COMPANION LIFE SEPARATE ACCOUNT C
485BPOS, 1996-04-29
Previous: EQUITY INCOME FUND SEL TEN PORT 1995 WINTER SER DEF ASSET FD, 24F-2TM, 1996-04-29
Next: NEW ENGLAND VARIABLE ANNUITY SEPARATE ACCOUNT, 485BPOS, 1996-04-29



    As filed with the Securities and Exchange Commission on April 29, 1996

                                             Registration No. 33 -85090
                                                              811-8814

                      SECURITIES AND EXCHANGE COMMISSION
                      ----------------------------------
                            Washington, D.C.  20549

                                   FORM N-4

            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933        |_|
                        Pre-Effective Amendment No.                        |_|
                       Post-Effective Amendment No.  1                     |X|

                                      and

        REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940    |_|

                               Amendment No.  2                            |X|

                       COMPANION LIFE SEPARATE ACCOUNT C
                       ---------------------------------
                          (Exact Name of Registrant)

                       COMPANION LIFE INSURANCE COMPANY
                       --------------------------------
                              (Name of Depositor)

             401 Theodore Fremd Avenue, Rye, New York  10580-1493
             ----------------------------------------  ----------
             (Address of Depositor's Principal Executive Offices)

               Depositor's Telephone Number, including Area Code
                                (914) 921-0350

Name and Address of
  Agent for Service:                            Copy to:
Kenneth W. Reitz, Esquire                       Frederick R. Bellamy, Esquire
Mutual of Omaha Companies                       Sutherland, Asbill & Brennan
Mutual of Omaha Plaza, 3-Law                    1275 Pennsylvania Avenue, N.W.
Omaha, Nebraska, 68175-1008                     Washington, D.C. 20004-2404

It is proposed that this filing will be come effective (check appropriate box):

      |_|  immediately  upon filing pursuant to paragraph (b) |X| on May 1, 1996
           pursuant to paragraph  (b) 
      |_| 60 days after filing  pursuant to paragraph (a)(i)
      |_| on  __________  pursuant to paragraph  (a)(i) 
      |_| 75 days after filing  pursuant  to  paragraph  (a)(ii) 
      |_| on  __________  pursuant  to paragraph (a)(ii) of Rule 485

If appropriate, check the following box:
      |_| this  Post-Effective  Amendment  designates a new effective date for a
previously filed Post-Effective Amendment.

      Pursuant  to Rule 24f-2  under the  Investment  Company  Act of 1940,  the
Registrant  previously  registered an indefinite  amount of securities under the
Securities Act of 1933. The Registrant filed a Rule 24f-2 notice on February 29,
1996 for its most recent fiscal year ended December 31, 1995.


<PAGE>



                                CROSS REFERENCE SHEET
                                Pursuant to Rule 495

                     Showing Location in Part A (Prospectus) and
                    Part B (Statement of Additional Information)
            of Registration Statement of Information Required by Form N-4
            -------------------------------------------------------------

                                       PART A
                                       ------

Item of Form N-4                                Prospectus Caption
- - ----------------                                ------------------

1.  Cover Page.........................  Cover Page

2.  Definitions........................  Definitions

3.  Synopsis...........................  Summary; Historical Performance Data

4.  Condensed Financial Information....  Financial Statements

5.  General
    (a) Depositor......................  United of Omaha Life Insurance Company
    (b) Registrant.....................  The Variable Account
    (c) Portfolio Company..............  The Series Funds
    (d) Fund Prospectus................  The Series Funds
    (e) Voting Rights..................  Voting Rights

6.  Deductions and Expenses
    (a) General........................  Charges and Deductions
    (b) Sales Load %...................  Withdrawal Charge
    (c) Special Purchase Plan..........  N/A
    (d) Commissions....................  Distributor of the Policies
    (e) Expenses - Registrant..........  N/A
    (f) Fund Expenses..................  Expenses Including Investment
                                         Advisory Fees
    (g) Organizational Expenses........  N/A

7.  Policies
    (a) Persons with Rights............  The Policy; Election of Annuity Option;
                                         Determination of Annuity Payments; 
                                         Annuity Starting Date; Ownership of the
                                         Policy; Voting Rights
    (b) (i)   Allocation of Premium
             Payments..................  Allocation of Purchase Payments
       (ii)  Transfers.................  Transfers
       (iii) Exchanges.................  N/A
    (c) Changes........................  Addition, Deletion or Substitution of
                                         Investments; Election of Annuity 
                                         Option; Annuity Starting Date;
                                         Beneficiary; Ownership of the Policy
    (d) Inquiries......................   Summary

8.  Annuity Period.....................   Payout Options


                                       - 3 -

<PAGE>



9.  Death Benefit.....................   Death of Annuitant or Owner Prior to
                                         Annuity Starting Date

10. Purchase and Policy Values

    (a) Purchases.....................   Policy Application and Issuance of
                                         Policies; Purchase Payments
    (b) Valuation.....................   Accumulation Value; The Variable 
                                         Account Value
    (c) Daily Calculation.............   The Variable Account Value
    (d) Underwriter...................   Distributor of the Policies

11. Redemptions
    (a) By Owners.....................   Withdrawals
       By Annuitant...................   N/A
    (b) Texas ORP.....................   Restrictions Under the Texas Optional 
                                         Retirement Program
    (c) Check Delay...................   Payment not Honored by Bank
    (d) Lapse.........................   N/A
    (e) Free Look.....................   Summary

12. Taxes.............................   Certain Federal Income Tax Consequences

13. Legal Proceedings.................   Legal Proceedings

14. Table of Contents for the
    Statement of                         Statement of Additional
    Additional Information............   Information


                                       PART B

Item of Form N-4                   Statement of Additional
                                    Information Caption
- - ----------------                ----------------------------

15. Cover Page....................   Cover Page

16. Table of Contents.............   Table of Contents

17. General Information
    and History...................   (Prospectus) United of Omaha Life Insurance
                                     Company

18. Services
    (a) Fees and Expenses
       of Registrant..............   N/A
    (b) Management Policies.......   N/A
    (c) Custodian.................   Custody of Assets
       Independent
       Auditors  .................   Independent Auditors
    (d) Assets of Registrant......   Custody of Assets
    (e) Affiliated Person.........   N/A
    (f) Principal Underwriter.....   Distribution of the Policies

                                       - 4 -

<PAGE>




19. Purchase of Securities
    Being Offered.................   Distribution of the Policies
    Offering Sales Load...........   N/A

20. Underwriters..................   Distribution of the Policies; (Prospectus)
                                     Distributor of the Policies
21. Calculation of Performance
    Data..........................   Calculation of Yields and Total Returns;
                                     Other Performance Data
22. Annuity Payments..............   (Prospectus) Election of Payout Option; 
                                     (Prospectus) Determination of Annuity 
                                     Payments
23. Financial Statements..........   Financial Statements


                             PART C -- OTHER INFORMATION
                             ---------------------------

Item of Form N-4                                Part C Caption
- - ----------------                                --------------

24. Financial Statements
    and Exhibits.................  Financial Statements and Exhibits
    (a) Financial Statements.....  Financial Statements
    (b) Exhibits.................  Exhibits

25. Directors and Officers of              Directors and Officers of the
    the Depositor................  Depositor

26. Persons Controlled By or 
     Under Common Control     
     with the Depositor           Persons Controlled By or Under Common
     or Registrant .............  Control with the Depositor or Registrant

27. Number of Policyowners.......  Number of Policyowners

28. Indemnification..............  Indemnification

29. Principal Underwriters.......  Principal Underwriters

30. Location of Accounts
    and Records..................  Location of Accounts and Records

31. Management Services..........  Management Services

32. Undertakings.................  Undertakings

    Signature Page...............  Signatures




                                       - 5 -

<PAGE>





Prospectus                                                     May 1, 1996

                      THE ULTRANNUITY SERIES I VARIABLE ANNUITY
                      -----------------------------------------

                                   Issued Through

                          COMPANION LIFE SEPARATE ACCOUNT C

                                         by

                          COMPANION LIFE INSURANCE COMPANY

    This Prospectus  describes the Ultrannuity  Series I Variable Annuity Policy
(the  "Policy"),  a  Flexible  Payment  Variable  Deferred  Annuity  offered  by
Companion  Life  Insurance  Company.  The Policy is designed to aid in long-term
financial  planning and provides for the  accumulation of capital by individuals
on a tax-deferred basis for retirement or other long-term purposes.

    The Owner  may  allocate  Net  Purchase  Payments  to one or more of the ten
Eligible investments, which are the nine Ultrannuity Series I Subaccounts of the
Companion  Life  Separate  Account  C (the  "Variable  Account")  and the  Fixed
Account.  Assets of each  Subaccount  of the Variable  Account are invested in a
corresponding  mutual fund  Portfolio.  The Portfolios are described in separate
prospectuses that accompany this Prospectus.  The Policy's available  investment
options are:

       Fidelity VIP Growth                 T. Rowe Price International Stock
       Fidelity VIP II Index 500           T. Rowe Price Equity Income
       Fidelity VIP II Asset Manager       T. Rowe Price New America Growth
       Scudder Money Market                T. Rowe Price Limited-Term Bond
       Scudder Bond                        Fixed Account

    The Accumulation  Value in the Variable Account will vary in accordance with
the investment performance of the Subaccounts selected by the Owner.  Therefore,
the Owner  bears the entire  investment  risk under this  Policy for all amounts
allocated to the Variable  Account.  Amounts  allocated to the Fixed Account are
guaranteed by Companion Life Insurance Company ("United of Omaha") and will earn
a specified rate of interest declared periodically.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

     AN INTEREST IN THE POLICY IS NOT A DEPOSIT OR OBLIGATION  OF, OR GUARANTEED
OR  ENDORSED  BY ANY BANK,  NOR IS THE POLICY  FEDERALLY  INSURED BY THE FEDERAL
DEPOSIT INSURANCE  CORPORATION,  THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY.
THE POLICES INVOLVE INVESTMENT RISK, INCLUDING POSSIBLE LOSS OF PRINCIPAL.

    This  Prospectus  sets forth the  information  that a  prospective  investor
should  consider  before  investing  in a  Policy.  A  Statement  of  Additional
Information about the Policy and the Variable  Account,  which has the same date
as this Prospectus,  has been filed with the Securities and Exchange  Commission
and is incorporated herein by reference. The Statement of Additional Information
is  available at no cost to any person  requesting  a copy by writing  Companion
Life at its Service Office  (Companion Life Annuity Service  Division,  P.O. Box
419241,  Kansas City,  Missouri  64141-6281) or by calling  1-800-494-0067.  The
table of contents of the Statement of Additional  Information is included at the
end of this Prospectus.



<PAGE>



    The Policy may be  purchased  with an initial  Purchase  Payment of at least
$5,000, and an Owner generally may pay additional  Purchase Payments of at least
$500 each (but no additional Purchase Payments are required).

    The Policy  provides for periodic  annuity  payments to be made by United of
Omaha to the Owner,  if living,  for the life of the Annuitant or for some other
period,  beginning on the Annuity Starting Date selected by the Owner.  Prior to
the Annuity Starting Date, the Owner can transfer  Accumulation  Value among the
Eligible Investments,  that is, among the Fixed Account and the nine Subaccounts
of the Variable Account (some prohibitions and restrictions apply, especially on
transfers out of the Fixed Account). The Owner can also elect to withdraw all or
a portion of the Cash  Surrender  Value;  however,  withdrawals  may be taxable,
subject to a Withdrawal  Charge and/or a tax penalty,  and withdrawals  from the
Fixed Account may be delayed.

    THIS  PROSPECTUS  AND THE  STATEMENT  OF  ADDITIONAL  INFORMATION  GENERALLY
DESCRIBE  ONLY THE  POLICIES  AND THE  VARIABLE  ACCOUNT,  EXCEPT WHEN THE FIXED
ACCOUNT IS SPECIFICALLY MENTIONED.



                        PLEASE READ THIS PROSPECTUS CAREFULLY
                         AND RETAIN IT FOR FUTURE REFERENCE.


THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY  JURISDICTION  IN WHICH
SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO DEALER,  SALESPERSON  OR OTHER PERSON
IS AUTHORIZED TO GIVE ANY INFORMATION OR MAKE ANY  REPRESENTATIONS IN CONNECTION
WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS,  AND, IF GIVEN
OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON.

                   THIS PROSPECTUS MUST BE ACCOMPANIED OR PRECEDED
                     BY A CURRENT PROSPECTUS FOR EACH PORTFOLIO


                                       - 2 -

<PAGE>



                                  TABLE OF CONTENTS
                                  -----------------
                                                                    Page

DEFINITIONS .....................................................       4
SUMMARY..........................................................       6
FINANCIAL STATEMENTS.............................................      12
Companion Life Insurance Company.................................      13
THE ELIGIBLE INVESTMENTS.........................................      13
       The Variable Account......................................      13
       The Fixed Account.........................................      16
       Transfers.................................................      16
       Dollar Cost Averaging.....................................      17
THE POLICY.......................................................      17
       Policy Application and Issuance of Policies...............      18
       Purchase Payments.........................................      18
       Accumulation Value........................................      19
       Telephone Transactions....................................      20
DISTRIBUTIONS UNDER THE POLICY...................................      20
Withdrawals......................................................      20
       Systematic Withdrawal Plan................................      21
       Annuity Payments..........................................      21
           Annuity Starting Date.................................      21
           Election of Payout Option.............................      21
           Payout Options........................................      21
       Death Benefit.............................................      23
           Death of Owner Prior to Annuity Starting Date.........      23
           Death of Owner On or After Annuity Starting Date......      23
           Beneficiary...........................................      23
       IRS Required Distributions................................      23
CHARGES AND DEDUCTIONS...........................................      24
       Withdrawal Charge.........................................      24
       Mortality and Expense Risk Charge ........................      24
       Administrative Charges....................................      25
       Transfer Fee..............................................      25
       Premium Taxes.............................................      25
       Federal, State and Local Taxes............................      26
       Other Expenses Including Investment Advisory Fees.........      26
CERTAIN FEDERAL INCOME TAX CONSEQUENCES..........................      26
       Tax Status of the Policy..................................      26
       Taxation of Annuities.....................................      27
HISTORICAL PERFORMANCE DATA......................................      29
       Standardized Performance Data.............................      30
       Non-Standardized Performance Data.........................      30
DISTRIBUTOR OF THE POLICIES......................................      32
VOTING RIGHTS....................................................      32
LEGAL PROCEEDINGS................................................      32
STATEMENT OF ADDITIONAL INFORMATION..............................      33


                                       - 3 -

<PAGE>



                                   DEFINITIONS
                                   -----------

Accumulation  Unit -- An  accounting  unit of measure  used in  calculating  the
Accumulation Value in the Variable Account prior to the Annuity Starting Date.

Accumulation  Value -- The dollar  value as of any  Valuation  Date prior to the
Annuity Starting Date of all amounts in the Variable Account,  plus the value in
the Fixed Account.

Annuitant  --  The  person  on  whose  life  Annuity  Payments   involving  life
contingencies are based. If the Annuitant is other than the Owner, the Annuitant
has no rights under the Policy.

Annuity  Payment -- A payment  made by  Companion  Life under an annuity  Payout
Option.

Annuity  Purchase  Value -- An amount  equal to the  Accumulation  Value for the
Valuation  Period which ends  immediately  preceding  the Annuity  Starting Date
reduced by any  Withdrawal  Charge,  and any charge  for  applicable  premium or
similar taxes.

Annuity  Starting Date -- The date upon which Annuity Payments are to begin. The
latest  Annuity  Starting Date  permitted is when the Annuitant  attains age 95.
(Age 85 in Pennsylvania.)

Beneficiary  -- The  person(s) or other legal entity  listed by the Owner in the
Policy  application and referred to in the Policy as the named  beneficiary.  In
the case of joint Owners,  the surviving joint Owner is the primary  Beneficiary
and  the  named  Beneficiary  is  the  contingent  Beneficiary.   If  the  named
Beneficiary  does  not  survive  the  Owner,  the  estate  of the  Owner  is the
Beneficiary.

Cash Surrender Value -- The  Accumulation  Value less any applicable  Withdrawal
Charge,  the  annual  Policy  Fee,  and any  applicable  premium  tax charge not
previously deducted.

Current  Interest Rate Guarantee -- Companion Life's guarantee to pay a declared
current  interest rate on amounts under a Policy allocated to the Fixed Account.
A particular  Current Interest Rate Guarantee will be in effect for at least one
year.

Date of Issue -- The date the Policy is issued,  as shown on the Policy Schedule
Page.

Due Proof of Death -- A certified copy of a death certificate,  a certified copy
of a decree of a court of competent  jurisdiction  as to the finding of death, a
written statement by the attending physician, or any other proof satisfactory to
United of Omaha will constitute Due Proof of Death.

Eligible  Investments  -    The Fixed Account and any of the Subaccounts of the
Variable Account.

Fixed Account -- The account  which  consists of the general  account  assets of
Companion Life Insurance Company.

Net  Purchase  Payment -- A  Purchase  Payment  less any  charge for  applicable
premium taxes.

Nonqualified Policy -- A Policy other than a Qualified Policy.

Payee -- The person who receives Annuity Payments under the Policy.


                                       - 4 -

<PAGE>



Payout Option -- Any method of payment of Policy Proceeds under the Policy.

Policy -- The variable annuity policy offered by this Prospectus.

Policy  Anniversary  -- The  same  month  and day as the  Date of  Issue in each
calendar year after the calendar year in which the Date of Issue occurs.

Policy  Owner  or  Owner  -- The  person(s)  who may  exercise  all  rights  and
privileges  under the Policy prior to the Annuity  Starting  Date.  If there are
joint Owners,  the signatures of both Owners are needed to exercise rights under
the Policy. The Policy Owner may change the ownership of the Policy or pledge it
as collateral by assigning it.

Policy  Year -- A  Policy  Year  begins  on the Date of  Issue  and each  Policy
Anniversary.

Portfolio -- A Series Fund's separate  investment series that is available under
the Policy.

Purchase  Payment -- An amount paid to United of Omaha by the Policy Owner or on
the Policy Owner's behalf as consideration  for the benefits provided by, and in
accordance with the provisions of, the Policy.

Proceeds -- The death benefit or the Annuity Purchase Value.

Qualified Policy -- A Policy that receives favorable tax treatment under Section
401, 403, 408, or 457 of the Internal Revenue Code of 1986, as amended.

Series Funds -- Variable  Insurance  Products Fund,  Variable Insurance Products
Fund II,  Scudder  Variable Life  Investment  Fund, T. Rowe Price  International
Series,  Inc., T. Rowe Price Fixed Income Series, Inc., and T. Rowe Price Equity
Series,  Inc., each of which is a diversified,  open-end  management  company in
which the Variable Account invests.

Service Office   -   United of Omaha Annuity Service Division, P.O. Box 419241,
Kansas City, Missouri 64141-6281. Telephone: 1-800-494-0067.

Subaccount -- A segregated  account within the Variable Account which invests in
a specified Portfolio of one of the Series Funds.

Companion Life -- Companion Life Insurance Company, the issuer of the Policies.

Valuation Date -- The Variable Account will be valued each day that the New York
Stock Exchange is open for trading.

Valuation  Period -- The period  commencing  at the close of business of the New
York Stock  Exchange on each  Valuation Date and ending at the close of business
for the next succeeding Valuation Date.

Variable  Account --  Companion  Life  Separate  Account  C, a separate  account
maintained by Companion  Life in which a portion of Companion  Life's assets has
been allocated for the Policy and certain other policies.

Written Notice or Request -- Written  notice,  signed by the Policy Owner,  that
gives  Companion Life the information it requires and is received at the Service
Office.


                                       - 5 -

<PAGE>



                      THE ULTRANNUITY SERIES I VARIABLE ANNUITY
                      -----------------------------------------

                                       SUMMARY
                                       -------

The Policy
- - ----------

    The Ultrannuity  Series I Variable  Annuity is a Flexible  Payment  Variable
Deferred  Annuity  Policy.  The Policy can be purchased  on a non-tax  qualified
basis ("Nonqualified Policy") or in connection with certain plans qualifying for
favorable federal income tax treatment ("Qualified Policy"). The Owner allocates
the Net Purchase  Payments  among the  Eligible  Investments  offered  under the
Policy by Companion Life Insurance Company  ("Companion  Life").  These Eligible
Investments  are the nine  Ultrannuity  Series I Subaccounts  of Companion  Life
Separate Account C (the "Variable Account") and the Fixed Account.

The Eligible Investments
- - ------------------------

     The  Variable  Account.  The Variable  Account is a  segregated  investment
account of Companion Life. It is divided into Subaccounts, each of which invests
exclusively in shares of a corresponding  mutual fund  Portfolio.  The available
Portfolios  are: the Growth  Portfolio of the Variable  Insurance  Products Fund
("Fidelity VIP Fund");  the Asset Manager  Portfolio and the Index 500 Portfolio
of the Variable  Insurance  Products Fund II ("Fidelity VIP Fund II"); the Money
Market Portfolio and Bond Portfolio of the Scudder Variable Life Investment Fund
("Scudder  Fund");   the   International   Stock  Portfolio  of  T.  Rowe  Price
International  Series,  Inc.  ("T.  Rowe  Price  International   Series");   the
Limited-Term Bond Portfolio of T. Rowe Price Fixed Income Series, Inc. ("T. Rowe
Price Fixed Income  Series");  and the New America  Growth  Portfolio and Equity
Income  Portfolio of T. Rowe Price Equity  Series,  Inc.  ("T. Rowe Price Equity
Series") (each of the Fidelity VIP Fund,  Fidelity VIP Fund II, Scudder Fund, T.
Rowe Price International  Series, T. Rowe Price Fixed Income Series, and T. Rowe
Price  Equity  Series  are  referred  to as the  "Series  Funds").  Because  the
Accumulation  Value will increase or decrease in accordance  with the investment
experience of the selected  Subaccounts,  the Owner bears the entire  investment
risk with respect to Net Purchase Payments allocated to, and amounts transferred
to, the Variable Account. (See "The Variable Account," p.13.)

    The Fixed Account.  The Fixed Account  guarantees  safety of principal and a
minimum 3% effective  annual return on Net Purchase  Payments  allocated to, and
amounts  transferred  to, the Fixed  Account.  Companion  Life may,  IN ITS SOLE
DISCRETION,  declare a higher current  interest rate. A current interest rate is
guaranteed for at least one year. (See "The Fixed Account," p.16 .)

Purchase Payments
- - -----------------
    A Policy  may be  purchased  with an  Initial  Purchase  Payment of at least
$5,000  either  on a  non-tax  qualified  basis  ("Nonqualified  Policy")  or in
connection with retirement plans or individual  retirement accounts that qualify
for favorable federal income tax treatment  ("Qualified  Policy").  An Owner may
pay additional  Purchase Payments of at least $500 each at any time prior to the
Annuity Starting Date. There is no deduction from Purchase Payments for sales or
administrative expenses, although a charge for any applicable premium taxes will
be deducted  from  Purchase  Payments,  and there is a Withdrawal  Charge.  (See
"Withdrawal Charge," p. 24.)
    Net Purchase Payments will be allocated among the Eligible Investments (that
is, among the Fixed Account and/or the  Subaccounts of the Variable  Account) in
accordance with the allocation  percentages specified by the Owner in the Policy
application.  Any  allocation  must  be in  whole  percentages,  and  the  total
allocation must equal 100%. (The Policy provides for a "Free Look Period" during
which the Owner can return the Policy for a full refund.  In some states the Net
Purchase Payment(s)  allocated to the Variable Account will be held in the Money
Market  Subaccount  during the Free Look Period,  and then  allocated  among the
other  Subaccounts  as instructed  by the Owner.  See "Free Look Right," p. 11.)
Allocations  for  additional  Net  Purchase  Payments  may be changed by sending
Written Notice to Companion  Life's  Service Office or by telephone  (subject to
the provisions described below under "Telephone Transactions," p. 20.)


                                       - 6 -

<PAGE>



Transfers
- - ---------
    An Owner can  transfer  Accumulation  Value from one  Subaccount  to another
Subaccount or to the Fixed Account with certain limitations.  The minimum amount
which may be transferred is the lesser of $500 or the entire  Subaccount  Value.
However, following a transfer out of a particular Subaccount, at least $500 must
remain in that Subaccount.  Transfers out of the Variable Account  currently may
be made as often  as the  Owner  wishes  either  by  telephone  (subject  to the
provisions described below under "Telephone  Transactions," p. 20) or by sending
Written Notice to the Service Office.
    There is no charge  for the  first 12  transfers  during  any  Policy  Year.
However,  a charge of $10 may be imposed for any transfers  from  Subaccounts in
excess of 12 per Policy Year. No such charge will be imposed on transfers out of
the Fixed Account.
    Transfers from the Fixed Account to one or more  Subaccounts of the Variable
Account may be made only once each Policy Year.  The maximum  amount that can be
transferred  out of the Fixed Account  during any Policy Year will be determined
periodically  by  Companion  Life.  Such amount will not be less than 10% of the
Fixed Account Value on the date of the transfer. (See "Transfers," p.16.)

Withdrawals
- - -----------
    The Owner may elect to surrender the Policy for its Cash Surrender Value, or
to withdraw a portion of the Cash  Surrender  Value  ($500  minimum) at any time
prior to the earlier of the Owner's death or the Annuity Starting Date. The Cash
Surrender  Value equals the  Accumulation  Value less any applicable  Withdrawal
Charge,  the annual Policy Fee, and any charge for  applicable  premium taxes. A
surrender or withdrawal  request must be made by Written Request,  and a request
for a partial  withdrawal may specify the Eligible  Investment(s) from which the
withdrawal  is to be made,  but no more than a pro-rata  amount can be  deducted
from the  Fixed  Account.  If the Owner  does not  provide  specific  withdrawal
instructions,   the  withdrawal   will  be  made  pro-rata  from  each  Eligible
Investment.  There  is  currently  no  limit  on  the  frequency  or  timing  of
withdrawals from the Variable  Account,  but surrenders and partial  withdrawals
from the Fixed Account may be delayed for up to six months.  Withdrawals  may be
taxable,  and  subject  to a  Withdrawal  Charge  and/or a tax  penalty.  If the
Contract is issued pursuant to a Qualified  Plan,  withdrawals may be restricted
by applicable law or the terms of the Qualified Plan.

Charges and Deductions
- - ----------------------

    Withdrawal  Charge.  In order  to  permit  maximum  investment  of  Purchase
Payments,  Companion  Life does not deduct sales or other charges at the time of
investment.  However,  Purchase Payments  surrendered or withdrawn or applied to
Annuity  Payments  within  seven years after they were made will be subject to a
Withdrawal  Charge to  partially  cover sales  expenses,  but up to 10% of total
Purchase Payments (less previous  withdrawals) may be withdrawn each Policy Year
without  imposition of the Withdrawal  Charge.  In addition,  amounts applied to
provide a death  benefit or applied  after the second  Policy Year to the Payout
Option  that  provides  a  Lifetime  Income  (Option 4) will not be subject to a
Withdrawal Charge. The applicable  Withdrawal Charge is calculated separately as
to each Purchase  Payment based on the period of time elapsed since the Purchase
Payment was made.  There will be no Charge  imposed on any Purchase  Payments in
connection  with a  withdrawal  or  surrender  that occurs more than seven years
after the Purchase Payment was made. The Withdrawal Charge is 7% of any Purchase
Payment  withdrawn  within one year after the Purchase  Payment is made, and the
percentage declines by 1% each year to zero after the seventh year following the
date of the Purchase Payment. For purposes of calculating the Withdrawal Charge,
the  oldest  Purchase  Payment  is deemed  to be  withdrawn  first (a  first-in,
first-out  arrangement),  and all  Purchase  Payments are deemed to be withdrawn
before any earnings. (See "Withdrawal Charge," p. 24.)

     Account  Charges.  Companion  Life  deducts  a  daily  charge  equal  to  a
percentage  of the net assets in the  Variable  Account  for the  mortality  and
expense risks assumed by Companion  Life. The nominal annual rate of this charge
is 1.25% of the value of each  Subaccount's  net  assets.  (See  "Mortality  and
Expense Risk Charge," p. 24.)
    Companion Life also deducts a daily  Administrative  Expense Charge from the
net assets of the  Variable  Account to  partially  cover  expenses  incurred by
Companion Life in connection with the administration of the Variable Account

                                       - 7 -

<PAGE>



and   the    Policies.  The  nominal  annual rate of this charge is .15% of the
value of each Subaccount's net assets. (See "Administrative Charges," p. 25.)
    The account  charges for  mortality  and  expense  risks and  administrative
expenses are guaranteed not to increase.

    Annual Policy Fee. There is also an annual Policy Fee for Policy maintenance
and related  administrative  expenses.  This fee is $30 per year and is deducted
from the  Accumulation  Value of the  Subaccounts  on the last Valuation Date of
each Policy Year (and upon complete  surrender of the Policy).  This fee will be
waived if the  Accumulation  Value is greater than $50,000 on the last Valuation
Date  of the  applicable  Policy  Year,  or if  the  Accumulation  Value  in the
Subaccounts  is less than the annual  Policy Fee. This fee will not be increased
in the future. (See "Administrative Charges," p. 25.)

    Transfer Fee. No fee is imposed for transfers  from the Fixed Account or for
the first 12 transfers from  Subaccounts of the Variable  Account in each Policy
Year.  However,  a $10 Transfer Fee may be imposed for the  thirteenth  and each
subsequent  request to transfer  Accumulation  Value from a Subaccount  during a
single Policy Year. This fee will not be increased in the future. (See "Transfer
Fee," p.25.)

     Taxes.  Companion  Life may incur premium  taxes  relating to the Policies.
Companion  Life  will  deduct  a  charge  for any  premium  taxes  related  to a
particular  Policy from Purchase  Payments,  upon  surrender,  upon death of any
Owner, or at the Annuity Starting Date. (See "Premium Taxes," p. 25.)
    No charges are  currently  made for federal,  state,  or local income taxes.
Should  Companion  Life  determine  that  charges  for any such taxes  should be
imposed with respect to any of the Accounts,  Companion  Life may deduct charges
for such taxes or the economic  burden  thereof from  Purchase  Payments or from
amounts held in the relevant Account.
(See "Federal, State and Local Taxes," p.26.)

     Charges  Against  the  Series  Funds.  The  value of the net  assets of the
Subaccounts of the Variable Account will reflect the investment advisory fee and
other  expenses  incurred by the  Portfolios  of the Series  Funds.  (See "Other
Expenses Including Investment Advisory Fees," p.26.)


                                       - 8 -

<PAGE>

    Expense Data.  The charges and  deductions  are  summarized in the following
table.  The purpose of this table is to help the Owner  understand the costs and
expenses  that the Owner will bear directly and  indirectly.  This table and the
examples that follow should be considered only in conjunction  with the detailed
descriptions under the heading "Charges and Deductions" of this prospectus. This
tabular  information  regarding  expenses  assumes that the entire  Accumulation
Value is in the Variable  Account and reflects  expenses of the Variable Account
as well as of the Portfolios. In addition to the expenses listed below, a charge
for premium taxes may be applicable.



Policy Owner Transaction Expenses
================================================================================
- - --------------------------------------------------------------------------------
 Maximum Withdrawal Charge (as a % of each                             7%
      Purchase Payment Surrendered)1
- - --------------------------------------------------------------------------------
             Annual Policy Fee                                    $30 Per Year
- - ---------------------------------------------------------------------------
               Transfer Fee            First 12 Transfers Per Year:     NO FEE
                                       More Than 12 in One Year:      $10 each
===============================================================================


Variable Account Annual Expenses(as a percentage of account value)
========================================================================

  Mortality and Expense Risk Fees                  1.25%
- - ------------------------------------------------------------------------

   Administrative Expense Charge                   0.15%
- - ------------------------------------------------------------------------

      Total Variable Account                       1.40%
          Annual Expenses
========================================================================

- - --------
1Up to ten percent (10%) of total Purchase Payments not previously withdrawn can
be withdrawn each year without a Withdrawal Charge.  Thereafter,  the Withdrawal
Charge is calculated separately for each Purchase Payment withdrawn based on the
number of years  elapsed  since the Purchase  Payment was made;  it is 7% in the
first  year after a Purchase  Payment is made and then  decreases  by 1% in each
successive year to 0% after the seventh year.

                                       - 9 -

<PAGE>




                                            ===================================
Series Fund Annual Expenses2                  Management   Other   Total Series
(as a percentage of average net assets)          Fees     Expenses  Fund Annual
                                                                     Expenses
===============================================================================
Fidelity VIP Growth Portfolio                   0.610%     0.090%      0.70%
Fidelity VIP II Asset Manager Portfolio         0.710%     0.080%      0.79%
Fidelity VIP II Index 500 Portfolio*            0.000%     0.280%      0.28%
Scudder Money Market Portfolio                  0.370%     0.190%      0.56%
Scudder Bond Portfolio                          0.475%     0.105%      0.58%
T. Rowe Price International Stock Portfolio**   0.000%     1.050%      1.05%
T. Rowe Price New America Growth Portfolio**    0.000%     0.850%      0.85%
T. Rowe Price Equity Income Portfolio**         0.000%     0.850%      0.85%
T. Rowe Price Limited-Term Bond Portfolio**     0.000%     0.700%      0.70%
- - -------------------------------------------------------------------------------
- - -------------------------------------------------------------------------------
  * Fidelity VIP II Index 500 Portfolio imposes a flat fee of 0.28%.
 ** T. Rowe Price Funds do not itemize management fees and other expenses.
================================================================================
<TABLE>
<CAPTION>


                              ====================================================================================
Examples. 3                    1.  Surrender Policy at     2.  Annuitize Policy at    3.  Policy is not
An Owner would pay the followinend of the time period      the end of the time        surrendered and is not
expenses on a $1,000 investmentor annuitize and            period and Annuity         annuitized
assuming a 5% annual return on Annuity Option 4            Option 4 (Lifetime
assets:                        (Lifetime Income) is        Income) IS chosen
                               NOT chosen
- - ------------------------------------------------------------------------------------------------------------------
                               1Yr    3Yr    5Yr    10     1Yr    3Yr    5Yr   10     1Yr    3Yr    5Yr    10Yr
                                                    Yr                         Yr
<S>                            <C>    <C>    <C>    <C>    <C>    <C>   <C>    <C>    <C>    <C>    <C>    <C>
- - ------------------------------------------------------------------------------------------------------------------
Fidelity VIP Growth            $85    114    148    274    85     69     121   274    22     69     121    274
Fidelity VIP II Asset Manager  86     117    153    285    86     72     126   285    23     72     126    285
Fidelity VIP II Index 500      81     101    125    221    81     56     98    221    18     56     98     221
Scudder Money Market           84     110    140    257    84     65     113   257    21     65     113    257
Scudder Bond Portfolio         84     110    141    259    84     65     114   259    21     65     114    259
T. Rowe Price International Sto89     125    167    318    89     80     140   318    26     80     140    318
T. Rowe Price New America Growt87     119    156    293    87     74     129   293    24     74     129    293
T. Rowe Equity Income          87     119    156    293    87     74     129   293    24     74     129    293
T. Rowe Limited-Term Bond      85     114    148    274    85     69     121   274    22     69     121    274

==================================================================================================================
</TABLE>

- - --------
2The fee and expense data  regarding  each Series Fund was provided to Companion
Life by the Series Fund.  The Series  Funds are not  affiliated  with  Companion
Life.  Companion  Life has no reason to doubt the accuracy of that  information,
but has not  verified  those  figures.  In  preparing  the  table  above and the
examples, Companion Life has relied on the figures provided by the Series Funds.

3 The $30 annual  Policy  Fee is  reflected  as a daily  0.10%  charge  in these
Examples, based on an actual average Accumulation Value of $30,000.

                                         - 10 -

<PAGE>


    The   Examples   provided   above  are  intended  to  assist  the  Owner  in
understanding the costs and expenses that will be borne, directly or indirectly.
These  include the expenses of the Series Funds for the year ended  December 31,
1995. See "Charges and  Deductions," p. 24, and the Series Funds'  prospectuses.
The Examples  also assume that no transfer fees or premium tax charges have been
assessed.
    THE EXAMPLES  SHOULD NOT BE  CONSIDERED A  REPRESENTATION  OF PAST OR FUTURE
EXPENSES,  AND ACTUAL  EXPENSES MAY BE GREATER OR LESSER THAN THOSE  SHOWN.  The
Assumed  5%  annual  return is  hypothetical  and  should  not be  considered  a
representation  of past or future annual returns (in either the Variable Account
or the Fixed Account), which may be greater or lesser than the assumed amount.

Death Benefit
- - -------------
    In the event that any Owner dies prior to the Annuity Starting Date (and the
Policy is in force),  the death benefit payable to the Beneficiary is calculated
and is payable upon Companion Life's receipt of Due Proof of Death of any Owner,
as well as an election of the method of  settlement.  If any Owner dies prior to
age 76, the death benefit will equal the greatest of (a) the Accumulation  Value
(without  deduction of the Withdrawal  Charge) on the later of the date on which
Due Proof of Death or an  election of Payout  Option is  received  by  Companion
Life's Service Office,  less any charge for applicable premium taxes; or (b) the
sum of Net Purchase  Payments  less partial  withdrawals;  or (c) in Policy Year
eight and later,  the  Accumulation  Value as of the most recent  7-year  Policy
Anniversary,  less  amounts  subsequently  withdrawn  and  less any  charge  for
applicable premium taxes. (If any Owner dies upon or after attainment of age 76,
the death  benefit will equal the greater of (a) and (b),  above.) No Withdrawal
Charge  is  imposed  upon  amounts  paid  as a  death  benefit.  Subject  to any
limitations  of state or federal law, the death  benefit may be paid as either a
lump sum cash benefit or as an Annuity. (See "Death Benefit," p.23.)

Free Look Right
- - ---------------
    The Policy Owner may,  until the end of the period of time  specified in the
Policy,  examine the Policy and return it to Companion  Life's Service Office or
the agent from whom it was purchased for a refund.  The  applicable  period will
depend on the state in which the Policy is issued. In most states it is ten (10)
days after the Policy is delivered to the Policy Owner.  Return of the Policy is
effective  upon being  postmarked,  properly  addressed,  and postage  pre-paid.
Companion  Life will pay the  refund  within  seven (7) days  after it  receives
written notice of cancellation and the returned Policy.
    In states that permit it to do so,  Companion Life will promptly  refund the
Accumulation Value calculated on the date Companion Life receives the Policy and
refund request. This amount may be more or less than the Purchase Payments made.
In other states, Companion Life will refund the greater of Accumulation Value or
Purchase  Payments made under the Policy.  (In these states,  any portion of the
initial Net Purchase  Payment that is allocated to the Variable  Account will be
held in the Money  Market  Subaccount  for 15 days  from the date the  Policy is
mailed from the  Service  Office,  to allow for this Free Look Right;  the extra
days are to provide time for mail or other delivery of the Policy.)

Federal Income Tax Consequences of Investment in the Policy
- - -----------------------------------------------------------
    With respect to Owners who are natural persons under existing tax law, there
should be no federal income tax on increases (if any) in the Accumulation  Value
until a  distribution  under the Policy  occurs  (e.g.,  a withdrawal or Annuity
Payment)  or is deemed to occur  (e.g.,  a pledge or  assignment  of a  Policy).
Generally,  a portion of any distribution or deemed distribution will be taxable
as ordinary income. The taxable portion of certain distributions will be subject
to  withholding  unless  the  recipient  (if  permitted)  elects  otherwise.  In
addition,  a penalty  tax of 10% of the  amount  withdrawn  may apply to certain
distributions or deemed distributions under the Policy made prior to the Owner's
attaining age 59 1/2. (See "Certain Federal Income Tax Consequences," p.26.)

Inquiries and Written Notices and Requests
- - ------------------------------------------
    Any  questions  about  procedures  or the Policy,  or any Written  Notice or
Written  Request  required  to be  sent to  Companion  Life,  should  be sent to
Companion Life's Service Office:  Companion Life Annuity Service Division,  P.O.
Box 419241, Kansas City, MO 64141-6281.  Telephone requests and inquiries may be
made by calling  1-800-494-0067.  All  inquiries,  Notices and  Requests  should
include the Policy number, the Owner's name and the Annuitant's name.


                                       - 11 -

<PAGE>



Variations in Policy Provisions
- - -------------------------------
    Certain  provisions of the Policies may vary from the  descriptions  in this
Prospectus in order to comply with  different  state laws.  Any such  variations
will be included in the Policy itself or in riders or endorsements.

                                       *  *  *

NOTE:  THE  FOREGOING  SUMMARY IS  QUALIFIED  IN ITS  ENTIRETY  BY THE  DETAILED
INFORMATION  IN THE  REMAINDER  OF  THIS  PROSPECTUS  AND IN  THE  STATEMENT  OF
ADDITIONAL  INFORMATION AND IN THE  PROSPECTUSES FOR THE SERIES FUNDS AND IN THE
POLICY, ALL OF WHICH SHOULD BE REFERRED TO FOR MORE DETAILED  INFORMATION.  THIS
PROSPECTUS  GENERALLY  DESCRIBES  ONLY  THE  POLICY  AND THE  VARIABLE  ACCOUNT.
SEPARATE PROSPECTUSES DESCRIBE THE SERIES FUNDS. (THERE IS NO PROSPECTUS FOR THE
FIXED ACCOUNT SINCE INTERESTS IN THE FIXED ACCOUNT ARE NOT SECURITIES.  SEE "THE
FIXED ACCOUNT," P. 16.)


                                FINANCIAL STATEMENTS
                                --------------------

    The Financial  Statements  for Companion Life and the  Ultrannuity  Series I
Subaccounts  of the  Variable  Account  and the  related  independent  auditor's
reports are  contained in the  Statement  of  Additional  Information,  which is
available free upon request.


                           CONDENSED FINANCIAL INFORMATION
                           -------------------------------

    The  Financial  Statements  for Companion  Life,  the  Ultrannuity  Series I
Subaccounts  of the  Variable  Account,  and the related  independent  auditor's
report are  contained  in the  Statement  of  Additional  Information,  which is
available free upon request. At December 31, 1995, net assets of the Ultrannuity
Series I Subaccounts of the Variable  Account were  represented by the following
Accumulation  Unit Values and Accumulation  Units. The Accumulation  Unit Values
shown for the  beginning  of the  period  are as of June 1,  1994  (Commencement
Date).  This  information  should  be  read in  conjunction  with  the  Variable
Account's  financial  statements  and related notes included in the Statement of
Additional Information.
<TABLE>
<CAPTION>

===============================================================================================
                                   Accumulation Unit Value*          Accumulation Units**

          Subaccount
                               ----------------------------------------------------------------
                                  Com-       Year      Year          Year            Year
                                 mence-     Ended      Ended        Ended           Ended
                                  ment     12/31/94  12/31/95      12/31/94        12/31/95
                                  Date
<S>                                 <C>      <C>        <C>            <C>           <C>
===============================================================================================
Fidelity Growth Portfolio            10      10.418     13.905        1,327          51,568
Fidelity VIP II Asset Manager        10       9.693     11.179        1,984          39,609
Fidelity VIP II Index 500            10      10.136     13.712           97          25,921
Scudder Money Market                  1       1.017      1.059      133,207         231,966
Scudder Bond Portfolio               10       9.980     11.629          102          32,410
T. Rowe Price International Stock    10       9.870     10.820        2,565          64,496
T. Rowe Price New America Growth     10      10.037     14.954          603          27,420
T. Rowe Price Equity Income          10      10.268     13.644        1,070          38,350
T. Rowe Price Limited Term Bond      10      10.168     11.016        3,052          17,648
===============================================================================================

*   Accumulation Unit Values are rounded to the nearest tenth of a cent.
**  Accumulation Units are rounded to the nearest unit.
</TABLE>


                                       - 12 -

<PAGE>



                          Companion Life Insurance Company
                          --------------------------------

    Companion Life Insurance Company,  401 Theodore Fremd Avenue,  Rye, New York
10580, is a stock life insurance company.  It was incorporated under the laws of
the  State  of New  York on June 3,  1949.  It is  engaged  in the  sale of life
insurance  and annuity  policies  in the State of New York.  The company is also
licensed in New Jersey and  Connecticut  but does not  currently  do business in
these States. As of September 31, 1994,  Companion Life had assets of over $ 260
million with a capital surplus of approximately $50 million..  Companion Life is
a wholly-owned  subsidiary of United of Omaha Insurance Company which has assets
of over $6 billion.  Both Companion Life and United of Amaha are Mutual of Omaha
Companies.
    Companion  Life may from  time to time  publish  (in  advertisements,  sales
literature and reports to Owners) the ratings and other information  assigned to
it and to its parent company, United of Omaha, by one or more independent rating
organizations such as A.M. Best Company,  Moody's, Standard & Poor's, and Duff &
Phelps.  The purpose of the ratings is to reflect the financial  strength and/or
claims-paying  ability of  Companion  Life and United of Omaha,  and the ratings
should not be considered as bearing on the investment performance of assets held
in the Variable  Account.  Each year the A.M. Best Company reviews the financial
status  of  thousands  of  insurers,  culminating  in the  assignment  of Best's
Ratings.  These  ratings  reflect A.M.  Best  Company's  current  opinion of the
relative financial strength and operating performance of an insurance company in
comparison to the norms of the life/health insurance industry. In addition,  the
claims-paying ability of Companion Life, as measured by Moody's Insurance Credit
Report,  Standard and Poor's Insurance Ratings Services, or Duff & Phelps may be
referred to in such advertisements,  sales literature, or reports. These ratings
are opinions regarding an operating  insurance  company's  financial capacity to
meet the  obligations of its insurance and annuity  policies in accordance  with
their  terms.  Such  ratings do not reflect the  investment  performance  of the
Variable  Account or the degree of risk  associated  with an  investment  in the
Variable Account.


                              THE ELIGIBLE INVESTMENTS
                              ------------------------

    Net  Purchase  Payments  made under a Policy may be  allocated to one of the
nine Series I Subaccounts of the Variable Account, to the Fixed Account, or to a
combination of these Eligible Investment(s).

The Variable Account
- - --------------------
    The Companion Life Separate  Account C of Companion  Life Insurance  Company
(the "Variable  Account") was established as a separate investment account under
the laws of the State of New York on February  18, 1994.  The  Variable  Account
will receive and invest the Net Purchase  Payments  under the Policies  that are
allocated to it for investment in shares of a Series Fund.
    The  Variable  Account  currently  is divided  into nine  Subaccounts.  Each
Subaccount  invests  exclusively  in shares of a Portfolio  of one of the Series
Funds.  Under New York law,  the  assets of the  Variable  Account  are owned by
Companion  Life, but they are held separately from the other assets of Companion
Life  and are not  chargeable  with any  liabilities  arising  out of any  other
separate investment account or any other business of Companion Life which has no
specific and determinable  relation to or dependence upon the Variable  Account.
The income, gains and losses,  realized or unrealized,  from assets allocated to
the Variable  Account are credited to or charged  against the Variable  Account,
without regard to other income,  gains, or losses of Companion Life. Any surplus
or  deficit  which  may arise in the  Variable  Account  by virtue of  mortality
experience  guaranteed  by  Companion  Life or by expense  costs is  adjusted by
withdrawals  from or additions to the Variable Account so that the assets of the
Variable  Account  equal the  liabilities.  The  investment  performance  of any
Subaccount  should be entirely  independent  of the  investment  performance  of
Companion  Life's general  account  assets or any other  accounts  maintained by
Companion Life.
    The  Variable  Account  is  registered  with  the  Securities  and  Exchange
Commission  (the  "SEC")  under  the  Investment  Company  Act of 1940 as a unit
investment  trust.  However,  the SEC does not supervise  the  management or the
investment practices or policies of the Variable Account or Companion Life.

    The Series  Funds.  Each  Subaccount  of the  Variable  Account  will invest
exclusively in shares of a specific  Portfolio of one of the Series Funds,  each
of which is a mutual fund registered  with the SEC under the Investment  Company
Act

                                       - 13 -

<PAGE>



of 1940 (the  "1940  Act") as an  open-end,  diversified  management  investment
company.  4 The assets of each  Portfolio of each Series Fund are held  separate
from the assets of that Series Fund's other  Portfolios,  and each Portfolio has
its own distinct investment objectives and policies.  Each Portfolio operates as
a separate  investment fund, and the income or losses of one Portfolio generally
have no effect on the investment performance of any other Portfolio.
     Each of the Series  Funds is managed by an  investment  adviser  registered
with the SEC  under  the  Investment  Advisers  Act of 1940,  as  amended.  Each
investment manager is responsible for selecting Portfolio investments consistent
with the  investment  objectives  and  policies of the  Portfolio,  and conducts
securities  trading for the Portfolio.  Fidelity  Management & Research  Company
("FMR") is the manager of the  Fidelity  VIP Fund and  Fidelity  VIP Fund II. On
behalf of the Asset  Manager  Portfolio  of the  Fidelity  VIP Fund II,  FMR has
entered into  sub-advisory  agreements with Fidelity  Investment  Management and
Research  (U.K.) Inc. ("FMR  (U.K.)") and Fidelity  Management and Research (Far
East) Inc. ("FMR Far East")  pursuant to which those entities  provide  research
and investment  recommendations  with respect to companies  based outside of the
United States.  FMR (U.K.) primarily  focuses on companies based in Europe,  and
FMR Far East focuses primarily on companies based in Asia and the Pacific Basin.
Scudder,  Stevens & Clark,  Inc.  manages the daily  business and affairs of the
Scudder Fund,  subject to policies  established by the Trustees of Scudder Fund.
T. Rowe Price  Associates,  Inc. is responsible  for selection and management of
the portfolio investments of T. Rowe Price Equity Series and T. Rowe Price Fixed
Income Series. Rowe Price-Fleming International, Inc., incorporated in 1979 as a
joint venture between T. Rowe Price Associates, Inc. and Robert Fleming Holdings
Limited,   is  responsible   for  selection  and  management  of  the  portfolio
investments of T. Rowe Price International  Series. The investment objectives of
each Portfolio are summarized as follows:

Fidelity Variable Insurance Products Fund
- - -----------------------------------------

    Growth  Portfolio -- seeks to achieve  capital  appreciation.  The Portfolio
    normally   purchases  common  stocks,   although  its  investments  are  not
    restricted  to any one type of security.  Capital  Appreciation  may also be
    found in other types of securities, including bonds and preferred stocks.

Fidelity Variable Insurance Products Fund II
- - --------------------------------------------

    Asset  Manager  Portfolio  -- seeks to obtain high total return with reduced
    risk over the long-term by allocating  its assets among stocks,  bonds,  and
    short-term fixed-income instruments.

    Index 500 Portfolio -- seeks investment results that correspond to the total
    return  (i.e.,  the  combination  of capital  changes  and income) of common
    stocks publicly traded in the United States,  as represented by the Standard
    & Poor's 500 Composite Stock Price Index,  while keeping  transaction  costs
    low.

Scudder Variable Life Investment Fund
- - -------------------------------------

    Money  Market  Portfolio  -- seeks to  maintain  stability  of capital  and,
    consistent  therewith,  to maintain the  liquidity of capital and to provide
    current income. The Portfolio seeks to maintain a constant current net asset
    value of $1.00 per share,  although in certain circumstances this may not be
    possible.

    Bond  Portfolio  -- seeks a high  level  of  income  consistent  with a high
    quality  portfolio  of debt  securities.  Under  normal  circumstances,  the
    Portfolio  invests at least 65  percent  of its  assets in bonds,  including
    those of the U.S.  Government and its agencies,  and those  corporations and
    other notes and bonds paying high current income.

T. Rowe Price International Series, Inc.
- - ----------------------------------------

    International  Stock  Portfolio  -- seeks a total  return on its assets from
    long-term  growth of capital and income,  through  investments  primarily in
    established non-U.S. companies.

- - --------
4The  registration  of the Series  Funds  does not  involve  supervision  of the
management or investment practices or policies of the Series Funds by the SEC.

                                       - 14 -

<PAGE>


T. Rowe Price Equity Series, Inc.
- - ---------------------------------

    New America Growth  Portfolio -- seeks  long-term  growth of capital through
    investments  primarily  in common  stocks  of U.S.  growth  companies  which
    operate in service industries.

    Equity Income Portfolio -- Seeks to provide substantial  dividend income and
    also capital  appreciation by investing primarily in dividend-paying  common
    stocks of established companies.

T. Rowe Price Fixed Income Series, Inc.
- - ---------------------------------------

    Limited-Term  Bond Portfolio -- seeks a high level of income consistent with
    modest price  fluctuation  by investing  primarily in investment  grade debt
    securities.


THERE IS NO ASSURANCE THAT ANY PORTFOLIO WILL ACHIEVE ITS STATED OBJECTIVE.

MORE  DETAILED   INFORMATION,   INCLUDING  A  DESCRIPTION  OF  EACH  PORTFOLIO'S
INVESTMENT  OBJECTIVE  AND  POLICIES  AND A  DESCRIPTION  OF RISKS  INVOLVED  IN
INVESTING IN EACH OF THE PORTFOLIOS AND OF EACH PORTFOLIO'S FEES AND EXPENSES IS
CONTAINED IN THE  PROSPECTUSES  FOR THE SERIES  FUNDS,  CURRENT  COPIES OF WHICH
ACCOMPANY  THIS   PROSPECTUS.   INFORMATION   CONTAINED  IN  THE  SERIES  FUNDS'
PROSPECTUSES  SHOULD BE READ CAREFULLY  BEFORE  INVESTING IN A SUBACCOUNT OF THE
VARIABLE ACCOUNT.
    An investment in the Variable  Account,  or in any Portfolio,  including the
Money Market Portfolio,  is not insured or guaranteed by the U.S. Government and
there  can be no  assurance  that the  Money  Market  Portfolio  will be able to
maintain a stable net asset value per share.

    Addition, Deletion, or Substitution of Investments.  Companion Life does not
control  the  Series  Funds and cannot  and does not  guarantee  that any of the
Portfolios will always be available for Net Purchase Payments,  allocations,  or
transfers.  Companion Life retains the right,  subject to any applicable law, to
make certain changes in the Variable Account and its investments. Companion Life
reserves the right to eliminate the shares of any Portfolio held by a Subaccount
and to  substitute  shares of another  Portfolio of a Series Fund, or of another
registered  open-end  management  investment  company  for  the  shares  of  any
Portfolio, if the shares of the Portfolio are no longer available for investment
or if, in  Companion  Life's  judgment,  investment  in any  Portfolio  would be
inappropriate  in view of the  purposes of the Variable  Account.  To the extent
required by the 1940 Act,  substitutions  of shares  attributable  to an Owner's
interest in a Subaccount  will not be made without prior notice to the Owner and
the  prior  approval  of the SEC.  If  required,  approval  of or  change of any
investment  policy will be filed with the  Insurance  Department of any state in
which the Policy is sold.  Nothing  contained  herein shall prevent the Variable
Account from purchasing other securities for other series or classes of variable
annuity  policies,  or from  effecting an exchange  between series or classes of
variable annuity policies on the basis of requests made by Owners.
    New Subaccounts may be established when, in the sole discretion of Companion
Life,   marketing,   tax,  investment  or  other  conditions  warrant.  Any  new
Subaccounts may be made available to existing Owners on a basis to be determined
by  Companion  Life.  Each  additional  Subaccount  will  purchase  shares  in a
Portfolio  of a Series  Fund or in another  mutual fund or  investment  vehicle.
Companion  Life may  also  eliminate  one or more  Subaccounts  if,  in its sole
discretion,  marketing, tax, investment or other conditions warrant such change.
In the event any Subaccount is eliminated, Companion Life will notify Owners and
request a reallocation of the amounts invested in the eliminated Subaccount.  If
no such reallocation is provided by the Owner,  Companion Life will reinvest the
amounts invested in the eliminated  Subaccount in the Subaccount that invests in
the  Money  Market  Portfolio  (or  in  a  similar  portfolio  of  money  market
instruments).
    In the event of any such  substitution  or change,  Companion  Life may,  by
appropriate  endorsement,  make such changes in the Policies as may be necessary
or appropriate to reflect such substitution or change. Furthermore, the Variable
Account may be (i)  operated as a management  company  under the 1940 Act or any
other form permitted by law, (ii)  deregistered  under the 1940 Act in the event
such registration is no longer required or (iii) combined with one or more other
separate  accounts.  To the extent  permitted by applicable law,  Companion Life
also may  transfer  the  assets  of the  Variable  Account  associated  with the
Policies to another account or accounts.


                                       - 15 -

<PAGE>



The Fixed Account
- - -----------------
    This Prospectus is generally intended to serve as a disclosure document only
for the Policy and the Variable  Account.  For complete  details  regarding  the
Fixed Account, see the Policy itself.
    NET PURCHASE PAYMENTS ALLOCATED AND AMOUNTS TRANSFERRED TO THE FIXED ACCOUNT
BECOME PART OF THE GENERAL  ACCOUNT ASSETS OF COMPANION  LIFE.  INTERESTS IN THE
GENERAL ACCOUNT HAVE NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933 (THE
"1933 ACT"),  NOR IS THE GENERAL  ACCOUNT  REGISTERED AS AN  INVESTMENT  COMPANY
UNDER THE 1940 ACT.  ACCORDINGLY,  NEITHER THE GENERAL ACCOUNT NOR ANY INTERESTS
THEREIN ARE GENERALLY  SUBJECT TO THE  PROVISIONS OF THE 1933 OR 1940 ACTS,  AND
COMPANION  LIFE HAS BEEN ADVISED THAT THE STAFF OF THE  SECURITIES  AND EXCHANGE
COMMISSION HAS NOT REVIEWED THE DISCLOSURES IN THIS  PROSPECTUS  WHICH RELATE TO
THE FIXED ACCOUNT.
    The Fixed  Account  includes all the assets of  Companion  Life except those
segregated in the Variable Account or in any other separate  investment account.
The Policy Owner may allocate Net Purchase  Payments to the Fixed Account at the
time of a Purchase  Payment or transfer amounts from the Variable Account to the
Fixed Account.  Instead of the Policy Owner bearing the  investment  risk, as is
the case for Accumulation  Value in the Variable  Account,  Companion Life bears
the full  investment  risk for all  Accumulation  Value  in the  Fixed  Account.
Companion Life has sole discretion to invest the assets of its general  account,
including the Fixed Account, subject to applicable law.
    Companion  Life  guarantees  that it will credit  interest to amounts in the
Fixed  Account at an effective  rate of at least 3.0% per year.  Companion  Life
may, IN ITS SOLE  DISCRETION,  credit amounts in the Fixed Account with interest
at a current interest rate in excess of 3.0%. Once declared,  a current interest
rate will be  guaranteed  for at least one year.  ONE  TRANSFER OUT OF THE FIXED
ACCOUNT IS ALLOWED EACH POLICY YEAR.  Moreover,  the maximum  amount that can be
transferred  out of the Fixed Account  during any Policy Year will be determined
by Companion Life in its sole discretion, but will not be less than 10% of Fixed
Account  Value  on the  date of the  transfer.  No  charge  is  imposed  on such
transfers.  Companion Life reserves the right to terminate,  suspend,  or modify
transfer  privileges at any time. (See "Transfers,"  p.16.) Partial  withdrawals
from the Fixed Account are limited to a pro rata amount (with  withdrawals  from
the Variable  Account).  Withdrawals and transfers from the Fixed Account may be
delayed for up to six months,  and  withdrawals  may be subject to a  Withdrawal
Charge.  (See  "Withdrawals,"  p. 20.) For purposes of crediting  interest,  the
oldest  payment or transfer into the Fixed Account,  plus interest  allocable to
that payment or transfer,  is  considered  to be  withdrawn or  transferred  out
first; the next oldest payment plus interest is considered to be transferred out
next, and so on (this is a "first-in, first-out" procedure).
    Companion Life  guarantees  that, at any time prior to the Annuity  Starting
Date, the amount in the Fixed Account  allocable to a particular  Policy will be
not be  less  than  the  amount  of  the  Net  Purchase  Payments  allocated  or
transferred to the Fixed Account, plus interest at an effective rate of 3.0% per
year,  plus any excess interest  credited to amounts in the Fixed Account,  less
any applicable  premium or other taxes allocable to the Fixed Account,  and less
any  amounts  deducted  from  the  Fixed  Account  in  connection  with  partial
surrenders  (including  any  Withdrawal  Charges) or  transfers  to the Variable
Account.
    The current  interest rates will be determined by Companion Life in its sole
discretion.

    Companion  Life'S  MANAGEMENT HAS COMPLETE AND SOLE  DISCRETION TO DETERMINE
THE CURRENT INTEREST RATES. Companion Life CANNOT PREDICT OR GUARANTEE THE LEVEL
OF FUTURE CURRENT  INTEREST  RATES,  EXCEPT THAT Companion Life  GUARANTEES THAT
FUTURE  CURRENT  INTEREST  RATES WILL NOT BE BELOW AN EFFECTIVE RATE OF 3.0% PER
YEAR COMPOUNDED ANNUALLY.  THE POLICY OWNER BEARS THE RISK THAT CURRENT INTEREST
RATES WILL NOT EXCEED AN EFFECTIVE RATE OF 3.0% PER YEAR.

Transfers
- - ---------
    Subject to the limitations and restrictions  described below,  transfers out
of a  Subaccount  of the  Variable  Account  may be made any  time  prior to the
Annuity Starting Date, by sending Written Notice, signed by the Policy Owner, to
the Service Office. Transfers also may be requested by telephone, subject to the
provisions described below under "Telephone Transactions," p. 20. Companion Life
reserves the right,  at any time and without notice to any party,  to terminate,
suspend, or modify the transfer privileges under the Policy.
    An Owner can transfer Accumulation Value from one Subaccount of the Variable
Account to another,  or from the Variable Account to the Fixed Account,  or from
the Fixed  Account to any  Subaccount  of the Variable  Account  within  certain
limits. The minimum amount which may be transferred is the lesser of $500 or the
entire  Subaccount  Value. If the Subaccount Value remaining after a transfer is
less than $500, Companion Life reserves the right, at its discretion,

                                       - 16 -

<PAGE>



either to deny the  transfer  request or to include  that  amount as part of the
transfer.  Transfers  out of a Subaccount  currently may be made as often as the
Owner wishes,  subject to the minimum amount  specified  above  (Companion  Life
reserves the right to otherwise limit or restrict  transfers in the future or to
eliminate the transfer privilege). Companion Life reserves the right to restrict
transfers from the Variable  Account to the Fixed Account of amounts  previously
transferred from the Fixed Account, for a period of time determined by Companion
Life.
    A transfer  fee of $10 will be imposed for any  transfer in excess of 12 per
Policy  Year.  The transfer fee is deducted  from the amount  transferred.  (See
"Charges and Deductions," p. 24.)
    Transfers  from the Fixed  Account  currently  may be made once each  Policy
Year.  Transfers from the Fixed Account do not count toward the 12 free transfer
limit described  above, and no transfer charge will be imposed on transfers from
the Fixed Account.  Moreover,  the maximum amount that can be transferred out of
the Fixed Account  during any Policy Year will be determined by Companion  Life,
at its sole discretion, but will not be less than 10% of the Fixed Account Value
on the date of the transfer.
    Companion  Life reserves the right to limit the number of Transfers from the
Subaccounts  of the Variable  Account and the Fixed  Account if  Companion  Life
believe that: (a) excessive  trading by the Policy Owner or a specific  Transfer
request would have a detrimental effect on Accumulation Unit values or the share
prices of the  Portfolios;  or (b) Companion  Life is informed by one or more of
the Series Funds or the Variable  Account  that the  purchase or  redemption  of
shares is to be restricted  because of excessive  trading or a Transfer or group
of  Transfers is deemed to have a  detrimental  effect on share prices of one or
more Portfolios or the Variable Account.
    Where  permitted  by  law,  Companion  Life  may  accept  a  Policy  Owner's
authorization  of third  party  transfers  on such  Owner's  behalf,  subject to
Companion Life's rules.  Companion Life may suspend or cancel such acceptance at
any time.  Companion Life will notify the Policy Owner of any such suspension or
cancellation.  Companion Life may restrict the  availability  of Subaccounts and
the Fixed  Account  for  Transfers  during any period in which the Policy  Owner
authorizes  such  third  party to act on his  behalf.  Companion  Life will give
Owners prior notification of any such restrictions. However, Companion Life will
not enforce such restrictions if it is provided with satisfactory evidence that:
(a) such third party has been appointed by a court of competent  jurisdiction to
act on the Policy Owner's behalf;  or (b) such third party has been appointed by
the Policy Owner to act on his behalf for all his financial affairs.

Dollar Cost Averaging
- - ---------------------
    Under the Dollar  Cost  Averaging  program,  the Policy  Owner can  instruct
Companion Life to automatically  transfer,  on a periodic basis, a predetermined
amount or  percentage  specified  by the  Policy  Owner  from the  Money  Market
Subaccount or the Fixed Account to any Subaccount of the Variable  Account.  The
automatic transfers can occur monthly,  quarterly,  semi-annually,  or annually,
and the amount  transferred  each time must be at least $100 and must be $50 per
Subaccount.  At the time the program  begins,  there must be at least  $5,000 of
Accumulation  Value in the Money Market Subaccount or, if applicable,  the Fixed
Account to cover at least one year's transfers.
    Dollar Cost  Averaging  results in the purchase of more  Accumulation  Units
when the  Accumulation  Unit value is low, and less units when the  Accumulation
Unit  value is  high.  However,  there is no  guarantee  that  the  Dollar  Cost
Averaging  program  will result in higher  Accumulation  Value or  otherwise  be
successful.
    The Policy  Owner can request  participation  in the Dollar  Cost  Averaging
program when  purchasing the Policy or at a later date.  Transfers will begin on
the first or 15th day (or, if not a Valuation Date, the next following Valuation
Date) of the month , as  specified  by the Owner,  during  which the  request is
processed. The Owner can specify that only a certain number of transfers will be
made, in which case the program will terminate when that number of transfers has
been made.  Otherwise,  the program will  terminate when the amount in the Money
Market  Subaccount or, if applicable,  the Fixed Account is insufficient for the
next transfer.
    The Owner can increase or decrease the amount or percentage of the transfers
or discontinue the program by sending Written Notice to the Service Office or by
telephone,  if telephone  transactions  are  authorized.  There is no charge for
participation in this program.


                                     THE POLICY
                                     ----------

     The  Ultrannuity  Series I Variable  Annuity  Policy is a Flexible  Payment
Variable  Deferred Annuity Policy.  The rights and benefits under the Policy are
summarized  below;  however,  the  description  of the Policy  contained in this
Prospectus is qualified in its entirety by the Policy itself, a copy of which is
available upon request from Companion Life. The Policy

                                       - 17 -

<PAGE>



may be  purchased on a non-tax  qualified  basis  ("Nonqualified  Policy") or in
connection with retirement plans or individual  retirement accounts that qualify
for favorable income tax treatment ("Qualified Policy").  The Policy will remain
in force until  surrendered  for its Cash Surrender  Value, or all Proceeds have
been paid under a Payout Option or as a death benefit or upon termination.

Policy Application and Issuance of Policies
- - -------------------------------------------
    Before it will  issue a Policy,  Companion  Life  must  receive a  completed
Policy  application  and  a  minimum  initial  Purchase  Payment  of  $5,000.  A
Nonqualified  Policy  ordinarily will be issued only in respect of Owner's Age 0
through 80, and a Qualified Policy  ordinarily will be issued only in respect of
Owner's Age 0 through 70 1/2.  Companion  Life  reserves the right to reject any
application or Purchase Payment.
    Under  Companion  Life's  Electronic  Fund Transfer  program,  the Owner can
select a monthly payment  schedule  pursuant to which purchase  payments will be
automatically deducted from a bank or credit union account or other sources. The
minimum  size of an  initial  Purchase  Payment  must be at least  $2,000.  Each
subsequent monthly payment must be at least $100.
    If the  application  can be accepted in the form  received,  the initial Net
Purchase Payment will be credited to the Accumulation  Value within two business
days  after the later of receipt of the  application  or receipt of the  initial
Purchase Payment. If the initial Purchase Payment cannot be credited because the
application or other issuing requirements are incomplete,  the applicant will be
contacted  within five business days and given an explanation for the delay, and
the initial  Purchase Payment will be returned at that time unless the applicant
consents  to  Companion  Life's  retaining  the  initial  Purchase  Payment  and
crediting it, net of any charge for  applicable  premium  taxes,  as soon as the
necessary requirements are completed.
    The date on which the  initial  Net  Purchase  Payment  is  credited  to the
Accumulation  Value is the Date of Issue.  The Date of Issue is the date used to
determine Policy Years and Policy anniversaries.

Purchase Payments
- - -----------------
    All initial  Purchase  Payment  checks or drafts  should be made  payable to
Companion  Life  Insurance  Company and sent to the Service  Office.  Additional
Purchase  Payments should be sent to the Service Office.  The death benefit will
not take effect until the check or draft for the Purchase Payment is honored.

    Initial  Purchase  Payment.   The  minimum  initial  Purchase  Payment  that
Companion  Life  currently  will accept under both a  Nonqualified  Policy and a
Qualified  Policy is $5,000 except under the  Electronic  Fund Transfer  Program
where the minimum initial  Purchase  Payment is $2,000.  Companion Life reserves
the right to increase or decrease this amount.  The initial  Purchase Payment is
the only Purchase Payment required to be paid under a Policy.

    Additional Purchase Payments.  While the Annuitant and Owner are living, the
Owner may pay additional  Purchase  Payments.  The minimum  additional  Purchase
Payment under both a Nonqualified  Policy and a Qualified  Policy is $500 except
under the  Electronic  Transfer  Program where the minimum  additional  Purchase
Payment is $100. Additional Net Purchase Payments will be credited to the Policy
and  added to the  Accumulation  Value as of the  Valuation  Date  when they are
received at the Service Office.  (Companion Life reserves the right to limit the
number of Purchase  Payments in any Policy Year.) Companion Life will not accept
any additional  Purchase Payments beginning on the Policy Anniversary  following
the Owner's 88th birthday.

    Allocation  of Net Purchase  Payments.  An Owner must  allocate Net Purchase
Payments to one or more of the Eligible Investments.  The Owner must specify the
initial allocation in the Policy  application.  This allocation will be used for
additional  Net  Purchase  Payments  unless  the  Owner  requests  a  change  of
allocation.  All  allocations  must be made in whole  percentages and must total
100%. The minimum  allocation amount is $500.  Companion Life reserves the right
to limit the number of Subaccounts to which  allocations  may be made at any one
time.  If the  Owner  fails  to  specify  how Net  Purchase  Payments  are to be
allocated,  the Purchase  Payment(s)  cannot be accepted.  In states that permit
Companion  Life  to  refund  only  the  Accumulation   Value  upon  the  Owner's
cancellation of the Policy during the free look period, the initial Net Purchase
Payment  will be allocated to the Owner's  selected  Subaccounts  on the Date of
Issue.  In states  where at least the full  Purchase  Payment is  refunded,  the
portion of the initial Net  Purchase  Payment  (and of any  additional  Purchase
Payments  made during the free look period)  allocated  to the Variable  Account
will be held in the Money Market  Subaccount  for 15 days from the date that the
Policy is mailed from Companion Life's Service Office.

                                       - 18 -

<PAGE>



At the end of that period, if the Policy has not been returned for a refund, the
initial Net Purchase  Payment will be invested in the  Subaccounts in accordance
with the  allocation  instructions  provided  in the  Owner's  application.  All
additional Net Purchase  Payments received after the end of the free look period
will be allocated and credited to the Owner's Policy as of the Valuation  Period
during which they are received.
    The Owner may change the allocation  instructions for future  additional Net
Purchase  Payments by sending Written Notice,  signed by the Owner, to Companion
Life's Service  Office,  or by telephone  (subject to the  provisions  described
below under "Telephone  Transactions,"  p. 20). The allocation change will apply
to  payments  received  on or after the date the  Written  Notice  or  telephone
request is received.

    Payment  Not  Honored by Bank.  Any  payment  due under the Policy  which is
derived,  all or in part,  from any amount  paid to  Companion  Life by check or
draft may be postponed  until such time as Companion Life  determines  that such
instrument has been honored.

Accumulation Value
- - ------------------
    On the Date of Issue,  the  Accumulation  Value equals the initial  Purchase
Payment less any charge for  applicable  premium  taxes.  On any Valuation  Date
thereafter,  the Accumulation Value equals the sum of the values in the Variable
Account and the Fixed Account.
    The  Accumulation  Value is  expected  to change  from  Valuation  Period to
Valuation Period,  reflecting the investment experience of the selected Eligible
Investments as well as the deductions for charges.

    The Variable Account Value.  The Accumulation Value for each Subaccount is
equal to:
        (a)the current number of Accumulation Units in the Subaccount for the
           Policy; multiplied by
        (b)the current Accumulation Unit value.
    A Net Purchase  Payment or transfer  allocated to a Subaccount  is converted
into  Accumulation  Units by dividing it by the Accumulation  Unit value for the
Valuation  Period during which the Net Purchase Payment or transfer is allocated
to the Variable Account. The initial Accumulation Unit value for each Subaccount
was set at $10 when the Subaccount was established.  The Accumulation Unit value
may increase or decrease from one Valuation Date to the next.
    The Accumulation  Unit  value  for a  Subaccount  on any  Valuation  Date is
        calculated as follows: 
        (a)The net asset value per share of the Portfolio multiplied by the 
           number of shares held in the Subaccount, before the purchase or 
           redemption of any shares on that date; minus
        (b)the cumulative unpaid charge for the Mortality and Expense Risk 
           Charge and Administrative Expense Charge; minus
        (c)any applicable charge for federal and state income taxes, if any;
           the result divided by
        (d)the total number of Accumulation  Units held in the Subaccount on the
           Valuation Date, before the purchase or redemption of any Accumulation
           Units on that day.

    The Fixed Account Value. The Accumulation  Value of the Fixed Account on any
        Valuation Date is equal to: 
       (a)the  Accumulation Value at the end of the preceding  Policy  Month; 
          plus 
       (b) any Net Purchase  Payments  credited since the end of the previous 
          Policy Month;  plus
       (c)any  transfers from the  Subaccounts  credited  to the  Fixed  Account
          since the end of the previous Policy Month; minus
       (d)any transfers from the Fixed Account to the Subaccounts since the end 
          of the previous Policy Month; minus
       (e)any  partial  withdrawal,  Withdrawal  Charge  taken  from the  Fixed
          Account since the end of the previous Policy Month; plus
       (f)interest credited on the Fixed Account balance.
Companion Life guarantees that the Accumulation  Value in the Fixed Account will
be credited with an effective annual interest rate of at least 3%.


                                       - 19 -

<PAGE>



Telephone Transactions
- - ----------------------
    Owners can make  transfers,  withdrawals,  and/or  change the  allocation of
subsequent  Net  Purchase  Payments  by  telephone  if  they  have  checked  the
"Telephone  Transaction  Authorization"  box in the  application or if they have
subsequently authorized telephone transactions in writing. Companion Life and/or
its Service Office will not be liable for following instructions communicated by
telephone  that it believes to be genuine.  However,  Companion  Life and/or its
Service Office will employ  reasonable  procedures to confirm that  instructions
communicated  by  telephone  are genuine.  If Companion  Life and/or its Service
Office  fails to do so, it may be liable for any losses due to  unauthorized  or
fraudulent  instructions.  All  telephone  requests  will be  recorded  on voice
recorder  equipment  for the  protection  of the  Policy  Owner.  Owners  making
telephone  requests  will be required to provide  their social  security  number
and/or other information for identification purposes.
    Telephone requests must be received at the Service Office no later than 4:00
p.m. Eastern time in order to be processed. Telephone transfer requests will not
be accepted after that time.
    The telephone  transaction  privilege may be  discontinued at any time as to
some or all Owners.


Non-participating Policy
- - ------------------------
    The Policy does not participate or share in the profits or surplus  earnings
of Companion Life. No dividends are payable on the Policy.

Termination
- - -----------
    If the Accumulation  Value is less than $500,  Companion Life may cancel the
Policy upon 60 days' notice to the Owner. This cancellation will be considered a
full surrender of the Policy. If the Accumulation  Value in any Subaccount falls
below $500, Companion Life reserves the right to transfer the remaining balance,
without charge, to the Money Market Subaccount.


                           DISTRIBUTIONS UNDER THE POLICY
                           ------------------------------

Withdrawals
- - -----------
    The  Owner may  withdraw  all or a portion  of the Cash  Surrender  Value in
exchange for a cash payment from Companion Life. The Cash Surrender Value is the
Accumulation Value less any applicable Withdrawal Charge, the annual Policy Fee,
and any charge for applicable  premium taxes.  (See "Charges and Deductions," p.
24).
    The Owner may withdraw Cash Surrender Value from the Variable Account at any
time during the life of the  Annuitant and of the Owner and prior to the Annuity
Starting Date by sending a Written  Request to Companion  Life's Service Office.
The minimum amount that can be withdrawn  from any Eligible  Investment is $500.
After a partial  withdrawal,  the remaining  Accumulation Value must be at least
$500. In the absence of written  instructions  from the Owner,  withdrawals will
result in cancellation of Accumulation Units from each applicable Subaccount and
the deduction of Accumulation Value from the Fixed Account in the ratio that the
value of each such Eligible  Investment bears to the total Accumulation Value of
the  Policy  (i.e.,  pro rata from  each  Eligible  Investment).  No more than a
pro-rata  amount  may be  withdrawn  from  the  Fixed  Account  for any  partial
withdrawal.  If the Owner  requests a surrender,  the Policy must be returned to
the Service Office.
    Withdrawals from the Fixed Account may be delayed for up to six months.
    Each Policy Year the Owner may withdraw up to 10% of total Purchase Payments
(less any previous  withdrawals),  without  deduction  of a  Withdrawal  Charge.
Amounts withdrawn in excess of this free withdrawal amount may be subject to the
Withdrawal  Charge of up to 7%. For a discussion of the Withdrawal  Charge,  see
"Withdrawal Charge," p. 24.   
     Withdrawals  may be taxable and  subject to a penalty  tax.  (See  "Certain
Federal Income Tax Consequences," p. 26.)   
     Since the Owner  assumes the  investment  risk with respect to Net Purchase
Payments   allocated  to  the  Variable  Account  because  of  the  charges  and
deductions,  and because  surrenders and withdrawals are subject to a Withdrawal
Charge,  and  possibly a charge for premium  taxes,  the total  amount paid upon
total surrender of the Policy (taking any prior  surrenders into account) may be
more or less than the total Purchase Payments made. Following a surrender of the
Policy,  or at any time the Accumulation  Value is zero, all rights of the Owner
and Annuitant will terminate.


                                       - 20 -

<PAGE>



Systematic Withdrawal Plan
- - --------------------------
    After the first Policy  Year,  under the  Systematic  Withdrawal  Plan,  the
Policy  Owner  can  instruct  Companion  Life to make  automatic  payments  of a
predetermined  dollar amount or fixed  percentage of Accumulation  Value to them
monthly,  quarterly,   semi-annually  or  annually  from  a  specified  Eligible
Investment.  The minimum systematic withdrawal payment is $100. The "Request for
Systematic  Withdrawal"  form must specify a date for the first  payment,  which
must be at least 30 but not more than 90 days after the form is  submitted.  The
Owner may specify the Eligible  Investments  from which  Systematic  Withdrawals
will be made, but no more than a pro-rata amount can be withdrawn from the Fixed
Account.  If the Owner does not  specify  the  Eligible  Investments  from which
Systematic  Withdrawals are to be taken,  Systematic  Withdrawals  will be taken
from each Eligible  Investment in the proportion that the Accumulation  Value in
each Eligible Investment bears to the total Accumulation Value of the Policy.
    The Withdrawal Charge will apply in accordance with its terms.
     A qualified tax adviser should be consulted before a Systematic  Withdrawal
Plan is  requested  since  distributions  under such a Plan may be  taxable  and
subject to a penalty tax. (See "Certain  Federal  Income Tax  Consequences,"  p.
26.)

Annuity Payments
- - ----------------
    Payees  receiving  Annuity Payments under the Policy must be individuals who
receive  payments in their own behalf  unless  otherwise  agreed to by Companion
Life.   Any  Payout  Option  chosen  will  be  effective   when  Companion  Life
acknowledges  it. Companion Life may require proof of the Owner's or the Payee's
age or survival.

    Annuity Starting Date. Unless the Annuity Starting Date is changed,  Annuity
Payments  under a  Policy  will  begin on the  Annuity  Starting  Date  which is
selected by the Policy  Owner at the time the Policy is applied  for. The latest
Annuity Starting Date permitted is when the Annuitant attains age 95. An earlier
Annuity Starting Date is required for Qualified Contracts.  The Annuity Starting
Date may be changed from time to time by the Policy  Owner by Written  Notice to
Companion  Life,  provided  that notice of each change is received by  Companion
Life at its Service  Office at least  thirty (30) days prior to the then current
Annuity Starting Date.

    Election of Payout  Option.  The Policy  Owner will choose a Payout  Option,
under  which the Policy  Proceeds  will be paid to the  Payee(s),  in the Policy
application.  However, during the lifetime of the Owner and prior to the Annuity
Starting Date,  the Policy Owner may change the election,  but Written Notice of
any  election or change of election  must be received by  Companion  Life at its
Service Office at least thirty (30) days prior to the Annuity  Starting Date. If
no election is made prior to the Annuity Starting Date, Annuity Payments will be
made under Option 4 providing  lifetime income with  guaranteed  payments for 10
years. Companion Life reserves the right to pay the Proceeds in one sum when the
Proceeds are less than $2,000 or another  amount  established  by Companion Life
from time to time,  or when the Payout  Option  chosen  would result in periodic
payments of less than $20.
    If the Owner dies prior to the Annuity  Starting  Date (and the Policy is in
force),  the Beneficiary may elect to receive the death benefit under one of the
Payout  Options,  to the extent  allowed by law and  subject to the terms of any
settlement  agreement.  (See "Death  Benefit," p. 23.) Annuity  Payments will be
made only on a fixed basis.
    Unless  the  Policy  Owner  specifies  otherwise,  the  Payee  shall  be the
Annuitant.

     Supplementary  Policy.  Once Proceeds  become payable and a choice has been
made,  Companion  Life will issue a  Supplementary  Policy in  exchange  for the
Policy setting forth the terms of the option elected.  The Supplementary  Policy
will name the payees and will describe the payment schedule.

     Payout Options.  The Policy provides six Payout Options which are described
below.

    NOTE CAREFULLY:  Under Payout Option 4, if no guarantee is elected,  then IT
WOULD BE POSSIBLE  FOR ONLY ONE ANNUITY  PAYMENT TO BE MADE if the  Annuitant(s)
were to die before the due date of the second annuity payment;  only two Annuity
Payments  if the  Annuitant(s)  were to die  before  the due  date of the  third
annuity payment; and so forth.
    When the Annuitant dies, any remaining  guaranteed  Annuity Payments will be
paid to the  Beneficiary.  When the last Payee dies,  Companion Life will pay to
the estate of that Payee any remaining Annuity Payments.
    The guaranteed  effective annual interest rate used in the Payout Options is
3%. Using a procedure approved by its Board of Directors, Companion Life may, at
ITS SOLE DISCRETION, declare additional interest to be paid or credited annually
for Payout Options 1, 2, 3, or 6.

                                       - 21 -

<PAGE>



    Under  each  Payout  Option the  amount of each  payment  will be set on the
Annuity  Starting Date and will not change.  Annuity Payments will begin on that
date.  The  Accumulation  Value will be  transferred  to the general  account of
Companion  Life,  and the Annuity  Payments will be fixed in amount by the fixed
annuity  provisions  selected  and the age and sex (if  consideration  of sex is
allowed) of the Annuitant.  For further  information,  contact Companion Life at
its Service Office.

     Guaranteed  Values.  There are six Payout Options.  They are all fixed rate
options; variable Payout Options are not available.

        Option 1 -- Proceeds Held on Deposit at Interest. While the Proceeds are
held by Companion Life, Companion Life will annually:
    (a)  pay interest to the Payee; or
    (b)  add interest to the Proceeds.

        Option 2 -- Income of a Specified  Amount.  The Proceeds will be paid in
monthly  installments  of a  specified  amount  over at least a five year period
until the Proceeds, with interest, have been fully paid.

       Option 3 -- Income for a Specified  Period.  The Proceeds will be paid in
installments for the number of years chosen. The monthly incomes for each $1,000
of  Proceeds,  shown in the  table set forth in the  Policy,  include  interest.
Companion  Life will provide the income  amounts for payments other than monthly
upon request.

       Option 4 -- Lifetime Income.  The Proceeds will be paid as monthly income
for as long as the Annuitant lives. The following guarantees are available:

          Guaranteed  Period - The monthly  income will be paid for a minimum of
          10 years and as long thereafter as the Annuitant lives; or

          Guaranteed  Amount - The monthly  income will be paid until the sum of
          all payments  equals the Proceeds placed under this option and as long
          thereafter as the Annuitant lives.

The monthly income will be the amount computed using either the Lifetime Monthly
Income  Table set  forth in the  Policy  (which  is based on the 1983  Table "a"
mortality  table and interest at 3%,  adjusted to age last birthday) or, if more
favorable  to the  Annuitant,  Companion  Life's then current  lifetime  monthly
income rates for payment of Proceeds.

       Option 5 -- Lump Sum.  The Proceeds will be paid in one sum.
       ====================

       Option  6  --  Alternative  Schedule.  Upon  request  and  if  available,
Companion  Life will provide  payments for other  options,  including  joint and
survivor periods. Certain options may not be available in some states.

    Current immediate annuity rates for the same class of annuities will be used
if higher than the  guaranteed  amounts  (guaranteed  amounts are based upon the
tables  contained in the Policy).  The guaranteed  amounts are based on the 1983
Table "a" mortality  table,  based on a 3%  guaranteed  interest  rate.  Current
amounts may be obtained from Companion Life.  Additional  information  about any
Payout Option may be obtained by contacting the Service Office.

                                  *      *       *

    A portion or the entire  amount of the  Annuity  Payments  may be taxable as
ordinary  income.  If, at the time the Annuity  Payments begin, the Policy Owner
has not  provided  Companion  Life with a written  election  not to have federal
income taxes  withheld,  Companion Life must by law withhold such taxes from the
taxable  portion of such  annuity  payments and remit that amount to the federal
government. Withholding is mandatory for certain Qualified Policies.
(See "Certain Federal Income Tax Consequences," p. 26.)


                                       - 22 -

<PAGE>



Death Benefit
- - -------------
    Death of Owner Prior to Annuity  Starting  Date. If any Owner or joint Owner
dies prior the Annuity  Starting  Date (and the Policy is in force),  the Policy
will  terminate,  and a death  benefit will be paid to the  Beneficiary.  If any
Owner or joint  Owner  dies prior to age 76,  the death  benefit  will equal the
largest of (i) the  Accumulation  Value  (without  deduction  of the  Withdrawal
Charge),  on the later of the date on which Due Proof of Death or an election of
Payout Option is received by Companion Life's Service Office less any charge for
applicable  premium taxes; (ii) the sum of Net Purchase  Payments,  less partial
withdrawals;  or (iii) in Policy Year eight and later, the Accumulation Value as
of the most recent  7-year  Policy  Anniversary,  less any amounts  subsequently
withdrawn  and less any charge for  applicable  premium  taxes.  If any Owner or
joint Owner dies upon or after attainment of age 76 the death benefit will equal
the larger of (i) and (ii), above.
    The death benefit is payable upon receipt of Due Proof of Death of the first
Owner to die, election of a Payout Option,  and proof that such Owner died prior
to the  commencement of Annuity  Payments.  The death benefit  generally will be
paid within seven days, or as soon  thereafter as Companion  Life has sufficient
information  about the  Beneficiary  to make the payment.  The  Beneficiary  may
receive  the  amount  payable  in a lump sum cash  benefit,  or,  subject to any
limitation under any state or federal law, rule, or regulation, under one of the
Payout Options  described above,  unless a settlement  agreement is effective at
the death of the Owner that prevents such election.  The  Beneficiary  must make
such election within sixty days of the date Companion Life receives Due Proof of
Death; otherwise a lump sum payment will be made.
    If an Owner of the  Policy  is a  corporation  or other  nonindividual,  the
primary  Annuitant will be treated as an Owner of the Policy for purposes of the
death benefit. The "primary Annuitant" is that individual whose life affects the
timing or the amount of the payout  under the  Policy.  A change in the  primary
Annuitant will be treated as the death of an Owner.
    If the Annuitant is an Owner or joint Owner, the death of the Annuitant will
be treated as the death of the Owner rather than of the Annuitant.
    (If the Annuitant is not an Owner and the Annuitant  dies before the Annuity
Starting  Date,  the Owner may name a new  Annuitant  if such  Owner(s) is not a
corporation or other non-individual. If the Owner does not name a new Annuitant,
the Owner will become the Annuitant.)

    Death of Owner On or After  Annuity  Starting  Date.  If any  Owner or joint
Owner dies on or after the  Annuity  Starting  Date and before all the  Proceeds
have been paid, any remaining Proceeds will be paid at least as rapidly as under
the Payout Option in effect at the time of the death.

    Beneficiary.  The Owner may change the named  Beneficiary by sending Written
Notice to the Service Office unless the named  Beneficiary is irrevocable.  When
recorded and  acknowledged by Companion Life, the change will be effective as of
the date the Owner signed the request. The change will not apply to any payments
made or other  action  taken by Companion  Life before  recording.  If the named
Beneficiary is irrevocable,  the Owner may change the named  Beneficiary only by
joint written request from the Owner and the Beneficiary. If more than one named
Beneficiary  is  designated,  and  the  Policy  Owner  fails  to  specify  their
interests, they will share equally.
    If there are joint  Owners,  the  surviving  joint  Owner will be deemed the
Beneficiary,  and  the  Beneficiary  named  in  the  Policy  application  or  as
subsequently  changed will be deemed the contingent  Beneficiary.  If both joint
Owners die  simultaneously,  the death  benefit  will be paid to the  contingent
Beneficiary.
    If the  Beneficiary is the Owner's  surviving  spouse,  the spouse may elect
either to receive the death benefit, in which case the Policy will terminate, or
to continue the Policy in force with the spouse as Owner.
    If the named  Beneficiary does not survive the Owner, then the estate of the
Owner is the Beneficiary.

IRS Required Distribution
- - -------------------------
    Federal tax law  requires  that if a Policy Owner of a  nonqualified  Policy
dies before the Annuity  Starting Date, then the entire value of the Policy must
generally be  distributed  within five years of the date of death of such Policy
Owner.  Therefore,  generally,  any death benefit must be paid within five years
after the date of death.  The  five-year  rule does not apply to that portion of
the  Proceeds  which  (a) is  payable  to or for the  benefit  of an  individual
Beneficiary;  and (b) will be paid over the lifetime or the life  expectancy  of
that  Beneficiary  as long as  payments  begin not later than one year after the
date of the Owner's death. Special rules may apply to the spouse of the deceased
Owner. See "Federal Tax Matters" in the Statement of Additional  Information for
a detailed description of these rules. Other required distribution

                                       - 23 -

<PAGE>



rules   apply   to   Qualified Contracts.     (See  "Certain Federal Income Tax
Consequences," p. 26.)  The Policy contains  provisions  designed to comply with
these requirements.


                               CHARGES AND DEDUCTIONS
                               ----------------------

    Companion Life will make certain  charges and deductions in connection  with
the Policy in order to compensate it for incurring  expenses in distributing the
Policy,  bearing mortality and expense risks under the Policy, and administering
the  Accounts  and the  Policies.  Charges may also be made for  premium  taxes,
federal,  state or local taxes (or the economic burden thereof),  or for certain
transfers. Charges and expenses are also deducted from each Portfolio.

Withdrawal Charge
- - -----------------
    Companion  Life  will  incur  expenses  relating  to the  sale of  Policies,
including  commissions  to  registered  representatives  and  other  promotional
expenses.  Companion  Life  will  apply  a  Withdrawal  Charge,  expressed  as a
percentage of any Purchase Payment surrendered or withdrawn,  in connection with
a full surrender or partial withdrawal, in order to partially cover distribution
expenses.  The  Withdrawal  Charge may also be deducted from amounts  applied to
provide annuity  Payments.  The Withdrawal Charge Percentage will vary depending
upon the number of years that have elapsed  since the date the Purchase  Payment
was made. The amount of the Withdrawal  Charge is determined by multiplying  the
amount of each Purchase Payment  withdrawn by the applicable  Withdrawal  Charge
Percentages.  For purposes of  determining  the  Withdrawal  Charge,  the oldest
Purchase  Payment is considered to be withdrawn  first; the next oldest Purchase
Payment is  considered  to be  withdrawn  next,  and so on (this is a "first-in,
first-out"  procedure),  and all  Purchase  Payments  are deemed to be withdrawn
before any earnings.  The amount of the partial  withdrawal  requested  plus any
Withdrawal  Charge will be deducted from the  Accumulation  Value on the date an
Owner's  Written  Request is received at the Service  Office.  In the absence of
other instructions,  partial  withdrawals  (including any charge or fee) will be
deducted from the Subaccounts and the Fixed Account on a pro-rata basis. No more
than a pro-rata amount can be withdrawn from the Fixed Account. The following is
the table of Withdrawal Charge Percentages:


================================================================================
Years Since Receipt of Purchase Payment:1      2    3    4    5   6    7    8+
- - --------------------------------------------------------------------------------
Applicable Withdrawal Charge Percentag  7%     6%   5%   4%   3%  2%   1%   0%
================================================================================


    Companion  Life  anticipates  that the  Withdrawal  Charge will not generate
sufficient funds to pay the cost of distributing the Policies. If this charge is
insufficient to cover the distribution expenses, the deficiency will be met from
Companion  Life's general  funds,  which will include  amounts  derived from the
charge for mortality and expense risks (described below).
    Each  Policy  year,  the  Owner  can  withdraw  up to 10% of total  Purchase
Payments (less any previous  withdrawals),  without imposition of the Withdrawal
Charge.  A  Withdrawal  Charge will also not be applied on the Annuity  Starting
Date if the Accumulation Value is applied after the second Policy Anniversary to
provide lifetime Annuity Payments under Payout Option 4. (The Withdrawal  Charge
will apply to Proceeds  placed under Payout Options 1, 2, 3, 5, and 6.) Further,
no Withdrawal  Charge will be imposed as a result of any death benefit  payment,
any withdrawal  made pursuant to the Policy's  Nursing Home Rider (which may not
be  available  in  all  states)  or,  under  Qualified   Plans,  any  refund  of
contributions paid in excess of the Owner's deductible  amounts.  Companion Life
will not increase the withdrawal charge.


Mortality and Expense Risk Charge
- - ---------------------------------
    Companion Life imposes a daily charge as  compensation  for bearing  certain
mortality  and expense risks in  connection  with the  Policies.  This charge is
equal to an nominal annual rate of 1.25% (0.0034462%  daily) of the value of the
net assets in the Variable Account and it will not increase. On an annual basis,
approximately 0.95% is for

                                       - 24 -

<PAGE>



     mortality risks and approximately 0.30% is for expense risks. The Mortality
and Expense Risk Charge is reflected  in the  Accumulation  Unit Values for each
Subaccount.
    Accumulation  Values and  Annuity  Payments  are not  affected by changes in
actual  mortality  experience or by actual expenses  incurred by Companion Life.
The  mortality  risks  assumed by  Companion  Life  arise  from its  contractual
obligations to make Annuity Payments  (determined in accordance with the Annuity
tables and other  provisions  contained in the Policy) and to pay death benefits
prior to the Annuity  Starting  Date.  Thus,  Owners are assured that neither an
Annuitant's  own  longevity  nor an  unanticipated  improvement  in general life
expectancy will adversely  affect the periodic  Annuity  Payments that the Payee
will receive under the Policy.
    Companion  Life also bears  substantial  risk in  connection  with its death
benefit  guarantee for Owners who have not yet attained age 76, since  Companion
Life will pay a death benefit equal to the Purchase Payments,  less withdrawals,
or the  Accumulation  Value on the most recent 7-year Policy  Anniversary,  less
subsequent  withdrawals,   if  either  of  those  amounts  is  higher  than  the
Accumulation Value when the death benefit is payable.
    The expense risk assumed by Companion Life is the risk that Companion Life's
actual  expenses in  administering  the Policy will exceed the amount  recovered
through the Administrative Charges.
    If the Mortality and Expense Risk Charge is  insufficient to cover Companion
Life's  actual  costs,  Companion  Life will bear the loss;  conversely,  if the
charge is more than  sufficient  to cover  costs,  the excess  will be profit to
Companion Life.  Companion Life expects a profit from this charge. To the extent
that the proceeds of the Withdrawal  Charge are insufficient to cover the actual
cost of Policy  distribution,  the deficiency will be met from Companion  Life's
general  corporate assets,  which may include amounts,  if any, derived from the
Mortality and Expense Risk Charge.

Administrative Charges
- - ----------------------
    In order to cover the costs of  administering  the Policies,  Companion Life
deducts an annual  Policy  Fee from the  Accumulation  Value and also  deducts a
daily Administrative Expense Charge from the assets of each Subaccount.
    The annual Policy Fee is deducted from the Accumulation Value of each Policy
on the last  Valuation  Date of each Policy  Year prior to the Annuity  Starting
Date (and upon a complete surrender). This annual Policy Fee is $30, and it will
not be increased. The annual Policy Fee will be deducted from each Subaccount of
the Variable Account in the same proportion that the Accumulation  Value in each
such Subaccount bears to the total  Accumulation  Value in the Variable Account.
The  portion of the annual  Policy Fee  deducted  from the  Subaccounts  will be
deducted  by  cancelling   Accumulation   Units.  This  fee  is  waived  if  the
Accumulation  Value exceeds $50,000 on the last Valuation Date of the applicable
Policy  Year.  If the  Accumulation  Value in the  Subaccounts  is less than the
Policy  Fee,  the  Policy  Fee  will not be  charged.  Companion  Life  does not
anticipate realizing any profit from this fee.
    Companion Life also deducts a daily  Administrative  Expense Charge from the
assets of each  Subaccount of the Variable  Account.  This charge is equal to an
nominal  annual  rate of .15%  (0.0004112%  daily)  of the  net  assets  of each
Subaccount of the Variable Account.  The Administrative  Expense Charge will not
be increased in the future.
Companion Life does not anticipate realizing any profit from this charge.

Transfer Fee
- - ------------
    There is no charge for transfers  from the Fixed Account or for the first 12
transfers from Subaccounts of the Variable Account in each Policy Year. However,
there is a $10 fee for the  thirteenth and each  subsequent  request made by the
Owner to transfer  Accumulation  Value from a Subaccount  during a single Policy
Year. Any applicable Transfer Fee is deducted from the amount  transferred.  All
transfer requests made  simultaneously  will be treated as a single request.  No
transfer  fee will be  imposed  for any  transfer  which  is not at the  Owner's
request. The Transfer Fee will not increase.

Premium Taxes
- - -------------
    Various states and other governmental entities levy a premium tax, currently
ranging up to 3.5%, on annuity contracts issued by insurance companies.  Premium
tax  rates are  subject  to change  from time to time by  legislative  and other
governmental  action. In addition,  other  governmental units within a state may
levy such taxes.
    The timing of tax levies  varies from one taxing  authority  to another.  If
premium  taxes are  applicable  to a Policy,  a charge  for such  taxes  will be
deducted,  depending on when such taxes are paid to the taxing authority, either
(a) from Purchase Payments as they are received,  (b) upon payment in respect of
a Surrender of the Policy,  (c) upon death of any Owner, or (d) upon application
of the Proceeds to a Payout Option.


                                       - 25 -

<PAGE>



Federal, State and Local Taxes
- - ------------------------------
    No charges are currently made for federal,  state, or local taxes other than
premium taxes. However, Companion Life reserves the right to deduct amounts from
the  Subaccounts  for such taxes or any other  economic  burden  resulting  from
imposition  of the tax  laws  that  Companion  Life  determines  to be  properly
attributable to the Variable Account in the future.

Other Expenses Including Investment Advisory Fees
- - -------------------------------------------------
    Each Portfolio of the Series Funds is  responsible  for all of its expenses.
The net assets of each Portfolio of the Series Funds will reflect  deductions in
connection with the investment advisory fee and other expenses.
    For more  information  concerning  the  investment  advisory  fee and  other
charges  against the  Portfolios,  see the  prospectuses  for the Series  Funds,
current copies of which accompany this Prospectus.


                       CERTAIN FEDERAL INCOME TAX CONSEQUENCES
                       ---------------------------------------

    THE  FOLLOWING   DISCUSSION  IS  A  GENERAL   DESCRIPTION   OF  FEDERAL  TAX
CONSIDERATIONS  RELATING TO THE POLICY AND IS NOT  INTENDED AS TAX ADVICE.  THIS
DISCUSSION IS NOT INTENDED TO ADDRESS THE TAX CONSEQUENCES RESULTING FROM ALL OF
THE  SITUATIONS  IN  WHICH  A  PERSON  MAY  BE  ENTITLED  TO OR  MAY  RECEIVE  A
DISTRIBUTION UNDER THE POLICY. ANY PERSON CONCERNED ABOUT THESE TAX IMPLICATIONS
SHOULD CONSULT A COMPETENT TAX ADVISOR BEFORE  INITIATING ANY TRANSACTION.  THIS
DISCUSSION IS BASED UPON COMPANION  LIFE'S  UNDERSTANDING OF THE PRESENT FEDERAL
INCOME  TAX LAWS AS THEY  ARE  CURRENTLY  INTERPRETED  BY THE  INTERNAL  REVENUE
SERVICE.  NO  REPRESENTATION IS MADE AS TO THE LIKELIHOOD OF THE CONTINUATION OF
THE  PRESENT  FEDERAL  INCOME TAX LAWS OR OF THE CURRENT  INTERPRETATION  BY THE
INTERNAL REVENUE SERVICE.  MOREOVER, THIS SUMMARY DISCUSSES ONLY CERTAIN FEDERAL
INCOME TAX CONSEQUENCES TO "UNITED STATES PERSONS," AND NO ATTEMPT HAS BEEN MADE
TO CONSIDER ANY APPLICABLE STATE OR OTHER TAX LAWS.  UNITED STATES PERSONS MEANS
CITIZENS OR  RESIDENTS OF THE UNITED  STATES,  DOMESTIC  CORPORATIONS,  DOMESTIC
PARTNERSHIPS  AND TRUSTS OR ESTATES  THAT ARE SUBJECT TO UNITED  STATES  FEDERAL
INCOME TAX REGARDLESS OF THE SOURCE OF THEIR INCOME.

    The Policy may be  purchased  on a non-tax  qualified  basis  ("Nonqualified
Policy") or purchased and used in connection with plans qualifying for favorable
tax treatment ("Qualified  Policy").  Qualified Policies are designed for use by
individuals whose Purchase Payments are comprised solely of proceeds from and/or
contributions  under  retirement  plans  which are  intended to qualify as plans
entitled to special income tax treatment under Sections 401(a),  403(b), 408, or
457 of the Internal Revenue Code of 1986, as amended (the "Code").  The ultimate
effect of Federal  income taxes on the amounts  held under a Policy,  on Annuity
Payments, and on the economic benefit to the Policy Owner, the Annuitant, or the
Beneficiary  depends on the type of retirement  plan, on the tax and  employment
status  of the  individual  concerned  and  on the  employer's  tax  status.  In
addition,  certain  requirements  must be  satisfied  in  purchasing a Qualified
Policy with proceeds from a tax qualified plan and receiving  distributions from
a  Qualified  Policy in order to continue  receiving  favorable  tax  treatment.
Therefore,  purchasers of Qualified Policies should seek competent legal and tax
advice  regarding  the  suitability  of the  Policy  for  their  situation,  the
applicable requirements, and the tax treatment of the rights and benefits of the
Policy.  The following  discussion  assumes that a Qualified Policy is purchased
with proceeds from and/or  contributions under retirement plans that qualify for
the intended special Federal income tax treatment.

Tax Status of the Policy
- - ------------------------
    The  following  discussion  is  based  on the  assumption  that  the  Policy
qualifies as an annuity contract for federal income tax purposes.  The Statement
of  Additional  Information  discusses  the  requirements  for  qualifying as an
annuity.


                                       - 26 -

<PAGE>



Taxation of Annuities
- - ---------------------

    In General. Section 72 of the Code governs taxation of annuities in general.
Companion Life believes that the Policy Owner who is a natural person  generally
is not taxed on increases  (if any) in the value of a Policy until  distribution
occurs by  withdrawing  all or part of the  Accumulation  Value  (e.g.,  partial
withdrawals,  full  surrenders  or  Annuity  Payments  under the  Payout  Option
elected).  For this purpose,  the assignment,  pledge, or agreement to assign or
pledge any  portion of the  Accumulation  Value (and in the case of a  Qualified
Policy,  any portion of an interest in the  qualified  plan)  generally  will be
treated as a distribution. The taxable portion of a distribution (in the form of
a single sum payment or an annuity) is taxable as ordinary income.
    The owner of any annuity contract who is not a natural person generally must
include in income any  increase in the excess of the  contract's  value over the
"investment in the contract"  (discussed  below) during the taxable year.  There
are some  exceptions to this rule, and a prospective  Policy Owner that is not a
natural person may wish to discuss these with a competent tax adviser.

The  following  discussion  generally  applies  to a Policy  owned by a  natural
person.

    Surrenders  and Partial  Withdrawals.  In the case of a surrender or partial
withdrawal  (including  systematic  withdrawals) under a QUALIFIED POLICY, under
Section 72(e) of the Code a ratable  portion of the amount  received is taxable,
generally  based  on the  ratio  of the  "investment  in  the  contract"  to the
individual's  total accrued  benefit for balance under the retirement  plan. The
"investment  in the  contract"  generally  equals  the  amount  of any  purchase
payments  paid  by or on  behalf  of any  individual.  For a  Policy  issued  in
connection with qualified  plans,  the "investment in the contract" can be zero.
Special tax rules may be available  for certain  distributions  from a Qualified
Policy.
    With  respect  to  NONQUALIFIED  POLICIES,  partial  withdrawals  (including
systematic  withdrawals)  are generally  treated as taxable income to the extent
that the Accumulation  Value immediately  before the partial  withdrawal exceeds
the  "investment in the contract" at that time.  Full  surrenders are treated as
taxable income to the extent that the amount received exceeds the "investment in
the contract."

    Annuity Payments. Although tax consequences may vary depending on the Payout
Option elected under the Policy, in general, only the portion of the payout that
represents the amount by which the Accumulation Value exceeds the "investment in
the  contract"  will  be  taxed;  after  the  "investment  in the  contract"  is
recovered,  the full amount of any  additional  payments is taxable.  In general
there is no tax on the portion of each Annuity Payment which represents the same
ratio that the "investment in the contract" bears to the total expected value of
the Annuity  Payments for the term of the  payments;  however,  the remainder of
each Annuity Payment is taxable.  Once the "investment in the contract" has been
fully recovered,  the full amount of any additional Annuity Payments is taxable.
If Annuity  Payments cease by reason of the death of the  Annuitant,  the excess
(if any) of the  "investment  in the  contract" as of the Annuity  Starting Date
over the aggregate amount of Annuity  Payments  received on or after the Annuity
Starting  Date that was  excluded  from gross income is allowable as a deduction
for the last taxable year of the Annuitant.

    Penalty  Tax.  In the  case of a  distribution  pursuant  to a  Nonqualified
Policy,  there may be imposed a Federal  penalty  tax equal to 10% of the amount
treated as taxable  income.  In  general,  however,  there is no penalty  tax on
distributions:  (1) made on or after the date on which the Policy Owner  attains
age 59 1/2; (2) made as a result of death or disability of the Policy Owner; (3)
received in substantially  equal periodic  payments as a life annuity or a joint
and survivor annuity for the lives or life  expectancies of the Policy Owner and
a  "designated  beneficiary";  (4)  from a  qualified  plan;  (5)  allocable  to
investment in the Policy before August 14, 1982;  (6) under a qualified  funding
asset (as defined in Code section  130(d));  (7) under an immediate  annuity (as
defined in Code Section 72(u)(4));  or (8) which are purchased by an employer on
termination  of  certain  types of  qualified  plans  and  which are held by the
employer  until the employee  separates  from  service.  Other tax penalties may
apply to certain distributions under a Qualified Policy.

    Death Benefit Proceeds.  Amounts may be distributed from the Account because
of the death of a Policy Owner.  Generally,  such amounts are  includable in the
income of the recipient because of the death of a Policy Owner. Generally,  such
amounts  are  includable  in the  income of the  recipient  as  follows:  (1) if
distributed in a lump sum, they are taxed in the same manner as a full surrender
as described above; or (2) if distributed  under an Annuity Payout Option,  they
are taxed in the same manner as Annuity Payments,  as described above. For these
purposes, the investment in the

                                       - 27 -

<PAGE>



contract is not affected by the Owner's  death.  That is, the  investment in the
Policy remains the amount of any Purchase  Payments paid which were not excluded
from gross income.

    Transfers,  Assignments, or Exchanges of the Policy. A transfer of ownership
of a Policy,  the designation of an Annuitant or Beneficiary who is not also the
Policy Owner,  the selection of certain annuity  starting dates, or the exchange
of a Policy may result in certain tax  consequences to the Policy Owner that are
not  discussed  herein.  The  Policy  Owner  contemplating  any  such  transfer,
assignment,  or exchange of a Policy should contact a competent tax adviser with
respect to the potential tax effects of such a transaction.

    Multiple  Policies.  All nonqualified  deferred  annuity  contracts that are
issued by Companion Life (or its affiliates) to the same Policy Owner during any
calendar  year are treated as one annuity  contract for purposes of  determining
the amount  includable  in gross  income  under  section  72(e) of the Code.  In
addition,  the Treasury  Department has specific  authority to issue regulations
that  prevent the  avoidance  of section  72(e)  through the serial  purchase of
annuity  contracts or otherwise.  Congress has also  indicated that the Treasury
Department may have authority to treat the combination  purchase of an immediate
annuity  contract and separate  deferred  annuity  contract as a single  annuity
contract under its general  authority to prescribe  rules as may be necessary to
enforce  the  income tax laws.  Any Policy  Owner or  prospective  Policy  Owner
contemplating  the  purchase of more than one annuity in a calendar  year should
consult a tax advisor.

    Withholding.  Pension and  annuity  distributions  generally  are subject to
withholding for the recipient's  federal income tax liability at rates that vary
according  to  the  type  of  distribution   and  the  recipient's  tax  status.
Recipients, however, generally are provided the opportunity to elect not to have
tax withheld from distributions,  although  withholding is mandatory for certain
types of Qualified Policies.

    Possible Changes in Taxation.  In past years,  legislation has been proposed
that would have adversely  modified the federal  taxation of certain  annuities.
For  example,  one  such  proposal  would  have  changed  the tax  treatment  of
nonqualified  annuities that did not have  "substantial  life  contingencies" by
taxing income as it is credited to the annuity.  Although as of the date of this
prospectus  Congress is not actively  considering any legislation  regarding the
taxation of annuities, there is always the possibility that the tax treatment of
annuities  could change by legislation or other means (such as IRS  regulations,
revenue rulings,  judicial decisions,  etc.). Moreover, it is also possible that
any change could be  retroactive  (that is,  effective  prior to the date of the
change).

    Other Tax  Consequences.  As noted above,  the  foregoing  discussion of the
Federal income tax  consequences  under the Policy is not exhaustive and special
rules are provided  with respect to other tax  situations  not discussed in this
Prospectus.  Further,  the  Federal  income tax  consequences  discussed  herein
reflect  Companion  Life's  understanding of current law and the law may change.
Federal  estate  and  state  and  local  estate,  inheritance,   and  other  tax
consequences of ownership or receipt of distributions under the Policy depend on
the  individual   circumstances  of  each  Policy  Owner  or  recipient  of  the
distribution.   A  competent  tax  adviser   should  be  consulted  for  further
information.

Qualified Plans
- - ---------------
    The Policy is designed for use with several  types of qualified  plans.  The
tax rules applicable to Policy Owners in qualified plans, including restrictions
on contributions and benefits, taxation of distributions, and any tax penalties,
vary  according  to the type of plan and the  terms and  conditions  of the plan
itself.  Various tax penalties may apply to contributions in excess of specified
limits,  aggregate  distributions in excess of $150,000 annually,  distributions
that do not satisfy specified requirements,  and certain other transactions with
respect to qualified plans.  Therefore,  no attempt is made to provide more than
general  information  about  the use of the  Policy  with the  various  types of
qualified plans. Policy Owners,  Annuitants and Beneficiaries are cautioned that
the rights of any person to any benefits under qualified plans may be subject to
the terms and  conditions of the plans  themselves,  regardless of the terms and
conditions of the Policy.  Some retirement plans are subject to distribution and
other  requirements  that are not  incorporated  into  Companion  Life's  Policy
administration  procedures.  Policy Owners,  participants and  beneficiaries are
responsible  for  determining  that   contributions,   distributions  and  other
transactions with respect to the Policies comply with applicable law.  Following
are brief  descriptions  of the various  types of qualified  plans in connection
with which  Companion  Life may be able to issue the  Policy:  policies  for all
types of  qualified  plans may not be  available  in all States.  When issued in
connection  with a qualified  plan,  the Policy will be amended as  necessary to
conform to the requirements of the Code.

                                       - 28 -

<PAGE>




    Qualified  Pension and Profit  Sharing  Plans.  Sections  401(a) of the Code
permits  corporate  employers to establish various types of retirement plans for
employees.  Such retirement plans may permit the purchase of the Policy in order
to accumulate  retirement  savings under the plans. In Contracts  issued to such
retirement plans, the Plan trustee shall be the Owner and the Annuitant.
    The  Self-Employed  Individuals'  Tax  Retirement  Act of 1962,  as amended,
commonly  referred  to  as  "H.R.  10,"  permits  self-employed  individuals  to
establish  qualified plans for themselves and their  employees.  Purchasers of a
Policy  for use with such plans  should  seek  competent  advice  regarding  the
suitability  of the proposed  plan  documents  and the Policy to their  specific
needs.
    Adverse tax or other legal  consequences  to the plan, to the participant or
to both may result if the Policy is assigned or transferred to any individual as
a means to provide  benefit  payments,  unless the plan  complies with all legal
requirements applicable to such benefits prior to transfer of the Policy.

    Individual Retirement Annuities and Individual Retirement Accounts.  Section
408 of the Code permits  eligible  individuals  to  contribute  to an individual
retirement  program  known as an  Individual  Retirement  Annuity or  Individual
Retirement Account (each hereinafter referred to as "IRA"). Also,  distributions
from  certain  other  types  of  qualified  plans  may  be  "rolled  over"  on a
tax-deferred  basis into an IRA. IRAs are subject to  limitations  on the amount
which  may be  contributed  and  deducted  and the time when  distributions  may
commence.  The sale of a Policy  for use with an IRA may be  subject  to special
disclosure requirements of the Internal Revenue Service.  Purchasers of a Policy
for use with IRAs will be provided with supplemental information required by the
Internal Revenue Service or other appropriate  agency. Such purchasers will have
the right to revoke  their  purchase  within  seven  days of the  earlier of the
establishment  of the IRA or their  purchase.  Purchasers  should seek competent
advice as to the  suitability  of the  Policy for use with  IRAs.  The  Internal
Revenue Service has not reviewed the Policy for qualification as an IRA, and has
not  addressed  in a ruling of  general  applicability  whether a death  benefit
provision  such as the provision in the Policy  comports with IRA  qualification
requirements.

    Restrictions  under Qualified  Policies.  Other restrictions with respect to
the  election,  commencement,  or  distribution  of  benefits  may  apply  under
Qualified Policies or under the terms of the plans in respect of which Qualified
Policies are issued.

General
- - -------
    At the time the initial  Purchase  Payment is made, a prospective  purchaser
must  specify  whether  he or she  is  purchasing  a  Nonqualified  Policy  or a
Qualified Policy. If the initial Purchase Payment is derived from an exchange or
surrender  of another  annuity  contract,  Companion  Life may require  that the
prospective  purchaser provide information with regard to the federal income tax
status of the  previous  annuity  contract.  Companion  Life will  require  that
persons purchase  separate  Policies if they desire to invest monies  qualifying
for different  annuity tax treatment  under the Code.  Each such separate Policy
would require the minimum  initial  Purchase  Payment  stated above.  Additional
Purchase  Payments  under a Policy must qualify for the same federal  income tax
treatment as the initial Purchase Payment under the Policy;  Companion Life will
not accept an additional  Purchase  Payment under a Policy if the Federal income
tax  treatment of such  Purchase  Payment  would be  different  from that of the
initial Purchase Payment.


                             HISTORICAL PERFORMANCE DATA
                             ---------------------------

       From time to time,  Companion  Life may  advertise  or  include  in sales
literature  yields,  effective yields,  and total returns for the Subaccounts of
the Variable Account.  THESE FIGURES ARE BASED ON HISTORICAL EARNINGS AND DO NOT
INDICATE  OR  PROJECT  FUTURE  PERFORMANCE.   Performance  relative  to  certain
performance rankings and indices compiled by independent  organizations may also
be advertised or included in sales literature.  More detailed  information as to
the  calculation  of  performance  information,  as  well  as  comparisons  with
unmanaged market indices, appears in the Statement of Additional Information.


                                       - 29 -

<PAGE>



Standardized Performance Data
- - -----------------------------
       Effective  yields and total returns for the  Subaccounts are based on the
investment performance of the corresponding  Portfolios of the Series Funds. The
Series Funds' performance in part reflects the Series Funds' expenses.
See the Prospectuses for the Series Funds.
       The yield of the Money Market  Subaccount refers to the annualized income
generated by an investment in the Subaccount over a specified  seven-day period.
The yield is calculated by assuming that the income generated for that seven-day
period is generated each seven-day  period over a 52-week period and is shown as
a percentage of the investment. The effective yield is calculated similarly but,
when annualized, the income earned by an investment in the Subaccount is assumed
to be  reinvested.  The effective  yield will be slightly  higher than the yield
because of the compounding effect of this assumed reinvestment.
       The yield of a Subaccount  (except the Money Market Subaccount) refers to
the  annualized  income  generated by an  investment  in the  Subaccount  over a
specified 30-day or one-month  period.  The yield is calculated by assuming that
the income generated by the investment during that 30-day or one-month period is
generated  each period over a 12- month period and is shown as a  percentage  of
the investment.
       Yield quotations do not reflect the Withdrawal Charge.
       The total return of a  Subaccount  refers to return  quotations  assuming
Accumulation  Value has been held in the Subaccount for various  periods of time
including,  but not limited to, a period  measured from the date the  Subaccount
commenced operations. When a Subaccount has been in operation for one, five, and
ten years, respectively, the total return for these periods will be provided.
       The average annual total return  quotations  represent the average annual
compounded  rates of return that would  equate an initial  investment  of $1,000
under a Policy to the redemption  value of that investment as of the last day of
each of the periods for which total  return  quotations  are  provided.  Average
annual total return information shows the average percentage change in the value
of an investment  in the  Subaccount  from the  beginning  date of the measuring
period to the end of that period.  This  standardized  version of average annual
total return reflects all historical  investment  results,  less all charges and
deductions applied against the Subaccount  (including any Withdrawal Charge that
would  apply  if an  Owner  terminated  the  Policy  at the end of  each  period
indicated,   but  excluding  any  deductions  for  premium  tax  charges).  Such
standardized  average  annual total return  information  for the  Subaccounts of
Policies is as follows:

===================================================
       SUBACCOUNT STANDARDIZED            Since
  AVERAGE ANNUAL TOTAL RETURN TABLE     inception
Subaccount (date of inception - 3/8/95)    to
                                        12/31/95
- - ---------------------------------------------------
Fidelity VIP Growth                          24.58
Fideltiy VIP II Asset Manager                 8.13
Fidelity VIP II Index 500                    20.85
Scudder Money Market                         -2.89
Scudder Bond                                  6.30
T. Rowe Price International                   8.12
T. Rowe Price New America Growth             34.86
T. Rowe Price Equity Income                  18.24
T. Rowe Price Limited-Term Bond               0.12
===================================================


Non-Standardized Performance Data
- - ---------------------------------
       In  addition  to the  standard  version  described  above,  total  return
performance  information computed on different non-standard bases may be used in
advertisements.  Average  annual  total  return  information  may be  presented,
computed  on the same  basis as  described  above,  except  deductions  will not
include the Withdrawal Charge. Such non-standardized average annual total return
information for the Subaccounts of Policies is as follows:



                                       - 30 -

<PAGE>



===================================================
     SUBACCOUNT NON-STANDARDIZED          Since
  AVERAGE ANNUAL TOTAL RETURN TABLE     inception
Subaccount (date of inception -3/8/95)     to
                                        12/31/95
- - ---------------------------------------------------
Fidelity VIP Growth                          30.88
Fideltiy VIP II Asset Manager                14.43
Fidelity VIP II Index 500                    27.15
Scudder Money Market                          3.41
Scudder Bond                                 12.60
T. Rowe Price International                  14.42
T. Rowe Price New America Growth             41.16
T. Rowe Price Equity Income                  24.54
T. Rowe Price Limited-Term Bond               6.42
===================================================

In addition,  Companion Life may from time to time disclose average annual total
return in non-standard  formats and cumulative  total return for Policies funded
by the Subaccounts.

Companion  Life may also disclose  average  annual total returns for Series Fund
Portfolios since their inception, including such disclosure for periods prior to
the date the Variable Account  commenced  operations.  Such average annual total
return information is as follows:
<TABLE>
<CAPTION>

===========================================================================================
                                                                                For the period
                                                                                 from inception
                                               For the 1-year    For the 5-year   of Series Fund
               Series Fund                       period ended     period ended    Portfolio to
           (date of inception)                     12/31/95         12/31/95        12/31/95
                                                      %               %               %
<S>                                                  <C>             <C>             <C>
- - -------------------------------------------------------------------------------------------
Fidelity VIP Growth (10/9/86)                        35.36           20.78           14.83
Fidelity VIP II Asset Manager (9/6/89)               16.96           12.76           11.24
Fidelity VIP II Index 500 (8/27/92)                  37.19           N/A             15.44
Scudder Money Market (7/15/85)                        5.65            4.20            5.72
Scudder Bond Portfolio (7/16/85)                     18.17            9.74            9.04
T. Rowe Price International (3/31/94)                11.18           N/A              7.31
T. Rowe Price New America Growth (3/31/94            51.08           N/A             27.24
T. Rowe Price Equity Income (3/31/94)                34.76           N/A             23.30
T. Rowe Price Limited-Term Bond (5/17/94)             9.88           N/A              7.61
- - -------------------------------------------------------------------------------------------
</TABLE>


       Non-standard  performance  data will only be  disclosed  if the  standard
performance  data for the required  periods is also  disclosed.  For  additional
information regarding the calculation of other performance data, please refer to
the Statement of Additional Information.
       In advertising and sales  literature,  the performance of each Subaccount
may be compared to the performance of other variable  annuity issuers in general
or to the  performance of particular  types of variable  annuities  investing in
mutual funds, or mutual fund portfolios  with investment  objectives  similar to
each of the Subaccounts.  Lipper Analytical  Services,  Inc.  ("Lipper") and the
Variable Annuity Research Data Service ("VARDS") are independent  services which
monitor  and rank the  performance  of variable  annuity  issuers in each of the
major categories of investment objectives on an industry-wide basis.

                                       - 31 -

<PAGE>



       Lipper's  rankings  include  variable life  insurance  issuers as well as
variable annuity issuers.  VARDS rankings compare only variable annuity issuers.
The performance  analyses prepared by Lipper and VARDS each rank such issuers on
the basis of total return,  assuming  reinvestment of distributions,  but do not
take sales  charges,  redemption  fees,  or certain  expense  deductions  at the
separate  account level into  consideration.  In addition,  VARDS  prepares risk
adjusted  rankings,  which  consider  the effects of market risk on total return
performance.  This type of ranking  provides  data as to which funds provide the
highest total return within various categories of funds defined by the degree of
risk inherent in their investment objectives.
       Advertising and sales literature may also compare the performance of each
Subaccount  to the Standard & Poor's Index of 500 Common  Stocks,  a widely used
measure of stock  performance.  This unmanaged index assumes the reinvestment of
dividends but does not reflect any  "deduction"  for the expense of operating or
managing an investment portfolio. Other independent ranking services and indices
may also be used as a source of performance comparison.
       Companion Life may also report other information  including the effect of
tax-deferred  compounding on a Subaccount's  investment  returns,  or returns in
general,  which may be illustrated by tables,  graphs, or charts. All income and
capital gains derived from Subaccount investments are reinvested and can lead to
substantial  long-term  accumulation  of assets,  provided  that the  underlying
portfolio's investment experience is positive.


                             DISTRIBUTOR OF THE POLICIES
                             ---------------------------

    Mutual of Omaha Investor Services  ("MOIS") is the principal  underwriter of
the  Policies.  MOIS has entered or will enter into one or more  contracts  with
various broker-dealers for the distribution of the Policies.  MOIS is registered
with the Securities and Exchange  Commission as a broker-dealer  and is a member
of the National  Association of Securities  Dealers,  Inc.Commissions  paid to a
broker-dealer will be up to 7% of Purchase Payments.

                                    VOTING RIGHTS
                                    -------------

    To the extent  required by law,  Companion Life will vote Series Fund shares
held by the Variable Account at regular and special shareholder  meetings of the
Series Funds in accordance with instructions received from persons having voting
interests  in the  portfolios.  If,  however,  the  1940  Act or any  regulation
thereunder should be amended or if the present  interpretation thereof should be
amended or if the present  interpretation thereof should change, and as a result
Companion Life determines that it is permitted to vote Series Fund shares in its
own right,  it may elect to do so. The Series Funds may not hold routine  annual
Shareholder meetings.
    The Policy Owner holds the voting interest in the selected  Portfolios.  The
number  of votes  that an Owner  has the right to  instruct  will be  calculated
separately for each Subaccount.  The number of votes that an Owner has the right
to instruct for a particular  Subaccount  will be  determined by dividing his or
her Accumulation Value in the Subaccount by the net asset value per share of the
corresponding Portfolio in which the Subaccount invests.  Fractional shares will
be counted.  Each Owner having a voting  interest in a  Subaccount  will receive
proxy  material,  reports,  and  other  materials  relating  to the  appropriate
Portfolio.

                                  LEGAL PROCEEDINGS
                                  -----------------

    There are no legal  proceedings to which the Variable  Account is a party or
to which the assets of the Variable  Account are subject.  Companion Life is not
involved in any  litigation  that is of material  importance  in relation to its
total assets or that relates to the Variable Account.



                                       - 32 -

<PAGE>



                         STATEMENT OF ADDITIONAL INFORMATION
                         -----------------------------------

    A  Statement  of  Additional  Information  is  available  (at no cost) which
contains more details concerning the subjects discussed in this Prospectus.  The
following is the Table of Contents for that Statement:


                                  TABLE OF CONTENTS
                                  -----------------
                                                                            Page

The Policy-General Provisions..............................................   3
    Owner and Joint Owner..................................................   3
    Death of Annuitant.....................................................   3
    Entire Policy  ........................................................   3
    Incontestability .....................................................    3
    Deferment of Payment and Transfers.....................................   3
    Misstatement of Age or Sex.............................................   3
    Nonparticipating......................................................    4
    Assignment  ...........................................................   4
    Evidence of Age or Survival............................................   4
    Nursing Home Rider.....................................................   4
Federal Tax Matters . . . . ...............................................   4
    Tax Status of the Policy...............................................   4
    Taxation of Companion Life.............................................   5
Investment Experience .....................................................   5
State Regulation of Companion Life ........................................   5
Administration . . . . . . . . ............................................   6
Records and Reports .......................................................   6
Distribution of the Policies ..............................................   6
Custody of Assets . . . . . . . ...........................................   6
Historical Performance Data................................................   6
    Money Market Yields ...................................................   7
    Other Subaccount Yields ...............................................   7
    Total Returns  . . . . . . ............................................   8
    Other Performance Data.................................................   9
Legal Matters  . . . . .................................................      10
Other Information . . . . . . .............................................   10
Financial Statements  . . . . . ...........................................   10


                                       - 33 -

<PAGE>



                         STATEMENT OF ADDITIONAL INFORMATION

                      THE ULTRANNUITY SERIES I VARIABLE ANNUITY
                      -----------------------------------------

                                   Issued through

                               Companion Life SEPARATE
                                      ACCOUNT C


                                     Offered by

                          Companion Life Insurance Company


                                Mutual of Omaha Plaza
                               Omaha, Nebraska  68175




    This Statement of Additional  information expands upon subjects discussed in
the current Prospectus for the Ultrannuity Series I Variable Annuity Policy (the
"Policy") offered by Companion Life Insurance Company.  You may obtain a copy of
the Prospectus dated May 1, 1996 by calling  1-800-494-0067 or by writing to the
Service Office: Companion Life Annuity Service Division, P.O. Box 419241, Kansas
City, MO  64141-6281.  Terms used in the current  Prospectus  for the Policy are
incorporated in this Statement.

     THIS STATEMENT OF ADDITIONAL  INFORMATION IS NOT A PROSPECTUS AND SHOULD BE
READ ONLY IN  CONJUNCTION  WITH THE  PROSPECTUSES  FOR THE POLICY AND THE SERIES
FUNDS

Dated:  May 1, 1996


<PAGE>



                                  TABLE OF CONTENTS
                                                                           Page
The Policy-General Provisions ..........................................      3
      Owner and Joint Owner.............................................      3
      Death of Annuitant................................................      3
      Entire Policy ....................................................      3
      Incontestability .................................................      3
      Deferment of Payment and Transfers................................      3
      Misstatement of Age or Sex........................................      3
      Nonparticipating..................................................      4
      Assignment........................................................      4
      Evidence of Age or Survival.......................................      4
      Nursing Home Rider ...............................................      4
Federal Tax Matters (26)................................................      4
      Tax Status of the Policy..........................................      4
      Taxation of Companion Life........................................      5
Investment Experience ..................................................      5
State Regulation of Companion Life......................................      5
Administration .........................................................      6
Records and Reports.....................................................      6
Distribution of the Policies (32).......................................      6
Custody of Assets.......................................................      6
Historical Performance Data (29)........................................      6
      Money Market Yields...............................................      7
      Other Subaccount Yields...........................................      7
      Total Returns.....................................................      8
      Other Performance Data............................................      9
Legal Matters...........................................................      10
Other Information.......................................................      10
Financial Statements (12  ).............................................      10

(Numbers in parenthesis indicate corresponding sections of the Prospectus).



                                       - 2 -

<PAGE>



      In order to supplement the  description in the  Prospectus,  the following
provides additional information about Companion Life and the Policy which may be
of interest to an Owner.

                           THE POLICY - GENERAL PROVISIONS
                           -------------------------------

Owner and Joint Owner
- - ---------------------
      While the Owner is alive, only the Owner may exercise the rights under the
Policy. Ownership may be changed as described below under "Assignment." If there
are joint Owners,  the  signatures of both Owners are needed to exercise  rights
under the Policy. If the Annuitant is other than the Owner, the Annuitant has no
rights under the Policy.

Death of Annuitant
- - ------------------
      If the  Annuitant is an Owner or joint Owner,  the death of the  Annuitant
will be treated as the death of the Owner rather than of the Annuitant.
      If the Annuitant is not an Owner and the Annuitant dies before the Annuity
Starting  Date,  the Owner may name a new  Annuitant  if such  Owner(s) is not a
corporation or other non-individual. If the Owner does not name a new Annuitant,
the Owner will become the Annuitant.

Entire Contract
- - ---------------
      The entire  contract is the Policy,  data page,  any riders and the signed
application, a copy of which will be attached to the Policy. All statements made
in the application will, in the absence of fraud, be deemed  representations and
not warranties. No statement,  unless it is in the application,  will be used by
Companion Life to contest the Policy or deny a claim.
      Any  change of the  Policy  and any  riders  requires  the  consent of the
president, vice president,  assistant vice president, the secretary or assistant
secretary of Companion Life. No agent or Registered Representative has authority
to change or waive any provision of the Policy.
      Companion  Life  reserves  the  right to amend  the  Policies  to meet the
requirements of, or take advantage of, the Internal Revenue Code, regulations or
published  rulings.  A Policy  Owner can refuse such a change by giving  Written
Notice, but a refusal may result in adverse tax consequences.

Deferment of Payment and Transfers
- - ----------------------------------
      Companion  Life will  usually pay any amounts  payable  from the  Variable
Account as a result of a partial  withdrawal or cash surrender within seven days
after receiving  written request at the Service Office in a form satisfactory to
Companion  Life.  Companion  Life can postpone such payments or any transfers of
amounts between Subaccounts or into the Fixed Account if:
      (a) the New York Stock Exchange is closed for other than customary weekend
          and  holiday  closings;  
      (b)  trading  on the New York Stock  Exchange  is restricted;  
      (c) an  emergency  exists  as  determined  by the  Securities Exchange 
          Commission, as a result of which it is not reasonably practical to 
          dispose of securities, or not reasonably practical to determine the
          value of the net assets of the Variable Account; or
      (d) the Securities Exchange Commission permits delay for the protection of
         security holders.
The   applicable rules of the Securities  Exchange  Commission will govern as to
      whether  the  conditions  in (c) or (d)  exist.
     Companion Life may defer payment of partial withdrawals or a surrender from
the Fixed Account for up to six months from the date written request is received
at the Service Office.

Incontestability
- - ----------------
      Companion  Life will not contest the  validity of the Policy  after it has
been in force  during the  lifetime  of the Owner for two years from the Date of
Issue.

Misstatement of Age or Sex
- - --------------------------
      Companion Life may require proof of the age of the Annuitant before making
any life annuity payment. If the age or sex of the Annuitant has been misstated,
the Annuity  Starting Date and Annuity  Payments  will be  determined  using the
correct age and sex. If misstatement  of age or sex results in Annuity  Payments
that are too large,  the  overpayments  will be  deducted  from  future  Annuity
Payments. If Companion Life has made payments that are too small,

                                       - 3 -

<PAGE>



the   underpayments  will be  added  to the next  payment.  Adjustments  for
overpayments or underpayments will include 6% interest.

Nonparticipating
- - ----------------
      No dividends will be paid. Neither the Owner nor the Beneficiary will have
the right to share in Companion Life's surplus earnings or profits.

Assignment
- - ----------
      The  Owner  may  change  the  ownership  of the  Policy  or  pledge  it as
collateral  by assigning  it. No  assignment  will be binding on Companion  Life
until Companion Life records and  acknowledges  it. The rights of any Payee will
be subject to a collateral assignment.
      If the  named  Beneficiary  is  irrevocable,  a change of  ownership  or a
collateral  assignment may be made only by joint written  request from the Owner
and the named  Beneficiary.  On the Annuity  Starting Date, the Owner may select
another  Payee,  but the Owner retains all rights of ownership  unless the Owner
signs an absolute assignment.

Evidence of Age or Survival
- - ---------------------------
      Companion  Life reserves the right to require proof of the age or survival
of any Owner,  Annuitant or Payee.  No payment will be made until Companion Life
receives such proof.

Nursing Home Rider
- - ------------------
      Except in the limited circumstances  described below, a Nursing Home Rider
will be issued  automatically upon the issuance of each Policy. The Nursing Home
Rider provides for a waiver of the Policy's  Withdrawal  Charge  provisions upon
the Owner's confinement to a nursing home. There is no additional charge for the
issuance of the Nursing Home Rider,  which is available  only at the issuance of
the Policy. A Nursing Home Rider will not be issued in connection with a Policy,
the Owner of which is already  confined to a nursing home upon the Policy's Date
of Issue. The Nursing Home Rider may not be available in all states.

                                 FEDERAL TAX MATTERS
                                 -------------------

Tax Status of the Policy
- - ------------------------

      Diversification Requirements.  Section 817(h) of the Internal Revenue Code
provides  that in order for a variable  contract  which is based on a segregated
asset account to qualify as an annuity  contract under the Code, the investments
made by such  account  must  be  "adequately  diversified"  in  accordance  with
Treasury  regulations.  The Treasury  regulations  issued under  Section  817(h)
(Treas.  Reg. ss.  1.817-5) apply a  diversification  requirement to each of the
Subaccounts of the Variable Account.  The Variable  Account,  through the Series
Funds  and  their  Portfolios,  intends  to comply  with  those  diversification
requirements.  Companion Life and the Series Funds have entered into  agreements
regarding  participation  in the Series Funds that requires the Series Funds and
their Portfolios to be operated in compliance with the Treasury regulations.

      Owner  Control.  In  certain  circumstances,  owners of  variable  annuity
contracts may be considered the owners, for federal income tax purposes,  of the
assets  of the  separate  account  used to  support  their  contracts.  In those
circumstances,  income  and gains  from the  separate  account  assets  would be
includible in the variable contract owner's gross income.  The IRS has stated in
published rulings that a variable contract owner will be considered the owner of
separate  account assets if the contract owner possesses  incidents of ownership
in those  assets,  such as the ability to exercise  investment  control over the
assets. The Treasury Department also announced,  in connection with the issuance
of  regulations  concerning  diversification,  that  those  regulations  "do not
provide guidance  concerning the  circumstances in which investor control of the
investments  of a segregated  asset  account may cause the investor  (i.e.,  the
Owner),  rather than the  insurance  company,  to be treated as the owner of the
assets in the account."  This  announcement  also stated that guidance  would be
issued by way of  regulations  or rulings on the "extent to which  policyholders
may direct their investments to particular  subaccounts without being treated as
owners of the underlying assets."


                                       - 4 -

<PAGE>

      The  ownership  rights  under the Policy are similar to, but  different in
certain  respects  from,  those  described by the IRS in rulings in which it was
determined that policy owners were not owners of separate  account  assets.  For
example, the Owner has additional flexibility in allocating premium payments and
policy values.  These  differences could result in an Owner being treated as the
owner of a pro-rata portion of the assets of the Separate Account.  In addition,
Companion Life does not know what  standards  will be set forth,  if any, in the
regulations  or rulings which the Treasury  Department  has stated it expects to
issue.  Companion  Life  therefore  reserves  the right to modify  the Policy as
necessary  to attempt to prevent an Owner from being  considered  the owner of a
pro-rata share of the assets of the Variable Account or to otherwise qualify the
Policy for favorable tax treatment.

      Distribution  Requirements.  The  Code  also  requires  that  Nonqualified
Policies  contain  specific  provisions for distribution of Policy Proceeds upon
the death of an Owner. In order to be treated as an annuity contract for federal
income tax purposes,  the Code  requires  that such Policies  provide that if an
Owner dies on or after the Annuity  Starting Date and before the entire interest
in the Policy has been distributed, the remaining portion must be distributed at
least as rapidly as under the method in effect on the Owner's death. If an Owner
dies before the Annuity  Starting Date.  The entire  interest in the Policy must
generally  be  distributed  within five years  after the Owner's  date of death,
these  requirements are considered to be satisfied if the entire interest in the
Policy is used to purchase an immediate  annuity under which payments will begin
within  one  year of the  Owner's  death  and  will be made  for the life of the
Beneficiary  or for a period not  extending  beyond the life  expectancy  of the
Beneficiary.  If the Beneficiary is the deceased Owner's surviving  spouse,  the
Policy may be continued with the Owner's  surviving spouse as the new Owner. The
Policy  contains  provisions  intended to comply with these  requirements of the
Code. No regulations  interpreting  these requirements of the Code have yet been
issued and thus no assurance can be given that the  provisions  contained in the
Policies  satisfy all such Code  requirements.  The provisions  contained in the
Policies  will be reviewed  and modified if necessary to assure that they comply
with the Code requirements when clarified by regulation or otherwise.

Taxation of Companion Life
- - --------------------------
      Companion Life at present is taxed as a life insurance  company under part
I of  Subchapter  L of the Code.  The  Variable  Account  is  treated as part of
Companion Life and,  accordingly,  will not be taxed  separately as a "regulated
investment  company"  under  Subchapter M of the Code.  Companion  Life does not
expect to incur any federal  income tax  liability  with  respect to  investment
income and net capital gains arising from the activities of the Variable Account
retained as part of the reserves under the Policy. Based on this expectation, it
is  anticipated  that no charges will be made  against the Variable  Account for
federal income taxes.  If, in future years,  any federal income taxes or related
economic  burdens are  incurred by  Companion  Life with respect to the Variable
Account, Companion Life may make a charge to the Variable Account.

                         STATE REGULATION OF Companion Life
                         ----------------------------------

      Companion  Life is  subject  to the laws of New York  governing  insurance
companies and to  regulation  by the New York  Division of Insurance.  An annual
statement in a prescribed  form is filed with the  Department of Insurance  each
year  covering the operation of Companion  Life for the  preceding  year and its
financial condition as of the end of such year.  Regulation by the Department of
Insurance includes periodic  examination to determine  Companion Life's contract
liabilities  and  reserves  so that the  Department  may  certify  the items are
correct.  Companion  Life's  books and  accounts  are  subject  to review by the
Department of Insurance at all times and a full examination of its operations is
conducted  periodically by the National Association of Insurance  Commissioners.
In addition, Companion Life is subject to regulation under the insurance laws of
other jurisdictions in which it may operate.



                                       - 5 -

<PAGE>
                                   ADMINISTRATION
                                   --------------

      Companion  Life has an  administrative  services  agreement  with  Vantage
Computer Systems, (the "Administrator"),  P.O. Box 419241, Kansas City, Missouri
64141-6281.  The  services  provided by the  Administrator  under the  agreement
include  issuance  and  redemption  of  the  Policies,  maintenance  of  records
concerning the Policies, and certain valuation services.
      If the  Administrator  does not continue to provide these services because
the  administrative  services  agreement is not renewed or for any other reason,
Companion Life will attempt to secure similar  services from such sources as may
then be  available.  Services  will be purchased on a basis which,  in Companion
Life's sole discretion,  affords the best service at the lowest cost.  Companion
Life,  however,  reserves  the  right to select a  provider  of  services  which
Companion Life its sole discretion, considers best able to perform such services
in a  satisfactory  manner  even  though the costs for the service may be higher
than would prevail  elsewhere.  If Companion Life does not secure these services
on a basis which it deems satisfactory,  it may elect to perform all or any part
of the services itself or through a subsidiary or affiliate.

                                 RECORDS AND REPORTS
                                 -------------------

      All  records  and  accounts  relating  to the  Variable  Account  will  be
maintained by Companion Life or by its  Administrator.  As presently required by
the  Investment  Company  Act of 1940 and  regulations  promulgated  thereunder,
Companion  Life will mail to all Policy  Owners at their  last known  address of
record, at least annually, financial statements of the Variable Account and such
other  information as may be required under that Act or by any other  applicable
law or  regulation.  Policy  Owners  will  also  receive  confirmation  of  each
financial  transaction  and any other reports  required by applicable  state and
federal laws, rules, and regulations.


                            DISTRIBUTION OF THE POLICIES
                            ----------------------------

      The Policies are offered to the public through brokers  licensed under the
federal  securities  laws and state insurance laws. The offering of the Policies
is continuous and Companion Life does not anticipate  discontinuing the offering
of the Policies.  However,  Companion Life reserves the right to discontinue the
offering of the Policies.
      Mutual of Omaha  Investor  Services,  Inc.  ("MOIS") will be the principal
underwriter  of the Policies.  The Policies will be  distributed by MOIS through
retail  broker-dealers.  Commissions payable to a broker-dealer will be up to 7%
of Purchase  Payments.  For the fiscal year ended  December 31, 1995,  Companion
Life paid $35,406 in total  compensation  to MOIS;  of this amount MOIS retained
$950 in 1995 as concessions  for its services as principal  underwriter  and for
distribution  concessions,  with  the  remaining  amount  paid by MOIS to  other
distributing broker-dealers.

                                  CUSTODY OF ASSETS
                                  -----------------

      The assets of each of the Subaccounts of the Variable  Account are held by
Companion  Life.  The assets of the  Variable  Account are  segregated  and held
separate and apart from Companion Life's general account assets.  Companion Life
or the  Administrator  maintains  records of all  purchases and  redemptions  of
shares  of  the  Series  Funds  held  by  each  of the  Subaccounts.  Additional
protection  for the assets of the  Variable  Account is  afforded  by  Companion
Life's fidelity bond, presently in the amount of $10 million,  covering the acts
of officers and employees of Companion Life.

                             HISTORICAL PERFORMANCE DATA
                             ---------------------------

      From time to time,  Companion Life may disclose yields, total returns, and
other  performance  data  pertaining  to the  Policies  for a  Subaccount.  Such
performance data will be computed,  or accompanied by performance data computed,
in  accordance  with  the  standards  defined  by the  Securities  and  Exchange
Commission.
      The yields and total returns of the  Subaccounts  of the Variable  Account
normally will fluctuate  over time.  THEREFORE,  THE DISCLOSED  YIELDS AND TOTAL
RETURNS FOR ANY GIVEN PAST PERIOD ARE NOT AN  INDICATION  OR  REPRESENTATION  OF
FUTURE YIELDS OR RATES OF RETURN.  A Subaccount's  actual yield and total return
is  affected  by the types  and  quality  of  portfolio  securities  held by the
Portfolio and its operating expenses.

                                       - 6 -

<PAGE>



      Because of the charges and deductions  imposed under a Policy,  the yields
and total  returns for the  Subaccounts  will be lower than the yields and total
returns for their respective Portfolios.  The yield figures will not reflect the
Withdrawal  Charge.  The  calculations  of  yields,  total  returns,  and  other
performance data do not reflect the effect of any premium tax charge that may be
applicable to a particular Policy.  Premium taxes currently range for 0% to 3.5%
of Purchase Payments based on the state in which the Policy is sold.

Money Market Yields
- - -------------------
      From  time to time,  advertisements  and  sales  literature  may quote the
current  annualized yield of the Money Market  Subaccount for a seven-day period
in a manner which does not take into  consideration  any realized or  unrealized
gains or losses on shares of the  Money  Market  Portfolio  or on its  portfolio
securities.
      This current  annualized  yield is computed by determining  the net change
(exclusive of realized gains and losses on the sale of securities and unrealized
appreciation  and  depreciation) at the end of the seven-day period in the value
of a  hypothetical  account under a Policy having a balance of one  Accumulation
Unit of the Money Market  Subaccount at the beginning of the period to determine
the base period return,  and annualizing  this quotient on a 365-day basis.  The
net  change  in  account  value  reflects:  (1) net  income  from the  Portfolio
attributable to the hypothetical account; and (2) charges and deductions imposed
under the Policy which are attributable to the hypothetical account. The charges
and deductions  include the per Unit charges for the  hypothetical  account for:
(1) the annual Policy Fee; (2) the  Administrative  Expense Charge;  and (3) the
Mortality  and Expense Risk Charge.  The $30 annual Policy Fee is reflected as a
daily  0.10%  charge,  based on an  anticipated  average  Accumulation  Value of
$30,000.  Yield figures will not reflect the Withdrawal  Charge.  The annualized
yield for the seven day period ending December 31, 1995 is 4.0%.
      Because of the charges and deductions  imposed under the Policy, the yield
for the  Money  Market  Subaccount  will be lower  than the  yield for the Money
Market Portfolio.
      The  Securities  and Exchange  Commission  also permits  Companion Life to
disclose  the  effective  yield  of the  Money  Market  Subaccount  for the same
seven-day  period,  determined on a compounded  basis.  The  effective  yield is
calculated by compounding the  unannualized  base period return by adding one to
the base  period  return,  raising the sum to a power equal to 365 divided by 7,
and subtracting one from the result.
      The  current  and  effective  yields on amounts  held in the Money  Market
Subaccount  normally will fluctuate on a daily basis.  THEREFORE,  THE DISCLOSED
YIELD FOR ANY GIVEN PAST PERIOD IS NOT AN INDICATION OR REPRESENTATION OF FUTURE
YIELDS  OR RATES OF  RETURN.  The  Money  Market  Subaccount's  actual  yield is
affected  by changes  in  interest  rates on money  market  securities,  average
portfolio  maturity  of the Money  Market  Portfolio,  the types of  quality  of
portfolio  securities  held by the Money Market  Portfolio  and the Money Market
Portfolio's operating expenses.  Yields figures do not reflect the effect of any
Withdrawal Charge that may be applicable to a Policy.

Other Subaccount Yields
- - -----------------------
      From  time to time,  sales  literature  or  advertisements  may  quote the
current  annualized  yield of one or more of the  Subaccounts  (except the Money
Market Subaccount) for a Policy for 30-day or one-month periods.  The annualized
yield of a  Subaccount  refers  to income  generated  by the  Subaccount  over a
specific 30-day or one-month period. Because the yield is annualized,  the yield
generated by a Subaccount  during a 30-day or one-month  period is assumed to be
generated each period over a 12-month period.

                                       - 7 -

<PAGE>


      The yield is computed by: (1) dividing  the net  investment  income of the
Portfolio  attributable  to the Subaccount  Accumulation  Units less  Subaccount
expenses for the period by the maximum offering price per  Accumulation  Unit on
the last day of the period times the daily average  number of units  outstanding
for the  period;  (2)  compounding  that yield for a six-month  period;  and (3)
multiplying that result by 2. Expenses  attributable to the Subaccount  include:
(1) the annual Policy Fee; (2) the  Administrative  Expense Charge;  and (3) the
Mortality  and Expense Risk Charge.  The $30 annual Policy Fee is reflected as a
daily 0.10% charge in the yield  calculation,  based on an  anticipated  average
Accumulation  Value of  $30,000.  The 30-day or  one-month  yield is  calculated
according to the following formula:

          Yield = [2  {a-b + 1}  6 - 1]
                     [   cd        ]

          Where:

          a=   net income of the  Portfolio  for the 30-day or one-month  period
               attributable to the Subaccount's Accumulation Units.

          b =  expenses of the Subaccount for the 30-day or one-month period.

          c =  the average number of Accumulation Units outstanding.

          d =  the Accumulation Unit value at the close of the last day in the 
               30-day or one-month period.

      Because of the charges and  deductions  imposed  under the  Policies,  the
yield for a Subaccount will be lower than the yield for the corresponding Series
Fund Portfolio.
      Yield  calculations  do not take into account the Withdrawal  Charge under
the Policy (a maximum of 7% of the Purchase Payments surrendered or withdrawn).

Average Annual Total Returns
- - ----------------------------
          From time to time, sales literature or  advertisements  may also quote
average  annual  total  returns for one or more of the  Subaccounts  for various
periods of time.
          When a  Subaccount  has  been in  operation  for 1, 5,  and 10  years,
respectively,  the  average  annual  total  return  for  these  periods  will be
provided.  Until a Subaccount has been in operation for 10 years, Companion Life
will  always  include  quotes of  average  annual  total  return  for the period
measured from the date the Policies were first offered for sale.  Average annual
total  returns  for  other  periods  of time  may,  from  time to time,  also be
disclosed.
      Average annual total returns represent the average annual compounded rates
of return that would  equate an initial  investment  of $1,000 under a Policy to
the  redemption  value  of that  investment  as of the  last  day of each of the
periods.  Average  annual total  returns  will be  calculated  using  Subaccount
Accumulation  Unit values which  Companion  Life  calculates  at the end of each
Valuation  Period  based  on  the  performance  of the  Subaccount's  underlying
Portfolio,  the deductions for (1) the annual Policy Fee; (2) the Administrative
Expense  Charge;  and (3) the Mortality and Expense Risk Charge.  The $30 annual
Policy Fee is reflected as a daily 0.10%  charge in the  calculation  of average
annual total returns,  based on an  anticipated  average  Accumulation  Value of
$30,000.  The calculation also assumes surrender of the Policy at the end of the
period for the return quotation. Standard total returns will therefore reflect a
deduction of any  applicable  Withdrawal  Charge.  The total return will then be
calculated according to the following formula:

                                       - 8 -

<PAGE>



                                  P(1+TR) n = ERV
      Where:

          P = a hypothetical initial Purchase Payment of $1,000.

          TR =          the average annual total return.

          ERV           = the ending  redeemable  value  (net of any  applicable
                        Withdrawal  Charge) of the  hypothetical  account at the
                        end of the period.

          n = the number of years in the period.



      Companion Life may disclose  Cumulative  Total Returns in conjunction with
the standard  formats  described  above.  The  Cumulative  Total Returns will be
calculated using the following formula:

                                  CTR = (ERV/P) - 1
      Where:

          CTR = The Cumulative Total Return net of Subaccount  recurring charges
                for the period.

          ERV = The ending  redeemable value of the  hypothetical  investment at
                the end of the period.

          P = A hypothetical initial Purchase Payment of $1,000.

Other Information
- - -----------------
      The following is a partial list of those  publications  which may be cited
in the Series Funds'  advertising  shareholder  materials which contain articles
describing  investment  results  or other  data  relative  to one or more of the
Subaccounts. Other publications may also be cited.



Across the Board         Insurance Week                National Underwriter
Advertising Age          Journal of Accountancy        Nation's Business
American Banker          Journal of the American       Morningstar, Inc.
Barron's                      Society of CLU & ChFC    New York Times
Best's Review            Journal of Commerce           New Choices 
Broker World             Life Association News              (formerly 50 Plus)
Business Insurance       Life Insurance Selling
Business Month           Manager's Magazine
Business Week            MarketFacts
Changing Times           Money
Consumer Reports
Economist
Financial Planning
Financial World
Forbes
Fortune
Inc.
Institutional Investor
Insurance Forum
Insurance Sales

                                     - 9 -
<PAGE>

Pensions & Investments        U.S. Banker
Pension World                 Wall Street Journal
Round the Table               Working Woman
Rough Notes
VARDs



                                    LEGAL MATTERS
                                    -------------

      Legal advice relating to certain matters under the federal securities laws
applicable  to the issue and sale of the Policies has been provided to Companion
Life by Sutherland,  Asbill & Brennan,  of Washington  D.C. All matters of state
law,  including  the validity of the Policy and  Companion  Life's  authority to
issue the Policy,  have been passed upon by Daniel  Varona,  General  Counsel of
Companion Life.

                                  OTHER INFORMATION
                                  -----------------

      A  Registration  Statement has been filed with the Securities and Exchange
Commission,  under the  Securities  Act of 1933 as amended,  with respect to the
Policies discussed in this Statement of Additional  Information.  Not all of the
information  set forth in the  Registration  Statement,  amendments and exhibits
thereto has been  included in the  Prospectus  or this  Statement of  Additional
Information.  Statements  contained  in the  Prospectus  and this  Statement  of
Additional  Information  concerning  the content of the Policies and other legal
instruments are intended to be summaries.  For a complete statement of the terms
of these documents,  reference should be made to the instruments  filed with the
Securities and Exchange Commission.

                                FINANCIAL STATEMENTS
                                --------------------

      The Financial  Statements for the Ultrannuity  Series I Subaccounts of the
Variable Account as of December 31, 1995 included in this Registration Statement
have been audited by Coopers & Lybrand, Omaha, Nebraska.
      The Financial  Statements of Companion Life as of December 31, 1995,  1994
and 1993 included in this Registration  Statement have been audited by Coopers &
Lybrand, Omaha, Nebraska.



                                       - 10 -

<PAGE>

                        COMPANION LIFE INSURANCE COMPANY

                              FINANCIAL STATEMENTS

                               For the years ended
                        December 31, 1995, 1994 and 1993



<PAGE>


REPORT of INDEPENDENT ACCOUNTANTS


To the Board of Directors and Stockholder of
Companion Life Insurance Company:

We have audited the  accompanying  balance  sheets of COMPANION  LIFE  INSURANCE
COMPANY (a New York corporation and a wholly owned subsidiary of United of Omaha
Life  Insurance  Company)  as of  December  31,  1995 and 1994,  and the related
statements of operations, capital and surplus, and cash flow for the three years
in the period ended  December  31,  1995.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of Companion  Life  Insurance
Company as of December 31, 1995 and 1994,  and the results of its operations and
its cash flow for each of the three years in the period ended  December 31, 1995
in conformity with accounting practices prescribed or permitted by the Insurance
Department of the State of New York,  which are  considered  generally  accepted
accounting  principles for wholly owned  subsidiaries  of mutual life and health
and accident insurance companies.

Our  audit was  conducted  for the  purpose  of  expressing  an  opinion  on the
statutory  financial  statements taken as a whole. The Supplemental  Schedule of
Assets and  Liabilities is presented to comply with the NAIC's Annual  Statement
Instructions  and is  not a  required  part  of the  basic  statutory  financial
statements.  Such  information  has been  subjected to the  auditing  procedures
applied in the audit of the basic  statutory  financial  statements  and, in our
opinion,  is fairly  stated in all  material  respects  in relation to the basic
statutory financial statements taken as a whole.



                                           COOPERS & LYBRAND L.L.P.



New York, New York


<PAGE>


<TABLE>
<CAPTION>

COMPANION LIFE INSURANCE COMPANY

BALANCE SHEETS

December 31, 1995 and 1994

                            ADMITTED ASSETS:                  1995                     1994
                                                       -------------------      -------------------
<S>                                                             <C>                     <C>

Bonds                                                  $      299,274,340       $      237,304,318
Mortgage loans                                                 21,596,144               27,815,248
Policy loans                                                   12,096,063               11,659,319
Cash                                                            (338,823)                  563,888
Short-term investments                                          4,000,000                3,650,000
                                                       -------------------      -------------------
               Total cash and invested assets                 336,627,724              280,992,773
                                                       -------------------      -------------------

Premiums deferred and uncollected                               3,758,690                2,974,171
Investment income due and accrued                               3,435,558                3,254,781
Separate account assets                                           597,883
Other assets                                                      777,328                  915,567
                                                       -------------------      -------------------
               Total admitted assets                   $      345,197,183       $      288,137,292
                                                       ===================      ===================

                              LIABILITIES:

Policy reserves:
   Aggregate reserve for policies and contracts        $      274,395,967       $      220,190,108
    Policy and contract claims                                  2,818,717                2,459,716
    Interest maintenance reserve                                  453,991                  447,842
   Other reserves                                                 357,769                  382,040
                                                       -------------------      -------------------
                                                              278,026,444              223,479,706

Asset valuation reserve                                         2,827,596                2,694,071
General expenses due or accrued                                   570,704                  433,693
Funds held under reinsurance treaties                           8,348,218                7,269,575
Reinsurance in unauthorized companies                              47,177                   46,956
Amounts due reinsurers                                             52,552                   67,450
Separate account liabilities                                      584,527
Other liabilities                                               3,873,167                3,436,245
                                                       -------------------      -------------------
               Total liabilities                              294,330,385              237,427,696
                                                       -------------------      -------------------

                          CAPITAL and SURPLUS:

Capital stock, $400 par value; 5,000 shares
   authorized and outstanding                                   2,000,000                2,000,000

Surplus:
   Gross paid-in and contributed                               45,650,000               45,650,000
   Special surplus and contingency reserve                        359,960                  298,105
   Unassigned surplus                                           2,856,838                2,761,491
                                                       -------------------      -------------------
                                                               48,866,798               48,709,596
                                                       -------------------      -------------------
               Total capital and surplus                       50,866,798               50,709,596
                                                       -------------------      -------------------

            Total liabilities, capital and surplus     $      345,197,183       $      288,137,292
                                                      ===================      ===================

The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>
<TABLE>
<CAPTION>


COMPANION LIFE INSURANCE COMPANY

STATEMENTS of OPERATIONS

For the years ended December 31, 1995, 1994 and 1993




                                                                   1995              1994              1993
                                                              ----------------  ---------------- -----------------
<S>                                                                   <C>              <C>             <C>   
                                                                
Income:
   Premiums, annuity considerations and fund deposits         $    72,765,877   $    48,176,597  $     25,813,474
   Net investment income                                           23,605,272        19,640,976        17,704,979
   Other income                                                       380,099           488,529           201,323
                                                              ----------------  ---------------- -----------------

                Total income                                       96,751,248        68,306,102        43,719,776
                                                              ----------------  ---------------- -----------------

Benefits and expenses:
   Policyholder benefits                                           22,458,731        19,514,839        17,070,403
   Increase in reserves for policyholder benefits                  54,205,859        31,906,878        13,172,943
   Commissions and operating expenses                              17,356,764        14,033,820        10,620,722
   Net transfers to separate accounts                                 545,430
                                                              ----------------  ---------------- -----------------

                Total benefits and expenses                        94,566,784        65,455,537        40,864,068
                                                              ----------------  ---------------- -----------------

               Net gain from operations before federal
                 income taxes and net realized capital gains        2,184,464         2,850,565         2,855,708

Federal income taxes                                                1,445,927         2,052,319         2,119,861
                                                              ----------------  ---------------- -----------------

               Net gain from operations before
                  net realized capital gains                          738,537           798,246           735,847

Net realized capital losses                                             (691)                           (117,518)
                                                              ----------------  ---------------- -----------------

               Net income                                     $       737,846   $       798,246  $        618,329
 
                                                              ================  ================ =================

The accompanying notes are an integral part of these financial statements.

</TABLE>


<PAGE>

<TABLE>
<CAPTION>

COMPANION LIFE INSURANCE COMPANY

STATEMENTS of CAPITAL and SURPLUS

For the years ended December 31, 1995, 1994  and 1993




                                                                     1995             1994              1993
                                                              ---------------  ----------------  ----------------
<S>                                                                   <C>              <C>              <C>
Capital stock:
   Balance at beginning and end of year                       $    2,000,000   $     2,000,000   $     2,000,000
                                                              ---------------  ----------------  ----------------

Surplus:
   Gross paid-in and contributed:
      Balance at beginning of year                                45,650,000        25,650,000        25,650,000
      Paid-in surplus by United of Omaha                                            20,000,000
                                                              ---------------  ----------------  ----------------

               Balance at end of year                             45,650,000        45,650,000        25,650,000
                                                              ---------------  ----------------  ----------------

   Special surplus and contingency reserve:
      Balance at beginning of year                                   298,105           222,560         1,975,449
      Increase in group contingency life reserve                      61,855            75,545            50,479
      Transfer of federal income tax credit to
         unassigned surplus                                                                          (1,803,368)
                                                              ---------------  ----------------  ----------------

                Balance at end of year                               359,960           298,105           222,560
                                                              ---------------  ----------------  ----------------

   Unassigned surplus:
      Balance at beginning of year                                 2,761,491         2,338,424         (753,647)
      Net income                                                     737,846           798,246           618,329
      Change in separate accounts surplus                             13,356
      Change in net unrealized capital gains (losses)              (382,026)
       (Increase) decrease in:
         Non-admitted assets                                        (78,228)            56,754         (101,114)
         Liability for reinsurance in unauthorized companies           (221)           (1,724)           877,026
         Asset valuation reserve                                   (133,525)         (354,664)         (533,562)
         Contingency reserve                                        (61,855)          (75,545)          (50,479)
         Investment reserve                                                                              478,503
         Transfer of federal income tax credit from
            special surplus reserve                                                                    1,803,368
                                                              ---------------  ----------------  ----------------

                Balance at end of year                             2,856,838         2,761,491         2,338,424
                                                              ---------------  ----------------  ----------------

               Total capital and surplus                      $   50,866,798   $    50,709,596   $    30,210,984
                                                              ===============  ================  ================
The accompanying notes are an integral part of these financial statements.

</TABLE>


<PAGE>
<TABLE>
<CAPTION>


COMPANION LIFE INSURANCE COMPANY

STATEMENTS of CASH FLOW

For the years ended December 31, 1995, 1994 and 1993
                                                             1995             1994              1993
                                                        ---------------- ---------------- -----------------
<S>                                                           <C>              <C>              <C>   
Cash from operations:
   Premiums, annuity considerations and fund deposits   $    71,904,608  $    47,200,645  $     25,064,722
   Net investment income                                     23,188,680       18,742,752        17,791,161
   Other income                                                 426,796          309,949           376,737
                                                        ---------------- ---------------- -----------------
                                                             95,520,084       66,253,346        43,232,620
                                                        ---------------- ---------------- -----------------

   Benefits                                                  21,974,648       20,017,495        17,506,139
   Commissions and general expenses                          17,477,981       12,807,114        10,120,122
   Increase in policy loans                                     436,744        (519,633)         (340,073)
   Federal income taxes paid
      (excluding tax on capital gains)                        1,665,994        2,122,134         1,709,631
   Other operating expenses                                     786,187          217,918           179,606
                                                        ---------------- ---------------- -----------------
                                                             42,341,554       34,645,028        29,175,425
                                                        ---------------- ---------------- -----------------
               Net cash from operations                      53,178,530       31,608,318        14,057,195
                                                        ---------------- ---------------- -----------------

Proceeds from investments sold, redeemed or matured:
   Bonds                                                     16,456,527       15,047,578        37,877,453
   Mortgage loans                                             6,273,360        7,946,922        10,116,684
   Real estate                                                                                     400,000
   Federal income taxes on capital gains                          3,153         (67,353)         (253,454)
                                                        ---------------- ---------------- -----------------
                                                             22,733,040       22,927,147        48,140,683
                                                        ---------------- ---------------- -----------------

Paid-in surplus from United of Omaha                                          20,000,000
                                                                         ----------------
Other sources                                                 2,204,401        1,453,722         1,553,066
                                                        ---------------- ---------------- -----------------
               Total cash provided                           78,115,971       75,989,187        63,750,944
                                                        ---------------- ---------------- -----------------

Cost of investments acquired:
   Bonds                                                     78,529,680       75,613,066        73,134,176
   Mortgage loans                                                                  2,769

Other uses                                                      139,002          205,276           579,658
                                                        ---------------- ---------------- -----------------
               Total cash applied                            78,668,682       75,821,111        73,713,834
                                                        ---------------- ---------------- -----------------

               Net change in cash and                         (552,711)          168,076       (9,962,890)
                   short-term investments

Cash and short-term investments at beginning of year          4,213,888        4,045,812        14,008,702
                                                        ---------------- ---------------- -----------------

               Cash and short-term
                   investments at end of year           $     3,661,177  $     4,213,888  $      4,045,812
                                                        ================ ================ =================
The accompanying notes are an integral part of these financial statements.

</TABLE>
<PAGE>


COMPANION LIFE INSURANCE COMPANY

 NOTES to FINANCIAL STATEMENTS


 1. .  Summary of Significant Accounting Practices:

       Companion Life Insurance Company (the Company), domiciled in the State of
       New York, is a wholly owned  subsidiary of United of Omaha Life Insurance
       Company (United of Omaha),  which is a wholly owned  subsidiary of Mutual
       of Omaha Insurance  Company  (Mutual of Omaha),  a mutual life and health
       and accident insurance company,  domiciled in the State of Nebraska.  The
       Company has insurance  licenses to operate in three states, New York, New
       Jersey and Connecticut.  Individual  annuity and life insurance  products
       are sold  primarily  through a network of Mutual of Omaha career  agents,
       direct  mail,  stockbrokers,  financial  planners,  and banks.  The group
       business is produced through  representatives  located in Mutual of Omaha
       group offices.

       The  accompanying  financial  statements have been prepared in conformity
       with  accounting  practices  prescribed or permitted by the Department of
       Insurance,  State of New  York,  which  practices  are  considered  to be
       generally accepted  accounting  principles for mutual life and health and
       accident insurance  companies and their wholly-owned stock life insurance
       company  subsidiaries  (see  Note 11).  Management  is  required  to make
       estimates and  assumptions  that affect the reported  amounts of admitted
       assets and  liabilities  as of the dates of the financial  statements and
       income,  expenses and benefits for the years then ended.  Actual  results
       could differ significantly from those estimates. The principal accounting
       practices followed by the Company are:

       (a.)  Investments:Bonds  are  generally  stated  at  amortized cost using
             the  scientific  method,  except for those not in good  standing as
             defined by the  National  Association  of  Insurance  Commissioners
             ("NAIC"),  which  are  carried  at values  determined  by the NAIC.
             Unrealized  capital gains and losses are reported as a component of
             surplus without recognizing the effect of related income taxes.

             Mortgage loans and policy loans are stated at the aggregate  unpaid
             balance.  In accordance with statutory  accounting  practices,  the
             Company  records a general  reserve for losses on mortgage loans as
             part of the asset valuation reserve.

             Short-term investments include all investments whose maturities, at
             the time of  acquisition,  are one year or less,  and are stated at
             cost, which approximates  market.Investment income is recorded when
             earned.   Realized   gains  and  losses  on  sale  or  maturity  of
             investments  are determined on the specific  identification  basis.
             Any portion of invested  assets  designated as  "non-admitted"  are
             excluded from the  balance  sheets  and  recorded  as  a  change in
             unrealized capital gains and losses.
<PAGE>
COMPANION LIFE INSURANCE COMPANY
 NOTES to FINANCIAL STATEMENTS, Continued


            (b) Asset Valuation and Interest  Maintenance  Reserves:The  Company
             establishes  certain reserves as promulgated by the NAIC. The Asset
             Valuation  Reserve  (AVR)  is  established  for the  specific  risk
             characteristics  of invested  assets of the  Company.  The Interest
             Maintenance Reserve (IMR) is established for the realized gains and
             losses on the redemption of fixed income securities  resulting from
             changes in interest rates net of tax.  Gains and losses  pertaining
             to the IMR are subsequently  amortized into investment  income over
             the expected remaining period to maturity of the investments sold.

     (c) Policy Reserves:Policy  reserves  provide amounts adequate to discharge
          estimated future  obligations on policies in force.  Reserves for life
          policies  are  computed  principally  by  the  Commissioners'  Reserve
          Valuation  Method  basis  using  the 1980  CSO  mortality  table  with
          interest rates ranging from 4% to 6%. Other life reserves are computed
          on the net level premium basis or the Commissioners' Reserve Valuation
          Method basis using various mortality tables,  including 1941 CSO, 1958
          CSO, and 1980 CSO tables, with interest rates ranging from 2.5% to 6%.
          Annuity  reserves  are  based  primarily  upon the  1937  Standardized
          Annuity Table with interest  rates ranging from 2.5% to 3.5%, the 1971
          Individual Annuity Mortality Table with interest rates ranging from 4%
          to 7.5%, or the 1983a Individual Annuity Mortality Table with interest
          rates ranging from 5.25% to 9.25%.

             Policy  and  contract  claim  liabilities  include  provisions  for
             reported claims and estimates for claims incurred but not reported.

         (d) Premiums  and  Related  Commissions: Premiums  are   recognized  as
             income over the   premium-paying  period.   Commissions  and  other
             expenses  related to the  acquisition  of  policies  are charged to
             operations  as incurred.

     (e)Federal Income Taxes:The Company files a consolidated federal income tax
          return with its parent and other eligible  affiliated  companies.  The
          method of allocating taxes among the companies is subject to a written
          agreement approved by the Board of Directors. Each company's provision
          for  federal  income  tax  expense  is  based  on  a  separate  return
          calculation  with  each  company   recognizing  tax  benefits  of  net
          operating  loss carry-  forwards and tax credits on a separate  return
          basis. The provision for federal income taxes is based on income which
          is currently  taxable.  Deferred federal income taxes are not provided
          for temporary  differences between income tax and financial reporting.
          The Company  recognizes the benefits of investment tax  carry-forwards
          when realized.



<PAGE>


     (f)  Non-admitted   Assets:Certain   assets  designated  as  "non-admitted"
          assets,  principally  receivables and office  furniture and equipment,
          are excluded from the balance sheets. The net change in such assets is
          charged or credited directly to unassigned surplus.

     (g)Retirement Benefits:Annual provisions,  based on actuarial calculations,
          are made for  contributions  to the retirement  annuity plan. 

     (h)Fair  Values  of  Financial   Instruments:The   following   methods  and
          assumptions  were used by the  Company  in  estimating  its fair value
          disclosures for financial  instruments: 

             Cash,Short-term  Investments and Other Invested Assets:The carrying
             amounts  reported  in the  balance  sheets for these  instruments
             approximate their fair values.

             Bonds: The fair values for bonds are based on quoted market prices,
             where  available.  For bonds not actively  traded,  fair values are
             estimated using values obtained from  independent  pricing services
             or based on expected  future cash flows using a current market rate
             applicable  to the  yield,  credit  quality,  and  maturity  of the
             investments.

             Mortgage  Loans:  The fair values for mortgage  loans are estimated
             using discounted cash flow analyses, using interest rates currently
             being  offered for similar loans to borrowers  with similar  credit
             ratings.  Loans with similar  characteristics  are  aggregated  for
             purposes of the calculations.

             Policy Loans:  The Company does not believe an estimate of the fair
             value of policy loans can be made without incurring excessive cost.
             Policy loans have no stated  maturities  and are usually  repaid by
             reductions  to benefits  and  surrenders.  Because of the  numerous
             assumptions which would have to be made to estimate fair value, the
             Company  further  believes  that  such  information  would  not  be
             meaningful.

            (i) Separate  Accounts:The  assets of the separate accounts shown in
             the balance  sheets  primarily  consist of mutual funds held by the
             Company for the benefit of policyholders  under specific individual
             annuity contracts.  Benefits paid to separate account policyholders
             are reflected in the  statements of  operations,  but are offset by
             transfers from the separate accounts.  The payment of such benefits
             and  the  earning  of  investment   income   constitute   the  only
             significant activities in the separate accounts.



<PAGE>


        2. Investments:

       The amortized cost, and gross  unrealized  gains and losses and estimated
       fair value of bonds and short-term  investments held at December 31, 1995
       and 1994 were as follows:
<TABLE>
<CAPTION>

                                                                    Gross              Gross
                                                               Unrealized Gains      Unrealized
                                               Amortized                               Losses            Estimated
                                                  Cost                                                   Fair Value
                                           ------------------  -----------------  -----------------  ------------------

<S>                                                 <C>               <C>                 <C>               <C>  
        At December 31, 1995:
           Bonds:
              Governments                  $       1,050,289   $         78,434   $                  $       1,128,723
              States                                 137,775              2,225                                140,000
              Special revenue                     72,353,983          1,268,317            144,958          73,477,342
              Subdivisions                           994,205             25,795                              1,020,000
              Utilities                           25,947,182          1,484,545             33,525          27,398,202
              Industrials and
                 miscellaneous                   200,911,451         10,920,076            324,828         211,506,699
              Credit-tenant loans                  1,879,455            139,904                              2,019,359
                                           ------------------  -----------------  -----------------  ------------------

                                           $     303,274,340   $     13,919,296   $        503,311   $     316,690,325
                                           ==================  =================  =================  ==================

        At December 31, 1994:
           Bonds:
              Governments                  $       1,201,582   $         22,183   $          7,560   $       1,216,205
              States                                 199,924                                13,495             186,429
              Special revenue                     72,619,710            211,303          6,241,751          66,589,262
              Subdivisions                           992,053                                13,591             978,462
              Utilities                           27,435,534            181,121          1,003,249          26,613,406
              Industrials and
                 Miscellaneous                   137,531,564          1,258,216          4,402,349         134,387,431
              Credit-tenant loans                    973,951                                37,302             936,649
                                           ------------------  -----------------  -----------------  ------------------

                                           $     240,954,318   $      1,672,823   $     11,719,297   $     230,907,844
                                           ==================  =================  =================  ==================

</TABLE>



<PAGE>
COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED

       The  amortized  cost  and  estimated  fair  value of debt  securities  at
       December 31, 1995, by  contractual  maturity,  are shown below.  Expected
       maturities will differ from contractual  maturities because borrowers may
       have the  right to call or prepay  obligations  with or  without  call or
       prepayment penalties.

<TABLE>
<CAPTION>

                                                         Amortized Cost         Estimated Fair
                                                                                     Value
                                                        ------------------     ------------------

<S>                                                            <C>                    <C>              
        Due in one year or less                         $       6,788,468      $       6,836,711
        Due after one year through five years                  86,848,960             91,529,517
        Due after five years through ten years                122,293,290            129,063,688
        Due after ten years                                    87,343,622             89,260,409
                                                        ------------------     ------------------

                                                        $     303,274,340      $     316,690,325
                                                        ==================     ==================

        Mortgage-backed securities included above       $      86,706,727
                                                        ==================

</TABLE>

<TABLE>
<CAPTION>

       The components of net investment  income for the years ended December 31,
1995, 1994 and 1993 are as follows:

                                                                 1995               1994               1993
                                                         -----------------  ------------------ -----------------
<S>                                                             <C>                <C>                <C>             
       Bonds                                             $     20,708,759   $      15,963,937  $     13,255,658
       Mortgage loans                                           2,264,264           3,017,737         3,816,993
       Policy loans                                               583,981             585,934           614,274
       Short-term investments                                     406,836             316,928           287,655
       Other                                                       42,117              24,517            27,168
                                                         -----------------  ------------------ -----------------

                                                               24,005,957          19,909,053        18,001,748

       Less investment expense                                  (484,211)           (341,989)         (356,293)
       Add amortization of interest maintenance reserve            83,526              73,912            59,524
                                                         -----------------  ------------------ -----------------

                                                         $     23,605,272   $      19,640,976  $     17,704,979
                                                         =================  ================== =================
</TABLE>


<PAGE>
COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED

<TABLE>
<CAPTION>

       Realized gains and losses on invested  assets for the years ended  December 31, 1995,  1994 and 1993 include the
       following:

                                                         Gross Realized    Gross Realized          Net
                                                              Gains            Losses            Realized
                                                                                              Gains (Losses)
                                                         ----------------  ---------------  -------------------

<S>                                                              <C>               <C>               <C>  
        Year ended December 31, 1995:
           Bonds                                         $        83,705   $        1,063     $        82,642
           Mortgage loans                                         54,256                               54,256
                                                         ----------------  ---------------    ----------------
                                                                 137,961            1,063             136,898
           Less:
              Capital gains tax                                                                      (47,914)
              Transfer to IMR                                                                        (89,675)
                                                                                              ----------------
              Net realized capital gains (losses)                                                       (691)

        Year ended December 31, 1994:
           Bonds                                                  96,149           48,306              47,843
           Mortgage loans                                          9,781                                9,781
                                                         ----------------  ---------------    ----------------
                                                                 105,930           48,306              57,624

        Less:
           Capital gains tax                                                                         (20,168)
           Transfer to IMR                                                                           (37,456)
                                                                                              ----------------
           Net realized capital gains (losses)                                                        -

        Year ended December 31, 1993:
           Bonds                                                 377,268            1,543             375,725
           Mortgage loans                                                         166,134           (166,134)
           Real estate                                                             14,664            (14,664)
                                                         ----------------  ---------------  ------------------
                                                                 377,268          182,341             194,927

        Less:
           Capital gains tax                                                                         (68,224)
           Transfer to IMR                                                                          (244,221)
                                                                                              ----------------
           Net realized capital gains (losses)                                                      (117,518)


</TABLE>

       At  December  31,  1995,  1994  and  1993,  securities  with a par  value
       aggregating  $275,000  were on deposit with the New York State  Insurance
       Department.
<PAGE>
COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED

       The  Company  invests in mortgage  loans  collateralized  principally  by
       commercial  real estate.  The maximum  percentage  of any one loan to the
       value of the  security  at the time of the loan was 75%.  The Company did
       not invest in any new  mortgage  loans  during  1995,  1994 or 1993.  The
       estimated fair value of the mortgage loan portfolio totaled  $22,745,530,
       $27,432,258  and  $36,360,931  at  December  31,  1995,  1994  and  1993,
       respectively.



 3 .   Federal Income Taxes:

       The provision for Federal income taxes  reflects an effective  income tax
       rate which differs from the prevailing  Federal income tax rate primarily
       as a result of  income  and  expense  recognition  temporary  differences
       between financial and income tax reporting. The major differences include
       capitalization  and amortization of certain  acquisition  amounts for tax
       purposes,  different methods for determining  statutory and tax insurance
       reserves,  timing of the  recognition of market discount on bonds and the
       acceleration  of  depreciation  for  tax  purposes.  Included  in  "Other
       Liabilities"  is  federal  income  taxes  payable  to  an  affiliate  for
       $389,000,  $558,000 and  $675,000,  at December 31, 1995,  1994 and 1993,
       respectively.

       The  Company's  tax returns have been  examined by the  Internal  Revenue
       Service  (IRS)  through  1989.  The  returns  for 1990  through  1992 are
       currently under examination.  Management believes these examinations will
       have no material impact on the Company's financial statements.

       Under  Federal  income tax law prior to 1984,  the  Company  accumulated 
       approximately  $2,623,000  of deferred taxable  income which could become
       subject  to  income  taxes  in  the  future  under   certain  conditions.
      Management believes the chance that those conditions will exist is remote.



 4 .   Retirement Benefits:

       The Company  participates with affiliated  companies in a noncontributory
       defined benefit plan covering all United States employees meeting certain
       minimum requirements.  Mutual of Omaha and its affiliates (the Companies)
       generally make annual  contributions to the plan in an amount between the
       minimum  ERISA-required   contribution  and  the  maximum  tax-deductible
       contribution.  Companion was not required to make a contribution in 1995,
       1994 or 1993.  Funds  for the plan are held by  United  of Omaha  under a
       group annuity contract.

       Information  regarding  accumulated  plan benefits and net assets has not
       been determined on an  individual-company  basis. The Company's employees
       comprise less than 1% of the total employee group in 1995, 1994 and 1993.
       The Companies expensed contributions of



<PAGE>

<TABLE>
<CAPTION>
COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED

$9,114,637,  $8,745,945 and $8,597,302 in 1995, 1994 and 1993,  respectively.  A
comparison of accumulated plan benefits and net assets for the entire plan as of
January 1, 1995, 1994 and 1993 follows:
                                                                    1995                1994
                                                              -----------------   -----------------

<S>                                                                  <C>                 <C>
        Actuarial present value of accumulated plan benefits:
              Vested                                          $    280,516,363    $    262,456,863
              Nonvested                                              1,263,379           1,314,632
                                                              -----------------   -----------------

                                                              $    281,779,742    $    263,771,495
                                                              =================   =================

        Net assets available for benefits                     $    301,773,000    $    290,914,090
                                                              =================   =================

        Assumptions:
        Annual investment return                                    8.0%                10.0%
        Mortality table                                           1971 GAM             1971 GAM
        Discount rate                                               7.93%               8.71%

</TABLE>



       The Companies also have the Mutual of Omaha 401(k) Long-Term Savings Plan
       covering  all United  States  employees  who have  completed  one year of
       service and have reached their 21st birthday.  Participants  may elect to
       contribute  1% to 16% of their  salary  annually  subject to plan and IRS
       limitations.  The  Companies  match at least  25% of the  first 6% of the
       contributions  made by each  participant.  Contributions by the Companies
       were $5,774,963 in 1995, $5,476,901 in 1994, and $5,113,658 in 1993.

       The Companies provide certain postretirement medical and life benefits to
       full time employees who have worked 10 years and attained age 55 while in
       service with the Companies. The medical plan is contributory with retiree
       contributions adjusted annually. The benefits are subject to cost-sharing
       features  such  as  deductibles  and  coinsurance.   The  cost  of  these
       postretirement  benefits is allocated in accordance  with an intercompany
       cost-sharing  arrangement.  The  Companies  use  the  accrual  method  of
       accounting  for  postretirement  benefits  and  elected to  amortize  the
       original transition obligation over 20 years.



<PAGE>
COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED

<TABLE>
<CAPTION>

The following  table set forth the Plan's funded status at December 31, 1995 and
1994:
                                                               1995                 1994
                                                         -----------------   -------------------

<S>                                                                <C>                <C>
        Accumulated postretirement benefit obligation:
        Fully eligible actives                           $      9,071,511    $       9,898,773
        Retirees                                               72,687,982           72,976,766
                                                         -----------------   ------------------

                                                               81,759,493           82,875,539

        Unrecognized transition obligation                   (69,716,631)         (73,817,610)
        Unrecognized gain                                       9,951,187            6,469,385
                                                         -----------------   ------------------

                       Total accrued expense             $     21,994,049    $      15,527,314
                                                         =================   ==================

        Assumptions:
           Discount rate                                       7.25%                7.50%
        Health care trend rate:
           First year                                          8.50%           8.50 - 10.00%
           Ultimate                                            5.00%                5.00%
           Grading period                                     10 years             10 years

</TABLE>


<TABLE>
<CAPTION>

       The  Companies  net  periodic  reimbursement  benefit  costs  include the
       following components at December 31, 1995, 1994 and 1993:

                                                          1995               1994                1993
                                                    -----------------  -----------------   -----------------
<S>                                                         <C>               <C>                <C>   

        Service and eligibility costs               $      1,654,470   $      1,839,420    $      1,528,640
        Interest costs                                     5,567,144          5,760,689           6,361,487
        Net amortization and deferral                      (683,259)            -
        Amortization of transition obligation              4,100,979          4,100,979           4,100,978
                                                    -----------------  -----------------   -----------------

                       Total benefit costs          $     10,639,334   $     11,701,088    $     11,991,105
                                                    =================  =================   =================

</TABLE>


       The health care cost trend rate  assumption  has a significant  effect on
       the amounts reported.  To illustrate,  increasing the assumed health care
       cost trend rate by one  percentage  point in each year would increase the
       Companies'  postretirement  benefit obligation as of December 31, 1995 by
       approximately  $5,995,000 and the estimated eligibility cost and interest
       components  of the net periodic  postretirement  benefit cost for 1995 by
       approximately $805,000.

<PAGE>
COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED


 5 .   Related Party Transactions:

       At  December  31,  1995,  1994  and  1993,   approximately   $15,299,000,
       $21,159,000  and  $22,619,000  of the Company's  investments  in mortgage
       loans were held through  joint  participations  with United of Omaha.  In
       1995 and 1993,  United of Omaha  purchased  approximately  $3,287,000 and
       $4,511,500 of participating mortgage loans from the Company.

       United of Omaha  provides  actuarial,  data  processing,  consulting  and
       various  other  services  to the  Company.  Charges  for  these  services
       amounted to approximately $6,320,000, $5,640,000 and $4,617,000 for 1995,
       1994 and 1993, respectively.  Included in other liabilities are unsettled
       balances  related to these services of approximately  $885,000,  $407,000
       and $121,000 as of December 31, 1995, 1994 and 1993, respectively.

       The Company also leases its  principal  office  space from an  affiliated
       company under an operating lease. The lease, whose original term ran from
       January  1,  1993 to  December  1,  1995 has an  option  to renew  for an
       identical  term. The 1995,  1994 and 1993 rental expense under this lease
       was approximately $380,900. The Company is in the process of renewing its
       lease.

       In 1994, the Company  received a $20,000,000  contribution to its capital
       and surplus from United of Omaha.

       The Company has also  entered into various  reinsurance  agreements  with
       Mutual of Omaha and  United of Omaha.  A summary of these  agreements  is
       included in Note 6.



 6 .   Reinsurance:

       The Company participates in various reinsurance agreements under which it
       cedes the risks for certain of its life insurance and accident and health
       business to unrelated and affiliated insurance companies. These risks are
       primarily  reinsured on a yearly  renewable term basis,  coinsurance or a
       modified  coinsurance  basis whereby the Company  continues to underwrite
       new  contracts,  administer  existing  contracts  and  retain  the policy
       reserves.  Under the modified  coinsurance  agreements,  the Company pays
       reinsurance premiums and a portion of its investment income, and receives
       reimbursement for commissions,  expense allowances,  current benefits and
       reserve increases from the reinsurer.



<PAGE>
COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED

<TABLE>
<CAPTION>

Amounts deducted from policy reserves and premiums for reinsurance  ceded by the
Company are as follows:
                                        
                                                Policy Reserves             Premiums
                                                 ------------------    ------------------
<S>                                                       <C>                 <C>
        1995:
           Life insurance:
              Ceded to affiliates                $       5,998,629     $       4,369,203
              Ceded to nonaffiliate                      5,521,092               520,131
                                                 ------------------    ------------------
                                                        11,519,721             4,889,334
                                                 ------------------    ------------------
           Accident and health business:
              Ceded to affiliates                          136,955                25,034
              Ceded to nonaffiliates                        41,124                14,981
                                                 ------------------    ------------------
                                                           178,079                40,015
                                                 ------------------    ------------------
                       Total amount ceded        $      11,697,800     $       4,929,349
                                                 ==================    ==================
        1994:
           Life insurance:
              Ceded to affiliates                $       4,982,785     $       5,072,349
              Ceded to nonaffiliate                      5,433,048               764,444
                                                 ------------------    ------------------
                                                        10,415,833             5,836,793
                                                 ------------------    ------------------
           Accident and health business:
              Ceded to affiliates                          200,312                33,657
              Ceded to nonaffiliates                        50,438                17,646
                                                 ------------------    ------------------
                                                           250,750                51,303
                                                 ------------------    ------------------
                       Total amount ceded        $      10,666,583     $       5,888,096
                                                 ==================    ==================
        1993:
           Life insurance:
              Ceded to affiliates                $       4,162,552     $       3,665,061
              Ceded to nonaffiliate                      5,409,820             1,192,022
                                                 ------------------    ------------------
                                                         9,572,372             4,857,083
                                                 ------------------    ------------------
           Accident and health business:
              Ceded to affiliates                          205,540                42,424
              Ceded to nonaffiliates                        53,182                20,912
                                                 ------------------    ------------------
                                                           258,722                63,336
                                                 ------------------    ------------------
                       Total amount ceded        $       9,831,094     $       4,920,419
                                                 ==================    ==================
</TABLE>

       United of Omaha has established a  funds-withheld  reinsurance  treaty in
       compliance   with   regulations  of  the  State  of  New  York  Insurance
       Department.  Amounts  withheld  by the  Company  under  this  reinsurance
       agreement  were  approximately  $7,938,000,  $7,270,000 and $6,304,000 at
       December 31, 1995, 1994 and 1993.
<PAGE>
COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED

       United  World  Life  Insurance   Company  (United  World),  an  affiliate
       domiciled in the State of Nebraska,  has also  deposited  funds  withheld
       with the  Company  in  anticipation  of a  reinsurance  treaty  to become
       effective  in 1996.  Amounts  withheld by the Company  from United  World
       totaled $500,000 at December 31, 1995.

       There is a contingent  liability with respect to reinsurance  which would
       become an  ultimate  liability  of the  Company  in the  event  that such
       reinsuring  companies  are  unable,  at some  later  date,  to meet their
       obligations under the reinsurance agreements.


 7 .   Policy Reserves:

<TABLE>
<CAPTION>

       Withdrawal characteristics of annuity actuarial reserves and deposit fund
       liabilities at December 31, 1995 are as follows:

                                                                              Amount           % of Total
                                                                         ------------------   --------------
<S>                                                                              <C>                <C> 
        Subject to discretionary withdrawal - with adjustment:
           - At book value, less surrender charge                        $      83,899,936           44.5
           - At market value                                                       584,527            0.3
        Subject to discretionary withdrawal - without adjustment:
           - At book value (minimal or no charge or adjustment)                 93,259,277           49.5
        Not subject to discretionary withdrawal provisions                      10,778,720            5.7
                                                                         ------------------      ---------
                       Total annuity actuarial reserves and deposit
                          fund liabilities                               $     188,522,460            100
                                                                         ==================      =========

</TABLE>

       Fair value for the Company's  insurance  liabilities other than those for
       investment-type  insurance  contracts  are not required to be  disclosed.
       However, the fair values of liabilities under all insurance contracts are
       taken into  consideration in the Company's overall management of interest
       rate risk,  which minimizes  exposure to changing  interest rates through
       the matching of investment  maturities  with amounts due under  insurance
       contracts.

 8 .   Contingent Liability:

       The Company is a defendant in various  legal  actions  arising  primarily
       from its  investment  and insurance  operations.  In addition,  insurance
       companies are subject to assessments,  up to statutory  limits,  by state
       guaranty  funds  for  losses  to  policyholders  of  insolvent  insurance
       companies.  In the  opinion  of  management,  the  outcome  of such legal
       proceedings  and assessments  will not have a material  adverse effect on
       the financial position of the Company.
<PAGE>
COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED

 9 .   Capital and Surplus:

       Dividends to the Company's  stockholder  are subject to prior approval by
       the State of New York Insurance Department.

 10 .   Business Risks:

       The Company is subject to regulation by state  insurance  departments and
       it undergoes periodic examinations by those departments. The following is
       a  description  of the most  significant  risks  facing  life and  health
       insurers and how the Company mitigates those risks:

            Legal/Regulatory  Risk is the  risk  that  changes  in the  legal or
            regulatory  environment in which an insurer  operates will occur and
            create  additional  costs or expenses not anticipated by the insurer
            in  pricing  its  products.  The  Company  mitigates  this  risk  by
            diversifying its line of products.

            Credit  Risk is the risk that  issuers  of  securities  owned by the
            Company will default,  or that other parties,  including  reinsurers
            which owe the Company  money,  will not pay.  The Company  minimizes
            this risk by  adhering to a  conservative  investment  strategy,  by
            maintaining sound reinsurance,  credit and collection policies,  and
            by providing for any amounts deemed uncollectible.

            Interest-Rate  Risk is the risk that interest  rates will change and
            cause a  decrease  in the  value of an  insurer's  investments.  The
            Company  mitigates  this risk by  attempting  to match the  maturity
            schedule of its assets with the expected payouts of its liabilities.
            To the extent that  liabilities  come due more  quickly  than assets
            mature,  an insurer  would have to sell assets prior to maturity and
            recognize a gain or loss.



 11.   Accounting Pronouncement:

       The Company's financial statements are prepared on the basis of statutory
       accounting principles which, for wholly-owned subsidiaries of mutual life
       and health and accident insurance companies,  are currently considered to
       be generally accepted accounting principles (GAAP).

       The Financial  Accounting Standards Board (FASB) issued an interpretation
       in 1993  indicating  that financial  statements of mutual life and health
       and accident  insurance  companies  prepared on a statutory basis will no
       longer be considered in conformity  with GAAP for fiscal years  beginning
       after  December  15,  1994.  In 1995,  the FASB issued a Statement  which
       amended the  Interpretation  to defer the  effective  date of the general
       provisions of the Interpretation to fiscal years beginning after December
       15, 1995 and extended the requirements of other FASB Statements to mutual
       life and health and accident insurance companies.  The American Institute
       of Certified  Public  Accountants  (AICPA) issued a Statement of Position
       that provided  accounting  guidance for certain  participating  insurance
       contracts of mutual life and health and accident  insurance  companies in
       1995.  The FASB  Statement and AICPA  Statement of Position are effective
       for financial statements issued for fiscal years beginning after December
       31, 1995.



<PAGE>

COMPANION LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS, CONTINUED
Should the Company decide to issue  comparative GAAP financial  statements,  the
effect  of  applying  the  pronouncements  is to be  reported  retroactively  by
restatement of prior year GAAP financial statements for all years presented. The
effects of these changes  which are required for GAAP have not been  quantified.
Management  has  not  yet  determined  how  it  will  choose  to comply with the
provisions of the pronouncements.


                              Supplemental Schedule


<TABLE>
<CAPTION>


Appendix A - Supplemental Schedule of Assets and Liabilities

COMPANION LIFE INSURANCE COMPANY

Annual Statement for the Year Ended December 31, 1995

Schedule I - Selected Financial Data

The  following  is a  summary  of  certain  financial  data  included  in annual
statement  exhibits and schedules  subjected to audit  procedures by independent
auditors and utilized by actuaries in the determination of reserves.

<S>                                                                                          <C>    
Investment income earned:
   Government bonds                                                                $           104,935
   Other bonds (unaffiliated)                                                               20,603,824
   Bonds of affiliates
   Preferred stocks (unaffiliated)  Preferred stocks of affiliates Common stocks
   (unaffiliated) Common stocks of affiliates
   Mortgage loans                                                                            2,264,264
   Real estate
   Premium notes, policy loans and liens                                                       583,981
   Collateral loans
   Cash on hand and on deposit                                                                  27,191
   Short-term investments                                                                      406,836
   Other invested assets
   Derivative instruments
   Aggregate write-ins for investment income                                                    14,926
                                                                                   --------------------

               Gross investment income                                             $        24,005,957
                                                                                   ====================

Real estate owned - book value less encumbrances

Mortgage loans - book value:
   Farm mortgages
   Residential mortgages
   Commercial mortgages                                                            $        21,596,144
                                                                                   --------------------

               Total mortgage loans                                                $        21,596,144
                                                                                   ====================

<PAGE>


Mortgage loans by standing -book value:
   Good standing                                                                   $        21,596,144
   Good standing with restructured terms
   Interest overdue more than three months, not in foreclosure
   Foreclosure in process

Other long term assets - statement value
Collateral loans
Bonds and stocks of  parents,  subsidiaries  and  affiliates  - book value Bonds
   Preferred stocks Common stocks

Bonds and short-term investment by class and maturity:
Bonds by expected maturity - statement value
   Due within one year or less                                                              10,380,769
   Over 1 years through 5 years                                                            124,126,626
   Over 5 years through 10 years                                                           139,800,583
   Over 10 years through 20 years                                                           19,328,148
   Over 20 years                                                                             9,638,214
                                                                                   --------------------

               Total by maturity                                                           303,274,340
                                                                                   --------------------

Bonds by class - statement value
Class 1                                                                                    197,957,952
Class 2                                                                                    100,852,080
Class 3                                                                                      1,895,690
Class 4                                                                                        800,000
Class 5                                                                                      1,195,578
Class 6                                                                                        573,039
                                                                                   --------------------

               Total by class                                                              303,274,339
                                                                                   --------------------
               Total bonds publicly traded                                                 200,089,396
               Total bonds privately placed                                                103,184,945
Preferred stocks - statement value
Common stocks - market value
Short-term investments - book value                                                          4,000,000
Financial options owned - statement value
Financial options written and in force - statement value
Financial futures contracts open - current price
Cash on deposit                                                                              (338,823)

<PAGE>

Life insurance in force:
   Industrial
   Ordinary                                                                        $     2,785,114,449
   Credit life
   Group life                                                                            1,495,951,119

Amount of accidental death insurance in force under ordinary policies                       51,033,902

Life insurance policies with disability provision in force:
   Industrial
   Ordinary                                                                                612,828,383
   Credit life
   Group life                                                                                7,531,000

Supplementary contracts in force:
Ordinary - not involving life contingencies
   Amount on deposit                                                                             1,046
   Income payable                                                                               55,864
Ordinary - involving life contingencies
   Income payable                                                                               33,685
Group - no involving life contingencies
   Amount of deposit
   Income payable
Annuities:
   Ordinary
      Immediate - amount of income payable                                                   1,328,955
      Deferred - fully paid account balance                                                 56,016,122
      Deferred - not fully paid - account balance                                          125,553,577
   Group
      Amount of income payable                                                                   6,998
      Fully paid account balance
      Not fully paid - account balance                                                         308,606
Accident and health insurance - premiums in force
   Ordinary                                                                                     64,138
   Group                                                                                         5,088
   Credit
Deposit funds and dividend accumulations:
   Deposit funds - account balance                                                             177,680
   Dividend accumulations - account balance                                                     81,760

<PAGE>


Claim payments 1995:
   Group accident and health year - ended December 31, 1995
      1995
      1994
      1993                                                                                     (1,276)
   Group accident and health
      1995                                                                                      24,531
      1994                                                                                      32,975
      1993
   Other coverages that use developmental methods to calculate claims reserves
      1995
      1994
      1993
</TABLE>
<PAGE>
                                 COMPANION LIFE
                               SEPARATE ACCOUNT C


                               REPORT ON AUDIT OF
                              FINANCIAL STATEMENTS
                               for the year ended
                                December 31, 1995



<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors
Companion Life Insurance Company

We have  audited the  accompanying  statement  of net assets of  Companion  Life
Separate  Account C as of  December  31,  1995,  and the  related  statement  of
operations  and changes in net assets for the year then ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Companion Life Separate Account
C as of December 31, 1995,  and the results of its operations and changes in its
net  assets  for the year  then  ended in  conformity  with  generally  accepted
accounting principles.


                            COOPERS & LYBRAND L.L.P.


Omaha, Nebraska
                          

<TABLE>
<CAPTION>

                        COMPANION LIFE SEPARATE ACCOUNT C
                             STATEMENT OF NET ASSETS



                                                                           Series I
                               -------------------------------------------------------------------------------------------------
                                          Fidelity                            T. Rowe Price                      Scudder
                               -------------------------------- ------------------------------------------ ---------------------
                                            Asset               InternationaAmerica    Equity     Term       Money
                                Growth     Manager   Index 500    Stock     Growth     Income     Bond      Market      Bond
                               ---------- ---------- ---------- ---------- ---------- --------- ---------- ---------- ----------
<S>                               <C>         <C>         <C>     <C>         <C>       <C>       <C>         <C>       <C>
   As of December 31, 1995

            ASSETS

Investments    in    portfolio   
shares, at cost                 $ 55,995    118,963      4,969     47,976     76,062   153,920     33,082      2,371     78,115
                               ========== ========== ========== ========== ========== ========= ========== ========== ==========

Investments    in    portfolio
shares, at market value         $ 57,821    125,985      5,422     49,531     78,018   162,211     33,290      2,371     80,270
                               ---------- ---------- ---------- ---------- ---------- --------- ---------- ---------- ----------

Net assets                      $ 57,821    125,985      5,422     49,531     78,018   162,211     33,290      2,371     80,270
                               ========== ========== ========== ========== ========== ========= ========== ========== ==========

Accumulation units outstanding     4,158     11,268        395      4,573      5,231    11,887      3,022      2,260      6,902
                               ========== ========== ========== ========== ========== ========= ========== ========== ==========

Net asset value per unit        $  13.91      11.18      13.73      10.83      14.91     13.65      11.02       1.05      11.63
                               ========== ========== ========== ========== ========== ========= ========== ========== ==========

</TABLE>



 The accompanying  notes are an integral part of these financial statements.

<PAGE>
<TABLE>
<CAPTION>


                        COMPANION LIFE SEPARATE ACCOUNT C
                STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS


                                                                           Series I
                               -------------------------------------------------------------------------------------------------
                                          Fidelity                            T. Rowe Price                      Scudder
                               -------------------------------- ------------------------------------------ ---------------------
                                            Asset               InternationAmerica     Equity     Term       Money
                                Growth     Manager   Index 500    Stock     Growth     Income     Bond      Market      Bond
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------
<S>                               <C>         <C>         <C>     <C>         <C>       <C>       <C>         <C>       <C>
For the year ended December 31, 1995

Reinvested  dividends  and
capital  gain distributions           -        -          -          -          -       1,646        224      1,838        779
Mortality   risk  charges  and    
expenses                           (169)      (483)       (24)      (202)     (202)      (423)       (48)      (485)      (268)
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------

     Net   investment   income     
      (expense)                    (169)      (483)       (24)      (202)     (202)      1,223        176      1,353        511
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------

Net realized gains (losses)           36        249          5        612     3,781        150          1                   317
Net unrealized gains (losses)      1,826      7,022        453      1,555     1,956      8,291        208                 2,155
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------

     Net  gains   (losses)  on     
investments                        1,862      7,271        458      2,167     5,737      8,441        209                 2,472
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------

     Net  increase  (decrease)    
in net assets                      1,693      6,788        434      1,965     5,535      9,664        385      1,353      2,983
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------

Policy purchases                  56,128    128,308      4,988     78,188   125,644    156,068     32,905    102,360    120,902
Policy withdrawals                    -     (9,111)        -     (30,622)  (53,161)    (3,521)        -    (101,342)   (43,615)
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------

     Net increase in net
assets from policyholder          
transactions                      56,128    119,197      4,988     47,566    72,483    152,547     32,905      1,018     77,287
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------

Net increase in net assets        
Net assets, beginning of year     57,821    125,985      5,422     49,531    78,018    162,211     33,290      2,371     80,270
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------

Net assets, end of year         $ 57,821    125,985      5,422     49,531    78,018    162,211     33,290      2,371     80,270
                               ========== ========== ========== ========== =========  ========= ========== ========== ==========

Accumulation unit purchases        4,158     12,146        395      7,493     8,880     12,180      3,022     98,650     10,788
Accumulation unit withdrawals        -        (878)         -     (2,920)   (3,649)      (293)       -      (96,390)    (3,886)
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------

Net    increase    in    units    
outstanding                        4,158     11,268        395      4,573     5,231     11,887      3,022      2,260      6,902
Units  outstanding,  beginning
of year                              -         -           -          -        -           -          -           -         -
                               ---------- ---------- ---------- ---------- ---------  --------- ---------- ---------- ----------

Units outstanding, end of year     4,158     11,268        395      4,573     5,231     11,887      3,022      2,260      6,902
                               ========== ========== ========== ========== =========  ========= ========== ========== ==========

</TABLE>



                        COMPANION LIFE SEPARATE ACCOUNT C
                          NOTES TO FINANCIAL STATEMENTS



1.      Summary of Significant Accounting Policies:

        Companion Life Separate Account C (Separate  Account) was established by
        Companion Life Insurance Company on February 18, 1994, under the laws of
        the State of New York,  and is  registered  as a unit  investment  trust
        under the  Investment  Company  Act of 1940,  as amended.  The  Separate
        Account is a segregated  investment  account of Companion Life Insurance
        Company  (Companion).  It is  divided  into  subaccounts,  each of which
        invests exclusively in shares of a corresponding  mutual fund portfolio.
        The available portfolios are the Fidelity VIP Growth, Fidelity VIP Asset
        Manager  and  Fidelity  VIP II Index 500,  T. Rowe  Price  International
        Stock, T. Rowe Price New America Growth, T. Rowe Price Equity Income, T.
        Rowe Price Limited Term Bond, Scudder Money Market and Scudder Bond.

        (a)     Security Valuation and Related Investment Income:
                The market  value of  investments  is based on the  closing  bid
                prices as of the respective  year end.  Investment  transactions
                are  accounted  for on the trade  date (date the order to buy or
                sell  is  executed)  and  dividend  income  is  recorded  on the
                ex-dividend date.

        (b)     Federal Income Taxes:
                Operations  of the  Separate  Account are part of, and are taxed
                with,  the  operations of  Companion,  which is taxed as a "life
                insurance company" under the Internal Revenue Code.

2.      Account Charges:

        Companion  deducts a daily charge as compensation  for the mortality and
        expense  risks  assumed by  Companion.  The charge is equal on an annual
        basis to 1.25% of the  average  daily  net  assets  of each  subaccount.
        Companion  guarantees  that the mortality  and expense  charge shall not
        increase.

        Companion may incur premium  taxes  relating to the policies.  Companion
        will  deduct a charge for any  premium  taxes  related  to a  particular
        policy at the time of purchase payments,  upon surrender,  upon death of
        any owner, or at the annuity start date.

        No charges are currently  deducted from the Separate Account for federal
        or state income  taxes,  since none are currently  imposed.  Should such
        taxes be imposed in the future,  Companion may make  deductions from the
        Separate Account to pay the taxes.

        Companion  deducts a daily  administrative  expense  charge from the net
        assets of the Separate  Account.  The nominal annual rate is .15% of the
        net asset value of each  subaccount.  There is also an annual policy fee
        of $30  that  is  deducted  from  the  accumulation  value  on the  last
        valuation date of each policy year or at complete surrender.  The annual
        policy fee is waived if the  accumulation  value is greater than $50,000
        on the  last  valuation  date of the  applicable  policy  year.  Neither
        expense charge shall increase.



<PAGE>


                        COMPANION LIFE SEPARATE ACCOUNT C
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED



2.      Account Charges, Continued:

        A withdrawal  charge will be assessed on withdrawals in excess of 10% of
        the participant's accumulation value as of the last contract anniversary
        preceding the request for the withdrawal.  The amount of the charge will
        depend  upon the  period  of time  elapsed  since the  purchase  payment
        (first-in, first-out arrangement) was made, as follows:

                                                       Charge on Withdrawal
                                                             Exceeding
                          Purchase Payment Year          Allowable Amount

                                    1                           7%
                                    2                           6%
                                    3                           5%
                                    4                           4%
                                    5                           3%
                                    6                           2%
                                    7                           1%

        There is no charge for the first 12 transfers between subaccounts of the
        Separate  Account in each policy year.  However,  there is a $10 fee for
        the 13th and each  subsequent  request  during a single policy year. Any
        applicable  transfer fee is deducted  from the amount  transferred.  All
        transfer  requests  made  simultaneously  will be  treated  as a  single
        request.  No transfer fee will be imposed for any transfer  which is not
        at the policyowner's request. The transfer fee will not increase.



<PAGE>


                        COMPANION LIFE SEPARATE ACCOUNT C
                    NOTES TO FINANCIAL STATEMENTS, CONTINUED



3.      Net Assets:
<TABLE>
<CAPTION>

        Total net assets (policyowners'  cumulative investment accounts) consist
of the following at December 31, 1995:

                                         Fidelity                           T. Rowe Price                       Scudder
                              ------------------------------- ------------------------------------------- --------------------
                                          Asset               InternationaAmerica    Equity      Term      Money
                               Growth    Manager   Index 500    Stock     Growth     Income      Bond      Market      Bond
                              --------- ---------- ---------- ---------- ---------- ---------- ---------- ---------  ---------
        <S>                     <C>         <C>         <C>     <C>         <C>       <C>       <C>         <C>       <C>
         Shares purchased     $56,128    128,308      4,988     78,188    125,644    156,068     32,905    102,360   120,902
         Shares sold             (169)    (9,594)       (24)   (30,824)   (53,363)    (3,944)       (48)  (101,827)  (43,883)
         Reinvested
         dividends and  capital gain                                                             
         distributions              -         -           -          -        -         1,646        224     1,838        779

         Net realized gains        
         (losses)                   36        249          5        612      3,781        150          1       -          317
         Unrealized gains        
         (losses)                1,826      7,022        453      1,555      1,956      8,291        208        -       2,155
                              --------- ---------- ---------- ---------- ---------- ---------- ---------- ---------  ---------

         Net assets            $57,821    125,985      5,422     49,531     78,018    162,211     33,290     2,371     80,270
                              ========= ========== ========== ========== ========== ========== ========== =========  =========
</TABLE>


 Gross unrealized gain on investments  aggregated $23,466 at December 31, 1995.


<PAGE>



PART C.    OTHER INFORMATION

Item 24. Financial Statements and Exhibits

    (a) Financial Statements
       All required financial statements are included in Part B of this 
       Registration Statement.
    (b) Exhibits: The following exhibits are filed herewith:
       (1) (a)Resolution of the Board of Directors of Companion Life Insurance 
              Company establishing theVariable Account.  Note 1.
       (2)    Not applicable.
       (3)    (a)Principal  Underwriting Agreement by and between Companion Life
              Insurance Company, on its own behalf and on behalf of the Variable
              Account, and Mutual of Omaha Investor Services, Inc.
              Note 2.
           (b)Form of  Broker/Dealer  Supervision  and  Sales  Agreement  by and
              between  Mutual  of  Omaha  Investor   Services,   Inc.,  and  the
              Broker/Dealer. Note 2.
       (4) (a)Form of Policy for the Ultrannuity Series I Variable Annuity.  
              Note 1.
           (b)Form of Rider.  Note 2.
       (5)    Form of Application for the Ultrannuity Series I Variable Annuity.
              Note 1.
       (6) (a)Articles of Incorporation of Companion Life Insurance Company. 
              Note 1.
           (b)Bylaws of Companion Life Insurance Company.  Note 1.
       (7)    Not Applicable.
       (8) (a)Participation Agreement by and between Companion Life Insurance 
              Company and the Fidelity VIP Fund.  Note 2.
           (b)Participation Agreement by and between Companion Life Insurance
              Company and the Fidelity VIP Fund II.  Note 2.
           (c)Participation Agreement by and between Companion Life Insurance 
              Company and the Scudder Fund.  Note 2.
           (d)Participation Agreement by and between Companion Life Insurance 
              Company and T. Rowe Price International Series and T. Rowe Price
              Equity Series.  Note 2.
           (e)Administrative Services Agreement by and between Companion Life
              Insurance Company and Vantage Computer Systems.  Note 2.
       (9) (a)Opinion and Consent of Counsel.  Note 2.
           (b)Consent of Counsel. *
           (c) Consent of Counsel. *
       (10)Consent of Independent Auditors. *
       (11)Not applicable.
       (12)Not applicable.
       (13)Schedules for Computation of Performance Data.  Note 2.
       (14) Powers of Attorney.  Note 3

    Note 1.Incorporated by Reference to the Initial Filing of Registration
           Statement on October 13, 1994 (File No. 33-85090).
    Note 2.Incorporated by Reference to the Pre-Effective Amendment to 
           Registration Statement Filed on February 13, 1995(File No. 33-85090).
    Note 3.Incorporated by Reference to the Pre-effective Amendment No. 2 to the
           Registration Statement for Companion Life Separate Account C filed on
           October 12, 1995 (File No. 33-98062).

         *  Filed Herewith.


                                       - 12 -

<PAGE>



Item 25. Directors and Officers of the Depositor

                                                       Principal Positions
Name and                                                  and Offices with
Business Address***                                              Depositor
- - -------------------                                             ---------

    Thomas J. Skutt *                                      Director

    John W. Weekly *                                       Director

    Ernest B. Johnston                   Vice Chairman & Chief Executive Officer

    William G. Campbell, Esq.                              Director

    Samuel L. Foggie                                       Director

    M. Jane Huerter *                                      Director,
                                          Vice Presdient & Assistant Secretary

    John L. Maginn *                                       Director,
                      Vice President & Assistant Treasurer

    Charles T. Locke, Esq.                                 Director

    Oscar S. Straus                                        Director

    John A. Sturgeon *                                     Director

    Fred C. Boddy                              Vice President & Treasurer,
                                          Accounting and Internal Operations

    Daniel R. Varona                             General Counsel, Secretary &
                                                 Chief Administrative Officer

    Burton D. Jay *                                Vice President and Actuary

*** All addresses are 401 Theodore  Fremd Avenue,  except those noted with * are
    Mutual of Omaha Plaza, Omaha, NE 68175.

Item 26. Persons Controlled by or Under Common Control with the Depositor or 
Registrant


                                     Percentage  Principal
Name of Corporation                  Ownership   Business

Mutual of Omaha Insurance Company     N/A        Health Insurer

ARD-Rich Realty Corp.                 100%       Real Estate Investments

Mutual of Omaha Health Plans, Inc.    100%       Managed Health Care Company

    Exclusive Healthcare, Inc.        100%       Health Maintenance Organization
- - --------
 */The  principal  business  address of each person listed is Mutual of Omaha
Plaza, Omaha, Nebraska 68175, unless otherwise indicated.

                                       - 13 -

<PAGE>




    Mutual of Omaha of
     Colorado and PRIMERA, Inc.       100%   Health Maintenance Organization

    Mutual of Omaha Health
    Plans of Lincoln, Inc.            100%   Health Maintenance Organization

    Preferred HealthAlliance, Inc.     51%   Managed Health Care Organization

Mutual of Omaha Dental Plans
    of Nebraska, Inc.                 100%   Prepaid Dental Service Organization

Mutual of Omaha Dental Plans
    of Nevada, Inc.                   100%   Prepaid Dental Service Organization

Mutual of Omaha Dental Plans
    of Indiana, Inc.                  100%   Prepaid Dental Service Organization

Mutual of Omaha of South Dakota 
  & Community Health 
  Plus HMO, Inc.                      100%    Health Maintenance Organization

Mutual of Omaha Tri-State 
  Health Plans, Inc.                  100%    Health Maintenance Organization

Kirkpatrick, Pettis, Smith,
   Polian Inc.                        100%    Investment Banking Securities
                                               Brokerage and Money Management

    KPM Investment Management, Inc.   100%    Investment Advisor

    Kirkpatrick Pettis Trust Co.      100%    Trust Company

Mutual Asset Management Company       100%    Asset/Management Services

Mutual of Omaha Investor 
    Services, Inc.                    100%    Securities Broker/Dealer

Mutual of Omaha Marketing 
          Corporation                 100%     Marketer of Life, Health and
                                               Accident Insurance

Mutual of Omaha U.K. Ltd.             100%     (Inactive)

The Omaha Indemnity Company           100%     Auto and Homeowner Insurer
                                                 (No new business since 1986)

Omaha Property and Casualty
Insurance Company                     100%     Personal Property and Casualty
                                                Insurer

     Adjustment Services, Inc.        100%     Claims Adjusting Company

Omex Realty, Inc.                     100%     Real Estate Investments

Tele-Trip Company Inc.                100%     Providing business services to
                                               travelers world-wide, including
                                               travel insurance

UB Realty Inc.                        100%     Real Estate Investments

Companion Life Insurance Company      100%     Life health & accident insurer
                                               (all states except NY)

    Companion Life Insurance Company  100%     Life insurer (NY only)

                                       - 14 -

<PAGE>





    Mutual of Omaha Strutured
    Settlement Company                100%      Structured Settlement assignment
                                                company
    Mutual of Omaha Strutured
    Settlement Company of New York    100%      Structured Settlement assignment
                                                company
     United World Life
     Insurance Company                100%      Life health & accident insurer



* Subsidiaries of subsidiaries are indicated by indentations.


Item 27.        Number of Policyowners

      As of December 31, 1995, there were 13 Owners of the Policies.

Item 28.        Indemnification

    Insofar as indemnification  for liabilities arising under the Securities Act
of 1933 may be  permitted to  directors,  officers  and  controlling  persons of
Companion  Life pursuant to the foregoing  provisions,  or otherwise,  Companion
Life has  been  advised  that in the  opinion  of the  Securities  and  Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by Companion Life of expenses
incurred or paid by a director, officer or controlling person in connection with
the securities being registered),  Companion Life will, unless in the opinion of
its counsel the matter has been settled by  controlling  precedent,  submit to a
court of appropriate  jurisdiction the question whether such  indemnification by
it is against  public policy as expressed in the Act and will be governed by the
final  adjudication of such issue. With respect to  indemnification,  Article V,
Section 8 Articles of Incorporation provides as follows:

      Section 8.  Indemnification.  The Corporation  shall indemnify any person,
    made, or  threatened  to be made, a party to any action or proceeding  other
    than one by or in the right of the  Corporation to procure a judgment in its
    favor,  whether  civil or  criminal,  which any  officer of the  Corporation
    served in any capacity at the request of the  Corporation,  by reason of the
    fact that he, his testator or intestate,  was an officer of the Corporation,
    against  judgments,   fines,  amounts  paid  in  settlement  and  reasonable
    expenses,  including  attorney's fees actually and necessarily incurred as a
    result of such action or proceeding,  or any appeal therein, if such officer
    acted, in good faith, for a purpose which he is reasonably believed to be in
    the  best  interests  of  the  Corporation   and,  in  criminal  actions  or
    proceedings,  in  addition,  had no  reasonable  cause to  believe  that his
    conduct was unlawful.  The  termination of any such civil or criminal action
    proceeding  by  judgment,  settlement,  conviction  or upon a pleas  of nolo
    contendere, or its equivalent, shall not in itself create a presumption that
    any such  officer  did not act,  in good  faith,  for a purpose  which he is
    reasonably  believed to be in the best interests of the  Corporation or that
    he had reasonable cause to believe that his conduct was unlawful.


                                       - 15 -

<PAGE>



Item 29.        Principal Underwriter

     In addition to Registrant,  Mutual of Omaha Investor Services,  Inc. is the
Principal  Underwriter for policies offered by Companion Life Insurance  Company
through United Separate Account C. The directors and officers of Mutual of Omaha
Investor Services, Inc. are as follow:

    NAME (all addresses are Mutual of Omaha Plaza,        TITLE
             Omaha, Nebraska  68175)
      William J. Bluvas                   Vice President, Finance and Treasurer

      M. Jane Huerter                     Secretary and Director

      Scott C. Hoyt                       Assistant Secretary

      Michael F. Gentile                  Vice President, Operations

      Linda K. Augustyn                   Vice President, Investors Relations
                                          and Communications

      G. Ronald Ames                      Director

      Lawrence F. Harr                    Director

      Thomas T. Sawicz                    Director

      John A. Sturgeon                    Director

      John W. Weekly                      Director


Item 30. Location of Accounts and Records

          The  records  required  to me  maintained  by  Section  31(a)  of  the
Investment Company Act of 1940 and Rules 31a-1 to 31a-3 promulgated  thereunder,
are  maintained by Companion  Life  Insurance  Company at Mutual of Omaha Plaza,
Omaha, Nebraska 68175.

Item 31. Management Services.

          All  management  policies  are  discussed  in Part A or Part B of this
registration statement.

Item 32. Undertakings

          (a)  Registrant   undertakes  that  it  will  files  a  post-effective
amendment to this  registration  statement as  frequently as necessary to ensure
that the audited  financial  statements in the registration  statement are never
more than 16 months old for so long as Purchase Payments under the Policy may be
accepted.
          (b) Registrant  undertakes  that it will include either (i) a postcard
or similar written  communication  affixed to or included in the Prospectus that
the applicant can remove to send for a Statement of  Additional  Information  or
(ii) a space in the policy  application that an applicant can check to request a
Statement of Additional Information.
          (c)  Registrant  undertakes  to deliver any  Statement  of  Additional
Information  and any financial  statements  required to be made available  under
this Form promptly upon written or oral request to Companion Life at the address
or phone number listed in the Prospectus.



                                       - 16 -

<PAGE>



                                     SIGNATURES

      As required by the Securities  Act of 1933 and the Investment  Company Act
of 1940, the  Registrant  certifies  that it meets all of the  requirements  for
effectiveness of this Registration  Statement  pursuant to Rule 485(b) under the
Securities Act of 1933 and has duly caused this  Post-Effective  Amendment No. 1
Registration Statement to be signed on its behalf by the undersigned in the City
of Rye, State of New York this 26th day of April , 1996.

                              Companion Life Separate Account C

                              Companion Life Insurance Company
                              Depositor

                                    /s/ Daniel R. Varona
                              ---------------------------------------
                              By:  Daniel R. Varona



      As required by the Securities Act of 1933, this Registration Statement has
been  signed  by the  following  persons  in  the  capacities  and on the  dates
indicated.


Signatures                    Title                               Date
(All signatures signed by Kenneth W. Reitz            (The same date applies to
under Power of Attorneys executed on                       all signatories.)
and between July 13 and August 1, 1995.)

/s/  Thomas J. Skutt    Director
                                                            April 26, 1996
                                                            --------------

/s/  John W. Weekly     Director

/s/  Ernest B. Johnston  Director

/s/  William G. Campbell Director

/s/  John A. Sturgeon   Director

/s/  Samuel L. Foggie   Director

/s/  M. Jane Huerter    Director

/s/  Charles T. Locke   Director

/s/  John L. Maginn     Director

/s/  Oscar S. Straus    Director


                                       - 17 -

<PAGE>



                                    EXHIBIT INDEX


9 (b) Consent of Counsel

9 (c) Consent of Counsel

10    Consent of Independent Auditors


                                       - 18 -




EXHIBIT 9(b):  Consent of Counsel

                                              Companion Life Insurance Company
                                                       201 Theodore Fremd Ave.
                                                      Rye, New York 10580-1493
April 26, 1996


Securities and Exchange Commission
450 Fifth Street
Washington, D.C.     20549

      Re: Companion Life Insurance Company
          Companion Life Separate Account C
          Form N-4, File No. 33-98062


Commissioners:

      I hereby  consent to the  reference  of my name under the  caption  "Legal
Matters" in the prospectus  contained in this Post-Effective  Amendment No. 1 to
the  registration  statement on Form N-4 filed by Companion  Life Life Insurnace
Companyon  behalf of Companion Life Separate  Account C (File No. 33-98062) with
the Securities and Exchange Commission.

            Sincerely,

            /s/ Daniel R. Varona

            Daniel R. Varona
            General Counsel and
            Chief Administrative Officer


   

EXHIBIT  9(c):  Consent  of Counsel (Sutherland,   Asbill  and Brennan)

                                                  Sutherland, Asbill & Brennan
                                                  1275 Pennsylvania Avenue, N.W.
                                                  Washington, D.C.   20004-2404

                                   April 22, 1996

Board of Directors
Companion Life Insurance Company
Mutual of Omaha Plaza
Omaha, NE   68175

Ladies and Gentlemen:

      We hereby  consent to the  reference to our name under the caption  "Legal
Matters"  in  the  Statement  of  Additional   Information   filed  as  part  of
Post-Effective Amendment No. 1 to the registration statement on Form N-4 for the
Companion Life Separate Account C (File No.  33-98062).  In giving this consent,
we do not admit that we are in the category of persons whose consent is required
under Section 7 of the Securities Act of 1933.

                  Very truly yours,

                  SUTHERLAND, ASBILL & BRENNAN

                  By:  /s/  Frederick R. Bellamy
                        Frederick R. Bellamy

  


EXHIBIT 10: Consent of Independent Auditors (Coopers & Lybrand)

                                                   Coopers & Lybrand L.L.P.
                                                   1200 Landmark Center
                                                   1299 Farnam, Suite 1000
                                                   Omaha, Nebraska   68102-1842

                         CONSENT OF INDEPENDENT ACCOUNTANTS

Board of Directors
Companion Life Insurance Company

     We  consent  to the  inclusion  in Part B of the  Statement  of  Additional
Information in Post-Effective  Amendment 1 to the registration  statement of the
Companion Life Separate Account C (the "Variable Account") on Form N-4 (File No.
33-98062)  of our report  dated March 20 , 1996,  on our audit of the  financial
statements of Companion Life Separate Account C and of our report dated February
23, 1996 on our audits of the financial  statements of Companion  Life Insurance
Company.

     We also consent to the reference to our Firm as the independent accountants
for the "Variable Account."

                        /s/  Coopers & Lybrand L.L.P.

Omaha, Nebraska
April 26, 1996

                                      



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission