MILLENNIUM INCOME TRUST
N-30D, 1998-11-27
Previous: FS VARIABLE SEPARATE ACCOUNT, 485APOS, 1998-11-27
Next: MILLENNIUM INCOME TRUST, NSAR-B, 1998-11-27
















                          MILLENNIUM INCOME TRUST
                                     
                 TREASURERS' GOVERNMENT MONEY MARKET FUND
                                     
                               Annual Report
                                     
                            September 30, 1998
                                     
                                     
<PAGE>
<PAGE>
                          MILLENNIUM INCOME TRUST
                                     






     Dear Shareholder,
     
     We  are  pleased  to  provide you with the  annual  report  of  the
     Millennium  Income  Trust for the year ended  September  30,  1998.
     During the period the Treasurers' Government Money Market Fund (the
     "Fund")  portfolio registered solid performance  and  achieved  its
     objective  of  providing maximum current income from  high  quality
     money market securities while maintaining stability of principal.
     
     Although  past performance is no guarantee of future  results,  the
     table below presents the Fund's 7 day average yields at the end  of
     the year.
     
               Treasurers' Government Money Market Fund
                     7 Day Average Yields (9/30/98)
                     ------------------------------
                          Current       Compound
                          -------       --------
                            5.26%          5.40%
     
     Thank  you  for  choosing the Treasurers' Government  Money  Market
     Fund.   We  look forward to the continued opportunity to meet  your
     investment needs.
     
     
     James A. Casselberry, Jr.
     President
     
     
     November 27, 1998



<PAGE>
<PAGE>



                    STATEMENT OF ASSETS AND LIABILITIES
                            September 30, 1998
                                     
                                     
ASSETS:                                                                 
   Investment securities, at cost and value (Note 2)        $ 33,770,291
   Receivables                                                          
      Accrued income                                               1,749
      Receivable from related party                               49,188
   Prepaid organizational expenses, net (Note 3)                   5,984
                                                               ---------
                                                                        
         Total assets                                         33,827,212
                                                               ---------
LIABILITES:                                                             
   Income distribution payable                                    74,156
   Payable to related party (Note 3)                              13,845
   Accrued Expenses                                               31,405
                                                               ---------
                                                                        
         Total liabilities                                       119,406
                                                               ---------
                                                                        
Net assets                                                  $ 33,707,806
                                                               =========
                                                                        
Net assets consisting of capital shares                     $ 33,707,806
                                                               =========
                                                                        
Shares of beneficial interest outstanding                               
  (Unlimited number of shares authorized, no par value)       33,707,806
                                                                        
Net asset value, redemption price and offering              $    1.00
   price per share (Note 2)                                       ====





              See accompanying Notes to Financial Statements.
                                     
                                     
                                     
                                     
                                     2
<PAGE>
<PAGE>



                          STATEMENT OF OPERATIONS
                            September 30, 1998
                                     
                                     
INVESTMENT INCOME:                                           
   Interest income                                           
       U.S. government securities                  $  455,634
       Repurchase agreements                          245,381
                                                      -------
            Total Income                              701,015
                                                             
EXPENSES:  (Note 3)                                          
   Management fees                                     25,202
   Administration fees                                  6,300
   Service fees                                        29,081
   Professional fees                                   12,769
   Insurance expense                                    2,200
   Trustees fees & expenses                            11,232
   Registration fees                                   10,145
   Amortization of organization expenses                4,700
                                                      -------
            Total Expenses                            101,629
                                                             
Less fees waived and expenses reimbursed                     
   by the Manager and Administrator (Note 3)           74,040
                                                      -------
                                                             
Net Expenses                                           27,589
                                                      -------
                                                             
NET INVESTMENT INCOME AND INCREASE                           
   IN NET ASSETS FROM OPERATIONS                   $  673,426
                                                      =======







              See accompanying Notes to Financial Statements.
                                     
                                     
                                     
                                     
                                     3
<PAGE>
<PAGE>



                    STATEMENTS OF CHANGES IN NET ASSETS
                                     
                                     
                                     
                                                      Year Ended September 30
                                                          1998          1997
From operations:                                                              
     Net investment income                           $    673,426  $   6,315
From dividends:                                                               
     Dividends to shareholders from investment income    (673,426)    (6,315)
From capital share transactions:                                         
          Proceeds from shares sold                    33,475,179          0
          Shares issued in reinvestment of dividends      321,417      6,315
          Less payments for shares redeemed              (200,000)   (26,606)
                                                           ------      -----
                                                                          
     Net increase  (decrease) in net assets            33,596,596    (20,291)
                                                                          
Net assets:                                                               
   Beginning of period (Note 1)                           111,210    131,501
                                                           ------      -----
   End of period                                     $ 33,707,806  $ 111,210
                                                       ==========    =======
                                     
                                     
                                     














              See accompanying Notes to Financial Statements.
                                     
                                     
                                     
                                     
                                     4
<PAGE>
<PAGE>


<TABLE>
                           FINANCIAL HIGHLIGHTS
                                     
<CAPTION>                                     
                                                                  Year Ended September 30
                                                                  1998     1997     1996
                                                                -------  -------  -------
<S>                                                             <C>      <C>      <C>    
Per share data for a share outstanding:                                          
    Net asset value at beginning of period                    $  1.000   $1.000   $1.000 
                                                                ------    ------  -------
    Net investment income                                        0.053    0.051    0.052
    Distributions from net investment income                    (0.053)  (0.051)  (0.052)
    Net asset value at end of period                          $  1.000   $1.000   $1.000 
                                                                  ====     ====     ====
                                                                                  
    Total Return*                                                 5.33%    5.06%    5.27%
                                                                  ====     ====     ====
                                                                                  
    Net assets at end of period (000's)                       $ 33,708  $  111    $  132
                                                                                 
Ratios net of expenses waived or absorbed by adviser (Note 3)
         Ratio of net expenses to average net assets              0.22%    0.00%    0.00%
         Ratio of net investment income to average net assets     5.33%    5.06%    5.25%
Ratios assuming no fee waiver or expense absorption (Note 3)
         Ratio of expenses to average net assets                  0.80%   30.19%   14.42%
         Ratio of net investment income to average net assets     4.74%  (25.13%) (9.17%)


</TABLE>



* Past performance cannot be used to predict future returns.  An investment in 
  a money market fund is neither insured nor guaranteed by the U.S. government 
  and there is no assurance that the Fund will be able to maintain a stable 
  net asset value of $1 per share.





              See accompanying Notes to Financial Statements.
                                     
                                     
                                     
                                     
                                     5
<PAGE>
<PAGE>



                          SCHEDULE OF INVESTMENTS
                            September 30, 1998
                                     
                                     
AGENCY DISCOUNT NOTES   -    65.5 %                        
                                                 Par            Value
                                           ------------    ------------
   Federal Home Loan Mortgage Corp                                     
      5.41% discount rate, due 10/7/98   $    3,000,000  $    2,997,295
      5.44% discount rate, due 10/9/98        3,000,000       2,996,373
      5.32% discount rate, due 11/5/98        2,500,000       2,487,070
      5.36% discount rate, due 11/16/98       3,024,000       3,003,289
   Federal National Mortgage Association                               
      5.45% discount rate, due 10/13/98       1,973,000       1,969,422
      5.42% discount rate, due 10/16/98       8,675,000       8,655,409
                                                           ------------
TOTAL AGENCY DISCOUNT NOTES                                            
   (Amortized Cost  $ 22,108,858)                        $   22,108,858
                                                                       
                                                                       
                                                                       
REPURCHASE AGREEMENT (1)   -    35.4 %                     
                                                Proceeds        Value
                                           ------------    ------------
   Lehman Brothers                                                     
   5.40% Issue date 9/30/98 due 10/1/98  $   11,663,182  $   11,661,433
                                           ------------    ------------
                                                                       
TOTAL REPURCHASE AGREEMENT                   11,663,182      11,661,433
                                           ------------    ------------
                                                                       
TOTAL INVESTMENTS                                        $   33,770,291
   (Amortized Cost $ 33,770,291)                           ------------
                                                                       
                                                                       
 (1)  Repurchase agreements are fully collateralized by U.S. Government
      agency securities.




              See accompanying Notes to Financial Statements.
                                     
                                     
                                     
                                     
                                     
                                     6
<PAGE>
<PAGE>                 NOTES TO FINANCIAL STATEMENTS
                             September 30 1998
                                     
(1)  Organization
The   Millennium  Income  Trust  (the  "Trust")  is  registered  under  the
Investment  Company  Act  of 1940, as amended, as an  open-end  diversified
management   investment  company.   The  Trust   was   established   as   a
Massachusetts business trust  under a Declaration of Trust dated August 19,
1994.    The  Trust  has  established  one  fund  series,  the  Treasurers'
Government  Money Market Fund (the "Fund").  The Trust was  capitalized  on
January 17, 1995, when 100,000 shares of the Fund were issued at $1.00  per
share  to  Janis S. England, chairman and controlling member of  Millennium
Financial  LLC,  ("MFL") the Fund's administrator, and  Millennium  Capital
LLC,  ("MCL") the Fund's principal underwriter.  The Fund had no operations
prior  to the public offering (which occurred on October 2, 1995) of shares
except  for  the  initial  issuance of shares;  accordingly,  no  financial
statement  information is presented for the period prior  to  fiscal  1996.
The  Fund's investment objective is to seek high current income, consistent
with protection of capital.

(2)  Significant Accounting Policies
The following is a summary of the Fund's significant accounting policies:

Security  valuation  -  Securities are valued on an amortized  cost  basis,
which  approximates  market  value.   This  involves  initially  valuing  a
security   at  its  original  cost  and  thereafter  assuming  a   constant
amortization  to  maturity  of any discount or  premium.   This  method  of
valuation  is  designed to enable the Fund to maintain a stable  net  asset
value per share.

Repurchase  agreements - Repurchase agreements are collateralized  by  U.S.
Government  securities and are valued at cost which, together with  accrued
interest,  approximates  market.  Collateral for repurchase  agreements  is
held  in safekeeping in the Fund's custodian customer-only account  at  the
Federal  Reserve  Bank of Cleveland.  At the time the Fund  enters  into  a
repurchase  agreement, the seller agrees that the value of  the  underlying
securities, including accrued interest, will be equal to or exceed the face
amount of the repurchase agreement.  In the event of a bankruptcy or  other
default  of the seller of a repurchase agreement, the Fund could experience
both  delays  in  liquidating the underlying security  and  losses.   These
losses  would  equal  the  face amount of the repurchase  agreement(s)  and
accrued  interest,  net  of any proceeds received  in  liquidation  of  the
underlying  securities.   To minimize the possibility  of  loss,  the  Fund
enters  into  repurchase  agreements only with institutions  deemed  to  be
creditworthy by the invesment manager.

Security  transactions - Investment transactions are accounted for  on  the
trade  date.    Securities  sold are valued on  a  specific  identification
basis.

Fund share valuation, investment income and distributions to shareholders -
The  net  asset value per share of the Fund is calculated twice  a  day  by
dividing  the  total value of the Fund's assets, less liabilities,  by  the
number  of  shares  outstanding.  Interest income  is  accrued  as  earned.
Distributions from net investment income are declared daily and paid on  or
about the first business day of each month.

Estimates  -  The  preparation of financial statements in  conformity  with
generally  accepted  accounting  principles  requires  management  to  make
estimates  and  assumptions that affect the reported amount of  assets  and
liabilities at the date of the financial statements and the reported amount
of revenues and expenses during the reporting period.  Actual results could
differ from those estimates.

                                     7
<PAGE>
<PAGE>
Federal  income  tax - It is the Fund's policy to comply with  the  special
provisions  of the Internal Revenue Code applicable to regulated investment
companies.   As  provided therein, in any fiscal year in which  a  Fund  so
qualifies and distributes at least 90% of its taxable net income, the  Fund
(but  not the shareholders) will be relieved of Federal income tax  on  the
income  distributed.  Accordingly, no provision for income taxes  has  been
made.   In  order  to  avoid  imposition of the excise  tax  applicable  to
regulated investment companies, it is also the Fund's intention to  declare
as  dividends  in  each calendar year at least 98% of  its  net  investment
income  (earned  during  the calendar year) and 98%  of  its  net  realized
capital  gains  (earned  during the twelve months ended  October  31)  plus
undistributed amounts from prior years.

(3)  Transactions with Affiliates
The  President of the Trust is the chairman and controlling shareholder  of
Trias  Capital Management, Inc. ("Trias"), the Trust's investment  manager.
The Secretary/Treasurer of the Trust is the chairman and controlling member
of   MFL,  the  Trust's  administrator,  and  MCL,  the  Trust's  principal
underwriter.

Investment  Management Agreement - The Fund's investments  are  managed  by
Trias pursuant to the terms of a management agreement.  Under the terms  of
the  management agreement, the Fund pays Trias a fee, which is computed and
accrued  daily and paid monthly at the annual rate of 0.20% of its  average
daily  net assets.  Trias voluntarily waived its advisory fees and absorbed
all  Fund  expenses through March 31, 1998.  Since April 1, 1998 Trias  has
voluntarily  agreed to maintain the Funds expenses at 0.25% of its  average
daily net assets.

Administration Agreement - The Fund's business affairs are managed  by  MFL
pursuant  to the terms of an administration agreement.  Under the terms  of
the  administration agreement, the Fund pays MFL a fee, which  is  computed
and  accrued  daily and paid monthly at the annual rate  of  0.05%  of  its
average daily net assets.  In order to reduce the operating expenses of the
Fund, MFL voluntarily waived its administration fee through March 31, 1998.

Transfer  Agent and Shareholder Service Agreement -  Under the terms  of  a
Transfer,   Dividend  Disbursing,  Shareholder  Service  and  Plan   Agency
Agreement  between the Trust and Countrywide Fund Services,  Inc.  ("CFS"),
maintains  the records of each shareholder's account, answers shareholders'
inquiries concerning their accounts, processes purchases and redemptions of
the  Fund's shares, acts as dividend distribution and disbursing agent  and
performs  other  shareholder service functions.   For  these  services  CFS
receives  a  monthly fee at an annual rate of $20 per shareholder  account,
subject  to  a  minimum monthly fee not to exceed $1,500.  In addition  the
Fund  pays  CFS'  out-of-pocket expenses including,  but  not  limited  to,
postage and supplies.

Accounting Services Agreement - Under the terms of the Accounting  Services
Agreement  between the Trust and CFS, CFS calculates the  daily  net  asset
value per share and maintains the books and records of the Fund.  For these
services  CFS  receives a monthly fee, based on current assets  levels,  of
$2,000 per month.

Prepaid Organizational Expenses - Expenses incurred in connection with  the
organization of the Trust and the initial offering of shares were  paid  by
MFL.   Such  organizational expenses were capitalized and  amortized  on  a
straight-line  basis  over  five  years.   As  of  January  17,  1995,  all
outstanding  shares of the Fund were held by the chairman  and  controlling
member  of MFL, who purchased these initial shares in order to provide  the
Trust with its required capital.  In the event any of the initial shares of
the  Fund are redeemed by the chairman and controlling member of MFL or  by
any  subsequent  owner  at any time prior to the complete  amortization  of
organizational  expenses, the redemption proceeds payable with  respect  to
such  shares  will  be  reduced by the pro rata share  of  the  unamortized
deferred organizational expenses as of the date of such redemption.

                                     8
<PAGE>
<PAGE>
Report of Independent Public Accountants





To the Shareholders and Board of Trustees of the
Treasurers' Government Money Market Fund of Millennium Income Trust:


We have audited the accompanying statement of assets and liabilities of the
Treasurers'  Government  Money Market Fund of Millennium  Income  Trust  (a
Massachusetts business trust), including the portfolio of investments as of
September 30, 1998, and the related statement of operations, the statements
of  changes  in  net assets, and the financial highlights for  the  periods
indicated thereon.  These financial statements and financial highlights are
the  responsibility  of the Trust's management.  Our responsibility  is  to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audits  to
obtain  reasonable  assurance about whether the  financial  statements  and
financial highlights are free of material misstatement.  An audit  includes
examining, on a test basis, evidence supporting the amounts and disclosures
in  the  financial  statements.  Our procedures  included  confirmation  of
investments  owned  as  of September 30, 1998, by correspondence  with  the
custodian  and  broker.   An audit also includes assessing  the  accounting
principles  used and significant estimates made by management, as  well  as
evaluating  the overall financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.

In  our opinion, the financial statements and financial highlights referred
to  above  present fairly, in all material respects, the financial position
of  the  Treasurers' Government Money Market Fund of the Millennium  Income
Trust  as of September 30, 1998, the results of its operations, the changes
in  its  net assets, and the financial highlights for the periods indicated
thereon, in conformity with generally accepted accounting principles.



                                             Arthur Andersen LLP

Cincinnati, Ohio,
November 6, 1998



<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission