KTI INC
10-K/A, 1999-10-29
COGENERATION SERVICES & SMALL POWER PRODUCERS
Previous: ASSOCIATED GROUP INC, DEFM14A, 1999-10-29
Next: KTI INC, 10-Q/A, 1999-10-29




<PAGE>
_______________________________________________________________________________
_______________________________________________________________________________

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                _________________


                                    FORM 10-K/A

         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1998


                          Commission File No. 0-25490


                                    KTI, INC.

      New Jersey                                                     22-2665282
                               7000 Boulevard East
                          Guttenberg, New Jersey 07093
                                 (201) 854-7777

        Securities Registered Pursuant to Section 12(b) of the Act: None

           Securities Registered Pursuant to Section 12(g) of the Act:
                           Common stock, no par value


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes [X]    No [ ]

     Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K.

     State the aggregate market value of the voting stock held by
non-affiliates of the registrant. The aggregate market value shall be
computed by reference to the price at which the stock was sold, or the
average bid and asked prices of such stock, as of a specified date within 60
days prior to the date of filing:

      $121,950,025 at May 12, 1999

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date:

      13,916,238


_______________________________________________________________________________
_______________________________________________________________________________
<PAGE>


                               TABLE OF CONTENTS




<TABLE>
<CAPTION>

ITEM NUMBER                                                                                       PAGE
AND CAPTION                                                                                      NUMBER
- -----------                                                                                      ------
<S>      <C>                                                                                        <C>
PART I

Item 1.  Business................................................................................    2
Item 2.  Properties..............................................................................   16
Item 3.  Legal Proceedings.......................................................................   17
Item 4.  Submission of Matters to a Vote of Security Holders.....................................   18

PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters...................   19
Item 6.  Selected Historical Consolidated Financial Information..................................   20
Item 7.  Management's Discussion and Analysis of Financial Condition and Results of
         Operations..............................................................................   22
Item 7a. Quantitative and Qualitative Disclosure about Market Risk...............................   36
Item 8.  Financial Statements and Supplementary Data.............................................   36
Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial
         Disclosure..............................................................................   37

PART III

Item 10. Directors and Executive Officers of the Registrant......................................   37
Item 11. Executive Compensation..................................................................   39
Item 12. Security Ownership of Certain Beneficial Owners and Management..........................   46
Item 13. Certain Relationships and Related Transactions..........................................   47

PART IV

Item 14. Exhibits, Financial Statement Schedules.................................................   48

</TABLE>

<PAGE>

                                    PART I

Item 1. Business


COMPANY OVERVIEW

    KTI was incorporated in New Jersey in 1985. KTI is a holding company that
owns substantially all of its operating assets through corporate and partnership
subsidiaries. KTI's operations include majority-owned consolidated subsidiaries
and wholly-owned consolidated subsidiaries.

<TABLE>
<S>                                            <C>
    MAJORITY-OWNED CONSOLIDATED SUBSIDIARIES   WHOLLY-OWNED SUBSIDIARIES
    - Maine Energy Recovery Company, Limited   - Timber Energy Resources, Inc.
      Partnership                              - K-C International, Ltd.
    - American Ash Recycling of Tennessee,     - Manner Resins, Inc.
      Ltd.
    - Penobscot Energy Recovery Company,       - Data Destruction Services, Inc.
      Limited Partnership                      - KTI Recycling of New Jersey, Inc.
                                               - KTI Recycling of New England, Inc.
                                               - KTI Specialty Waste Services, Inc.
                                               - FCR, Inc.
                                               - KTI New Jersey Fibers, Inc.
                                               - KTI Energy of Virginia, Inc.
</TABLE>

    KTI provides integrated waste handling services, including processing and
recycling of wood, paper, metals, plastic and glass, municipal solid waste
processing and disposal, specialty waste disposal, ash residue recycling and the
manufacturing of finished products using recyclable materials. KTI's business
emphasizes the use of low-cost processing to add value to the waste products
delivered and, in some cases, the generation of electric power and steam.

    KTI operates its business under four reportable segments:

    - waste-to-energy;

    - residential recycling;

    - commercial recycling; and

    - finished products.

    Each reportable segment is a business unit that offers different products or
services. Each is managed separately and provides distinct products or services
using different production facilities.

    The waste-to-energy segment consists of the operations of the following:

    - Maine Energy Recovery Company;

    - Penobscot Energy Recovery Company;

    - Timber Energy Resource's two facilities;

    - Speciality Waste;

    - American Ash Recycling;

    - KTI BioFuels, Inc.;

    - Total Waste Management Corporation (acquired January 1998);

    - Multitrade Group, Inc. (acquired June 1998);

    - Russell Stull (acquired October 1998); and

    - KTI Recycling of Canada (acquired November 1998).


                                       2
<PAGE>

    The residential recycling segment consists of the sixteen facilities that
process and market recyclable materials under long-term contracts with
municipalities and commercial customers which KTI acquired as part of the
acquisition of FCR in August 1998. In addition, the Boston Recycling plants
acquired in 1997 are included in this segment.

    The commercial recycling segment consists of the operations of the
following:

    - K-C International (acquired September 1997);

    - KTI Recycling of New Jersey;

    - KTI Recycling of New England; and

    - KTI New Jersey Fibers, which consists of the operations of the following:

       - Gaccione Bros., Inc. & Co. and PGC Corporation (collectively,
         "Gaccione") (acquired August 1998); and

       - Atlantic Coast Fibers, Inc. (acquired August 1998).

These operations process and market paper fibers obtained from commercial
customers and broker paper fibers for KTI's processing facilities and external
customers.

    The finished products segment consists of the operations of the following:

    - Power Ship Transport;

    - Manner (acquired November 1996);

    - the cellulose insulation plants and the plastic reprocessing plants
      acquired with FCR;

    - the plastic reprocessing operations of First State Recycling, Inc.
      (acquired August 1998); and

    - the glass pellet processor Seaglass, Inc. (formed in February 1998 and 80%
      owned by KTI).

These operations manufacture or distribute finished products that use recyclable
materials as their primary raw material.

    KTI evaluates performance and allocates resources based on profit or loss
from operations before interest and income taxes. The accounting policies of the
reportable segments are the same as those described in the summary of
significant accounting policies section of the KTI financial statements. KTI
records intersegment sales at cost plus an agreed-upon profit. Please refer to
the segment reporting information in KTI's notes to consolidated financial
statements.

WASTE-TO-ENERGY SEGMENT

    KTI developed and currently owns majority interests in two waste-to-energy
facilities in Maine. The first facility is an 83.75% owned subsidiary, Maine
Energy, a Maine limited partnership, which is located in Biddeford, Maine. The
other facility is a 70.04% owned subsidiary, Penobscot, a Maine limited
partnership, located in Orrington, Maine. These two facilities use non-hazardous
solid waste from residential, commercial and industrial sources as their source
of fuel.

    A third facility, part of Timber Energy Resources, located in Telogia,
Florida, uses biomass waste as its source of fuel to be combusted for the
production of electricity for sale to the local electric utility. KTI also
operates two wood processing facilities, BioFuels in Lewiston, Maine and Timber
Chip, also a part of Timber Energy Resources, in Cairo, Georgia.

    Total Waste Management operates an emergency response and hazardous waste
site assessment and clean-up business. In addition, it also provides hazardous
and non-hazardous waste management in the New England area.


                                       3
<PAGE>

    Multitrade owns and operates three waste-to-energy facilities in
Martinsville, Virginia. These facilities use biomass and coal to produce steam
for sale to industrial users under long-term contracts.

    Russell Stull is a commercial hauler of non-hazardous waste in the state of
Maine, with revenues of approximately $2.5 million in 1997.

    KTI Recycling of Canada produces crumb rubber from used tires using a
proprietary cryogenic technology in a plant in Ontario.

    On December 28, 1998, the bankruptcy court in Delaware approved a Plan of
Reorganization, which provided for KTI, on the one hand, and Grace Brothers,
Ltd. and SC Fundamental Investments L.P., the majority bond holders of the Ford
Heights, Illinois Waste Tire to Energy project, on the other hand, each to own
50% of New Heights Recovery & Power, LLC and its facility, which was built in
1996 at a cost of approximately $110 million for the purpose of combusting waste
rubber to produce electricity. The bondholders converted $80 million in bonds
and other claims into equity in New Heights, and KTI committed to investing up
to $17 million in equity for working capital and retrofitting and upgrading of
the facility.

    KTI holds a 35% stake in Oakhurst Company Inc., which owns two distributors
in the automotive aftermarket. KTI has assigned its interest in and obligations
to New Heights to Oakhurst and agreed to assign KTI Recycling of Canada's
proprietary cryogenic rubber technology to Oakhurst, for use at the New Heights
facility. In return, Oakhurst agreed to purchase an unspecified number of crumb
rubber systems and entered into a royalty agreement with KTI to pay $0.0075
cents per tire processed by Oakhurst using these crumb rubber systems. Oakhurst
also agreed to engage a subsidiary of KTI to be the operating manager of New
Heights and to pay the subsidiary of KTI management fees for each facility
operated.

    KTI has completed the acquisition of AFA Group, Inc., which is now
integrated into its business.

    KTI also owns a 60% limited partnership interest in American Ash Recycling,
a limited partnership that operates a permitted municipal waste combustor ash
recycling facility in Nashville, Tennessee. This facility, which commenced
operations in 1993, is the first commercially operational municipal waste
combustor ash recycling facility in the United States.

    The waste-to-energy segment also engages in other waste management and
processing activities, including commercial hauling, non-hazardous waste
management, ash recycling and tire recycling. These activities are complementary
extensions of the waste-to-energy facilities that enable KTI to provide a wider
range of services to customers and provide strategic opportunities for future
growth through vertical integration.

    MAINE ENERGY POWER PURCHASE AGREEMENT

    The electricity produced by the Maine Energy facility is sold to Central
Maine Power pursuant to the power purchase agreement with Central Maine. Central
Maine serves more than 490,000 customers in an 11,000 square mile service area
in central and southern Maine and purchases substantial amounts of power from
Canadian utilities as well as independent power producers such as Maine Energy.
In 1998, Maine Energy derived approximately $16.1 million, or 54.2% of its
revenues, from the sale of electricity to Central Maine.

    In May 1996, Maine Energy restructured its agreement with Central Maine by
entering into a series of agreements with CL Power Sales One, L.L.C. and Central
Maine that provided for the purchase of Maine Energy's available power
generation capacity by CL Power Sales, and by amending the Central Maine
agreement. CL Power Sales made an initial payment of $85 million and agreed to
make additional quarterly payments through May 31, 2007 to Maine Energy as a
portion of the purchase price and for reimbursement to Maine Energy of certain
expenses. In consideration of its payments to Maine Energy, CL Power Sales was
assigned all rights to capacity from the Maine Energy


                                       4
<PAGE>

facility through May 31, 2007. In the restructuring, the term of the Central
Maine agreement was extended from May 31, 2007 to December 31, 2012. Under its
agreements, Maine Energy has agreed to sell energy to Central Maine through May
31, 2007 at an initial rate of 7.18 cents per kilowatt-hour ("kWh"), which
escalates annually by 2%. From June 1, 2007 until the expiration date of the
Central Maine agreement, Maine Energy is to be paid market value for both its
energy and capacity by Central Maine.

    Under the terms of the Central Maine restructuring, a $45.0 million letter
of credit was issued to Central Maine by ING (US) Capital Corporation.

    - If, in any year, Maine Energy fails to produce 100,000,000 kWh of
      electricity and Maine Energy does not have a force majeure defense, such
      as physical damage to the plant and other similar events, Maine Energy
      must pay approximately $3.8 million to Central Maine as liquidated
      damages. This payment obligation is secured by the ING letter of credit.
      In each year in which 100,000,000 kWh is produced, the balance of the ING
      letter of credit is to be reduced by approximately $3.8 million.

    - If, in any year, Maine Energy fails to produce 15,000,000 kWh of
      electricity and Maine Energy does not have a force majeure defense, Maine
      Energy must pay the then balance of the ING letter of credit to Central
      Maine as liquidated damages.

    In 1998, the 15,000,000 kWh test was met in February and the 100,000,000 kWh
test was met in August, resulting in a reduction of the amount of the ING letter
of credit by approximately $3.8 million. With respect to 1999, the 15,000,000
kWh test was met in February; however, Maine Energy's past performance is no
indication of its future performance.

    MAINE ENERGY LONG-TERM WASTE HANDLING AGREEMENTS

    Approximately 28% of the municipal solid waste provided to Maine Energy is
delivered pursuant to waste handling agreements with 18 charter municipalities
with terms expiring on June 30, 2007 or later. The agreements are substantially
similar in content except that:

    - 16 charter municipalities are entitled to various concessions as a result
      of having participated in the financial restructuring of Maine Energy in
      1991; and

    - the two "host" charter municipalities of Biddeford and Saco pay tipping
      fees in the amount of one-half of those paid by the other charter
      municipalities.

    Approximately 9.4% of Maine Energy's total revenue in 1998 was attributable
to these long-term waste handling agreements.

    Under the Maine Energy long-term waste handling agreements, each
municipality agrees to deliver acceptable waste to the Maine Energy facility in
an amount equal to its guaranteed annual tonnage. Maine Energy is required to
accept up to 110% of each municipality's guaranteed annual tonnage. A
municipality is required to pay to Maine Energy the tipping fee for the amount
of any shortfall from its guaranteed annual tonnage. As a corollary to the
"put-or-pay" delivery guarantee, each municipality enacted a flow control
ordinance pursuant to Maine law that designates the Maine Energy facility as the
exclusive disposal or reclamation facility to which all acceptable waste
generated within the municipality must be delivered regardless of which entity
picks up waste in such municipality. See "Governmental Regulations--Flow
Control." Each municipality has the right, once a year, to terminate its
long-term waste handling agreement on one year's prior notice.

    PENOBSCOT POWER PURCHASE AGREEMENT

    The Penobscot facility sells the electricity it produces to Bangor Hydro
under a power purchase agreement. Bangor Hydro serves approximately 97,000
customers in a 4,900 square mile service area in


                                       5
<PAGE>

portions of the counties of Penobscot, Hancock, Washington, Waldo, Piscataquis
and Aroostook, Maine. In 1998, Penobscot derived approximately $18.9 million, or
58.7% of its revenues, from the sale of electricity to Bangor Hydro.

    On June 26, 1998 the Bangor Hydro agreement was restructured. Under the
terms of the new power purchase agreement, Bangor Hydro agreed to purchase all
the electricity generated by the Penobscot facility up to 25 megawatts (the
practical limit of the facility's equipment) through 2018. Under the agreement,
Penobscot is required to deliver at least 105,000,000 kWh to Bangor Hydro in any
calendar year. If Penobscot fails to deliver this output, Penobscot must pay
Bangor Hydro $4,000 for each 1,000,000 kWh that the deliveries fall below
105,000,000 kWh. The restructured power purchase agreement did not change this
delivery obligation.

    PENOBSCOT LONG-TERM WASTE HANDLING AGREEMENTS

    As of December 31, 1998, Penobscot had in place 130 long-term waste handling
agreements, of which 85 cover approximately 200 charter municipalities with
terms expiring on March 31, 2018, unless terminated sooner, and all of which are
substantially similar in content. The agreements provide Penobscot with
approximately 195,000 tons per year of municipal solid waste. In addition,
Penobscot receives approximately 18,000 tons per year of municipal solid waste
from municipalities with whom Penobscot has short-term waste handling
agreements, 20,000 tons per year from commercial haulers and 30,000 tons per
year from the spot market. Total waste processing revenues of Penobscot in 1998
were approximately $13.7 million of which approximately 42.9% is attributable to
municipal solid waste received from charter municipalities.

    The Penobscot long-term waste handling agreements with the charter
municipalities are substantially similar to the Maine Energy long-term waste
handling agreements, including the inclusion of guaranteed annual tonnages and
"put-or-pay" provisions and a variable tipping fee for "pass through" and change
in law costs. The performance credit received by each charter municipality may
be used to reduce future tipping fee payments at the option of the charter
municipalities in lieu of cash payment.

    The amended waste disposal agreements generally provide that the charter
municipalities, Bangor Hydro, and partners in Penobscot would each receive
one-third of Penobscot's cash flows. Prior to this amendment, the municipalities
received one-half Penobscot's distributable cash. Based on Penobscot's cash
flow, distributable cash of approximately $4.6 million was payable for 1998 and
approximately $1.1 million for 1997. Of these amounts, approximately $0.4
million as of December 31, 1998 and approximately $1.1 million as of December
31, 1997 remained unpaid and was included in accrued expenses.

    On one year's notice, a Penobscot charter municipality may terminate its
long-term waste handling agreement as of March 31, 2000 or March 31, 2002. If
the termination notices received from charter municipalities cause the aggregate
guaranteed annual tonnage of non-terminating municipalities to fall below
180,000 tons, Penobscot may elect to terminate all waste handling agreements
with charter municipalities. No charter municipality has given a termination
notice for March 31, 2000.

    The waste disposal agreements permit the charter municipalities to:

    - make equity contributions to Penobscot, only and to the extent of the
      Municipal Review Committee's share of distributable cash from Penobscot
      and one-half of the Bangor Hydro quarterly payment, of up to $31.0
      million, which will be used to prepay the outstanding municipal bonds (if
      all $31.0 million is contributed the municipalities will own a 50%
      partnership interest in Penobscot);

    - purchase all of the remaining Penobscot interests in 2018 at the then fair
      market value, in lieu of the existing right to purchase Penobscot at its
      then book value in 2004; and

    - extend the term of the waste disposal agreements to 2018.


                                       6
<PAGE>

    TIMBER ENERGY RESOURCES POWER PURCHASE AGREEMENT

    The Telogia facility sells the electricity that it generates to Florida
Power Corporation under a power purchase agreement with Florida Power. Florida
Power serves more than 1.3 million customers in a 20,000 square mile service
area in central and northern Florida. During 1998, approximately 81.6% of the
Telogia facility's revenue was derived from the sale of electricity to Florida
Power, with the majority of the remainder from tipping fees paid by third
parties. Under the power purchase agreement, Florida Power has agreed to
purchase all of the energy generated by the Telogia facility, except for the
energy consumed by the facility.

    CUSTOMERS

    Under the terms of their contracts, Maine Energy must sell all of the
electricity generated at its facilities to Central Maine, Timber Energy
Resources must sell all of its electricity to Florida Power and Penobscot must
sell all of its electricity to Bangor Hydro. The loss of these customers would
have a material adverse affect on the business and financial condition of KTI.

    COMPETITION

    KTI faces significant competition in each of its waste handling markets.
Maine Energy and Penobscot compete with landfills and several waste-to-energy
facilities and municipal incinerators in Maine and the New England region.

    KTI believes that the refuse derived fuel technology employed by the Maine
Energy and Penobscot facilities compares favorably with the mass-burn technology
used by many other waste-to-energy facilities. In refuse derived fuel systems,
municipal solid waste is preprocessed to remove various non-combustible items
that are recycled or landfilled. This results in a significantly reduced volume
of ash residue, thereby lowering ultimate disposal costs, and is also
complementary to current recycling programs.

    The Telogia facility competes for biomass fuel supply with paper companies
that employ on-site power generation. The Telogia facility is permitted to
combust 100% of tipping fee-based fuels. Competition for tipping fee based
material will come principally from landfills whose cost structure is believed
by KTI to be greater than that of the Telogia facility.

    RAW MATERIALS

    The raw material demands of the Penobscot facility currently are met mainly
by Penobscot's long-term waste handling agreements with approximately 200
municipalities in Maine. Penobscot received approximately 75% of its raw
materials in 1998 from these municipalities. Maine Energy received 28% of its
raw materials in 1998 from 18 Maine municipalities under long-term waste
handling agreements and the majority of the balance from commercial and private
waste haulers and municipalities with short-term contracts.

    The Telogia facility uses biomass fuels that are a by-product of the paper
pulp woodchip industry as its raw material. KTI plans to supplement and replace
this raw material with tipping fee based biomass waste, such as construction and
demolition debris and non-recyclable paper products.

    SEASONALITY

    The municipal solid waste market in Maine Energy's and Penobscot's market
areas is seasonal, with one-third more municipal solid waste generated in the
summer months than is generated during the rest of the year.


                                       7
<PAGE>

    EMPLOYEES

    As of December 31, 1998, the waste-to-energy segment had a total of 255
full-time employees. The employees of the Penobscot facility and the Nashville
facility are not KTI employees. The employees of Maine Energy have elected to be
represented by the Operating Engineer's Union. Negotiations to enter into a
collective bargaining agreement between Maine Energy and the union began on
September 1, 1999. KTI considers its employee relations to be good.

RESIDENTIAL RECYCLING SEGMENT

    The residential recycling segment consists of seventeen facilities that
process and market recyclable materials under long-term contracts with
municipalities and commercial customers. The recyclable materials consist
principally of old newspapers, old corrugated containers, mixed paper and
commingled bottles and cans consisting of steel, aluminum, plastic and glass.

    On August 28, 1998, KTI acquired the stock of FCR. FCR is a diversified
recycling company, headquartered in Charlotte, North Carolina that provides
residential and commercial recycling, processing and marketing services and
manufactures finished products, such as cellulose insulation, using recyclable
materials. FCR owns and operates seventeen material recycling facilities, six
cellulose insulation manufacturing facilities and three plastic reprocessing
facilities located in 12 states. The material recycling facilities are included
in the residential recycling segment while the insulation and plastic facilities
are in the finished products segment. The aggregate purchase price of
approximately $63.6 million consisted of 1,714,285 shares of KTI common stock
and approximately $31.1 million in cash.

    A significant portion of the material provided to the residential recycling
segment is delivered pursuant to long-term contracts with municipal customers.
The contracts generally have a term of five to ten years and these contracts
expire at various times between 1999 and 2018. The terms of each of the
contracts vary but all the contracts provide that the municipality or a third
party deliver materials to KTI's facility. In approximately 41% of the
contracts, the municipalities agree to deliver a guaranteed tonnage and the
municipality pays a fee for the amount of any shortfall from the guaranteed
tonnage. Under the terms of the individual contracts, KTI pays or charges the
municipality a fee for each ton of material delivered. Some contracts contain
revenue sharing arrangements under which KTI pays the municipality a specified
percentage of the revenue from the sale of the recovered materials.

    The residential recycling segment derives a significant portion of its
revenues from the sale of recyclable materials. The resale and purchase prices
of the recyclable materials, particularly newspaper, corrugated containers,
plastic, ferrous and aluminum metals, can fluctuate based upon market
conditions. KTI uses long-term supply contracts with customers with floor price
arrangements to reduce the commodity risk for certain recyclables, particularly
newspaper and aluminum metals. Under such contracts, KTI obtains a guaranteed
minimum price for the recyclable materials along with a commitment to receive
additional amounts if the current market price rises above the floor price. The
contracts are generally with large domestic companies that use the recyclable
materials in their manufacturing process. In 1998, 66% of the revenues from the
sale of recyclable materials of the residential recycling segment were derived
from sales under these long-term contracts.

    COMPETITION

    The residential recycling industry is highly competitive and requires
substantial capital resources and prior experience to bid on municipal
contracts. Competition is both national and regional in nature. Some of the
markets in which KTI competes are served by one or more of the large national
solid waste companies, such as Waste Management, BFI, Allied Waste and Republic
Services, as well as numerous regional and local competitors that offer
competitive prices and quality service.


                                       8
<PAGE>

    RAW MATERIALS

    In 1998, the residential recycling segment received 74.2% of its material
under long-term agreements with municipalities. These contracts generally
provide that all recyclables collected from the municipal recycling programs be
delivered to a facility that is owned or operated by KTI. The quantity of
material delivered by these communities is dependent on the participation of
individual households in the recycling program.

    SEASONALITY

    The residential recycling segment experiences increased volumes of newspaper
in November and December due to increased newspaper advertising and retail
activity during the holiday season. Additionally, the facilities located in
Florida experience increased volumes of recyclable materials during the winter
months followed by decreases in the summer months in connection with seasonal
changes in population.

    EMPLOYEES

    As of December 31, 1998, the residential recycling segment had a total of
522 full-time employees. None of the residential recycling segment's employees
have collective bargaining agreements, and KTI considers its employee relations
to be good.

COMMERCIAL RECYCLING SEGMENT

    The commercial recycling segment processes and markets paper fibers obtained
from commercial customers and brokers paper fibers for KTI's processing
facilities and external customers.

    KTI has merged I. Zaitlin and Sons, Inc., a wholly-owned operating
subsidiary acquired in August 1997, into KTI Recycling of New England, which
remains as the surviving entity.

    On June 4, 1999, KTI sold all of the operating assets of KTI Recycling of
Illinois, Inc. to a third party. KTI Recycling of Illinois operated a facility
located in Chicago, Illinois, which served the low-grade, post-consumer
recycling market.

    COMPETITION

    KTI's waste paper brokerage business and waste paper processing plants face
extensive competition. Principal attributes of these markets contributing to
such competition are industry-wide overcapacity and continual price pressures.

    CUSTOMERS

    The commercial recycling segment processing facilities provide recycling
services to:

    - municipalities;

    - commercial haulers; and

    - commercial waste generators within the geographic proximity of the
      processing facilities.

    KTI acts as a broker of products, including recyclable material processed at
facilities operated by the residential and commercial recycling segments,
principally to paper and box board manufacturers in the United States, Canada,
Pacific Rim countries, Europe and South America.

    RAW MATERIALS

    The raw materials for KTI's commercial recycling segment generally come from
printers and publishing houses and other recyclers and haulers. The waste paper
brokered by KTI is generated


                                       9
<PAGE>

principally from the commercial recycling segment, the New England facility
within the residential recycling segment, from waste generators, and from third
party processors.

    SEASONALITY

    The commercial recycling segment experiences increased quantities of
newspaper and corrugated containers in November and December, followed by
reduced quantities in January, due to increased newspaper advertising and retail
activity during the holiday season.

    EMPLOYEES

    As of December 31, 1998, the commercial recycling segment had a total of 480
full time employees. The employees at KTI New Jersey Fibers in Passaic, New
Jersey are represented by the Laborers' International Union under three separate
collective bargaining agreements. The collective bargaining agreements expire on
dates ranging from February 2000 to November 2000. On July 30, 1999, a vote was
held among the employees of KTI Recycling of New Jersey to determine whether the
employees would be represented by the Laborer's International Union in the
collective bargaining process. The employees voted against representation by the
union, but there can be no assurance that the union will not challenge the
outcome of the vote or that, if challenged, the outcome will be upheld. KTI
considers its employee relations to be good.

FINISHED PRODUCTS SEGMENT

    The finished products segment consists primarily of cellulose insulation
plants and plastic reprocessing plants.

    INSULATION DIVISION

    The insulation division manufactures cellulose insulation, which is
primarily used in the construction of manufactured housing and single family
residential homes. KTI believes it is the second largest producer of cellulose
insulation in the United States and operates six manufacturing facilities
located in Ronda, North Carolina; Tampa, Florida; Phoenix, Arizona; Clackamas,
Oregon; Delphos, Ohio; and Waco, Texas. KTI primarily sells the insulation
produced by the insulation division to the makers of manufactured housing and
insulation contractors throughout the country.

    PLASTICS DIVISION

    The plastics division is a reprocessor of high density polyethylene ("HDPE")
plastics collected primarily from residential recycling programs and industrial
suppliers. The plastics division obtains a majority of its raw materials from
the residential recycling segment. Until August 1998, the plastics division
operated three manufacturing facilities located in Reidsville, North Carolina;
Rockingham, North Carolina; and Hamlet, North Carolina. In August 1998, KTI
closed the Rockingham plant and relocated the equipment to Reidsville and
Hamlet.

    The plastics division has a long-term contract with its largest customer
that expires on August 31, 2000. This contract requires the customer to purchase
a specified quantity of plastic at prices determined by a tolling formula
defined in the contract. Sales to this customer in 1998 represented 47.7% of the
net revenues of the plastics division (11% of total revenues of the finished
products segment). On December 23, 1998 KTI signed a long-term contract with
another significant customer.

    COMPETITION

    The insulation industry is highly competitive and requires substantial
capital and labor resources.


                                       10
<PAGE>

    - In its insulation manufacturing activities, KTI primarily competes with
      manufacturers of fiberglass insulation such as Owens Corning, Certainteed
      and Schuller International. The fiberglass insulation manufacturers
      currently have a significant market share and are substantially better
      capitalized than KTI.

    - The largest producer of cellulose insulation is Louisiana Pacific, a large
      building products manufacturer.

    - KTI believes that it competes with cellulose and fiberglass insulation
      manufacturers by charging competitive prices and offering a quality
      product and excellent customer service support.

    The plastics industry is highly competitive and requires substantial capital
investment in equipment.

    - The plastics division's primary competition comes from other reprocessors
      of recycled plastics, as well as suppliers of virgin HDPE resin. These
      competitors have significantly greater financial and other resources than
      KTI.

    - The plastics division competes primarily by obtaining a guaranteed stream
      of quality raw material from KTI's residential recycling segment. KTI
      believes that it offers competitive pricing because the cost to reprocess
      plastics requires a lower amount of investment in capital than the
      manufacturing of virgin plastic resin and usually sells at a lower price
      per pound. This enables the plastics division to obtain long-term supply
      contracts with customers to ensure a consistent sales volume for its
      facilities.

    KTI also competes with several other recycled plastic brokers and direct
marketing from plastic recycling plants for post-industrial plastic scrap, and
with materials recovery facilities for post-consumer plastics. KTI believes that
it will continue to be competitive because of its knowledge of the plastic
recycling market and its reputation and relationship with its customers.

    CUSTOMERS

    The insulation division sells its products to manufacturers of manufactured
homes, insulation contractors, and retail home improvement stores throughout the
United States. The plastics division sells the majority of its products under
long-term contracts with two customers located adjacent to the KTI facility.

    RAW MATERIALS

    The primary raw material for the insulation division is newspaper collected
from residential recycling programs, including those operated by KTI's
residential recycling segment. In 1998, the insulation division purchased 9.1%
of the newspaper used by it from the residential recycling segment. It purchased
the remaining newspaper from municipalities, commercial haulers, and paper
brokers. The chemicals used to make the newspaper fire retardant are purchased
from industrial chemical manufacturers located in the United States and South
America.

    The plastics division's primary raw materials are baled plastic containers
collected from residential recycling programs, such as those operated by KTI's
residential recycling segment, and ground material from industrial customers. In
1998, the plastics division purchased 53.0% of its raw material from KTI's
residential recycling facilities.

    SEASONALITY

    The insulation division experiences lower sales in November and December
because of lower production of manufactured housing due to holiday plant shut
downs.

    EMPLOYEES

    As of December 31, 1998, the finished products segment had a total of 258
full time employees. None of the finished product segment's employees have
collective bargaining agreements and KTI considers its employee relations to be
good.


                                      11
<PAGE>

GOVERNMENTAL REGULATION

    GENERAL

    The operations of KTI's waste handling businesses are subject to extensive
governmental regulations at the federal, state, local and provincial levels. KTI
believes that its operations are in material compliance with existing laws and
regulations material to its business. The laws, rules and regulations that
govern the waste handling businesses are very broad and are subject to
continuing change and interpretation. KTI cannot assure you that it will be able
to obtain or maintain the licenses, permits and approvals necessary to conduct
its current business or possible future expansions of its business. The failure
to obtain or maintain requisite licenses, permits and approvals or otherwise to
comply with existing or future laws, rules and regulations or their
interpretations could have a material adverse effect on the operations of the
combined company following the merger. The following discussions of statutes,
regulations and court decisions are brief summaries, are not intended to be
complete and are qualified in their entirety by reference to such statutes,
regulations and court decisions.

    ENERGY AND UTILITY REGULATION

    Each of the Maine Energy facility, the Penobscot facility and the Telogia
facility has been certified by the Federal Energy Regulatory Commission as a
"qualifying small power production facility" under the Public Utility Regulatory
Policies Act of 1978, as amended ("PURPA"). PURPA grants an exemption for
qualifying facilities from most federal and state laws governing electric
utility rates and financial organization. A qualified small power production
facility is exempt from the Public Utility


                                      12


<PAGE>

Holding Company Act of 1935 and from certain state laws and regulations
governing electric utility rates and financial organization. The rates charged
by Maine Energy and Penobscot for acceptance of waste at their facilities are
not subject to regulation under existing state and federal law.

    PURPA requires that electric utilities purchase electricity generated by
qualifying facilities at a price equal to the purchasing utility's full "avoided
cost". Avoided costs are defined by PURPA as the incremental costs to the
utility of electric energy or capacity that the utility would generate itself or
purchase from another source if it could not purchase from the qualifying
facility.

    KTI's waste-to-energy business, which accounted for approximately 42.8% of
KTI's revenue during 1998, is dependent upon electric utilities that purchase
energy produced at KTI's waste-to-energy plants. Under the Central Maine
agreement, the Bangor Hydro agreement and the Florida Power agreement, these
utilities have agreed to purchase electricity generated by the KTI
waste-to-energy facility at contractually agreed rates. Sales of electricity to
these utilities accounted for approximately 54.2% of Maine Energy's, 58.7% of
Penobscot's and 81.6% of the Telogia facility's revenues in 1998. In the event
of the deregulation of electric utilities, certain electric companies may no
longer be financially viable. If the electric utilities with whom KTI has
contracts are adversely impacted by deregulation, the utilities may not be able
to perform their obligations under their purchase power agreements. The State of
Maine has recently enacted deregulation legislation that will require the local
utilities to transfer their contracts with Maine Energy and Penobscot to newly
formed regulated transmission and distribution companies. The costs of the
contracts will be passed through to rate-payers beginning in the year 2000
through these transmission and distribution companies.

    FLOW CONTROL

    From time to time state and local governments have enacted to flow control
ordinances. These ordinances generally require that all waste generated in a
municipality be directed to a specified disposal site. The enactment of flow
control ordinances was authorized by Maine law, and most of the municipalities
that Maine Energy and Penobscot serve enacted such ordinances. From the
municipality's perspective, having the ordinance in place was a corollary to its
agreement to a "put-or-pay" waste handling agreement that requires the
municipality to pay a guaranteed annual minimum fee to the waste-to-energy
facility regardless of the actual amount of municipal solid waste delivered to
the facility.

    In May 1994, in C&A Carbone, Inc. v. Town of Clarkstown, the United States
Supreme Court struck down, as an unlawful violation of the "commerce clause" of
the United States Constitution, a flow control ordinance enacted by the Town of
Clarkstown, New York. KTI does not believe that loss of flow control provisions
would adversely impact operations at either the Maine Energy facility or the
Penobscot facility. The long-term waste handling agreements for such facilities
contractually require the municipalities to pay for waste disposal whether or
not the waste is delivered.

    ENVIRONMENTAL LAWS

    While increasing environmental regulation often presents new business
opportunities to KTI, it likewise often results in increased operating costs as
well. KTI strives to conduct its operations in compliance with applicable laws
and regulations, including environmental rules and regulations. This effort
requires programs to promote compliance, such as training employees and
customers, purchasing health and safety equipment, and in some cases hiring
outside consultants and lawyers. Even with these programs, KTI believes that in
the ordinary course of doing business, companies in the environmental services
and waste disposal industry are faced with governmental enforcement proceedings
resulting in fines or other sanctions and will likely be required to pay civil
penalties or to expend funds for remedial work on waste management facilities.

    In March 1999, KTI voluntarily disclosed to civil regulatory authorities at
the Florida Department of Environmental Protection ("FDEP") violations of a
condition of its Clean Water Act waste water discharge permit and related
reporting obligations at its Telogia, Florida facility. On July 28, 1999, KTI



                                       13



<PAGE>

entered into an administrative consent order with FDEP resolving the state civil
aspects of those violations. The violations involved the temperature of the
water discharged from the cooling process. Under the consent order, KTI was
required to pay penalties and expenses totaling $131,000 and must satisfy
certain interim waste water discharge monitoring and reporting requirements,
submit and implement a plan of study for the purpose of obtaining a revised
permit, and either obtain a revised permit or install additional cooling
equipment at the facility. KTI believes it is currently in compliance with the
interim requirements.

    Substantial expenditures could result from governmental proceedings. In
addition, federal, state and local regulators have the power to suspend or
revoke permits or licenses needed for operation of our plants, equipment, and
vehicles or any of our operating subsidiaries based on its compliance record.
Also, customers may decide not to use a particular disposal facility or do
business with a company because of concerns about its compliance record.
Suspension or revocation of permits or licenses would have a negative impact on
our business and operations and could have a material adverse impact on our
financial results.

    KTI's waste-to-energy, ash recycling and wood processing business activities
at its facilities and its transportation and waste disposal business activities
are regulated pursuant to federal, state and local environmental laws. Federal
laws such as the Clean Air Act of 1990 as amended, and the Clean Water Act and
their state analogs govern discharges of pollutants from waste-to-energy
facilities to air and water, and other federal, state and local laws such as the
Resource Conservation and Recovery Act of 1976, as amended ("RCRA"),
comprehensively govern the generation, transportation, storage, treatment and
disposal of solid waste. These environmental regulatory laws, and others such as
the Comprehensive Environmental Response, Compensation and Liability Act of
1980, as amended ("CERCLA"), may make KTI potentially liable in the event of
environmental contamination associated with its activities, facilities or
properties.

    The environmental regulatory laws and regulations or licenses and permits
issued thereunder also establish operational standards, including specific
limitations on emissions of certain air and water pollutants. Failure to meet
these standards could subject the facilities to enforcement actions and, unless
excused by particular circumstances, fines or other liabilities.

    Standards established pursuant to the environmental regulatory laws and
governmental policies governing their enforcement may change. For example, new
technology may be required or stricter standards may be established for the
control of discharges of air or water pollutants or for solid waste or ash
handling and disposal. Such future developments could affect the manner in which
KTI operates its facilities and could require significant additional capital
expenditures to achieve compliance with such requirements or policies and other
environmental remediation laws may subject KTI to strict joint and several
liability for the costs of remediating contamination associated with
contaminated sites, including landfills, at which there has been disposal of
residue or other waste handled, transported or processed by KTI and real
property owned by KTI that may be contaminated.

    Applications have been made for the air emissions permits for the Maine
Energy, Penobscot and Telogia facilities. Under Maine regulatory law, a permit
continues in effect provided that a timely application for renewal is made. In
Maine Energy's case, the application was submitted in compliance with state
mandate during August 1996. In December 1996, a public hearing was held by the
Maine Department of Environmental Protection on the application and to address
the favorable results of an independently conducted health risk assessment
pertaining to Maine Energy.

    In the case of Penobscot, a renewal application was submitted in advance of
the deadline. Penobscot is awaiting notification from the state of Maine to
finalize approval of the air emission permit.

    KTI believes that the Maine Energy, Penobscot and Telogia facilities are in
compliance with the federal Clean Air Act, its implementing regulations and all
other applicable regulations and, therefore, KTI anticipates that the permits
will be renewed following the hearings. There can be no assurance, however, that
new conditions will not be imposed in the permits or that the permits will be
renewed.


                                       14

<PAGE>

    In City of Chicago v. Environmental Defense Fund, a case interpreting
provisions of RCRA, the United States Supreme Court determined that the
generation of ash residue from waste-to-energy facilities in the incineration
process is not exempt from hazardous waste regulation. The ash produced at the
Maine Energy, Penobscot and the Telogia facilities is typically tested for
hazardous wastes and has generally met the requirements of non-hazardous
material according to the regulations implementing RCRA promulgated by the
Environmental Protection Agency since their adoption. Any ash residue that is
designated as hazardous material is disposed of according to regulations
governing the disposal of such material. Moreover, KTI's ash residue is disposed
in landfills segregated to accept ash residue only, and, to KTI's knowledge, the
landfill facilities at which the ash residue is disposed meet or exceed the
applicable standards for such facilities under RCRA. Further, KTI has been
indemnified by Waste Management of Maine, Inc. with respect to potential
environmental liabilities relating to ash residue delivered for disposal by
Maine Energy. There can be no assurance, however, that the current regulations
governing the testing and disposition of ash residue will not be modified and
made more stringent and require operational or technological adjustments at the
Maine Energy, Penobscot and the Telogia facilities, which adjustments could have
a material adverse effect on the operation of such facilities and the financial
viability or profitability of the combined company.

    Maine Energy's waste handling agreements with its host communities of
Biddeford and Saco prescribe a set of standards for noise, odor and ash
emissions from the Maine Energy facility and impose penalties in the event of
non-compliance. Since the Maine Energy facility is sited directly in the
commercial area of Biddeford, KTI has implemented stringent operational
practices to mitigate the escape of odors from the Maine Energy facility
including the use of air lock doors at the waste-hauling trucks' entrance to,
and exit from, the facility's tipping floor.

    KTI's Total Waste Management subsidiary is involved in the transportation of
both liquid and solid waste. Total Waste Management is a hazardous waste
transporter and operates both a hazardous waste and a special waste transfer
facility at its Newington, New Hampshire site. Total Waste Management also
operates a 700,000 gallon used oil processing and marketing facility at the
Newington site.



FORWARD-LOOKING STATEMENTS

     All statements contained herein and in "Management's Discussion and
Analysis of Financial Condition and Results of Operations" that are not
historical facts, including but not limited to statements regarding the
Company's current business strategy, prospective joint ventures, and plans
for future development and operations and predictions of future tipping fees,
management fees payable to KTI, future compliance with applicable laws and
governmental regulations, future capacity and processing amounts and cash
flow and its uses, are based upon current expectations. These statements are
forward-looking in nature and involve a number of risks and uncertainties,
many of which are not within the Control of the Company. Actual results may
differ materially. Among the factors that could cause actual results to
differ materially are the following: (i) the availability of sufficient
capital to finance the Company's business plan and its other capital needs on
terms satisfactory to the Company, (ii) competitive factors such as
availability of less expensive waste disposal outlets or expanded recycling
programs that may significantly reduce the amount of waste products available
to the Company's facilities; (iii) changes in labor, equipment and capital
costs; (iv) the ability of the Company to consummate any contemplated joint
ventures and/or restructuring on terms satisfactory to the Company; (v)
changes in regulations affecting the waste disposal and recycling industries;
(vi) the ability of the Company to comply with the restrictions imposed upon
it in connection with its outstanding indebtedness; (vii) future acquisitions
or strategic partnerships; (viii) general business and economic conditions;
and (ix) other factors described from time to time in the Company's reports
filed with the Securities and Exchange Commission. The Company wishes to
caution readers not to place undue reliance on any such forward-looking
statements, which statements are made pursuant to the Private Litigation
Reform Act of 1995 and, as such, speak only as of the date made.




                                       15



<PAGE>


ITEM 2. PROPERTIES


    The following is a summary of the principal properties of KTI as of July 31,
1999.

<TABLE>
<CAPTION>
                                                                             SQUARE
         FACILITY                       TYPE                  LOCATION        FEET               STATUS
- ---------------------------  ---------------------------  ----------------  ---------  ---------------------------
<S>                          <C>                          <C>               <C>        <C>
WASTE-TO-ENERGY
Maine Energy (majority       Power Generation             Biddeford, ME       137,000  Owned
  owned)
Penobscot (majority owned)   Power Generation             Orrington, ME       177,000  Owned
Telogia Facility             Power Generation             Telogia, FL          73,000  Owned
Multitrade-Martinsville      Steam Generation             Martinsville, VA     24,000  Owned
Multitrade-Martinsville      Steam Generation             Martinsville, VA     11,000  Owned
Multitrade-Dupont            Steam Generation             Martinsville, VA      1,300  Lease expiring 2015
American Ash Recycling       Ash Recycling                Nashville, TN        15,000  Note 1
  (majority owned)
Total Waste Management and   Waste Processing             Newington, NH         6,500  Owned
  Specialty Waste
BioFuels                     Waste Processing             Lewiston, ME         14,700  Lease expiring 2015
Cairo Facility               Wood Processing              Cairo, GA             6,000  Owned
KTI Recycling of Canada      Tire Processing              Cambridge,           32,000  Owned
                                                          Ontario, Canada
Administrative               Office Space                 Saco, ME              5,800  Lease expiring 2003
AFA Group                    Mulch Processing             Newark, NJ           70,000  Lease expiring 2004
RESIDENTIAL RECYCLING
Boston Commercial Recycling  MRF                          Charlestown, MA      62,000  Lease expiring 2002
  Plant
Boston Recycling Plant       MRF                          Charlestown, MA      75,000  Lease expiring 2002
Stratford                    MRF                          Stratford, CT        46,000  Note 2
Mecklenburg County           MRF                          Charlotte, NC        90,000  Note 2
Greensboro                   MRF                          Greensboro, NC       42,000  Lease expiring 2003
Camden                       MRF                          Camden, NJ           45,000  Lease expiring 2003
Lee County                   MRF                          Ft. Myers, FL        45,000  Note 2
Morris County                MRF                          Mine Hill, NJ        26,000  Lease expiring 2000
Memphis                      MRF                          Memphis, TN          40,000  Note 1
Washington                   MRF                          Alexandria, VA       50,000  Lease expiring 2005
Hartford                     MRF                          Hartford, CT         45,000  Note 1
Greenville                   MRF                          Greenville, SC       60,000  Lease expiring 2002
West Palm Beach              MRF                          West Palm, FL        70,000  Note 2
Ann Arbor                    MRF                          Ann Arbor, MI        30,000  Note 2
Saginaw                      MRF                          Saginaw, MI          25,000  Owned
Columbia County              MRF                          Claverack, NY        18,000  Owned
Athen/Clarke                 MRF                          Athens, GA           22,000  Owned
Sarasota                     MRF                          Sarasota, FL         33,000  Owned
Administration               Office Space                 Charlotte, NC        20,000  Lease expiring 2003
COMMERCIAL RECYCLING
KTI Recycling of New         MRF/Warehouse                Biddeford, ME        30,000  Owned
  England
KTI Recycling of New         MRF                          Biddeford, ME        12,000  Owned
  England
KTI Recycling of New Jersey  MRF                          Newark, NJ          135,000  Lease expiring 2007
KTI New Jersey Fibers        MRF/Office                   Passaic, NJ          85,000  Lease expiring 2006
K-C International            Office                       Portland, OR          2,352  Lease expiring 2000
K-C International            Office                       Lakewood, NJ          1,865  Lease expiring 2000
FINISHED PRODUCTS
Ronda                        Insulation                   Ronda, NC            77,000  Lease expiring 2005
Tampa                        Insulation                   Tampa, FL            70,759  Lease expiring 2018
Clackamas                    Insulation                   Clackamas, OR        10,000  Lease expiring 2002
Delphos                      Insulation                   Delphos, OH          26,000  Lease expiring 2003
Phoenix                      Insulation                   Phoenix, AZ          31,820  Lease expiring 2004
Waco                         Insulation                   Waco, TX             60,000  Lease expiring 2006
Reidsville                   Plastic Reprocessing         Reidsville, NC       80,000  Lease expiring 2007
Hamlet                       Plastic Reprocessing         Hamlet, NC           46,400  Lease expiring 2000
First State                  Plastic Reprocessing         Wilmington, DE       40,000  Lease expiring 2003
Manner, Power Ship           Office                       Annapolis, MD         2,000  Lease expiring 2003
Seaglass                     Glass Processing             Newark, NJ            5,000  Lease expiring 2007
CORPORATE
Executive Office             Office                       Guttenberg, NJ        5,000  Lease expiring 2001
</TABLE>

- ------------------------
Note 1:  The facility is owned and operated by a subsidiary of KTI; however, the
         land on which the facility is located is owned by the municipality.
Note 2:  These properties are owned by the municipalities and operated by a
subsidiary of KTI



                                       16



<PAGE>


ITEM 3. LEGAL PROCEEDINGS


    On May 11, 1994, Maine Energy filed a suit in a Maine state court against
United Steel Structures, Inc. under a warranty to recover the costs which were,
or will be incurred to replace the roof and walls of the Maine Energy tipping
and processing building. The judge in the case entered an order awarding Maine
Energy approximately $3.3 million plus interest from May 10, 1994, to the date
of the filing of the lawsuit, and court costs. The defendant filed an appeal on
December 19, 1997. In February 1999, the appellate court reversed the trial
court's verdict in favor of KTI and returned the case to the trial court, which
ordered a new trial.

    On September 30, 1997 and March 6, 1998, Capital Recycling of Connecticut
filed two suits in a Connecticut state court against K-C International, certain
officers of K-C International and other parties. The suits allege fraud,
tortious interference with business expectancy and violations of the Connecticut
Unfair Trade Practices Act. The actions are based on two contracts between
Capital and K-C International. The contracts require all disputes to be resolved
by arbitration in Portland, Oregon. Pursuant to this requirement, K-C
International initiated the arbitration process in Portland, Oregon.
Subsequently, the parties agreed to arbitrate the dispute in Hartford,
Connecticut. Discovery is now in process and the parties are currently
attempting to mediate the dispute before going to arbitration. The plaintiffs
are seeking approximately $1.9 million in damages. KTI believes it has
meritorious defenses to these claims. If, however, the damages claimed by the
plaintiffs are awarded, KTI's business, financial condition and results of
operations could be materially adversely affected.

    On September 30, 1998, the Equal Employment Opportunity Commission filed a
lawsuit against FCR Tennessee, Inc. in the United States District Court for the
Western District of Tennessee, alleging sexual harassment by two managers and a
sexually hostile work environment. The complainants seek compensation for past
and future pecuniary and non-pecuniary losses as well as punitive damages and
potential reinstatement of employment for Valerie L. Jacobs. FCR has retained
counsel to defend this suit and has reported the lawsuit to FCR's director's and
officer's insurance carrier. Management is currently reviewing the lawsuit. The
plaintiffs have demanded $105,000 and KTI has offered $30,000 in settlement. No
agreement on a settlement has been reached. KTI's insurance carrier has agreed
to defend the case.

    On April 1, 1999, William F. Kaiser, a former Executive Vice President and
Treasurer of KTI, filed a lawsuit against KTI in the U.S. District Court for the
District of New Jersey. The suit alleges breach of contract, wrongful
termination, breach of the implied covenant of good faith and fair dealing,
misrepresentation of employment terms and failure to pay wages, all arising out
of Mr. Kaiser's employment agreement with KTI. The suit also alleges that KTI
inaccurately reported its financial results for the first quarter of 1998 and
failed to properly disclose the change of control provision in Mr. Kaiser's
employment agreement. Mr. Kaiser is seeking a declaratory judgment that, upon
closing of the merger, the change of control provision entitles him to receive a
severance payment of two years' salary, in the amount of $320,000, and to
exercise 132,000 unvested options for KTI common stock. Mr. Kaiser is also
seeking damages in the amount of $40,000 for an additional severance payment, as
well as undisclosed damages for outstanding salary, bonus and other payments and
from his sale of approximately 50,000 shares of KTI common stock resulting from
KTI's allegedly inaccurate financial reports.

    On April 6, 1999, Dennis McDonnell filed a lawsuit in a Florida state court
against U.S. Fiber, Inc., a subsidiary of FCR. Mr. McDonnell, a former employee
of U.S. Fiber, seeks a declaratory judgment regarding his rights and obligations
under an employment non-competition agreement and an employment agreement that
he previously had signed with two corporations that subsequently were merged
with and into U.S. Fiber. KTI is defending the suit and believes it has
meritorious defenses.

    On April 15, 1999, C.H. Lee, a former employee of FCR and a former majority
shareholder of Resource Recycling, Inc., commenced arbitration proceedings in
Charlotte, North Carolina against KTI, FCR and FCR Plastics, Inc. in connection
with the acquisition of Resource Recycling by FCR. Mr. Lee alleges that FCR and
FCR Plastics acted to frustrate the "earn-out" provisions of the acquisition


                                       17

<PAGE>

agreement and thereby precluded Mr. Lee from receiving, or alternatively,
reduced, the sums to which he was entitled to under the agreement. He also
alleges that FCR and FCR Plastics wrongfully terminated his employment
agreement. The claim for arbitration alleges direct charges in excess of $5.0
million and requests punitive damages, treble damages and attorneys fees. KTI,
FCR and FCR Plastics responded to the demand, denying liability, and filed a
counterclaim for $1.0 million for misrepresentations. KTI believes it has
meritorious defenses to these claims. If, however, the damages and charges
claimed by Mr. Lee are awarded, KTI's business, financial condition and results
of operation could be materially adversely affected.

    On or about April 26, 1999, Salvatore Russo filed an action in the U.S.
District Court, District of New Jersey against KTI and two of its principal
officers, Ross Pirasteh and Martin J. Sergi, purportedly on behalf of all
shareholders who purchased KTI common stock from May 4, 1998 through August 14,
1998. Melanie Miller filed an identical complaint on May 14, 1999. The
complaints allege that the defendants made material misrepresentations in KTI's
quarterly report on Form 10-Q for the period ended March 31, 1998 in violation
of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended,
concerning KTI allowance for doubtful accounts and net income. The plaintiffs
are seeking undisclosed damages. KTI believes it has meritorious defenses to
these complaints. On June 15, 1999, Mr. Russo and Ms. Miller, together with
Fransisco Munero, Timothy Ryan and Steven Storch, moved to consolidate the two
complaints. This motion is currently pending in the District Court of New
Jersey.

    On July 1, 1999, Michael P. Kuruc filed a demand for arbitration in
Charlotte, North Carolina, seeking approximately $1.0 million for compensation
due under an employment agreement that he alleges he has with KTI and losses
allegedly suffered in connection with his sale of KTI common stock. KTI believes
that it has meritorious defenses and has retained counsel to defend this suit.
If, however, the damages claimed by Mr. Kuruc are awarded, KTI's business,
financial condition and results of operation could be materially adversely
affected.

    KTI is a defendant in certain other lawsuits alleging various claims
incurred in the ordinary course of business, none of which, either individually
or in the aggregate, KTI believes are material to its financial condition,
results of operations or cash flows.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS

        Not applicable.



                                       18
<PAGE>

                                    PART II


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCK HOLDER MATTERS


     The following table sets forth the high and low sale prices for the
Common Stock for the periods indicated, as reported on the NASDAQ Company's
National Market System under the symbol KTIE.

<TABLE>
<CAPTION>

                                                                                        High               Low
                                                                                       Price              Price
                                                                                      -------            --------
<S>                                                                                   <C>                <C>
January 1, 1997 through March 31, 1997................................................  9 1/2             7 9/64
April 1, 1997 through June 30, 1997...................................................  9 1/2             7 3/8
July 1, 1997 through September 30, 1997............................................... 14 7/8             8 7/8
October 1, 1997 through December 31, 1997............................................. 17 1/2            14 1/8
January 1, 1998 through March 31, 1998................................................ 17 3/16           15 3/16
April 1, 1998 through June 30, 1998................................................... 23 3/4            16 1/2
July 1, 1998 through September 30, 1998............................................... 25 1/2            15
October 1, 1998 through December 31, 1998............................................. 24 3/8            15 3/4
</TABLE>

     On May 12, 1999, the last reported sale price of the Common Stock as
reported on the NASDAQ National Market System was $11 3/8 per share. There
were 242 record owners of the Company's 13,916,238 outstanding shares of
Common Stock as of May 12, 1999.

     The Company has not paid any cash dividends on its Common Stock or the
Series A Convertible Preferred Stock. On February 28, 1997, a 5% stock
dividend was declared, payable on March 28, 1997 to holders of Common Stock
of record on March 14, 1997. The Company's bank credit facility contains
restrictions on the payment of cash dividends on the Common Stock. It is
anticipated that for the foreseeable future, the Company will use its capital
for strategic opportunities and to reduce debt and not pay cash dividends on
its Common Stock.


                                       19


<PAGE>


ITEM 6. SELECTED HISTORICAL FINANCIAL INFORMATION



<TABLE>
<CAPTION>
                                                    FISCAL YEAR ENDED DECEMBER 31,
                                       -------------------------------------------------------


                                            1998         1997          1996         1995         1994
                                         ----------    ---------     ---------    ---------    ---------
<S>                                      <C>           <C>           <C>          <C>          <C>
                                               (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

STATEMENT OF OPERATIONS DATA:
Revenues.............................    $  179,007    $  98,587     $  35,717    $  38,083    $  37,783
Cost of operations...................       144,885       69,296        19,499       18,634       22,656
Selling, general and
  administrative.....................         5,977        2,978         2,389        2,941        2,401
Restructuring charge.................            --           --            --           --           --
Asset impairment charge..............            --           --            --           --           --
Depreciation and amortization........        13,749        6,786         6,694        7,505        2,843
                                         ----------    ---------     ---------    ---------    ---------
                                            164,611       79,060        28,582       29,080       27,900
                                         ----------    ---------     ---------    ---------    ---------
Income from operations...............        14,396       19,527         7,135        9,003        9,883
Other expense, net...................        10,667        4,696         4,427        9,044        9,391
                                         ----------    ---------     ---------    ---------    ---------
Income (loss) from continuing
  operations before minority
  interest, provision (benefit) for
  income taxes, extraordinary item
  and cumulative effect of change in
  accounting principle...............         3,729       14,831         2,708          (41)         492
Minority interest(1).................        (3,702)      (7,244)       (1,185)      (1,287)      (1,920)
                                         ----------    ---------     ---------    ---------    ---------
Income (loss) from continuing
  operations before provision
  (benefit) for income taxes,
  extraordinary item and cumulative
  effect of change in accounting
  principle..........................            27        7,587         1,523       (1,328)      (1,428)
Provision (benefit) for income
  taxes..............................        (3,023)      (2,586)           --           65           --
Extraordinary item...................           351           --         2,248         (148)          --
Loss from discontinued operations....            --           --           714           86           --
Cumulative effect of change in
  accounting principle...............            --           --            --           --           --
                                         ----------    ---------     ---------    ---------    ---------
Net income (loss)....................         2,699       10,173        (1,439)      (1,331)      (1,428)
Accretion and paid and accrued
  dividends on preferred stock.......        (1,133)      (1,408)           --           --           --
                                         ----------    ---------     ---------    ---------    ---------
Net income (loss) available to common
  stockholders.......................    $    1,566    $   8,765     $  (1,439)   $  (1,331)   $  (1,428)
                                         ----------    ---------     ---------    ---------    ---------
                                         ----------    ---------     ---------    ---------    ---------

Per Share Data:

Basic:

  Income (loss) from continuing
    operations.......................    $     0.18    $    1.18     $    0.25    $   (0.26)   $   (0.42)
  Loss from discontinued operations..                                    (0.12)       (0.02)
                                         ----------    ---------     ---------    ---------    ---------
  Income (loss) before extraordinary
    item.............................          0.18         1.18          0.13        (0.28)       (0.42)
  Extraordinary item.................         (0.03)                     (0.37)        0.03
                                         ----------    ---------     ---------    ---------    ---------

  Net income (loss)..................    $     0.15    $    1.18     $   (0.24)   $   (0.25)   $   (0.42)
                                         ----------    ---------     ---------    ---------    ---------
                                         ----------    ---------     ---------    ---------    ---------
Weighted average number of shares
  used in computation...............         10,549        7,404         6,091        5,264        3,409
                                         ----------    ---------     ---------    ---------    ---------
                                         ----------    ---------     ---------    ---------    ---------

Diluted:

  Income (loss) from continuing
    operations.......................    $     0.17    $    1.08     $    0.24    $   (0.26)   $   (0.42)
  Loss from discontinued operations..                                     0.11        (0.02)
                                         ----------    ---------     ---------    ---------    ---------
  Income (loss) before extraordinary
    item.............................          0.17         1.08          0.13        (0.28)       (0.42)
  Extraordinary item.................         (0.03)                     (0.36)        0.03
                                         ----------    ---------     ---------    ---------    ---------

  Net income (loss)..................    $     0.14    $    1.08     $   (0.23)   $   (0.25)   $   (0.42)
                                         ----------    ---------     ---------    ---------    ---------
                                         ----------    ---------     ---------    ---------    ---------
Weighted average number of shares
  used in computation...............         11,398        8,426         6,255        5,264        3,409
                                         ----------    ---------     ---------    ---------    ---------
                                         ----------    ---------     ---------    ---------    ---------

</TABLE>




                                       20
<PAGE>

<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                    -----------------------------------------------------
                                                                      1998        1997       1996       1995        1994
                                                                    ---------   ---------  ---------  ---------   ---------
                                                                                        (IN THOUSANDS)
<S>                                                                 <C>         <C>        <C>        <C>         <C>
BALANCE SHEET DATA:
Cash and cash equivalents.........................................  $   9,426   $  11,181  $   5,227  $   6,454   $   7,386
Working capital (deficit)(4)......................................     42,826      21,957      9,084      8,713       8,517
Property and equipment, net.......................................    213,669     164,753     99,126     86,363      91,989
Total assets......................................................    436,485     252,487    133,615    132,906     131,383
Long-term obligations, less current maturities....................    202,153      74,473     34,949    107,398     121,979
Redeemable preferred stock........................................         --      25,132         --         --          --
Total stockholders' equity (deficit)..............................     98,187      59,716     10,599      6,881      (3,911)

</TABLE>

- ------------------------------
(1) Minority interest for the year ended December 31, 1997, includes $4,620 and
    $102 for preacquisition earnings of PERC and AARNE, respectively. Minority
    interest for the year ended December 31, 1994 includes $1,367 of
    preacquisition earnings of Maine Energy.

(2) An adjustment for shares issued during the twelve month period prior to the
    Company's initial registration statement has been made.

(3) All periods reflect the effect of a 5% common stock dividend declared by the
    Board of Directors on February 28, 1997 and paid March 28, 1997.

(4) See "ITEM 7 -- Management's Discussion and Analysis of Financial
    Condition and Results of Operations" for a discussion of factors such as
    accounting changes, business combinations and dispositions of business
    operations that materially affect the comparability of information reflected
    herein.



                                       21

<PAGE>


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS (ALL AMOUNTS IN THOUSANDS UNLESS OTHERWISE
         INDICATED)



GENERAL



     The Company is a holding company that derives its earnings from its
subsidiaries. During 1998, as part of its integrated waste management
strategy, the Company acquired several businesses and additional partnership
interests.



     The Company continued the expansion of its capabilities in the
Waste-to-Energy segment with the acquisitions of TWM, Multitrade, RTI, New
Heights and Russell Stull. These acquisitions expanded the scope of the
Company's waste processing capabilities as well as increased the number of
waste-to-energy facilities. The Company also continued to execute its
strategy of increasing its ownership of its existing waste-to-energy plants
with the increase in its ownership in Maine Energy to 83.75% through the
purchase of a 9.6% limited partnership from CNA. This transaction was not
completed until December 30, 1998; thus, it does not have a significant
impact on the results of operations for 1998.



     To expand into additional post-industrial and post-consumer recycling
and the manufacture of finished products using recyclable materials, the
Company acquired FCR. FCR is headquartered in Charlotte, North Carolina and
operates seventeen material recycling facilities, six cellulose insulation
manufacturing facilities, and three plastic reprocessing facilities located
in 12 states. The Company also acquired Atlantic Coast and



                                       22
<PAGE>


Gaccione which increased the Company's processing capabilities with the
addition of a recycling facility in Passaic, New Jersey. Atlantic Coast and
Gaccione also strengthen the Company's capabilities in the marketing of paper
fibers. To supplement its plastics recycling and processing capabilities, the
Company acquired First State.



WASTE-TO-ENERGY SEGMENT



     The Company, since inception, has developed and managed waste-to-energy
facilities. The Company's subsidiaries, Maine Energy and PERC, both take in
municipal solid waste and the Telogia Facility takes in bio-mass waste and
convert it into fuel which is consumed in the generation of electric power. A
subsidiary of the Company is the operator of Maine Energy on a cost-plus
basis and a co-operator of PERC on an annual fee basis.



     The waste-to-energy facilities principally derive their revenues from
sale of electric power and steam generated from the combustion of waste
products which is sold under long-term contracts with local utilities or
commercial customers. Maine Energy and PERC also receive tipping fees under
long-term, short-term, and commercial waste disposal contracts with
municipalities and spot market waste received from commercial haulers. The
remaining waste-to-energy facilities obtain a low percentage of their fuel
supply under short-term tipping fee contracts with biomass waste generators
and haulers.



     The Company's MSW waste disposal operations are subject to seasonal
fluctuations. Reduced volumes of waste are generated during the winter
months. The Company's Maine facilities are located in summer vacation areas.
The waste-to-energy facilities also have periodic scheduled shutdowns each
year, usually two weeks in April or May, for major maintenance and capital
projects.



     In June 1998, PERC refinanced its bonds payable. In connection with the
refinancing of PERC's bonds payable, the Bangor Hydro PPA was amended whereby
BHE, which purchases the power from PERC, made a one-time payment of $6.0
million in cash and issued a non-interest bearing note due in 16 quarterly
payments of $250,000 commencing on October 1, 1998 (the "BHE Payments") and
issued warrants to a subsidiary of the Company to purchase shares of BHE
common stock. The $6.0 million payment, the present value of the BHE payments
(approximately $3.6 million) and the warrants valuation of approximately $3.8
million were deferred and are being amortized over the term of the BHE Power
Purchase Agreement (19 years). Beginning as of the date of the amended waste
disposal agreement, BHE is entitled to receive a one-third share of PERC's
distributable cash.



     Concurrent with the refinancing of the bonds payable and the amendment
to the Bangor Hydro PPA, the Waste Disposal Agreements with certain
municipalities ("Amending Charter Municipalities") were amended to extend the
term of such agreements to the year 2019. In addition, PERC granted the
Amending Charter Municipalities the right to purchase up to a 50% limited
partnership interest in PERC for $31.0 million. Such purchases may only be
made to the extent of their share of distributable cash from PERC, as
defined, and one-half of the BHE Payments. Such amounts paid must be used to
prepay the portion of the 1998 bonds then outstanding. The Amending Charter
Municipalities were also granted the right to purchase the remaining
partnership interest in 2018 at the then fair market value, as defined in the
partnership agreement.



     The Waste Disposal Agreements were further amended to provide that the
Amending Charter Municipalities would receive a one-third share of PERC's
distributable cash, as defined, as a Performance Credit. Prior to this
amendment, the municipalities received a Performance Credit equal to one-half
PERC's distributable cash, as defined.



     The restructuring of the Bangor Hydro PPA and the Waste Disposal
Agreements improve the long-term prospects for PERC through securing the
volume of MSW delivered to the facility for an extended period and providing
a competitive PPA for BHE. This enables BHE to remain competitive in the
changing competitive market for electric power.



                                       23
<PAGE>


RESIDENTIAL RECYCLING SEGMENT



     In August 1998, the Company expanded its capabilities in the processing
of post-consumer materials from residential recycling programs with the
acquisition of FCR. This acquisition provided a management team with
operating expertise which will enable the Company to add additional
facilities in the future.



     Approximately 74.2% of the material processed by the Residential
Recycling facilities is delivered pursuant to long-term contracts with
municipal customers with terms from five to ten years. The Company pays or
charges the municipality a fee for each ton of material delivered. These
contracts also frequently contain revenue sharing arrangements, under which
the Company pays the municipality a specified percentage of the revenue from
the sale of the recovered materials.



     The Residential Recycling facilities generate additional revenues from
the sale of the recyclable materials. The revenues received from the sale of
recyclable materials fluctuate with the changes in the market prices. The
Company utilizes long-term supply contracts with customers with floor price
arrangements to minimize commodity volatility and risk for certain
recyclables. Under such contracts, the Company obtains a guaranteed minimum
price ("floor price") for the recyclable materials along with a commitment to
receive additional amounts if current market prices rise above the floor
price. In general, the Company's strategy is to utilize long-term supply
contracts with its customers to support the long-term contracts with
municipalities and thus support the profitability of each contract.



COMMERCIAL RECYCLING SEGMENT



     In August, 1998, the Company expanded its capabilities to process
post-industrial and post-consumer paper fibers with the acquisition of
Atlantic Coast and Gaccione. This acquisition also increased the Company's
market share in the northern New Jersey market. This will enable the Company
to integrate its existing facility in Newark, New Jersey into the marketing
efforts of Atlantic Coast and Gaccione in an effort to increase volumes and
improve the profitability of the Newark facility.



     The operations of the Commercial Recycling segment have continued to
fall below management's expectations due to low volumes in the processing
plants, reduced brokerage volumes as a result of the economic situation in
the Pacific Rim, and lower commodity prices which reduced profit margins in
this segment. The Company continues its efforts to improve the overall
profitability of the remaining commercial plants located in Charlestown,
Massachusetts, Franklin Park, Illinois and Biddeford, Maine. Subsequent to
December 31, 1998, the Company began negotiating with a third party to sell
the Franklin Park facility for an amount which approximates the carrying cost
of this facility. Management expects to complete this transaction in 1999,
though there can be no guarantee that this transaction can be successfully
completed.



     The Commercial Recycling segment contains K-C, which operates a
worldwide secondary fiber and pulp brokerage operation. K-C markets the
majority of the materials processed and exported by the commercial recycling
facilities. The Company's strategy is to integrate the marketing capabilities
of K-C, Atlantic Cost and Gaccione to improve the prices available for the
recyclable materials and reduce costs by streamlining the operations of these
units. The Company is also focused on improving profitability through
analysis of the profitability of individual customer accounts and the
installation of new information systems.



FINISHED PRODUCTS SEGMENT



     The Company entered into a new line of business with the addition of the
manufacturing capabilities of FCR and First State. The Company's strategy is
to expand its capabilities in the creation of finished products which utilize
recyclable materials as a primary raw material in the manufacturing process.
This reduces the risk of commodity price fluctuations by offsetting changes
in the price of the recyclable materials produced by the Residential
Recycling segment with changes in the cost to manufacture the finished
products produced by the Finished Products segment. This strategy also
offers the finished products segment a secure supply of quality raw materials.



     The Insulation Division manufactures cellulose insulation which is
primarily used in the construction of manufactured housing and single family
residential homes. The Company is the second largest producer of



                                       24
<PAGE>


cellulose insulation in the country. Throughout 1998, the Company operated
five manufacturing facilities located in Ronda, North Carolina; Tampa,
Florida; Phoenix, Arizona; Clackamas, Oregon and Delphos, Ohio. The Company
constructed a sixth plant in Waco, Texas, which began operations in February
1999. The insulation produced by the Insulation Division is primarily sold to
the manufacturers of manufactured housing and insulation contractors
throughout the country. The primary raw material for the Insulation Division
is ONP collected from residential programs such as those operated by the
Residential Recycling segment. The ONP is received in a bale or loose form
and processed through a system of mills, screens, and filtration systems. It
is chemically treated utilizing a proprietary technique during the
manufacturing process in order to comply with all federal and state
governmental requirements regarding fire retardance.



     The Plastics Division is a reprocessor of HDPE plastics collected
primarily from residential recycling programs and industrial suppliers. The
majority of the Plastics Division's raw materials are obtained from
the Residential Recycling segment. For most of the year, the Plastics
Division operated three manufacturing facilities located in Reidsville, North
Carolina; Rockingham, North Carolina; and Hamlet, North Carolina. However the
Rockingham, North Carolina plant was closed and the equipment relocated to
Reidsville and Hamlet during 1998. Plastics products are substitutes for
"virgin" HDPE plastic resin. Accordingly, the price of the Company's
reprocessed plastics materials varies based on the market price for "virgin"
HDPE resin. In order to reduce its vulnerability to price swings, the Company
sells its reprocessed plastics under a "tolling" arrangement. Under this
arrangement, the price charged by the Company fluctuates with the market
price of the recycled plastics. Thus, the risk of fluctuating prices for the
recycled plastics is borne by the Company's suppliers and customers.



     The Plastics Division has a long-term contract with its largest
customer, which expires on August 31, 2000. This contract requires the
customer to purchase a specified quantity of plastic at prices determined by
a tolling formula defined in the contract. On December 23, 1998, the Company
signed a long-term contract with another large customer. Both customers
produce finished products adjacent to the Plastics Division facility in
Reidsville, North Carolina.



     The Plastic Division manufacturing plants are complementary to Manner
which is a broker of post-industrial and post-consumer plastics. The
combination of these capabilities will enable the Company to expand its
capabilities in plastic recycling and maintain its prominence in an expanding
portion of the recycling industry.



     The Company's strategy is to continue expansion of its processing
capabilities in the Finished Products segment. This expansion will further
mitigate the impact of commodity price fluctuations on the Company's margins.
It also offers the Company the opportunity to continue its growth by entering
markets which are extensions of its capabilities in other business segments.



DISCONTINUED OPERATIONS



     On July 19, 1996, DataFocus, a wholly owned subsidiary of the Company,
executed an agreement with CIBER. Pursuant to the Agreement, DataFocus sold
substantially all of the assets of DataFocus' Business Systems Division,
other than cash and accounts receivable, to CIBER for $5.0 million, subject
to customary prorations. DataFocus retained cash, accounts receivables and
substantially all of the liabilities of its Business Systems Division that
arose prior to July 26, 1996. The net proceeds of such sale, including cash
and accounts receivable retained, less related liabilities, were
approximately $4.3 million.



     Additionally, on July 29, 1996, the Company sold the stock of DataFocus
to certain members of the management of DataFocus. Pursuant to the sale, the
Company received $5,000 in cash, the cancellation of stock options issued to
DataFocus management to purchase 132,328 shares of the Company's Common
Stock, the cancellation of an option to purchase 20% of the common stock of
DataFocus and a royalty agreement. The Company received royalties of $60,000
in 1998 and 1997.



     A loss from discontinued operations of approximately $0.7 million for
the year ended December 31, 1996 resulted from the sale and disposal of the
Company's computer service division.



                                       25
<PAGE>

           COMPARISON OF YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996

<TABLE>
<CAPTION>
                                                          YEAR ENDED DECEMBER 31, (DOLLARS IN THOUSANDS)
                                                ------------------------------------------------------------------
                                                        1998                   1997                  1996
                                                ---------------------  --------------------  ---------------------
<S>                                             <C>         <C>        <C>        <C>        <C>         <C>
Revenues......................................  $  179,007      100.0% $  98,587      100.0% $   35,717      100.0%
Cost of operations............................     156,664       87.5%    75,864       77.0%     26,048       72.9%
                                                ----------  ---------  ---------  ---------  ----------  ---------
  Gross Profit................................      22,343       12.5%    22,723       23.0%      9,669       27.1%
Selling, general and administrative...........       7,947        4.4%     3,196        3.2%      2,534        7.1%
                                                ----------  ---------  ---------  ---------  ----------  ---------
Income from operations........................      14,396        8.1%    19,527       19.8%      7,135       20.0%
Interest expense, net.........................      10,667        6.0%     5,086        5.2%      4,464       12.5%
Other income, net.............................          --                  (390)     (0.4)%        (37)     (0.1)%
                                                ----------  ---------  ---------  ---------  ----------  ---------
  Income from continuing operations before
    minority interest, benefit for income
    taxes and extraordinary item..............       3,729        2.1%    14,831       15.0%      2,708        7.6%
Minority interest.............................       3,702        2.1%     2,522        2.6%      1,185        3.3%
Pre-acquisition earnings......................          --                 4,722        4.8%         --
                                                ----------  ---------  ---------  ---------  ----------  ---------
Income from continuing operations before
  benefit for income taxes and extraordinary
  item........................................          27        0.0%     7,587        7.6%      1,523        4.3%
Benefit for income taxes......................      (3,023)     (1.7)%    (2,586)     (2.6)%         --
                                                ----------  ---------  ---------  ---------  ----------  ---------
  Income before extraordinary item............       3,050        1.7%    10,173       10.2%      1,523        4.3%
Discontinued operations--Loss from
  discontinued operations (including a loss on
  disposal of $549 and a provision for income
  taxes of $200)..............................          --                    --                    714        2.0%
                                                ----------  ---------  ---------  ---------  ----------  ---------
  Income (loss) before extraordinary
    item......................................       3,050        1.7%    10,173       10.2%        809        2.3%
Extraordinary item--Loss on early
  extinguishment of debt, net of minority
  interest and taxes..........................         351        0.2%        --                  2,248        6.3%
                                                ----------  ---------  ---------  ---------  ----------  ---------
  Net income (loss)...........................       2,699        1.5%    10,173       10.2%     (1,439)     (4.0)%
Accretion and accrued and paid dividends on
  preferred stock.............................      (1,133)     (0.6)%    (1,408)     (1.4)%         --
                                                ----------  ---------  ---------  ---------  ----------  ---------
  Net income (loss) available to common
    shareholders..............................  $    1,566        0.9% $   8,765        8.8% $   (1,439)     (4.0)%
                                                ----------  ---------  ---------  ---------  ----------  ---------
                                                ----------  ---------  ---------  ---------  ----------  ---------
</TABLE>

    YEAR ENDED DECEMBER 31, 1998 COMPARED WITH YEAR ENDED DECEMBER 31, 1997

REVENUES

    Consolidated revenue for the year ended December 31, 1998, compared with the
same period in 1997, increased approximately $80.4 million or 81.6%.


                                       26
<PAGE>

    WASTE-TO-ENERGY SEGMENT

    The total revenues for the waste-to-energy segment were approximately $76.7
million for the year ended December 31, 1998, compared to approximately $74.2
million for the same period in 1997. This is an increase of approximately $2.5
million or 3.4%.

    Revenues in the waste-to-energy segment were primarily produced from waste
processing and electric power sales. Total tons received by Maine Energy and
Penobscot increased 2.0% and 4.1%, respectively, in 1998, compared to 1997.
These increases were due to higher municipal solid waste disposal rates in the
areas close to the facilities, which improved the competitive pricing position
for Maine Energy and Penobscot. Waste processing revenues decreased by
approximately $2.0 million or 8.3% for the year. This decrease was due to higher
performance credits due to the restructuring of the Bangor Hydro power purchase
agreement. This decrease was reduced by an approximately 5.0% increase in the
prices charged per ton during 1998 versus 1997 and additional revenues from the
Total Waste Management acquisition, offset by a 12.2% decrease in volume versus
1997 as a result of lower volumes at Timber Energy Resources' Cairo facility.

    Electric power revenues increased about $8.0 million or 20.4% during the
year. Revenue for the year increased due to the restructuring of the Bangor
Hydro power purchase agreement in the second quarter. In connection with the
restructuring of the Bangor Hydro power purchase agreement, we received $6.0
million in cash and an agreement from Bangor Hydro to pay us $250,000 per
quarter over the next four years, a total of $4.0 million. Bangor Hydro also
issued warrants to purchase one million shares of Bangor Hydro common stock to
the partners of Penobscot. Our share, which was based upon our ownership
percentage at Penobscot, was approximately 713,000 warrants. The estimated fair
market value of these warrants at the date of issue was $5.35 per warrant. The
$6.0 million in cash, the present value of the payments from Bangor Hydro of
approximately $3.6 million, and the fair value of the warrants of approximately
$3.8 million were recorded as a customer advance and are being amortized over
the life of the Bangor Hydro power purchase agreement. The amount recorded as
revenue for the year ended December 31, 1998 was $0.5 million. The remaining
increase in revenues resulted from the acquisition of Multitrade, the 3%
increase in the price per kilowatt hour charged during 1998, and the 1% increase
in kilowatt hours as a result of a shorter down period for Timber Energy
Resources' Cairo Facility in 1998.

    RESIDENTIAL RECYCLING SEGMENT

    This segment includes the residential recycling plants of FCR. This segment
posted revenues of approximately $11.8 million for 1998. This segment had no
revenues for the same period in 1997 because the acquisition was completed in
1998.

    COMMERCIAL RECYCLING SEGMENT

    Total revenue for this segment for the year ended December 31, 1998 was
approximately $68.1 million compared to $17.7 million for the same period in
1997. This is an increase in sales of approximately $50.4 million compared to
the same period in 1997. The increase in revenues is primarily the result of a
full year of operations in 1998 compared to five months of operations for K-C
International and six weeks of operations for KTI Recycling of Illinois, KTI
Recycling of New England and KTI Recycling of New Jersey in 1997, and the KTI
New Jersey Fibers acquisitions. These increases were partially offset by lower
commodity prices for paper fibers in 1998.

    FINISHED PRODUCTS SEGMENT

    Total revenue for this segment for the year ended December 31, 1998 was
approximately $22.3 million compared to approximately $6.5 million for the same
period in 1997. This represents an increase of approximately $15.8 million. The
increase in revenues primarily resulted from the


                                       27
<PAGE>

acquisitions discussed above, which were partially offset by lower revenues at
Manner due to decreases in plastic prices in 1998.

COSTS AND EXPENSES

    WASTE-TO-ENERGY SEGMENT

    Cost of operations in this segment was approximately $59.1 million during
the year ended December 31, 1998, compared to approximately $54.4 million during
1997. This represents an increase of approximately $4.7 million or 8.6%. The
increase was primarily a result of the Total Waste Management and Multitrade
acquisitions discussed above, which had total costs of operations of
approximately $5.3 million. These increases were offset by a decrease in costs
at Timber Energy Resources of approximately $1.1 million. Timber Energy
Resources incurred additional costs during 1997 due to an extended shutdown at
its Telogia Facility.

    RESIDENTIAL RECYCLING SEGMENT

    Cost of operations in this segment was approximately $10.4 million for 1998.
We acquired the FCR facilities during 1998.

    COMMERCIAL RECYCLING SEGMENT

    Cost of operations in this segment for the year ended December 31, 1998 was
approximately $68.6 million in 1998 compared to approximately $17.2 million in
1997. This represents an increase of approximately $51.4 million compared to the
same period in 1997. This increase is due primarily to the acquisition of KTI
New Jersey Fibers in August 1998 as well as the inclusion of K-C International
and the KTI Recycling of Illinois, KTI Recycling of New England and KTI
Recycling of New Jersey facilities for a full year in 1998 compared to five
months of operations for K-C International and six weeks of operations for each
of the Illinois, New England and New Jersey facilities in 1997.

    FINISHED PRODUCTS

    Cost of operations in this segment for the year ended December 31, 1998 was
approximately $21.5 million compared to approximately $6.4 million in 1997. The
increase was primarily a result of the acquisitions discussed above and was
partially offset by lower purchase prices at Manner due to decreases in plastics
prices in 1998.

OTHER ITEMS

    Selling, general and administrative expenses increased by approximately $4.8
million during 1998 compared to 1997. Other than costs added through recent
acquisitions, we have added administrative staff to develop and install
corporate-wide information systems; to develop and support a formal strategic
planning and budgeting process; to support company-wide credit and collection
efforts; to identify and pursue potential mergers and acquisitions; and to
develop internal analytical systems to identify revenue enhancement and cost
savings programs in newly acquired entities.

    Interest expenses increased approximately $5.6 million or 109.7% during 1998
compared to the same periods in 1997. These increases are principally related to
increased borrowings on our line of credit in order to fund several
acquisitions, the conversion of the Series B Preferred Stock to convertible
debt, and the premium of approximately $1.4 million on the conversion of the
debt to equity. These increases were partially offset by lower interest rates at
Penobscot because of the refinancing of the outstanding bonds and lower debt
levels at Maine Energy.

    The income tax benefit was approximately $3.0 million for 1998 compared to
approximately $2.6 million in 1997. The income tax benefit includes a credit of
approximately $3.2 million in 1998 and $5.1 million in 1997, due to the reduced
valuation allowance for deferred tax assets as a result of the determination
that we will be able to utilize net operating loss carryforwards.


                                       28
<PAGE>

    The extraordinary loss represents the loss on early retirement of the
Penobscot bonds of approximately $0.4 million net of minority interest and
income tax benefits.

    YEAR ENDED DECEMBER 31, 1997 COMPARED WITH YEAR ENDED DECEMBER 31, 1996

REVENUES

    WASTE-TO-ENERGY

    Revenue increased by approximately $38.5 million during the year ended
December 31, 1997 compared to 1996. The net increase was a result of both
increased sales of approximately $30.8 million and the consolidation of
Penobscot for financial reporting purposes during 1997, which includes
approximately $23.6 million of revenues from the period prior to the date we
acquired our controlling interest in Penobscot, and approximately $4.5 million
for a full year effect of certain acquisitions during 1997.

    COMMERCIAL RECYCLING

    Sales of recyclables increased to approximately $24.2 million in 1997 as a
result of acquiring I. Zaitlin & Sons, K-C International and the KTI Recycling
of Illinois, KTI Recycling of New England and KTI Recycling of New Jersey
facilities in 1997.

COSTS AND EXPENSES

    WASTE-TO-ENERGY

    Electric power waste handling operating costs increased by approximately
$28.3 million, for the year ended December 31, 1997 compared to 1996. The
increase was a result of consolidation of Penobscot in 1997, which led to costs
and expenses of approximately $17.8 million in 1997, which includes
approximately $13.1 million of costs and expenses from the period prior to the
date we acquired our controlling interest in Penobscot, and a full year effect
of certain acquisitions.

    COMMERCIAL RECYCLING

    The approximately $23.6 million increase in recycling costs was primarily
caused by the 1997 acquisitions of K-C International, Zaitlin and the KTI
Recycling of Illinois, KTI Recycling of New England and KTI Recycling of New
Jersey facilities, as well as the inclusion of Manner for the entire year of
1997 compared to only one month in 1996. These costs primarily reflect the costs
of acquired recyclables for resale.

OTHER ITEMS

    Expenses related to sales, administrative and general items increased by
approximately $0.7 million or 26.1% for the year ended December 31, 1997
compared to 1996. This increase was primarily caused by salaries of additional
management personnel and associated expenses resulting from the acquisitions of
K-C International, Zaitlin and the KTI Recycling of Illinois, KTI Recycling of
New England and KTI Recycling of New Jersey facilities in 1997, as well as the
inclusion of Timber Energy Resources and Manner for a full year in 1997 compared
to only five weeks for 1996.

    Depreciation and amortization for the year ended December 31, 1997 increased
by approximately $2.7 million or 40.4% compared to 1996. The increase resulted
from the consolidation of Penobscot in 1997, which includes approximately $3.0
million of depreciation and amortization from the period prior to the date we
acquired our controlling interest in Penobscot, and the full year effect in 1997
of certain acquisitions, offset by a decrease in depreciation at Maine Energy
due to the full year effect of the change in estimated useful lives of property,
plant and equipment beginning in the fourth quarter of 1996.


                                       29
<PAGE>

    Interest, net increased by approximately $0.6 million or 13.9% for the year
ended December 31, 1997 compared to 1996. This increase resulted from
consolidating Penobscot, which includes approximately $2.2 million of interest
from the period before the date when we acquired our controlling interest, and
including a full year of interest for acquisitions during the fourth quarter of
1996. These increases were partially offset by a decrease in interest expense as
a result of the repayments of $64.5 million in outstanding bonds and $29.5
million in subordinated debt at Maine Energy and a continued reduction in our
outstanding debt.

    Equity in net income of Penobscot was eliminated as a result of the
consolidation of Penobscot for 1997. Pre-acquisition minority earnings of
approximately $4.6 million for the nine month period ended September 30, 1997
are included in minority interest in 1997.

    Loss on sale of investments in 1996 was related to sales of securities in
connection with the early retirement of debt at Maine Energy. None of these
transactions occurred in 1997.

    The tax benefit of approximately $2.6 million in 1997 is the result of a
reduction in our valuation allowance on net deferred tax assets. Our ability to
use our net operating loss carry forwards is limited as discussed below. The tax
benefit recorded in 1997 is based on management's evaluation that we will be
able to use all net operating loss and alternative minimum credit carry forwards
that are available to offset 1998 and 1999 income.

LIQUIDITY AND CAPITAL RESOURCES


    We are a holding company and receives certain of its cash flows
from its subsidiaries. Receipt of cash flow from PERC is currently restricted
by covenants under loan agreements, distribution restrictions under
partnership agreements with PERC's equity investors, and put-or-pay
agreements with municipalities. Maine Energy's cash flow is required to
retire the remaining outstanding subordinated debt balance of approximately
$12.9 million as of December 31, 1998 before partners' cash distributions can
begin (approximately $8.6 million of these notes are owned by the Company).
TERI's cash flow is restricted by covenants under its bond agreements. As a
result, the following discussion is organized to present liquidity and
capital resources of the Company separate from Maine Energy, PERC and TERI
and liquidity and capital resources of each of Maine Energy, PERC and TERI
independently.


    We operate in industries that require high levels of capital investment.
Our capital requirements basically stem from (i) our working capital for
ongoing operations, (ii) capital expenditures for new plants and equipment
and (iii) business acquisitions. Our strategy has been to meet these capital
needs from internally generated funds that are not contractually restricted,
drawings under our lines of credit, collateralized equipment financing and
proceeds from the sale of our common stock.


    On May 28, 1998 KeyBank increased its credit line to the Company from
$22.0 million to $30.0 million. On July 10, 1998, KTI closed on a $150.0
million acquisition credit line from KeyBank. This line of credit can be
utilized to fund acquisitions, capital expenditures and for working capital.
As of December 31, 1998, the Company was out of compliance with one of the
covenants of the agreement with KeyBank, for which a waiver was received
prior to December 31, 1998. On May 12, 1999, the Company signed an amendment
to the agreement with KeyBank in which the covenants were amended. Management
of the Company believes that the Company will remain in compliance with the
covenants in the amended agreement. However, the Company's ability to meet
these covenants is dependent on its ability to substantially achieve its
operating plan. Upon the consummation of the merger, this line of credit will
be replaced by the credit facility of the combined company. However, no
assurances can be given that the conditions of the merger will be satisfied
or that the merger will be consummated.

    If the merger is not consummated, KTI will be required to modify the
financial covenants or obtain an additional waiver from the lender. The lender
is under no obligation to amend the financial covenants or provide such a
waiver. KTI management believes that KTI will either obtain an additional waiver
or an amendment to the financial covenants; however, there can be no assurances
that this can be accomplished.


                                       30
<PAGE>


    As of December 31, 1998, the Company had working capital of approximately
$42.8 million (ratio of current assets to current liabilities of 2.11:1) and
a cash balance of approximately $9.4 million which compared to working
capital of approximately $22.0 million (a ratio of current assets to current
liabilities of 1.65:1) and a cash balance of approximately $11.2 million at
December 31, 1997. As of December 31, 1998, the Company had working capital
and cash on hand without regard to Maine Energy, PERC and TERI of
approximately $12.9 million (ratio of current assets to current liabilities
of 1.41:1) and approximately $3.9 million, respectively, which compared to a
working capital deficit of approximately $18,000 (a ratio of current assets
to current liabilities of 0.99:1) and a cash balance of approximately $2.4
million at December 31, 1997.

    As of December 31, 1998, the Company had approximately $9.1 million of
availability on the revolving credit agreement. As of April 30, 1999, the
Company had approximately $22,000 available under the revolving credit
agreement. Though management of the Company believes that cash flows from its
subsidiaries will meet its current needs for working capital and capital
expenditures, the ability of the Company to expand its current operations is
dependent on cash flow from its subsidiaries. Management believes that the
Company has the ability to access additional facilities to fund capital
expenditures if needed; although no assurance can be given in this regard.

    The Company's ability to make future acquisitions is also dependent on
its ability to increase its line of credit. The ability to increase the line
of credit is dependent on the Company's ability to raise additional equity or
raise capital from financial instruments which are subordinated to the
KeyBank credit line. Management believes that the Company has the ability to
raise additional capital if needed; however, there can be no assurances that
this can be accomplished at terms and conditions that would be acceptable to
the Company.

    The Company and its subsidiaries, other than Maine Energy, PERC and TERI,
at December 31, 1998 had indebtedness maturing in 1999 of approximately $6.4
million, including borrowings under existing revolving credit facilities.
During 1998, the Company, other than Maine Energy, PERC and Timber Energy
increased net borrowings on the Company's line of credit facilities by
approximately $133.6 million, primarily for business acquisitions and the
refinancing of debt assumed from these acquisitions.

    In general, the Company's capital expenditures and working capital
requirements have increased as a result of the Company's business strategy of
growth through acquisitions. Management of the Company believes that cash
flow from operations will meet its current needs for liquidity.


    MAINE ENERGY


    Maine Energy has financed its operations and capital expenditures from
cash flows from operations. Cash provided by operations was approximately
$5.3 million in 1998 compared to approximately $3.2 million in 1997. Maine
Energy's capital expenditures were approximately $2.8 million and $2.6
million during 1998 and 1997, respectively.

    As of December 31, 1998 and December 31, 1997, Maine Energy had operating
cash of approximately $2.4 million and $0.7 million, respectively, and as
required under the terms of the credit agreement underlying its letter of
credit, Maine Energy has on account approximately $6.0 million and $7.7
million, respectively, of additional reserves to be used under certain
circumstances for capital improvements, debt service, operating shortfalls
and working capital requirements. As of December 31, 1998, Maine Energy had
total indebtedness of approximately $12.9 million.

    We believe Maine Energy's cash flows from operations and cash resources
available will be sufficient to fund anticipated capital expenditures and debt
service requirements. Capital expenditures for Maine Energy for the year
ended December 31, 1999 are expected to be approximately $1.0 million, of
which $0.2 million has been set aside in the above mentioned reserve accounts.


    PENOBSCOT


    PERC has financed its operations and capital expenditures primarily by
cash flow from operations. Cash provided by operations was approximately
$5.8 million in 1998 compared to approximately $11.3 million in 1997. PERC's
capital expenditures were approximately $0.8 million and $0.4 million during
1998 and 1997, respectively.



                                       31
<PAGE>

    On June 26, 1998 KTI completed a major restructuring of the various
contracts and obligations of PERC, which included refinancing PERC's tax
exempt bonds. The refinancing was made possible through the sale of
approximately $45.0 million in Electric Rate Stabilization Revenue Refunding
Bonds issued by FAME. The proceeds, plus certain funds from operations were
utilized to repay the outstanding Revenue Bonds. The interest rate on the
bonds ranges from 3.75% for one-year bonds to 5.20% for 20-year term bonds.
The refinancing will reduce PERC's debt service costs while extending its
payment obligation over 20 years.

    As of December 31, 1998, in addition to PERC's operating cash of
approximately $2.3 million, PERC, as required under the terms of the trust
indenture governing the FAME Bonds, had on account approximately $14.2
million of additional cash reserves to be used for capital improvements, debt
service, operating shortfalls and working capital requirements.

    We believe Penobscot's cash flows from operations and cash resources
available will be sufficient to fund anticipated capital expenditures and
debt service requirements. Penobscot plans capital expenditures for the year
ending December 31, 1999 of approximately $1.1 million, which has largely
been set aside in the reserve accounts.


    TIMBER ENERGY RESOURCES


    TERI has financed its operations and capital expenditures primarily by
cash flows from operations. Cash provided by operations was approximately
$2.1 million in 1998 and approximately $1.8 million in 1997. TERI's capital
expenditures were approximately $0.4 million during 1998 and approximately
$1.3 million during 1997.

    During 1997, TERI retired $13.4 million of variable rate revenue bonds
and paid certain debt financing costs with $13,708 of proceeds from two 1997
Industrial Development Revenue Bond issues (the "1997 Bonds") and cash on
hand. The outstanding 1997 Bonds carry interest at a fixed rate of 7% and
have annual sinking fund payments due each December 1 with a final payment
due December 1, 2002. As of December 31, 1998, TERI had total indebtedness of
approximately $11.6 million.

    As of December 31, 1998 and 1997, in addition to TERI's operating cash of
approximately $0.8 million and $0.9 million, respectively, TERI, as required
under the terms of its then-existing debt agreements, had on account
approximately $2.1 million of reserves to be used under certain circumstances
for capital improvements, debt service, operating shortfalls and working
capital requirements at December 31, 1998 and 1997.

    We believe Timber Energy Resources' cash flows from operations and cash
resources available will be sufficient to fund anticipated capital
expenditures and debt service requirements. We expect capital expenditures
for Timber Energy Resources for the year ending December 31, 1999 to be
approximately $0.4 million. Timber Energy Resources intends to finance the
requirements through cash flow from operations.


TAX LOSS CARRYFORWARDS


    At December 31, 1998, we had net operating loss carryforwards of
approximately $51.0 million for income tax purposes that expire in years 2002
through 2018 and are subject to the limitations described below. In addition,
we have general business credit carryforwards of approximately $0.5 million
that expire in the years 1999 through 2006 and alternative minimum tax credit
carryforwards of approximately $0.9 million that are not subject to
limitation.


    The Tax Reform Act of 1986 enacted a complex set of rules limiting the
potential utilization of net operating loss and tax credit carryforwards in
periods following a corporate "ownership change." In general, for federal income
tax purposes, an ownership change occurs if the percentage of stock of a loss
corporation owned, actually, constructively and, in some cases, deemed, by one
or more "5% shareholders" increases by more than fifty (50) percentage points
over the lowest percentage of such stock owned during a three-year testing
period.


                                       32
<PAGE>

    During 1994, we had such a change in ownership. As a result of the change,
our ability to use our net operating loss carryforwards and general business
credits will be limited to approximately $1.2 million of taxable income, or
approximately $0.4 million of equivalent credit per year. This limitation may be
increased if we recognize a gain on the disposition of an asset that had a fair
market value greater than its tax basis on the date of the ownership change.

    In connection with the acquisition of Timber Energy Resources, FCR and Total
Waste Management, we recorded net operating loss carryforwards of approximately
$25.6 million, $12.5 million and $0.5 million, respectively, which are included
in the total of $55.4 million in loss carryforwards and which are also subject
to a corporate "ownership change". As a result of the change, our ability to use
the net operating loss carryforwards related to these entities is limited to
approximately $1.0 million, $3.2 million and $0.1 million, respectively, per
year.

ENVIRONMENTAL CONTINGENCIES

    While increasing environmental regulation often presents new business
opportunities to us and our subsidiaries, it likewise often results in increased
operating costs as well. We and our subsidiaries strive to conduct our
operations in full compliance with applicable laws and regulations, including
environmental rules and regulations. This effort requires programs to promote
compliance, such as training employees and customers, purchasing health and
safety equipment, and in some cases hiring outside consultants and lawyers. Even
with these programs, we believe that in the ordinary course of doing business,
companies in the environmental services and waste disposal industry face
governmental enforcement proceedings resulting in fines or other sanctions and
will likely be required to pay civil penalties or to expend funds for remedial
work on waste management facilities.


    In March 1999, KTI voluntarily disclosed to civil regulatory authorities at
the Florida Department of Environmental Protection ("FDEP") violations of a
condition of its Clean Water Act waste water discharge permit and related
reporting obligations at its Telogia, Florida facility. On July 28, 1999, KTI
entered into an administrative consent order with FDEP resolving the state civil
aspects of those violations. The violations involved the temperature of the
water discharged from the cooling process. Under the consent order, KTI was
required to pay penalties and expenses totaling $0.1 million and must satisfy
certain interim waste water discharge monitoring and reporting requirements,
submit and implement a plan of study for the purpose of obtaining a revised
permit, and either obtain a revised permit or install additional cooling
equipment at the facility. KTI believes it is currently in compliance with the
interim requirements.


    As of June 30, 1999, no pending governmental environmental enforcement
proceedings exist for which we or any of our subsidiaries believe that potential
monetary sanctions will exceed $0.1 million. The possibility always exists that
substantial expenditures could result from governmental proceedings, which would
have a negative impact on our earnings for a particular reporting period. More
importantly, federal, state and local regulators have the power to suspend or
revoke permits or licenses needed for the operation of our or our subsidiaries'
plants, equipment, and vehicles based on the applicable company's compliance
record, and customers may decide not to use a particular disposal facility or do
business with a company because of concerns about its compliance record.
Suspension or revocation of permits or licenses would negatively impact our
business and operations and could have a material adverse impact on our
financial results.

INFLATION

    Inflation has had a minimal effect on our operating costs in the past three
years. Most of our operating expenses are inflation sensitive, with increases in
inflation generally resulting in increased costs of operation. The effect of
inflation-driven cost increases on each of our project's overall operating costs
is not expected to be greater for such projects than for our competitor's
projects. In


                                       33
<PAGE>

addition, each of Maine Energy's and Penobscot's contracts and the majority of
our residential recycling contracts allow us to increase waste processing fees
paid by municipal customers annually based on inflation.

YEAR 2000 ISSUE

    Year 2000 compliance is the ability of computer hardware and software to
respond to the problems posed by the fact that computer programs have
traditionally been written using two digits rather than four to define the
applicable year. As a consequence, unless modified, computer systems will not be
able to differentiate between the year 2000 and 1900. Systems must also
recognize the Year 2000 as a leap year. Failure to address this problem could
result in system failures and the generation of erroneous data. This could
potentially impact our ability to perform our obligations under long-term
contracts, which could result in legal and other liabilities that would have a
material adverse effect.

    We are in the process of contacting our customers and vendors and have
received letters from each of our applications vendors stating that the majority
of our information technology systems, such as accounting, data processing,
plant operations systems and telephone/PBX systems, are Year 2000 compliant.
Several insignificant software applications that represent 20% of our
applications are not Year 2000 compliant. We plan to replace or upgrade these
applications with compliant versions by the end of the third quarter of 1999. We
have also begun an assessment of our non-information technology systems, such as
our security systems and telephones, to determine if they are Year 2000
compliant. We plan to initiate formal communications with the vendors of our
remaining non-information technology systems. Based on our assessment to date,
we believe that our non-information technology systems will be Year 2000
compliant prior to the Year 2000.

    We have also begun an assessment of our significant vendors, suppliers, and
service providers to determine the extent to which we are vulnerable to those
third parties' failure to remediate their own Year 2000 compliance issues. To
date, we believe, based on information published or otherwise provided by the
third parties, that all of their systems are or will be Year 2000 compliant. We
plan to initiate formal communications with significant remaining third parties.
Based on our assessment to date, we believe that our significant vendors,
suppliers and service providers will be Year 2000 compliant prior to the Year
2000.


                                       34
<PAGE>

    The following table summarizes the status of our Year 2000 compliance
program:


<TABLE>
<CAPTION>
                                    ASSESSMENT         REMEDIATION           TESTING          IMPLEMENTATION
                                ------------------  ------------------  ------------------  ------------------
<S>                             <C>                 <C>                 <C>                 <C>
Information Technology........   85% Complete        65% Complete        65% Complete        65% Complete

                                                    Expected            Expected            Expected
                                                    completion date,    completion date,    completion date,
                                                    September 1999      September 1999      September 1999

Operating Equipment with         75% Complete       60% Complete        60% Complete        60% Complete
Embedded Chips or Software....

                                                    Expected            Expected            Expected
                                                    completion date,    completion date,    completion date,
                                                    June 1999           June 1999           June 1999

3(rd) Party...................  80% Complete for    80% Complete for    80% Complete for    80% Complete for
                                system interface.   system interface.   system interface.   system interface.
                                66% Complete for
                                all other material  Develop             Expected            Expected
                                exposures.          contingency plans   completion date     completion date
                                                    as appropriate,     for system          for system
                                                    June 1999.          interface work,     interface work,
                                                                        June 1999           June 1999
                                Expected                                                    Implement
                                completion date                                             contingency plans
                                for surveying all                                           or other
                                remaining third                                             alternatives as
                                parties, June                                               necessary,
                                1999                                                        June 1999.
</TABLE>


    We have also conducted tests of all of our internal information and
non-information technology systems and all of our system interfaces with
significant vendors, suppliers and service providers to ensure Year 2000
compliance. All of our accounting and data processing equipment is based on
microcomputer hardware and related software. 80% of this equipment has been
certified as Year 2000 compliant by the applicable manufacturer or developer.
However, we have determined that the plant control systems may contain embedded
technology that is not Year 2000 compliant. We have ordered the vendor of the
hardware containing the embedded logic boards to replace the hardware that is
not Year 2000 compliant with hardware that is Year 2000 compliant. In addition,
these systems will be tested during scheduled shutdown periods at the plants
during the second and third quarters of 1999. However, despite our efforts to
ensure that our internal systems and the systems of our significant vendors,
suppliers and service providers are Year 2000 compliant, we cannot guarantee
that the failure of certain systems will not have a material adverse effect on
us.



    To date, we have used internal resources to reprogram or replace, test, and
implement the software and hardware modifications for Year 2000. Our only costs
have been the salary costs of our internal staff of four. To date, we have
incurred approximately $0.05 million (30% expensed and 70% capitalized for new
systems and equipment), related to all phases of the Year 2000 project. We
estimate that the remaining project costs will be less than $0.1 million for the
purchase of new software and hardware and approximately $0.1 million of internal
resources. Although we currently expect to be able to complete our Year 2000
compliance program using only internal resources, we cannot guarantee that we be
able to do so.



    The most significant risk identified by us is the inability of the power
plants to generate electric power. We have received assurances that the process
control systems will be Year 2000 compliant with the installation of new
hardware components. We will perform a complete test of the systems during the
planned shutdown periods that are to be completed by the end of the third
quarter of 1999. In addition, we have developed contingency plans for this risk
as well as other internal and external


                                       35
<PAGE>

applications which involve manual workarounds, increasing inventories and
adjusting staffing strategies. This risk could cause a default under our power
purchase agreements with customers or a loss of electric power revenue. We are
unable to reasonably estimate the impact of this risk; however, there can be no
guarantee that this risk will not have a material adverse effect on us. We also
cannot guarantee that we have identified all the significant risks associated
with Year 2000 compliance.

RECENT ACCOUNTING PRONOUNCEMENTS

    Recent accounting pronouncements that are not required to be adopted as of
June 30, 1999, include the following Statement of Financial Accounting Standards
("SFAS") and the American Institute of Certified Public Accountants Statements
of Position ("SOP"):

    SFAS No. 133, ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES,
which we will be required to adopt as of January 1, 2001, establishes standards
for derivative instruments including those embedded in other contracts and for
hedging activities. The new standard requires us to recognize all derivatives as
either assets or liabilities and measure those instruments at fair value. We
believe that the adoption of SFAS No. 133 will not have a material impact on our
financial statements.

    SOP 98-1, ACCOUNTING FOR COSTS OF COMPUTER SOFTWARE DEVELOPED OR OBTAINED
FOR INTERNAL USE will be required to be adopted by us as of January 1, 2000. Our
current policy falls within the guidelines of SOP 98-1.


ITEM 7a.  QUALITATIVE AND QUANTITATIVE DISCLOSURE ABOUT MARKET RISK


    KTI currently utilizes no material derivative financial instruments which
expose it to significant market risk. KTI is exposed to cash flow and fair value
risk due to changes in interest rates with respect to its debt. The table below
presents principal cash flows and related weighted average interest rates of the
KTI's debt at June 30, 1999 by expected maturity dates. Weighted average
variable rates are based on forward rates in United States Government Treasury
Constant Maturities at June 30, 1999. Forward rates should not be considered a
predictor of actual future interest rates.

                           INTEREST RATE SENSITIVITY
                     PRINCIPAL AMOUNT BY EXPECTED MATURITY
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                1999       2000        2001       2002       2003     THEREAFTER   FAIR VALUE
                             ----------  ---------  ----------  ---------  ---------  -----------  ----------
<S>                          <C>         <C>        <C>         <C>        <C>        <C>          <C>

Fixed Rate Debt............  $    5,696  $   8,071  $    7,509  $   8,153  $   3,088   $  50,466   $   83,115

Average Interest Rate......        6.60%      6.50%       7.30%      6.30%      6.27%       5.04%

Variable Rate Debt.........     155,092                                                            $  155,092

Average Interest Rate......        8.53%
</TABLE>


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENATARY DATA


     The consolidated financial statements of the Company for the year ended
December 31, 1998 and 1997 with regard to consolidated balance sheets, and
the years ended December 31, 1998, 1997 and 1996, with regard to consolidated
statements of income, shareholders' equity and cash flows, together with the
reports of independent auditors thereon and related schedules appear on pages
F-1 to S-7.



                                       36
<PAGE>

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

      Not applicable.


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

      The following table sets forth information concerning the directors and
executive officers of the Company.


<TABLE>
<CAPTION>

Name                                Age                                Position
- ----                                ---                                --------
<S>                                 <C>                <C>
Ross Pirasteh..................     61                 Chairman of the Board of Directors
Paul A. Garrett................     52                 Vice Chairman of the Board of Directors
Martin J. Sergi................     41                 President and Director
Brian J. Noonan................     39                 Chief Financial Officer
David E. Hill..................     57                 Chief Operating Officer and Senior Vice President
Robert E. Wetzel...............     61                 Senior Vice President, General Counsel & Secretary
Samuel M. Zaitlin..............     50                 Senior Vice President
Dibo Attar.....................     59                 Director
Ken (Kook Joo) Choi............     56                 President of K-C International and Director
Paul Kleinaitis................     40                 Director
Jack Polak.....................     86                 Director
Wilbur L. Ross, Jr. ...........     61                 Director
George Mitchell................     64                 Director
Carlos Aguero..................     46                 Director

</TABLE>


      Ross Pirasteh has been employed by the Company since January 1, 1996 and
became a director of the Company on May 14, 1996. Mr. Pirasteh was elected as
the Chairman of the Executive Committee of the Board of Directors on February
28, 1997 and as Chairman of the Board of Directors on September 16, 1997. Mr.
Pirasteh was also appointed to the board of directors of Oakhurst on January 19,
1999. Mr. Pirasteh served as a management consultant to KTI from 1995 to 1996,
providing consulting with respect to bank financing and structural organization.
In 1994, he also acted as a consultant for various other companies, with respect
to bank financing and capital funding. Mr. Pirasteh has also been an
entrepreneurial investor for the past five years, investing his personal funds
in real estate and privately held companies.

      Paul Garrett has been employed by the Company since August 28, 1998, when
the acquisition of FCR was completed. Currently, he serves as the Company's Vice
Chairman of the Board of Directors as well as the Executive Committee and
actively manages the Company's recycling activities. Prior to the acquisition of
FCR, Mr. Garrett had served as FCR's President and Chief Executive Officer for 7
years.

      Martin J. Sergi has been a senior executive officer and director of the
Company since 1985 and currently serves as Director and President of the
Company. He also serves as President of each of the Company's subsidiaries other
than Data Destruction Services, Inc., K-C, Manner, Power Ship, Seaglass and TWM.
Mr. Sergi is a Member of the Nominating and Executive Committees of the Board.
Mr. Sergi was also appointed to the board of directors of Oakhurst on January
19, 1999. He is licensed as a certified public accountant in New York.

      Brian Noonan has been employed by the Company since August, 1998, when the
acquisition of FCR was completed. Currently, he is the Company's Chief Financial
Officer. Prior to the acquisition of FCR,


                                       37
<PAGE>

Mr. Noonan had been FCR's Chief Financial Officer, a position he had held for
two years. He had held other senior management positions since joining FCR in
1994.

      David E. Hill has been affiliated with the Company since January 1994 when
he was employed as the Company's Senior Vice President, Business Development.
Mr. Hill was elected to the position of Chief Operating Officer on September 16,
1997.

      Robert E. Wetzel has been employed by the Company as Senior Vice
President, Secretary and General Counsel on July 31, 1995. From 1991 until June
30, 1995, Mr. Wetzel was a Vice President and Associate General Counsel of
Continental Casualty Company, a subsidiary of CNA Financial Corporation.

      Samuel M. Zaitlin has been a Senior Vice President of the Company since
1997 and is the President of Zaitlin. Prior to the acquisition of Zaitlin by the
Company, Mr. Zaitlin was President of Zaitlin since 1981.

      Dibo Attar had served as a director of CSI from April 1989 until its
merger with and into the Company on February 8, 1995 (the "Merger"). He has been
a director of the Company since February 8, 1995. Mr. Attar is an investor and a
business consultant to domestic and international companies including various
companies which have extended financing to KTI. Mr. Attar is Chairman of the
Board of Directors of T.H. Lehman & Co., Incorporated, which is engaged in
medical accounts receivable financing and a director of Newpark Resources, Inc.,
which is engaged in providing oil field services. Mr. Attar is a member of the
Audit Committee and the Nominating Committee.

      Ken (Kook Joo) Choi has been the President and chief executive officer of
K-C since 1974. He has served as a director of the Company since the acquisition
of K-C by the Company.

      Paul Kleinaitis is a Vice President of First Analysis Corporation and has
been employed in such position since 1990. Mr. Kleinaitis is a member of the
Audit Committee and the Compensation Committee. He has served as a director of
the Company since 1997.

      Jack Polak had served as a director of CSI from August 1993 until the
Merger. He has been a director of the Company since February 8, 1995. He has
been a private investment consultant since April 1982. Since 1955, Mr. Polak has
served in various positions for Equity Interest, Inc., a registered investment
advisor located in New York City, most recently as President, to supervise the
liquidation of that company, which is currently in the final stages of
liquidation. He serves as a director of C.C.A. Industries, Inc., a public
company from East Rutherford, N.J., which is engaged in the manufacture and
distribution of health and beauty aid products. Mr. Polak holds a tax consultant
certification in the Netherlands. Mr. Polak is a member of the Audit Committee
and the Compensation Committee.

      George J. Mitchell has been a director of KTI since 1998. Senator Mitchell
is special counsel to the law firm of Verner, Liipfert, Bernhard, McPherson &
Hand in Washington, D.C. and senior counsel to the firm of Preti, Flaherty,
Beliveau & Pachios in Portland, Maine. He also serves as an advisor to B.T.
Wolfensohn, an investment banking firm. He served as a United States Senator for
fifteen years beginning in 1980, and was Senate Majority Leader from 1989 to
1995. Senator Mitchell is a member of the board of directors of UNUM
Corporation, a disability insurance company, FDC corporation, an international
provider of transportation and delivery services, Xerox Corporation, a
manufacturer of photocopier equipment, The Walt Disney Company, an entertainment
company, and Staples, Inc., an office supply company. He is also a trustee to
Starwood Hotels & Resorts. He has also served as chairman of the peace
negotiations in Northern Ireland, the ethics committee of the U.S. Olympic
Committee and the National Health Care Commission.

      Wilbur L. Ross, Jr. has been a director of KTI since 1997.  Mr. Ross
has been a Managing Director of Rothschild Inc., an investment banking firm,
since 1976 and senior managing director since 1988.  He is chief executive
officer and director of News Communications, Inc., a publisher of community
oriented newspapers.  He is a member of the board of Mego Financial Corp., a
premier developer of timeshare properties, and Syms Corp., a clothing
retailer.  Mr. Ross is a member of the Compensation Committee.

      Carlos E. Aguero joined the Board of Directors in August of 1998. Prior to
that, he had been on the Board of Directors of FCR since May, 1997. Mr. Aguero
is also the founder, Chairman, and CEO of Metalico, Inc., a privately held
company in the metals recycling, refining, smelting, and manufacturing business.
From


                                       38
<PAGE>

1988 to 1997, Mr. Aguero was President, Chief Executive Officer, and Director of
Continental Waste Industries, Inc., a firm which he had founded.

      W. Chris Hegele joined the Board of Directors in August of 1998. Prior to
that, he had been on the Board of Directors of FCR since 1990. Mr. Hegele has
been a general partner of Kitty Hawk Capital since 1984 after spending seven
years with Arthur Andersen LLP. Mr. Hegele is on the Board of Directors of
several privately owned companies in which Kitty Hawk Capital is an investor. He
is a member of several venture capital and entrepreneurship associations. Mr.
Hegele is a graduate of the University of North Carolina at Wilmington, and
received his MBA from the University of North Carolina at Chapel Hill.

      All directors of the Company hold office until their respective successors
are elected and qualified, or until their death, resignation or removal.
Officers of the Company serve at the discretion of the Board of Directors. There
are no family relationships between any directors or executive officers of the
Company.

SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

      Based solely upon a review of Forms 3 and 4 and amendments thereto
furnished to the Company pursuant to Exchange Act Rule 16a-3(e) during its
fiscal year ended December 31, 1998, Form 5 and amendments thereto furnished to
the Company with respect to its fiscal year ended December 31, 1998, and any
written representation from a reporting person that no Form 5 was required to be
filed, no person who was a director, officer, beneficial owner of more than ten
percent (10%) of Common Stock or otherwise subject to Section 16 of the Exchange
Act with respect to the Company failed to file on a timely basis, as disclosed
in the above Forms, reports required by Section 16(a) of the Exchange Act during
the Company's fiscal year ended December 31, 1998.

ITEM 11.  EXECUTIVE COMPENSATION

      The following summary compensation table sets forth certain information
with respect to compensation paid by KTI during the three year period ended
December 31, 1998 to the chief executive officer and the four other most highly
compensated executive officers during KTI's fiscal year ended December 31, 1998.

                          SUMMARY COMPENSATION (1)(2)

<TABLE>
<CAPTION>


                                                                                   LONG-TERM
                                                                                 COMPENSATION
                                                                                   AWARDS (3)
                                                                                   SECURITIES           ALL OTHER
                                                                                   UNDERLYING         COMPENSATION
    NAME AND PRINCIPAL POSITION        YEAR       SALARY ($)     BONUS ($)(4)     OPTIONS (#)             ($)(5)
    ---------------------------        ----       ----------     ------------     -----------             ------
<S>                                    <C>         <C>             <C>               <C>               <C>
Martin J. Sergi ...............        1998        $227,885               0          100,000           $490,447
  President                            1997         210,000               0           75,000              7,000
                                       1996         203,461        $145,000           26,250              6,000

Ross Pirasteh .................        1998        $227,885               0          100,000                  0
  Chairman of the Board                1997         208,750         $50,000           75,000             $7,000
                                       1996         155,000               0           26,250                  0

Ken (Kook Joo) Choi ...........        1998        $170,912               0            5,000                  0
  Senior Vice President                1997          76,154               0                0                  0
                                       1996               0               0                0                  0

David E. Hill .................        1998        $152,385               0           25,000            $56,394
  Senior Vice President                1997         132,115               0           20,000              7,000
                                       1996         114,038         $32,303           21,000              5,854

</TABLE>


                                       39
<PAGE>

<TABLE>
<CAPTION>

                                                                                   LONG-TERM
                                                                                 COMPENSATION
                                                                                   AWARDS (3)
                                                                                   SECURITIES           ALL OTHER
                                                                                   UNDERLYING         COMPENSATION
    NAME AND PRINCIPAL POSITION        YEAR       SALARY ($)     BONUS ($)(4)     OPTIONS (#)             ($)(5)
    ---------------------------        ----       ----------     ------------     -----------         ------------
<S>                                    <C>         <C>             <C>               <C>               <C>
Robert E. Wetzel ..............        1998        $152,885               0           25,000            $53,662
  Senior Vice President,               1997         152,885               0           15,000              7,000
  Secretary, & General Counsel         1996         151,923               0           10,500              3,115

</TABLE>

- ----------------

(1)   The Company did not pay nor provide other forms of annual compensation
      (such as perquisites) to any of the named executive officers having a
      value exceeding the lesser of $50,000 or 10% of the total annual salary
      and bonus reported for such officers.

(2)   The compensation actually paid to Mr. Sergi for the two years 1996 and
      1997 was $200,911 and $314,038, respectively. The balance of his salary
      was accrued. Accrued and unpaid salary and, for 1996, the bonus, were
      applied against unpaid sums due to the Company by Mr. Sergi pursuant to
      certain notes, in the following amounts: $38,524 for the year 1996 and
      $2,650 for the year 1997. Mr. Choi joined the Company upon the acquisition
      of K-C in September of 1997. The 1997 figure includes his salary from that
      point onward.

(3)   In 1996, Mr. Sergi was granted 26,250 options under the 1994 Long-Term
      Incentive Award Plan. In 1997 and 1998, Mr. Sergi was granted 25,000
      options under the same Plan. The additional 50,000 options in 1997 and
      75,000 options in 1998 were non-plan options. In 1996, Mr. Pirasteh was
      granted 26,250 options under the 1994 Long-Term Incentive Award Plan. In
      1997 and 1998, Mr. Pirasteh was granted 25,000 options under the same
      Plan. The additional 50,000 options in 1997 and 75,000 options in 1998
      were non-plan options. The options granted to Mr. Hill, Mr. Wetzel and Mr.
      Choi in all years were granted under the 1994 Long-Term Incentive Award
      Plan.

      The number of shares indicated give effect to the 5% stock dividend paid
      on March 28, 1997.

(4)   Mr. Sergi was to be paid a bonus aggregating approximately $500,000 for
      1996 under the formula in his employment agreement with the Company.
      Pursuant to a letter agreement with the Board of Directors, Mr. Sergi
      agreed to reduce such bonus to $145,000. Mr. Sergi was entitled to receive
      a bonus of approximately $120,000 and $250,000 for 1997 and 1998 pursuant
      to his employment agreement, but Mr. Sergi waived receipt of such bonuses.

(5)   The other compensation for Mr. Sergi in 1998 is comprised of $490,447 in
      earnings on the exercise of stock options at prices below the market value
      of the Common Stock. Mr. Sergi also received a $6,000 contribution to the
      Savings Plan (as described below) for 1996 and $7,000 in 1997. Mr.
      Pirasteh received contributions of $7,000 to the Savings Plan in 1997. The
      other compensation for Mr. Hill in 1996 is comprised of $56,394 in
      earnings on the exercise of stock options at prices below the market value
      of the Common Stock. Mr. Hill received a $5,854 contribution to the
      Savings Plan in 1996 and a $7,000 contribution for 1997. The other
      compensation for Mr. Wetzel in 1998 is comprised of $53,662 in earnings on
      the exercise of stock options at prices below the market value of the
      Common Stock. Mr. Wetzel received contributions of $3,115 to the Savings
      Plan in 1996 and $7,000 in 1997.

      The employment agreement with Martin J. Sergi provides for his employment
as President of the Company. His annual base salary was increased from $185,000
to $210,000, effective as of May 1996, and from $210,000 to $250,000 effective
as of August 1998. Prior to the most recent amendment, Mr. Sergi was entitled to
a bonus of 2% of pre-tax consolidated net income of the Company and its
subsidiaries of between $3,000,000 and $4,000,000; 4% of pre-tax consolidated
net income of the Company and its subsidiaries between $4,000,001 and
$5,000,000; and 6% of pre-tax consolidated net income of the Company and its
subsidiaries over $5,0000,000. Mr. Sergi was entitled to a bonus of
approximately $500,000 for 1996 under the formula in his employment agreement
with the Company. Pursuant to a letter agreement with the Board of Directors,
such bonus was reduced to $145,000. For 1997, Mr. Sergi was entitled to a bonus
of approximately $120,000, but Mr. Sergi waived receipt of such bonus.
Currently, Mr. Sergi will receive a bonus based on the attainment of certain
goals set by the Board of Directors. The agreement has a three (3) year term and
may be extended for additional one-year periods. The agreement also provides
that Mr. Sergi shall participate in any


                                       40
<PAGE>

employee benefit plans established for senior management of the Company, that he
is entitled to payments not in excess of $700 per month as an automobile
allowance, that the Company will pay premiums for $250,000 of term life
insurance on his life and that he will be entitled to participate in a
disability plan maintained by the Company. The Company has also agreed that Mr.
Sergi will be entitled to participate in an incentive stock option plan for
senior management.

      The Company has agreed with Mr. Sergi that if his employment terminates
other than by reason of his death, retirement, disability or for cause, or if he
should elect to terminate his employment as a result of "good reason," he is
entitled to continue receiving his annual base salary for a period of three (3)
years and is also entitled to receive payment of an amount intended to
compensate him for retirement benefits he would have received had he remained in
the Company's employ until retirement. "Good reason" is defined to mean, among
other things, (i) the assignment to the employee of materially different duties
than those existing at the commencement of the agreement or which require travel
significantly more time consuming than that required at the commencement of the
agreement and (ii) the reduction of employee's authority as a senior executive
officer. However, Mr. Sergi may not terminate the employment agreement for
reasons specified in clause (i) above more than six (6) months following a
"change-of-control" of the Company, as defined in the employment agreement.

COMPENSATION OF DIRECTORS

      In 1998, the Company paid each non-employee director a fee of $12,500
per annum.  In 1997 and 1996, the Company paid each non-employee director a
fee of $7,500 per annum.  Non-employee directors also participate in the KTI,
Inc. Directors' Stock Option Plan.  See "Plans -- KTI, Inc. Directors' Stock
Option Plan".  Employee directors currently do not receive an additional fee
for their services as directors.

PLANS

      1994 LONG-TERM INCENTIVE AWARD PLAN. The Company has adopted the 1994
Long-Term Incentive Award Plan (the "KTI Incentive Plan") covering 383,333
shares of Common Stock pursuant to which officers and key employees of the
Company and its subsidiaries designated as senior executives are eligible to
receive incentive andor nonstatutory stock options, awards of shares of Common
Stock and stock appreciation rights (a "Right"). An additional 500,000 shares of
Common Stock were made available to be granted under the KTI Incentive Plan in
1997. A further 500,000 shares were made available in 1998. The KTI Incentive
Plan, which expires on July 6, 2004 (the "Termination Date"), is administered by
the Compensation Committee of the Board of Directors (the "Committee"). The
purposes of the KTI Incentive Plan are to assist in attracting, retaining, and
motivating senior executives and to promote the identification of their
interests with those of the shareholders of the Company.

      Incentive stock options granted under the KTI Incentive Plan are
exercisable during the period commencing six (6) months from the date of the
grant of the option and terminating not more than ten (10) years from the date
of grant at an exercise price which is not less than the fair market value of
the Common Stock of the Company on the date of the grant. To the extent that the
aggregate fair market value, as of the date of grant, of the shares into which
incentive stock options become exercisable for the first time by an optionee
during the calendar year exceeds $100,000, the portion of such option which is
in excess of the $100,000 limitation will be treated as a nonstatutory stock
option.

      Rights granted under the KTI Incentive Plan are exercisable during the
period commencing six (6) months from the date of the grant of the Right (except
in event of death or disability of the holder) and terminating not more than ten
(10) years from the date of the grant of the Right, or in the case of a Right
related to an option, the expiration of the related option. In addition, a Right
may be exercised only when the fair market value of a share exceeds either the
fair market value per share on the date of grant of the Right or the base price
of the Right (which is determined by the Committee) if it is not a Right related
to an option. A Right related to an option may be exercised only when and to the
extent the option is able to be exercised.

      Incentive shares may be issued as provided in the agreement with the
recipient, based upon the achievement of the performance standards set forth in
the agreement. The Committee must certify in writing


                                       41
<PAGE>

prior to the issuance of the incentive shares that the standards set forth in
the agreement were satisfied. The standards may be based on earnings or earnings
growth, return on assets, equity or investment, specified improvement of
financial ratings, achievement of specified balance sheet or income statement
objectives, or stock price, sales or market share and may be based on changes in
such factors or measured against or in relationship to the same objective
factors of other companies comparably or similarly situated. No options, Rights
or incentive shares may be granted under the KTI Incentive Plan after the
Termination Date. The options and Rights are presently non-transferable during
the life of the grantee. No participant in the KTI Incentive Plan is currently
entitled to receive grants of options and Rights and awards of incentive shares
in the aggregate exceeding 25,000 shares per year.

      The Committee has the authority to interpret the provisions of the KTI
Incentive Plan, to prescribe, amend and rescind rules and regulations relating
to it and to make all determinations deemed necessary or advisable for its
administration, including the individuals to whom grants are made and the type,
vesting, timing, amount, exercise price and other terms of such grants.

      The Board of Directors may amend or terminate the KTI Incentive Plan
except that shareholder approval is required to effect any change to increase
materially the aggregate number of shares that may be issued under the KTI
Incentive Plan (unless adjusted to reflect changes such as a stock dividend,
stock split, recapitalization, merger or consolidation of the Company), to
modify materially the requirements as to eligibility to receive options, Rights
or incentive shares or to increase materially the benefits accruing to
participants. No action taken by the Board may materially and adversely affect
any outstanding grant or award without the consent of the holder.

      The Committee may also modify, extend or renew outstanding options or
Rights or accept the surrender of outstanding options or Rights granted under
the KTI Incentive Plan and authorize the granting of new options and Rights
pursuant to the KTI Incentive Plan in substitution thereof, including specifying
a longer term than the surrendered options or Rights, provided that the
Committee may not specify or lower the exercise price further than the
surrendered option or Right. Further, the Committee may modify the terms of any
outstanding agreement providing for the award of incentive shares. In no event,
however, may modifications adversely affect the grantee without the grantee's
consent.

      As of December 31, 1998, there were options to acquire 1,163,098 shares of
Common Stock outstanding under the KTI Incentive Plan.

      KTI, INC. DIRECTORS' STOCK OPTION PLAN. In July 1995, the Company adopted
the KTI, Inc. Directors' Stock Option Plan. Under this plan, non-employee
Directors are automatically granted nonstatutory stock options on August 1 of
each year, commencing on August 1, 1995. Effective as of May 14, 1997, the
amount of the automatic option issuable yearly to each eligible director was
increased to 7,500 shares of Common Stock. Options were granted on August 1,
1995, August 1, 1996, August 1, 1997 and on August 1, 1998 to purchase in the
aggregate 115,800 shares of Common Stock. A total of 21,324 of these options
have been exercised, leaving 94,476 outstanding as of December 31, 1998. Options
to purchase 84,200 shares currently remain available for grant under this plan.
Options may not be exercised until one (1) year after the date of grant and
expire ten (10) years after the date of grant.

      NON-PLAN OPTIONS. In addition to options granted under the KTI Incentive
Plan, in 1997 the Board of Directors granted to each of Messrs. Sergi and
Pirasteh options to acquire 50,000 shares of Common Stock. The non-plan options
have a ten (10) year term, were issued with exercise prices equal to the
then-prevailing market price of the Common Stock, and vested in full of the date
of the grant. In 1998, the Board of Directors granted to each of Messrs. Sergi
and Pirasteh options to acquire 75,000 shares of Common Stock. Two-thirds, or
50,000 of the options, vested immediately. The remainder vest monthly over a
60-month period, beginning one month from the grant date. They, also, were
issued with an exercise price equal to the then-prevailing market price of the
Common Stock.

      As of December 31, 1998, there were outstanding plan and non-plan options
to acquire a total of 1,735,447 shares of Common Stock.


                                       42
<PAGE>

      Upon the exercise of an option or Right, payment must be made in full
together with payment for any withholding taxes then required to be paid. The
receipt of shares of Common Stock upon exercise of an option or Right is subject
to full payment by the recipient of any withholding taxes required to be paid.

      401(k) PLAN. In 1993, the Company adopted a salary deferral and savings
plan for all KTI employees (the "Savings Plan") which is qualified under Section
401(k) of the Internal Revenue Code (the "Code"). Subject to limits set forth in
the Code, an employee who meets certain age and service requirements may
participate in the Savings Plan by contributing through payroll deductions up to
15% of the employee's total annual compensation into an account established for
the participating employee and may allocate amounts in such account among a
variety of investment vehicles. On January 1, 1997, the Company began making
matching contributions to the Savings Plan of up to the lesser of (a) 10% of the
employee's contribution, or (b) 6.67% of the employee's annual salary. Matching
contributions made by the Company vest in equal annual installments over a
five-year period. The Savings Plan also provides for loans to, and withdrawals
by, participating employees, subject to certain limitations. Certain recently
acquired subsidiaries have similar 401(k) plans with different terms, generally
less generous to employees. When these employees have been with the Company for
at least one (1) year and otherwise meet the eligibility requirements of the
Company, they will be permitted to join the Savings Plan and roll over their
existing balances in their plans into the Savings Plan.

OPTION GRANTS IN 1998

      The following information is furnished for the fiscal year ended December
31, 1998 with respect to the named executive officers of the Company named in
the Compensation Table above for stock options granted during such fiscal year.

                      OPTION GRANTS IN LAST FISCAL YEAR
                              INDIVIDUAL GRANTS

<TABLE>
<CAPTION>

                                                                                                 POTENTIAL REALIZABLE
                                               % OF TOTAL                                        VALUE AT ASSUMED ANNUAL
                                 NUMBER OF       OPTIONS                                          RATES OF STOCK PRICE
                                SECURITIES     GRANTED TO                                        APPRECIATION FOR OPTION
                                UNDERLYING      EMPLOYEES    EXERCISE OF                                  TERM
                                  OPTIONS       IN FISCAL     BASE PRICE                         ------------------------
                                  GRANTED         YEAR        ($/SHARE)   EXPIRATION DATE         5% ($)        10% ($)
- -------------------             -----------    ----------    ------------ ---------------        --------    ------------
<S>                               <C>             <C>         <C>          <C>                   <C>         <C>
Martin J. Sergi ............       6,000          0.44%       $ 18.2875    January 2, 2008       $ 52,757    $   149,001
                                  19,000          1.39%         16.6250    January 2, 2008        198,652        503,423
                                  75,000          5.50%         16.6250    January 2, 2008        784,153      1,987,198

Ross Pirasteh ..............       6,000          0.44%         16.6250    January 2, 2008       $ 62,732     $  158,977
                                  19,000          1.39%         16.6250    January 2, 2008        198,652        503,423
                                  75,000          5.50%         16.6250    January 2, 2008        784,153      1,987,198

Ken (Kook Joo) Choi ........       5,000          0.37%         16.6250    January 2, 2008       $ 52,277     $  132,480

David E. Hill ..............       6,000          0.44%         16.6250    January 2, 2008       $ 62,732     $  158,976
                                   9,000          0.66%         16.6250    January 2, 2008         94,099        238,464

Robert E. Wetzel ...........       6,000          0.44%         16.6250    January 2, 2008       $ 62,732     $  158,976
                                   9,000          0.66%         16.6250    January 2, 2008         94,099        238,464

</TABLE>


AGGREGATE OPTION EXERCISES IN 1998 AND YEAR-END OPTION VALUES

      The following information is furnished for the year ended December 31,
1998 with respect to each of the executive officers of the Company named in the
Compensation Table above, for unexercised stock options at December 31, 1998.


                                       43
<PAGE>

               AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                      AND FISCAL YEAR-END OPTION VALUES

<TABLE>
<CAPTION>


                                                                           NUMBER OF
                                                                          SECURITIES
                                                                          UNDERLYING         VALUE OF UNEXERCISED
                                                                         UNEXERCISED             IN-THE-MONEY
                                            OPTIONS EXERCISED          OPTIONS AT FISCAL       OPTIONS AT FISCAL
                                                 IN 1998                    YEAR END (#)        YEAR END ($)(1)
                                    ---------------------------------- -----------------     --------------------
                                      SHARES
                                    ACQUIRED ON                            EXERCISABLE/           EXERCISABLE/
                                     EXERCISE        VALUE REALIZED ($)   UNEXERCISABLE          UNEXERCISABLE
                                     --------        ------------------   -------------          -------------
<S>                                   <C>               <C>              <C>                <C>
Martin J. Sergi ...............       68,381            $ 630,644         87,525  97,842    $  700,054  $971,321

Ross Pirasteh .................            0            $      --        124,318  76,931    $1,144,264  $688,994

Ken (Kook Joo) Choi ...........            0            $      --            916    4084    $    4,580  $ 20,420

David E. Hill .................       32,458            $ 453,956         13,700  51,351    $  169,679  $598,130

Robert E. Wetzel ..............        7,875            $  83,527         17,824  41,050    $  217,235  $466,050

</TABLE>

- -------------------
(1) The closing price of the Common Stock ($21.625) as quoted on the Nasdaq
    National Market System on December 31, 1998 was used to determine the
    value of unexercised in-the-money status of these options.

      The following table sets forth certain information with respect to
long-term incentive compensation awarded to the chief executive officer and the
four most highly compensated executive officers during KTI's fiscal year ending
December 31, 1998.

                            LONG-TERM INCENTIVE PLAN


<TABLE>
<CAPTION>

                                                             NAME OF
                                                            SECURITIES
                                                            UNDERLYING
                                                             OPTIONS
NAME                                                           (#)
- -----                                                       -----------
<S>                                                         <C>
Ross Pirasteh ........................................      100,000
  Chairman of the Board

Martin J. Sergi ......................................      100,000
  President

Ken (Kook Joo) Choi ..................................        5,000
  Senior Vice President

David E. Hill ........................................       25,000
  Senior Vice President

Robert E. Wetzel .....................................       25,000
  Senior Vice President, General Counsel and Secretary

</TABLE>

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

      During the fiscal year ended December 31, 1998, Messrs. Kleinaitis, Polak
and Ross served on the Compensation Committee. No member of the Compensation
Committee was involved in an interlocking relationship or insider participation
with respect to the Compensation Committee.

REPORT OF COMPENSATION COMMITTEE

      The Compensation Committee of the Board of Directors of the Company
presents this report on the compensation policies of the Company for its
executive officers. This report sets forth the major components of the Company's
executive compensation policies and the bases by which the compensation of the
Company's Chairman, Vice Chairman and President for the fiscal year ended
December 31, 1998 was determined. The Compensation Committee consists entirely
of directors who are not and have never been employees of the Company.


                                       44
<PAGE>

      EXECUTIVE OFFICER COMPENSATION POLICIES

      The Company's compensation policies for its executive officers are
intended to provide compensation packages designed to attract, motivate, reward,
and retain qualified executives, to encourage the achievement of the Company's
long-term performance objectives, and to increase the value of the Company for
the benefit of its shareholders. Annual compensation for each executive officer
of the Company is based on three main components: (i) a base salary based on an
individual's position and responsibility in the Company, experience and
expertise, and performance, in addition to internal pay equity, (ii) a bonus
based on the corporate performance of the Company, which is based on definitive
performance criteria for certain executive officers and is subjective for all
other executive officers; and (iii) stock options to purchase Common Stock of
the Company, including incentive stock options granted by the Compensation
Committee pursuant to the KTI Incentive Plan, a long-term incentive award plan,
and stock options granted by the Board of Directors to the Company's executive
officers outside of the KTI Incentive Plan, which options are designed to
encourage ownership of the Common Stock by the Company's executive officers and
promote the identification of the interests of the executive officers with those
of the shareholders of the Company. The Company has employment agreements with
Messrs. Pirasteh, Garrett and Sergi which reflect the Company's compensation
policies as set forth above.

      The compensation of the Chief Executive Officer, Vice Chairman and
President are based upon the same elements and measures of performance as is the
compensation for the Company's other executive officers. During 1998, Mr.
Pirasteh's and Mr. Sergi's salary were each increased to $250,000 effective
during August, 1998 as a result of successfully directing the acquisitions of
FCR and Atlantic Coast during 1998.

      TAX DEDUCTIBILITY OF EXECUTIVE COMPENSATION

      Section 162(m) of the Internal Revenue Code of 1986, as amended, generally
limits the corporate tax deduction for compensation paid to certain executive
officers in excess of $1,000,000 per year, unless the payments are made under a
performance based plan as set forth in Section 162(m). For the fiscal year ended
December 31, 1997, none of the executive officers of the Company received
compensation that exceeded the threshold for deductibility under Section 162(m),
and therefore all executive officer compensation paid by the Company during such
fiscal year will be fully tax deductible.

                                 COMPENSATION COMMITTEE

                                 PAUL KLEINAITIS
                                 JACK POLAK
                                 WILBUR L. ROSS, JR.


STOCK PRICE PERFORMANCE GRAPH

      The following performance graph compares the cumulative total return from
February 9, 1995 to December 31, 1998 on each of the Company's common stock
("KTIE"), Standard & Poor's 500 Index ("SPX"), and the ECO-FAC Environmental
Index ("ECO-FAC"). The Company has been a public company since February 8, 1995.
The total cumulative dollar returns are based on the assumption that $100 was
invested in Company Common Stock and each index on February 9, 1995 and all
dividends were reinvested, and represent the value that such investments would
have had at the end of each quarter from February 9, 1995 through December 31,
1998. On March 31, 1999, the closing sale price of the Common Stock was
$10.3125.


                                       45
<PAGE>

                          KTI STOCK PRICE PERFORMANCE
                      INDEX VALUE (FEBRUARY 9, 1995 = 100)

<TABLE>
<CAPTION>

     DATE          KTIE INDEX         SPX INDEX          ECO-FAC INDEX
     ----          ----------         ---------          -------------

<S>                <C>                <C>                <C>
    2/9/95         100.00             100.00                100

   3/31/95         102.36             104.27                101

   6/30/95         102.36             113.44                112

   9/30/95         159.49             121.70                113

  12/30/95         159.49             128.27                116

   3/31/96         145.21             134.43                106

   6/30/96         147.59             139.66                109

   9/30/96         161.87             143.13                110

  12/31/96         142.83             154.26                116

   3/31/97         174.97             157.67                129

   6/30/97         174.97             184.34                148

   9/30/97         277.44             197.27                157

  12/30/97         327.43             202.09                151

   3/31/98         343.68             299.44                156

   6/30/98         432.41             236.12                164

   9/30/98         364.93             211.79                131

  12/31/98         432.41             255.99                149

</TABLE>


                               QUARTER ENDING

ECO-FAC Index includes 78 Companies in the environmental business, including
Haulers, Environmental consulting firms, Water Treatment firms, etc.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The following table sets forth stock ownership information as of March 31,
1999 concerning (i) each person (including any "group" as that term is used in
Section 13(d)(3) of the Securities Exchange Act of 1934, as amended (the
"Exchange Act")) who is known to the Company to own beneficially more than 5% of
the outstanding shares of the Company's Common Stock, (ii) each of the Company's
directors and named executive officers, and (iii) all directors and executive
officers of the Company as a group. Each shareholder had sole voting and
investment power with respect to such shares. Except as otherwise indicated, the
address of each party listed below is co KTI, Inc., 7000 Boulevard East,
Guttenberg, New Jersey 07093.

<TABLE>
<CAPTION>

                                                              AMOUNT AND
                                                               NATURE OF
                                                               BENEFICIAL                    PERCENTAGE
NAME AND ADDRESS OF BENEFICIAL OWNER                          OWNERSHIP (1)              BENEFICIALLY OWNED
- ------------------------------------                          -------------              ------------------
<S>                                                           <C>                        <C>
Ross Pirasteh.....................................              551,714(2)                     4.0%
Paul A. Garrett...................................              392,716(3)                     2.9%
Martin J. Sergi...................................            1,035,514(4)                     7.5%
David E. Hill.....................................               36,108(5)                        *
Robert E. Wetzel..................................              105,199(6)                        *
Carlos Aguero.....................................                8,084                           *
Dibo Attar........................................               30,773(7)                        *
Ken (Kook Joo) Choi...............................              207,123(8)                      1.5%
W. Chris Hegele...................................              118,389(9)                        *
Paul Kleinaitis...................................               14,227(10)                       *
Jack Polak........................................               30,956(11)                       *
Wilbur Ross.......................................                7,500(12)                       *
All executive officers and directors as a group
 (14 persons).....................................            2,726,584                        19.2%

</TABLE>

- ------------------
  *   Less than one percent.

 (1)  For purposes of this table, a person or group of persons is deemed to be
      the "beneficial owner" of any shares that such person has the right to
      acquire within 60 days. For purposes of computing the


                                       46
<PAGE>

      percentage of outstanding shares held by each such person or group of
      persons named above on a given date, any security that such person or
      group of persons has the right to acquire within 60 days is deemed to be
      outstanding, but is not deemed to be outstanding for the purpose of
      computing the percentage ownership of any other person.

 (2)  Includes 126,840 shares of Common Stock which can be acquired by Mr.
      Pirasteh pursuant to stock options which are currently exercisable and
      26,250 shares pursuant to a warrant to purchase Common Stock at $8.50 per
      share.

 (3)  Includes 11,665 shares of Common Stock which may be acquired by Mr.
      Garrett pursuant to stock options which are currently exercisable.

 (4)  Includes 603,389 shares of Common Stock previously held in escrow for
      Martin J. Sergi. These shares were acquired by Mr. Sergi on May 10, 1994,
      from an institutional investor. Includes 92,680 shares which may be
      acquired by Mr. Sergi pursuant to stock options which are currently
      exercisable.

 (5)  Includes 16,200 shares of Common Stock which may be acquired by Mr. Hill
      pursuant to stock options which are currently exercisable.

 (6)  Includes 18,574 shares of Common Stock which can be acquired by Mr. Wetzel
      pursuant to stock options which are currently exercisable, 18,060 shares
      pursuant to a warrant to purchase Common Stock at $5.71 per share and
      15,750 shares pursuant to a warrant to purchase Common Stock at $8.10 per
      share.

 (7)  Includes 28,324 shares of Common Stock which may be acquired pursuant to
      Directors' Stock Options which are currently exercisable. Mr. Attar
      beneficially owns 2,449 shares over which he has sole voting power. Mr.
      Attar disclaims beneficial ownership of all shares of Common Stock owned
      by certain entities to which he provides investment advice, other than the
      shares referred to above.

 (8)  Includes 205,957 shares of Common Stock held in the name of Ken (Kook Joo)
      Choi and Myungki Choi, as Trustees of the Choi Family Trust under an
      agreement dated March 22, 1993. Also includes 1,166 shares of Common Stock
      which may be acquired by Mr. Choi pursuant to stock options which are
      currently exercisable.

 (9)  Includes 118,389 shares of Common Stock held by Kitty Hawk Capital Limited
      Partnership II, of which Mr. Hegele is the managing partner.

(10)  Includes 7,500 shares of Common Stock which may be acquired by Mr.
      Kleinaitis pursuant to Directors' Stock Options which are currently
      exercisable.

(11)  Includes 17,826 shares of Common Stock which may be acquired by Mr. Polak
      pursuant to Directors' Stock Options which are currently exercisable and
      1,573 shares held by corporations and partnerships controlled by Mr.
      Polak. Includes warrants to purchase 5,250 shares. Excludes 700 shares
      held in trust for the benefit of Mr. Polak's wife of which Mr. Polak
      disavows beneficial ownership.

(12)  Includes 7,500 shares of Common Stock which may be acquired by Mr. Ross
      pursuant to a warrant to purchase shares at $16.25 per share.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

TRANSACTIONS WITH NICHOLAS MENONNA, JR. AND MARTIN J. SERGI

      The Company leases office space from the Mall at the Galaxy, Inc. (the
"Mall"), a corporation which is 72% owned by Nicholas Menonna, Jr., a principal
shareholder and former Chairman and Chief Executive Officer of the Company, and
Martin J. Sergi, a principal shareholder and President of the Company. The Mall
leases space to 27 tenants under long-term operating leases. The Company made
rental payments to the Mall of $96,000 in fiscal year 1998. The Company believes
that the lease for the office space was made on terms comparable to those which
could have been obtained from an unaffiliated lessor.

      The Company held a promissory note of the Mall at the Galaxy, Inc. dated
January 1, 1994 in the original principal amount of $121,581, with a balance
including interest accrued as of December 31, 1998 of $62,486.


                                       47
<PAGE>

This note was issued in replacement of a note dated May 30, 1989 in the original
principal amount of $74,076. The note bears interest at 10% per annum.

PRIVATE PLACEMENTS OF NOTES, LETTER OF CREDIT

      During 1996, the Company made private placements of $2,003,314 of 8% notes
due July 31, 1996 together with 333,882 warrants to purchase Common Stock at
$6.00 per share, subject to adjustment, which expire five (5) years from the
date of issue. Certain directors and executive officers of the Company or
affiliates thereof participated in the private placement in the amounts as
follows: Mr. Menonna, $129,000 in notes and 22,575 warrants; Mr. Wetzel,
$103,314 in notes and 18,080 warrants; Mr. Pirasteh, $60,000 in notes and 10,500
warrants (which were registered in the names of others); and Mr. Polak, $60,000
in notes and 10,500 warrants.

      In connection with the purchase of the assets of Prins Recycling Corp. in
1997, a letter of credit was provided to the secured lender to Prins. Three
individuals, including Mr. Wetzel, provided the collateral supporting the letter
of credit. As consideration for providing such collateral, such individuals
received a fee, equal to 1.5% of the face amount of the letter of credit and
warrants to purchase shares of common stock of the Company. Mr. Wetzel received
a fee of $4,500 and a warrant to purchase 9,450 shares at an exercise price of
$8.10 per share.


                                     PART IV

ITEM 14. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

     (a) The following financial statements are filed as a part of this report:

         Consolidated Financial Statements of KTI, Inc.:
         Report of Independent Auditors
         Consolidated Balance Sheets at December 31, 1998 and 1997
         Consolidated Statements of Income for each of the three years in the
           period ended December 31, 1998
         Consolidated Statements of Changes in Shareholders Equity for each of
           the three years in the period ended December 31, 1998
         Consolidated Statements of Cash Flows for each of the three years in
           the period ended December 31, 1998
         Notes to Consolidated Financial Statements
         Financial Statements of Penobscot Energy Recovery Company:
           Report of Independent Auditors
           Statement of Income for the year ended December 31, 1996 Statement of
           Changes in Partners' Capital for the year ended December 31, 1996
           Statement of Cash Flows for the year ended December 31, 1996
           Notes to Financial Statements

     (b) The following consolidated financial statement schedule of the Company
is filed as part of this report:

          Schedule I -- Condensed Financial Information of Registrant
          Schedule II -- Valuation of Qualifying Accounts

         All other schedules for which provision is made in the applicable
accounting regulations of the Securities Exchange Act of 1934 are not required
under the related instructions or are inapplicable, and therefore have been
omitted.


                                       48
<PAGE>

      (c) The following exhibits which are furnished with this report or
incorporated herein by reference, are filed as part of this report:


                                  EXHIBIT INDEX
<TABLE>


<S>      <C>
  2.1     Agreement of Reorganization and Merger among KTI, Inc., a New Jersey
          corporation, K-C Industries, Inc., an Oregon corporation and KES, Inc.,
          a Delaware corporation, dated September 22, 1997(1)

  3.1     Certificate of Amendment to Registrant's Restated Certificate of
          Certificate of Incorporation, filed August 8, 1997(3)

  3.2     Certificate of Correction to Certificate of Amendment to Registrant's
          Restated Certificate of Certificate of Incorporation, filed October 31,
          1997(23)

  4.1     Specimen Form of Common Stock Certificate(2)

 10.1     Loan Agreement dated as of June 1, 1985 between City of Biddeford,
          Maine and Maine Energy Recovery Company, as amended(4)

 10.2     Subordinated Note of Maine Energy Recovery Company dated as of December
          1, 1990 in the original principal amount of $14,252,338.39 payable to
          CNA Realty Corp.(4)

 10.3     Subordinated Note of Maine Energy Recovery Company dated as of December
          1, 1990 in the original principal amount of $9,495,327.45 payable to
          Energy National, Inc.(4)

 10.4     Subordinated Note of Maine Energy Recovery Company dated as of December
          1, 1990 in the original principal amount of $4,737,517.54 payable to
          Project Capital 1985(4)

 10.5     Loan Agreement dated as of April 1, 1986 between Town of Orrington,
          Maine and Penobscot Energy Recovery Company, as amended(4)

 10.6     Credit Agreement dated as of May 15, 1986 by and among Penobscot Energy
          Recovery Company, PERC Management Company and Energy National, Inc. and
          The Banking Institutions Signatory Hereto and Bankers Trust Company, as
          Agent, as amended(4)

 10.7     Second Amended and Restated Agreement and Certificate of Limited
          Partnership of Penobscot Energy Recovery Company dated May 15, 1986, as
          amended(2)

 10.8     Agreement between Penobscot Energy Recovery Company and Bangor
          Hydro-Electric Company dated June 21, 1984, as amended(2)

 10.9     Form of Penobscot Energy Recovery Company Waste Disposal Agreement
          (City of Bangor) dated April 1, 1991 and Schedule of Substantially
          Identical Waste Disposal Agreements(2)

 10.10    Operation and Maintenance Agreement Between Esoco Orrington, Inc. and
          Penobscot Energy Recovery Company dated June 30, 1989(2)

 10.11    Residue Disposal Agreement between Penobscot Energy Recovery Company
          and Sawyer Environmental Recovery Facilities, Inc. dated September 19,
          1985, as amended(2)

 10.12    Amended and Restated Bypass Agreement between Sawyer Environmental
          Recovery Facilities, Inc. and Penobscot Energy Recovery Company dated
          April 4, 1994(2)

 10.13    Second Amended and Restated Agreement and Certificate of Limited
          Partnership of Maine Energy Recovery Company dated June 30, 1986, as
          amended(2)

 10.14    Power Purchase Agreement between Maine Energy Recovery Company and
          Central Maine Power Company dated January 12, 1984, as amended(2)

 10.15    Operation and Maintenance Agreement between Maine Energy Recovery
          Company and KTI Operations, Inc. dated December 1, 1990(2)

 10.16    Host Municipalities' Waste Handling Agreement among Biddeford-Saco
          Solid Waste Committee, City of Biddeford, City of Saco and Maine Energy
          Recovery Company dated June 7, 1991(2)
</TABLE>


                                       49
<PAGE>

<TABLE>

<S>      <C>
 10.17    Form of Maine Energy Recovery Company Waste Handling Agreement (Town of
          North Berwick) dated June 7, 1991 and Schedule of Substantially
          Identical Waste Disposal Agreements(2)

 10.18    Material Disposal and Transportation Agreement among Consolidated Waste
          Service, Inc., Waste Management of New Hampshire and Maine Energy
          Recovery Company dated October 21, 1991(2)

 10.19    Front-End Process Residue Agreement between Arthur Schofield, Inc. and
          Maine Energy Recovery Company dated May 27, 1994(2)

 10.20    Second Amended and Restated Agreement and Certificate of Limited
          Partnership of FTI Limited Partnership dated December 11, 1986, as
          amended(2)

 10.21    Land Lease dated November 25, 1985 between City of Lewiston and Fuel
          Technologies, Inc. as amended(2)

 10.22    KTI, Inc. 1994 Long-Term Incentive Award Plan(2)

 10.23    Employment Agreement between KTI, Inc. and Martin J. Sergi dated May 1,
          1994(2)

 10.24    Registration Rights Agreement between Davstar Managed Investments Corp.
          and KTI Environmental Group, Inc. dated March 17, 1993(2)

 10.25    Registration Rights Agreement among KTI Environmental Group, Inc.,
          Martin J. Sergi and Midlantic National Bank dated May 10, 1994(2)

 10.26    Registration Rights Agreement among KTI Environmental Group, Inc.,
          Nicholas Menonna, Jr. and Midlantic National Bank dated May 10, 1994(2)

 10.27    KTI, Inc. Directors Stock Option Plan(5)

 10.28    Form of Registration Rights between KTI, Inc. and Mona Kalimian, Mark
          D. Kalimian, and Linda Berley dated July 27, 1995 and Schedule of
          Substantially Identical Registration Rights Agreements(4)

 10.29    Letter Agreement dated as of November 10, 1995 among Central Maine
          Power, Maine Energy Recovery Company and Citizens Lehman Power(6)

 10.30    Global Agreement dated December 28, 1995 between Environmental Capital
          Holdings, Inc. and KTI, Inc.(6)

 10.31    Agreement of Limited Partnership of American Ash Recycling of
          Tennessee, Ltd. dated December 28, 1995(6)

 10.32    Agreement of Limited Partnership of American Ash Recycling of New
          England, Ltd. dated December 28, 1995(6)

 10.33    First Amendment to Agreement of Limited Partnership of American Ash
          Recycling of Tennessee, Ltd., dated March 16, 1996(7)

 10.34    Agreement dated as of July 19, 1996 by and among KTI, Inc., DataFocus
          Incorporated and CIBER, Inc.(8)

 10.35    Agreement dated July 19, 1996 by and among KTI, Inc., Thomas Bosanko
          and Patrick B. Higbie(8)

 10.36    Operating Agreement of Specialties Environmental Management Company,
          LLC dated as of October 18, 1996(9)

 10.37    Amendment to Employment Agreements between KTI, Inc. and Nicholas
          Menonna, Jr. and Martin J. Sergi(10)

 10.38    Note Purchase Agreement dated as of October 23, 1996 between KTI, Inc.
          and WEXFORD KTI LLC(11)

 10.39    Registration Rights Agreement dated as of October 23, 1996 between KTI,
          Inc. and WEXFORD KTI LLC(11)

</TABLE>


                                       50
<PAGE>

<TABLE>
<S>      <C>
 10.40    Escrow Agreement dated as of October 23, 1996 between KTI, Inc. and
          WEXFORD KTI LLC and Key Trust of Ohio, N.A.(11)

 10.41    Securities Purchase Agreement by and among KTI Plastic Recycling, Inc.,
          Continental Casualty Company, CNA Realty Corp., CLE, Inc. and Timber
          Energy Investment, Inc. dated as of November 22, 1996(12)

 10.42    Securities Purchase Agreement by and among KTI Plastic Recycling, Inc.
          and Diane Goodman and Seth Lehner dated as of November 25, 1996(13)

 10.43    Loan and Security Agreement between KTI, Inc., KTI Environmental Group,
          Inc., Kuhr Technologies, Inc., KTI Limited Partners, Inc., KTI
          Operations, Inc. and PERC, Inc., Borrowers, and Key Bank of New York,
          Lender, dated October 29, 1996(14)

 10.44    Pledge Agreement between each Borrower and Key Bank of New York dated
          October 29, 1996(14)

 10.45    Key Trust Company PRISM(R) Prototype Retirement Plan and Trust adopted
          as of December 11, 1996(14)

 10.46    Option and Consulting Agreement by and among KTI, Inc. and L.T.
          Lawrence & Co., Inc. dated as of June 1, 1996(14)

 10.47    First Amendment to Option and Consulting Agreement by and among KTI,
          Inc. and L.T. Lawrence & Co., Inc. dated as of December 18, 1996(14)

 10.48    Warrant to purchase 200,000 shares of KTI, Inc. common stock at $7.50
          per share issued to L.T. Lawrence & Co., Inc. dated as of December 18,
          1996(14)

 10.49    Warrant to purchase 6,000 shares of KTI, Inc. common stock at $8.50 per
          share issued to Thomas E. Schulze dated as of January 2, 1997(14)

 10.50    Warrant to purchase 3,000 shares of KTI, Inc. common stock at $8.50 per
          share issued to John E. Turner dated as of January 2, 1997(14)

 10.51    Warrant to purchase 6,000 shares of KTI, Inc. common stock at $8.50 per
          share issued to Robert E. Wetzel dated as of January 2, 1997(14)

 10.52    Warrant to purchase 15,000 shares of KTI, Inc. common stock at $6.00
          per share issued to The Baldwin & Clarke Companies dated as of January
          2, 1997(14)

 10.53    Warrant to purchase 15,000 shares of KTI, Inc. common stock at $7.00
          per share issued to The Baldwin & Clarke Companies dated as of
          January 2, 1997(14)

 10.54    Third Amendment to Second Amended and Restated Certificate and
          Agreement of Limited Partnership of FTI Limited Partnership dated as of
          January 23, 1997(14)

 10.55    Warrant to purchase 2,000 shares of KTI, Inc. common stock at $8.50 per
          share issued to Maine Woodchips Associates dated as of January 23,
          1997(14)

 10.56    Registration Rights Agreement by and between KTI, Inc. and Maine
          Woodchips Associates dated as of January 23, 1997(14)

 10.57    Securities Purchase Agreement by and among KTI Plastic Recycling, Inc.,
          Continental Casualty Company, CNA Realty Corp., CLE, Inc. and Timber
          Energy Investment, Inc., dated as of November 22, 1996(15)

 10.58    Term sheet (Purchase of assets of Prins Recycling Corp. and
          subsidiaries)(16)

 10.59    Agreement, dated as of April 21, 1997 between KTI Recycling, Inc. and
          its subsidiaries and PNC Bank(16)

 10.60    Operations and Maintenance Agreement, dated as of April 21, 1997, by
          and between Prins Recycling Corp. and its subsidiaries and KTI
          Operations, Inc.(16)

 10.61    Order of the Bankruptcy Court for the District of New Jersey dated June
          19, 1997(16)

 10.62    Asset Purchase Agreement, dated as of June 24, 1997, between Prins
          Recycling Corp. and its subsidiaries and KTI Recycling, Inc. and its
          subsidiaries(16)

</TABLE>


                                       51
<PAGE>

<TABLE>

<S>      <C>
 10.63    Securities Purchase Agreement by and among I. Zaitlin & Sons, Inc., a
          Maine corporation, Data Destruction Services, Inc., a Maine
          corporation, Samuel M. Zaitlin, Steven G. Suher and George G. Deely and
          KTI Recycling, Inc., a Delaware corporation(17)

 10.64    First amendment, dated as of August 14, 1997, to the Loan and Security
          Agreement between KTI, Inc., KTI Environmental Group, Inc., Kuhr
          Technologies, Inc., KTI Limited Partners, Inc., KTI Operations, Inc.
          and PERC, Inc.(18)

 10.65    Securities Purchase Agreement, dated as of August 12, 1997, by and
          among KTI, Inc., and Wenoha Corporation, John G. Mills, L. Don Norton,
          Glen Wade Stewart, Bruce D. Wentworth and Donald E. Wentworth(18)

 10.66    Placement Agreement dated August 7, 1997 between KTI, Inc. and Credit
          Research & Trading LLC(19)

 10.67    Warrant Agreement dated August 7, 1997 between KTI, Inc. and Credit
          Research & Trading LLC(19)

 10.68    Registration Rights Agreement dated August 15, 1997 between KTI, Inc.
          and the purchases named therein(19)

 10.69    Purchase and Option Agreement by and between PERC Management Company
          Limited Partnership and The Prudential Insurance Company of America
          dated September 30, 1997(20)

 10.70    Second Amendment to the Second Amended and Restated Agreement and
          Certificate of Limited Partnership of Penobscot Energy Recovery
          Company, Limited Partnership dated as of September 29, 1997(20)

 10.71    Assignment and Assumption Agreement between The Prudential Insurance
          Company of America and PERC Management Company Limited (20) Partnership
          dated as of September 29, 1997 re Penobscot Energy Recovery Company,
          Limited Partnership(20)

 10.72    Amendment No. 1 to Reimbursement Agreement and Release of Assignment
          dated as of September 29, 1997 to the Reimbursement Agreement dated as
          of May 28, 1991 of Penobscot Energy Recovery Company, Limited
          Partnership in favor of Morgan Guaranty Trust Company of New York re
          Penobscot Energy Recovery Company, Limited Partnership(20)

 10.73    Assignment and Assumption Agreement between The Prudential Insurance
          Company of America and PERC Management Company Limited Partnership
          dated as of September 29, 1997 re Orrington Waste Ltd., Limited
          Partnership(20)

 10.74    Amendment no. 1 to Reimbursement Agreement and Release of Assignment
          dated as of September 29, 1997 to the Reimbursement Agreement dated as
          of May 28, 1991 of Penobscot Energy Recovery Company, Limited
          Partnership in favor of Morgan Guaranty Trust Company of New York re
          Orrington Waste Ltd.(20)

 10.75    Warrant to purchase 7,500 shares of KTI, Inc. Common Stock at $16.25
          per share issued to Wilbur L. Ross dated as of January 1, 1998(24)

 10.76    Securities Purchase Agreement dated as of January 1, 1998, by and among
          Vel-A-Tran Recycling, Inc., a Massachusetts corporation, Raymond
          Vellucci and KTI Recycling of New England, Inc., a Delaware
          corporation(21)

 10.77    Securities Purchase Agreement dated as of January 27, 1998 among Total
          Waste Management Corporation, Donald A. Littlefield, William Kaylor and
          KTI Specialty Waste Services, Inc., a Maine corporation(22)

 10.78    Commitment Letter from the Finance Authority of Maine dated February
          13,1998 regarding willingness to refinance Electric Rate Stabilization
          Bonds for Penobscot Energy Recovery Company, Limited Partnership(25)

 10.79    Letter of Intent dated April 17, 1998 by and between KTI, Inc. and FCR,
          Inc. describing the intended purchase of FCR, Inc. by KTI, Inc.(26)

</TABLE>


                                       52
<PAGE>

<TABLE>

 <S>      <C>
 10.80    Exchange Notice, dated June 5, 1998, notifying shareholders of the
          Series B Preferred Stock of KTI's intent to convert such stock into
          Subordinated Convertible Notes ("the Exchange Notes") bearing interest
          at 8.75%(27)

 10.81    Stock Purchase Agreement dated June 16, 1998 by and between KTI, Inc.
          and the Shareholders of Multitrade Group, Inc.(28)

 10.82    Warrant to purchase 17,500 shares of KTI, Inc. Common Stock at $22.25
          per share issued to George Mitchell dated as of June 22, 1998(24)

 10.83    Amendment No. 2 to Power Purchase Agreement, entered into as of the
          26th day of June, 1998 by and between Penobscot Energy Recovery
          Company, Limited Partnership, a Maine limited partnership, and
          Bangor-Hydro Electric Company, a Maine corporation.(29)

 10.84    Second Amended and Restated Waste Disposal Agreements between Penobscot
          Energy Recovery Company and the Municipal Review Committee, Inc. dated
          as of June 26, 1998(29)

 10.85    Loan Agreement by and between Finance Authority of Maine and Penobscot
          Energy Recovery Company, Limited Partnership dated as of June 26, 1998(29)

 10.86    KTI, Inc. Limited Guaranty dated as of June 26, 1998 on loan agreement
          in Exhibit 10.85(29)

 10.87    Bangor Hydro-Electric Company Warrant to Purchase Common Stock issued
          to PERC Management Company Limited Partnership dated as of June 26,
          1998(29)

 10.88    Third Amended and Restated Agreement of Limited Partnership of
          Penobscot Energy Recovery Company, Limited Partnership dated as of June
          26, 1998(29)

 10.89    Surplus Cash Agreement dated as of June 26, 1998 among Penobscot Energy
          Recovery Company, Limited Partnership, Bangor Hydro-Electric Company
          and Municipal Review Committee, Inc.(29)

 10.90    Revolving Credit Agreement dated July 10, 1998 among KTI, Inc. and the
          Subsidiary Borrowers, Jointly and Severally as the Borrower, KeyBank
          National Association and other financial institutions as Lenders and
          KeyBank National Association, as Agent, regarding $150,000,000 Line of
          Credit.(30)

 10.91    Agreement and Plan of Merger dated as of July 22, 1998 by and between
          KTI, Inc. and FCR, Inc.(31)

 10.92    Fairness opinion letter issued to KTI, Inc. by Donaldson, Lufkin &
          Jenrette dated as of July 7, 1998.(31)

 10.93    Asset Purchase Agreement, dated as of August 5, 1998, by and among
          First State Recycling, Inc., a Delaware corporation, and KTI
          Environmental Consulting, Inc., a Delaware corporation.(32)

 10.94    Asset Purchase Agreement between KTI New Jersey Fibers, Inc. and
          Atlantic Coast Fibers, Inc. dated as of August 21, 1998.(33)

 10.95    Asset Purchase Agreement between KTI New Jersey Fibers, Inc., PGC
          Corporation and Gaccione Bros. & Co., Inc. dated as of August 21, 1998.(33)

 10.96    Agreement and Plan of Merger, dated July 22, 1998, between KTI, Inc.,
          KTI Acquisition Sub, Inc., FCR, Inc. and certain securityholders of
          FCR, Inc.(34)

 10.97    Employment Agreement, dated August 28, 1998, between KTI, Inc. and Paul
          A. Garrett.(34)

 10.98    Employment Agreement, dated August 28, 1998, between KTI, Inc. and
          Brian J. Noonan.(34)

 10.99    Warrant to purchase 7,500 shares of KTI, Inc. Common Stock at $15.3125
          per share issued to Carlos Aguero dated as of August 28, 1998(24)

 10.100   Warrant to purchase 7,500 shares of KTI, Inc. Common Stock at $15.3125
          per share issued to W. Christopher Hegele dated as of August 28, 1998(24)

</TABLE>


                                       53
<PAGE>

<TABLE>

<S>      <C>
 10.101   Agreement and Plan of Reorganization dated as of October 28, 1998, by
          and among KTI Specialty Waste Services, Inc., Russell Stull Company,
          Capitol City Transfer, Inc. and TWTS, Inc., all Maine corporations and
          Russell G. Stull.(35)

 10.102   Purchase and Sale Agreement between KTI Environmental Group, Inc. and
          CNA Realty Corp, Inc. dated as of December 30, 1998.(36)

 10.103   Investment Agreement dated as of December 29, 1998 between and among
          KTI, Inc., Oakhurst Company, Inc. and Oakhurst Technology, Inc.(37)

 10.104   Letter Loan Agreement between KTI, Inc. and CNA Realty Corp, Inc. dated
          as of December 29, 1998 between and among KTI, Inc., Oakhurst Company,
          Inc. and Oakhurst Technology, Inc.(37)

 10.105   Pledge Agreement dated as of December 29, 1998 between and among KTI,
          Inc., Oakhurst Company, Inc. and Oakhurst Technology, Inc.(37)

 10.106   Intercreditor Agreement between KTI, Inc. and Finova Capital
          Corporation dated as of December 29, 1998(37)

 10.107   Non-Exclusive License to Use Technology between KTI, Inc. and Oakhurst
          Technology, Inc. dated as of December 29, 1998(37)

 10.108   Operating and Maintenance Agreement, dated as of December 29, 1998 by
          and between New Heights Recovery & Power, LLC and KTI Operations, Inc.(37)

 10.109   Agreement and Plan of Merger, dated January 12, 1999, by and among
          Casella Waste Systems, Inc., Rutland Acquisition Sub, Inc. and KTI,
          Inc.(38)

 10.110   Stock for Stock Reorganization Agreement by and among Anthony A.
          Peterpaul, Frank Peterpaul, Anthony Peterpaul, The AFA Group, Inc., AFA
          Pallet Group, Inc., Advanced Enterprises Recycling, Inc., Allied
          Equipment & Sales Corp., Inc., American Supplies Sales Group, Inc.,
          Artic, Inc., Atlantic Transportation Technologies, Inc., Agro Products,
          Inc. and KTI Recycling of New Jersey, Inc., dated as of January 27,
          1999(39)

 21       List of all subsidiaries of Registrant

*23       Consent of Ernst & Young LLP

</TABLE>

- --------------------
 (1) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     September 16, 1997.

 (2) Filed as an Exhibit to Registrant's Registration Statement on Form S-4
     (No. 33-85234) dated January 6, 1995.

 (3) Filed as an Exhibit to the Company's Current Report on Form 8-K dated
     August 15, 1997.

 (4) Filed with the Registration Statement on Form S-1 dated December 6, 1995.

 (5) Filed as an Exhibit to Registrant's Proxy Statement dated June 5, 1995.

 (6) Filed with the Amendment No. 1 to the Registration Statement on Form S-1
     dated February 2, 1996.

 (7) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     April 15, 1996.

 (8) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     July 19, 1996.

 (9) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     October 18, 1996.

(10) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     October 23, 1996.

(11) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     October 24, 1996.

(12) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     November 22, 1996.

(13) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     November 25, 1996.

(14) Filed as an Exhibit to Registrant's Annual Report on Form 10-K for the
     year ended December 31, 1996.

(15) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     November 26, 1996.

(16) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     June 19, 1997



                                       54
<PAGE>

(17) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     July 29, 1997.

(18) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     August 12, 1997.

(19) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     August 15, 1997.

(20) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     September 30, 1997.

(21) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     January 15, 1998.

(22) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     February 4, 1998.

(23) Filed with the Registration Statement on Form S-2 dated February 11,
     1998.

(24) Filed with the Registration Statement on Form S-3 dated September 30,
     1998

(25) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     February 23, 1998

(26) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     May 7, 1998

(27) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     June 17, 1998

(28) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     June 25, 1998

(29) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     July 8, 1998

(30) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     July 15, 1998

(31) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     August 5, 1998

(32) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     August 13, 1998

(33) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     August 31, 1998

(34) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     September 14, 1998

(35) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     November 10, 1998

(36) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     January 6, 1999

(37) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     January 15, 1999

(38) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     January 21, 1999

(39) Filed as an Exhibit to Registrant's Current Report on Form 8-K dated
     February 10, 1999

   * Filed herewith.

REPORTS ON FORM 8-K FILED DURING THE FOURTH QUARTER OF 1998.

      Two Reports on Form 8-K were filed in the fourth quarter of 1998, one of
which was amending a Form 8-K filed during the third quarter. The following is a
list of the Forms 8-K filed and the dates thereof.

      (i) A Form 8-K/A was filed on October 7, 1998 reporting that on August 28,
1998, FCR, Inc. was merged with and into KTI Acquisition Sub, Inc. pursuant to
an Agreement and Plan of Merger, dated July 22, 1998 and that on July 2, 1998,
FCR acquired all of the outstanding shares of stock of Resource Recovery
Systems, Inc.

      (ii) A Form 8-K was filed on November 10, 1998 reporting that in
connection with a previous Form 8-K filed on September 14, 1998, reporting that
FCR, Inc. was merged with and into KTI Acquisition Sub, Inc. pursuant to an
Agreement and Plan of Merger, dated July 22, 1998. As a result of the Merger,
FCR became a wholly-owned subsidiary of the Company.


                                       55
<PAGE>

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                         KTI, INC. (Registrant)

                                         By: /s/ Ross Pirasteh
                                            ------------------------------------
                                            Ross Pirasteh
                                            Chairman of the Board

Date:  October 29, 1999

      Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the date indicated.


<TABLE>
<CAPTION>

Signature                          Title                            Date
- ---------                          -----                            ----
<S>                        <C>                                  <C>
                           Chairman of the Board                October 29, 1999
- ----------------------
Ross Pirasteh

                           Chief Financial Officer              October 29, 1999
- ----------------------     (Principal Executive Financial
Brian J. Noonan            and Accounting Officer)


                           President and Director               October 29, 1999
- ----------------------
Martin J. Sergi

                           Vice Chairman and Director           October 29, 1999
- ----------------------
Paul A. Garrett


By:          *
   -------------------
Paul Kleinaitis            Director                             October 29, 1999


By:          *
   -------------------
George Mitchell            Director                             October 29, 1999


By:          *
   -------------------
Wilbur Ross                Director                             October 29, 1999


By:         *
   -------------------
Dibo Attar                 Director                             October 29, 1999


By:          *
   -------------------
Jack Polak                 Director                             October 29, 1999


By:         *
   -------------------
Kenneth Choi               Director                             October 29, 1999

</TABLE>


                                       56
<PAGE>


<TABLE>
<CAPTION>

Signature                          Title                            Date
- ---------                          -----                            ----
<S>                        <C>                                  <C>

By:         *
   -------------------
Carlos Aguero              Director                             October 29, 1999


By:         *
   -------------------
H. Christopher Hegele      Director                             October 29, 1999


By:         *
   -------------------


- ------------------------
* /s/ of Martin J. Sergi Attorney-in-Fact
</TABLE>

                                       57
<PAGE>
                                   KTI, INC.
                         INDEX TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                             ---------
<S>                                                                                                          <C>
The following consolidated financial statements and schedules of KTI, Inc.:
Consolidated Financial Statements of KTI, Inc.:
  Report of Independent Auditors...........................................................................        F-2
  Consolidated Balance Sheets at December 31, 1998 and 1997................................................        F-3
  Consolidated Statements of Operations for each of the three years in the period ended December 31,
    1998...................................................................................................        F-4
  Consolidated Statements of Changes in Stockholders' Equity for each of the three years in the period
    ended December 31, 1998................................................................................        F-5
  Consolidated Statements of Cash Flows for each of the three years in the period ended December 31,
    1998...................................................................................................        F-6
  Notes to Consolidated Financial Statements...............................................................        F-8
Financial Statements of Penobscot Energy Recovery Company:
  Report of Independent Auditors...........................................................................       F-41
  Statement of Income for the year ended December 31, 1996.................................................       F-42
  Statement of Changes in Partners' Capital for the year ended December 31, 1996...........................       F-43
  Statement of Cash Flows for the year ended December 31, 1996.............................................       F-44
  Notes to Financial Statements............................................................................       F-45

The following consolidated financial statement schedules of KTI, Inc.:
  Report of Independent Auditors on Financial Statement Schedules..........................................        S-1
I Condensed Financial Information of Registrant............................................................        S-2
II Valuation and Qualifying Accounts.......................................................................        S-7
</TABLE>


    All other schedules for which provision is made in the applicable accounting
regulations of the Securities Exchange Act of 1934 are not required under the
related instructions or are inapplicable, and therefore have been omitted.

                                      F-1
<PAGE>
                         REPORT OF INDEPENDENT AUDITORS

The Board of Directors
KTI, Inc.

We have audited the accompanying consolidated balance sheets of KTI, Inc. as of
December 31, 1998 and 1997, and the related consolidated statements of
operations, stockholders' equity and cash flows for each of the three years in
the period ended December 31, 1998. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of KTI, Inc. at
December 31, 1998 and 1997, and the consolidated results of its operations and
its cash flows for each of the three years in the period ended December 31, 1998
in conformity with generally accepted accounting principles.

As discussed in Note 2, the previously issued financial statements for each of
the three years in the period ended December 31, 1998 have been restated to
reflect the deferral of revenue related to certain proceeds received in
connection with the restructuring of a power purchase agreement and the sale of
electric generating capacity with two utilities.

                                          ERNST & YOUNG LLP

Hackensack, New Jersey
March 30, 1999, except for the
second paragraph of Note 9, as to
which the date is August 27, 1999,
Note 2 as to which the date is
August 30, 1999 and the first
paragraph of Note 21 as to which
the date is September 23, 1999
                                      F-2
<PAGE>
                                   KTI, INC.

                          CONSOLIDATED BALANCE SHEETS
               (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,   DECEMBER 31,
                                                                                           1998           1997
                                                                                       -------------  -------------
<S>                                                                                    <C>            <C>
                                               ASSETS
Current Assets
  Cash and cash equivalents..........................................................    $   9,426      $  11,181
  Restricted funds...................................................................       19,088         13,103
  Accounts receivable, net of allowances of $1,313 and $294..........................       29,272         22,126
  Consumables and spare parts........................................................        4,483          4,041
  Inventory..........................................................................        4,866          1,219
  Notes receivable--officers/shareholders and affiliates.............................        1,858             29
  Other receivables..................................................................        4,158            461
  Deferred taxes.....................................................................        4,832          2,751
  Other current assets...............................................................        3,370            793
                                                                                       -------------  -------------
    Total current assets.............................................................       81,353         55,704

Restricted funds.....................................................................        4,350          6,527
Notes receivable--officers/shareholders and affiliates...............................        1,534             81
Other receivables....................................................................        3,025            271
Other assets.........................................................................        6,167          1,768
Deferred taxes.......................................................................        1,407
Deferred costs, net of accumulated amortization of $1,610 and $676...................        5,268          2,911
Goodwill and other intangibles, net of accumulated amortization of $4,354 and
  $1,422.............................................................................      119,712         19,535
Deferred project development costs...................................................                         937
Property, equipment and leasehold improvements, net of accumulated depreciation of
  $27,724 and $18,369................................................................      213,669        164,753
                                                                                       -------------  -------------
    Total assets.....................................................................    $ 436,485      $ 252,487
                                                                                       -------------  -------------
                                                                                       -------------  -------------
                                LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
  Accounts payable...................................................................    $  14,940      $   8,779
  Accrued expenses...................................................................        9,313          3,990
  Debt, current portion..............................................................        9,775         19,794
  Other current liabilities..........................................................        4,499          1,184
                                                                                       -------------  -------------
    Total current liabilities........................................................       38,527         33,747

Other liabilities....................................................................        4,227          1,918
Debt, less current portion...........................................................      202,153         74,473
Minority interest....................................................................       12,437         14,077
Deferred revenue.....................................................................       61,396         68,556
Customer advance.....................................................................       12,788
Convertible subordinated notes.......................................................        6,770

Commitments and contingencies

Stockholders' equity
Preferred stock; 10,000,000 shares authorized;
  Series A; non-voting; par value $8 per share; 447,500 shares authorized, issued and
    outstanding in 1997..............................................................                       3,732
  Series B; voting; par value $25 per share; 8.75%, 880,000 shares authorized;
    856,000 shares issued and outstanding in 1997....................................                      21,400
  Common stock; no par value (stated value $.01 per share);
    authorized 40,000,000 in 1998 and 20,000,000 in 1997, issued and outstanding
    13,266,204 and 8,912,630 shares in 1998 and 1997, respectively...................          133             89
Additional paid-in capital...........................................................      115,026         52,762
Accumulated deficit..................................................................      (16,972)       (18,267)
                                                                                       -------------  -------------
Total stockholders' equity...........................................................       98,187         59,716
                                                                                       -------------  -------------
    Total liabilities and stockholders' equity.......................................    $ 436,485      $ 252,487
                                                                                       -------------  -------------
                                                                                       -------------  -------------
</TABLE>

                            SEE ACCOMPANYING NOTES.

                                      F-3
<PAGE>
                                   KTI , INC.

               CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)

               (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                                 YEAR ENDED DECEMBER 31,
                                                                        -----------------------------------------
<S>                                                                     <C>            <C>           <C>
                                                                            1998           1997          1996
                                                                        -------------  ------------  ------------
Revenues..............................................................  $     179,007  $     98,587  $     35,717
Cost of operations....................................................        156,664        75,864        26,048
                                                                        -------------  ------------  ------------
  Gross Profit........................................................         22,343        22,723         9,669
Selling, general and administrative...................................          7,947         3,196         2,534
                                                                        -------------  ------------  ------------
  Income from operations..............................................         14,396        19,527         7,135
Interest expense, net.................................................        (10,667)       (5,086)       (4,464)
Other income, net.....................................................                          390            37
                                                                        -------------  ------------  ------------
  Income from continuing operations before minority interest, benefit
  for income taxes and extraordinary item.............................          3,729        14,831         2,708
Minority interest.....................................................          3,702         2,522         1,185
Pre-acquisition earnings..............................................                        4,722
                                                                        -------------  ------------  ------------
  Income from continuing operations before benefit for income taxes
  and extraordinary item..............................................             27         7,587         1,523
Benefit for income taxes..............................................         (3,023)       (2,586)
                                                                        -------------  ------------  ------------
  Income from continuing operations before extraordinary item.........          3,050        10,173         1,523
Discontinued operations
  Loss from discontinued operations (including a loss on disposal of
  $549 and provision for income taxes of $200)........................                                        714
                                                                        -------------  ------------  ------------
  Income before extraordinary item....................................          3,050        10,173           809
Extraordinary item--Loss on early extinguishment of debt, net of
  minority interest and in 1998, taxes................................            351                       2,248
                                                                        -------------  ------------  ------------
  Net income (loss)...................................................          2,699        10,173        (1,439)
Accretion and accrued and paid dividends on preferred stock...........         (1,133)       (1,408)
                                                                        -------------  ------------  ------------
  Net income (loss) available to common shareholders..................  $       1,566  $      8,765  $     (1,439)
                                                                        -------------  ------------  ------------
                                                                        -------------  ------------  ------------
Net income (loss) per common share:
Basic:
  Income from continuing operations before
  extraordinary item..................................................  $        0.18  $       1.18  $       0.25
  Loss from discontinued operations...................................                                      (0.12)
                                                                        -------------  ------------  ------------
  Income before extraordinary item....................................           0.18          1.18          0.13
  Extraordinary item..................................................          (0.03)                      (0.37)
                                                                        -------------  ------------  ------------
  Net income (loss)...................................................  $        0.15  $       1.18  $      (0.24)
                                                                        -------------  ------------  ------------
                                                                        -------------  ------------  ------------
  Weighted average number of shares used in computation...............     10,548,570     7,403,681     6,090,956
                                                                        -------------  ------------  ------------
                                                                        -------------  ------------  ------------
Diluted:
  Income from continuing operations before
  extraordinary item..................................................  $        0.17  $       1.08  $       0.24
  Loss from discontinued operations...................................                                      (0.11)
                                                                        -------------  ------------  ------------
  Income before extraordinary item....................................           0.17          1.08          0.13
  Extraordinary item..................................................          (0.03)                      (0.36)
                                                                        -------------  ------------  ------------
  Net income (loss)...................................................  $        0.14  $       1.08  $      (0.23)
                                                                        -------------  ------------  ------------
                                                                        -------------  ------------  ------------
  Weighted average number of shares used in computation...............     11,398,151     8,426,190     6,255,088
                                                                        -------------  ------------  ------------
                                                                        -------------  ------------  ------------
</TABLE>

                            See accompanying notes.

                                      F-4
<PAGE>
                                   KTI, INC.
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AMOUNTS)
<TABLE>
<CAPTION>
                                                                             SERIES A               SERIES B         COMMON
                                                                         PREFERRED STOCK        PREFERRED STOCK       STOCK
                                                                      ----------------------  --------------------  ---------
                                                                       SHARES      AMOUNT      SHARES     AMOUNT     SHARES
                                                                      ---------  -----------  ---------  ---------  ---------
<S>                                                                   <C>        <C>          <C>        <C>        <C>
Balance at December 31, 1995........................................                                                5,946,973
  Net loss..........................................................
  Issuance of common stock for:
    Exercise of options.............................................                                                   55,346
    Exercise of warrants............................................                                                   41,183
    Conversion of debt..............................................                                                  725,015
    Business combinations...........................................                                                   68,249
  Issuance of stock purchase warrants...............................
                                                                      ---------  -----------  ---------  ---------  ---------
Balance at December 31, 1996........................................                                                6,836,766
  Net income........................................................
  Issuance of preferred stock and common stock purchase warrants....    487,500   $   3,376
  Accretion of preferred stock......................................                    700
  Issuance of preferred stock and common stock purchase warrants....                            856,000  $  21,400
  Issuance of common stock and common stock purchase warrants for:
    Exercise of options.............................................                                                   85,353
    Exercise of warrants............................................                                                  692,771
    Conversion of debt..............................................                                                  618,609
    Conversion of preferred stock...................................    (40,000)       (344)                           40,000
    Employee savings plan contribution..............................                                                    4,117
    Business combinations...........................................                                                  635,014
  Dividends paid on Series B Preferred Stock........................
                                                                      ---------  -----------  ---------  ---------  ---------
Balance at December 31, 1997........................................    447,500       3,732     856,000     21,400  8,912,630
  Net income........................................................
  Accretion of preferred stock......................................                     42
  Issuance of common stock and common stock purchase warrants for:
    Exercise of options.............................................                                                  235,682
    Exercise of warrants............................................                                                  411,894
    Non-employee director's compensation............................
    Conversion of preferred stock:
      Series A......................................................   (447,500)     (3,774)                          447,500
      Series B......................................................                           (856,000)   (21,400)    25,531
    Conversion of debt..............................................                                                1,283,399
    Employee savings plan contribution..............................                                                    4,215
    Business combinations...........................................                                                1,945,353
  Tax benefit realized from stock option transactions...............
  Dividends paid on Series B Preferred Stock........................
  Additional costs related to preferred stock issuance..............
                                                                      ---------  -----------  ---------  ---------  ---------
Balance at December 31, 1998........................................                                                13,266,204
                                                                      ---------  -----------  ---------  ---------  ---------
                                                                      ---------  -----------  ---------  ---------  ---------

<CAPTION>

                                                                                   ADDITIONAL   ACCUMULATED
                                                                        AMOUNT       PAID-IN      DEFICIT       TOTAL
                                                                      -----------  -----------  ------------  ---------
<S>                                                                   <C>          <C>          <C>           <C>
Balance at December 31, 1995........................................   $      59    $  33,427    $  (26,606)  $   6,880
  Net loss..........................................................                                 (1,439)     (1,439)
  Issuance of common stock for:
    Exercise of options.............................................           1          280                       281
    Exercise of warrants............................................                      225                       225
    Conversion of debt..............................................           7        4,045                     4,052
    Business combinations...........................................           1          455                       456
  Issuance of stock purchase warrants...............................                      144                       144
                                                                           -----   -----------  ------------  ---------
Balance at December 31, 1996........................................          68       38,576       (28,045)     10,599
  Net income........................................................                                 10,173      10,173
  Issuance of preferred stock and common stock purchase warrants....                      422                     3,798
  Accretion of preferred stock......................................                     (700)
  Issuance of preferred stock and common stock purchase warrants....                   (1,416)                   19,984
  Issuance of common stock and common stock purchase warrants for:
    Exercise of options.............................................           1          502                       503
    Exercise of warrants............................................           7        3,611                     3,618
    Conversion of debt..............................................           6        4,901                     4,907
    Conversion of preferred stock...................................           1          343
    Employee savings plan contribution..............................                       35                        35
    Business combinations...........................................           6        6,488                     6,494
  Dividends paid on Series B Preferred Stock........................                                   (395)       (395)
                                                                           -----   -----------  ------------  ---------
Balance at December 31, 1997........................................          89       52,762    $  (18,267)     59,716
  Net income........................................................                                  2,699       2,699
  Accretion of preferred stock......................................                      (42)
  Issuance of common stock and common stock purchase warrants for:
    Exercise of options.............................................           2        1,894                     1,896
    Exercise of warrants............................................           4        1,648                     1,652
    Non-employee director's compensation............................                      205                       205
    Conversion of preferred stock:
      Series A......................................................           4        3,770
      Series B......................................................           1          300                   (21,099)
    Conversion of debt..............................................          13       15,686                    15,699
    Employee savings plan contribution..............................                       41                        41
    Business combinations...........................................          20       38,122                    38,142
  Tax benefit realized from stock option transactions...............                      738                       738
  Dividends paid on Series B Preferred Stock........................                                 (1,404)     (1,404)
  Additional costs related to preferred stock issuance..............                      (98)                      (98)
                                                                           -----   -----------  ------------  ---------
Balance at December 31, 1998........................................   $     133    $ 115,026    $  (16,972)  $  98,187
                                                                           -----   -----------  ------------  ---------
                                                                           -----   -----------  ------------  ---------
</TABLE>

                            See accompanying notes.

                                      F-5
<PAGE>
                                   KTI, INC.

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31,
                                                                                ----------------------------------
<S>                                                                             <C>         <C>         <C>
                                                                                   1998        1997        1996
                                                                                ----------  ----------  ----------

<CAPTION>
                                                                                          (IN THOUSANDS)
<S>                                                                             <C>         <C>         <C>
OPERATING ACTIVITIES
Net income (loss).............................................................  $    2,699  $   10,173  $   (1,439)
Adjustments to reconcile net income to net cash provided by
  operating activities:
    Loss on disposal of discontinued operations...............................                                 550
    Extraordinary loss........................................................         351                   2,248
    Depreciation and amortization.............................................      13,749       6,786       6,694
    Minority interest, net of distributions...................................       1,114       2,522       1,185
    Deferred revenue and customer advance.....................................      (7,807)     (7,281)     (4,854)
    Deferred income taxes.....................................................      (3,913)     (2,751)
    Provision for losses on accounts receivable...............................       1,289         193
    Interest accrued and capitalized on debt..................................       1,109         906       1,451
    Write-off of deferred project development costs...........................         937
    Non-cash directors' compensation..........................................         205
    Premium for conversion of convertible debt to common stock................       1,370
    Other non-cash charges....................................................         187         (83)        262
    Equity in net income of subsidiaries, net of distributions................                                (198)
    Loss on sale of debt securities...........................................                                 296
    Changes in operating assets and liabilities:
      Accounts receivable.....................................................       1,866      (2,458)      4,703
      Consumables, spare parts and inventory..................................      (1,104)         71        (842)
      Other receivables.......................................................       1,206         244        (258)
      Other assets............................................................      (1,172)       (503)     (1,410)
      Accounts payable and accrued expenses...................................      (9,038)      1,285      (3,283)
      Other liabilities.......................................................      (1,867)        218        (187)
    Proceeds from sale of electric generating capacity, net of transaction
      costs...................................................................                              80,691
                                                                                ----------  ----------  ----------
Net cash provided by operating activities.....................................       1,181       9,322      85,609

INVESTING ACTIVITIES
Additions to property, equipment and leasehold improvements...................      (8,581)     (5,072)     (3,412)
Proceeds from sale of assets..................................................         460         203         469
Proceeds from sale of discontinued operation..................................                               5,005
Deferred project development costs............................................                     (45)       (910)
Net change in restricted funds:
    Cash equivalents..........................................................      (3,251)     (2,149)         (3)
    Debt securities available-for-sale........................................                               5,579
Purchase of additional partnership interests..................................      (2,410)    (14,532)       (792)
Cash acquired in purchase of additional partnership interests.................                   5,375
Purchase of businesses, net of cash acquired..................................     (55,499)    (17,548)     (2,958)
Investment in unconsolidated affiliate........................................        (865)
Notes receivable--officers/shareholders and affiliates........................      (1,400)        340          (9)
Proceeds from sale of business................................................       1,985
                                                                                ----------  ----------  ----------
Net cash provided by (used in) investing activities...........................     (69,561)    (33,428)      2,969
</TABLE>

                                      F-6
<PAGE>
                                   KTI, INC.

               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                     YEAR ENDED DECEMBER 31,
                                                                                ----------------------------------
                                                                                   1998        1997        1996
                                                                                ----------  ----------  ----------
                                                                                          (IN THOUSANDS)
<S>                                                                             <C>         <C>         <C>
FINANCING ACTIVITIES
Deferred financing costs......................................................      (3,901)     (1,265)     (1,188)
Net borrowings on lines of credit.............................................     133,573      30,107       8,786
Proceeds from issuance of debt................................................      44,995
Additional preferred stock issuance costs.....................................         (98)      4,121         506
Proceeds from customer advance, net...........................................       5,900
Proceeds from sale of common stock............................................       3,548
Proceeds from sale of preferred stock.........................................                  23,782
Dividends paid................................................................      (1,404)       (395)
Principal payments on debt....................................................    (115,988)    (26,290)    (97,909)
                                                                                ----------  ----------  ----------
Net cash provided by (used in) financing activities...........................      66,625      30,060     (89,805)
                                                                                ----------  ----------  ----------
Increase (decrease) in cash and cash equivalents..............................      (1,755)      5,954      (1,227)
Cash and cash equivalents at beginning of year................................      11,181       5,227       6,454
                                                                                ----------  ----------  ----------
Cash and cash equivalents at end of year......................................  $    9,426  $   11,181  $    5,227
                                                                                ----------  ----------  ----------
                                                                                ----------  ----------  ----------

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Interest paid.................................................................  $    8,864  $    2,792  $    6,145
Taxes paid....................................................................         150          75

NON CASH INVESTING AND FINANCING ACTIVITIES
Capital lease obligations entered into for lease of equipment.................       1,725         347
Purchase of businesses and additional partnership interest, net of cash
  acquired:
    Working capital surplus (deficit), net of cash acquired...................      (1,772)      6,293       1,311
    Property, equipment and leasehold improvements............................      48,277      67,660       8,012
    Purchase price in excess of net assets acquired...........................     102,866      14,235       3,256
    Other assets..............................................................       4,466         667         591
    Non-current liabilities...................................................      57,786      55,659       8,964
    Common stock and common stock purchase warrants issued....................      38,142       6,494         456
</TABLE>

                             See accompanying notes

                                      F-7
<PAGE>
                                   KTI, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

1. ORGANIZATION

    KTI, Inc. ("KTI") and subsidiaries (collectively, the "Company"), is an
integrated waste handling business providing wood, paper, corrugated, metals,
plastic and glass processing and recycling, municipal solid waste processing and
disposal capabilities, specialty waste disposal services, recycling of ash
combustion residue, the generation of electricity and steam and the manufacture
of finished products utilizing recyclable materials. The Company also markets
recyclable metals, plastic, paper and corrugated processed at its facilities and
by third parties. The Company operates 53 facilities in 21 states and Canada in
four operating segments: Waste-to-Energy Processing, Finished Products,
Commercial Recycling and Residential Recycling.

    There are significant restrictions on the ability of certain of the
Company's subsidiaries to distribute assets to the Company. These restrictions
result from the terms of certain indebtedness and provisions of other agreements
with third parties. These subsidiaries include the Company's majority-owned
consolidated subsidiaries, Maine Energy Recovery Company ("Maine Energy") and
Penobscot Energy Recovery Company ("PERC") and the Company's wholly-owned
subsidiary Timber Energy Resources, Inc. ("TERI"). At December 31, 1998, the net
assets of these subsidiaries was $51,551.

    Maine Energy, PERC and TERI are subject to the provisions of various
federal, state, local and provincial energy laws and regulations, including the
Public Utility Regulatory Policy Act of 1978, as amended. In addition, federal,
state and local environmental laws establish standards governing certain aspects
of the Company's operations. The Company believes it has all permits, licenses
and approvals necessary to operate.

2. RESTATEMENT


    The Company's balance sheets as of December 31, 1998 and 1997 and the
related statements of operations, stockholders' equity and cash flows for each
of the three years in the period ended December 31, 1998 have been restated. The
restatement is a result of the Securities and Exchange Commission's review of
the Company's proxy materials related to the prospective merger with Casella
Waste Systems (See note 21). The restatement relates to revenue recognized as a
result of the restructuring of a power purchase agreement and the sale of
electric generating capacity by two of the Company's majority-owned subsidiaries
with its customers, BHE and CMP, which were completed in 1998 and 1996,
respectively (See notes 4 and 5). At the time of these transactions, the Company
had recognized revenues representing a portion of the cash received in 1996 and
the total consideration received in 1998. After discussions with the staff of
the Securities and Exchange Commission, the Company agreed to defer these
amounts and recognize them over the term of the respective power purchase and
capacity purchase agreements to comply with generally accepted accounting
principles. In addition, performance credits previously reported as expense have
been reclassified as a reduction of


                                      F-8
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

2. RESTATEMENT (CONTINUED)
revenues. The impact of the restatement on the Company's consolidated financial
results as originally reported is summarized as follows:

<TABLE>
<CAPTION>
                                                         AS REPORTED                         RESTATED
                                               --------------------------------  --------------------------------
                                                  1998       1997       1996        1998       1997       1996
                                               ----------  ---------  ---------  ----------  ---------  ---------
<S>                                            <C>         <C>        <C>        <C>         <C>        <C>
Revenues.....................................  $  192,977  $  96,157  $  68,508  $  179,007  $  98,587  $  35,717
Income before extraordinary item.............       7,069      8,092     15,914       3,050     10,173        809
Net income (loss)............................       6,718      8,092     13,666       2,699     10,173     (1,439)
Net income (loss) available to common
  shareholders...............................       5,585      6,684     13,666       1,566      8,765     (1,439)
Net income (loss) per share:
  Basic......................................        0.53       0.90       2.25        0.15       1.18      (0.24)
  Diluted....................................        0.49       0.83       2.05        0.14       1.08      (0.24)
</TABLE>

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

    The consolidated financial statements include the accounts of KTI and its
wholly-owned and majority-owned subsidiaries. All significant intercompany
accounts and transactions are eliminated in consolidation. As described in Note
6, during 1997 the Company acquired in two transactions certain limited
partnership interests in PERC aggregating 64.29%. Prior to these transactions,
the Company was a 7.00% owner and the managing general partner of PERC. As a
result of the Company's aggregate ownership interest, PERC's financial
statements have been included in the Company's consolidated statement of income
for the year ended December 31, 1997. The consolidated statement of income
includes PERC's operations for the year ended December 31, 1997 as though the
acquisition had occurred at the beginning of the year and includes adjustments
to eliminate minority interest and the pre-acquisition earnings of PERC
attributable to the partnership interests acquired as of the respective dates.
Prior to 1997, the Company's investment in PERC was accounted for under the
equity method based on the Company's significant influence over its financial
and operating policies.

    The ownership interest of minority owners in the equity and earnings of the
Company's less than 100 percent-owned consolidated subsidiaries is recorded as
minority interest.

CASH EQUIVALENTS

    The Company considers all highly liquid investments with an original
maturity of 90 days or less when purchased to be cash equivalents.

RESTRICTED FUNDS

    Restricted funds consist of cash and cash equivalents held in trust, all of
which are available, under certain circumstances, for current operating
expenses, debt service, capital improvements and repairs and maintenance in
accordance with certain contractual obligations and cash deposited in a bank in
connection with certain of the Company's debt and standby letter of credit
obligations. Restricted funds available for current operating and debt service
purposes are classified as current assets.

                                      F-9
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
SIGNIFICANT CUSTOMERS AND CONCENTRATIONS OF CREDIT RISK

    Within the Waste-to-Energy segment, Maine Energy, PERC and TERI each sell
electricity to the local electric utility in their respective geographic
locations (Central Maine Power Company, ("CMP"), Bangor Hydro Electric Company
("BHE") and Florida Power Company ("FPC"), respectively). Electric power revenue
from such utilities during 1998 totaled approximately $19,326, $14,676 and
$5,593, respectively, and $18,780, $17,492 and $5,126, respectively, in 1997 and
$21,441 in 1996 for CMP. Accounts receivable from CMP, BHE and FPC were $1,393,
$3,166 and $472, respectively, at December 31, 1998 and $2,163, $3,212 and $454,
respectively, at December 31, 1997. In addition, Maine Energy and PERC earn
substantial portions of their waste handling revenues from municipalities in
their respective geographic regions in the state of Maine. TERI also earns a
significant portion of its revenue from a large national paper manufacturer.
Such revenues are earned under the terms of long-term agreements. American Ash
Recycling of Tennessee, Ltd. ("AART") earns a substantial portion of its
revenues as the result of a contract with the City of Nashville, Tennessee.

    Although less than 10% of consolidated revenue, a significant portion of
sales of recyclables in the Commercial segment is to international (including
Pacific Rim countries, South America and Europe) and domestic paper
manufacturers. The Company performs periodic credit evaluations of these
customers. Although the Company's exposure to credit risk associated with
non-payment by paper manufacturers is affected by conditions within the paper
industry and the general economic condition of countries within the Pacific Rim,
South America and Europe, a significant portion of outstanding receivables are
supported through letters of credit either issued, confirmed or discounted by
banks located in the United States. No single paper manufacturer or customer
exceeded 5% of the Company's total accounts receivable at December 31, 1998.

    Although less than 10% of consolidated revenue, a significant portion of
sales in the Residential Recycling segment is to two customers. The facilities
within the Residential Recycling segment operate under long-term contracts with
the local municipalities or contract waste haulers. This segment earns a portion
of its revenues from these municipalities and waste haulers within the
geographic region surrounding the respective facilities. In addition, the
Residential Recycling segment enters into long-term contracts to sell recyclable
materials at prices based on market price with a contractual floor. These
contracts have terms from one to ten years and expire through 2008. No
individual municipality or customer under long-term commodity contracts exceeded
5% of the Company's total accounts receivable at December 31, 1998.

    Although less than 10% of consolidated revenue, a significant portion of
sales in the Finished Products segment is to one customer. This customer is
under a contract to purchase a specified quantity of product at rates that
approximate market value through August, 2000. In addition, a significant
portion of this segment's sales are to manufacturers of manufactured homes and
insulation contractors throughout the United States and thus the revenues are
impacted by sales of new homes, which are cyclical in nature. No individual
customer of this segment exceeded 5% of the Company's total accounts receivable
at December 31, 1998.

    Other financial instruments which subject the Company to concentrations of
credit risk are cash and cash equivalents including restricted funds. The
Company restricts its cash investments to financial institutions with high
credit standings and securities backed by the United States Government.

                                      F-10
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
INVENTORIES

    Inventories, consisting of secondary fibers, recyclables ready for sale and
certain finished products, include costs paid to third parties for purchased
materials and are stated at the lower of cost (first-in, first-out) or market.
Inventories consisted of finished goods of approximately $4,065 and $1,219 at
December 31, 1998 and 1997 respectively, and raw material of approximately $801
at December 31, 1998.

PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

    Property, equipment and leasehold improvements are stated at cost, less
accumulated depreciation and amortization. All costs incurred for additions and
improvements, including interest during construction, are capitalized. The
Company capitalized net interest costs of $285, $20 and $110, in 1998, 1997 and
1996, respectively. Depreciation of property and equipment is provided using the
straight-line method over the estimated useful lives ranging principally from
three to twenty-five years. Assets under capital leases are amortized using the
straight-line method over the estimated useful lives ranging from five to ten
years. Amortization of assets under capital leases is included in depreciation
expense. Leasehold improvements are amortized on a straight-line basis over the
shorter of the term of the lease or the estimated useful life of the
improvement.

GOODWILL

    Goodwill represents costs in excess of net assets of businesses acquired in
purchase transactions. Goodwill is being amortized on a straight-line basis over
periods up to thirty years.

DEFERRED FINANCING COSTS

    Costs incurred in connection with debt and letter of credit financings are
deferred and are being amortized over the life of the related debt or letter of
credit issues using the interest method. The unamortized portion of such costs
related to the previously outstanding PERC bonds in 1998 and the Maine Energy
bonds in 1996 were included in the determination of the extraordinary loss.

DEFERRED PROJECT DEVELOPMENT COSTS

    The Company defers certain external costs incurred in the development of new
projects including design and costs related to obtaining required permits.
Amortization of these costs begins when the project becomes operational. If
management concludes that the related project will not be completed, the
deferred costs are expensed immediately.

REVENUE RECOGNITION

    Revenues from the sale of electricity to local utilities are recorded at the
contract rate specified in each entity's power purchase agreement ("PPA") as it
is delivered. Revenue includes the portion of the deferred gain on the sale of
electric generating capacity at Maine Energy (see Note 5) which is being
amortized on a straight-line basis over the term of the capacity agreement
(eleven years). Revenue also

                                      F-11
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

includes the amortization of the customer advance at PERC (see note 4) which is
being amortized on a straight-line basis over the term of the Power Purchase
Agreement (nineteen years).


    Revenues from waste processing consist principally of fees charged to
customers for waste disposal. Substantially all waste processing revenues are
earned from customers located in a geographic region proximate to the respective
facility. Revenue is generally recorded upon acceptance and in certain cases is
based on rates specified in long-term contracts. Certain of these rates are
subject to adjustment based on the levels of certain costs and expenses, as
defined, of Maine Energy and PERC. The Company periodically reviews the
long-term contracts and any anticipated losses are charged to operations in the
period the losses are first determinable. The Company's evaluation is based on
estimated revenues and direct costs related to the respective contracts.

    Revenues from the sale of recycled materials ($72,130, and $17,004 in 1998
and 1997, respectively) and finished products are recognized upon shipment.
Rebates to certain municipalities based on sales of recyclable materials are
recorded upon the sale of such recyclables to third parties and are included in
cost of operations. Revenues for processing of recyclable materials are
recognized upon delivery of recycled materials to the Company and totaled $7,791
and $690 in 1998 and 1997, respectively.

    Management fees from affiliates for 1996, related to providing general
partner services to PERC, were recognized in accordance with the partnership
agreement and were included in waste processing revenues. Such amounts have been
eliminated in consolidation for 1998 and 1997. Service and other revenues in
connection with transportation and waste management are recognized upon
completion of the services.

INCOME TAXES

    Deferred income taxes are determined using the liability method. Under this
method, deferred tax assets and liabilities are determined based on differences
between financial reporting and tax bases of assets and liabilities and are
measured using the enacted tax rates and laws that will be in effect when the
differences are expected to reverse.

BUSINESS COMBINATIONS

    The Company has accounted for all business combinations under the purchase
method of accounting. Under this method, the purchase price is allocated to the
assets and liabilities of the acquired enterprise as of the acquisition date (to
the extent of the Company's ownership interest) based on their estimated
respective fair values and are subject to revision for a period not to exceed
one year from the date of acquisition. The results of operations of the acquired
enterprise are included in the Company's consolidated financial statements for
the period subsequent to the acquisition.

                                      F-12
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
NET INCOME AVAILABLE FOR COMMON SHAREHOLDERS

    Net income available for common shareholders represents net income adjusted
for:

<TABLE>
<CAPTION>
                                                                               1998       1997
                                                                             ---------  ---------
<S>                                                                          <C>        <C>
Accretion of preferred stock to redemption value...........................  $      42  $     700
Preferred stock dividends..................................................      1,091        395
Dividends earned but not paid or accrued...................................                   313
                                                                             ---------  ---------
                                                                             $   1,133  $   1,408
                                                                             ---------  ---------
                                                                             ---------  ---------
</TABLE>

EVALUATION OF LONG-LIVED ASSETS

    The Company assesses long-lived assets for impairment, including goodwill
associated with assets acquired in a business combination when events or
circumstances exist that indicate the carrying amount of those assets may not be
recoverable. The Company performs an evaluation comparing the estimated future
undiscounted cash flows associated with the asset to the asset's carrying amount
to determine if a write-down to market value or discounted cash flow value is
required. No such events or circumstances existed at December 31, 1998.

USE OF ESTIMATES

    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

RECENT ACCOUNTING DEVELOPMENTS

    Recent accounting pronouncements which are not required to be adopted at
December 31, 1998, include the following Statement of Financial Accounting
Standards ("SFAS") and the American Institute of Certified Public Accountants
Statements of Position ("SOP"):

    SFAS No. 133, ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES,
which will be required to be adopted by the Company as of January 1, 2001,
establishes standards for derivative instruments, including those embedded in
other contracts and for hedging activities. The new standard requires the
Company to recognize all derivatives as either assets or liabilities and measure
those instruments at fair value. Management believes that the adoption of SFAS
No. 133 will not have a material impact on the Company's financial statements.

    SOP 98-1, ACCOUNTING FOR COSTS OF COMPUTER SOFTWARE DEVELOPED OR OBTAINED
FOR INTERNAL USE is required to be adopted by the Company as of January 1, 2000.
The Company's current policy falls within the guidelines of SOP 98-1. Also, SOP
98-5, REPORTING ON THE COSTS OF START-UP ACTIVITIES is required to be adopted by
the Company as of January 1, 1999. Management believes that the adoption of SOP
98-5 will not have a material impact on the Company's financial statements.

                                      F-13
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
RECLASSIFICATIONS

    Certain prior year amounts have been reclassified to conform with the
current year presentation.

4. AMENDMENT OF PERC'S POWER PURCHASE AGREEMENT AND WASTE DISPOSAL AGREEMENTS

    On June 26, 1998, PERC completed an amendment of its PPA with BHE. At
closing, PERC received $6,000 in cash and BHE agreed to make 16 quarterly
payments of $250 commencing October 1, 1998 (the "BHE Note"). For financial
statement purposes, the BHE Note has been discounted using an effective interest
rate of 5.45%. The $6,000 cash payment and the present value of the BHE Note
($3,572) are being accounted for as a customer advance. Imputed interest on the
BHE Note is being amortized over its term and is included in interest income. In
addition, BHE issued the Company warrants to purchase 712,857 shares of BHE
common stock at an exercise price of $7.00 per share, exercisable 25% annually
with an expiration date of June 26, 2008. The estimated aggregate fair value of
these warrants at the date of issuance was approximately $3,814 ($5.35 per
share) which was also recorded as a customer advance. The customer advance, net
of transaction costs, is being amortized over the life of the PPA with BHE (19
years). As of December 31, 1998 the remaining customer advance in connection
with this transaction was approximately $12,788.

    In connection with the amendment, PERC's waste disposal agreements with
certain municipalities (the "Amending Charter Municipalities") were amended to
extend the term of such agreements to 2018. In addition, PERC granted the
Amending Charter Municipalities the right to purchase up to a 50% limited
partnership interest in PERC for an aggregate purchase price of $31,000. Such
purchases may only be made to the extent of their respective share of
distributable cash from PERC, as defined, and one-half of the quarterly payments
to be made under the BHE Note. Any such amounts paid by the Amending Charter
Municipalities must be used to prepay PERC's outstanding bonds payable. The
Amending Charter Municipalities were also granted the right to purchase the
remaining partnership interests in 2018 at the then fair market value, as
defined.

    The waste disposal agreements were further amended to provide that the
Amending Charter Municipalities, BHE, and partners in PERC would each receive
one-third of PERC's cash flows, as defined. Prior to this amendment, the
municipalities received one-half PERC's distributable cash, as defined. Based on
PERC's cash flow, as defined, distributable cash of approximately $4,616 and
$1,101 was payable for 1998 and 1997, respectively. Of these amounts,
approximately $413 and $1,101 remained unpaid as of December 31, 1998 and 1997,
respectively, and was included in accrued expenses.

    Under the PPA, PERC is required to deliver at least 105,000,000 kWh to BHE
in any Calendar year. In the event PERC fails to deliver this output, PERC is
obligated to pay $4 for each 1,000,000 kWh by which such deliveries fall below
105,000,000 kWh.

5. SALE OF ELECTRIC GENERATION CAPACITY AND RESTRUCTURE OF POWER PURCHASE
AGREEMENT

    On May 3, 1996, Maine Energy completed a restructuring of its PPA with CMP
and the sale of the rights to its electrical generating capacity to CL Power
Sales One, L.L.C. ("CL One"). At closing, Maine Energy received a payment from
CL One of $85,000 ("Capacity Payment") and the PPA was amended to reflect a
reduction in CMP's purchase price for electric power. In addition, the term of
the

                                      F-14
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

5. SALE OF ELECTRIC GENERATION CAPACITY AND RESTRUCTURE OF POWER PURCHASE
AGREEMENT (CONTINUED)
PPA was extended from 2007 to 2012. The Company also received reimbursement of
certain transaction costs, including interest on the Capacity Payment from
November 6, 1995 to closing and certain other payments. The Company recorded the
payment from CL One, net of transaction costs, of approximately $80,691 as
deferred revenue in 1996. This amount is being recognized on a straight-line
basis as revenue over the life of the capacity agreement with CL One (eleven
years). As of December 31, 1998 and 1997 the remaining deferred revenue was
$61,276 and $68,556, respectively.

    Under the terms of the agreements, Maine Energy will be liable to CMP for
liquidated damages of $3,750 for any calendar year through the year 2006 and on
a pro rata basis for the period from January 1, to May 31, 2007 in which it does
not deliver at least 100,000,000 kilowatt hours ("kWh"). Also, if during the
same period, Maine Energy fails to deliver at least 15,000,000 kWh in any
calendar year through the year 2006 and on a pro rata basis for the period from
January 1, to May 31, 2007 it will be liable to CMP for liquidated damages of
$3,750 times the number of years remaining in the term of the agreement. Both
the 100,000,000 kWh and the 15,000,000 kWh levels are adjusted in the case of a
force majeure event, as defined. Maine Energy produced approximately 166,000,000
and 168,000,000 kWh of electricity in each of 1998 and 1997, respectively. In
order to secure CMP's right to liquidated damages, Maine Energy has obtained an
irrevocable letter of credit in the initial amount of $45,000 which will be
reduced by $3,750 for each completed year in which no event requiring the
payment of liquidated damages occurs. Under the terms of the letter of credit
agreement, Maine Energy is required to maintain certain restricted funds. The
letter of credit is collateralized by liens on substantially all of Maine
Energy's assets.

    Maine Energy used the proceeds from the sale of its capacity to repay the
then outstanding Maine Energy Resource Recovery Bonds and to retire the related
bank letter of credit. This prepayment resulted in the recognition of an
extraordinary loss of $2,248 (net of minority interest of $2,213) in 1996.

6. ACQUISITIONS

1998 ACQUISITIONS

    The Company acquired ten companies and an additional partnership interest in
one company during 1998. Payment of the aggregate purchase price for these
acquisitions consisted of (i) 1,945,353 shares of the Company's common stock at
a weighted-average value of $19.06 per share (based on the closing prices of the
common stock on the date of announcement of each acquisition); (ii) $57,909 in
cash (net of cash acquired of $6,198); (iii) a promissory note in the principal
amount of $1,086; and (iv) warrants to purchase 130,000 shares of common stock
valued at approximately $1,060 as of the date of acquisition. These acquisitions
were accounted for as purchases, and accordingly, the assets and liabilities of
the acquired entities have been recorded at their estimated fair value at the
dates of acquisition. The excess of the purchase price over the fair value of
the acquired net assets aggregating $102,866 has been recorded as goodwill and
is being amortized on a straight line basis over 30 years. The more significant
1998 acquisitions are described below.

    In August 1998, the Company acquired FCR, Inc. ("FCR") a diversified
recycling company that provides residential and commercial recycling, processing
and marketing services and primarily manufactures cellulose insulation and
plastics using recycled materials. FCR owns or operates eighteen

                                      F-15
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

6. ACQUISITIONS (CONTINUED)
material recovery facilities, six cellulose insulation manufacturing facilities
and three plastic processing facilities in twelve states. Payment of the
purchase price, including all direct costs, of $63,581 consisted of (i)
1,714,285 shares of the Company's common stock valued at $18.96 per share (based
on the closing price of the common stock on the date of announcement) and (ii)
$31,074 in cash. An additional payment of up to $30,000 may have been required
based on the earnings of FCR for the period July 1, 1998 through December 31,
1998 (the "Earnout"). Based on FCR's earnings during the period, no payments are
due under the Earnout. The cost of the acquisition exceeded the fair value of
the acquired net assets by approximately $70,032.

    In August 1998, the Company acquired certain assets and assumed certain
liabilities of Atlantic Coast Fibers, Inc. ("Atlantic Coast") and Gaccione Bros.
& Co., Inc. and PGC Corporation (collectively, "Gaccione"). Atlantic Coast
operates a high-grade paper processing facility. Payment of the purchase price,
including all direct costs, for Atlantic Coast of $9,655 consisted of (i)
123,532 shares of the Company's common stock valued at $20.29 per share (based
on the closing price of the common stock on the date of the announcement), (ii)
$6,995 in cash and (iii) warrants to purchase 20,000 shares of common stock
valued at approximately $153 as of the date of acquisition. Gaccione operated a
high-grade paper processing facility. Payment of the purchase price, including
all direct costs, for Gaccione of $6,975 consisted of (i) $5,889 in cash and
(ii) a 7% promissory note in the principal amount of $1,086. In September 1998,
the Company agreed to a payment of an additional purchase price for Atlantic
Coast and Gaccione consisting of 150,000 shares of common stock. The Company
recorded this additional purchase price as a liability and an addition to
goodwill. Subsequent to year-end, the Board of Directors approved the payment of
the additional purchase price and the common stock was issued. The cost of these
acquisitions exceeded the fair value of the acquired net assets by approximately
$18,104.

    In June 1998, the Company acquired Multitrade Group, Inc. ("Multitrade").
Multitrade operates three waste-to-energy facilities utilizing biomass and coal
to produce steam for sale to major industrial users under long-term contracts.
Payment of the purchase price, including all direct costs, for Multitrade was
$12,347 in cash. The cost of the acquisition exceeded the fair value of the
acquired net assets by approximately $4,537.

    In December 1998, the Company acquired an additional 9.6% limited
partnership interest in Maine Energy from one of the existing limited partners.
The cost of the acquisition was $2,410. The transaction has been accounted for
under the purchase method of accounting and the cost of the purchase price has
been allocated to the assets and liabilities of Maine Energy (to the extent of
the Company's additional ownership interest) based on their estimated fair
values as of the date of acquisition and resulted in an increase in the carrying
value of property and equipment of approximately $1,670.

1997 ACQUISITIONS

    On September 30, 1997 and November 12, 1997, the Company purchased certain
limited partnership interests in PERC aggregating 64.29% from one of the
existing limited partners. The aggregate cost of the acquisitions was $14,500.
The purchase price has been allocated to the assets and liabilities of PERC (to
the extent of the Company's additional ownership interest) based on their
estimated fair values as of the date of acquisition and resulted in a reduction
in the carrying value of

                                      F-16
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

6. ACQUISITIONS (CONTINUED)
property and equipment of approximately $8,038. Prior to the acquisition of the
additional 64.29% limited partnership interest, the Company accounted for its 7%
ownership under the equity method. The excess of the Company's actual capital
contributions over its original 7% ownership interest in the partnership's total
contributed capital is being amortized over the term of the partnership's energy
sales contract. This amount is included in goodwill.

    In November, 1997, the Company acquired certain assets and assumed certain
liabilities of Prins Recycling Corp. and its subsidiaries ("Prins") pursuant to
an order of the Bankruptcy Court for the District of New Jersey. Prins was
engaged in the operation of three material recycling facilities located in or
proximate to Newark, New Jersey, Chicago, Illinois and Charlestown,
Massachusetts. The aggregate purchase price including all direct costs was
approximately $15,100 and included warrants to purchase 92,250 shares of the
Company's common stock at exercise prices ranging from $8.10 to $9.25 per share.
The warrants are exercisable at any time and expire on various dates between
December 31, 1999 and April 30, 2002. During 1998 and 1997, 40,000 and 17,325 of
these warrants were exercised. At December 31, 1998, 34,925 of these warrants
remain outstanding. In connection with the transaction, the Company assumed
certain administrative claims against Prins. The cost of the acquisition
exceeded the fair value of the acquired net assets by approximately $6,374 which
has been recorded as goodwill and is being amortized on a straight line basis
over 15 years. During 1998, the Company finalized its allocation of the purchase
price which resulted in certain changes in estimated liabilities as of the
acquisition date, including certain additional administrative claims against
Prins and fair values assigned to property, equipment and leasehold
improvements. Such adjustments resulted in an increase in goodwill of
approximately $1,865.

    On September 19, 1997, the Company acquired all of the outstanding common
stock of K-C Industries, Inc. ("K-C"). K-C is engaged in the marketing of paper
and secondary fibers. The aggregate purchase price, including all direct costs,
was approximately $6,739 and included 425,014 shares of the Company's common
stock. The cost of the acquisition exceeded the fair value of the acquired net
assets by approximately $5,035 which has been recorded as goodwill and is being
amortized on a straight line basis over 15 years.

    In August, 1997, the Company acquired all of the outstanding common stock of
I. Zaitlin and Sons, Inc. ("Zaitlin"), a company engaged in the recycling
business in Maine, and Data Destruction Services, Inc., a company engaged in the
destruction of confidential records. The aggregate purchase including all direct
costs was approximately $2,245 and included 200,000 shares of the Company's
common stock. The cost of the acquisition exceeded the fair value of the
acquired net assets by approximately $2,498 which has been recorded as goodwill
and is being amortized on a straight line basis over 10 years. During 1998, the
Company finalized its allocation of the purchase price which resulted in certain
changes in estimated liabilities as of the acquisition date. Such adjustments
resulted in an increase in goodwill of approximately $105 during 1998.

    In June, 1997, the Company acquired the entire general partnership interest
in AARNE from the existing general partner. The aggregate cost of the
acquisition was $560 which exceeded the carrying value of the minority interest
by approximately $328 which was recorded as goodwill and is being amortized on a
straight line basis over 15 years. Subsequent to the acquisition, the Company
owns 100% of AARNE.

                                      F-17
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

6. ACQUISITIONS (CONTINUED)

1996 ACQUISITIONS

    On May 3, 1996, the Company purchased additional limited partnership
interests in Maine Energy aggregating 23.77% from certain other existing limited
partners. The aggregate cost of the acquisitions was approximately $485.
Subsequent to this acquisition, the Company's ownership in Maine Energy
aggregated 74.15%. Prior to September 16, 1994 (the date at which the Company
acquired its initial limited partnership interests and became majority owner in
Maine Energy), the Company accounted for its 10% ownership interest under the
equity method. The difference between the Company's actual capital contributions
and its ownership interest in the partnership's total contributed capital is
being amortized over the term of the partnership's energy sales contract. This
amount is included in goodwill.

    During the fourth quarter of 1996, the Company acquired all of the
outstanding common stock of Timber Energy Investments, Inc. ("TEII"). TEII,
through its subsidiaries, is engaged in the generation of electricity and the
processing of wood and plastic materials. The purchase price, including all
direct costs, was approximately $2,142. The cost of the acquisition exceeded the
fair value of TEII's net assets by approximately $2,035 which has been recorded
as goodwill and is being amortized on a straight line basis over 10 years.
During 1997, the Company finalized its allocation of the purchase price which
resulted in certain changes in the fair values assigned to property, equipment
and leasehold improvements and the reduction of certain assumed liabilities.
Such adjustments resulted in an increase of goodwill of approximately $229.

    On March 31, 1996, the Company acquired a 60% limited partnership interest
in American Ash Recycling Co. of Tennessee, a limited partnership, ("AART").
AART is engaged in the processing of ash residue from a waste-to-energy facility
located in Nashville, Tennessee. The purchase price for the limited partnership
interest was $2,100. The cost of the acquisition exceeded the fair value of
AART's net assets by approximately $800 which has been recorded as goodwill and
is being amortized on a straight line basis over 10 years.

    On November 25, 1996, the Company acquired all of the outstanding common
stock of Manner Resins, Inc. ("Manner") a company engaged in the purchase and
sale of recyclable plastic materials. The purchase price was approximately $456
and was entirely financed through the issuance of 65,000 shares of the Company's
common stock. The cost of the acquisition exceeded the fair value of Manner's
net assets by approximately $421 which has been recorded as goodwill and is
being amortized on a straight line basis over 5 years.

    The following unaudited pro forma summary presents selected operating data
as if the significant 1998 and 1997 acquisitions described above had occurred as
of January 1, 1997, and does not purport

                                      F-18
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

6. ACQUISITIONS (CONTINUED)
to be indicative of the results that would have occurred had the transactions
been completed as of those dates or of results which may occur in the future.

<TABLE>
<CAPTION>
                                                                                               1998        1997
                                                                                            ----------  ----------
<S>                                                                                         <C>         <C>
Net revenues..............................................................................  $  239,541  $  240,354
Income (loss) from continuing operations before extraordinary item........................        (686)      4,603
Net income (loss).........................................................................      (1,037)      4,603
Net income (loss) available for common shareholders.......................................      (2,170)      2,031
Net income (loss) per share-basic.........................................................       (0.18)       0.21
Net income (loss) per share-diluted.......................................................       (0.18)       0.21
</TABLE>

7. DISPOSAL OF COMPUTER SERVICES SEGMENT

    During 1996, the Company disposed of its computer services segment which was
comprised entirely of its wholly-owned subsidiary Convergent Solutions, Inc.
("CSI"). The sale was completed in two separate transactions. On July 26, 1996
certain assets and liabilities of CSI were sold to Ciber, Inc. for $5,000. Also,
on July 29, 1996, all of the outstanding common stock of CSI was sold to certain
members of its management for $5. In addition, the Company had notes receivable
from the buyers aggregating $445 at December 31, 1996. The notes receivable were
repaid during 1997. The results of operations of CSI for 1996 have been
classified as discontinued operations in the accompanying financial statements.
CSI's revenues for 1996 were $5,785.

8. PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

    Property, equipment and leasehold improvements consist of the following at:

<TABLE>
<CAPTION>
                                                                                                 DECEMBER 31,
                                                                                            ----------------------
<S>                                                                                         <C>         <C>
                                                                                               1998        1997
                                                                                            ----------  ----------
Land......................................................................................  $    3,018  $    2,171
Buildings and site improvements...........................................................      43,772      40,942
Machinery and equipment...................................................................     184,589     137,184
Automobiles and trucks....................................................................       3,694
Furniture and fixtures....................................................................       2,300       2,075
Leasehold improvements....................................................................       2,917         750
Construction-in-progress..................................................................       1,103
                                                                                            ----------  ----------
                                                                                               241,393     183,122
Less accumulated depreciation.............................................................     (27,724)    (18,369)
                                                                                            ----------  ----------
                                                                                            $  213,669  $  164,753
                                                                                            ----------  ----------
                                                                                            ----------  ----------
</TABLE>

    Beginning October 1, 1996 Maine Energy revised the estimated average useful
lives used to compute depreciation for substantially all of its plant and
equipment. These revisions were made to more properly reflect the remaining
useful lives of the assets. The change had the effect of increasing income
before extraordinary item and net income by approximately $482 ($.08 per share,
basic and $.07 diluted per share) for 1996.

                                      F-19
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

9. DEBT

    The Company's debt consists of the following:

<TABLE>
<CAPTION>
                                                                                                       DECEMBER 31,
                                                                                                   ---------------------
<S>        <C>                                                                                     <C>         <C>
                                                                                                      1998       1997
                                                                                                   ----------  ---------
(A)        Revolving credit agreement............................................................  $  138,628
(A)        Revolving and term loan payable.......................................................              $  12,411
(B)        Capital lease obligations.............................................................       5,466        357
(C)        Revolving credit facility.............................................................       4,000      4,000
(D)        Promissory note payable...............................................................       1,086
(E)        Bonds Payable.........................................................................         760
(F)        Secured term notes payable............................................................         555        692
(G)        Term loan payable.....................................................................         460        489
(H)        Secured note payable to bank..........................................................          50      1,555
(I)        Term note payable to bank.............................................................                    304
           Other.................................................................................                  1,210

           PERC Bonds Payable....................................................................      44,995     47,900
           Revenue Bonds Payable by TERI.........................................................      11,635     13,400
           Convertible Subordinated Notes........................................................       6,770
           Subordinated Notes Payable to Maine Energy Limited Partners...........................       4,293     11,949
                                                                                                   ----------  ---------
                                                                                                      218,698     94,267
           Less current portion..................................................................       9,775     19,794
                                                                                                   ----------  ---------
                                                                                                   $  208,923  $  74,473
                                                                                                   ----------  ---------
                                                                                                   ----------  ---------
</TABLE>

- ------------------------


    (A) During July 1998, the Company entered into a Revolving Line of Credit
       Agreement with a bank (the "Credit Agreement") which provides for
       borrowings of up to $150,000. The Credit Agreement expires in April 2001.
       The Company may select interest rates on the outstanding borrowings based
       on the bank's prime rate or LIBOR rates. The interest rates range from
       the bank's prime rate to the bank's prime rate plus 0.75% or LIBOR rates
       plus 1.75% to LIBOR rates plus 2.50% depending on the attainment of
       certain financial covenants, as defined in the Credit Agreement. All
       borrowings under the Credit Agreement at December 31, 1998 were at LIBOR
       plus 2.50% (8.05% at December 31, 1998). The Credit Agreement also
       provides standby letters of credit which reduce the total borrowings
       available to the Company. At December 31, 1998, approximately $2,275 in
       standby letters of credit were outstanding and the Company had
       approximately $9,097 in available borrowings under the Credit Agreement.
       All borrowings under the Credit Agreement are secured by substantially
       all of the Company's assets which have not been pledged for other
       borrowings or certain standby letters of credit. Among other things, the
       Credit Agreement restricts the Company's ability to incur additional
       indebtedness and requires it to maintain certain financial ratios. At
       December 31, 1998, the Company was in default of a debt covenant and
       received a waiver from the bank for this default. Certain borrowings
       under this Credit Agreement were utilized to repay the revolving and
       term loan payable discussed below.


                                      F-20
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

9. DEBT (CONTINUED)
       On May 12, 1999, the Company executed an amendment to the Credit
       Agreement (the "Amended Agreement") modifying certain financial covenants
       and requiring bank approval for all acquisitions. The Amended Agreement
       requires that the Company and certain subsidiaries, as defined, maintain
       certain specified financial covenants, including, a minimum interest
       coverage ratio, a maximum funded debt to EBITDA ratio, a minimum fixed
       charge coverage ratio, and a maximum debt to capitalization ratio, each
       as defined in the Amended Agreement. The Company's ability to
       satisfy these covenants is dependent on its ability to substantially
       achieve its operating plan. As of June 30, 1999, the Company was in
       default of certain of these covenants and received a waiver from the
       bank for this default through January 1, 2000. The Company will
       continue to select interest rates on the outstanding borrowings based on
       the banks prime rate or LIBOR rates, however, the interest rates range
       from the bank's prime rate to the bank's prime rate plus 1.50% or LIBOR
       plus 1.88% to LIBOR plus 3.25% depending on the attainment of a financial
       covenant, as defined, in the Amended Agreement.

       During 1997, the Company had entered into an Amended and Restated
       Revolving and Term Loan and Security Agreement with the same bank which
       provided an $11,000 revolving credit facility and $7,500 term loan. At
       December 31, 1997, $5,000 and $7,411 were outstanding under the revolving
       credit facility and term loan, respectively. The revolving line of credit
       interest was at the bank's prime rate plus 0.75% (8.75% at December 31,
       1997) payable monthly. The term loan bore interest at the bank's prime
       rate plus 1.25% (9.25% at December 31, 1997), and was due in monthly
       installments of $89 plus interest. These obligations were repaid in July
       1998.

    (B) The Company leases certain machinery and equipment under capital leases
       expiring at various times through 2008. These capital lease obligations
       have a weighted average interest rate of 9.46% at December 31, 1998 and
       monthly principal and interest payments totaling $129. These obligations
       are secured by machinery and equipment with a net carrying value of
       $6,702 at December 31, 1998.

    (C) A subsidiary of the Company has a $8,000 revolving line of credit
       (including $1,000 available for letters of credit) with a bank (the
       "Revolving Credit Agreement") which expires in May 2000. Borrowings under
       the Revolving Credit Agreement are based on eligible collateral which
       includes specified percentages of certain cash, accounts receivable and
       inventory, as defined. Interest on borrowings is at LIBOR rate plus 2.25%
       (weighted average rate of 7.78% and 9.50% at December 31, 1998 and 1997,
       respectively). Among other things, the Revolving Credit Agreement
       restricts the subsidiary's ability to incur additional indebtedness and
       requires it to maintain certain financial ratios, as defined.

    (D) Promissory note payable to sellers in a business transaction with
       interest at 7% and principal due in February 2001.

    (E) A subsidiary of the Company financed the construction of a facility by
       issuing bonds with a maturity date of November 1, 1999. Interest is
       payable monthly at a variable rate, as defined in the bond agreement
       (3.2% at December 31, 1998). The bonds contain certain restrictive
       covenants for the subsidiary including maintenance of certain financial
       ratios and minimum net worth requirements. The bonds are secured by the
       facility and the related equipment with

                                      F-21
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

9. DEBT (CONTINUED)
       an aggregate net carrying value of $2,138 at December 31, 1998. These
       bonds were paid in full subsequent to December 31, 1998.

    (F) The notes payable to various commercial lenders bear interest at rates
       between 7.90% and 12.5%, with a weighted average interest rate of 8.17%
       at December 31, 1998, with monthly payments of principal totaling $18.
       The notes mature at various dates through 2002. The notes are secured by
       equipment with an aggregate net carrying value of $2,201 at December 31,
       1998.

    (G) A subsidiary has a term loan payable to a private lender. The principal
       payments are $7 per month plus interest at 12.5% through May 2007.

    (H) During 1997, a subsidiary of the Company entered into a working capital
       and term financing agreement (the "Financing Agreement") with a bank. The
       balance outstanding at December 31, 1998, is under a $500 working capital
       loan which carries interest at the bank's prime rate plus 0.75% (8.50% at
       December 31, 1998), is secured by substantially all of the assets of the
       subsidiary and expires in April 1999. At December 31, 1997 the Financing
       Agreement included a term loan with an outstanding principal balance of
       $780, with interest at the bank's prime rate plus 1.25% (9.75%) and was
       secured by equipment with a carrying value of approximately $1,300; a 5
       year mortgage loan with an outstanding principal balance of $670, with
       interest at the bank's prime rate plus 1.25% (9.75%) and was secured by
       certain real estate with a carrying value of approximately $715; and $105
       outstanding under the working capital loan. The term loan and mortgage
       loan were repaid in full during 1998.

    (I) On April 1, 1997, the Company and a bank entered into a Second Amended
       and Restated Term Note for $607. The bank agreed to forgive $150 of the
       outstanding balance under the previous Amended and Restated Term Note.
       This amount is included in other income in 1997. The Second Amended and
       Restated Term Note was due in monthly installments of $38 plus interest
       at the bank's prime rate (8.5% at December 31, 1997). The obligation was
       repaid in full during 1998.

PERC BONDS PAYABLE

    On June 26, 1998, the Finance Authority of Maine ("FAME") issued $44,995 par
amount Finance Authority of Maine Electric Rate Stabilization Revenue Refunding
Bonds, Series 1998 A and Series B (Penobscot Energy Recovery Company, LP) (the
"1998 Bonds"). The proceeds of the 1998 Bonds were used to repay all of the
outstanding balance due on PERC's existing Floating Rate Demand Resource
Recovery Revenue Bonds (the "1986 Bonds"), which were called for redemption
during July 1998. The redemption resulted in the recognition of an extraordinary
loss of $351 (net of minority interest of $249 and tax of $267) which included
the unamortized portion of the deferred financing costs associated with the
original issuance. The 1998 Bonds are fixed rate bonds with yields ranging from
3.75% to 5.20% with a weighted-average yield of approximately 5.06%.

    The 1998 Bonds are subject to mandatory redemption in annual installments of
varying amounts through July 1, 2018. Beginning July 1, 2008, the 1998 Bonds are
subject to redemption at the option of PERC at a redemption price equal to 102%,
through June 30, 2009, 101% for the period July 1, 2009 to June 30, 2010 and
100% thereafter of the principal amount outstanding plus accrued interest.

                                      F-22
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

9. DEBT (CONTINUED)
    In conjunction with the refinancing, PERC entered into a loan agreement with
FAME, which contains various provisions including the maintenance of certain
restricted funds and certain restrictive covenants relating to the 1998 Bonds.
The covenants restrict PERC's ability to incur additional indebtedness and
restrict the ability of the general partners to sell, assign or transfer their
general partner interests. The bonds are collateralized by liens on
substantially all of PERC's assets

    In connection with the refinancing, the Company issued a $3,000 limited
guaranty of PERC's payment obligation under the Loan Agreement, in the favor of
FAME and the 1998 Bond Trustee. In addition, BHE also issued a guaranty to FAME
and the 1998 Bond Trustee in the amount equal to the annual payments for
principal and interest on the 1998 Bonds. Demands on the above guaranties are to
be on a pro-rata basis. If either party shall default under such demand, the
other guarantor is liable for the entire demand, up to the limit on such
guarantor's guaranty. In addition, the 1998 Bonds are insured by Financial
Security Assurance, Inc.

    At December 31, 1997, two series of the 1986 Bonds totaling $47,900 were
outstanding. The interest rates on the Revenue bonds were based on rates for
certain tax-exempt obligation, as determined weekly by the remarketing agent for
the bonds with a weighted-average interest rate of 4.32% at December 31, 1997.

TERI REVENUE BONDS PAYABLE

    During June 1997, TERI issued two series of 1997 Industrial Development
Revenue Bonds: Series A in the amount of $13,400 and Series B in the amount of
$308. The Series B bonds carried interest at 10% and were paid in full in
December 1997. The Series A bonds bear interest at 7.0%. The Series A bonds have
an annual sinking fund payment due each December, ($2,030 due December 1, 1999),
with final payment of $4,620 due December 2002. The bond agreements require,
among other things, maintenance of various insurance coverages and restrict the
borrowers ability to incur additional indebtedness. The bonds are collateralized
by liens on TERI's electric generating facility located in Telogia, Florida. The
proceeds from these bonds were utilized to repay certain then outstanding
indebtedness.

CONVERTIBLE SUBORDINATED NOTES

    During August 1998, the Company issued $21,099 of Convertible Subordinated
Notes (the "Convertible Notes") in exchange for substantially all the
outstanding shares of the Series B Preferred Stock. This exchange was made in
accordance with the original terms of the Series B Preferred Stock. The
Convertible Notes carry interest at 8.75% and are due in August 2004. In
accordance with the terms of the Convertible Notes established concurrently with
the issuance of the Series B Preferred Stock, the holders of Convertible Notes
have the option to convert the principal amount of the Convertible Notes into
shares of the Company's Common Stock at $11.75 per share. During November 1998,
$14,329 of the then outstanding Convertible Notes were converted to common
shares (see Note 11).

SUBORDINATED NOTES PAYABLE TO MAINE ENERGY LIMITED PARTNERS

    These notes, as amended, bear interest at 12%. Payments of principal and
interest are made solely at the discretion of Maine Energy's general partner.
However, all principal and interest must be repaid

                                      F-23
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

9. DEBT (CONTINUED)
prior to any partner distributions. To the extent interest is not paid, accrued
interest is capitalized. As a holder of a portion of the Subordinated Notes
Payable, the Company is entitled to receive a proportionate share of such
payments. At December 31, 1998 and 1997, Maine Energy had $12,880 and $14,307,
respectively, outstanding under the notes of which the Company held $8,587 and
$2,358, respectively.

    Excluding any amounts which may be paid on the subordinated notes payable to
the Maine Energy Limited Partners, aggregate maturities as of December 31, 1998
of the Company's debt are as follows:

<TABLE>
<S>                                                 <C>
1999..............................................  $   9,775
2000..............................................      5,960
2001..............................................    143,731
2002..............................................      6,742
2003..............................................      2,065
Thereafter........................................     46,132
</TABLE>

10. PREFERRED STOCK

SERIES A PREFERRED STOCK

    In June 1997 the Company sold 487,500 shares of Series A Preferred Stock
(the "Original Series A Preferred") for gross proceeds of $3,900 and net
proceeds of $3,798, and issued 243,750 common stock purchase warrants with an
exercise price of $9.00 per share, subject to adjustment, (the "$9.00 Warrants")
and 32,500 common stock purchase warrants with an exercise price of $10.00 per
share, subject to adjustment (the "$10.00 Warrants"). Both the $9.00 Warrants
and the $10.00 Warrants are exercisable at any time until June 4, 2003. The
$9.00 Warrants and the $10.00 Warrants had an aggregate fair value of $524 at
the date of issuance which has been accounted for as additional paid-in capital.
During 1998, 234,500 of the $9.00 Warrants and 31,267 of the $10.00 Warrants
were exercised. At December 31, 1998, 9,250 of the $9.00 Warrants and 1,233 of
the $10.00 Warrants remained outstanding.

    In October 1997, 40,000 shares of the Original Series A Preferred were
converted into 40,000 shares of common stock. In December 1997, the remaining
outstanding shares of Original Series A Preferred were converted into newly
issued Series C Preferred Stock. The Series C Preferred Stock was subsequently
renamed Series A Preferred ("Series A Preferred"). During the first quarter of
1998, all of the remaining 447,500 shares of the Series A Preferred were
converted into 447,500 shares of common stock.

    The Company accreted the carrying value of the Series A Preferred by $42 and
$228 in 1998 and 1997, respectively, representing periodic accretion to the
mandatory redemption value of $12.00 per share and $472 in 1997 which represents
the difference between the initial allocated value of the Series A Preferred and
the initial conversion rate.

                                      F-24
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

10. PREFERRED STOCK (CONTINUED)
SERIES B PREFERRED STOCK

    In August 1997, the Company sold 856,000 shares of Series B Convertible
Preferred Stock (the "Series B Preferred") for gross proceeds of $21,400 and net
proceeds to the Company of $19,984. Dividends at an annual rate of 8.75% were
cumulative and were payable quarterly.

    Except under certain circumstances, principally resulting from the
non-payment of dividends or a change of control of the Company, as defined, the
Series B Preferred were non-voting. The Series B Preferred placed certain
restrictions on the Company's ability to issue securities in parity with, or
senior to, the Series B Preferred. These restrictions principally involved the
Company satisfying certain financial ratios, as defined.

    In June 1998, the Company exercised its option to exchange all of the
outstanding shares of the Series B Preferred for the Company's Convertible
Subordinated Notes due August 2004. During August 1998, 843,960 shares of Series
B Preferred were exchanged for Convertible Subordinated Notes pursuant to their
original terms at a conversion price of $25.00 per share totaling $21,099. The
remaining 12,040 shares were converted at the holder's option into 25,531 shares
of common stock at a conversion price of $11.75 per share and $1 in exchange for
fractional shares.

11. STOCKHOLDERS' EQUITY

    In November 1998, $14,329 of the Convertible Subordinated Notes were
exchanged for 1,219,489 shares of common stock at $11.75 per share. The
conversion included a premium equal to 3.0% of the face value of the
Subordinated Convertible Notes and nine months forward interest at 8.75%, paid
to the Convertible Subordinated noteholders in the form of 63,910 shares of
common stock valued at $21.44 per share. The premium, aggregating $1,370, was
recorded as interest expense.

    During 1998, the Company issued warrants to purchase 40,000 shares of its
common stock at prices ranging from $15.31 to $22.25 per share to certain
members of the Board of Directors. These warrants expire ten years from the date
of issue with 7,500 of the warrants exercisable immediately and the remaining
warrants exercisable beginning one year from the date of issue. These warrants
had an aggregate fair value of $205 at the date of issuance which was recorded
as compensation expense during 1998. All such warrants remain outstanding at
December 31, 1998.

    The Company issued warrants to purchase 130,000 shares of the Company's
common stock at prices ranging from $19.75 to $21.88 per share in connection
with certain business acquisitions during 1998. These warrants have a ten year
life, and vest ratably over a 60-month period, beginning one month after the
date of issue. All such warrants remain outstanding at December 31,1998.

    During 1997, the Company issued warrants to purchase 149,750 shares of its
common stock at prices ranging from $5.71 to $10.00 as consideration for
services rendered in connection with certain equity issuances. These warrants
are exercisable at any time and expire at various dates ranging from April 30,
2001 to August 15, 2002. During 1998, warrants to purchase 30,592 shares of the
Company's common stock were exercised and warrants to purchase 119,158 shares of
the Company's common stock remain outstanding at December 31, 1998.

                                      F-25
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

11. STOCKHOLDERS' EQUITY (CONTINUED)
    In February 1997, the Company issued 10,500 shares of its common stock and
warrants to purchase an additional 2,100 shares at a price of $8.10 in
connection with the purchase of certain minority interests in a subsidiary.
These warrants were exercised during 1998.

    In connection with certain debt obligations issued during 1996, the Company
issued warrants to purchase 420,572 shares of common stock at $5.71 per share.
The aggregate original issue discount representing the fair value of the
warrants was $144. These warrants are exercisable at any time and expire at
various dates from March 31, 2001 to June 30, 2001. During 1998 and 1997,
warrants to purchase 39,900 and 259,015, respectively, shares of common stock
were exercised and at December 31, 1998, warrants to purchase 121,657 shares
remain outstanding.

    During 1996, the Company issued warrants to purchase 210,000 shares of its
common stock at a price of $7.10 per share as consideration for consulting
services. During 1998 and 1997, warrants to purchase 50,000 and 160,000 shares
of common stock, respectively, were exercised.

    In September of 1996, the Company issued warrants to purchase 26,250 shares
of common stock to an officer of the Company, at an exercise price of $8.08.
These warrants vested 100% one year from the date of issue and have a 10-year
life. All such warrants remain outstanding at December 31, 1998.

    In addition, warrants issued prior to 1996 to purchase 87,499 shares of
common stock at $5.71 per share were exercised during 1998.

    As of December 31, 1998, the Company has reserved shares of common stock for
issuance as follows:

<TABLE>
<CAPTION>
                                                                                     NUMBER
                                                                                   OF SHARES
                                                                                   ----------
<S>                                                                                <C>
Conversion of Convertible Subordinated Notes Payable.............................     588,774
Exercise of common stock purchase warrants.......................................     482,473
Exercise of common stock options.................................................   2,177,068
Employee savings plan............................................................     191,668
                                                                                   ----------
                                                                                    3,439,983
                                                                                   ----------
                                                                                   ----------
</TABLE>

    Certain of the Company's outstanding warrants contain provisions which allow
for the conversion of such warrants into a lesser number of shares without the
payment of cash into the Company (so-called "cashless exercise" provisions).
Accordingly, there can be no assurance that, even if all such warrants are
exercised, the Company will receive all the aggregate gross proceeds.

12. STOCK OPTION PLANS

    The Company has four stock option plans; the 1986 Stock Option Plan of KTI
(the "1986 Plan"), the KTI 1994 Long-Term Incentive Award Plan and the DataFocus
Long-Term Incentive Plan (collectively, the "1994 Incentive Plans") and the KTI
Directors Stock Option Plan (the "Directors Plan"). All plans are administered
by the Compensation Committee of the Board of Directors.

    The Company has elected to follow Accounting Principles Board Opinion No.
25, ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES ("APB 25") and related
Interpretations in accounting for its employee stock

                                      F-26
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

12. STOCK OPTION PLANS (CONTINUED)
options because, as discussed below, the alternative fair value accounting
provided for under SFAS No. 123, ACCOUNTING FOR STOCK-BASED COMPENSATION, ("SFAS
No. 123") requires use of option valuation models that were not developed for
use in valuing employee stock options. Under APB 25, because the exercise price
of the Company's employee stock options equals the market price of the
underlying stock on the date of grant, no compensation expense is recognized.

    Elements of the various plans include the following:

    THE 1986 PLAN. A maximum of 66,190 shares are subject to the 1986 Plan.
Options were granted at prices not less than the fair market value at the date
of grant. All options granted had 10 year terms and vested immediately. No new
options can be granted under this plan.

    THE 1994 INCENTIVE PLANS. A maximum of 1,383,333 shares are subject to grant
under the 1994 Incentive Plans. Options may be granted at prices not less than
the fair market value at the date of grant. All grants prior to January 1, 1998
primarily vest at 20% per year beginning one year from the date of grant. Grants
subsequent to January 1, 1998 vest ratably over a 60-month period beginning one
month from the date of grant. Vested options may be exercised at any time until
their expiration which may be up to ten years from the date of grant. Unvested
options are forfeited upon termination of employment.

    THE DIRECTORS PLAN. A maximum of 200,000 shares are subject to the Directors
Plan. Under the Directors Plan, non-employee Directors are automatically granted
non-statutory options on August 1 of each year. The number of shares granted is
equal to the lesser of (i) 7,500 shares or (ii) a number of shares having a
maximum market value of $68. Options granted may not be exercised within one
year of grant and have 10 year terms.

    In addition to the Plans described above, the Company's Board of Directors
from time to time has granted key employees non-plan options. During 1998 and
1997, the Board of Directors made non-plan option grants. These non-plan options
have a ten-year term, and were granted at the then current fair market value.
The 1997 grants vested on the date of grant. The 1998 grants had vesting
schedules ranging from immediate vesting to ratably over a 60-month period
beginning one month from the date of grant.

                                      F-27
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

12. STOCK OPTION PLANS (CONTINUED)

    Option activities under the plans and for the non-plan options are detailed
in the following table:

<TABLE>
<CAPTION>
                                                                                                   WEIGHTED
                                                            1994                                    AVERAGE
                                                          INCENTIVE     DIRECTOR                   EXERCISE
                                             1986 PLAN      PLANS         PLAN       NON-PLAN   PRICE PER SHARE
                                             ----------  -----------  ------------  ----------  ---------------
<S>                                          <C>         <C>          <C>           <C>         <C>
Outstanding at January 1, 1996.............      15,263      542,566       16,800       52,500     $    6.28
  Granted..................................                  225,475       31,500                       7.23
  Exercised................................                  (55,346)                                   5.38
  Forfeited................................                 (238,355)                                   6.15
                                             ----------  -----------  ------------  ----------        ------
Outstanding at January 1, 1997.............      15,263      474,340       48,300       52,500          6.82
  Granted..................................                  169,500       37,500      175,000         10.03
  Exercised................................                  (85,353)                                   5.89
  Forfeited................................                  (46,356)                                   7.75
                                             ----------  -----------  ------------  ----------        ------
Outstanding at January 1, 1998.............      15,263      512,131       85,800      227,500          8.33
  Granted..................................                  884,250       30,000      495,000         16.86
  Exercised................................     (15,263)     (80,720)     (21,324)    (118,375)         8.00
  Forfeited................................                 (129,815)                 (149,000)        15.54
                                             ----------  -----------  ------------  ----------        ------
Outstanding at December 31, 1998...........                1,185,846       94,476      455,125     $   14.11
                                             ----------  -----------  ------------  ----------        ------
                                             ----------  -----------  ------------  ----------        ------
Exercisable at December 31, 1998...........                  254,383       64,476      218,636     $   12.11
                                             ----------  -----------  ------------  ----------        ------
                                             ----------  -----------  ------------  ----------        ------
</TABLE>

    The weighted-average fair value of options granted was $8.60, $4.95 and
$5.12 for 1998, 1997 and 1996, respectively.

    At December 31, 1998, for each of the following classes of options as
determined by range of exercise price, information regarding weighted-average
exercise prices and weighted-average remaining contractual lives of each class
is as follows:

<TABLE>
<CAPTION>
                                                                                                       WEIGHTED-
                                                  WEIGHTED-                                             AVERAGE
                                                   AVERAGE        WEIGHTED-AVERAGE                  EXERCISE PRICE
                                               EXERCISE PRICE         REMAINING         NUMBER OF         OF
                                   NUMBER OF         OF          CONTRACTUAL LIFE OF     OPTIONS        OPTIONS
                                    OPTIONS      OUTSTANDING     OUTSTANDING OPTIONS    CURRENTLY      CURRENTLY
          OPTION CLASS            OUTSTANDING      OPTIONS             (YEARS)         EXERCISABLE    EXERCISABLE
- --------------------------------  -----------  ---------------  ---------------------  -----------  ---------------
<S>                               <C>          <C>              <C>                    <C>          <C>
Price of $4.70 to $7.05.........     207,094      $    6.51                6.70           111,121      $    6.39
Price of $7.051 to $9.40........     319,400      $    8.64                8.00           157,524      $    8.63
Price of $9.401 to $11.75.......      21,620      $   10.18                8.50             8,737      $   10.18
Price of $14.01 to $18.80.......     934,833      $   16.09                9.10           243,955      $   16.52
Price of $18.801 to $23.50......     252,500      $   20.27                9.60            16,158      $   19.76
                                  -----------                                          -----------
Total...........................   1,735,447      $   14.11                8.70           537,495      $   12.11
</TABLE>

    Pro forma information regarding net income and earnings per share is
required by SFAS No. 123, and has been determined as if the Company had been
accounting for its employee stock options under the fair value method of that
statement. The fair value of these options was estimated at the date of grant
using a Black-Scholes option pricing model with the following assumptions for
1998, 1997 and 1996, respectively: weighted average risk-free interest rates of
5.5%, 5.9% and 6.5%; no dividends;

                                      F-28
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

12. STOCK OPTION PLANS (CONTINUED)
volatility factors of the expected market price of the Company's common stock of
 .517, .494 and .642; and weighted- average expected life of 5 years, 5 years and
8 years.

    The Black-Scholes option valuation model was developed for use in estimating
the fair value of traded options which have no vesting restrictions and are
fully transferable. In addition, option valuation models require the input of
highly subjective assumptions including the expected stock price volatility.
Because the Company's employee stock options have characteristics significantly
different from those of traded options, and because changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion, the existing models do not necessarily provide a reliable single
measure of the fair value of its employee stock options.

    For purposes of pro forma disclosures, the estimated fair value of the
options granted subsequent to 1994 is amortized to expense over the options'
vesting period. The Company's pro forma information follows:

<TABLE>
<CAPTION>
                                                                                        1998       1997       1996
                                                                                      ---------  ---------  ---------
<S>                                                                                   <C>        <C>        <C>
Pro forma net income (loss) available for common shareholders.......................  $    (602) $   7,973  $  (1,803)
Pro forma basic earnings (loss) per share...........................................  $   (0.06) $    1.08  $   (0.30)
Pro forma diluted earnings (loss) per share.........................................  $   (0.06) $    0.99  $   (0.30)
</TABLE>

    The pro forma disclosures presented above reflect compensation expense only
for options granted subsequent to 1994. These amounts may not necessarily be
indicative of the pro forma effect of SFAS No. 123 for future periods in which
options may be granted.

                                      F-29
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

13. EARNINGS PER SHARE

    The following table sets forth the computation of basic and diluted earnings
per share:

<TABLE>
<CAPTION>
                                                                            1998           1997          1996
                                                                        -------------  ------------  ------------
<S>                                                                     <C>            <C>           <C>
NUMERATOR:
  Income from continuing operations...................................  $       3,050  $     10,173  $      1,523
  Preferred stock dividends...........................................         (1,091)         (708)
  Accretion of preferred stock........................................            (42)         (700)
                                                                        -------------  ------------  ------------
  Numerator for basic earnings per share-income from continuing
    operations available to common stockholders.......................          1,917         8,765         1,523
  Effective of dilutive securities:
    Convertible subordinated notes payable (1)........................                          345
                                                                        -------------  ------------  ------------
  Numerator for diluted earnings per share-income from continuing
    operations available to common stockholders after assumed
    conversions.......................................................  $       1,917  $      9,110  $      1,523
                                                                        -------------  ------------  ------------
                                                                        -------------  ------------  ------------
DENOMINATOR:
  Denominator for basic earnings per share-weighted average shares....     10,548,570     7,403,681     6,090,956
  Effect of dilutive securities:
    Employee stock options............................................        517,426       203,883        55,043
    Warrants..........................................................        332,155       342,382       109,089
  Convertible subordinated notes payable (1)..........................                      476,244
                                                                        -------------  ------------  ------------
  Dilutive potential common shares....................................        849,581     1,022,509       164,132
                                                                        -------------  ------------  ------------
  Denominator for diluted earnings per share-adjusted weighted-average
    shares and assumed conversions....................................     11,398,151     8,426,190     6,255,088
                                                                        -------------  ------------  ------------
                                                                        -------------  ------------  ------------
Income from continuing operations per share-Basic.....................  $        0.18  $       1.18  $       0.25
                                                                        -------------  ------------  ------------
                                                                        -------------  ------------  ------------
Income from continuing operations per share-Diluted...................  $        0.17  $       1.08  $       0.24
                                                                        -------------  ------------  ------------
                                                                        -------------  ------------  ------------
</TABLE>

- ------------------------

(1) Preferred shares outstanding during 1998 and the convertible subordinated
    notes payable in 1998 and 1996 are anti-dilutive and the preferred shares
    were anti-dilutive in 1997.

    For additional disclosures regarding dilutive securities see Notes 9 through
12.

                                      F-30
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

14. INCOME TAXES

    At December 31, 1998 the Company has net operating loss carryforwards of
approximately $52,500 for income tax purposes that expire in years 2002 through
2018 and general business credit carryforwards of approximately $530 which
expire in years 1999 through 2006. All of these carryforwards are subject to
limitation as described below. In addition, the Company has $906 of minimum tax
credit carryovers available that are not subject to limitation.

    Significant components of the Company's deferred tax assets and liabilities
are as follows:

<TABLE>
<CAPTION>
                                                                       DECEMBER 31,
                                                            ----------------------------------
                                                              1998         1997        1996
                                                            ---------  ------------  ---------
<S>                                                         <C>        <C>           <C>
Deferred tax assets
Current:
Alternative minimum tax credit carryforwards..............  $     906   $      815
General business credit carryforwards.....................        204
Net operating loss carryforwards..........................      2,191        1,930
Reserve on notes and accounts receivable..................        525           65   $      37
State taxes, net..........................................          7           14          14
Other liabilities.........................................        999           22          47
                                                            ---------  ------------  ---------
  Total current deferred tax assets.......................      4,832        2,846          98
Valuation allowance for current deferred tax assets.......                     (95)        (98)
                                                            ---------  ------------  ---------
Net current deferred tax assets...........................      4,832        2,751
                                                            ---------  ------------  ---------
Non-current:
Deferred revenues.........................................     20,510       17,074      18,887
Basis difference in partnership interest..................     14,127       14,555         118
State taxes, net..........................................      2,182        2,507       3,294
General business credit carryforwards.....................        326          530         530
Alternative minimum tax credit carryforwards..............                                 687
Deferred development fees.................................        104          110         117
Net operating loss carryforwards..........................     16,194       13,098      16,655
                                                            ---------  ------------  ---------
  Total non-current deferred tax assets...................     53,443       47,874      40,288
Valuation allowance for non-current deferred tax assets...    (12,708)     (15,645)    (23,467)
                                                            ---------  ------------  ---------
Net non-current deferred tax assets.......................     40,735       32,229      16,821
Non-current deferred tax liabilities:
Goodwill amortization on asset purchases..................       (107)
Deferred development expenses.............................        (61)
Depreciation..............................................    (39,160)     (32,229)    (16,821)
                                                            ---------  ------------  ---------
Net non-current deferred taxes............................  $   1,407   $            $
                                                            ---------  ------------  ---------
                                                            ---------  ------------  ---------
</TABLE>

                                      F-31
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

14. INCOME TAXES (CONTINUED)
    Significant components of the provision (benefit) for income taxes on
continuing operations before extraordinary item are as follows:

<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31,
                                                                -------------------------------
                                                                  1998       1997       1996
                                                                ---------  ---------  ---------
<S>                                                             <C>        <C>        <C>
Current:
  Federal.....................................................  $     746  $      65
  State.......................................................        144        100
                                                                ---------  ---------  ---------
Total current.................................................        890        165
Deferred:
  Federal.....................................................       (882)     3,095  $  (3,602)
  State.......................................................          1        362        (44)
  Valuation allowance.........................................     (3,032)    (6,208)     3,646
                                                                ---------  ---------  ---------
Total deferred................................................     (3,913)    (2,751)
                                                                ---------  ---------  ---------
                                                                $  (3,023) $  (2,586) $
                                                                ---------  ---------  ---------
                                                                ---------  ---------  ---------
</TABLE>

    The components of the provision (benefit) from deferred income taxes on
continuing operations before extraordinary item for 1998, 1997, and 1996 are as
follows:

<TABLE>
<CAPTION>
                                                                   YEAR ENDED DECEMBER 31,
                                                               --------------------------------
                                                                 1998       1997        1996
                                                               ---------  ---------  ----------
<S>                                                            <C>        <C>        <C>
Deferred revenues............................................  $  (3,436) $   1,813  $  (18,887)
Net operating loss carryforwards.............................      1,648      1,627        (635)
General business and minimum tax credit carryforwards........        (91)      (128)        320
Basis difference in partnership interests....................      1,103        388      17,875
State taxes, net.............................................        635        510      (1,401)
Deferred development fees....................................         (2)         7           3
Goodwill amortization on asset acquisitions..................        107
Depreciation.................................................       (636)      (757)     (1,110)
Change in reserve on receivables.............................       (368)       (28)         13
Accrued and other expenses...................................        159         25         176
Change in valuation allowance................................     (3,032)    (6,208)      3,646
                                                               ---------  ---------  ----------
Provision (benefit) for deferred income taxes................  $  (3,913) $  (2,751) $
                                                               ---------  ---------  ----------
                                                               ---------  ---------  ----------
</TABLE>

                                      F-32
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

14. INCOME TAXES (CONTINUED)
    The reconciliation of income tax computed at the federal statutory tax rates
to benefit for income taxes on continuing operations before extraordinary item
is:

<TABLE>
<CAPTION>
                                                                    YEAR ENDED DECEMBER 31,
                                                                -------------------------------
                                                                  1998       1997       1996
                                                                ---------  ---------  ---------
<S>                                                             <C>        <C>        <C>
Tax at US statutory rates.....................................  $       9  $   2,655  $    (254)
State income taxes, net of federal tax benefit................        145        455        (44)
Amortization of goodwill......................................        812        250         42
Change in valuation allowance.................................     (3,032)    (6,208)     3,646
Other.........................................................       (957)       262     (3,390)
                                                                ---------  ---------  ---------
                                                                $  (3,023) $  (2,586) $
                                                                ---------  ---------  ---------
                                                                ---------  ---------  ---------
</TABLE>

    The Tax Reform Act of 1986 enacted a complex set of rules limiting the
potential utilization of net operating loss and tax credit carryforwards in
periods following a corporate "ownership change". In general, for federal income
tax purposes, an ownership change is deemed to occur if the percentage of stock
of a loss corporation owned (actually, constructively and, in some cases,
deemed) by one or more "5% shareholders" has increased by more than 50
percentage points over the lowest percentage of such stock owned during a
three-year testing period. During 1994, such a change in ownership occurred. As
a result of the change, the Company's ability to utilize certain of its net
operating loss carryforwards and general business credits will be limited to
approximately $1,200 of taxable income, or approximately $375 of equivalent
credit per year. This limitation may be increased if the Company recognizes a
gain on the disposition of an asset which had a fair market value greater than
its tax basis on the date of the ownership change.

    The Company recorded net operating loss carryforwards of $25,580, $12,525
and $525 related to the acquisition of TEII, FCR and Total Waste Management,
Inc., respectively, which are also subject to a corporate "ownership change". As
a result of the change, the Company's ability to utilize the net operating loss
carryforwards are limited to approximately $989, $3,219 and $71 per year,
respectively.

15. COMMITMENTS

    The Company has entered into various facility and equipment operating
leases. The facility lease agreements generally require the Company to pay
certain expenses including maintenance costs and a percentage of real estate
taxes. The leases expire at various times ranging through 2007. Rental expense
for all operating leases including facilities, amounted to approximately $3,747,
$1,192 and $145 for the years ended December 31, 1998, 1997 and 1996,
respectively. Included in the Company's operating leases are leases of certain
administrative offices from companies whose principals include certain officers
and shareholders of the Company. Rent expense under these leases was $708, $96
and $110 for the years ended December 31, 1998, 1997 and 1996, respectively. In
addition, the Company leases certain other office and operating facilities from
individuals who are shareholders and employees. As of

                                      F-33
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

15. COMMITMENTS (CONTINUED)
December 31, 1998, future minimum rental commitments on non-cancelable operating
leases, are as follows:

<TABLE>
<CAPTION>
                                                                    THIRD-PARTY  RELATED-PARTY
                                                                      LEASES        LEASES
                                                                    -----------  -------------
<S>                                                                 <C>          <C>
1999..............................................................   $   3,920     $     815
2000..............................................................       3,252           815
2001..............................................................       2,685           785
2002..............................................................       2,127           675
2003..............................................................       1,565           480
Thereafter........................................................       3,826         1,280
</TABLE>

    The Company has entered into employment agreements with certain of its key
employees which provide for fixed compensation and bonuses based on operating
results, as defined. These agreements generally continue until terminated by the
employee or the Company and, under certain circumstances, provide for salary
continuation for a specified period. At December 31, 1998 the Company's maximum
aggregate liability under the agreements if all the employees were terminated by
the Company is $13,129.

    In connection with their operations, Maine Energy, TERI and PERC have
entered into certain contractual agreements with respect to the supply and
acceptance of municipal solid waste and the sale of electric power.

    In 2007, certain of Maine Energy's municipal customers have the right to
obtain a 20% interest in Maine Energy's cash flows, as defined in certain
agreements, to be applied against the municipalities' future waste disposal
costs.

    FCR Plastics, Inc. ("Plastics"), a subsidiary of FCR, has committed to fund
a maximum of $700 towards the construction of certain machinery and equipment on
behalf of a customer. The equipment will be located within Plastics facility and
the customer will repay the total cost of the equipment up to Plastics maximum
contribution of $700. Repayment of the notes will commence as soon as
installation of the equipment is complete.

    On December 31, the Company acquired a 35% interest in the Oakhurst Company,
Inc. ("Oakhurst") for approximately $900. Oakhurst is a public holding company
which owns two businesses which are distributors in the automotive aftermarket.
As part of this transaction, the Company assigned its interest in a joint
venture with Grace Brothers, Ltd. and SC Fundamental Investments L.P., the
majority bond holders of the Ford Heights, Illinois Waste Tire to Energy
Project, to own and operate this facility. Due to amendments to the Illinois
Retail Rate Act, which repealed certain incentives to the facility, it was
closed during startup testing and the owner sought protection under federal
bankruptcy laws. On December 28, the bankruptcy court in Delaware approved the
amended Plan of Reorganization which provided for the Company and the
bondholders each to own 50% of the reorganized entity which was renamed New
Heights Recovery & Power, LLC ("New Heights"). The bondholders converted $80.0
million in bonds and other claims into equity and KTI committed to investing up
to $17.0 million in equity for working capital, retrofitting and upgrading of
the facility. This commitment to New Heights was transferred to Oakhurst and the
Company has agreed to provide financing to Oakhurst. During 1998, the Company
advanced $1,500 to Oakhurst. This amount is included in notes
receivable-officers/shareholders and affiliates at December 31, 1998.

                                      F-34
<PAGE>

                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

15. COMMITMENTS (CONTINUED)

    During 1997, FCR acquired a company whereby the former shareholder of the
Company may receive up to $2,000 of additional consideration. The amount of the
additional consideration will be based on the earnings of the Company for the 12
months ended April 30, 1998 and 1999, as defined in the purchase agreement. Any
additional consideration will be recorded as an addition to goodwill. Of the
potential additional consideration $924 was advanced at closing and is recorded
as a note receivable from the former shareholder. Upon reaching the earnings
targets discussed above, this amount will be reclassified to goodwill.

16. EMPLOYEE BENEFIT PLAN

    The Company has established defined contribution employee savings and
investment retirement plans under Section 401(k) of the Internal Revenue Code
which cover substantially all employees after satisfying certain eligibility
requirements. The Company contributes on behalf of each participating employee
an amount as defined in the plans. The Company's contribution was approximately
$596, $290 and $164 for the years ended December 31, 1998, 1997 and 1996,
respectively. Included in the 1998, 1997 and 1996 Company contributions were
4,215, 4,117 and 4,322 shares, respectively, of the Company's common stock. The
4,322 shares contributed for 1996 were purchased by the Company from third
parties. The aggregate fair value of the stock was $41, $35 and $32,
respectively.

17. RELATED PARTY TRANSACTIONS

    The Company receives an annual management fee (adjusted annually for changes
in the Consumer Price Index) as co-general partner of PERC. During the year
ended December 31, 1996, the Company earned management fees of approximately
$418. All such amounts are eliminated in consolidation in 1998 and 1997.

    During 1998, the Company advanced $1,500 to New Heights with an interest
rate at 14%. The advance is due in 2001 and is recorded as a note receivable-
affiliate at December 31, 1998.

18. FAIR VALUE OF FINANCIAL INSTRUMENTS

    The estimated fair values of financial instruments have been determined by
the Company using available market information and appropriate valuation
methodologies. However, considerable judgment is required in interpreting market
data to develop the estimates of fair value. Accordingly, the estimates
presented herein are not necessarily indicative of the amounts the Company could
realize in a current market exchange. The carrying amount and estimated fair
values of financial instruments at December 31, 1998 and 1997 are summarized as
follows:

    The following methods and assumptions were used to estimate the fair value
of financial instruments:

    CASH, RESTRICTED CASH AND ACCOUNTS RECEIVABLE--the carrying amounts reported
in the balance sheet for cash, cash equivalents, restricted funds including debt
securities, and accounts receivable approximate their fair value.

    NOTES AND OTHER RECEIVABLES--the fair value is estimated using discounted
cash flow analyses, using appropriate interest rates.

                                      F-35
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

18. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

    RESOURCE RECOVERY REVENUE BONDS PAYABLE--the fair value of bonds payable is
estimated using discounted cash flow analyses, using appropriate interest rates.

    OTHER DEBT--the fair value is estimated based on discounting the estimated
future cash flows using the Company's incremental borrowing rate for similar
debt instruments.

<TABLE>
<CAPTION>
                                                    DECEMBER 31, 1998       DECEMBER 31, 1997
                                                  ----------------------  ----------------------
<S>                                               <C>        <C>          <C>        <C>
                                                  CARRYING    ESTIMATED   CARRYING    ESTIMATED
                                                   AMOUNT    FAIR VALUE    AMOUNT    FAIR VALUE
                                                  ---------  -----------  ---------  -----------
ASSETS
Cash and cash equivalents.......................  $   9,426   $   9,426   $  11,181   $  11,181
Restricted cash.................................     23,438      23,438      19,630      19,630
Accounts receivable, net........................     29,272      29,272      22,126      22,126
Notes receivable, officers/shareholders
  and affiliates................................      3,392       3,642         110          90
Other receivables...............................      7,183       6,785         732         618
Stock purchase warrant included in
  other assets..................................      3,814       6,459
LIABILITIES
Resources Recovery
  Revenue Bonds Payable.........................     56,630      56,630      61,300      61,300
Other debt......................................    162,068     162,484      32,967      27,625
</TABLE>

19. SEGMENT REPORTING

    Information as to the operations of the Company in different business
segments is set forth below based on the nature of the services and products
offered. The Company evaluates performance and allocates resources based on
profit or loss from operations before interest and income taxes. The accounting
policies of the business segments are the same as those described in the summary
of significant accounting policies. Intersegment sales are accounted for at fair
value as if the sales were to third parties.

    During 1998, the Company operated in the business units as indicated below.

<TABLE>
<CAPTION>
                                                           COMMERCIAL   FINISHED   RESIDENTIAL
                                          WASTE-TO-ENERGY   RECYCLING   PRODUCTS    RECYCLING
                                          ---------------  -----------  ---------  -----------
<S>                                       <C>              <C>          <C>        <C>
Revenues
  Unaffiliated customers................     $  76,680      $  68,139   $  22,346   $  11,782
  Intersegment revenues.................           273          5,307         427         770
Segment Profit (Loss)...................        17,606           (412)        826       1,349
Depreciation and Amortization...........         8,628          2,303       1,095       1,082
Identifiable Assets.....................       231,767         56,557      54,850      65,662
Capital Expenditures....................         4,812          1,904       1,786          42
</TABLE>

                                      F-36
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

19. SEGMENT REPORTING (CONTINUED)

    During 1997, the Company operated in the business units indicated below.

<TABLE>
<CAPTION>
                                                                        COMMERCIAL    FINISHED
                                                       WASTE-TO-ENERGY   RECYCLING    PRODUCTS
                                                       ---------------  -----------  -----------
<S>                                                    <C>              <C>          <C>
Revenues
  Unaffiliated customers.............................     $  74,232      $  17,694    $   6,523
  Intersegment revenues..............................         2,766          1,342          636
Segment Profit.......................................        19,837            490          129
Depreciation and Amortization........................         8,782            340           90
Identifiable Assets..................................       207,866         36,791        1,575
Capital Expenditures.................................         4,496            198           63
</TABLE>

    During 1996, the Company only operated in the waste-to-energy business unit.

    This segment reporting detailed above reconciles to consolidated revenues
and income from continuing operations before provision (benefit) for income
taxes and extraordinary item as follows:

<TABLE>
<CAPTION>
                                                                              YEAR ENDED
                                                                             DECEMBER 31,
                                                                         ---------------------
<S>                                                                      <C>         <C>
                                                                            1998       1997
                                                                         ----------  ---------
REVENUES
Total unaffiliated customers revenue for reportable segments...........  $  178,947  $  98,449
Holding companies revenues.............................................          60        138
Intersegment revenues for reportable segments..........................       6,777      4,744
Elimination of intersegment revenues...................................      (6,777)    (4,744)
                                                                         ----------  ---------
Total consolidated revenues............................................  $  179,007  $  98,587
                                                                         ----------  ---------
PROFIT AND LOSS
Total segment profit...................................................  $   19,369  $  20,456
Holding companies segment loss.........................................      (4,973)      (929)
                                                                         ----------  ---------
Total segment profit...................................................      14,396     19,527
                                                                         ----------  ---------
  Unallocated amounts:
  Interest expense, net................................................      10,667      5,086
  Other income.........................................................                   (390)
  Minority interest....................................................       3,702      2,522
  Pre-acquisition earnings.............................................                  4,722
                                                                         ----------  ---------
  Income from continuing operations before benefit for income taxes and
    extraordinary item.................................................  $       27  $   7,587
                                                                         ----------  ---------
                                                                         ----------  ---------
</TABLE>

                                      F-37
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

19. SEGMENT REPORTING (CONTINUED)

<TABLE>
<CAPTION>
                                                                             DECEMBER 31,
                                                                        ----------------------
<S>                                                                     <C>         <C>
                                                                           1998        1997
                                                                        ----------  ----------
ASSETS
Total identifiable assets for reportable segments.....................  $  408,836  $  246,232
Holding companies assets..............................................      27,649       6,255
                                                                        ----------  ----------
Total consolidated assets.............................................  $  436,485  $  252,487
                                                                        ----------  ----------
                                                                        ----------  ----------
</TABLE>

20. CONTINGENCIES

    The Company is a defendant in a consolidated purported class action, which
alleges violations of certain sections of the federal securities laws. The
Company believes the allegations are without merit and intends to defend the
litigation vigorously.

    Two lawsuits have been filed against a subsidiary of the Company and certain
of its officers, alleging fraud and tortious interference. The actions are based
on two contracts between the plaintiff and the subsidiary, which contracts
require all disputes to be resolved by arbitration. Arbitration proceedings have
commenced. The Company believes it has meritorious defenses to the allegations.

    The former majority shareholder of a company acquired by a subsidiary of the
Company instigated arbitration proceedings against the Company and two of its
subsidiaries, alleging the subsidiaries acted to frustrate the "earn-out"
provisions of the acquisition agreement and thereby precluding him from
receiving, or alternatively, reducing the sum to which he was entitled to
receive. He also alleges his employment agreement was wrongfully terminated. The
claim for arbitration alleges direct charges in excess of $5,000 and requests
punitive damages, treble damages and attorneys fees. The Company and its
subsidiaries have responded to the demand, denying liability and filed a
counterclaim for $1,000 for misrepresentations. The Company believes it has
meritorious defenses to the claims.

    The Company is involved in certain litigation arising from the normal course
of its business. In the opinion of management, the outcome of these matters
individually and in the aggregate will not have a material effect on the
Company's financial position, cash flows or results of operations.

21. SUBSEQUENT EVENTS

    On September 23, 1999, the Company entered into an amended Agreement and
Plan of Merger (the "Merger Agreement") with Casella Waste Systems, Inc.,
("Casella") a publicly-owned company engaged in the waste services industry.
This Merger Agreement was an amendment to the original agreement dated
January 12, 1999. The merger will be completed through the exchange of all of
shares of the Company's common stock for shares of Casella's Class A common
stock based on an exchange ratio specified in the Merger Agreement. In
addition, all of the Company's outstanding and unexercised stock options and
stock purchase warrants will be converted into similar rights to acquire
Casella's Class A common stock under the same terms and conditions and the
same exchange ratio. Subsequent to the completion of the merger the current
Casella stockholders will own a majority of the combined company. Under the
terms of the Merger Agreement, Casella is required to file a registration
statement with the Securities and Exchange Commission to register the shares
of its Class A common stock to be issued in the Merger. The merger is subject
to, among other things, approval of the

                                      F-38
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

21. SUBSEQUENT EVENTS (CONTINUED)



Company's and Casella's stockholders. No assurances can be given that the
remaining conditions of the Merger will be satisfied and that the merger will
be consummated. In connection with the merger, Casella has agreed to
reimburse the Company for its investment banking fees and other merger
related costs and as of December 31, 1998 approximately $1,160 of such
costs have been deferred.



    During January 1999, the Company completed the acquisition of AFA Group,
Inc. and subsidiaries, an integrated wood waste processing and hauling business.
The purchase price was approximately $9.0 million.

    During March 1999, the Company signed a definitive agreement to acquire a
company which operates a material recovery facility. The acquisition is expected
to close on June 30, 1999 upon the resolution of a contingency, as outlined in
the purchase agreement. The purchase price is expected to be approximately
$5,600 of which $250 was paid at the signing of the definitive agreement.

                                      F-39
<PAGE>
                                   KTI, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

         (IN THOUSANDS OF DOLLARS, EXCEPT SHARE AND PER SHARE AMOUNTS)

22. QUARTERLY DATA (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                          1998
                                                                      --------------------------------------------
<S>                                                                   <C>        <C>         <C>        <C>
                                                                        FIRST      SECOND      THIRD      FOURTH
                                                                      ---------  ----------  ---------  ----------
Revenues............................................................  $  37,876  $   34,790  $  44,987  $   61,354
Gross Profit........................................................      7,163       1,810      9,056       4,314
Income (loss) from continuing operations before
  extraordinary item................................................      2,038      (1,008)     4,804      (2,784)
Net income (loss)...................................................  $   2,038  $   (1,503) $   4,804  $   (2,640)
Earnings per share:
Basic:
Income (loss) from continuing operations before
  extraordinary item................................................  $    0.17  $    (0.16) $    0.44       (0.21)
Net income (loss)...................................................  $    0.17  $    (0.21) $    0.44  $    (0.20)
Diluted:
Income (loss) from continuing operations before
  extraordinary item................................................  $    0.16  $    (0.16) $    0.36  $    (0.21)
Net income (loss)...................................................  $    0.16  $    (0.21) $    0.36  $    (0.20)
</TABLE>


<TABLE>
<CAPTION>
                                                                                           1997
                                                                        ------------------------------------------
<S>                                                                     <C>        <C>        <C>        <C>
                                                                          FIRST     SECOND      THIRD     FOURTH
                                                                        ---------  ---------  ---------  ---------
Revenues..............................................................  $  19,313  $  20,137  $  28,020  $  31,117
Gross Profit..........................................................      5,461      4,817      7,411      5,034
  Income from continuing operations before
    extraordinary item................................................      1,879        386      3,131      4,777
  Net income..........................................................  $   1,879  $     386  $   3,131  $   4,777
Earnings per share:
Basic:
  Income from continuing operations before
    extraordinary item................................................  $    0.27  $   (0.02) $    0.39  $    0.46
  Net income..........................................................  $    0.27  $   (0.02) $    0.39  $    0.46
Diluted:
  Income from continuing operations before
    extraordinary item................................................  $    0.25  $   (0.02) $    0.34  $    0.40
  Net income..........................................................  $    0.25  $   (0.02) $    0.34  $    0.40
</TABLE>

                                      F-40
<PAGE>
                         REPORT OF INDEPENDENT AUDITORS

Partners
Penobscot Energy Recovery Company

We have audited the accompanying statements of income, changes in partners'
capital and cash flows of Penobscot Energy Recovery Company, Limited Partnership
for the year ended December 31, 1996. These financial statements are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the results of operations and cash flows of Penobscot
Energy Recovery Company for the year ended December 31, 1996 in conformity with
generally accepted accounting principles.

                                        Ernst & Young LLP

Hackensack, New Jersey
February 7, 1997

                                      F-41
<PAGE>
             PENOBSCOT ENERGY RECOVERY COMPANY, LIMITED PARTNERSHIP

                              STATEMENT OF INCOME

                          YEAR ENDED DECEMBER 31, 1996

                                 (IN THOUSANDS)

<TABLE>
<S>                                                                                  <C>
REVENUES:
Electric power revenues............................................................  $  17,868
Waste processing revenues..........................................................     11,807
                                                                                     ---------
Total..............................................................................     29,675

Operating expenses:
  Supplemental fuels...............................................................      1,026
  Electric power purchases.........................................................        124
  Disposal costs...................................................................      4,880
  Operating and management fees....................................................      5,353
  Equipment and maintenance costs..................................................      3,196
  Depreciation.....................................................................      3,680
  Real estate taxes................................................................        556
  Insurance........................................................................        350
  Other............................................................................      1,230
                                                                                     ---------
Total..............................................................................     20,395
                                                                                     ---------
Operating income...................................................................      9,280
Interest and other financing costs, net............................................     (3,170)
                                                                                     ---------
Net income.........................................................................  $   6,110
                                                                                     ---------
                                                                                     ---------
</TABLE>

                            See accompanying notes.

                                      F-42
<PAGE>
             PENOBSCOT ENERGY RECOVERY COMPANY, LIMITED PARTNERSHIP

                   STATEMENT OF CHANGES IN PARTNERS' CAPITAL

                          YEAR ENDED DECEMBER 31, 1996

                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                               GENERAL PARTNERS          LIMITED PARTNERS               TOTAL
                                           ------------------------  ------------------------  ------------------------
                                                         RETAINED                  RETAINED                  RETAINED
                                           CONTRIBUTED   EARNINGS    CONTRIBUTED   EARNINGS    CONTRIBUTED   EARNINGS
                                             CAPITAL     (DEFICIT)     CAPITAL     (DEFICIT)     CAPITAL     (DEFICIT)
                                           -----------  -----------  -----------  -----------  -----------  -----------
<S>                                        <C>          <C>          <C>          <C>          <C>          <C>
Balance, January 1, 1996.................   $   2,908    $     238    $  23,031    $   2,139    $  25,939    $   2,377
  Distributions..........................        (193)                   (2,141)                   (2,334)
  Net income.............................                      611                     5,499                     6,110
                                           -----------       -----   -----------  -----------  -----------  -----------
Balance, December 31, 1996...............   $   2,715    $     849    $  20,890    $   7,638    $  23,605    $   8,487
                                           -----------       -----   -----------  -----------  -----------  -----------
                                           -----------       -----   -----------  -----------  -----------  -----------
</TABLE>

                            See accompanying notes.

                                      F-43
<PAGE>
             PENOBSCOT ENERGY RECOVERY COMPANY, LIMITED PARTNERSHIP

                            STATEMENT OF CASH FLOWS

                          YEAR ENDED DECEMBER 31, 1996

                                 (IN THOUSANDS)

<TABLE>
<S>                                                                                  <C>
Operating activities
Net income.........................................................................  $   6,110
Adjustments to reconcile net income to net cash provided by operating activities:
  Depreciation and amortization....................................................      4,085
  Changes in asset and liability accounts:
  Increasing (decreasing) cash:
    Accounts receivable............................................................       (729)
    Prepaid expenses and other assets..............................................        (91)
    Accounts payable...............................................................        327
    Accrued expenses and other liabilities.........................................     (1,010)
    Management and development fees payable........................................       (199)
                                                                                     ---------
Net cash provided by operating activities..........................................      8,493

Investing activities
Additions to property, plant and equipment.........................................     (1,192)
Net change in restricted funds.....................................................       (117)
Proceeds from sale of property, plant and equipment................................         25
                                                                                     ---------
Net cash used in investing activities..............................................     (1,284)

Financing activities
Payment of bond principal..........................................................     (5,900)
Distributions......................................................................     (2,334)
                                                                                     ---------
Net cash used in financing activities..............................................     (8,234)
                                                                                     ---------
(Decrease) increase in cash and cash equivalents...................................     (1,025)
Cash and cash equivalents at beginning of year.....................................      6,465
                                                                                     ---------
Cash and cash equivalents at end of year...........................................  $   5,440
                                                                                     ---------
                                                                                     ---------
Supplemental disclosure of cash flow information Interest paid.....................  $   2,426
                                                                                     ---------
                                                                                     ---------
</TABLE>

                            See accompanying notes.

                                      F-44
<PAGE>
             PENOBSCOT ENERGY RECOVERY COMPANY, LIMITED PARTNERSHIP

                         NOTES TO FINANCIAL STATEMENTS

                               DECEMBER 31, 1996

1. ORGANIZATION AND DESCRIPTION OF OPERATIONS

    Penobscot Energy Recovery Company, Limited Partnership ("PERC") is a limited
partnership formed on December 28, 1983 and organized to design, construct,
operate, own and manage a facility located in Orrington, Maine for the
conversion of solid waste and supplemental fuel to electric power (the
"Project"). Certain contractual agreements relating to this facility have been
entered into, including agreements with respect to the supply of solid waste,
the sale of electric power, and operation and maintenance of the facility.

    PERC Management Company ("PMC"), which is ultimately owned by KTI, Inc.
("KTI"), and Energy National, Inc. ("ENI") are general partners. As of December
31, 1996, ENI and another entity were limited partners. As of December 31, 1996,
the ownership interests of the partners were as follows:

<TABLE>
<CAPTION>
                                                                                  A. OWNERSHIP
                                                                                   INTERESTS
                                                                            -----------------------
                                                                              GENERAL      LIMITED
                                                                             PARTNERS     PARTNERS
                                                                            -----------  ----------
<S>                                                                         <C>          <C>
PMC.......................................................................       7%
ENI.......................................................................       3%         25.7%
Other limited partner.....................................................                  64.3%
                                                                                ---      ---------
                                                                                10%         90.0%
                                                                                ---      ---------
                                                                                ---      ---------
</TABLE>

    Profits and losses are to be allocated 10% to the general partners and 90%
to the limited partners until such time that the return on equity, as defined in
the Partnership Agreement, of the limited partners exceeds their aggregate
capital contributions. Commencing on that date and continuing through the
remaining term of the Partnership, such allocations, including gains and losses
upon net sale or refinancing, shall be 40% to the general partners and 60% to
the limited partners.

    According to the Partnership agreement, the Partnership has a limited life
extending to December 31, 2018, unless further extended by a vote of all of the
partners.

    The Project is subject to the provisions of various federal and state energy
laws and regulations including the Public Utility Regulatory Policies Act of
1978, as amended. In addition, federal, state and local environmental laws
establish standards governing certain aspects of the Project's operations. The
Company believes it has all permits, licenses and approvals necessary to operate
the facility.

2. SIGNIFICANT ACCOUNTING POLICIES

PROPERTY, PLANT AND EQUIPMENT

    Property, plant and equipment are stated at cost, less accumulated
depreciation. All costs incurred for additions and improvements to the facility,
including interest during construction, are capitalized.

    Depreciation is provided on the straight-line method over estimated useful
lives.

                                      F-45
<PAGE>
             PENOBSCOT ENERGY RECOVERY COMPANY, LIMITED PARTNERSHIP

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                               DECEMBER 31, 1996

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

DEFERRED COSTS

    Costs incurred by PERC in connection with permanent financings have been
deferred and are being amortized over the life of the related debt issues using
the interest method.

    During 1991, PERC finalized negotiations with municipalities and entered
into new long-term waste handling agreements which resulted in higher waste
handling fees. Costs associated with the renegotiation were deferred and
amortized over 60 months which represented the minimum period covered by the new
agreements.

REVENUES

    Electric power revenues are earned from the sale of electricity to Bangor
Hydro-Electric Company ("BHE"), a utility serving a portion of the State of
Maine, under a Power Purchase Agreement (the "Agreement"). Revenue is recorded
at the contract rate specified in the Agreement as the electricity is delivered.

    Waste processing revenues consist principally of fees charged to customers
for waste disposal. Substantially all waste processing revenues are earned from
customers located in a geographic region proximate to the facility. Revenue is
generally recorded upon delivery based on rates specified in the applicable
long-term contracts. Certain of these contract rates are adjusted quarterly
based on actual costs incurred in the prior quarter.

USE OF ESTIMATES

    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

INCOME TAXES

    There is no provision in the financial statements for income taxes as the
income or loss is included in the income tax returns of the partners.

STATEMENTS OF CASH FLOWS

    For purposes of the statements of cash flows, PERC considers all highly
liquid debt instruments purchased with a maturity of three months or less to be
cash equivalents.

RECLASSIFICATIONS

    Certain amounts have been reclassified to conform with the 1998 presentation
of KTI.

                                      F-46
<PAGE>
             PENOBSCOT ENERGY RECOVERY COMPANY, LIMITED PARTNERSHIP

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                               DECEMBER 31, 1996

3. INTEREST AND OTHER FINANCING COSTS--NET

    Interest and other financing costs for the year ended December 31, 1996
consists of:

<TABLE>
<S>                                                                   <C>
Interest expense....................................................  $   2,263
Letter of credit fees...............................................        976
Amortization of deferred bond financing costs.......................        351
Remarketing and bank fees...........................................        288
Interest income.....................................................       (708)
                                                                      ---------
Interest and other financing costs--net.............................  $   3,170
                                                                      ---------
                                                                      ---------
</TABLE>

4. RELATED PARTY TRANSACTIONS

    PERC incurred management fees payable to the general partners of $595 in
1996, in accordance with the Partnership Agreement. PERC purchases a portion of
its supplemental fuel (wood chips) from KTI BioFuels, L.P., an affiliate of PMC.
During 1996, these purchases totaled approximately $279.

    Effective May 1, 1989, PERC entered into an Operation and Maintenance
Agreement with ESOCO Orrington, Inc., an affiliate of ENI. For the year ended
December 31, 1996, PERC paid operating and maintenance fees to ESOCO of
approximately $4,500, plus additional approved pass through operating costs.

    PERC had waste processing revenue of approximately $615 from Orrington Waste
Ltd. (a limited partnership including certain general and limited partners of
PERC) (OWL) in 1996. OWL and PERC have a long-term put-pay agreement under which
OWL pays waste disposal fees to PERC equivalent to those charged to other
municipalities.

5. WASTE HANDLING AGREEMENTS

    Certain of PERC's long-term, put-pay contracts with municipalities for
disposal of solid waste contain provisions which, at the date the bonds are
fully paid, allow the municipalities to purchase the facility or terminate or
extend the contracts.

    Certain of the long-term, put-pay contracts with municipalities contain
provisions which allow the municipalities to receive a portion of PERC's annual
cash flows, as defined.

                                      F-47


<PAGE>


                         CONSENT OF INDEPENDENT AUDITORS

    We consent to the incorporation by reference in Registration Statements
No. 33-80505, 33-89664, 33-89666, 333-34327, 333-56435, 333-56433 and
333-26757 on Forms S-8 and Registration Statements No. 333-30813, 333-28067,
333-80089, 333-64953 and 333-44507 on Form S-3 and Registration Statement No.
333-46057 on Form S-2 of KTI, Inc. and in the related Prospectuses of our
reports dated: March 30, 1999 (except for the second paragraph of Note 9 as to
which the date is August 27, 1999, Note 2 as to which the date is August 30,
1999 and the first paragraph of Note 21 as to which the date is September 23,
1999) with respect to the consolidated financial statements and schedules of
KTI, Inc. and February 7, 1997 with respect to the financial statements of
Penobscot Energy Recovery Company, Limited Partnership, each included in the
Annual Report (Form 10-K/A) of KTI, Inc. for the year ended December 31, 1998.


                                               /s/ Ernst & Young LLP


Hackensack, New Jersey
October 28, 1999


                                      F-48
<PAGE>
                       REPORT OF INDEPENDENT AUDITORS ON
                         FINANCIAL STATEMENT SCHEDULES

The Board of Directors
KTI, Inc.

We have audited the consolidated financial statements of KTI, Inc. as of
December 31, 1998 and 1997, and for each of the three years in the period
ended December 31, 1998, and have issued our report thereon dated March 30,
1999, except for the second paragraph of Note 9 as to which the date is
August 27, 1999, Note 2 as to which the date is August 30, 1999 and the first
paragraph of Note 21 as to which the date is September 23, 1999 (included
elsewhere in this Registration Statement). Our audits also included the
financial statement schedules listed in Item 21(b) of this Registration
Statement. These schedules are the responsibility of KTI's management. Our
responsibility is to express an opinion based on our audits.

In our opinion, the financial statement schedules referred to above, when
considered in relation to the basic financial statements taken as a whole,
present fairly in all material respects the information set forth therein.

As discussed in Note 2, the previously issued Schedule I--Condensed Financial
Information of KTI, Inc. for each of the three years in the period ended
December 31, 1998 has been restated to reflect the deferral of revenue related
to certain proceeds received in connection with the restructuring of a power
purchase agreement and the sale of electric generating capacity with two
utilities.

                                          ERNST & YOUNG LLP


Hackensack, New Jersey
March 30, 1999 except for the first paragraph of
Note 3 to Schedule I as to which the date is
August 27, 1999, Note 2 to Schedule I as to
which the date is August 30, 1999 and Note 5
to Schedule I as to which the date is
September 23, 1999


                                      S-1

<PAGE>

SCHEDULE I--CONDENSED FINANCIAL INFORMATION OF KTI, INC.

                           KTI, INC. (PARENT COMPANY)
                            CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,  DECEMBER 31,
                                                                                           1998          1997
                                                                                       ------------  ------------
<S>                                                                                    <C>           <C>
                                                                                         (IN THOUSANDS, EXCEPT
                                                                                          SHARE AND PER SHARE
                                                                                                AMOUNTS)
                                                     ASSETS
CURRENT ASSETS
  Cash and cash equivalents..........................................................   $      397    $      688
  Restricted funds...................................................................                         61
  Accounts receivable................................................................          233            53
                                                                                       ------------  ------------
      Total current assets...........................................................          630           802
Investments in and amounts due from subsidiaries.....................................      240,463        69,657
Other assets.........................................................................           65            20
Deferred costs, net..................................................................        2,867           210
Intangible assets, net...............................................................        1,834         2,052
                                                                                       ------------  ------------
      Total assets...................................................................   $  245,859    $   72,741
                                                                                       ------------  ------------
                                                                                       ------------  ------------
                                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities..................................................................   $    2,274    $      548
Debt.................................................................................      138,628        12,477
Convertible subordinated debt........................................................        6,770

Stockholders' equity
Preferred stock
  Series A...........................................................................                      3,732
  Series B...........................................................................                     21,400
Common stock.........................................................................          133            89
Additional paid-in capital...........................................................      115,026        52,762
Accumulated deficit..................................................................      (16,972)      (18,267)
                                                                                       ------------  ------------
Total stockholders' equity...........................................................       98,187        59,716
                                                                                       ------------  ------------
      Total liabilities and stockholders' equity.....................................   $  245,859    $   72,741
                                                                                       ------------  ------------
                                                                                       ------------  ------------
</TABLE>

           See accompanying notes to condensed financial statements.

                                      S-2

<PAGE>

SCHEDULE I--CONDENSED FINANCIAL INFORMATION OF KTI, INC.--(CONTINUED)

                           KTI, INC. (PARENT COMPANY)
                       CONDENSED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
                                                                                              YEAR ENDED
                                                                                             DECEMBER 31,
                                                                                    -------------------------------
                                                                                      1998       1997       1996
                                                                                    ---------  ---------  ---------
                                                                                            (IN THOUSANDS)
<S>                                                                                 <C>        <C>        <C>


Revenues..........................................................................  $      60  $     138  $      10
Management fees...................................................................                              387
                                                                                    ---------  ---------  ---------
                                                                                           60        138        397
Selling, general and administrative...............................................      2,397      1,067        370
                                                                                    ---------  ---------  ---------
  Income (loss) from operations...................................................     (2,337)      (929)        27
Interest expense, net.............................................................      6,879        416        425
Other expense, net................................................................                              517
                                                                                    ---------  ---------  ---------
  Loss before benefit for income taxes and equity in net income of subsidiaries...     (9,216)    (1,345)      (915)
Benefit for income taxes..........................................................     (3,133)      (457)
                                                                                    ---------  ---------  ---------
  Loss before equity in net income of subsidiaries................................     (6,083)      (888)      (915)
Equity (loss) in net income of subsidiaries.......................................      8,782     11,061       (524)
                                                                                    ---------  ---------  ---------
  Net income (loss)...............................................................  $   2,699  $  10,173  $  (1,439)
                                                                                    ---------  ---------  ---------
                                                                                    ---------  ---------  ---------
</TABLE>

           See accompanying notes to condensed financial statements.

                                      S-3

<PAGE>

SCHEDULE I--CONDENSED FINANCIAL INFORMATION OF KTI, INC.--(CONTINUED)

                           KTI, INC. (PARENT COMPANY)
                       CONDENSED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                        YEAR ENDED DECEMBER 31,
                                                                                   ---------------------------------
                                                                                      1998        1997       1996
                                                                                   ----------  ----------  ---------
<S>                                                                                <C>         <C>         <C>
                                                                                            (IN THOUSANDS)
NET CASH USED IN OPERATING ACTIVITIES............................................  $  (66,447) $  (13,786) $    (603)

INVESTING ACTIVITIES
Net change in restricted funds...................................................          61       1,978     (1,858)
Investment in unconsolidated affiliate...........................................        (865)
Notes receivable-officers/shareholders and affiliates............................      (1,500)
Purchase of businesses and additional partnership interest, net of cash
  acquired.......................................................................     (57,909)    (26,705)    (3,749)
                                                                                   ----------  ----------  ---------
Net cash used in investing activities............................................     (60,213)    (24,727)    (5,607)

FINANCING ACTIVITIES
Deferred financing costs.........................................................      (1,828)                  (223)
Net borrowings on lines of credit................................................     133,628      11,667      5,857
Additional preferred stock issuance costs........................................         (98)
Proceeds from sale of common stock...............................................       3,548       4,121        506
Proceeds from sale of preferred stock............................................                  23,782
Dividends paid...................................................................      (1,404)       (395)
Principal payments on debt.......................................................      (7,477)
                                                                                   ----------  ----------  ---------
Net cash provided by financing activities........................................     126,369      39,175      6,140
                                                                                   ----------  ----------  ---------
Increase (decrease) in cash and cash equivalents.................................        (291)        662        (70)
Cash and cash equivalents at beginning of period.................................         688          26         96
                                                                                   ----------  ----------  ---------
Cash and cash equivalents at end of period.......................................  $      397  $      688  $      26
                                                                                   ----------  ----------  ---------
                                                                                   ----------  ----------  ---------
</TABLE>

            See accompanying notes to condensed financial statements

                                      S-4

<PAGE>

SCHEDULE I--CONDENSED FINANCIAL INFORMATION OF KTI, INC.--(CONTINUED)

1. BASIS OF PRESENTATION

    In the parent-company-only financial statements, KTI, Inc. (the "Company")
investment in subsidiaries is stated at cost plus equity in undistributed
earnings of subsidiaries since date of acquisition. Parent- company-only
financial statements should be read in conjunction with the Company's
consolidated financial statements

2. RESTATEMENT


    The Company's balance sheets as of December 31, 1998 and 1997 and the
related statements of operations, stockholders' equity and cash flows for each
of the three years in the period ended December 31, 1998 have been restated. The
restatement is a result of the Securities and Exchange Commission's review of
the Company's proxy materials related to the prospective merger with Casella
Waste Systems (See Note 5). The restatement relates to revenue recognized as a
result of the restructuring of a power purchase agreement and the sale of
electric generating capacity by two of the Company's majority-owned subsidiaries
with its customers, BHE and CMP, which were completed in 1998 and 1996,
respectively (See notes 4 and 5 to the consolidated financial statements). At
the time of these transactions, the Company had recognized revenues representing
a portion of the cash received in 1996 and the total consideration received in
1998. After discussions with the staff of the Securities and Exchange
Commission, the Company agreed to defer these amounts and recognize them over
the term of the respective power purchase and capacity purchase agreements to
comply with generally accepted accounting principles. The impact of the
restatement on the Company's consolidated financial results as originally
reported is summarized as follows:


<TABLE>
<CAPTION>
                                                         AS REPORTED                         RESTATED
                                               --------------------------------  --------------------------------
                                                  1998       1997       1996        1998       1997       1996
                                               ----------  ---------  ---------  ----------  ---------  ---------
<S>                                            <C>         <C>        <C>        <C>         <C>        <C>
Net income (loss)............................  $    6,718  $   8,092  $  13,666  $    2,699  $  10,173  $  (1,439)
</TABLE>

3. DEBT

    The Company's debt consists of the following:

<TABLE>
<CAPTION>
                                                                             DECEMBER 31,
                                                                         ---------------------
<S>                                                                      <C>         <C>
                                                                            1998       1997
                                                                         ----------  ---------
Revolving credit agreement.............................................  $  138,628
Convertible subordinated debt..........................................       6,770
Revolving and term loan payable........................................              $  12,411
Other..................................................................                     66
                                                                         ----------  ---------
                                                                         $  145,398  $  12,477
                                                                         ----------  ---------
                                                                         ----------  ---------
</TABLE>

    At December 31, 1998, the Company was in default of a debt covenant
contained in it's Revolving Credit Agreement and received a waiver from the
bank for this default. On May 12, 1999, the Company executed an amendment to
the Revolving Credit Agreement (the "Amended Agreement") modifying certain
financial covenants and requiring bank approval for all acquisitions. The
Amended Agreement requires that the Company and certain subsidiaries, as
defined, maintain certain specified financial covenants, including, a minimum
interest coverage ratio, a maximum funded debt to EBITDA ratio, a minimum
fixed charge coverage ratio, and a maximum debt to capitalization ratio, each
as defined in the Amended Agreement. The Company's ability to satisfy these
covenants is dependent on its ability to substantially

                                      S-5

<PAGE>

3. DEBT (CONTINUED)

achieve its operating plan. As of June 30, 1999, the Company was in default
of certain of these covenants and received a waiver from the bank for this
default through January 1, 2000. See Note 9 to the consolidated financial
statements for additional discussion.

4. GUARANTEE

    As a result of a limited partnership interest in Penobscot Energy Recovery
Company ("PERC"), a majority-owned consolidated subsidiary, the Company had a
contingent obligation to make additional capital contributions to PERC of
approximately $3,710. The Company had an irrevocable letter of credit from a
bank securing this commitment. This contingent obligation expired during 1998.

    During 1998, certain bonds payable at the Company's majority-owned
consolidated subsidiary, Penobscot Energy Recovery Company ("PERC") were
refinanced. In conjunction with this refinancing, the Company issued a $3,000
limited guarantee of PERC's payment obligation under the refinanced bonds
payable in favor of the issuer and trustees of the bonds payable. See Note 9 to
the consolidated financial statements for additional discussion.

5. SUBSEQUENT EVENT



    On September 23, 1999, the Company entered into an amended Agreement and
Plan of Merger (the "Merger Agreement") with Casella Waste Systems, Inc.,
("Casella") a publicly-owned company engaged in the waste services industry.
This Merger Agreement was an amendment to the original agreement dated
January 12, 1999. The merger will be completed through the exchange of all of
shares of the Company's common stock for shares of Casella's Class A common
stock based on an exchange ratio specified in the Merger Agreement. In
addition, all of the Company's outstanding and unexercised stock options and
stock purchase warrants will be converted into similar rights to acquire
Casella's Class A common stock under the same terms and conditions and the
same exchange ratio. Subsequent to the completion of the merger, the current
Casella stockholders will own a majority of the combined company. Under the
terms of the Merger Agreement, Casella is required to file a registration
statement with the Securities and Exchange Commission to register the shares
of its Class A common stock to be issued in the Merger. The merger is subject
to, among other things, approval of the Company's and Casella's stockholders.
No assurances can be given that the remaining conditions of the Merger will
be satisfied and that the merger will be consummated. In connection with the
merger, Casella has agreed to reimburse the Company for its investment
banking fees and other merger related costs and as of December 31, 1998,
approximately $1,160 of such costs have been deferred.



                                      S-6
<PAGE>
                                                                     SCHEDULE II

                                   KTI, INC.
                       VALUATION AND QUALIFYING ACCOUNTS
<TABLE>
<CAPTION>

                COLUMN A COLUMN B                                           COLUMN C              COLUMN D       COLUMN E
- --------------------------------------------------                 --------------------------  ---------------  -----------
<S>                                                 <C>            <C>          <C>            <C>              <C>
                                                                           ADDITIONS
                                                                   --------------------------

<CAPTION>
                                                                                 CHARGED TO
                                                     BALANCE AT    CHARGED TO       OTHER                       BALANCE AT
                                                      BEGINNING     COSTS AND    ACCOUNTS--     DEDUCTIONS--      END OF
                   DESCRIPTION                        OF PERIOD     EXPENSES      DESCRIBE        DESCRIBE        PERIOD
- --------------------------------------------------  -------------  -----------  -------------  ---------------  -----------
                                                                                (IN THOUSANDS)
<S>                                                 <C>            <C>          <C>            <C>              <C>
YEAR ENDED DECEMBER 31, 1998
Deducted from asset amounts:
Allowance for doubtful accounts...................    $     294     $   1,289                     $     270(1)   $   1,313

YEAR ENDED DECEMBER 31, 1997
Deducted from asset amounts:
Allowance for doubtful accounts...................          242           193                           141(1)         294

YEAR ENDED DECEMBER 31, 1996
Deducted from asset amounts:
Allowance for doubtful accounts...................          481            24                           263(1)         242
</TABLE>

- ------------------------

(1) Uncollected accounts written off, net of recoveries.

                                      S-7


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission