UNIVERSAL STAINLESS & ALLOY PRODUCTS INC
10-Q, 1998-11-13
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: UNIVERSAL AUTOMOTIVE INDUSTRIES INC /DE/, 10-Q, 1998-11-13
Next: BIG SMITH BRANDS INC, 10QSB, 1998-11-13





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                          -----------------------------

                                    FORM 10-Q



       [X]           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                    For the Quarterly Period Ended September 30, 1998

                                       OR


       [ ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                    For the Transition Period from ______ to ______
                            Commission File Number 0-25032

                              ---------------------------

                   UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
             (Exact name of Registrant as specified in its charter)

           DELAWARE                                                   25-1724540
 (State or other jurisdiction of                                   (IRS Employer
  incorporation or organization)                             Identification No.)



                                600 Mayer Street
                              Bridgeville, PA 15017
          (Address of principal executive offices, including zip code)

                                 (412) 257-7600
                     (Telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


                           Yes  X      No
                               ---        ---

  The number of shares outstanding of the registrant's classes of common stock
                             as of October 30, 1998:

             Title of Class                              Shares Outstanding
   Common Stock, $0.001 par value                       6,315,450


<PAGE>


                   UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.

This  Quarterly  Report  on  Form  10-Q  contains  historical   information  and
forward-looking statements. Forward-looking statements are included in this Form
10-Q  pursuant  to  the  "safe  harbor"  provisions  of the  Private  Securities
Litigation  Reform  Act of 1995.  They  involve  known  and  unknown  risks  and
uncertainties  that may cause the Company's  actual results in future periods to
differ  from the  discussions  of future  performance  included  herein.  In the
context of forward-looking  information  provided in this Form 10-Q and in other
reports,  please refer to the discussion of risk factors detailed in, as well as
the other  information  contained in, the Company's  filings with the Securities
and Exchange Commission during the past 12 months.



               INDEX                                                    PAGE NO.

  PART I.      FINANCIAL INFORMATION

       Item 1.  Financial Statements

                  Consolidated Condensed Statements of Operations          2

                  Consolidated Condensed Balance Sheets                    3

                  Consolidated Condensed Statements of Cash Flows          4

                  Notes to the Unaudited Consolidated Condensed 
                  Financial Statements                                     5
        

        Item 2. Management's Discussion and Analysis of Financial               
                Condition and Results of Operations                        7


  PART II.      OTHER INFORMATION

        Item 6. Exhibit and Reports on Form 8-K                            10

  
SIGNATURES                                                                 11




                                       1
<PAGE>





PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS




                   UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.

                 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
              (Dollars in Thousands, Except Per Share Information)
                                   (Unaudited)


<TABLE>
<CAPTION>

                                   For the Three-Months    For the Nine-Months
                                    Ended September 30      Ended September 30
                                   --------------------    ------------------- 
                                   1998        1997        1998        1997
                                   ----        ----        ----        ----


<S>                                <C>         <C>         <C>         <C> 

Net sales                          $ 15,977    $ 22,081    $ 59,489    $ 61,661

Cost of products sold                13,141      17,539      48,940      49,012
Selling and administrative
expenses                              1,149       1,223       3,625       3,665
                                   --------    --------    --------    --------
Operating income                      1,687       3,319       6,924       8,984
Other income (expenses), net           (129)        (61)        (54)        (77)
                                   --------    --------    --------    --------
Income before taxes                   1,558       3,258       6,870       8,907
Income taxes                            576       1,205       2,542       3,296
                                   --------    --------    --------    --------

Net Income                         $    982    $  2,053    $  4,328    $  5,611
                                   ========    ========    ========    ========

Earnings per common share
         Basic                     $   0.16    $   0.33    $   0.69    $   0.89

                                   ========    ========    ========    ========

         Diluted                   $   0.16    $   0.32    $   0.68    $   0.88    
                                   ========    ========    ========    ========
</TABLE>



The accompanying notes are an integral part of these financial statements.



                                       2
<PAGE>




                   UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.

                      CONSOLIDATED CONDENSED BALANCE SHEETS
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                                     September 30, 1998     December 31, 1997
                                                         (Unaudited)
<S>                                                     <C>                      <C>    <C>    <C>    <C>    <C>
ASSETS
Current assets
      Cash and cash equivalents                         $   175                 $   177
      Accounts receivable (less                                                
         allowance for doubtful accounts                
         of $343 and $298)                               11,966                   14,503   
      Inventory                                          17,009                   15,471
      Prepaid income tax                                  1,410                      674
      Other prepaid expenses                                256                      220
                                                         ------                  -------
         Total current assets                            30,816                   31,045
Property, plant and equipment, net                       34,867                   24,887
Other assets                                                262                      219
                                                         ------                  -------
                                                                               
         Total assets                                   $65,945                 $ 56,151
                                                         ======                  =======
                                                                               
LIABILITIES AND STOCKHOLDERS' EQUITY                                           
Current liabilities                                                            
      Trade accounts payable                            $ 5,756                 $  8,001
      Current portion of long-term debt                     415                      338
      Accrued employment costs                            1,363                    1,704
      Other current liabilities                              95                      916
                                                         ------                 --------
         Total current liabilities                        7,629                   10,959
Long-term debt                                            12,870                   5,441
Deferred taxes                                             3,108                   1,983
                                                         -------                 ------- 
         Total liabilities                                23,607                  18,383
                                                         -------                 -------
                                                                               
Commitments and contingencies                                 --                      --
                                                                               
Stockholders' equity                                                           
      Senior Preferred Stock, par value $.001                                  
         per share; liquidation value $100 per                                 
         share; 2,000,000 shares authorized and                                 
         0 shares issued and outstanding                      --                      --
      Common Stock, par value $.001 per share;                                 
         10,000,000 shares authorized;                                         
         6,315,450 and 6,290,823 shares issued                                 
        and outstanding                                       6                       6
      Additional paid-in capital                         25,758                  25,516
      Retained earnings                                  16,574                  12,246
                                                         ------                  ------
         Total stockholders' equity                      42,338                  37,768
                                                         ------                 -------
                                                                               
Total liabilities and stockholders'                                            
equity                                                  $65,945                 $56,151
                                                         ======                 =======
</TABLE>



The accompanying notes are an integral part of these financial statements.


                                       3
<PAGE>
<TABLE>
                                                                        

                   UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.

                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                             (Dollars in Thousands)
                                   (Unaudited)


<CAPTION>

                                                                     For the Nine-Months Ended
                                                                           SEPTEMBER 30
                                                                     -------------------------
                                                                         1998       1997
<S>                                                                      <C>        <C>    

Cash flow from operating activities:
    Net income                                                           $ 4,328    $ 5,611
    Adjustments to reconcile to net cash used by operating activities:
       Depreciation and amortization                                       1,049        786
       Deferred taxes                                                      1,125        242
    Changes in assets and liabilities:
       Accounts receivable, net                                            2,537     (6,212)
       Inventory                                                          (1,538)    (5,389)
       Prepaid income tax                                                   (736)        -- 
       Trade accounts payable                                             (2,245)     3,418
       Accrued employment costs                                             (341)       280
       Other, net                                                           (770)       557
                                                                          -------    -------
         Net cash provided by (used in) operating activities               3,409       (707)
                                                                          -------    -------
Cash flow from investing activities:
       Capital expenditures                                              (11,083)    (4,928)
                                                                         --------    -------
         Net cash used in investing activities                           (11,083)    (4,928)
                                                                         --------    -------
   Cash flow from financing activities:
       Borrowings from long-term debt                                      9,346        500
       Proceeds from issuance of Common Stock                                215         26
       Net borrowing under revolving line of credit                       (1,562)     1,585
       Long-term debt payments                                              (278)      (212)
       Deferred financing costs                                              (49)       (12) 
                                                                         --------    -------
         Net cash provided by financing activities                         7,672      1,887
                                                                         --------    -------
       Net decrease in cash and cash equivalents                              (2)    (3,748)
       Cash and cash equivalents at beginning of period                      177      4,219
                                                                         --------    -------
       Cash and cash equivalents at end of period                           $175       $471
                                                                         ========    =======

       Supplemental disclosure of cash flow information:
         Interest paid                                                      $492       $151
         Income taxes paid                                                $2,485     $2,762


</TABLE>


       The accompanying notes are an integral part of these financial statements









                                       4
<PAGE>



                   UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.

       NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


1)    Universal   Stainless  &  Alloy  Products,   Inc.  (the  "Company"),   was
      incorporated in 1994 for the principal purpose of acquiring  substantially
      all of the idled equipment and related assets located at the  Bridgeville,
      Pennsylvania, production facility of Armco, Inc. in August 1994.

      The accompanying unaudited, consolidated condensed financial statements of
      operations for the three- and nine-month  periods ended September 30, 1998
      and 1997,  balance  sheets as of September 30, 1998 and December 31, 1997,
      and  statements of cash flows for the nine-month  periods ended  September
      30, 1998 and 1997 have been prepared in accordance with generally accepted
      accounting  principles  for interim  financial  information.  Accordingly,
      these statements  should be read in conjunction with the audited financial
      statements as of and for the year ended  December 31, 1997. In the opinion
      of  management,   the  accompanying   unaudited,   condensed  consolidated
      financial  statements  contain  all  adjustments,  all of which  were of a
      normal  recurring  nature,  necessary to present  fairly,  in all material
      respects, the consolidated results of operations and of cash flows for the
      periods  ended  September  30,  1998  and  1997,  and are not  necessarily
      indicative of the results to be expected for the full year.



2)     Effective  January 1, 1998,  the Company  adopted  Statement of Financial
       Accounting  Standards (SFAS) No. 130, "Reporting  Comprehensive  Income,"
       which requires companies to disclose information regarding  comprehensive
       income and its components. Comprehensive income is defined as a change in
       equity  resulting  from nonowner  sources.  The Company does not have any
       material  adjustments  to net  income  in order to  derive  comprehensive
       income;  accordingly,  comprehensive income has not been presented in the
       accompanying consolidated condensed financial statements.

       In June 1997, the Financial Accounting Standards Board (FASB) issued SFAS
       No.  131  "Disclosures  about  Segments  of  an  Enterprise  and  Related
       Information."   The  new  standard  requires  that  all  public  business
       enterprises  report  information  about  operating  segments,  as well as
       specifies  revised  guidelines  for  determining  an  entity's  operating
       segments and the type and level of financial information to be disclosed.
       The new standard,  which is effective for the fiscal year ending December
       31, 1998, may result in additional financial disclosure but will not have
       a financial impact on the Company.

       In March  1998,  the  Accounting  Standards  Executive  Committee  of the
       American  Institute of Certified Public Accountants issued a Statement of
       Position (SOP),  "Accounting for the Costs of Computer Software Developed
       or  Obtained  for  Internal  Use." The  SOP  requires  capitalization  of
       qualifying  costs  relating  to  development  or  obtaining  internal-use
       software.  Capitalization  begins  following the  conceptual  formulation
       stage  of  development.  Costs  of  externally  purchased  materials  and
       services  and payroll and payroll  related  costs of  employees  directly
       associated  with, and who devote  significant time to, the project should
       also be  capitalized  while overhead and training costs would be expensed
       as incurred.  Costs associated with significant  enhancements and routine
       maintenance  of  existing  software  should be  expensed  as  incurred in
       accordance with SFAS 86. Management is presently considering what impact,
       if any, this  statement  will have on the Company's  existing  accounting
       policy with respect to software costs.






                                       5
<PAGE>


3)    The  reconciliation  of the  weighted  average  number of shares of Common
      Stock outstanding  utilized for the earnings per common share computations
      are as follows:

<TABLE>
<CAPTION>
                                      For the Three-Months Ended       For the Nine-Months Ended
                                           Ended September 30                 September 30
                                      --------------------------       -------------------------
                                          1998          1997              1998           1997
                                          ----          ----              ----           ----

       <S>                              <C>           <C>              <C>            <C>    
          Weighted average number of                                     
          shares of Common Stock    
          outstanding                   6,315,450     6,287,290        6,307,387      6,284,932 
                                                                      
       Assuming exercise of stock                                     
          options and warrants                                        
          reduced by the number of                                    
          shares which could have                                     
          been purchased with the                                     
          proceeds from exercise                                      
          of such stock options                                       
          and warrants                          0       192,535           68,237        101,482
                                        ---------     ---------       ----------      ---------
                                                                      
       Weighted average number of                                     
          shares of Common Stock                                            
          outstanding, as adjusted      6,315,450     6,479,825        6,375,624      6,386,414
                                        =========     =========        =========      =========
</TABLE>
                                                                   
4)    The major classes of inventory are as follows (dollars in thousands):

                                      SEPTEMBER 30, 1998      DECEMBER 31, 1997

      Raw materials and supplies           $  3,080                 $  2,869
      Semi-finished steel products           11,328                   10,569
      Operating materials                     2,601                    2,033
                                       ------------             ------------
      Total inventory                      $ 17,009                 $ 15,471
                                       ============             ============


5)    Property, plant and  equipment  consists  of  the  following  (dollars  in
      thousands):

                                      SEPTEMBER 30, 1998      DECEMBER 31, 1997
                                           
      Land and land improvements           $    869               $     832
      Buildings                               2,508                   1,699
      Machinery and equipment                31,122                  21,418
      Construction in progress                3,168                   2,726
                                       ------------             ------------ 
                                             37,667                  26,675
      Accumulated depreciation               (2,800)                 (1,788)
                                       ------------             ------------ 
                                    
      Property, plant and  
      equipment, net                        $34,867                 $24,887    
                                       ============             ============
                                   

6)    The Company has reviewed the status of its environmental contingencies and
      believes there are no significant changes from that disclosed in Form 10-K
      for the year ended December 31, 1997.




                                       6
<PAGE>


ITEM 2.          MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

      Net sales by  product  line and cost of  products  sold for the three- and
nine-month periods ended September 30, 1998 and 1997 were as follows (dollars in
thousands):
<TABLE>
<CAPTION>

                                       For the Three-Months   For the Nine-Months
                                              Ended                  Ended
                                           September 30           September 30
                                       --------------------   -------------------   
                                          1998       1997       1998       1997
                                          ----       ----       ----       ----
<S>                                     <C>        <C>        <C>        <C>
Net sales
   Stainless steel                      $12,393    $16,140    $44,085    $46,507
   Tool steel                             1,292      3,051      5,985      7,426
   High temperature alloy steel             631      1,074      3,276      2,216
   Conversion services                      784      1,213      3,324      3,503
   Other                                    877        603      2,819      2,009
                                        -------    -------    -------    -------
      Total net sales                   $15,977    $22,081    $59,489    $61,661
                                        -------    -------    -------    -------
Cost of products sold
   Raw materials                          5,717      8,925     22,669     25,113
   Other                                  7,424      8,614     26,271     23,899
                                        -------    -------    -------    -------
      Total cost of products sold        13,141     17,539     48,940     49,012
                                        -------    -------    -------    -------
Selling and administrative
   expenses                               1,149      1,223      3,625      3,665
                                        -------    -------    -------    -------
Operating income                        $ 1,687    $ 3,319    $ 6,924    $ 8,984
                                        =======    =======    =======    =======
</TABLE>

THREE -AND  NINE-MONTH PERIODS  ENDED  SEPTEMBER 30, 1998  AS  COMPARED  TO  THE
SIMILAR PERIODS IN 1997

The decrease in net sales for the three- and nine-month  periods ended September
30, 1998 as compared to the similar periods in 1997 reflects decreased shipments
of stainless  steel reroll products and tool steel products which were partially
offset by initial  shipments  of product  from the bar mill.  The decline in net
sales was primarily  influenced by the decrease in foreign steel consumption due
to the economic crisis in Asia and the flood of lower-priced import products.

Cost of products sold, as a percentage of net sales, was 82.2% and 79.4% for the
three-month  periods ended  September 30, 1998 and 1997,  respectively,  and was
82.3% and 79.5% for the  nine-month  periods ended  September 30, 1998 and 1997,
respectively.  The increase is primarily  attributed to lower selling  prices in
response to the increased levels of imports. Selling and administrative expenses
remained relatively constant between 1997 and 1998.

Other income  (expense),  net was $(129,000)  and $(61,000) for the  three-month
periods ended September 30, 1998 and 1997, respectively. The change is primarily
due to interest expense  associated with an increase in average borrowings under
the  Company's  revolving  line of credit to fund working  capital needs and the
costs  associated  with the  dismantling  of unused  buildings at the  Company's
Bridgeville  Facility.  Other income (expense),  net was $(54,000) and $(77,000)
for the nine-month periods ended September 30, 1998 and 1997, respectively.  The
change is primarily due to a $200,000  government grant related to the Company's
expansion  of its  Bridgeville  operations  which  was  partially  offset  by an
increase in interest  expense and the costs  associated  with the dismantling of
unused buildings at the Company's Bridgeville Facility.

The effective income tax rate  utilized  in  the three- and  nine-month  periods
ended September 30, 1998 and 1997 was 37.0%.


                                       7
<PAGE>

FINANCIAL CONDITION

The Company has  financed  its 1998  operating  activities  to date through cash
flows  from  operations,  borrowings  and cash on hand at the  beginning  of the
period. The ratio of current assets to current liabilities  increased from 2.8:1
at December 31, 1997 to 4.0:1 at September 30, 1998.  The  percentage of debt to
capitalization  increased  from 13% at December 31, 1997 to 24% at September 30,
1998 primarily due to the funding of capital expenditures from the $15.0 million
term loan from PNC Bank during 1998.

Accounts  receivable,  net decreased by $2.5 million for the  nine-month  period
ended  September  30, 1998 as  compared  to an increase of $6.2  million for the
nine-month  period ended September 30, 1997.  Trade accounts  payable  decreased
$2.2 million for the nine-month  period ended  September 30, 1998 as compared to
an increase of $3.4 million for the nine-month  period ended September 30, 1997.
These  decreases  can  primarily  be  attributed  to the decline in shipments of
specialty steel products. Inventory increased by $1.5 million for the nine-month
period ended  September  30, 1998 as compared to an increase of $5.4 million for
the nine-month period ended September 30, 1997. The 1998 inventory  increase can
primarily be attributed to the startup of the bar mill partially offset by lower
inventory levels  associated with the remaining product lines of the Company and
lower raw material costs.

The Company's capital expenditures approximated $11.0 million for the nine-month
period ended September 30, 1998, which primarily  related to the construction of
a round bar finishing facility located at the Bridgeville Facility. At September
30, 1998, the Company had  outstanding  purchase  commitments in addition to the
expenditures incurred to date of approximately $2.4 million.

In October  1998,  the Company  announced  plans to initiate a stock  repurchase
program. Under the program, the Company may repurchase, from time to time, up to
315,000  shares,  or  approximately  5%, of the  Company's  common stock in open
market transactions at market prices.

The Company  anticipates  that it will continue to fund its 1998 working capital
requirements,   its  capital  expenditures  and  the  stock  repurchase  program
primarily from funds  generated from  operations and  borrowings.  The Company's
long-term liquidity requirements,  including capital expenditures,  are expected
to be financed by a combination of internally  generated  funds,  borrowings and
other sources of external financing if needed.

In October  1998,  the  Company  announced  that it signed a letter of intent to
acquire the assets of AL Tech Specialty Steel Corporation which is headquartered
in Dunkirk, New York. AL Tech is a producer of finished specialty steel products
including bar, rod and wire.  The  transaction  is valued at  approximately  $38
million,  of which  approximately  $24 million is related to the  acquisition of
accounts receivable and inventory. Funding for the transaction will consist of a
note approximating $17 million,  assumed  liabilities of $8 to $10 million,  and
cash  between $11 and $13  million.  The  transaction  is subject to a number of
conditions,  including the completion of due diligence procedures, the execution
of a definitive purchase agreement,  successful  negotiation of utility and USWA
labor  contracts,  Hart-Scott-Rodino  review,  final  approval  by the Boards of
Directors of both Universal Stainless and AL Tech, and the approval of AL Tech's
plan of  reorganization  by the United States  Bankruptcy  Court for the Western
District of New York. The Company has executed a commitment letter with PNC Bank
to fund the cash portion of the  transaction  and increase the revolving line of
credit to fund the working  capital  needs of AL Tech after the  transaction  is
completed.  There can be no assurance  that all of the  conditions to completing
the proposed transaction can be satisfactorily  resolved.  In the event that the
proposed  transaction is not completed,  all costs associated with the Company's
efforts to complete  the  transaction  would be expensed  immediately  and could
adversely affect the Company's results of operations.

In November  1998,  the Company  entered into a supply  contract  agreement with
Talley  Metals,  a subsidiary of Carpenter  Technologies,  Inc.,  which covers a
period of at least 18 months. Under the terms of the agreement, the Company will
supply  Talley  Metals with an average of 1,750 tons of stainless  reroll billet
products per month.  The value of the contract on a monthly basis will depend on
product mix and key raw material prices.


                                       8
<PAGE>

OUTLOOK

Pricing pressure from imports and demand for the Company's  products is expected
to generate  financial  results in the 1998 fourth  quarter which are lower than
those  reported  in the  1998  third  quarter.  The  Company  believes  that the
completion of the new bar finishing  facility and an increase in orders from the
power  generation and aerospace  markets should improve the Company's  operating
results in 1999.

YEAR 2000

The Year 2000 problem  arises  because many  computer  systems and programs were
designed to handle only a two-digit year.  Thus, these systems and programs will
not  properly  recognize a year that begins  with "20"  instead of the  familiar
"19." If not corrected,  these computer systems and  applications  could fail or
create erroneous results.

Since  inception  in August  1994,  the Company has been engaged in a program to
modernize and replace  substantially all of its computerized  production control
and  management  information  systems.  Although not the primary  purpose of the
program, the new systems have been designed to avoid any Year 2000 problems that
might  otherwise  arise.  The  Company  is  currently  evaluating  the Year 2000
compliance status of all of its other critical  equipment,  including  equipment
with known embedded chips.

The Company has also  commenced a program to determine the Year 2000  compliance
of all major vendors and customers whose system failures  potentially could have
a  significant  impact  on  the  Company's  operations.  The  Company  has  sent
comprehensive questionnaires in an attempt to identify any problem areas.

The  Company  expects to complete  its Year 2000  compliance  evaluation  of all
critical  equipment and its inquiry of suppliers and others as to their own Year
2000  compliance  by the  end  of  1998.  The  Company  has  not  developed  any
contingency plans in the event of a Year 2000 failure, but would intend to do so
if a specific problem is identified through the procedures described above.

The costs  associated with the Year 2000 issue are expensed as they are incurred
and have not been material to date. The Company  estimates the total cost to the
Company of completing any required  modifications,  upgrades, or replacements of
our systems will not have a material  adverse effect on the Company's  financial
condition or results of operations.

The failure to correct a material Year 2000 problem could result in a disruption
to certain  normal  business  activities  or  operations.  Such  failures  could
materially and adversely affect the Company's  results of operations,  liquidity
and  financial  condition.  Although no matters  have come to the  attention  of
management  at this  time,  there  can be no  assurance  that the  Company  will
successfully avoid any Year 2000 problems.













                                       9
<PAGE>


PART II.    OTHER INFORMATION


ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

      a.    Exhibits

                  27.1  Financial Data Schedule

      b.    The Company filed  no  reports  on Form  8-K for the  quarter  ended
            September 30, 1998.














                                       10
<PAGE>


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                         UNIVERSAL STAINLESS & ALLOY 
                                         PRODUCTS, INC.

       Date: November 12, 1998           /s/ Clarence M. McAninch
                      --                 --------------------------------------
                                         Clarence M. McAninch
                                         President and Chief Executive Officer

       Date: November 12, 1998            /s/ Richard M. Ubinger
                      --                  -------------------------------------
                                          Richard M. Ubinger
                                          Chief Financial Officer and Treasurer
                                          (Principal Accounting Officer)











                                       11




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
September 30, 1998 Financial  Statements included in the Company's Form 10-Q and
is qualified in its entirety by reference to such Form 10-Q.
</LEGEND>
<CIK>                         0000931584
<NAME>                        UNIVERSAL STAINLESS & ALLOY PRODUCTS, INC.
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   SEP-30-1998
<CASH>                                         175
<SECURITIES>                                   0
<RECEIVABLES>                                  12,309
<ALLOWANCES>                                   (343)
<INVENTORY>                                    16,806
<CURRENT-ASSETS>                               30,816
<PP&E>                                         37,667
<DEPRECIATION>                                 (2,800)
<TOTAL-ASSETS>                                 65,945
<CURRENT-LIABILITIES>                          7,629
<BONDS>                                        12,870
                          0
                                    0
<COMMON>                                       6
<OTHER-SE>                                     42,338
<TOTAL-LIABILITY-AND-EQUITY>                   65,945
<SALES>                                        61,661
<TOTAL-REVENUES>                               61,661
<CGS>                                          48,940
<TOTAL-COSTS>                                  48,940
<OTHER-EXPENSES>                               3,625
<LOSS-PROVISION>                               45
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                6,870
<INCOME-TAX>                                   2,542
<INCOME-CONTINUING>                            4,328
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   4,328
<EPS-PRIMARY>                                  .69
<EPS-DILUTED>                                  .68
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission