BIG SMITH BRANDS INC
10KSB, 1998-04-15
MEN'S & BOYS' FURNISHGS, WORK CLOTHG, & ALLIED GARMENTS
Previous: SUIZA FOODS CORP, DEF 14A, 1998-04-15
Next: MEDCATH INC, PRES14A, 1998-04-15




                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-KSB


[X]      ANNUAL REPORT UNDER SECTION 13 OR 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934

         For the Fiscal Year Ended December 31, 1997

[ ]      TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF
         THE SECURITIES EXCHANGE ACT OF 1934

         For the transition period from ______________ to ____________

                          Commission File No.: 01-13470

                             BIG SMITH BRANDS, INC.
                 (Name of small business issuer in its charter)

               Delaware                                        13-3005371
- --------------------------------------------------------------------------------
    (State or other jurisdiction of                        (I.R.S. Employer
    incorporation or organization)                         Identification No.)


7100 West Camino Real, Suite 402, Boca Raton, Florida               33433
- --------------------------------------------------------------------------------
       (Address of principal executive offices)                  (Zip Code)

Issuer's telephone number: (561) 367-8283

Securities registered under Section 12(b) of the Exchange Act:

                                                    Name of Each Exchange
Title of Classes                                    on Which Registered
- ----------------                                    -------------------

Common Stock, $.01 par value                        Pacific Stock Exchange


Securities registered under Section 12(g) of the Exchange Act: NONE

<PAGE>

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  Registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

         Yes [X]    No [ ]

         Check if  disclosure  of  delinquent  filers in response to Item 405 of
Regulation S-B is not contained in this Form 10-KSB,  and no disclosure  will be
contained,  to the  best of  Registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ ]

Issuer's revenues for its most recent fiscal year:  $12,560,715.

         As of March 31, 1998,  Registrant had 7,099,842  shares of Common Stock
outstanding  ($.01 par value).  On that Date, the aggregate  market value of the
Common Stock held by persons  other than those who may be deemed  affiliates  of
Registrant  was  $5,610,926  (based on the average of the reported  high and low
sales prices on Nasdaq's over-the-counter market on such date).

         Transitional Small Business Disclosure Format (check one):

         Yes [ ]     No [X]


<PAGE>

                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS.

General

         The Company is an apparel  company  which sells  quality  work  apparel
("workwear") under its own brand names Big Smith,  Smith Mountain Classics,  Big
Smith  Vintage,  Big Smith  Kids and,  since  May  1997,  through  the Big Smith
Sportswear  line (as defined below).  This focus reflects the Company's  current
strategy of growing through  Company-owned labels rather than through dependence
on licensed  labels,  as was the  Company's  strategy  prior to the  Caterpillar
Termination (as defined below). In addition,  the Company manufactures and sells
workwear to mass merchandisers for sale under their private labels.

         The Company  believes that it can continue to increase its domestic and
international  market  share for these  brands.  The  Company  is one of the few
remaining made in the USA labels,  which is particularly  attractive to workwear
retailers in the American heartland.

         The Company began to implement its expansion in the distribution of Big
Smith  Sportswear  by retaining  John  Bagdasian as the new Vice  President  and
General Manager of the Big Smith  Sportswear  division as of March 17, 1997. Mr.
Bagdasian  has  over  20  years  of  experience  in the  apparel  industry.  See
"--Employees" and "--Products."

         Workwear  has been  produced in the United  States  under the Big Smith
label since 1916.  The Company was organized in 1980 as a Delaware  corporation,
and in 1985 acquired  certain  assets of Smith Brothers  Manufacturing  Company,
including  the rights to the Big Smith and related  trade names.  The  Company's
workwear product line is built around its flagship overalls,  jeans and jackets,
all of which are made in the United  States.  The  Company's  workwear  products
require relatively few changes in design and styling from year to year and, with
the exception of insulated  products sold for the fall and winter retail season,
are generally  sold  throughout the year.  The Company's  workwear  products are
generally  sold  at  moderate  prices  through  mass  merchandisers,   including
Wal-Mart, Sears and J.C. Penney, primarily in the American heartland.

         The Company's new  sportswear  line is marketed  under the existing Big
Smith label.  The  sportswear  line  differs  significantly,  however,  from the
traditional  products  marketed  under the Big Smith label  primarily in design,
target  sales  market  and  higher  margin  sales.  The  designation  "Big Smith
Sportswear"  is used in this  Annual  Report on Form 10-KSB to  distinguish  the
sportswear line from the traditional workwear lines marketed under the Big Smith
label. The Company's sportswear product line is centered on fashion oriented top
and  bottom  apparel  designed  for  purchase  by the young  adult  market.  The
sportswear products change from season to season following the dynamic nature of
the  marketplace  being  services.  The  Big  Smith  Sportswear  line is sold at
moderate  prices  relative to the market  through chains such as Gadzooks in the
United States and Top Man Stores in the United Kingdom. In all, the


<PAGE>

Company's  products,  workwear and  sportswear,  are sold to  approximately  830
customers who re-market the products through approximately 3,200 stores.

         The Company experienced a significant decrease in revenues in 1997 as a
result of the purported  termination  effective in January 1997 by  Caterpillar,
Inc.  ("Caterpillar")  of the Company's license to manufacture and sell workwear
under  the  Caterpillar  label  (the  "Caterpillar  Termination").  See "Item 6.
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations."  and "Item 3. Legal  Proceedings  -  Caterpillar  Litigation."  The
Company's  export sales decreased to $0.15 million in 1997 from $4.61 million in
1996. In order to fund its cash needs, on April 2, 1997 the Company  completed a
Regulation S placement of $1.7 million in principal amount of its 6% Convertible
Debentures (the "Debentures"). See "Item 6. Management's Discussion and Analysis
of  Financial  Condition  and Results of  Operations  --  Liquidity  and Capital
Resources."  By March 1998, all of the Debentures had been converted into common
stock.

         At December  10, 1997,  the Company  secured a new  revolving  loan and
credit  facility  allowing for maximum  availability  of $10,000,000  based on a
specified  percentage  of  eligible  accounts  receivable,   inventories,   real
property,  equipment  and  trademarks.  At December  31,  1997,  the Company had
approximately  $259,000 of unused  availability  under the Credit Facility.  The
loan bears interest at prime rate plus 1.875% (10.375% at December 31, 1997) and
matures in December  2000. A portion of the proceeds  under this  facility  were
used to pay off the previous  revolving  line-of-credit  and other equipment and
working capital loans in an aggregate  principal  amount of  approximately  $4.1
million. The loan is secured by all of the assets of the Company.

Products

         The Company's line of workwear currently includes overalls,  coveralls,
quilted  coats,  industrial  jeans,  denim  jeans and  jackets,  vests,  aprons,
dungarees,  shirts,  tee shirts  and caps,  all for  adults.  The  Company  also
manufactures  children's wear,  including overalls,  jeans, vests,  jackets, tee
shirts  and  caps.  Substantially  all of the  Company's  branded  products  are
manufactured in the United States from American made fabrics typically employing
processes designed to produce sturdy, high-quality, long-lasting garments.

         The  production of workwear  involves  relatively few changes in design
and styling from year to year.  The Company's  fall and winter line differs from
its spring and summer line  primarily  in that the fall and winter  products are
quilted and  insulated  while the spring and summer  products are not.  Items in
each line sell at retail in the $15 to $35 range except for coats and  insulated
overalls, which sell at retail in the $50 to $75 range. The higher prices of the
insulated products in its fall and winter line have historically resulted in the
Company recognizing higher gross sales and higher margins during the second half
of its fiscal year.

         The  production of the Big Smith  Sportswear  line involves more design
and styling  changes than the workwear  line from year to year.  These  products
require fashion  industry driven  alterations from year to year. The higher cost
of production, however, is recovered in


                                        2

<PAGE>

the higher margin sales of the Big Smith  Sportswear line. Items in this line of
products sell at retail in the $30 to $55 range.

Warehousing and Distribution

         Substantially all of the Company's  products,  whether  manufactured by
the  Company or by a  contractor,  are stored in the  Company's  finished  goods
warehouses  located  in  Carthage,  Missouri  and  Miami,  Oklahoma.  All of the
Company's workwear is distributed from its finished goods warehouses.

         All of the Company's  domestic  products are  distributed by truck from
its  warehouses.  Substantially  all  deliveries to customers are made by common
carriers  with whom the Company  has  long-standing  relationships.  The Company
either has contracts with these carriers or ships collect per  customer-supplied
routing guides.

Competition

         The apparel industry, including the workwear and sportswear markets, is
fragmented and highly  competitive.  The Company competes with a large number of
domestic and foreign  manufacturers in all of its product  markets.  Some of the
Company's   competitors  have  financial  resources,   sales  organizations  and
manufacturing capacity considerably larger than those of the Company.

         Among its  largest  competitors  in the  workwear  market are  Carhartt
Corp., Williamson-Dickie  Manufacturing Company, Inc., OshKosh B'Gosh, Inc., and
Walls Holding Corp. Competition is generally in terms of quality, price, service
and style. The Company's principal means of meeting competition are high-quality
workmanship and materials,  a strong  fundamental  product offered at a moderate
price,  maintaining  what the Company  believes is its  reputation as one of the
most reliable  suppliers in the market, a sales  organization  trained to assist
customers in merchandise  planning and the prominence of its labels. The Company
has historically  sought to adjust its product mix and markets to the demands of
its customers,  rather than attempting to establish consumer trends or to design
in anticipation of short-term market fads.

         In  the  sportswear  market,  the  Company's  largest  competitors  are
expected to be Tommy  Hilfiger,  Calvin  Klein and other  large  internationally
known branded sportswear  manufacturers.  Competition in this market is intense.
The Company's  principal  means of meeting  competition  are through pricing and
design.  Unlike  the  workwear  market,  the  sportswear  market  requires  more
attention  to consumer  trends.  The  Company's  strategy  for its new Big Smith
Sportswear  line is to follow the lead of customer  demand in design and styling
of its sportswear  products,  providing a solid,  dependable  sportswear product
while anticipating trends in design and styling.


                                        3

<PAGE>

Manufacturing and Sourcing

         The Company  purchases raw materials,  consisting mainly of piece goods
made from cotton, synthetics and blends of cotton and synthetics,  from a number
of textile  mills and  converters.  Thread,  zippers,  brass snaps and  buttons,
labels,  boxes  and trim are  purchased  from a number of  suppliers.  No single
supplier of raw materials is critical to the Company's production needs, and the
Company believes that an ample number of alternative suppliers exists should the
Company need to secure additional or replacement raw materials.  The Company has
no  long-term  contracts  with any of its  suppliers.  Approximately  86% of the
Company's fabric  requirements  were obtained from four suppliers in fiscal year
1997. See "Item 12. Certain Relationships and Related Transactions." The Company
has experienced  little  difficulty in obtaining raw materials and believes that
the current and  potential  sources of fabric and trim supply are  sufficient to
meet its needs for the foreseeable future.

         The  Company's   manufacturing   process  consists  of  four  principal
operations:  the  computer-aided  design of cutting  patterns to minimize fabric
waste,  the  cutting  of the  fabric,  the sewing of cut  fabric  into  complete
garments,  and the  affixing  of brass  snaps and  fittings.  After the  Company
receives  bolts  of  fabric,  it  performs   substantially  all  pattern-cutting
operations  at its own  facilities.  After the patterns are cut, the fabrics and
piece goods are manufactured  and assembled at the Company's  facilities or sent
to one of its contractors  for  manufacture and assembly.  If permanent press or
pre-washing  is  required,  the  heat  treating  of the  finished  garment  in a
permanent press curing oven or laundering is done by an unaffiliated contractor.
Quality-control personnel inspect work-in-progress and finished goods during the
production  process and again upon receipt.  Substantially  all of the Company's
fabrics are  inspected  upon  receipt in the  Company's  warehouse.  Because the
Company's  strategy  is to build on its  existing  products,  all of the apparel
manufactured  or sourced by the  Company is planned  and  designed  through  the
efforts of its in-house  marketing  personnel.  The Company does not maintain an
in-house  design team and contracts for more extensive  outside design  services
when necessary.

         The  Company  from  time to time  will use  outside  contractors  which
receive  fabric  from  the  Company  and  assemble  garments  to  the  Company's
specifications.  Garments  assembled by contractors  accounted for approximately
20% of the Company's unit  production in fiscal year 1997. The Company's  design
and quality control personnel  normally monitor the  manufacturing  processes at
the  Company's  contractors  in order to ensure that they meet  Company  quality
standards.  In addition,  the Company's quality control program includes on-site
inspections of work-in-progress and finished goods during the production process
and inspection of finished goods upon receipt. Currently the Company experiences
a return rate for poor quality garments of less than 1%.

Wholesale Operations

Domestic

         Most of the  Company's  products  are  marketed  through  various  mass
merchandisers,  the largest of which was Wal-Mart during 1997 and 1996. Sales to
Wal-Mart represented 45.6% of the Company's net sales in 1997 and 30.9% in 1996.
The  Company's  relationship  with Wal-Mart has given it wide access to the U.S.
market and a stable source of


                                        4

<PAGE>

sales.  This increase  reflected the cessation of sales of  Caterpillar  branded
products  and the  reduction  in  other  private  label  sales as well as not an
increase in actual sales to Wal-Mart.

         The  Company  is  integrated  into  the  program   purchasing  of  mass
merchandisers,  whereby it is  informed  at the  beginning  or just prior to the
beginning  of each  calendar  year of the  minimum  purchases  to be made by the
customer  during that calendar  year,  and informed  weekly of updated  delivery
schedules and locations. This system permits the Company to anticipate over half
of its annual sales and plan and schedule production accordingly.

         The  Company's  products  are also  marketed  through a large number of
independent department stores, farm and fleet stores and buying collectives. The
Company estimates that its products were sold in approximately  3,200 stores and
4,200 stores in fiscal year 1997 and fiscal year 1996, respectively.

         In 1997,  the  Company  began to receive  orders from  significant  new
customers,  such as Mills Fleet & Farm Corp.,  Bass Pro Shop,  Wet Seals Stores,
Gadzooks and Top Man Stores and  significantly  increased  orders from  existing
customers,  such as Blain's Supply Corp.  During 1997,  the Company  planned and
implemented  the  introduction  of  additional  Company-owned  branded  lines to
replace  Caterpillar  branded  products and established  additional and stronger
relationships for sale of such products. The Company formally introduced its Big
Smith  Sportswear line at the leading annual industry trade show in August 1997.
The  sales of this new line are  increasing.  The Big Smith  Sportswear  line is
marketed at higher  margins  than much of the workwear  under the  Company-owned
labels,  similar to the high margin Caterpillar branded products marketed by the
Company  prior to the  Caterpillar  Termination.  The current  margin on the Big
Smith  Sportswear line is between 20% and 35% bringing the overall average gross
margins of all sales to approximately 20%.

         Receivables  from Wal-Mart are typically paid in full between 45 and 60
days from purchase.  Receivables from the Company's remaining domestic customers
are  generally  on thirty day  terms.  The  average  age of  receivables  of the
Company's domestic customers,  at December 31, 1997 was 48.5 days, excluding KPR
receivables which were subject to litigation, as compared with an average age of
49.0  days  at  December  31,  1996.  See  "Item  3.  Legal   Proceedings--Other
Litigation."

Foreign

         Approximately  three  years  ago  the  Company  began  to  implement  a
corporate strategy designed to convert the Company from a workwear manufacturing
company  exclusively  based and operated in the United States to a  multi-brand,
regionally conceived,  designed and sourced global producer and marketer of both
workwear and sportswear.

         Beginning in 1997, the Company began an intensified effort to establish
international  markets  for Company  branded  products  including  the Big Smith
Sportswear line through  participation in international trade shows and meetings
with   international   distributors.   To  date  the  Company  has   established
distributorships  for Big Smith branded products in the United Kingdom,  France,
the Netherlands, Italy and Israel. As part of its overall strategy of


                                        5

<PAGE>

focusing on  Company-owned  brands,  the Company plans  increased  international
distribution of its product lines, primarily Big Smith Sportswear.

         The Company also intends to license certain international rights to Big
Smith and related trademarks to other  manufacturers of workwear and Sportswear.
The  Company  intends to utilize  Big Smith  Global  Limited,  its wholly  owned
subsidiary  under the laws of England and Wales, to supervise and administer the
design,  manufacture,  sales and marketing of all brands and labels owned by the
Company outside of the United States as the international market for such brands
and labels expands.

Retail Operations

         Historically,  the Company  maintained  retail  outlets at each of four
manufacturing locations.  When two of these manufacturing locations were closed,
the Company maintained the retail outlets in those locations.  These four retail
outlets  sell  both  first  and  second  quality   merchandise  into  the  local
communities  of which the  Company is a part and had net sales of  approximately
$706,000  for the year ended  December  31, 1997 and net sales of  approximately
$772,000 for the year ended  December 31, 1996.  In February  1998,  the Company
opened a new retail  store in the South Beach area of Miami,  Florida.  This new
store focuses  primarily on the sale of first quality  products in the Big Smith
Sportswear  line. The Company  currently has no plans for further  expanding its
retail network.

Trademarks and Licenses

         Since the Caterpillar Termination,  the Company's branded products have
become the central focus of the Company's business strategy.  In addition to the
Big Smith  label,  which has been  used on  workwear  since  1916,  the  Company
produces  goods under Smith Mountain  Classics,  Big Smith Vintage and Big Smith
Kids labels,  as well as the Big Smith  Sportswear  line.  In 1995,  the Company
purchased the "Big Smith"  trademark in the seven  countries in Europe for which
the Company did not previously have trademark  rights for an aggregate  purchase
price of $500,000 payable over four years.

Employees

         As of December 31, 1997, the Company employed  approximately 233 people
on a full-time basis, including 23 employees in administration and accounting, 5
employees in  marketing  and sales,  and 205  employees  in  manufacturing.  The
Company  also  employed  11  part-time   employees  and  11  independent   sales
representatives.  Approximately  69% of its  employees  are paid on a  piecework
basis and the balance are hourly-paid or salaried.

         The Company has never  experienced a material work stoppage or slowdown
due to labor  disagreements.  The Company  believes that its relations  with all
employees  are  satisfactory.  None of the employees are covered by a collective
bargaining agreement. The manufacturing employees are non-unionized pieceworkers
with an  approximate  average  tenure of five  years.  The  Company  provides  a
benefits package to all of its full-time employees,  including health insurance,
paid holidays and vacations.


                                        6

<PAGE>

ITEM 2.  DESCRIPTION OF PROPERTY.

Facilities

         The   Company   owns  or  leases  two   clothing   plants   aggregating
approximately  184,000  square  feet of  floor  space,  including  approximately
115,000 square feet of warehouse floor space. The Company's  principal executive
office is located in Boca Raton, Florida. The following table sets forth certain
information concerning each of the Company's facilities.

Properties Owned

LOCATION                  FLOOR SPACE                        PRINCIPAL USES
                         (SQUARE FEET)
Carthage, Missouri          153,500                          Manufacturing,
                                                          warehousing, retail,
                                                       administrative offices(a)
                                                        and distribution center

Properties Leased

LOCATION                  FLOOR SPACE        LEASE               PRINCIPAL
                         (SQUARE FEET)       EXPIRES                USES

Garnett, Kansas              1,100           7/31/98 (b)           Retail
                                             
Monett, Missouri             3,700           9/23/98 (c)           Retail
                                             
Miami, Oklahoma             30,000           8/31/98 (d)       Manufacturing
(3 locations)               16,000           5/31/98 (e)        Warehousing
                             3,000           1/31/98 (f)           Retail
                                             
Boca Raton, Florida          1,839           9/1/2000           Office Space
                                             
Miami Beach, Florida           700           2/28/2003             Retail
                                             
                                            
(a)  As  of  March  31,  1998,   the  Company  has   consolidated   all  of  its
     administrative  offices  in  the  Boca  Raton,  Florida  location  (pending
     relocation of administrative personnel).

(b)  The lease is renewable for two  additional  one-year terms at the Company's
     option.

(c)  Automatic  annual  renewal  unless either party gives notice of termination
     prior to such renewal.

(d)  The lease is renewable for three additional one-year terms at the Company's
     option.

(e)  The lease is renewable for four additional  one-year terms at the Company's
     option.

(f)  The Company is in the process of negotiating a new lease for this property.


                                        7

<PAGE>

         All of the Company's  manufacturing  facilities are of brick,  block or
metal construction and have sprinklers throughout.  The Company's retail, office
and other  facilities  all meet local  building  code  requirements.  All of the
Company's  facilities  have  been  well-maintained  and are  adequate  for their
present uses.

         The  Company  uses  outside  contractors  for  portions  of its current
production. See "Description of Business--Manufacturing and Sourcing."

         Depending  on the demand for the  Company's  products,  the Company may
acquire additional  facilities or expand its existing  facilities.  However, the
nature,  financing and timing of any acquisitions or expansion have not yet been
determined.

         Substantially all of the machinery and equipment used by the Company in
its  manufacturing  operations  is either  owned or  subject  to lease  purchase
arrangements.  The  Company's  machinery and  equipment is  well-maintained  and
adequate for its present uses.

ITEM 3.  LEGAL PROCEEDINGS.

Caterpillar Litigation

         On June 25, 1996, Big Smith Global Limited ("BSG") received a purported
notice of termination of the Company's license to use the Caterpillar brand. The
Company has vigorously  litigated this matter which remains pending. The history
of the litigation with Caterpillar,  Inc. is outlined in detail in the Company's
Quarterly Report on Form 10-QSB for the quarter ended September 30, 1997.

Other Litigation

         The  Company is  involved  in  litigation  with a number of its foreign
distributors  in  connection  with their  refusal to pay  royalties  the Company
believes  to be due in  respect  of sales by such  distributors  of  Caterpillar
branded  products  prior  to  the  Company's  ceasing  to  sell  such  products.
Additionally, certain distributors have made claims against the Company relating
to the effects of the purported  termination of the Caterpillar license on their
arrangements with the Company. A summary of these actions follows.

         On December 11, 1996,  BSG filed suit in the UK High Court  against The
Big  Yellow  Corporation  Limited  ("Big  Yellow")  seeking  to  collect  unpaid
royalties of  approximately  500,000 British pounds together with interest.  Big
Yellow filed a counterclaim  against BSG and the Company  alleging  quantifiable
damages of approximately 18.15 million British pounds and unqualifiable  damages
for breach of contract, interest and indemnity in respect of potential claims by
Caterpillar.  On April 3, 1997,  BSG amended its  Statement  of Claim to include
allegations  of damages for breach of contract  against Big Yellow.  The Company
has entered  into a  settlement  with Big Yellow  under which Big Yellow and the
Company have  entered  into mutual  releases and Big Yellow has paid the Company
eight hundred thousand United States dollars (US$800,000).


                                        8

<PAGE>

         On March 20, 1997,  the Company and BSG filed suit against All American
in the  Commercial  Court of Paris,  France  seeking  recovery of  approximately
$133,000 of accounts  receivable it believed were due and owing.  Since the suit
was  commenced,  All  American  has  paid  substantially  all of the  amount  in
controversy.

         On  March  21,  1997  the  Company   filed  suit   against  KPR  Sports
International,  Inc.  ("KPR") in United  States  District  Court for the Eastern
District of  Pennsylvania,  in  connection  with KPR's breach of contract in its
failure to pay the full agreed  upon price  relating  to its  purchase  from the
Company of certain Caterpillar branded inventory.  In November 1997, the Company
and  KPR  entered  into  a  settlement   agreement  providing  for  six  monthly
installment  payments of $100,000  each  beginning  November 1, 1997.  The final
payment of this settlement is due in April 1998.

         The  Company  has  engaged in  discussions  with  Selected  Brands Shoe
Company in  seeking  recovery  of at least  $73,000 of  accounts  receivable  it
believes are due and owing and with Fashion  Fever CC seeking  recovery of an as
yet  undetermined  amount of  royalties  it  believes  are due and owing.  These
discussions  are  preliminary to filing  collections  actions if the amounts due
from these parties are not settled in such discussions.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         Not Applicable.


                                        9

<PAGE>

                                     PART II

ITEM 5. MARKET FOR THE COMPANY'S COMMON EQUITY 
        AND RELATED STOCKHOLDER MATTERS.

         The Company's Common Stock and Warrants were first quoted on the Nasdaq
Stock Market's  Small-Cap Market  ("Nasdaq") under the symbols BSBI and BSBIW on
April 19, 1995. On December 4, 1997 Nasdaq delisted the Company's securities due
to the Company's failure to meet Nasdaq's requirements for continued listing.

         On April 19, 1995, the Company's  securities  began to be quoted on the
Pacific  Exchange  under the symbols BSM TT and BSM WS TT. The Pacific  Exchange
notified the Company by letter  dated  December 5, 1997 that the  Company's  net
tangible assets had fallen below the Pacific Exchange's minimum requirement.  On
March 3, 1998 the Equity  Listing  Committee  of the  Pacific  Exchange  met and
considered the Company's net tangible assets and share bid price deficiencies in
light of the plan of  remediation  submitted by the Company.  The Equity Listing
Committee  granted the Company a six-month  extended  compliance  period  within
which to remedy the Company's current non-compliance with the Pacific Exchange's
listing maintenance requirements for net tangible assets/net worth and share bid
price.

         The Pacific  Exchange's Equity Listing Committee will meet September 1,
1998 at which  time the  impact of the  Company's  plan of  remediation  will be
reviewed.  There can be no assurance that the Company's net tangible  assets/net
worth and  share bid price  will  rise  above  the  Pacific  Exchange's  minimum
requirement  level by September 1, 1998, or that the Pacific Exchange will grant
a further extended compliance period to the Company.  Delisting from the Pacific
Exchange  could have a  material  adverse  effect on the value of the  Company's
securities.

         The  following  table sets forth the high and low trading  range prices
for the Common Stock and Warrants, as quoted on Nasdaq (through December 3, 1997
on Nasdaq,  and  thereafter on the  over-the-counter  bulletin  board),  for the
periods  indicated.  The quotes  represent  interdealer  prices  without  retail
markup,  markdown  or  commission,  and may  not  necessarily  represent  actual
transactions.  The trading volume of the Company's securities fluctuates and may
be limited during certain periods.  As a result,  the liquidity of an investment
in the Company's securities may be adversely affected.

<TABLE>
<CAPTION>
                                                               Common Stock                  Warrants(1)
Fiscal Year Ending December 31, 1996
<S>                                                        <C>           <C>              <C>            <C> 
Quarter ended March 31, 1996...........................    4 19/32       2 1/8            1 3/64         5/16
Quarter ended June 30, 1996............................    3 1/8         2                  9/16         1/8
Quarter ended September 30, 1996.......................    3 1/4         1 1/4              7/16         3/32
Quarter ended December 31, 1996........................    3 1/8         2 1/8              9/32         1/8
Fiscal Year Ending December 31, 1997
Quarter ended March 31, 1997...........................    4 13/64       2 5/8              17/32        1/8
Quarter ended June 30, 1997............................    4               5/16             29/64        3/32
Quarter ended September 30, 1997.......................    1 1/32          3/16             3/16         1/32


                                       10

<PAGE>


Quarter ended December 31, 1997........................    1 9/16          1/8              5/32         1/64
</TABLE>


(1)  Each of the  Warrants  entitled  the holder to purchase one share of Common
     Stock,  par value $.01 per share at an  exercise  price of $4.60 per share,
     subject to certain  adjustments.  The  Warrants  expired by their  terms on
     February 8, 1998.

         At December 31, 1997, the Company's Common Stock was held by 31 holders
of record and approximately 530 beneficial holders.  The Company's Warrants were
held by 18 holders of record. At March 31, 1998, the high and low bid prices for
the Company's Common Stock on the over-the-counter bulletin board were $1.25 and
$0.95.

         On  April  2,  1997,  the  Company  closed  an  offshore  placement  of
$1,700,000  of its 6%  Convertible  Preferred  Debentures  due  March  31,  2000
("Debentures").  By March 1998,  the  Debentures had been converted to 3,169,842
shares of the  Company's  Common Stock.  As a result,  the Company no longer has
outstanding any convertible debentures.

Dividends

         The Company intends to retain any future earnings that may be generated
from  operations to help finance the operations and expansion of the Company and
accordingly  does not plan to pay cash  dividends to holders of the Common Stock
during the reasonably foreseeable future. Any decisions as to the future payment
of dividends  will depend on the earnings and financial  position of the Company
and such other factors as the Company's Board of Directors deem relevant.

ITEM 6. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL 
        CONDITION AND RESULTS OF OPERATIONS.

General

         The  discussion  and  analysis  set forth  below is for the years ended
December 31, 1997 and December 31, 1996. It should be read in  conjunction  with
the Financial  Statements of the Company and the related Notes thereto appearing
elsewhere in this Form 10-KSB.

         The  Company's  viability  as a going  concern  is  dependent  upon its
ability to raise sufficient working capital and to meet any liquidity needs that
may exceed the  availability  under the Credit Facility (as defined below).  The
Company  experienced  a loss from  operations in 1997 and 1996 and had a working
capital  deficiency of $(1.5) million at December 31, 1997.  Also, the Company's
liquidity needs could exceed the amount of borrowings available under the Credit
Facility.  The Company has commenced several steps to obtain additional  sources
of liquidity including bridge financing  arrangements and the sale of additional
common stock.

         The Company has begun  negotiations  with an  underwriter  for a public
offering (the  "Potential  Placement") of the Company's  authorized but unissued
Common Stock  pursuant to a  prospectus  during 1998.  In  conjunction  with the
Potential Placement, the Company has


                                       11

<PAGE>

authorized  Goodbody  International,  Inc. to seek bridge financing  through the
sale of  approximately  $2 million of subordinated  debentures to be repaid from
the proceeds of the Potential  Placement.  There can be no  assurance,  however,
that the Potential  Placement  will be achieved or that bridge  financing can be
obtained.

         The  Company's  line of credit  with  Mercantile  Business  Credit Inc.
("MBCI")  expired on June 30,  1997 and the Company  operated  under a series of
standstill  agreements with MBCI (the  "Standstill  Agreements")  from that date
until it closed on the Credit  Facility on December 10, 1997.  See  "--Liquidity
and Capital Resources."

         At December  10, 1997,  the Company  secured a new  revolving  loan and
credit facility (the "Credit Facility") with NationsCredit Commercial Funding, a
NationsBank  Company  ("NationsCredit")  allowing  for maximum  availability  of
$10,000,000  based on a specified  percentage of eligible  accounts  receivable,
inventories, real property, equipment, and trademarks. At December 31, 1997, the
Company  had  approximately  $259,000  of unused  availability  under the Credit
Facility.  The amount  outstanding  under the Credit Facility as of December 31,
1997 was $3,698,928 million. See "--Liquidity and Capital Resources."

         The Company's new Big Smith Sportswear line differs  significantly from
its  traditional  products  primarily in design,  target sales market and higher
margin  sales.  The  Company's  sportswear  product  line is centered on fashion
oriented top and bottom apparel designed for purchase by the young adult market.
The  sportswear  products  change  from season to season  following  the dynamic
nature of the marketplace being services.  The Big Smith Sportswear line is sold
at moderate prices relative to the market through chains such as Gadzooks in the
United  States and Top Man Stores in the United  Kingdom at higher  margins than
much of the workwear under the Company-owned labels.

         Sales to Wal-Mart of the Company's  workwear  products  marketed  under
Company  owned brands  represented  45.6% of the Company's net sales in 1997. As
sales of the Big Smith  Sportswear line increase,  the Company believes that the
percentage of its net sales represented by sales to Wal-Mart will decrease.

         The Company believes that its business is seasonal and has historically
experienced and expects to continue to experience  lower revenues and net income
in the first half of each  fiscal  year  (primarily  January  through  April) as
compared to the second half of its fiscal year.  The  seasonality is due in part
to the general decrease in sales in the apparel industry following the Christmas
season as well as the increase in sales of the Company's winter weight garments,
which sell at higher  prices,  and  back-to-school  clothes during the months of
August  through  November.  In addition,  the  Company's  quarterly  results may
fluctuate  depending upon,  among other things,  the timing of delivery of large
orders and the  introduction  of new product  lines or  additional  labels.  See
"--Seasonality."

         The following  discussion  and analysis  should be read in  conjunction
with the Company's financial statements appearing elsewhere in this report.


                                       12

<PAGE>

Results of Operation

Year Ended December 31, 1997 Compared to the Year Ended December 31, 1996

         Net sales,  excluding net  royalties,  for the year ended  December 31,
1997 decreased by $9.24 million, or 42.4%, to $12.56 million from $21.80 million
for the year  ended  December  31,  1996.  Net  sales for  fiscal  year 1997 for
Caterpillar branded products,  Big Smith and other branded products, and private
label products were $80,000, $10.56 million and $1.20 million,  respectively, as
compared to $8.21 million, $11.26 million and $2.33 million,  respectively,  for
fiscal  year  1996.  The  decrease  in sales of  Caterpillar  branded  products,
resulted from the decision of the Company to cease sales of Caterpillar  branded
products  due  to  the  purported   termination  of  the  Company's  license  by
Caterpillar.  See  "Item  3.  Legal  Proceedings--Caterpillar  Litigation."  The
decrease in Big Smith and other branded products resulted from decrease in sales
of overalls to Wal-Mart and a decrease in shirt sales  primarily  related to the
discontinuance  of the  Company's  flannel  shirt line.  The decrease in private
label  sales  reflects  the  Company's  strategic  decision in 1996 to phase out
certain  low margin  private  label  programs  for the K-Mart  Corporation.  Net
royalties  from  distributors  for the  manufacture  and sale of goods under the
Caterpillar  labels abroad for the year ended  December 31, 1997 decreased to $0
as compared  with net  royalties  for the year ended  December 31, 1996 of $1.30
million.  The Company  discontinued such manufacture and sales during 1997 after
the Caterpillar  Termination.  See "Item 1. "Description of Business -- General"
and "Item 3. Legal Proceedings--Caterpillar Litigation."

         Gross  profit,  excluding  that from net  royalties  for the year ended
December 31, 1997 was $1.41  million,  or 11.2% of net trade sales,  compared to
$1.96 million,  or 9% of net trade sales,  for the year ended December 31, 1996.
The increase in the gross profit  percentage was primarily due to  non-recurring
writedowns  during the three month period ended December 31, 1996 of $814,000 of
Caterpillar branded inventory, decreased sales of low margin private label sales
due to the discontinued private label programs for the Kmart Corporation and the
loss of  higher  margin  sales  of  Caterpillar  branded  products,  which  were
partially  offset by the  decrease  in Big Smith and other  branded  products  .
Including  gross profit from net royalties in the year ended  December 31, 1996,
gross profit  decreased by $1.85 for the year ended December 31, 1997 from $3.26
million for the year ended December 31, 1996.

         Selling expenses decreased by $0.46 million to $1.48 million,  or 11.8%
of net trade sales, for the year ended December 31, 1997, from $1.94 million, or
8.9% of net trade sales,  for the year ended  December 31, 1996. The decrease in
selling  expenses  resulted  principally  from a decrease of $488,000 in royalty
expense  resulting from the cessation of domestic  sales of Caterpillar  branded
products,  a decrease of  $148,000  in  advertising  and trade show  expense,  a
decrease of $67,000 in sample expense, a decrease of $72,000 in shipping expense
and a decrease of $63,000 in sales  commission  resulting  from the  decrease in
trade  sales,  which  were only  partially  offset by the  increase  in  selling
expenses of $450,000 related to the launch of the new Big Smith Sportswear line.

         General  and  administrative  expenses  decreased  by  $80,000 to $2.36
million,  or 18.8% of net trade sales for the year ended December 31, 1997, from
$2.43 million, or 11.1%


                                       13

<PAGE>

of net trade  sales,  for the year ended  December  31,  1996.  The  decrease in
general and  administrative  expense was  primarily due to a decrease of payroll
and related  expenses of $284,000 and  decreases in other  administrative  costs
related to downsizing and restructuring,  which were only partially offset by an
increase in loan fees of $89,000 and an increase in consulting fees of $200,000,
primarily related to retention of a consultant to analyze and advise the Company
on how to cut costs including selling and general and administrative  costs. The
Company began to implement the consultant's recommendations during the last four
months of the year ended  December  31,  1997 and  expects to realize  continued
savings as a result of such recommendations.

         During the year ended  December 31, 1997 and  December  31,  1996,  the
Company  accrued or incurred an  aggregate of $1.01  million and $1.71  million,
respectively,  of  restructuring  and  litigation  costs in connection  with the
Caterpillar  Termination,  which included  costs such as legal and  professional
fees, impairment write-downs,  plant shutdown costs, employee termination costs,
costs related to foreign  operations and other related costs. See "Item 3. Legal
Proceedings."

         The  Company's  bad debt expense  increased by $101,559 to $205,440 for
the year ended  December 31, 1997 from  $103,881 in for the year ended  December
31, 1996 primarily due to the writeoff of certain foreign receivables related to
the  sale  of  Caterpillar  products.  See  "Item  3.  Legal  Proceedings--Other
Litigation."

         The Company's depreciation expense increased by $65,269 to $271,024 for
the year ended  December 31, 1997 from $205,755 for the year ended  December 31,
1996 primarily due to the acquisition of a new computer system purchased in 1996
and placed in service January 1, 1997.

         The  Company's  interest  expense for the year ended  December 31, 1997
decreased by $116,000 to $644,000, or 5.1% of net trade sales, from $760,000, or
3.5% of net trade sales,  for the year ended  December 31, 1996.  This  decrease
resulted  primarily  from  the  decrease  in  borrowings  under  the  Standstill
Agreements and an overall  decrease in borrowing  during the year ended December
31, 1997.

         As a result of the foregoing, the Company's net loss for the year ended
December 31, 1997  increased to $4,626,423  from  $3,944,810  for the year ended
December 31, 1996.

Liquidity and Capital Resources

         The  Company's  viability  as a going  concern  is  dependent  upon its
ability to raise sufficient working capital and to meet any liquidity needs that
may exceed the  availability  under the Credit Facility (as defined below).  The
Company  experienced  a loss from  operations in 1997 and 1996 and had a working
capital  deficiency of $(1.5) million at December 31, 1997.  Also, the Company's
liquidity needs could exceed the amount of borrowings available under the Credit
Facility.  The Company has commenced several steps to obtain additional  sources
of liquidity including bridge financing  arrangements and the sale of additional
common stock.


                                       14

<PAGE>

         The Company has begun  negotiations  with an  underwriter  for a public
offering (the  "Potential  Placement") of the Company's  authorized but unissued
Common Stock  pursuant to a  prospectus  during 1998.  In  conjunction  with the
Potential Placement, the Company has authorized Goodbody International,  Inc. to
seek  bridge  financing   through  the  sale  of  approximately  $2  million  of
subordinated  debentures  to be  repaid  from  the  proceeds  of  the  Potential
Placement. There can be no assurance, however, that the Potential Placement will
be achieved or that bridge financing can be obtained.

         On  April  2,  1997,  the  Company  closed  an  offshore  placement  of
$1,700,000  of its 6%  Convertible  Preferred  Debentures  due  March  31,  2000
("Debentures").  By March 1998,  the  Debentures had been converted to 3,169,842
shares of the  Company's  Common Stock.  As a result,  the Company no longer has
outstanding any convertible securities or debentures.

         At December 31, 1997 and 1996, working capital was approximately $(1.5)
million and $0.7 million,  respectively.  This decrease resulted  primarily from
the loss of revenue due to the Caterpillar Termination. Working capital also may
vary from time to time as a result of seasonal inventory requirements, the level
of trade credit available and the level of accounts receivable balances.

         At December  10, 1997,  the Company  secured a new  revolving  loan and
Credit  Facility  with  NationsCredit   allowing  for  maximum  availability  of
$10,000,000 based upon a specified  percentage of eligible accounts  receivable,
inventories, real property, equipment, and trademarks. At December 31, 1997, the
Company  had  approximately  $259,000  of unused  availability  under the Credit
Facility.  The amount  outstanding  under the Credit Facility as of December 31,
1997 was $3,698,928  million.  The Credit  Facility bears interest at prime plus
1.875% (10.375% at December 31, 1997).

         The Credit Facility also provides for additional interest under certain
circumstances  and other fixed fees payable at closing and  annually  during the
term of the loan. A portion of the proceeds under the Credit  Facility were used
to pay off the previous revolving line-of-credit and other equipment and working
capital loans in an aggregate  principal amount of  approximately  $4.1 million.
The loan is secured by all of the assets of the Company  including  the accounts
receivable, inventories, property and equipment and trademarks.

         The Company's $9 million line of credit with Mercantile Business Credit
Inc.  ("MBCI")  expired on June 30, 1997 and the Company operated from that date
under a series of standstill agreements with MBCI (the "Standstill Agreements"),
which provided  financing in the interim period  following the maturation of the
Company's  principal  line of credit  until it closed on the Credit  Facility on
December 10, 1997.

         In 1997, the Company financed its operations  primarily with borrowings
under its line of credit  with MBCI and,  after the  consummation  of its Credit
Facility with  NationsCredit  on December 10, 1997,  with  borrowings  under the
Credit Facility.  Cash used in operating activities totaled $0.8 million for the
year ended  December  31,  1997 as  compared  with cash  provided  by  operating
activities  of $3.7 million for the year ended  December  31, 1996.  This change
reflected primarily decreases in receivables and inventory resulting from


                                       15

<PAGE>

continuing  effects of the  Caterpillar  Termination,  especially  reductions in
revenues and gross margins over the past year. The Company typically experiences
negative cash flow from operations during the first half of each year due to the
build-up of inventory in  preparation  for increased  sales volume in the second
half of each year. See "--Seasonality."

Capital Expenditures

         Capital  expenditures  totaled  $65,561  for the twelve  months  ending
December 31, 1997.  These  expenditures  consisted  primarily of the purchase of
manufacturing machinery and equipment.

Intangible Assets

         In 1995, the Company  purchased the "Big Smith"  trademark in the seven
countries  in Europe for which the Company  did not  previously  have  trademark
rights for an aggregate purchase price of $500,000 payable over four years.

Seasonality

         The Company's sales are generally  higher in the last six months of the
year as  compared  to the first six months of the year both in terms of revenues
generated and, to a lesser extent,  total garments sold. This seasonality is due
to an increase in sales of winter weight garments,  which sell at higher prices,
combined with continued sales of regular weight garments. This seasonality has a
significant  impact  on the  cash  flow of the  Company  because  the  Company's
inventory  levels tend to increase  during the summer months in preparation  for
anticipated higher sales levels in September, October and November.

ITEM 7. FINANCIAL STATEMENTS.

         See the financial  statements and notes related  thereto,  beginning on
page F-1, included elsewhere in this report.

ITEM  8.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  
          ACCOUNTING  AND FINANCIAL DISCLOSURE.

         A change in the Company's  independent  accountants to Daskal, Bolton &
Manela,  CPA, of Boca Raton,  Florida,  was reported on Current Reports on Forms
8-K filed with the  Securities  and Exchange  Commission on January 26, 1998 (as
amended January 28, 1998) and February 11, 1998.


                                       16

<PAGE>

                                    PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND 
        CONTROL PERSONS; COMPLIANCE WITH SECTION 16(A) 
        OF THE EXCHANGE ACT.

Directors and Executive Officers

The directors and executive officers of the Company are:

                                 Year First Elected
Name                         Age      Director          Office

S. Peter Lebowitz            66        1985        Chief Executive Officer,
                                                   President and Director

Terry L. Dober               41         N/A        Chief Financial Officer,
                                                   Vice President for Finance

John Bagdasian               49         N/A        Vice President

Glen Freeman                 68        1994        Director

Theodore L. Listerman        74        1995        Director


Julian H. Shaps              72        1994        Director

Jack Schultz                 61        1994        Director


Howard Kaplan                50         N/A        Secretary


         S. Peter Lebowitz has served as Chief  Executive  Officer and President
of the Company since 1980. Mr. Lebowitz has been employed full time in the men's
apparel industry for over 40 years beginning in 1954 when he joined  Hochschild,
Kohn & Co.,  Baltimore,  Maryland.  Thereafter,  he served as a salesman  in the
Menswear  Divisions at The Van Heusen Company and as  Vice-President of Big Yank
Corporation and Anvil Brands,  Inc. From 1971 to 1979, he was Chairman and Chief
Executive Officer of Smith Brothers Manufacturing Company,  Carthage,  Missouri,
then the  corporate  owner of the Big  Smith  label.  In 1980,  he  founded  the
Company,  and in 1985,  the Company  acquired  certain  assets of Smith Brothers
Manufacturing Company, including the ownership of the Big Smith label.

         Terry L. Dober  joined the Company in January  1994 as Chief  Financial
Officer. He was appointed Vice President for Finance in November, 1995. As such,
he is responsible for all financial reporting, accounting, internal auditing and
related administrative functions.


                                       17

<PAGE>

Mr.  Dober,  a Certified  Public  Accountant,  received a  Bachelor's  Degree in
Business  Administration/Accounting  from Monmouth College of Monmouth, Illinois
in 1979. Mr. Dober has held increasingly responsible financial,  administrative,
accounting and management positions in a variety of business environments.  From
November 1989 until December 1993 he served as Controller of Miracle  Recreation
Equipment Co. From July 1984 to November 1989, Mr. Dober was Accounting  Manager
for Electrovert Companies.

         John  Bagdasian  joined the Company in March 1997 as Vice President and
General Manager of the Big Smith Sportswear division.  Mr. Bagdasian has over 20
years of  experience  in the apparel  industry.  From 1996 to 1997, he was Sales
Manager for Seattle Pacific  Industries in the Union Bay division.  From 1990 to
1996, he was President of Marketing for CAS, Inc./ Maneuvers. From 1983 to 1990,
he was Sales Manager for Bugle Boy Industries.

         Glen Freeman was elected a director of the Company in  September  1994.
Mr.  Freeman served as General  Manager of the Company after its  acquisition of
certain assets of Smith Brothers  Manufacturing  Company in 1985 until 1994. Mr.
Freeman   served  as   Vice-President   of   Merchandising   of  Smith  Brothers
Manufacturing  Company  from 1969,  when it acquired  Continental  Manufacturing
Company,  to 1985.  From 1945 to 1969,  Mr.  Freeman was employed by Continental
Manufacturing  Company.  Mr. Freeman has been employed in the workwear  industry
for 49 years.

         Theodore L.  Listerman was elected a Director of the Company in January
1995. Mr.  Listerman was involved in various aspects of the apparel business for
approximately  thirty years. Mr. Listerman served in numerous senior  management
positions at a number of major  manufacturers  and  marketers  of men's  apparel
products.  At present Mr. Listerman is a doctoral candidate at the University of
Missouri.

         Julian  Shaps was elected a Director  of the Company in February  1994.
Mr.  Shaps  retired  from full time  participation  in business in October  1990
following  a career  that  spanned  forty  years in the sales and  merchandising
segment  of  the  apparel  industry.   Mr.  Shaps'  previous  positions  include
twenty-five  years in various senior management  positions at Salant,  Inc., and
approximately  fifteen years as Vice President of Sales and  Merchandising at M.
Fine & Sons, Inc.

         Jack  Schultz was  elected a director of the Company in February  1994.
Since  1993,  Mr.  Schultz  has  served as an active  consultant  to the  retail
industry  dealing  with  assignments  that  cover a broad  range of  issues  and
entities involving virtually all major segments of the retail industry. Prior to
his full time entry into the consulting  business,  Mr. Schultz served from 1991
to 1993 as the President of the National  Retail  Federation,  a leading  retail
industry trade association.

         Howard  Kaplan was elected  Secretary  of the  Company in August  1994.
Since 1991, Mr. Kaplan has served as President of Fabric Resources  Corporation,
a denim jobber,  and from 1988 to 1991,  he served as  Purchasing  Agent for the
Company. Mr. Kaplan is not currently an employee of the Company.


                                       18

<PAGE>

         All  directors  hold  office  until  the  next  annual  meeting  of the
stockholders  of the Company and until their  successors  have been duly elected
and  qualified,  or until their  earlier  death,  resignation  or  removal.  The
Company's  outside  directors  devote such time as is necessary and customary to
attend  meetings  of the  Board of  Directors  and  committees  of the  Board of
Directors and otherwise to perform their duties as directors.

         The  Company's  officers  are  elected  annually  by,  and serve at the
pleasure  of, the Board of  Directors,  subject  to the terms of any  employment
agreements.  Mr.  Lebowitz has an  employment  agreement  with the Company.  See
"Executive  Compensation-Employment  Arrangements."  No  familial  relationships
exist between any directors or officers of the Company.

Committees

         The Company's Board of Directors has an Internal Audit Committee and an
Executive  Compensation  Committee.  Messrs. Glen Freeman and Theodore Listerman
serve on the Internal  Audit  Committee  and Messrs.  Theodore  Listerman,  Jack
Schultz and Julian  Shaps serve on the  Executive  Compensation  Committee.  The
principal  financial  personnel to review the results of the annual  audit,  the
Internal  Audit  Committee  also reviews the scope of the annual audit and other
services  before they are  undertaken by the Company's  auditors and reviews the
adequacy and effectiveness of the Company's internal  accounting  controls.  The
Executive  Compensation Committee administers the Company's 1994 Stock Incentive
Plan (the "1994 Plan") and makes  recommendations  to the full Board  concerning
compensation,  including incentive arrangements,  for the Company's officers and
employees.

Section 16(a) Beneficial Ownership Reporting Compliance

         Section 16(a) of the  Securities  Exchange Act of 1934, as amended (the
"Exchange Act"),  requires the Company's directors and executive  officers,  and
persons  who own  more  than ten  percent  (10%)  of a  registered  class of the
Company's equity securities, to file with the Securities and Exchange Commission
(the  "Commission")  initial  reports  of  ownership  and  reports of changes in
ownership of Common Stock and other equity securities of the Company.  Reporting
persons  are  required by  Commission  regulations  to furnish the Company  with
Copies of all Section 16(a) forms they file.

         To the  Company's  knowledge,  based  solely on review of the copies of
such reports furnished to the Company,  the following persons failed to file, on
a timely basis,  reports  required by Section 16(a) of the Exchange Act, for the
number of transactions indicated, during fiscal year 1997.

         Messrs. Freeman,  Listerman,  Schultz and Shap each failed to file on a
timely basis an Annual Statement of Beneficial Ownership of Securities on Form 5
with  regard to the year ended  December  31,  1997 in  connection  with  20,000
options granted to each of them during such fiscal year. See "Item 10. Executive
Compensation -- Compensation of Directors."]  Mr.  Bagdasian failed to file on a
timely basis an Initial Statement of Beneficial Ownership of


                                       19

<PAGE>

Securities on Form 3 in connection  with his  appointment  as Vice President and
General Manager of the Big Smith Sportswear division as of March 17, 1997.

ITEM 10. EXECUTIVE COMPENSATION.

         Summary  Compensation Table. The following table sets forth information
concerning the  compensation for services in all capacities for the fiscal years
ended  December 31, 1997,  December 31, 1996 and December 31, 1995, of the Chief
Executive Officer of the Company and John Bagdasian,  Vice President and General
Manager of the Big Smith  Sportswear  line, the only other executive  officer of
the Company who earned over $100,000 during such fiscal years.

<TABLE>
<CAPTION>
============================================================================================================================
                                                      Annual Compensation                     Long Term Compensation
- ----------------------------------------------------------------------------------------------------------------------------
                                                                        Other Annual         Awards           All Other
          Name and             Fiscal       Salary        Bonus         Compensation         Options        Compensation
     Principal Position         Year         ($)           ($)            ($) (1)              (#)               ($)
- ----------------------------------------------------------------------------------------------------------------------------
<S>                             <C>      <C>              <C>            <C>               <C>                <C>  
S. Peter Lebowitz-Chief         1997     $300,000            -           $ 10,996               -                 -
Executive Officer               1996     $300,000            -           $  9,973               -                 -
                                1995     $250,000            -           $  8,700          175,000 (2)            -

John Bagdasian                  1997     $110,000            -                -             10,000(3)             -

============================================================================================================================
</TABLE>

         (1)  Represents  the  valuation  of certain  club  membership  dues and
automobile lease payments of approximately $10,996,  $9,973 and $8,700 for 1997,
1996 and 1995, respectively.

         (2)  Represents  grants of options  in  connection  with the  Company's
initial public  offering,  the vesting of which was contingent  upon the Company
achieving a certain  level of net income  during the fiscal year ended  December
31, 1995, which level was not achieved.

         (3) Represents options granted in 1997.

Employment Arrangements

         On January 1, 1996,  the Company  entered into a three year  employment
agreement (the "1996  Agreement")  with S. Peter  Lebowitz  pursuant to which he
agreed to serve as the Company's  President and Chief Executive  Officer through
December 31, 1998, at an annual  compensation of $300,000 and an annual bonus of
up to $200,000 if the Company achieves a certain specified levels of net income.
Such levels were not achieved in 1997 or 1996. The employment agreement with Mr.
Lebowitz  further provided that if his employment were terminated by the Company
without cause or at any time following a change of control,  or by Mr.  Lebowitz
within  twelve  months after a change of control,  the Company  would pay to Mr.
Lebowitz  salary,  bonus  and  benefits  in the  amount  and kind then in effect
subject to


                                       20

<PAGE>

certain  adjustments for three years following such termination.  The payment of
the salary and bonus  would be made in a lump sum 30 days after the date of such
termination.

         In addition,  in 1994, Mr. Lebowitz was granted (i) options to purchase
up to 100,000  shares of common  stock,  portions of which would have vested had
the Company achieved certain specified levels of net income for fiscal year 1995
and/or fiscal year 1996 which levels of income were not achieved.  In 1995,  Mr.
Lebowitz  was granted  options to purchase up to 125,000  shares of Common Stock
that would have vested had the Company achieved a certain specified level of net
income for fiscal year 1996 which levels of income were not achieved.

         On February  11, 1998,  the Board of Directors of the Company  approved
the amendment and  restatement  of S. Peter  Lebowitz's  employment  contract to
extend the term to December 31, 2003. All other terms are substantially the same
as the 1996 Agreement. Also on February 11, 1998, the Board of Directors granted
options to Mr.  Lebowitz for the  purchase of  1,000,000  shares of Common Stock
pursuant to the terms and  conditions  of the  Company's  1994 Plan,  subject to
stockholder  approval to the extent the grant exceeds available shares under the
1994 Plan. The options are exercisable at the market price on the date of grant.

Compensation of Directors

         Non-employee directors of the Company will receive one thousand dollars
plus  expenses  for each  meeting of the board that they  attend and are granted
10,000 options annually. On August 26, 1996, each Director was granted an option
under the  Company's  1994 Stock  Incentive  Plan (the "1994  Plan") to purchase
15,000  shares of the Company's  common stock at an exercise  price of $4.00 per
share. Following authorization by the shareholders at the 1997 Annual Meeting of
Stockholders  of  additional  options  under the 1994 Plan,  each  director  was
granted an option to purchase an additional  10,000 shares at an exercise  price
of $1.00 per share,  which grant had an effective  date of August 26,  1996.  On
June 12, 1997,  each Director was granted an option to purchase 20,000 shares of
the Company's  common stock at an exercise  price of $0.42.  Each grant vests in
four  substantially  equal parts on each of the first four  anniversaries of the
date of the grant. To the extent the options are unexercised, they expire on the
fifth anniversary of the date of the grant.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL 
         OWNERS AND MANAGEMENT.

         The  following  table sets forth,  as of March 31, 1998,  the number of
shares of Common Stock  beneficially  owned (and the percentage of the Company's
Common  Stock) by (i) each person  known (based  solely on Schedules  13D or 13G
filed) to the Company to be the  beneficial  owner of more than 5% of the Common
Stock, (ii) each director of the Company, (iii) the Named Executive and (iv) all
directors  and  executive  officers  of  the  Company  as a  group  (based  upon
information  furnished by such persons).  Under the rules of the  Commission,  a
person is deemed to be a  beneficial  owner of a security  if such person has or
shares the power to vote or direct the voting of such  security  or the power to
dispose of or to direct the disposition of such security.  In general,  a person
is also deemed to be a beneficial owner of any


                                       21

<PAGE>

securities  of which that person has the right to acquire  beneficial  ownership
within  60  days.  Accordingly,  more  than one  person  may be  deemed  to be a
beneficial owner of the same securities.

<TABLE>
<CAPTION>
Name and Address                        Number of Shares       Percentage (%) of
                                       Beneficially Owned         Common Stock

<S>                                         <C>                     <C>  
S. Peter Lebowitz                           1,509,000               21.3%
c/o Big Smith Brands, Inc.
7100 West Camino Real, Suite 402
Boca Raton, Florida  33433

Theresa Lebowitz and Michael S.              474,000                 6.7%
Nelson, Esq., as trustees (1)
c/o Kramer, Levin, Naftalis, Nessen
& Frankel
919 Third Avenue
New York, New York  10022

Glen Freeman  (2)                            12,500                   *
c/o Big Smith Brands, Inc.
7100 West Camino Real, Suite 402
Boca Raton, Florida 33433

Theodore Listerman  (2)                      22,500                   *
c/o Big Smith Brands, Inc.
7100 West Camino Real, Suite 402
Boca Raton, Florida 33433

Jack Schultz  (2) (3)                        14,500                   *
c/o Big Smith Brands, Inc.
7100 West Camino Real, Suite 402
Boca Raton, Florida 33433

Julian Shaps  (2)                            12,500                   *
c/o Big Smith Brands, Inc.
7100 West Camino Real, Suite 402
Boca Raton, Florida 33433

John Bagdasian (4)                            8,500                   *
c/o Big Smith Brands, Inc.
7100 West Camino Real, Suite 402
Boca Raton, Florida  33433

All directors and officers as a group       1,577,000                22.0%
(6 persons) (5)
</TABLE>


                                       22

<PAGE>

- -----------------

*    Indicates beneficial ownership of less than one (1%) percent.

(1)  Represents  shares held in trust for the benefit of Barbara Lynn Van Achte,
     Karen Sue Hart and Wendy Ann Lebowitz,  with respect to which Mrs. Lebowitz
     and Mr.  Nelson,  a partner  at the law firm of Kramer,  Levin,  Naftalis &
     Frankel, the Company's outside corporate counsel, serve as trustees.  Under
     the  Trust  Agreement,  Mrs.  Lebowitz  and Mr.  Nelson  share  voting  and
     dispositive power, subject only to the beneficiaries' right to withdraw the
     shares under  certain  circumstances.  Mrs.  Lebowitz is the wife,  and the
     three trust beneficiaries are the daughters, of Mr. Lebowitz.

(2)  Includes 12,500 shares issuable upon exercise of options exercisable within
     60 days.

(3)  Includes 2,000 shares issuable upon exercise of warrants exercisable within
     60 days.

(4)  Includes 2,500 shares issuable upon exercise of options  exercisable within
     60 days.

(5)  Includes options and warrants to purchase 54,500 shares  exercisable within
     60 days.


ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         The Company  purchases  some of its raw  materials  from a  corporation
whose  President is the Secretary of the Company.  Such  purchases for the years
ended  December  31,  1997 and 1996 were  $224,916  and  $90,847,  respectively.
Accounts  payable to this related  party  totaled  $1,269 and $0 at December 31,
1997 and 1996, respectively. Accounts receivable from this related party totaled
$0 and $0 at December 31, 1997 and 1996, respectively.


                                       23

<PAGE>

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits:

                                  EXHIBIT TABLE

   Exhibit
     No.                                            Description
    ----                                            -----------

3(a)          Form of Restated Certificate of Incorporation.*

(b)           By-laws.*

10(c)         Loan and Security Agreement,  dated December __, 1997, between the
              Company  and  National   Credit   Commercial   Funding,   Inc.,  a
              NationsBank Company.***

(z)           Amended and Restated Employment Agreement, dated January 1, 1998, 
              between the Company and S. Peter Lebowitz***

(ab)          Warrant to Purchase Common Stock, dated as of April 2, 1997.**

(ac)          Letter of Intent,  dated  February 10,  1998,  from D.L. Cromwell
              Investments,   Inc.   ("Cromwell")  to  Willora  Company  Limited
              ("Willora")  with  respect  to the  conversion  of the  remaining
              Debentures

(ad)          Letter Agreement, dated  February 10,  1998,  among  the Company,
              Willora and Cromwell,  with  respect  to the  conversion   of  the
              remaining Debentures.

27            Financial Data Schedule***

- --------------------------

*    Previously  filed  with,  and  incorporated  herein by  reference  to,  the
     Registrant's  Registration  Statement  on  Form  SB-2  (No.  33-85302),  as
     amended, declared effective on February 8, 1995 ("Form SB-2").

**   Previously  filed  with,  and  incorporated  herein by  reference  to,  the
     Registrant's  Annual  Report  on Form  10-KSB  for the  fiscal  year  ended
     December 31, 1996, filed on April 15, 1997.

***  Filed herewith.

          (b)      Reports on Form 8-K.

                                      None.


                                       24

<PAGE>

                                   SIGNATURES

         In  accordance  with  Section  13 or 15(d)  of the  Exchange  Act,  the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.

Dated:  April 13, 1998                           BIG SMITH BRANDS, INC.

                                                 By:  /s/ S. Peter Lebowitz
                                                      ---------------------
                                                      S. Peter Lebowitz
                                                      Chairman of the Board,
                                                      President and Chief
                                                      Executive Officer

         In accordance  with the Exchange Act, this report has been signed below
by the following  persons on behalf of the  registrant and in the capacities and
on the dates indicated.

<TABLE>
<CAPTION>
Signature                                   Title                                            Date
- ---------                                   -----                                            ----
<S>                                         <C>                                              <C>
 /s/ S. Peter Lebowitz                      Chairman of the Board, President                 April 13, 1998
- ----------------------------                and Chief Executive Officer  
  S. Peter Lebowitz                         (Principal Executive Officer)
                                            

  /s/ Terry L. Dober                        Chief Financial Officer                          April 13, 1998
- ----------------------------                (Principal Accounting Officer)
  Terry L. Dober                            

  /s/ Glen Freeman                          Director                                         April 13, 1998
- ----------------------------
  Glen Freeman

   /s/ Julian H. Shaps                      Director                                         April 13, 1998
- ----------------------------
  Julian H. Shaps

   /s/ Theodore L. Listerman                Director                                         April 13, 1998
- ----------------------------
  Theodore L. Listerman

  /s/ Jack Schultz                           Director                                         April 13, 1998
- ----------------------------
   Jack Schultz
</TABLE>


                                       25

<PAGE>

                             Big Smith Brands, Inc.

                       Reports of Independent Accountants

                           December 31, 1997 and 1996



<PAGE>


                             BIG SMITH BRANDS, INC.

                          INDEX TO FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                                                          Page

<S>                                                                                        <C>
Report of Independent Accountant........................................................   F-2

Report of Independent Accountant........................................................   F-3

Financial Statements:

Consolidated Balance Sheets as of December 31, 1997 and 1996............................   F-4

Consolidated Statements of Operations for the Years Ended December 31, 1997 and 1996....   F-6

Consolidated Statements of Changes in Stockholders' (Deficit) Equity for the Years 
Ended December 31, 1997 and 1996.........................................................  F-7

Consolidated Statements of Cash Flows for the Years Ended December 31, 1997 and 1996....   F-8

Notes to Consolidated Financial Statements ..............................................  F-10

</TABLE>


                                       F-1

<PAGE>


                          INDEPENDENT AUDITOR'S REPORT


To the Board of Directors and Stockholders
Big Smith Brands, Inc.
Boca Raton, Florida

We have audited the accompanying consolidated balance sheet of Big Smith Brands,
Inc., and  Subsidiary  as of December  31,  1997,  and the related  consolidated
statement of  operations,  changes in  stockholders'  (deficit)  equity and cash
flows for the year ended.  These financial  statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Big Smith Brands,
Inc., and  Subsidiary as of December 31, 1997, and the results of its operations
and its cash  flows for the year ended in  conformity  with  generally  accepted
accounting principles.

The accompanying  consolidated  financial  statements have ben prepared assuming
the Company will  continue as a going  concern.  As discussed in Notes 1 and 13,
the  Company  experienced  a loss  from  operations  in 1997  and 1996 and had a
working capital deficiency at December 31, 1997. These matters raise substantial
doubt about the Company's  ability to continue as a going concern.  Management's
plans in  regard  to these  matters  includes  obtaining  bridge  financing  and
completing  an  equity  offering,  as  described  in Note 14.  The  consolidated
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.


Boca Raton, Florida
March 6, 1998


                                       F-2

<PAGE>


To the Board of Directors and Stockholders of
Big Smith Brands, Inc.
Boca Raton, Florida


         We have  audited the  accompanying  consolidated  balance  sheet of BIG
SMITH  BRANDS,  INC. AND  SUBSIDIARY  as of December  31, 1996,  and the related
consolidated statements of operations,  changes in stockholders' equity and cash
flows for the year ended December 31, 1996.  These financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

         We conducted our audit in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material  respects,  the financial  position of BIG SMITH
BRANDS,  INC. AND  SUBSIDIARY  as of December  31, 1996,  and the results of its
operations and its cash flows for the year ended December 31, 1996 in conformity
with generally accepted accounting principles.

         The accompanying  financial  statements have been prepared assuming the
Company  will  continue  as a  going  concern.  The  Company's  primary  lending
arrangement  does not currently  extend beyond June 30, 1997,  and the Company's
liquidity  needs  prior to that date  could  exceed  the  amount  of  borrowings
available under the existing agreement.  This raises substantial doubt about the
Company's  ability to continue as a going concern.  The  consolidated  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.


                                                  BAIRD, KURTZ & DOBSON

Joplin, Missouri
February 26, 1997


                                       F-3

<PAGE>


                             BIG SMITH BRANDS, INC.
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1997 AND 1996


                                     ASSETS

<TABLE>
<CAPTION>
                                                             1997               1996
                                                             ----               ----
<S>                                                    <C>                <C>       
Current Assets:
  Cash                                                 $   111,190        $  170,551
  Temporary investments (Note 10)                            7,762           144,906
  Accounts receivable, less allowance for doubtful
    accounts; 1997 - $253,768, 1996 - $326,144 (Note 1)  2,004,176         3,150,830
  Royalties receivable (Note 7)                                  -         1,195,803
  Inventories (Notes 1,2,7)                              3,265,983         4,144,764
  Prepaid expenses                                         147,985           151,978
                                                     -------------     -------------

        Total Current Assets                             5,537,096         8,958,832
                                                      ------------       ------------

Property and Equipment, at cost (Notes 1, 7):
  Land                                                     20,000             20,000
  Buildings                                               497,978            471,109
  Equipment                                             1,940,252          1,936,848
  Vehicles                                                 81,511             81,511
                                                    --------------    --------------
                                                       2,539,741           2,509,468
  Less:  accumulated depreciation                      1,361,754           1,098,311
                                                    ------------        ------------

        Net property and equipment                     1,177,987           1,411,157
                                                    ------------        ------------

Other Assets:
  Trademarks, less accumulated amortization;
      1997 - $34,391, 1996 - $48,720 (Note 1)            432,749             467,140
  Security deposits                                       26,139              12,130
  Deferred finance charges, less accumulated
    amortization of $69,949 (Note 1)                     352,504                   -
                                                    ------------    ----------------
          Total other assets                             811,392             479,270
                                                    ------------        ------------

Total Assets                                         $ 7,526,475         $10,849,259
                                                      ==========          ==========

</TABLE>



          See accompanying notes to Consolidated Financial Statements.


                                       F-4

<PAGE>


                             BIG SMITH BRANDS, INC.
                           CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1997 AND 1996


                 LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY
                 ----------------------------------------------


<TABLE>
<CAPTION>
                                                        1997               1996
                                                        ----               ----
CURRENT LIABILITIES
<S>                                                 <C>                <C>       
  Revolving line-of-credit (Note 3)                 $ 2,595,088        $3,633,177
  Current maturities of long-term debt (Note 4)         429,609           579,991
  Checks outstanding in excess of bank balance          277,284           284,552
  Accounts payable                                    2,266,548         1,985,318
  Accrued expenses                                      506,602           409,780
  Accrued restructuring/litigation (Note 13)            330,863           651,302
  Accrued royalties (Note 7)                            665,674           665,674
                                                    -----------     -------------

        Total Current Liabilities                      7,071,668        8,209,794
                                                    ------------     ------------

Long-Term Debt (Note 4)                                2,160,486          587,221
                                                    ------------    -------------

Commitments and Contingencies (Notes 5 & 11)                   -                -

Stockholders' (Deficit) Equity (Note 4):
  Common stock, $.01 par value; authorized
    10,000 shares; issued and outstanding
    1997 - 4,198,842, and 1996 - 3,930,000 shares        41,998            39,300
  Additional paid-in capital                          7,181,620         6,315,818
  Accumulated deficit                                (8,929,297)       (4,302,874)
                                                    -----------        -----------

        Total Stockholders' (Deficit) Equity         (1,705,679)        2,052,244
                                                    -----------      ------------

Total Liabilities and Stockholders' (Deficit) Equity$ 7,526,475       $10,849,259

</TABLE>



          See accompanying notes to consolidated financial statements.


                                            F-5

<PAGE>

                             BIG SMITH BRANDS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996


<TABLE>
<CAPTION>
                                                             1997                 1996
                                                             ----                 ----

Revenues: (Notes 1, 7)
<S>                                                       <C>               <C>         
  Net sales                                               $ 12,560,715      $ 21,804,928
  Royalties, net of related costs of $937,546 in 1996                -         1,298,217
                                                           -----------------------------
          Total revenues                                    12,560,715        23,103,145

Cost of goods sold                                          11,155,030        19,840,931
                                                          ------------      ------------

Gross profit                                                 1,405,685         3,262,214
                                                         -------------    -------------

Operating expenses:
  Selling                                                    1,482,965        1,943,227
  General and administrative                                 2,355,300        2,430,036
  Restructuring and litigation charges (Note 13)             1,007,897        1,709,358
  Bad debts                                                    205,440          103,881
  Depreciation (Note 1)                                        138,060           37,051
                                                         -------------    -------------
          Total operating expenses                           5,189,662        6,223,553
                                                         -------------    -------------

          Loss from operations                              (3,783,977)      (2,961,339)
                                                         --------------    ------------


Other income (Expense):
  Miscellaneous income                                               -           9,093
  Interest income                                                6,235          15,794
  Interest expense                                            (644,192)       (760,291)
  Amortization of debenture discount (Note 4)                 (193,796)              -
  Foreign currency transaction gain (loss)                     (10,693)        (27,499)
                                                          -------------  -------------
          Total other income (expense)                        (842,446)       (762,903)
                                                          -------------  -------------

Loss before income taxes                                    (4,626,423)     (3,724,242)


Provision for income taxes (Note 6)                                  -         220,568
                                                          ------------     -----------

Net loss                                                   $(4,626,423)    $(3,944,810)
                                                           ===========     ===========

Net loss per share (basic and diluted) (Note 1)            $     (1.16)   $     (1.00)
                                                           ============    ===========

Weighted average common shares outstanding                    3,985,484      3,930,000
                                                           ============    ===========
  (Note 1)

</TABLE>


          See accompanying notes to consolidated financial statements.


                                            F-6

<PAGE>




                             BIG SMITH BRANDS, INC.
      CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' (DEFICIT) EQUITY
                     YEARS ENDED DECEMBER 31, 1997 AND 1996


<TABLE>
<CAPTION>
                                                     Additional     Retained
                                          Common       Paid-in      Earnings
                                          Stock        Capital     (Deficit)        Total
                                      ------------  -----------   -----------    -----------

<S>                                        <C>       <C>          <C>             <C>       
Balance (deficit), January 1, 1996         $39,300   $6,315,818   $ (358,064)     $5,997,054

Net loss - 1996                                  -            -   (3,944,810)     (3,944,810)
                                      ------------  -----------   -----------    -----------

Balance (deficit), December 31, 1996        39,300    6,315,818   (4,302,874)      2,052,244

Discount on convertible debentures (Note 4)      -      800,000            -         800,000

Conversion of convertible debentures
  into common shares (Note 4)                2,698       65,802            -          68,500

Net loss - 1997                                  -            -   (4,626,423)     (4,626,423)
                                       -----------  -----------   -----------     -----------

Balance (deficit) December 31, 1997        $41,998   $7,181,620  $(8,929,297)   $(1,705,679)
                                           =======   ==========  ============   ============


</TABLE>


          See accompanying notes to consolidated financial statements.


                                            F-7

<PAGE>

                             BIG SMITH BRANDS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996

<TABLE>
<CAPTION>
                                                          1997            1996
                                                          ----            ----
Cash Flows from Operating Activities:
<S>                                                   <C>            <C>           
  Net Loss                                             $(4,626,423)   $  (3,944,810)
  Items not requiring cash:
    Depreciation and amortization                          375,364          240,146
    Deferred income taxes                                        -          220,568
    Loss on sale or impairment of property and equipment    26,457          193,409
    Amortization of debenture discount                     193,796                -
    Allowance for doubtful accounts                       (72,376)          279,565
    Allowance for inventory obsolescence                    49,077          169,000
  Changes (increase) decrease in assets and liabilities:
    Accounts receivable                                  1,219,030        (648,346)
    Royalties receivable                                 1,195,803        (481,261)
    Inventories                                            829,704        7,194,202
    Prepaid expenses                                         3,993           57,242
    Other assets                                          (14,009)          165,835
    Accounts payable and accrued expenses                  378,052        (384,224)
    Accrued restructuring and litigation                 (320,439)          651,302
                                                       -----------      -----------
       Net cash (used in) provided by operating          (761,971)        3,712,628
        activities

Cash Flows from Investing Activities:
  Proceeds from the sale of property and equipment           1,250           35,670
  Purchase of property and equipment                       (65,561)        (230,437)
  Proceeds from sale of temporary investments              137,144                -
  Purchase of temporary investments                              -          (18,131)
  Refund of security deposits                                    -           14,999
                                                     -------------      -----------
      Net cash provided by (used in) investing              72,833        (197,899)
      activities                                     -------------      -----------

</TABLE>


(Continued on next page)


          See accompanying notes to consolidated financial statements.


                                       F-8

<PAGE>


                             BIG SMITH BRANDS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     YEARS ENDED DECEMBER 31, 1997 AND 1996

(Continued from previous page)

<TABLE>
<CAPTION>
                                                        1997                   1996
                                                        ----                   ----

<S>                                                  <C>                    <C>    
Cash Flows from Financing Activities:
  Checks outstanding in excess of bank balance        (7,268)               107,208
  Proceeds from long-term debt                    (1,103,840)                     -
  Net borrowings (repayments) under line-of-credit
    agreement                                     (1,038,089)            (3,121,767)
  Principal payments on long-term debt              (706,253)              (283,798)
  Principal payments on loan from stockholder              -                (50,028)
  Proceeds from issuance of convertible
    debentures                                     1,700,000                      -
  Increase in deferred finance costs                (422,453)                     -
                                                 -----------       ----------------
      Net cash provided by (used in) financing
               activities                            629,777             (3,348,385)
                                                ------------       ----------------
(Decrease) increase in cash                          (59,361)               166,344

Cash, beginning of year                              170,551                  4,207
                                                ------------       ----------------
Cash, end of year                               $    111,190             $  170,551
                                                ============       ================

Supplemental Schedule of Non-Cash Investing
  and Financing Activities:

Long-term debt incurred for purchase of         $          -               $391,603
equipment

Imputed discount on convertible debentures           800,000                     -

Conversion of convertible debentures into
  common stock                                        68,500                     -
                                                  $  868,500           $    391,603


Additional cash payment information:
- ------------------------------------

Interest paid                                     $  767,817           $    785,223
                                                  ==========           ============

Income taxes                                   $           -           $          -
                                               =============           ============


</TABLE>





           See accompanying notes to consolidated financial statements


                                       F-9

<PAGE>

                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
             ACCOUNTING POLICIES

Nature of Operations
- --------------------

The Company's  revenues are  predominately  earned from  manufacture and sale of
quality work apparel under a variety of brand names,  including Big Smith, Smith
Mountain  Classics  and  Big  Smith  Vintage.  As  discussed  in  Note  13,  the
Caterpillar  license was  purportedly  terminated in 1996.  The Company  extends
unsecured credit  principally to national chains and local stores throughout the
United  States  and  certain  manufacturers  and  distributors  in  Europe.  One
unaffiliated customer (Wal-Mart Stores, Inc.),  accounted for 45.7% and 30.9% of
the Company's operating revenues for the years ended December 31, 1997 and 1996,
respectively.  Accounts  receivable  for  this  customer  totaled  approximately
$1,023,000 and $1,010,000 at December 31, 1997 and 1996, respectively.  Sales to
foreign customers accounted for -0-% and 22% of operating revenues for the years
ended December 31, 1997 and 1996, respectively.

Principles of Consolidation
- ---------------------------

The consolidated  financial  statements  include the accounts of the Company and
its  wholly-owned   subsidiary,   Big  Smith  Global  Limited.  All  significant
intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates
- ----------------

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Inventory Pricing
- -----------------

All inventories are stated at the lower of cost,  determined using the first-in,
first-out method, or market.

Property and Equipment
- ----------------------

Property and equipment are  depreciated  over the estimated  useful life of each
asset.  Annual   depreciation  is  computed  using  the  straight-line   method.
Depreciation expense for the years ended December 31, 1997 and 1996 was $271,024
and $205,755, respectively.


                                       F-10

<PAGE>



                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT
             ACCOUNTING POLICIES (Continued)

Intangibles and Deferred Finance Charges
- ----------------------------------------

Trademark  acquisition costs are being amortized using the straight-line  method
based upon the economic useful life of fifteen years.  Deferred  finance charges
are recognized using the straight-line method over the term of the related debt,
and are included in interest  expense.  The Company  periodically  evaluates the
carrying  value of intangible  assets to determine  whether any  impairment  has
occurred  in the  value of such  assets.  Impairments  are  recognized  when the
present value of projected  future cash flows is less than their carrying value.
See Note 7 regarding  certain  impairment  write downs that were recorded during
1997 and 1996.

Earnings Per Share
- ------------------

Earnings per share are computed  based on the weighted  average number of common
shares outstanding  during the year. Stock warrants and options  outstanding are
common stock  equivalents  and are included in the  calculation  of earnings per
share to the extent they are dilutive using the treasury-stock method. Basic and
diluted earnings per share are the same.

Cash and Cash Equivalents
- -------------------------

The Company  considers  highly  liquid  investments  purchased  with an original
maturity date of three months or less to be cash equivalents. There were no cash
equivalents at December 31, 1997 and 1996.

Revenue Recognition
- -------------------

Revenue  from  sales is  recognized  when  title passes to the customer.

Advertising Costs
- -----------------

Advertising costs are expensed as incurred.  The Company incurred  approximately
$87,000 and $212,000 in  advertising  costs during the years ended  December 31,
1997 and 1996, respectively.

Income Taxes
- ------------

Deferred  tax  liabilities  and assets  are  recognized  for the tax  effects of
differences  between  the  financial  statement  and tax  basis  of  assets  and
liabilities.  A valuation allowance is established to reduce deferred tax assets
if it is more likely than not that a deferred tax asset will not be realized.


                                      F-11


<PAGE>


                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2 - INVENTORIES

        Inventories at December 31, 1997 and 1996 consisted of the following:


                                                1997                    1996
                                                ----                    ----

        Raw materials                      $    760,759              $ 1,239,152
        Work-in-process                         440,591                  364,946
        Finished goods                        2,064,633                2,540,666
                                              ---------                ---------
                                           $  3,265,983              $ 4,144,764
                                            ===========                =========

NOTE 3 - REVOLVING LINE OF CREDIT

                                                   1997                     1996
                                                   ----                     ----

        Revolving line-of-credit             $2,595,088               $3,633,177
                                             ==========               ==========



At December  10,  1997,  the  Company  secured a new  revolving  loan and credit
accommodation  allowing for maximum  borrowing  of  $10,000,000  with  borrowing
levels  based upon a  specified  percentage  of  eligible  accounts  receivable,
inventories,  real property,  equipment, and trademarks.  (See Note 4.) The loan
bears  interest at prime rate plus 1.875%  (10.375% at December 31,  1997),  and
matures in December  2000. At December 31, 1997,  the Company has  approximately
$259,000 available under this credit accommodation for future use.

The agreement also provides for additional interest under certain  circumstances
and other  fixed fees  payable at closing  and  annually  during the term of the
loan.  Some  of the  proceeds  were  used  to pay  off  the  previous  revolving
line-of-credit  of $3,633,177 and other equipment  loans totaling  approximately
$522,000.

The loan is secured by all of the  accounts of the Company  which  includes  the
accounts receivable,  inventories,  property and equipment, and trademarks.  The
loan agreement contains a restriction regarding a capital expenditure limit.


                                      F-12


<PAGE>


                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 4 - LONG-TERM DEBT

 Long-term debt includes the following notes payable:

                                                  1997                 1996
                                                  ----                 ----

6% convertible debentures due 2000 (a)        $1,025,296         $          -
Facility loans (b)                             1,103,840                    -
Equipment financing and working capital                -              164,521
Equipment financing and working capital                -              357,439
Trademark note (c)                               200,000              300,000
Equipment financing (d)                          210,239              269,769
Other                                             50,720               75,483
                                              ----------           ----------
                                               2,590,095            1,167,212
Less:  current maturities                        429,609              579,991
                                              ----------           ----------
        Total Long-term debt                  $2,160,486           $  587,221
                                              ==========           ==========



Aggregate annual maturities of long-term debt at December 31, 1997 were:


1998                                              $   429,609
1999                                                  424,541
2000                                                1,735,945
                                                  -----------

        Total Future Maturities                   $ 2,590,095
                                                  ===========

(a) On April 2, 1997, the Company sold  convertible  debentures in the principal
amount of $1,700,000 to an offshore  accredited investor in a private placement.
The debentures  bear interest at 6%, mature on March 31, 2000 and are unsecured.
After May 15, 1997,  the  debentures  are  convertible  into common stock of the
Company at the option of the holder.

The conversion  price for each share  specified is the lesser of $2.80 or 70% of
the stock's market price on the conversion date if converted  between May 16 and
July 10, 1997,  and the lesser of $2.80 or 67.5% of the stock's  market price on
the conversion  date if converted after July 10, 1997. The Company has agreed to
redeem outstanding debentures at 148% of initial principal amount if required to
do so by  any  applicable  law,  rule  or  regulation  of any  regulatory  body,
securities  exchange  or  trading  market.  The  Company  paid fees  aggregating
$280,000 and issued a warrant to purchase 100,000 shares of the Company's common
stock to the  investment  banker  that  arranged  the  transaction.  The warrant
provides for a purchase price of $2.00 per share and expires March 31, 2002.


                                      F-13

<PAGE>


                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 4 - LONG-TERM DEBT (Continued)

Because at the time of issuance the debenture holder's conversion rights allowed
a conversion  into common  shares with a market value in excess of the debenture
principal, this excess at the debenture issuance date of approximately $800,000,
was  credited to  additional  paid-in  capital.  The  resulting  discount on the
debentures is charged to operations as imputed  interest.  At December 31, 1997,
$68,500 of  convertible  debt has been  converted  into 269,842 shares of common
stock and the  unamortized  portion of the  discount of $606,204 has been netted
against the principal amount.  (See Note 16.)

(b)  December 10, 1997,  the Company  obtained a facility  loan in the amount of
$1,103,840 along with a revolving line-of-credit loan (see Note 3). The facility
loan is secured by real estate,  equipment and  trademarks  of the Company.  The
loan  provides for equal  monthly  payments  over a five year period of time and
bears interest at prime plus 1.875% (10.375% at December 31, 1997)

(c) The trademark note is non-interest  bearing,  payable in annual installments
of $100,000 and due April 18, 1999.

(d) The equipment  loan bears  interest at 9.7% and is payable  $7,921 per month
including interest, due April 20, 2000 and secured by certain equipment.

NOTE 5 - OPERATING LEASES

The Company  leases real  property  under  noncancellable  operating  leases for
periods of 36 to 60 months.  Rent expense for the years ended  December 31, 1997
and 1996 was approximately $123,000 and $194,000, respectively.

Future minimum lease payments at December 31, 1997 were:


        1998                                        $  67,311
        1999                                           40,886
        2000                                           27,258
                                                   ----------

             Total future minimum lease payments    $ 135,455
                                                    =========


                                      F-14

<PAGE>



                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 6 - INCOME TAXES

The provision (benefit) for income taxes includes these components:

                                                        1997            1996
                                                        ----            ----
Current                                             $         -     $         -
Deferred                                                      -               -
  Change in valuation allowance                               -         220,568
                                                    -----------     -----------
        Total                                       $         -      $  220,568
                                                    ===========      ===========


A  reconciliation  of income tax expense at the statutory  rate to the Company's
actual income tax expense is shown below:

                                                       1997            1996
                                                       ----            ----
Computed at the statutory rate (34%)               $(1,548,938)     $(1,266,242)
Increase (decrease) resulting from:
  Non-deductible expenses                               19,333           25,117
  State income taxes and other, net of federal
    tax benefit                                       (163,289)        (152,060)
  Change in deferred tax asset valuation allowance   1,692,894        1,613,753
                                                    ----------      -----------
Actual tax provision                               $         -       $  220,568
                                                   ============      ==========


The tax effect of temporary  differences  related to deferred taxes shown on the
balance sheets were:

                                                        1997           1996
                                                        ----           ----
Deferred tax assets:
  Allowance for doubtful accounts                      $98,970       $ 127,196
  Inventories                                           85,050          68,392
  Provision for impairment losses on property
    and equipment                                       60,966          60,966
  Accrued health insurance                              71,757          55,544
  Accrued compensated absences                               -           4,866
  Accrued stock option compensation                     17,997          17,997
  Accrued restructuring/litigation                     129,037         187,200
  Net operating loss carryforward                    2,975,915       1,168,603
  Foreign tax credit carryforward                            -          14,567
                                                    -----------     ----------
                                                     3,439,692       1,705,331
Deferred tax liabilities:
  Accumulated depreciation                            (133,045)        (91,578)
                                                    -----------     -----------

Net deferred tax asset before valuation allowance    3,306,647       1,613,753
                                                    -----------     -----------

Valuation allowance:
    Beginning balance                               (1,613,753)              -
    (Increase) decrease during the period           (1,692,894)     (1,613,753)
                                                    -----------     ----------
    Ending balance                                  (3,306,647)     (1,613,753)
                                                    -----------     ----------
Net deferred tax asset                              $        -      $        -
                                                    ===========     ==========


                                      F-15

<PAGE>


                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 6:  INCOME TAXES (CONTINUED)

The above net deferred tax asset is presented on the balance sheets as follow:

                                                         1997            1996
                                                         ----            ----
Deferred tax asset - current                        $ 402,253       $ 461,195
Deferred tax asset - long-term                      2,904,394       1,152,558
Valuation allowance                                (3,306,647)     (1,613,753)
                                                  -----------      ----------
          Net deferred tax asset               $           -   $            -
                                               ==============      ==========


The Company has unused operating loss carryforwards of approximately  $7,630,000
and  $2,996,000  at  December  31, 1997  and 1996,  respectively,  which  expire
principally in 2011 and 2012.

NOTE 7 - SIGNIFICANT ESTIMATES AND CONCENTRATIONS

General accepted accounting principles require disclosure of certain significant
estimates  and  current  vulnerabilities  due to certain  concentrations.  Those
matters include the following:

Royalty Receivable and Payable
- ------------------------------

At December 31, 1997 and 1996, the Company has recorded royalties  receivable of
$-0- and $1,195,803,  respectively,  as a current asset and royalties payable of
$665,674 for 1997 and 1996 as a current  liability.  As discussed in Note 13 the
Company  is  currently  involved  in  various  litigations  involving  purported
termination of the  Caterpillar  licensing  agreement,  including  amounts to be
received from licenses for sale of  Caterpillar  goods  manufactured  abroad and
royalties to be paid to Caterpillar. Management's position is that there will be
no payment made regarding the amount of recorded royalties payable.  Because the
payable is  involved  in  litigation,  events  could occur in the near term that
would materially affect the amount and timing of payments of this account.

Provision for Inventory Obsolescence and Marketability
- ------------------------------------------------------

At December 31, 1997 and 1996,  the Company had  quantities  of certain  fabric,
trim and finished  goods that  exceeded the current year volume of sales or use.
Management  reduced the carrying value of these items by approximately  $218,000
and $169,000,  through a charge included in the 1997 and 1996 cost of goods sold
and has developed  plans for use or disposition of these goods.  No estimate can
be made of any additional costs which might result should  management's plans be
unsuccessful.

Reduction of Value of Long-Lived Assets
- ---------------------------------------

In  connection  with the  restructuring/litigation  described  in Note  13,  the
Company has reduced the  carrying  value of certain  building  improvements  and
equipment  approximately  $156,000  at December  31, 1997 and 1996.  The Company
recorded a charge of approximately  $228,000 in 1996 to recognize  impairment in
the carrying value of certain building improvements and equipment. The amount of
that estimate could vary materially in the near term.

Self Insurance
- --------------

The Company maintains a self-insured  health program covering  substantially all
of its  employees.  The Company  retains the  liability  for claim amounts up to
$25,000  annually for each covered  employee and has reinsured the liability for
annual  claim  amounts in excess  thereof and  $1,000,000  in  aggregate  with a
commercial  insurer.  Provisions  for  claims  costs  are  recorded  based  upon
management's estimates of the Company's estimates of its aggregate liability for
claims incurred.  Claims payments based on actual claims  ultimately filed could
differ materially from these estimates.


                                      F-16

<PAGE>


                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7 - SIGNIFICANT ESTIMATES AND CONCENTRATIONS (Continued)

Litigation - Related Obligations
- --------------------------------

As  discussed in Note 13, the Company is a defendant  in several  lawsuits.  The
Company  intends to defend against these lawsuits and pursue  counterclaims,  if
available.  The financial  statements include estimates of the costs of defense;
they  include no accruals  of any  amounts  receivable  for  counterclaims.  The
amounts of ultimate  costs  related to these  lawsuits and amounts  which may be
recoverable through counterclaims could differ materially in the near term.

Major Customers
- ---------------

Current  vulnerabilities  due to concentrations of major customers are discussed
in Note 1.

Revenues from Major Products
- ----------------------------

In 1997 and 1996, approximately  $75,000 and $8.3 million of the Company's sales
revenues and substantially all of its royalty revenues  pertained to Caterpillar
branded merchandise.  Sales of overalls accounted for approximately $7.7 million
and $6.2 million in 1997 and 1996, respectively.

NOTE 8 - LICENSING AGREEMENTS

The  Company  had  entered  into  licensing   agreements   with  two  companies,
Caterpillar, Inc., ("Caterpillar") and Wolverine, to market products under their
respective  trademarks.  The agreements provided for payments of royalties based
on net sales  subject  to minimum  annual  amounts.  The  Company  had  received
royalties for the sale abroad of certain Caterpillar goods manufactured  abroad.
Royalty expense,  including royalties on both foreign and domestic  manufactured
goods,  for the years ended December 31, 1997 and 1996 was $-0- and  $1,425,327,
respectively.  Net  royalty  income  after  royalty  expense for the years ended
December 31, 1997 and 1996 was $-0- and $1,298,217, respectively.

As discussed in Note 13, the Company's license with Caterpillar  purportedly has
been  terminated.  The royalty  agreement with Wolverine has been  terminated by
mutual agreement.


                                      F-17

<PAGE>


                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 9 - STOCK OPTIONS AND WARRANTS

Special Stock Options
- ---------------------

The Company granted the chief executive officer options to purchase up to 50,000
shares  of  common  stock for 1996,  exercisable  only if the  Company  achieved
certain  specified  levels of net income  for the year.  The 1996  options  were
forfeited because the Company did not achieve the specified net income level.

Stock Option Plan
- -----------------

Under the  Company's  stock  option  plan,  500,000  shares of common stock were
reserved for issuance  upon exercise of options  granted to directors,  officers
and employees of the Company.  Options  issued  through  December 31, 1997 carry
exercise  prices  ranging from 27% to 75% of the quoted market price on the date
of the grant. The options vest equally over a period of four years following the
date of grant and the  unexercised  portion of the options expires and ceases to
be  exercisable  on the earlier of the fifth year after the date of the grant or
specified date following termination of employment.

In 1996, the Company elected to continue  measuring  compensation cost using the
intrinsic value based method of accounting  prescribed in Accounting  Principles
Board Opinion 25, "Accounting for Stock Issued to Employees."  Compensation cost
recognized  for the stock  option plan  amounted to $40,300 and $22,919 for 1997
and 1996,  respectively.  Disclosures  about the fair value of  options  and pro
forma  disclosures  of the effect of  measuring  compensation  based on the fair
value method of accounting have not been presented because  management  believes
such values do not have a material effect.

Information  related to options,  other than the special stock options discussed
above, is summarized below:

<TABLE>
<CAPTION>
                                                                         Weighted
                                                                          Average
                                                       Number of      Exercise Price
                                                        Options         Per Option
                                                        -------         ----------
                                                       
<S>                                                     <C>                 <C>  
Outstanding at December 31, 1995 (-0- exercisable)      133,000             $3.18
Granted                                                 105,000              2.77
Exercised                                                     -                 -
Forfeited                                               (35,350)             3.18
                                                                            -----
Outstanding at December 31, 1996 (24,413 exercisable)   202,650              2.77
Granted                                                 110,100               .47
Exercised                                                     -                 -
Forfeited                                               (17,050)             3.18
                                                        -------
Outstanding at December 31, 1997 (67,850 exercisable)   295,700             $2.04
                                                        =======             =====

</TABLE>


                                      F-18

<PAGE>


                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 9 - STOCK OPTIONS AND WARRANTS (continued):

Information related to options outstanding at December 31, 1997:

Exercise price range                                         $0.42 - $4.00
Number of options:
  Outstanding                                                      295,700
  Exercisable                                                       67,850
Weighted average exercise price:
  Outstanding                                                        $2.04
  Exercisable                                                        $3.48
Weighted average remaining contractual life                        4 years


As of December 31, 1997 and 1996, the Company has 1,955,000 warrants outstanding
that allows the holder to purchase one share of common stock, par value $.01 per
share until February 8, 1998 at an exercise price of $4.60 per share.

NOTE 10 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL STATEMENTS

The  following  methods  were  used to  estimate  the fair  value  of  financial
instruments:

Cash and Checks Outstanding in Excess of Bank Balance
- -----------------------------------------------------

The carrying amount is a reasonable estimate of fair value.

Temporary Investments
- ---------------------

For these short-term instruments, which consisted of a certificate of deposit in
1996 and other  interest-bearing  accounts with banks,  the carrying amount is a
reasonable estimate of fair value.

Notes Payable and Long-term Debt
- --------------------------------

Fair value is estimated based on the borrowing rates currently  available to the
Company for bank loans with similar terms and maturities.

<TABLE>
<CAPTION>
                                              December 31, 1997          December 31, 1996
                                              -----------------          -----------------
                                            Carrying      Fair       Carrying        Fair
                                             Amount       Value       Amount         Value
                                             ------       -----       ------         -----
<S>                                            <C>         <C>        <C>            <C>    
Financial assets:
  Cash                                      $111,190     $111,190     $170,551       $170,551
  Temporary investments                        7,761        7,761      144,906        144,906
Financial liabilities:
  Checks outstanding in                      277,284      277,284      284,552        284,552
  excess of bank balance
  Line-of-credit                           2,595,088    2,595,088    3,633,177      3,663,177
  Long-term debt                           2,590,095    2,590,095    1,167,212      1,250,452

</TABLE>

                                      F-19


<PAGE>


                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 11 - COMMITMENTS

The Company has existing  purchase  commitments of approximately  $2,009,600 for
raw materials with various scheduled delivery dates to June 1998 with net 60 day
terms.

The Company is committed to pay an annual $50,000  facility fee on the revolving
loans and credit accommodations to the bank.

NOTE 12 - RELATED-PARTY TRANSACTIONS

The  Company  purchases  some  of its raw  materials  from a  corporation  whose
President is the  Secretary of the Company.  Such  purchases for the years ended
December 31, 1997 and 1996, were $224,916 and $90,847, respectively. The Company
also  contracted  design  services of $95,000 in 1997 from a  corporation  whose
President is the Vice President of Big Smith Sportswear division.

NOTE 13 - LITIGATION AND RESTRUCTURING

Caterpillar Litigation and Other Related Matters
- ------------------------------------------------

The Company is currently engaged in litigation in the United States and in Great
Britain with Caterpillar, Inc., with respect to the Company's rights to continue
to manufacture and sell Caterpillar branded products.  The Company believes that
its  agreement  with  Caterpillar  licensing  it to  manufacture  and sell  such
products has not been  properly  terminated  and it remains  licensed to produce
such goods through December 31, 1999, the expiration date of the license.

Caterpillar  filed  suit  seeking   declaratory   judgment  that  its  purported
termination  of the agreement  with the Company was proper.  On August 19, 1996,
the U.S. District Court ruled that the license had been properly  terminated,  a
ruling which the Company  appealed.  On December 6, 1996, the U.S. Supreme Court
of Appeals denied the appeal.

The Company has filed a counterclaim  against  Caterpillar and other parties. On
December 16, 1997, the court heard oral  arguments to dismiss the  counterclaim.
To date, the court has not ruled on such motions.  The Company  expects the case
to move to discovery.

There can be no assurance that the outcome of the  litigation  will be favorable
to the Company,  that the  Company's  defenses to the claims  against it will be
vindicated  or that any of its  counterclaims  will be held to be valid.  If the
outcome of the litigation is not  favorable,  such outcome could have a material
adverse effect on the financial condition of the Company.

The  Company  is  involved  in  pending  or  threatened  litigation  in  foreign
jurisdictions with a number of its foreign distributors in connection with their
refusal to pay royalties and account  receivable  for the sales of goods to such
distributors,  which the Company  believes to be due in respect of sales by such
distributors of Caterpillar  branded products prior to the Company's  ceasing to
sell such products. Additionally, certain of these distributors have made claims
against the Company relating to the effects of the purported  termination of the
Caterpillar license on their arrangements with the Company.

Although the Company's  international attorneys have advised the Company that it
has valid claims in these actions for royalties and accounts  receivable  owing,
there can be no  assurance  that the outcome of these  litigations  or of any of
them will be, on net,  favorable  to  the  Company.  Additionally,  the  Company
believes that the outcome of these actions, and particularly with respect to any
claims  against it in these actions,  may depend,  in part on the outcome of the
Caterpillar litigation.


                                      F-20


<PAGE>


                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 13 - LITIGATION AND RESTRUCTURING (continued)


Restructuring
- -------------

In the third  quarter  of 1996,  because  of the  purported  termination  of the
Caterpillar  licensing agreement and the resulting  litigation  discussed above,
management decided to cease manufacture,  sales of Caterpillar  branded products
and refocus  efforts on development  of the Company's own brands.  On August 25,
1996,  management  adopted a plan to  downsize  and  restructure  the  Company's
operations.  This  plan  included  liquidation  of the  remaining  inventory  of
Caterpillar goods, closure of two manufacturing facilities,  sale or transfer of
equipment at those  facilities,  termination or relocation of certain  employees
and reorganization of the remaining personnel and business structure. Completion
of the  downsizing  and  restructuring  plan occurred in 1997.  Provisions  were
accrued  in 1996 for  costs  associated  with the  litigation  arising  from the
Caterpillar   agreement  and  the  subsequent   restructuring  of  the  Company.
Provisions  with respect to inventory  write downs and closeouts were accrued in
cost of goods sold.  Operating  expenses  were  accrued for the costs of closing
domestic and foreign  facilities  and  impairment  of property and equipment and
other  long-lived  assets,  as well as the costs of litigation and collection of
disputed amounts receivable related to the Caterpillar matters.

Activity in the accrued  restructuring/litigation  liability account during 1997
and 1996 is summarized as follows:

<TABLE>
<CAPTION>
                                                              1997              1996
                                                              ----              ----

<S>                                                        <C>               <C>       
Beginning balance                                          $  651,302        $        -
Costs and losses originally recognized                              -         1,397,481
Subsequent adjustments of costs and losses
  recognized                                                1,007,897           311,877
Cash paid and noncash amounts utilized                     (1,328,336)       (1,058,056)
                                                           ----------       -----------
Ending balance                                             $  330,863       $   651,302
                                                           ==========       ===========

</TABLE>


NOTE 14 - MANAGEMENT'S CONSIDERATION OF GOING CONCERN MATTERS

As discussed in Notes 1, 3 and 11, the  Company's  liquidity  needs could exceed
the amount of borrowings available under the existing agreement. The Company has
commenced several steps to obtain additional sources of liquidity  including the
bridge  financing   arrangements  and  the  sale  of  additional  common  stock.
Management  believes these actions will provide all of the necessary capital and
cash requirements to ensure the Company's ability to continue to fund the growth
of the  workwear  division  and provide  the funds  necessary  to  complete  the
introduction of the sportswear line on a global basis.


                                      F-21

<PAGE>


                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 15 - QUARTERLY FINANCIAL INFORMATION (UNAUDITED, NOT REVIEWED BY
             INDEPENDENT ACCOUNTANTS)

<TABLE>
<CAPTION>
                                                                       Provision    Earnings
                         Total      Operating                         (Credit) for   (Loss)
Calendar               Operating     Income           Other              Income        Per
 Quarter               Revenues      (Loss)         Expenses              Taxes      Shares
 -------               --------      ------         --------              -----      ------

1997
<S>                  <C>             <C>             <C>                                          <C>
  First              $  1,743,823    $   (491,941)   $    134,151         $     -                 $(0.16)
  Second                2,365,784        (488,872)        247,818               -                  (0.19)
  Third (1)             4,232,496        (603,061)        217,792               -                  (0.21)
  Fourth (1)            4,218,612      (2,200,103)        242,685               -                  (0.60)
                     ------------      ----------    -------------        -------                 -------
                     $ 12,560,715    $ (3,783,977)   $    842,446(2)      $     -                 $(1.16)
                     ============    =============   =============        =======

1996
  First              $  4,537,498    $    (67,127)   $    199,999       $(104,178)                $(0.04)
  Second                4,903,314        (224,565)        197,923        (164,773)                 (0.07)
  Third(3)              6,541,815      (2,171,329)        181,884         504,087                  (0.73)
  Fourth(3)             7,120,518        (498,318)        183,097         (14,568)                 (0.16)
                     ------------    -------------   ------------       ----------                -------
                     $ 23,103,145    $ (2,961,339)   $    762,903(2)    $ 220,568                 $(1.00)
                     ============    ============    ============       ==========                ========

</TABLE>

(1) Operating (loss) reflects provisions  approximately of $650,000 and $358,000
for  the  fourth  and  third  quarters,   respectively,  for  restructuring  and
litigation  costs.  Also  included  in  fourth  quarter  operating  results  are
approximately $304,000 of inventory write downs and accounts payable adjustments
charged to costs of goods sold and additional allowance for doubtful accounts of
approximately $169,000 charged to bad debts expense.

(2) Other expenses are comprised  primarily of interest and  amortization of the
debenture  discount expense in the amounts of $837,987 and $760,291 for 1997 and
1996, respectively.

(3) Operating  income (loss) reflects  provisions of $311,877 and $1,397,481 for
the fourth and third quarters,  respectively,  for  restructuring and litigation
costs.  Also  included  in third  quarter  operating  results  are  $814,000  of
inventory write downs charged to costs of goods sold.


NOTE 16 - SUBSEQUENT EVENTS

On February 11, 1998, the Board of Directors granted each non-employee member of
the Board of  Directors an option to purchase  10,000  shares of common stock of
the Company.

Also, subject to stockholder  approval to the extent the grant exceeds available
shares under the 1994 plan, the President of the Company was granted  options to
purchase 1,000,000 shares of the Company's common stock. A senior advisor to the
Company was granted  options to purchase  50,000 shares of the Company's  common
stock.  The  option  exercise  price at the date of  grants is equal to the fair
market value of the common stock.

The  Company  will be opening in May 1998 a new retail  store in the South Beach
area of Miami Beach for their new  sportswear  line.  The Company  signed a five
year lease  calling for monthly  payments  for the first two years of $2,916 and
nominal increments thereafter.

On March 19, 1998, the bondholders  converted the remaining $1,631,500 of the 6%
convertible  debentures  into 2,900,000  shares of common stock.  As a result of
this  transaction,  the discount of approximately  $606,000 at December 31, 1997
will be charged against additional income in 1998. (See Note 4(a).)


                                      F-22

<PAGE>


NOTE 17 - RECLASSIFICATIONS

Certain  reclassifications  have been made to the 1996  financial  statements to
conform to the 1997 financial statement  presentation.  These  reclassifications
had no effect on reported net loss.




                           LOAN AND SECURITY AGREEMENT

    This Loan and Security Agreement (as it may be amended, this "AGREEMENT") is
entered into on December ___, 1997 between NATIONSCREDIT COMMERCIAL CORPORATION,
THROUGH ITS  NATIONSCREDIT  COMMERCIAL  FUNDING DIVISION  ("LENDER"),  having an
address at 1177 Avenue of the Americas, 36th Floor, New York, New York 10036 and
BIG SMITH BRANDS, INC. ("BORROWER"),  whose chief executive office is located at
7100 West Camino Real, Boca Raton,  Florida 33433  ("BORROWER'S  ADDRESS").  The
Schedules  to this  Agreement  are an integral  part of this  Agreement  and are
incorporated herein by reference. Terms used, but not defined elsewhere, in this
Agreement are defined in Schedule B.

1.       LOANS AND CREDIT ACCOMMODATIONS.

    1.1 AMOUNT. Subject to the terms and conditions contained in this Agreement,
Lender will:

            (A)  REVOLVING  LOANS AND CREDIT  ACCOMMODATIONS.  From time to time
during  the  Term at  Borrower's  request,  make  revolving  loans  to  Borrower
("REVOLVING LOANS"),  and make letters of credit,  bankers acceptances and other
credit accommodations ("CREDIT  ACCOMMODATIONS")  available to Borrower, in each
case to the extent  that there is  sufficient  Availability  at the time of such
request to cover,  dollar for dollar,  the  requested  Revolving  Loan or Credit
Accommodation;  PROVIDED,  that after giving  effect to such  Revolving  Loan or
Credit  Accommodation,  (x) the outstanding balance of all monetary  Obligations
(INCLUDING the principal balance of any Term Loan and, solely for the purpose of
determining  compliance with this provision,  the Credit Accommodation  Balance)
will not  exceed  the  Maximum  Facility  Amount  set forth in  Section  1(a) of
Schedule  A and (y) none of the other  Loan  Limits  set  forth in  Section 1 of
Schedule A will be exceeded. For this purpose, "AVAILABILITY" means:

                    (i) the aggregate amount of Eligible  Accounts (less maximum
        existing  or  asserted   taxes,   discounts,   credits  and  allowances)
        multiplied by the Accounts  Advance Rate set forth in Section 1(b)(i) of
        Schedule A but  subject to the  Accounts  Sublimit  set forth in Section
        1(c) of Schedule A;

                                      PLUS

                    (ii) the lower of cost or market value of Eligible Inventory
        multiplied  by the  Inventory  Advance  Rate(s)  set  forth  in  Section
        1(b)(ii) of Schedule A, but not to exceed the Inventory  Sublimit(s) set
        forth in Section 1(d) of Schedule A;

                                      PLUS

                    (iii) the amount of any additional  advances available under
        Sections 1(e)(i), (iii) and (iii) of Schedule A, if any;


<PAGE>

                                      MINUS
                    (iv) all Reserves which Lender has  established  pursuant to
        Section 1.2 (including  those to be  established in connection  with the
        requested Revolving Loan or Credit Accommodation);

                                      MINUS

                    (v)  the   outstanding   balance  of  all  of  the  monetary
        Obligations   (EXCLUDING  the  Credit  Accommodation   Balance  and  the
        principal balance of the Term Loan); and

                                      PLUS

                    (vi) the  Overadvance  Amount,  if any, set forth in Section
        1(h) of Schedule A.

            (B) TERM LOAN. On the date of this Agreement, make (i) an advance to
Borrower  computed  with respect to the value of Borrower's  Eligible  Equipment
(the ("EQUIPMENT ADVANCE") in the principal amount, if any, set forth in Section
2(a) of Schedule A, and (ii) an advance to Borrower computed with respect to the
value of Borrower's  Eligible Real Property (the "REAL PROPERTY ADVANCE") in the
principal amount, if any, set forth in Section 2(a) of Schedule A. The Equipment
Advance and the Real Property Advance are collectively  referred to as the "TERM
LOAN."

    1.2  RESERVES.  Lender  may from  time to time  establish  and  revise  such
reserves as Lender deems  appropriate  in its sole  discretion  ("RESERVES")  to
reflect  (i) events,  conditions,  contingencies  or risks  which  affect or may
affect (A) the  Collateral  or its value,  or the security  interests  and other
rights of Lender in the  Collateral or (B) the assets,  business or prospects of
Borrower or any Obligor,  (ii) Lender's  good faith concern that any  Collateral
report or  financial  information  furnished  by or on behalf of Borrower or any
Obligor to Lender is or may have been  incomplete,  inaccurate  or misleading in
any material respect,  (iii) any fact or circumstance which Lender determines in
good faith  constitutes,  or could constitute,  a Default or Event of Default or
(iv) any other events or  circumstances  which Lender  determines  in good faith
make the  establishment or revision of a Reserve  prudent.  Without limiting the
foregoing,  Lender shall (x) in the case of each Credit Accommodation issued for
the  purchase of Inventory  (a) which meets the criteria for Eligible  Inventory
set  forth in  clauses  (i),  (ii),  (iii),  (v) and (vi) of the  definition  of
Eligible  Inventory,  (b) which is or will be in transit to one of the locations
set forth in Section 9(d) of Schedule A, (c) which is fully  insured in a manner
satisfactory  to Lender and (d) with respect to which Lender is in possession of
all bills of lading and all other documentation which Lender has requested,  all
in form and substance satisfactory to Lender in its sole discretion, establish a
Reserve equal to the cost of such Inventory  (plus all duties,  freight,  taxes,
insurance,  costs  and  other  charges  and  expenses  relating  to such  Credit
Accommodation  or such Eligible  Inventory)  multiplied by a percentage equal to
100% minus 


                                        2


<PAGE>

the Inventory Advance Rate applicable to Eligible  Inventory and (y) in the case
of any other Credit  Accommodation  issued for any purpose,  establish a Reserve
equal to the full amount of such Credit  Accommodation  plus all costs and other
charges and expenses  relating to such Credit  Accommodation.  In addition,  (x)
Lender  shall  establish a permanent  Reserve in the amount set forth in Section
1(g) of Schedule  A, and (y) if the  outstanding  principal  balance of the Term
Loan advance with respect to Eligible Equipment exceeds the percentage set forth
in Section 2(a) of Schedule A of the appraised value of such Eligible Equipment,
Lender may  establish an  additional  Reserve in the amount of such excess (and,
for this  purpose,  if payments of principal on the Term Loan  advances  against
Eligible Equipment and Real Property are not calculated separately,  payments of
principal of the Term Loan made by Borrower shall be deemed to apply to the Term
Loan advance with respect to Eligible Equipment and Real Property, respectively,
in proportion to the original  principal amounts of such advances).  Lender may,
in  its  discretion,   establish  and  revise  Reserves  by  deducting  them  in
determining  Availability  or by  reclassifying  Eligible  Accounts  or Eligible
Inventory as  ineligible.  In no event shall the  establishment  of a Reserve in
respect of a particular actual or contingent  liability  obligate Lender to make
advances  hereunder  to pay such  liability or  otherwise  obligate  Lender with
respect thereto.

    1.3 OTHER PROVISIONS APPLICABLE TO CREDIT ACCOMMODATIONS. Lender may, in its
sole  discretion and on terms and conditions  acceptable to Lender,  make Credit
Accommodations available to Borrower either by issuing them, or by causing other
financial   institutions  to  issue  them  supported  by  Lender's  guaranty  or
indemnification;   PROVIDED,   that   after   giving   effect  to  each   Credit
Accommodation,  the  Credit  Accommodation  Balance  will not  exceed the Credit
Accommodation Limit set forth in Section 1(f) of Schedule A. Any amounts paid by
Lender in respect of a Credit  Accommodation will be treated for all purposes as
a Revolving Loan which shall be secured by the Collateral and bear interest, and
be payable,  in the same manner as a Revolving Loan.  Borrower agrees to execute
all  documentation  reasonably  required  by Lender or the  issuer of any Credit
Accommodation in connection with any such Credit Accommodation.

    1.4 REPAYMENT. Accrued interest on all monetary Obligations shall be payable
on the first day of each  month.  Principal  of the Term Loan shall be repaid as
set forth in Section  2(b) of  Schedule A. If at any time any of the Loan Limits
are exceeded,  Borrower will  immediately pay to Lender such amounts (or provide
cash  collateral to Lender with respect to the Credit  Accommodation  Balance in
the manner set forth in Section  7.3),  as shall  cause  Borrower  to be in full
compliance with all of the Loan Limits.  Notwithstanding  the foregoing,  Lender
may, in its sole discretion,  make or permit Revolving Loans, the Term Loan, any
Credit  Accommodations or any other monetary  Obligations to be in excess of any
of the Loan Limits;  PROVIDED, that Borrower shall, upon Lender's demand, pay to
Lender such amounts as shall cause Borrower to be in full compliance with all of
the Loan Limits. All unpaid monetary Obligations shall be payable in full on the
Maturity Date (as defined in Section 7.1) or, if earlier,  the date of any early
termination pursuant to Section 7.2.


                                        3


<PAGE>

    1.5  MINIMUM  BORROWING.  Subject  to  the  terms  and  conditions  of  this
Agreement,  Borrower  agrees  to (i)  borrow  sufficient  amounts  to cause  the
outstanding  principal  balance  of the Loans to equal or  exceed,  at all times
prior to the Maturity  Date,  the Minimum Loan Amounts set forth in Section 4 of
Schedule A and (ii) maintain  Availability  sufficient to enable  Borrower to do
so.  However,  Lender shall not be  obligated to loan  Borrower the Minimum Loan
Amounts  other than in accordance  with all of the terms and  conditions of this
Agreement.

2.       INTEREST AND FEES.

    2.1 INTEREST.  All Loans and other monetary  Obligations shall bear interest
at the  Interest  Rate(s) set forth in Section 3 of  Schedule  A,  except  where
expressly set forth to the contrary in this  Agreement or another Loan Document;
PROVIDED,  that after the occurrence of an Event of Default, all Loans and other
monetary  Obligations  shall,  at Lender's  option,  bear interest at a rate per
annum  equal to two  percent  (2%) in  excess of the rate  otherwise  applicable
thereto (the "DEFAULT  RATE") until paid in full  (notwithstanding  the entry of
any  judgment  against  Borrower or the exercise of any other right or remedy by
Lender),  and all such  interest  shall be  payable  on  demand.  Changes in the
Interest Rate shall be effective as of the date of any change in the Prime Rate.
Notwithstanding  anything  to the  contrary  contained  in this  Agreement,  the
aggregate  of all  amounts  deemed  to be  interest  hereunder  and  charged  or
collected by Lender is not intended to exceed the highest rate permissible under
any  applicable  law, but if it should,  such interest  shall  automatically  be
reduced to the extent  necessary to comply with  applicable  law and Lender will
refund to Borrower any such excess interest received by Lender.

    2.2 FEES AND WARRANTS.  Borrower  shall pay Lender the following  fees,  and
issue Lender the following  warrants,  which are in addition to all interest and
other sums  payable by  Borrower  to Lender  under this  Agreement,  and are not
refundable:

            (A)  CLOSING  FEE. A closing  fee in the amount set forth in Section
6(a) of Schedule A, which shall be deemed to be fully  earned as of, and payable
on, the date hereof.

            (B) FACILITY FEES. A facility fee for the Initial Term in the amount
set forth in Section  6(b)(i) of Schedule A (which  shall be fully  earned as of
the date of this  Agreement  and shall be  payable  in equal  installments  due,
respectively,  on each  anniversary  of the date of this  Agreement  during  the
Initial Term, other than the Maturity Date), and a facility fee for each Renewal
Term in the amount set forth in Section  6(b)(ii) of Schedule A (which  shall be
fully  earned as of the first day of such  Renewal  Term and shall be payable in
equal installments due, respectively,  on the first day of such Renewal Term and
on each  anniversary  thereof during such Renewal Term,  other than the Maturity
Date).

            (C) SERVICING  FEE. A monthly  servicing fee in the amount set forth
in Section 6(c)


                                        4


<PAGE>

of Schedule A, in  consideration of Lender's  administration  and other services
for each month (or part thereof), which shall be fully earned as of, and payable
in  advance  on, the date of this  Agreement  and on the first day of each month
thereafter so long as any of the Obligations are outstanding.

            (D)  UNUSED  LINE  FEE.  An unused  line fee at a rate  equal to the
percentage  per annum set forth in Section  6(d) of  Schedule A of the amount by
which  the  Maximum  Facility  Amount  exceeds  the  average  daily  outstanding
principal balance of the Loans and the Credit  Accommodation  Balance during the
immediately  preceding month (or part thereof),  which fee shall be payable,  in
arrears,  on the first day of each month so long as any of the  Obligations  are
outstanding and on the Maturity Date.

            (E)  MINIMUM  BORROWING  FEE. A minimum  borrowing  fee equal to the
excess, if any, of (i) interest which would have been payable in respect of each
period set forth in Section  6(e)(i) of Schedule A if, at all times  during such
period,  the principal balance of the Loans was equal to the Minimum Loan Amount
over (ii) the actual interest payable in respect of such period, which fee shall
be fully  earned as of the last day of such  period and  payable on the date set
forth in Section  6(e)(ii) of Schedule A and on the  Maturity  Date,  commencing
with the immediately following period.

            (F)  SUCCESS  FEE. A success  fee in the amount set forth in Section
6(f) of Schedule A, which shall be fully earned as of the date of this Agreement
and payable as set forth in Section 6(f) of Schedule A.

            (G) WARRANTS.  Warrants to acquire the capital stock of Borrower, as
summarized  in  Section  6(g) of  Schedule  A and as more  fully  set forth in a
separate  warrant  agreement  executed by Borrower  contemporaneously  with this
Agreement.

            (H)  CREDIT   ACCOMMODATION   FEES.  The  fees  relating  to  Credit
Accommodations set forth in Section 6(i) of Schedule A, payable,  in arrears, on
the first day of each month so long as any of the  Obligations  are  outstanding
and on the Maturity Date, plus all costs and fees charged by the issuer, payable
as and when such costs and fees are charged.

    2.3  COMPUTATION  OF  INTEREST  AND FEES.  All  interest  and fees  shall be
calculated daily on the closing balances in the Loan Account based on the actual
number  of days  elapsed  in a year of 360 days.  For  purposes  of  calculating
interest and fees, if the outstanding  daily principal  balance of the Revolving
Loans is a credit balance, such balance shall be deemed to be zero.

    2.4 LOAN ACCOUNT; MONTHLY ACCOUNTINGS.  Lender shall maintain a loan account
for Borrower  reflecting  all  advances,  charges,  expenses  and payments  made
pursuant to this Agreement (the "LOAN ACCOUNT"), and shall provide Borrower with
a  monthly  accounting  reflecting  the  activity  in  the  Loan  Account.  Each
accounting shall be deemed correct,


                                        5


<PAGE>

accurate and binding on Borrower and an account  stated (except for reverses and
reapplications of payments made and corrections of errors discovered by Lender),
unless  Borrower  notifies  Lender in writing to the contrary  within sixty days
after such account is rendered,  describing  the nature of any alleged errors or
omissions.  However, Lender's failure to maintain the Loan Account or to provide
any such  accounting  shall not affect the legality or binding  nature of any of
the  Obligations.  Interest,  fees and other monetary  Obligations due and owing
under this Agreement (including fees and other amounts paid by Lender to issuers
of Credit  Accommodations) may, in Lender's  discretion,  be charged to the Loan
Account,  and will  thereafter  be  deemed to be  Revolving  Loans and will bear
interest at the same rate as other Revolving Loans.

3.       SECURITY INTEREST.

    3.1 To secure the full payment and  performance  of all of the  Obligations,
Borrower  hereby  grants  to Lender a  continuing  security  interest  in all of
Borrower's  property and interests in property,  whether tangible or intangible,
now owned or in existence or hereafter  acquired or arising,  wherever  located,
including  Borrower's interest in all of the following,  whether or not eligible
for lending purposes: (i) all Accounts,  Chattel Paper, Instruments,  Documents,
Goods  (including  Inventory,  Equipment,  farm  products and  consumer  goods),
Investment Property,  General Intangibles,  Deposit Accounts and money, (ii) all
proceeds  and  products  of all  of the  foregoing  (including  proceeds  of any
insurance  policies,  proceeds of proceeds and claims  against third parties for
loss or any destruction of any of the foregoing) and (iii) all books and records
relating to any of the foregoing.

4.       ADMINISTRATION.

    4.1  LOCK  BOXES  AND  BLOCKED  ACCOUNTS.  Borrower  will,  at its  expense,
establish  (and  revise  from time to time as  Lender  may  require)  collection
procedures acceptable to Lender, in Lender's sole discretion, for the collection
of checks,  wire transfers and other proceeds of Accounts ("ACCOUNT  PROCEEDS"),
which may include (i)  directing  all Account  Debtors to send all such proceeds
directly  to a post  office  box  designated  by  Lender  either  in the name of
Borrower (but as to which Lender has exclusive  access) or, at Lender's  option,
in the name of Lender (a "LOCK BOX") or (ii)  depositing  all  Account  Proceeds
received by Borrower into one or more bank accounts  maintained in Lender's name
(each, a "BLOCKED  ACCOUNT"),  under an arrangement  acceptable to Lender with a
depository bank acceptable to Lender, pursuant to which all funds deposited into
each Blocked  Account are to be transferred  to Lender in such manner,  and with
such frequency, as Lender shall specify or (iii) a combination of the foregoing.
Borrower agrees to execute,  and to cause its depository banks to execute,  such
Lock Box and Blocked Account agreements and other  documentation as Lender shall
require from time to time in connection with the foregoing.

    4.2 REMITTANCE OF PROCEEDS. Except as provided in Section 4.1, all proceeds


                                        6


<PAGE>

arising from the sale or other disposition of any Collateral shall be delivered,
in kind,  by  Borrower  to  Lender in the  original  form in which  received  by
Borrower not later than the  following  Business Day after  receipt by Borrower.
Until so delivered to Lender,  Borrower  shall hold such  proceeds  separate and
apart from  Borrower's  other funds and property in an express trust for Lender.
Nothing in this  Section  4.2 shall limit the  restrictions  on  disposition  of
Collateral set forth elsewhere in this Agreement.

    4.3  APPLICATION  OF PAYMENTS.  Lender may, in its sole  discretion,  apply,
reverse and  re-apply  all cash and  non-cash  proceeds of  Collateral  or other
payments  received with respect to the Obligations,  in such order and manner as
Lender  shall  determine,  whether or not the  Obligations  are due, and whether
before or after the occurrence of a Default or an Event of Default. For purposes
of determining  Availability,  such amounts will be credited to the Loan Account
and the Collateral balances to which they relate upon Lender's receipt of advice
from  Lender's Bank (set forth in Section 11 of Schedule A) that such items have
been credited to Lender's  account at Lender's  Bank (or upon  Lender's  deposit
thereof at Lender's Bank in the case of payments received by Lender in kind), in
each case  subject to final  payment and  collection.  However,  for purposes of
computing  interest on the  Obligations,  such items shall be deemed  applied by
Lender two Business Days after Lender's  receipt of advice of deposit thereof at
Lender's Bank.

    4.4  NOTIFICATION;  VERIFICATION.  Lender or its designee  may, from time to
time,  whether  or not a Default or Event of Default  has  occurred:  (i) verify
directly  with the  Account  Debtors  the  validity,  amount  and other  matters
relating to the  Accounts  and Chattel  Paper,  by means of mail,  telephone  or
otherwise, either in the name of Borrower or Lender or such other name as Lender
may choose;  (ii) notify Account Debtors that Lender has a security  interest in
the  Accounts  and that payment  thereof is to be made  directly to Lender;  and
(iii) demand,  collect or enforce payment of any Accounts and Chattel Paper (but
without any duty to do so).

    4.5 POWER OF ATTORNEY. Borrower hereby grants to Lender an irrevocable power
of attorney, coupled with an interest, authorizing and permitting Lender (acting
through  any of its  officers,  employees,  attorneys  or  agents),  at any time
(whether or not a Default or Event of Default has  occurred  and is  continuing,
except as expressly provided below), at Lender's option, but without obligation,
with or without notice to Borrower,  and at Borrower's expense, to do any or all
of the  following,  in Borrower's  name or  otherwise:  (i) execute on behalf of
Borrower any documents that Lender may, in its sole  discretion,  deem advisable
in order to perfect and maintain Lender's security  interests in the Collateral,
to  exercise a right of  Borrower  or  Lender,  or to fully  consummate  all the
transactions  contemplated  by this  Agreement  and  the  other  Loan  Documents
(including such financing statements and continuation financing statements,  and
amendments  thereto,  as Lender shall deem necessary or appropriate) and to file
as a financing  statement any copy of this Agreement or any financing  statement
signed by Borrower; (ii) execute on behalf of 


                                        7


<PAGE>

Borrower  any  document  exercising,  transferring  or  assigning  any option to
purchase,  sell or otherwise  dispose of or lease (as lessor or lessee) any real
or personal  property  which is part of the Collateral or in which Lender has an
interest;  (iii)  execute on behalf of  Borrower  any  invoices  relating to any
Accounts,  any  draft  against  any  Account  Debtor,  any  proof  of  claim  in
bankruptcy,  any notice of Lien or claim,  and any assignment or satisfaction of
mechanic's,  materialman's or other Lien; (iv) execute on behalf of Borrower any
notice to any Account  Debtor;  (v) receive and  otherwise  take  control in any
manner of any cash or non-cash items of payment or proceeds of Collateral;  (vi)
endorse Borrower's name on all checks and other forms of remittances received by
Lender;  (vii) pay, contest or settle any Lien,  charge,  encumbrance,  security
interest and adverse claim in or to any of the Collateral, or any judgment based
thereon, or otherwise take any action to terminate or discharge the same; (viii)
after the occurrence of a Default or Event of Default,  grant extensions of time
to pay,  compromise  claims relating to, and settle Accounts,  Chattel Paper and
General  Intangibles for less than face value and execute all releases and other
documents  in  connection  therewith;  (ix) pay any sums  required on account of
Borrower's  taxes or to secure the  release of any Liens  therefor;  (x) pay any
amounts  necessary  to  obtain,  or  maintain  in effect,  any of the  insurance
described in Section  5.12;  (xi) settle and adjust,  and give  releases of, any
insurance  claim  that  relates  to any of the  Collateral  and  obtain  payment
therefor;  (xii)  instruct  any third  party  having  custody  or control of any
Collateral or books or records  belonging  to, or relating to,  Borrower to give
Lender the same rights of access and other rights with respect thereto as Lender
has under this Agreement;  and (xiii) after the occurrence of a Default or Event
of Default,  change the address for delivery of Borrower's  mail and receive and
open all mail  addressed  to  Borrower.  Any and all sums paid,  and any and all
costs,  expenses,  liabilities,   obligations  and  reasonable  attorneys'  fees
incurred,  by Lender with respect to the foregoing  shall be added to and become
part of the Obligations,  shall be payable on demand, and shall bear interest at
a rate equal to the highest  interest rate applicable to any of the Obligations.
Borrower  agrees that Lender's  rights under the foregoing  power of attorney or
any of Lender's  other rights under this  Agreement or the other Loan  Documents
shall not be  construed to indicate  that Lender is in control of the  business,
management or properties of Borrower.

    4.6  DISPUTES.  Borrower  shall  promptly  notify  Lender of all disputes or
claims  relating  to Accounts  and Chattel  Paper.  Borrower  will not,  without
Lender's  prior  written  consent,  compromise  or settle any Account or Chattel
Paper for less than the full  amount  thereof,  grant any  extension  of time of
payment  of any  Account  or Chattel  Paper,  release  (in whole or in part) any
Account  Debtor or other person liable for the payment of any Account or Chattel
Paper  or  grant  any  credits,  discounts,   allowances,   deductions,   return
authorizations or the like with respect to any Account or Chattel Paper;  except
that prior to the  occurrence  of an Event of Default,  Borrower may take any of
such actions in the ordinary  course of its  business,  PROVIDED  that  Borrower
promptly reports the same to Lender.

    4.7  INVOICES.  At Lender's  request,  Borrower  will cause all invoices and
statements  


                                        8

<PAGE>

which it sends to Account  Debtors  or other  third  parties to be marked,  in a
manner satisfactory to Lender, to reflect Lender's security interest therein.

    4.8  INVENTORY.

            (A) RETURNS.  Provided  that no Event of Default has occurred and is
continuing,  if any  Account  Debtor  returns any  Inventory  to Borrower in the
ordinary course of its business, Borrower will promptly determine the reason for
such return and promptly issue a credit  memorandum to the Account Debtor in the
appropriate amount (sending a copy to Lender).  After the occurrence of an Event
of Default,  Borrower will not accept any return without  Lender's prior written
consent.  Regardless of whether an Event of Default has occurred,  Borrower will
(i) hold the returned Inventory in trust for Lender; (ii) segregate all returned
Inventory from all of Borrower's other property;  (iii)  conspicuously label the
returned Inventory as Lender's  property;  and (iv) immediately notify Lender of
the  return of such  Inventory,  specifying  the  reason  for such  return,  the
location  and  condition  of the returned  Inventory  and, at Lender's  request,
deliver such  returned  Inventory  to Lender at an address  specified by Lender;
provided  that  should no Event of  Default  have  occurred  and be  continuing,
Borrower can sell such Inventory in the ordinary course of its business.

            (B) OTHER  COVENANTS.  Borrower  will not,  without  Lender's  prior
written  consent,  (i) store any Inventory with any  warehouseman or other third
party  other  than as set forth in Section  9(d) of  Schedule A or (ii) sell any
Inventory on a sale-or-return, guaranteed sale, consignment, or other contingent
basis.  All of the Inventory has been produced only in accordance  with the Fair
Labor Standards Act of 1938 and all rules,  regulations  and orders  promulgated
thereunder.

    4.9 ACCESS TO COLLATERAL, BOOKS AND RECORDS. At reasonable times, and on one
Business  Day's  notice,  prior to the  occurrence  of a Default  or an Event of
Default,  and at any time and with or without  notice after the  occurrence of a
Default or an Event of  Default,  Lender or its  agents  shall have the right to
inspect the Collateral,  and the right to examine and copy Borrower's  books and
records. Lender shall take reasonable steps to keep confidential all information
obtained in any such inspection or examination,  but Lender shall have the right
to disclose any such information to its auditors, regulatory agencies, attorneys
and participants,  and pursuant to any subpoena or other legal process. Borrower
agrees to give  Lender  access to any or all of  Borrower's  premises  to enable
Lender to conduct  such  inspections  and  examinations.  Such  inspections  and
examinations  shall be at Borrower's  expense and the charge  therefor  shall be
$650 per person per day (or such higher amount as shall represent  Lender's then
current standard charge), plus reasonable out-of-pocket expenses. Lender may, at
Borrower's  expense,  use Borrower's  personnel,  computer and other  equipment,
programs,  printed output and computer readable media, supplies and premises for
the collection, sale or other disposition of Collateral to the extent Lender, in
its sole discretion,  deems appropriate.  Borrower hereby irrevocably authorizes
all  


                                       9

<PAGE>

accountants  and third parties to disclose and deliver to Lender,  at Borrower's
expense, all financial information,  books and records, work papers,  management
reports and other information in their possession  regarding Borrower.  Borrower
will not enter into any agreement  with any accounting  firm,  service bureau or
third party to store  Borrower's books or records at any location other than the
address set forth in Section 9(e) of Schedule A without first obtaining Lender's
written  consent (which consent may be conditioned  upon such  accounting  firm,
service bureau or other third party agreeing to give Lender the same rights with
respect to access to books and records  and  related  rights as Lender has under
this Agreement).

5.       REPRESENTATIONS, WARRANTIES AND COVENANTS.

    To induce Lender to enter into this Agreement, Borrower represents, warrants
and covenants as follows (it being understood that (i) each such  representation
and warranty will be deemed remade as of the date on which each Loan is made and
each Credit Accommodation is provided and shall not be affected by any knowledge
of,  or any  investigation  by,  Lender,  and (ii)  the  accuracy  of each  such
representation,  warranty  and  covenant  will be a  condition  to each Loan and
Credit Accommodation):

    5.1 EXISTENCE AND AUTHORITY.  Borrower is duly organized,  validly  existing
and in good standing under the laws of the jurisdiction of its  incorporation or
formation.   Borrower  is   qualified   and  licensed  to  do  business  in  all
jurisdictions in which any failure to do so would have a material adverse effect
on  Borrower.  The  execution,  delivery  and  performance  by  Borrower of this
Agreement and all of the other Loan  Documents to which Borrower is a party have
been  duly  and  validly  authorized,  do not  violate  Borrower's  articles  or
certificate of incorporation,  by-laws or other organizational documents, or any
law or any  agreement  or  instrument  or any court order which is binding  upon
Borrower or its property,  do not  constitute  grounds for  acceleration  of any
indebtedness  or obligation  under any agreement or instrument  which is binding
upon  Borrower  or its  property,  and do not require the consent of any Person.
This  Agreement  and such  other  Loan  Documents  have been duly  executed  and
delivered by, and are enforceable against,  Borrower, and all other Obligors who
have signed them, in accordance with their respective  terms.  Sections 9(g) and
9(h) of Schedule A set forth the names and ownership of Borrower's  Subsidiaries
as of the date of this Agreement.

    5.2 NAME;  TRADE  NAMES AND STYLES.  The name of  Borrower  set forth in the
heading to this  Agreement is its correct and complete legal name as of the date
hereof. Listed in Sections 9(a), 9(b) and 9(c) of Schedule A are all prior names
of Borrower and all of Borrower's present and prior trade names.  Borrower shall
give Lender at least thirty days' prior written notice before  changing its name
or doing  business  under any other name.  Borrower has  complied  with all laws
relating to the conduct of business under a fictitious  business name.  Borrower
represents  and  warrants  that (i) each  trade  name does not refer to  


                                       10

<PAGE>

another  corporation or other legal entity; (ii) all Accounts invoiced under any
such  trade  names are owned  exclusively  by  Borrower  and are  subject to the
security  interest of Lender and the other terms of this Agreement and (iii) all
schedules of Accounts,  including any sales made or services  rendered using any
trade name shall show Borrower's name as assignor.

    5.3 TITLE TO COLLATERAL;  PERMITTED LIENS.  Borrower has good and marketable
title to the Collateral. The Collateral now is and will remain free and clear of
any and all liens, charges, security interests, encumbrances and adverse claims,
except  for  Permitted  Liens.  Lender now has,  and will  continue  to have,  a
first-priority  perfected  and  enforceable  security  interest  in  all  of the
Collateral,  subject only to the Permitted Liens, and Borrower will at all times
defend  Lender and the  Collateral  against  all  claims of others.  None of the
Collateral which is Equipment is or will be affixed to any real property in such
a manner,  or with such  intent,  as to become a  fixture.  Except for leases or
subleases as to which  Borrower has  delivered to Lender a landlord's  waiver in
form and substance satisfactory to Lender, Borrower is not a lessee or sublessee
under any real  property  lease or  sublease  pursuant  to which  the  lessor or
sublessor may obtain any rights in any of the  Collateral,  and no such lease or
sublease now  prohibits,  restrains,  impairs or  conditions,  or will prohibit,
restrain,  impair or condition,  Borrower's  right to remove any Collateral from
the  premises.  Whenever any  Collateral  is located upon  premises in which any
third party has an interest  (whether as owner,  mortgagee,  beneficiary under a
deed of trust, lien or otherwise), Borrower shall, whenever requested by Lender,
cause  each such  third  party to execute  and  deliver  to Lender,  in form and
substance  acceptable to Lender, such waivers and subordinations as Lender shall
specify,  so as to ensure that Lender's  rights in the Collateral  are, and will
continue to be,  superior to the rights of any such third party.  Borrower  will
keep in full force and effect,  and will comply with all the terms of, any lease
of  real  property  where  any of the  Collateral  now or in the  future  may be
located.

    5.4 ACCOUNTS AND CHATTEL  PAPER.  As of each date reported by Borrower,  all
Accounts which Borrower has reported to Lender as being Eligible Accounts comply
in all respects with the criteria for  eligibility  established by Lender and in
effect at such time.  All  Accounts  and  Chattel  Paper are  genuine and in all
respects  what  they  purport  to be,  arise out of a  completed,  bona fide and
unconditional  and  non-contingent  sale and  delivery of goods or  rendition of
services by Borrower in the ordinary  course of its  business and in  accordance
with the  terms  and  conditions  of all  purchase  orders,  contracts  or other
documents  relating thereto,  each Account Debtor thereunder had the capacity to
contract at the time any contract or other document giving rise to such Accounts
and  Chattel  Paper were  executed,  and the  transactions  giving  rise to such
Accounts and Chattel  Paper  comply with all  applicable  laws and  governmental
rules and regulations.

    5.5 INVESTMENT PROPERTY.  Borrower will take any and all actions required or
requested by Lender,  from time to time, to (i) cause Lender to obtain exclusive
control of any  Investment  Property in a manner  acceptable  to Lender and (ii)
obtain from any issuers 


                                       11

<PAGE>

of Investment  Property and such other Persons as Lender shall specify,  for the
benefit of Lender,  written confirmation of Lender's exclusive control over such
Investment Property and take such other actions as Lender may request to perfect
Lender's  security  interest in such Investment  Property.  For purposes of this
Section 5.5, Lender shall have exclusive  control of Investment  Property if (A)
such  Investment  Property  consists of  certificated  securities  and  Borrower
delivers such certificated  securities to Lender (with appropriate  endorsements
if such  certificated  securities are in registered  form);  (B) such Investment
Property consists of uncertificated  securities and either (x) Borrower delivers
such  uncertificated  securities  to Lender or (y) the  issuer  thereof  agrees,
pursuant to documentation in form and substance  satisfactory to Lender, that it
will comply with  instructions  originated by Lender without  further consent by
Borrower, and (C) such Investment Property consists of security entitlements and
either (x) Lender becomes the entitlement  holder thereof or (y) the appropriate
securities  intermediary agrees, pursuant to documentation in form and substance
satisfactory to Lender,  that it will comply with entitlement  orders originated
by Lender without further consent by Borrower.

    5.6 PLACE OF  BUSINESS;  LOCATION  OF  COLLATERAL.  The address set forth in
Section 9(e) of Schedule A is Borrower's chief executive office and the location
of its books and  records.  In addition,  except as provided in the  immediately
following sentence,  Borrower has places of business and Collateral located only
at the  locations  set forth on Sections  9(d) and 9(e) of Schedule A.  Borrower
will give Lender at least thirty days' prior written  notice before  opening any
additional  place of  business,  changing  its  chief  executive  office  or the
location of its books and records, or moving any of the Collateral to a location
other than Borrower's Address or one of the locations set forth in Sections 9(d)
and 9(e) of Schedule A, and will  execute and deliver all  financing  statements
and other agreements,  instruments and documents which Lender shall require as a
result thereof.

    5.7 FINANCIAL  CONDITION,  STATEMENTS AND REPORTS.  All financial statements
delivered to Lender by or on behalf of Borrower have been prepared in conformity
with GAAP and completely and fairly reflect the financial condition of Borrower,
at the times and for the periods therein  stated.  Between the last date covered
by any such financial statement provided to Lender and the date hereof (or, with
respect to the remaking of this  representation in connection with the making of
any Loan or the  providing  of any Credit  Accommodation,  the date such Loan is
made or such  Credit  Accommodation  is  provided),  there has been no  material
adverse change in the financial  condition or business of Borrower.  Borrower is
solvent and able to pay its debts as they come due, and has  sufficient  capital
to carry on its business as now conducted  and as proposed to be conducted.  All
schedules, reports and other information and documentation delivered by Borrower
to Lender with respect to the Collateral are, or will be, when delivered,  true,
correct and complete as of the date delivered or the date specified therein.

    5.8 TAX RETURNS AND  PAYMENTS;  PENSION  CONTRIBUTIONS.  Borrower has timely


                                       12

<PAGE>

filed all tax returns and reports  required by  applicable  law, has timely paid
all applicable taxes, assessments,  deposits and contributions owing by Borrower
and will timely pay all such items in the future as they became due and payable.
Borrower may,  however,  defer payment of any contested  taxes;  PROVIDED,  that
Borrower (i) in good faith contests  Borrower's  obligation to pay such taxes by
appropriate  proceedings promptly and diligently instituted and conducted;  (ii)
notifies Lender in writing of the commencement of, and any material  development
in, the proceedings; (iii) posts bonds or takes any other steps required to keep
the  contested  taxes from becoming a Lien upon any of the  Collateral  and (iv)
maintains  adequate  reserves  therefor  in  conformity  with GAAP.  Borrower is
unaware of any claims or  adjustments  proposed for any of Borrower's  prior tax
years  which  could  result in  additional  taxes  becoming  due and  payable by
Borrower. Borrower has paid, and shall continue to pay, all amounts necessary to
fund all present and future  pension,  profit sharing and deferred  compensation
plans in  accordance  with their  terms,  and Borrower  has not  withdrawn  from
participation in, permitted partial or complete termination of, or permitted the
occurrence  of any other event with respect to, any such plan which could result
in any liability of Borrower,  including  any  liability to the Pension  Benefit
Guaranty Corporation or any other governmental agency.

    5.9  COMPLIANCE  WITH LAWS.  Borrower has complied in all material  respects
with all  provisions of all applicable  laws and  regulations,  including  those
relating to Borrower's  ownership of real or personal property,  the conduct and
licensing of Borrower's  business,  the payment and withholding of taxes,  ERISA
and other employee matters, safety and environmental matters.

    5.10  LITIGATION.  Section 9(f) of Schedule A discloses all material claims,
proceedings,  litigation or investigations pending or (to the best of Borrower's
knowledge)  threatened against Borrower.  There is no claim,  suit,  litigation,
proceeding or  investigation  pending or (to the best of  Borrower's  knowledge)
threatened  by or  against  or  affecting  Borrower  in any court or before  any
governmental  agency (or any basis therefor known to Borrower) which may result,
either  separately or in the  aggregate,  in any material  adverse change in the
financial  condition or business of Borrower,  or in any material  impairment in
the  ability of  Borrower to carry on its  business  in  substantially  the same
manner as it is now being  conducted.  Borrower will  promptly  inform Lender in
writing of any claim,  proceeding,  litigation  or  investigation  in the future
threatened or instituted by or against Borrower.

    5.11 USE OF  PROCEEDS.  All  proceeds  of all Loans will be used  solely for
lawful business purposes.

    5.12  INSURANCE.  Borrower will at all times carry  property,  liability and
other insurance,  with insurers  acceptable to Lender, in such form and amounts,
and with such  deductibles and other  provisions,  as Lender shall require,  and
Borrower will provide  


                                       13

<PAGE>

evidence of such  insurance  to Lender,  so that Lender is  satisfied  that such
insurance is, at all times,  in full force and effect.  Each property  insurance
policy shall name Lender as loss payee and shall contain a lender's loss payable
endorsement in form acceptable to Lender,  each liability insurance policy shall
name Lender as an additional insured, and each business  interruption  insurance
policy  shall be  collaterally  assigned  to Lender,  all in form and  substance
satisfactory  to Lender.  All policies of insurance  shall provide that they may
not be cancelled or changed  without at least thirty days' prior written  notice
to Lender, shall contain breach of warranty coverage,  and shall otherwise be in
form and substance  satisfactory to Lender.  Upon receipt of the proceeds of any
such insurance, Lender shall apply such proceeds in reduction of the Obligations
as Lender shall determine in its sole discretion. Borrower will promptly deliver
to Lender copies of all reports made to insurance companies.

    5.13  FINANCIAL  AND  COLLATERAL  REPORTS.  Borrower  has kept and will keep
adequate  records and books of account with  respect to its business  activities
and the  Collateral  in which proper  entries are made in  accordance  with GAAP
reflecting  all its  financial  transactions,  and will cause to be prepared and
furnished to Lender the following  (all to be prepared in accordance  with GAAP,
unless Borrower's  certified public accountants concur in any change therein and
such change is disclosed to Lender):

            (A)  COLLATERAL  REPORTS.  On or before  the  fifteenth  day of each
month, an aging of Borrower's Accounts,  Chattel Paper and notes receivable, and
weekly  Inventory  reports,  all in such form, and together with such additional
certificates,  schedules and other information with respect to the Collateral or
the business of Borrower or any Obligor, as Lender shall request; PROVIDED, that
Borrower's  failure to execute  and  deliver  the same shall not affect or limit
Lender's security  interests and other rights in any of the Accounts,  nor shall
Lender's  failure to advance or lend against a specific  Account affect or limit
Lender's  security  interest and other rights  therein.  Together with each such
schedule,  Borrower shall furnish  Lender with copies (or, at Lender's  request,
originals) of all contracts,  orders, invoices, and other similar documents, and
all original shipping  instructions,  delivery  receipts,  bills of lading,  and
other evidence of delivery,  for any goods the sale or disposition of which gave
rise to such  Accounts,  and  Borrower  warrants the  genuineness  of all of the
foregoing.  In addition,  Borrower  shall deliver to Lender the originals of all
Instruments, Chattel Paper, security agreements,  guaranties and other documents
and property  evidencing  or securing  any  Accounts,  immediately  upon receipt
thereof  and in the same  form as  received,  with all  necessary  endorsements.
Lender may destroy or otherwise  dispose of all  documents,  schedules and other
papers  delivered to Lender pursuant to this Agreement  (other than originals of
Instruments, Chattel Paper, security agreements,  guaranties and other documents
and  property  evidencing  or securing  any  Accounts)  six months  after Lender
receives them,  unless Borrower  requests their return in writing in advance and
arranges for their return to Borrower at Borrower's expense.


                                       14

<PAGE>

            (B) ANNUAL STATEMENTS.  Not later than one hundred twenty days after
the  close  of  each  fiscal  year  of  Borrower,   unqualified  (except  for  a
qualification  for a change in accounting  principles  with which the accountant
concurs)  audited  financial  statements of Borrower as of the end of such year,
certified by a firm of independent  certified  public  accountants of recognized
standing  selected by Borrower but  acceptable  to Lender  (with  Lender  hereby
acknowledging that Baird Kurtz & Dobson is acceptable),  together with a copy of
any  management  letter  issued in  connection  therewith and a letter from such
accountants acknowledging that Lender is relying on such financial statements;

            (C) INTERIM STATEMENTS.  Not later than twenty days after the end of
each month  hereafter,  including  the last  month of  Borrower's  fiscal  year,
unaudited  interim  financial  statements of Borrower and its Subsidiaries as of
the end of such month and of the portion of Borrower's fiscal year then elapsed,
on a consolidated and consolidating basis,  certified by the principal financial
officer of Borrower as prepared in  accordance  with GAAP and fairly  presenting
the  consolidated  financial  position and results of operations of Borrower and
its  Subsidiaries  for such month and period  subject only to changes from audit
and year-end adjustments and except that such statements need not contain notes;

            (D)  PROJECTIONS,  ETC.  Such  business  projections,   Availability
projections,  business plans,  budgets and cash flow statements for Borrower and
its Subsidiaries as Lender shall request from time to time;

            (E) SHAREHOLDER  REPORTS,  ETC. Promptly after the sending or filing
thereof,  as the  case  may  be,  copies  of  any  proxy  statements,  financial
statements or reports which Borrower has made available to its  shareholders and
copies of any regular,  periodic and special reports or registration  statements
which  Borrower  files  with  the  Securities  and  Exchange  Commission  or any
governmental  authority  which  may be  substituted  therefor,  or any  national
securities exchange;

            (F) ERISA  REPORTS.  Upon  request by  Lender,  copies of any annual
report to be filed pursuant to the requirements of ERISA in connection with each
plan subject thereto; and

            (G) OTHER  INFORMATION.  Such other data and information  (financial
and otherwise) as Lender,  from time to time, may  reasonably  request,  bearing
upon or related to the  Collateral  or Borrower's  and each of its  Subsidiary's
financial condition or results of operations.

    5.14 LITIGATION  COOPERATION.  Should any third-party  suit or proceeding be
instituted by or against  Lender with respect to any Collateral or in any manner
relating to Borrower,  Borrower shall, without expense to Lender, make available
Borrower  and its  officers,  employees  and agents,  and  Borrower's  books and
records,  without  charge,  to the 


                                       15

<PAGE>

extent that Lender may deem them  reasonably  necessary in order to prosecute or
defend any such suit or proceeding.

    5.15  MAINTENANCE  OF  COLLATERAL,  ETC.  Borrower  will maintain all of its
Equipment  in good  working  condition,  ordinary  wear and tear  excepted,  and
Borrower will not use the  Collateral  for any unlawful  purpose.  Borrower will
immediately  advise  Lender in  writing  of any  material  loss or damage to the
Collateral and of any investigation,  action, suit, proceeding or claim relating
to the  Collateral  or which may result in an  adverse  impact  upon  Borrower's
business, assets or financial condition.

    5.16  NOTIFICATION  OF CHANGES.  Borrower  will  promptly  notify  Lender in
writing of any change in its officers or directors,  the opening of any new bank
account or other deposit account, or any material adverse change in the business
or  financial  affairs of Borrower or the  existence of any  circumstance  which
would make any  representation  or warranty of Borrower  untrue in any  material
respect or constitute a material breach of any covenant of Borrower.

    5.17  FURTHER  ASSURANCES.  Borrower  agrees,  at its  expense,  to take all
actions,  and  execute  or cause to be  executed  and  delivered  to Lender  all
promissory notes, security agreements, agreements with landlords, mortgagees and
processors and other bailees,  subordination  and  intercreditor  agreements and
other  agreements,  instruments and documents as Lender may request from time to
time, to perfect and maintain Lender's security  interests in the Collateral and
to fully effectuate the transactions contemplated by this Agreement.

    5.18  NEGATIVE  COVENANTS.  Except as set forth in Section 13 of Schedule A,
Borrower  will  not,  without  Lender's  prior  written  consent,  (i)  merge or
consolidate with another Person, form any new Subsidiary or acquire any interest
in any Person; (ii) acquire any assets except in the ordinary course of business
and as otherwise permitted by this Agreement and the other Loan Documents; (iii)
enter into any transaction outside the ordinary course of business; (iv) sell or
transfer any Collateral or other assets,  except that Borrower may sell finished
goods Inventory in the ordinary  course of its business;  (v) make any loans to,
or  investments  in, any Affiliate or other Person in the form of money or other
assets  except for loans or  advances to  employees  in the  ordinary  course of
business not to exceed $10,000 in the aggregate  outstanding  at any time;  (vi)
incur any debt  outside  the  ordinary  course of  business;  (vii)  guaranty or
otherwise  become  liable  (except for  endorsements  of checks in the  ordinary
course of business) with respect to the  obligations of another party or entity;
(viii) pay or declare any dividends or other  distributions on Borrower's stock,
if Borrower is a  corporation  (except for dividends  payable  solely in capital
stock of Borrower) or with respect to any equity interests, if Borrower is not a
corporation;  (ix) redeem,  retire,  purchase or otherwise acquire,  directly or
indirectly,  any of Borrower's capital stock or other equity interests; (x) make
any change in Borrower's capital structure;  (xi) dissolve or elect to dissolve;
(xii) pay any principal or interest on any  indebtedness


                                       16

<PAGE>

owing to an Affiliate, (xiii) enter into any transaction with an Affiliate other
than on arms-length terms; or (xiv) agree to do any of the foregoing.

    5.19          FINANCIAL COVENANTS.

            (A)  CAPITAL  EXPENDITURES.  Borrower  will not  expend or commit to
expend,  directly or indirectly,  for capital  expenditures  (including  capital
lease obligations) in excess of the amount set forth in Section 8(a) of Schedule
A as the Capital Expenditure Limitation in any fiscal year.

            (B) NET WORTH. Borrower will at all times maintain a net worth of at
least the amount set forth in Section 8(b) of Schedule A.

            (C)  TANGIBLE  NET  WORTH.  Borrower  will at all times  maintain  a
minimum  tangible  net worth of at least the amount set forth in Section 8(c) of
Schedule A.

            (D) WORKING  CAPITAL.  Borrower will at all times  maintain  working
capital of at least the amount set forth in Section 8(d) of Schedule A.

            (E) NET LOSSES.  Borrower will not permit its cumulative net loss to
exceed the amount set forth in Section 8(e) of Schedule A.

            (F) NET INCOME.  Borrower will not permit its  cumulative net income
to be less than the amount set forth in Section 8(f) of Schedule A.

            (G)  LEVERAGE.  Borrower  will not  permit  the  ratio of its  total
liabilities  to its net worth to  exceed,  at any  time,  the ratio set forth in
Section 8(g) of Schedule A.

            (H)  OTHER  FINANCIAL  COVENANTS.  Borrower  will  comply  with  any
additional financial covenants set forth in Section 8(j) of Schedule A.

6.       RELEASE AND INDEMNITY.

    6.1 RELEASE.  Borrower  hereby  releases Lender and its Affiliates and their
respective directors,  officers,  employees,  attorneys and agents and any other
Person affiliated with or representing  Lender (the "RELEASED PARTIES") from any
and all  liability  arising  from acts or  omissions  under or  pursuant to this
Agreement, whether based on errors of judgment or mistake of law or fact, except
for those arising from willful misconduct.  However, in no circumstance will any
of the  Released  Parties  be  liable  for  lost  profits  or other  special  or
consequential  damages.  Such release is made on the date hereof and remade upon
each request for a Loan or Credit  Accommodation  by Borrower.  Without limiting
the foregoing:

            (a) Lender shall not be liable for (i) any  shortage or  discrepancy
in,  damage  to,  or loss or  destruction  of,  any  goods,  the  sale or  other
disposition of which gave rise to an 


                                       17

<PAGE>

Account;  (ii) any error, act,  omission,  or delay of any kind occurring in the
settlement,  failure to settle,  collection  or failure to collect any  Account;
(iii) settling any Account in good faith for less than the full amount  thereof;
or (iv) any of  Borrower's  obligations  under any contract or agreement  giving
rise to an Account; and

            (b) In  connection  with  Credit  Accommodations  or any  underlying
transaction,  Lender shall not be responsible for the conformity of any goods to
the documents  presented,  the validity or genuineness of any documents,  delay,
default or fraud by Borrower,  shippers and/or any other Person. Borrower agrees
that any action taken by Lender,  if taken in good faith, or any action taken by
an issuer of any Credit  Accommodation,  under or in connection  with any Credit
Accommodation,  shall be binding on Borrower and shall not create any  resulting
liability to Lender.  In furtherance  thereof,  Lender shall have the full right
and authority to clear and resolve any questions of non-compliance of documents,
to give any  instructions  as to  acceptance  or rejection  of any  documents or
goods, to execute for Borrower's  account any and all applications for steamship
or airway guaranties, indemnities or delivery orders, to grant any extensions of
the maturity of, time of payment  for, or time of  presentation  of, any drafts,
acceptances or documents, and to agree to any amendments,  renewals, extensions,
modifications, changes or cancellations of any of the terms or conditions of any
of the Credit Accommodations or applications and other documentation  pertaining
thereto.

    6.2 INDEMNITY.  Borrower hereby agrees to indemnify the Released Parties and
hold them  harmless  from and against any and all  claims,  debts,  liabilities,
demands,  obligations,  actions, causes of action, penalties, costs and expenses
(including attorneys' fees), of every nature,  character and description,  which
the  Released  Parties  may sustain or incur based upon or arising out of any of
the  transactions  contemplated by this Agreement or the other Loan Documents or
any of the Obligations,  including any  transactions or occurrences  relating to
the issuance of any Credit  Accommodation,  the Collateral relating thereto, any
drafts  thereunder and any errors or omissions  relating thereto  (including any
loss or claim due to any  action or  inaction  taken by the issuer of any Credit
Accommodation)  (and for this  purpose  any  charges  to Lender by any issuer of
Credit Accommodations shall be conclusive as to their appropriateness and may be
charged to the Loan  Account),  or any other matter,  cause or thing  whatsoever
occurred, done, omitted or suffered to be done by Lender relating to Borrower or
the Obligations  (except any such amounts sustained or incurred as the result of
the willful misconduct of the Released Parties).  Notwithstanding  any provision
in this  Agreement to the contrary,  the  indemnity  agreement set forth in this
Section shall survive any termination of this Agreement.


                                       18

<PAGE>

7.       TERM.

    7.1 MATURITY DATE.  Lender's  obligation to make Loans and to provide Credit
Accommodations under this Agreement shall initially continue in effect until the
Initial Maturity Date set forth in Section 7 of Schedule A (the "INITIAL TERM");
PROVIDED,  that such date shall  automatically be extended (the Initial Maturity
Date, as it may be so extended,  being  referred to as the "MATURITY  DATE") for
successive  additional terms of three years each (each a "RENEWAL TERM"), unless
one party gives written  notice to the other,  not less than sixty days prior to
the Maturity Date,  that such party elects not to extend the Maturity Date. This
Agreement and the other Loan  Documents and Lender's  security  interests in and
Liens upon the Collateral, and all representations,  warranties and covenants of
Borrower  contained  herein and  therein,  shall remain in full force and effect
after the Maturity Date until all of the monetary  Obligations are  indefeasibly
paid in full.

    7.2 EARLY  TERMINATION.  Lender's  obligation  to make  Loans and to provide
Credit  Accommodations  under  this  Agreement  may be  terminated  prior to the
Maturity Date as follows: (i) by Borrower,  effective thirty business days after
written  notice of  termination is given to Lender or (ii) by Lender at any time
after the occurrence and during the continuance of an Event of Default,  without
notice,  effective immediately;  PROVIDED,  that if any Affiliate of Borrower is
also a party to a financing  arrangement with Lender,  no such early termination
shall be effective unless such Affiliate simultaneously terminates its financing
arrangement with Lender. If so terminated under this Section 7.2, Borrower shall
pay to Lender (i) an early termination fee (the "EARLY  TERMINATION FEE") in the
amount set forth in Section  6(h) of  Schedule A plus (ii) any earned but unpaid
Facility  Fee.  Such  fee  shall be due and  payable  on the  effective  date of
termination  and  thereafter  shall bear interest at a rate equal to the highest
rate  applicable  to  any  of the  Obligations.  In  addition,  if  Borrower  so
terminates and repays the  Obligations  without having  provided  Lender with at
least thirty days' prior written notice thereof,  an additional  amount equal to
thirty days of interest at the applicable Interest Rate(s), based on the average
outstanding  amount  of the  Obligations  for the six month  period  immediately
preceding the date of termination.

    7.3 PAYMENT OF OBLIGATIONS. On the Maturity Date or on any earlier effective
date of termination,  Borrower shall pay in full all Obligations, whether or not
all or any part of such Obligations are otherwise then due and payable.  Without
limiting the  generality  of the  foregoing,  if, on the Maturity Date or on any
earlier  effective  date  of  termination,  there  are  any  outstanding  Credit
Accommodations,  then on  such  date  Borrower  shall  provide  to  Lender  cash
collateral  in an amount  equal to 110% of the Credit  Accommodation  Balance to
secure all of the  Obligations  (including  estimated  attorneys' fees and other
expenses)  relating to said Credit  Accommodations or such greater percentage or
amount  as  Lender  reasonably  deems  appropriate,  pursuant  to a cash  pledge
agreement in form and substance satisfactory to Lender.


                                       19

<PAGE>

    7.4 EFFECT OF TERMINATION.  No termination  shall affect or impair any right
or remedy of Lender or relieve  Borrower of any of the Obligations  until all of
the monetary  Obligations have been indefeasibly paid in full. Upon indefeasible
payment and  performance  in full of all of the  monetary  Obligations  (and the
provision of cash collateral with respect to any Credit Accommodation Balance as
required  by  Section  7.3) and  termination  of this  Agreement,  Lender  shall
promptly deliver to Borrower termination statements,  requests for reconveyances
and such other  documents as may be  reasonably  required to terminate  Lender's
security interests in the Collateral.


                                       20

<PAGE>

8.       EVENTS OF DEFAULT AND REMEDIES.

    8.1 EVENTS OF DEFAULT.  The occurrence of any of the following  events shall
constitute an "EVENT OF DEFAULT" under this  Agreement,  and Borrower shall give
Lender immediate  written notice thereof:  (i) if any warranty,  representation,
statement,  report or certificate made or delivered to Lender by Borrower or any
of Borrower's  officers,  employees or agents is untrue or  misleading;  (ii) if
Borrower  fails to pay when due any  principal  or  interest  on any Loan or any
other monetary Obligation; (iii) if Borrower breaches any covenant or obligation
contained in this  Agreement or any other Loan  Document or fails to perform any
other  non-monetary  Obligation;  (iv)  if  any  levy,  assessment,  attachment,
seizure,  lien or encumbrance (other than a Permitted Lien) is made or permitted
to  exist  on all or any part of the  Collateral;  (v) if one or more  judgments
aggregating in excess of $50,000,  or any injunction or attachment,  is obtained
against Borrower or any Obligor which remains unstayed for more than ten days or
is enforced;  (vi) the occurrence of any default under any financing  agreement,
security  agreement  or other  agreement,  instrument  or document  executed and
delivered by (A) Borrower  with, or in favor of, any Person other than Lender or
(B) Borrower or any  Affiliate of Borrower  with,  or in favor of, Lender or any
Affiliate of Lender; (vii) the dissolution,  death,  termination of existence in
good  standing,  insolvency  or business  failure or  suspension or cessation of
business as usual of  Borrower  or any  Obligor  (or of any  general  partner of
Borrower  or  any  Obligor  if it is a  partnership)  or  the  appointment  of a
receiver,  trustee or  custodian  for all or any part of the  property of, or an
assignment  for the benefit of  creditors  by Borrower  or any  Obligor,  or the
commencement   of  any   proceeding   by  Borrower  or  any  Obligor  under  any
reorganization,  bankruptcy,  insolvency,  arrangement,  readjustment  of  debt,
dissolution or  liquidation  law or statute of any  jurisdiction,  now or in the
future in effect,  or if Borrower  makes or sends a notice of a bulk transfer or
calls a meeting of its  creditors;  (viii) the  commencement  of any  proceeding
against   Borrower  or  any  Obligor  under  any   reorganization,   bankruptcy,
insolvency, arrangement, readjustment of debt, dissolution or liquidation law or
statute  of any  jurisdiction,  now or in the  future  in  effect  which  is not
dismissed within 5 days following commencement provided that Lender shall not be
required  to make any  Loans or  issue  any  Credit  Accommodations  during  the
pendency  of such  proceeding;  (ix)  the  actual  or  attempted  revocation  or
termination  of, or limitation or denial of liability  upon, any guaranty of the
Obligations,  or any security document securing the Obligations, by any Obligor;
(x) if Borrower makes any payment on account of any  indebtedness  or obligation
which has been  subordinated to the  Obligations  other than as permitted in the
applicable  subordination  agreement, or if any Person who has subordinated such
indebtedness  or  obligations  attempts to limit or terminate its  subordination
agreement;  (xi) if there is any actual or threatened  indictment of Borrower or
any  Obligor  under  any  criminal   statute  or   commencement   or  threatened
commencement of criminal or civil  proceedings  against Borrower or any Obligor,
pursuant  to which the  potential  penalties  or  remedies  sought or  available
include  forfeiture of any property of Borrower or such Obligor;


                                       21

<PAGE>

(xii) if there is any change in the chief  executive  officer or chief financial
officer of  Borrower;  (xiii) if an Event of Default  occurs  under any Loan and
Security  Agreement  between  Lender and an Affiliate  of Borrower;  or (xiv) if
Lender  determines in good faith that the  Collateral is  insufficient  to fully
secure the  Obligations  or that the prospect of payment of  performance  of the
Obligations is impaired.

    8.2  REMEDIES.  Upon  the  occurrence  of  any  Default,  and  at  any  time
thereafter, Lender, at its option, may cease making Loans or otherwise extending
credit to Borrower  under this  Agreement or any other Loan  Document.  Upon the
occurrence of any Event of Default,  and at any time thereafter,  Lender, at its
option,  and  without  notice or  demand  of any kind  (all of which are  hereby
expressly  waived by  Borrower),  may do any one or more of the  following:  (i)
cease  making  Loans or  otherwise  extending  credit  to  Borrower  under  this
Agreement or any other Loan  Document;  (ii)  accelerate  and declare all or any
part  of  the  Obligations  to be  immediately  due,  payable  and  performable,
notwithstanding  any deferred or installment  payments allowed by any instrument
evidencing or relating to any of the  Obligations;  (iii) take possession of any
or all of the Collateral wherever it may be found, and for that purpose Borrower
hereby  authorizes  Lender,  without  judicial  process,  to  enter  onto any of
Borrower's  premises  without  interference  to search for, take  possession of,
keep,  store, or remove any of the Collateral,  and remain (or cause a custodian
to remain) on the premises in exclusive  control thereof,  without charge for so
long  as  Lender  deems  it  reasonably  necessary  in  order  to  complete  the
enforcement of its rights under this Agreement or any other agreement; PROVIDED,
that if  Lender  seeks  to take  possession  of any of the  Collateral  by court
process,  Borrower  hereby  irrevocably  waives  (A) any bond and any  surety or
security relating thereto required by law as an incident to such possession, (B)
any demand for  possession  prior to the  commencement  of any suit or action to
recover possession thereof and (C) any requirement that Lender retain possession
of, and not dispose of, any such Collateral until after trial or final judgment;
(iv)  require  Borrower to  assemble  any or all of the  Collateral  and make it
available  to  Lender  at one or more  places  designated  by  Lender  which are
reasonably  convenient to Lender and Borrower,  and to remove the  Collateral to
such  locations  as Lender may deem  advisable;  (v)  complete  the  processing,
manufacturing  or repair of any Collateral  prior to a disposition  thereof and,
for such purpose and for the purpose of removal,  Lender shall have the right to
use  Borrower's  premises,  vehicles and other  Equipment and all other property
without charge;  (vi) sell, lease or otherwise dispose of any of the Collateral,
in its  condition at the time Lender  obtains  possession of it or after further
manufacturing,  processing or repair, at one or more public or private sales, in
lots or in bulk, for cash, exchange or other property,  or on credit (a "SALE"),
and to adjourn any such Sale from time to time  without  notice  other than oral
announcement at the time scheduled for Sale (and, in connection  therewith,  (A)
Lender shall have the right to conduct such Sale on Borrower's  premises without
charge,  for such times as Lender deems  reasonable,  on Lender's  premises,  or
elsewhere,  and the  Collateral  need not be located  at the place of Sale;  (B)
Lender may  directly or through any of its  Affiliates


                                       22

<PAGE>

purchase or lease any of the Collateral at any such public  disposition,  and if
permissible under applicable law, at any private disposition and (C) any Sale of
Collateral shall not relieve Borrower of any liability  Borrower may have if any
Collateral is defective as to title, physical condition or otherwise at the time
of sale);  (vii)  demand  payment of and collect any  Accounts,  Chattel  Paper,
Instruments  and  General  Intangibles   included  in  the  Collateral  and,  in
connection therewith,  Borrower irrevocably authorizes Lender to endorse or sign
Borrower's name on all collections,  receipts,  Instruments and other documents,
to take  possession of and open mail addressed to Borrower and remove  therefrom
payments made with respect to any item of Collateral or proceeds thereof and, in
Lender's sole discretion,  to grant extensions of time to pay, compromise claims
and settle Accounts,  General Intangibles and the like for less than face value;
and (viii) demand and receive  possession of any of Borrower's federal and state
income tax returns and the books and records utilized in the preparation thereof
or relating thereto. In addition to the foregoing remedies,  upon the occurrence
of any  Event  of  Default  resulting  from  a  breach  of any of the  financial
covenants  set forth in Section 5.19,  Lender may, at its option,  upon not less
than ten days' prior notice to Borrower,  reduce any or all of the Advance Rates
set forth in  Section  1(b) of  Schedule  A to the  extent  Lender,  in its sole
discretion,  deems appropriate. In addition to the rights and remedies set forth
above,  Lender shall have all the other  rights and remedies  accorded a secured
party after default under the UCC and under all other applicable laws, and under
any other Loan Document,  and all of such rights and remedies are cumulative and
non-exclusive.  Exercise  or  partial  exercise  by Lender of one or more of its
rights or remedies shall not be deemed an election or bar Lender from subsequent
exercise or partial  exercise of any other  rights or  remedies.  The failure or
delay of Lender to exercise any rights or remedies shall not operate as a waiver
thereof,  but all rights and  remedies  shall  continue in full force and effect
until all of the  Obligations  have been fully paid and performed.  If notice of
any sale or other  disposition of Collateral is required by law, notice at least
seven days prior to the sale  designating the time and place of sale in the case
of a public sale or the time after which any private  sale or other  disposition
is to be made shall be deemed to be reasonable  notice,  and Borrower waives any
other notice.  If any  Collateral is sold or leased by Lender on credit terms or
for future  delivery,  the Obligations  shall not be reduced as a result thereof
until payment is collected by Lender.

    8.3 APPLICATION OF PROCEEDS. Subject to any application required by law, all
proceeds  realized  as the  result of any Sale shall be applied by Lender to the
Obligations in such order as Lender shall determine in its sole discretion.  Any
surplus shall be paid to Borrower or other persons legally entitled thereto; but
Borrower  shall remain liable to Lender for any  deficiency.  If Lender,  in its
sole discretion,  directly or indirectly enters into a deferred payment or other
credit transaction with any purchaser at any Sale, Lender shall have the option,
exercisable  at any  time,  in its  sole  discretion,  of  either  reducing  the
Obligations  by the  principal  amount of the purchase  price or  deferring  the
reduction  of the  Obligations  until the  actual  receipt by Lender of the cash
therefor.


                                       23

<PAGE>

9.       GENERAL PROVISIONS.

    9.1  NOTICES.  All  notices  to be given  under this  Agreement  shall be in
writing and shall be given  either  personally,  by reputable  private  delivery
service, by regular first-class mail or certified mail return receipt requested,
addressed  to Lender or  Borrower  at the  address  shown in the heading to this
Agreement,  or by  facsimile  to the  facsimile  number shown in Section 9(i) of
Schedule  A,  or at  any  other  address  (or  to any  other  facsimile  number)
designated  in writing by one party to the other party in the manner  prescribed
in this  Section  9.1.  All  notices  shall be deemed to have  been  given  when
received or when delivery is refused by the recipient.

    9.2  SEVERABILITY.  If any provision of this  Agreement,  or the application
thereof to any party or circumstance, is held to be void or unenforceable by any
court of competent  jurisdiction,  such defect shall not affect the remainder of
this Agreement, which shall continue in full force and effect.

    9.3 INTEGRATION.  This Agreement and the other Loan Documents  represent the
final,  entire and complete  agreement between Borrower and Lender and supersede
all prior and contemporaneous negotiations, oral representations and agreements,
all of which are merged and integrated  into this  Agreement.  THERE ARE NO ORAL
UNDERSTANDINGS,  REPRESENTATIONS OR AGREEMENTS BETWEEN THE PARTIES WHICH ARE NOT
SET FORTH IN THIS AGREEMENT OR THE OTHER LOAN DOCUMENTS.

    9.4 WAIVERS.  The failure of Lender at any time or times to require Borrower
to strictly  comply with any of the  provisions  of this  Agreement or any other
Loan  Documents  shall not waive or diminish any right of Lender later to demand
and receive  strict  compliance  therewith.  Any waiver of any default shall not
waive or affect any other default,  whether prior or subsequent,  and whether or
not similar. None of the provisions of this Agreement or any other Loan Document
shall be  deemed to have been  waived by any act or  knowledge  of Lender or its
agents  or  employees,  but  only by a  specific  written  waiver  signed  by an
authorized officer of Lender and delivered to Borrower.  Borrower waives demand,
protest, notice of protest and notice of default or dishonor,  notice of payment
and nonpayment,  release,  compromise,  settlement,  extension or renewal of any
commercial paper,  Instrument,  Account, General Intangible,  Document,  Chattel
Paper,  Investment  Property  or  guaranty  at any time  held by Lender on which
Borrower  is or may in any way be  liable,  and  notice of any  action  taken by
Lender,  unless expressly  required by this Agreement,  and notice of acceptance
hereof.

    9.5 AMENDMENT. The terms and provisions of this Agreement may not be amended
or  modified  except in a writing  executed by  Borrower  and a duly  authorized
officer of Lender.


                                       24

<PAGE>

    9.6 TIME OF ESSENCE.  Time is of the essence in the  performance by Borrower
of each and every obligation under this Agreement and the other Loan Documents.

    9.7  ATTORNEYS  FEES AND  COSTS.  Borrower  shall  reimburse  Lender for all
reasonable  attorneys' and paralegals'  fees (including  in-house  attorneys and
paralegals  employed  by  Lender)  and  all  filing,  recording,  search,  title
insurance, appraisal, audit, and other costs incurred by Lender, pursuant to, in
connection  with,  or  relating  to this  Agreement,  including  all  reasonable
attorneys'  fees and costs Lender incurs to prepare and negotiate this Agreement
and the other Loan  Documents;  to obtain legal advice in  connection  with this
Agreement and the other Loan Documents or Borrower or any Obligor; to administer
this  Agreement  and the other Loan  Documents  (including  the cost of periodic
financing  statement,  tax lien and other  searches  conducted  by  Lender);  to
enforce,  or seek to enforce,  any of its rights;  prosecute actions against, or
defend actions by,  Account  Debtors;  to commence,  intervene in, or defend any
action or proceeding; to enforce and protect, or to seek to enforce and protect,
any of its rights and interests in any bankruptcy  case of Borrower,  including,
without limitation, by initiating and prosecuting any motion for relief from the
automatic stay and by initiating,  prosecuting or defending any other  contested
matter or adversary  proceeding in bankruptcy;  to file or prosecute any probate
claim,  bankruptcy claim,  third-party claim, or other claim; to examine, audit,
copy, and inspect any of the Collateral or any of Borrower's  books and records;
to protect,  obtain  possession  of,  lease,  dispose of, or  otherwise  enforce
Lender's  security  interests  in, the  Collateral;  and to otherwise  represent
Lender in any  litigation  relating to  Borrower.  If either  Lender or Borrower
files any lawsuit  against the other  predicated on a breach of this  Agreement,
the prevailing  party in such action shall be entitled to recover its reasonable
costs  and  attorneys'  fees,  including  reasonable  attorneys'  fees and costs
incurred in the enforcement of, execution upon or defense of any order,  decree,
award or judgment. All attorneys' fees and costs to which Lender may be entitled
pursuant to this Section shall immediately become part of the Obligations, shall
be due on  demand,  and  shall  bear  interest  at a rate  equal to the  highest
interest rate applicable to any of the Obligations.

    9.8 BENEFIT OF AGREEMENT;  ASSIGNABILITY.  The  provisions of this Agreement
shall be binding  upon and inure to the  benefit of the  respective  successors,
assigns,  heirs,  beneficiaries  and  representatives  of  Borrower  and Lender;
PROVIDED,  that Borrower may not assign or transfer any of its rights under this
Agreement  without  the prior  written  consent  of Lender,  and any  prohibited
assignment  shall be void. No consent by Lender to any assignment  shall release
Borrower from its liability  for any of the  Obligations.  Lender shall have the
right  to  assign  all or any of its  rights  and  obligations  under  the  Loan
Documents,  and to sell participating  interests  therein,  to one or more other
Persons,  and  Borrower  agrees  to  execute  all  agreements,  instruments  and
documents  requested  by Lender in  connection  with  each such  assignment  and
participation.

    9.9 HEADINGS; CONSTRUCTION. Section and subsection headings are used in this


                                       25

<PAGE>

Agreement  only  for  convenience.  Borrower  and  Lender  acknowledge  that the
headings  may not  describe  completely  the  subject  matter of the  applicable
Sections or  subsections,  and the  headings  shall not be used in any manner to
construe,  limit,  define or interpret any term or provision of this  Agreement.
This Agreement has been fully reviewed and negotiated between the parties and no
uncertainty  or ambiguity in any term or  provision of this  Agreement  shall be
construed  strictly against Lender or Borrower under any rule of construction or
otherwise.

    9.10  GOVERNING  LAW;  CONSENT  TO  FORUM,  ETC.  THIS  AGREEMENT  HAS  BEEN
NEGOTIATED,  EXECUTED AND  DELIVERED,  AND SHALL BE DEEMED TO HAVE BEEN MADE, IN
NEW YORK,  NEW YORK,  AND SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE  WITH
THE LAWS OF SUCH STATE.  BORROWER  HEREBY CONSENTS AND AGREES THAT THE STATE AND
FEDERAL COURTS IN NEW YORK, NEW YORK OR THE STATE IN WHICH ANY OF THE COLLATERAL
IS LOCATED  SHALL HAVE  NON-EXCLUSIVE  JURISDICTION  TO HEAR AND  DETERMINE  ANY
CLAIMS OR DISPUTES BETWEEN BORROWER AND LENDER PERTAINING TO THIS AGREEMENT, ANY
OTHER LOAN  DOCUMENTS OR ANY MATTER  ARISING OUT OF OR RELATED TO THIS AGREEMENT
OR THE OTHER LOAN DOCUMENTS.  BORROWER EXPRESSLY SUBMITS AND CONSENTS IN ADVANCE
TO SUCH  JURISDICTION  IN ANY ACTION OR SUIT  COMMENCED  IN ANY SUCH COURT,  AND
WAIVES  ANY  OBJECTION  WHICH  BORROWER  MAY HAVE  BASED  UPON LACK OF  PERSONAL
JURISDICTION,  IMPROPER VENUE OR FORUM NON CONVENIENS. BORROWER ALSO AGREES THAT
ANY CLAIM OR  DISPUTE  BROUGHT  BY  BORROWER  AGAINST  LENDER  PURSUANT  TO THIS
AGREEMENT,  ANY OTHER LOAN DOCUMENT OR ANY MATTER  ARISING OUT OF THIS AGREEMENT
OR ANY OTHER LOAN DOCUMENT SHALL BE BROUGHT EXCLUSIVELY IN THE STATE AND FEDERAL
COURTS OF NEW YORK.  BORROWER  HEREBY  WAIVES  PERSONAL  SERVICE OF THE SUMMONS,
COMPLAINT  AND OTHER  PROCESS  ISSUED IN ANY SUCH ACTION OR SUIT AND AGREES THAT
SERVICE OF SUCH  SUMMONS,  COMPLAINT AND OTHER PROCESS MAY BE MADE IN THE MANNER
AND SHALL BE DEEMED  RECEIVED  AS SET FORTH IN SECTION 9.1 FOR  NOTICES,  TO THE
EXTENT PERMITTED BY LAW. NOTHING IN THIS AGREEMENT SHALL BE DEEMED OR OPERATE TO
AFFECT THE RIGHT OF LENDER TO SERVE LEGAL PROCESS IN ANY OTHER MANNER  PERMITTED
BY LAW,  OR TO  PRECLUDE  THE  ENFORCEMENT  BY LENDER OF ANY  JUDGMENT  OR ORDER
OBTAINED  IN SUCH  FORUM OR THE TAKING OF ANY ACTION  UNDER  THIS  AGREEMENT  TO
ENFORCE THE SAME IN ANY OTHER APPROPRIATE FORUM OR JURISDICTION.

    9.11          WAIVER OF JURY TRIAL, ETC.  BORROWER WAIVES (i) THE RIGHT
TO TRIAL BY JURY (WHICH LENDER ALSO WAIVES) IN ANY ACTION, SUIT,


                                       26

<PAGE>

PROCEEDING OR  COUNTERCLAIM  OF ANY KIND ARISING OUT OF OR RELATED TO ANY OF THE
LOAN  DOCUMENTS,  THE  OBLIGATIONS  OR THE  COLLATERAL  OR ANY CONDUCT,  ACTS OR
OMISSIONS OF LENDER OR BORROWER OR ANY OF THEIR RESPECTIVE DIRECTORS,  OFFICERS,
EMPLOYEES,  ATTORNEYS OR AGENTS OR ANY OTHER PERSONS  AFFILIATED  WITH LENDER OR
BORROWER,  WHETHER  SOUNDING IN CONTRACT,  TORT OR OTHERWISE;  (ii) THE RIGHT TO
INTERPOSE ANY CLAIMS,  DEDUCTIONS,  SETOFFS OR  COUNTERCLAIMS OF ANY KIND IN ANY
ACTION OR PROCEEDING  INSTITUTED BY LENDER WITH RESPECT TO THE LOAN DOCUMENTS OR
ANY MATTER RELATING THERETO, EXCEPT FOR COMPULSORY  COUNTERCLAIMS;  (iii) NOTICE
PRIOR TO LENDER'S TAKING  POSSESSION OR CONTROL OF THE COLLATERAL OR ANY BOND OR
SECURITY  WHICH  MIGHT BE  REQUIRED  BY ANY COURT  PRIOR TO  ALLOWING  LENDER TO
EXERCISE  ANY OF  LENDER'S  REMEDIES  AND (iv)  THE  BENEFIT  OF ALL  VALUATION,
APPRAISEMENT  AND  EXEMPTION  LAWS.  BORROWER  ACKNOWLEDGES  THAT THE  FOREGOING
WAIVERS ARE A MATERIAL  INDUCEMENT TO LENDER'S  ENTERING INTO THIS AGREEMENT AND
THAT LENDER IS RELYING UPON THE  FOREGOING  WAIVERS IN ITS FUTURE  DEALINGS WITH
BORROWER.  BORROWER  WARRANTS AND REPRESENTS  THAT IT HAS REVIEWED THE FOREGOING
WAIVERS WITH ITS LEGAL COUNSEL AND HAS KNOWINGLY AND VOLUNTARILY WAIVED ITS JURY
TRIAL  RIGHTS  FOLLOWING  CONSULTATION  WITH  LEGAL  COUNSEL.  IN THE  EVENT  OF
LITIGATION,  THIS AGREEMENT MAY BE FILED AS A WRITTEN  CONSENT TO A TRIAL BY THE
COURT.

    9.12  CONFIDENTIALITY.  The  Lender  agrees  that it will  use  commercially
reasonable  efforts to maintain  the  confidentiality  of any  information  with
respect to the Borrower which is furnished  pursuant to this Agreement or any of
the Loan Documents;  provided that the Lender may disclose any such  information
that (a) has  become  generally  available  to the  public or has been  lawfully
obtained  by the Lender from any third party not known by the Lender to be under
any duty of confidentiality  to the Borrower;  (b) is contained in any documents
filed by Borrower  with the  Securities  and  Exchange  Commission  or documents
mailed by Borrower to its  stockholders;  (c) may be required or  appropriate in
any report,  statement or testimony  submitted  to, or in respect to any inquiry
by, any municipal,  state or federal  regulatory body having or claiming to have
jurisdiction  over the Lender;  (d) may be required or appropriate in respect to
any summons or  subpoena or in  connection  with any  litigation  or in order to
comply with any law, order,  regulation or ruling applicable to the Lender;  and
(e) as  Lender  may deem  appropriate  in its sole and  absolute  discretion  to
endorse its rights under this Agreement and/or any of the Loan Documents.


                                       27

<PAGE>

                                   SCHEDULE A

                          DESCRIPTION OF CERTAIN TERMS

    This Schedule is an integral part of the Loan and Security Agreement between
BIG SMITH BRANDS,  INC. and NATIONSCREDIT  COMMERCIAL  CORPORATION,  THROUGH ITS
NATIONSCREDIT COMMERCIAL FUNDING DIVISION (the "AGREEMENT").

1.  Loan Limits for Revolving Loans:

    (a)    Maximum Facility Amount:
                                            $10,000,000

    (a)    Advance Rates:

           (i)    Accounts                  85%; PROVIDED, that if the Dilution
                  Advanced Rate:            Percentage exceeds 5%, such advance
                                            rate will  be reduced  by the  full
                                            or  partial   percentage  points of
                                            such excess

           (i)    Inventory
                  Advance
                  Rate(s):


                  (A)    Finished goods:    60%


                  (A)    Raw materials:     60%


                                       A-1

<PAGE>

                  (A)    Piece              60%;  PROVIDED,  that  the  advance
                         goods,             rate  for  work  in  process  shall
                         work in            automatically  reduce  by 1% on the
                         process            first day of each month  commencing
                         and trim:          January  1,   1998,   until  it  is
                                            reduced to 0


    (a)    Accounts Sublimit:                $500,000 with respect to Dated 
                                             Eligible Accounts


    (a)    Inventory Sublimit(s):


           (i)    Overall sublimit           $4,000,000
                  on advances
                  against Eligible
                  Inventory

           (i)    Sublimit on                $500,000
                  advances against
                  piece goods

           (i)    Sublimit on                N/A
                  advances against
                  raw materials

           (i)    Sublimit on               $300,000;   PROVIDED,   that   such
                  advances                  sublimit   will   be   reduced   to
                  against work in           $150,000   during   any  time  when
                  process                   Borrower's     cumulative    losses
                                            (calculated  from  the  date of the
                                            Agreement  according  to  GAAP  but
                                            excluding   extraordinary   losses)
                                            exceed $750,000

           (i)    Sublimit on               $500,000
                  advances against
                  trim


                                       A-2


<PAGE>

           (i)    Sublimit on               $250,000  
                  advances against 
                  Inventory in     
                  outlet stores    

    (a)    Additional Advance
               Rates


           (i)    Equipment                 The  lesser of  $550,000  and 80% of
                  Advance Rate:             the  appraised  knockdown  value  of
                                            Borrower's  Eligible Equipment as of
                                            the  date  of the  Agreement,  which
                                            advance rate will be reduced to 0 in
                                            60 equal  monthly  increments on the
                                            first  day of  each  calendar  month
                                            commencing  with the month following
                                            this Agreement


           (i)    Real Property             The lesser of  $275,000  and 60% of
                  Advance Rate:             the  appraised  quick sale value of
                                            Borrower's  Eligible  Real Property
                                            as of the  date  of the  Agreement,
                                            which  advance rate will be reduced 
                                            to 0 in 60 equal monthly increments 
                                            on the first  day of each  calendar 
                                            month  commencing  with  the  month 
                                            following this Agreement            


           (i)    Trademark                  The lesser of  $400,000  and 14% of
                  Advance Rate:              the appraised  fair market value of
                                             Borrower's Eligible Trademarks,  as
                                             of  the  date  of  the   Agreement;
                                             PROVIDED,  that  the  sublimit  for
                                             Trademark  Advances will be reduced
                                             (i)  to  0  in  60  equal   monthly
                                             increments on the first day of each
                                             calendar month  commencing with the
                                             month  following  the  date of this
                                             Agreement   and  (ii)  to  $200,000
                                             during  any  time  that  Borrower's
                                             cumulative losses  (calculated from
                                             the  date  of  the   Agreement   in
                                             accordance  with GAAP but excluding
                                             extraordinary     items)     exceed
                                             $750,000                           


                                       A-3

<PAGE>

                                                            
    (a)    Credit                            $2,000,000     
           Accommodation                                
           Limit:                                       

    (a)    Permanent Reserve Amount:         N/A

    (a)    Overadvance Amount:               N/A


2.  Loan Limits for Term Loan:

    (a)    Principal Amount:                 N/A


    (a)    Repayment Schedule:

           (i)    Equipment Advance:         N/A

           (i)    Real Property Advance:     N/A

2.  Interest Rates:


                                       A-4

<PAGE>

    (a)    Revolving Loans of               1.875%  per  annum in excess of the
           $5,000,000 or less:              Prime Rate                         

    (a)    Revolving Loans of               1.875%  per  annum in excess of the
           more than                        Prime Rate for the first $5,000,000
           $5,000,000:                      outstanding  and 1.25% per annum in
                                            excess  of the  Prime  Rate for the
                                            amount  outstanding  in  excess  of
                                            $5,000,000                         


                                      A-5

<PAGE>

2.      Minimum Loan Amounts:               $2,500,000   average  monthly  loan
                                            balance  $4,000,000  average annual
                                            loan balance                       

3.      Maximum Days: 

    (a)    Maximum days after               120
           original INVOICE DATE
           for Eligible Accounts:

    (a)    Maximum days after               60
           original INVOICE DUE
           DATE for Eligible 
           Accounts:


2.      Fees:

    (a)    Closing Fee:                     $75,000,   $37,500   of  which  has
                                            previously been paid

    (a)    Facility Fee:

           (i)    Initial Term:             $150,000

           (i)    Renewal Term(s):          $150,000

    (a)    Servicing Fee:                   N/A


    (a)    Unused Line Fee:                 N/A


                                       A-6

<PAGE>


        (a)    Minimum Borrowing Fee:

               (i)    Applicable period:     Each  month  with  respect  to  the
                                             average monthly Minimum Loan Amount
                                             and each year with  respect  to the
                                             average annual Minimum Loan Amount,
                                             respectively, and, in each case, on
                                             the date of any  early  termination
                                             of the Agreement

               (i)    Date payable:          The   first   day  of  each   month
                                             commencing with the month after the
                                             date of the  Agreement  and on each
                                             anniversary  of  the  date  of  the
                                             Agreement

        (a)    Success Fee:                  N/A


        (a)    Warrants:                     N/A


        (a)    Early Termination Fee:        3% of the Maximum  Facility  Amount
                                             if terminated during the first year
                                             of the Initial  Term or any Renewal
                                             Term, 2.50% of the Maximum Facility
                                             Amount  if  terminated  during  the
                                             second year of the Initial  Term or
                                             any  Renewal  Term,  and  2% of the
                                             Maximum    Facility    Amount    if
                                             terminated  thereafter and prior to
                                             the Maturity Date

       (a)    Fees for letters of credit     1.50% per annum of the face amount
              and other Credit               of each open Credit Accommodation
              Accommodations (or
              guaranties thereof by
              Lender):

2.      Initial Maturity Date:               December __, 2000


                                       A-7

<PAGE>

3.      Financial Covenants:

        (a) Capital Expenditure Limitation:  $200,000  during  the first year of
                                             the term of the Agreement

                                             $100,000  during  each  year 
                                             thereafter

        (a) Minimum Net Worth Requirement:   N/A


        (a) Minimum Tangible                 N/A
            Net Worth:

        (a) Minimum Working Capital:         N/A


        (a) Maximum                          N/A
            Cumulative Net Loss:

        (a) Minimum Cumulative               N/A
            Net Income:

        (a) Maximum Leverage Ratio:          N/A


        (a) Limitation on                    N/A
            Purchase Money
            Security Interests:

        (a) Limitation on                    N/A
            Equipment Leases:

        (a) Additional Financial Covenants:  N/A


2.      Borrower Information:


                                       A-8

<PAGE>

        (a)  Prior Names of Borrower:     Gemini Marketing Associates, Inc.



        (a) Prior Trade Names of          N/A
            Borrower:

        (a) Existing Trade Names          Big Smith Brands,  Inc., Big Smith,
            of Borrower:                  Big Smith  Mountain  Classics,  Big
                                          Smith Vintage, Big Smith Kids


                                      A-9

<PAGE>

        (a)    Inventory Locations:   Garnett Outlet Store (Outlet Store)
                                      210 East 4th Street
                                      Garnett, Kansas  66032

                                      Made in America, Inc. (f/k/a Dallas
                                      Manufacturing) (Processor)
                                      P.O. Box 2306
                                      Selma, Alabama  36702-2306

                                      Century Manufacturing, Inc. (Processor)
                                      1705 National Blvd.
                                      Midwest City, Oklahoma 73140

                                      Paramount Headwear, Inc. (Processor)
                                      #1 Paramount Drive
                                      Bourbon, Missouri 65441

                                      Blue Hand, Inc. (Processor)
                                      5650 S. Sinclair Road
                                      Columbia, Missouri 65203

                                      The Lambert Company (Processor)
                                      P.O. Box 740
                                      Chillicothe, Missouri 64601

                                      Pioneer Textile Treatments, Inc.
                                      (Processor)
                                      1422 North Utica Avenue
                                      Tulsa, Oklahoma 74110

                                      USA Products, Inc. (Processor)
                                      9750 Alden
                                      Lenexa, KS  66215

                                      Miami Plant (BSB) (Warehouse)
                                      2211 N. Main Street
                                      Miami, Oklahoma 74355


                                      A-10

<PAGE>

     (a)                              Miami Warehouse (BSB) (Warehouse)
                                      1500 Newman Road
                                      Miami, Oklahoma 74354

                                      Miami Outlet Store (Outlet Store)
                                      14 North Main Street
                                      Miami, Oklahoma 74354

                                      Monettt Outlet Store (Outlet Store)
                                      312 E. Broadway
                                      Monett, Missouri  65708

                                      Big Smith Brands, Inc. (Warehouse, retail,
                                      manufacturing, distribution center)
                                      510 Grant Street
                                      Carthage, Missouri  64836

     (a)    Other Locations:          Big Smith Brands, Inc. (Administrative
                                      Office)
                                      510 Grant Street
                                      Carthage, MO  64836

     (a)    Litigation:               See attached



     (a)    Ownership of Borrower:    N/A


     (a)    Subsidiaries (and         Big Smith Global, Ltd. (100%)
            ownership thereof):


     (a)    Facsimile Numbers:



     Borrower:                        (561)-367-8986


                                   A-11

<PAGE>

        Lender:                             (212) 597-1666


2.      Description of Real Property:       See attached



3.      Lender's Bank:                      The First National Bank of Chicago
                                            One First National Plaza
                                            Chicago, Illinois  60670

4.      Other Covenants:                    None


5.      Exceptions to Negative Covenants:   None



    IN WITNESS  WHEREOF,  Borrower and Lender have signed this  Schedule A as of
the date set forth in the heading to the Agreement.


BORROWER:                                  LENDER:

BIG SMITH BRANDS, INC.                     NATIONSCREDIT COMMERCIAL CORPORATION,
                                           THROUGH ITS NATIONSCREDIT COMMERCIAL
                                           FUNDING DIVISION


                                           By...................................
                                                Its Authorized Signatory
By...................................
     Its.............................


                                      A-14

<PAGE>


                                   SCHEDULE B

                                   DEFINITIONS

     This  Schedule  is an  integral  part of the  Loan and  Security  Agreement
between BIG SMITH BRANDS, INC. and NATIONSCREDIT COMMERCIAL CORPORATION, THROUGH
ITS NATIONSCREDIT COMMERCIAL FUNDING DIVISION (the "AGREEMENT").

     As used in the Agreement, the following terms have the following meanings:

         "ACCOUNT"  means any right to  payment  for Goods sold or leased or for
services  rendered  which is not evidenced by an  Instrument  or Chattel  Paper,
whether or not it has been earned by performance.

         "ACCOUNT DEBTOR" means the obligor on an Account or Chattel Paper.

         "ACCOUNT PROCEEDS" has the meaning set forth in Section 4.1.

         "AFFILIATE"  means,  with respect to any Person,  a relative,  partner,
shareholder, member, manager, director, officer, or employee of such Person, any
parent or subsidiary of such Person, or any Person controlling, controlled by or
under common control with such Person or any other Person  affiliated,  directly
or  indirectly,  by  virtue  of  family  membership,  ownership,  management  or
otherwise.

         "AGREEMENT" and "THIS  AGREEMENT" mean the Loan and Security  Agreement
of which this Schedule B is a part and the Schedules thereto.

         "AVAILABILITY" has the meaning set forth in Section 1.1(a)

         "BANKRUPTCY CODE" means the United States Bankruptcy Code (11 U.S.C.ss.
101 et seq.).

         "BLOCKED ACCOUNT" has the meaning set forth in Section 4.1.

         "BORROWER" has the meaning set forth in the heading to the Agreement.

         "BORROWER'S  ADDRESS"  has the  meaning set forth in the heading to the
Agreement.

         "BUSINESS DAY" means a day other than a Saturday or Sunday or any other
day on which Lender or banks in New York are authorized to close.

         "CHATTEL PAPER" has the meaning set forth in the UCC.

         "COLLATERAL"  means all property  and  interests in property in or upon
which a security interest or other Lien is granted pursuant to this Agreement or
the other Loan Documents.


                                       B-1

<PAGE>

         "CREDIT ACCOMMODATION" has the meaning set forth in Section 1.1(a).

         "CREDIT  ACCOMMODATION  BALANCE"  means  the sum of (i)  the  aggregate
undrawn  face  amount  of all  outstanding  Credit  Accommodations  and (ii) all
interest, fees and costs due or, in Lender's estimation, likely to become due in
connection therewith.

         "DATED ELIGIBLE ACCOUNT" means an Account that meets the criteria of an
Eligible  Account  except for subclause  (ii) but which is due more than 60 days
from  invoice  date but is not past due more  than 30 days  from due date or 210
days from invoice date.

         "DEFAULT"  means any event  which with  notice or  passage of time,  or
both, would constitute an Event of Default.

         "DEFAULT RATE" has the meaning set forth in Section 2.1.

         "DEPOSIT ACCOUNT" has the meaning set forth in the UCC.

         "DILUTION   PERCENTAGE"   means  the  gross   amount  of  all  returns,
allowances,  discounts,  credits,  write-offs  and  similar  items  relating  to
Borrower's  Accounts  computed  as  a  percentage  of  Borrower's  gross  sales,
calculated on a ninety (90) day rolling average.

         "DOCUMENT" has the meaning set forth in the UCC.

         "EARLY TERMINATION FEE" has the meaning set forth in Section 7.2.

         "ELIGIBLE  ACCOUNT"  means,  at any time of  determination,  an Account
which  satisfies  the general  criteria  set forth below and which is  otherwise
acceptable to Lender (PROVIDED, that Lender may, in its sole discretion,  change
the  general  criteria  for  acceptability  of Eligible  Accounts  upon at least
fifteen days' prior notice to Borrower).  An Account shall be deemed to meet the
current  general  criteria  if (i)  neither  the  Account  Debtor nor any of its
Affiliates is an Affiliate,  creditor or supplier of Borrower;  (ii) it does not
remain unpaid more than the earlier to occur of (A) the number of days after the
original  INVOICE DATE set forth in Section 5(a) of Schedule A or (B) the number
of days  after  the  original  INVOICE  DUE DATE set  forth in  Section  5(b) of
Schedule  A or more than 180 days after the  original  invoice  date;  (iii) the
Account  Debtor or its  Affiliates  are not past due on other  Accounts owing to
Borrower  comprising  more than 25% of all of the Accounts  owing to Borrower by
such Account  Debtor or its  Affiliates;  (iv) all Accounts owing by any Account
Debtor or its  Affiliates  (other than Wal-Mart  Stores,  Inc.) do not represent
more than 20% of all  otherwise  Eligible  Accounts  and all  Accounts  owing by
Wal-Mart Stores,  Inc. do not represent more than 30% of all otherwise  Eligible
Accounts so long as Wal-Mart Stores,  Inc. has acknowledged and is in compliance
with  Lender's  notification  letter to it  concerning  payment of such Eligible
Accounts  directly to Lender  (PROVIDED,  that  Accounts  which are deemed to be
ineligible  solely by reason of this  clause (iv) shall be  considered  Eligible
Accounts  to the extent of the amount  thereof  which does not exceed 20% or 30%
(as  applicable)  of  all  otherwise  Eligible   Accounts);   (v)  no  covenant,
representation  or warranty  contained  in this  


                                       B-2

<PAGE>

Agreement with respect to such Account (including any of the representations set
forth in Section 5.4) has been breached;  (vi) the Account is not subject to any
contra relationship,  counterclaim,  dispute or set-off (PROVIDED, that Accounts
which are deemed to be ineligible  solely by reason of this clause (vi) shall be
considered  Eligible  Accounts to the extent of the amount  thereof which is not
affected by such contra  relationships,  counterclaims,  disputes or  set-offs);
(vii) the Account Debtor's chief executive office or principal place of business
is located in the United  States or  Provinces  of Canada which have adopted the
Personal  Property  Security Act or a similar act,  unless (A) the sale is fully
backed by a letter of credit, guaranty or acceptance acceptable to Lender in its
sole discretion,  and if backed by a letter of credit, such letter of credit has
been issued or confirmed by a bank  satisfactory  to Lender,  is  sufficient  to
cover such  Account,  and if required by Lender,  the original of such letter of
credit has been  delivered  to Lender or Lender's  agent and the issuer  thereof
notified of the assignment of the proceeds of such letter of credit to Lender or
(B) such Account is subject to credit  insurance  payable to Lender issued by an
insurer  and on terms  and in an  amount  acceptable  to  Lender;  (viii)  it is
absolutely  owing to Borrower and does not arise from a sale on a bill-and-hold,
guarantied sale, sale-or-return, sale-on-approval, consignment, retainage or any
other  repurchase or return basis or consist of progress  billings;  (ix) Lender
shall have  verified  the Account in a manner  satisfactory  to Lender;  (x) the
Account  Debtor is not the United  States of  America or any state or  political
subdivision  (or any  department,  agency or  instrumentality  thereof),  unless
Borrower  has  complied  with the  Assignment  of Claims  Act of 1940 (31 U.S.C.
ss.203  et seq.)  or other  applicable  similar  state or local  law in a manner
satisfactory  to  Lender;  (xi) it is at all  times  subject  to  Lender's  duly
perfected,  first priority  security interest and to no other Lien that is not a
Permitted  Lien,  and the goods giving rise to such Account (A) were not, at the
time of sale,  subject  to any Lien  except  Permitted  Liens  and (B) have been
delivered to and accepted by the Account Debtor,  or the services giving rise to
such Account have been performed by Borrower and accepted by the Account Debtor;
(xii) the Account is not evidenced by Chattel Paper or an Instrument of any kind
and has not  been  reduced  to  judgment;  (xiii)  the  Account  Debtor's  total
indebtedness  to  Borrower  does not  exceed  the  amount  of any  credit  limit
established by Borrower or Lender and the Account Debtor is otherwise  deemed to
be  creditworthy  by Lender  (PROVIDED,  that  Accounts  which are  deemed to be
ineligible  solely by reason of this clause (xiii) shall be considered  Eligible
Accounts to the extent the amount of such  Accounts does not exceed the lower of
such credit  limits);  (xiv) there are no facts or  circumstances  existing,  or
which could  reasonably  be  anticipated  to occur,  which  might  result in any
adverse change in the Account  Debtor's  financial  condition or impair or delay
the  collectibility of all or any portion of such Account;  (xv) Lender has been
furnished  with all documents and other  information  pertaining to such Account
which Lender has requested, or which Borrower is obligated to deliver to Lender,
pursuant to this  Agreement;  (xvi)  Borrower has not made an agreement with the
Account Debtor to extend the time of payment thereof beyond the time periods set
forth in clause (ii) above; and (xvii) Borrower has not posted a surety or other
bond in respect of the contract under which such Account arose.

         "ELIGIBLE  EQUIPMENT"  means, at any time of  determination,  Equipment
owned by 


                                       B-3

<PAGE>

Borrower  which  Lender,  in its  sole  discretion,  deems  to be  eligible  for
borrowing purposes.

         "ELIGIBLE  INVENTORY"  means, at any time of  determination,  Inventory
(other than  packaging  materials  and  supplies)  which  satisfies  the general
criteria set forth below and which is otherwise  acceptable to Lender (PROVIDED,
that  Lender  may,  in its sole  discretion,  change the  general  criteria  for
acceptability  of Eligible  Inventory  upon at least fifteen days' prior written
notice to  Borrower).  Inventory  shall be deemed  to meet the  current  general
criteria  if  (i)  it  consists  of  raw   materials  or  finished   goods,   or
work-in-process; (ii) it is in good, new and saleable condition; (iii) it is not
slow-moving,  obsolete,  unmerchantable,  returned  or  repossessed  (except for
returned or repossessed Inventory that is readily saleable as new product); (iv)
it is not in the possession of a processor,  consignee or bailee,  or located on
premises leased or subleased to Borrower,  or on premises  subject to a mortgage
in favor of a Person other than Lender, unless such processor, consignee, bailee
or mortgagee or the lessor or  sublessor of such  premises,  as the case may be,
has executed  and  delivered  all  documentation  which Lender shall  require to
evidence  the  subordination  or  other  limitation  or  extinguishment  of such
Person's rights with respect to such Inventory and Lender's right to gain access
thereto;  (v) it meets  all  standards  imposed  by any  governmental  agency or
authority;  (vi) it conforms in all respects to any  covenants,  warranties  and
representations set forth in the Agreement;  (vii) it is at all times subject to
Lender's duly  perfected,  first  priority  security  interest and no other Lien
except a Permitted  Lien;  and (viii) it is situated  at an  Inventory  Location
listed in Section 9(d) of Schedule A or other  location of which Lender has been
notified as required by Section 5.6.

         "ELIGIBLE  REAL PROPERTY"  means,  at any time of  determination,  Real
Property owned by Borrower  which Lender,  in its sole  discretion,  deems to be
eligible for borrowing purposes.

         "EQUIPMENT"  means all Goods which are used or bought for use primarily
in  business  (including  farming  or a  profession)  or by a  Person  who  is a
non-profit organization or governmental  subdivision or agency and which are not
Inventory,  farm products or consumer  goods,  including all  machinery,  molds,
machine  tools,  motors,  furniture,  equipment,  furnishings,  fixtures,  trade
fixtures,  motor vehicles,  tools,  parts,  dies and jigs, and all  attachments,
accessories, accessions, replacements,  substitutions, additions or improvements
to, or spare parts for, any of the foregoing.

         "EQUIPMENT ADVANCE" has the meaning set forth in Section 1.1(b).

         "ERISA" means the Employee  Retirement  Income Security Act of 1974 and
all rules, regulations and orders promulgated thereunder.

         "EVENT OF DEFAULT" has the meaning set forth in Section 8.1.

         "GAAP" means generally accepted accounting principles as in effect from
time to time, consistently applied.


                                       B-4

<PAGE>

         "GENERAL  INTANGIBLES"  has the  meaning  set  forth  in the  UCC,  and
includes all books and records  pertaining to the  Collateral and other business
and  financial  records  in the  possession  of  Borrower  or any other  Person,
inventions,   designs,  drawings,  blueprints,   patents,  patent  applications,
trademarks,  trademark  applications  (other than  "intent to use"  applications
until a verified  statement of use is filed with  respect to such  applications)
and the goodwill of the business symbolized  thereby,  names, trade names, trade
secrets, goodwill, copyrights,  registrations,  licenses,  franchises,  customer
lists,  security  and other  deposits,  causes of action and other rights in all
litigation  presently  or hereafter  pending for any cause or claim  (whether in
contract,  tort  or  otherwise),  and all  judgments  now or  hereafter  arising
therefrom,  rights to purchase or sell real or  personal  property,  rights as a
licensor  or  licensee  of any  kind,  royalties,  telephone  numbers,  internet
addresses, proprietary information,  purchase orders, and all insurance policies
and claims  (including  life  insurance,  key man insurance,  credit  insurance,
liability  insurance,  property insurance and other insurance),  tax refunds and
claims,  letters  of  credit,  banker's  acceptances  and  guaranties,  computer
programs, discs, tapes and tape files in the possession of Borrower or any other
Person, claims under guaranties, security interests or other security held by or
granted to  Borrower,  all rights to  indemnification  and all other  intangible
property of every kind and nature.

             "GOODS" means all things which are movable at the time the security
interest   attaches  or  which  are  fixtures  (other  than  money,   Documents,
Instruments,  Investment Property, Accounts, Chattel Paper, General Intangibles,
or minerals or the like  (including oil and gas) before  extraction),  including
standing  timber which is to be cut and removed  under a conveyance  or contract
for sale, the unborn young of animals, and growing crops.

         "INITIAL TERM" has the meaning set forth in Section 7.1.

         "INSTRUMENT" has the meaning set forth in the UCC.

         "INVENTORY"  means all Goods held for sale or lease or  furnished or to
be furnished  under contracts of service,  including all raw materials,  work in
process,  finished goods,  goods in transit and materials and supplies which are
or  might be used or  consumed  in a  business  or used in  connection  with the
manufacture, packing, shipping, advertising, selling or finishing of such Goods,
and all  products  of the  foregoing,  and  shall  include  interests  in  goods
represented by Accounts,  returned, reclaimed or repossessed goods and rights as
an unpaid vendor.

         "INVESTMENT PROPERTY" shall mean all of Borrower's securities,  whether
certificated or uncertificated,  securities  entitlements,  securities accounts,
commodity contracts and commodity accounts.

         "LENDER" has the meaning set forth in the heading to the Agreement.

         "LIEN" means any interest in property  securing an obligation  owed to,
or a claim by, a Person  other  than the  owner of the  property,  whether  such
interest  is based on common  


                                       B-5

<PAGE>

law, statute or contract,  including rights of sellers under  conditional  sales
contracts  or  title   retention   agreements  and   reservations,   exceptions,
encroachments,  easements, rights-of-way,  covenants, conditions,  restrictions,
leases and other title exceptions and  encumbrancesaffecting  property.  For the
purpose  of this  Agreement,  Borrower  shall be  deemed  to be the owner of any
property which it has acquired or holds subject to a conditional  sale agreement
or other  arrangement  pursuant to which title to the property has been retained
by or vested in some other Person for security purposes.

         "LOAN ACCOUNT" has the meaning set forth in Section 2.4.

         "LOAN  DOCUMENTS"  means  the  Agreement  and  all  notes,  guaranties,
security agreements,  certificates,  landlord's agreements, Lock Box and Blocked
Account  agreements and all other  agreements,  documents and instruments now or
hereafter  executed or delivered by Borrower or any Obligor in connection  with,
or to evidence the transactions contemplated by, this Agreement.

         "LOAN LIMITS"  means,  collectively,  the  Availability  limits and all
other limits on the amount of Loans and Credit  Accommodations set forth in this
Agreement.

         "LOANS" means, collectively, the Revolving Loans and any Term Loan.

         "LOCK BOX" has the meaning set forth in Section 4.1.

         "MATURITY DATE" has the meaning set forth in Section 7.1.

         "OBLIGATIONS"  means all present  and future  Loans,  advances,  debts,
liabilities,  obligations, guaranties, covenants, duties and indebtedness at any
time owing by Borrower to Lender,  whether  evidenced  by this  Agreement or any
other Loan Document,  whether arising from an extension of credit,  opening of a
Credit  Accommodation,  guaranty,  indemnification  or otherwise  (including all
fees,  costs  and  other  amounts  which  may be  owing  to  issuers  of  Credit
Accommodations  and all  taxes,  duties,  freight,  insurance,  costs  and other
expenses,  costs or amounts payable in connection with Credit  Accommodations or
the underlying goods),  whether direct or indirect  (including those acquired by
assignment and any participation by Lender in Borrower's  indebtedness  owing to
others),  whether  absolute or  contingent,  whether  due or to become due,  and
whether  arising  before or after the  commencement  of a  proceeding  under the
Bankruptcy  Code  or any  similar  statute,  including  all  interest,  charges,
expenses,  fees,  attorney's fees,  expert witness fees,  audit fees,  letter of
credit fees,  Closing Fees,  Facility Fees,  Servicing  Fees,  Unused Line Fees,
Minimum  Borrowing  Fees,  Success Fees,  amounts owing under  Warrants,  Credit
Accommodation  Fees  and any  other  sums  chargeable  to  Borrower  under  this
Agreement or under any other Loan Document.

         "OBLIGOR"  means any  guarantor,  endorser,  acceptor,  surety or other
person liable on, or with respect to, the Obligations or who is the owner of any
property which is security for the Obligations, other than Borrower.




                                       B-6

<PAGE>

         "PERMITTED  LIENS"  means:  (i) purchase  money  security  interests in
specific  items of Equipment in an aggregate  amount not to exceed the limit set
forth in Section 8(h) of Schedule A; (ii) leases of specific  items of Equipment
in an  aggregate  amount not to exceed  the limit set forth in  Section  8(i) of
Schedule A; (iii) Liens for taxes not yet due and payable; (iv) additional Liens
which  are  fully  subordinate  to the  security  interests  of  Lender  and are
consented  to in writing by Lender;  (v)  security  interests  being  terminated
concurrently  with the execution of this  Agreement;  (vi) Liens of materialmen,
mechanics,  warehousemen or carriers  arising in the ordinary course of business
and  securing  obligations  which are not  delinquent;  (vii) Liens  incurred in
connection  with the  extension,  renewal  or  refinancing  of the  indebtedness
secured by Liens of the type  described  in clause (i) or (ii) above;  PROVIDED,
that any  extension,  renewal or  replacement  Lien is  limited to the  property
encumbered  by the existing Lien and the  principal  amount of the  indebtedness
being extended,  renewed or refinanced does not increase;  (viii) Liens in favor
of customs and revenue  authorities  which secure  payment of customs  duties in
connection  with the  importation  of goods;  (ix) security  deposits  posted in
connection  with  real  property  leases  or  subleases  and (x)  rights of way,
easements  and  other  encumbrances  on Real  Property  that  do not  materially
adversely  effect the present use of the  property by the Borrower or its value.
Lender will have the right to  require,  as a  condition  to its  consent  under
clause (iv) above,  that the holder of the additional Lien sign an intercreditor
agreement in form and substance  satisfactory to Lender, in its sole discretion,
acknowledging  that the Lien is subordinate to the security interests of Lender,
and agreeing not to take any action to enforce its  subordinate  Lien so long as
any  Obligations  remain  outstanding,  and that Borrower agree that any uncured
default in any obligation  secured by the subordinate Lien shall also constitute
an Event of Default under this Agreement.

         "PERSON" means any individual, sole proprietorship,  partnership, joint
venture,   limited  liability  company,  trust,   unincorporated   organization,
association,  corporation,  government  or  any  agency  or  political  division
thereof, or any other entity.

         "PRIME RATE" means,  at any given time, the prime rate as quoted in The
Wall Street  Journal as the base rate on corporate  loans posted as of such time
by at least 75% of the nation's 30 largest banks (which rate is not  necessarily
the lowest rate offered by such banks).

         "REAL  PROPERTY"  means the real  property  described  in Section 10 of
Schedule A.

         "REAL PROPERTY ADVANCE" has the meaning set forth in Section 1.1(b).

         "RELEASED PARTIES" has the meaning set forth in Section 6.1.

         "RENEWAL TERM" has the meaning set forth in Section 7.1.

         "RESERVES" has the meaning set forth in Section 1.2.

         "REVOLVING LOANS" has the meaning set forth in Section 1.1(a).


                                       B-7

<PAGE>

         "SALE" has the meaning set forth in Section 8.2.

         "SUBSIDIARY"  means any  corporation  or other entity of which a Person
owns, directly or indirectly, through one or more intermediaries,  more than 50%
of the capital stock or other equity interest at the time of determination.

         "TERM" means the period  commencing  on the date of this  Agreement and
ending on the Maturity Date.

         "TERM LOAN" has the meaning set forth in Section 1.1(b).

         "UCC" means, at any given time, the Uniform  Commercial Code as adopted
and in effect at such time in the State of New York.

     All accounting terms used in this Agreement,  unless  otherwise  indicated,
shall have the meanings  given to such terms in accordance  with GAAP. All other
terms contained in this Agreement,  unless otherwise  indicated,  shall have the
meanings provided by the UCC, to the extent such terms are defined therein.  The
term "INCLUDING," whenever used in this Agreement, shall mean "including but not
limited to." The singular  form of any term shall  include the plural form,  and
vice versa,  when the context so requires.  References to Sections,  subsections
and  Schedules  are to  Sections  and  subsections  of, and  Schedules  to, this
Agreement.   All  references  to  agreements  and  statutes  shall  include  all
amendments thereto and successor statutes in the case of statutes.

     IN WITNESS  WHEREOF,  Borrower and Lender have signed this Schedule B as of
the date set forth in the heading to the Agreement.

BORROWER:                            LENDER:

BIG SMITH BRANDS, INC.               NATIONSCREDIT COMMERCIAL CORPORATION,
                                     THROUGH ITS NATIONSCREDIT COMMERCIAL
                                     FUNDING DIVISION


                                     By...................................
                                          Its Authorized Signatory
By.................................
     Its...........................


                                       B-8




                              AMENDED AND RESTATED
                              EMPLOYMENT AGREEMENT


                  THIS AMENDED AND RESTATED EMPLOYMENT AGREEMENT (the
"Agreement") made as of the 1st day of January, 1998, by and between BIG SMITH
BRANDS, INC., a Delaware corporation (the "Company"), and S. PETER LEBOWITZ
(the "Executive").


                              W I T N E S S E T H :


                  WHEREAS,  the  Executive  is  expected  to  continue  to  make
contributions to the financial strength of the Company;

                  WHEREAS,  the  Executive  and the  Company  are  parties to an
Employment  Agreement dated January 1, 1996 (the "Prior  Agreement") and wish to
amend and  restate  the terms and  conditions  of the Prior  Agreement  in their
entirety with the terms and conditions of this Agreement;


                  WHEREAS,  the  Company  desires  to  continue  to  employ  the
Executive and the Executive desires to continue such employment on the terms and
conditions hereinafter set forth.


                  NOW,  THEREFORE,  in  consideration  of the  mutual  covenants
hereinafter contained, the parties hereto hereby agree as follows:


                  1. Employment;  Term. The Company hereby employs the Executive
as Chairman of the Board of Directors,  Chief Executive Officer and President of
the Company


<PAGE>

and the Executive  agrees to serve the Company in such capacities for the period
commencing as of the date of the Prior Agreement (January 1, 1996) and ending on
December 31, 2003 (the "Extended Term").


                  2. Termination.  Subject to the terms and conditions set forth
herein, the Executive's employment may be terminated by either party hereto upon
thirty (30) days' written  notice to the other party  hereto.  The Company shall
only be entitled to terminate the  Executive's  employment  for cause.  The term
"cause" shall mean: (i) the  Executive's  willful  failure or refusal to perform
specific  reasonable written directives of the Board of Directors of the Company
(the "Board"),  which directives are consistent with the scope and nature of the
Executive's duties and responsibilities under this Agreement,  and which failure
or refusal is not remedied by the Executive  within thirty (30) days after being
notified,  in  writing,  of such  failure  by the  Board;  (ii) the  Executive's
conviction of a felony;  (iii) any act of dishonesty involving the Company which
results in an unjust gain or  enrichment  to the Executive at the expense of the
Company;  or (iv) any act  involving  moral  turpitude  of the  Executive  which
adversely affects the business of the Company.


                  3.  Duties.   The  Executive  shall  be  responsible  for  the
supervision,  control and conduct of all the business and affairs of the Company
and shall have such additional duties and any additional responsibilities as are
normally  assigned  to a Chief  Executive  Officer,  Chairman  of the  Board and
President or which may from time to time be reasonably  designated by the Board;
provided,  that in no event  shall the scope of his duties and the extent of his
responsibilities be substantially different from the duties and responsibilities
usually  associated  with those  positions in a corporation  similar in size and
function to the


                                      - 2 -


<PAGE>

Company.  At all times,  the Executive  shall be subject to the direction of the
Board.  During the Extended Term,  the Executive  shall devote his full business
time and best efforts to the business and affairs of the Company.


                  4. Compensation.  The Company shall pay the Executive a salary
at the rate of three hundred thousand dollars ($300,000.00) per annum during the
first year of the Extended  Term.  For the remainder of the Extended  Term,  the
Company  shall pay the Executive a salary at a rate equal to the sum of $300,000
plus the Executive's First Year Achievement  Bonus (as hereinafter  defined) per
annum. Such  compensation  shall be payable in accordance with the usual payroll
practices of the Company,  as  compensation  to the  Executive  for the services
rendered by the Executive hereunder, including, but not limited to, all services
rendered  by the  Executive  as an officer or  director  of the  Company and its
subsidiaries. In addition, the Executive shall be entitled to a bonus in respect
of the first year of the Extended Term (the "Executive's  First Year Achievement
Bonus")  equal to the product  obtained by  multiplying  (x) $200,000 by (y) the
quotient  obtained by dividing (i) the Company's pre-tax earnings for its fiscal
year ended  December 31, 1996,  by (ii)  $712,575.  During the  remainder of the
Extended Term,  the Executive  shall be entitled to a bonus at the discretion of
the Board.


                  5. Benefits.

                     (a) The Company  agrees to reimburse  the Executive for all
reasonable  and necessary  travel,  business  entertainment  and other  business
expenses  incurred by the Executive in connection  with the  performance  of his
duties under this Agreement.  Such reimbursement shall be made by the Company on
a timely basis upon submission by the


                                      - 3 -


<PAGE>

Executive of vouchers, in accordance with the Company's standard procedures. All
such reimbursements shall be subject to such reasonable  limitations as may from
time to time be prescribed by the Board.

                     (b) The Executive  shall be entitled to  participate in any
and all life insurance,  medical insurance,  group health, disability insurance,
and other  benefit  plans which are made  generally  available by the Company to
executives of the Company,  including, but not limited to, any stock option plan
established by the Company (to the extent that the Executive qualifies under the
eligibility provisions of such plan or plans). Additionally, the Executive shall
be entitled to receive  annual paid vacation and paid  holidays  made  available
pursuant to Company policy to all of the senior executives of the Company.

                     (c)  In  the  event  of  the  death  or  disability  of the
Executive, the Executive's employment hereunder shall terminate and, in addition
to any amounts then due and owing pursuant to Paragraph 4 hereof  (appropriately
pro-rated),  the Company  shall,  for the remainder of the Extended Term, pay to
the Executive or the Executive's  personal  representative,  as the case may be,
the Executive's salary at the date of such death or disability. For the purposes
hereof,  the term "disability"  shall mean the absence of the Executive,  due to
physical or mental  illness,  on a full-time  basis for one hundred twenty (120)
consecutive  business days or for shorter periods which aggregate more than four
(4) months during any consecutive twelve (12) month period.


                  6. Severance.

                     (a) Upon  termination of the Executive's  employment (i) by
the Company at any time following a "change in control" (as defined herein),  or
(ii) by the


                                      - 4 -


<PAGE>

Executive  during the twelve  (12) months  following  a "change in control"  (as
hereinafter defined), the Company shall be obligated to provide to the Executive
(or his estate if the Executive shall have died after termination) salary, bonus
and  benefits  in the amount and kind then in effect  (and in the case of bonus,
paid during the most recently  completed  fiscal year)  pursuant to Paragraphs 4
and 5(b) hereof, for three years following his discharge. Payment of such salary
and bonus to the  Executive (or his estate) shall be made in a lump sum no later
than thirty  (30) days after the date of such  Termination;  provided,  however,
that the aggregate  amount of such payments and benefits shall be reduced to the
extent necessary to avoid the treatment of such payments as "parachute payments"
(i) not  deductible by the Company  under  Section 280G of the Internal  Revenue
Code of 1986, as amended (the "Code"),  and (ii) subject to the excise tax under
Section 4999 of the Code.

                     (b) The Company  acknowledges and agrees that the Executive
shall be entitled to receive all of the payments  provided for herein regardless
of any income  which the  Executive  may receive  from other  sources  after the
termination of his employment with the Company.

                     (c)  Nothing  in this  Paragraph  6 shall  confer  upon the
Executive  the right to  continue  in the  employ of the  Company  or any of its
subsidiaries  or, subject to the terms hereof,  shall affect any right which the
Company  may have to  terminate  the  employment  of the  Executive.  No benefit
provided herein is intended or shall be deemed to be granted to the Executive in
lieu of any  benefits,  rights  or  privileges  to which  the  Executive  may be
entitled while he is an employee of the Company under any  retirement,  pension,
insurance, hospitalization, stock option, stock purchase, incentive compensation
or other plan


                                      - 5 -


<PAGE>

of the Company which may now be in effect or which may hereafter be adopted,  it
being understood that the Executive shall have the same rights and privileges to
participate in such plans as any other executive employee of the Company.

                     (d) In the  event the  Executive  commences  litigation  to
enforce his rights under this Paragraph 6 and prevails in such  litigation,  the
Executive  shall be  entitled  to  recover  his  costs and  expenses,  including
reasonable attorneys' fees.

                     (e) For  purposes  of this  Agreement,  "change in control"
shall mean the acquisition,  directly or indirectly,  by any "person" or "group"
of  "persons"  (as  these  terms  are used in  Sections  13(d)  and 14(d) of the
Securities  Exchange  Act of  1934  and  the  rules  thereunder)  of  beneficial
ownership  of  securities  of the  Company  or of  securities  of the  Company's
ultimate parent  corporation,  if any,  representing 30% or more of the combined
voting power of the then outstanding securities of such corporation.


                  7. Notices. All notices relating to this Agreement shall be in
writing  and  shall be deemed  to have  been  given at the time  when  delivered
personally or sent in the United States by registered or certified mail,  return
receipt requested,  in a postpaid envelope,  addressed to the other party at the
address set forth below,  or to such changed address as the other party may have
fixed by notice;  provided,  however, that any notice of change of address shall
be effective only upon receipt:


                  To the Company:           Big Smith Brands, Inc.
                                            7100 West Camino Real
                                            Boca Raton, FL  33433

                  To the Executive:         S. Peter Lebowitz
                                            7178 Promenade Drive, Apt. B602


                                      - 6 -


<PAGE>

                                            Boca Raton, Florida  33433

                  With a Copy to:           Kramer, Levin, Naftalis & Frankel
                                            919 Third Avenue
                                            New York, New York 10022
                                            Attn: Michael S. Nelson, Esq.


                  8. Assignability,  Binding Effect and Survival. This Agreement
shall inure to the benefit of and be binding  upon the Company,  its  successors
and assigns, including without limitation, any corporation which may acquire all
or substantially  all of the Company's assets and business or with or into which
the Company may be consolidated or merged, and shall inure to the benefit of and
be binding upon the Executive,  his heirs,  executors,  administrators and legal
representatives;  provided,  that the obligations of the Executive hereunder may
not be delegated.


                  9. Complete Understanding;  Amendment;  Waiver. This Agreement
constitutes the complete  understanding  between the parties with respect to the
employment  of  the  Executive  hereunder,  and  no  statement,  representation,
warranty or covenant has been made by either party with respect  thereto  except
as expressly set forth herein.  This Agreement  shall not be altered,  modified,
amended or terminated except by written instrument signed by each of the parties
hereto. Any waiver of any term or provision hereof, or of the application of any
such term or provision to any  circumstances,  shall be in writing signed by the
party  charged  with giving such  waiver.  Waiver by either  party hereto of any
breach  hereunder  by the other party shall not operate as a waiver of any other
breach,  whether similar to or different from the breach waived. No delay on the
part of the Company or the Executive in the exercise of any of their  respective
rights or remedies shall operate as a


                                      - 7 -


<PAGE>

waiver  thereof,  and no  single  or  partial  exercise  by the  Company  or the
Executive of any such right or remedy shall preclude  other or further  exercise
thereof.


                  10.  Severability.  If any provision of this  Agreement or the
application  of any  such  provision  to any  party  or  circumstances  shall be
determined   by  any  court  of  competent   jurisdiction   to  be  invalid  and
unenforceable to any extent,  the remainder of this Agreement or the application
of such provision to such person or  circumstances  other than those to which it
is so determined to be invalid and unenforceable, shall not be affected thereby,
and each provision  hereof shall be enforced to the fullest extent  permitted by
law.


                  11.  Governing  Law.  This  Agreement  shall be  governed  and
construed in accordance with the internal laws of the State of Delaware  without
regard to conflict of laws provisions.


                  12. Indemnification. The Company shall indemnify the Executive
against judgments,  fines,  amounts paid in settlement and reasonable  expenses,
including  attorneys' fees actually and necessarily  incurred,  in any action or
proceeding  to which the Executive is made a party by reason of the fact that he
is or was an officer or director of the Company, to the fullest extent permitted
by law, the By-laws of the Company and the Certificate of  Incorporation  of the
Company, as amended or restated.


                  13.   Counterparts.   This   Agreement   may  be  executed  in
counterparts,  all of which together shall  constitute one agreement  binding on
all parties hereto.


                                     - 8 -


<PAGE>

                  14. Titles and  Captions.  All  paragraph,  article or section
titles or  captions in this  Agreement  are for  convenience  only and in no way
define, limit, extend or describe the scope or intent of any provisions hereof.


                                      - 9 -


<PAGE>

                  IN  WITNESS  WHEREOF,  each of the  parties  hereto  has  duly
executed this Agreement as of the date first above written.


                                                     BIG SMITH BRANDS, INC.



                                                     By:
                                                        ---------------------
                                                        Name: Terry L. Dober
                                                        Title: Vice President



                                                     ------------------------
                                                        S. Peter Lebowitz


                                     - 10 -




                         D.L. CROMWELL INVESTMENTS, INC.
                           1200 NORTH FEDERAL HIGHWAY
                            BOCA RATON, FLORIDA 33432



                                                              February 10, 1998

Willora Company Limited
c/o Sheldon Salcman
Soreq Inc.
620 Wilson Avenue, Suite 501
Toronto, Ontario, Canada M3K1Z3


Dear Mr. Salcman:

         This  will  confirm  the  intent  of D.L.  Cromwell  Investments,  Inc.
("Cromwell")  to facilitate the conversion and sale by Willora  Company  Limited
(the  "Holders") of securities  of Big Smith Brands Inc.  (the  "Company").  The
Holders  currently  own  approximately  218,000  shares of  Common  Stock of the
Company  and  $1,631,500  principal  amount of 6%  Convertible  Debentures  (the
"Debentures").  It is contemplated  that Cromwell will facilitate the conversion
of the  Debentures  into  2,900,000  shares of Common  Stock and the  subsequent
resale of such shares and an additional  200,000  shares of Common Stock held by
the Holders for aggregate  gross proceeds of  $2,000,000.  The Company will also
pay directly to the Holders all interest accrued and unpaid on the Debentures to
the date of conversion.

         Our providing  investment  banking services be subject to the following
general terms, representations, conditions and qualifications:

1. The Holders have acquired the Common Stock and  Debentures in reliance on the
exemption  from  registration  provided in  Regulation  S and have not taken any
action that would  restrict a purchaser  of Common  Stock from the Holders  from
reselling such securities.

2. The Holders  have full power,  right and  authority to enter into and perform
this  Agreement  and upon payment of the purchase  price set forth  herein,  the
purchasers  will  acquire  good title to the  Securities,  free and clear of any
liens, encumbrances, restrictions on transfer or stop transfer instructions.

3. Cromwell will arrange for the purchase by one or more qualified  investors of
the  3,100,000  shares of Common  Stock from the  Holders  for  aggregate  gross
proceeds of $2,000,000. Cromwell represents and warrants to the Company that (i)
such qualified investors shall include only up to 15 "accredited  investors" (as
defined in Rule 501(a) of  Regulation  D under the  Securities  Act of 1933,  as
amended (the "Securities Act") or "qualified institutional buyers" (as such term
is defined in Rule 144A under the Securities Act), who are not "U.S.


<PAGE>

Persons " (as such term is defined  under Rule 902 of Rule 902 of  Regulation  S
under the  Securities  Act), and (ii) any nominee to whom shares of Common Stock
are  issued for the  account of such  holders  shall not be a U.S.  Person.  The
Holders  shall  deliver the  Debentures,  properly  endorsed  for  transfer  and
executed for conversion,  and certificates representing 200,000 shares of Common
Stock,  along with a blank stock power, to Bernstein & Wasserman,  LLP as escrow
agent (the "Escrow Agent") upon execution of this Agreement, for release against
payment of the $1,950,000 net proceeds (after deducting the commission set forth
in paragraph 6 below) to the Holders.

4. Within 7 days of the execution of this Agreement,  Cromwell shall arrange for
a purchaser to deposit  $250,000 in immediately  available funds with the Escrow
Agent,  representing  an advance  against the purchase price due to the Holders.
The remaining amount shall be delivered to the Escrow Agent no later than twenty
(20) days from the date of this  letter.  Simultaneously  with the  delivery  of
funds,  Cromwell shall deliver to the Company and the Escrow Agent  instructions
for the issuance of stock  certificates  for the  purchasers.  The Company shall
have the transfer agent promptly  prepare such  certificates and deliver them to
the Escrow Agent.

5. From time to time,  and within two business  days of receipt of the funds and
certificates,  closings  shall  occur,  by delivery  by the Escrow  Agent of the
certificates  to the  purchasers  and funds to the Holders.  The first  $400,000
shall be applied  against the purchase  price of $400,000 for the 200,000 shares
of Common Stock.  The parties may designate the amount to be released in any one
closing. The parties agree that the Escrow Agent has no liability as a result of
any  fraudulent  or  unlawful  conduct of any other  party and agree to hold the
Escrow Agent harmless.

6. In exchange  for acting as agent in the sale of Common Stock on behalf of the
Holders,  the Holders  shall pay a brokerage  commission  of 2.5%  ($50,000)  to
Cromwell.  Such  funds  shall  be  deducted  from the  last  payment  out of the
$2,000,000 placed in escrow and delivered to Cromwell upon the closing.

7. The  Company  shall  waive or modify  any  provisions  of the  Debentures  or
Offshore Securities  Subscription Agreement necessary to effect the transactions
described in this letter.

8. Provided,  the transactions set forth in this letter agreement are completed,
for a period of two (2) years from the date of this  Agreement,  the Holders and
their affiliates shall agree not to effect any transactions in the securities of
the  Company  without  the  prior  written  consent  of the  Company,  not to be
unreasonably withheld or unduly delayed.

8. The Company  represents that  consummation of the  transactions  contemplated
herein will not result in a breach of any of the terms, provisions or conditions
of any written agreement to which it is a party.

9. The Company  represents  that the  financial  and  operational  history,  its
present condition,  financial or otherwise,  and its prospects are substantially
as  represented  to  Cromwell in its public  filings  and the various  documents
presented to Cromwell by the Company.  

10. If the Company  receives at least $25 million from a judgment or  settlement
of the


<PAGE>

litigation  with  Catepillar,  the Company  agrees that it will promptly pay the
Holder $400,000 in cash and the purchasers an aggregate of $500,000 in cash.

11. The  Company  and the  Holders  represent  that this  letter  sets forth all
agreements between such parties and that there is no agreement,  whether written
or oral, with respect to the payment of any additional cash, securities or other
consideration by the Company to the Holders or any affiliates of the Holders.

12. Notwithstanding anything to the contrary set forth herein, in the Debentures
or in any other  agreement  between the Holders and the Company,  the  Company's
obligation  to issue  and  deliver  the  shares  of its  Common  Stock  upon the
conversion  of  Debentures as  contemplated  hereby shall be condition  upon its
prior receipt of:

         (a) a  certificate  from any nominee in whose name the shares of Common
Stock are to be issued representing and warranting:

          i.   such  nominee is holding  the shares for the  accounts of no more
               than 15 "accredited  investors"or qualified institutional buyers,
               who are not U.S. Persons under Regulation S; and

          ii.  such nominee is not a U.S. Person.

         (b) a certificate  from the nominee on behalf of the beneficial  owners
for whose account the shares are being issued, representing and warranting that:

          i.   each   investor   is  an   accredited   investor   or   qualified
               institutional  buyer, is not a U.S. Person and has such knowledge
               and experience in financial and business matters as to be capable
               of evaluating the merits and risks of its prospective  investment
               in the shares to be issued to it;

          ii.  each  investor  has been  informed  that the  shares  are  highly
               speculative  and involve a high  degree of risk,  that the shares
               have not been registered  under the Securities Act and may not be
               sold or  otherwise  disposed of except  pursuant to an  effective
               registration statement filed under the Securities Act or pursuant
               to an  exemption  from the Act and that the  Company  is under no
               obligation  to register  the shares under the  Securities  Act on
               behalf of such investor; and

          iii. each  investor is acquiring  the shares not with a view to or for
               the sale in  connection  with any  distribution  of the shares or
               with any present  intention of distributing the shares or selling
               the  shares  in any  manner  not in  compliance  with  applicable
               securities.

13. This  Agreement  is delivered in the State of Florida and shall be construed
and  enforced  in  accordance  with and  governed  by,  the laws of the State of
Florida,  without giving effect to its conflict of law  principles.  The parties
hereto hereby agree that any action, proceeding or


<PAGE>

claim against it arising out of or in any way related to this Agreement shall be
brought and enforced in the courts of the State of New York or the United States
of America for the Southern District of NewYork and irrevocably  submits to such
exclusive  jurisdiction,  and hereby  irrevocably  waives any  objection to such
exclusive jurisdiction or inconvenient forum.

                                             Very truly yours,

                                             D.L. CROMWELL INVESTMENTS, INC.


                                             By:   /s/ David Davidson
                                                   ------------------
                                                Name: David Davidson
                                                Title: Chairman and Chief 
                                                       Executive Officer

WILLORA COMPANY LIMITED


By:  /s/ Bernard Miller
     ------------------
Name:  Bernard Miller
Title: President


BIG SMITH BRANDS, INC.



By:  /s/ S. Peter Lebowitz
     ----------------------
Name: S. Peter Lebowitz
Title:President





                         D.L. CROMWELL INVESTMENTS, INC.
                           1200 NORTH FEDERAL HIGHWAY
                            BOCA RATON, FLORIDA 33432



                                                     February 10, 1998

S. Peter Lebowitz
President
Big Smith Brands, Inc.
7100 W. Camino Real
Boca Raton, Florida 33433

Dear Peter:

         As set forth in the attached  letter among Big Smith Brands,  Inc. (the
"Company"),  Willora Company Limited  ("Holders") and D.L. Cromwell  Investments
Inc.  ("Cromwell"),  Cromwell has agreed to assist the Company in the conversion
and subsequent  resale by the Holders of 200,000 shares of the Company's  Common
Stock and the 2,900,000  shares of Common Stock issuable upon  conversion of the
$1,631,500  principal  amount of 6% Convertible  Debentures  (the  "Debentures")
currently outstanding.

         For a period of two years  following the closing date,  Cromwell  shall
have the first right of refusal to  purchase  for its account or to sell for the
account of the  Company,  Peter  Leibowitz  and trusts for the  benefit of Peter
Leibowitz's family members,  any securities with respect to which the Company or
such persons may seek a private or public offering of the Company's  securities.
The Company and such persons  will offer to Cromwell in writing the  opportunity
to  purchase  or sell any such  securities  on terms not more  favorable  to the
Company or such persons than they can secure elsewhere.  If Cromwell declines to
enter into such a transaction  or agree to enter into such a transaction  within
30 days, then Cromwell shall have no further claim or right with respect to such
financing  proposal.  In such  case,  except  for an  underwritten  offering  or
acquisition,  the Company  shall not enter into a  transaction  in which it will
issue any of its common stock or  securities  convertible  or  exercisable  into
common  stock where the Common  Stock would be freely  tradeable  within six (6)
months  following  the  rejection of the  financing  proposal  without the prior
written consent of Cromwell, which shall not be unreasonably withheld.

         Cromwell  agrees that until  December  31,  2000,  with  respect to any
shares  of  Common  Stock  over  which  it has  voting  power,  so long as Peter
Liebowitz is the chief executive officer of the Company,  it will grant a voting
proxy to Peter  Liebowitz or his designee.  In addition,  so long as its clients
own any of the shares being placed pursuant to these letters,  Cromwell will use
its best efforts to insure that such persons vote such shares as  recommended by
the Board of Directors in the Board's exercise of its business  judgment and its
fiduciary  duties.  Cromwell  is not  required  to use such  efforts if it would
violate any SEC or NASD rule or regulation.


<PAGE>


         In addition,  the Company shall indemnify Cromwell,  its affiliates and
each entity's officers,  directors, agents, employees and controlling persons to
the fullest extent permitted by law from and against any and all losses, claims,
damages,  expenses  (including  reasonable fees,  expenses and other charges for
counsel),  proceedings or investigations (whether formal or informal) or threats
thereof  based  upon,   relating  to  or  arising  out  of  the  engagement  and
transactions discussed herein.

         Please confirm that the foregoing correctly sets forth our agreement by
signing and returning to us this letter agreement.


                                              Very truly yours,

                                              D.L. CROMWELL INVESTMENTS, INC.


                                              By: /s/ David Davidson
                                                  ------------------
                                                  Name: David Davidson
                                                  Title: Chairman and Chief 
                                                         Executive Officer


Agreed and accepted:

BIG SMITH BRANDS, INC.



By:   /s/ S. Peter Lebowitz
      ---------------------
Name:  Peter Lebowitz
Title: President




/s/ S. Peter Lebowitz
- ---------------------
Peter Lebowitz, individually



<TABLE> <S> <C>


<ARTICLE>                     5

<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                                DEC-31-1997
<PERIOD-START>                                   JAN-01-1997
<PERIOD-END>                                     DEC-31-1997
<CASH>                                                   119 
<SECURITIES>                                               0 
<RECEIVABLES>                                          2,330 
<ALLOWANCES>                                           (326) 
<INVENTORY>                                            3,266 
<CURRENT-ASSETS>                                       5,537 
<PP&E>                                                 2,542 
<DEPRECIATION>                                       (1,362) 
<TOTAL-ASSETS>                                         7,527 
<CURRENT-LIABILITIES>                                  7,072 
<BONDS>                                                2,161 
                                      0 
                                                0 
<COMMON>                                                  42 
<OTHER-SE>                                           (1,748) 
<TOTAL-LIABILITY-AND-EQUITY>                           7,527 
<SALES>                                               12,561 
<TOTAL-REVENUES>                                      12,561 
<CGS>                                                 11,155 
<TOTAL-COSTS>                                          4,984 
<OTHER-EXPENSES>                                         198 
<LOSS-PROVISION>                                         205 
<INTEREST-EXPENSE>                                       644 
<INCOME-PRETAX>                                      (4,626) 
<INCOME-TAX>                                               0 
<INCOME-CONTINUING>                                  (4,626) 
<DISCONTINUED>                                             0 
<EXTRAORDINARY>                                            0 
<CHANGES>                                                  0 
<NET-INCOME>                                         (4,626) 
<EPS-PRIMARY>                                         (1.16) 
<EPS-DILUTED>                                         (1.16) 
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission