BIG SMITH BRANDS INC
SB-2, 1999-07-15
MEN'S & BOYS' FURNISHGS, WORK CLOTHG, & ALLIED GARMENTS
Previous: NACO INDUSTRIES INC, 10QSB, 1999-07-15
Next: MAXCOR FINANCIAL GROUP INC, SC 13D/A, 1999-07-15



      As filed with the Securities and Exchange Commission on July 15, 1999

                                                        Registration No. 333-


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form SB-2

                             REGISTRATION STATEMENT

                                      under

                           THE SECURITIES ACT OF 1933


                             BIG SMITH BRANDS, INC.

             (Exact name of Registrant as specified in its charter)
<TABLE>
<CAPTION>

<S>                                                        <C>                              <C>
              DELAWARE                                               5136                              13-3005371
(State or other jurisdiction of incorporation or          (Primary Standard Industrial     (I.R.S. Employer Identification
            organization)                                      Classification Code                      Number)
                                                                   Number)
</TABLE>

                              7100 West Camino Real
                                    Suite 402
                            Boca Raton, Florida 33433
                                 (561) 367-8283

          (Address, including zip code, and telephone number, including
             area code, of Registrant's principal executive offices)

                          S. Peter Lebowitz, President
                             Big Smith Brands, Inc.
                              7100 West Camino Real
                                    Suite 402
                            Boca Raton, Florida 33433
                                 (561) 367-8283

            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                                   Copies to:

                             Michael S. Nelson, Esq.
                       Kramer Levin Naftalis & Frankel LLP
                                919 Third Avenue
                            New York, New York 10022
                                 (212) 715-9100

        Approximate date of commencement of proposed sale to the public: As soon
as practicable after this Registration Statement becomes effective.

        If the securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following box. [X]

        If the Registrant elects to deliver its latest annual report to security
holders,  or a complete  and  legitimate  facsimile  thereof,  pursuant  to Item
11(a)(1) of this Form, check the following box. [ ]


<PAGE>

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
===============================================================================================
                                                   PROPOSED        PROPOSED
                                                    MAXIMUM        MAXIMUM
TITLE OF EACH CLASS OF                             OFFERING       AGGREGATE       AMOUNT OF
SECURITIES TO BE                 AMOUNT TO BE      PRICE PER       OFFERING      REGISTRATION
REGISTERED                        REGISTERED         SHARE          PRICE            FEE
- -----------------------------------------------------------------------------------------------
<S>                               <C>              <C>              <C>             <C>
Common Stock, par value $.01      1,210,000(1)     $.6875 (2)       $831,875          $373
per share
- -----------------------------------------------------------------------------------------------
Warrants                          2,420,000        $.25 (3)         $605,000          (4)
- -----------------------------------------------------------------------------------------------
Common Stock, par value           2,420,000        $1.50          $3,932,500        $1,865
$.01 per share, issuable upon                      $1.75(5)
exercise of the Warrants
- -----------------------------------------------------------------------------------------------
Total Fee......................................................................     $2,238
===============================================================================================
</TABLE>

        (1) This number  represents  the actual number of shares of Common Stock
to be registered.  Elsewhere in the Prospectus the numbers have been restated to
give effect to a  one-for-three  reverse  stock  split the  Company  will effect
pursuant to the terms of the offering.

        (2) The last sale  price  reported  on July 12,  1999,  used  solely for
purposes of calculating the registration fee pursuant to Rule 457(c) promulgated
under the Securities Act of 1933, as amended.

        (3) Estimated  solely for purposes of calculating the  registration  fee
pursuant  to Rule  457(c)  promulgated  under  the  Securities  Act of 1933,  as
amended.

        (4) No  separate  registration  fee  required  pursuant  to Rule  457(i)
promulgated under the Securities Act of 1933, as amended.

        (5) In each unit sold,  one warrant is  exercisable  for $1.50 per share
and one warrant is exercisable for $1.75 per share.

        The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933, as amended,  or until this  Registration  Statement
shall become  effective on such date as the Commission,  acting pursuant to said
Section 8(a), may determine.

                                      - 2 -


<PAGE>

                    Subject to Completion, Dated _____, 1999

Prospectus

      The information in this prospectus is not complete and may be changed.  We
may not sell these securities  until the  registration  statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to buy these securities in any state where the offer or sale is not permitted.

                             BIG SMITH BRANDS, INC.

                                 403,334 Shares
                               2,420,000 Warrants
                    2,420,000 Shares Underlying the Warrants
                                     -------

The company:   We are a publicly traded Delaware corporation engaged in the sale
               of quality sportswear and childrenswear.

The prospectus:
               o    Covers the resale of certain shares of our common stock.
               o    Covers the resale of certain warrants,  each to purchase one
                    share of our common stock.
               o    Covers the exercise of certain warrants.
               o    May  be  used  by the  selling  security  holders  or by any
                    broker-dealer  who may  participate  in sales of the  common
                    stock or warrants covered here.

The securities covered include:
               o    366,667  shares of our common  stock  issued to the  selling
                    security holders in a private placement in February 1999.
               o    2,420,000  warrants each to purchase one share of our common
                    stock issued to the selling  security holders in the private
                    placement.
               o    2,420,000 shares of common stock underlying the warrants.
               o    36,667 shares of our common stock and 220,000  warrants (and
                    220,000 shares of common stock issuable upon exercise of the
                    warrants) issuable to D.L. Cromwell  Investments,  Inc. upon
                    exercise of placement agent's warrants issued to Cromwell.

The securities to be resold:
               o    Represent  approximately 49.58% of our currently outstanding
                    common stock (assuming the exercise of all warrants  covered
                    here).
               o    Are being offered on a continuous basis pursuant to Rule 415
                    under the Securities Act of 1933, as amended.
               o    Will  be sold  at  prevailing  market  prices  or at  prices
                    negotiated  by the selling  security  holder and buyer.
                    Our securities are traded on the  over-the-counter  bulletin
                    board under the  trading  symbol  "BSBI." The last  reported
                    sale  price of our  common  stock  on July  12,  1999 on the
                    over-the-counter bulletin board was $.6875 per share.

The resale of the securities:
               o    Involves no underwriting discounts, commissions or expenses.
               o    We will pay any expenses of registering the securities which
                    we estimate at $165,338.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or  disapproved  of these  securities or passed upon the
adequacy or accuracy of this prospectus. Any representation to the contrary is a
criminal offense.

The  securities  offered  hereby  involve a high  degree  of risk and  should be
purchased  only by  persons  who can  afford to  sustain  a total  loss of their
investment. See "Risk Factors" on pages 7 through 13.

                                      - 3 -


<PAGE>

                                TABLE OF CONTENTS

                                                                           Page
                                                                           ----

Prospectus Summary.............................................................5
Risk Factors...................................................................7

     1.   We have sold our workwear business and are dependent on recently
          initiated product lines..............................................7

     2.   Our financial condition is critical and we may need additional
          financing to continue as a going concern.............................7

     3.   We are dependent on a few major customers with whom we have no long
          term agreements......................................................8

     4.   We have large outstanding accounts receivable with customers with
          whom we no longer do a substantial amount of business................9

     5.   We have had significant recent operating losses and have accumulated
          a large deficit......................................................9

     6.   We are involved in several disputes with a former licensor and with
          foreign distributors.................................................9

     7.   We may fail to achieve sales sufficient to make us a profitable
          business.............................................................9

     8.   We operate in a highly competitive industry that is sensitive to
          fashion trends......................................................10

     9.   Our business may be subject to seasonal variations. ................10

     10.  We are dependent on contract manufacturers..........................10

     11.  We are dependent on key personnel...................................10

     12.  We have not paid any dividends recently nor do we anticipate doing
          so..................................................................10

     13.  We must comply with financial covenants related to our credit
          facility............................................................11

     14.  There are significant consequences associated with our stock trading
          on the NASD over-the-counter bulletin board rather than a national
          exchange............................................................11

     15.  We have no assurance of future Nasdaq SmallCap Market
          Listing.............................................................11

     16.  We are subject to the application of the Penny Stock
          Rules...............................................................12

     17.  We have outstanding restricted shares that will be available for
          future sales........................................................12

     18.  Outstanding options may have an effect on the price of our
          securities..........................................................13

     19.  There are limits on how we can use our income tax loss
          carryforwards.......................................................13

Selling Securityholders.......................................................13
Plan of Distribution..........................................................15
Price Range of Common Stock...................................................15
Dividend Policy...............................................................17
Capitalization................................................................17
Management's Discussion and Analysis of Results
  of Operations and Financial Condition.......................................18
Business......................................................................31
Management....................................................................39
Certain Relationships and Related Transactions................................43
Principal Stockholders........................................................43
Description of Securities.....................................................45
Shares Eligible for Future Sale ..............................................46
Legal Matters.................................................................47
Experts.......................................................................47
Change in Independent Auditors................................................47
Where You Can Find More Information...........................................47
Index to Financial Statements................................................F-1

                                      - 4 -


<PAGE>

        Except for the financial  statements and unless  otherwise  stated,  all
information  contained in this  prospectus has been restated to give effect to a
one-for-three  reverse  stock split which we will effect.  Because we will issue
whole shares to any  stockholder  to whom a  fractional  share is due, we cannot
estimate  precisely how many shares of stock we will have outstanding  after the
reverse  stock split.  To account for this  inability to estimate how many whole
shares will be issued in lieu of fractional  shares, we have added 500 shares to
the restated total wherever it appears in this prospectus.  The actual number of
shares  issued and  outstanding  after the  reverse  stock split may be slightly
different from the numbers we use here. The warrants  issued in the offering and
the shares underlying them will not be affected by the reverse stock split.

                               PROSPECTUS SUMMARY

        Because this is a summary,  it does not contain all the information that
may be  important to you. You should read the  financial  statements  with their
accompanying notes and the other, more detailed, sections of this prospectus for
more complete information.

                                   The Company

        Big  Smith  Brands,  Inc.  is a  publicly  traded  Delaware  corporation
incorporated  on  December  12,  1979.  We are an apparel  company  that,  until
recently,  was primarily engaged in the manufacture and sale of work apparel. In
1997,  we  organized  a  division  to focus on  fashion-oriented  top and bottom
apparel ("sportswear"), especially for the young adult market.

        On April 22, 1999, we sold to Walls Industries,  Inc.,  Cleburne,  Texas
all of our assets related to the workwear  business,  other than real estate and
trademarks,  and licensed to Walls the Big Smith  trademark and certain  related
trademarks for use in the manufacture,  sale and licensing of workwear products.
The  consummation  of the sale and  license to Walls has  changed  our  business
substantially,  primarily in that we no longer  manufacture,  hold  inventory or
market  workwear  products.  The sale and license to Walls has freed us from our
low-margin  workwear focus and the related  overhead and interest costs enabling
us to focus on the growth of our higher-margin  sportswear business.  Walls will
also pay us a total of  $4,600,000 in  consideration  of our entering a ten-year
non-compete agreement.

                           Current Financial Situation

        In July 1997, we introduced a line of sportswear  products under our own
brand.  During the first fiscal quarter of 1999 our sportswear produced revenues
of approximately  $190,000 as compared to revenues of approximately  $222,500 in
the first  fiscal  quarter  of 1998.  The  decrease  in sales of our  sportswear
products  resulted  primarily  from the  sale of last  season's  inventory  at a
reduced rate and the reduction of our sales force. We plan to maximize  revenues
from our sportswear  business by  capitalizing  on the experience we gained from
marketing high-end workwear under licensed brands.

        Historically,  we  reported  sales of our  childrenswear  (ranging  from
infants  through  student sizes) as part of our Big Smith branded  workwear.  We
retained our  childrenswear  product lines when we sold our workwear business to
Walls. Net sales for our childrenswear products for the three months ended March
31, 1999 were approximately  $33,000 as compared to net sales of $26,000 for the
three months ended March 31, 1998. We intend to add  additional  products to the
childrenswear line for the fall and spring.

        Our revenues,  including sales of workwear products,  for the year ended
December 31, 1998  increased by 5.1% as compared to the year ended  December 31,
1997. This increase in revenues followed a precipitous 45.6% decline in revenues
for 1997 compared to 1996  resulting from our decision in 1996, as a result of a
licensing dispute with our principal licensor, to liquidate through below-market
sales our  substantial  inventory of  license-branded  workwear and to cease the
manufacture and sale of such workwear.  See  "Business--Legal  Proceedings."  In
connection with the dispute and related  downsizing,  we recorded  restructuring
charges of $1.71  million in 1996,  $1.01 million in 1997, $0 in 1998 and $0 for
the three months ended March 31, 1999.

                                      - 5 -


<PAGE>

As a result of  on-going  litigation,  however,  we  estimate  that we will have
restructuring charges of approximately  $200,000 for the year ended December 31,
1999. As a result of these  factors,  we experienced a net loss of $3.94 million
for 1996, $4.63 million for 1997 and $1.38 million for 1998.

                                 Looking Forward

        Our ability to take advantage of growth  opportunities in the sportswear
and  childrenswear  markets has been hampered by our existing capital  structure
and the related going-concern  qualification to our financial  statements.  This
situation has  restricted our ability to finance growth in inventory and thereby
our  ability to meet an  increased  volume of orders.  The net  proceeds  of the
original  private  sale of the  securities  offered by this  prospectus  and the
proceeds of the sale and license to Walls have  improved our capital  structure.
Additionally,  the sale and license to Walls  removed the  overhead and interest
costs  associated  with  the  low-margin   workwear   business  allowing  us  to
concentrate on the  higher-margin  sportswear  and  childrenswear  business.  We
believe that the proceeds  from the sale and license to Walls,  the proceeds for
the sale of common  stock and the  achievement  of  profitable  operations  will
result in the removal of the  going-concern  qualification in future years which
will  increase  the  availability  under our bank and trade credit  lines.  As a
result,   we  believe  we  are  poised  to  take  advantage  of  various  growth
opportunities for our retained  products,  including  additional  penetration of
existing markets,  expansion into new domestic and foreign markets and extension
of our product lines.

        Our  principal  executive  offices are located at 7100 West Camino Real,
Suite 402, Boca Raton, Florida 33433 and our telephone number is (561) 367-8283.

                                      - 6 -

<PAGE>

                                  RISK FACTORS

               Investing in our common  stock is very risky.  You should be able
to bear a complete loss of your  investment.  You should consider  carefully the
following  factors,   together  with  all  other  information  included  in  the
prospectus,  any prospectus supplement and the documents we have incorporated by
reference  before  deciding  to buy  any  of  the  securities  offered  by  this
prospectus.

        Furthermore, we may use certain forward-looking statements in the
prospectus and other documents we have incorporated by reference. Such
statements

          o    use forward-looking words such as "believes," "expects," "may,"
               "will," "projects," "anticipates," "intends," "plans," "seeks"
               and "estimates," variations on such words and similar
               expressions,

          o    discuss goals, intentions and expectations as to future trends,
               plans, events, results of operations or financial condition or
               state other "forward-looking" information,

          o    are based on current expectations, estimates and projections
               about our business and the industry in which we operate and our
               beliefs and assumptions about our future,

          o    are not guarantees of future performance,

          o    involve certain risks, uncertainties and assumptions which are
               difficult to predict, and

          o    express results that may differ materially from what our actual
               results may be for many reasons, including those discussed below
               and elsewhere in the prospectus.

Risks of our Business

1.   We have sold our workwear business and are dependent on recently initiated
     product lines.

        The workwear  product line we sold to Walls produced 88.26% of our sales
in the fiscal year that ended December 31, 1998. The costs of manufacturing  and
maintaining  inventory  of those  workwear  products,  however,  were  among our
greatest  expenses  and resulted in  continued  net losses.  Because of the high
costs,  we decided to sell the  workwear  product  line and  concentrate  on the
product  lines that are  outsourced  and  therefore  expected to produce  higher
margins.

        We have been producing and selling  childrenswear since our workwear was
first produced and sold. The  childrenswear  line was expanded and marketed as a
separate line of products from  workwear in 1972. We introduced  our  sportswear
products  in the last two years.  Because we will no longer  produce  any of the
products we sell and because many of the products on which we now depend are new
to us, we have little  experience on which to base projections of how profitable
they will be. We believe,  now that our resources are freed from  supporting the
sourcing and manufacture of workwear, that we can expand our distribution of the
sportswear and childrenswear  lines and that these lines will produce income for
us. We cannot  give you any  assurance  that  this  will  happen.  If we fail to
substantially  increase our sales of these retained  product lines,  our failure
could have a material  adverse effect on our financial  position which, in turn,
could significantly affect your investment.

2.   Our financial condition is critical and we may need additional financing to
     continue as a going concern.

        Our viability as a going concern is dependent  upon our ability to raise
sufficient  working  capital and to meet any liquidity needs that may exceed the
availability under our credit facility. Based upon our current plans

                                      - 7 -

<PAGE>

and assumptions relating to our operations,  we anticipate that the net proceeds
of the original private sale of the securities  offered by this prospectus,  the
proceeds of the sale and license to Walls and the cash flow from operations will
be  sufficient to satisfy our working  capital  requirements  for  approximately
twelve  months  from the  closing of the sale and  license to Walls on April 22,
1999. If our plans change or our assumptions  prove to be inaccurate,  we may be
required to seek additional funds or to curtail our operations.

        At March 31, 1999, on a pro forma basis giving effect to the proceeds of
the sale and license to Walls we had cash and cash  equivalents of approximately
$5.0 million and a working  capital  deficit of $1.53 million.  During the three
months ended March 31, 1999 and March 31, 1998 we allocated  approximately $1.02
million  and  $774,000  of  net  cash  to  fund  our  operating  activities.  We
experienced a loss of approximately $600,000 during the three months ended March
31, 1999 and  incurred a net loss of  approximately  $1.38  million for the year
ended December 31, 1998. We have greatly reduced our general and  administrative
expenses over the past twenty months.  General and  administrative  expenses for
the three months ended March 31, 1999, and the years ended December 31, 1998 and
1997 were  $349,000,  $1.63  million and $1.90  million.  On a pro forma  basis,
giving  effect to the sale and  license  to Walls,  general  and  administrative
expenses for the same time periods would have been  $108,000,  $1.34 million and
$1.66 million.

        Our future capital requirements will depend on many factors, including:

          o    the cost of marketing activities,

          o    our ability to market our products successfully,

          o    the availability of additional bank financing and/or factoring
               facilities,

          o    the length of time required to collect accounts receivable,

          o    competing market developments, and

          o    the pace and outcome of our various litigations. See
               "Business--Legal Proceedings."

        If we were to raise  additional  funds through the issuance of equity or
convertible  debt  securities,   you  could  experience  substantial  additional
dilution of the value of your stock. Such new securities could also have rights,
preferences  and  privileges  senior to yours.  We cannot give you any assurance
that any  additional  financing,  if  required,  will be  available to us, or if
available,  will be on terms favorable to us. See  "Management's  Discussion and
Analysis of Results of Operations and Financial Condition."

3.   We are dependent on a few major customers with whom we have no long term
     agreements.

        Eighty percent of our sales of sportswear in the year ended 1998 were to
three customers.  Sales to Gadzooks,  J.C. Penney and Jean Country of sportswear
products  represented  approximately 39%, 22% and 20% for 1998. Although we have
long-established  relationships with some of these customers, such relationships
are based primarily on our past sales of the  discontinued  workwear lines.  The
majority of our sales of childrenswear are to three customers. Sales to Busy Bee
Stores,  Midstates  Distributors,  Inc.  and  Wheatbelt,  Inc. of  childrenswear
products  represented  approximately  19%,  12%  and  20% of our  net  sales  of
childrenswear  for the year ended  December 31, 1998.  We do not have  long-term
agreements with any of our customers.

        As a result of our dependence on a limited number of chain stores,  such
stores may have the ability to influence certain of our business decisions.  The
loss of any one or all of such customers,  any significant  decrease in sales to
any one or all them for any reason or any significant  difficulty experienced by
any of our major customers in meeting their financial  obligations  could have a
material  adverse  effect  on our  financial  position  which,  in  turn,  could
significantly affect your investment.


                                      - 8 -


<PAGE>

4.   We have large outstanding accounts receivable with customers with whom we
     no longer do a substantial amount of business.

        Prior to the consummation of the sale and license to Walls, our sales to
our  largest  customer,  Wal-Mart,  represented  56.4%,  55.4%  and 45.6% of our
operating  revenues in the three months ended March 31, 1999 and the years ended
December 31, 1998 and 1997.  Accounts  receivable  from  Wal-Mart  accounted for
43.2%,  56.4% and  51.1% of our total  accounts  receivable  at March 31,  1999,
December 31, 1998 and December 31, 1997,  After the consummation of the sale and
license to Walls,  our  continuing  business with Wal-Mart has been  drastically
curtailed.  Any failure by Wal-Mart to pay its accounts  receivable  to us could
have a material  adverse effect on our financial  position which, in turn, could
significantly affect your investment.

5.   We have had significant recent operating losses and have accumulated a
     large deficit.

        We have incurred  significant net losses,  including net losses of $1.38
million  and $4.6  million for the years ended  December  31, 1998 and 1997.  We
realized net income from  operations  for two of the last three  quarters but at
March 31, 1999, we had an accumulated deficit of $732,000.  Based on our current
operating  plan,  we  expect  to  begin  consistently  to  realize  income  from
operations by the end of 1999. We cannot give you any assurance,  however,  that
we will begin  consistently  to realize income from  operations.  See "Financial
Statements" and the Notes thereto.

6.   We are involved in several disputes with a former licensor and with foreign
     distributors.

        From 1993 through 1996, a significant  portion of our business consisted
of the manufacture and sale of workwear under a license with  Caterpillar,  Inc.
In June 1996,  Caterpillar sent us a notice purporting to terminate the license,
based upon alleged  violations of the license  agreement.  Caterpillar has since
sued for  unspecified  damages in respect of such  alleged  violations.  We have
asserted  counterclaims against Caterpillar and certain licensees of Caterpillar
alleging that the  termination  and certain  related steps taken by  Caterpillar
were  improper.  We are seeking to recover  $20  million of  damages.  There are
currently     motions     before     the     court.     See     "Business--Legal
Proceedings--Caterpillar Litigation."

        We cannot give you any assurance that the outcome of the litigation with
Caterpillar  will be  favorable to us. If the outcome of the  litigation  is not
favorable  to us,  such  outcome  could  have a material  adverse  effect on our
financial position which, in turn, could significantly affect your investment.

        Following our  announcement  in 1996 that we would cease to  manufacture
and sell  Caterpillar  branded  products,  certain of our  foreign  distributors
refused to pay  royalties  that we  believe  are due in respect of sales by such
distributors  of  Caterpillar  branded  products  prior  to and  following  such
cessation. We have instituted collection actions against such distributors. Most
of these litigations have been resolved. See "Business--Legal Proceedings--Other
Litigation."  We can give you no assurance  that the  outcomes of the  remaining
litigations will be favorable to us.

7.   We may fail to achieve sales sufficient to make us a profitable business.

        Following the  consummation  of the sale and license to Walls, we expect
the following factors to result in increased sales:

          o    our new concentrated focus on our sportswear and childrenswear
               lines, and

          o    increased marketing and distribution.

        Total net sales for the three  months  ended  March 31,  1999 were $2.13
million as compared  with net sales of $2.26  million for the three months ended
March 31, 1998. Net sales of our retained product lines for

                                      - 9 -


<PAGE>

the three months ended March 31, 1999 were  $236,000 as compared  with net sales
of the retained  product  lines of $279,000 for the three months ended March 31,
1998. We can give you no assurance that we will  successfully  restore our sales
to previous  levels or achieve  profitability.  If we fail to do so, our failure
could have a material  adverse effect on our financial  position which, in turn,
could  significantly  affect your investment.  See "Management's  Discussion and
Analysis of Results of Operations and Financial Condition."

8.   We operate in a highly competitive industry that is sensitive to fashion
     trends.

        The apparel industry is highly  competitive and characterized  generally
by ease of entry.  Most of our  competitors  are  substantially  larger and have
greater financial,  marketing and other resources. See  "Business--Competition."
In  addition,  the  sportswear  market is subject to rapidly  changing  consumer
preferences.  Some of our designs may not be  marketable  from one season to the
next.  From time to time,  we may have to sell  such  post-season  inventory  at
reduced prices like we did in the first quarter of 1999. Any failure on our part
successfully  to compete in the  industry or to mitigate  losses on  post-season
inventory could have a material adverse effect on our financial  position which,
in turn, could significantly affect your investment.

9.   Our business may be subject to seasonal variations.

        Our sales of workwear  were  generally  higher in the last six months of
the year as  compared  to the first six months of the year in terms of  revenues
generated and, to a lesser extent,  total garments sold. This  seasonality had a
significant  impact on our cash flow  because  our  inventory  levels  tended to
increase during the summer months in preparation for anticipated higher sales in
September, October and November.

        We believe that our continuing business will be less subject to seasonal
variation  than it  historically  has been.  Our  sportswear  and  childrenswear
products sell at a generally  constant rate with some  acceleration  of sales in
the spring and fall. We can give you no assurance,  however, that our continuing
business  will  not  experience  significant  seasonal  variation.   Significant
seasonal  variation  in our sales  could have a material  adverse  effect on our
financial position which, in turn, could significantly affect your investment.

10.  We are dependent on contract manufacturers.

        We source substantially all of our sportswear and childrenswear products
by contracting with offshore sewing and knitting contract manufacturers. Our use
of offshore contractors and resulting lack of direct control could subject us to
difficulty in obtaining  timely  delivery of products or delivery of products of
acceptable  quality.  We do not have any long-term supply agreements with any of
our contractors.  The loss of any one or more of these  contractors or any other
difficulty in obtaining timely delivery of acceptable  merchandise  could have a
material  adverse  effect  on our  financial  position  which,  in  turn,  could
significantly  affect  your  investment.   See  "Business--   Manufacturing  and
Sourcing."

11.  We are dependent on key personnel.

        We depend on the  services  of S. Peter  Lebowitz,  our  founder,  Chief
Executive  Officer,  President and Chairman of the Board.  We have an employment
agreement   with  Mr.   Lebowitz   which   expires   December  31,   2003.   See
"Management--Executive  Compensation."  We believe that the loss of the services
of Mr. Lebowitz could have a material  adverse effect on our financial  position
which, in turn, could significantly  affect your investment.  We maintain keyman
life  insurance  on Mr.  Lebowitz in the amount of  $1,500,000,  the proceeds of
which insurance is pledged to our principal working capital lender.

12.  We have not paid any dividends recently nor do we anticipate doing so.

        We expect that we will retain all  available  earnings  generated by our
operations for the  development and growth of our business.  Accordingly,  we do
not anticipate paying any cash dividends on our common stock

                                     - 10 -

<PAGE>

in the foreseeable  future. Any future  determination as to dividend policy will
be made at the  discretion of our Board of Directors and will depend on a number
of factors,  including  our future  earnings,  capital  requirements,  financial
condition  and  business  prospects  and  such  other  factors  as our  Board of
Directors may deem relevant.  In addition,  the payment of cash dividends on our
common stock is restricted  under the provisions of our credit  facility,  which
requires the prior written consent of our lender for any payment of dividends.

13.  We must comply with financial covenants related to our credit facility.

        We are subject to certain financial covenants under our credit facility.
If we fail to comply with the covenants in our credit  facility and also fail to
renegotiate  the  covenants or to receive a waiver of such  non-compliance,  our
failure  would  constitute  an event of default at the  lender's  option.  If we
failed to meet any  financial  covenant and our lender opted to declare an event
of default, our financial position could be materially adversely affected which,
in  turn,  could  significantly   affect  your  investment.   See  "Management's
Discussion    and   Analysis   of   Results   of   Operations    and   Financial
Condition--Liquidity and Capital Resources."

14.  There are significant consequences associated with our stock trading on the
     NASD over-the-counter bulletin board rather than a national exchange.

The  effects of not being  able to list our  securities  on a national  exchange
include:

          o    limited release of the market prices of our securities,

          o    limited news coverage of the company,

          o    limited interest by investors in our securities,

          o    increased difficulty in selling our securities in certain states
               due to "blue sky" restrictions, and

          o    limited ability to issue additional securities or to secure
               additional financing.

15.  We have no assurance of future Nasdaq SmallCap Market Listing.

        In the future, we intend to apply for listing of our common stock on the
Nasdaq SmallCap  Market.  The Nasdaq SmallCap Market  quantitative  criteria for
initial inclusion include, without limitation:

          o    a public float of one million shares with a market value of at
               least $5 million,

          o    a minimum bid price of $4.00,

          o    three market makers,

          o    at least 300 stockholders holding 100 shares or more, and

          o    either:

               o    net tangible assets of $4 million,

               o    market capitalization of $50 million or

               o    net income of $750,000.

                                     - 11 -


<PAGE>

We do not currently meet the majority of these requirements.  We can give you no
assurance that we will achieve the quantitative  criteria required by the Nasdaq
SmallCap  Market  or  that,  even if we do,  our  listing  application  would be
approved by Nasdaq.

16.  We are subject to the application of the Penny Stock Rules

        Because our common stock is not trading in the Nasdaq SmallCap Market or
some other similar national trading market,  and the trading price of the common
stock is less than $5 per share,  we are  subject to the Penny Stock Rules under
the  Securities  Enforcement  and Penny Stock Reform Act of 1990. In addition to
the risk of  volatility  of stock  prices,  low price  stocks are subject to the
risks of additional federal and state regulatory  requirements and the potential
loss of effective trading markets. In particular,  broker-dealers trading in our
common  stock are subject to Rule 15g-9  under the  Securities  Exchange  Act of
1934, as amended.  Rule 15g-9, among other things,  requires that broker-dealers
satisfy special sales practice  requirements,  including  making  individualized
written suitability determinations and receiving any purchaser's written consent
prior to any transaction.

        Broker-dealers  handling  trades in our  securities are required to make
additional disclosure in connection with those trades, including the delivery of
a disclosure schedule explaining the nature and risks of the penny stock market.
Such requirements  could severely limit the liquidity of our securities and your
ability to sell your securities in the secondary market.

17.  We have outstanding restricted shares that will be available for future
     sales.

        We have  2,871,682  shares of common  stock issued and  outstanding.  Of
these  shares,  all of the 366,667  shares of common  stock sold in the original
private sale of the securities offered by this prospectus, the 566,667 shares of
common stock we sold in our initial public offering in February 1995, the 85,000
shares of common stock issued to the  underwriter of our initial public offering
upon exercise of the underwriter's  options,  98,667 shares of common stock that
have been  transferred  pursuant to the volume  restrictions  of Rule 144 of the
Securities  Act of  1933,  as  amended,  by S.  Peter  Lebowitz  and the  trusts
benefitting  members of his family and  1,056,614  shares of common  stock which
were issued upon the conversion of certain debt securities are generally  freely
transferable  by  persons  other than our  affiliates,  without  restriction  or
further  registration under the Securities Act. Another 559,667 shares of common
stock  are  held by Mr.  Lebowitz  and the  trusts  and  may be  transferred  in
accordance  with the volume  restrictions of Rule 144 of the Securities Act. The
remaining 137,902 shares of common stock outstanding are "restricted securities"
as  defined  in Rule 144  under  the  Securities  Act and may not be sold in the
absence  of  registration  under  the  Securities  Act  unless an  exemption  is
available, including an exemption afforded by Rule 144. We sold these restricted
shares in reliance  on  exemptions  from the  registration  requirements  of the
Securities  Act. The sale of a  substantial  number of shares of common stock or
the  availability  of common  stock for sale could  adversely  affect the market
price of our common stock  prevailing  from time to time. S. Peter  Lebowitz and
the trusts  established for the benefit of Mr. Lebowitz's  children have entered
into an agreement  which prohibits them from selling stock in the company for up
to eighteen  months  following the offering.  See "Principal  Stockholders"  and
"Shares Eligible for Future Sale".

        The holders of 618,667 shares of our common stock, including the 559,667
shares  held by Mr.  Lebowitz  and the  trusts,  have  agreed not to transfer or
otherwise  dispose  of any of our  securities  for a period of  eighteen  months
following the close of the private placement in which the securities  covered by
this  prospectus  were sold,  without the prior written consent of the placement
agent for the offering.


                                     - 12 -


<PAGE>

18.  Outstanding options may have an effect on the price of our securities.

        We have  granted  447,000  options,  each to  purchase  one share of our
common stock, to key employees,  officers,  directors and consultants  under our
1994 Stock Incentive Plan.  These  outstanding  options could have a significant
adverse  effect  on the  trading  price of our  common  stock,  especially  if a
significant  volume of the  options  were  exercised  and the stock  issued were
immediately sold into the public market.

19.  There are limits on how we can use our income tax loss carryforwards.

        Certain events may  constitute an "ownership  change" within the meaning
of Section 382 of the Internal Revenue Code of 1986, as amended.  The conversion
on March 19,  1998 by the  holders  of our  subordinated  debentures  and/or the
private  placement of the shares offered for resale by this  prospectus may have
resulted in such an "ownership  change". If we have had an ownership change, our
right to use any income tax loss carryforwards we may have had as of the date of
the ownership change will be limited.

                             SELLING SECURITYHOLDERS

        The Selling  Securityholders consist of the Investors and Cromwell, each
as defined below. The registration  statement of which this prospectus is a part
is being filed,  and the shares and warrants offered hereby are included herein,
pursuant to various  registration  rights  granted by the Company to the Selling
Securityholders  (collectively,  the "Registration Rights  Agreements").  We are
unable to determine  the exact amount of  securities  that will actually be sold
pursuant   to  this   prospectus   due  to  (i)  the   ability  of  the  Selling
Securityholders  to determine  individually  when and whether they will sell any
securities  under this prospectus and (ii) the uncertainty as to how many of the
warrants will be exercised.

The Investors

        The Selling Securityholders identified in the table below as "Investors"
acquired in a private placement  transaction (the "Private  Placement") pursuant
to  Subscription  Agreements  dated as of  February 1, 1999  (collectively,  the
"Subscription  Agreements") an aggregate of 1,100,000 units (the "Units"),  each
consisting of 1 share (issued prior to the reverse stock split,  each, a "Share"
and  collectively,  the "Shares") of our common stock, par value $ .01 per share
(the  "Common  Stock"),  and two  warrants  (the  "Warrants").  Each  Warrant is
exercisable  for the purchase of one share of Common Stock for a period of three
years ending  January 31, 2002.  The number of Warrants and the number of shares
of Common  Stock  underlying  the  Warrants  will not be affected by the reverse
stock split.  In each Unit, one Warrant is  exercisable  for $1.50 per share and
one Warrant is exercisable for $1.75 per share.

Cromwell

        In  connection  with its  services  as  placement  agent for the Private
Placement,  D.L. Cromwell Investments,  Inc. ("Cromwell") received warrants (the
"Placement  Agent's  Warrants")  to purchase up to 110,000  Units at an exercise
price of $1.20 per Unit, and received a placement agent's fee of $121,000.

                                     - 13 -


<PAGE>

        The following  table and  accompanying  footnotes  identify each Selling
Securityholder  based upon information  provided to the Company, set forth as of
July 12, 1999, with respect to the Shares beneficially held by or acquirable by,
as the case may be, each Selling  Securityholder  and the shares of Common Stock
beneficially owned by the Selling  Securityholder  which are not covered by this
prospectus. Other than Cromwell, no Selling Securityholder has had any position,
office or other  material  relationship  with the Company  within the past three
years,  other than  Cromwell  which acted as  placement  agent.  The  percentage
figures  reflected  in the  table  assume  the  exercise  of all  Warrants  into
2,456,667 shares of Common Stock.
<TABLE>
<CAPTION>

                                                                                Common Stock                   Common Stock
                                                                                Beneficially                   Owned After
                                                              Number of Shares  Owned             Number of     Offering
                                                               of Common Stock  Prior to           Shares        (1)(2)
                                           Number of             Underlying     Offering(1)         to be        Number
Name of Investor                    Shares of Common Stock        Warrants      Number Percent    Offered        Percent
- ----------------                    ----------------------        --------      --------------    -------        -------

Investors:

<S>                                        <C>                   <C>            <C>              <C>            <C>
Leonard and Bernice Davidson
Family Trust Dated July 1, 1992              8,334                 50,000         58,334           58,334         0

Richard Knoll/Susan Knoll                   25,000                150,000        175,000          175,000         0
Smith, Knoll Smith Partnership

Jeffrey C. Ames                              8,334                 50,000         58,334           58,334         0

Matthew Fino                                36,667                220,000        256,667          256,667         0

Harvey Goldman                               5,000                 30,000         35,000           35,000         0

Tolland Limited                             33,334                200,000        233,334          233,334         0

Tony Morello                                66,667                400,000        466,667          466,667         0

Rothchild Capital Holdings                  66,667                400,000        466,667          466,667         0

Fierce Company, Inc.                        33,334                200,000        233,334          233,334         0

Phil Lyons, Trustee, Lyons                  50,000                300,000        350,000          350,000         0
Community Property Trust
Dated June 19, 1975

Bernard Greenblatt                          33,334                200,000        233,334          233,334         0

Cromwell:

D.L. Cromwell Investments,                  ______                236,667        236,667          236,667         0
Inc.

           Total                           336,671              2,436,667       2,773,338       2,773,338         0
                                           =======              =========       =========       =========         =
</TABLE>

- ----------------------

(1)  Under the Securities Exchange Act of 1934, as amended, a person or group of
     persons is deemed to have "beneficial ownership" of any shares of Common
     Stock which such person has the right to acquire within sixty days after
     the date of this prospectus. After the one-for-three reverse stock split
     but before selling any of the securities offered by this Prospectus, some
     of the Selling Securityholders may beneficially own more than 5% of the
     Company's Common Stock (including the shares of Common Stock underlying the
     warrants held by such persons). Based on information supplied by such
     persons, the Company believes that the persons named in this table have
     sole voting power with respect to all shares of Common Stock which they
     beneficially own.

(2)  Assumes the sale of all shares of Common Stock offered hereby.

                                     - 14 -

<PAGE>

                              PLAN OF DISTRIBUTION

        The registration  statement of which this prospectus (the  "Prospectus")
forms a part has been filed pursuant to the Registration  Rights Agreements.  To
the Company's  knowledge,  as of the date hereof, no Selling  Securityholder has
entered into any  agreement,  arrangement or  understanding  with any particular
broker or market maker with respect to the Shares offered  hereby,  nor does the
Company know the identity of the brokers of market makers which will participate
in the offering.

        The Shares and Warrants covered hereby may be offered and sold from time
to time by the Selling  Securityholders.  The Selling  Securityholders  will act
independently  of the Company in making  decisions  with  respect to the timing,
manner  and size of each  sale.  Each such sale may be made on the OTC  Bulletin
Board or otherwise,  at prices and on terms then prevailing or at prices related
to the then market price, or in negotiated transactions. The Shares and Warrants
may be sold by one or more of the following methods:

          (a)  a block trade in which the broker-dealer engaged by the Selling
               Securityholder will attempt to sell the Shares and Warrants as
               agent but may position and resell a portion of the block as
               principal to facilitate the transaction;

          (b)  purchases by the broker-dealer as principal and resale by such
               broker-dealer for its account pursuant to this Prospectus; and

          (c)  ordinary brokerage transactions and transactions in which the
               broker-dealer solicits purchasers.

        To the Company's knowledge,  the Selling Securityholders have not, as of
the date hereof,  entered into any arrangement with a broker-dealer for the sale
of Shares and Warrants  through a block trade,  special  offering,  or secondary
distribution   of  a  purchase  by  a   broker-dealer.   In   effecting   sales,
broker-dealers  engaged by the  Selling  Securityholders  may  arrange for other
broker-dealers  to  participate.  Broker-dealers  will  receive  commissions  or
discounts from the Selling Securityholders in amounts to be negotiated.

        In offering the Shares and Warrants, the Selling Securityholders and any
broker-dealers who execute sales for the Selling  Securityholders  may be deemed
to be  "underwriters"  within the  meaning  of the  Securities  Act of 1933,  as
amended (the  "Securities  Act") in connection with such sales,  and any profits
realized  by  the  Selling   Securityholders   and  the   compensation  of  such
broker-dealer may be deemed to be underwriting discounts and commissions.

        Rule 10b-6 under the  Securities  Exchange Act of 1934,  as amended (the
"Exchange  Act") prohibits  participants  in a distribution  from bidding for or
purchasing for an account in which the  participant  has a beneficial  interest,
any of the securities that are the subject of the distribution. Rule 10b-7 under
the  Exchange Act governs bids and  purchases  made to stabilize  the price of a
security in connection with a distribution of the security.

        This offering will  terminate as to each Selling  Securityholder  on the
earlier of (a) the date on which  such  Selling  Securityholder's  Shares may be
resold  pursuant to Rule 144 under the Securities  Act; or (b) the date on which
all Shares offered hereby have been sold by the Selling  Securityholders.  There
can be no assurance that any of the Selling Securityholders will sell any or all
of the Shares and Warrants offered hereby.

                           PRICE RANGE OF COMMON STOCK

        The Company's  securities were delisted by the Nasdaq SmallCap Market on
December  4, 1997.  The  Pacific  Exchange  delisted  the  Company's  securities
effective April 1, 1999.

                                     - 15 -


<PAGE>

        The following table sets forth the high and low trading price ranges for
the Common  Stock and  certain  warrants  issued by the  Company in its  initial
public  offering (the "IPO  Warrants") as quoted on Nasdaq SmallCap Market until
December 3, 1997 and thereafter on the  over-the-counter  bulletin board for the
periods  indicated.  The quotes  represent  interdealer  prices  without  retail
markup,  markdown  or  commission,  and may  not  necessarily  represent  actual
transactions.  The trading volume of the Company's securities fluctuates and may
be limited during certain periods.  As a result,  the liquidity of an investment
in the Company's securities may be adversely affected.
<TABLE>
<CAPTION>

                                                   Common Stock          IPO Warrants(1)
                                                   ------------          ---------------

Fiscal Year Ending December 31, 1999
<S>                                             <C>         <C>           <C>        <C>
    Quarter ended June 30, 1999..............                                 -         -
    Quarter ended March 31, 1999.............   2 3/8       1 1/8             -         -
Fiscal Year Ending December 31, 1998
    Quarter ended March 31, 1998.............   1 13/32       9/64            -         -
    Quarter ended June 30, 1998..............   2  3/64       7/8             -         -
    Quarter ended September 30, 1998.........   2  1/4      1 1/4             -         -
    Quarter ended December 31, 1998..........   3  1/2      1 1/4             -         -
Fiscal Year Ending December 31, 1997
    Quarter ended March 31, 1997.............   4 13/64     2 5/8           17/32     1/8
    Quarter ended June 30, 1997..............   4             5/16          29/64     3/32
    Quarter ended September 30, 1997.........   1  1/32       3/16          3/16      1/32
    Quarter ended December 31, 1997..........   1  9/16       1/8           5/32      1/64
Fiscal Year Ending December 31, 1996
    Quarter ended March 31, 1996.............   4 19/32     2 1/8         1 3/64      5/16
    Quarter ended June 30, 1996..............   3 1/8       2             9/16        1/8
    Quarter ended September 30, 1996.........   3 1/4       1 1/4         7/16        3/32
    Quarter ended December 31, 1996..........   3 1/8       2 1/8         9/32        1/8
</TABLE>

- --------------------

(1)  Each of the IPO Warrants entitled the holder to purchase one share of
     Common Stock, par value $.01 per share at an exercise price of $4.60 per
     share, subject to certain adjustments. The IPO Warrants expired on February
     8, 1998. The last trade was on November 19, 1997.

        At March 3, 1999,  the Company's  Common Stock was held by 37 holders of
record and approximately 821 beneficial  holders.  When they expired on February
8, 1998,  the IPO Warrants were held by 18 holders of record.  At July 12, 1999,
the  high  and  low  bid  prices  for  the   Company's   Common   Stock  on  the
over-the-counter bulletin board were $.6875 and $.6875.


                                     - 16 -


<PAGE>

                                 DIVIDEND POLICY

        We do not anticipate paying any dividends in the immediate future. See
"Risk Factor Number 12."

                                 CAPITALIZATION

        The following table sets forth our capitalization after giving effect to
the anticipated one-for-three reverse stock split: (i) as of March 31, 1999, and
(ii) as of March 31, 1999 on a pro forma basis to reflect  the  consummation  of
the sale and license to Walls (the "Walls Sale and License").

<TABLE>
<CAPTION>
                                                                     MARCH         MARCH 31,
                                                                     31, 1999       1999(1)
                                                                                   PRO FORMA

                                                                 (IN THOUSANDS EXCEPT SHARE DATA)
<S>                                                                 <C>             <C>

Short-term obligations, including current portion
of long-term debt and checks outstanding in
excess of bank balance                                              $7,263          $4,183

Long-term obligations, excluding current portion                       774             344
Stockholders' equity: Common Stock, par value
  $.01 per share:
  10,000,000 shares authorized, 2,871,682 shares
  issued and outstanding; 10,000,000 shares
  authorized, 2,871,682 shares issued and outstanding
  pro forma (2)                                                        29               29
 Additional paid-in capital                                        10,146           10,146
 Accumulated deficit                                              (10,907)         (10,077)

  Total stockholders' equity (deficit)                               (732)              98
                                                                   ------           ------

   Total capitalization                                          $ (7,305)         $ 4,625
                                                                  -------           ------

                                                                   -----------------------
</TABLE>

     (1)  Pro forma to give effect to the Walls Sale and License. See Note 16 to
          the Notes to the Financial Statements.

     (2)  Does not include (i) 447,000 shares issuable upon exercise of options
          granted under the Company's stock incentive plan or (ii) 31,667 shares
          issuable upon exercise of warrants issued to other investors. See
          "Shares Eligible for Future Sales."


                                     - 17 -


<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION


PRO FORMA FINANCIAL INFORMATION

        On April 22, 1999, we completed  the sale of our workwear  product lines
to Walls  Industries,  Inc.,  Cleburne,  Texas. We have sold to Walls our entire
inventory of workwear  products and raw  materials  along with the machinery and
equipment used in the  manufacture of those workwear  products  (excluding  only
certain  computer  equipment).  We leased  Walls  our  facilities  in  Carthage,
Missouri  for one year and are  allowing  Walls to use  certain of our  retained
computer  equipment  while they are involved in the  transition  of the business
from us to them.  Walls  has  assumed  our  leases  for  properties  used in the
manufacture and  distribution of workwear  products and has hired  substantially
all of our  employees who were  involved in our workwear  business.  We retained
substantially all of the assets currently used in our sportswear business,  and,
although  historically  part of the  workwear  business,  we also  retained  our
childrenswear   products  and  the  right  to  market  ladieswear  in  the  same
distribution channels in which we market our sportswear.

        In  addition,  we  transferred  all of our  trademarks  at  closing to a
subsidiary, Big Smith Holdings, Inc. ("Holdings"). Holdings has granted to Walls
a  royalty-free,  perpetual  license to use the Big Smith  trademark and certain
related  tradenames in connection  with the  manufacture,  sale and licensing of
workwear products.  Holdings granted to us a royalty-free,  perpetual license to
use the Big Smith trademark and certain  related  tradenames for sportswear and,
subject to certain approval rights of Walls,  for all other purposes.  Any other
licenses  granted by Holdings  will require the  unanimous  vote of its Board of
Directors including one director designated by Walls.

        Because of this  transfer of our workwear  business at the  beginning of
the second fiscal  quarter of 1999,  the actual  results of  operations  for the
first fiscal quarter do not accurately reflect our current financial position or
what may be expected for our future.

        The following pro forma financial  information is based on our unaudited
Financial  Statements  and the related  Notes thereto for the three months ended
March 31,  1999 and our  audited  Financial  Statements  and the  related  Notes
thereto  for the year  ended  December  31,  1998  appearing  elsewhere  in this
Prospectus.  This pro forma financial  information is presented to assist you in
analyzing  the impact of the sale and license to Walls on our Balance  Sheet and
Statement of Operations.  You should not assume, however, that the following pro
forma information reflects what our financial condition or results of operations
actually  would have been if the sale and license to Walls had occurred on March
31, 1999 (Balance Sheet) or January 1, 1999 (Statement of Operations).

                                     - 18 -


<PAGE>

                             BIG SMITH BRANDS, INC.
                             Pro Forma Balance Sheet
                                 March 31, 1999

                                     ASSETS
<TABLE>
<CAPTION>

CURRENT ASSETS                                                                                      After
                                   March 31, 1999   Sale of Assets      Other      Non-Compete    Transaction     Note #
                                   --------------   --------------      -----      -----------    -----------     ------

<S>                                <C>              <C>                <C>          <C>            <C>           <C>
Cash                               $     33,647     $                 $  32,000    $  400,000     $   465,647    1,3a &3c
Temporary Investments                     7,991                                                         7,991

Accounts Receivable, less allowance
  for doubtful accounts of $56,717    1,302,918           (90,000)                                  1,212,918
Due from Seller - Miami Security
  Deposits                                                                4,060                         4,060       3c
A/R Non-Compete                                                                       400,000         400,000       1
A/R Rental Income                                                        22,000                        22,000    3a & 3b
Inventories                           3,648,718        (3,209,357)                                    439,361       2a
Prepaid Expenses                         60,157                                                        60,157
                                   ------------     -------------     ---------    ----------     -----------
  Total current assets                5,053,431        (3,299,357)       58,060       800,000       2,612,134
                                   ------------     -------------     ----------   ----------     -----------

PROPERTY AND EQUIPMENT, At Cost
Land                                     20,000                                                        20,000
Buildings                               600,317           (11,000)                                    589,317       2b
Equipment                             1,948,221        (1,415,559)                                    532,662       2b
Vehicles                                 46,471           (46,471)                                          0       2b
                                   ------------     -------------     ----------   ----------     -----------
                                      2,615,009        (1,473,030)                                  1,141,979
Less accumulated depreciation        (1,662,672)        1,239,611)                                   (423,061)      2b
                                   ------------     -------------     ----------   ----------     -----------
  Net property and equipment            952,337          (233,419)                                    718,918
                                   ------------     -------------     ----------   ----------     -----------

OTHER ASSETS
Certificate of Deposit                  200,000                                                       200,000
Security Deposits                        41,640                          (4,970)                       36,670      3c, 4
Non compete expenses                    112,554                                                       112,554
Deferred finance charges, less
  accumulated amortization of
  $195,650                              555,572                                                       555,572
Trademark, less accumulated
  amortization of $126,099              389,760                                                       389,760
                                    -----------      ------------     ----------   ----------      ----------
  Total other assets                  1,299,526                                                     1,294,556
                                    -----------      ------------     ----------   ----------      ----------
Total Assets                        $ 7,305,294      $(3,532,776)     $  53,090    $  800,000      $4,625,608
                                    ===========      ============     =========    ==========      ==========

                                  LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES
Revolving line-of-credit            $ 2,784,281      $(1,962,506)     $            $               $  821,775       2c
Current maturities of long
  term debt                             284,176         (160,952)                                     123,224       2c
Checks outstanding in excess
  of bank balance                        67,821                                                        67,821
Accrued restructuring/litigation         81,053                                                        81,053
Deferred income                                                          22,000                        22,000     1, 3a & 3b
Accrued royalties                       664,588                                                       664,588
Account Payable                       2,711,875         (710,528)        30,060                     2,031,407      2c,3a
Accrued Expenses                        419,852          (48,759)                                     371,093
Due to stockholder (Note 12)            250,000         (250,000)                                           0
                                    -----------      -----------      ----------   ----------      ----------
  Total current liabilities           7,263,646       (3,132,745)        52,060                     4,182,961
                                    -----------      -----------      ----------   ----------      ----------

LONG-TERM DEBT                          774,046         (429,732)            -             -          344,314
                                    -----------      -----------      ----------   ----------      ----------

STOCKHOLDERS' DEFICIT
Common stock, $.01 par value; authorized
  10,000,000 shares: issued and          28,713                                                        28,713
  outstanding 2,871,682
Additional paid-in capital           10,146,333                                                    10,146,333
Accumulated Deficit                 (10,907,444)          29,701          1,030       800,000     (10,076,713)
                                    -----------      -----------      ----------   ----------     -----------
  Total stockholders' deficit          (732,398)          29,701          1,030       800,000          98,333
                                    -----------      -----------      ----------   ----------     -----------
     Total liabilities and
       stockholders' deficit         $7,305,294      $(3,532,776)     $  53,090    $  800,000     $ 4,625,608
                                    ===========      ===========      =========    ==========     ===========
</TABLE>

                                     - 19 -


<PAGE>

                             BIG SMITH BRANDS, INC.
                        PRO FORMA STATEMENT OF OPERATIONS
                        Three Months Ended March 31, 1999
<TABLE>
<CAPTION>

                                                                         Sale of                                   After
                                     March 31, 1999     Adjustments      Assets       Other     Non-Compete    Transaction   Note #
                                     --------------     -----------      ------       -----     -----------    -----------   ------

<S>                                   <C>               <C>             <C>           <C>       <C>            <C>             <C>
Net Sales                             $2,132,332        $(1,909,290)    $     0       $    0    $       0      $  223,032

Cost of Goods Sold                     1,817,537         (1,524,318)                                              293,219
                                      ----------        ------------    --------      -------   ---------      ----------

Gross Profit                             314,785           (384,972)          0            0            0         (70,187)
                                      ----------        -----------     --------      -------   ---------      ----------

Operating Expenses

Selling                                  315,859           (223,758)          0            0            0          92,101        4

General & Administrative                 348,932           (240,763)          0       30,970            0         139,139       3a

Bad debts                                      0                                                        0               0
                                      ----------        -----------     --------      -------   ---------      ----------

Total operating expenses                 664,791           (464,521)          0       30,970            0         231,240
                                      ----------        -----------     --------      -------   ---------      ----------

Gain/(Loss) from operations             (350,006)           (79,549)          0      (30,970)           0        (301,427)
                                      ----------        -----------     --------      -------   ---------      ----------

Other Income (Expenses)
Royalty Income                                 0                                                                        0
Interest income                                0                                                                        0
Interest expense                        (129,348)            74,913                                               (54,435)
Non-compete income                                                                                800,000         800,000        1
Rental Income                                                                         32,000                       32,000   3a & 3b
Gain/(Loss) sale of assets                                               29,701                                    29,701       2b
Amortization of trademarks and
  loan fees                             (47,725)                                                                  (47,725)
Amortization of debenture discount             0                  0                                                     0
Depreciation                             (71,301)                                                                 (71,301)
Loss on sale of equipment                      0                  0                                                     0
Other expense                             (1,335)                 0                                                (1,335)
                                      -----------       -----------     --------      -------   ---------      ----------
                                        (249,709)            74,913      29,701       32,000      800,000         686,905
                                      -----------       -----------     --------      ------    ---------
Gain/(Loss) before Income Taxes         (599,715)           154,462      29,701        1,030      800,000         385,478

Provision for Income Taxes                     -                  -           -            -            -              -
                                      ----------        -----------     -------       ------    ---------      ----------

  Net Gain/(Loss)                     $ (599,715)       $   154,462     $29,701       $1,030    $ 800,000      $  385,478
                                      ===========       ===========     =======       =======   =========      ==========

Net Gain/(Loss) per share             $    (0.02)                                                              $     0.13
                                      ==========                                                               ==========

Weighted Average
Common shares outstanding              2,871,682                                                                2,871,682
                                      ==========                                                               ==========
</TABLE>

                                     - 21 -


<PAGE>

                             Big Smith Brands, Inc.
                     Notes To Pro Forma Financial Statements
                                December 31, 1998

1.      Accounting treatment for the transaction:

        The various  elements of the transaction were recorded in their entirety
as though the  transaction  had been  consummated  as of March 31, 1999 (Balance
Sheet) and January 1, 1999  (Statement  of  Operations).  In most  instances the
various  elements of the transaction were recorded on a cash basis. At March 31,
1999,  approximately  $3,128,206  would  have been due upon the  closing  of the
transaction  (the  "Closing") for the workwear  inventory and fixed assets.  The
payments  under  the  non-compete  agreement  extend  over a period of eight (8)
years,  with  $400,000 due upon Closing and an  additional  $400,000 due six (6)
months thereafter.  Walls Industries,  Inc., Cleburne, Texas ("Walls") will rent
certain retained computer  equipment at $10,000 per month for a minimum of three
(3) months. Walls will also rent the Company's facilities in Carthage,  Missouri
for $2,000 per month for a minimum of twelve (12) months. The first month's rent
for the  Carthage,  Missouri  facilities  and three (3) months  computer  rental
payments  aggregating $32,000 were paid at Closing. The assumption of the leases
for the Miami, Oklahoma facilities will effect the return of the $4,060 security
deposits  relating  thereto.  All  expenses  related  to  the  transaction  were
recorded.  At March 31,  1999,  the total  cash due at  Closing  would have been
$3,564,266.

        The  consummation  of the  transaction  also  affected  the  outstanding
revolving  line-of-credit and principal  balances with NationsCredit  Commercial
Funding,  a  NationsBank   Company   ("NationsCredit").   As  a  result  of  the
transaction,  the  revolving  line-of-credit  and the term loan were  reduced by
$1,970,474 and $554,797 leaving a total balance due NationsCredit of $2,525,271.
This transaction effected a reduction of the Company's monthly interest and loan
payments of approximately $20,000.

        The actual working capital deficit for the year ended March 31, 1999 was
$1.53 million. If the transaction had been consummated as of March 31, 1999, the
working capital deficit would have been $1.57 million.

2. The federal income tax consequences of the transaction:

        Non-compete income                            $800,000
        Rental income                                   54,000
        Related expenses                              (30,060)
        Security deposits                                (910)
         Gain on sale of assets                        29,701
                                                      -------
        Income before income taxes                     852,731

        Provision for income taxes                     285,000
         Benefit from NOL carryforward               (285,000)
        Net income tax expense                                                0
                                                                        -------
               Net Income                             $852,731
                                                       =======

        The Company currently has net operating loss carryforwards of $3,825,509
which should be sufficient to offset all income received under the non-compete
agreement even if the Company's use of such carryforwards is limited. See "Risk
Factor Number 19."

3.   Notes to transaction recorded:

     1.   The Company will grant to Walls a royalty-free, perpetual license to
          use the "Big Smith" trademark and certain related tradenames in
          connection with the manufacture, sale and

                                     - 22 -


<PAGE>

            licensing of workwear products. In consideration for the Company
            entering a ten-year non-compete agreement, Walls will pay the
            Company a total of $4,600,000, as follows:

                             Year 1 $800,000
                             Year 2 $700,000
                             Year 3 $700,000
                             Year 4 $600,000
                             Year 5 $600,000
                             Year 6 $400,000
                             Year 7 $400,000
                             Year 8 $400,000

               Year  one  (1)  payment  includes  $400,000  at  Closing  and the
               remaining  $400,000 is due and payable six (6) months thereafter.
               The  subsequent  year  payments  will be due and  payable  on the
               anniversary of the Closing.

     2.   Sale of Assets:

               a.            Workwear:
                             Work in process                  $ 358,784
                             Piece goods                        353,792
                             Trim                               303,121
                             Finished Goods                   2,193,660
                                                              ---------
                      Total                                  $3,209,357

               The above  figures  are based on Company  records as of March 31,
               1999.  The  inventory had been  financed by  NationsCredit  at an
               advance  rate of sixty  percent  (60%).  At March 31,  1999,  the
               payment due to  NationsCredit  on the sale of the inventory would
               have  been  $1,925,614.  The  Company  has  further  agreed  with
               NationsCredit   to  reduce  the   revolving   line-of-credit   by
               $1,962,506.  These  payments will reduce the Company's  revolving
               line-of-credit  with  NationsCredit  to  $821,775  and also  will
               reduce the Company's interest costs.

               b. Machinery and equipment:
                             Factory Equipment                      $1,127,371
                             Furniture & Fixtures                      345,659
                             Trucks                                     46,471
                                                                    ----------
                      Subtotal                                      $1,473,030
                             Less depreciation                      $1,239,611
                                                                    ----------
                      Total                                         $  233,419
                                                                    ==========

               Walls paid to the Company  for the assets  purchased a price that
               included  the  appraised  value  (on a  liquidated  basis) of the
               machinery and equipment sold which, at March 31, 1999, would have
               been $263,120. At March 31, 1999, the net gain on the sale of the
               machinery and equipment would have been $29,701.

               The Company's  obligation at March 31, 1999 to  NationsCredit  on
               the  term  loan  portion  of  the  Credit  Facility  against  the
               machinery  and  equipment  would  have  been  $411,600,   with  a
               remaining loan availability of $138,340.  The original  principal
               amount of the loan was based on the forced  liquidation  value of
               machinery and equipment at December 10, 1997 of $686,000, with an
               advance  of  eighty  percent  (80%) and  repayment  over five (5)
               years. The

                                     - 23 -

<PAGE>

               Company had been  repaying the loan at the average rate of $9,146
               per  month.  At  March  31,  1999,  the pro  forma  repayment  to
               NationsCredit for the portion of the term loan based on the value
               of the trademarks would have been $143,197. The Company currently
               has one (1) other long-term  obligation to  NationsCredit  on the
               term loan portion of the credit  facility  against the  Carthage,
               Missouri  real  property  of $117,000  with a monthly  payment of
               $2,600.

               c.     On a pro  forma  basis  as of  March  31,  1999,  the cash
                      received for the sale of the  Inventory  and Machinery and
                      Equipment would have been $3,128,206. The distribution and
                      application  of the  cash  received  would  have  been  as
                      follows:

                      Revolving line-of-credit                      $1,962,506
                      Machine & Equipment and Trademark loans          554,797
                      S. Peter Lebowitz loan                           250,000
                      Accounts Payable                                 312,144
                      Other Accrued expenses                            48,759
                                                                    ----------
                             Total Distribution                     $3,128,206
                                                                    ==========

                      The  first  funds  received  pursuant  to the  non-compete
                      agreement and the rental income will be applied to working
                      capital. All accounts receivable,  $1,302,918 at March 31,
                      1999,   are   security  for  the  credit   facility   with
                      NationsCredit,  and are  expected to  generate  additional
                      working capital availability of approximately $195,438.

        3.     Rental Income and Miami Security Deposit:

               a.     Computer Rental:
                      Walls  has  agreed  to rent  the  AS400  computer  and RLM
                      program  for a period  of at least  three  (3)  months  at
                      $10,000  per month.  The  Company  expends  $10,020 on the
                      lease and service contract  resulting in a loss of $20 per
                      month.

               b.     Building occupancy:
                      Walls  has  agreed  to  rent  all  of the  Company's  real
                      property located in Carthage, Missouri at a monthly rental
                      of $2,000 for at least  twelve (12)  months.  This monthly
                      payment will be used to offset  certain  costs  related to
                      the ownership of this real property.

               c.     Miami, Oklahoma Security Deposits:
                      Walls has agreed to assume both of the leases covering the
                      Miami,  Oklahoma  facilities.  Accordingly,  all  deposits
                      relating  to  these  facilities  will be  refunded  to the
                      Company.

        4.     Outlet and Retail Stores:

               Other than the outlet store located in Carthage,  Missouri  which
               is now being operated by Walls, the Company retained ownership of
               its  outlet and retail  stores and the  leaseholds  on the leased
               properties  related to these stores. The security deposits on the
               Monett,   Missouri  and  the  Miami,   Oklahoma   outlet   stores
               aggregating  $910 were  applied to last  month's  rents.  The two
               retained workwear outlet stores were closed.  The Miami,  Florida
               retail store will remain open for business.

                                     - 24 -

<PAGE>

ACTUAL RESULTS

Going Concern

        Our viability as a going concern is dependent  upon our ability to raise
sufficient  working  capital and to meet any liquidity needs that may exceed our
availability  under  our  Credit  Facility.  See  "Risk  Factor  Number  2"  and
"--Liquidity  and Capital  Resources." We experienced a loss from  operations in
1998 and had a working capital deficit at December 31, 1998. We also experienced
a loss from  operations of $599,715 for the fiscal  quarter ended March 31, 1999
and had a cumulative working capital deficit of $1.53 million at March 31, 1999.
Also, our liquidity needs could exceed the amount of borrowings  available under
our Credit  Facility.  See "--Results of Operations",  "--Liquidity  and Capital
Resources" and "Business--Legal Proceedings--Caterpillar Litigation."

General

        The  discussion  and  analysis  set forth below is for the three  months
ended March 31, 1999 and March 31,  1998,  and for the years ended  December 31,
1998 and December 31, 1997. It should be read in conjunction  with our Financial
Statements and the related Notes thereto appearing elsewhere in this Prospectus.
The  information  presented  for the three months ended March 31, 1999 and March
31, 1998, was derived from unaudited financial statements which, in our opinion,
reflect  all  adjustments  (consisting  only of  normal  recurring  adjustments)
necessary for a fair presentation. The three-month results of operations are not
indicative  of the  results of  operations  you may expect for the full year for
reasons including,  without  limitation,  the consummation of the Walls Sale and
License as we have discussed above.

Overview

        Following the  consummation of the Walls Sale and License,  our business
plan  now  focuses  on  refining  our  retained  product  lines  and  increasing
merchandising,  sales and marketing of those retained products, with emphasis on
sportswear and childrenswear.  In order to achieve our objectives,  our strategy
currently includes:

          o    finalizing negotiations expected to lead to a joint venture for
               the design, acquisition of raw materials, manufacture, marketing,
               sales and sourcing of Big Smith branded sportswear with
               individuals and organizations with long-standing worldwide
               reputations in the apparel industry,

          o    continuing enhancement of our retained product lines,

          o    increasing the value of the Big Smith trademarks through direct
               consumer advertising,

          o    offshore subcontracting of substantially all manufacturing and
               production activities for the foreseeable future,

          o    retaining testing and quality assurance functions,

          o    licensing Amita, srl, an Italian company, for the production,
               sale and marketing of sweaters and outergarments to complement
               our sportswear products,

          o    occupying in the fall of 1999 a facility to serve as executive
               office and warehouse space in Deerfield, Florida,

          o    developing a business plan to introduce a line of ladieswear as a
               complement to our sportswear and childrenswear, and

          o    focusing solely on the development and marketing of products
               under our Big Smith labels.

                                     - 25 -


<PAGE>

        We have incurred  substantial  losses from operations,  including losses
from  operations  for the three  months ended March 31, 1999 and the years ended
December  31,  1998 and 1997,  and we had a  working  capital  deficit  of $1.53
million and an  accumulated  deficit of $732,399 at March 31, 1999. As a result,
our Financial  Statements  are qualified by a going concern  opinion.  See "Risk
Factor Number 2,"  "Liquidity  and Capital  Resources" and Note 1 and Note 14 to
the Financial Statements.

        On December 10, 1997, we obtained a revolving line-of-credit and term
loan credit facility (the "Credit Facility") with NationsCredit Commercial
Funding, a NationsBank Company ("NationsCredit"). The Credit Facility allows for
a maximum availability of $7,000,000, after an amendment related to the
consummation of the Walls Sale and License, based on a specified percentage of
eligible accounts receivable, inventories and real property. See "--Liquidity
and Capital Resources."

        Our business may be subject to significant seasonal variation. See "Risk
Factor Number 9."

        Our sportswear and childrenswear products are sold primarily through a
small number of customers. See "Risk Factor Number 3" and "Wholesale
Operations."

        In the  following  discussion,  the  figures  presented  for  Big  Smith
workwear and other  branded  workwear  include our  childrenswear  which we have
retained. For the three months ended March 31, 1999,  childrenswear  represented
1.5%  of  net  sales.  For  the  year  ended  December  31,  1998  childrenswear
represented 1.4% of net sales.

Results of Operations

        The following discussion and analysis should be read in conjunction with
our financial statements appearing elsewhere in this Prospectus.

Three Months  Ended March 31, 1999  Compared to the Three Months Ended March 31,
1998

        Net sales,  for the three months ended March 31, 1999  decreased by $.13
million, or 5.8%, to $2.13 million from $2.26 million for the three months ended
March 31, 1998. Net sales for the three months ended March 31, 1999 of Big Smith
sportswear,  Big Smith  workwear and other  branded  workwear and private  label
products were $.19 million,  $1.72  million and $.22 million,  respectively,  as
compared with $.22 million,  $1.83 million and $.21 million,  respectively,  for
the three months ended March 31, 1998.  The decrease in sales  resulted from the
sale of last season's sportswear inventory at a reduced rate.

        Cost of goods sold for the three months  ended March 31, 1999  increased
by $15,000,  or 0.83%, to $1.82 million from, $1.80 million for the three months
ended March 31, 1998.  This  increase  resulted  primarily  from the sale of the
Company's inventory of irregular products.

        Gross profit for the three months ended March 31, 1999 was $.31 million,
or 14.76% of net sales, compared to $.46 million, or 20.4% of net sales, for the
three months ended March 31, 1998.  The decrease in gross profit  percentage was
primarily due to the sale of prior season's sportswear inventory at cost or at a
smaller  profit  margin.  For the three months  ended March 31, 1999,  Big Smith
sportswear,  Big Smith  workwear and other  branded  workwear and private  label
products  accounted  for 8.9%,  80.7% and 10.4% of net sales,  respectively,  as
compared  with  9.7%,  81% and 9.3% of net  sales,  respectively,  for the three
months ended March 31, 1998.

        Selling expenses decreased by $.06 million to $.31 million,  or 14.8% of
net sales,  for the three  months ended March 31, 1999,  from $.37  million,  or
16.2% of net sales,  for the three months ended March 31, 1998. This decrease in
selling expenses resulted  principally from a reduction in sales personnel and a
redistribution of sales responsibility among existing administrative  personnel.
General and  administrative  expenses were $.35 million,  or 16.3% of net sales,
during the three months ended March 31, 1999, compared with $.47 million, or

                                     - 26 -

<PAGE>

20.7% of net sales,  for the three months ended March 31, 1998.  The decrease in
the  general  and  administrative  expenses  as a  percentage  of net  sales was
primarily due to  restructuring  of the  accounting  department  and a continued
decrease in travel and entertainment expenses.

        The Company's interest expense for the three months ended March 31, 1999
was $.13 million,  or 6.1% of net sales, as compared with $.12 million,  or 5.3%
of net sales,  for the three  months  ended  March 31,  1998.  The  increase  in
interest  expense  was  primarily  due to  financing  of raw  materials  for the
workwear  line through a line of credit with Actrade  Capital,  Inc., a longtime
supplier to the Company.

        On March 19, 1998, the holders of the Company's 6% Convertible Preferred
Debentures due March 31, 2000 (the  "Debentures")  converted the remaining $1.63
million of the Debentures  into 2,900,000  shares of Common Stock resulting in a
charge to earnings of $.61 million of related  discount  during the three months
ended March 31, 1998.

        As a result  of the  foregoing,  the  Company's  net loss for the  three
months  ended  March 31, 1999 was $.60  million  compared to a net loss of $1.14
million for the three months ended March 31, 1998.  Excluding the  non-recurring
convertible  debenture  amortization discount of $.61 million, the Company's net
loss for the three months ended March 31, 1998 was $.53 million.

Year Ended December 31, 1998 Compared to the Year Ended December 31, 1997

        Net  sales  for the year  ended  December  31,  1998  increased  by $.65
million,  or 5.1%,  to $13.21  million  from  $12.56  million for the year ended
December 31, 1997.  Net sales for the year ended  December 31, 1998 of Big Smith
workwear and other  branded  workwear,  Big Smith  sportswear  and private label
products were $11.43 million, $1.14 million and $1.57 million,  respectively, as
compared with $11.11 million, $0.17 million and $1.2 million,  respectively, for
the year ended  December  31,  1997.  The  increase in sales  resulted  from the
increase in sales of Big Smith  sportswear  to new and existing  customers,  the
addition of new  customers  including  Mills Fleet & Farm Corp.,  and  increased
product  purchases by existing  customers,  especially  Wal-Mart  Stores,  Inc.,
reflecting the increased marketing by the Company of such products.

        Cost of goods sold for the year ended  December  31, 1998  decreased  by
$1.37  million,  or 12.0%,  to $9.99 million from,  $11.36  million for the year
ended  December  31, 1997.  This  decrease  resulted  primarily  from  increased
production levels and plant efficiencies,  a decrease in employee turnover,  the
elimination  of certain  supervisory  positions  and savings  recognized  by the
Company by  extending  its annual  summer  vacation  closing for two  additional
weeks.  The Company planned and implemented the extension to temporarily  reduce
its  cash  flow  requirements  to  facilitate  bringing  certain  accounts  with
suppliers  current and to implement  planned changes relating to supervisory and
executive personnel reductions. The annual summer closing allowed the Company to
make needed repairs and  improvements to its  manufacturing  plant and equipment
and to effect other routine maintenance.

        Gross profit for the year ended December 31, 1998 was $3.22 million,  or
24.3% of net sales,  compared to $1.21 million, or 9.6% of net sales,  excluding
income from net royalties, for the year ended December 31, 1997. The increase in
gross profit percentage was primarily due to the increased production levels and
plant  efficiencies  and an  increase  in  gross  profit  margins  of Big  Smith
sportswear compared to Big Smith workwear and other branded workwear and private
label products along with the  maintenance of lower  inventory  levels,  for the
year ended  December 31, 1998  compared to the year ended  December 31, 1997 and
the depression of profit margins in 1997 as a result of a provision for obsolete
inventory  of $218,000 at December  31,  1997.  For the year ended  December 31,
1998, Big Smith workwear and other branded  workwear,  Big Smith  sportswear and
private  label  products  accounted  for  79.5%,  8.61% and 11.92% of net sales,
respectively,  as compared with 88.6%, 1.3% and 9.5% of net sales, respectively,
for the year ended December 31, 1997.

        Selling expenses decreased by $.76 million to $1.67 million, or 12.6% of
net sales, for the year ended December 31, 1998, from $1.75 million, or 13.9% of
net sales, for the year ended December 31, 1997. This

                                     - 27 -


<PAGE>

decrease in selling expenses resulted principally from reductions in supervisory
personnel,  including  the vice  president of sales and  marketing.  General and
administrative  expenses were $1.63 million, or 12.3% of net sales, for the year
ended December 31, 1998, compared with $1.90 million, or 15.1% of net sales, for
the year ended December 31, 1997. The decrease in the general and administrative
expenses was primarily due to a decrease in restructuring and related litigation
costs, a permanent and significant reduction in executive personnel salaries and
related overhead costs due to the streamlining of executive staff and a decrease
in travel and entertainment costs related to reduced foreign sales activities.

        The Company's  interest expense for the year ended December 31, 1998 was
$.59 million,  or 4.4% of net sales,  as compared with $.64 million,  or 5.1% of
net sales,  for the year ended  December  31,  1997.  The  decrease  in interest
expense was primarily due to a decrease in borrowings on the Credit Facility.

        On March 19, 1998, the holders of the Company's Debentures converted the
remaining  $1,631,500 of the Debentures  into  2,900,000  shares of Common Stock
resulting  in a  non-recurring  charge to  earnings  of $ .61 million of related
discount.

        As a result of the foregoing,  the Company's net loss for the year ended
December 31, 1998 was $1.38 million  compared to a net loss of $4.62 million for
the year ended December 31, 1997.  Excluding a one time non-recurring  charge of
convertible  debenture  amortization discount of $606,204 arising as a result of
the retirement of all outstanding convertible debentures of the Company in March
1998,  the  Company's  net loss for the year ended  December  31,  1998 was $.77
million.

Year 2000 Compliance

        We have initiated a Company-wide program to prepare our computer systems
and  applications  for year 2000  compliance.  We expect to incur internal staff
costs as well as other  expenses  necessary  to prepare our systems for the year
2000 ("Y2K"). We expect to replace some systems and upgrade others.  Maintenance
or modification costs will be expensed as incurred. Specifically, our accounting
and payroll  software  has been  upgraded  and is currently  Y2K  compliant.  In
addition,  the Electronic Data Information system, through which major customers
electronically  order  merchandise and invoices are  electronically  issued,  is
currently Y2K compliant.  The Company's  hardware will be upgraded in connection
with our move to our new executive  office and warehouse  facility in Deerfield,
Florida.  See  "Facilities,"  and "Capital  Expenditures." We estimate the total
cost of the hardware upgrade to be approximately $75,000.

Liquidity and Capital Resources

        Our viability as a going concern is dependent  upon our ability to raise
sufficient  working  capital and to meet any liquidity needs that may exceed the
availability  under the Credit  Facility.  The Company  experienced  a loss from
operations during the three months ended March 31, 1999 and in 1998 and 1997 and
had a working  capital  deficiency  at March 31,  1999,  December  31,  1998 and
December 31, 1997.  Also, the Company's  liquidity needs could exceed the amount
of borrowings  available under the Credit Facility.  At March 31, 1999, December
31, 1998 and December 31, 1997,  working  capital  deficiency was  approximately
$1.53  million,  $2.5  million  and $1.5  million  primarily  as a result of the
purported   termination   effective  in  January  1997  by   Caterpillar,   Inc.
("Caterpillar")  of the Company's license to manufacture and sell workwear under
the Caterpillar label (the "Caterpillar Termination").  As a result, the Company
has faced an on-going liquidity deficit. Working capital also may vary from time
to time as a result  of  seasonal  inventory  requirements,  the  level of trade
credit available and the level of accounts receivable balances.  The Company has
taken several steps to obtain additional sources of liquidity.  See "Risk Factor
Number 2."

        The net  proceeds  of the Walls Sale and  License  improved  our capital
structure.  Additionally,  the Walls Sale and License  removes the  overhead and
interest costs associated with the low-margin  workwear  business allowing us to
concentrate on the higher-margin sportswear business.


                                     - 28 -

<PAGE>

        In order to fund its cash needs, on April 2, 1997, the Company completed
a  Regulation  S  placement  of $1.7  million  of its 6%  Convertible  Preferred
Debentures  due March 31, 2000. By March 1998, the Debentures had been converted
to 3,169,842 shares of the Company's Common Stock.

        On  December   10,   1997,   the  Company   obtained  a  new   revolving
line-of-credit  and term loan  credit  facility  (the  "Credit  Facility")  with
NationsCredit  Commercial  Funding,  a  NationsBank  Company   ("NationsCredit")
allowing  for  maximum  availability  of  $10.00  million  based on a  specified
percentage  of  eligible  accounts  receivable,   inventories,   real  property,
equipment,  and trademarks.  The amount outstanding under the Credit Facility as
of December  31, 1998 was $4.65  million,  with $3.91  million on the  revolving
line-of-credit  and $74,000 under the term loan portion of the Credit  Facility.
The amount  outstanding under the Credit Facility as of March 31, 1999 was $2.78
million,  with $2.09 million on the revolving  line-of-credit and $609,000 under
the term loan portion of the Credit Facility. At March 31, 1999 and December 31,
1998 we had approximately  $85,110 and $121,816 of unused availability under the
total credit  facility.  On April 23, 1999,  after the consummation of the Walls
Sale and License, our availability under the Credit Facility was $75,000.

        After  the  consummation  of the  Walls  Sale and  License,  the  amount
outstanding  under the  Credit  Facility  was  $821,775,  with  $704,775  on the
revolving  line-of-credit  and $117,000  under the term loan  portion.  The loan
bears  interest at prime rate plus 1.875% (9.625% at March 31, 1999) and matures
in December  2001.  The agreement  also provides for  additional  interest under
certain  circumstances and other fixed fees payable.  The loan is secured by all
of our retained assets which includes, without limitation,  accounts receivable,
inventories and property and equipment.

        On or about August 10, 1998, the Company sold Units to accredited
investors including warrants to purchase 6,667 shares of the Company's Common
Stock, and $200,000 of the Company's 12% promissory notes in a private placement
through D.L. Cromwell Investments, Inc. ("Cromwell"). Cromwell was paid a total
commission of $16,000. The Units were sold to accredited investors without
registration under the Securities Act, or the securities laws of any state, in
reliance on the exemptions contained in Rule 506 of Regulation D promulgated
under the Securities Act. In December, 1998, the Company redeemed the 12%
promissory notes using funds borrowed from S. Peter Lebowitz. See "Certain
Relationships and Related Transactions."

        On February  18,  1999,  the Company  received the proceeds of a private
placement offering (the "Private Placement") of 1,100,000 units (the "Units") of
the  Company's  securities,  with each Unit  consisting of one share (before the
reverse  stock split) of the  Company's  Common  Stock and two Warrants  each to
purchase one share of the Company's Common Stock, one of which is exercisable at
a price of $1.50 per share and the second of which is  exercisable at a price of
$1.75 per share. The Warrants have a three-year term. Cromwell was the placement
agent for the  offering.  The Company paid  Cromwell a commission  of 11% of the
total  aggregate  purchase  price and Cromwell also received  Placement  Agent's
Warrants to purchase  110,000  Units of the  Company's  securities  as described
above at an exercise price of $1.20 per Unit. The terms of the offering provided
that the number and  exercise  prices of the  Warrants  would not be adjusted by
virtue of the reverse stock split which we will effect shortly.

        In 1998, the Company  financed its operations  primarily with borrowings
under its Credit Facility with NationsCredit.  Cash used in operating activities
totaled $1.02 million for the three months ended March 31, 1999 as compared with
cash used in operating  activities  of $0.77  million for the three months ended
March 31, 1998.  This increase  reflected  primarily the routine  building up of
inventory  and the  reduction  of  payables  using the  proceeds  of the Private
Placement.  The Company typically experiences negative cash flow from operations
during  the  first  half  of  each  year  due to the  buildup  of  inventory  in
preparation for increased sales volume in the second half of each year.


                                     - 29 -


<PAGE>

Capital Expenditures

        Capital  expenditures  totaled  $126,179 for the year ended December 31,
1998. These  expenditures  consisted  primarily of improvements to the Carthage,
Missouri plant and leasehold improvements to the retail store in Miami, Florida.

        Capital  expenditures  totaled  $12,077 for the three months ended March
31,  1999.  These  expenditures  consisted  primarily  of  improvements  to  the
executive  offices in Boca Raton,  Florida to facilitate  moving the  accounting
department  into  those  offices.   The  Company   anticipates  further  capital
expenditures in 1999 connected with leasing and occupying the Deerfield, Florida
executive  office and warehouse  facility.  The Company  estimates these capital
expenditures at approximately $100,000.

Intangible Assets

        See "Business--Trademarks."


                                     - 30 -


<PAGE>

                                    BUSINESS

Recent Developments

        At the 1999 Annual Meeting of the Stockholders,  held on April 20, 1999,
our stockholders  approved the  recommendation of the Board of Directors to sell
to Walls Industries,  Inc., Cleburne, Texas ("Walls") all assets of our workwear
business, other than real estate and trademarks, and to license to Walls the Big
Smith trademark and certain related trademarks for use in the manufacture,  sale
and licensing of workwear products (the "Walls Sale and License").

        We consummated the Walls Sale and License on April 22, 1999. Pursuant to
the Asset Purchase  Agreement  between Walls and us, we sold to Walls our entire
inventory of workwear products and raw materials and our machinery and equipment
used in the manufacture of workwear  products  (excluding only certain  computer
equipment).  We also leased to Walls our facilities in Carthage,  Missouri for a
minimum of twelve months. We entered into a Transition  Services  Agreement with
Walls by which we will  allow  Walls to use  certain  of our  retained  computer
equipment for a minimum of three months. Walls assumed responsibility for all of
our leases for properties used in the  manufacture and  distribution of workwear
products.  Walls also hired  substantially all of our employees  involved in the
workwear business. We retained substantially all of the assets currently used in
our sportswear business. Although historically part of the workwear business, we
also retained our childrenswear product line.

        In addition, we transferred all of our trademarks to a subsidiary, Big
Smith Holdings, Inc. ("Holdings"). See "--Trademarks."

        In consideration of the Walls Sale and License, Walls paid to us for the
assets purchased a price equal to the appraised value (on a liquidated basis) of
the machinery and equipment  sold plus the book value of our good,  saleable and
useable inventory. Based on this formula, we have received to date approximately
$3.12 million.  Walls will pay us $2,000 per month for a minimum of one year for
its lease of our  Carthage,  Missouri  facilities  and  $10,000  per month for a
minimum of three months for its use of our retained computer equipment.

        In addition,  in consideration  for our entering a ten-year  non-compete
agreement,  Walls will pay us an aggregate  of $4.6 million over the  eight-year
period commencing at closing.  Payments under the non-compete agreement together
with the  consideration  to be paid for  machinery,  equipment and inventory and
rental payments for the Carthage,  Missouri facility and the computer  equipment
will result in total payments to us estimated at approximately $7.76 million.

        We believe that the  consummation of the Walls Sale and License frees us
from our low-margin  workwear focus and the related overhead and interest costs,
enabling us to focus on the growth of our higher-margin sportswear business.

        Our outstanding line of credit was reduced to approximately $2.48
million upon closing of the Walls Sale and License, reducing interest costs. See
"Management's Discussion and Analysis of Results of Operations and Financial
Condition--Liquidity and Capital Resources."

        The consummation of the Walls Sale and License has substantially changed
our  business,  primarily in that we no longer  manufacture,  hold  inventory or
market workwear products.

Growth Strategy

        We have changed the direction of the Company's  business to  concentrate
on the design,  sale and marketing of sportswear,  childrenswear  and ladieswear
through third party  licensing  agreements,  joint ventures and other  strategic
marketing alliances.


                                     - 31 -


<PAGE>

Products

        Our line of sportswear  currently includes fashion jeans,  casual pants,
shirts, jackets and sweaters for adults, young men and teenagers.  Items in this
line of products sell at retail in the $30 to $55 range.

        Our  childrenswear  products  are  limited to sizes  including  infants,
toddlers and boys 4 to 7. Our  childrenswear  products  currently  include denim
overalls,  shortalls  and jeans and sell at retail in the $20 to $35  range.  We
expect to expand the childrenswear  product line to include  specialized  spring
and fall  collections.  We expect  these new  childrenswear  products to sell at
retail in the $20 to $60 range.

        The  production  of Big  Smith  sportswear  and  childrenswear  involves
substantial design and styling changes from year to year. These products require
fashion industry driven  alterations from year to year. See "Risk Factor No. 8."
The cost of  production,  however,  is recovered in the high margin sales of Big
Smith sportswear and childrenswear products. Substantially all of our sportswear
products are manufactured by offshore contractors  typically employing processes
designed  to produce  sturdy,  high-quality,  long-lasting  garments.  See "Risk
Factor Number 10." Sportswear products are also manufactured by an international
sublicensee    for    distribution    in   Italy.    See    "Business--Wholesale
Operations--Foreign Sportswear."

        The Company is currently  developing a business plan for the  contracted
manufacture and sale of ladieswear  products in the same or similar  channels of
distribution through which it currently sells its sportswear products.

        We expect the ladieswear products to benefit from the value of the Big
Smith trademark in the workwear and sportswear markets as well as our
merchandising and marketing experience and relationships in the apparel
industry. See "Risk Factor Number 7" and "Business--Products."

Trademarks

        As  part  of  the  consummation  of  the  Walls  Sale  and  License,  we
transferred  all of our  trademarks to a subsidiary,  Big Smith  Holdings,  Inc.
("Holdings"),  the stock of which is owned 60% by us and 40% by Walls. Walls has
the right to designate one member of the Board of Directors of this  subsidiary,
and we have the right to  designate  all other  directors.  The  Certificate  of
Incorporation  of  Holdings  restricts  its  activities  solely  to  owning  and
licensing these trademarks.

        Holdings has granted to Walls a royalty-free,  perpetual  license to use
the Big Smith  trademark and certain  related  tradenames in connection with the
manufacture, sale and licensing of workwear products. Holdings has granted to us
a  royalty-free,  perpetual  license to use the Big Smith  trademark and certain
related  tradenames for sportswear  and,  subject to certain  approval rights of
Walls,  for all other  purposes.  Any other  licenses  granted by Holdings  will
require the unanimous vote of its Board of Directors.

        In 1995, we purchased the Big Smith trademark in the seven countries in
Europe for which we did not previously have trademark rights for an aggregate
purchase price of $500,000 payable over four years. The final payment of $50,000
is due in September 1999.

Wholesale Operations

General

        The  Company  is   integrated   into  a  program   purchasing   of  mass
merchandisers  whereby  it is  informed  at the  beginning  or just prior to the
beginning  of each  calendar  year of the  minimum  purchases  to be made by the
customer  during that calendar  year,  and informed  weekly of updated  delivery
schedules and locations.  This system permits us to anticipate  over half of our
annual sales and plan and schedule production accordingly.


                                     - 32 -


<PAGE>

        The overall average gross margins of all sales was approximately 24% for
the year ended  December 31, 1998,  compared to 9.6% for the year ended December
31, 1997.  The increase in overall  average gross margins of all sales  resulted
from an increase in the selling price of workwear products,  the introduction of
ladieswear  products which sell at higher  margins than our historical  workwear
products and the increase in sales of the higher margin sportswear products.

        The overall average gross margins of the sales of our retained  products
was approximately  27.9% for the year ended December 31, 1998, compared to 21.4%
for the year ended  December 31, 1997.  The  increase in overall  average  gross
margins of the sales of the Company's  retained products resulted from increased
offshore  production  and an increase in the price range of our  sportswear  and
childrenswear products.  Sales of our retained products were approximately $1.55
million,  or 11.74% of total net sales,  for the year ended  December  31,  1998
compared to  approximately  $440,000,  or 3.5% of total net sales,  for the year
ended December 31, 1997.

        At March 31,  1999,  we had  unfilled  orders for  merchandise  totaling
approximately  $44,000  as  compared  with  unfilled  orders of  sportswear  and
childrenswear  of  approximately  $37,000 at March 31,  1998.  The  increase  in
unfilled  orders  resulted  primarily  from  advance  orders for second  quarter
delivery.

Domestic Sportswear

        We  formally  introduced  Big Smith  sportswear  at the  leading  annual
industry  trade  show in August  1997.  Sales of this line for the three  months
ended  March 31,  1999 were  approximately  $190,000 or 8.93% of total net sales
compared to  approximately  $1.14  million or 8.61% of total net sales,  for the
year ended December 31, 1998 and $0.17 million,  or 1.3% of total net sales, for
the year ended  December 31, 1997.  Big Smith  sportswear  is marketed at higher
margins than most of our discontinued  products. The current margin on Big Smith
sportswear is between 20% and 35%.

        Our  sportswear  products  are  marketed  through  a  growing  number of
department  stores and  independent  fashion apparel shops. We estimate that our
sportswear  products were sold in approximately 800 stores and 400 stores in the
years ended December 31, 1998 and December 31, 1997.  Substantial  customers for
our sportswear  products include  Gadzooks,  J.C. Penney,  Jean Country,  Delia,
Urban Outfitters, Scream and Marshalls.

        Eighty percent of our sales of sportswear in the year ended 1998 were to
three customers.  Sales to Gadzooks,  J.C. Penney and Jean Country of sportswear
products  represented  approximately 39%, 22% and 20% for 1998. See "Risk Factor
Number 3." We have significant pending orders for sportswear from two customers,
Delia and Urban  Outfitters.  We expect sales to these customers to continue and
we will  continue to enhance our product  line and increase the value of the Big
Smith trademark through direct advertising.

Foreign Sportswear

        Beginning in 1997, we began an effort to implement a corporate  strategy
designed to convert the Company to a multi-brand, regionally conceived, designed
and sourced  global  producer and marketer of both workwear and  sportswear.  We
have also begun to establish  international markets for our Big Smith sportswear
through   participation   in   international   trade  shows  and  meetings  with
international  distributors.  Cash flow restrictions have impeded the success of
these efforts.  With the consummation of the Walls Sale and License,  we believe
that  necessary  resources  for  establishing  the  international   markets  for
sportswear products will be freed and we will be able to increase  international
distribution of our sportswear products.

        In December 1998, we entered into a one-year,  renewable sublicense with
Amita srl,  an Italian  company  ("Amita"),  to design,  manufacture  and be the
exclusive sales representative  throughout Italy for Big Smith branded sweaters,
jackets and other  sportswear  products.  We maintain quality and design control
over the products produced under this sublicense.


                                     - 33 -


<PAGE>

        We intend to sublicense  certain  international  rights to Big Smith and
related  trademarks  to other  manufacturers  of  sportswear.  We also intend to
leverage  our  experience  in the  international  market to create a network  of
international distribution channels for our Big Smith branded sportswear.

Childrenswear

        We intend to continue to broaden the customer base for our childrenswear
products,  lessening  the  concentration  in any one  customer or small group of
customers.  We are currently  searching for a new manager or management  team to
head our childrenswear operations.

Retail Operations

        In May 1998,  we opened a small retail store in South Beach,  Florida to
heighten the visibility of our sportswear  products in the target fashion market
and to serve as a center  for  showing  our  sportswear  products  to  potential
wholesale customers.  Sales at our South Beach retail store have been increasing
at a steady rate since its opening.  This retail store focuses  primarily on the
sale of first  quality Big Smith  sportswear  products and had net sales for the
three months ended March 31, 1999 were approximately  $19,500 as compared to net
sales of approximately  $16,000 for the year ended December 31, 1998. We located
the sportswear retail store in South Beach because it is primarily  populated by
the target market for our  sportswear  products.  We currently have no plans for
further expanding our retail network for our sportswear products.

Manufacturing and Sourcing

        We contract for outside  design  services as needed.  Sample designs are
reviewed  by our  senior  management  staff  who  establish  the  final  line of
sportswear and childrenswear  products from such samples.  When the designs have
been established, substantially all of our sportswear and childrenswear products
are produced by offshore manufacturing contractors.  Such offshore manufacturing
contractors  assemble  sportswear and  childrenswear  products  according to our
specifications.  The  contractors  supply  all  fabric  and trim  except for any
necessary  labels  which are  provided  by us. Our design  and  quality  control
personnel  monitor  the  manufacturing  process to ensure  that  sportswear  and
childrenswear  products  to be  marketed  by us under our brand  names  meet our
quality  standards.  Our quality control program includes on-site  inspection of
work-in-process  and  finished  goods  during  the  manufacturing   process  and
inspection of finished goods upon receipt. Currently we experience a return rate
for poor quality garments of less than 1%. See "Risk Factor Number 10."

Sales and Marketing

        We believe that our primary  assets in marketing  are the quality of our
products, our reputation as a reliable supplier and our past history of mutually
satisfactory  relationships with our customers.  We also believe that the brands
we sell are widely  recognized and therefore provide retailers with a reasonable
assurance of substantial market penetration.

        We  have   commission   arrangements   with  eight   independent   sales
representatives.  In addition,  S. Peter  Lebowitz,  our president,  is actively
involved in our marketing  efforts.  We emphasize the  development  of long-term
customer  relationships  by  consulting  with our customers  concerning  optimal
delivery  schedules,  pricing and other merchandising  considerations.  Frequent
communication   between  Mr.  Lebowitz  and  other  sales  personnel  and  their
counterparts at various levels in the buying  organizations  of our customers is
an essential element of our marketing and sales efforts. These contacts allow us
to closely  monitor  retail sales volume and to adjust product  timing,  mix and
pricing to  maximize  sales at  acceptable  profit  margins  for both us and our
customers. See "Risk Factor Number 11."

        To date, we have not done substantial direct consumer  advertising,  but
we intend to achieve  wider  consumer  recognition  of the variety of labels for
which we are the distribution channel through strategically

                                     - 34 -


<PAGE>

placed advertisements in apparel industry magazines and our participation in the
annual Men's Apparel Guild In California trade show (the "MAGIC Show").

Warehousing and Distribution

        All of our sportswear  products are manufactured by contractors and were
stored  in and  distributed  from our  finished  goods  warehouse  in  Carthage,
Missouri.  We have secured  warehouse  and  shipping  facilities  in  Deerfield,
Florida to replace the warehouse and shipping  facilities  leased or assigned to
Walls. In the interim,  we are using a fulfillment house in the southern Florida
area.  Our products are stored and shipped from the  fulfillment  house with our
management  overseeing  the  process.  Substantially  all of our  deliveries  to
customers  are  made  by  common  carriers  with  which  we  have  long-standing
relationships on a collect basis per customer supplied routing guides.

Control Systems

        We participate in the EDI system with certain of our customers. See
"Business--Wholesale Operations-- General."

Competition

General

        The apparel industry, including the sportswear market, is fragmented and
highly competitive. We compete with a large number of domestic and foreign
manufacturers in all of its product markets. Most of our competitors have
financial resources, sales organizations and manufacturing capacities
considerably larger than ours. See "Risk Factor Number 8."

Sportswear

        As we  continue  to  increase  our  sportswear  business,  we expect our
largest  competitors will be Union Bay, Pinnacle,  DKNY,  Dickie,  Hugo Boss and
other large internationally known branded sportswear manufacturers.  Competition
in this market is intense. Our principal means of meeting competition is through
pricing and design.  The sportswear  market  requires more attention to consumer
trends.  Our strategy for Big Smith sportswear is to anticipate  customer demand
in design and styling while providing a solid, dependable sportswear product.

Childrenswear

        As we  continue  to expand  our  childrenswear  business,  we expect our
larger competitors will be Oshkosh, Gap for Kids and other large internationally
known  branded  childrenswear  distributors.  Competition  in the  childrenswear
market is not as intense as that in the sportswear  market.  Our principal means
of meeting  competition is through increases in our basic line of products which
is marketed year round and by adding seasonal lines of  childrenswear  products.
Our strategy for Big Smith  childrenswear  is to anticipate  customer  demand in
design and styling while providing a solid dependable childrenswear product.

Employees

        As of  December  31,  1998,  we employed  approximately  205 people on a
full-time  basis,  including 15 employees in  administration  and accounting,  3
employees in marketing and sales,  and 187 employees in  manufacturing.  We also
employed  3  part-time  employees  and  11  independent  sales  representatives.
Approximately  72% of our  employees  were  paid on a  piecework  basis  and the
balance were hourly-paid or salaried.


                                     - 35 -


<PAGE>

        After the  consummation  of the Walls  Sale and  License,  we  currently
employ 5 persons on a full-time basis,  including 3 employees in  administration
and  accounting  and 2 employees in marketing and sales.  We expect to establish
relationships  with a number  of  independent  sales  representatives  to insure
adequate coverage of all appropriate  North American  distribution  points.  All
employees will be paid either on an hourly or salaried basis.

        We have never  experienced  a material  work stoppage or slowdown due to
labor  disagreements.  We believe that our relations with our retained employees
are satisfactory.  None of our employees are covered by a collective  bargaining
agreement.  We provide a benefits  package  to all of our  full-time  employees,
including health insurance, paid holidays and vacations.

Facilities

        We own one  clothing  plant with  approximately  154,000  square feet of
floor space,  including  approximately  75,000  square feet of  warehouse  floor
space.  This  property  is  currently  leased  to Walls in  connection  with the
consummation of the Walls Sale and License.  The lease on the property  provides
for monthly  rent of $2,000 and expires in April 2000.  We also lease one retail
location.  Our principal  executive  office is currently  located in Boca Raton,
Florida.  We  expect  to move  our  executive  office  to a leased  facility  in
Deerfield, Florida later in 1999. The Deerfield facility also contains warehouse
space which will  replace the  warehouse  space we have leased out in  Carthage,
Missouri.  The following table sets forth certain information concerning each of
the Company's facilities.

Properties Owned

Location                   Floor Space                       Principal Uses
                          (Square Feet)

Carthage, Missouri           153,500                         Leased to Walls

Properties Leased
                           Floor Space     Lease               Principal
Location                  (Square Feet)    Expires               Uses

Deerfield, Florida              6,390      (1)           Office Space, Warehouse

Boca Raton, Florida             1,839      9/1/00            Office Space

Miami Beach, Florida              700      2/28/03              Retail


(1)  The Deerfield, Florida lease will be dated as of our occupation of the
     facility and will run for one five year term.

        Our retail and office facilities meet local building code  requirements.
All of our  facilities  have been  maintained and are adequate for their present
uses.

Legal Proceedings

Caterpillar Litigation

        On June 25,  1996,  Big Smith  Global  Ltd.  ("BSG"),  our wholly  owned
subsidiary   holding  the  rights  to  our  agreement  (the   "Agreement")  with
Caterpillar  licensing  our  use  of the  Caterpillar  and  related  trademarks,
received a purported  notice of termination of the Agreement,  citing  purported
violations of the Agreement.

                                     - 36 -


<PAGE>

        On July 9, 1996, we were served with a summons and complaint  naming us,
BSG and S. Peter  Lebowitz,  our CEO, as defendants in a suit by  Caterpillar in
the  U.S.  District  Court  for the  Central  District  Court of  Illinois  (the
"District  Court").  The  complaint  alleges  trademark   infringement,   unfair
competition,  false  advertising  and breach of contract,  and seeks  injunctive
relief and unspecified  damages in connection with our alleged violations of the
Agreement and Caterpillar's proprietary marks.

        On July 26, 1996, we answered the complaint filing  responsive  defenses
of failure to assert a claim, waiver, amendment,  promissory estoppel, equitable
estoppel,  laches,  failure to provide an opportunity to cure, unclean hands and
misuse.  With BSG,  we filed  counterclaims  for  breach of  contract,  tortious
interference with contractual relations,  interference with prospective business
relations,   conspiracy,   commercial  disparagement  and  breach  of  franchise
agreement  in  connection  with  what we and  BSG  believe  to be  Caterpillar's
wrongful efforts to terminate our license to use certain Caterpillar  trademarks
on its apparel.  S. Peter Lebowitz also filed a motion to dismiss for failure to
state a claim against him in his individual capacity.

        On July 18,  1996,  Caterpillar  filed an  emergency  motion for summary
judgment  seeking a  declaratory  judgment  that the Agreement had been properly
terminated.  On July 29, 1996,  we filed a motion for a  preliminary  injunction
against  Caterpillar's  purported  termination of the  Agreement.  On August 19,
1996, the District  Court entered an order (the "August 19th Order"),  which was
subsequently  confirmed in a  Reconsideration  Order  denying the motion we made
with BSG for a  preliminary  injunction  and granting  Caterpillar's  motion for
summary  judgment on the basis of a finding  that the  Agreement,  by its terms,
provided  for  termination  by  Caterpillar  following  certain  breaches of the
Agreement by BSG  regardless of whether or not such breaches were  material.  On
August 28, 1996,  the District Court granted in part Mr.  Lebowitz's  motion and
dismissed him from the breach of contract and declaratory judgment counts of the
complaint.

        On April 16,  1997,  we filed an Amended  Counterclaim  adding  Overland
Group, Ltd. and Stephen Palmer as counterdefendants seeking damages in excess of
$20 million plus costs.  Thereafter,  on October 31,  1997,  a Corrected  Second
Amended  Counterclaim  was filed by us naming Overland  Footwear,  Limited as an
additional  counter-defendant.  The Second Amended  Counterclaim alleges similar
claims as in the original  counterclaim  and,  among others,  newly alleges that
Caterpillar  was barred  from  terminating  our license to use its marks since a
common law franchise relationship existed between the parties which could not be
terminated absent good cause.

        The  counterdefendants  have filed motions to dismiss the Second Amended
Counterclaim for failure to state a claim. Additionally, Palmer and the Overland
defendants  have filed motions seeking  dismissal for lack of jurisdiction  over
them.  On December  16, 1997,  the Court heard oral  arguments on the motions to
dismiss. To date the Court has not ruled on said motions.

        We  intend  to  vigorously  defend  the  claims  of  Caterpillar  and to
diligently  pursue  our  counterclaims  and our  claims  against  Palmer and the
Overland  defendants.  At this  stage of  litigation,  we  cannot  evaluate  the
likelihood  of favorable or  unfavorable  outcome.  We can give you no assurance
that the outcome of this  litigation  will be favorable to us. If the outcome of
the  litigation is not  favorable,  such outcome  could have a material  adverse
effect on our financial condition.

Other Litigation

        We have  been  involved  in  litigation  with a  number  of our  foreign
distributors in connection with their refusal to pay royalties we believed to be
due in respect of sales by such  distributors  of Caterpillar  branded  products
prior to our ceasing to sell such products.  Additionally,  certain distributors
made claims  against us relating to the effects of the purported  termination of
the Caterpillar license on their arrangements with us. Most of these litigations
have been resolved.  We have begun discussions with Selected Brands Shoe Company
seeking  recovery of at least $73,000 of accounts  receivable we believe are due
and payable and with Fashion Fever CC seeking recovery of an as yet undetermined
amount of  royalties  we believe  are due and  payable.  These  discussions  are
preliminary to filing collection  actions if satisfactory  settlements cannot be
reached.

                                     - 37 -


<PAGE>

        In January,  1998,  Triquest Group, a California  corporation,  began an
action in the  Superior  Court of the State of  California,  Santa Clara  County
(Case No. CV 767474) against us and S. Peter Lebowitz seeking to recover a sales
commission in connection with the sale of all of the then remaining inventory of
Caterpillar  branded  apparel to KPR  International,  Inc. The plaintiff  sought
recovery  of a sales  commission  in the amount of $65,000  plus  interests  and
costs.  By  agreement  of the  parties,  the  matter  was  submitted  to binding
arbitration  in  accordance  with the  operative  provisions  of the  California
statutes.  On May 11 and 12,  1999,  the  matter  was  heard  by the  designated
arbitrator,  the  Honorable  William F. Lanam  (retired).  As of this date,  the
arbitrator  has  not  rendered  a  decision.  We  do  not  anticipate  that  the
arbitrator's  decision  will have a materially  adverse  effect on our financial
condition or operations.

                                     - 38 -


<PAGE>

                                   MANAGEMENT

Directors and Executive Officers

        The directors and executive officers of the Company are:


                                    Year First Elected
Name                       Age           Director          Office(1)
- ----                       ---           --------          ---------

S. Peter Lebowitz          67            1985           Chief Executive Officer,
                                                        President and Director

Glen Freeman               69            1994           Director

Theodore Listerman         75            1995           Director

Jack Schultz               62            1994           Director

Julian Shaps               73            1994           Director

Susan A. Leonhardt         55            N/A            Director of Accounting/
                                                        Administration

Howard H. Ward             65            N/A            General Counsel

Howard Kaplan              50            N/A            Secretary

(1)  Only Mr. Lebowitz and Ms. Leonhardt are employees of the Company.

        S. Peter Lebowitz has served as Chief Executive Officer and President of
the Company  since 1980.  Mr.  Lebowitz has been employed full time in the men's
apparel industry for over 40 years beginning in 1954 when he joined  Hochschild,
Kohn & Co.,  Baltimore,  Maryland.  Thereafter,  he served as a salesman  in the
Menswear  Divisions at The Van Heusen Company and as  Vice-President of Big Yank
Corporation and Anvil Brands,  Inc. From 1971 to 1979, he was Chairman and Chief
Executive Officer of Smith Brothers Manufacturing Company,  Carthage,  Missouri,
then the  corporate  owner of the Big  Smith  label.  In 1980,  he  founded  the
Company,  and in 1985,  the Company  acquired  certain  assets of Smith Brothers
Manufacturing Company, including the ownership of the Big Smith label.

        Glen Freeman was elected a director of the Company in September 1994.
Mr. Freeman served as General Manager of the Company after its acquisition of
certain assets of Smith Brothers Manufacturing Company in 1985 until 1994. Mr.
Freeman served as Vice-President of Merchandising of Smith Brothers
Manufacturing Company from 1969, when it acquired Continental Manufacturing
Company, to 1985. From 1945 to 1969, Mr. Freeman was employed by Continental
Manufacturing Company. Mr. Freeman has been employed in the workwear industry
for 50 years.

        Theodore L. Listerman was elected a director of the Company in January
1995. Mr. Listerman was involved in various aspects of the apparel business for
approximately thirty years. Mr. Listerman served in numerous senior management
positions at a number of major manufacturers and marketers of men's apparel
products. At present Mr. Listerman is a doctoral candidate at the University of
Missouri.

                                     - 39 -


<PAGE>

        Jack  Schultz was  elected a director  of the Company in February  1994.
Since  1993,  Mr.  Schultz  has  served as an active  consultant  to the  retail
industry  dealing  with  assignments  that  cover a broad  range of  issues  and
entities involving virtually all major segments of the retail industry. Prior to
his full time entry into the consulting  business,  Mr. Schultz served from 1991
to 1993 as the President of the National  Retail  Federation,  a leading  retail
industry trade association.

        Julian Shaps was elected a director of the Company in February 1994. Mr.
Shaps retired from full time participation in business in October 1990 following
a career that spanned forty years in the sales and merchandising  segment of the
apparel industry.  Mr. Shaps' previous  positions  include  twenty-five years in
various senior management positions at Salant,  Inc., and approximately  fifteen
years as Vice President of Sales and Merchandising at M. Fine & Sons, Inc.

        Susan A.  Leonhardt  joined  the  Company  in July 1998 as  Director  of
Accounting and Administration.  She is responsible for all financial  reporting,
accounting,   internal  auditing  and  related  administrative   functions.  Ms.
Leonhardt,  a  Certified  Public  Accountant,  received a  Bachelor's  degree in
Business Administration from Ohio State University of Columbus, Ohio in 1966 and
a  Master's  degree in  Accounting  from the  University  of  California  of Los
Angeles,  California,  in 1972. Ms. Leonhardt has held increasingly  responsible
financial,  administrative,  accounting and management positions in a variety of
business  environments.  From October 1997 until July 1998, Ms. Leonhardt served
as the Controller of Sunshine  State  Messenger  Service,  Inc. From August 1994
until October 1997, Ms.  Leonhardt  served as the Controller of InnoPet  Brands,
Inc. From October 1991 until May 1994, Ms. Leonhardt served as the Controller of
Noon & Pratt.

        Howard H. Ward has served the Company as a business and financial
consultant since 1993. He was appointed General Counsel by the Board of
Directors in August 1998. Mr. Ward received a Bachelor's degree in History and
English from Upsala College of East Orange, New Jersey in 1955 and a J.D. degree
from the University of Pennsylvania Law School of Philadelphia, Pennsylvania in
1958. For the past five years, Mr. Ward has been a private business and
financial consultant for various small and medium size businesses. Mr. Ward is
not currently and has never been an employee of the Company.

        Howard Kaplan was elected Secretary of the Company in August 1994. Since
1991, Mr. Kaplan has served as President of Fabric Resources Corporation, a
denim jobber, and from 1988 to 1991, he served as Purchasing Agent for the
Company. Mr. Kaplan is not currently an employee of the Company.

        All  directors  hold  office  until  the  next  annual  meeting  of  the
stockholders  of the Company and until their  successors  have been duly elected
and  qualified,  or until their  earlier  death,  resignation  or  removal.  The
Company's  outside  directors  devote such time as is necessary and customary to
attend  meetings  of the  Board of  Directors  and  committees  of the  Board of
Directors and otherwise to perform their duties as directors. The Company's 1994
Stock  Incentive  Plan, as amended,  provides for periodic  automatic  grants of
nonqualified  stock  options to each member of the Board of Directors who is not
also an employee of the Company on the date of grant.

        The  Company's  officers  are  elected  annually  by,  and  serve at the
pleasure  of, the Board of  Directors,  subject  to the terms of any  employment
agreements.  Mr.  Lebowitz has an  employment  agreement  with the Company.  See
"--Executive   Compensation"  and   "--Employment   Arrangements."  No  familial
relationships exist between any directors or officers of the Company.

Executive Compensation

        The following table sets forth  information  concerning the compensation
for services in all  capacities  for the fiscal  years ended  December 31, 1998,
December 31, 1997 and December 31, 1996, of the Chief  Executive  Officer of the
Company,  who is the only  executive  officer at the  Company  who  earned  over
$100,000 (the "Named Executive") for the fiscal year ended December 31, 1998.


                                     - 40 -


<PAGE>

                           Summary Compensation Table
<TABLE>
<CAPTION>

======================================================================================================
                                           Annual Compensation              Long Term Compensation
- ------------------------------------------------------------------------------------------------------
                                                          Other Annual      Awards       All Other
       Name and          Fiscal    Salary      Bonus      Compensation      Options     Compensation
  Principal Position      Year      ($)         ($)          ($) (1)          (#)           ($)
- ------------------------------------------------------------------------------------------------------
<S>                       <C>    <C>            <C>            <C>          <C>              <C>
S. Peter Lebowitz-Chief   1998   $300,000         -            $ 11,379     333,334           -
Executive Officer         1997   $300,000         -            $ 10,996        -              -
                          1996   $300,000         -           $   9,973        -              -
======================================================================================================
</TABLE>

(1)  Represents the value of certain club membership dues and automobile lease
     payments.

Employment Arrangements

        S. Peter  Lebowitz  is  employed as the  Company's  President  and Chief
Executive Officer under an employment agreement,  expiring on December 31, 2003.
Pursuant to the employment agreement,  Mr. Lebowitz receives annual compensation
of $300,000  and an annual  bonus of up to  $200,000  if the Company  achieves a
certain  specified level of net income,  which level has not been achieved as of
yet during the term of the employment  agreement.  The employment agreement with
Mr.  Lebowitz  further  provides that if his employment  were  terminated by the
Company  without cause or at any time  following a change of control,  or by Mr.
Lebowitz within twelve months after a change of control, the Company will pay to
Mr. Lebowitz three years' salary, bonus and benefits in the amount and kind then
in  effect,  subject to  certain  adjustments,  in a lump sum 30 days after such
termination.

        On February 11, 1998, in connection  with his entry into the  employment
agreement,  Mr.  Lebowitz was granted options for the purchase of 333,334 shares
of Common Stock pursuant to the terms and conditions of the Company's 1994 Stock
Incentive  Plan, as amended (the "1994 Plan").  The options are  exercisable  at
$1.59 per share,  the highest ask price on the last date on which  trading  took
place prior to the date of grant,  and vest in equal annual  installments on the
first four anniversaries of the date of grant.

Stock Incentive Plan

        The 1994 Plan is designed to provide additional incentives for officers,
other key  employees  and  non-employee  directors of the Company to promote the
success of the  business  and to enhance  the  Company's  ability to attract and
retain the services of qualified  persons.  The 1994 Plan is  administered by an
Executive/Compensation  Committee  appointed  by the  Board  of  Directors  (the
"Committee") which is authorized to grant to key employees  (including officers)
and  non-employee   directors   selected  by  it  incentive  stock  options  and
non-qualified  stock  options.  A maximum of 600,000  shares of Common Stock are
available for issuance under the 1994 Plan. The 1994 Plan will expire on, and no
awards may be granted  thereunder after, the tenth anniversary of the 1994 Plan,
subject to the right of the Board of Directors to terminate the 1994 Plan at any
time prior thereto.  The Board of Directors may amend the 1994 Plan at any time,
except no such amendment may impair the rights of recipients of previous  grants
without  such  grantee's  consent and  stockholder  approval is required for any
amendment  which would  increase the number of shares  available  under the 1994
Plan or change the class of employees  eligible to receive grants under the 1994
Plan.

        Options  granted  under  the 1994  Plan may be  either  incentive  stock
options or nonqualified  stock options.  Incentive stock options are intended to
qualify under Section 422 of the Internal  Revenue Code.  The exercise  price of
any incentive stock options granted under the 1994 Plan may not be less than the
fair  market  value of the  Common  Stock at the time  the  option  is  granted,
provided that,  with respect to an incentive stock option granted to an optionee
who is or will be the beneficial  owner of more than 10% of the combined  voting
power of all classes of the Company's  stock, the exercise price may not be less
than 110% of the fair market value of the Common Stock on the date of grant. The
exercise price of any nonqualified stock options granted

                                     - 41 -


<PAGE>

under the 1994 Plan may be less than the fair market  value of the Common  Stock
but not less than $.01 per share, the par value thereof.  The exercise price may
be paid in cash or, with the  consent of the  Committee,  stock of the  Company,
including stock acquired under the same option.

        Incentive stock options and  non-qualified  stock options may be granted
with  terms of no more than ten years from the date of grant,  provided  that in
the case of an incentive  stock  option  granted to an optionee who is or, after
such grant, will be the beneficial owner of more than 10% of the combined voting
power of all  classes of the  Company's  stock,  the term of such option may not
exceed five years.  Options will survive for a limited  period of time after the
optionee's death,  disability or normal retirement from the Company.  Any shares
as to which an option expires, lapses unexercised,  or is terminated or canceled
may be subject to a new option.

        The 1994 Plan  provides for periodic  automatic  grants of  nonqualified
stock  options  to each  member  of the  Board of  Directors  who is not also an
employee of the Company on the date of grant ("Outside Director").  Each Outside
Director  who is appointed to fill a vacancy in the Board by action of the Board
subsequent  to  January  1,  1995  will  automatically  receive  a  grant  of  a
nonqualified  stock option to purchase 6,667 shares,  such grant to be effective
as of the last day of the  fiscal  quarter of the  Company in which the  Outside
Director was so appointed.  At each annual stockholders' meeting commencing with
the 1995 annual meeting of stockholders,  each Outside Director elected to serve
at such annual meeting will also automatically receive a grant of a nonqualified
stock  option to purchase  3,334  shares,  to be effective as of the date of the
annual meeting. The exercise price for each nonqualified stock option granted to
an Outside  Director will be the fair market value of the shares  subject to the
option on the date the option is granted.

        Unless  otherwise  determined  by the  Committee,  options are to become
exercisable  cumulatively  over a four  year  period,  with  25% of the  options
becoming  exercisable  on each of the first  four  anniversaries  of the date of
grant.  Options are to be exercised by filing a written  notice of exercise with
the Company,  together with payment of the exercise price by certified check (or
the equivalent  thereof acceptable to the Committee) or, with the consent of the
Committee,  by  delivery  of a  promissory  note or delivery of shares of Common
Stock having a fair market  value equal to all or a part of the exercise  price.
The Company may require as a condition to delivery of any shares  issuable  upon
the  exercise  of an option  that the  optionee  remit to the  Company an amount
sufficient to satisfy  withholding tax  requirements,  and that the following be
obtained to the satisfaction of the Committee: (a) the listing,  registration or
qualification of the shares upon any securities exchange or under any federal or
state law or  regulation,  (b) written  agreements  and  representations  by the
optionee with respect to the  acquisition  or disposition of shares or any other
matter which the  Committee  deems  desirable  to obtain an exemption  from such
requirements, and (c) the consents or approval of any regulatory body. Optionees
have the right, with the consent of the Committee,  to elect cashless  exercises
of their  options  by  requesting  the  Company  to reduce  the number of shares
otherwise issuable by a number of shares having a fair market value equal to all
or a part of the exercise  price.  Upon written  application,  the Committee may
also  substitute a cash  payment  equal to the  difference  between the exercise
price and the fair market value of shares underlying the options.

Indemnification of Directors and Officers

        Section  145 of the  General  Corporation  Law of the State of  Delaware
permits  indemnification  by  a  corporation  of  certain  officers,  directors,
employees and agents.  Consistent  therewith,  Article Eleventh of the Company's
Amended  and  Restated   Certificate  of  Incorporation   (the  "Certificate  of
Incorporation"),  filed as Exhibit 3(a) to this Registration Statement, requires
that the Company indemnify all persons whom it may indemnify pursuant thereto to
the fullest extent permitted by Section 145.

        In addition,  Article Tenth of the Certificate of Incorporation provides
that  directors and officers of the Company  shall not be personally  liable for
monetary  damages to the Company or its  stockholders  for a breach of fiduciary
duty as a  director,  except  for  liability  as a result of (i) a breach of the
director's  duty of loyalty to the  Company  or its  stockholders,  (ii) acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation  of law,  (iii) an act related to the  unlawful  stock  repurchase  or
payment of a dividend

                                     - 42 -


<PAGE>

under Section 174 of Delaware  General  Corporation  Law, and (iv)  transactions
from which the director derived an improper personal benefit.

        The Company  maintains a policy of insurance  under which the  directors
and  officers of the Company are  insured,  subject to the limits of the policy,
against  certain  losses  arising from claims made against  such  directors  and
officers by reason of any acts or omissions  covered  under such policy in their
respective capacities as directors or officers,  including liabilities under the
Securities Act.  Insofar as  indemnification  for liabilities  arising under the
Securities Act may be permitted to directors,  officers and controlling  persons
of the Company pursuant to the foregoing provisions,  or otherwise,  the Company
has been advised that in the opinion of the Commission such  indemnification  is
against  public  policy as expressed in the  Securities  Act and is,  therefore,
unenforceable.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

        The Company  purchased  some of its raw materials for the  production of
workwear  from a  corporation  whose  President is the Secretary of the Company.
Such  purchases  for the three  months  ended March 31, 1999 and the years ended
December 31, 1998 and 1997 and were $146,634, $438,354 and $224,916. The Company
also purchased finished package goods for its ladieswear clothing line from this
corporation in the amount of $0 during the three months ended March 31, 1999 and
$145,000 for the year ended December 31, 1998.  Accounts payable to this related
party totaled $105,324,  $78,522 and $1,269 at March 31, 1999, December 31, 1998
and December 31, 1997. With the consummation of the Walls Sale and License,  the
Company has ceased to purchase raw materials from this corporation.  The Company
may resume,  however,  the purchase of finished package goods for its ladieswear
line from the above referenced corporation.

        The Company's  President,  Chief  Executive  Officer and Chairman of the
Board,  participated  in the  Company's  Credit  Facility by  providing  partial
security in the form of a $200,000  certificate of deposit.  Mr.  Lebowitz holds
the Company's  promissory note for $200,000 as security for this  participation.
The $200,000  promissory  note bears  interest at the rate of 8% per annum.  Mr.
Lebowitz also holds the Company's  promissory  note dated  December 23, 1998 for
$250,000  given in exchange for Mr.  Lebowitz's  repayment  of bridge  financing
obtained by the Company in May 1998. The $250,000 promissory note bears interest
at the rate of 8% per annum.

                             PRINCIPAL STOCKHOLDERS

        The  following  table sets  forth,  as of July 12,  1999,  the number of
shares of Common Stock (and the percentage of Common Stock)  beneficially  owned
by (i) each person  known (based  solely on  Schedules  13D or 13G filed) to the
Company to be the  beneficial  owner of more than 5% of the Common  Stock,  (ii)
each director of the Company,  (iii) the Named  Executive and (iv) all directors
and  executive  officers  of the  Company  as a group  (based  upon  information
furnished  by such  persons).  Under  the rules of the  Commission,  a person is
deemed to be a  beneficial  owner of a security if such person has or shares the
power to vote or direct the voting of such  security  or the power to dispose of
or to direct the  disposition  of such  security.  In general,  a person is also
deemed to be a beneficial  owner of any  securities of which that person has the
right to acquire beneficial ownership within 60 days. Accordingly, more than one
person may be deemed to be a beneficial owner of the same securities.

                                     - 43 -


<PAGE>

                                           Number of Shares       Percentage (%)
Name and Address                          Beneficially Owned     of Common Stock
                                          ------------------     ---------------

S. Peter Lebowitz  (1)                          553,000              18.72%
c/o Big Smith Brands, Inc.
7100 West Camino Real, Suite 402
Boca Raton, Florida  33433

Theresa Lebowitz and Michael S. Nelson,
Esq., as trustees  (2)                          149,000               5.19%
c/o Kramer Levin Naftalis & Frankel LLP
919 Third Avenue
New York, New York  10022

Glen Freeman  (3)                                12,084                 *
c/o Big Smith Brands, Inc.
7100 West Camino Real, Suite 402
Boca Raton, Florida  33433

Theodore Listerman  (3)                          12,084                 *
c/o Big Smith Brands, Inc.
7100 West Camino Real, Suite 402
Boca Raton, Florida  33433

Jack Schultz  (3)                                12,084                *
c/o Big Smith Brands, Inc.
7100 West Camino Real, Suite 402
Boca Raton, Florida  33433

Julian Shaps  (3)                                12,084                *
c/o Big Smith Brands, Inc.
7100 West Camino Real, Suite 402
Boca Raton, Florida  33433

Howard Kaplan (4)                                 2,167                *
c/o Big Smith Brands, Inc.
7100 West Camino Real, Suite 402
Boca Raton, Florida  33433

Howard H. Ward, Esq. (5)                          4,167                *
c/o Big Smith Brands, Inc.
7100 West Camino Real, Suite 402
Boca Raton, Florida  33433

All directors and officers as a group (6
persons) (6)                                    607,667              20.19%


- -----------------

  *     Indicates beneficial ownership of less than one (1%) percent.

(1)  Includes 83,334 shares issuable upon exercise of options exercisable within
     60 days.


                                     - 44 -


<PAGE>

(2)  Represents shares held in trust for the benefit of Barbara Lynn Van Achte,
     Karen Sue Hart and Wendy Ann Lebowitz, with respect to which Mrs. Lebowitz
     and Mr. Nelson, a partner at the law firm of Kramer Levin Naftalis &
     Frankel LLP, the Company's outside corporate counsel, serve as trustees.
     Under the Trust Agreement, Mrs. Lebowitz and Mr. Nelson share voting and
     dispositive power, subject only to the beneficiaries' right to withdraw the
     shares under certain circumstances. Mrs. Lebowitz is the wife, and the
     three trust beneficiaries are the daughters, of Mr. Lebowitz.

(3)  Includes 12,084 shares issuable upon exercise of options exercisable within
     60 days.

(4)  Includes 2,167 shares issuable upon exercise of options exercisable within
     60 days.

(5)  Includes 4,167 shares issuable upon exercise of options exercisable within
     60 days.

(6)  Includes options and warrants to purchase 138,000 shares exercisable within
     60 days.

                            DESCRIPTION OF SECURITIES

General

        As of the closing of the  offering,  the  Company's  authorized  capital
stock will  consist of  10,000,000  shares of Common  Stock,  par value $.01 per
share.

Common Stock

        The holders of shares of Common Stock are entitled to one vote per share
on all matters to be voted on by  stockholders.  The holders of Common Stock are
entitled to receive ratably such dividends, if any, as may be declared from time
to time by the Board of Directors out of funds legally available  therefor.  See
"Dividend Policy." In the event of liquidation, dissolution or winding up of the
Company, the holders of Common Stock are entitled to share ratably in all assets
remaining after payment of liabilities then outstanding. The Common Stock has no
preemptive  or  conversion  rights or other  subscription  rights.  There are no
redemption  or sinking  fund  provisions  applicable  to the Common  Stock.  All
outstanding shares of Common Stock are fully paid and nonassessable.

        The Company's  Warrants  being  registered  under this  prospectus  were
issued  in  connection  with  a  private  placement   pursuant  to  Subscription
Agreements.  An aggregate  of 1,100,000  Units,  each  consisting  of 1 share of
Common Stock and two warrants.  Each Warrant is exercisable  for the purchase of
one share of Common Stock for a period of three years  ending  January 31, 2002.
The number of Warrants and the number of shares of Common Stock  underlying  the
Warrants  will not be affected by the reverse  stock  split.  In each Unit,  one
Warrant is exercisable  for $1.50 per share and one Warrant is  exercisable  for
$1.75 per share.

Stock Transfer Agent, Warrant Agent and Registrar

        The stock  transfer  agent,  warrant  agent and registrar for the Common
Stock is Continental Stock Transfer & Trust Company.

Stockholder Reports

        The Company  furnishes its stockholders  with annual reports  containing
audited  financial  statements  and may furnish its  stockholders  quarterly  or
semi-annual reports containing unaudited financial information.


                                     - 45 -

<PAGE>

Delaware Anti-takeover Law and Certain Charter Provisions

        Section 203 of the  Delaware  General  Corporation  Law.  The Company is
subject to the  provisions of Section 203 of the GCL (the  "Anti-takeover  Law")
regulating corporate takeovers.  The Anti-takeover Law prevents certain Delaware
corporations  from  engaging,  under  certain  circumstances,   in  a  "business
combination"  (which  includes  a  merger  or  sale  of  more  than  10%  of the
corporation's   assets)  with  any  "interested   stockholder"   (defined  as  a
stockholder  who acquires 15% or more of the  corporation's  outstanding  voting
stock without the prior  approval of the  corporation's  Board of Directors) for
three  years  following  the date that such  stockholder  became an  "interested
stockholder". A Delaware corporation may "opt out" of the Anti-takeover Law with
an express provision in its original  certificate of incorporation or an express
provision  in its  certificate  of  incorporation  or bylaws  resulting  from an
amendment  approved by at least a majority of the outstanding voting shares. The
Company has not "opted out" of the application of the Anti-takeover Law.

                         SHARES ELIGIBLE FOR FUTURE SALE

General

        The sale of a  substantial  number  of  shares  of  common  stock or the
availability of common stock for sale could adversely affect the market price of
your common stock prevailing from time to time. S. Peter Lebowitz and the trusts
established  for the benefit of Mr.  Lebowitz's  children  have  entered into an
agreement  which  prohibits  them from selling  stock in the Company for certain
periods of time  following the offering.  For a description  of shares of Common
Stock eligible for future sale, see "Risk Factor Number 17." See also "Principal
Stockholders" and "Shares Eligible for Future Sale".

        Rule 144 under the Securities Act imposes certain volume restrictions on
sales by  "insiders"  in the Company.  In general,  Rule 144  provides  that any
person (or persons whose shares are  aggregated) to whom Rule 144 is applicable,
including  an  affiliate,  who has  beneficially  owned  shares  for at  least a
one-year  period (as  computed  under Rule 144) is  entitled  to sell within any
three-month  period the number of shares that does not exceed the greater of (i)
1% of the then outstanding shares of Common Stock (approximately  28,712 shares)
and (ii) the reported  average  weekly  trading  volume of the then  outstanding
shares of Common Stock during the four calendar weeks immediately  preceding the
date on which  the  notice of sale is filed  with the  Securities  and  Exchange
Commission. Sales under Rule 144 also are subject to certain provisions relating
to the  manner  and  notice  of sale  and the  availability  of  current  public
information about the Company. A person (or persons whose shares are aggregated)
who is not deemed an  affiliate  of the  Company at any time  during the 90 days
immediately preceding a sale, and who has beneficially owned shares for at least
a two-year  period (as computed under Rule 144),  would be entitled to sell such
shares  under Rule  144(k)  without  regard to the volume  limitation  and other
conditions described above.

        No prediction can be made as to the effect, if any, that future sales of
shares,  or the  availability of shares for future sale, will have on the market
prevailing from time to time.  Sales of substantial  amounts of Common Stock, or
the perception that such sales could occur,  could adversely  affect  prevailing
market prices of the Common Stock and the Company's  ability to raise capital in
the future through the sale of additional securities.

Lock-up Agreements

        In  connection  with the Private  Placement,  S. Peter  Lebowitz and the
trusts established for the benefit of Mr. Lebowitz's children have agreed not to
offer,  issue,  sell,  contract  to sell,  grant any  option  for the sale of or
otherwise  dispose of any  securities  of the  Company for a period of 18 months
from the date of closing of the offering,  without the prior written  consent of
Cromwell, which acted as the placement agent for the Private Placement.


                                     - 46 -


<PAGE>

                                  LEGAL MATTERS

        The validity of the shares of Common Stock offered hereby will be passed
upon for the Company by Kramer Levin  Naftalis & Frankel LLP, 919 Third  Avenue,
New York, New York 10022.

                                     EXPERTS

        The  Financial  Statements  of the  Company  for each of the years ended
December 31, 1998 and 1997 included in this  Prospectus have been so included in
reliance  on  the  report  of  Daszkal,   Bolton  &  Manela,  CPAs,  independent
accountants of the Company for such periods, given on the authority of said firm
as experts in auditing and accounting.  The Financial  Statements of the Company
for the three months ended March 31, 1999 were derived from unaudited  financial
statements  which,  in  the  opinion  of  management,  reflect  all  adjustments
(consisting  only  of  normal  recurring   adjustments)  necessary  for  a  fair
presentation.  The  three-month  results of operations are not indicative of the
results of  operations  to be expected for the full year for reasons  including,
but not limited to, the consummation of the Walls Sale and License.

                         CHANGE IN INDEPENDENT AUDITORS

        On January 16,  1998,  the Company  accepted the  resignation  of Baird,
Kurtz & Dobson  ("BKD") as its  principal  auditors.  The decision to accept the
resignation  of BKD was  approved by the  Company's  Board of  Directors.  BKD's
reports  on the  financial  statements  for the  past  two  years  contained  no
qualification, adverse or disclaimer of opinion. Their report dated February 26,
1997,  however,  included a  paragraph  regarding  substantial  doubt  about the
Company's ability to continue as a going concern. Through the date of the change
in auditors,  there were no  disagreements  with BKD on any matter of accounting
principles or practices,  financial  statement  disclosure or auditing  scope or
procedure,  which  disagreements,  if not resolved to the  satisfaction  of such
accountants,  would have caused them to make  reference to the subject matter of
the disagreements in connection with their reports.

        On February 11, 1998, the Company announced that it had engaged Daszkal,
Bolton & Manela,  CPAs, of Boca Raton,  Florida,  as the  Company's  independent
auditors.

                       WHERE YOU CAN FIND MORE INFORMATION

        We have filed with the Commission a Registration  Statement on Form SB-2
(the  "Registration  Statement")  under the  Securities  Act with respect to the
shares of Common Stock being offered in this Prospectus. This Prospectus,  which
forms  a  part  of the  Registration  Statement,  does  not  contain  all of the
information  set  forth  in the  Registration  Statement  and the  exhibits  and
schedules thereto.  For further  information about us and the Common Stock being
offered by this Prospectus,  you should read the Registration  Statement and its
exhibits  and  schedules,  which  you may  read  without  charge  at the  Public
Reference  Section of the Commission at Room 1024,  Judiciary  Plaza,  450 Fifth
Street,  N.W.,  Washington,  D.C.  20549  and at  the  regional  offices  of the
Commission located at Northwestern  Atrium Center,  Suite 1400, 500 West Madison
Street, Chicago,  Illinois 60661-2511 or Seven World Trade Center, New York, New
York 10048.  You can also obtain copies of these  materials at prescribed  rates
from the Public Reference  Section of the Commission in Washington,  D.C. 20549.
Any  statements  contained in the  Prospectus as to the contents of any contract
and any such  contracts  or  documents  filed as an exhibit to the  Registration
Statement,  each  such  statement  being  qualified  in  all  respects  by  such
reference.  We  also  file  annual,   quarterly  and  other  reports  and  other
information  with the Commission.  These materials may be obtained at any of the
places mentioned above or at the Commission's Web site, the address of such site
is http://www.sec.gov.

                                     - 47 -


<PAGE>

                             BIG SMITH BRANDS, INC.

                          INDEX TO FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

                                                                                     PAGE
                                                                                     ----

<S>                                                                                   <C>
Independent Accountants' Report                                                       F-2
Balance Sheets as of March 31, 1999 and December 31, 1998 and 1997                    F-3
Statements of Operations for the Three Months Ended March 31, 1999 and 1998           F-5
(Unaudited) and the Years Ended December 31, 1998 and 1997
Statements of Retained Earnings for the Three Months Ended March 31, 1999 and         F-7
1998 (Unaudited) and the Years Ended December 31, 1998 and 1997
Statements of Cash Flows for the Three Months Ended March 31, 1999 and 1998           F-8
(Unaudited) and the Years Ended December 31, 1998 and 1997
Notes to Financial Statements                                                        F-10
</TABLE>

<PAGE>

                            DASZKAL, BOLTON & MANELA
                          CERTIFIED PUBLIC ACCOUNTANTS
                   A PARTNERSHIP OF PROFESSIONAL ASSOCIATIONS

        240 W. PALMETTO PARK ROAD, SUITE 300 BOCA RATON, FLORIDA 33432
                   TELEPHONE (561) 367-1040 FAX (561) 750-3236


JEFFREY A. BOLTON, CPA, P.A.                    MEMBER OF THE AMERICAN INSTITUTE
MICHAEL I. DASZKAL, CPA, P.A.                   OF CERTIFIED PUBLIC ACCOUNTANTS
ROBERT A. MANELA, CPA, P.A.
TIMOTHY R. DEVLIN, CPA, P.A.

                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders
Big Smith Brands, Inc.
Boca Raton, Florida

We have  audited  the  accompanying  consolidated  balance  sheets  of Big Smith
Brands,  Inc. and  subsidiary as of December 31, 1998 and 1997,  and the related
consolidated statements of operations, changes in stockholders' deficit and cash
flows for the years ended. These financial  statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Big Smith Brands,
Inc. and  subsidiary  as of December  31, 1998 and 1997,  and the results of its
operations  and its cash  flows  for the years  then  ended in  conformity  with
generally accepted accounting principles.

The accompanying  financial  statements have been prepared  assuming the Company
will continue as a going concern. The Company experienced a loss from operations
in 1998 and 1997 and had a working  capital  deficiency at December 31, 1998 and
1997.  These matters  raise  substantial  doubt about the  Company's  ability to
continue as a going concern.  Management has completed an equity offering in the
first  quarter  of 1999 and has also  entered  into a contract  to sell  certain
assets of the Company, as described in Notes 14 and 16. Additionally, Management
contemplates  additional funding from the exercise of warrants that are attached
to the equity offering. The consolidated financial statements do not include any
adjustments that might result from the outcome of this uncertainty.
                       /s/ Daszkal, Bolton & Manela, CPA's
Boca Raton, Florida
February 26, 1998

                                       F-2

<PAGE>

                             BIG SMITH BRANDS, INC.
                                 BALANCE SHEETS
                   MARCH 31, 1999, DECEMBER 31, 1998 AND 1997
<TABLE>
<CAPTION>

                                                    MARCH 31, 1999             DECEMBER 31,
                                                       ACTUAL                1998          1997
                                                    (unaudited)

ASSETS

CURRENT ASSETS
<S>                                                     <C>                <C>            <C>
Cash                                                    $33,647            $  112,917     $   111,190
Temporary investments                                     7,991                 4,799           7,762
Accounts receivable, less allowance for doubtful
   accounts; March 31, 1999--$56,917,
  1998--$58,210, 1997-- $253,768 (Note 1)             1,302,918             2,327,240       2,004,176
Inventories (Notes 1,2,7)                             3,648,718             3,340,741       3,265,983
Prepaid expenses                                         60,159               122,802         147,985
                                                     ----------           -----------     -----------
  Total current assets                                5,053,431             5,908,499       5,537,096

PROPERTY AND EQUIPMENT, At Cost (Notes 1, 7)

Land                                                     20,000                20,000          20,000
Buildings                                               600,317               557,289         497,978
Equipment                                             1,948,221             1,936,213       1,940,252
Vehicles                                                 46,471                62,985          81,511
Leasehold improvements                                     --                  43,028             --
                                                     ----------           -----------     -----------
                                                      2,615,009             2,619,515       2,539,741
Less accumulated depreciation                        (1,662,673)           (1,607,886)     (1,361,754)
                                                     ----------           -----------     -----------
Net property and equipment                              952,336             1,011,629       1,177,987
OTHER ASSETS
Certificate of deposit (Note 12)                        200,000               200,000             --
Trademarks, less accumulated amortizations:
   March 31, 1999--$26,099, December 31, 1998--
   $117,501, 1997--$34,391                              389,761               398,359         432,749
Security deposits and non-compete expenses              154,194                42,280          26,139
Deferred finance changes, less accumulated                  --
   amortization of March 31, 1999--$195,650,
   December 31, 1998--$160,522; 1997--69,949
   (Note 1)                                             555,573               527,285         352,504
                                                     ----------           -----------     -----------
Total other assets                                    1,299,528             1,167,924         811,392
                                                     ----------           -----------     -----------

        Total assets                                 $7,305,295            $8,088,052      $7,526,475
                                                     ==========           ===========     ===========
</TABLE>

          See accompanying notes to Consolidated Financial Statements.


                                       F-3

<PAGE>

                                BIG SMITH BRANDS
                      LIABILITIES AND STOCKHOLDERS' EQUITY
                   MARCH 31, 1999, DECEMBER 31, 1998 AND 1997
<TABLE>
<CAPTION>

                                                       MARCH 31, 1999          DECEMBER 31,
                                                           ACTUAL            1998         1997
                                                        (unaudited)

CURRENT LIABILITIES

<S>                                                   <C>                   <C>          <C>
Revolving line of credit (Note 3)                     $   2,784,28          $3,911,316   $2,595,088
Current maturities of long-term debt (Note 4)              284,176             379,176      429,609
Checks outstanding in excess of bank balance                67,821             181,596      277,284
Accounts payable                                         2,711,878           2,562,052    2,266,548
Accrued expenses                                           418,251             357,202      506,602
Accrued restructuring/litigation (Note 13)                  81,053             130,291      330,863
Accrued royalties (Note 7)                                 664,587             664,587      665,674
Accrued expenses                                           250,000             250,000
                                                      ------------          ----------   ----------
  Total current liabilities                              7,263,646           8,436,220    7,071,668
                                                      ------------          ----------   ----------

Long-term debt (Note 4)                                   574,046              555,245    2,160,468
Note payable - stockholder (Note 12)                      200,000              200,000            -
                                                     ------------           ----------   ----------
  Total long-term debt                                    774,046              755,245    2,160,486
                                                     ------------           ----------   ----------

Stockholders' deficit (Note 4):

Common stock, $.01 par value; authorized
10,000,000
  shares; issued and outstanding 8,613,546 actual
  March 31, 1999, 7,354,683 December 31, 1998,
  4,198,842,  December 31, 1997 shares                     86,136               73,547       41,998

Additional paid in capital                             10,088,910            9,130,767    7,181,620
Accumulated deficit                                   (10,907,442)         (10,307,727   (8,929,297)
                                                      -----------           ----------   ----------
  Total stockholders' deficit                            (732,396)          (1,103,413)  (1,705,679)
                                                      -----------           ----------   ----------

  Total liabilities and stockholders' equity          $ 7,305,294           $8,088,052   $7,526,475
                                                      ===========           ==========   ==========
</TABLE>

          See accompanying notes to Consolidated Financial Statements.

                                       F-4

<PAGE>


                             BIG SMITH BRANDS, INC.
                            STATEMENTS OF OPERATIONS
             THREE MONTHS ENDED MARCH 31, 1999 AND 1998 (UNAUDITED)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997

<TABLE>
<CAPTION>
                                              THREE MONTHS ENDED MARCH 31,       YEAR ENDED DECEMBER 31,
                                                1999              1998            1998           1997
                                                  (UNAUDITED)
<S>                                         <C>             <C>             <C>             <C>
REVENUES (Notes 1, 7)
  Net sales                                 $  2,132,322    $  2,263,917    $ 13,210,107    $ 12,560,715
                                            ------------    ------------    ------------    ------------
Cost of goods sold                             1,817,537       1,802,510       9,989,048      11,355,677
                                            ------------    ------------    ------------    ------------

Gross  profit                                    314,785         461,407       3,221,059       1,205,038
Operating expenses
 Selling                                         315,859         366,991       1,673,469       1,749,968
 General and administrative                      348,932         468,480       1,634,869       1,902,663
 Restructuring and litigation charges
 (Note 13)                                            --              --              --       1,007,897
 Bad debts                                            --              --          (7,652)        205,440
                                            ------------    ------------    ------------    ------------
Total operating expenses                         664,791         835,471       3,300,686       4,865,968

Loss from operations                            (350,006)       (374,064)        (79,627)     (3,660,930)
                                            ------------    ------------    ------------    ------------

Other income (expense):

 Royalty income (Notes 4, 8)                                                      50,000              --
 Interest income                                      --              --             261           6,235
 Interest expense                               (129,348)       (121,786)       (593,996)       (644,192)
 Amortization of debenture discount
 (Note 4)                                                       (606,204)       (606,204)       (193,796)
 Amortization of trademarks and loan fees                                       (124,963)       (104,340)
 Foreign currency transaction gain (loss)             --              --            (596)        (10,693)
 Loss on sale of equipment                                                       (19,363)        (21,514)
 Other income (expenses)                        (120,361)        (34,754)         (3,942)          2,807
                                            ------------    ------------    ------------    ------------
Total other (expense)                           (249,709)       (762,744)     (1,298,803)       (965,493)
                                            ------------    ------------    ------------    ------------

Loss before income taxes                        (599,715)     (1,136,808)     (1,378,430)     (4,626,423)
                                            ------------    ------------    ------------    ------------
Provision for income taxes (Note 6)                                                   --              --
                                                                            ------------    ------------
Net loss                                    $   (599,715)   $ (1,136,808)   $ (1,378,430)   $ (4,626,423)
                                            ------------    ------------    ------------    ------------
Net loss per share (basic and diluted)
  (Note 1)                                  $       (.07)   $      (0.16)   $       (.21)   $      (1.16)
                                            ============    ============    ============    ============
Weighted average common shares
  outstanding (Note 1)                         8,613,546       4,829,844       6,530,366       3,985,484
                                            ============    ============    ============    ============
</TABLE>

          See accompanying notes to Consolidated Financial Statements.


                                       F-5
<PAGE>

                             BIG SMITH BRANDS, INC.

                         STATEMENTS OF RETAINED EARNINGS
             THREE MONTHS ENDED MARCH 31, 1999 AND 1998 (UNAUDITED)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997

<TABLE>
<CAPTION>
                                           Common Stock,
                                           $.01 par value
                                     -------------------------
                                                                   Additional
                                                       Common        Paid-in     Accumulated
                                        Shares         Stock        capital         deficit         Total
                                        ------         -----        -------         -------         -----
<S>                                    <C>          <C>         <C>             <C>             <C>
Balance (deficit), January 1, 1997                  $  39,300   $  6,315,818    $ (4,302,874)   $  2,052,244

Discount on convertible debentures
  (Note 4)                                                 --        800,000              --         800,000

Conversion of convertible debentures
  (Note 4)                                              2,698         65,802              --          68,500

Net loss - 1997                               --           --             --      (4,626,423)     (4,626,423)
                                        ---------   ---------    ------------    ------------    ------------
Balance (deficit) December 31, 1997                    41,998      7,181,620      (8,929,297)     (1,705,679)
                                                    =========    ============    ============    ============

Conversion of convertible debentures
  into common shares (Note 4)                          29,000      1,602,500              --       1,631,500

Conversion of accounts payable
  and interest costs into
  common shares                                         2,549        378,743              --         381,292

Debenture issuance cost                                    --        (32,096)             --         (32,096)

Net loss - 1998                                            --             --      (1,378,430)     (1,378,430)
                                        ---------   ---------    ------------    ------------    ------------
Balance (deficit), December 31, 1998                 $  73,547   $  9,130,767    $(10,307,727)   $ (1,103,413)
                                                    =========    ============    ============    ============

Balance (deficit), January 1, 1998       4,198,842   $  41,988    $  7,181,620    $ (8,929,297)   $ (1,705,679)

Conversion of convertible debentures
into common shares (Note 4)              2,900,000      29,000       1,602,500                       1,631,500

Net loss - March 31, 1998                       --          --              --      (1,136,808)     (1,136,808)
                                        ---------   ---------    ------------    ------------    ------------

Balance (deficit), March 31, 1998       7,099,842   $  70,998    $  8,784,120    $(10,066,105)   $ (1,210,987)
                                        =========   =========    ============    ============    ============

Balance (deficit), January 1, 1999      7,354,683   $  73,547    $  9,130,767    $(10,307,727)   $ (1,103,413)
</TABLE>

(continued on next page)


                                       F-6
<PAGE>

                             BIG SMITH BRANDS, INC.

                    STATEMENTS OF RETAINED EARNINGS (CONT'D)
             THREE MONTHS ENDED MARCH 31, 1999 AND 1998 (UNAUDITED)
                     YEARS ENDED DECEMBER 31, 1998 AND 1997

<TABLE>
<CAPTION>
<S>                                          <C>         <C>            <C>             <C>             <C>
Debit Issuance Costs                                                         (8,268)                         (8,268)

Private Placement (shares and warrants)      1,100,000         11,000        968,000                        979,000

Conversion of accounts payable
   into Common Stock                           158,863          1,589         (1,589)              0

Net loss - March 31, 1999                         --             --             --          (599,715)       (599,715)
                                          ------------   ------------   ------------    ------------    ------------

Balance (deficit), March 31, 1999            8,613,546   $     86,136   $ 10,088,910    $(10,907,442)   $   (732,396)
                                          ============   ============   ============    ============    ============
</TABLE>

          See accompanying notes to Consolidated Financial Statements.


                                       F-7
<PAGE>

                             BIG SMITH BRANDS, INC.

                            STATEMENTS OF CASH FLOWS
             Three Months Ended March 31, 1999 and 1998 (Unaudited)
                     Years Ended December 31, 1998 and 1997


<TABLE>
<CAPTION>
                                                               THREE MONTHS ENDED               YEAR ENDED
                                                                    MARCH 31,                  DECEMBER 31,
                                                               1999          1998           1998           1997
                                                                 (UNAUDITED)
<S>                                                        <C>            <C>            <C>            <C>
Cash flows from operating activities
  Net loss                                                 $  (599,715)   $(1,136,808)   $(1,378,430)   $(4,626,423)

  Items not requiring cash:
   Depreciation and amortization                               119,026         97,119        395,062        375,364
   Loss on sale or impairment of property and
   equipment                                                                                  19,363         26,457
  Amortization of debenture discount                                          606,204        606,204        193,796
  Allowance for doubtful accounts                                                           (195,558)       (72,376)
  Allowance for inventory obsolescence                                                      (127,096)        49,077

  Changes in assets and liabilities:
   Accounts receivable                                      (1,025,815)       829,143       (127,506)     1,219,030
   Royalties receivable                                                                           --      1,195,803
   Inventories                                                 307,977     (1,116,441)        52,338        829,704
   Prepaid expenses                                            (62,645)      (125,514)        25,183          3,993
   Other assets                                                131,604         14,559        (16,141)       (14,009)
   Accounts payable and accrued expenses                       107,153         47,964        409,230       (378,439)
   Accrued restructuring and litigation                                                     (200,572)      (320,439)
                                                           -----------    -----------    -----------    -----------
       Net cash used in operating activities                (1,022,415)      (773,775)      (537,923)      (761,971)

Cash flows from investing activities:
  Proceeds from the sale of property and
 equipment                                                                                     3,075          1,250
  Purchase of property and equipment                            (4,506)        (6,630)      (126,179)       (65,561)
  Proceeds from temporary investments                            3,192         70,649          2,963        137,144
                                                           -----------    -----------    -----------    -----------
       Net cash (used in) provided by in                        (1,314)       (64,019)      (120,141)        72,833
                                                           -----------    -----------    -----------    -----------
       investing activities
</TABLE>

(Continued on next page.)

          See accompanying notes to Consolidated Financial Statements.


                                       F-8
<PAGE>

                                    BIG SMITH BRANDS, INC.

                               STATEMENTS OF CASH FLOWS (CONT'D)
                    Three Months Ended March 31, 1999 and 1998 (Unaudited)
                            Years Ended December 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                       THREE MONTHS ENDED               YEAR ENDED
                                                            MARCH 31,                  DECEMBER 31,
                                                        1999          1998           1998           1997
                                                         (UNAUDITED)
<S>                                                 <C>            <C>             <C>             <C>
Cash flows from financing activities
  Checks outstanding in excess of bank balance        (113,775)      (273,342)       (95,688)        (7,268)
  Proceeds from long-term debt                                                       (50,433)     1,103,840
  Net borrowings (repayments) under
line-of-credit agreement                             1,127,035       (132,622)     1,316,228     (1,038,089)
  Principal payments on long-term debt                 (18,801)       (14,834)      (579,945)      (706,253)
  Proceeds from issuance of convertible
 debentures                                                                               --      1,700,000
  Increase in deferred finance costs                                                (180,371)      (422,453)
  Increase in loan from stockholder                                                  250,000             --
                                                   -----------    -----------    -----------    -----------
     Net cash provided by financing activities         944,459        125,886        659,791        629,777
                                                   -----------    -----------    -----------    -----------

Increase (decrease) in cash                            (79,270)      (134,759)         1,727        (59,361)
Cash, beginning of period                              112,917        170,551        111,190        170,551
                                                   -----------    -----------    -----------    -----------
Cash, end of period                                $    33,647    $    35,792    $   112,917    $   111,190
                                                   ===========    ===========    ===========    ===========
Supplemental schedule of non-cash investing
and financing activities:
  Imputed discount on convertible debentures       $      --      $      --      $      --      $   800,000
  Conversion of convertible debentures into
   common stock                                    $      --      $      --      $ 1,631,500    $    68,500
  Conversion of accounts payable and accrued
    expenses into common stock                     $      --      $      --      $   381,291    $      --
Additional cash payment information:
   Interest paid                                   $   129,348    $      --      $   594,604    $   767,817
                                                   ===========    ===========    ===========    ===========
   Income taxes                                    $      --      $      --      $      --      $      --
                                                   ===========    ===========    ===========    ===========
</TABLE>

          See accompanying notes to Consolidated Financial Statements.


                                       F-9
<PAGE>

                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

The Company's  revenues are  predominately  earned from  manufacture and sale of
quality work apparel under a variety of brand names,  including Big Smith, Smith
Mountain  Classics  and  Big  Smith  Vintage.  During  1998,  the  Company  also
introduced its new sportswear line with sales of approximately  $1,137,000.  The
Company extends unsecured credit principally to national chains and local stores
throughout  the United  States and certain  manufacturers  and  distributors  in
Europe. One unaffiliated customer (Wal-Mart Stores,  Inc.),  accounted for 55.4%
and 45.6% of the Company's  operating  revenues for the years ended December 31,
1998 and 1997.  Accounts  receivable  for this  customer  totaled  approximately
$1,325,550 and $1,023,000, at December 31, 1998 and 1997.

Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Company and
its  wholly-owned   subsidiary,   Big  Smith  Global  Limited.  All  significant
intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Inventory Pricing

All inventories are stated at the lower of cost,  determined using the first-in,
first-out method, or market.

Property and Equipment

Property and equipment are  depreciated  over the estimated  useful life of each
asset.  Annual   depreciation  is  computed  using  the  straight-line   method.
Depreciation expense for the years ended December 31, 1998 and 1997 was $270,099
and $271,024.


                                      F-10
<PAGE>

                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         (Continued)

Intangibles and Deferred Finance Charges

Trademark  acquisition costs are being amortized using the straight-line  method
based upon the economic useful life of fifteen years.  Deferred  finance charges
are recognized using the straight-line method over the term of the related debt,
and are  included  in  amortization  of  trademarks  and loan fees.  The Company
periodically  evaluates  the carrying  value of  intangible  assets to determine
whether any impairment has occurred in the value of such assets. Impairments are
recognized  when the present  value of projected  future cash flows is less than
their carrying value. See Note 7 regarding  certain  impairment write downs that
were recorded during 1997.

Earnings Per Share

Earnings per share are computed  based on the weighted  average number of common
shares outstanding  during the year. Stock warrants and options  outstanding are
common stock  equivalents  and are included in the  calculation  of earnings per
share to the extent they are dilutive using the treasury-stock method. Basic and
diluted earnings per share are the same.

Cash and Cash Equivalents

The Company  considers  highly  liquid  investments  purchased  with an original
maturity date of three months or less to be cash equivalents. There were no cash
equivalents at December 31, 1998 and 1997.

Revenue Recognition

Revenue from sales is recognized when title passes to the customer.

Advertising Costs

Advertising costs are expensed as incurred.  The Company incurred  approximately
$153,000 and $87,000 in  advertising  costs during the years ended  December 31,
1998 and 1997.

Income Taxes

Deferred  tax  liabilities  and assets  are  recognized  for the tax  effects of
differences  between  the  financial  statement  and tax  bases  of  assets  and
liabilities.  A valuation allowance is established to reduce deferred tax assets
if it is more likely than not that a deferred tax asset will not be realized.


                                      F-11
<PAGE>

                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - INVENTORIES

Inventories at December 31, 1998 and 1997 consisted of the following:

                                                         1998             1997
                                                      ---------        ---------

Raw materials                                        $  656,913       $  760,759
Work-in-process                                         358,784          440,591
Finished goods                                        2,325,044        2,064,633
                                                      ---------        ---------

     Total inventories                               $3,340,741       $3,265,983
                                                     ==========       ==========

NOTE 3 - REVOLVING LINE-OF-CREDIT

                                                        1998             1997
                                                      ---------        ---------

Revolving line-of-credit                             $3,911,316       $2,595,088
                                                     ==========       ==========

At  December  10,  1997,  the  Company  secured  a  revolving  loan  and  credit
accommodation  allowing for maximum  borrowing  of  $10,000,000  with  borrowing
levels  based upon a  specified  percentage  of  eligible  accounts  receivable,
inventories,  real property,  equipment,  and trademarks  (see Note 4). The loan
bears  interest  at prime rate plus  1.875%  (9.625% at  December  31,  1998 and
10.375% at December 31,  1997),  and matures in December  2000.  At December 31,
1998,  the  Company  has  approximately  $121,000  available  under  the  entire
accommodation with $0 available under the revolving line-of-credit.

The agreement also provides for additional interest under certain  circumstances
and other stated fees.

The loan is  secured  by the  accounts  receivable,  inventories,  property  and
equipment, and trademarks. The loan agreement contains a restriction regarding a
capital expenditure limit.


                                      F-12
<PAGE>

                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4 - LONG-TERM DEBT

Long-term debt includes the following notes payable:
                                                         1998            1997
                                                      ---------        ---------

6% convertible debentures due 2000 (a)                $       --      $1,025,296
Facility loans (b)                                       743,840       1,103,840
Trademark note (c)                                        50,000         200,000
Equipment financing (d)                                  118,421         210,239
Other                                                     22,160          50,720
                                                      ----------      ----------
                                                         934,421       2,590,095
Less: current maturities                                 379,176         429,609
                                                      ----------      ----------
                                                      $  555,245      $2,160,486
                                                      ==========      ==========

Aggregate annual maturities of long-term debt at December 31, 1998 were:

                        1999                          $  379,176
                        2000                             555,245
                                                      ----------

     Total future maturities                          $  934,421
                                                      ==========

(a) On April 2, 1997, the Company sold  convertible  debentures in the principal
amount of $1,700,000 to an offshore  accredited investor in a private placement.
The  debentures  accrued  interest  at 6%,  mature  on March  31,  2000 and were
unsecured. After May 15, 1997, the debentures were convertible into common stock
of the Company at the option of the holder.

The conversion  price for each share  specified is the lesser of $2.80 or 70% of
the stock's market price on the conversion date if converted  between May 16 and
July 10, 1997,  and the lesser of $2.80 or 67.5% of the stock's  market price on
the  conversion  date if converted  after July 10,  1997.  The Company paid fees
aggregating  $280,000  and issued a warrant to  purchase  100,000  shares of the
Company's  common stock to the investment  banker that arranged the transaction.
The warrant  provides for a purchase  price of $2.00 per share and expires March
31, 2002.


                                      F-13
<PAGE>

                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4 - LONG-TERM DEBT (Continued)

Because at the time of issuance the debenture holder's conversion rights allowed
a conversion  into common  shares with a market value in excess of the debenture
principal, this excess at the debenture issuance date of approximately $800,000,
was  credited to  additional  paid-in  capital.  The  resulting  discount on the
debentures  is charged to operations  as imputed  interest.  During the year and
period ended  December 31, 1998 and 1997,  $1,631,500 and $68,500 of convertible
debt has been  converted  into  2,900,000 and 269,842 shares of common stock and
the  un-amortized  portion of the  discount of $606,204 at December 31, 1997 has
been charged to expense in 1998.

(b)  December 10, 1997,  the Company  obtained a facility  loan in the amount of
$1,103,840  along  with a  revolving  line-of-credit  loan,  (see  Note 3).  The
facility  loan is  secured  by real  estate,  equipment  and  trademarks  of the
Company. The loan provides for equal monthly payments over a five year period of
time and bears interest at prime plus 1.875% (9.625% and 10.375% at December 31,
1998 and 1997.)

(c) The trademark note is non-interest  bearing,  payable in annual installments
of $100,000 and due April 18, 1999.  At December  18, 1998,  an exclusive  sales
territory  agreement  was granted to the  creditor  for purchase and sale of Big
Smith Branded apparel  throughout  Italy. In  consideration  of these rights and
privileges,  the Company charged the creditor a one-time  royalty fee of $50,000
and in return,  the creditor reduced the outstanding  balance of the debt by the
same amount (see Note 8).

(d) The equipment  loan bears  interest at 9.7% and is payable  $7,921 per month
including interest through April 20, 2000 and secured by certain equipment.

NOTE 5 - OPERATING LEASES

The Company  leases real  property  under  noncancellable  operating  leases for
periods of 36 to 60 months.  Rent expense for the years ended  December 31, 1998
and 1997 was approximately $165,000 and $123,000.

Future minimum lease payments at December 1998 were:

- -----------------------------------------------------------------------
     1999                                                   $  98,422
- -----------------------------------------------------------------------
     2000                                                      71,315
- -----------------------------------------------------------------------
     2001                                                      39,168
- -----------------------------------------------------------------------
     2002                                                      40,343
- -----------------------------------------------------------------------
     2003                                                       6,757
- -----------------------------------------------------------------------
     Thereafter                                                     --
- -----------------------------------------------------------------------
     Total future minimum lease payments                    $ 256,005
                                                            =========
- -----------------------------------------------------------------------


                                      F-14
<PAGE>

                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6 - INCOME TAXES

The provision (benefit) for income taxes includes these components:

                                                      1998            1997
                                                  -----------   -------------
Current                                           $        --   $          --
Deferred                                                   --              --
Change in beginning of year valuation allowance            --              --
                                                  -----------   -------------
        Total                                     $        --   $          --
                                                  ===========   =============

A  reconciliation  of income tax expense at the statutory  rate to the Company's
actual income tax expense is shown below:
                                                       1998          1997
                                                  -----------   -------------
Computed at the statutory rate (34%)              $  (486,272)   $(1,548,938)
Increase (decrease) resulting from:
   Non-deductible expenses                             17,446         19,333
   State income taxes and other, net of federal
      tax benefit                                     (50,036)      (163,289)
   Change in deferred tax asset valuation allowance   518,862      1,692,894
                                                  -----------   -------------
Actual tax provision                              $        --    $        --
                                                  ===========   =============

The tax effects of temporary  differences related to deferred taxes shown on the
balance sheets were:

Deferred tax assets:                                   1998            1997
                                                    -----------    -----------
   Allowance for doubtful accounts                  $    22,702    $    98,970
   Inventories                                              653         85,050
   Provision for impairment losses on property
      and equipment                                      60,966         60,966
   Accrued health insurance                              69,462         71,757
   Accrued compensated absences                           3,738             --
   Accrued stock option compensation                     24,130         17,997
   Accrued restructuring/litigation                      50,813        129,037
   Net operating loss carryforward                    3,712,641      2,975,915
                                                    -----------    -----------
                                                      3,945,105      3,439,692
Deferred tax liabilities:
   Accumulated depreciation                            (119,596)      (133,045)
                                                    -----------    -----------

Net deferred tax asset before valuation allowance     3,825,509      3,306,647
                                                    -----------    -----------

Valuation allowance:
   Beginning balance                                 (3,306,647)    (1,613,753)
   Increase during the period                          (518,862)    (1,692,894)
                                                    -----------    -----------
   Ending balance                                    (3,825,509)    (3,306,647)
                                                    -----------    -----------

Net deferred tax asset                              $        --    $       --
                                                    ===========    ===========

                                      F-15
<PAGE>

                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6 - INCOME TAXES (Continued)

The above net deferred tax asset is presented on the balance sheets as follows:

                                                     1998               1997
                                                 -----------        -----------
Deferred tax asset - current                     $    96,555        $   255,777
Deferred tax asset - long-term                     3,728,954          3,050,870
Valuation allowance                               (3,825,509)        (3,306,647)
                                                 -----------        -----------
        Net deferred tax asset                   $        --        $        --
                                                 ===========        ===========

The Company has unused operating loss carryforwards of approximately  $9,520,000
and $7,630,000,  at December 31, 1998 and 1997 which expire  principally in 2013
and 2012.

NOTE 7 - SIGNIFICANT ESTIMATES AND CONCENTRATIONS

Generally   accepted   accounting   principles  require  disclosure  of  certain
significant estimates and current vulnerabilities due to certain concentrations.
Those matters include the following:

Royalties Receivable and Payable

At December  31,  1998 and 1997,  the Company  has  recorded  accrued  royalties
payable of $664,587 and $665,674  for 1998 and 1997 as a current  liability.  As
discussed  in Note 13 the Company is  currently  involved in various  litigation
involving  purported   termination  of  the  Caterpillar   licensing  agreement,
including  amounts to be received  from licenses for sale of  Caterpillar  goods
manufactured  abroad  and  royalties  to be  paid to  Caterpillar.  Management's
position is that there will be no payment made  regarding the amount of recorded
royalties payable.  Because the payable is involved in litigation,  events could
occur in the near term that  would  materially  affect  the amount and timing of
payments of this account.

Provision for Inventory Obsolescence and Marketability

At December 31, 1997,  the Company had  quantities of certain  fabric,  trim and
finished goods that exceeded the current year volume of sales or use. Management
reduced the carrying value of these items by approximately  $218,000,  through a
charge  included  in the 1997 cost of goods sold.  The Company  sold these goods
during 1998.

Reduction of Value of Long-Lived Assets

In  connection  with the  restructuring/litigation  described  in Note  13,  the
Company had reduced the  carrying  value of certain  building  improvements  and
equipment by approximately $156,000 at December 31, 1997.


                                      F-16
<PAGE>

                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 7 - SIGNIFICANT ESTIMATES AND CONCENTRATIONS (Continued)

Self Insurance

The Company maintains a self-insured  health program covering  substantially all
of its  employees.  The Company  retains the liability for claims  amounts up to
$25,000  annually for each covered  employee and has reinsured the liability for
annual  claim  amounts in excess  thereof and  $1,000,000  in  aggregate  with a
commercial  insurer.  Provisions  for  claims  costs  are  recorded  based  upon
management's estimates of the Company's aggregate liability for claims incurred.
Claims payments based on actual claims  ultimately filed could differ materially
from these estimates.

Litigation - Related Obligations

As  discussed in Note 13, the Company is a defendant  in several  lawsuits.  The
Company  intends to defend against these lawsuits and pursue  counterclaims,  if
available.  The financial  statements include estimates of the costs of defense;
they  include no accruals  of any  amounts  receivable  for  counterclaims.  The
amounts of ultimate  costs  related to these  lawsuits and amounts  which may be
recoverable through counterclaims could differ materially in the near term.

Major Customers

Current  vulnerabilities  due to concentrations of major customers are discussed
in Note 1.

Revenues from Major Products.

Net sales of overalls  accounted for approximately $6.4 million and $7.7 million
in 1998 and 1997.

NOTE 8 - LICENSING AGREEMENTS

The Company has entered  into a one year  licensing  agreement  at December  18,
1998,  with a company in Italy that will  design,  manufacture  and  distribute,
throughout  Italy,  sweaters and jackets bearing the Big Smith trademark,  label
and/or brand. During the term of this agreement,  the company in Italy will also
have the exclusive right to sell other apparel products purchased from Big Smith
Brands, Inc.

As discussed in Note 13, the Company's license with Caterpillar  purportedly has
been terminated.


                                      F-17
<PAGE>

                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 9 - STOCK OPTIONS AND WARRANTS

Stock Option Plan

Under the  Company's  stock  option  plan,  500,000  shares of common stock were
reserved for issuance  upon exercise of options  granted to directors,  officers
and employees of the Company.  Options  issued  through  December 31, 1998 carry
exercise  prices  ranging from 27% to 75% of the quoted market price on the date
of the grant. The options vest equally over a period of four years following the
date of grant and the  unexercised  portion of the options expires and ceases to
be  exercisable  on the earlier of the fifth year after the date of the grant or
specified date following termination of employment.

In 1996, the Company elected to continue  measuring  compensation cost using the
intrinsic value based method of accounting  prescribed in Accounting  Principles
Board  Opinion 25,  "Accounting  for Stock  Issued to  Employees."  Compensation
(benefit)  cost  recognized  for the stock option plan amounted to $(24,575) and
$40,300 for 1998 and 1997.  Disclosures  about the fair value of options and pro
forma  disclosures  of the effect of  measuring  compensation  based on the fair
value method of accounting have not been presented because  management  believes
such values do not have a material effect.

On February 11, 1998, the Board of Directors granted each non-employee member of
the Board of  Directors an option to purchase  10,000  shares of common stock of
the Company.  Also, the President of the Company was granted options to purchase
1,000,000  shares of the Company's common stock. A senior advisor to the Company
was granted options to purchase 50,000 shares of the Company's stock. The option
exercise  price at the date of grants is equal to the fair  market  value of the
common stock.

Information related to options is summarized below:

<TABLE>
<CAPTION>
                                                                          Weighted
                                                                           Average
                                                          Number of     Exercise Price
                                                            Options       Per Option
                                                          ---------     --------------
<S>                                                         <C>              <C>
Outstanding at December 31, 1996 (24,413 exercisable)       202,650          $2.77
Granted                                                     110,100            .47
Exercised                                                        --             --
Forfeited                                                   (17,050)          3.18
                                                         ----------          -----
Outstanding at December 31, 1997 (67,850 exercisable)       295,700           2.04
                                                         ----------          -----
Granted                                                   1,112,000            .55
Exercised                                                        --             --
Forfeited                                                   (63,900)          1.97
                                                         ----------          -----
Outstanding at December 31, 1998 (108,850) exercisable    1,343,800          $ .81
                                                         ==========          =====
</TABLE>


                                      F-18
<PAGE>

                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 9 - STOCK OPTIONS AND WARRANTS (Continued)

Information related to options outstanding at December 31, 1998:

Exercise price range                                        $0.42 - $4.00
Number of options:
   Outstanding                                                  1,343,800
   Exercisable                                                    108,850
Weighted average exercise price:
   Outstanding                                                     $  .81
   Exercisable                                                      $2.50
Weighted average remaining contractual life                       4 years

At December 31, 1997, the Company had 1,955,000 warrants outstanding that allows
the holder to purchase one share of common stock, par value $.01 per share until
February 8, 1998 at an exercise  price of $4.60 per share.  None of the warrants
were exercised.

At August 10, 1998, the Company granted 20,000 warrants to accredited  investors
to purchase the common stock of the Company at an exercise  price of $1.00 for a
period of five years.

NOTE 10 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The  following  methods  were  used to  estimate  the fair  value  of  financial
instruments:

Cash and Checks Outstanding in Excess of Bank Balance

The carrying amount is a reasonable estimate of fair value.

Cash - Foreign

The  carrying  amount of cash held in  foreign  bank  accounts  is a  reasonable
estimate of their fair value.

Certificate of Deposit

The carrying  amount of the  certificate of deposit is a reasonable  estimate of
its face value.


                                      F-19
<PAGE>

                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
                      (Continued)

Notes Payable and Long-term Debt

Fair value is estimated based on the borrowing rates currently  available to the
Company for bank loans with similar terms and maturities.

<TABLE>
<CAPTION>
                                          December 31, 1998                   December 31, 1997
                                       --------------------             ---------------------------
                                       Carrying           Fair            Carrying             Fair
                                        Amount            Value            Amount             Value

<S>                                 <C>               <C>               <C>               <C>
Financial assets:
   Cash                             $    112,917      $   112,917       $    111,190      $     111,190
   Temporary investments                   4,799            4,799              7,761              7,761
   Certificate of deposit                200,000          200,000                 --                --
Financial liabilities:
   Checks outstanding in
      excess of bank balance             181,596          181,596            277,284            277,284
   Line-of-credit                      3,911,316        3,911,316          2,595,088          2,595,088
   Long-term debt                        934,421          934,421          2,590,095          2,590,095
</TABLE>

NOTE 11 - COMMITMENTS

The Company has  existing  significant  purchase  commitments  of  approximately
$1,304,000  for raw materials  with various  scheduled  delivery  dates in 1999.
These obligations will be assigned to Walls Industries, Inc. (see Note 16).

The Company is committed to pay an annual $50,000  facility fee on the revolving
loans and credit accommodations to the bank.

NOTE 12 - RELATED-PARTY TRANSACTIONS

The  Company  purchases  some  of its raw  materials  from a  corporation  whose
President is the  Secretary of the Company.  Such  purchases for the years ended
December 31, 1998 and 1997 were $468,354 and $224,916.

In July 1998, a $200,000  certificate  of deposit was pledged as collateral  for
the revolving  line-of-credit  lender by the Chairman of the Board of Directors.
The Company  issued a note  payable to the  Chairman  for the  repayment  of the
collateral and has reflected the  certificate of deposit and note payable in the
December 31, 1998 Balance Sheet.

In December 1998, the Chairman also loaned the Company  $250,000 and the Company
issued an 8% demand note payable to the Chairman.


                                      F-20
<PAGE>

                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 13 - LITIGATION AND RESTRUCTURING

Caterpillar Litigation and Other Related Matters

The Company is currently engaged in litigation in the United States and in Great
Britain with Caterpillar, Inc., with respect to the Company's rights to continue
to manufacture and sell Caterpillar  branded products through December 31, 1999,
the expiration date of the license.

There can be no assurance that the outcome of the  litigation  will be favorable
to the Company. If the outcome of the litigation is not favorable,  such outcome
could have a material adverse effect on the financial condition of the Company.

The  Company  is  involved  in  pending  or  threatened  litigation  in  foreign
jurisdictions with a number of its foreign distributors in connection with their
refusal to pay royalties and accounts  receivable for the sales of goods to such
distributors. Certain of these distributors have made claims against the Company
relating to the effects of the purported  termination of the Caterpillar license
on their arrangements with the Company.

The  Company's  attorneys  have  advised the Company that it has valid claims in
these  actions for  royalties  and accounts  receivable  owing.  There can be no
assurance  that  the  outcome  of these  litigations  will be  favorable  to the
Company.  Additionally,  the Company believes that the outcome of these actions,
and  particularly  with respect to any claims against it in these  actions,  may
depend, in part, on the outcome of the Caterpillar litigation.

Restructuring

Because of the purported  termination of the Caterpillar licensing agreement and
the resulting litigation discussed above,  management adopted a plan to downsize
and restructure the Company's operations.  This plan included liquidation of the
remaining   inventory  of  Caterpillar  goods,   closure  of  two  manufacturing
facilities,  sale or transfer of equipment at those  facilities,  termination or
relocation of certain employees and  reorganization  of the remaining  personnel
and business structure.

Provisions  were  accrued  in 1997  and  1996  for  costs  associated  with  the
litigation   arising  from  the   Caterpillar   agreement  and  the   subsequent
restructuring  of the Company.  Provision with respect to inventory  write downs
and closeouts were accrued during 1997 and 1996 in cost of goods sold.


                                      F-21
<PAGE>

                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 13 - LITIGATION AND RESTRUCTURING (Continued)

Restructuring (Continued)

Operating  expenses  were  accrued  in 1997 and 1996  for the  costs of  closing
domestic and foreign  facilities  and  impairment  of property and equipment and
other  long-lived  assets,  as well as the costs of litigation and collection of
disputed amounts receivable related to the Caterpillar matters.

Activity in the accrued  restructuring/litigation  liability account during 1998
and 1997 is summarized as follows:

                                                        1998            1997
                                                    -----------     -----------
Beginning balance                                   $   330,863     $   651,302
Subsequent adjustments of costs and losses
   recognized                                                --       1,007,897
Cash paid and noncash amounts utilized                 (200,572)     (1,328,336)
                                                    -----------     -----------

Ending balance                                      $   130,291     $   330,863
                                                    ===========     ===========

NOTE 14 - MANAGEMENT'S CONSIDERATION OF GOING CONCERN MATTERS

As discussed in Notes 3 and 13, the Company's  liquidity  needs could exceed the
amount of borrowings  available  under the existing  agreement.  The Company has
commenced steps to obtain additional sources of liquidity  including the sale of
additional  common stock of $1,100,000 in January 1999.  The Company also signed
an  agreement  dated  February  26, 1999 to sell  certain  assets and  inventory
relating to its' workwear line and grant a license to manufacture workwear under
the Big Smith  label (see Note 16).  Management  also plans to raise  additional
equity during 1999. Management believes these actions will provide the necessary
capital and cash  requirements to ensure the Company's  ability to continue as a
going concern.


                                      F-22
<PAGE>

                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 15 - QUARTERLY FINANCIAL INFORMATION (UNAUDITED, NOT REVIEWED BY
INDEPENDENT AUDITORS)

<TABLE>
<CAPTION>
                                                              Provision
                   Total        Operating                   (Credit) for   Earnings
   Calendar       Operating      Income        Other           Income     (Loss) per
   Quarter        Revenues       (Loss)       Expenses         Taxes        Share
  --------     -----------   -----------    -----------      --------     ------
1998
<S>            <C>           <C>            <C>              <C>        <C>
  First (1)    $ 2,263,917   $  (374,064)   $   762,744      $     --   $   (.23)
  Second (1)     2,541,746      (380,536)       164,398            --       (.08)
  Third          4,123,616       430,306        180,860            --        .04
  Fourth         4,280,828       244,667        190,801                      .06
               -----------   -----------    -----------      --------     ------
               $13,210,107   $   (79,627)   $ 1,298,803(2)   $     --   $   (.21)
               ===========   ===========    ===========      ========     ======

1997
  First        $ 1,743,823   $  (491,941)   $   134,151      $     --   $   (.16)
  Second         2,365,784      (488,872)       247,818            --       (.19)
  Third (3)      4,232,496      (603,061)       217,792            --       (.21)
  Fourth (3)     4,218,612    (2,077,056)       365,732            --       (.60)
               -----------   -----------    -----------      --------     ------
               $12,560,715   $(3,660,930)   $   965,493(2)   $     --   $  (1.16)
               ===========   ===========    ===========      ========     ======
</TABLE>

(1) The  first and  second  quarter  operating  (loss)  is  attributable  to the
increases of selling and  administrative  expenses  associated  with the new Big
Smith Sportswear line.

(2) Other expenses are comprised  primarily of interest and  amortization of the
debenture  discount  expense in the amounts of $1,200,200  and $837,987 for 1998
and 1997.  The first quarter of 1998 included  $606,204 of converting  debenture
discount expense arising as a result of the retirement of all of the outstanding
convertible debentures.

(3) Operating (loss) reflects provisions  approximately of $650,000 and $358,000
for the fourth and third quarters for  restructuring  and litigation costs. Also
included  in fourth  quarter  operating  results are  approximately  $304,000 of
inventory write downs and accounts payable adjustments charged to costs of goods
sold and additional  allowance for doubtful  accounts of approximately  $169,000
charged to bad debts expense.


                                      F-23
<PAGE>

                             BIG SMITH BRANDS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 16 - SUBSEQUENT EVENTS

At February 18, 1999, the Company  completed a $1,100,000  private placement for
1,100,000  shares of the Company's  common stock with two warrants to purchase a
share of the Company's common stock at $1.50 and $1.75. The warrants will have a
three-year term. After the completion of the offering, the Company will effect a
three-to-one reverse stock split. The number and exercise prices of the warrants
will not be adjusted by such stock split.

Upon  completion  of the  exercise of the  warrants,  the  Company  will pay the
placement  agent a consulting fee of $5,000 per month for a period of two years,
payable  annually in advance.  The Company has also agreed to prepare and file a
registration statement covering all of the securities in the units including the
placement agents securities.

On February 26, 1999, the Company entered into a series of agreements with Walls
Industries,  Inc.  to sell to Walls its  workwear  manufacturing  machinery  and
entire workwear inventory and raw materials. The Company also will grant Walls a
license to manufacture workwear under the Big Smith label.

The purchase  price will be computed  based upon the appraised  value of certain
machinery  and  equipment  and the book value of inventory  and raw materials at
closing.  The Company will receive the majority of the purchase price at closing
with  the  remaining   amount  within   thirty-five   days  after  closing.   In
consideration  for a  ten-year  non-competition  agreement,  Walls  will pay the
Company  $4,600,000  over an eight-year  period with $400,000 due at closing and
400,000 six months  thereafter.  The transaction is contingent upon  stockholder
and lender approval.

The following financial information assumes the transaction occurred at December
31, 1998 and  represents the assets that would be sold pursuant to the agreement
(in thousands):

          ---------------------------------------------------------------
          Inventory                                              $2,809
          ---------------------------------------------------------------
          Property and equipment, net                               321
          ---------------------------------------------------------------

The majority of the proceeds will be applied to the revolving line-of-credit and
long-term  debt.  Workwear  represented  86% of the  Company's  sales  in  1998.
Management has not estimated  pro-forma  affect the proposed sale would have had
on 1998 operations had the transaction occurred on January 1, 1998 or the effect
on the carrying value of the remaining assets and liabilities.

NOTE 17 - RECLASSIFICATIONS

Certain  reclassifications  have been made to the 1997  financial  statements to
conform to the 1998 financial statement  presentation.  These  reclassifications
had no effect on reported net loss.


                                      F-24
<PAGE>

================================================================================
        No dealer,  salesperson or any other person has been  authorized to give
any  information or to make any  representations  other than those  contained in
this  Prospectus  in  connection  with the offering made hereby and, if given or
made, such information or representations must not be relied upon as having been
authorized by the Company. This Prospectus does not constitute an offer to sell,
or a solicitation  of an offer to buy, any of the  securities  offered hereby to
anyone  in any  jurisdiction  to  whom it is  unlawful  to make  such  offer  or
solicitation in such  jurisdiction.  Neither the delivery of this Prospectus nor
any sale made hereunder  shall under any  circumstances  create any  implication
that  there has been no  change in the  affairs  of the  Company  since the date
hereof  or that the  information  contained  herein  is  correct  as of any time
subsequent to the dates as of which such information is furnished.

                                   ----------

                                TABLE OF CONTENTS

                                                                           Page
Prospectus Summary..........................................................5
Risk Factors................................................................7
Selling Securityholders....................................................13
Plan of Distribution.......................................................15
Price Range of Common Stock................................................15
Dividend Policy............................................................17
Capitalization.............................................................17
Management's Discussion and Analysis of Results
  of Operations and Financial Condition....................................18
Business...................................................................31
Management.................................................................39
Certain Relationships and Related Transactions.............................43
Principal Stockholders.....................................................43
Description of Securities..................................................45
Shares Eligible for Future Sale............................................46
Legal Matters..............................................................47
Experts....................................................................47
Change in Independent Auditors.............................................47
Where You Can Find More Information........................................47
Index to Financial Statements..............................................F-1

================================================================================


================================================================================


                                 403,334 Shares
                               2,420,000 Warrants
                           2,420,000 Shares Underlying
                                  the Warrants

                                       of

                                  Common Stock


                             Big Smith Brands, Inc.


                                   ----------

                                   PROSPECTUS

                                   ----------


                                 _________, 1999


================================================================================
<PAGE>

                                    PART II

INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers.

        Reference  is  made  to  Section   102(b)(7)  of  the  Delaware  General
Corporation Law (the "DGCL"),  which permits a corporation in its certificate of
incorporation  to eliminate  or limit the  personal  liability of a director for
violations of the director's  fiduciary  duty,  except (i) for any breach of the
director's  fiduciary duty of loyalty to the  corporation  or its  stockholders,
(ii) for acts or  omissions  not in good  faith  or  which  involve  intentional
misconduct or a knowing  violation of law,  (iii) pursuant to Section 174 of the
DGCL (providing for liability of directors for unlawful  payment of dividends or
unlawful stock purchases or redemptions), or (iv) for any transaction from which
a director derived an improper personal benefit.

        Reference  is made to  Section  145 of the DGCL  which  provides  that a
corporation  may indemnify any persons,  including  directors and officers,  who
are,  or are  threatened  to be made,  parties  to any  threatened,  pending  or
completed   legal  action,   suit  or  proceeding,   whether  civil,   criminal,
administrative or investigative (other than an action by or in the right of such
corporation),  by reason of the fact that such person was a  director,  officer,
employee  or agent of such  corporation,  or is or was serving at the request of
such  corporation  as  a  director,   officer,  employee  or  agent  of  another
corporation  or  enterprise.  The  indemnity  may  include  expenses  (including
attorneys' fees),  judgments,  fines and amounts paid in settlement actually and
reasonably  incurred  by such person in  connection  with such  action,  suit or
proceeding,  provided such  director,  officer,  employee or agent acted in good
faith and in a manner he  reasonably  believed  to be in or not  opposed  to the
corporation's  best interests and, for criminal  proceedings,  had no reasonable
cause to believe that his or her conduct was  unlawful.  A Delaware  corporation
may indemnify  directors  and/or officers in an action by or in the right of the
corporation  under  the  same  conditions,  except  that no  indemnification  is
permitted without judicial approval if the director or officer is adjudged to be
liable to the  corporation.  Where a director  or officer is  successful  on the
merits or  otherwise  in the  defense  of any  action  referred  to  above,  the
corporation  must  indemnify him or her against the expenses which such director
or officer actually and reasonably incurred.

        The Registrant's Certificate of Incorporation,  filed as Exhibit 3(b) to
this Registration Statement,  provides indemnification of directors and officers
of the Registrant to the fullest extent permitted by the DGCL.

        The  Registrant  may provide  liability  insurance for its directors and
officers  for certain  losses  arising  from claims or charges made against them
while acting in their capacities as directors or officers of the Registrant.


                                     II - 1
<PAGE>

Item 25.  Other Expenses of Issuance and Distribution.

        The  Registrant  estimates  that expenses  payable by the  Registrant in
connection with the offering  described in this  Registration  Statement  (other
than the underwriting discounts and commission) will be as follows:

                                                                      TOTAL*

SEC registration fee                                                  $2,238
Blue Sky fees and expenses (including counsel fees)                  $10,000
Accounting fees and expenses                                          $5,000
Legal fees and expenses                                              $135,000
Printing and engraving expenses                                       $7,000
Transfer Agent, Warrant Agent and Registrar fees and expenses         $3,600
Miscellaneous                                                         $2,500

   Total                                                             $165,338

        * All expenses are estimated, except for filing fees.

Item 26.  Recent Sales of Unregistered Securities.

        Unless otherwise noted, all share  information set forth below, has been
adjusted to reflect a  one-for-three  reverse  stock split to be effected by the
Company.

        Since February 8, 1995,  the Registrant has issued or sold  unregistered
securities as set forth below.

        On April 9, 1995,  Barington Capital Group, Inc.  exercised  warrants to
purchase  255,000  shares  of  Common  Stock  issued  to it by  the  Company  in
connection  with its function as  underwriter  for the Company's  initial public
offering.

        On  April 2,  1997,  the  Company  closed  an  offshore  placement  (the
"Placement") of $1,700,000 of its 6% Convertible  Preferred Debentures due March
31, 2000 ("Debentures") to a single accredited investor. Beginning 45 days after
such closing,  the Debentures were  convertible into Common Stock of the Company
at a  conversion  ratio of one share for the lesser of (i) $2.80 or (ii) 70% (or
67.5% if converted  more than 100 days after the closing of the offering) of the
Market  Price  (as  defined  in the  Debentures)  of  the  Common  Stock  on the
conversion date. The Debentures were converted over a period of nine months into
an aggregate of 1,056,614 shares of Common Stock.

        Goodbody  International,  Inc. served as introducing agent in connection
with the Placement  and received in  consideration  of it services  $255,000 and
warrants to purchase  33,334  shares of Common  Stock of the Company at any time
prior to March 31, 2002,  exercisable at $2.00 per share, subject to adjustment,
based upon the bid price of the Common Stock for the five trading days ending on
each  anniversary of the date of issuance of the warrants.  On December 1, 1998,
the Company issued 6,058 shares of Common Stock to a representative  of Goodbody
International in consideration of the cashless exercise of 8,334 of the warrants
described above.


                                     II - 2
<PAGE>

        The Placement was a private  transaction not involving a public offering
and was exempt from the registration  provisions of the Securities Act, pursuant
to section 4(2)  thereof,  and pursuant to  Regulation S  promulgated  under the
Securities Act.

        The Debentures  were converted on the following dates into the number of
shares and at the per share price as set forth below:

                                     Number of Shares        Per Share Price
                                     ----------------        ---------------

June 10, 1997                                  8,860         $1.12875
June 23, 1997                                 13,137         $1.5225
November 25, 1997                             55,951         $0.54423
November 26, 1997                             12,001         $0.67077
March 11, 1998                             966,667(1)        $5.3325


- -------------------------
(1)     Such  shares  of  Common  Stock  were  issued  in  connection  with  the
        negotiated  retirement of the Debentures in March 1998 pursuant to which
        the  remaining   $1,631,500  in  principal  amount  of  Debentures  were
        converted  into an  aggregate  of 966,667  shares of Common Stock at the
        negotiated  conversion  price of $5.3325 per share.  In connection  with
        such  conversion  the  Registrant  received the  representation  of D.L.
        Cromwell  Investments,   Inc.  ("Cromwell")  acting  as  agent  for  the
        beneficial  holders  for whose  benefit the shares were issued that such
        beneficial owners included fifteen or fewer  "accredited  investors" (as
        defined in Rule 501(a) of Regulation D under  Securities Act of 1933, as
        amended (the "Securities Act")) or "qualified  institutional  buyers (as
        such term is defined in Rule 144A under the  Securities  Act),  who were
        not "US Persons" (as such term is defined under Rule 902 of Regulation S
        under the Securities Act), and that any nominee to whom shares of Common
        Stock were issued for the account of such  beneficial  holders was not a
        US  Person,  and a  certificate  from  the  nominee  on  behalf  of  the
        beneficial owners for whose account the shares were issued, representing
        and   warranting,   in  addition   to  the  above  and   certain   other
        representations,  that such beneficial holders were acquiring the shares
        not with a view to or for sale in connection  with any  distribution  of
        the shares or with any present  intention of distributing  the shares or
        selling  the  shares in any  manner not in  compliance  with  applicable
        securities laws.

        On or about  August 10,  1998,  the  Company  sold  Units to  accredited
investors  including  warrants to purchase 6,667 shares of the Company's  Common
Stock, and $200,000 of the Company's 12% promissory notes in a private placement
through  Cromwell.  Cromwell was paid a total  commission of $16,000.  The Units
were sold to accredited  investors without registration under the Securities Act
or the securities  laws of any state in reliance on the exemptions  contained in
section 4(2) of the  Securities  Act and in Rule 506 of Regulation D promulgated
under the Securities  Act. As of the date hereof,  warrants issued in connection
with this private  placement  have not been  exercised.  In December  1998,  the
Company repurchased the notes placed in this private offering.

        On December  22, 1998,  in full payment of debt and interest  related to
services previously  rendered in connection to various private  placements,  the
Company  issued to Willora  Company  Limited  ("Willora") an aggregate of 78,853
shares of Common Stock. These securities were issued in reliance on Section 4(2)
of the Securities Act.

        On March 24, 1999,  the Company  issued 52,955 shares of Common Stock to
Kramer Levin  Naftalis & Frankel LLP in partial  payment of past due legal fees.
These securities were issued in reliance on Section 4(2) of the Securities Act.

        On May 26,  1999,  the Company  issued  share  certificates  for 366,667
shares of Common Stock to the Investors in the Private  Placement,  which shares
are being  offered by the Selling  Securityholders  pursuant  to the  prospectus
which is a part of this Registration Statement.


                                     II - 3
<PAGE>

        The  Company  has  granted  an  aggregate  of 447,000  options,  each to
purchase one share of our common stock,  to key employees,  officers,  directors
and consultants  under our 1994 Stock Incentive Plan. Of these options,  options
to purchase 142,167 shares are exercisable within 60 days of the date hereof.

        The  Company  issued  2,200,000  Warrants  being  registered  under this
prospectus in connection with a private  placement.  Each Warrant is exercisable
for the purchase of one share of Common Stock for a period of three years ending
January  31,  2002.  The Company  also  issued to Cromwell  warrants to purchase
110,000 Units in connection with the private  placement.  Each Unit contains one
share of Common Stock (subject to the one-for-three reverse stock split) and two
Warrants (not subject to the reverse  stock split).  None of the Warrants or the
number of shares  underlying  the Warrants will be affected by the reverse stock
split.

Item 27.  Exhibits.

  Exhibit
    No.                             Description
    ---                             -----------

3(a)     Form of Amended  Restated  Certificate of  Incorporation.*
(b)      By-laws.*
5        Opinion of Kramer Levin Naftalis & Frankel LLP.
10(a)    Amended and Restated 1994 Stock Incentive Plan, dated as of
         February 11, 1998 (amended June 11, 1998).**
(b)      Loan and Security  Agreement,  dated  December __, 1997,  between the
         Company and National Credit Commercial  Funding,  Inc., a NationsBank
         Company.***
(c)      First Amendment to Loan and Security Agreement dated
         December __, 1997.**
(d)      Consent and Second Amendment to Loan and Security Agreement dated
         April 22, 1999.**
(e)      Amended and Restated Employment Agreement, dated January 1, 1998,
         between the Company and S. Peter Lebowitz***
(f)      Warrant to Purchase Common Stock, dated as of April 2,  1997.****
(g)      Promissory  Note by the Company to S. Peter  Lebowitz,  dated
         December 23, 1998, for $200,000.**
(h)      Promissory Note by the Company to S. Peter Lebowitz, dated December
         23, 1998, for $250,000.**
(i)      Form of  Warrant  to  Purchase  Common  Stock,  dated  May __,  1998,
         relating to Bridge Financing.*****
(j)      Form of Subscription Agreement with respect to the 1999 private
         placement offering through D.L. Cromwell Investments, Inc.******
(k)      Form of Warrant to  Purchase  Common  Stock with  respect to the 1999
         private placement offering through Cromwell.******
(l)      Form of Placement  Agent's Agreement with respect to the 1999 private
         placement offering through Cromwell.******
(m)      Asset  Purchase  Agreement,  dated  February 26, 1999, by and between
         Walls Industries, Inc., Cleburne, Texas and the Company.******
(n)      Agreement  Not to Compete,  dated  February 26, 1999,  by and between
         Walls Industries, Inc., Cleburne, Texas and the Company.******
(o)      Agreement  Not to Compete,  dated  February 26, 1999,  by and between
         Walls Industries, Inc., Cleburne, Texas and S. Peter Lebowitz.******
23       Consent of Daszkal, Bolton & Manela, CPAs**

- --------------------------


                                     II - 4
<PAGE>

      *    Previously filed with, and  incorporated  herein by reference to, the
           Registrant's  Registration Statement on Form SB-2 (no. 33-85302),  as
           amended, declared effective on February 8, 1995.

    **     Filed herewith.

  ***      Previously filed with, and  incorporated  herein by reference to, the
           Registrant's Annual Report on Form 10-KSB for the year ended December
           31, 1997, filed on April 15, 1998.

 ****      Previously filed with, and  incorporated  herein by reference to, the
           Registrant's Annual Report on Form 10-KSB for the year ended December
           31, 1996, filed on April 15, 1997.

*****      Previously filed with, and  incorporated  herein by reference to, the
           Registrant's  Quarterly  Report on Form  10-QSB for the three  months
           ended September 30, 1998, filed on November 13, 1998.

******     Previously filed with, and  incorporated  herein by reference to, the
           Registrant's Annual Report on Form 10-KSB for the year ended December
           31, 1998, filed on March 29, 1999.

         (b)      Reports on Form 8-K.

                                      None.

Item 28.  Undertakings.

           (a) Insofar as  indemnification  for  liabilities  arising  under the
Securities  Act of 1933 (the  "Securities  Act") may be permitted to  directors,
officers and  controlling  persons of the  Registrant  pursuant to the foregoing
provisions, or otherwise, the Registrant has been advised that in the opinion of
the Securities and Exchange  Commission such  indemnification  is against public
policy as expressed in the Securities Act and is, therefore,  unenforceable.  In
the event that a claim for indemnification  against such liabilities (other than
the  payment by the  Registrant  of  expenses  incurred  or paid by a  director,
officer or controlling person of the Registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered,  the Registrant will,
unless in the opinion of its counsel the latter has been settled by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification  by it is  against  public  policy  as  expressed  in  the
Securities Act and will be governed by the final adjudication of such issue.

           (b) The undersigned Registrant hereby undertakes that:

           (1) For purposes of  determining  any liability  under the Securities
Act, the information  omitted from the form of prospectus  filed as part of this
Registration  Statement  in reliance  upon Rule 430A and  contained in a form of
prospectus  filed by the Registrant  pursuant to Rule 424(b)(1) or (4) or 497(h)
under  the  Securities  Act  shall  be  deemed  to be part of this  Registration
Statement as of the time it was declared effective.

           (2) For the purpose of determining any liability under the Securities
Act, each  post-effective  amendment that contains a form of prospectus shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

           (c) The undersigned registrant hereby further undertakes:

           (1) To file,  during  any  period in which  offers or sales are being
made, a post-effective amendment to the registration statement;

                         (i)  To include any prospectus required by Section 10
(a)(3) of the Securities Act of 1933;

                         (ii)  To reflect in the prospectus any facts or
events  arising after the effective date of the  registration  statement (or the
most recent  post-effective  amendment  thereof)  which,  individually or in the
aggregate,  represent a fundamental  change in the  information set forth in the
registration statement; and


                                     II - 5
<PAGE>

                         (iii)  To include any material information with
respect to the plan of distribution not previously disclosed in the registration
statement  or any  material  change  to  such  information  in the  registration
statement.

            (2) That,  for the purpose of  determining  any liability  under the
Securities Act, each such  post-effective  amendment shall be deemed to be a new
Registration  Statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

            (3)  To  remove  from  registration  by  means  of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.


                                     II - 6
<PAGE>

                                   SIGNATURES

           In accordance  with the  requirements  of the Securities Act of 1933,
the Registrant certifies that it has reasonable grounds to believe that it meets
all  of  the  requirements  for  filing  this  Form  SB-2  and  authorized  this
registration statement to be signed on its behalf by the undersigned,  thereunto
duly authorized, in the City of New York, State of New York, on July 15, 1999.

                                       Big Smith Brands, Inc.

                                       By:  /s/ S. Peter Lebowitz
                                       --------------------------
                                       S. Peter Lebowitz
                                       (President and Chief Executive Officer)

           In accordance  with the  requirements  of the Securities Act of 1933,
this  registration  statement  has been signed by the  following  persons in the
capacities and on the dates stated.


SIGNATURE                  TITLE                                      DATE

/s/ S. Peter Lebowitz      President and Chief Executive Officer   July 15, 1999
S. Peter Lebowitz          and Director (Principal Executive
                           Officer)


/s/ Susan A. Leonhardt     Director of Accounting and             July 15, 1999
Susan A. Leonhardt         Administration (Principal Accounting
                           Officer)


/s/ Glen Freeman           Director                               July 15, 1999
Glen Freeman

/s/ Theodore L. Listerman  Director                               July 15, 1999
Theodore L. Listerman


/s/ Julian H. Shaps        Director                               July 15, 1999
Julian H. Shaps


/s/ Jack Schultz           Director                               July 15, 1999
Jack Schultz

<PAGE>

                                         EXHIBIT INDEX

  Exhibit
    No.                             Description
    ---                             -----------

3(a)     Form of Amended  Restated  Certificate of  Incorporation.*
(b)      By-laws.*
5        Opinion of Kramer Levin Naftalis & Frankel LLP.
10(a)    Amended and Restated 1994 Stock Incentive Plan, dated as of
         February 11, 1998 (amended June 11, 1998).**
(b)      Loan and Security  Agreement,  dated  December __, 1997,  between the
         Company and National Credit Commercial  Funding,  Inc., a NationsBank
         Company.***
(c)      First Amendment to Loan and Security Agreement dated
         December __, 1997.**
(d)      Consent and Second Amendment to Loan and Security Agreement dated
         April 22, 1999.**
(e)      Amended and Restated Employment Agreement, dated January 1, 1998,
         between the Company and S. Peter Lebowitz***
(f)      Warrant to Purchase Common Stock, dated as of April 2,  1997.****
(g)      Promissory  Note by the Company to S. Peter  Lebowitz,  dated
         December 23, 1998, for $200,000.**
(h)      Promissory Note by the Company to S. Peter Lebowitz, dated December
         23, 1998, for $250,000.**
(i)      Form of  Warrant  to  Purchase  Common  Stock,  dated  May __,  1998,
         relating to Bridge Financing.*****
(j)      Form of Subscription Agreement with respect to the 1999 private
         placement offering through D.L. Cromwell Investments, Inc.******
(k)      Form of Warrant to  Purchase  Common  Stock with  respect to the 1999
         private placement offering through Cromwell.******
(l)      Form of Placement  Agent's Agreement with respect to the 1999 private
         placement offering through Cromwell.******
(m)      Asset  Purchase  Agreement,  dated  February 26, 1999, by and between
         Walls Industries, Inc., Cleburne, Texas and the Company.******
(n)      Agreement  Not to Compete,  dated  February 26, 1999,  by and between
         Walls Industries, Inc., Cleburne, Texas and the Company.******
(o)      Agreement  Not to Compete,  dated  February 26, 1999,  by and between
         Walls Industries, Inc., Cleburne, Texas and S. Peter Lebowitz.******
23       Consent of Daszkal, Bolton & Manela, CPAs**

- --------------------------

      *    Previously filed with, and  incorporated  herein by reference to, the
           Registrant's  Registration Statement on Form SB-2 (no. 33-85302),  as
           amended, declared effective on February 8, 1995.

    **     Filed herewith.

  ***      Previously filed with, and  incorporated  herein by reference to, the
           Registrant's Annual Report on Form 10-KSB for the year ended December
           31, 1997, filed on April 15, 1998.

 ****      Previously filed with, and  incorporated  herein by reference to, the
           Registrant's Annual Report on Form 10-KSB for the year ended December
           31, 1996, filed on April 15, 1997.

<PAGE>

*****      Previously filed with, and  incorporated  herein by reference to, the
           Registrant's  Quarterly  Report on Form  10-QSB for the three  months
           ended September 30, 1998, filed on November 13, 1998.

******     Previously filed with, and  incorporated  herein by reference to, the
           Registrant's Annual Report on Form 10-KSB for the year ended December
           31, 1998, filed on March 29, 1999.

         (b)      Reports on Form 8-K.

                                      None.


                             BIG SMITH BRANDS, INC.
                              AMENDED AND RESTATED
                            1994 STOCK INCENTIVE PLAN

<PAGE>

                                Table of Contents


                                                                           Page
                                                                           ----
                                    ARTICLE I

                                     GENERAL
1.1      Purpose............................................................  1
1.2      Administration.....................................................  1
1.3      Persons Eligible for Awards........................................  3
1.4      Types of Awards Under Plan.........................................  3
1.5      Shares Available for Awards........................................  3
1.6      Automatic Grants of Nonqualified
           Stock Options to Outside Directors...............................  5
1.7      Definitions of Certain Terms.......................................  6

                                   ARTICLE II

                              AWARDS UNDER THE PLAN

2.1      Agreements Evidencing Awards.......................................  8
2.2      Grant of Stock Options.............................................  8
2.3      Exercise of Options................................................ 10
2.4      Termination of Employment; Death................................... 13

                                   ARTICLE III

                                  MISCELLANEOUS

3.1      Amendment of the Plan; Modification
           of Awards........................................................ 14
3.2      Restrictions....................................................... 16
3.3      Nonassignability................................................... 17
3.4      Requirement of Notification of Election
           Under Section 83(b) of the Code.................................. 17
3.5      Requirement of Notification Upon
           Disqualifying Disposition Under
           Section 421(b) of the Code....................................... 17
3.6      Withholding Taxes.................................................. 18
3.7      Right of Discharge Reserved........................................ 19
3.8      Nature of Payments................................................. 19
3.9      Non-Uniform Determinations......................................... 20
3.10     Other Payments or Awards........................................... 21
3.11     Section Headings................................................... 21
3.12     Effective Date and Term of Plan.................................... 21
3.13     Governing Law...................................................... 22

                                       -i-


<PAGE>

                                    ARTICLE I

                                     GENERAL

1.1  Purpose

          The purpose of the Big Smith Brands,  Inc. 1994 Stock  Incentive  Plan
(the "Plan") is to provide for officers and other employees (including directors
who are  employees)  of,  and  consultants  to,  Big  Smith  Brands,  Inc.  (the
"Company")  an  incentive  (a) to enter  into and  remain in the  service of the
Company,  (b) to enhance the long-term  performance  of the Company,  and (c) to
acquire a proprietary interest in the success of the Company.

1.2  Administration

          1.2.1 Subject to Section 1.2.6,  the Plan shall be administered by the
Stock  Option  Committee  (the  "Committee")  of the board of  directors  of the
Company (the "Board"), which shall consist of not less than two directors and to
which the Board shall grant power to  authorize  the  issuance of the  Company's
capital  stock  pursuant to awards  granted  under the Plan.  The members of the
Committee shall be appointed by, and serve at the pleasure of, the Board. To the
extent  required for  transactions  under the Plan to qualify for the exemptions
available  under Rule 16b-3  ("Rule  16b-3")  promulgated  under the  Securities
Exchange Act of 1934 (the "1934 Act"), all actions relating to awards to persons
subject to Section 16 of the 1934 Act shall be

<PAGE>

taken  by  the  Board  unless  each  person  who  serves  on  a  Committee  is a
"non-employee  director"  within the  meaning of Rule 16b-3 or such  actions are
taken by a  sub-committee  of the Committee (or the Board)  comprised  solely of
"non-employee  directors." To the extent required for compensation realized from
awards under the Plan to be deductible by the Company pursuant to section 162(m)
of the Internal  Revenue  Code of 1986,  the members of the  Committee  shall be
"outside directors" within the meaning of section 162(m).

          1.2.2 The  Committee  shall have the  authority (a) to exercise all of
the  powers  granted  to it under  the  Plan,  (b) to  construe,  interpret  and
implement the Plan and any Plan Agreements executed pursuant to Section 2.1, (c)
to  prescribe,  amend and rescind  rules and  regulations  relating to the Plan,
including  rules governing its own  operations,  (d) to make all  determinations
necessary  or advisable in  administering  the Plan,  (e) to correct any defect,
supply any omission and  reconcile  any  inconsistency  in the Plan,  and (f) to
amend the Plan to reflect changes in applicable law.

          1.2.3  Actions  of the  Committee  shall  be  taken  by the  vote of a
majority of its members.  Any action may be taken by a written instrument signed
by a majority of the  Committee  members,  and action so taken shall be fully as
effective as if it had been taken by a vote at a meeting.

                                       -2-

<PAGE>

          1.2.4 The  determination  of the Committee on all matters  relating to
the Plan or any Plan Agreement shall be final, binding and conclusive.

          1.2.5 No member of the  Committee  shall be liable  for any  action or
determination  made  in  good  faith  with  respect  to the  Plan  or any  award
thereunder.

          1.2.6  Notwithstanding  anything to the contrary contained herein: (a)
until the Board shall  appoint the members of the  Committee,  the Plan shall be
administered by the Board; and (b) the Board may, in its sole discretion, at any
time and from time to time,  resolve to  administer  the Plan.  In either of the
foregoing  events,  the term  "Committee" as used herein shall be deemed to mean
the Board.

1.3  Persons Eligible for Awards

          Awards  under  the Plan may be made to such  officers,  directors  and
employees of the Company, and to such consultants to the Company  (collectively,
"key persons"),  as the Committee shall in its sole discretion select, except as
otherwise provided in Section 1.6 hereof.

1.4  Types of Awards Under Plan

          Awards may be made under the Plan in the form of (a)  incentive  stock
options,  and/or (b) nonqualified stock options,  all as more fully set forth in
Article II. The term

                                       -3-

<PAGE>

"award" means any of the foregoing.  No incentive stock option may be granted to
a person who is not an employee of the Company on the date of grant.

1.5  Shares Available for Awards

          1.5.1 The total number of shares of common  stock of the Company,  par
value $.01 per share  ("Common  Stock"),  with  respect  to which  awards may be
granted pursuant to the Plan shall not exceed 1,800,000 shares.  Such shares may
be authorized  but unissued  Common Stock or authorized  and issued Common Stock
held in the  Company's  treasury or acquired by the Company for the  purposes of
the Plan. The Committee may direct that any stock certificate  evidencing shares
issued pursuant to the Plan shall bear a legend setting forth such  restrictions
on transferability as may apply to such shares pursuant to the Plan.

          1.5.2 If there is any change in the outstanding shares of Common Stock
by reason of a stock dividend or distribution, stock split-up, recapitalization,
combination  or exchange of shares,  or by reason of any merger,  consolidation,
spinoff or other corporate  reorganization in which the Company is the surviving
corporation,  the number of shares  available for issuance both in the aggregate
and with respect to each  outstanding  award,  and the purchase  price per share
under outstanding  awards,  shall be equitably adjusted by the Committee,  whose
determination shall be final, binding and conclusive. After any adjustment

                                       -4-

<PAGE>

made  pursuant  to this  Section  1.5.2,  the  number of shares  subject to each
outstanding award shall be rounded to the nearest whole number.

          1.5.3 Any  shares  subject  to an award  under  the Plan  that  remain
unissued  upon the  cancellation  or  termination  of such  award for any reason
whatsoever  shall again become  available  for awards under the Plan.  Except as
provided in this  Section 1.5 and in Section  2.2.4,  there shall be no limit on
the number or the value of the shares of Common Stock issuable to any individual
under the Plan.

          1.5.4 Subject to adjustment  as provided in Section  1.5.2,  the total
number of shares of Common  Stock with  respect to which  stock  options  may be
granted to any one  employee  of the  Company or any  subsidiary  during any one
calender year shall not exceed 1,000,000 shares.

1.6  Automatic Grants of Nonqualified Stock Options to Outside Directors

          Each member of the Board of  Directors  who is not also an employee of
the Company on the date of grant ("Outside Director"),  who is appointed to fill
a vacancy in the Board by action of the Board subsequent to January 1, 1995 will
automatically  receive a grant of a nonqualified stock option to purchase 20,000
shares, such grant to be effective as of the last day of the

                                       -5-

<PAGE>

fiscal quarter of the Company in which the Outside Director was so appointed. At
each annual  stockholders'  meeting  commencing  with the 1995 annual meeting of
stockholders, each Outside Director elected to serve at such annual meeting will
also  automatically  receive a grant of a nonqualified  stock option to purchase
10,000  shares,  to be  effective  as of the  date of the  annual  meeting.  The
exercise price for each nonqualified stock option granted to an Outside Director
will be the fair  market  value of the shares  subject to the option on the date
the option is granted.

1.7  Definitions of Certain Terms

          1.7.1 The "Fair  Market  Value" of a share of Common  Stock on any day
shall be determined as follows.

               (a) If the principal  market for the Common Stock (the  "Market")
is a national  securities  exchange or the Nasdaq National Market, the last sale
price or, if no reported sales take place on the applicable date, the average of
the high bid and low asked price of Common  Stock as reported for such Market on
such date or, if no such  quotation is made on such date, on the next  preceding
day on which there were  quotations,  provided that such  quotations  shall have
been made within the ten (10) business days preceding the applicable date;

               (b) If the  Market  is the  Nasdaq  Small Cap  Market or  another
market, the average of the high bid and low asked

                                       -6-

<PAGE>

price for Common Stock on the applicable  date, or, if no such quotations  shall
have been made on such  date,  on the next  preceding  day on which  there  were
quotations,  provided that such  quotations  shall have been made within the ten
(10) business days preceding the applicable date; or,

               (c) In the event that neither  paragraph (a) nor (b) shall apply,
the Fair Market Value of a share of Common Stock on any day shall be  determined
by the Committee.

               1.7.2 The term  "incentive  stock option" means an option that is
intended  to qualify  for  special  federal  income tax  treatment  pursuant  to
sections 421 and 422 of the Internal Revenue Code of 1986, as now constituted or
subsequently  amended (the "Code"),  or pursuant to a successor provision of the
Code, and which is so designated in the applicable  Plan  Agreement.  Any option
that is not specifically  designated as an incentive stock option shall under no
circumstances be considered an incentive stock option. Any option that is not an
incentive stock option is referred to herein as a "nonqualified stock option."

               1.7.3 The term "employment" means, in the case of a grantee of an
award  under  the Plan who is not an  employee  of the  Company,  the  grantee's
association with the Company as a director, consultant or otherwise.

               1.7.4  A  grantee  shall  be  deemed  to have a  "termination  of
employment" upon ceasing to be employed by the Company and all

                                       -7-

<PAGE>


of its  subsidiaries  or by a corporation  assuming  awards in a transaction  to
which section  425(a) of the Code applies.  The Committee may in its  discretion
determine  (a)  whether  any  leave of  absence  constitutes  a  termination  of
employment for purposes of the Plan,  (b) the impact,  if any, of any such leave
of absence on awards theretofore made under the Plan, and (c) when a change in a
non-employee's  association  with  the  Company  constitutes  a  termination  of
employment  for  purposes  of the Plan.  The  Committee  shall have the right to
determine  whether the termination of a grantee's  employment is a dismissal for
cause and the date of  termination  in such case,  which date the  Committee may
retroactively  deem to be the date of the  action  that is cause for  dismissal.
Such determinations of the Committee shall be final, binding and conclusive.

               1.7.5 The terms "parent corporation" and "subsidiary corporation"
have  the  meanings   given  them  in  section  425(e)  and  (f)  of  the  Code,
respectively.

                                   ARTICLE II

                              AWARDS UNDER THE PLAN

2.1  Agreements Evidencing Awards

               Each award granted under the Plan shall be evidenced by a written
agreement  ("Plan  Agreement")  which  shall  contain  such  provisions  as  the
Committee may in its sole discretion  deem necessary or desirable.  By accepting
an award pursuant to the

                                       -8-

<PAGE>

Plan,  a grantee  thereby  agrees  that the award shall be subject to all of the
terms and provisions of the Plan and the applicable Plan Agreement.

2.2  Grant of Stock Options

          2.2.1 The Committee may grant incentive stock options and nonqualified
stock options (collectively,  "options") to purchase shares of Common Stock from
the Company, to such key persons,  and in such amounts and subject to such terms
and conditions, as the Committee shall determine in its sole discretion, subject
to the provisions of the Plan.

          2.2.2 Each Plan  Agreement  with  respect to an option shall set forth
the amount (the "option  exercise  price") payable by the grantee to the Company
upon exercise of the option  evidenced  thereby.  The option  exercise price per
share shall be  determined by the  Committee in its sole  discretion;  provided,
however, that the option exercise price of an incentive stock option shall be at
least 100% of the Fair Market  Value of a share of Common  Stock on the date the
option is  granted,  and  provided  further  that in no event  shall the  option
exercise price be less than the par value of a share of Common Stock.

          2.2.3 Each Plan  Agreement  with  respect to an option shall set forth
the periods  during  which the award  evidenced  thereby  shall be  exercisable,
whether in whole or in part.  Such periods  shall be determined by the Committee
in its sole discre-

                                       -9-

<PAGE>

tion;  provided,  however,  that no incentive  stock option shall be exercisable
more than 10 years after the date of grant,  and provided further that except as
and to the extent that the Committee may otherwise  provide  pursuant to Section
3.1.3, no option shall be exercisable prior to the first anniversary of the date
of grant.

          2.2.4 To the extent that the aggregate  Fair Market Value  (determined
as of the time the  option  is  granted)  of the  stock  with  respect  to which
incentive  stock  options  are first  exercisable  by any  employee  during  any
calendar year shall exceed  $100,000,  or such higher amount as may be permitted
from time to time under  section 422 of the Code,  such options shall be treated
as nonqualified stock options. In applying this provision,  there shall be taken
into account solely  incentive  stock options granted after December 31, 1986 to
the  employee  under this Plan and under all other  plans of the Company and any
subsidiary thereof.

          2.2.5  Notwithstanding  the provisions of Section 2.2.2 and 2.2.3,  an
incentive  stock option may not be granted under the Plan to an individual  who,
at the time the option is granted,  owns stock  possessing  more than 10% of the
total combined voting power of all classes of stock of his employer  corporation
or of its parent or subsidiary corporations (as such ownership may be determined
for  purposes  of  section  422(b)(6)  of the Code)  unless (a) at the time such
incentive stock option is granted the option

                                      -10-


<PAGE>

exercise  price is at least 110% of the Fair Market Value of the shares  subject
thereto and (b) the incentive stock option by its terms is not exercisable after
the expiration of 5 years from the date it is granted.

2.3  Exercise of Options

          Subject to the  provisions  of this  Article II,  each option  granted
under the Plan shall be exercisable as follows:

          2.3.1 Unless the applicable  Plan  Agreement  otherwise  provides,  an
option shall become exercisable in four substantially  equal  installments,  the
first of which shall become  exercisable on the first anniversary of the date of
grant and the remaining three of which shall become  exercisable,  respectively,
on the second, third and fourth anniversaries of the date of grant.

          2.3.2 Unless the applicable Plan Agreement otherwise provides, once an
installment becomes  exercisable,  it shall remain exercisable until expiration,
cancellation  or  termination  of the award.

          2.3.3 Unless the applicable  Plan  Agreement  otherwise  provides,  an
option may be exercised  from time to time as to all or part of the shares as to
which such award is then exercisable.

                                      -11-

<PAGE>

          2.3.4 An option shall be  exercised by the filing of a written  notice
with the Company,  on such form and in such manner as the Committee shall in its
sole discretion prescribe.

          2.3.5 Any written notice of exercise of an option shall be accompanied
by payment for the shares being  purchased.  Such payment shall be made:  (a) by
certified or official bank check (or the  equivalent  thereof  acceptable to the
Company)  for the full  option  exercise  price;  or (b) with the consent of the
Committee,  by delivery  of shares of Common  Stock  having a Fair Market  Value
(determined as of the exercise date) equal to all or part of the option exercise
price  and a  certified  or  official  bank  check  (or the  equivalent  thereof
acceptable to the Company) for any remaining portion of the full option exercise
price; or (c) at the discretion of the Committee and to the extent  permitted by
law,  by such other  provision,  consistent  with the terms of the Plan,  as the
Committee may from time to time prescribe.

          2.3.6 Promptly  after  receiving  payment of the full option  exercise
price,  the Company shall,  subject to the provisions of Section 3.2, deliver to
the grantee or to such other  person as may then have the right to exercise  the
award,  a certificate or  certificates  for the shares of Common Stock for which
the award has been  exercised.  If the method of payment  employed  upon  option
exercise so requires,  and if applicable law permits, an optionee may direct the
Company to deliver the certificate(s) to the optionee's stockbroker.

                                      -12-

<PAGE>

          2.3.7 No  grantee of an option  (or other  person  having the right to
exercise  such  award)  shall  have any of the  rights of a  stockholder  of the
Company  with  respect to shares  subject to such award until the  issuance of a
stock certificate to such person for such shares.  Except as otherwise  provided
in Section 1.5.2, no adjustment  shall be made for dividends,  distributions  or
other rights (whether ordinary or extraordinary, and whether in cash, securities
or other  property)  for which the  record  date is prior to the date such stock
certificate is issued.

2.4 Termination of Employment; Death

          2.4.1  Except to the extent  otherwise  provided  in Section  2.4.2 or
2.4.3 or in the applicable Plan Agreement, all options not theretofore exercised
shall  terminate  upon  termination  of the grantee's  employment for any reason
(including death).

          2.4.2 If a grantee's  employment  terminates for any reason other than
death or dismissal for cause, the grantee may exercise any outstanding option on
the following terms and conditions:  (a) exercise may be made only to the extent
that the grantee was  entitled to exercise  the award on the date of  employment
termination;  and (b) exercise  must occur within three months after  employment
terminates, except that the three-month period shall be increased to one year if
the termination is by reason of disability, but in no event after the expiration
date of the

                                      -13-

<PAGE>

award as set  forth in the Plan  Agreement.  In the case of an  incentive  stock
option,  the term "disability" for purposes of the preceding sentence shall have
the meaning given to it by section 422(c)(7) of the Code.

          2.4.3  If a  grantee  dies  while  employed  by  the  Company  or  any
subsidiary,  or after employment  termination but during the period in which the
grantee's  awards are  exercisable  pursuant to Section 2.4.2,  any  outstanding
option shall be exercisable on the following terms and conditions:  (a) exercise
may be made only to the extent  that the grantee  was  entitled to exercise  the
award on the date of death;  and (b)  exercise  must occur by the earlier of the
first  anniversary of the grantee's  death or the expiration  date of the award.
Any such exercise of an award  following a grantee's death shall be made only by
the grantee's executor or administrator,  unless the grantee's will specifically
disposes of such award,  in which case such  exercise  shall be made only by the
recipient of such specific disposition.  If a grantee's personal  representative
or the recipient of a specific  disposition  under the  grantee's  will shall be
entitled  to  exercise  any  award  pursuant  to the  preceding  sentence,  such
representative  or recipient  shall be bound by all the terms and  conditions of
the Plan and the  applicable  Plan  Agreement  which  would have  applied to the
grantee including,  without  limitation,  the provisions of Sections 3.2 and 3.7
hereof.

                                      -14-

<PAGE>

                                   ARTICLE III

                                  MISCELLANEOUS

3.1  Amendment of the Plan; Modification of Awards

          3.1.1 The Board may from time to time suspend,  discon- tinue,  revise
or amend the Plan in any respect whatsoever, except that no such amendment shall
materially  impair any rights or materially  increase any obligations  under any
award  theretofore  made under the Plan  without the consent of the grantee (or,
upon the  grantee's  death,  the person having the right to exercise the award).
For purposes of this Section 3.1, any action of the Board or the Committee  that
alters or affects  the tax  treatment  of any award shall not be  considered  to
materially impair any rights of any grantee.

          3.1.2  Shareholder  approval of any  amendment  shall be required with
respect to any  amendment:  (a) which  increases the aggregate  number of shares
which may be issued  pursuant to incentive stock options or changes the class of
employees  eligible  to  receive  such  options;  or (b) for  which  stockholder
approval is required by other applicable law or regulation.

          3.1.3  The  Committee  may  amend  any  outstanding   Plan  Agreement,
including,  without limitation, by amendment which would (a) accelerate the time
or times at which the award may be  exercised,  or (b) waive or amend any goals,
restrictions or conditions set forth in the Plan Agreement, or (c) extend the

                                      -15-

<PAGE>

scheduled  expiration  date of the  award.  However,  any such  cancellation  or
amendment  that  materially  impairs  the  rights or  materially  increases  the
obligations of a grantee under an outstanding  award shall be made only with the
consent of the grantee (or,  upon the  grantee's  death,  the person  having the
right to exercise the award).

3.2 Restrictions

          3.2.1 If the Committee  shall at any time  determine  that any Consent
(as  hereinafter  defined) is necessary  or  desirable as a condition  of, or in
connection  with,  the  granting  of any award under the Plan,  the  issuance or
purchase of shares or other rights thereunder, or the taking of any other action
thereunder (each such action being hereinafter  referred to as a "Plan Action"),
then such Plan Action shall not be taken, in whole or in part,  unless and until
such Consent  shall have been effected or obtained to the full  satisfaction  of
the Committee.

          3.2.2 The term  "Consent"  as used  herein  with  respect  to any Plan
Action  means  (a) any and all  listings,  registrations  or  qualifications  in
respect  thereof upon any  securities  exchange or under any  federal,  state or
local  law,  rule  or  regulation,  (b)  any  and  all  written  agreements  and
representations  by the grantee with respect to the  disposition  of shares,  or
with respect to any other matter,  which the Committee  shall deem  necessary or
desirable to comply with the terms of any such

                                      -16-

<PAGE>

listing,  registration  or  qualification  or to  obtain an  exemption  from the
requirement that any such listing, qualification or registration be made and (c)
any and all  consents,  clearances  and approvals in respect of a Plan Action by
any governmental or other regulatory  bodies.

3.3  Nonassignability

          No award or right  granted to any  person  under the Plan or under any
Plan Agreement shall be assignable or transferable  other than by will or by the
laws of descent and distribution.  All rights granted under the Plan or any Plan
Agreement  shall  be  exercisable  during  the life of the  grantee  only by the
grantee or the grantee's legal representative.

3.4  Requirement of Notification of
     Election Under Section 83(b) of the Code

          If any grantee shall,  in connection with the acquisition of shares of
Common Stock under the Plan, make the election  permitted under section 83(b) of
the Code (i.e.,  an election to include in gross  income in the year of transfer
the amounts  specified in section 83(b)),  such grantee shall notify the Company
of such  election  within 10 days of  filing  notice  of the  election  with the
Internal  Revenue Service,  in addition to any filing and notification  required
pursuant to regulations issued under the authority of Code section 83(b).

3.5  Requirement of Notification Upon Disqualifying

                                      -17-

<PAGE>

     Disposition Under Section 421(b) of the Code

          Each Plan  Agreement  with respect to an incentive  stock option shall
require the grantee to notify the Company of any disposition of shares of Common
Stock issued  pursuant to the  exercise of such option  under the  circumstances
described  in section  421(b) of the Code  (relating  to  certain  disqualifying
dispositions),  within 10 days of such disposition.

     3.6  Withholding Taxes

          3.6.1 Whenever shares of Common Stock are to be delivered  pursuant to
an award under the Plan, the Company shall be entitled to require as a condition
of delivery  that the grantee  remit to the Company an amount  sufficient in the
opinion of the Company to satisfy all federal,  state and other governmental tax
withholding  requirements  related thereto.  With the approval of the Committee,
which it shall have sole  discretion  to grant,  the  grantee  may  satisfy  the
foregoing  condition  by  electing to have the Company  withhold  from  delivery
shares  having a value  equal to the amount of tax to be  withheld.  Such shares
shall be valued at their Fair Market Value on the date as of which the amount of
tax to be withheld is determined.  Fractional  share amounts shall be settled in
cash. Such a withholding election may be made with respect to all or any portion
of the shares to be delivered  pursuant to an award.  To the extent required for
such a withholding of stock to qualify for the exemption available under

                                      -18-

<PAGE>

Rule 16b-3, such an election by a grantee whose transactions in Common Stock are
subject to Section  16(b) of the 1934 Act shall be: (a) subject to the  approval
of the Committee in its sole  discretion;  (b)  irrevocable;  (c) made no sooner
than six months  after the grant of the award with respect to which the election
is made;  and (d) made at least six  months  prior to the Tax Date  unless  such
withholding  election is in  connection  with exercise of an option and both the
election and the exercise occur prior to the Tax Date in a "window period" of 10
business  days  beginning on the third day  following  release of the  Company's
quarterly or annual summary statement of sales and earnings.

          3.6.2 Whenever cash is to be paid pursuant to an award under the Plan,
the Company  shall be entitled to deduct  therefrom an amount  sufficient in its
opinion to satisfy all federal,  state and other  governmental  tax  withholding
requirements related to such payment.

3.7  Right of Discharge Reserved

          Nothing in the Plan or in any Plan  Agreement  shall  confer  upon any
grantee  the right to  continue in the employ of the Company or affect any right
which the Company may have to terminate such employment.

                                      -19-

<PAGE>

3.8      Nature of Payments

          3.8.1 Any and all grants of awards and  issuances  of shares of Common
Stock under the Plan shall be in  consideration  of services  performed  for the
Company by the grantee.

          3.8.2  All such  grants  and  issuances  shall  constitute  a  special
incentive  payment  to the  grantee  and  shall  not be taken  into  account  in
computing the amount of salary or compensation of the grantee for the purpose of
determining any benefits under any pension, retirement,  profit-sharing,  bonus,
life  insurance  or other  benefit  plan of the  Company or under any  agreement
between the Company and the grantee,  unless such plan or agreement specifically
provides otherwise.

3.9  Non-Uniform Determinations

          The Committee's  determinations under the Plan need not be uniform and
may be made by it  selectively  among  persons who  receive,  or are eligible to
receive,  awards  under the Plan  (whether  or not such  persons  are  similarly
situated). Without limiting the generality of the foregoing, the Committee shall
be  entitled,   among  other   things,   to  make   non-uniform   and  selective
determinations,  and to enter into non-uniform and selective Plan Agreements, as
to (a) the  persons  to  receive  awards  under  the  Plan,  (b) the  terms  and
provisions of awards under the Plan,  and (c) the treatment of leaves of absence
pursuant to Section 1.7.4.

                                      -20-

<PAGE>

3.10 Other Payments or Awards

          Nothing  contained  in the Plan shall be deemed in any way to limit or
restrict  the Company  from making any award or payment to any person  under any
other plan,  arrangement or understanding,  whether now existing or hereafter in
effect.

3.11 Section Headings

          The  section  headings   contained  herein  are  for  the  purpose  of
convenience  only and are not  intended to define or limit the  contents of said
sections.

3.12 Effective Date and Term of Plan

          3.12.1 The Plan was adopted by the Board in October  1994,  subject to
approval by the Company's shareholders.  All awards under the Plan prior to such
shareholder  approval are subject in their  entirety to such  approval.  If such
approval is not obtained prior to the first  anniversary of the date of adoption
of the Plan, the Plan and all awards thereunder shall terminate on that date.

          3.12.2 Unless sooner  terminated by the Board,  the  provisions of the
Plan  respecting  the grant of incentive  stock options  shall  terminate on the
tenth  anniversary  of the  adoption of the Plan by the Board,  and no incentive
stock option  awards shall  thereafter  be made under the Plan.  All such awards
made under the Plan prior to its termination shall remain in effect

                                      -21-

<PAGE>

until such awards have been satisfied or terminated in accordance with the terms
and provisions of the Plan and the applicable Plan Agreements.

3.13 Governing Law

          All  rights and  obligations  under the Plan  shall be  construed  and
interpreted in accordance with the laws of the State of Delaware, without giving
effect to principles of conflict of laws.

                                      -22-



                               FIRST AMENDMENT TO
                           LOAN AND SECURITY AGREEMENT

            THIS FIRST AMENDMENT (this "Amendment") is entered into as of
December __, 1997, between BIG SMITH BRANDS, INC., a Delaware corporation
("Borrower"), and NATIONSCREDIT COMMERCIAL CORPORATION, THROUGH ITS
NATIONSCREDIT COMMERCIAL FUNDING DIVISION ("Lender").

            WHEREAS, Borrower has requested that Lender amend the Loan and
Security Agreement dated December __, 1997 (the "Loan Agreement") in various
respects, and Lender has agreed to do so subject to the terms contained herein;

            NOW THEREFORE, in consideration of the premises and mutual
agreements herein contained, the parties hereto agree as follows:

            1. Defined Terms. Unless otherwise defined herein, capitalized terms
used herein shall have the meanings ascribed to such terms in the Loan
Agreement.

            2. Amendments to Loan Agreement

            (a) Section 1(e)(ii) of Schedule A to the Loan Agreement is hereby
amended and restated in its entirety as follows:

      "1. Loan Limits for Revolving Loans:

            (e) Additional Advance Rates:

                  (ii) Real Property Advance
                       Rate:                     N/A"

            3. Other Amendments. This Amendment shall constitute an amendment to
the Loan Agreement and all of the other Loan Documents as appropriate to express
the agreements contained herein. In all other respects, the Loan Agreement and
the other Loan Documents shall remain unchanged and in full force and effect in
accordance with their original terms.

            4. Miscellaneous.

            (a) Warranties and Absence of Defaults. In order to induce Lender to
enter into this Amendment, Borrower hereby warrants to Lender, as of the date
hereof, that:

                  (i) The representations and warranties of Borrower contained
            in the Loan Agreement are true and correct as of the date hereof as
            if made on the date hereof.

<PAGE>

                  (ii) All information, reports and other papers and data
            heretofore furnished to Lender by Borrower in connection with this
            Amendment, the Loan Agreement and the other Loan Documents are
            accurate and correct in all material respects and complete insofar
            as may be necessary to give Lender true and accurate knowledge of
            the subject matter thereof. Borrower has disclosed to Lender every
            fact of which it is aware which might adversely affect the business,
            operations or financial condition of Borrower or the ability of
            Borrower to perform its obligations under this Amendment, the Loan
            Agreement or under any of the other Loan Documents. None of the
            information furnished to Lender by or on behalf of Borrower
            contained any material misstatement of fact or omitted to state a
            material fact or any fact necessary to make the statements contained
            herein or therein not materially misleading.

                  (iii) No Event of Default or Default exists as of the date
            hereof.

            (b) Expenses. Borrower agrees to pay on demand all costs and
expenses of Lender (including the reasonable fees and expenses of outside
counsel for Lender) in connection with the preparation, negotiation, execution,
delivery and administration of this Amendment and all other instruments or
documents provided for herein or delivered in connection herewith. In addition,
Borrower agrees to pay, and save Lender harmless from all liability for, any
stamp or other taxes which may be payable in connection with the execution or
delivery of this Amendment or the Loan Agreement, as amended hereby, and the
execution and delivery of any instruments or documents provided for herein or
delivered or to be delivered hereunder or in connection herewith. All
obligations provided in this Section 4(b) shall survive any termination of this
Amendment and the Loan Agreement as amended hereby.

            (c) Governing Law. This Amendment shall be a contract made under and
governed by the internal laws of the State of New York.

            (d) Counterparts. This Amendment may be executed in any number of
counterparts, and by the parties hereto on the same or separate counterparts,
and each such counterpart, when executed and delivered, shall be deemed to be an
original, but all such counterparts shall together constitute but one and the
same Amendment.

            (e) Reference to Loan Agreement. On and after the effectiveness of
the amendment to the Loan Agreement accomplished hereby, each reference in the
Loan Agreement to "this Agreement," "hereunder," "hereof," "herein" or words of
like import, and each reference to the Loan Agreement in any other Loan
Documents, or other agreements, documents or other instruments executed and
delivered pursuant to the Loan Agreement, shall mean and be a reference to the
Loan Agreement, as amended by this Amendment.


                                       -2-
<PAGE>

            (f) Successors. This Amendment shall be binding upon Borrower,
Lender and their respective successors and assigns, and shall inure to the
benefit of Borrower, Lender and the successors and assigns of Lenders.

            IN WITNESS WHEREOF, the parties hereto have caused this Amendment to
be executed by their respective officers thereunto duly authorized and delivered
as of the date first above written.

                                        BIG SMITH BRANDS, INC.


                                        By ______________________
                                        Its _____________________

                                        NATIONSCREDIT COMMERCIAL
                                        CORPORATION, THROUGH
                                        ITS NATIONSCREDIT
                                        COMMERCIAL FUNDING DIVISION


                                        By ______________________
                                        Its _____________________


                                      -3-



                         CONSENT AND SECOND AMENDMENT TO
                           LOAN AND SECURITY AGREEMENT

                  THIS  CONSENT  AND  SECOND   AMENDMENT   (this   "Consent  and
Amendment")  is entered  into as of April 22,  1999,  between BIG SMITH  BRANDS,
INC.,  a  Delaware  corporation   ("Borrower"),   and  NATIONSCREDIT  COMMERCIAL
CORPORATION, THROUGH ITS NATIONSCREDIT COMMERCIAL FUNDING DIVISION ("Lender").

                  WHEREAS,  Borrower has advised Lender that it has entered into
an  agreement  to (a)  sell  substantially  all of its  assets  relating  to its
workwear products business,  including  machinery and equipment,  raw materials,
work-in-process,  trims and  finished  goods  related  thereto  (other than real
property and certain intellectual  property),  to Walls Industries ("Buyer") and
(b) transfer all of its trademarks to a new entity known as Big Smith  Holdings,
Inc.,  which  will,  among  other  things,   license  the  trademarks  to  Buyer
(collectively, the "Transaction"); and

                  WHEREAS,  Borrower has  requested  that Lender  consent to the
Transaction and release its liens on the assets being sold and on the trademarks
being  transferred,  and Lender is willing to do so on the terms and  conditions
set forth herein; and

                  WHEREAS, Borrower has requested that Lender amend the Loan and
Security  Agreement  between  Borrower  and Lender dated  December 10, 1997,  as
amended (the "Loan Agreement") in various respects,  and Lender has agreed to do
so subject to the terms contained herein;

                  NOW  THEREFORE,  in  consideration  of the premises and mutual
agreements herein contained, the parties hereto agree as follows:

                  1. Defined Terms. Unless otherwise defined herein, capitalized
terms used  herein  shall have the  meanings  ascribed to such terms in the Loan
Agreement.

                  2.  Consent.  Subject  to the terms and  conditions  set forth
herein,  Lender  hereby  consents to the  Transaction  and agrees to release its
liens on the assets of Borrower being sold to Buyer and on the trademarks  being
transferred to Big Smith Holdings, Inc.

                  3. Amendments to Loan Agreement

                  (a) Section 1(a) of Schedule A to the Loan Agreement is hereby
amended and restated in its entirety as follows:

     "1.      Loan Limits for Revolving Loans:

              (a)     Maximum Facility
                      Amount:                    $7,000,000"

<PAGE>

                  (b) Section  1(b)(ii) of Schedule A to the Loan Agreement
is hereby amended and restated in its entirety as follows:

     "(ii)    Inventory Advance Rate(s):

              (A)   Finished goods:                             40%

              (B)   Raw materials:                              N/A

              (C)   Piece goods, work in process and trim:      N/A"

                  (c)   Section  1(d) of Schedule A to the Loan  Agreement is
hereby amended and restated in its entirety as follows:

      "(d)  Inventory Sublimit(s):

                      (i)   Overall sublimit on advances against
                            Eligible Inventory                        $2,000,000

                      (ii)  Sublimit on advances against piece goods         N/A

                      (iii) Sublimit on advances against raw materials       N/A

                      (iv)  Sublimit on advances against work in process     N/A

                      (v)   Sublimit on advances against trim                N/A

                      (vi)  Sublimit on advances against Inventory
                            in outlet stores                                 N/A

                  (d)    Section  1(e) of  Schedule A to the Loan  Agreement  is
hereby amended and restated in its entirety as follows:

      "(e)  Additional Advance Rates


                                      -2-
<PAGE>

     (i)   Equipment Advance Rate:              N/A

     (ii)  Real Property Advance Rate:          $114,000,   which  advance  rate
                                                will be  reduced to 0 in monthly
                                                increments   of  $2,600  on  the
                                                first day of each calendar month
                                                commencing May 1, 1999

     (iii)  Trademark Advance Rate:             N/A"

                  (e)     Section  6(h) of Schedule A to the Loan  Agreement  is
hereby amended and restated in its entirety as follows:

     "(h)  Early Termination Fee:               2.5%  of  the  Maximum  Facility
                                                Amount if terminated on or prior
                                                to  December  10, 1999 and 2% of
                                                the Maximum  Facility  Amount if
                                                terminated  after  December  10,
                                                1999  but  before  December  10,
                                                2001"

                  (f)     Section  7 of  Schedule  A to the  Loan  Agreement  is
hereby amended and restated in its entirety as follows:

      "7.       Initial Maturity Date:               December 10, 2001"

                  (g)     Section  8(e) of Schedule A to the Loan  Agreement  is
hereby amended and restated in its entirety as follows:

     "(e)   Maximum Cumulative Net Loss:        $450,000;  if  exceeded,  Lender
                                                shall  have the  right to reduce
                                                the  Accounts  Advance  Rate  to
                                                80%"

                  (h)     Section  9 of  Schedule  A to the  Loan  Agreement  is
hereby amended and restated in its entirety as follows:

      "9.   Borrower Information:

              (a)   Prior Names of Borrower:    Gemini   Marketing   Associates,
                                                Inc.

              (b)   Prior Trade Names of
                    Borrower:                   N/A


                                      -3-
<PAGE>

              (c)   Existing Trade Names of     Big Smith Brands, Inc., Big
                    Borrower:                   Smith, Big Smith Mountain
                                                Classics, Big Smith Vintage,
                                                Big Smith Kids

              (d)   Inventory Locations:        Big Smith Brands, Inc. (retail
                                                store)
                                                231 8th Street
                                                Miami Beach, Florida 33139

              (e)   Other Locations:            Big Smith Brands, Inc.
                                                (Administrative Office)
                                                7100 W. Camino Real, Suite 402
                                                Boca Raton, Florida 33433

              (f)   Litigation:                 See attached

              (g)   Ownership of Borrower:      N/A

              (h)  Subsidiaries (and ownership  Big Smith Global, Ltd. (100%)
                    thereof):                   Big Smith Holdings Corp. (60%)

              (i)   Facsimile Numbers:

             Borrower:                          (561) 367-8986

             Lender:                            (212) 597-1666"

                 4.   Conditions  to  Effectiveness.  This Consent and Amendment
shall be  effective  from the date hereof upon  receipt by Lender of (i) a fully
executed copy of this Consent and Amendment; (ii) proceeds of the sale of assets
to Buyer in an amount not less than $3,157,000, which amount shall be applied to
repayment of the  Obligations  as provided in the Loan  Agreement;  (iii) a duly
executed  Consent  and  Amendment  to the Deed of  Trust  in form and  substance
satisfactory to Lender; and (iv) an accommodation fee of $45,000.

                 5.   Other   Amendments.   This  Consent  and  Amendment  shall
constitute  an  amendment  to the  Loan  Agreement  and  all of the  other  Loan
Documents as  appropriate  to express the agreements  contained  herein.  In all
other  respects,  the Loan Agreement and the other Loan  Documents  shall remain
unchanged and in full force and effect in accordance with their original terms.

                 6.   Miscellaneous.

                  (a)  Warranties  and Absence of  Defaults.  In order to induce
Lender to enter into this Consent and  Amendment,  Borrower  hereby  warrants to
Lender, as of the date hereof, that:


                                      -4-
<PAGE>

       (i)    The  representations  and warranties of Borrower  contained in the
              Loan  Agreement  are true and  correct as of the date hereof as if
              made on the date hereof.

       (ii)   All  information,  reports  and other  papers and data  heretofore
              furnished  to Lender by Borrower in  connection  with this Consent
              and Amendment, the Loan Agreement and the other Loan Documents are
              accurate and correct in all material respects and complete insofar
              as may be necessary to give Lender true and accurate  knowledge of
              the subject matter thereof. Borrower has disclosed to Lender every
              fact of  which  it is  aware  which  might  adversely  affect  the
              business,  operations  or  financial  condition of Borrower or the
              ability of Borrower to perform its obligations  under this Consent
              and  Amendment,  the Loan Agreement or under any of the other Loan
              Documents.  None of the  information  furnished to Lender by or on
              behalf of Borrower contained any material  misstatement of fact or
              omitted to state a material fact or any fact necessary to make the
              statements contained herein or therein not materially misleading.

       (iii)  No Event of Default or Default exists as of the date hereof.

                 (b)  Expenses.  Borrower  agrees to pay on demand all costs and
expenses  of Lender  (including  the  reasonable  fees and  expenses  of outside
counsel for Lender) in connection with the preparation,  negotiation, execution,
delivery  and  administration  of this  Consent  and  Amendment  and  all  other
instruments  or  documents  provided  for  herein  or  delivered  in  connection
herewith. In addition, Borrower agrees to pay, and save Lender harmless from all
liability for, any stamp or other taxes which may be payable in connection  with
the execution or delivery of this Consent and  Amendment or the Loan  Agreement,
as  amended  hereby,  and the  execution  and  delivery  of any  instruments  or
documents  provided for herein or  delivered or to be delivered  hereunder or in
connection herewith. All obligations provided in this Section 4(b) shall survive
any  termination of this Consent and Amendment and the Loan Agreement as amended
hereby.

                 (c)  Governing  Law.  This  Consent  and  Amendment  shall be a
contract made under and governed by the internal laws of the State of New York.

                 (d)  Counterparts.  This Consent and  Amendment may be executed
in any number of counterparts, and by the parties hereto on the same or separate
counterparts,  and each such counterpart,  when executed and delivered, shall be
deemed to be an original,  but all such counterparts  shall together  constitute
but one and the same Consent and Amendment.

                 (e)  Reference   to   Loan   Agreement.   On  and   after   the
effectiveness of the amendment to the Loan Agreement  accomplished  hereby, each
reference in the Loan  Agreement  to "this  Agreement,"  "hereunder,"  "hereof,"
"herein" or words of like import,  and each  reference to the Loan  Agreement in
any other Loan Documents, or other agreements,


                                      -5-
<PAGE>

documents  or other  instruments  executed  and  delivered  pursuant to the Loan
Agreement,  shall mean and be a reference to the Loan  Agreement,  as amended by
this Consent and Amendment.

                 (f)  Successors.  This Consent and  Amendment  shall be binding
upon Borrower,  Lender and their  respective  successors and assigns,  and shall
inure to the  benefit of  Borrower,  Lender and the  successors  and  assigns of
Lender.


                   [Balance of Page Intentionally Left Blank}


                                      -6-
<PAGE>

IN WITNESS WHEREOF, the parties hereto have caused this Consent and Amendment to
be executed by their respective officers thereunto duly authorized and delivered
as of the date first above written.

                                     BIG SMITH BRANDS, INC.


                                     By______________________________

                                     Its_____________________________


                                     NATIONSCREDIT COMMERCIAL
                                     CORPORATION, THROUGH ITS
                                     NATIONSCREDIT COMMERCIAL FUNDING
                                     DIVISION


                                     By______________________________

                                     Its_____________________________




            ACKNOWLEDGEMENT AND REAFFIRMATION OF INDIVIDUAL GUARANTY

                  The undersigned  hereby  acknowledges that he has received and
reviewed a copy of the  foregoing  Consent and  Amendment  to Loan and  Security
Agreement  between  Big  Smith  Brands,   Inc.  and   NationsCredit   Commercial
Corporation,  through its NationsCredit Commercial Funding Division of even date
herewith.  The undersigned  hereby reaffirms his obligations to Lender under and
as defined in that certain  Individual  Guaranty  issued by the  undersigned  in
favor of Lender and dated December 5, 1997.


                                     ------------------------------------------
                                     S. PETER LEBOWITZ

                                     Dated:  March ___, 1999


                                      -7-



                             DEMAND PROMISSORY NOTE

$200,000                                                  DECEMBER 23, 1998

     FOR VALUE RECEIVED, the undersigned Corporation promises to pay to the
order of S. Peter Lebowitz, the sum of Two Hundred Thousand Dollars
($200,000.00), together with interest of 8% per annum on the unpaid balance. The
entire unpaid principal and any accrued interest shall be fully and immediately
payable upon termination of The Big Smith Brands, Inc. "Revolving Credit
Facility and Term Loan" or January 1, 2000, whichever occurs sooner.

     Upon default in making payment within fourteen days of demand, and provided
this note is turned over for collection, the undersigned Corporation agrees to
pay all reasonable legal fees and costs of collection to the extent permitted by
law. This note shall take effect as a sealed instrument and be enforced in
accordance with the laws of the State of Florida. All parties to this note waive
presentment, notice of non-payment, protest and notice of protest, and agree to
remain fully bound notwithstanding the release of any party, extension or
modification of any terms, or discharge of any collateral for this note.


     In the presence of:

/s/ Howard H. Ward                        BIG SMITH BRANDS, INC.
- ---------------------

                                          BY: /s/ Howard Kaplan
                                              ---------------------
                                                  HOWARD KAPLAN



                             DEMAND PROMISSORY NOTE

$250,000                                                  DECEMBER 23, 1998

      FOR VALUE RECEIVED, the undersigned Corporation promises to pay to the
order of S. Peter Lebowitz, the sum of Two Hundred and Fifty Thousand Dollars
($250,000.00), together with interest of 8% per annum on the unpaid balance. The
entire unpaid principal and any accrued interest shall be fully and immediately
payable UPON DEMAND of any holder thereof.

      Upon default in making payment within fourteen days of demand, and
provided this note is turned over for collection, the undersigned Corporation
agrees to pay all reasonable legal fees and costs of collection to the extent
permitted by law. This note shall take effect as a sealed instrument and be
enforced in accordance with the laws of the State of Florida. All parties to
this note waive presentment, notice of non-payment, protest and notice of
protest, and agree to remain fully bound notwithstanding the release of any
party, extension or modification of any terms, or discharge of any collateral
for this note.


     In the presence of:

/s/ Howard H. Ward                       BIG SMITH BRANDS, INC.
- ---------------------

                                         BY: /s/ Howard Kaplan
                                             ---------------------
                                                HOWARD KAPLAN


                            DASZKAL, BOLTON & MANELA
                          CERTIFIED PUBLIC ACCOUNTANTS
                   A PARTNERSHIP OF PROFESSIONAL ASSOCIATIONS

        240 W. PALMETTO PARK ROAD, SUITE 300 BOCA RATON, FLORIDA 33432
                   TELEPHONE (561) 367-1040 FAX (561) 750-3236

JEFFREY A. BOLTON, CPA, P.A.                    MEMBER OF THE AMERICAN INSTITUTE
MICHAEL I. DASZKAL, CPA, P.A.                   OF CERTIFIED PUBLIC ACCOUNTANTS
ROBERT A. MANELA, CPA, P.A.
TIMOTHY R. DEVLIN, CPA, P.A.

               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT

We  hereby  consent  to the  incorporation  by  reference  in this  Registration
Statement on Form SB-2 of Big Smith Brands,  Inc.,  and Subsidiary for the years
ended  December  31,  1998 and  1997,  to our  report  dated  February  26,1999,
appearing in the Prospectus, which is part of this Registration Statement.

We also consent to the reference to us as "Experts" in such Prospectus.


                                           /s/ Daszkal, Bolton & Manela CPAs
Boca Raton, Florida                            Daszkal, Bolton & Manela CPAs
July 14, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission