AEI INCOME & GROWTH FUND XXI LTD PARTNERSHIP
10QSB, 1998-11-10
REAL ESTATE
Previous: KTI INC, 8-K, 1998-11-10
Next: STRATTEC SECURITY CORP, 10-Q, 1998-11-10



                          
                                
                                
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                                
                           FORM 10-QSB
                                
           Quarterly Report Under Section 13 or 15(d)
             of The Securities Exchange Act of 1934
                                
           For the Quarter Ended:  September 30, 1998
                                
                Commission file number:  0-29274
                                
                                
           AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP
(Exact Name of Small Business Issuer as Specified in its Charter)


      State of Minnesota                   41-1789725
(State or other Jurisdiction of         (I.R.S. Employer
Incorporation or Organization)        Identification No.)


  1300 Minnesota World Trade Center, St. Paul, Minnesota 55101
            (Address of Principal Executive Offices)
                                
                          (651) 227-7333
                   (Issuer's telephone number)
                                
                                
                         Not Applicable
 (Former name, former address and former fiscal year, if changed
                       since last report)
                                
Check  whether  the issuer (1) filed all reports required  to  be
filed  by Section 13 or 15(d) of the Securities Exchange  Act  of
1934  during the preceding 12 months (or for such shorter  period
that  the registrant was required to file such reports), and  (2)
has  been  subject to such filing requirements for  the  past  90
days.

                      Yes  [X]         No
                                
         Transitional Small Business Disclosure Format:
                                
                      Yes              No  [X]
                                
                                
                                
                                
        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP
                                
                                
                              INDEX
                                
                                
                                                     

PART I. Financial Information

 Item 1. Balance Sheet as of September 30, 1998 and  December 31, 1997  

         Statements for the Periods ended September 30, 1998  and 1997:

            Income                                     

            Cash Flows                                 

            Changes in Partners' Capital               

         Notes to Financial Statements               

 Item 2. Management's Discussion and Analysis    

PART II. Other Information

 Item 1. Legal Proceedings                          

 Item 2. Changes in Securities                      

 Item 3. Defaults Upon Senior Securities            

 Item 4. Submission of Matters to a Vote of Security  Holders

 Item 5. Other Information                          

 Item 6. Exhibits and Reports on Form 8-K           

<PAGE>                                
        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP

                          BALANCE SHEET
                                
            SEPTEMBER 30, 1998 AND DECEMBER 31, 1997
                                
                           (Unaudited)
                                
                             ASSETS
                                
                                                       1998           1997
CURRENT ASSETS:
  Cash and Cash Equivalents                        $   852,942    $ 2,506,790
  Receivables                                            3,334        162,677
                                                    -----------    -----------
      Total Current Assets                             856,276      2,669,467
                                                    -----------    -----------
INVESTMENTS IN REAL ESTATE:
  Land                                               6,910,968      6,612,866
  Buildings and Equipment                           11,321,283      8,779,112
  Construction in Progress                              92,791      1,078,108
  Property Acquisition Costs                            50,334         88,696
  Accumulated Depreciation                            (692,517)      (399,150)
                                                    -----------    -----------
      Net Investments in Real Estate                17,682,859     16,159,632
                                                    -----------    -----------
         Total  Assets                             $18,539,135    $18,829,099
                                                    ===========    ===========


                      LIABILITIES AND PARTNERS' CAPITAL

CURRENT LIABILITIES:
  Payable to AEI Fund Management, Inc.             $    23,132    $    56,307
  Distributions Payable                                481,250        324,841
  Unearned Rent                                         24,200              0
                                                    -----------    -----------
      Total Current Liabilities                        528,582        381,148
                                                    -----------    -----------
PARTNERS' CAPITAL (DEFICIT):
  General Partners                                     (29,081)       (24,706)
  Limited Partners, $1,000 Unit Value;
   24,000 Units authorized and issued;
   23,829 outstanding                               18,039,634     18,472,657
                                                    -----------    -----------
     Total Partners' Capital                        18,010,553     18,447,951
                                                    -----------    -----------
        Total Liabilities and Partners' Capital    $18,539,135    $18,829,099
                                                    ===========    ===========
                                
                                                               
 The accompanying Notes to Financial Statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
                                
        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP
                                
                       STATEMENT OF INCOME
                                
               FOR THE PERIODS ENDED SEPTEMBER 30
                                
                           (Unaudited)
                                
                                
                                  Three Months Ended       Nine Months Ended
                                 9/30/98      9/30/97    9/30/98       9/30/97

INCOME:
   Rent                        $ 452,922    $ 282,333   $1,247,467  $  698,606
   Investment Income              14,374      100,539      140,616     399,667
                                ---------    ---------   ----------  ----------
        Total Income             467,296      382,872    1,388,083   1,098,273
                                ---------    ---------   ----------  ----------

EXPENSES:
   Partnership Administration -
    Affiliates                    58,163       58,760      187,294     173,033
   Partnership Administration 
    and Property Management - 
    Unrelated Parties             30,853       30,073       94,495      82,729
   Depreciation                  123,898       65,756      324,522     181,593
                                ---------    ---------   ----------  ----------
        Total Expenses           212,914      154,589      606,311     437,355
                                ---------    ---------   ----------  ----------

OPERATING INCOME                 254,382      228,283      781,772     660,918

GAIN ON SALE OF REAL ESTATE       65,440       42,582      235,377      42,582
                                ---------    ---------   ----------  ----------
NET INCOME                     $ 319,822    $ 270,865   $1,017,149  $  703,500
                                =========    =========   ==========  ==========

NET INCOME ALLOCATED:
  General Partners             $   3,198    $   2,709   $   10,171  $    7,035
  Limited Partners               316,624      268,156    1,006,978     696,465
                                ---------    ---------   ----------  ----------
                               $ 319,822    $ 270,865   $1,017,149  $  703,500
                                =========    =========   ==========  ==========

NET INCOME PER
 LIMITED PARTNERSHIP UNIT
 (23,829, 24,000, 23,829 
 and 23,952 weighted average 
 Units outstanding for the 
 periods, respectively)        $   13.29    $   11.17   $    42.26  $    29.08
                                =========    =========   ==========  ==========


 The accompanying Notes to Financial Statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP
                                
                     STATEMENT OF CASH FLOWS
                                
               FOR THE PERIODS ENDED SEPTEMBER 30
                                
                           (Unaudited)
                                 
                                                        1998            1997

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net  Income                                      $ 1,017,149    $   703,500

   Adjustments to Reconcile Net Income to Net Cash
   Provided by Operating Activities:
     Depreciation                                       324,522        181,593
     Gain on Sale of Real Estate                       (235,377)       (42,582)
     (Increase) Decrease in Receivables                 159,343        (83,917)
     Decrease in Payable to
        AEI Fund Management, Inc.                       (33,175)       (61,816)
     Increase in Unearned Rent                           24,200         55,971
                                                     -----------    -----------
        Total Adjustments                               239,513         49,249
                                                     -----------    -----------
        Net Cash Provided By
        Operating Activities                          1,256,662        752,749
                                                     -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Investments in Real Estate                        (2,475,090)    (5,959,321)
   Proceeds from Sale of Real Estate                    862,718        225,622
                                                     -----------    -----------
        Net Cash Used For
        Investing Activities                         (1,612,372)    (5,733,699)
                                                     -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Capital Contributions from Limited Partners                0        436,651
   Organization and Syndication Costs                         0        (57,869)
   Increase in Distributions Payable                    156,409         51,607
   Distributions to Partners                         (1,454,547)    (1,451,605)
                                                     -----------    -----------
        Net Cash Used For
        Financing Activities                         (1,298,138)    (1,021,216)
                                                     -----------    -----------

NET DECREASE  IN CASH AND CASH EQUIVALENTS           (1,653,848)    (6,002,166)

CASH AND CASH EQUIVALENTS, beginning of period        2,506,790     10,729,033
                                                     -----------    -----------
CASH AND CASH EQUIVALENTS, end of period            $   852,942    $ 4,726,867
                                                     ===========    ===========

 The accompanying Notes to Financial Statements are an integral
                     part of this statement.
</PAGE>
<PAGE>                                
        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP
                                
            STATEMENT OF CHANGES IN PARTNERS' CAPITAL
                                
               FOR THE PERIODS ENDED SEPTEMBER 30
                                
                           (Unaudited)

                                                                     Limited
                                                                   Partnership
                              General      Limited                    Units
                              Partners     Partners      Total     Outstanding


BALANCE, December 31, 1996  $ (9,754)   $19,544,277   $19,534,523    23,563.35

  Capital Contributions            0        436,651       436,651       436.65

  Organization and 
   Syndication Costs               0        (57,869)      (57,869)

  Distributions              (14,516)    (1,437,089)   (1,451,605)

  Net Income                   7,035        696,465       703,500
                            ---------    -----------   -----------  -----------
BALANCE, September 30,1997 $ (17,235)   $19,182,435   $19,165,200    24,000.00
                            =========    ===========   ===========  ===========


BALANCE, December 31, 1997 $ (24,706)   $18,472,657   $18,447,951    23,828.87

  Distributions              (14,546)    (1,440,001)   (1,454,547)

  Net Income                  10,171      1,006,978     1,017,149
                            ---------    -----------   -----------  -----------
BALANCE, September 30,1998 $ (29,081)   $18,039,634   $18,010,553    23,828.87
                            =========    ===========   ===========  =========== 


 The accompanying Notes to Financial Statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
                                
        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                                
                       SEPTEMBER 30, 1998
                                
                           (Unaudited)
                                

(1)  The  condensed  statements included herein have been  prepared
     by  the Partnership, without audit, pursuant to the rules  and
     regulations  of  the Securities and Exchange  Commission,  and
     reflect   all  adjustments  which  are,  in  the  opinion   of
     management,  necessary to a fair statement of the  results  of
     operations for the interim period, on a basis consistent  with
     the  annual audited statements.  The adjustments made to these
     condensed   statements  consist  only  of   normal   recurring
     adjustments.   Certain information, accounting  policies,  and
     footnote    disclosures   normally   included   in   financial
     statements  prepared  in  accordance with  generally  accepted
     accounting principles have been condensed or omitted  pursuant
     to  such  rules  and  regulations,  although  the  Partnership
     believes  that  the  disclosures  are  adequate  to  make  the
     information  presented not misleading.  It is  suggested  that
     these  condensed financial statements be read  in  conjunction
     with  the  financial statements and the summary of significant
     accounting  policies  and  notes  thereto  included   in   the
     Partnership's latest annual report on Form 10-KSB.
  
(2)  Organization -

     AEI   Income   &   Growth   Fund  XXI  Limited   Partnership
     (Partnership)  was  formed to acquire and  lease  commercial
     properties   to   operating  tenants.    The   Partnership's
     operations  are  managed by AEI Fund  Management  XXI,  Inc.
     (AFM),  the  Managing  General Partner of  the  Partnership.
     Robert  P.  Johnson, the President and sole  shareholder  of
     AFM,  serves  as  the  Individual  General  Partner  of  the
     Partnership.  An affiliate of AFM, AEI Fund Management, Inc.
     (AEI),  performs the administrative and operating  functions
     for the Partnership.
     
     The   terms   of  the  Partnership  offering  call   for   a
     subscription  price of $1,000 per Limited Partnership  Unit,
     payable   on  acceptance  of  the  offer.   The  Partnership
     commenced   operations  on  April  14,  1995  when   minimum
     subscriptions    of   1,500   Limited   Partnership    Units
     ($1,500,000)  were  accepted.   On  January  31,  1997,  the
     Partnership    offering   terminated   when   the    maximum
     subscription  limit  of  24,000  Limited  Partnership  Units
     ($24,000,000) was reached.
     
     Under  the  terms of the Limited Partnership Agreement,  the
     Limited  Partners and General Partners contributed funds  of
     $24,000,000 and $1,000, respectively.  During the  operation
     of the Partnership, any Net Cash Flow, as defined, which the
     General Partners determine to distribute will be distributed
     90% to the Limited Partners and 10% to the General Partners;
     provided,  however, that such distributions to  the  General
     Partners will be subordinated to the Limited Partners  first
     receiving an annual, noncumulative distribution of Net  Cash
     Flow equal to 10% of their Adjusted Capital Contribution, as
     defined,  and, provided further, that in no event  will  the
     General Partners receive less than 1% of such Net Cash  Flow
     per  annum.  Distributions to Limited Partners will be  made
     pro rata by Units.
     
                                
        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                           (Continued)
                                
(2)  Organization - (Continued)

     Any  Net  Proceeds  of Sale, as defined, from  the  sale  or
     financing of the Partnership's properties which the  General
     Partners determine to distribute will, after provisions  for
     debts  and  reserves, be paid in the following  manner:  (i)
     first,  99%  to the Limited Partners and 1% to  the  General
     Partners until the Limited Partners receive an amount  equal
     to:  (a)  their Adjusted Capital Contribution  plus  (b)  an
     amount  equal  to 10% of their Adjusted Capital Contribution
     per  annum, cumulative but not compounded, to the extent not
     previously  distributed  from  Net  Cash  Flow;   (ii)   any
     remaining  balance will be distributed 90%  to  the  Limited
     Partners and 10% to the General Partners.  Distributions  to
     the Limited Partners will be made pro rata by Units.
     
     For  tax  purposes,  profits  from  operations,  other  than
     profits  attributable  to  the  sale,  exchange,  financing,
     refinancing   or  other  disposition  of  the  Partnership's
     property,  will  be  allocated first in the  same  ratio  in
     which,  and  to the extent, Net Cash Flow is distributed  to
     the Partners for such year.  Any additional profits will  be
     allocated in the same ratio as the last dollar of  Net  Cash
     Flow  is  distributed.  Net losses from operations  will  be
     allocated 99% to the Limited Partners and 1% to the  General
     Partners.
     
     For  tax purposes, profits arising from the sale, financing,
     or  other disposition of the Partnership's property will  be
     allocated  in  accordance with the Partnership Agreement  as
     follows:  (i) first, to those partners with deficit balances
     in  their capital accounts in an amount equal to the sum  of
     such  deficit  balances; (ii) second,  99%  to  the  Limited
     Partners  and 1% to the General Partners until the aggregate
     balance in the Limited Partners' capital accounts equals the
     sum  of the Limited Partners' Adjusted Capital Contributions
     plus  an  amount  equal  to 10% of  their  Adjusted  Capital
     Contributions  per annum, cumulative but not compounded,  to
     the  extent  not  previously  allocated;  (iii)  third,  the
     balance of any remaining gain will then be allocated 90%  to
     the  Limited  Partners  and  10% to  the  General  Partners.
     Losses will be allocated 98% to the Limited Partners and  2%
     to the General Partners.
     
     The  General Partners are not required to currently  fund  a
     deficit   capital   balance.   Upon   liquidation   of   the
     Partnership or withdrawal by a General Partner, the  General
     Partners will contribute to the Partnership an amount  equal
     to  the  lesser  of  the deficit balances in  their  capital
     accounts  or  1%  of  total Limited  Partners'  and  General
     Partners' capital contributions.
                                
        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                           (Continued)
                                
(3)  Investments in Real Estate -

     The  Partnership  leases its properties to  various  tenants
     through triple net leases, which are classified as operating
     leases.  Under a triple net lease, the lessee is responsible
     for  all  real estate taxes, insurance, maintenance, repairs
     and  operating expenses of the property.  The initial  Lease
     terms are 20 years except for the Caribou Coffee , which  is
     18  years, and the Media Play retail store discussed  below.
     The  Leases  contain renewal options which  may  extend  the
     Lease term an additional 10 years for the Arby's and Caribou
     Coffee  store,  an additional 15 years for the  Denny's  and
     Champps  Americana restaurants and 25 years for  the  Garden
     Ridge  retail store.  The Leases contain rent clauses  which
     entitle the Partnership to receive additional rent in future
     years based on stated rent increases.  Certain lessees  have
     been granted options to purchase the property.  Depending on
     the  lease,  the  purchase price is either determined  by  a
     formula, or is the greater of the fair market value  of  the
     property  or  the  amount determined by a formula.   In  all
     cases, if the option were to be exercised by the lessee, the
     purchase  price would be greater than the original  cost  of
     the property.
     
     The  Partnership's  properties are all  commercial,  single-
     tenant  buildings.   The cost of the  property  and  related
     accumulated  depreciation  at  September  30,  1998  are  as
     follows:

                                           Buildings and            Accumulated
Property                           Land      Equipment      Total  Depreciation

Arby's, Montgomery, AL        $   328,310  $   425,794  $   754,104   $ 56,773
Media Play, Apple Valley, MN      239,690      594,170      833,860    102,428
Garden Ridge, Pineville, NC     1,181,253    2,463,138    3,644,391    246,314
Champps Americana,
   Columbus, OH                   242,937      478,441      721,378     44,857
Denny's, Covington, LA            532,844      772,104    1,304,948     54,174
Caribou Coffee, Charlotte, NC     705,394      605,204    1,310,598     30,331
Champps Americana,
   San Antonio, TX              1,127,016    1,706,341    2,833,357     63,524
Champps Americana,
   Schaumburg, IL                 959,278    1,297,184    2,256,462     43,277
Champps Americana,
   Livonia, MI                  1,131,499    2,978,907    4,110,406     50,839
Champps Americana,
   Centerville, OH                462,747            0      462,747          0
                               -----------   -----------  ----------  ---------
                              $ 6,910,968  $11,321,283  $18,232,251  $ 692,517
                               ===========   ===========  ==========  =========

     On  December  21,  1995, the Partnership purchased  a  34.0%
     interest  in  a  Media Play retail store  in  Apple  Valley,
     Minnesota  for $1,414,060.  The property was leased  to  The
     Musicland Group, Inc. (MGI) under a Lease Agreement  with  a
     primary  term  of  18  years and annual rental  payments  of
     $139,587.
     
                                
        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                           (Continued)
                                
(3)  Investments in Real Estate - (Continued)

     In  December,  1996,  the Partnership  and  MGI  reached  an
     agreement in which MGI would buy out and terminate the Lease
     Agreement  by making a payment of $800,000, which was  equal
     to  approximately two years' rent.  The Partnership's  share
     of  such  payment  was $272,000.  Under the  Agreement,  MGI
     remained in possession of the property and performed all  of
     its  obligations  under  the  net  lease  agreement  through
     January  31, 1997 at which time it vacated the property  and
     made  it  available for re-let to another tenant.   MGI  was
     responsible for all maintenance and management costs of  the
     property  through  JanuaryE31, 1997  after  which  date  the
     Partnership  became responsible for its  share  of  expenses
     associated with the property until it is re-let or sold.   A
     specialist in commercial property leasing has been  retained
     to locate a new tenant for the property.
     
     As  of  December  31, 1997, based on an analysis  of  market
     conditions in the area, it was determined the fair value  of
     the   Partnership's   interest  in  the   Media   Play   was
     approximately $748,000.  In the fourth quarter  of  1997,  a
     charge  to operations for real estate impairment of $580,200
     was  recognized,  which is the difference between  the  book
     value  at  DecemberE31, 1997 of $1,328,200 and the estimated
     market  value of $748,000.  The charge was recorded  against
     the cost of the land, building and equipment.
     
     On  March  14, 1997, the Partnership purchased a  parcel  of
     land  in  San  Antonio, Texas for $1,032,299.  The  land  is
     leased  to Champps Americana, Inc. (Champps) under  a  Lease
     Agreement with a primary term of 20 years and annual  rental
     payments  of  $83,451.   Effective September  9,  1997,  the
     annual rent was increased to $128,156.  Simultaneously  with
     the  purchase  of the land, the Partnership entered  into  a
     Development  Financing Agreement under which the Partnership
     advanced funds to Champps for the construction of a  Champps
     Americana   restaurant   on  the   site.    Initially,   the
     Partnership charged interest on the advances at  a  rate  of
     7.0%.   Effective September 9, 1997, the interest  rate  was
     increased  to  10.75%.   On December  23,  1997,  after  the
     development  was completed, the Lease Agreement was  amended
     to  require  annual  rental  payments  of  $296,023.   Total
     acquisition  costs, including the cost  of  the  land,  were
     $2,833,357.
     
     On  March  19,  1997,  the Partnership purchased  a  Denny's
     restaurant  in  Covington, Louisiana  for  $1,304,949.   The
     property  is  leased to Huntington Restaurants  Group,  Inc.
     under a Lease Agreement with a primary term of 20 years  and
     annual rental payments of $141,243.
     
                                
        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                           (Continued)
                                
(3)  Investments in Real Estate - (Continued)

     On  April  21,  1997,  the  Partnership  purchased  a  49.6%
     interest  in  a parcel of land in Schaumburg,  Illinois  for
     $876,387.   The  land  is leased to Champps  under  a  Lease
     Agreement with a primary term of 20 years and annual  rental
     payments of $66,906.  Effective October 17, 1997, the annual
     rent  was  increased to $102,749.  Simultaneously  with  the
     purchase  of  the  land,  the  Partnership  entered  into  a
     Development  Financing Agreement under which the Partnership
     advanced funds to Champps for the construction of a  Champps
     Americana   restaurant   on  the   site.    Initially,   the
     Partnership charged interest on the advances at  a  rate  of
     7.0%.   Effective  October 17, 1997, the interest  rate  was
     increased  to  10.75%.   On December  31,  1997,  after  the
     development  was completed, the Lease Agreement was  amended
     to   require  annual  rental  payments  of  $236,479.    The
     Partnership's   share  of  the  total   acquisition   costs,
     including  the  cost  of  the  land,  was  $2,256,462.   The
     remaining  interests in the property are owned  by  AEI  Net
     Lease  Income & Growth Fund XX Limited Partnership  and  Net
     Lease   Income  &  Growth  Fund  84-A  Limited  Partnership,
     affiliates of the Partnership.
     
     On  July 8, 1997, the Partnership purchased a parcel of land
     in  Livonia, Michigan for $1,074,384.  The land is leased to
     Champps  under a Lease Agreement with a primary term  of  20
     years  and  annual  rental payments of  $75,207.   Effective
     January  3, 1998, the annual rent was increased to $115,496.
     Simultaneously   with  the  purchase  of   the   land,   the
     Partnership  entered into a Development Financing  Agreement
     under  which  the Partnership advanced funds to Champps  for
     the  construction of a Champps Americana restaurant  on  the
     site.   Initially, the Partnership charged interest  on  the
     advances at a rate of 7.0%.  Effective January 3, 1998,  the
     interest  rate  was increased to 10.75%.  On May  19,  1998,
     after the development was completed, the Lease Agreement was
     amended  to  require  annual rental  payments  of  $429,135.
     Total  acquisition costs, including the cost  of  the  land,
     were $4,110,406.
     
     On July 31, 1997, the Partnership purchased a 93.1% interest
     in  a Caribou Coffee store in Charlotte, North Carolina  for
     $1,310,598.   The  property  is  leased  to  Caribou  Coffee
     Company, Inc. under a Lease Agreement with a primary term of
     18  years  and  annual  rental payments  of  $146,438.   The
     remaining  interest  in  the  property  is  owned   by   AEI
     Institutional  Net  Lease Fund '93 Limited  Partnership,  an
     affiliate of the Partnership.
     
     On August 28, 1998, the Partnership purchased a 25% interest
     in  a parcel of land in Centerville, Ohio for $462,747.  The
     land is leased to Americana Dining Corporation (ADC) under a
     Lease  Agreement with a primary term of 20 years and  annual
     rental   payments  of  $32,392.   Simultaneously  with   the
     purchase  of  the  land,  the  Partnership  entered  into  a
     Development  Financing Agreement under which the Partnership
     will  advance funds to ADC for the construction of a Champps
     Americana  restaurant  on the site.  Through  September  30,
     1998,   the  Partnership  had  advanced  $92,791   for   the
     construction  of the property and was charging  interest  on
     the advances at a rate of 7.0%.  The Partnership's share  of
     the  total  purchase price, including the cost of the  land,
     will be approximately $1,058,750.  After the construction is
     complete,  the  Lease Agreement will be amended  to  require
     annual  rental  payments  of  approximately  $109,000.   The
     remaining  interests in the property are owned by  AEI  Real
     Estate  Fund XVII Limited Partnership, AEI Real Estate  Fund
     XVIII Limited Partnership, and AEI Income & Growth Fund XXII
     Limited Partnership, affiliates of the Partnership.
     
                                
        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP
                                
                  NOTES TO FINANCIAL STATEMENTS
                           (Continued)
                                
(3)  Investments in Real Estate - (Continued)

     Through September 30, 1998, the Partnership sold 40.7615% of
     its   interest  in  the  Champps  Americana  restaurant   in
     Columbus,  Ohio, in six separate transactions  to  unrelated
     third  parties.   The Partnership received  total  net  sale
     proceeds of $1,383,508 which resulted in a total net gain of
     $341,928.    The   total   cost  and   related   accumulated
     depreciation  of  the  interests  sold  was  $1,087,502  and
     $45,922,  respectively.  For the nine months ended September
     30,  1998  and 1997, the net gain was $235,377 and  $42,582,
     respectively.
     
     During  the  first  nine  months  of  1998  and  1997,   the
     Partnership  distributed $348,252 and $109,810  of  the  net
     sale proceeds to the Limited and General Partners as part of
     their  regular  quarterly distributions which represented  a
     return   of   capital  of  $14.47  and  $7.87  per   Limited
     Partnership  Unit,  respectively.  The  remaining  net  sale
     proceeds  will either be reinvested in additional properties
     or distributed to the Partners in the future.
     
     The  Partnership has incurred net costs of $433,345 relating
     to  the review of potential property acquisitions.  Of these
     costs, $383,011 have been capitalized and allocated to land,
     building and equipment.  The remaining costs of $50,334 have
     been   capitalized  and  will  be  allocated   to   property
     acquisitions in future periods.
     
(4)  Payable to AEI Fund Management, Inc. -

     AEI  Fund  Management, Inc. performs the administrative  and
     operating functions for the Partnership.  The payable to AEI
     Fund   Management  represents  the  balance  due  for  those
     services.    This  balance  is  non-interest   bearing   and
     unsecured  and  is  to  be  paid in  the  normal  course  of
     business.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS

Results of Operations

       For the nine months ended September 30, 1998 and 1997, the
Partnership recognized rental income of $1,247,467 and  $698,606,
respectively.   During the same periods, the  Partnership  earned
$140,616  and $399,667, respectively, in investment  income  from
subscriptions proceeds and sale proceeds which were  invested  in
short-term  money market accounts, commercial paper  and  federal
agency  notes.  This investment income constituted  10%  and  36%
respectively, of total income for the periods.  The percentage of
total  income  represented  by  investment  income  declines   as
subscription proceeds are invested in properties.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS  (Continued)

        Musicland Group, Inc. (MGI), the lessee of the Media Play
retail  store  in  Apple Valley, Minnesota experienced  financial
difficulties and was aggressively restructuring its organization.
As  part of the restructuring, the Partnership and MGI reached an
agreement  in  December, 1996 in which  MGI  would  buy  out  and
terminate  the Lease Agreement by making a payment  of  $800,000,
which   is   equal  to  approximately  two  years'   rent.    The
Partnership's  share  of such payment was  $272,000.   Under  the
Agreement,  MGI  remained  in  possession  of  the  property  and
performed  all  of its obligations under the net lease  agreement
through  January 31, 1997 at which time it vacated  the  property
and  made  it  available for re-let to another tenant.   MGI  was
responsible  for  all  maintenance and management  costs  of  the
property   through  January  31,  1997  after  which   date   the
Partnership   became  responsible  for  its  share  of   expenses
associated  with  the property until it is  re-let  or  sold.   A
specialist  in commercial property leasing has been  retained  to
locate a new tenant for the property.

        As  of  December 31, 1997, based on an analysis of market
conditions in the area, it was determined the fair value  of  the
Partnership's  interest  in  the  Media  Play  was  approximately
$748,000.   In the fourth quarter of 1997, a charge to operations
for  real estate impairment of $580,200 was recognized, which  is
the  difference between the book value at December  31,  1997  of
$1,328,200  and  the  estimated market value  of  $748,000.   The
charge  was  recorded against the cost of the land, building  and
equipment.

        During the nine months ended September 30, 1998 and 1997,
the  Partnership  paid  Partnership  administration  expenses  to
affiliated parties of $187,294 and $173,033, respectively.  These
administration  expenses  include  initial  start-up  costs   and
expenses  associated  with  processing  distributions,  reporting
requirements and correspondence to the Limited Partners.   During
the   same   periods,   the  Partnership   incurred   Partnership
administration  and property management expenses  from  unrelated
parties  of  $94,495 and $82,729, respectively.   These  expenses
represent  direct payments to third parties for legal and  filing
fees,  direct administrative costs, outside audit and  accounting
costs,  insurance  and other property  costs.   The  increase  in
these  expenses in 1998, when compared to 1997, is the result  of
expenses  incurred  in 1998 related to the Media  Play  situation
discussed above.

        The  Partnership distributes all of its net income during
the  offering  and  acquisition phases, and if net  income  after
deductions  for  depreciation  is  not  sufficient  to  fund  the
distributions,  the  Partnership may distribute  other  available
cash that constitutes capital for accounting purposes.

         As   of  September  30,  1998,  the  Partnership's  cash
distribution rate was 8.0% on an annualized basis.  Distributions
of  Net Cash Flow to the General Partners are subordinated to the
Limited Partners as required in the Partnership Agreement.  As  a
result,  99% of distributions were allocated to Limited  Partners
and 1% to the General Partners.

        Inflation  has  had  a  minimal  effect  on  income  from
operations.   The  Leases contain cost of living increases  which
will result in an increase in rental income over the term of  the
Leases.   Inflation also may cause the Partnership's real  estate
to  appreciate in value.  However, inflation and changing  prices
may  also have an adverse impact on the operating margins of  the
properties' tenants which could impair their ability to pay  rent
and subsequently reduce the Partnership's Net Cash Flow available
for distributions.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS  (Continued)

        AEI  Fund  Management, Inc. (AEI) performs all management
services  for  the Partnership.  AEI is currently  analyzing  its
computer hardware and software systems to determine what, if any,
resources  need to be dedicated regarding Year 2000 issues.   The
Partnership  does  not  anticipate  any  significant  operational
impact  or  incurring material costs as a result of AEI  becoming
Year 2000 compliant.

Liquidity and Capital Resources

       The Partnership's primary sources of cash will be proceeds
from  the  sale  of Units, investment income, rental  income  and
proceeds  from the sale of property.  Its primary  uses  of  cash
will  be  investment  in  real properties,  payment  of  expenses
involved  in  the  sale  of  units,  the  organization   of   the
Partnership, the management of properties, the administration  of
the Partnership, and the payment of distributions.

         Until   the   offering  of  Units  was  completed,   the
Partnership's primary source of cash flow was from  the  sale  of
Limited  Partnership Units.  The Partnership offered for sale  up
to  $24,000,000  of limited partnership interests  (the  "Units")
(24,000  Units  at  $1,000 per Unit) pursuant to  a  registration
statement effective February 1, 1995.  From FebruaryE1,  1995  to
AprilE14,  1995, the minimum number of Limited Partnership  Units
(1,500) needed to form the Partnership were sold and on April 14,
1995,  a  total of 2,937.444 Units ($2,937,444) were  transferred
into  the  Partnership.   On January 31,  1997,  the  Partnership
offering terminated when the maximum subscription limit of 24,000
Limited  Partnership  Units  ($24,000,000)  was  reached.    From
subscription  proceeds,  the Partnership  paid  organization  and
syndication  costs (which constitute a reduction of  capital)  of
$3,277,000.

        Before  the  acquisition of properties,  cash  flow  from
operating  activities  is  not significant.   Net  income,  after
adjustment for depreciation, is lower during the first few  years
of  operations as administrative expenses remain high and a large
amount  of the Partnership's assets remain invested on  a  short-
term  basis in lower-yielding cash equivalents.  Net income  will
become   the  largest  component  of  cash  flow  from  operating
activities  and  the  largest component of cash  flow  after  the
completion of the acquisition phase.

        The Partnership Agreement requires that all proceeds from
the  sale  of  Units be invested or committed  to  investment  in
properties  by  the  later of two years after  the  date  of  the
Prospectus or six months after termination of the offer and  sale
of  Units.  While the Partnership is purchasing properties,  cash
flow from investing activities (investment in real property) will
remain  negative  and will constitute the principal  use  of  the
Partnership's available cash flow.

        On March 14, 1997, the Partnership purchased a parcel  of
land in San Antonio, Texas for $1,032,299.  The land is leased to
Champps Americana, Inc. (Champps) under a Lease Agreement with  a
primary  term of 20 years and annual rental payments of  $83,451.
Effective  September 9, 1997, the annual rent  was  increased  to
$128,156.   Simultaneously with the purchase  of  the  land,  the
Partnership entered into a Development Financing Agreement  under
which   the  Partnership  advanced  funds  to  Champps  for   the
construction  of  a  Champps Americana restaurant  on  the  site.
Initially, the Partnership charged interest on the advances at  a
rate of 7.0%.  Effective September 9, 1997, the interest rate was
increased to 10.75%.  On December 23, 1997, after the development
was  completed, the Lease Agreement was amended to require annual
rental  payments of $296,023.  Total acquisition costs, including
the cost of the land, were $2,833,357.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS  (Continued)

        On  March  19, 1997, the Partnership purchased a  Denny's
restaurant in Covington, Louisiana for $1,304,949.  The  property
is  leased  to Huntington Restaurants Group, Inc. under  a  Lease
Agreement  with  a  primary term of 20 years  and  annual  rental
payments of $141,243.

        On  April  21,  1997, the Partnership purchased  a  49.6%
interest  in  a  parcel  of  land  in  Schaumburg,  Illinois  for
$876,387.   The land is leased to Champps under a Lease Agreement
with  a  primary term of 20 years and annual rental  payments  of
$66,906.   Effective  October  17,  1997,  the  annual  rent  was
increased to $102,749.  Simultaneously with the purchase  of  the
land,  the  Partnership  entered  into  a  Development  Financing
Agreement  under which the Partnership advanced funds to  Champps
for  the  construction of a Champps Americana restaurant  on  the
site.   Initially,  the  Partnership  charged  interest  on   the
advances  at  a  rate of 7.0%.  Effective October 17,  1997,  the
interest  rate  was increased to 10.75%.  On December  31,  1997,
after  the  development was completed, the  Lease  Agreement  was
amended  to  require  annual rental payments  of  $236,479.   The
Partnership's share of the total acquisition costs, including the
cost of the land, was $2,256,462.  The remaining interests in the
property  are  owned by AEI Net Lease Income  &  Growth  Fund  XX
Limited  Partnership  and Net Lease Income  &  Growth  Fund  84-A
Limited Partnership, affiliates of the Partnership.

        On  July  8, 1997, the Partnership purchased a parcel  of
land in Livonia, Michigan for $1,074,384.  The land is leased  to
Champps  under a Lease Agreement with a primary term of 20  years
and  annual  rental  payments of $75,207.  Effective  January  3,
1998,  the annual rent was increased to $115,496.  Simultaneously
with  the  purchase of the land, the Partnership entered  into  a
Development  Financing  Agreement  under  which  the  Partnership
advanced  funds  to  Champps for the construction  of  a  Champps
Americana  restaurant  on the site.  Initially,  the  Partnership
charged  interest on the advances at a rate of  7.0%.   Effective
January  3, 1998, the interest rate was increased to 10.75%.   On
May  19,  1998,  after the development was completed,  the  Lease
Agreement  was  amended  to  require annual  rental  payments  of
$429,135.   Total acquisition costs, including the  cost  of  the
land, were $4,110,406.

        On  July  31,  1997, the Partnership  purchased  a  93.1%
interest  in a Caribou Coffee store in Charlotte, North  Carolina
for  $1,310,598.   The  property  is  leased  to  Caribou  Coffee
Company, Inc. under a Lease Agreement with a primary term  of  18
years  and  annual  rental payments of $146,438.   The  remaining
interest in the property is owned by AEI Institutional Net  Lease
Fund '93 Limited Partnership, an affiliate of the Partnership.

        On  August  28,  1998, the Partnership  purchased  a  14%
interest  in a parcel of land in Centerville, Ohio for  $259,138.
The land is leased to Americana Dining Corporation (ADC) under  a
Lease Agreement with a primary term of 20 years and annual rental
payments  of  $18,140.  Simultaneously with the purchase  of  the
land,  the  Partnership  entered  into  a  Development  Financing
Agreement under which the Partnership will advance funds  to  ADC
for  the  construction of a Champps Americana restaurant  on  the
site.   Through September 30, 1998, the Partnership had  advanced
$51,963  for  the construction of the property and  was  charging
interest  on  the advances at a rate of 7.0%.  The  Partnership's
share  of  the total purchase price, including the  cost  of  the
land, will be approximately $592,900.  After the construction  is
complete,  the Lease Agreement will be amended to require  annual
rental  payments  of approximately $61,000.  The Partnership  has
incurred  net costs of $6,375 related to the acquisition  of  the
property.   The costs have been capitalized and will be allocated
to  land, building and equipment.  The remaining interests in the
property  are  owned  by  AEI  Real  Estate  Fund  XVIII  Limited
Partnership, AEI Income & Growth Fund XXI Limited Partnership and
AEI Income & Growth Fund XXII Limited Partnership, affiliates  of
the Partnership.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS  (Continued)

        Through September 30, 1998, the Partnership sold 40.7615%
of  its interest in the Champps Americana restaurant in Columbus,
Ohio,  in  six separate transactions to unrelated third  parties.
The  Partnership received total net sale proceeds  of  $1,383,508
which  resulted in a total net gain of $341,928.  The total  cost
and  related accumulated depreciation of the interests  sold  was
$1,087,502 and $45,922, respectively.  For the nine months  ended
SeptemberE30,  1998  and  1997, the net  gain  was  $235,377  and
$42,582, respectively.

        During  the  first  nine months of  1998  and  1997,  the
Partnership  distributed $348,252 and $109,810 of  the  net  sale
proceeds  to  the Limited and General Partners as part  of  their
regular  quarterly distributions which represented  a  return  of
capital  of  $14.47  and  $7.87  per  Limited  Partnership  Unit,
respectively.   The remaining net sale proceeds  will  either  be
reinvested  in  additional  properties  or  distributed  to   the
Partners in the future.

         After   completion   of  the  acquisition   phase,   the
Partnership's  primary  use  of cash  flow  is  distribution  and
redemption  payments to Partners.  The Partnership  declares  its
regular  quarterly distributions before the end of  each  quarter
and pays the distribution in the first week after the end of each
quarter.    The  Partnership  attempts  to  maintain   a   stable
distribution  rate  from  quarter  to  quarter.   The  redemption
payments  generally are funded with cash that would  normally  be
paid  as  part  of  the  regular quarterly distributions.   As  a
result,  total  distributions  and  distributions  payable   have
fluctuated  from year to year due to cash used to fund redemption
payments.

        The  Partnership may acquire Units from Limited  Partners
who  have tendered their Units to the Partnership. Such Units may
be  acquired at a discount.  The Partnership is not obligated  to
purchase  in  any  year  more than 5%  of  the  number  of  Units
outstanding at the beginning of the year.  In no event shall  the
Partnership  be  obligated to purchase  Units  if,  in  the  sole
discretion  of the Managing General Partner, such purchase  would
impair  the  capital or operation of the Partnership.   In  prior
years,   three  Limited  Partners  redeemed  a  total  of   171.1
Partnership  Units for $154,021.  The redemptions  increased  the
remaining   Limited   Partners'   ownership   interest   in   the
Partnership.

        Until  capital is invested in properties, the Partnership
will remain liquid.  At SeptemberE30, 1998, $853,229 or 5% of the
Partnership's assets were in cash or cash equivalents  (including
accrued  interest  receivable).   After  completion  of  property
acquisitions,  the Partnership will attempt to  maintain  a  cash
reserve  of  only  approximately  1%  of  subscription  proceeds.
Because properties are purchased for cash and leased under triple-
net   leases,  this  is  considered  adequate  to  satisfy   most
contingencies.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS  (Continued)

Cautionary Statement for Purposes of the "Safe Harbor" Provisions
of the Private Securities Litigation Reform Act of 1995

         The   foregoing  Management's  Discussion  and  Analysis
contains various "forward looking  statements" within the meaning
of   federal   securities   laws  which  represent   management's
expectations  or  beliefs  concerning  future  events,  including
statements  regarding anticipated application of  cash,  expected
returns  from rental income, growth in revenue, taxation  levels,
the  sufficiency  of  cash to meet operating expenses,  rates  of
distribution,  and  other  matters.   These,  and  other  forward
looking statements made by the Partnership, must be evaluated  in
the   context  of  a  number  of  factors  that  may  affect  the
Partnership's  financial  condition and  results  of  operations,
including the following:

<bullet>  Market  and economic conditions which affect the  value
          of  the  properties the Partnership owns and  the  cash
          from rental income such properties generate;
       
<bullet>  the  federal income tax consequences of rental  income,
          deductions,  gain  on  sales and other  items  and  the
          affects of these consequences for investors;
       
<bullet>  resolution  by  the General Partners of conflicts  with
          which they may be confronted;
       
<bullet>  the   success  of  the  General  Partners  of  locating
          properties with favorable risk return characteristics;
       
<bullet>  the effect of tenant defaults; and
       
<bullet>  the condition of the industries in which the tenants of
          properties owned by the Partnership operate.


                   PART II - OTHER INFORMATION
                                
ITEM 1.LEGAL PROCEEDINGS

       There  are no material pending legal proceedings to  which
  the  Partnership  is  a  party or of  which  the  Partnership's
  property is subject.

ITEM 2.CHANGES IN SECURITIES

      None.

ITEM 3.DEFAULTS UPON SENIOR SECURITIES

      None.

ITEM 4.SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      None

ITEM 5.OTHER INFORMATION

      None.

                   PART II - OTHER INFORMATION
                           (Continued)

ITEM 6.EXHIBITS AND REPORTS ON FORM 8-K

       a. Exhibits -
                          Description

          10.1  Purchase  Agreement dated  July  28,
                1998  between  the  Partnership  and  Tall
                Pines  Farm  Limited Partnership  relating
                to  the  property at 161  E.  Campus  View
                Boulevard, Columbus, Ohio.

          10.2  Assignment   of   the   Development
                Financing   Agreement   and   Net    Lease
                Agreement  dated August 27,  1998  between
                the  Partnership,  AEI  Real  Estate  Fund
                XVII  Limited Partnership, AEI Real Estate
                Fund   XVIII   Limited  Partnership,   AEI
                Income   &   Growth  Fund   XXII   Limited
                Partnership,    and    Americana    Dining
                Corporation  relating to the  property  at
                7880     Washington     Village     Drive,
                Centerville, Ohio.

          10.3  Development   Financing   Agreement
                dated  June 29, 1998 between AEI Income  &
                Growth  Fund XXII Limited Partnership  and
                Americana  Dining Corporation relating  to
                the  property  at 7880 Washington  Village
                Drive, Centerville, Ohio.

          10.4  Net  Lease Agreement dated June  29,
                1998  between  AEI Income  &  Growth  Fund
                XXII  Limited  Partnership  and  Americana
                Dining   Corporation   relating   to   the
                property   at   7880  Washington   Village
                Drive, Centerville, Ohio.

           27   Financial Data Schedule  for  period
                ended September 30, 1998.

       b.    Reports filed on Form  8-K  - None.


                           SIGNATURES
                                
        In  accordance with the requirements of the Exchange Act,
the  Registrant has caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.


Dated:  November 9, 1998      AEI Income & Growth Fund XXI
                              Limited Partnership
                              By:  AEI Fund Management XXI, Inc.
                              Its: Managing General Partner



                              By: /s/ Robert P Johnson
                                      Robert P. Johnson
                                      President
                                      (Principal Executive Officer)



                              By: /s/ Mark E Larson
                                      Mark E. Larson
                                      Chief Financial Officer
                                      (Principal Accounting Officer)



                       PURCHASE AGREEMENT
                Champps Restaurant - Columbus, OH

This  AGREEMENT, entered into effective as of the 28th  of  July,
1998.

l.  Parties.  Seller  is  AEI Income & Growth  Fund  XXI  Limited
Partnership which owns an undivided 33.4637% interest in the  fee
title  to  that  certain real property legally described  in  the
attached Exhibit "A" (the "Entire Property")  Buyer is Tall Pines
Farm  Limited Partnership ("Buyer"). Seller wishes  to  sell  and
Buyer  wishes  to buy a portion as Tenant in Common  of  Seller's
interest in the Entire Property.

2. Property. The Property to be sold to Buyer in this transaction
consists of an undivided 6.4252 percentage interest (hereinafter,
simply  the  "Property")  as  Tenant  in  Common  in  the  Entire
Property.

3.  Purchase  Price.  The  purchase  price  for  this  percentage
interest in the Entire Property is $250,000 all cash.

4.  Terms.  The purchase price for the Property will be  paid  by
Buyer as follows:
     
     (a)  When this agreement is executed, Buyer will pay  $5,000
     to Seller (which shall be deposited into escrow according to
     the  terms hereof) (the "First Payment"). The First  Payment
     will  be  credited against the purchase price  when  and  if
     escrow closes and the sale is completed.
     
     (b)  Buyer  will deposit the balance of the purchase  price,
     $245,000  (the  "Second Payment") into escrow in  sufficient
     time to allow escrow to close on the closing date.

5. Closing Date.  Escrow shall close on or before July 10, 1998.

6.  Due  Diligence. Buyer will have until the expiration  of  the
tenth  business day (The "Review Period") after delivery of  each
of  following items, to be supplied by Seller, to conduct all  of
its  inspections  and due diligence and satisfy itself  regarding
each  item, the Property, and this transaction.  Buyer agrees  to
indemnify and hold Seller harmless for any loss or damage to  the
Entire  Property or persons caused by Buyer or its agents arising
out of such physical inspections of the Entire Property.
     
     (a)   The  original  and  one  copy  of  a  title  insurance
     commitment  for  an  Owner's  Title  insurance  policy  (see
     paragraph 8 below).
     
     (b)  A  copy  of  a Certificate of Occupancy or  other  such
     document  certifying completion and granting  permission  to
     permanently  occupy the improvements on the Entire  Property
     as are in Seller's possession.
     
     (c)  A  copy of an "as built" survey of the Entire  Property
     done concurrent with Seller's acquisition of the Property.
     
     (d) Lease (as further set forth in paragraph 11(a) below) of
     the Entire Property showing occupancy date, lease expiration
     date,  rent,  and  Guarantys, if any,  accompanied  by  such
     tenant  financial statements as may have been provided  most
     recently to Seller by the Tenant and/or Guarantors.
     
     
     Buyer Initial: /s/ FW /s/ FW
     Purchase Agreement for Champps - Columbus, OH
     
     
     
     It is a contingency upon Seller's obligations hereunder that
two  (2)  copies  of  Co-Tenancy Agreement in the  form  attached
hereto  duly  executed by Buyer and AEI Real  Estate  Fund  XVIII
Limited Partnership and dated on escrow closing date be delivered
to the Seller on the closing date.

      Buyer may cancel this agreement for ANY REASON in its  sole
discretion  by delivering a cancellation notice, via first  class
mail,  return  receipt  requested, to Seller  and  escrow  holder
before the expiration of the Review Period. Such notice shall  be
deemed  effective only upon receipt by Seller.  If this Agreement
is  not cancelled as set forth above, the First Payment shall  be
non-refundable unless Seller shall default hereunder.

      If  Buyer  cancels this Agreement as permitted  under  this
Section,  except  for  any  escrow  cancellation  fees  and   any
liabilities  under  the first paragraph  of  section  6  of  this
agreement  (which will survive), Buyer (after execution  of  such
documents   reasonably  requested  by  Seller  to  evidence   the
termination  hereof)  shall be returned its  First  Payment,  and
Buyer  will have absolutely no rights, claims or interest of  any
type  in  connection  with  the  Property  or  this  transaction,
regardless of any alleged conduct by Seller or anyone else.

      Unless this Agreement is canceled by Buyer pursuant to  the
terms  hereof, if Buyer fails to make the Second Payment,  Seller
shall   be  entitled  to  retain  the  First  Payment  and  Buyer
irrevocably will be deemed to be in default under this Agreement.
Seller  may, at its option, retain the First Payment and  declare
this Agreement null and void, in which event Buyer will be deemed
to  have canceled this Agreement and relinquish all rights in and
to  the  Property or Seller may exercise its rights under Section
14  hereof.   If  this Agreement is not canceled and  the  Second
Payment  is  made  when required, all of Buyer's  conditions  and
contingencies will be deemed satisfied.

7.  Escrow. Escrow shall be opened by Seller and funds  deposited
in  escrow upon acceptance of this agreement by both parties. The
escrow  holder  will  be a nationally-recognized  escrow  company
selected by Seller. A copy of this Agreement will be delivered to
the  escrow holder and will serve as escrow instructions together
with the escrow holder's standard instructions and any additional
instructions required by the escrow holder to clarify its  rights
and  duties  (and  the  parties agree to  sign  these  additional
instructions).  If  there  is any conflict  between  these  other
instructions and this Agreement, this Agreement will control.

8.   Title.  Closing will be conditioned on the commitment  of  a
title  company selected by Seller to issue an Owner's  policy  of
title  insurance, dated as of the close of escrow, in  an  amount
equal  to  the  purchase  price, insuring  that  Buyer  will  own
insurable  title  to  the Property subject  only  to:  the  title
company's  standard exceptions;  current real property taxes  and
assessments;  survey  exceptions;  the  rights  of   parties   in
possession pursuant to the lease defined in paragraph  11  below;
and  other  items of record disclosed to Buyer during the  Review
Period.

      Buyer shall be allowed ten (10) days after receipt of  said
commitment  for examination and the making of any  objections  to
marketability thereto, said objections to be made in  writing  or
deemed  waived.  If any objections are so made, the Seller  shall
be  allowed eighty (80) days to make such title marketable or  in
the  alternative  to  obtain  a commitment  for  insurable  title
insuring over Buyer's objections.  If Seller shall decide to make
no  efforts to make title marketable, or is unable to make  title
marketable or obtain insurable title, (after execution  by  Buyer
of  such documents reasonably requested by Seller to evidence the
termination  hereof) Buyer's First Payment shall be returned  and
this Agreement shall be null and void and of no further force and
effect.  Seller has no obligation to spend any funds or make  any
effort to satisfy Buyer's objections, if any.

      Pending  satisfaction of Buyer's objections,  the  payments
hereunder  required shall be postponed, but upon satisfaction  of
Buyer's objections and



     Buyer Initial: /s/ FW /s/ FW
     Purchase Agreement for Champps - Columbus, OH



within  ten  (10)  days after written notice of  satisfaction  of
Buyer's  objections to the Buyer, the parties shall perform  this
Agreement according to its terms.

9.   Closing Costs.  Seller will pay one-half of escrow fees, the
cost  of  the  title  commitment and  any  brokerage  commissions
payable.   The  Buyer  will pay the cost of  issuing  a  Standard
Owners  Title Insurance Policy in the full amount of the purchase
price,  if  Buyer shall decide to purchase the same.  Buyer  will
pay all recording fees, one-half of the escrow fees, and the cost
of an update to the Survey in Sellers possession (if an update is
required by Buyer.)  Each party will pay its own attorney's  fees
and costs to document and close this transaction.

10.  Real Estate Taxes, Special Assessments and Prorations.

     (a)  Because the Entire Property (of which the Property is a
     part) is subject to a triple net lease (as further set forth
     in  paragraph 11(a)(i), the parties acknowledge  that  there
     shall  be no need for a real estate tax proration.  However,
     Seller  represents  that to the best of its  knowledge,  all
     real  estate  taxes and installments of special  assessments
     due  and  payable in all years prior to the year of  Closing
     have been paid in full.  Unpaid real estate taxes and unpaid
     levied and pending special assessments existing on the  date
     of  Closing shall be the responsibility of Buyer and  Seller
     in   proportion  to  their  respective  Tenant   in   Common
     interests,  pro-rated, however, to the date of  closing  for
     the   period   prior  to  closing,  which   shall   be   the
     responsibility of Seller if Tenant shall not pay  the  same.
     Seller  and  Buyer  shall likewise pay  all  taxes  due  and
     payable   in   the  year  after  Closing  and   any   unpaid
     installments  of special assessments payable  therewith  and
     thereafter,  if  such  unpaid  levied  and  pending  special
     assessments and real estate taxes are not paid by any tenant
     of the Entire Property.
     
     (b)   All income and all operating expenses from the  Entire
     Property  shall be prorated between the parties and adjusted
     by them as of the date of Closing.  Seller shall be entitled
     to  all  income  earned  and shall be  responsible  for  all
     expenses  incurred prior to the date of Closing,  and  Buyer
     shall  be entitled to its proportionate share of all  income
     earned and shall be responsible for its proportionate  share
     of all operating expenses of the Entire Property incurred on
     and after the date of closing.
     
11.  Seller's Representation and Agreements.

     (a)  Seller represents and warrants as of this date that:

     (i)  Except for the lease in existence between AEI Income  &
     Growth Fund XXI Limited Partnership and AEI Real Estate Fund
     XVIII  Limited  Partnership  (as "landlord")  and  Americana
     Dining Corporation ("Tenant"), dated August 29, 1996, Seller
     is  not  aware  of  any leases of the Property.   The  above
     referenced lease agreement also has a first right of refusal
     in  favor of the Tenant as set forth in Article 34  of  said
     lease  agreement, which right shall apply to  any  attempted
     disposition of the Property by Buyer after this transaction.

     (ii)   It  is  not  aware  of  any  pending  litigation   or
     condemnation  proceedings against the Property  or  Seller's
     interest in the Property.
     
     (iii)   Except  as  previously disclosed  to  Buyer  and  as
     permitted in paragraph (b) below, Seller is not aware of any
     contracts Seller has executed that would be binding on Buyer
     after the closing date.
     
     (b)   Provided  that  Buyer performs  its  obligations  when
     required, Seller agrees that it will not enter into any  new
     contracts that would materially affect the Property  and  be
     binding  on  Buyer  after the Closing Date  without  Buyer's
     prior  consent,  which  will not be  unreasonably  withheld.
     However, Buyer acknowledges that Seller retains the right
     
     
     Buyer Initial: /s/ FW /s/ FW
     Purchase Agreement for Champps - Columbus, OH
     
     
     
     both  prior to and after the Closing Date to freely transfer
     all or a portion of Seller's remaining undivided interest in
     the  Entire Property, provided such sale shall not  encumber
     the  Property being purchased by Buyer in violation  of  the
     terms hereof or the contemplated Co-Tenancy Agreement.
     
12.  Disclosures.

     (a)   Seller has received no notice that there are now,  and
     at  the  Closing  there  will be, no material,  physical  or
     mechanical  defects  of  the  Property,  including,  without
     limitation,   the   plumbing,  heating,  air   conditioning,
     ventilating, electrical systems, and all such items  are  in
     good  operating condition and repair and in compliance  with
     all  applicable  governmental , zoning and  land  use  laws,
     ordinances, regulations and requirements.
     
     (b)   Seller  has  received  no  notice  that  the  use  and
     operation of the Property now is, and at the time of Closing
     will  be, in full compliance with applicable building codes,
     safety,   fire,  zoning,  and  land  use  laws,  and   other
     applicable   local,  state  and  federal  laws,  ordinances,
     regulations and requirements.
     
     (c)   Seller  knows  of no facts nor has  Seller  failed  to
     disclose  to  Buyer  any fact known to  Seller  which  would
     prevent  the  Tenant from using and operating  the  Property
     after  the  Closing in the manner in which the Property  has
     been used and operated prior to the date of this Agreement.
     
     (d)  Seller has received no notice that the Property is not,
     and  as  of  the  Closing will not be, in violation  of  any
     federal,  state  or  local  law,  ordinance  or  regulations
     relating  to  industrial  hygiene or  to  the  environmental
     conditions  on, under, or about the Property including,  but
     not  limited  to, soil and groundwater conditions.   To  the
     best  of  Seller's  knowledge: there  is  no  proceeding  or
     inquiry  by any governmental authority with respect  to  the
     presence  of  Hazardous Materials on  the  Property  or  the
     migration  of Hazardous Materials from or to other property.
     Buyer agrees that Seller will have no liability of any  type
     to  Buyer  or Buyer's successors, assigns, or affiliates  in
     connection  with any Hazardous Materials on or in connection
     with  the Property either before or after the Closing  Date,
     except such Hazardous Materials on or in connection with the
     Property  arising  out  of  Seller's  gross  negligence   or
     intentional misconduct.
     
     (e)   Buyer agrees that it shall be purchasing the  Property
     in  its  then present condition, as is, where is, and Seller
     has  no  obligations to construct or repair any improvements
     thereon  or to perform any other act regarding the Property,
     except as expressly provided herein.
     
     (f)    Buyer  acknowledges  that,  having  been  given   the
     opportunity  to  inspect  the Property  and  such  financial
     information  on the Lessee and Guarantors of  the  Lease  as
     Buyer   or   its  advisors  shall  request  if  in  Seller's
     possession, Buyer is relying solely on its own investigation
     of  the  Property  and  not on any information  provided  by
     Seller or to be provided except as set forth herein.   Buyer
     further acknowledges that the information provided and to be
     provided by Seller with respect to the Property and  to  the
     Lessee  and Guarantors of Lease was obtained from a  variety
     of  sources  and  Seller neither (a)  has  made  independent
     investigation  or verification of such information,  or  (b)
     makes any representations as to the accuracy or completeness
     of  such  information.  The sale of the Property as provided
     for  herein is made on an "AS IS" basis, and Buyer expressly
     acknowledges  that, in consideration of  the  agreements  of
     Seller  herein,  except  as otherwise  specified  herein  in
     Paragraphs 11 (a) or (b) above, Seller makes no Warranty  or
     representation, Express or Implied, or arising by  operation
     of  law,  including,  but not limited to,  any  warranty  or
     condition,  habitability,  tenantability,  suitability   for
     commercial  purposes,  merchantability,  or  fitness  for  a
     particular purpose, in respect of the Property.
     
     
     
     Buyer Initial: /s/ FW /s/ FW
     Purchase Agreement for Champps - Columbus, OH
     
     
     The provisions (d) - (f) above shall survive Closing.
     
13.  Closing.

     (a)   Before  the  closing date, Seller  will  deposit  into
     escrow  an  executed special warranty deed warranting  title
     against lawful claims by, through or under a conveyance from
     Seller,  but  not further or otherwise, conveying  insurable
     title  of  the Property to Buyer, subject to the  exceptions
     contained in paragraph 8 above.
     
     (b)   On or before the closing date, Buyer will deposit into
     escrow:  the  balance  of the purchase price  when  required
     under  Section  4; any additional funds required  of  Buyer,
     (pursuant to this agreement or any other agreement  executed
     by  Buyer)  to  close escrow.  Both parties  will  sign  and
     deliver  to the escrow holder any other documents reasonably
     required by the escrow holder to close escrow.
     
     (c)   On  the  closing date, if escrow is in a  position  to
     close,  the  escrow  holder will: record  the  deed  in  the
     official  records  of  the  county  where  the  Property  is
     located;  cause  the title company to commit  to  issue  the
     title  policy; immediately deliver to Seller the portion  of
     the  purchase price deposited into escrow by cashier's check
     or  wire  transfer  (less debits and  prorations,  if  any);
     deliver  to  Seller  and Buyer a signed counterpart  of  the
     escrow  holder's certified closing statement  and  take  all
     other actions necessary to close escrow.

14.   Defaults.  If Buyer defaults, Buyer will forfeit all rights
and  claims  and  Seller will be relieved of all obligations  and
will  be  entitled to retain all monies heretofore  paid  by  the
Buyer.   In  addition, Seller shall retain all remedies available
to Seller at law or in equity.

     If Seller shall default, Buyer irrevocably waives any rights
to file a lis pendens, a specific performance action or any other
claim,  action or proceeding of any type in connection  with  the
Property or this or any other transaction involving the Property,
and  will  not  do  anything to affect title to the  Property  or
hinder,  delay  or  prevent  any  other  sale,  lease  or   other
transaction involving the Property (any and all of which will  be
null  and void), unless: it has paid the First Payment, deposited
the  balance  of the Second Payment for the purchase  price  into
escrow, performed all of its other obligations and satisfied  all
conditions  under  this  Agreement, and unconditionally  notified
Seller  that it stands ready to tender full performance, purchase
the  Property and close escrow as per this Agreement,  regardless
of  any  alleged  default  or misconduct  by  Seller.   Provided,
however, that in no event shall Seller be liable for any  actual,
punitive, consequential or speculative damages arising out of any
default by Seller hereunder.
     
15.  Buyer's Representations and Warranties.
     
     a.  Buyer represents and warrants to Seller as follows:

     (i)   In  addition to the acts and deeds recited herein  and
     contemplated  to  be performed, executed, and  delivered  by
     Buyer, Buyer shall perform, execute and deliver or cause  to
     be  performed,  executed, and delivered at  the  Closing  or
     after  the  Closing,  any and all further  acts,  deeds  and
     assurances as Seller or the Title Company may require and be
     reasonable   in   order  to  consummate   the   transactions
     contemplated herein.
     
     (ii)   Buyer  has  all  requisite  power  and  authority  to
     consummate  the  transaction contemplated by this  Agreement
     and  has by proper proceedings duly authorized the execution
     and  delivery of this Agreement and the consummation of  the
     transaction contemplated hereby.
     
     
     
     Buyer Initial: /s/ FW /s/ FW
     Purchase Agreement for Champps - Columbus, OH
     
     
     (iii)   To  Buyer's  knowledge, neither  the  execution  and
     delivery  of  this  Agreement nor the  consummation  of  the
     transaction  contemplated  hereby  will  violate  or  be  in
     conflict with (a) any applicable provisions of law, (b)  any
     order  of  any  court or other agency of  government  having
     jurisdiction  hereof, or (c) any agreement or instrument  to
     which Buyer is a party or by which Buyer is bound.
     
16.  Damages, Destruction and Eminent Domain.

     (a)   If, prior to closing, the Property or any part thereof
     should  be  destroyed  or  further  damaged  by  fire,   the
     elements,  or any cause, due to events occurring  subsequent
     to the date of this Agreement to the extent that the cost of
     repair exceeds $10,000.00, this Agreement shall become  null
     and void, at Buyer's option exercised, if at all, by written
     notice  to  Seller  within ten (10)  days  after  Buyer  has
     received  written notice from Seller of said destruction  or
     damage.  Seller, however, shall have the right to adjust  or
     settle  any  insured  loss until (i) all  contingencies  set
     forth  in Paragraph 6 hereof have been satisfied, or waived;
     and  (ii)  any  ten-day period provided for  above  in  this
     Subparagraph  16a  for  Buyer to  elect  to  terminate  this
     Agreement  has  expired or Buyer has, by written  notice  to
     Seller,  waived  Buyer's right to terminate this  Agreement.
     If  Buyer  elects to proceed and to consummate the  purchase
     despite  said  damage  or destruction,  there  shall  be  no
     reduction in or abatement of the purchase price, and  Seller
     shall  assign  to  Buyer  the  Seller's  right,  title,  and
     interest  in  and  to  all insurance proceeds  (pro-rata  in
     relation to the Entire Property) resulting from said  damage
     or  destruction to the extent that the same are payable with
     respect to damage to the Property, subject to rights of  any
     Tenant of the Entire Property.
     
     If  the cost of repair is less than $10,000.00, Buyer  shall
     be  obligated  to  otherwise  perform  hereinunder  with  no
     adjustment  to  the Purchase Price, reduction or  abatement,
     and  Seller shall assign Seller's right, title and  interest
     in and to all insurance proceeds pro-rata in relation to the
     Entire  Property,  subject to rights of any  Tenant  of  the
     Entire Property.
     
     (b)   If,  prior  to  closing, the  Property,  or  any  part
     thereof,  is  taken by eminent domain, this Agreement  shall
     become null and void, at Buyer's option.  If Buyer elects to
     proceed  and to consummate the purchase despite said taking,
     there  shall  be  no  reduction in,  or  abatement  of,  the
     purchase  price,  and  Seller  shall  assign  to  Buyer  the
     Seller's  right,  title, and interest in and  to  any  award
     made, or to be made, in the condemnation proceeding pro-rata
     in relation to the Entire Property, subject to rights of any
     Tenant of the Entire Property.
     
      In the event that this Agreement is terminated by Buyer  as
provided  above  in  Subparagraph 16a or 16b, the  First  Payment
shall  be immediately returned to Buyer (after execution by Buyer
of  such documents reasonably requested by Seller to evidence the
termination hereof).

17.  Buyer's 1031 Tax Free Exchange.

      While  Seller  acknowledges that Buyer  is  purchasing  the
Property  as  "replacement property" to  accomplish  a  tax  free
exchange,   Buyer   acknowledges  that   Seller   has   made   no
representations,  warranties, or agreements to Buyer  or  Buyer's
agents  that  the transaction contemplated by the Agreement  will
qualify  for such tax treatment, nor has there been any  reliance
thereon by Buyer respecting the legal or tax implications of  the
transactions contemplated hereby.  Buyer further represents  that
it has sought and obtained such third party advice and counsel as
it  deems  necessary in regards to the tax implications  of  this
transaction.

      Buyer  wishes  to  novate/assign the ownership  rights  and
interest  of this Purchase Agreement to Eastwind Holding  Company
who  will  act  as Accommodator to perfect the 1031  exchange  by
preparing  an  agreement  of exchange of  Real  Property  whereby
Eastwind  Holding  Company  will be an  independent  third  party
purchasing the ownership interest in subject property from Seller
and selling


     Buyer Initial: /s/ FW /s/ FW
     Purchase Agreement for Champps - Columbus, OH



the  ownership  interest in subject property to Buyer  under  the
same   terms  and  conditions  as  documented  in  this  Purchase
Agreement.  Buyer asks the Seller, and Seller agrees to cooperate
in the perfection of such an exchange if at no additional cost or
expense to Seller or delay in time.  Buyer hereby indemnifies and
holds  Seller  harmless from any claims and/or actions  resulting
from  said  exchange.   Pursuant to  the  direction  of  Eastwind
Holding Company, Seller will deed the property to Buyer.

18.  Cancellation

     If  any party elects to cancel this Contract because of  any
     breach by another party or because escrow fails to close  by
     the  agreed date, the party electing to cancel shall deliver
     to escrow agent a notice containing the address of the party
     in  breach and stating that this Contract shall be cancelled
     unless  the  breach  is cured within 13 days  following  the
     delivery  of  the notice to the escrow agent.  Within  three
     days  after  receipt of such notice, the escrow agent  shall
     send it by United States Mail to the party in breach at  the
     address contained in the Notice and no further notice  shall
     be  required. If the breach is not cured within the 13  days
     following  the  delivery of the notice to the escrow  agent,
     this Contract shall be cancelled.

19.  Miscellaneous.

     (a)  This Agreement may be amended only by written agreement
     signed by both Seller and Buyer, and all waivers must be  in
     writing  and signed by the waiving party.  Time  is  of  the
     essence.   This  Agreement  will not  be  construed  for  or
     against  a party whether or not that party has drafted  this
     Agreement.  If there is any action or proceeding between the
     parties relating to this Agreement the prevailing party will
     be  entitled to recover attorney's fees and costs.  This  is
     an  integrated  agreement containing all agreements  of  the
     parties  about the Property and the other matters described,
     and  it  supersedes any other agreements or  understandings.
     Exhibits  attached  to this Agreement are incorporated  into
     this Agreement.
     
     (b)  If this escrow has not closed by July 10, 1998, through
     no  fault  of  Seller, Seller may either, at  its  election,
     extend the closing date or exercise any remedy available  to
     it by law, including terminating this Agreement.
     
     (c)  Funds to be deposited or paid by Buyer must be good and
     clear  funds in the form of cash, cashier's checks  or  wire
     transfers.
     
     (d)   All notices from either of the parties hereto  to  the
     other  shall be in writing and shall be considered  to  have
     been  duly  given or served if sent by first class certified
     mail,  return receipt requested, postage prepaid,  or  by  a
     nationally recognized courier service guaranteeing overnight
     delivery to the party at his or its address set forth below,
     or  to  such  other  address  as such  party  may  hereafter
     designate by written notice to the other party.
     
     If to Seller:
     
          Attention:  Robert P. Johnson
          AEI Income & Growth Fund XXI Limited Partnership
          1300 Minnesota World Trade Center
          30 E. 7th Street
          St. Paul, MN  55101
     
     
     
     Buyer Initial: /s/ FW /s/ FW
     Purchase Agreement for Champps - Columbus, OH
     
     If to Buyer:
     
          Tall Pines Farm Limited Partnership
          Tall Pines Farm, LLC, its general partner
          Fred V. White, member
          E. Louise White, member
          Fred V. White, Jr., member
          Pamela W. Proctor, member
          9316 Brandy Wine Lane
          Cincinnati, OH  45241
     
      When  accepted, this offer will be a binding agreement  for
valid  and  sufficient consideration which will bind and  benefit
Buyer, Seller and their respective successors and assigns.  Buyer
is  submitting  this offer by signing a copy of  this  offer  and
delivering it to Seller.  Seller has five (5) business days  from
receipt within which to accept this offer.

      IN WITNESS WHEREOF, the Seller and Buyer have executed this
Agreement effective as of the day and year above first written.

BUYER:    TALL PINES FARM LIMITED PARTNERSHIP
          By: Tall Pines Farm, LLC, its general partner

          By:/s/ Fred V White Pres
                 Fred V. White, President

          By:/s/ Fred V White Jr Secretary
                 Fred V. White, Jr., Secretary

          WITNESS:                           WITNESS:
           (as to Fred V White, Presdient)    (as to Fred V White Jr., 
                                               Secretary)
          /s/ Diane M McAdams                /s/ Denise Burdett
     
              Diane  M  McAdams                  Denise Burdett
              (Print Name)                       (Print Name)
     
          WITNESS:                             WITNESS:
     
         /s/ Mark D Keller                   /s/ Paula Kremer
     
             Mark D Keller                       Paula Kremer
     
            (Print Name)                         (Print Name)


     Buyer Initial: /s/ FW /s/ FW
     Purchase Agreement for Champps - Columbus, OH


SELLER:   AEI  INCOME & GROWTH FUND XXI LIMITED  PARTNERSHIP  a
          Minnesota limited partnership

          By: AEI Fund Management XXI  Inc.,  its  corporate
          general partner

          By:/s/ Robert P Johnson
                 Robert P. Johnson, President
     
     
          WITNESS:
     
          /s/ Laura M Steidl
     
              Laura M Steidl
              (Print Name)
     
          WITNESS:
     
          /s/ Keith Dennler
     
              Keith Dennler
              (Print Name)
     
     
     
     
     
     
     Buyer Initial: /s/ FW /s/ FW
     Purchase Agreement for Champps - Columbus, OH
     
     
     
     
     
     
     
     
     LEGAL DESCRIPTION
     
     Situated in the State of Ohio, County of Franklin,  City  of
     Columbus, being located in Section 2, Township 2, Range  18,
     United  States Military Lands, and being part of a  43.  161
     acre tract of land (Parcel No. 610-146452) conveyed to Forty-
     One Corporation (the Grantor), by deed of record in Official
     Record  15500  A-G, all references being to records  in  the
     Recorder's  Office,  Franklin County Ohio,  and  being  more
     particularly described as follows:
     
     Beginning  for reference at the intersection of  North  High
     Street (US 23) and East Campus View Boulevard (80.00 feet in
     width) as shown in Plat Book 60, Page 26:
     
     thence  S  86 49' 53" E, along the centerline of  said  East
     Campus View Boulevard, a distance of 900.00 feet to a  point
     of curvature,
     
     thence  along  the  centerline  of  said  East  Campus  View
     Boulevard,  with  a  curve tot he left having  a  radius  of
     1350.00 feet, a chord bearing of N 89 27' 50" E, and a chord
     distance  of 174.45 feet to the intersection with centerline
     of High Cross Boulevard (80.00 feet in width);
     
     thence S 1 53'32" E, along the centerline of said High cross
     Boulevard a distance of 74.72 feet to a point;
     
     thence  N 88 06'28" E, a distance of 40.00 feet to  an  iron
     pin set in the easterly right of way line of said High Cross
     Boulevard,  said point being the True Point of Beginning  of
     herein described tract;
     
     thence  along  the easterly right of way line of  said  High
     Cross  Boulevard, with a curve to the right, having a radius
     of 40.00 feet, a chord bearing of N 40 23'34" E, and a chord
     distance  of 53.83 feet to an iron pin set in the  southerly
     right of way line of said East Campus View Boulevard;
     
     thence  along the southerly right of way line of  said  East
     Campus  View  Boulevard  and the northerly  line  of  herein
     described tract, with a curve to the left, having  a  radius
     of  1390.00 feet, a chord bearing of N 82 25'24"  E,  and  a
     chord distance of 12.36 feet to an iron  pin set;
     
     thence N 82 10' 07" E, along the southerly right of way line
     of said East Campus View boulevard and the northerly line of
     herein described tract, a distance of 209.28 feet to an iron
     pin  set  at  the  northeasterly corner of herein  described
     tract;
     
     thence  s  7  49' 49" E, along the easterly line  of  herein
     described  tract, a distance of 312.60 feet to an  iron  pin
     set at the southeasterly corner of herein described tract;
     
     thence  S  82 10'11" W, along the southerly line  of  herein
     described  tract, a distance of 318.01 feet to an  iron  pin
     set  in  the  easterly right of way line of said High  Cross
     Boulevard  at  the southwesterly corner of herein  described
     tract;
     
     thence  along  the easterly right of way line of  said  High
     Cross  Boulevard  and the westerly line of herein  described
     tract, with a curve to the right, having a radius of 2960.00
     feet, a chord bearing of N 9 21' 59" E, and a chord distance
     of 10/.64 feet to an iron pin set;
     
     thence N 9 28'10" E, along the easterly right of way line of
     said  High  Cross Boulevard and the westerly line of  herein
     described tract a distance of 89.24 feet to an iron pin set;
     
     thence  along  the easterly right of way line of  said  High
     Cross  Boulevard  and the westerly line of herein  described
     tract,  with a curve to the left, having a radius of  390.00
     feet, a chord bearing at N 3 47' 19" E, and a chord distance
     of 77.21 feet to an iron pin set;
     
     thence N 53' 32" W, along the easterly right of way line  of
     said  High  Cross Boulevard and the westerly line of  herein
     described tract a distance of 106/36 feet to the True  Point
     of  Beginning  containing 2,005 acres,  more  or  less,  and
     subject to any rights of way, easements, and restrictions of
     record.
     
     The  Basis  of Bearing in this description is the centerline
     of  East  Campus View Boulevard, being S 86 49'  53"  E,  as
     shown  in Plat Book 61, Page 79, Recorder's Office, Franklin
     County, Ohio.

     


                         ASSIGNMENT
                             OF
        DEVELOPMENT FINANCING AND LEASING COMMITMENT
               DEVELOPMENT FINANCING AGREEMENT
        DEVELOPMENT FINANCING DISBURSEMENT AGREEMENT
                     NET LEASE AGREEMENT
              AFFIDAVIT OF LESSEE AND GUARANTOR
                     GUARANTEE OF LEASE
        GUARANTEE OF DEVELOPMENT FINANCING AGREEMENT

      THIS ASSIGNMENT made and entered into this 27th day of
August, 1998, by and between AEI INCOME & GROWTH FUND  XXII,
a Minnesota Limited Partnership, ("Assignor") and AEI INCOME
&  GROWTH FUND XXI LIMITED PARTNERSHIP, a Minnesota  limited
partnership, AEI REAL ESTATE FUND XVIII LIMITED PARNTERSHIP,
a  Minnesota limited partnership, AEI REAL ESTATE FUND  XVII
LIMITED   PARTNERSHIP,  a  Minnesota   limited   partnership
("Assignees");

     WITNESSETH, that:

      WHEREAS,  on  the  26th day of  June,  1998,  Assignor
entered  into Development Financing And Leasing  Commitment,
Development   Financing  Agreement,  Development   Financing
Disbursement  Agreement, Affidavit Of Lessee And  Guarantor,
Guarantee  Of  Lease,  Guarantee  Of  Development  Financing
Agreement  ("the  Agreements")  for  that  certain  property
located  at  7880  Washinton Villiage  DriveCenterville,  OH
45459  (the  "Property")  with Americana  Dining  Corp.,  as
Seller/Lessee; and

      WHEREAS,  Assignor  desires  to  assign  an  undivided
interest of its rights, title and interest in, to and  under
the Agreements to the Assignees as hereinafter provided;

AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP  25.00%
AEI REAL ESTATE FUND XVIII LIMITED PARNTERSHIP    38.00%
AEI REAL ESTATE FUND XVII LIMITED PARTNERSHIP     14.00%

      NOW, THEREFORE, for One Dollar ($1.00) and other  good
and  valuable  consideration, receipt  of  which  is  hereby
acknowledged,  it is hereby agreed between  the  parties  as
follows:

     1.    Assignor  maintains a twenty-three percent  (23%)
     right,  title  and  interest  in,  to  and  under   the
     Agreements,  to  have and to hold  the  same  unto  its
     successors and assigns;

     2.    Assignor  assigns all of its  rights,  title  and
     interest  in,  to  and  under  the  Agreements  to  the
     Assignees as noted above, to have and to hold the  same
     unto the Assignees, its successors and assigns;

     3.    Assignees  hereby assumes all  rights,  promises,
     covenants,   conditions  and  obligations   under   the
     Agreements  to be performed by the Assignor thereunder,
     and  agrees  to be bound for all of the obligations  of
     Assignor under the Agreements from this day forward.

     4.     The   Purchase  Price  paid  by  the   Assignees
     designated herein is equal to the prorata share of  the
     amounts funded as of the date of this Agreement.

All  other  terms  and  conditions of the  Agreements  shall
remain unchanged and continue in full force and effect.



AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP
("Assignor")

BY:  AEI FUND MANAGEMENT XXII, INC.


By: /s/ Robert P Johnson
        Robert P. Johnson, its President


AEI INCOME & GROWTH FUND XXI
LIMITED PARTNERSHIP ("Assignee")

BY: AEI FUND MANAGEMENT XXI, INC.


By: /s/ Robert P Johnson
        Robert P. Johnson, its President

AEI REAL ESTATE FUND XVIII LIMITED PARNERSHIP
("Assignee")

BY:  AEI FUND MANAGEMENT XVIII, INC.


By:/s/ Robert P Johnson
       Robert P. Johnson, its President


AEI REAL ESTATE FUND XVII LIMITED PARTNERSHIP
("Assignee")


BY:  AEI FUND MANAGEMENT XVII, INC.


By:/s/ Robert P Johnson
       Robert P. Johnson, its President



                 DEVELOPMENT FINANCING AGREEMENT

      THIS AGREEMENT, made and entered into effective as of  this
29th  day  of  June, 1998, by and between Americana Dining  Corp.
("Lessee"),   whose  address  is  55  Ferncroft  Road,   Danvers,
Massachusetts  01923-4001,  and AEI Income  &  Growth  Fund  XXII
Limited  Partnership  ("Lessor"), whose address  is  Suite  1300,
World Trade Center, Saint Paul, Minnesota 55102.


W I T N E S S E T H, that:

      WHEREAS,  Lessee is contemplating building on the  premises
described   in   Exhibit  "A"  attached  hereto   the   following
Improvements :

         Remodeling  of  an  approximately  11,100  square   foot
   building and improvements to be used as a Champps Restaurant.

   WHEREAS, Lessee has made application to Lessor for development
financing to defray the costs of constructing such Improvements;

     WHEREAS,   Lessor's  Assignor  has  issued  to  Lessee   its
Development Financing and Leasing Commitment to advance funds  in
the  amount hereinafter specified, subject to compliance with the
terms and conditions of this Development Financing Agreement  and
the Net Lease Agreement (the "Lease") of even date herewith;

    NOW,  THEREFORE, in consideration of entering into the  Lease
and  other good and valuable consideration, the receipt of  which
is  hereby acknowledged by the parties hereto, the parties hereto
agree as follows:

                           ARTICLE I
                          DEFINITIONS

   For purposes of this Agreement, the following terms shall have
the following meanings:

        1.                     "Application" shall mean  Lessee's
   application  to the Lessor for the Development  Financing  the
   terms  and  conditions  of which are  incorporated  herein  by
   reference.

        2.                     "Architect's Contract" shall  mean
   Lessee's contract with the Project Architect.

        3.                     "Commitment" shall  mean  Lessor's
   Commitment  to  Lessee  agreeing to  provide  the  Development
   Financing.    (The   "Development   Financing   and    Leasing
   Commitment" dated of even date herewith.)
   
                              4.  "Completion  Date"  shall  mean
   midnight, April 1, 1999, subject to Force Majeure, as  defined
   herein.

        5.                 "Construction Costs" shall  mean  land
   costs,   all   costs  paid  to  construct  and  complete   the
   Improvements, as specified on Exhibit "B" attached hereto  and
   made a part hereof.

        6.                "Construction Contracts" shall mean the
   contracts  between Lessee and Contractors for  the  furnishing
   of  labor,  services  or materials to the Leased  Premises  in
   connection with the construction of the Improvements.

        7.                 "Contractors" shall mean  those  firms
   directly  engaged  by  Lessee to construct  the  Improvements,
   whether one or more.

        8.                 "Contract  Documents" shall  mean  the
   Project  Architect's  Contract, Plans and  Specifications  and
   the contract with the Contractor.
   
        9.                 "Development Financing" shall mean the
   funds  to  be  made available  pursuant to the Commitment  and
   not  to  exceed the lesser of the Construction  Costs  or  the
   maximum  loan  amount of Four Million Two Hundred  Thirty-Five
   Thousand Dollars ($4,235,000) as specified in the Commitment.

     10.                   "Development  Financing  and  Carrying
   Charges"  shall  mean  all fees, taxes  and  charges  incurred
   under  the  Development Financing and in the  construction  of
   the   Improvements  including,  but  not  limited   to,   non-
   refundable  commitment  fees; interest  charges,  service  and
   inspection  fees,  attorney's fees, title insurance  fees  and
   charges, recording fees and insurance premiums.
   
     11.                  "Development Financing Documents" shall
   mean  this Agreement, the Lease, Assignment of Architects  and
   Construction  Contracts, Guarantees, and such other  documents
   given   to   the  Lessor  as  security  for  the   Development
   Financing.
   
     12.                   "LTIC-CDD"  shall mean  Lawyers  Title
   Insurance  Corporation, Construction Disbursement  Department,
   the  nationally recognized title insurer, or Lessor's in-house
   designee,  to  be  LTIC-CDD  under the  Development  Financing
   Disbursement Agreement executed by and between the parties  of
   even date herewith.
   
     13.                   "Final Disbursement Date"  shall  mean
   the   date  of  the  final  disbursement  of  the  Development
   Financing provided hereunder.
   
       14.                    "Improvements"   shall   mean   the
   structures  and  other improvements to be constructed  on  the
   Leased   Premises   in   accordance   with   the   Plans   and
   Specifications.
   
     15.                   "Initial Disbursed Funds"  shall  mean
   those   funds   disbursed  on  the  Closing  Date   for   land
   acquisition  and related soft costs upon Lessor's  acquisition
   of the Leased Premises.
   
     16.                   "Inspecting Architect" shall mean  the
   architect,  if any, hired by Lessor to perform inspections  of
   the premises.  An Inspecting Architect may only be engaged  by
   Lessor  in the event of a default relating to construction  of
   the Improvements under the Development Financing Documents.
   
     17.                   "Leased Premises" shall mean the  real
   property  described  in  the  Exhibit  "A"  attached  to  this
   Agreement,  together  with  all  Improvements,  equipment  and
   fixtures thereon.
   
     18.                   "Lessee Equity" shall mean  the  final
   Construction   Costs  less  the  amount  of  the   Development
   Financing.
   
     19.                   "Plans and Specifications" shall  mean
   the   plans   and  specifications  prepared  by  the   Project
   Architect  who  shall be licensed in the jurisdiction  of  the
   Leased Premises and selected by Lessee.
   
     20.                   "Project" shall mean the  construction
   of the Improvements on the Leased Premises.
   
     21.                   "Project  Architect"  shall  mean  the
   architect   retained  by  Lessee  to  design   and   supervise
   construction of the Improvements.
   
     22.                  "Rental Modification Date" shall mean a
   date one hundred and eighty days (180) from the date hereof.
   
      23.                   "Sub-Contractors"  shall  mean  those
   persons   furnishing  labor  or  materials  for  the   Project
   pursuant to the Sub-Contracts.
   
      24.                    "Sub-Contracts"   shall   mean   the
   contracts  between  the  Contractor and  its  materialmen  and
   mechanics  in  the  furnishing of labor or materials  for  the
   Project.
   
      25.                    "Title"  shall  mean  Lawyers  Title
   Insurance  Corporation issuing the Lessor's fee owner's  title
   insurance policy.

                           ARTICLE II
                   THE DEVELOPMENT FINANCING

    Subject  to compliance with the provisions of this Agreement,
Lessor  agrees to advance to Lessee, and Lessee agrees to request
from   Lessor,   the  Development  Financing.   The   Development
Financing  shall be advanced in stages by Lessor to LTIC-CDD  and
disbursed by LTIC-CDD pursuant to the provisions of Article  VIII
hereof.   The  Development Financing, or so much thereof  as  has
been  advanced  hereunder, shall bear interest at  the  rate  and
shall  be  repaid  in accordance with the terms  hereof  and  the
Lease.   The proceeds of the Development Financing shall be  used
exclusively for the purposes of defraying Construction Costs.

                          ARTICLE III

                              N/A

                           ARTICLE IV
                  CONSTRUCTION OF IMPROVEMENTS

   Lessee agrees to commence construction of the Improvements within
thirty  (30)  days  from  the  date  of  this  Agreement.   After
commencement  of construction of any Improvements, Lessee  agrees
to  diligently  pursue said construction to  completion,  and  to
supply such moneys and to perform such duties as may be necessary
to complete the construction of said Improvements pursuant to the
Plans  and  Specifications and in full compliance with all  terms
and  conditions  of this Agreement and the Development  Financing
Documents,  all of which shall be accomplished on or  before  the
Completion  Date,  subject to Force Majeure  and  without  liens,
claims or assessments (actual or contingent) asserted against the
Leased  Premises for any material, labor or other items furnished
in  connection  therewith, subject to Lessee's right  to  contest
such  liens, claims, or assessments provided the same are removed
as  a  lien upon the Leased Premises prior to foreclosure of such
lien,  and  all  in  full compliance with all construction,  use,
building,  zoning and other similar requirements of any pertinent
governmental  jurisdiction.  Lessee will provide to Lessor,  upon
request,  evidence of satisfactory compliance with all the  above
requirements.

                           ARTICLE V
          REPRESENTATIONS AND WARRANTIES OF THE LESSEE

Lessee  hereby  represents  and warrants  to  the  Lessor,  which
representations and warranties shall be deemed to be restated  by
Lessee  each  time  Lessor makes an advance  of  the  Development
Financing, that:

1.  VALIDITY OF DEVELOPMENT FINANCING DOCUMENTS - The Development
Financing Documents are in all respects legal, valid and  binding
according to their terms.

2. NO PRIOR LIEN ON FIXTURES - No mortgage, bill of sale, security
agreement,   financing  statement,  or  other   title   retention
agreement (except those executed in favor of Lessor) has been, or
will  be,  executed with respect to any fixture (except  Lessee's
trade fixtures not financed with this Development Financing) used
in conjunction with the construction, operation or maintenance of
the improvements.

3.  CONFLICTING TRANSACTION OF LESSEE - The consummation  of  the
transactions  hereby  contemplated and  the  performance  of  the
obligations  of  Lessee under and by virtue  of  the  Development
Financing  Documents  will  not  result  in  any  breach  of,  or
constitute  a  default under, any mortgage, lease, bank  loan  or
credit   agreement,   corporate  charter,  by-laws,   partnership
agreement, or other instrument to which Lessee is a party  or  by
which  it  may  be bound or affected, the breach of  which  would
materially  affect  Lessee's ability to perform  its  obligations
hereunder.

4. PENDING LITIGATION - There are no actions, suits or proceedings
pending,  or  to the knowledge of Lessee threatened,  against  or
affecting it or the Leased Premises, or involving the validity or
enforceability of any of the Development Financing Documents,  at
law  or  in  equity, or before or by any governmental  authority,
except  actions, suits and proceedings that are fully covered  by
insurance   or   which,   if  adversely  determined   would   not
substantially  impair the ability of Lessee to perform  each  and
every  one  of  its  obligations  under  and  by  virtue  of  the
Development Financing Documents; and to the Lessee's knowledge it
is  not  in  default with respect to any order, writ, injunction,
decree or demand of any court or any governmental authority.

5. VIOLATIONS OF GOVERNMENTAL LAW, ORDINANCES OR REGULATIONS  -  To
the  best knowledge of Lessee, there are no violations or notices
of  violations of any federal or state law or municipal ordinance
or order or requirement of the State in which the Leased Premises
are  located  or  any municipal department or other  governmental
authority  having  jurisdiction affecting  the  Leased  Premises,
which violations in any way have a material adverse affect on the
Leased  Premises and which remain uncured after  notice  by  such
governmental authority or department (if notice is required)  and
the  expiration  of the time within which Lessee  may  cure  such
violation,  or  if  no  time limitation is  specified,  within  a
reasonable time after notice to cure such violation .

6. COMPLIANCE WITH ZONING ORDINANCES AND SIMILAR LAWS - To the best
knowledge   of   Lessee,   the  Plans  and   Specifications   and
construction pursuant thereto and the use of the Leased  Premises
contemplated  thereby  comply and will comply  with  all  present
governmental  laws  and  regulations  and  requirements,   zoning
ordinances, standards, and regulations of all governmental bodies
exercising jurisdiction over the Leased Premises.  Lessee  agrees
to  provide the Project Architect's certification to such  effect
prior  to  the  funding  of  the  first  disbursement  under  the
Development Financing.

7. LESSEE'S STATUS AND AUTHORITY - If the Lessee be a corporation,
limited  liability  company,  trust  or  a  partnership,   Lessee
warrants  and represents that (i) it is duly organized,  existing
and  in good standing under the laws of the state in which it  is
incorporated or created; (ii) it is duly qualified to do business
and is in good standing in the state in which the Leased Premises
are located; (iii) it has the corporate or other power, authority
and  legal right to carry on the business now being conducted  by
it  and  to  engage  in  the transactions  contemplated  by  this
Agreement and the Development Financing Documents; and  (iv)  the
execution  and  delivery of this Agreement  and  the  Development
Financing  Documents and the performance and  observance  of  the
provisions hereof and thereof have been (or future acts will  be)
duly authorized by all necessary trust, partnership, or corporate
actions   of  Lessee.   Lessee  will  furnish  such  resolutions,
affidavits  and opinions of counsel to such effect as Lessor  may
reasonably require.

8. AVAILABILITY OF UTILITIES - All utility services necessary for
the  construction of the Improvements will be available prior  to
the  commencement  of  construction,  and  all  utility  services
necessary for the proper operation of the Improvements for  their
intended purposes are available at the Leased Premises or will be
available  at the Leased Premises prior to the Final Disbursement
Date,  at  commercially  comparable  utility  rates  and  hook-up
charges  for  the  vicinity, including water  supply,  storm  and
sanitary   sewer  facilities,  gas,  electricity  and   telephone
facilities.   Lessee shall furnish evidence of such  availability
of utilities from time to time at Lessor's request.

9.  BUILDING  PERMITS  - All building permits  required  for  the
construction of the Improvements have been obtained prior to  the
commencement of the construction of the Improvements  and  copies
of same will be delivered to Lessor.

10.CONDITION OF LEASED PREMISES - The Leased Premises are not now
damaged  or injured as a result of any fire, explosion, accident,
flood  or  other casualty, nor to the best of Lessee's knowledge,
subject to any action in eminent domain.

11.APPROVAL OF PLANS AND SPECIFICATIONS - To the best knowledge of
Lessee in reliance upon the Project Architect's certification  to
such  effect,  the  Plans  and  Specifications  conform  to   the
requirements  and  conditions set out by applicable  law  or  any
effective  restrictive covenant, to all governmental  authorities
which  exercise  jurisdiction over the  Leased  Premises  or  the
construction thereon, and no construction will be commenced  upon
the  Leased  Premises  until said Plans and Specifications  shall
have  been  approved  by  Lessor,  which  consent  shall  not  be
unreasonably withheld or delayed and shall be given  or  withheld
within ten business days after written request therefor.  Subject
to  Article VI, paragraph 14, no material changes are to be  made
in  the  Plans  and  Specifications as approved without  Lessor's
prior  consent, which consent shall not be unreasonably  withheld
or  delayed  and shall be given or withheld within  ten  business
days  after written request therefor; except, after prior written
notice to Lessor, provided the Development Financing shall remain
in  balance  as  set  forth in Article VII, paragraph  3  herein,
Lessor  shall consent to reallocation among line items or use  of
the  Construction Contingency in the aggregate of not  more  than
the  amount  budgeted as set forth on Exhibit B for  Construction
Contingency, unless Lessee shall deposit Owner Equity with  LTIC-
CDD in the amount of such excess over the budgeted amount.

12.CONSTRUCTION CONTRACTS - Lessee has entered into contracts with
the  Contractors  or  separate  contracts  with  materialmen  and
laborers  providing  for the construction  of  the  Improvements.
Lessee will cause the Contractors to promptly furnish Lessor with
the  complete list of all Sub-contractors or entities as and when
under  contract, which Contractors propose to engage  to  furnish
labor  and/or  materials in constructing the  Improvements  (such
list  containing the names, addresses, and amounts of  such  sub-
contracts as written in excess individually of $5,000, and  prior
to   disbursement  of  funds  to  or  for  the  benefit  of  such
Subcontractors,  affidavits  of authorized  signatory  and  other
documents  commercially reasonably required by  Title  to  insure
that the Leased Premises remain lien free) and will from time  to
time  furnish  Lessor or Title with true copies of all  Contracts
entered  into  by  Lessee  and  with  the  terms  of  all  verbal
agreements  therefor,  if any, and as to subcontractors,  letters
signed by sub-contractors whose contracts are in excess of $5,000
setting  forth  the  present amount of  their  contract  and  the
amounts  remaining to be paid under that contract,  if  the  same
information  is not stated on a lien waiver reflecting  the  most
currently requested payment to such subcontractor.

13.BROKERAGE COMMISSIONS - No brokerage commissions  are  due  in
connection with the transaction contemplated hereby or  if  there
are  commissions due or payable the same will be paid by  Lessee.
Lessee  agrees to and shall indemnify Lessor from any  liability,
claims  or  losses  arising  by  reason  of  any  such  brokerage
commissions.  This provision shall survive the repayment  of  the
Development Financing and shall continue in full force and effect
so  long  as the possibility of such liability, claims or  losses
exists.

14.NO PRIOR WORK - Except as may have been permitted by Lessor, no
work  or construction has been commenced or will be commenced  by
or  on  behalf of Lessee on the Leased Premises, nor  has  Lessee
entered  into  any  contracts  or agreements  for  such  work  or
construction which could result in the imposition of a mechanic's
or  materialmen's lien on the Leased Premises or the Improvements
prior to or on parity with the interest of Lessor.

15.ENVIRONMENTAL  IMPACT STATEMENT - All  required  environmental
impact  statements  as  required by  any  governmental  authority
having  jurisdiction over the Leased Premises or the construction
of the Improvements have been duly filed and approved.

16.ACCESS - The Leased Premises front on a publicly maintained road
or  street  or  have  access to such a road or  street  under  an
easement  or private way, which is not subject to a reversion  in
favor of any party.

17.FINANCIAL  INFORMATION - Any financial  statements  heretofore
delivered  to  Lessor are true and correct in all respects,  have
been  prepared  in accordance with generally accepted  accounting
practice,  and fairly present the respective financial conditions
of  the subject thereof as of the respective dates thereof and no
materially   adverse  change  has  occurred  in   the   financial
conditions reflected therein since the respective dates thereof.

                           ARTICLE VI
                      COVENANTS OF LESSEE

Lessee hereby covenants and agrees with Lessor as follows:

1.  SURVEYS  -  Prior  to execution of any Development  Financing
Documents and prior to the initial request for a Disbursement (as
defined  in Article VIII hereof), Lessee has furnished to  Lessor
three  copies  of a current perimeter land survey,  in  form  and
substance satisfactory to Lessor, certified to Lessor,  giving  a
description  of the Leased Premises and showing all encroachments
onto  or  from  the  Leased Premises, currently  certified  by  a
registered  surveyor and bearing his registry number and  showing
access  rights,  easements,  or utilities,  rights  of  way,  all
setback  requirements  upon  the Leased  Premises,  improvements,
matters  affecting  title  and such other  items  as  Lessor  may
reasonably request.

2. TITLE INSURANCE - Prior to the initial request for Disbursement
the  Lessee  has  furnished Lessor with an ALTA policy  of  title
insurance,  and prior to any subsequent request for  Disbursement
such ALTA policy of title insurance shall be brought down to  the
date  of  Disbursement by endorsement, all in form and  substance
satisfactory to Lessor issued at the Lessee's expense and written
by Title insuring the Leased Premises to be marketable, free from
exceptions for mechanic's and materialmen's liens and  free  from
other  exceptions not previously approved by the  Lessor,  naming
Lessor  as  fee  owner  insured to the extent  of  advances  made
hereunder  subject only to such exceptions as may  be  reasonably
approved by Lessor.

3. RESTRICTIONS ON CONVEYANCE OR SECONDARY FINANCING - Lessee will
not  transfer,  sell, convey or encumber the Leased  Premises  or
subject the Leased Premises to any secondary financing in any way
without the written consent of the Lessor, except as permitted in
Article  V,  paragraph  2  relating to  trade  fixture  financing
sources or suppliers.

4. INSURANCE - To obtain or cause Contractor to obtain and maintain
such  insurance or evidence of insurance as Lessor may reasonably
require, including but not limited to the following:

      (a)                   BUILDER'S RISK INSURANCE -  Builder's
Risk Insurance written on the so-called "Builder's Risk-Completed
Value  Basis" in an amount equal to the full replacement cost  of
the   Improvements  at  the  date  of  completion  with  coverage
available  on  the  so-called  multiple  peril  form  of  policy,
including  coverage  against collapse and  water  damage,  naming
Lessor as additional named insured, such insurance to be in  such
amounts  and  form  and  written by such companies  as  shall  be
reasonably approved by Lessor, and the originals of such policies
(together  with  appropriate  endorsement  thereto,  evidence  of
payment of premiums thereon and written agreements by the insurer
or  insurers therein to give Lessor ten (10) days' prior  written
notice of any intention to cancel) shall be promptly delivered to
Lessor,  said  insurance coverage to be kept in  full  force  and
effect  at all times until the completion of construction of  the
Improvements.

      (b)                   HAZARD INSURANCE - Fire and  Extended
Coverage Insurance, and such other hazard insurance as Lessor may
require and as called for in the Lease in an amount equal to  the
full  replacement cost of the Improvements naming  Lessor  as  an
additional  named insured, such insurance to be in  such  amounts
and  form  and  written by such companies as shall be  reasonably
approved  by Lessor, and the originals of such policies (together
with  appropriate endorsements thereto, evidence  of  payment  of
premiums thereon and written agreement by the insurer or insurers
therein to give Lessor ten (10) days' prior written notice of any
intention to cancel) shall be promptly obtained and delivered  to
Lessor  immediately  upon completion of the construction  of  the
Improvements and before any portion is occupied by Lessee or  any
tenant of Lessee with such insurance to be kept in full force and
effect at all times thereafter.

     (c)                  PUBLIC LIABILITY - Comprehensive public
liability  insurance (including operations, contingent  liability
operations, operations of sub- contractors, completed  operations
and contractual liability insurance) in limits of coverage as set
forth in the Lease.

      (d)                   WORKMEN'S  COMPENSATION  INSURANCE  -
Evidence of compliance with the required coverage under statutory
workmen's compensation requirements.

5. COLLECTION OF INSURANCE PROCEEDS - To cooperate with Lessor in
obtaining  for  Lessor  the benefits of any  insurance  or  other
proceeds  lawfully or equitably payable to it in connection  with
the  transaction  contemplated hereby and the collection  of  any
indebtedness  or  obligation of the  Lessee  to  Lessor  incurred
hereunder (including the payment by Lessee of the expense  of  an
independent appraisal on behalf of Lessor in case of  a  fire  or
other casualty affecting the Leased Premises).

6.  APPLICATION OF DEVELOPMENT FINANCING PROCEEDS -  To  use  the
proceeds  of the Development Financing solely for the purpose  of
paying  for Construction Costs and such incidental costs relative
to  the  construction as may be reasonably approved from time  to
time  in  writing by Lessor, and in no event to use  any  of  the
Development Financing proceeds for personal, corporate  or  other
purposes.

7. EXPENSES - To pay all costs of closing the Development Financing
and  all expenses of Lessor with respect thereto, including,  but
not  limited  to, legal fees by Lessor's counsel  and  all  other
reasonable  attorney's  fees  (limited  as  set  forth   in   the
Commitment),  costs of title insurance, transfer  taxes,  license
and  permit fees, recording expenses, surveys, intangible  taxes,
appraisal  fees, Inspecting Architect fees, expenses of  retaking
possession  upon default by Lessee hereunder or  other  costs  of
enforcement  (including reasonable attorney's fees)  and  similar
items.

8.  LAWS, ORDINANCES AND ETC. - To comply promptly with any  law,
ordinance,   order,  rule  or  regulation  of   all   authorities
exercising   jurisdiction  over  the  Leased  Premises   or   the
construction thereon, including appropriate supervising boards of
fire  underwriters and similar agencies and the  requirements  of
any insurer issuing coverage on the Project.

9.  RIGHT  OF LESSOR TO INSPECT LEASED PREMISES - Upon  48  hours
notice,  except in cases which Lessor reasonably deems to  be  an
emergency,  in  which  event  upon reasonable  notice  under  the
circumstances,   to   permit   Lessor   and   Title   and   their
representatives and agents to enter upon the Leased Premises  and
to  inspect  the Improvements and all materials  to  be  used  in
construction  thereof and to cooperate and  cause  Contractor  to
cooperate  with  Lessor  or Title and their  representatives  and
agents   during   such  inspections,  provided   that   such   is
accomplished  without  interrupting  the  construction   process.
Provided,  further,  however, that this provision  shall  not  be
deemed  to  impose  upon Lessor or Title any duty  or  obligation
whatsoever to undertake such inspections, to correct any  defects
in the Improvements or to notify any person with respect thereto.

10. BOOKS AND RECORDS - To set up and maintain accurate and complete
books,  accounts and records pertaining to the Project  including
the working drawings in a manner reasonably acceptable to Lessor.
The  Lessor, Title and Inspecting Architect shall have the  right
at  all  reasonable  times and upon reasonable  prior  notice  to
inspect,  examine  and  copy  all books  and  records  of  Lessee
relating to the Project, and to enter and have free access to the
Leased  Premises and Improvements and to inspect all  work  done,
labor  performed and material furnished in or about the  Project,
provided  that  such  is  accomplished without  interrupting  the
construction  process.   Notwithstanding  the  foregoing,  Lessee
shall   be   responsible  for  making  inspections  as   to   the
Improvements  during  the  course  of  construction   and   shall
determine to its own satisfaction that the work done or materials
supplied  by  the  Contractors and all  Subcontractors  has  been
properly  supplied  or  done in accordance  with  the  applicable
contracts.  Lessee will hold Lessor and Title harmless  from  and
Lessor  and  Title shall have and have no liability or obligation
of  any kind to Lessee or creditors of Lessee in connection  with
any  defective, improper or inadequate workmanship  or  materials
brought in or related to the Improvements or the Leased Premises,
or  any  mechanic's liens arising as a result of such workmanship
or  materials.   Upon Lessor's request, Lessee shall  replace  or
cause  to  be  replaced  any such work or material  found  to  be
materially  deficient  by  the Project Architect  or  Independent
Architect.   Lessor shall cooperate with Lessee in obtaining  any
rights  under any applicable warranties to accomplish such  work.
Any inspections made by Inspecting Architect, Title or Lessor are
for  the  sole  benefit  of Lessor and  neither  Lessee  nor  any
creditor, tenant or vendee of Lessee shall be entitled to rely on
such  inspection.   Lessee  shall obtain  for  Lessor  coincident
rights  to  rely  upon any warranties obtain by Lessee  from  its
Contractors or subcontractors.

11.CORRECTION  OF  DEFECTS - To promptly correct  any  structural
defects  in the Improvements or any material departure  from  the
Plans and Specifications not previously approved by Lessor.   The
advance   of  any  Development  Financing  proceeds   shall   not
constitute a waiver of Lessor's right to require compliance  with
this covenant.

12.SIGN REGARDING DEVELOPMENT FINANCING - To allow Lessor to erect
and  maintain  at a suitable site on the Leased  Premises,  at  a
location  to be chosen by Lessee in its reasonable discretion,  a
sign  indicating that Development Financing is being provided  by
Lessor,  to  the  extent permitted by law  or  private  covenant,
condition, or agreement affecting the Project.

13.ADDITIONAL  DOCUMENTS - To furnish to Lessor all  instruments,
documents,  initial  surveys, footing or foundation  surveys,  if
conducted,  certificates,  plans and specifications,  appraisals,
financial  statements,  title  and other  insurance  reports  and
agreements  and  each  and  every other document  and  instrument
required  to  be furnished by the terms hereof, all  at  Lessee's
expense;   to  assign  and  deliver  to  Lessor  such  documents,
instruments, assignments and other writings, and to do such other
acts  necessary or desirable to preserve and protect  the  Leased
Premises,  as Lessor may require; and to do and execute  all  and
such   further  lawful  and  reasonable  acts,  conveyances   and
assurances  for the carrying out of the intents and  purposes  of
this  Agreement,  the Lease, or the Commitment, as  Lessor  shall
reasonably require from time to time.

14.ARCHITECTS AND CONSTRUCTION CONTRACTS - To commit no default nor
knowingly  permit a default under the terms of the Architects  or
Construction  Contracts; To waive none  nor  knowingly  permit  a
waiver of the obligations of the parties thereunder; To do no act
which   would   relieve  such  parties  from  their   obligations
thereunder; To make no amendments to such contracts, without  the
prior  written consent of Lessor; To enter into no change  orders
or extras that cause a reallocation among budgeted line items, or
that  in the aggregate or singularly result in a net increase  in
excess  of  10% of the original contract amount without  Lessor's
prior  written  consent, which consent shall not be  unreasonably
withheld  or  delayed; provided, however, Lessor shall  be  given
written  notice  and  copies  of  all  change  orders;  provided,
further,  however,  with written notice to Lessor  prior  to  any
request  for  funds  subsequent  to  any  such  change  order  or
reallocation,  the  Lessee shall be allowed  to  enter  into  any
change  order  or  extra which is accounted for  by  use  of  any
reallocation   among   line  items  or  any  remaining   budgeted
Contingency line item, or if the same has been exhausted,  Lessee
shall  be  allowed  increases  in the  original  contract  amount
without  Lessor's  consent if Lessee has, upon the  execution  of
said change order, deposited with Lessor the amount by which such
change order increases the total Construction Cost; To allow  all
such  contracts to be subject to the approval of Lessor  for  its
loan  purposes;  To  allow Lessor to take advantage  of  all  the
rights  and benefits of the contracts upon any default by Lessee;
and  to submit evidence to Lessor that both the Architect and the
Contractors will permit Lessor to acquire Lessee's interest under
their  respective  contracts and the Contract  Documents  without
additional  charge  or  fee  should an  event  of  default  occur
hereunder,  which  default is not cured within applicable  notice
and cure periods.

15.ENFORCE PERFORMANCE OF SUB-CONTRACTS - To enforce, or cause to be
enforced,   the  prompt  performance  of  the  Sub-Contracts   in
accordance with their terms and not to approve any changes in the
same that in the aggregate or singularly result in a net increase
in  excess  of 10% of the original General Contractor's  contract
amount  without  Lessor's prior written  consent,  which  consent
shall  not be unreasonably withheld or delayed, provided Lessee's
right  to  enter into any such change order shall be on the  same
terms set forth in Section 14 above.

16.COMPLIANCE  WITH RULES - To comply with, and  to  require  the
Contractors  to  comply with, all rules, regulations,  ordinances
and  laws bearing on the conduct of the work on the Improvements,
including the requirements of any insurer issuing coverage on the
Project and the requirements of any applicable supervising boards
of fire underwriters.

17.OPINIONS OF COUNSEL - To furnish such opinions of counsel as may
be  reasonably  requested of the Lessee in  connection  with  the
matters contemplated by this Agreement.

18.SOIL TESTS - To provide the Lessor with a soil report prepared by
an  acceptable engineer certifying as to the status of  the  soil
conditions on the Leased Premises, the need or lack of  need  for
special  pilings and foundations and that either any pilings  and
foundation necessary to support the Improvements have been placed
in  a  manner  and  quantity sufficient to provide  the  required
support or that no such pilings and foundations are necessary for
the support and construction of the Improvements.

19.MARKETABLE TITLE - To execute and deliver or cause to be executed
and  delivered such instruments as may be required by the  Lessor
and Title to provide Lessor with a marketable, valid title to the
Leased  Premises subject only to such exceptions to title as  may
be reasonably approved by Lessor.

20.VIOLATIONS  OF GOVERNMENTAL LAW, ORDINANCES OR REGULATIONS   -
Lessee  will  permit no violations nor commit the  same,  of  any
federal  or  state  law  or  municipal  ordinance  or  order   or
requirement of the State in which the Leased Premises are located
or  any  municipal  department  or other  governmental  authority
having   jurisdiction  affecting  the  Leased   Premises,   which
violations  in  any  way have a material adverse  affect  on  the
Leased  Premises and which remain uncured after  notice  by  such
governmental authority or department (if notice is required)  and
the  expiration  of the time within which Lessee  may  cure  such
violation,  or  if  no  time limitation is  specified,  within  a
reasonable time after notice to cure such violation .

21.COMPLIANCE WITH ZONING ORDINANCES AND SIMILAR LAWS - The Plans
and  Specifications and construction pursuant thereto and the use
of  the Leased Premises contemplated thereby will comply with all
governmental  laws  and  regulations  and  requirements,   zoning
ordinances, standards, and regulations of all governmental bodies
exercising  jurisdiction  over  the  Leased  Premises,  including
environmental  protection and equal employment  regulations,  and
appropriate  supervising boards of fire underwriters and  similar
agencies.

22.APPROVAL  OF  PLANS  AND  SPECIFICATIONS  -  The   Plans   and
Specifications  will conform to the requirements  and  conditions
set  out by applicable law or any effective restrictive covenant,
and  to  all governmental authorities which exercise jurisdiction
over the Leased Premises or the construction thereon.

23. NOTICE OF COMMENCMENT\FURNISHING - To provide Lessor prior to
the initial request for a Disbursement, with a copy of the Notice
of Commencement and any amendments thereto prepared in accordance
with  Ohio  Statute and to be recorded with the County Recorder's
Office   where  the  Leased  Premises  are  situate   immediately
following  the recording of the Memorandum of Lease  between  the
parties hereto.  Lessee represents and warrants that a Notice  of
Commencement has not been and will not be recorded prior  to  the
recording of the Memorandum of Lease.  Lessee shall post and keep
posted the Notice of Commencement and all amendments thereto in a
conspicuous  place on the Leased Premises during  the  course  of
construction  of  the  Project.  Lessee  further  represents  and
warrants  to  timely comply with all provisions of  Ohio  Statute
respecting  keeping the Leased Premises free of mechanic's  liens
and  failure  to  do so shall be deemed an Event  of  Default  as
defined under the Net Lease Agreement and this Agreement.  Lessee
shall provide Lessor with a copy of each Notice of Furnishing (as
defined in Ohio Statute) received by Lessee during the course  of
construction of any Improvements on the Leased Premises.

                          ARTICLE VII
             CONDITIONS PRECEDENT TO A DISBURSEMENT

It shall be a condition precedent to each Disbursement under this
Development Financing Agreement that:

1.  DEVELOPMENT  FINANCING DOCUMENTS - The Development  Financing
Documents  shall have been duly executed and delivered to  Lessor
and shall be in full force and effect.

2. LESSEE EQUITY - Lessee shall have paid all of the Lessee Equity
funds  into  the  Project before the first Disbursement  (or  any
subsequent  Disbursement if additional Lessee  Equity  should  be
required)  and  Lessee  shall deliver evidence  of  such  payment
reasonably satisfactory to Lessor.

3. DEVELOPMENT FINANCING BALANCE - As of the date immediately prior
to  any Disbursement, the total amount of unadvanced proceeds  of
the   Development   Financing  shall  be   sufficient,   in   the
commercially reasonable opinion of Lessor (the opinion of  Lessor
being based upon affidavit of the General Contractor, the Project
Architect,  the Inspecting Architect, or other reliable  licensed
third  party  contractor) to complete the  Improvements  free  of
liens.  To the extent the total of the unadvanced proceeds of the
Development  Financing shall be insufficient,  at  any  time,  in
Lessor's  reasonable opinion, (based upon the  affidavit  as  set
forth  above)  to complete the Improvements, or be less than  the
total  Construction Costs not yet paid for or  not  yet  incurred
(including  interest accruing for the remainder of  the  term  or
extensions thereof, if any), the Lessee shall immediately deposit
with the Lessor or with Title, as additional Lessee Equity funds,
an  amount  equal  to such deficiency and such additional  Lessee
Equity  funds  shall  be  disbursed  by  LTIC-CDD  prior  to  the
Disbursement  of  any  further advance  or  advances  under  this
Agreement.

4. NO DEFAULT - No event of default, which remains uncured after the
expiration  of  applicable cure periods, shall exist  under  this
Agreement or the Development Financing Documents.

5.  REPRESENTATIONS  AND  WARRANTIES -  The  representations  and
warranties in Article V hereof shall be true and correct  on  and
as of the date of each Disbursement.

6. COVENANTS - Lessee shall have complied with all of the covenants
made by it in Article VI hereof.

7. SWORN CONSTRUCTION STATEMENT - Prior to the initial disbursement
hereunder, the Lessee shall have submitted to Lessor and Title  a
Construction Cost Statement or the Construction Contract (if such
information  is  contained  therein)  sworn  to  by  Lessee   and
Contractors  reflecting all major Sub-Contractors or  materialmen
who  shall  then  be  engaged in furnishing labor,  materials  or
supplies for the Improvements.  The list should show the name  of
each and every Contractor, Sub-Contractor and materialman (or  at
least such entities or individuals whose contract is in excess of
$5,000), its address and an estimate of the dollar value  of  the
work,  labor and materials to be done or supplied and  a  general
statement of the nature of the work to be done or materials to be
supplied  by  each Contractor.  Thereafter, if such  list  should
change   or  new  subcontractors  shall  execute  contracts   not
reflected  on  the above list, the Lessee shall  furnish  to  the
Lessor  any amendments or additions to the original statement  as
so submitted.

8.  APPLICATION  FOR  PAYMENT - Lessor  shall  have  received  an
Application for Payment pursuant to Article VIII hereof.

9.  TITLE - Title shall issue its endorsement to the title policy
insuring  the  Lessor  as  fee owner  under  the  policy  in  the
aggregate  amounts of all prior Disbursements and  the  requested
Disbursement.

10.WORK IN PLACE - All work or materials for which a Disbursement is
requested   shall   be  in  place  and  incorporated   into   the
Improvements.

11.  AMENDED NOTICE OF COMMENCEMENT - Lessee shall provide Lessor
with  any amended Notice of Commencement filed in accordance with
Ohio  Statute, and any Notice of Furnishing (as defined  in  Ohio
Statute) received by Lessee during the course of construction  of
any Improvements on the Leased Premises.

                          ARTICLE VIII
   METHODS OF DISBURSEMENTS OF DEVELOPMENT FINANCING PROCEEDS

The Development Financing shall be disbursed (a "Disbursement") as
follows:

1.  PROCEDURE - Not more often than monthly, Lessee may submit an
Application  for Payment in the form attached hereto  as  Exhibit
"C" requesting the Disbursement of proceeds under the Development
Financing, which request shall be submitted to Lessor and to LTIC-
CDD at least five (5) business days prior to the date on which  a
Disbursement  is  requested.  Provided  the  conditions  of  this
Development Financing Agreement are met on the date requested for
such  advance, Lessor shall advance to LTIC-CDD amounts certified
to  be  currently  payable  by Lessee  (excluding  the  retainage
hereinafter  specified) for the then incurred  portion  of  Total
Construction Costs pursuant to the Application for Payment.   All
costs  shall  have  been  approved  in  writing  by  the  Project
Architect, Lessee, Contractor, and if required by Lessor, by  the
Inspecting  Architect.   All  interest  accruing  need   not   be
disbursed  to  LTIC-CDD, but may be immediately and automatically
credited  by Lessor to the Development Financing account.   LTIC-
CDD  shall  disburse  all  funds advanced  to  it  by  Lessor  in
accordance  with the terms and provisions of this  Agreement  and
any  special  escrow  requirements  imposed  by  LTIC-CDD  as   a
condition  to its acting as the disbursing agent hereunder.   The
disbursed  proceeds  of  the  Development  Financing  shall  bear
interest  from and including the date of disbursement to LTIC-CDD
or  the date of credit by Lessor provided that in the event LTIC-
CDD  shall fail to disburse any advances within five (5) business
days  after  the date set for an advance, LTIC-CDD  shall  return
said  advance to Lessor and interest on such advance shall  abate
from and after the date of such return.  Any amounts disbursed to
LTIC-CDD  and  returned by LTIC-CDD to the Lessor  shall  not  be
deemed  to be advanced under the Development Financing Documents.
Each  Application for Payment shall clearly set forth the amounts
due  to  Lessee  and  to  each Contractor out  of  the  requested
Development Financing and shall be accompanied by the following:

      a.                   A Draw Request Certificate in the form
attached hereto as Exhibit "D" certifying that each contractor or
materialman  for  which  payment is  requested  in  the  relevant
Application for Payment has satisfactorily completed the work  or
furnished  the  materials  for  which  payment  is  requested  in
accordance with the applicable contract; that all work for  which
an  Application for Payment is made substantially conforms to the
Contract Documents and any approved changes, and is in place; and
that  sufficient  funds  remain of  the  undisbursed  Development
Financing  proceeds to complete the Project and  that  all  funds
previously  disbursed  have  been applied  as  per  the  previous
Application for Payment.

       b.                     Waivers  of  Mechanics'  Liens  and
Materialmen's Liens executed by all Contractors for all work done
and  all  materials furnished to the Leased Premises and included
in  such  current Application for Payment, or evidence reasonably
required  by  Title to insure over the same by  special  specific
endorsement, or such other releases or lien pursuant  to  bonding
or  otherwise to prevent such liens from attaching to the  Leased
Premises.

       c.                     Waivers  of  Mechanics'  Liens  and
Materialmen's Liens executed by all Sub-Contractors  and  workmen
and materialmen for all work done and all materials furnished  to
the  Leased  Premises  and included in the immediately  preceding
Application for Payment, or evidence reasonably required by Title
to  insure over the same by special specific endorsement, or such
other  releases  or  lien  pursuant to bonding  or  otherwise  to
prevent such liens from attaching to the Leased Premises.

       d.                     Such   other  supporting  evidence,
including invoices and receipts as may be requested by Lessor  or
LTIC-CDD to substantiate all payments which are to be made out of
the  Disbursement or to substantiate all payments  then  made  in
respect to the Project.

2.  INTEREST ADVANCE - If interest has accrued on the Development
Financing  and  is  unpaid  or fees are  payable  to  the  Lessor
hereunder, Lessor shall be, and hereby is, authorized at any time
to  advance  to  itself  from  the proceeds  of  the  Development
Financing  the  total amount of such accrued interest  and  fees,
whether  or not an Application for Payment has been submitted  by
the  Lessee and the same shall be deemed to be an advance of  the
proceeds of the Development Financing under this Agreement in the
same  manner  and with the same effect as if advanced  under  the
provisions  above.   It  is understood Lessor  may  establish  an
automatic interest reserve whereby Lessor may withdraw  from  the
Development  Financing  account on a regular  basis  the  accrued
interest  on the Development Financing and credit the Development
Financing balance with the same.

3. ASSESSMENT AND TAX ADVANCE - As taxes and assessments become due
on   the  Leased  Premises,  Lessor  shall  be,  and  hereby  is,
authorized  to advance to itself automatically from the  proceeds
of  the Development Financing, the total amount of such taxes and
assessments and the same shall be deemed to be an advance of  the
proceeds of the Development Financing under this Agreement in the
same  manner  and with the same effect as if advances  under  the
provisions  above, if not previously paid before due pursuant  to
Lessee's obligations under the Lease.

4. DISBURSE UNDER DEVELOPMENT FINANCING DOCUMENT - All sums advanced
and  disbursed hereunder shall be disbursed under  and  shall  be
secured by the Development Financing Documents.

5. PAYMENTS TO SUBCONTRACTORS - In its reasonable discretion LTIC-
CDD   may   make  payments  directly  to  any  subcontractor   or
materialman.

6. RETAINAGE - Each Disbursement shall be limited to an amount equal
to  ninety  percent (90%) of the value, exclusive of Contractor's
profit and overhead, of the materials and labor furnished to  the
Leased  Premises  and the balance (herein called  the  Retainage)
shall be retained by Lessor, provided that thirty (30) days after
completion   by   each  subcontractor  or  materialman   of   his
subcontract  Lessor  will  disburse to  such  party,  or  to  the
Contractor  on  behalf of such party the Retainage withheld  from
said party, provided that as a condition to such disbursement the
Lessee  and Project Architect and the Inspecting Architect  shall
certify to Lessor the date that such Party's subcontract has been
fully  and  satisfactorily  completed and  the  subcontractor  or
materialmen  shall  have supplied Title with  satisfactory  final
lien  waivers,  including  final lien  waivers  for  any  of  its
submaterialmen  or sub- contractors and the requirements  of  any
bonding company issuing the Bonds shall have been fulfilled.  Any
Retainage  due  the  Contractor for work performed  or  materials
furnished by the Contractor and the final balance of Contractor's
profit  and overhead shall be disbursed on the Final Disbursement
Date  pursuant  to  Article IX hereof.  Contractor's  profit  and
overhead shall be disbursed based upon and in proportion  to  the
percentage of completion of the Project, or amounts payable under
the  Construction Contract for work actually performed, whichever
is less, as certified by the Project Architect.

                           ARTICLE IX
              FINAL DEVELOPMENT FINANCING BALANCE

Unless  and until Lessor and Lessee have entered into a  mutually
satisfactory escrow holdback and undertaking agreement to,  inter
alia,  complete  the  Improvements  and  otherwise  satisfy   the
requirements of this Article IX, at no time and in no event shall
Lessor  be  obligated to disburse the balance of the proceeds  of
the Development Financing, including any Retainage until the date
the  following  have  been  satisfied  (the  "Final  Disbursement
Date"):

1. Lessor shall have received reasonably satisfactory evidence of
the   final   completion  of  the  Improvements  in   substantial
accordance  with  the Contract Documents and the  Certificate  of
Final  Completion  from  the Project Architect  accepted  by  the
Contractor and Lessee.

2.  Lessor  shall  have  received satisfactory  as-built  surveys
reflecting  the  final  location of  the  Improvements  as  fully
completed on the Leased Premises in accordance with the  Contract
Documents, said survey to be prepared by a registered or licensed
surveyor bearing his registry number, certifying to Lessor as  to
the  legal  description of the Leased Premises  and  showing  all
Improvements  located on the Leased Premises and  indicating  the
street  address of the Improvements, absence of any encroachments
on  the Leased Premises or from the Leased Premises onto adjacent
land,  showing all access points, and showing conformance to  all
set  back requirements and delineating all utility easements that
are  specifically  legally described, rights  of  way  and  other
matters affecting the Leased Premises, and certifying as  to  the
total  acreage  of  the  land,  the exterior  dimensions  of  the
Improvements, and the number of parking spaces, if any, and  such
other matters as Lessor may reasonably request.

3. Lessor shall have received a requisite affidavit of the Lessee,
Contractor  and Project Architect, and approved by the Inspecting
Architect certifying as to the final cost of the Improvements.

4.  Title shall have been furnished with such final lien  waivers
sufficient  in  the  opinion of Title to  dissolve  any  possible
Mechanic's and Materialman's Liens affecting title to the  Leased
Premises  or Lessee shall have provided a bond or other  security
sufficient to remove the lien as an encumbrance upon title to the
Leased  Premises and Title shall have issued its endorsements  to
the  title  policy increasing the insured coverage  to  the  full
amount  of  all  sums disbursed under this Development  Financing
Agreement.

5.  Lessor  shall have received evidence that all of  the  terms,
provisions  and  conditions on the  part  of  the  Lessee  to  be
performed  or  caused  to be performed hereunder  and  under  the
Lease,  including but not limited to obtaining casualty insurance
for  the  full  insurable  value of the Improvements,  have  been
fulfilled to the satisfaction of Lessor.

6.  Lessor  shall have received a Final Certificate of  Occupancy
issued  by  the appropriate governmental authority  covering  the
Improvements and a Certificate of Substantial Completion from the
Project  Architect  indicating that  the  Improvements  as  built
comply  with all building codes and zoning ordinances,  including
any  plat  requirements  or requirements  of  recorded  operating
covenants or agreements affecting the Leased Premises.

7.  All remaining uncompleted "punch list" items shall have  been
satisfactorily completed.

8. The requirements of all bonding companies, if any, with respect
to release of retainage shall have been met.

9. An amendment to the Lease shall be executed by Lessee and Lessor
setting  forth the date the first Lease Year shall  end  and  the
Rent for the balance of the first Lease Year, and evidencing  the
satisfaction and termination of this Agreement.

                           ARTICLE X
                       EVENTS OF DEFAULT

An "event of default" shall be deemed to have occurred hereunder and
under the Lease, if:

1. DEFAULT UNDER DEVELOPMENT FINANCING DOCUMENTS - Any default or
event  of  default  occurs  (which  remains  uncured  after   the
expiration of any applicable cure period as may be set  forth  in
any  Development Financing Document) under any of the Development
Financing Documents as defined therein; or

2.  FAILURE TO COMPLETE CONSTRUCTION - Lessee shall fail for  any
reason,  except Lessor's wrongful refusal to fund the Development
Financing pursuant to the terms hereof, to substantially complete
the construction of the Improvements by the Completion Date; or

3.  BREACH  OF AGREEMENT - Lessee breaches or fails  to  perform,
observe  or  meet  any covenant or condition of  this  Agreement,
provided,   however,   with  respect  to  non-monetary   defaults
hereunder, Lessee shall have twenty days after notice from Lessor
to  cure  such non-monetary default, or if such default (but  for
the  payment of monies) cannot be cured within twenty days,  such
longer  time as may be reasonably necessary to effect a  cure  if
Lessee  is  diligently  pursuing a course of  conduct  reasonably
designed to cure the default.; or

4. BREACH OF WARRANTY - Any warranties made or agreed to be made in
any  of  the  Development Financing Documents or  this  Agreement
shall  be  breached  by  Lessee or shall prove  to  be  false  or
misleading, and the same shall not be cured or made  to  be  true
and correct within the applicable cure periods; or

5. FILING OF LIENS AGAINST THE LEASED PREMISES - Any lien for labor,
material,  taxes or otherwise shall be filed against  the  Leased
Premises  and  such  lien shall not be promptly  paid,  released,
contested  in  an appropriate forum, or bonded over  to  Lessor's
reasonable   satisfaction  before  the  lien   shall   materially
adversely affect Lessor's interest in the Premises; or

6.  LITIGATION  AGAINST LESSEE - Any suit shall be filed  against
Lessee,  and  is  not  resolved within 120  days  and,  which  if
adversely  determined, could substantially impair the ability  of
Lessee to perform each and every one of its obligations under and
by virtue of the Development Financing Documents; or

7. LEVY UPON THE LEASED PREMISES - A levy be made under any process
on the Leased Premises and such levy shall not be promptly Bonded
over prior to the execution of such levy; or

8.  TRANSFER OF LEASED PREMISES - Lessee shall without the  prior
written  consent of Lessor, voluntarily or by operation  of  law,
sell,  transfer,  convey  or encumber all  or  any  part  of  its
interest  in  the  Leased Premises or in any  of  the  personalty
located  thereon,  or used or intended to be used  in  connection
therewith; or

9.  ABANDONMENT - Lessee abandons the project or delays or ceases
work  thereon for a period of fifteen consecutive (l5)  days,  or
delays construction or suffers construction to be delayed for any
period  of  time for any reason whatsoever so that completion  of
Improvements cannot be accomplished in the judgment of Lessor  on
or before the Completion Date, subject to force majeure; or

10.BANKRUPTCY - Lessee shall make an assignment for the benefit of
its  creditors or shall admit in writing its inability to pay its
debts  as  they become due or shall file a petition in bankruptcy
or  shall be adjudicated a bankrupt or insolvent or shall file  a
petition  seeking  any reorganization, dissolution,  liquidation,
arrangement,  composition, readjustment, or similar relief  under
any  present or future bankruptcy or insolvency statute,  law  or
regulation,  or  shall  file  an  answer  admitting  to  or   not
contesting  the material allegations of a petition filed  against
it  in any such proceedings, or shall not have the same dismissed
or  vacated,  or  shall  seek  or consent  or  acquiesce  in  the
appointment of any trustee, receiver or liquidator of a  material
part  of  its  properties,  or shall not  after  the  appointment
without the consent or acquiescence of it of a trustee, receiver,
or  liquidator of any material part of its properties  have  such
receiver, liquidator or appointment vacated; or

11.EXECUTION LEVY - Execution shall have been levied against  the
Leased Premises or any lien creditors commence suit to enforce  a
judgment lien against the Leased Premises or such action or  suit
shall have been brought and shall not be immediately bonded  over
and  shall continue unstayed and in effect for a period  of  more
than 120 consecutive days; or

12.ATTACHMENT - Any part of the Lessor's commitment to  make  the
advances  hereunder  shall at any time be subject  or  liable  to
attachment or levy at the suit of any creditor of the  Lessee  or
at  the  suit of any subcontractor or creditor of the  Contractor
and  shall  remain  unstayed prior to the time  Lessor  shall  be
obligated to comply with the same; or

                           ARTICLE XI
                       REMEDIES OF LESSOR

Lessee hereby agrees that the occurrence of any one or more of the
events  of  default  set  out in Article  X  hereof,  shall  also
constitute  an  event of default under each  of  the  Development
Financing   documents,  thereby  entitling  Lessor,   after   the
expiration  of  any  applicable cure period, at  its  option,  to
proceed to exercise any or all of the following remedies:

1. EXERCISE OF REMEDIES - To exercise any of the various remedies
provided in any of the Development Financing Documents, including
the acceleration of the Put described in Articles XIV hereof;

2. CUMULATIVE RIGHTS - Cumulatively to exercise all other rights,
options and privileges provided by law;

3. CEASE MAKING ADVANCES - To refrain from making any advances under
this  Agreement but Lessor may make advances after the  happening
of  any  such event without thereby waiving the right to  refrain
from  making  other further advances or to exercise  any  of  the
other rights Lessor may have.

4. RIGHTS TO ENTER - To require Lessee to vacate the Leased Premises
and  permit Lessor (whether prior to the exercise of the  Put  or
during  any  period prior to the closing of the sale pursuant  to
the Put);

   (a)  To enter into possession;

   (b)  To perform or cause to be performed any
and all work and labor necessary to complete the Improvements  in
accordance with the Plans and Specifications;

   (c)  To employ security watchmen to protect the Leased Premises;
and

       (d)                   To  disburse  that  portion  of  the
Development   Financing   Proceeds   not   previously   disbursed
(including any Retainage) to the extent necessary to complete the
construction of the Improvements in accordance with the  Contract
Documents  and if the completion requires a larger sum  than  the
remaining  undisbursed portion of the Development  Financing,  to
disburse  such additional funds, all of which funds so  disbursed
by  Lessor shall be deemed to have been disbursed to Lessee.  For
this purpose, Lessee hereby consents  upon an uncured default  by
Lessee  after  the expiration of any applicable notice  and  cure
period,  to the Lessor taking the following actions, or  not,  in
Lessor's  reasonable discretion: to complete the construction  of
the  Improvements in the name of the Lessee, and hereby  empowers
Lessor  to  take  all  actions necessary in connection  therewith
including  but not limited to using any funds of Lessee including
any  balance which may be held in escrow and any funds which  may
remain  unadvanced  hereunder for the purpose of  completing  the
said portion of the Improvements in the manner called for by  the
Contract  Documents;  to  make such  additions  and  changes  and
corrections in the Contract Documents which shall be necessary or
desirable  to  complete the said portion of the  Improvements  in
substantially the manner contemplated by the Contract  Documents;
to  employ  such contractors, subcontractors, agents, architects,
and  inspectors as shall be required for said purposes;  to  pay,
settle  or  compromise all existing or future  bills  and  claims
which are or may be liens against said Leased Premises, or may be
necessary or desirable for the completion of the said portion  of
the  Improvements  or  the  clearance  of  title  to  the  Leased
Premises;  to  execute all applications and certificates  in  the
name of Lessee which may be required by any construction contract
and  to do any and every act with respect to the construction  of
the  said portion of the Improvements which Lessee may do in  its
own  behalf. Lessor shall also have power to prosecute and defend
all  actions  and proceedings in connection with the construction
of  the  said portion of the Improvements and to take such action
and   require  such  performance  as  it  deems  necessary.    In
accordance  therewith, Lessee hereby assigns and quitclaims  unto
Lessor  all  sums  to be advanced hereunder including  Retainage.
Any  funds so disbursed or fees or charges so incurred  shall  be
included  in any amount necessary for the Lessee to pay  pursuant
to the Put.

       (e)                    To   discontinue  making   advances
hereunder  to  the  Lessee and to terminate Lessor's  obligations
under this Agreement.

5. RIGHTS NON CUMULATIVE - No right or remedy by this Agreement or
by  any Development Financing Document or instrument delivered by
the  Lessee  pursuant hereto, conferred upon or reserved  to  the
Lessor shall be or is intended to be exclusive of any other right
or remedy and each and every right and remedy shall be cumulative
and  in addition to any other right or remedy or now or hereafter
arising  at a law or in equity or by statute.  Except  as  Lessor
may hereafter otherwise agree in writing, no waiver by Lessor  or
any  breach  by  or default of Lessee of any of its  obligations,
agreements, or covenants under this Agreement shall be deemed  to
be  a  waiver of any subsequent breach of the same or  any  other
obligation,  agreement or covenant, nor shall any forbearance  by
Lessor to seek a remedy for such breach be deemed a waiver of its
rights  and  remedies with respect to such a  breach,  nor  shall
Lessor  be  deemed to have waived any of its rights and  remedies
unless  it be in writing and executed with the same formality  as
this Agreement.

6. EXPENSES - The Development Financing and this Agreement and the
performance   by  the  Lessor  or  Lessee  of  their  obligations
hereunder shall be without cost and expense to the Lessor, all of
which costs and expenses the Lessee agrees to pay and hold Lessor
harmless  of  and  payment  of which  shall  be  secured  by  the
Development Financing Documents.  Specifically, Lessee agrees  to
pay all title charges, surveyor's fees, appraisals, loan fees and
attorney's  fees  and costs and the like incurred  in  connection
with this Agreement.

                          ARTICLE XII
              GENERAL CONDITIONS AND MISCELLANEOUS

The following conditions shall be applicable throughout the term of
this Agreement:

1. RIGHTS OF THIRD PARTIES - All conditions of the obligations of
Lessor  hereunder, including the obligation to make disbursements
are imposed solely and exclusively for the benefit of Lessee, and
no  other  person shall have standing to require satisfaction  of
such conditions in accordance with their terms or be entitled  to
assume that Lessor will refuse to make advances in the absence of
strict  compliance with any or all thereof, and no  other  person
shall, under any circumstances, be deemed to be a beneficiary  of
such  conditions,  any and all of which may be freely  waived  in
whole  or in part by Lessor at any time if in its sole discretion
it  deems it desirable to do so.  In particular, Lessor makes  no
representations and assumes no duties or obligations as to  third
parties  concerning  the  quality  of  the  construction  of  the
Improvements  or  the  absence therefrom  of  defects.   In  this
connection, Lessee agrees to and shall indemnify Lessor from  any
liability,  claims or losses resulting from the  disbursement  of
the  Development Financing proceeds or from the condition of  the
Leased Premises whether related to the quality of construction or
otherwise  and whether arising during or after the  term  of  the
Development  Financing  made by Lessor to  Lessee  in  connection
therewith,  except  for  Lessor's  gross  negligence  or  willful
misconduct.  This provision shall survive the termination of this
Agreement and shall continue in full force and effect so long  as
the possibility of any such liability, claims or losses exists.

2. EVIDENCE OF SATISFACTION OF CONDITIONS - Any condition of this
Agreement  which  requires  the submission  of  evidence  of  the
existence or non- existence of a specified fact or facts  implies
as  a condition the existence or non- existence, as the case  may
be,  of  such fact or facts, and Lessor shall, at all  times,  be
free  independently  to establish to its reasonable  satisfaction
such existence or non-existence.

3.  ASSIGNMENT - Lessee may not assign this Development Financing
Agreement  or any of its rights or obligations hereunder  without
the prior written consent of Lessor.

4. SUCCESSORS AND ASSIGNS - Whenever in this Agreement one of the
parties  hereto  is  named  or  referred  to,  the  heirs,  legal
representatives, successors and assigns of such parties shall  be
included  and  all  covenants and agreements  contained  in  this
Agreement by or on behalf of the Lessee or by or on behalf of the
Lessor  shall  bind and inure to the benefit of their  respective
heirs, legal representatives, successors and assigns, whether  so
expressed or not.

5.  HEADINGS  -  The  headings of the  sections,  paragraphs  and
subdivisions  of  this  Agreement  are  for  the  convenience  of
reference  only, and are not to be considered a part  hereof  and
shall not limit or otherwise affect any of the terms hereof.

6. INVALID PROVISIONS TO AFFECT NO OTHERS - If fulfillment of any
provision hereof, or any transaction related thereto at the  time
performance  of  any such provision shall be due,  shall  involve
transcending the limit of validity prescribed by law, then,  ipso
facto,  the  obligation to be fulfilled shall be reduced  to  the
limit  of  such validity; and such clause or provision  shall  be
deemed  invalid as though not herein contained, and the remainder
of  this  Agreement  shall remain operative  in  full  force  and
effect.

7.  NUMBER  AND GENDER - Whenever the singular or plural  number,
masculine or feminine or neuter gender is used herein,  it  shall
equally include the other.

8. AMENDMENTS - Neither this Agreement nor any provision hereof may
be  changed, waived, discharged or terminated orally, but only by
an  instrument  in  writing  signed by  the  party  against  whom
enforcement  of  the change, waiver, discharge or termination  is
sought.

9. NOTICES - Any notice which any party hereto may desire or may be
required  to  give to any of the parties shall be in writing  and
the  mailing  thereof by certified mail, or  equivalent,  to  the
respective  parties' addresses set forth hereinabove or  to  such
other place such party may by notice in writing designate as  its
address shall constitute service of notice hereunder.

10.GOVERNING LAW - This Development Financing Agreement is made and
executed  pursuant to and is intended to be governed by the  laws
of the State where the Leased Premises are located.

11.  FORCE  MAJEURE - Anything in this Agreement to the  contrary
notwithstanding,  Lessee  shall not be  deemed  in  default  with
respect  to  the  performance of any of  the  terms,  provisions,
covenants,  and  conditions  of this Agreement  (except  for  the
payment  of all other monetary sums payable hereunder,  to  which
the  provisions  of this Section shall not apply),  if  the  same
shall  be  due  to any strike, lockout, civil commotion,  warlike
operations,    invasion,   rebellion,   hostilities,    sabotage,
governmental   regulations  or  controls,   impracticability   of
obtaining  any materials or labor (except due to the  payment  of
monies),  shortage  or unavailability of a source  of  energy  or
utility   service,   Act  of  God,  casualty,   adverse   weather
conditions, or any cause beyond the reasonable control of  Lessee
(except  due  to the payment of monies).  Provided,  however,  in
order to invoke the extension of the Completion Date afforded  by
this  section, Lessee shall notify Lessor in writing within  five
days  of  the occurrence of such force majeure, and in any  event
the  Completion  Date  shall be extended  as  a  result  of  such
occurrence no more than reasonably necessary and in no  event  no
more than 90 days.

                          ARTICLE XIII
  DAMAGE, DESTRUCTION, CONDEMNATION, USE OF INSURANCE PROCEEDS

   1.  DAMAGE OR DESTRUCTION OF THE LEASED PREMISES.  Lessee will
give the Lessor prompt notice of any damage to or destruction  of
the  Leased  Premises and in case of loss covered by policies  of
insurance the Lessor (whether before or after the exercise of the
Put  if Lessee be in default hereof) is hereby authorized at  its
option  to  settle  and  adjust any claim  arising  out  of  such
policies  and  collect  and  receipt  for  the  proceeds  payable
therefrom,  provided,  that  the Lessee  may  itself  adjust  and
collect  for  any  losses  arising out  of  a  single  occurrence
aggregating not in excess of $50,000.00.  Any expense incurred by
the Lessor in the adjustment and collection of insurance proceeds
(including the cost of any independent appraisal of the  loss  or
damage  on  behalf of Lessor) shall be reimbursed to  the  Lessor
first  out  of  any proceeds.  The proceeds or any  part  thereof
shall  be  applied to reduction of the Put Price, which  Put  may
then  be  exercised  by Lessor, without the  application  of  any
prepayment premium, or to the restoration or repair of the Leased
Premises,  the  choice  of  application  to  be  solely  at   the
discretion of Lessor.

   2.  CONDEMNATION.  Lessee will give the Lessor prompt notice of
any  action,  actual  or threatened, in condemnation  or  eminent
domain   affecting  the  Leased  Premises  and  hereby   assigns,
transfers, and sets over to the Lessor the entire proceeds of any
award  or  claim for damages for all or any part  of  the  Leased
Premises  taken or damaged under the power of eminent  domain  or
condemnation, the Lessor being hereby authorized to intervene  in
any  such  action and to collect and receive from the  condemning
authorities  and give proper receipts and acquittances  for  such
proceeds.   Lessee  will not enter into any agreements  with  the
condemning  authority permitting or consenting to the  taking  of
the  Leased  Premises unless prior written consent of  Lessor  is
obtained.  Any expenses incurred by the Lessor in intervening  in
such  action  or collecting such proceeds shall be reimbursed  to
the  Lessor first out of the proceeds.  The proceeds or any  part
thereof shall be applied to reduction of the Put Price, which Put
may  then be exercised by Lessor, without the application of  any
prepayment premium, or to the restoration or repair of the Leased
Premises,  the  choice  of  application  to  be  solely  at   the
discretion of Lessor.

    3.  DISBURSEMENT OF INSURANCE AND CONDEMNATION PROCEEDS.  Any
restoration or repair shall be done under the supervision  of  an
architect  acceptable  to  Lessor  and  pursuant  to  plans   and
specifications  approved by the Lessor.  Subject to  paragraph  4
below,  in any case where Lessor may elect to apply the  proceeds
to  repair  or restoration or permit the Lessee to so  apply  the
proceeds they shall be held by Lessor for such purposes and  will
from  time to time be disbursed by Lessor to defray the costs  of
such restoration or repair under such safeguards and controls  as
Lessor  may reasonably require to assure completion in accordance
with  the approved plans and specifications and free of liens  or
claims.   Lessee  shall on demand deposit with  Lessor  any  sums
necessary to make up any deficits between the actual cost of  the
work  and  the  proceeds  and  provide  such  lien  waivers   and
completion  bonds as Lessor may reasonably require.  Any  surplus
which  may  remain after payment of all costs of  restoration  or
repair shall be applied against the rent then most remotely to be
paid,  whether due or not, without application of any  prepayment
premium or credit.

   4.  LESSOR TO MAKE PROCEEDS AVAILABLE.  In the event of insured
damage  to  the  improvements or in the  event  of  a  taking  by
condemnation of only a portion of the improvements or  land  area
of  the Leased Premises, and provided, the portion remaining  can
with  restoration  or  repair continue to  be  operated  for  the
purposes utilized immediately prior to such damage or taking, and
if  the  appraised  value  of  the  Leased  Premises  after  such
restoration  or repair shall not have been reduced, and  provided
further,  no  event of default exists under this Agreement  after
the  expiration  of  any applicable cure periods  and  Lessee  is
diligently  pursuing a course of conduct reasonably  designed  to
cure  such  default,  and the Lessee certified  to  Lessor  their
intention to remain in possession of the Leased Premises  without
any abatement or adjustment of rental payments, the Lessor agrees
to  make  the proceeds available to the restoration or repair  of
the  improvements on the Leased Premises in accordance  with  the
provisions of paragraph 3 hereof.

                          ARTICLE XIV
                   MANDATORY PUT UPON DEFAULT

   Should Lessee commit an event of Default under this Agreement or
any  Development Financing Document (after the expiration of  any
applicable  notice  and cure period) ("Uncured Default"),  Lessor
shall have the following rights:

   Upon an Uncured Default, or damage or destruction or condemnation
of  the  Leased Premises not addressed by paragraph XIII (4),  if
Lessor  elects  to  exercise the following option,  Lessee  shall
purchase the Leased Premises from Lessor subject to the following
terms and conditions:

                            A. The purchase price at which Lessor
     shall sell the Leased Premises to Lessee, shall be the total
     amount  of  Initial Disbursed Funds disbursed by  Lessor  to
     acquire  the Leased Premises at the Closing Date (as defined
     in the Commitment), plus the total amount of funds disbursed
     pursuant  to  this Agreement, plus all accrued interest  and
     incurred  expenses  of  Lessor  fundable  pursuant  to  this
     Agreement,  plus  all  reasonable costs  of  collection  and
     enforcement of the terms hereof.

                            B. At such time as Lessor shall elect
     to  sell  the  Leased  Premises, Lessor  shall  give  Lessee
     written notice of its intent to exercise its option to  sell
     the  Leased  Premises to Lessee, including  in  such  notice
     Lessor's  calculation  of  the Purchase  Price  through  the
     actual  closing of the sale of the Leased Premises to Lessee
     pursuant to the terms hereof (the "Sale Date"), which  shall
     be  sixty days from such notice by Lessor.  Lessee shall  on
     or  before the Sale Date deliver the purchase price  as  set
     forth  in subparagraph (A) of this Article to Lessor.   Upon
     such  delivery,  which shall be preceded by  ten  (10)  days
     notice  to Lessor, Lessor shall deliver to Lessee a warranty
     deed  and  appropriate  affidavits  evidencing  that  Lessor
     transfers   the  Leased  Premises  to  Lessee   subject   to
     restrictions,  easements  or other encumbrances  upon  title
     existing as of the date of delivery, if any, except  to  the
     extent,  if any, placed of record or caused by Lessor.   The
     purchase  price to be paid to Lessor shall be a net  amount.
     All  expenses in connection with the transfer of the  Leased
     Premises,  including,  but not limited  to  appraisal  fees,
     title   insurance,   recording  fees,  documentary   stamps,
     conveyance tax, title evidence, and all other closing costs,
     shall  be  paid by the Lessee.  The purchase price shall  be
     paid  by  Lessee  in  cash to Lessor concurrently  with  the
     conveyance  of  the  Leased Premises by the  Lessor  to  the
     Lessee.   If  Lessor elects to sell the Leased  Premises  to
     Lessee  pursuant  to the terms hereof, the  Leased  Premises
     shall be conveyed by the Lessor to the Lessee "As Is".

   If Lessee shall fail to pay the Purchase Price on or before the
Sale  Date,  Lessor may terminate the Lease, and sell the  Leased
Premises  to  any third party purchaser.  Lessor  may  then  send
Lessee  notice  of  the  shortfall (the  "Deficiency"),  if  any,
between the amount of the net proceeds received by Lessor in such
sale,  and  the total amount of Initial Disbursed Funds disbursed
by  Lessor to acquire the Parcel at the Closing Date (as  defined
in  the  Commitment), plus the total amount  of  funds  disbursed
pursuant  to  this  Agreement,  plus  all  accrued  interest  and
incurred  expenses of Lessor fundable pursuant to this Agreement,
plus  all reasonable costs of collection and enforcement  of  the
terms  hereof.   Lessee shall immediately upon  receipt  of  such
notice  of Deficiency remit the amount of the Deficiency in  good
funds to Lessor.

    Lessor's rights under this Mandatory Put shall expire on  the
Final Disbursement Date when the amendment to the Lease has  been
executed by all parties as set forth in Article IX hereof.

                           ARTICLE XV
          RENT, INTEREST, AND RENTAL MODIFICATION DATE

1. Rent shall be payable by Lessee and calculated as follows, on the
funds advanced by Lessor on the Closing Date for the purchase  of
the  land  and  related  closing costs  (the  "Initial  Disbursed
Funds"): Rent shall accrue in the amount of $10,797.43 per  month
absent  an uncured Default by Lessee; absent an uncured  Default,
accrued   rent   during  the  period  of  construction   of   the
Improvements  shall  not be payable until the Final  Disbursement
Date.    Upon  the occurrence of an uncured Default, all  accrued
rent shall be immediately due and payable.

    On  the Rental Modification Date, if not otherwise in default
hereunder,  Lessee shall begin paying Rent by the first  of  each
month (prorata for the balance of any partial month in which the

Rental  Modification  Date occurs, payable with  the  first  such
adjusted  Rent payable on the first day of the first  full  month
following  the  Rental Modification Date) in  the  amount  of   $
16,196.15  per  month out of pocket.  On the  Final  Disbursement
Date,  absent  an  Uncured Default, Rent shall  be  adjusted  and
documented  by  the lease amendment contemplated  in  Article  IX
hereof  and  paid  to Lessor as described in Article  F.  of  the
Commitment.
     
   2.   Disbursed proceeds of the Development Financing shall accrue
interest  at  a  rate of seven percent (7.0%)  per  annum,  which
interest shall accrue unpaid unless advanced by Lessor to itself,
or  Lessee  shall default hereunder, which default  shall  remain
uncured  after the expiration of any applicable notice  and  cure
period.  However, one hundred and eighty days (180) from the date
hereof,  (the  "Rental Modification Date"),  Lessee  shall  begin
making monthly payments of subsequently accruing interest at  the
rate  of  10.5% per annum out of pocket ("Out of Pocket  Invoiced
Interest") within 5 days after invoice from Lessor.

    3.   Upon the occurrence of an event of default which remains
uncured  after  the  expiration of  applicable  notice  and  cure
periods,  disbursed proceeds of the Development  Financing  shall
accrue  interest at a rate of Fifteen Percent (15.0%) per  annum,
or  the  highest rate allowed by law, whichever is less, and  the
rental  rate  on  the Initial Disbursed funds shall  increase  to
Fifteen  Percent  (15.0%) per annum, or the highest  rental  rate
allowed by law, whichever is less.

                          ARTICLE XVI
                     COUNTERPART EXECUTION

    Counterpart  Execution.  This Agreement may  be  executed  in
multiple  counterparts, each of which shall be deemed an original
and all of which shall constitute one and the same instrument.

   IN WITNESS WHEREOF, Lessee and Lessor have hereunto caused these
presents to be executed on the date first above written.

        Americana Dining Corp., a Delaware
        corporation

        By: /s/ Donna Depoian
        Its: Vice President


        [Lessor's Signature appears on following page.]



        AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP

        By: AEI Fund Management XXI, Inc.

        By:/s/ Mark E Larson
               Mark E. Larson, Chief Financial Officer









LAWYERS TITLE INSURANCE CORPORATION

                              EXHIBIT A

Situate  in the Township of Washington, County of Montgomery  and
State  of  Ohio  and  being Lot Numbered Twelve  (12)  Washington
Village  Park, Section 12, as recorded in Plat Book 156, Page  50
of the plat records of Montgomery County, Ohio ("Lot 12").

Together  with  a perpetual, nonexclusive easement for  vehicular
ingress and egress on, over and across a certain 1.061 acre area,
more  or  less  known  as Lot Numbered Thirteen  (13)  Washington
Village Park, Section Twelve, as recroded in Plat Book 156,  Page
50  of the Plat Records of Montgomery County, Ohio ("Lot 13"),  a
private  roadway  presently known as Drexel Park Lange  ("Roadway
Easement  Area"),  to  provide ingress  and  egress  between  the
Premises  and  the public roadways presently known as  Washington
Village Drive and Lyons Road.





                            EXHIBIT B

                       CONSTRUCTION COSTS

                       PROJECT COST BUDGET






                    Americana Dining Corp

                         Dayton, Ohio

                         Project Budget

                         June 17, 1998

Hard Costs:

Land and Building Purchase                   $ 1,800,000.00
General Building Purchase                    $ 1,605,000.00
Sitework                                     $   170,000.00
Contingency 10%                              $   160,000.00
Subtotal Hard Costs                          $ 3,735,000.00

Soft Costs:

Architect/Engineer                           $    85,000.00
Site Investigation/Survey                    $    21,000.00
Permits/Fees                                 $    12,000.00
Liquor License Purchase                      $    20,000.00
Builders Risk Insurance                      $     2,000.00
Title Insurance                              $    12,000.00
CEI Parcel Develop Fee (1)                   $    64,945.00
CEI Legal Fees                               $    12,000.00
AEI Legal Fees                               $     7,500.00
RE Fee Paid By Sell/Lessee                   $    25,000.00
CEI Construction Supervision and Overhead    $    30,000.00
AEI Development Fee                          $    10,000.00
AEI Develop Interest (2)                     $    67,000.00
Appraisal                                    $     4,000.00
Promesa Fees                                 $       280.00
Sale/Leaseback Fee 1% (3)                    $    41,425.00
Miscellaneous                                $     2,700.00
Subtotal Soft Cost                           $   416,950.00

Project Costs                                $ 4,151,950.00
AEI 2% overhead Reimbursement                $    83,050.00
Total Project Cost                           $ 4,235,000.00


(1)  Est. 1st draw amount $1,855,600 x 7.0%/12 mos x 6 mos =
$64,945

(2)  $4,151,950 - 1,855,600 x 1/2 money out x 7.0%/12 mos x 10
mos = $67,000

(3)  Adjusted upon final funding and total final project cost.
This fee is  calculated prior to AEI's 2% overhead disbursement.






          Exhibit C to Development Financing Agreement

                    APPLICATION FOR PAYMENT

       Americana  Dining  Corp.  ("Lessee")  hereby  requests   a
disbursement     in     the    amount    of______________________
($____________________)  pursuant  to  that  certain  Development
Financing Agreement dated effective as of June ____, 1998 by  and
between Lessee, AEI Income & Growth Fund XXII Limited Partnership
("Lessor").  The amounts requested have been or will be  used  to
pay  the items identified on Exhibit "A" attached hereto and made
a part hereof.

      After  payment of the amounts requested herein, the balance
of     undisbursed    Development    Financing    proceeds     of
$_____________________   will   be   sufficient    to    complete
construction  and pay all related project costs  currently  known
and  approved  by  Lessor.  In the event of cost  overruns  which
cannot be accounted for by re-allocation among line items, Lessee
agrees   to   contribute  the  necessary   equity   to   complete
construction  pursuant  to Development  Financing  Agreement  and
Development Financing Disbursement Agreement.

     All representations and warranties made by the Lessee in the
Development  Financing Documents (as defined in  the  Development
Financing  Agreement) are true and correct as of the date  hereof
and Lessee is not in default of any of the provisions thereof.

      The total cost of the items for which Lessor is funding  is
estimated     to     be     $                 .      To     date,
$______________(exclusive  of this request)  has  been  disbursed
pursuant to the Development Financing Disbursing Agreement.

     Dated:______________________________

               Lessee:

                    Americana Dining Corp., a
                    Delaware corporation


                    By /s/ Donna Depoian
                         Its: Vice President








                             Lessee

         Exhibit D-1 to Development Financing Agreement
                    DRAW REQUEST CERTIFICATE

     This Certificate made by Americana Dining Corp. ("Lessee").

                            RECITALS

      WHEREAS,  Lessee and AEI Income & Growth Fund XXII  Limited
Partnership ("Lessor") have entered into a Development  Financing
Agreement  dated effective as of June                , 1998  (the
"Development  Financing  Agreement")  pursuant  to  which  Lessor
agreed   to  loan  $4,235,000  to  Lessee  for  the  purpose   of
constructing  a  Champps  Restaurant  on  certain  real  property
described  on  Exhibit "A" attached to the Development  Financing
Agreement ("Project"); and

      WHEREAS, Lessee and Contractor have entered into a contract
dated  June                    , 1998, ("Construction Contract");
and

      WHEREAS,  the Development Financing Agreement requires  the
submission  to Escrowee and Lessor of this Certificate  prior  to
the  advancement  of  any  loan proceeds  under  the  Development
Financing Agreement.

      NOW, THEREFORE, Lessee does hereby certify to Escrowee  and
Lessor as follows:


        1.      This   Draw   Request   for   the   period   from
____________________________,  1998   to   _____________________,
1998,     showing    work    completed    to    date     of     $
and  requesting  a  current  payment of $________________________
relates  to costs incurred pursuant to the Construction Contract,
and  other  line items, all as shown on the Development Financing
Budget  attached to the Development Financing Agreement, and  are
costs  only  pertaining to the Project and are  included  in  the
Development Financing Agreement.

      2.    As  of  the  date of this Draw Request,  the  balance
remaining  due  for  all  costs under the Construction  Contract,
including  retainage and approved change orders, to complete  the
Project  after  receipt  of  payments requested  herein  will  be
$________________.

      3.    As  of  the date of this Draw Request, the  remaining
balance  due on the Development Financing Agreement as set  forth
above  is  sufficient to complete the Project in accordance  with
the  Plans  and  Specifications (as defined  in  the  Development
Financing  Agreement) to the degree set forth by the  Development
Financing Agreement.

    4.    That  all  work covered by this Draw Request  has  been
completed in accordance with the Construction Contract, Plans and
Specifications, and any amendments thereto approved by Lessor.

    5.    That  all  work  completed  to  date  conforms  to  the
Construction  Contract,   Plans  and  Specifications,   and   any
amendments thereto approved by Lessor.

    6.    That  all funds previously disbursed for costs incurred
pursuant  to  the  Construction Contract  under  the  Development
Financing Agreement have been applied as provided in all previous
Draw Request Certificates.

    7.    That  as  of the date hereof, to the best  of  Lessee's
knowledge  after  due  inquiry, the  Project  complies  with  the
requirements  of  all  zoning  and  building  laws,   ordinances,
regulations  and  permits; the requirements of  all  governmental
agencies  having jurisdiction over the Project; and there  is  no
action  or  proceeding pending before any court or administrative
agency  with respect to such laws, ordinances, regulations and/or
any certifications or permits issued thereunder.

   Dated this ______ day of ____________________, 1998.


                              Lessee:                           Americana Dining
                              Corp., a Delaware corporation

                                  By: /s/ Donna Depoian
                                   Its Vice President


STATE OF Massachusetts        )
                              )ss.
COUNTY OF Essex)

    I,  Jane  Blanchette, a Notary public of the said  State  and
County  do hereby certify that Donna Depoian personally  appeared
before me this day and she is the VP of Americana Dining Corp., a
Delaware corporation, and that by authority duly given and as the
act  of  the corporation, the foregoing instrument was signed  in
its name by its VP, on behalf of said corporation.

    Witness my hand and official stamp or seal, this 22nd day  of
June, 1998.

                                            /s/ Jane Blanchette

My commission expires:4-8-99  Notary Public







                    CONTRACTOR AND ARCHITECT

         Exhibit D-2 to Development Financing Agreement
                    DRAW REQUEST CERTIFICATE

              This          Certificate          made          by
,("Contractor"),                                              AND
("Architect").

                            RECITALS

      WHEREAS, Americana Dining Corp. ("Lessee") and AEI Income &
Growth Fund XXII Limited Partnership ("Lessor") have entered into
a  Development  Financing Agreement dated effective  as  of  June
,  1998 (the "Development Financing Agreement") pursuant to which
Lessor  agreed  to loan $4,235,000 to Lessee for the  purpose  of
constructing  a  Champps  Restaurant  on  certain  real  property
described  on  Exhibit "A" attached to the Development  Financing
Agreement ("Project"); and

      WHEREAS, Lessee and Contractor have entered into a contract
dated            , 1998, ("Construction Contract"); and

      WHEREAS, Lessee and Architect have entered into a  contract
dated               , 1998, ("Architect Contract"); and

      WHEREAS,  the Development Financing Agreement requires  the
submission  to Escrowee and Lessor of this Certificate  prior  to
the  advancement  of  any  loan proceeds  under  the  Development
Financing Agreement.

      NOW,  THEREFORE, Contractor and Architect do hereby certify
to Escrowee and Lessor as follows:


        1.      This   Draw   Request   for   the   period   from
____________________________,  1998   to   _____________________,
1998,     showing    work    completed    to    date     of     $
and  requesting  a  current  payment of $________________________
relates  to costs incurred pursuant to the Construction Contract,
and are costs only pertaining to the Project.

      2.    As  of  the  date of this Draw Request,  the  balance
remaining  due  for  all  costs under the Construction  Contract,
including  retainage and approved change orders, to complete  the
Project  after  receipt  of  payments requested  herein  will  be
$________________.

      3.    As  of  the date of this Draw Request, the  remaining
balance  due on the Construction Contract as set forth  above  is
sufficient to complete the Project in accordance with  the  Plans
and  Specifications (as defined in the Construction Contract)  to
the degree set forth by the Construction Contract.

    4.    That  all  work covered by this Draw Request  has  been
completed in accordance with the Construction Contract, Plans and
Specifications, and any amendments thereto approved by Lessor.

    5.   That each subcontractor or materialmen for which payment
is  requested  in this Draw Request has satisfactorily  completed
the work or furnished materials for which payment is requested in
accordance with the Construction Contract.

    6.                          That all work completed  to  date
conforms to the Construction Contract,  Plans and Specifications,
and any amendments thereto approved by Lessor.

    7.    That  all funds previously disbursed for costs incurred
pursuant  to  the  Construction Contract  have  been  applied  as
provided in all previous Draw Request Certificates.

    8.    That as of the date hereof, to the best of Contractor's
and Architect's knowledge after due inquiry, the Project complies
with   the   requirements  of  all  zoning  and  building   laws,
ordinances,  regulations  and permits; the  requirements  of  all
governmental  agencies having jurisdiction over the Project;  and
there  is  no  action or proceeding pending before any  court  or
administrative  agency  with respect to  such  laws,  ordinances,
regulations   and/or  any  certifications   or   permits   issued
thereunder.

   Dated this ______ day of ____________________, 1998.

                                  CONTRACTOR:



                                  By:

                                     Its:



                                  ARCHITECT:



                                  By:

                                      Its:

STATE OF                          )
                              )ss.
COUNTY OF                     )

    I,  _______________________________________________, a Notary
public  of  the  said  State and County do  hereby  certify  that
_________________________________________   personally   appeared
before me this day and he is the ____________________________  of
,  a                   corporation,  and that by  authority  duly
given and as the act of the corporation, the foregoing instrument
was signed in its name by its _______________________________, on
behalf of said corporation.

   Witness my hand and official stamp or seal, this ______ day of
_________________, 1998.

                                    _____________________________
____________
My commission expires:________    Notary Public




STATE OF                          )
                              )ss.
COUNTY OF                     )

    I,  _______________________________________________, a Notary
public  of  the  said  State and County do  hereby  certify  that
_________________________________________   personally   appeared
before me this day and he is the ____________________________  of
,  a                                   corporation, and  that  by
authority  duly  given  and as the act of  the  corporation,  the
foregoing   instrument   was  signed   in   its   name   by   its
_______________________________, on behalf of said corporation.

   Witness my hand and official stamp or seal, this ______ day of
_________________, 1998.

                                    _____________________________
____________
My commission expires:________    Notary Public






                      NET LEASE AGREEMENT


      THIS LEASE, made and entered into effective as of the  29th
day  of June, 1998, by and between AEI Income & Growth Fund  XXII
Limited   Partnership   ("Fund  XXII"),   a   Minnesota   limited
partnership   whose  corporate  general  partner  is   AEI   Fund
Management  XXI,  Inc., a Minnesota corporation, whose  principal
business  address is 1300 Minnesota World Trade Center,  30  East
Seventh  Street,  St.  Paul,  Minnesota  55101  ("Lessor"),   and
Americana Dining Corp., a Delaware corporation ("Lessee"),  whose
principal  business address is One Corporate Place, 55  Ferncroft
Road, Danvers, Ma. 01923;

                          WITNESSETH:

     WHEREAS, Lessor is the fee owner of a certain parcel of real
property  and  improvements located at Washington Village  Drive,
Dayton,  Ohio,  and legally described in Exhibit  "A",  which  is
attached hereto and incorporated herein by reference; and

       WHEREAS,  Lessee  will  be  remodeling  the  building  and
improvements  (together  the "Building")  on  the  real  property
described  in  Exhibit "A", which Building is  described  in  the
plans and specifications heretofore submitted to Lessor; and

      WHEREAS,  Lessee  desires to lease said real  property  and
Building (said real property and Building hereinafter referred to
as  the  "Leased  Premises"), from  Lessor  upon  the  terms  and
conditions hereinafter provided;

      NOW,  THEREFORE,  in  consideration of  the  Rents,  terms,
covenants, conditions, and agreements hereinafter described to be
paid,  kept,  and performed by Lessee, Lessor does hereby  grant,
demise,  lease, and let unto Lessee, and Lessee does hereby  take
and hire from Lessor and does hereby covenant, promise, and agree
as  follows:

ARTICLE 1.     LEASED PREMISES

      Lessor hereby leases to Lessee, and Lessee leases and takes
from  Lessor,  the Leased Premises subject to the  conditions  of
this Lease.



ARTICLE 2.     TERM

      (A)   The term of this Lease ("Term") shall be Twenty  (20)
consecutive "Lease Years", as hereinafter defined, commencing  on
June 29th, 1998 ("Occupancy Date").

      (B)   The  first "Lease Year" of the Term shall  be  for  a
period  of  twelve  (l2)  consecutive calendar  months  from  the
Occupancy  Date.  If the Occupancy Date shall be other  than  the
first  day of a calendar month, the first "Lease Year"  shall  be
the  period  from the Occupancy Date to the end of  the  calendar
month  of  the  Occupancy Date, plus the  following  twelve  (l2)
calendar  months.   Each Lease Year after the  first  Lease  Year
shall be a successive  period of twelve (l2) calendar months.

     (C)  The parties agree that once the Occupancy Date has been
established,  upon the request of either party, a short  form  or
memorandum of this Lease will be executed for recording purposes.
That  short form or memorandum of this Lease will set  forth  the
actual  occupancy and termination dates of the Term and  optional
Renewal Terms, as defined in Article 28 hereof, and the existence
of  any  right  of  first  refusal, and  that  said  right  shall
terminate when the Lessee shall lose right to possession or  this
Lease is terminated, whichever occurs first.

ARTICLE 3.  CONSTRUCTION OF IMPROVEMENTS

      (A)   Lessee warrants and agrees that the Building will  be
constructed on the Leased Premises, and all other improvements to
the  land,  including  the parking lot, approaches,  and  service
areas,  will  be constructed in all material respects  by  Lessee
substantially   in   accordance  with  the   plot,   plans,   and
specifications heretofore submitted to Lessor.

      (B)   Lessee  warrants  that the  Building  and  all  other
improvements  to the land contemplated do comply with  the  laws,
ordinances,  rules,  and  regulations  of  all  state  and  local
governments.

      (C)  Lessee agrees to pay, if not already paid in full, for
all architectural fees and actual construction costs relating  to
the  Building  and  other  related  improvements  on  the  Leased
Premises,  in  the past, present or future, which shall  include,
but   not  be  limited  to,  plans  and  specifications,  general
construction,    carpentry,   electrical,   plumbing,    heating,
ventilating,    air    conditioning,    decorating,     equipment
installation,    outside    lighting,    curbing,    landscaping,
blacktopping,  electrical sign hookup, conduit  and  wiring  from
building,  fencing, and parking curbs, builder's  risk  insurance
(naming  Lessor, Lessee, and contractor as co-insured),  and  all
construction  bonds for improvements made by or at the  direction
of Lessee.

      (D)   Opening for business in the Leased Premises by Lessee
shall  constitute  an acceptance of the Leased  Premises  and  an
acknowledgment by Lessee that the premises are in  the  condition
described under this Lease.




ARTICLE 4.  RENT PAYMENTS

      (A)   Annual Rent Payable for the first, second, and  third
Lease  Years:  Lessee shall pay to Lessor an annual Base Rent  of
$129,569.17,  which amount shall be payable  in  advance  on  the
first  day  of  each  month  in  equal  monthly  installments  of
$10,797.43  to Lessor Fund XXII. If the first day  of  the  Lease
Term  is  not the first day of a calendar month, then the monthly
Rent  payable for that partial month shall be a prorated  portion
of the equal monthly installment of Base Rent.

                (B)  Annual Rent Payable beginning in the fourth,
          seventh, tenth, thirteenth, sixteenth, nineteenth,  and
          if  renewed according to the terms hereof, the  twenty-
          second, twenty-fifth, twenty-eighth, thirty-first,  and
          thirty-fourth Lease Year:

                         1.   In the fourth and every third Lease
               Year  thereafter,  the annual Base  Rent  due  and
               payable shall increase by an amount equal  to  the
               lesser of: a) Seven and 35/100 Percent (7.35%)  of
               the  Base  Rent payable for the immediately  prior
               Lease  Year, or b) The "CPI-U Percentage Increase"
               of the Base Rent payable for the prior Lease Year.

                               "CPI-U"  shall mean  the  Consumer
               Price  Index for All Urban Consumers, (all items),
               published  by  the  United  States  Department  of
               Labor,  Bureau of Labor Statistics (BLS)  (1982-84
               equal  100), U.S. Cities Average, or, in the event
               said   index  ceases  to  be  published,  by   any
               successor   index  recommended  as  a   substitute
               therefor  by  the  United States Government  or  a
               comparable,   nonpartisan  substitute   reasonably
               designated by Lessor.  If the BLS changes the base
               reference  period for the Price Index  from  1982-
               84=100,  the  CPI-U Percentage Increase  shall  be
               determined with the use of such conversion formula
               or table as may be published by the BLS.

                                 The   term   "CPI-U   Percentage
               Increase"  shall mean the percentage  increase  in
               the CPI-U determined by reference to the increase,
               if  any, in the latest monthly CPI-U issued  prior
               to  the first day of the Lease Year for which Base
               Rent is being increased, over the CPI-U issued for
               the  same month in the third year prior (e.g., the
               June  CPI-U for the year 2000 over the June  CPI-U
               for  the year 1998.)  Said month's CPI-U shall  be
               used  even though that CPI-U will not be  for  the
               month in which the renewal term commences.  In  no
               event shall the CPI-U Percentage Increase be  less
               than zero.



     (C)  Overdue Payments.

     Lessee shall pay interest on all overdue payments of Rent or
other  monetary  amounts due hereunder at  the  rate  of  fifteen
percent  (15%)  per  annum or the highest rate  allowed  by  law,
whichever  is  less, accruing from the date such  Rent  or  other
monetary amounts were properly due and payable.

ARTICLE 5. INSURANCE AND INDEMNITY

      (A)  Lessee shall, throughout the Term or Renewal Terms, if
any,  of  this  Lease, at its own cost and expense,  procure  and
maintain   insurance  which  covers  the  Leased   Premises   and
improvements   against  fire, wind, and storm  damage  (including
flood  insurance  if  the  Leased  Premises  is  in  a  federally
designated  flood  prone  area) and such other  risks  (including
earthquake  insurance, if the Leased Premises  is  located  in  a
federally  designated earthquake zone or  in  an  ISO  high  risk
earthquake zone) as may be included in the broadest form  of  all
risk,  extended coverage insurance as may, from time to time,  be
available in amounts sufficient to prevent Lessor or Lessee  from
becoming   a  co-insurer  within  the  terms  of  the  applicable
policies.  In any event, the insurance shall not be less than one
hundred  percent  (100%) of the then insurable value,  with  such
commercially  reasonable  deductibles as  Lessor  may  reasonably
require  from  time  to  time.   Additionally,  replacement  cost
endorsements,    vandalism   endorsement,   malicious    mischief
endorsement,  waiver of subrogation endorsement,  waiver  of  co-
insurance  or  agreed  amount  endorsement  (if  available),  and
Building   Ordinance  Compliance  endorsement   and   Rent   loss
endorsements (for a period of 90 days) must be obtained.

     (B)  Lessee agrees to place and maintain throughout the Term
or Renewal Terms, if any, of this Lease, at Lessee's own expense,
public  liability  insurance with respect  to  Lessee's  use  and
occupancy  of  said  premises, including "Dram  Shop"  or  liquor
liability insurance, if the same shall be or become available  in
the State of Ohio, with initial limits of at least $1,000,000 per
occurrence/$3,000,000  general aggregate (inclusive  of  umbrella
coverage),  or such additional amounts as Lessor shall reasonably
require from time to time.

      (C)  Lessee agrees to notify Lessor in writing if Lessee is
unable  to  procure all or some part of the aforesaid  insurance.
In the event Lessee fails to provide all insurance required under
this  Lease, Lessor shall have the right, but not the obligation,
to  procure such insurance on Lessee's behalf, following five (5)
business days written notice to Lessee of Lessor's intent  to  do
so  (unless insurance then in place would during such period,  or
already  has, lapsed, in which case no notice need be given)  and
Lessee may obtain such insurance during said five day period  and
not  then  be  in default hereunder. If Lessor shall obtain  such
insurance, Lessee will then, within five (5) business  days  from
receiving  written notice, pay Lessor the amount of the  premiums
due  or paid, together with interest thereon at the lesser of 15%
per  annum  or  the highest rate allowable by law,  which  amount
shall  be  considered Rent payable by Lessee in addition  to  the
Rent defined at Article 4 hereof.

      (D)  All policies of insurance provided for or contemplated
by  this Article can be under Lessee's blanket insurance coverage
and  shall  name Lessor, Lessor's corporate general partner,  and
Robert  P. Johnson, as the general partner of Lessor, and  Lessee
as  additional  insured  and  loss  payee,  as  their  respective
interests (as landlord and lessee, respectively) may appear,  and
shall  provide that the policies cannot be canceled,  terminated,
changed,  or modified without thirty (30) days written notice  to
the parties.  In addition, all of such policies shall be in place
on  or before the Occupancy Date and contain endorsements by  the
respective insurance companies waiving all rights of subrogation,
if  any,  against  Lessor.   All  insurance  companies  providing
coverages must be rated "A" or better by Best's Key Rating  Guide
(the  most current edition), or similar quality under a successor
guide  if Best's Key Rating shall cease to be published.   Lessee
shall  maintain  legible  copies of  any  and  all  policies  and
endorsements  required herein, to be made available for  Lessor's
review  and photocopy upon Lessor's reasonable request from  time
to  time.   On  the Occupancy Date and no less than fifteen  (15)
business days prior to expiration of such policies, Lessee  shall
provide  Lessor  with  legible copies  of  any  and  all  renewal
Certificates  of  Insurance reflecting the  above  terms  of  the
Policies  (including endorsements).  Lessee agrees that  it  will
not  settle  any property insurance claims affecting  the  Leased
Premises  in  excess  of $25,000 without Lessor's  prior  written
consent, such consent not to be unreasonably withheld or delayed.
Lessor  shall  consent to any settlement of  an  insurance  claim
wherein  Lessee shall confirm in writing with evidence reasonably
satisfactory to Lessor that Lessee has sufficient funds available
to complete the rebuilding of the Premises.

      (E)   Lessee  shall  defend,  indemnify,  and  hold  Lessor
harmless  against  any  and  all claims,  damages,  and  lawsuits
arising  after the Occupancy Date of this Lease and  any  orders,
decrees  or  judgments which may be entered therein, brought  for
damages or alleged damages resulting from any injury to person or
property  or from loss of life sustained in or about  the  Leased
Premises,  unless  such  damage  or  injury  results   from   the
intentional  misconduct  or the gross negligence  of  Lessor  and
Lessee  agrees to save Lessor harmless from, and indemnify Lessor
against, any and all injury, loss, or damage, of whatever nature,
to  any person or property caused by, or resulting from any  act,
omission,  or negligence of Lessee or any employee  or  agent  of
Lessee.  In addition, Lessee hereby releases Lessor from any  and
all liability for any loss or damage caused by fire or any of the
extended  coverage casualties, unless such fire or other casualty
shall   be  brought  about  by  the  intentional  misconduct   or
negligence  of  Lessor.  In the event of  any  loss,  damage,  or
injury  caused  by the joint negligence or willful misconduct  of
Lessor  and  Lessee, they shall be liable therefor in  accordance
with their respective degrees of fault.

      (F)   Lessor hereby waives any and all rights that  it  may
have to recover from Lessee damages for any loss occurring to the
Leased  Premises  by  reason of any act or  omission  of  Lessee;
provided,  however, that this waiver is limited to  those  losses
for which Lessor is compensated by its insurers, if the insurance
required  by this Lease is maintained.  Lessee hereby waives  any
and all right that it may have to recover from Lessor damages for
any loss occurring to the Leased Premises by reason of any act or
omission  of  Lessor;  provided, however,  that  this  waiver  is
limited to those losses for which Lessee is, or should be if  the
insurance  required  herein  is maintained,  compensated  by  its
insurers.

ARTICLE 6.  TAXES, ASSESSMENTS AND UTILITIES

      (A)   Lessee shall be liable and agrees to pay the  charges
for  all  public  utility services rendered or furnished  to  the
Leased  Premises, including heat, water, gas, electricity, sewer,
sewage  treatment facilities and the  like, all personal property
taxes,  real estate taxes, special assessments, and municipal  or
government charges, general, ordinary and extraordinary, of every
kind  and  nature  whatsoever, which may be levied,  imposed,  or
assessed  against  the Leased Premises, or upon any  improvements
thereon,  at any time after the Occupancy Date of this Lease  for
the  period  prior to the expiration of the term hereof,  or  any
Renewal Term, if exercised.

     (B)  Lessee shall pay all real estate taxes, assessments for
public   improvements   or  benefits,  and   other   governmental
impositions,  duties,  and  charges  of  every  kind  and  nature
whatsoever which shall or may, during the term of this Lease,  be
charged,  laid, levied, assessed, or imposed upon,  or  become  a
lien  or liens upon the Leased Premises or any part thereof. Such
payments  shall be considered as Rent paid by Lessee in  addition
to  the Rent defined at Article 4 hereof.  If due to a change  in
the  method of taxation, a franchise tax, Rent tax, or income  or
profit tax shall be levied against Lessor in substitution for  or
in lieu of any tax which would otherwise constitute a real estate
tax,  such tax shall be deemed a real estate tax for the purposes
herein and shall be paid by Lessee; otherwise Lessee shall not be
liable for any such tax levied against Lessor.

       (C)    All  real  estate  taxes,  assessments  for  public
improvements  or benefits, water rates and charges, sewer  rents,
and  other  governmental impositions, duties, and  charges  which
shall become payable for the first and last tax years of the term
hereof shall be apportioned pro rata between Lessor and Lessee in
accordance with the respective number of months during which each
party  shall be in possession of the Leased Premises (or  through
the  expiration of the term hereof, if longer) in said respective
tax years.  Lessee shall pay within 60 days of the expiration  of
the term hereof Lessor's reasonable estimate of Lessee's pro-rata
share  of  real estate taxes for the last tax year  of  the  term
hereof,  based  upon the last available tax bill.   Lessor  shall
give  Lessee notice of such estimated pro-rata real estate  taxes
no  later  than  75 days from the end of the term  hereof.   Upon
receipt  of  the actual statement of real estate taxes  for  such
prorated  period, Lessor shall either refund to Lessee  any  over
payment  of  the pro-rata Lessee obligation, or shall assess  and
Lessee  shall pay promptly upon notice any remaining  portion  of
the Lessee's pro-rata obligation for such real estate taxes.

      (D)   Lessee shall have the right to contest or  review  by
legal proceedings or in such other manner as may be legal (which,
if instituted, shall be conducted solely at Lessee's own expense)
any tax, assessment for public improvements or benefits, or other
governmental  imposition  aforementioned,  upon  condition  that,
before  instituting  such  proceeding  Lessee  shall  pay  (under
protest)  such  tax  or  assessments for public  improvements  or
benefits,  or other governmental imposition, duties  and  charges
aforementioned, unless such payment would act as a  bar  to  such
contest or interfere materially with the prosecution thereof  and
in  such event Lessee shall post with Lessor alternative security
reasonably satisfactory to Lessor.  All such proceedings shall be
begun  as  soon  as reasonably possible after the  imposition  or
assessment  of  any contested items and shall  be  prosecuted  to
final adjudication with reasonable dispatch.  In the event of any
reduction,  cancellation,  or discharge,  Lessee  shall  pay  the
amount  that  shall  be finally levied or assessed   against  the
Leased  Premises  or adjudicated to be due and payable,  and,  if
there  shall be any refund payable by the governmental  authority
with respect thereto, if Lessee has paid the expense of Lessor in
such  proceedings, Lessee shall be entitled to receive and retain
the refund, subject, however, to apportionment as provided during
the first and last years of the term of this Lease.

      (E)   Lessor, within sixty (60) days after notice to Lessee
if  Lessee fails to commence such proceedings, may, but shall not
be  obligated to, contest or review by legal proceedings,  or  in
such  other manner as may be legal, and at Lessor's own  expense,
any  tax,  assessments for public improvements and  benefits,  or
other governmental imposition aforementioned, which shall not  be
contested or reviewed, as aforesaid, by Lessee, and unless Lessee
shall promptly join with Lessor in such contest or review, Lessor
shall be entitled to receive and retain any refund payable by the
governmental authority with respect thereto.

      (F)  Lessor shall not be required to join in any proceeding
referred  to  in  this  Article, unless  in  Lessee's  reasonable
opinion,  the provisions of any law, rule, or regulation  at  the
time in effect shall require that such a proceeding be brought by
and/or  in  the name of Lessor, in which event Lessor shall  upon
written  request, join in such proceedings or permit the same  to
be brought in its name, all at no cost or expense to Lessor.

     (G)  Within thirty (30) days after Lessor notifies Lessee in
writing  that Lessor has paid such amount, Lessee shall also  pay
to  Lessor,  as  additional Rent, the amount of  any  sales  tax,
franchise  tax, excise tax, on Rents imposed by the  State  where
the  Leased  Premises  are located.  At Lessor's  option,  Lessee
shall  deposit  with Lessor on the first day of  each  and  every
month  during  the  term hereof, an amount equal  to  one-twelfth
(1/12)  of any estimated sales tax payable to the State in  which
the  property  is situated for Rent received by Lessor  hereunder
("Deposit").  From time to time out of such Deposit  Lessor  will
pay  the sales tax to the State in which the property is situated
as  required by law.  In the event the Deposit on hand shall  not
be sufficient to pay said tax when the same shall become due from
time  to  time,  or  the prior payments shall be  less  than  the
current  estimated  monthly amounts, then  Lessee  shall  pay  to
Lessor  on demand any amount necessary to make up the deficiency.
The  excess  of any such Deposit shall be credited to  subsequent
payments to be made for such items.  If a default or an event  of
default shall occur under the terms of this Lease, Lessor may, at
its option, without being required so to do, apply any Deposit on
hand to cure such default, in such order and manner as Lessor may
elect.

ARTICLE  7.  PROHIBITION ON ASSIGNMENTS AND SUBLETTING;  TAKE-BACK
             RIGHTS

     (A)  Except as otherwise expressly provided in this Article,
Lessee shall not, without obtaining the prior written consent  of
Lessor, in each instance:

                          1.    assign or otherwise transfer this
               Lease,  or  any part of Lessee's right,  title  or
               interest therein;

                          2.    sublet  all or any  part  of  the
               Leased  Premises or allow all or any part  of  the
               Leased  Premises  to be used or  occupied  by  any
               other  Persons  (herein defined as a  Party  other
               than  Lessee,  be it a corporation, a partnership,
               an individual or other entity); or

                           3.    mortgage,  pledge  or  otherwise
               encumber this Lease, or the Leased Premises.

     (B)  For the purposes of this Article:

                          1.   the transfer of voting control  of
               any class of capital stock of any corporate Lessee
               or  sublessee, or the transfer voting  control  of
               the total interest in any other person which is  a
               Lessee or sublessee, however accomplished, whether
               in  a single transaction or in a series of related
               or  unrelated  transactions, shall  be  deemed  an
               assignment of this Lease, or of such sublease,  as
               the case may be;

                          2.    an agreement by any other Person,
               directly   or   indirectly,  to  assume   Lessee's
               obligations  under this Lease shall be  deemed  an
               assignment;

                           3.     any  Person  to  whom  Lessee's
               interest  under this Lease passes by operation  of
               law,   or  otherwise,  shall  be  bound   by   the
               provisions of this Article;

                           4.     each   material   modification,
               amendment  or extension or any sublease  to  which
               Lessor has previously consented shall be deemed  a
               new sublease; and

                          5.    Lessee  shall present the  signed
               consent to such assignment and/or subletting  from
               any  guarantors of this Lease, such consent to  be
               in  form and substance reasonably satisfactory  to
               Lessor.

      Lessee agrees to furnish to Lessor within five (5) business
days following demand at any time such information and assurances
as  Lessor  may reasonably request that neither Lessee,  nor  any
previously  permitted  sublessee or assignee,  has  violated  the
provisions of this Article.

      (C)  If Lessee agrees to assign this Lease or to sublet all
or any portion of the Leased Premises, Lessee shall, prior to the
effective date thereof (the "Effective Date"), deliver to  Lessor
executed  counterparts of any such agreement and of all ancillary
agreements   with   the  proposed  assignee  or   sublessee,   as
applicable.   If  Lessee  shall fail to do  so,  and  shall  have
surrendered possession of the Leased Premises in violation of its
duty  of prior notice and failed to obtain Lessor's prior consent
(if and where required herein), and, if in such event, Lessor  in
its  sole  discretion  (except as otherwise specifically  limited
herein)  shall not consent to a proposed sublease or  assignment,
Lessor shall then have all of the following rights, any of  which
Lessor  may  exercise  by written notice to Lessee  given  within
thirty   (30)  days  after  Lessor  receives  the  aforementioned
documents:

                           1.     with   respect  to  a  proposed
               assignment  of this Lease, the right to  terminate
               this Lease on the Effective Date as if it were the
               Expiration Date of this Lease;

                           2.     with   respect  to  a  proposed
               subletting  of  the  entire Leased  Premises,  the
               right  to  terminate this Lease on  the  Effective
               Date as if it were the Expiration Date; or

                           3.     with   respect  to  a  proposed
               subletting   of   less  than  the  entire   Leased
               Premises, the right to terminate this Lease as  to
               the  portion  of the Leased Premises  affected  by
               such  subletting on the Effective Date, as  if  it
               were  the  Expiration Date, in which  case  Lessee
               shall  promptly execute and deliver to  Lessor  an
               appropriate  modification of this  Lease  in  form
               satisfactory to Lessor in all respects.

                           4.     with   respect  to  a  proposed
               subletting  or proposed assignment of this  Lease,
               impose  such conditions upon Lessor's  consent  as
               Lessor shall determine in its sole discretion.

      (D)   If  Lessor exercises any of its options under Article
7(C)  above,  (and  if  Lessor shall impose conditions  upon  its
consent  and Lessee shall fail to meet any conditions Lessor  may
impose  upon  its  consent), Lessor may  then  lease  the  Leased
Premises or any portion thereof to Lessee's proposed assignee  or
sublessee,  as  the case may be, without liability whatsoever  to
Lessee.

      (E)  Notwithstanding anything above to the contrary, Lessor
agrees  to  consent  to any assignment or  sublease  all  or  any
portion  of  the  Lessee's  interests  herein  to  Unique  Casual
Restaurants,  Inc., or a franchisee or licensee in good  standing
of Champps Entertainment Inc, for the Champps restaurant concept,
provided Lessor is given prior written notice of such sublease or
assignment, accompanied by a copy of such sublease or assignment,
and the consents of Lessee and Guarantors (such consent to be  in
form and substance satisfactory to Lessor) to such assignment  or
sublet,  affirming their continued liability hereunder (or  under
their guaranty, respectively).

      Lessor  agrees  that  its consent  to  any  other  proposed
assignment  or  sublet  shall  not be  unreasonably  withheld  or
delayed,  provided Lessor is given prior written notice  of  such
sublease or assignment, accompanied by a copy of such sublease or
assignment,  and  the  consents of Lessee  and  Guarantors  (such
consent  to  be in form and substance satisfactory to Lessor)  to
such  assignment  or sublet, affirming their continued  liability
hereunder (or under their guaranty, respectively).

      (F)   Notwithstanding anything above to the  contrary,  the
Lessee's interest herein shall not be assignable in any manner in
accordance with the terms hereof unless and until the termination
of the Development Financing Agreement as set forth in Article 35
hereof.

ARTICLE 8.  REPAIRS AND MAINTENANCE

      (A)   Lessee  covenants and agrees to keep and maintain  in
good order, condition and repair the interior and exterior of the
Leased  Premises  during the term of the Lease,  or  any  renewal
terms,  and  further  agrees  that  Lessor  shall  be  under   no
obligation to make any repairs or perform any maintenance to  the
Leased  Premises.  Lessee covenants and agrees that it  shall  be
responsible  for  all  repairs,  alterations,  replacements,   or
maintenance of, including but without limitation to or  of:   The
interior  and  exterior portions of all doors;  door  checks  and
operators;  windows;  plate  glass; plumbing;  water  and  sewage
facilities;  fixtures;  electrical  equipment;  interior   walls;
ceilings;  signs;  roof; structure; interior building  appliances
and  similar  equipment; heating and air conditioning  equipment;
and any equipment owned by Lessor and leased to Lessee hereunder,
as  itemized on Exhibit B attached hereto and incorporated herein
by reference; and further agrees to replace any of said equipment
when necessary.  Lessee further agrees to be responsible for,  at
its  own  expense,  snow removal, lawn maintenance,  landscaping,
maintenance  of  the parking lot (including parking  lines,  seal
coating, and blacktop surfacing), and other similar items.

      (B)   If Lessee refuses or neglects to commence or complete
repairs  promptly and adequately, after prior written  notice  as
required  under  Article 16(B) (except in cases of  emergency  to
prevent waste or preserve the safety and integrity of the  Leased
Premises,  in  which  case no notice need be given),  Lessor  may
cause  such repairs to be made, but shall not be required  to  do
so,  and Lessee shall pay the cost thereof to Lessor within  five
(5) business days following demand.  It is understood that Lessee
shall pay all expenses and maintenance and repair during the term
of  this  Lease.   If  Lessee is not then in  default  hereunder,
Lessee  shall have the right to make repairs and improvements  to
the Leased Premises without the consent of Lessor if such repairs
and   improvements   do   not  exceed  Fifty   Thousand   Dollars
($50,000.00), provided such repairs or improvements do not affect
the structural integrity of the Leased Premises.  Any repairs  or
improvements in excess of Fifty Thousand Dollars ($50,000.00)  or
affecting the structural integrity of the Leased Premises may  be
done  only with the prior written consent of Lessor, such consent
not  to be unreasonably withheld or delayed.  All alterations and
additions to the Leased Premises shall be made in accordance with
all  applicable laws and shall remain for the benefit of  Lessor,
except  for  Lessee's moveable trade fixtures.  In the  event  of
making such alterations as herein provided, Lessee further agrees
to  indemnify  and save harmless Lessor from all expense,  liens,
claims  or  damages to either persons or property or  the  Leased
Premises which may arise out of or result from the undertaking or
making  of  said repairs, improvements, alterations or additions,
or   Lessee's   failure  to  make  said  repairs,   improvements,
alterations or additions.

ARTICLE 9.  COMPLIANCE WITH LAWS AND REGULATIONS

      Lessee  will  comply with all statutes, ordinances,  rules,
orders, regulations and requirements of all federal, state,  city
and   local   governments,  and  with  all  rules,   orders   and
regulations  of  the applicable Board of Fire Underwriters  which
affect the use of the improvements.  Lessee will comply with  all
easements,  restrictions,  and covenants  of  record  against  or
affecting  the  Leased  Premises and  any  franchise  or  license
agreements  required  for operation of  the  Leased  Premises  in
accordance with Article 14 hereof.

ARTICLE 10.  SIGNS

      Lessee shall have the right to install and maintain a  sign
or  signs advertising Lessee's business, provided that the  signs
conform  to  law,  and further provided that the  sign  or  signs
conform   specifically  to  the  written  requirements   of   the
appropriate governmental authorities.

ARTICLE 11.  SUBORDINATION

      (A)  Lessor reserves the right and privilege to subject and
subordinate  this Lease at all times to the lien of any  mortgage
or  mortgages now or hereafter placed upon Lessor's  interest  in
the  Leased Premises and on the land and buildings of which  said
premises are a part, or upon any buildings hereafter placed  upon
the  land of which the Leased Premises are a part, provided  such
mortgagee   shall   execute  its  standard   form,   commercially
reasonable    subordination,   attornment   and   non-disturbance
agreement.   Lessor  also  reserves the right  and  privilege  to
subject  and subordinate this Lease at all times to any  and  all
advances  to  be  made under such mortgages,  and  all  renewals,
modifications,   extensions,  consolidations,  and   replacements
thereof, provided such mortgagee shall execute its standard form,
commercially  reasonable  subordination,  attornment   and   non-
disturbance agreement.

      (B)   Lessee  covenants and agrees to execute and  deliver,
upon demand, such further instrument or instruments subordinating
this  Lease  on  the  foregoing basis to the  lien  of  any  such
mortgage  or  mortgages as shall be desired  by  Lessor  and  any
proposed   mortgagee  or  proposed  mortgagees,   provided   such
mortgagee   shall   execute  its  standard   form,   commercially
reasonable    subordination,   attornment   and   non-disturbance
agreement.

ARTICLE l2.  CONDEMNATION OR EMINENT DOMAIN

      (A)   If the whole of the Leased Premises are taken by  any
public authority under the power of eminent domain, or by private
purchase  in  lieu  thereof, then this Lease shall  automatically
terminate upon the date possession is surrendered, and Rent shall
be paid up to that day.  If any part of the Leased Premises shall
be  so  taken  as  to  render  the remainder  thereof  materially
unusable  in  the  opinion of a licensed third  party  arbitrator
reasonably  approved by Lessor and Lessee, for the  purposes  for
which  the  Leased Premises were leased, then Lessor  and  Lessee
shall each have the right to terminate this Lease on thirty  (30)
days notice to the other given within ninety (90) days after  the
date  of  such  taking.   In the event  that  this  Lease   shall
terminate  or be terminated, the Rent shall, if and as necessary,
be paid up to the day that possession was surrendered.

      (B)   If any part of the Leased Premises shall be so  taken
such  that it does not materially interfere with the business  of
Lessee,  then  Lessee  shall, with the use  of  the  condemnation
proceeds  to  be  made  available by  Lessor,  but  otherwise  at
Lessee's  own cost and expense, restore the remaining portion  of
the  Leased  Premises  to  the  extent  necessary  to  render  it
reasonably  suitable for the purposes for which  it  was  leased.
Lessee shall make all repairs to the building in which the Leased
Premises  is  located to the extent necessary to  constitute  the
building a complete architectural unit.  Provided, however,  that
such  work shall not exceed the scope of the work required to  be
done  by  Lessee in originally constructing such building  unless
Lessee shall demonstrate to Lessor's reasonable satisfaction  the
availability of funds to complete such work.  Provided,  further,
the  cost thereof to Lessor shall not exceed the proceeds of  its
condemnation  award, all to be done without  any  adjustments  in
Rent to be paid by Lessee.  This lease shall be deemed amended to
reflect  the  taking  in  the  legal description  of  the  Leased
Premises.

      (C)   All  compensation awarded or paid upon such total  or
partial taking of the Leased Premises shall belong to and be  the
property  of Lessor without any participation by Lessee,  whether
such  damages shall be awarded as compensation for diminution  in
value  to  the  leasehold or to the  fee of the  premises  herein
leased.   Nothing contained herein shall be construed to preclude
Lessee from prosecuting any claim directly against the condemning
authority  in such proceedings for:  Loss of business; damage  to
or loss of value or cost of removal of inventory, trade fixtures,
furniture,  and  other  personal property  belonging  to  Lessee;
provided, however, that no such claim shall diminish or otherwise
adversely  affect  Lessor's  award  or  the  award  of  any   fee
mortgagee.

ARTICLE 13.  RIGHT TO INSPECT

     Lessor reserves the right to enter upon, inspect and examine
the  Leased  Premises  at any time during business  hours,  after
reasonable  notice to Lessee, and Lessee agrees to  allow  Lessor
free  access  to the Leased Premises to show the premises.   Upon
default by Lessee or at any time within ninety (90) days  of  the
expiration  or termination of the Lease, Lessee agrees  to  allow
Lessor to then place "For Sale" or "For Rent" signs on the Leased
Premises.  Lessor and Lessor's representatives shall at all times
while  upon or about the Leased Premises observe and comply  with
Lessee's   reasonable  health  and  safety  rules,   regulations,
policies  and  procedures.  Lessor agrees to indemnify  and  hold
Lessee,  its successors, assigns, agents and employees  from  and
against  any  liability, claims, demands, cause of action,  suits
and  other  litigation or judgements of every kind and character,
including  injury  to  or  death of any  person  or  persons,  or
trespass  to,  or  damage  to, or loss  or  destruction  of,  any
property, whether real or personal, to the extent resulting  from
the  negligence  or  willful misconduct  or  Lessor  or  Lessor's
representatives while upon or about the Leased Premises.

ARTICLE 14.  EXCLUSIVE USE

      (A)  After the Occupancy Date, Lessee expressly agrees  and
warrants that the Leased Premises will be used exclusively  as  a
Champps  Restaurant  or other casual dining sit-down  restaurant.
In  any  other such case, after obtaining Lessor's prior  written
consent, such consent not to be unreasonably withheld or delayed,
Lessee  may conduct any lawful business from the Leased Premises.
Lessee  acknowledges and agrees that any other  use  without  the
prior  written consent of Lessor will constitute a default  under
and  a  violation and breach of this Lease.  Lessee  agrees:   To
open  for  business  within a reasonable  period  of  time  after
completion  of construction of the contemplated Improvements;  to
operate  all  of the Leased Premises during the Term  or  Renewal
Terms  during regular and customary hours for businesses  similar
to  the  permitted exclusive use stated herein, unless  prevented
from  doing  so  by  causes beyond Lessee's  control  or  due  to
remodeling;  and  to conduct its business in a  professional  and
reputable manner.

      (B)   If  the Leased Premises are not operated as a Champps
Restaurant  or other casual dining sit-down restaurant  or  other
permitted  use  hereunder,  or  remain  closed  for  thirty  (30)
consecutive days (unless such closure results from reasons beyond
Lessee's reasonable control) and in the event Lessee fails to pay
Rent  when  due  or fulfill any other obligation hereunder,  then
Lessee  shall  be  in default hereunder and Lessor  may,  at  its
option,  cancel this Lease by giving written notice to Lessee  or
exercise  any  other  right  or  remedy  that  Lessor  may  have;
provided,  however,  that closings shall be reasonably  permitted
for  replacement  of trade fixtures or during periods  of  repair
after destruction or due to remodeling.

ARTICLE 15.  DESTRUCTION OF PREMISES

      If, during the term of this Lease, the Leased Premises  are
totally or partially destroyed by fire or other elements,  within
a reasonable time (but in no event longer than one hundred eighty
(180)  days  and subject to the provisions herein below),  Lessee
shall repair and restore the improvements so damaged or destroyed
as  nearly  as  may  be practical to their condition  immediately
prior  to  such casualty.  All rents payable by Lessee  shall  be
abated  during the period of repair and restoration to the extent
that Lessor shall be compensated by the proceeds of the rent loss
insurance required to be maintained by Lessee hereunder.

      Provided  Lessee is not in default hereunder  (and  retains
according  to  the  terms hereof the right to rebuild)  with  the
Lessor's  prior  written  consent, which  consent  shall  not  be
unreasonably withheld or delayed, Lessee shall have the right  to
promptly and in good faith settle and adjust any claim under such
insurance policies with the insurance company or companies on the
amounts  to be paid upon the loss.  The insurance proceeds  shall
be  used  to  reimburse  Lessee for the  cost  of  rebuilding  or
restoration  of  the  Leased Premises.  Risk that  the  insurance
company  shall  be  insolvent or shall refuse to  make  insurance
proceeds  available  shall be with Lessee.  The  Leased  Premises
shall  be  so  restored or rebuilt so as to be of at least  equal
value  and  substantially the same character  as  prior  to  such
damage  or destruction.  If the insurance proceeds are less  than
Fifty  Thousand Dollars ($50,000), they shall be paid  to  Lessee
for  such repair and restoration.  If the insurance proceeds  are
greater  than or equal to Fifty Thousand Dollars ($50,000),  they
shall  be  deposited  by  Lessee  and  Lessor  into  a  customary
construction  escrow at a nationally recognized  title  insurance
company,  or  at  Lessee's option, with Lessor  ("Escrowee")  and
shall  be  made  available from time to time to Lessee  for  such
repair  and  restoration.  Such proceeds shall  be  disbursed  in
conformity  with  the  terms  and conditions  of  a  commercially
reasonable construction loan agreement.  Lessee shall, in  either
instance,  deliver to Lessor or Escrowee (as  the  case  may  be)
satisfactory  evidence  of  the  estimated  cost  of   completion
together  with  such architect's certificates, waivers  of  lien,
contractor's sworn statements and other evidence of cost  and  of
payments  as  the Lessor or Escrowee may reasonably  require  and
approve.   If the estimated cost of the work exceeds One  Hundred
Thousand  Dollars  ($100,000), all plans and  specifications  for
such rebuilding or restoration shall be subject to the reasonable
approval of Lessor.

      Any  insurance proceeds remaining with Escrowee  after  the
completion of the repair or restoration shall be paid  to  Lessor
to  reduce  the sum of monies expended by Lessor to  acquire  its
interest  in  the  Lease  Premises and rent  hereunder  shall  be
reduced by 10.5% of such amount.

      If  the proceeds from the insurance are insufficient, after
review of the bids for completion of such improvements, or should
become insufficient during the course of construction, to pay for
the  total cost of repair or restoration, Lessee shall, prior  to
commencement  of  work,  demonstrate  to  Escrowee  and  Lessor's
reasonable satisfaction, the availability of such funds necessary
to completion construction and Lessee shall deposit the same with
Escrowee   for   disbursement  under  the   construction   escrow
agreement.

      Provided,  further,  that should  the  Leased  Premises  be
damaged or destroyed to the extent of fifty (50%) percent of  its
value  or  such that Lessee cannot carry on business as a  casual
dining  restaurant without (in the opinion of  a  licensed  third
party  architect reasonably approved by Lessor and Lessee)  being
closed  for more than sixty (60) days (which duration of  closure
may  be  established by Lessee by the affidavit of  the  approved
independent  third  party architect as to the estimated  time  of
repair)  during the last two (2) years of the remaining  term  of
this  Lease  or  any of the option terms of this  Lease,  if  any
further options to renew remain, Lessee may elect within 30  days
of such damage, to then exercise at least one (1) option to renew
this  Lease so that the remaining term of the Lease is  not  less
than  five  (5)  years in order to be entitled to such  insurance
proceeds  for  restoration or rebuilding.  Absent such  election,
this  Lease  shall terminate upon Lessor's receipt  of  funds  at
least equal to the estimated cost of such repair or restoration.

ARTICLE 16.  ACTS OF DEFAULT

      Each  of the following shall be deemed a default by  Lessee
and a breach of this Lease:

                          (A)   Failure to pay the  Rent  or  any
               monetary  obligation herein reserved, or any  part
               thereof  when  the same shall be due and  payable.
               Interest and late charges for failure to pay  Rent
               when  due  shall accrue from the first  date  such
               Rent  was  due  and  payable;  provided,  however,
               Lessee  shall  have five (5) business  days  after
               written  notice from Lessor within which  to  cure
               the  failure  to  pay  the Rent  or  any  monetary
               obligation herein reserved.

                          (B)   Failure to do, observe, keep  and
               perform   any  of  the  other  terms,   covenants,
               conditions,  agreements  and  provisions  in  this
               Lease to be done, observed, kept and performed  by
               Lessee; provided, however, that Lessee shall  have
               Thirty  (30) days after written notice from Lessor
               within  which to cure such default, or such longer
               time  as  may  be  reasonably  necessary  if  such
               default  cannot reasonably be cured within  Thirty
               (30)  days,  if  Lessee is diligently  pursuing  a
               course  of  conduct  that in  Lessor's  reasonable
               opinion is capable of curing such default, but  in
               any  event  such longer time shall not exceed  120
               days  after  written  notice from  Lessor  of  the
               default hereunder.

                          (C)  The abandonment of the premises by
               Lessee,  the adjudication of Lessee as a bankrupt,
               the  making by Lessee of a general assignment  for
               the benefit of creditors, the taking by Lessee  of
               the  benefit  of any insolvency act  or  law,  the
               appointment of a permanent receiver or trustee  in
               bankruptcy for Lessee property, or the appointment
               of  a temporary receiver which is not vacated   or
               set aside within sixty (60) days from the date  of
               such  appointment;  provided,  however,  that  the
               foregoing  shall not constitute events of  default
               so  long  as Lessee continues to otherwise satisfy
               its  obligations (including but not limited to the
               payment of Rent) hereunder.

ARTICLE 17.  TERMINATION FOR DEFAULT

      In  the event of any uncured default by Lessee and  at  any
time  thereafter, Lessor may serve a written notice  upon  Lessee
that  Lessor  elects to terminate this Lease.  This  Lease  shall
then  terminate on the date so specified as if that date had been
originally  fixed  as  the expiration date  of  the  term  herein
granted,  provided,  however, that Lessee shall  have  continuing
liability for future rents for the remainder of the original term
and  any  exercised  renewal term as set  forth  in  Article  19,
notwithstanding  any earlier termination of the  Lease  hereunder
(except  where  Lessee has exercised a right to  terminate  where
granted  herein),  preserving unto  Lessor  the  benefit  of  its
bargained-for rental payments.

ARTICLE 18.  LESSOR'S RIGHT OF RE-ENTRY

      In  the  event  that  this Lease  shall  be  terminated  as
hereinbefore provided, or by summary proceedings or otherwise, or
in the event of an uncured default hereunder by Lessee, or in the
event  that the premises or any part thereof, shall be  abandoned
by  Lessee  and  Rent  shall  not be paid  or  other  obligations
(including but not limited to repair and maintenance obligations)
of  Lessee hereunder shall not be met, then Lessor or its agents,
servants  or  representatives, may immediately  or  at  any  time
thereafter, re-enter and resume possession of the premises or any
part  thereof,  and  remove all persons and  property  therefrom,
either  by summary dispossess proceedings or by a suitable action
or  proceeding  at  law, or by force or otherwise  without  being
liable  for  any  damages therefor, except for damages  resulting
from  Lessor's negligence or willful misconduct.  Notwithstanding
anything  above to the contrary, if Lessee is still in possession
of   the  Leased  Premises,  Lessor  agrees  to  use  such  legal
proceedings  (summary or otherwise) prescribed by law  to  regain
possession of the Leased Premises.

ARTICLE 19.  LESSEE'S CONTINUING LIABILITY

      (A)   Should Lessor elect to re-enter as provided  in  this
Lease  or should it take possession pursuant to legal proceedings
or  pursuant  to  any notice provided for by  law,  Lessor  shall
undertake  commercially reasonable efforts to  mitigate  Lessee's
continuing  liability hereunder as such efforts may be prescribed
by  law  or  statute  (which  shall include  listing  the  Leased
Premises  with  a  licensed commercial  real  estate  broker  and
securing  the  property against waste, but  shall  not  otherwise
include  the  expenditure of Lessor's funds, unless the  same  be
required  by law or statute), and in addition, Lessor may  either
(i)  terminate  this  Lease or (ii) it may  from  time  to  time,
without terminating the contractual obligation of Lessee  to  pay
Rent  under this Lease, make such alterations and repairs as  may
be necessary to relet the Leased Premises or any part thereof for
the  remainder  of  the  original Term or any  exercised  Renewal
Terms,  at  such  Rent or Rents, and upon such  other  terms  and
conditions  as Lessor in its sole discretion may deem  advisable.
Termination of Lessee's right to possession by Court Order  shall
be  sufficient evidence of the termination of Lessee's possessory
rights under this Lease, and the filing of such an Order shall be
notice  of the termination of Lessee's Right of First Refusal  as
set forth in any Memorandum of Lease of record.

      (B)   Upon each such reletting, without termination of  the
contractual  obligation of Lessee to pay Rent under  this  Lease,
all Rents received by Lessor shall be applied as follows:

                          1.    First,  to  the  payment  of  any
               indebtedness  other than Rent due  hereunder  from
               Lessee to Lessor;

                         2.   Second, to the payment of any costs
               and   expenses   of   such  reletting,   including
               brokerage fees and attorney's fees and of costs of
               such alterations and repairs;

                          3.    Third, to the payment of Rent and
               other   monetary   obligations  due   and   unpaid
               hereunder;

                         4.   Finally, the residue, if any, shall
               be held by Lessor and applied in payment of future
               Rent  as  the  same  may become  due  and  payable
               hereunder.

If  such Rents received from such reletting during any month  are
less  than that to be paid during that month by Lessee hereunder,
Lessee  shall pay any such deficiency to Lessor.  Such deficiency
shall be calculated and paid monthly.  No such re-entry or taking
possession  of such Leased Premises by Lessor shall be  construed
as  an  election  on  its part to terminate Lessee's  contractual
obligations under this Lease respecting the payment of  rent  and
obligations  for  the  costs of repair and maintenance  unless  a
written notice of such intention be given to Lessee.

     (C)  Notwithstanding any such reletting without termination,
Lessor  may at any time thereafter elect to terminate this  Lease
for any uncured breach.

      (D)  In addition to any other remedies Lessor may have with
this  Article 19, Lessor may recover from Lessee all  damages  it
may  incur by reason of any uncured breach, including:  The  cost
of  recovering  and  reletting  the Leased  Premises;  reasonable
attorney's fees; and, the present value (discounted at a rate  of
8%  per  annum) of the excess of the amount of Rent  and  charges
equivalent  to Rent reserved in this Lease for the  remainder  of
the  Term  over  the  then reasonable Rent value  of  the  Leased
Premises  (or the actual Rents receivable by Lessor,  if  relet),
(the Lessee bearing the burden of proof to demonstrate the amount
of  rental  loss  for  the same period, that  through  reasonable
efforts  to  mitigate damages, could have been avoided)  for  the
remainder  of the Term, all of which amounts shall be immediately
due and payable from Lessee to Lessor in full.  In the event that
the  Rent obtained from such alternative or substitute tenant  is
more  than  the Rent which Lessee is obligated to pay under  this
Lease,  then  such excess shall be paid to Lessor  provided  that
Lessor   shall   credit  such  excess  against  the   outstanding
obligations of Lessee due pursuant hereto, if any.

      (E)   It is the object and purpose of this Article 19  that
Lessor  shall be kept whole and shall suffer no damage by way  of
non-payment  of  Rent or by way of diminution  in  Rent.   Lessee
waives  and will waive all rights to trial by jury in any summary
proceedings or in any action brought to recover Rent herein which
may  hereafter be instituted by Lessor against Lessee in  respect
to  the Leased Premises.  Lessee hereby waives any rights of  re-
entry it may have or any rights of redemption or rights to redeem
this Lease upon a termination of this Lease.

ARTICLE 20.  PERSONALTY, FIXTURES AND EQUIPMENT

     (A)  All building fixtures, building machinery, and building
equipment  used in connection with the operation  of  the  Leased
Premises  including,  but  not limited  to,  heating,  electrical
wiring,      lighting,     ventilating,     plumbing,     walk-in
refrigerators/coolers,   walk-in   freezers,   air   conditioning
systems,  and the equipment owned by Lessor and leased to  Lessee
hereunder as specifically set forth on Exhibit B attached  hereto
and  incorporated herein by reference shall be  the  property  of
Lessor.   All  other  trade fixtures and all  other  articles  of
personal  property owned by Lessee shall remain the  property  of
Lessee.

     (B)  Lessee shall furnish and pay for any and all equipment,
furniture, trade fixtures, and signs, except for such  items,  if
any,  described  in  Article 20(A) above,  as  owned  by  Lessor.
Lessee  agrees  that  Lessor shall have a lien  on  all  Lessee's
equipment, furniture, trade fixtures, furnishings, and  signs  as
security  for the performance of and compliance with this  Lease,
subject  to  the  rights of any bona fide third party's  security
interest  in  such property.  Provided Lessee is not  in  default
hereunder,  Lessor will agree that its interest in  the  personal
property  of Lessee will be subordinated to financing  which  may
exist  or which Lessee may cause to exist in the future  on  that
same personal property.

      (C)   At  the  end of the term of this Lease, the  property
described at Article 20(B) above, after written notice to  Lessor
given  at  least  ten (10) business days prior  to  any  proposed
removal,  may  be  removed  from the Leased  Premises  by  Lessee
regardless  of  whether or not such property is attached  to  the
Leased  Premises  so  as  to constitute a  "fixture"  within  the
meaning  of  the  law; however, all damages and  repairs  to  the
Leased  Premises  which  may be caused by  the  removal  of  such
property shall be paid for by Lessee.

ARTICLE 21.  LIENS

     Lessee shall not do or cause anything to be done whereby the
Leased  Premises  may  be encumbered by any mechanic's  or  other
liens.  Whenever and as often as any mechanic's or  other lien is
filed against said Leased Premises purporting to be for labor  or
materials  furnished or to be furnished to Lessee,  Lessee  shall
remove  the lien of record by payment or by bonding with a surety
company  authorized  to do business in the  state  in  which  the
property is located, within forty-five (45) days from the date of
the  filing  of  said mechanic's or other lien  and  delivery  of
notice  thereof  to  Lessee.  Should  Lessee  fail  to  take  the
foregoing steps within said forty-five (45) day period (or in any
event,  prior  to the expiration of the time within which  Lessee
may  bond  over such lien to remove it as a lien upon the  Leased
Premises),  Lessor shall have the right, among other  things,  to
pay  said  lien without inquiring into the validity thereof,  and
Lessee  shall  forthwith reimburse Lessor for the  total  expense
incurred  by  it  in  discharging said lien  as  additional  Rent
hereunder.

ARTICLE 22.  NO WAIVER BY LESSOR EXCEPT IN WRITING

     No agreement to accept a surrender of the Leased Premises or
termination of this Lease shall be valid unless in writing signed
by  Lessor.   The delivery of keys to any employee of  Lessor  or
Lessor's agents shall not operate as a termination of the   Lease
or  a  surrender of the premises.  The failure of Lessor to  seek
redress  for  violation  of  any rule or  regulation,  shall  not
prevent a subsequent act, which would have originally constituted
a  violation, from having all the force and effect of an original
violation.  Neither payment by Lessee or receipt by Lessor  of  a
lesser amount than the Rent herein stipulated shall be deemed  to
be  other  than on account of the earliest stipulated Rent.   Nor
shall  any  endorsement or statement on any check nor any  letter
accompanying any check or payment as Rent be deemed an accord and
satisfaction.   Lessor may accept such check or  payment  without
prejudice  to Lessor's right to recover the balance of such  Rent
or  pursue  any other remedy provided in this Lease.  This  Lease
contains  the  entire  agreement between  the  parties,  and  any
executory agreement hereafter made shall be ineffective to change
it,  modify it or discharge it, in whole or in part, unless  such
executory agreement is in writing and signed by the party against
whom  enforcement  of the change, modification  or  discharge  is
sought.

ARTICLE 23.  QUIET ENJOYMENT

     Lessor covenants that Lessee, upon paying the Rent set forth
in  Article 4 and all other sums herein reserved as Rent and upon
the  due performance of all the terms, covenants, conditions  and
agreements  herein  contained on Lessee's part  to  be  kept  and
performed,  shall have, hold and enjoy the Leased  Premises  free
from  molestation, eviction, or disturbance by Lessor, or by  any
other  person  or persons lawfully  claiming the same,  and  that
Lessor  has  good  right to  make this Lease for  the  full  term
granted, including renewal periods.

ARTICLE 24.  BREACH - PAYMENT OF COSTS AND ATTORNEYS' FEES

     Each party agrees to pay and discharge all reasonable costs,
and  actual  attorneys'  fees,  including  but  not  limited   to
attorney's fees incurred at the trial level and in any  appellate
or  bankruptcy proceeding, and expenses that shall be incurred by
the  prevailing party in enforcing the covenants, conditions  and
terms  of  this  Lease or defending against  an  alleged  breach,
including  the  costs of reletting.  Such costs, attorneys  fees,
and expenses if incurred by Lessor shall be considered as Rent as
due  and  owing  in  addition to any Rent defined  in  Article  4
hereof.

ARTICLE 25.  ESTOPPEL CERTIFICATES

      Either party to this Lease will, at any time, upon not less
than  ten  (10) business days prior request by the  other  party,
execute,  acknowledge  and  deliver to  the  requesting  party  a
statement  in writing, executed by an executive officer  of  such
party,  certifying  that:  (a) this Lease is  unmodified  (or  if
modified then disclosure of such modification shall be made); (b)
this Lease is in full force and effect; (c) the date to which the
Rent  and  other charges have been paid; and (d) to the knowledge
of  the signer of such certificate that the other party is not in
default  in  the  performance  of  any  covenant,  agreement   or
condition  contained in this Lease, or if a default  does  exist,
specifying  each  such  default of  which  the  signer  may  have
knowledge.   It  is  intended that any such  statement  delivered
pursuant  to  this Article may be relied upon by any  prospective
purchaser or mortgagee of the Leased Premises or any assignee  of
such mortgagee or a purchaser of the leasehold estate.

ARTICLE 26.  FINANCIAL STATEMENTS

      During  the term of this Lease, Lessee will, within  ninety
(90)  days  after  the end of Lessee's fiscal year,  furnish  its
financial  statements  to Lessor.  Lessee's financial  statements
shall  include,  at a minimum, a consolidated balance  sheet  and
statement  of  operations, and do not need to be prepared  by  an
independent certified public accountant, but shall be prepared in
conformity   with   generally  accepted   accounting   principles
(hereafter "GAAP") and be represented and warranted in writing as
true  and  correct  by  the  chief  financial  officer  or  other
authorized officer of Lessee.  Additionally, during the  term  of
the  Lease, Lessee will within forty-five (45) days from the  end
of each quarter of each fiscal year, furnish Lessor with Lessee's
financial  statements  and  operating statements  of  the  Leased
Premises  for  such  quarter.  Lessor shall  have  the  right  to
require such financial statements and operating statements  on  a
monthly  basis after the occurrence of a default.  Said quarterly
(or monthly, if requested by Lessor) statements do not need to be
prepared by an independent certified public accountant, but shall
be  represented and warranted in writing as true and  correct  by
the  chief  financial  officer  or other  authorized  officer  of
Lessee.   The  financial statements shall conform  to  GAAP,  and
include,  at  a  minimum,  a  balance  sheet  and  statement   of
operations.

ARTICLE 27.  MORTGAGE

     Lessee does hereby agree to make reasonable modifications of
this  Lease  requested by any Mortgagee of record  from  time  to
time, provided such modifications are not substantial and do  not
increase  any  of the Rents or obligations of Lessee  under  this
Lease  or  substantially modify any of the business  elements  of
this Lease.

ARTICLE 28.  OPTION TO RENEW

      If  this Lease is not previously canceled or terminated and
if  Lessee has materially complied with and performed all of  the
covenants  and  conditions in this Lease  after  applicable  cure
periods  and is not currently in default, then Lessee shall  have
the  option  to  renew  this Lease upon the same  conditions  and
covenants  contained  in  this Lease for  Three  (3)  consecutive
periods of Five (5) years each (singularly "Renewal Term").  Rent
during  the  Twenty-Second, Twenty-Fifth, Twenty-Eighth,  Thirty-
First,  and  Thirty-Fourth Lease Year of the Renewal  Term  shall
increase  by  the lesser of Seven and Thirty-Five One  Hundredths
Percent (7.35%) of the Rent payable for the preceding Lease Year,
or the CPI-U Percentage Increase, as defined in Article 4 hereof.

      The  first Renewal Term will commence on the day  following
the  date the original Term expires and successive Renewal  Terms
would  commence  on the day following the last day  of  the  then
expiring  Renewal Term.  Except as otherwise provided in  Article
15  hereof, Lessee must give ninety (90) days written  notice  to
Lessor  of  its  intent  to exercise this  option  prior  to  the
expiration  of  the original Term of this Lease  or  any  Renewal
Term, as the case may be.

ARTICLE 29.  MISCELLANEOUS PROVISIONS

      (A)  All written notices shall be given to Lessor or Lessee
by  certified  mail  or  nationally  recognized  overnight  mail.
Notices  to  either party shall be addressed to  the  person  and
address  given on the first page hereof.  Lessor and Lessee  may,
from time to time, change these addresses by notifying each other
of  this change in writing.  Notices of overdue Rent may be  sent
to  Lessee by regular, special delivery, or nationally recognized
overnight mail.

      (B)   The terms, conditions and covenants contained in this
Lease  and  any riders and plans attached hereto shall  bind  and
inure  to  the benefit of Lessor and Lessee and their  respective
successors, heirs, legal representatives, and assigns.

     (C)  This Lease shall be governed by and construed under the
laws of the State where the Leased Premises are situate.

      (D)  In the event that any provision of this Lease shall be
held  invalid or unenforceable, no other provisions of this Lease
shall  be  affected by such holding, and all  of   the  remaining
provisions of this Lease shall continue in  full force and effect
pursuant to the terms hereof.

      (E)  The Article captions are inserted only for convenience
and  reference,  and  are not intended, in any  way,  to  define,
limit, describe the scope, intent, and language of this Lease  or
its provisions.

      (F)   In  the  event  Lessee remains in possession  of  the
premises  herein leased after the expiration of  this  Lease  and
without the execution of a new lease and without Lessor's written
permission, Lessee shall be deemed to be occupying said  premises
as  a  tenant from month-to-month, subject to all the conditions,
provisions, and obligations of this Lease insofar as the same can
be applicable to a month-to-month tenancy except that the monthly
installment of Rent shall be One Hundred Fifty percent (150%) the
amount due on the last month prior to such expiration.

      (G)   If any installment of Rent (whether lump sum, monthly
installments,  or  any other monetary amounts  required  by  this
Lease  to  be  paid  by  Lessee and  deemed  to  constitute  Rent
hereunder)  shall  not be paid when due, or non-monetary  default
shall remain uncured after the expiration of any applicable  cure
period,  Lessor  shall  have the right to charge  Lessee  a  late
charge  of  $250.00 per month for each month that any  amount  of
Rent installment remains unpaid or non-monetary default shall  go
uncured  after the first such occurrence in any 12 month  period.
Said late charge shall commence after such installment is due  or
non-monetary  default goes uncured after the  expiration  of  any
applicable  cure  period  and continue  until  said  installment,
interest  and all accrued late charges are paid in full  or  such
non-monetary default is cured.

      (H)   Any  part of the Leased Premises may be  conveyed  by
Lessor  for private or public non-exclusive easement purposes  at
any  time,  provided  such easement does not interfere  with  the
access  to the Leased Premises, visibility, or operations of  the
business of Lessee.  In such event Lessor shall, at its own  cost
and expense, restore the remaining portion of the Leased Premises
to  the extent necessary to render it reasonably suitable for the
purposes  for  which  it  was leased,  all  to  be  done  without
adjustments in Rent to be paid by Lessee.  All proceeds from  any
conveyance of an easement shall belong solely to Lessor.

     (I)  For the purpose of this Lease, the term "Rent" shall be
defined  as Rent under Article 4, and any other monetary  amounts
required by this Lease to be paid by Lessee.

      (J)  Lessee agrees to cooperate with Lessor to allow Lessor
to  obtain and use at Lessor's expense promotional photographs of
the   Leased  Premises,  to  the  extent  permitted  by  Lessee's
franchisor or licensor.

ARTICLE 30.  REMEDIES

      NON-EXCLUSIVITY.  Notwithstanding anything contained herein
it  is  the   intent of the parties that the rights and  remedies
contained   herein  shall not be exclusive but  rather  shall  be
cumulative  along  with all of the rights  and  remedies  of  the
parties  which they may have at law or equity.

ARTICLE 31.  HAZARDOUS MATERIALS INDEMNITY

      Lessee  covenants, represents and warrants to  Lessor,  its
successors and assigns, (i) that it has not used or permitted and
will  not  use or permit the Leased Premises to be used,  whether
directly  or through contractors, agents or tenants, and  to  the
best  of Lessee's knowledge and except as disclosed to Lessor  in
writing,  the Leased Premises has not at any time been  used  for
the  generating,  transporting, treating,  storage,  manufacture,
emission  of,  or disposal of any dangerous, toxic  or  hazardous
pollutants,  chemicals, wastes or substances as  defined  in  the
Federal  Comprehensive  Environmental Response  Compensation  and
Liability   Act   of   1980  ("CERCLA"),  the  Federal   Resource
Conservation  and  Recovery Act of 1976 ("RCRA"),  or  any  other
federal,   state   or   local   environmental   laws,   statutes,
regulations, requirements and ordinances ("Hazardous Materials");
(ii)  that there have been no investigations or reports involving
Lessee,  or  the  Leased  Premises by any governmental  authority
which  in  any way pertain to Hazardous Materials (iii) that  the
operation  of  the Leased Premises has not violated  and  is  not
currently  violating any federal, state or local law, regulation,
ordinance or requirement governing Hazardous Materials; (iv) that
the   Leased  Premises  is  not  listed  in  the  United   States
Environmental  Protection Agency's National  Priorities  List  of
Hazardous  Waste  Sites  nor  any  other  list,  schedule,   log,
inventory  or  record of Hazardous Materials or  hazardous  waste
sites, whether maintained by the United States Government or  any
state or local agency; and (v) that the Leased Premises will  not
contain  any formaldehyde, urea or asbestos, except as  may  have
been  disclosed  in writing to Lessor by Lessee at  the  time  of
execution and delivery of this Lease.  Lessee agrees to indemnify
and reimburse Lessor, its successors and assigns, for:

     (a)  any breach of these representations and warranties, and

     (b)  any loss, damage, expense or cost arising out
          of  or  incurred  by Lessor which is the  result  of  a
          breach of, misstatement of or misrepresentation of  the
          above covenants, representations and warranties, and

     (c)  any and all liability of any kind whatsoever
          which  Lessor  may,  for any cause  and  at  any  time,
          sustain  or  incur  by  reason of  Hazardous  Materials
          discovered  on  the  Leased Premises  during  the  term
          hereof or placed or released on the Leased Premises  by
          Lessee;

together  with  all  attorneys'  fees,  costs  and  disbursements
incurred  in  connection with the defense of any  action  against
Lessor    arising   out   of   the   above.    These   covenants,
representations   and  warranties  shall  be  deemed   continuing
covenants,  representations and warranties  for  the  benefit  of
Lessor,  and  any  successors and assigns  of  Lessor  and  shall
survive  expiration  or sooner termination of  this  Lease.   The
amount  of  all such indemnified loss, damage, expense  or  cost,
shall  bear interest thereon at the lesser of 15% or the  highest
rate of interest allowed by law and shall become immediately  due
and  payable  in  full on demand of Lessor,  its  successors  and
assigns.

ARTICLE 32.  ESCROWS

      Upon  a  default  by  Lessee which  is  uncured  after  the
expiration of any applicable notice and cure period, or upon  the
request of Lessor's Mortgagee, if any, Lessee shall deposit  with
Lessor on the first day of each and every month, an amount  equal
to  one-twelfth  (1/12th)  of the estimated  annual  real  estate
taxes,  assessments  and insurance (if the  insurance  is  to  be
purchased  by Lessor) ("Charges") due on the Leased Premises,  or
such  higher amounts reasonably determined by Lessor as necessary
to  accumulate such amounts to enable Lessor to pay  all  charges
due  and  owing at least thirty (30) days prior to the date  such
amounts  are  due  and payable.  From time to time  out  of  such
deposits  Lessor will, upon the presentation to Lessor by  Lessee
of  the  bills  therefor, pay the Charges or at Lessee's  option,
will  upon  presentation of receipted bills  therefor,  reimburse
Lessee  for  such  payments made by Lessee.   In  the  event  the
deposits  on  hand  shall not be sufficient to  pay  all  of  the
estimated  Charges when the same shall become due  from  time  to
time  or  the  prior  payments shall be less than  the  currently
estimated  monthly amounts, then Lessee shall pay  to  Lessor  on
demand  any  amount  necessary to make up  the  deficiency.   The
excess  of  any  such  deposits shall be credited  to  subsequent
payments to be made for such items.  If a default or an event  of
default shall occur under the terms of this Lease, Lessor may, at
its option, without being required so to do, apply any Deposit on
hand to cure the default, in such order and manner as Lessor  may
elect.

ARTICLE 33.  NET LEASE

     Notwithstanding anything contained herein to the contrary it
is  the intent of the parties hereto that this Lease shall  be  a
net  lease and that the Rent defined pursuant to Article 4 should
be  a  net  Rent  paid  to Lessor.  Any and  all  other  expenses
including  but  not  limited to, maintenance, repair,  insurance,
taxes, and assessments, shall be paid by Lessee.

ARTICLE 34.  RIGHT OF FIRST REFUSAL

     Lessor, for itself, its successors and assigns, hereby gives
and  grants  to  Lessee a right of first refusal (the  "Right  of
First  Refusal") to purchase the Leased Premises, subject to  the
following terms and conditions:

     (A)  Duration of Right of First Refusal.  The Right of First
Refusal  and all rights and privileges of Lessee hereunder  shall
be  in  force for the term of this Lease until the expiration  of
Lessee's right to possession.

     (B)  Manner of Exercising Right of First Refusal.  If Lessor
("Selling Lessor") shall desire to sell all or any portion of its
interest  in  the Leased Premises (subject to the terms  of  this
Lease),  Selling  Lessor  shall give  Lessee  written  notice  of
Selling  Lessor's  intention to sell  Selling  Lessor's  interest
(partial   or  whole)  in  the  Leased  Premises.   Such   notice
("Lessor's Notice") shall give Selling Lessor's name and  address
and  state  a price at which Selling Lessor intends to  sell  and
will  sell a specified portion or all of its interest in the  fee
simple  to the Leased Premises.  If Lessee shall fail to exercise
its  Right  of  First Refusal as set forth herein, the  terms  of
Article  34(E)  shall  apply.   For  twenty  (20)  business  days
following the giving of such notice, Lessee shall have the option
to  purchase  such  portion of the fee interest  of  the  Selling
Lessor  as  set  forth in Lessor's Notice at the  price  in  cash
stated in the Lessor's Notice.  A written notice in substantially
the  following  form, addressed to Selling Lessor and  signed  by
Lessee  and  given, in accordance with the provisions of  Article
29(A) hereof, within the period for exercising the Right of First
Refusal,  submitted with a bank cashier's check  or  money  order
payable to the order of Selling Lessor in the amount of $5,000.00
(the  "Earnest Money") shall be an effective exercise of Lessee's
Right of First Refusal, to wit:

                             (date)

"We  hereby exercise the Right of First Refusal to purchase  such
portion  of the fee interest of the Selling Lessor (as set  forth
in  Lessor's  Notice) in the property commonly known as  Champps,
Dayton, Ohio, pursuant to the Right of First Refusal contained in
that  certain Net Lease Agreement between us pertaining  to  said
premises."

      (C)   Terms  of  Sale if Right of First Refusal  Exercised.
Upon  Lessee's  exercise  of  the  Right  of  First  Refusal   in
accordance  with  the  provisions  of  subparagraph  (B)  hereof,
Selling  Lessor  shall  be  obligated  to  sell  and  convey   by
recordable general warranty deed, good and indefeasible title  to
its  interest in the Leased Premises (or such portion thereof  as
set  forth  in  Lessor's  Notice) subject  only  to  the  matters
affecting  title which were of record at the time Selling  Lessor
came  into  title to the Leased Premises and those matters  which
Lessee  created, suffered or permitted to accrue during the  term
hereof,  and Lessee shall be obligated to purchase such  Lessor's
interest upon the following terms and conditions:

                (i)   Price.  The price "Purchase Price" at which
          Selling Lessor shall sell and Lessee shall purchase the
          Leased  Premises shall be the price stated in  Lessor's
          Notice.

                (ii)  Closing.  Closing shall be sixty (60)  days
          after  the  expiration of the twenty days within  which
          Lessee  may exercise its Right of First Refusal, unless
          the  parties  mutually agree otherwise.   The  Purchase
          Price  less credit for the Earnest Money and any  other
          credits to which Lessee is entitled hereunder shall  be
          tendered in cash or other certified funds by Lessee  at
          Closing.

                (iii)      Evidence of Title.  Not less than  ten
          (10) days prior to closing, Selling Lessor shall obtain
          a  commitment  for  an  ALTA owner's  policy  of  title
          insurance dated within thirty (30) days of the  closing
          date, issued by a nationally recognized title insurance
          company   selected  by  Selling  Lessor   (the   "Title
          Company")   in   the  amount  of  the  Purchase   Price
          determined  pursuant  to  subparagraph  (C)(i)   above,
          naming Lessee as the proposed insured, and covering the
          fee  simple  title to the Leased Premises, and  showing
          Selling Lessor vested with good title to portion of the
          Leased Premises being sold, subject only to the matters
          affecting  title  which  were of  record  at  the  time
          Selling  Lessor came into title to the Leased  Premises
          and  those  matters which Lessee created,  suffered  or
          permitted to accrue during the term hereof.  Such title
          commitment shall be conclusive evidence of good  title.
          If  Lessee shall make objection to the marketability of
          title, Selling Lessor shall have no obligation to  make
          title  marketable, but may withdraw Lessor's notice  of
          intent to market the Premises.

                (iv)  Prorations.  Selling Lessor shall  pay  the
          cost  of  the  aforesaid title policy and any  and  all
          state  and  municipal  taxes  imposed  by  law  on  the
          transfer  of the title to the Leased Premises,  or  the
          transaction  pursuant  to which such  transfer  occurs.
          Water,  sewer and other utility charges, if any,  which
          are  not  metered,  driveway permit  charges,  if  any,
          general  real  estate taxes, and other  similar  items,
          shall be adjusted ratably as of the Closing, except  to
          the   extent  otherwise  settled  between  the  parties
          pursuant to other provisions of this Lease.  A prorated
          portion of the Rent prepaid by Lessee for the month  of
          closing shall be credited toward the Purchase Price and
          Lessee shall be given a credit for rent prepaid for any
          period  after  the month in which the  Closing  occurs.
          Otherwise,  Lessee shall not receive a  credit  against
          the Purchase Price for Rent paid hereunder.

                (v)   Escrow Closing.  At the election of Selling
          Lessor  or  Lessee upon notice to the other  party  not
          less than five (5) days prior to the Closing, this sale
          shall  be  closed  through an  escrow  with  the  Title
          Company,  in accordance with the general provisions  of
          the  usual form of Deed and Money Escrow Agreement then
          is  use  by  said company, with such special provisions
          inserted in the escrow agreement as may be required  to
          conform with this agreement.  Upon the creation of such
          an    escrow,   anything   herein   to   the   contrary
          notwithstanding,  paying  of  the  purchase  price  and
          delivery of the deed shall be made through the  escrow.
          The cost of the escrow shall be divided equally between
          the Selling Lessor and Lessee.  If for any reason other
          than  Lessee's default, the transaction fails to close,
          the   Earnest  Money  shall  be  returned   to   Lessee
          forthwith.

                (vi)  Remedies  on Default.  If  Lessee  defaults
          under   the  provisions  of  this  subparagraph  34(C),
          Selling  Lessor  shall  have the  right  to  annul  the
          provisions of this paragraph 34 by giving Lessee notice
          of  such  election,  provided that Selling  Lessor  has
          first  notified Lessee of such default and  Lessee  has
          failed to cure the same within ten (10) days after such
          notice.   Upon Selling Lessor's notice of annulment  in
          accordance  herewith,  the  Earnest  Money   shall   be
          forfeited  and  paid  to Selling Lessor  as  liquidated
          damages,  which  shall  be Selling  Lessor's  sole  and
          exclusive remedy.  If Selling Lessor defaults under the
          provisions of this subparagraph 34(C) and fails to cure
          such  default within ten (10) days after being notified
          of  the  same  by Lessee, then in such event,  (i)  the
          Earnest Money at Lessee's election and immediately upon
          its  demand  shall be returned to Lessee, which  return
          shall  not,  however,  in any way  release  or  absolve
          Selling Lessor from its obligations hereunder and  (ii)
          Lessee  shall be entitled to all remedies  (both  legal
          and  equitable) the law (both statutory and decisional)
          of  the state in which the Leased Premises are situated
          provides without first having to tender the balance  of
          the purchase price as a condition precedent thereof and
          without having to make any election of such remedies.

      (D)   Effect  of Right of First Refusal on Lease.   If  the
Right  of First Refusal is exercised by Lessee and is exercisable
in  Lessor's Notice as to the entire fee simple, this Lease shall
continue  in  full force and effect until the Closing hereinabove
specified.  If the Right of First Refusal is exercised only as to
all  of  an  undivided portion of the fee simple  to  the  Leased
Premises, the Lease shall remain in full force and effect without
merger or termination of this Lease because of such purchase.  If
for  any  reason  such Closing fails to occur, this  Lease  shall
continue  in full force and effect, except that if the provisions
of   this  paragraph  34  are  annulled  by  Selling  Lessor,  in
accordance with subparagraph 34(C)(vi), by reason of a default by
Lessee,  this Lease shall continue but without the provisions  of
this paragraph 34 being a part hereof.

     (E)  If Lessee fails to exercise its Right of First Refusal,
Selling  Lessor shall be free to sell all or any portion  of  its
interest  in  the  Leased Premises for six months  following  the
expiration  of the twenty days within which Lessee  may  exercise
its  Right  of  First Refusal, provided that the  Selling  Lessor
giving such Lessor's Notice shall sell its interest (or a portion
thereof) for a price equal to or greater than the price  (or  the
pro-rata  portion  thereof if a portion of the  Selling  Lessor's
interest  in  the Leased Premises is sold) set forth in  Lessor's
Notice.   This Right of First Refusal shall survive any  sale  of
the  Leased  Premises and shall apply to any subsequent  sale  or
potential sale by Lessor or its successors and assigns.

ARTICLE 35.  DEVELOPMENT FINANCING AGREEMENT

      The parties hereto hereby acknowledge that the terms hereof
are  subject to and shall in the event of conflicts be controlled
by  that  certain Development Financing Agreement  of  even  date
herewith,  until such Agreement is terminated in accordance  with
its terms.

ARTICLE 36.  COUNTERPART EXECUTION

      This  Agreement  may be executed in multiple  counterparts,
each  of which shall be deemed an original and all of which shall
constitute one and the same instrument.

      IN  WITNESS  WHEREOF, Lessor and Lessee  have  respectively
signed  and sealed this Lease as of the day and year first  above
written.

                         LESSEE: Americana Dining Corp.
Attest:
                                   By:/s/ Donna Depoian
/s/ Jane Blanchette                     Its: Vice President
Jane Blanchette
[Print Name]

Attest:
 /s/ Diane R Townsend
Diane R Townsend
[Print Name]

STATE OF Massachusetts)
                         )SS.
COUNTY OF Essex)

      The  foregoing instrument was acknowledged before  me  this
22nd  day  of  June, 1998, by Donna Depoian, as VP  of  Americana
Dining Corp. on behalf of said corporation.

                     /s/ Jane Blanchette
                         Notary Public


       Lessor's signature appears on the following pages

               AEI INCOME & GROWTH FUND XXII LIMITED PARTNERSHIP

                             By:  AEI Fund Management XXI, Inc.
Attest:
/s/  Paula Jean Powell       By:/s/  Mark  E  Larson
Paula  Jean  Powell                  Mark E. Larson, Chief Financial Officer

[Print Name]

Attest:

/s/ Ann M Mccrea
Ann M Mccrea
[Print Name]








STATE OF MINNESOTA  )
                                   )SS.
COUNTY OF RAMSEY    )

     The foregoing instrument was acknowledged before me the 17th
day  of  June,  1998,  by  Mark E. Larson,  the  Chief  Financial
Officer   of   AEI  Fund  Management  XXI,  Inc.,   a   Minnesota
corporation,  corporate general partner of AEI  Income  &  Growth
Fund   XXII  Limited  Partnership,  on  behalf  of  said  limited
partnership.

                              /s/ Barbara J Kochevar
                              Notary Public


[notary seal]




LAWYERS TITLE INSURANCE CORPORATION



                         EXHIBIT A

Situate  in the Township of Washington, County of Montgomery  and
State  of  Ohio  and  being Lot Numbered Twelve  (12)  Washington
Village  Park, Section 12, as recorded in Plat Book 155, Page  50
of the plat records of Montgomery County, Ohio ("Lot 12").

Together  with  a perpetual, nonexclusive easement for  vehicular
ingree and egress on, over and across a certain 1.061 acre  area,
more  or  less  known  as Lot Numbered Thirteen  (13)  Washington
Village Park, Section Twelve, as recorded in Plat Book 156,  Page
50  of the Plat Records of Montgomery County, Ohio ("Lot 13"),  a
private  roadway  presently known as Drexel Park  Lane  ("Roadway
Easement  Area"),  to  provide ingress  and  egress  between  the
Premises  and  the public roadways presently known as  Washington
Village Drive and Lyons Road.



<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000931755
<NAME> AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                         852,942
<SECURITIES>                                         0
<RECEIVABLES>                                    3,334
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               856,276
<PP&E>                                      18,375,376
<DEPRECIATION>                               (692,517)
<TOTAL-ASSETS>                              18,539,135
<CURRENT-LIABILITIES>                          528,582
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  18,010,553
<TOTAL-LIABILITY-AND-EQUITY>                18,539,135
<SALES>                                              0
<TOTAL-REVENUES>                             1,388,083
<CGS>                                                0
<TOTAL-COSTS>                                  606,311
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              1,017,149
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          1,017,149
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,017,149
<EPS-PRIMARY>                                    42.26
<EPS-DILUTED>                                    42.26
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission