AEI INCOME & GROWTH FUND XXI LTD PARTNERSHIP
10QSB, 1999-08-12
REAL ESTATE
Previous: DOCUMENTUM INC, SC 13G/A, 1999-08-12
Next: INTEGRITY FUND OF FUNDS INC, NSAR-A, 1999-08-12






               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                           FORM 10-QSB

           Quarterly Report Under Section 13 or 15(d)
             of The Securities Exchange Act of 1934

              For the Quarter Ended:  June 30, 1999

                Commission file number:  0-29274


           AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP
(Exact Name of Small Business Issuer as Specified in its Charter)


      State of Minnesota                   41-1789725
(State or other Jurisdiction of         (I.R.S. Employer
Incorporation or Organization)        Identification No.)


  1300 Minnesota World Trade Center, St. Paul, Minnesota 55101
            (Address of Principal Executive Offices)

                          (651) 227-7333
                   (Issuer's telephone number)


                         Not Applicable
 (Former name, former address and former fiscal year, if changed
                       since last report)

Check  whether  the issuer (1) filed all reports required  to  be
filed  by Section 13 or 15(d) of the Securities Exchange  Act  of
1934  during the preceding 12 months (or for such shorter  period
that  the registrant was required to file such reports), and  (2)
has  been  subject to such filing requirements for  the  past  90
days.

                        Yes  [X]     No

         Transitional Small Business Disclosure Format:

                        Yes          No  [X]




        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP


                              INDEX




PART I. Financial Information

 Item 1. Balance Sheet as of June 30, 1999 and December 31, 1998

         Statements for the Periods ended June 30, 1999 and 1998:

            Income

            Cash Flows

            Changes in Partners' Capital

         Notes to Financial Statements

 Item 2. Management's Discussion and Analysis

PART II.Other Information

 Item 1. Legal Proceedings

 Item 2. Changes in Securities

 Item 3. Defaults Upon Senior Securities

 Item 4. Submission of Matters to a Vote of Security Holders

 Item 5. Other Information

 Item 6. Exhibits and Reports on Form 8-K


<PAGE>
        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP

                          BALANCE SHEET

               JUNE 30, 1999 AND DECEMBER 31, 1998

                           (Unaudited)

                             ASSETS

                                                    1999           1998

CURRENT ASSETS:
  Cash and Cash Equivalents                    $   254,266      $   557,646
  Receivables                                            0           16,052
                                                -----------      -----------
      Total Current Assets                         254,266          573,698
                                                -----------      -----------
INVESTMENTS IN REAL ESTATE:
  Land                                           6,957,341        6,921,884
  Buildings and Equipment                       11,836,244       11,350,021
  Construction in Progress                               0          289,014
  Property Acquisition Costs                             0           10,782
  Accumulated Depreciation                      (1,074,225)        (816,805)
                                                -----------      -----------
      Net Investments in Real Estate            17,719,360       17,754,896
                                                -----------      -----------
           Total  Assets                       $17,973,626      $18,328,594
                                                ===========      ===========


                       LIABILITIES AND PARTNERS' CAPITAL

CURRENT LIABILITIES:
  Payable to AEI Fund Management, Inc.         $    11,561      $    54,136
  Distributions Payable                            390,971          451,171
  Unearned Rent                                     24,431                0
                                                -----------      -----------
      Total Current Liabilities                    426,963          505,307
                                                -----------      -----------
PARTNERS' CAPITAL (DEFICIT):
  General Partners                                 (33,719)         (30,953)
  Limited Partners, $1,000 Unit Value;
   24,000 Units authorized and issued;
   23,829 Units outstanding                     17,580,382       17,854,240
                                                -----------      -----------
    Total Partners' Capital                     17,546,663       17,823,287
                                                -----------      -----------
      Total Liabilities and Partners' Capital  $17,973,626      $18,328,594
                                                ===========      ===========

 The accompanying Notes to Financial Statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP

                       STATEMENT OF INCOME

                  FOR THE PERIODS ENDED JUNE 30

                           (Unaudited)


                               Three Months Ended         Six Months Ended
                             6/30/99       6/30/98     6/30/99        6/30/98

INCOME:
   Rent                    $  474,548    $  414,491   $  954,814   $  794,545
   Investment Income            1,516        53,809        6,601      126,242
                            ----------    ----------   ----------   ----------
        Total Income          476,064       468,300      961,415      920,787
                            ----------    ----------   ----------   ----------

EXPENSES:
   Partnership Administration -
     Affiliates                60,531        62,471      117,977      129,131
   Partnership Administration
     and Property Management -
     Unrelated Parties         19,145        29,609       44,276       63,641
   Depreciation               127,918       107,804      257,420      200,625
                            ----------    ----------   ----------   ----------
        Total Expenses        207,594       199,884      419,673      393,397
                            ----------    ----------   ----------   ----------

OPERATING INCOME              268,470       268,416      541,742      527,390

GAIN ON SALE OF REAL ESTATE         0             0            0      169,937
                            ----------    ----------   ----------   ----------
NET INCOME                 $  268,470    $  268,416   $  541,742   $  697,327
                            ==========    ==========   ==========   ==========

NET INCOME ALLOCATED:
   General Partners        $    2,685    $    2,684   $    5,418   $    6,973
   Limited Partners           265,785       265,732      536,324      690,354
                            ----------    ----------   ----------   ----------
                           $  268,470    $  268,416   $  541,742   $  697,327
                            ==========    ==========   ==========   ==========

NET INCOME PER
  LIMITED PARTNERSHIP UNIT
  (23,829 weighted average
  Units outstanding in 1999
  and 1998)                $    11.16    $    11.15   $    22.51   $    28.97
                            ==========    ==========   ==========   ==========



 The accompanying Notes to Financial Statements are an integral
                     part of this statement.
</PAGE>
<PAGE>
        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP

                     STATEMENT OF CASH FLOWS

                  FOR THE PERIODS ENDED JUNE 30

                           (Unaudited)

                                                        1999          1998

CASH FLOWS FROM OPERATING ACTIVITIES:
   Net Income                                       $   541,742   $   697,327

   Adjustments to Reconcile Net Income to Net Cash
   Provided by Operating Activities:
     Depreciation                                       257,420       200,625
     Gain on Sale of Real Estate                              0      (169,937)
     Decrease in Receivables                             16,052       162,677
     Decrease in Payable to
        AEI Fund Management, Inc.                       (42,575)       (5,196)
     Increase in Unearned Rent                           24,431       100,206
                                                     -----------   -----------
        Total Adjustments                               255,328       288,375
                                                     -----------   -----------
        Net Cash Provided By
        Operating Activities                            797,070       985,702
                                                     -----------   -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Investments in Real Estate                          (221,884)   (1,927,989)
   Proceeds from Sale of Real Estate                          0       635,663
                                                     -----------   -----------
        Net Cash Used For
        Investing Activities                           (221,884)   (1,292,326)
                                                     -----------   -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Increase (Decrease) in Distributions Payable         (60,200)      156,409
   Distributions to Partners                           (818,366)     (969,698)
                                                     -----------   -----------
        Net Cash Used For
        Financing Activities                           (878,566)     (813,289)
                                                     -----------   -----------
NET DECREASE IN CASH
   AND CASH EQUIVALENTS                                (303,380)   (1,119,913)

CASH AND CASH EQUIVALENTS, beginning of period          557,646     2,506,790
                                                     -----------   -----------
CASH AND CASH EQUIVALENTS, end of period            $   254,266   $ 1,386,877
                                                     ===========   ===========


 The accompanying Notes to Financial Statements are an integral
                     part of this statement.
</PAGE>
<PAGE>

        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP

            STATEMENT OF CHANGES IN PARTNERS' CAPITAL

                  FOR THE PERIODS ENDED JUNE 30

                           (Unaudited)

                                                                     Limited
                                                                   Partnership
                              General      Limited                    Units
                              Partners     Partners     Total      Outstanding


BALANCE, December 31, 1997  $ (24,706)  $18,472,657   $18,447,951    23,828.87

  Distributions                (9,697)     (960,001)     (969,698)

  Net Income                    6,973       690,354       697,327
                             ---------   -----------   -----------  ----------
BALANCE, June 30, 1998      $ (27,430)  $18,203,010   $ 18,175,580   23,828.87
                             =========   ===========   ===========  ==========


BALANCE, December 31, 1998  $ (30,953)  $17,854,240   $17,823,287    23,828.87

  Distributions                (8,184)     (810,182)     (818,366)

  Net Income                    5,418       536,324       541,742
                             ---------   -----------   -----------  ----------
BALANCE, June 30, 1999      $ (33,719)  $17,580,382   $17,546,663    23,828.87
                             =========   ===========   ===========  ==========


 The accompanying Notes to Financial Statements are an integral
                     part of this statement.
</PAGE>
<PAGE>

        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS

                          JUNE 30, 1999

                           (Unaudited)


(1)  The  condensed  statements included herein have been  prepared
     by  the Partnership, without audit, pursuant to the rules  and
     regulations  of  the Securities and Exchange  Commission,  and
     reflect   all  adjustments  which  are,  in  the  opinion   of
     management,  necessary to a fair statement of the  results  of
     operations for the interim period, on a basis consistent  with
     the  annual audited statements.  The adjustments made to these
     condensed   statements  consist  only  of   normal   recurring
     adjustments.   Certain information, accounting  policies,  and
     footnote    disclosures   normally   included   in   financial
     statements  prepared  in  accordance with  generally  accepted
     accounting principles have been condensed or omitted  pursuant
     to  such  rules  and  regulations,  although  the  Partnership
     believes  that  the  disclosures  are  adequate  to  make  the
     information  presented not misleading.  It is  suggested  that
     these  condensed financial statements be read  in  conjunction
     with  the  financial statements and the summary of significant
     accounting  policies  and  notes  thereto  included   in   the
     Partnership's latest annual report on Form 10-KSB.

(2)  Organization -

     AEI   Income   &   Growth   Fund  XXI  Limited   Partnership
     (Partnership)  was  formed to acquire and  lease  commercial
     properties   to   operating  tenants.    The   Partnership's
     operations  are  managed by AEI Fund  Management  XXI,  Inc.
     (AFM),  the  Managing  General Partner of  the  Partnership.
     Robert  P.  Johnson, the President and sole  shareholder  of
     AFM,  serves  as  the  Individual  General  Partner  of  the
     Partnership.  An affiliate of AFM, AEI Fund Management, Inc.
     (AEI),  performs the administrative and operating  functions
     for the Partnership.

     The   terms   of  the  Partnership  offering  call   for   a
     subscription  price of $1,000 per Limited Partnership  Unit,
     payable   on  acceptance  of  the  offer.   The  Partnership
     commenced   operations  on  April  14,  1995  when   minimum
     subscriptions    of   1,500   Limited   Partnership    Units
     ($1,500,000)  were  accepted.   On  January  31,  1997,  the
     Partnership    offering   terminated   when   the    maximum
     subscription  limit  of  24,000  Limited  Partnership  Units
     ($24,000,000) was reached.

     Under  the  terms of the Limited Partnership Agreement,  the
     Limited  Partners and General Partners contributed funds  of
     $24,000,000 and $1,000, respectively.  During the  operation
     of the Partnership, any Net Cash Flow, as defined, which the
     General Partners determine to distribute will be distributed
     90% to the Limited Partners and 10% to the General Partners;
     provided,  however, that such distributions to  the  General
     Partners will be subordinated to the Limited Partners  first
     receiving an annual, noncumulative distribution of Net  Cash
     Flow equal to 10% of their Adjusted Capital Contribution, as
     defined,  and, provided further, that in no event  will  the
     General Partners receive less than 1% of such Net Cash  Flow
     per  annum.  Distributions to Limited Partners will be  made
     pro rata by Units.


        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS
                           (Continued)

(2)  Organization - (Continued)

     Any  Net  Proceeds  of Sale, as defined, from  the  sale  or
     financing of the Partnership's properties which the  General
     Partners determine to distribute will, after provisions  for
     debts  and  reserves, be paid in the following  manner:  (i)
     first,  99%  to the Limited Partners and 1% to  the  General
     Partners until the Limited Partners receive an amount  equal
     to:  (a)  their Adjusted Capital Contribution  plus  (b)  an
     amount  equal  to 10% of their Adjusted Capital Contribution
     per  annum, cumulative but not compounded, to the extent not
     previously  distributed  from  Net  Cash  Flow;   (ii)   any
     remaining  balance will be distributed 90%  to  the  Limited
     Partners and 10% to the General Partners.  Distributions  to
     the Limited Partners will be made pro rata by Units.

     For  tax  purposes,  profits  from  operations,  other  than
     profits  attributable  to  the  sale,  exchange,  financing,
     refinancing   or  other  disposition  of  the  Partnership's
     property,  will  be  allocated first in the  same  ratio  in
     which,  and  to the extent, Net Cash Flow is distributed  to
     the Partners for such year.  Any additional profits will  be
     allocated in the same ratio as the last dollar of  Net  Cash
     Flow  is  distributed.  Net losses from operations  will  be
     allocated 99% to the Limited Partners and 1% to the  General
     Partners.

     For  tax purposes, profits arising from the sale, financing,
     or  other disposition of the Partnership's property will  be
     allocated  in  accordance with the Partnership Agreement  as
     follows:  (i) first, to those partners with deficit balances
     in  their capital accounts in an amount equal to the sum  of
     such  deficit  balances; (ii) second,  99%  to  the  Limited
     Partners  and 1% to the General Partners until the aggregate
     balance in the Limited Partners' capital accounts equals the
     sum  of the Limited Partners' Adjusted Capital Contributions
     plus  an  amount  equal  to 10% of  their  Adjusted  Capital
     Contributions  per annum, cumulative but not compounded,  to
     the  extent  not  previously  allocated;  (iii)  third,  the
     balance of any remaining gain will then be allocated 90%  to
     the  Limited  Partners  and  10% to  the  General  Partners.
     Losses will be allocated 98% to the Limited Partners and  2%
     to the General Partners.

     The  General Partners are not required to currently  fund  a
     deficit   capital   balance.   Upon   liquidation   of   the
     Partnership or withdrawal by a General Partner, the  General
     Partners will contribute to the Partnership an amount  equal
     to  the  lesser  of  the deficit balances in  their  capital
     accounts  or  1%  of  total Limited  Partners'  and  General
     Partners' capital contributions.

        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS
                           (Continued)

(3)  Investments in Real Estate -

     On  December  21,  1995, the Partnership purchased  a  34.0%
     interest  in  a  Media Play retail store  in  Apple  Valley,
     Minnesota  for $1,414,060.  The property was leased  to  The
     Musicland Group, Inc. (MGI) under a Lease Agreement  with  a
     primary  term  of  18  years and annual rental  payments  of
     $139,587.

     In  December,  1996,  the Partnership  and  MGI  reached  an
     agreement in which MGI would buy out and terminate the Lease
     Agreement  by making a payment of $800,000, which was  equal
     to  approximately two years' rent.  The Partnership's  share
     of  such  payment was $272,000.  A specialist in  commercial
     property  leasing has been retained to locate a  new  tenant
     for  the  property.   While  the  property  is  vacant,  the
     Partnership  is  responsible for the real estate  taxes  and
     other costs required to maintain the property.

     As  of  December  31, 1997, based on an analysis  of  market
     conditions in the area, it was determined the fair value  of
     the   Partnership's   interest  in  the   Media   Play   was
     approximately $748,000.  In the fourth quarter  of  1997,  a
     charge  to operations for real estate impairment of $580,200
     was  recognized,  which is the difference between  the  book
     value  at December  31, 1997 of $1,328,200 and the estimated
     market  value of $748,000.  The charge was recorded  against
     the cost of the land, building and equipment.

     On  July 8, 1997, the Partnership purchased a parcel of land
     in  Livonia, Michigan for $1,074,384.  The land is leased to
     Champps  under a Lease Agreement with a primary term  of  20
     years  and  annual  rental payments of  $75,207.   Effective
     January  3, 1998, the annual rent was increased to $115,496.
     Simultaneously   with  the  purchase  of   the   land,   the
     Partnership  entered into a Development Financing  Agreement
     under  which  the Partnership advanced funds to Champps  for
     the  construction of a Champps Americana restaurant  on  the
     site.   Initially, the Partnership charged interest  on  the
     advances at a rate of 7.0%.  Effective January 3, 1998,  the
     interest  rate  was increased to 10.75%.  On May  19,  1998,
     after the development was completed, the Lease Agreement was
     amended  to  require  annual rental  payments  of  $429,135.
     Total  acquisition costs, including the cost  of  the  land,
     were $4,150,061.

     On August 28, 1998, the Partnership purchased a 25% interest
     in  a parcel of land in Centerville, Ohio for $462,747.  The
     land is leased to Americana Dining Corporation (ADC) under a
     Lease  Agreement with a primary term of 20 years and  annual
     rental  payments of $32,392.  Effective December  25,  1998,
     the  annual  rent was increased to $48,588.   Simultaneously
     with  the purchase of the land, the Partnership entered into
     a   Development   Financing  Agreement   under   which   the
     Partnership advanced funds to ADC for the construction of  a
     Champps  Americana restaurant on the site.   Initially,  the
     Partnership charged interest on the advances at  a  rate  of
     7%.   Effective  December 25, 1998, the  interest  rate  was
     increased  to  10.5%.   On  January  27,  1999,  after   the
     development  was completed, the Lease Agreement was  amended
     to   require  annual  rental  payments  of  $101,365.    The
     Partnership's   share  of  the  total   acquisition   costs,
     including the cost of the land, was $984,426.  The remaining
     interests in the Fund property are owned by AEI Real  Estate
     Fund  XVII  Limited Partnership, AEI Real Estate Fund  XVIII
     Limited  Partnership  and  AEI Income  &  Growth  Fund  XXII
     Limited Partnership, affiliates of the Partnership.


        AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP

                  NOTES TO FINANCIAL STATEMENTS
                           (Continued)

(3)  Investments in Real Estate - (Continued)

     Through December 31, 1998, the Partnership sold 40.7615%  of
     its   interest  in  the  Champps  Americana  restaurant   in
     Columbus,  Ohio, in six separate transactions  to  unrelated
     third  parties.   The Partnership received  total  net  sale
     proceeds of $1,383,508 which resulted in a total net gain of
     $341,928.    The   total   cost  and   related   accumulated
     depreciation  of  the  interests  sold  was  $1,087,502  and
     $45,922,  respectively.  For the six months ended June   30,
     1998, the net gain was $169,937.

     Subsequent  to June 30, 1999, the Partnership sold  41.9154%
     of  its  interest in the ArbyOs restaurant in  two  separate
     transactions  to  unrelated third parties.  The  Partnership
     received  net sale proceeds of approximately $430,000  which
     resulted in a net gain of approximately $103,000.

     During  the  first  six  months  of  1998,  the  Partnership
     distributed $241,683 of the net sale proceeds to the Limited
     and  General  Partners  as part of their  regular  quarterly
     distributions  which  represented a  return  of  capital  of
     $10.04 per Limited Partnership Unit.

(4)  Payable to AEI Fund Management, Inc. -

     AEI  Fund  Management, Inc. performs the administrative  and
     operating functions for the Partnership.  The payable to AEI
     Fund   Management  represents  the  balance  due  for  those
     services.    This  balance  is  non-interest   bearing   and
     unsecured  and  is  to  be  paid in  the  normal  course  of
     business.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS

Results of Operations

      For  the  six  months ended June 30,  1999  and  1998,  the
Partnership  recognized rental income of $954,814  and  $794,545,
respectively.   During the same periods, the  Partnership  earned
investment income of $6,601 and $126,242, respectively.  In 1999,
rental income increased primarily as a result of additional  rent
received  from  the  Champps Americana  restaurants  in  Livonia,
Michigan  and  Centerville, Ohio.  The increase in rental  income
was partially offset by a decrease in investment income earned on
subscription  and  sale proceeds prior to  the  purchase  of  the
properties.

        Musicland Group, Inc. (MGI), the lessee of the Media Play
retail  store  in  Apple Valley, Minnesota experienced  financial
difficulties and was aggressively restructuring its organization.
As  part of the restructuring, the Partnership and MGI reached an
agreement  in  December, 1996 in which  MGI  would  buy  out  and
terminate  the Lease Agreement by making a payment  of  $800,000,
which   is   equal  to  approximately  two  years'   rent.    The
Partnership's share of such payment was $272,000.   A  specialist
in  commercial property leasing has been retained to locate a new
tenant  for  the  property.  While the property  is  vacant,  the
Partnership  is responsible for the real estate taxes  and  other
costs required to maintain the property.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS  (Continued)

        As  of  December 31, 1997, based on an analysis of market
conditions in the area, it was determined the fair value  of  the
Partnership's  interest  in  the  Media  Play  was  approximately
$748,000.   In the fourth quarter of 1997, a charge to operations
for  real estate impairment of $580,200 was recognized, which  is
the  difference between the book value at December  31,  1997  of
$1,328,200  and  the  estimated market value  of  $748,000.   The
charge  was  recorded against the cost of the land, building  and
equipment.

        During  the six months ended June 30, 1999 and 1998,  the
Partnership   paid   Partnership   administration   expenses   to
affiliated parties of $117,977 and $129,131, respectively.  These
administration  expenses  include  costs  associated   with   the
management of the properties, processing distributions, reporting
requirements and correspondence to the Limited Partners.   During
the   same   periods,   the  Partnership   incurred   Partnership
administration  and property management expenses  from  unrelated
parties  of  $44,276 and $63,641, respectively.   These  expenses
represent  direct payments to third parties for legal and  filing
fees,  direct administrative costs, outside audit and  accounting
costs,  taxes, insurance and other property  costs.  The decrease
in  these expenses in 1999, when compared to 1998, is the  result
of  expenses incurred in 1998 related to the Media Play situation
discussed above.

        As  of June 30, 1999, the Partnership's cash distribution
rate  was 6.5% on an annualized basis.  Distributions of Net Cash
Flow  to  the  General Partners are subordinated to  the  Limited
Partners as required in the Partnership Agreement.  As a  result,
99%  of  distributions  and  income  were  allocated  to  Limited
Partners and 1% to the General Partners.

        Inflation  has  had  a  minimal  effect  on  income  from
operations.   The  Leases contain cost of living increases  which
will result in an increase in rental income over the term of  the
Leases.   Inflation also may cause the Partnership's real  estate
to  appreciate in value.  However, inflation and changing  prices
may  also have an adverse impact on the operating margins of  the
properties' tenants which could impair their ability to pay  rent
and subsequently reduce the Partnership's Net Cash Flow available
for distributions.

       The Year 2000 issue is the result of computer systems that
use  two  digits rather than four to define the applicable  year,
which  may prevent such systems from accurately processing  dates
ending  in  the  Year  2000 and beyond.   This  could  result  in
computer  system failures or disruption of operations, including,
but not limited to, an inability to process transactions, to send
or  receive  electronic data, or to engage  in  routine  business
activities.

        AEI  Fund  Management, Inc. (AEI) performs all management
services  for  the  Partnership.   In  1998,  AEI  completed   an
assessment of its computer hardware and software systems and  has
replaced or upgraded certain computer hardware and software using
the  assistance  of  outside vendors.  AEI has  received  written
assurance  from  the equipment and software manufacturers  as  to
Year  2000  compliance.   The  costs associated  with  Year  2000
compliance have not been, and are not expected to be, material.

        The  Partnership intends to monitor and communicate  with
tenants regarding Year 2000 compliance, although there can be  no
assurance  that the systems of the various tenants will  be  Year
2000 compliant.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS  (Continued)

Liquidity and Capital Resources

         During   the  six  months  ended  June  30,  1999,   the
Partnership's cash balances decreased $303,380 mainly as a result
of  cash  used  to  purchase properties.  Net  cash  provided  by
operating activities decreased from $985,702 in 1998 to  $797,070
in  1999  mainly  as  a result of net timing differences  in  the
collection  of  payments  from the lessees  and  the  payment  of
expenses,  which were partially offset by an increase  in  income
and a decrease in expenses in 1999.

        The  major components of the Partnership's cash flow from
investing activities are investments in real estate and  proceeds
from  the sale of real estate.  During the six months ended  June
30,   1999  and  1998,  the  Partnership  expended  $221,884  and
$1,927,989, respectively, to invest in real properties (inclusive
of   acquisition  expenses).   During  the  same   periods,   the
Partnership generated cash flow from the sale of real estate of $-
0- and $635,663, respectively.

        On  July  8, 1997, the Partnership purchased a parcel  of
land in Livonia, Michigan for $1,074,384.  The land is leased  to
Champps  under a Lease Agreement with a primary term of 20  years
and  annual  rental  payments of $75,207.  Effective  January  3,
1998,  the annual rent was increased to $115,496.  Simultaneously
with  the  purchase of the land, the Partnership entered  into  a
Development  Financing  Agreement  under  which  the  Partnership
advanced  funds  to  Champps for the construction  of  a  Champps
Americana  restaurant  on the site.  Initially,  the  Partnership
charged  interest on the advances at a rate of  7.0%.   Effective
January  3, 1998, the interest rate was increased to 10.75%.   On
May  19,  1998,  after the development was completed,  the  Lease
Agreement  was  amended  to  require annual  rental  payments  of
$429,135.   Total acquisition costs, including the  cost  of  the
land, were $4,150,061.

        On  August  28,  1998, the Partnership  purchased  a  25%
interest  in a parcel of land in Centerville, Ohio for  $462,747.
The land is leased to Americana Dining Corporation (ADC) under  a
Lease Agreement with a primary term of 20 years and annual rental
payments  of  $32,392.  Effective December 25, 1998,  the  annual
rent  was increased to $48,588.  Simultaneously with the purchase
of the land, the Partnership entered into a Development Financing
Agreement under which the Partnership advanced funds to  ADC  for
the  construction of a Champps Americana restaurant on the  site.
Initially, the Partnership charged interest on the advances at  a
rate  of 7%.  Effective December 25, 1998, the interest rate  was
increased  to 10.5%.  On January 27, 1999, after the  development
was  completed, the Lease Agreement was amended to require annual
rental  payments  of $101,365.  The Partnership's  share  of  the
total  acquisition costs, including the cost  of  the  land,  was
$984,426.  The remaining interests in the Fund property are owned
by AEI Real Estate Fund XVII Limited Partnership, AEI Real Estate
Fund  XVIII Limited Partnership and AEI Income & Growth Fund XXII
Limited Partnership, affiliates of the Partnership.

        Through  December 31, 1998, the Partnership sold 40.7615%
of  its interest in the Champps Americana restaurant in Columbus,
Ohio,  in  six separate transactions to unrelated third  parties.
The  Partnership received total net sale proceeds  of  $1,383,508
which  resulted in a total net gain of $341,928.  The total  cost
and  related accumulated depreciation of the interests  sold  was
$1,087,502 and $45,922, respectively.  For the three months ended
June 30, 1998, the net gain was $169,937.

       Subsequent to June 30, 1999, the Partnership sold 41.9154%
of  its  interest  in  the  ArbyOs  restaurant  in  two  separate
transactions   to  unrelated  third  parties.   The   Partnership
received  net  sale  proceeds  of  approximately  $430,000  which
resulted in a net gain of approximately $103,000.


ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS  (Continued)

        During  the  first  six months of 1998,  the  Partnership
distributed $241,683 of the net sale proceeds to the Limited  and
General Partners as part of their regular quarterly distributions
which  represented  a  return of capital of  $10.04  per  Limited
Partnership Unit.

         After   completion   of  the  acquisition   phase,   the
Partnership's  primary  use  of cash  flow  is  distribution  and
redemption  payments to Partners.  The Partnership  declares  its
regular  quarterly distributions before the end of  each  quarter
and pays the distribution in the first week after the end of each
quarter.    The  Partnership  attempts  to  maintain   a   stable
distribution  rate  from  quarter  to  quarter.   The  redemption
payments  generally are funded with cash that would  normally  be
paid  as  part  of  the  regular quarterly distributions.   As  a
result,  total  distributions  and  distributions  payable   have
fluctuated  from year to year due to cash used to fund redemption
payments.    Effective   January  1,  1999,   the   PartnershipOs
distribution rate was reduced from 7.5% to 7.0%.  Effective April
1,   1999,   the  rate  was  reduced  to  6.5%.   As  a   result,
distributions were higher during 1998 when compared to  the  same
period in 1999.

        The  Partnership may acquire Units from Limited  Partners
who  have tendered their Units to the Partnership. Such Units may
be  acquired at a discount.  The Partnership is not obligated  to
purchase  in  any  year  more than 5%  of  the  number  of  Units
outstanding at the beginning of the year.  In no event shall  the
Partnership  be  obligated to purchase  Units  if,  in  the  sole
discretion  of the Managing General Partner, such purchase  would
impair the capital or operation of the Partnership.

        During 1999 and 1998, the Partnership did not redeem  any
Units  from the Limited Partners.  In prior years, three  Limited
Partners  redeemed  a  total  of  171.1  Partnership  Units   for
$154,021.    The  redemptions  increase  the  remaining   Limited
Partners' ownership interest in the Partnership.

       The continuing rent payments from the properties, together
with  cash  generated from property sales, should be adequate  to
fund   continuing   distributions  and  meet  other   Partnership
obligations on both a short-term and long-term basis.


                   PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

       There  are no material pending legal proceedings to  which
  the  Partnership  is  a  party or of  which  the  Partnership's
  property is subject.

ITEM 2. CHANGES IN SECURITIES

      None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

      None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      None

                   PART II - OTHER INFORMATION
                           (Continued)

ITEM 5. OTHER INFORMATION

      None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        a. Exhibits -
                         Description

           10.1  Purchase  Agreement dated  July  20,
                 1999    between   the   Partnership    and
                 Catharine   C.   Whittenburg  Testamentary
                 Trust  relating  to the property  at  2719
                 Zelda Road, Montgomery, Alabama.

           10.2  Co-Tenancy Agreement dated July  27,
                 1999    between   the   Partnership    and
                 Catharine   C.   Whittenburg  Testamentary
                 Trust  relating  to the property  at  2719
                 Zelda Road, Montgomery, Alabama.

           10.3  Purchase  Agreement dated  July  27,
                 1999  between  the Partnership  and  Terry
                 Roland  relating to the property  at  2719
                 Zelda Road, Montgomery, Alabama.

           10.4  Co-Tenancy Agreement dated July  28,
                 1999  between  the Partnership  and  Terry
                 Roland  relating to the property  at  2719
                 Zelda Road, Montgomery, Alabama.

           27    Financial Data Schedule  for  period
                 ended June 30, 1999.

        b. Reports filed on Form  8-K  - None.


                           SIGNATURES

        In  accordance with the requirements of the Exchange Act,
the  Registrant has caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.


Dated:  July 30, 1999         AEI Income & Growth Fund XXI
                              Limited Partnership
                              By:  AEI Fund Management XXI, Inc.
                              Its: Managing General Partner



                              By: /s/ Robert P. Johnson
                                      Robert P. Johnson
                                      President
                                      (Principal Executive Officer)



                              By: /s/ Mark E. Larson
                                      Mark E. Larson
                                      Chief Financial Officer
                                      (Principal Accounting Officer)




                       PURCHASE AGREEMENT
               Arby's Restaurant - Montgomery, AL

This  AGREEMENT, entered into effective as of the 20th  of  July,
1999.

l.  PARTIES.  Seller  is  AEI Income & Growth  Fund  XXI  Limited
Partnership which owns an undivided 87.7193% interest in the  fee
title  to  that  certain real property legally described  in  the
attached  Exhibit  "A"  (the "Entire  Property")   Buyer  is  The
Catharine C. Whittenburg Testamentary Trust for J. A. Whittenburg
IV  or  Assigns ("Buyer"). Seller wishes to sell and Buyer wishes
to  buy a portion as Tenant in Common of Seller's interest in the
Entire Property.

2. PROPERTY. The Property to be sold to Buyer in this transaction
consists    of   an   undivided   21.5614   percentage   interest
(hereinafter, simply the "Property") as Tenant in Common  in  the
Entire Property.

3.  PURCHASE  PRICE  .  The purchase price  for  this  percentage
interest in the Entire Property is $250,000, all cash.

4.  TERMS.  The purchase price for the Property will be  paid  by
Buyer as follows:

     (a)  When this agreement is executed, Buyer will pay  $5,000
     to Seller (which shall be deposited into escrow according to
     the  terms hereof) (the "First Payment"). The First  Payment
     will  be  credited against the purchase price  when  and  if
     escrow closes and the sale is completed.

     (b)  Buyer  will deposit the balance of the purchase  price,
     $245,000  (the  "Second Payment") into escrow in  sufficient
     time to allow escrow to close on the closing date.

5. CLOSING DATE.  Escrow shall close on or before August 2, 1999.

6.  DUE  DILIGENCE. Buyer will have until the expiration  of  the
tenth  business day (The "Review Period") after delivery of  each
of  following items, to be supplied by Seller, to conduct all  of
its  inspections  and due diligence and satisfy itself  regarding
each  item, the Property, and this transaction.  Buyer agrees  to
indemnify and hold Seller harmless for any loss or damage to  the
Entire  Property or persons caused by Buyer or its agents arising
out of such physical inspections of the Entire Property.

     (a)   The  original  and  one  copy  of  a  title  insurance
     commitment  for  an  Owner's  Title  insurance  policy  (see
     paragraph 8 below).

     (b)  A  copy  of  a Certificate of Occupancy or  other  such
     document  certifying completion and granting  permission  to
     permanently  occupy the improvements on the Entire  Property
     as are in Seller's possession.

     (c)  A  copy of an "as built" survey of the Entire  Property
     done concurrent with Seller's acquisition of the Property.

     (d) Lease (as further set forth in paragraph 11(a) below) of
     the Entire Property showing occupancy date, lease expiration
     date,  rent,  and  Guarantys, if any,  accompanied  by  such
     tenant  financial statements as may have been provided  most
     recently to Seller by the Tenant and/or Guarantors.



     Buyer Initial: /s/ DEB /s/ JFT  /s/ JAW IV
     Purchase Agreement for Arby's Restaurant-Montgomery, AL


     It is a contingency upon Seller's obligations hereunder that
two  (2)  copies  of  Co-Tenancy Agreement in the  form  attached
hereto  duly  executed by Buyer and Seller and  dated  on  escrow
closing date be delivered to the Seller on the closing date.

      Buyer may cancel this agreement for ANY REASON in its  sole
discretion  by delivering a cancellation notice, via first  class
mail,  return  receipt  requested, to Seller  and  escrow  holder
before the expiration of the Review Period. Such notice shall  be
deemed  effective only upon receipt by Seller.  If this Agreement
is  not cancelled as set forth above, the First Payment shall  be
non-refundable unless Seller shall default hereunder.

      If  Buyer  cancels this Agreement as permitted  under  this
Section,  except  for  any  escrow  cancellation  fees  and   any
liabilities  under  the first paragraph of  sections  6  of  this
agreement  (which will survive), Buyer (after execution  of  such
documents   reasonably  requested  by  Seller  to  evidence   the
termination  hereof)  shall be returned its  First  Payment,  and
Buyer  will have absolutely no rights, claims or interest of  any
type  in  connection  with  the  Property  or  this  transaction,
regardless of any alleged conduct by Seller or anyone else.

      Unless this Agreement is canceled by Buyer pursuant to  the
terms  hereof, if Buyer fails to make the Second Payment,  Seller
shall   be  entitled  to  retain  the  First  Payment  and  Buyer
irrevocably will be deemed to be in default under this Agreement.
Seller  may, at its option, retain the First Payment and  declare
this Agreement null and void, in which event Buyer will be deemed
to  have canceled this Agreement and relinquish all rights in and
to  the  Property or Seller may exercise its rights under Section
14  hereof.   If  this Agreement is not canceled and  the  Second
Payment  is  made  when required, all of Buyer's  conditions  and
contingencies will be deemed satisfied.

7.  ESCROW. Escrow shall be opened by Seller and funds  deposited
in  escrow upon acceptance of this agreement by both parties. The
escrow  holder  will  be a nationally-recognized  escrow  company
selected by Seller. A copy of this Agreement will be delivered to
the  escrow holder and will serve as escrow instructions together
with the escrow holder's standard instructions and any additional
instructions required by the escrow holder to clarify its  rights
and  duties  (and  the  parties agree to  sign  these  additional
instructions).  If  there  is any conflict  between  these  other
instructions and this Agreement, this Agreement will control.

8.   TITLE.  Closing will be conditioned on the commitment  of  a
title  company selected by Seller to issue an Owner's  policy  of
title  insurance, dated as of the close of escrow, in  an  amount
equal  to  the  purchase  price, insuring  that  Buyer  will  own
insurable  title  to  the Property subject  only  to:  the  title
company's  standard exceptions;  current real property taxes  and
assessments;  survey  exceptions;  the  rights  of   parties   in
possession pursuant to the lease defined in paragraph  11  below;
and  other  items of record disclosed to Buyer during the  Review
Period.

      Buyer shall be allowed ten (10) days after receipt of  said
commitment  for examination and the making of any  objections  to
marketability thereto, said objections to be made in  writing  or
deemed  waived.  If any objections are so made, the Seller  shall
be  allowed eighty (80) days to make such title marketable or  in
the  alternative  to  obtain  a commitment  for  insurable  title
insuring over Buyer's objections.  If Seller shall decide to make
no  efforts to make title marketable, or is unable to make  title
marketable or obtain insurable title, (after execution  by  Buyer
of  such documents reasonably requested by Seller to evidence the
termination  hereof) Buyer's First Payment shall be returned  and
this Agreement shall be null and void and of no further force and
effect.  Seller has no obligation to spend any funds or make  any
effort to satisfy Buyer's objections if any.

      Pending  satisfaction of Buyer's objections,  the  payments
hereunder  required shall be postponed, but upon satisfaction  of
Buyer's objections and within ten (10) days after written


     Buyer Initial: /s/ DEB /s/ JFT  /s/ JAW IV
     Purchase Agreement for Arby's Restaurant-Montgomery, AL




notice  of  satisfaction of Buyer's objections to the Buyer,  the
parties shall perform this Agreement according to its terms.

9.   CLOSING COSTS.  Seller will pay one-half of escrow fees, the
cost  of  the  title  commitment and  any  brokerage  commissions
payable.   The  Buyer  will pay the cost of  issuing  a  Standard
Owners  Title Insurance Policy in the full amount of the purchase
price,  if  Buyer shall decide to purchase the same.  Buyer  will
pay all recording fees, one-half of the escrow fees, and the cost
of an update to the Survey in Sellers possession (if an update is
required by Buyer.)  Each party will pay its own attorney's  fees
and costs to document and close this transaction.

10.  REAL ESTATE TAXES, SPECIAL ASSESSMENTS AND PRORATIONS.

     (a)  Because the Entire Property (of which the Property is a
     part) is subject to a triple net lease (as further set forth
     in  paragraph 11(a)(i), the parties acknowledge  that  there
     shall  be no need for a real estate tax proration.  However,
     Seller  represents  that to the best of its  knowledge,  all
     real  estate  taxes and installments of special  assessments
     due  and  payable in all years prior to the year of  Closing
     have been paid in full.  Unpaid real estate taxes and unpaid
     levied and pending special assessments existing on the  date
     of  Closing shall be the responsibility of Buyer and  Seller
     in   proportion  to  their  respective  Tenant   in   Common
     interests,  pro-rated, however, to the date of  closing  for
     the   period   prior  to  closing,  which   shall   be   the
     responsibility of Seller if Tenant shall not pay  the  same.
     Seller  and  Buyer  shall likewise pay  all  taxes  due  and
     payable   in   the  year  after  Closing  and   any   unpaid
     installments  of special assessments payable  therewith  and
     thereafter,  if  such  unpaid  levied  and  pending  special
     assessments and real estate taxes are not paid by any tenant
     of the Entire Property.

     (b)   All income and all operating expenses from the  Entire
     Property  shall be prorated between the parties and adjusted
     by them as of the date of Closing.  Seller shall be entitled
     to  all  income  earned  and shall be  responsible  for  all
     expenses  incurred prior to the date of Closing,  and  Buyer
     shall  be entitled to its proportionate share of all  income
     earned and shall be responsible for its proportionate  share
     of all operating expenses of the Entire Property incurred on
     and after the date of closing.

11.  SELLER'S REPRESENTATION AND AGREEMENTS.

     (a)  Seller represents and warrants as of this date that:

      (i)   Except for the lease in existence between AEI  Income
and  Growth  Fund XXI Limited   Partnership and AEI Institutional
Net  Lease Fund '93 Limited Partnership (as "Landlord")       and
RTM Gulf Coast, Inc. ("Tenant") dated May 31, 1995, Seller is not
aware  of  any    leases of the Property.  The  above  referenced
lease  agreement has a first right of refusal in   favor  of  the
Tenant as set forth in Article 35 of said lease agreement,  which
right shall    apply to any attempted disposition of the Property
by  Buyer after this transaction.  The   above lease also has  an
option to purchase in favor of the tenant as set forth in article
34   of said lease.

     (ii)   It  is  not  aware  of  any  pending  litigation   or
     condemnation  proceedings against the Property  or  Seller's
     interest in the Property.

     (iii)   Except  as  previously disclosed  to  Buyer  and  as
     permitted in paragraph (b) below, Seller is not aware of any
     contracts Seller has executed that would be binding on Buyer
     after the closing date.

     (b)   Provided  that  Buyer performs  its  obligations  when
     required, Seller agrees that it will not enter into any  new
     contracts that would materially affect the Property  and  be
     binding



     Buyer Initial: /s/ DEB /s/ JFT  /s/ JAW IV
     Purchase Agreement for Arby's Restaurant-Montgomery, AL



     on  Buyer  after  the  Closing Date  without  Buyer's  prior
     consent,  which will not be unreasonably withheld.  However,
     Buyer  acknowledges that Seller retains the right both prior
     to  and after the Closing Date to freely transfer all  or  a
     portion  of  Seller's remaining undivided  interest  in  the
     Entire  Property, provided such sale shall not encumber  the
     Property being purchased by Buyer in violation of the  terms
     hereof or the contemplated Co-Tenancy Agreement.

12.  DISCLOSURES.

     (a)   Seller  has not received any notice of  any  material,
     physical,  or  mechanical defects of  the  Entire  Property,
     including  without  limitation, the plumbing,  heating,  air
     conditioning, ventilating, electrical system. To the best of
     Seller's  knowledge without inquiry, all such items  are  in
     good  operating condition and repair and in compliance  with
     all  applicable  governmental, zoning, and  land  use  laws,
     ordinances,  regulations and requirements.  If Seller  shall
     receive any notice to the contrary prior to Closing,  Seller
     will inform Buyer prior to Closing.

     (b)   Seller  has not received any notice that the  use  and
     operation  of the Entire Property is not in full  compliance
     with  applicable building codes, safety, fire,  zoning,  and
     land use laws, and other applicable local, state and federal
     laws,  ordinances, regulations and requirements.  If  Seller
     shall  receive any notice to the contrary prior to  Closing,
     Seller will inform Buyer prior to Closing.

     (c)   Seller  knows  of no facts nor has  Seller  failed  to
     disclose  to  Buyer  any fact known to  Seller  which  would
     prevent  the  Tenant  from using and  operating  the  Entire
     Property after the Closing in the manner in which the Entire
     Property  has been used and operated prior to  the  date  of
     this  Agreement.  If Seller shall receive any notice to  the
     contrary prior to Closing, Seller will inform Buyer prior to
     Closing.

     (d)   Seller  has  not received any notice that  the  Entire
     Property is in violation of any federal, state or local law,
     ordinance, or regulations relating to industrial hygiene  or
     the  environmental conditions on, under, or about the Entire
     Property,   including,  but  not  limited  to,   soil,   and
     groundwater conditions.  To the best of Seller's  knowledge,
     there  is  no  proceeding  or inquiry  by  any  governmental
     authority   with  respect  to  the  presence  of   Hazardous
     Materials  on  the  Entire  Property  or  the  migration  of
     Hazardous Materials from or to other property.  Buyer agrees
     that  Seller will have no liability of any type to Buyer  or
     Buyer's  successors,  assigns, or affiliates  in  connection
     with  any  Hazardous Materials on or in connection with  the
     Entire  Property  either before or after the  Closing  Date,
     except such Hazardous Materials on or in connection with the
     Entire Property arising out of Seller's gross negligence  or
     intentional misconduct.  If Seller shall receive any  notice
     to  the contrary prior to Closing, Seller will inform  Buyer
     prior to Closing.

     (e)   Buyer agrees that it shall be purchasing the  Property
     in  its  then present condition, as is, where is, and Seller
     has  no  obligations to construct or repair any improvements
     thereon  or to perform any other act regarding the Property,
     except as expressly provided herein.

     (f)    Buyer  acknowledges  that,  having  been  given   the
     opportunity  to  inspect  the  Entire  Property   and   such
     financial  information on the Lessee and Guarantors  of  the
     Lease as Buyer or its advisors shall request, if in Seller's
     possession, Buyer is relying solely on its own investigation
     of  the  Property  and  not on any information  provided  by
     Seller or to be provided except as set forth herein.   Buyer
     further acknowledges that the information provided and to be
     provided by Seller with respect to the Property, the  Entire
     Property  and  to  the Lessee and Guarantors  of  Lease  was
     obtained  from a variety of sources and Seller  neither  (a)
     has  made independent investigation or verification of  such
     information,


     Buyer Initial: /s/ DEB /s/ JFT  /s/ JAW IV
     Purchase Agreement for Arby's Restaurant-Montgomery, AL




     or  (b)  makes  any representations as to  the  accuracy  or
     completeness of such information except as herein set forth.
     The  sale of the Property as provided for herein is made  on
     an  "AS IS" basis, and Buyer expressly acknowledges that, in
     consideration of the agreements of Seller herein, except  as
     otherwise specified herein in paragraph 11(a) and (b)  above
     and   this  paragraph  12,  Seller  makes  no  Warranty   or
     representation, Express or Implied, or arising by  operation
     of  law,  including,  but not limited to,  any  warranty  of
     condition,  habitability,  tenantability,  suitability   for
     commercial  purposes,  merchantability,  or  fitness  for  a
     particular purpose, in respect of the Property.

     The provisions (d) - (f) above shall survive Closing.

13.  CLOSING.

     (a)   Before  the  closing date, Seller  will  deposit  into
     escrow  an  executed special warranty deed warranting  title
     against  lawful  claims by, through, or under  a  conveyance
     from   Seller,  but  not  further  or  otherwise,  conveying
     insurable  title of the Property to Buyer,  subject  to  the
     exceptions contained in paragraph 8 above.

     (b)   On or before the closing date, Buyer will deposit into
     escrow:  the  balance  of the purchase price  when  required
     under  Section  4; any additional funds required  of  Buyer,
     (pursuant to this agreement or any other agreement  executed
     by  Buyer)  to  close escrow.  Both parties  will  sign  and
     deliver  to the escrow holder any other documents reasonably
     required by the escrow holder to close escrow.

     (c)   On  the  closing date, if escrow is in a  position  to
     close,  the  escrow  holder will: record  the  deed  in  the
     official  records  of  the  county  where  the  Property  is
     located;  cause  the title company to commit  to  issue  the
     title  policy; immediately deliver to Seller the portion  of
     the  purchase price deposited into escrow by cashier's check
     or  wire  transfer  (less debits and  prorations,  if  any);
     deliver  to  Seller  and Buyer a signed counterpart  of  the
     escrow  holder's certified closing statement  and  take  all
     other actions necessary to close escrow.

14.   DEFAULTS.  If Buyer defaults, Buyer will forfeit all rights
and  claims  and  Seller will be relieved of all obligations  and
will  be  entitled to retain all monies heretofore  paid  by  the
Buyer.   In  addition, Seller shall retain all remedies available
to Seller at law or in equity.

     If Seller shall default, Buyer irrevocably waives any rights
to file a lis pendens, a specific performance action or any other
claim,  action or proceeding of any type in connection  with  the
Property or this or any other transaction involving the Property,
and  will  not  do  anything to affect title to the  Property  or
hinder,  delay  or  prevent  any  other  sale,  lease  or   other
transaction involving the Property (any and all of which will  be
null  and void), unless: it has paid the First Payment, deposited
the  balance  of the Second Payment for the purchase  price  into
escrow, performed all of its other obligations and satisfied  all
conditions  under  this  Agreement, and unconditionally  notified
Seller  that it stands ready to tender full performance, purchase
the  Property and close escrow as per this Agreement,  regardless
of  any  alleged  default  or misconduct  by  Seller.   Provided,
however, that in no event shall Seller be liable for any  actual,
punitive, consequential or speculative damages arising out of any
default by Seller hereunder.

15.  BUYER'S REPRESENTATIONS AND WARRANTIES.

     a.  Buyer represents and warrants to Seller as follows:

     (i)   In  addition to the acts and deeds recited herein  and
     contemplated  to  be performed, executed, and  delivered  by
     Buyer, Buyer shall perform, execute and deliver or cause  to
     be  performed,  executed, and delivered at  the  Closing  or
     after the Closing, any and all further


     Buyer Initial: /s/ DEB /s/ JFT  /s/ JAW IV
     Purchase Agreement for Arby's Restaurant-Montgomery, AL




     acts,  deeds  and assurances as Seller or the Title  Company
     may  require  and be reasonable in order to  consummate  the
     transactions contemplated herein.

     (ii)   Buyer  has  all  requisite  power  and  authority  to
     consummate  the  transaction contemplated by this  Agreement
     and  has by proper proceedings duly authorized the execution
     and  delivery of this Agreement and the consummation of  the
     transaction contemplated hereby.

     (iii)   To  Buyer's  knowledge, neither  the  execution  and
     delivery  of  this  Agreement nor the  consummation  of  the
     transaction  contemplated  hereby  will  violate  or  be  in
     conflict with (a) any applicable provisions of law, (b)  any
     order  of  any  court or other agency of  government  having
     jurisdiction  hereof, or (c) any agreement or instrument  to
     which Buyer is a party or by which Buyer is bound.

     (iv)   Buyer certifies that the office of the Trustee  shall
     consist of five Trustees, any three of whom may act  on  any
     matter.

16.  DAMAGES, DESTRUCTION AND EMINENT DOMAIN.

     (a)   If, prior to closing, the Property or any part thereof
     should  be  destroyed  or  further  damaged  by  fire,   the
     elements,  or any cause, due to events occurring  subsequent
     to the date of this Agreement to the extent that the cost of
     repair exceeds $10,000.00, this Agreement shall become  null
     and void, at Buyer's option exercised, if at all, by written
     notice  to  Seller  within ten (10)  days  after  Buyer  has
     received  written notice from Seller of said destruction  or
     damage.  Seller, however, shall have the right to adjust  or
     settle  any  insured  loss until (i) all  contingencies  set
     forth  in Paragraph 6 hereof have been satisfied, or waived;
     and  (ii)  any  ten-day period provided for  above  in  this
     Subparagraph  16a  for  Buyer to  elect  to  terminate  this
     Agreement  has  expired or Buyer has, by written  notice  to
     Seller,  waived  Buyer's right to terminate this  Agreement.
     If  Buyer  elects to proceed and to consummate the  purchase
     despite  said  damage  or destruction,  there  shall  be  no
     reduction in or abatement of the purchase price, and  Seller
     shall  assign  to  Buyer  the  Seller's  right,  title,  and
     interest  in  and  to  all insurance proceeds  (pro-rata  in
     relation to the Entire Property) resulting from said  damage
     or  destruction to the extent that the same are payable with
     respect to damage to the Property, subject to rights of  any
     Tenant of the Entire Property.

     If  the cost of repair is less than $10,000.00, Buyer  shall
     be  obligated  to  otherwise  perform  hereinunder  with  no
     adjustment  to  the Purchase Price, reduction or  abatement,
     and  Seller shall assign Seller's right, title and  interest
     in and to all insurance proceeds pro-rata in relation to the
     Entire  Property,  subject to rights of any  Tenant  of  the
     Entire Property.

     (b)   If,  prior  to  closing, the  Property,  or  any  part
     thereof,  is  taken by eminent domain, this Agreement  shall
     become null and void, at Buyer's option.  If Buyer elects to
     proceed  and to consummate the purchase despite said taking,
     there  shall  be  no  reduction in,  or  abatement  of,  the
     purchase  price,  and  Seller  shall  assign  to  Buyer  the
     Seller's  right,  title, and interest in and  to  any  award
     made, or to be made, in the condemnation proceeding pro-rata
     in relation to the Entire Property, subject to rights of any
     Tenant of the Entire Property.

      In the event that this Agreement is terminated by Buyer  as
provided  above  in  Subparagraph 16a or 16b, the  First  Payment
shall  be immediately returned to Buyer (after execution by Buyer
of  such documents reasonably requested by Seller to evidence the
termination hereof).


     Buyer Initial: /s/ DEB /s/ JFT  /s/ JAW IV
     Purchase Agreement for Arby's Restaurant-Montgomery, AL



17.  BUYER'S 1031 TAX FREE EXCHANGE.

      While  Seller  acknowledges that Buyer  is  purchasing  the
Property  as  "replacement property" to  accomplish  a  tax  free
exchange,   Buyer   acknowledges  that   Seller   has   made   no
representations,  warranties, or agreements to Buyer  or  Buyer's
agents  that  the transaction contemplated by the Agreement  will
qualify  for such tax treatment, nor has there been any  reliance
thereon by Buyer respecting the legal or tax implications of  the
transactions contemplated hereby.  Buyer further represents  that
it has sought and obtained such third party advice and counsel as
it  deems  necessary in regards to the tax implications  of  this
transaction.

      Buyer  wishes  to  novate/assign the ownership  rights  and
interest  of  this Purchase Agreement to Amarillo  National  Bank
will  act  as  Accommodator  to  perfect  the  1031  exchange  by
preparing  an  agreement  of exchange of  Real  Property  whereby
Amarillo  National  Bank  will  be  an  independent  third  party
purchasing the ownership interest in subject property from Seller
and  selling the ownership interest in subject property to  Buyer
under  the  same  terms  and conditions  as  documented  in  this
Purchase Agreement.  Buyer asks the Seller, and Seller agrees  to
cooperate  in  the  perfection of  such  an  exchange  if  at  no
additional  cost or expense to Seller or delay  in  time.   Buyer
hereby  indemnifies  and holds Seller harmless  from  any  claims
and/or  actions  resulting from said exchange.  Pursuant  to  the
direction  of  Amarillo  National  Bank,  Seller  will  deed  the
property to Buyer.

18. CANCELLATION

     If  any party elects to cancel this Contract because of  any
     breach by another party or because escrow fails to close  by
     the  agreed date, the party electing to cancel shall deliver
     to escrow agent a notice containing the address of the party
     in  breach and stating that this Contract shall be cancelled
     unless  the  breach  is cured within 13 days  following  the
     delivery  of  the notice to the escrow agent.  Within  three
     days  after  receipt of such notice, the escrow agent  shall
     send it by United States Mail to the party in breach at  the
     address contained in the Notice and no further notice  shall
     be  required. If the breach is not cured within the 13  days
     following  the  delivery of the notice to the escrow  agent,
     this Contract shall be cancelled.

19. MISCELLANEOUS.

     (a)  This Agreement may be amended only by written agreement
     signed by both Seller and Buyer, and all waivers must be  in
     writing  and signed by the waiving party.  Time  is  of  the
     essence.   This  Agreement  will not  be  construed  for  or
     against  a party whether or not that party has drafted  this
     Agreement.  If there is any action or proceeding between the
     parties relating to this Agreement the prevailing party will
     be  entitled to recover attorney's fees and costs.  This  is
     an  integrated  agreement containing all agreements  of  the
     parties  about the Property and the other matters described,
     and  it  supersedes any other agreements or  understandings.
     Exhibits  attached  to this Agreement are incorporated  into
     this Agreement.

     (b)   If  this  escrow  has not closed by  August  2,  1999,
     through  no  fault  of Seller, Seller  may  either,  at  its
     election,  extend  the closing date or exercise  any  remedy
     available   to   it  by  law,  including  terminating   this
     Agreement.

     (c)  Funds to be deposited or paid by Buyer must be good and
     clear  funds in the form of cash, cashier's checks  or  wire
     transfers.


     Buyer Initial: /s/ DEB /s/ JFT  /s/ JAW IV
     Purchase Agreement for Arby's Restaurant-Montgomery, AL




     (d)   All notices from either of the parties hereto  to  the
     other  shall be in writing and shall be considered  to  have
     been  duly  given or served if sent by first class certified
     mail,  return receipt requested, postage prepaid,  or  by  a
     nationally recognized courier service guaranteeing overnight
     delivery to the party at his or its address set forth below,
     or  to  such  other  address  as such  party  may  hereafter
     designate by written notice to the other party.

     If to Seller:

          Attention:  Robert P. Johnson
            AEI   Institutional  Net  Lease  Fund   '93   Limited
     Partnership
          1300 Minnesota World Trade Center
          30 E. 7th Street
          St. Paul, MN  55101

     If to Buyer:

          The Catharine C. Whittenburg Testamentary Trust for
          J. A. Whittenburg IV or Assigns
          Post Office Box 26
          Amarillo, TX  79105

      When  accepted, this offer will be a binding agreement  for
valid  and  sufficient consideration which will bind and  benefit
Buyer, Seller and their respective successors and assigns.  Buyer
is  submitting  this offer by signing a copy of  this  offer  and
delivering it to Seller.  Seller has five (5) business days  from
receipt within which to accept this offer.






     Buyer Initial: /s/ DEB /s/ JFT  /s/ JAW IV
     Purchase Agreement for Arby's Restaurant-Montgomery, AL



IN  WITNESS  WHEREOF,  the Seller and Buyer  have  executed  this
Ageement effective as of the day and year above first written.


BUYER:     The  Catharine C. Whittenburg Testamentary  Trust  for
J.A. Whittenburg IV or Asigns

          By:  /s/ Diane E Bowes
                   A Trustee

                   Diane E Bowes
                  (Type or Print Name)

          By:  /s/ Jack F Turner
                   A Trustee

                   Jack F Turner
                  (Type or Print Name)

          By       J.A. Whittenburg IV
                   A Trustee

                   J. A. Whittenburg IV
                  (Type or Print Name)

          By:
                   A Trustee

                  (Type or Print Name)

          By:
                   A Trustee


                  (Type or Print Name)



     Buyer Initial: /s/ DEB /s/ JFT  /s/ JAW IV
     Purchase Agreement for Arby's Restaurant-Montgomery, AL




          AEI Income & Growth Fund XXI Limited Partnership
          By:  AEI Fund Management XXI, Inc.,  its  corporate
               general partner

          By:/s/ Robert P Johnson
                 Robert P. Johnson, President







                               EXHIBIT "A"


     Commencing at the Northeast corner of the Southeast  Quarter
     of  the  Southwest Quarter of Section 16, Township 16 North,
     Range  18 East, Montgomery City and County, Alabama,  thence
     West a distance of 535.66 feet; thence North 328.83 feet  to
     the  Southwest corner of Lot 1-T, of the Taco Bell Plat  No.
     3,  Zelda Road as recorded in the Montgomery County  Probate
     Office, said point being on the curve of the Northerly right
     of  way  of Zelda Road, said curve having a radius of 392.86
     feet,  a  central angle of 30 13' 45" and a chord of  204.88
     feet  with  a  chord  bearing of S  59  16'  00"  E,  thence
     southeasterly  along said curve to the end  of  said  curve,
     said  point being the Southeast corner of said Lot 1-T, also
     being  the point of beginning.  Thence N 39 28' 53" E,  from
     the  point of beginning along the southeasterly line of said
     Lot  1-T, a distance of 152.21 feet to an iron pin found  on
     the  southerly  right  of  way of Interstate  Highway  I-85;
     thence  S 52 30' 39" E, along the southerly right of way  of
     Interstate Highway I-85 a distance of 311.90 feet to a found
     iron pin; thence S 74 07' 41" W a distance of 270.89 feet to
     a  found  iron  pin on the northerly right of way  of  Zelda
     Road; thence N 20 20' 05" W along the Northerly right of way
     of  Zelda Road a distance of 28.41 feet to the beginning  of
     the  curve of the northerly right of way of Zelda Road, said
     curve having a radius of 392.86 feet, a central angle of  20
     38' 00" and a chord of 140.71 feet with a chord bearing of N
     31  38' 47" W; thence Northwesterly along said curve to  the
     end of said curve, said point being the southeast corner  of
     said  Lot  1-T, and also being the point of beginning.   The
     said  tract  of land is located in the Northeast Quarter  of
     the  Southwest  Quarter of Section 16,  Township  16  North,
     Range 18 East, Montgomery City and County, Alabama.




                       PROPERTY CO-TENANCY
                       OWNERSHIP AGREEMENT
              (Arby's Restaurant - Montgomery, AL)


THIS CO-TENANCY AGREEMENT,

Made  and entered into as of the 27th day of July, 1999,  by  and
between The Catharine C. Whittenburg Testamentary Trust for J. A.
Whittenburg  IV or Assigns as joint tenants, (hereinafter  called
"Whittenburg"),  and  AEI  Income  &  Growth  Fund  XXI   Limited
Partnership (hereinafter called "Fund XXI") Whittenburg, Fund XXI
(and any other Owner in Fee where the context so indicates) being
hereinafter   sometimes  collectively  called  "Co-Tenants"   and
referred to in the neuter gender).
WITNESSETH:

WHEREAS,  Fund XXI presently owns an undivided 66.1579%  interest
in  and  to, and Whittenburg presently owns an undivided 21.5614%
interest  in and to, and the Cheung Living Trust Dated  July  27,
1989 presently owns an undivided 12.2807% interest in and to  the
land,  situated in the City of Montgomery, County of  Montgomery,
and  State  of  AL,  (legally described upon Exhibit  A  attached
hereto  and  hereby  made  a  part hereof)  and  in  and  to  the
improvements located thereon (hereinafter called "Premises");

WHEREAS,  The  parties  hereto wish to provide  for  the  orderly
operation  and  management  of  the  Premises  and  Whittenburg's
interest  by Fund XXI; the continued leasing of space within  the
Premises;  for the distribution of income from and  the  pro-rata
sharing in expenses of the Premises.

NOW THEREFORE, in consideration of the purchase by Whittenburg of
an  undivided interest in and to the Premises, for at  least  One
Dollar  ($1.00) and other good and valuable consideration by  the
parties  hereto  to  one another in hand paid,  the  receipt  and
sufficiency of which are hereby acknowledged, and of  the  mutual
covenants and agreements herein contained, it is hereby agreed by
and between the parties hereto, as follows:

1.    The  operation  and  management of the  Premises  shall  be
delegated  to  Fund XXI, or its designated agent,  successors  or
assigns.  Provided, however, if Fund XXI shall sell  all  of  its
interest in the Premises, the duties and obligations of Fund  XXI
respecting  management  of  the Premises  as  set  forth  herein,
including but not limited to paragraphs 2, 3, and 4 hereof, shall
be exercised by the holder or holders of a majority undivided co-
tenancy interest in the Premises. Except as hereinafter expressly
provided to the contrary, each of the parties hereto agrees to be
bound  by  the  decisions  of  Fund  XXI  with  respect  to   all
administrative,  operational  and  management  matters   of   the
property  comprising the Premises, including but not  limited  to
the  management  of  the net lease agreement  for  the  Premises.
Whittenburg  hereto hereby designates Fund XXI as  its  sole  and
exclusive agent to deal with, and Fund XXI retains the sole right
to  deal with, any property agent or tenant and to negotiate  and
enter  into,  on terms and provisions satisfactory to  Fund  XXI,
monitor, execute and enforce the terms of leases of space  within
the  Premises,  including  but not  limited  to  any  amendments,
consents  to  assignment, sublet, releases  or  modifications  to
leases  or  guarantees  of  lease  or  easements  affecting   the
Premises,  on behalf of Whittenburg As long as Fund XXI  owns  an
interest  in the Premises, only Fund XXI may obligate Whittenburg
with respect to any expense for the Premises.

As  further set forth in paragraph 2 hereof, Fund XXI  agrees  to
require  any  lessee of the Premises to name  Whittenburg  as  an
insured  or additional insured in all insurance policies provided
for,  or  contemplated by, any lease on the  Premises.  Fund  XXI
shall use its best efforts to obtain



Co-Tenant Initial:  /s/ DEB /s/ JFT /s/ JAW IV
Co-Tenancy Agreement for Arby's-Montgomery, AL


endorsements  adding  Co-Tenants to  said  policies  from  lessee
within  30 days of commencement of this agreement. In any  event,
Fund  XXI shall distribute any insurance proceeds it may receive,
to  the extent consistent with any lease on the Premises, to  the
Co-Tenants  in  proportion to their respective ownership  of  the
Premises.

2.    Income and expenses shall be allocated among the Co-Tenants
in  proportion to their respective share(s) of ownership.  Shares
of  net income shall be pro-rated for any partial calendar  years
included  within the term of this Agreement. Fund XXI may  offset
against,  pay  to  itself  and deduct from  any  payment  due  to
Whittenburg  under  this Agreement, and may  pay  to  itself  the
amount  of Whittenburg's share of any reasonable expenses of  the
Premises  which are not paid by Whittenburg to Fund  XXI  or  its
assigns,  within ten (10) days after demand by Fund XXI.  In  the
event there is insufficient operating income from which to deduct
Whittenburg's unpaid share of operating expenses,  Fund  XXI  may
pursue any and all legal remedies for collection.

Operating  Expenses  shall include all normal operating  expense,
including  but not limited to: maintenance, utilities,  supplies,
labor, management, advertising and promotional expenses, salaries
and wages of rental and management personnel, leasing commissions
to  third  parties, a monthly accrual to pay insurance  premiums,
real  estate taxes, installments of special assessments  and  for
structural repairs and replacements, management fees, legal  fees
and accounting fees, but excluding all operating expenses paid by
tenant under terms of any lease agreement of the Premises.

Whittenburg  has no requirement to, but has, nonetheless  elected
to  retain,  and agrees to annually reimburse, Fund  XXI  in  the
amount of $ 826 [changed to $700 to conform to the facts /s/  DEB
/s/  JFT  /s/  JAW  IV   /s/ RPJ] for the  expenses,  direct  and
indirect,  incurred  by  Fund XXI in providing  Whittenburg  with
quarterly accounting and distributions of Whittenburg's share  of
net   income  and  for  tracking,  reporting  and  assessing  the
calculation of Whittenburg's share of operating expenses incurred
from  the  Premises. This invoice amount shall be  pro-rated  for
partial years and Whittenburg authorizes Fund XXI to deduct  such
amount  from  Whittenburg's share of revenue from  the  Premises.
Whittenburg  may  terminate  this  agreement  in  this  paragraph
respecting  accounting and distributions at any time and  attempt
to  collect its share of rental income directly from the  tenant;
however, enforcement of all other provisions of the lease remains
the  sole  right of Fund XXI pursuant to Section 1 hereof.   Fund
XXI  may  terminate its obligation under this paragraph  upon  30
days  notice  to Whittenburg prior to the end of each anniversary
hereof, unless agreed in writing to the contrary.

3.    Full, accurate and complete books of account shall be  kept
in  accordance  with generally accepted accounting principles  at
Fund XXI's principal office, and each Co-Tenant shall have access
to  such  books and may inspect and copy any part thereof  during
normal  business hours. Within ninety (90) days after the end  of
each calendar year during the term hereof, Fund XXI shall prepare
an  accurate  income statement for the ownership of the  Premises
for  said calendar year and shall furnish copies of the  same  to
all  Co-Tenants.  Quarterly, as its share, Whittenburg  shall  be
entitled  to receive 21.5614% of all items of income and  expense
generated  by the Premises.  Upon receipt of said accounting,  if
the   payments  received  by  each  Co-Tenant  pursuant  to  this
Paragraph  3  do not equal, in the aggregate, the  amounts  which
each  are  entitled  to  receive proportional  to  its  share  of
ownership  with  respect  to  said  calendar  year  pursuant   to
Paragraph  2 hereof, an appropriate adjustment shall be  made  so
that each Co-Tenant receives the amount to which it is entitled.

4.    If  Net Income from the Premises is less than $0.00  (i.e.,
the  Premises  operates  at a loss), or if capital  improvements,
repairs, and/or replacements, for which adequate reserves do  not
exist,  need  to  be made to the Premises, the  Co-Tenants,  upon
receipt  of  a  written request therefor from  Fund  XXI,  shall,
within  fifteen (15) business days after receipt of notice,  make
payment  to Fund XXI sufficient to pay said net operating  losses
and to provide necessary operating capital


Co-Tenant Initial:  /s/ DEB /s/ JFT /s/ JAW IV
Co-Tenancy Agreement for Arby's-Montgomery, AL



for  the  premises  and  to  pay for said  capital  improvements,
repairs and/or replacements, all in proportion to their undivided
interests in and to the Premises.

5.    Co-Tenants  may, at any time, sell, finance,  or  otherwise
create  a lien upon their interest in the Premises but only  upon
their  interest  and not upon any part of the interest  held,  or
owned, by any other Co-Tenant.  All Co-Tenants reserve the  right
to escrow proceeds from a sale of their interests in the Premises
to obtain tax deferral by the purchase of replacement property.

6.    If any Co-Tenant shall be in default with respect to any of
its  obligations hereunder, and if said default is not  corrected
within  thirty  (30)  days after receipt by said  defaulting  Co-
Tenant  of written notice of said default, or within a reasonable
period  if  said default does not consist solely of a failure  to
pay money, the remaining Co-Tenant(s) may resort to any available
remedy to cure said default at law, in equity, or by statute.

7.    This Co-Tenancy agreement shall continue in full force  and
effect  and shall bind and inure to the benefit of the  Co-Tenant
and  their respective heirs, executors, administrators,  personal
representatives, successors and permitted assigns until  June  1,
2025  or upon the sale of the entire Premises in accordance  with
the terms hereof and proper disbursement of the proceeds thereof,
whichever shall first occur.  Unless specifically identified as a
personal  contract  right or obligation  herein,  this  agreement
shall  run  with any interest in the Premises and with the  title
thereto. Once any person, party or entity has ceased to  have  an
interest in fee in any portion of the Premises, it shall  not  be
bound  by, subject to or benefit from the terms hereof;  but  its
heirs,   executors,  administrators,  personal   representatives,
successors  or assigns, as the case may be, shall be  substituted
for it hereunder.  Whittenburg agrees to notify Fund XXI upon the
appointment  of  any successor trustee, or any amendment  of  the
Catharine  C Whittenburg Testamentary Trust affecting the  powers
of  the  trustees  to  manage  or dispose  of  the   Catharine  C
Whittenburg Testamentary Trust's interest in the premises.

8.    Any notice or election required or permitted to be given or
served by any party hereto to, or upon any other, shall be  given
to  all known Co-Tenants and deemed given or served in accordance
with  the  provisions  of  this  Agreement,  if  said  notice  or
elections addressed as follows;

If to Fund XXI:

AEI Income and Growth Fund XXI Limited Partnership
1300 Minnesota World Trade Center
30 E. Seventh Street
St. Paul, Minnesota  55101

If to Cheung:

Howard Owyoung Cheung
Rosemarie Cheung
10 Live Oak Court
Hillsborough, CA  94010




Co-Tenant Initial:  /s/ DEB /s/ JFT /s/ JAW IV
Co-Tenancy Agreement for Arby's-Montgomery, AL

If to Whittenburg:

The Catharine C. Whittenburg Testamentary Trust for
J. A. Whittenburg IV or Assigns
Post Office Box 26
Amarillo, TX  79105

Each mailed notice or election shall be deemed to have been given
to,  or served upon, the party to which addressed on the date the
same  is  deposited in the United States certified  mail,  return
receipt  requested,  postage prepaid, or given  to  a  nationally
recognized  courier  service guaranteeing overnight  delivery  as
properly addressed in the manner above provided. Any party hereto
may  change  its address for the service of notice  hereunder  by
delivering  written notice of said change to  the  other  parties
hereunder, in the manner above specified, at least ten (10)  days
prior to the effective date of said change.

9.    This  Agreement shall not create any partnership  or  joint
venture  among or between the Co-Tenants or any of them, and  the
only  relationship  among  and between the  Co-Tenants  hereunder
shall  be  that  of owners of the premises as tenants  in  common
subject to the terms hereof.

10.   The  unenforceability or invalidity  of  any  provision  or
provisions  of  this Agreement as to any person or  circumstances
shall  not render that provision, nor any other provision hereof,
unenforceable or invalid as to any other person or circumstances,
and  all  provisions hereof, in all other respects, shall  remain
valid and enforceable.

11.   In  the  event  any litigation arises between  the  parties
hereto  relating  to  this Agreement, or any  of  the  provisions
hereof, the party prevailing in such action shall be entitled  to
receive  from the losing party, in addition to all other  relief,
remedies  and  damages  to  which it is otherwise  entitled,  all
reasonable  costs  and expenses, including reasonable  attorneys'
fees,  incurred by the prevailing party in connection  with  said
litigation.

12.        Whittenburg certifies that the office of  the  Trustee
shall consist of five Trustees, any three of whom may act on  any
matter.




Co-Tenant Initial:  /s/ DEB /s/ JFT /s/ JAW IV
Co-Tenancy Agreement for Arby's-Montgomery, AL

The  Catharine  C.  Whittenburg  Testamentary  Trust  for  J.  A.
Whittenburg IV or Assigns

          By:/s/ Diane E Bowes
                 A Trustee

                 Diane E Bowes
                 (Type or Print Name)

STATE OF TEXAS)
                              ) ss
COUNTY OF POTTER)

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify there appeared before me this 20th day  of  July,
1999, Diane E Bowes who executed the foregoing instrument in said
capacity.


                         /s/ Carol E Scott
                             Notary Public       [notary seal]
and
          By:/s/ Jack F Turner
                 A Trustee

                 Jack F Turner
                 (Type or Print Name)

STATE OF TEXAS)
                              ) ss
COUNTY OF POTTER)

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify there appeared before me this 20th day  of  July,
1999, Jack F Turner who executed the foregoing instrument in said
capacity.

                          /s/ Carol E Scott
                              Notary Public       [notary seal]



Co-Tenant Initial:  /s/ DEB /s/ JFT /s/ JAW IV
Co-Tenancy Agreement for Arby's-Montgomery, AL


and
     By:/s/ J.A. Whittenburg IV
            A Trustee

            J.A. Whittenburg IV
           (Type or Print Name)

STATE OF )
                              ) ss
COUNTY OF                             )

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify  there appeared before me  this  _______  day  of
________________,  1999, ___________ who executed  the  foregoing
instrument in said capacity.


                                  Notary Public

and
          By:
                  A Trustee


                  (Type or Print Name)

STATE OF                                  )
                              ) ss
COUNTY OF                             )

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify  there appeared before me  this  _______  day  of
________________,  1999, ___________ who executed  the  foregoing
instrument in said capacity.


                               Notary Public

and
          By:
                A Trustee


               (Type or Print Name)

STATE OF                                  )
                              ) ss
COUNTY OF                             )

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify  there appeared before me  this  _______  day  of
________________,  1999, ___________ who executed  the  foregoing
instrument in said capacity.


                                 Notary Public



Co-Tenant Initial:  /s/ DEB /s/ JFT /s/ JAW IV
Co-Tenancy Agreement for Arby's-Montgomery, AL




Fund XXI   AEI Income & Growth Fund XXI Limited Partnership

            By: AEI Fund Management XXI, Inc., its corporate general
                partner

             By:/s/ Robert P Johnson
                    Robert P. Johnson, President

State of Minnesota )
                                   ) ss.
County of Ramsey  )

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify there appeared before me this 27th day  of  July,
1999,  Robert  P. Johnson, President of AEI Fund Management  XXI,
Inc.,  corporate general partner of AEI Income & Growth Fund  XXI
Limited Partnership who executed the foregoing instrument in said
capacity  and  on  behalf of the corporation in its  capacity  as
corporate general partner, on behalf of said limited partnership.

                              /s/ Linda A Bisdorf
                                   Notary Public

                                   [notary seal]



Co-Tenant Initial:  /s/ DEB /s/ JFT /s/ JAW IV
Co-Tenancy Agreement for Arby's-Montgomery, AL







                         EXHIBIT "A"


     Commencing at the Northeast corner of the Southeast  Quarter
     of  the  Southwest Quarter of Section 16, Township 16 North,
     Range  18 East, Montgomery City and County, Alabama,  thence
     West a distance of 535.66 feet; thence North 328.83 feet  to
     the  Southwest corner of Lot 1-T, of the Taco Bell Plat  No.
     3,  Zelda Road as recorded in the Montgomery County  Probate
     Office, said point being on the curve of the Northerly right
     of  way  of Zelda Road, said curve having a radius of 392.86
     feet,  a  central angle of 30 13' 45" and a chord of  204.88
     feet  with  a  chord  bearing of S  59  16'  00"  E,  thence
     southeasterly  along said curve to the end  of  said  curve,
     said  point being the Southeast corner of said Lot 1-T, also
     being  the point of beginning.  Thence N 39 28' 53" E,  from
     the  point of beginning along the southeasterly line of said
     Lot  1-T, a distance of 152.21 feet to an iron pin found  on
     the  southerly  right  of  way of Interstate  Highway  I-85;
     thence  S 52 30' 39" E, along the southerly right of way  of
     Interstate Highway I-85 a distance of 311.90 feet to a found
     iron pin; thence S 74 07' 41" W a distance of 270.89 feet to
     a  found  iron  pin on the northerly right of way  of  Zelda
     Road; thence N 20 20' 05" W along the Northerly right of way
     of  Zelda Road a distance of 28.41 feet to the beginning  of
     the  curve of the northerly right of way of Zelda Road, said
     curve having a radius of 392.86 feet, a central angle of  20
     38' 00" and a chord of 140.71 feet with a chord bearing of N
     31  38' 47" W; thence Northwesterly along said curve to  the
     end of said curve, said point being the southeast corner  of
     said  Lot  1-T, and also being the point of beginning.   The
     said  tract  of land is located in the Northeast Quarter  of
     the  Southwest  Quarter of Section 16,  Township  16  North,
     Range 18 East, Montgomery City and County, Alabama.




                       PURCHASE AGREEMENT
               Arby's Restaurant - Montgomery, AL

This  AGREEMENT,  entered into effective as of the  27  of  July,
1999.

l.  PARTIES.  Seller  is  AEI Income & Growth  Fund  XXI  Limited
Partnership which owns an undivided 66.1579% interest in the  fee
title  to  that  certain real property legally described  in  the
attached  Exhibit "A" (the "Entire Property")   Buyer  is  Roland
Terry ("Buyer"). Seller wishes to sell and Buyer wishes to buy  a
portion  of  Seller's  tenant in common interest  in  the  Entire
Property.

2. PROPERTY. The Property to be sold to Buyer in this transaction
consists    of   an   undivided   20.3540   percentage   interest
(hereinafter, simply the "Property") as Tenant in Common  in  the
Entire Property.

3.  PURCHASE  PRICE  .  The purchase price  for  this  percentage
interest in the Entire Property is $236,000, all cash.

4.  TERMS.  The purchase price for the Property will be  paid  by
Buyer as follows:

     Buyer  will  deposit   the purchase  price,  $236,000,  into
     escrow  in sufficient time to allow escrow to close  on  the
     closing date.

5. CLOSING DATE.  Escrow shall close on or before August 5, 1999.

6.  DUE  DILIGENCE. Buyer will have until the expiration  of  the
tenth  business day (The "Review Period") after delivery of  each
of  following items, to be supplied by Seller, to conduct all  of
its  inspections  and due diligence and satisfy itself  regarding
each  item, the Property, and this transaction.  Buyer agrees  to
indemnify and hold Seller harmless for any loss or damage to  the
Entire  Property or persons caused by Buyer or its agents arising
out of such physical inspections of the Entire Property.

     (a)   The  original  and  one  copy  of  a  title  insurance
     commitment  for  an  Owner's  Title  insurance  policy  (see
     paragraph 8 below).

     (b)  A  copy  of  a Certificate of Occupancy or  other  such
     document  certifying completion and granting  permission  to
     permanently  occupy the improvements on the Entire  Property
     as are in Seller's possession.

     (c)  A  copy of an "as built" survey of the Entire  Property
     done concurrent with Seller's acquisition of the Property.

     (d) Lease (as further set forth in paragraph 11(a) below) of
     the Entire Property showing occupancy date, lease expiration
     date,  rent,  and  Guarantys, if any,  accompanied  by  such
     tenant  financial statements as may have been provided  most
     recently to Seller by the Tenant and/or Guarantors.


     It is a contingency upon Seller's obligations hereunder that
two  (2)  copies  of  Co-Tenancy Agreement in the  form  attached
hereto  duly  executed by Buyer and Seller and  dated  on  escrow
closing date be delivered to the Seller on the closing date.

      Buyer may cancel this agreement for ANY REASON in its  sole
discretion  by delivering a cancellation notice, via first  class
mail,  return  receipt  requested, to Seller  and  escrow  holder
before the expiration of the Review Period. Such notice shall  be
deemed effective only upon


Buyer Initial: /s/ RT
Purchase Agreement for Arby's Restaurant-Montgomery, AL


receipt  by  Seller.  If this Agreement is not cancelled  as  set
forth  above,  the  First Payment shall be non-refundable  unless
Seller shall default hereunder.

      If  Buyer  cancels this Agreement as permitted  under  this
Section,  except  for  any  escrow  cancellation  fees  and   any
liabilities  under  the first paragraph of  sections  6  of  this
agreement  (which will survive), Buyer (after execution  of  such
documents   reasonably  requested  by  Seller  to  evidence   the
termination  hereof)  shall be returned its  First  Payment,  and
Buyer  will have absolutely no rights, claims or interest of  any
type  in  connection  with  the  Property  or  this  transaction,
regardless of any alleged conduct by Seller or anyone else.

      Unless this Agreement is canceled by Buyer pursuant to  the
terms  hereof, if Buyer fails to make the Second Payment,  Seller
shall   be  entitled  to  retain  the  First  Payment  and  Buyer
irrevocably will be deemed to be in default under this Agreement.
Seller  may, at its option, retain the First Payment and  declare
this Agreement null and void, in which event Buyer will be deemed
to  have canceled this Agreement and relinquish all rights in and
to  the  Property or Seller may exercise its rights under Section
14  hereof.   If  this Agreement is not canceled and  the  Second
Payment  is  made  when required, all of Buyer's  conditions  and
contingencies will be deemed satisfied.

7.  ESCROW. Escrow shall be opened by Seller and funds  deposited
in  escrow upon acceptance of this agreement by both parties. The
escrow  holder  will  be a nationally-recognized  escrow  company
selected by Seller. A copy of this Agreement will be delivered to
the  escrow holder and will serve as escrow instructions together
with the escrow holder's standard instructions and any additional
instructions required by the escrow holder to clarify its  rights
and  duties  (and  the  parties agree to  sign  these  additional
instructions).  If  there  is any conflict  between  these  other
instructions and this Agreement, this Agreement will control.

8.   TITLE.  Closing will be conditioned on the commitment  of  a
title  company selected by Seller to issue an Owner's  policy  of
title  insurance, dated as of the close of escrow, in  an  amount
equal  to  the  purchase  price, insuring  that  Buyer  will  own
insurable  title  to  the Property subject  only  to:  the  title
company's  standard exceptions;  current real property taxes  and
assessments;  survey  exceptions;  the  rights  of   parties   in
possession pursuant to the lease defined in paragraph  11  below;
and  other  items of record disclosed to Buyer during the  Review
Period.

      Buyer shall be allowed ten (10) days after receipt of  said
commitment  for examination and the making of any  objections  to
marketability thereto, said objections to be made in  writing  or
deemed  waived.  If any objections are so made, the Seller  shall
be  allowed eighty (80) days to make such title marketable or  in
the  alternative  to  obtain  a commitment  for  insurable  title
insuring over Buyer's objections.  If Seller shall decide to make
no  efforts to make title marketable, or is unable to make  title
marketable or obtain insurable title, (after execution  by  Buyer
of  such documents reasonably requested by Seller to evidence the
termination  hereof) Buyer's First Payment shall be returned  and
this Agreement shall be null and void and of no further force and
effect.  Seller has no obligation to spend any funds or make  any
effort to satisfy Buyer's objections if any.

      Pending  satisfaction of Buyer's objections,  the  payments
hereunder  required shall be postponed, but upon satisfaction  of
Buyer's objections and within ten (10) days after written  notice
of  satisfaction of Buyer's objections to the Buyer, the  parties
shall perform this Agreement according to its terms.

9.   CLOSING COSTS.  Seller will pay one-half of escrow fees, the
cost  of  the  title  commitment and  any  brokerage  commissions
payable.   The  Buyer  will pay the cost of  issuing  a  Standard
Owners  Title Insurance Policy in the full amount of the purchase
price,  if  Buyer shall decide to purchase the same.  Buyer  will
pay all recording fees, one-half of the escrow fees, and the cost
of


Buyer Initial: /s/ RT
Purchase Agreement for Arby's Restaurant-Montgomery, AL



an  update  to the Survey in Sellers possession (if an update  is
required by Buyer.)  Each party will pay its own attorney's  fees
and costs to document and close this transaction.

10.  REAL ESTATE TAXES, SPECIAL ASSESSMENTS AND PRORATIONS.

     (a)  Because the Entire Property (of which the Property is a
     part) is subject to a triple net lease (as further set forth
     in  paragraph 11(a)(i), the parties acknowledge  that  there
     shall  be no need for a real estate tax proration.  However,
     Seller  represents  that to the best of its  knowledge,  all
     real  estate  taxes and installments of special  assessments
     due  and  payable in all years prior to the year of  Closing
     have been paid in full.  Unpaid real estate taxes and unpaid
     levied and pending special assessments existing on the  date
     of  Closing shall be the responsibility of Buyer and  Seller
     in   proportion  to  their  respective  Tenant   in   Common
     interests,  pro-rated, however, to the date of  closing  for
     the   period   prior  to  closing,  which   shall   be   the
     responsibility of Seller if Tenant shall not pay  the  same.
     Seller  and  Buyer  shall likewise pay  all  taxes  due  and
     payable   in   the  year  after  Closing  and   any   unpaid
     installments  of special assessments payable  therewith  and
     thereafter,  if  such  unpaid  levied  and  pending  special
     assessments and real estate taxes are not paid by any tenant
     of the Entire Property.

     (b)   All income and all operating expenses from the  Entire
     Property  shall be prorated between the parties and adjusted
     by them as of the date of Closing.  Seller shall be entitled
     to  all  income  earned  and shall be  responsible  for  all
     expenses  incurred prior to the date of Closing,  and  Buyer
     shall  be entitled to its proportionate share of all  income
     earned and shall be responsible for its proportionate  share
     of all operating expenses of the Entire Property incurred on
     and after the date of closing.

11.  SELLER'S REPRESENTATION AND AGREEMENTS.

     (a)  Seller represents and warrants as of this date that:

      (i)   Except for the lease in existence between AEI  Income
and  Growth  Fund XXI Limited   Partnership and AEI Institutional
Net  Lease Fund '93 Limited Partnership (as "Landlord")       and
RTM Gulf Coast, Inc. ("Tenant") dated May 31, 1995, Seller is not
aware  of  any    leases of the Property.  The  above  referenced
lease  agreement has a first right of refusal in   favor  of  the
Tenant as set forth in Article 35 of said lease agreement,  which
right shall    apply to any attempted disposition of the Property
by  Buyer after this transaction.  The   above lease also has  an
option to purchase in favor of the tenant as set forth in article
34   of said lease.

     (ii)   It  is  not  aware  of  any  pending  litigation   or
     condemnation  proceedings against the Property  or  Seller's
     interest in the Property.

     (iii)   Except  as  previously disclosed  to  Buyer  and  as
     permitted in paragraph (b) below, Seller is not aware of any
     contracts Seller has executed that would be binding on Buyer
     after the closing date.

     (b)   Provided  that  Buyer performs  its  obligations  when
     required, Seller agrees that it will not enter into any  new
     contracts that would materially affect the Property  and  be
     binding  on  Buyer  after the Closing Date  without  Buyer's
     prior  consent,  which  will not be  unreasonably  withheld.
     However,  Buyer acknowledges that Seller retains  the  right
     both  prior to and after the Closing Date to freely transfer
     all or a portion of Seller's remaining undivided interest in
     the  Entire Property, provided such sale shall not  encumber
     the  Property being purchased by Buyer in violation  of  the
     terms hereof or the contemplated Co-Tenancy Agreement.



Buyer Initial: /s/ RT
Purchase Agreement for Arby's Restaurant-Montgomery, AL


12.  DISCLOSURES.

     (a)   Seller  has not received any notice of  any  material,
     physical,  or  mechanical defects of  the  Entire  Property,
     including  without  limitation, the plumbing,  heating,  air
     conditioning, ventilating, electrical system. To the best of
     Seller's  knowledge without inquiry, all such items  are  in
     good  operating condition and repair and in compliance  with
     all  applicable  governmental, zoning, and  land  use  laws,
     ordinances,  regulations and requirements.  If Seller  shall
     receive any notice to the contrary prior to Closing,  Seller
     will inform Buyer prior to Closing.

     (b)   Seller  has not received any notice that the  use  and
     operation  of the Entire Property is not in full  compliance
     with  applicable building codes, safety, fire,  zoning,  and
     land use laws, and other applicable local, state and federal
     laws,  ordinances, regulations and requirements.  If  Seller
     shall  receive any notice to the contrary prior to  Closing,
     Seller will inform Buyer prior to Closing.

     (c)   Seller  knows  of no facts nor has  Seller  failed  to
     disclose  to  Buyer  any fact known to  Seller  which  would
     prevent  the  Tenant  from using and  operating  the  Entire
     Property after the Closing in the manner in which the Entire
     Property  has been used and operated prior to  the  date  of
     this  Agreement.  If Seller shall receive any notice to  the
     contrary prior to Closing, Seller will inform Buyer prior to
     Closing.

     (d)   Seller  has  not received any notice that  the  Entire
     Property is in violation of any federal, state or local law,
     ordinance, or regulations relating to industrial hygiene  or
     the  environmental conditions on, under, or about the Entire
     Property,   including,  but  not  limited  to,   soil,   and
     groundwater conditions.  To the best of Seller's  knowledge,
     there  is  no  proceeding  or inquiry  by  any  governmental
     authority   with  respect  to  the  presence  of   Hazardous
     Materials  on  the  Entire  Property  or  the  migration  of
     Hazardous Materials from or to other property.  Buyer agrees
     that  Seller will have no liability of any type to Buyer  or
     Buyer's  successors,  assigns, or affiliates  in  connection
     with  any  Hazardous Materials on or in connection with  the
     Entire  Property  either before or after the  Closing  Date,
     except such Hazardous Materials on or in connection with the
     Entire Property arising out of Seller's gross negligence  or
     intentional misconduct.  If Seller shall receive any  notice
     to  the contrary prior to Closing, Seller will inform  Buyer
     prior to Closing.

     (e)   Buyer agrees that it shall be purchasing the  Property
     in  its  then present condition, as is, where is, and Seller
     has  no  obligations to construct or repair any improvements
     thereon  or to perform any other act regarding the Property,
     except as expressly provided herein.

     (f)    Buyer  acknowledges  that,  having  been  given   the
     opportunity  to  inspect  the  Entire  Property   and   such
     financial  information on the Lessee and Guarantors  of  the
     Lease as Buyer or its advisors shall request, if in Seller's
     possession, Buyer is relying solely on its own investigation
     of  the  Property  and  not on any information  provided  by
     Seller or to be provided except as set forth herein.   Buyer
     further acknowledges that the information provided and to be
     provided by Seller with respect to the Property, the  Entire
     Property  and  to  the Lessee and Guarantors  of  Lease  was
     obtained  from a variety of sources and Seller  neither  (a)
     has  made independent investigation or verification of  such
     information,  or  (b) makes any representations  as  to  the
     accuracy  or  completeness  of such  information  except  as
     herein set forth.  The sale of the Property as provided  for
     herein  is  made  on an "AS IS" basis, and  Buyer  expressly
     acknowledges  that, in consideration of  the  agreements  of
     Seller  herein,  except  as otherwise  specified  herein  in
     paragraph 11(a) and (b) above and this paragraph 12,  Seller
     makes no Warranty or representation, Express or Implied,  or
     arising by operation of law, including, but not limited  to,
     any warranty of



Buyer Initial: /s/ RT
Purchase Agreement for Arby's Restaurant-Montgomery, AL



     condition,  habitability,  tenantability,  suitability   for
     commercial  purposes,  merchantability,  or  fitness  for  a
     particular purpose, in respect of the Property.

     The provisions (d) - (f) above shall survive Closing.

13.  CLOSING.

     (a)   Before  the  closing date, Seller  will  deposit  into
     escrow  an  executed special warranty deed warranting  title
     against  lawful  claims by, through, or under  a  conveyance
     from   Seller,  but  not  further  or  otherwise,  conveying
     insurable  title of the Property to Buyer,  subject  to  the
     exceptions contained in paragraph 8 above.

     (b)   On or before the closing date, Buyer will deposit into
     escrow:  the  balance  of the purchase price  when  required
     under  Section  4; any additional funds required  of  Buyer,
     (pursuant to this agreement or any other agreement  executed
     by  Buyer)  to  close escrow.  Both parties  will  sign  and
     deliver  to the escrow holder any other documents reasonably
     required by the escrow holder to close escrow.

     (c)   On  the  closing date, if escrow is in a  position  to
     close,  the  escrow  holder will: record  the  deed  in  the
     official  records  of  the  county  where  the  Property  is
     located;  cause  the title company to commit  to  issue  the
     title  policy; immediately deliver to Seller the portion  of
     the  purchase price deposited into escrow by cashier's check
     or  wire  transfer  (less debits and  prorations,  if  any);
     deliver  to  Seller  and Buyer a signed counterpart  of  the
     escrow  holder's certified closing statement  and  take  all
     other actions necessary to close escrow.

14.   DEFAULTS.  If Buyer defaults, Buyer will forfeit all rights
and  claims  and  Seller will be relieved of all obligations  and
will  be  entitled to retain all monies heretofore  paid  by  the
Buyer.   In  addition, Seller shall retain all remedies available
to Seller at law or in equity.

     If Seller shall default, Buyer irrevocably waives any rights
to file a lis pendens, a specific performance action or any other
claim,  action or proceeding of any type in connection  with  the
Property or this or any other transaction involving the Property,
and  will  not  do  anything to affect title to the  Property  or
hinder,  delay  or  prevent  any  other  sale,  lease  or   other
transaction involving the Property (any and all of which will  be
null  and void), unless: it has paid the First Payment, deposited
the  balance  of the Second Payment for the purchase  price  into
escrow, performed all of its other obligations and satisfied  all
conditions  under  this  Agreement, and unconditionally  notified
Seller  that it stands ready to tender full performance, purchase
the  Property and close escrow as per this Agreement,  regardless
of  any  alleged  default  or misconduct  by  Seller.   Provided,
however, that in no event shall Seller be liable for any  actual,
punitive, consequential or speculative damages arising out of any
default by Seller hereunder.

15.  BUYER'S REPRESENTATIONS AND WARRANTIES.

     a.  Buyer represents and warrants to Seller as follows:

     (i)   In  addition to the acts and deeds recited herein  and
     contemplated  to  be performed, executed, and  delivered  by
     Buyer, Buyer shall perform, execute and deliver or cause  to
     be  performed,  executed, and delivered at  the  Closing  or
     after  the  Closing,  any and all further  acts,  deeds  and
     assurances as Seller or the Title Company may require and be
     reasonable   in   order  to  consummate   the   transactions
     contemplated herein.

     (ii)   Buyer  has  all  requisite  power  and  authority  to
     consummate  the  transaction contemplated by this  Agreement
     and has by proper proceedings duly authorized the



Buyer Initial: /s/ RT
Purchase Agreement for Arby's Restaurant-Montgomery, AL



     execution   and   delivery  of  this   Agreement   and   the
     consummation of the transaction contemplated hereby.

     (iii)   To  Buyer's  knowledge, neither  the  execution  and
     delivery  of  this  Agreement nor the  consummation  of  the
     transaction  contemplated  hereby  will  violate  or  be  in
     conflict with (a) any applicable provisions of law, (b)  any
     order  of  any  court or other agency of  government  having
     jurisdiction  hereof, or (c) any agreement or instrument  to
     which Buyer is a party or by which Buyer is bound.

16.  DAMAGES, DESTRUCTION AND EMINENT DOMAIN.

     (a)   If, prior to closing, the Property or any part thereof
     should  be  destroyed  or  further  damaged  by  fire,   the
     elements,  or any cause, due to events occurring  subsequent
     to the date of this Agreement to the extent that the cost of
     repair exceeds $10,000.00, this Agreement shall become  null
     and void, at Buyer's option exercised, if at all, by written
     notice  to  Seller  within ten (10)  days  after  Buyer  has
     received  written notice from Seller of said destruction  or
     damage.  Seller, however, shall have the right to adjust  or
     settle  any  insured  loss until (i) all  contingencies  set
     forth  in Paragraph 6 hereof have been satisfied, or waived;
     and  (ii)  any  ten-day period provided for  above  in  this
     Subparagraph  16a  for  Buyer to  elect  to  terminate  this
     Agreement  has  expired or Buyer has, by written  notice  to
     Seller,  waived  Buyer's right to terminate this  Agreement.
     If  Buyer  elects to proceed and to consummate the  purchase
     despite  said  damage  or destruction,  there  shall  be  no
     reduction in or abatement of the purchase price, and  Seller
     shall  assign  to  Buyer  the  Seller's  right,  title,  and
     interest  in  and  to  all insurance proceeds  (pro-rata  in
     relation to the Entire Property) resulting from said  damage
     or  destruction to the extent that the same are payable with
     respect to damage to the Property, subject to rights of  any
     Tenant of the Entire Property.

     If  the cost of repair is less than $10,000.00, Buyer  shall
     be  obligated  to  otherwise  perform  hereinunder  with  no
     adjustment  to  the Purchase Price, reduction or  abatement,
     and  Seller shall assign Seller's right, title and  interest
     in and to all insurance proceeds pro-rata in relation to the
     Entire  Property,  subject to rights of any  Tenant  of  the
     Entire Property.

     (b)   If,  prior  to  closing, the  Property,  or  any  part
     thereof,  is  taken by eminent domain, this Agreement  shall
     become null and void, at Buyer's option.  If Buyer elects to
     proceed  and to consummate the purchase despite said taking,
     there  shall  be  no  reduction in,  or  abatement  of,  the
     purchase  price,  and  Seller  shall  assign  to  Buyer  the
     Seller's  right,  title, and interest in and  to  any  award
     made, or to be made, in the condemnation proceeding pro-rata
     in relation to the Entire Property, subject to rights of any
     Tenant of the Entire Property.

      In the event that this Agreement is terminated by Buyer  as
provided  above  in  Subparagraph 16a or 16b, the  First  Payment
shall  be immediately returned to Buyer (after execution by Buyer
of  such documents reasonably requested by Seller to evidence the
termination hereof).

17.  BUYER'S 1031 TAX FREE EXCHANGE.

      While  Seller  acknowledges that Buyer  is  purchasing  the
Property  as  "replacement property" to  accomplish  a  tax  free
exchange,   Buyer   acknowledges  that   Seller   has   made   no
representations,  warranties, or agreements to Buyer  or  Buyer's
agents  that  the transaction contemplated by the Agreement  will
qualify  for such tax treatment, nor has there been any  reliance
thereon by Buyer respecting the legal or tax implications of  the
transactions contemplated hereby.  Buyer further represents  that
it has sought and obtained such third party advice and counsel as
it  deems  necessary in regards to the tax implications  of  this
transaction.


Buyer Initial: /s/ RT
Purchase Agreement for Arby's Restaurant-Montgomery, AL




      Buyer  wishes  to  novate/assign the ownership  rights  and
interest of this Purchase Agreement to Metro Exchange Corporation
will  act  as  Accommodator  to  perfect  the  1031  exchange  by
preparing an agreement of exchange of Real Property whereby Metro
Exchange   Corporation  will  be  an  independent   third   party
purchasing the ownership interest in subject property from Seller
and  selling the ownership interest in subject property to  Buyer
under  the  same  terms  and conditions  as  documented  in  this
Purchase Agreement.  Buyer asks the Seller, and Seller agrees  to
cooperate  in  the  perfection of  such  an  exchange  if  at  no
additional  cost or expense to Seller or delay  in  time.   Buyer
hereby  indemnifies  and holds Seller harmless  from  any  claims
and/or  actions  resulting from said exchange.  Pursuant  to  the
direction  of  Metro Exchange Corporation, Seller will  deed  the
property to Buyer.

18. CANCELLATION

     If  any party elects to cancel this Contract because of  any
     breach by another party or because escrow fails to close  by
     the  agreed date, the party electing to cancel shall deliver
     to escrow agent a notice containing the address of the party
     in  breach and stating that this Contract shall be cancelled
     unless  the  breach  is cured within 13 days  following  the
     delivery  of  the notice to the escrow agent.  Within  three
     days  after  receipt of such notice, the escrow agent  shall
     send it by United States Mail to the party in breach at  the
     address contained in the Notice and no further notice  shall
     be  required. If the breach is not cured within the 13  days
     following  the  delivery of the notice to the escrow  agent,
     this Contract shall be cancelled.

19. MISCELLANEOUS.

     (a)  This Agreement may be amended only by written agreement
     signed by both Seller and Buyer, and all waivers must be  in
     writing  and signed by the waiving party.  Time  is  of  the
     essence.   This  Agreement  will not  be  construed  for  or
     against  a party whether or not that party has drafted  this
     Agreement.  If there is any action or proceeding between the
     parties relating to this Agreement the prevailing party will
     be  entitled to recover attorney's fees and costs.  This  is
     an  integrated  agreement containing all agreements  of  the
     parties  about the Property and the other matters described,
     and  it  supersedes any other agreements or  understandings.
     Exhibits  attached  to this Agreement are incorporated  into
     this Agreement.

     (b)   If  this  escrow  has not closed by  August  5,  1999,
     through  no  fault  of Seller, Seller  may  either,  at  its
     election,  extend  the closing date or exercise  any  remedy
     available   to   it  by  law,  including  terminating   this
     Agreement.

     (c)  Funds to be deposited or paid by Buyer must be good and
     clear  funds in the form of cash, cashier's checks  or  wire
     transfers.

     (d)   All notices from either of the parties hereto  to  the
     other  shall be in writing and shall be considered  to  have
     been  duly  given or served if sent by first class certified
     mail,  return receipt requested, postage prepaid,  or  by  a
     nationally recognized courier service guaranteeing overnight
     delivery to the party at his or its address set forth below,
     or  to  such  other  address  as such  party  may  hereafter
     designate by written notice to the other party.




Buyer Initial: /s/ RT
Purchase Agreement for Arby's Restaurant-Montgomery, AL

     If to Seller:

          Attention:  Robert P. Johnson
          AEI Income & Growth Fund XXI Limited Partnership
          1300 Minnesota World Trade Center
          30 E. 7th Street
          St. Paul, MN  55101

     If to Buyer:

          Roland Terry
          154 Little Hendricks Pk #20612
          Jasper, GA  30143

      When  accepted, this offer will be a binding agreement  for
valid  and  sufficient consideration which will bind and  benefit
Buyer, Seller and their respective successors and assigns.  Buyer
is  submitting  this offer by signing a copy of  this  offer  and
delivering it to Seller.  Seller has five (5) business days  from
receipt within which to accept this offer.

      IN WITNESS WHEREOF, the Seller and Buyer have executed this
Agreement effective as of the day and year above first written.

BUYER:    Roland Terry

          By:/s/ Roland Terry
                 Roland Terry




Buyer Initial: /s/ RT
Purchase Agreement for Arby's Restaurant-Montgomery, AL


SELLER:   AEI Income & Growth Fund XXI Limited Partnership
          By: AEI Fund  Management XXI, Inc.,  its  corporate
              general partner

          By:/s/ Robert P Johnson
                 Robert P. Johnson, President



Buyer Initial: /s/ RT
Purchase Agreement for Arby's Restaurant-Montgomery, AL



                               EXHIBIT "A"


     Commencing at the Northeast corner of the Southeast  Quarter
     of  the  Southwest Quarter of Section 16, Township 16 North,
     Range  18 East, Montgomery City and County, Alabama,  thence
     West a distance of 535.66 feet; thence North 328.83 feet  to
     the  Southwest corner of Lot 1-T, of the Taco Bell Plat  No.
     3,  Zelda Road as recorded in the Montgomery County  Probate
     Office, said point being on the curve of the Northerly right
     of  way  of Zelda Road, said curve having a radius of 392.86
     feet,  a  central angle of 30 13' 45" and a chord of  204.88
     feet  with  a  chord  bearing of S  59  16'  00"  E,  thence
     southeasterly  along said curve to the end  of  said  curve,
     said  point being the Southeast corner of said Lot 1-T, also
     being  the point of beginning.  Thence N 39 28' 53" E,  from
     the  point of beginning along the southeasterly line of said
     Lot  1-T, a distance of 152.21 feet to an iron pin found  on
     the  southerly  right  of  way of Interstate  Highway  I-85;
     thence  S 52 30' 39" E, along the southerly right of way  of
     Interstate Highway I-85 a distance of 311.90 feet to a found
     iron pin; thence S 74 07' 41" W a distance of 270.89 feet to
     a  found  iron  pin on the northerly right of way  of  Zelda
     Road; thence N 20 20' 05" W along the Northerly right of way
     of  Zelda Road a distance of 28.41 feet to the beginning  of
     the  curve of the northerly right of way of Zelda Road, said
     curve having a radius of 392.86 feet, a central angle of  20
     38' 00" and a chord of 140.71 feet with a chord bearing of N
     31  38' 47" W; thence Northwesterly along said curve to  the
     end of said curve, said point being the southeast corner  of
     said  Lot  1-T, and also being the point of beginning.   The
     said  tract  of land is located in the Northeast Quarter  of
     the  Southwest  Quarter of Section 16,  Township  16  North,
     Range 18 East, Montgomery City and County, Alabama.






                       PROPERTY CO-TENANCY
                       OWNERSHIP AGREEMENT
              (Arby's Restaurant - Montgomery, AL)


THIS CO-TENANCY AGREEMENT,

Made  and entered into as of the 28th day of July, 1999,  by  and
between Roland Terry, (hereinafter called "Terry") and AEI Income
&  Growth Fund XXI Limited Partnership (hereinafter called  "Fund
XXI")  Terry,  Fund XXI (and any other Owner  in  Fee  where  the
context  so  indicates) being hereinafter sometimes  collectively
called "Co-Tenants" and referred to in the neuter gender).
WITNESSETH:

WHEREAS,  Fund XXI presently owns an undivided 45.8039%  interest
in  and  to, and Roland Terry owns an undivided 20.3540% interest
in and to and the Catharine C. Whittenburg Testamentary Trust for
J.  A.  Whittenburg  IV or Assigns presently  owns  an  undivided
21.5614%  interest in and to, and the Cheung Living  Trust  Dated
July  27,  1989 presently owns an undivided 12.2807% interest  in
and  to  the land, situated in the City of Montgomery, County  of
Montgomery,  and State of AL, (legally described upon  Exhibit  A
attached hereto and hereby made a part hereof) and in and to  the
improvements located thereon (hereinafter called "Premises");

WHEREAS,  The  parties  hereto wish to provide  for  the  orderly
operation and management of the Premises and Terry's interest  by
Fund XXI; the continued leasing of space within the Premises; for
the  distribution  of  income from and the  pro-rata  sharing  in
expenses of the Premises.

NOW  THEREFORE, in consideration of the purchase by Terry  of  an
undivided  interest  in and to the Premises,  for  at  least  One
Dollar  ($1.00) and other good and valuable consideration by  the
parties  hereto  to  one another in hand paid,  the  receipt  and
sufficiency of which are hereby acknowledged, and of  the  mutual
covenants and agreements herein contained, it is hereby agreed by
and between the parties hereto, as follows:

1.    The  operation  and  management of the  Premises  shall  be
delegated  to  Fund XXI, or its designated agent,  successors  or
assigns.  Provided, however, if Fund XXI shall sell  all  of  its
interest in the Premises, the duties and obligations of Fund  XXI
respecting  management  of  the Premises  as  set  forth  herein,
including but not limited to paragraphs 2, 3, and 4 hereof, shall
be exercised by the holder or holders of a majority undivided co-
tenancy interest in the Premises. Except as hereinafter expressly
provided to the contrary, each of the parties hereto agrees to be
bound  by  the  decisions  of  Fund  XXI  with  respect  to   all
administrative,  operational  and  management  matters   of   the
property  comprising the Premises, including but not  limited  to
the  management  of  the net lease agreement  for  the  Premises.
Terry hereto hereby designates Fund XXI as its sole and exclusive
agent  to deal with, and Fund XXI retains the sole right to  deal
with,  any  property agent or tenant and to negotiate  and  enter
into,  on terms and provisions satisfactory to Fund XXI, monitor,
execute  and  enforce  the terms of leases of  space  within  the
Premises,  including but not limited to any amendments,  consents
to  assignment, sublet, releases or modifications  to  leases  or
guarantees  of  lease  or easements affecting  the  Premises,  on
behalf  of  Terry  As long as Fund XXI owns an  interest  in  the
Premises,  only Fund XXI may obligate Terry with respect  to  any
expense for the Premises.

As  further set forth in paragraph 2 hereof, Fund XXI  agrees  to
require any lessee of the Premises to name Terry as an insured or
additional  insured in all insurance policies  provided  for,  or
contemplated  by, any lease on the Premises. Fund XXI  shall  use
its best efforts to obtain endorsements adding Co-Tenants to said
policies from lessee within 30 days of commencement


Co-Tenant Initial:  /s/ RT
Co-Tenancy Agreement for Arby's-Montgomery


of  this  agreement. In any event, Fund XXI shall distribute  any
insurance proceeds it may receive, to the extent consistent  with
any  lease  on  the Premises, to the Co-Tenants in proportion  to
their respective ownership of the Premises.

2.    Income and expenses shall be allocated among the Co-Tenants
in  proportion to their respective share(s) of ownership.  Shares
of  net income shall be pro-rated for any partial calendar  years
included  within the term of this Agreement. Fund XXI may  offset
against,  pay to itself and deduct from any payment due to  Terry
under this Agreement, and may pay to itself the amount of Terry's
share  of any reasonable expenses of the Premises which  are  not
paid  by  Terry to Fund XXI or its assigns, within ten (10)  days
after  demand  by  Fund XXI. In the event there  is  insufficient
operating  income from which to deduct Terry's  unpaid  share  of
operating  expenses,  Fund  XXI may  pursue  any  and  all  legal
remedies for collection.

Operating  Expenses  shall include all normal operating  expense,
including  but not limited to: maintenance, utilities,  supplies,
labor, management, advertising and promotional expenses, salaries
and wages of rental and management personnel, leasing commissions
to  third  parties, a monthly accrual to pay insurance  premiums,
real  estate taxes, installments of special assessments  and  for
structural repairs and replacements, management fees, legal  fees
and accounting fees, but excluding all operating expenses paid by
tenant under terms of any lease agreement of the Premises.

Terry  has  no  requirement to, but has, nonetheless  elected  to
retain, and agrees to annually reimburse, Fund XXI in the  amount
of  $ 826 for the expenses, direct and indirect, incurred by Fund
XXI   in   providing   Terry   with  quarterly   accounting   and
distributions  of Terry's share of net income and  for  tracking,
reporting  and  assessing the calculation  of  Terry's  share  of
operating  expenses  incurred from  the  Premises.  This  invoice
amount  shall be pro-rated for partial years and Terry authorizes
Fund XXI to deduct such amount from Terry's share of revenue from
the   Premises.  Terry  may  terminate  this  agreement  in  this
paragraph respecting accounting and distributions at any time and
attempt  to collect its share of rental income directly from  the
tenant; however, enforcement of all other provisions of the lease
remains  the sole right of Fund XXI pursuant to Section 1 hereof.
Fund  XXI may terminate its obligation under this paragraph  upon
30  days  notice  to Terry prior to the end of  each  anniversary
hereof, unless agreed in writing to the contrary.

3.    Full, accurate and complete books of account shall be  kept
in  accordance  with generally accepted accounting principles  at
Fund XXI's principal office, and each Co-Tenant shall have access
to  such  books and may inspect and copy any part thereof  during
normal  business hours. Within ninety (90) days after the end  of
each calendar year during the term hereof, Fund XXI shall prepare
an  accurate  income statement for the ownership of the  Premises
for  said calendar year and shall furnish copies of the  same  to
all  Co-Tenants. Quarterly, as its share, Terry shall be entitled
to  receive 20.3540% of all items of income and expense generated
by  the  Premises.   Upon  receipt of  said  accounting,  if  the
payments received by each Co-Tenant pursuant to this Paragraph  3
do  not  equal,  in  the aggregate, the amounts  which  each  are
entitled  to receive proportional to its share of ownership  with
respect to said calendar year pursuant to Paragraph 2 hereof,  an
appropriate  adjustment  shall be made  so  that  each  Co-Tenant
receives the amount to which it is entitled.

4.    If  Net Income from the Premises is less than $0.00  (i.e.,
the  Premises  operates  at a loss), or if capital  improvements,
repairs, and/or replacements, for which adequate reserves do  not
exist,  need  to  be made to the Premises, the  Co-Tenants,  upon
receipt  of  a  written request therefor from  Fund  XXI,  shall,
within  fifteen (15) business days after receipt of notice,  make
payment  to Fund XXI sufficient to pay said net operating  losses
and  to provide necessary operating capital for the premises  and
to   pay   for   said   capital  improvements,   repairs   and/or
replacements, all in proportion to their undivided  interests  in
and to the Premises.



Co-Tenant Initial:  /s/ RT
Co-Tenancy Agreement for Arby's-Montgomery





5.    Co-Tenants  may, at any time, sell, finance,  or  otherwise
create  a lien upon their interest in the Premises but only  upon
their  interest  and not upon any part of the interest  held,  or
owned, by any other Co-Tenant.  All Co-Tenants reserve the  right
to escrow proceeds from a sale of their interests in the Premises
to obtain tax deferral by the purchase of replacement property.

6.    If any Co-Tenant shall be in default with respect to any of
its  obligations hereunder, and if said default is not  corrected
within  thirty  (30)  days after receipt by said  defaulting  Co-
Tenant  of written notice of said default, or within a reasonable
period  if  said default does not consist solely of a failure  to
pay money, the remaining Co-Tenant(s) may resort to any available
remedy to cure said default at law, in equity, or by statute.

7.    This Co-Tenancy agreement shall continue in full force  and
effect  and shall bind and inure to the benefit of the  Co-Tenant
and  their respective heirs, executors, administrators,  personal
representatives, successors and permitted assigns until  June  1,
2025  or upon the sale of the entire Premises in accordance  with
the terms hereof and proper disbursement of the proceeds thereof,
whichever shall first occur.  Unless specifically identified as a
personal  contract  right or obligation  herein,  this  agreement
shall  run  with any interest in the Premises and with the  title
thereto. Once any person, party or entity has ceased to  have  an
interest in fee in any portion of the Premises, it shall  not  be
bound  by, subject to or benefit from the terms hereof;  but  its
heirs,   executors,  administrators,  personal   representatives,
successors  or assigns, as the case may be, shall be  substituted
for it hereunder.

8.    Any notice or election required or permitted to be given or
served by any party hereto to, or upon any other, shall be  given
to  all known Co-Tenants and deemed given or served in accordance
with  the  provisions  of  this  Agreement,  if  said  notice  or
elections addressed as follows;

If to Fund XXI:

AEI Income and Growth Fund XXI Limited Partnership
1300 Minnesota World Trade Center
30 E. Seventh Street
St. Paul, Minnesota  55101

If to Cheung:

Howard Owyoung Cheung
Rosemarie Cheung
10 Live Oak Court
Hillsborough, CA  94010

If to Whittenburg:

Diane E. Bowes
Jack F. Turner
J. A. Whittenburg III
K. K. Davidson
J. A. Whittenburg IV
Post Office Box 26
Amarillo, TX  79105



Co-Tenant Initial:  /s/ RT
Co-Tenancy Agreement for Arby's-Montgomery


If to Terry:

Roland Terry
154 Little Hendricks Pk  #20612
Jasper, GA  30143

Each mailed notice or election shall be deemed to have been given
to,  or served upon, the party to which addressed on the date the
same  is  deposited in the United States certified  mail,  return
receipt  requested,  postage prepaid, or given  to  a  nationally
recognized  courier  service guaranteeing overnight  delivery  as
properly addressed in the manner above provided. Any party hereto
may  change  its address for the service of notice  hereunder  by
delivering  written notice of said change to  the  other  parties
hereunder, in the manner above specified, at least ten (10)  days
prior to the effective date of said change.

9.    This  Agreement shall not create any partnership  or  joint
venture  among or between the Co-Tenants or any of them, and  the
only  relationship  among  and between the  Co-Tenants  hereunder
shall  be  that  of owners of the premises as tenants  in  common
subject to the terms hereof.

10.   The  unenforceability or invalidity  of  any  provision  or
provisions  of  this Agreement as to any person or  circumstances
shall  not render that provision, nor any other provision hereof,
unenforceable or invalid as to any other person or circumstances,
and  all  provisions hereof, in all other respects, shall  remain
valid and enforceable.

11.   In  the  event  any litigation arises between  the  parties
hereto  relating  to  this Agreement, or any  of  the  provisions
hereof, the party prevailing in such action shall be entitled  to
receive  from the losing party, in addition to all other  relief,
remedies  and  damages  to  which it is otherwise  entitled,  all
reasonable  costs  and expenses, including reasonable  attorneys'
fees,  incurred by the prevailing party in connection  with  said
litigation.






              REST OF PAGE INTENTIONALLY LEFT BLANK





Co-Tenant Initial:  /s/ RT
Co-Tenancy Agreement for Arby's-Montgomery

TERRY     ROLAND TERRY


                      By:/s/ Roland Terry
                             Roland Terry

STATE OF Georgia)
                              ) ss
COUNTY OF Cherokee )

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify  there appeared before me this 27  day  of  July,
1999, Roland Terry who executed the foregoing instrument in  said
capacity.

                         /s/ Angela J Garland
                               Notary Public

                                        [notary seal]




Co-Tenant Initial:  /s/ RT
Co-Tenancy Agreement for Arby's-Montgomery








Fund XXI   AEI Income & Growth Fund XXI Limited Partnership

           By:  AEI Fund Management XXI, Inc., its corporate general
                partner

           By:/s/ Robert P Johnson
                  Robert P. Johnson, President

State of Minnesota )
                                   ) ss.
County of Ramsey  )

I,  a Notary Public in and for the state and county of aforesaid,
hereby  certify there appeared before me this 28th day  of  July,
1999,  Robert  P. Johnson, President of AEI Fund Management  XXI,
Inc.,  corporate general partner of AEI Income & Growth Fund  XXI
Limited Partnership who executed the foregoing instrument in said
capacity  and  on  behalf of the corporation in its  capacity  as
corporate general partner, on behalf of said limited partnership.

                              /s/ Barbara J Kochevar
                                   Notary Public

                         [notary seal]





                                EXHIBIT "A"


     Commencing at the Northeast corner of the Southeast  Quarter
     of  the  Southwest Quarter of Section 16, Township 16 North,
     Range  18 East, Montgomery City and County, Alabama,  thence
     West a distance of 535.66 feet; thence North 328.83 feet  to
     the  Southwest corner of Lot 1-T, of the Taco Bell Plat  No.
     3,  Zelda Road as recorded in the Montgomery County  Probate
     Office, said point being on the curve of the Northerly right
     of  way  of Zelda Road, said curve having a radius of 392.86
     feet,  a  central angle of 30 13' 45" and a chord of  204.88
     feet  with  a  chord  bearing of S  59  16'  00"  E,  thence
     southeasterly  along said curve to the end  of  said  curve,
     said  point being the Southeast corner of said Lot 1-T, also
     being  the point of beginning.  Thence N 39 28' 53" E,  from
     the  point of beginning along the southeasterly line of said
     Lot  1-T, a distance of 152.21 feet to an iron pin found  on
     the  southerly  right  of  way of Interstate  Highway  I-85;
     thence  S 52 30' 39" E, along the southerly right of way  of
     Interstate Highway I-85 a distance of 311.90 feet to a found
     iron pin; thence S 74 07' 41" W a distance of 270.89 feet to
     a  found  iron  pin on the northerly right of way  of  Zelda
     Road; thence N 20 20' 05" W along the Northerly right of way
     of  Zelda Road a distance of 28.41 feet to the beginning  of
     the  curve of the northerly right of way of Zelda Road, said
     curve having a radius of 392.86 feet, a central angle of  20
     38' 00" and a chord of 140.71 feet with a chord bearing of N
     31  38' 47" W; thence Northwesterly along said curve to  the
     end of said curve, said point being the southeast corner  of
     said  Lot  1-T, and also being the point of beginning.   The
     said  tract  of land is located in the Northeast Quarter  of
     the  Southwest  Quarter of Section 16,  Township  16  North,
     Range 18 East, Montgomery City and County, Alabama.




<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000931755
<NAME> AEI INCOME & GROWTH FUND XXI LIMITED PARTNERSHIP

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                         254,266
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               254,266
<PP&E>                                      18,793,585
<DEPRECIATION>                             (1,074,225)
<TOTAL-ASSETS>                              17,973,626
<CURRENT-LIABILITIES>                          426,963
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  17,546,663
<TOTAL-LIABILITY-AND-EQUITY>                17,973,626
<SALES>                                              0
<TOTAL-REVENUES>                               961,415
<CGS>                                                0
<TOTAL-COSTS>                                  419,673
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                541,742
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            541,742
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   541,742
<EPS-BASIC>                                    22.51
<EPS-DILUTED>                                    22.51



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission