ULTRADATA SYSTEMS INC
10QSB, 1996-05-14
ELECTRONIC COMPONENTS, NEC
Previous: CARE FIRST INC, 10QSB, 1996-05-14
Next: STILLWATER MINING CO /DE/, 10-Q, 1996-05-14




                    U.S. SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                  FORM 10-QSB

(MARK ONE)
(X)  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 - FOR THE QUARTERLY PERIOD ENDED March 31, 1996

(   )  TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE ACT OF 1934 
FOR THE TRANSITION PERIOD FROM ______________TO_______________


COMMISSION FILE NUMBER  0-25380


                    			ULTRADATA SYSTEMS, INCORPORATED			
    		(Exact name of small business issuer as specified in its charter)

	        Delaware		                              43-1401158		
(State or other jurisdiction of      	(I.R.S. Employer Identification No.)
  incorporation or organization)

9375 Dielman Industrial Drive, St. Louis, MO                63132		
(Address of principal executive offices)			               (Zip Code)


Issuer's telephone number, including area code:  (314)997-2250

Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act during the past 12 months
(or for such shorter period that the registrant was required to file such
reports) and (2) has been subject to such filing requirements for the past
90 days.                         
Yes    X               No_____

State the number of shares outstanding of each of the issuer's classes of
common equity as of the latest practicable date.

Class                                Outstanding as of  March 31, 1996
Common, $.01 par value                             2,377,706

Transitional Small Business Disclosure Format    Yes_____    No   X	    	




                                          									         File Number	
									                                                     0-25380	

                        ULTRADATA SYSTEMS, INCORPORATED
                                  FORM 10-QSB
                                March 31, 1996
                                     INDEX

PART 1 - FINANCIAL INFORMATION				                             		   PAGE

     Item 1.  Financial Statements

             Consolidated Balance Sheets at
               March 31, 1996 and December 31, 1995              	    3.	
				
             Consolidated Statements of Income
               for the quarters ended March 31, 1996 and 1995         4.

             Consolidated Statements of Cash Flows
               for the three months ended March 31, 1996 and 1995     5.

             Notes to Consolidated Financial Statements               6.

     Item 2.  Management's Discussion and Analysis of Financial
                     Condition and Results of Operations              8.

PART 11 - OTHER INFORMATION                                          11.

          Signatures                                                 12.




















Item 1.  Financial Statements

                    ULTRADATA SYSTEMS, INCORPORATED AND SUBSIDIARY
                            Consolidated Balance Sheets

	
                                                   	March 31,     	December 31,
                                                     	1996             	1995		
                                                  	(unaudited)
	                                Assets

Current assets:			
	Cash and cash equivalents                       	$	1,388,473     	$   	15,065
	Marketable securities                                     	0	        	800,000
	Trade accounts receivable, net of allowance for
		doubtful accounts of $8,500 and $15,000 at
		March 31, 1996 and December 31, 1995
  respectively                                       	229,836       	2,794,254
	Costs and estimated earnings on long-
  term contracts                                     	968,673          612,317
	Inventories                                       	2,274,398       	1,954,584
	Deferred tax assets                                  	49,515          	49,515
	Prepaid expenses and other current assets 	         	150,066        		122,852
			Total current assets                            	5,060,961       	6,348,587
Property and equipment, net                          	435,569         	403,023
Deferred compensation trust                           	83,164          	83,164
Other assets                                         		13,583	         	17,538
			Total assets                                  	$	5,593,277     	$	6,852,312

                   			Liabilities and Stockholders' Equity

Current liabilities:		
	Note payable to bank                            	$         0    	 $  	448,000
	Accounts payable                                    	528,258	         673,216
	Accrued expenses and other liabilities              		65,337        		588,732
			Total current liabilities                         	593,595	       1,709,948
Deferred rent, less current portion                    	3,110           	1,244
Deferred compensation liability                       	83,164          	83,164
Deferred tax liabilities	                             	23,060	         	23,060
			Total liabilities	                                	702,929	      	1,817,416

Stockholders' equity:
	Common stock, $.01 par value; 10,000,000 shares
		authorized; 2,377,706 and 2,351,171 shares
		issued and outstanding at March 31, 1996
		and December 31, 1995, respectively.           	$   	23,757     	$   	23,512
	Additional paid-in capital                        	3,750,035	       3,601,030
	Retained earnings                                 	1,527,056       	1,820,854
	Notes receivable issued for purchase of common
		stock	                                           		(410,500)	      	(410,500)
			Total stockholders' equity                     		4,890,348	      	5,034,896
			Total liabilities and stockholders' 
			equity                                        	$	5,593,277	     $	6,852,312



See accompanying notes to consolidated financial statements.



                  ULTRADATA SYSTEMS, INCORPORATED AND SUBSIDIARY 
                      CONSOLIDATED STATEMENTS OF OPERATIONS




                                            	Three Month Period ended March 31,
                                                    	1996	           	1995	
	                                                         (unaudited)
Net sales			
	Consumer products                             	$  	502,306	       $	2,268,393
	Contract revenues	                                	356,356	           	24,580
Total Net Sales                                    	858,662         	2,292,973

Cost of sales
	Consumer products                                 	237,073	         1,114,222
	Contracts	                                        	152,042	           	12,812
Total Cost of Sales                                	389,115         	1,127,034

Gross Profit                                       	469,547	         1,165,939

Selling, general & administrative
	expenses                                          	761,570           	510,091
Research & development
	expenses	                                         	206,040           		81,609
Operating (Loss) Income                           	(498,063)	          574,239

Other income (expense)
Interest expense	                                    (1,418)           	(2,183)
Interest income                                     	25,023            	39,626
Other, net	                                            	587	           	(6,977)

Total Other Income	                                 	24,192	           	30,466
(Loss) Income before income		
   tax (benefit) expense                          	(473,871)          	604,705
Income tax (benefit) expense 	                    	(180,071)	         	244,506

Net (loss) income                              	$ 	(293,800)      	$  	360,199

Earnings (loss) per common and
	common equivalent share
		Primary		                                          $(0.09)            	$0.14
		Fully Diluted                                       (0.09)              0.14

Weighted average common and
	common equivalent shares
	outstanding		                                   	2,377,706	        	2,751,032








See Accompanying Notes to Consolidated Financial Statements.


                ULTRADATA SYSTEMS, INCORPORATED AND SUBSIDIARY
                    CONSOLIDATED STATEMENTS OF CASH FLOWS

                                            	Three Month Period ended March 31,
	                                                   1996              	1995	
                                                         	(unaudited)
Cash flows from operating activities.			
	Net (Loss) Income                            $ 	(293,800)	         $ 	360,199
		Adjustments to reconcile net (loss) income 
   to net	cash provided by operations:
				Depreciation                                  	16,250              	10,800
				Discount accretion                                 	0             	(25,540)
				Decrease in accounts receivable, net       	2,564,418	             270,806
				(Increase) decrease in inventories          	(319,814)            	123,963
				(Increase) decrease in deferred
     offering costs                              	(31,897)	            183,208
    (Increase) in costs and estimated earnings
     on long-term contracts                      (356,356)                   0
				Decrease in prepaid expenses and other
     current assets                                	4,683	                 279
				Decrease in accounts payable                	(144,956)           	(359,237)
				Decrease in accrued expenses
					and other liabilities                      	(523,394)            	(45,942)
				Decrease (increase)in deferred rent            	1,866	                (775)
				Increase (decrease) in deferred income 
     taxes, net                                       		0	              	3,500
	Net cash provided by operating activities        917,000             	531,671

Cash flows from investing activities:
				Purchase of marketable securities                  	0	          (2,201,112)
				Capital expenditures                         	(48,796)            	(71,377)
				Sale of marketable securities                	800,000                  		0	
				Sale of certificates of deposit                    	0	             	50,000
				Decrease in other assets	                      	3,954	              10,410
	Net cash provided by (used in) investing
  activities                                     	755,158	          (2,222,489)

Cash flows from financing activities:
				(Repayment) borrowing on line of credit     	(448,000)	            104,000
				(Repayment) of bridge loan financing               	0            	(135,000)
				(Increase) in deferred compensation trust          	0              	(1,956)
				Proceeds from sale of stock                  	149,250           	1,480,072
				Decrease in deferred compensation liability	       	0              		1,956
	Net cash (used in) provided by financing
  activities	                                   	(298,750)         		1,449,072
Net increase (decrease) in cash and
  cash equivalents	                            	1,373,408 	          	(241,746)

Cash and cash equivalents at beginning of
 period	                                          	15,065	            	636,550
Cash and cash equivalents at end of period    $	1,388,473          	$ 	394,804

Supplemental disclosurs of cash flow information:
   Cash paid during the period for interes    $     3,499           $    5,571
   Cash paid during the period for taxes          325,000            		185,000


See Accompanying Notes to Consolidated Financial Statements.



                ULTRADATA SYSTEMS, INCORPORATED AND SUBSIDIARY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               MARCH 31, 1996

NOTE 1 - INTERIM FINANCIAL STATEMENTS

The accompanying consolidated interim financial statements included herein
have been prepared by Ultradata Systems, Incorporated (the "Company"),
without audit, except for the consolidated balance sheet at December 31,
1995, in accordance with generally accepted accounting principles for interim
financial information and pursuant to the rules and regulations of the
Securities and Exchange Commission.  Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles have been condensed or omitted
pursuant to such rules and regulations, although the Company believes that
the disclosures made are adequate to make the information presented not
misleading.

The consolidated financial statements include the accounts of Ultradata
Systems, Incorporated and its majority-owned subsidiary, POIS, Inc.(POIS). 
As a result of operating losses incurred by POIS, the consolidated financial
statements include 100% of the POIS accounts since the minority interest does
not currently have the ability to absorb these losses.  All significant
intercompany balances and transactions have been eliminated in consolidation.

In the opinion of management, the information furnished for the quarters ended
March 31, 1996 and 1995, respectively, includes all adjustments, consisting
solely of normal recurring accruals necessary for a fair presentation of the
financial results for the respective interim periods and is not necessarily
indicative of the results of operations to be expected for the entire fiscal
year ending December 31, 1996.  It is suggested that the interim financial
statements be read in conjunction with the audited consolidated financial
statements for the year ended December 31, 1995, as filed with the Securities
and Exchange Commission on Form 10-KSB (Commission File Number 0-25380).

NOTE 2 - EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE

During 1996, earnings per common and common equivalent share are based on the
weighted average number of common shares outstanding plus shares issuable 
upon the assumed exercise of dilutive common share options and warrants by 
using the modified treasury stock method.  However, for the quarter ended 
March 31, 1996, the inclusion of common share options and warrants were 
antidilutive and were excluded from the computation.  For 1995, earnings per 
common share and common equivalent share are based on the average 
r 1995 for consideration below the initial public offering price 
(See Note 2).  For the quarters ended March 31, 1996 and 1995, the earnings 
per common and common equivalent share are computed using common shares and 
common share equivalents outstanding, respectively. 

NOTE 3 - INCENTIVE STOCK OPTION PLAN

As of March 31, 1996, the company's outstanding stock options totaled 162,992
shares.  These options have been issued to key employees, officers, directors
and consultants of the Company.  The Company is authorized to issue 175,000 
shares of incentive stock options  or non-qualified stock options.  All 
outstanding stock options were exercisable at March 31, 1996 at prices 
ranging from $5.00 to $6.75 per share.  






ITEM 2.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations

The analysis of the Company's financial condition, capital resources and 
operating results should be viewed in conjunction with the accompanying 
consolidated financial statements, including the notes thereto.

RESULTS OF OPERATIONS

Quarter ended March 31, 1996 as compared to the quarter ended March 31, 1995.

Net sales for the quarter ended March 31, 1996 were $858,662 compared to 
$2,292,973 for the quarter ended March 31, 1995.  The following shows a 
breakdown and comparison of  these revenues.


         		                  Three months ended        Increase	    
			                             March 31,             (Decrease)	    
REVENUES	                 1996             1995			    	
Consumer Products  $    502,306       $2,268,393          (78)%  	
Contract Revenues       356,356           24,580         1,350%   
   Total           $   	858,662       $2,292,973          (63)%

Consumer Products revenue for the quarter ended March 31, 1996 declined by 
$1,766,087 which represents a 77.8% decrease from the quarter ending March 
31, 1995.  The decrease in revenue is attributed to a "Today's Special Value"
(TSV) promotion with the QVC Network, the Company's largest customer, during
the quarter ended March 31, 1995. This "TSV" promotion for the quarter ended 
March 31, 1995, totaled $1,102,500, representing 63.4% of the quarterly sales
to QVC of $1,597,500.  The "TSV" promotion for the first quarter of this 
fiscal year was held on January 4, 1996 which necessitated the Company to 
ship and recognize the sale in the fourth quarter of 1995.  The QVC Network 
requires that products be delivered and available before a product is offered
to its customer.  Exclusive of the "TSV" promotion, consumer product sales 
decreased $753,587 or 60.0%.  Revenues were also affected by a very harsh 
winter, resulting in decreased demand during the first quarter for the 
Company's travel products.  This lower demand resulted in overstock 
conditions for many retail outlets and catalog customers, causing a delay in 
purchase decisions.  The Company believes that a return to normal ordering
activity will occur in the second quarter and expects the growth of the past 
several years to continue.

Contract revenues for the quarter totaled $356,356 as compared to $24,580 for 
the same period last year. The Company's minimal contract revenue for the 
prior year's quarter was attributed to residual activities on a systems 
research and development contract, which subsequently led to a $1.7 million
production contract for laser pointing and tracking systems (PATS) received
on August 9, 1995.  That production contract has recorded $356,356 in 
revenues for the first quarter.  The Company recognizes revenues on a 
percentage of completion method pursuant to the terms of the contract.

Gross profit for the consumer product group totaled $265,233 or 52.8% of 
consumer product sales for the quarter compared to $1,154,171 or 50.9% of 
sales for the quarter ended March 31, 1995.  Gross margin as a percentage of 
sales has stabilized during the past year and has ranged between 50-52% for 
each of the past five quarters.  Gross profit for the contract revenues was 
$204,314 or 57.3% of revenues for the quarter ended March 31, 1996 compared 
to $11,768 or 47.9% of revenues for the quarter ended March 31, 1995.  Gross 
profit as a percentage of net contract sales are not comparable between the 
periods.

Selling, general and administrative (SG&A) expenses for the quarter totaled 
$761,570 as compared to $510,091 for the same quarter last year, representing
a  49.3% increase over the same period last year.  SG&A expenses increased as
a result of initiatives taken by management to accommodate the continuing 
expansion of the Company, especially with respect to increased activities in 
sales, marketing and advertising. Higher advertising and marketing 
expenses were attributed to expanded use of print media, including product
literature and brochures.  Advertisements were placed in a number of road and
travel publications, SkyMall Magazine, and targeted consumer specialty 
publications.  This reflects the company's strategy to increase its name 
recognition, to support new product offerings, and to maintain its market 
leadership.  Such strategies were executed consistent with the additional 
equity made available from the initial public offering.  Consequently, 
staffing has increased from 18 full-time employees at March 31, 1995 to 27 
full-time employees at March 31, 1996.  The Company's expansion has 
necessitated increases in both office and warehouse space.  On November 1, 
1995 the Company almost doubled its warehouse and office space from 5,000 
square feet to 9,952 square feet.
 
Research and development expense increased $124,431, or 152.5%, to $206,040 
during the quarter ended March 31, 1996 as compared to the same period last 
year.  The Company's research and development efforts have focused on five 
new products which are scheduled for release in the latter half of this year.
These five new products are: (1) TRIPLINK, a travel computer to be sold with 
a CD ROM for use with personal computers configured with CD ROM drives 
(2) TIME TRACKER, an electronic device which attaches to a cellular phone and
enables users to track their actual phone costs (3) EUROROAD, the Company's
first entry into the European market with a multiple language travel 
computer (4) TOWN & COUNTRY, an expanded Road Whiz Ultra to be marketed 
exclusively by the QVC Network and (5) the POIS 496 Navigator System, 
introducing the Company's first onboard navigation product.  Research and 
development expense attributed to POIS for the quarter totaled $108,055 or 
52.4% of the $206,040 spent during the quarter versus an expenditure of 
$47,914, or 58.7% for the same period last year.  The Company anticipates
a continuation of research and development expenses for the remainder of the 
year.  The Comapny projects that such expenses will approximate 5-7% of net 
sales for the foreseeable future.

Interest income for the quarter ended March 31, 1996 totaled $25,023, as 
compared to $39,626 for the quarter ended March 31, 1995.  Smaller investable
balances were available during the first quarter of this year as more of the 
proceeds from the initial stock offering have been expended within the 
business for increased sales and marketing, additional staffing, and research
and development.  Also, the Company has moved towards more liquid investments
in order to avoid short term borrowing against the line of credit prior to
invested funds reaching their maturities.  These more liquid short term 
investments carry a lower interest rate.

As a result of the foregoing, the Company incurred a net loss of $293,800, or
$(0.09) per share for the quarter ended March 31, 1996 versus net income of 
$360,199, or $0.14 per share for the quarter ended March 31, 1995.

FINANCIAL CONDITION AND LIQUIDITY

The Company has funded its operations primarily through the sale of Common 
Stock in an initial public offering totaling $1,492,572 , net of expenses, 
and through periodic borrowings, and, more recently from cash generated by 
operations.  As of March 31, 1996, the Company had $1,388,473 in cash and cash
equivalents.  The Company's operating activities provided $917,000 for the 
first quarter, exclusive of depreciation and other non-cash expenses.  Net 
cash totaling $755,158 was provided from investing activities consisting of the
sale of marketable securities for $800,000, partially offset by $48,796 used
for capital additions.  Net cash was used by financing activities which 
included a $448,000 repayment of bank borrowings, offset by $149,250 net 
proceeds from the sale of stock.  The Company's current ratio at March 31, 
1996 was 8.53 to 1 as compared to 3.71 at December 31, 1995.  The combined 
effects of increased funding as a result of the initial public offering, as 
well as profitable operations for FY-95 have improved the Company's liquidity. 

Inventories increased $319,814 from the December 31, 1995 level to $2,274,398
as of March 31, 1996.  This was a result of increased purchases to support 
higher production levels.  The utilization of a second source foreign
manufacturer has added approximately four weeks to the lead time required for
receiving finished products.  Accounts receivable decreased $2,564,418 from 
the December 31, 1995 balance to $229,836 at March 31, 1996. This decrease is
a seasonal occurrence as 43.9% of consumer products sales were recorded in 
the fourth quarter of last year.  These receivables were subsequently 
collected during the first quarter.  

Capital expenditures for the quarter ended March 31, 1996 totaled $48,796 as 
a result of additional leasehold improvements, purchases of office furniture,
and the purchase of additional production equipment.

The Company has a line of credit with a commercial bank of $1.0 million 
secured by accounts receivable and inventories.  As of March 31, 1996 the 
borrowing against this line of credit was zero. The Company has recently 
negotiated an increase in its line of credit to a $2.0 million unsecured basis 
with a $500,000 facility for letters of credit, bringing the total credit 
available to $2.5 million.  

Based upon its current operating plan, the Company believes that the 
liquidity provided by its existing cash and cash equivalents, the borrowing 
arrangement described above, and the cash generated from operations will be 
sufficient to meet the Company's operating and capital requirements for 
fiscal 1996.


                        ULTRADATA SYSTEMS, INCORPORATED
                                     10QSB


PART II - OTHER INFORMATION

Item 1.	        	Legal Proceedings:

          		None

Item 2.        		Changes in Securities:

          		None

Item 3.        		Defaults upon Senior Securities:

          		None

Item 4.        		Submission of Matters to a Vote of Security Holders:

          		None

Item 5.        		Other Information:

          		None

Item 6.        		Exhibits and Reports on Form 8-K:
		
		          (a) Exhibits -Following
		
		     Exhibit No.		               		Description of Exhibit

          10.12        Licensing Agreement between Kineticom, Inc. and 
                       Ultradata Systems, Inc. dated March 15, 1996.						 

            (b) Reports on Form 8-K - None


















                                  SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

May 13, 1996				   /s/  Monte Ross                                   		
                  						Monte Ross, President and CEO
					                  	(Duly authorized officer and principal
						                  financial officer)





<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                       1,388,473
<SECURITIES>                                         0
<RECEIVABLES>                                  238,336
<ALLOWANCES>                                   (8,500)
<INVENTORY>                                  2,274,398
<CURRENT-ASSETS>                             5,060,961
<PP&E>                                         692,950
<DEPRECIATION>                               (257,381)
<TOTAL-ASSETS>                               5,593,277
<CURRENT-LIABILITIES>                          593,595
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        23,757
<OTHER-SE>                                   4,866,591
<TOTAL-LIABILITY-AND-EQUITY>                 5,593,277
<SALES>                                        858,662
<TOTAL-REVENUES>                               884,272
<CGS>                                          389,115
<TOTAL-COSTS>                                  967,610
<OTHER-EXPENSES>                                25,023
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              25,023
<INCOME-PRETAX>                              (473,871)
<INCOME-TAX>                                 (180,071)
<INCOME-CONTINUING>                          (473,871)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (293,800)
<EPS-PRIMARY>                                   (0.09)
<EPS-DILUTED>                                   (0.09)
        

</TABLE>

                      PRELIMINARY LICENSING AGREEMENT BETWEEN 
                    KINETICOM, INC., AND ULTRADATA SYSTEMS, INC.


Kineticom, Inc. (hereinafter, "Kineticom"), agrees to grant a license to 
Ultradata Systems, Inc. (hereinafter, "Ultradata"), for the manufacture and 
distribution of the product known as the "Time TrackerTM (hereinafter 
referred to as "the product").  The product is a battery-powered device, 
which, when properly programmed and installed on or in close proximity to a 
cellular telephone, will record cellular telephone usage and provide data 
regarding the estimated cost of usage to date, unspent "free" time remaining, 
etc.

The license shall be granted, subject to the following terms and conditions:

Producibility -- This entire agreement is conditional upon Kineticom 
providing evidence, satisfactory to Ultradata, that an economically 
producible design has been achieved.  Evidence shall include detailed product
design documentation and a bid from at least one competent electronic 
manufacturer.

Exclusivity -- Ultradata shall have the exclusive right to manufacture the 
product for and distribute the product in the United States and Europe.  
Kineticom shall retain those same rights in all other markets.

Period of Effectivity -- This agreement shall be effective until a date 18 
months from the first day of the month in which the agreement is signed and 
is subject to renewal at that time and at each 12-month interval thereafter, 
according to the terms defined below.

Renewal Terms -- Renewal shall be automatic, at Ultradata's option, provided 
that sales of 50,000 units or more have been achieved in the 12-month 
interval prior to the initial renewal date and also provided that sales of 
200,000 units or more have been achieved prior to each subsequent renewal date.

Should Ultradata fail to achieve this sales volume, Ultradata may, at its 
option, retain the right to manufacture and sell the product in the markets 
named above, but exclusivity will be lost.  In the event that the license is 
not renewed, Ultradata shall have 12 months from the license expiration date 
to dispose of inventory.  However, Kineticom may, at its option, purchase any
remaining product inventory at its special price defined below.  Kineticom 
may also, at its option, purchase residual component inventory at the lesser
of cost or market value.

Abandonment and Termination -- Should Ultradata fail to spend at least 
$50,000 per quarter in promoting, developing, and improving the product, 
beginning now and through the quarter the calendar quarter that starts on 
October 1, 1996 (as the first quarter), such failure to support the product 
will be considered abandonment and all rights of Ultradata under this 
agreement shall be forfeited.

If at any time achieved sales are insufficient, in Ultradata's judgment, to 
justify the continued investment required above, Ultradata shall have the 
unilateral right to terminate this agreement, upon payment of all royalties 
due to Kineticom at the time such termination right is exercised.

Royalties -- In consideration of this licensing agreement, Ultradata agrees 
to pay a royalty of 18% of the gross profit on each unit.  "Gross Profit" is 
defined as the net selling price of each unit minus the cost of manufacture 
for that unit minus product-specific support costs resulting from a Time 
Tracker "800" number for product support.  "Net Selling Price" is defined as 
the price paid to Ultradata by Ultradata"s customer, less any sales taxes, ad
allowances, rebates, or returns.  The "Cost of Manufacture" for a unit is 
defined as the cost of parts furnished to the assembler by Ultradata plus
the cost to Ultradata of labor and parts furnished by the assembler.

Payment of Royalties -- Royalties will be paid to Kineticom as follows:

1)	$50,000 within 90 days of execution of this document, provided that 
initial market trials of prototype units have shown market acceptance as 
evidenced by the sale of those units to distributors and consumers.

2)	$20,000 quarterly beginning October 1, 1996, and on the first day of the 
three subsequent calendar quarters and $15,000 monthly thereafter on the 
first day of each month.

3)	Within 45 days of the end of each quarter, if the royalties due exceed the
cumulative payments already made through items (1) and (2) above, Ultradata 
will pay any additional royalties due.  If the royalties due fail to exceed 
the payments already made through items (1) and (2) above, no additional 
payment shall be due.  In no event shall Kineticom be called upon to refund 
any royalty payments made through items (1) and (2) above.  These payments 
constitute the minimum royalty in order for Ultradata to retain exclusive
licensing rights in the targeted markets named above.

Kineticom Support -- Kineticom agrees to provide reasonable technical and 
marketing support when requested by Ultradata, throughout the period of this 
agreement.  Kineticom agrees to provide this support as a part of this 
agreement and without further compensation from Ultradata other than 
royalties as defined above.

Kineticom agrees to provide and hereby licenses (at no additional cost to 
Ultradata) all relevant documentation and information relating to the product
and to assist in its interpretation and proper use.  Such information shall 
include, but is not limited to design documentation, microcode, promotional 
materials, market studies, cost data, distribution channels/sales contacts, 
or other information that will assist in the development, distribution, and 
sale of the product.

Accounting -- Ultradata agrees to provide a quarterly accounting of all 
expenditures made by it in promoting and developing the product.  Ultradata 
also agrees to provide quarterly reports detailing the net selling price of 
each unit, the cost of manufacturing each unit, the cost of product-specific 
"800" number support, and the calculated royalty due based on such 
information.  Kineticom is authorized by Ultradata to employ the services of 
an independent auditor to audit these results should it choose to do so.  In
the event of an audit, Kineticom will bear the cost of any charges incurred.

Intellectual Property -- The product concept and initial hardware and 
firmware design are and shall remain the property of Kineticom.

Product improvements made or suggested by Kineticom during the life of this 
agreement shall be the property of Kineticom and will be covered under the 
agreement as if they were included in the original design.

Design and producibility improvements made to the product by Ultadata will be
the property of Ultradata.  Ultradata hereby conveys a royalty-free license 
to Kineticom for the use of the improvements by it or its licensees in 
markets retained by Kineticom.  Ultradata will convey a royalty-free license 
to Kineticom for the use of these improvements by it or its licensees in 
markets licensed to Ultradata upon termination of the license agreement, of 
if Ultradata is found by a court of competent jurisdiction to have materially
breached this agreement.

Product Sales to Kineticom -- Ultradata agrees to manufacture and sell 
product to Kineticom for distribution in channels not reserved to Ultradata. 
Prices will be 22% above the cost to manufacture the product.  Ultradata 
acknowledges that certain changes to the product may be required for certain 
non-U.S. Markets and agrees to make such changes as required by Kineticom for
sale of the product in those markets.  Such changes may result in different 
versions of the product or may result in a single new version of the product.
The non-recurring costs of implementing product changes specifically to meet
the needs of Kineticom's markets are to be borne by Kineticom.  Costs of other 
product improvements are to be borne by Ultradata.

Agreement in Principle -- This document constitutes an agreement in principle
of its parties.  It will be superseded by a more detailed document(s), as 
necessary to meet legal requirements, or to expand or clarify the 
relationship.  However, the essential elements shall not be materially 
changed, except by mutual agreement by the parties hereto, upon whom this 
document shall be legally binding in the absence of a superseding agreement.

This agreement is entered into upon this 15th day of March, 1996.

By: 	                             		By:		
      	Monte Ross, President           			Jay Van Dwingelen, President
       Ultradata Systems, Inc.            Kineticom, Inc. 






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission