FIRST TRUST SPECIAL SITUATIONS TRUST SER 113
S-6EL24, 1995-01-03
Previous: DEAN WITTER SELECT EQUITY TR SEL 10 IND PORT 95-1, 487, 1995-01-03
Next: TAX EXEMPT SECURITIES TRUST NEW JERSEY TRUST 120, S-6EL24/A, 1995-01-03



                                

                                
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549
                                
                            FORM S-6
                                
 For Registration Under the Securities Act of 1933 of Securities
       of Unit Investment Trusts Registered on Form N-8B-2

A.   Exact Name of Trust:             THE FIRST TRUST SPECIAL
                                      SITUATIONS TRUST, SERIES 113

B.   Name of Depositor:               NIKE SECURITIES L.P.

C.   Complete Address of Depositor's  1001 Warrenville Road
     Principal Executive Offices:     Lisle, Illinois  60532

D.   Name and Complete Address of
     Agents for Service:              NIKE SECURITIES L.P.
                                      Attention:  James A. Bowen
                                      Suite 300
                                      1001 Warrenville Road
                                      Lisle, Illinois  60532

E.   Title and Amount of
     Securities Being Registered:     An indefinite number of
                                      Units pursuant to Rule
                                      24f-2 promulgated under
                                      the Investment Company Act
                                      of 1940, as amended.

F.   Proposed Maximum Offering
     Price to the Public of the
     Securities Being Registered:     Indefinite.

G.   Amount of Filing Fee
     (as required by Rule 24f-2):     $500.00

H.   Approximate Date of Proposed
     Sale to the Public:              ____ Check if it is
                                      proposed that this filing
                                      will become effective on
                                      _____ at ____ p.m.
                                      pursuant to Rule 487.
     
     The registrant hereby amends this Registration Statement  on
such  date  or  dates as may be necessary to delay its  effective
date  until  the registrant shall file a further amendment  which
specifically  states  that  this  Registration  Statement   shall
thereafter  become effective in accordance with Section  8(a)  of
the  Securities  Act of 1933 or until the Registration  Statement
shall  become  effective on such date as the  Commission,  acting
pursuant to said Section 8(a), may determine.
      THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 113
                                
                      Cross-Reference Sheet
                                
                                
         (Form N-8B-2 Items required by Instructions as
                 to the Prospectus in Form S-6)

           FORM N-8B-2                        FORM S-6
           ITEM NUMBER                  HEADING IN PROSPECTUS
                                
            I.  ORGANIZATION AND GENERAL INFORMATION

1.   (a)  Name of trust                 Prospectus front cover
     (b)  Title of securities issued    Summary of Essential
                                        Information

2.        Name and address of each      Information as to
          depositor                     Sponsor, Trustee and
                                        Evaluator

3.        Name and address of           Information as to
          trustee                       Sponsor, Trustee and
                                        Evaluator

4.        Name and address of           Underwriting
          principal underwriters

5.        State of organization         The First Trust Special
          of trust                      Situations Trust

6.        Execution and termination     The First Trust Special
          of trust agreement            Situations Trust; Other
                                        Information

7.        Changes of name                    *

8.        Fiscal Year                        *

9.        Litigation                         *
                                
II.  GENERAL DESCRIPTION OF THE TRUST AND SECURITIES OF THE TRUST

10.  (a)  Registered or bearer          Rights of Unit Holders
          securities

     (b)  Cumulative or distributive
          securities                    The First Trust Special
                                        Situations Trust

     (c)  Redemption                    Rights of Unit Holders

     (d)  Conversion, transfer, etc.    Rights of Unit Holders

     (e)  Periodic payment plan
          certificates                       *

     (f)  Voting rights                 Rights of Unit Holders;
                                        Other Information

     (g)  Notice of certificate-        Rights of Unit Holders;
          holders                       Other Information

     (h)  Consents required             Rights of Unit Holders;
                                        Other Information

     (i)  Other provisions              The First Trust Special
                                        Situations Trust

11.  Types of securities comprising     The First Trust Special
     units                              Situations Trust

12.       Certain information
          regarding periodic payment
          plan certificates                  *

13.  (a)  Load, fees, expenses, etc.    Summary of Essential
                                        Information; Public
                                        Offering; The First Trust
                                        Special Situations Trust

     (b)  Certain information
          regarding periodic payment
          plan certificates                  *

     (c)  Certain percentages           Summary of Essential
                                        Information; The First
                                        Trust Special Situations
                                        Trust; Public Offering

     (d)  Difference in price offered   Public Offering
          for any class of transactions
          to any class or group of
          individuals

     (e)  Certain other load fees,      Rights of Unit Holders
          expenses, etc. payable by
          holders

     (f)  Certain profits receivable    The First Trust Special
          by depositor, principal       Situations Trust
          underwriters, trustee or
          affiliated persons

     (g)  Ratio of annual charges to
          income                             *

14.       Issuance of trust's           Rights of Unit Holders
          securities

15.       Receipt and handling of
          payments from purchasers           *

16.       Acquisition and disposition
          of underlying securities      The First Trust Special
                                        Situations Trust; Rights
                                        of Unit Holders

17.       Withdrawal or redemption      The First Trust Special
                                        Situations Trust; Public
                                        Offering; Rights of Unit
                                        Holders

18.  (a)  Receipt, custody and
          disposition of income         Rights of Unit Holders

     (b)  Reinvestment of
          distributions                 Rights of Unit Holders

     (c)  Reserves or special funds     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

     (d)  Schedule of distributions          *

19.       Records, accounts and
          reports                       Rights of Unit Holders

20.       Certain miscellaneous
          provisions of trust
          agreement

     (a)  Amendment                     Other Information

     (b)  Termination                   Other Information

     (c)  and (d) Trustee, removal and
          successor                     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

     (e)  and (f) Depositor, removal    Information as to
          and successor                 Sponsor, Trustee and
                                        Evaluator

21.       Loans to security holders          *

22.       Limitations on liability      The First Trust Special
                                        Situations Trust;
                                        Information as to
                                        Sponsor, Trustee and
                                        Evaluator

23.       Bonding arrangements          Contents of Registration
                                        Statement

24.       Other material provisions
          of trust agreement                 *
                                
III.  ORGANIZATION, PERSONNEL AND AFFILIATED PERSONS OF DEPOSITOR

25.       Organization of depositor     Information as to
                                        Sponsor, Trustee and
                                        Evaluator

26.       Fees received by depositor         *

27.       Business of depositor         Information as to
                                        Sponsor, Trustee and
                                        Evaluator

28.       Certain information as to          *
          officials and affiliated
          persons of depositor

29.       Voting securities of               *
          depositor

30.       Persons controlling                *
          depositor

31.       Payment by depositor for           *
          certain services rendered
          to trust

32.       Payment by depositor for           *
          certain other services
          rendered to trust

33.       Remuneration of other              *
          persons for certain
          services rendered to trust

34.       Remuneration of other              *
          persons for certain services
          rendered to trust
                                
                IV.  DISTRIBUTION AND REDEMPTION

35.       Distribution of trust's
          securities by states          Public Offering

36.       Suspension of sales of
          trust's securities                 *

37.       Revocation of authority
          to distribute                      *

38.  (a)  Method of distribution        Public Offering

     (b)  Underwriting agreements       Public Offering;
                                        Underwriting

     (c)  Selling agreements            Public Offering

39.  (a)  Organization of principal     Information as to
          underwriters                  Sponsor, Trustee and
                                        Evaluator

     (b)  N.A.S.D. membership of        Information as to
          principal underwriters        Sponsor, Trustee and
                                        Evaluator

40.       Certain fee received by       See Items 13(a) and 13(e)
          principal underwriters

41.  (a)  Business of principal         Information as to
          underwriters                  Sponsor, Trustee and
                                        Evaluator

     (b)  Branch offices of
          principal underwriters             *

     (c)  Salesmen of principal
          underwriters                       *

42.       Ownership of trust's
          securities by certain
          persons                            *

43.       Certain brokerage
          commissions received
          by principal underwriters          *

44.  (a)  Method of valuation           Summary of Essential
                                        Information; The First
                                        Trust Special Situations
                                        Trust; Public Offering

     (b)  Schedule as to offering
          price                              *

     (c)  Variation in offering         Public Offering
          price to certain persons

45.       Suspension of redemption
          rights                             *

46.  (a)  Redemption Valuation          Rights of Unit Holders

     (b)  Schedule as to redemption
          price                              *

47.       Maintenance of position       Public Offering; Rights
          in underlying securities      of Unit Holders
                                
       V.  INFORMATION CONCERNING THE TRUSTEE OR CUSTODIAN

48.       Organization and regulation   Information as to
          of trustee                    Sponsor, Trustee and
                                        Evaluator

49.       Fees and expenses of trustee  The First Trust Special
                                        Situations Trust

50.       Trustee's lien                The First Trust Special
                                        Situations Trust
                                
     VI.  INFORMATION CONCERNING THE INSURANCE OF HOLDERS OR
                           SECURITIES

51.       Insurance of holders of            *
          trust's securities
                                
                   VII.  POLICY OF REGISTRANT

52.  (a)  Provisions of trust           The First Trust Special
          agreement with respect        Situations Trust; Rights
          to selection or elimination   of Unit Holders
          of underlying securities

     (b)  Transactions involving
          elimination of underlying
          securities                         *

     (c)  Policy regarding              The First Trust Special
          substitution or elimination   Situations Trust; Rights
          of underlying securities      of Unit Holders

     (d)  Fundamental policy not
          otherwise covered                  *

53.       Tax status of Trust           The First Trust Special
                                        Situations Trust
                                
          VIII.  FINANCIAL AND STATISTICAL INFORMATION

54.       Trust's securities during
          last ten years                     *

55.       Certain information regarding
          periodic payment plan
          certificates

56.       Certain information regarding
          periodic payment plan
          certificates

57.       Certain information regarding      *
          periodic payment plan
          certificates

58.       Certain information regarding
          periodic payment plan
          certificates

59.       Financial statements          Report of Independent
          (Instruction 1(b) to          Auditors; Statement of
          Form S-6)                     Net Assets


__________________________
*    Inapplicable, answer negative or not required.
                                


          Preliminary Prospectus Dated January 3, 1995
                                
      THE FIRST TRUST SPECIAL SITUATIONS TRUST, SERIES 113
                                
                                
10,000 Units                            (A Unit Investment Trust)
     
     The attached final Prospectus for a prior Series of the Fund
is  hereby used as a preliminary Prospectus for the above  stated
Series.   The narrative information and structure of the attached
final  Prospectus will be substantially the same as that  of  the
final  Prospectus for this Series.  Information with  respect  to
pricing,  the  number  of  Units, dates and  summary  information
regarding  the characteristics of securities to be  deposited  in
this Series is not now available and will be different since each
Series  has  a  unique  Portfolio.  Accordingly  the  information
contained  herein  with regard to the previous Series  should  be
considered  as  being included for informational  purposes  only.
Ratings  of  the  securities in this Series are  expected  to  be
comparable  to those of the securities deposited in the  previous
Series.   However, the Estimated Current Return for  this  Series
will  depend  on the interest rates and offering  prices  of  the
securities  in this Series and may vary materially from  that  of
the previous Series.
     
     A  registration  statement relating to  the  units  of  this
Series  will be filed with the Securities and Exchange Commission
but  has not yet become effective.  Information contained  herein
is  subject  to completion or amendment.  Such Units may  not  be
sold  nor  may  offer to buy be accepted prior to  the  time  the
registration statement becomes effective.  This Prospectus  shall
not  constitute an offer to sell or the solicitation of an  offer
to  buy nor shall there be any sale of the Units in any state  in
which such offer, solicitation or sale would be unlawful prior to
registration or qualification under the securities  laws  of  any
such state.


   
          First Trust (registered trademark) 
          U.S. Treasury Securities Trust,
                 Short-Term, Series 4
    

   
The Trust. The First Trust Special Situations Trust, Series 102 
(the "Trust") is a unit investment trust consisting of a portfolio 
of taxable U.S. Treasury Securities that are backed by the full 
faith and credit of the United States Government, delivery statements 
relating to contracts for the purchase of certain such securities 
and an irrevocable letter of credit (the "Securities"). All of 
the U.S. Treasury Securities in Series 4 of the Trust consist 
of maturities of approximately 1-3 years which are "laddered" 
to return approximately 40% of the Unit holders' principal in 
1995, 20% in 1996 and 40% in 1997.
    

   
The objective of the Trust is to obtain safety of capital and 
current monthly distributions of interest through an investment 
in a fixed portfolio of Securities. Series 4 of the Trust will 
be a "laddered" portfolio to provide flexibility of principal 
investment with maturities ranging from 1995 to 1997. The average 
weighted maturity of the Trust is 1.95 years. With the deposit 
of the Securities in the Trust on July 21, 1994, the Initial Date 
of Deposit, the Sponsor established for Series 4 a percentage 
relationship between the principal amount of Securities of specified 
interest rates and ranges of maturities in the related Portfolio. 
From time to time, pursuant to the Indenture, following the Initial 
Date of Deposit, the Sponsor may deposit additional Securities 
in Series 4 of the Trust and Units may be continuously offered 
for sale to the public by means of this Prospectus resulting in 
a potential increase in the outstanding number of Units of the 
Trust. Any additional Securities deposited in Series 4 of the 
Trust will maintain as far as practicable the original percentage 
relationship between the principal amounts of Securities of specified 
interest rates and ranges of maturities in the original Portfolio 
of the Trust.
    

The guaranteed payment of interest and principal afforded by the 
Securities may make an investment in Series 4 of the Trust particularly 
well suited for purchase by Individual Retirement Accounts, Keogh 
Plans, pension funds and other tax-deferred retirement plans. 
In addition, the ability to buy single Units (minimum purchase 
$1,000, $250 for tax-deferred retirement plans such as IRA accounts) 
during the initial offering period at a Public Offering Price 
per Unit of approximately $1.00 enables such investors to tailor 
the dollar amount of their purchases of Units to take the maximum 
possible advantage of the annual deductions available for contributions 
to such plans. Investors should consult with their tax advisers 
before investing. See "Why are Investments in a Series of the 
Trust Suitable for Retirement Plans?" 

STANDARD & POOR'S CORPORATION HAS RATED UNITS OF EACH SERIES OF 
THE TRUST "AAA." THIS IS THE HIGHEST RATING ASSIGNED BY STANDARD 
& POOR'S CORPORATION. SEE "WHAT IS THE RATING OF THE UNITS?" AND 
"DESCRIPTION OF STANDARD & POOR'S CORPORATION RATING."

Attention Foreign Investors: Your interest income from the Trust 
may be exempt from federal withholding taxes if you are not a 
United States citizen or resident and certain conditions are met. 
See "What is the Federal Tax Status of Unit Holders?"

   
For Information on Estimated Current Return (if applicable) and 
Estimated Long-Term Return including the estimated life of the 
portfolio of Series 4 of the Trust, see "Special Information." 
Estimated cash flows for Series 4 of the Trust are set forth herein 
under "Estimated Cash Flows to Unit Holders."
    

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


               First Trust (registered trademark)

   
          The date of this Prospectus is July 21, 1994
    


Page 1


   
The Public Offering Price per 1,000 Units is equal to the aggregate 
offering price of the Securities in the portfolio of a Series 
of the Trust divided by the number of Units outstanding multiplied 
by 1,000, plus a sales charge of 1.85% of the Public Offering 
Price (1.885% of the net amount invested) for Series 4. In addition, 
on transactions entered into for settlement after July 28, 1994, 
there will be added an amount equal to accrued interest from July 
28, 1994 to the date of settlement (five business days after order) 
less distributions from the Interest Account subsequent to July 
28, 1994. The secondary market Public Offering Price per 1,000 
Units will be equal to the aggregate bid price of the Securities 
in the portfolio of a Series of the Trust divided by the number 
of Units outstanding multiplied by 1,000, plus a sales charge 
of 1.85% of the public offering price (1.885% of the net amount 
invested) for Series 4. At the opening of business on the Initial 
Date of Deposit, July 21, 1994, the Public Offering Price per 
1,000 Units would have been $1007.74 for Series 4. The sales charge 
is reduced on a graduated scale for sales involving at least $250,000. 
See "How is the Public Offering Price Determined?", particularly 
for the method of evaluation.
    

Each Unit represents an undivided interest in the principal and 
net income of a Series of the Trust in the ratio of one Unit for 
each $1.00 principal amount of Securities initially deposited 
in such Series.

   
Distributions of interest received by a Series of the Trust will 
be paid in cash monthly unless the Unit holder elects to have 
them automatically reinvested as described herein. See "How Can 
Distributions to Unit Holders be Reinvested?" Monthly distributions 
will be made on the last day of each month to all Unit holders 
of record on the fifteenth day of such month, commencing with 
the First Distribution on August 31, 1994 to Unit holders of record 
on August 15, 1994.
    

The Sponsor, although not obligated to do so, intends to maintain 
a market for the Units of Series 4 at prices based upon the aggregate 
offering price of the Securities in the portfolio of Series 4 
of the Trust during the initial offering period and at prices 
based upon the aggregate bid price of the Securities in the portfolio 
of Series 4 of the Trust after the initial offering period. In 
the absence of such a market, a Unit holder will nonetheless be 
able to dispose of the Units through redemption at prices based 
upon the bid prices of the underlying Securities. See "How May 
Units be Redeemed?"

   
Risk Factors. An investment in the Trust should be made with an 
understanding of the risks associated therewith, including, among  
other factors, the volatility of interest rates. See "What is the 
First Trust Special Situations Trust? - Risk Factors." 
    

Page 2

                                 Summary of Essential Information


   
        At the Opening of Business on the Initial Date of Deposit
                                  of the Securities-July 21, 1994
    


           Sponsor:     Nike Securities L.P.
           Trustee:     United States Trust Company of New York
         Evaluator:     Securities Evaluation Service, Inc.

<TABLE>
<CAPTION>

General Information
<S>                                                                                             <C>
Principal Amount of Securities in the Trust                                                     $   250,000
Number of Units                                                                                     250,000
Fractional Undivided Interest in the Trust per Unit                                               1/250,000
Principal Amount (Par Value) of Securities per 1,000 Units                                      $  1,000.00
Public Offering Price:
        Aggregate Offering Price Evaluation of Securities in the Portfolio                      $   247,273
        Aggregate Offering Price Evaluation per 1,000 Units                                     $    989.09
        Sales Charge (1)                                                                        $     18.65
        Public Offering Price per 1,000 Units (2)                                               $   1007.74
Sponsor's Initial Repurchase Price per 1,000 Units (2)                                          $    989.09
Redemption Price per 1,000 Units (3)                                                            $    988.47
Excess of Public Offering Price per 1,000 Units Over Redemption 
        Price per 1,000 Units                                                                   $     19.27
Excess of Sponsor's Initial Repurchase Price per 1,000 Units Over
        Redemption Price per 1,000 Units                                                        $       .62

</TABLE>

   
First Settlement Date                   July 28, 1994
Mandatory Termination Date              December 31, 1997
Discretionary Liquidation Amount        A Trust may be terminated if 
                                        the principal amount thereof 
                                        is less than the lower of 
                                        $1,000,000 or 10% of the 
                                        total principal amount of 
                                        Securities deposited in a Trust 
                                        during the primary offering 
                                        period.
Supervisory Fee                         Maximum of $.10 per 1,000 Units 
                                        outstanding annually. (4)
Evaluator's Fee                         $.25 per 1,000 Units outstanding 
                                        annually.

    

Evaluations for purposes of sale, purchase or redemption of Units
               are made at 4:00 p.m. Eastern time.



[FN]
______________

(1)     Sales charges for the Trust, expressed as a percentage of 
the Public Offering Price per Unit and in parenthesis as a percentage 
of the Aggregate Offering Price Evaluation per 1,000 Units, are 
as follows: 1.85% (1.885%) for Series 4.

(2)     Anyone ordering Units for settlement after the First Settlement 
Date will pay accrued interest from such date to the date of settlement 
(normally five business days after order) less distributions from 
the Interest Account subsequent to the First Settlement Date. 
For purchases settling on the First Settlement Date, no accrued 
interest will be added to the Public Offering Price. After the 
initial offering period, the Sponsor's Repurchase Price per 1,000 
Units, will be determined as described under the caption "Will 
There Be a Secondary Market?"

(3)     See "How May Units be Redeemed?"

(4)     Payable to an affiliate of the Sponsor.


Page 3



   
First Trust U.S. Treasury Securities Trust, Short-Term, Series 4
      The First Trust Special Situations Trust, Series 102
    

What is the First Trust Special Situations Trust?

   
The First Trust Special Situations Trust, Series 102 is one of 
a series of investment companies created by the Sponsor under 
the name of The First Trust Special Situations Trust, all of which 
are generally similar but each of which is separate and is designated 
by a different series number (the "Trust"). This Series consists 
of an underlying separate unit investment trust designated as: 
First Trust U.S. Treasury Securities Trust, Short-Term, Series 
4. The Trust was created under the laws of the State of New York 
pursuant to a Trust Agreement (the "Indenture"), dated the Initial 
Date of Deposit, with Nike Securities L.P., as Sponsor, United 
States Trust Company of New York, as Trustee, Securities Evaluation 
Service, Inc., as Evaluator and First Trust Advisors L.P., as 
Portfolio Supervisor. On the Initial Date of Deposit, the Sponsor 
deposited with the Trustee $250,000 for Series 4 principal amount 
of taxable, interest-bearing U.S. Treasury Obligations, delivery 
statements relating to contracts for the purchase of certain such 
obligations and an irrevocable letter of credit issued by a financial 
institution in the amount required for such purchases (the "Securities"). 
The Trustee thereafter credited to the account of the Sponsor 
250,000 Units for Series 4 representing the entire ownership of 
the Trust at the Initial Date of Deposit, which Units are being 
offered hereby.
    

   
The objective of each Series of the Trust is to obtain safety 
of capital and current monthly distributions of interest through 
an investment in a fixed portfolio of taxable U.S. Treasury Securities. 
Series 4 of the Trust will be a "laddered" portfolio to provide 
flexibility of principal investment with maturities ranging from 
1995 to 1997. The Trust may be an appropriate medium for investors 
who desire to participate in a portfolio of taxable fixed income 
securities offering the safety of capital provided by securities 
backed by the full faith and credit of the United States but who 
do not wish to invest the minimum amount which is required for 
a direct investment in the Securities. Because regular payments 
of principal are to be received in accordance with the "laddered" 
maturities of the Securities and certain Securities may be sold 
under circumstances described herein, and because additional Securities 
may be deposited in the Trust as described herein, the Trust is 
not expected to retain its present size and composition. Units 
will remain outstanding until redeemed upon tender to the Trustee 
by any Unit holder (which may include the Sponsor) or until the 
termination of a Series of the Trust pursuant to the Indenture.
    

   
Many investors in the First Trust U.S. Treasury Securities Trust, 
Short-Term Series may benefit from the exemption from state and 
local personal income taxes that will pass through the Trust to 
Unit holders in all states. The Trust has the additional purpose 
of providing income which is exempt from withholding for U.S. 
Federal income taxes for non-resident alien investors. A foreign 
investor must provide a completed W-8 Form to his financial representative 
or the Trustee to avoid withholding on his account.
    

In selecting the Securities for deposit in the Trust, the following 
factors, among others, were considered by the Sponsor: (i) the 
types of such securities available; (ii) the prices and yields 
of such securities relative to other comparable securities, including 
the extent to which such securities are trading at a premium or 
at a discount from par; (iii) whether the Securities were issued 
after July 18, 1984; and (iv) the maturities of such securities. 
See "Portfolio" for information with respect to the Securities 
initially selected for deposit in the Trust.

The Portfolio of the Trust may contain Securities which were acquired 
at a market discount. Such Securities trade at less than par value 
because the interest coupons thereon are lower than interest coupons 
on comparable debt securities being issued at currently prevailing 
interest rates. If such interest rates for newly issued and otherwise 
comparable securities increase, the market discount of previously 
issued securities will become greater, and if such interest rates 
for newly issued comparable securities decline, the market discount 
of previously issued securities will be reduced, other things 
being equal. Investors should also note that the value of Securities 
purchased at a market discount will increase in value faster than 
Securities purchased at a market premium if interest rates decrease. 
Conversely, if interest rates increase the value of Securities 
purchased at a market discount will decrease faster than Securities 
purchased at a premium. Market


Page 4

discount attributable to interest changes does not indicate a 
lack of market confidence in the issue. Neither the Sponsor nor 
the Trustee shall be liable in any way for any default, failure 
or defect in any of the Securities.

The Portfolio of the Trust may contain U.S. Treasury Obligations 
which have been stripped of their unmatured interest coupons. 
The zero coupon Securities evidence the right to receive a fixed 
payment at a future date from the U.S. Government, and are backed 
by the full faith and credit of the U.S. Government. Zero coupon 
Securities are purchased at a deep discount because the buyer 
obtains only the right to a fixed payment at a fixed date in the 
future and does not receive any periodic interest payments. The 
effect of owning deep discount bonds which do not make current 
interest payments (such as the zero coupon Securities) is that 
a fixed yield is earned not only on the original investment, but 
also, in effect, on all earnings during the life of the discount 
obligation. This implicit reinvestment of earnings at the same 
rate eliminates the risk of being unable to reinvest the income 
on such obligations at a rate as high as the implicit yield on 
the discount obligation, but at the same time eliminates the holder's 
ability to reinvest at higher rates in the future. For this reason, 
the zero coupon Securities are subject to substantially greater 
price fluctuations during periods of changing interest rates than 
are securities of comparable quality which make regular interest 
payments. 

The Portfolio of the Trust may contain Securities which were acquired 
at a market premium. Such Securities trade at more than par value 
because the interest coupons thereon are higher than interest 
coupons on comparable debt securities being issued at currently 
prevailing interest rates. If such interest rates for newly issued 
and otherwise comparable securities decrease, the market premium 
of previously issued securities will be increased, and if such 
interest rates for newly issued comparable securities increase, 
the market premium of previously issued securities will be reduced, 
other things being equal. The current returns of securities trading 
at a market premium are initially higher than the current returns 
of comparably rated debt securities of a similar type issued at 
currently prevailing interest rates because premium securities 
tend to decrease in market value as they approach maturity when 
the face amount becomes payable. Market premium attributable to 
interest changes does not indicate market confidence in the issue.

The contracts to purchase Securities delivered to the Trustee 
represent an obligation by issuers or dealers to deliver Securities 
to the Sponsor for deposit in the Trust. Contracts are typically 
settled and the Securities delivered within a few business days 
subsequent to the Initial Date of Deposit. The percentage of the 
aggregate principal amount of the Securities, if any, relating 
to "when, as and if issued" Securities or other Securities with 
delivery dates after the date of settlement for a purchase made 
on the Initial Date of Deposit is indicated in the Portfolio. 
Interest on "when, as and if issued" and delayed delivery Securities 
begins accruing to the benefit of Unit holders on their dates 
of delivery. Because "when, as and if issued" Securities have 
not yet been issued, as of the Initial Date of Deposit the Trust 
is subject to the risk that the issuers thereof might decide not 
to proceed with the offering of such Securities or that the delivery 
of such Securities or the delayed delivery Securities may be delayed. 
If such Securities, or replacement securities described below, 
are not acquired by the Trust or if their delivery is delayed, 
the Estimated Returns shown under "Special Information" may be 
reduced.

In the event of a failure to deliver any Securities that have 
been purchased for a Series of the Trust under a contract ("Failed 
Securities"), the Sponsor is authorized under the Indenture to 
direct the Trustee to acquire other specified securities ("Replacement 
Securities") to make up the original corpus of the Series of the 
Trust. The Replacement Securities must be purchased within 20 
days after delivery of the notice of the failed contract and the 
purchase price (exclusive of accrued interest) may not exceed 
the amount of funds reserved for the purchase of the Failed Securities. 
The Replacement Securities (i) must satisfy the criteria previously 
described for Securities originally included in a Series of the 
Trust, (ii) must maintain as far as practicable the original percentage 
relationship between the principal amounts of Securities of specified 
interest rates and years of maturities in the Portfolio, and (iii) 
shall not be "when, as and if issued" securities. Whenever Replacement 
Securities have been acquired for a Series of the Trust, the Trustee 
shall, within five days thereafter, notify all Unit holders of 
such Series of the Trust of the acquisition of the Replacement 
Securities and shall, on the next monthly distribution date which 
is more than 30 days thereafter, make a pro rata distribution


Page 5

of the amount, if any, by which the cost to the affected Series 
of the Trust of the Failed Securities exceeded the cost of the 
Replacement Securities plus accrued interest. Except as provided 
below, once the original corpus of the Trust is acquired, the 
Trustee will have no power to vary the investment of a Series 
of the Trust, i.e., the Trustee will have no managerial power 
to take advantage of market variations to improve a Unit holder's 
investment.

If the right of limited substitution described in the preceding 
paragraph shall not be utilized to acquire Replacement Securities 
in the event of a failed contract, the Sponsor shall refund the 
sales charge attributable to such failed contract pro rata to 
all Unit holders, and the principal and accrued interest (at the 
coupon rate of the relevant Securities to the date the Sponsor 
is notified of the failure) attributable to such failed contract 
shall be distributed not more than thirty days after the determination 
of such failure or at such earlier time as the Trustee in its 
sole discretion deems to be in the interest of the Unit holders. 
Unit holders should be aware that at the time of the receipt of 
such refunded principal they may not be able to reinvest such 
principal in other securities at a yield equal to or in excess 
of the yield which such principal would have earned for Unit holders 
had the Failed Securities been delivered to a Series of the Trust.

   
The Sponsor may, from time to time, deposit additional Securities 
in Series 4 of the Trust (while additional Units are to be offered 
to the public) maintaining, as close as practicable, the original 
percentage relationship between the principal amounts of Securities 
of specified interest rates and years of maturities in the Portfolio 
of such Series. With respect to Series 4 of the Trust, the Sponsor 
has the limited right to direct the Trustee to purchase additional 
securities, which must satisfy the criteria previously described 
for Securities originally included in Series 4 of the Trust, with 
moneys held in the Principal Account of Series 4 of the Trust 
representing the proceeds of Securities sold as described under 
the caption "How May Securities be Removed from the Trust?" or 
the proceeds of Securities sold which proceeds are not required 
for the purpose of redemption of Units.
    

Each Unit initially offered represents the fractional undivided 
interest in a Series of the Trust set forth in the "Summary of 
Essential Information." To the extent that any Units are redeemed 
by the Trustee, the fractional undivided interest in a Series 
of the Trust represented by each unredeemed Unit will increase, 
although the actual interest in such Series represented by such 
fraction will remain substantially unchanged. However, if additional 
Units are issued by Series 4 of the Trust (in connection with 
the deposit by the Sponsor of additional Securities), the aggregate 
value of Securities in such Series of the Trust will be increased 
by amounts allocable to additional Units, and the fractional undivided 
interest represented by each Unit in the balance will be decreased. 
Units will remain outstanding until redeemed upon tender to the 
Trustee by any Unit holder, which may include the Sponsor, or 
until the termination of the Indenture.

Risk Factors

The Securities are direct obligations 
of the United States and are backed by its full faith and credit 
although the Units of the Trust are not so backed. The Securities 
are not rated but in the opinion of the Sponsor have credit characteristics 
comparable to those of securities rated "AAA" by nationally recognized 
rating agencies.

An investment in Units of the Trust should be made with an understanding 
of the risks which an investment in fixed rate debt obligations 
may entail, including the risk that the value of the Securities 
and hence the Units will decline with increases in interest rates. 
The high inflation of prior years, together with the fiscal measures 
adopted to attempt to deal with it, have resulted in wide fluctuations 
in interest rates and, thus, in the value of fixed rate debt obligations 
generally. The Sponsor cannot predict whether such fluctuations 
will continue in the future.

What is the Rating of the Units?

Standard & Poor's Corporation has rated Units of each Series of 
the Trust "AAA." This is the highest rating assigned by Standard 
& Poor's Corporation. See "Description of Standard & Poor's Corporation 
Rating." The obtaining of this rating by the Trust should not 
be construed as an approval of the offering of the Units by Standard 
& Poor's Corporation or as a guarantee of the market value of 
a Series of the Trust or the Units. Standard & Poor's Corporation 
has indicated that this rating is not a recommendation to buy, 
hold or sell Units nor does it take into account the extent to 
which expenses of a Series of the Trust or sales by the Trust


Page 6

of Securities for less than the purchase price paid by a Series 
of the Trust will reduce payment to Unit holders of the interest 
and principal required to be paid on such Securities. There is 
no guarantee that the "AAA" investment rating with respect to 
the Units will be maintained. Standard & Poor's Corporation will 
be compensated by the Sponsor for its services in rating Units 
of a Series of the Trust.

What are Estimated Current Return and Estimated Long-Term Return?

Debt securities are customarily offered to investors on a "yield 
price" basis (as contrasted to a "dollar price" basis) at the 
lesser of the price as computed to maturity of such debt security 
or to an earlier redemption date. Since Units of each Series of 
the Trust are offered on a dollar price basis, the estimated rate 
of return on an investment in Units of a Series of the Trust is 
stated in terms of "Estimated Current Return and Estimated Long-Term 
Return." 

At the opening of business on the Initial Date of Deposit, the 
Estimated Current Return (if applicable) and the Estimated Long-Term 
Return for each Series is as set forth in the "Special Information" 
herein. Estimated Current Return is computed by multiplying the 
Estimated Net Annual Interest Rate per 1,000 Units by $1,000 and 
dividing the result by the Public Offering Price per 1,000 Units. 
The Estimated Net Annual Interest Rate per Unit will vary with 
changes in fees and expenses of the Trustee and the Evaluator 
and with the principal prepayment, redemption, maturity, exchange 
or sale of Securities while the Public Offering Price will vary 
with changes in the offering price of the underlying Securities; 
therefore, there is no assurance that the present Estimated Current 
Return will be realized in the future. Estimated Current Return 
does not take into account timing of distributions of income and 
other amounts (including delays in distribution to Unit Holders), 
and it only partially reflects the effects of premiums paid and 
discounts realized in the purchase price of Units. 

Unlike Estimated Current Return, Estimated Long-Term Return is 
a measure of the estimated return to the investor earned over 
the estimated life of a Series of the Trust. The Estimated Long-Term 
Return represents an average of the yields to estimated retirements 
of the Securities in a Series of the Trust and adjusted to reflect 
expenses and sales charges. 

Both Estimated Current Return (if applicable) and Estimated Long-Term 
Return are subject to fluctuation with changes in the compositions 
of the Portfolio of a Series of the Trust and changes in market 
value of the underlying Securities and changes in fees and expenses, 
including sales charges, and therefore can be materially different 
than the figures set forth in "Special Information" herein. In 
addition, return figures may not be directly comparable to yield 
figures used to measure other investments, and since return figures 
are based on certain assumptions and variables, the actual returns 
received by a Unit holder may be higher or lower. For information 
on the estimated cash flows of each Series of the Trust, see "Estimated 
Cash Flows to Unit Holders."

In order to acquire certain of the Securities contracted for by 
the Sponsor for deposit in a Series of the Trust, it may be necessary 
to pay on the settlement dates for delivery of such Securities 
amounts covering accrued interest on such Securities which exceed 
the amounts furnished by the Sponsor. The Trustee has agreed to 
pay for any amounts necessary to cover any such excess and will 
be reimbursed therefor, without interest, when funds become available 
from interest payments on the particular Securities with respect 
to which such payments have been made.

Record Dates for distributions of interest are the fifteenth day 
of each month. The Distribution Dates for distributions of interest 
are the last day of such month. 

How is Accrued Interest Treated?

Accrued interest is the accumulation of unpaid interest on a security 
from the last day on which interest thereon was paid. Interest 
on Securities in the Trust generally is paid semi-annually, although 
the Trust accrues such interest daily. Because of this, the Trust 
always has an amount of interest earned but not yet collected 
by the Trustee. For this reason, with respect to sales settling 
subsequent to the First Settlement Date, the Public Offering Price 
of Units will have added to it the proportionate share of accrued 
interest to the date


Page 7

of settlement. Unit holders will receive on the next distribution 
date of the Trust the amount, if any, of accrued interest paid 
on their Units.

In an effort to reduce the amount of accrued interest which would 
otherwise have to be paid in addition to the Public Offering Price 
in the sale of Units to the public, the Trustee will advance the 
amount of accrued interest as of the First Settlement Date and 
the same will be distributed to the Sponsor as the Unit holder 
of record as of the First Settlement Date. Consequently, the amount 
of accrued interest to be added to the Public Offering Price of 
Units will include only accrued interest from the First Settlement 
Date to the date of settlement less any distributions from the 
Interest Account subsequent to the First Settlement Date. See 
"Rights of Unit Holders - How are Interest and Principal Distributed?"

Because of the varying interest payment dates of the Securities, 
accrued interest at any point in time will be greater than the 
amount of interest actually received by the Trust and distributed 
to Unit holders. Therefore, there will always remain an item of 
accrued interest that is added to the value of the Units. If a 
Unit holder sells or redeems all or a portion of his Units, he 
will be entitled to receive his proportionate share of accrued 
interest from the purchaser of his Units. Since the Trustee has 
the use of the funds held in the Interest Account for distributions 
to Unit holders and since such Account is non-interest bearing 
to Unit holders, the Trustee benefits thereby.

What are the Expenses and Charges?

At no cost to the Trust, the Sponsor has borne all the expenses 
of creating and establishing the Trust, including the cost of 
the initial preparation, printing and execution of the Indenture 
and the certificates for the Units, legal and accounting expenses 
of the Trustee. The Sponsor will not receive any fees in connection 
with its activities relating to the Trust. However, First Trust 
Advisors L.P., an affiliate of the Sponsor, will receive an annual 
supervisory fee, which is not to exceed the amount set forth under 
"Summary of Essential Information," for providing portfolio supervisory 
services for the Trust. The fee may exceed the actual costs of 
providing such supervisory services for this Trust, but at no 
time will the total amount received for portfolio supervisory 
services rendered to unit investment trusts of which Nike Securities 
L.P. is the Sponsor in any calendar year exceed the aggregate 
cost to First Trust Advisors L.P. of supplying such services in 
such year.

For purposes of evaluation of the Securities in a Series of the 
Trust, the Evaluator will receive a fee as indicated in "Summary 
of Essential Information." The Trustee pays certain expenses of 
a Series of the Trust for which it is reimbursed by such Series 
of the Trust. The Trustee will receive for its ordinary recurring 
services to each Series of the Trust an annual fee as indicated 
in "Special Information." For a discussion of the services performed 
by the Trustee pursuant to its obligations under the Indentures, 
reference is made to the material set forth under "Rights of Unit 
Holders." The Trustee's and Evaluator's fees are payable monthly 
on or before each Distribution Date from the Interest Account 
to the extent funds are available and then from the Principal 
Account. Since the Trustee has the use of the funds being held 
in the Principal and Interest Accounts for future distributions, 
payment of expenses and redemptions and since such Accounts are 
non-interest bearing to Unit holders, the Trustee benefits thereby. 
Part of the Trustee's compensation for its services to the Trust 
is expected to result from the use of these funds. Both fees may 
be increased without approval of the Unit holders by amounts not 
exceeding proportionate increases under the category "All Services 
Less Rent of Shelter" in the Consumer Price Index published by 
the United States Department of Labor.

The following additional charges with respect to a Series of the 
Trust are or may be incurred by a Series of the Trust: all expenses 
(including legal and annual auditing expenses) of the Trustee 
incurred in connection with its responsibilities under the Indentures, 
except in the event of negligence, bad faith or willful misconduct 
on its part; the expenses and costs of any action undertaken by 
the Trustee to protect a Series of the Trust and the rights and 
interests of the Unit holders; fees of the Trustee for any extraordinary 
services performed under the Indenture; indemnification of the 
Trustee for any loss, liability or expense incurred by it without 
negligence, bad faith or willful misconduct on its part, arising 
out of or in connections with its acceptance or administration 
of a Series of the Trust; indemnification of the Sponsor for any 
loss, liability or expense incurred without gross negligence, 
bad faith or willful misconduct in acting as Depositor of the 
Trust,


Page 8

all taxes and other government charges imposed upon the Securities 
or any part of a Series of the Trust (no such taxes or charges 
are being levied or made upon termination of a Series of the Trust). 
The above expenses and the Trustee's annual fee, when paid or 
owing to the Trustee, are secured by a lien on each Series of 
the Trust. In addition, the Trustee is empowered to sell Securities 
in order to make funds available to pay all these amounts if funds 
are not otherwise available in the Interest and Principal Accounts. 
Due to the minimum principal amount in which Securities may be 
required to be sold, the proceeds of such sales may exceed the 
amount necessary for the payment of such fees and expenses.

Unless the Sponsor determines that such an audit is not required, 
the Indenture requires the accounts of a Series of the Trust shall 
be audited on an annual basis at the expense of such Series by 
independent auditors selected by the Sponsor. So long as the Sponsor 
is making a secondary market for Units, the Sponsor shall bear 
the cost of such annual audits to the extent such cost exceeds 
$.50 per 1,000 Units. Unit holders of a Series of the Trust covered 
by an audit may obtain a copy of the audited financial statements 
from the Trustee upon request.

What is the Tax Status of Unit Holders?

In the opinion of Chapman and Cutler, counsel for the Sponsor, 
under existing law:

1.      The Trust is not an association taxable as a corporation for 
Federal income tax purposes; each Unit holder will be treated 
as the owner of a pro rata portion of the Trust under the Internal 
Revenue Code (the "Code") and income of such Trust will be treated 
as the income of the Unit holders under the Code. 

2.      Each Unit holder will have a taxable event when the Trust 
disposes of a Security, or when the Unit holder redeems or sells 
his Units. Unit holders must reduce the tax basis of their Units 
for their share of accrued interest received by the Trust, if 
any, on Securities delivered after the Unit holders pay for their 
Units to the extent that such interest accrued on such Securities 
during the period from the Unit holder's settlement date to the 
date such Securities are delivered to the Trust and, consequently, 
such Unit holders may have an increase in taxable gain or reduction 
in capital loss upon the disposition of such Units. Gain or loss 
upon the sale or redemption of Units is measured by comparing 
the proceeds of such sale or redemption with the adjusted basis 
of the Units. If the Trustee disposes of Securities (whether by 
sale, payment on maturity, redemption or otherwise), gain or loss 
is recognized to the Unit holder. The amount of such gain or loss 
is measured by comparing the Unit holder's pro rata share of the 
total proceeds from such disposition with the Unit holder's basis 
for his or her fractional interest in the asset disposed of. In 
the case of a Unit holder who purchases Units, such basis (before 
adjustment for earned original issue discount, amortized bond 
premium and accrued market discount (if the Unit holder has elected 
to include such market discount in income as it accrues), if any) 
is determined by apportioning the cost of the Units among each 
of the Trust assets ratably according to value as of the date 
of acquisition of the Units. The tax cost reduction requirements 
of the Code relating to amortization of bond premium may, under 
some circumstances, result in the Unit holder realizing a taxable 
gain when his Units are sold or redeemed for an amount equal to 
or less than his original cost. 

3.      The Trust may contain certain "zero coupon" Securities (the 
"Stripped Treasury Securities") that are treated as bonds that 
were originally issued at an original issue discount provided, 
pursuant to a Treasury Regulation (the "Regulation") issued on 
December 28, 1992, that the amount of original issue discount 
determined under Section 1286 of the Code is not less than a "de 
minimis" amount as determined thereunder. Because the Stripped 
Treasury Securities represent interests in "stripped" U.S. Treasury 
bonds, a Unit holder's initial cost for his pro rata portion of 
each Stripped Treasury Security held by the Trust (determined 
at the time he acquires his Units, in the manner described above) 
shall be treated as its "purchase price" by the Unit holder. Original 
issue discount is effectively treated as interest for Federal 
income tax purposes, and the amount of original issue discount 
in this case is generally the difference between the bond's purchase 
price and its stated redemption price at maturity. A Unit holder 
will be required to include in gross income for each taxable


Page 9

year the sum of his daily portions of original issue discount 
attributable to the Stripped Treasury Securities held by the Trust 
as such original issue discount accrues and will, in general, 
be subject to Federal income tax with respect to the total amount 
of such original issue discount that accrues for such year even 
though the income is not distributed to the Unit holders during 
such year to the extent it is not less than a "de minimis" amount 
as determined under the Regulation. To the extent that the amount 
of such discount is less than the respective "de minimis" amount, 
such discount shall be treated as zero. In general, original issue 
discount accrues daily under a constant interest rate method which 
takes into account the semi-annual compounding of accrued interest. 
In the case of the Stripped Treasury Securities, this method will 
generally result in an increasing amount of income to the Unit 
holders each year. Unit holders should consult their tax advisers 
regarding the Federal income tax consequences and accretion of 
original issue discount.

4.      The Unit holder's aliquot share of the total proceeds received 
on the disposition of, or principal paid with respect to, a Security 
held by the Trust will constitute ordinary income (which will 
be treated as interest income for most purposes) to the extent 
it does not exceed the accrued market discount on such Security 
that has not previously been included in taxable income by such 
Unit holder. A Unit holder may generally elect to include market 
discount in income as such discount accrues. In general, market 
discount is the excess, if any, of the Unit holder's pro rata 
portion of the outstanding principal balance of a Security over 
the Unit holder's initial tax cost for such pro rata portion, 
determined at the time such Unit holder acquires his Units. However, 
market discount with respect to any Security will generally be 
considered zero if it amounts to less than 0.25% of the obligation's 
stated redemption price at maturity times the number of years 
to maturity. The market discount rules do not apply to Stripped 
Treasury Securities because they are stripped debt instruments 
subject to special original issue discount rules as discussed 
above. If a Unit holder sells his Units, gain, if any, will constitute 
ordinary income to the extent of the aggregate of the accrued 
market discount on the Unit holder's pro rata portion of each 
Security that is held by the Trust that has not previously been 
included in taxable income by such Unit holder. In general, market 
discount accrues on a ratable basis unless the Unit holder elects 
to accrue such discount on a constant interest rate basis. However, 
a Unit holder should consult his own tax adviser regarding the 
accrual of market discount. The deduction by a Unit holder for 
any interest expense incurred to purchase or carry Units will 
be reduced by the amount of any accrued market discount that has 
not yet been included in taxable income by such Unit holder. In 
general, the portion of any interest expense which is not currently 
deductible would be ultimately deductible when the accrued market 
discount is included in income.

5.      The Code provides that "miscellaneous itemized deductions" 
are allowable only to the extent that they exceed two percent 
of an individual taxpayer's adjusted gross income. Miscellaneous 
itemized deductions subject to this limitation under present law 
include a Unit holder's pro rata share of expenses paid by the 
applicable series of the Trust, including fees of the Trustee 
and the Evaluator but does not include amortizable bond premium 
on Securities held by the Trust. 

"The Revenue Reconciliation Act of 1993" (the "Tax Act") raised 
tax rates on ordinary income while capital gains remain subject 
to a 28% maximum stated rate. Because some or all capital gains 
are taxed at a comparatively lower rate under the Tax Act, the 
Tax Act includes a provision that recharacterizes capital gains 
as ordinary income in the case of certain financial transactions 
that are "conversion transactions" effective for transactions 
entered into after April 30, 1993. Unit holders and prospective 
investors should consult with their tax advisers regarding the 
potential effect of this provision on their investment in Units.

   
A Unit holder of the Trust who is not a citizen or resident of 
the United States or a United States domestic corporation (a "Foreign 
Investor") will not be subject to U.S. Federal income taxes, including 
withholding taxes on amounts distributed from the Trust (including 
any original issue discount) on, or any gain from the sale or 
other disposition of, his Units or the sale or disposition of 
any Securities by the Trustee, provided that (i) the interest 
income or gain is not effectively connected with the conduct by 
the Foreign Investor of a trade or business within the United 
States, (ii) with respect to any gain, the Foreign Investor (if 
an individual) is not present in the United States for 183 days 
or more during the taxable year, and (iii) the Foreign Investor 
provides


Page 10

the required certification of his status and of the matters contained 
in clauses (i) and (ii) above, and further provided that the exemption 
from withholding for U.S. Federal income taxes for interest on 
any U.S. Securities shall only apply to the extent the Securities 
were issued after July 18, 1984.
    

Amounts otherwise distributable by the Trust to a Foreign Investor 
will generally be subject to withholding taxes under Section 1441 
of the Code unless the Unit holder timely provides his financial 
representative or the Trustee with a statement that (i) is signed 
by the Unit holder under penalties of perjury, (ii) certifies 
that such Unit holder is not a United States person, or in the 
case of an individual, that he is neither a citizen nor a resident 
of the United States, and (iii) provides the name and address 
of the Unit holder. The statement may be made, at the option of 
the person otherwise required to withhold, on Form W-8 or on a 
substitute form that is substantially similar to Form W-8. If 
the information provided on the statement changes, the beneficial 
owner must so inform the person otherwise required to withhold 
within 30 days of such change.

Each Unit holder (other than a foreign investor who has properly 
provided the certifications described in the preceding paragraph) 
will be requested to provide the Unit holder's taxpayer identification 
number to the Trustee and to certify that the Unit holder has 
not been notified that payments to the Unit holder are subject 
to back-up withholding. If the proper taxpayer identification 
number and appropriate certification are not provided when requested, 
distributions by the Trust to such Unit holder will be subject 
to back-up withholding.

Investment in Series 4 of the Trust may be particularly well suited 
for purchase by funds and accounts of individual investors that 
are exempt from Federal income taxes such as Individual Retirement 
Accounts, Keogh Plans, pension funds and other tax-deferred retirement 
plans (see "Why are Investments in a Series of the Trust Suitable 
for Retirement Plans?").

The foregoing discussions relate only to Federal income taxes 
on distributions by the Trust. Foreign holders should consult 
their own tax advisers with respect to the foreign and United 
States Federal income tax consequences of ownership of Units.

The Sponsor believes that Unit holders who are individuals will 
not be subject to any state personal income taxes on the interest 
received by the Trust and distributed to them. However, Unit holders 
(including individuals) may be subject to state and local taxes 
on any capital gains (or market discount treated as ordinary income) 
derived from the Trust and to other state and local taxes (including 
corporate income or franchise taxes, personal property or intangible 
taxes, and estate or inheritance taxes) on their Units or the 
income derived therefrom. In addition, individual Unit holders 
(and any other Unit holders which are not subject to state and 
local taxes on the interest income derived from the Trust) will 
probably not be entitled to a deduction for state and local tax 
purposes for their share of the fees and expenses paid by the 
Trust, for any amortized bond premium or for any interest on indebtedness 
incurred to purchase or carry their Units. Therefore, even though 
the Sponsor believes that interest income from the Trust is exempt 
from state personal income taxes in all states, Unit holders should 
consult their own tax advisers with respect to state and local 
taxation of the purchase, ownership and disposition of Units.

It should be remembered that even if distributions are reinvested 
through the Distribution Reinvestment Option they are still treated 
as distributions for income tax purposes (see "How Can Distributions 
to Unit Holders be Reinvested?").

Why are Investments in a Series of the Trust Suitable for Retirement 
Plans?

A Series of the Trust may be well suited for purchase by Individual 
Retirement Accounts, Keogh Plans, pension funds and other tax-deferred 
retirement plans. Generally, the Federal income tax relating to 
capital gains and income received in each of the foregoing plans 
is deferred until distributions are received. Distributions from 
such plans are generally treated as ordinary income but may, in 
some cases, be eligible for special averaging or tax-deferred 
rollover treatment. Investors considering participation in any 
such plan should review specific tax laws related thereto and 
should consult their attorneys or tax advisers with respect to 
the establishment and maintenance of any such plan. Such plans 
are offered by brokerage firms and other financial institutions. 
The Trust will waive the $1,000 minimum investment requirement 
for tax-deferred


Page 11

retirement plan accounts. The minimum investment is $250 for tax-deferred 
retirement plans such as IRA accounts. Fees and charges with respect 
to such plans may vary.

How Can Distributions to Unit Holders be Reinvested?

Universal Distribution Option. Unit holders may elect participation 
in a Universal Distribution Option which permits a Unit holder 
to direct the Trustee to distribute principal and interest payments 
to any other investment vehicle of which the Unit holder has an 
existing account. For example, at a Unit holder's direction, the 
Trustee would distribute automatically on the applicable distribution 
date interest income or principal on the participant's Units to, 
among other investment vehicles, a Unit holder's checking, bank 
savings, money market, insurance, reinvestment or any other account. 
All such distributions, of course, are subject to the minimum 
investment and sales charges, if any, of the particular investment 
vehicle to which distributions are directed. The Trustee will 
notify the participant of each distribution pursuant to the Universal 
Distribution Option. The Trustee will distribute directly to the 
Unit holder any distributions which are not accepted by the specified 
investment vehicle. A participant may at any time, by so notifying 
the Trustee in writing, elect to terminate his participation in 
the Universal Distribution Option and receive directly future 
distributions on his Units.

                         PUBLIC OFFERING

How is the Public Offering Price Determined?

   
Units are offered at the Public Offering Price. During the initial 
offering period, the Public Offering Price is determined by adding 
to the Evaluator's determination of the aggregate offering price 
of the Securities in the Trust, including any money in the Principal 
Account other than money required to redeem tendered Units, a 
sales charge of 1.85% of the Public Offering Price (which is equivalent 
to 1.885% of the net amount invested) for Series 4 of the Trust. 
During the initial offering period, the Sponsor's Repurchase Price 
is equal to the Evaluator's determination of the aggregate offering 
price of the Securities in the Trust. For secondary market sales 
after the completion of the initial offering period, the Public 
Offering Price is based on the Evaluator's determination of the 
aggregate bid price of the Securities in the Trust, including 
any money in the Principal Account other than money required to 
redeem tendered Units, and also includes a sales charge of 1.85% 
of the Public Offering Price (which is equivalent to 1.885% of 
the net amount invested) for Series 4 of the Trust. Also added 
to the Public Offering Price is a proportionate share of interest 
accrued but unpaid on the Securities after the First Settlement 
Date to the date of settlement of Units (see "The First Trust 
U.S. Treasury Securities Trust, Short-Term, Series 4-How is Accrued 
Interest Treated?").
    

The sales charge during the initial offering period is reduced 
by a discount as indicated below for volume purchases:

<TABLE>
<CAPTION>

                Dollar Amount           Discount
                of Transaction          Expressed as a
                at Public               Percentage of 
                Offering Price          Public Offering Price
                ______________          _____________________
                <S>                     <C>

                $  250,000 to 499,999   .05%
                $  500,000 to 999,999   .10%
                $1,000,000 or more      .25%

</TABLE>

Any such reduced sales charge, including pursuant to a Letter 
of Intent described below, shall be the responsibility of the 
selling dealer. This reduced sales charge structure will apply 
on all purchases of Units in the Trust by the same person on any 
one day from any one dealer. For purposes of calculating the applicable 
sales charge, purchases of Units in the Trust will not be aggregated 
with any other purchases by the same person of units in any series 
of tax-exempt or other unit investment trusts sponsored by Nike 
Securities L.P. with the exception of purchases of Units of Global 
Corporate Income Trust, Intermediate Series, which will be aggregated 
with purchases of Units in the Trust. Additionally, Units purchased 
in the name of the spouse of a purchaser or in the name of a child 
of such purchaser under 21 years of age will be deemed for the 
purposes of calculating the applicable sales charge to be additional 
purchases by the purchaser. The reduced


Page 12

sales charges will also be applicable to a trustee or other fiduciary 
purchasing securities for a single trust or single fiduciary account.

On the Initial Date of Deposit, the Public Offering Price per 
1,000 Units with respect to each Series of the Trust is as indicated 
in the "Summary of Essential Information." In addition to fluctuations 
in the amount of interest accrued but unpaid on Securities in 
a Series of the Trust, the Public Offering Price at any time during 
the initial offering period will vary from the Public Offering 
Price stated herein in accordance with fluctuations in the prices 
of the underlying Securities.

The aggregate price of the Securities in a Series of the Trust 
is determined by Securities Evaluation Service, Inc. acting as 
evaluator (the "Evaluator") on the basis of bid prices or offering 
prices as is appropriate, (1) on the basis of current market prices 
for the Securities obtained from dealers or brokers who customarily 
deal in Securities comparable to those held by the Trust; (2) 
if such prices are not available for any of the Securities, on 
the basis of current market prices for comparable securities; 
(3) by determining the value of the Securities by appraisal; or 
(4) by any combination of the above.

During the initial public offering period, a determination of 
the aggregate price of the Securities in each Series of the Trust 
is made by the Evaluator on an offering price basis, as of the 
close of trading on the New York Stock Exchange on each day on 
which it is open, effective for all sales made subsequent to the 
last preceding determination. For secondary market purposes, the 
Evaluator will be requested to make such a determination, on a 
bid price basis, as of the close of trading on the New York Stock 
Exchange (4:00 p.m. Eastern time) on each day on which it is open, 
effective for all sales, purchases or redemptions made subsequent 
to the last preceding determination.

The Public Offering Price of the Units during the initial offering 
period is equal to the offering price per 1,000 Units of the Securities 
in a Series of the Trust plus the applicable sales charge. After 
the completion of the initial offering period, the secondary market 
Public Offering Price will be equal to the bid price per Unit 
of the Securities in a Series of the Trust plus the applicable 
sales charge. The offering price of Securities in a Series of 
the Trust was greater than the bid price of such Securities on 
the Initial Date of Deposit by the aggregate amount and the amount 
per 1,000 Units indicated in the "Portfolio."

Although payment is normally made five business days following 
the order for purchase, payment may be made prior thereto. Cash, 
if any, made available to the Sponsor prior to the date of settlement 
for the purchase of Units may be used in the Sponsor's business 
and may be deemed to be a benefit to the Sponsor, subject to the 
limitations of the Securities Exchange Act of 1934. Delivery of 
Certificates representing Units so ordered will be made five business 
days following such order or shortly thereafter. Initial transaction 
statements for Units held in uncertificated form representing 
Units so ordered will be issued to the registered owner of such 
Units within two business days of the issuance of such Units. 
See "Rights of Unit Holders - How May Units be Redeemed?" for 
information regarding the ability to redeem Units ordered for 
purchase.

How are Units Distributed?

During the initial offering period (i) for Units issued on the 
Initial Date of Deposit and (ii) for additional Units issued after 
such date as additional Securities are deposited by the Sponsor, 
Units will be distributed to the public at the then current Public 
Offering Price. The initial offering period may be up to approximately 
360 days. During such period, the Sponsor may deposit additional 
Securities in the Trust and create additional Units. Units reacquired 
by the Sponsor during the initial offering period (at prices based 
upon the aggregate underlying value of the Securities in the Trust 
plus or minus a pro rata share of cash, if any, in the Income 
and Capital Accounts of such Trust) may be resold at the then 
current Public Offering Price. Upon the termination of the initial 
offering period, unsold Units created or reacquired during the 
initial offering period will be sold or resold at the then current 
Public Offering Price.

Upon completion of the initial offering, Units repurchased in 
the secondary market (see "Will There be a Secondary Market?") 
may be offered by this prospectus at the secondary market public 
offering price determined in the manner described above.


Page 13

   
It is the intention of the Sponsor to qualify Units of the Trust 
for sale in a number of states. Sales initially will be made to 
dealers and others at prices which represent a concession or agency 
commission of 1.0% of the Public Offering Price on Series 4 of 
the Trust, but the Sponsor reserves the right to change the amount 
of the concession to dealers and others from time to time. Certain 
commercial banks may be making Units of the Trust available to their 
customers on an agency basis. A portion of the sales charge paid by 
these customers is retained by or remitted to the banks in the amounts
as indicated above. Under the Glass-Steagall Act, banks are prohibited 
from underwriting Trust Units; however, the Glass-Steagall Act does 
permit certain agency transactions and the banking regulators have not 
indicated that these particular agency transactions are not permitted 
under such Act. In Texas and in certain other states, any banks making 
Units available must be registered as broker/dealers under state law.
    

From time to time the Sponsor may implement programs under which 
dealers of the Trust may receive nominal awards from the Sponsor 
for each of their registered representatives who have sold a minimum 
number of UIT Units (for this purpose, 1,000 Units of the First 
Trust U.S. Treasury Securities Trust, Short-Term, Series 4 equals 
one UIT Unit) during a specified time period. In addition, at 
various times the Sponsor may implement other programs under which 
the sales force of a dealer may be eligible to win other nominal 
awards for certain sales efforts, or under which the Sponsor will 
reallow to any such dealer that sponsors sales contests or recognition 
programs conforming to criteria established by the Sponsor, or 
participates in sales programs sponsored by the Sponsor, an amount 
not exceeding the total applicable sales charges on the sales 
generated by such person at the public offering price during such 
programs. Also, the Sponsor in its discretion may from time to 
time pursuant to objective criteria established by the Sponsor 
pay fees to qualifying dealers for certain services or activities 
which are primarily intended to result in sales of Units of the 
Trust. Such payments are made by the Sponsor out of its own assets, 
and not out of the assets of the Trust. These programs will not 
change the price Unit holders pay for their Units or the amount 
that the Trust will receive from the Units sold.

A comparison of estimated current returns and estimated long-term 
returns with the returns on various investments is one element 
to consider in making an investment decision. The Sponsor may 
from time to time in its advertising and sales materials compare 
the then current estimated returns on the Trust and returns over 
specified periods on other similar Trusts sponsored by Nike Securities 
L.P. with returns on other taxable investments such as corporate 
bonds, bank CDs and money market accounts or money market funds, 
each of which has investment characteristics that may differ from 
those of the Trust. Bank CDs and money market accounts, for example, 
are insured by an agency of the federal government. Money market 
accounts and money market funds provide stability of principal, 
but pay interest at rates that vary with the condition of the 
short-term debt market. The investment characteristics of the 
Trust are described more fully elsewhere in this Prospectus.

What are the Profits of the Sponsor?

   
The Sponsor will receive a gross sales commission equal to 1.85% 
of the Public Offering Price (equivalent to 1.885% of the net 
amount invested) for Series 4 of the Trust, less any reduced sales 
charge for quarterly purchases as described under "Public Offering 
- - How is the Public Offering Price Determined?" See "Public Offering 
- - How are Units Distributed?" for information regarding additional 
concessions available to dealers and others. In addition, the 
Sponsor may be considered to have realized a profit or the Sponsor 
may be considered to have sustained a loss, as the case may be 
for each Trust, in the amount of any difference between the cost 
of the Securities to each Series of the Trust and the cost of 
such Securities to the Sponsor. See "Portfolio" under the heading 
"Profit or (Loss) to Sponsor" for the Sponsor's profit or loss 
on the Initial Date of Deposit. During the initial offering period, 
the dealers and others also may realize profits or sustain losses 
as a result of fluctuations after the Initial Date of Deposit 
in the offering prices of the Securities and hence in the Public 
Offering Price received by the dealers and others upon the sale 
of Units.
    

   
In maintaining a market for the Units, the Sponsor will also realize 
profits or sustain losses in the amount of any difference between 
the price at which Units are purchased (based on the bid prices 
of the Securities in a Series of the Trust) and the price at which 
Units are resold (which price is also based on the bid prices 
of the Securities in such Series and includes a sales charge of 
1.85% for Series 4 of the Trust) or redeemed. The secondary market 
public offering price of Units may be greater or less than the 
cost of such Units to the Sponsor.
    

Page 14


Will There be a Secondary Market?

After the initial offering period, although it is not obligated 
to do so, the Sponsor intends to maintain a market for the Units 
and continuously to offer to purchase Units at prices, subject 
to change at any time, based upon the aggregate bid price of the 
Securities in the portfolio of a Series of the Trust plus interest 
accrued to the date of settlement. To the extent that a secondary 
market is maintained during the initial offering period with respect 
to Series 4 of the Trust, the prices at which Units of a Series 
of the Trust will be repurchased will be based upon the aggregate 
offering side evaluation of the Securities in the portfolio of 
the Series of the Trust. The aggregate bid prices of the underlying 
Securities in each Series of the Trust, upon which the Sponsor's 
Repurchase Price and the Redemption Price are based, are expected 
to be less than the related aggregate offering prices (which is 
the evaluation method used during the initial public offering 
period). All expenses incurred in maintaining a secondary market, 
other than the fees of the Evaluator and the costs of the Trustee 
in transferring and recording the ownership of Units, will be 
borne by the Sponsor. If the supply of Units exceeds demand, or 
for some other business reason, the Sponsor may discontinue purchases 
of Units at such prices. IF A UNIT HOLDER WISHES TO DISPOSE OF 
HIS UNITS, HE SHOULD INQUIRE OF THE SPONSOR AS TO CURRENT MARKET 
PRICES PRIOR TO MAKING A TENDER FOR REDEMPTION TO THE TRUSTEE.

                     RIGHTS OF UNIT HOLDERS

How is Evidence of Ownership Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units may be evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made five 
business days following such order or shortly thereafter. Certificates 
are transferable by presentation and surrender to the Trustee 
properly endorsed or accompanied by a written instrument or instruments 
of transfer. Certificates to be redeemed must be properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
A Unit holder must sign exactly as his name appears on the face 
of the certificate with the signature guaranteed by a participant 
in the Securities Transfer Agents Medallion Program ("STAMP") 
or such other signature guaranty program in addition to, or in 
substitution for, STAMP, as may be accepted by the Trustee. In 
certain instances the Trustee may require additional documents 
such as, but not limited to, trust instruments, certificates of 
death, appointments as executor or administrator or certificates 
of corporate authority. Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the Trustee in denominations of one Unit 
or any multiple thereof, numbered serially for purposes of identification.

Unit holders may elect to hold their Units in uncertificated form. 
The Trustee will maintain an account for each such Unit holder 
and will credit each such account with the number of Units purchased 
by that Unit holder. Within two business days of the issuance 
or transfer of Units held in uncertificated form, the Trustee 
will send to the registered owner of Units a written initial transaction 
statement containing a description of a Series of the Trust; the 
number of Units issued or transferred; the name, address and taxpayer 
identification number, if any, of the new registered owner; a 
notation of any liens and restrictions of the issues and any adverse 
claims to which such Units are or may be subject or a statement 
that there are no such liens, restrictions or adverse claims; 
and the date the transfer was registered. Uncertificated Units 
are transferable through the same procedures applicable to Units 
evidenced by certificates (described above), except that no certificate 
need be presented to the Trustee and no certificate will be issued 
upon transfer unless requested by the Unit holder. A Unit holder 
may at any time request the Trustee to issue certificates for 
Units.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred, and to pay any governmental charge that may be 
imposed in connection with each such transfer or exchange. For 
new certificates issued to replace destroyed, stolen or lost certificates, 
the Unit holder may be required to furnish indemnity satisfactory 
to the Trustee and pay such expenses as the Trustee may incur. 
Mutilated certificates must be surrendered to the Trustee for 
replacement.


Page 15


How are Interest and Principal Distributed?

The pro rata share of cash in the Principal Account will be computed 
as of the fifteenth day of each month and distributions to the 
Unit holders as of such Record Date will be made on the last day 
of such month. Proceeds from the disposition of any of the Securities 
or amounts representing principal on the Securities received after 
such Record Date and prior to the following Distribution Date 
will be held in the Principal Account and not distributed until 
the next Distribution Date. The Trustee is not required to pay 
interest on funds held in the Principal or Interest Account (but 
may itself earn interest thereon and therefore benefits from the 
use of such funds) nor to make a distribution from the Principal 
Account unless the amount available for distribution shall equal 
at least $1.00 per 1,000 Units.

The Trustee will credit to the Interest Account all interest received 
by a Series of the Trust, including moneys representing penalties 
for the failure to make timely payments on Securities or liquidated 
damages for default or breach of any condition or term of the 
Securities and that part of the proceeds of any disposition of 
Securities which represents accrued interest. Other receipts will 
be credited to the Principal Account. Persons who purchase Units 
between a Record Date and a Distribution Date will receive their 
first distribution on the second Distribution Date after the purchase.

As of the fifteenth day of each month, the Trustee will deduct 
from the Interest Account and, to the extent funds are not sufficient 
therein, from the Principal Account, amounts necessary to pay 
the expenses of a Series of the Trust. The Trustee also may withdraw 
from said accounts such amounts, if any, as it deems necessary 
to establish a reserve for any governmental charges payable out 
of a Series of the Trust. Amounts so withdrawn shall not be considered 
a part of the assets of such Series of the Trust until such time 
as the Trustee shall return all or any part of such amounts to 
the appropriate account. In addition, the Trustee may withdraw 
from the Interest Account and the Principal Account such amounts 
as may be necessary to cover redemption of Units by the Trustee.

Record Dates for monthly distributions will be the fifteenth day 
of each month. Distributions will be made on the last day of such 
month. Distributions for an IRA, Keogh, pension fund or other 
tax-deferred retirement plan will not be sent to the individual 
Unit holder; these distributions will go directly to the custodian 
of the plan to avoid the penalties associated with premature withdrawals 
from such accounts.

What Reports Will Unit Holders Receive?

The Trustee shall furnish Unit holders in connection with each 
distribution a statement of the amount of interest, if any, and 
the amount of other receipts, if any, which are being distributed, 
expressed in each case as a dollar amount per 1,000 Units. Within 
a reasonable time after the end of each calendar year, the Trustee 
will furnish to each person who at any time during the calendar 
year was a Unit holder of record, a statement as to (1) the Interest 
Account: interest received (including amounts representing interest 
received upon any disposition of Securities, penalties for the 
failure to make timely payments on Securities or liquidated damages 
for default or breach of any condition or term of the Securities), 
deductions for payment of applicable taxes and for fees and expenses 
of a Series of the Trust, redemption of Units and the balance 
remaining after such distributions and deductions, expressed both 
as a total dollar amount and as a dollar amount representing the 
pro rata share per 1,000 Units outstanding on the last business 
day of such calendar year; (2) the Principal Account: payments 
of principal on Securities, the dates of disposition of any Securities 
and the net proceeds received therefrom (excluding any portion 
representing interest), deduction for payment of applicable taxes 
and for fees and expenses of a Series of the Trust, redemptions 
of Units, and the balance remaining after such distributions and 
deductions expressed both as a total dollar amount and as a dollar 
amount per 1,000 Units; (3) the Securities held and the number 
of Units outstanding on the last business day of such calendar 
year; (4) the Redemption Price per 1,000 Units based upon the 
last computation thereof made during such calendar year; (5) the 
dollar amounts actually distributed during such calendar year 
from the Interest Account and from the Principal Account, separately 
stated; and (6) such other information as the Trustee may deem 
appropriate. Unit holders of Units in uncertificated form shall 
receive no less frequently than once each year a dated written 
statement containing the name, address and taxpayer identification 
number, if any, of the registered owner, the number of Units registered 
in the name of the registered


Page 16

owner on the date of the statement and certain other information, 
that will be provided as required under applicable law.

In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the Trustee, evaluations 
of the Securities furnished to it by the Evaluator.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender 
to the Trustee at its corporate trust office in the City of New 
York of the certificates representing the Units to be redeemed, 
or, in the case of uncertificated Units, delivery of a request 
for redemption, duly endorsed or accompanied by proper instruments 
of transfer with signature guaranteed as explained above (or by 
providing satisfactory indemnity, as in connection with lost, 
stolen or destroyed certificates), and payment of applicable governmental 
charges, if any. No redemption fee will be charged. On the seventh 
calendar day following such tender, or if the seventh calendar 
day is not a business day, on the first business day prior thereto, 
the Unit holder will be entitled to receive in cash an amount 
for each Unit equal to the Redemption Price per Unit next computed 
after receipt by the Trustee of such tender of Units. The "date 
of tender" is deemed to be the date on which Units are received 
by the Trustee, except that as regards Units received after the 
close of trading on the New York Stock Exchange (4:00 p.m. Eastern 
time), the date of tender is the next day on which such Exchange 
is open for trading and such Units will be deemed to have been 
tendered to the Trustee on such day for redemption at the redemption 
price computed on that day. Units so redeemed shall be canceled.

Accrued interest to the settlement date paid on redemption shall 
be withdrawn from the Interest Account or, if the balance therein 
is insufficient, from the Principal Account. All other amounts 
paid on redemption shall be withdrawn from the Principal Account.

The Redemption Price per Unit (as well as the secondary market 
Public Offering Price) will be determined on the basis of the 
bid price of the Securities in a Series of the Trust while the 
Public Offering Price of Units during the initial offering period 
will be determined on the basis of the offering price of the Securities 
as of the close of trading on the New York Stock Exchange (4:00 
p.m. Eastern time) on the date any such determination is made. 
At the opening of business on the Initial Date of Deposit the 
Public Offering Price per Unit (which is based on the offering 
prices of the Securities in the Trust and includes the sales charge) 
exceeded the Unit value at which Units could have been redeemed 
(based upon the current bid prices of the Securities in each Series 
of the Trust) by the amount per 1,000 Units set forth in the "Summary 
of Essential Information." The Redemption Price per 1,000 Units 
is the pro rata share of each Unit determined by the Trustee on 
the basis of (1) the cash on hand in the Trust or moneys in the 
process of being collected, (2) the value of the Securities in 
a Series of the Trust based on the bid prices of the Securities 
and (3) interest accrued on the Securities, less (a) amounts representing 
taxes or other governmental charges payable out of a Series of 
the Trust and (b) the accrued expenses of a Series of the Trust. 
The Evaluator may determine the value of the Securities in a Series 
of the Trust (1) on the basis of current bid prices of the Securities 
obtained from dealers or brokers who customarily deal in securities 
comparable to those held by a Series of the Trust, (2) on the 
basis of bid prices for securities comparable to any securities 
for which bid prices are not available, (3) by determining the 
value of the Securities by appraisal, or (4) by any combination 
of the above.

The difference between the bid and offering prices of such Securities 
may be expected to average 1/16 to 1/8 of 1% of the principal 
amount of such Securities. Therefore, the price at which Units 
may be redeemed could be less than the price paid by the Unit 
holder. At the opening of business on the Initial Date of Deposit 
the aggregate current offering price of such Securities exceeded 
the Redemption Price (based upon current bid prices of such Securities) 
by the aggregate amount and the amount per 1,000 Units indicated 
in the "Portfolio."

The Trustee is empowered to sell underlying Securities in order 
to make funds available for redemption. To the extent that Securities 
are sold, the size and diversity of the Trust will be reduced. 
Such sales may be required at a time when Securities would not 
otherwise be sold and might result in lower prices than might 
otherwise be realized.


Page 17


The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on that Exchange is restricted or an emergency exists, as a result 
of which disposal or evaluation of the Securities is not reasonably 
practicable, or for such other periods as the Securities and Exchange 
Commission may by order permit.

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, it may purchase 
such Units by notifying the Trustee before the close of business 
on the second succeeding business day and by making payment therefor 
to the Unit holder not later than the day on which the Units would 
otherwise have been redeemed by the Trustee. Units held by the 
Sponsor may be tendered to the Trustee for redemption as any other 
Units.

The offering price of any Units acquired by the Sponsor will be 
in accord with the Public Offering Price described in the then 
currently effective prospectus describing such Units. Any profit 
or loss resulting from the resale or redemption of such Units 
will belong to the Sponsor.

How May Securities be Removed from the Trust?

The Sponsor is empowered, but not obligated, to direct the Trustee 
to dispose of Securities in the event certain events occur that 
adversely affect the value of Securities including default in 
payment of interest or principal, default in payment of interest 
or principal of other obligations guaranteed or backed by the 
full faith and credit of the United States of America, institution 
of legal proceedings, default under other documents adversely 
affecting debt service, decline in price or the occurrence of 
other market or credit factors.

If any default in the payment of principal or interest on any 
Security occurs and if the Sponsor fails to instruct the Trustee 
to sell or to hold such Security within thirty days after notification 
by the Trustee to the Sponsor of such default, the Trustee may, 
in its discretion, sell the defaulted Security and not be liable 
for any depreciation or loss thereby incurred.

   
The Trustee is also empowered to sell, for the purpose of redeeming 
Units tendered by any Unit holder, and for the payment of expenses 
for which funds may not be available, such of the Securities in 
a list furnished by the Sponsor as the Trustee in its sole discretion 
may deem necessary. Except as stated under "What is the First 
Trust Special Situations Trust?", the acquisition by the Trust 
of any securities other than the Securities initially deposited 
is prohibited.
    

        INFORMATION AS TO SPONSOR, TRUSTEE AND EVALUATOR

Who is the Sponsor?

   
Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds, The First Trust GNMA, Templeton Growth and Treasury 
Trust, Templeton Foreign Fund & U.S. Treasury Securities Trust 
and The Advantage Growth and Treasury Securities Trust. First 
Trust introduced the first insured unit investment trust in 1974 
and to date more than $8 billion in First Trust unit investments 
trusts have been deposited. The Sponsor's employees include a 
team of professionals with many years of experience in the unit 
investment trust industry. The Sponsor is a member of the National 
Association of Securities Dealers, Inc. and Securities Investor 
Protection Corporation and has its principal offices at 1001 Warrenville 
Road, Lisle, Illinois 60532; telephone number (708) 241-4141. 
As of December 31, 1993, the total partners' capital of Nike Securities 
L.P. was $12,743,032 (audited). (This paragraph relates only to 
the Sponsor and not to the Trust or to any series thereof. The 
information is included herein only for the purpose of informing 
investors as to the financial responsibility of the Sponsor and 
its ability to carry out its contractual obligations. More detailed 
financial information will be made available by the Sponsor upon 
request.)
    

Page 18


Who is the Trustee?

The Trustee is United States Trust Company of New York with its 
principal place of business at 45 Wall Street, New York, New York 
10005 and its unit investment trust offices at 770 Broadway, New 
York, New York 10003. Unit holders who have questions regarding 
the Fund may call the Customer Service Help Line at 1-800-682-7520. 
The Trustee is a member of the New York Clearing House Association 
and is subject to supervision and examination by the Comptroller 
of the Currency, the Federal Deposit Insurance Corporation and 
the Board of Governors of the Federal Reserve System.

The Trustee, whose duties are ministerial in nature, has not participated 
in the selection of the Securities. For information relating to 
the responsibilities of the Trustee under the Indenture, reference 
is made to the material set forth under "Rights of Unit Holders."

The Trustee and any successor trustee may resign by executing 
an instrument in writing and filing the same with the Sponsor 
and mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If the Trustee becomes incapable 
of acting or becomes bankrupt or its affairs are taken over by 
public authorities, the Sponsor may remove the Trustee and appoint 
a successor as provided in the Indenture. If upon resignation 
of a trustee no successor has accepted the appointment within 
30 days after notification, the retiring trustee may apply to 
a court of competent jurisdiction for the appointment of a successor. 
The resignation or removal of a trustee becomes effective only 
when the successor trustee accepts its appointment as such or 
when a court of competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which a Trustee shall be a party, shall 
be the successor Trustee. The Trustee must be a banking corporation 
organized under the laws of the United States or any State and 
having at all times an aggregate capital, surplus and undivided 
profits of not less than $5,000,000.

Limitations on Liabilities of Sponsor and Trustee

The Sponsor and Trustee shall be under no liability to Unit holders 
for taking any action or for refraining from taking any action 
in good faith pursuant to the Indenture, or for errors in judgment, 
but shall be liable only for their own willful misfeasance, bad 
faith, gross negligence (ordinary negligence in the case of the 
Trustee) or reckless disregard of their obligations and duties. 
The Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by the Trustee of any of the Securities. 
In the event of the failure of the Sponsor to act under the Indenture, 
the Trustee may act thereunder and shall not be liable for any 
action taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Securities or upon the 
interest thereon or upon it as Trustee under the Indenture or 
upon or in respect of a Series of the Trust which the Trustee 
may be required to pay under any present or future law of the 
United States of America or of any other taxing authority having 
jurisdiction. In addition, the Indenture contains other customary 
provisions limiting the liability of the Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or become incapable of acting or become bankrupt or 
its affairs are taken over by public authorities, then the Trustee 
may (a) appoint a successor Sponsor at rates of compensation deemed 
by the Trustee to be reasonable and not exceeding amounts prescribed 
by the Securities and Exchange Commission, or (b) terminate the 
Indenture and liquidate the Trust as provided herein, or (c) continue 
to act as Trustee without terminating the Indenture.

Who is the Evaluator?

The Evaluator is Securities Evaluation Service, Inc., 531 East 
Roosevelt Road, Suite 200, Wheaton, Illinois 60187. The Evaluator 
may resign or may be removed by the Sponsor and the Trustee, in 
which event the Sponsor and the Trustee are to use their best 
efforts to appoint a satisfactory successor. Such resignation 
or removal shall become effective upon the acceptance of appointment 
by the successor Evaluator. If upon


Page 19

resignation of the Evaluator no successor has accepted appointment 
within 30 days after notice of resignation, the Evaluator may 
apply to a court of competent jurisdiction for the appointment 
of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or Unit holders 
for errors in judgment. This provision shall not protect the Evaluator 
in any case of willful misfeasance, bad faith, gross negligence 
or reckless disregard of its obligations and duties.

                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend the Indenture 
without the consent of any of the Unit holders when such amendment 
is (1) to cure any ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee), 
provided that the Indenture is not amended to increase the number 
of Units issuable thereunder or to permit the deposit or acquisition 
of securities either in addition to or in substitution for any 
of the Securities initially deposited in a Series of the Trust, 
except for the substitution of Replacement Securities for Failed 
Securities or the purchase of additional Securities pursuant to 
the Indenture. In the event of any amendment, the Trustee is obligated 
to notify promptly all Unit holders of the substance of such amendment.

   
A Series of the Trust may be liquidated at any time by consent 
of 100% of the Unit holders or by the Trustee when the principal 
amount of the Securities owned by such Series as shown by any 
evaluation, is less than the lower of $1,000,000 or 10% of the 
total principal amount of the Securities initially deposited in 
such Series, or in the event that Units not yet sold aggregating 
more than 60% of the Units initially deposited are tendered for 
redemption by the Sponsor. If a Series of the Trust is liquidated 
because of the redemption of unsold Units by the Sponsor will 
refund to each purchaser of Units the entire sales charge paid 
by such purchaser. The Indenture will terminate upon the redemption, 
sale or other disposition of the last Security held thereunder, 
but in no event shall it continue beyond December 31, 1997. In 
the event of termination, written notice thereof will be sent 
by the Trustee to all Unit holders. Within a reasonable period 
after termination, the Trustee will sell any Securities remaining 
in a Series of the Trust, and, after paying all expenses and charges 
incurred by a Series of the Trust, will distribute to each Unit 
holder (including the Sponsor if it then holds any Units), upon 
surrender for cancellation of his Units, his pro rata share of 
the balances remaining in the Interest and Principal Accounts, 
all as provided in the Indenture.
    

Legal Opinions

The legality of the Units offered hereby will be passed upon by 
Chapman and Cutler, 111 West Monroe Street, Chicago, Illinois 
60603, as counsel for the Sponsor. Carter, Ledyard & Milburn, 
2 Wall Street, New York, New York 10005, will act as counsel for 
the Trustee.

Experts

The statement of net assets, including the portfolio, of the Trust 
at the opening of business on the Initial Date of Deposit, appearing 
in this Prospectus and Registration Statement has been audited 
by Ernst & Young, independent auditors, as set forth in their 
report thereon appearing elsewhere herein and in the Registration 
Statement, and is included in reliance upon such report given 
upon the authority of such firm as experts in accounting and auditing.


Page 20

   
          First Trust U.S. Treasury Securities Trust, Short-Term, 
                                                         Series 4
    


<TABLE>
<CAPTION>

Special Information

<S>                                                                             <C>

Calculation of Estimated Net Annual Unit Income
        Estimated Annual Interest Income per 1,000 Units                        $     54.50
        Less: Estimated Annual Expense per 1,000 Units                          $      2.25
        Estimated Net Annual Interest Income per 1,000 Units                    $     52.25
Calculation of Interest Distribution per 1,000 Units
        Estimated Net Annual Interest Income per 1,000 Units                    $     52.25
        Divided by 12                                                           $      4.35
Estimated Daily Rate of Net Interest Accrual per 1,000 Units                    $   .145138
Estimated Current Return Based on Public Offering Price (1)                            5.18%
Estimated Long-Term Return Based on Public Offering Price (1)                          5.75%
CUSIP                                                                           33734W  574

</TABLE>

   
Trustee's Annual Fee    $1.35 per 1,000 Units outstanding annually, 
                        exclusive of expenses of the Trust, 
                        commencing July 21, 1994.
    

Distributions

   
Estimated first distribution of $2.47 per 1,000 Units will be 
paid on August 31, 1994 to Unit holders of record on August 15, 
1994 (The First General Record Date).
Subsequent distributions will be paid on the last day of each 
month to holders of record of Units on the fifteenth day of such 
month.
No distributions need be made from the Principal Account if the 
balance therein is less than $1.00 per 1,000 Units.
    

[FN]
______________

(1)     The Estimated Current Return is computed by multiplying the 
Estimated Net Annual Interest Income per 1,000 Units by $1,000 
and dividing the result by the Public Offering Price per 1,000 
Units. The Estimated Net Annual Interest Income per Unit will 
vary with changes in fees and expenses of the Trustee, Sponsor 
and Evaluator and with the principal prepayment, redemption, maturity, 
exchange or sale of Securities while the Public Offering Price 
will vary with changes in the offering price of the underlying 
Securities; therefore, there is no assurance that the present 
Estimated Current Return indicated above will be realized in the 
future. The Estimated Long-Term Return is calculated using a formula 
which (1) takes into consideration, and determines and factors 
in the relative weightings of, the market values, yields, (which 
takes into account the amortization of premiums and the accretion 
of discounts) and maturity of all of the Securities in the Trust 
and (2) takes into account the expenses and sales charge associated 
with each Unit of such Series. Since the market values and the 
expenses of the Trust will change, there is no assurance that 
the present Estimated Long-Term Return as indicated above will 
be realized in the future. The Estimated Current Return and Estimated 
Long-Term Return are expected to differ because the calculation 
of the Estimated Long-Term Return reflects the date and estimated 
amount of principal returned while the Estimated Current Return 
calculation includes only the Net Annual Interest Income and Public 
Offering Price. Neither rate reflects the true return to Unit 
holders which is lower because neither includes the effect of 
certain delays in distributions to Unit holders. These figures 
are based on per 1,000 Unit cash flows. Cash flows will vary with 
changes in fees and expenses, with the principal prepayment, redemption, 
maturity, exchange or sale of the underlying Securities. For the 
Estimated Cash Flows for this Series, see "Estimated Cash Flows 
to Unit Holders."


Page 21


   
First Trust U.S. Treasury Securities Trust, Short-Term, 
Series 4 Trust Summary
    

   
The First Trust U.S. Treasury Securities Trust, Short-Term, Series 
4 consists of five obligations. Each of the Securities represents 
20% of the aggregate principal amount of the Securities in the 
Trust. See "What is the First Trust Special Situations Trust?" 
All of the U.S. Treasury Securities in Series 4 consist of maturities 
of approximately 1-3 years which are "laddered" to return approximately 
40% of the Unit holders' principal in 1995, 20% in 1996 and 40% 
in 1997.
    

Page 22

                                                        Portfolio


   
                      First Trust U.S. Treasury Securities Trust,
                                             Short-Term, Series 4

             The First Trust Special Situations Trust, Series 102

        At the Opening of Business on the Initial Date of Deposit
                                                    July 21, 1994

    

<TABLE>
<CAPTION>


        Principal Amount                                                        Cost of         Profit
        of U.S. Treasury        Coupon                          Cost to         Securities      or (Loss)
        Securities              Rate            Maturity        Sponsor (1)     to Trust (2)    to Sponsor
        ________________        ________        ________        ________        ________        ________
        <C>                     <C>             <S>             <C>             <C>             <C>

        $ 50,000                5.875%          5/15/95        $  50,242        $ 50,229        $ (13)

          50,000                5.125%          11/15/95          49,719          49,708          (11)

          50,000                4.375%          8/15/96           48,391          48,427           36

          50,000                6.250%          1/31/97           50,016          50,011           (5)

          50,000                5.625%          8/31/97           48,891          48,898            7
        ________________                                        __________      _________       ________
        $250,000                                                $247,259        $247,273        $  14
        ================                                        ==========      =========       ========

</TABLE>

[FN]

(1) All Securities on the Initial Date of Deposit are represented 
by the Sponsor's contracts to purchase such Securities. Such contracts 
were acquired by the Sponsor on July 20, 1994. Interest will begin 
accruing to the benefit of Unit holders from July 28, 1994, the 
First Settlement Date of the Trust.

(2) The cost of the Securities to the Trust represents the offering 
side evaluation of the Securities as determined by Securities 
Evaluation Service, Inc. The offering side evaluation is greater 
than the current bid side evaluation of the Securities which is 
the basis on which Redemption Price per Unit is determined. The 
aggregate value based on the bid side evaluation at the opening 
of business on the Initial Date of Deposit was $247,117, which 
is $156 ($.62 per 1,000 Units; .062% of the aggregate principal 
amount) lower than the aggregate cost of the Securities to the 
Trust based on the offering side evaluation.


Page 23

                 REPORT OF INDEPENDENT AUDITORS
   
The Sponsor, Nike Securities L.P., and Unit Holders
First Trust U.S. Treasury Securities Trust, Short-Term, Series 4
    

   
We have audited the accompanying statement of net assets, including 
the portfolio, of the First Trust Special Situations Trust, Series 
102, comprised of the First Trust U.S. Treasury Securities Trust, 
Short-Term, Series 4, as of the opening of business on July 21, 
1994. This statement of net assets is the responsibility of the 
Trust's Sponsor. Our responsibility is to express an opinion on 
this statement of net assets based on our audit.
    

   
We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the statement 
of net assets is free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the statement of net assets. Our procedures included 
confirmation of the letter of credit held by the Trustee and deposited 
in the Trust at the opening of business on July 21, 1994. An audit 
also includes assessing the accounting principles used and significant 
estimates made by the Sponsor, as well as evaluating the overall 
presentation of the statement of net assets. We believe that our 
audit of the statement of net assets provides a reasonable basis 
for our opinion.
    

   
In our opinion, the statement of net assets referred to above 
presents fairly, in all material respects, the financial position 
of the First Trust Special Situations Trust, Series 102, comprised 
of the First Trust U.S. Treasury Securities Trust, Short-Term, 
Series 4, at the opening of business on July 21, 1994 in conformity 
with generally accepted accounting principles.
    

                                        ERNST & YOUNG

   
Chicago, Illinois
July 21, 1994
    

Page 24

                                          Statement of Net Assets


   
                      First Trust U.S. Treasury Securities Trust,
                                             Short-Term, Series 4

             The First Trust Special Situations Trust, Series 102

        At the Opening of Business on the Initial Date of Deposit
                                                    July 21, 1994
    

<TABLE>
<CAPTION>

NET ASSETS
<S>                                                                                     <C>
Delivery statements relating to Sponsor's contracts to purchase 
Securities (1)(2)                                                                       $   247,273
Accrued interest on underlying Securities (2)(3)                                              4,513
                                                                                        ___________
                                                                                            251,786
Less distributions payable (3)                                                                4,513 
                                                                                        ___________
Net assets                                                                              $   247,273
                                                                                        ===========
Outstanding Units of fractional undivided interest                                          250,000

</TABLE>



<TABLE>
<CAPTION>

ANALYSIS OF NET ASSETS
<S>                                                                                     <C>
Cost to investors (4)                                                                   $   251,934
Less gross underwriting commissions (4)                                                       4,661 
                                                                                        ___________
Net assets                                                                              $   247,273                    
                                                                                        ===========
</TABLE>


[FN]
                NOTES TO STATEMENT OF NET ASSETS

(1) The aggregate offering price of the Securities of the Trust 
listed under "Portfolio" on the Initial Date of Deposit herein 
and their cost to the Trust are the same. The offering price shown 
above has been determined by Securities Evaluation Service, Inc., 
certain shareholders of which are officers of the Sponsor.

(2) Pursuant to delivery statements relating to contracts to purchase 
Securities, an irrevocable letter of credit held by the Trustee 
has been deposited in the Trust as collateral. The amount of available 
letter of credit and the amount expected to be utilized as collateral 
for the Trust is shown below. The amount expected to be utilized 
is (a) the cost to the Trust of the principal amount of the Securities 
to be purchased, (b) accrued interest on those Securities to the 
Initial Date of Deposit and (c) accrued interest on those Securities 
from the Initial Date of Deposit to the expected dates of delivery 
of the Securities.

<TABLE>
<CAPTION>

                                                                                                Accrued         Accrued
                                                                                Aggregate       Interest to     Interest to
                                                Letter of Credit                Offering        Initial         Expected
                                                                To be           Price of        Date of         Dates of
Series                                  Available               Utilized        Securities      Deposit         Delivery
________                                ________                ________        __________      ________        ________
<S>                                     <C>                     <C>             <C>             <C>             <C>

First Trust U.S. Treasury 
    Securities Trust, 
     Short-Term, Series 4              $ 350,000                $ 251,786       $ 247,273       $ 4,513         $  0



</TABLE>

(3) The Trustee will advance to the Trust the amount of accrued 
interest to July 28, 1994, the First Settlement Date of the Trust, 
for distribution to the Sponsor as the Unit Holder of record.

(4) The aggregate cost to investors (exclusive of accrued interest) 
and the aggregate gross underwriting commissions of 1.85% for 
the Trust are computed assuming no reduction of sales charge for 
quantity purchases.


Page 25



      DESCRIPTION OF STANDARD & POOR'S CORPORATION RATING*

* As described by Standard & Poor's Corporation.

A Standard & Poor's Corporation's rating on the units of an investment 
trust (hereinafter referred to collectively as "units" and "trust") 
is a current assessment of creditworthiness with respect to the 
investments held by such trust. This assessment takes into consideration 
the financial capacity of the issuers and of any guarantors, insurers, 
lessees or mortgagors with respect to such investments. The assessment, 
however, does not take into account the extent to which trust 
expenses or portfolio asset sales for less than the trust's purchase 
price will reduce payment to the Unit holder of the interest and 
principal required to be paid on the portfolio assets. In addition, 
the rating is not a recommendation to purchase, sell, or hold 
units, inasmuch as the rating does not comment as to market price 
of the units or suitability for a particular investor.

Trusts rated "AAA" are composed exclusively of assets that are 
rated "AAA" by Standard & Poor's or, have, in the opinion of Standard 
& Poor's, credit characteristics comparable to assets rated "AAA," 
or certain short-term investments. Standard & Poor's defines its 
"AAA" rating for such assets as the highest rating assigned by 
Standard & Poor's to a debt obligation. Capacity to pay interest 
and repay principal is very strong.


Page 26


                             Estimated Cash Flows to Unit Holders


The table below sets forth the per Unit estimated monthly distributions 
of interest and distributions of principal to Unit holders. The 
table assumes no changes in the current interest rates, no exchanges, 
redemptions, or sales of the underlying securities prior to their 
maturity or expected retirement date. To the extent the foregoing 
assumptions change, actual distributions will vary.

<TABLE>
<CAPTION>

First Trust U.S. Treasury Securities Trust, Short-Term, Series 4

Monthly

                                Estimated       Estimated       Estimated
                                Interest        Principal       Total
Date (Each Month)       	Distribution    Distribution    Distribution
________________                __________      __________      __________
<S>                             <C>             <C>             <C>
August 1994                     2.47                              2.47
September 1994-April 1995       4.35                              4.35
May 1995                        4.35            200.00          204.35
June 1995-October 1995          3.40                              3.40
November 1995                   3.40            200.00          203.40
December 1995-July 1996         2.57                              2.57
August 1996                     2.57            200.00          202.57
September 1996-January 1997     1.86                              1.86
February 1997                   1.86            200.00          201.86
March 1997-August 1997          0.84                              0.84
September 1997                  0.84            200.00          200.84
</TABLE>


Page 27


<TABLE>
<CAPTION>
CONTENTS:
<S>                                                             <C>
Summary of Essential Information                                 3
First Trust U.S. Treasury Securities Trust,
    Short-Term, Series 4
The First Trust Special Situations Trust, Series 102:
        What is the First Trust Special Situations Trust?        4
	Risk Factors						 6
        What is the Rating of the Units?                         6
        What are Estimated Current Return and Estimated
         Long-Term Return?                                       7
        How is Accrued Interest Treated?                         7
        What are the Expenses and Charges?                       8
        What is the Tax Status of Unit Holders?                  9
        Why are Investments in a Series of the Trust 
          Suitable for Retirement Plans?                        11
        How Can Distributions to Unit Holders be Reinvested?    12
Public Offering:
        How is the Public Offering Price Determined?            12
        How are Units Distributed?                              13
        What are the Profits of the Sponsor?                    14
        Will There be a Secondary Market?                       15
Rights of Unit Holders:
        How is Evidence of Ownership Issued and Transferred?    15
        How are Interest and Principal Distributed?             16
        What Reports Will Unit Holders Receive?                 16
        How May Units be Redeemed?                              17
        How May Units be Purchased by the Sponsor?              18
        How May Securities be Removed from the Trust?           18
Information as to Sponsor, Trustee and Evaluator:
        Who is the Sponsor?                                     18
        Who is the Trustee?                                     19
        Limitations on Liabilities of Sponsor and Trustee       19
        Who is the Evaluator?                                   19
Other Information:
        How May the Indenture be Amended or
        Terminated?                                             20
        Legal Opinions                                          20
        Experts                                                 20
First Trust U.S. Treasury Securities Trust, 
      Short-Term, Series 4                                      21
Portfolio                                                       23
Report of Independent Auditors                                  24
Statement of Net Assets                                         25
Description of Standard & Poor's Corporation Rating             26
Estimated Cash Flows to Unit Holders                            27
</TABLE> 

                         __________


        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET 
FORTH IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE FUND HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.
                          
                           FIRST TRUST
                      (registered trademark)

   
                         First Trust 
                U.S. Treasury Securities Trust,
                          Short-Term,
                           Series 4
    
 
              First Trust (registered trademark)
                1001 Warrenville Road, Suite 300
                      Lisle, Illinois 60532
                         1-708-241-4141

                            Trustee:
                   United States Trust Company
                           of New York
                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520




                  PLEASE RETAIN THIS PROSPECTUS
                     FOR FUTURE REFERENCE

                        
                        July 21, 1994
    


Page 28


                                
                           MEMORANDUM
                                
      Re:  The First Trust Special Situations Trust, Series 113
     
     As   indicated   in   our  cover  letter  transmitting   the
Registration  Statement  on Form S-6 and other  related  material
under  the  Securities  Act of 1933 to the Commission,  the  only
difference of consequence (except as described below) between The
First  Trust Special Situations Trust, Series 110, which  is  the
current  fund,  and  The  First Trust Special  Situations  Trust,
Series  113, the filing of which this memorandum accompanies,  is
the  change  in the series number.  The list of bonds  comprising
the Fund, the evaluation, record and distribution dates and other
changes  pertaining specifically to the new series, such as  size
and number of Units in the Fund and the statement of condition of
the new Fund, will be filed by amendment.
                                
                                
                            1940 ACT
                                
                                
                      FORMS N-8A AND N-8B-2
     
     These forms were not filed, as the Form N-8A and Form N-8B-2
filed in respect of Templeton Growth and Treasury Trust, Series 1
and  subsequent series (File No. 811-05903) related also  to  the
subsequent series of the Fund.
                                
                                
                            1933 ACT
                                
                                
                           PROSPECTUS
     
     The  only  significant changes in the  Prospectus  from  the
Series  110 Prospectus relate to the series number and  size  and
the  date and various items of information which will be  derived
from and apply specifically to the bonds deposited in the Fund.


                                
               CONTENTS OF REGISTRATION STATEMENT


ITEM A    Bonding Arrangements of Depositor:

          Nike Securities L.P. is covered by a Broker's Fidelity
          Bond, in the total amount of $1,000,000, the insurer
          being National Union Fire Insurance Company of
          Pittsburgh.

ITEM B    This Registration Statement on Form S-6 comprises the
          following papers and documents:

          The facing sheet

          The Cross-Reference Sheet

          The Prospectus

          The signatures

          Exhibits

          Financial Data Schedule



                               S-1
                           SIGNATURES
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant, The First Trust Special Situations Trust, Series
113  has duly caused this Registration Statement to be signed  on
its  behalf by the undersigned, thereunto duly authorized, in the
Village of Lisle and State of Illinois on January 3, 1995.

                           THE FIRST TRUST SPECIAL SITUATIONS
                           TRUST, SERIES 113
                                     (Registrant)
                           
                           By:    NIKE SECURITIES L.P.
                                     (Depositor)
                           
                           
                           By     Carlos E. Nardo
                                   Senior Vice President


     Pursuant to the requirements of the Securities Act of  1933,
this  Registration  Statement  has  been  signed  below  by   the
following person in the capacity and on the date indicated:


NAME                   TITLE*                       DATE

Robert D. Van Kampen   Sole Director of
                       Nike Securities         January 3, 1995
                       Corporation, the
                       General Partner of
                       Nike Securities L.P.    Carlos E. Nardo
                                               Attorney-in-Fact**






___________________________
*    The title of the person named herein represents his capacity
     in and relationship to Nike Securities L.P., the Depositor.

**   An  executed copy of the related power of attorney was filed
     with  the  Securities and Exchange Commission in  connection
     with  Amendment No. 1 to form S-6 of The First Trust Special
     Situations Trust, Series 18 (File No. 33-42683) and the same
     is hereby incorporated by this reference.


                               S-2
                       CONSENTS OF COUNSEL
     
     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.
                                
                                
                  CONSENT OF ERNST & YOUNG LLP
     
     The  consent of Ernst & Young LLP to the use of its name and
to  the reference to such firm in the Prospectus included in this
Registration Statement will be filed by amendment.
                                
                                
              CONSENT OF FIRST TRUST ADVISORS L.P.
     
     The  consent of First Trust Advisors L.P. to the use of  its
name in the Prospectus included in the Registration Statement  is
filed as Exhibit 4.1 to the Registration Statement
     
     
                                
                                
                                
                               S-3
                          EXHIBIT INDEX

1.1    Form  of  Standard Terms and Conditions of Trust  for  The
       First  Trust  Special  Situations  Trust,  Series  24  and
       subsequent  Series effective January 23, 1992  among  Nike
       Securities   L.P.,  as  Depositor,  United  States   Trust
       Company  of  New  York  as Trustee, Securities  Evaluation
       Service,  Inc., as Evaluator, and Nike Financial  Advisory
       Services  L.P.  as  Portfolio Supervisor (incorporated  by
       reference  to  Amendment No. 1 to Form S-6 [File  No.  33-
       45093]   filed  on  behalf  of  The  First  Trust  Special
       Situations Trust, Series 24).

1.1.1* Form   of  Trust  Agreement  for  Series  113  among  Nike
       Securities   L.P.,  as  Depositor,  United  States   Trust
       Company  of New York, as Trustee and First Trust  Advisors
       L.P., as Evaluator and Portfolio Supervisor.

1.2    Copy   of  Certificate  of  Limited  Partnership  of  Nike
       Securities  L.P. (incorporated by reference  to  Amendment
       No.  1 to Form S-6 [File No. 33-42683] filed on behalf  of
       The First Trust Special Situations Trust, Series 18).

1.3    Copy of Amended and Restated Limited Partnership Agreement
       of  Nike  Securities L.P. (incorporated  by  reference  to
       Amendment No. 1 to Form S-6 [File No. 33-42683]  filed  on
       behalf  of  The  First  Trust  Special  Situations  Trust,
       Series 18).

1.4    Copy  of  Articles  of Incorporation  of  Nike  Securities
       Corporation, the general partner of Nike Securities  L.P.,
       Depositor  (incorporated by reference to Amendment  No.  1
       to  Form  S-6 [File No. 33-42683] filed on behalf  of  The
       First Trust Special Situations Trust, Series 18).

1.5    Copy  of  By-Laws  of  Nike  Securities  Corporaiton,  the
       general   partner  of  Nike  Securities  L.P.,   Depositor
       (incorporated by reference to Amendment No. 1 to Form  S-6
       [File  No.  33-42683] filed on behalf of The  First  Trust
       Special Situations Trust, Series 18).

2.1    Copy of Certificate of Ownership (included in Exhibit  1.1
       filed  herewith  on  page  2 and  incorporated  herein  by
       reference).

3.1*   Opinion  of  counsel  as to legality of  Securities  being
       registered.

3.2*   Opinion  of  counsel as to Federal income  tax  status  of
       Securities being registered.



                               S-4

3.3*   Opinion  of  counsel as to New York income tax  status  of
       Securities being registered.

3.4*   Opinion of counsel as to advancement of funds by Trustee.

4.1*   Consent of First Trust Advisors L.P.

6.1    List  of  Directors  and Officers of Depositor  and  other
       related   information  (incorporated   by   reference   to
       Amendment No. 1 to Form S-6 [File No. 33-42683]  filed  on
       behalf  of  The  First  Trust  Special  Situations  Trust,
       Series 18).

7.1    Power of Attorney executed by the Director listed on  page
       S-3  of  this  Registration  Statement  (incorporated   by
       reference  to  Amendment  No. 1  to  Form  S-6  [File  No.
       33-42683]  filed  on  behalf of The  First  Trust  Special
       Situations Trust, Series 18).




___________________________________
* To be filed by amendment.

                               S-5




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission