ILM I LEASE CORP
10-Q, 1997-01-21
REAL ESTATE INVESTMENT TRUSTS
Previous: MEDCATH INC, 8-K, 1997-01-21
Next: ILM II LEASE CORP, 10-Q, 1997-01-21









               UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549
                      ----------------------------------


                                   FORM 10-Q


    X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended November 30, 1996

                                      OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

            For the transition period from           to          .


                            Commission File Number    :  0-25878


                           ILM I LEASE CORPORATION
            (Exact name of registrant as specified in its charter)


        Virginia                                              04-3248637
(State or other jurisdiction of                              (I.R.S. Employer
  incorporation or organization)                          Identification No.)



265 Franklin Street, Boston, MA                                    02110
(Address of principal executive offices)                         (Zip Code)


Registrant's telephone number, including area code (800) 225-1174


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X . No .
                                     ----

Shares on common stock  outstanding  as of November 30, 1996:  7,519,430.  The
aggregate  sales price of the shares sold was $700,000.  This does not reflect
market value.  There is no current market for these shares.


<PAGE>

                            ILM I LEASE CORPORATION

                                BALANCE SHEETS
              November 30, 1996 and August 31, 1996 (Unaudited)
                                (In thousands)

                                    ASSETS

                                                November 30   August 31
                                                -----------   ---------

Cash and cash equivalents                        $  2,126      $  2,185
Accounts receivable                                   107            77
Prepaid expenses and other assets                     120           267
                                                 --------      --------
      Total current assets                          2,353         2,529

Furniture, fixtures and equipment                     269           261
Less:  accumulated depreciation                       (28)          (19)
                                                 --------      --------
                                                      241           242

Deferred tax asset, net                                17            26
                                                 --------      --------
                                                 $  2,611      $  2,797
                                                 ========      ========


                     LIABILITIES AND SHAREHOLDERS' EQUITY

Accounts payable and accrued expenses            $    530      $    863
Real estate taxes payable                             264           300
Accounts payable - affiliates                         451           445
Security deposits                                       5             5
                                                 --------      --------
      Total current liabilities                     1,250         1,613

Deferred rent payable                                 114           123
                                                 --------      --------
      Total liabilities                             1,364         1,736

Shareholders' equity                                1,247         1,061
                                                 --------      --------
                                                 $  2,611      $  2,797
                                                 ========      ========


















                            See accompanying notes.



<PAGE>


                             ILM I LEASE CORPORATION

                              STATEMENTS OF INCOME
        For the three months ended November 30, 1996 and 1995 (Unaudited)
                    (In thousands, except per share amounts)



                                            1996              1995
                                            ----              ----
Revenues:
  Rental and other income                $ 4,400           $ 4,229
  Interest income                             22                 7
                                         -------           -------
                                           4,422             4,236

Expenses:
  Master lease rent expense                1,582             1,582
  Dietary salaries, wages and food 
     service expenses                        829               737
  Administrative salaries, wages 
      and expenses                           286               253
  Marketing salaries, wages and expenses     207               224
  Utilities                                  203               191
  Repairs and maintenance                    152               143
  Real estate taxes                          214               199
  Property management fees                   207               233
  Other property operating expenses          370               321
  General and administrative                  31                30
  Advisory fees                               22                21
  Depreciation expense                         9                 -
                                         -------           -------
                                           4,112             3,934
                                         -------           -------

Income before taxes                          310               302

Income tax expense (benefit):
  Current                                    115               159
  Deferred                                     9               (38)
                                         -------          --------
                                             124               121
                                         -------          --------

Net income                               $   186          $    181
                                         =======          ========


Earnings per share of common stock         $0.02             $0.02
                                           =====             =====

The above earnings per share of common stock is based upon the 7,519,430  shares
outstanding for each period.







                            See accompanying notes.


<PAGE>


                             ILM I LEASE CORPORATION

                  STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
       For the three months ended November 30, 1996 and 1995 (Unaudited)
                                 (In thousands)



                                Common Stock    Additional
                                $.01 Par Value  Paid-in     Accumulated
                               Shares  Amount   Capital     Earnings     Total
                               ------  ------   -------     --------     -----

Balance at August 31, 1995         15   $  -     $   1      $   (1)     $    -

Issuance of common stock        7,504     75       624           -         699

Net income                          -      -         -         181         181
                               ------   ----     -----      ------      ------

Balance at November 30, 1995    7,519   $  75    $ 625      $  180      $  880
                                =====   =====    =====      ======      ======

Balance at August 31, 1996      7,519   $  75    $ 625      $  361      $1,061

Net income                          -       -        -         186         186
                                -----   -----    -----      ------      ------

Balance at November 30, 1996    7,519   $  75    $ 625      $  547      $1,247
                               ======   =====    =====      ======      =======























                            See accompanying notes.


<PAGE>


                             ILM I LEASE CORPORATION

                            STATEMENTS OF CASH FLOWS
        For the three months ended November 30, 1996 and 1995 (Unaudited)
                Increase (Decrease) in Cash and Cash Equivalents
                                 (In thousands)


                                                             1996        1995
                                                             ----        ----
Cash flows from operating activities:
   Net income                                              $  186     $   181
   Adjustments to reconcile net income to
    net cash (used in) provided by operating activities
     Depreciation expense                                       9           -
     Changes in assets and liabilities:
      Accounts receivable                                     (30)        (33)
      Prepaid expenses and other assets                       147        (165)
      Deferred tax asset, net                                   9         (39)
      Income taxes payable                                      -         166
      Accounts payable and accrued expenses                  (333)        578
      Accounts payable - affiliates                             6          21
      Real estate taxes payable                               (36)          -
      Deferred rent payable                                    (9)        110
                                                           ------      ------
         Total adjustments                                   (237)        638
                                                           ------      ------
         Net cash (used in) provided by 
           operating activities                               (51)        819

Cash flows from investing activities:
   Additions to furniture, fixtures and equipment              (8)          -
                                                           ------      ------
         Net cash used in investing activities                 (8)          -

Cash flows from financing activities:
   Proceeds from issuance of common stock                       -         699
                                                           ------      ------
         Net cash provided by financing activities              -         699
                                                           ------      ------

Net (decrease) increase in cash and cash equivalents          (59)      1,518

Cash and cash equivalents, beginning of period              2,185           -
                                                           ------      ------

Cash and cash equivalents, end of period                   $2,126      $1,518
                                                           ======      ======

Supplemental disclosure:

Cash paid during the period for income taxes               $   -       $    -
                                                           =====       ======










                           See accompanying notes.


<PAGE>


                           ILM I LEASE CORPORATION

                        NOTES TO FINANCIAL STATEMENTS
                                 (Unaudited)

1.  General

     The accompanying financial statements,  footnotes and discussions should be
     read in conjunction with the financial  statements and footnotes  contained
     in the  Company's  Annual Report for the year ended August 31, 1996. In the
     opinion of management,  the accompanying  financial statements,  which have
     not been audited,  reflect all adjustments  necessary to present fairly the
     results for the interim period. All of the accounting adjustments reflected
     in the accompanying  interim financial statements are of a normal recurring
     nature.

        The accompanying  financial statements have been prepared on the accrual
     basis of  accounting  in  accordance  with  generally  accepted  accounting
     principles which requires management to make estimates and assumptions that
     affect the reported  amounts of assets and  liabilities  and disclosures of
     contingent  assets and  liabilities  as of November 30, 1996 and August 31,
     1996 and revenues and  expenses for each of the three month  periods  ended
     November 30, 1996 and 1995.  Actual results could differ from the estimates
     and assumptions used.

2. The Master Lease Agreement

      The Company was formed by PaineWebber  Independent  Living  Mortgage Fund,
   Inc. ("ILM") to operate eight rental housing projects for independent  senior
   citizens ("the Senior Housing  Facilities") under a master lease arrangement.
   ILM has elected to be taxed as a Real Estate  Investment Trust ("REIT") under
   the Internal Revenue Code of 1986, as amended ("the Code"),  for each taxable
   year of  operations.  In order to maintain its status as a REIT, 75% of ILM's
   annual gross income must be Qualified  Rental  Income as defined by the Code.
   The rent paid by the residents of the  Facilities  likely would not be deemed
   to be Qualified  Rental Income because of the extent of services  provided to
   residents.  Consequently,  the  operation  of  the  Facilities  by ILM or its
   subsidiaries  over an extended  period of time could  adversely  affect ILM's
   status as a REIT.  Therefore,  ILM formed the  Company to operate  the Senior
   Housing Facilities, and by means of a distribution, transferred the ownership
   of the  common  stock of the  Company to the  holders of ILM common  stock on
   September  1,  1995.  Because  the  Company,  which is taxed as a  regular  C
   corporation, is no longer a subsidiary of ILM, it can receive service-related
   income without endangering the REIT status of ILM.

     The  Company's  sole  business  is the  operation   of the  Senior  Housing
   Facilities.  The Company has initially  leased the Senior Housing  Facilities
   from ILM Holding,  Inc. ("ILM Holding"),  a  majority-owned  and consolidated
   subsidiary of ILM which currently holds title to the Facilities,  pursuant to
   a master  lease which  commenced on September 1, 1995 and expires on December
   31, 1999. The Company has entered into a property  management  agreement with
   Capital Senior Management 2, Inc. of Dallas,  Texas ("Capital") to handle the
   day-to-day  operations  of the  Senior  Housing  Facilities.  The  management
   contract with Capital was executed in July 1996. In November  1996,  Lawrence
   A. Cohen, a Director of the Company and President,  Chief  Executive  Officer
   and Director of ILM, also became Vice Chairman and Chief Financial Officer of
   Capital Senior Living Corporation,  an affiliate of Capital. As a result, the
   management  contract with Capital is  considered a related party  transaction
   (see Note 3).



<PAGE>


      Descriptions  of the  properties  covered by the master lease  between the
   Company and ILM Holding are summarized as follows:
<TABLE>
                                                                                        Date of
            Name                                  Location            Rentable Units    Construction (1)
            ----                                  --------            --------------    ----------------
      <S>                                         <C>                    <C>             <C>
      Independence Village of East Lansing        East Lansing, MI       159             May 1989
      Independence Village of Winston-Salem       Winston-Salem, NC      156             February 1989
      Independence Village of Raleigh             Raleigh, NC            163             March 1991
      Independence Village of Peoria              Peoria, IL             164             November 1990
      Crown Pointe Apartments                     Omaha, NE              133             August 1985
      Sedgwick Plaza Apartments                   Wichita, KS            150             May 1985
      West Shores                                 Hot Springs, AR        134             June 1987
      Villa Santa Barbara  (2)                    Santa Barbara, CA      123             June 1979

</TABLE>

      (1)   Date initial construction was completed.

      (2)The Company operates Villa Santa Barbara under a co-tenancy arrangement
         with an affiliated company,  ILM II Lease Corporation.  The Company has
         entered into an agreement with ILM II Lease Corporation  regarding such
         joint tenancy. ILM II Lease Corporation was formed for similar purposes
         as the Company by an affiliated REIT,  PaineWebber  Independent  Living
         Mortgage Inc. II, whose subsidiary owns  a portion of  the Villa  Santa
         Barbara  property.  The  portion of the Facility leased by the Company
         represents 25% of the total project.

      Terms of the Master Lease Agreement
      -----------------------------------

      During the term of the master  lease,  the  Company  is  obligated  to pay
   annual base rent ("Base  Rent") for the  Facilities.  For calendar year 1995,
   the  annual  Base  Rent was  $5,886,000  (prorated  according  to the date of
   commencement  of the master  lease),  allocated as follows:  $896,156 for the
   Michigan Facility,  $566,914 for the Winston-Salem,  North Carolina Facility,
   $1,017,659  for  the  Raleigh,  North  Carolina  Facility,  $892,600  for the
   Illinois  Facility,  $893,918  for the  Nebraska  Facility,  $855,702 for the
   Kansas  Facility,  $623,984 for the Arkansas  Facility,  and $139,067 for the
   California Facility.  For calendar year 1996 and subsequent years, the annual
   Base Rent will be $6,364,800, allocated as follows: $969,054 for the Michigan
   Facility, $613,030 for the Winston-Salem, North Carolina Facility, $1,100,441
   for the Raleigh, North Carolina Facility, $965,209 for the Illinois Facility,
   $966,634  for  the  Nebraska  Facility,  $925,310  for the  Kansas  Facility,
   $674,742 for the Arkansas Facility, and $150,380 for the California Facility.
   The  master  lease  is a  "triple-net"  lease  whereby  the  Lessee  pays all
   operating expenses,  governmental taxes and assessments,  utility charges and
   insurance  premiums,  as  well  as the  costs  of all  required  maintenance,
   personal property and non-structural repairs in connection with the operation
   of the Senior Housing Facilities  ("Additional  Rent").  ILM Holding,  as the
   Lessor, is responsible for major capital  improvements and structural repairs
   to the Senior Housing Facilities. In addition,  beginning in January 1997 and
   for the  remainder  of the lease term,  the Company will also be obligated to
   pay variable rent  ("Variable  Rent") for each  Facility.  Such Variable Rent
   will be payable  quarterly  and will equal 40% of the excess,  if any, of the
   aggregate total revenues for the  Facilities,  on an annualized  basis,  over
   $16,996,000.



<PAGE>


      Under the master lease,  the Company's use of the Facilities is limited to
   use as a Senior Housing  Facility  unless the Lessor's  consent to some other
   use is obtained.  The Company has  responsibility  to obtain and maintain all
   licenses,  certificates and consents needed to use and operate each Facility,
   and to use and maintain each  Facility in compliance  with all local board of
   health and other  applicable  governmental  and  insurance  regulations.  The
   Facilities  located in Arkansas,  California  and Kansas are licensed by such
   states to provide assisted living services.  Also,  various health and safety
   regulations and standards  which are enforced by state and local  authorities
   apply to the  operation of all of the  Facilities.  Violations of such health
   and safety standards could result in fines, penalties,  closure of a Facility
   or other sanctions.

3.    Related Party Transactions

      The  Advisor  receives a base fee in an amount  equal to 0.5% of the Gross
   Operating Revenues of the Facilities  operated by the Company as compensation
   for  its  services.  This  fee  amounted  to  $22,000  and  $21,000  for  the
   three-month  periods  ended  November  30,  1996 and 1995,  respectively.  In
   addition,  an  affiliate  of the  Advisor is entitled  to  reimbursement  for
   expenses  incurred in providing  certain  financial,  accounting and investor
   communication services to the Company. Included in general and administrative
   expenses for the three months ended November 30, 1996 and 1995 is $19,000 and
   $13,000,  respectively,  representing reimbursements to this affiliate of the
   Advisor for providing such services to the Company.

      The Company has retained Capital Senior Management 2, Inc.  ("Capital") of
   Dallas,  Texas to be the property  manager of the Senior  Housing  Facilities
   pursuant to a Management  Agreement  which  commenced  on July 29, 1996.  The
   initial term of the Management  Agreement expires on December 31, 1999, which
   coincides  with the  expiration  of the master  lease  agreement  between the
   Company  and ILM  Holding  described  in  Note  2.  Under  the  terms  of the
   Management  Agreement,  in the  event  that the  master  lease  agreement  is
   extended beyond December 31, 1999, the Management  Agreement will be extended
   as well, but not beyond July 29, 2001.  Effective in November 1996,  Lawrence
   A. Cohen, a Director of the Company and President,  Chief  Executive  Officer
   and Director of ILM, was also named Vice Chairman and Chief Financial Officer
   of Capital  Senior  Living  Corporation,  an affiliate of Capital.  Under the
   terms of the Agreement,  Capital will earn a Base  Management Fee equal to 4%
   of the Gross Operating Revenues of the Senior Housing Facilities, as defined.
   Capital  will also be eligible to earn an Incentive  Management  Fee equal to
   25% of the amount by which the  average  monthly  Net Cash Flow of the Senior
   Housing  Facilities,  as defined,  for the twelve month period  ending on the
   last day of each calendar month exceeds a specified Base Amount.  Each August
   31,  beginning on August 31, 1997, the Base Amount will be increased based on
   the percentage  increase in the Consumer Price Index.  ILM has guaranteed the
   payment  of all  fees  due to  Capital  under  the  terms  of the  Management
   Agreement.  Capital  earned total  management  fees of $207,000 for the three
   months ended November 30, 1996.

      Accounts  payable -  affiliates  at November  30, 1996 and August 31, 1996
   includes advances of $356,000 and $348,000,  respectively,  received from ILM
   Holding,  primarily  for the  purchase  of  personal  property to operate the
   Senior  Housing  Facilities.  The  remaining  balance of  accounts  payable -
   affiliates  at November  30,  1996  consists of  management  fees  payable to
   Capital of $73,000 and advisory  fees payable to the Advisor of $22,000.  The
   remaining  balances  of  accounts  payable -  affiliates  at August 31,  1996
   consists of management  fees of $76,000  payable to Capital and advisory fees
   payable to the Advisor of $21,000.



<PAGE>


4. Contingencies

     A management  agreement  between ILM Holding and Angeles Housing  Concepts,
   Inc.  ("AHC")  which  covered  the  management  of all eight  Senior  Housing
   Facilities was assigned to the Company  effective  September 1, 1995. On July
   29,  1996,  the Company  and ILM Holding  ("the  Companies")  terminated  the
   property  management   agreement  with  AHC.  The  management  agreement  was
   terminated  for cause  pursuant to the terms of the contract.  Simultaneously
   with the  termination of the management  agreement,  the Companies,  together
   with certain affiliated entities, filed suit against AHC in the United States
   District  Court for the Eastern  District of Virginia for breach of contract,
   breach of fiduciary duty and fraud. The Company and ILM Holding allege, among
   other things, that AHC willfully performed actions  specifically in violation
   of the  management  agreement  and that such  actions  caused  damages to the
   Companies.  Due to the termination of the agreement for cause, no termination
   fee  was  paid  to  AHC.  Subsequent  to the  termination  of the  management
   agreement,  AHC filed for protection under Chapter 11 of the U.S.  Bankruptcy
   Code in its domestic  state of  California.  The filing was challenged by the
   Companies,  and the Bankruptcy  Court dismissed AHC's case effective  October
   15, 1996. In November  1996,  AHC filed with the Virginia  District  Court an
   Answer  in  response  to the  litigation  initiated  by the  Companies  and a
   Counterclaim   against  ILM  Holding.   The  Counterclaim  alleges  that  the
   management agreement was wrongfully terminated for cause and requests damages
   which include the payment of a termination  fee in the amount of  $1,250,000,
   payment of  management  fees  pursuant  to the  contract  from August 1, 1996
   through October 15, 1996, and recovery of attorney's  fees and expenses.  ILM
   has  guaranteed  the  payment  of the  termination  fee  at  issue  in  these
   proceedings.  The Companies  intend to  diligently  prosecute the case and to
   vigorously defend the counterclaims made by AHC. The eventual outcome of this
   termination dispute cannot presently be determined. Accordingly, no provision
   for any liability which might result from the outcome of this matter has been
   recorded in the accompanying financial statements.

5. Federal Income Taxes

      The  Company is taxable as a regular C  corporation  and,  therefore,  its
   income is subject to tax at the federal and state levels. The Company reports
   on a  calendar  year  for  tax  purposes.  Income  taxes  at the  appropriate
   statutory  rates  have  been  provided  for  in  the  accompanying  financial
   statements. 

      Deferred  income tax  expense  (benefit)  reflects  the net tax effects of
   temporary  differences between the carrying amounts of assets and liabilities
   for  financial  reporting  purposes  and the  amounts  used  for  income  tax
   purposes.  The Company's  deferred tax assets and  liabilities as of November
   30,  1996 and August 31,  1996 are  comprised  of the  following  amounts (in
   thousands):

                                                        November 30   August 31
                                                        -----------   ---------

      Deferred tax asset - straight-line rent expense      $   45      $   49
      Deferred tax liability - tax over book amortization      28          23
                                                           ------      ------
                 Net deferred tax asset                    $   17      $   26
                                                           ======      ======


<PAGE>



      The components of income tax expense  (benefit) for the three months ended
   November 30, 1996 and 1995 are as follows (in thousands):

                                                    1996      1995
                                                    ----      ----

            Current:
              Federal                              $  98    $  135
              State                                   17        24
                                                   -----    ------
                 Total current                       115       159
                                                   -----    ------

            Deferred:
              Federal                                  7       (32)
              State                                    2        (6)
                                                   -----    ------
                 Total deferred                        9       (38)
                                                   -----    ------
                                                   $ 124    $  121
                                                   =====    ======

      The  reconciliation  of income tax  computed at U.S.  federal  statutory
   rates to income tax expense is as follows (in thousands):

                                               1996                   1995
                                           ------------          -------------

            Tax at U.S. statutory rates    $ 105    34%          $  103    34%
            State income taxes, net
              of federal tax benefit          19     6%              18     6%
                                           -----    ---          ------    ---
                                           $ 124    40%          $  121    40%
                                           =====    ===          ======    ===







<PAGE>





                           ILM I LEASE CORPORATION

                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Liquidity and Capital Resources

      ILM  I  Lease  Corporation  (the  "Company")  was  formed  by  PaineWebber
Independent Living Mortgage Fund, Inc. ("ILM"), a publicly-held, non-traded Real
Estate  Investment  Trust  ("REIT"),  for the purpose of operating  eight Senior
Housing Facilities under the terms of a master lease agreement.  ILM contributed
$700,000 in return for all of the issued and outstanding shares of the Company's
common stock.  ILM has elected to be taxed as a REIT under the Internal  Revenue
Code of 1986, as amended ("the Code"),  for each taxable year of operations.  In
order to maintain its status as a REIT, 75% of ILM's annual gross income must be
Qualified  Rental Income as defined by the Code.  The rent paid by the residents
of the  Facilities  likely  would not be deemed to be  Qualified  Rental  Income
because of the extent of  services  provided  to  residents.  Consequently,  the
operation of the Facilities by ILM or its  subsidiaries  over an extended period
of time could adversely affect ILM's status as a REIT. Therefore, ILM formed the
Company to operate the Facilities,  and by means of a distribution,  transferred
the  ownership  of the common  stock of the Company to the holders of ILM common
stock on September 1, 1995.  Because the Company,  which is taxed as a regular C
corporation,  is no longer a subsidiary  of ILM, it can receive  service-related
income without endangering the REIT status of ILM.

      The  Company's  sole  business  is the  operation   of the Senior  Housing
Facilities.  The Company has initially leased the Senior Housing Facilities from
ILM Holding, Inc. ("ILM Holding"),  a majority-owned and consolidated subsidiary
of ILM which currently holds title to the Facilities, pursuant to a master lease
which  commenced on  September  1, 1995 and expires on December  31,  1999.  The
master  lease is a  "triple-net"  lease  whereby the Lessee  pays all  operating
expenses,  governmental  taxes and  assessments,  utility  charges and insurance
premiums,  as well as the costs of all required  maintenance,  personal property
and  non-structural  repairs  in  connection  with the  operation  of the Senior
Housing Facilities. ILM Holding, as the Lessor, is responsible for major capital
improvements and structural repairs to the Senior Housing Facilities. During the
initial  term of the master  lease,  the Company is obligated to pay annual base
rent for the use of all of the Facilities in the aggregate  amount of $5,886,000
for  calendar  year 1995  (prorated  based on the lease  commencement  date) and
$6,364,800 for calendar year 1996 and each subsequent year. Beginning in January
1997 and for the remainder of the lease term, the Company will also be obligated
to pay  variable  rent for each  Facility.  Such  variable  rent will be payable
quarterly  and will equal 40% of the  excess,  if any,  of the  aggregate  total
revenues for the Facilities, on an annualized basis, over $16,996,000.

       On  July  29,  1996,  the  Company  and  ILM  Holding  ("the  Companies")
terminated the property management  agreement with AHC covering the eight Senior
Housing  Facilities  leased  by  the  Company.   The  management  agreement  was
terminated for cause pursuant to the terms of the contract.  Simultaneously with
the  termination  of the  management  agreement,  the  Companies,  together with
certain  affiliated  entities,  filed  suit  against  AHC in the  United  States
District  Court for the Eastern  District of  Virginia  for breach of  contract,
breach of fiduciary duty and fraud.  The Company and ILM Holding  allege,  among
other things, that AHC willfully performed actions  specifically in violation of
the management  agreement and that such actions caused damages to the Companies.
Due to the  termination of the agreement for cause,  no termination fee was paid
to AHC. Subsequent to the termination of the management agreement, AHC filed for
protection under Chapter 11 of the U.S. Bankruptcy Code in its domestic state of
California. The filing was challenged by the Companies, and the Bankruptcy Court
dismissed  AHC's case  effective  October 15, 1996. In November  1996, AHC filed
with the  Virginia  District  Court an  Answer  in  response  to the  litigation
initiated  by  the  Companies  and  a  Counterclaim  against  ILM  Holding.  The
Counterclaim alleges that the management agreement was wrongfully terminated for
cause and requests damages which include the payment of a termination fee in the
amount of $1,250,000,  payment of management  fees pursuant to the contract from
August 1, 1996 through  October 15, 1996,  and recovery of  attorney's  fees and
expenses.  ILM has  guaranteed  the payment of the  termination  fee at issue in
these proceedings.  The Companies intend to diligently prosecute the case and to
vigorously  defend the  counterclaims  made by AHC. The eventual outcome of this
termination  dispute cannot presently be determined.  Accordingly,  no provision
for any  liability  which might  result from the outcome of this matter has been
recorded in the accompanying financial statements.



<PAGE>


       Subsequent to terminating the management  agreement with AHC, the Company
retained Capital Senior  Management 2, Inc.  ("Capital") of Dallas,  Texas to be
the new  manager of the  Senior  Housing  Facilities  pursuant  to a  Management
Agreement  which  commenced on July 29, 1996. The initial term of the Management
Agreement  expires on December 31, 1999,  which coincides with the expiration of
the master lease agreement  between the Company and ILM Holding described above.
Under the terms of the Management Agreement,  in the event that the master lease
agreement is extended beyond December 31, 1999, the Management Agreement will be
extended as well,  but not beyond July 29,  2001.  Effective  in November  1996,
Lawrence A. Cohen,  a Director of the  Company and  President,  Chief  Executive
Officer and  Director of ILM, was also named Vice  Chairman and Chief  Financial
Officer of Capital Senior Living Corporation, an affiliate of Capital. Under the
terms of the Agreement,  Capital will earn a Base  Management Fee equal to 4% of
the Gross  Operating  Revenues  of the Senior  Housing  Facilities,  as defined.
Capital will also be eligible to earn an Incentive  Management  Fee equal to 25%
of the amount by which the average  monthly Net Cash Flow of the Senior  Housing
Facilities,  as defined,  for the twelve month period  ending on the last day of
each calendar month exceeds a specified Base Amount.  Each August 31,  beginning
on August 31, 1997,  the Base Amount will be increased  based on the  percentage
increase in the Consumer Price Index. ILM has guaranteed the payment of all fees
due to Capital under the terms of the Management Agreement.

      The eight  properties  which the Company leases from ILM Holding  averaged
92%  occupancy  for the quarter  ended  November  30, 1996.  Current  annualized
operating  income levels are  sufficient to cover the base master lease payments
at their  current  annual  level of  $6,364,800,  which  will  remain  in effect
throughout  the remaining  term of the lease.  As noted above,  the master lease
also  provides for the payment of variable rent  beginning in January 1997.  The
Senior Housing  Facilities are currently  generating gross revenues which are in
excess of the specified threshold in the variable rent calculation, as discussed
further above.  Accordingly,  the Company expects that it will owe variable rent
payments to ILM Holding in fiscal 1997. Further improvements in operating income
levels are expected upon the successful  implementation  of several new programs
by the new property  management  company.  At many  properties,  the  management
company is exploring the  potential to increase the number of rentable  units by
asking the facility  managers to move off site. The increased  rental revenue is
expected to more than offset any  additional  costs of housing the  managers and
providing  24-hour  coverage at the front desk.  The live-in  assistant  manager
positions at several  properties are also being eliminated,  which will increase
the number of rentable  units.  In addition,  the  management  company is in the
process of  implementing  new  marketing  plans at  several  of the  properties.
Management  of the  Company and ILM are  currently  reviewing  annual  operating
budgets and capital  expenditure  plans with the new property  management  team,
which include an ongoing program to replace  air-conditioning units at the Santa
Barbara  facility and a potential  program to upgrade the overall  appearance of
the Sedgwick Plaza property.

      As  discussed  in the Annual  Report,  the road  adjacent  to the  Raleigh
facility is being  improved,  and the county  Department of  Transportation  has
requested  a  temporary  construction  easement on the  property.  Although  the
easement will not directly affect the operation of the facility,  it will likely
result in the removal of several trees that  currently  provide a buffer between
the building and the road.  Negotiations are currently  underway to minimize the
removal of trees and to secure a  settlement  from the county  that will pay for
installing  a  new  landscape   buffer  upon  the   completion  of  the  roadway
construction.

      At  November  30,  1996,  the  Company  had cash and cash  equivalents  of
$2,126,000.  Such  amounts  will  be  used  for the  Company's  working  capital
requirements.  As noted above, under the terms of the master lease the Lessor is
responsible for major capital  improvements and structural repairs to the Senior
Housing  Facilities.  Consequently,  the  Company  does not  have  any  material
commitments  for  capital  expenditures.   Furthermore,  the  Company  does  not
currently  anticipate  the need to  engage  in any  borrowing  activities.  As a
result,  substantially  all of the  Company's  cash flow will be generated  from
operating activities. The Company did not pay cash dividends in fiscal 1996. The
Company  intends to review this policy  during  fiscal 1997,  subsequent  to the
commencement of the variable rent payments  discussed  further above, and may or
may not determine to pay cash dividends in the future. Payment of dividends,  if
any,  will be at the  discretion  of the  Company's  Board of Directors and will
depend  upon  such  factors  as the  Company's  financial  condition,  earnings,
anticipated  investments  and  other  relevant  factors.  The  source  of future
liquidity  is expected to be from  operating  cash flow from the Senior  Housing
Facilities, net of the master lease payments to ILM Holding, and interest income
earned on invested cash  reserves.  Such sources of liquidity are expected to be
adequate to meet the Company's  operating  requirements on both a short-term and
long-term basis.



<PAGE>


Results of Operations
Three Months Ended November 30, 1996
- ------------------------------------

      The  Company's  net income  increased by $5,000 for the three months ended
November  30,  1996 when  compared  to the same  period in the prior  year.  The
increase in net income is primarily  the result of an increase in rental  income
from the Senior Housing Facilities of $171,000. The increase in rental income is
primarily due to a slight  increase in the portfolio's  average  occupancy level
from 91% for the first quarter of fiscal 1996 to 92% for the current quarter. In
addition, interest income increased by $15,000 due to an increase in the average
balance of invested cash equivalents  during the current quarter.  The increases
in rental  income and  interest  income were offset by an increase in  operating
expenses of $178,000.  The  increase in operating  expenses was mainly due to an
increase  of  $92,000  in  dietary  salaries,  wages and food  service  expenses
primarily  associated  with the  improvement  in the portfolio  occupancy  level
discussed  further  above.  Increases in other property  operating  expenses and
administrative   salaries,   wages  and   expenses  of  $49,000   and   $33,000,
respectively,  also contributed to the overall  increase in operating  expenses.
Income tax expense  increased  by $3,000 due to the  increase  in net  operating
income.



<PAGE>





                                   PART II
                              Other Information


Item 1. Legal Proceedings

     The status of the  litigation  involving the Company,  ILM Holding,  Inc.
and Angeles Housing  Concepts,  Inc. remains  unchanged from what was reported
in the  Company's  Annual  Report on Form 10-K for the year  ended  August 31,
1996.


Item 2. through 5. NONE


Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits:     NONE

(b)  Reports on Form 8-K:   NONE



<PAGE>





                           ILM I LEASE CORPORATION





                                  SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.



                            By: ILM LEASE CORPORATION



                              By: /s/ Timothy J. Medlock
                                  ----------------------
                                  Timothy J. Medlock
                                  Treasurer





Dated:  January 21, 1997

<TABLE> <S> <C>
                              
<ARTICLE>                          5
<LEGEND>                        
     This schedule  contains summary  financial  information  extracted from the
Partnership's  audited financial  statements for the three months ended November
30,  1996 and is  qualified  in its  entirety  by  reference  to such  financial
statements.
</LEGEND>                       
<MULTIPLIER>                            1,000
                                    
<S>                                  <C>
<PERIOD-TYPE>                           3-MOS
<FISCAL-YEAR-END>                  AUG-31-1997
<PERIOD-END>                       NOV-30-1996
<CASH>                                  2,126
<SECURITIES>                                0
<RECEIVABLES>                             107
<ALLOWANCES>                                0
<INVENTORY>                                 0
<CURRENT-ASSETS>                        2,353
<PP&E>                                    269
<DEPRECIATION>                             28
<TOTAL-ASSETS>                          2,611
<CURRENT-LIABILITIES>                   1,250
<BONDS>                                     0
                       0
                                 0
<COMMON>                                  700
<OTHER-SE>                                547
<TOTAL-LIABILITY-AND-EQUITY>            2,611
<SALES>                                     0
<TOTAL-REVENUES>                        4,422
<CGS>                                       0
<TOTAL-COSTS>                           4,112
<OTHER-EXPENSES>                            0
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                          0
<INCOME-PRETAX>                           310
<INCOME-TAX>                              124
<INCOME-CONTINUING>                       186
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                              186
<EPS-PRIMARY>                            0.02
<EPS-DILUTED>                            0.02
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission