AMERICAN COMMUNICATIONS SERVICES INC
10QSB, 1996-05-16
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: AMERICAN COMMUNICATIONS SERVICES INC, NT 10-Q, 1996-05-16
Next: FIRST OMAHA FUNDS INC, 485APOS, 1996-05-16



                   SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON  D.C. 20549

                         FORM 10 - QSB

         QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                   SECURITIES AND EXCHANGE ACT OF 1934

            For the quarterly period ended:   March 31, 1996

                    Commission File number  0 - 25314

                 AMERICAN COMMUNICATIONS SERVICES, INC.
    (EXACT NAME OF SMALL BUSINESS ISSUER AS SPECIFIED IN ITS CHARTER)


                          DELAWARE            52-1947746
           (State or other jurisdiction of    (I.R.S. Employer
           incorporation or organization)    Identification No.)
                                           (formerly 05-0440761)

                      131 NATIONAL BUSINESS PARKWAY
                      ANNAPOLIS JUNCTION, MD 20701
                (Address of Principle Executive Offices)

                             (301)  617-4200
                       (Issuer's telephone number)

Check whether the issuer  (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the preceding 12 months
(or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the last 
90 days.

                      YES _______X____NO__________

  Indicate the Number of shares of the issuer's classes of common stock
             outstanding as of the latest practicable date.

         CLASS OF COMMON STOCK OUTSTANDING AS OF MARCH 31, 1996

            Common Stock, Par Value $0.01          6,555,455

       Transitional Small Business Disclosure Format (check one):

                 YES___________        NO   _____X_____
<PAGE>

                 AMERICAN COMMUNICATIONS SERVICES, INC.
                         FORM 10 - QSB

                             INDEX

PART I.    FINANCIAL INFORMATION                      PAGE
                                                     NUMBER
Item 1. Financial    (Unaudited)

Condensed Consolidated Balance Sheets
 - June 30, 1995 and March 31, 1996                     3

Condensed Consolidated Statements of
Operations - Three months and nine 
months ended March 31, 1995 and 1996                    5

Condensed Consolidated Statements of 
Cash Flows - Three months and nine months 
ended March 31, 1995 and 1996                           6

Notes to Unaudited Condensed Consolidated Interim
Financial Statements                                    7

Item 2.   Management's Discussion and Analysis of
Results of Operations and Financial Condition          11

Part II         Other Information                      17

Item   2.  Changes in Securities                       17

Item   4.  Submission of Matters to a Vote 
of Security Holders                                    19

Item   6.   Exhibits and reports on Form 8-K           24

Signatures                                             25

                                    PAGE 2
<PAGE>
                            Part 1
                     Financial Information
Item 1 - Financial Statements

            American Communications Services, Inc.
             Condensed Consolidated Balance Sheet

                                    June 30, 1995      March 31, 1996
                                                        (UNAUDITED)
Assets
Current Assets
   Cash and Short Term Investments $ 20,350,791        $154,454,550
   Restricted cash                      752,000           1,452,000
   Accounts receivable, net             350,436             598,799
   Other current assets                  92,325             729,719
    Total current assets             21,545,552         157,235,068
Networks, furniture and equipment,
    net                              15,567,290          42,737,680
Deferred financing fees and 
    other assets                        514,123           8,005,863
    Total assets                   $ 37,626,965        $207,978,611


Liabilities, Redeemable Stock, Options and
Warrants, Minority Interest and Stockholders' Equity

Current Liabilities


   Accounts payable               $   3,843,167       $   1,749,314
   Accrued liabilities                3,648,248           1,801,145
   Notes payable                        146,083             103,169
    Total current liabilities         7,637,498           3,653,628

Long Term Liabilities


   Notes payable                      3,652,085          14,054,484
   Senior Discount Notes (due 2005)          -           64,571,366
   Senior Discount Notes (due 2006)          -          100,452,832
   Other Long Term Liabilities               -              670,633
   Dividends payable                  1,070,985           3,918,681
    Total liabilities              $ 12,360,568        $187,321,624


See accompanying notes to unaudited condensed interim financial
statement
                            PAGE 3
<PAGE>

            American Communications Services, Inc.
             Condensed Consolidated Balance Sheet

                                       June 30, 1995      March 31, 1996
                                                            (UNAUDITED)

Liabilities, Redeemable Stock, Options
and Warrants, Minority Interest and
Stockholders' Equity  (continued)

<TABLE>
<CAPTION>
<S>                                            <C>                   <C>
Redeemable stock, options and warrants     2,930,778             2,457,337

Minority Interest                            194,402               384,515


Stockholders' Equity
   Preferred stock, $1.00 par value, 186,664
   shares designated as 9% Series A-1
   Convertible Preferred Stock, authorized
   issued and outstanding                    186,664               186,664

   Preferred stock, $1.00 par value, 277,500
   shares authorized and designated as 9%
   Series B Convertible Preferred Stock,
   227,500 and 277,500 shares, respectively
   issued and outstanding                    227,500               277,500
   Common Stock, $0.01 par value,
   75,000,000 shares authorized, 5,744,782
   and 6,555,455 shares, respectively issued
   and outstanding                            56,827                64,934
   Additional paid-in-capital             42,411,448            56,213,198
   Accumulated deficit                   (20,741,222)          (38,927,161)
    Total stockholders' equity            22,141,217            17,815,135
Total Liabilities, Redeemable Stock,
Options and Warrants, Minority Interest
and Stockholders' Equity                $ 37,626,965          $207,978,611

</TABLE>

See accompanying notes to unaudited condensed interim financial
statement
                            PAGE 4
<PAGE>

            American Communications Services, Inc.
        Condensed Consolidated Statement of Operations
                          (UNAUDITED)

<TABLE>
<CAPTION>              
<S>                                            <C>          <C>              <C>             <C> 
                                        For the three months ended      For the nine months ended
                                              March 31    March 31,         March 31,    March 31,
                                               1995        1996            1995             1996

Revenues                                 $   87,385      $816,639         $ 95,631      $1,895,812
Operating Expenses
    Network, development
    and operations                          585,431     1,954,514        1,220,125       4,796,067
    Selling, general and
    administrative                        1,373,368     2,650,263        2,615,921       5,929,996
    Non-cash compensation
   expense                                4,257,464     1,985,765        4,866,095       3,190,184
Depreciation and amortization               118,093       630,004          140,172       1,413,861

Total Operating Expenses                  6,334,356     7,220,546        8,842,313      15,330,108

Non-operating expenses/(income)
   Interest and other income                (93,664)     (661,313)        (189,474)     (1,438,817)
   Interest and other expense                85,897     3,500,624          214,900       6,374,884
   Debt conversion expense                    5,000             0          584,985               0

Net loss before minority interest         6,244,204     9,243,218        9,357,093      18,370,363

Minority interest                            (4,495)     (102,074)         (16,155)       (190,668)
Net loss                                  6,239,709     9,141,144        9,340,938      18,179,695

Preferred stock dividends/accretion         628,644       955,489          628,644       2,847,696

Net loss to common stockholders          $6,868,353   $10,096,633       $9,969,582     $21,027,391

Net loss per common/common                   ($1.31)       ($1.54)          ($2.17)         ($3.48)
equivalent share

Average number of common/common
equivalent shares outstanding             5,245,104     6,536,722        4,590,182       6,046,136

</TABLE>

See accompanying notes to unaudited condensed interim financial
statements
                            PAGE 5
<PAGE>

                  AMERICAN COMMUNICATIONS SERVICES, INC.
                Condensed Consolidated Statements of Cash Flows
                                  (UNAUDITED)

<TABLE>
<CAPTION>
<S>                                                 <C>              <C>               <C>                <C>
                                              For the three    For the three       For the nine        For the nine
                                              month period     month period       month period        month period
                                                  ended            ended              ended              ended
                                              MARCH 31, 1995    MARCH 31, 1996     MARCH 31, 1995     MARCH 31, 1996



Cash flows from operating activities:

Net loss                                $     (6,239,709)    $   (9,141,144)      $  (9,340,938)    $ (18,179,695)


Adjustments to reconcile net loss to net
   cash provided by (used in) 
   operating activities:
   Depreciation and amortization                 118,093            630,004             140,172         1,413,861
    Noncash debt conversion expense                5,000                                584,985
    Noncash interest expense                                      3,500,624                             6,374,884
    Provision for doubtful accounts                                  30,691                                59,697
    Loss attributable to minority interest        (4,495)          (102,074)            (16,155)         (190,668)
    Noncash compensation                       4,257,464          1,985,765           4,866,095         3,190,184
    Changes in operating assets and liabilities:
      Restricted cash related to 
       operating activities                      104,069
      Trade accounts receivable                  (76,003)           (72,826)            (83,499)         (308,060)
      Other current assets                                         (184,526)                             (637,394) 
      Other assets                               (55,139)                              (238,893)
      Accounts payable                           538,415         (3,296,545)          1,389,375        (2,093,853)
      Other accrued liabilities                  292,335         (1,526,443)            528,051        (1,847,103)
Net cash provided by (used in) 
   operating activities                       (1,059,970)        (8,176,474)         (2,170,807)      (12,218,147)


Cash flows from investing activities:
    Purchase of net assets of Piedmont Teleport                                         (20,000)
    Investment in office equipment               (14,812)          (282,320)            (73,492)       (1,710,364)
    Investment in network, equipment 
      and software                            (4,047,986)       (10,297,369)        (10,059,373)      (26,526,520)

    Investment in Marketable Securities - available for sale
    Restricted cash related to network activities                                      (475,000)         (700,000)


Net cash used in investment activities        (4,062,798)       (10,579,689)        (10,627,865)      (28,936,884)

Cash flows from financing activities
    Issuance of preferred stock, net of offering costs and
       conversion of bridge financing                                                11,371,912         4,725,318
    Deferred financing fees                                      (2,588,305)                           (7,839,110)
    Issuance of Senior discount notes and warrants               65,565,429                           166,884,179
    Issuance of notes payable                    752,501          2,997,811           1,640,784        11,176,201
    Warrant or stock option exercises             41,763             60,674             346,326            79,811
    Proceeds from sale of minority interest 
        in subsidiaries                                                                 109,475           378,474
    Issuance of stockholder notes payable                                               250,000
    Payment of notes payable                                                         (1,633,973)         (146,083)
    Payments of capital lease obligation          (3,617)                               (17,448)                0
Net cash flow from financing activities          790,647         66,035,609          12,067,076       175,258,790

Net increase/(decrease) in cash and 
   cash equivalents                           (4,332,121)        47,279,446            (731,596)      134,103,759

Cash and cash equivalents - 
   beginning of period                         6,870,922        107,175,104           3,270,397        20,350,791

Cash and cash equivalents - end of period      2,538,801        154,454,550           2,538,801       154,454,550


Supplemental disclosure of cash flow information:
    Interest paid on all indebtedness

Supplemental disclosure of noncash investing
  and financing activities:
    Excludes furniture acquired under capital leases                                 $   50,785
    Dividends accrued in connection with 
        preferred stock                     $   628,644         $   955,489          $  628,644     $   2,847,696

    Increase (decrease) in redeemable stock option
     and warrants costs
    Bridge financing converted to equity in connection with
     private placement                                                               $4,080,079

</TABLE>

        See accompanying notes to unaudited condensed consolidated interim
financial statements

                                 PAGE 6
<PAGE>



        AMERICAN COMMUNICATIONS SERVICES, INC.
       Notes to Unaudited Condensed Consolidated Interim
                     Financial Statements

(1)BASIS OF PRESENTATION AND RELATED MATTERS

     BASIS OF PRESENTATION

    As of the end of and for the three and nine month periods ended March
    31, 1996, the accompanying unaudited condensed consolidated interim
    financial statements include the accounts of American Communications
    Services, Inc. and its subsidiaries, all of which, excluding the
    Louisville, Kentucky,  Fort Worth and El Paso, Texas, and Columbia
    and Greenville, South Carolina subsidiaries, are wholly owned (the
    Louisville, Kentucky subsidiary  was also not wholly owned for the
    three month period ending March 31, 1995). The Company has a
    92.75 percent ownership interest in these subsidiaries. Such
    statements, including comparative information for the three and nine
    month periods ended March 31, 1995, where applicable, have been
    prepared in accordance with generally accepted accounting principles
    for interim financial information and with the instructions to Form
    10-QSB and item 310(b) of Regulation S-B. The unaudited condensed
    consolidated statements should be read in conjunction with the
    financial statements and footnotes thereto included in the Company's
    annual report on Form 10-KSB  for the fiscal year ended June 30, 1995
    filed with the Securities and Exchange Commission (the "SEC") on
    October 13, 1995, as amended. In the opinion of management, all
    adjustments  (consisting of normal recurring accruals) considered
    necessary for a fair presentation have been included. All material
    intercompany accounts and transactions have been eliminated in
    consolidation. Results for the interim periods are not indicative of
    the results to be expected for the full year.

BUSINESS

      American Communications Services, Inc. ("ACSI" or the "Company") is
      a competitive local exchange carrier ("CLEC") that constructs and
      operates digital fiber optic networks and offers local
      telecommunications services to long distance companies
      (interexchange carriers or "IXCs") and business and government end
      users in the southern US.

      The Company currently provides non-switched dedicated services
      including special access, switched transport and private line
      services. These services generally are offered by the Company in
      competition with incumbent local exchange telephone companies
      ("ILEC's") and are delivered with a high level of

                                 PAGE 7
<PAGE>

                 AMERICAN COMMUNICATIONS SERVICES, INC.
       Notes to Unaudited Condensed Consolidated Interim
                     Financial Statements

(1) BASIS OF PRESENTATION AND RELATED MATTERS (CONTINUED)

     network reliability.  The Company also offers high speed data
     services including ATM, high speed Local Area Network ("LAN") to LAN
     applications and multiple internet services.  In addition to the
     data and non-switched dedicated services, the Company has begun
     offering on a limited basis enhanced voice messaging services to
     small and mid -size business and government end users. Successful
     marketing of these enhanced voice messaging and high-speed data
     services will not only provide the Company with increased revenues,
     but also with an expanded end user customer base and relevant
     marketing experience that can be leveraged into the offering of
     local switched services.

     As of March 31, 1996, ACSI had eleven operational networks and an
     additional nine networks under construction, most of which are
     expected to be operational by mid - 1996.  As of  March 31, 1996,
     ACSI had applied for authority to provide switched local exchange
     telecommunications services in Alabama, Arizona, Arkansas, Georgia,
     Maryland, Nevada and New Mexico.  Since March 31, 1996, the Company
     has filed for switched services authority in Texas.  As of  March
     31, 1996, ACSI had received authority to provide intrastate
     dedicated services in Alabama, Arkansas, Georgia, Kentucky, New
     Mexico, Nevada, South Carolina and Texas and had an application
     pending in Mississippi.  Since March 31, 1996, the Company has filed
     for intrastate dedicated services in Louisiana.  In Tennessee, ACSI
     has received authority to provide intrastate telecommunications
     services including both switched local exchange and dedicated
     telecommunications services.  The Company intends to have 30
     networks in service or under construction during the third calendar
     quarter of 1996, with all 30 networks operational by mid - 1997. To
     date, management believes that it has been able to deploy its
     capital most efficiently by constructing, rather than acquiring,
     fiber optic networks. By constructing all of its networks, ACSI
     believes it has realized significant cost savings, created
     considerable networking efficiencies and ensured quality,
     reliability and high operating standards.

Financing Activities

     On March 26, 1996 the Company completed the private placement of
     $120,000,000 of 12-3/4% Senior Discount Notes due 2006 (the "2006
     Notes")


                                    PAGE 8

                 AMERICAN COMMUNICATIONS SERVICES, INC.
       Notes to Unaudited Condensed Consolidated Interim
                       Financial Statements

(1) BASIS OF PRESENTATION AND RELATED MATTERS (CONTINUED)

     under Rule 144A of the Securities Act of 1933, as amended (the
     "Act").  The Company received net proceeds of approximately
     $61,800,000 from the sale of the 2006 Notes.   The Company has
     commenced an exchange offer pursuant to a registration statement on
     Form S-4 filed by the Company with the SEC pursuant to which the
     holders of the original 2006 Notes are entitled to exchange such
     2006 Notes for newly-issued notes which are identical to the
     original 2006 Notes and which, with certain exceptions, are freely
     transferable under the Act.  The exchange offer expires June 25,
     1996.  The 2006 Notes will accrete at a rate of 12-3/4% compounded
     semi-annually, to an aggregate principal amount of $120,000,000 by
     April 1, 2001.  Thereafter, interest on the 2006 Notes will accrue
     at the annual rate of 12-3/4% and will be payable in cash semi-
     annually on April 1 and October 1, commencing on October 1, 2001.
     The Notes will mature on April 1, 2006.

     On November 14, 1995, the Company completed a private offering of
     190,000 Units (the "Units") consisting of $190,000,000 principal
     amount of 13% Senior Discount Notes due 2005 (the "2005 Notes") and
     warrants to purchase 2,432,000 shares of the Company's common stock
     at a price of $7.15 per share (the "Warrants").  On March 27, 1996,
     the Company completed an exchange offer of newly-issued 2005 Notes
     for all of the original 2005 Notes pursuant to a registration
     statement on Form S-4 filed with the SEC.  The new 2005 Notes are
     identical to the original 2005 Notes and, with certain exceptions,
     are freely transferable under the Act.  Resale of the Warrants, and
     the issuance of common stock upon exercise of the Warrants, have
     been registered on a registration statement on Form S-3 filed with
     the SEC. The 2005 Notes will accrete to an aggregate principal
     amount of $190,000,000 by November 1, 2000, after which cash
     interest will be due on a semi-annual basis. The Company  received
     net proceeds of approximately $96,826,000 from the sale of the
     Units. At the time of the closing of the Units, the Company also
     received net proceeds of approximately $4,725,000 from the private
     sale to ING Equity Partners, L.P. I. ("ING") of  50,000 shares of
     its 9% Series B-4 Convertible Preferred Stock (the "Series B-4
     Preferred Stock) and the exercise by ING of warrants to purchase
     214,286 shares of common stock  pursuant to the June 1995 Series B
     Convertible Preferred Stock private placement.  The Company will
     continue to use the proceeds from the sale of the 2005 Notes and
     Warrants and the Series B-4

                                    PAGE 9


                 AMERICAN COMMUNICATIONS SERVICES, INC.
         Notes to Unaudited Condensed Consolidated Interim
                       Financial Statements

(1) BASIS OF PRESENTATION AND RELATED MATTERS (CONTINUED)

     Preferred Stock and the proceeds of the 2006 Notes to complete its 30
     city business plan, as discussed below , and to fund negative
     operating cash flow until break-even.

Other Information

     In February, 1996, the President signed into law comprehensive
     telecommunications reform legislation, The Telecommunications Act of
     1996 ("1996 Act").  The new law requires all ILECs to unbundle their
     local network elements.  Moreover, the 1996 Act requires all local
     exchange carriers ("LECs")  to interconnect their facilities and
     equipment.  Such provisions enable the Company to obtain critical
     connections to ILEC facilities.  In addition, LECs are obligated to
     provide local telephone number portability and dialing parity upon
     request and make their local services available for resale by
     competitors.  Under the legislation, LECs also have to allow
     competitors nondiscriminatory access to pole attachments, conduit
     space and other rights-of-way.  Moreover, states are prohibited from
     disallowing local competition, although they are allowed to regulate
     such competition.

     The Company believes that each of these requirements is likely to
     enhance competition in the local telecommunications marketplace, and
     simplify the process of switching from ILEC services to those
     offered by CLECs.  However, the legislation also offers important
     benefits to the ILECs.  The ILECs are granted substantial new
     pricing flexibility and Regional Bell Operating Companies ("RBOCs" )
     regain the ability to provide long distance services and obtain new
     rights to provide certain cable TV services. These changes enhance
     the competitive position of the ILECs.

(2) SUBSEQUENT EVENTS

     On April  11, 1996, AT&T announced agreements with ACSI and four
other companies allowing business customers in 70 cities to connect with
AT&T's network for some services as an alternative to access provided by ILECs. 
Terms of the agreements were not disclosed, including the assignment of cities 
for service to the companies.  ACSI expects to have networks in 22 of the 70
cities covered by the AT&T announcement. 

                                 PAGE 10

ITEM 2  -   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

During 1995, ACSI undertook an aggressive plan to build networks in mid-
size markets across the Southern and Southwestern United States.  As of
March 31, 1996, the Company had eleven operational networks and an
additional nine networks under construction, most of which are expected
to be operational by mid - 1996. The Company intends to have a total of
30 networks in service or under construction during the third calendar
quarter of 1996, with all 30 networks operational by mid 1997.  The
preceding statements are forward looking in nature and the Company's
ability to construct and operate its networks within such time frames may
be affected by circumstances which the Company may not control, such as
an inability to secure or maintain necessary franchises or rights of way,
or an inability to attract a customer base sufficient to justify
constructing or operating in a market.

                    ACSI NETWORKS


CURRENTLY
OPERATIONAL                  UNDER CONSTRUCTION

Albuquerque, NM                  Amarillo, TX
Columbia, SC                     Baton Rouge, LA
El Paso, TX                      Birmingham, AL
Fort Worth, TX                   Charleston, SC
Greenville, SC                   Columbus, GA
Lexington, KY                    Irving, TX
Little Rock, AR                  Jackson, MS
Louisville, KY                   Las Vegas, NV
Mobile, AL                       Spartanburg, SC
Montgomery, AL
Tucson, AZ


The costs associated with the initial construction and operation of a
network may vary greatly, in large part because of market variations in
geographic and demographic characteristics. To date, management believes
that it has been able to deploy its capital most efficiently by
constructing, rather than acquiring, fiber optic networks. By
constructing all of its networks, ACSI believes it has realized
significant cost savings, created considerable networking efficiencies
and ensured quality, reliability and high operating standards. In
addition to capital expenditure requirements, the Company incurs sales
and marketing expenses (including sales commissions), operating and
right-of-way costs and property taxes and, in certain markets, franchise
fees. Certain of these direct pre-operating costs, to the extent they are
related to the construction of networks, are

                                 PAGE 11

capitalized until the networks are substantially complete, at which time
they are then expensed as incurred thereafter. These costs vary depending
on the size of the market, the length of time required to build out the
network and the rate of growth of the customer base.

The Company is introducing enhanced voice messaging and  high-speed data
services and plans to roll out local switched services in its target
markets during the fourth calendar quarter of 1996.  The preceding
sentence is forward looking in nature and the introduction of local
switched services in the Company's markets may be affected by, among
other things, the time required to conclude reasonable economically-
efficient interconnection agreements with incumbent ILEC's that operate
in the Company's markets and to obtain state public utility commission
("PUC") approvals.

As of March 31, 1996, ACSI had applied for authority to provide switched
local exchange telecommunications services in seven states, and had been
granted authority in one.  The Company plans to complete filings for
switched services authority during the calendar quarter ended June 30,
1996 in all states in which it has networks in operation or under
construction.

The Company began its interconnection negotiations in March, 1996 with
ILECs in states in which it then had networks in operation or under
construction.  The 1996 Act requires that interconnection between
incumbent ILECs and new entrants like the Company initially be resolved
through private negotiation.  If agreement is reached, it must be
submitted to the state PUC for approval and the PUC has 90 days to act.
If negotiations are not successful, the parties have a statutory right to
seek arbitration by PUCs of outstanding disputes during the 135-160 days
following the initial request for interconnection and the PUC must
resolve all disputes within nine months of the initial interconnection
requests, and then approve the arbitrated agreement within 30 days.
Thus, the Company may begin seeking arbitration of interconnection
disputes in the July-August time frame.  In this regard, FCC rules
interpreting the interconnection obligations of the 1996 Act are expected
by August 8, 1996, which will establish national guidelines.  PUC
resolution of outstanding disputes involving the Company's initial
interconnection requests should be completed by the end of January 1997.

In rolling out its new services, the Company will incur additional
capital expenditures and operating costs. The amount of these costs will
vary based on the number of customers served and the actual services
provided to the customers.  The Company has reorganized into three
business units (Network Services, Advanced Data Services and Switched
Services) in order to provide specific focus to each service and maximize
cross-marketing opportunities.  Although the Company has generated
revenues from eleven of its fiber optic networks, on a consolidated basis
it is still incurring negative operating and investing cash flows due, in
large part, to the funding requirements for its networks currently under
construction and to initiate operations for its enhanced voice, data
services and other operations.

                                 PAGE 12

RESULTS OF OPERATIONS

REVENUES

During the three months ended March 31, 1996 (third quarter fiscal 1996) and
the nine months ended March 31, 1996 (the "first three quarters of fiscal
1996"), the Company recorded  revenues and had operational networks compared
to the three months  ended March 31, 1995 (third quarter fiscal 1995) and the 
nine months ended March 31, 1995 (the "first three quarters of fiscal
1995") and to other prior periods as follows:
                                  
                                   Revenues                   Operational
                                                               Networks
Three months ended March, 1995    $   87,385                       4
Three months ended March, 1996    $  816,639                      11

Nine months ended March, 1995     $   95,631                       4
Nine months ended March, 1996     $1,895,812                      11

These revenues were substantially derived from the Company's provision of
dedicated special access services.  The recurring monthly  run-rate
revenue at the end of March 1996 was  $408,959.

Other network information is as follows:

                       Network     Network     Buildings    Voice
                       Route       Fiber       on the       Grade    Full Time  
                       MILES       MILES       NETWORK   EQUIVALENTS EMPLOYEES

AS OF THE PERIOD ENDED:

March 31, 1995          11        1,031          24          16,512      59
March 31, 1996         200        9,466         133         125,208     143
 
The  terms  "Voice  Grade  Equivalents  (`VGEs')" or "Voice Grade Equivalent 
Circuits" are commonly used measures of telephone service equivalent to one 
telephone line (64 kilobits of bandwidth) actually billed to a customer.


TOTAL OPERATING EXPENSES

Network development and operations expenses for the first three quarters
of fiscal 1996 increased to $4,796,067 from  $1,220,125 in the first
three quarters of fiscal 1995, reflecting the Company's significant
increases in personnel, network development and non-payroll operating
expenses. These increased costs were associated with developing and
establishing centralized engineering, circuit provisioning and network
management functions, constructing and initially operating the Company's
competitive access  networks, and the performance of market feasibility,
engineering, rights-of-way and regulatory evaluations in additional
target cities. Related personnel costs

                                 PAGE 13


increased to $1,501,959 in the first three quarters of fiscal 1996 from
approximately $791,900 in the first three quarters of fiscal 1995, when
the Company was operating primarily as a development stage company. For
the third quarter of fiscal 1996, network development and operations
expenses increased to $1,954,514 from  $ 585,431 in the third quarter of
fiscal 1995; related personnel costs increased to $597,842 from
approximately $352,900 and other operating costs increased to $1,186,581
from approximately $232,500 for the corresponding periods, as the Company
expanded its programs for rights-of-way and indefeasible rights-of use
("IRU's") with significant partners.

In the first three quarters of fiscal 1996, selling, general and
administrative expenses increased to $5,929,996 from $2,615,921 in the
first three quarters of fiscal 1995. Related personnel costs increased to
$3,622,229 in the first three quarters of fiscal 1996 from $1,909,800 in
the first three quarters of fiscal 1995, and corresponding operating
costs increased to $2,307,767 in the first three quarters of fiscal 1996
from $483,300 the first three quarters of  fiscal 1995. This increase
reflected costs associated with the Company's efforts in expanding its
national and local city sales, marketing and administrative staffs, as
well as increased  legal and other consulting expenses associated with
its aggressive programs for obtaining regulatory approvals and
certifications and providing quality network services. Reflecting these
increased activities, third quarter fiscal 1996 selling, general and
administrative expenses increased to $2,650,263 from $1,373,368 in the
third quarter fiscal 1995. Related personnel costs increased to
$1,463,682 in the third quarter fiscal 1996 from $1,079,100 in the third
quarter fiscal 1995, and corresponding operating costs increased to
$1,186,581 in the third quarter fiscal 1996 from $249,800 in  the third
quarter fiscal 1995.

Depreciation and amortization expenses increased to $1,413,861 in the
first three quarters of fiscal 1996 from $140,172 in the first three
quarters of fiscal 1995 and to $630,004 in the third  quarter fiscal 1996
from $118,093 in the third quarter fiscal 1995. During the third quarter
of fiscal 1996 the Company increased its capital assets by approximately
$42,737,680, representing an increase of  such assets of more than 293 %
over the end of the first three quarters of fiscal 1995. Non-cash stock
compensation expense decreased to $3,190,184 for the first three quarters
of fiscal 1996 from $4,866,095 for the first three quarters of fiscal
1995 and to $1,985,765 for the third quarter fiscal 1996 from $4,257,464
for the third quarter fiscal 1995. This expense reflects the Company's
accrual of  non-cash costs for options and warrants granted to key
executives, employees and others arising from the difference between the
exercise price and the valuation prices used by the Company to record
such costs and from the vesting of those options and warrants. Certain of
these options had put rights and other factors that required variable
plan accounting in fiscal 1994 and fiscal 1995 but, at the end of fiscal
1995, the Company renegotiated contracts with certain of its officers,
establishing a limit of $2,500,000 on the Company's put right obligations
with respect to those contracts. During the quarter ended September 30,
1995, this limitation was reduced further to  $2,000,000.

                                 PAGE 14


Interest and other income increased to $ 1,438,817 for the first three
quarters of fiscal 1996 from $ 189,474 in the first three quarters in
fiscal 1995 and to $661,313 for the third fiscal quarter of 1996 from $
93,664 in the third fiscal quarter of 1995.  Interest expense and other
costs increased to $6,374,884 in the first three quarters of fiscal 1996
from $214,900  in the first three quarters of fiscal 1995 and  increased
to $3,500,624 in the third quarter  fiscal 1996 from $85,897 in the third
quarter fiscal 1995. These increases in interest income and expenses
reflected the significant increase in available funds from the Company's
sale of its 9% Series B Preferred Stock in June and November 1995 and its
13% Senior Discount Notes (the "2005 Notes") in November, 1995. The
increase in interest and other expenses reflected the accrual of interest
related to the 2005 Notes and the Company's increased borrowings under
its secured financing facility with AT&T Credit Corporation (the "AT&T
Credit Facility"). Payments of principal and interest on the AT&T Credit
Facility will begin in calendar 1997, payments of interest on the 2005
Notes do not begin until November, 2000 and payments of interest of the
Company's 12 3/4% Senior Discount Notes due 2006 (the "2006 Notes") do not 
begin until October 2001.

Debt conversion expense in the first three quarters of  fiscal 1995
totaled $5,000, reflecting expenses incurred in connection with the
conversion of certain of  the Company's debt to equity in September 1994.
AT&T Credit Corporation's minority interest in the Company's operating
subsidiaries for which it provided funding, reduced operating losses by
approximately $190,668 and $102,074 for the first three quarters and
third quarter of fiscal  1996, respectively, and by $16,155  and $4,495
for the first three quarters and third quarter fiscal 1995, respectively.

LIQUIDITY AND CAPITAL RESOURCES


The Company has been dependent upon external financing to fund its
operations. The primary sources of funds used to finance the building of
existing networks and the completion of new targeted networks have been
the Company's  two Preferred Stock private placements completed in
October 1994 and June and November 1995, the AT&T Credit Facility, the
private offering in November 1995 of 190,000 Units (the "Units")
consisting of $190,000,000 principal amount of  2005 Notes and warrants
to purchase 2,432,000 shares of the Company's Common Stock at a price of
$7.15 per share (the "Warrants") and a private offering in March 1996 of
$120,000,000 of  2006 Notes.  The Company obtained approximately (i)
$77,000,000 in financing and financing commitments from the Preferred
Stock private placements and the AT&T Credit Facility, (ii) $96,826,000
from the private offering of the 2005 Notes and  (iii) $61,800,000 from
the private offering of the 2006 Notes.  The 2005 Notes will accrete at a
rate of 13% to an aggregate principal amount of $190,000,000 by November
1, 2000 after which cash interest will be due on a semi-annual basis.
The 2006 Notes will accrete at a rate of 12-3/4% compounded semi-
annually, to an aggregate principal amount of $120 million by

                                 PAGE 15


April 1, 2001.  Thereafter, interest on the 2006 Notes will accrue at
the annual rate of 12-3/4% and will be payable in cash semi-annually on
April 1 and October 1, commencing on October 1, 2001.  The Notes will
mature on April 1, 2006.  Payments of principal and interest on the AT&T
Credit Facility will begin in calendar 1997.

The Company intends to continue to use these funds towards the completion
of the Company's 30-city business plan including the development and
construction of a total of thirty fiber optic networks, the further
development and introduction of new services including enhanced voice
messaging, high-speed data and local switched services, for expansion of
the Company's existing networks and to fund negative operating cash flow
until break-even. The Company estimates the total capital requirements
for implementation of its 30-city business plan will aggregate between
$250 and $275 million through fiscal 2000. ACSI will consider the sale of
debt or equity securities or increases in existing credit facilities to
fund the completion of its plan. Any acquisitions that the Company might
consider are likely to require additional equity or debt financing, which
the Company will seek to obtain as required.  Certain covenants in the
Indentures for the 2005 Notes and the 2006 Notes may restrict the
Company's ability to incur additional indebtedness.

                                 PAGE 16




PART II      OTHER INFORMATION

ITEM 2.CHANGES IN SECURITIES


(a)  In response to voting rights issues raised by the Nasdaq Stock Market
      staff concerning the Company's governance structure, the Company amended
      its Certificate of Incorporation, which amendments  were approved by the
      stockholders of the Company at the annual meeting held on January 26,
      1996 (the "Annual Meeting"), such that the Board generally will be
      composed of seven members, four of whom will be elected by the holders of
      the Company's Common Stock and three of whom will be elected by the
      holders of the Company's Preferred Stock.  Pursuant to the Governance
      Agreement dated November 8, 1995 between the Company and certain holders
      of its Preferred Stock (the "Governance Agreement"), until June 26, l996,
      the Board was to consist of eleven members, four of whom were elected by
      holders of the Common Stock and seven of whom were elected by holders of
      the Preferred Stock. On February 26, 1996, the Company and the other
      parties to the Governance Agreement signed the Supplemental Governance
      Agreement pursuant to which the Board was reduced to seven members, four
      of whom were elected by holders of the Common Stock and three of whom
      were elected by holders of the Preferred Stock. When the Board was
      reduced to seven members on February 26, 1996, Richard A. Kozak, Steven
      G. Chrust, Frederick Galland and Cathy Markey, all of whom had been
      elected by the holders of the Company's Preferred Stock, resigned.

      At the Annual Meeting, a number of resolutions were approved which
      amended the Company's Certificate of Incorporation. First, the
      stockholders approved a proposal to amend the Certificate of
      Incorporation to allow the board of Directors to amend the
      Company's by-laws, in addition to the stockholders, as provided
      under Delaware law. Second, the stockholders approved a proposal to
      amend the Company's Certificate of Incorporation to clarify that
      the prohibition on cumulative voting did not apply to holders of
      the Company's Preferred Stock. Third, the stockholders approved a
      proposal to change the definition of "triggering events" which
      cause the dividend rate to increase and the size of the Board of
      Directors to increase upon the occurrence of certain events.
      Fourth, the stockholders approved a proposal to amend the
      Certificate of Incorporation to provide for voting by the holders
      of the Preferred Stock as a separate class to approve certain matters, 
      such as the authorization or creation of a new class or

                                 PAGE 17
<PAGE>

      additional classes of stock on a par with or senior to the Preferred 
      Stock, the amendment of the Company's Certificate of Incorporation or 
      by-laws, a merger, consolidation or combination with another business
      involving the Company, and the sale of substantially all the assets
      of the Company.  Finally, the stockholders approved an amendment to
      the Company's Certificate of Incorporation to permit the Company to
      reissue Preferred Stock acquired by the Company through the
      conversion of Preferred Stock or by other means.

(b)   Pursuant to the Indentures for the 2005 Notes and 2006 Notes, the
      Company may not make certain Restricted Payments (as defined in the
      Indentures) unless certain financial covenants are satisfied.
      Accordingly, under this restriction, the Company may not pay
      dividends on the Company's  Stock unless certain financial ratios
      are satisfied. A copy of the Indenture for the 2005
      Notes was filed as an exhibit to a registration statement on Form
      S-4 filed by the Company on December 12, 1995 (file No.33-80305),
      and a copy of the Indenture for the 2006 Notes was filed as an
      exhibit to the Company's Current Report on Form 8-K filed with the
      SEC on April 11, 1996.

                                 PAGE 18



ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a)   An Annual Meeting of stockholders was held on January 26, 1996.

(b)   The directors elected by the holders of the Company's Common Stock were
      Anthony J. Pompliano, Benjamin R. Giess, Peter C. Bentz, and George M.
      Middlemas. The directors elected by the holders of the Company's
      Preferred Stock were Christopher L. Rafferty, Olivier L. Trouveroy,
      Edwin M. Banks, Steven G. Chrust, Richard A. Kozak, Frederick
      Galland and Cathy Markey.

(c)  The matters voted upon at the annual meeting and the results of the
      voting are set forth below. All of the proposals discussed below
      were approved by the stockholders at the annual meeting. Brokers'
      non-votes were not applicable.

(i)  The stockholders voted 4,099,222 shares of Common Stock and 447,606 
     shares of Preferred Stock in favor, 215 shares of Common Stock and 0 
     shares of Preferred Stock against and 0 shares of Common Stock and 0 
     shares of Preferred Stock abstaining with respect to the proposal to the
     Company's Certificate of Incorporation to increase the number of
     authorized shares of Common Stock from 30,000,000 to 75,000,000;

(ii)  The stockholders voted 4,007,050 shares of Common Stock and 447,606
      shares of Preferred Stock in favor, 79,887 shares of Common Stock
      and 0 shares of Preferred Stock against and 12,500 shares of Common
      Stock and 0 shares of Preferred Stock abstaining with respect to
      the proposal to amend the Company's  Certificate of Incorporation
      to confer the power to adopt, amend or repeal the by-laws on the
      board of directors in addition to the stockholders;

(iii) The stockholders voted 4,085,702 shares of Common Stock and 447,606
      shares of Preferred Stock in favor, 1035 shares of Common Stock and
      0 shares of Preferred Stock against and 12,500 shares of Common
      stock and 0 shares of Preferred Stock abstaining with respect to
      the proposal to amend the Company's Certificate of Incorporation to
      clarify that the prohibition on cumulative voting applies solely to
      the Company's Common Stock;

(iv)  The stockholders voted 4,085,702 shares of Common Stock and 447,606
      shares of Preferred Stock in favor, 13,735 shares of Common Stock
      and 0 shares of Preferred Stock against and 0 shares of Common
      Stock and 0 shares of Preferred Stock abstaining with respect to
      the proposal to amend the Company's Certificate of Incorporation to
      further limit personal liability of directors and to provide
      indemnification for the Company's officers, directors, employees
      and agents;


                                 PAGE 19


(v)   The stockholders voted 4,081,544 shares of Common Stock and 447,606
      shares of Preferred Stock in favor, 17,893 shares of Common Stock
      and 0 shares of Preferred Stock against and 0 shares of Common
      stock and 0 shares of Preferred Stock abstaining with respect to
      the proposal to amend the Company's Certificate of Incorporation to
      alter the size and voting of the Board;

(vi)  The stockholders voted 4,085,702 shares of Common Stock and 447,606
      shares of Preferred Stock in favor, 1235 shares of Common Stock and
      0 shares of Preferred Stock against and 12,500 shares of Common
      Stock and 0 shares of Preferred Stock abstaining with respect to
      the proposal to amend the Company's Certificate of Incorporation to
      alter the structure of the committees of the Boards of Directors of
      the Company's subsidiaries and to amend the provision for payment
      of certain expenses of Directors;

(vii) The stockholders voted 4,086,722 shares of Common Stock and 447,606
      shares of Preferred Stock in favor, 215 shares of Common Stock and
      0 shares of Preferred Stock against and 12,500 shares of Common
      Stock and 0 shares of Preferred Stock abstaining with respect to
      the proposal to amend the Company's Certificate of Incorporation to
      alter the definition of triggering events which cause the dividend
      rate of the Preferred Stock and the size of the Board to increase;

(viii)The stockholders voted 4,082,555 shares of Common Stock and 447,606
      shares of Preferred Stock in favor, 16,882 shares of Common Stock
      and 0 shares of Preferred Stock against and 0 shares of Common
      Stock and 0 shares of Preferred Stock abstaining with respect to
      the proposal to amend the Company's Certificate of Incorporation to
      alter the class voting rights of the Preferred Stock;

(ix)  The stockholders voted 4,081,735 shares of Common Stock and 447,606
      shares of Preferred Stock in favor, 17,702 shares of Common Stock
      and 0 shares of Preferred Stock against and 0 shares of Common
      Stock and 0 shares of Preferred Stock abstaining with respect to
      the proposal to amend the Company's Certificate of Incorporation to
      eliminate the provision prohibiting the Company from reissuing
      Preferred Stock acquired by the Company;

(x)   The stockholders voted 4,086,937 shares of Common Stock and 447,606
      shares of Preferred Stock in favor, 0 shares of Common Stock and 0
      shares of Preferred Stock against and 12,500 shares of Common Stock
      and 0 shares of Preferred Stock abstaining with respect to the
      proposal to amend the Company's by-laws to conform the by-laws to
      the Certificate of Incorporation with respect to the calling of
      special meetings of the stockholders;

                                 PAGE 20



(xi)  The stockholders voted 4,099,216 shares of Common stock and 447,606
      shares of Preferred Stock in favor, 221 shares of Common Stock and
      0 shares of Preferred Stock against and 0 shares of Common Stock
      and 0 shares of Preferred Stock abstaining with respect to the
      proposal to amend the Company's by-laws to conform the by-laws to
      the Certificate of Incorporation with respect to voting with
      respect to the Company's Preferred Stock and Directors;

(xii) The stockholders voted 4,099,216 shares of Common Stock and 447,606
      shares of Preferred Stock in favor, 221 shares of Common Stock and
      0 shares of Preferred Stock against and 0 shares of Common Stock
      and 0 shares of Preferred Stock abstaining with respect to the
      proposal to amend the Company's by-laws to conform the by-laws to
      the Certificate of Incorporation, as amended, with respect to the
      size and voting of the Board;

(xiii)The stockholders voted 4,099,437 shares of Common Stock and 447,606
      shares of Preferred Stock in favor, 0 shares of Common Stock and 0
      shares of Preferred Stock against and 0 shares of Common Stock and
      0 shares of Preferred Stock abstaining with respect to the proposal
      to amend the Company's by-laws to conform the by-laws to the
      Certificate of Incorporation, as amended, with respect to class
      voting in connection with board elections and to provide for the
      removal and replacement of Directors in accordance therewith;

(xiv) The stockholders voted 4,099,216 shares of Common Stock and 447,606
      shares of Preferred Stock in favor, 215 shares of Common Stock and
      0 shares of Preferred Stock against and 6 shares of Common Stock
      and 0 shares of Preferred Stock abstaining with respect to the
      proposal to amend the Company's by-laws to conform the by-laws to
      the Certificate of Incorporation, as amended, with respect to the
      membership criteria of the Compensation and Audit Committees of the
      Board;

(xv)   The stockholders voted 4,070,064 shares of Common Stock and
      447,606 shares of Preferred Stock in favor, 29,373 shares of Common
      Stock and 0 shares of Preferred Stock against and 0 shares of
      Common Stock and 0 shares of Preferred Stock abstaining with
      respect to the proposal to amend the Company's by-laws to expand
      indemnification of the officers, directors, employees and agents of
      the Company;

(xvi)The stockholders voted 4,008,055 shares of Common Stock and 447,606
      shares of Preferred Stock in favor, 91,367 shares of Common Stock
      and 0 shares Preferred Stock against and 15 shares of Common Stock
      and 0 shares of Preferred Stock abstaining with respect to the
      proposal to amend the Company's by-laws to conform the by-laws to
      the Certificate of Incorporation, as amended, with respect to
      conferring the power to adopt, amend or repeal the by-laws on the
      Board in addition to the stockholders;

                                 PAGE 21



(xvii)The stockholders voted 4,073,217 shares of Common Stock and 447,606
      shares of Preferred Stock in favor, 13,720 shares of Common Stock
      and 0 shares Preferred Stock against and 12,500 shares of Common
      Stock and 0 shares of Preferred Stock abstaining with respect to
      the proposal to amend the Company's 1994 Stock Option Plan to
      increase the number of shares of Common stock reserved for issuance
      upon exercise of options granted under the 1994 Plan from 710,000
      to 1,910,000 to permit discretionary grants of options to
      independent directors to eliminate the provision which provides
      that formula grants of options to independent directors become
      exercisable one year from the date of grant;

(xviii)  The stockholders voted 4,081,550 shares of Common Stock and 447,606
      shares of Preferred Stock in favor, 17,887 shares of Common Stock and
      0 shares of Preferred Stock against and 0 shares of Common Stock and 0
      shares of Preferred Stock abstaining with respect to the proposal to
      ratify the Indemnity Agreements with current officers and directors
      of the Company; and

(xix) The stockholders voted 4,082,770 shares of Common Stock and 447,606 shares
      of Preferred Stock in favor, 16,667 shares of Common Stock and 0 shares 
       of Preferred Stock against and 0 shares of Common Stock and 0 shares
      of Preferred Stock abstaining with respect to the ratification of
      the selection of KPMG Peat Marwick LLP, Independent Certified
      Public Accountants, to audit the Consolidated Financial Statements
      of the Company for the fiscal year ending June 30, 1996.

(xx) The stockholders voted for the nominees to the Board of Directors of the 
     Company as follows:

     A)   Anthony J. Pompliano, 4,080,260 shares of Common Stock in
          favor, 19,177 shares withheld.

     B)   Benjamin P. Giess, 4,080,260 shares of Common Stock in favor,
          19,177 shares withheld.

     C)   Peter C. Bentz, 4,080,260 shares of Common stock in favor,
          19,177 shares withheld.

     D)   George M. Middlemas, 4,080,260 shares of Common Stock in favor,
          19,177 shares withheld.

     E)   Christopher L. Rafferty, 447,606 shares of Preferred Stock in
          favor, and 0 shares withheld.

                                   PAGE 22



     F)   Olivier L. Trouveroy, 447,606 shares of Preferred Stock in
          favor, and 0 shares withheld.

     G)   Edwin M. Banks, 447,606 shares of Preferred Stock in favor, and
          0 shares withheld.

     H)   Steven G. Chrust, 447,606 shares of Preferred Stock in favor,
          and 0 shares withheld.

     I)   Richard A. Kozak, 447,606 shares of Preferred Stock in favor,
          and 0 shares withheld.

     J)   Frederick Galland, 447,606 shares of Preferred Stock in favor,
          and 0 shares withheld.

     K)   Cathy Markey, 447,606 shares of Preferred Stock in favor, and 0
          shares withheld.

                                 PAGE 23



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K


(a) Exhibits   (numbered   in   accordance  with  Item  601  of
    Regulation S-K)


Exhibit                                Page
NUMBER   DESCRIPTION                   NUMBER

11.1     Computation of Primary Net Income
         Per Share                     E-1

27.0     Financial Data Schedule       E-3


(b) Reports on Form 8-K

On March 11, 1996, the Company filed with the Commission a
Current Report on Form 8-K dated February 29, 1996, to announce the
possible underwritten public offering of 5 million shares of the
Company's Common Stock, the proceeds of which would be used to fund the 
Company's 30-city network plan and implementation of its local and switched
services business.

On April 11, 1996, the Company filed with the Commission a Current
Report on Form 8-K dated March 26, 1996, to announce the completion of
the private placement of $120,000,000 of the Company's 12 3/4%
Senior Discount Notes due 2006.

                                 PAGE 24





                          SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, 
thereunto duly authorized.


                         AMERICAN COMMUNICATIONS SERVICES, INC.
                         (Registrant)


MAY 14, 1996                       /S/ RICHARD A. KOZAK
                         (Richard A. Kozak,  President and CEO)


MAY 14, 1996                  /S/ HARRY J. D'ANDREA
                         (Harry J. D'Andrea, Chief Financial Officer)


                              PAGE 25







                      AMERICAN COMMUNICATIONS SERVICES, INC.
                      EXHIBIT 11 -  COMPUTATION OF PER SHARE EARNINGS (LOSS)



<TABLE>
<CAPTION>
                                             <C>           <C>               <C>            <C>     
<S>                                     Three Months ended March 31,   Nine Months ended March 31,
        NET LOSS                              1995       1996               1995            1996


 1  Net Loss                          $  6,239,709    $ 9,141,144  $ 9,340,938       $  18,179,695

 2  Less: Preferred Stock Accretion        628,644        955,489      628,644           2,847,696

 3 Net Loss to Common Stockholders       6,868,353     10,096,633    9,969,582          21,027,391

 4  Add: Effect on Interest expense        $85,897       $899,499     $214,900        $  2,710,888
    Add: Convertible Preferred 
         Dividends Saved                   628,644        955,489      628,644           2,847,696

 5  Net Loss to Common Stockholders, 
         Anti-Dilutive Basis          $  6,153,812   $  8,241,645  $ 9,126,038        $ 15,468,807



        AVERAGE SHARES OUTSTANDING

 6  Weighted Average Number of
       Common Shares Outstanding         5,245,104      6,536,722    4,590,182           6,046,136

 7  Net additional shares assuming stock options and
       warrants exercised and proceeds used first to
       purchase treasury shares to 20% of shares out-
       standing at year end, the balance
             newly issued                5,599,419      9,275,515    5,599,419           7,928,513
   Additional shares assuming conversion of
       preferred shares                  7,466,560     17,377,274    4,387,285          17,377,274


 8  Weighted average number of common
       and common equivalent
       shares outstanding               18,311,083     33,189,511   14,576,886          31,351,923



        PER SHARE AMOUNTS

 9  Net loss per common share as
       presented in statement of
       operations (3 ( 6)         $         (1.31)   $      (1.54)  $    (2.17)       $      (3.48)

10  Net loss per share as 
     antidilutive basis (5 ( 8)   $         (0.34)   $      (0.25)  $    (0.63)       $      (0.49)




</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                     155,906,550
<SECURITIES>                                         0
<RECEIVABLES>                                  688,209
<ALLOWANCES>                                  (89,410)
<INVENTORY>                                    729,719
<CURRENT-ASSETS>                           157,235,068
<PP&E>                                      52,463,469
<DEPRECIATION>                             (1,719,926)
<TOTAL-ASSETS>                             207,978,611
<CURRENT-LIABILITIES>                      (3,653,628)
<BONDS>                                    183,667,996
                          186,664
                                    277,500 
<COMMON>                                        64,934
<OTHER-SE>                                  20,127,889
<TOTAL-LIABILITY-AND-EQUITY>               207,978,611
<SALES>                                              0
<TOTAL-REVENUES>                             1,895,812
<CGS>                                        4,736,370
<TOTAL-COSTS>                                5,929,996
<OTHER-EXPENSES>                             3,165,228
<LOSS-PROVISION>                                59,697
<INTEREST-EXPENSE>                           6,374,884
<INCOME-PRETAX>                           (18,370,363)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                              (18,370,363)
<EPS-PRIMARY>                                   (3.97)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission