MEDJET INC
10QSB, 1998-05-15
SURGICAL & MEDICAL INSTRUMENTS & APPARATUS
Previous: ENERGY SEARCH INC, 10QSB, 1998-05-15
Next: AEGIS CONSUMER FUNDING GROUP INC, NT 10-Q, 1998-05-15



<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    --------

                                   FORM 10-QSB
(Mark One)

|X|    QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
       EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 1998

                                       OR

|_|    TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
       EXCHANGE ACT OF 1934   For the transition period from        to

                         Commission File Number: 1-11765

                                   MEDJET INC.
      (Exact name of Small Business Issuer as Specified in its Charter)

            DELAWARE                                     22-3283541
(State or Other Jurisdiction of             (I.R.S. Employer Identification No.)
Incorporation or Organization)


                     1090 KING GEORGES POST ROAD, SUITE 301
                            EDISON, NEW JERSEY 08837
                   (Address of Principal Executive Offices)

                                (732) 738-3990
             (Registrant's Telephone Number, Including Area Code)

        ----------------------------------------------------------------
                 (Former Name, Former Address and Former Fiscal
                       Year, if Changed Since Last Report

      Check  whether  the issuer (1) filed all  reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.
YES |X|     NO |_|

      As of  March 31,  1998, 3,686,280 shares of Common Stock, par  value $.001
per share, were outstanding.

      Transitional Small Business Disclosure Format:        Yes   |_|   No   |X|



<PAGE>


                                   MEDJET INC.


                                      INDEX
                                      -----

                                                                        PAGE NO.
PART I. FINANCIAL INFORMATION

ITEM 1.     FINANCIAL STATEMENTS:

            Condensed Interim Balance Sheet as of March 31, 1998
            (Unaudited)..............................................

            Condensed Interim Statements of Operations for the three
            months ended March 31, 1998 and 1997 and for the period
            from December 16, 1993 (date of inception) to March 31,
            1998 (Unaudited).........................................

            Condensed Interim Statements of Cash Flows for the three
            months ended March 31, 1998 and 1997 and for the period
            from December 16, 1993 (date of inception) to March 31,
            1998 (Unaudited).........................................

            Notes to Condensed Interim Financial Statements
            (Unaudited)..............................................

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

PART II.  OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS........................................

ITEM 2      CHANGES IN SECURITIES AND USE OF PROCEEDS ...............

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES..........................

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS......

ITEM 5.     OTHER INFORMATION........................................

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K.........................

SIGNATURES.........................................................



<PAGE>

                         PART I - FINANCIAL INFORMATION

                                   MEDJET INC.
                          (A Development Stage Company)
                         Condensed Interim Balance Sheet
                                 March 31, 1998
                                   (Unaudited)

<TABLE>
<CAPTION>

ASSETS
CURRENT ASSETS:
- ---------------
<S>                                              <C>

Cash and cash equivalents                           $ 788,291
Prepaid expenses                                       51,742
                                                  ------------
                                                      840,033
                                                  ------------
PROPERTY, PLANT & EQUIPMENT -
- -----------------------------
Less accumulated depreciation of $198,318             268,229
                                                  ------------
ORGANIZATION COSTS -
- -------------------- 
Less accumulated amortization of $29,483                7,904
                                                  ------------
PATENTS AND TRADEMARKS -
- ------------------------
Less accumulated amortization of $10,573              104,905
                                                  ------------
SECURITY DEPOSITS                                       7,050
- -----------------                                 ============
Total Assets                                      $ 1,228,121
                                                  ============


LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
- --------------------
Accounts payable                                     $267,251
Income taxes payable                                      150
                                                  ------------
           Total Liabilities                          267,401
                                                  ------------

STOCKHOLDERS' EQUITY:
- ---------------------
Preferred stock, $.01 par value, 1,000,000
  shares authorized, no shares issued                    -
Common stock, $.001 par value, 7,000,000
  shares authorized, 3,720,069 shares
  issued and 3,686,280 shares outstanding               3,720
Additional paid-in capital                          4,934,692
Accumulated deficit (including deficit accumulated
  during development stage of $5,532,196 of which
  $1,556,204 was applied to additional paid-in
  capital upon conversion from an "S" to a "C"
  corporation)                                     (3,975,992)
Less: Treasury stock, 33,789 shares, at cost           (1,700)
                                                  ------------
           Total Stockholders' Equity                 960,720
 
Total Liabilities and Stockholders' Equity          1,228,121
                                                  ============
</TABLE>

            See Notes to the Condensed Interim Financial Statements.

<PAGE>


                                   MEDJET INC.
                          (A Development Stage Company)
                   Condensed Interim Statements of Operations
               For The Three Months Ended March 31, 1998 and 1997
  And The Period From December 16, 1993 (Date of Inception), to March 31, 1998
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                             Period from
                                           Three Months Ended                December 16,
                                                March 31,                  1993 (Inception) to
                                            1998           1997              March 31, 1998
                                        -----------    -----------         -------------------
REVENUES:
- ---------
<S>                                     <C>           <C>                  <C>

Net Sales                                $     -        $     -             $              -
Cost of Sales                                  -              -                            -
                                        -----------    -----------         -------------------
Gross Profit                                   -              -                            -
                                        -----------    -----------         -------------------

EXPENSES:
- ---------
Research, development,
  general and administrative               729,620        589,937                    5,757,504
                                        -----------    -----------         -------------------
Total costs and expenses                   729,620        589,937                    5,757,504
                                        -----------    -----------         -------------------
Loss from operations                      (729,620)      (589,937)                  (5,757,504)

OTHER INCOME (EXPENSE):
- -----------------------
Interest income                             14,627         49,140                      264,161
Interest expense                              (102)        (3,268)                     (38,003)
                                        -----------    -----------         -------------------
                                            14,525         45,872                      226,158
                                        -----------    -----------         -------------------

LOSS BEFORE PROVISION
  FOR (BENEFIT FROM)
  INCOME TAX                              (715,095)      (544,065)                  (5,531,346)

Provision for (Benefit from)
  income tax                                   -         (139,500)                         850

NET LOSS                                 $(715,095)     $(404,565)                $ (5,532,196)
                                      ============== ==============       =====================
Net Loss Per Share                       $   (0.19)     $   (0.11)                $      (1.93)
                                      ============== ==============       =====================
Weighted Average Common
  Shares Outstanding                     3,676,001      3,648,666                    2,868,916
                                      ============== ==============       =====================
</TABLE>


            See Notes to the Condensed Interim Financial Statements.


<PAGE>


                                   MEDJET INC.
                          (A Development Stage Company)
                   Condensed Interim Statements of Cash Flows
               For The Three Months Ended March 31, 1998 and 1997
  And The Period From December 16, 1993 (Date of Inception), to March 31, 1998
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                                                   Period from
                                                                             For the Three Months Ended          December 16,1993
                                                                                      March 31,                   (Inception) to
                                                                               1998             1997              March 31, 1998
                                                                           ------------      ------------      -------------------
<S>                                                                        <C>               <C>                <C>

Cash Flows from Operating Activities                                        $ (638,066)       $ (590,500)            $ (5,078,163)

Cash Flows from Investing Activities                                          (102,431)          (34,592)                 626,462

Cash Flows from Financing Activities                                            37,748               -                  6,492,916
                                                                           ------------      ------------      -------------------
Net Increase (Decrease) in Cash and Cash Equivalents                          (702,749)         (625,092)                 788,291

             Cash and Cash Equivalents - Beginning of Period                 1,491,040         4,241,985                      -
                                                                           ------------      ------------      -------------------
             Cash and Cash Equivalents - End of Period                      $  788,291       $ 3,616,893              $   788,291
                                                                           ============      ============      ===================

</TABLE>

            See Notes to the Condensed Interim Financial Statements.

<PAGE>

                                  NOTES TO THE
                     CONDENSED INTERIM FINANCIAL STATEMENTS

NOTE A -    NATURE OF ORGANIZATION AND BASIS OF PRESENTATION:

            (1)    NATURE OF ORGANIZATION:

            Medjet  Inc.  (the   "Company")  is  a  development   stage  company
            incorporated  in the State of  Delaware on December  16,  1993.  The
            Company was organized as a medical  device  company with the goal of
            developing,  manufacturing and selling new cutting,  drilling, layer
            removal and shaping tools for a variety of surgical procedures.  The
            core technology is based on  small-diameter,  fluid or ice microjets
            moving at high  speeds.  The  Company  believes  that such jets will
            bring new  surgical  capability  and  performance  to the  clinic or
            operating room. The initial product area is devices for surgical use
            in ophthalmology.

            (2)    BASIS OF PRESENTATION:

            The Condensed Interim Financial Statements included herein have been
            prepared by the Company,  without  audit,  pursuant to the rules and
            regulations  of the  Securities  and  Exchange  Commission.  Certain
            information and footnote  disclosures normally included in financial
            statements prepared in accordance with generally accepted accounting
            principles have been condensed or omitted pursuant to such rules and
            regulations.

            The Condensed Interim Financial  Statements included herein reflect,
            in the opinion of management,  all adjustments (consisting primarily
            only of normal  recurring  adjustments)  necessary to present fairly
            the results for the interim  periods.  The results of operations for
            the three months ended March 31, 1998 are not necessarily indicative
            of results to be expected  for the entire year ending  December  31,
            1998.


NOTE B -    INITIAL PUBLIC OFFERING:

            On August 14,  1996,  the Company  consummated  its  initial  public
            offering (the "Offering") and,  accordingly,  issued and sold to the
            public  1,071,429  Units (the "Units"),  each Unit consisting of one
            share of common stock,  $.001 par value, of the Company (the "Common
            Stock"),  and one  redeemable  Common  Stock  Purchase  Warrant (the
            "Warrants")  to purchase  one share of Common  Stock at $10.00 for a
            period of 24 months commencing on November 6, 1996. The Units became
            separable  on November 6, 1996 and the Common Stock and the Warrants
            began trading on November 8, 1996. See Note D Subsequent Event.

            In  conjunction  with an option  granted to the  underwriter  of the
            Offering   to   purchase    additional   Units   solely   to   cover
            over-allotments  from the Offering,  the Company  issued and sold an
            additional 160,714 Units on September 13, 1996.

            The proceeds from these transactions  (amounting to approximately $6
            million) were used, in part, to repay  outstanding  indebtedness  of
            approximately  $550,000  and legal,  accounting  and other  expenses
            (totaling  approximately $500,000) associated with the Offering; the
            balance  (to  be  used  to  fund  future  operations,  research  and
            development) was invested in short-term money market instruments.

            In connection with the Offering, the Company increased the number of
            shares of Common Stock it is authorized  to issue to 7,000,000  and,
            immediately prior to the Offering, effected a 1.987538926-to-1 stock
            split of the then outstanding Common Stock.

<PAGE>

NOTE C -    NET LOSS PER SHARE:

            Net loss per share is computed by dividing  net loss by the weighted
            average  number of shares of Common  Stock  outstanding  during  the
            period, after giving effect to the  1.987538926-to-1  stock split of
            the Common Stock explained above.  Common stock equivalents have not
            been   included  in  this   computation   as  the  effect  would  be
            anti-dilutive.


NOTE D -    SUBSEQUENT EVENT:

            In connection  with a private  placement of the Company's  preferred
            stock,  as of the  date of  filing  this  Quarterly  Report  on Form
            10-QSB,  the Company  has raised  approximately  $1,100,000  (before
            commissions and placement  expenses).  These funds were escrowed and
            released to the Company following a closing in April 1998.

            Additionally,  in connection with the private placement, the Company
            agreed  to  extend  the  expiration  date  of  the  Warrants  for an
            additional 12 month period. As a result, the period during which the
            Warrants may be exercised has been extended until November 6, 1999.


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

THIS QUARTERLY REPORT ON FORM 10-QSB CONTAINS FORWARD-LOOKING  STATEMENTS WITHIN
THE  MEANING OF SECTION  27A OF THE  SECURITIES  ACT OF 1933,  AS  AMENDED,  AND
SECTION 21E OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED.  ACTUAL RESULTS,
EVENTS AND  CIRCUMSTANCES  COULD DIFFER  MATERIALLY FROM THOSE SET FORTH IN SUCH
STATEMENTS DUE TO VARIOUS FACTORS.


GENERAL

The  Company,  founded  in  December  1993,  is  engaged  in  the  research  and
development  of  medical  technology,  with a  current  emphasis  on  ophthalmic
surgical technology and equipment and has developed a proprietary technology and
derivative  devices for corneal surgery.  The Company  expects,  during 1998, to
continue  its  research  and  development  activities  focusing  principally  on
ophthalmic  surgical  technology and equipment and to commence early exploratory
work on orthopedic applications of waterjet technology.
The Company is a development stage company.


RESULTS OF OPERATIONS

The Company has not yet initiated sales of its products and,  consequently,  had
no revenues during the three months ended March 31, 1998.

Total costs and expenses  during the three months ended March 31, 1998 increased
by $139,683 (23.7%) to $729,620 from $589,937 for the comparable period of 1997.
This was  primarily  due to the net  increase in staff (from  fifteen  full-time
employees to twenty full-time employees) and an increase in professional fees as
the Company continued its research and development activities.

Other  income/expense  consists  of  interest  income and  interest  expense and
finance  charges.  Interest  income for the three  months  ended  March 31, 1998
decreased by $34,513  (70.2%) to $14,627 from $49,140 for the comparable  period
of 1997. This decrease  principally  results from income earned on the Company's
short-term  investments  which were  lower in the 1998  period,  reflecting  the
utilization  of  previously  invested  funds in  connection  with the  Company's
research and development activities. Interest expense for the three months ended
March  31,  1998  decreased  by  $3,166  (96.9%)  to $102  from  $3,268  for the
comparable  period  of 1997.  This  decrease  is  principally  the  result  of a
reduction  in  interest  charges on  short-term  borrowings  made by the Company
during  1996 which were repaid  during the third  quarter of 1996 and the second
quarter of 1997.

LIQUIDITY AND CAPITAL RESOURCES

From its  inception  until  the  consummation  of the  Offering,  the  Company's
liquidity  requirements  were met  through  private  sales of  Common  Stock and
short-term  borrowings from  affiliates of the Company,  including Dr. Eugene I.
Gordon.  All such loans were  repaid  utilizing  proceeds of the  Offering.  The
Company has no long-term indebtedness.

<PAGE>

As  a  result  of  the  Offering,  the  Company's  liquidity  position  improved
significantly.  However,  as a result of operating losses incurred subsequent to
the Offering, the Company's working capital was reduced to $572,632 at March 31,
1998.

In connection with a private placement of its preferred stock,  commenced in the
first  quarter of 1998, as of the date of filing this  Quarterly  Report on Form
10-QSB, the Company has raised approximately  $1,100,000 (before commissions and
placement  expenses).  These  funds were  escrowed  and  released to the Company
following a closing in April 1998.  The Company  anticipates  that the remaining
net proceeds from the Offering  together with net proceeds realized to date from
the private  placement  will be sufficient  to meet the  Company's  1998 working
capital and planned capital expenditure requirements.

The Company's current strategy is to license its ophthalmology  products.  As of
the date of filing this  Quarterly  Report on Form  10-QSB,  the Company has not
entered into any  agreement to license or otherwise  commercially  market any of
its products. If the Company does not enter into such licensing arrangements, it
will  need to engage in the  manufacture  and  marketing  of its  products.  The
Company has no volume  manufacturing  capacity or  experience  in  manufacturing
medical  devices or other  products.  To be successful,  the Company's  proposed
products  must be  manufactured  in commercial  quantities  in  compliance  with
regulatory   requirements  at  acceptable  costs.   Production  in  clinical  or
commercial-scale  quantities will involve technical  challenges for the Company.
If  the  Company  is  unable  to  or  elects  not  to  pursue  collaborative  or
subcontracting  arrangements with other companies to manufacture  certain of its
potential  products,  the Company  would be required to establish  manufacturing
capabilities.  Establishing  its own  manufacturing  capabilities  would  entail
significant scale-up expenses and require additions to facilities and personnel.
There can be no  assurance  that the Company  would be able to obtain  necessary
regulatory  approvals on a timely basis or at all.  Delays in receipt or failure
to receive such approvals or loss of previously  received approvals would have a
material  adverse  effect on the  Company.  There can be no  assurance  that the
Company  will be able to  develop  clinical  or  commercial-scale  manufacturing
capabilities  at acceptable  costs or enter into  agreements  with third parties
with respect to these activities.

The Company's  dependence upon third parties for the manufacture of its products
may adversely affect the Company's profit margins and its ability to develop and
deliver such  products on a timely  basis.  Moreover,  there can be no assurance
that such third  parties  will  perform  adequately,  and any  failures by third
parties may delay the submission of products for regulatory approval, impair the
Company's ability to deliver products on a timely basis, or otherwise impair the
Company's  competitive  position  and any such  failure  could  have a  material
adverse effect on the Company.

If the Company does not enter into any licensing arrangements, it will undertake
the marketing and sale of its own products.  In such event,  the Company intends
to market  and sell its  products  in the  United  States  and  certain  foreign
countries,  if and when regulatory approval is obtained,  through a direct sales
force or a  combination  of a direct sales force and  distributors.  The Company
currently  has  no  marketing   organization  and  has  never  sold  a  product.
Establishing  sufficient marketing and sales capability will require significant
resources.  There can be no  assurance  that the Company will be able to recruit
and retain skilled sales  management,  direct  salespersons or distributors,  or
that the Company's marketing or sales efforts will be successful.  To the extent
that the  Company  enters  into  distribution  arrangements  for the sale of its
products,  the Company will be dependent on the efforts of third parties.  There
can be no assurance that such efforts will be successful.

If the Company is unable to realize cash flow from the licensing or marketing of
its products  during its current  fiscal  year,  the Company will be required to
seek debt or  additional  equity  financing to fund its  operations  thereafter.
There can be no assurance  that such  additional  financing will be available to
the Company on commercially  reasonable terms, if at all. If required additional
financing is not available,  the Company would be materially  adversely affected
and would become unable to maintain its current  operations  or otherwise  carry
out its business plan.



<PAGE>

                           PART II - OTHER INFORMATION


ITEM 1.     LEGAL PROCEEDINGS
            None

ITEM 2      CHANGES IN SECURITIES AND USE OF PROCEEDS
            (a)   In  connection  with  a  private  placement  of  its preferred
                  stock,  the Company  agreed to extend the period  during which
                  the  redeemable  Common  Stock  Purchase  Warrants,  issued in
                  connection  with the  Company's  initial  public  offering  of
                  Units, may be exercised.  As a result,  the expiration date of
                  such warrants has been extended until November 6, 1999.

            (b)   Not applicable

            (c)   None

            (d)   Since the  consummation of the Offering in August 1996 through
                  March 31, 1998, the Company has applied net proceeds  realized
                  in the  Offering  (in  the  aggregate  approximate  amount  of
                  $5,600,000) in the following manner: $296,000 for the purchase
                  and installation of machinery and equipment;  $715,000 for the
                  repayment of  indebtedness;  $1,101,000  for working  capital;
                  $56,000 for patent and trademark  filings;  and $2,710,000 for
                  research and  development  and human  clinical  trials  (which
                  includes   compensation   expense  attributable  to  employees
                  performing  solely research and  development  functions in the
                  amount of $926,000);  $788,000 for temporary  investments,  of
                  which  $514,000 is intended for research and  development  and
                  human clinical  trials and $274,000 for working  capital,  and
                  all of which has been  invested  in  short-term  money  market
                  instruments.  Other than  repayment  of  indebtedness,  in the
                  aggregate amount of $415,000,  none of such payments were made
                  to  directors,  officers,  general  partners of the Company or
                  their  associates,  to persons owning 10% or more of any class
                  of equity  securities of the Company,  or to affiliates of the
                  Company.

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES
            None

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
            None

ITEM 5.     OTHER INFORMATION
            None

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

            (a)   EXHIBITS

                  11   Statement regarding computation of per share earnings

                  27   Financial Data Schedule

            (b)   REPORTS ON FORM 8-K

            No Report on Form 8-K was filed  during the  quarter  for which this
            Quarterly Report on Form 10-QSB is filed.



<PAGE>


                                   SIGNATURES



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated:      May 15, 1998                    MEDJET INC.



                                     /S/ EUGENE I. GORDON
                                    -------------------------------------
                                    Eugene I. Gordon
                                    President -Technology Development and
                                    Chairman of the Board


                                     /S/ THOMAS M. HANDSCHIEGEL
                                    -------------------------------------
                                    Thomas M. Handschiegel
                                    Chief Financial Officer and
                                    Chief Accounting Officer


<PAGE>



                                   MEDJET INC.


                                INDEX TO EXHIBITS


EXHIBIT NO.   DESCRIPTION

11            Statement regarding computation of per share earnings

27            Financial Data Schedule


<PAGE>



                                   MEDJET INC.

                                   EXHIBIT 11

                  COMPUTATION OF NET (LOSS) PER COMMON SHARE




                                                    Three Months Ended March 31,
                                                        1998             1997
                                                        ----             ----
NET (LOSS) PER COMMON SHARE                                  (Unaudited)

      (Loss) from Operations                         $ (715,095)     $ (404,565)

      Weighted Average Common Shares Outstanding      3,676,001       3,648,666

            Net (Loss) Per Common Share              $    (0.19)     $    (0.11)
                                                     ==========      ==========

NET (LOSS) PER COMMON SHARE - Assuming Dilution
      (see "NOTE")

      (Loss) from Operations                         $ (715,095)     $ (404,565)
                                                     ==========      ==========

      Weighted Average Common Shares Outstanding      3,676,001       3,648,666
        (A)       Assuming Exercise of Stock Options     19,563          74,772
        (B)       Assuming Exercise of Warrants          52,120          59,041
                                                     ----------      ----------

      Weighted Average Common Shares
                   Outstanding - as Adjusted          3,747,684       3,782,479
                                                     ==========      ==========

Net (Loss) Per Common Share - Assuming Dilution      $    (0.19)     $    (0.11)
                                                     ==========      ==========



<PAGE>



                                   MEDJET INC.

                                   EXHIBIT 11

            COMPUTATION OF NET (LOSS) PER COMMON SHARE, CONTINUED




NOTE:

The calculation for Net (Loss) Per Common Share - Assuming Dilution is submitted
in accordance with Securities Exchange Act of 1934 Release No. 9083 although not
required by Financial  Accounting  Standards  Board No. 128 "Earnings Per Share"
("FASB 128") since the results are anti-dilutive.

(A) - For 1998, the dilutive  options (i.e., the average market price is greater
than the exercise price),  assume that options for 159,668 shares are exercised,
resulting in proceeds of $1,015,758.  Next, using the treasury stock method with
the quarterly average market price of $7.25 per share, a total of 140,105 shares
($1,015,758/$7.25=  140,105  shares)  are  assumed  to be  reacquired  as of the
beginning of the year, resulting in an additional 19,563 shares outstanding.

For 1997, the dilutive  options (i.e.,  the average market price is greater than
the  exercise  price),  assume that  options for 234,663  shares are  exercised,
resulting in proceeds of $1,319,102.  Next, using the treasury stock method with
the yearly  average  market price of $8.25 per share,  a total of 159,891 shares
($1,319,102/$8.25=  159,891  shares)  are  assumed  to be  reacquired  as of the
beginning of the year, resulting in an additional 74,772 shares outstanding.

(B) - For 1998, the dilutive warrants (i.e., the average market price is greater
than the exercise price),  assume that warrants for 97,389 shares are exercised,
resulting in proceeds of $328,201.  Next,  using the treasury  stock method with
the quarterly  average market price of $7.25 per share, a total of 45,269 shares
($328,201/$7.25= 45,269 shares) are assumed to be reacquired as of the beginning
of the year, resulting in an additional 52,120 shares outstanding.

For 1997, the dilutive  warrants (i.e., the average market price is greater than
the exercise  price),  assume that  warrants for 101,853  shares are  exercised,
resulting in proceeds of $353,199.  Next,  using the treasury  stock method with
the yearly  average  market price of $8.25 per share,  a total of 42,812  shares
($353,199/$8.25= 42,812 shares) are assumed to be reacquired as of the beginning
of the year, resulting in an additional 59,041 shares outstanding.




<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM THE MARCH
31, 1998 (UNAUDITED) FINANCIAL STATEMENTS OF MEDJET INC. AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   MAR-31-1998
<CASH>                                             788,291
<SECURITIES>                                             0
<RECEIVABLES>                                            0
<ALLOWANCES>                                             0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                   840,033
<PP&E>                                             268,229
<DEPRECIATION>                                     198,318
<TOTAL-ASSETS>                                   1,228,121
<CURRENT-LIABILITIES>                              267,401
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                             3,720
<OTHER-SE>                                         957,000
<TOTAL-LIABILITY-AND-EQUITY>                     1,228,121
<SALES>                                                  0
<TOTAL-REVENUES>                                         0
<CGS>                                                    0
<TOTAL-COSTS>                                            0
<OTHER-EXPENSES>                                   729,620
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                     102
<INCOME-PRETAX>                                   (715,095)
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                               (715,095)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                      (715,095)
<EPS-PRIMARY>                                         (.19)
<EPS-DILUTED>                                         (.19)
        






</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission