HOMEOWNERS FINANCIAL CORP
10-Q, 1996-08-14
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: KNICKERBOCKER L L CO INC, 10QSB, 1996-08-14
Next: ENVOY CORP /TN/, 10-Q, 1996-08-14





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

              [X] QUARTERLY REPORT PUSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 1996

                                       OR

             [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                        For the transition period from to

                         Commission File Number: 0-25744

                           HOMEOWNERS FINANCIAL CORP.
                           --------------------------
      (Exact name of the small business issuer as specified in its charter)

             DELAWARE                                     13-2747380
             --------                                     ----------
 (State or other jurisdiction of                      (I.R.S.Employer
  incorporation or organization)                     Identification No.)

           2075 West Big Beaver Road, Suite 550, Troy, Michigan 48084
           ----------------------------------------------------------
                    (Address of principal executive offices)

Issuer's telephone number, including area code:  (800) 723-6001
                                                 --------------
Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

                             Yes ___X___   No ______

Indicate the number of shares  outstanding of each of issuer's classes of Common
Stock, as of the latest practicable date.


        Class                                 Outstanding at June 30, 1996
        -----                                 ----------------------------
 Common Stock, par value                            4,131,213 Shares
    $.01 per share

                       Transitional Small Business Format

                      (check one); YES ______  NO ___X___




<PAGE>



                           HOMEOWNERS FINANCIAL CORP.

                                      INDEX


Part I.   Financial Information


Item 1.   Financial Statements:                                         P.  3
          Condensed Consolidated Statements of Financial Condition      P.  4
          as of June 30, 1996 and September 30, 1995.

          Condensed  Consolidated  Statements of Operations for the nine
          P. 5 months and three  months ended June 30, 1996 and June 30,
          1995.

          Condensed Consolidated Statement of Stockholders' Equity     P.  6
          for the nine months ended June 30, 1996.

          Condensed Consolidated Statements of Cash Flows for the      P.  7-8
          nine months ended June 30, 1996 and June 30, 1995.

          Notes to Consolidated Financial Statements.                  P.  9-11

Item 2.   Management's Discussion and Analysis of Financial            P.  12-20
          Condition and Results of Operations


Part II.  Other Information


Item 1.   Legal Proceedings                                            P.  21

Item 2.   Change in Securities                                         P.  21

Item 3.   Defaults Upon Senior Securities                              P.  21

Item 4.   Submission of Matters to a Vote of Security Holders          P.  21

Item 5.   Other Information                                            p.  21

Item 6.   Exhibits and Reports on Form 8-K                             P.  21


Signatures                                                             P.  22


Financial Data Schedule                                                P.  23


                                      -2-
<PAGE>


                          PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

         The  accompanying  financial  statements  are unaudited for the interim
periods,  but  include  all  adjustments  (consisting  only of normal  recurring
accruals)  which  management  considers  necessary for the fair  presentation of
results for the three and nine months ended June 30, 1996 and the three and nine
months ended June 30, 1995.

         Moreover, these financial statements do not purport to contain complete
disclosure in conformity  with  generally  accepted  accounting  principals  and
should be read in conjuction with the Company's audited financial statements at,
and for the fiscal year ended September 30, 1995.

         The results  reflected for the three and the nine months ended June 30,
1996 and June 30, 1995,  respectively,  are not  necessarily  indicative  of the
results for the entire fiscal year.



                                      -3-
<PAGE>

                                     PART 1
                              FINANCIAL INFORMATION

Item 1.  Financial Statements

<TABLE>

<CAPTION>


                   HOMEOWNERS FINANCIAL CORP. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
           (DOLLARS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

                                                                               June    September
                                                                                30,       30,
                                                                               1996       1995
                                                                            -------    -------
                                                              (unaudited)
<S>                                                                         <C>        <C>

ASSETS

Cash and cash equivalents ...............................................   $    31    $    44
Cash - restricted .......................................................       255        255
Mortgage loans held for sale ............................................     2,657        478
Purchased mortgage servicing rights-net .................................     5,032      5,825
Accrued income and servicing receivables ................................       417        295
Property, premises equipment-net ........................................       153        181
Other assets ............................................................     1,436        957
                                                                            -------    -------
                                                                            $ 9,981    $ 8,035
                                                                            =======    =======

LIABILITIES AND STOCK HOLDERS' EQUITY

Liabilities
Accounts payable and other liabilities ..................................   $ 3,642    $   986
Notes payable ...........................................................     4,139      5,089
                                                                            -------    -------
                                                                              7,781      6,075
                                                                            -------    -------

Stockholders' equity
Preferred stock, $.10 par value 1,000,000 shares authorized,
1,750 shares issued and outstanding, designated as Series A, ............         *          *
503 shares issued and outstanding, designated as Series B, ..............        **       --
58,608 shares issued and outstanding designated as Series C;.............         6       --
Common stock, $.10 par value, 10,000,000 shares
authorized, 4,131,213 and 4,122,125 shares
issued and outstanding, respectively ....................................        41         41
Additional paid-in capital ..............................................     3,166      2,470
Retained accumulated deficit ............................................    (1,013)      (551)
                                                                            -------    -------
                                                                              2,200      1,960
                                                                            -------    -------
                                                                            $ 9,981    $ 8,035
                                                                            =======    =======

<FN>

  *  Preferred stock amount prior to rounding to thousands was $175.
**  Preferred stock amount prior to rounding to thousands was $50.

</FN>



See accompanying notes to financial statements.

                                      -4-

<PAGE>

<CAPTION>

                                    HOMEOWNERS FINANCIAL CORP. AND SUBSIDIARIES

                                  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                            (Dollars in Thousands, Except Share and Per Share Amounts)

                                                                               Nine Months Ended             Three Months Ended
                                                                                    June 30,                      June 30,
                                                                              1996           1995           1996           1995
                                                                          -----------    -----------    -----------    -----------
                                                                                 (unaudited)                   (unaudited)
<S>                                                                       <C>            <C>            <C>            <C>  

INCOME

Mortgage servicing and subservicing income ............................   $     1,891    $     1,311            658            626
Origination income ....................................................           234             33             80             33
Interest ..............................................................           136             29             76              1
Gain on sale of mortgage loans held for sale ..........................            17             52           --
                                                                                                                                 1
Gain on sale of mortgage servicing rights .............................            38           --             --             --
Other income ..........................................................            88           --               28           --
                                                                          -----------    -----------    -----------    -----------
                                                                                2,404          1,425            842            661
                                                                          -----------    -----------    -----------    -----------

EXPENSES

Compensation and benefits .............................................         1,029            912            322            421
Office occupancy ......................................................           147            111             51             52
Office supplies and expenses ..........................................           269            405
                                                                                                                145            173
Professional services .................................................            98            271             37             89
Interest ..............................................................           155             65             55             34
Provision for estimated losses on loans serviced ......................          --             --             --             --
Amortization of mortgage loan servicing rights ........................           810            317            270            152
Other .................................................................           262            163             26
                                                                                         -----------    -----------    -----------
                                                                                                                                53
                                                                                2,770          2,244            906            974
                                                                          -----------    -----------    -----------    -----------

NET LOSS BEFORE PROVISION FOR
INCOME TAXES ..........................................................          (366)          (819)           (64)          (313)

INCOME TAX (PROVISION) BENEFIT ........................................          --               72           --               (6)
                                                                          -----------    -----------    -----------    -----------

NET LOSS ..............................................................          (366)          (747)           (64)          (319)

Less cumulative preferred stock dividends .............................           (96)          (144)          --              (48)
                                                                          -----------    -----------    -----------    -----------

Loss attributable to common stock .....................................   $      (462)   $      (891)   $       (64)   $      (367)
                                                                          ===========    ===========    ===========    ===========

Loss per share ........................................................   $      (.11)   $      (.22)   $      (.02)   $      (.09)
                                                                          ===========    ===========    ===========    ===========

Weighted average shares ...............................................     4,126,669      4,080,158      4,128,756      4,076,408
                                                                          ===========    ===========    ===========    ===========


See accompanying notes to financial statements.

                                      -5-


<PAGE>

                   HOMEOWNERS FINANCIAL CORP. AND SUBSIDIARIES

<CAPTION>

            CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY
                    (in thousands, except shares outstanding)
                                   (unaudited)


                                                 Shares Outstanding                                    Par Value                    
                                  -----------------------------------------------    -----------------------------------------------
                                  Preferred A  Preferred B  Preferred C  Common     Preferred A   Preferred B  Preferred C   Common
                                  -----------  -----------  ----------- ---------    -----------  -----------  ----------- ---------
<S>                                 <C>        <C>        <C>         <C>            <C>          <C>           <C>        <C>

Balance at September 30, 1995 ....  1,750         --          --      4,122,125       $   *        $  --        $  --      $  41   
                                                                                                                           
  Stocks issued for services .....     --         --          --          9,088          --           --           --        ***   
                                                              
  Stockholders debt converted
  to preferred stock .............     --        503          --             --          --           **           --            
                                                                                                                  
  Stock issued for cash ..........     --         --      58,608             --          --           --            6         --   
                                                                                                               
  Dividends ......................     --         --          --             --          --           --           --         --   
                                                                                                                                  
  Net loss .......................     --         --          --             --          --           --           --         --   
                                   ------     ------      ------          ------      ------      ------       ------     ------  
                                                                                                                         
                                                                                                                    


Balance at June 30, 1996 .........  1,750        503      58,608       4,131,213      $   *      $   **        $    6     $   41 
                                   ------     ------      ------          ------      ------     ------        ------     ------  
                                                                                  




 Additional                       
  Paid-in    Retained             
  Capital    (Deficit)   Total    
  -------   ----------  -------   
                                  
  $ 2,470     $ (551)   $ 1,960   
                                  
       --         --         --   
                                  
                                  
      502         --        502   
                                  
      194         --        200   
                                  
       --        (96)       (96)  
                                  
       --       (366)      (366)  
   ------     ------     ------           
                                          
                                          
                                  
                                  
   $3,166    $(1,013)    $2,200   
   ------     ------     ------   

<FN>

 *Preferred "A" stock amount prior to rounding to thousands was $175.     
    **Preffered "B" stock amount prior to rounding to thousands was $50.  
  ***Common stock amount prior to rounding to thousands was $91.          

</FN>

</TABLE>
                                  
See accompanying notes to financial statements.

                                      -6-


<PAGE>



                   HOMEOWNERS FINANCIAL CORP. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in Thousands)
                                   (unaudited)


                                                               Nine Months
                                                                  Ended
                                                                 June 30,
                                                              1996       1995
                                                            -------    -------
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss ................................................   $  (366)   $  (747)
Adjustments to reconcile net loss to net
cash (used in) provided by:

Depreciation and amortization ...........................       846        377
Provision for losses ....................................        --         --
Common stock issued for services ........................        --         --
Gain on disposal of property, premises
   and equipment ........................................        --         --
Gain on sale of mortgage loans held for sale
                                                            -------    -------
Gain on sale of purchased mortgage
servicing rights ........................................        --         --
Reduction of deferred tax allowance .....................        --         --
Purchases of mortgage loans held for sale ...............    (4,549)    (2,437)
Proceeds from sale of mortgage loans
held for sale ...........................................     1,711      3,514
Recoveries (losses) on mortgage loans
serviced and held for sale ..............................        --         72
Change in assets- (increase) decrease
   Accrued income and servicing receivable ..............      (122)      (412)
   Other assets .........................................      (479)      (103)
Change in liabilities-increase (decrease)
   Accounts payable and other liabilities ...............     2,656        (33)
   Income taxes payable .................................        --        (58)
                                                            -------    ------- 
                                                                      
Net cash (used in) provided by
operating activities ....................................      (303)       173
                                                            -------    -------

See accompaying notes to financial statements.

                                      -7-

<PAGE>

                   HOMEWONERS FINANCIAL CORP. AND SUBSIDIARIES

           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                             (Dollars in Thousands)
                                   (unaudited)

                                                                 Nine Months
                                                                     Ended
                                                                    June 30,
                                                                1996       1995
                                                              -------    -------
CASH FLOWS FROM INVESTING ACTIVITIES
Cash - restricted ........................................       --        703
Origination of other loans ...............................       --       --
Receipts from other loans ................................      137         50
Proceeds from sale of purchased
  mortgage servicing rights ..............................       --         --
Purchases of purchased mortgage servicing rights .........       --     (5,244)
Proceeds from sale of property, premises and
  equipment ..............................................       --         --
Purchases of property, premises equipment ................       --       (521)
Acquisition of businesses ................................       --         --
                                                            -------    -------

           Net cash provided by (used in )
             investing activities ........................      137     (5,012)
                                                            -------    -------
CASH FLOWS FROM FINANCING ACTIVITIES
Repayments of repurchase agreements ......................       --     (1,488)
Proceeds from borrowings .................................    3,872      4,921
Repayments of borrowings .................................   (4,407)      (157)
Proceeds from affiliate borrowings .......................      584         --
Repayments from affiliate borrowings .....................     (503)        --
Distributions to stockholders ............................       --         --
Payment of dividends .....................................      (96)      (144)
Net proceeds from issuance of stock ......................      703         --
                                                            -------    -------

           Net cash provided by financing activities .....      153      3,132
                                                            -------    -------
Net decrease in cash and cash equivalents ................      (13)    (1,707)

Cash and cash equivalents at beginning of period .........       44      1,707
                                                            -------    -------
Cash and cash equivalents at end of period ...............  $    31    $    --
                                                            =======    =======

See accompanying notes to financial statements.

                                      -8-

<PAGE>


              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1.  ORIGINATION AND NATURE OF BUSINESS

         Homeowners  Financial Corp. (the  "Company"),  through its wholly-owned
subsidiaries,  FIS, Inc. ("FIS") and FIS' wholly -owned subsidiary,  Home Owners
Funding Corp. of America ("HOFCA") and Developers Mortgage  Corporation ("DMC"),
is full service mortgage banking company that services,  originates acquires and
markets mortgage loans secured primarily by residential properties located in 48
states and the District of Columbia. All of the Company's substantive operations
are conducted by HOFCA and DMC.

Note 2.  BASIS OF OPERATION

         The accompanying  unaudited Condensed Consolidated Financial Statements
have been  prepared  in  accordance  with the  instructions  for Form 10-QSB and
Regulation  S-B and in the  opinion of  management  of the  Company  include all
information  and  footnotes  necessary  for a  fair  presentation  of  financial
position,  results of  operations,  and cash flows in conformity  with generally
accepted accounting  principles.  The information  furnished,  in the opinion of
management,  reflects  all  adjustments  (consisting  only of  normal  recurring
accruals) necessary to present fairly the Condensed  Consolidated  Statements of
Financial  Condition  at  June  30,  1996  and  September  30,  1995,  Condensed
Consolidated  Statements of Operations  for the nine months and the three months
ended June 30, 1996 and the nine months and three  months  ended June 30,  1995,
Condensed  Consolidated  Statement of Stockholders' Equity for nine months ended
June 30, 1996 and Condensed  Consolidated  Statements of Cash Flows for the nine
months ended June 30, 1996 and the nine months ended June 30, 1995.  The results
of operations of interim periods are not necessarily indicative of results which
may be expected for any other interim period or for the year as whole.

         Results  for the nine  months and three  months  ended June 30, 1996 as
reflected  in  the  accompanying   unaudited  Condensed  Consolidated  Financial
Statements  include  activity of the Company as it is currently  organized.  The
results for the nine months and the three months ended June 30, 1995 include the
operations of the Company prior to the acquisition of DMC and the ASR-PMSR.  The
results for the Company for the nine months and the three  months ended June 30,
1996 and for the nine  months and the three  months  ended June 30, 1995 are not
necessarily  comparable nor are they necessarily indicative of results which may
be expected for any other interim period or for the year as a whole.

Note 3.  NOTES PAYABLE

         The Company was not in compliance  with one provision of the First Term
Loan  agreement.  At  December  31,  1995,  March 31, 1996 and June 30, 1996 the
Company was not in compliance  with the provisions of the Debt Service  Coverage
Ratio of the First Term Loan Agreement.  The minimum Debt Service Coverage Ratio
as defined in the First Term Loan  Agreement is 1.20 to 1.00. The Company's Debt
Service  Coverage  Ratio at December 31, 1995 was .44 to 1.00, at March 31, 1996
was .072 to 1.00 and at June 30, 1996 the Debt Service  Coverage  Ratio was 1.07
to 1.00.  The Company  requested a waiver of the  compliance  condition  and had
discussed  with  First  Bank  alternative  actions  to bring  the  Company  into
compliance with all provisions of the First Term Loan Agreement. The Company and
First Bank have agreed to suspend  payments of all  preferred  stock  dividends,
approximately  $69,000  on a  quarterly  basis,  until  the  Company  is in full
complaince  with all terms and provisions of the First Term Loan  Agreement.  On
May 31,  1996  the  Company  entered  into the  First  Amendment  to the  Credit
Agreement whereby the Company received a waiver of the  noncompliance  condition
relating the Debt Service  Coverage  Ratio.  In  addition,  First Bank  adjusted
certain  provisions of the term note and warehouse  credit facility and extended
the Warehouse  Termination  Date, as defined,  to May 29, 1997. The  outstanding
balance  of the  First  Term  Loan  and the  outstanding  balance  of the  First
Warehouse Facility were $3.4 million and $44,000, respectively, at June 30, 1996
and $3.4 million and $1.2 million, respectively, as of the date hereof.

                                      -9-

<PAGE>


Note 4.  CONTINGENCIES

         In June 1996,  Cresent Real Estate Fund, The Company's  former landlord
in Dallas,  Texas,  commmenced an action in Texas District Court, Dallas County,
for  past  due  rent  from  August  1995  forward.  The  amount  sought  is  not
determinable from the compliant,  but may be in excess of $200,000.  The Company
disputes the amount owed,  has responded to the complaint and has had the action
removed to the U.S. Federal  District Court for the Northern  District of Texas,
Dallas  Division.  The Company  intends to  vigorously  contest the action.  The
Company's  management  does not expect  this  action to have a material  adverse
impact on the financial  position or operations of the Company.  The Company has
accrued $30,000 to settle this action,  which amount  represents its estimate of
the  balance  due to the  former  landlord  at  the  time  that  the  lease  was
terminated.

         The Company is involved in various  lawsuits and claims  stemming  from
foreclosure proceedings,  bankruptcy and reorganization proceedings,  mechanics'
liens and other  matters which are  incidental to its business.  Such claims are
generally  on behalf of investors  for whom the Company acts as servicing  agent
and, in the opinion of the Company's management, the resolution of these matters
will not have a material adverse effect on the financial  position or operations
of the Company.

Note 5.  RELATED PARTY TRANSACTIONS

         Subsequent  to September  30, 1995 the Company  borrowed  $200,000 from
certain  directors and a shareholder.  Such borrowings were at a rate of 11%. In
consideration for a portion of these advances, a director received stock options
expiring on October 10, 1997 for 30,000  shares of common  exercisable  at $2.00
per share.  In March  1996,  the  directors  and  shareholders  converted  their
principal  and accrued  interest  on their loans into Series B Preferred  Stock,
$.10 par value, at a rate of $1,000 per share.

         On  December  29,  1995,  the  Company   executed  a  multiple  advance
promissory  note for $250,000 with a corporation  controlled by the President of
the Company. The Company borrowed $208,000 at a rate of 8% per annum maturing on
demand but no later than December 31, 1996. In March 1996, $200,000 of this loan
was converted into Series B Preferred Stock, $.10 par value, at a rate of $1,000
per share.

         In March 1996, a Company  shareholder  converted a $100,000 loan to the
Company into Series B Preferred  Stock,  $.10 par value, at a rate of $1,000 per
share.

Note 6.  STOCK TRANSACTIONS

     In March 1996, the Board of Directors approved the issuance of 4,174 shares
of common stock to an attorney in exchange for a legal  services  provided.  The
amount of common stock issued approximated a
fair market value of $16,000.

Note 7.  SUBSEQUENT EVENTS

Modification of Note Payable

         On  April  11,  1996,  the  note  payable  to a bank in the  amount  of
$695,489,  was modified in order to extend the maturity date, of April 27, 1996,
to July 26, 1996.  The Company paid an extension  fee of .25% of the loan amount
($1,739),  to the bank in order to extend the maturity date of the note payable.
In August  1996,  in  consideration  of the payment of an  extension  fee by the
Company equal to .25% of the Barnett loan amount ($1,739),  Barnett extended the
due date of the loan to September 27, 1996.  All other terms of the note payable
remain in effect as if the note was not modified.  It is the Company's intention
to pay off this note  including  all  accrued  interest  with a  portion  of the
proceeds of the Company's public offering (anticipated in September 1996).

                                      -10-

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

General

Effect  of  Interest  Rate  Fluctuations.   Long-term  interest  rates  declined
throughout the period from 1991 into 1993 and reached historically low levels in
1993.  That  interest  rate  environment   generally  favored  loan  origination
activities.  Such low interest rates  normally  expand the market demand for new
loan financing,  and increase mortgage loan activity and revenue associated with
such operations. However, partly because of competition, the net interest margin
earned on a given loan held for sale usually  decreases in such an  environment.
Commencing in late 1993 long-term  interest rates increased until  approximately
mid-1995 and then declined  until late February,  1996.  Since  February,  1996,
long-term interest rates have increased by approximately 100 basis points. While
current  interest  rates are not high by historical  standards,  the increase in
interest  rates had a  materially  negative  effect on loan  origination  volume
throughout  the industry  during 1994 and early 1995. If interest rates continue
to increase,  it is uncertain  whether the Company will be able to maintain it's
origination volume. If interest rates decrease, the Company's origination volume
should increase.

         Lower   interest   rates   generally  have  the  effect  of  increasing
prepayments in the Company's  servicing portfolio because they tend to stimulate
a higher level of home  purchases and  refinancing  of existing  mortgage  debt.
However,  with the expansion of it's mortgage loan servicing rights  acquisition
activities,  the Company has been able to add a significant  volume of servicing
rights to it's servicing portfolio. These acquisitions have served to offset the
sale of  manufactured  housing loan  servicing.  If origination  and acquisition
activity cannot continue to replace prepayments,  future loan servicing revenues
will  decline.  Higher  levels of loan  prepayments  also increase the Company's
amortization  of  purchased  mortgage  servicing  rights  to  reflect  a shorter
expected life of loans serviced.  The Company's  servicing  portfolio  carries a
weighted average  interest rate of  approximately  7.81% resulting in stable and
expected prepayment levels for the Company.

         Higher interest rates  historically  slow  prepayments in the Company's
servicing  portfolio  because they tend to decrease the level of home  purchases
and  refinancing of existing  mortgage  debt.  While interest rates had recently
dropped, management believes that the decline was not sufficient in light of the
recent historically low interest rates to effect levels of loan payments.

         Variations in interest  rates may also impact  revenue from the sale of
servicing rights. To the extent that origination  volume varies, the Company may
have more or less  servicing  rights  available  for sale or  retention.  Market
expectations  regarding  future  mortgage loan  prepayments and other supply and
demand  factors may  influence  the price the  Company  receives  for  servicing
rights.  At June 30,  1996,  the  principal  balances of  mortgage  loans in the
Company's   servicing   portfolio  were  primarily  located  in  the  states  of
California,  31.5%,  Maryland,  12.1%,  Virginia,  11.1%,  New York,  9.6%,  and
Washington,  7.6%.  Economic  slow  downs in the  states in which the  Company's
business  is  conducted  may  result in a decline  in the  Company's  results of
operations  in the future to the extent such decline  affects  loan  origination
volumes or levels of loan delinquency and defaults.

Effect of Inflation.  The Company's  mortgage banking operations are affected by
inflation primarily through its impact on interest rates. See above.

Accounting for Mortgage  Banking  Activities.  For the year ended  September 30,
1995 and all  prior  years,  the cost of  purchased  mortgage  servicing  rights
("PMSR") is capitalized  and amortized over the estimated  remaining life of the
related loans proportionate to the estimated  discounted net servicing income on
a  disaggregated   basis.  The  Company  monitors  changes  in  interest  rates,
prepayment and default  experience on the mortgage  loans  underlying its PMSR's
and, to the extent  unanticipated  mortgage  prepayments  and/or defaults occur,
adjusts the anticipated  amortization on a prospective basis. To the extent that
unanticipated  mortgage  prepayments  result in the carrying  value of purchased
servicing rights exceeding  estimated  discounted future net servicing income, a
write-down of the PMSRs would be made through a charge to current earnings.  The
PMSR portfolio is disaggregated by (i) investor type (ii) remittance type; (iii)
term of loans;  (iv) average loan balance;  (v) weighted  average interest rate;
(vi) weighted average  servicing fee; (vii) average  custodial account balances;
and  (viii)  credit  worthiness,  to  include  delinquencies,  foreclosures  and
bankruptcies. Since November 1994, when the Company made its first bulk purchase
of PSMRs,  the Company's PMSR portfolio has not  experienced any impairment from
higher than  anticipated  prepayments or defaults.  See "Effect Of Interest Rate
Fluctuations" above.

                                      -11-
<PAGE>

         In May  1995,  FASB  issued  SFAS  No.  122  "Accounting  for  Mortgage
Servicing Rights, an amendment of FASB Statement No. 65" issued for fiscal years
beginning  after December 15, 1995. The Company has adopted SFAS No. 122 for the
year ending September 30, 1996. Under SFAS No. 122, when an enterprise purchases
or originates  mortgage loans, and the enterprise sells or securitizes the loans
and retains the servicing  rights  ("MSR"),  the enterprise  should allocate the
cost of the mortgage  loans to the MSRs and the loans based upon their  relative
fair  values.   Currently,   because  of  the  small  volume  of  mortgage  loan
originations,  the majority of the Company's originations are sold with mortgage
loan servicing  released to the  purchasers.  As a result,  management  does not
anticipate  any material  affect  resulting from the adoption of SFAS No. 122 on
the Company's financial condition or statement of operations for the fiscal year
ending  September 30, 1996.  However,  as the Company  increases its origination
activity in the future,  management  anticipates that a  proportionately  larger
share of the mortgage  loan  servicing  rights will be retained and not sold. At
such time,  the  adoption  of SFAS No.  122 may have an impact on the  Company's
financial  condition and statement of operations.  As these effects are directly
related to future  interest rates and future  expenses,  as well as management's
internal  decisions   regarding  retention  of  such  rights,  it  is  currently
impossible to quantify the impact of such events.

         SFAS No. 122 also requires  establishment of a valuation  allowance for
the excess of the carrying amount of capitalized MSRs over estimated fair value.
Since the beginning of the fiscal year ending  September 30, 1996, on a periodic
basis  for  purposes  of  measuring  impairment,   MSRs  are  disaggregated  and
stratified on predominant risk  characteristics,  primarily loan type,  interest
rate and investor type. The Company has not  experienced and management does not
anticipate  any material  effect  resulting from the adoption of SFAS No. 122 on
the Company's financial condition or statement of operations for the fiscal year
ending September 30, 1996.

Results of Operations

         The  Company  is  a  diversified   residential  mortgage  banker  which
services,  originates  and,  in most  cases,  sells  mortgage  loans  secured by
one-to-four  family  residences.  The Company  provides a range of mortgage loan
products including, but not limited to fixed rate and adjustable rate loans with
a variety of terms.


Nine and Three Months Ended June 30, 1996 Compared to Nine and Three
Months Ended June 30, 1995

         The Company had a net loss, before preferred dividends, of $366,000 and
$64,000 for the nine and three month  periods  ended June 30, 1996 compared to a
net loss of $747,000 and  $319,000,  respectively,  for the nine and three month
periods ended June 30, 1995. The Company paid preferred dividends of $96,000 for
the nine month  period ended June 30,  1996.  No dividends  were paid during the
three month period ended June 30, 1996. See  "Liquidity and Capital  Resources."
The Company paid preferred dividends of $144,000 for the nine month period ended
June 30, 1995 and $48,000 for the three month period  ended June 30,  1995.  The
decrease in loss of  $381,000,  to $366,000  from  $747,000,  for the nine month
period  ended June 30,  1996  compared to the nine month  period  ended June 30,
1995, a decrease of approximately 51.0%, resulted primarily from additional loan
origination  income of $201,000 from the Company's  Minnesota  loan  origination
office  and  additional  mortgage  servicing  and  subservicing  income,  net of
amortization of mortgage loan servicing rights, of $87,000.  The decrease in net
loss of  $255,000,  to $64,000 from  $319,000,  for the three month period ended
June 30, 1996 compared to the three month period ended June 30, 1995, a decrease
of approximately  80.0 %, resulted primarily from expense reductions of $186,000
realized  during the 1996  period due to the  closing  of the  Company's  Dallas
office,  and,  additional  origination  income  of  $47,000  from the  Company's
Minnesota office.

                                      -12-


<PAGE>

Loan Servicing:  Mortgage  servicing and  subservicing  income increased to $1.9
million from $1.3 million for the nine month period ended June 30, 1996 compared
to the nine month  period  ended June 30,  1995,  an increase  of  approximately
$580,000, or 44.2%. This increase primarily resulted from the acquisition of DMC
and the  ASC-PMSR.  Mortgage  servicing  and  subservicing  income  increased to
$658,000  from  $626,000 for the three month period ended June 30, 1996 compared
to the three months ended June 30, 1995,  an increase of $32,000,  approximately
5.1%. This increase  resulted because the DMC and the ASC-PMSR are reflected for
the entire three month period ended June 30, 1996 whereas the acquisition of DMC
and ASC-PMSR  portfolios  were  reflected  for two months during the three month
period ended June 30, 1995.

Loan  Origination:  Loan  origination  income includes loan origination fees and
other  processing and closing fees. Loan  origination  income for the nine month
period ended June 30, 1996 was  $234,000  compared to $33,000 for the nine month
period ended June 30, 1995.  This  increase of $201,000,  approximately  609.1%,
reflected nine months of origination activity during the 1996 period compared to
two months origination  activity during the 1995 period. Loan origination income
for the three month period ended June 30, 1996 increased $47,000 to $80,000 from
$33,000,  an increase of approximately of 142.4%. This increase resulted because
the Minnesota  origination  income was included for three months during the 1996
period whereas the 1995 period included only two months of Minnesota origination
income.

Interest  Income:  Interest income for the nine month period ended June 30, 1996
was $136,000  compared to $29,000 for the nine month period ended June 30, 1995.
The increase of $107,000, approximately 369.0% resulted primarily from increased
interest  income on the  Company's  portfolio  of mortgage  loans held for sale.
Interest  income for the three  month  period  ended June 30,  1996 was  $76,000
compared to $1,000 for the three month period ended June 30, 1995.  The increase
of $75,000 resulted from the Company  increasing its portfolio of mortgage loans
held for sale.


Gain on Sale of Mortgage  Loans Held for Sale:  Gain on sale of  mortgage  loans
held for sale was $17,000 for the nine month period  ended June 30, 1996.  There
was no gain on loans  held for sale for the three  month  period  ended June 30,
1996.  Gain on the sale of  mortgage  loans held for sale for the nine and three
month  periods  ended June 30, 1995 was $52,000  and $1,000,  respectively.  The
decrease in gain of $35,000, to $17,000 from $52,000,  for the nine month period
ended June 30, 1996  compared to the nine  months  ended June 30, 1995  resulted
from a $5.0 million whole loan sale transaction during the 1995 period.

Gain on Sale of Mortgage Loan  Servicing  Rights:  Gain on sale of mortgage loan
servicing  rights was $38,000  for the nine month  period  ended June 30,  1996.
There was no gain on sale of mortgage loan servicing  rights for the three month
period ended June 30, 1996.  The gain  resulted  primarily  from the sale of the
servicing  rights on the  Company's  approximately  $20.0  million land contract
portfolio.  The Company did not sell any mortgage loan  servicing  rights during
the nine and three month periods ended June 30, 1995.

Other Income:  Other income was $88,000 for the nine month period ended June 30,
1996.  There was no other income for the nine month period ended June 30, 1995.
Other income for the three month  period ended June 30, 1996 was $28,000.

Compensation  and Benefits:  Compensation and benefits were $1.0 million for the
nine month  period  ended June 30, 1996  compared to $912,000 for the nine month
period ended June 30,  1995.  The  increase of  $117,000,  approximately  12.8%,
resulted  primarily  from the  acquisition  of DMC,  partially  offset  by staff
reductions  resulting  from the  closing of the  Company's  servicing  office in
Dallas,  Texas.  Compensation and benefits for the three month period ended June
30, 1996 were  $322,000  compared to $421,000  for the three month  period ended
June 30, 1995. The decrease of $99,000,  approximately 23.5%, resulted primarily
from cost savings  associated  with the closing of the Dallas  servicing  office
during  the  1995  period  together  with  cost  savings   associated  with  the
consolidation  of the  Company's  servicing  operations  in its  Troy,  Michigan
office.

                                      -13-

<PAGE>


Office  Occupancy:  Office  occupancy  expense was  $147,000  for the nine month
period ended June 30, 1996  compared to $111,000 for the nine month period ended
June 30, 1995. The increase of $36,000,  approximately 32.4%, resulted primarily
from the  acquisition  of DMC,  which  maintains  a loan  origination  office in
Minnesota and duplicate  office  occupancy  expenses during the 1995 period when
the Company  consolidated its servicing operations in its Troy, Michigan office.
Office  occupancy  expense  for the three month  period  ended June 30, 1996 was
$51,000 compared to $52,000 for the three month period ended June 30, 1995.

Office Supplies and Expense:  Office supplies and expenses decreased to $269,000
for the nine month period  ended June 30, 1996 from  $405,000 for the nine month
period ended June 30,  1995.  The  decrease of  $136,000,  approximately  33.6%,
resulted from the  consolidation of the Company's  servicing and  administrative
offices in Troy, Michigan. During the 1995 period, the Company incurred supplies
and other office expenses for both the Dallas,  Texas and Troy, Michigan offices
prior to the consolidation in Troy,  Michigan.  Office supplies and expenses for
the three month  period ended June 30, 1996 were  $145,000  compared to $173,000
for the three  month  period  ended June 30,  1995.  The  decrease  of  $28,000,
approximately  16.2%,  resulted primarily from duplicate expenses from operating
both the Dallas, Texas and Troy, Michigan offices.

Professional Services:  Professional services expenses for the nine month period
ended June 30, 1996 were $98,000  compared to $271,000 for the nine month period
ended June 30, 1995.  The decrease of $173,000,  approximately  63.8%,  resulted
primarily from  additional  expenses  during the 1995 period  resulting from the
Company's  reorganization and  recapitalization.  Professional  service expenses
were $37,000 for the three month period ended June 30, 1996  compared to $89,000
for the three  month  period  ended June 30,  1995.  The  decrease  of  $52,000,
approximately    58.4%,    resulted   from   additional    reorganization    and
recapitalization expenses during the 1995 period.

Provisions  for Loan Losses:  There were no  provisions  for loan losses for the
nine  month  periods  ended June 30,  1996 and June 30,  1995,  respectively.  A
provision is determined by analysis of such factors as the  prevailing  level of
loan delinquencies,  anticipated  reinstatement rates from the various stages of
delinquency,  and loss experience on similar loans serviced. The Company acts as
the agent for the Mortgage  Investor in filing the  foreclosure  action,  and is
indemnified  for all costs,  losses and claims  resulting  from the  foreclosure
process.   Management  believes  that  the  reserve  of  approximately  $182,000
remaining on the Company's  books is  sufficient to cover the limited  amount of
recourse  exposure  in the  loan  servicing  portfolio.  Essentially  all of the
Company's loan originations were sold with servicing  released to the purchaser.
The Company  does not require a loan loss  reserve  for  origination  activities
because  generally it retains neither the loans nor the servicing  rights of the
loans originated.  The Company's purchase during the three months ended December
31, 1994 of $355.0 million in principal amount of loan servicing rights resulted
in the Company  acquiring from a private,  non-RTC seller  servicing rights to a
residential  mortgage loan portfolio with no delinquency or foreclosure recourse
to the  Company.  The DMC  and  ASC-PMSR  portfolios  were  essentially  without
recourse to the Company.  The investors for whom the  portfolios are serviced by
the Company are responsible for all costs,  losses and claims resulting from the
servicing of the loans,  including loan  delinquencies and foreclosure  actions.
Therefore  no  additional  provision  for loan losses is  required  for the $355
million   acquisition  of  loan  servicing  rights  and  the  DMC  and  ASC-PMSR
portfolios.  In the future, as the Company increases originations with servicing
rights  retained,  the  Company  will review and adjust its  provision  for loan
losses. 

                                      -14-

<PAGE>

Amortization  of Mortgage Loan Servicing  Rights:  Amortization of mortgage loan
servicing  rights for the nine month  period  ended June 30,  1996 was  $810,000
compared to $317,000 for the nine month period ended June 30, 1995. The increase
of  $493,000,   approximately   155.5%,   resulted   primarily  from  additional
amortization  due to the November 1994 acquisition of $355.0 million of mortgage
loan servicing rights, the acquisition of the DMC mortgage loan servicing rights
and the related ASC-PMSR. Amortization of mortgage loan servicing rights for the
three month period ended June 30, 1996 was $270,000 compared to $152,000 for the
three month period ended June 30, 1995. The increase of $118,000,  approximately
77.6%, resulted primarily from additional amortization due to the acquisition of
the DMC mortgage loan servicing rights and the related ASC-PMSR.

         Management  expects that  prepayment  rates for  servicing  rights will
remain  constant  or  increase  slightly.  The effect of lower  interest  rates,
resulting in potentially  greater  prepayment  risk, is  counterbalanced  by the
economic  threat posed by  inflation,  which  stabilizes  or increases  interest
rates,  thereby  reducing  prepayment  risk.  The Company  anticipates  that the
long-term  interest  rates  will range  between  7.50% and  8.50%.  The  overall
weighted  average  interest  rate for the Company's  portfolio is  approximately
7.81%. Therefore,  management believes that any material increase in prepayments
would not take place until  mortgage  interest  rates reach or drop below 7.00%.
Currently long-term mortgage interest rates are approximately 8.00%.

         Nationwide,  prepayment speeds for interest rates of 9.00% or more have
increased more than 40% during calendar year 1995, prepayment speeds on interest
rates of  8.00% or less  have  remained  constant.  Results  of  operations  and
liquidity for the Company are not likely to be affected materially by changes in
prepayment  speeds unless  mortgage  interest  rates decline to the 7.00% level.
Management  believes,  but cannot assure that if interest  rates were to fall to
the level  where  prepayment  speeds  increase  to the level  where  results  of
operations   and  liquidity  are  affected,   increased  fee  income  from  loan
origination  volume from the  Company's  Minnesota  office  would  significantly
offset the impact on results of operations and liquidity. The Company could seek
to  refinance  that  portion  of its  portfolio  that  was most  susceptible  to
prepayment, retaining the loan servicing rights on the refinanced loans.

Other  Expenses:  Other  expenses  were $262,000 for the nine month period ended
June 30,  1996  compared to $163,000  for the nine month  period  ended June 30,
1995.  Other  expenses  for the three month  period  June 30, 1996 were  $26,000
compared to $53,000 for the three month period ended June 30, 1995.

Income  Taxes:  There was no income tax  provision or benefit for the nine month
and three month periods ended June 30, 1996.  There was an income tax benefit of
$72,000 for the nine period  ended June 30, 1995 and an income tax  provision of
$6,000 for the three month period  ended June 30, 1995.  The tax benefit for the
1995 periods  resulted from the Company's loss carry forward against  intangible
assets.


Liquidity and Capital Resources

         The  Company's  primary  short-term  liquidity   requirements  are  for
mortgage  loan funding and  advances  that it is required to make related to its
obligations as a servicer of loans. These requirements are generally met through
short-term warehouse borrowings and from cash flow from operations.  The Company
also has longer term  liquidity  requirements,  principally  related to acquired
mortgage loan servicing rights, which are funded with longer term debt.

         During the nine months  ended June  30,1996  and the nine months  ended
June 30, 1995,  the Company had a net decrease in cash and cash  equivalents  of
$13,000 and $1.7 million, respectively. Net cash used in operating activities of
$303,000  for the nine  months  ended  June 30,  1996 and net cash  provided  by
operating  activities  of $173,000  during the nine months  ended June 30, 1995,
reflect a net loss of $366,000 and $747,000,  respectively,  plus adjustments to
net loss of $63,000 and  $920,000,  respectively,  which  consisted  of non-cash
amortization  of mortgage loan servicing  rights,  an increase in accrued income
and servicing  receivables  and the purchase and sale of mortgage loans held for
sale and the proceeds from such sales. Net cash provided by investing activities
was  $137,000  for the nine  months  ended  June 30,  1996 and net cash  used in
investing  activities  was $5.0 million for the nine months ended June 30, 1995.
Net cash provided by financing activities was $153,000 million and $3.1 million,
respectively,  for the nine month periods ended June 30, 1996 and June 30, 1995,
and was primarily due to an increase in warehouse  borrowings and an increase in
term debt, respectively.

                                      -15-

<PAGE>

         Changes  in the  level of  mortgage  loans  held  for sale and  related
warehouse debt reflect,  among other  factors,  the general level of, and trends
in, mortgage  interest rates, the seasonality of home purchase  activity and the
discontinuance  of  manufactured  home  lending  activities  and  the  shift  to
one-to-four family residential mortgage lending.

         In order to finance a portion of the  acquisition of the $355.0 million
in mortgage loan servicing  rights,  on November 18, 1994,  the Company  entered
into a  nonrevolving  36-month  loan  agreement  with Franklin  Federal  Bancorp
("Franklin")  in the amount of $2.0 million which enabled the Company to finance
the purchase of mortgage  loan  servicing  rights.  The  Franklin  term loan was
refinanced  with part of the  proceeds  from a term loan  from  First  Bank (see
below).  The remainder of the $3.3 million purchase price for the $355.0 million
in mortgage  loan  servicing  rights was funded from  proceeds  from the sale of
manufactured  housing  servicing  rights and funds on hand  (primarily  from the
proceeds of FIS Inc.s'  private  offering of preferred  stock,  common stock and
warrants).

         On  April  28,  1995,  the  Company  acquired  all  of the  issued  and
outstanding  stock of DMC,  the ASC-PMSR  and related  assets for  approximately
$2.89  million.  The  Company  had the right,  within one year,  to require  the
repurchase or correction of any loans  acquired in the  transaction  that do not
meet  certain  Agency  eligibility  standards.  The  Company  has filed a timely
repurchase  notice with ASC. As of the date  hereof,  management  believes  that
approximately $500,000 of the loans acquired do not meet such standards.

     The Company  obtained a portion of the funds used to  purchase  DMC and the
other assets  discussed  above from two loans- a $695,489 loan from Barnett Bank
("Barnett")  and a $675,000  loan from Inter  Savings  Bank,  fsb  ("ISB").  The
Barnett loan accrues  interest at .75% over Barnett's prime rate;  interest only
payable  monthly and the  principal  was due and payable on or before  April 27,
1996. In April 1996, in  consideration of the payment of an extension fee by the
Company equal to .25% of the Barnett loan amount ($1,739),  Barnett extended the
due date of the loan to July 26, 1996. In August 1996, in  consideration  of the
payment of an  extension  fee by the Company  equal to .25% of the Barnett  loan
amount  ($1,739),  Barnett  extended the due date of the loan to  September  27,
1996.  The  Barnett  loan is  principally  secured by  specific  assets  (bonds,
certificates  of  deposit,  treasury  notes and  shares  of  stock)  of  certain
stockholders of the Company.  The Company has allocated some of the net proceeds
from its planned initial public offering ("IPO"), currently in registration (see
below),  to pay off the Barnett loan. The ISB loan accrued  interest at the rate
of 10% per annum. All the principal and accrued interest under the ISB loan were
repaid on August 30, 1995. Management paid the balance of the purchase price and
repaid the ISB loan from the  proceeds  of a $4.0  million  term loan from First
Bank (see below).

         On August 30, 1995,  the Company  entered into a credit  agreement with
First Bank,  pursuant to which  First Bank  committed  to loan the Company up to
$4.0  million  ("First  Term  Loan") and provide a  warehousing  facility to the
Company of up to $5.0 million ("First Warehousing Facility").

         As of the date hereof,  the  Company's  outstanding  principal  balance
under the First Term Loan is $3.4  million.  The Company used the proceeds  from
this loan to pay the balance of the  purchase  price for DMC,  the  ASC-PMSR and
related  assets,  to repay  the ISB loan  and  repay  the  Franklin  term  loan.
Principal under the First Term Loan accrues interest at the fixed rate of 2.75%.
Interest is payable monthly and five percent of the principal balance is payable
quarterly.  All remaining principal and accrued interest is payable on or before
August 30, 2000 or sooner in the event of a default.  Events of default  include
failure to make required  payments,  breaches of the terms,  representations  or
warranties  under the First Credit Agreement and related  documents,  insolvency
and material  judgments.  The Company must also maintain the  following  minimum
financial  criteria  (as  defined  in the  First  Credit  Agreement):  "Adjusted
Tangible  Net Worth"  ("ATNW")  must be at least  $2.7  million;  the  "Adjusted
Leverage  Ratio" ("ALR") must be no greater than  4.0-to-1.0;  the "Debt Service
Coverage Ratio" ("DSCR") must be at least  1.2-to-1.0;  the aggregate  principal
balance of mortgage loans serviced must be at least $500 million; and the report
the of the independent auditor in the Company's audited  consolidated  financial
statements cannot contain a "going concern" explanatory paragraph.

                                      -16-

<PAGE>


         The Company is in default under the DSCR  financial  requirement of its
credit agreement with First Bank ("First Credit Agreement") concerning the First
Term Loan and its  warehousing  facility First  Warehousing  Facility with First
Bank.  The  Company's  DSCR at June 30,  1996 was 1.07 to 1.00.  The Company has
requested and received a waiver of this default until September 30, 1996 and has
discussed  with  First  Bank  alternative  actions  to bring  the  Company  into
compliance with all provisions of the First Credit Agreement. In March, 1996 the
Company  converted  $503,000 of debt to equity in the form of Series B Preferred
Stock.  As a result of this  conversion  as of March 31, 1996 the Company was in
compliance  with the  minimum  ATNW  and ALR  requirements  which,  prior to the
conversion,  had been in  default.  First  Bank has  required  that the  Company
suspend  payments of all preferred stock dividends,  approximately  $69,000 on a
quarterly  basis,  until the  Company is in full  compliance  with all terms and
provisions of the First Credit Agreement.

         Payment  under the First  Term Loan is  secured by all of the assets of
the Company,  including all servicing rights owned by the Company and securities
owned by the Company and FIS,  Inc.  The Company is required to make  additional
payments of principal when the outstanding  principal  balance on the First Term
Loan exceeds the "Qualified Servicing Portfolio Collateral Value" (the lesser of
65% of  qualified  servicing  rights or one percent of the  aggregate  principal
amount of Mortgage Loans serviced.)

         The First Warehousing  Facility permits the Company to finance mortgage
loan acquisitions and originations up to an aggregate of $5.0 million.  Advances
under the Facility may not exceed 100% of the  "Warehouse  Collateral  Value" of
the eligible  mortgage loans  ("WCV").  The WCV is the lesser of: (a) 98% of the
lesser  of the  origination  or  acquisition  price of the  mortgage  loan;  the
weighted average  purchase price under a Firm or Standby Take-Out  Commitment (a
commitment  from an investor to purchase a mortgage  loan within a specific time
period,  under which commitment,  respectively,  the Company is obligated or has
the right to sell the mortgage  loan);  or the fair market value of the mortgage
loan;  and (b) 100% of the  remaining  unpaid  principal  balance of the pledged
mortgage  loan. A mortgage loan will be deemed to have no WCV if : (i) more than
90 days elapse from the date the mortgage  loan was  pledged;  (ii) more than 45
days elapse from the date the  mortgage  loan was  delivered  to an investor for
examination  and purchase;  (iii) more than 21 days elapse from the date certain
Collateral documents were delivered to an investor for correction or completion;
(iv) a delinquency  of at least 60 days occurred on the mortgage  loan;  (v) the
mortgage loan ceases to be an eligible  mortgage loan (i.e.,  it is not entirely
owned by the Company, it does not qualify as an Agency eligible mortgage loan or
it does not qualify for purchase under an existing Take-Out Commitment); or (vi)
First Bank notifies the Company that, in its  reasonable  opinion,  the mortgage
loan is not  marketable.  Interest  is charged  based upon one of the  following
three methods:  "Fixed Rate," "Reference Rate" or Floating Eurodollar Rate." The
applicable method of interest  calculation is at the option of the Company.  The
Fixed  Rate is a rate  equal to  2.75%  for the Term  Loan  and  1.875%  for the
Warehouse  Loan.  The Company must maintain at First Bank  unencumbered  deposit
balances equal to one hundred  percent (100%) of the loan balances  outstanding,
plus,  regulatory reserve  requirements,  in order to obtain the Fixed Rate. The
Company maintains  sufficient balances as of the date hereof to obtain the Fixed
Rate. In the event that deposit  balances drop below one hundred  percent (100%)
of the loan balances  outstanding,  the Company will pay a fee on the deficiency
at a floating  per annum rate which is tied to the "Libor  Rate." The  Reference
Rate is equal to the bank's  published  rate for its  customers,  more  commonly
known as the "prime rate." The Floating  Eurodollar Rate, more commonly known as
the  "Libor  Rate,"  is based on the daily  London  Interbank  Offered  Rates as
published  in the Wall Street  Journal,  plus 1.875% for  borrowing  against the
Warehouse Loan and 2.75% for borrowings  against the Term Loan. The Company also
pays a monthly  facility  fee of  approximately  $1,000.  The Company  must also
maintain  the  above  discussed  minimum  criteria.   Payment  under  the  First
Warehousing Facility is secured by all assets of the Company.

                                      -17-

<PAGE>


         Immediately  upon  acquisition  of DMC and the assets and operations of
ASC, the Company effected significant cost reductions,  including the following:
(I) reducing  staff by  approximately  80% in the  Minnesota  office of DMC, the
effect of such actions was to reduce monthly personnel expenses by approximately
$60,000  without  effecting  income;  (ii) closing the Dallas,  Texas  servicing
center and consolidating servicing operations in Troy, Michigan,  effective June
1, 1995, thereby saving the Company  approximately  $75,000 in monthly personnel
and other operating expenses;  (iii) replacing the Company's mainframe servicing
software with a less expensive and more efficient  computer network system, as a
result of which,  the system support staff for the mainframe based system was no
longer  needed and these  positions  were  eliminated.  The effect of these cost
savings  has  reduced  expenses  to a level at which  the  Company's  management
believes that the Company can operate profitably.

         In  addition  to the cost  cutting  activities  mentioned  above and in
"Results of Operations"  above,  the Company's  refinancing of the Franklin debt
with First Bank resulted in additional savings.  Interest on the First Bank debt
is calculated at 2.75% on a fixed rate basis,  resulting in an annual savings of
approximately  $35,000.  The term of the loan has been  extended  to sixty  (60)
months,  resulting in annual cash savings of approximately  $225,000.  The First
Term Loan also  provided  funding for the balance of the purchase  price due DMC
and refinanced the ISB loan.  Annual cash savings resulting from refinancing the
Franklin  debt is equal to  approximately  fifty (50) percent of the annual debt
service for the balance of the term loan,  which was used to  refinance  the ISB
loan and to fund the balance  due on the DMC  acquisition.  Management  believes
that the Company is currently generating sufficient cash flow from operations to
meet debt service obligations on the term loan with First Bank.

         Pursuant  to an  agreement  between  the  Company  and  the  Government
National  Mortgage  Association  ("GNMA")  that was in effect  prior to February
1992,  the Company was  required  to  establish  two  restricted  cash  accounts
totaling  $1.0 million.  Prior to September 30, 1994 and in accordance  with the
terms of this agreement,  the Company had withdrawn  approximately  $300,000. In
February  1995,  GNMA  reduced the  restrictions  placed on these  Company  cash
accounts thus releasing  approximately  $700,000 in funds to the Company for the
use in its operations.

         The Company  continues  to maintain a  restricted  cash  account in the
amount  of  $255,000  which  was  established  as the  result of a loan sale and
servicing  agreement  entered into in July, 1992. The Company can only use these
funds to reimburse  itself as servicer  for expenses it advances in  collection,
bankruptcy and collateral protection concerning these loans.  Additionally,  the
purchaser of these loans has a security  interest in these accounts and may make
claim to them to reimburse  purchaser for losses  attributable to loan defaults.
The Company believes that this restricted cash amount is sufficient to cover any
future  collection,  bankruptcy  and collateral  protection  losses and expenses
related to these loans.

         During  1996,  the Company  raised  $200,000  in a private  offering by
selling to a foreign  investor  58,608 shares of Series C Preferred  Stock which
are  convertible  into  approximately a like number of freely tradable shares of
Common Stock,  and,  150,000 warrants that are exercisable into a like number of
shares that are freely  tradable  beginning  41 days after their  issuance.  The
Company used the proceeds therefrom to pay professional fees related to the IPO.

Planned Initial Public Offering

         The Company has filed a registration  statement with the Securities and
Exchange  Commission  to register  shares of its common  stock and common  stock
purchase  warrants  for  sale  to  the  public.   The  Company  hopes  to  raise
approximately  $5.7 million in net proceeds from the IPO.  Management hopes, but
cannot  assure,  that the IPO will be completed in August 1996. No assurance can
be given as to if or when the IPO will close.

                                      -18-

<PAGE>


Potential Liability. HOFCA has received informal notice from GNMA of a potential
claim wherein the Company, under its former ownership and management,  allegedly
overcharged GNMA under the terms of certain sub-servicing agreements. Management
believes that this claim is essentially without merit and special counsel to the
Company has reviewed the claim and the  relevant  transactions  and has informed
the Company of its belief that there are reasonable  defenses to GNMA's claim in
any amount  which  might be  material to the  Company.  However,  if this matter
results in  substantial  liability,  the Company's  business could be materially
adversely affected.

Expansion Plans

         The Company's  strategy in the mortgage banking area is to increase the
size,  diversity  and quality of its mortgage  loan  servicing  portfolio and to
expand  its  origination  operations.   The  Company's  acquisition  of  DMC  is
consistent  with this  strategy.  The Company  plans to increase the size of its
mortgage  loan  servicing  portfolio  by  selectively  acquiring  mortgage  loan
servicing rights and by retaining the servicing rights on a portion of the loans
that it originates.  Management believes that the Company currently has the loan
servicing capacity to increase the size of its mortgage loan servicing portfolio
by an additional 40,000 loans without incurring  significant  additional capital
expenditures  or  fixed  costs.  By  increasing  the size of the  mortgage  loan
servicing portfolio and consolidating the mortgage loan servicing  operations of
DMC and HOFCA into DMC's Troy,  Michigan facility,  management believes that the
Company  can  enhance  its  mortgage  loan   servicing   efficiency  and  become
profitable.  Moreover, the Company believes that increasing the size, diversity,
type and quality of its  mortgage  loan  servicing  portfolio  will enable it to
reduce the effects of prepayments  resulting from fluctuations in interest rates
and defaults resulting from regional economic downturns.

         The Company  has  allocated  approximately  $4.0  million  from the net
proceeds of the IPO to expand its mortgage loan servicing portfolio.  Management
anticipates that such funds will enable the Company to purchase servicing rights
to  mortgage  loans with  between  $350  million and $450  million in  principal
balances.

         The  Company  has  begun  the  process  of  expanding  its  origination
activities  by  acquiring  DMC  and  by  purchasing  and  reselling  whole  loan
portfolios  while  retaining the servicing  rights.  Through the acquisition and
expansion of DMC's origination  operations and whole loan activity,  the Company
hopes  to  increase  the  volume  of new  loan  originations  to a  level  where
originations  exceed the volume of prepayments  experienced in its mortgage loan
servicing portfolio.

                                      -19-

<PAGE>

                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

           None.

Item 2.  Changes in Securities

           None.

Item 3.  Defaults Upon Senior Securities

           None.

Item 4.  Submission of Matters to a Vote of Security Holders

           None.

Item 5.  Other Information

           None.

Item 6.  Exhibits and Reports on Form 8-K

           None.

                                      -20-

<PAGE>

                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registration  has duly  caused  this  report to be  signed on its  behalf by the
undersigned thereunto duly authorized.

                           HOMEOWNERS FINANCIAL CORP.



Dated:  August 14, 1996               /s/ Christian W. Pfluger, III
                                      -----------------------------
                                      Chrisitan W. Pfluger, III, President
                                      Chief Executive Officer




                                      /s/ Joseph W. Traxler
                                      -----------------------------
                                      Joseph W. Traxler, Treasurer,
                                      Chief Financial Officer

                                      -20-
<PAGE>

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000932268                   
<MULTIPLIER>                                   1
<CURRENCY>                                     US Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              SEP-30-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   JUN-30-1996
<EXCHANGE-RATE>                                1.000
<CASH>                                         31,000
<SECURITIES>                                   0
<RECEIVABLES>                                  1,853,000
<ALLOWANCES>                                   0
<INVENTORY>                                    2,657,000
<CURRENT-ASSETS>                               4,796,000
<PP&E>                                         153,000
<DEPRECIATION>                                 36,000
<TOTAL-ASSETS>                                 9,981,000
<CURRENT-LIABILITIES>                          3,642,000
<BONDS>                                        0
                          0
                                    6,000
<COMMON>                                       41,000
<OTHER-SE>                                     2,153,000
<TOTAL-LIABILITY-AND-EQUITY>                   9,981,000
<SALES>                                        0
<TOTAL-REVENUES>                               2,404,000
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               2,615,000
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             155,000
<INCOME-PRETAX>                                (366,000)
<INCOME-TAX>                                   (366,000)
<INCOME-CONTINUING>                            (366,000)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (366,000)
<EPS-PRIMARY>                                  (.11)
<EPS-DILUTED>                                  (.11)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission