HOMEOWNERS FINANCIAL CORP
10QSB, 1997-07-25
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: KRAMER SPELLMAN L P ET AL, SC 13D/A, 1997-07-25
Next: LPLA SEPARATE ACCOUNT ONE, 497, 1997-07-25





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10Q-SB

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended March 31, 1997

                                       OR

             [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                         For the transition period from

                         Commission File Number: 0-25744

                           HOMEOWNERS FINANCIAL CORP.
      (Exact name of the small business issuer as specified in its charter)

       DELAWARE                                             13-2747380
  (State or other jurisdiction of                        (I.R.S. Employer
   incorporation or organization)                         Identification No.)

           2075 West Big Beaver Road, Suite 550, Troy, Michigan 48084
                    (Address of principal executive offices)

Issuer's telephone number, including area code: (800) 723-6001

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

                                 Yes X      No ______

Indicate the number of shares  outstanding of each of issuer's classes of Common
Stock, as of the latest practicable date.


          Class                                    Outstanding at March 31, 1997
          -----                                    -----------------------------

  Common Stock, par value                                4,691,589 Shares
     $.01 per share

                       Transitional Small Business Format

                  (check one); YES ______            NO X

<PAGE>


                   HOMEOWNERS FINANCIAL CORP.and SUBSIDIARIES

                                      INDEX

Part I. Financial Information

Item 1.    Financial Statements:                                       P. 3
           Condensed Consolidated Statements                           P. 4
           of Financial Condition as of 
           March 31, 1997 and September 30, 1996.                         

           Condensed Consolidated Statements                           P. 5
           of Operations for the six and three months 
           ended March 31, 1997 and March 31, 1996.

           Condensed Consolidated Statement of                         P. 6
           Stockholders' Equity for the six months
           ended March 31, 1997.

           Condensed Consolidated Statements of                        P. 7-8
           Cash Flows for the six months ended 
           March 31, 1997 and December 31, 1996.

           Notes to Condensed Consolidated Financial Statements.       P. 9-10

Item 2.    Management's Discussion and Analysis of Financial           P. 11-15
           Condition and Results of Operations

Part II. Other Information

Item 1.    Legal Proceedings                                           P. 16

Item 2.    Change in Securities                                        P. 16

Item 3.    Defaults Upon Senior Securities                             P. 16

Item 4.    Submission of Matters to a Vote of Security Holders         P. 16

Item 5.    Other Information                                           P. 16

Item 6.    Exhibits and Reports on Form 8-K                            P. 16

Signatures                                                             P. 17

Financial Data Schedule                                                P. 18

                                       2
<PAGE>


                          PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

     The  accompanying  financial  statements  are  unaudited  for  the  interim
periods,  but  include  all  adjustments  (consisting  only of normal  recurring
accruals)  which  management  considers  necessary for the fair  presentation of
results for the six months and three months ended March 31, 1997 .

     Moreover,  these  financial  statements do not purport to contain  complete
disclosure in conformity  with  generally  accepted  accounting  principles  and
should be read in conjuction with the Company's audited financial statements at,
and for the fiscal year ended September 30, 1996.

     The results  reflected  for the six months and three months ended March 31,
1997 are not necessarily indicative of the results for the entire fiscal year.

                                       3
<PAGE>


                                     PART 1
                              FINANCIAL INFORMATION

                          Item 1. Financial Statements

                   HOMEOWNERS FINANCIAL CORP. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
           (DOLLARS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                              March             September
                                                                31,                30,
                                                               1997               1996
                                                               ----               ----
                                                            (unaudited)
<S>                                                    <C>                         <C>   
ASSETS

Cash and cash equivalents                              $        96                 $        203
Cash - restricted                                              259                          259
Mortgage loans held for sale                                 4,178                        2,986
Mortgage loans held for sale-related party                       -                          157
Purchased mortgage servicing rights-net                      4,615                        5,173
Accrued income and servicing receivables                       502                          557
Property, premises and equipment-net                           111                           94
Deferred stock issuance costs                                    -                          926
Other assets                                                   974                          609
                                                       -----------                 ------------
                                                       $    10,735                 $     10,964
                                                       ===========                 ============

LIABILITIES AND STOCK HOLDERS' EQUITY

Liabilities
Accounts payable and other liabilities                 $     1,076                 $      1,089
Repurchase agreements                                        1,401                        1,513
Notes payable                                                5,554                        6,384
Notes payable to related parties                                13                           18
                                                        ----------                 ------------
                                                             8,044                        9,004
                                                        ----------                 ------------
                                                           
Stockholders' equity
Preferred stock, $.10 par value 1,000,000 shares authorized,
Series A, 1,750 shares issued and outstanding,                   *                            *
Series B, 503 shares issued and outstanding,                    **                           **
Series C, 58,608 shares issued and outstanding,                  6                            6
Common stock, $.01 par value, 10,000,000 shares authorized,
4,691,589 and 4,133,313 shares issued and outstanding,          47                           41               
Additional paid-in capital                                   4,575                        3,210
Accumulated deficit                                         (1,937)                      (1,297)
                                                        ----------                 ------------
                                                             2,691                        1,960
                                                        ----------                 ------------
                                                       $    10,735                 $     10,964
                                                       ===========                 ============

<FN>

  *  Preferred stock amount prior to rounding to thousands was $175.
**  Preferred stock amount prior to rounding to thousands was $50.
</FN>
</TABLE>


See accompanying notes to financial statements.

                                       4
<PAGE>

                   HOMEOWNERS FINANCIAL CORP. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
           (Dollars in Thousands, Except Share and Per Share Amounts)
<TABLE>
<CAPTION>
                                                              Six Months Ended                       Three Months Ended
                                                                 March 31,                               March 31,
                                                                (unaudited)                             (unaudited)
                                                              1997            1996                1997             1996
                                                          -------------    ------------       -------------    -------------
<S>                                                       <C>              <C>                <C>              <C>   

INCOME

Mortgage servicing and subservicing income                    $  1,009        $  1,233              $  488           $  631
Origination income                                                 153             154                  83               83
Interest                                                           118              60                  56               56
Gain on sale of mortgage loans held for sale                        42              17                  11               17
Gain on sale of purchased mortgage servicing rights
                                                                     5              38                   5               38
Other income                                                        15              59                  13               30
                                                          -------------    ------------       -------------    -------------

                                                                 1,342           1,561                 656              855
                                                          -------------    ------------       -------------    -------------

EXPENSES

Compensation and benefits                                          703             707                 364              349
Office occupancy                                                   118              96                  62               49
Office supplies and expenses                                       212             124                 110               66
Professional services                                               65              61                  56               34
Interest                                                           153             100                  56               59
Provision for estimated losses on loans serviced                     -               -                   -                -
Amortization of mortgage loan servicing rights                     450             540                 225              270
Other                                                              281             236                 159              114
                                                          -------------    ------------       -------------    -------------

                                                                 1,982           1,864               1,032              941
                                                                           ------------       -------------    -------------

NET LOSS BEFORE PROVISION FOR
INCOME TAXES                                                      (640)           (303)               (376)             (86)
INCOME TAX (PROVISION) BENEFIT                                       -               -                   -                -
                                                          -------------    ------------       -------------    -------------

NET LOSS                                                          (640)           (303)               (376)             (86)

Less cumulative preferred stock dividends                            -             (96)                   -             (48)
                                                          -------------    ------------       -------------    -------------

Loss attributable to common stock                              $  (640)        $  (399)             $ (376)          $ (134)
                                                          =============    ============       =============    =============

Loss per share                                                 $  (.15)        $  (.10)             $ (.08)          $ (.03)
                                                          -------------    ------------       -------------    -------------

Weighted average shares                                      4,317,305       4,126,299           4,503,397        4,125,299
                                                          -------------    ------------       -------------    -------------
</TABLE>

See accompanying notes to financial statements.

                                      5
<PAGE>

                   HOMEOWNERS FINANCIAL CORP. AND SUBSIDIARIES

            CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                    (in thousands, except shares outstanding)
                                   (unaudited)
<TABLE>
<CAPTION>
                                                                                                                               
                                                                                                                               
                                        Shares Outstanding                                    Par Value                        
                                   Preferred A  Preferred B  Preferred C  Common    Preferred A  Preferred B  Preferred C Common
                                   -----------  -----------  -----------  ------    -----------  -----------  ----------- ------
<S>                               <C>           <C>          <C>        <C>         <C>          <C>           <C>

Balance at September 30, 1996       1,750          503       58,608     4,131,213    $   *      $   **         $   6     $  41  
         Issued for services          -             -          -            2,100      -           -             -         -    
         Issued for cash              -             -          -          558,276      -           -             -           6  
         Net loss                     -             -          -            -          -           -             -         -      
                                    -----          ---       ------     ---------    -----       -----         -----     -----
Balance at March 31, 1997           1,750          503       58,608     4,691,589    $   *      $   **         $   6     $  47 
                                    -----          ---       ------     ---------    -----       -----         -----     ----- 
                                                                                                                         

         Additional                    
         Paid-in     Accumulated         
         Capital       Deficit         Total     
         -------       -------         -----           
                                       
       $   3,210     $  (1,297)     $   1,960    
             -             -             -     
           1,365           -            1,371      
             -            (640)         (640)       
        ---------     ---------     ---------  
       $   4,575     $  (1,937)     $   2,691  
        ---------     ---------     ---------
<FN>

*Preferred "A" stock amount prior to rounding to thousands was $175. 
**Preferred "B" stock amount prior to rounding to thousands was $50.
</FN>
</TABLE>
                                      
See accompanying notes to financial statements.                              

                                       6
<PAGE>                                    
                                       


                   HOMEOWNERS FINANCIAL CORP. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in Thousands)


<TABLE>
<CAPTION>

                                                                      Six Months
                                                                         Ended
                                                                        March 31,
<S>                                                       <C>                <C>   
                                                                1997                 1996
                                                          --------------     ----------------
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss                                                      $    (640)          $    (303)
Adjustments to reconcile net loss to net
cash provided by operating activities:

Depreciation and amortization                                       474                 564
Common stock issued for services                                     10                   -
Gain on sale of mortgage loans held for 
sale                                                                (41)                  -
Purchases of mortgage loans held for sale                       (14,227)             (4,465)
Proceeds from sale of mortgage loans held
for sale                                                         15,364               1,711
Recoveries (losses) on mortgage loans
serviced and held for sale                                            2                   -
Change in assets- (increase) decrease
   Accrued income and servicing receivable                           55                (718)
   Other assets                                                    (365)                216
Deferred stock issuance costs                                    (1,103)                  -
Change in liabilities-increase (decrease)
   Accounts payable and other liabilities                           (13)                 61

                                                              ------------------------------

Net cash (used in)
operating activities                                               (484)             (2,934)
                                                                  ------             -------

</TABLE>

See accompanying notes to financial statements.

                                       7
<PAGE>


                   HOMEOWNERS FINANCIAL CORP. AND SUBSIDIARIES

           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                             (Dollars in Thousands)
<TABLE>
<CAPTION>


                                                                          Six Months
                                                                            Ended
                                                                           March 31,
<S>                                                           <C>                     <C>    
                                                                    1997                1996
                                                                    ----                ----
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts from other loans                                               -                      137
Purchases of  mortgage servicing
rights                                                              (102)                        -
Purchases of property, premises and equipment                        (17)                        -
                                                               ----------              -----------
           Net cash (used in ) provided by
             investing activities                                   (119)                      137
                                                                    -----                      ---

CASH FLOWS FROM FINANCING ACTIVITIES
Repayments of repurchase agreements                                 (742)                        -
Proceeds from borrowings                                           21,554                    4,456
Repayments of borrowings                                          (21,953)                  (2,104)
Payment of dividends                                                    -                      (96)
Net proceeds from sale of stock                                     1,637                      503

                                                               -----------            ------------
      Net cash provided by financing
       activities                                                     496                    2,759
                                                               -----------            ------------
Net (decrease) in cash and cash
equivalents                                                          (107)                     (38)

Cash and cash equivalents at beginning of period
                                                                      203                       44
                                                               -----------             ------------

Cash and cash equivalents at end of period                        $    96                  $     6
                                                                  =======                  =======

</TABLE>


See accompanying notes to financial statements.

                                       8


<PAGE>



              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

Note 1. ORIGINATION AND NATURE OF BUSINESS

     Homeowners  Financial  Corp.  (the  "Company"),  through  its  wholly-owned
subsidiaries,  FIS, Inc. ("FIS") and FIS' wholly-owned  subsidiary,  Home Owners
Funding Corp. of America ("HOFCA") and Developers Mortgage  Corporation ("DMC"),
is full service mortgage banking company that services, originates, acquires and
markets mortgage loans secured primarily by residential properties located in 48
states and the District of Columbia. All of the Company's substantive operations
are conducted by HOFCA and DMC.

Note 2. BASIS OF PRESENTATION

     The accompanying unaudited Condensed Consolidated Financial Statements have
been prepared in accordance with the instructions for Form 10Q-SB and Regulation
SB and in the opinion of management of the Company  include all  information and
footnotes  necessary for a fair presentation of financial  position,  results of
operations,  stockholders'  equity and cash flows in conformity  with  generally
accepted accounting  principles.  The information  furnished,  in the opinion of
management,  reflects  all  adjustments  (consisting  only of  normal  recurring
accruals) necessary to present fairly the Condensed  Consolidated  Statements of
Financial  Condition  at  March  31,  1997 and  September  30,  1996,  Condensed
Consolidated  Statements of  Operations  for the six months ended March 31, 1997
and March 31, 1996, Condensed Consolidated Statement of Stockholders' Equity for
six months ended March 31, 1997 and  Condensed  Consolidated  Statements of Cash
Flows for the six months ended March 31, 1997 and March 31, 1996. The results of
operations of interim  periods are not  necessarily  indicative of results which
may be expected for any other interim period or for the year as whole.

Note 3. NOTES RECEIVABLE

     In January, 1997 the Company loaned $165,000 to a related party. This is an
unsecured Note bearing 8% percent interest payable  quarterly.  On September 30,
1997 the Note is due in full.

Note 4.  NOTES PAYABLE

     The Company was not in compliance with certain  provisions of the term note
and the amended credit facility as of September 30, 1996 through March 31, 1997.
On January 23, 1997 the Company,  as result of closing on the sale of its public
offering of common stock and warrants,  was in compliance with all provisions of
the term note and amended  credit  facility  except for one  provision for which
compliance has not been waived. (See Note 5)

Note 5.  COMMITMENTS AND CONTINGENCIES

GNMA Claims

     In March  1995,  the Company  was  informed  by GNMA of a  potential  claim
wherein  the  Company,  under its former  ownership  and  management,  allegedly
overcharged GNMA under the terms of certain sub-servicing agreements.  The claim
alleges an approximate  $3,100,000  projected  liability  based upon a review of
only about one percent of the  transactions  performed by the Company  under its
agreements with GNMA. Management believes that this claim is essentially without
merit and special counsel to the Company has reviewed the claim and the relevant
transactions  and  has  informed  the  Company  of its  belief  that  there  are
reasonable defenses to GNMA's claim in any amount which might be material to the
Company.  GNMA has made no formal  claim or demand for payment or  reimbursement
under these terminated sub-servicing agreements.  Management believes that there
will be no material impact from the uncertainty pursuant to SFAS No. 5.

                                       9

<PAGE>

Legal Proceedings

     In June 1996,  Crescent Real Estate Fund, the Company's  former landlord in
Dallas,  Texas,  commenced an action in Texas District Court, Dallas County, for
past due rent from August 1995 forward.  The amount  sought is not  determinable
from the complaint,  but may be in excess of $200,000.  The Company disputes the
amount owed,  has responded to the  complaint and has had the action  removed to
the U.S.  Federal  District  Court for the  Northern  District of Texas,  Dallas
Division.  The Company intends to vigorously  contest the action.  The Company's
management does not expect this action to have a material  adverse impact on the
financial position or operations of the Company. The Company has accrued $30,000
to settle this action,  which amount  represents its estimate of the balance due
to the former landlord at the time that the lease was terminated.

General Corporate

     The  Company is  involved  in various  lawsuits  and claims  stemming  from
foreclosure proceedings,  bankruptcy and reorganization proceedings,  mechanics'
liens and other  matters which are  incidental to its business.  Such claims are
generally  on behalf of investors  for whom the Company acts as servicing  agent
and, in the opinion of the Company's management, the resolution of these matters
will not have a material adverse effect on the financial  position or operations
of the Company.


Note 6.  NOTES PAYABLE


     On December 27, 1996,  the $695,000 note payable  matured and was not paid.
No  extension  of the due  date was  requested.  The note  payable  and  accrued
interest was paid in full on January 24, 1997 with proceeds from the sale of the
Company's common stock and warrants offering and operating capital.


Note 7. REPURCHASE AGREEMENT


     In January 1997, the Company repurchased and sold approximately $742,000 of
the repurchase  agreement  mortgage loans and remitted the repurchase price plus
accrued interest to the lender.

     In February 1997,  the lender  extended the maturity date of the repurchase
agreement  until April 30,  1997.  All other terms and  conditions  remained the
same.


Note 8. INITIAL PUBLIC OFFERING


     On January 23,  1997,  the  Company  closed its  initial  public  offering,
selling an aggregate of 558,276  shares of Common  Stock and  1,263,601  Class A
Common Stock purchase warrants. The Company received approximately $2,981,000 in
proceeds  from the offering.  Shortly after the closing of the offering,  Toluca
Pacific Corporation,  the underwriter of the offering,  ceased operations.  This
resulted in a delay in the delivery of security  certificates to purchasers.  It
also means that Toluca Pacific Securities Corporation will not be a market maker
in the Company's  Securities.  The Company is attempting to complete the listing
process  with  NASDAQ to have the  Company's  Common  Stock and Class A Warrants
listed on the NASDAQ  SmallCap  Market;  however,  as a result of the  foregoing
events and the current bid price of the Company's Common Stock, no assurance can
be given as to if or when NASDAQ listing will be achieved.

                                       10

<PAGE>

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

General

Effect of Interest Rate  Fluctuations.  Low interest rates  generally favor loan
origination  activities.  Such low  interest  rates  normally  expand the market
demand for new loan financing,  and increase  mortgage loan activity and revenue
associated with such  operations.  However,  partly because of competition,  fee
income  and the net  interest  margin  earned for each loan  originated  usually
decreases in such an environment.  While current  interest rates are not high by
historical standards,  any sustained increase in interest rates will likely have
a materially negative effect on loan origination volume throughout the industry.
The Company's loan origination  volume  historically has declined as a result of
increases in interest rates. If interest rates increase, it is uncertain whether
the Company will be able to maintain it's origination  volume. If interest rates
decrease, the Company's origination volume should increase.

     Low interest rates  generally have the effect of increasing  prepayments in
the Company's  servicing  portfolio because they tend to stimulate both a higher
level of home  purchases  and the  refinancing  of existing  mortgage  debt.  If
origination and acquisition activity cannot replace  prepayments,  transfers and
sales,  future loan  servicing  revenues  will  decline.  Higher  levels of loan
prepayments  also  increase the  Company's  amortization  of purchased  mortgage
servicing  rights to  reflect a shorter  expected  life of loans  serviced.  The
Company's  servicing  portfolio  carries a  weighted  average  interest  rate of
approximately  7.79% resulting in stable and expected  prepayment levels for the
Company.

     Higher  interest  rates  historically  slow  prepayments  in the  Company's
servicing portfolio because they tend to reduce the volume of home purchases and
the refinancing of existing  mortgage debt. While interest rates are not high by
historical  standards,  management  believes  that the current level of interest
rates,  approximately  7.5%, are at a level where prepayment  levels will not be
affected.

     Variations  in  interest  rates may also  impact  revenue  from the sale of
servicing rights. To the extent that it's origination volume varies, the Company
may have more or less servicing rights  available for sale or retention.  Market
expectations  regarding  future  mortgage loan  prepayments and other supply and
demand  factors may  influence  the price the  Company  receives  for  servicing
rights.

Effect of Inflation.  The Company's  mortgage banking operations are affected by
inflation primarily through its impact on interest rates. See above.

Accounting for Mortgage Banking  Activities.  In May, 1995, FASB issued SFAS No.
122 "Accounting for Mortgage  Servicing  Rights,  an amendment of FASB Statement
No. 65, issued for fiscal years  beginning  after December 15, 1995. The Company
has adopted SFAS No. 122 for the year ending  September 30, 1996. Under SFAS No.
122,  when  an  enterprise  purchases  or  originates  mortgage  loans,  and the
enterprise  sells or  securitizes  the loans and  retains the  servicing  rights
("MSR"),  the enterprise  should  allocate the cost of the mortgage loans to the
MSRs and the loans  based upon their  relative  fair  values.  SFAS No. 122 also
requires  establishment of a valuation  allowance for the excess of the carrying
amount of capitalized MSRs over estimated fair value. Since the beginning of the
fiscal  year ended  September  30,  1996,  on a periodic  basis for  purposes of
measuring impairment,  MSRs are disaggregated and stratified on predominant risk
characteristics,  primarily  loan type,  interest  rate and investor  type.  The
Company has not experienced  any material effect  resulting from the adoption of
SFAS No. 122 on the Company's financial condition or statement of operations for
the six month and three month  periods  ended March 31,  1997.  However,  as the
Company increases its origination volume in the future,  management  anticipates
that a larger volume of the mortgage loan servicing rights will be retained.  At

                                       11

<PAGE>

such time,  the  adoption  of SFAS No.  122 may have an impact on the  Company's
financial  condition and statement of operations.  As these effects are directly
related to future  interest rates and future  expenses,  as well as management's
internal  decisions  regarding  retention of such loan servicing  rights,  it is
currently impossible to quantify the impact of such events.

Results of Operations

     The Company is a diversified  residential  mortgage  banker which services,
originates  and, in most cases,  sells  mortgage  loans  secured by  one-to-four
family  residences.  The  Company  provides a range of  mortgage  loan  products
including,  but not  limited  to fixed  rate and  adjustable  rate  loans with a
variety of terms.


Six Months and Three Months Ended March 31, 1997
Compared with Six and Three Months Ended March 31, 1996

Overview.  The Company's net losses for the six and three months ended March 31,
1997 and March 31, 1996 were $640,000 and $376,000, respectively, as compared to
a net losses of $303,000 and $86,000, respectively, for the six and three months
ended March 31, 1996, before preferred dividend payments of $96,000 and $48,000,
respectively,  during the six months and three months ended March 31, 1996.  The
increase in net losses in the amounts of $337,000  and  $290,000 for the six and
three  months  ended March 31, 1997  compared to the six and three  months ended
March  31,  1996  resulted  primarily  from  reductions  in loan  servicing  and
subservicing income and increased office expenses.

Loan Servicing.  Mortgage loan servicing revenue decreased from $1.2 million and
$631,000 to $1.0  million and  $488,000 for the six and three months ended March
31,  1997  compared  to the six and  three  months  ended  March 31,  1996.  The
reductions in loan servicing  income were primarily the result of a reduction in
the volume of loans  serviced to $535.0 million as of March 31, 1997 from $648.5
million as of March 31, 1996.

Loan Origination.  Loan origination revenue,  which includes the fees associated
with  the  origination  process  and the net  gains on the  sale of  loans,  was
$153,000 and $83,000 for the six and three months ended March 31, 1997  compared
to $154,000 and $83,000 for the six and three months ended March 31, 1996.

Net Interest. The Company's net interest cost for the six and three months ended
March 31, 1997 was $35,000 and $0,  respectively,  compared  with a net interest
cost of $40,000 and $3,000 for the six and three months ended March 31, 1996.


<TABLE>
<CAPTION>

                                                      Net Interest Cost                   Net Interest Cost                         
                                                      Six Months Ended                    Three Months Ended
                                                          March 31,                            March 31,   
                                                     1997          1996                   1997          1996
                                                     ----          ----                   ----          ----
<S>                                                 <C>            <C>                   <C>            <C>    
                                                          ($000)                                  ($000)
Net interest cost:
    Interest income.................................. $  118        $   60                $   56        $   56
    Interest expense on warehouse and other
     debt.............................................$  153        $  100                $   56        $   59
                                                      ------        ------                ------        ------
    Net interest cost.................................$  (35)       $  (40)               $    0        $   (3)
                                                      ======        ======                ======        ======
</TABLE>

                                       12
<PAGE>

Other Income.  Other income was $15,000 and $13,000 for the six and three months
ended  March 31,  1997  compared  to $59,000  and  $30,000 for the six and three
months ended March 31, 1996.


Personnel  Costs.  Personnel  costs for the six and three months ended March 31,
1997 were  $703,000 and  $364,000  compared to $707,000 and $349,000 for the six
and three months ended March 31, 1996.


Occupancy, Office and Professional Expenses.  Occupancy, office and professional
expenses were $395,000 and $228,000 for the six and three months ended March 31,
1997  compared to $281,000 and $149,000 for the six and three months ended March
31, 1996.  The increases of $114,000 and $79,000,  respectively,  were primarily
attributable to increased office expenses.

Provisions for Loan Losses. There were no additional  provisions for loan losses
for either the six and three month  periods  ended March 31, 1997 or the six and
three month  periods  ended March 31,  1996.  The  provision  is  determined  by
analysis  of  such  factors  as the  prevailing  level  of  loan  delinquencies,
anticipated reinstatement rates from the various stages of delinquency, and loss
experience  on similar  loans  serviced.  The Company  acts as the agent for the
Mortgage Investor in filing the foreclosure  action,  and is indemnified for all
costs,  losses and claims  resulting from the  foreclosure  process.  Management
believes that the reserve of approximately  $183,000  remaining on the Company's
books is sufficient to cover the limited amount of recourse exposure in the loan
servicing portfolio.

Amortization  of Mortgage Loan Servicing  Rights.  Amortization of mortgage loan
servicing  rights was  $450,000  and $225,000 for the six and three months ended
March 31, 1997  compared to $540,000  and  $270,000 for the six and three months
ended March 31,  1996.  The  decreases  of $90,000 and  $45,000,  resulted  from
decreased prepayments in the Company's loan servicing portfolio.

Other Expenses. Other expenses for the six and three months ended March 31, 1997
were  $281,000  and  $159,000  compared to $236,000 and $114,000 for the six and
three months ended March 31, 1996.

Income  Taxes.  There was no income tax expense or benefit for the six and three
months  ended  March 31, 1997 or the six and three  months  ended March 31, 1996
because of the Company's net operating losses during these periods.


Liquidity and Capital Resources

     The Company's primary  short-term  liquidity  requirements are for mortgage
loan  fundings  and for  advances  that it is  required  to make  related to its
obligations as a servicer of loans. These requirements are generally met through
short-term warehouse borrowings,  other short-term borrowings and from cash flow
from  operations.  The  Company  also has longer  term  liquidity  requirements,
principally related to acquired mortgage loan servicing rights, which are funded
with longer term debt.

     During  the six and three  months  ended  March  31,1997  and six and three
months  ended March 31,  1996,  the Company had a net  decrease in cash and cash
equivalents  of $107,000 and $38,000,  respectively.  Net cash used in operating
activities of $484,000 for the six months ended March 31, 1997 and net cash used
in operating activities of $2.9 million for the six months ended March 31, 1996,
reflect net losses of $640,000 and $303,000,  respectively,  plus adjustments to
the net losses of $156,000 and $2.6 million,  respectively,  which  consisted of
non-cash  amortization of mortgage loan servicing  rights,  an increase in other
assets  and the  purchase  and  sale of  mortgage  loans  held  for sale and the
proceeds from such sales. Net cash used in investing activities was $119,000 for
the six  months  ended  March  31,  1997  and net  cash  provided  by  investing
activities  was  $137,000  for the six months  ended  March 31,  1996.  Net cash
provided by financing activities was $496,000 for the six months ended March 31,
1997 and net cash provided by financing  activities was $2.8 million for the six
months ended March 31, 1996.

     On August 30, 1995, the Company entered into a credit  agreement with First
Bank,  pursuant  to which  First Bank  committed  to loan the Company up to $4.0
million ("First Term Loan") and provide a warehousing facility to the Company of
up to $5.0 million ("First Warehousing Facility").

                                       13

<PAGE>

     As of March 31, 1997, the Company's outstanding principal balance under the
First Term Loan is $2.8 million. The Company used the proceeds from this loan to
pay the balance of the  purchase  price for DMC,  including  mortgage  servicing
rights and related  assets,  and, to repay debt.  Principal under the First Term
Loan accrues  interest at the fixed rate of 2.75%.  Interest is payable  monthly
and five percent of the principal  balance is payable  quarterly.  All remaining
principal and accrued interest is payable on or before August 30, 2000 or sooner
in the event of a default.  Events of default  include  failure to make required
payments,  breaches of the terms,  representations or warranties under the First
Credit Agreement and related documents,  insolvency and material judgments.  The
Company must also maintain the following minimum financial  criteria (as defined
in the First  Credit  Agreement  as  amended):  "Adjusted  Tangible  Net  Worth"
("ATNW") must be at least $2.7 million;  the "Adjusted  Leverage  Ratio" ("ALR")
must be no greater than  4.0-to-1.0;  the "Debt Service Coverage Ratio" ("DSCR")
must be at least 1.2-to-1.0;  the aggregate  principal balance of mortgage loans
serviced  must be at least  $500  million;  and the  report  of the  independent
auditor  in the  Company's  audited  consolidated  financial  statements  cannot
contain a "going concern" explanatory paragraph.

     The  Company  was in  default  under the ATNW,  ALR and the DSCR  financial
requirements of its credit agreement with First Bank ("First Credit  Agreement")
concerning  the  First  Term  Loan  and the  First  Warehousing  Facility  as of
September 30, 1996 through December 31, 1996. At September 30, 1996, October 31,
1996, November 30, 1996 and December 31, 1996 the financial  requirements of the
Company were as follows:

                 September 30,    October 31,       November 30,    December 31,
                    1996             1996              1996             1996
                    ----             ----              ----             ----

ATNW             $1.5 million     $1.5 million      $1.5 million    $1.1 million
ALR              5.81 to 1.0      5.84 to 1.0       5.04 to 1.0      8.64 to 1.0
DSCR             .51 to 1.0       NA                NA               .32 to 1.0

As a result of the  receipt of funds from the  Company's  closing on the sale of
its IPO which closed on January 23, 1997,  the  Company's  ATNW was $3.5 million
and the Company's ALR was 2.59 to 1.0. First Bank has not waived compliance with
the DSCR financial requirement.

     Payment  under the First  Term Loan is  secured by all of the assets of the
Company,  including  all  servicing  rights owned by the Company and  securities
owned by the Company and FIS,  Inc.  The Company is required to make  additional
payments of principal when the outstanding  principal  balance on the First Term
Loan exceeds the "Qualified Servicing Portfolio Collateral Value" (the lesser of
65% of  qualified  servicing  rights or one percent of the  aggregate  principal
amount of Mortgage Loans serviced.)

     The First Warehousing Facility permits the Company to finance mortgage loan
acquisitions and originations up to an aggregate of $5.0 million. Advances under
the  Facility  may not exceed 100% of the  "Warehouse  Collateral  Value" of the
eligible mortgage loans ("WCV"). The WCV is the lesser of: (a) 98% of the lesser
of the  origination  or  acquisition  price of the mortgage  loan;  the weighted
average purchase price under a Firm or Standby Take-Out Commitment (a commitment
from an  investor to purchase a mortgage  loan  within a specific  time  period,
under which commitment,  respectively, the Company is obligated or has the right
to sell the mortgage  loan);  or the fair market value of the mortgage loan; and
(b) 100% of the remaining unpaid principal balance of the pledged mortgage loan.

                                       14

<PAGE>

A mortgage  loan will be deemed to have no WCV if : (i) more than 90 days elapse
from the date the mortgage loan was pledged;  (ii) more than 45 days elapse from
the date the mortgage  loan was  delivered to an investor  for  examination  and
purchase;  (iii)  more  than 21 days  elapse  from the date  certain  Collateral
documents were  delivered to an investor for  correction or  completion;  (iv) a
delinquency  of at least 60 days occurred on the mortgage loan; (v) the mortgage
loan ceases to be an eligible  mortgage loan (i.e.,  it is not entirely owned by
the Company,  it does not qualify as an Agency eligible mortgage loan or it does
not qualify for purchase under an existing Take-Out  Commitment);  or (vi) First
Bank notifies the Company that, in its reasonable opinion,  the mortgage loan is
not  marketable.  Interest  is  charged  based upon one of the  following  three
methods:  "Fixed  Rate,"  "Reference  Rate" or  Floating  Eurodollar  Rate." The
applicable method of interest  calculation is at the option of the Company.  The
Fixed  Rate is a rate  equal to  2.75%  for the Term  Loan  and  1.875%  for the
Warehouse  Loan.  The Company must maintain at First Bank  unencumbered  deposit
balances equal to one hundred  percent (100%) of the loan balances  outstanding,
plus,  regulatory reserve  requirements,  in order to obtain the Fixed Rate. The
Company maintains  sufficient balances as of the date hereof to obtain the Fixed
Rate. In the event that deposit  balances drop below one hundred  percent (100%)
of the loan balances  outstanding,  the Company will pay a fee on the deficiency
at a floating  per annum rate which is tied to the "Libor  Rate." The  Reference
Rate is equal to the bank's  published  rate for its  customers,  more  commonly
known as the "prime rate." The Floating  Eurodollar Rate, more commonly known as
the  "Libor  Rate,"  is based on the daily  London  Interbank  Offered  Rates as
published in the Wall Street  Journal,  plus 1.875% for  borrowings  against the
Warehouse Loan and 2.75% for borrowings  against the Term Loan. The Company also
pays a monthly  facility  fee equal to .25% of the  First  Warehousing  Facility
commitment. The Company must also maintain the above discussed minimum criteria.
Payment  under the First  Warehousing  Facility  is secured by all assets of the
Company.


     The Company filed a registration statement with the Securities and Exchange
Commission  to register  shares of its common  stock and common  stock  purchase
warrants  for  sale to the  public.  The  registration  statement  was  declared
effective as of November 12, 1996.The Company raised approximately $2.98 million
in proceeds from the IPO which closed on January 23, 1997.

Potential  Liability.  The Company has received  informal  notice from GNMA of a
potential claim wherein the Company,  under its former ownership and management,
allegedly overcharged GNMA under the terms of certain sub-servicing  agreements.
Management  believes  that this claim is  essentially  without merit and special
counsel to the Company has reviewed the claim and the relevant  transactions and
has  informed  the Company of its belief that there are  reasonable  defenses to
GNMA's claim in any amount which might be material to the Company.  However,  if
this matter results in substantial  liability,  the Company's  business could be
materially adversely affected.

                                       15

<PAGE>

                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings

        None.

Item 2. Changes in Securities

        None.

Item 3. Defaults Upon Senior Securities

        The Company was not in compliance with a provision of its credit 
        agreement as of March 31, 1997, and as of the date of this filing.

Item 4. Submission of Matters to a Vote of Security Holders

        None.

Item 5. Other Information

        None.

Item 6.  Exhibits and Reports on Form 8-K

            None.


                                       16


<PAGE>


                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registration  has duly  caused  this  report to be  signed on its  behalf by the
undersigned thereunto duly authorized.

                           HOMEOWNERS FINANCIAL CORP.



Dated:  July 22, 1997                                 /s/ Kenneth Germain
                                                      ..........................
                                                      Kenneth Germain, President
                                                      Chief Executive Officer



<TABLE> <S> <C>


<ARTICLE>                     5

<CIK>                         0000932268
<NAME>                        Homeowners Financial Corp.
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              SEP-30-1997
<PERIOD-END>                                   MAR-31-1997
<EXCHANGE-RATE>                                1.000
<CASH>                                         96,000
<SECURITIES>                                   0
<RECEIVABLES>                                  1,476,000
<ALLOWANCES>                                   183,000
<INVENTORY>                                    4,178,000
<CURRENT-ASSETS>                               5,035,000
<PP&E>                                         111,000
<DEPRECIATION>                                 18,000
<TOTAL-ASSETS>                                 10,735,000
<CURRENT-LIABILITIES>                          7,231,000
<BONDS>                                        0
                          0
                                    6,000
<COMMON>                                       47,000
<OTHER-SE>                                     2,638,000
<TOTAL-LIABILITY-AND-EQUITY>                   10,735,000
<SALES>                                        0
<TOTAL-REVENUES>                               1,342,000
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               1,982,000
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             153,000
<INCOME-PRETAX>                                (640,000)
<INCOME-TAX>                                   (640,000)
<INCOME-CONTINUING>                            (640,000)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   0
<EPS-PRIMARY>                                  $(.15)
<EPS-DILUTED>                                  $(.15)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission