AEGIS CONSUMER FUNDING GROUP INC
10-Q, 1997-05-15
PERSONAL CREDIT INSTITUTIONS
Previous: RAMSAY MANAGED CARE INC, NT 10-Q, 1997-05-15
Next: RED HOT CONCEPTS INC, 8-K, 1997-05-15





                                              
                                    United States
                          SECURITIES AND EXCHANGE COMMISSION 
                                Washington, D.C. 20549
                                               
                                 FORM 10-Q
                                     
 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
 SECURITIES EXCHANGE ACT OF 1934
    
            For the quarterly period ended March 31, 1997         
                      
                                 OR
 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
 SECURITIES EXCHANGE ACT OF 1934
    
For the transition period from             to
                                        
                  Commission File Number 0-25714

              THE AEGIS CONSUMER FUNDING GROUP, INC.
       (Exact name of registrant as specified in its charter)

     DELAWARE                                       22-3008867
 (State or other jurisdiction of                  (IRS Employer
 incorporation or organization)                  Identification No.)


525 Washington Blvd., 29th Floor, Jersey City, NJ       07310      
(Address  of principal executive offices)              (Zip Code)


 (201) 418-7300                                     FAX (201)418-7393
(Registrant's telephone number, including area code)
                                              
                                              
                                              
          
Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. 
Yes X.  No.

As of May 12, 1997, 17,677,217 shares of the issuer's common stock were
outstanding. 




<PAGE>

                     THE AEGIS CONSUMER FUNDING GROUP, INC.
                                 FORM 10-Q

                                              
                                   INDEX
                                                                       Page 
PART I.  FINANCIAL INFORMATION                                          No.
Item 1.  CONSOLIDATED CONDENSED FINANCIAL STATEMENTS 
         (Unaudited):
         Consolidated Condensed Statements of Financial Condition -
         March 31, 1997 and June 30, 1996. . . . . .                      3
       
         Consolidated Condensed  Statements of Operations - three
         months and nine months ended March 31, 1997 and 1996.            4
       
         Consolidated Condensed Statement of Cash Flows - 
         nine months ended March 31, 1997 and 1996 .                      5  
   
         Notes to Consolidated Condensed Financial Statements. .          6

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF
         OPERATION . . . . . . . . . . . .                               10


PART II. OTHER INFORMATION
Item 1.  Legal Proceedings . . . . . . . . .                             27
Item 2.  Changes in Securities . . . . . . .                             27
Item 3.  Defaults upon Senior Securities . .                             27
Item 4.  Submission of Matters to a Vote of Security Holders .           27
Item 5.  Other information . . . . . . . . .                             27
Item 6.  Exhibits and Reports on Form 8-K. .                             27

SIGNATURES       .  .  .  .  .  .  .  .  . .                             30
EXHIBIT INDEX  . . . . . . . . . . . . . . .                             27


                                      - 2-


<PAGE>

PART I.             FINANCIAL INFORMATION:
Item 1.  Consolidated Condensed Statements 

                     THE AEGIS CONSUMER FUNDING GROUP, INC.
                      Consolidated Condensed Statements of
                              Financial Condition
                                 (unaudited)

                                              
                                  ASSETS
                                               
                                                March 31,         June 30,
                                                  1997              1996  
                                                  ----              ----    

Cash and cash equivalents                      $1,698,502      $  3,090,624 
Automobile finance receivables, net            64,524,509        41,058,222 
Retained interests in securitized
receivables                                    52,618,591        70,242,773 
Other assets                                   10,466,016         7,060,135 
                                              -----------       -----------
                                             $129,307,618      $121,451,754 
                                             ============      ============ 
 
                     LIABILITIES AND STOCKHOLDERS' EQUITY
                                     
Warehouse credit facilities                   $40,827,440       $37,202,342 
Notes payable                                  60,984,362        29,848,859 
Accounts payable and accrued expenses          13,107,408        11,220,644 
Income taxes payable                                    -         9,188,444 
                                               ----------        ----------
Total liabilities                             114,919,210        87,460,289 
                                              -----------       -----------
Subordinated debt                             
                                                5,000,000                 -
                                              -----------       -----------

Stockholders' equity:
 Common stock, $.01 par value
  30,000,000 shares authorized;
  15,455,958 shares issued and outstanding
  at June 30, 1996 and 17,677,217 shares issued
  and outstanding at March 31, 1997              176,772            154,560 
 Preferred stock Series C, $.10 par value,
  1,100 shares authorized;
  920 shares issued, 525 shares outstanding
  at June 30, and 106 shares outstanding
  at March 31, 1997                                   11                 53 
Paid in capital                               22,281,599         22,199,545 
Retained (defecit) earnings, since date of
 recapitalization (March 1,1992)             (13,069,974)        11,637,307 
                                             ------------        ----------
 Total stockholders' equity                    9,388,408         33,991,465  
                                             ------------        ----------
                                            $129,307,618       $121,451,754 
                                            ============       ============

                                              
                             See accompanying notes

                                   - 3 -

<PAGE>
                       THE AEGIS CONSUMER FUNDING GROUP, INC.
                   Consolidated Condensed Statements of Operations
                                   (unaudited)
<TABLE>                                     
<CAPTION>                                              
                                           Three months ended        Nine months ended
                                                March 31,                 March 31,
                                                --------                  --------
<S>                                     <C>            <C>           <C>             <C> 
                                       1997            1996          1997           1996
                                       ----            ----          ----           ----
Revenues:   
Fees and commissions earned           $36,962        $24,936       $107,504       $166,483
Gains (losses) from securitization
transactions                        6,016,327      9,658,639    (15,212,347)    21,605,316
Interest income                     9,340,415      3,339,173     21,515,924      9,739,614
Other income                          213,275         41,528        352,260        116,434
                                   ----------      ---------    -----------     ----------
                                   15,606,979     13,064,276      6,763,341     31,627,847
                                   ----------     ----------    -----------     ----------
Operating expenses:
Salaries and other employee costs   5,027,470      2,510,045      9,155,565      5,841,650
Provision for credit losses         1,399,564      1,382,578      7,979,089      2,505,628
Interest expense                    6,446,475      2,722,981     13,674,274      7,306,368
Other expenses                      3,498,850      1,931,751      8,910,483      4,582,440
                                   ----------     ----------     ----------     ----------
                                   16,372,359      8,547,355     39,719,411     20,236,086
                                   ----------     ----------     ----------     ----------
   
Net (loss) income before 
income tax (benefit) expense         (765,380)     4,516,921    (32,956,070)    11,391,761
Income tax (benefit) expense                -      1,987,500     (8,427,030)     5,012,400
                                   -----------     ---------    ------------    ----------

Net (loss) income                   $(765,380)    $2,529,421   $(24,529,040)    $6,379,361
                                   ===========    ==========   ============     ==========

Net (loss) income available to
common stockholders                 $(810,097)    $2,400,242   $(24,707,280)    $6,250,182
                                   ===========    ==========   =============    ==========

Primary Earnings Per Share:

Net (loss) income available to
common stockholders                $(810,097)     $2,529,421   $(24,707,280)    $6,379,361
                                   ==========     ==========    ===========     ==========
Net (loss) income per common and 
dilutive common equivalent share      $(0.05)          $0.17         $(1.53)         $0.45
                                      =======          =====         =======         =====
Weighted average common and dilutive
common equivalent shares           16,534,761     14,941,987      16,124,517    14,136,732
                                   ==========     ==========     ===========    ==========

Fully Diluted Earnings Per Share:
Net (loss) income available to
common stockholders                 $(810,097)    $2,529,421    $(24,707,280)   $6,379,361
                                   ===========    ==========    =============   ==========
Net (loss) income per common and
dilutive common equivalent share       $(0.05)         $0.16          $(1.53)        $0.42
                                   ===========    ==========    =============   ==========
Weighted average common and dilutive
common equivalent shares           16,534,761     16,021,822      16,124,517    15,215,040
                                   ==========     ==========    ============    ==========

</TABLE>

                            See accompanying notes.


                                     - 4 -



<PAGE>

                    THE AEGIS CONSUMER FUNDING GROUP, INC.
              Consolidated Condensed Statements of Cash Flows
                                  (unaudited)
                                              
                                                  Nine months ened March 31,
                                                  -------------------------
                                                     1997         1996
                                                    -----         ----
Cash flows from operating activities:         
   
Net (loss) income                                 $(24,529,040)   $6,379,361 
Adjustments to reconcile net (loss) income to
net cash used in operating activities:
   Amortization and depreciation expense               847,341       589,542 
   Provision for credit losses                       7,979,089     2,505,627 
   Valuation allowance on note receivable
    from related party                                       -       600,000 
   Unrealized gains on securitization
    transactions                                   (12,316,889)  (37,781,125)
   Write down or retained interests in
    securitized receivables                         31,000,000     4,000,000
Increase in automobile finance receivables         (31,445,378)   (9,390,304)
   Decrease in note receivable                               -     7,651,985 
   (Increase) decrease in other assets                (230,431)    2,760,300 
   Increase in accounts payable and           
    accrued expenses                                 1,855,609     7,196,876 
   (Decrease) increase in income taxes payable      (9,157,289)    4,886,639 
                                                   ------------   ----------
                                              
   Net cash used in operating activities           (35,996,988)  (10,601,099)
                                                   ------------  ------------

Cash flows from investing activities:
   Distributions from retained interests in
    securitized receivables                          1,362,355     2,191,786 
   Additional payments for securitized
    receivable trusts                               (2,421,284)   (2,335,562)
   Purchases of fixed assets                        (3,756,804)     (452,428)
                                                    -----------     ---------

   Net cash used in investing activities            (4,815,733)     (596,204)
                                                    -----------     ---------

Cash flows from financing activities:
   Proceeds from borrowing under warehouse
    credit facilities                              515,970,559   272,589,438 
   Repayment of borrowing under warehouse
    credit facilities                             (512,345,462) (280,805,322)
   Proceeds from borrowing under notes payable      48,322,444    21,556,398 
   Repayment of borrowing under notes payable      (17,186,942)  (10,807,790) 
   Proceeds from subordinated debt                   5,000,000             -
   Purchase of treasury stock                         (340,000)            - 
   Proceeds from issuance of preferred stock,net             -     8,464,000 
   Increase from issuance of stock warrants                  -        12,500 
                                                   ------------   ----------
  
   Net cash provided by financing activities        39,420,599    11,009,224 
                                                   ------------   ----------

Net decrease in cash and cash equivalents           (1,392,122)     (188,079)

Cash and cash equivalents, beginning of period       3,090,624     5,970,571 
                                                    ----------     ---------
Cash and cash equivalents, end of period            $1,698,502    $5,782,492
                                                    ==========    ========== 

Supplemental disclosures of cash flow information:      
Cash paid during the period
   Interest                                        $13,522,064    $7,564,275 
                                                   ===========    ==========
   Income taxes                                       $130,440    $  135,927
                                                   ===========    ========== 
                            See accompanying notes.

                                 

                                  - 5 -
<PAGE>

                       THE AEGIS CONSUMER FUNDING GROUP, INC.
             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (unaudited)
                                      
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The interim financial data is unaudited; however, in the opinion of
management, the interim data includes all adjustments, consisting only of
normal recurring adjustments, necessary for a fair statement of the results
for the interim periods.  Results for interim periods are not necessarily 
indicative of the results for a full year.  The consolidated condensed
financial statements included herein have been prepared by the Company
pursuant to the rules and regulations of the Securities and Exchange
Commission (the "SEC").  Pursuant to interim accounting disclosure rules
and regulations, certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted.  The 
organization and business of the Company, accounting policies followed by the
Company and other information are contained in the notes to the Company's 
consolidated financial statements filed as part of the Company's 10-K filing
for the fiscal year ended June 30, 1996. This quarterly report should be read
in conjunction with such annual 10-K filing.

Systems and Services Technologies, Inc.("SST"), a wholly owned subsidiary of
the Company began operations during January 1997 as a loan servicing company
designed to service loans acquired by the Company as well as various other
types of marginal loans originated by third parties.

2.  WAREHOUSE AND OTHER CREDIT FACILITIES

During the nine months ended March 31, 1997 the two separate Loan and Security
Agreements (the "Auto Agreements") with III Finance Ltd ("III Finance") were 
amended to increase the borrowing limits to $300.0 million.  This limit was
inclusive of the Auto Agreements and the additional Loan and Security Agreements
(see Note 3) with III Finance (the "Financing Agreements").  Under the terms of
the amended Auto Agreements, The rate of interest on loan balances borrowed in
excess of $50.0 million was LIBOR plus 2.75% compared to LIBOR plus 4.0% in the
original Auto Agreements.  The Auto Agreement for the purchase of automobile
finance contracts terminated on March 19, 1997 as a result of the completion
of a multi-structured finance facility (the "Facility").  The Facility includes
a commitment for the purchase of $350.0 million of subordinated Class B trust 
certificates which will support the issuance by the Company of $650.0 million of
senior Class A trust certificates for a total of $1.0 billion (the "Purchase 
Facility").  The Purchase Facility portion of the Facility is supported by a
$50.0 million warehouse lending line ("the Warehouse Line") which closed
concurrently.  The Warehouse Line replaced the Auto Agreement for the purchase
of automobile finance contracts. The Auto Agreement for the purchase of
automobile leases was amended to limit the borrowing thereunder to its then
outstanding balance of $9.2 million.  The Auto Agreement for the purchase of
automobile finance contracts was paid in full through the use of proceeds from
the securitization completed during the three months ended March 31, 1997 and
the issuance of a note payable for $23.4 million.  The Warehouse Line expires
March 14, 2001.  Interest on the Warehouse Line accrues at LIBOR plus 3% and
is payable quarterly in arrears on the twentieth of the month (or succeeding
business day) following the calendar quarter end.

The Company's ability to borrow under its $100.0 million warehouse credit
facility with Greenwich Capital Markets,Inc. ("Greenwich") was curtailed in the
quarter ended  March 31, 1997.  The Company also has a one-year commiitment 
from Greenwich Capital to purchase and securitize up to $533.0 million of the
Company's finance contract acquisitions until the commitment is filled, subject
to customary conditions.  Three securitizations aggregating $307.0 million were
completed as of March 31, 1997 pursuant to this commitment.  These facilities
are currently being restructured. (See Note 8).

                                 - 6 -

<PAGE>

In December 1996, the Company entered into a purchase agreement with Enterprise
National Bank  (the "Enterprise Agreement") whereby approximately $15.0 
million of automobile finance contracts were sold at par.  Under the terms of 
the Enterprise Agreement,  the unamortized balance of the contracts were to be
repurchased no later than July 1997 and paid interest at LIBOR plus 2.78%.  In


<PAGE>
March 1997, the Enterprise Agreement was amended to remove the repurchase 
provision.  As a result, the Company recognized a net gain on sale of
approximately $37,000 and retired the outstanding obligation relating to the
repurchase provision under the Enterprise Agreement.

3.  NOTES PAYABLE

During the nine months ended March 31, 1997, the Company entered into
additional Loan and Security Agreements with III Finance.  As of March 31,
1997, the Company had notes payable aggregating $57.4 million  and related
interest payable of $125,000 under the Financing Agreements with III Finance.
The notes bear interest at a rate of 12% per annum and are secured by certain of
the Company's retained interests in securitized receivables with carrying 
values aggregating approximately $52.4 million at March 31, 1997, which 
approximates their fair value as of March 31, 1997, and approximately $28.6
million of automobile finance contract receivables.  The Company intends on
paying down $14.1 million  of the notes payable with the proceeds received
from the issuance of the Debenture. (See Note 8).

In March 1997, the Company entered into a note payable of $1.2 million between
consolidating entities.  This note was assigned to the Aegis Auto Receivables
Trust 1997-3 as a credit enhancement of the securitization.  The note accrues
interest at LIBOR, adjusted monthly, (5.6875% at March 31, 1997) and is payable
monthly.

During the nine months ended March 31, 1997, certain executive officers of the
Company deferred payment of their respective bonus earned for the year ended 
June 30, 1996.  In connection therewith, the Company entered into notes payable
(the "Executive Notes") with such officers in an aggregate amount of $686,000. 
The Executive Notes bear interest at an annual rate of 15%.  Effective 
December 31, 1996, the Executive Notes were cancelled and all executive 
officers entitled to bonuses under their contracts agreed to forfeit their
respective deferred bonus earned for the year ended June 30, 1996. (See Note 8).

On July 29, 1996, SST purchased a building and property (the "Property"),
located at 4215 Pickett Road, St. Joseph, Missouri, formerly known as the
Northwest Missouri Community College Facility.  The Property will be utilized
by SST as its loan servicing center.  Commerce Bank, N.A. ("Commerce") has
executed a loan agreement (the "Loan Agreement") with SST, dated as of July
29, 1996, whereby Commerce advanced SST $1.4 million with interest of 8.2% 
per annum, expiring in August, 2001, for the purchase and refurbishment of 
the Property.  SST has borrowed an additional $0.9 million from various
financial institutions for the purchase of fixed assets and building 
improvements with terms that are substantially similar to those of the Loan
Agreement.

4.  SUBORDINATED DEBT

During the nine months ended March 31, 1997, the Company borrowed $5.0 million
available under a revolving credit agreement provided by Greenwich. The
revolving credit agreement accrues interest at LIBOR plus 9% (14.6875% at
March 31, 1997).  The revolving credit agreement is up for renewal in May 1997.
(See Note 8).
                                 -7-


<PAGE>

5.  COMMITMENTS AND CONTINGENCIES

In December 1995, the Company entered into a commitment to sell $175.0 million
of sub-prime automobile finance contracts to be resold as asset-backed
securities through an Owners Trust Agreement (the "Agreement").  In October 
1996, it was determined that the finance contracts underlying the securities
were not performing in accordance with the levels required under the Agreement.
This event terminated the Company's remaining commitment of $26.6 million (as 
of that date, the Company had sold $148.4 million of finance contracts of the
$175.0 million total commitment).

In connection with securitization transactions, the Company enters into pooling
and servicing agreements.  Certain of these agreements require the Company to 


<PAGE>
increase its cash contribution to the underlying trusts when the delinquencies
and default rates increase to certain levels defined in the agreements.  As
delinquencies and/or default rates increase or decrease, the Company's
obligation varies.  For the year ended June 30,1996, the Company paid additional
contributions to the trusts of approximately $2.3 million and, in August 1996,
paid $2.4 million, which is the final contribution under these obligations.

On April 28, 1996, a complaint was filed against the Company in the United
States District Court for the Southern District of New York alleging that the
complainant was entitled to certain fees under a finder's agreement entered 
into with the Company on January 2, 1996 (the "Complaint"). The amounts 
alleged to be due were in connection with the Company's private placement of
$92 million of asset-backed securities in March 1996. On July 3, 1996, the
complaint was amended (the "Amended Complint") to include fees allegedly due
under the finder's agreement in connection with a series of financing
arrangements entered into by the Company and in connection with a potential
sale of common stock of the Company. The complainant seeks damages of
approximately $21.0 million plus interest and punitive damages of at least
$545,000, together with costs, attorneys' fees and such other relief as the
court deems appropriate.  On January 8, 1997, the United States District Court
for the Southern District of New York denied
Plaintiffs Attachment Motion and its cross motion for partial summary judgment.
The Company's Motion to Dismiss has been granted with respect to certain claims
for relief made by the Plaintiff.  In accordance with the procedures set by the
court, both parties have submitted their direct cases in writing and the 
remainder of the trial is set for late May 1997.  The Company believes it has
meritorious defenses to the remaining allegations in the Complaint and the 
Amended Complaint and intends to defend the matter vigorously.

The Company is subject to various other legal proceedings and claims that arise
in the ordinary course of business. In the opinion of management of the Company,
based in part on the advice of counsel, the amount of any ultimate liability 
with respect to these actions will not materially affect the results of 
operations, cash flows or financial position of the Company.

6.  CAPITAL STOCK

No warrants or options that were issued and outstanding at June 30, 1996 have
been exercised as of May 12, 1997.

During the nine months ended March 31, 1997, the Company converted 419 shares
of Series C Preferred Stock into 2,221,259 shares of common stock.

In July 1996, the Company purchased 80,000 shares of common stock from a former
Executive officer of the Company, who is currently the CEO of SST, for $340,000.
These shares were re-issued in connection with the conversion of preferred stock
to common stock.

7.  INCOME TAXES

During the nine months ended March 31, 1997, the Company established a
valuation allowance of $5.4 million against its deferred tax assets, which
represents the income tax benefit relating to losses incurred in excess of
previously earned income.  As the Company generates earnings in the future,
the income tax provision and the valuation allowance account will be adjusted.
As of March 31, 1997, the balance of the valuation allowance is $5.4 million.
 
                                 - 8 -


<PAGE>


8.  SUBSEQUENT EVENTS

The Company has reached an agreement in principal for the sale of $21.3 million
subordinated debentures (the "Debenture").  The Debenture will be purchased
for $20.0 million and will be convertible into 8% non-voting preferred stock 
(the "Preferred Shares") of the Company on a common share equivalent basis 
equal to $2.0 per common share.  The Debenture will have a term of seven years
and carry a coupon rate of twelve percent (12%) per annum.  Approximately $15.1
million of the proceeds of the Debenture will be utilized to repay existing
debt.  The Debenture and the Preferred Shares, into which the Debenture is
convertible,  are redeemable at any time by the Company for cash or by the
holder for cash;  however, if the redemption is requested by the holder, the
Company at its election may pay the redemption price in the form of common
stock.  In the event the Debentures are redeemed for any reason, in addition
to the redemption price, warrants shall be issued to the holder which are 
exercisable for that number of Preferred Shares into which the redeemed 
Debentures were convertible.  If Preferred Shares are redeemed at the option
of the Company, the Company must issue to the holder warrants to acquire an
equivalent number of shares of common stock at an aggregate purchase price
equal to the redemption price paid by the Company.  All warrants will expire
at the original stated maturity date of the Debenture.

The Executive Officers' employment contracts are currently being reviewed by
the Compensation Committee of the Board of Directors.  Discussions are taking
place between the Compensation Committee and the respective officers regarding
a restructuring of certain contractual provisions including but not limited to
the bonus structure, term and base compensation.

The Company has reached an agreement in principal with Greenwich
regarding the restructure of its $5.0 million revolving credit facility.  
Under the terms of the agreement, the Company will use $1.0 million of the
proceeds from the sale the Debenture, as described above, to pay down the $5.0
million balance to $4.0 million.  The Company will repay $2.0 million of the
adjusted balance under the revolving credit facility proportionately (pari
passu) with principal payments made on the balances of the Debentures and
certain notes payable aggregating $41.3 million.  The term of the loan was
extended for four years from the date of closing of the Debenture and the 
interest rate decreased to 12.0% per annum, payable monthly.  Early repayment
for the other $2.0 million under the revolving credit facility is permitted 
If Greenwich provides auto loan servicing to the Company as defined thereunder.
Additional terms of the agreement provide for lowering the strike price on
warrants issued to them by the Company from $6.50 to as low as $4.00,
contingent on achieving certain levels of auto loan servicing placed by
Greenwich with the Company.  

                              - 9 -

<PAGE>

Item 2.   Managements Discussion and Analysis of Financial Condition and
          Results of Operations.

   The following discussion and analysis of financial condition and results of
operations of the Company relates to the nine and three months ended March 31,
1997 and 1996 and should be read in conjunction with the Company's Consolidated
Condensed Financial Statements and Notes thereto included elsewhere in this 
quarterly report.  The unaudited results for the three and nine months ended
March 31, 1997 are not necessarily indicative of results to be expected for the
entire fiscal year. 

Overview

   The Company is a specialty consumer finance company engaged in acquiring,
securitizing and servicing finance contracts originated by Dealers in connection
with the sale of late-model used and, to a lesser extent, new cars to consumers
with sub-prime credit.  Since commencing the acquisition of finance contracts in
May 1992, through March 31, 1997, the Company has acquired approximately $1.1 
billion of finance contracts, of which $1.0 billion have been securitized in
sixteen offerings of asset-backed securities or sold in whole loan sales of
finance contracts.

   The following table illustrates the Company's finance contract acquisition
volume, total revenue, securitization activity and servicing portfolio during
the past nine fiscal quarters.

<TABLE>
<CAPTION>                                              
                            For the Quarters Ended

                                  Mar. 31,   June 30,  Sept.30,   Dec. 31.   Mar. 31,    June  30,   Sept. 30,    Dec 31,   Mar 31
                                    1995       1995      1995       1995       1996        1996        1996        1996      1997
<S>                                  <C>       <C>        <C>        <C>        <C>         <C>         <C>         <C>      <C>
                                                         (dollars in thousands)
Number of finance contracts 
acquired during period ...........  2,688    4,901      5,943       8,190     10,569       12,037      15,401     14,584    8,992
Average finance contract balance..  $12.2    $12.2      $12.2       $12.3      $12.2        $12.4       $12.4      $12.3    $12.3
Aggregate value of finance
 contracts acquired during period. 32,785   59,609     72,562     100,582    128,781      149,612     190,843    179,933  110,580
Gains from securitization
transactions(1)(2)................  1,984    5,197      6,023       7,424     12,759       10,824      10,349       (578)   5,979
Gains from whole loan sales.......    604       40         48          64        111          290           -          -       37
Net interest income...............    213      765        866       1,021        546          993       2,129       2,747   2,894
Revenue(3)........................  2,498    6,111      7,034       6,946     10,341       11,916      10,675     (26,747)  9,161
Finance contracts securitized
during period..................... 21,000   54,000     67,630      85,368    130,138      149,274      173,270      4,870 238,693
Finance contracts sold during 
period............................  8,561    1,000      1,000       1,801      2,752        2,250            -          -  15,000 
Servicing portfolio(at period
end)(4)........................... 94,576  146,557    197,911     287,481    401,704      500,694      645,551     759,304 783,757

<FN>
<F1>
(1) Excludes gains from whole loan sales of finance contracts.
<F2>
(2) The quarters ended December 31, 1995, March 31, 1996, June 30, 1996,
    September 30,1996 and December 31, 1996 are before write downs of $1.5
    million, $2.5 million, $3.5 million, $2.0 million and $29.0 million,
    respectively, taken on prior retained interests in securitized receivables. 
<F3>
(3) Revenue is net of interest expense and write downs on retained interests in
    securitized receivables.
<F4>
(4) Excludes finance contracts which are in bankruptcy and authorized for 
    repossession or in repossession and still eligible for reinstatement.


</FN>
</TABLE>

Revenues
                                   - 10 -        
                           
<PAGE>
 The Company's primary sources of revenues consist of two components:  gains or
losses from securitization transactions and interest income.

 Gains or Losses from Securitization Transactions.  The Company warehouses the
finance contracts it acquires and periodically sells them to trusts, which in
turn sells asset-backed securities to investors.  By securitizing its finance
contracts, the Company is able to lock in the difference ( gross spread )
between the annual rate of interest paid by the consumer ( APR ) on the finance
contracts acquired and the interest rate on the asset-backed securities sold
( Certificate Rate ).  When the Company securitizes its finance contracts, it
records gains or losses from securitization transactions and establishes an

<PAGE>
asset referred to as retained interest in securitized receivables.  Gains or
losses from securitization transactions are equal to the retained interest on
the securitized receivables plus the difference between the net proceeds from
the securitization and the cost (including the cost of VSI Policy and credit
default premiums) to the Company of the finance contracts sold.  The retained
interest on securitized receivables represents the estimated present value of
the projected future cash flows to be received by the Company, discounted at
a market-based rate, taking into consideration (i) contractual obligations of
the obligors, (ii) amounts due to the investors in asset-backed securities, 
(iii) various costs of the securitizations, including the effects of hedging 
transactions, if any, and (iv) adjustments to the cash flows to reflect
estimated prepayments of finance contracts, defaults and losses incurred in
connection with defaults (collectively "Assumptions").  Subsequent to
securitization, the Company continues to service the securitized finance
contracts, for which it recognizes servicing fees, net of third party 
sub-servicer fees, over the life of the securitization.  The Company reviews,
on a quarterly basis, the fair value of its retained interest in securitized 
receivables.  If actual experience differs from the Companys Assumptions, or 
to the extent that market and economic changes occur that adversely impact the
Assumptions utilized in determining the retained interest in securitized 
receivables, the Company records a charge against gains from securitization
transactions.  The discount rate utilized in determining the retained interest
in securitized receivables and gain from securitization transactions is based
on the Company's estimate of the yield required by a third party purchaser of
such instrument.  The Company also bases these assumptions on the static pool
performance characteristics of the Company's finance contract portfolio to date.
The Company's default assumptions are based on historical static pool experience
as to repossession rates, proceeds from the liquidation of repossessed vehicles,
proceeds from VSI Policy coverage and recoveries from the Company s credit 
default insurance. 

 Interest Income.  Interest income consists of: (i) interest income earned on
finance contracts; (ii) interest income earned on leases (the Company ceased 
funding leases in the quarter ended September 30, 1995); (iii) servicing fees
net of expenses; (iv) the accretion of finance contract acquisition discounts
net of related capitalized costs and (v) the amortization of capitalized costs
net of origination discounts.  Other factors influencing interest income during
a given fiscal period include (a) the annual percentage rate of the finance 
contracts acquired, (b) the aggregate principal balance of finance contracts
acquired and funded through the Company's warehouse credit facilities prior 
to securitization and (c) the length of time such finance contracts are funded
by the warehouse credit facilities prior to securitization.  Finance contract
acquisition volume has a significant impact on the amount of interest income 
earned by the Company.

 The following table provides information for each of the Company s rated
securitizations: 
                 
<TABLE>

<CAPTION>        

  

                                                       Weighted       
                                          Remaining    Average    Weighted                       
                                          balance at   Finance     Average
                              Original    March  31,  Contract   Certificate   Current      Gross        Net
Securitizations                Balance       1997       Rate        Rate       Ratings     Spread(1)  Spread(2)
                                                           (dollars in thousnads)
<S>                              <C>          <C>        <C>         <C>           <C>         <C>         <C>
Aegis Auto Receivables Trust,
Series:
1994-A.....................    $18,539       $3,385     20.28%       7.74%         A(3)      12.54%       8.70%
1994-2.....................     23,251        5,715     19.82        8.04         A+(3)      11.78        8.12
1994-3.....................   21,000(4)       6,209     19.66        9.46         A+(3)      10.20        6.46
1995-1.....................   21,000(4)       7,563     20.41        8.60         A+(3)      11.81        8.46
1995-2.....................   54,000(4)      22,578     19.94        7.16         A+(3)      12.78        8.98
1995-3.....................   60,000(4)      29,161     20.04        7.09         A+(3)      12.95       10.12
1995-4.....................   70,000(4)      38,119     19.88        6.65       BBB+(3)      13.23       10.41
1996-1.....................   92,000(4)      62,164     20.13        8.44(5)        (6)      11.69        8.89
1996-2.....................  105,000(4)      79,876     20.10        8.93(7)        (8)      11.17        8.40  
1996-3.....................  110,000(4)      91,925     20.2         8.82(9)       (10)      11.40        8.75
Aegis Auto Owners Trust....  148,347        103,599     20.14        6.53          (11)      13.61       10.87
<FN>
<F1>
(1)  Difference between the Weighted Average APR on finance contracts and 
     the Weighted Average APR on the trust certificates (the "Weighted 
     Average Certificate Rate").
<F2>
(2)  Difference between Weighted Average APR on finance contracts and the
     Weighted Average Certificate Rate, net of servicing and trustee monthly
     fees and annualized issuance costs that include underwriting fees and 
     hedging gains or losses, if any. 
<F3>
(3)  Indicates ratings by Duff & Phelps.
<F4>
(4)  Includes prefunded amounts which were transferred to the related trust by
     the end of the quarter for 1995-1, 1995-2, 1995-3, 1995-4, 1996-1, 1996-2,
     1996-3 and by the first week of the next quarter for 1994-3.
<F5>
(5)  The Weighted Average Certificate Rate is composed of the following:  The 
     Class A certificate rate is 8.39%, the Class B certificate rate is 7.86%
     and the Class C certificate rate is 12.14%.
<F6>
(6)  The 1996-1 Securitization has Class A Notes rated BBB-by Duff & Phelps
     and BBB by Fitch;  Class B Notes rated B by Duff & Phelps and BB by Fitch
     and Class C Notes rated CCC by Duff & Phelps and B- by Fitch
<F7>
(7)  The Weighted Average Certificate Rate is composed of the following:  The
     Class A certificate rate is 8.9%, the Class B certificate rate is 8.4% and
     the Class C certificate rate is 11.65%
<F8>
(8)  The 1996-2 Securitization has Class BBB-by both Duff & Phelps and Fitch;
     Class B notes rated B by Duff and Phelps and B- by Fitch and Class C notes
     rated CCC by Duff & Phelps and CCC+ by Fitch.
<F9>
(9)  The weighted average Certificate Rate is composed of the following:  the
     Class A certificate is 8.8%, the Class B certificate is 8.3% and the Class
     C certificate is 11.1%.
<F10>
(10) The 1996-3 Securitization has Class A notes rated BBB- by Duff & Phelps and
     BBB by Fitch;  Class B notes rated B by Duff & Phelps and BB by Fitch and
     Class C notes rated CCC by Duff & Phelps and B- by Fitch. 
<F11>
(11) The Owner Trust Facility has Class A notes rated AAA by Standard & Poors
     and Aaa by Moodys and Class B certificates rated Ba1 by Moodys.
</FN>
</TABLE>


   The following table provides information for each of the Company's 
securitizations under its $1.0 billion Purchase Facility:
               


<TABLE>
<CAPTION>

                                                   Weighted
                                      Remaining    Average    Weighted         
                                      balance at   Finance    Average
                          Original    March  31,   Contract  Certificate    Gross         Net
Securitizations            Balance      1997         Rate       Rate       Spread (1)  Spread(2)
               
                                               (dollars in thousands)
<S>                          <C>         <C>         <C>         <C>          <C>         <C>                          
Aegis Auto Receivables Trust
Series:        
1997-1................   $238,693      $238,693     20.4%      9.50%(3)     10.93%       8.47%

<FN>

<F1>
(1) Difference between the Weighted Average APR on finance contracts
and the Weighted Average APR on the trust certificates (the "Weighted Average
Certificate Rate").
<F2)
(2) Difference between Weighted Average APR on finance contracts and the
    Weighted Average Certificate Rate, net of servicing and trustee monthly 
<F3>
(3) The weighted average Certificate Rate is composed of the following: the
    Class A certificate rate is 7.3% and the Class B certificate rate is 
    13.73%.

</FN>
</TABLE>

Results of Operations

Nine Months Ended March 31, 1997 Compared To Nine Months Ended March 31, 1996

Revenues
   Revenues decreased to $6.8 million for the nine months ended March 31, 1997
from $31.6 million for the nine months ended March 31, 1996, a decrease of 
$24.9 million or 78.6%. 

  Gains or Losses from Securitization Transactions.  Gains or losses from 
securitization transactions decreased to $(15.2) million for the nine months
ended March 31, 1997 from $21.5 million for the nine months ended March 31, 
1996, a decrease of $36.7 million or 170.8%.  The decrease in gains or losses
from securitization transactions includes write downs of $31.0 million
(described below) taken on the retained interests in securitized receivables
from earlier securitizations,  the lack of a material securitization transaction
in the three months ended December 31, 1996 and the lower gain obtained on the 
securitization transaction completed in the fiscal quarter ended March 31, 1997
compared to the gain obtained in the comparable quarter ended March 31, 1996.  
The securitization completed for the three months ended March 31, 1997 under
the Company's Purchase Facility is not rated.  Quarterly, the Company revalues
its retained interests in securitized receivables using actual experience on 
the respective underlying securitization trust's finance contract performance.
When the actual experience differs from the original assumptions utilized in the
initial valuation in a detrimental direction, the Company can incur permanent
impairment losses in the carrying value of these assets.  During the nine
months ended March 31, 1997 and 1996, the Company incurred $31.0 million and
$4.0 million, respectively, of what management believes to be permanent 
impairment losses on its retained interests in securitized receivables 
portfolio.  The most significant cause of the permanent impairment was 
higher than expected default rates on the underlying finance contracts.   As
a result of this increase and other observations on portfolio performance, 
current assumptions utilized in current valuations have been adjusted to 
reflect the higher rates actually experienced.  The decrease in gains or 
losses from securitization transactions is also a result of the Company's
current assumptions utilized in evaluating its retained interest in securitized 
receivables which incorporate higher expected default rates over the life of the
securitization trust compared to the levels used in the comparable period a 
year ago.  During the nine month period ended March 31, 1996, the Company also
recorded a valuation allowance of $0.6 million on a note receivable from a
related party.

    Additionally, the Company's securitization costs increased
as a result of the costs associated with issuing warrants to Greenwich
Capital in connection with additional securitizations pursuant to the terms of
the Securitization Facility.  

   Interest Income.  Interest income increased to $21.5 million for the nine
months ended March 31, 1997 from $9.7 million for the nine months ended March
31,1996, an increase of $11.8 million or 121.0% primarily as a result of the 
Company s increased finance contract volume.  The Company s weighted monthly 
average outstanding balance of finance contracts owned increased to $122.4 

                              - 13 -

<PAGE>

million for the nine months ended March 31, 1997 from $34.1 million for the
nine months ended March 31, 1996, an increase of $88.3 million or 258.9%. 
This significant increase in the weighted average outstanding balance is
attributed to the Company not securitizing or otherwise disposing of 
finance contracts acquired in the quarter ended December 31, 1996 until March
1997.  The Company also recorded income of $775,000 representing the accretion
of dealer discount, net of direct costs of finance contracts held for 
investment for the nine months ended March 31, 1997.  There was no accretion for
the corresponding period of the comparable period a year ago as balances held
for investment were not material.  (Interest income is net of servicing fees
paid and earned.)


Operating Expenses
   Operating expenses increased to $39.7 million for the nine months ended
March 31, 1997 from $20.2 million for the nine months ended March 31, 1996,
an increase of $19.5 million or 96.3%. 

   Interest Expense.  Interest expense increased to $13.7 million for the nine
months ended March 31, 1997 from $7.3 million for the nine months ended March
31, 1996, an increase of $6.4 million or 87.2%, as a result of the increased 
financing requirements for the increased finance contract balances.  The 
increase in interest expense represents 32.7% of the total increase in 
operating expenses and is partially attributable to the Companys warehouse
credit facilities, which are at fluctuating interest rates that ranged from
as low as 8.125% to as high as 9.5625% for the nine months ended March 31, 
1997 compared to a low of 9.0625% and a high of 10.125% for the nine months
ended March 31, 1996.  In addition, the Company s monthly average outstanding
balance on its warehouse credit facility increased to $153.2 million for the
nine months ended March 31, 1997 from $71.7 million for the nine months ended
March 31, 1996.  This significant increase in the average outstanding balance
is attributed to the Company not securitizing or otherwise disposing of the
finance contracts acquired in the second quarter ended December 31, 1996 until
March 1997.  The Company also incurred interest on notes payable at a 12% 
interest rate on a monthly average outstanding balance of $34.2 million for
the nine months ended March 31, 1997 compared to a monthly outstanding average
balance of $18.1 million for the nine months ended March 31, 1996.

   Salaries and Other Employee Costs. 
Salaries and other employee costs increased to $9.2 million for the nine months
ended March 31, 1997 from $5.8 million for the nine months ended March 31, 1996,
an increase of $3.3 million or 56.7%, due to an increase in the number of
employees to approximately 556 (including   71 SST employees) at March 31,
1997 from approximately 320 employees at March 31, 1996.  In addition temporary
help charges incurred increased to approximately $2.1 million for the nine
months ended March 31, 1997 from approximately $222,000 for the nine months
ended March 31, 1996, an increase of $1.9 million.  Temporary employment 
agencies, specializing in providing collectors, were utilized in the Company's
California collections unit located in Irvine as a screening process for hiring
new collectors.  The collections unit expanded its operations in an effort to
maintain the number of finance contracts per collector at levels acceptable
to the Company.  The Company expects continued increases in the number of
permanent employees, as well as total salary costs, as it expands its servicing
operations of SST.  In addition, Salaries and other employee costs for the nine
months ended March 31, 1997 includes an adjustment of $611,000 relating to the
forfeitures of the deferred portion of contractual bonuses of certain executive
officers earned for the year ended June 30, 1996.  See "Recent Developments."

   Provision for Credit Losses.  The provision for credit losses increased to
$8.0 million for the nine months ended March 31, 1997 from $2.5 million for 
the nine months ended March 31, 1996, an increase of $5.5 million or 218.5%.
The Company's provision for credit losses is affected by: (i) the Company's
increased acquisition volume of finance contracts; (ii) the Company's decision
to discontinue purchasing credit default insurance on its lease originations
effective January 1995; (iii) the Company's decision, effective August 1995,
to insure on a discretionary basis its finance contract acquisitions (to the
extent finance contracts remain uninsured for default, the Company's loss ratio
is higher); (iv) the increase in delinquent automobile finance receivables (as
discussed below); (v) the change in the Company's historical loss ratios; 

                                - 14 -


<PAGE>

(vi) the higher amount of finance contracts and leases owned by the Company at 
March 31, 1997 ($73.8 million) as compared to March 31, 1996 ($50.5 million);
and (vii) the ratio of current finance contracts to total finance contracts
at March 31, 1997 (70.6%) compared to March 31, 1996 (72.7%).  These changes
resulted in a increase in the Company's reserve rate as a percentage of total
automobile finance receivables held on the Company's balance sheet (i.e., 
original balance net of receivables repaid, sold or charged off) to 10.8% at
March 31, 1997 from 6.4% at March 31, 1996.  The provision for credit losses
for the nine months ended March 31, 1997 includes an adjustment for $500,000
for estimated recoveries of sales taxes paid on automobile finance contracts
which became delinquent and/or defaulted.  Exclusive of this adjustment, the
provision for credit losses increased to $8.5 million, an increase of $6.0 
million from the nine months ended March 31, 1996.  The Company maintains 
residual value insurance relating to its entire lease portfolio.
   
   All Other Operating Expenses. All other operating expenses increased to $8.9
million for the nine months ended March 31, 1997 from $4.6 million for the nine
months ended March 31, 1996, an increase of $4.3 million or 94.5%.   The 
significant components of the increase in all other operating expenses are
increases in office, communications and data services, professional fees and
all other general and administrative expenses.  Office, communications and data
service expenses increased to $2.5 million for the nine months ended March 31,
1997 from $960,000 for the nine months ended March 31, 1996, an increase of 
$1.6 million (36.5% of the total increase) or 164.7%.  These expenses increased
due to the Company's increased acquisitions of finance contracts and the upgrade
and maintenance of communications equipment at all of its offices. Professional 
fees increased to $1.2 million for the nine months ended March 31, 1997 from 
$765,000 for the nine months ended March 31, 1996, an increase of $419,000
(9.7% of the total increase) or 54.7%, primarily due to increased legal fees
incurred for defending the Company's ongoing litigation and consulting fees 
incurred under the Whitehall Financial Group, Inc. consulting agreement of
$175,000 with $50,000 in the comparable 1996 period.  All other general and
administrative expenses increased to $5.2 million for the nine months ended
March 31, 1997 from $2.9 million from the comparable 1996 period, an increase
of $2.3 million or 81.8%.  In general, the Company's general and administrative
expenses increased to support the Company's increased finance contract
acquisition levels and its collections efforts.

   Income Tax (Benefit) Expense.  A net tax benefit of $8.4 million was recorded
by the Company for the nine months ended March 31, 1997 which is net of a 
valuation adjustment of $5.4 million which represents an adjustment to the 
income tax benefit relating to losses incurred in excess of previously earned
income.  Exclusive of the valuation adjustment, the Company's tax benefit would
have been $13.5 million (an effective tax rate of 42%).  A tax expense of $5.0
million was recorded by the Company for the nine months ended March 31, 1996
(an effective tax rate of 44%).  The change in effective tax rates is 
attributed to decreased state and local taxes.

  Net (Loss) Income.  The Company recognized a net loss of $24.5 million for the
nine months ended March 31, 1997.  The net loss resulted from several factors
including;  (1) a write down of $18.0 million, net of taxes, in retained
interests in securitized receivables;   (2) while in the process of negotiating 
the Company's $1.0  billion Purchase Facility, the Company did not sell its
loans through its securitization exit strategy and retained the finance
contracts on its balance sheet, resulting in no gain from securitization 
transactions, in the three months ended December 31, 1996, (3) the decrease in
gains or losses from securitization transactions is also a result of the
Company's  current assumptions utilized in evaluating its retained interest
in securitized receivables which incorporate higher expected default rates
over the life of the securitization trust compared to the levels used in the
comparable period a year ago, and (4) a tax benefit related valuation adjustment
of $5.4 million taken on losses incurred in excess of previously earned income. 

Three Months Ended March 31, 1997 Compared To Three Months Ended March 31, 1996


                                 - 15 -
<PAGE>
Revenues
   Revenues increased to $15.6 million for the three months ended March 31, 1997
from $13.1 million for the three months ended March 31, 1996, an increase of 
$2.5 million or 19.5%.

   Gains or Losses from Securitization Transactions.  Gains or losses from
securitization transactions decreased to $6.0 million for the three months
ended March 31, 1997 from $9.7 million for the three months ended March 31,
1996, a decrease of $3.6 million or 37.7%.  The decrease in gains or losses
from securitization transactiosn is a result of the Company's current 
assumptions utilized in evaluating its retained interest in securitized 
receivables which incorporate higher expected default rates over 
the life of the securitization trust compared to the levels used in the 
comparable period a year ago.

Quarterly, the Company revalues its retained interests in secritized
receivables using actual experience on the respective underlying securitization
trust's finance contract performance. When the actual experience differs from
the original assumptions utilized in the initial valuation in a detrimental
direction, the Company can incur permanent impairment in the carrying value of
these assets.  During the three months ended march 31, 1997 and 1996, the
Company  incurred none and $2.5 million, respectively, of what management
believes to be permanent impairment losses on its retained interests in 
securitized receivables protfolio.


   Interest Income.  Interest income increased to $9.3 million for the three
months ended March 31, 1997 from $3.3 million for the three months ended March
31, 1996, an increase of $6.1 million or 186.1%.  The Company s weighted monthly
average outstanding balance of finance contracts owned increased to $203.0 
million for the three months ended March 31, 1997 from $35.1 million for the
three months ended March 31, 1996, an increase of $204.2 million or 581.8
%.  This significant increase in the weighted average outstanding balance is
attributed to the Company not securitizing or otherwise disposing of its finance
contracts acquired in the quarter ended December 31, 1996 until March 1997.  
The Company also recorded income of $584,000 representing the accretion of
dealer discount, net of direct costs of finance contracts held for investment
for the three months ended March 31, 1997.  There was no accretion for the
corresponding period of the comparable period a year ago as balances held for
investment were not material. (Interest income is net of servicing fees paid 
and earned.)

Operating Expenses
   Operating expenses increased to $16.4 million for the three months ended
March 31, 1997 from $8.5  million for the three months ended March 31, 1996,
an increase of $7.8 million or 91.5 %.
 
   Interest Expense.  Interest expense increased to $6.4 million for the three
months ended March 31, 1997 from $2.7 million for the three months ended March
31, 1996, an increase of $3.7 million or 136.7%.  The increase in interest
expense represents 47.6% of the total increase in operating expenses and is
partially attributable to the Company s warehouse credit facilities, which
are at fluctuating interest rates that ranged from as low as 8.125% to as 
high as 9.5% for the three months ended March 31, 1997 compared to a low of
9.0625% and a high of 9.6875% for the three months ended March 31, 1996.  In
addition, the Company s monthly average outstanding balance on its warehouse
credit facility increased to $193.6 million for the three months ended March
31, 1997 from $67.8 million for the three months ended March 31, 1996.
This significant increase in the average outstanding balance is attributed to
the Company not securitizing or otherwise disposing of its finance contracts
acquired in the quarter ended December  31, 1996 until the quarter ended March

                                    - 16 -

<PAGE>
31, 1997.  The Company also incurred interest on notes payable at a 12% interest
rate on a monthly average outstanding balance of $38.1 million for the three
months ended March 31, 1997 compared to a monthly outstanding average balance
of $22.9 million for the three months ended March 31, 1996.    

   Salaries and Other Employee Costs. 
Salaries and other employee costs increasedto $5.0 million for the three months
ended March 31, 1997 from $2.5 million for the three months ended March 31,
1996, an increase of $2.5 million or 100.3%.  The number of employees increased
to approximately 556 (including 71 SST employees) at March 31, 1997, from
approximately 320 employees at March 31, 1996.  Temporary help charges incurred
increased to $820,000 for the three months ended March 31, 1997 from $133,000
for the three months ended March 31, 1996, an increase of $687,000.  Temporary
employment agencies, specializing in providing collectors, were increasingly
utilized in the Company's California collections unit located in Irvine as a
screening process for hiring new collectors.  The collections unit expanded its
operations in an effort to maintain the number of finance contracts per 
collector at levels acceptable to the Company.  The Company expects continued
increases in the number of permanent employees, as well as total salary costs,
as it expands its servicing operations of SST. See "Recent Developments".

   Provision for Credit Losses.  The provision for credit losses increased to
$1.40 million for the three months ended March 31, 1997 from $1.38 million for
the three months ended March 31, 1996, an increase of $0.02 million or 1.2%. The
Company's provision for credit losses is affected by: (i) the Company's
acquisition volume of finance contracts; (ii) the Company's 
decision to discontinue purchasing credit default insurance on its lease
originations effective January 1995; (iii) the Company's decision, effective
August 1995, to insure on a discretionary basis its finance contract
acquisitions (to the extent finance contracts remain uninsured for default,
the Company's loss ratio is higher);  (iv) he increase in delinquent automobile
finance receivables (as discussed below);  (v) a change in the Company's
historical loss ratios;  (vi) the higher amount of finance contracts and
leases owned by the Company at March 31, 1997 ($73.8 million) as compared to
March 31, 1996 ($50.5 million);  and (vii) the ratio of current finance
contracts to total finance contracts at March 31, 1997 (70.6%) compared to
March 31, 1996 (72.7%).  These changes resulted in an increase in the Company's
reserve rate as a percentage of total automobile finance receivables held on
the Company's balance sheet (i.e., original balance net of receivables repaid,
sold or charged off) to 10.8% at March 31, 1997 from 6.4 at March 31, 1996. 
The Company maintains residual value insurance relating to its entire lease
portfolio.
   
   All Other Operating Expenses. All other operating expenses increased to $3.5
million for the three months ended March 31, 1997 from $1.9 million for the 
three months ended March 31, 1996, an increase of $1.6 million or 81.1%.  
The significant components of the increase in all other operating expenses
are increases in office, communications and data services and all other 
general and administrative expenses.  Office, communications and data service
expenses increased to $1.3 million for the three months ended March 31, 1996
from $416,000 for the three months ended March 31, 1996, an increase of $925,000
(60.2% of the increase) or 222.3%.  These expenses increased due to the
Company's increased volume of applications processed and the upgrade and
maintenance of communications equipment at all of its offices.  All other
general and administrative expenses increased to $2.2 million for the three
months ended March 31, 1997 from $1.5 million for the three months ended March
31, 1996, an increase of $0.6 million or 42.4%.  In general, the Company's
general and administrative expenses increased to support the Company's increased
volume of applications processed.

    Income Tax (Benefit) Expense.  A net tax benefit of $ 0.3 million was 
recorded by the Company for the three months ended March 31, 1997 which was
offset with a corresponding valuation adjustment for $0.3 million.  The balance
of the valuation adjustment account at March 31, 1997 is $5.4 million which
represents an adjustment to income tax benefits relating to previously recorded
losses incurred in excess of previously earned income.  A tax expense of $2.0
million was recorded by the Company for the three months ended March 31, 1996 
(an effective tax rate of 44.0%).  The change in effective tax rates is 
attributed to decreased state and local taxes. 
                                   - 17 -

<PAGE>
   Net (Loss) Income.  The Company recognized a net loss of $765,000 for the
three months ended March 31, 1997 compared to net income of $2.5 million for
the three months ended March 31, 1996.  The net loss resulted from the 
following:  (1) a decrease in gains or losses from securitization transactions
as a result of the Company's current assumptions utilized in evaluating its 
retained interest in securitized receivables incorporating higher expected 
default rates over the life of the securitization trust compared to the levels
used in the comparable period a year ago, and  (2) a tax benefit related
valuation adjustment of $0.3 million taken on losses incurred in excess of
previously earned income.

Financial Condition

   Automobile Finance Receivables, Net. Automobile finance receivables 
consists of finance contracts held for sale, finance contracts held for
investment (including vehicles held for repossession) and the Company's lease
portfolio.  The Company suspended originating leases in the first quarter of
its 1996 fiscal year. 

   Automobile finance receivables, net of allowance for credit losses,
increased to $64.5 million at March 31, 1997 from $41.1 million at June 30,
1996, an increase of $23.5 million or 57.2 %.  Finance contracts held for sale
increased to $30.3 million at March 31, 1997 from $12.9 million at June 30,
1996 an increase of $17.4 million or 134.9%.  Finance contracts held for 
investment increased to $21.4 million at March 31, 1997 from $11.4 million
at June 30, 1996, an increase of $10.0 million or 87.7%.  Additionally, the
increase in finance contracts held for investment was offset by an increase
in the allowance for credit losses to $6.2 million at March 31, 1997 from $3.1
million at June 30, 1996 and a decrease in automobile leases held for investment
to $12.8 million at March 31, 1997 from $19.8 million at June 30, 1996, a 
decrease of $7.0 million or 35.4%, primarily due to amortization and write-offs.
As of March 31, 1997, approximately $12.2 million of finance contracts held for 
investment were in the repossession process.

   The number and principal balance of finance contracts held are largely
dependent upon the timing and size of the Company's securitizations.  The
terms under the Company's Purchase Facility, provide the Company with a 
monthly securitization strategy.

   Retained Interests in Securitized Receivables. The following table provides
historical data regarding the retained interests in securitized receivables
for the periods shown:

                               Nine Months    Three Months 
                                  Ended          Ended    
                                March  31,     March 31,   Year Ended June 30, 
                                  1997           1997             1996
                                         (dollars in thousands)           
       
Beginning balance. .            $70,243        $52,717           $23,985 
Additions. . . . . .             14,738            208            56,749 
Amortization . . . .             (1,362)          (306)           (2,991)
Write downs. . . . .            (31,000)             -            (7,500)
                                --------        -------          --------
Ending balance . . .            $52,619        $52,619           $70,243 
                                ========       =======           ========

  On a quarterly basis, the Company revalues its retained interests in
securitized receivables using actual experience on the respective underlying
securitization trust's finance contract performance.  When the actual experience
differs from the original assumptions utilized in the initial valuation in a
detrimental direction, the Company can incur permanent impairment losses in the
carrying value of these assets.  During the nine month period ended March 31, 
1997, the Company experienced an increase in its default rates from the rates
utilized in the valuation at June 30, 1996 resulting in a $31.0 million write
down in the carrying value of its retained interests in securitized receivables.
This write down was in accordance with the Company's policy, since the actual
experience differed adversely from the original assumptions utilized or from
its prior valuation. 
                                - 18 -

<PAGE>
Delinquency Experience

        The following table reflects the delinquency experience of all finance
contracts acquired,  including those sold in whole finance contract sales or 
securitizations, by the Company at the dates shown:

<TABLE>
<CAPTION>
                                           
                                   Finance Contract Portfolio at:
   
                            March 31,          December 31,        September 30,         June 30,
                              1997                1996                  1996               1996
                                             (dollars in thousands)
<S>                            <C>     <C>        <C>       <C>        <C>      <C>         <C>      <C>
Principal balance
outstanding(1) .            $783,757            $759,304             $645,551            $500,694
Number of finance 
contracts outstanding (1).    71,884              67,950               57,404              44,600      
Delinquent loans        
 31-59 days. . .             $50,937  6.50%      $63,744   8.4%       $46,145   7.2%      $33,625    6.7%
 60-89 days  . .              13,186  1.68%       16,461   2.2%        13,157   2.0%        9,172    1.8%
 90 days and over.             2,418  0.31%        3,959   0.5%         3,340   0.5%        2,054    0.4%
                               -----  -----       ------   ----        ------   ----        -----
  Total. . . . .              66,542  8.49%       84,164  11.1%        62,642   9.7%       44,851    8.9%
Finance contracts in 
repossession or bankruptcy(2) 56,256  7.18%       56,445   7.4%        40,048   6.2%       21,022    4.2% 
  Grand Total               $122,798 15.67%     $140,609  18.5%      $102,690  15.9%      $65,874   13.1%
                            ======== ======     ========  =====      ========  =====      =======

<FN>
<F1>
(1) Excludes contracts for which notice of intent to liquidate has expired and
    those having an outstanding balance less than or equal to $500.
<F2>
(2) Excludes finance contracts which are in bankruptcy and authorized for
    repossession or in repossession and still eligible for reinstatement.

</FN>
</TABLE>


Credit Loss Experience

 An allowance for credit losses is maintained for all finance contracts held for
sale and for all finance contracts held for investment.  Management evaluates
the reasonableness of the assumptions employed by reviewing credit loss
experience, delinquencies, repossession trends, the size of the finance
contract portfolio and general economic conditions and trends.  If necessary,
assumptions are changed to reflect historical experience to the extent it 
deviates materially from that which was assumed. 

 If a delinquency exists and a default is deemed inevitable or the collateral
is in jeopardy, and in no event later than the 35th day of delinquency, the
Company's collections department initiates the repossession of the financed
vehicle.  Bonded, insured outside repossession agencies are used to secure
involuntary repossessions.  In most jurisdictions, notice to the borrower of
the Company's intention to sell the repossessed automobile is required, 
whereupon the borrower may exercise certain rights to cure his or her default
or redeem the automobile.  Following the expiration of the legally required
notice period, the repossessed vehicle is sold at a wholesale auto auction,
usually within 150 days of the repossession.  The Company monitors vehicles
set for auction, and procures an appraisal under the VSI Policy prior to sale.
Liquidation proceeds are applied to the borrower's outstanding obligation under
the finance contract and loss deficiency claims under the VSI Policy and credit
default insurance policy are then filed.  The Company reports the remaining
deficiency as a net charge-off against the allowance for credit losses for
automobile finance receivables owned by the Company.  For finance contracts
held in securitization trusts, charge-offs are accounted for in accordance
with the underlying pooling and servicing agreements.

 Because of the Company's limited operating history, its finance contract
portfolio is unseasoned.  Accordingly, delinquency and charge-off rates in
the portfolio may not fully reflect the rates that may apply when the average
holding period for finance contracts in the portfolio is longer. Increases in
the delinquency and/or charge-off rates in the portfolio would adversely affect
the Company's ability to obtain credit or securitize its finance contracts and
would have an adverse effect on the Company's results of operations and
financial condition. 

                               - 19 -
<PAGE>

     The following table shows the Company's repossession and loss experience
for its managed finance contract portfolio for the periods indicated:

<TABLE>

<CAPTION>
                                           Nine Months     Six Months        Three Months     Year Ended
                                          Ended Mar. 31   Ended Dec. 31,    Ended Sept. 30,     June 30,
                                              1997             1996               1996            1996
                                                               (dollars in thousands)
<S>                                            <C>              <C>                <C>              <C>
Average principal balance outstanding(1)..  $731,126         $660,084          $617,400         $333,183
Balance of finance contracts at the time of
repossession..............................   101,221           55,893            20,080           40,258 
Number of repossessions(2)................     8,736            4,875             1,759            3,494
Repossession ratio (3)....................     18.5%            16.9%             13.0%            13.0%
Default balance of fully liquidated
 vehicles.................................   $62,051          $43,078           $19,942          $15,920
Proceeds from liquidation, net of
repossession costs........................    26,515           18,679             9,167            7,964
Gross charge offs(4)......................    35,537           24,399            10,775            7,956
Credit default insurance proceeds (5).....     9,477            7,469             4,076            4,092
Net charge offs (6).......................    26,060           16,930             6,699            3,864
Net charge offs as a percentage of
liquidations(7)(8)........................     42.0%            39.3%             33.6%            24.3%
Net charge offs as a percentage of average
 principal balance outstanding............      3.6%             2.6%              1.1%             1.2%

<FN>
<F1>
(1) Arithmetic mean of beginning and ending outstanding principal balance of 
    all finance contracts acquired including those previously sold in
    securitization transactions. 
<F2>
(2) Number of vehicles which have been repossessed and its notice of intent
    to liquidate ("NOI") has expired. 
<F3>
(3) Balance of finance contracts at the time of repossession divided by 
    average principal balance outstanding during the period, annualized for
    the periods presented.
<F4>
(4) Gross charge offs equals the aggregate balance of finance contracts
    liquidated,  including those previously sold in securitization transactions,
    less all recoveries from the sale of the financed vehicles. Repossession and
    liquidation expenses are included in gross charge offs.
<F5>
(5) Since August 1995, the Company no longer deposits money to a segregated
    account from which losses incurred under a policy would be paid.
<F6>
(6) Net charge offs are gross charge offs reduced by credit default insurance
    proceeds received relating to the defaulted finance contracts.
<F7>
(7) Net charge off amount divided by the aggregate balance of finance contracts
    relating to vehicles liquidated.
<F8>
(8) A portion of the Company's managed finance contract portfolio is not
    insured under its credit default insurance policies (approximately $151.6 
    million at March 31, 1997).  Under the structured sale (primarily, Aegis
    Auto Owner's Trust 1995) the Company was not required to purchase risk
    default insurance.  Net losses for these receivables are therefore 
    significantly higher than those insured by a credit risk insurance policy.
</FN>
</TABLE>


   The Company has prepared analyses, based on its own credit experience and
available industry data, to identify the relationship between finance contract
delinquency and default rates at the various stages of a finance contract
repayment term. The results of these analyses, which have been incorporated
into the Company's methodology of determining gains from securitization 
transactions, suggest that the probability of a finance contract becoming
delinquent or going into default is highest during the "seasoning period" 
that occurs between the sixth to the eighteenth month payment period from 
the acquisition date. 

  If the rate of the Company's finance contract
acquisition volume escalates, an increasingly greater portion of
the Company's finance contract portfolio is expected to fall into the
"seasoning period" described above, which may cause a rise in the overall
finance contract portfolio delinquency and default rates, without regard
to underwriting performance.  Assuming no changes in any other factors that
may affect delinquency and default rates, the Company believes this trend
should stabilize or reverse when the volume of mature finance contracts
(with lower delinquency and default rates) is sufficient to offset the total
finance contract portfolio delinquency and default rates.

   Because of the Company's limited operating history and the rapid growth of
its finance contract acquisitions, a significant portion of its finance contract
portfolio is unseasoned. Accordingly, delinquency and loss rates in the
portfolio may not be indicative of rates the Company may experience over time.
There can be no assurance that the performance of the Company's portfolio will
be maintained, or that the rate of future defaults and/or losses will be
consistent with prior experience or at levels that will not adversely affect
the Company's profitability.
                               - 20 -

<PAGE>
   The Company believes delinquencies and losses can be mitigated through an 
in-house collection program.  Accordingly, in January 1997, the Company's
wholly owned subsidiary, SST, began its operations as the Company's loan
servicing center.  Initially, SST will be fully responsible for all servicing
aspects of the Company's new finance contracts acquired.  Ultimately, SST will
be servicing substantially all of the Company's managed portfolio.  As of late
May 1997, SST will be servicing approximately $601.1 million of finance
contracts acquired by the Company.  Additionally, the Company responded to
the increased rates of delinquencies and losses in the fiscal year ended June
30, 1995 by entering into a sub-servicing agreement with its third-party
servicer in April 1995, providing for the transfer of specific collection
functions to the Company.  Through this arrangement the Company assumed 
responsibility for all customer contact with respect to all existing leases
and with respect to finance contracts that were included in the Company's 
December 1994 securitization transaction and all finance contracts acquired
thereafter. In addition, the Company assumed responsibility for liquidation
activities on its entire finance contract portfolio (including securitized
finance contracts) at such time.  The Company continues to devote its
resources to servicing its own finance contracts acquired in an effort to
decrease and ultimately stabilize its rates of delinquencies, repossessions
and defaults and believes that having full control over the entire servicing
process coupled with changes in its underwriting guidelines made in January
1997, should assist it in meeting its overall objectives. 
          
Repossession Experience - Static Pool
Analysis

   The Company's finance contract portfolio is continuing to grow.  The Company
does not record its provision for credit losses based on a percentage of the 
Company's finance contract portfolio outstanding because percentages can be
favorably affected by large balances of recently acquired finance contracts.
The Company utilizes actual dollar levels of delinquencies and charge-offs
and analyzes the data on a "static pool" basis.  The Company s goal is to
complete the liquidation process as quickly as possible.  All repossessed
vehicles are sold at wholesale auction.  The Company's net charge-off per 
repossession equals the unpaid balance less the auction proceeds (net of 
associated costs) and less proceeds from insurance claims.    

   The following table provides static pool information regarding the Company's
rated securitization transactions as of March 31, 1997:
                                              
    
<TABLE>
<CAPTION>
                                                                          Gross Loss
                                                              Cumulative     per      Gross Loss  NetLoss
                                                  Percentage  Repossession Default       Pool,      Pool
                 Issuance     Original   Current  of Original  Frequency   Contract   Cumulative Cumulative,
                   Date        Amount     Amount   Amount (1)   (1)(2)      (1)(3)    (1)(3)(4)    (1)(5)
                                    (dollars in thousands)
<S>                              <C>        <C>       <C>        <C>          <C>         <C>       <C> 
Aegis Auto Receivable Trust 
Series 1994-A.    Jun-94       $18,539    $3,385     18.26%     19.36%      50.07%       9.25%     3.65%
Aegis Auto Receivable Trust 
Series 1994-2.    Sep-94       $23,251     5,715     24.58      21.83       52.06       10.30      3.97
Aegis Auto Receivable Trust 
Series 1994-3.    Dec-94        21,000     6,209     29.57      21.64       52.49        9.96      4.99
Aegis Auto Receivable Trust 
Series 1995-1.    Mar-95        21,000     7,563     36.01      23.86       53.48       10.83      5.94
Aegis Auto Receivable Trust 
Series 1995-2.    Jun-95        54,000    22,578     41.81      24.21       53.61       10.57      6.29
Aegis Auto Receivable Trust 
Series 1995-3.    Sep-95        60,000    29,161     48.60      23.58       56.19       10.70      9.73
Aegis Auto Receivable Trust 
Series 1995-4.    Dec-95        70,000    38,119     54.46      24.15       55.47        7.10      1.18
Aegis Auto Receivable Trust 
Series 1996-1.    Mar-96        92,000    62,164     67.57      19.33       53.93        2.97      0.61
Aegis Auto Receivable Trust 
Series 1996-2.    Jun-96       105,000    79,876     76.07      15.58       58.39        2.02      2.02
Aegis Auto Receivable Trust 
Series 1996-3.    Sep-96       110,000    91,925     83.57      10.28       54.08        0.44      0.44
Aegis Auto Owners Trust
1995-A . . .  Dec-95 - Oct-96  148,347   103,599     69.84      10.51       57.76        4.08      4.07

Total Managed Portfolio. .  $1,110,007  $829,627     74.74%     13.64%      54.65        4.27%     2.77%

<FN>
<F1>
(1)Data computed from trustee reports of April 1997 reflecting servicer data of
    March 31, 1997 and from Company s records as of March 31, 1997.
<F2>
(2) Cumulative Repossession Frequency reflects the total dollar volume of
    financecontracts that have been liquidated, or are in the liquidation
    process (but in any event can no longer be reinstated), as a percentage
    of the original pool balance.
<F3>
(3) Receivable gross losses are calculated as losses after the proceeds from
    repossessed vehicle sales, service contract rebates, consumer insurance
    and VSI insurance, net of repossession and liquidation costs, as a
    percentage of the defaulted receivable balance.
<F4>
(4) Calculated as the receivable gross losses for the pool as a percentage of
    the original pool balance.
<F5>
(5) Net loss is calculated as the receivable gross losses for the pool less
    proceeds received from credit default insurance, as a percentage of the
    original pool balance.

Liquidity and Capital Resources

 The Company's business requires substantial cash to support its operating 
activities.  The principal cash requirements include (i) amounts necessary to
acquire automobile finance contracts,  (ii) cash held from time to time in
restricted spread accounts to support securitizations and (iii) other
securitization expenses.  The Company also uses material amounts of cash for
operating expenses and debt service.  The Company has operated on a negative
operating cash flow basis and expects to continue to do so . The
Company has funded these negative operating cash flows principally through
borrowings from financial institutions and sales of equity securities, among
other resources. However, there can be no assurance that the Company will have
access to capital markets in the future or that financing will be available to
satisfy the Company's operating and debt service requirements or to fund future
growth.  If these resources are not available on terms acceptable to the
Company, the Company may have to curtail its finance contract acquisition
volume levels.

 The Company's external capital resources primarily consist of its $50.0
million Warehouse Line the Company's $1.0 billion Purchase
Facility.  When the Company securitizes finance contracts through its Purchase
Facility, it repays a portion of its outstanding warehouse indebtedness with
the proceeds from such securitization, making such portion available for future
borrowing. The quarter ended December 31, 1996 was the first quarter since June
30, 1994 the Company was unable to meet its objective of securitizing its loan
acquisitions at least quarterly.  This event was due to the Company negotiating
its $1.0 billion Purchase Facility.  Other factors that impacted the Company's
decision to not securitize its finance contracts in the quarter ended December
31, 1996 were due to the changes occurring in the securitization market as a 
result of the overall industry developments as well as the increased delinquency
and default rates experienced by the Company.  These changes made
securitizations  more expensive, required more chas for credit enhancements 
thus making this strategy less attractive and more difficulr for the Company.
The terms under the Purchase Facility
provide the Company with a semi-monthly securitization strategy.  The Company
completed  its first securitization in March 1997 in the amount of $238.7
million and expects to securitize at least monthly thereafter.  There can be
no assurances that These transactions will be completed.  The Company also
continues to seek additional arrangements with financial institutions with 
respect to the disposition of its portfolio assets. In addition, the Company
has been able to borrow against its retained interests in securitized
receivables to increase liquidity.  The Company ceased the funding of leases
in the first quarter of fiscal 1996.

                                     - 22 -

<PAGE>

 The following table sets forth the major components of the decrease
in cash and cash equivalents for the periods shown:
                                              
                                                 Nine Months Ended March 31,
                                                   1997             1996     
                                                     (dollars in thousands)
Net cash used in operating activities(1)......   $(35,997)         $(10,601)
Net cash used in investing activities.........     (4,816)             (596)
Net cash  provided by.........................
  financing activities(2).                         39,421             11,009
                                                 --------            -------
Net decrease in cash and cash
  equivalents.................................    $(1,392)            $(188)
     
<FN>
<F1>                                           ==========           ========
(1)   Includes net cash used in acquisition of automobile finance contracts of
      $31,445 in the nine months ended March 31,  1997, and $9,390 in the nine
      months ended March 31, 1996.
<F2>
(2)   Includes net cash provided by (used in) warehouse credit facilities of
      $3,625 in the nine months ended March 31, 1997, and $(8,216) in the nine
      months ended March 31, 1996.

      Net cash used in operating activities primarily represents cash flows
utilized to support the Company's acquisition of finance contracts, including
amounts representing capitalized acquisition costs, net of cash proceeds of
sales, including through securitizations, and repayments from automobile 
finance receivables. The cash used to acquire finance contracts is generated
primarily by financing activities under the Company's warehouse credit
facilities.

      A further significant source of cash used in operating activities is net
income offset by non-cash revenue items, most notably unrealized gains on
securitization transactions, which are expected to generate cash in future
periods. The unrealized gains principally represent the discounted present
value of the amount of  anticipated collections from securitized receivables
over the amounts due investors in the securitizations.  These amounts were
$12.3 million and $37.8 million for the nine months ended March 31, 1997 and
1996, respectively.  During the nine months ended March 31, 1997 and 1996, the
Company received cash proceeds of $1.4 million and $2.2 million respectively,
from its retained interests in securitized receivables which were utilized in
meeting its debt repayment requirements under the related financing agreements.
 

      Other non-cash adjustments include depreciation and amortization, which
amounted to $847,000 and $590,000 for the nine months ended March 31, 1997 and
1996, respectively;  and provision for credit losses, which amounted to $8.0
million for the nine months ended March 31, 1997 and $2.5 million for the nine
months ended March 31, 1996.  The Company also incurred non-cash charges of
none and $4.0 million respectively, for the nine months ended March 31, 1997
and 1996, for write downs on retained interests in securitized receivables.  
For the nine months ended March 31, 1997, the Company also recorded a valuation
allowance of $0.6 million on a note receivable from related party.

      To the extent that the foregoing activities were net users of cash, such
cash was provided primarily by borrowings under notes payable of $48.3 million
for the nine months ended March 31, 1997 and $21.6 million for the nine months
ended March 31, 1996, secured by retained interests in securitized receivables
created in the Company's finance contract securitizations and all assets of 
the Company not otherwise encumbered.  Principal repayments under the notes
payable are made from the Company's proceeds received from pay downs on retained
interests in securitized receivables, which amounted to $1.4 million for the
nine months ended March 31, 1997 and $2.2 million for the comparable 1996
period.  As each securitization transaction becomes seasoned, it experiences
a period of higher incidence of default and loss, resulting in repayments
on the notes payable which are secured by the allocable retained interests in
securitized receivables.  The Company made principal payments of $15.8 million
and $8.6 million in excess of cash distributions received from the underlying
collateral during the nine months ended March 31, 1997 and 1996, respectively.
Since November 1996, the Company has not made any of the required payments 
under the borrowing base calculations under the note payable secured by these

                             - 23 -

<PAGE>
assets.  The Company has renegotiated the payment terms under this obligation
which provides the Company with more liquidity as it relates to the repayment
requirements under this financing line.  The new terms provide for payment as
cash proceeds are received from the underlying trusts on a dollar for dollar
basis as well as any excess cash from the Company's operating activities, for
a term not to exceed four years.  The Company will use $13.1 million of the
proceeds from the closing of the Debenture to pay down these notes to
approximately $20.0 million.  (See "Recent Developments")

      The Company's cash flows and results of operations may be affected 
adversely in the near term by rising interest rates, since not all costs of
funds, which under the Company's warehouse credit facilities are at floating
rates of interest, can be immediately passed on to consumers, whose finance 
contracts are at fixed rates of interest.  In addition, rising interest rates
would result in a decrease in the Company s net spreads on securitization
transactions thereby decreasing projected cash flows from future retained
interests in securitized receivables.  Furthermore, the Companys discount rate
utilized in determining its borrowing base may also rise, decreasing the
amount available to borrow.  Moreover, interest rates charged by the Company
may be more significantly affected by factors other than prevailing interest
rates, most notably geographic distribution and varying state interest rate 
limitations.  The Company has a hedging policy which seeks to limit the risks
associated with changes in interest rates,  which it has not had the need to
use to date. 

      In connection with its securitization transactions, the Company enters
into pooling and servicing agreements (the "Agreements") in which its finance
contracts are sold to a trust which, in turn, sells securities  to investors.
Generally, the Company is required to make an initial cash deposit to the trust
as a form of credit enhancement for the securitization.  The terms of the 
Agreements generally require that the excess servicing cash flows of the 
finance contracts be retained in a bank account under the control of the trustee
(the "Reserve Fund") until the Reserve Fund meets predetermined deposit
requirements.  Any cash flows in excess of Reserve Fund requirements are
released to the Company on a monthly basis.  For the nine months ended March 31,
1997 and 1996, the Company received $1.4 million and $2.2 million, respectively,
in excess servicing cash flows from Reserve Funds.  In the event that the 
finance contracts owned by the trusts fail to meet predetermined delinquency
and loss performance measures, the Agreements require that the trustee retain
excess servicing cash flows until the Reserve Fund attains pre-set incrementally
higher levels of credit enhancement.  The predetermined performance measures are
not always maintained on a consistent monthly basis, thus deferring the release
of the cash flows to the Company from the Reserve Fund of the applicable trust.
In addition, certain of the Agreements required the Company to deposit
additional cash into the trust's Reserve Fund if its initial minimum required
levels were not met within a predetermined time frame.  For the nine months
ended March 31, 1997 and 1996, the Company paid additional cash contributions
to certain Reserve Funds of $2.4 million and $2.3 million, respectively.  The
Company has fulfilled its commitments relating tho this type of obligation.

      As disclosed in the Company's December 31, 1996 10-Q filed on February 14,
1997, the Company reached an agreement with a group of funds and financial
institutions, including its existing warehouse lender, for a multi-structured
finance facility (the "Purchase Facility").  The Purchase Facility includes a
commitment for the purchase of $350.0 million of subordinated Class B trust
certificates which will support the issuance by the Company of $650.0 million
of senior Class A trust certificates for a total of $1.0 billion.  The Purchase
Facility's terms provide for the private sale of up to $650.0 million of senior
Class A Grantor Trust Certificates and up to $350.0 million of subordinate Class
B Grantor Trust Certificates.  The Certificates are backed by the Company's
finance contracts and are unrated. The Purchase Facility is supported by a $50.0
million warehouse line.  The Purchase Facility provides for initial financing
through the warehouse line as the finance contracts are acquired and
subsequently sold into the Facility on a bi-weekly basis.  These facilities
closed in March 1997.  

      The Company's warehouse credit facility with III Finance Ltd. for 
automobile finance contracts was initially amended during the nine months ended
March 31, 1997 to provide the Company with borrowing limits of the lesser of 
$300 million (less amounts outstanding under the Company's lease warehouse
credit facility with III Finance Ltd. described below and its retained

                              - 24-

<PAGE>

interests in securitized receivables financing) or the sum of (A) 100% of the
outstanding principal amount of performing, insured, finance contracts and
(B) the lesser of 90% of the outstanding principal amount of delinquent
finance contracts (which percentages are reduced to 80% and 70%, respectively,
if the Company's automobile insurer fails to maintain an A.M. Best Company
rating of "A" or better (defined by A.M. Best Company as an "excellent"
rating regarding the insurer's financial strength and ability to meet its
obligations to policyholders)) and $1.0 million plus 92% (declining 1% per
month for each month the receivable is outstanding past 180 days) of the
outstanding principal amount of uninsured automobile finance contracts for the
purpose of acquiring automobile finance contracts in accordance with the
Company's underwriting guidelines.  As of March 31, 1997, the Company had no
borrowings available through the warehouse credit facility arrangements
with III Finance.  The Company also had warehouse credit facility for
originating its lease transactions, which provided the Company with a $50.0
million credit line on substantially the same terms as the automobile finance
contract facility.  These facilities were secured primarily by the Company's 
finance contract receivables.  Interest accrued for the first $50.0 million
of funding of finance contracts at the rate of the one-month LIBOR plus 4.0%,
adjusted monthly and for any outstanding balance in excess of $50 million, at 
the rate of the one-month LIBOR plus 2.75%, adjusted monthly.  Under thes
warehouse credit facilities, principal payments were made monthly to the extent
of principal payments received on the underlying collateral, and interest
payments were made quarterly in arrears and on the date of any prepayment of
principal on the underlying collateral.  The Company was able to continue to
borrow under these warehouse credit facilities so long as it complied with 
the terms thereof, including the maintenance by the Company of certain minimum
capital levels. Under each warehouse credit facility, the Company was required
to prepay 5% of the outstanding principal balance of finance contracts held by
the Company for more than 180 days.  Upon the closing of the Facility, the
auto loan warehouse facility was replaced with a $50.0 million line expiring
four years from the closing date and the lease warehouse credit facility was
reduced to the amount then outstanding (approximately $8.7 million as of May 6,
1997) and expires in November 1997.  In addition, the Company has a $50.0
million warehouse credit facility with III Finance dedicated to the purchase
of HUD Title I Loans which the Company does not anticipate utilizing at this
time. 

      In May 1996, the Company secured an additional warehouse credit facility
with Greenwich Capital  for $100.0 million, which provided the Company with
additional flexibility to purchase greater volumes of finance contracts or
warehouse finance contracts for longer periods. The facility was secured
primarily by the Company's finance contracts and accrued interest at the rate
of the one-month LIBOR plus 3.0%, adjusted monthly.  Principal payments were
made to the extent that principal was paid on the underlying collateral, and
were required to be made if the underlying collateral did not meet certain
specified conditions.   Prepayment of principal was not permitted, except in
connection with securitization transactions and whole loan sales.  The Company's
ability to borrow under this facility was curtailed in the quarter ended
March 31, 1997.  In addition to the warehouse financing, the Company also
secured a one-year $5.0 million revolving credit facility (with a nine-month
renewal option) from Greenwich Capital (which the Company borrowed during the
nine month period ended March 31, 1997) and a one-year commitment from
Greenwich Capital to purchase and securitize up to $533.0 million of the
Company's finance contract acquisitions until the commitment is filled, subject
to customary conditions.  Three securitizations aggregating $307.0 million
were completed as of March 31, 1997 pursuant to this commitment.  In connection
with these facilities, the Company granted warrants to Greenwich Capital to
purchase 1,116,335 shares of common stock at an exercise price of $6.50 per
share (subject to adjustment as defined in the agreement).  The warehouse
credit facility was for a one year term with a one year renewal option.  
In October 1996, as a result of credit deterioration in the Company's finance
contract portfolio, the Company experienced a Portfolio Event as such term is
defined in and contemplated by both the warehouse credit facility and the
revolving credit facility.  As a result, Greenwich Capital, at its discretion,
may terminate its commitment to the Company under either facility, and may 
accelerate the repayment of any outstanding balance under each facility ($5.0
million, as of the date hereof) which would then become immediately due and

                               - 25 -
<PAGE>
payable.  These facilities are currently being restructured. (See Recent
Developments).  
      
      In the quarters ended June 1994, September 1994, December 1994, March
1995, June 1995, September 1995, December 1995, March 1996, June 1996, September
1996, December 1996 and March 1997 the Company securitized approximately $18.5 
million, $23.3 million, $21.0 million, $21.0 million, $54.0 million, $60.0
million, $85.4 million, $130.1 million, $149.3 million, $173.3 million, $4.9
million and $238.7 million, respectively, of finance contracts and used the 
net proceeds to pay down borrowings under its warehouse credit facilities.  
In some securitizations, the Company has utilized a "pre-funding account" that
enabled the Company to fund certain finance contract acquisitions without
committing its warehouse credit facility for an extended period of time.
Additionally, the Company directly sold, in the form of whole finance contract
sales, approximately $35.1 million of automobile finance contracts as of March
31, 1997 and used part of the proceeds to pay down borrowings under its
warehouse credit facilities.

      In December 1995, the Company entered into a commitment to sell $175.0
million of sub-prime automobile finance contracts to be resold as asset-backed
securities through Rothschild, Inc.  Through March 31, 1997, the Company sold
approximately $148.4 million of automobile receivables into this facility.  This
facility required the Company to directly sell between $8.0 million and $15.0
million of finance contracts per month for a fifteen-month funding period
subsequent to the initial funding date.  In October 1996, the Company
experienced the occurrence of certain performance-related events within this
facility.  As a result, under the terms of the facility (i) the Company was
required to cease future funding to this facility and (ii) the amount of
the required reserve has been increased and the facility will capture all
payments otherwise due to the Company with respect to its retained interest 
in excess spread cash flows until the required reserve is filled.  As a result,
the Company will not receive any excess spread cash flows from this facility
for some time.  Additionally, MBIA Insurance Corporation ("MBIA"), a guarantor
of principal and interest to the Class A note holders under this facility,
retains the right at any time to require early amortization of the Class A
notes from cash flows generated by the collateral sold into the facility. 
If MBIA chooses to require early amortization, the event could have an
additional material adverse affect on cash flows available to the Company and
on the valuation of the retained interest in securitized receivables carried
on the books of the Company relating to this facility.

      In February 1996, the Company issued 920 shares for $9,200,000 of Series
C Convertible Preferred Stock (the "Preferred Stock") under Regulation S of the
Securities Act.  The Preferred Stock is convertible into Common Stock at the 
lower of $6.425 per share of Common Stock or 85% of the fair market value of 
the Common Stock at the time of conversion.  The Company can redeem the 
Preferred Stock upon conversion at the fair market value of the Common Stock
into which such Preferred Stock is convertible.  The Preferred Stock has an
8.0% annual dividend payable in Common Stock at the time of conversion.  Any
outstanding shares of Preferred Stock will automatically convert into Common
Stock on the third anniversary of its issuance.  As of March 31, 1997, the
Company redeemed 88 shares of Preferred Stock for $1.1 million and converted
726 shares of Preferred Stock into 1,602,009 shares of Common Stock and had
106 shares of Preferred Shares outstanding. 

Recent Developments

      The Company has reached an agreement in principal for the sale of $21.3 million of 
subordinated debentures (the "Debenture").  The Debenture will be purchased
for $20.0 million and will be convertible into 8% non-voting preferred
 
                         - 26 -

<PAGE>

stock (the "Preferred Shares") of the Company on a common share equivalent
basis equal to $2.0 per common share.  The Debenture will have a term of seven
years and carry a coupon rate of twelve percent (12%) per annum. Approximately
$14.1 million of the proceeds of the Debenture will be utilized to repay
existing debt.  The Debenture and the Preferred Shares, into which the 
Debenture is convertible, are redeemable at anytime by the Company for cash
or by the holder for cash;  however, if the redemption is requested by the
holder, the Company at its election may pay the redemption price in the form
of common stock.  In the event the Debentures are redeemed for any reason,
in addition to the redemption price, warrants shall be issued to the holder
which are exercisable for that number of Preferred Shares into which the
redeemed Debentures were convertible.  If Preferred Shares are redeemed at
the option of the Company, the Company must issue to the holder warrants to
acquire an equivalent number of shares of common stock at an aggregate purchase
price equal to the redemption price paid by the Company.  All warrants will
expire at the original stated maturity date of the Debenture.  

      The Company has reached an agreement in principal with Greenwich
Capital regarding the restructure of its $5.0 million revolving credit
facility.  Under the terms of the agreement, the Company will use $1.0
million of the proceeds from the sale of Debenture, as described above, to
pay down the $5.0 million balance to $4.0 million.  The Company will repay
$2.0 million of the adjusted balance under the revolving credit facility
proportionately (pari passu) with principal payments made on the balances of
the Debentures and certain notes payable aggregating $41.3 million.  The term
of the loan was extended for four years from the date of closing of the
Debenture and the interest rate decreased to 12.0% per annum, payable
monthly.  Early repayment for the other $2.0 million under the revolving
credit facility is permitted if Greenwich provides auto loan servicing to the
Company as defined thereunder.  Additional terms of the agreement provide for
lowering the strike price on warrants issued to them by the Company from $6.50
to as low as $4.00, contingent on achieving certain levels of auto loan
servicing placed by Greenwich with the Company.

      The Executive Officers' employment contracts are currently being reviewed
by the Compensation Committee of the Board of Directors.  Discussions are taking
place between the Compensation Committee and the respective officers regarding a
restructuring of certain contractual provisions including but not limited to the
bonus structure, term and base compensation.]

     In February 1997, the Financial Accounting Standards Board ("FASB") issued
SFAS No. 128, Earnings Per Share, which is effective for annual and interim
financial statements issued for periods ending after December 15, 1997.  SFAS
No. 128 was issued to simplify the standards for calculating earnings per
share ("EPS") previously found in APB No. 15, Earnings Per Share.  SFAS 128
replaces the presentation of primary EPS with a presentation of basic EPS. 
The new rules also require dual presentation of basic and diluted EPS on the
face of the statement of operations for companies with a complex capital
structure.  For the Company, basic EPS will exclude the dilutive effects of
stock options, stock warrnats, and convertible preferred Series C stock.
Diluted EPS for the Company will reflect all potential dilutive securities 
(similar to fully diluted EPS under APB No. 15).  Under the provisions of 
FAS 128, basic EPS would have been (0.05) and $0.18 for the quarter of
ended March 1, 1997 and 1996, respecitvely and (1.52) and $0.47 for the nine
months ended March 31, 1997 and 1996, respectively. Diluted EPS would have
been the same as the reported amounts. 
     
     In conjunction with the full implementation of the Company's cost
cutting plan, management believes that cash flows from operations (including
SST),the Purchase Facility, and its warehouse credit facility along with
proceeds it expects to receive from the Debenture should be adequate to
support its current and near-term funding and operations needs at current
                        
                             - 27 -

<PAGE>
levels. The Company is currently in the process of closing the Debenture and
restructuring the Greenwich credit facilities.  The Company believes these
transactions will close within the next 30 days.  If the Company is not
successful in closing these transactions or implementing its cost cutting plan,
it will have to materially curtail its operations.
Inflation

     While inflation has not had a material impact upon the Companys results
of operations, there can be no assurance that the Company's business will not
be affected by inflation in the future.  Increases in the inflation rate
generally result in increased interest rates and can be expected to result
in increases in the Company's operating expenses.  As the Company borrows
funds at variable rates and generally acquires finance contracts at an
average interest rate of approximately 20.2%, increased interest rates will
increase the borrowing costs of the Company, and such increased borrowing
costs may not be offset by increases in the interest rates with respect to
finance contracts acquired.

Seasonality

     The Company's operations are affected to some extent by seasonal
fluctuations.  Finance contract acquisitions tend to increase in March through
June and September and October, while finance contract acquisitions are lowest
in December and January.  Delinquencies also tend to be higher during certain
holiday periods, particularly at calendar year end.

PART II.  OTHER INFORMATION
Item 1.   Legal Proceedings 

   A complaint was filed in April 1996 by Star Holdings,
Inc. d/b/a/ The Sloane Organization against the Company in the United States 
District Court for the Southern District of New York, captioned Star Holdings,
Inc.  d/b/a The Sloane Organization vs. Aegis Consumer Funding Group Inc.,
alleging that it was entitled to certain fees under a finder's agreement
entered into with the Company on January 2, 1996;  On Januray 8, 1997, the
United States District Court for the Southern District of New York denied 
Plaintiffs Attachment Motion and its cross motion for partial summary
judgement. The Company's Motion to Dismiss has been granted with respect
to certain claims for relief made by the Plaintiff. In accordance with the 
procedures set by the court, both parties have submitted their direct cases 
in writing and the remainder of the trial is set for late May 1997.
The Company believes it has meritorious defenses to the remaing allegations
in the Complaint and the Amended Complaint and intends to defent the matter
vigorously.

In September 1996, an action was brought in the United States District
Court for the Middle Dstrict of the State of Louisiana on behalf of putative
class defined as persons who hold installment contracts originated by and/or
negotiated to Chase Bank, N.A., ("Chase") and Aegis Auto Finance, Inc. ("Aegis")

                               - 28 -

<PAGE>

and their Louisiana affiliates with respect to vehicle purchases made from a
specific Louisiana dealer.  Plaintiffs assert claims for compensatory and
punitive damages under the Federal Truth-in-Lending Act ("TILA") and Louisiana
state law based on the allegation that certain taxes and state fees were 
improperly included in the "amount financed" section of the contract thus
causing the disclosed "annual percentage rate" under the relevant contracts
to be misstated by a small actionable amount.  Chase and Aegis have moved to
dismiss the complaint for failure to state a claim.  The motion is being briefed
and will be submitted to the court this summer.  Counsel advises that there is
substantial support Aegis' position on the motion.  No significant factual
discovery has taken place.  The Company believes that the allegatins as set
forth in the complaint are without legal or factual merit and intends to defend
the matter vigorously.

Changes in Securities - Not Applicable

Item 3.   Defaults Upon Senior Securities -Not Applicable
Item 4.   Submission of Matters to a Vote of Security Holders - None
Item 5.   Other Information:-  None
                                              
                                                              Page
Exhibit No.                    Description                     No.
10.103.A   FIRST MODIFICATION OF PURCHASE AGREEMENT 
           dated as of March 20, 1997, by and between AEGIS 
           AUTO FINANCE, INC. as Seller and ENTERPRISE
           NATIONAL BANK OF PALM BEACH as Purchaser..............
10.103.1A  MODIFICATION OF ADDENDUM TO MASTER SERVICING 
           AGREEMENT dated as of March 20, 1997, by
           and among AMERICAN LENDERS FACILITIES, INC. 
           as Servicer, AEGIS CONSUMER FINANCE, INC., AEGIS
           AUTO FINANCE, INC. as Seller and ENTERPRISE NATIONAL
           BANK OF PALM BEACH as Purchaser.......................
10.104     MASTER TRUST AGREEMENT dated as of March 1, 1997,
           by and among AEGIS AUTO FUNDING CORP. IV, NORWEST
           BANK MINNESOTA, NATIONAL ASSOCIATION as Backup
           Servicer, and NORWEST BANK MINNESOTA, NATIONAL 
           ASSOCIATION as Trustee with respect to the Aegis
           Auto Receivables Trusts...............................
10.104.1   MASTER PURCHASE AGREEMENT dated as of March 1, 1997,
           by and between AEGIS AUTO FINANCE, INC. as Borrower
           and AEGIS AUTO FUNDING CORP. IV.......................
10.104.2   MASTER SERVICING AGREEMENT dated as of March 1, 1997,
           by and among AEGIS AUTO FUNDING CORP. IV, NORWEST BANK
           MINNESOTA, NATIONAL ASSOCIATION as Backup Servicer
           and NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION as 
           Trustee...............................................
10.104.3   POOLING AND SERVICING AGREEMENT dated as of March 1, 
           1997, by and among AEGIS AUTO FUNDING CORP. IV., 
           NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION as
           Trustee and Backup Servicer...........................
10.104.4   MASTER CERTIFICATE PURCHASE AGREEMENT dated as of 
           March 14, 1997, by and among AEGIS AUTO FUNDING CORP.
           IV THE AEGIS CONSUMER FUNDING GROUP, INC., and III 
           FINANCE LTD., III GLOBAL LTD. and III LIMITED
           PARTNERSHIP, collectively, as Purchasers..............
10.104.5   POOLING AND SERVICING AGREEMENT dated as of April 1,
           1997, by and between AEGIS AUTO FUNDING CORP. IV,
           as Seller and NORWEST BANK MINNESOTA, NATIONAL 
           ASSOCIATION, as Trustee and Backup Servicer...........
10.104.6   SUPPLEMENTAL CONVEYANCE  dated as of April 16, 1997,
           by AEGIS AUTO FINANCE, INC. to AEGIS AUTO FUNDING CORP.
           IV, as Purchaser......................................
10.104.7   PROMISSORY NOTE dated as of April 16, 1997, executed
           by THE AEGIS CONSUMER FUNDING GROUP, INC. in favor of 
           AEGIS  AUTO FUNDING CORP. IV..........................
10.104.8   POOLING AND SERVICING dated as of May 1, 1997, by and
           between AEGIS AUTO FUNDING CORP. IV, as Seller and
           NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION, as
           Trustee and Backup Servicer.
10.104.9   PROMISSORY NOTE dated as of May 12, 1997, executed
           by THE AEGIS CONSUMER FUNDING GROUP, INC. in favor
           of AEGIS AUTO FUNDING CORP. IV.
10.104.10  SUPPLEMENTAL CANVEYANCE dated as May 12, 1997,
           executed by AEGIS AURO FINANCE, INC. to AEGIS AUTO
           FUNDING CORP. IV, as Purchaser.
10.105     LOAN AND SECURITY AGREEMENT dated as of March 14, 1997,
           by and among AEGIS AUTO FINANCE, INC. as Borrower,
           III FINANCE LTD. and III GLOBAL LTD., collectively 
           as Lenders 
10.105.1   PROMISSORY NOTE dated as of March 14, 1997, 
           executed by AEGIS AUTO FINANCE, INC. in favor of
           III FINANCE LTD.......................................
10.105.2   PROMISSORY NOTE dated as of March 14, 1997,
           executed by AEGIS AUTO FINANCE, INC. in favor of 
           III GLOBAL LTD.........................................
10.105.3   GUARANTY dated as of March 14, 1997, executed by THE
           AEGIS CONSUMER FUNDING GROUP, INC. in favor of III 
           FINANCE LTD. and III GLOBAL LTD........................
10.105.4   PLEDGE AGREEMENT dated as of March 14,1997, executed
           by THE AEGIS CONSUMER FUNDING GROUP, INC. in favor of 
           III FINANCE LTD. and III GLOBAL LTD....................
10.105.5   PLEDGE AGREEMENT dated as of March 14, 1997, executed
           by AEGIS CONSUMER FINANCE, INC. in favor of III
           FINANCE LTD. and III GLOBAL LTD........................
10.105.6   PLEDGE AGREEMENT dated as of March 14, 1997, executed
           by AEGIS CAPITAL MARKETS, INC.(d/b/a MARKETS) in
           favor of III FINANCE LTD. AND III GLOBAL LTD...........
10.105.7   RETAINED YIELD PLEDGE AGREEMENT dated as of March 14,
           1997, executed by AEGIS AUTO FINANCE, INC. in favor of
           III FINANCE LTD........................................
10.105.8   AMENDMENT NO. 6 dated as of March 12, 1997, by and
           among AEGIS ACCEPTANCE CORP., AEGIS CONSUMER FINANCE,
           INC. and III FINANCE LTD. to the LOAN AND SECURITY
           AGREEMENT dated as of February 28, 1994.
10.105.9   SECURITY AGREEMENT dated as of March 14, 1997, by and
           between AEGIS ACCEPTANCE CORP. and AEGIS CONSUMER 
           FINANCE INC., as grantors and III FINANCE LTD. and
           III GLOBAL LTD. and GLOBAL LTD., as Secured Parties
10.105.10  MASTER AMENDMENT TO LOAN AND SECURITY AGREEMENT dated
           as of March 19, 1997 by and between AEGIS
           CONSUMER FINANCE, INC. and AEGIS AUTO FINANCE, INC.,
           as Borrowers and III FINANCE LTD., as Lender and
           an ASSIGNMENT AGREEMENT dated as of March 19, 1997
           by and among AEGIS CAPITAL MARKETS, AEGIS ACCEPTANCE
           CORP. AND AEGIS AUTO FINANCE, INC.
10.106     SERVICING AGREEMENT dated as of January 3, 1997,
           by and between SYSTEMS & SERVICES TECHNOLOGIES, INC.
           and AEGIS CONSUMER FINANCE, INC........................
10.107     TERM SHEET dated as April 25, 1997, by and among
           GREENWICH CAPITAL MARKETS, AEGIS CONSUMER FUNDING
           GROUP, INC. and III FINANCE LTD.
  

27         Financial Data Schedule

           (b)  Reports on Form 8-K - No reports on Form 8-K were filed
                by the Company during the quarter ended March 31, 1997.



<PAGE>


                                     SIGNATURES
                                        
In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



                        THE AEGIS CONSUMER FUNDING GROUP, INC.

Date:  May 15, 1997 By: /s/  Dina L. Penepent
                        -----------------------------------                   
                        Dina L. Penepent   
                        Chief Financial Officer, 
                        Executive Vice-President and
                        Secretary
                        Signing on behalf of the
                        registrant
                        and as principal financial and
                        accounting officer.


</TABLE>

      FIRST MODIFICATION OF PURCHASE AGREEMENT

               THIS MODIFICATION is made as of this 20th day of
March, 1997, by and between AEGIS AUTO FINANCE, INC.  (the
 Seller ), a Delaware corporation, and ENTERPRISE NATIONAL
BANK OF PALM BEACH (the  Purchaser ), a national banking
association.


W I T N E            S S  E  T H:

                     
               WHEREAS,  the Seller and the Purchaser are parties to a
Purchase Agreement, dated as of December 9, 1996 (the  Purchase
Agreement ; all capitalized terms used in this Modification and not
otherwise defined herein shall have the respective meanings given such
terms in the Purchase Agreement), pursuant to which the Seller has sold
to the Purchaser certain retail installment sales contracts; and

               WHEREAS, the Seller and the Purchaser desire to modify
the Purchase Agreement is certain respects as set forth in this
Modification.

               NOW, THEREFORE, in consideration of the foregoing,
other good and valuable consideration, and the mutual terms and
covenants contained herein, the parties hereto agree as follows:

               .    All references to the Purchase Agreement in any of
the Purchase Documents shall be deemed to be references to the
Purchase Agreement as modified by this Modification.

               .    Section 1.01 of the Purchase Agreement shall be
amended by deleting therefrom the definitions and the terms  Additional
Purchase Price ,  Administrative Agent ,  Distribution Amount ,  Net
Loss ,  Net Loss Paydowns ,  Purchaser Interest Rate ,  Seller
Bankruptcy , and  Shortfall Amount .

               .    Section 1.01 of the Purchase Agreement shall be
further amended by deleting therefrom the definitions of the terms
 Outstanding Balance ,  Payment Date ,  Payment Period ,  Principal
Collections ,  Repurchase Amount , and  RDI Policy , and by
substituting the following new respective definitions of such terms in lieu
thereof:

                     Outstanding Balance  shall mean, for any date for
          which such amount is determined, the aggregate outstanding
          principal balance of all Receivables together with all accrued but
          unpaid interest or other finance charges owing by the Obligors on
          such Receivables.

                     Payment Date  shall mean the twentieth (20th) day
          of the calendar month immediately following a Payment Period (if
          such day is not a Business Day, then such Payment Date shall be
          the Business Day next succeeding such agreed-upon day).

                     Payment Period  shall mean the first day through
          and including the last day of the calendar month immediately
          preceding a Payment Date, except that the first Payment Period
          shall commence on the initial Purchase Date and shall end on
          February 28, 1997.

                     Principal Collections  shall mean all collections of
          principal and all other recoveries of principal on the Receivables
          received by the Servicer during the related Payment Period.

                     Repurchase Amount  shall mean (i) for a
          repurchase of all outstanding Receivables, the aggregate
          Outstanding Balance of all of such Receivables and (ii) for a
          repurchase of any particular Receivable, the Outstanding Balance
          of such Receivable. 

                     RDI Policy  shall mean the Secured Value
          Insurance Master Policy number ZSC 1500271 issued by The
          Connecticut Indemnity Company and dated March 17, 1997
          (rewriting policy number 1500262 dated December 31, 1996), as
          the same may be amended, supplemented or restated from time to
          time with the express written approval of the Purchaser.

               .    Section 2.01(C) of the Purchase Agreement is
hereby deleted in its entirety.

               .    The third sentence of Section 2.04(A) of the
Purchase Agreement shall be deleted in its entirety and the following
new sentence shall be substituted in lieu thereof:

          All fees, expenses or other sums owing to the Servicer
          under the Servicing Agreement for servicing the
          Receivables and acting as custodian and bailee for
          Purchaser of the Receivables and the Receivable Files shall
          be paid from Interest Collections and Principal Collections
          in accordance with the Servicing Agreement.

               .    Section 2.04(B) of the Purchase Agreement is
hereby deleted in its entirety and the following new Section 2.04(B) is
hereby substituted in lieu thereof:

                    (B)  The Purchaser shall establish and maintain
          the Depository Account for the Receivables with the Purchaser
          for the sole benefit of the Purchaser.  All monies constituting
          Principal Collections and Interest Collections for each Payment
          Period shall be deposited by the Servicer into the Depository
          Account; provided, however, that before making such deposit, the
          Servicer may retain for its own account an amount equal to the
          Servicing Fee and expense reimbursements due to it for the
          current or any prior Payment Period.  No other funds shall be
          allowed to be deposited into the Depository Account.  On each
          Payment Date, the Purchaser shall withdraw from the Depository
          Account monies, to the extent available therein, equal to, the
          Available Distribution Amount for the related Payment Period and
          shall transfer such amount to the Purchaser.
               
               .    Sections 2.04(E) and (F) of the Purchase Agreement
shall be deleted in their entirety and the third sentence of Section
2.04(D) of the Purchaser Agreement shall also be deleted in its entirety.

               .    Section 5.01 of the Purchase Agreement shall be
amended by adding thereto the following new subsection (C):

                    (C)  RDI Policy.  Without the Purchaser s
          express prior written consent, the Seller shall not permit the RDI
          Policy to be amended, modified, restated, canceled or terminated
          with respect to the Insured Receivables, the Seller shall not waive
          (or permit to be waived) any of its rights under any provisions of
          the RDI Policy with respect to the Insured Receivables, the Seller
          shall not consent to any deviation from the terms thereof or
          otherwise grant any consents provided for therein with respect to
          the Insured Receivables, and the Seller shall not default on any of
          its obligations thereunder with respect to the Insured Receivables,
          and all premiums payable thereunder with respect to the Insured
          Receivables have been paid by the Seller.  Seller shall cause an
          endorsement to the RDI Policy to be issued to Purchaser showing
          Purchaser as loss payee thereunder.

               .    Section 7.02(B) of the Purchase Agreement shall be
deleted in its entirety. 

               .    The Seller agrees to cause American Lenders
Facilities, Inc., as the current Servicer, to enter into a written
amendment of the Servicing Agreement Addendum as in effect on this
date, such amendment to be, in the form of Exhibit 1 attached hereto, so
that its terms and conditions are consistent with the terms and conditions
of Section 2.04 of the Purchase Agreement as amended hereby.

               .    Except as expressly modified by this Modification,
the Purchase Agreement shall remain in full force and effect.

               .    This Modification shall be governed by and
construed in accordance with the internal laws of the State of New
Jersey.

               .    This Modification may be executed in one or more
counterparts and by different parties in separate counterparts, each of
which shall be an original, but all of which together shall constitute one
and the same instrument.

               .    This Modification shall be binding upon and shall
inure to the benefit of the parties hereto and their respective successors
and assigns.

               IN WITNESS HEREOF, the parties hereto have caused
this Modification to be executed by their respective officers thereunto
duly authorized, all as of the date and year first above written.


                              SELLER:

                              AEGIS AUTO FINANCE, INC.



                              
By:_____________________________________
                              
Name:___________________________________
                              
Title:____________________________________

          
                              PURCHASER:
          
                              ENTERPRISE NATIONAL BANK
OF
                                 PALM BEACH


               
                              
By:_____________________________________
                              
Name:___________________________________
                              
Title:____________________________________

                      EXHIBIT 1
                          
             MODIFICATION OF ADDENDUM TO
             MASTER SERVICING AGREEMENT

               THIS MODIFICATION is entered into as of this 20th
day of March, 1997, by and among AMERICAN LENDERS
FACILITIES, INC., a California corporation ( Servicer ), AEGIS
CONSUMER FINANCE, INC., a Delaware corporation (the
 Company ), AEGIS AUTO FINANCE, INC., a Delaware corporation
(  Seller ), and ENTERPRISE NATIONAL BANK OF PALM
BEACH, a national banking association ( Purchaser ). 

Statement             of Facts

               Servicer, Company, Seller and Purchaser are parties to an
Addendum to Master Servicing Agreement, dated as of December 9,
1996 (the  Addendum ; all capitalized terms used herein and not
otherwise expressly defined herein shall have the respective meanings
given such terms in the Addendum).  The parties desire to modify the
Addendum in certain respects and are entering into this Modification for
such purpose.

               NOW, THEREFORE, for and in consideration of the
premises and the mutual covenants herein set forth, as well as other
good and valuable consideration, the receipt and adequacy of which are
hereby acknowledged, the parties do hereby agree as follows:

Statement             of Terms

1.   The Addendum shall be amended by deleting
Section 7 thereof in its entirety and by substituting the following new
Section 7 in lieu thereof:

                    7.   The Purchaser shall establish in its name a
          Depository Account for the Receivables, which account shall be
          maintained with the Purchaser for the sole benefit of itself.  All
          monies constituting the Available Distribution Amount for each
          Payment Period shall be deposited by the Servicer into the
          Depository Account; provided, however, that before making such
          deposit the Servicer may retain for its own account the Servicing
          Fee and expense reimbursements due to it for the current or any
          prior Payment Period.  No other funds shall be allowed to be
          deposited into the Depository Account.  On each Payment Date,
          the Purchaser shall withdraw from the Depository Account
          monies, to the extent available therein, equal to the Available
          Distribution Amount for the related Payment Period and shall
          transfer such amount to the Purchaser.

               2.   Except as expressly modified by the Modification,
the Purchase Agreement shall remain in full force and effect.

               IN WITNESS WHEREOF, each of the Servicer, the
Company, the Seller and the Purchaser has caused its respective duly
authorized officer or representative to execute and deliver this
Modification on its behalf, all as of the day and year first above set
forth.

                              AMERICAN LENDERS
          FACILITIES, INC.


                              
By:_____________________________________
                              
Name:___________________________________
                              
Title:____________________________________


                              AEGIS CONSUMER FINANCE,
          INC.


                              
By:_____________________________________
                              
Name:___________________________________
                              
Title:____________________________________


                              AEGIS AUTO FINANCE, INC.


                              
By:_____________________________________
                              
Name:___________________________________
                              
Title:____________________________________


                              ENTERPRISE NATIONAL BANK
OF
                                 PALM BEACH
               
                              
By:_____________________________________
                              
Name:___________________________________
                              
Title:____________________________________

                                          
                                             



                                                               
                                                   





          MASTER TRUST AGREEMENT
                     
              by and between
                     
       AEGIS AUTO FUNDING CORP. IV,
      a Delaware Corporation, Seller 
                     
                     
                    and
                     
     NORWEST BANK MINNESOTA, NATIONAL
               ASSOCIATION,
                 Trustee 
                     
                     
                     
         Dated as of March 1, 1997
                     
                     
                     
                     
                     
                     
                                                               
                                                     

               With respect to

         Aegis Auto Funding Corp. IV
        Aegis Auto Receivables Trusts
     Automobile Receivable Pass-Through Certificates     
          TABLE OF CONTENTS

 
                                                           Page

ARTICLE I.  DEFINITIONS                                      1

ARTICLE II. CREATION OF TRUSTS; SALE AND TAX TREATMENT
            1

ARTICLE III. ESTABLISHMENT OF RESERVE FUND                    2

ARTICLE IV  ADDITIONAL REQUIREMENTS                           5

ARTICLE V.  TERMINATION                                       6

ARTICLE VI. AMENDMENTS                                        6

ARTICLE VII.   MISCELLANEOUS                                  6

TESTIMONIUM

SIGNATURES

APPENDIX A  Standard Terms and Conditions

APPENDIX B  Form of Pooling and Servicing Agreement   




        MASTER TRUST AGREEMENT


     This MASTER TRUST AGREEMENT
dated as of March 1, 1997 (this "Master Trust
Agreement") is by and between AEGIS AUTO
FUNDING CORP. IV, a Delaware corporation, as
Seller, and NORWEST BANK MINNESOTA,
NATIONAL ASSOCIATION, as Trustee for the
holders from time to time of the Automobile
Receivable Pass-Through Certificates (the
"Certificates") to be issued by the trusts created
pursuant to the terms hereof.

            W I T N E S S E T H :

     WHEREAS, the Seller desires to provide for
the creation of a series of grantor trusts (each a
"Trust"), the assets of each to consist of a pool of
motor vehicle retail installment sales contracts
secured by new and used automobiles and light-duty
trucks and certain related property;

     WHEREAS, each such Trust will issue a
series of Certificates evidencing an undivided
interest in the assets of the Trust (excluding the
residual interest retained by the Seller);

     WHEREAS, each series of Certificates will
be issued pursuant to the terms of this Master Trust
Agreement and a related Pooling and Servicing
Agreement incorporating the Standard Terms and
Conditions attached hereto as Appendix A (the
"Standard Terms"); and

     WHEREAS, each series of Certificates will
be additionally secured by a common reserve fund
established hereby and to be held outside each of
the individual Trusts;

     NOW, THEREFORE, in consideration of
the foregoing premises and the mutual covenants
expressed herein, the parties hereto agree as
follows:

                  ARTICLE I

                 DEFINITIONS

     Terms used in this Master Trust Agreement
and not otherwise defined shall have the meanings
assigned in the Standard Terms.

                 ARTICLE II

      CREATION OF TRUSTS; SALE AND TAX
TREATMENT

     Section 2.1.  Creation of Trusts.  Each
Trust shall be created upon the execution and
delivery of a Pooling and Servicing Agreement
substantially in the form of Appendix B hereto 
and the Seller's conveyance to the Trustee of the
trust property specified therein.  Concurrent with 
the creation of each Trust, the Trustee shall execute
and deliver to the Seller or upon the 
Seller's written order Automobile Receivable Pass-
Through Certificates representing a fractional
undivided ownership interest in the trust property
conveyed (excluding the residual interest retained by
the Seller).  Such Certificates shall bear a separate
series designation, pay pass-through interest and be
subject to such other terms as provided in the
related Pooling and Servicing Agreement.  Each
Pooling and Servicing Agreement shall incorporate
the Standard Terms, with such appropriate
variations as from time to time may be agreed to by
the Seller and the Trustee subject to Article V
hereof.

     Section 2.2.  Sale and Tax Treatment.  It is
the intention of the parties that each transfer of trust
property to a Trust be treated as an absolute sale
and conveyance of such property by the Seller to
the Trustee on behalf of such Trust, and that each
Trust be treated as a separate grantor trust for
federal income tax purposes.

                 ARTICLE III

        ESTABLISHMENT OF RESERVE FUND

     Section 3.1.  Establishment and Funding. 
(a)  In order to assure that sufficient amounts to
make required payments to the holders of the
Certificates will be available, there shall be
established and maintained with the Trustee the
following Eligible Account:  the "Reserve Fund
Aegis Auto Funding Corp. IV, Aegis Auto
Receivables Trusts" (the "Reserve Fund"), which
will include the money and other property deposited
therein pursuant to applicable sections of each
Pooling and Servicing Agreement and held therein
pursuant to this Article III.  The Reserve Fund shall
not be part of any trust created pursuant to the
terms hereof, but instead will be held outside each
trust for the benefit of the holders of the
Certificates and to secure trustee and servicing fee
distributions as described below.  The Seller and the
Trustee acknowledge that any amounts on deposit in
the Reserve Fund (and any investment earnings
thereon) will be owned directly by and be the
separate property of the Seller, and such parties
hereby agree to treat the same as assets (and
investment earnings) of the Seller for federal
income tax purposes.  

     (b)    The Reserve Fund shall be funded
through deposits made on the date of creation of
each Trust and transfers made on each Distribution
Date and each Funding Date (if any) as provided in
the Pooling and Servicing Agreements.

     Section 3.2.  Reserve Fund Investments.  (a) 
Subject to subsection (b) below, amounts held in the
Reserve Fund shall be invested in Eligible
Investments, in accordance with written instructions
from the Seller or its designee, and such
investments shall not be sold or disposed of prior to
their maturity but shall mature no later than two
Business Days before the Distribution Date next
succeeding the date of investment.  All amounts
held in the Reserve Fund, including proceeds of
investments, shall be available for application to
required distributions on such Distribution Date
pursuant to Section 3.5 hereof and 5.07(a) of the
Standard Terms. All such investments shall be made
in the name of the Trustee or its nominee.  Any
loss on investment of amounts held in the Reserve
Fund and all income and gain realized on the
Reserve Fund shall be credited to such fund.  The
Trustee shall not have any liability for losses on
moneys invested by the Trustee hereunder except if
caused by its negligence or its failure to act in
accordance with reasonable and proper instructions
given in writing and received by the Trustee.

     (b)    The foregoing subsection (a)
notwithstanding, an amount equal to the Reserve
Fund Initial Deposit deposited into the Reserve
Fund on the Closing Date with respect to each Trust
may be invested in capital appreciation notes issued
by The Aegis Consumer Funding Group, Inc. in a
maturity amount of up to four percent (4%) of the
aggregate initial Class Certificate Balance of the
Certificates issued by such Trust.  Such notes (the
"Term Notes") shall mature on the date which is
sixty-six (66) months from the date thereof, and
shall be purchased at a price calculated to yield the
Discount Rate, payable at maturity.  All amounts
paid on such Term Notes shall be deposited into the
Reserve Fund.  In addition, if the Trustee receives
the written direction of the Seller and the written
consent of the Subordinate Holders from every
series of Certificates issued as of the date of such
consent, or if the Agreement so provides, additional
amounts in the Reserve Fund may be invested in
demand promissory notes ("Demand Notes") issued
by The Aegis Consumer Funding Group, Inc. on
then current market terms.  

     Section 3.3. Pledge of Reserve Fund.  In
order to provide for the required payments to be
made to the holders of the Certificates, the Trustee,
the Custodian, the Servicer and the Backup Servicer
pursuant to the Pooling and Servicing Agreements,
and to assure availability of the amounts maintained
in the Reserve Fund, the Seller hereby grants in
favor of the Trustee, as collateral agent, and its
successor and assigns, a security interest in and lien
upon all its right, title and interest in and to the
Reserve Fund, including all amounts and
investments held from time to time in the Reserve
Fund (whether in the form of deposit accounts,
instruments, book-entry securities, uncertificated
securities or otherwise) (all of the foregoing, subject
to the limitations set forth below, the "Reserve
Fund Property"); to have and to hold all the
aforesaid property, rights and privileges unto the
Trustee, its successors and assigns, in trust for the
uses and purposes set forth in this Article.  The
Trustee hereby acknowledges such transfer and
accepts the trust hereunder and shall hold and
distribute the Reserve Fund Property in accordance
with the terms and provisions of this Article.

     Section 3.4. Further Assurances.  The Seller
agrees to take or cause to be taken such further
actions and to execute, deliver and file or cause to
be executed, delivered and filed such further
documents and instruments (including, without
limitation, any UCC financing statements or this
Master Trust Agreement) as may be determined to
be necessary to perfect the interests created by this
Article in favor of the Trustee and otherwise fully
to effectuate the purposes, terms and conditions of
this Article.  Specifically, the Seller (with respect to
Reserve Fund Property) shall:

          (i)  promptly execute, deliver and
     file any financing statements, amendments,
     continuation statements, assignments,
     certificates and other documents with respect
     to such interests and perform all such other
     acts as may be necessary in order to perfect
     or to maintain the perfection of the Trustee's
     security interest in the Reserve Fund
     Property; and

          (ii) make the necessary filings of
     financing statements or amendments thereto
     within ten business days after the occurrence
     of any of the following:  (1)  any change in
     the Seller's corporate name or any trade
     name; (2)  any change in the location of its
     chief executive office or principal place of
     business; and (3)  any merger or
     consolidation or other change in its identity
     or corporate structure and promptly notify
     the Trustee of any such filings.

     Section 3.5.  Reserve Fund Draws.  If on
any Distribution Date the Total Available
Distribution Amount with respect to any series of
Certificates is insufficient to make all required
distributions to the Trustee, Back-Up Servicer,
Custodian, Servicer and the holders of such
Certificates, the Trustee shall withdraw an amount
equal to such insufficiency (or any lesser amount on
deposit in the Reserve Fund if an equal amount is
not available) from the Reserve Fund (any such
withdrawal, a "Reserve Fund Draw"), first from
cash on deposit in the Reserve Fund and, second,
from proceeds of Demand Notes or Term Notes as
described below, and apply such amount in the
order of priority for distributions established by the
terms of the applicable Pooling and Servicing
Agreement.  If, on any such Distribution Date, the
amount of the insufficiency described above is
greater than the amounts on deposit in the Reserve
Fund in cash or Eligible Investments and there are
Demand Notes outstanding, the Trustee shall notify
the Certificateholders of such insufficiency and, if
directed to do so by the Majority Certificateholders
the Trustee shall, before making any required
withdrawals from the Reserve Fund (or as soon as
practicable after receiving the direction of the
Majority Certificateholders), demand payment of
such Demand Notes in an amount equal to the
lesser of (x) the amount of such excess insufficiency
and (y) the outstanding principal balance of such
Demand Notes plus accrued interest thereon.  Any
amount repaid in excess of the amounts required for
a Reserve Fund Draw shall be retained in the
Reserve Fund.  If on any Distribution Date a
Reserve Fund Draw is needed under more than one
Pooling and Servicing Agreement to make required
distributions, and the total amount on deposit in the
Reserve Fund is insufficient to make all such
distributions, the Trustee shall apply the available
amount on deposit in the Reserve Fund to make
required distributions in the order of the dated dates
of each such Pooling and Servicing Agreement,
commencing with the earliest.  

     Section 3.6.  Release of Reserve Fund
Amounts.  Commencing on the Distribution Date
which is at least 24 months after the initial Closing
Date, funds remaining on deposit in the Reserve
Fund on any Distribution Date after any needed
Reserve Fund Draws have been made (exclusive of
any Demand Notes or Term Notes), shall, on such
date, be released to the Servicer to pay accrued and
unpaid Servicing Fees and, to the extent such fees
are paid in full, shall also be released to the Seller,
provided that the aggregate amount of such released
funds shall not exceed the least of:

          (x)  75% of the average aggregate
     amount of monthly collections received in
     the Reserve Fund during the most recent and
     two preceding months (or, if less, 75% of
     such collections received during the most
     recent month) and which are allocable to
     any Trust which has been in existence for at
     least 24 months, so long as the total
     cumulative deposits from such Trust into the
     Reserve Fund have exceeded the total
     cumulative withdrawals made to such Trust
     from the Reserve Fund; and 

          (y)  50% of the amount by which
     (i) the aggregate amount of collections
     received during the most recent month for
     all Trusts exceeds (ii) the aggregate of the 
required payments to the Trustee, Back-up Servicer,
Custodian, Servicer and all holders of the
Certificates on such Distribution  Date; and

          (z)  50% of the amount by which
     (i) the aggregate amount of collections
     received during the most recent month and
     the two preceding months for all trusts
     exceeds (ii) the aggregate of the required
     payments to the Trustee, Back-up Servicer,
     Custodian, Servicer and all holders of the
     Certificates made on such Distribution Date
     and the two preceding Distribution Dates;

provided that, in no event shall amounts be
distributed to the Seller from the Reserve Fund on
any Distribution Date to the extent that the amounts
on deposit therein (exclusive of Term Notes and
Demand Notes), after giving effect to Reserve Fund
Draws on such date, would be less than the Reserve
Requirement. 

     Upon termination of this Master Trust
Agreement and all related Pooling and Servicing
Agreements, any amounts on deposit in the Reserve
Fund, after payment of all amounts due the Backup
Servicer, the Trustee, the Custodian, the Servicer
and the holders of the Certificates, shall be paid to
the Seller or its assignee.  Amounts properly
received by the Seller pursuant to this Master Trust
Agreement and any Pooling and Servicing
Agreement shall not be available to the Trustee for
the purpose of making deposits to the Reserve Fund
or making payments to the holders of the
Certificates, nor shall the Seller be required to
refund any amount properly received by it.

                 ARTICLE IV

          ADDITIONAL REQUIREMENTS 

     Section 4.1.  Financing Statements.  

     On or before the initial Closing Date, the
Seller shall deliver to the Trustee UCC-1 financing
statements to be filed in appropriate jurisdictions
which are necessary to perfect the interests of the
Trustee in the Receivables and other Trust Property
to be transferred to the Trustee from time to time
pursuant to the related Pooling and Servicing
Agreements and the pledge of the Reserve Fund by
the Seller to the Trustee pursuant to this
Agreement.  In addition, on or before the initial
Closing Date, the Seller shall deliver to the Trustee
copies of UCC-1 financing statements filed by the
lenders pursuant to the Warehouse Facility, each of
which shall provide that the Receivables and other
Trust Property sold from time to time by Aegis
Finance to the Seller pursuant to the Purchase
Agreement and by the Seller to the Trustee pursuant
to the related  Pooling and Servicing Agreement,
shall not be included in the collateral covered by
such financing statements.
  
     Section 4.2.  Risk Default Insurance
Policies.

     On the initial Closing Date the Seller shall
deliver to the Trustee the original Risk Default
Insurance Policies, each of which shall name Aegis
Finance as the named insured.  On each Closing
Date and Funding Date, if any, the Seller shall
deliver to the Trustee an endorsement to such policy
naming the Trustee as an additional insured or a
"pool certificate holder" with respect to the
Receivables being transferred to the Trustee on such
date and the related Trust. 

                  ARTICLE V

                 TERMINATION  

     This Master Trust Agreement may be
terminated by the Seller upon written notice to the
Trustee, but only if at the time of such notice every
Pooling and Servicing Agreement previously
executed and delivered pursuant to this Master
Trust Agreement has been terminated in accordance
with its respective terms.

                 ARTICLE VI

                 AMENDMENTS

     This Master Trust Agreement may be
amended from time to time by a written amendment
duly executed and delivered by the Seller and the
Trustee; provided, however, that for so long as any
Certificates are outstanding, without the prior
written consent of all holders of the Certificates, (i)
no amendment of Section 2.2 or Article III shall be
made and (ii) the Standard Terms shall not be
amended nor varied in any given Pooling and
Servicing Agreement so as to change the day of the
month on which regular distributions from each of
the trusts is made or to make any other change that
would create a preference or distinction among the
holders of different series of Certificates
outstanding with respect to the security represented
by the Reserve Fund.

                 ARTICLE VII

                MISCELLANEOUS

     Section 7.1.  Headings and
Cross-References.  The various headings in this
Master Trust Agreement are included for
convenience only and shall not affect the meaning
or interpretation of any provision contained herein. 
References herein to Section or Article names or
numbers are to such Sections or Articles of this
Master Trust Agreement.

     Section 7.2.  Governing Law.  This Master
Trust Agreement shall be governed by and
construed in accordance with the laws of the State
of New York, including Section 5-1401 of the
General Obligations Law but otherwise without
regard or reference to principles of conflicts of laws
of such state.

     Section 7.3.  Counterparts.  This Master
Trust Agreement may be executed in one or more
counterparts, each of which shall be an original, but
all of which together shall constitute one and the
same instrument.



<PAGE>
     IN WITNESS WHEREOF, the Seller and
the Trustee have caused this Master Trust
Agreement to be duly executed by their respective
officers as of the day and year first above written.


 AEGIS AUTO FUNDING CORP. IV,
 as Seller



By                  
  Angelo R. Appierto

President


NORWEST BANK MINNESOTA,
NATIONAL ASSOCIATION, as Trustee

By                  
   Jason VanVleet                      
                              
Corporate Trust Officer


                 APPENDIX A

        TO THE MASTER TRUST AGREEMENT











                                                              


        STANDARD TERMS AND CONDITIONS
     

                                                              











         Aegis Auto Funding Corp. IV
        Aegis Auto Receivables Trusts
Automobile Receivable Pass-Through Certificates
              TABLE OF CONTENTS



Page

                  ARTICLE I


DEFINITIONS . . . . . . . . . . . . .  1

                 ARTICLE II

               INTERPRETATION

Section 2.01   Usage of Terms . . . . . . .18
Section 2.02.  Cutoff Date and Record Date. 18
Section 2.03.  Section References . . 18


                 ARTICLE III

               THE RECEIVABLES

Section 3.01.  Representations and Warranties of Seller . . . 18
Section 3.02.  Repurchase or Substitution Upon Breach . . . . 25
Section 3.03.  Custody of Documents. . . . . . . . . . . .  . 26
Section 3.04.  Duties of Custodian. .  .  .  .  .  .  .  .  . 29
Section 3.05.  Instructions; Authority to Act . . . . . . . . 29
Section 3.06.  Custodian Fees; Indemnification. . . . . . . . 29
Section 3.07.  Effective Period and Termination. .  . . . . . 30
Section 3.08.  Funding Events . . . . .  .  .  .  .  .  .  .  30

                 ARTICLE IV

ADMINISTRATION AND SERVICING OF RECEIVABLES

Section 4.01.  Servicing Duties . . . .  .  .  . 32
Section 4.02.  Resignation ofBackup Servicer. . .33
Section 4.03.  Covenant of Backup Servicer . . . 34
Section 4.04.  Servicing Fees . . . . .  . . .  .34
Section 4.05.  Costs and Expenses . . .  .  .  . 34
Section 4.06.  Standard of Care . . .  .  .  .  .34
                      
                  ARTICLE V
          DISTRIBUTIONS; ACCOUNTS;
      STATEMENTS TO CERTIFICATEHOLDERS

     Section 5.01.  Accounts . . . . . . . .  .  .  .  .  .  .  .  35
     Section 5.02.  Collections. . . . . . .  .  .  .  . . . . . . 36
     Section 5.03.  Application of Collections. . .  . . . . . . . 36
     Section 5.04.  Miscellaneous Servicer Collections . . . . . . 36
     Section 5.05.  Additional Deposits. .  . . . . . . . . . . . .36
     Section 5.06.  Distributions. . . . .  . . . . . . . . . . . .37
     Section 5.07.  Reserve Fund . . . . .  . . . . . . . . . . . .39
     Section 5.08.  Funding Account. . . .  . . . . . . . . . . . .39
     Section 5.09.  Statements to Certificateholders; Tax Returns. 39
     Section 5.10.  Reliance on Information from the Servicer. . . 43

                 ARTICLE VI

RIGHTS OF CERTIFICATEHOLDERS . . . . . . . 43
                 ARTICLE VII

              THE CERTIFICATES

Section 7.01.  The Certificates . . . . . . . .  . . .. . .  43
Section 7.02.  Execution, Authentication of Certificates . . 44
Section 7.03.  Registration of Transfer and Exchange of
               Certificates . . . . . . . . . .  . . . . . . 44
Section 7.04.  Mutilated, Destroyed, Lost or Stolen 
               Certificates. . .  . . . . .. . . . . . . . . 47
Section 7.05.  Persons Deemed Owners . . . . . . . . . . . . 47
Section 7.06.  Access to List of Certificateholders' Names
               and Addresses. . . . . . . . . .  . .. . . . .47
Section 7.07.  Maintenance of Office or Agency. . . . . . . .48
Section 7.08.  Notices to Certificateholders . . . . . . . .  48

                ARTICLE VIII

                 THE SELLER

Section 8.01.  Representations of Seller . . . . . . . . . . . . . 48
Section 8.02.  Liability of Seller;Indemnities. .  . . . . . . . . 51
Section 8.03.  Merger or Consolidation of, or
               Assumption of the Obligations of, Seller. . . . . . 52
Section 8.04.  Limitation on Liability of Seller and Others. . . . 53
Section 8.05.  Seller May Own Certificates . . . . . . . . . . . . 53
Section 8.06.  Covenants of the Seller . . . . . . . . . . . . . . 53
Section 8.07.  Enforcement by Trustee. . . . . . . . . . . . .  . .54
Section 8.08.  No Bankruptcy Petition . . . . . . . . . . . . . .  57

                 ARTICLE IX

             THE BACKUP SERVICER

Section 9.01.  Representations of Backup Servicer. . . . . . . . . 57
Section 9.02.  Merger or Consolidation of, or Assumption of the
               Obligations of, or Resignation of Backup Servicer . 58
Section 9.03.  Limitation on Liability of Backup Servicer and
               Others . . . . . . .   .  .  .  .  .  .  .  . . . . 58
Section 9.04.  Successor Backup Servicer . . . . . . . . . . . .  .59
Section 9.05.  No Bankruptcy Petition . . . . . . . . . . . .  . . 59
 


                         ARTICLE X

          BACKUP SERVICING DEFAULT

Section 10.01.  Events of Backup
Servicing Default. . . . . . . . 60
Section 10.02.  Appointment of Successor. . . . . . . . . . . . .61
Section 10.03.  Notification to Certificateholders . . . . . . . 61
Section 10.04.  Waiver of Past  Defaults . . . . . . . . . . . . 62

                 ARTICLE XI

                 THE TRUSTEE

Section 11.01.  Duties of Trustee . . 62
Section 11.02.  Trustee's Certificate. . . . . . . . . . . . . . . 64
Section 11.03.  Trustee's Assignment of Purchased Receivables. . . 65
Section 11.04.  Certain Matters Affecting Trustee. . . . . . . . . 65
Section 11.05.  Trustee Not Liable for Certificates or Receivables.66
Section 11.06.  Trustee May Own Certificates . . . . . . . . . . . 67
Section 11.07.  Trustee's Fees and Expenses . .. . . . . . . . . . 67
Section 11.08.  Eligibility Requirements for Trustee . . . . ......67
Section 11.09.  Resignation or Removal of Trustee . . . . . . . .  68
Section 11.10.  Successor Trustee . . . . . . . .. . . ..  .  .  . 68
Section 11.11.  Merger or Consolidation of Trustee . . . . .  .  . 69
Section 11.12.  Appointment of Co-Trustee or Separate Trustee. . . 69
Section 11.13.  Representations and Warranties of Trustee  . . . . 70
Section 11.14.  No Bankruptcy Petition . . . . . . . . . . . ..  .  71



                      
                 ARTICLE XII

                 TERMINATION

Section 12.01.  Termination of the Trust. . . . . . . . . . . . . . . 71
Section 12.02.  Optional Purchase of All Receivables. . . . . . . . . 73
Section 12.03.  Notice. . . . . . . . .  .  .  .  .  .  .  .  .  .  . 73

                ARTICLE XIII

          MISCELLANEOUS PROVISIONS

Section 13.01.  Amendment . . . . . . 73
Section 13.02.  Protection of Title to Trust. . . . . . . . . . . . . 74
Section 13.03.  Limitation on Rights of Certificateholders. . . . . . 75
Section 13.04.  Governing Law . . . . .  .  .  .  .  .  .  .  .  .  . 75
Section 13.05.  Notices . . . . . . .  ..  .  .  .  .  .  .  .  .  .  76
Section 13.06.  Severability of Provisions . . . . . . . . . . .  .  .76
Section 13.07.  Assignment. . . . . . .  . .  .  .  .  .  .  .  .  .  77
Section 13.08.  Certificates Nonassessable and Fully Paid . . . . . . 77
Section 13.09.  Counterparts. . . . .  . .  .  .  .  .  .  .  .  .  . 77
Section 13.10.  Limited Recourse to Seller . . . . . . . . . . . . . .77

EXHIBIT A     Forms of Certificates . .A-1-1
EXHIBIT B     [Reserved]. . . . . . . . .B-1
EXHIBIT C     Form of Trustee's Statement
              to Certificateholders. . ..C-1
EXHIBIT D     [Reserved]. . . . . . . . .D-1
EXHIBIT E     Location of Servicer Files E-1
EXHIBIT F1    [Reserved]. . . . . . . .F-1-1
EXHIBIT F2    [Reserved]. . . . . . . .F-2-1
EXHIBIT G     Wiring Instructions Form  .G-1
EXHIBIT H     [Reserved]. . . . . . . . .H-1
EXHIBIT I     Risk Default Insurance
              Policy. . . . . . . . . . .I-1
EXHIBIT J     VSI Insurance Policy. . . .J-1
EXHIBIT K     Form of Transferee Letter
              (Rule 144A Transfer) .  . .K-1
EXHIBIT L     Form of Transferee Letter
              (Non-Rule 144A Transfer) . L-1
EXHIBIT M     Form of ERISA
Representation Letter  . . . . . . . . . .M-1
EXHIBIT N     Form of Notice of Funding.. N-1
EXHIBIT O     Form of Officer's
              Certificate  . .  . . . . .O-1
EXHIBIT P     Assignment. . . . . . . . .P-1
EXHIBIT Q     [Reserved]. . . . . . . . .Q-1
EXHIBIT R     Form of Trustee's
              Certificate . . . . . . . .R-1
EXHIBIT S     [Reserved]. . . . . . . . .S-1

        STANDARD TERMS AND CONDITIONS

                INTRODUCTION

     The following Standard Terms and
Conditions shall be applicable to each Trust formed
by the Seller pursuant to the foregoing Master Trust
Agreement, with respect to which a Pooling and
Servicing Agreement incorporating by reference
these Standard Terms and Conditions shall have 
been executed, subject to such modifications as may
be specified in such particular Pooling and
Servicing Agreement and as may be permitted
under Article V of the Master Trust Agreement.

                  ARTICLE I

                 DEFINITIONS

     Whenever used in these Standard Terms, the
following words and phrases, unless the context
otherwise requires, shall have the following
meanings:

     "Accounts" shall mean the accounts and
funds identified in Section 5.01 hereof.

     "Additional Receivables" means all
Receivables sold by the Seller to the Trust after the
Closing Date and during the Funding Period, if any,
which shall be listed on Schedule A to the related
assignment, delivered pursuant to the Agreement. 

     "Aegis Finance" means Aegis Auto Finance,
Inc., a Delaware corporation, its successors and
assigns.

     "Aegis Finance Servicing Agreement" means
the Servicing Agreement providing for the servicing
of the Receivables among Aegis Finance, the
Backup Servicer and the Trustee, and all
amendments, modifications and supplements
thereto.

     "Affiliate" of any Person means any other
Person which, directly or indirectly, controls, is
controlled by or is under common control with such
Person.  A Person shall be deemed to be
"controlled by" any other Person if such other
Person possesses, directly or indirectly, power

     (a)  to vote 10% or more of the securities
(on a fully diluted basis) having ordinary voting
power for the election of directors or managing
general partners; or

     (b)  to direct or cause the direction of the
management and policies of such Person whether by
contract or otherwise.

     "Agreement" means the Pooling and
Servicing Agreement executed by the Seller, the
Backup Servicer and the Trustee as of the date set
forth thereon, into which these Standard 
Terms and Conditions shall be incorporated by
reference, and all amendments, modifications and
supplements thereto.

     "Amount Financed" means, with respect to
a Receivable, the amount advanced under the
Receivable toward the purchase price of the
Financed Vehicle and any related costs.

     "Annual Percentage Rate" or "APR" means,
with respect to a Receivable, the annual rate of
finance charges stated in the Receivable.

     "Available Interest Distribution Amount"
means, for any Distribution Date, the sum of the
following amounts with respect to the preceding
Collection Period: (i) that portion of all collections
of Scheduled Payments on Receivables allocable to
interest; (ii) Liquidation Proceeds and other
Recoveries to the extent allocable to interest due on
Liquidated Receivables and Defaulted Receivables
in accordance with the Servicer's customary
servicing procedures;  (iii) Risk Default Insurance
Proceeds to the extent allocable to interest as
determined by the Servicer; (iv) the earnings, if
any, on amounts in the Funding Account (if any)
accrued during the related Collection Period, and
for the initial Distribution Date, such earnings as
have accrued to such date; and (v) the Purchase
Amount of each Receivable that became a
Purchased Receivable during the related Collection
Period to the extent attributable to accrued interest
thereon; provided, however, that in calculating the
Available Interest Distribution Amount the
following will be excluded:  all payments and
proceeds (including Liquidation Proceeds) of any
Purchased Receivables the Purchase Amount of
which has been included in the Principal
Distributable Amount with respect to a prior
Distribution Date.

     "Available Principal Distribution Amount"
means, for any Distribution Date, the sum of the
following amounts with respect to the preceding
Collection Period: (i) that portion of all collections
of Scheduled Payments and prepayments in full or
in part on Receivables allocable to principal; (ii)
Liquidation Proceeds and other Recoveries allocable
to the principal amount of  Liquidated Receivables
and Defaulted Receivables in accordance with the
Servicer's customary servicing procedures; (iii)
Risk Default Insurance Proceeds to the extent not
allocable to interest as determined by the Servicer;
(iv) amounts deposited in the Collection Account
pursuant to Section 3.02(b) in respect of
Receivables that became Substitute Receivables
during the related Collection Period; and (v) to the
extent attributable to principal, the Purchase
Amount of each Receivable that became a
Purchased Receivable during the preceding
Collection Period; provided, however, that in
calculating the Available Principal Distribution
Amount the following will be excluded: all
payments and proceeds (including Liquidation
Proceeds) of any Purchased Receivables the
Purchase Amount of which has been included in the
Principal Distributable Amount with respect to a
prior Distribution Date.

     "Backup Servicer" means Norwest Bank
Minnesota, National Association, until any
successor Backup Servicer is appointed or succeeds
to the duties and obligations of the Backup Servicer
hereunder, and thereafter means the Eligible
Servicer appointed successor Backup Servicer
pursuant to Section 9.02 or 10.02.

     "Bankruptcy Code" means the federal
Bankruptcy Code of 1978, as amended, 11 US
101 through 1330.

     "Business Day" means any day other than a
Saturday, a Sunday, or a day on which banking
institutions (including the Federal Reserve Bank, if
applicable) in the cities in which the principal
offices of the Trustee or the Servicer are located, or
New York, New York, or Jersey City, New Jersey
shall be authorized or obligated by law, executive
order, or governmental decree to be closed.  Any
action required to be taken on a day which falls on
a non-Business Day shall be conducted on the next
Business Day.

     "Certificate" means a Class A Certificate or
a Class B Certificate.

     "Certificate Account" means the trust
account designated as such, established and
maintained pursuant to Section 5.01.
     
     "Certificate Register" and "Certificate
Registrar" mean the register maintained and the
registrar appointed pursuant to Section 7.03.

     "Certificateholder" or "Holder" means the
Person in whose name the respective Certificate
shall be registered in the Certificate Register,
except that, solely for the purposes of giving any
approval, consent, waiver, request or demand
pursuant to this Agreement, the interest evidenced
by any Certificate registered in the name of the
Seller, the Servicer, the Backup Servicer, the
Trustee or any Affiliate of any of the foregoing
shall not be taken into account in determining
whether the requisite percentage necessary to effect
any such consent, waiver, request or demand shall
have been obtained.

     "Certificateholder Statement" means the
Statement the form of which is attached hereto as
Exhibit C.

     "Class" means all Certificates having the
same priority of payment and bearing the same
alphabetical designation (A or B).

     "Class A Certificate" means any one of the
Certificates executed by the Trustee on behalf of the
Trust and authenticated by the Trustee in
substantially the form set forth in Exhibit A-1
hereto. 

     "Class A Certificate Balance" shall equal,
initially, the Class A Percentage of the aggregate
Principal Balance of the Initial Receivables as of the
initial Cutoff Date plus the Class A Percentage of
the Original Pre-Funded Amount, if any, and,
thereafter, the initial Class A Certificate Balance,
reduced by all amounts previously distributed to
Class A Certificateholders as principal.

     "Class A Distributable Amount" means, on
any Distribution Date, the sum of the Class A
Interest Distributable Amount and the Class A
Principal Distributable Amount.

     "Class A Interest Carryover Shortfall"
means, as of the close of any Distribution Date, the
excess of the Class A Interest Distributable Amount
for such Distribution Date plus any outstanding
Class A Interest Carryover Shortfall from the
previous Distribution Date plus interest on such
outstanding Class A Interest Carryover Shortfall, to
the extent permitted by law, at the Class A Rate
from such preceding Distribution Date through the
current Distribution Date, over the amount of
interest that the holders of the Class A Certificates
actually received on such Distribution Date.

     "Class A Interest Distributable Amount"
means, (i) for any Distribution Date (other than the
Initial Distribution Date), one-twelfth of the product
of (x) the Class A Rate and (y) the Class A
Certificate Balance as of the close of business on
the preceding Distribution Date (after giving effect
to any distribution of principal on the Class A
Certificates made on such preceding Distribution
Date) and (ii) for the Initial Distribution Date, the
product of (x) the Class A Rate, (y) the initial Class
A Certificate Balance and (2) a fraction the
numerator of which is the number of days from and
including the Closing Date to and including the end
of the calendar month in which the Closing Date
occurs, and the denominator of which is 360. 

     "Class A Percentage" has the meaning set
forth in the Agreement.

     "Class A Principal Carryover Shortfall"
means, as of the close of any Distribution Date, the
excess of the Class A Principal Distributable
Amount plus any outstanding Class A Principal
Carryover Shortfall from the preceding Distribution
Date over the amount of principal that the holders
of the Class A Certificates actually received on such
Distribution Date pursuant to Section 5.06. 

     "Class A Principal Distributable Amount"
means, with respect to any Distribution Date, the
Class A Percentage of the Principal Distributable
Amount. 

     "Class B Certificate" means any one of the
Certificates executed by the Trustee on behalf of the
Trust and authenticated by the Trustee in
substantially the form set forth in Exhibit A-2
hereto. 

     "Class B Certificate Balance" shall equal,
initially, the Class B Percentage of the aggregate
Principal Balance of the Initial Receivables as of the
initial Cutoff Date plus the Class B Percentage of
the Original Pre-Funded Amount, if any, and,
thereafter, the initial Class B Certificate Balance,
reduced by all amounts previously distributed to
Class B Certificateholders as principal.

     "Class B Distributable Amount" means, on
any Distribution Date, the sum of the Class B
Interest Distributable Amount and the Class B
Principal Distributable Amount.
     
     "Class B Interest Distributable Amount"
means, (i) for any Distribution Date (other than the
Initial Distribution Date), one-twelfth of the product
of (x) the Class B Rate and (y) the Class B
Certificate Balance as of the close of business on
the preceding Distribution Date (after giving effect
to any distribution of principal on the Class B
Certificates made on such preceding Distribution
Date) and (ii) for the Initial Distribution Date, the
sum of (1) the product of (x) the Class B Rate, (y)
the initial Class B Certificate Balance and (z) a
fraction the numerator of which is the number of
days from and including the Closing Date to and
including the end of the calendar month in which
the Closing Date occurs, and the denominator of
which is 360, plus (2) an amount equal to that
portion of the purchase price of the Class B
Certificates under the Master Certificate Purchase
Agreement equal to the interest payable under the
Warehouse Facility.

     "Class B Percentage" has the meaning set
forth in the Agreement.

     "Class B Principal Carryover Shortfall"
means, as of the close of any Distribution Date, the
excess of the Class B Principal Distributable
Amount plus any outstanding Class B Principal
Carryover Shortfall from the preceding Distribution
Date over the amount of principal that the holders
of the Class B Certificates actually received on such
Distribution Date pursuant to Section 5.06. 

     "Class B Principal Distributable Amount"
means, as of any Distribution Date, the Class  B
Percentage of the Principal Distributable Amount.
     
     "Class Certificate Balance" means, with
respect to the applicable Class of Certificates, the
Class A Certificate Balance or the Class B
Certificate Balance.

     "Class Factor" means, with respect to any
Distribution Date and any Class of Certificates, a
seven-digit decimal figure computed by the Trustee
equal to the Class Certificate Balance of such Class
as of such Distribution Date divided by the Original
Class Certificate Balance thereof.

     "Class Percentage" means, with respect to
the applicable Class of Certificates, the Class A
Percentage or the Class B Percentage.    

     "Clearing Agency" means an organization
registered as a "clearing agency" pursuant to
Section 17A of the Exchange Act.

     "Clearing Agency Participant" means a
broker, dealer, bank, other financial institution or
other Person for whom from time to time a
Clearing Agency effects book entry transfers and
pledges of securities deposited with the Clearing
Agency.

     "Closing Date" shall be determined
separately for each Trust and shall be specified in
the corresponding Agreement.

     "Code" means the Internal Revenue Code of
1986, as amended.

     "Collection Account" means the trust account
designated as such, established and maintained
pursuant to Section 5.01.

     "Collection Period" means, with respect to
a Distribution Date,  the calendar month
immediately prior to such Distribution Date.  Any
amount stated "as of the close of business of the last
day of a Collection Period" shall give effect to the
following calculations as determined as of the end
of the day on such last day: (1) all applications of
collections, and (2) all distributions.

     "Corporate Trust Office" means the office of
the Trustee at which its corporate trust business
shall be administered, which office at the date of
this Agreement shall be 6th Street and Marquette
Avenue, Minneapolis, Minnesota 55479-0070,
Attention: Corporate Trust Services --Asset-Backed
Administration, or such other address as shall be
designated by the Trustee in written notice to the
Seller, the Backup Servicer, the Servicer and each
Certificateholder.

     "Custodian" means the Person acting as
Custodian of the Trust pursuant to Section 3.03, its
successor in interest and any successor custodian.

     "Custodian Fees" shall have the meaning set
forth in the Agreement.

     "Custodian Files" means the documents
specified in Section 3.03(a).

     "Dealer" means any licensed or franchised
factory-authorized motor vehicle dealer, or affiliate
thereof, who sold a Financed Vehicle to an Obligor
and who originated the respective Receivable which
was acquired by Aegis Finance.

     "Dealer Recourse" means, with respect to a
Receivable, all recourse rights against the Dealer
that originated the Receivable, and any successor
Dealer.

     "Defaulted Receivable" means any
Receivable, other than a Liquidated Receivable, as
to which the Obligor became 90 days past due
(calculated on the basis of a 360-day year of 12 30-
day months) in making Scheduled Payments during
the prior Collection Period.

     "Demand Note" has the meaning set forth in
Section 3.2(b) of the Master Trust Agreement.

     "Delivery Date" has the meaning set forth in
Section 3.08(b)(i).

     "Determination Date" means, with respect to
any Distribution Date, the eighth (8th) Business
Day of the calendar month of such Distribution
Date; provided, however, if such Business Day is
later than the eleventh (11th) day of such month,
then the Determination Date shall mean the next
earlier Business Day which is not later than the
eleventh (11th) day of such calendar month.

     "Discount Rate" has the meaning set forth in
the Agreement.

     "Dissolution" means, with respect to the
Seller, bankruptcy, insolvency or dissolution.

     "Distribution Date" means, for each
Collection Period, the 20th day of the month
following the month in which the Collection Period
ends, or if the 20th day is not a Business Day, the
next following Business Day, beginning on the
Initial Distribution Date.

     "Eligible Account" means a segregated
account (except as otherwise permitted with respect
to the Lock-Box Account) which may be an account
maintained with the Trustee, which is either (a)
maintained with an Eligible Institution, or (b) a
segregated trust account or similar account
maintained with a federally or state chartered
depository institution subject to regulations
regarding fiduciary funds on deposit substantially
similar to 12 C.F.R. 9.10(b).

     "Eligible Institution" means a depository
institution or trust company whose long-term
unsecured debt obligations are rated at least "A" by
S&P or "A2" by Moody's (provided that, if only
one such rating agency rates such institution, such
single rating shall suffice).

     "Eligible Investments" means negotiable
instruments or securities or other investments (a)
which, except in the case of demand or time
deposits, investments in money market funds and
repurchase obligations, are represented by
instruments in bearer or registered form or
ownership of which is represented by book entries
by a clearing agency or by a Federal Reserve Bank
in favor of depository institutions eligible to have an
account with such Federal Reserve Bank who hold
such investments on behalf of their customers and
(b) which evidence:

         (i)   direct obligations of, and
     obligations fully guaranteed as to full and
     timely payment by, the United States of
     America;

        (ii)   demand deposits, time
     deposits or certificates of deposit of
     depository institutions or trust companies
     incorporated under the laws of the United
     States of America or any state thereof and
     subject to supervision and examination by
     federal or state banking or depository
     institution authorities; provided, however,
     that at the time of the Trust's investment or
     contractual commitment to invest therein,
     the short-term unsecured debt obligations of
     such depository institution or trust company
     shall have credit ratings from either S&P or
     Moody's in the highest investment category
     granted by S&P or Moody's, as applicable;

       (iii)   commercial paper having, at
     the time of the Trust's investment or
     contractual commitment to  invest therein, a
     rating from either S&P or Moody's in the
     highest investment category by S&P or
     Moody's; 

        (iv)   bankers' acceptances issued
     by any depository institution or trust
     company referred to in (ii) above;

         (v)   investments in money market
     funds having the highest investment category
     from either S&P or Moody's (such
     investments may include money market
     funds sponsored by Norwest Bank
     Minnesota, National Association that have a
     credit rating from either S&P or Moody's);

        (vi)   time deposits (having
     maturities of not more than 30 days) or
     notes which are payable on demand by an
     entity the commercial paper of which has
     the highest investment category granted by
     either S&P or Moody's; and

       (vii)   repurchase obligations with
     respect to any security described in clause
     (i) above entered into with a depository
     institution or trust company (acting as
     principal) meeting the rating standards
     described in clause (ii) above.

Any Eligible Investments may be purchased by or
through the Trustee or any of its affiliates.

     "Eligible Servicer" means any entity which,
at the time of its appointment as Backup Servicer,
Servicer or subservicer, and for so long as such
entity is acting in such capacity, (i) is servicing a
portfolio of motor vehicle retail installment sale
contracts or motor vehicle loans, (ii) is legally
qualified (or is acting through an Affiliate which is
legally qualified) and has the capacity to service the
Receivables, (iii) has demonstrated the ability to
professionally and competently service a portfolio
of similar contracts in accordance with industry
standards of skill and care, (iv) is qualified and
entitled to use, and agrees to maintain the
confidentiality of, the software that the Backup
Servicer, Servicer or a subservicer uses in
connection with performing its duties and
responsibilities under this Agreement, a supervisory
servicing agreement, the Servicing Agreement or a
subservicing agreement or obtains rights to use or
develops its own software which is adequate to
perform its duties and responsibilities under this
Agreement, a supervisory servicing agreement, the
Servicing Agreement or a subservicing agreement
and (v) is approved by the Risk Default Insurer. 

     "ERISA" means the Employee Retirement
Income Security Act of 1974, as amended.

     "ERISA-Restricted Certificate" means any
Class B Certificate. 

     "Event of Backup Servicing Default" with
respect to the Backup Servicer means an event
specified in Section 10.01.

     "Event of Servicing Default" means an event
specified in paragraph VI of the Servicing
Agreement.

     "Excess Interest Collections" has the
meaning set forth in Section 5.05(b).

     "Excess Receipts" means, with respect to any
Distribution Date, the remaining amount on deposit
in the Collection Account after all distributions
pursuant to Section 5.06 have been made.

     "Exchange Act" means the Securities
Exchange Act of 1934, as amended.
 
     "Final Funding Date" means the date upon
which the balance in the Funding Account is
reduced to zero.

     "Financed Vehicle" means an automobile or
light-duty truck, together with all accessions
thereto, securing an Obligor's indebtedness under
the respective Receivable.
     
     "Funding Account" means the trust account,
if any, designated as such, established and
maintained pursuant to the Agreement and
Sections 5.01 and 5.08 hereof.

     "Funding Date" means each date occurring
no more than once per calendar week during the
Funding Period, if any, on which Additional
Receivables are sold to the Trust.
 
     "Funding Event" shall mean, with respect to
a Funding Date, if any, the occurrence of the events
required to occur in accordance with Section 3.08.
     
     "Funding Period" has the meaning set forth
in the Agreement, which in no case shall be more
than fifteen days from the Closing Date of the
corresponding Trust.
     
     "Initial Distribution Date" has the meaning
set forth in the Agreement.

     "Initial Receivables" means all Receivables
sold to the Trust by the Seller on the Closing Date.

     "Insurance Policy" means, with respect to a
Receivable, any comprehensive, collision, fire and
theft insurance policy required to be maintained by
the Obligor with respect to the Financed Vehicle,
the VSI Insurance Policy, and any credit life and
disability insurance maintained by the Obligor or
Seller and benefitting the holder of the Receivable.

 
     "Investment Company Act" means the
Investment Company Act of 1940, as amended. 
     
     "Lien" means a security interest, lien,
charge, pledge, equity or encumbrance of any kind.

     "Liquidated Receivable" means any
Receivable, other than a Receivable that first
became a Defaulted Receivable, liquidated by the
Servicer through sale of the Financed Vehicle or
otherwise.

     "Liquidation Proceeds" means the moneys
collected during the respective Collection Period on
a Liquidated Receivable, whether through
foreclosure or otherwise, other than Risk Default
Insurance Proceeds, net of the sum of any amounts
expended by the Servicer for the account of the
Obligor and the expenses incurred in the
liquidation. 

     "Lock-Box Account" means the account(s)
designated as such, established and maintained
pursuant to Section 5.01 hereof, into which account
shall be deposited only those moneys collected with
respect to the Receivables as contemplated herein
and moneys collected with respect to other retail
installment sales contracts originated or purchased
by Aegis Finance or its Affiliates.

     "Lock-Box Account Depository" means each
of Wells Fargo Bank, N.A., and Commerce Bank,
acting as Lock-Box Account Depository hereunder,
its successors in interest and any successors
appointed pursuant to paragraph IX of the Servicing
Agreement.

     "Majority Certificateholders" means Holders
of Certificates evidencing not less than 51% of the
Voting Interests of each Class thereof.

     "Master Certificate Purchase Agreement"
means the Master Certificate Purchase Agreement
dated March 14, 1997 among the Seller, The Aegis
Consumer Funding Group, Inc., III Finance Ltd.,
III Global Ltd. and III Limited Partnership, as
amended, supplemented or restated.

     "Master Trust Agreement" means the Master
Trust Agreement dated as of March 1, 1997 by and
between the Seller and the Trustee, as amended.

     "Miscellaneous Servicer Collections" means,
with respect to a Collection Period, all late charges,
extension fees and recoveries of expenses relating to
liquidation, repossession and other costs previously
incurred by the Servicer.

     "Monthly Servicing Certificate" means the
certificate substantially in the form of Schedule B to
the Servicing Agreement.

     "Moody's" means Moody's Investors Service
or any successors thereto.

     "Net Loss" means, with respect to a
Collection Period, the sum of the Principal Balances
of Receivables that became Liquidated Receivables
or Defaulted Receivables during such Collection
Period, minus Recoveries and Risk Default
Insurance Proceeds (to the extent allocable to
principal) received in such Collection Period.

     "Nonconforming Insured Receivables" means
Receivables which were not originated in
accordance with the Underwriting Guidelines but
which are covered by a Risk Default Insurance
Policy.

     "Notice of Funding" has the meaning set
forth in Section 3.08(b)(ii)(C).
  
     "Obligor" means, with respect to a
Receivable, the purchaser or co-purchasers of the
Financed Vehicle and/or any other Person who
owes payments under such Receivable.

     "Officer's Certificate" means a certificate
signed by the chairman of the board, the president,
any vice chairman of the board, any vice president,
any assistant vice president, any trust officer, the
treasurer, the controller or any assistant treasurer or
any assistant controller of the Seller, the Trustee,
the Servicer, the Custodian or the Backup Servicer,
as appropriate.

     "Opinion of Counsel" means a written
opinion of counsel who may but need not be
counsel to the Seller or Servicer, which counsel
shall be acceptable to the Trustee.

     "Optional Purchase Percentage" means 10%
of the Original Pool Balance.

     "Original Certificate Balance" means, as to
any Certificate, the initial certificate balance stated
on the face of such Certificate.

     "Original Pool Balance" means the initial
Principal Balance of all Receivables (including
Additional Receivables) as of their respective Cutoff
Dates.

     "Original Pre-Funded Amount" means the
amount deposited in the Funding Account, if any,
on the Closing Date, which amount shall not exceed
30% of the Original Pool Balance.

     "Pass-through Rate" means, with respect to
the applicable Class of Certificates, the Class A
Rate or the Class B Rate.

     "Percentage Interest" means, with respect to
any Certificate, the percentage ownership interest of
such Certificate in the aggregate of amounts
distributable hereunder to the related Class of
Certificates.  With respect to any Certificate, the
Percentage Interest evidenced thereby shall equal
the Original Certificate Balance thereof divided by
the aggregate Original Class Certificate Balance of
the related Class.

     "Person" means any individual, corporation,
estate, partnership, limited liability company, joint
venture, association, joint stock company, trust,
unincorporated organization, or government or any
agency or political subdivision thereof.

     "Plan" means an employee benefit plan
subject to ERISA or a plan or other retirement
arrangement subject to Section 4975 of the Code. 

     "Pool Balance" means, as of the day of
calculation, the aggregate Principal Balance of the
Receivables less Net Losses. 

     "Pool Factor" means, as of any Distribution
Date, a seven-digit decimal figure equal to the Pool
Balance for such Distribution Date divided by the
Original Pool Balance.
 
     "Principal Balance"  means, with respect to
any Receivable at any time, the Amount Financed
minus the sum of (a) the portion of all payments
made by or on behalf of the related Obligor and
allocable to principal using the Simple Interest
Method and (b) the portion of any payment of the
Purchase Amount with respect to the Receivable
allocable to principal, calculated as of the close of
business on the last day of the prior Collection
Period (or, prior to the end of the first Collection
Period, calculated as of the close of business on the
day immediately prior to the Cutoff Date).

     "Principal Distributable Amount" means,
with respect to any Distribution Date the sum of: (i)
the portion of all Scheduled Payments allocable to
principal (including delinquent payments) collected
during the preceding Collection Period on the
Receivables; (ii) the principal portion of all
prepayments in full or in part received during the
preceding Collection Period  (without duplication of
amounts included in clause (i) above); (iii) the
Principal Balance of each Receivable that became a
Purchased Receivable during the preceding
Collection Period (without duplication of amounts
referred to in clauses (i) and (ii) above); (iv) the
Principal Balance of each Receivable that became a
Liquidated Receivable during the preceding
Collection Period (without duplication of amounts
included in clause (i), (ii) and (iii) above), and (v)
the Principal Balance of each Receivable that
became a Defaulted Receivable during the preceding
Collection Period (without duplication of amounts
included in clause (i), (ii), (iii) and (iv) above);
provided, however, that in calculating the Principal
Distributable Amount the following will be
excluded: all payments and proceeds of any
Purchased Receivables the Purchase Amount of
which has been included in the Principal
Distributable Amount in a prior Collection Period. 
Further, (i) with respect to the Distribution Date
immediately following the end of the Funding
Period, if any, the principal required to be
distributed to Certificateholders shall include an
amount equal to the remaining balance in the
Funding Account on the last day of the Funding
Period, to the extent allocable to principal, and (ii)
with respect to the Distribution Date following the
substitution of a Receivable pursuant to Section
3.02, the principal required to be distributed to
Certificateholders shall include the difference, if
any, between the outstanding Principal Balance of
the replaced Receivable and the outstanding
Principal Balance of the substitute Receivable.

     "Purchase Agreement" means the Master
Purchase Agreement dated as of March 1, 1997
providing for Aegis Finance's sale of the
Receivables to the Seller.

     "Purchase Amount" means the amount, as of
the close of business on the last day of a Collection
Period, required to prepay in full the respective
Receivable under the terms thereof, including the
principal amount thereof and interest to the end of
such Collection Period.

     "Purchased Receivable" means a Receivable
purchased as of the close of business on the last day
of a Collection Period by the Seller or by Aegis
Finance on behalf of the Seller pursuant to the
Purchase Agreement.

     "Rated Certificates" means each Class of
Certificates, if any, that has been rated by a Rating
Agency at the request of the Seller. 

     "Rated Entity" shall mean a Person whose
long-term unsecured debt obligations (at the time of
the transfer under Section 7.03) are rated within the
investment grade categories of either Moody's or
S&P.

     "Rating Agency" means any statistical credit
rating agency, or its successor, providing a rating
for any of the Certificates at the request of the
Seller.

     "Receivable" means any retail installment
sales contract and security agreement identified on
the Schedule of Receivables.  Any Receivable
transferred to a Trust hereunder shall be the sole
and exclusive property of such Trust, subject to the
rights of the Seller therein.

     "Receivables Cash Purchase Price" means
with respect to any Additional Receivable, an
amount equal to 100% of the Principal Balance of
such Additional Receivable (or 92% if such
Additional Receivable is Uninsured).

     "Record Date" means the last day of the
Collection Period preceding a Distribution Date or
termination of the Trust.

     "Recoveries" means all amounts received
(net of out-of-pocket costs of collection), other than
Risk Default Insurance Proceeds, with respect to
Defaulted Receivables and Liquidated Receivables.

     "Refunding Event" means the transfer of
remaining funds in the Funding Account, if any, to
the Certificate Account and distribution to the
Certificateholders on a pro rata basis, on the
Distribution Date immediately following the end of
the Funding Period, of such remaining funds in the
Funding Account in accordance with Section 5.06
hereof.

     "Required Deposit Rating" means a rating of
an institution which has either short-term deposits
of "P-1" by Moody's, or short-term deposits of
"A-1+" by S&P; and any requirement that deposits
have the "Required Deposit Rating" shall mean that
such deposits have the foregoing required ratings by
Moody's or S&P.

     "Reserve Fund" means the separate fund
established and maintained pursuant to the Master
Trust Agreement outside of the Trust.

     "Reserve Fund Draw" has the meaning
specified in the Master Trust Agreement. 

     "Reserve Fund Initial Deposit" shall be
determined separately for each Trust, shall be
specified in the corresponding Agreement, and shall
be equal to the present value of the "Term Note"
which is a permitted investment under Section
3.2(b) of the Master Trust Agreement, discounted
at the Discount Rate.

     "Reserve Fund Property" has the meaning
specified in the Master Trust Agreement.

     "Reserve Requirement" means the greater of
(i) $1,000,000 and (ii) 5% of the aggregate
outstanding Principal Balance of the Receivables of
all Trusts which are outstanding as of the date of
determination.


     "Residual Interest" means the right of the
Seller to all distributions from, and assets of, the
Trust, after payment in full of the fees and expenses
of the Backup Servicer, the Servicer, the Trustee
and the Custodian and payment in full of the
Certificates upon termination of this Agreement.

     "Retention Amount" means the insured's
deductible (initially equal to 10% of the aggregate
insured portion of the Amount Financed of the
Receivables) under the terms of the Risk Default
Policy as described therein. 

     "Risk Default Insurance Policy" or "Risk
Default Policy" means each insurance policy listed
on Exhibit I issued by the Risk Default Insurer,
which shall show Aegis Finance as named insured
and the Trustee as an additional insured or pool
certificate holder thereunder, including all
endorsements thereto, the original of which policy
and endorsements shall be delivered to the
Custodian on or prior to the Closing Date.

     "Risk Default Insurance Proceeds" means the
proceeds received by the Trustee, the Backup
Servicer, the Servicer, the insured or any other
Person under the Risk Default Policy, which
proceeds shall include allocations to principal and
interest as determined by the Servicer. 

     "Risk Default Insurer" means The
Connecticut Indemnity Company, its successors and
assigns, or Empire Fire & Marine Insurance Co., a
division of Zurich Insurance Company, its
successors and assigns.

     "Schedule of Receivables" means the list of
Receivables annexed to the Agreement as Appendix
A; provided that such Appendix A shall be deemed
to be amended on each Funding Date, if any, to add
Additional Receivables acquired by the Trust on
each such date pursuant to the Agreement.
Appendix A shall include an indication of any
Receivables that are Uninsured Receivables or
Nonconforming Insured Receivables.

     "Scheduled Payment" means the fixed
payment required to be made by the Obligor during
the respective Collection Period sufficient to fully
amortize the Principal Balance under the Simple
Interest Method over the term of the Receivable and
to provide interest at the applicable APR, including
any delinquent payment; provided, however, that
"Scheduled Payment" does not include
Miscellaneous Servicer Collections.

     "Securities Act" means the Securities Act of
1933, as amended.

     "Seller" means Aegis Auto Funding Corp.
IV, a Delaware corporation, as the seller of the
Receivables to the Trust under this Agreement, and
its successors (in the same capacity) pursuant to
Section 8.03.

     "Servicer" means Aegis Finance, as servicer
of the Receivables pursuant to the Servicing
Agreement or any other Eligible Servicer acting as
servicer pursuant to the Servicing Agreement in
accordance with Section 4.01, as the context may
require. 

     "Servicer Files" shall have the meaning set
forth in Section 3.03(b).

     "Servicing Agreement" means the Aegis
Finance Servicing Agreement or another servicing
agreement entered into by the Backup Servicer and
the Trustee with an Eligible Servicer which shall be
substantially in the form of the Aegis Finance
Servicing Agreement or such other form as shall be
approved by the Majority Certificateholders. 

     "Servicing Fee" means the fee payable to the
Servicer for services rendered during the respective
Collection Period, determined pursuant to the
Servicing Agreement.

     "Servicing Officer" means any officer of the
Servicer involved in, or responsible for, the
administration and servicing of Receivables whose
name appears on a list of servicing officers attached
to an Officer's Certificate furnished to the Trustee
by the Servicer, as such list may be amended from
time to time.

     "Simple Interest Method" means the method
of allocating a fixed level payment to principal and
interest, pursuant to which the portion of such
payment that is allocated to interest is equal to the
product of the APR multiplied by the unpaid
principal balance multiplied by a fraction the
numerator of which is the number of days elapsed
since the preceding payment was made and the
denominator of which is 365.

     "Simple Interest Receivable" means any
Receivable under which the portion of a payment
allocable to interest and the portion allocable to
principal is determined in accordance with the
Simple Interest Method.

     "S&P" means Standard & Poor's Ratings
Services, a division of The McGraw-Hill
Companies, Inc., or any successors thereto.

     "SST" means System and Services
Technology, Inc., a Missouri corporation, its
successors and assigns.

     "Standard Terms"  means these Standard
Terms and Conditions, as the same may be
modified or amended from time to time.

     "State" means any state of the United States
of America, or the District of Columbia.

     "Subordinate Holder" means the Holder of
any Certificate that is subordinated in payment to
the Class A Certificates.

     "Substitute Receivable" means any
replacement Receivable substituted for another
Receivable in accordance with Section 3.02(b).

     "Total Available Distribution Amount"
means, for each Distribution Date, the sum of the
Available Interest Distribution Amount, the
Available Principal Distribution Amount and the
Miscellaneous Servicer Collections.

     "Transition Costs" means an amount
necessary to reimburse the successor to the
Servicer, the Trustee or the Backup Servicer, as the
case may be, for reasonable costs and expenses
incurred in connection with such transition(s).

     "Trust" means the Trust created by the
Agreement, the estate of which shall consist of the
Trust Property.

     "Trust Property" shall have the meaning set
forth in Article II of the Agreement.

     "Trustee" means the Person acting as
Trustee of the Trust under the Agreement, its
successor in interest and any successor trustee
pursuant to Section 11.10.

     "Trustee Fee" shall have the meaning set
forth in the Agreement.

     "Trustee Officer" means any vice president
or assistant vice president, any assistant secretary,
any trust officer or any other officer of the
Corporate Trust Department of the Trustee
customarily performing functions similar to those
performed by any of the above designated officers
and also means with respect to a particular
corporate trust matter, any other officer to whom
such matter is referred because of his knowledge of
and familiarity with the particular subject.
 
     "Trustee's Certificate"  means a certificate
completed and executed by the Trustee by a Trustee
Officer pursuant to Section 11.02, substantially in
the form of, in the case of an assignment to the
Seller, Exhibit R.

     "UCC" means the Uniform Commercial
Code as in effect from time to time in the relevant
jurisdictions.
     
     "Underwriting Guidelines" means the
underwriting guidelines of Aegis Finance with
respect to each of its programs, as in effect at the
time of origination of each Receivable.

     "Uninsured Receivables" means Receivables
not covered by a Risk Default Insurance Policy.

     "Vendor's Single Interest Physical Damage
Insurance Policy" or "VSI Insurance Policy" means
the insurance policy listed on Exhibit J issued by
the VSI Insurer, including all endorsements thereto.

     "Voting Interests" means the portion of the
voting interests of all the Certificates that is
allocated to any Certificate for purposes of the
voting provisions of this Agreement.  Voting
Interests shall be allocated to the Class A and Class
B Certificates, respectively, in proportion to their
Class Certificate Balances.  Voting Interests
allocated to each Class of Certificates shall be
allocated among the Certificates within each such
class in proportion to their Certificate Balances. 
Where the Voting Interests are relevant in
determining whether the vote of the requisite
percentage of the Certificateholders necessary to
effect any consent, waiver, request or demand shall
have been obtained, the Voting Interests shall be
deemed to be reduced by the amount equal to the
Voting Interests (without giving effect to this
provision) represented by the interests evidenced by
any Certificate registered in the name of the
Servicer, Aegis Finance, the Seller or any Person
known to a Trustee Officer to be an Affiliate of any
such foregoing entities, unless such entity owns all
affected Certificates.  

     "VSI Insurer" means Guaranty National
Insurance Company.

     "Warehouse Facility"  means the Loan and
Security Agreement dated as of March 14, 1997
among Aegis Finance, III Finance Ltd and III
Global Ltd.

                 ARTICLE II

               INTERPRETATION

     Section 2.01.  Usage of Terms.  With
respect to all terms in these Standard Terms, the
singular includes the plural and the plural the
singular; words importing any gender include the
other genders; references to "writing" include
printing, typing, lithography and other means of
reproducing words in a visible form; references to
agreements and other contractual instruments
include all subsequent amendments thereto or
changes therein entered into in accordance with
their respective terms and not prohibited by these
Standard Terms; references to Persons include their
permitted successors and assigns; and the term
"including" means "including without limitation."

     Section 2.02.  Cutoff Date and Record
Date.  All references to the Record Date prior to
the first Record Date in the life of the Trust shall be
to the Closing Date.

     Section 2.03.  Section References.  Unless
otherwise indicated, all section references shall be
to Sections in these Standard Terms.


                 ARTICLE III

               THE RECEIVABLES

     Section 3.01.  Representations and
Warranties of Seller.

          (a)  The Seller makes the
     following representations and warranties as
     to the Receivables on which the Trustee
     relies in accepting the Receivables in trust
     on the Closing Date and each Funding Date
     and executing and authenticating the
     Certificates on the Closing Date.  Such
     representations and warranties speak as of
     the Closing Date with respect to the Initial
     Receivables and as of the related Funding
     Date with respect to Additional Receivables
     to be acquired on such date, but shall
     survive the sale, transfer and assignment of
     the Receivables to the Trustee.

             (i)    Characteristics of
         Receivables.  Each Receivable (A)
         has been originated in the United
         States of America by Aegis Finance
         or a Dealer for the retail sale of a
         Financed Vehicle in the ordinary
         course of Aegis Finance's or such
         Dealer's business, has been fully and
         properly executed by the parties
         thereto, and, if originated by a
         Dealer, has been purchased by Aegis
         Finance in the ordinary course of
         business from such Dealer or has
         been financed for such Dealer under
         an existing agreement with Aegis
         Finance, (B) has created a valid,
         subsisting and enforceable first
         priority security interest in favor of
         Aegis Finance or the Dealer in the
         Financed Vehicle, which security
         interest, (1) if in favor of the Dealer,
         has been assigned by the Dealer to
         Aegis Finance, (2) in either case has
         been duly assigned by Aegis Finance
         to the Seller, and (3) has been
         assigned by the Seller to the Trustee,
         (C) is covered by the VSI Insurance
         Policy and, except as identified on
         the Schedule of Receivables, the Risk
         Default Insurance Policy, (D)
         contains customary and enforceable
         provisions such that the rights and
         remedies of the holder thereof are
         adequate for realization against the
         collateral of the benefits of the
         security and (E) provides for level
         monthly payments (provided that the
         payment in the first or last month in
         the life of the Receivable may be
         different from the level payment) that
         fully amortize the Amount Financed
         over an original term of no greater
         than 60 months and yield interest at
         the Annual Percentage Rate.


            (ii)     Compliance With
         Law.  Each Receivable and the sale
         of each Financed Vehicle (A)
         complied at the time it was
         originated or made and at the
         Closing Date or the applicable
         Funding Date, as the case may be,
         complies in all material respects with
         all requirements of applicable
         federal, State and local laws and
         regulations thereunder, including,
         without limitation, usury laws, the
         Federal Truth-in-Lending Act, the
         Equal Credit Opportunity Act, the
         Fair Credit Reporting Act, the Fair
         Debt Collection Practices Act, the
         Federal Trade Commission Act, the
         Magnuson-Moss Warranty Act, the
         Federal Reserve Board's Regulations
         B and Z, State adaptations of the
         National Consumer Act and of the
         Uniform Consumer Credit Code, and
         other consumer credit laws and equal
         credit opportunity and disclosure
         laws and (B) does not contravene any
         applicable contracts to which Aegis
         Finance is a party and no party to
         such contract is in violation of any
         applicable law, rule or regulation
         which is material to the Receivable
         or the sale of the Financed Vehicle.

            (ii)    Binding Obligation. 
         Each Receivable represents the
         genuine, legal, valid and binding
         payment obligation in writing of the
         Obligor, enforceable by the holder
         thereof in accordance with its terms. 
         Each Receivable is denominated and
         payable solely in U.S. dollars.

           (iii)    No Government
         Obligor or Affiliate.  None of the
         Receivables is due from the United
         States of America or any State or
         local government or from any
         agency, department or
         instrumentality of the United States
         of America or any State or local
         government nor from any Affiliate of
         Aegis Finance or the Seller.

            (iv)    Security Interest in
         Financed Vehicle.  Immediately prior
         to the assignment and transfer
         thereof, each Receivable is secured
         by a validly perfected first priority
         security interest in the related
         Financed Vehicle in favor of the
         Seller as secured party or all
         necessary and appropriate actions
         have been commenced that would
         result in the valid perfection of a
         first priority security interest in the
         Financed Vehicle in favor of the
         Seller as the secured party.  The
         Seller has caused each certificate of
         title (or copy of an application for
         title), or such other document
         delivered by the state title
         registration agency evidencing the
         security interest in each Financed
         Vehicle, to be delivered to the
         Custodian pursuant to Section 3.03
         hereof, together with a power of
         attorney, duly executed by Aegis
         Finance in favor of the Trustee,
         which powers of attorney are
         sufficient to change the lien holder
         on the certificate of title with respect
         to a Financed Vehicle.

             (v)    Receivables in Force. 
         No Receivable has been satisfied,
         subordinated or rescinded, nor has
         any Financed Vehicle been released
         from the lien granted by the related
         Receivable in whole or in part.

            (vi)    No Waiver.  No
         provision of a Receivable has been
         waived, impaired, altered or
         modified in any respect except in
         accordance with the Servicing
         Agreement, the substance of which is
         reflected in the Schedule of
         Receivables contained in the
         Purchase Agreement as it relates to
         the information included thereon.

           (vii)    No Amendments.  No
         Receivable has been amended such
         that either the original Scheduled
         Payment has been decreased or the
         number of originally scheduled due
         dates has been increased except as
         permitted under the terms of the Risk
         Default Policy covering such
         Receivable.

          (viii)    No Defenses.  No
         right of rescission, setoff,
         recoupment, counterclaim or defense
         has been asserted or threatened with
         respect to any Receivable.

            (ix)    No Liens.  No Liens
         or claims have been filed for work,
         labor or materials relating to a
         Financed Vehicle that are Liens prior
         to, or equal or coordinate with, the
         security interest in the Financed
         Vehicle granted by the Obligor
         pursuant to the Receivable.

             (x)    No Default.  Except
         for payment delinquencies continuing
         for a period of not more than fifty-
         nine days as of the applicable Cutoff
         Date for any Receivable, no default,
         breach, violation or event permitting
         acceleration under the terms of any
         Receivable has occurred; and no
         continuing condition that with notice
         or the lapse of time would constitute
         a default, breach, violation or event
         permitting acceleration under the
         terms of any such Receivable has
         arisen; and the Seller has not waived
         any of the foregoing.  As of the date
         hereof and as of each Funding Date,
         the Seller has no knowledge of any
         facts regarding any particular
         Receivable indicating that such
         Receivable would not be paid in full.

            (xi)    Insurance.   Each
         Receivable is covered, as of the
         Closing Date or Funding Date when
         acquired, as the case may be, and
         throughout the shorter of the term of
         the Trust or the term of the
         Receivable, under the VSI Insurance
         Policy and, except as indicated on
         the Schedule of Receivables, under
         the Risk Default Insurance Policy,
         and each such insurance policy is
         valid and remains in full force and
         effect.  No more than one fifth of
         one percent of the Receivables are
         not covered by a Risk Default
         Insurance Policy.  Aegis Finance, in
         accordance with its customary
         procedures, has required that each
         Obligor obtain, and has determined
         that each Obligor has obtained,
         physical damage insurance covering
         the Financed Vehicle as of the date
         of execution of the Receivable
         insuring repair or replacement of
         such Financed Vehicle subject to a
         deductible not in excess of $500. 

           (xii)    Title.  It is the
         intention of the Seller that the
         transfer and assignment of the
         Receivables from the Seller to the
         Trust herein contemplated be treated
         as an absolute sale for financial
         accounting purposes, and that the
         beneficial interest in and title to the
         Receivables not be part of the
         property of the Seller for any
         purpose under state or federal law. 
         No Receivable has been sold,
         transferred, assigned or pledged by
         the Seller to any Person other than
         the Trustee.  Immediately prior to
         the transfer and assignment herein
         contemplated, the Seller had good
         and marketable title to each
         Receivable free and clear of all Liens
         and rights of others and, immediately
         upon the transfer thereof, the Trustee
         for the benefit of the
         Certificateholders will have good and
         marketable title to each Receivable,
         free and clear of all Liens and rights
         of others; and the transfer has been
         validly perfected under the UCC.

          (xiii)    Lawful Assignment. 
         No Receivable has been originated
         in, or is subject to the laws of, any
         jurisdiction under which the pledge,
         transfer and assignment of such
         Receivable under this Agreement or
         pursuant to transfers of the
         Certificates is or shall be unlawful,
         void or voidable.

           (xiv)    All Filings Made.  All
         filings (including, without limitation,
         UCC filings) necessary in any
         jurisdiction to give the Trustee a first
         perfected ownership interest in the
         Receivables have been made.

            (xv)    One Original.  There
         is only one original executed copy of
         each Receivable.

           (xvi)    Maturity of
         Receivables.   Each Receivable has
         an original term to maturity of not
         more than 60 months and, as of each
         Cut-Off Date, each Receivable has a
         remaining maturity of 60 months or
         less. 

          (xvii)    Monthly Payments. 
         Each Receivable provides for level
         monthly payments (provided that the
         payment in the first or last month in
         the life of the Receivable may be
         minimally different from such level
         payment) which fully amortize the
         amount financed over the original
         term; provided, however, that the
         Risk Default Policies provide that
         loan extensions will be allowed,
         subject to a total number of
         extensions of no more than one
         extension for each twelve (12) month
         period or fraction thereof in the
         Receivable's term.

         (xviii)    [Reserved] 

           (xix)    Financing.  Each
         Receivable represents a Simple
         Interest Receivable.

            (xx)    Bankruptcy
         Proceeding.  No Receivable as of the
         respective Cutoff Date is noted in
         Aegis Finance's or the Seller's
         records as a discharged debt under a
         bankruptcy proceeding.

           (xxi)    Chattel Paper, Valid
         and Binding.  Each Receivable
         constitutes "chattel paper" under the
         UCC, and is the legal, valid and
         binding obligation of the Obligor
         thereunder in accordance with the
         terms thereof.

          (xxii)    [Reserved]

         (xxiii)    [Reserved] 

          (xxiv)    No Future Advances. 
         The full principal amount of each
         Receivable has been advanced to
         each Obligor or advanced in
         accordance with the directions of
         each such Obligor, and there is no
         requirement for future advances
         thereunder.  The Obligor with
         respect to the Receivable does not
         have any options under such
         Receivable to borrow from any
         person additional funds secured by
         the Financed Vehicle.  Each
         Receivable as of the Closing Date
         and each related Funding Date is
         secured by the related Financed
         Vehicle.

           (xxv)    Underwriting
         Guidelines.  Except for Uninsured
         Receivables constituting no more
         than one-fifth of 1% of the aggregate
         initial Principal Balance, and
         Nonconforming Insured Receivables
         constituting no more than 1% of the
         aggregate initial Principal Balance,
         each Receivable has been originated
         in accordance with the applicable
         Underwriting Guidelines of Aegis
         Finance in effect at the time of
         origination and in accordance with
         underwriting guidelines acceptable to
         the Risk Default Insurer.
  
          (xxvi)    Financed Vehicle in
         Good Repair.  To the best of the
         Seller's knowledge, each Financed
         Vehicle is in good repair and
         working order.

         (xxvii)    Principal Balance. 
         No Receivable has a Principal
         Balance which includes capitalized
         interest, physical damage insurance
         or late charges.  The maximum
         principal balance of any Receivable
         does not exceed $40,000, or such 
         lesser maximum principal balance as
         is permitted under the Underwriting
         Guidelines.

            (xxviii)     Servicing.  At the
         applicable Cutoff Date, each
         Receivable was being serviced by the
         Servicer.

          (xxix)    Eligible Loan.  Each
         Receivable covered by a Risk Default
         Insurance Policy constitutes an
         "Instrument" or "Insured Security
         Agreement" and each Financed
         Vehicle constitutes "Eligible
         Collateral" as defined in and for
         purposes of the Risk Default
         Insurance Policy.  Neither the
         insured under the Risk Default
         Insurance Policy nor any Person
         acting on behalf of such insured has
         concealed or misrepresented any
         material facts or circumstances
         regarding any matter that would
         serve as a basis for the Risk Default
         Insurer to void the Risk Default
         Insurance Policy.

           (xxx)    Original Principal
         Amount.   The original principal
         amount of each Receivable with
         respect to which a credit application
         was received by Aegis Finance prior
         to January 15, 1997 and which was
         (A) originated under the original
         "Zero Down" and the "Reduced
         Income" programs, was not more
         than (1) in the case of new Financed
         Vehicles, the lower of (x) 105% of
         the manufacturer's suggested retail
         price plus rebatable premiums on
         cancelable items and (y) 120% of the
         manufacturer's suggested retail price
         or (2) in the case of used Financed
         Vehicles, the lower of (x) 105% of
         the retail value of the Financed
         Vehicle at the time of origination of
         the Receivable as set forth in the
         Kelley "Blue Book" for the
         appropriate region plus rebatable
         premiums on cancelable items and
         (y) 120% of such Kelley "Blue
         Book" retail value; (B) originated
         under the "First Time Buyer"
         program, was not more than (1) in
         the case of new Financed Vehicles,
         95% of the manufacturer's suggested
         retail price plus rebatable premiums
         on cancelable items of up to 15% of
         the manufacturer's suggested retail
         price or (2) in the case of used
         Financed Vehicles, 95% of the retail
         value of the Financed Vehicle at the
         time of origination of the Receivable
         as set forth in the Kelley "Blue
         Book" for the appropriate region plus
         rebatable premiums on cancelable
         items of up 15% of the
         manufacturer's suggested retail price
         and (C) originated under the
         "Military Program" was not more
         than 105% of the manufacturer's
         suggested retail price or, in the case
         of used Financed Vehicles, 105% of
         the Kelley "Blue Book" retail value. 
         Calculations made with respect to the
         percentages referenced above are
         rounded to the nearest whole
         percentage point.  The original
         principal amount of each Receivable
         with respect to which a credit
         application was received by Aegis
         Finance after January 15, 1997
         which was (A) originated under the
         original "Zero Down" program, was
         not more than (1) in the case of new
         Financed Vehicles (other than
         Hyundai automobiles), 100% of the
         manufacturer's suggested retail price
         (not to exceed $20,000) plus taxes,
         title and other fees and premiums for
         approved service contracts or (2) in
         the case of used Financed Vehicles
         (other than Hyundai automobiles),
         100% of the retail value of the
         Financed Vehicle at the time of
         origination of the Receivable as set
         forth in the Kelley "Blue Book" for
         the appropriate region (not to exceed
         $20,000) plus taxes, title and other
         fees and premiums for approved
         service contracts; (B) originated
         under the "Reduced Income"
         program and with respect to all
         Hyundai automobiles, was not more
         than (1) in the case of new Financed
         Vehicles, 85% of the manufacturer's
         suggested retail price plus  taxes,
         title and other fees and premiums for
         approved service contracts or (2) in
         the case of used Financed Vehicles,
         85% of the retail value of the
         Financed Vehicle at the time of
         origination of the Receivable as set
         forth in the Kelley "Blue Book" for
         the appropriate region plus taxes,
         title and other fees and premiums for
         approved service contracts; provided
         that, in any such case, if any such
         amount is higher than that approved
         by the Risk Default Insurer, each
         Receivable will be limited in amount
         to that permitted by the Risk Default
         Insurer for coverage under the Risk
         Default Insurance Policy.  


          (xxxi)    No Proceedings. 
         There are no proceedings or
         investigations pending or, to the best
         knowledge of the Seller, threatened
         before any court, regulatory body,
         administrative agency or other
         governmental instrumentality having
         jurisdiction over the Seller or its
         respective properties:  (A) asserting
         the invalidity of any of the
         Receivables; (B) seeking to prevent
         the enforcement of any of the
         Receivables; or (C) seeking any
         determination or ruling that might
         materially and adversely affect the
         payment on or enforceability of any
         Receivable.

         (xxxii)    Licensing.  With
         respect to each Receivable originated
         in the State of Pennsylvania, the
         Trust, the Seller, Aegis Finance and
         each prior holder of any such
         Receivable were each properly
         licensed under applicable
         Pennsylvania laws and regulations
         during the respective times the Trust,
         the Seller, Aegis Finance and each
         prior holder of any such Receivable
         held such Receivable, except where
         the failure to be so licensed would
         not have a material adverse effect on
         the ability of the Trust to collect
         principal or interest payments on
         such Receivable or to realize upon
         the Financed Vehicle underlying any
         such Receivable in accordance with
         the terms thereof. 

            (xxxiii)     Additional
         Receivables.  Each Additional
         Receivable shall have been identified
         and approved by Aegis Finance on or
         prior to the Closing Date, as
         evidenced by Aegis Finance's dated
         notation of approval on the loan
         application (or other writing).

         (b)    The Seller makes the following
     additional representations, warranties and
     covenants on which the Trustee relies in
     accepting the Receivables in trust on the
     Closing Date and each Funding Date and
     executing and authenticating the Certificates
     on the Closing Date, which representations,
     warranties and covenants shall survive the
     Closing Date and each Funding Date.

               
         (i)   Location of Servicer Files.  The Servicer
         Files are kept at  the location or locations listed in
         Exhibit E hereto, with the exception of (A) the
         original certificates of title or other documents
         under applicable state laws evidencing the security
         interest of Aegis Finance in the Financed Vehicles,
         and (B) the original Receivables, which documents
         shall be kept at an office of the Custodian.

               (ii) Evidence of Security
         Interest.  On the Closing Date (in the
         case of the Initial Receivables) and
         the applicable Funding Date (in the
         case of each Additional Receivable),
         the Seller shall deliver or cause to be
         delivered to the Custodian (A) an
         original certificate of title or (B) if
         the applicable state title registration
         agency does not deliver certificates
         of title to lienholders, such other
         document under applicable state laws
         evidencing the security interest of
         Aegis Finance in the Financed
         Vehicle,  or (C) a guarantee of title
         or a copy of an application for title if
         no certificate of title or other
         evidence of the security interest in
         the Financed Vehicle has yet been
         issued, for each Financed Vehicle
         relating to each Receivable sold,
         transferred, assigned and conveyed
         hereunder; provided, however, that
         any original certificate of title or
         other document under applicable law
         evidencing the security interest of
         Aegis Finance in the Financed
         Vehicle not so delivered on the
         Closing Date or Funding Date, as the
         case may be, due to the fact that
         such certificate of title or other
         document has not yet been issued by
         a state title registration agency and
         delivered to the Seller as of such
         date, shall be delivered by the Seller
         to the Custodian within one hundred
         twenty (120) days after the Closing
         Date or the applicable Funding Date,
         as the case may be, or such later
         date permitted in accordance with
         Section 3.03(a); provided, further,
         that failure to so deliver any original
         certificate of title or other document
         evidencing the security interest of
         Aegis Finance in the Financed
         Vehicle to the Trustee shall be
         deemed to be a breach by the Seller
         of its representations and warranties
         contained in this Section 3.01, and
         such occurrence shall constitute a
         breach pursuant to Section 3.02.

          Section 3.02.  Repurchase or
     Substitution Upon Breach.

          (a)   The Seller, the Backup
     Servicer or the Trustee, as the case may be,
     shall inform the other parties to this
     Agreement and each Certificateholder
     promptly, in writing, upon its discovery of
     (i) any breach of the Seller's representations
     and warranties made pursuant to Section
     3.01(a), or of Aegis Finance's
     representations and warranties made
     pursuant to Section 3.01(b) of the Purchase
     Agreement, or (ii) the failure of the Seller to
     deliver original certificates of title or other
     documents evidencing the security interest of
     Aegis Finance in the Financed Vehicle
     pursuant to Section 3.01(b) and 3.03. 
     Neither the Backup Servicer nor the Trustee
     has any duty to investigate or determine the
     existence of any breach or non-delivery
     except as specified herein.  Unless (i) the
     breach shall have been cured by the thirtieth
     day following the discovery thereof by the
     Trustee or receipt by the Trustee of notice
     from the Seller, the Servicer or the Backup
     Servicer of such breach, or (ii) the non-
     delivery shall have been cured by the
     seventh Business Day following receipt by
     an officer of the Seller of notice from the
     Trustee by certified mail, the Seller shall
     repurchase each Receivable (x) to which
     such breach relates by the fifth Business
     Day following such 30 day cure period or
     (y) relating to the non-delivery by the fifth
     Business Day following such seven day cure
     period.  Concurrently therewith, the Seller
     shall cause Aegis Finance to repurchase such
     Receivable pursuant to the Purchase
     Agreement for the Purchase Amount.  In
     consideration of the purchase of the
     Receivable, the Seller shall remit or cause
     Aegis Finance to remit the Purchase Amount
     to the Trustee for application in the manner
     specified in Section 5.05.  For purposes of
     this Section 3.02, the Purchase Amount of a
     Receivable which is not consistent with the
     warranty pursuant to Section 3.01(a)(i)(E)
     shall include such additional amount as shall
     be necessary to provide the full amount of
     principal and interest as contemplated
     therein.

          (b)  The foregoing
     notwithstanding, the Seller shall also have
     the option of substituting, within the five
     Business Day period following the
     applicable cure period, one or more
     replacement Receivables conforming to the
     requirements hereof (a "Substitute
     Receivable") for any breach or failing
     Receivable instead of repurchasing such
     Receivable, provided any such substitution
     occurs within ninety (90) days of the
     Closing Date.  It shall be a condition of any
     such substitution that (i) the outstanding
     Principal Balance of the Substitute
     Receivables as of the date of substitution
     shall be less than or equal to the outstanding
     Principal Balance of the replaced Receivable
     as of the date of substitution; provided that
     an amount equal to the difference, if any,
     between the outstanding Principal Balance of
     the replaced Receivable and the outstanding
     Principal Balance of the Substitute
     Receivable shall be deposited into the
     Collection Account and shall be applied to
     repay the outstanding Principal Balance of
     the Certificates on the next Distribution
     Date; (ii) the remaining term to maturity of
     the Substitute Receivable shall not be greater
     than that of the replaced Receivable; (iii) the
     APR on the Substitute Receivable is not less
     than the APR on the replaced Receivable;
     (iv) the Cutoff Date with respect to the
     Substitute Receivable shall be deemed to be
     the first day of the month in which the
     substitution occurs; (v) the Substitute
     Receivable otherwise shall satisfy the
     conditions of Section 3.01(a) and (b) hereof
     (and the Seller shall be deemed to make all
     representations and warranties contained in
     Sections 3.01(a) and (b) hereof with respect
     to the Substitute Receivable as of the date of
     substitution); and (vi) the Seller shall have
     delivered to the Purchaser and the Trustee
     all of the documents specified in Section
     3.03(a) or 3.08(b) hereof with respect to the
     Substitute Receivable on or before the date
     of substitution.

          (c)  The sole remedy of the
     Trustee, the Trust or the Certificateholders
     with respect to a breach of representations
     and warranties of the Seller pursuant to
     Section 3.01(a), or a breach of
     representations and warranties of Aegis
     Finance pursuant to Section 3.01(b) of the
     Purchase Agreement, or non-delivery of
     certificates of title pursuant to Section
     3.01(b) and 3.03, shall be to require the
     Seller to repurchase or substitute for the
     Receivables pursuant to this Section 3.02
     and to enforce Aegis Finance's obligation to
     repurchase such Receivables pursuant to the
     Purchase Agreement.

     Section 3.03.  Custody of Documents.

          (a)  To assure uniform quality in
     servicing the Receivables, to reduce
     administrative costs and to perfect the
     security interest conveyed by the Seller to
     the Trustee and the Trust pursuant to this
     Agreement in the Trust Property, the
     Trustee, upon the execution and delivery of
     this Agreement, is hereby irrevocably
     appointed as Custodian of the following
     documents or instruments, which shall be
     delivered to the Custodian with respect to
     each Receivable within 10 days after the
     Closing Date or applicable Funding Date:

             (i)    The original of the
         Receivable and any amendments
         thereto;

            (ii)    The original certificate
         of title or, if the applicable state title
         registration agency does not issue
         certificates of title to lienholders,
         such other document under
         applicable state laws evidencing the
         security interest of Aegis Finance in
         the Financed Vehicle, or a guarantee
         of title or a copy of an application
         for title if a certificate of title or
         other document evidencing the
         security interest in the Financed
         Vehicle has not yet been issued; and


           (iii)    Such other documents
         as may be in existence evidencing the
         security interest of Aegis Finance in
         the Financed Vehicle; provided,
         however, that the Trustee has no
         obligation to determine the existence
         or necessity for such other
         documents.


         Items (a)(i), (ii) and (iii) shall be
     referred to collectively as the "Custodian
     Files."

         The Custodian shall review the
     Custodian Files (A) within 30 days after the
     Closing Date (or 30 days after the end of
     the Funding Period, if applicable) to verify
     that all guarantees of title and all
     applications for title have been replaced by
     either an original certificate of title or other
     documents delivered by a state title
     registration agency evidencing the security
     interest of Aegis Finance in the Financed
     Vehicle, and (B) within 30 days after the
     Closing Date and each Funding Date,
     whichever is applicable with respect to each
     Receivable, to verify that an original
     installment sale contract is present for each
     Receivable and that each Receivable is
     covered by an endorsement to the Risk
     Default Policy confirming insurance
     thereunder.  The Custodian shall
     immediately deliver written notice by
     certified mail to the Seller and Aegis
     Finance if any such document is missing or
     has not been delivered to the Custodian. 
     With respect to Receivables for which the
     original certificates of title or other
     documents evidencing the security interest of
     Aegis Finance in the Financed Vehicle have
     not been delivered within 30 days after the
     Closing Date (or within 30 days after the
     end of the Funding Period if applicable), the
     Custodian shall review the related Custodian
     Files every thirty days thereafter to
     determine whether or not such documents
     have been delivered, and shall promptly
     notify the Seller in writing, on a monthly
     basis, of any such documents which have
     not been delivered as of the date of such
     notice.  The Custodian shall deliver written
     notice to the Certificateholders if any
     original certificate of title or other document
     evidencing the security interest of Aegis
     Finance in the Finance Vehicle has not been
     delivered to the Custodian within 120 days
     after the Closing Date (or within 120 days
     after the end of the Funding Period if
     applicable).  Such notice shall confirm
     whether or not a guaranty of title or an
     application for title has been delivered to the
     Custodian with respect to the related
     Receivable.

           With respect to Receivables for
     which the original retail installment sale
     contract has not been delivered to the
     Custodian in accordance with this Section
     3.03(a), the Seller shall cause Aegis Finance
     to deliver the missing documents within
     seven (7) Business Days of receipt of such
     notice or repurchase such Receivables
     pursuant to Section 3.02 hereof.  With
     respect to Receivables for which original
     certificates of title or other documents
     evidencing the security interest of Aegis
     Finance in the Financed of the Vehicle have
     not been delivered to the Custodian within
     120 days after the Closing Date (or within
     120 after the Funding Period if applicable),
     the Seller shall cause Aegis Finance to
     deliver such within 120 days thereafter (i.e.,
     within 240 days after the Closing Date or
     the end of the Funding Period, as
     applicable) or repurchase the Receivables
     pursuant to Section 3.02 hereof.  Other than
     the reviews set forth in this paragraph, the
     Custodian shall have no duty or obligation
     to review any of the Custodian Files.

         (b)  The Seller shall deliver to the
     Servicer for custody pursuant to the
     Servicing Agreement the documents and
     instruments described in Paragraph III.B.3.
     of the Servicing Agreement (collectively, the
     "Servicer Files").

         (c)  The Custodian agrees to
     maintain the Custodian Files at the offices of
     the Custodian as shall from time to time be
     identified to the Trustee by written notice. 
     Subject to the foregoing, the Trustee may
     temporarily move individual Custodian Files
     or any portion thereof without notice as
     necessary to conduct collection and other
     servicing activities in accordance with its
     customary practices and procedures.

         The Custodian shall have and
     perform the following powers and duties:

             (i)    hold the Custodian
         Files for the benefit of all present
         and future Certificateholders,
         maintain accurate records pertaining
         to each Receivable to enable it to
         comply with the terms and conditions
         of this Agreement and maintain a
         current inventory thereof;

            (ii)    carry out such policies
         and procedures in accordance with its
         customary actions with respect to the
         handling and custody of the
         Custodian Files so that the integrity
         and physical possession of the
         Custodian Files will be maintained;
         and

           (iii)    promptly release the
         original certificate of title to the
         Servicer upon receipt of a written
         request for release of documents
         certified by an officer of the
         Servicer, substantially in the form of
         Schedule C to the Servicing
         Agreement, with respect to the
         matters therein.

     Section 3.04.  Duties of Custodian.

         (a)  Safekeeping.  The Trustee, as
     Custodian, shall hold the original
     Receivables and original certificates of title
     at the Corporate Trust Office, for the use
     and benefit of all present and future
     Certificateholders.  In performing its duties
     the Custodian will comply with all
     applicable state and federal laws and will
     exercise that degree of skill and care
     consistent with the same degree of skill and
     care that the Custodian exercises with
     respect to similar motor vehicle loans held
     by the Custodian and that is consistent with
     prudent industry standards, and will apply in
     performing such duties and obligations,
     those standards, policies and procedures
     consistent with the same standards, policies
     and procedures the Custodian applies with
     respect to similar motor vehicle loans or
     motor vehicle retail installment sale
     contracts which the Custodian serves as
     custodian or in a similar capacity.

         (b)  Maintenance of and Access to
     Records.  Subject to Section 3.03(c), the
     Custodian shall maintain the Custodian Files
     at the Corporate Trust Office or at such
     other office as shall be specified to the
     Trustee by written notice not later than 90
     days after any change in location.  The
     Custodian shall make available to the
     Servicer and the Certificateholders or their
     duly authorized representatives, attorneys or
     auditors a list of locations of the Custodian
     Files, and the related accounts, records and
     computer systems maintained by Custodian
     at such times as the Servicer or the Majority
     Certificateholders shall instruct.

         (c)  Release of Documents.  In
     addition to releasing certificates of title
     pursuant to Section 3.03(c)(iii) upon receipt
     of written instructions from the Servicer in
     the form of Schedule C to the Servicing
     Agreement, the Custodian shall release any
     Custodian File to the Servicer, the
     Servicer's agent or the Servicer's designee,
     as the case may be, at such place or places
     as the Servicer may designate, as soon as
     practicable.

     Section 3.05.  Instructions; Authority to
Act.  The Custodian shall be deemed to have
received proper instructions with respect to the
Custodian Files upon its receipt of written
instructions from the Servicer in the form of
Schedule C to the Servicing Agreement.

     Section 3.06.  Custodian Fees;
Indemnification.  

         (a)  In consideration for services
     rendered as Custodian, the Custodian shall
     be paid the Custodian Fees.  

         (b)  The Seller shall indemnify the
     Custodian for any and all liabilities,
     obligations, losses, compensatory damages,
     payments, costs or expenses of any kind
     whatsoever, including reasonable fees and
     expenses of counsel, that may be imposed
     on, incurred or asserted against the
     Custodian as the result of any improper act
     or omission by the Seller or alleged
     improper act or omission by the Seller in
     any way relating to the maintenance and
     custody by the Custodian of the Custodian
     Files; provided, however, that the Seller
     shall not be liable for any portion of any
     such amount resulting from the willful
     misfeasance, bad faith or negligence of the
     Custodian.

     Section 3.07.  Effective Period and
Termination.  The Trustee's appointment as
Custodian shall become effective as of the Closing
Date and shall continue in full force and effect until
the Trustee resigns or is removed pursuant to
Section 11.09.  As soon as practicable after any
termination of such appointment, the Custodian
shall deliver the original documents identified in
Section 3.03 to the successor Custodian at such
place or places as the successor Custodian may
reasonably designate.

     Section 3.08.  Funding Events.

         (a)  A funding event (each a
     "Funding Event") shall occur upon a
     Funding Date and in accordance with the
     requirements of this Section 3.08.

         (b)  During the Funding Period,
     the Seller shall, on Funding Dates, acquire
     Additional Receivables at the Receivables
     Cash Purchase Price from Aegis Finance
     pursuant to the Purchase Agreement with
     moneys deposited in the Funding Account
     on the Closing Date.

         The Seller shall transfer to the
     Trustee the Additional Receivables and the
     other property and rights related thereto
     described in Section 2.01(b) only upon
     satisfaction of each of the following
     conditions on or prior to the related Funding
     Date: 

             (i)    On or before the
         related Cutoff Date immediately
         preceding any Funding Date for the
         Additional Receivables, the Seller
         will review, package and forward to
         the Trustee for receipt by not less
         than two Business Days prior to the
         Funding Date (each, a "Delivery
         Date"), the following documents
         related to such Additional
         Receivables:

                    (A)  Original retail
                         installment
                         sales contracts
                         evidencing
                         such
                         Receivables
                         and any
                         amendments
                         thereto;  

                    (B)  Original
                         certificates of
                         title, or copies
                         of dealer
                         blanket
                         guarantees of
                         title, or
                         applications
                         for title to the
                         related
                         Financed
                         Vehicles;

                    (C)  With respect
                         to Receivables
                         covered by a
                         Risk Default
                         Insurance
                         Policy, an
                         endorsement
                         to the Risk
                         Default
                         Insurance
                         Policy
                         confirming
                         insurance
                         regarding each
                         Receivable to
                         be purchased
                         on such
                         Funding Date
                         (as specified
                         on a master
                         list of
                         Receivables
                         annexed to
                         such
                         endorsement); 

                    (D)  A list of
                         Receivables
                         being
                         purchased on
                         such Funding
                         Date in
                         electronic
                         format
                         satisfactory to
                         the Trustee;
                         and

                    (E)  A notice that
                         the Funding
                         Date will
                         occur on the
                         Friday
                         immediately
                         following the
                         Delivery Date
                         (or such other
                         day as
                         specified in
                         such notice).

            (ii)    By the Delivery Date,
          the Seller shall deliver, or cause to
          be delivered, to the Trustee (with a
          copy to Seller's counsel), fully
          executed documents as follows:
     
                    (A)  Assignment
                         (in the form of
                         Exhibit A to
                         the Purchase
                         Agreement)
                         with Schedule
                         A attached
                         listing all
                         Receivables to
                         be sold on
                         such Funding
                         Date;

                    (B)  Assignment
                         (in the form of
                         Exhibit P
                         hereto) with
                         Schedule A
                         attached listing
                         all Receivables
                         to be sold on
                         such Funding
                         Date;

                    (C)  Notice of
                         funding (in the
                         form of
                         Exhibit N
                         hereto)(the
                         "Notice of
                         Funding");

                    (D)  Officer's
                         Certificate (in
                         the form of
                         Exhibit O
                         hereto); and

                    (E)  Power of
                         Attorney by
                         the Seller in
                         favor of the
                         Trust
                         reflecting the
                         Additional
                         Receivables.

           (iii)    On the Delivery Date,
          the Trustee will acknowledge receipt
          of a written certification of the Seller
          of the presence of the documents
          listed in Sections 3.08(b)(i) and (ii)
          above by sending notice, via
          telecopy, to Seller and Seller's
          counsel.  The Trustee shall not be
          responsible for the accuracy of such
          documents.  Only those Receivables
          for which the documents listed in
          Sections 3.08(b)(i) and (ii) are
          delivered to the Trustee on the
          Delivery Date will be included in the
          Funding Event.  Within 30 days of
          the Funding Event, the Trustee will
          also stamp the Receivables to
          indicate their sale to the Seller and
          their subsequent transfer and
          assignment to the Trust.

            (iv)    Upon satisfaction of
          the above requirements with respect
          to events to occur on or before the
          Funding Date, the Trustee will on
          the Funding Date withdraw funds
          from the Funding Account to pay to
          the Seller or its designee with respect
          to Additional Receivables acquired
          on such Funding Date, in cash by
          federal wire transfer funds, an
          amount equal to the Receivables
          Cash Purchase Price, all pursuant to
          the written directions provided to the
          Trustee in the Notice of Funding.

             (v)    The Trustee shall
          review the documents delivered to it
          in connection with any Funding
          Event within 20 Business Days after
          the initial Funding Date and within 5
          Business Days after each subsequent
          Funding Date (or within such greater
          number of Business Days required to
          review such documents at a rate of
          1500 files per Business Day) to
          verify the presence of the documents
          listed in Sections 3.08(b)(i) and
          3.08(b)(ii) for each Additional
          Receivable.  The Trustee shall
          immediately deliver written notice by
          certified mail to the Seller, Aegis
          Finance and each Certificateholder,
          if any of such documents is missing. 
          The Seller shall cause Aegis Finance
          to deliver to the Trustee the missing
          items within 3 Business Days of
          receipt of such notice.

          (c)  If the Seller does not provide
     written notice to the Trustee of its intent to
     acquire Additional Receivables pursuant to
     this Section 3.08 prior to the end of the
     Funding Period, then the remaining balance
     on deposit in the Funding Account after the
     end of the Funding Period (excluding
     earnings on investments or reinvestments
     thereof) shall be used for the purpose of
     partially prepaying the Certificates in
     accordance with Section 5.06(d) hereof. 
     The Trustee shall provide notice to the
     Certificateholders of any such partial
     prepayment, which prepayment shall be
     made on the Distribution Date immediately
     following the end of the Funding Period.

          (d)  The Seller shall take any
     action required to maintain the first
     perfected ownership interest of the Trust in
     the Trust Property and the first perfected
     security interest of the Trustee in the
     Reserve Fund Property.

                 ARTICLE IV

       ADMINISTRATION AND SERVICING OF
RECEIVABLES

     Section 4.01.  Servicing Duties.

          (a)  On or before the Closing
     Date, the Backup Servicer and the Trustee
     will enter into the Aegis Finance Servicing
     Agreement with Aegis Finance pursuant to
     which Aegis Finance shall act as Servicer
     with respect to the Receivables.  Any
     Servicer shall be, and shall remain, for so
     long as it is acting as Servicer, an Eligible
     Servicer.  The Backup Servicer shall review
     each Monthly Servicing Certificate required
     to be provided by the Servicer pursuant to
     paragraph III.B.6 of the Servicing
     Agreement and shall notify the Trustee and
     each Certificateholder of any discrepancy in
     such Monthly Servicing Certificate which
     cannot be corrected in accordance with
     paragraph III.B.6 of the Servicing
     Agreement.

          (b)  In the event of termination of
     the rights and obligations of the Servicer
     under the Servicing Agreement, the Backup
     Servicer shall, in accordance with paragraph
     VI of the Servicing Agreement, act as
     Servicer of the Receivables by assuming
     such rights and obligations under the
     Servicing Agreement unless a successor
     Servicer, other than the Backup Servicer, is
     appointed by the Trustee under the Servicing
     Agreement; provided, however, that the
     Backup Servicer shall not be liable for any
     acts, omissions or obligations of the Servicer
     prior to such succession or for any breach
     by the Servicer of any of its representations
     and warranties contained in the Servicing
     Agreement or in any related document or
     agreement.

          (c)  Any Servicing Agreement that
     may be entered into and any other
     transactions or servicing arrangements
     relating to the Receivables and the other
     Trust Property involving a Servicer in its
     capacity as such shall be deemed to be for
     the benefit of the Trust, the Trustee and the
     Certificateholders.

          (d)  Other than the duties
     specifically set forth in this Agreement and
     the Servicing Agreement, the Backup
     Servicer shall have no obligation hereunder,
     including, without limitation, to supervise,
     verify, monitor or administer the
     performance of the Servicer.  The Backup
     Servicer shall have no liability for any
     actions taken or omitted by the Servicer. 
     The duties and obligations of the Backup
     Servicer shall be determined solely by the
     express provisions of this Agreement and the
     Servicing Agreement and no implied
     covenants or obligations shall be read into
     this Agreement against the Backup Servicer. 
     

     Section 4.02.  Resignation of Backup
Servicer.  The Backup Servicer may resign from the
obligations and duties imposed on it under this
Agreement and the Servicing Agreement as Backup
Servicer, and shall resign at any time when it ceases
to be an Eligible Servicer, by giving written notice
of such resignation to the Trustee and the
Certificateholders.  No such resignation shall
become effective until a successor Backup Servicer
that is an Eligible Servicer acceptable to the
Majority Certificateholders shall have assumed the
responsibilities and obligations of the Backup
Servicer in accordance with Section 10.02; provided
however, if a successor Backup Servicer has not
assumed the responsibilities and obligations of the
Backup Servicer within 30 days after such
resignation, the Backup Servicer may petition a
court of competent jurisdiction for its removal.

     In the event the Backup Servicer shall for
any reason no longer be acting as such (including
by reason of resignation as set forth in this Section
4.02 or an Event of Backup Servicing Default as
specified in Section 10.01), the successor Backup
Servicer shall thereupon assume all of the rights and
obligations of the outgoing Backup Servicer under
the Servicing Agreement.  In such event, the
successor Backup Servicer shall be deemed to have
assumed all of the Backup Servicer's interest therein
and to have replaced the outgoing Backup Servicer
as a party to the Servicing Agreement to the same
extent as if the Servicing Agreement had been
assigned to the successor Backup Servicer, except
that the outgoing Backup Servicer shall not thereby
be relieved of any liability or obligations on the part
of the outgoing Backup Servicer to the Servicer
under such Servicing Agreement to the extent such
obligations or liabilities arose prior to the
assumption by the successor Backup Servicer of the
obligations of the Backup Servicer thereunder.  The
outgoing Backup Servicer shall, upon request of the
Trustee, deliver to the successor Backup Servicer
all documents and records relating to the Servicing
Agreement and the Receivables and otherwise use
its reasonable efforts to effect the orderly and
efficient transfer of the Servicing Agreement to the
successor Backup Servicer.

     Section 4.03.  Covenant of Backup
Servicer.  The Backup Servicer shall promptly
notify the Trustee of the occurrence of any Event of
Backup Servicing Default or Event of Servicing
Default of which it has obtained actual knowledge
and any breach by the Backup Servicer or the Seller
of any of its respective covenants or representations
and warranties contained in this Agreement.

     Section 4.04.  Servicing Fees.  The total
servicing fees payable on each Distribution Date to
the Backup Servicer and the Servicer, subject to
accrual and deferral of a portion of the Servicing
Fee in accordance with the Servicing Agreement,
shall equal the Backup Servicer Fee and the
Servicing Fee, respectively.  Any proposed increase
in the Backup Servicer Fee or the Servicing Fee due
to the assumption of duties hereunder or under the
Servicing Agreement by a successor Backup
Servicer or successor Servicer shall be approved by
the Seller and the Majority Certificateholders.  The
Backup Servicer shall also be entitled to any
reimbursement pursuant to Section 9.03.  Any
Servicing Fee payable to the Servicer hereunder or
pursuant to the Servicing Agreement shall be paid
to the Servicer and/or to one or more subservicers
as the servicer may from time to time direct in
writing to the Trustee.

     Section 4.05.  Costs and Expenses.  All
reasonable out-of-pocket costs and expenses
incurred by the Backup Servicer in carrying out its
duties as Backup Servicer hereunder, including all
out-of-pocket fees and expenses not expressly stated
hereunder to be for the account of the Trust or the
Seller, shall be paid or caused to be paid by the
Backup Servicer, and the Backup Servicer shall be
entitled to reimbursement therefor hereunder. 
Nothing in this Section 4.05 shall be construed to
limit the compensation to be paid to or retained by
the Backup Servicer pursuant to Section 4.04.

     Section 4.06.  Standard of Care.  In
managing, administering, servicing and making
collections on the Receivables, and in performing
its obligations under the Servicing Agreement after
succeeding as Servicer thereunder, the Backup
Servicer will exercise that degree of skill and care
consistent with the same degree of skill and care
that the Backup Servicer exercises with respect to
similar motor vehicle loans owned and/or serviced
by the Backup Servicer and that is consistent with
prudent industry standards, and will apply in the
management, administration, servicing and
collection of the Receivables and in the
administration and enforcement of the Insurance
Policies relating to the Receivables, those standards,
policies and procedures consistent with the best
standards, policies and procedures the Backup
Servicer applies with respect to similar motor
vehicle loans owned or serviced by it, and, to the
extent not inconsistent with the foregoing, to
exercise that degree of skill and care it uses in
servicing assets held for its own account; provided,
however, that notwithstanding the foregoing, the
Backup Servicer shall not, except pursuant to a
judicial order from a court of competent
jurisdiction, or as otherwise required by applicable
law or regulation, release or waive the right to
collect the unpaid balance on any Receivable and
provided, further, that the Backup Servicer shall not
amend or modify any Receivable, unless a default
with respect to such Receivable has occurred or is,
in the judgment of the Backup Servicer, imminent. 
In performing its duties and obligations hereunder
or under the Servicing Agreement, in the event
there is no Servicer managing, administering,
servicing or making collections on the Receivables
and administering and enforcing the Insurance
Policies relating to the Receivables, the Backup
Servicer shall comply with all applicable federal and
state laws and regulations, shall maintain all state
and federal licenses and franchises necessary for it
to perform its servicing responsibilities hereunder
and thereunder, and in such event it shall exercise
the same degree of skill and care it uses in
managing, administering, servicing and making
collection on the Receivables and administering and
enforcing the Insurance Policies in its capacity as
Backup Servicer hereunder, and shall not impair the
rights of the Trust or the Certificateholders in the
Trust Property.

                  ARTICLE V

          DISTRIBUTIONS; ACCOUNTS;
      STATEMENTS TO CERTIFICATEHOLDERS

     Section 5.01.  Accounts.  

          (a)  The Trustee shall establish
     and maintain separately with respect to each
     Trust the Collection Account, the Funding
     Account, if any, and the Certificate Account
     in the name of the Trustee for the benefit of
     the Certificateholders.  The Collection
     Account, the Funding Account and the
     Certificate Account shall be segregated trust
     accounts established with the trust
     department of the Trustee.  The Servicer
     shall establish the Lock-Box Account
     pursuant to the Servicing Agreement.  The
     Lock-Box Account shall be a non-interest
     bearing account established with a Lock-Box
     Account Depository, which shall at all times
     be an Eligible Institution, by the Servicer
     for the sole benefit of the Trust and other
     holders of retail installment sales contracts
     originated by Aegis Finance or its Affiliates. 
     All of the foregoing Accounts shall be
     Eligible Accounts.  

          (b)  Amounts held in the
     Collection Account, the Certificate Account
     and the Funding Account shall be invested
     by the Trustee, upon the written direction of
     the Seller, in Eligible Investments.  Any
     such investment in the Certificate Account
     or the Funding Account shall mature no
     later than (i) one Business Day before the
     Distribution Date (or Funding Date with
     respect to the Funding Account), next
     succeeding the date of investment or, (ii) in
     the case of money market fund investments,
     on such Distribution Date.  Any such
     investment in the Collection Account shall
     mature not later than two Business Days
     before such Distribution Date.  Any written
     investment direction by the Seller shall
     certify that any such investment is
     authorized by this Section 5.01.  The
     Trustee shall have no authority to sell or
     otherwise dispose of Eligible Investments
     attributable to funds held in the Certificate
     Account, the Collection Account or the
     Funding Account prior to their respective
     maturity dates.  Interest and earnings on
     investments of funds in any Account shall be
     credited to and all losses borne by the
     Account with respect to which they were
     derived.  All accounts with the Trustee must
     be trust accounts subject to regulations
     substantially similar to 12 C.F.R.  9.10(b). 
     The Trustee shall not have any responsibility
     or liability for any investment of moneys at
     the direction of the Seller or any loss
     resulting therefrom.

          (c)  The Servicer has appointed
     each of Wells Fargo Bank, N.A., and
     Commerce Bank, as an initial Lock-Box
     Account Depository under the Servicing
     Agreement.  All funds of the Trust held by
     a Lock-Box Account Depository are and
     shall remain the property of the Trust.  

     Section 5.02.  Collections.   Pursuant to the
Servicing Agreement, the Servicer shall remit to the
Lock-Box Account as soon as practicable, but in no
event later than its close of business on the Business
Day after receipt thereof by the Servicer, all
payments by or on behalf of the Obligors with
respect to each Receivable (other than Purchased
Receivables), all Recoveries and all Risk Default
Insurance Proceeds, all as collected during the
Collection Period.  As provided in the Servicing
Agreement, the Servicer shall cause the Lock-Box
Account Depository to transfer all available funds
applied to the Receivables in excess of $2,000 from
the Lock-Box Account to the Collection Account on
each Business Day.  In the event an Obligor remits
funds to the Trustee rather than remitting such
funds directly to the Servicer, the Trustee shall
notify the Servicer and shall deposit such amounts
into the Collection Account within one (1) Business
Day after receipt.  Deposits into the Lock-Box
Account allocable to collections on Receivables of
each Trust shall be identified and earmarked
separately from the collections with respect to each
other Trust (the "Earmarked Funds").  The
Earmarked Funds shall be transferred to the
Collection Account of the related Trust.

     Section 5.03.  Application of Collections. 
All collections for the Collection Period shall be
applied by the Trustee in accordance with reports
provided to the Trustee by the Servicer pursuant to
the Servicing Agreement, as follows:

     With respect to each Receivable (other than
a Purchased Receivable), payments by or on behalf
of the Obligor shall be applied to the Scheduled
Payment.  Any excess payments received
constituting Scheduled Payments for subsequent
Collection Periods shall be applied to the Principal
Balance of the Receivables on the Distribution Date
relating to such subsequent Collection Period.

     Section 5.04.  Miscellaneous Servicer
Collections.  All Miscellaneous Servicer Collections
shall be deposited by the Servicer to the Lock-Box
Account within one Business Day of receipt thereof.

     Section 5.05.  Additional Deposits.  (a)  The
Trustee shall deposit or cause to be deposited in the
Collection Account the aggregate Purchase Amount
received with respect to Purchased Receivables and
shall, upon receipt, deposit such other amounts to
such accounts as may be specified herein.  All such
deposits shall be made in Automated Clearinghouse
Corporation next-day funds or immediately
available funds, on or before the Business Day
preceding the Distribution Date.

     (b)    On the Closing Date and each Funding
Date, the Seller shall deliver to the Trustee and the
Trustee shall deposit into the Collection Account
any amount transferred from the "Depository
Account" established under the Warehouse Facility
which constitutes collections received with respect
to the Receivables to be purchased by the Seller and
sold to the Trust on such date, net of amounts paid
under the Warehouse Facility with respect to
principal and interest on the related loans under the
Warehouse Facility ("Excess Interest Collections").


     Section 5.06.  Distributions.

          (a)  On each Distribution Date,
     the Trustee shall cause to be made the
     transfers and distributions set forth in this
     Section 5.06 in the amounts set forth in the
     Monthly Servicing Certificate for such
     Distribution Date.

          (b)  The Trustee shall, on each
     Determination Date, based upon a certificate
     delivered to the Trustee from the Backup
     Servicer, calculate the Total Available
     Distribution Amount, the Class A
     Distributable Amount and the Class B
     Distributable Amount, and, based on the
     Total Available Distribution Amount,
     determine the amount distributable to the
     Certificateholders and the other distributions
     to be made on such Distribution Date.

          (c)  Two (2) Business Days prior
     to each Distribution Date, the Trustee shall
     transfer from the Collection Account to the
     Certificate Account an amount equal to the
     Total Available Distribution Amount and all
     investment earnings and interest on the
     funds in the Collection Account.

          (d)  The rights of the Class B
     Certificateholders to receive distributions in
     respect of the Class B Certificates shall be
     and hereby are subordinated to the rights of
     the Class A Certificateholders to receive
     distributions in respect of the Class A
     Certificates to the extent provided in this
     Section.  Except as otherwise provided
     below, on each Distribution Date, the
     Trustee (based on the information contained
     in the Monthly Servicing Certificate
     delivered on the related Determination Date
     pursuant to the Servicing Agreement) shall
     make the following distributions from the
     funds then on deposit in the Certificate
     Account (including funds transferred from
     the Reserve Fund when necessary pursuant
     to the Master Trust Agreement and Section
     5.07 below) in the following order of
     priority:

                  
          (i)     to the Backup Servicer, the Backup Servicer
          Fee and expenses and all unpaid Backup Servicer
          Fees and unreimbursed expenses from prior
          Collection Periods; to the Servicer, the Servicing
          Fees, to the extent then payable in cash and not
          accrued and deferred in accordance with the
          Servicing Agreement, and servicing expenses, and
          all such unpaid Servicing Fees and unreimbursed
          expenses from prior Collection Periods; to the
          Trustee and Custodian, the Trustee Fees and
          expenses and Custodian Fees and expenses
          (including but not limited to the expenses associated
          with maintaining a credit rating, if any, assigned by
          a Rating Agency and obtaining an audit, procedures
          review or other accountants' report on the reports,
          accounts or statements prepared by the Servicer or
          the Trustee) and all unpaid Trustee Fees and
          unreimbursed expenses and Custodian Fees and
          unreimbursed expenses from prior Collection
          Periods; and to the successor to the Servicer, the
          Trustee or the Backup Servicer, Transition Costs, if
          any;

              (ii)
                  to the Class A Certificateholders of record,
          an amount equal to the sum of the Class A Interest
          Distributable Amount and any Class A Interest
          Carryover Shortfall from the prior Distribution
          Date; 

             (iii)  to the Class A
          Certificateholders of record, an
          amount equal to the sum of the Class
          A Principal Distributable Amount
          and any Class A Principal Carryover
          Shortfall from the prior Distribution
          Date;

              (iv)  to the Class B
          Certificateholders of record, an
          amount equal to the sum of the Class
          B Interest Distributable Amount and
          any Class B Interest Carryover
          Shortfall from the prior Distribution
          Date; and

               (v)  to the Class B
          Certificateholders of record, an
          amount equal to the sum of the Class
          B Principal Distributable Amount
          and any Class B Principal Carryover
          Shortfall from the prior Distribution
          Date. 

          (e)  On each Distribution Date,
     the Trustee shall distribute any Excess
     Receipts into the Reserve Fund, provided
     that, if on such Distribution Date, amounts
     may be released from the Reserve Fund
     under the terms of Section 3.6 of the Master
     Trust Agreement, then such Excess Receipts
     shall be distributed directly to the Seller or
     its assignee as holder of the Excess
     Receipts.  

          (f)  All distributions with respect
     to each Class of Certificates on each
     Distribution Date shall be made pro rata
     among the outstanding Certificates of such
     Class, in proportion to the Percentage
     Interests evidenced thereby.  All payments
     to Certificateholders shall be made on each
     Distribution Date to each Certificateholder
     of record on the related Record Date by
     check, or, if requested by a
     Certificateholder holding Certificates with
     Original Certificate Balances in the
     aggregate in excess of $1,000,000, by wire
     transfer to the account designated in writing
     by such Holder in the form of Exhibit G
     hereto (or such other account as such
     Certificateholder may designate in writing)
     delivered to the Trustee prior to the
     Determination Date, in immediately
     available funds.  

     <PAGE>
     Section 5.07.  Reserve Fund.

         (a)  If on any Distribution Date
     amounts in the Collection Account are
     insufficient to make the distributions
     specified in Section 5.06(d), the Trustee
     shall draw upon the Reserve Fund to make
     up such insufficiency in accordance with the
     Master Trust Agreement. 

         (b)  On the Closing Date, the Seller
     shall deposit into the Reserve Fund an
     amount equal to (i) the Reserve Fund Initial
     Deposit and (ii) such other amounts as may
     be specified in the Agreement.

     Section 5.08.  Funding Account.

         (a)  The Trustee shall establish the
     Funding Account, if any, for the benefit of
     the Certificateholders.  On the Closing Date,
     the Trustee shall deposit into the Funding
     Account the Original Pre-Funded Amount.

         (b)  The Trustee shall use funds
     on deposit in the Funding Account on a
     Funding Date to acquire Additional
     Receivables on behalf of the Trust.

         (c)  Two Business Days prior to
     the Distribution Date immediately following
     the end of the Funding Period, the Trustee
     shall first transfer all amounts received as
     earnings on income from any investments or
     reinvestments of funds in the Funding
     Account to the Collection Account and,
     second, shall transfer all remaining funds in
     the Funding Account to the Certificate
     Account for the purpose of prepaying the
     Certificates on such Distribution Date.

     Section 5.09.  Statements to
Certificateholders; Tax Returns.  With each
distribution from the Certificate Account to the
Certificateholders made on a Distribution Date, the
Trustee shall provide to the Backup Servicer, the
Seller and each Certificateholder of record, based
on the Monthly Servicing Certificate provided to the
Backup Servicer and the Trustee by the Servicer in
the form of Schedule B to the Servicing Agreement,
a statement substantially in the form of Exhibit C to
this Agreement setting forth at least the following
information with respect to such Distribution Date
and the related Collection Period, to the extent
applicable:

         (a)  Servicer Collections:

                
         (i)    The Available Interest Distribution Amount;

            (ii)    The Available
         Principal Distribution Amount;

           (iii)    The Miscellaneous
         Servicer Collections; and

            (iv)    The Total Available
         Distribution Amount.

         (b)  Distributions:

                
         (i)    the amount of such distribution allocable to
         principal in respect of each Class of Certificates;

            (ii)    the amount of such
         distribution allocable to interest in
         respect of each Class of Certificates;

           (iii)    the amount of the
         Backup Servicing Fee, Servicing
         Fee, Trustee and Custodian Fees and
         expenses for the related Collection
         Period and the portion of such fees
         allocable to each Class of
         Certificates;

            (iv)    the amount of Class
         Interest Carryover Shortfalls, if any,
         on such Distribution Date in respect
         of each Class of Certificates and the
         amount of the Class Principal
         Carryover Shortfalls, if any, on such
         Distribution Date in respect of each
         Class of Certificates;

             (v)    the Pool Factor and
         the Class Factor for each Class of
         Certificates as of such Distribution
         Date, after giving effect to payments
         allocated to principal reported under
         clause (i) above;

            (vi)    the amount on deposit
         in the Reserve Fund on such
         Distribution Date, after giving effect
         to amounts deposited in the Reserve
         Fund and Reserve Fund Draws on
         such date;

           (vii)    the aggregate amount
         of Reserve Fund Draws, and the
         breakdown of the application of such
         draws to cover payment shortfalls to
         Class A or B Certificateholders,
         made on such Distribution Date; 

          (viii)    the amount of net
         investment earnings with respect to
         the Reserve Fund earned during the
         related Collection Period; and

            (ix)    the amounts, if any,
         released from the Reserve Fund to
         the Seller.

         (c)  Pool Information:

                    The Original Pool
         Balance, the Pool Balance, the
         weighted average coupon, the
         weighted average maturity (in
         months) and the remaining number
         of Receivables for both the first and
         the last day of the preceding
         Collection Period, after giving effect
         to payments allocated to principal
         reported in (b)(ii) above.

         (d)  Receivables Repurchased or
     Substituted by Seller:

                    The number and
         aggregate Purchase Amount of
         Receivables repurchased by Seller
         and for any substitution of
         Receivables, the number and
         principal balance of both the
         Receivables being replaced and the
         Receivables substituted.

         (e)  Delinquency Information:

                    The amount of
         Receivables (other than Defaulted
         Receivables and Liquidated
         Receivables) as to which Obligors
         are (i) 30 days to 59 days past due
         and (ii) 60 days to 89 days past due
         in making Scheduled Payments.

         (f)  Repossession Information:

                   The number and
         principal balance of Receivables as to
         which the Servicer has repossessed
         the Financed Vehicle during the
         current period and on a cumulative
         basis.

         (g)  Liquidated and Defaulted
    Receivables Information:

                   The number and
         principal balance of Receivables
         which became Liquidated
         Receivables (other than Receivables
         previously characterized as Defaulted
         Receivables) and the number and
         principal balance of Receivables
         which became Defaulted Receivables
         during the Collection Period and on
         a cumulative basis.

         (h)  Recoveries:

               The amount of Liquidation
         Proceeds, the amount of insurance
         claims paid under the VSI Insurance
         Policy, the amount of rebates
         received from the  Servicer as a
         result of cancelled warranty or
         extended service contracts and the
         amount of claims paid under
         consumer insurance during the
         related Collection Period and on a
         cumulative basis.

         (i)  Retention Amount:

               The beginning balance, the
         amount added with respect to
         Additional Receivables or quarterly
         reserve loss deficiency, the amount
         subtracted with respect to approved
         claims and quarterly reserve loss
         surplus, and the ending balance. 

         (j)  Risk Default Insurance Proceeds:

               The amount of insurance
         proceeds paid under the Risk Default
         Insurance Policy.

         (k)  Net Losses:

                   The amount of Net
         Losses, if any, on such Distribution
         Date and the cumulative amount of
         all Net Losses realized on the
         Receivables since the Closing Date.

         (l)  Insurance Claims:

                   The number of
         Receivables as to which a claim was
         filed under the Risk Default Policy
         or the VSI Insurance Policy, the
         amount of such claims, the number
         of claims rejected and the principal
         balance of related Receivables
         rejected under the Risk Default
         Policy for the related Collection
         Period and on a cumulative basis.

         (m)  Funding Account:

                   The beginning
         balance, the amount withdrawn to
         purchase Additional Receivables and
         to make deposits to the Reserve
         Fund, the amount of any
         reinvestment income earned on the
         moneys on deposit therein, and the
         ending balance. 

         (n)  Collection Account:

                   The amount of
         reinvestment income on funds held in
         the Collection Account.

         (o)  Other Information:

                   Any other information
         regarding each distribution which any
         Certificateholder reasonably requests
         in writing 30 days prior to such
         distribution and which the Trustee
         can provide without undue expense
         or effort.

    Within thirty (30) days after the end of each
calendar year, the Trustee shall furnish to each
Person who at any time during such calendar year
was a Certificateholder of record and received any
payment thereon (a) a report as to the aggregate of
amounts reported pursuant to clauses (b)(i), (ii) and
(iii) of this Section 5.09 for such calendar year or
applicable portion thereof during which such Person
was a Certificateholder and (b) such information as
may be reasonably requested by the
Certificateholders or required by the Code, and the
regulations thereunder, to enable such Holders to
prepare their federal and state income tax returns. 
The obligation of the Trustee set forth in this
paragraph shall be deemed to have been satisfied to
the extent that substantially comparable information
shall be provided by the Backup Servicer pursuant
to any requirements of the Code.  The parties
hereto further agree to treat each series of
Certificates as separate from each other series
created under the Master Trust Agreement for
federal income tax purposes.

    The Seller shall prepare any tax returns or
other forms required to be filed by the Trust.  The
Trustee, upon request, will furnish the Seller with
all such information known to the Trustee as may
be reasonably required in connection with the
preparation of all tax returns of the Trust.

    Section 5.10.  Reliance on Information
from the Servicer.  Notwithstanding anything to the
contrary contained in this Agreement, all
distributions from any of the accounts described in
this Article V and any movement of cash between
such accounts shall be made by the Trustee in
reliance on information provided to the Trustee by
the Servicer in writing, whether by way of the
Servicer's Monthly Servicing Certificate or
otherwise unless the Trustee has actual knowledge
or notice of any inaccuracy therein.   

                 ARTICLE VI

        RIGHTS OF CERTIFICATEHOLDERS

    The Certificates shall represent fractional
undivided interests in the assets of the Trust which
shall consist of the right to receive, at the time and
in the amount specified herein pursuant to Section
5.01, a Percentage Interest in distributions with
respect to the Trust Property secured by funds
available pursuant to the Reserve Fund.  Any other
right to receive payments or distributions hereunder
shall not represent any interest in the Accounts or
the Reserve Fund, except as specifically provided in
this Agreement.  The parties hereto and the
Certificateholders agree that the Certificates
represent undivided interests in the Receivables,
which Receivables shall constitute stripped bonds
within the meaning of Section 1286 of the Code. 
The parties hereto further agree to treat the
Certificates as separate from all other series of
certificates created under the Master Trust
Agreement for federal income tax purposes.


                 ARTICLE VII

              THE CERTIFICATES

    Section 7.01.  The Certificates.  The
Certificates shall be substantially in the forms of
Exhibit A-1 and A-2 hereto.  The Class A and
Class B Certificates shall be issuable in minimum
denominations in Certificate Balances of $1,000,000
and integral multiples of $1,000 in excess thereof,
except that one Class A Certificate or Class B
Certificate may be issued in a different
denomination to account for an odd initial aggregate
Certificate Balance.  The Certificates shall be
executed on behalf of the Trust by manual or
facsimile signature of a Trustee Officer of the
Trustee under the Trustee's seal imprinted thereon
and shall bear legends restricting the transfer
thereof.  Certificates bearing the manual or
facsimile signatures of individuals who were, at the
time when such signatures shall have been affixed,
authorized to sign on behalf of the Trust, shall be
valid and binding obligations of the Trust,
notwithstanding that such individuals or any of them
shall have ceased to be so authorized prior to the
authentication and delivery of such Certificates or
did not hold such offices at the date of such
Certificates.

    Section 7.02.  Execution, Authentication of
Certificates.  The Trustee shall cause the
Certificates to be executed on behalf of the Trust,
and delivered to or upon the written order of the
Seller pursuant to this Agreement.  No Certificate
shall entitle its Holder to any benefit under this
Agreement or shall be valid for any purpose, unless
there shall appear on such Certificate a certificate of
authentication substantially in the form set forth in
Exhibits A-1 and A-2 hereto executed by the
Trustee by manual signature; such authentication
shall constitute conclusive evidence that such
Certificate shall have been duly authenticated and
delivered hereunder.  All Certificates shall be dated
the date of their authentication.

    Section 7.03.  Registration of Transfer and
Exchange of Certificates.

         (a)  The Certificate Registrar shall
    maintain a Certificate Register in which,
    subject to such reasonable regulations as it
    may prescribe, the Certificate Register shall
    provide for the registration of Certificates
    and transfers and exchanges of Certificates
    as provided in this Agreement.  The Trustee
    is hereby initially appointed Certificate
    Registrar for the purpose of registering
    Certificates and transfers and changes of
    Certificates as provided in this Agreement. 
    In the event that, subsequent to the Closing
    Date, the Trustee notifies the Seller that it is
    unable to act as Certificate Registrar, the
    Seller shall appoint another bank or trust
    company, having an office or agency located
    in the Borough of Manhattan, The City of
    New York, agreeing to act in accordance
    with the provisions of this Agreement
    applicable to it, and otherwise acceptable to
    the Trustee, to act as successor Certificate
    Registrar under this Agreement.

         No transfer of a Certificate shall be
    made unless (I) (a) such transfer is made
    pursuant to an effective registration
    statement under the Securities Act and any
    applicable state securities laws or (b) (i)
    such transfer is exempt from the registration
    requirements under the Securities Act and
    such state securities laws or (ii) the
    Certificate Registrar is notified by such
    transferee that such Certificate will be
    registered in the name of the Clearing
    Agency or its nominee and shall be held by
    such transferee in book-entry form through
    the Clearing Agency, and (II) such transfer
    is to a Person that satisfies the requirements
    of paragraph (a) (2) (i) or (a) (2) (ii) of Rule
    3a-7 as then in effect or any successor rule
    ("Rule 3a-7") under the Investment
    Company Act.  Each prospective purchaser
    of a non-registered Certificate not held in
    book-entry form shall deliver a completed
    and duly executed Transferee's Certificate in
    the form of Exhibit K or L, as applicable, to
    the Trustee and to the Seller for inspection
    prior to effecting any requested transfer. 
    The Seller and the Trustee may rely
    conclusively upon the information contained
    in any such certificate in the absence of
    knowledge to the contrary.  In connection
    with any transfer within three years from the
    date of the initial issuance of the Certificates
    (other than the transfer of any Certificate
    that is or has become registered under the
    Securities Act on or before such transfer or
    any transfer of a Certificate held in book-
    entry form), the Trustee shall (except in the
    case of a transfer to a "qualified institutional
    buyer") require an Opinion of Counsel to
    the effect that such transfer may be effected
    without registration under the Securities Act,
    which Opinion of Counsel shall be addressed
    to the Seller and the Trustee and shall be
    secured at the expense of the Holder.  Each
    Certificate Owner shall be deemed to have
    agreed to these restrictions on transfer.

         (b)  If an election is made to hold a
    Certificate in book-entry form, the
    Certificate shall be registered in the name of
    a nominee designated by the Clearing
    Agency (and may be aggregated as to
    denominations with other Certificates held
    by the Clearing Agency).  With respect to
    Certificates held in book-entry form:

               (1) the Certificate
         Registrar and the Trustee will be
         entitled to deal with the Clearing
         Agency for all purposes of this
         Agreement (including the payment of
         principal of and interest on the
         Certificates and the giving of
         instructions or directions hereunder)
         as the sole Holder of the Certificates,
         and shall have no obligation to the
         Certificate Owners;

               (2) the rights of
         Certificate Owners will be exercised
         only through the Clearing Agency
         and will be limited to those
         established by law and agreements
         between such Certificate Owners and
         the Clearing Agency and/or the
         Clearing Agency Participants
         pursuant to the Depository
         Agreement;

               (3) whenever this
         Agreement requires or permits
         actions to be taken based upon
         instructions or directions of Holders
         of Certificates evidencing a specified
         percentage of the Outstanding
         Amount of the Certificates, the
         Clearing Agency will be deemed to
         represent such percentage only to the
         extent that it has received
         instructions to such effect from
         Certificate Owners and/or Clearing
         Agency Participants owning or
         representing, respectively, such
         required percentage of the beneficial
         interest in the Certificates and has
         delivered such instructions to the
         Trustee; and

               (4) without the consent of
         the Seller and the Trustee, no such
         Certificate may be transferred by the
         Clearing Agency except to a
         successor Clearing Agency that
         agrees to hold such Certificate for
         the account of the Certificate Owners
         or except upon the election of the
         Certificate Owner thereof or a
         subsequent transferee to hold such
         Certificate in physical form.

         Neither the Trustee nor the
    Certificate Registrar shall have any
    responsibility to monitor or restrict the
    transfer of beneficial ownership in any
    Certificate an interest in which is
    transferable through the facilities of the
    Clearing Agency.

         The Seller shall cause each
    Certificate to contain a legend stating that
    transfer of the Certificates is subject to
    certain restrictions and referring prospective
    purchasers of the Certificates to this Section
    7.03 with respect to such restrictions.

         (c)  No transfer of an ERISA-
    Restricted Certificate (other than a
    Certificate held in book-entry form) shall be
    made to any Person unless the Trustee and
    Seller have received (A) a certificate
    (substantially in the form of Exhibit M)
    from such transferee to the effect that such
    transferee (i) is not a Plan or a Person that
    is using the assets of a Plan to acquire such
    Certificate or (ii) is an insurance company
    investing assets of its general account and
    the exemptions provided by Section III(a) of
    Department of Labor Prohibited
    Transactions Class Exemption 95-60, 60
    Fed. Reg. 35925 (July 12, 1995) (the
    "Exemptions") apply to the transferee's
    acquisition and holding of any such
    Certificate or (B) an opinion of counsel
    satisfactory to the Trustee and the Seller to
    the effect that the purchase and holding of
    such Certificate will not constitute or result
    in the assets of the Trust being deemed to be
    "plan assets" subject to the prohibited
    transactions provisions of ERISA or Section
    4975 of the Code and will not subject the
    Trustee or the Seller to any obligation in
    addition to those undertaken in the
    Agreement; provided, however, that the
    Trustee will not require such certificate or
    opinion in the event that, as a result of a
    change of law or otherwise, counsel
    satisfactory to the Trustee has rendered an
    opinion to the effect that the purchase and
    holding of a Certificate by a Plan or a
    Person that is purchasing or holding such a
    Certificate with the assets of a Plan will not
    constitute or result in a prohibited
    transaction under ERISA or Section 4975 of
    the Code.  Any Certificate Owners of a
    Certificate held in book-entry form shall be
    deemed to have made the representation in
    clause (A) of this preceding sentence by its
    acceptance of such Certificate.  The
    preparation and delivery of the certificate
    and opinions referred to above shall not be
    an expense of the Trust, the Trustee nor any
    other party to the Agreement but shall be
    borne by the Holder.

         (d)  The Certificates, until such time,
    if at all, as they become registered under the
    Securities Act, shall bear legends stating that
    they have not been registered under the
    Securities Act and are subject to the
    restrictions on transfer described in Section
    7.03(a).  The Certificates shall additionally
    bear legends stating that they are subject to
    the restrictions on transfer described in
    Section 7.03(c).  By purchasing a
    Certificate, each purchaser shall be deemed
    to have agreed to these restriction on
    transfer.

         (e)  The Holder of a Certificate
    desiring to effect any transfer or assignment
    shall, and the transferee of such Certificate
    by purchasing such Certificate agrees to,
    indemnify the Trustee and the Seller against
    any liability that may result if the transfer or
    assignment is not made in accordance with
    the provisions of this Section 7.03 and
    applicable federal and state securities laws.

         (f)  Upon surrender for registration
    of transfer of any Certificate at the
    Corporate Trust Office, the Trustee shall
    execute, authenticate and deliver, in the
    name of the designated transferee or
    transferees, one or more new Certificates of
    the same Class in authorized denominations
    of a like aggregate principal amount.

         (g)  At the option of a Class A or
    Class B Certificateholder, such holder's
    Certificates may be exchanged for other
    Certificates of the same Class in authorized
    denominations of a like aggregate principal
    amount, upon surrender of the Certificates
    to be exchanged at any such office or
    agency.  Whenever any Certificates are so
    surrendered for exchange the Trustee on
    behalf of the Trust shall execute,
    authenticate and deliver the Certificates that
    the Certificateholder making the exchange is
    entitled to receive.

         (h) Every Certificate presented or
    surrendered for registration of transfer or
    exchange shall be accompanied by a written
    instrument of transfer in form satisfactory to
    the Trustee and the Certificate Registrar
    duly executed by the Holder or his attorney
    duly authorized in writing.  Each Certificate
    surrendered for registration of transfer and
    exchange shall be cancelled and
    subsequently disposed of by the Trustee.

         (i) No service charge shall be made
    to the Certificateholders for any registration
    of transfer or exchange of Certificates, but
    the Trustee may require payment of a sum
    sufficient to cover any tax or governmental
    charge that may be imposed in connection
    with any transfer or exchange of
    Certificates.

    Section 7.04.  Mutilated, Destroyed, Lost or
Stolen Certificates.  If (a) any mutilated Certificate
shall be surrendered to the Certificate Registrar, or
if the Certificate Registrar shall receive evidence to
its satisfaction of the destruction, loss or theft of
any Certificate (provided that a Certificateholder's
written statement with respect to such destruction,
loss or theft shall constitute satisfactory evidence
thereof) and (b) there shall be delivered to the
Certificate Registrar and the Trustee such security
or indemnity as may be required by them to save
each of them harmless, then in the absence of notice
that such Certificate shall have been acquired by a
bona fide purchaser, the Trustee on behalf of the
Trust shall execute and the Trustee shall
authenticate and deliver, in exchange for or in lieu
of any such mutilated, destroyed, lost or stolen
Certificate, a new Certificate of like tenor and
denomination.  In connection with the issuance of
any new Certificate under this Section 7.04, the
Trustee and the Certificate Registrar may require
the payment of a sum sufficient to cover any tax or
other governmental charge that may be imposed in
connection therewith.  Any duplicate Certificate
issued pursuant to this Section 7.04 shall constitute
conclusive evidence of ownership in the Trust, as if
originally issued, whether or not the lost, stolen or
destroyed Certificate shall be found at any time.

    Section 7.05.  Persons Deemed Owners. 
Prior to due presentation of a Certificate for
registration of transfer, the Trustee or the
Certificate Registrar may treat the Person in whose
name any Certificate shall be registered as the
owner of such Certificate for the purpose of
receiving distributions pursuant to Section 5.06 and
for all other purposes whatsoever, and neither the
Trustee nor the Certificate Registrar shall be bound
by any notice to the contrary.

    Section 7.06.  Access to List of
Certificateholders' Names and Addresses.  The
Trustee shall furnish or cause to be furnished to the
Servicer, at the expense of the Trust, within 15
days after receipt by the Trustee of a request
therefor from the Servicer in writing, a list, in such
form as the Servicer may reasonably require, of the
names and addresses of the Certificateholders as of
the most recent Record Date.  Each Holder, by
receiving and holding a Certificate, shall be deemed
to have agreed to hold neither the Servicer nor the
Trustee accountable by reason of the disclosure of
its name and address, regardless of the source from
which such information was derived.

    Section 7.07.  Maintenance of Office or
Agency.  The Trustee shall maintain in
Minneapolis, Minnesota, or New York, New York,
an office or offices or agency or agencies where
Certificates may be surrendered for registration of
transfer or exchange and where notices and
demands to or upon the Trustee in respect of the
Certificates and this Agreement may be served. 
The Trustee initially designates the Corporate Trust
Office as specified in this Agreement as its office
for such purposes.  The Trustee shall give prompt
written notice to the Backup Servicer and to the
Certificateholders of any change in the location of
the Certificate Register or any such office or
agency.

    Section 7.08.  Notices to Certificateholders. 
Whenever notice or other communication to the
Certificateholders is required under this Agreement,
the Trustee shall give all such notices and
communications specified herein to be given to
Holders of the Certificates at their respective
addresses as they appear in the Certificate Register.


                ARTICLE VIII

                 THE SELLER

    Section 8.01.  Representations of Seller. 
The Seller makes the following representations on
which the Trustee relies in accepting the
Receivables in trust and executing and
authenticating the Certificates on the Closing Date. 
The representations speak as of the Closing Date,
but shall survive the pledge, transfer and
assignment of the Receivables to the Trustee in trust
for the benefit of the Certificateholders.

         (a)   Organization and Good
    Standing.  The Seller is a corporation duly
    organized, validly existing and in good
    standing under the laws of the State of
    Delaware.

         (b)   Due Qualification.  The
    Seller is in good standing and duly qualified
    to do business and has obtained all necessary
    licenses and approvals in the States of
    Delaware and New Jersey and all other
    jurisdictions in which the ownership or lease
    of property or the conduct of its business
    shall require such qualifications, unless the
    failure of the Seller to obtain such licenses
    and approvals would have no material
    adverse effect on the Seller's ability to fulfill
    its obligations hereunder.

         (c)   Power and Authority.  The
    Seller has the power and authority to
    execute and deliver this Agreement and to
    carry out its terms; the Seller has full power
    and authority to sell and assign the property
    to be so sold and assigned to and deposited
    with the Trustee as part of the Trust and
    such sale and assignment is valid and
    binding against the Seller and has been duly
    authorized by the Seller by all necessary
    action; and the execution, delivery and
    performance of this Agreement have been
    duly authorized by the Seller by all
    necessary action and this Agreement is the
    legal, valid and binding obligation of the
    Seller, enforceable in accordance with its
    terms.  The Seller has duly executed and
    delivered this Agreement and any other
    agreements and documents necessary to
    effectuate the transactions contemplated
    hereby.

         (d)   No Violation.  The
    consummation of the transactions
    contemplated by this Agreement and the
    fulfillment of the terms hereof neither
    conflict with, result in any breach of any of
    the terms and provisions of, nor constitute
    (with or without notice or lapse of time) a
    default under, the certificate of incorporation
    or bylaws of the Seller, or any indenture,
    agreement, or other instrument to which the
    Seller is a party or by which it shall be
    bound; nor result in the creation or
    imposition of any Lien upon any of its
    properties pursuant to the terms of any such
    indenture, agreement or other instrument
    (other than this Agreement); nor violate any
    law or, to the best of the Seller's
    knowledge, any order, rule or regulation
    applicable to the Seller of any court or of
    any federal or State regulatory body,
    administrative agency or other governmental
    instrumentality having jurisdiction over the
    Seller or its properties.

         (e)   No Proceedings.  To the
    Seller's knowledge, there are no proceedings
    or investigations pending, or threatened,
    before any court, regulatory body,
    administrative agency, or other
    governmental instrumentality having
    jurisdiction over the Seller or its properties:
    (i) asserting the invalidity of this
    Agreement, the Purchase Agreement or the
    Certificates; (ii) seeking to prevent the
    issuance of the Certificates or the
    consummation of any of the transactions
    contemplated by the Purchase Agreement or
    this Agreement; (iii) seeking any
    determination or ruling that might materially
    and adversely affect the performance by the
    Seller of its obligations under, or the
    validity or enforceability of, this Agreement,
    the Purchase Agreement or the Certificates;
    or (iv) relating to the Seller and which might
    adversely affect the federal or State income
    tax attributes of the Certificates.

         (f)    No Approvals.  No
     approval, authorization or other action by,
     or filing with, any governmental authority of
     the United States of America or any of the
     States is required or necessary to
     consummate the transactions contemplated
     hereby, except as such as have been duly
     obtained or made by the Closing Date. 
     Seller complies in all material respects with
     all applicable laws, rules and orders with
     respect to itself, its business and properties
     and the Receivables; and Seller maintains all
     applicable permits and certifications.

         (g)    Taxes.  The Seller has filed
     all federal, State, county, local and foreign
     income, franchise and other tax returns
     required to be filed by it through the date
     hereof, and has paid all taxes reflected as
     due thereon.  There is no pending dispute
     with any taxing authority that, if determined
     adversely to the Seller, would result in the
     assertion by any taxing authority of any
     material tax deficiency, and the Seller has
     no knowledge of a proposed liability for any
     tax to be imposed upon the Seller's
     properties or assets for which there is not an
     adequate reserve reflected in the Seller's
     current financial statements.

         (h)    Adequate Provisions for
     Taxes.  The provisions for taxes on the
     Seller's books are in accordance with
     generally accepted accounting principles.

         (i)    Pension/Profit Sharing
     Plans.  No contribution failure has occurred
     with respect to any pension or profit sharing
     plan to which the Seller or any of its
     Affiliates is a contributor, and all such plans
     have been fully funded as of the date of this
     Agreement.

         (j)    Trade Names.  "Aegis Auto
     Funding Corp. IV" is the only trade name
     under which the Seller is currently operating
     its business and under which the Seller
     operated its business for the period of time
     during which the Seller was in existence
     preceding the Closing Date.

         (k)    Ability to Perform.  There
     has been no material impairment in the
     ability of Seller to perform its obligations
     under this Agreement.

         (l)    Chief Executive Office. 
     Since it commenced operations, the Seller
     has maintained its chief executive office in
     the State of Delaware and there have been
     no other locations of the Seller's chief
     executive office preceding the Closing Date. 
     The Seller shall give written notice to the
     Trustee and the Certificateholders at least 30
     days prior to relocating its chief executive
     office and shall make such filings under the
     UCC as shall be necessary to maintain the
     perfected, first priority security interest in
     the Receivables granted hereunder in favor
     of the Trust.

         (m)    Adverse Orders.  There is
     no injunction, writ, restraining order or
     other order of any nature binding upon
     Seller that adversely affects Seller's
     performance of this Agreement and the
     transactions contemplated thereby.

         (n)    Solvent.  Seller is solvent
     and will not become insolvent after giving
     effect to the transactions contemplated
     hereunder; Seller is paying its debts as they
     become due; Seller, after giving effect to the
     contemplated transactions, will have
     adequate capital to conduct its business.

         (o)    Lock-Box Account.  Each
     Obligor of a Receivable has been, or will be
     within 30 days of the Closing Date or
     Funding Date when acquired, directed and is
     required to remit payments to the Lock-Box
     Account.

         (p)    Consolidation.  Seller has
     operated and will operate its business such
     that its assets and liabilities will not be
     substantively consolidated with the assets
     and liabilities of Aegis Finance and its
     separate existence will not be disregarded in
     any state or federal court proceeding.

         (q)    Business Purpose.  The
     Seller will acquire and sell, transfer, assign
     and otherwise convey (for state law, tax and
     financial accounting purposes) the
     Receivables for a bona fide business
     purpose.

         (r)    Federal Income Tax
     Purposes.  The Seller intends to treat the
     transactions contemplated under this
     Agreement as a sale of the Receivables to
     the Trust for federal income tax purposes,
     subject to the retention by the Seller of a
     stripped coupon therein as described in
     Section 1286 of the Code.  The Seller
     intends to cause to be filed all returns or
     reports in a manner consistent with such
     treatment.  In addition, the Seller intends to
     treat each other trust created under the
     Master Trust Agreement as an entity
     separate from the Trust for federal income
     tax purposes.  Further, the Seller intends to
     treat the Reserve Fund as property separate
     from any interest in any trust the Seller may
     acquire, including but not limited to any
     interest in the Excess Receipts.

         (s)    Valid Transfer.  The
     Purchase Agreement constitutes a valid
     transfer to the Seller of all of Aegis
     Finance's right, title and interest in the
     Receivables transferred to the Seller
     pursuant to such Purchase Agreement.

         (t)    Seller's Obligations.  The
     Seller has submitted all necessary
     documentation for payment of the
     Receivables to the Obligors and has fulfilled
     all of its applicable obligations hereunder
     required to be fulfilled as of the Closing
     Date.

         (u)    1940 Act.  The Seller is
     not, and is not controlled by, an "investment
     company" registered or required to be
     registered under the Investment Company
     Act of 1940, as amended.
         
     Section 8.02.  Liability of Seller;
Indemnities.  The Seller shall be liable in
accordance herewith only to the extent of the
obligations specifically undertaken by the Seller
under this Agreement, and only to the extent of the
Seller's interest in the Trust Property.

         (a)    The Seller shall indemnify,
     defend and hold harmless the Trustee, the
     Trust, the Backup Servicer, the Custodian
     and each Certificateholder from and against
     any taxes, other than income and franchise
     taxes, that may at any time be asserted
     against the Trustee, the Trust, the Backup
     Servicer, the Custodian or the
     Certificateholders with respect to, and as of
     the date of, the transfer of the Receivables
     to the Trust or the issuance and original sale
     of the Certificates, including any sales,
     gross receipts, general corporation, tangible
     personal property, privilege or license taxes
     and costs and expenses in defending against
     the same.

         (b)    The Seller shall assume,
     defend and hold harmless the Trustee, the
     Trust, the Backup Servicer, the Custodian
     and each Certificateholder from and against
     any loss, liability, expense or action, suit,
     claim or damage incurred by reason of (i)
     the Seller's willful misfeasance, bad faith or
     negligence in the performance of its duties
     under this Agreement, or by reason of
     reckless disregard of its obligations and
     duties under this Agreement (and such
     indemnity shall extend to the performance of
     the Seller's duties and the satisfaction of its
     obligations with respect to any Receivables
     that become Purchased Receivables, as
     provided in this Agreement), (ii) the Seller's
     violation of federal or State securities laws
     in connection with the exemption from
     registration of the sale of the Certificates,
     and (iii) any transaction arising out of or
     contemplated by this Agreement except any
     loss, liability, expense, action, suit, claim or
     damage arising out of the failure to pay
     principal, premium, if any, or interest with
     respect to the Certificates to the extent such
     failure does not result from the Seller's
     omission to comply with the terms of this
     Agreement or acts of the Seller in
     contravention of this Agreement.

     The assumption of liability or
indemnification under this Section 8.02 shall
include, without limitation, reasonable fees and
expenses of counsel and expenses of litigation and
shall survive termination of this Agreement.  If the
Seller shall have made any payments to the Trustee
pursuant to this Section and the Trustee thereafter
shall collect any of such amounts from others, the
Trustee shall repay such amounts to such party
without interest.  Notwithstanding anything to the
contrary herein, the liability of the Seller under this
Section 8.02 is intended to be the same primary
liability as would apply to the general partner of a
limited partnership organized under the laws of the
State of Delaware.  Potential creditors of the Trust
are intended beneficiaries of the assumption of
liabilities by the Seller under this Section 8.02 and
may enforce such assumption in accordance with its
tenor.

     Section 8.03.  Merger or Consolidation of,
or Assumption of the Obligations of, Seller.  Any
Person (a) into which the Seller may be merged or
consolidated, (b) which may result from any merger
or consolidation to which the Seller shall be a party,
or (c) which may succeed to the properties and
assets of the Seller substantially as a whole, which
Person in any of the foregoing cases executes an
agreement of assumption to perform every
obligation of the Seller under this Agreement, shall
be the successor to the Seller hereunder without the
execution or filing of any document or any further
act by any of the parties to this Agreement;
provided, however, that (i) immediately after giving
effect to such transaction, no representation or
warranty or covenant made pursuant to Section 3.01
or Section 8.01 shall have been breached, no Event
of Servicing Default, and no event that, after notice
or lapse of time, or both, would become an Event
of Servicing Default shall have happened and be
continuing and the conditions of Section 8.07(a)(ii)
shall have been satisfied, (ii) the Seller shall have
delivered to the Trustee and each Certificateholder
an Officer's Certificate and an Opinion of Counsel,
which shall be independent outside counsel, each
stating that such consolidation, merger or
succession and such agreement or assumption
comply with this Section 8.03 and that all
conditions precedent, if any, provided for in this
Agreement relating to such transaction have been
complied with, (iii) the Seller shall have delivered
to the Trustee an Opinion of Counsel, which shall
be independent outside counsel, either (A) stating
that, in the opinion of such counsel, all financing
statements and continuation statements and
amendments thereto have been executed and filed
that are necessary fully to preserve and protect the
interest of the Trustee in the Receivables, and
reciting the details of such filings, or (B) stating
that, in the opinion of such counsel, no such action
shall be necessary to preserve and protect such
interest and (iv) the Major Certificateholders shall
have consented to such merger, consolidation or
succession.  The Seller shall provide notice of any
merger, consolidation or succession pursuant to this
Section 8.03 to each Certificateholder. 
Notwithstanding anything herein to the contrary, the
execution of the foregoing agreement of assumption
and compliance with clauses (i), (ii), (iii) and (iv)
above shall be conditions to the consummation of
the transactions referred to in clauses (a), (b) or (c)
above.

     Section 8.04.  Limitation on Liability of
Seller and Others.  The Seller and any director or
officer or employee or agent of the Seller may rely
in good faith on the written advice of counsel or on
any document of any kind, prima facie properly
executed and submitted by any Person respecting
any matters arising hereunder.

     Section 8.05.  Seller May Own Certificates. 
The Seller and any Affiliate of the Seller may in its
individual or any other capacity become the owner
or pledgee of Certificates with the same rights as it
would have if it were not the Seller or an Affiliate
thereof, except as otherwise provided in the
definition of "Certificateholder" in Section 1.01. 
Certificates so owned by or pledged to the Seller or
such Affiliate shall have an equal and proportionate
benefit under the provisions of this Agreement,
without preference, priority or distinction as among
all of the Certificates, other than with respect to
Voting Interests.  Notwithstanding the foregoing,
the Seller will not, and will not permit any of their
Affiliates (or any Person acting on behalf of the
Seller or any such Affiliate) to directly or indirectly
acquire or make any offer to acquire any
Certificates unless the Seller or such Affiliate (or
such Person acting on behalf thereof) shall have
offered to acquire Certificates, pro rata, from all
Holders and upon the same terms.  

     Section 8.06.  Covenants of the Seller.  The
Seller shall:

         (a)    not impair the rights of the
     Certificateholders or the Trustee in the
     Receivables;

         (b)    except for the sale and
     assignment effected under this Agreement
     and prior to the termination of the Trust, not
     sell, pledge, assign, or transfer to any other
     Person, or grant, create, incur, assume, or
     suffer to exist any Lien on any Receivable
     sold to the Trustee or any interest therein; 

         (c)    immediately notify the
     Trustee of the existence of any Lien on any
     Receivable; 

         (d)    defend the right, title, and
     interest of the Trustee in, to, and under the
     Receivables transferred to the Trustee,
     against all claims of third parties claiming
     through or under the Seller, Aegis Finance
     or the Servicer; 

         (e)    make at its sole cost and
     expense any filings, reports, notices,
     applications, registrations with, and seek any
     consents or authorizations from, the
     Securities and Exchange Commission and
     any state securities authority on behalf of the
     Trust as may be necessary or advisable or
     reasonably requested by the Trustee, and
     shall comply with any federal or State
     securities or reporting requirements laws; 

         (f)    comply in all respects with
     the terms and conditions of the Purchase
     Agreement and not amend, modify, or
     waive any provision of the Purchase
     Agreement in any manner relating to the
     obligation of Aegis Finance to repurchase
     Receivables or in any manner that would
     have a materially adverse effect on the
     interests of the Certificateholders; 

         (g)    promptly after receipt of
     knowledge thereof, notify the Trustee and
     the Certificateholders of the occurrence of
     any Event of Backup Servicing Default or
     Event of Servicing Default and any breach
     by the Seller or the Backup Servicer of any
     of its respective covenants or representations
     and warranties contained in this Agreement
     or, with respect to the Seller, in the
     Purchase Agreement; 

         (h)    make at its sole cost and
     expense any filings, reports, notices, or
     applications and seek any consents or
     authorizations from any and all government
     agencies, tribunals, or authorities in
     accordance with the UCC and any State
     vehicle license or registration authority on
     behalf of the Trust as may be necessary or
     advisable or reasonably requested by the
     Trustee to create, maintain and protect a
     first-priority perfected security interest of
     the Trust in, to, and on the Financed
     Vehicles and a first-priority perfected
     ownership interest of the Trust in, to, and
     on the Receivables transferred to it; 

         (i)    upon request of any
     Certificateholder, furnish the information
     required by paragraph (d)(4) of Rule 144A
     promulgated under the Securities Act.

     Section 8.07.  Enforcement by Trustee. 
The Seller hereby acknowledges and agrees that the
following covenants and agreements of the Seller
shall be enforceable by the Trustee at all times until
the Trust is terminated.

         (a)    Covenants Regarding
     Operations:

                (i) The Seller shall not
         engage in any business or activity
         other than in connection with or
         relating to the purchase of auto loan
         receivables and the issuance of debt
         secured by, or certificates of
         participation in, a pool of auto loan
         receivables.

                (ii)     The Seller shall not
         consolidate or merge with or into any
         other entity or convey or transfer its
         properties and assets substantially as
         an entirety to any entity unless (A)
         the entity (if other than the Seller)
         formed or surviving such
         consolidation or merger, or that
         acquires by conveyance or transfer
         the properties and assets of the Seller
         substantially as an entirety, shall be
         organized and existing under the
         laws of the United States of America
         or any State thereof or the District of
         Columbia, and shall expressly
         assume in form satisfactory to the
         Majority Certificateholders, the
         performance of every covenant on
         the part of the Seller to be performed
         or observed pursuant to this
         Agreement and the Purchase
         Agreement, (B) immediately after
         giving effect to such transaction, no
         default or event of default under this
         Agreement shall have occurred and
         be continuing, (C) the Seller shall
         have delivered to each
         Certificateholder and the Trustee an
         Officers' Certificate and an opinion
         of independent counsel, each stating
         that such consolidation, merger,
         conveyance or transfer comply with
         this Agreement and (D) the Majority
         Certificateholders shall have
         consented thereto.

                (iii)    The Seller shall not
         dissolve or liquidate, in whole or in
         part, except (A) as permitted in
         paragraph (ii) above or (B) with the
         prior written consent of the Trustee
         and the Majority Certificateholders.

                (iv)     The funds and other
         assets of the Seller shall not be
         commingled with those of any other
         corporation, entity or Person,
         including, but not limited to, the
         parent or Affiliates of the Seller.

                (v) The Seller shall not
         hold itself out as being liable for the
         debts of any other party, including,
         but not limited to, the debts of the
         parent or Affiliates of the Seller.

                (vi)     The Seller shall not
         form, or cause to be formed, or
         otherwise have, any subsidiaries.

                (vii)     The Seller shall act
         solely in its corporate name and
         through the duly authorized officers
         or agents in the conduct of its
         business, and shall conduct its
         business so as not to mislead others
         as to the identity of the entity with
         which they are concerned.

                (viii)  At all times, except
         in the case of a temporary vacancy,
         which shall promptly be filled, the
         Seller shall have on its board of
         directors at least two directors each
         of whom qualifies as an
         "Independent Director" as such term
         is defined in the Seller's Certificate
         of Incorporation as originally filed
         with the Delaware Secretary of
         State's office.

                (ix)     The Seller shall
         maintain records and books of
         account of the Seller and shall not
         commingle such records and books
         of account with the records and
         books of account of any Person. 
         The books of the Seller may be kept
         (subject to any provision contained in
         the statutes) inside or outside the
         State of New Jersey at such place or
         places as may be designated from
         time to time by the board of
         directors of the Seller.

                (x) The board of directors
         of the Seller shall hold appropriate
         meetings to authorize all of its
         corporate actions.  Regular meetings
         of the board of directors of the Seller
         shall be held not less frequently than
         three times per annum.

                (xi)     Meetings of the
         shareholders of the Seller shall be
         held not less frequently than one time
         per annum.

                (xii)    The Seller shall not
         amend, alter, change or repeal any
         provision contained in this
         Section 8.07(a) without (A) the
         affirmative vote in favor thereof of
         eighty percent (80%) of the then
         outstanding shares of the Seller
         entitled to vote thereon and (B) the
         prior written consent of the Trustee
         and the Majority Certificateholders.

                (xiii)  The Seller shall not,
         without the affirmative unanimous
         vote of the whole board of directors
         of the Seller (including at least one
         director referred to in clause (viii)
         above), institute any proceedings to
         adjudicate the Seller a bankrupt or
         insolvent, consent to the institution
         of bankruptcy or insolvency
         proceedings against the Seller, file a
         petition seeking or consenting to
         reorganization or relief under any
         applicable federal or State law
         relating to bankruptcy, consent to the
         appointment of a receiver, liquidator,
         assignee, trustee, sequestrator (or
         other similar official) of the Seller or
         a substantial part of its property or
         admit its inability to pay its debts
         generally as they become due or
         authorize any of the foregoing to be
         done or taken on behalf of the Seller.

              (xiv) The Seller is not and
         shall not be involved in the day-to-
         day or other management of its
         parent or any of its Affiliates.

              (xv)  Other than the
         purchase and sale or pledge of assets
         as provided in this Agreement and
         related agreements with respect to
         this transaction and other transactions
         relating to the purchase of auto loan
         receivables and the issuance of debt
         or certificates of participation as
         contemplated by the Master Trust
         Agreement, the Seller shall engage in
         no other transactions with any of its
         Affiliates.

              (xvi) Seller shall maintain a
         separate business office and
         telephone number from any of its
         Affiliates.

              (xvii)     Seller's financial
         statements shall reflect its separate
         legal existence from any of its
         Affiliates.

              (xviii)    The Seller will not
         amend its Certificate of Incorporation
         in any respect material to the
         Certificateholders. 

              (xix) The Seller shall use
         separate invoices, stationery and
         checks.

              (xx)  The Seller shall not
         suffer or permit the credit or assets
         of Aegis Finance to be held out as
         available for the obligations of the
         Seller.

              (xxi) The Seller shall enter 
         into transactions with Aegis Finance
         or its affiliates only on commercially
         reasonable terms.

              (xxii)     The Seller shall not
         incur or issue any "Obligation" (as
         such term is defined in its Certificate
         of Incorporation) in contravention of
         the limitations set forth therein. 

              (xxiii)    The Seller shall not
         issue any "Securities" or incur or
         issue any "Obligations" (as such
         terms are defined in its Certificate of
         Incorporation) under any other
         pooling and servicing agreement,
         purchase agreement or otherwise,
         unless such agreement contains an
         express provision substantially
         similar to Section 13.10 hereof
         limiting recourse to the Seller to the
         assets involved in the transaction to
         which such agreement relates.  

              (xxiv)     The Seller will
         maintain its valid corporate existence
         in good standing under the laws of
         the State of Delaware; (ii) will
         observe all corporate procedures
         required by its Certificate of
         Incorporation and Bylaws (the
         "Bylaws") and the laws of the State
         of Delaware; and (iii) and will
         otherwise comply with the provisions
         of its Certificate of Incorporation and
         Bylaws and the Delaware General
         Corporation Law.

              (xxv) Financial and
         operational services, including,
         without limitation, maintenance of
         the Seller's books and records, will
         be performed on behalf of the Seller
         by independent contractors.  The
         Seller will make payments to such
         independent contractors for such
         services rendered or expenses
         incurred on its behalf in an amount
         equal to the fair value of such
         services and expenses.  To the extent
         the Seller leases premises from Aegis
         Finance or its Affiliates, the Seller
         will pay appropriate compensation or
         rental.  The Seller will be directly
         responsible for the costs of outside
         legal, auditing and other similar
         services.  The Seller will provide for
         its operating expenses and liabilities
         from its own funds.

              (xxvi)     The annual financial
         statements of the Seller will disclose
         the effects of these transactions in
         accordance with generally accepted
         accounting principles.  Any
         consolidated financial statements
         which consolidate the assets and
         earnings of Aegis Finance with those
         of the Seller will contain a footnote
         stating that the assets of Aegis
         Finance will not be available to
         creditors of Seller.  Audited financial
         statements of the Seller will disclose
         that the assets of the Seller are not
         available to pay creditors of Aegis
         Finance.

     Section 8.08.  No Bankruptcy Petition.  The
Seller covenants and agrees that prior to the date
which is one year and one day after the payment in
full of all securities issued by the Seller or by a
trust for which the Seller was the depositor, which
securities were rated by any nationally recognized
statistical rating organization, it will not institute
any bankruptcy, reorganization, arrangement,
insolvency or liquidation proceedings, or other
proceedings under any federal or State bankruptcy
or similar law. 

                 ARTICLE IX

             THE BACKUP SERVICER

     Section 9.01.  Representations of Backup
Servicer.  The Backup Servicer makes the following
representations on which the Trustee relies in
accepting the Receivables in trust and executing and
authenticating the Certificates on the Closing Date. 
The representations speak as of the Closing Date,
but shall survive the sale and assignment of the
Receivables to the Trustee in trust for the benefit of
the Certificateholders.

         (a)  Organization and Good
     Standing.  The Backup Servicer shall have
     been duly organized and shall be validly
     existing and in good standing under the
     federal laws of the United States of
     America, with power and authority to own
     its properties and to conduct its business as
     such properties shall be currently owned and
     such business is presently conducted.

         (b)  Power and Authority.  The
     Backup Servicer shall have the power and
     authority to execute and deliver this
     Agreement and the Servicing Agreement and
     to carry out their respective terms; and the
     execution, delivery and performance of this
     Agreement and the Servicing Agreement
     shall have been duly authorized by the
     Backup Servicer by all necessary corporate
     action.  Each of this Agreement and the
     Servicing Agreement constitutes the valid
     and binding obligation of the Backup
     Servicer enforceable in accordance with its
     terms.

         (c)  No Violation.  The
     consummation of the transactions by the
     Backup Servicer contemplated by this
     Agreement and the Servicing Agreement and
     the fulfillment of the terms hereof and
     thereof neither conflict with, result in any
     breach of any of the terms and provisions
     of, nor constitute (with or without notice or
     lapse of time) a default under, the charter or
     bylaws of the Backup Servicer, or, to the
     best of the Backup Servicer's knowledge,
     any indenture, agreement or other
     instrument to which the Backup Servicer is
     a party or by which it is bound; nor result in
     the creation or imposition of any Lien upon
     any of its properties pursuant to the terms of
     any such indenture, agreement or other
     instrument (other than this Agreement and
     the Servicing Agreement); nor to the best of
     the Backup Servicer's knowledge, any law,
     order, rule or regulation applicable to the
     Backup Servicer of any court or of any
     federal or state regulatory body,
     administrative agency, or other
     governmental instrumentality having
     jurisdiction over the Backup Servicer or its
     properties.

         (d)  No Proceedings.  To the
     Backup Servicer's best knowledge, there are
     no proceedings or investigations pending, or
     threatened, before any court, regulatory
     body, administrative agency or other
     governmental instrumentality having
     jurisdiction over the Backup Servicer or its
     respective properties: (A) asserting the
     invalidity of this Agreement or the Servicing
     Agreement; (B) seeking to prevent the
     consummation of any of the transactions
     contemplated by this Agreement or the
     Servicing Agreement; or (C) seeking any
     determination or ruling that might materially
     and adversely affect the performance by the
     Backup Servicer of its obligations under, or
     the validity or enforceability of, this
     Agreement or the Servicing Agreement.

     Section 9.02.  Merger or Consolidation of,
or Assumption of the Obligations of, or
Resignation of Backup Servicer.  Any Person (a)
into which the Backup Servicer may be merged or
consolidated, (b) which may result from any merger
or consolidation to which the Backup Servicer shall
be a party, (c) which may succeed to the properties
and assets of the Backup Servicer substantially as a
whole, or (d) which may succeed to the duties and
obligations of the Backup Servicer under this
Agreement and the Servicing Agreement following
the resignation of the Backup Servicer, whether or
not such Person executes an agreement of
assumption to perform every obligation of the
Backup Servicer hereunder and thereunder, shall be
the successor to the Backup Servicer under this
Agreement and the Servicing Agreement without
further act on the part of any of the parties to this
Agreement or the Servicing Agreement.

     Section 9.03.  Limitation on Liability of
Backup Servicer and Others.  Neither the Backup
Servicer nor any of the directors or officers or
employees or agents of the Backup Servicer shall be
under any liability to the Trust or the
Certificateholders, except as provided under this
Agreement, for any action taken or for refraining
from the taking of any action pursuant to this
Agreement; provided, however, that this provision
shall not protect the Backup Servicer or any such
Person against any liability that would otherwise be
imposed by reason of willful misfeasance, bad faith
or negligence in the performance of duties or by
reason of reckless disregard of obligations and
duties under this Agreement.  The Backup Servicer
and any director or officer or employee or agent of
the Backup Servicer may rely in good faith on any
document of any kind prima facie properly executed
and submitted by any Person respecting any matters
arising under this Agreement.

     Except as provided in this Agreement, the
Backup Servicer shall not be under any obligation
to appear in, prosecute or defend any legal action
that shall not be incidental to its duties under this
Agreement and the Servicing Agreement, and that
in its opinion may involve it in any expense or
liability; provided, however, that the Backup
Servicer may undertake any reasonable action that
it may deem necessary or desirable in respect of
this Agreement and the Servicing Agreement and
the rights and duties of the parties to this
Agreement and the Servicing Agreement and the
interests of the Certificateholders under this
Agreement and the Servicing Agreement.  In such
event, the legal expenses and costs of such action
and any liability resulting therefrom shall be
expenses, costs and liabilities of the Trust and the
Backup Servicer shall be entitled to be reimbursed
therefor.

     The Trustee shall distribute out of the
Collection Account on the Distribution Date
succeeding the delivery of the Opinion of Counsel
referred to below, without regard to any
deficiencies in the amounts required to be
distributed pursuant to Section 5.06, any expenses,
costs or liabilities required from the Trust pursuant
to this Section 9.03, provided, however, that the
Trustee shall only distribute amounts pursuant to
this Section 9.03 upon the Trustee's receipt of an
Opinion of Counsel to the effect that such
distribution is permitted by this Agreement.

     Section 9.04.  Successor Backup Servicer. 
The Backup Servicer under this Agreement shall at
all times be a corporation or a banking association
organized and existing in good standing under the
laws of the United States or a state thereof; having
a combined capital and surplus not less than
$50,000,000 and subject to supervision or
examination by federal or state authorities.  If such
association or corporation shall publish reports of
condition at least annually, pursuant to law or to the
requirements of the aforesaid supervising or
examining authority, then for the purpose of this
Section 9.04, the combined capital and surplus of
such corporation shall be deemed to be its combined
capital and surplus as set forth in its most recent
report of condition so published.  In case at any
time the Backup Servicer shall cease to be eligible
in accordance with the provisions of this Section
9.04, or shall cease to be an Eligible Servicer, the
Backup Servicer shall resign immediately in the
manner and with the effect specified in Section
4.02.

     Section 9.05.  No Bankruptcy Petition.  The
Backup Servicer covenants and agrees that prior to
the date which is one year and one day after the
payment in full of all securities issued by the Seller
or by the Trust it will not institute against, or join
any other Person in instituting against, the Seller
any bankruptcy, reorganization, arrangement,
insolvency or liquidation proceedings, or other
proceedings under any federal or state bankruptcy
or similar law; provided, however, that nothing
contained herein shall prohibit the Backup Servicer
from participating in any existing bankruptcy
proceeding.

                  ARTICLE X

          BACKUP SERVICING DEFAULT

     Section 10.01.  Events of Backup Servicing
Default.  If any one of the following events
("Events of Backup Servicing Default") shall occur
and be continuing:

         (a)  Failure on the part of the
     Backup Servicer duly to observe or to
     perform in any material respect any
     covenant or agreement of the Backup
     Servicer set forth in this Agreement or the
     Servicing Agreement, which failure shall (i)
     materially and adversely affect the rights of
     Certificateholders and (ii) continue
     unremedied for a period of 30 days after the
     date on which written notice of such failure,
     requiring the same to be remedied, shall
     have been sent (A) to the Backup Servicer
     by the Trustee, or (B) to the Backup
     Servicer and to the Trustee by the Holders
     of Certificates evidencing not less than 20%
     of the Voting Interests thereof; or

         (b)  The entry of a decree or order
     by a court or agency or supervisory
     authority having jurisdiction in the premises
     for the appointment of a conservator,
     receiver or liquidator for the Backup
     Servicer in any insolvency, readjustment of
     debt, marshalling of assets and liabilities or
     similar proceedings, or for the winding up
     or liquidation of its affairs, and the
     continuance of any such decree or order
     unstayed and in effect for a period of 30
     consecutive days; or

         (c)  The consent by the Backup
     Servicer to the appointment of a conservator
     or receiver or liquidator in any insolvency,
     readjustment of debt, marshalling of assets
     and liabilities or similar proceedings of or
     relating to the Backup Servicer or of or
     relating to substantially all of its property;
     or the Backup Servicer shall admit in
     writing its inability to pay its debts generally
     as they become due, file a petition to take
     advantage of any applicable insolvency or
     reorganization statute, make an assignment
     for the benefit of its creditors or voluntarily
     suspend payment of its obligations;

then, and in each and every case, so long as an
Event of Backup Servicing Default shall not have
been remedied, either the Trustee, or the Holders of
the Certificates evidencing not less than 20% of the
Voting Interests thereof, by notice then given in
writing to the Backup Servicer (and to the Trustee
if given by the Certificateholders) may terminate all
of the rights and obligations of the Backup Servicer
under this Agreement.  Thirty (30) days after the
receipt by the Backup Servicer of such written
notice, all authority and power of the terminated
Backup Servicer under this Agreement, whether
with respect to the Certificates or the Receivables
or otherwise, shall, without further action, pass to
and be vested in the Trustee if the Trustee is not the
same entity as the terminated Backup Servicer and
a successor Backup Servicer has not been appointed
under Section 10.02. The Trustee is hereby
authorized and empowered to execute and deliver,
on behalf of the predecessor Backup Servicer, as
attorney in fact or otherwise, any and all documents
and other instruments, and to do or accomplish all
other acts or things necessary or appropriate to
effect the purposes of such notice of termination. 
The predecessor Backup Servicer shall cooperate
with the successor Backup Servicer and the Trustee
in effecting the termination of the responsibilities
and rights of the predecessor Backup Servicer under
this Agreement.  

     Section 10.02.  Appointment of Successor.

         (a)  Upon a Backup Servicer's
     receipt of notice of termination pursuant to
     Section 10.01 or a Backup Servicer's
     resignation in accordance with Section 4.02,
     the predecessor Backup Servicer shall
     continue to perform its functions as Backup
     Servicer under this Agreement until receipt
     of such notice and, in the case of
     resignation, until a successor Backup
     Servicer shall have assumed the duties of the
     Backup Servicer in accordance with this
     Section 10.02.  In the event of a Backup
     Servicer's termination hereunder, the
     Trustee (with the consent of the Majority
     Certificateholders) shall appoint a successor
     Backup Servicer, and the successor Backup
     Servicer shall accept its appointment by a
     written assumption in form acceptable to the
     Trustee.  In the event that a successor
     Backup Servicer has not been so appointed
     (i) within 45 days of delivery of notice of
     termination, or (ii) within 30 days of
     resignation, the Trustee may petition a court
     of competent jurisdiction to appoint any
     established institution, having a combined
     capital and surplus of not less than
     $50,000,000 and which is an Eligible
     Servicer, as the successor to the Backup
     Servicer under this Agreement.

         (b)  Upon appointment, the
     successor Backup Servicer shall be the
     successor in all respects to the predecessor
     Backup Servicer and shall be subject to all
     the responsibilities, duties and liabilities
     arising thereafter relating thereto placed on
     the predecessor Backup Servicer, including,
     but not limited to, the assumption by the
     Backup Servicer of all duties and obligations
     of the Servicer in the event of an Event of
     Servicing Default with respect to the
     Servicer under the Servicing Agreement
     pursuant to the terms therein and shall be
     entitled to all of the rights granted to the
     predecessor Backup Servicer, by the terms
     and provisions of this Agreement.

         (c)  The outgoing Backup Servicer
     shall deliver to the successor Backup
     Servicer all documents and records in its
     possession which are necessary to enable the
     successor Backup Servicer to perform its
     duties relating to the Servicing Agreement
     and the Receivables and otherwise use its
     best efforts to effect the orderly and efficient
     transfer of the Servicing Agreement to the
     successor Backup Servicer.

     Section 10.03.  Notification to
Certificateholders.  Upon any termination of, or
appointment of a successor to, a Backup Servicer
pursuant to this Article X, the Trustee shall give
prompt written notice thereof to Certificateholders
at their respective addresses appearing in the
Certificate Register. 

     Section 10.04.  Waiver of Past Defaults. 
The Majority Certificateholders (or, in the case of
a default referred to in Section 10.01(a), the
Holders of Certificates evidencing 100% of the
Voting Interests thereof) may, on behalf of all
Holders of Certificates, waive any default by the
Backup Servicer in the performance of its
obligations hereunder and its consequences.  Upon
any such waiver of a past default, such default shall
cease to exist, and any Event of Backup Servicing
Default arising therefrom shall be deemed to have
been remedied for every purpose of this Agreement. 
No such waiver shall extend to any subsequent or
other default or impair any right consequent
thereon.

                 ARTICLE XI

                 THE TRUSTEE

     Section 11.01.  Duties of Trustee.  The
Trustee, both prior to the occurrence of an Event of
Backup Servicing Default and after an Event of
Backup Servicing Default shall have been cured or
waived, shall undertake to perform only such duties
as are specifically set forth in this Agreement.  If
an Event of Backup Servicing Default shall have
occurred and shall not have been cured or waived,
the Trustee shall exercise such of the rights and
powers vested in it by this Agreement, and shall use
the same degree of care and skill in their exercise,
as a prudent person would exercise or use under the
circumstances in the conduct of his own affairs;
provided, however, that if the Trustee shall assume
the duties of a Backup Servicer pursuant to Section
10.02, the Trustee shall perform such duties in
accordance with Section 4.06.  If the Trustee is
uncertain with respect to performing its duties or if
a conflict arises regarding the Trustee's rights,
duties and obligations, the Trustee may petition a
court of competent jurisdiction for written direction
or to interplead necessary parties.  Notwithstanding
anything in this Agreement to the contrary, neither
the Trustee nor the Backup Servicer shall have any
authority to perform any act which would cause the
Trust to be characterized as an association taxable
as a corporation for federal income tax purposes.

     The Trustee, upon receipt of all resolutions,
certificates, statements, opinions, reports,
documents, orders or other instruments furnished to
the Trustee that shall be specifically required to be
furnished pursuant to any provision of this
Agreement, shall examine them to determine
whether they conform as to form to the
requirements of this Agreement; provided,
however, in the absence of bad faith on its part, the
Trustee can assume the truth and accuracy of the
statements made therein and the genuineness of the
signatures thereon.

     The Trustee shall take and maintain custody
of the Schedule of Receivables included as an
exhibit to this Agreement and shall retain all
Monthly Servicing Certificates identifying
Receivables that become Purchased Receivables and
Liquidated Receivables.

     The Trustee shall give written notice to the
Certificateholders, the Seller and Aegis Finance of
the occurrence, to its actual knowledge, which
notice shall be given within three (3) Business
Days' of the Trustee's receipt of actual knowledge
thereof, of any waiver of or any action taken to
cure (i) any default, breach, violation or event
permitting acceleration under the terms of any
Receivable; (ii) any continuing condition that with
notice or the lapse of time would constitute a
default, breach, violation or event permitting
acceleration under the terms of any Receivable; (iii)
any default or delinquency under the terms of any
Receivable that remained uncured for more than
thirty (30) days after notice to the Seller; or (iv)
any event which constitutes or with notice or the
lapse of time would constitute an Event of Backup
Servicing Default or Event of Servicing Default.

     The Trustee shall give written notice to each
Certificateholder promptly upon receipt of a notice
from the Backup Servicer pursuant to Section 4.02
hereof or from the Servicer pursuant to paragraph
IV.F.1 of the Servicing Agreement or the Seller
pursuant to Section 8.06(g) hereof of an event
which with the giving of notice or the lapse of time,
or both, would constitute an Event of Backup
Servicing Default or an Event of Servicing Default.

     No provision of this Agreement shall be
construed to relieve the Trustee from liability for its
own negligent action, its own negligent failure to
act or its own bad faith; provided, however, that:

         (a)  Prior to the occurrence of an
     Event of Backup Servicing Default, and
     after the curing or waiving of all such
     Events of Backup Servicing Default that
     may have occurred, the duties and
     obligations of the Trustee shall be
     determined solely by the express provisions
     of this Agreement, the Trustee shall not be
     liable except for the performance of such
     duties and obligations as shall be specifically
     set forth in this Agreement, no implied
     covenants or obligations shall be read into
     this Agreement against the Trustee and, in
     the absence of bad faith on the part of the
     Trustee, the Trustee may conclusively rely
     on the truth of the statements and the
     correctness of the opinions expressed upon
     any certificates or opinions furnished to the
     Trustee and conforming as to form to the
     requirements of this Agreement;

         (b)  The Trustee shall not be liable
     for an error of judgment made in good faith
     by a Trustee Officer, unless it shall be
     proved that the Trustee shall have been
     negligent in ascertaining the pertinent facts;

         (c)  The Trustee shall not be liable
     with respect to any action taken, suffered or
     omitted to be taken in good faith in
     accordance with this Agreement or at the
     direction of the Holders of Certificates
     evidencing not less than 20% of the Voting
     Interests thereof relating to the time, method
     and place of conducting any proceeding for
     any remedy available to the Trustee, or
     exercising any trust or power conferred
     upon the Trustee, under this Agreement;

         (d)  The Trustee shall not be
     charged with knowledge of any failure by
     the Backup Servicer (so long as the Trustee
     is not the Backup Servicer) or the Servicer
     to comply with the obligations, covenants or
     representations or warranties of the Backup
     Servicer or the Servicer under this
     Agreement or the Servicing Agreement, as
     the case may be, or of any failure by the
     Seller to comply with the obligations,
     covenants or representations or warranties of
     the Seller under this Agreement, unless a
     Trustee Officer assigned to the Trustee's
     Corporate Trust Department obtains actual
     knowledge of such failure (it being
     understood that, so long as the Trustee is
     not the Backup Servicer, knowledge of the
     Backup Servicer is not attributable to the
     Trustee) or the Trustee receives written
     notice of such failure from the Backup
     Servicer, Servicer or the Seller, as the case
     may be, or any Holder of Certificates; and

         (e)  Without limiting the generality
     of this Section or Section 11.04, the Trustee
     (except if also serving as the Backup
     Servicer and the duties of the Backup
     Servicer require such) shall have no duty (i)
     to see to any recording, filing or depositing
     of this Agreement or any agreement referred
     to therein or any financing statement or
     continuation statement evidencing a security
     interest in the Receivables or the Financed
     Vehicles, or to see to the maintenance of
     any such recording or filing or depositing or
     to any rerecording, refiling or redepositing
     of any thereof, (ii) to see to any insurance
     of the Financed Vehicles or Obligors or to
     effect or maintain any such insurance, (iii)
     to see to the payment or discharge of any
     tax, assessment or other governmental
     charge or any Lien or encumbrance of any
     kind owing with respect to, assessed or
     levied against, any part of the Trust, (iv) to
     confirm or verify the contents of any reports
     or certificates of the Servicer delivered to
     the Trustee pursuant to this Agreement or
     the Servicing Agreement believed by the
     Trustee to be genuine and to have been
     signed or presented by the proper party or
     parties or (v) to inspect the Financed
     Vehicles at any time or ascertain or inquire
     as to the performance or observance of any
     of the Seller's or the Servicer's
     representations, warranties or covenants or
     the Servicer's duties and obligations as
     Servicer under this Agreement and the
     Servicing Agreement.

     The Trustee shall not be required to expend
or risk its own funds or otherwise incur financial
liability in the performance of any of its duties
hereunder, or in the exercise of any of its rights or
powers, if it believes in its sole discretion that the
repayment of such funds or adequate indemnity
against such risk or liability shall not be reasonably
assured to it, and none of the provisions contained
in this Agreement or the Servicing Agreement shall
in any event require the Trustee to perform, or be
responsible for the manner of performance of, any
of the obligations of the Servicer, the Backup
Servicer or a Servicer under this Agreement or the
Servicing Agreement, as the case may be.

     Section 11.02.  Trustee's Certificate.  On or
as soon as practicable after each Distribution Date
on which Receivables shall be assigned to the Seller
pursuant to Section 3.02, the Trustee shall execute
a Trustee's Certificate (in the form of Exhibit R),
based on the information contained in the Monthly
Servicing Certificate for the related Collection
Period, amounts deposited to the Certificate
Account and notices received pursuant to this
Agreement, identifying the Receivables repurchased
by the Seller pursuant to Section 3.02 during such
Collection Period, and shall deliver such Trustee's
Certificate, accompanied by a copy of the Monthly
Servicing Certificate for such Collection Period to
the Seller.  The Trustee's Certificate submitted with
respect to such Distribution Date shall operate, as
of such Distribution Date, as an assignment,
without recourse, representation or warranty, to the
Seller, of all the Trustee's right, title and interest in
and to such repurchased Receivable, and all security
and documents relating thereto, such assignment
being an assignment outright and not for security.

     Section 11.03.    [Reserved]

     Section 11.04.  Certain Matters Affecting
Trustee.  Except as otherwise provided in Section
11.01:

         (a)  The Trustee may rely and
     shall be protected in acting or refraining
     from acting upon any resolution, Officer's
     Certificate, Monthly Servicing Certificate,
     certificate of auditors or any other
     certificate, statement, instrument, opinion,
     report, notice, request, consent, order,
     appraisal, bond or other paper or document
     believed by it to be genuine and to have
     been signed or presented by the proper party
     or parties.

         (b)  The Trustee may consult with
     counsel and any written Opinion of Counsel
     shall be full and complete authorization and
     protection in respect of any action taken or
     suffered or omitted by it under this
     Agreement in good faith and in accordance
     with such written Opinion of Counsel.

         (c)  The Trustee shall be under no
     obligation to exercise any of the rights or
     powers vested in it by this Agreement, or to
     institute, conduct or defend any litigation
     under this Agreement or in relation to this
     Agreement, at the request, order or direction
     of any of the Certificateholders pursuant to
     the provisions of this Agreement, unless
     such Certificateholders shall have offered to
     the Trustee security or indemnity,
     reasonably satisfactory to the Trustee,
     against the costs, expenses and liabilities
     that may be incurred therein or thereby.

         (d)  The Trustee shall not be liable
     for any action taken, suffered or omitted by
     it in good faith and believed by it to be
     authorized or within the discretion or rights
     or powers conferred upon it by this
     Agreement.

         (e)  Except as expressly provided
     herein, the Trustee shall not be bound to
     make any investigation into the facts of
     matters stated in any resolution, certificate,
     statement, instrument, opinion, report,
     notice, request, consent, order, approval,
     bond or other paper or document, unless
     requested in writing so to do by Holders of
     Certificates evidencing not less than 20% of
     the Voting Interests thereof; provided,
     however, that the Trustee may require
     reasonable indemnity against any cost,
     expense or liability as a condition to so
     proceeding at the direction of the
     Certificateholders.

         (f)  Subject to the limitations
     herein, the Trustee may execute any of the
     trusts or powers hereunder or perform any
     duties under this Agreement either directly
     or by or through agents or attorneys or a
     custodian.  The Trustee shall not be
     responsible for any misconduct or
     negligence of any such agent or custodian
     appointed with due care by it hereunder or
     of the Servicer in its capacity as Servicer. 
     The Trustee may act upon the opinion or
     advice of accountants, engineers or such
     other professionals as the Trustee deems
     necessary and selected by it in the exercise
     of reasonable care, and the Trustee may pay
     reasonable compensation and shall be
     entitled to reimbursement hereunder for such
     compensation paid to such professionals,
     which fee shall be considered an expense of
     the Trustee to be paid pursuant to
     Section 5.06(d)(i).

         (g)  Subsequent to the sale of the
     Receivables by the Seller to the Trust, the
     Trustee shall have no duty of independent
     inquiry, and the Trustee may rely upon the
     representations and warranties and covenants
     of the Seller and the Servicer contained in
     this Agreement and the Servicing Agreement
     with respect to the Receivables.

     Section 11.05.  Trustee Not Liable for
Certificates or Receivables.  The recitals contained
herein and in the Certificates (other than the
certificate of authentication on the Certificates) shall
be taken as the statements of the Seller, and the
Trustee assumes no responsibility for the
correctness thereof.  The Trustee shall make no
representations as to the validity or sufficiency of
this Agreement, the Trust Property or of the
Certificates (other than the certificate of
authentication on the Certificates), or of any
Receivable or related document or the validity,
genuineness or originality of any document
delivered to the Trustee in its capacity as
Custodian.  The Trustee shall at no time have any
responsibility or liability for or with respect to the
legality, validity and enforceability of any security
interest in any Financed Vehicle or any Receivable,
or the perfection and priority of such a security
interest or the maintenance of any such perfection
and priority, or for or with respect to the efficacy
of the Trust or its ability to generate the payments
to be distributed to Certificateholders under this
Agreement, including, without limitation: the
existence, condition, location and ownership of any
Financed Vehicle; the review of any Servicer File
or Custodian File therefor; the existence and
enforceability of any physical damage insurance
thereon; the existence and contents of any
Receivable or any Servicer File or Custodian File
or any computer or other record thereof; the
validity of the assignment of any Receivable to the
Trust or of any intervening assignment; the
completeness of any Receivable or any Servicer File
or Custodian File; the performance or enforcement
of any Receivable; the compliance by the Seller or
the Servicer, with any warranty or representation
made under this Agreement or the Servicing
Agreement or in any related document and the
accuracy of any such warranty or representation
prior to the Trustee's receipt of notice or other
discovery of any noncompliance therewith or any
breach thereof (provided, however, that the receipt
of notice or other discovery of such noncompliance
or breach shall only obligate the Trustee to comply
with the terms of Section 3.02 hereof); any
investment of moneys by the Trustee or any loss
resulting therefrom (it being understood that the
Trustee shall remain responsible for any Trust
property that it may hold); the acts or omissions of
the Seller, the Servicer or any Obligor; an action of
the Servicer taken in the name of the Trustee; or
any action by the Trustee taken at the instruction of
the Servicer; provided, however, that the foregoing
shall not relieve the Trustee of its obligation to
perform its duties under this Agreement.  Except if
caused by its negligence or its failure to act in
accordance with reasonable and proper instructions
given in writing received by the Trustee, the
Trustee shall not be liable for losses on investments
on the funds or on the accounts established pursuant
to Section 5.01.  The Trustee shall not be liable for
collections received by the Servicer prior to deposit
by the Servicer of such collections into the
Collection Account or for the application or
misapplication of funds, or for other acts or
defaults, by any person, firm or corporation except
its own directors, officers, agents and employees. 
Except with respect to a claim based on the
Trustee's negligence or willful misconduct, no
recourse shall be had for any claim based on any
provision of this Agreement, the Certificates or any
Receivable or assignment thereof against the
Trustee in its individual capacity, the Trustee shall
not have any personal obligation, liability or duty
whatsoever to any Certificateholder or any other
Person with respect to any such claim, and any such
claim shall be asserted solely against the Trust or
any indemnitor who shall furnish indemnity as
provided in this Agreement.  The Trustee shall not
be accountable for the use or application by the
Seller of any of the Certificates or of the proceeds
of such Certificates, or for the use or application of
any funds paid to a Servicer in respect of the
Receivables.  

     Section 11.06.  Trustee May Own
Certificates.  The Trustee in its individual or any
other capacity may become the owner or pledgee of
Certificates and may deal with the Seller and the
Servicer in banking transactions with the same
rights as it would have if it were not Trustee,
except as otherwise provided in the definition of
"Certificateholder" in Section 1.01.

     Section 11.07.  Trustee's Fees and
Expenses.  The Trustee shall be entitled to the
Trustee Fees as compensation (which shall not be
limited by any provision of law in regard to the
compensation of a trustee of an express trust) for all
services rendered by it in the execution of the trusts
created by this Agreement and in the exercise and
performance of any of the Trustee's powers and
duties under this Agreement.  The Trustee shall be
paid or reimbursed pursuant to Section 5.06 upon
its request for all reasonable expenses and
disbursements (including the reasonable
compensation and the expenses and disbursements
of its counsel and of all Persons not regularly in its
employ) incurred or made by the Trustee in
accordance with any provisions of this Agreement,
except any such expense or disbursement as may be
attributable to its willful misfeasance, negligence or
bad faith.  Unpaid fees and expenses of the Trustee
shall bear interest at the prime rate then in effect
plus 2%.  The Seller shall indemnify the Trustee
for, and hold it harmless against, any loss, liability
or expense incurred without willful misfeasance,
negligence or bad faith on its part, arising out of or
in connection with the acceptance or administration
of the Trust, including the costs and expenses of
defending itself against any claim or liability in
connection with the exercise or performance of any
of its powers or duties under this Agreement. 
Additionally, the Seller, pursuant to Section 8.02,
shall indemnify the Trustee with respect to certain
matters.  The Trustee shall not be required to
furnish any surety bond.  The provisions of this
Section 11.07 shall survive the termination of this
Agreement.

     Section 11.08.  Eligibility Requirements for
Trustee.  The Trustee shall at all times be a
corporation having an office in the same state as the
location of the Corporate Trust Office as specified
in or pursuant to this Agreement; and organized and
doing business under the laws of such state or the
United States of America; authorized under such
laws to exercise corporate trust powers; having a
combined capital and surplus of at least
$100,000,000 and subject to supervision or
examination by federal or state authorities.  If such
corporation shall publish reports of condition at
least annually, pursuant to law or to the
requirements of the aforesaid supervising or
examining authority, then for the purpose of this
Section 11.08, the combined capital and surplus of
such corporation shall be deemed to be its combined
capital and surplus as set forth in its most recent
report of condition so published.  In case at any
time the Trustee shall cease to be eligible in
accordance with the provisions of this Section
11.08, the Trustee shall resign immediately in the
manner and with the effect specified in Section
11.09.

     Section 11.09.  Resignation or Removal of
Trustee.  The Trustee may at any time resign and
be discharged from the trusts hereby created by
giving written notice thereof to the Seller and each
Certificateholder.  Upon receiving such notice of
resignation, the Majority Certificateholders shall
promptly appoint a successor Trustee by written
instrument, in duplicate, one copy of which
instrument shall be delivered to the resigning
Trustee and one copy to the successor Trustee.  If
no successor Trustee shall have been so appointed
and have accepted appointment within 30 days after
the giving of such notice of resignation, the
resigning Trustee may petition any court of
competent jurisdiction for the appointment of a
successor Trustee.

     If at any time the Trustee shall cease to be
eligible in accordance with the provisions of Section
11.08 and shall fail to resign after written request
therefor by the Seller, or if at any time the Trustee
shall be legally unable to act, or shall be adjudged
bankrupt or insolvent, or a receiver of the Trustee
or of its property shall be appointed, or any public
officer shall take charge or control of the Trustee or
of its property or affairs for the purpose of
rehabilitation, conservation or liquidation, then the
Majority Certificateholders may remove the
Trustee.  If the Majority Certificateholders shall
remove the Trustee under the authority of the
immediately preceding sentence, the Majority
Certificateholders shall promptly appoint a
successor Trustee by written instrument, in
duplicate, one copy of which instrument shall be
delivered to the outgoing Trustee so removed and
one copy to the successor Trustee and payment of
all fees and expenses owed to the outgoing Trustee.

     Any resignation or removal of the Trustee
and appointment of a successor Trustee pursuant to
any of the provisions of this Section 11.09 shall not
become effective until acceptance of appointment by
the successor Trustee pursuant to Section 11.10 and
payment of all fees and expenses owed to the
outgoing Trustee or upon order of a court of
competent jurisdiction.  

     Section 11.10.  Successor Trustee.  Any
successor Trustee appointed pursuant to Section
11.09 shall execute, acknowledge and deliver to the
Backup Servicer, the Servicer and to the
predecessor Trustee an instrument accepting such
appointment under this Agreement, and thereupon
the resignation or removal of the predecessor
Trustee shall become effective and such successor
Trustee, without any further act, deed or
conveyance, shall become fully vested with all the
rights, powers, duties and obligations of its
predecessor under this Agreement, with like effect
as if originally named as Trustee.  The predecessor
Trustee shall upon payment of its fees and expenses
deliver to the successor Trustee all documents and
statements and moneys held by it under this
Agreement; and the Seller and the predecessor
Trustee shall execute and deliver such instruments
and do such other things as may reasonably be
required for fully and certainly vesting and
confirming in the successor Trustee all such rights,
powers, duties and obligations.

     No successor Trustee shall accept
appointment as provided in this Section 11.10
unless at the time of such acceptance such successor
Trustee shall be eligible pursuant to Section 11.08.

     Upon acceptance of appointment by a
successor Trustee pursuant to this Section 11.10,
the successor Trustee shall mail notice of the
successor of such Trustee under this Agreement to
all Holders of Certificates at their addresses as
shown in the Certificate Register.

     Section 11.11.  Merger or Consolidation of
Trustee.  Any corporation into which the Trustee
may be merged or converted or with which it may
be consolidated, or any corporation resulting from
any merger, conversion or consolidation to which
the Trustee shall be a party, or any corporation
succeeding to all or substantially all of the corporate
trust business of the Trustee, shall be the successor
of the Trustee hereunder, provided such corporation
shall be eligible pursuant to Section 11.08, without
the execution or filing of any instrument or any
further act on the part of any of the parties hereto;
provided, further, that the Trustee shall mail notice
of such merger or consolidation to each
Certificateholder.

     Section 11.12.  Appointment of Co-Trustee
or Separate Trustee.  Notwithstanding any other
provisions of this Agreement, at any time, for the
purpose of meeting any legal requirements of any
jurisdiction in which any part of the Trust or any
Financed Vehicle may at the time be located, the
Backup Servicer and the Trustee acting jointly shall
have the power and shall execute and deliver all
instruments to appoint one or more Persons
approved by the Trustee to act as co-trustee, jointly
with the Trustee, or separate trustee or separate
trustees, of all or any part of the Trust, and to vest
in such Person, in such capacity and for the benefit
of the Certificateholders, such title to the Trust, or
any part thereof, and, subject to the other
provisions of this Section 11.12, such powers,
duties, obligations, rights and trusts as the Backup
Servicer and the Trustee may consider necessary or
desirable.  If the Backup Servicer shall not have
joined in such appointment within 15 days after the
receipt by it of a request so to do, or in the case an
Event of Backup Servicing Default shall have
occurred and be continuing, the Trustee alone shall
have the power to make such appointment.  No
co-trustee or separate trustee under this Agreement
shall be required to meet the terms of eligibility as
a successor trustee pursuant to Section 11.08 and no
notice of a successor trustee pursuant to Section
11.10 and no notice to Certificateholders of the
appointment of any co-trustee or separate trustee
shall be required pursuant to Section 11.10.

     Each separate trustee and co-trustee shall, to
the extent permitted by law, be appointed and act
subject to the following provisions and conditions:

         (a)  All rights, powers, duties and
     obligations conferred or imposed upon the
     Trustee shall be conferred upon and
     exercised or performed by the Trustee and
     such separate trustee or co-trustee jointly (it
     being understood that such separate trustee
     or co-trustee is not authorized to act
     separately without the Trustee joining in
     such act), except to the extent that under any
     law of any jurisdiction in which any
     particular act or acts are to be performed
     (whether as Trustee under this Agreement or
     as successor to the Backup Servicer under
     this Agreement), the Trustee shall be
     incompetent or unqualified to perform such
     act or acts, in which event such rights,
     powers, duties and obligations (including the
     holding of title to the Trust or any portion
     thereof in any such jurisdiction) shall be
     exercised and performed singly by such
     separate trustee or co-trustee, but solely at
     the direction of the Trustee;

         (b)  No trustee under this
     Agreement shall be personally liable by
     reason of any act or omission of any other
     trustee under this Agreement; and

         (c)  The Backup Servicer and the
     Trustee acting jointly may at any time
     accept the resignation of or remove any
     separate trustee or co-trustee.

     Any notice, request or other writing given to
the Trustee shall be deemed to have been given to
each of the then separate trustees and co-trustees, as
effectively as if given to each of them.  Every
instrument appointing any separate trustee or
co-trustee shall refer to this Agreement and the
conditions of this Article XI.  Each separate trustee
and co-trustee, upon its acceptance of the trusts
conferred, shall be vested with the estates or
property specified in its instrument of appointment,
either jointly with the Trustee or separately, as may
be provided therein, subject to all the provisions of
this Agreement, specifically including every
provision of this Agreement relating to the conduct
of, affecting the liability of, or affording protection
to, the Trustee.  Each such instrument shall be filed
with the Trustee and copies thereof given to the
Backup Servicer.

     Any separate trustee or co-trustee may at
any time appoint the Trustee, its agent or
attorney-in-fact with full power and authority, to the
extent not prohibited by law, to do any lawful act
under or in respect of this Agreement on its behalf
and in its name.  If any separate trustee or
co-trustee shall die, become incapable of acting,
resign or be removed, all of its estates, properties,
rights, remedies and trusts shall vest in and be
exercised by the Trustee, to the extent permitted by
law, without the appointment of a new or successor
separate trustee or co-trustee.

     Section 11.13.  Representations and
Warranties of Trustee.  The Trustee makes the
following representations and warranties on which
the Seller and Certificateholders rely:

         (a)  The Trustee is a banking
     association duly organized, validly existing,
     and in good standing under the laws of its
     place of incorporation.

         (b)  The Trustee has full corporate
     power, authority and legal right to execute,
     deliver and perform its obligations under
     this Agreement and the Servicing
     Agreement, and shall have taken all
     necessary action to authorize the execution,
     delivery and performance by it of this
     Agreement and the Servicing Agreement.

         (c)  This Agreement and the
     Servicing Agreement shall have been duly
     executed and delivered by the Trustee, and
     each constitutes the valid and binding
     obligation of the Trustee enforceable in
     accordance with its terms.

         (d)  The execution, delivery and
     performance by the Trustee of this
     Agreement (a) does not violate any
     provision of any law governing the banking
     and trust powers of the Trustee or any
     order, writ, judgment or decree of any
     court, arbitrator, or governmental authority
     applicable to the Trustee or any of its assets,
     (b) does not violate any provision of the
     corporate charter or by-laws of the Trustee,
     and (c) does not violate any provision of, or
     constitute, with or without notice or lapse of
     time, a default under, or result in the
     creation or imposition of any lien on any
     properties included in the Trust pursuant to
     the provisions of any mortgage, indenture,
     contract, agreement or other undertaking to
     which it is a party, which violation, default
     or lien could reasonably be expected to
     materially and adversely affect the Trustee's
     performance or ability to perform its duties
     under this Agreement or the transactions
     contemplated in this Agreement.     

         (e)  The execution, delivery and
     performance by the Trustee of this
     Agreement does not require the
     authorization, consent, or approval of, the
     giving of notice to, the filing or registration
     with, or the taking of any other action in
     respect of, any governmental authority or
     agency regulating the banking and corporate
     trust activities of the Trustee.

     Section 11.14.  No Bankruptcy Petition. 
Except with the consent of the Majority
Certificateholders, the Trustee covenants and agrees
that prior to the date which is one year and one day
after the payment in full of all securities issued by
the Seller or by the Trust it will not institute
against, or join any other Person in instituting
against, the Seller any bankruptcy, reorganization,
arrangement, insolvency or liquidation proceedings,
or other proceedings under any federal or state
bankruptcy or similar law; provided, however, that
nothing contained herein shall prohibit the Trustee
from participating in any existing bankruptcy
proceeding.

                 ARTICLE XII

                 TERMINATION

     Section 12.01.  Termination of the Trust.

         (a)  The Trust and the respective
     obligations of the Seller, the Backup
     Servicer and the Trustee created by this
     Agreement (except such obligations as are
     hereinafter set forth) shall terminate upon
     the earliest of (i) payment to the
     Certificateholders of all amounts required to
     be paid to them pursuant to this Agreement
     and the disposition of all property held as
     part of the Trust Property, (ii) the purchase
     as of any Distribution Date by the Seller, at
     its option, of the corpus of the Trust as
     described in Section 12.02 or (iii) the Final
     Scheduled Distribution Date.  The Seller
     shall promptly notify the Trustee of any
     prospective termination pursuant to this
     Section 12.01.  

         (b)  Notice of any prospective
     termination, specifying the Distribution Date
     for payment of the final distribution and
     requesting the surrender of the Certificates
     for cancellation, shall be given promptly by
     the Trustee by letter to Certificateholders
     mailed not earlier than the 15th day and not
     later than the 25th day of the month next
     preceding the specified Distribution Date
     stating (A) the Distribution Date upon which
     final payment of the Certificates shall be
     made and (B) the amount of any such final
     payment.  Surrender of the Certificates shall
     not be a condition of payment of the final
     distribution; however, each
     Certificateholder, by accepting the
     Certificates, hereby agrees to indemnify and
     hold harmless the Trustee, the Seller and the
     Certificate Registrar from and against any
     and all claims arising from such failure,
     including but not limited to claims by third
     parties claiming to be bona fide purchasers
     subsequently presenting such Certificates for
     payment.

         (c)  Upon receipt by the Trustee
     from the Seller of notice of any prospective
     termination of the Trust pursuant to Section
     12.01(a), the Trustee shall, subject to the
     direction of the Majority Certificateholders
     (provided that, if the Majority
     Certificateholders shall not have provided
     such direction to the Trustee within 30 days
     of the Trustee having sent a written request
     for such direction to the Certificateholders,
     the Trustee shall proceed without such
     direction) sell the remaining assets of the
     Trust, if any, at public or private sale, in a
     commercially reasonable manner and on
     commercially reasonable terms.  The Seller
     agrees to cooperate with the Trustee to
     effect any such sale, including by executing
     such instruments of conveyance or
     assignment as shall be necessary or required
     by the purchaser.  Proceeds of sale, net of
     expenses, shall be treated as collections on
     the assets of the Trust and shall be deposited 
     into the Collection Account.  On the
     Distribution Date specified for final
     payment, the Trustee shall cause to be
     distributed to Certificateholders and the
     Seller amounts distributable on such
     Distribution Date pursuant to Section 5.06
     and Section 5.07.
     
     Section 12.02.  Optional Purchase of All
Receivables.  The Seller shall have the option (and
shall have a similar option with respect to each trust
created pursuant to the Master Trust Agreement) to
purchase the corpus of the Trust on the Distribution
Date following the last day of any Collection Period
as of which the Pool Balance as a percentage of the
Original Pool Balance shall be less than or equal to
the Optional Purchase Percentage.  To exercise such
option, the Seller shall (i) give notice to the Trustee
and the Certificateholders not less than 30 days
prior to the Distribution Date on which such
purchase is to be effected and (ii) on or before such
Distribution Date, deposit in the Collection Account
an amount equal to the Purchase Amount for the
Receivables and the appraisal value of any other
property held by the Trust.  After payment of such
amounts, the Seller shall succeed to all interests in
and to the Trust Property.  
     Section 12.03.  Notice.  The Trustee shall
give notice of termination of the Trust to the Seller. 

                ARTICLE XIII

          MISCELLANEOUS PROVISIONS

     Section 13.01.  Amendment.  (a)  This
Agreement may be amended by written instrument
executed by the Seller, the Backup Servicer and the
Trustee, without the consent of any of the
Certificateholders, (i) to cure any ambiguity, to
correct or supplement any provisions in this
Agreement, (ii) to add, change or eliminate any
other provisions with respect to matters or questions
arising under this Agreement that shall not be
inconsistent with the provisions of this Agreement;
or (iii) to add or amend any provision therein in
connection with permitting transfers of the
Certificates or to add or provide for any credit
enhancement for the Certificates; provided,
however, that any such action described in clause
(ii) shall not adversely affect the interests of the
Certificateholders. 

     (b)  This Agreement may also be amended
from time to time or the provisions hereof waived
from time to time by a written instrument executed
by the Seller, the Backup Servicer and the Trustee
with the consent of the Holders of the
Certificateholders affected thereby (which consent
of any Holder of a Certificate given pursuant to this
Section or pursuant to any other provision of the
Agreement shall be conclusive and binding on such
Holder and on all future Holders of such Certificate
and of any Certificate issued upon the transfer
thereof or in exchange thereof or in lieu thereof
whether or not notation of such consent is made
upon the Certificate) evidencing not less than 51%
of the Voting Interests of each Class of the affected
Certificates for the purpose of adding any
provisions to or changing in any manner or
eliminating any of the provisions of this Agreement,
or of modifying in any manner the rights of any
Class of Certificateholders; provided, however, that
no such amendment or waiver shall, without the
consent of the Holders of all Certificates affected
thereby then outstanding, (a) increase or reduce in
any manner the amount of, or accelerate or delay
the timing of, collections of payments on
Receivables or distributions that shall be required to
be made on any Certificate or (b) reduce the
aforesaid percentage of the Voting Interests of the
Certificates required to consent to any such
amendment.

     (c)  Any amendment which affects the
Trustee's own rights, duties or immunities under
the Agreement or otherwise shall not be effective to
such extent unless the Trustee shall have joined
thereto.

     (d)  Promptly after the execution of any such
amendment or consent, the Trustee shall furnish a
copy of such amendment or consent to each
Certificateholder.  It shall not be necessary for the
consent of Certificateholders pursuant to this
Section 13.01 to approve the particular form of any
proposed amendment or consent, but it shall be
sufficient if such consent shall approve the
substance thereof.  The manner of obtaining such
consents (and any other consents of
Certificateholders provided for in this Agreement)
and of evidencing the authorization of the execution
thereof by Certificateholders shall be subject to such
reasonable requirements as the Trustee may
prescribe.

     (e)  Prior to the execution of any amendment
to this Agreement, the Trustee shall be entitled to
receive and rely upon an Opinion of Counsel stating
that the execution of such amendment is authorized
or permitted by this Agreement and does not
conflict with the amendment provisions of the
Master Trust Agreement. 

     Section 13.02.  Protection of Title to Trust.

         (a)  The Seller shall execute and
     file such financing statements and cause to
     be executed and filed such continuation
     statements, all in such manner and in such
     places as may be required by law fully to
     preserve, maintain and protect the interest of
     the Certificateholders and the Trustee in the
     Receivables and the other assets of the Trust
     Property and in the proceeds thereof.  The
     Seller shall deliver (or cause to be delivered)
     to the Trustee file-stamped copies of, or
     filing receipts for, any document filed as
     provided above, as soon as available
     following such filing.

         (b)  The Seller shall not change its
     name, identity or corporate structure in any
     manner that would, could or might make
     any financing statement or continuation
     statement filed in accordance with paragraph
     (a) above seriously misleading within the
     meaning of  9-402(7) of the UCC, unless it
     shall have given the Trustee at least thirty
     (30) days' prior written notice thereof and
     shall have promptly filed appropriate
     amendments to all previously filed financing
     statements or continuation statements.

         (c)  The Seller shall give the
     Trustee at least 30 days' prior written notice
     of any relocation of its chief executive
     office.  If, as a result of such relocation, the
     applicable provisions of the UCC would
     require the filing of any amendment of any
     previously filed financing or continuation
     statement or of any new financing statement,
     it shall promptly file any such amendment
     and shall give the amendment with the
     recorder's file stamp thereon to the
     Custodian promptly upon receipt thereof.

     Section 13.03.  Limitation on Rights of
Certificateholders.  The death or incapacity of any
Certificateholder shall not operate to terminate this
Agreement or the Trust, nor entitle such
Certificateholder's legal representatives or heirs to
claim an accounting or to take any action or
commence any proceeding in any court for a
partition or winding up of the Trust, nor otherwise
affect the rights, obligations and liabilities of the
parties to this Agreement or any of them.

     Nothing in this Agreement set forth, or
contained in the terms of the Certificates, shall be
construed so as to constitute the Certificateholders
from time to time as partners or members of an
association; nor shall any Certificateholder be under
any liability to any third Person by reason of any
action taken pursuant to any provision of this
Agreement.

     No Certificateholder shall have any right by
virtue or by availing itself of any provisions of this
Agreement to institute any suit, action or
proceeding in equity or at law upon or under or
with respect to this Agreement, unless such Holder
previously shall have given to the Trustee a written
notice of default and of the continuance thereof, and
unless also the Holders of Certificates evidencing
not less than 20% of the Voting Interests thereof
shall have made written request upon the Trustee to
institute such action, suit or proceeding in its own
name as Trustee under this Agreement and shall
have offered to the Trustee such reasonable
indemnity as it may require against the costs,
expenses and liabilities to be incurred therein or
thereby, and the Trustee, for 30 days after its
receipt of such notice, request and offer of
indemnity, shall have neglected or refused to
institute any such action, suit or proceeding and
during such 30-day period no request or waiver
inconsistent with such written request has been
given to the Trustee pursuant to this Section or
Section 10.04; no one or more Holders shall have
any right in any manner whatever by virtue or by
availing itself or themselves of any provisions of
this Agreement to affect, disturb or prejudice the
rights of the Holders of any other of the
Certificates, or to obtain or seek to obtain priority
over or preference to any other such Holder, or to
enforce any right under this Agreement except in
the manner provided in this Agreement and for the
equal, ratable and common benefit of all
Certificateholders.  For the protection and
enforcement of the provisions of this Section 13.03,
each Certificateholder and the Trustee shall be
entitled to such relief as can be given either at law
or in equity.

     Section 13.04.  Governing Law.  THIS
AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE
STATE OF NEW YORK AND THE
OBLIGATIONS, RIGHTS AND REMEDIES OF
THE PARTIES UNDER THIS AGREEMENT
SHALL BE DETERMINED IN ACCORDANCE
WITH SUCH LAWS INCLUDING SECTION 5-
1401 OF THE GENERAL OBLIGATIONS LAWS
BUT OTHERWISE WITHOUT REGARD OR
REFERENCE TO PRINCIPLES OF CONFLICTS
OF LAWS OF SUCH STATE.

     Section 13.05.  Notices.  All demands,
notices and communications upon or to the Seller,
the Backup Servicer or the Trustee under this
Agreement shall be in writing, personally delivered
or mailed by certified mail, return receipt
requested, and shall be deemed to have been duly
given upon receipt:

         (a)  in the case of the Seller, to

              Angelo R. Appierto
              President
              Aegis Auto Funding Corp. IV
              525 Washington Boulevard
              Jersey City, New Jersey 
07310

     or at such other address as shall be
     designated by the Seller in a written notice
     to the Trustee;

         (b)  in the case of the Backup
Servicer, to

              Norwest Bank Minnesota,
              National Association
              Sixth Street and Marquette
              Avenue
              Minneapolis, Minnesota 
              55479-0070
              Attention:  Corporate Trust
              Services Asset Backed
              Administration

     or at such other address as shall be
     designated by the Backup Servicer in a
     written notice to the Seller; and

         (c)  in the case of the Trustee or
     Custodian, to

              Norwest Bank Minnesota,
National Association
              Sixth Street and Marquette
Avenue
              Minneapolis, Minnesota 
55479-0070
              Attention:  Corporate Trust
Services Asset Backed Administration

     or at such other address as shall be
     designated by the Trustee in a written notice
     to the Seller.

     Any notice or other communication required
or permitted to be mailed to a Certificateholder
shall be given by first class mail, postage prepaid,
at the address of such Holder as shown in the
Certificate Register (with copies thereof to such
other Person(s) as such Certificateholder shall have
requested in writing, the address of such other
Person(s) to receive such copies also to be reflected
in the Certificate Register), and shall be deemed to
have been given upon receipt.

     Section 13.06.  Severability of Provisions. 
If any one or more of the covenants, agreements,
provisions or terms of this Agreement shall be for
any reason whatsoever held invalid, then such
covenants, agreements, provisions or terms shall be
deemed severable from the remaining covenants,
agreements, provisions or terms of this Agreement
and shall in no way affect the validity or
enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the
Holders thereof.

     Section 13.07.  Assignment. 
Notwithstanding anything to the contrary contained
herein, except as provided in Sections 8.03, this
Agreement may not be assigned by the Seller
without the prior written consent of the Trustee and
the Holders of Certificates evidencing not less than
66% of the Voting Interests thereof.

     Section 13.08.  Certificates Nonassessable
and Fully Paid.  Certificateholders shall not be
personally liable for obligations of the Trust.  The
interests represented by the Certificates shall be
nonassessable for any losses or expenses of the
Trust or for any reason whatsoever.

     Section 13.09.  Counterparts.  This
Agreement may be executed simultaneously in any
number of counterparts, each of which counterparts
shall be deemed to be an original, and all of which
counterparts shall constitute but one and the same
instrument.

     Section 13.10.  Limited Recourse to Seller. 
The parties hereto agree that the obligations of the
Seller hereunder, including, without limitation, the
obligation of the Seller in respect of indemnification
pursuant to Sections 3.06, 8.02 and 11.07 in respect
of repurchases or substitutions of Receivables upon
breach of representations and warranties pursuant to
Section 3.02, and in respect of fees, costs and
expenses pursuant to Sections 3.06, 4.04 and 4.05,
are payable solely from the Seller's interests in the
Trust Property and that no party may look to any
other property or assets of the Seller in respect of
such obligations.

<PAGE>
                 EXHIBIT A-1

         FORM OF CLASS A CERTIFICATE

THIS CERTIFICATE HAS NOT BEEN AND
WILL NOT BE REGISTERED UNDER THE
SECURITIES ACT OF 1933, AS AMENDED
(THE "SECURITIES ACT"),OR UNDER THE
SECURITIES OR BLUE SKY LAWS OF ANY
STATE IN THE UNITED STATES OR ANY
FOREIGN SECURITIES LAWS.  BY ITS
ACCEPTANCE OF THIS CERTIFICATE THE
HOLDER OF THIS CERTIFICATE IS DEEMED
TO REPRESENT TO THE SELLER AND THE
TRUSTEE (i) THAT IT IS AN INSTITUTIONAL
INVESTOR THAT IS AN "ACCREDITED
INVESTOR" AS DEFINED IN RULE 501(a)(1),
(2), (3) OR (7) OF REGULATION D
PROMULGATED UNDER THE SECURITIES
ACT (AN "INSTITUTIONAL ACCREDITED
INVESTOR") AND THAT IT IS ACQUIRING
THIS CERTIFICATE FOR ITS OWN ACCOUNT
(AND NOT FOR THE ACCOUNT OF OTHERS)
OR AS A FIDUCIARY OR AGENT FOR
OTHERS (WHICH OTHERS ALSO ARE
INSTITUTIONAL ACCREDITED INVESTORS
UNLESS THE HOLDER IS A BANK ACTING IN
ITS FIDUCIARY CAPACITY) FOR
INVESTMENT AND NOT WITH A VIEW TO,
OR FOR OFFER OR SALE IN CONNECTION
WITH, THE PUBLIC DISTRIBUTION HEREOF
OR (II) THAT IT IS A "QUALIFIED
INSTITUTIONAL BUYER" AS DEFINED IN
RULE 144A UNDER THE SECURITIES ACT
AND IS ACQUIRING SUCH CERTIFICATE FOR
ITS OWN ACCOUNT (AND NOT FOR THE
ACCOUNT OF OTHERS) OR AS A FIDUCIARY
OR AGENT FOR OTHERS (WHICH OTHERS
ALSO ARE QUALIFIED INSTITUTIONAL
BUYERS).

NO SALE, PLEDGE OR OTHER TRANSFER OF
THIS CERTIFICATE MAY BE MADE BY ANY
PERSON UNLESS EITHER (i) SUCH SALE,
PLEDGE OR OTHER TRANSFER IS MADE TO
THE SELLER, (ii) SUCH SALE, PLEDGE OR
OTHER TRANSFER IS MADE TO AN
INSTITUTIONAL ACCREDITED INVESTOR
THAT EXECUTES A CERTIFICATE,
SUBSTANTIALLY IN THE FORM SPECIFIED
IN THE AGREEMENT, TO THE EFFECT THAT
IT IS AN INSTITUTIONAL ACCREDITED
INVESTOR ACTING FOR ITS OWN ACCOUNT
(AND NOT FOR THE ACCOUNT OF OTHERS)
OR AS A FIDUCIARY OR AGENT FOR
OTHERS (WHICH OTHERS ALSO ARE
INSTITUTIONAL ACCREDITED INVESTORS
UNLESS THE HOLDER IS A BANK ACTING IN
ITS FIDUCIARY CAPACITY), (iii) SO LONG AS
THIS CERTIFICATE IS ELIGIBLE FOR RESALE
PURSUANT TO RULE 144A UNDER THE
SECURITIES ACT, SUCH SALE, PLEDGE OR
OTHER TRANSFER IS MADE TO A PERSON
WHOM THE ISSUER REASONABLY BELIEVES
AFTER DUE INQUIRY IS A "QUALIFIED
INSTITUTIONAL BUYER" (AS DEFINED IN
RULE 144A), ACTING FOR ITS OWN
ACCOUNT (AND NOT FOR THE ACCOUNT OF
OTHERS) OR AS A FIDUCIARY OR AGENT
FOR OTHERS (WHICH OTHERS ALSO ARE
QUALIFIED INSTITUTIONAL BUYERS) TO
WHOM NOTICE IS GIVEN THAT THE SALE,
PLEDGE OR TRANSFER IS BEING MADE IN
RELIANCE ON RULE 144A, OR (iv) SUCH
SALE, PLEDGE OR OTHER TRANSFER IS
OTHERWISE MADE IN A TRANSACTION
EXEMPT FROM THE REGISTRATION
REQUIREMENTS OF THE SECURITIES ACT,
IN WHICH CASE (A) THE TRUSTEE SHALL
REQUIRE THAT BOTH THE PROSPECTIVE
TRANSFEROR AND THE PROSPECTIVE
TRANSFEREE CERTIFY TO THE TRUSTEE
AND THE SELLER IN WRITING THE FACTS
SURROUNDING SUCH TRANSFER, WHICH
CERTIFICATION SHALL BE IN FORM AND
SUBSTANCE SATISFACTORY TO THE
TRUSTEE AND THE SELLER, AND (B) THE
TRUSTEE SHALL REQUIRE A WRITTEN
OPINION OF COUNSEL (WHICH SHALL NOT
BE AT THE EXPENSE OF THE SELLER OR
THE TRUSTEE) SATISFACTORY TO THE
SELLER AND THE TRUSTEE TO THE EFFECT
THAT SUCH TRANSFER WILL NOT VIOLATE
THE SECURITIES ACT. NO SALE, PLEDGE OR
OTHER TRANSFER MAY BE MADE TO ANY
ONE PERSON FOR CERTIFICATES WITH A
FACE AMOUNT OF LESS THAN $1,000,000
AND, IN THE CASE OF ANY PERSON ACTING
ON BEHALF OF ONE OR MORE THIRD
PARTIES (OTHER THAN A BANK (AS
DEFINED IN SECTION 3(a)(2) OF THE
SECURITIES ACT) ACTING IN ITS FIDUCIARY
CAPACITY), FOR CERTIFICATES WITH A
FACE AMOUNT OF LESS THAN $1,000,000
FOR EACH SUCH THIRD PARTY.


     AEGIS AUTO RECEIVABLES TRUST 199  
         AUTOMOBILE RECEIVABLE PASS THROUGH CERTIFICATES
             CLASS A CERTIFICATE
[PPN:] 
[CUSIP:]
NUMBER R-                     
              Original Certificate Balance:
Class A Rate:                 
         $_______________________          
         
Final Scheduled Distribution Date:  
Initial Class A Certificate Balance of all Class A
Certificates:  $                

     THIS CERTIFIES THAT
___________________ is the registered owner of
this _________ DOLLARS Class A Certificate. 
This Certificate evidences a fractional undivided
interest in the Aegis Auto Receivables Trust 199_-_
(the "Trust") (excluding the Residual Interest in the
Trust), formed by Aegis Auto Funding Corp. IV, a
Delaware corporation (the "Seller").  The Trust was
created pursuant to a Pooling and Servicing
Agreement dated as of _________________ (the
"Agreement") among the Seller, Norwest Bank
Minnesota, National Association, as backup servicer
(the "Backup Servicer"), and Norwest Bank
Minnesota, National Association, as trustee (the
"Trustee").  The property of the Trust includes,
among other assets, a pool of motor vehicle retail
installment sale contracts secured by new and used
automobiles and light-duty trucks.  (This Class A
Certificate does not represent an interest in or
obligation of the Seller or any of the respective
Affiliates thereof, except to the extent described
below.)  A summary of certain of the pertinent
provisions of the Agreement is set forth below.  To
the extent not otherwise defined herein, the
capitalized terms used herein have the meanings
assigned to them in the Agreement.  The Certificate
Balance of this Class A Certificate will be decreased
by the payments on this Class A Certificate in
respect of principal as described in the Agreement. 
Accordingly, following the initial issuance of the
Class A Certificates, the Certificate Balance of this
Class A Certificate will over time be less than the
original denomination shown above.  Anyone
acquiring this Class A Certificate may ascertain its
current Certificate Balance by inquiry of the
Trustee.  

     This Certificate is one of the duly authorized
Certificates designated as "Automobile Receivable
Pass-Through Certificates," issued in two Classes
(Class A and Class B collectively, the
"Certificates").  To the extent described in the
Agreement the Class B Certificates are subordinate
in payment to the Class A Certificates.  This Class
A Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement,
to which Agreement the Holder of this Class A
Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.  The
property of the Trust includes, without limitation,
a pool of motor vehicle retail installment sale
contracts (the "Receivables") acquired on the
Closing Date and on Funding Dates (both as defined
in the Agreement) secured by new and used
automobiles and light-duty trucks (the "Financed
Vehicles"), all moneys due thereunder after the
applicable Cutoff Dates (as defined in the
Agreement), proceeds from claims on certain
insurance policies and certain other rights under the
Agreement, all right, title and interest of the Seller
in and to the Purchase Agreement and any and all
proceeds of the foregoing.

     This Class A Certificate does not purport to
summarize the Agreement and reference is made to
the Agreement for information with respect to the
interests, rights, benefits, obligations, proceeds and
duties evidenced hereby and the rights, duties and
immunities of the Trustee.  Copies of the
Agreement and all amendments thereto will be
provided to any Certificateholder, at its expense,
upon a written request to the Trustee.

     Under the Agreement, there will be
distributed on the 20th day of each month or, if
such 20th day is not a Business Day, the next
Business Day (the "Distribution Date"),
commencing on _________________, to the person
in whose name this Class A Certificate is registered
at the close of business on the last day of the
Collection Period preceding a Distribution Date or
termination of the Trust (the "Record Date") an
amount equal to the product of the Percentage
Interest evidenced by this Certificate and the
amount, if any required to be distributed to the
holders of all Class A Certificates.

     All payments to Certificateholders shall be
made on each Distribution Date to each
Certificateholder of record on the related Record
Date by check, or, if requested by a
Certificateholder holding Certificates with Original
Certificate Balances in aggregate in excess of
$1,000,000, by wire transfer to the account
designated in writing by such Holder in the form of
Exhibit G to the Agreement (or such other account
as such Certificateholder may designate in writing)
delivered to the Trustee prior to the Determination
Date, in immediately available funds.  Except as
otherwise provided in the Agreement and
notwithstanding the above, the final distribution on
this Class A Certificate will be made after due
notice by the Trustee of the pendency of such
distribution, which notice shall request that the
Certificateholder present and surrender this Class A
Certificate at the office or agency maintained for
that purpose by the Trustee in Minneapolis,
Minnesota.  Surrender of this Class A Certificate
shall not be a condition of payment of the final
distribution; however, the Holder, by accepting this
Class A Certificate, hereby agrees to indemnify and
hold harmless the Trustee, the Seller and the
Certificate Registrar from and against any and all
claims arising from such failure to present and
surrender this Class A Certificate, including but not
limited to claims by third parties claiming to be
bona fide purchasers.

     Unless the certificate of authentication
hereon shall have been executed by an authorized
officer of the Trustee, by manual signature, this
Class A Certificate shall not entitle the Holder
hereof to any benefit under the Agreement or be
valid for any purpose.

     The Class A Certificates do not represent a
recourse obligation of, or an interest in, the Seller,
the Backup Servicer, the Trustee or any Affiliate of
any of them.  The Class A Certificates are limited
in right of payment to certain collections and
recoveries respecting the Receivables, all as more
specifically set forth in the Agreement.  A copy of
the Agreement may be examined during normal
business hours at the principal office of the Seller,
and at such other places, if any, designated by the
Seller, by any Certificateholder upon request.

     The Agreement permits, with certain
exceptions therein provided, the amendment thereof
and the modification of the rights and obligations of
the Seller and the rights of the Certificateholders
under the Agreement at any time by the Seller and
the Trustee with the consent of the Holders of the
Certificates affected thereby voting as a class
evidencing not less than 51% of the Voting Interests
of all affected Certificates.  Any such consent by
the Holder of this Class A Certificate shall be
conclusive and binding on such Holder and on all
future Holders of this Class A Certificate and of
any Class A Certificate issued upon the transfer
hereof or in exchange hereof or in lieu hereof
whether or not notation of such consent is made
upon this Class A Certificate.  The Agreement also
permits the amendment thereof, in certain limited
circumstances, without the consent of the Holders
of any of the Class A Certificates.

     As provided in the Agreement and subject to
certain limitations set forth therein, the transfer of
this Class A Certificate is registrable in the
Certificate Register upon surrender of this Class A
Certificate for registration of transfer at the offices
or agencies maintained by the Trustee in its capacity
as Certificate Registrar, or by any successor
Certificate Registrar, in Minneapolis, Minnesota, or
such other office of the Trustee maintained for such
purpose and designated by the Trustee in writing,
accompanied by a written instrument of transfer in
form satisfactory to the Trustee and the Class A
Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in
writing, and thereupon one or more new Class A
Certificates of authorized denominations evidencing
the same aggregate interest in the Trust will be
issued to the designated transferee.

     The Class A Certificates are initially issuable
only as registered Class A Certificates without
coupons in denominations of $1,000,000 and
integral multiples of $1,000 in excess thereof,
except that one Class A Certificate may be issued in
a different denomination.  As provided in the
Agreement and subject to certain limitations set
forth therein, Class A Certificates are exchangeable
for new Class A Certificates evidencing the same
aggregate denomination, as requested by the Holder
surrendering the same.  No service charge will be
made to the Holder for any such registration of
transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or
governmental charges payable in connection
therewith.

     The Trustee, the Certificate Registrar, and
any agent of the Trustee or the Certificate Registrar
may treat the person in whose name this Class A
Certificate is registered as the owner hereof for all
purposes, and neither the Trustee, the Certificate
Registrar, nor any such agent shall be affected by
any notice to the contrary.

     The Trust created by the Agreement shall
terminate upon the earliest of (i) payment to the
Certificateholders of all amounts required to be paid
to them pursuant to the Agreement and the
disposition of all property held as part of the Trust
Property, (ii) the purchase as of any Distribution
Date by the Seller of the corpus of the Trust, as
described below, or (iii) the Final Scheduled
Distribution Date.  The Seller may, at its option,
purchase the corpus of the Trust, in whole, at a
price specified in the Agreement, and such purchase
will effect early retirement of the Certificates;
however, such right of purchase is exercisable only
on a Distribution Date following the last day of any
Collection Period as of which the Pool Balance is
less than or equal to 10% of the Original Pool
Balance.<PAGE>
     IN WITNESS WHEREOF, the Trustee, not
in its individual capacity but on behalf of the Trust,
has caused this Class A Certificate to be duly
executed.

AEGIS AUTO RECEIVABLES TRUST 199



By:  
NORWEST BANK MINNESOTA,NATIONAL ASSOCIATION,
as Trustee


By      
                                                    
                              
Name:
                              
     Title:


This is one of the Class A Certificates referred to
     in the within-mentioned Agreement.



NORWEST BANK MINNESOTA,
NATIONAL ASSOCIATION, 
as Trustee


By      
                                                     
                              
Name:
                              
     Title:


Dated as of 
_________________, 199
                 ASSIGNMENT

     FOR VALUE RECEIVED the undersigned
hereby sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE                                    
                                    


                                             
(Please print or typewrite name and address,
including postal zip code, of assignee)


                                             
the within Class A Certificate, and all rights
thereunder, hereby irrevocably constituting and
appointing


                                     Attorney
to transfer said Class A Certificate on the books of
the Certificate Registrar, with full power of
substitution in the premises.


Dated:


                                            
                              Name:

_______________
*NOTICE:  The signature to this assignment must
correspond with the name as it appears upon the
face of the within Class A Certificate in every
particular, without alteration, enlargement or any
change whatever.  

                 EXHIBIT A-2

         FORM OF CLASS B CERTIFICATE

     THIS CERTIFICATE IS SUBORDINATED
IN RIGHT OF PAYMENT AS DESCRIBED IN
THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND
WILL NOT BE REGISTERED UNDER THE
SECURITIES ACT OF 1933, AS AMENDED
(THE "SECURITIES ACT"),OR UNDER THE
SECURITIES OR BLUE SKY LAWS OF ANY
STATE IN THE UNITED STATES OR ANY
FOREIGN SECURITIES LAWS.  BY ITS
ACCEPTANCE OF THIS CERTIFICATE THE
HOLDER OF THIS CERTIFICATE IS DEEMED
TO REPRESENT TO THE SELLER AND THE
TRUSTEE (i) THAT IT IS AN INSTITUTIONAL
INVESTOR THAT IS AN "ACCREDITED
INVESTOR" AS DEFINED IN RULE 501(a)(1),
(2), (3) OR (7) OF REGULATION D
PROMULGATED UNDER THE SECURITIES
ACT (AN "INSTITUTIONAL ACCREDITED
INVESTOR") AND THAT IT IS ACQUIRING
THIS CERTIFICATE FOR ITS OWN ACCOUNT
(AND NOT FOR THE ACCOUNT OF OTHERS)
OR AS A FIDUCIARY OR AGENT FOR
OTHERS (WHICH OTHERS ALSO ARE
INSTITUTIONAL ACCREDITED INVESTORS
UNLESS THE HOLDER IS A BANK ACTING IN
ITS FIDUCIARY CAPACITY) FOR
INVESTMENT AND NOT WITH A VIEW TO,
OR FOR OFFER OR SALE IN CONNECTION
WITH, THE PUBLIC DISTRIBUTION HEREOF
OR (II) THAT IT IS A "QUALIFIED
INSTITUTIONAL BUYER" AS DEFINED IN
RULE 144A UNDER THE SECURITIES ACT
AND IS ACQUIRING SUCH CERTIFICATE FOR
ITS OWN ACCOUNT (AND NOT FOR THE
ACCOUNT OF OTHERS) OR AS A FIDUCIARY
OR AGENT FOR OTHERS (WHICH OTHERS
ALSO ARE QUALIFIED INSTITUTIONAL
BUYERS).

NO SALE, PLEDGE OR OTHER TRANSFER OF
THIS CERTIFICATE MAY BE MADE BY ANY
PERSON UNLESS EITHER (i) SUCH SALE,
PLEDGE OR OTHER TRANSFER IS MADE TO
THE SELLER, (ii) SUCH SALE, PLEDGE OR
OTHER TRANSFER IS MADE TO AN
INSTITUTIONAL ACCREDITED INVESTOR
THAT EXECUTES A CERTIFICATE,
SUBSTANTIALLY IN THE FORM SPECIFIED
IN THE AGREEMENT, TO THE EFFECT THAT
IT IS AN INSTITUTIONAL ACCREDITED
INVESTOR ACTING FOR ITS OWN ACCOUNT
(AND NOT FOR THE ACCOUNT OF OTHERS)
OR AS A FIDUCIARY OR AGENT FOR
OTHERS (WHICH OTHERS ALSO ARE
INSTITUTIONAL ACCREDITED INVESTORS
UNLESS THE HOLDER IS A BANK ACTING IN
ITS FIDUCIARY CAPACITY), (iii) SO LONG AS
THIS CERTIFICATE IS ELIGIBLE FOR RESALE
PURSUANT TO RULE 144A UNDER THE
SECURITIES ACT, SUCH SALE, PLEDGE OR
OTHER TRANSFER IS MADE TO A PERSON
WHOM THE ISSUER REASONABLY BELIEVES
AFTER DUE INQUIRY IS A "QUALIFIED
INSTITUTIONAL BUYER" (AS DEFINED IN
RULE 144A), ACTING FOR ITS OWN
ACCOUNT (AND NOT FOR THE ACCOUNT OF
OTHERS) OR AS A FIDUCIARY OR AGENT
FOR OTHERS (WHICH OTHERS ALSO ARE
QUALIFIED INSTITUTIONAL BUYERS) TO
WHOM NOTICE IS GIVEN THAT THE SALE,
PLEDGE OR TRANSFER IS BEING MADE IN
RELIANCE ON RULE 144A, OR (iv) SUCH
SALE, PLEDGE OR OTHER TRANSFER IS
OTHERWISE MADE IN A TRANSACTION
EXEMPT FROM THE REGISTRATION
REQUIREMENTS OF THE SECURITIES ACT,
IN WHICH CASE (A) THE TRUSTEE SHALL
REQUIRE THAT BOTH THE PROSPECTIVE
TRANSFEROR AND THE PROSPECTIVE
TRANSFEREE CERTIFY TO THE TRUSTEE
AND THE SELLER IN WRITING THE FACTS
SURROUNDING SUCH TRANSFER, WHICH
CERTIFICATION SHALL BE IN FORM AND
SUBSTANCE SATISFACTORY TO THE
TRUSTEE AND THE SELLER, AND (B) THE
TRUSTEE SHALL REQUIRE A WRITTEN
OPINION OF COUNSEL (WHICH SHALL NOT
BE AT THE EXPENSE OF THE SELLER OR
THE TRUSTEE) SATISFACTORY TO THE
SELLER AND THE TRUSTEE TO THE EFFECT
THAT SUCH TRANSFER WILL NOT VIOLATE
THE SECURITIES ACT. NO SALE, PLEDGE OR
OTHER TRANSFER MAY BE MADE TO ANY
ONE PERSON FOR CERTIFICATES WITH A
FACE AMOUNT OF LESS THAN $1,000,000
AND, IN THE CASE OF ANY PERSON ACTING
ON BEHALF OF ONE OR MORE THIRD
PARTIES (OTHER THAN A BANK (AS
DEFINED IN SECTION 3(a)(2) OF THE
SECURITIES ACT) ACTING IN ITS FIDUCIARY
CAPACITY), FOR CERTIFICATES WITH A
FACE AMOUNT OF LESS THAN [$1,000,000]
FOR EACH SUCH THIRD PARTY.
     
THIS CERTIFICATE MAY NOT BE
PURCHASED BY OR TRANSFERRED TO ANY
EMPLOYEE BENEFIT PLAN SUBJECT TO THE
EMPLOYEE RETIREMENT INCOME
SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A
"PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS
CERTIFICATE.  ACCORDINGLY, TRANSFER
OF THIS CERTIFICATE IS SUBJECT TO
CERTAIN RESTRICTIONS SET FORTH IN THE
AGREEMENT.

     AEGIS AUTO RECEIVABLES TRUST 199_-_
         AUTOMOBILE RECEIVABLE PASS-
THROUGH CERTIFICATES
             CLASS B CERTIFICATE
[PPN:]  
[CUSIP:]
NUMBER R-                     
              Original Certificate Balance:
Class B Rate:                 
              $_______________________ 
                  
Final Scheduled Distribution Date:  
Initial Class B Certificate Balance of all Class B
Certificates:  $             

     THIS CERTIFIES THAT
___________________ is the registered owner of
this _________ DOLLARS Class B Certificate. 
This Certificate evidences a fractional undivided
interest in the Aegis Auto Receivables Trust 199_-_
(the "Trust") (excluding the Residual Interest in the
Trust), formed by Aegis Auto Funding Corp. IV, a
Delaware corporation (the "Seller").  The Trust was
created pursuant to a Pooling and Servicing
Agreement dated as of ________________ (the
"Agreement") among the Seller, Norwest Bank
Minnesota, National Association, as backup servicer
(the "Backup Servicer"), and Norwest Bank
Minnesota, National Association, as trustee (the
"Trustee").  The property of the Trust includes,
among other assets, a pool of motor vehicle retail
installment sale contracts secured by new and used
automobiles and light-duty trucks.  (This Class B
Certificate does not represent an interest in or
obligation of the Seller or any of the respective
Affiliates thereof, except to the extent described
below.)  A summary of certain of the pertinent
provisions of the Agreement is set forth below.  To
the extent not otherwise defined herein, the
capitalized terms used herein have the meanings
assigned to them in the Agreement.  The Certificate
Balance of this Class B Certificate will be decreased
by the payments on this Class B Certificate in
respect of principal as described in the Agreement. 
Accordingly, following the initial issuance of the
Class B Certificates, the Certificate Balance of this
Class B Certificate will over time be less than the
original denomination shown above.  Anyone
acquiring this Class B Certificate may ascertain its
current Certificate Balance by inquiry of the
Trustee.  

     This Certificate is one of the duly authorized
Certificates designated as "Automobile Receivable
Pass-Through Certificates", issued in two Classes
(Class A and Class B, collectively, the
"Certificates").  To the extent described in the
Agreement the Class B Certificates are subordinate
in payment to the Class A Certificates.  This Class
B Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement,
to which Agreement the Holder of this Class B
Certificate by virtue of the acceptance hereof
assents and by which such Holder is bound.  The
property of the Trust includes, without limitation,
a pool of motor vehicle retail installment sale
contracts (the "Receivables") acquired on the
Closing Date and on Funding Dates (both as defined
in the Agreement) secured by new and used
automobiles and light-duty trucks (the "Financed
Vehicles"), all moneys due thereunder after the
applicable Cutoff Dates (as defined in the
Agreement), proceeds from claims on certain
insurance policies and certain other rights under the
Agreement, all right, title and interest of the Seller
in and to the Purchase Agreement and any and all
proceeds of the foregoing.

     This Class B Certificate does not purport to
summarize the Agreement and reference is made to
the Agreement for information with respect to the
interests, rights, benefits, obligations, proceeds and
duties evidenced hereby and the rights, duties and
immunities of the Trustee.  Copies of the
Agreement and all amendments thereto will be
provided to any Certificateholder, at its expense,
upon a written request to the Trustee.

     Under the Agreement, there will be
distributed on the 20th day of each month or, if
such 20th day is not a Business Day, the next
Business Day (the "Distribution Date"),
commencing on ________________, to the person
in whose name this Class B Certificate is registered
at the close of business on the last day of the
Collection Period preceding a Distribution Date or
termination of the Trust (the "Record Date") an
amount equal to the product of the Percentage
Interest evidenced by this Certificate and the
amount, if any required to be distributed to the
holders of all Class B Certificates.

     All payments to Certificateholders shall be
made on each Distribution Date to each
Certificateholder of record on the related Record
Date by check, or, if requested by a
Certificateholder holding Certificates with Original
Certificate Balances in aggregate in excess of
$1,000,000, by wire transfer to the account
designated in writing by such Holder in the form of
Exhibit G to the Agreement (or such other account
as such Certificateholder may designate in writing)
delivered to the Trustee prior to the Determination
Date, in immediately available funds.  Except as
otherwise provided in the Agreement and
notwithstanding the above, the final distribution on
this Class B Certificate will be made after due
notice by the Trustee of the pendency of such
distribution, which notice shall request that the
Certificateholder present and surrender this Class B
Certificate at the office or agency maintained for
that purpose by the Trustee in Minneapolis,
Minnesota.  Surrender of this Class B Certificate
shall not be a condition of payment of the final
distribution; however, the Holder, by accepting this
Class B Certificate, hereby agrees to indemnify and
hold harmless the Trustee, the Seller and the
Certificate Registrar from and against any and all
claims arising from such failure to present and
surrender this Class B Certificate, including but not
limited to claims by third parties claiming to be
bona fide purchasers.

     Unless the certificate of authentication
hereon shall have been executed by an authorized
officer of the Trustee, by manual signature, this
Class B Certificate shall not entitle the Holder
hereof to any benefit under the Agreement or be
valid for any purpose.

     The Class B Certificates do not represent a
recourse obligation of, or an interest in, the Seller,
the Backup Servicer, the Trustee or any Affiliate of
any of them.  The Class B Certificates are limited
in right of payment to certain collections and
recoveries respecting the Receivables, all as more
specifically set forth in the Agreement.  A copy of
the Agreement may be examined during normal
business hours at the principal office of the Seller,
and at such other places, if any, designated by the
Seller, by any Certificateholder upon request.

     The Agreement permits, with certain
exceptions therein provided, the amendment thereof
and the modification of the rights and obligations of
the Seller and the rights of the Certificateholders
under the Agreement at any time by the Seller and
the Trustee with the consent of the Holders of the
Certificates affected thereby voting as a class
evidencing not less than 51% of the Voting Interests
of all affected Certificates.  Any such consent by
the Holder of this Class B Certificate shall be
conclusive and binding on such Holder and on all
future Holders of this Class B Certificate and of any
Class B Certificate issued upon the transfer hereof
or in exchange hereof or in lieu hereof whether or
not notation of such consent is made upon this Class
B Certificate.  The Agreement also permits the
amendment thereof, in certain limited
circumstances, without the consent of the Holders
of any of the Class B Certificates.

     As provided in the Agreement and subject to
certain limitations set forth therein, the transfer of
this Class B Certificate is registrable in the
Certificate Register upon surrender of this Class B
Certificate for registration of transfer at the offices
or agencies maintained by the Trustee in its capacity
as Certificate Registrar, or by any successor
Certificate Registrar, in Minneapolis, Minnesota, or
such other office of the Trustee maintained for such
purpose and designated by the Trustee in writing,
accompanied by a written instrument of transfer in
form satisfactory to the Trustee and the Class B
Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in
writing, and thereupon one or more new Class B
Certificates of authorized denominations evidencing
the same aggregate interest in the Trust will be
issued to the designated transferee.

     The Class B Certificates are initially issuable
only as registered Class B Certificates without
coupons in denominations of $1,000,000 and
integral multiples of $1,000 in excess thereof,
except that one Class B Certificate may be issued in
a different denomination.  As provided in the
Agreement and subject to certain limitations set
forth therein, Class B Certificates are exchangeable
for new Class B Certificates evidencing the same
aggregate denomination, as requested by the Holder
surrendering the same.  No service charge will be
made to the Holder for any such registration of
transfer or exchange, but the Trustee may require
payment of a sum sufficient to cover any tax or
governmental charges payable in connection
therewith.

     The Trustee, the Certificate Registrar, and
any agent of the Trustee or the Certificate Registrar
may treat the person in whose name this Class B
Certificate is registered as the owner hereof for all
purposes, and neither the Trustee, the Certificate
Registrar, nor any such agent shall be affected by
any notice to the contrary.

     The Trust created by the Agreement shall
terminate upon the earliest of (i) payment to the
Certificateholders of all amounts required to be paid
to them pursuant to the Agreement and the
disposition of all property held as part of the Trust
Property, (ii) the purchase as of any Distribution
Date by the Seller of the corpus of the Trust as
described below, or (iii) the Final Scheduled
Distribution Date.  The Seller may, at its option,
purchase the corpus of the Trust, in whole, at a
price specified in the Agreement, and such purchase
will effect early retirement of the Certificates;
however, such right of purchase is exercisable only
on a Distribution Date following the last day of any
Collection Period as of which the Pool Balance is
less than or equal to 10% of the Original Pool
Balance.

     IN WITNESS WHEREOF, the Trustee, not
in its individual capacity but on behalf of the Trust,
has caused this Class B Certificate to be duly
executed.

AEGIS AUTO RECEIVABLES TRUST 199_-_


By:  
   NORWEST BANK MINNESOTA,   
   NATIONAL ASSOCIATION, as Trustee


By      
                                                    
                              
Name:
                            
Title:


This is one of the Class B Certificates referred to
     in the within-mentioned Agreement.



NORWEST BANK MINNESOTA,
NATIONAL ASSOCIATION, as Trustee


By      
                                                     
                              
Name:
                              
Title:


Dated as of 
______, 199_


                 ASSIGNMENT

     FOR VALUE RECEIVED the undersigned
hereby sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE                                    
                                    


                                             
(Please print or typewrite name and address,
including postal zip code, of assignee)


                                             
the within Class B Certificate, and all rights
thereunder, hereby irrevocably constituting and
appointing

                                     Attorney
to transfer said Class B Certificate on the books of
the Certificate Registrar, with full power of
substitution in the premises.


Dated:


                                            *
                              Name:

_______________
*NOTICE:  The signature to this assignment must
correspond with the name as it appears upon the
face of the within Class B Certificate in every
particular, without alteration, enlargement or any
change whatever.  
                      

<PAGE>
                  EXHIBIT B

                 [RESERVED]
<PAGE>
                  EXHIBIT C

           TRUSTEE'S STATEMENT TO CERTIFICATEHOLDERS
         Aegis Auto Funding Corp. IV
     Aegis Auto Receivables Trust 199_-_
     Automobile Receivable Pass-Through
Certificates

Distribution Date:
Last Day of Collection Period:

I. COLLECTIONS                   INTEREST       PRINCIPAL
                                  TOTALS

Scheduled Payments                                  
                                     
Full & Partial Prepayments                          
                                     
Recoveries
Risk Default Insurance Proceeds                     
                                     
Receivable Repurchased by Seller                    
                                     
Miscellaneous Servicer Collections                                
                                              

Available Interest Distribution Amount
Available Principal Distribution Amount                            
                                     
Total Available Distribution Amount
Reinvestment Income on Collection Account                          
                                     
Withdrawals from
  Reserve Fund                                      
                                                    

Total Amount Available                                       
                                              

II. DISTRIBUTIONS 

Backup Servicer Fee                                 
                                     
Servicing Fee                                       
                                     
Trustee and Custodian Fees                          
                                     
Allocation of Expenses by Class
  Class A
  Class B
Class A Interest Distribution
Class A Interest Carryover Shortfall
Class A Principal Distribution                      
                                     
Class A Principal Carryover Shortfall
Class B Interest Distribution
Class B Interest Carryover Shortfall
Class B Principal Distribution                      
                                     
Class B Principal Carryover Shortfall
Funding Account-Prepayment Distribution                            
                                     
<PAGE>
Deposits to Reserve Fund                            
                                     
Releases to Seller from Reserve Fund                
                                              
Total Funds Distributed
                                                    
                                              

III.  CLASS CERTIFICATE BALANCE

Original Class A Certificate Balance
Beginning Class A Certificate Balance
Ending Class A Certificate Balance
Class A Interest Carryover Shortfall
Class A Principal Carryover Shortfall

Class A Certificate Factor

Original Class B Certificate Balance
Beginning Class B Certificate Balance
Ending Class B Certificate Balance
Class B Interest Carryover Shortfall
Class B Principal Carryover Shortfall

Class B Certificate Factor

IV.  POOL BALANCE INFORMATION

Original Pool Balance:
                                           Beginning of Period
                               End of Period
 Pool Balance
 Pool Factor
 Weighted Average Coupon (WAC)
 Weighted Average Remaining Maturity (WAM) (in months)
 Remaining Number of Receivables

V.  RESERVE FUND                                    
                                     

                                  Amount
Beginning Balance
Plus:  Deposits
Plus:  Reinvestment Income
Withdrawals to Certificateholders
  Class A
  Class B 


Withdrawals for expenses
[Withdrawals for other Series]
Released to Seller

                                          

Ending Balance
                                          


VI.  RECEIVABLES REPURCHASED/SUBSTITUTED BY SELLER

Number of Receivables Repurchased
Principal Amount
Number of Receivables Substituted 
Principal Amount

VII.  DELINQUENCY INFORMATION*                     
                                          
                                             # of  Principal
                                             % of
                                          Contracts          Balance 
                                          Pool Balance

30-59 Days Delinquent
60-89 days Delinquent

*Excluding Liquidated and Defaulted Receivables

VIII.  REPOSSESSION INFORMATION           Current Period
                                                   Inventory

Number of Receivables as to which Vehicles have been
Repossessed (and not yet liquidated)

Principal Balances of Receivables relating to Vehicles
which have been Repossessed (and not yet liquidated)                       
                                                      

IX.  LIQUIDATED AND DEFAULTED RECEIVABLES Current Period
                                                   Cumulative

Number of Liquidated Receivables
Principal Balances of Liquidated Receivables*
(Prior to Liquidation)
Number of Defaulted Receivables**                           
                                                      
Principal Balances of Defaulted Receivables
                                                            
                                                               

Total Principal Balance of Liquidated
   and Defaulted Receivables                                
                                                               


* Excludes receivables previously characterized
    as Defaulted Receivables
**Refers to Receivables that have become
  90 days delinquent and are not Liquidated Receivables

X.  RECOVERIES                            Current Period
                                          Cumulative

Liquidation Proceeds
Rebate of Servicer Cancelled Warranty Contracts
VSI Physical Damage/Loss Insurance Proceeds
Consumer Insurance                                          
                                                    
   Other

Total Recoveries                                            
                                                     

XI.  RETENTION AMOUNT

Beginning Balance
Plus:  (Additional Receivables)
Plus:  Quarterly Reserve Loss Deficiency
Less:  Claims approved
Less:  Quarterly Reserve Loss Surplus
Ending Balance

XII.  RISK DEFAULT INSURANCE PROCEEDS     Current Period
                                                   Cumulative



                                                            
                                                             
Risk Default Insurance Proceeds
                                                            
                                                             

<PAGE>
XIII.  NET LOSSES                         Current Period
                                                   Cumulative

Principal Balance of Liquidated and
   Defaulted Receivables
Less:  Recoveries 
Less:  Risk Default Insurance Proceeds                          

Net Losses
                                                       

XIV.  INSURANCE CLAIMS
                                          Current Period
                                                   Cumulative

Number of Risk Default Insurance Claims
Amount of Risk Default Insurance Claims
Number of VSI Physical Damage/Loss Insurance Claims
Amount of VSI Physical Damage/Loss Insurance Claims
Number of Risk Default Insurance Claims Rejected
Principal Balance of Receivables Rejected
 
XV.  FUNDING ACCOUNT                      

Beginning Balance
  Withdrawals (Additional Receivables)
  Withdrawals (Reserve Fund)
  Reinvestment Income Retained
  Ending Balance
  

                           EXHIBIT D

                          [RESERVED]

                               

                               

                           EXHIBIT E

                  LOCATION OF SERVICER FILES



       
American Lenders Facilities, Inc.
       
2600 Michaelson Drive
       
Suite 470
       
Irvine, CA  92715
       
       
Systems and Services Technology, Inc.
       
4315 Pickett Road
       
St. Jospeh, MO  64503


       
       

                                     EXHIBIT F

                                    [RESERVED]


                       EXHIBIT G

               WIRING INSTRUCTIONS FORM


                ______________, 19____

Norwest Bank Minnesota, National Association
6th Street and Marquette Avenue
Minneapolis, MN  55479-0070


          Re:  Aegis Auto Funding Corp. IV Automobile
               Receivable Pass-Through Certificates    
               Class ___ Issued by Aegis Automobile
Receivables Trust 199_-_ 

Dear Sirs:

     In connection with the sale of the above-captioned
Certificate by                                              to                
                ("Transferee") you, as Trustee with respect to the
related Certificates, are instructed to make all remittances to
Transferee as Certificateholder as of             , 19    and you are
directed to send all notices to the appropriate party at the address
set forth on Schedule 1 hereto.  You are further instructed to treat
the Transferee as the record holder for purposes of the             
, 199__ Distribution Date.

                              [Transferee]



                              By                        
                        
                              Title:


                              Acknowledged

                              [Seller]


                              By                        
                          
                              Title:

                       EXHIBIT H


                      [RESERVED]

<PAGE>
                       EXHIBIT I


            RISK DEFAULT INSURANCE POLICIES

Issuer:        
Policy Name:        
Policy No.:         
Date:               
Named Insured: 
Endorsements:  


Issuer:
Policy Name:
Policy No:
Date:
Named Insured:
Endorsements:

                         EXHIBIT J


                    VSI INSURANCE POLICY




1.   Issuer:        Guaranty National Insurance Company
     Policy Name:        Lenders Comprehensive Single Interest Insurance
Policy
     Policy No.:         ZYG 1500103
     Date:               February 1, 1994
     Named Insured: Aegis Capital Markets
     Endorsements:  42621-0 (10/93), 42623-0 (10/93), 42624-0
(10/93),
                    42627-0 (10/93), 42629-0 (10/93), 42630-0
(10/93), 
                    41510-0 (6/90), Nos. 7, 8, Coverage Endorsements
dated 3/23/94,
                    9/08/94 and 9/26/94, Nos. 16-24, 30-31

                    
                    
                    
                    
                    
                    
                    
                    

                       EXHIBIT K


         FORM OF INVESTMENT/TRANSFEREE LETTER
                 (Rule 144A Transfer)


                                                        
                        [Date]



Aegis Auto Funding Corp. IV
525 Washington Boulevard
Jersey City, New Jersey  07310

Norwest Bank Minnesota, National Association
Sixth Street and Marquette Avenue
Minneapolis, MN  55479-0070
Attention:  Corporate Trust Services Asset Backed
Administration

          Aegis Auto Funding Corp. IV
          Aegis Auto Receivables Trust 199_-_
          Automobile Receivable Pass-Through Certificates,
Class ___

Ladies and Gentlemen:

     The undersigned (the "Purchaser") proposes to purchase
one or more Automobile Receivable Pass-Through Certificates,
Class ___ (the "Certificates") issued by Aegis Auto Receivables
Trust 199_-_ (the "Trust") pursuant to that certain Pooling and
Servicing Agreement dated as of _________________ (the
"Pooling and Servicing Agreement") by and among Aegis Auto
Funding Corp. IV, a Delaware corporation, as seller ("Seller"),
Norwest Bank Minnesota, National Association, as Backup
Servicer, and Norwest Bank Minnesota, National Association, as
Trustee.  Unless the context or use indicates another or different
meaning, each capitalized term used herein and not otherwise
defined herein shall have the meaning ascribed to it in the Pooling
and Servicing Agreement.

     1.   The undersigned hereby certifies that, as indicated
below, the undersigned is the President, Chief Executive/Financial
Officer, Senior Vice President or other executive officer or
investment officer of the Purchaser.

     2.   In connection with the purchase by the Purchaser of
the Certificates, the undersigned hereby certifies to you that the
Purchaser is a "qualified institutional buyer" as defined in Rule
144A ("Rule 144A") promulgated under the Securities Act of
1933, as amended, because:

[ ]  (a)  The Purchaser owned or invested on a discretionary
     basis $100 million in securities (except for the excluded
     securities referred to below) as of the end of the
     Purchaser's most recent fiscal year (such amount being
     calculated in accordance with Rule 144A) and the
     Purchaser satisfies the criteria in the subcategory marked
     below (check one): 

     [ ]  Insurance Company.  The Purchaser is an insurance
          company whose primary and predominant business
          activity is the writing of insurance or the reinsuring
          of risks underwritten by insurance companies and
          which is subject to supervision by the insurance
          commissioner or a similar official or agency of a
          State or territory or the District of Columbia.

     [ ]  Investment Company.  The Purchaser is (i) an
          investment company registered under the Investment
          Company Act of 1940, as amended (the "Investment
          Company Act") or (ii) a business development
          company as defined in Section 2(a)(48) of that Act.

     [ ]  Small Business Investment Company.  The
          Purchaser is a Small Business Investment Company
          licensed by the U.S. Small Business Administration
          under Section 301(c) or (d) of the Small Business
          Investment Act of 1958.

     [ ]  Corporation, Etc.  The Purchaser is an organization
          described in Section 501(c)(3) of the Internal
          Revenue Code of 1986, as amended, a corporation
          (other than a bank, savings and loan association or
          similar institution), partnership or Massachusetts or
          similar business trust.

     [ ]  State or Local Plan.  The Purchaser is a plan
          established and maintained by a State or its political
          subdivisions, or any agency or instrumentality of a
          State or its political subdivisions, for the benefit of
          its employees.   

     [ ]  ERISA Plan.  The Purchaser is an employee benefit
          plan within the meaning of Title I of the Employee
          Retirement Income Security Act of 1974.

     [ ]  Trust Fund.  The Purchaser is a trust fund whose
          trustee is a bank or trust company and whose
          participants are exclusively plans established and
          maintained by a State or its political subdivision, or
          any agency or instrumentality of a State or its
          political subdivisions, for the benefit of its
          employees.

     [ ]  Business Development Company.  The Purchaser is
          a business development company as defined in
          Section 202(a)(22) of the Investment Adviser Act of
          1940.

     [ ]  Investment Advisor.  The Purchaser is an
          investment advisor registered under the Investment
          Advisers Act of 1940, as amended.

[ ]  (b)  The Purchaser is a dealer registered pursuant too
     Section 15 of the Exchange Act, acting for its own account
     or the accounts of other qualified institutional buyers, that
     in the aggregate owns and invests on a discretionary basis
     at least $10 million of securities of issuers that are not
     affiliated with the dealer, provided that securities
     constituting the  whole or a part of an unsold allotment to
     or subscription by a dealer as a participant in a public
     offering shall not be deemed to be owned such dealer.

[ ]  (c)  The Purchaser is a dealer registered pursuant to
     Section 15 of the Exchange Act acting in a riskless
     principal transaction on behalf of a qualified institutional
     buyer.

[ ]  (d)  The Purchaser is an investment company registered
     under the Investment Company Act, acting for its own
     account or for the accounts of other qualified institutional
     buyers, that is part of a family of investment companies
     which own in the aggregate at least $100 million in
     securities of issuers other than issuers that are affiliated
     with the investment company or are part of such family of
     investment companies.  "Family of investment companies"
     means any two or more investment companies registered
     under the Investment Company Act, except for a unit
     investment trust whose assets consist solely of shares of
     one or more registered investment companies, that have the
     same investment adviser (or, in the case of unit investment
     trusts, the same depositor), provided that, for purposes of
     this section:

          (A)  each series of a series company (as defined in
          Rule 18f-2 under the Investment Company Act (17
          CFR 270.18f-2)) shall be deemed to be a separate
          investment company; and

          (B)  investment companies shall be deemed to have
          the same adviser (or depositor) if their advisers (or
          depositors) are majority-owned subsidiaries of the
          same parent, or if on investment company's adviser
          (or depositor) is a majority-owned subsidiary of the
          other investment company's adviser (or depositor).

[ ]  (e)  The Purchaser is an entity, all of the equity owners of
     which are qualified institutional buyers, acting for its own
     account or the accounts of other qualified institutional
     buyers.

[ ]  (f)  The Purchaser is a bank as defined in Section 3(a)(2)
     of the Act, any savings and loan association or other
     institution as referenced in Section 3(a)(5)(A) of the Act, or
     any foreign bank or savings and loan association or
     equivalent institution, acting for its own account or the
     accounts of other qualified institutional buyers, that in the
     aggregate owns and invests on a discretionary basis at least
     $100 million in securities of issuers that are not affiliated
     with it and that has an audited net worth of at least $25
     million ad demonstrated in its latest annual financial
     statements, as of a date not more than 16 months preceding
     the date of sale under the Rule in the case of a U.S. bank
     or savings and loan association, and not more than 18
     months preceding such date of sale for a foreign bank or
     savings and loan association or equivalent institution. 

     The term "securities" as used herein does not include (i)
securities of issuers that are affiliated with the Purchaser, (ii)
securities that are part of an unsold allotment to or subscription by
the Purchaser (if the Purchaser is a dealer), (iii) bank deposit notes
and certificates of deposit, (iv) loan participations, (v) repurchase
agreements, (vi) securities owned but subject to a repurchase
agreement and (vii) currency, interest rate and commodity swaps.

     For purposes of determining the aggregate amount of
securities owned or invested on a discretionary basis by the
Purchaser, the Purchaser used the cost of such securities to the
Purchaser and did not include any of the securities referred to in
the preceding paragraph.

     Further, in determining such aggregate amount, the
Purchaser may have included securities owned by subsidiaries of
the Purchaser, but only if such subsidiaries are consolidated with
the Purchaser in its financial statements prepared in accordance
with generally accepted accounting principles and if the
investments of such subsidiaries are managed under the
Purchaser's direction.  However, such securities were not included
if the Purchaser is a majority-owned, consolidated subsidiary of
another enterprise and the Purchaser is not itself a reporting
company under the Securities Exchange Act of 1934, as amended.
  
     3.   The Purchaser certifies and acknowledges that it is
familiar with Rule 144A and understands that you and your
customers (if you act as a broker for one or more customers) are
relying on the statements made therein.

     4.   The Purchaser certifies that the Purchaser is
purchasing the Certificates in the capacity marked below (check
one):

[  ] The Purchaser certifies that the Purchaser is purchasing the
     Certificates for its own account only; or

[  ] The Purchaser certifies that the Purchaser is purchasing the
     Certificates for the account of [one] [specify number:]
     other qualified institutional buyer(s), [each of] which is a
     "qualified institutional buyer."  (Draw a line through
     inapplicable words and brackets.)

     5.   The Purchaser certifies that, to the extent it has
requested same, it has received from the Seller the information that
satisfies the requirements of paragraph (d)(4) of Rule 144A (the
"Rule 144A Information").

     6.   The Purchaser certifies that it will comply with all
applicable federal and state securities laws in connection with any
subsequent resale by the Purchaser of the Certificates.  The
Purchaser acknowledges that no Certificates may be exchanged for
any new Certificates having an initial principal balance of less than
$1,000,000.

     7.   The Purchaser understands and acknowledges that
the Certificates have not been and will not be registered under the
Securities Act of 1933, as amended, or any state securities laws
and may be resold only if (a) the Certificates are registered
pursuant to the provisions of the Securities Act of 1933, as
amended, and such state securities laws, or (b) if an exemption
from such registration is available.  The Purchaser understands and
acknowledges that the Seller is not required to register the
Certificates and that any transfer must comply with Section 7.03
of the Agreement.  The Trustee is not obligated to provide Rule
144A Information.

     8.   The Purchaser understands that there is no market,
nor is there any assurance that a market will develop, for the
Certificates and that the Seller does not have any obligation to
make or facilitate any such market (or to otherwise repurchase the
Certificates from the Purchaser) under any circumstances.

     9.   The Purchaser has consulted with its own legal
counsel, independent accountants and financial advisors to the
extent it deems necessary regarding the tax consequences to it of
ownership of the Certificates, is aware that its taxable income with
respect to the Certificates in any accounting period may not
correspond to the cash flow (if any) from the Certificates for such
period, and is not purchasing the Certificates in reliance on any
representations of the Seller or its counsel with respect to tax
matters.

     10.  [For III Finance and III Global only:  The purchaser
acknowledges that it or its affiliate has acted as a warehouse lender
to the originator of the Receivables backing the Certificates and,
as such, it has had substantial access to information relating to the
Trust and the assets backing the Certificates]    The Purchaser
has had the opportunity to review the documents providing for the
issuance of the Certificates and to ask questions and receive
answers concerning the terms and conditions of the transactions
contemplated thereby and to obtain additional information
necessary to verify the accuracy and completeness of any
information furnished to the Purchaser or to which the Purchaser
had access.  The Purchaser acknowledges that no offering
memorandum or other offering literature has been prepared in
connection with the offering of the Certificates and that it is not
relying on any party for furnishing or verifying information
relating to the Seller, the Trust or other parties to this transaction
or their respective financial condition, or with respect to any assets
of the Trust or which relates in any way to the Certificates or any
security relating to the Certificates.  The Purchaser has been
represented by its own legal counsel to the extent it deems
necessary in connection with the offering of the Certificates and is
not relying on counsel to the Trust or counsel to any other party
with respect to the matters relating, directly or indirectly, to the
furnishing or verifying of information relating to the Seller, the
Trust or any parties to the transaction or their respective financial
condition or with respect to any assets of the Trust or which
relates in any way to the Certificates or any security relating to the
Certificates.

     11.  The Purchaser hereby further agrees to be bound by
all the terms and conditions of the Certificates as provided in the
Pooling and Servicing Agreement.

<PAGE>
     12.  If the Purchaser sells any of the Certificates, the
Purchaser will obtain from any subsequent purchaser the same
representations contained in this Letter.


                              Very truly yours,

                                                         
                                 
                              [PURCHASER]


                              By                        
                                  


                              Name                    
                                                       
          Title                EXHIBIT L


          FORM OF INVESTOR/TRANSFEREE LETTER
               (Non-Rule 144A Transfer)



                                                   
                        [Date]



Aegis Auto Funding Corp. IV
525 Washington Boulevard
Jersey City, New Jersey  07310

Norwest Bank Minnesota, National Association
Sixth Street and Marquette Avenue
Minneapolis, MN  55479-0070
Attention:  Corporate Trust Services Asset Backed
Administration
                           
          Aegis Auto Funding Corp. IV
          Aegis Auto Receivables Trust 199_-_
          Automobile Receivable Pass-Through Certificates,
Class ___

Ladies and Gentlemen:

     The undersigned (the "Purchaser") proposes to purchase
certain Automobile Receivable Certificates, Class ____ (the
"Certificates") issued by Aegis Auto Receivables Trust 199_-_ (the
"Trust) pursuant to a Pooling and Servicing Agreement dated as of
_________________ (the "Pooling and Servicing Agreement"),
among Aegis Auto Funding Corp. IV, as Seller, Norwest Bank
Minnesota, National Association, as Backup Servicer, and Norwest
Bank Minnesota, National Association as Trustee.  Unless the
context or use indicates another or different meaning, each
capitalized term used herein and not otherwise defined herein shall
have the meaning ascribed to it in the Pooling and Servicing
Agreement.

     The Purchaser represents and warrants that:

     (a)  Information.  [For III Finance and III Global only: 
The Purchaser acknowledges that it or its affiliate has acted as a
warehouse lender to the originator of the Receivables and, as such,
it has had substantial access to information relating to the Trust
and the assets backing the Certificates.]  The Purchaser
acknowledges that no offering memorandum or other offering
literature has been prepared in connection with the offering of the
Certificates and that it is not relying on any party for furnishing or
verifying information relating to the Seller, the Trust or other
parties to this transaction or their respective financial condition, or
with respect to any assets of the Trust or which relates in any way
to the Certificates or any security relating to the Certificates.  The
Purchaser acknowledges that it has made such investigation as the
Purchaser deems necessary to evaluate the merits and risks
involved with an investment in the Certificates, and has had an
opportunity to review the documents providing for the issuance of
the Certificates and to meet with officers and employees of the
Seller and to ask questions and receive answers regarding an
investment in the Certificates and has asked any question he
desired to ask and has received answers with respect to such
questions to the full satisfaction of the Purchaser, and the
Purchaser confirms that all requested documents, records and
books pertaining to the investment in the Certificates have been
made available or delivered to the Purchaser, and the Purchaser
has relied exclusively on such information.  The Purchaser has
been represented by its own legal counsel to the extent it deems
necessary in connection with the offering of the Certificate and is
not relying on counsel to the Trust or counsel to any other party
with respect to any matters relating, directly or indirectly, to the
furnishing or verifying of information relating to the Seller, the
Trust or other parties to the transaction or their respective financial
condition or with respect to any assets of the Trust or which
relates in any way to the Certificates or any security relating to the
Certificates. 

     (b)  No Reliance on Other Purchasers.  In making its
investment decision with respect to subscribing for the Certificates,
the Purchaser has not relied upon any statement, representation or
advice of any other Purchaser of the Certificates.

     (c)  Purchase for Investment.  The Purchaser is
purchasing the Certificates without a view to any distribution,
assignment, resale or other disposition of the Certificates in any
manner which would violate the Securities Act of 1933, as
amended (the "Securities Act"), or applicable state securities or
"Blue Sky" laws, subject, nevertheless, to the understanding that
the disposition of the Purchaser's property shall at all times be and
remain within the  Purchaser's control, and the Certificates are
being purchased solely for the Purchaser's own account for
investment purposes only and not for the account of any other
person.

     (d)  Institutional Accredited Investor.  The Purchaser is
an institutional "accredited investor" as defined in Rule 501 under
the Securities Act as follows (check one):

          (  ) A bank as defined in Section 3(a)(2) of the
     Securities Act, whether acting in its individual or fiduciary
     capacity;

          (  ) A savings and loan association or other
     institution as defined in Section 3(a)(5)(A) of the Securities
     Act, whether acting in its individual or fiduciary capacity;

          (  ) A broker or dealer registered pursuant to
     Section 15 of the Securities Exchange Act of 1934;

          (  ) An insurance company as defined in Section
     2(13) of the Securities Act;

          (  ) An investment company registered under the
     Investment Company Act of 1940 or a business
     development company as defined in Section 2(a)(48) of that
     Act;

          (  ) A Small Business Investment Company
     licensed by the U.S. Small Business Administration under
     Section 301(c) or (d) of the Small Business Investment Act
     of 1958;

          (  ) An employee benefit plan within the meaning
     of Title I of the Employee Retirement Income Security Act
     of 1974 ("ERISA"), if the investment decision is made by
     a plan fiduciary (as defined in Section 3(21) of ERISA)
     which is a bank, savings and loan association, insurance
     company or registered investment advisor, or if the plan
     has total assets in excess of $5,000,000 or, if a
     self-directed plan, with investment decisions made solely by
     accredited investors;

          (  ) A plan established or maintained by a state,
     its political subdivisions, or any agency or instrumentality
     of a state or its political subdivisions, for the benefit of its
     employees, if such plan has total assets in excess of
     $5,000,000;

          (  ) A private business development company as
     defined in Section 202(a)(22) of the Investment Advisers
     Act of 1940;

          (  ) An organization described in Section
     501(c)(3) of the Internal Revenue Code, corporation,
     Massachusetts or similar business trust or partnership, not
     formed for the specific purpose of acquiring the securities
     offered, with total assets in excess of $5,000,000;

          (  ) A trust, with total assets in excess of
     $5,000,000, not formed for the specific purpose of
     acquiring the securities offered, whose purchase is directed
     by a person having such knowledge and experience in
     financial and business matters to be capable of evaluating
     the merits and risks of an investment in the Certificates; or
          
          (  ) An entity in which all of the equity owners
     fall within one of the foregoing categories of "accredited
     investors."

     (e)  Exempt Offering.  The Purchaser understands that
the Certificates are not being registered under the Securities Act or
any state securities or "Blue Sky" laws and are being sold in
reliance on exemptions from the registration requirements of the
Securities Act and any such laws for non-public offerings.  The
Purchaser understands that the exemptions from the registration
requirements under state securities laws upon which the
Certificates is relying require that the Purchaser be one of the
types of investors specified in subsection (d) above under the
applicable state securities law and the Purchaser is such an
investor.  The Purchaser further understands that the Certificates
must be held indefinitely unless subsequently registered under the
Securities Act, any applicable state securities or "Blue Sky" laws
or unless exemptions from the registration requirements of the
Securities Act and such laws are available.  The Purchaser
represents, warrants and agrees that, if at some future time the
Purchaser wishes to dispose of or exchange any of the Certificates,
the Purchaser will not do so unless before any such sale, transfer
or other disposition the Purchaser shall have furnished to the
Trustee either (a) a certificate of the transferee that the transferee
is a "qualified institutional buyer" within the meaning of Rule
144A promulgated pursuant to the Securities Act or (b) a
certificate of the transferee that the transferee is an institutional
"accredited investor" as defined in Rule 501(a) of the Securities
Act and, in the case of (b) only, an opinion of counsel satisfactory
in form and substance to the Trustee and the transferor, to the
effect that the sale, transfer or other disposition of such Certificate
has been registered under the Securities Act, or that such sale,
transfer or other disposition does not require registration under the
Securities Act.

     (f)  Legal Investment.  The Purchaser understands that
there may be restrictions on the ability of certain investors,
including, without limitation, depository institutions, either to
purchase the Certificates or to purchase investments having
characteristics similar to those of the Certificates representing
more than a specified percentage of the investor's assets, and the
Purchaser further represents and warrants that it has consulted, and
relied on the advice of, its own legal advisor in determining
whether and to what extent the Certificates constitute a legal
investment for the Purchaser.

     (g)  The Purchaser (i)  has no need for liquidity with
respect to the  Certificates, (ii) is able to bear the economic risks
of an investment in the Certificates for an indefinite period and
(iii) is able to afford a complete loss of such investment.  The
Purchaser has such knowledge and experience in financial and
business matters to use the information made available in
connection with the offering of the Certificates, to evaluate the
merits and risks of the prospective investment in the Certificates
and to make an informed business decision with respect thereto. 
The Purchaser understands that the Seller will rely upon the
information supplied by the Purchaser pursuant to this Agreement
in order to verify this representation and warranty and represents
that such information is true and correct in all respects.  The
Purchaser understands that a false representation may constitute a
violation of law, that any person which suffers damage as a result
of a false representation may have a claim against the undersigned
for damages for which the undersigned will indemnify the Seller
and its affiliates pursuant to the terms of this Agreement.

     (h)  The Purchaser recognizes that an investment in the
Certificates involves significant risks.

     (i)  The Purchaser understands that no offering
memorandum has been prepared for filing with or review by any
state securities administrators because of the representations made
by the Seller as to the private or limited nature of the offering.

     (j)  The Purchaser understands that there is no
established market for the Certificates and that none may develop
and, accordingly, that the Purchaser must bear the economic risk
of an investment in the Certificates for an indefinite period of
time.

     (k)  The Purchaser agrees that it is bound by and will
abide by the provisions of the Pooling and Servicing Agreement
pursuant to which the Certificates are issued.

     (l)  All information which the Purchaser has provided
to the Seller concerning the Purchaser is correct and complete as
of the date hereof, and if there should be any adverse change in
such information before receiving notification that this subscription
has been accepted, the Purchaser will immediately provide the
Seller with such information.

                         Very truly yours,
                         

                                                             
                
                         [PURCHASER]


                         By                                 
                     
                         Name                             
                       
                         Title                               
                    
                       EXHIBIT M

          FORM OF ERISA REPRESENTATION LETTER


                  ________________  
                        (Date)

Aegis Auto Funding Corp. IV
525 Washington Boulevard
Jersey City, NJ  07130

Norwest Bank Minnesota, National  Association
Sixth Street and Marquette Avenue
Minneapolis, Minnesota  55479-0070
Attention:  Corporate Trust Services Asset Backed
Administration

     Re:  Aegis Auto Funding Corp. IV 
          Aegis Auto Receivables Trust 199_-_
          Auto Receivable Pass-Through Certificates, Class
____              

Ladies and Gentlemen:

     [NAME OF OFFICER] _______________________
HEREBY CERTIFIES THAT:

     1.   [That he [she] is [Title of Officer] 
________________________  of [Name of Transferee]
___________________________________ (the "Transferee"), a
[savings institution] [corporation] duly organized and existing
under the laws of [the State of _____________] [the United
States], on behalf of which he [she] makes this affidavit.

     2.   The Transferee (i) is not, and on _________ [insert
date of transfer of Certificate to Transferee] will not be, and on
such date will not be investing the funds of, an employee benefit
plan subject to the Employee Retirement Income Security Act of
1974, as amended ("ERISA") or a plan subject to Section 4975 of
the Code or (ii) is an insurance company investing assets of its
general account and the exemption provided by Section III(a) of
Department of Labor Prohibited Transaction Class Exemption 95-
60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemption") applies
to the transferee's acquisition and holding of such Certificate.

     3.   The Transferee hereby acknowledges that under the
terms of the Pooling and Servicing Agreement (the "Agreement")
among Aegis Auto Funding Corp. IV, and Norwest Bank
Minnesota, National Association, as Backup Servicer and as
Trustee, dated as of _________________, no transfer of any Class
B or Class C Certificates shall be permitted to be made to any
person unless the Trustee has received (i) a certificate from such
transferee to the effect that such transferee (A) is not an employee
benefit plan subject to ERISA or a plan subject to Section 4975 of 
the Code (a "Plan") and is not using assets of any such employee
benefit or other plan to acquire any such Certificate or (B) is an
insurance company investing assets of its general account and the
Exemption applies to the transferee's acquisition and holding of
such Certificate or (ii) an opinion of counsel satisfactory to the
Trustee to the effect that the purchase and holding of any such
Certificate will not constitute or result in the assets of the Trust
created by the Agreement begin deemed to be "plan assets" and
subject to the prohibited transaction provisions of ERISA or
Section 4975 of the Code and will not subject the Trustee or the
Seller to any obligation in addition to those undertaken in the
Agreement (provided, however, that the Trustee will not require
such certificate or opinion in the event that, as a result of changed
of law or otherwise, counsel satisfactory to the Trustee has
rendered an opinion to the effect that the purchase and holding of
any such Certificate by a Plan or a Person that is purchasing or
holding any such Certificate with the assets of a Plan will not
constitute or result in a prohibited transaction under ERISA or
Section 4975 of the Code).

     IN WITNESS WHEREOF, the Transferee has caused this
instrument to be executed on its behalf, pursuant to authority of its
Board of Directors, by its [Title of Officer] __________________,
this day of _____, 199_.



        _______________________________________________
                                             [name
of Transferee]


       By:_____________________________________________
                              Name:
                              Title:

<PAGE>
                       EXHIBIT N

                   NOTICE OF FUNDING

     In accordance with the Pooling and Servicing Agreement
dated as of _________________ by and among Norwest Bank
Minnesota, National Association, as backup servicer and as
trustee, and Aegis Auto Funding Corp. IV, a Delaware corporation
(the "Pooling and Servicing Agreement"), the undersigned hereby
gives notice of a Funding Date to occur on ____________, 19  
for each of the Receivables listed on Schedule I to the Assignment
executed by the undersigned and accompanying this Notice of
Funding.  Unless otherwise defined herein, capitalized terms have
the meanings set forth in the Pooling and Servicing Agreement.

     Such Receivables represent the following amounts:

          Principal Balance of Receivables 
          as of the Cutoff Date:        $______________

          Amount to be transferred
          to the Reserve Fund from
          the Funding Account:          $______________

          Amount to be wired to the undersigned or its 
          designee (Aegis Finance) in payment for such
          Receivables:                  $______________
                                                       
     The undersigned hereby certifies that, in connection with
the Funding Date specified above, the undersigned has complied
with all terms and provisions specified in Section 3.08 of the
Pooling and Servicing Agreement, including, but not limited to,
delivery of the Officers' Certificate, as specified therein.

Date: ________________, 199  

                                       AEGIS
AUTO FUNDING CORP. IV,
                                       a
Delaware Corporation, as Seller


                                       By      
                                                 
                                                 
                                                 
                                        
                                           
Angelo R. Appierto
                                           
President<PAGE>
                       EXHIBIT O

                 OFFICER'S CERTIFICATE

                   re:  Funding Date

              AEGIS AUTO FUNDING CORP. IV


To:   Norwest Bank Minnesota, National Association 
           
 Corporate Trust Services Asset Backed Administration
 Sixth Street and Marquette Avenue            
           
 Minneapolis, MN  55479-0070             
      
 Fax 612-667-9825

 This Officer's Certificate is being issued in accordance with
Section 3.08 of the Pooling and Servicing Agreement dated as of
_________________ (the "Pooling and Servicing Agreement") by
and among Aegis Auto Funding Corp. IV, a Delaware corporation,
as seller ("Seller"), and Norwest Bank Minnesota, National
Association, as Backup Servicer and as Trustee.  Terms not
otherwise defined herein shall have the meanings ascribed thereto
in the Pooling and Servicing Agreement.

 By his signature below, the undersigned certifies that:

      (a)  The matters set forth in Section 3.01(b) of
 the Purchase Agreement by and between Aegis Auto
 Finance, Inc., as the transferor named therein, and Seller,
 as transferee, are true and correct.  All Receivables
 acquired on the Funding Date to occur on ________, 199 
 constitute Additional Receivables meeting the criteria
 specified in the Purchase Agreement; and

      (b)  The representations and warranties set forth
 in Sections 3.01(a) and (b) of the Pooling and Servicing
 Agreement are true and correct as of the date hereof; and

      (c)  The documents listed in Sections 3.08(b)(i)
 and (ii) of the Pooling and Servicing Agreement are being
 delivered to the Trustee in its capacity as Custodian on or
 before the Funding Date specified herein.

Dated:  __________, 199_            

                               AEGIS AUTO
FUNDING CORP. IV,
                               a Delaware
corporation, as Seller



                               By               
                                 
                                         Angelo
R. Appierto, President<PAGE>
                       EXHIBIT P

                      ASSIGNMENT


 In accordance with the Pooling and Servicing Agreement
dated as of _________________ by and among Aegis Auto
Funding Corp. IV, a Delaware corporation (the "Seller"), and
Norwest Bank Minnesota, National Association, as trustee (the
"Trustee") and as backup servicer (the "Backup Servicer") (the
"Pooling and Servicing Agreement"), the Seller hereby assigns,
transfers and otherwise conveys unto the Trustee in trust for the
benefit of the Certificateholders, without recourse (capitalized
terms used herein and not otherwise defined shall have the
meaning assigned to them in the Pooling and Servicing
Agreement): (i) all right, title and interest of the Seller in and to
the Receivables identified on Schedule I attached hereto (the
"Receivables"), and all moneys received thereon, on and after the
Cutoff Date; (ii) the interest of the Seller in the security interests
in the Financed Vehicles granted by the Obligors pursuant to the
Receivables and all certificates of title to such Financed Vehicles;
(iii) the interest of the Seller in any Risk Default Insurance
Proceeds or any proceeds from claims on Insurance Policies
(including the VSI Insurance Policy) covering the Receivables, the
Financed Vehicles or Obligors from the Cutoff Date; (iv) the right
of the Seller to realize upon any property (including the right to
receive future liquidation Proceeds) that shall have secured a
Receivable and have been repossessed by or on behalf of the
Trustee; (v) the interest of the Seller in any Dealer Recourse; (vi)
all right, title and interest in the Seller in and to the Purchase
Agreement; (vii) all right, title and interest of the Seller in and to
the Funding Account and any monies and investments on deposit
therein and (viii) the proceeds of any and all of the foregoing. 
The foregoing sale does not constitute and is not intended to result
in any assumption by the Trustee of any obligation of the
undersigned to the Obligors, insurers or any other person in
connection with the Receivables, Custodian Files, Servicer Files,
any insurance policies or any agreement or instrument relating to
any of them.

 This Assignment is made pursuant to and upon the
representations, warranties and agreements contained in the
Pooling and Servicing Agreement.

 IN WITNESS WHEREOF, the undersigned has caused this
Assignment to be duly executed as of        , 199 .

                                    AEGIS
AUTO FUNDING CORP. IV,
                                    a
Delaware corporation


By      
                                   
                                    
 Angelo R. Appierto, President
                       EXHIBIT Q

                      [RESERVED]


                       EXHIBIT R

                 TRUSTEE'S CERTIFICATE
                           


    Norwest Bank Minnesota, National Association, as trustee
(the "Trustee") of the Aegis Auto Receivables Trust Series 199_-_
created pursuant to the Pooling and Servicing Agreement (the
"Pooling and Servicing Agreement") dated as of
_________________ among Aegis Auto Funding Corp. IV (the
"Seller"), Norwest Bank Minnesota, National Association, as
backup servicer (the "Backup Servicer") and as trustee (the
"Trustee"), does hereby sell, transfer, assign and otherwise convey
to the Seller, without recourse, representation or warranty, all of
the Trustee's right, title and interest in and to all of the
Receivables (as defined in the Pooling and Servicing Agreement)
identified in the attached Servicer's Certificate of "Purchased
Receivables," which are to be repurchased by the Seller pursuant
to Section 3.02 of the Pooling and Servicing Agreement, and all
security and documents relating thereto.

    IN WITNESS WHEREOF, I have hereunto set my hand this
     day of            199 .

                                   
                                   
    Norwest Bank Minnesota, National    
    Association, as Trustee



                                   
                                   
By                  
                                  
                                   
    [Name]
                                   
                                   
                                   [Title]

                       EXHIBIT S

                      [RESERVED]



                      APPENDIX B
             TO THE MASTER TRUST AGREEMENT

        FORM OF POOLING AND SERVICING AGREEMENT


 
                                  



             AEGIS AUTO FUNDING CORP. IV,
            a Delaware Corporation, Seller 


                          and

           NORWEST BANK MINNESOTA, NATIONAL
ASSOCIATION,
              Trustee and Backup Servicer



            POOLING AND SERVICING AGREEMENT


             Dated as of _________________


                                         

                    $______________


          AEGIS AUTO RECEIVABLES TRUST 199_-_
                           
          AUTOMOBILE RECEIVABLE PASS-THROUGH
CERTIFICATES 

 
                                
                   TABLE OF CONTENTS


                                                   Page

ARTICLE I.  CREATION OF TRUST
            1

ARTICLE II. CONVEYANCE OF RECEIVABLES
            1

ARTICLE III.  ACCEPTANCE BY TRUSTEE
            3

ARTICLE IV. INCORPORATION OF STANDARD TERMS
AND
            CONDITIONS
            3

ARTICLE V.  SPECIAL DEFINITIONS AND TERMS
            4

ARTICLE VI. ADDITIONAL SELLER REPRESENTATIONS
            5

TESTIMONIUM

SIGNATURES

APPENDIX A  Schedule of Receivables

APPENDIX B  Schedule of Identified Additional Receivables

APPENDIX C  Standard Terms and Conditions

APPENDIX D  VSI Insurance Policy Endorsement 


            POOLING AND SERVICING AGREEMENT

     This POOLING AND SERVICING AGREEMENT is dated
as of ____________ (this "Agreement") among Aegis Auto
Funding Corp. IV, a Delaware corporation, as Seller (the "Seller")
and Norwest Bank Minnesota, National Association, a national
banking association, as trustee for the Trust (the "Trustee") and as
Backup Servicer (the "Backup Servicer") and is made with respect
to the formation of the Aegis Auto Receivables Trust 199_-_ (the
"Trust").

     WHEREAS, the Seller and the Trustee desire to form a
trust pursuant to the Master Trust Agreement dated as of March 1,
1997 (the "Master Trust Agreement") by and between the Seller
and the Trustee, and provide for the issuance of a series of
Automobile Pass-Through Certificates by such trust; 

     NOW, THEREFORE, in consideration of the premises and
of the mutual agreements herein contained, the parties hereto agree
as follows:

                       ARTICLE I

                   CREATION OF TRUST

     Upon the execution of this Agreement by the parties hereto,
there is hereby created the Aegis Auto Receivables Trust 199_-_. 
The situs and administration of the Trust shall be in Minneapolis,
Minnesota or in such other city in which the Corporate Trust
Office is located from time to time.

                      ARTICLE II

               CONVEYANCE OF RECEIVABLES

[Note:  Delete bracketed provisions if no Funding Period is
applicable.  Remove brackets if there will be a Funding Period]

     Section 2.01.  Conveyance by Seller.

          (a)  In consideration of the Trustee's delivery of
     the Certificates to or upon the order of the Seller in an
     aggregate principal amount equal to the aggregate Principal
     Balance of the Initial Receivables [plus the Original Pre-
     Funded Amount,] the Seller does hereby irrevocably sell,
     assign, and otherwise convey to the Trustee, in trust for the
     benefit of the Certificateholders, without recourse (subject
     to the obligations herein):

                
         (i) all right, title and interest of the Seller in and to the Initial
         Receivables identified on Appendix A hereto, all Excess Interest
         Collections thereon and all other moneys received thereon on and
         after the Cutoff Date;  

            (ii)    the interest of the Seller in the
         security interests in the Financed Vehicles granted
         by the Obligors pursuant to the Initial Receivables;

           (iii)    the interest of the Seller in any Risk
         Default Insurance Proceeds and any proceeds from
         claims on any Insurance Policies (including the VSI
         Insurance Policy) covering the Initial Receivables,
         the Financed Vehicles or the Obligors from the
         Cutoff Date;

            (iv)    all right, title and interest of the
         Seller in and to the Funding Account and all
         moneys and investments from time to time on
         deposit therein; 

             (v)    the right of the Seller to realize upon
         any property (including the right to receive future
         Liquidation Proceeds) that shall have secured an
         Initial Receivable and have been repossessed by or
         on behalf of the Trustee;

            (vi)    the interest of the Seller in any
         Dealer Recourse relating to the Initial Receivables;

           (vii)    all right, title and interest of the
         Seller in and to the Purchase Agreement; and

          (viii)    the proceeds of any and all of the
         foregoing.

          [(b) Subject to the conditions set forth in Section
     3.08 of the Standard Terms incorporated herein, in
     consideration of the Trustee's delivery on the related
     Funding Dates to or upon the order of the Seller of all or
     a portion of the balance in the Funding Account in an
     amount equal to the aggregate Receivables Cash Purchase
     Price of the Additional Receivables to be acquired on the
     Funding Date, the Seller shall on such Funding Date sell,
     transfer, assign, set over and otherwise convey to the
     Trustee, without recourse (subject to the obligations
     herein): 

               
          (i)  all right, title and interest of the Seller in and to the
          Additional Receivables, all Excess Interest Collections thereon and
          all other moneys received thereon on and after the related Cutoff
          Date; 

               
          (ii) the interest of the Seller in the security interests in the
          Financed Vehicles granted by Obligors pursuant to the Additional
          Receivables;
 
               
          (iii)     the interest of the Seller in any Risk Default Insurance
          Proceeds or any proceeds from claims on any Insurance Policies
          (including the VSI Insurance Policy) covering the Additional
          Receivables, the Financed Vehicles or the Obligors from the
          related Cutoff Date;

               
          (iv) the right of the Seller to realize upon any property
          (including the right to receive future Liquidation Proceeds) that
          shall have secured an Additional Receivable and have been
          repossessed by or on behalf of the Trustee;

               
          (v)  the interest of the Seller in any Dealer Recourse relating to
          the Additional Receivables;

               
          (vi) all right, title and interest of the Seller in and to the
          Purchase Agreement; and

               
          (vii)     the proceeds of any and all of the foregoing.]

     Section 2.02.  Nature of Conveyance.  It is the intention of
the Seller and the Trustee that the transfer and assignment of the
Seller's right, title and interest in and to the assets identified in
clauses (i) through (vii) of Section 2.01(a) [and clauses (i) through
(vii) of Section 2.01(b)] (collectively, the "Trust Property") shall
constitute an absolute sale by the Seller to the Trustee in trust for
the benefit of the Certificateholders.  In the event a court of
competent jurisdiction were to recharacterize the transfer of the
Trust Property as a secured borrowing rather than a sale, contrary
to the intent of the Seller and the Trustee, the Seller does hereby
grant, assign and convey to the Trustee and the Trust, as security
for all amounts payable to the Certificateholders, a security in and
lien upon all of its right, title and interest in and to the Trust
Property, including all amounts deposited to the Lock-Box
Account, the Collection Account, the Certificate Account [and the
Funding Account,] said security interest to be effective from the
date of execution of this Agreement.

     The Trustee and the Certificateholders acknowledge and
agree that the Seller is the holder of the Residual Interest.

                      ARTICLE III

                 ACCEPTANCE BY TRUSTEE

     The Trustee, on behalf of the Trust, hereby accepts all
consideration conveyed by the Seller pursuant to Article II, and
declares that the Trustee shall hold such consideration upon the
trusts herein set forth for the benefit of all present and future
Certificateholders, subject to the terms and provisions of this
Agreement and the Master Trust Agreement.

                      ARTICLE IV

          INCORPORATION OF STANDARD TERMS AND
CONDITIONS 

     This Agreement hereby incorporates by reference the
Standard Terms provided for by the Master Trust Agreement in
the form attached hereto as Appendix C, except to the extent
expressly modified hereby.  

                       ARTICLE V

             SPECIAL DEFINITIONS AND TERMS

     Capitalized terms not otherwise defined herein shall have
the meanings ascribed to them in the Standard Terms and
Conditions.  Whenever used in this Agreement, the following
words and phrases shall have the following meanings:

     "Backup Servicer Fee" means, with respect to any
Distribution Date, one-twelfth of the product of (i) 0.02% per
annum and (ii) the outstanding Pool Balance as of the first day of
the preceding Collection Period or, in the case of the first
Distribution Date, as of the Closing Date.

     "Class A Percentage" means _________%.

     "Class A Rate" means _________% of interest per annum.

     "Class B Percentage" means _________%.

     "Class B Rate" means _________% of interest per annum.

     "Closing Date" means _____________.

     "Custodian Fee" means $1.75 per file boarded.

     "Cutoff Date" means ____________.

     "Discount Rate" means       % per annum.

     "Final Scheduled Distribution Date" means
______________.
     
     ["Funding Account Interest Amount" means
________________________.] 

     ["Funding Period" means the period beginning on the
Closing Date and ending on the earlier to occur of (i) the Final
Funding Date or (ii) the expiration of the fifteen day period
commencing on the Closing Date.]

     "Initial Distribution Date" means _____________.

     "Original Class Certificate Balance" means, as to the Class
A Certificates, $_____________, and as to the Class B
Certificates, $______________.

     ["Original Pre-Funded Amount" means $                  , the
amount deposited in the Funding Account on the Closing Date.]

     "Reserve Fund Initial Deposit" means $______________.

     "Trustee Fee" means, with respect to any Distribution Date,
one-twelfth of the product of (i) 0.01% per annum and (ii) the
aggregate Class Certificate Balance as of the close of business on
the preceding Distribution Date (or, in the case of the Initial
Distribution Date, the original aggregate Class Certificate
Balance).


                      ARTICLE VI

           ADDITIONAL SELLER REPRESENTATIONS

     The Seller hereby makes the following additional
representations with respect to the Receivables:

     (i)        Schedule of Receivables.  The information set forth
in Appendix A hereto is true, complete and correct in all material
respects as of the opening of business on the applicable Cutoff
Dates, as the case may be, and no selection procedures adverse to
the Certificateholders have been utilized in selecting the
Receivables.

     (ii)       Scheduled Payments.  No Receivables had a payment
that was more than 59 days overdue as of the applicable Cutoff
Date; and each Receivable has a final scheduled payment due no
later than the Final Scheduled Distribution Date.

     (iii)      Annual Percentage Rate.  The addition of the
Additional Receivables on each Funding Date will not decrease the
weighted average APR of all Receivables sold hereunder by more
than 10 basis points.

     (iv)       States of Origination.   After the addition of all
Additional Receivables to the Trust, not more than 25% of the
Receivables will have been originated in any one state.

     (v) Insurance Policy Endorsements.  Attached hereto as
Appendices E and F, respectively, are true and correct copies of
the endorsements to the Risk Default Insurance Policy and VSI
Insurance Policy required by the Standard Terms.

                      ARTICLE VII

         CERTIFICATE DELIVERY AND REGISTRATION


     The Certificates shall be designated as the "Aegis Auto
Receivables Trust _________, Automobile Receivable Pass-
Through Certificates, Series _____ (the "Certificates"), and issued
with an initial aggregate Certificate Balance of $___________ in
two Classes as follows:  Class A Certificates with an initial
Balance of $______________ and Class B Certificates with an
initial Certificate Balance of $_____________.

     The Seller hereby directs the Trustee to register the
Certificates in the names and denominations specified in the
direction attached hereto as Appendix E, and to execute,
authenticate and deliver the Certificates to the initial purchasers
specified in such direction upon receipt by the Trustee of the
following:

         (i)    $_____________ in immediately available
         funds from the purchasers for the account of the
         Seller;

         (ii)   Investor letters executed by each of the
         initial purchasers;

         (iii)  An executed copy of the Supplemental
     Conveyance from Aegis Finance in the form attached as
     Appendix A to the Purchase Agreement with respect to the
     Receivables conveyed to the Trust on the Closing Date;

         (iv)   An executed copy of the certificate of the
     Seller required by Section 7 of the Master Certificate
     Purchase Agreement substantially in the form attached
     hereto as Appendix F; and

         (v)    Executed opinions of counsel to the Seller
     required by Section 7 of the Master Certificate Purchase
     Agreement.

                     ARTICLE VIII

                APPLICATION OF PROCEEDS

     The proceeds of the Certificates, receipt of which the
Trustee hereby acknowledges, shall be applied as follows:

                (i)  $___________ shall be deposited into
         the Reserve Fund as the Reserve Fund Initial
         Deposit;

                [(ii) $____________ shall be deposited
         into the Funding Account as the Original Pre-
         Funded Amount]; and

                (iii) The remainder of $____________
         shall be paid to the Seller or upon the Seller's
         order.


<PAGE>
     IN WITNESS WHEREOF, the parties hereto have caused
this Pooling and Servicing Agreement to be duly executed by their
respective officers as of the day and year first above written.



                                   AEGIS AUTO
FUNDING CORP. IV,
                                   as Seller


                                   
                                   By:                  
                               
                                      Name: 
                                      Title:





NORWEST BANK MINNESOTA,
NATIONAL ASSOCIATION, 
as Trustee and
as Backup Servicer



By:                  
                               
Name:
Title:
                                      















  [Signature Page to Pooling and Servicing Agreement]
                        APPENDIX A

                SCHEDULE OF RECEIVABLES


     Delivered to the Trustee on the Closing Date 

[(This Schedule shall be deemed to be amended on each Funding
Date to add 
Additional Receivables and shall be deemed to be amended to
account for any 
substitution of Receivables permitted by the Agreement upon the 
        occurrence of any such substitution.)]

                    (See Attached)

                     APPENDIX B

             STANDARD TERMS AND CONDITIONS

                      APPENDIX C

       RISK DEFAULT INSURANCE POLICY ENDORSEMENT
                     APPENDIX D

           VSI INSURANCE POLICY ENDORSEMENT

                     Appendix E

                       $[AMOUNT]
         Aegis Auto Receivables Trust ________
   Automobile Receivable Pass-Through Certificates,
                   Series _________

                    DIRECTION AS TO
             REGISTRATION OF CERTIFICATES

The undersigned purchasers of the above-referenced Certificates hereby
direct the Trustee to register such Certificates in the names and
denominations specified below:

                 CLASS A CERTIFICATES

Certificate
  Number                       Name                
     Amount Purchased

       R-1                                                    
        $[CLASS A AMOUNT]

                 CLASS B CERTIFICATES

     Certificate
       Number                       Name 
     Amount Purchased

       R-1                                                    
       $[CLASS B AMOUNT]
                           
                              Total                
     $[AMOUNT]

     IN WITNESS WHEREOF, the undersigned have duly
executed this Direction as to   Registration of Certificates as of the
date set forth below.

Dated:    _____________________

         III FINANCE LTD.


By                        
                                                
Name:    
Title:      


III GLOBAL LTD.
By                        
Name:
Title:


III LIMITED PARTNERSHIP


By                        
                                                                 
Name:
Title:
     


                       Appendix F


                       $[AMOUNT]
        Aegis Auto Receivables Trust _________
   Automobile Receivable Pass-Through Certificates,
                   Series _________

                  GENERAL CERTIFICATE
                          OF
              AEGIS AUTO FUNDING CORP. IV

          The undersigned, on behalf of Aegis Auto Funding
Corp. IV, a Delaware corporation ("Seller"), hereby certifies this
_________________, as follows in connection with the issuance of
the above-referenced Certificates (the "Certificates") pursuant to
the terms of the Pooling and Servicing Agreement dated as of
________________ (the "Agreement") among the Seller, Norwest
Bank Minnesota, National Association, as backup servicer and
Norwest Bank Minnesota, National Association, as Trustee, and
the Master Trust Agreement dated as of March 1, 1997 (the
"Master Trust Agreement") between the Seller and the Trustee
(capitalized terms used but not otherwise defined herein shall have
the meanings ascribed to them in the Standard Terms and
Conditions attached as Appendix A to the Master Trust
Agreement):

          1.   The undersigned has carefully examined the
Agreement, the Master Trust Agreement, the Purchase Agreement
and the Master Certificate Purchase Agreement.

          2.   The representations and warranties of the
Seller contained in the Agreement, the Master Trust Agreement,
the Purchase Agreement and the Master Certificate Purchase
Agreement are true and correct in all material respects as if made
on and as of the date hereof (except for such representations and
warranties specifically made as of another specified date).
          3.   Neither the Seller nor any of its Affiliates is
in default in the performance of any of their respective obligations
under the documents mentioned in paragraph 2 above or any other
Pooling and Servicing Agreement executed pursuant to the terms
of the Master Trust Agreement.

          4.   The Seller has complied with all agreements
and satisfied all conditions on its part to be performed or satisfied
under the documents specified in paragraph 2 above at or prior to
the date hereof.

          5.   The Seller did not, either independently or
through any other party, solicit any offer to buy or offer to sell the
Certificates or any similar security by means of any form of
general solicitation or general advertising, including, but not
limited to, (i) any advertisement, article, notice or other
communication published in any newspaper, magazine or similar
medium or broadcast over television or radio, and (ii) any seminar
or meeting whose attendees have been invited by any general
solicitation or general advertising.

          6.   The Certificates were sold by the Seller to III
Finance Ltd., III Global Ltd. and III Limited Partnership in a
private placement in transactions exempt from the registration
requirements of the Act.  

          7.   The undersigned is duly authorized by the
Seller to make the foregoing representations on behalf of the Seller
and has conducted such investigation and made such inquiries as
he has deemed necessary and appropriate in order to make such
representations on behalf of the Seller.
<PAGE>
     IN WITNESS WHEREOF the undersigned has signed this
General Certificate of Aegis Auto Funding Corp. IV as of the date
first written above.

                              AEGIS AUTO
                              FUNDING CORP. IV


                              By:
__________________________
                                  Name:
                                  Title:

<PAGE>

                                           Appendix [G]


                   FORM OF OPINIONS



                                            
                                             
                                             

          MASTER PURCHASE AGREEMENT



     This MASTER PURCHASE AGREEMENT
is made as of March 1, 1997, by and between
AEGIS AUTO FINANCE, INC., a Delaware
corporation, having its principal place of business at
525 Washington Boulevard, Jersey City, New
Jersey 07310, as seller (the "Seller"), and AEGIS
AUTO FUNDING CORP. IV, a Delaware
corporation, having its principal executive office at
525 Washington Boulevard, Jersey City, New
Jersey 07310, as purchaser (the "Purchaser").

     WHEREAS, the Seller originates or acquires
in the ordinary course of its business motor vehicle
retail installment sales contracts secured by new and
used automobiles and light-duty trucks, along with
certain related property with respect thereto (the
"Receivables"); and

     WHEREAS, the Seller desires to sell
Receivables to the Purchaser from time to time
during the term of this Agreement and the
Purchaser desires to purchase such Receivables
subject to the terms and conditions set forth herein;
and 

     WHEREAS, the Purchaser intends to
subsequently convey Receivables purchased by it
pursuant to the terms hereof to a series of separate
trusts (each a "Trust") to be created pursuant to the
terms of the Master Trust Agreement dated as of
March 1, 1997 (the "Master Trust Agreement")
between the Purchaser and Norwest Bank
Minnesota, National Association, as trustee (the
"Trustee") and each related Pooling and Servicing
Agreement executed and delivered pursuant to the
terms thereof; and 

     WHEREAS, each such Trust is expected to
issue pass-through certificates representing
undivided interests in each pool of Receivables and
other property conveyed to the Trust (the
"Certificates").

     NOW, THEREFORE, in consideration of
the foregoing, other good and valuable
consideration, and the mutual terms and covenants
contained herein, the parties hereto agree as
follows:

                  ARTICLE I

             CERTAIN DEFINITIONS

     Terms not defined in this Agreement shall
have the meaning set forth in the Standard Terms
and Conditions attached to the Master Trust
Agreement.  As used in this Agreement, the 
following terms shall, unless the context otherwise
requires, have the following meanings (such
meanings to be equally applicable to the singular
and plural forms of the terms defined):

     "Agreement" means this Master Purchase
Agreement and all amendments hereof and 
supplements hereto.

     "Cutoff Date" means the date designated as
such in any Supplemental Conveyance. 

     "Purchaser" means Aegis Auto Funding
Corp. IV, a Delaware corporation, its successors
and assigns.

     "Receivable" means any retail installment
sales contract and security agreement sold pursuant
hereto, as identified on the related Schedule of
Receivables for each Sale Date. 

     "Receivables Cash Purchase Price" means
with respect to any Receivable sold on a Sale Date,
100% of the Principal Balance of such Receivable
(or 92% if such Receivable is Uninsured) payable
as provided in Section 2.01 hereof.

     "Sale Date" means each date on which a
pool of Receivables is sold pursuant to the terms
hereof, each such date corresponding to either a
Closing Date or a Funding Date for the Purchaser's
sale of Receivables to a Trust.  

     "Schedule of Receivables" means, with
respect to any Sale Date, the list of Receivables
sold on such date attached as Schedule I to the
related Supplemental Conveyance.

     "Seller" means Aegis Auto Finance, Inc., a
Delaware corporation, its successors and assigns.

     "Supplemental Conveyance" means each
supplemental conveyance executed by the Seller
substantially in the form attached to this Agreement
as Exhibit A evidencing the sale of a pool of
Receivables to the Purchaser.

     "Trustee" means Norwest Bank Minnesota,
National Association, its successors and assigns.

     "UCC" means the Uniform Commercial
Code, as in effect from time to time in the relevant
jurisdictions.<PAGE>
                 ARTICLE II

      PURCHASE AND SALE OF RECEIVABLES

     Section 2.01.  Purchase and Sale of
Receivables.  (a) On each Sale Date, in exchange
for the Receivables Cash Purchase Price and subject
to the other terms and conditions of this Agreement,
the Seller agrees to sell, transfer, assign and
otherwise convey to the Purchaser, without recourse
(except as provided in Sections 6.01 and 7.02), a
100% interest in (i) all right, title and interest of the
Seller in and to the Receivables listed on the
applicable Schedule of Receivables, all monies
constituting Excess Interest Collections with respect
thereto,  and all other moneys received thereon on
and after the related Cutoff Date; (ii) the security
interests in the Financed Vehicles granted by the
Obligors pursuant to such Receivables; (iii) the
interest of the Seller in any Risk Default Insurance
Proceeds and any proceeds from claims on any
Insurance Policies (including the VSI Insurance
Policy) covering such Receivables, the Financed
Vehicles or the Obligors; (iv) the interest of the
Seller in any Dealer Recourse; and (v) the proceeds
of any and all of the foregoing.  (All of the
property identified in this subsection (a) shall
constitute "Trust Property.")

     (b)  In consideration for the Receivables
and the other Trust Property relating thereto sold on
any Sale Date, the Purchaser shall (i) on each such
date corresponding to a Closing Date for a Trust,
pay to the Seller an amount equal to the Receivables
Cash Purchase Price by wire transfer of
immediately available funds; and (ii) on each such
date corresponding to a Funding Date for a Trust,
cause the Trustee for such Trust to pay to the Seller
from the applicable Funding Account an amount
equal to the Receivables Cash Purchase Price by
wire transfer of immediately available funds.

     Section 2.02.  Security Interest.  It is the
intention of the Seller and the Purchaser that each
sale hereunder of the Seller's right, title and interest
in and to Receivables and related Trust Property
shall constitute an absolute sale by the Seller to the
Purchaser.  In the event a court of competent
jurisdiction were to recharacterize any transfer of
Trust Property as a secured borrowing rather than
a sale, contrary to the intent of the Seller and the
Purchaser, the Seller does hereby grant, assign and
convey to the Purchaser, a security interest in and
lien upon all of its right, title and interest in and to
such Trust Property, and all proceeds of any
thereof, said security interest to be effective from
the date of execution of the related Supplemental
Conveyance.

                 ARTICLE III

       REPRESENTATIONS AND WARRANTIES

     Section 3.01.  Representations and
Warranties of the Seller.  
(a)  The Seller hereby represents and warrants to
the Purchaser and its respective successors and
assigns as of the date hereof and each Sale Date:

     (i)  Organization, Etc.  The Seller is a
corporation duly organized, validly existing and in
good standing under the laws of the State of
Delaware.

     (ii) Due Qualification.  The Seller is in
good standing and duly qualified to do business and
has obtained all necessary licenses and approvals in
the States of Delaware and New Jersey and all
jurisdictions in which the ownership or lease of its
property or the conduct of its business shall require
such qualifications unless the failure of the Seller to
obtain such licenses and approvals would have no
material adverse effect on the Seller's ability to
fulfill its obligations hereunder.

     (iii)      Power and Authority.  The Seller has
the power and authority to execute and deliver this
Agreement and to carry out its terms; the Seller has
full power and authority to sell and assign the
property to be sold and assigned to the Purchaser
and such sale and assignment is valid and binding
against the Seller, and the Seller has duly
authorized such sale and assignment to the
Purchaser by all necessary action; the execution,
delivery and performance of this Agreement have
been duly authorized by the Seller by all necessary
action, and this Agreement is the legal, valid and
binding obligation of the Seller enforceable in
accordance with its terms.  The Seller has duly
executed and delivered this Agreement and any
other agreements and documents necessary to
effectuate the transactions contemplated hereby.

     (iv) No Violation.  The consummation of
the transactions contemplated hereby and the
fulfillment of the terms hereof, neither conflict
with, result in any breach of any of the terms and
provisions of, nor constitute (with or without notice
or lapse of time) a default under, the certificate of
incorporation or bylaws of the Seller, or any
indenture, agreement or other instrument to which
the Seller is a party or by which it is bound; nor
result in the creation or imposition of any Lien
upon any of its properties pursuant to the terms of
any such indenture, agreement or other instrument
(other than this Agreement); nor violate any law or,
to the best of Seller's knowledge, any order, rule or
regulation applicable to the Seller of any court or of
any federal or state regulatory body, administrative
agency, or other governmental instrumentality
having jurisdiction over the Seller or its properties.

     (v)  No Proceedings.  There are no
proceedings or investigations pending or, to the best
knowledge of Seller, threatened before any court,
regulatory body, administrative agency or other
governmental instrumentality having jurisdiction
over the Seller or its properties: (A) asserting the
invalidity of this Agreement; (B) seeking to prevent
the consummation of any of the transactions
contemplated by this Agreement; or (C) seeking any
determination or ruling that might materially and
adversely affect the performance by the Seller of its
obligations under, or the validity or enforceability
of, this Agreement.

     (vi) No Approvals.  No approval,
authorization or other action by, or filing with, any
governmental authority of the United States of
America or any of the States is required or
necessary to consummate the transactions
contemplated hereby, except such as have been duly
obtained or made on or prior to each applicable
Sale Date.  Seller complies in all material respects
with all applicable laws, rules and orders with
respect to itself, its business and properties and the
Receivables; and Seller maintains all applicable
permits, licenses and certifications.

     (vii)      Taxes.  The Seller has filed all
federal, state, county, local and foreign income,
franchise and other tax returns required to be filed
by it through the date hereof, and has paid all taxes
reflected as due thereon.  There is no pending
dispute with any taxing authority that, if determined
adversely to the Seller, would result in the assertion
by any taxing authority of any material tax
deficiency, and the Seller has no knowledge of a
proposed liability for any tax to be imposed upon
the Seller's properties or assets for which there is
not an adequate reserve reflected in the Seller's
current financial statements. 

     (viii)     Investment Company.  The Seller is
not, and is not controlled by, an "investment
company" registered or required to be registered
under the Investment Company Act of 1940, as
amended. 

     (ix) Pension/Profit Sharing Plans.  No
contribution failure has occurred with respect to any
pension or profit sharing plan to which the Seller or
any of its Affiliates is a contributor and all such
plans have been fully funded as of the date of this
Agreement.

     (x)  Trade Names.  "Aegis Auto Finance,
Inc." is the only trade name under which the Seller
is currently operating its business; for the six (6)
years (or such shorter period of time during which
the Seller was in existence) preceding each Sale
Date, the only other trade name under which Seller
operated its business is "The Clearing House Corp."

     (xi) Ability to Perform.  There is no
material impairment in the ability of the Seller to
perform its obligations under this Agreement.

     (xii)      Valid Business Reasons; No
Fraudulent Transfers.  The Seller has valid business
reasons for transferring the Receivables rather than
obtaining a secured loan with the Receivables as
collateral.  At the time of each transfer: (i) the
Seller transferred the Receivables to the Purchaser
without any intent to hinder, delay, or defraud any
current or future creditor of the Seller; (ii) the
Seller was not insolvent and did not become
insolvent as a result of the transfer; (iii) the Seller
was not engaged and was not about to engage in
any business or transaction for which any property
remaining with the Seller was an unreasonably
small capital or for which the remaining assets of
the Seller were unreasonably small in relation to the
business of the Seller or the transaction; (iv) the
Seller did not intend to incur, and did not believe or
reasonably should not have believed that it would
incur, debts beyond its ability to pay as they
become due; and (v) the consideration paid by the
Purchaser to the Seller for the Receivables was
equivalent to the fair market value of such
Receivables.

     (xiii)     Chief Executive Office.  The Seller
maintains its chief executive office in the State of
New Jersey, and there have been no other locations
of the Seller's chief executive office since January
1995.  

     (xiv)      Adverse Orders.  There is no
injunction, writ, restraining order or other order of
any nature binding upon Seller that adversely affects
Seller's performance of this Agreement and the
transactions contemplated hereby.

     (b)  As of each Sale Date, the Seller
makes the following representations and warranties
as to the Receivables for the benefit of the
Purchaser and the Trustee with respect to any trust
formed pursuant to the Master Trust Agreement,
and intends that the Purchaser rely thereon in
accepting the Receivables on each Sale Date.  Such
representations and warranties shall survive each
sale, transfer and assignment of the Receivables to
the Purchaser and each subsequent assignment to
the Trustee.  The Seller acknowledges and
expressly agrees that either the Purchaser or the
Trustee may enforce the Seller's repurchase
obligations or substitution obligations pursuant to
Section 7.02 hereof for any breach of any of the
following representations and warranties.  

     (i)  Characteristics of Receivables.  Each
Receivable (A) has been originated in the United
States of America by Seller or a Dealer for the
retail sale of a Financed Vehicle in the ordinary
course of Seller's or such Dealer's business, has
been fully and properly executed by the parties
thereto and, if originated by a Dealer, has been
purchased by Seller in the ordinary course of
business from such Dealer or has been financed for
such Dealer under an existing agreement with
Seller, (B) has created a valid, subsisting and
enforceable first priority security interest in favor of
the Seller or the Dealer in the Financed Vehicle,
which security interest, if in favor of the Dealer,
has been assigned by the Dealer to Seller, and
which in either case has been duly assigned by
Seller to the Purchaser, (C) is covered by the VSI
Insurance Policy and (except as otherwise indicated
on the related Schedule of Receivables) by the Risk
Default Insurance Policy, (D) contains customary
and enforceable provisions such that the rights and
remedies of the holder thereof are adequate for
realization against the collateral of the benefits of
the security and (E) provides for level monthly
payments (provided that the payment in the first or
last month in the life of the Receivable may be
different from the level payment) that fully amortize
the Amount Financed over an original term of no
greater than 60 months and yield interest at the
Annual Percentage Rate.

     (ii) Schedule of Receivables.  The
information set forth on the Schedule of Receivables
is true, complete and correct in all material respects
as of the opening of business on the Cutoff Date
relating to such Sale Date and no selection
procedures adverse to the Purchaser or the Trustee
have been utilized in selecting the Receivables.

     (iii)       Compliance With Law.  Each
Receivable and the sale of the related Financing
Vehicle (A) complied at the time it was originated
or made and at the Sale Date complies in all
material respects with all requirements of applicable
federal, State and local laws and regulations
thereunder, including, without limitation, usury
laws, the Federal Truth-in-Lending Act, the Equal
Credit Opportunity Act, the Fair Credit Reporting
Act, the Fair Debt Collection Practices Act, the
Federal Trade Commission Act, the
Magnuson-Moss Warranty Act, the Federal Reserve
Board's Regulations B and Z, State adaptations of
the National Consumer Act and of the Uniform
Consumer Credit Code, and other consumer credit
laws and equal credit opportunity and disclosure
laws and (B) does not contravene any applicable
contracts to which Seller is a party and no party to
such contract is in violation of any applicable law,
rule or regulation which is material to the
Receivable or the sale of the Financed Vehicle.

     (iv)        Binding Obligation.  Each Receivable
represents the genuine, legal, valid and binding
payment obligation in writing of the Obligor,
enforceable by the holder thereof in accordance
with its terms.  Each Receivable is denominated and
payable solely in U.S. dollars.

     (v)  No Government Obligor or Affiliate. 
None of the Receivables is due from the United
States of America or any State or local government
or from any agency, department or instrumentality
of the United States of America or any State or
local government or from any Affiliate of the
Seller.

     (vi) Security Interest in Financed Vehicle. 
Immediately prior to the sale, assignment and
transfer thereof, each Receivable is secured by a
validly perfected first priority security interest in
the Financed Vehicle in favor of the Seller as
secured party or all necessary and appropriate
actions have been commenced that would result in
the valid perfection of a first priority security
interest in the Financed Vehicle in favor of the
Seller as the secured party.  The Seller has caused
each certificate of title (or copy of an application
for title) or such other document delivered by the
state title registration agency evidencing the security
interest in the Financed Vehicle, to be delivered to
the Custodian, together with powers of attorney,
duly executed by Seller in favor of the Trustee,
which powers of attorney are sufficient to change
the lien holder on the certificate of title with respect
to a Financed Vehicle.

     (vii)       Receivables in Force.  No Receivable
has been satisfied, subordinated or rescinded, nor
has any Financed Vehicle been released from the
lien granted by the related Receivable in whole or
in part.

     (viii)      No Waiver.  No provision of a
Receivable has been waived, impaired, altered or
modified in any respect except in accordance with
the Servicing Agreement, the substance of which is
reflected in the Schedule of Receivables as it relates
to the information included thereon.

     (ix) No Amendments.  No Receivable has
been amended such that either the original
Scheduled Payment has been decreased or the
number of originally scheduled due dates has been
increased except as permitted under the terms of the
Risk Default Policy covering such Receivable.

     (x)  No Defenses.  No right of rescission,
setoff, recoupment, counterclaim or defense has
been asserted or threatened with respect to any
Receivable.

     (xi) No Liens.  No Liens or claims have
been filed for work, labor or materials relating to a
Financed Vehicle that are Liens prior to, or equal
or coordinate with, the security interest in the
Financed Vehicle granted by the Obligor pursuant
to the Receivable.

     (xii)       No Default.  Except for payment
delinquencies continuing for a period of not more
than fifty-nine (59) days as of the applicable Cutoff
Date, no default, breach, violation or event
permitting acceleration under the terms of any
Receivable has occurred; and no continuing
condition that with notice or the lapse of time would
constitute a default, breach, violation or event
permitting acceleration under the terms of any
Receivable has arisen; and the Seller has not waived
any of the foregoing.  As of each Sale Date, the
Seller has no knowledge of any facts regarding any
particular Receivable transferred on such date
indicating that such Receivable would not be paid in
full.

     (xiii)      Insurance.  Each Receivable is
covered under the VSI Insurance Policy and (except
as indicated on the related Schedule of Receivables)
the Risk Default Insurance Policy, and each such
insurance policy is valid and remains in full force
and effect.  No more than one fifth of one percent
of the Receivables are not covered by a Risk
Default Insurance Policy.  The Seller, in accordance
with its customary procedures, has required that
each Obligor obtain, and has determined that each
Obligor has obtained, physical damage insurance
covering the Financed Vehicle as of the date of
execution of the Receivable insuring repair or
replacement of such Financed Vehicle subject to a
deductibility not in excess of $500. 

     (xiv)       Title.  It is the intention of the Seller
that the transfer and assignment of the Receivables
from the Seller to the Purchaser herein
contemplated be treated as an absolute sale for
financial accounting purposes, and that the
beneficial interest in and title to the Receivables not
be part of the property of the Seller for any purpose
under state or federal law.  No Receivable has been
sold, transferred, assigned or pledged by the Seller
to any Person other than the Purchaser, except the
pledge to and liens for the benefit of certain of
Seller's creditors which will be released
concurrently with or prior to conveyance to the
Purchaser hereunder.  Immediately prior to or
concurrently with the transfer and assignment herein
contemplated, the Seller had good and marketable
title to each Receivable free and clear of all Liens
and rights of others; and, immediately upon the
transfer thereof, the Purchaser will have good and
marketable title to each Receivable, free and clear
of all Liens and rights of others; and the transfer
has been validly perfected under the UCC.

     (xv) Lawful Assignment.  No Receivable
has been originated in, or is subject to the laws of,
any jurisdiction under which the sale, transfer and
assignment of such Receivable under this
Agreement or pursuant to transfers of the related
pass-through certificates is or shall be unlawful,
void or voidable.

     (xvi)       All Filings Made.  All filings
(including, without limitation, UCC filings)
necessary in any jurisdiction to give the Purchaser
a first perfected security interest in the Receivables
have been made.

     (xvii)      One Original.  There is only one
original executed copy of each Receivable.

     (xviii)     Maturity of Receivables.  Each
Receivable had an original maturity of not more
than 60 months.  The remaining maturity of each
Receivable was 60 months or less as of the Cutoff
Date.

     (xix)       Monthly Payments.  Each Receivable
provides for level monthly payments (provided that
the payment in the first or last month in the life of
the Receivable may be minimally different from
such level payment) which fully amortize the
amount financed over the original term; provided,
however, that the Risk Default Policies provide that
loan extensions will be allowed, subject to a total
number of extensions of no more than one extension
for each 12 month period or fraction thereof in the
Receivable's term.  No Receivables had a payment
that was more than 30 days overdue as of the
applicable Cutoff Date; and each Receivable has a
final scheduled payment due no later than the
applicable Final Scheduled Distribution Date.
     
     (xx) Financing.  Each Receivable
represents a Simple Interest Receivable.

     (xxi)       Bankruptcy Proceeding.  No
Receivable as of the respective Cutoff Date is noted
in the Seller's records as a discharged debt under a
bankruptcy proceeding.

     (xxii)      Chattel Paper, Valid and Binding. 
Each Receivable constitutes "chattel paper" under
the UCC, and is the legal, valid and binding
obligation of the Obligor thereunder in accordance
with the terms thereof.

     (xxiii)     No Future Advances.  The full
principal amount of each Receivable has been
advanced to each Obligor or advanced in
accordance with the directions of each such
Obligor, and there is no requirement for future
advances thereunder.  The Obligor with respect to
the Receivable does not have any options under
such Receivable to borrow from any person
additional funds secured by the Financed Vehicle. 
Each Receivable is secured by the related Financed
Vehicle.

     (xxiv)      Underwriting Guidelines.  Except for
Uninsured Receivables constituting no more than
one-fifth of one percent of the aggregate Principal
Balance of all Receivables being conveyed to any
single Trust, and Nonconforming Insured
Receivables constituting no more than 1% of the
aggregate Principal Balance of all Receivables being
conveyed to any single Trust, each Receivable has
been originated in accordance with the Underwriting
Guidelines and in accordance with the underwriting
guidelines acceptable to the Risk Default Insurer.  

     (xxv)     Financed Vehicle in Good Repair. 
To the best of the Seller's knowledge, each
Financed Vehicle is in good repair and working
order.
     
     (xxvi)    Principal Balance.  No Receivable
has a Principal Balance which includes capitalized
interest, physical damage insurance or late charges. 
The maximum principal balance of any Receivable
does not exceed $40,000 or such lesser maximum
amount as is permitted under the Underwriting
Guidelines.

     (xxvii)  Servicing.  At the Cutoff Date, each
Receivable was being serviced by the Servicer.

     (xxviii) Eligible Loan.  Each Receivable
constitutes an "Instrument" or "Insured Security
Agreement" and each Financed Vehicle constitutes
"Eligible Collateral" as defined in and for purposes
of the Risk Default Insurance Policy.  Neither the
insured under the Risk Default Insurance Policy nor
any Person acting on behalf of such insured has
concealed or misrepresented any material facts or
circumstances regarding any matter that would
serve as a basis for the Risk Default Insurer to void
the Risk Default Insurance Policy.

     (xxix)     Original Principal Amount.  The
original principal amount of each Receivable with
respect to which a credit application was received
by Aegis Finance prior to January 15, 1997 and
which was (A) originated under the original "Zero
Down" and the "Reduced Income" programs, was
not more than (1) in the case of new Financed
Vehicles, the lower of (x) 105% of the
manufacturer's suggested retail price plus rebatable
premiums on cancelable items and (y) 120% of the
manufacturer's suggested retail price or (2) in the
case of used Financed Vehicles, the lower of (x)
105% of the retail value of the Financed Vehicle at
the time of origination of the Receivable as set forth
in the Kelley "Blue Book" for the appropriate
region plus rebatable premiums on cancelable items
and (y) 120% of such Kelley "Blue Book" retail
value; (B) originated under the "First Time Buyer"
program, was not more than (1) in the case of new
Financed Vehicles, 95% of the manufacturer's
suggested retail price plus rebatable premiums on
cancelable items of up to 15% of the manufacturer's
suggested retail price or (2) in the case of used
Financed Vehicles, 95% of the retail value of the
Financed Vehicle at the time of origination of the
Receivable as set forth in the Kelley "Blue Book"
for the appropriate region plus rebatable premiums
on cancelable items of up 15% of the
manufacturer's suggested retail price and (C)
originated under the "Military Program" was not
more than 105% of the manufacturer's suggested
retail price or, in the case of used Financed
Vehicles, 105% of the Kelley "Blue Book" retail
value.  Calculations made with respect to the
percentages referenced above are rounded to the
nearest whole percentage point.  The original
principal amount of each Receivable with respect to
which a credit application was received by Aegis
Finance after January 15, 1997 which was (A)
originated under the original "Zero Down"
program, was not more than (1) in the case of new
Financed Vehicles (other than Hyundai
automobiles), 100% of the manufacturer's suggested
retail price (not to exceed $20,000) plus taxes, title
and other fees and premiums for approved service
contracts or (2) in the case of used Financed
Vehicles (other than Hyundai automobiles), 100%
of the retail value of the Financed Vehicle at the
time of origination of the Receivable as set forth in
the Kelley "Blue Book" for the appropriate region
(not to exceed $20,000) plus taxes, title and other
fees and premiums for approved service contracts;
(B) originated under the "Reduced Income"
program and with respect to all Hyundai
automobiles, was not more than (1) in the case of
new Financed Vehicles, 85% of the manufacturer's
suggested retail price plus taxes, title and other fees
and premiums for approved service contracts or (2)
in the case of used Financed Vehicles 85%of the
retail value of the Financed Vehicle at the time of
origination of the Receivable as set forth in the
Kelley "Blue Book" for the appropriate region plus
taxes, title and other fees and premiums for
approved service contracts;  provided that, in any
such case, if any such amount is higher than that
approved by the Risk Default Insurer, each
Receivable will be limited in amount to that
permitted by the Risk Default Insurer for coverage
under the Risk Default Insurance Policy.
     
     (xxx)     No Proceedings.  There are no
proceedings or investigations pending or, to the best
knowledge of the Seller, threatened before any
court, regulatory body, administrative agency or
other governmental instrumentality having
jurisdiction over the Seller or its respective
properties:  (A) asserting the invalidity of any of
the Receivables; (B) seeking to prevent the
enforcement of any of the Receivables; or (C)
seeking any determination or ruling that might
materially and adversely affect the payment on or
enforceability of any Receivable.

     (xxxi)    Licensing.   With respect to each
Receivable originated in the State of Pennsylvania,
the Seller and each prior holder of any such
Receivable were each properly licensed under
applicable Pennsylvania laws and regulations during
the respective times the Seller and each prior holder
of any such Receivable held such Receivable,
except where the failure to be so licensed would not
have a material adverse effect on the ability of the
Trust to collect principal or interest payments on
such Receivable or to realize upon the Financed
Vehicle underlying any such Receivable in
accordance with the terms thereof.

     (c)  The Seller makes the following
additional representations, warranties and covenants
for the benefit of the Purchaser and the Trustee on
which the Purchaser relies in accepting the
Receivables on each Sale Date, which
representations, warranties and covenants shall
survive each Sale Date.

          (i)  Location of Servicer Files. 
     The Servicer Files are kept by the Servicer
     at the locations listed in Exhibit B hereto,
     with the exception of (A) the original titles
     or other documents evidencing the security
     interest of the Seller in the Financed Vehicle
     and (B) the original Receivables, which
     documents shall be kept at an office of the
     Custodian.

          (ii) Evidence of Security Interest. 
      Within 10 days after each Sale Date, the
     Seller shall deliver or cause to be delivered
     to the Trustee, as Custodian, (A) an original
     certificate of title or (B) if the applicable
     state title registration agency does not
     deliver certificates of title to lienholders,
     such other document delivered to the Seller
     by the state title registration agency
     evidencing the security interest of the Seller
     in the Financed Vehicle, or (C)  a guarantee
     of title or a copy of an application for title
     if no certificate of title or other evidence of
     the security interest in the Financed Vehicle
     has yet been issued, for each Financed
     Vehicle relating to each Receivable sold,
     transferred, assigned and conveyed
     hereunder; provided, however, that any
     original certificate of title or other document
     evidencing the security interest of the Seller
     in the Financed Vehicle not so delivered on
     the Sale Date, due to the fact that such title
     or other document has not yet been issued
     by a state title registration agency and
     delivered to the Seller as of such date, shall
     be delivered by the Seller to the Trustee
     within one hundred twenty (120) days after
     the Sale Date or such later date (not
     exceeding another 120 days thereafter)
     permitted by the related Pooling and
     Servicing Agreement; provided, further, that
     failure to so deliver any original certificate
     of title or other document evidencing the
     security interest of the Seller in the Financed
     Vehicle to the Trustee shall be deemed to be
     a breach by the Seller of its representations
     and warranties contained in this
     Section 3.01, and such occurrence shall
     constitute a breach pursuant to Section 7.02
     herein.

         (iii) Insurance Claims.  The Seller
     shall provide to the Purchaser, within five
     (5) Business Days of receipt or distribution
     thereof, (A) copies of all documents
     received from the Risk Default Insurer
     contesting the eligibility of any claim made
     under a Risk Default Policy and (B) copies
     of all documents regarding the resolution of
     alleged ineligible claims.  

         (iv)  Business Purpose.  The Seller
     will sell, transfer, assign and otherwise
     convey (for state law, tax and financial
     accounting purposes) the Receivables for a
     bona fide business purpose.

         (v)   Financial Accounting
     Purposes.  The Seller intends to treat the
     transactions contemplated by this Agreement
     as an absolute sale of the Receivables by the
     Seller for financial accounting purposes. 
     The Seller and the Trustee intend to cause to
     be filed all returns or reports in a manner
     consistent with such treatment.

         (vi)  Valid Transfer.  This
     Agreement constitutes a valid transfer by the
     Seller to the Purchaser of all of the Seller's
     right, title and interest in the Receivables
     and the other Trust Property.

         (vii) Seller's Obligations.  The
     Seller has submitted all necessary
     documentation for payment of the
     Receivables to the Obligors and has fulfilled
     all of its applicable obligations hereunder
     required to be fulfilled as of the Sale Date.

         (viii)     Insurance Policies. The
     Seller will not cancel, nor permit the
     cancellation of, the Risk Default Insurance
     Policy or VSI Insurance Policy, in each case
     as it relates to the Receivables.

                 ARTICLE IV

                 CONDITIONS

     Section 4.01.  Conditions to Obligation of
the Purchaser.  The obligation of the Purchaser to
purchase Receivables on each Sale Date is subject
to the satisfaction of the following conditions:

     (a)  Notice of Sale.  The Seller shall
provide the Purchaser notice of each sale hereunder
at least three Business Days in advance of each Sale
Date.

     (b)  Representations and Warranties True. 
The representations and warranties of the Seller
hereunder shall be true and correct on each Sale
Date and the Seller shall have performed all
obligations to be performed by it hereunder on or
prior to each Sale Date.

     (c)  Files Marked; Files and Records
owned by Trustee.  The Seller shall, at its own
expense, on or prior to each Sale Date indicate in
its files that the applicable Receivables have been
sold to the Purchaser pursuant to this Agreement. 
Further, the Seller hereby agrees that the computer
files and other physical records of the Receivables
maintained by the Seller will bear an indication
reflecting that the Receivables have been sold to the
Purchaser and thereafter sold, transferred and
assigned to the Trustee.

     (d)  Documents to be Delivered by the
Seller on or prior to each Sale Date.

          
     (i)  Supplemental Conveyance.  On or prior to
     each Sale Date, the Seller will execute and deliver
     a Supplemental Conveyance substantially in the
     form of Exhibit A hereto with respect to the
     Receivables and related Trust Property being
     conveyed on such date.

          (ii)      Custodian Files.  At each Sale
Date, the Seller shall deliver to the Trustee, 
     as custodian, for the benefit of the Purchaser
     and its assigns the Custodian Files.

          (iii)     Evidence of UCC Filings.  The
Seller shall record and file, at its own     expense, (A)
on or prior to the initial Sale Date, UCC-3
termination statements in each jurisdiction
required by applicable law, to release effective as
of each Sale Date any prior security
interests in the related Receivables granted by the
Seller,and (B) on or prior to the initial Sale
Date, UCC financing statements in each jurisdiction
in which required by applicable law, executed by the
Seller as seller or debtor, and naming the Purchaser as
purchaser or secured party, naming the Trustee as assignee
of such purchaser or secured party, identifying the Receivables
and the other Trust Property being sold hereunder as collateral,
meeting the requirements of the laws of each such jurisdiction
and in such manner as is necessary to perfect effective as of each
Sale Date the sale, transfer, assignment and conveyance of
such Receivables to the Purchaser and the sale, transfer,
assignment and conveyance thereof to the Trustee.  The
Seller shall deliver file-stamped copies, or other
evidence satisfactory to the Purchaser and the Trustee
of such filing, to the Purchaser and the Trustee on or
prior to the initial Sale Date.

          (iv)      Evidence of Insurance and
Payment.  On each Sale Date the Seller shall 
     deliver to the Trustee on the Purchaser's
     behalf evidence of payment in full of all
     premiums due under the Risk Default
     Insurance Policy and the VSI Insurance
     Policy with respect to the Receivables being
     sold on such date. 

          (v) Other Documents.  Such other
documents as the Purchaser may reasonably 
     request.

     Section 4.02.  Conditions to Obligation of
the Seller.  The obligation of the Seller to sell the
Receivables to the Purchaser on each Sale Date is
subject to the condition that on each Sale Date the
Purchaser will deliver to the Seller the Receivables
Cash Purchase Price for the Receivables.

                  ARTICLE V

           COVENANTS OF THE SELLER

     The Seller agrees with the Purchaser as
follows:

     Section 5.01.  Protection of Right, Title and
Interest.  (a)  Filings.  The Seller shall cause all
financing statements and continuation statements
and any other necessary documents covering the
right, title and interest of the Purchaser in and to
the Receivables and the other Trust Property to be
promptly filed, and at all times to be kept recorded,
registered and filed, all in such manner and in such
places as may be required by law fully to preserve
and protect the right, title and interest of the
Purchaser hereunder to the Receivables and the
other Trust Property.  The Seller shall deliver to the
Purchaser file-stamped copies of, or filing receipts
for, any document recorded, registered or filed as
provided above, as soon as available following such
recordation, registration or filing.  The Purchaser
shall cooperate fully with the Seller in connection
with the obligations set forth above and will execute
any and all documents reasonably required to fulfill
the intent of this Section 5.01(a).

     (b)  Name Change.  At least fifteen days
before the Seller makes any change in its name,
identity or corporate structure which would make
any financing statement or continuation statement
filed in accordance with paragraph (a) above
seriously misleading within the applicable
provisions of the UCC or any title statute, the Seller
shall give the Purchaser and the Trustee notice of
any such change and no later than five (5) days
after the effective date thereof, shall file such
financing statements or amendments as may be
necessary to continue the perfection of the
Purchaser's security interest in the Trust Property.

     Section 5.02.  Other Liens or Interests. 
Except for the conveyances hereunder and pursuant
to the Master Trust Agreement and each related
Pooling and Servicing Agreement, the Seller will
not sell, pledge, assign or transfer the Receivables
to any other person, or grant, create, incur, assume
or suffer to exist any Lien on any interest therein,
and the Seller shall defend the right, title, and
interest of the Purchaser in, to and under such
Receivables against all claims of third parties
claiming through or under the Seller; provided,
however, that the Seller's obligations under this
Section 5.02 with respect to any pool of
Receivables sold on a Sale Date shall terminate
upon the termination of the related trust to which
the pool is conveyed.

     Section 5.03.  Chief Executive Office.  The
Seller shall give written notice to the Purchaser and
the Trustee at least 30 days prior to relocating its
chief executive office and shall make such filings
under the UCC as shall be necessary to maintain the
perfection of the security interest (as defined in the
UCC) in the Receivables granted in favor of the
Purchaser hereunder.

     Section 5.04.  Trustee as Named Insured;
Pledge of Proceeds.  The  Seller shall cause the
Trustee to be identified as the named insured under
the Risk Default Insurance Policy and as an
additional insured, as its interests may appear,
under the VSI Insurance Policy as of the Sale Date
with respect to each pool of Receivables sold
hereunder.  The Seller hereby agrees to assign to
the Trustee any interest it may have in any and all
proceeds with respect to a Receivable under the
terms of any of the foregoing insurance policies.

     Section 5.05.  Costs and Expenses.  The
Seller agrees to pay all reasonable costs and
disbursements in connection with the perfection, as
against all third parties, of the sale to the Purchaser
of the Seller's right, title and interest in and to the
Receivables.

     Section 5.06.  No Waiver.  The Seller shall
not waive any default, breach, violation or event
permitting acceleration under the terms of any
Receivable.

     Section 5.07.  Location of Servicer Files. 
The Servicer Files, exclusive of the original titles to
the Financed Vehicles and exclusive of the originals
of the Receivables, shall be delivered to the location
listed in Exhibit B hereto.  The Custodian Files,
including the original titles (or other evidence of the
security interest in the Financed Vehicles) and the
originals of the Receivables shall be delivered to the
principal executive office of the Custodian.

     Section 5.08.  Sale of Receivables. 
Following each sale, the Seller will take no action
inconsistent with the Purchaser's ownership of the
Receivables.  If a third party, including a potential
purchaser of the Receivables, should inquire, the
Seller will promptly indicate that ownership of the
Receivables has been transferred to the Purchaser,
and by the Purchaser to the Trustee on behalf of
each related trust.

     Section 5.09.  The Seller's Records.  All of
the Seller's records shall describe each sale and
transfer of the Receivables from the Seller as an
absolute sale by the Seller to the Purchaser and
evidence the clear intention by the Seller to
effectuate an absolute sale and assignment of such
Receivables.  The financial statements and tax
returns of the Seller will also disclose that, under
generally accepted accounting principles, or for tax
purposes, respectively, the Seller transferred
ownership of the Receivables.

     Section 5.10.  Financial Statements.  The
Seller will furnish to the Purchaser and the Trustee,
(A) within 90 days after the end of its fiscal year,
an unaudited balance sheet as at the end of such
fiscal year and the related statements of income and
cash flow for such fiscal year, setting forth in
comparative form the figures as at the end of and
for the previous fiscal year and (B) within 45 days
after the end of each of the first three quarterly
accounting periods in each fiscal year, an unaudited
balance sheet of the Seller as at the end of such
quarterly period setting forth in each case in
comparative form the figures for the corresponding
periods of the previous fiscal year.

     Section 5.11.  Compliance with Laws, Etc. 
The Seller will comply in all material respects with
all applicable laws, rules, regulations, judgments,
decrees and orders (including those relating to the
Receivables and any other agreements related
thereto), where the failure so to comply,
individually or in the aggregate for all such failures,
would have a reasonable likelihood of having a
material adverse effect on the business or properties
of the Seller.

     Section 5.12.    Preservation of Existence. 
The Seller will preserve and maintain its existence,
rights, franchises and privileges in the jurisdiction
of its organization, and qualify and remain qualified
in good standing in each jurisdiction where the
failure to preserve and maintain such existence,
rights, franchises, privileges and qualifications
would have a reasonable likelihood of having a
material adverse effect on the business or properties
of the Seller.

     Section 5.13.  Keeping of Records and
Books of Account.  The Seller shall maintain and
implement administrative and operating procedures
(including, an ability to recreate records evidencing
its Receivables in the event of the destruction of the
originals thereof), and shall keep and maintain, or
cause to be kept or maintained, all documents,
books, records and  other information which, in the
reasonable determination of Purchaser and the
Trustee, are necessary or advisable in accordance
with prudent industry practice and custom for
transactions of this type for the collection of all
Receivables.  The Seller shall maintain or cause to
be maintained at all times accurate and complete
books, records and accounts relating to the
Receivables, which books and records shall be
marked to indicate the sales of all Receivables
hereunder.

     Section 5.14.  Separate Existence of
Purchaser.  The Seller hereby acknowledges that
the Trustee is entering into the transactions
contemplated by the Master Trust Agreement and
each related Pooling and Servicing Agreement in
reliance upon Purchaser's identity as a legal entity
separate from the Seller and Seller's other affiliates. 
Seller will, and will cause each other affiliate to,
take all reasonable steps to continue their respective
identities as separate legal entities and to make it
apparent to third Persons that each is an entity with
assets and liabilities distinct from those of Purchaser
and that Purchaser is not a division of the Seller or
any other Person.  Without limiting the foregoing,
the Seller will take no actions which would be
inconsistent with the covenants of the Purchaser set
forth in Section 8.07 of the Standard Terms.

                 ARTICLE VI

               INDEMNIFICATION

     Section 6.01.  Indemnification.  The Seller
shall indemnify the Purchaser and the Trustee for
any liability as a result of the failure of a
Receivable to be originated in compliance with all
requirements of law and for any breach of any of its
representations and warranties contained herein.  In
addition, the Seller shall indemnify the Trustee on
behalf of each trust, the Backup Servicer, the
Custodian and the Certificateholders to the extent of
the Purchaser's indemnity obligations under each
related Pooling and Servicing Agreement, which
provisions are incorporated herein by this reference
as if such provisions were fully set forth herein and
as if the "Seller" thereunder were the Seller
hereunder.  The Seller hereby acknowledges that
any of the Trustee, the Custodian or the Backup
Servicer may enforce the obligation of the Seller
under this Section 6.01.  These indemnity
obligations shall be in addition to any obligation
that the Seller may otherwise have.

                 ARTICLE VII

          MISCELLANEOUS PROVISIONS

     Section 7.01.  Obligations of the Seller. 
The obligations of the Seller under this Agreement
shall not be affected by reason of any invalidity,
illegality or irregularity of any Receivable.

     Section 7.02.  Repurchase or Substitution
Upon Breach or Certain Payment Defaults.  (a)
The Seller hereby covenants and agrees to deliver
to the Purchaser and the Trustee prompt written
notice of (i) the occurrence of a breach of any of
the representations and warranties of the Seller
contained or deemed to be contained in Section
3.01(b) hereof or in the Supplemental Conveyance
with respect to any Receivable or (ii) the failure of
the Seller to deliver original certificates of title or
other documents evidencing the security interest of
the Seller in the Financed Vehicle pursuant to
Section 4.01(c)(ii).  If (x) such breach shall not
have been cured by the thirtieth day following
discovery thereof or (y) the non-delivery shall not
have been cured by the seventh Business Day
following receipt by a responsible officer of the
Seller of notice by certified mail thereof, the Seller
shall be obligated to repurchase such Receivable
hereunder from the Purchaser at the Purchase
Amount on a date which shall be no later than the
fifth Business Day following the applicable cure
period.  The Seller shall be obligated to repurchase
the Receivable to which such breach or non-delivery
relates even if the Purchaser shall not have breached
its respective representations and warranties with
respect to such Receivable under the related Pooling
and Servicing Agreement and even if the Purchaser
fails to comply with any repurchase obligation it
may have under the related Pooling and Servicing
Agreement.  The Seller shall remit the Purchase
Amount to the Trustee on behalf of the Purchaser. 
For purposes of this Section, the Purchase Amount
of a Receivable which is not consistent with the
warranty pursuant to Section 3.01(b)(i)(E) shall
include such additional amount as shall be necessary
to provide the full amount of principal and interest
as contemplated therein.   

     (b) The foregoing notwithstanding, the Seller
shall also have the option of substituting, within the
five Business Day period following the applicable
cure period, a Receivable conforming to the
requirements hereof (a "Substitute Receivable") for
any breach or failing Receivable instead of
repurchasing such Receivable, provided any such
substitution occurs within ninety (90) days of the
related Sale Date.  It shall be a condition of any
such substitution that (i) the outstanding Principal
Balance of the Substitute Receivable as of the date
of substitution shall be less than or equal to the
outstanding Principal Balance of the replaced
Receivable as of the date of substitution; provided
that an amount equal to the difference, if any,
between the outstanding Principal Balance of the
replaced Receivable and the outstanding Principal
Balance of the Substitute Receivable shall be paid in
cash to Purchaser for deposit into the Collection
Account pursuant to the related Pooling and
Servicing Agreement; (ii) the remaining term to
maturity of the Substitute Receivable shall not be
greater than that of the replaced Receivable; (iii) the
Cutoff Date with respect to the Substitute
Receivable shall be deemed to be the first day of
the month of the substitution; (iv) the Substitute
Receivable otherwise satisfies the conditions of
Section 3.01(b) hereof and the applicable
Supplemental Conveyance (the Seller shall be
deemed to make all representations and warranties
contained in Section 3.01(b) and (c) hereof and the
applicable Supplemental Conveyance with respect to
the Substitute Receivable as of the date of
substitution); and (v) the Seller shall have delivered
to the Purchaser and the Trustee all of the
documents specified in Section 4.01(c) hereof with
respect to the Substitute Receivable on or before the
date of substitution. 

     (c) Except as provided in subsection (b)
above, the repurchase obligation of the Seller shall
constitute the sole remedy of the Certificateholders,
the Trustee or the Purchaser against the Seller for
its breach hereunder; provided, that the Seller
hereby acknowledges that any of the Purchaser, the
Certificateholders or the Trustee may enforce the
Seller's obligation to repurchase or substitute for
nonconforming Receivables pursuant to this Section
7.02.  

     Section 7.03.  Purchaser's Assignment of
Nonconforming Receivables.  With respect to all
Receivables repurchased or substituted for by the
Seller pursuant to this Agreement, the Purchaser
shall assign, without recourse, representation or
warranty, to the Seller all the Purchaser's right,
title and interest in and to such Receivables, and all
security and documents relating thereto.

     Section 7.04.  Amendment.  This Agreement
may be amended from time to time by a written
amendment duly executed and delivered by the
Seller and the Purchaser; provided however, that
for so long as any Certificates are outstanding
pursuant to the related Pooling and Servicing
Agreements, no amendment shall be effective
without the prior written consent of the holders of
at least 51% of each Class of each series of
Certificates outstanding.

     Section 7.05.  Waivers.  No failure or delay
on the part of the Purchaser in exercising any
power, right or remedy under this Agreement or
any Supplemental Conveyance shall operate as a
waiver thereof, nor shall any single or partial
exercise of any such power, right or remedy
preclude any other or further exercise thereof or the
exercise of any other power, right or remedy.

     Section 7.06.  Notices.  All communications
and notices pursuant hereto to any party shall be in
writing or by telegraph or telex and addressed or
delivered to it at its address (or in case of telex, at
its telex number at such address) shown in the
preamble of this Agreement or at such other address
as may be designated by it by notice to the other
party and, if mailed or sent by telegraph or telex,
shall be deemed given when mailed, communicated
to the telegraph office or transmitted by telex.

     Section 7.07.  Costs and Expenses.  The
Seller will pay all expenses, including reasonable
fees and expenses of counsel, incident to the
performance of its obligations under this Agreement
and the Seller agrees to pay all reasonable
out-of-pocket costs and expenses in connection with
the enforcement of any obligation of the Seller
hereunder.

     Section 7.08.  Acknowledgement
Concerning Insurance Proceeds.  The Seller hereby
acknowledges and agrees for the benefit of the
Purchaser, the Trustee and the Certificateholders
that any checks representing Risk Default Insurance
Proceeds or proceeds from claims on any Insurance
Policies in respect of the Receivables that at any
time may be made payable to the Seller will be so
made payable for reasons of administrative and
claims processing convenience only and that,
notwithstanding that such checks may be made so
payable, the Seller shall have no right, title or
interest in such proceeds. 

     Section 7.09.  Limited Recourse to
Purchaser.  The Seller agrees that the obligations of
the Purchaser hereunder are payable solely from the
Purchaser's interests in the Trust Property and that
the Seller may not look to any other property or
assets of the Purchaser in respect of such
obligations. 

     Section 7.10.  Headings and
Cross-References.  The various headings in this
Agreement are included for convenience only and
shall not affect the meaning or interpretation of any
provision of this Agreement.  References in this
Agreement to Section names or numbers are to such
Sections of this Agreement.

     Section 7.11.  Governing Law.  This
Agreement and the Assignment shall be governed
by and construed in accordance with the laws of the
State of New York, including Section 5-1401 of the
General Obligations Law, but otherwise without
regard or reference to principles of conflicts of laws
of such state.

     Section 7.12.  Counterparts.  This
Agreement may be executed in any number of
counterparts, each of which shall be an original, but
all of which together shall constitute one and the
same instrument.<PAGE>
     IN WITNESS WHEREOF, the parties
hereby have caused this Master Purchase
Agreement to be executed by their respective
officers thereunto duly authorized as of the date and
year first above written.

                              AEGIS
                         AUTO
                         FINANCE,
                         INC., as
                         Seller



                              By      
                                       
                              
     President

     AEGIS AUTO FUNDING CORP.IV,
     a Delaware corporation, as Purchaser

    By      
                                           
                              
     President
                  EXHIBIT A

           SUPPLEMENTAL CONVEYANCE


     For value received in accordance with the
Master Purchase Agreement dated as of March 1,
1997, (the "Purchase Agreement"), by and between
the undersigned (the "Seller"), and Aegis Auto
Funding Corp. IV, a Delaware corporation (the
"Purchaser"), the undersigned does hereby sell,
assign, transfer and otherwise convey unto the
Purchaser, without recourse, (i) all right, title and
interest of the undersigned in and to the Receivables
identified on the Schedule of Receivables attached
as Schedule I hereto, all monies constituting Excess
Interest Collections thereon and all other moneys
received thereon on and after 
____________________  (the "Cutoff Date"); (ii)
the security interests of the Seller in the Financed
Vehicles granted by the Obligors pursuant to the
Receivables; (iii) the interest of the Seller in any
Risk Default Insurance Proceeds and any proceeds
from claims on any Insurance Policies (including
the VSI Insurance Policy) covering the Receivables,
the Financed Vehicles or Obligors from the Cutoff
Date; (iv) the interest of the Seller in any Dealer
Recourse; and (v) the proceeds of any and all of the
foregoing.  The foregoing sale does not constitute
and is not intended to result in any assumption by
the Purchaser of any obligation of the undersigned
to the Obligors, insurers or any other person in
connection with the Receivables, Custodian Files,
Servicer Files, any insurance policies or any
agreement or instrument relating to any of them.

     This Supplemental Conveyance is executed
and delivered pursuant to the Purchase Agreement. 
The representations, warranties and agreements on
the part of the undersigned contained in the
Purchase Agreement are hereby confirmed.

     The undersigned hereby affirms that it has
made, constituted and appointed, and by these
presents does make, constitute and appoint Norwest
Bank Minnesota, National Association, a national
banking association, as trustee of the Aegis Auto
Receivables Trust _____ ("Trustee"), having its
principal place of business at Sixth Street and
Marquette Avenue, Minneapolis, Minnesota 55479-
0070, and its successors or assigns in such capacity,
Seller's true and lawful attorney-in-fact for and in
Seller's name, place and stead to act:

     FIRST:  To execute and/or endorse any loan
agreement, promissory note, security agreement,
financing statement, certificate of title or other
document, instrument, or agreement, or any
amendment, modification or supplement of any of
the foregoing and perform any act and covenant in
any way which Seller itself could do (to the fullest
extent that the Seller is permitted by law to act
through an agent), which is necessary or
appropriate to modify, amend, renew, extend,
release, terminate and/or extinguish (i) any and all
liens and security interests (the "Collateral") granted
to or created in favor of Seller in and to or
affecting any of the Receivables described on
Schedule I annexed hereto and by this reference
made a part hereof, or (ii) any indebtedness secured
by any such lien or security interest or any right or
obligation of the obligor of such indebtedness or
Seller, in each case upon such terms and conditions
deemed, in the sole discretion of said
attorney-in-fact, necessary or appropriate in
connection with such modification, amendment,
renewal, extension, release, termination and/or
extinguishment.

     SECOND:  To agree and to contract with
any person, in any manner and upon terms and
conditions deemed, in the sole discretion of said
attorney-in-fact, necessary or appropriate for the
accomplishment of any such modification,
amendment, renewal, extension, release,
termination and/or extinguishment of any such lien,
security interest, indebtedness, right or obligation
referred to above with respect to the Receivables or
the Collateral; to perform, rescind, reform, release
or modify any such agreement or contract or any
similar agreement or contract made by or on behalf
of the principal; to execute, acknowledge, seal and
deliver any contract, agreement, certificate of title
or other document, agreement or instrument
creating, evidencing, securing or secured by any
such lien, security interest, indebtedness, right or
obligation; and to take all such other actions and
steps, pay or receive such moneys and to execute,
acknowledge, seal and deliver all such other
certificates, documents and agreements as said
attorney-in-fact may deem necessary or appropriate
to consummate any such modification, amendment,
renewal, extension, release, termination and/or
extinguishment of any such security interest, lien,
indebtedness, right or obligation, or in furtherance
of any of the transactions contemplated by the
foregoing.

     THIRD:  With full and unqualified authority
to delegate any or all of the foregoing powers to
any person or persons whom said attorney-in-fact
shall select.

     FOURTH:  This power of attorney shall not
be affected by the subsequent disability or
incompetence of the principal.

     FIFTH:  This power of attorney shall be
irrevocable and coupled with an interest.

     SIXTH:  To induce any third party to act
hereunder, Seller hereby agrees that any third party
receiving a duly executed copy or facsimile of this
instrument may act hereunder, and that any notice
of revocation or termination hereof or other
revocation or termination hereof by operation of
law shall be ineffective as to such third party.

     Capitalized terms used herein and not
otherwise defined shall have the meaning assigned
to them in the Purchase Agreement.

     IN WITNESS WHEREOF, the undersigned
has caused this Supplemental Conveyance to be duly
executed as of
__________________________________.

AEGIS
AUTO FINANCE INC.

     By      
                                       
                                       
                                       
                                       
                                    
                              
     Name:
                              
     Title:                 SCHEDULE I

           SCHEDULE OF RECEIVABLES

<PAGE>
                  EXHIBIT B


         LOCATION OF SERVICER FILES



System and Services Technology, Inc.
4315 Pickett Road
St. Joseph, MO  64503

American Lenders Facilities, Inc.
2600 Michaelson Drive
Suite 470
Irvine, CA  92715





                                             
                                             


  _________________________________________




         MASTER SERVICING AGREEMENT
          Dated as of March 1, 1997


                    Among
          AEGIS AUTO FINANCE, INC.,
                  Servicer


      NORWEST BANK MINNESOTA, NATIONAL
ASSOCIATION
     in its capacity as Backup Servicer
                      
                     and

      NORWEST BANK MINNESOTA, NATIONAL
ASSOCIATION
         in its capacity as Trustee
                      

                 Relating to
       Aegis Auto Receivables Trusts 




 _________________________________________
              TABLE OF CONTENTS
     I.   RECITALS . . . . . . . . . . . .  1
     II.  DEFINITIONS. . . . . . . . . . .  1

III. SERVICING RELATIONSHIP
          A. NATURE AND SCOPE
          OF RELATIONSHIP. . . . . . . . .  2
          B. GENERAL
          CONDITIONS . . . . . . . . . . .  3

IV.  ADMINISTRATION AND
     SERVICING OF RECEIVABLES

          A.   DUTIES OF
          SERVICER . . . . . . . . . . . .  6
          B.   MAINTENANCE OF
          RECORDS. . . . . . . . . . . . .  7
          C.   MAINTENANCE OF
          SECURITY INTEREST. . . . . . . .  8
          D.   COLLECTION OF
          RECEIVABLE PAYMENTS
           . . . . . . . . . . . . . . . .  8
          E.   PHYSICAL
          DAMAGE INSURANCE . . . . . . . .  8
          F.   COVENANTS OF
          THE TRUSTEE AND
          SERVICER; NOTICES. . . . . . . .  9
          G.   PURCHASE OF
          RECEIVABLES UPON
          BREACH   . . . . . . . . . . . . 10
          H.   SERVICING FEE   . . . . . . 10
          I.   MONTHLY
          SERVICING
          CERTIFICATES   . . . . . . . . . 11
          J.   ANNUAL
               STATEMENT AS TO
               COMPLIANCE;
               ACCOUNTANTS'
               SERVICING
               REPORT. . . . . . . . . . . 11
          K.   ACCESS TO
               CERTAIN
               DOCU
               MENT
               ATIO
               N
               AND
               INFO
               RMAT
               ION
               REGA
               RDIN
               G
               RECEI
               VABL
               ES  . . . . . . . . . . . . 12
          L.   RESPONSIBILITY
               FOR INSURANCE
               POLICIES;
               PROCESSING OF
               CLAIMS UNDER
               INSURANCE
               POLICIES; DAILY
               RECORDS AND
               REPORTS . . . . . . . . . . 12
          M.   ENFORCEMENT . . . . . . . . 13
          N.   PAYMENT IN FULL
          ON RECEIVABLE. . . . . . . . . . 14
          O.   SUBSTITUTION OF
          COLLATERAL   . . . . . . . . . . 15
          P.   FIDELITY BOND
          AND ERRORS AND
          OMISSIONS INSURANCE. . . . . . . 15

V.   REPRESENTATIONS AND
     WARRANTIES
          A.   REPRESENTATIONS
          AND WARRANTIES OF
          SERVICER . . . . . . . . . . . . 16
          B.   REPRESENTATIONS
          AND WARRANTIES OF
          BACKUP SERVICER. . . . . . . . . 17
          C.   SURVIVAL OF
          REPRESENTATIONS AND
          WARRANTIES . . . . . . . . . . . 18
     VI.  EVENTS OF SERVICING
          DEFAULT. . . . . . . . . . . . . 18
     VII.      REMEDIES. . . . . . . . . . 20
     VIII.          RESPONSIBILITY
          AND AUTHORITY OF
          SERVICER . . . . . . . . . . . . 20
     IX.       COLLECTIONS;
               LOCK-BOX
               ACCOUNT AND
               RELATED BANK
               ACCOUNTS. . . . . . . . . . 21

X.   DOCUMENTS AND RECORDS
          A.   SERVICING
          DOCUMENTS AND
          RECORDS. . . . . . . . . . . . . 22
          B.   REPORTS AND
          CREDIT AGENCIES. . . . . . . . . 22
     XI.       INDEMNIFICATION
               . . . . . . . . . . . . . . 22
     XII.      TERM AND
               TERMINATION . . . . . . . . 23
     XIII.     ARBITRATION AND
          ATTORNEYS' FEES. . . . . . . . . 23
     XIV.      WAIVERS . . . . . . . . . . 24
     XV.       NOTICES . . . . . . . . . . 25
     XVI.      ASSIGNABILITY . . . . . . . 25
     XVII.          FURTHER
          ASSURANCES . . . . . . . . . . . 26
     XVIII.    COUNTERPARTS. . . . . . . . 26
     XIX.      ENTIRE
               AGREEMENT;
               AMENDMENTS  . . . . . . . . 26
     XX.       INSPECTION. . . . . . . . . 26
     XXI.      LIMIT ON
               TRUSTEE'S
               PAYMENT
               OBLIGATIONS . . . . . . . . 26
     XXII.          SERVICER NOT TO
           RESIGN  . . . . . . . . . . . . 27
     XXIII.    
          MERGER OR CONSOLID
          ATION OF, OR ASSUMPT
          ION OF THE
          OBLIGATIONS OF, OR
RESIGNATION OF SERVICER. . . . . . . . . . 27
     XXIV.     GOVERNING LAW. 
           . . . . . . . . . . . . . . . . 28


                                         Page

                     I.

RECITALS . . . . . . . . . . . . . . . . .  1

                     II.

DEFINITIONS. . . . . . . . . . . . . . . .  1

                    III.

           SERVICING RELATIONSHIP

A.   NATURE AND SCOPE OF
RELATIONSHIP . . . . . . . . . . . . . . .  2
B.   GENERAL CONDITIONS. . . . . . . . . .  3

                     IV.

       ADMINISTRATION AND SERVICING OF
RECEIVABLES

A.   DUTIES OF SERVICER. . . . . . . . . .  6
B.   MAINTENANCE OF RECORDS. . . . . . . .  7
     C.   MAINTENANCE OF SECURITY
     INTEREST. . . . . . . . . . . . . . .  8
     D.   COLLECTION OF RECEIVABLE
     PAYMENTS. . . . . . . . . . . . . . .  8
E.   PHYSICAL DAMAGE INSURANCE . . . . . .  8
F.   COVENANTS OF THE TRUSTEE AND
SERVICER; NOTICES. . . . . . . . . . . . .  9
G.   PURCHASE OF RECEIVABLES UPON
BREACH . . . . . . . . . . . . . . . . .   10
H.   SERVICING FEE . . . . . . . . . . .   10
I.   MONTHLY SERVICING CERTIFICATES
 . . . . . . . . . . . . . . . . . . . .   11
J.   ANNUAL STATEMENT AS TO
COMPLIANCE; ACCOUNTANTS'
     SERVICING REPORT. . . . . . . . . . . 11
K.   ACCESS TO CERTAIN
DOCUMENTATION AND INFORMATION
     REGARDING RECEIVABLES . . . . . . .   12
L.   RESPONSIBILITY FOR INSURANCE
POLICIES; PROCESSING OF
     CLAIMS UNDER INSURANCE
POLICIES; DAILY RECORDS AND
     REPORTS . . . . . . . . . . . . . .   12
M.   ENFORCEMENT . . . . . . . . . . . . . 13
N.   PAYMENT IN FULL ON RECEIVABLE . . .   14
O.   SUBSTITUTION OF COLLATERAL. . . . .   15
P.   FIDELITY BOND AND ERRORS AND
OMISSIONS INSURANCE. . . . . . . . . . .   15
 
                     V.

       REPRESENTATIONS AND WARRANTIES

A.   REPRESENTATIONS AND
WARRANTIES OF SERVICER . . . . . . . . .   16
B.   REPRESENTATIONS AND
WARRANTIES OF BACKUP SERVICER. . . . . . . 17
C.   SURVIVAL OF REPRESENTATIONS
AND WARRANTIES . . . . . . . . . . . . . . 18
               
                     VI.

EVENTS OF SERVICING DEFAULT. . . . . . .   18


                    VII.

REMEDIES . . . . . . . . . . . . . . . .   20

                    VIII.

RESPONSIBILITY AND AUTHORITY OF
SERVICER . . . . . . . . . . . . . . . .   20

                     IX.

COLLECTIONS; LOCK-BOX ACCOUNT AND
RELATED BANK ACCOUNTS. . . . . . . . . .   20

                     X.

            DOCUMENTS AND RECORDS
                                             
A.   SERVICING DOCUMENTS AND
RECORDS. . . . . . . . . . . . . . . . .   21
     B.   REPORTS AND CREDIT AGENCIES. .   22

                     XI.

INDEMNIFICATION. . . . . . . . . . . . .   22

                    XII.

TERM AND TERMINATION . . . . . . . . . .   23

                    XIII.     

ARBITRATION AND ATTORNEYS' FEES. . . . .   23

                    XIV.

WAIVERS. . . . . . . . . . . . . . . . .   24

                     XV.

NOTICES. . . . . . . . . . . . . . . . .   24

                    XVI.

ASSIGNABILITY. . . . . . . . . . . . . .   25

                    XVII.

FURTHER ASSURANCES . . . . . . . . . . .   25

                   XVIII.

COUNTERPARTS . . . . . . . . . . . . . .   25

                    XIX.

ENTIRE AGREEMENT; AMENDMENTS . . . . . .   26

                     XX.

INSPECTION . . . . . . . . . . . . . . .   26

                    XXI.

LIMIT ON TRUSTEE'S PAYMENT
OBLIGATIONS. . . . . . . . . . . . . . .   26

                    XXII.

SERVICER NOT TO RESIGN . . . . . . . . .   26

                   XXIII.

MERGER OR CONSOLIDATION OF, OR
ASSUMPTION OF THE
OBLIGATIONS OF, OR RESIGNATION OF
SERVICER . . . . . . . . . . . . . . . .   27

                    XXIV.
GOVERNING LAW. . . . . . . . . . . . . .   28

SCHEDULE  A  SUMMARY OF SERVICES         A-1
I.   SERVICES                             A-1
     A. CONTRACT SERVICES -
     COLLECTIONS                          A-1
     B. CONTRACT SERVICES - CUSTOMER
     SERVICE                              A-2

II.  A. SPECIAL COLLECTION ACTIVITIES
                                          A-4
        1. Repossession and Sale          A-4
        2. Credit Enhancement Claims FilingA-4
        3. Deficiency                     A-5
        4. Bankruptcies                   A-6
        5. Disability                     A-6
        6. Allotments                     A-7
        7. Skips                          A-7

III. FEE SCHEDULE                         A-7
     A.   GENERAL SERVICING               A-7
     B.   EXPENSE REIMBURSEMENT           A-8
     C.   DEFICIENCY SERVICING            A-8

SCHEDULE B  SERVICER MONTHLY
ACTIVITY REPORT                           B-1

SCHEDULE C  REQUEST FOR RELEASE OF
DOCUMENTS                                 C-1

SCHEDULE D  RELEASE AND
ASSIGNMENT                                D-1<PAGE>
                      

         MASTER SERVICING AGREEMENT

     This MASTER SERVICING AGREEMENT
is entered into as of March 1, 1997 (this "Servicing
Agreement")  among AEGIS AUTO FINANCE,
INC., a Delaware corporation, as servicer
(hereinafter referred to as "Servicer" and, in its
separate capacity as the originator of the
Receivables described herein, the "Originator"),
NORWEST BANK MINNESOTA, NATIONAL
ASSOCIATION, a national banking association, in
its capacity as backup servicer (hereinafter referred
to as "Backup Servicer") and NORWEST BANK
MINNESOTA, NATIONAL ASSOCIATION, in its
capacity as trustee (hereinafter referred to as
"Trustee") under that certain Master Trust
Agreement dated as of March 1, 1997 (the "Master
Trust Agreement"), between Aegis Auto Funding
Corp. IV, a Delaware corporation, as Seller, and
Norwest Bank Minnesota, National Association as
Trustee for the holders from time to time of the
Automobile Receivable Pass-Through Certificates to
be issued by the Trusts created pursuant to the
Master Trust Agreement.

I.   RECITALS

          WHEREAS, Servicer provides
portfolio management services, including collection
assistance, loan administration and financial
reporting to financial institutions in connection with
motor vehicle retail installment sales contracts, and

          WHEREAS, Norwest Bank
Minnesota, National Association, in its capacity as
Trustee, is or will become the holder of those
motor vehicle retail installment sales contracts
referred to in Exhibit A to various Pooling and
Servicing Agreements executed and delivered by the
Seller and the Trustee from time to time pursuant to
the Master Trust Agreement (as such Exhibits are
amended or deemed amended pursuant to the related
Pooling and Servicing Agreements on any Funding
Date, hereinafter referred to as "Receivables")
which Receivables were originated by the
Originator, subsequently sold to the Seller pursuant
to a Master Purchase Agreement dated as of March
1, 1997 (the "Purchase Agreement") between the
Originator and the Seller and subsequently deposited
by the Seller with the Trustee pursuant to the terms
of the related Pooling and Servicing Agreements,
and

          WHEREAS, pursuant to the Pooling
and Servicing Agreements, the Back-up Servicer
and the Trustee, on behalf of each trust created
under the Pooling and Servicing Agreements,
desires to avail itself of the services provided by
Servicer, then

     Let this be the terms and conditions of this
     Servicing Agreement:

II.  DEFINITIONS

     Capitalized terms not otherwise defined
     herein shall have the meanings ascribed
     thereto in the Master Trust Agreement or in
     the Standard Terms referred to therein. 
     Whenever used in this Servicing Agreement,
     the following terms shall have the following
     meanings.

     
     Credit Agency. A recognized agency to
     which Servicer reports delinquencies,
     repossessions and redemptions.

     Independent Public Accountants.  Means any
     of (a) Arthur Andersen & Co., (b) Deloitte
     & Touche, LLP, (c) Coopers & Lybrand,
     (d) Ernst & Young LLP, (e) KPMG Peat
     Marwick and (f) Price Waterhouse, or such
     other nationally recognized firm of
     independent accountants as shall be
     acceptable to the parties hereto and the
     Rating Agencies; provided, that such firm is
     independent with respect to the Servicer
     within the meaning of the Securities Act of
     1933, as amended.

     Loan Documents.  Has the meaning set forth
     in paragraph III.B.9.

     
III. SERVICING RELATIONSHIP

     A. NATURE AND SCOPE OF
     RELATIONSHIP

          The Servicer hereby agrees to service
and administer the Receivables for each Trust
established pursuant to the Master Trust Agreement
and a related Pooling and Servicing Agreement and
render those services described in this Servicing
Agreement and in the attached Schedule A. In
performing its duties under this Servicing
Agreement, the Servicer shall have full power and
authority to do or cause to be done any and all
things in connection with such servicing and
administration which it may deem necessary or
desirable, within the terms of the related Pooling
and Servicing Agreements and this Servicing
Agreement.  Servicer acknowledges receiving a
copy of the Pooling and Servicing Agreement dated
as of March 1, 1997 relating to the creation of the
Aegis Auto Receivables Trust 1997-1 and agrees to
promptly acknowledge receipt of copies of each
Pooling and Servicing Agreement relating to a trust
created after the initial Closing Date.  Servicer shall
report in writing solely to such officers or other
employees of the Backup Servicer and the Trustee
as the Trustee and the Backup Servicer may
designate from time to time in writing.

          Nothing in this Servicing Agreement
shall be construed as establishing an agency, an
employment or a partnership or joint venture
between the Backup Servicer, Trustee, any third
party contract purchaser and Servicer.

          Furthermore, Backup Servicer shall
not use or permit the use of Servicer's name or the
names of any of Servicer's affiliates in any
advertising or promotional materials prepared by
Backup Servicer or on Backup Servicer's behalf
without the prior written consent of Servicer.

          Compensation payable to the Servicer
under this Servicing Agreement shall be payable by
the Trustee solely from the Trust Property in
accordance with the terms of the related Pooling
and Servicing Agreements, and except as provided
in the Pooling and Servicing Agreements, none of
the Trusts, the Trustee or the Certificateholders will
have any liability to the Servicer with respect
thereto.  In accordance with Section 4.04 of the 
Standard Terms, such compensation shall be paid to
the Servicer and/or one or more subservicers as the
Servicer may from time to time direct in writing to
the Trustee.

          In the event the Backup Servicer shall
for any reason no longer be acting as such
(including by reason of resignation or an Event of
Backup Servicing Default as specified in Section
4.02 or 10.01, respectively, of the Standard
Terms), the successor Backup Servicer shall
thereupon assume all of the rights and obligations of
the outgoing Backup Servicer under this Servicing
Agreement; provided, however that the successor
Backup Servicer shall not be liable for any acts,
omissions or obligations of the outgoing Backup
Servicer prior to such succession or for any breach
by the outgoing Backup Servicer of any of its
representations and warranties contained in this
Servicing Agreement or in any related document or
agreement and the outgoing Backup Servicer shall
not be relieved of any liability or obligation
hereunder to the extent such obligation or liability
arose prior to the assumption by the successor
Backup Servicer of the obligations of the Backup
Servicer hereunder.  

     B. GENERAL CONDITIONS

          1.   Servicer agrees to provide the
services hereunder during the term hereof. 
Servicer, Backup Servicer and Trustee each
represent and warrant that it is duly authorized to
enter into the arrangements contemplated hereby
with respect to the Receivables.

          2.   Servicer may make such
communications with third parties and the ultimate
Obligor as are necessary and proper to perform the
services provided for hereunder.

          3.   The Servicer hereby agrees to
act for each Trust as custodian of all the documents
or instruments delivered to the Servicer with respect
to each Receivable of such Trust, and any and all
other documents that Servicer receives, creates,
generates, or otherwise possesses which relate to a
Receivable, an Obligor or a Financed Vehicle,
provided, however, that the Custodian Files,
including the original of the motor vehicle
installment sale contract and the original certificate
of title or such documents evidencing the security
interest of the related trust in the Financed Vehicle
or efforts made by the Trustee or its assignor to
perfect such security interest shall be held by the
Custodian, which shall be the Trustee.  The
Servicer shall maintain in its files for each Trust,
separate and segregated from the files of each other
Trust, copies, computer records or originals of each
of the following documents with respect to each
related Receivable and the Financed Vehicle related
thereto:

          (i)   application of the Obligor
         for credit;

         (ii)   a copy (but not the original)
         of the retail installment sale contract
         and any amendments thereto;
         provided, however, that the Servicer
         shall deliver any original amendments
         to the retail installment sale contract
         to the Trustee immediately following
         execution thereof;

           (iii)    a copy (but not the original)
         of a certificate of title with a lien
         notation or an application therefor;
         and

         (iv)   such other documents as the
         Servicer may reasonably request in
         order to accomplish its duties under
         this Servicing Agreement.

     Items (i), (ii), (iii) and  (iv) shall be referred
to collectively as the "Servicer Files."

         4.   Upon receipt of the
documentation indicated in Paragraph III.B.3,
Servicer shall establish a physical file for each
Receivable, which shall contain the Servicer Files,
as well as copies of all reports developed by or
information received by Servicer with respect to the
Receivable, including insurance certificates and
reports of collection activities. 

         In its capacity as custodian of such
files, Servicer shall hold the Servicer Files and all
related files and documents on behalf of the related
trust, and maintain such accurate and complete
accounts, records, and computer systems pertaining
to the Receivables using reasonable care and that
degree of skill and attention with respect to the
Receivables and the files and documents as is
customary with other companies in the industry that
service motor vehicle installment sales contracts for
themselves as well as for others.

         The Servicer shall keep satisfactory
books and records pertaining to each Receivable and
shall make periodic reports in accordance with this
Servicing Agreement.  Such records may not be
destroyed or otherwise disposed of except as
provided herein and as allowed by applicable laws,
regulations or decrees; provided, that, such records
may be released to the Seller if the related
Receivable is paid in full, the related Financed
Vehicle is repossessed, the Receivable has been
either repurchased or replaced pursuant to the
Purchase Agreement with a Substitute Receivable
(as defined therein) or the Receivable otherwise is
no longer being serviced by the Servicer pursuant to
this Servicing Agreement.  All documents, whether
developed or originated by the Servicer or not,
reasonably required to document or to properly
administer any Receivable shall remain at all times
the property of the related trust.  The Servicer shall
not acquire any property rights with respect to such
records, and shall not have the right to possession
of them except as subject to the conditions stated in
this Servicing Agreement.  The Servicer shall bear
the entire cost of restoration in the event any Loan
Documents (as defined below) shall become
damaged, lost or destroyed.

         5.    Servicer shall make available
to the Backup Servicer, the Trustee and the related
Certificateholders, or their duly authorized
representatives, attorneys, or auditors, the Servicer
Files and any related accounts, records, and
computer systems maintained by the Servicer, at
such times as the Backup Servicer, the Trustee or
any Certificateholder shall reasonably instruct, but
without disrupting Servicer's operations.  Without
otherwise limiting the scope of the examination, the
Backup Servicer, the Trustee or any
Certificateholder may, upon at least two (2)
Business Days' prior notice and at its own expense,
using generally accepted audit procedures, verify
the status of each Receivable and review the Loan
Documents and records relating thereto for
conformity to monthly reports prepared pursuant to
paragraph IV.I. and compliance with the standards
represented to exist as to each Receivable in this
Servicing Agreement.  Nothing herein shall require
the Trustee or any Certificateholder to conduct any
inspection pursuant to this Section.

         6.    Within five (5) Business Days
following the last day of each Collection Period, the
Servicer shall forward to the Backup Servicer, via
electronic transfer in a format mutually acceptable
to the Servicer and the Backup Servicer, its
computerized records reflecting, for each Trust, (i)
all collections received during such Collection
Period with respect to the Receivables and (ii)
information as of the last day of each Collection
Period regarding repossessed Financed Vehicles and
sales of repossessed Financed Vehicles.  Within
three (3) Business Days of receipt of the foregoing
information, the Backup Servicer shall input such
information onto its computer system such that such
information is immediately available to the Backup
Servicer.  The Backup Servicer shall then review
such information within five (5) Business Days of
its input onto the Backup Servicer's computer
system and compare it to the information reported
by the Servicer in its Monthly Servicing Certificates
delivered to the Backup Servicer and Trustee with
respect to each Trust in the form of Schedule B (the
"Monthly Servicing Certificates").  Any
discrepancies shall then be immediately reported to
the Servicer, who shall have ten (10) Business Days
from receipt of notice of discrepancies to correct all
such discrepancies.  Any discrepancies which
cannot be corrected in such time period shall be
reported by the Servicer to the Trustee, and the
related Certificateholders.

         7.    On Monday of each week
beginning March 21, 1997, the Servicer shall
forward to the Backup Servicer, via electronic
transfer in form mutually acceptable to the Servicer
and the Backup Servicer, its computerized records
reflecting, for each Trust, (i) all collections
received during the preceding calendar week with
respect to the Receivables and (ii) a listing of all
Receivables with the date through which payments
have been made by the Obligor.

         8.    Other than the duties
specifically set forth in this Servicing Agreement,
the Backup Servicer shall have no obligation
hereunder.  The Backup Servicer shall have no
liability for any action taken or omitted by the
Servicer.  The duties and obligations of the Backup
Servicer shall be determined solely by the express
provisions of this Servicing Agreement and the
Pooling and Servicing Agreements and no implied
covenants or obligations shall be read into this
Servicing Agreement against the Backup Servicer.


         9.    Unless otherwise specified
herein, the Servicer shall maintain physical
possession, or computerized records, of good and
legible copies of the Servicer Files received by it;
such other instruments or documents that modify or
supplement the terms or conditions of any of the
foregoing; and, all other instruments, documents,
correspondence and memoranda generated by or
coming into the possession of the Servicer
(including, but not limited to, insurance premium
receipts, ledger sheets, payment records, insurance
claim files, correspondence and current and
historical computerized data files) that are required
to document or service any Receivable. 
Collectively, all of the documents described in this
paragraph III.B.9 with respect to a Receivable are
referred to as "Loan Documents."  The Servicer
shall hold all Loan Documents in trust for the
benefit of the related Certificateholders and the
related Trust; all Loan Documents shall remain the
property of such Trust.  The Servicer shall respond
to all third party inquiries concerning ownership of
the Receivables by indicating that the Receivables
have been assigned to the applicable Trust.  

         10.   The Servicer may employ or
otherwise utilize subservicers and enter into
subservicing agreements in carrying out its duties
and obligations under this Servicing Agreement,
provided that the subservicers and the terms of any
such subservicing agreement shall have been
approved by the Majority Certificateholders for
each Trust affected thereby, and provided that,
except as provided herein, the duties of such
subservicer shall be limited by the terms and
conditions of this Servicing Agreement.  The
Servicer is expressly authorized to enter into
subservicing agreements with American Lenders
Facilities, Inc. ("ALFI") and Systems and Services
Technology, Inc. ("SST"), the forms of which
agreements are annexed hereto as Exhibits A and B,
respectively.  Notwithstanding any provision hereof
to the contrary, but subject to the proviso to this
sentence, ALFI and SST shall service the
Receivables in accordance with the provisions of
their respective subservicing agreements and, in the
event of a conflict between any such subservicing
agreement and this Servicing Agreement, the
subservicing agreement shall control the duties and
obligations of SST and ALFI; provided, however,
that, for the purpose of preserving the separate
status of each Trust as a grantor trust for federal
income tax purposes, each subservicer shall comply
with the provisions of paragraphs IV.B, F, M.4,
M.5 and O, VI, IX, and A.3.c and A.3.e of
Schedule A, each of which provisions shall be
deemed to be incorporated into the related
subservicing agreement; provided, further, that
neither ALFI nor SST nor any other Servicer or
subservicer shall have any authority to perform  any
act which, if consummated, would cause the Trust
to fail to be treateed as a trust for federal income
tax purposes.  Any subservicing agreement entered
into by the Servicer shall provide that the Majority
Certificateholders of each Trust affected thereby
shall have the right to direct the Servicer to
terminate such subservicing arrangement with
respect to such Trust if (a) the Majority
Certificateholders of such Trust reasonably
determine that the subservicer is failing to perform
its obligations thereunder and (b) such failure
materially reduces the amount recovered on
defaulted loans.  The Servicer agrees to promptly
terminate a subcontracting arrangement with respect
to any Trust if directed to do so by the Majority
Certificateholders of such Trust.  
<PAGE>
IV.  ADMINISTRATION AND SERVICING OF
     RECEIVABLES

     A.  DUTIES OF SERVICER
                                             
         The Servicer shall service and
administer the Receivables in compliance with all
applicable Federal and State laws and regulations
governing the Servicer and the Receivables, and
shall act prudently and in accordance with
customary and usual servicing procedures for other
institutional servicers and applicable law, and, to
the extent not inconsistent with the foregoing, shall
exercise that degree of skill and care it uses for
servicing assets held for its own account.

         The Servicer's duties shall include
collection and posting of all payments, responding
to inquiries by Obligors or by Federal, State, or
local governmental authorities on the Receivables,
investigating delinquencies, sending payment books
or monthly statements to Obligors, responding to
inquiries by Obligors with respect to the
Receivables and furnishing Monthly Servicing
Certificates to the Trustee with respect to
distributions and any additional information
reasonably requested by the Trustee to enable the
Trustee to make distributions and produce reports
required under the related Pooling and Servicing
Agreements.

         Without limiting the generality of the
foregoing, the Servicer shall be authorized and
empowered to execute and deliver any and all
instruments of satisfaction or cancellation, and all
other comparable instruments, with respect to the
Receivables or the Financed Vehicles.

         If the Servicer shall commence a legal
proceeding to enforce a Receivable, the Trustee,
acting on behalf of the related Trust, shall
thereupon be deemed to have automatically assigned
such Receivable to the Servicer which assignment
shall be solely for the purpose of collection. The
Trustee, acting on behalf of the related Trust, shall
furnish the Servicer with any powers of attorney
and other documents necessary or appropriate to
enable the Servicer to carry out its servicing and
administrative duties hereunder.

     B.  MAINTENANCE OF RECORDS

         The Servicer shall maintain accounts
and records as to each Receivable accurately and in
sufficient detail to permit: (i) the reader thereof to
know at any time the status of such Receivable,
including payments and recoveries made and
payments owing (and the nature of each) and which
Trust owns such Receivable; (ii) reconciliation
between payments or recoveries on (or with respect
to) each Receivable and the amounts from time to
time owing in respect of such Receivable.

         To the extent that such records are
maintained on a computer system, the Servicer shall
also maintain such computer system so that the
Servicer's master computer records (including
archives) that shall refer to each Receivable indicate
that such Receivable is owned by the related Trust.

         Such accounts and records shall be
kept only for as long as Servicer is servicing the
Receivables for the related Trust.

         At all times during the term hereof,
for so long as Aegis Auto Finance, Inc. is acting as
Servicer, the Servicer shall keep available at its
office located at 525 Washington Boulevard, Jersey
City, New Jersey  07310 (or such other location as
to which it shall give written notice to the Trustee
and each applicable Certificateholder), for
inspection by Certificateholders a copy of the list of
Receivables for each Trust, and shall mail a copy of
the applicable list to a Certificateholder upon
written request.

     C.  MAINTENANCE OF SECURITY
     INTEREST

         The Servicer shall cooperate with the
Seller in taking such steps as are necessary to
maintain perfection of the security interest created
by each Receivable in the respective Financed
Vehicle. The Trustee, on behalf of each Trust,
hereby authorizes and the Servicer hereby agrees to
take such steps (and at the related Trust's expense)
as are necessary to re-perfect such security interest
on behalf of such Trust in the event such re-
perfection is necessary or advisable for any reason. 
The title to each Financed Vehicle relating to a
Receivable included in each Trust initially shall bear
a notation of a lien in the name of the Originator.

     D.  COLLECTION OF RECEIVABLE
     PAYMENTS

         The Servicer shall use its best efforts
to collect all payments called for under the terms
and provisions of the Receivables as and when the
same shall become due.

         In addition, the Servicer, on behalf of
the related Trust, shall use its best efforts to
repossess or otherwise recover the Financed Vehicle
securing any Receivable as to which the Servicer
shall have determined, after consultation with Seller
if Servicer so requests, that eventual payment in full
is unlikely and such repossession or recovery is
permitted under the terms of the Receivable and any
applicable law.  The Servicer shall be entitled to
recover all reasonable expenses incurred by it in the
course of repossessing and liquidating the Financed
Vehicle into cash proceeds.

           Subject to the provisions of
paragraph IV.A. above, the Servicer shall follow
such customary and usual practices and procedures
as it shall deem necessary or advisable in its
servicing of automotive receivables, which may
include selling the Financed Vehicle at public or
private sale in accordance with applicable state law. 
The foregoing shall be subject to the provision that,
in any case in which the Financed Vehicle shall
have suffered damage, the Servicer shall not expend
funds in connection with the repair or the
repossession of such Financed Vehicle unless the
Servicer shall determine in its discretion that such
repair and/or repossession will increase the
Liquidation Proceeds or Insurance Proceeds by an
amount greater than the amount of such expenses.

     E.  PHYSICAL DAMAGE INSURANCE

         1.    The Servicer, in accordance
with its customary servicing procedures, shall use
its best efforts to ensure that each Obligor maintains
physical damage insurance covering the Financed
Vehicle throughout the lesser of the term of the
related Trust or the Receivable.  

         2.    In the event of any physical
loss or damage to a Financed Vehicle from any
cause, whether through accidental means or
otherwise, the Servicer shall have no obligation to
cause the affected Financed Vehicle to be restored
or repaired.  However, the Servicer shall comply
with the provisions of any insurance policy or
policies directly or indirectly related to any physical
loss or damage to a Financed Vehicle.

         3.    The Servicer will administer
the filings of claims under the VSI Insurance Policy
and the Risk Default Insurance Policies as provided
under paragraph IV.L. hereof.

     F.  COVENANTS OF THE TRUSTEE
AND SERVICER; NOTICES

         1.    The Servicer shall (1) prior to
a default with respect to a Receivable, not release
any Financed Vehicle securing any Receivable from
the security interest granted by such Receivable in
whole or in part except in the event of payment in
full by the Obligor thereunder or upon transfer of
the Financed Vehicle to a successor purchaser
following repossession by the Servicer, (2) not
impair the rights of the Certificateholders or the
Trustee in the Receivables, (3) not increase the
number of Scheduled Payments due under a
Receivable except as permitted in paragraph A.3.e
of Schedule A, (4) prior to the termination of the
related Trust, not sell, pledge, assign, or transfer to
any other Person, or grant, create, incur, assume,
or suffer to exist any Lien on any Receivable
transferred to such Trust or any interest therein,
except for assignment to the Risk Default Insurer
upon its request after the Risk Default Insurer has
paid a claim in full, (5) immediately notify the
Trustee of the existence of any material Lien on any
Receivable, (6) defend the right, title, and interest
of the related Trust in, to and under the Receivables
transferred to such Trust, against all claims of third
parties claiming through or under the Servicer,
(7) deposit into the Lock-Box Account all payments
received by the Servicer with respect to the
Receivables in accordance with this Servicing
Agreement and the related Pooling and Servicing
Agreement, (8) comply in all respects with the
terms and conditions of this Servicing Agreement
relating to the obligation of Seller to repurchase
Receivables from a Trust pursuant to the related
Pooling and Servicing Agreement, or the obligation
of the Originator to repurchase Receivables from
the Seller pursuant to the Purchase Agreement, (9)
promptly notify the Trustee of the occurrence of
any Event of Servicing Default, and any breach by
the Backup Servicer of any of its covenants or
representations and warranties contained herein,
(10) with the cooperation of the Seller, make any
filings, reports, notices, or applications and seek
any consents or authorizations from any and all
government agencies, tribunals, or authorities in
accordance with the UCC and any state vehicle
license or registration authority on behalf of the
related Trust as may be necessary or advisable or
reasonably requested by the Majority
Certificateholders to create, maintain, and protect a
first-priority security interest of such Trustee in, to,
and on the Financed Vehicles and a first-priority
security interest of the related Trust in, to, and on
the Receivables transferred to it and (11) take all
reasonable action necessary to maximize the returns
pursuant to the Risk Default Insurance Policies and
the VSI Insurance Policy.

         2.    The Trustee shall promptly
notify the Servicer of any actual knowledge on its
part (i) of any abandonment of any Financed
Vehicle by an Obligor, (ii) of any material change
in the condition or value of any Financed Vehicle,
(iii) of any waste committed with respect to any
Financed Vehicle; (iv) of any failure on the part of
an Obligor to keep the Financed Vehicle insured or
in good condition and repair, (v) of any permanent
or substantial injury to a Financed Vehicle caused
by unreasonable use, abuse or neglect or (vi) of any
other matter which would adversely affect or result
in diminution of the value of any Financed Vehicle.

         3.    The Servicer will promptly
advise the Trustee of any inquiry received from an
Obligor which contemplates the consent of the
Trustee.  Inquiries contemplating consent of the
Trustee shall include, but not be limited to,
inquiries about settlement of any unasserted claim
or defense, or compromise of any amount an
Obligor owes or any other matters the Servicer
should reasonably understand are not within the
Servicer's authority under this Servicing
Agreement.

         4.    Notwithstanding any other
provision of this Servicing Agreement, the Trustee
and the Backup Servicer (except if and when the
Backup Servicer is acting as the Servicer hereunder)
shall be under no duty or obligation to investigate
or inquire into the status of any Obligor or
Financed Vehicle and "actual knowledge" referred
to in subparagraphs 2 and 3 of this paragraph IV.F.
shall be limited to actual knowledge of a Trustee
Officer.

     G.  PURCHASE OF RECEIVABLES
UPON BREACH  

         The Servicer shall inform the Trustee,
the Backup Servicer and each affected
Certificateholder promptly, in writing, upon the
discovery of any breach pursuant to Section 3.01 of
the Standard Terms or Article VI of a Pooling and
Servicing Agreement.  The Servicer has no duty to
investigate or determine the existence of any breach
except as specified herein.  Unless the breach shall
have been cured within the time periods specified in
Section 3.02 of the Standard Terms, the Trustee
shall use all reasonable efforts to cause the Seller to
repurchase or replace the affected Receivables in
accordance with Section 3.02 of the Standard
Terms, and enforce the repurchase or substitution
obligations of the Originator under Section 7.02 of
the Purchase Agreement.  In consideration of the
purchase of such Receivable, the Trustee shall use
all reasonable efforts to cause the Seller or the
Originator to remit the Purchase Amount or the
substitute Receivable to the Trustee for deposit to
the applicable Trust.  The Trustee's rights with
respect to this paragraph IV.G. shall not subject the
Trustee to any duty or obligation upon a breach by
the Seller or the Originator of its representations,
warranties or covenants as set forth above, other
than to take action as described herein and as may
be directed by the applicable Certificateholders in
accordance with and subject to the condition and
limitation set forth in the related Pooling and
Servicing Agreement.

     H.  SERVICING FEE  

         The Servicer shall be paid a monthly
servicing fee ("Servicing Fee") with respect to each
Receivable serviced under this Servicing Agreement
during a Collection Period in accordance with
paragraph III of Schedule A hereto.  The Servicing
Fee shall be due on the 
succeeding Distribution Date, provided that a
portion thereof may accrue and payment of such
portion may be deferred in accordance with such
paragraph III of Schedule A hereto.  In the event
this Servicing Agreement is terminated on a date
other than the last day of a Collection Period, then
the Servicing Fee for such period shall be
determined on a pro rata basis.  In the event that
the Backup Servicer assumes the responsibilities and
obligations of the Servicer under this Servicing
Agreement, the Backup Servicer shall be entitled to
receive its normal and customary fee for such
services with respect to comparable quality
Receivables, not to exceed those set forth in the Fee
Schedule set forth in paragraph III of Schedule A
attached hereto.  

     I.        MONTHLY SERVICING
CERTIFICATES  

         The Servicer shall deliver to the
Trustee (which shall deliver a copy to each
applicable Certificateholder) and the Seller, on each
Determination Date, a Monthly Servicing Certificate
with respect to each Trust, substantially in the form
of Schedule B hereto containing all information
necessary for the Trustee to calculate and make the
distributions with respect to each Trust pursuant to
Section 5.06 of the Standard Terms and the related
Pooling and Servicing Agreements.

     J.  ANNUAL STATEMENT AS TO
         COMPLIANCE; ACCOUNTANTS'
         SERVICING REPORT

         1.    The Servicer shall deliver to
the Backup Servicer, the Trustee and each
Certificateholder, on or before September 30 of
each year, an Officer's Certificate, dated effective
as of the end of the Servicer's fiscal year, beginning
with the fiscal year ended June 30, 1997, stating
that (i) a review of the activities of the Servicer
during the preceding 12-month period and of its
performance under this Servicing Agreement has
been made under such officer's supervision and (ii)
based on such review, the Servicer has materially
fulfilled all its obligations under this Servicing
Agreement throughout such fiscal year, or, if there
has been a default in the fulfillment of any such
obligation, specifying each such default known to
such officer and the nature and status thereof.  A
copy of such certificate may be obtained by any
Certificateholder by a request in writing to the
Servicer from any such Certificateholder.

         2.    Unless required more
frequently by the Majority Certificateholders of
every Trust, within 90 days after the end of each
fiscal year of the the Servicer, commencing June
30, 1997, the Servicer at the expense of the Trusts,
shall cause a firm of Independent Public
Accountants to furnish a statement to the Trustee
and each Certificateholder to the effect that such
firm has examined certain documents and records
relating to the servicing of the Receivables and the
reporting requirements with respect thereto as set
forth in this Servicing Agreement, and that, on the
basis of such examination, such servicing and
reporting requirements have been conducted in
compliance with this Servicing Agreement, except
for (i) such exceptions as such firm shall believe to
be immaterial and (ii) such other exceptions as shall
be set forth in such statement.

         3.    The Servicer shall deliver to
the Trustee, the Backup Servicer and each
Certificateholder, promptly after having obtained
actual knowledge thereof, but in no event later than
five (5) Business Days thereafter, written notice in
an Officer's Certificate of the Servicer of any event
which with the giving of notice or lapse of time, or
both, would become an Event of Back-up Servicing
Default under Section 10.01 of the Standard Terms
or an Event of Servicing Default under paragraph
VI hereof.

     K.  ACCESS TO CERTAIN
         DOCUMENTATION AND
         INFORMATION REGARDING
         RECEIVABLES  

         The Trustee and the Servicer shall,
upon written request, each provide to or cause the
related Certificateholders to have access to its
Custodian Files or Servicer Files, as the case may
be, relating to the Receivables.  Access shall be
afforded without charge, but only upon reasonable
request and during the normal business hours at the
offices of the Trustee or the Servicer, as the case
may be.  Nothing in this Section shall affect the
obligation of the Trustee or the Servicer to observe
any applicable law prohibiting disclosure of
information regarding the Obligors, and the failure
of the Trustee or the Servicer to provide access to
information as a result of such obligation shall not
constitute a breach of this paragraph IV.K.

     L.  RESPONSIBILITY FOR
         INSURANCE POLICIES;
         PROCESSING OF CLAIMS UNDER
         INSURANCE POLICIES; DAILY
         RECORDS AND REPORTS

         1.    The Servicer, on behalf of
each Trust, will administer and enforce all rights
and responsibilities of the holder of the Receivables
provided for in the Insurance Policies relating to the
Receivables.  The Servicer, on behalf of each
Trust, shall verify that an endorsement listing each
Receivable has been issued with respect to each
Receivable under the applicable Risk Default
Insurance Policy, that each Receivable is listed by
the VSI Insurer as covered under the VSI Insurance
Policy, and that the Risk Default Insurance Policies
name the Trustee as the insured and the VSI
Insurance Policy names the Trustee as an additional
insured.

         2.    The Servicer will administer
the filings of claims under the VSI Insurance Policy
and Risk Default Insurance Policies by filing the
appropriate notices related to claims as well as
claims with the respective carriers or their
authorized agents, all in accordance with the terms
of the VSI Insurance Policy and Risk Default
Insurance Policies.  The Servicer shall file all such
claims regardless of whether a Receivable may have
become a Purchased Receivable or a Liquidated
Receivable.  The Servicer shall file such claims on
a timely basis after obtaining knowledge of the
events giving rise to such claims, subject to the
servicing standard set forth in paragraph IV.A.
hereof.  The Servicer will utilize such notices,
claim forms and claim procedures as are required
by the respective insurance carriers.  The Servicer
shall notify the Trustee and Seller of (i) any such
claims actually denied under the applicable Risk
Default Insurance Policy or VSI Insurance Policy
and (ii) those claims which would have been denied
under such Risk Default Insurance Policy or VSI
Insurance Policy had the Receivable(s) not been
repurchased from the related Trust, and in both
cases, the reasons for such denials.  The Servicer
shall cause all Insurance Proceeds to be deposited to
the Lock-Box Account within two (2) Business
Days of receipt thereof.

         The Servicer shall not be required to
pay any premiums or, other than administering the
filing of claims and performing reporting
requirements specified in the VSI Insurance Policy
and Risk Default Insurance Policies in connection
with filing such claims, perform any obligations of
any named insured under the foregoing VSI
Insurance Policies and Risk Default Insurance
Policies, and shall not be required to institute any
litigation or proceeding or otherwise enforce the
obligations of any insurer thereunder. 
Notwithstanding any provision to the contrary in a
Pooling and Servicing Agreement, the Servicer shall
not be responsible to any Certificateholder or the
Seller (i) for any act or omission to act done in
order to comply with the requirements or satisfy
any provisions of the VSI Insurance Policy or any
Risk Default Insurance Policy or (ii) for any act or
omission to act, absent willful misconduct or gross
negligence, done or omitted in compliance with this
Servicing Agreement.  In the case of any
inconsistency between this Servicing Agreement and
the terms of any VSI Insurance Policy or Risk
Default Insurance Policy, the Servicer shall comply
with the latter.

         3.    Notwithstanding any other
provision in this Servicing Agreement to the
contrary, the Trustee and the Backup Servicer,
unless it is acting as Servicer, shall not be under
any obligation to administer the Receivables as
required by the VSI Insurance Policy and/or the
Risk Default Insurance Policies.

     M.  ENFORCEMENT

         1.  The Servicer will, consistent with
the standard of care required by paragraph IV.A.
hereof, act with respect to the Receivables and the
Insurance Policies in such manner as will, in the
reasonable judgment of the Servicer, maximize the
amount to be received by the Trust with respect
thereto.

         2.  The Servicer may and shall, at the
direction of the Trustee, sue to enforce or collect
upon the Receivables and the Insurance Policies
(including unpaid claims), with the prior approval
of the Trustee, in the name of and as agent for the
related Trust.  If the Servicer commences a legal
proceeding to enforce a Receivable or an Insurance
Policy, the act of commencement shall be deemed
to be an automatic assignment of the Receivable and
the related rights under the Insurance Policies by
the Trustee to the Servicer for purposes of
collection only.  If, however, in any enforcement
suit or legal proceeding it is held that the Servicer
may not enforce a Receivable or an Insurance
Policy on the grounds that it is not a real party in
interest or a holder entitled to enforce the
Receivable or the Insurance Policy, the Trustee, on
behalf of the applicable Trust, shall, at the
Servicer's request, take such steps as the Servicer
deems reasonably necessary to enforce the
Receivable or the Insurance Policy, including
bringing suit in its name or the names of the related
Certificateholders.  The Servicer shall be entitled to
reimbursement for expenses incurred in connection
with enforcement or collection activities with
respect to the Receivables pursuant to this
paragraph IV.M.2.

         3.  The Servicer shall exercise any
rights of recourse against third persons that exist
with respect to any Receivable in accordance with
the Servicer's usual practice and the standard of
care required by paragraph IV.A hereof.  In
exercising such recourse rights, the Servicer is
hereby authorized on the Trustee's behalf to
reassign the Receivable and to deliver the certificate
of title to the Financed Vehicle to the person against
whom recourse exists at the price set forth in the
document creating the recourse.

         4.    The Servicer may not permit
any rescission or cancellation of any Receivable nor
may it take any action with respect to any
Receivable or Insurance Policy which would
materially impair the rights or interest of the related
Trust or the Certificateholders therein or in the
proceeds thereof.

         5.  Except as otherwise provided in
paragraph I.A.3 of Schedule A hereto, the Servicer
may not increase or reduce the amount of any
Scheduled Payments, change any Receivable, APR,
extend the maturity date of or rework any
Receivable, modify or change any Obligor with
respect to any Receivable or modify any other
material term of a Receivable.

     N.  PAYMENT IN FULL ON
RECEIVABLE

         Upon payment in full on any
Receivable, the Servicer shall notify the Custodian
pursuant to Section 3.03 of the Standard Terms of
the related Pooling and Servicing Agreement, prior
to the next succeeding Distribution Date, by a
certificate of a Servicing Officer substantially in the
form of Schedule C hereto and request for release
of the related Custodian File (which certificate shall
include a statement to the effect that all amounts
received in connection with such payment in full
which are required to be deposited in the Collection
Account or the Lock-Box Account pursuant to
Section 5.02 of the Standard Terms of the related
Pooling and Servicing Agreement have been so
deposited).  Upon receipt of such request, the
Custodian shall promptly release or cause to be
released such Receivable and the related Custodian
File by executing a release and assignment in the
form of Schedule D hereto, which shall be without
recourse to the Trustee.  The Custodian shall be
authorized, upon receipt of a request for release
from the Servicer in the form of Schedule C hereto,
to execute an instrument in satisfaction of such
Receivable and to take such other actions and
execute such other documents as the Servicer deems
necessary to discharge the Obligor thereunder and
eliminate the security interest in the Financed
Vehicle related thereto.  Upon request of a
Servicing Officer, the Trustee shall perform such
other acts as reasonably requested by the Servicer
and otherwise cooperate with the Servicer in
enforcement of the Certificateholders' rights and
remedies with respect to the Receivables.

     O.  SUBSTITUTION OF COLLATERAL 


         In the event a Financed Vehicle
sustains significant physical damage such that the
insurance company carrying the physical damage
insurance covering such Financed Vehicle
determines that the Financed Vehicle is not
repairable, the Servicer or the Seller may permit the
Obligor to pledge a vehicle of equal or greater
market value than that of the Financed Vehicle
immediately prior to sustaining the physical
damage, provided, that any such substitution shall
not be made if to do so would void coverage of the
related Receivable under the VSI Insurance Policy
or the related Risk Default Insurance Policy, and
provided further that the value of Financed Vehicles
(prior to sustaining the physical damage) for which
substitutions may be made with respect to any Trust
shall not exceed in the aggregate ten percent (10%)
of the Original Pool Balance of such Trust.  The
second vehicle shall be substituted as the collateral
("Substituted Financed Vehicle") for the Receivable
and the terms of the Receivable shall not be
amended or modified except to reflect the
substituted collateral.  The Servicer shall, within 90
days of the purchase of the Substituted Financed
Vehicle, cause the certificate of title for the
Substituted Financed Vehicle to be delivered to the
Trustee as Custodian pursuant to Section 3.03 of the
Standard Terms; provided, however, that if the
certificate of title is not delivered to the Trustee
within such 90-day period, the Seller shall be
deemed to be in breach of its representations and
warranties in the Pooling and Servicing Agreement. 
In accordance with Section 3.03 of the Standard
Terms, the Servicer shall make appropriate notation
in its records of the substitution of the collateral.

     P.  FIDELITY BOND AND ERRORS
AND OMISSIONS INSURANCE

         The Servicer shall maintain, at its own
expense, (i) an errors and omissions insurance
policy and (ii) a blanket fidelity bond (but only to
the extent any subservicer appointed by the Servicer
to perform collection activities and related services
pursuant to paragraph III.B.10 hereof does not
maintain a blanket fidelity bond with respect to such
servicing functions to be performed hereunder;
provided if the Servicer does participate in
performing any such functions, it shall maintain a
blanket fidelity bond), in each case with broad
coverage with responsible companies on all officers,
employees or other persons acting on behalf of the
Servicer in any capacity with regard to the
Receivables to handle funds, money, documents and
papers relating to the Receivables.  Any such
fidelity bond and errors and omissions insurance
shall protect and insure the Servicer against losses,
including forgery, theft, embezzlement, fraud,
errors and omissions and negligent acts of such
persons and shall be maintained in a form and
amount that would meet the requirements of prudent
institutional motor vehicle installment sales contract
servicers.  No provision of this paragraph IV.P.
requiring such fidelity bond and errors and
omissions insurance shall diminish or relieve the
Servicer from its duties and obligations as set forth
in this Servicing Agreement.  The Servicer shall be
deemed to have complied with this provision if one
of its respective Affiliates has such fidelity bond
and errors and omissions policy coverage and, by
the terms of such fidelity bond and errors and
omission policy, the coverage afforded thereunder
extends to the Servicer.  The Servicer shall cause
each and every subservicer for it to maintain a
policy of insurance covering errors and omissions
and a fidelity bond which would meet such
requirements.  Upon request of the Trustee, the
Servicer shall cause to be delivered to the Trustee
a certification evidencing coverage under such
fidelity bond and insurance policy.  Any such
fidelity bond or insurance policy shall not be
cancelled or modified in a materially adverse
manner without ten days' prior written notice to the
Trustee and the Certificateholders.

V.   REPRESENTATIONS AND
     WARRANTIES

     A.  REPRESENTATIONS AND
     WARRANTIES OF SERVICER

         1.    Servicer is a corporation duly
organized, validly existing and in good standing
under the laws of the jurisdiction of its
incorporation, and has full corporate power and
authority to enter into this Servicing Agreement and
to carry out the provisions of this Servicing
Agreement. 

         2.    This Servicing Agreement and
all other instruments or documents to be delivered
hereunder or pursuant hereto, and the transactions
contemplated hereby, have been duly authorized by
all necessary corporate proceedings of Servicer; this
Servicing Agreement has been duly and validly
executed and delivered by Servicer; and, assuming
due authorization, execution and delivery by Backup
Servicer and the Trustee, this Servicing Agreement
is a valid and legally binding agreement of Servicer
enforceable in accordance with its terms.

         3.    The execution and delivery of
this Servicing Agreement by Servicer hereunder and
the compliance by Servicer with all provisions of
this Servicing Agreement do not conflict with or
violate any applicable law, regulation or order and
do not conflict with or result in a breach of or
default under any of the terms or provisions of any
contract or agreement to which Servicer is subject
or by which it or its property is bound, nor does
such execution, delivery or compliance violate the
certificate of incorporation or bylaws of Servicer.

         4.    During the term of this
Servicing Agreement, Servicer will maintain fire
and theft, general liability, business interruption and
employee fidelity insurance coverage in such
amounts and upon such terms as shall be customary
given the nature and extent of Servicer's business
activities.

         5.    The Servicer is not in
violation of, and the execution, delivery and
performance of this Servicing Agreement by the
Servicer will not constitute a violation with respect
to, any order or decree of any court or any order,
regulation or demand of any federal, state,
municipal or governmental agency, which violation
might have consequences that would materially and
adversely affect the condition (financial or other) or
operations of the Servicer or its properties or might
have consequences that would affect the
performance of its duties hereunder;

         6.    No proceeding of any kind,
including but not limited to litigation, arbitration,
judicial or administrative, is contemplated by or, to
the Servicer's knowledge, pending or threatened
against the Servicer which would under any
circumstance have a material adverse effect on the
execution, delivery, performance or enforceability
of this Servicing Agreement;

         7.    To the best of Servicer's
knowledge all electronic data provided by the
Servicer will be at the time of delivery thereof true
and correct;

         8.    No information, certificate of
an officer, statement furnished in writing or report
delivered to the Backup Servicer by the Servicer
will, to the knowledge of the Servicer, contain any
untrue statement of a material fact or omit a
material fact necessary to make the information,
certificate, statement or report not misleading; and

         9.    The Servicer is an Eligible
Servicer as of the Closing Date and shall remain an
Eligible Servicer throughout the term of this
Servicing Agreement.

     B.  REPRESENTATIONS AND
     WARRANTIES OF BACKUP SERVICER

         1.    Backup Servicer is a national
banking association in good standing under the laws
of the United States, and has full corporate power
and authority to enter into this Servicing Agreement
and to carry out the provisions of this Servicing
Agreement.  Backup Servicer has all licenses,
approvals and consents to conduct its business as
contemplated by this Agreement, except to the
extent that the failure to possess such licenses,
approvals and consents does not have a material
adverse effect on the ability of the Backup Servicer
to perform its duties under this Servicing
Agreement.

         2.    This Servicing Agreement and
all other instruments or documents to be delivered
hereunder or pursuant hereto, and the transactions
contemplated hereby, have been duly authorized by
all necessary corporate proceedings of Backup
Servicer; this Servicing Agreement has been duly
and validly executed and delivered by Backup
Servicer; and, assuming due authorization,
execution and delivery by Servicer, this Servicing
Agreement is a valid and legally binding agreement
of Backup Servicer enforceable in accordance with
its terms.

         3.    The execution and delivery of
this Servicing Agreement by Backup Servicer
hereunder and the compliance by Backup Servicer
with all provisions of this Servicing Agreement do
not conflict with or violate any applicable law,
regulation or order and do not conflict with or
result in a breach of or default under any of the
terms or provisions of any contract or agreement to
which Backup Servicer is subject or by which it or
its property is bound, nor does such execution,
delivery or compliance violate the Certificate of
Incorporation or Bylaws of Backup Servicer.



     C.  SURVIVAL OF
     REPRESENTATIONS AND
     WARRANTIES

     The representations and warranties set forth
in this paragraph V are made as of the date of this
Servicing Agreement and shall survive the date of
this Servicing Agreement.  Upon discovery by the
Backup Servicer, the Trustee or the Servicer of a
breach of any of the foregoing representations and
warranties, the party discovering such breach shall
give prompt written notice to the other parties.

VI.  EVENTS OF SERVICING DEFAULT

     If any one of the following events ("Events
of Servicing Default") shall occur and be
continuing:

       (i)     Any failure by the Servicer to
               deliver to the Trustee any
               proceeds or payment required
               to be so delivered under the
               terms of this Servicing
               Agreement that shall continue
               unremedied for a period of
               two (2) Business Days after
               the earlier to occur of (a) the
               date on which written notice
               of such failure shall have
               been received by the Servicer
               or (b) a Servicing Officer
               shall have actual knowledge
               thereof or, with reasonable
               diligence, should have had
               knowledge thereof; or

      (ii)     Failure on the part of the
               Servicer to observe or to
               perform in any material
               respect any other covenants
               or agreements set forth in
               this Servicing Agreement
               which continue unremedied
               for a period of thirty (30)
               days after the earlier to occur
               of (a) the date on which
               written notice of such failure
               shall have been received by
               the Servicer or (b) a
               Servicing Officer shall have
               actual knowledge thereof or,
               with reasonable diligence,
               should have had knowledge
               thereof; or

     (iii)     The entry of a decree or
               order by a court or agency or
               supervisory authority having
               jurisdiction in the premises
               for the appointment of a
               conservator, receiver, trustee,
               or liquidator for the Servicer
               in any bankruptcy,
               insolvency, readjustment of
               debt, marshalling of assets
               and liabilities, or similar
               proceedings, or for the
               winding-up or liquidation of
               its affairs, and the
               continuance of any such
               decree or order unstayed and
               in effect for a period of thirty
               (30) consecutive days; or

      (iv)     The consent by the Servicer
               to the appointment of a
               trustee, conservator, receiver,
               or liquidator in any
               bankruptcy, insolvency,
               readjustment of debt,
               marshalling of assets and
               liabilities, or similar
               proceedings of or relating to
               the Servicer and involving
               substantially all of its
               property; or

       (v)     The Servicer shall admit in
               writing its inability to pay its
               debts generally as they
               become due, file a petition of
               any applicable bankruptcy,
               insolvency, or reorganization
               statute, make an assignment
               for the benefit of its
               creditors, or voluntarily
               suspend payment of its
               obligations; or

      (vi)     The failure by the Servicer to
               provide true and correct
               electronic data, in violation
               of representations and
               warranties made by the
               Servicer in paragraph V.A.
               hereof, which violation shall
               be material and shall continue
               unremedied for a period of
               30 days after the date on
               which written notice of such
               failure requiring the same to
               be remedied, shall have been
               sent (1) to the Servicer by the
               Trustee, or (2) to the
               Servicer and to the Trustee
               by the Holders of Certificates
               of any Trust evidencing not
               less than 20% of the Voting
               Interests thereof; or

     (vii)     The assignment by the
               Servicer to a delegate of its
               duties or rights hereunder,
               except as specifically
               permitted hereunder, or any
               attempt to make such an
               assignment; or

         (viii)     The failure to provide the
                    Trustee at least thirty (30)
                    days prior written notice of a
                    merger or consolidation
                    involving the Servicer or
                    assumption of obligations of
                    the Servicer; or

      (ix)     Any fraud, gross negligence
               or willful misconduct on the
               part of the Servicer with
               respect to the Receivables or
               its duties hereunder.

          Then, and in each and every case and
so long as an Event of Servicing Default described
above shall not have been remedied in the period,
if any, provided for in the applicable subsection, the
Trustee may, and shall, at the direction of the
Majority Certificateholders for every Trust,
terminate all of the rights and obligations of the
Servicer under this Servicing Agreement.

          On or after the receipt by the
Servicer of such written notice, all authority and
power of the Servicer under this Servicing
Agreement, with respect to the Receivables or
otherwise, shall pass to and be vested in the Backup
Servicer or in any successor Servicer to be
appointed by the Trustee at the direction of the
Majority Certificateholders for every Trust.  The
Backup Servicer is hereby authorized and
empowered to execute and deliver on behalf of the
Servicer, as attorney-in-fact or otherwise, any and
all documents and other instruments, and to do or
accomplish all other acts with things necessary to
effect the purposes of such notice of termination,
whether to complete the transfer and endorsement
of the Receivable files, or otherwise.  Anything to
the contrary herein notwithstanding, the Backup
Servicer may appoint agents to perform its duties as
successor Servicer hereunder.

          The Servicer shall cooperate with the
Backup Servicer in effecting the termination of the
responsibilities and rights of the Servicer under this
Servicing Agreement, including the transfer to the
Backup Servicer or any successor Servicer for
administration by it of all cash amounts that shall at
the time be held by the Servicer or shall have been
deposited by the Servicer in any account or that
shall thereafter be received by the Servicer with
respect to a Receivable.

          The Backup Servicer or the successor
Servicer appointed by the Trustee (including by
reason of an Event of Servicing Default under this
Section or resignation pursuant to Section XXII)
shall be successor in all respects to the Servicer in
its capacity as Servicer and custodian under this
Servicing Agreement; provided, however that the
successor Servicer shall not be liable for any acts,
omissions or obligations of the Servicer that arose
prior to such succession or for any breach by the
outgoing Servicer of any of its representations and
warranties contained in this Servicing Agreement or
in any related document or agreement, and the
outgoing Servicer shall not be relieved of any
liability or obligations hereunder to the extent such
obligation or liability arose prior to such succession. 
The Servicer shall be entitled to receive all
Servicing Fees and recovery of all costs up to the
date of the transfer to the successor Servicer of all
functions referenced under this Servicing
Agreement.

VII.      REMEDIES

          In addition to the right to terminate
contained in Section VI, the Servicer agrees that
upon the happening of any Event of Servicing
Default (as defined herein), the Backup Servicer,
the Trustee or the successor Servicer may avail
itself of any other relief to which the Backup
Servicer, the Trustee or the successor Servicer may
be legally or equitably entitled, subject only to the
provision of Section XIII of this Servicing
Agreement.

VIII.          RESPONSIBILITY AND
AUTHORITY OF SERVICER

          Subject to the limitations set forth
herein or in the Pooling and Servicing Agreements,
the Servicer shall have the full power and authority,
acting alone and without the consent of the Trustee
or the Backup Servicer, to do any and all things in
connection with such servicing and administration
that it may deem reasonably necessary or desirable,
to collect the Receivables, to disburse the proceeds
and to protect the interests of the Trustee and the
Certificateholders in the Receivables. 

<PAGE>
IX.       COLLECTIONS; LOCK-BOX
          ACCOUNT AND RELATED BANK
          ACCOUNTS

          Any amounts received by the
Servicer, including all payments by or on behalf of
the Obligors (other than Purchased Receivables), all
Liquidation Proceeds, Insurance Proceeds and other
Recoveries, all as collected during the Collection
Period in respect of a Receivable being serviced by
the Servicer, shall be remitted to the Lock-Box
Account as soon as  practicable, but in no event
later than the close of business on the Business Day
after receipt thereof by the Servicer.

          The Servicer shall maintain the Lock-
Box Account and shall collect and hold in trust (for
the benefit of each Trust, as applicable) in such
account all funds received on account of the
Obligors until such funds are transferred to the
Trustee or in accordance with its instructions.  On
a daily basis the posted balance (in excess of
$2,000) related to the Receivables in the Lock-Box
Account shall be transferred by wire transfer to the
Trustee for deposit into the Collection Accounts
established for the related Trusts.

          Such funds shall not be commingled
with the funds of any other person; provided that
there may be deposited in the Lock-Box Account
moneys collected on other motor vehicle installment
sales contracts originated by Aegis Finance and its
affiliates.  In the event funds of more than one
Trust are deposited in the Lock-Box Account,
collections attributable to Receivables of each Trust
shall be separately identified.  The Servicer shall be
responsible for all charges with respect to the Lock-
Box Account and, insofar as such charges relate to
the Receivables, shall be reimbursed in accordance
with the instructions set forth in the Monthly
Servicer Certificate.  The Servicer shall provide
written notice to the Trustee of the location and
account number of the Lock-Box Accounts promptly
after establishing or changing the same.

          Wells Fargo Bank, N.A. and
Commerce Bank will each serve as an initial Lock-
Box Account Depository with respect to the
Receivables.  The Servicer shall provide thirty (30)
days' prior notice to the Trustee of its appointment
of a successor Lock-Box Account Depository,
which such successor Lock-Box Account Depository
shall be an Eligible Institution.

          The Servicer shall deposit into the
Lock-Box Account all amounts (including late
payments) remitted by Obligors to the Servicer
under the terms of the Receivables within one (1)
Business Day after receipt thereof.  The Servicer
shall provide the Lock-Box Account Depository
with a report providing instructions related to
distributions of funds from the Lock-Box Account
to the applicable Collection Accounts.

          The Servicer shall deposit in the
applicable Collection Account the aggregate
Purchase Amount with respect to Purchased
Receivables.  All such deposits shall be made in
Automated Clearinghouse Corporation next-day
funds or immediately available funds, on the
Business Day following receipt thereof.

X.   DOCUMENTS AND RECORDS

     A.   SERVICING DOCUMENTS AND
     RECORDS

          1.   All documents with respect to
an Obligor account and delivered to Servicer
hereunder will be held in trust and kept safely by
Servicer as delivered.

          2.   The Servicer shall hold in
trust and keep safely for the benefit of each Trust
the computer records relating to the related Obligor
accounts and the proceeds thereof.

          3.   The Servicer will furnish
copies of any audit reports prepared for the Servicer
(either internal or otherwise) with respect to the
Receivables to the Trustee promptly upon the
receipt thereof by Servicer.

          4.   All data, documents and
information held by the Servicer on behalf of the
Trusts shall be held in confidence and not used or
disclosed for any purpose other than as
contemplated by this Servicing Agreement or as
required by law or as may be necessary to enforce
their respective rights under this Servicing
Agreement.

     B.   REPORTS AND CREDIT
     AGENCIES

          1.   In addition to its normal
reporting, the Servicer shall also furnish Backup
Servicer upon request with such reports as are
required by this Servicing Agreement and such
additional information underlying the data in the
aforesaid reports as may be reasonably pertinent to
Backup Servicer's needs and that can be generated
by the Servicer's existing data processing system
without undue effort or expense.  The reports
required by this Servicing Agreement shall be
substantially in the form of Schedule B hereto.

          2.   Backup Servicer and Trustee
understand that all transactions with respect to an
Obligor account will be reported by Servicer to one
or more Credit Agencies in the name of the Seller
or its applicable affiliate as required by contract and
by law.  Servicer will comply with all Credit
Agency agreements.


XI.       INDEMNIFICATION

          The Servicer agrees to indemnify the
Backup Servicer and the Trustee and hold the
Backup Servicer and the Trustee, their respective
officers, employees and agents harmless against any
and all claims, losses, penalties, fines, forfeitures,
legal fees and related costs, judgments, and any
other costs, fees and expenses that the Backup
Servicer or the Trustee, as the case may be, may
sustain in any way related to failure of the Servicer
to perform its duties and service the Receivables in
compliance with the terms of this Servicing
Agreement.  The Servicer shall immediately notify
the Backup Servicer and the Trustee if a claim is
made by a third party with respect to this Servicing
Agreement or the Receivables, assume (with the
consent of the Backup Servicer and the Trustee) the
defense of any such claim and pay all expenses in
connection therewith, including counsel fees, and
promptly pay, discharge and satisfy any judgment
or decree which may be entered against it or the
Backup Servicer or the Trustee in respect of such
claim.  This right to indemnification shall survive
the termination of this Servicing Agreement.

XII.      TERM AND TERMINATION

          1.   The Servicer agrees to service
all Receivables for their full term and until their
expiration or earlier termination.

          2.   In the event the Trustee, on
behalf of any Trust, transfers any Receivable(s), the
transferee shall have the option to terminate the
servicing of the respective Obligor account(s) by
providing thirty (30) days written notice to Servicer. 

          3.   The holder of the Residual
Interest in the Trusts may at any time replace the
Servicer with a substitute Eligible Servicer upon the
delivery of written notice of such substitution
stating the name and  address of such substitute
Servicer to the Back-up Trustee, the Trustee, and
the predecessor Servicer at least 90 days prior to
the change in Servicer, provided (1) the holder of
the Residual Interest delivers to the Trustee in
connection with such substitution evidence of the
consent of at least the Majority Certificateholders of
each Trust to the change and (2) provided further
that such substitute Servicer shall have executed an
agreement of assumption, acceptable to the Trustee,
under which it assumes every obligation and duty of
the Servicer under this Servicing Agreement.  Upon
the occurrence of the foregoing, such substitute
Servicer shall be deemed the Servicer for all
purposes under this Servicing Agreement.

          Should the transferee or holder of the
Residual Interest elect to terminate the servicing as
indicated above, the Servicer shall be entitled to a
five ($5.00) dollars per Receivable transfer fee,
such fee to be paid by the transferee or holder of
the Residual Interest on the date of transfer.

XIII.     ARBITRATION AND ATTORNEYS' FEES

          1.   It is understood that this
Servicing Agreement is made in good faith and
should there arise, from any unforeseen cause, a
difference of opinion or of interpretation of this
Servicing Agreement which cannot be settled
amicably between the Trustee, the Backup Servicer
and the Servicer, such difference or interpretations
shall be submitted to a decision of a board of
arbitration.

          2.   The aforementioned board of
arbitration shall be composed of two (2) arbitrators
and an umpire meeting in the State of Minnesota,
unless otherwise agreed to by the Trustee, the
Backup Servicer and the Servicer.

          3.   The members of the board of
arbitration shall be active or retired disinterested
officials of insurance companies or financial
institutions. Each party shall appoint its arbitrator,
and the two arbitrators shall choose an umpire
before instituting the hearing. If the respondent fails
to appoint its arbitrator within thirty (30) days after
being requested to do so by the claimant, the latter
shall also appoint the second arbitrator.

               If the two arbitrators fail to
agree upon the appointment of an umpire within
two (2) weeks after their nominations, each of them
shall name three (3), of whom the other shall
decline two (2) and the decision shall be made by
drawing lots. The claimant shall submit its initial
brief within twenty (20) days from appointment of
the umpire. The respondent shall submit its brief
within twenty (20) days thereafter, and the claimant
may submit a reply brief within ten (10) days after
filing of the respondent's brief.

          4.   The board shall make an
award with regard to the custom and usage of the
business contemplated by this Servicing Agreement.
The board shall issue its award in writing based
upon a hearing at which evidence may be
introduced without following strict rules of evidence
but in which cross-examination and rebuttal shall be
allowed. 

               The board shall make its
award within thirty (30) days following the
termination of the hearing unless the parties consent
to an extension. A decision by the majority of the
members of the board shall become the award of
the board and shall be final and binding upon all
parties to the proceeding. Either party may apply to
the United States District Court, sitting in the State
of Minnesota, for an order confirming the award. If
such an order is issued, the attorneys' fees of the
party so applying and the court cost will be paid by
the party against whom confirmation is sought.

          5.   Each party shall bear the
expense of its arbitrator and shall jointly and
equally bear with the other party the expense of the
umpire. The remaining costs of the arbitration
proceeding (including attorneys' fees of the parties)
shall be allocated by the board in its award. 
Notwithstanding any other provision hereof, any
expenses (including attorney's fees) incurred by the
Trustee or the Backup Servicer shall be reimbursed
from the Trusts.

XIV.      WAIVERS

          No failure or delay on the part of the
Servicer, the Trustee or the Backup Servicer in
exercising any power, right or remedy under this
Servicing Agreement shall operate as a waiver
thereof, nor shall any single or partial exercise of
any such power, right or remedy, preclude any
other or further exercise thereof or the exercise of
any other power, right or remedy, except by a
written instrument signed by the party to be charged
or as otherwise expressly provided herein.

XV.       NOTICES

          Except as otherwise provided herein,
all notices, requests, consents, demands and other
communications given hereunder shall be in writing.
All notices of whatever kind shall be either
personally delivered or sent by telecopy or other
form of rapid transmission and confirmed by United
States mail, properly addressed and with full
postage prepaid, addressed as follows:

To Servicer:        Aegis Auto Finance,Inc.
                    525 Washington Boulevard
                    Jersey City, NJ  07310
                    Attn: Joseph F. Battiato,
                          President
                    Telecopy No.(201)418-7339

To Backup Servicer: Norwest Bank Minnesota,
                    National Association 
                    Corporate Trust Services Asset Backed Adminstration
                    Sixth Street and Marquette Ave.
                    Minneapolis, MN  55479-0070
                    Telecopy No. (612) 667-3539

To Trustee:         Norwest Bank Minnesota,
                    National Association 
                    Corporate Trust Services Asset Backed Administration
                    Sixth Street and Marquette Ave.
                    Minneapolis, MN  55479-0070
                    Telecopy No. (612) 667-3539

         or to such other address as such
          party shall have specified in writing
          in the manner set forth above.  All
          notices to the Certificateholders shall
          be sent in the manner specified in the
          related Pooling and Servicing
          Agreement.

XVI.      ASSIGNABILITY

          No party may assign any of its rights
or obligations hereunder without the prior written
consent of the other parties. Nothing in this
Servicing Agreement is intended to confer,
expressly or by implication, upon any Person other
than the Trustee, the Backup Servicer and the
Servicer any rights or remedies under or by reason
of this Servicing Agreement.

<PAGE>
XVII.          FURTHER ASSURANCES

          Each party agrees, if reasonably
requested by another party, to execute and deliver
such additional documents or instruments and take
such further actions as may be reasonably necessary
to effect the transactions contemplated by this
Agreement.

XVIII.    COUNTERPARTS

          This Servicing Agreement may be
executed in counterparts, each of which shall be
deemed an original but all of which taken together
shall constitute but one and the same document.

XIX.      ENTIRE AGREEMENT;
          AMENDMENTS 

          This Servicing Agreement, including
the Schedules attached hereto and the documents
referred to herein, contains the entire agreement
between the parties hereto with respect to the
transactions contemplated hereby and supersedes all
prior understandings, negotiations, commitments
and writings with respect thereto. This Servicing
Agreement may not be modified, changed or
supplemented except upon the express written
consent of each of the parties hereto.  The Trustee
shall not agree to any amendment of this Servicing
Agreement without the prior written consent of the
Majority Certificateholders of each Trust affected
thereby.  In the event of any conflict between this
Servicing Agreement and a Schedule hereto, the
Schedule shall govern.

XX.       INSPECTION

          Any party hereto or its designated
agents, and any Certificateholder, may, during
ordinary business hours and after reasonable notice,
inspect, audit, check and make abstracts from any
party's books, accounts, records and other papers
directly pertaining to the subject matter of this
Servicing Agreement or the Schedules hereto.  All
costs and expenses of such activities shall be borne
by the inspecting party.  Each party shall use
reasonable efforts to facilitate any such inspection.
     

XXI.      LIMIT ON TRUSTEE'S PAYMENT
          OBLIGATIONS

          Neither the Trustee, nor Norwest
Bank Minnesota, National Association, nor any of
its affiliates, shall have any obligation to make any
payment to the Servicer in respect of any payment
obligation of the Trustee to the Servicer under this
Servicing Agreement, any Schedules, riders or
amendments hereto otherwise than from funds held
by the Trustee pursuant to a Pooling and Servicing
Agreement.  The Servicer hereby specifically
consents to the same and agrees that under no
circumstances will it offset or otherwise withhold
amounts owing to it from remittances made by it to
the Trustee pursuant to this Servicing Agreement,
or any Schedules hereto or any riders or
amendments hereto.

XXII.          SERVICER NOT TO RESIGN  

          1.   The Servicer shall not resign
from the obligations and duties imposed on it as
Servicer under this Servicing Agreement except (i)
in the event that the performance of its duties under
this Servicing Agreement shall no longer be
permissible under applicable law or it shall no
longer be an Eligible Servicer or (ii) if the Backup
Servicer has taken over the duties of the Servicer in
accordance with the terms hereof or upon the
appointment of a successor or substitute Servicer
(other than the Backup Servicer) to take over the
duties and obligations of the Servicer hereunder. 
Notice of any such determination permitting the
resignation of the Servicer shall be communicated
in writing to the Trustee, the Backup Servicer and
the Certificateholders at the earliest practicable time
and any such determination shall be evidenced by
an Opinion of Counsel to such effect delivered to
the Trustee concurrently with or promptly after
such notice.  No such resignation shall become
effective until an Eligible Servicer shall have
assumed the responsibilities and obligations of the
Servicer; provided, however, in the event that the
Backup Servicer is unable to act as Servicer
hereunder and a successor Eligible Servicer has not
been appointed within thirty (30) days, the Trustee
may petition a court of competent jurisdiction for
the appointment of a successor Eligible Servicer
acceptable to the Majority Certificateholders of each
Trust.

          2.   Upon the Servicer's receipt of
notice of termination pursuant to paragraph VI. or
upon the Servicer's resignation pursuant to this
paragraph, the Backup Servicer shall perform as
Servicer until such time, if ever, as a successor
Servicer who is an Eligible Servicer reasonably
acceptable to the Majority Certificateholders of each
Trust shall have been appointed by the Trustee and
shall have assumed the duties and responsibilities of
the Servicer.

          3.   Upon appointment, the
successor Servicer shall be the successor in all
respects to the predecessor Servicer and shall be
subject to all the responsibilities, duties and
liabilities arising thereafter relating thereto placed
on the predecessor Servicer, and shall be entitled to
the applicable portion of the Servicing Fee and all
of the rights granted to the predecessor Servicer, by
the terms and provisions of the related Pooling and
Servicing Agreements.

XXIII.    
MERGER OR CONSOLIDATION OF, OR ASS
UMPTION OF THE
          OBLIGATIONS OF, OR
RESIGNATION OF SERVICER.

          Any Person (a) into which the
Servicer may be merged or consolidated, (b) which
may result from any merger or consolidation to
which the Servicer shall be a party, (c) which may
succeed to the properties and assets of the Servicer
substantially as a whole, or (d) which may succeed
to the duties and obligations of the Servicer under
this Servicing Agreement which Person executes an
agreement of assumption to perform every
obligation of the Servicer hereunder, shall be the
successor to the Servicer under this Servicing
Agreement without further act on the part of any of
the parties to this Servicing Agreement; provided,
however, that (i) immediately after giving effect to
such transaction, no Event of Servicing Default (as
defined in paragraph VI.), and no event which,
after notice or lapse of time, or both, would
become an Event of Servicing Default shall have
happened and be continuing, (ii) the Servicer shall
have delivered to the Trustee an Officer's
Certificate stating that such consolidation, merger
or succession and such agreement of assumption
comply with this paragraph XXIII. and that all
conditions precedent provided for in this Servicing
Agreement relating to such transaction have been
complied with, and (iii) the Servicer shall have
delivered to the Trustee an Opinion of Counsel
either (A) stating that, in the opinion of such
counsel, all financing statements, continuation
statements and amendments and notations on
certificates of title thereto have been executed and
filed that are necessary fully to preserve and protect
the interest of the Trustee in the Receivables and
the Financed Vehicles, and reciting the details of
such filings, or (B) stating that, in the opinion of
such counsel, no such action shall be necessary to
preserve and protect such interest.  Without receipt
by the Trustee of written notice from the Servicer
of such merger, consolidation or succession at least
thirty days prior to such action by the Servicer and
approval by the Majority Certificateholders of each
Trust, which approval shall not be unreasonably
withheld, such merger, consolidation or succession
shall constitute an Event of Servicing Default with
respect to the Servicer.

XXIV.     GOVERNING LAW.  

          This Servicing Agreement shall be
governed by and construed in accordance with the
laws of the State of New York including Section 5-
1401 of the General Obligations Laws but otherwise
without regard or reference to principles of conflicts
of laws of such State.
<PAGE>
          IN WITNESS WHEREOF, the
parties hereto have caused this Servicing Agreement
to be executed as of the date first written above.

SERVICER: AEGIS AUTO FINANCE,INC.
                                   
                              
     
                                        
      By:     
                         
           Joseph F. Battiato 
                              
           President


































   [Signatures continue on following page]
BACKUP SERVICER: NORWEST BANK MINNESOTA,
                 NATIONAL ASSOCIATION,

 in its capacity as Backup Servicer
under the Pooling and Servicing Agreement
                                 

By:     
                                            
              Name:   
                              
             Title:  Corporate Trust Officer

                              
     TRUSTEE:
                              
     NORWEST BANK MINNESOTA,
                              
     NATIONAL ASSOCIATION, in its
                              
     capacity as Trustee under the
                              
     Pooling and Servicing Agreement



                                   By:     
                                            
                                            
                                            
                                            
                                    
                              
             Name: 
                              
             Title: Corporate Trust Officer






















  [Counterpart signature page to Servicing
Agreement] 
<PAGE>
ACKNOWLEDGEMENT AND AGREEMENT OF
SELLER

     The undersigned hereby acknowledges this
Servicing Agreement and agrees, in its capacity as
Seller, to be bound by the applicable provisions
hereof.

AEGIS AUTO FUNDING CORP. IV,
In its capacity as Seller under the
Pooling and Servicing Agreement


By:                                    
       Name:
       Title:                    
SCHEDULE A - SUMMARY OF SERVICES

I.   SERVICES

     A. CONTRACT SERVICES -
     COLLECTIONS

          1.   Prior to the execution of this
               Servicing Agreement Servicer
               has established a Lock-Box
               Account at Wells Fargo
               Bank, N.A.

          2.   Servicer shall be responsible
               for the mailing of payment
               coupon books or monthly
               statements. Payment books
               shall contain coupons in
               sufficient quantity to allow
               Obligor to enclose a coupon
               with each scheduled payment
               per the terms of the related
               contract. Each payment
               coupon book may contain up
               to 36 coupons. 

               For those Obligor accounts
               whose contract term exceeds
               36 months a new coupon
               book for the remaining term
               will be sent in the 35th
               month.

          3.   Servicer shall process
               Obligor accounts for which
               the Obligor fails to make a
               payment on the applicable
               payment due date (a
               "Delinquency") on the
               following basis:

               a.   Commencing on the
                    first business day on
                    which an Obligor is
                    delinquent by more
                    than ten (10) days,
                    Servicer shall, at the
                    Servicer's discretion,
                    either (1) phone the
                    Obligor, (2) if no
                    contact is made after
                    phoning, the Servicer
                    may send a letter to
                    the Obligor asking the
                    Obligor to
                    immediately contact
                    the Servicer, or (3)
                    order a field call by
                    an outside agency to
                    the Obligor. 

               b.   Servicer may request
                    the Seller's
                    authorization to
                    repossess an Obligor's
                    vehicle at any time
                    after an Obligor is
                    delinquent and
                    Servicer has
                    satisfactory reason to
                    believe that Obligor
                    will not pay.  
                    However, such
                    authorization will be
                    deemed given if
                    Servicer cannot obtain
                    timely authorization,
                    provided Servicer has
                    determined that any
                    delay would impede
                    the Servicer's ability
                    to service the
                    Obligor's vehicle. 
                    Servicer shall create
                    and maintain a report
                    of any Obligor's
                    vehicle it repossesses
                    and all events leading
                    to such action.

               c.   If an Obligor requests
                    a change to his
                    normal monthly due
                    date (a "Due Date
                    Change") and if the
                    Obligor has defaulted
                    on his obligations
                    under a Receivable or
                    if the Servicer
                    reasonably believes
                    such default is
                    imminent, Servicer
                    may grant such Due
                    Date Change to the
                    extent the Servicer
                    deems in the best
                    interest of the
                    Certificateholders;
                    however, no Due
                    Date Change shall be
                    granted beyond the
                    currently due month. 

               d.   Except as otherwise
                    provided in this
                    agreement, if an
                    Obligor has been
                    delinquent for more
                    than thirty-five (35)
                    days, Servicer shall
                    request Seller's
                    authorization to
                    repossess pursuant to
                    Section IA3.b. of this
                    Schedule A.

               e.   If an Obligor requests
                    an extension of the
                    currently required
                    monthly payment to
                    extend the end of the
                    loan term (a "Loan
                    Extension") and if the
                    Obligor has defaulted
                    on his obligations
                    under a Receivable or
                    if the Servicer
                    reasonably believes
                    such default is
                    imminent, Servicer
                    may to the extent the
                    Servicer deems in the
                    best interest of the
                    Certificateholders
                    grant such Loan
                    Extension, subject to
                    the following
                    paragraph. 

                    Servicer shall grant a
                    Loan Extension only
                    to those Obligors who
                    have made at least six
                    (6) regularly
                    scheduled payments;
                    and in no case shall
                    the number of Loan
                    Extensions per loan
                    exceed the number of
                    years, including
                    fractions thereof, in
                    the loan term.  In no
                    event may any
                    modification cause the
                    final payment date to
                    extend beyond the
                    Final Scheduled
                    Distribution Date for
                    the Receivables.

     B.   CONTRACT SERVICES -
     CUSTOMER SERVICE

          1.   If Servicer receives written or
               oral notice from an Obligor
               of such Obligor's refusal to
               make payments on the
               Obligor's account, Servicer
               shall enter such notice into its
               computer records. 

          2.   The Seller shall have the
               responsibility to apply for
               title to the motor vehicle
               covered by the contract. 
               Servicer shall send, or cause
               to be sent, to Trustee all
               titles to such motor vehicles.
               With respect to titles
               received, Servicer shall
               verify that Aegis Finance is
               noted as lien holder.

          3.   Servicer shall notify
               Originator and/or Custodian
               of any discrepancies with
               respect to the lien holder
               indicated on received titles.
               Servicer shall further notify
               Originator and/or Custodian
               of missing titles. Originator
               shall be responsible for
               correcting title discrepancies
               and obtaining missing titles.

          4.   Servicer shall not release any
               title to a vehicle except upon
               the full payment of the
               remaining obligor principal
               balance by the Obligor or
               others, or the repossession
               and sale of the related
               vehicle, or the release of the
               title to Originator for the
               correcting of title problems,
               or as required by law, or as
               directed by Custodian. 
               Custodian will release title to
               Servicer on a timely basis,
               pursuant to Section 3.04(c) of
               the Standard Terms.

          5.   Servicer shall perform the
               following insurance tracking
               functions with respect to a
               contract until the earlier of
               the repossession and sale of
               the vehicle or the remaining
               obligor principal balance is
               paid in full by the Obligor or
               others:

               a.   Seller shall provide
                    initial physical
                    damage insurance
                    information at the
                    time of portfolio
                    boarding.

               b.   Servicer shall notify
                    Seller and/or
                    Custodian if Servicer
                    has not received a
                    copy of a physical
                    damage insurance
                    policy for an
                    Obligor's vehicle
                    within twenty (20)
                    days of the receipt of
                    a Notice of
                    Cancellation/Non-
                    Renewal.

               c.   Servicer shall produce
                    a monthly Insurance
                    Expiration report
                    showing those Obligor
                    accounts for whom a
                    Notice of
                    Cancellation/Non-
                    Renewal has been
                    received or the
                    expiration date for an
                    Obligor's insurance
                    policy in Servicer's
                    computer records has
                    elapsed.

               d.   Servicer shall not be
                    liable for any loss or
                    liability resulting from
                    the lack of insurance
                    coverage on any
                    Obligor vehicles if it
                    has complied with the
                    foregoing.

          6.   Servicer shall negotiate and
               settle any claims relating to
               physical damage to a vehicle
               and endorse any insurance
               company drafts for such
               claim subject to the following
               conditions:

               a.   Servicer shall endorse
                    a draft for payment of
                    a claim to body shop
                    or other auto repair
                    service.

               b.   If the Obligor's
                    account is more than
                    thirty (30) days
                    delinquent, Servicer
                    shall attempt to
                    collect all currently
                    due amounts. If
                    unable to make such
                    collection, Servicer
                    shall request Seller's
                    authorization to
                    repossess vehicle
                    from the repair
                    facility pursuant to
                    Section I-A-3.b. of
                    this Schedule A.  To
                    effect such
                    repossession, Servicer
                    may negotiate for the
                    release of the vehicle
                    from the repair
                    facility in exchange
                    for the endorsed draft
                    in the amount of the
                    repairs and an
                    agreement to hold the
                    repair facility
                    harmless for the
                    release of the vehicle.


          7.   Servicer shall calculate early
               payoffs of remaining obligor
               principal balance per the
               terms of the related sales
               contract.  Seller authorization
               is required for any payoff
               amount other than the full
               calculated amount. 
               Notwithstanding any
               condition in this Servicing
               Agreement, Servicer,
               however, shall have the right
               (in the event of early payoff)
               to waive any remaining
               obligor principal balance of
               twenty-five dollars ($25.00)
               or less.

          8.   Upon receipt by Servicer of
               the full payment of the
               remaining Obligor principal
               balance by the Obligor, the
               Custodian shall release to the
               Servicer which in turn shall
               release and forward to the
               Obligor the original of the
               installment sales contract.

II.
     A.   SPECIAL COLLECTION
     ACTIVITIES

          1. Repossession and Sale
               
               The following terms shall
               govern the repossession and
               sale of the vehicle:
          
               a.   Servicer shall order
                    repossession services
                    from licensed, bonded
                    agents.

               b.   Within five (5)
                    business days after
                    repossession or sooner
                    if required by law,
                    Servicer shall prepare
                    and mail a Notice of
                    Intent (the "NOI") to
                    the Obligor and send
                    a copy of the NOI
                    once per month
                    together with their
                    monthly reports to the
                    Seller.

               c.   Servicer shall cause
                    the repossessed
                    vehicle to be
                    delivered to a location
                    as designated by
                    Seller for the amount
                    of time required by
                    applicable State law
                    for Obligor
                    redemption (the
                    "Obligor Redemption
                    Period").

               d.   After the expiration of
                    the Obligor
                    Redemption Period,
                    Seller may authorize
                    Servicer to arrange
                    for the sale and
                    disposition of the
                    vehicle.

          2.   Credit Enhancement Claims
          Filing

               Within the provisions of the
               Fee Schedule set forth in
               paragraph III of this
               Schedule, Servicer shall
               perform the following
               insurance functions with
               respect to a Receivable and
               will comply with all
               necessary operating and
               claims filing procedures
               (which may be modified by
               the insurance company from
               time to time and by mutual
               consent of the Seller and the
               Servicer) pursuant to each
               Credit Enhancement:

               a.   With respect to each
                    Risk Default
                    Insurance Policy,
                    Servicer shall:  (1)
                    file notice of loss
                    within the earlier of
                    (a) 60 days from the
                    date of expiration of
                    the Obligor
                    Redemption Period or
                    (b) 30 days from the
                    date the Financed
                    Vehicle was sold at
                    auction, (2) maintain
                    claim data
                    components, (3)
                    calculate the claim
                    amount and (4)
                    submit to the Insurer
                    all supporting
                    documents for each
                    claim required by the
                    Risk Default
                    Insurance Policy.

               b.   With respect to the
                    VSI Insurance Policy,
                    Servicer shall:

                    (1)  if appropriate,
                    prior to liquidation
                    and within ninety (90)
                    days of date of loss,
                    file an initial notice of
                    loss which shall mean
                    the following for
                    purposes of this
                    Section only:

                         (A)  For
                         physical
                         damage, the
                         date of
                         repossession;

                         (B)  For
                         instrument
                         non-filing
                         insurance, the
                         date of filing
                         of a superior
                         lien;

                         (C)  For a
                         skip, the date
                         of the first
                         delinquency
                         plus 150 days;
                         and

                         (D)  For a
                         repossession,
                         the date the
                         damage
                         occurred.

                    (2)  maintain physical
                    and electronic
                    information, (3)
                    calculate the claim
                    amount, (4) prepare
                    physical and
                    electronic information
                    and complete claim
                    form and (5) in the
                    case of a claim
                    dispute, select an
                    independent appraiser
                    and file an appraisal
                    report within thirty
                    (30) days of initial
                    claim filing rejection.

          3. Deficiency

               a.   After the repossession
                    and sale of a vehicle,
                    in order to calculate a
                    deficiency, if any,
                    Servicer shall request
                    the cancellation of
                    any financed product
                    related to the vehicle
                    (e.g., credit life,
                    disability insurance,
                    etc.), file for any
                    refunds associated
                    therewith and furnish
                    a cancellation report
                    to Custodian.

               b.   After taking into
                    account any
                    cancellation refunds,
                    Servicer shall
                    compute any
                    deficiency resulting
                    from the repossession
                    and sale of a vehicle
                    and notify Obligor of
                    any such deficiency.


               c.   At the discretion and
                    instruction of the
                    Seller, Servicer shall 
                    commence collection
                    activities on any such
                    established Obligor
                    deficiency accounts.

          4. Bankruptcies

               If Servicer receives written
               notice that an Obligor has
               become subject to bankruptcy
               proceedings under Federal or
               State law, Servicer or its
               designee (attorney if
               required) shall provide the
               following services as
               necessary:

               a.   Servicer shall
                    immediately cease all
                    collection activity and
                    otherwise comply
                    with the Bankruptcy
                    Code and all related
                    laws and regulations.

               b.   Servicer shall file a
                    claim with the
                    applicable court.

               c.   Servicer shall obtain
                    legal services for the
                    prosecution of the
                    claim when necessary.

               d.   Servicer shall monitor
                    the receipts of funds
                    being paid through the
                    applicable bankruptcy
                    plan.

               e.   Upon dismissal of an
                    action under
                    bankruptcy, Servicer
                    shall service the
                    Obligor's account
                    pursuant to the
                    standard collection
                    procedures of Section
                    I of this Schedule A.

               f.   Should the Obligor
                    account be the subject
                    of a reaffirmation or
                    court ordered
                    modified payment
                    schedule, Servicer
                    shall administer and
                    collect the account in
                    the same fashion as
                    that prior to the
                    bankruptcy
                    proceedings.

          5. Disability

               If Servicer is notified in
               writing of an Obligor's
               disability claim and evidence
               of the Obligor's disability
               insurance policy is on file,
               Servicer shall suspend all
               collection activity on such
               Obligor's account until such
               time as Obligor resumes his
               normal payment schedule,
               however:

               a.   Servicer shall
                    continue to monitor
                    such Obligor's
                    account until the
                    earlier of the date on
                    which:

                    1)   A claim
                         approval or
                         denial has
                         been received;
                         or

                    2)   The Obligor
                         resumes
                         payment, at
                         which time
                         Servicer will
                         resume
                         collection
                         activity
                         pursuant to
                         Section III of
                         this
                         agreement.

               b.   If Obligor's disability
                    claim is denied,
                    Servicer shall resume
                    collection activity
                    pursuant to Section I
                    of this Agreement and
                    the terms and
                    conditions of the
                    related sales contract.

               c.   Servicer's collection
                    procedures for a
                    disability account
                    shall comply with the
                    terms stipulated on
                    the related sales
                    contract.

          6.   Allotments

               Servicer shall have been
               notified at the time of loan
               boarding if an Obligor will
               be subject to military
               allotment processing.  If
               Servicer has not received an
               allotment verification on a
               designated allotment account
               within 60 days of any
               subsequent allotment
               establishment and the
               designated Obligor's account
               is greater than 45 days
               delinquent, Servicer shall
               request Seller's authorization
               to repossess pursuant to
               Section I.A.3.b of this
               Schedule A.

          7.   Skips

               If Servicer determines that
               Obligor has become a skip,
               Servicer shall conduct skip-
               tracing efforts for a period of
               30 days. If such skip-tracing
               efforts prove unsuccessful,
               Servicer will file (if
               applicable) the necessary
               claim forms with Seller's
               insurance carriers as
               described in II A(2) of
               Schedule B of this document. 

III. FEE SCHEDULE

     Subject to the following provisions, Servicer
     shall be entitled to receive the following fees
     and costs no later than the Distribution Date
     immediately following each related
     Collection Period: 

     A.   GENERAL SERVICING

          1.   For all Receivables with an
               outstanding balance greater
               than zero dollars ($0.00) as
               of the first day of the related
               Collection Period, a monthly
               serving fee equal to one-
               twelfth of 2.05% of the
               outstanding balance or
               $10.00, whichever is greater;
               provided, however, that with
               respect to Receivables
               serviced or subserviced by
               Systems and Services
               Technology, Inc., only one-
               twelfth of 1.15% of such
               outstanding balance shall be
               payable currently on each
               Distribution Date and the
               balance of .90% will accrue
               on each Distribution Date and
               be deferred and paid from the
               Reserve Fund in accordance
               with the terms of the Master
               Trust Agreement; provided
               further that the amount
               payable currently shall be
               adjusted from time to time to
               equal 100% of the reasonable
               and necessary costs and
               expenses of the Servicer, not
               to exceed 1.85% of the
               outstanding balance.

          2.   All extension fees that are
               received during the related
               Collection Period.

          3.   All late charges that are
               received during the related
               Collection Period.

          4.   A charge of $25.00 per filing
               of Credit Enhancement
               claims forms with the
               designated Insurers during the
               related Collection Period.

     B.   EXPENSE REIMBURSEMENT

          1.   All out-of-pocket expenses
               incurred by Servicer in the
               pursuit of its job functions as
               described in this Schedule
               (including but not limited to
               filing fees, investigation fees,
               repossession fees,
               transportation and storage
               fees, legal fees, DMV fees,
               etc.) shall be reimbursed to
               the Servicer at Servicer's
               actual cost.  In addition
               Servicer shall be entitled to
               an administrative fee equal to
               8% of all out-of-pocket
               expenses.  Servicer shall
               provide the Trustee with
               documentation for all such
               out-of-pocket expenses as a
               condition to payment.

          2.   All postage costs associated
               with the mailing of insurance
               follow-up letters, payment
               statements, including Notice
               of Intent and Deficiency
               Statement, during the related
               Remittance Period.

          3.   All expenses relating to
               establishing, maintaining and
               transferring funds from the
               Lock-Box account to the
               relevant Collection Account
               maintained by the Trustee. 
               Such expenses shall be
               reimbursed at actual cost
               provided the Servicer include
               copies of related invoices.

     C.   DEFICIENCY SERVICING

          For those Obligor accounts that have
          been the subject of a short insurance
          payoff, within the related Collection
          Period, Servicer shall cause the
          account to be moved to a "non-
          performing" loan pool and marked
          inactive.

          All collection activity by Servicer
          will be suspended until such time as
          the Seller directs Servicer to resume
          collection efforts. Upon such
          reactivation, a one time set-up fee of
          fifty ($50.00) dollars will be charged
          and payable on the next Distribution
          Date.

          For each Collection Period that an
          Obligor account remains in the above
          described deficiency condition, a
          servicing fee will be charged and
          payable on the related Distribution
          Date based on the following
          schedule:

          1.   $1.00 per month for months
1-4 that a subject Receivable remains in the
nonperforming loan pool.

          2.   $0.50 per month for months
5-8 that a Receivable remains in the nonperforming
loan pool.

          3.   $0.10 per month for each
month thereafter that a Receivable remains in the
nonperforming loan pool.<PAGE>
                 SCHEDULE B

      SERVICER MONTHLY ACTIVITY REPORT
   Aegis Auto Receivables Trust 199  -   
Automobile Receivable Pass-Through Certificates
              Series 199   -   


I. COLLECTION ACTIVITY    INTEREST           PRINCIPAL
                            TOTALS

Beginning of Period Pool Principal Balance           0
Additional Receivables Purchased                     0
                                                      

Scheduled Payments               0                   0
                                 0
Full & Partial Prepayments       0                   0
                                 0
Risk Default Insurance Cash Proceeds                 0             0
                                 0
Receivables Repurchased by Seller
Recoveries (on Liquidated and Defaulted
  Receivables)
Miscellaneous Servicer Collections
                                                      
                                  

Available Distribution Amount    0                   0
                                 0
                                                      
                                  

Net Losses                                           0

End of Period Pool Balance                           0
                                                      

II. SERVICING COMPENSATION
                            Amount

(ATTACH BREAKOUT OF FEES)
Servicer Compensation

III. POOL BALANCE INFORMATION

Original Pool Balance:             Beginning of Period
                     End of Period                    

 Pool Balance
 Pool Factor
 Weighted Average Coupon (WAC)
 Weighted Average Remaining Maturity (WAM)                          
                                  
 Remaining Number of Contracts


IV. RECEIVABLES REPURCHASED/SUBSTITUTED BY SELLER

Number of Receivables Repurchased
Principal Amount
Number of Additional Receivables Substituted
Principal Amount

V. EXTENSIONS

Number of Extensions granted
Principal Amount




VI. DELINQUENCY INFORMATION*

                                                   
                                                      % of
                                             # of  Principal
                                          Outstanding
                                          Contracts         Balance
                                          Pool Balance

30-59 Days Delinquent
60-90 Days Delinquent
90 Days or more Delinquent

*Excluding Liquidated and Defaulted Receivables

VII. REPOSSESSION INFORMATION
                                          Current Period    
                                          Inventory

Number of Receivables as to which Vehicles have been
Repossessed (and NOI expired)
Principal Balances of Receivables relating to Vehicles
which have been Repossessed (and NOI expired)
                                                            
                                                          

VIII. LIQUIDATED AND DEFAULTED RECEIVABLES
                                          Current Period    
                                          Cumulative

Number of Liquidated Receivables*
Principal Balance of Liquidated Receivables**
(Prior to Liquidation)                                      
                                                          
Number of Defaulted Receivables***
Principal Balance of Defaulted Receivables
Total Principal Balance of Liquidated Defaulted Receivables                 

*Includes Receivables transferred to Risk Default Insurer for liquidation
**Excludes Receivables previously characterized as Defaulted Receivables
***180 days delinquent

IX. RECOVERIES
                                          Current Period    
                                          Cumulative

Liquidation Proceeds
VSI Physical Damage/Loss Insurance Proceeds
Rebates of Servicer Cancelled Warranty Contracts
Consumer Insurance
Other
                                                            
                                                          

Total Recoveries                                            
                                                          

X.  RISK DEFAULT POLICY INSURED RETENTION AMOUNT

Beginning Balance
Add:  Prefunded Receivables
Add:  Quarterly Reserve Loss Deficiency
Less:  Approved Claims
Less:  Surplus in Quarterly Loss Reserve

Ending Balance

                                                            
XI. NET LOSSES
                                          Current Period    
                                          Cumulative

Principal Balance of Liquidated and Defaulted Receivables 
Less: Recoveries
Less: Risk Default Insurance Proceeds                                 
                                                          

Net Losses                                                  
                                                          


XII. INSURANCE CLAIMS 

                                          Current Period    
                                          Cumulative

Number of Risk Default Insurance Claims
Amount of Risk Default Insurance Claims
Retention Amount
Number of VSI Insurance Claims
Amount of VSI Physical Damage/Loss Insurance Claims

Number of Risk Defaulted Insurance Claims Rejected
Principal Balance of Receivables relating to Risk Default
  Insurance Claims Rejected


SERVICER COMPENSATION BREAKDOWN           Amount
                                          
Servicing Fees                                      

    Amount Payable currently                       
   
    Amount Accrued and Deferred (SST only)                  
                                          
Collection Expenses Incurred                        

Claim Filing Fees                                   

Bank Charges                                         

Late fees, extension fees collected                 

Postage                                             

Total Servicer Compensation                         

Less Deferred Servicing Fees              (            )

Net Cash Servicer Compensation                         
                      SCHEDULE C

           REQUEST FOR RELEASE OF DOCUMENTS


To:  Norwest Bank Minneapolis, National Association, 
     as Custodian
     Sixth Street and Marquette Avenue
     Minneapolis, MN  55479-0070

          Re:  Aegis Auto Receivables Trust 199   -   ;
               Servicing Agreement dated as of March 1,
               1997 by and among Aegis Auto Finance,
               Inc., Norwest Bank Minneapolis, National
               Association, as Trustee, and Norwest Bank
               Minneapolis, National Association, as
               Backup Servicer.         

          In connection with the administration of a pool of
Receivables held by you as Custodian for the Trustee, we request
the release and acknowledge receipt of the (Custodian's Receivable
Files/[specify documents]) for the Receivable described below, for
the reason indicated.

Borrower's Name, Address & Zip Code:

Receivable Number:  [list here or on attached schedule]

Reason for Requesting Documents (check one or put code on
attached schedule)

_____ 1.  Receivable Paid in Full (Servicer hereby certifies
          that all amounts received in connection therewith
          have been credited to the Collection Account as
          provided in the applicable Pooling and Servicing
          Agreement.)

_____ 2.  Receivable Repurchased Pursuant to Section 3.02 of
          the Standard Terms of the applicable Pooling and
          Servicing Agreement (Servicer hereby certifies that
          any applicable repurchase price has been credited to
          the Collection Account as provided in the Pooling
          and Servicing Agreement.)

_____ 3.  Receivable [to be] Liquidated (Servicer hereby
          certifies that all proceeds of foreclosure, insurance
          or other liquidation [have been finally received and
          credited] [when received shall be credited] to the
          Collection Account pursuant to the related Pooling
          and Servicing Agreement.)
<PAGE>
_____ 4.  Receivable to be transferred to Risk Default Insurer
          for liquidation (servicer hereby certifies that all
          proceeds of insurance when received shall be
          credited to the Collection Account pursuant to the
          related Pooling and Servicing Agreement).

_____ 5.  Receivable in Foreclosure

_____ 6.  Other (explain)                                  
                                                      


          If box 1, 2, 3 or 4 above is checked, and if all or
part of the Custodian's Receivable File was previously released to
us, please deliver to us a copy of our previous request for release
on file with you, as well as any additional documents in your
possession relating to the above specified Receivable.

          If box 5 or 6 above is checked, upon our return of
all of the above documents to you as Custodian, please
acknowledge your receipt by signing in the space indicated below,
and returning this form.

                              AEGIS AUTO
FINANCE, INC.
                              Servicer


                              
By:________________________________
                                   Name:
                                   Title:

                              
Date:______________________________


Documents returned to Custodian:

NORWEST BANK MINNEAPOLIS, NATIONAL
ASSOCIATION,
 as Custodian


By:      _______________________________
    Name:
    Title:

Date:
    ______________________________<PAGE>



                      SCHEDULE D

                RELEASE AND ASSIGNMENT
               PURSUANT TO SECTION IV.N.
              OF THE SERVICING AGREEMENT


     Norwest Bank Minnesota, National Association, as
custodian (the "Custodian") for the Trustee of the Aegis Auto
Receivables Trust Series 199   -    created pursuant to the Pooling
and Servicing Agreement (the "Pooling and Servicing Agreement")
dated as of            1, 199 -among Aegis Auto Funding Corp. IV
(the "Seller"), Norwest Bank Minnesota, National Association, as
backup servicer (the "Backup Servicer") and as trustee (the
"Trustee"), does hereby transfer, assign and release to the Seller,
without recourse, representation or warranty of the Trustee, all of
the Trustee's right, title and interest in and to the Receivable and
related Custodian File (as defined in the Standard Terms of the
related Pooling and Servicing Agreement) identified as paid in full
in the attached Servicer's Request For Release of Documents, and
all security and documents relating thereto.

     IN WITNESS WHEREOF, I have hereunto set my hand
this      day of            199 .

                              Norwest Bank
Minnesota, National Association, 
                                as Custodian



                              By
_____________________________________                  
                              [Name]
                              [Title]



                           











                                                               
                                                    



        AEGIS AUTO FUNDING CORP. IV,
       a Delaware Corporation, Seller 


                     and

      NORWEST BANK MINNESOTA, NATIONAL
ASSOCIATION,
         Trustee and Backup Servicer



       POOLING AND SERVICING AGREEMENT


          Dated as of March 1, 1997


                                    

               With respect to

                $238,693,000
     Aegis Auto Receivables Trust 1997-1
     Automobile Receivable Pass-Through
Certificates 
                Series 1997-1



                                                              

              TABLE OF CONTENTS


                                         Page

ARTICLE I.  CREATION OF TRUST
            1

ARTICLE II. CONVEYANCE OF
RECEIVABLES 1

ARTICLE III. ACCEPTANCE BY TRUSTEE
            3

ARTICLE IV. INCORPORATION OF
STANDARD TERMS AND
            CONDITIONS
            4

ARTICLE V.  SPECIAL DEFINITIONS AND
TERMS       4

ARTICLE VI. ADDITIONAL SELLER
REPRESENTATIONS
            5

ARTICLE VII. CERTIFICATE DELIVERY
AND REGISTRATION
            6
ARTILE VIII.   APPLICATION OF PROCEEDS
            6
TESTIMONIUM

SIGNATURES

APPENDIX A  Schedule of Receivables

APPENDIX B  Standard Terms and Conditions

APPENDIX C  Risk Default Insurance Policy
Endorsement

APPENDIX D  VSI Insurance Policy
Endorsement 

APPENDIX E  Direction as to Registration of
Certificates

APPENDIX F  General Certificate of Aegis Auto
Funding Corp. IV

APPENDIX G  Form of Demand Note
<PAGE>
       POOLING AND SERVICING AGREEMENT

     This POOLING AND SERVICING
AGREEMENT is dated as of March 1, 1997 (this
"Agreement") among Aegis Auto Funding Corp.
IV, a Delaware corporation, as Seller (the "Seller")
and Norwest Bank Minnesota, National Association,
a national banking association, as trustee for the
Trust (the "Trustee") and as Backup Servicer (the
"Backup Servicer") and is made with respect to the
formation of the Aegis Auto Receivables Trust
1997-1 (the "Trust").

     WHEREAS, the Seller and the Trustee
desire to form a trust pursuant to the Master Trust
Agreement dated as of March 1, 1997 (the "Master
Trust Agreement") by and between the Seller and
the Trustee, and provide for the issuance of a series
of Automobile Pass-Through Certificates by such
trust; 

     NOW, THEREFORE, in consideration of
the premises and of the mutual agreements herein
contained, the parties hereto agree as follows:

                  ARTICLE I

              CREATION OF TRUST

     Upon the execution of this Agreement by the
parties hereto, there is hereby created the Aegis
Auto Receivables Trust 1997-1.  The situs and
administration of the Trust shall be in Minneapolis,
Minnesota or in such other city in which the
Corporate Trust Office is located from time to time.

                 ARTICLE II

          CONVEYANCE OF RECEIVABLES


     Section 2.01.  Conveyance by Seller.

          (a)  In consideration of the
     Trustee's delivery of the Certificates to or
     upon the order of the Seller in an aggregate
     principal amount equal to the aggregate
     Principal Balance of the Receivables, the
     Seller does hereby irrevocably sell, assign,
     and otherwise convey to the Trustee, in trust
     for the benefit of the Certificateholders,
     without recourse (subject to the obligations
     herein):

                
         (i)    all right, title and interest of the Seller in
         and to the Receivables identified on Appendix A
         hereto, all monies constituting Excess Interest
         Collections with respect thereto and all other
         moneys received thereon on and after the Cutoff
         Date;  

            (ii)    the interest of the
         Seller in the security interests in the
         Financed Vehicles granted by the
         Obligors pursuant to the Receivables;

           (iii)    the interest of the
         Seller in any Risk Default Insurance
         Proceeds and any proceeds from
         claims on any Insurance Policies
         (including the VSI Insurance Policy)
         covering the Receivables, the
         Financed Vehicles or the Obligors
         from the Cutoff Date;

            (iv)    the right of the Seller
         to realize upon any property
         (including the right to receive future
         Liquidation Proceeds) that shall have
         secured a Receivable and have been
         repossessed by or on behalf of the
         Trustee;

             (v)    the interest of the
         Seller in any Dealer Recourse
         relating to the Receivables;

            (vi)    all right, title and
         interest of the Seller in and to the
         Purchase Agreement; and

           (vii)    the proceeds of any
         and all of the foregoing.

          (b)  [RESERVED]

     Section 2.02.  Nature of Conveyance.  It is
the intention of the Seller and the Trustee that the
transfer and assignment of the Seller's right, title
and interest in and to the assets identified in clauses
(i) through (viii) of Section 2.01(a) (collectively, the
"Trust Property") shall constitute an absolute sale
by the Seller to the Trustee in trust for the benefit
of the Certificateholders.  In the event a court of
competent jurisdiction were to recharacterize the
transfer of the Trust Property as a secured
borrowing rather than a sale, contrary to the intent
of the Seller and the Trustee, the Seller does hereby
grant, assign and convey to the Trustee and the
Trust, as security for all amounts payable to the
Certificateholders, a security in and lien upon all of
its right, title and interest in and to the Trust
Property, including all amounts deposited to the
Lock-Box Account, the Collection Account the
Certificate Account, said security interest to be
effective from the date of execution of this
Agreement.

     The Trustee and the Certificateholders
acknowledge and agree that the Seller is the holder
of the Residual Interest.

                 ARTICLE III

            ACCEPTANCE BY TRUSTEE

     The Trustee, on behalf of the Trust, hereby
accepts all consideration conveyed by the Seller
pursuant to Article II, and declares that the Trustee
shall hold such consideration upon the trusts herein
set forth for the benefit of all present and future
Certificateholders, subject to the terms and
provisions of this Agreement and the Master Trust
Agreement.

                 ARTICLE IV

       INCORPORATION OF STANDARD TERMS
AND CONDITIONS 

     This Agreement hereby incorporates by
reference the Standard Terms provided for by the
Master Trust Agreement in the form attached hereto
as Appendix B, except to the extent expressly
modified hereby.  

                  ARTICLE V

        SPECIAL DEFINITIONS AND TERMS

     Section 5.01   Special Definitions. 
Capitalized terms not otherwise defined herein shall
have the meanings ascribed to them in the Standard
Terms and Conditions.  Whenever used in this
Agreement, the following words and phrases shall
have the following meanings:

     "Backup Servicer Fee" means, with respect
to any Distribution Date, one-twelfth of the product
of (i) 0.02% per annum and (ii) the outstanding
Pool Balance as of the first day of the preceding
Collection Period or, in the case of the first
Distribution Date, as of the Closing Date.

     "Class A Percentage" means
65.00020037675%.

     "Class A Rate" means 7.225% of interest
per annum.

     "Class B Percentage" means
34.99975340072%.

     "Class B Rate" means 13.725% of interest
per annum.

     "Closing Date" means March 19, 1997.

     "Custodian Fee" means $1.75 per Custodian
File boarded.

     "Cutoff Date" means March 1, 1997.

     "Discount Rate" means 14.0% per annum.

     "Final Scheduled Distribution Date" means
September 20, 2002.
     
     "Initial Distribution Date" means April 20,
1997.

     "Original Class Certificate Balance" means,
as to the Class A Certificates, $155,151,000, and as
to the Class B Certificates, $83,542,000.

     "Reserve Fund Initial Deposit" means
$4,534,348.30.

     "Trustee Fee" means, with respect to any
Distribution Date, one-twelfth of the product of (i)
0.01% per annum and (ii) the aggregate Class
Certificate Balance as of the close of business on
the preceding Distribution Date (or, in the case of
the Initial Distribution Date, the original aggregate
Class Certificate Balance).

     Section 5.02.  Special Terms.

     (a) Additional Deposit to Reserve Fund. 
On the Closing Date the Seller shall make an
additional deposit to the Reserve Fund in the
amount of $1,237,563.  Such additional deposit
shall be invested in a Demand Note of The Aegis
Consumer Funding Group, Inc., substantially in the
form of Appendix G hereto, which Demand Note
shall bear interest on the unpaid principal amount
thereof at LIBOR (as defined therein) from the date
thereof until paid in full.   
     (b) [Reserved]

                 ARTICLE VI

      ADDITIONAL SELLER REPRESENTATIONS

     The Seller hereby makes the following
additional representations with respect to the
Receivables:

     (i)        Schedule of Receivables.  The
information set forth in Appendix A hereto is true,
complete and correct in all material respects as of
the opening of business on the Cutoff Dates, and no
selection procedures adverse to the
Certificateholders have been utilized in selecting the
Receivables.

     (ii)       Scheduled Payments.  No Receivables
had a payment that was more than 59 days overdue
as of the Cutoff Date; and each Receivable has a
final scheduled payment due no later than the Final
Scheduled Distribution Date.

     (iii)      Insurance Policy Endorsements. 
Attached hereto as Appendices C and D,
respectively, are true and correct copies of the
endorsements to the Risk Default Insurance Policy
and VSI Insurance Policy required by the Standard
Terms.


<PAGE>
                 ARTICLE VII

          CERTIFICATE DELIVERY AND
REGISTRATION

     The Certificates shall be designated as the
"Aegis Auto Receivables Trust 1997-1, Automobile
Receivable Pass-Through Certificates, Series 1997-1
(the "Certificates"), and issued with an initial
aggregate Certificate Balance of $238,693,000 in
two Classes as follows:  Class A Certificates with
an initial Certificate Balance of $155,151,000 and
Class B Certificates with an initial Certificate
Balance of $83,542,000.  

     The Seller hereby directs the Trustee to
register the Certificates in the names and
denominations specified in the direction attached
hereto as Appendix E, and to execute, authenticate
and deliver the Certificates to the initial purchasers
specified in such direction upon receipt by the
Trustee of the following:

         (i)    $239,701,399.92 from the
         purchasers for the account of the
         Seller, representing the purchase
         price of the Certificates;

         (ii)   Investor letters executed by
each of the initial purchasers;

         (iii)  An executed copy of the
Supplemental Conveyance from Aegis Finance 
     in the form attached as Appendix A to the
     Purchase Agreement with respect to the
     Receivables conveyed to the Trust on the
     Closing Date; 

         (iv)   An executed copy of the
     certificate of the Seller required by Section
     7 of the Master Certificate Purchase
     Agreement substantially in the form attached
     hereto as Appendix F; and 

         (v)    Executed opinions of
counsel to the Seller required by Section 7 of the 
     Master Certificate Purchase Agreement.

                ARTICLE VIII

           APPLICATION OF PROCEEDS

     The proceeds of the Certificates shall be
applied as follows:

                (i) $4,534,348.30 shall be
         deposited into the Reserve Fund as
         the Reserve Fund Initial Deposit and
         immediately invested in a Term Note
         of The Aegis Consumer Funding
         Group, Inc. in accordance with
         Section 3.2 of the Master Trust
         Agreement; and 

                (ii)     The remainder of
         $235,167,051.62 shall be paid to the
         Seller or upon the Seller's order.


          [Signature page follows]
<PAGE>
     IN WITNESS WHEREOF, the parties
hereto have caused this Pooling and Servicing
Agreement to be duly executed by their respective
officers as of the day and year first above written.



                                   AEGIS AUTO FUNDING CORP. IV,
                                   as Seller


                                   
                                   By:
                                                                                
                                      Angelo R. Appierto 
                                      President





                                   NORWEST BANK MINNESOTA,
                                   NATIONAL ASSOCIATION, 
                                   as Trustee 



                                   By:
                                                                                
                                         Jason VanVleet
                                         Corporate Trust Officer
                                      

                                   NORWEST BANK MINNESOTA
                                   NATIONAL ASSOCIATION,
                                   as Backup Servicer

                                   
                                   By:
                                                                             
                                   
                                         Jason VanVleet 
                                         Corporate Trust Officer


  [Signature Page to Pooling and Servicing
Agreement]<PAGE>
                 APPENDIX A

           SCHEDULE OF RECEIVABLES


Delivered to the Trustee on the Closing Date 



               (See Attached)<PAGE>
                 APPENDIX B

        STANDARD TERMS AND CONDITIONS<PAGE>
                 APPENDIX C

        RISK DEFAULT INSURANCE POLICY
ENDORSEMENT<PAGE>
                 APPENDIX D

      VSI INSURANCE POLICY ENDORSEMENT

<PAGE>
                                   Appendix E


                $238,693,000
     Aegis Auto Receivables Trust 1997-1
Automobile Receivable Pass-Through Certificates,
                Series 1997-1

               DIRECTION AS TO
        REGISTRATION OF CERTIFICATES

     The undersigned purchasers of the above-
referenced Certificates hereby direct the Trustee to
register such Certificates in the names and
denominations specified below:

            CLASS A CERTIFICATES

     Certificate
       Number                                Name 
          Amount Purchased

       R-1                         III
FINANCE LTD.                         $108,605,700

       R-2                         III
GLOBAL LTD.                           $46,545,300 

            CLASS B CERTIFICATES

     Certificate
       Number                       Name 
     Amount Purchased

       R-1                    III LIMITED
PARTNERSHIP                     $83,542,000
                      
                              Total
          $238,693,000

<PAGE>
     IN WITNESS WHEREOF, the undersigned
has duly executed this Direction as to   Registration
of Certificates as of the date set forth below.

Dated:  March 19, 1997                   

                              III
FINANCE LTD.


                              By      
                                                   
                                        
Name:    
                                   
Title:      


                              III
GLOBAL LTD.


                              By      
                                                  
                                   
Name:
                                   
Title:


                              III
LIMITED PARTNERSHIP


                              By      
                                               
                                   
Name:
<PAGE>
                                   Appendix F

                $238,693,000
     Aegis Auto Receivables Trust 1997-1
Automobile Receivable Pass-Through Certificates,
                Series 1997-1

             GENERAL CERTIFICATE
                     OF
         AEGIS AUTO FUNDING CORP. IV

          The undersigned, on behalf of Aegis
Auto Funding Corp. IV, a Delaware corporation
("Seller"), hereby certifies this March 19, 1997, as
follows in connection with the issuance of the
above-referenced Certificates (the "Certificates")
pursuant to the terms of the Pooling and Servicing
Agreement dated as of March 1, 1997 (the
"Agreement") among the Seller, Norwest Bank
Minnesota, National Association, as backup servicer
and Norwest Bank Minnesota, National Association,
as Trustee, and the Master Trust Agreement dated
as of March 1, 1997 (the "Master Trust
Agreement") between the Seller and the Trustee
(capitalized terms used but not otherwise defined
herein shall have the meanings ascribed to them in
the Standard Terms and Conditions attached as
Appendix A to the Master Trust Agreement):

          1.   The undersigned has carefully
examined the Agreement, the Master Trust
Agreement, the Purchase Agreement and the Master
Certificate Purchase Agreement.

          2.   The representations and
warranties of the Seller contained in the Agreement,
the Master Trust Agreement, the Purchase
Agreement and the Master Certificate Purchase
Agreement are true and correct in all material
respects as if made on and as of the date hereof
(except for such representations and warranties
specifically made as of another specified date).
          3.   Neither the Seller nor any of
its Affiliates is in default in the performance of any
of their respective obligations under the documents
mentioned in paragraph 2 above or any other
Pooling and Servicing Agreement executed pursuant
to the terms of the Master Trust Agreement.

          4.   The Seller has complied with
all agreements and satisfied all conditions on its part
to be performed or satisfied under the documents
specified in paragraph 2 above at or prior to the
date hereof.

          5.   The Seller did not, either
independently or through any other party, solicit
any offer to buy or offer to sell the Certificates or
any similar security by means of any form of
general solicitation or general advertising,
including, but not limited to, (i) any advertisement,
article, notice or other communication published in
any newspaper, magazine or similar medium or
broadcast over television or radio, and (ii) any
seminar or meeting whose attendees have been
invited by any general solicitation or general
advertising.

          6.   The Certificates were sold by
the Seller to III Finance Ltd., III Global Ltd. and
III Limited Partnership in a private placement in
transactions exempt from the registration
requirements of the Act.  

          7.   The undersigned is duly
authorized by the Seller to make the foregoing
representations on behalf of the Seller and has
conducted such investigation and made such
inquiries as he has deemed necessary and
appropriate in order to make such representations
on behalf of the Seller.
<PAGE>
     IN WITNESS WHEREOF the undersigned
has signed this General Certificate of Aegis Auto
Funding Corp. IV as of the date first written above.

                              AEGIS
                              AUTO
                              FUND
                              ING
                              CORP.
                              IV


                              By:
__________________________
                                 
Name:
                                  Title:

<PAGE>

                 APPENDIX G


             FORM OF DEMAND NOTE



$1,237,563                       Dated Date:  March 19, 1997

     FOR VALUE RECEIVED, The Aegis
Consumer Funding Group, Inc., a Delaware
Corporation (the "Company"), does hereby promise
to pay upon demand to the order of Aegis Auto
Funding Corp. IV, a Delaware corporation (the
"Payee") or its assigns in lawful money of the
United States of America, the principal amount of
ONE MILLION TWO HUNDRED THIRTY-
SEVEN THOUSAND FIVE HUNDRED SIXTY-
THREE DOLLARS ($1,237,563) (or such lesser
amount as may be outstanding hereunder from time
to time, the "Principal Balance"), plus interest
accrued on the unpaid Principal Balance hereof
from the Dated Date hereof until such Principal
Balance is paid in full, at the rates, at the times and
subject to the terms and conditions described below

     Interest on the unpaid Principal Balance of
this Note shall be payable monthly in arrears on the
20th day of each month commencing April 20, 1997
(or the next succeeding Business Day if any such
20th day is not a Business Day) and on the date of
any payment of the Principal Balance of this Note
or any portion thereof (each an "Interest Payment
Date") at an initial interest rate per annum equal to
LIBOR on the date hereof, subject to adjustment on
the first day of each calendar month hereafter to
LIBOR on such date.  Interest shall be calculated on
the basis of a 360-day year for the actual number of
days elapsed.

     All or any portion of the unpaid Principal
Balance of this Note shall be payable upon demand
by the Payee or its assigns, together with any
accrued and unpaid interest on the amount of the
Principal Balance demanded to be paid. 

     For purposes hereof, the term "LIBOR"
shall mean an interest rate per annum equal to the
rate of interest per annum at which deposits in U.S.
dollars are offered for a period of thirty (30) days
or less, as applicable, and which appears as of
11:00 a.m., London time on the date of
determination (i) on the Telerate page 3750 or (ii)
if such page on such service ceases to display such
information, such other page as may replace it on
that service for the purpose of display of such
information, or (iii) if such rate does not appear on
the Telerate, then the rate quoted on Reuters Screen
page "LIBO", or (iv) if such page on such service
ceases to display such information, such other page
as may replace it on that service for the purpose of
displaying such information, or (v) if that service
ceases to display such information, the
determination shall be made on the basis of the
rates which are available. 
     For purposes hereof, the term "Business
Day" shall mean any day other than a Saturday,
Sunday, legal holiday or other day under the law of
the United States or the State of New York on
which commercial banking institutions are permitted
by law or executive order to close.

     Notwithstanding the foregoing, the entire
outstanding Principal Balance of this Note, together
with all interest owing thereon, shall, without
demand, notice or legal process of any kind, be
declared and shall become immediately due and
payable upon the occurrence of any of the following
events (each a "Bankruptcy Event"):  (i) the entry
of a decree or order by a court of agency or
supervisory authority having jurisdiction in the
premises for the appointment of a conservator,
receiver, trustee, or liquidator for the Company in
any bankruptcy, insolvency, readjustment of debt,
marshalling of assets and liabilities, or similar
proceedings, or for the winding-up or liquidation of
its affairs, and the continuance of any such decree
or order unstayed and in effect for a period of thirty
(30) consecutive days; (ii)  the consent by the
Company to the appointment of a trustee,
conservator, receiver, or liquidator in any
bankruptcy, insolvency, readjustment of debt,
marshalling of assets and liabilities, or similar
proceedings of or relating to the Company and
involving substantially all of its property; or (iii) the
Company shall admit in writing its inability to pay
its debts generally as they become due, file a
petition of any applicable bankruptcy, insolvency,
or reorganization statute, make an assignment for
the benefit of its creditors, or voluntarily suspend
payment of its obligations.

     The Company hereby promises to pay all
costs and expenses incurred in the collection and
enforcement of this Note and any appeal of a
judgement rendered hereon.  

     This Note represents a general unsecured
obligation of the Company.





          [Signature page follows]
<PAGE>
     THIS PROMISSORY NOTE SHALL BE
GOVERNED BY AND CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE
STATE OF NEW YORK.

                                   THE AEGIS CONSUMER FUNDING GROUP,
                                   INC., a Delaware corporation 


    By:                                                 
    Name:
   Title:


     PAY TO THE ORDER of Norwest Bank
Minnesota, National Association, as Trustee under
that certain Master Trust Agreement between the
Trustee and Aegis Auto Funding Corp. IV dated
March 1, 1997, without recourse or warranty.

                                   AEGIS AUTO FUNDING CORP. IV


     By:                                                   
   Name:
  Title:

















          [DEMAND PROMISSORY NOTE]





                               EXECUTION COPY

                               March 14, 1997


         AEGIS AUTO FUNDING CORP. IV

     AUTOMOBILE RECEIVABLE PASS-THROUGH
CERTIFICATES

         MASTER CERTIFICATE PURCHASE
AGREEMENT


III Finance Ltd. 
III Global Ltd. 
c/o Admiral Administration Ltd.
Anchorage Centre
, 
2nd
 Floor
Grand Cayman, Cayman Islands 
British West Indies

III 
Limited Partnership 

c/o III Offshore Advisors
250 South Australian Avenue, Suite
600
West Palm Beach, FL  33401


Dear Sirs:

          Aegis Auto Funding Corp.
IV, a Delaware corporation (the
"Company"), proposes from time to
time and subject to the terms and
conditions hereinafter set forth,
to sell to 
you
 (collectively, 
with
your successors and assigns, the

"Purchasers") 
certain
 Automobile
Receivable Pass-Through
Certificates (collectively, the
"Certificates") 
to be executed in
multiple
 Series, 
Classes
 and
respective original principal
amounts and with the designations
set forth 
as may be permitted
pursuant to the terms hereof and
the terms of the Pooling and
Servicing Agreements referred to
below.  Each Series of Certificates
will be issued by the Company
pursuant to a Pooling and Servicing
Agreement (each, a "Pooling and
Servicing Agreement"), the terms of
which shall be in conformity with
that certain Master Trust Agreement
dated as of March 1, 1997 (the
"Master Trust Agreement") between
the
 Company, as 
seller,
 and Norwest
Bank Minnesota, National
Association, as trustee (the
"Trustee").  Each Certificate will
evidence the holder's fractional
undivided interest in one of
several trusts (the "Trusts"),
created pursuant to the Pooling and
Servicing Agreement and consisting
primarily of a pool (the "Pool") of
retail installment sale contracts
for new or used automobiles and
light-duty trucks between dealers
and retail purchasers (the
"Contracts") and certain monies due
thereunder on and after the "Cut-
Off Date" for each Trust (as such
term is defined in 
the
 
Standard
Terms and Conditions (the "Standard
Terms and Conditions") attached to
the Master Trust Agreement.  


          1.  Capitalized terms
used in this Agreement without
definition shall have the meanings
assigned to such terms in the

Standard Terms and Conditions.  In

addition, all capitalized terms
which are defined in the preamble
to this Agreement shall have the
meanings ascribed thereto in the
preamble and the following terms
shall have the following meanings: 


          "Aegis Consumer Funding"
     shall mean The Aegis Consumer
     Funding Group, Inc., a
     Delaware corporation. 
 

          "Aegis Finance" shall
     mean Aegis Auto Finance, Inc.,
     a Delaware corporation. 

          "Agreement" shall mean
     this Master Certificate
     Purchase Agreement as the same
     may be amended, restated or
     otherwise modified from time
     to time. 
          

          "Change in Control" shall
     mean any of Joseph Battiato,
     Angelo Appierto or Gary
     Peiffer ceasing to hold their
     current positions or ceasing
     to be otherwise actively
     involved in the management of
     the Company, Aegis Finance and
     Aegis Consumer Funding;
     provided that if one (but only
     one) of the foregoing
     individuals ceases to be
     involved in such management
     due to death, disability or
     discharge for cause, then no
     "Change in Control" shall be
     deemed to have occurred unless
     and until another of the
     foregoing individuals ceases
     to hold his current position
     or otherwise ceases to be
     actively involved in
     management of the Company,
     Aegis Finance and/or Aegis
     Consumer Funding. 
     

          "Class A Pro Rata Share"
     shall mean, as to any
     Purchaser, the percentage set
     forth opposite its name on the
     signature 
     page
      hereof. 


          "Class A Purchase" shall
     mean a Purchase of Class A
     Certificates. 

          "Class A Purchasers"
     shall mean III Finance Ltd.
     and III Global Ltd., each a
     Cayman islands company. 


          "Class B Pro Rata Share"
     shall mean, as to any
     Purchaser, the percentage set
     forth opposite its name on the
     signature 
     page
      hereof.
 
          "Class B Purchase" 
     shall
     mean
      a Purchase of Class B
     Certificates. 


          "Class B Purchaser" shall
     mean III Limited Partnership,
     a Nevada limited partnership.


          "Closing Date" shall
     mean, with respect to any
     Certificates of any Series,
     the date and time of delivery
     and payment for the
     Certificates in accordance
     with the terms of Section 5
     
     hereof.

          "Eligible Receivables"
     shall mean Receivables which
     satisfy all of the
     representations, warranties,
     and eligibility criteria set
     forth in the Standard Terms
     and Conditions attached to the
     Master Trust Agreement. 

          "Event of Termination"
     shall have the meaning set
     forth in Section 10(a). 

          "Indebtedness" of any
     Person shall mean (i)
     indebtedness of such Person
     for borrowed money, (ii)
     obligations of such Person
     evidenced by bonds,
     debentures, notes or other
     similar instruments, (iii)
     obligations of such Person to
     pay the deferred purchase
     price of property or services,
     (iv) obligations of such
     Person as lessee under leases
     which shall have been or
     should be, in accordance with
     generally accepted accounting
     principles, recorded as a
     capital lease, (v) obligations
     secured by any Lien upon
     property or assets owned by
     such Person, even though such
     Person has not assumed or
     become liable for the payment
     of such obligations, and (vi)
     obligations of such Person
     under direct or indirect
     guaranties in respect of, and
     obligations (contingent or
     otherwise) to purchase or
     otherwise acquire, or
     otherwise to assure a creditor
     against loss in respect of,
     indebtedness or obligations of
     others of the kinds referred
     to in clauses
      (i) through (v)
     above.


          "Indenture" shall mean
     that certain Indenture entered
     into among Aegis Finance,
     Aegis Consumer Funding and
     Norwest Bank Minnesota,
     National Association, as
     Indenture Trustee with respect
     to the issuance by Aegis
     Finance of certain
     subordinated debentures.


          "Investment Company Act"
     shall mean the Investment
     Company Act of 1940, as
     amended. 

          "LIBOR" shall mean, as of
     any Closing Date, an interest
     rate per annum equal to the
     rate of interest per annum at
     which deposits in U.S. dollars
     are offered for a period of
     thirty (30) days or less, as
     applicable, and which appeared
     as of 11:00 a.m., London time
     on the most recent LIBOR
     Determination 
     Date, on
      the
     Telerate page 3750 or such
     other page as may replace page
     3750 on that service for the
     purpose of displaying such
     information; 
     or, if such
      rate
     does not appear on the
     Telerate, then on the Reuters
     Screen 
     LIBO
      Page or such other
     page as may replace the 
     LIBO
     
     Page on that service for the
     purpose of displaying such
     information; provided that if
     at least two such offered
     rates appear on Telerate or
     the Reuters Screen 
     LIBO
      Page,
     as applicable, LIBOR will be
     the arithmetic mean (rounded
     upwards, if necessary, to the
     nearest one-sixteenth of a
     percent) of such offered
     rates.  If both Telerate and
     Reuters cease to display such
     information, LIBOR shall be
     determined on any other basis
     to which the parties hereto
     mutually consent in writing. 

          "LIBOR Determination
     Date" shall mean, as to any
     Purchase, the first Business
     Day of the calendar month in
     which such Purchase has
     occurred.
  
          "Lien" shall mean any
     pledge, mortgage, lien,
     security interest, charge,
     hypothecation or encumbrance
     of any kind. 


          "Purchase" shall have the
     meaning set forth in Section
     4(a).
 

          "Purchase Agreement"
     shall mean that certain 
     Master
     Purchase
      Agreement dated as of
     
     March 1,
      1997 between the
     Company and Aegis Finance.

          "Purchase Limit" shall
     mean, as to any Purchaser, the
     dollar amount set forth
     opposite its name on the
     signature 
     page
      hereof. 

          "Securities Act" shall
     mean the Securities Act of
     1933, as amended.

          "Securities Exchange Act"
     shall mean the Securities
     Exchange Act of 1934, as
     amended.

          "Termination Date" shall
     mean 
     March 14,
      
     2000,
      
     or such
     earlier date on which this
     
     Agreement is 
     terminated
      
     in
     accordance with Section
      
     10(a)
     
     
     or Section 14 hereof.
      


          "Warehouse Loan" shall
     mean a "Loan" outstanding
     under the Warehouse Loan
     Agreement. 

          "Warehouse Loan
     Agreement" shall mean that
     certain Loan and Security
     Agreement dated as of March
     14, 1997 by and among III
     Finance Ltd. and III Global
     Ltd. as the "Lenders" and
     Aegis Finance as the
     "Borrower" thereunder. 
 

          2.   Representations and
Warranties.  The Company represents
and warrants to, and agrees with,
you and each person who purchases a
Certificate 
that, as of the date
hereof and as of each Closing Date
relating to such Certificate:


          (a)  The Company has been
duly incorporated and is validly
existing as a corporation in good
standing under the laws of the
State of Delaware, has full power
and authority (corporate and other)
necessary to own or hold its
properties and to conduct its
business as now conducted by it and
to enter into and perform its
obligations under this Agreement,

the Master Trust Agreement, each
Pooling
 and Servicing Agreement and
the Purchase Agreement.

          (b)  This Agreement has
been duly authorized, executed and
delivered by the Company.

          (c)  
The Master Trust
Agreement has been, and such
Pooling
 and Servicing Agreement,
when executed and delivered as
contemplated 
hereby
 and 
by the
Master Trust Agreement will
 have

been,
 duly authorized, executed and
delivered by the Company, 
and each
such agreement,
 when so executed
and delivered, 
does or will

constitute a legal, 
valid,
 binding
and enforceable agreement of the
Company, subject, as to
enforceability, to bankruptcy,
insolvency, reorganization,
moratorium or other similar laws
affecting creditors' rights
generally and to general principles
of equity regardless of whether
enforcement is sought in a
proceeding in equity or at law.

          (d)  The Purchase

Agreement has been duly authorized,
executed and delivered by the
Company, and constitutes a legal,
valid, binding and enforceable
agreement of the Company, except
insofar as any indemnification
provisions therein may be limited
by applicable law, and subject, as
to enforceability, to bankruptcy,
insolvency, reorganization,
moratorium or other similar laws
affecting creditors' rights
generally and to general principles
of equity regardless of whether
enforcement is sought in a
proceeding in equity or at law.

          (e)  The Certificates
issued as of such Closing Date and
the Pooling and Servicing Agreement
relating thereto conform in all
material respects to the
requirements set forth in this
Agreement and the Master Trust
Agreement.  Such Certificates, as
of the Closing Date relating
thereto, have been duly and validly
authorized and executed and, when
duly authenticated and delivered in
accordance with the applicable
Pooling and Servicing Agreement and
delivered to you against payment
therefor as provided herein, will
be duly and validly issued and
outstanding and entitled to the
benefits of the Master Trust
Agreement and such Pooling and
Servicing Agreement.

          (f)  The representations
and warranties of the Company
contained in the Master Trust
Agreement and the applicable
Pooling and Servicing Agreement are
true and correct in all material
respects. 

          (g)  The Company is not
in violation of its certificate of
incorporation or by-laws or in
default under any agreement,
indenture or instrument the effect
of which violation or default would
be material to the Company. 
Neither the issuance and sale of
the Certificates being issued as of
such Closing Date, nor the
execution and delivery by the
Company of this Agreement, the
Master Trust Agreement, the
Purchase Agreement nor any Pooling
and Servicing Agreement, nor the
consummation by the Company of any
of the transactions herein or
therein contemplated, nor
compliance by the Company with the
provisions hereof or thereof, does
or will conflict with or result in
a breach of any term or provision
of the certificate of incorporation
or by-laws of the Company or
conflict with, result in a breach,
violation or acceleration of, or
constitute a default under, the
terms of any indenture or other
agreement or instrument to which
the Company is a party or by which
it is bound, or any statute
(including, without limitation, any
local registration or licensing
requirements), order or regulation
applicable to the Company or any
court, regulatory body,
administrative agency or
governmental body having
jurisdiction over the Company.  The
Company is not a party to, bound by
or in breach or violation of any
indenture or other agreement or
instrument, or subject to or in
violation of any statute, order or
regulation of any court, regulatory
body, administrative agency or
governmental body having
jurisdiction over it that
materially and adversely affects,
(i) the ability of the Company to
perform its obligations under this
Agreement, the Master Trust
Agreement, the Purchase Agreement
or any Pooling and Servicing
Agreement or (ii) the business,
operations, financial condition,
properties or assets of the
Company.

          (h)  There are no actions
or proceedings against or
investigations of the Company
pending, or, to the knowledge of
the Company, threatened, before any
court, arbitrator, administrative
agency or other tribunal (i)
asserting the invalidity of this
Agreement, the Master Trust
Agreement, any Pooling and
Servicing Agreement, the Purchase
Agreement or any  Certificates,
(ii) seeking to prevent the
issuance of any Certificates or the
consummation of any of the
transactions contemplated by this
Agreement, the Master Trust
Agreement, any Pooling and
Servicing Agreement or the Purchase
Agreement, (iii) that are
reasonably likely to be adversely
determined and that might
materially and adversely affect the
performance by the Company of its
obligations under, or the validity
or enforceability of, this
Agreement, the Master Trust
Agreement, any Pooling and
Servicing Agreement, the Purchase
Agreement or the Certificates or
(iv) seeking to affect adversely
the federal income tax attributes
of any Certificates.

          (i)  Any taxes, fees and
other governmental charges in
connection with the execution and
delivery of this Agreement, the
Master Trust Agreement or the
Purchase Agreement have been or
will be paid on or prior to the
initial Closing Date, and any other
taxes, fees and other governmental
charges in connection with the
execution and delivery of any
Pooling and Servicing Agreement or
the execution, delivery and sale of
any Certificates have been paid on
or prior to the applicable Closing
Date for such Certificates.

          (j)  Immediately prior to
each assignment of the Contracts to
the Trustee as contemplated by each
Pooling and Servicing Agreement,
the Company (i) has good title to,
and is the sole owner of, each such
Contract free and clear of any
Liens (other than Liens under the
Warehouse Loan Agreement or the
Indenture which in either case will
be released concurrently with
issuance of the Certificates), (ii)
had not assigned to any person any
of its right, title or interest in
such Contracts or in such Pooling
and Servicing Agreement and (iii)
had the power and authority to sell
such Contracts to the Trustee, and,
upon the execution and delivery of
such Pooling and Servicing
Agreement by the Trustee, the
Trustee will have acquired all of
the Company's right, title and
interest in and to the Contracts
free and clear of all Liens.

          (k)  There are no
contracts, agreements or
understanding between the Company
and any person granting such person
the right to require the Company to
file a registration statement under
the Securities Act with respect to
any Certificates owned or to be
owned by such person.

          (l)  Assuming the
accuracy of the representations and
warranties made by you in this
Agreement, the sale of the
Certificates pursuant to this
Agreement is exempt from the
registration and prospectus
delivery requirements of the
Securities Act.  In the case of
each offer or sale of the
Certificates, no form of general
solicitation or general advertising
was used by the Company, or any
other representative of the Company
including, but not limited to,
advertisements, articles, notices
or other communications published
in any newspaper, magazine or
similar medium or broadcast over
television or radio, or any general
solicitation or general 
advertising.  Neither the Company,
nor any other person acting on
behalf of the Company has offered
or sold, nor will the Company, or
any other person acting on behalf
of the Company offer or sell
directly or indirectly, any
Certificate or any other security
in any manner that, assuming the
accuracy of the representations and
warranties and the performance of
the covenants given by you, would
render the issuance and sale of any
of the Certificates as contemplated
hereby a violation of Section 5 of
the Securities Act or the
registration or qualification
requirements of any state
securities laws, nor has the
Company authorized, nor will it
authorize, any person to act in
such manner.

          (m)
     Neither the Company
nor any Trust is, and neither the
issuance and sale of the
Certificates nor the activities of
any 
Trust
 pursuant to the 
Master
Trust Agreement or the applicable
Pooling
 and Servicing Agreement 
has
caused or will
 cause the Company or
such Trust to be, an "investment
company" or under the control of
any 
"investment
 company" as such
terms are defined in 
the Investment
Company Act.

          (n) As of any Closing
Date, the representations and
warranties of the Company contained
in Section 3.01(a) with respect to
Receivables transferred to the
Trust on such Closing Date shall be
true and correct on such Closing
Date.


     
     3.
     Representations,
Warranties and Covenants of the
Purchaser.  You represent and
warrant to, and agree with, the

Company
 
that, as of the date hereof
and as of each Closing Date:


          (a)  You are purchasing
the Certificates solely for your
own account as principal and not as
nominee or agent for any other
person, and not with a view to, or
for offer or sale in connection
with, any distribution (within the
meaning of the Securities Act) or
fractionalization thereof, subject,
nevertheless, to the understanding
that the disposition of your
property shall at all times be and
remain within your control.  It is
understood that you may re-offer or
resell the Certificates from time
to time in one or more privately
negotiated transactions.

          (b)  You are an

institutional "accredited
 investor"
as defined in Rule 501(a)(1), (2)
or (3) of Regulation D under the
Securities Act 
or a
 "qualified
institutional buyer" as defined in
Rule 144A under the Securities Act.

          (c)  You will not offer
the Certificates or any part
thereof or any similar security for
issue or sale to, or solicit any
offer to acquire any of the same
from, anyone so as to bring the
offer and sale of the Certificates
to you and by you within the
provisions of Section 5 of the
Securities Act.

     
4.
     Purchase and Sale. 
(a) On
the terms and subject to the
conditions set forth in the Master
Trust Agreement, each Pooling and
Servicing Agreement and this
Agreement, and in reliance on the
covenants, representations and
agreements set forth therein and
herein:  (i) the Company agrees to
cause each Trust to issue to the
Company and the Company agrees to
sell to the Purchasers, on each
Closing Date which may occur prior
to the Termination Date, all of the
Certificates to be issued on such
Closing Date; (ii) each Class A
Purchaser severally agrees to
purchase its Class A Pro Rata Share
of the Class A Certificates to be
issued on such Closing Date, (iii)
III Limited Partnership agrees to
purchase 100% of the Class B
Certificates to be issued on such
Closing Date and (iv) in the event
and to the extent that III Limited
Partnership does not purchase such
Class B Certificates because of the
limitations on its purchase
obligations set forth below in this
Section 4(a), each other Class B
Purchaser severally agrees to
purchase its Class B Pro Rata Share
of the Class B Certificates (or its
Class B Pro Rata Share of the
remaining Class B Certificates, as
the case may be) to be issued on
such Closing Date. (Each such
purchase being hereinafter referred
to individually as a "Purchase" and
collectively as the "Purchases"). 
Under no circumstances shall any
Purchaser be required to make any
Purchase if, after giving effect
thereto, the aggregate outstanding
principal amount of all
Certificates held by it would
exceed its Purchase Limit and no
Purchaser hereunder shall be
required to purchase its applicable
share of Certificates issued on any
Closing Date unless all of the
Purchasers have agreed to purchase
their respective shares of such
Certificates.  In addition, no
Purchaser shall be required to make
any Purchase if such Purchase would
cause the aggregate outstanding
amount of such Purchaser's
Certificates, together with any
loans made by such Purchaser to
Aegis Finance and/or any of its
Affiliates, to exceed 25% of such
Purchaser's net assets (excluding
from such net assets, in the case
of any Purchaser, its investment in
any other Purchaser).  

          (b)   Each Purchase shall
relate to a single Series of
Certificates which Series shall be
in a minimum principal amount of
$25,000,000 and in an integral
multiple of $1,000 in excess of
such amount.  Each Purchase shall
be made on written notice from the
Company to the Purchasers given not
later than 11:00 A.M. (New York
City time) at least three Business
Days prior to the date of such
Purchase.  Each such notice of a
proposed Purchase shall specify (i)
the aggregate Principal Balances of
the Receivables to be transferred
to the applicable Trust on the
Closing Date and (ii) the desired
Purchase Price to be paid to the
Company as calculated below.  The
Purchasers shall promptly notify
the Company of the applicable
Certificate Rates to be assigned to
the respective Certificates to be
issued, as such Certificate Rates
may be calculated in accordance
with subsection (d) below.  

          (c) The aggregate
principal amount of all of the
Certificates issued on any Closing
Date shall equal 100% of the sum of
(i) Principal Balance of all
Receivables included in the Trust
Assets for the applicable Trust
plus (ii) the Original Pre-Funded
Amount, if any, as set forth in the
applicable Pooling and Servicing
Agreement.  The aggregate purchase
price paid for the Class A
Certificates shall equal the sum of
(A) the Class A Percentage times
100% of the Principal Balance of
all Receivables other than
Nonconforming Insured Receivables
included in the Trust Assets for
the applicable Trust, (B) the Class
A Percentage times 92% of the
Principal Balance of all
Receivables which constitute
Nonconforming Insured Receivables
included in the Trust Assets for
the applicable Trust and (C) the
Class A Percentage times the
Original Pre-Funded Amount
applicable to such Trust, if any. 
The aggregate purchase price paid
for the Class B Certificates shall
equal the sum of (A) the Class B
Percentage times 100% of the
Principal Balance of all
Receivables other than
Nonconforming Insured Receivables
included in the Trust Assets for
the applicable Trust, (B) the Class
B Percentage times 92% of the
Principal Balance of all
Receivables which constitute
Nonconforming Insured Receivables
included in the Trust Assets for
the applicable Trust, (C) the Class
B Percentage times the Original
Pre-Funded Amount applicable to
such Trust, if any and (D) any
accrued and unpaid interest
(calculated at the contract rate
under the Warehouse Loan Agreement)
on any outstanding Warehouse Loans
which were made in respect of the
Receivables being sold to the
applicable Trust on such date.  

          (d)  The Purchasers shall
have the right, at least one
Business Day prior to any Closing
Date, to assign to each Class of
Certificates to be issued on such
Closing Date a Certificate Rate so
long as the weighted average of
such Certificate Rates (based on
the initial principal amounts of
all such Certificate) shall equal a
per annum rate equal to (x) the sum
of (i) the two-year swap rate (as
reported on Telerate page 19901 for
a rate of LIBOR for two years) plus
(ii) 3.00% or (y) such other rate
as is mutually agreed to by the
Company and the Purchasers at such
time.  The Purchasers shall,
promptly upon receiving any notice
of a proposed Purchase under this
Agreement but in no event later
than 11:00 A.M. (New York time) on
the Business Day preceding the
Closing Date, notify the Company of
the applicable Certificate Rates
for each Class of Certificates to
be issued on such Closing Date. 

          (e)  On each Closing
Date, the Company will cause the
Trust to issue the applicable
Certificates and to deliver such
Certificates to the appropriate
Purchasers.  Each such Certificate
shall be dated the applicable
Closing Date, registered in the
name of the applicable Purchaser
and duly authenticated in
accordance with the provisions of
the applicable Pooling and
Servicing Agreement against
delivery by the Purchasers to the
Seller of the Purchase Price
therefor.

          5.
     Delivery and
Payment.  Delivery of and payment
for each series of Certificates
shall be made at the 
offices
 of
Kutak Rock, 767 Third Avenue, New
York, New York 10017, 
on
 the date
specified in 
the Notice of proposed
Purchase with respect to
 such
Series, which date and time may be
changed by agreement between 
the
Purchasers and
 the 
Company.
 
Delivery of the Certificates of any
Series shall be made to you against
payment by you of the purchase
price 
therefor
 in immediately
available funds wired to such 
bank

as may be designated by the
Company, or such other manner of
payment as may be agreed upon by
the Company and you.  The
Certificates to be so delivered
shall be 
in
 definitive fully
registered 
form
 in such
denominations and registered in
such names as you may have
requested in writing not less than

one full
 
Business
 
Day
 in advance of
the Closing Date.

     The Company agrees to have the
Certificates available for
inspection, checking and packaging
by you in New York, New York on the

Business Day
 prior to the Closing
Date.

     
     6.
     Covenants of the
Company.  The Company covenants and
agrees with you that:

          (a)  
The
 Company will, at
your request, furnish 
to you such

information as is reasonably
requested and is reasonably
available concerning matters

relevant
 to 
the issuance of any
Certificates, the nature of any
Trust Assets for such Trust or the
performance of the Receivables in
any Trust or on an aggregate basis,
and the Company represents and
warrants that such information will
be accurate in all material
respects and not misleading.

          (b)  The Company agrees
to use its reasonable best efforts
to furnish (or cause to be
furnished) such information and to
execute such documents or
instruments as you may reasonably
request to satisfy any condition to
the availability of an exemption
under the state securities or blue
sky laws of any state for any sale
of Certificates by you (provided
that in no event shall the Company
be obligated to qualify to do
business in any jurisdiction where
it is not now so qualified or take
any action that would subject it to
service of process in suits, other
than those arising out of the
offering or sale of the
Certificates, in any jurisdiction
where it is not now so subject).

          (c)  The Company will pay
all costs and expenses in
connection with the transactions
herein contemplated, including, but
not limited to, the fees and
disbursements of its counsel; the
costs and expenses of printing (or
otherwise reproducing) the Master
Trust Agreement, the applicable
Pooling and Servicing Agreements
and the Certificates; the fees,
costs and expenses of the Trustee
(to the extent permitted under the
Pooling and Servicing Agreement,
and except to the extent that
another party is obligated to pay
such amounts thereunder) and the
fees and disbursements of
accountants for the Company.

          (d)  The Company will
enter into the Master Trust
Agreement and the Purchase
Agreement on or prior to the
initial Closing Date.

          (e)  The Company agrees
to take such actions as you shall
reasonably request following each
Closing Date in connection with any
subsequent transfer of any
Certificates by you.

          7.
     Conditions to the
Purchase of the Certificates.  Your
obligation hereunder to purchase
any Certificates shall be subject
to the accuracy of the
representations and warranties on
the part of the Company contained

herein, in the Master Trust
Agreement
 and in the 
applicable
Pooling
 and Servicing Agreement as
of the date hereof and as of the
applicable Closing Date, to the
accuracy of the statements of the
Company made in any certificates
delivered pursuant to the
provisions hereof, to the
performance by the Company of its
obligations hereunder and to the
following additional conditions:

          (a)  The Company shall
have delivered to you a certificate
of the Company, signed by the
President or a 
Vice
 
President
 of
the Company and dated each Closing
Date, to the effect that the signer
of such certificate has carefully
examined this Agreement and that to
the best of such signer's
knowledge:  (i) the representations
and warranties of the Company in
this 
Agreement, the Master Trust
Agreement and the applicable
Pooling
 and Servicing Agreement are
true and correct in all material
respects 
at
 and as of 
such
 Closing
Date with the same effect as if
made on such Closing 
Date, (ii)
neither the Company nor any of its
Affiliates is in default in the
performance of any of their
respective obligations under the
Master Trust Agreement, any Pooling
and Servicing Agreement or the
Purchase Agreement and (iii) the
Company has complied with all the
agreements and satisfied all the
conditions on its part to be
performed or satisfied at or prior
to such Closing Date.

          (b)  With respect to the
initial Closing Date, you shall
have received from Kutak Rock,
special counsel for the Company, a
favorable opinion, dated the
initial Closing Date, to the effect
that:

               (i)   This
     Agreement has been duly
     authorized, executed and
     delivered by the Company and
     Aegis Consumer Funding and
     constitutes a legal, valid,
     binding and enforceable
     agreement of the Company and
     Aegis Consumer Funding,
     enforceable according to its
     terms, subject to bankruptcy,
     insolvency, reorganization,
     moratorium or other similar
     laws affecting creditors'
     rights generally and to
     general principles of equity
     regardless of whether
     enforcement is sought in a
     proceeding in equity or at
     law;

               (ii)  Each of the
     Master Trust Agreement and the
     initial Pooling and Servicing
     Agreement has been duly
     authorized, executed and
     delivered by the Company, and
     when so executed and
     delivered, constitutes a
     legal, valid, binding and
     enforceable agreement of the
     Company, enforceable according
     to its terms, subject to
     bankruptcy, insolvency,
     reorganization, moratorium or
     other similar laws affecting
     creditors' rights generally
     and to general principles of
     equity regardless of whether
     enforcement is sought in a
     proceeding in equity or at
     law;

               (iii) The Purchase
     Agreement has been duly
     authorized, executed and
     delivered by the Company and
     Aegis Finance and constitutes
     a legal, valid, binding and
     enforceable agreement of each
     such party, except insofar as
     the indemnification provisions
     therein may be limited by
     applicable law, and subject,
     as to enforceability, to
     bankruptcy, insolvency,
     reorganization, moratorium or
     other similar laws affecting
     creditors' rights generally
     and to general principles of
     equity regardless of whether
     enforcement is sought in a
     proceeding in equity or at
     law;

               (iv)  The issuance
     of the initial Certificates
     has been duly and validly
     authorized by all required
     corporate action by the
     Company and when executed and
     countersigned in the manner
     contemplated in the Standard
     Terms and Conditions will be
     validly issued and outstanding
     and entitled to the benefits
     of the Pooling and Servicing
     Agreement;

               (v)   The offer and
     sale of the initial
     Certificates to you in the
     manner contemplated in this
     Agreement and the Master Trust
     Agreement is not, assuming the
     accuracy of your
     representations and warranties
     and the performance of your
     covenants contained herein, a
     transaction requiring the
     registration of the
     Certificates under the
     Securities Act;

               (vi)  Neither the
     Master Trust Agreement nor the
     initial Pooling and Servicing
     Agreement is required to be
     qualified under the Trust
     Indenture Act of 1939, as
     amended, and neither the
     Company nor the Trust is
     required to be registered
     under the Investment Company
     Act; and

               (vii) The initial
     Trust will be treated as a
     grantor trust for federal
     income tax purposes, assuming: 
     (i) compliance with the Master
     Trust Agreement and the
     Standard Terms and Conditions
     for the initial Pooling and
     Servicing Agreement and (ii)
     compliance with changes in the
     law, including any amendments
     to the Code or applicable
     Treasury regulations
     thereunder.

          (c)  With respect to the
initial Closing Date, you shall
have received from Kutak Rock,
special counsel for the Company, a
favorable opinion, dated the
initial Closing Date, to the effect
that:

          (i)   The Company and
     Aegis Finance have each been
     duly organized and each is
     validly existing as a
     corporation in good standing
     under the laws of the State of
     Delaware and has all corporate
     power and authority necessary
     to own or hold its properties
     and to conduct its business,
     as now conducted by it, and to
     enter into and perform its
     obligations under this
     Agreement, the Master Trust
     Agreement, the initial Pooling
     and Servicing Agreement and
     the Purchase Agreement;

          (ii)  There are no
     actions, proceedings or
     investigations pending or
     threatened against or
     affecting the Company or Aegis
     Finance before or by any
     court, arbitrator,
     administrative agency or other
     governmental authority
     reasonably likely to be
     adversely determined that
     would materially and adversely
     affect the ability of any such
     party to carry out the
     transactions contemplated in
     this Agreement, the Master
     Trust Agreement, the initial
     Pooling and Servicing
     Agreement or the Purchase
     Agreement;

          (iii)  No consent,
     approval, authorization or
     order of, or filings or
     registration with, any state
     or federal court or
     governmental agency or body is
     required for the consummation
     by the Company of the
     transactions contemplated in
     this Agreement, the Master
     Trust Agreement, the Purchase
     Agreement or the initial
     Pooling and Servicing
     Agreement except any
     recordation of the assignments
     of the Contracts to the
     Trustee pursuant to such
     Pooling and Servicing
     Agreement that have not yet
     been completed; and

          (iv)  Neither the Company
     nor Aegis Finance is in
     violation of its certificate
     of incorporation or by-laws or
     in default under any
     agreement, indenture or
     instrument the effect of which
     violation or default would be
     material to the Company, and
     neither the issuance and sale
     of the Certificates, nor the
     execution or delivery of or
     performance under this
     Agreement, the Master Trust
     Agreement, the initial Pooling
     and Servicing Agreement or the
     Purchase Agreement, nor the
     consummation of any other of
     the transactions contemplated
     herein or therein will
     conflict with or result in a
     branch or violation of any
     term or provision of, or
     constitute a default (or an
     event which with the passing
     of time or notification, or
     both, would constitute a
     default) under, the
     certificate of incorporation
     or by-laws of the Company or
     Aegis Finance or, to the
     knowledge of such counsel, any
     indenture or other agreement
     or instrument to which the
     Company or Aegis Finance or
     any of their affiliates is a
     party or by which any of them
     is bound, or any New York or
     federal statute or regulation
     applicable to the Company or
     Aegis Finance or any of their
     affiliates or, to the
     knowledge of such counsel, any
     order of any New York or
     federal court, regulatory
     body, administrative agency or
     governmental body having
     jurisdiction over the Company
     or Aegis Finance or any of
     their respective affiliates.

          With respect to the
opinions in paragraphs (b) and (c)
above, such counsel may:  (1)
express its reliance as to factual
matters on the representations and
warranties made by, and on
certificates or other documents
furnished by officers of, the
parties to this Agreement, the
Master Trust Agreement, the Pooling
and Servicing Agreements and the
Purchase Agreement; (2) assume the
due authorization, execution and
delivery of the instruments and
documents referred to therein by
the parties thereto other than the
Company; and (3) qualify such
opinion only as to the federal laws
of the United States of America,
the laws of the State of New York
and the general corporation law of
the State of Delaware. 

          (d)  With respect to the
initial Closing Date, you shall
have received from counsel for the
Trustee a favorable opinion, dated
the initial Closing Date, in form
and substance satisfactory to you
and your counsel, to the effect
that the Master Trust Agreement and
each Pooling and Servicing
Agreement has been duly authorized
by the Trustee, and that the Master
Trust Agreement has been and that
each Pooling and Servicing
Agreement (assuming no repudiations
of the authorization described
above) will, upon execution and
delivery, have been, duly executed
and delivered by the Trustee and
constitutes (or when so executed
and delivered, will constitute) the
legal, valid, binding and
enforceable agreement of the
Trustee, subject, as to
enforceability, to bankruptcy,
insolvency, reorganization,
moratorium or other similar laws
affecting creditors' rights in
general and by general principles
of equity regardless of whether
enforcement is considered in a
proceeding in equity or at law, and
as to such other matters as may be
agreed upon by you and the Trustee. 
Notwithstanding anything to the
contrary herein, it shall be
sufficient, with respect to each
Closing Date after the initial
Closing Date, to receive a
confirmation from counsel to the
Trustee that its opinions described
above are true and correct on such
Closing Date.

          (e)  With respect to each
Closing Date after the initial
Closing Date, you shall have
received either (x) a confirmation
from Kutak Rock that its opinions
described in clauses (b) and (c)
above are true with respect to the
Pooling and Servicing Agreement and
Certificates executed and/or issued
as of such Closing Date and the
Trust relating thereto or (y) such
other legal opinions as may be
reasonably satisfactory to you with
respect to such matters on a
prospective basis for multiple
Closing Dates.

          (f)  You shall have
received from counsel for the
Backup Servicer a favorable
opinion, dated the initial Closing
Date, in form and substance
satisfactory to you and your
counsel.

          (g)  You shall have
received such further information,
certificates, documents and
opinions as you may reasonably have
requested not later than the
applicable Closing Date. 

          (h)  All proceedings in
connection with the transactions
contemplated by this Agreement and
all documents incident hereto shall
be satisfactory in form and
substance to you and your counsel,
and you and your counsel shall have
received such information,
certificates and documents as you
or they may have reasonably
requested.

          (i) No "Event of Default"
under the Warehouse Loan Agreement,
or any event which, with the giving
of notice or the passage of time,
or both, would constitute such an
Event of Default, shall have
occurred and be continuing. 

          If any of the conditions
specified in this Section 7 shall
not have been fulfilled in all
material respects when and as
provided in this Agreement, if the
Company is in breach of any
covenants or agreements contained
herein or if any of the opinions
and certificates referred to above
or elsewhere in this Agreement
shall not be in all material
respects reasonably satisfactory in
form and substance to you and your
counsel, this Agreement and all
your obligations hereunder may be
canceled by you at, or at any time
prior to, the applicable Closing
Date.  Notice of such cancellation
shall be given to the Company in
writing, or by telephone or
facsimile transmission confirmed in
writing.

          8.   Conditions of the
Company's Obligations.  The
obligation of the Company to sell
the Certificates to you shall be
subject to: (i) the accuracy of
your representations and warranties
herein contained at and as of the
Closing Date, (ii) your performance
of all of your obligations
hereunder to be performed at or
prior to the Closing Date, and
(iii) execution and delivery by you
of an "investment letter" or
similar letter of representations
which affirms the representations
set forth in Section 3 hereof;
provided that the Company shall be
entitled to rely upon any prior
"investment letter" or other letter
of representations delivered by any
Purchaser unless it has received
written notice from such Purchaser
that such letter is no longer
accurate with respect to such
Purchaser.

          9.   Indemnification and
Contribution.  The Company and
Aegis Consumer Funding agree with
you that: 

          (a)  The Company and
Aegis Consumer Funding, jointly and
severally, will indemnify and hold
harmless you and each person who
controls you within the meaning of
either the Securities Act or the
Securities Exchange Act against any
and all losses, claims, damages or
liabilities, joint or several, to
which you or any of them may become
subject under the Securities Act,
the Securities Exchange Act, or
other federal or state law or
regulation, at common law or
otherwise, insofar as such losses,
claims, damages or liabilities (or
actions in respect thereof) (x)
arise out of or are based upon any
untrue statement or alleged untrue
statement of a material fact made
on its part in the Purchase
Agreement, the Master Trust
Agreement or any  Pooling and
Servicing Agreement or in any
amendment or supplement thereto, or
arise out of or are based upon the
omission or alleged omission to
state therein a material fact
necessary to make the statements
therein, in light of the
circumstances in which they were
made, not misleading or (y) arise
out of or are based upon any
material inaccuracy contained in
any statistical information
provided by the Company to you in
writing or by electronic
transmission prior to the date
hereof, and agrees to reimburse
each such indemnified party for any
legal or other expenses reasonably
incurred by it in connection with
investigating or defending any such
loss, claim, damage, liability or
action.  This indemnity will be in
addition to any liability that the
Company may otherwise have.

          (b)  Promptly after
receipt by an indemnified party
under this Section 9 of notice of
the commencement of any action,
such indemnified party will, if a
claim in respect thereof is to be
made against the indemnifying party
under this Section 9, notify the
indemnifying party in writing of
the commencement thereof; but the
omission so to notify the
indemnifying party will not relieve
it from any liability that it may
have to any indemnified party
otherwise than under this Section
9.  In case any such action is
brought against any indemnified
party and it notifies the
indemnifying party of the
commencement thereof, the
indemnifying party will be entitled
to participate therein, and to the
extent that it may elect by written
notice delivered to the indemnified
party promptly after receiving the
aforesaid notice from such
indemnified party, to assume the
defense thereof, with counsel
satisfactory to such indemnified
party; provided, however, that if
the defendants in any such action
include both the indemnified party
and the indemnifying party and the
indemnified party or parties shall
have reasonably concluded that
there may be legal defenses
available to it or them and/or
other indemnified parties that are
different from or additional to
those available to the indemnifying
party, the indemnified party or
parties shall have the right to
elect separate counsel to assert
such legal defenses and to
otherwise participate in the
defense of such action on behalf of
such indemnified party or parties. 
Upon receipt of notice from the
indemnifying party to such
indemnified party of its election
to so assume the defense of such
action and approval by the
indemnified party of counsel, the
indemnifying party will not be
liable for any legal or other
expenses subsequently incurred by
such indemnified party in
connection with the defense
thereof, unless (i) the indemnified
party shall have employed separate
counsel in connection with the
assertion of legal defenses in
accordance with the proviso to the
next preceding sentence (it being
understood, however, that the
indemnifying party shall not be
liable for the expenses of more
than one separate counsel, approved
by you in the case of paragraph (a)
of this Section 9, representing the
indemnified parties under such
paragraph (a) who are parties to
such action), (ii) the indemnifying
party shall not have employed
counsel satisfactory to the
indemnified party to represent the
indemnified party within a
reasonable time after notice of
commencement of the action or (iii)
the indemnifying party has
authorized the employment of
counsel for the indemnified party
at the expense of the indemnifying
party; and except that, if clause
(i) or (iii) is applicable, such
liability shall only be in respect
of the counsel referred to in such
clause (i) or (iii).

          (c) In addition to the
foregoing the Company and Aegis
Consumer Funding hereby agree to
indemnify you for the following
costs which may also be incurred in
connection with the purchase of the
Certificates:  

          (1)  If, after the date
     hereof due to either (i) the
     introduction of or any change
     in or to the interpretation of
     any law or regulation by the
     governmental authority that
     promulgated or administers
     compliance with such law or
     regulation or (ii) the
     compliance with any guideline
     or request from any central
     bank or other fiscal, monetary
     or governmental authority
     (whether or not having the
     force of law), any reserve or
     deposit or similar requirement
     shall be imposed, modified or
     deemed applicable or, any
     basis of taxation shall be
     changed or any other condition
     shall be imposed, and there
     shall be any increase in the
     cost to any Purchaser which is
     subject to regulation by the
     Office of the Comptroller of
     the Currency, the Federal
     Deposit Insurance Corporation
     or the Board of Governors of
     the Federal Reserve System
     (each such Purchaser, a
     "Regulated Purchaser") of
     making, funding, or
     maintaining its Purchases of
     Certificates, then, in any
     such case, the Company shall
     from time to time, upon demand
     by such Purchaser, by the
     submission of the certificate
     described below, pay to such
     Purchaser additional amounts
     sufficient to compensate such
     Regulated Purchaser for such
     increased cost.  A certificate
     setting forth in reasonable
     detail the amount of such
     increased cost submitted to
     the Company by a Regulated
     Purchaser shall be conclusive
     and binding for all purposes,
     absent manifest error.  

          (2)  If a Regulated
     Purchaser determines that
     compliance with any law or
     regulation or any guideline or
     request or any written
     interpretation from any
     central bank or other fiscal,
     monetary or governmental
     authority, rating agency or
     similar agency (whether or not
     having the force of law) which
     is introduced, implemented or
     received by the Regulated
     Purchaser after the date
     hereof, affects or would
     affect capital adequacy or the
     amount of capital required or
     expected to be maintained by
     such Regulated Purchaser or
     any corporation controlling
     such Regulated Purchaser and
     that the amount of such
     capital is increased by or
     based upon the Certificates or
     the existence of this
     Agreement, or has or would
     have the effect of reducing
     such Purchaser's rate of
     return on capital, then, upon
     demand by such Regulated
     Purchaser, by the submission
     of the certificate described
     below, the Company shall pay
     to such Regulated Purchaser
     from time to time as specified
     by such Regulated Purchaser,
     additional amounts sufficient
     to compensate the Regulated
     Purchaser, in the light of
     such circumstances, to the
     extent that such Purchaser
     reasonably determines such
     increase in capital to be
     allocable to the Certificates
     or the existence of this
     Agreement.  A certificate
     setting forth in reasonable
     detail such amounts submitted
     to the Company by a Regulated
     Purchaser shall be conclusive
     and binding for all purposes,
     absent manifest error.

          (3)  All payments made by
     the Company under this
     Agreement and the Certificates
     shall be made free and clear
     of, and without deduction or
     withholding for or on account
     of, any present or future
     taxes, levies, imposts,
     duties, charges, fees,
     deductions or withholdings,
     now or hereafter imposed,
     levied, collected, withheld or
     assessed by any governmental
     authority having taxing
     authority, excluding net
     income taxes and franchise
     taxes (imposed in lieu of
     income taxes) imposed on the
     Purchasers as a result of any
     present or former connection
     between the jurisdiction of
     the government or taxing
     authority imposing such tax or
     any political subdivision or
     taxing authority thereof or
     therein and the Purchasers
     (all such non-excluded taxes,
     levies, imposts, duties,
     charges, fees, deductions and
     withholdings being hereinafter
     called "Taxes").  If any Taxes
     are required to be withheld
     from any amounts payable to or
     under the Certificates,
     (i) the sum payable shall be
     increased as may be necessary
     so that, after making all
     required deductions (including
     deductions applicable to
     additional sums payable under
     this Section 9), each
     Purchaser receives an amount
     equal to the sum it would have
     received had no such
     deductions been made, (ii) the
     Company shall make such
     deductions, and (iii) the
     Company shall pay the full
     amount deducted to the
     relevant taxation authority or
     other authority in accordance
     with applicable law.  

          (4)  In addition, the
     Company agrees to pay any
     present or future stamp or
     documentary taxes or any other
     excise or property taxes,
     charges, or similar levies
     that arise from any payment
     made hereunder or from the
     execution, delivery or regis-
     
     tration of, or otherwise with
     respect to, this Agreement,
     the Master Trust Agreement,
     any Pooling and Servicing
     Agreement or any Certificates
     (hereinafter "Other Taxes").

          (5)  The Company will
     indemnify the Purchasers for
     the full amount of Taxes or
     Other Taxes (including,
     without limitation, any Taxes
     or Other Taxes imposed by any
     jurisdiction on amounts
     payable under this Section 9)
     paid by the Purchasers and any
     liability (including
     penalties, interest and
     expenses) arising therefrom or
     with respect thereto. 
     Whenever any Taxes are payable
     by the Company, as promptly as
     possible thereafter the
     Company shall send to each
     Purchaser a certified copy of
     an original official receipt
     received by the Company
     showing payment thereof.  If
     the Company fails to pay any
     Taxes when due to the
     appropriate taxing authority
     or fails to remit to a
     Purchaser the required
     receipts or other required
     documentary evidence, the
     Company shall indemnify each
     of the Purchasers for any
     incremental Taxes, interest or
     penalties that the Purchaser
     is legally required to pay as
     a result of any such failure. 
     The agreements in this
     subsection shall survive the
     termination of this Agreement
     and the payment of the
     Certificates.

          If any Purchaser requests
indemnification pursuant to this
Section 9(c) in an amount which the
Company, in its sole discretion,
deems material, the Company may
cause such Purchaser to assign all
of such Purchaser's rights and
obligations under this Agreement,
the Master Trust Agreement, each
Pooling and Servicing Agreement,
and any Certificates to another
financial institution selected by
the Company and willing to accept
and assume such rights and
obligations;  provided, however,
that (w) such assignment shall be
without recourse, warranty or
representation of any kind except
that the assigned Certificates are
free and clear of any Lien created
on the part of the assigning
Purchaser; (x) such assignment
shall be pursuant to form and
documentation reasonably acceptable
to the assignor and assignee and
shall not conflict with any law,
rule, regulation, order or decree
of any governmental authority, (y)
the Purchaser making such
assignment shall have received from
the assignee full payment in
immediately available funds of the
outstanding principal amount of its
Certificates and accrued but unpaid
interest thereon and shall have
received from the Company any other
amounts owing to it in connection
herewith.  

          10.  Termination.   (a)
If any of the following events
(each, an "Event of Termination")
shall occur:

          (i)  Either (a) the
Servicer, the Company or any of the
Company's affiliates shall fail to
make any payment or deposit to be
made by it under the Purchase
Agreement, the Master Trust
Agreement, the Servicing Agreement
or any Pooling and Servicing
Agreement when due and such failure
shall remain uncured for three (3)
Business Days after written notice
thereof has been delivered to the
Servicer; or (b) the Servicer shall
fail to perform or observe any
other term, covenant or agreement
under any Pooling and Servicing
Agreement or the Servicing
Agreement and such failure shall
remain unremedied for ten (10)
Business Days after written notice
thereof shall have been given by
any Purchaser to the Servicer or
the Company, as the case may be; or

          (ii)  Any representation
or warranty made or deemed to be
made by the Company or Aegis
Finance (or any of their respective
officers) under or in connection
with this Agreement, the Master
Trust Agreement, any Pooling and
Servicing Agreement or the Purchase
Agreement or any other information
or report delivered pursuant hereto
or thereto shall prove to have been
false or incorrect in any material
respect when made; or

          (iii) A Change in Control
shall have occurred; or

          (iv)  The Company shall
fail to perform or observe any
term, covenant or agreement
contained in this Agreement, the
Master Trust Agreement or any
Pooling and Servicing Agreement on
its part to be performed or
observed and any such failure shall
remain unremedied for twenty (20)
calendar days after written notice
thereof shall have been given by
any Purchaser to the Company; or

          (v)  Aegis Finance shall
fail to perform or observe any
term, covenant or agreement
contained in this Agreement, the
Master Trust Agreement, any Pooling
and Servicing Agreement or the
Purchase Agreement on its part to
be performed or observed and any
such failure shall remain
unremedied for fifteen (15)
calendar days after written notice
thereof shall have been given by
any Purchaser to Aegis Finance; or

          (vi)  Any default or any
other event or condition under any
agreements or instruments relating
to or evidencing any Indebtedness
of Aegis Finance or Aegis Consumer
Funding in excess of $1,000,000 in
the aggregate shall occur and shall
continue after the applicable grace
period, if any, specified therefor
in such agreement or instrument if
the effect or consequence of such
default, event or condition with
respect to any such Indebtedness of
the Seller is to accelerate, or to
permit the acceleration of, the
maturity of such Indebtedness; or
any such Indebtedness shall be
declared to be due and payable or
required to be prepaid (other than
by a regularly scheduled required
prepayment) prior to the stated
maturity thereof; or

          (vii)  (a)  Any of the
Company, Aegis Finance, Aegis
Consumer or any of their Affiliates
shall generally not pay its debts
as such debts become due, or shall
admit in writing its inability to
pay its debts generally, or shall
make a general assignment for the
benefit of creditors; or any
proceeding shall be instituted by
or against such Person seeking to
adjudicate it a bankrupt or
insolvent, or seeking liquidation,
winding up, reorganization,
arrangement, adjustment, protec-

tion, relief, or composition of it
or its debts under any law relating
to bankruptcy, insolvency or
reorganization or relief of
debtors, or seeking the entry of an
order for relief or the appointment
of a receiver, trustee, or other
similar official for it or for any
substantial part of its property;
or (b) any such Person shall take
any corporate action to authorize
any of the actions set forth in
clause (a) above in this Section
10(a)(vii); or

          (viii) An "Event of
Default" under and as defined in
the Warehouse Loan Agreement shall
have occurred and be continuing;

then, and in any such event, any
Purchaser may, by notice to the
Company, declare the Termination
Date to have occurred, except that,
in the case of any event described
in Section 10(a)(vii) above, the
Termination Date shall be deemed to
have occurred automatically upon
the occurrence of such event.  Upon
the occurrence of the Termination
Date, all obligations of the
Purchasers to purchase Certificates
shall terminate and cease to be of
any force and effect.  

          Notwithstanding anything
to the contrary in this Section
10(a), if an Event of Termination
has arisen as a result of a breach
of representations or warranties
described in Section 3.02(a) of the
Standard Terms and Conditions with
respect to any Receivables
transferred to a Trust, no
Purchaser may declare by notice the
Termination Date to have occurred
unless and until all the respective
time periods for cure of the breach
or repurchase and substitution of
such Receivables as provided in
Section 3.02(a) and (b) of the
Standard Terms and Conditions have
elapsed without cure, repurchase or
substitution in accordance with the
terms of such Sections.

          (b)  If the sale of the
Certificates shall not be
consummated because any condition
to your obligations set forth in
Section 7 hereof is not satisfied
or because of any refusal,
inability or failure on the part of
the Company to perform any
agreement herein or comply with any
provision hereof other than by
reason of a default on the part of
the Purchasers, the Company shall
reimburse the Purchasers for the
reasonable fees and expenses of
counsel and for such other out-of-
pocket expenses as shall have been
incurred by the Purchasers in
connection with this Agreement and
the proposed purchase of the
Certificates, and upon demand the
Company shall pay the full amount
thereof to the applicable
Purchasers. 

          (c)  This Agreement will
survive delivery of and payment for
the Certificates.  The provisions
of Section 9 and this Section 10(c)
shall survive the termination or
cancellation of this Agreement.

          11.  Notices.  All
communications hereunder will be in
writing and effective only on
receipt, and, if sent to you, will
be mailed, delivered or transmitted
by facsimile and confirmed to you
at both f the addresses set forth
on the first page of this
Agreement, Attention: David Bree
(at Global and Finance) and Robert
Fasulo at (III Limited
Partnership); or, if sent to the
Company, will be mailed, delivered
or transmitted by facsimile and
confirmed to it at 525 Washington
Boulevard, Jersey City, New Jersey
07310, Attention: President; or in
any such case at such other address
as any such party may hereafter
designate in a written notice to
the other parties given in
accordance with the foregoing
provisions.

          12.  Successors.  This
Agreement will inure to the benefit
of and be binding upon the parties
hereto, the officers and directors
and controlling persons referred to
in Section 10, and their respective
successors and assigns, and no
other person will have any right or
obligation hereunder.

          13.  Applicable Law;
Counterparts.  This Agreement will
be governed by and construed in
accordance with the laws of the
State of New York.  This Agreement
may be executed in any number of
counterparts, each of which shall
for all purposes be deemed to be an
original and all of which shall
together constitute but one and the
same instrument.

          14.  Replacement
Purchasers; Superseding Amendments. 
The parties hereto acknowledge that
the Company may, in order to obtain
a larger Purchase Limit for the
Class A Certificates to be sold
hereunder, request that the initial
Class A Purchasers assign their
rights and obligations hereunder
and under the Class A Certificates
to a financial institution or
institutions which are (i)
reasonably acceptable to the
Company and the Class A Purchasers
and (ii) willing to purchase Class
A Certificates on terms and
conditions which are substantially
similar to the terms and conditions
of this Agreement except for the
increased Purchase Limit described
above.  The initial Class A
Purchasers agree, upon request of
the Company, to assign their rights
and obligations under this
Agreement and under the
Certificates
 to any such financial
institution provided that any such
assignment shall satisfy the
conditions set forth in the last
paragraph of Section 9 for
mandatory assignments.  The parties
hereto further agree that, in the
event that the substitute Class A
Purchasers request modifications to
this Agreement, the Company and the
Purchasers will cooperate and use
their best efforts to amend or
restate this Agreement in order to
accommodate such requests.  Any
such amended and/or restated
agreement shall, to the extent set
forth therein, supersede the terms
and conditions of this Agreement. 

Upon the assignment of the Class A
Certificates as contemplated
above,and subject to the
satisfaction of any conditions
precedent to such assignment, the
Original Purchasers hereunder shall
have a commitment to purchase Class
B Certificates in an amount up to
the sum of Purchase Limits set
forth on the signature page hereof.

          15.  Physical Damage
Insurance.  The Purchasers hereby
acknowledge that the Company may,
subject to further business and
legal analysis, commence offering
financing to Obligors for physical
damage insurance charges, which
financing would be offered on an
elective and not forced basis.  In
such event, if the Company so
requests, and so long as no Event
of Termination has occurred and is
then continuing, the Purchasers
agree to negotiate in good faith
with respect to modifying the
Master Trust Agreement in order to
accommodate such business plan,
including a possible modification
of the definition of "Outstanding
Balance" to include such physical
damage insurance charges; provided,
however, that (x) no party hereto
shall have any liability for
failing to reach a final agreement
on such issues and (y) the
Purchasers shall have no obligation
to negotiate with respect to such
issues unless the Company shall
have first demonstrated to the
Purchasers' reasonable satisfaction
that the financing of such
insurance charges and the inclusion
of such charges in the amounts
financed under any Pooling and
Servicing Agreement (i) will be
permitted under all applicable
state laws, (ii) will not have any
material impact on the payment and
performance of the Receivables by
the Obligors, (iii) will be
permitted under the Underwriting
Guidelines and (iv) will not
adversely affect the obligations of
the Risk Default Insurers or the
rights of the Purchasers with
respect to the Risk Default
Insurance Policies.
<PAGE>
          If the foregoing is in
accordance with your understanding
of our agreement, please sign and
return to us a counterpart hereof,
whereupon this letter and your
acceptance shall represent a
binding agreement between the
Company and you.

                              Very
truly yours,

                              AEGIS
AUTO FUNDING CORP. IV

                              
By:__________________________
                                
Name:  
                                
Title:

       Acknowledged
       and agreed to
       for purposes
       of Section 9
       hereof:

       THE AEGIS CONSUMER FUNDING GROUP, INC.

                              
By:__________________________
                                
Name:
                                
Title:

The foregoing Agreement is 
hereby confirmed and accepted 
as of the date first above 
written.

III FINANCE LTD.              
     III GLOBAL LTD.
By:________________________   



By:________________________
   Name:                      
   Name:
   Title:                     
   Title:
Purchase Limit: $159,500,000
     
     Purchase Limit:  $68,250,000

Class A Pro Rata Share: 70%   
     Class A Pro Rata Share: 30%
Class B Pro Rata Share: 70%
     
Class B Pro Rata Share: 30%



III LIMITED PARTNERSHIP
BY:  Cheyenne, Inc., its General
Partner
By:________________________
     Name:
     Title: 
Purchase Limit: $122,500,000 
     
Class A Pro Rata Share:  0%   
Class B Pro Rata Share:  100%








                                                       


                   



             AEGIS AUTO FUNDING CORP. IV,
            a Delaware Corporation, Seller 


                          and

     NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
              Trustee and Backup Servicer



            POOLING AND SERVICING AGREEMENT


               Dated as of April 1, 1997


                                         

                      $37,162,000


          AEGIS AUTO RECEIVABLES TRUST 1997-2
                           
   AUTOMOBILE RECEIVABLE PASS-THROUGH CERTIFICATES 

                                                          
                  
                   TABLE OF CONTENTS


                                                   Page

ARTICLE I.          CREATION OF TRUST
   1

ARTICLE II.         CONVEYANCE OF RECEIVABLES
   1

ARTICLE III.        ACCEPTANCE BY TRUSTEE
   3

ARTICLE IV.         INCORPORATION OF STANDARD TERMS AND
   CONDITIONS
   3

ARTICLE V.          SPECIAL DEFINITIONS AND TERMS
   4

ARTICLE VI.         ADDITIONAL SELLER REPRESENTATIONS
   5

ARTICLE VII.        CERTIFICATE DELIVERY AND REGISTRATION
   5

ARTICLE VIII.       APPLICATION OF PROCEEDS
   6

TESTIMONIUM

SIGNATURES

APPENDIX A  Schedule of Receivables

APPENDIX B  Standard Terms and Conditions

APPENDIX C  Risk Default Insurance Policy Endorsement

APPENDIX D  VSI Insurance Policy Endorsement 

APPENDIX E  Direction as to Registration of Certificates

APPENDIX F  General Certificate of Aegis Auto Funding Corp. IV

APPENDIX G  Form of Term Note
            POOLING AND SERVICING AGREEMENT

   This POOLING AND SERVICING AGREEMENT is dated as of April
1, 1997 (this "Agreement") among Aegis Auto Funding Corp. IV, a Delaware
corporation, as Seller (the "Seller") and Norwest Bank Minnesota, National
Association, a national banking association, as trustee for the Trust (the
"Trustee") and as Backup Servicer (the "Backup Servicer") and is made with
respect to the formation of the Aegis Auto Receivables Trust 1997-2 (the
"Trust").

   WHEREAS, the Seller and the Trustee desire to form a trust pursuant
to the Master Trust Agreement dated as of March 1, 1997 (the "Master Trust
Agreement") by and between the Seller and the Trustee, and provide for the
issuance of a series of Automobile Pass-Through Certificates by such trust; 

   NOW, THEREFORE, in consideration of the premises and of the
mutual agreements herein contained, the parties hereto agree as follows:

                       ARTICLE I

                   CREATION OF TRUST

   Upon the execution of this Agreement by the parties hereto, there is
hereby created the Aegis Auto Receivables Trust 1997-2.  The situs and
administration of the Trust shall be in Minneapolis, Minnesota or in such
other city in which the Corporate Trust Office is located from time to time.

                      ARTICLE II

               CONVEYANCE OF RECEIVABLES


   Section 2.01.  Conveyance by Seller.

        (a)  In consideration of the Trustee's delivery of the
   Certificates to or upon the order of the Seller in an aggregate principal
   amount equal to the aggregate Principal Balance of the Initial
   Receivables, the Seller does hereby irrevocably sell, assign, and
   otherwise convey to the Trustee, in trust for the benefit of the
   Certificateholders, without recourse (subject to the obligations herein):

             
       (i)  all right, title and interest of the Seller in and to the Initial
            Receivables identified on Appendix A hereto, all Excess Interest
            Collections thereon and all other moneys received thereon on and
            after the Cutoff Date;  

         (ii)    the interest of the Seller in the security interests
        in the Financed Vehicles granted by the Obligors pursuant to
        the Initial Receivables;

        (iii)    the interest of the Seller in any Risk Default
        Insurance Proceeds and any proceeds from claims on any
        Insurance Policies (including the VSI Insurance Policy)
        covering the Initial Receivables, the Financed Vehicles or the
        Obligors from the Cutoff Date;

         (iv)    the right of the Seller to realize upon any
        property (including the right to receive future Liquidation
        Proceeds) that shall have secured an Initial Receivable and have
        been repossessed by or on behalf of the Trust;

          (v)    the interest of the Seller in any Dealer Recourse
        relating to the Initial Receivables;

         (vi)    all right, title and interest of the Seller in and to
        the Purchase Agreement; and

        (vii)    the proceeds of any and all of the foregoing.

             (b)  [RESERVED]

    Section 2.02.  Nature of Conveyance.  It is the intention of the Seller
and the Trustee that the transfer and assignment of the Seller's right, title
and interest in and to the assets identified in clauses (i) through (vii) of
Section 2.01(a) (collectively, the "Trust Property") shall constitute an 
absolute sale by the Seller to the Trustee in trust for the benefit of the
Certificateholders.  In the event a court of competent jurisdiction were to
recharacterize the transfer of the Trust Property as a secured borrowing
rather than a sale, contrary to the intent of the Seller and the Trustee,
the Seller does hereby grant, assign and convey to the Trustee and the 
Trust, as security for all amounts payable to the Certificateholders, a 
security interest in and lien upon all of its right, title and interest in
and to the Trust Property, including all amounts deposited
to the Lock-Box Account, the Collection Account and the Certificate Account,
said security interest to be effective from the date of execution of this
Agreement.

   The Trustee and the Certificateholders acknowledge and agree that the
Seller is the holder of the Residual Interest.

<PAGE>
                      ARTICLE III

                 ACCEPTANCE BY TRUSTEE

   The Trustee, on behalf of the Trust, hereby accepts all consideration
conveyed by the Seller pursuant to Article II, and declares that the Trustee
shall hold such consideration upon the trusts herein set forth for the
benefit of all present and future Certificateholders, subject to the terms
and provisions of this Agreement and the Master Trust Agreement.

                      ARTICLE IV

    INCORPORATION OF STANDARD TERMS AND CONDITIONS 

   This Agreement hereby incorporates by reference the Standard Terms
provided for by the Master Trust Agreement in the form attached hereto as
Appendix C, except to the extent expressly modified hereby.  

                       ARTICLE V

             SPECIAL DEFINITIONS AND TERMS

   Section 5.01.  Special Definitions.  Capitalized terms not otherwise
defined herein shall have the meanings ascribed to them in the Standard
Terms.  Whenever used in this Agreement, the following words and phrases
shall have the following meanings:

   "Backup Servicer Fee" means, with respect to any Distribution Date,
one-twelfth of the product of (i) 0.02% per annum and (ii) the outstanding
Pool Balance as of the first day of the preceding Collection Period or, in
the case of the first Distribution Date, as of the Closing Date.

   "Class A Percentage" means 64.9992%.

   "Class A Rate" means 7.515% of interest per annum.

   "Class B Percentage" means 35.0008%.

   "Class B Rate" means 13.901% of interest per annum; provided,
however that if a Credit Enhancement Event shall have occurred, "Class B
Rate" shall mean 12.972%.  A "Credit Enhancement Event" shall have
occurred if, within 90 days of the Closing Date, the Seller notifies the
Trustee and the Certificateholders that a Credit Enhancement Fee shall be
payable to the Credit Enhancer in connection with the credit enhancement of
the Class A Certificates or any commercial paper issued to fund the purchase
of the Class A Certificates.

   "Closing Date" means April 16, 1997.
 
   "Credit Enhancement Event" shall have the meaning set forth in the
definition of "Class B Rate".

   "Credit Enhancement Fee" means, with respect to any Distribution
Date, one-twelfth of the product of 0.50% per annum times the Class A
Percentage of the Pool Balance as of the end of the preceding Distribution
Date, payable to the Credit Enhancer after a Credit Enhancement Event shall
have occurred.
 
   "Custodian Fee" means $1.75 per file boarded.

   "Cutoff Date" means March 31, 1997.

   "Discount Rate" means 14.0% per annum.

   "Final Scheduled Distribution Date" means October 20, 2002.
   
   "Initial Distribution Date" means May 20, 1997.

   "Original Class Certificate Balance" means, as to the Class A
Certificates, $24,155,000, and as to the Class B Certificates, $13,007,000.

   "Reserve Fund Initial Deposit" means $705,154.92.

   "Trustee Fee" means, with respect to any Distribution Date, one-
twelfth of the product of (i) 0.02% per annum and (ii) the aggregate Class
Certificate Balance as of the close of business on the preceding Distribution
Date (or, in the case of the Initial Distribution Date, the original aggregate
Class Certificate Balance).

   Section 5.02.  Special Terms.   (a) Term Note.   On the Closing Date,
the Reserve Fund Initial Deposit shall be invested in a Term Note of The
Aegis Consumer Funding Group, Inc., substantially in the form of Appendix
G hereto.

        (b)  [Reserved]

                      ARTICLE VI

           ADDITIONAL SELLER REPRESENTATIONS

   The Seller hereby makes the following additional representations with
respect to the Receivables:

   (i)  Schedule of Receivables.  The information set forth in Appendix
A hereto is true, complete and correct in all material respects as of the
opening of business on the applicable Cutoff Dates, as the case may be, and
no selection procedures adverse to the Certificateholders have been utilized
in selecting the Receivables.

   (ii) Scheduled Payments.  No Receivables had a payment that was
more than 59 days overdue as of the applicable Cutoff Date; and each
Receivable has a final scheduled payment due no later than the Final
Scheduled Distribution Date.

   (iii)     Insurance Policy Endorsements.  Attached hereto as Appendices
E and F, respectively, are true and correct copies of the endorsements to the
Risk Default Insurance Policy and VSI Insurance Policy required by the
Standard Terms.

                      ARTICLE VII

         CERTIFICATE DELIVERY AND REGISTRATION


   The Certificates shall be designated as the "Aegis Auto Receivables
Trust 1997-2, Automobile Receivable Pass-Through Certificates, Series 1997-
2" (the "Certificates"), and issued with an initial aggregate Certificate
Balance of $37,162,000 in two Classes as follows:  Class A Certificates with
an initial Certificate Balance of $24,155,000 and Class B Certificates with
an initial Certificate Balance of $13,007,000.

   The Seller hereby directs the Trustee to register the Certificates in the
names and denominations specified in the direction attached hereto as
Appendix E, and to execute, authenticate and deliver the Certificates to the
initial purchasers specified in such direction upon receipt by the Trustee 
of the following:

        (i)  $37,302,997,36 in immediately available funds from
        the purchasers for the account of the Seller;

        (ii) Investor letters executed by each of the initial
        purchasers;

        (iii)    An executed copy of the Supplemental Conveyance
   from Aegis Finance in the form attached as Appendix A to the
   Purchase Agreement with respect to the Receivables conveyed to the
   Trust on the Closing Date;

        (iv) An executed copy of the certificate of the Seller
   required by Section 7 of the Master Certificate Purchase Agreement
   substantially in the form attached hereto as Appendix F; 

        (v)  Executed opinions of counsel to the Seller required by
   Section 7 of the Master Certificate Purchase Agreement; and

        (vi) $24,021.54 in immediately available funds from the
   Seller for deposit to the Collection Account of Excess Interest
   Collections.

                     ARTICLE VIII

                APPLICATION OF PROCEEDS

   The proceeds of the Certificates, receipt of which the Trustee hereby
acknowledges, shall be applied as follows:

             (i)  $24,021.54 in immediately available funds from
        the Seller for deposit to the Collection Account of Excess
        Interest Collections.

             (ii)  $705,154.92 shall be deposited into the Reserve
        Fund as the Reserve Fund Initial Deposit; and

             (iii) The remainder of $37,302,997.36 shall be paid
        to the Seller or upon the Seller's order.


<PAGE>
   IN WITNESS WHEREOF, the parties hereto have caused this Pooling
and Servicing Agreement to be duly executed by their respective officers as
of the day and year first above written.



AEGIS AUTO FUNDING CORP. IV,
   as Seller


   
   By:                                                                
                 
   Name: 
   Title:





NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION, 
as Trustee and as Backup Servicer



   By:                                                                
                 
   Name:
   Title:
                                           











  [Signature Page to Pooling and Servicing Agreement]





                     APPENDIX A

                SCHEDULE OF RECEIVABLES


     Delivered to the Trustee on the Closing Date 

                    (See Attached)

                     APPENDIX B

             STANDARD TERMS AND CONDITIONS

                      APPENDIX C

       RISK DEFAULT INSURANCE POLICY ENDORSEMENT

                      APPENDIX D

           VSI INSURANCE POLICY ENDORSEMENT
                      APPENDIX E

                      $37,162,000
          Aegis Auto Receivables Trust 1997-2
   Automobile Receivable Pass-Through Certificates,
                     Series 1997-2

                    DIRECTION AS TO
             REGISTRATION OF CERTIFICATES

The undersigned purchasers of the above-referenced Certificates hereby
direct the Trustee to register such Certificates in the names and
denominations specified below:

                 CLASS A CERTIFICATES

    Certificate
     Number                            Name                         
Amount Purchased

   R-1                      III Finance Ltd.               $16,908,500 
   R-2                      III Global Ltd                 $ 7,246,500

                 CLASS B CERTIFICATES

Certificate
Number                       Name          
Amount Purchased

   R-1                 III Limited Partnership             
$13,007,000 
                           
                            Total          $
37,162,000

   IN WITNESS WHEREOF, the undersigned have duly executed this
Direction as to   Registration of Certificates as of the date set forth
below.

Dated:    April 16, 1997

                          III FINANCE LTD.


By                                      
                                                             
Name:    
Title:      


III GLOBAL LTD.


By                                      
                  
Name:
Title:


                            III LIMITED PARTNERSHIP


   By                                      
                                                             
   Name:
   Title:   


                      Appendix F

                      $37,162,000
          Aegis Auto Receivables Trust 1997-2
   Automobile Receivable Pass-Through Certificates,
                     Series 1997-2

                  GENERAL CERTIFICATE
                          OF
              AEGIS AUTO FUNDING CORP. IV

        The undersigned, on behalf of Aegis Auto Funding Corp. IV,
a Delaware corporation ("Seller"), hereby certifies this April 16, 1997, as
follows in connection with the issuance of the above-referenced Certificates
(the "Certificates") pursuant to the terms of the Pooling and Servicing
Agreement dated as of April 1, 1997 (the "Agreement") among the Seller,
Norwest Bank Minnesota, National Association, as backup servicer and
Norwest Bank Minnesota, National Association, as Trustee, and the Master
Trust Agreement dated as of March 1, 1997 (the "Master Trust Agreement")
between the Seller and the Trustee (capitalized terms used but not otherwise
defined herein shall have the meanings ascribed to them in the Standard Terms
and Conditions attached as Appendix A to the Master Trust Agreement):

        1.   The undersigned has examined the Agreement, the
Master Trust Agreement, the Purchase Agreement and the Master Certificate
Purchase Agreement.

        2.   The representations and warranties of the Seller
contained in the Agreement, the Master Trust Agreement, the Purchase
Agreement and the Master Certificate Purchase Agreement are true and
correct in all material respects as if made on and as of the date hereof
(except for such representations and warranties specifically made as of 
another specified date).

        3.   Neither the Seller nor any of its Affiliates is in default
in the performance of any of their respective obligations under the documents
mentioned in paragraph 2 above or any other Pooling and Servicing
Agreement executed pursuant to the terms of the Master Trust Agreement.

        4.   The Seller has complied with all agreements and satisfied
all conditions on its part to be performed or satisfied under the documents
specified in paragraph 2 above at or prior to the date hereof.

        5.   The Seller did not, either independently or through any
other party, solicit any offer to buy or offer to sell the Certificates or any
similar security by means of any form of general solicitation or general 
advertising, including, but not limited to, (i) any advertisement, article,
notice or other communication published in any newspaper, magazine or similar
medium or broadcast over television or radio, and (ii) any seminar or meeting
whose attendees have been invited by any general solicitation or general
advertising.

        6.   The Certificates were sold by the Seller to III Finance
Ltd., III Global Ltd. and III Limited Partnership in a private placement in
transactions exempt from the registration requirements of the Act.  

        7.   The undersigned is duly authorized by the Seller to make
the foregoing representations on behalf of the Seller and has conducted such
investigation and made such inquiries as he has deemed necessary and
appropriate in order to make such representations on behalf of the Seller.
<PAGE>
   IN WITNESS WHEREOF the undersigned has signed this General
Certificate of Aegis Auto Funding Corp. IV as of the date first written above.

                            AEGIS AUTO FUNDING
                            CORP. IV


                            By: __________________________
                                Name:
                                Title:


                                                       

                    PROMISSORY NOTE



$1,486,480                       Dated Date:  April 16, 1997
                       Maturity Date:  October 20, 2002


   FOR VALUE RECEIVED, The Aegis Consumer Funding Group, Inc.,
a Delaware Corporation (the "Company"), does hereby promise to pay to the
order of Aegis Auto Funding Corp. IV, a Delaware corporation (the "Payee")
in lawful money of the United States of America, the principal amount of
ONE MILLION FOUR HUNDRED EIGHT-SIX THOUSAND FOUR
HUNDRED EIGHTY DOLLARS ($1,486,480) (the "Principal Amount") on
the Maturity Date stated above subject to the conditions described herein.

   Notwithstanding the foregoing, this Note shall, without demand, notice
or legal process of any kind, be declared and shall become immediately due
and payable upon the occurrence of any of the following events (each a
"Bankruptcy Event"):  (i) the entry of a decree or order by a court or agency
or supervisory authority having jurisdiction in the premises for the
appointment of a conservator, receiver, trustee, or liquidator for the Company
in any bankruptcy, insolvency, readjustment of debt, marshalling of assets and
liabilities, or similar proceedings, or for the winding-up or liquidation of its
affairs, and the continuance of any such decree or order unstayed and in effect
for a period of thirty (30) consecutive days; (ii)  the consent by the Company
to the appointment of a trustee, conservator, receiver, or liquidator in any
bankruptcy, insolvency, readjustment of debt, marshalling of assets and
liabilities, or similar proceedings of or relating to the Company and involving
substantially all of its property; or (iii) the Company shall admit in writing
its inability to pay its debts generally as they become due, file a petition
of any applicable bankruptcy, insolvency, or reorganization statute, make an
assignment for the benefit of its creditors, or voluntarily suspend payment of
its obligations.

   If a Bankruptcy Event occurs, the amount immediately due and payable
on this Note shall equal the original purchase price hereof ($705,154.92) plus
interest accrued on such amount from the Dated Date hereof until such amount
is paid in full at the rate of 14% per annum, calculated on the basis of a 360-
day year for the actual number of days elapsed and compounded semiannually. 
The Company hereby promises to pay all costs and expenses incurred in the
collection and enforcement of this Note and any appeal of a judgement
rendered hereon.  

   This Note represents a general unsecured obligation of the Company.


   THIS PROMISSORY NOTE SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF
NEW YORK.

   THE AEGIS
   CONSUMER FUNDING
   GROUP, INC., a
   Delaware corporation 


   By:                                                 
         Name:
         Title:


   PAY TO THE ORDER of Norwest Bank Minnesota, National
Association, as Trustee under that certain Master Trust Agreement between
the Trustee and Aegis Auto Funding Corp. IV dated March 1, 1997, as
amended and restated from time to time, without recourse or warranty.

   AEGIS AUTO FUNDING
CORP. IV


   By:                                                 
        Name:
        Title:



















                   [PROMISSORY NOTE]





                SUPPLEMENTAL CONVEYANCE


     For value received in accordance with the Amended and Restated
Master Purchase Agreement dated as of April 1, 1997, (the "Purchase
Agreement"), by and between the undersigned (the "Seller"), and Aegis Auto
Funding Corp. IV, a Delaware corporation (the "Purchaser"), the undersigned
does hereby sell, assign, transfer and otherwise convey unto the Purchaser,
without recourse, (i) all right, title and interest of the undersigned in and to
the Receivables identified on the Schedule of Receivables attached as Schedule
I hereto, all monies constituting Excess Interest Collections thereon and all
other moneys received thereon on and after March 31, 1997 (the "Cutoff
Date"); (ii) the interest of the Seller in the security interests of the
Seller in the Financed Vehicles granted by the Obligors pursuant to the 
Receivables; (iii) the interest of the Seller in any Risk Default Insurance
Proceeds and any proceeds from claims on any Insurance Policies (including
the VSI Insurance Policy) covering the Receivables, the Financed Vehicles or
Obligors from the Cutoff Date; (iv) the right of the Seller to realize upon
any property (including the right to receive future Liquidation Proceeds) 
that shall have secured a Receivable and have been repossessed by or on
behalf of the Purchaser; (v) the interest of the Seller in any Dealer
Recourse; and (vi) the proceeds of any
and all of the foregoing.  The foregoing sale does not constitute and is not
intended to result in any assumption by the Purchaser of any obligation of the
undersigned to the Obligors, insurers or any other person in connection with
the Receivables, Custodian Files, Servicer Files, any insurance policies or any
agreement or instrument relating to any of them.

     This Supplemental Conveyance is executed and delivered pursuant to
the Purchase Agreement.  The representations, warranties and agreements on
the part of the undersigned contained in the Purchase Agreement are hereby
confirmed.

     The undersigned hereby affirms that it has made, constituted and
appointed, and by these presents does make, constitute and appoint Norwest
Bank Minnesota, National Association, a national banking association, as
trustee of the Aegis Auto Receivables Trust 1997-2 ("Trustee"), having its
principal place of business at Sixth Street and Marquette Avenue, Minneapolis,
Minnesota 55479-0070, and its successors or assigns in such capacity, Seller's
true and lawful attorney-in-fact for and in Seller's name, place and stead to
act:

     FIRST:  To execute and/or endorse any loan agreement, promissory
note, security agreement, financing statement, certificate of title or other
document, instrument, or agreement, or any amendment, modification or
supplement of any of the foregoing and perform any act and covenant in any
way which Seller itself could do (to the fullest extent that the Seller is
permitted by law to act through an agent), which is necessary or appropriate
to modify, amend, renew, extend, release, terminate and/or extinguish (i) any
and all liens and security interests (the "Collateral") granted to or created in
favor of Seller in and to or affecting any of the Receivables described on
Schedule I annexed hereto and by this reference made a part hereof, or (ii)
any indebtedness secured by any such lien or security interest or any right or
obligation of the obligor of such indebtedness or Seller, in each case upon
such terms and conditions deemed, in the sole discretion of said
attorney-in-fact, necessary or appropriate in connection with such
modification, amendment, renewal, extension, release, termination and/or
extinguishment.

     SECOND:  To agree and to contract with any person, in any manner
and upon terms and conditions deemed, in the sole discretion of said
attorney-in-fact, necessary or appropriate for the accomplishment of any such
modification, amendment, renewal, extension, release, termination and/or
extinguishment of any such lien, security interest, indebtedness, right or
obligation referred to above with respect to the Receivables or the Collateral;
to perform, rescind, reform, release or modify any such agreement or contract
or any similar agreement or contract made by or on behalf of the principal;
to execute, acknowledge, seal and deliver any contract, agreement, certificate
of title or other document, agreement or instrument creating, evidencing,
securing or secured by any such lien, security interest, indebtedness, right or
obligation; and to take all such other actions and steps, pay or receive such
moneys and to execute, acknowledge, seal and deliver all such other
certificates, documents and agreements as said attorney-in-fact may deem
necessary or appropriate to consummate any such modification, amendment,
renewal, extension, release, termination and/or extinguishment of any such
security interest, lien, indebtedness, right or obligation, or in furtherance of
any of the transactions contemplated by the foregoing.

     THIRD:  With full and unqualified authority to delegate any or all of
the foregoing powers to any person or persons whom said attorney-in-fact
shall select.

     FOURTH:  This power of attorney shall not be affected by the
subsequent disability or incompetence of the principal.

     FIFTH:  This power of attorney shall be irrevocable and coupled with
an interest.

     SIXTH:  To induce any third party to act hereunder, Seller hereby
agrees that any third party receiving a duly executed copy or facsimile of this
instrument may act hereunder, and that any notice of revocation or termination
hereof or other revocation or termination hereof by operation of law shall be
ineffective as to such third party.

     Capitalized terms used herein and not otherwise defined shall have the
meaning assigned to them in the Purchase Agreement.

<PAGE>
     IN WITNESS WHEREOF, the undersigned has caused this
Supplemental Conveyance to be duly executed as of April 16, 1997.

                              AEGIS AUTO FINANCE INC.


                              By                                      
                                            
                                   Name:
                                   Title:
                     SCHEDULE I

                SCHEDULE OF RECEIVABLES


                       EXHIBIT B


              LOCATION OF SERVICER FILES



System and Services Technology, Inc.
4315 Pickett Road
St. Joseph, MO  64503

American Lenders Facilities, Inc.
2600 Michaelson Drive
Suite 470
Irvine, CA  92715



                                                       
                                                       

                    PROMISSORY NOTE



$1,486,480                       Dated Date:  April 16, 1997
                       Maturity Date:  October 20, 2002


     FOR VALUE RECEIVED, The Aegis Consumer Funding Group, Inc.,
a Delaware Corporation (the "Company"), does hereby promise to pay to the
order of Aegis Auto Funding Corp. IV, a Delaware corporation (the "Payee")
in lawful money of the United States of America, the principal amount of
ONE MILLION FOUR HUNDRED EIGHT-SIX THOUSAND FOUR
HUNDRED EIGHTY DOLLARS ($1,486,480) (the "Principal Amount") on
the Maturity Date stated above subject to the conditions described herein.

     Notwithstanding the foregoing, this Note shall, without demand, notice
or legal process of any kind, be declared and shall become immediately due
and payable upon the occurrence of any of the following events (each a
"Bankruptcy Event"):  (i) the entry of a decree or order by a court or agency
or supervisory authority having jurisdiction in the premises for the
appointment of a conservator, receiver, trustee, or liquidator for the Company
in any bankruptcy, insolvency, readjustment of debt, marshalling of assets and
liabilities, or similar proceedings, or for the winding-up or liquidation of its
affairs, and the continuance of any such decree or order unstayed and in effect
for a period of thirty (30) consecutive days; (ii)  the consent by the Company
to the appointment of a trustee, conservator, receiver, or liquidator in any
bankruptcy, insolvency, readjustment of debt, marshalling of assets and
liabilities, or similar proceedings of or relating to the Company and
involving substantially all of its property; or (iii) the Company shall
admit in writing its inability to pay its debts generally as they become
due, file a petition of any applicable bankruptcy, insolvency, or
reorganization statute, make an assignment for the benefit of its creditors,
or voluntarily suspend payment of its obligations.

     If a Bankruptcy Event occurs, the amount immediately due and payable
on this Note shall equal the original purchase price hereof ($705,154.92) plus
interest accrued on such amount from the Dated Date hereof until such amount
is paid in full at the rate of 14% per annum, calculated on the basis of a 360-
day year for the actual number of days elapsed and compounded semiannually. 
The Company hereby promises to pay all costs and expenses incurred in the
collection and enforcement of this Note and any appeal of a judgement
rendered hereon.  

     This Note represents a general unsecured obligation of the Company.


     THIS PROMISSORY NOTE SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF
NEW YORK.

   THE AEGIS
   CONSUMER FUNDING
   GROUP, INC., a
   Delaware corporation 


   By:                                                 
         Name:
         Title:


   PAY TO THE ORDER of Norwest Bank Minnesota, National
Association, as Trustee under that certain Master Trust Agreement between
the Trustee and Aegis Auto Funding Corp. IV dated March 1, 1997, as
amended and restated from time to time, without recourse or warranty.

   AEGIS AUTO FUNDING
CORP. IV


   By:                                                 
        Name:
        Title:



















                   [PROMISSORY NOTE]

                                                                           

                                                               
               



        AEGIS AUTO FUNDING CORP. IV,
       a Delaware Corporation, Seller 


                     and

      NORWEST BANK MINNESOTA, NATIONAL
ASSOCIATION,
         Trustee and Backup Servicer



       POOLING AND SERVICING AGREEMENT


           Dated as of May 1, 1997


                      

               $38,462,366.44


     AEGIS AUTO RECEIVABLES TRUST 1997-3
                      
         AUTOMOBILE RECEIVABLE PASS-
THROUGH CERTIFICATES 

                                                       
                                                               
    
                         TABLE OF CONTENTS


                                                               Page

ARTICLE I.   CREATION OF TRUST                                    1

ARTICLE II.  CONVEYANCE OF RECEIVABLES                            1

ARTICLE III. ACCEPTANCE BY TRUSTEE                                3

ARTICLE IV.  INCORPORATION OF STANDARD TERMS AND CONDITIONS        3

ARTICLE V.   SPECIAL DEFINITIONS AND TERMS                         4

ARTICLE VI.  ADDITIONAL SELLER REPRESENTATIONS                     5

ARTICLE VII  CERTIFICATE DELIVERY AND REGISTRATION                 5

ARTICLE VIII.APPLICATION OF PROCEEDS                               6

TESTIMONIUM

                            SIGNATURES

APPENDIX A  Schedule of Receivables

APPENDIX B  Standard Terms and Conditions

APPENDIX C  Risk Default Insurance Policy Endorsement

APPENDIX D  VSI Insurance Policy Endorsement 

APPENDIX E  Direction as to Registration of Certificates

APPENDIX F  General Certificate of Aegis Auto Funding Corp. IV

APPENDIX G  Form of Term Note 


                      POOLING AND SERVICING AGREEMENT

     This POOLING AND SERVICING
AGREEMENT is dated as of May 1, 1997 (this
"Agreement") among Aegis Auto Funding Corp.
IV, a Delaware corporation, as Seller (the "Seller")
and Norwest Bank Minnesota, National Association,
a national banking association, as trustee for the
Trust (the "Trustee") and as Backup Servicer (the
"Backup Servicer") and is made with respect to the
formation of the Aegis Auto Receivables Trust
1997-3 (the "Trust").

     WHEREAS, the Seller and the Trustee
desire to form a trust pursuant to the Master Trust
Agreement dated as of March 1, 1997 (the "Master
Trust Agreement") by and between the Seller and
the Trustee, and provide for the issuance of a series
of Automobile Pass-Through Certificates by such
trust; 

     NOW, THEREFORE, in consideration of
the premises and of the mutual agreements herein
contained, the parties hereto agree as follows:

                                 ARTICLE I

                             CREATION OF TRUST

     Upon the execution of this Agreement by the
parties hereto, there is hereby created the Aegis
Auto Receivables Trust 1997-3.  The situs and
administration of the Trust shall be in Minneapolis,
Minnesota or in such other city in which the
Corporate Trust Office is located from time to time.

                                ARTICLE II

                         CONVEYANCE OF RECEIVABLES


     Section 2.01.  Conveyance by Seller.

          (a)  In consideration of the
     Trustee's delivery of the Certificates to or
     upon the order of the Seller in an aggregate
     principal amount equal to the aggregate
     Principal Balance of the Initial Receivables,
     the Seller does hereby irrevocably sell,
     assign, and otherwise convey to the Trustee,
     in trust for the benefit of the
     Certificateholders, without recourse (subject
     to the obligations herein):

                
                (i)  all right, title and
                interest of the Seller in and
                to the Initial Receivables
                identified on Appendix A
                hereto, all Excess Interest
                Collections thereon and all
                other moneys received
                thereon on and after the
                Cutoff Date;  

                (ii)     the interest of the
                Seller in the security
                interests in the Financed
                Vehicles granted by the
                Obligors pursuant to the
                Initial Receivables;

                (iii)    the interest of the
                Seller in any Risk Default
                Insurance Proceeds and any
                proceeds from claims on
                any Insurance Policies
                (including the VSI
                Insurance Policy) covering
                the Initial Receivables, the
                Financed Vehicles or the
                Obligors from the Cutoff
                Date;

                (iv)     the right of the Seller
                to realize upon any
                property (including the
                right to receive future
                Liquidation Proceeds) that
                shall have secured an
                Initial Receivable and have
                been repossessed by or on
                behalf of the Trust;

                (v) the interest of the
                Seller in any Dealer
                Recourse relating to the
                Initial Receivables;

                (vi)     all right, title and
                interest of the Seller in and
                to the Purchase Agreement;
                and

                (vii)    the proceeds of any
                and all of the foregoing.

          (b)  [RESERVED]

     Section 2.02.  Nature of Conveyance.  It is
the intention of the Seller and the Trustee that the
transfer and assignment of the Seller's right, title
and interest in and to the assets identified in clauses
(i) through (vii) of Section 2.01(a) (collectively, the
"Trust Property") shall constitute an absolute sale
by the Seller to the Trustee in trust for the benefit
of the Certificateholders.  In the event a court of
competent jurisdiction were to recharacterize the
transfer of the Trust Property as a secured
borrowing rather than a sale, contrary to the intent
of the Seller and the Trustee, the Seller does hereby
grant, assign and convey to the Trustee and the
Trust, as security for all amounts payable to the
Certificateholders, a security interest in and lien
upon all of its right, title and interest in and to the
Trust Property, including all amounts deposited to
the Lock-Box Account, the Collection Account and
the Certificate Account, said security interest to be
effective from the date of execution of this
Agreement.

     The Trustee and the Certificateholders
acknowledge and agree that the Seller is the holder
of the Residual Interest.

<PAGE>
                                ARTICLE III

                           ACCEPTANCE BY TRUSTEE

     The Trustee, on behalf of the Trust, hereby
accepts all consideration conveyed by the Seller
pursuant to Article II, and declares that the Trustee
shall hold such consideration upon the trusts herein
set forth for the benefit of all present and future
Certificateholders, subject to the terms and
provisions of this Agreement and the Master Trust
Agreement.

                                ARTICLE IV

                      INCORPORATION OF STANDARD TERMS
AND CONDITIONS 

     This Agreement hereby incorporates by
reference the Standard Terms provided for by the
Master Trust Agreement in the form attached hereto
as Appendix C, except to the extent expressly
modified hereby.  

                                 ARTICLE V

                       SPECIAL DEFINITIONS AND TERMS

     Section 5.01.  Special Definitions. 
Capitalized terms not otherwise defined herein shall
have the meanings ascribed to them in the Standard
Terms.  Whenever used in this Agreement, the
following words and phrases shall have the
following meanings:

     "Backup Servicer Fee" means, with respect
to any Distribution Date, one-twelfth of the product
of (i) 0.02% per annum and (ii) the outstanding
Pool Balance as of the first day of the preceding
Collection Period or, in the case of the first
Distribution Date, as of the Closing Date.

     "Class A Percentage" means 64.99922%.

     "Class A Rate" means 7.245% of interest
per annum.

     "Class B Percentage" means 35.00078%.

     "Class B Rate" means 13.774% of interest
per annum; provided, however that if a Credit
Enhancement Event shall have occurred, "Class B
Rate" shall mean 12.845%.  A "Credit
Enhancement Event" shall have occurred if, within
90 days of the Closing Date, the Seller notifies the
Trustee and the Certificateholders that a Credit
Enhancement Fee shall be payable to the Credit
Enhancer in connection with the credit enhancement
of the Class A Certificates or any commercial paper
issued to fund the purchase of the Class A
Certificates.

     "Closing Date" means May 12, 1997.
 
     "Credit Enhancement Event" shall have the
meaning set forth in the definition of "Class B
Rate".

     "Credit Enhancement Fee" means, with
respect to any Distribution Date, one-twelfth of the
product of 0.50% per annum times the Class A
Percentage of the Pool Balance as of the end of the
preceding Distribution Date, payable to the Credit
Enhancer after a Credit Enhancement Event shall
have occurred.
 
     "Custodian Fee" means $1.75 per file
boarded.

     "Cutoff Date" means May 1, 1997.

     "Discount Rate" means 14.0% per annum.

     "Final Scheduled Distribution Date" means
November 20, 2002.
     
     "Initial Distribution Date" means June 20,
1997.

     "Original Class Certificate Balance" means,
as to the Class A Certificates, $25,000,000, and as
to the Class B Certificates, $13,462,000.00.

     "Reserve Fund Initial Deposit" means Term
Notes, as such term is defined in Section 3.2(b) of
the Master Trust Agreement, with an initial price of
$727,904.87.

     "Trustee Fee" means, with respect to any
Distribution Date, one-twelfth of the product of (i)
0.02% per annum and (ii) the aggregate Class
Certificate Balance as of the close of business on
the preceding Distribution Date (or, in the case of
the Initial Distribution Date, the original aggregate
Class Certificate Balance).

     Section 5.02.  Special Terms.   (a) Term
Note.   On the Closing Date, the Reserve Fund
Initial Deposit shall be invested in a Term Note of
The Aegis Consumer Funding Group, Inc.,
substantially in the form of Appendix G hereto.

         (b)    [Reserved]

                                ARTICLE VI

                     ADDITIONAL SELLER REPRESENTATIONS

     The Seller hereby makes the following
additional representations with respect to the
Receivables:

     (i)        Schedule of Receivables.  The
information set forth in Appendix A hereto is true,
complete and correct in all material respects as of
the opening of business on the applicable Cutoff
Dates, as the case may be, and no selection
procedures adverse to the Certificateholders have
been utilized in selecting the Receivables.

     (ii)       Scheduled Payments.  No Receivables
had a payment that was more than 59 days overdue
as of the applicable Cutoff Date; and each
Receivable has a final scheduled payment due no
later than the Final Scheduled Distribution Date.

     (iii)      Insurance Policy Endorsements. 
Attached hereto as Appendices E and F,
respectively, are true and correct copies of the
endorsements to the Risk Default Insurance Policy
and VSI Insurance Policy required by the Standard
Terms.

                                ARTICLE VII

                         CERTIFICATE DELIVERY AND
REGISTRATION


     The Certificates shall be designated as the
"Aegis Auto Receivables Trust 1997-3, Automobile
Receivable Pass-Through Certificates, Series 1997-
3" (the "Certificates"), and issued with an initial
aggregate Certificate Balance of $38,462,000 in two
Classes as follows:  Class A Certificates with an
initial Certificate Balance of $25,000,000 and Class
B Certificates with an initial Certificate Balance of
$13,462,000.

     The Seller hereby directs the Trustee to
register the Certificates in the names and
denominations specified in the direction attached
hereto as Appendix E, and to execute, authenticate
and deliver the Certificates to the initial purchasers
specified in such direction upon receipt by the
Trustee of the following:

         (i)    $38,583,195.95 in
         immediately available funds from the
         purchasers for the account of the
         Seller;

         (ii)   Investor letters executed by
         each of the initial purchasers;

         (iii)  An executed copy of the
     Supplemental Conveyance from Aegis
     Finance    in the form attached as
                Appendix A to the
                Purchase Agreement with
                respect to the Receivables
                conveyed to the Trust on
                the Closing Date;

         (iv)   An executed copy of the
                certificate of the Seller required by Section
                7 ofthe Master Certificate Purchase
                Agreement substantially in the form
                attached hereto as Appendix F; 

         (v)    Executed opinions of
     counsel to the Seller required by Section 7
     of the     Master Certificate Purchase
                Agreement; and

         (vi)   $0.00 in immediately
     available funds from the Seller for deposit to
     the Collection Account of Excess Interest
     Collections; and

         (vii)  The Reserve Fund Initial
         Deposit.

                               ARTICLE VIII

                          APPLICATION OF PROCEEDS

     The proceeds of the Certificates and such
other amounts as indicated below, receipt of which
the Trustee hereby acknowledges, shall be applied
as follows:

         (i)  $ 0.00 in immediately available
         funds from the Seller for deposit to
         the Collection Account of Excess
         Interest Collections.

         (ii)  $727,904.87 shall be deposited
         into the Reserve Fund as the Reserve
         Fund Initial Deposit; and

         (iii)  $38,583,195.95 shall be paid to
         the Seller or upon the Seller's order.


<PAGE>
     IN WITNESS WHEREOF, the parties
hereto have caused this Pooling and Servicing
Agreement to be duly executed by their respective
officers as of the day and year first above written.



                                   AEGIS AUTO FUNDING CORP. IV,
                                   as Seller


                                   
                                   By:
                                                                                
                                      Name:  Joseph F. Battiato 
                                      Title:  Vice President





                                   NORWEST BANK MINNESOTA,
                                   NATIONAL ASSOCIATION, 
                                   as Trustee and as Backup Servicer



                                   By:
                                                                                
                                      Name:
                                      Title:
                                      











                                APPENDIX A

                          SCHEDULE OF RECEIVABLES


               Delivered to the Trustee on the Closing Date 

                              (See Attached)





                               APPENDIX B

                       STANDARD TERMS AND CONDITIONS




                                APPENDIX C

              RISK DEFAULT INSURANCE POLICY ENDORSEMENT






                              APPENDIX D

                     VSI INSURANCE POLICY ENDORSEMENT




                                APPENDIX E

$38,462,000
Aegis Auto Receivables Trust 1997-3
Automobile Receivable Pass-Through
Certificates,
                               Series 1997-3

                              DIRECTION AS TO
                       REGISTRATION OF CERTIFICATES

The undersigned purchasers of the above-referenced
Certificates hereby direct the Trustee to register
such Certificates in the names and denominations
specified below:

                           CLASS A CERTIFICATES

Certificate
Number                         Name           Amount Purchased

     R-1                      IIIFinance Ltd.   $17,500,000 
     R-2                      IIIGlobal Ltd     $ 7,500,000

                           CLASS B CERTIFICATES

Certificate
Number                    Name                        Amount Purchased

     R-1                 III LimitedPartnership       $13,462,000 
                                     
                              Total          $38,462,000

     IN WITNESS WHEREOF, the undersigned
have duly executed this Direction as to  
Registration of Certificates as of the date set forth
below.

Dated:    May 12, 1997

      IIIFINANCE LTD.


                              By      
                                                   
                                        
Name:    
                                   
Title:      


                              III
GLOBAL LTD.


                              By      
                                                  
                                   
Name:
                                   
Title:


                              III
LIMITED PARTNERSHIP


                              By      
                                                      
                                   
Name:
                                   
Title:    


<PAGE>
                                Appendix F

                                $38,462,000
                    Aegis Auto Receivables Trust 1997-3
             Automobile Receivable Pass-Through Certificates,
                               Series 1997-3

                            GENERAL CERTIFICATE
                                    OF
                        AEGIS AUTO FUNDING CORP. IV

          The undersigned, on behalf of Aegis
Auto Funding Corp. IV, a Delaware corporation
("Seller"), hereby certifies this May 12, 1997, as
follows in connection with the issuance of the
above-referenced Certificates (the "Certificates")
pursuant to the terms of the Pooling and Servicing
Agreement dated as of April 1, 1997 (the
"Agreement") among the Seller, Norwest Bank
Minnesota, National Association, as backup servicer
and Norwest Bank Minnesota, National Association,
as Trustee, and the Master Trust Agreement dated
as of March 1, 1997 (the "Master Trust
Agreement") between the Seller and the Trustee
(capitalized terms used but not otherwise defined
herein shall have the meanings ascribed to them in
the Standard Terms and Conditions attached as
Appendix A to the Master Trust Agreement):

          1.   The undersigned has examined
the Agreement, the Master Trust Agreement, the
Purchase Agreement and the Master Certificate
Purchase Agreement.

          2.   The representations and
warranties of the Seller contained in the Agreement,
the Master Trust Agreement, the Purchase
Agreement and the Master Certificate Purchase
Agreement are true and correct in all material
respects as if made on and as of the date hereof
(except for such representations and warranties
specifically made as of another specified date).

          3.   Neither the Seller nor any of
its Affiliates is in default in the performance of any
of their respective obligations under the documents
mentioned in paragraph 2 above or any other
Pooling and Servicing Agreement executed pursuant
to the terms of the Master Trust Agreement.

          4.   The Seller has complied with
all agreements and satisfied all conditions on its part
to be performed or satisfied under the documents
specified in paragraph 2 above at or prior to the
date hereof.

          5.   The Seller did not, either
independently or through any other party, solicit
any offer to buy or offer to sell the Certificates or
any similar security by means of any form of
general solicitation or general advertising,
including, but not limited to, (i) any advertisement,
article, notice or other communication published in
any newspaper, magazine or similar medium or
broadcast over television or radio, and (ii) any
seminar or meeting whose attendees have been
invited by any general solicitation or general
advertising.

          6.   The Certificates were sold by
the Seller to III Finance Ltd., III Global Ltd. and
III Limited Partnership in a private placement in
transactions exempt from the registration
requirements of the Act.  

          7.   The undersigned is duly
authorized by the Seller to make the foregoing
representations on behalf of the Seller and has
conducted such investigation and made such
inquiries as he has deemed necessary and
appropriate in order to make such representations
on behalf of the Seller.
<PAGE>
     IN WITNESS WHEREOF the undersigned
has signed this General Certificate of Aegis Auto
Funding Corp. IV as of the date first written above.

AEGIS AUTO FUNDING CORP.IV


                              By:
                                __________________________
                                 
                                Name:  Joseph F. Battiato
                               Title:  Vice President













                                APPENDIX G
                                                                           

                              PROMISSORY NOTE



$1,538,480.00                                     Dated Date:  May 12, 1997
                                          Maturity Date:  November 20, 2002


     FOR VALUE RECEIVED, The Aegis
Consumer Funding Group, Inc., a Delaware
Corporation (the "Company"), does hereby promise
to pay to the order of Aegis Auto Funding Corp.
IV, a Delaware corporation (the "Payee") in lawful
money of the United States of America, the
principal amount of ONE MILLION FIVE
HUNDRED THIRTY EIGHT THOUSAND FOUR
HUNDRED EIGHTY DOLLARS ($1,538,480) (the
"Principal Amount") on the Maturity Date stated
above subject to the conditions described herein.

     Notwithstanding the foregoing, this Note
shall, without demand, notice or legal process of
any kind, be declared and shall become immediately
due and payable upon the occurrence of any of the
following events (each a "Bankruptcy Event"):  (i)
the entry of a decree or order by a court or agency
or supervisory authority having jurisdiction in the
premises for the appointment of a conservator,
receiver, trustee, or liquidator for the Company in
any bankruptcy, insolvency, readjustment of debt,
marshalling of assets and liabilities, or similar
proceedings, or for the winding-up or liquidation of
its affairs, and the continuance of any such decree
or order unstayed and in effect for a period of thirty
(30) consecutive days; (ii)  the consent by the
Company to the appointment of a trustee,
conservator, receiver, or liquidator in any
bankruptcy, insolvency, readjustment of debt,
marshalling of assets and liabilities, or similar
proceedings of or relating to the Company and
involving substantially all of its property; or (iii) the
Company shall admit in writing its inability to pay
its debts generally as they become due, file a
petition of any applicable bankruptcy, insolvency,
or reorganization statute, make an assignment for
the benefit of its creditors, or voluntarily suspend
payment of its obligations.

     If a Bankruptcy Event occurs, the amount
immediately due and payable on this Note shall
equal the original purchase price hereof
($727,904.87) plus interest accrued on such amount
from the Dated Date hereof until such amount is
paid in full at the rate of 14% per annum,
calculated on the basis of a 360-day year for the
actual number of days elapsed and compounded
semiannually.  The Company hereby promises to
pay all costs and expenses incurred in the collection
and enforcement of this Note and any appeal of a
judgement rendered hereon.  

     This Note represents a general unsecured
obligation of the Company.







     THIS PROMISSORY NOTE SHALL BE
GOVERNED BY AND CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE
STATE OF NEW YORK.

                                   THE AEGIS CONSUMER FUNDING GROUP,
                                   INC., a Delaware corporation 


                                   By:                                     
                                         Name:  Joseph F. Battiato
                                         Title:  President


     PAY TO THE ORDER of Norwest Bank
Minnesota, National Association, as Trustee under
that certain Master Trust Agreement between the
Trustee and Aegis Auto Funding Corp. IV dated
March 1, 1997, as amended and restated from time
to time, without recourse or warranty.

                                   AEGIS AUTO FUNDING CORP. IV


                                   By:                                     
                                        Name:  Angelo R. Appierto
                                        Title:  President



















                             [PROMISSORY NOTE]





















































                                                                           
                                                                           

               PROMISSORY NOTE



$1,538,480.00                       Dated Date:  May 12, 1997
            Maturity Date:  November 20, 2002


     FOR VALUE RECEIVED, The Aegis
Consumer Funding Group, Inc., a Delaware
Corporation (the "Company"), does hereby promise
to pay to the order of Aegis Auto Funding Corp.
IV, a Delaware corporation (the "Payee") in lawful
money of the United States of America, the
principal amount of ONE MILLION FIVE
HUNDRED THIRTY EIGHT THOUSAND FOUR
HUNDRED EIGHTY DOLLARS ($1,538,480) (the
"Principal Amount") on the Maturity Date stated
above subject to the conditions described herein.

     Notwithstanding the foregoing, this Note
shall, without demand, notice or legal process of
any kind, be declared and shall become immediately
due and payable upon the occurrence of any of the
following events (each a "Bankruptcy Event"):  (i)
the entry of a decree or order by a court or agency
or supervisory authority having jurisdiction in the
premises for the appointment of a conservator,
receiver, trustee, or liquidator for the Company in
any bankruptcy, insolvency, readjustment of debt,
marshalling of assets and liabilities, or similar
proceedings, or for the winding-up or liquidation of
its affairs, and the continuance of any such decree
or order unstayed and in effect for a period of thirty
(30) consecutive days; (ii)  the consent by the
Company to the appointment of a trustee,
conservator, receiver, or liquidator in any
bankruptcy, insolvency, readjustment of debt,
marshalling of assets and liabilities, or similar
proceedings of or relating to the Company and
involving substantially all of its property; or (iii) the
Company shall admit in writing its inability to pay
its debts generally as they become due, file a
petition of any applicable bankruptcy, insolvency,
or reorganization statute, make an assignment for
the benefit of its creditors, or voluntarily suspend
payment of its obligations.

     If a Bankruptcy Event occurs, the amount
immediately due and payable on this Note shall
equal the original purchase price hereof
($727,904.87) plus interest accrued on such amount
from the Dated Date hereof until such amount is
paid in full at the rate of 14% per annum,
calculated on the basis of a 360-day year for the
actual number of days elapsed and compounded
semiannually.  The Company hereby promises to
pay all costs and expenses incurred in the collection
and enforcement of this Note and any appeal of a
judgement rendered hereon.  

     This Note represents a general unsecured
obligation of the Company.








     THIS PROMISSORY NOTE SHALL BE
GOVERNED BY AND CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE
STATE OF NEW YORK.

                                   THE AEGIS CONSUMER FUNDING GROUP,
                                   INC., a Delaware corporation 


                                   By:       
                                         Name:  Joseph F. Battiato
                                         Title:  President


     PAY TO THE ORDER of Norwest Bank
Minnesota, National Association, as Trustee under
that certain Master Trust Agreement between the
Trustee and Aegis Auto Funding Corp. IV dated
March 1, 1997, as amended and restated from time
to time, without recourse or warranty.

                                   AEGIS AUTO FUNDING CORP. IV


                                   By:       
                                        Name:  Angelo R. Appierto
                                        Title:  President

























           SUPPLEMENTAL CONVEYANCE


     For value received in accordance with the
Master Purchase Agreement dated as of March 1,
1997, (the "Purchase Agreement"), by and between
the undersigned (the "Seller"), and Aegis Auto
Funding Corp. IV, a Delaware corporation (the
"Purchaser"), the undersigned does hereby sell,
assign, transfer and otherwise convey unto the
Purchaser, without recourse, (i) all right, title and
interest of the undersigned in and to the Receivables
identified on the Schedule of Receivables attached
as Schedule I hereto, all monies constituting Excess
Interest Collections thereon and all other moneys
received thereon on and after May 1, 1997 (the
"Cutoff Date"); (ii) the interest of the Seller in the
security interests of the Seller in the Financed
Vehicles granted by the Obligors pursuant to the
Receivables; (iii) the interest of the Seller in any
Risk Default Insurance Proceeds and any proceeds
from claims on any Insurance Policies (including
the VSI Insurance Policy) covering the Receivables,
the Financed Vehicles or Obligors from the Cutoff
Date; (iv) the right of the Seller to realize upon any
property (including the right to receive future
Liquidation Proceeds) that shall have secured a
Receivable and have been repossessed by or on
behalf of the Purchaser; (v) the interest of the Seller
in any Dealer Recourse; and (vi) the proceeds of
any and all of the foregoing.  The foregoing sale
does not constitute and is not intended to result in
any assumption by the Purchaser of any obligation
of the undersigned to the Obligors, insurers or any
other person in connection with the Receivables,
Custodian Files, Servicer Files, any insurance
policies or any agreement or instrument relating to
any of them.

     This Supplemental Conveyance is executed
and delivered pursuant to the Purchase Agreement. 
The representations, warranties and agreements on
the part of the undersigned contained in the
Purchase Agreement are hereby confirmed.

     The undersigned hereby affirms that it has
made, constituted and appointed, and by these
presents does make, constitute and appoint Norwest
Bank Minnesota, National Association, a national
banking association, as trustee of the Aegis Auto
Receivables Trust 1997-3 ("Trustee"), having its
principal place of business at Sixth Street and
Marquette Avenue, Minneapolis, Minnesota 55479-
0070, and its successors or assigns in such capacity,
Seller's true and lawful attorney-in-fact for and in
Seller's name, place and stead to act:

     FIRST:  To execute and/or endorse any loan
agreement, promissory note, security agreement,
financing statement, certificate of title or other
document, instrument, or agreement, or any
amendment, modification or supplement of any of
the foregoing and perform any act and covenant in
any way which Seller itself could do (to the fullest
extent that the Seller is permitted by law to act
through an agent), which is necessary or
appropriate to modify, amend, renew, extend,
release, terminate and/or extinguish (i) any and all
liens and security interests (the "Collateral") granted
to or created in favor of Seller in and to or
affecting any of the Receivables described on
Schedule I annexed hereto and by this reference
made a part hereof, or (ii) any indebtedness secured
by any such lien or security interest or any right or
obligation of the obligor of such indebtedness or
Seller, in each case upon such terms and conditions
deemed, in the sole discretion of said
attorney-in-fact, necessary or appropriate in
connection with such modification, amendment,
renewal, extension, release, termination and/or
extinguishment.

     SECOND:  To agree and to contract with
any person, in any manner and upon terms and
conditions deemed, in the sole discretion of said
attorney-in-fact, necessary or appropriate for the
accomplishment of any such modification,
amendment, renewal, extension, release,
termination and/or extinguishment of any such lien,
security interest, indebtedness, right or obligation
referred to above with respect to the Receivables or
the Collateral; to perform, rescind, reform, release
or modify any such agreement or contract or any
similar agreement or contract made by or on behalf
of the principal; to execute, acknowledge, seal and
deliver any contract, agreement, certificate of title
or other document, agreement or instrument
creating, evidencing, securing or secured by any
such lien, security interest, indebtedness, right or
obligation; and to take all such other actions and
steps, pay or receive such moneys and to execute,
acknowledge, seal and deliver all such other
certificates, documents and agreements as said
attorney-in-fact may deem necessary or appropriate
to consummate any such modification, amendment,
renewal, extension, release, termination and/or
extinguishment of any such security interest, lien,
indebtedness, right or obligation, or in furtherance
of any of the transactions contemplated by the
foregoing.

     THIRD:  With full and unqualified authority
to delegate any or all of the foregoing powers to
any person or persons whom said attorney-in-fact
shall select.

     FOURTH:  This power of attorney shall not
be affected by the subsequent disability or
incompetence of the principal.

     FIFTH:  This power of attorney shall be
irrevocable and coupled with an interest.

     SIXTH:  To induce any third party to act
hereunder, Seller hereby agrees that any third party
receiving a duly executed copy or facsimile of this
instrument may act hereunder, and that any notice
of revocation or termination hereof or other
revocation or termination hereof by operation of
law shall be ineffective as to such third party.

     Capitalized terms used herein and not
otherwise defined shall have the meaning assigned
to them in the Purchase Agreement.

<PAGE>
     IN WITNESS WHEREOF, the undersigned
has caused this Supplemental Conveyance to be duly
executed as of May 12, 1997.

                              AEGIS
                              AUTO
                              FINA
                              NCE
                              INC.


                              By      
                                       
                                       
                                       
                                       
                                    
                              
     Name: Joseph F. Battiato
                              
     Title:  President<PAGE>
                 SCHEDULE I

           SCHEDULE OF RECEIVABLES

<PAGE>
                  EXHIBIT B


         LOCATION OF SERVICER FILES



System and Services Technology, Inc.
4315 Pickett Road
St. Joseph, MO  64503

American Lenders Facilities, Inc.
2600 Michaelson Drive
Suite 470
Irvine, CA  92715





                                           
                             EXECUTION COPY
                                             





         LOAN AND SECURITY AGREEMENT




         Dated as of March 14, 1997




                    Among





          AEGIS AUTO FINANCE, INC.,
                 as Borrower





              III FINANCE LTD.,
                 as a Lender



                     AND



               III GLOBAL LTD.
                 as a Lender











         LOAN AND SECURITY AGREEMENT

          This Loan and Security Agreement
("Agreement") is made as of this 14th day
of March, 1997 among AEGIS AUTO FINANCE,
INC., a Delaware corporation (the
"Borrower"), III FINANCE LTD., a Cayman
Islands company ("Finance") and III GLOBAL
LTD., a Cayman Islands company ("Global",
and together with Finance, the "Lenders"
and each individually, a "Lender"); and
for purposes of Section 8.14 hereof only,
AEGIS CAPITAL MARKETS, INC., a Delaware
corporation ("Aegis Capital") and AEGIS
ACCEPTANCE CORP., a Delaware corporation
("AAC" and together with Aegis Capital and
the Borrower, the "Original Borrowers"). 


           PRELIMINARY STATEMENT:

          WHEREAS, the Original Borrowers
and Finance have previously entered into a
Loan and Security Agreement dated as of
November 8, 1993 (as amended or modified
from time to time through the date hereof,
the "Original Agreement") pursuant to
which Finance agreed, on the terms and
conditions set forth therein, to advance
to the Original Borrowers certain loans on
a revolving credit basis in order to
finance the Original Borrowers' purchase
of retail installment sales contracts for
the purchase and financing of new and used
automobiles, light trucks, vans and
minivans; and 
          
          WHEREAS, the Original Borrowers
and Finance desire to terminate the
Original Agreement as set forth in Section
8.14 hereof and replace the agreements set
forth therein with this Agreement;

          NOW, THEREFORE, in consideration
of the terms and conditions contained
herein, and of any loans or extension of
credit now or hereafter made to or for the
benefit of the Borrower by the Lenders
hereunder, the parties hereto agree as
follows:




                  ARTICLE I

                 DEFINITIONS

          Section 1.1  General Terms. 
When used herein, the following terms
shall have the following meanings:


          "AAC" shall have the meaning set
     forth in the preamble hereto.

          "Account Agreement" shall
     mean an agreement executed by a
     Servicer and the Borrower
     substantially in the form of
     Exhibit I attached hereto.
     
          "Aegis Capital" shall have the
     meaning set forth in the preamble
     hereto.

          "Affiliate" shall mean, as to
     any Person, any other Person that,
     directly or indirectly, controls, is
     controlled by or is under common
     control with such Person or is a
     director or officer of such Person.

          "Aging Receivable Report" shall
     mean a monthly report delivered
     pursuant to Section 5.1(c) in the
     form attached hereto as Exhibit A.

          "Applicable Advance Rate" shall
     mean: 

               (i)  with respect to
     (x) any Nonconforming Receivable
     (other than a Nonconforming
     Insured Receivable) and (y) any
     Eligible Receivable which is not
     covered by an RDI Policy at the
     applicable time of determination
     (i.e., because it has been
     outstanding for less than 14
     days), a percentage equal to (a)
     92% from the date of creation
     thereof to the last Business Day
     in any calendar month occurring
     no less than five nor more than
     six months after such date of
     creation; (b) during each
     succeeding calendar month, an
     amount equal to the "Applicable
     Advance Rate" during the
     immediately preceding calendar
     month minus one percent (1%); 

               (ii) with respect to
     any Nonconforming Insured
     Receivable or Eligible
     Receivable which is a Delinquent
     Receivable, a percentage equal
     to ninety percent (90%); 

               (iii) with respect to
     any Nonconforming Insured
     Receivable and any Eligible
     Receivable not described in
     clauses (i) or (ii) above, 100%;
     

     provided, however, that if at any
     time the insurer with which the
     Borrower maintains the applicable RDI
     Policy or VSI Policy referred to in
     Section 5.8 of this Agreement is
     rated by A.M. Best Company ("Best")
     at a level lower than "A", then the
     Applicable Advance Rate with respect
     to any Nonconforming Insured
     Receivables or Eligible Receivables
     described in clause (ii) above shall
     be seventy percent (70%) and the
     Applicable Advance Rate with respect
     to any Nonconforming Insured
     Receivables or Eligible Receivables
     described in clause (iii) above shall
     be eighty percent (80%).

          "Automobile" shall mean the new
     or used automobile, light truck, van
     or minivan that is purchased by a Car
     Buyer to which a particular
     Receivable relates.

          "Best" shall have the meaning
     given such term in the definition of
     "Applicable Advance Rate."

          "Borrowing Base" shall mean, at
     any time, the sum of:  

          (A) the Applicable Advance
     Rate times the then aggregate
     Outstanding Balance of the
     Eligible Receivables (excluding
     Delinquent Receivables); plus 

          (B) the lesser of (i) the
     Applicable Advance Rates times
     the then aggregate Outstanding
     Balance of Delinquent
     Receivables (excluding
     Nonconforming Receivables) and
     (ii) $1,000,000; plus 

          (C) with respect to
     Nonconforming Receivables which
     are Nonconforming Insured
     Receivables, the lesser of (i)
     the Applicable Advance Rate
     times the then aggregate
     Outstanding Balance of such
     Nonconforming Insured
     Receivables and (ii) one percent
     (1.0%) of the Loans outstanding
     at such time; plus

          (D) with respect to
     Nonconforming Receivables which
     are not Nonconforming Insured
     Receivables, the lesser of (i)
     the Applicable Advance Rate
     times the then aggregate
     Outstanding Balance of such
     Nonconforming Receivables and
     (ii) one-fifth of one percent
     (0.2%) of the Loans outstanding
     at such time.  
     
          "Business Day" shall mean any
     day other than a Saturday, Sunday,
     legal holiday or other day under the
     laws of Bermuda, the United States,
     or the State of New York, on which
     commercial banking institutions are
     permitted by law or executive order
     to be closed.

          "Car Buyer" shall mean the
     obligor under a Receivable.

          "Certificates" shall mean any
     pass-through certificates or similar
     instruments evidencing a fractional
     undivided interest in Receivables
     originated by the Borrower and/or any
     of its Affiliates.

          "Change in Control" shall mean
     any of the following:  (i) the Parent
     ceases to be the owner, directly or
     indirectly, of 100% of the equity
     interest in, and capital stock of the
     Borrower; or (ii) any of Joseph
     Battiato, Angelo Appierto or Gary
     Peiffer shall cease to hold their
     current positions or cease to be
     otherwise actively involved in the
     management of the Borrower, provided
     however, that should any one of the
     foregoing individuals (and only one)
     cease to hold his current office or
     cease to be actively involved in
     management of the Borrower and the
     Parent as a result of death,
     disability or discharge for cause,
     then no "Change of Control" shall be
     deemed to have occurred under this
     definition unless and until another
     of the foregoing individuals ceases
     to hold his current office or ceases
     to be actively involved in management
     as described above.

          "Closing Date" shall mean March
     14, 1997, or such other date as all
     of the conditions precedent set forth
     in Article III hereof shall have been
     satisfied.

          "Collateral"  shall have the
     meaning ascribed to such term in
     Section 6.1.

          "Contract" shall mean, with
     respect to each Receivable, the note,
     retail sales installment contract or
     other evidence of the Car Buyer's
     obligation to repay the Receivable,
     executed by such Car Buyer in
     connection with the purchase of an
     Automobile.

          "Dealer" shall mean an
     automobile dealer that enters into a
     Dealer Agreement with the Borrower.

          "Dealer Agreement" shall mean an
     agreement between a Dealer and the
     Borrower, in form and substance
     substantially similar to one of the
     agreements attached as Exhibit B
     hereto, whereby the Borrower acquires
     Contracts for its benefit.

          "Default"  shall mean any event
     which, with the passage of time or
     the giving of notice, or both, would
     constitute an Event of Default.

          "Defaulted Receivable"
     shall mean any Receivable with
     respect to which: (i) any
     principal or interest payments
     are past due for one hundred and
     eighty (180) days or more or
     (ii) the relevant Car Buyer has
     filed for bankruptcy or (iii)
     the Borrower or the Servicer has
     taken, or caused to be taken,
     enforcement or similar action to
     repossess the relevant vehicle. 

          "Delinquent Receivable" shall
     mean any Receivable, principal or
     interest payments on which are more
     than ninety (90) days and less than
     one hundred eighty (180) days
     delinquent, but which (i) otherwise
     meets the criteria for an Eligible
     Receivable or (ii) is a Nonconforming
     Insured Receivable.  

          "Depository Account" shall mean
     that certain concentration account
     into which a Servicer shall, pursuant
     to an Account Agreement or Servicing
     Agreement, deposit collections from
     Receivables as more fully described
     in Section 6.7 hereof.


          "Eligible Receivable" shall mean
     a Receivable:

               (a)  which is not a
Defaulted Receivable; 

               (b)  which, together with
          its related Contract, was
          created in compliance with all
          applicable federal and state
          laws and regulations, including
          consumer credit laws and
          regulations;

               (c)  which has been created
          or acquired by the Borrower in
          the ordinary course of the
          Borrower's business and in
          accordance with its Underwriting
          Criteria;

               (d)  which is legally and
          beneficially owned by the
          Borrower free and clear of any
          Lien except for the Lien in
          favor of the Lenders created
          pursuant to this Agreement;

               (e)  with respect to which
          the Borrower is the lienholder
          of record on the Title or shall
          have filed with appropriate
          state authorities all necessary
          applications to be lienholder of
          record on the Title;

               (f)  which, together with
          the Contract related thereto, is
          the legal, valid and binding
          obligation of the maker thereof,
          enforceable in accordance with
          its terms, except as
          enforceability may be limited by
          bankruptcy, insolvency,
          reorganization or other similar
          laws affecting creditors rights
          in general and by general
          principles of equity;

               (g)  with respect to which
          the Lenders have a perfected,
          first-priority security interest
          free and clear of all other
          liens, security interests and
          encumbrances except for a junior
          lien thereon to secure the
          Subordinated Debentures;

               (h)  which is denominated
          and payable only in U.S.
          dollars;

               (i)  the Car Buyer or other
          obligor with respect to which is
          (i) located in one of the 48
          contiguous states in the United
          States, (ii) not an Affiliate of
          the Borrower and (iii) not a
          governmental entity;

               (j)  which is secured by a
          first priority perfected
          security interest in a passenger
          car, pick-up truck, sport
          utility vehicle, minivan or van
          rated at less than one ton;

               (k)  which, together with
          its Contract, constitutes
          "chattel paper" under the
          Uniform Commercial Code as in
          effect in the relevant state and
          the sole original of which is
          held by the Servicer together
          with the original Title;

               (l)  the Servicer's File
          with respect to which contains
          proof of a policy of physical
          damage insurance for the related
          Automobile on standard forms,
          naming or assigned to the
          Borrower as the lien holder or
          as a named insured, insuring
          repair or replacement of such
          Automobile subject to a
          deductible not in excess of $500
          or a legally enforceable binder
          to furnish such a policy of
          physical damage insurance within
          three days of origination of
          such Receivable;

               (m)  the origination and
          collection practices used by the
          Servicer with respect to which
          have been, and are, in all
          respects legal, proper, prudent
          and customary in the automobile
          loan servicing business;

               (n)  which is not (nor is
          its related Contract) subject to
          any set off, counterclaim or
          defense, including the defense
          of usury, nor will the operation
          of any of the terms of any
          Contract, or the exercise of any
          right thereunder, render such
          Receivable or Contract
          unenforceable, in whole or in
          part, or subject to any right of
          rescission, set-off,
          counterclaim or defense,
          including the defense of usury
          and no such right of rescission,
          set-off, counterclaim or defense
          has been asserted with respect
          thereto;  

               (o)  the Car Buyer with
          respect to which had legal
          capacity at the time to incur
          the Receivable and to execute
          and deliver the Contract, and
          the Contract has been duly and
          properly executed by such party;

               (p)  the Contract with
          respect to which contains
          customary and enforceable
          provisions so as to render the
          rights and remedies of the
          holder thereof adequate for the
          realization against the property
          subject to the Contract of the
          benefits of the security
          provided thereby, including all
          the rights of a secured party
          under the Uniform Commercial
          Code as in effect in the state
          in which the Car Buyer resides
          or the Contract was executed;

               (q)  which matures within
          not less than twelve (12) months
          nor more than sixty (60) months
          from the time of origination, is
          payable in monthly installments
          of principal and interest, with
          interest payable in arrears, has
          a coupon of not less than 7 1/2%
          and not more than 29% and
          requires a monthly payment which
          is sufficient to amortize the
          original principal balance over
          the original term, and the
          Contract with respect to which
          does not provide for any
          extension of the original term
          other than on terms which are
          (but for final maturity)
          consistent with the foregoing; 

               (r)  the Automobile with
          respect to which was at the time
          of purchase, and to the best of
          the Borrower's knowledge,
          continues to be, free of
          material damage and is in good
          repair;

               (s)  the original
          Outstanding Balance of which was
          (i) with respect to Receivables
          for which the Car User's finance
          application was received by the
          Borrower prior to January 15,
          1997, not more than 120%, and
          with respect to Receivables for
          which the Car User's finance
          application was received by the
          Borrower on or after January 15,
          1997, not more than 100%, of (A)
          in the case of new Automobiles,
          the manufacturer's suggested
          retail price or (B) in the case
          of used Automobiles, the retail
          value of the Automobile at the
          time of origination of the
          Receivable as set forth in the
          Kelley "Blue Book" for the
          appropriate region plus (ii) the
          amount of taxes, title and other
          fees and premiums for approved
          service contracts related to
          such Receivables;

               (t)  the principal balance
          of which does not include
          capitalized interest, physical
          damage insurance and/or late
          charges;
          
               (u)  which is being
          serviced by the Servicer
          pursuant to the Servicing
          Agreement; 
     
               (v)  which, unless
          otherwise identified to the
          Lenders as a Nonconforming
          Insured Receivable or a
          Nonconforming Receivable,
          satisfies the conditions for
          coverage under an RDI Policy and
          which, except for any
          Nonconforming Receivable not
          constituting a Nonconforming
          Insured Receivable, is insured
          under such policy, provided
          however, that any Receivables
          which have been outstanding for
          less than 14 days since their
          origination and for which the
          Borrower is in the process of
          obtaining insurance under an RDI
          Policy shall be deemed to be
          Eligible Receivables under this
          subclause (v); 

               (w)  which satisfies the
          conditions for coverage under
          the VSI Policy and is insured
          under such policy; and 

               (x)  which otherwise
          complies with the Borrower's
          representations and warranties
          as set forth in Section 6.4
          hereof.

          "ERISA" shall mean the Employee
     Retirement Income Security Act of
     1974, as amended from time to time,
     together with any regulations
     promulgated and rulings issued
     thereunder from time to time.  

          "Event of Default" shall mean
     any one or more of the events
     specified in Section 7.1.

          "Finance" shall have the meaning
     set forth in the preamble hereto.

          "Financing Agreements"  shall
     mean all agreements, instruments and
     documents, including, without
     limitation, this Agreement, the
     Dealer Agreement, the Servicing
     Agreement, the Guaranty, the Pledge
     Agreements, the Security Agreement,
     the Contracts, the Titles, the Notes
     and all other assignments, security
     agreements, loan agreements, notes,
     guarantees, certificates of title,
     subordination agreements, pledges,
     powers of attorney, consents,
     assignments, contracts, notices,
     leases, financing statements,
     instruments, documents and all other
     written matter whether heretofore,
     now or hereafter executed by or on
     behalf of the Borrower or a Dealer in
     connection with the transactions
     contemplated by this Agreement. 

          "Global" shall have the meaning
     set forth in the preamble hereto.

          "Governmental Authority" shall
     mean any nation or government, any
     federal, state, local or other
     political subdivision thereof and any
     entity exercising executive,
     legislative, judicial, regulatory or
     administrative functions of or
     pertaining to government.

          "Guaranty" shall mean that
     certain Guaranty dated as of even
     date herewith, executed by the Parent
     pursuant to which the Parent
     guaranties all of the Obligations of
     the Borrower to the Lenders.

          "Indebtedness" of any Person
     shall mean (i) indebtedness of such
     Person for borrowed money, (ii)
     obligations of such Person evidenced
     by bonds, debentures, notes or other
     similar instruments, (iii)
     obligations of such Person to pay the
     deferred purchase price of property
     or services (excluding trade payables
     payable within 30 days of delivery of
     goods or services), (iv) obligations
     of such Person as lessee under leases
     which shall have been or should be,
     in accordance with generally accepted
     accounting principles, recorded as a
     capital lease, (v) obligations
     secured by any Lien upon property or
     assets owned by such Person, even
     though such Person has not assumed or
     become liable for the payment of such
     obligations, and (vi) obligations of
     such Person under direct or indirect
     guaranties in respect of, and
     obligations (contingent or otherwise)
     to purchase or otherwise acquire, or
     otherwise to assure a creditor
     against loss in respect of,
     indebtedness or obligations of others
     of the kinds referred to in clause
     (i) through (v) above.

          "IRC" shall mean the Internal
     Revenue Code of 1986, as amended.

          "Lease Warehouse Facility" 
     shall mean the outstanding credit
     facility made by Finance to AAC and
     Aegis Consumer Finance, Inc., a
     Delaware corporation, pursuant to the
     Loan and Security Agreement, dated
     February 28, 1994, as amended from
     time to time.

          "LIBOR" shall mean an interest
     rate per annum equal to the rate of
     interest per annum at which deposits
     in U.S. dollars are offered for a
     period of thirty (30) days or less,
     as applicable, and which appears as
     of 11:00 a.m., London time on the
     date of determination (i) on the
     Telerate page 3750 or (ii) if such
     page on such service ceases to
     display such information, such other
     page as may replace it on that
     service for the purpose of display of
     such information; or (iii) if such
     rate does not appear on the Telerate,
     then the rate quoted on Reuters
     Screen page "LIBO", or (iv) if such
     page on such service ceases to
     display such information, such other
     page as may replace it on that
     service for the purpose of displaying
     such information, or (v) if that
     service ceases to display such
     information, the determination shall
     be made on the basis of the rates
     which are available. 

          "Lien" shall mean any security
     interest, charge, pledge, option or
     lien or other encumbrance of any
     nature, whether arising under
     contract or by operation of law.
 
          "Loan Request Amount" shall have
     the meaning set forth in Section
     2.2(b) hereof. 

          "Loans" shall have the meaning
     set forth in Section 2.1 hereof.

          "Lock-box Account" shall have
     the meaning ascribed to such term in
     the Servicing Agreement.
 

          
     "Master Amendment"  shall have
     the meaning set forth in Section 8.14
     hereof.



          "Master Certificate Purchase
     Agreement" shall mean that certain
     Master Certificate Purchase
     Agreement, dated as of March 14, 1997
     from the SPC and the Parent to
     Finance and Global.

          "Master Trust Agreement" shall
     mean that certain Master Trust
     Agreement, dated as of March 1, 1997
     between the SPC and Norwest Bank
     Minnesota, National Association, as
     the Trustee.

          "Maximum Loan Amount" shall
     mean the lesser of (i)
     $50,000,000 and (ii) the maximum
     dollar amount of the Loans which
     the Lenders could be requested
     to make under Section 2.1.

          "Maximum Rate" shall have the
     meaning given to such term in Section
     2.4(c) hereof.

          "Nonconforming Insured
     Receivable" shall mean a
     Nonconforming Receivable with respect
     to which the applicable Risk Default
     Insurer has waived in writing such
     Receivable's non-compliance with the
     Underwriting Criteria and has agreed
     to cover such Receivable under its
     RDI Policy.

          "Nonconforming Receivables"
     shall mean any Receivables which
     are generated outside of the
     Underwriting Criteria but which
     otherwise meet the criteria for
     Eligible Receivables. 

          "Notes" shall mean the
     promissory notes of the Borrower in
     favor of the Lenders, one in favor of
     Finance, the other in favor of
     Global, each of which is
     substantially in the form of Exhibit
     C.

          "Obligations" shall mean all of
     the payment and performance
     obligations and liabilities of the
     Borrower to the Lenders under this
     Agreement, the Original Agreement and
     the other Financing Agreements.

          "Original Agreement" shall have
     the meaning set forth in the first
     preliminary statement hereof.

          "Original Borrowers" shall have
     the meaning set forth in the first
     preliminary statement hereof.

          "Outstanding Balance" shall
     mean, with respect to any Receivable
     or Receivables at any time, the
     outstanding principal amount of such
     Receivable or Receivables at such
     time, exclusive of any amounts
     representing capitalized interest,
     physical damage insurance or late
     charges. 

          "Parent" shall mean The Aegis
     Consumer Funding Group, Inc., a
     Delaware corporation. 

          "Parent Pledge Agreement" shall
     mean the Pledge Agreement, dated as
     of March 14, 1997, among the Parent
     and the Lenders.

          "Payment Date" shall mean the
     twentieth calendar day of each month,
     provided, however, that, if any such
     day is not a Business Day, then
     Payment Date shall mean the
     immediately succeeding Business Day.

          "Payment Period" shall mean,
     with respect to any Payment Date, the
     calendar month immediately preceding
     such Payment Date.

          "Permitted Existing
     Indebtedness" shall mean the
     Indebtedness described on
     Schedule 5.4 hereto.  

          "Permitted Existing Liens"
     shall mean the Liens described
     on Schedule 5.4 hereto. 

          "Person" shall mean any
     individual, sole proprietorship,
     partnership, joint venture, trust,
     unincorporated organization,
     association, corporation,
     institution, entity, party or
     government (whether national,
     federal, state, provincial, county,
     city, municipal or otherwise,
     including without limitation, any
     instrumentality, division, agency,
     body or department thereof).

          "Pledge Agreements" shall mean
     each of (i) the Parent Pledge
     Agreement (ii) the Pledge Agreement,
     dated as of March 14, 1997, among
     Aegis Consumer Finance, Inc. and the
     Lenders, (iii) the Pledge Agreement,
     dated as of March 14, 1997, among
     Aegis Capital and the Lenders and
     (iv) the Pledge Agreement, dated as
     of March 14, 1997, between the
     Borrower and III Finance.

          "Proportionate Share" shall mean
     (i) with respect to Finance, seventy
     percent (70%) and (ii) with respect
     to Global, thirty percent (30%).

          "RDI Policy" shall mean one of
     the risk default policies maintained
     with a Risk Default Insurer with
     respect to the Receivables, copies of
     which policies are attached hereto as
     Exhibit D.

          "Receivables" shall mean all
     indebtedness of a Car Buyer evidenced
     by a Contract, whether such Contract
     is originated by the Borrower or
     purchased from a Dealer by the
     Borrower pursuant to a Dealer
     Agreement or Agreements, which
     indebtedness is or has been reflected
     in a Receivables Schedule furnished
     to the Lenders by the Borrower or a
     Servicer pursuant to Section 2.2(b)
     or which has otherwise been included
     in the calculation of the Borrowing
     Base at any time.  It is expressly
     understood and agreed that the term
     "Receivable" (x) does not include any
     such indebtedness which has never
     been listed in a Receivables Schedule
     or otherwise included in the
     calculation of the Borrowing Base at
     any time and (y) includes all
     Receivables so listed in any
     Receivables Schedule or included in
     the calculation of the Borrowing Base
     at any time notwithstanding that such
     Receivable has become a Defaulted
     Receivable or Delinquent Receivable
     or has (for any reason other than an
     affirmative release by each of the
     Lenders of its respective security
     interest therein in connection with a
     disposition of such Receivable)
     ceased to be an Eligible Receivable. 

          "Receivables Sale
     Documents" shall mean each of
     (i) that certain Purchase
     Agreement between the Borrower
     and the SPC, dated as of March
     14, 1997, pursuant to which the
     Borrower sells Receivables to
     the SPC, (ii) the Master Trust
     Agreement, (iii) any Pooling and
     Servicing Agreement entered into
     in connection with the Master
     Trust Agreement, (iv) the Master
     Certificate Purchase Agreement,
     (v) the Certificates and (vi)
     any agreements, documents or
     instruments relating to the
     foregoing.   

          "Receivables Sale Program"
     shall mean that certain program
     contemplated under the
     Receivables Sale Documents for
     the sales, from time to time, by
     the Borrower, of Receivables and
     related intangible assets to the
     SPC on the terms and conditions
     set forth in the Receivables
     Sale Documents and (ii) the
     sale, assignment or transfer by
     the SPC to a special-purpose
     trust or trusts in connection
     with the issuance of pass-
     through trust certificates, the
     net cash proceeds of which are
     sufficient for the Borrower to
     repay the Loans by an amount at
     least equal to the reduction in
     the Borrowing Base resulting
     from such sale transaction or
     series of transactions. 

          "Receivables Schedule" shall
     mean the schedule of new Receivables
     furnished to the Lenders pursuant to
     Section 2.2(b).

          "Registry" shall have the
     meaning set forth in Section 8.8.

          "Risk Default Insurer" shall
     mean Connecticut Indemnity Insurance
     Co., and/or Empire Fire & Marine
     Insurance Co., a division of Zurich
     Insurance Company, or such other
     insurer reasonably acceptable to the
     Lender and rated at least "A" by
     Best.

          "Secured Obligations" shall
     mean, collectively, all of the
     Obligations and all indebtedness
     and other obligations under any
     loan agreement or credit
     agreement entered into by the
     Borrower or any of its
     Affiliates with the Lenders from
     time to time.

          "Security Agreement" shall mean
     that certain Security Agreement,
     dated as of March 14, 1997, from AAC
     and Aegis Consumer Finance, Inc. to
     the Lenders.

          "Servicer" shall mean, (i)
     System and Services Technology, Inc.,
     a wholly owned subsidiary of the
     Parent or (ii) such other Person
     acceptable to the Lenders who,
     pursuant to a Servicing Agreement,
     has agreed to perform various
     services on behalf of the Borrower
     with respect to that particular
     Receivable; provided, that, so long
     as any of the Receivables continue to
     be serviced by American Lenders
     Facilities, Inc., a California
     corporation ("ALFI"), then the term
     Servicer, when used with respect to
     such Receivables or when the context
     also requires, shall mean and include
     ALFI as well as the other Servicers
     described above. 
     
          "Servicer's Confirmation" shall
     have the meaning ascribed to such
     term in Section 2.2(c).

          "Servicer's File" shall mean,
     with respect to each Receivable, the
     original Contract, Title, all
     original instruments modifying the
     terms and conditions of such
     Receivable, the original endorsements
     or assignments of such Contract,
     factory invoices and work orders
     describing the Automobile, the bill
     of sale and guaranty of title,
     insurance policies, tax receipts,
     property and casualty insurance
     policies or binders naming the
     Servicer as loss payee or additional
     named insured, as is appropriate,
     insurance premium receipts, ledger
     sheets, payment records, insurance
     claim files and correspondence, all
     documentation in connection with any
     modification, release, accommodation,
     co-signing or guaranty of the
     Receivable and any other
     documentation executed or otherwise
     obtained in connection with any
     Receivable which the Servicer is
     required to hold under the terms of
     the Servicing Agreement.

          "Servicing Agreement" shall mean
     either (i) that certain Servicing
     Agreement dated as of 
     January 3,
      1997
     by and between the Borrower, certain
     of its Affiliates, and System and
     Services Technology, Inc., or (ii)
     any other agreement, in form and
     substance satisfactory to the
     Lenders, between the Borrower and a
     Servicer pursuant to which a Servicer
     agrees to perform various services on
     behalf of the Borrower with respect
     to that Receivable.

          "SPC" shall mean Aegis Auto
     Funding Corp. IV, a Delaware
     corporation.   

          "Subordinated Debentures"
     shall mean the Borrower's
     $21,333,333 12% Exchangeable
     Subordinated Debentures
     guaranteed by the Parent.

          "Termination Date" shall mean
     the earlier of (i) March 13, 1999 and
     (ii) the date on which either Lender
     terminates this Agreement pursuant to
     Section 7.1(A).

          "Title" shall mean, with respect
     to each Receivable, the original
     certificate or other instrument or
     registration evidencing ownership of
     the related Automobile, which
     certificate, other instrument or
     registration shall have the lien of
     the Borrower noted thereon and, if
     applicable, a UCC financing statement
     signed by the Car Buyer and filed in
     the appropriate jurisdiction
     evidencing the perfection of the lien
     granted by the Car Buyer to the
     Borrower as secured party.  

          "Underwriting Criteria" shall
     mean the underwriting criteria in
     place for the purchase and
     origination of the Contracts and the
     Receivables customarily adhered to by
     the Borrower as more particularly
     described on Exhibit E attached
     hereto, or such other standards or
     criteria subsequently developed by
     the Borrower and approved of in
     writing by each of the Lenders and
     the Risk Default Insurers under the
     RDI Policies.

          "VSI Policy" shall mean the
     vendors' single interest physical
     damage insurance policy maintained
     with respect to the Receivables, a
     copy of which is attached as Exhibit
     F.

          Section 1.2  Terms Defined in
Uniform Commercial Code.  All other terms
contained in this Agreement (and which are
not otherwise specifically defined herein)
shall have the meanings provided by the
Uniform Commercial Code as in effect from
time to time in the State of New York (the
"Code") to the extent the same are used or
defined therein.

          Section 1.3  Accounting Terms. 
All accounting terms not specifically
defined herein shall be construed in
accordance with generally accepted
accounting principles, consistently
applied.

          Section 1.4  Other Terms.  Any
references herein to exhibits, sections,
articles or schedules, unless otherwise
specified, are references to exhibits,
sections, articles or schedules of this
Agreement.  The words "hereof", "herein",
and "hereunder" and words of similar
import when used in this Agreement shall
refer to this Agreement as a whole and not
to any particular provisions of this
Agreement.  Wherever appropriate in
context, terms used herein in the singular
also include the plural, and vice-versa,
and each masculine, feminine or neuter
pronoun shall also include the other
gender.  Unless otherwise specified, in
the computation of any time period, the
word "from" means "from and including" and
the words "to" or "until" mean "until but
not including."  

          Section 1.5 Preliminary
Statement.  The Preliminary Statement is
incorporated herein by this reference
thereto.


                 ARTICLE II

             LOANS AND INTEREST

          Section 2.1  Loans.  Subject to
the terms and conditions contained in this
Agreement, each of the Lenders severally
agrees that it will, from time to time on
or after the Closing Date and continuing
until the Termination Date, extend loans
(all such loans from each of the Lenders
hereinafter referred to as the "Loans") to
the Borrower in an amount equal to each
such Lender's Proportionate Share;
provided however, that (A) the aggregate
outstanding principal amount of the Loans
shall not exceed the lesser of (i) the
Maximum Loan Amount or (ii) the Borrowing
Base, and (B) if either Lender ceases
trading activities, dissolves or commences
distribution of a material portion of its
assets, then such Lender may, upon ninety
(90) days advance notice, stop extending
Loans to the Borrower and may demand
payment on all Loans then outstanding to
such Lender. All Loans shall be made
ratably by the Lenders in accordance with
their Proportionate Shares.  The Borrower
shall set forth in the Aging Receivable
Report, delivered monthly pursuant to
Section 5.1(c), the amount of Receivables
which constitute Eligible Receivables,
with separate indications for which such
Receivables constitute Delinquent
Receivables, Nonconforming Receivables and
Nonconforming Insured Receivables.  The
aggregate principal amount of the Loans
shall be evidenced by the Notes and shall
be payable in accordance with Section 2.5. 
Notwithstanding the foregoing, the
Borrower shall not request, and no Lender
shall have any obligation to make, any
Loans under this Agreement if, as a result
thereof, the aggregate outstanding
principal amount of all Loans, loans under
the Lease Warehouse Facility, Certificates
and any other loans, advances and other
extensions of credit made or held by
either Lender to the Borrower and/or its
Affiliates) would exceed 25% of such
Lender's "net assets" as such term is
defined in such Lender's Articles of
Association, it being understood that,
with respect to Global, its investment in
Finance will not be included in "net
assets" for purposes of the foregoing
sentence. 

          Section 2.2  Making the Loans. 
(a)  No Loan shall be in an aggregate
amount of less than $100,000, nor shall it
be in an amount greater than the amount
set forth on the Receivables Schedule
submitted by the Borrower in accordance
with Section 2.2(b).

          (b)  On or before the date of
the initial borrowing hereunder, the
Borrower shall deliver to each of the
Lenders a schedule of all Receivables
included in the Collateral, setting forth
the total principal balance of each such
Receivable, the interest rate with respect
thereto, the monthly payment thereon, the
maturity date thereof and an indication of
the aggregate dollar amount of Receivables
scheduled thereon constituting Eligible
Receivables and separately indicating the
dollar amount of such Receivables
constituting Delinquent Receivables,
Nonconforming Receivables (other than
Nonconforming Insured Receivables) and
Nonconforming Insured Receivables (a
"Receivables Schedule").  Such Receivables
Schedule may, but is not required to, also
contain a written request for new Loans to
be advanced hereunder.  Thereafter,
Borrower shall deliver a Receivables
Schedule to each Lender of all new
Receivables created since the date of the
last Receivables Schedule submitted to the
Lenders (i) on the date of each proposed
Loan hereunder and (ii) in any event no
less frequently than once each week.  Upon
the Lenders' receipt of a Receivables
Schedule pursuant to clause (i) above,
Borrower shall be deemed to have (i)
requested a Loan from the Lenders in an
amount (the "Loan Request Amount") equal
to the least of (A) the Applicable Advance
Rate of all Receivables or new Receivables
described on such Receivables Schedule
since the previous schedule so delivered
multiplied by the Outstanding Balance of
such Receivables, (B) the amount by which
the Borrowing Base exceeds the aggregate
outstanding principal amount of all Loans
outstanding hereunder or (C) such lesser
amount which Borrower notes on the
applicable Receivables Schedule.  By
delivery of any Receivables Schedule as
described in the immediately preceding
sentence, Borrower shall be deemed to have
represented and warranted to the Lenders
that on and as of such date, (x) all of
the conditions precedent set forth in
Section 3.2 have been met and (y) the
Borrower shall have sent to the Servicer
all documents necessary for the Servicer's
execution of the Servicer's Confirmation
(as described below).

          (c) Upon receipt by each Lender
of a Receivables Schedule (which may be
transmitted by telecopy or telex), each
Lender shall, subject to the terms and
conditions contained in this Agreement,
make its Proportionate Share of a Loan in
the amount of eighty percent (80%) of the
Loan Request Amount by wire transfer to
such account as the Borrower may designate
to the Lenders from time to time in
writing.  Within three (3) Business Days
of such Loan, the Servicer will transmit a
copy of the Servicer's confirmation (each
in the form of Exhibit G hereto, the
"Servicer's Confirmation") (which may be
transmitted by telecopy or telex)
confirming that the Servicer has in its
possession all documents necessary to
complete the Servicer's File with respect
to each Receivable itemized on the
Receivables Schedule submitted with the
relevant Servicer's Confirmation, and
subject to the terms and conditions
contained in this Agreement, each Lender
shall make its Proportionate Share of a
Loan in the amount of the remaining twenty
percent (20%) of the Loan Request Amount
by wire transfer to such account as the
Borrower may designate to the Lenders from
time to time in writing.  Notwithstanding
the foregoing, to the extent a Servicer's
Confirmation accompanies or precedes
delivery of a Receivables Schedule, each
Lender shall, subject to the terms and
conditions contained in this Agreement,
make its Proportionate Share of a Loan in
the amount of one-hundred percent (100%)
of the Loan Request Amount by wire
transfer to such account as the Borrower
may designate to the Lenders from time to
time in writing.  Funding of any Loan
requested as a result of delivery of a
Receivables Schedule or Servicer's
Confirmation shall (subject to the other
terms and conditions contained herein)
occur on the date the Lenders have
received such Receivables Schedule or
Servicer's Confirmation, as applicable, if
received no later than 1:00 p.m. (Eastern
time) on any Business Day.  If such
Receivables Schedule or Servicer's
Confirmation, as applicable, is received
on or after 1:00 p.m. (Eastern time) on
any Business Day, funding shall (subject
to the other terms and conditions
contained herein) occur on the next
succeeding Business Day.

          Section 2.3  Notes.  On the
Closing Date, the Borrower shall execute
and deliver to the Lenders the Notes to
evidence the aggregate amount of all Loans
outstanding from time to time.  The Notes
shall be dated the Closing Date and shall
mature on the Termination Date.  Each
Lender is hereby authorized to endorse the
amount of its Loan, each repayment or
prepayment of principal thereof on the
schedule attached to and constituting a
part of its respective Note, which
endorsement shall constitute prima facie
evidence of the accuracy of the
information so endorsed; provided, that
failure by a Lender to make such
endorsement shall not affect the
obligations of the Borrower to such Lender
hereunder or under the relevant Note.  In
lieu of endorsing such schedule, each
Lender is hereby authorized, at its
option, to record such Loans, repayments
or prepayments in its books and records,
such books and records constituting prima
facie evidence of the accuracy of the
information contained therein.  

          Section 2.4  Interest.  (a) The
Borrower hereby promises to pay to the
Lenders interest, quarterly in arrears on
the first Payment Date following each
calendar quarter and on the date of any
principal prepayment hereunder pursuant to
Sections 2.5 and 7.1, on the unpaid
principal amount of each Loan for the
period commencing on the date such Loan
was made until, but not including, the
date such Loan shall be paid in full. 
Except as otherwise provided in Section
2.4(b) below, all Loans shall bear
interest at a rate per annum equal to
LIBOR on the date such Loan was funded for
any Loan which has been outstanding less
than one calendar month, and LIBOR on the
first day of each calendar month for each
such Loan thereafter, plus three percent
(3.0%).  Each interest payment shall be
computed on the basis of a 360-day year
for the actual number of days elapsed.  

          (b) After the occurrence and
during the continuance of an Event of
Default, the Loans shall bear interest at
a rate equal to the rate set forth in
Section 2.4(a) plus two percent (2.00%).

          (c)  Notwithstanding the
foregoing, nothing in this Agreement shall
require the Borrower to pay interest at a
rate exceeding the maximum rate (the
"Maximum Rate") permitted by applicable
law.  If the interest rate provided for
hereunder on any date would exceed the
Maximum Rate, then the interest rate for
the period during which such interest
accrued shall be automatically reduced to
the Maximum Rate and the interest rate for
any subsequent period, to the extent less
than the Maximum Rate, shall be increased
to equal the Maximum Rate until such time
as the interest paid hereunder equals the
amount which would have been paid if the
interest otherwise payable hereunder had
at all times been permitted under
applicable law.

          Section 2.5  Repayments;
Prepayments.  (a) The Loans shall be
payable as follows:

          (i)  Mandatory partial
     prepayments of principal shall be
     made on each Payment Date, in an
     amount equal to the excess, if any,
     of (A) the principal amount of all
     Loans outstanding over (B) the
     Borrowing Base as calculated as of
     the prior month end.  All mandatory
     prepayments of principal shall be
     accompanied by payment of accrued and
     unpaid interest on the principal so
     prepaid as provided in Section 2.4.

          (ii)  Whenever the aggregate
     principal amount of Loans outstanding
     exceeds the sum of (A) the Borrowing
     Base, as calculated pursuant to
     Section 2.1 hereof and (B) all
     amounts then held in the Depository
     Account less the sum of any accrued
     and unpaid interest on the Loans and
     any accrued and unpaid servicing fee
     due the Servicer (pursuant to the
     terms of the Servicing Agreement), a
     mandatory prepayment of principal
     shall be made in the amount of such
     excess.  Such prepayments shall be
     applied to the Obligations as set
     forth in Section 2.5(c) and shall be
     accompanied by a payment of all
     interest accrued and unpaid on all
     Loans through the date of such
     mandatory prepayment and allocable to
     the amount so prepaid.
 
          (iii)  Whenever any Receivables
     are sold to the SPC pursuant to the
     Receivables Sale Program, a mandatory
     prepayment of principal shall be made
     in an amount equal to the aggregate
     outstanding principal balance of all
     Loans advanced against or in respect
     of the Receivables so sold.  Such
     prepayments shall be applied to the
     Obligations as set forth in Section
     2.5(c) and shall be accompanied by a
     payment of all interest accrued and
     unpaid on all Loans through the date
     of such mandatory prepayment and
     allocable to the amount so prepaid.

          (iv) The entire remaining
     outstanding principal balance of the
     Loans, together with any accrued and
     unpaid interest and any other
     Obligations hereunder, shall be due
     and payable on the Termination Date.

          (b)  The Borrower may
voluntarily prepay any portion of the
Loans in whole or in part; provided,
however, that, simultaneously with such
prepayment, the Borrower shall pay all
interest accrued and unpaid on such Loans
through the date of such prepayment.  

          (c)  Subject to Section 7.2(d),
all payments of any amounts due under any
provision of this Agreement or any other
Financing Agreement, shall be applied in
the following order:  first to payment of
interest due and owing; second to the then
outstanding principal balance of the Loans
in the order in which they were first
made; and third to the remaining balance
of the Obligations.  If any payment
becomes due on a day other than a Business
Day, such payment shall be made on the
next succeeding Business Day, and, in the
case of a principal payment, interest on
such principal payment shall be payable
for such extension of time and shall be
included with such payment.

          (d) The Borrower shall make each
payment hereunder and under the Notes on
the day when due in lawful money of the
United States of America to (i) in the
case of Finance, The First National Bank
of Chicago, Chicago, Illinois, account
number 

52-61333
 and (ii) in the case of Global,
The First National Bank of Chicago,
Chicago, Illinois, account 
number 52-39095

or (iii) in either case, such other
account which the applicable Lender may
hereafter designate to the Borrower in
writing.

          (e)  The obligation of the
Borrower to pay the Loans and other
Obligations shall be a general obligation
of the Borrower, absolute and
unconditional. 


          Section 2.6. Increased Costs,
Capital Adequacy.  

          (a)  If, after the date hereof
due to either (i) the introduction of or
any change in or to the interpretation of
any law or regulation by a Governmental
Authority that promulgated or administers
compliance with such law or regulation or
(ii) the compliance with any guideline or
request from any central bank or other
fiscal, monetary or Governmental Authority
(whether or not having the force of law),
any reserve or deposit or similar
requirement shall be imposed, modified or
deemed applicable or, any basis of
taxation shall be changed or any other
condition shall be imposed, and there
shall be any increase in the cost to a
Lender of making, funding, or maintaining
its Loans or its commitments hereunder and
other commitments of this type, the
Borrower shall from time to time, upon
demand by such Lender, by the submission
of the certificate described below, pay to
such Lender additional amounts sufficient
to compensate such Lender for such
increased cost.  A certificate setting
forth in reasonable detail the amount of
such increased cost submitted to the
Borrower by a Lender shall be conclusive
and binding for all purposes, absent
manifest error.  

          (b)  If a Lender determines that
compliance with any law or regulation or
any guideline or request or any written
interpretation from any central bank or
other fiscal, monetary or Governmental
Authority (whether or not having the force
of law) which is introduced, implemented
or received by the Lender after the date
hereof, affects or would affect capital
adequacy or the amount of capital required
or expected to be maintained by such
Lender or any corporation controlling such
Lender and that the amount of such capital
is increased by or based upon the Loans or
the commitments under this Agreement and
other similar commitments of this type, or
has or would have the effect of reducing
such Lender's rate of return on capital,
then, upon demand by such Lender, by the
submission of the certificate described
below, the Borrower shall pay to such
Lender from time to time as specified by
such Lender, additional amounts sufficient
to compensate the Lender, in the light of
such circumstances, to the extent that
such Lender reasonably determines such
increase in capital to be allocable to the
Loans or the existence of this Agreement. 
A certificate setting forth in reasonable
detail such amounts submitted to the
Borrower by a Lender shall be conclusive
and binding for all purposes, absent
manifest error.

          Section 2.7  Taxes.  (a) All
payments made by the Borrower under this
Agreement and the Notes shall be made free
and clear of, and without deduction or
withholding for or on account of, any
present or future taxes, levies, imposts,
duties, charges, fees, deductions or
withholdings, now or hereafter imposed,
levied, collected, withheld or assessed by
any Governmental Authority having taxing
authority, excluding net income taxes and
franchise taxes (imposed in lieu of income
taxes) imposed on the Lenders as a result
of any present or former connection
between the jurisdiction of the government
or taxing authority imposing such tax or
any political subdivision or taxing
authority thereof or therein and the
Lenders (all such non-excluded taxes,
levies, imposts, duties, charges, fees,
deductions and withholdings being
hereinafter called "Taxes").  If any Taxes
are required to be withheld from any
amounts payable to or under the Notes,
(i) the sum payable shall be increased as
may be necessary so that, after making all
required deductions (including deductions
applicable to additional sums payable
under this Section 2.7), each Lender
receives an amount equal to the sum it
would have received had no such deductions
been made, (ii) the Borrower shall make
such deductions, and (iii) the Borrower
shall pay the full amount deducted to the
relevant taxation authority or other
authority in accordance with applicable
law.  

          (b)   In addition, the Borrower
agrees to pay any present or future stamp
or documentary taxes or any other excise
or property taxes, charges, or similar
levies that arise from any payment made
hereunder or from the execution, delivery
or registration of, or otherwise with
respect to, this Agreement (hereinafter
"Other Taxes").

          (c)  The Borrower will indemnify
the Lenders for the full amount of Taxes
or Other Taxes (including, without
limitation, any Taxes or Other Taxes
imposed by any jurisdiction on amounts
payable under this Section 2.7) paid by
the Lenders and any liability (including
penalties, interest and expenses) arising
therefrom or with respect thereto. 
Whenever any Taxes are payable by the
Borrower, as promptly as possible
thereafter the Borrower shall send to each
Lender a certified copy of an original
official receipt received by the Borrower
showing payment thereof.  If the Borrower
fails to pay any Taxes when due to the
appropriate taxing authority or fails to
remit to a Lender the required receipts or
other required documentary evidence, the
Borrower shall indemnify each of the
Lenders for any incremental Taxes,
interest or penalties that the Lender is
legally required to pay as a result of any
such failure.  The agreements in this
subsection shall survive the termination
of this Agreement and the payment of the
Notes.

          Section 2.8  Sharing of
Payments. Etc.  Each repayment of Loans
and payment of Interest shall be allocated
between the Lenders in accordance with
each Lender's Proportionate Share.  If any
Lender shall obtain any payment (whether
voluntary, involuntary, through the
exercise of any right of set-off, or
otherwise) on account of the Loans made by
it (other than pursuant to Section 8.6,
2.6 or 2.7) in excess of its Proportionate
Share of payments on account of all Loans
outstanding, such Lender shall forthwith
(i) notify the other Lender of such
receipt and (ii) purchase from the other
Lender such participation in the Loans
made by it as shall be necessary to cause
such purchasing Lender to share the excess
payment with the other Lender in
accordance with each Lender's
Proportionate Share; provided, however,
that, if all or any portion of such excess
payment is thereafter recovered from such
purchasing Lender, such purchase from the
other Lender shall be rescinded and such
Lender shall repay to the purchasing
Lender the purchase price to the extent of
such recovery.  The Borrower agrees that
any Lender so purchasing a participation
from another Lender pursuant to this
Section 2.8 may, to the fullest extent
permitted by law, exercise all its rights
of payment (including the right of setoff)
with respect to such participation as
fully as if such Lender were the direct
creditor of the Borrower in the amount of
such participation.


                 ARTICLE III

            CONDITIONS TO LENDING

          Section 3.1  Conditions
Precedent to this Agreement.  The
effectiveness of this Agreement is subject
to the satisfaction of all of the
following conditions precedent:

          (a)  Documents.  The Lenders
shall have received, on or before the
Closing Date, this Agreement, the Notes,
the Dealer Agreement, the Servicing
Agreement, the Guaranty, the Pledge
Agreements, the Security Agreement and all
other agreements, documents, financing
statements and instruments described in
the List of Closing Documents attached
hereto as Exhibit H and made a part
hereof, each duly executed where
appropriate, dated the Closing Date or the
date hereof where appropriate and in form
and substance reasonably satisfactory to
the Lenders. 

          (b)  Governmental and Other
Consents and Approvals.  All notices to
and filings with all regulatory bodies and
other Persons required to be given or
made, and all consents or other approvals
therefrom shall have been obtained in
connection with the transactions
contemplated by this Agreement and the
other Financing Agreements.

          (c)  Receivables Sale Program. 
The Receivables Sale Documents shall have
been executed and all conditions precedent
to the effectiveness of the Receivables
Sale Program shall have been satisfied,
including the use of the initial proceeds
to retire any outstanding loans made by
Finance to the Original Borrowers under
the Original Agreement.  


          
(d)  Reduction of Loans under
Original Agreement.  The aggregate
principal amount of "Loans" outstanding
under the Original Agreement shall have
been reduced by $3,500,000, as more
particularly described in the Master
Amendment.



          Section 3.2  Conditions
Precedent to All Loans.  The obligation of
the Lenders to make any Loans hereunder
shall be subject to the further conditions
precedent that on each such date (a) the
following statements shall be true (and
the request for any Loans in the
applicable Receivables Schedule and the
acceptance by the Borrower of the proceeds
of such Loan, shall constitute a
representation and warranty by the
Borrower that on the date of making of
such Loan such statements are true):

          (i)  The representations and
     warranties contained in Article IV
     and Section 6.4 are true and correct
     in all material respects on and as of
     the date of such Loan, before and
     after giving effect to such Loan, as
     though made on and as of such date;

          (ii)  No event has occurred and
     is continuing, or would result from
     such Loan, which constitutes a
     Default or an Event of Default; 

          (iii)  There has been no
     material adverse change in the
     business operations or financial
     condition of the Parent or the
     Borrower since December 31, 1996; and

          (iv)  with respect to either
     Lender, no law, regulation, order,
     judgment or decree of any
     Governmental Authority shall enjoin,
     prohibit or restrain, or impose or
     result in the imposition of any
     material adverse condition upon, such
     Lender's making of the requested
     Loan; and

          (b)  the Lenders shall have
received such other approvals, opinions or
documents as each may reasonably request. 


                 ARTICLE IV

       REPRESENTATIONS AND WARRANTIES

          To induce the Lenders to enter
into this Agreement and make the Loans
provided for herein, the Borrower hereby
makes the following representations and
warranties to each Lender, as well as
those representations and warranties
contained in Section 6.4, each of which
shall survive the execution and delivery
of this Agreement or any other Financing
Agreement and shall be deemed remade as of
the date of each Loan: 

          Section 4.1  Corporate
Existence.  The Borrower is duly
organized, validly existing and in good
standing under the laws of the State of
Delaware, and has authority to conduct
business and is in good standing in all
other states where the nature and extent
of the business transacted by it or the
ownership of its assets makes such
authorization necessary, including,
without limitation, under the laws of each
state in which any Car Buyer resides or
under which any Title is issued or is
otherwise exempt under applicable law from
such qualification.  The Parent is duly
organized, validly existing and in good
standing under the laws of the State of
Delaware, and has authority to conduct
business and is in good standing in all
other states where the nature and extent
of the business transacted by it or the
ownership of its assets makes such
authorization necessary.

          Section 4.2  Corporate
Authority; No Conflicts.  The borrowings
hereunder and the execution, delivery and
performance by the Borrower of this
Agreement, the Notes and the other
Financing Agreements (i) are within the
Borrower's corporate powers, (ii) have
been duly authorized by all necessary
corporate and stockholder action, (iii) do
not contravene the Borrower's Certificate
of Incorporation or by-laws, and (iv) do
not contravene nor result in a default
under, nor result in the creation of a
Lien (other than the Liens in favor of the
Lenders created pursuant to the terms of
this Agreement) under, any law or any
contractual restriction binding on or
affecting the Borrower.  No consent or
approval of any holder of any indebtedness
or obligation of the Borrower, and no
consent, permission, authorization, order
or license of any Governmental Authority,
is necessary in connection with the
execution, delivery and performance of the
Financing Agreements, including, without
limitation, the Servicing Agreement, this
Agreement and the Notes, or any
transaction contemplated hereby or
thereby.  The execution, delivery and
performance by the Parent of the Guaranty
and the Parent Pledge Agreement (i) are
within the Parent's corporate powers, (ii)
have been duly authorized by all necessary
corporate and stockholder action, (iii) do
not contravene the Parent's Certificate of
Incorporation or by-laws, and (iv) do not
contravene nor result in a default under,
nor result in the creation of a Lien
(other than the Liens in favor of the
Lenders created pursuant to the terms of
the Parent Pledge Agreement) under, any
law or any contractual restriction binding
on or affecting the Parent.  This
Agreement, the Notes and the other
Financing Agreements to which the Borrower
is a party have been duly executed and
delivered by the Borrower and constitute
valid, binding and legal obligations of
the Borrower enforceable in accordance
with their terms.  Each of the Guaranty
and the Parent Pledge Agreement has been
duly executed and delivered by the Parent
and constitute valid, binding and legal
obligations of the Parent enforceable in
accordance with their terms.

          Section 4.3  Financial
Condition.  The audited consolidated and
consolidating financial statements of the
Parent and the Borrower dated as of June
30, 1996, and all interim financial
statements previously delivered to the
Lenders are complete and correct in all
material respects and such financial
statements have been prepared in
conformity with generally accepted
accounting principles and practices
consistently applied and fairly present
the financial condition and results of
operations of the Parent and the Borrower
as of the date thereof (and for the period
then ended) in conformity with such
accounting principles and practices
(subject, in the case of interim
statements, to normal year-end
adjustments).  Since December 31, 1996,
there has been no material adverse change
in such financial condition or results of
operation for the Parent or the Borrower. 

          Section 4.4  Litigation.  There
is no litigation, tax claim, proceeding or
dispute pending or, to the Borrower's
knowledge, threatened against the Borrower
or the Parent or affecting their
respective properties or assets, which, if
determined adversely to the Borrower or
the Parent, as the case may be, (a) could
reasonably be expected to adversely affect
(i) the execution, delivery or
enforceability of this Agreement or the
other Financing Agreements, or (ii) the
ability of the Borrower to perform its
obligations under this Agreement or any of
the other Financing Agreements, or (b)
could reasonably be expected to have a
material adverse effect on the financial
condition of the Borrower.

          Section 4.5  Compliance with
Laws and Regulations.  The Borrower and
the Parent are in compliance in all
material respects with all laws, orders,
regulations and ordinances of all
Governmental Authorities relating to their
business operations and assets. 

          Section 4.6  Title to
Receivables.  (a) The Borrower is the
legal and beneficial owner of the
Receivables attributed to it in any
Receivables Schedule free and clear of any
Lien except for the Lien in favor of the
Lenders created pursuant to this
Agreement.

          (b)  Each Lender has a
perfected, first-priority security
interest in each Receivable and no further
action is required to perfect such
security interest, other than the
possession by the Servicer of the
Contracts and Titles relating to each
Receivable, which possession is evidenced
by the Servicer's Confirmations.

          Section 4.7  No Defaults.  No
event has occurred and is continuing or
would result from the making of a Loan
which constitutes a Default or an Event of
Default.  Neither the Borrower nor the
Parent is in default under any loan or
credit agreement or any other material
agreement, lease or instrument to which
they are parties or by which it or any of
their properties are bound other than the
Defaults set forth on Schedule 4.7
attached hereto.

          Section 4.8  Taxes.  Each of the
Borrower and the Parent have filed all
required federal, state and other local
tax returns and paid all material taxes
due pursuant to said returns or any
assessments against the Borrower or the
Parent, as the case may be, except for
those taxes being contested in good faith
and for which adequate reserves have been
provided on the books and records of the
Borrower or the Parent, as the case may
be.

          Section 4.9  Margin Stock.  None
of the proceeds of any Loan will be used,
directly or indirectly, for the purpose,
whether immediate, incidental or ultimate,
of purchasing or carrying any "margin
stock" within the meaning of Regulation G
and Regulation X of the Board of Governors
of the Federal Reserve System.  The
Borrower is not engaged in the business of
extending credit for the purpose of
purchasing or carrying any such margin
stock and no part of the proceeds of the
Loans will be used to purchase or carry
any such margin stock or for any other
purpose that violates or is inconsistent
with such Regulation G or Regulation X.

          Section 4.10  Investment Company
Act.  The Borrower is not an "investment
company" or a company "controlled" by an
"investment company," within the meaning
of the Investment Company Act of 1940, as
amended.

          Section 4.11  Disclosure.  No
representation or warranty of the Borrower
contained in this Agreement or any
certificate or similar instrument required
to be furnished to the Lenders by or on
behalf of the Borrower in connection with
the transactions contemplated by this
Agreement contains or will contain any
untrue statement of a material fact or
omits to state a material fact (known to
the Borrower, in the case of any document
not furnished by it) necessary in order to
make the statements contained herein or
therein not misleading.

          Section 4.12  ERISA.  The
Borrower and its Affiliates are in
material compliance with all provisions of
ERISA, no contribution failure has
occurred with respect to any "benefit
plan" under ERISA, nor does any such plan
have any accumulated or waived funding
deficiency.

          Section 4.13  Dealer Agreements. 
Each Dealer Agreement requires the Dealer
to repurchase from the Borrower any
Receivable the Contract with respect to
which knowingly contained misleading or
untruthful statements.


                  ARTICLE V

                  COVENANTS

          The Borrower covenants and
agrees that, so long as any Obligations
remain outstanding, and (even if there
shall be no Obligations outstanding) so
long as this Agreement remains in effect:

          Section 5.1  Reports/Financial
Information.  The Borrower shall deliver
to each Lender:

          (a)  As soon as practicable, and
in any event within forty-five (45) days
after the end of each calendar month, the
consolidated balance sheet and income
statement of the Parent and the Borrower
as at the end of such month, which for
each month coinciding with the end of a
calendar quarter shall set forth
comparative figures for the related
periods in the prior fiscal year, all of
which shall be certified by the chief
financial officer, chief accounting
officer or chief executive officer of the
Borrower, subject to changes resulting
from audit and normal year-end
adjustments;

          (b) As soon as practicable, and
in any event within one hundred twenty
(120) days after the end of each fiscal
year of the Borrower, the consolidated
balance sheet and income statement of the
Parent and the Borrower as at the end of
such year, certified by independent
certified public accountants of recognized
national standing whose certification
shall be without qualification as to the
scope of audit, together with a
certificate of such accounting firm
stating that in the course of its regular
audit of the business of the Parent and
the Borrower, which audit was conducted in
accordance with generally accepted
auditing standards, such accounting firm
has obtained no knowledge of any Default
or Event of Default under Sections 5.1(a),
(b), (f), 5.2(a), 5.6(a), 5.10, 5.11, 5.12
or 5.14 hereof which has occurred or is
continuing or, if in the opinion of such
accounting firm such a Default or Event of
Default under the above-referenced
Sections has occurred and is continuing, a
statement as to the nature thereof;

          (c)  On or before the twentieth
day of each calendar month, a schedule of
activity for each Receivable for the
preceding calendar month, which sets forth
(i) the aggregate Outstanding Balances of
the Receivables and the Eligible
Receivables (indicating separate balances
for Nonconforming Receivables and
Delinquent Receivables), (ii) an Aging
Receivable Report in the form attached
hereto as Exhibit A, setting forth the
aggregate principal amount of Receivables
which are delinquent and the number of
days payments on such Receivables are
delinquent, and (iii) any other pertinent
information reasonably requested by a
Lender;  

          (d)  Promptly upon receipt
thereof, copies of any financial reports
or other information required to be
delivered to the Borrower by the Servicer
pursuant to the terms of the Servicing
Agreement;

          (e)  Promptly, such other
financial or portfolio information related
to this Agreement or the Financing
Agreements that a Lender may reasonably
request from time to time; and

          (f)  Promptly after the sending
or filing thereof, copies of all reports
that the Parent or the Borrower sends to
any of its security holders, and copies of
all reports and registration statements
that the Parent or any subsidiary files
with the Securities and Exchange
Commission or any national securities
exchange.

          Section 5.2  Notices. The
Borrower shall give prompt written notice
to the Lenders of:

          (a)  Any litigation, including,
without limitation, adversary proceedings
or contested matters brought by the
Borrower or any other Person affecting the
Borrower (or any material change in such
litigation), where the amount in
controversy is $100,000 or more and all
litigation when the aggregate amounts in
controversy equal or exceed $500,000, or
any other litigation or proceeding which
the Borrower deems material or which could
materially and adversely affect the
operations, financial condition or
prospects of the Borrower, and, if
requested by either Lender, deliver to
such Lender copies of all pleadings with
respect to any such matters served on or
filed by the Borrower;

          (b)  Any Event of Default or
Default and Borrower's proposed cure
therefor; any such notice shall refer to
this Agreement, describe such Event of
Default or Default and state that such
notice is a "Notice of Default"; and

          (c)  Promptly upon becoming
aware thereof, the failure of any
Receivable previously constituting or
reported to be an Eligible Receivable to
continue to satisfy the criteria for
Eligible Receivables. 

          Section 5.3  Corporate
Existence; Compliance with Laws.  The
Borrower shall (i) maintain and preserve
its corporate existence and all rights,
privileges and franchises now enjoyed, and
conduct its business in accordance with
the terms of, and otherwise comply with,
its formation documents and (ii) comply in
all material respects with all applicable
laws, rules, regulations and orders.

          Section 5.4  Indebtedness;
Liens; Sales of Assets.  The Borrower
shall not create, incur, assume or suffer
to exist any Indebtedness, or allow any of
its Subsidiaries to create, incur, assume
or suffer to exist any Indebtedness,
except for (i) Indebtedness incurred under
this Agreement, (ii) Indebtedness
evidenced by the Subordinated Debentures,
(iii) Indebtedness incurred under any
Receivables Sale Document and (iv)
Permitted Existing Indebtedness.  The
Borrower shall not sell, assign (by
operation of law or otherwise) or
otherwise dispose of, or create or suffer
to exist, any Lien upon or with respect
to, any of its properties or assets,
except for (i) Permitted Existing Liens
and (ii) Liens incurred to evidence the
sales of Receivables pursuant to the
Receivables Sale Program. 

          Section 5.5  Compliance with
Financing Agreements.  The Borrower shall
comply promptly with any and all covenants
and provisions of this Agreement, the
Notes and the other Financing Agreements.

          Section 5.6  Books and Records;
Right of Inspection.  (a)  The Borrower
shall maintain adequate books, accounts
and records and prepare all financial
statements required hereunder in
accordance with generally accepted
accounting principles and, once per
calendar year after reasonable notice, and
at any time after the occurrence and
during the continuance of an Event of
Default, permit employees or agents of the
Lenders at any reasonable time to inspect
the properties of the Borrower and to
examine or audit its books, accounts and
records and make copies and memoranda
thereof.

          (b)  The Borrower shall
maintain, or shall cause the Servicer to
maintain pursuant to the terms of the
Servicing Agreement, all records necessary
for compliance with the exception to
withholding for portfolio interest under
Section 871(h) of the Internal Revenue
Code.

          Section 5.7  Further Assurances. 
(a) The Borrower shall furnish to a Lender
such periodic, special, or other reports
and information as reasonably requested by
such Lender.

          (b)  From time to time, at its
own expense, the Borrower will take
whatever action is reasonably requested by
a Lender or its legal counsel to preserve,
protect or perfect the security interest
in the Collateral granted pursuant to
Article VI, including, without limitation,
executing UCC financing statements,
endorsing notes, executing additional
security documents or delivering
possession of Collateral to the Servicer,
and shall perform such acts as a Lender
shall reasonably deem necessary or
appropriate to effectuate the purposes of
this Agreement.  The Borrower will appear
in and defend at its own expense any
action or proceeding which may affect the
Borrower's title to the Collateral or the
security interest granted hereunder.

          Section 5.8  Maintenance of
Insurance.  (a) The Borrower shall
maintain and keep in force in adequate
amounts insurance with responsible and
reputable companies or implement and
maintain a reasonable program of self-
insurance, and accept no self-insurance
risks which are substantially greater than
those historically carried by the
Borrower.

          (b)  The Borrower shall pay or
cause to be paid all insurance premiums
with respect to the RDI Policies and the
VSI Policy and all charges and fees
relating thereto.  The Borrower shall not
amend the terms of any RDI Policy or the
VSI Policy in any manner adverse to the
Borrower or the Lenders without the prior
written consent of the Lenders.

          (c)  The Borrower shall obtain
and maintain endorsements to the RDI
Policies and the VSI Policy in form and
substance satisfactory to the Lenders
naming the Lenders as additional insureds
and/or loss payee thereunder.

          Section 5.9  Servicing
Agreement.  The Borrower shall not permit
the Servicing Agreement to be amended,
modified, restated, supplemented, canceled
or terminated, waive any of its rights
under any provision thereof, consent to
any deviation from the terms thereof or
otherwise grant any consents provided for
thereunder, in each case without the prior
written consent of the Lenders, or default
in its obligations thereunder.

          Section 5.10  Merger;
Consolidation, Etc.  The Borrower shall
not liquidate, dissolve, merge into or
consolidate with another entity, or sell,
lease or otherwise dispose of all or a
substantial portion of its business or
assets, except for sales of Receivables
pursuant to the Receivables Sale Program. 

          Section 5.11  Use of Proceeds. 
The Borrower shall not use the proceeds of
any Loan for any purpose other than the
purchase of Receivables, repayment of
other outstanding Loans, and the payment
of any transaction costs associated with
any of the foregoing. 

          Section 5.12  Actions with
Respect to Receivables.  The Borrower
shall not, without the prior written
consent of each Lender:

          (a) Compromise, extend, release
or adjust payments on any Contracts or
Receivables, accept a conveyance of an
Automobile in full or partial satisfaction
of any Contract or Receivable, or release
the lien noted on any Title to any
Automobile securing any Receivable except
upon full payment thereof; provided, that
the Borrower may, consistent with its
present business practices and subject to
the rights of the Lenders from and after
an Event of Default, compromise, extend,
release or adjust payments on, or
otherwise accept a conveyance of an
Automobile in respect of, a Delinquent
Receivable or other past-due Receivable in
an effort to maximize the collectibility
thereof, provided, that any Receivable so
adjusted or enforced shall not be an
Eligible Receivable; 

          (b)  Transfer, sell or assign
any Receivable or Contract to any Person
other than a Lender, except to a Dealer as
permitted pursuant to the Dealer Agreement
or to the SPC in connection with the
Receivables Sale Program, or deliver or
permit delivery of any Contract or Title
to any Person other than a Lender or the
Servicer prior to the repayment in full of
the Receivable which is secured by the
lien noted on the relevant Title except
that the Borrower shall be allowed to
effect such delivery as may be necessary
to consummate a sale of Receivables under
the Receivables Sale Program; and

          (c) Grant, create, incur, permit
or suffer to exist any Lien upon any
Collateral except for (i) the Liens
granted to the Lenders to secure the
Secured Obligations and (ii) the Liens
granted to the SPC or any successor
purchasers pursuant to the Receivables
Sale Program. 

          Section 5.13  Change of
Principal Office.  The Borrower shall not
(a) change the location of its chief
executive office and principal place of
business from 525 Washington Boulevard,
Jersey City, New Jersey 07310 or (b)
change its name, identity or corporate
structure to such an extent that any
financing statement filed in connection
with this Agreement would become seriously
misleading, unless the Borrower shall have
given the Lenders at least 30 days prior
written notice thereof and prior to
effecting any such change, taken such
steps as the Lenders may deem necessary or
desirable to continue the perfection and
priority of the Liens in favor of the
Lenders granted in connection herewith.

          Section 5.14  Net Worth.  The
sum of the Parent's consolidated total
assets minus the Parent's consolidated
total liabilities (each determined in
conformity with generally accepted
accounting principles, consistently
applied and without duplication) shall not
be less than the greater of (i)$10,000,000
and (ii) ten percent (10%) of the Parent's
consolidated assets (without duplication)
on any subsequent date; provided, however
that for purposes of this Section, any
Collateral shall constitute an asset of
its applicable owner, and any assets which
have been sold by any Person in a non-
recourse sale to an unaffiliated third
party in a securitization transaction
shall not constitute assets of any such
Person. 


                 ARTICLE VI

                 COLLATERAL

          Section 6.1  Security Interest. 
To secure the prompt and complete payment,
observance and performance of all of the
Secured Obligations, the Borrower hereby
grants to the Lenders a security interest
in all of the Borrower's rights, title and
interest in and to the following property
and interests in property, whether now
owned or existing or hereafter arising or
acquired and wheresoever located and
whether the same comprise accounts,
instruments, chattel paper or general
intangibles (the "Collateral"):  

          (a)  All of the Borrower's
right, title and interest in and to the
Receivables, the related Contracts, the
Titles evidencing the liens securing the
Receivables and the Automobiles securing
such Receivables; 

          (b)  All documents and
instruments, including all books, records,
files, tapes, correspondence, and other
information or materials relating to the
Receivables, the Contracts, the Titles,
the Automobiles and the Dealer Agreements,
whether now or hereafter delivered to, or
in the possession, custody or control of,
the Borrower, the Servicer, any
subservicer, any Dealer and/or a Lender; 

          (c)  All rights of the Borrower
under any Dealer Agreement, including all
amounts received or receivable by the
Borrower from any Dealer pursuant to the
terms of any Dealer Agreement, and all
amounts received or receivable by the
Borrower from the Servicer pursuant to the
terms of the Servicing Agreement,
including, without limitation, on account
of principal and interest payments on the
Receivables or the Contracts, all net
proceeds received by virtue of liquidation
of any Receivables, any retained proceeds
received under any property damage,
casualty or other insurance policy with
respect to any Receivable, all proceeds
received under the RDI Policies and the
VSI Policy with respect to claims made
under the RDI Policies and the VSI Policy
and any and all interest of the Borrower
in any property damage, casualty or other
insurance policies as the same relate to
the Automobiles securing the Receivables;

          (d)  All right, title and
interest of the Borrower in and to the
Depository Account, and any and all cash
deposited by the Borrower, or by any
Dealer in the Depository Account, and all
investments held in and all rights with
respect to the Depository Account;

          (e)  Any and all interest of the
Borrower (i) in and under the Servicing
Agreement and (ii) in, to and under any
tax refunds receivable by the Borrower on
account of any defaults under the
Receivables;

          (f)  All cash and non-cash
proceeds of the foregoing items (a) - (e)
and the documents pertaining thereto,
together with whatever is receivable or
received when any of items (a) through (e)
or the proceeds thereof are sold,
collected or exchanged or otherwise
disposed of, whether such disposition is
voluntary or involuntary and also
includes, without limitation, all rights
to payment with respect to any cause of
action affecting or relating to the
foregoing and all additions thereto,
substitutions therefor and replacements
thereof.

          Section 6.2  Release of Security
Interest. Notwithstanding the foregoing
Section 6.1, upon the sale of any
Receivables to the SPC pursuant to or in
connection with the Receivables Sale
Program and upon prepayment of the Loans
in accordance with Section 2.5(a)(iii)
hereof, the Lenders' lien on the
Receivables so sold shall be automatically
released from the security interest
granted to the Lenders under Section 6.1
hereof.

          Section 6.3  Power of Attorney. 
Subject to the terms and provisions of
this Agreement, at any time, without
notice and at the expense of the Borrower,
either Lender may, and the Borrower hereby
appoints each Lender its true attorney-in-
fact (such agency being coupled with an
interest) for such purposes:

          (a)  Upon the occurrence of
     an Event of Default, perform any
     obligation of the Borrower
     hereunder in the Borrower's name
     or otherwise;

          (b)  Upon the occurrence of
     any Event of Default, notify any
     Person obligated on any
     Collateral of the rights of the
     Lenders hereunder;

          (c)  Upon the occurrence of
     any Event of Default, enter into
     any extension, settlement or
     compromise agreement relating to
     or affecting the Collateral and,
     in connection therewith, to
     sell, transfer or dispose of any
     of the Collateral including,
     without limitation, the
     Depository Account and all
     amounts contained therein, and
     take such action as such Lender
     may deem proper and apply any
     money or property received in
     exchange for any of such
     Collateral to any of the Secured
     Obligations, including, without
     limitation, directing the
     Servicer to remit to the Lenders
     all funds in the Depository
     Account;

          (d)  Upon the occurrence of
     an Event of Default, release any
     of the Collateral (and, prior to
     an Event of Default, release any
     Receivable in accordance with
     the terms of Section 6.6); 

          (e)  Upon the occurrence of
     any Event of Default, endorse,
     deliver evidence of title,
     enforce and collect by legal
     action or otherwise any of the
     Collateral including, without
     limitation, the Depository
     Account and all amounts
     contained therein;

          (f)  Upon the occurrence of
     any Event of Default, receive
     payment or performance in
     connection with any insurance
     claims, claims for breach of
     warranty or any other claims
     concerning any of the
     Collateral; and

          (g)  Upon the occurrence of
     any Event of Default, protect,
     defend and preserve the
     Collateral including, without
     limitation, the Depository
     Account, or any rights or
     interests of the Lenders with
     regard thereto, including,
     without limitation, filing or
     prosecution of any third party
     claim or other legal action or
     proceeding which a Lender deems
     necessary to protect any of the
     rights, interests or priorities
     of such Lender with respect to
     any of the Collateral.

          Section 6.4  Representations and
Warranties with Respect to Collateral. 
The Borrower hereby represents and
warrants to the Lenders that:

          (a)  Each Receivable securing
the Loans and contributing to the
calculation of the Borrowing Base is an
Eligible Receivable.

          (b)  The Servicer currently has
in effect (i) a blanket fidelity bond
protecting such Servicer and the Borrower
against losses, including, without
limitation, forgery, theft, embezzlement
and fraud, by all officers, employees, or
other Persons acting in any capacity with
regard to the Receivables and the handling
of any funds, money, documents and papers
relating to the Receivables, and (ii)
errors and omissions insurance, with broad
coverage from responsible companies (with
a rating of "A" or better from Best) on
all officers, employees, or other Persons
acting in any capacity with regard to the
Receivables and the handling of any funds,
money, documents and papers relating to
the Receivables.  The fidelity bond
provides minimum coverage of $1,000,000
and the insurance policy is for
$1,000,000.  The insurance policy names
the Borrower as an additional insured
party.  The Borrower has assigned to the
Lender all of its rights and benefits
under the insurance policy, as such rights
and benefits relate to (i) the
Receivables, (ii) the handling of any
funds, monies, documents and/or papers
relating to the Receivables or (iii) any
of the other Collateral hereunder.

          (c)  The Borrower's chief
executive office and principal place of
business are located at 525 Washington
Boulevard, Jersey City, New Jersey 07310
and the Servicer's chief executive office
and principal place of business is located
at the address set forth in the Servicing
Agreement.  

          (d)  No Receivable or Contract
has been assigned or pledged except
pursuant to the terms of the Dealer
Agreement and this Agreement, the Borrower
has good and marketable title thereto, and
the Borrower is the sole legal and
beneficial owner thereof and has full
right to transfer, sell and encumber the
same free and clear of any encumbrance,
equity, lien, pledge, charge, claim or
security interest, except as created in
favor of the Lenders pursuant to the terms
of this Agreement.

          (e)  To the best of the
Borrower's knowledge, after diligent
inquiry, there is no default, breach,
violation or event of acceleration
existing under any Contract, and there is
no event which, with the passage of time,
or with notice and the expiration of any
grace or cure period, would constitute a
default, breach, violation or event of
acceleration, and the Borrower has not
waived any default, breach, violation or
event of acceleration;

          (f)  No Contract is secured by
any collateral except the Lien with
respect to the corresponding Automobile as
noted on the relevant Title.  The
outstanding principal balance of each
Receivable is secured by the related
Automobile; and 

          (g)  The transfer, assignment
and conveyance of the Contracts by each
Dealer to the Borrower pursuant to the
Dealer Agreement are not subject to any
bulk transfer or similar statutory
provisions in effect in any applicable
jurisdiction.  The Borrower is a holder in
due course with respect to each Receivable
acquired by it under the Dealer Agreement. 

          Section 6.5  Covenants with
Respect to Collateral.

          (a)  The Borrower shall comply,
and shall cause the Servicer to comply,
with any and all requirements of any
federal, state or local law applicable to
the Contracts, including, without
limitation, all consumer laws and the
Underwriting Criteria.

          (b)  The Borrower shall keep the
Collateral, or cause the Collateral to be
kept, in accordance with safe and sound
business practices. 

          Section 6.6  Release of
Receivables and Liens with Respect to
Automobiles.  (a) Whether or not an Event
of Default exists, in the event that any
Receivable is paid or prepaid in full and
the proceeds of such payment or prepayment
have been deposited into the Depository
Account or paid or prepaid to the Lenders,
then the Servicer shall release the
corresponding Contract and Title to the
Car Buyer.

          (b)  In the event that any Loan
is prepaid in full prior to the
Termination Date with the proceeds
received from a sale of Receivables under
the Receivables Sale Program in accordance
with the provisions of Section
2.5(a)(iii), then, in such event, the
security interest in the Receivables
relating to such prepaid Loan shall be
released.

          Section 6.7  Depository Account. 
(a)  All principal and interest payments
on the Contracts made by the Car Buyers,
all net proceeds received by virtue of
liquidation of any Receivables, any
retained proceeds received under any
property damage, casualty or other
insurance policy with respect to any
Receivable and all proceeds received under
the RDI Policies and VSI Policy shall be
deposited by the Servicer into the
Depository Account.  No other funds shall
be allowed to be deposited into the
Depository Account.  The Borrower shall
deposit, or shall cause the Servicer to
deposit, all funds received in any Lock-
box Account and allocable to the
Receivables into the Depository Account
within three (3) Business Days of receipt
thereof and in any event whenever the
funds in the Lock-box Account exceed
$35,000 at any one time. 

          (b)  The financial institution
which maintains the Depository Account
shall acknowledge in writing that the
Depository Account has been pledged to the
Lenders as security for the Loans, that
the Lenders have exclusive dominion and
control over the Depository Account and
that neither the Borrower nor the Servicer
shall be entitled to make withdrawals from
the Depository Account except as otherwise
provided in Section 6.7(c).

          (c)  The Borrower shall be
permitted to withdraw the following
amounts from the Depository Account solely
under the following circumstances and for
the following purposes:

          (i) on any Payment Date, (A) all
     principal payments made on the
     Contracts during the related Payment
     Period, (B) any interest payments
     then due pursuant to Section 2.4, (C)
     payment of any other Obligations then
     due, (D) all net proceeds received by
     virtue of liquidation of any
     Receivables during such Payment
     Period, (E) any retained proceeds
     received under any property damage,
     casualty or other insurance policy
     with respect to any Receivable during
     such Payment Period and (F) all
     proceeds received under the RDI
     Policies or the VSI Policy during
     such Payment Period; provided,
     however, that such amounts are
     directly transferred, in proportion
     to each Lender's Proportionate Share,
     to the Lenders' accounts, described
     in Section 2.5(d), or at such other
     accounts which the Lenders may
     hereafter designate to the Borrower
     in writing, and shall not be
     transferred into any other accounts.

          (ii) whenever the Borrower is
     making a voluntary prepayment on the
     Loans pursuant to Section 2.5(b), an
     amount equal to any accrued and
     unpaid interest on such Loans being
     prepaid pursuant to Section 2.5(b).

          (iii) So long as no Event of
     Default has occurred and is
     continuing, any servicing fees to the
     Servicer pursuant to the Servicing
     Agreement may be withdrawn on the
     applicable Payment Date for fees
     earned during the preceding month.

          (iv) Upon any sale of
     Receivables pursuant to the
     Receivables Sale Program and
     prepayment of the Loans in accordance
     with Section 2.5(a)(iii), amounts on
     deposit in the Depository Account
     which constitute collections received
     in respect to the Receivables so sold
     or prepaid, shall be either (i) paid
     to the Lenders (to the extent of
     amounts owed hereunder in respect of
     principal or interest on such prepaid
     Loans) or (ii) transferred to the
     collection account maintained for the
     applicable "Trust" to which such
     Receivables have been transferred.
 
          Section 6.8  Pledge of Stock. 
To secure the prompt and complete payment,
observance and performance of all of the
Secured Obligations, in addition to the
Borrower's granting of a security interest
in the Collateral pursuant to Section
6.17, the Parent hereby agrees to pledge
100% of the issued and outstanding shares
of all of its direct and indirect
subsidiaries, as more fully described in
the Pledge Agreements.





                 ARTICLE VII

              DEFAULT; REMEDIES

          Section 7.1  Events of Default. 
Upon the occurrence of any of the
following events (each an "Event of
Default"):

          (a)  The Borrower fails to make
any payment of principal of or interest on
the Notes, or payment of any other
Obligation due hereunder, under the Notes
or under any other Financing Agreement on
or before the date such payment is due;

          (b) Any breach by the Borrower
in the due observance or performance of
any covenant set forth in Sections 5.1 to
5.3, 5.5, 5.6, 5.8 to 5.14, and such
breach continues unremedied for ten (10)
Business Days after any officer of the
Borrower obtains knowledge thereof;

          (c)  Any breach by the Borrower
of any covenant, other than those
covenants enumerated in Section 7.1 (a) or
(b) of this Agreement, which remains
unremedied for thirty (30) days after the
earlier of (i) an officer of the Borrower
obtaining knowledge thereof or (ii) notice
thereof having been made to the Borrower;

          (d)  Any representation or
warranty made by the Borrower under this
Agreement or by the Borrower or the Parent
under any other Financing Agreement or in
any certificate, report, financial
statement or other agreement, instrument
or document furnished in connection with
this Agreement or any other Financing
Agreement shall prove to have been false
or misleading in any material respect when
made;

          (e)  Default in, or breach of,
any provision of any Dealer Agreement by
any Dealer or default in, or breach of,
any provision of the Servicing Agreement
by the Servicer which such default or
breach is not cured within the specified
cure period therefor in the Dealer
Agreement or Servicing Agreement, as the
case may be;

          (f) Failure by the Servicer for
any reason, to remain a party to, or be
bound by the terms of, the Servicing
Agreement;

          (g) The occurrence of a default,
breach or failure of condition by the
Borrower, any guarantor of the Obligations
or the Parent under any other Financing
Agreement which (unless such default
otherwise constitutes an Event of Default
pursuant to the other provisions of this
Section 7.1) is not remedied within the
applicable cure period contained therein,
if any;

          (h)  Any default by the
Borrower, any guarantor of the Obligations
or the Parent after any applicable notice
and cure period, shall occur under any
Indebtedness with respect to which the
Borrower or the Parent, as applicable, is
a party as borrower or guarantor,
provided, that any such default by the
Parent described in this subsection
7.01(h) shall not constitute an Event of
Default unless the aggregate Indebtedness
owed under such agreement is greater than
or equal to $100,000;

          (i)  The Borrower, any guarantor
of the Obligations or the Parent shall
generally not pay its debts as they become
due or shall admit in writing its
inability to pay its debts, or shall make
a general assignment for the benefit of
creditors;

          (j)  The Borrower, any guarantor
of the Obligations, the Parent or any
Servicer shall (i) apply for or consent to
the appointment of a receiver, trustee,
custodian, intervenor or liquidator of it,
or of all or a substantial part of its
assets, (ii) file a voluntary petition in
bankruptcy, (iii) file a petition or
answer seeking reorganization or an
arrangement with creditors, or to take
advantage of any applicable liquidation,
conservatorship bankruptcy, moratorium,
arrangement, receivership, insolvency,
reorganization or similar laws affecting
the rights of creditors generally, (iv)
file an answer admitting the material
allegations of, or consent to, or default
in answering, a petition filed against it
in any bankruptcy, reorganization or
insolvency proceeding, or (v) take
corporate action for the purpose of
effecting any of the foregoing; provided,
that, to the extent American Lender
Facilities, Inc. is the Servicer, any such
event with respect to the Servicer shall
not be an Event of Default hereunder
unless such event has occurred and is
continuing for at least thirty (30) days
and shall not be an Event of Default
thereafter if the court having
jurisdiction over such proceeding shall
have determined that the Receivables are
not property of American Lender
Facilities, Inc.'s bankruptcy estate;

          (k)  An involuntary petition or
complaint shall be filed against the
Borrower, any guarantor of the
Obligations, the Parent or any Servicer
seeking bankruptcy or reorganization of
such Person or the appointment of a
receiver, custodian, trustee, intervenor
or liquidator of such Person, or all or
substantially all of its assets, and such
petition or complaint shall not have been
dismissed within sixty (60) days of the
filing thereof; or an order, order for
relief, judgment or decree shall be
entered by any court of competent
jurisdiction or other competent authority
approving a petition or complaint seeking
reorganization of such Person or
appointing a receiver, custodian, trustee,
intervenor or liquidator of such Person,
or of all or substantially all of its
assets; provided, that any such event with
respect to any Servicer shall not be an
Event of Default hereunder unless such
event has occurred and is continuing for
at least thirty (30) days and shall not be
an Event of Default thereafter if the
court having jurisdiction over such
proceeding shall have determined that the
Receivables are not property of such
Servicer's bankruptcy estate;

          (l)  Any final judgment or order
for the payment of money in excess of
$100,000 shall be rendered against the
Borrower and either (i) enforcement
proceedings shall have been commenced by
any creditor upon such judgment or order
or (ii) the same remains undischarged or
unpaid for a period of sixty (60) days,
during which period the execution of such
judgment is not effectively stayed;

          (m) (i) Any of the Financing
Agreements, or any Lien or priority claim
granted thereunder shall terminate, cease
to be effective or cease to be the legal,
valid, binding and enforceable obligation
of the Borrower, the Parent, any guarantor
of the Obligations, any Dealer or any
Servicer thereunder; (ii) the Borrower
shall, directly or indirectly, contest in
any manner such effectiveness, validity,
binding nature or enforceability (it being
understood that the Borrower may, in good
faith, question the accuracy of any
mathematical calculation of an amount owed
hereunder); or (iii) any Lien or priority
claim securing the Secured Obligations
shall cease to be effective and to be of
first priority;

          (n)  any Person shall levy on,
seize or attach all or any material
portion of the assets of the Borrower and
within thirty (30) days thereafter the
Borrower shall not have dissolved such
levy or attachment, as the case may be,
and, if applicable, regained possession of
such seized assets;

          (o)  the occurrence of a Change
in Control;

          (p)  either RDI Policy or the
VSI Policy shall cease to be in full force
and effect, unless replaced by a
substitute RDI Policy or VSI Policy
acceptable to the Lenders; 

          (r)  the Servicer shall cease to
be qualified to do business as a foreign
corporation in each jurisdiction in which
such qualification is or shall be
necessary to protect the validity and
enforceability of any of the Receivables,
the Dealer Agreements or the Servicing
Agreement, as the case may be, or the
ability of the Servicer to perform its
duties under the Servicing Agreement;

          (s)  This Agreement, the Notes
or any other Financing Agreement shall for
any reason cease to be in full force and
effect, or be declared null and void or
unenforceable in whole or in part as the
result of any action initiated by any
Person other than a Lender; 

          (t)  There shall have been an
"Event of Backup Servicing Default" under
the Master Trust Agreement or an "Event of
Termination" under the Master Certificate
Purchase Agreement.

then, and in every such event and at any
time thereafter during the continuance of
such event, either Lender may, at the same
or different times, take one or more of
the following actions:

          (A)  By notice to the Borrower
     (which may be telephonic notice con-
     
     firmed in writing) declare such
     Lender's obligation to make any
     future Loans hereunder terminated
     and/or declare the occurrence of the
     Termination Date, whereupon, in each
     case, such obligations shall be
     terminated and/or the Termination
     Date shall have occurred;

          (B)  By notice to the
     Borrower, declare the unpaid
     principal amount and interest of
     the Loans and all other amounts
     payable by the Borrower here-
     
     under to be forthwith due and
     payable, whereupon such amounts
     shall become forthwith due and
     payable, both as to principal
     and interest, without
     presentment, demand, protest or
     any other notice of any kind,
     all of which are hereby
     expressly waived, anything
     contained herein or in the
     Financing Agreements to the
     contrary notwithstanding;

          (C)  Retain and require the
     Servicer to retain any or all of
     the Collateral in the possession
     or under the control of the
     Servicer. 

          Notwithstanding the foregoing,
upon the occurrence of an Event of Default
described in paragraph (j) or (k) of this
Section 7.1, with respect to the Parent or
the Borrower the actions described in
paragraphs (A) and (B) above shall occur
automatically without the requirement of
giving of any notice to the Borrower.

          Notwithstanding anything to the
contrary in this Section 7.1, if (i) an
Event of Default or Default described in
paragraph (b), (c) or (d) of this Section
7.1 has arisen as a result of the failure
of a Receivable to constitute an Eligible
Receivable, and (ii) the Borrower shall
have made a mandatory prepayment in an
amount equal to the Applicable Advance
Rate times the Outstanding Balance of such
Receivable which no longer constitutes an
Eligible Receivable, then, in such event,
such Event of Default or Default shall be
deemed to have been cured for all purposes
under this Article VII.  

          Section 7.2  Remedies.  (a) The
Lenders shall have all rights and remedies
provided to the Lenders at law, in equity,
under the Financing Agreements and under
the Uniform Commercial Code as in effect
in the State of New York (the "Code"), all
of which rights and remedies shall be
cumulative, and, in addition, upon the
occurrence of any Event of Default, either
Lender may exercise any one or more of the
following rights and remedies:

          (i)  Exercise all the
     rights and remedies available to
     secured parties under the
     provisions of the Code. 

          (ii)  Institute legal
     proceedings to foreclose upon
     and against the Lien granted by
     the Financing Agreements to
     recover judgment for the Secured
     Obligations and to collect the
     same out of any of the Collat-
     
     eral or the proceeds of any sale
     thereof.

          (iii)  Without being
     responsible for loss or damage
     to such Collateral beyond the
     responsibility to use reasonable
     care with respect to the
     Collateral, require delivery to
     the Servicer or the Lenders of
     any Collateral then being held
     by the Borrower or the Servicer,
     sell and dispose of, or cause to
     be sold and disposed of, all or
     any part of the Collateral at
     one or more public or private
     sales, or other dispositions, at
     such places and times and on
     such terms and conditions and in
     such order as the Lenders may
     deem fit, without any previous
     demand or advertisement but with
     reasonable notification to the
     Borrower of any such sale or
     other disposal.  Written or
     telephonic notice at least ten
     (10) days prior to such public
     or private sale shall be deemed
     to constitute reasonable
     notification pursuant to this
     Section 7.2(a)(iii).

          (b)  Any notice of sale or other
disposition, advertisement and other
notice or demand, any right or equity of
redemption and any obligation of a
prospective purchaser to inquire as to the
power and authority of a Lender to sell or
otherwise dispose of the Collateral or as
to the application of the proceeds of sale
or otherwise, which would otherwise be
required by, or available to the Borrower
under, applicable law are hereby expressly
waived by the Borrower to the fullest
extent permitted by such law.

          (c)  The Lenders may notify any
Car Buyer under the Receivables of the
Lenders' Liens therein, may direct the
Servicer or any such Car Buyer to make
payment directly to the Lenders and may
take control of any proceeds to which the
Lenders may be entitled hereunder.

          (d)  All moneys received or
collected by the Lenders pursuant to this
Agreement from and after an Event of
Default shall be applied, at Lenders'
discretion, first to the payment of all
costs incurred in the collection of such
moneys (including reasonable attorneys'
fees and legal expenses).  All remaining
amounts shall be applied pursuant to
Section 2.5(c).  The balance, if any, of
such moneys remaining after payment in
full of the Secured Obligations shall be
remitted to the Borrower or as otherwise
directed by a court of competent
jurisdiction.



                ARTICLE VIII

                MISCELLANEOUS

          Section 8.1  Amendments, etc. 
No amendment or waiver of any provision of
this Agreement or the Notes, nor consent
to any departure by the Borrower
therefrom, shall be effective unless the
same shall be in writing and signed by
each Lender, and then such waiver or
consent shall be effective only in the
specific instance and for the specific
purpose for which given.

          Section 8.2  Notices.  All
notices and other communications provided
for hereunder shall be in writing
(including telegraphic or facsimile
transmission) and mailed by registered
mail, return receipt requested, or
telexed, telecopied or hand delivered,

(a) as to Finance or Global:

          III Finance Ltd.
          III Global Ltd.
          c/o Admiral Administration, Ltd.
          Anchorage Centre, 2nd Floor 
          Grand Cayman, Cayman Islands,
B.W.I.
          Telecopy: (345) 949-0705
          Confirmation: (345) 949-0704
          Attention: David Bree

     with a copy, in either case to:

          III Offshore Advisors
          250 South Australian Avenue,
Suite 600
          West Palm Beach, Florida 33401
          Telecopy: (561) 655-6871
          Confirmation: (561) 655-5885
          Attention: Robert Fasulo
                         and



          James River Capital
          103 Sabot Park
          Manakin-Sabot, Virginia 23103
          Telecopy:  (804) 784-5833
          Confirmation:  (804) 784-4500
          Attention:  Kevin Brandt

(b) as to Borrower:

          Aegis Auto Finance, Inc.
          Newport Tower
          525 Washington Boulevard, 29th
          Floor
          Jersey City, New Jersey  07310
          Telecopy: (201) 418-7370
          Confirmation: (201) 418-7379
          Attention:  Joseph Battiato

or (c) at such other address as shall be
designated by such party in a written
notice to the other party.  All such
notices and communications shall be
effective and deemed delivered only when
received by the party to which it is sent;
provided, however, that a telecopy
transmission shall be deemed to be
received when transmitted so long as the
transmitting machine has provided an
electronic confirmation of such
transmission. 

          Section 8.3  Survival of
Representations and Warranties.  All
representations and warranties made herein
shall survive the execution, delivery and
acceptance of this Agreement, the Notes
and the other Financing Agreements.

          Section 8.4  No Waiver;
Remedies.  No failure on the part of a
Lender to exercise, and no delay in
exercising any right hereunder or under
the Notes or any other Financing Agreement
shall operate as a waiver thereof with
respect to such Lender; nor shall any
single or partial exercise of any right
hereunder or under the Notes preclude any
other or further exercise thereof or the
exercise of any other right.  The remedies
herein provided are cumulative and not
exclusive of any remedies provided by law.

          Section 8.5  Costs and Expenses. 
Except as otherwise provided in the
immediately subsequent sentence, each
party hereto agrees to pay its own costs
and expenses (including attorneys' and
paralegals' fees and expenses) in
connection with the execution and delivery
of this Agreement, the Notes and the other
Financing Agreements.  The Borrower agrees
to pay (a) all costs and expenses incurred
by the Lenders in maintaining, preserving
or insuring any Collateral and (b) all
costs and expenses of the Lenders
(including reasonable attorneys' and
paralegals' fees and expenses) in
connection with the enforcement of this
Agreement, the Notes, the other Financing
Agreements and/or the Lien on any of the
Collateral.  All of the costs, fees and
expenses enumerated in the immediately
preceding sentence shall constitute
Obligations and shall be secured by the
Collateral.

          Section 8.6  Relationship;
Indemnity.  (a)  The relationship of the
Borrower to each Lender under the
Financing Agreements is, and shall at all
times remain, solely that of borrower and
lender; other than as set forth in Section
7.2(a)(iii), neither Lender undertakes or
assumes any responsibility or duty to the
Borrower or to any third party with
respect to the Collateral.

          (b)  The Borrower hereby
indemnifies and agrees to hold harmless
each Lender and its respective officers,
directors, employees, attorneys and agents
(collectively, the "Indemnified Parties")
from any and all losses, damages (whether
general, punitive or otherwise),
liabilities, claims, causes of action and
other costs and expenses, including
reasonable attorneys' fees, which any
Indemnified Party may suffer or incur by
or as a result of claims by third parties
in any manner relating to or arising out
of this Agreement or the other Financing
Agreements, or any act, event or
transaction related thereto, the making of
Loans, the use or intended use of the
proceeds of the Loans, or any of the other
transactions contemplated by the Financing
Agreements, including any Dealer Agreement
or Contract. 

          (c)  Promptly after any
Indemnified Party is served with process
in connection with the commencement of any
action, such Indemnified Party shall, if a
claim against the Borrower in respect
thereof is to be made pursuant to this
indemnification, notify the Borrower of
the commencement thereof.  The Borrower
shall pay any Obligations arising under
this indemnity to such Indemnified Party
immediately upon demand.  The duty of the
Borrower to indemnify the Lenders shall
survive the release and cancellation of
this Agreement or any of the other
Financing Agreements. 

          Section 8.7  Successors and
Assigns; Assignment.  This Agreement shall
be binding upon and inure to the benefit
of the Borrower and the Lenders and their
respective successors and assigns, except
that the Borrower shall not have the right
to assign its rights hereunder or any
interest herein without the prior written
consent of the Lenders.  Either Lender, at
its sole option, shall have the right to
assign this Agreement, its Note and any of
its rights and interest hereunder and
thereunder.

          Section 8.8    Registered
Obligations.  The Loans (including the
Notes evidencing the Loans) are registered
obligations and the right, title and
interest of the Lenders and their assigns
(and of a Person who takes a participation
in a Loan directly from a Lender) in and
to such Loan shall be transferrable only
upon notation of such transfer in a
registry (the "Registry") maintained to
record the interest of each Lender and its
respective assigns (and such direct
participants).  A Note shall only evidence
a Lender's, or its assigns', right, title
and interest in and to the related Loans,
and in no event is any such Note to be
considered a bearer instrument or
obligation.  This Section 8.8 shall be
construed so that the Loans are at all
times maintained in "registered form"
within the meaning of Section 163(f),
871(h)(2) and 881(c)(2) of the IRC and any
related regulations (or any successor
provisions of the IRC or such
regulations).  The Borrower shall maintain
the Registry in which the Borrower will
register the Loans.  No transfer by a
Lender or any of its assigns of (or direct
participant with respect to) any of the
Loans shall be permitted or effective
unless and until recorded on the Registry. 
Any such transfer shall be made only by
written application by the transferring
Lender, its assigns, or participants to
the Borrower stating the name of the
proposed transferee.  The Borrower agrees
that within five (5) Business Days after
its receipt of such written notice, the
Borrower shall, at its own expense, record
such transfer on the Registry and shall,
if requested by a Lender or the
transferee, execute new Notes to the order
of such Lender and/or the transferee, as
applicable, in exchange for the
surrendered Note or Notes.  Such new Note
or Notes shall be in an aggregate
principal amount equal to the unpaid
aggregate principal amount of such
surrendered Note or Notes, shall be dated
the effective date of the assignment and
shall otherwise be in substantially the
form of Exhibit C.

          Section 8.9    Binding Effect;
Governing Law.  This Agreement constitutes
the complete and final expression of the
parties' agreement with respect to the
matters set forth herein and supersedes
all oral negotiations and prior writings
in respect of such matters.  This
Agreement and the Notes shall be governed
by, and construed in accordance with, the
laws and decisions of the State of New
York.  Whenever possible, each provision
of this Agreement shall be interpreted in
such manner as to be effective and valid
under applicable law, but if any provision
of this Agreement shall be prohibited or
invalid under applicable law, such
provision shall be ineffective only to the
extent of such prohibition or invalidity,
without invalidating the remainder of such
provision or the remaining provisions of
this Agreement.

          Section 8.10   WAIVER OF TRIAL
BY JURY; SUBMISSION TO JURISDICTION.  THE
BORROWER AND EACH LENDER EACH HEREBY
AGREES TO WAIVE ANY RIGHT TO TRIAL BY JURY
OF ANY CLAIM, DEMAND, ACTION OR CAUSE OF
ACTION ARISING UNDER OR IN CONNECTION WITH
THIS AGREEMENT OR ANY FINANCING AGREEMENT,
WHETHER SOUNDING IN TORT, CONTRACT OR
OTHERWISE.  THE BORROWER HEREBY CONSENTS
TO THE JURISDICTION OF ANY LOCAL OR
FEDERAL COURT LOCATED WITHIN THE STATE OF
NEW YORK AND WAIVES ANY OBJECTION WHICH
BORROWER MAY HAVE BASED ON IMPROPER VENUE
OR FORUM NON CONVENIENS TO THE CONDUCT OF
ANY PROCEEDING IN ANY SUCH COURT; NOTHING
IN THIS SECTION 8.10 SHALL AFFECT EITHER
LENDER'S RIGHT TO BRING ANY ACTION OR
PROCEEDING AGAINST THE BORROWER OR ITS
PROPERTY IN THE COURTS OF ANY OTHER
JURISDICTION.

          Section 8.11   Term.  This
Agreement shall become effective when
executed and delivered by the parties
hereto and shall expire upon that date
occurring on or after the Termination Date
when each Lender has received indefeasible
payment in full in cash of the Obligations
owed to it.  Notwithstanding the
foregoing, the Borrower's agreement to
indemnify the Lenders under Section 8.6
shall survive the termination of this
Agreement.

          Section 8.12   Headings. 
Article and Section headings in this
Agreement are included for convenience of
reference only and shall not affect any
construction or interpretation of this
Agreement.     

          Section 8.13  Counterparts. 
This Agreement may be executed by the
parties hereto in separate counterparts,
each of which when so executed shall be
deemed to be an original and both of which
taken together shall constitute one and
the same agreement.

          Section 8.14  Termination of
Original Agreement.  The Borrower, Aegis
Capital, AAC and the Lenders all hereby
agree that, upon the execution, delivery
and effectiveness of that certain Master
Amendment to the Retained Yield Loan
Agreements, dated as of the date hereof
(the "Master Amendment"), among III
Finance, the Borrower and Aegis Consumer
Finance, Inc., the provisions of the
Original Agreement not expressly
incorporated by reference in the Master
Amendment shall terminate and be of no
further force or effect and the provisions
of the Original Agreement expressly
incorporated by reference in the Master
Amendment shall continue in full force and
effect thereunder. 


          Section 8.15  Physical Damage
Insurance.  The Lenders hereby acknowledge
that the Borrower may, subject to further
business and legal analysis, commence
offering financing to its Car Buyers for
physical damage insurance charges, which
financing would be offered on an elective
and not forced basis.  In such event, if
the Borrower so requests, and so long as
no Default or Event of Default has
occurred and is then continuing, the
Lenders agree to negotiate in good faith
with respect to modifying this Agreement
in order to accommodate such business
plan, including a possible modification of
the definition of "Outstanding Balance" to
include such physical damage insurance
charges; provided, however, that (x) no
party hereto shall have any liability for
failing to reach a final agreement on such
issues and (y) the Lenders shall have no
obligation to negotiate with respect to
such issues unless the Borrower shall have
first demonstrated to the Lenders'
reasonable satisfaction that the financing
of such insurance charges and the
inclusion of such charges in the amounts
financed under this Agreement (i) will be
permitted under all applicable state laws,
(ii) will not have any material impact on
the payment and performance of the
Receivables by the Car Buyers, (iii) will
be permitted under the Underwriting
Criteria and (iv) will not adversely
affect the obligations of the Risk Default
Insurers or the rights of the Lenders with
respect to the RDI Policies.
<PAGE>
          IN WITNESS WHEREOF, the parties
hereto have caused this Agreement to be
executed by their respective officers
thereunto duly authorized, as of the date
first written above.


                              III FINANCE
LTD.

                              
By______________________________
                                Name:
                                Title:



                              III GLOBAL
LTD.

                              
By______________________________
                                Name:
                                Title:



                             AEGIS AUTO FINANCE, INC.

                              
By______________________________
Name:
Title:



AEGIS CAPITAL MARKETS, INC.,
for purposes
of Section 8.16 hereof

                              
By______________________________
Name:
Title:


          
AEGIS ACCEPTANCE CORP.,
for purposes
of Section 8.16 hereof

                              
By______________________________
Name:
Title:

              TABLE OF CONTENTS

Section                                  Page


ARTICLE I
     
     DEFINITIONS . . . . . . . . . . . . . .2
     Section 1.1  General Terms. . . . . . .2
     Section 1.2  Terms Defined in Uniform
          Commercial Code. . . . . . . . . 15
     Section 1.3  Accounting Terms . . . . 15
     Section 1.4  Other Terms. . . . . . . 15
     Section 1.5 Preliminary Statement . . 15

ARTICLE II
     
     LOANS AND INTEREST. . . . . . . . . . 15
     Section 2.1  Loans. . . . . . . . . . 15
     Section 2.2  Making the Loans . . . . 16
     Section 2.3  Notes. . . . . . . . . . 17
     Section 2.4  Interest . . . . . . . . 18
     Section 2.5  Repayments; Prepayments. 18
     Section 2.6. Increased Costs, Capital
          Adequacy . . . . . . . . . . . . 20
     Section 2.7  Taxes. . . . . . . . . . 21
     Section 2.8  Sharing of Payments.
          Etc. . . . . . . . . . . . . . . 22

ARTICLE III
     
     CONDITIONS TO LENDING . . . . . . . . 22
     Section 3.1  Conditions Precedent to
          this Agreement . . . . . . . . . 22
     Section 3.2  Conditions Precedent to
          All Loans. . . . . . . . . . . . 23

ARTICLE IV
     
     REPRESENTATIONS AND WARRANTIES. . . . 24
     Section 4.1  Corporate Existence. . . 24
     Section 4.2  Corporate Authority; No
          Conflicts. . . . . . . . . . . . 24
     Section 4.3  Financial Condition. . . 25
     Section 4.4  Litigation . . . . . . . 25
     Section 4.5  Compliance with Laws and
          Regulations. . . . . . . . . . . 25
     Section 4.6  Title to Receivables . . 25
     Section 4.7  No Defaults. . . . . . . 26
     Section 4.8  Taxes. . . . . . . . . . 26
     Section 4.9  Margin Stock . . . . . . 26
     Section 4.10  Investment Company Act. 26
     Section 4.11  Disclosure. . . . . . . 26
     Section 4.12  ERISA . . . . . . . . . 27
     Section 4.13  Dealer Agreements . . . 27

ARTICLE V
     
     COVENANTS . . . . . . . . . . . . . . 27
     Section 5.1  Reports/Financial
          Information. . . . . . . . . . . 27
     Section 5.2  Notices. . . . . . . . . 28
     Section 5.3  Corporate Existence;
          Compliance with Laws . . . . . . 29
     Section 5.4  Indebtedness; Liens;
          Sales of Assets. . . . . . . . . 29
     Section 5.5  Compliance with
          Financing Agreements . . . . . . 29
     Section 5.6  Books and Records; Right
          of Inspection. . . . . . . . . . 29
     Section 5.7  Further Assurances . . . 30
     Section 5.8  Maintenance of Insurance 30
     Section 5.9  Servicing Agreement. . . 30
     Section 5.10  Merger; Consolidation,
          Etc. . . . . . . . . . . . . . . 31
     Section 5.11  Use of Proceeds . . . . 31
     Section 5.12  Actions with Respect to
          Receivables. . . . . . . . . . . 31
     Section 5.13  Change of Principal
          Office . . . . . . . . . . . . . 32
     Section 5.14  Net Worth . . . . . . . 32

ARTICLE VI
     
     COLLATERAL. . . . . . . . . . . . . . 32
     Section 6.1  Security Interest. . . . 32
     Section 6.2  Release of Security
          Interest . . . . . . . . . . . . 33
     Section 6.3  Power of Attorney. . . . 34
     Section 6.4  Representations and
          Warranties with Respect to
          Collateral . . . . . . . . . . . 35
     Section 6.5  Covenants with Respect
          to Collateral. . . . . . . . . . 36
     Section 6.6  Release of Receivables
          and Liens with Respect to
          Automobiles. . . . . . . . . . . 36
     Section 6.7  Depository Account . . . 36
     Section 6.8  Pledge of Stock. . . . . 38

ARTICLE VII
     
     DEFAULT; REMEDIES . . . . . . . . . . 38
     Section 7.1  Events of Default. . . . 38
     Section 7.2  Remedies . . . . . . . . 42

ARTICLE VIII
     
     MISCELLANEOUS . . . . . . . . . . . . 43
     Section 8.1  Amendments, etc. . . . . 43
     Section 8.2  Notices. . . . . . . . . 43
     Section 8.3  Survival of
          Representations and Warranties . 45
     Section 8.4  No Waiver; Remedies. . . 45
     Section 8.5  Costs and Expenses . . . 45
     Section 8.6  Relationship; Indemnity. 46
     Section 8.7  Successors and Assigns;
          Assignment . . . . . . . . . . . 46
     Section 8.8    Registered Obligations 46
     Section 8.9    Binding Effect;
          Governing Law. . . . . . . . . . 47
     Section 8.10   WAIVER OF TRIAL BY
          JURY; SUBMISSION TO                                              
          JURISDICTION . . . . . . . . . . 47
     Section 8.11   Term . . . . . . . . . 48
     Section 8.12   Headings . . . . . . . 48
     Section 8.13  Counterparts. . . . . . 48
     Section 8.14  Termination of Original
          Agreement. . . . . . . . . . . . 48
     Section 8.15  Physical Damage
          Insurance. . . . . . . . . . . . 48



          





                                                       


                   PROMISSORY NOTE


U.S. $15,000,000                           March
14, 1997 

                                                     
        FOR VALUE RECEIVED, AEGIS AUTO FINANCE,
INC., a Delaware corporation (the "Borrower") does
hereby promise to pay to III GLOBAL, LTD., a  Cayman
Islands company (the "Lender"), the principal amount
of U.S. $15,000,000 (FIFTEEN MILLION AND NO/100
DOLLARS) or, if less, such Lender's Proportionate
Share of the unpaid principal amount of the Loans
made by the lenders to the Borrower under that
certain Loan and Security Agreement dated as of
March 14, 1997 among the Borrower, the Lender and
III Finance, Ltd. as an additional lender (as
amended, restated, supplemented or otherwise
modified from time to time, the "Loan Agreement"),
on the Termination Date, and to pay interest on the
unpaid principal balance hereof at the rates and at
the times set forth in the Loan Agreement. 
Capitalized terms used herein without definition are
used as defined in the Loan Agreement.

        Interest shall be calculated on the basis
of a 360-day year for the actual number of days
elapsed.  Upon the occurrence and during the
continuance of an Event of Default, the interest
rate shall be increased by two percent (2.00%) per
annum above the rate of interest otherwise
applicable.  In no event shall the interest payable
hereunder exceed the Maximum Rate.

        This Note is referred to in, is issued
pursuant to, and is entitled to the benefits of, the
Loan Agreement, to which reference is hereby made
for a more complete statement of the terms and
conditions under which the Loans evidenced hereby
are made and are to be repaid.

        This Note is a registered obligation (as
more particularly described in Section 8.8 of the
Loan Agreement), and it is the intent of the parties
to the Loan Agreement that the Loans be maintained
in "registered form" within the meaning of Section
163(f), 871(h)(2) and 881(c)(2) of the Internal
Revenue Code. 

        Upon and after the occurrence of an Event
of Default, this Note may, as provided in the Loan
Agreement, without demand, notice or legal process
of any kind, be declared, and immediately shall
become, due and payable.  The Loan Agreement also
contains provisions for optional and mandatory
prepayments on account of the principal hereof prior
to maturity upon the terms and conditions specified
therein.

        All payments of principal of and interest
on this Note shall be made to the Lender at such
account as the Lender shall in writing direct the
Borrower, in immediately available funds and in
currency of the United States of America which at
the time of payment shall be legal tender for the
payment of public and private debts.

        The Borrower promises to pay all costs and
expenses, including reasonable attorneys' fees and
disbursements incurred in the collection and
enforcement of this Note or any appeal of a judgment
rendered thereon, all in accordance with the
provisions of the Loan Agreement.  The Borrower
hereby waives diligence, presentment, protest,
demand and notice of every kind except as required
pursuant to the Loan Agreement and to the full
extent permitted by law the right to plead any
statute of limitations as a defense to any demands
hereunder.

        This Note is secured by all Collateral
securing the Obligations pursuant to the Loan
Agreement and the other Financing Agreements.


        THIS NOTE SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE
OF NEW YORK.



                            AEGIS AUTO FINANCE,
INC.


                            
By______________________________
                              Name:
                              Title:

                                                       


                   PROMISSORY NOTE


U.S. $35,000,000                           March 14, 1997 

                                                     
        FOR VALUE RECEIVED, AEGIS AUTO FINANCE, INC.,
a Delaware corporation (the "Borrower") does hereby promise to pay to III
GLOBAL, LTD., a  Cayman Islands company (the "Lender"), the principal
amount of U.S. $35,000,000 (THIRTY FIVE MILLION AND NO/100
DOLLARS) or, if less, such Lender's Proportionate Share of the unpaid
principal amount of the Loans made by the lenders to the Borrower under
that certain Loan and Security Agreement dated as of March 14, 1997
among the Borrower, the Lender and III Finance, Ltd. as an additional
lender (as amended, restated, supplemented or otherwise modified from time
to time, the "Loan Agreement"), on the Termination Date, and to pay
interest on the unpaid principal balance hereof at the rates and at the times
set forth in the Loan Agreement.  Capitalized terms used herein without
definition are used as defined in the Loan Agreement.

        Interest shall be calculated on the basis of a 360-day year for
the actual number of days elapsed.  Upon the occurrence and during the
continuance of an Event of Default, the interest rate shall be increased by
two percent (2.00%) per annum above the rate of interest otherwise
applicable.  In no event shall the interest payable hereunder exceed the
Maximum Rate.

        This Note is referred to in, is issued pursuant to, and is
entitled to the benefits of, the Loan Agreement, to which reference is hereby
made for a more complete statement of the terms and conditions under
which the Loans evidenced hereby are made and are to be repaid.

        This Note is a registered obligation (as more particularly
described in Section 8.8 of the Loan Agreement), and it is the intent of the
parties to the Loan Agreement that the Loans be maintained in "registered
form" within the meaning of Section 163(f), 871(h)(2) and 881(c)(2) of the
Internal Revenue Code. 

        Upon and after the occurrence of an Event of Default, this
Note may, as provided in the Loan Agreement, without demand, notice or
legal process of any kind, be declared, and immediately shall become, due
and payable.  The Loan Agreement also contains provisions for optional and
mandatory prepayments on account of the principal hereof prior to maturity
upon the terms and conditions specified therein.

        All payments of principal of and interest on this Note shall be
made to the Lender at such account as the Lender shall in writing direct the
Borrower, in immediately available funds and in currency of the United
States of America which at the time of payment shall be legal tender for the
payment of public and private debts.

        The Borrower promises to pay all costs and expenses,
including reasonable attorneys' fees and disbursements incurred in the
collection and enforcement of this Note or any appeal of a judgment
rendered thereon, all in accordance with the provisions of the Loan
Agreement.  The Borrower hereby waives diligence, presentment, protest,
demand and notice of every kind except as required pursuant to the Loan
Agreement and to the full extent permitted by law the right to plead any
statute of limitations as a defense to any demands hereunder.

        This Note is secured by all Collateral securing the Obligations
pursuant to the Loan Agreement and the other Financing Agreements.


        THIS NOTE SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE
OF NEW YORK.



                            AEGIS AUTO FINANCE, INC.


                            
By______________________________
                              Name:
                              Title:

                                         EXECUTION COPY


                       GUARANTY



          GUARANTY dated March 14, 1997 made by The
Aegis Consumer Funding Group, Inc., a Delaware corporation
(the "Guarantor"), in favor of the Lenders (as defined in the
Loan and Security Agreement referred to below).


                 PRELIMINARY STATEMENT

          III Finance Ltd., a Cayman Islands company
("Finance") and III Global Ltd., a Cayman Islands company
("Global" and together with Finance, the "Lenders") are party to
the Loan and Security Agreement dated as of March 14, 1997
(said agreement, as it may hereafter be amended, supplemented
or otherwise modified from time to time, being the "Loan and
Security Agreement," the terms defined therein and not otherwise
defined herein being used herein as therein defined) with Aegis
Auto Finance, Inc., a Delaware corporation (the "Borrower").  It
is a condition precedent to the making of Loans under the Loan
and Security Agreement that the Guarantor shall have executed
and delivered this Guaranty.

          NOW, THEREFORE, in consideration of the
premises and in order to induce the Lenders to make the Loans
under the Loan and Security Agreement, the Guarantor hereby
agrees as follows:

          Section 1.  Guaranty.  The Guarantor hereby
unconditionally and irrevocably guarantees the punctual payment
when due, whether at stated maturity, by acceleration or
otherwise, of all obligations of the Borrower now or hereafter
existing under the Loan and Security Agreement, whether for
principal, interest, fees, expenses or otherwise (such obligations
being the "Guaranteed Obligations"), and agrees to pay any and
all expenses (including reasonable counsel fees and expenses)
incurred by the Lenders in enforcing any rights under this
Guaranty.  Without limiting the generality of the foregoing, the
Guarantor's liability shall extend to all amounts that constitute
part of the Guaranteed Obligations and would be owed by the
Borrower to the Lenders or any other Person under the Loan and
Security Agreement but for the fact that they are unenforceable
or not allowable due to the existence of a bankruptcy,
reorganization or similar proceeding involving the Borrower.

          Section 2.  Guaranty Absolute.  The Guarantor
guarantees that the Guaranteed Obligations will be paid strictly
in accordance with the terms of the Loan and Security
Agreement, regardless of any law, regulation or order now or
hereafter in effect in any jurisdiction affecting any of such terms
or the rights of the Lenders with respect thereto.  The obligations
of the Guarantor under this Guaranty are independent of the
Guaranteed Obligations or any other obligations of any other
party under the Loan and Security Agreement, and a separate
action or actions may be brought and prosecuted against the
Guarantor to enforce this Guaranty, irrespective of whether any
action is brought against the Borrower or any other party or
whether the Borrower or any other party is joined in any such
action or actions.  The liability of the Guarantor under this
Guaranty shall be irrevocable, absolute and unconditional
irrespective of, and the Guarantor hereby irrevocably waives any
defenses it may now or hereafter have in any way relating to,
any or all of the following:

          (a)  any lack of validity or enforceability of the
     Loan and Security Agreement or any agreement or
     instrument relating thereto; 

          (b)  any change in the time, manner or place of
     payment of, or in any other term of, all or any of the
     Guaranteed Obligations, or any other amendment or
     waiver of or any consent to departure from the Loan and
     Security Agreement, including, without limitation, any
     increase in the Guaranteed Obligations resulting from the
     extension of additional credit to the Borrower or any of
     its Affiliates or otherwise;

          (c)  any taking, exchange, release or non-
     perfection of any Collateral, or any taking, release or
     amendment or waiver of or consent to departure from any
     other guaranty, for all or any of the Guaranteed
     Obligations;

          (d)  any manner of application of Collateral, or
     proceeds thereof, to all or any of the Guaranteed
     Obligations, or any manner of sale or other disposition of
     any Collateral for all or any of the Guaranteed
     Obligations under the Loan and Security Agreement or
     any other assets of the Borrower or any of its Affiliates;
     or

          (e)  any change, restructuring or termination of the
     corporate structure or existence of the Borrower or any of
     its Affiliates.

This Guaranty shall continue to be effective or be reinstated, as
the case may be, if at any time any payment of any of the
Guaranteed Obligations is rescinded or must otherwise be
returned by the Lenders or any other Person upon the insolvency,
bankruptcy or reorganization of the Borrower or otherwise, all as
though such payment had not been made.

          Section 3.  Waivers and Acknowledgments.  (a) 
The Guarantor hereby waives promptness, diligence, notice of
acceptance and any other notice with respect to any of the
Guaranteed Obligations and this Guaranty and any requirement
that the Lenders protect, secure, perfect or insure any lien or any
property subject thereto or exhaust any right or take any action
against the Borrower or any other Person or any Collateral.

          (b)  The Guarantor hereby waives any right to
revoke this Guaranty, and acknowledges that this Guaranty is
continuing in nature and applies to all Guaranteed Obligations,
whether existing now or in the future.

          (c)  The Guarantor acknowledges that it will
receive substantial direct and indirect benefits from the financing
arrangements contemplated by the Loan and Security Agreement
and that the waivers set forth in this Section 3 are knowingly
made in contemplation of such benefits.

          Section 4.  Subrogation.  The Guarantor will not
exercise any rights that it may now or hereafter acquire against
the Borrower that arise from the existence, payment,
performance or enforcement of the Guarantor's Obligations
under this Guaranty, including, without limitation, any right of
subrogation, reimbursement, exoneration, contribution or
indemnification and any right to participate in any claim or
remedy of the Lenders against the Borrower or any Collateral,
whether or not such claim, remedy or right arises in equity or
under contract, statute or common law, including, without
limitation, the right to take or receive from the Borrower directly
or indirectly, in cash or other property or by set-off or in any
other manner, payment or security on account of such claim,
remedy or right, unless and until all of the Guaranteed
Obligations and all other amounts payable under this Guaranty
shall have been paid in full in accordance with the terms of the
Loan and Security Agreement.  If any amount shall be paid to
the Guarantor in violation of the preceding sentence at any time
prior to the payment in full of the Guaranteed Obligations and
all other amounts payable under this Guaranty, such amount shall
be held in trust for the benefit of the Lenders and shall forthwith
be paid to the Lenders to be credited and applied to the
Guaranteed Obligations and all other amounts payable under this
Guaranty, whether matured or unmatured, in accordance with the
terms of the Loan and Security Agreement, or to be held as
Collateral for any Guaranteed Obligations or other amounts
payable under this Guaranty thereafter arising.  If (i) the
Guarantor shall make payment to the Lenders of all or any part
of the Guaranteed Obligations, (ii) all of the Guaranteed
Obligations and all other amounts payable under this Guaranty
shall be paid in full and (iii) the Termination Date shall have
occurred, the Lenders will, at the Guarantor's request and
expense, execute and deliver to the Guarantor appropriate
documents, without recourse and without representation or
warranty, necessary to evidence the transfer by subrogation to
the Guarantor of an interest in the Guaranteed Obligations
resulting from such payment by the Guarantor.

          Section 5.  Representations and Warranties.  The
Guarantor hereby represents and warrants as follows:

          (a)  The Guarantor (i) is a corporation duly
     organized, validly existing and in good standing under the
     laws of the jurisdiction of its incorporation, (ii) is duly
     qualified and in good standing as a foreign corporation in
     each other jurisdiction in which it owns or leases property
     or in which the conduct of its business requires it to so
     qualify or be licensed except where the failure to so
     qualify or be licensed would not have a material adverse
     effect on the business or properties, taken as a whole, or
     the condition, financial or otherwise, of the Guarantor (a
     "Material Adverse Effect"), and (iii) has all requisite
     corporate power and authority to own or lease and
     operate its properties and to carry on its business as now
     conducted and as proposed to be conducted.

          (b)  The execution, delivery and performance by
     the Guarantor of this Guaranty are within the Guarantor's
     corporate powers, have been duly authorized by all
     necessary corporate action, and do not (i) contravene the
     Guarantor's charter or bylaws, (ii) violate any law
     (including, without limitation, the Securities Exchange
     Act of 1934 and the Racketeer Influenced and Corrupt
     Organizations Chapter of the Organized Crime Control
     Act of 1970), rule, regulation (including, without
     limitation, Regulations G, T, U and X of the Board of
     Governors of the Federal Reserve System), order, writ,
     judgment, injunction, decree, determination or award, (iii)
     conflict with or result in the breach of, or constitute a
     default under, any loan agreement, contract, indenture,
     mortgage, deed of trust, lease or other instrument binding
     on or affecting the Guarantor, any of its subsidiaries or
     any of its or their properties, the effect of which conflict,
     breach or default is reasonably likely to have a Material
     Adverse Effect, or (iv) except for the Liens created under
     the Loan and Security Agreement, result in or require the
     creation or imposition of any Lien upon or with respect
     to any of the properties of the Guarantor or any of its
     subsidiaries.  The Guarantor is not in violation of any
     such law, rule, regulation, order, writ, judgment,
     injunction, decree, determination or award, or in breach
     of any such contract, loan agreement, indenture,
     mortgage, deed of trust, lease or other instrument, the
     violation or breach of which would be reasonably likely
     to have a Material Adverse Effect.

          (c)  No authorization or approval or other action
     by, and no notice to or filing with, any governmental
     authority or regulatory body or any other third party is
     required for (i) the due execution, delivery, recordation,
     filing or performance by the Guarantor of this Guaranty,
     and (ii) the exercise by the Lenders of their rights under
     this Guaranty.

          (d)  This Guaranty has been duly executed and
     delivered by the Guarantor.  This Guaranty is the legal,
     valid and binding obligation of the Guarantor, enforceable
     against the Guarantor in accordance with its terms except
     as enforceability may be limited by bankruptcy,
     insolvency, reorganization, moratorium or other laws
     relating to or limiting creditors' rights or by equitable
     principles generally.

          (e)  There are no conditions precedent to the
     effectiveness of this Guaranty that have not been satisfied
     or waived.

          (f)  The Guarantor has, independently and without
     reliance upon the Lenders, and based on such documents
     and information as it has deemed appropriate, made its
     own credit analysis and decision to enter into this
     Guaranty.

          Section 6.  Amendments, Etc.  No amendment or
waiver of any provision of this Guaranty and no consent to any
departure by the Guarantor therefrom shall in any event be
effective unless the same shall be in writing and signed by each
of the Lenders, and then such waiver or consent shall be
effective only in the specific instance and for the specific
purpose for which given.

          Section 7.  Notices, Etc.  All notice and other
communications provided for hereunder shall be in writing
(including telegraphic, telecopy or telex communication) and
mailed, telegraphed, telecopied, telexed or delivered by overnight
courier of nationally recognized standing to it, if to the
Guarantor, addressed to 525 Washington Boulevard, 29th Floor,
Jersey City, New Jersey 07310, Attention: Gary D. Peiffer,
General Counsel, if to the Lenders, at their addresses specified in
the Loan and Security Agreement, or as to any party, at such
other address as shall be designated by such party in a written
notice to each other party complying as to delivery with the
terms of this Section 7.  All such notices and other
communications shall, when mailed, telecopied, telegraphed,
telexed or sent by courier, be effective when deposited in the
mails, delivered to the telegraph company, transmitted by
telecopier, confirmed by telex answerback or delivered to the
overnight courier, respectively, addressed as aforesaid.

          Section 8.  No Waiver, Remedies.  No failure on
the part of the Lenders to exercise, and no delay in exercising,
any right hereunder shall operate as a waiver thereof; nor shall
any single or partial exercise of any right hereunder preclude any
other or further exercise thereof or the exercise of any other
right.  The remedies herein provided are cumulative and not
exclusive of any remedies provided by law.

          Section 9.  Indemnification.  Without limitation on
any other Guaranteed Obligations of the Guarantor or remedies
of the Lenders under this Guaranty, the Guarantor shall, to the
fullest extent permitted by law, indemnify, defend and save and
hold harmless each of the Lenders from and against, and shall
pay on demand, any and all losses, liabilities, damages, costs,
expenses and charges (including the reasonable fees and
disbursement of the Lenders' legal counsel) suffered or incurred
by the Lenders as a result of any failure of any Guaranteed
Obligations to be the legal, valid and binding obligations of the
Borrower enforceable against the Borrower in accordance with
their terms.

          Section 10.  Continuing Guaranty; Assignments
under the Loan and Security Agreement.  This Guaranty is a
continuing guaranty and shall (a) remain in full force and effect
until the later of the payment in full of the Guaranteed
Obligations and all other amounts payable under this Guaranty
and the Termination Date, (b) be binding upon the Guarantor, its
successors and assigns, and (c) inure to the benefit of and be
enforceable by the Lenders and their successors, transferees and
assigns.

          Section 11.  Governing Law; Jurisdiction.  This
Guaranty shall be governed by, and construed in accordance
with, the laws of the State of New York.

          IN WITNESS WHEREOF, the Guarantor has
caused this Guaranty to be duly executed and delivered by its
officer thereunto duly authorized as of the date first above
written.

     
                         THE AEGIS CONSUMER
FUNDING GROUP, INC.



                         By:
_____________________________________
                                Name:
_______________________________
                                Title: 
________________________________


I:\AHC_COM\10_105_3.WPD   May 8, 1997 (4:57p)

                                                              EXECUTION COPY
                                                                             
                                         




              PLEDGE AGREEMENT


                   between



   The Aegis Consumer Funding Group, Inc.,
                 as Pledgor


                     AND


              III Finance, Ltd.
                     and
              III Global, Ltd.,

                 as Lenders



         Dated as of March 14, 1997
<PAGE>


              PLEDGE AGREEMENT


         THIS PLEDGE AGREEMENT (the
"Pledge Agreement"), dated as of March 14, 1997, is
executed by and among THE AEGIS CONSUMER
FUNDING GROUP, INC., a Delaware corporation (the
"Pledgor"), III FINANCE, LTD., a Cayman Islands
corporation ("Finance") and III GLOBAL, LTD., a Cayman
Islands Corporation ("Global" and together with Finance, the
"Lenders" and each individually a "Lender").  Capitalized
terms used herein and not otherwise defined herein shall have
the respective meanings ascribed to such terms in the "Loan
and Security Agreement" (as defined below).

                 WITNESSETH:

         WHEREAS, Aegis Auto Finance,
Inc., a Delaware corporation (the "Borrower") and the
Lenders have entered into a certain Loan and Security
Agreement of even date herewith (as amended, restated,
supplemented or otherwise modified from time to time, the
"Loan and Security Agreement"), pursuant to which the
Lenders have agreed, subject to certain conditions precedent,
to make loans and other financial accommodations to the
Borrower from time to time;

         WHEREAS, the Pledgor has
entered into a Guaranty of even date herewith (the
"Guaranty"), pursuant to which the Pledgor guaranties all of
the Obligations of the Borrower to the Lenders;

         WHEREAS, the Pledgor directly
owns 100% of the issued and outstanding capital stock of
Aegis Capital Markets, Inc. (d/b/a Markets), Aegis Securitized
Assets, Inc., Aegis Automobile Assets, Inc., Aegis Consumer
Finance, Inc., Remodelers of America, Inc., Aegis Financial
Advisors, Inc., Aegis Securities Corporation and Systems &
Services Technologies, Inc. (such direct subsidiaries and any
other subsidiary acquired or formed by the Pledgor, the
"Direct Subsidiaries") and will derive direct and indirect
economic benefit from the loans and other financial
accommodations made to the Borrower under the Loan and
Security Agreement; and

         WHEREAS, the Lenders have
required, as a condition to their entering into the Loan and
Security Agreement, that the Pledgor execute and deliver this
Pledge Agreement; 

         NOW, THEREFORE, for and in
consideration of the foregoing and of any financial
accommodations or extensions of credit (including, without
limitation, any loan or advance by renewal, refinancing or
extension of the agreements described hereinabove or
otherwise) heretofore, now or hereafter made to or for the
benefit of the Borrower pursuant to the Loan and Security
Agreement or any other agreement, instrument or document
executed pursuant to or in connection therewith, and for other
good and valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, the Pledgor and the
Lenders hereby agree as follows:

         1.  Pledge.  The Pledgor hereby
pledges to the Lenders, and grants to the Lenders a security
interest in, the following (collectively, the "Pledged
Collateral"):

         (a)  The shares of the capital stock
    of each Direct Subsidiary, now or at any
    time or times hereafter owned by the
    Pledgor, and the certificates representing
    the shares of such capital stock (such
    now-owned shares being identified on
    Exhibit A next to each Direct Subsidiary),
    all options and warrants for the purchase of
    shares of the stock of any Direct
    Subsidiary now or hereafter held in the
    name of the Pledgor (all of said capital
    stock, options and warrants and all capital
    stock held in the name of the Pledgor as a
    result of the exercise of such options or
    warrants being hereinafter collectively
    referred to as the "Pledged Stock"),
    herewith delivered to the Lenders
    accompanied by stock powers in the form
    of Exhibit B attached hereto and made a
    part hereof (the "Powers") duly executed in
    blank, and all dividends, cash, instruments
    and other property from time to time
    received, receivable or otherwise
    distributed in respect of, or in exchange
    for, any or all of the Pledged Stock;

         (b)  All additional shares of stock
    of any Direct Subsidiary from time to time
    acquired by the Pledgor in any manner,
    and the certificates representing such
    additional shares (any such additional
    shares shall constitute part of the Pledged
    Stock and the Lenders are irrevocably
    authorized to amend Exhibit A from time
    to time to reflect such additional shares),
    and all options, warrants, dividends, cash,
    instruments and other rights and options
    from time to time received, receivable or
    otherwise distributed in respect of or in
    exchange for any or all of such shares;

         (c)  The property and interests in
    property described in Section 3 below; and

         (d)  All proceeds of the foregoing.

         2.  Security for Liabilities.  The
Pledged Collateral secures the prompt payment, performance
and observance of (i) the Borrower's obligations and
liabilities under the Loan and Security Agreement and each
agreement, document or instrument executed pursuant to or in
connection with the Loan and Security Agreement, (ii) the
Pledgor's obligations and liabilities under the Guaranty and
(iii) the Pledgor's obligations and liabilities under this Pledge
Agreement and each agreement, document or instrument
executed pursuant to or in connection with this Pledge
Agreement (all such obligations and liabilities of the Pledgor
and the Borrower now or hereafter existing being hereinafter
referred to as the "Liabilities").

         3.  Pledged Collateral Adjustments. 
If, during the term of this Pledge Agreement:

         (a)  Any stock dividend,
    reclassification, readjustment or other
    change is declared or made in the capital
    structure of any Direct Subsidiary, or any
    option included within the Pledged
    Collateral is exercised, or both, or

         (b)  Any subscription warrants or
    any other rights or options shall be issued
    in connection with the Pledged Collateral,

then all new, substituted and additional shares, warrants,
rights, options or other securities, issued by reason of any of
the foregoing, shall be immediately delivered to and held by
the Lenders under the terms of this Pledge Agreement and
shall constitute Pledged Collateral hereunder; provided,
however, that nothing contained in this Section 3 shall be
deemed to permit any stock dividend, issuance of additional
stock, warrants, rights or options, reclassification,
readjustment or other change in the capital structure of a
Direct Subsidiary which is not permitted in the Loan and
Security Agreement.

         4.  Subsequent Changes Affecting
Pledged Collateral. The Pledgor represents and warrants that
it has made its own arrangements for keeping itself informed
of changes or potential changes affecting the Pledged
Collateral (including, but not limited to, rights to convert,
rights to subscribe, payment of dividends, reorganization or
other exchanges, tender offers and voting rights), and the
Pledgor agrees that the Lenders shall have no obligation to
inform the Pledgor of any such changes or potential changes
or to take any action or omit to take any action with respect
thereto.  The Lenders may, after the occurrence of an Event
of Default, without notice and at their option, transfer or
register the Pledged Collateral or any part thereof into their
respective or their respective nominee's name with or without
any indication that such Pledged Collateral is subject to the
security interest hereunder.  In addition, the Lenders may at
any time exchange certificates or instruments representing or
evidencing Pledged Shares for certificates or instruments of
smaller or larger denominations.

         5.  Representations and Warranties. 
The Pledgor represents and warrants as follows:

         (a)  The Pledgor is the legal and
beneficial owner of the Pledged Stock, which represents
100% of the issued and outstanding common stock of each
Direct Subsidiary identified on Exhibit A, free and clear of
any Lien except for the security interest created by this
Pledge Agreement and the Pledgor owns no other stock other
than that identified on Exhibit A;

         (b)  The Pledgor has full corporate
power and authority to enter into this Pledge Agreement;

         (c)  There are no restrictions upon
the voting rights associated with, or upon the transfer of, any
of the Pledged Collateral;

         (d)  The Pledgor has the right to
vote, pledge and grant a security interest in or otherwise
transfer such Pledged Collateral free of any Liens;

         (e)  No authorization, approval, or
other action by, and no notice to or filing with, any
Governmental Authority or regulatory body is required either
(i) for the pledge of the Pledged Collateral pursuant to this
Pledge Agreement or for the execution, delivery or
performance of this Pledge Agreement by the Pledgor or (ii)
for the exercise by the Lenders of the voting or other rights
provided for in this Pledge Agreement or the remedies in
respect of the Pledged Collateral pursuant to this Pledge
Agreement (except as may be required in connection with
such disposition by laws affecting the offering and sale of
securities generally);

         (f)  The pledge of the Pledged
Collateral pursuant to this Pledge Agreement creates a valid
and perfected first priority security interest in the Pledged
Collateral, in favor of the Lenders, securing the payment and
performance of the Liabilities; and

         (g)  The Powers are duly executed
and give the Lenders the authority they purport to confer.

         6.  Voting Rights.  During the term
of this Pledge Agreement, and except as provided in this
Section 7(b) below, the Pledgor shall have the right to vote
the Pledged Stock on all corporate questions in a manner not
inconsistent with the terms of this Pledge Agreement, the
Guaranty, the Loan and Security Agreement and any other
agreement, instrument or document executed pursuant thereto
or in connection therewith.  After the occurrence of an Event
of Default, the Lenders or either of the Lenders' nominees
may, at the Lenders' or such nominee's option and following
written notice from the Lenders to the Pledgor, exercise all
voting powers pertaining to the Pledged Collateral, including
the right to take action by shareholder consent.  Such
authorization shall constitute an irrevocable voting proxy
from the Pledgor to the Lenders or, at the Lenders' option, to
the Lenders' nominees.

         7.  Dividends and Other
Distributions.  (a) So long as no Event of Default or Default
shall have occurred:

         (i)  The Pledgor shall be entitled to
receive and retain any and all dividends and interest paid in
respect of the Pledged Collateral, provided, however, that any
and all

         (A)  dividends and interest paid or
    payable other than in cash with respect to,
    and instruments and other property
    received, receivable or otherwise
    distributed with respect to, or in exchange
    for, any of the Pledged Collateral;

         (B)  dividends and other
    distributions paid or payable in cash with
    respect to any of the Pledged Collateral on
    account of a partial or total liquidation or
    dissolution or in connection with a
    reduction of capital, capital surplus or
    paid-in surplus; and

         (C)  cash paid, payable or otherwise
    distributed with respect to principal of, or
    in redemption of, or in exchange for, any
    of the Pledged Collateral;

shall be Pledged Collateral, and shall be forthwith delivered
to the Lenders to hold as Pledged Collateral and shall, if
received by the Pledgor, be received in trust for the Lenders,
be segregated from the other property or funds of the
Pledgor, and be delivered immediately to the Lenders as
Pledged Collateral in the same form as so received (with any
necessary endorsement); and

         (ii)  The Lenders shall execute and
deliver (or cause to be executed and delivered) to the Pledgor
all such proxies and other instruments as the Pledgor may
reasonably request for the purpose of enabling the Pledgor to
receive the dividends or interest payments which it is
authorized to receive and retain pursuant to clause (i) above.

         (b) After the occurrence of an
Event of Default:

         (i)  All rights of the Pledgor to
receive the dividends and interest payments which it would
otherwise be authorized to receive and retain pursuant to
Section 7(a)(i) hereof shall cease, and all such rights shall
thereupon become vested in the Lenders, which shall
thereupon have the sole right to receive and hold as Pledged
Collateral such dividends and interest payments; 

         (ii)  All dividends and interest
payments which are received by the Pledgor contrary to the
provisions of clause (i) of this Section 7(b) shall be received
in trust for the Lenders, shall be segregated from other funds
of the Pledgor and shall be paid over immediately to the
Lenders as Pledged Collateral in the same form as so received
(with any necessary endorsements);

         (iii)  The Pledgor shall, upon the
request of the Lenders, at Pledgor's expense, use its best
efforts to obtain all necessary governmental approvals for the
sale of the Pledged Collateral, as requested by the Lenders; 
 
         (iv)  The Pledgor shall, upon the
request of the Lenders, at the Pledgor's expense, do or cause
to be done all such other acts and things as may be necessary
to make such sale of the Pledged Collateral or any part
thereof valid and binding and in compliance with applicable
law.

The Pledgor will reimburse the Lenders for all expenses
incurred by the Lenders, including, without limitation,
reasonable attorneys' and accountants' fees and expenses in
connection with the foregoing.  The Pledgor agrees that, in
light of the fact that federal and state securities laws impose
certain restrictions on the method by which the Pledged
Collateral may be sold, it will be commercially reasonable if
a private sale, upon at least ten (10) days' notice to the
Pledgor, is arranged so as to avoid a public offering, even
though the sales price established and/or obtained at such
private sale may be substantially less than prices which could
have been obtained for such security on any market or
exchange or in any other public sale.

         8.  Transfers and Other Liens.  The
Pledgor agrees that it will not (i) sell or otherwise dispose of,
or grant any option with respect to, any of the Pledged
Collateral without the prior written consent of the Lenders or
(ii) create or permit to exist any Lien upon or with respect to
any of the Pledged Collateral, except for the security interest
under this Pledge Agreement.

         9.  Remedies.  (a)  The Lenders
shall have, in addition to any other rights given under this
Pledge Agreement or by law, all of the rights and remedies
with respect to the Pledged Collateral of a secured party
under the Uniform Commercial Code as in effect in the State
of New York.  After the occurrence of an Event of Default
and following written notice to the Pledgor, the Lenders
(personally or through an agent) are hereby authorized and
empowered to transfer and register in their name or in the
name of their nominee the whole or any part of the Pledged
Collateral, to exercise all voting rights with respect thereto, to
collect and receive all cash dividends and other distributions
made thereon, and to otherwise act with respect to the
Pledged Collateral as though the Lenders were the outright
owners thereof.  The Pledgor hereby irrevocably constitutes
and appoints each Lender as the proxy and attorney-in-fact of
the Pledgor, with full power of substitution to do so, such
proxy becoming effective upon the occurrence of an Event of
Default and following written notice thereof; provided,
however, that the Lenders shall have no duty to exercise any
such right or to preserve the same and shall not be liable for
any failure to do so or for any delay in doing so.  In addition,
after the occurrence of an Event of Default, the Lenders shall
have such powers of sale and other powers as may be
conferred by applicable law.  With respect to the Pledged
Collateral or any part thereof which shall then be in or shall
thereafter come into the possession or custody of the Lenders
or which the Lenders shall otherwise have the ability to
transfer under applicable law, each Lender may, in its sole
discretion, without notice except as specified below, after the
occurrence of an Event of Default, sell or cause the same to
be sold at any exchange, broker's board or at public or
private sale, in one or more sales or lots, at such price as
such Lender may deem best, for cash or on credit or for
future delivery, without assumption of any credit risk, and the
purchaser of any or all of the Pledged Collateral so sold shall
thereafter own the same, absolutely free from any claim,
encumbrance or right of any kind whatsoever.  The Lenders
may, in their own name, or in the name of a designee or
nominee, buy the Pledged Collateral at any public sale and, if
permitted by applicable law, buy the Pledged Collateral at
any private sale.  The Pledgor will pay to the Lenders all
reasonable expenses (including, without limitation, court costs
and reasonable attorneys' and paralegals' fees and expenses)
of, or incidental to, the enforcement of any of the provisions
hereof.  The Lenders agree to distribute any proceeds of the
sale of the Pledged Collateral in accordance with the Loan
and Security Agreement and the Pledgor shall remain liable
for any deficiency following the sale of the Pledged
Collateral.

         (b)  Unless any of the Pledged
Collateral threatens to decline speedily in value or is or
becomes of a type sold on a recognized market, the Lenders
will give the Pledgor reasonable notice of the time and place
of any public sale thereof, or of the time after which any
private sale or other intended disposition is to be made.  Any
sale of the Pledged Collateral conducted in conformity with
reasonable commercial practices of banks, commercial finance
companies, insurance companies or other financial institutions
disposing of property similar to the Pledged Collateral shall
be deemed to be commercially reasonable.  Notwithstanding
any provision to the contrary contained herein, the Pledgor
agrees that any requirements of reasonable notice shall be met
if such notice is received by the Pledgor as provided in
Section 25 below at least ten (10) days before the time of the
sale or disposition; provided, however, that the Lenders may
give any shorter notice that is commercially reasonable under
the circumstances.  Any other requirement of notice, demand
or advertisement for sale is waived, to the extent permitted by
law.

         (c)  In view of the fact that federal
and state securities laws may impose certain restrictions on
the method by which a sale of the Pledged Collateral may be
effected after an Event of Default, the Pledgor agrees that
after the occurrence of an Event of Default, the Lenders may,
from time to time, attempt to sell all or any part of the
Pledged Collateral by means of a private placement restricting
the bidders and prospective purchasers to those who are
qualified and will represent and agree that they are purchasing
for investment only and not for distribution.  In so doing, the
Lenders may solicit offers to buy the Pledged Collateral, or
any part of it, from a limited number of investors deemed by
the Lenders, in their reasonable judgment, to be financially
responsible parties who might be interested in purchasing the
Pledged Collateral.  If the Lenders solicit such offers from
not less than three (3) such investors, then the acceptance by
the Lenders of the highest offer obtained therefrom shall be
deemed to be a commercially reasonable method of disposing
of such Pledged Collateral; provided, however, that this
Section does not impose a requirement that the Lenders solicit
offers from three or more investors in order for the sale to be
commercially reasonable.

         10.  Security Interest Absolute.  All
rights of the Lenders and security interests hereunder, and all
obligations of the Pledgor hereunder, shall be absolute and
unconditional irrespective of:

         (a)  Any lack of validity or
    enforceability of the Loan and Security
    Agreement, the Guaranty or any other
    agreement or instrument relating thereto;

         (b)  Any change in the time,
    manner or place of payment of, or in any
    other term of, all or any part of the
    Liabilities, or any other amendment or
    waiver of or any consent to any departure
    from the Guaranty or the Loan and
    Security Agreement; 

         (c)  Any exchange, release or
    non-perfection of any other collateral, or
    any release or amendment or waiver of or
    consent to departure from any guaranty, for
    all or any part of the Liabilities; or

         (d)  any other circumstance which
    might otherwise constitute a defense
    available to, or a discharge of, the Pledgor
    in respect of the Liabilities or of this
    Pledge Agreement.

         11.  Lenders Appointed
Attorney-in-Fact.  The Pledgor hereby appoints each Lender
its attorney-in-fact, with full authority, in the name of the
Pledgor or otherwise, after the occurrence of an Event of
Default, from time to time in such Lender's sole discretion, to
take any action and to execute any instrument which such
Lender may deem necessary or advisable to accomplish the
purposes of this Pledge Agreement, including, without
limitation, to receive, endorse and collect all instruments
made payable to the Pledgor representing any dividend,
interest payment or other distribution in respect of the
Pledged Collateral or any part thereof and to give full
discharge for the same and to arrange for the transfer of all or
any part of the Pledged Collateral on the books of a Direct
Subsidiary to the name of the Lenders or their nominees.

         12.  Waivers.  (a) The Pledgor
waives presentment and demand for payment of any of the
Liabilities, protest and notice of dishonor or Event of Default
with respect to any of the Liabilities and all other notices to
which the Pledgor might otherwise be entitled except as
otherwise expressly provided herein, in the Guaranty or in the
Loan and Security Agreement. 

         (b) The Pledgor agrees that all of
its obligations under this Pledge Agreement shall remain in
full force and effect without defense, offset or counterclaim
of any kind, notwithstanding that the Pledgor's rights against
the Borrower may be impaired, destroyed or otherwise
affected by reason of any action or inaction on the part of the
Lenders. 

         (c)  The Pledgor hereby expressly
waives the benefits of any laws purporting to allow a
guarantor or pledgor to revoke a continuing guaranty or
pledge with respect to any transactions occurring after the
date of the guaranty or pledge.

         13.  Term.  This Pledge Agreement
shall remain in full force and effect until the Liabilities have
been fully and indefeasibly paid in cash, all commitments to
lend under the Loan and Security Agreement have expired
and the Loan and Security Agreement has been terminated
pursuant to its terms.  Upon the termination of this Pledge
Agreement as provided above (other than as a result of the
sale of the Pledged Collateral), the Lenders will release the
security interest created hereunder and, if they then have
possession of the Pledged Stock, will deliver the Pledged
Stock and the Powers to the Pledgor.

         14.  Definitions.  The singular shall
include the plural and vice versa and any gender shall include
any other gender as the context may require.

         15.  Successors and Assigns.  This
Pledge Agreement shall be binding upon and inure to the
benefit of the Pledgor, the Lenders and their respective
successors and assigns.  The Pledgor's successors and assigns
shall include, without limitation, a receiver, trustee or
debtor-in-possession of or for the Pledgor.

         16.  GOVERNING LAW.  THIS
PLEDGE AGREEMENT HAS BEEN EXECUTED AND
DELIVERED BY THE PARTIES HERETO IN NEW
YORK, NEW YORK.  ANY DISPUTE BETWEEN THE
LENDERS AND THE PLEDGOR ARISING OUT OF OR
RELATED TO THE RELATIONSHIP ESTABLISHED
BETWEEN THEM IN CONNECTION WITH THIS
PLEDGE AGREEMENT, AND WHETHER ARISING IN
CONTRACT, TORT, EQUITY, OR OTHERWISE, SHALL
BE RESOLVED IN ACCORDANCE WITH THE LAWS OF
THE STATE OF NEW YORK, INCLUDING SECTION 5-
1401 OF THE GENERAL OBLIGATIONS LAWS BUT
OTHERWISE WITHOUT REGARD TO CONFLICTS OF
LAWS PROVISIONS.

         17.  Consent to Jurisdiction;
Counterclaims; Forum Non Conveniens.  (a) Exclusive
Jurisdiction.  Except as provided in subsection (b) of this
Section 17, the Lenders and the Pledgor agree that all
disputes between them arising out of or related to the
relationship established between them in connection with this
Pledge Agreement, whether arising in contract, tort, equity, or
otherwise, shall be resolved only by state or federal courts
located in New York, New York, but the parties acknowledge
that any appeals from those courts may have to be heard by a
court located outside of New York, New York.

         (b)  Other Jurisdictions.  The
Lenders shall have the right to proceed against the Pledgor or
its property in a court in any location to enable the Lenders to
obtain personal jurisdiction over the Pledgor, to realize on the
Pledged Collateral or any other security for the Liabilities or
to enforce a judgment or other court order entered in favor of
the Lenders.  The Pledgor shall not assert any permissive
counterclaims in any proceeding brought by the Lenders
arising out of or relating to this Pledge Agreement.

         (c)  Venue; Forum Non
Conveniens.  Each of the Pledgor and each of the Lenders
waives any objection that it may have (including, without
limitation, any objection to the laying of venue or based on
forum non conveniens) to the location of the court in which
any proceeding is commenced in accordance with this Section
17.

         18.  WAIVER OF JURY TRIAL. 
EACH OF THE PLEDGOR AND THE LENDERS WAIVES
ANY RIGHT TO TRIAL BY JURY IN ANY DISPUTE,
WHETHER SOUNDING IN CONTRACT, TORT, OR
OTHERWISE, BETWEEN THE LENDERS AND THE
PLEDGOR ARISING OUT OF OR RELATED TO THE
TRANSACTIONS CONTEMPLATED BY THIS PLEDGE
AGREEMENT OR ANY OTHER INSTRUMENT,
DOCUMENT OR AGREEMENT EXECUTED OR
DELIVERED IN CONNECTION HEREWITH.  EITHER
THE PLEDGOR OR A LENDER MAY FILE AN
ORIGINAL COUNTERPART OR A COPY OF THIS
PLEDGE AGREEMENT WITH ANY COURT AS
WRITTEN EVIDENCE OF THE CONSENT OF THE
PARTIES HERETO TO THE WAIVER OF THEIR RIGHT
TO TRIAL BY JURY.

         19.  Waiver of Bond.  The Pledgor
waives the posting of any bond otherwise required of the
Lenders in connection with any judicial process or proceeding
to realize on the Collateral or any other security for the
Liabilities, to enforce any judgment or other court order
entered in favor of the Lenders, or to enforce by specific
performance, temporary restraining order, or preliminary or
permanent injunction, this Pledge Agreement or any other
agreement or document between the Lenders and the Pledgor.

         20.  Advice of Counsel.  The
Pledgor represents and warrants to the Lenders that it has
consulted with its legal counsel regarding all waivers under
this Pledge Agreement, including without limitation those
under Section 12 and Sections 16 through 19 hereof, that it
believes that it fully understands all rights that it is waiving
and the effect of such waivers, that it assumes the risk of any
misunderstanding that it may have regarding any of the
foregoing, and that it intends that such waivers shall be a
material inducement to the Lenders to extend the indebtedness
secured hereby.

         21.  Severability.  Whenever
possible, each provision of this Pledge Agreement shall be
interpreted in such manner as to be effective and valid under
applicable law, but, if any provision of this Pledge Agreement
shall be held to be prohibited or invalid under applicable law,
such provision shall be ineffective only to the extent of such
prohibition or invalidity, without invalidating the remainder
of such provision or the remaining provisions of this Pledge
Agreement.

         22.  Further Assurances.  The
Pledgor agrees that it will cooperate with the Lenders and
will execute and deliver, or cause to be executed and
delivered, all such other stock powers, proxies, instruments
and documents, and will take all such other actions,
including, without limitation, the execution and filing of
financing statements, as the Lenders may reasonably request
from time to time in order to carry out the provisions and
purposes of this Pledge Agreement.

         23.  The Lenders' Duty of Care. 
The Lenders shall not be liable for any acts, omissions, errors
of judgment or mistakes of fact or law including, without
limitation, acts, omissions, errors or mistakes with respect to
the Pledged Collateral, except for those arising out of or in
connection with the Lenders' (i) gross negligence or willful
misconduct, or (ii) failure to use reasonable care with respect
to the safe custody of the Pledged Collateral in the Lenders'
possession.  Without limiting the generality of the foregoing,
the Lenders shall be under no obligation to take any steps
necessary to preserve rights in the Pledged Collateral against
any other parties but may do so at its option.  All expenses
incurred in connection therewith shall be for the sole account
of the Pledgor, and shall constitute part of the Liabilities
secured hereby.

         24.  Notices.  All notices and other
communications required or desired to be served, given or
delivered hereunder shall be made in writing or by a
telecommunications device capable of creating a written
record and shall be addressed to the party to be notified as
follows:

if to the Pledgor, at

         The Aegis Consumer Funding
Group, Inc.
         525 Washington Boulevard
         Jersey City, New Jersey  07310
         Attention: President
         Telecopy:  (201) 418-7379

if to the Lender, at

         III Finance, Ltd.
         III Global, Ltd.
         c/o Admiral Administration Ltd.
         Anchorage Center, 2nd Floor
         Grand Cayman, Cayman Islands
         British West Indies
         Attention: David Bree 
         Telecopy:  (345) 949-0705

<PAGE>
with a copy to

         III Offshore Advisors
         250 South Australian Avenue, Suite
600
         West Palm Beach, Florida  33401
         Attention: Robert Fasulo
         Telecopy: (407) 655-5496

or, as to each party, at such other address as designated by
such party in a written notice to the other party.  All such
notices and communications shall be deemed to be validly
served, given or delivered (i) three (3) days following deposit
in the United States mails, with proper postage prepaid; (ii)
upon delivery thereof if delivered by hand to the party to be
notified; (iii) one Business Day after delivery thereof to a
reputable overnight courier service, with delivery charges
prepaid; or (iv) upon transmission thereof with confirmation
of successful transmission from the sending
telecommunications device, if sent by telecommunications
device.

         25.  Amendments, Waivers and
Consents.  No amendment or waiver of any provision of this
Pledge Agreement nor consent to any departure by the
Pledgor herefrom, shall in any event be effective unless the
same shall be in writing and signed by each of the Lenders
pursuant to the terms of the Loan and Security Agreement,
and then such amendment, waiver or consent shall be
effective only in the specific instance and for the specific
purpose for which given.

         26.  Section Headings.  The section
headings herein are for convenience of reference only, and
shall not affect in any way the interpretation of any of the
provisions hereof.

         27.  Execution in Counterparts. 
This Pledge Agreement may be executed in any number of
counterparts, each of which shall be an original, but all of
which shall together constitute one and the same agreement.

         28.  Merger.  This Pledge
Agreement represents the final agreement of the Pledgor with
respect to the matters contained herein and may not be
contradicted by evidence of prior or contemporaneous
agreements, or subsequent oral agreements, between the
Pledgor and the Lenders.

         29.  Bailment, Agency for
Possession.  Each of the Lenders hereby appoints [III
Offshore Advisors] as their agent for purposes of perfecting
their respective security interests and liens on the Pledged
Collateral.  To the extent that either Lender obtains
possession of the Pledged Collateral, such Lender shall hold
such Pledged Collateral as agent for itself and the other
Lender.

<PAGE>
         IN WITNESS WHEREOF, the
Pledgor and the Lenders have executed this Pledge
Agreement as of the date set forth above.


                             
    THE AEGIS CONSUMER FUNDING
                             
      GROUP, INC.


                             
    By:  _________________________
                             
         Name: ___________________
                             
         Title: __________________



                                  III
                                  FINA
                                  NCE,
                                  LTD.


                                       
    By:  _________________________
                             
         Name: ___________________
                             
         Title: __________________



                             
    III GLOBAL, LTD.



                                            By:
    _________________________
                             
         Name: ___________________
                             
         Title: __________________


<PAGE>
               ACKNOWLEDGMENT


         The undersigned hereby
acknowledges receipt of a copy of the foregoing Pledge
Agreement, agrees promptly to note on its books the security
interests granted under such Pledge Agreement, and waives
any rights or requirement at any time hereafter to receive a
copy of such Pledge Agreement in connection with the
registration of any Pledged Collateral in the name of the
Lenders or its nominee or the exercise of voting rights by the
Lenders or their nominees.


                             AEGIS
CAPITAL MARKETS, INC.
                              
(D/B/A MARKETS)


                             By:
    ___________________________
                             
    Name: _____________________
                                
    Title: ______________________

                             AEGIS
SECURITIZED ASSETS, INC.

 
                             By:
    ___________________________
                             
    Name: _____________________
                                
    Title: ______________________

                             AEGIS
AUTOMOBILE ASSETS, INC.


                             By:
    ___________________________
                             
    Name: _____________________
                                
    Title: ______________________

                             AEGIS
CONSUMER FINANCE, INC.




                             By:
    ___________________________
                             
    Name: _____________________
                                
    Title: ______________________

<PAGE>
                             
REMODELERS OF AMERICA, INC.


                             By:
    ___________________________
                             
    Name: _____________________
                                
    Title: ______________________


                             AEGIS
FINANCIAL ADVISORS, INC.


                             By:
    ___________________________
                             
    Name: _____________________
                                
    Title: ______________________


                             AEGIS
SECURITIES CORPORATION


                             By:
    ___________________________
                             
    Name: _____________________
                                
    Title: ______________________


                             
SYSTEM AND SERVICES TECHNOLOGY, INC.


                             By:
    ___________________________
                             
    Name: _____________________
                                
    Title: ______________________








    
<PAGE>
                  EXHIBIT A
                     to
              PLEDGE AGREEMENT
         dated as of March __, 1997



         Pledged Stock Certificates




                             
              Number of
Name of Direct                                  
Issued and
  Subsidiary                                    
Outstanding Shares
 

Aegis Capital Markets, Inc.                 
      [__________]
  (d/b/a Markets)

Aegis Securitized Assets, Inc.                    
[__________]

Aegis Automobile Assets, Inc.                     
[__________]

Aegis Consumer Finance, Inc.                 
[__________]

Remodelers of America, Inc.                 
      [__________]

Aegis Financial Advisors, Inc.                    
[__________]

Aegis Securities Corporation                
      [__________]

System and Services Technology, Inc.              
[__________]



    
<PAGE>
                  EXHIBIT B
                     to
              PLEDGE AGREEMENT
         dated as of March __, 1997



             Form of Stock Power




                 STOCK POWER


         FOR VALUE RECEIVED, the
undersigned does hereby sell, assign and transfer to
_____________________________ _____ Shares of Common
Stock of [INSERT NAME OF DIRECT SUBSIDIARY], a
Delaware corporation, represented by Certificate No. __ (the
"Stock"), standing in the name of the undersigned on the
books of said corporation and does hereby irrevocably
constitute and appoint
___________________________________ as the
undersigned's true and lawful attorney, for it and in its name
and stead, to sell, assign and transfer all or any of the Stock,
and for that purpose to make and execute all necessary acts of
assignment and transfer thereof; and to substitute one or more
persons with like full power, hereby ratifying and confirming
all that said attorney or substitute or substitutes shall lawfully
do by virtue hereof.



Dated: _______________



                             THE
AEGIS CONSUMER FUNDING 
                             
GROUP, INC.


                             By:
    _________________________
                                 
    Title:




<PAGE>
              TABLE OF CONTENTS


    1.  Pledge . . . . . . . . . . . . . . .2

    2.  Security for Liabilities . . . . . .2

    3.  Pledged Collateral Adjustments . . .2

    4.  Subsequent Changes Affecting Pledged
    Collateral . . . . . . . . . . . . . . .3

    5.  Representations and Warranties . . .3

    6.  Voting Rights. . . . . . . . . . . .4

    7.  Dividends and Other Distributions. .4

    8.  Transfers and Other Liens. . . . . .5

    9.  Remedies . . . . . . . . . . . . . .6

    10.  Security Interest Absolute. . . . .7

    11.  Lenders Appointed Attorney-in-Fact.7

    12.  Waivers . . . . . . . . . . . . . .7

    13.  Term. . . . . . . . . . . . . . . .8

    14.  Definitions . . . . . . . . . . . .8

    15.  Successors and Assigns. . . . . . .8

    16.  GOVERNING LAW . . . . . . . . . . .8

    17.  Consent to Jurisdiction;
    Counterclaims; Forum Non Conveniens. . .8

    18.  WAIVER OF JURY TRIAL. . . . . . . .9

    19.  Waiver of Bond. . . . . . . . . . .9

    20.  Advice of Counsel . . . . . . . . .9

    21.  Severability. . . . . . . . . . . .9

    22.  Further Assurances. . . . . . . . 10

    23.  The Lenders' Duty of Care . . . . 10

    24.  Notices . . . . . . . . . . . . . 10

    25.  Amendments, Waivers and Consents. 11

    26.  Section Headings. . . . . . . . . 11

    27.  Execution in Counterparts . . . . 11

    28.  Merger. . . . . . . . . . . . . . 11

    29.  Bailment, Agency for Possession . 11







                  EXHIBITS


EXHIBIT A          --   Pledged Stock Certificates

EXHIBIT B          --   Form of Stock Power
I:\AHC_COM\10_105_4.WPD   May 8, 1997 (4:58p)

                                                              EXECUTION COPY
                                                               
                                                       




                              PLEDGE AGREEMENT


                                  between



                       Aegis Consumer Finance, Inc.,
                                 as Pledgor


                                    AND


                             III Finance, Ltd.
                                    and
                             III Global, Ltd.,

                                 as Lenders



                         Dated as of March 14, 1997
<PAGE>


                              PLEDGE AGREEMENT


         THIS PLEDGE AGREEMENT (the
"Pledge Agreement"), dated as of March 14, 1997,
is executed by and among AEGIS CONSUMER
FINANCE, INC., a Delaware corporation (the
"Pledgor"), III FINANCE, LTD., a Cayman
Islands corporation ("Finance") and III GLOBAL,
LTD., a Cayman Islands Corporation ("Global"
and together with Finance, the "Lenders" and each
individually a "Lender").  Capitalized terms used
herein and not otherwise defined herein shall have
the respective meanings ascribed to such terms in
the "Loan and Security Agreement" (as defined
below).

                                WITNESSETH:

         WHEREAS, Aegis Auto Finance,
Inc., a Delaware corporation (the "Borrower") and
the Lenders have entered into a certain Loan and
Security Agreement of even date herewith (as
amended, restated, supplemented or otherwise
modified from time to time, the "Loan and
Security Agreement"), pursuant to which the
Lenders have agreed, subject to certain conditions
precedent, to make loans and other financial
accommodations to the Borrower from time to
time;

         WHEREAS, the Pledgor directly
owns 100% of the issued and outstanding capital
stock of Aegis Acceptance Corp. and Aegis Auto
Finance, Inc. (such direct subsidiaries and any
other subsidiary acquired or formed by the
Pledgor, the "Direct Subsidiaries") and will derive
direct and indirect economic benefit from the
loans and other financial accommodations made to
the Borrower under the Loan and Security
Agreement; and

         WHEREAS, the Lenders have
required, as a condition to their entering into the
Loan and Security Agreement, that the Pledgor
execute and deliver this Pledge Agreement; 

         NOW, THEREFORE, for and in
consideration of the foregoing and of any financial
accommodations or extensions of credit (including,
without limitation, any loan or advance by
renewal, refinancing or extension of the
agreements described hereinabove or otherwise)
heretofore, now or hereafter made to or for the
benefit of the Borrower pursuant to the Loan and
Security Agreement or any other agreement,
instrument or document executed pursuant to or in
connection therewith, and for other good and
valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, the Pledgor
and the Lenders hereby agree as follows:

         1.  Pledge.  The Pledgor hereby
pledges to the Lenders, and grants to the Lenders
a security interest in, the following (collectively,
the "Pledged Collateral"):

         (a)  The shares of the capital stock
    of each Direct Subsidiary, now or at any
    time or times hereafter owned by the
    Pledgor, and the certificates representing
    the shares of such capital stock (such
    now-owned shares being identified on
    Exhibit A next to each Direct Subsidiary),
    all options and warrants for the purchase of
    shares of the stock of any Direct
    Subsidiary now or hereafter held in the
    name of the Pledgor (all of said capital
    stock, options and warrants and all capital
    stock held in the name of the Pledgor as a
    result of the exercise of such options or
    warrants being hereinafter collectively
    referred to as the "Pledged Stock"),
    herewith delivered to the Lenders
    accompanied by stock powers in the form
    of Exhibit B attached hereto and made a
    part hereof (the "Powers") duly executed in
    blank, and all dividends, cash, instruments
    and other property from time to time
    received, receivable or otherwise
    distributed in respect of, or in exchange
    for, any or all of the Pledged Stock;

         (b)  All additional shares of stock
    of any Direct Subsidiary from time to time
    acquired by the Pledgor in any manner,
    and the certificates representing such
    additional shares (any such additional
    shares shall constitute part of the Pledged
    Stock and the Lenders are irrevocably
    authorized to amend Exhibit A from time
    to time to reflect such additional shares),
    and all options, warrants, dividends, cash,
    instruments and other rights and options
    from time to time received, receivable or
    otherwise distributed in respect of or in
    exchange for any or all of such shares;

         (c)  The property and interests in
    property described in Section 3 below; and

         (d)  All proceeds of the foregoing.

         2.  Security for Liabilities.  The
Pledged Collateral secures the prompt payment,
performance and observance of (i) the Borrower's
obligations and liabilities under the Loan and
Security Agreement and each agreement,
document or instrument executed pursuant to or in
connection with the Loan and Security Agreement
and (ii) the Pledgor's obligations and liabilities
under this Pledge Agreement and each agreement,
document or instrument executed pursuant to or in
connection with this Pledge Agreement (all such
obligations and liabilities of the Pledgor and the
Borrower now or hereafter existing being
hereinafter referred to as the "Liabilities").

         3.  Pledged Collateral Adjustments. 
If, during the term of this Pledge Agreement:

         (a)  Any stock dividend,
    reclassification, readjustment or other
    change is declared or made in the capital
    structure of any Direct Subsidiary, or any
    option included within the Pledged
    Collateral is exercised, or both, or

         (b)  Any subscription warrants or
    any other rights or options shall be issued
    in connection with the Pledged Collateral,

then all new, substituted and additional shares,
warrants, rights, options or other securities, issued
by reason of any of the foregoing, shall be
immediately delivered to and held by the Lenders
under the terms of this Pledge Agreement and
shall constitute Pledged Collateral hereunder;
provided, however, that nothing contained in this
Section 3 shall be deemed to permit any stock
dividend, issuance of additional stock, warrants,
rights or options, reclassification, readjustment or
other change in the capital structure of a Direct
Subsidiary which is not permitted in the Loan and
Security Agreement.

         4.  Subsequent Changes Affecting
Pledged Collateral. The Pledgor represents and
warrants that it has made its own arrangements for
keeping itself informed of changes or potential
changes affecting the Pledged Collateral
(including, but not limited to, rights to convert,
rights to subscribe, payment of dividends,
reorganization or other exchanges, tender offers
and voting rights), and the Pledgor agrees that the
Lenders shall have no obligation to inform the
Pledgor of any such changes or potential changes
or to take any action or omit to take any action
with respect thereto.  The Lenders may, after the
occurrence of an Event of Default, without notice
and at their option, transfer or register the Pledged
Collateral or any part thereof into their respective
or their respective nominee's name with or
without any indication that such Pledged Collateral
is subject to the security interest hereunder.  In
addition, the Lenders may at any time exchange
certificates or instruments representing or
evidencing Pledged Shares for certificates or
instruments of smaller or larger denominations.

         5.  Representations and Warranties. 
The Pledgor represents and warrants as follows:

         (a)  The Pledgor is the legal and
beneficial owner of the Pledged Stock, which
represents 100% of the issued and outstanding
common stock of each Direct Subsidiary identified
on Exhibit A, free and clear of any Lien except
for the security interest created by this Pledge
Agreement and the Pledgor owns no other stock
other than that identified on Exhibit A;

         (b)  The Pledgor has full corporate
power and authority to enter into this Pledge
Agreement;

         (c)  There are no restrictions upon
the voting rights associated with, or upon the
transfer of, any of the Pledged Collateral;

         (d)  The Pledgor has the right to
vote, pledge and grant a security interest in or
otherwise transfer such Pledged Collateral free of
any Liens;

         (e)  No authorization, approval, or
other action by, and no notice to or filing with,
any Governmental Authority or regulatory body is
required either (i) for the pledge of the Pledged
Collateral pursuant to this Pledge Agreement or
for the execution, delivery or performance of this
Pledge Agreement by the Pledgor or (ii) for the
exercise by the Lenders of the voting or other
rights provided for in this Pledge Agreement or
the remedies in respect of the Pledged Collateral
pursuant to this Pledge Agreement (except as may
be required in connection with such disposition by
laws affecting the offering and sale of securities
generally);

         (f)  The pledge of the Pledged
Collateral pursuant to this Pledge Agreement
creates a valid and perfected first priority security
interest in the Pledged Collateral, in favor of the
Lenders, securing the payment and performance of
the Liabilities; and

         (g)  The Powers are duly executed
and give the Lenders the authority they purport to
confer.

         6.  Voting Rights.  During the term
of this Pledge Agreement, and except as provided
in this Section 7(b) below, the Pledgor shall have
the right to vote the Pledged Stock on all
corporate questions in a manner not inconsistent
with the terms of this Pledge Agreement, the Loan
and Security Agreement and any other agreement,
instrument or document executed pursuant thereto
or in connection therewith.  After the occurrence
of an Event of Default, the Lenders or either of
the Lenders' nominees may, at the Lenders' or
such nominee's option and following written
notice from the Lenders to the Pledgor, exercise
all voting powers pertaining to the Pledged
Collateral, including the right to take action by
shareholder consent.  Such authorization shall
constitute an irrevocable voting proxy from the
Pledgor to the Lenders or, at the Lenders' option,
to the Lenders' nominees.

         7.  Dividends and Other
Distributions.  (a) So long as no Event of Default
or Default shall have occurred:

         (i)  The Pledgor shall be entitled to
receive and retain any and all dividends and
interest paid in respect of the Pledged Collateral,
provided, however, that any and all

         (A)  dividends and interest paid or
    payable other than in cash with respect to,
    and instruments and other property
    received, receivable or otherwise
    distributed with respect to, or in exchange
    for, any of the Pledged Collateral;

         (B)  dividends and other
    distributions paid or payable in cash with
    respect to any of the Pledged Collateral on
    account of a partial or total liquidation or
    dissolution or in connection with a
    reduction of capital, capital surplus or
    paid-in surplus; and

         (C)  cash paid, payable or otherwise
    distributed with respect to principal of, or
    in redemption of, or in exchange for, any
    of the Pledged Collateral;

shall be Pledged Collateral, and shall be forthwith
delivered to the Lenders to hold as Pledged
Collateral and shall, if received by the Pledgor, be
received in trust for the Lenders, be segregated
from the other property or funds of the Pledgor,
and be delivered immediately to the Lenders as
Pledged Collateral in the same form as so received
(with any necessary endorsement); and

         (ii)  The Lenders shall execute and
deliver (or cause to be executed and delivered) to
the Pledgor all such proxies and other instruments
as the Pledgor may reasonably request for the
purpose of enabling the Pledgor to receive the
dividends or interest payments which it is
authorized to receive and retain pursuant to clause
(i) above.

         (b) After the occurrence of an
Event of Default:

         (i)  All rights of the Pledgor to
receive the dividends and interest payments which
it would otherwise be authorized to receive and
retain pursuant to Section 7(a)(i) hereof shall
cease, and all such rights shall thereupon become
vested in the Lenders, which shall thereupon have
the sole right to receive and hold as Pledged
Collateral such dividends and interest payments; 

         (ii)  All dividends and interest
payments which are received by the Pledgor
contrary to the provisions of clause (i) of this
Section 7(b) shall be received in trust for the
Lenders, shall be segregated from other funds of
the Pledgor and shall be paid over immediately to
the Lenders as Pledged Collateral in the same
form as so received (with any necessary
endorsements);

         (iii)  The Pledgor shall, upon the
request of the Lenders, at Pledgor's expense, use
its best efforts to obtain all necessary
governmental approvals for the sale of the Pledged
Collateral, as requested by the Lenders; 
 
         (iv)  The Pledgor shall, upon the
request of the Lenders, at the Pledgor's expense,
do or cause to be done all such other acts and
things as may be necessary to make such sale of
the Pledged Collateral or any part thereof valid
and binding and in compliance with applicable
law.

The Pledgor will reimburse the Lenders for all
expenses incurred by the Lenders, including,
without limitation, reasonable attorneys' and
accountants' fees and expenses in connection with
the foregoing.  The Pledgor agrees that, in light of
the fact that federal and state securities laws
impose certain restrictions on the method by
which the Pledged Collateral may be sold, it will
be commercially reasonable if a private sale, upon
at least ten (10) days' notice to the Pledgor, is
arranged so as to avoid a public offering, even
though the sales price established and/or obtained
at such private sale may be substantially less than
prices which could have been obtained for such
security on any market or exchange or in any
other public sale.

         8.  Transfers and Other Liens.  The
Pledgor agrees that it will not (i) sell or otherwise
dispose of, or grant any option with respect to,
any of the Pledged Collateral without the prior
written consent of the Lenders, or (ii) create or
permit to exist any Lien upon or with respect to
any of the Pledged Collateral, except for the
security interest under this Pledge Agreement.

         9.  Remedies.  (a)  The Lenders
shall have, in addition to any other rights given
under this Pledge Agreement or by law, all of the
rights and remedies with respect to the Pledged
Collateral of a secured party under the Uniform
Commercial Code as in effect in the State of New
York.  After the occurrence of an Event of
Default and following written notice to the
Pledgor, the Lenders (personally or through an
agent) are hereby authorized and empowered to
transfer and register in their name or in the name
of their nominee the whole or any part of the
Pledged Collateral, to exercise all voting rights
with respect thereto, to collect and receive all cash
dividends and other distributions made thereon,
and to otherwise act with respect to the Pledged
Collateral as though the Lenders were the outright
owners thereof.  The Pledgor hereby irrevocably
constitutes and appoints each Lender as the proxy
and attorney-in-fact of the Pledgor, with full
power of substitution to do so, such proxy
becoming effective upon the occurrence of an
Event of Default and following written notice
thereof; provided, however, that the Lenders shall
have no duty to exercise any such right or to
preserve the same and shall not be liable for any
failure to do so or for any delay in doing so.  In
addition, after the occurrence of an Event of
Default, the Lenders shall have such powers of
sale and other powers as may be conferred by
applicable law.  With respect to the Pledged
Collateral or any part thereof which shall then be
in or shall thereafter come into the possession or
custody of the Lenders or which the Lenders shall
otherwise have the ability to transfer under
applicable law, each Lender may, in its sole
discretion, without notice except as specified
below, after the occurrence of an Event of
Default, sell or cause the same to be sold at any
exchange, broker's board or at public or private
sale, in one or more sales or lots, at such price as
such Lender may deem best, for cash or on credit
or for future delivery, without assumption of any
credit risk, and the purchaser of any or all of the
Pledged Collateral so sold shall thereafter own the
same, absolutely free from any claim,
encumbrance or right of any kind whatsoever. 
The Lenders may, in their own name, or in the
name of a designee or nominee, buy the Pledged
Collateral at any public sale and, if permitted by
applicable law, buy the Pledged Collateral at any
private sale.  The Pledgor will pay to the Lenders
all reasonable expenses (including, without
limitation, court costs and reasonable attorneys'
and paralegals' fees and expenses) of, or
incidental to, the enforcement of any of the
provisions hereof.  The Lenders agree to distribute
any proceeds of the sale of the Pledged Collateral
in accordance with the Loan and Security
Agreement and the Pledgor shall remain liable for
any deficiency following the sale of the Pledged
Collateral.

         (b)  Unless any of the Pledged
Collateral threatens to decline speedily in value or
is or becomes of a type sold on a recognized
market, the Lenders will give the Pledgor
reasonable notice of the time and place of any
public sale thereof, or of the time after which any
private sale or other intended disposition is to be
made.  Any sale of the Pledged Collateral
conducted in conformity with reasonable
commercial practices of banks, commercial
finance companies, insurance companies or other
financial institutions disposing of property similar
to the Pledged Collateral shall be deemed to be
commercially reasonable.  Notwithstanding any
provision to the contrary contained herein, the
Pledgor agrees that any requirements of reasonable
notice shall be met if such notice is received by
the Pledgor as provided in Section 25 below at
least ten (10) days before the time of the sale or
disposition; provided, however, that the Lenders
may give any shorter notice that is commercially
reasonable under the circumstances.  Any other
requirement of notice, demand or advertisement
for sale is waived, to the extent permitted by law.

         (c)  In view of the fact that federal
and state securities laws may impose certain
restrictions on the method by which a sale of the
Pledged Collateral may be effected after an Event
of Default, the Pledgor agrees that after the
occurrence of an Event of Default, the Lenders
may, from time to time, attempt to sell all or any
part of the Pledged Collateral by means of a
private placement restricting the bidders and
prospective purchasers to those who are qualified
and will represent and agree that they are
purchasing for investment only and not for
distribution.  In so doing, the Lenders may solicit
offers to buy the Pledged Collateral, or any part of
it, from a limited number of investors deemed by
the Lenders, in their reasonable judgment, to be
financially responsible parties who might be
interested in purchasing the Pledged Collateral.  If
the Lenders solicit such offers from not less than
three (3) such investors, then the acceptance by
the Lenders of the highest offer obtained
therefrom shall be deemed to be a commercially
reasonable method of disposing of such Pledged
Collateral; provided, however, that this Section
does not impose a requirement that the Lenders
solicit offers from three or more investors in order
for the sale to be commercially reasonable.

         10.  Security Interest Absolute.  All
rights of the Lenders and security interests
hereunder, and all obligations of the Pledgor
hereunder, shall be absolute and unconditional
irrespective of:

         (a)  Any lack of validity or
    enforceability of the Loan and Security
    Agreement or any other agreement or
    instrument relating thereto;

         (b)  Any change in the time,
    manner or place of payment of, or in any
    other term of, all or any part of the
    Liabilities, or any other amendment or
    waiver of or any consent to any departure
    from the Loan and Security Agreement; 

         (c)  Any exchange, release or
    non-perfection of any other collateral, or
    any release or amendment or waiver of or
    consent to departure from any guaranty, for
    all or any part of the Liabilities; or

         (d)  any other circumstance which
    might otherwise constitute a defense
    available to, or a discharge of, the Pledgor
    in respect of the Liabilities or of this
    Pledge Agreement.

         11.  Lenders Appointed
Attorney-in-Fact.  The Pledgor hereby appoints
each Lender its attorney-in-fact, with full
authority, in the name of the Pledgor or otherwise,
after the occurrence of an Event of Default, from
time to time in such Lender's sole discretion, to
take any action and to execute any instrument
which such Lender may deem necessary or
advisable to accomplish the purposes of this
Pledge Agreement, including, without limitation,
to receive, endorse and collect all instruments
made payable to the Pledgor representing any
dividend, interest payment or other distribution in
respect of the Pledged Collateral or any part
thereof and to give full discharge for the same and
to arrange for the transfer of all or any part of the
Pledged Collateral on the books of a Direct
Subsidiary to the name of the Lenders or their
nominees.

         12.  Waivers.  (a) The Pledgor
waives presentment and demand for payment of
any of the Liabilities, protest and notice of
dishonor or Event of Default with respect to any
of the Liabilities and all other notices to which the
Pledgor might otherwise be entitled except as
otherwise expressly provided herein or in the Loan
and Security Agreement. 

         (b) The Pledgor agrees that all of
its obligations under this Pledge Agreement shall
remain in full force and effect without defense,
offset or counterclaim of any kind,
notwithstanding that the Pledgor's rights against
the Borrower may be impaired, destroyed or
otherwise affected by reason of any action or
inaction on the part of the Lenders. 

         (c)  The Pledgor hereby expressly
waives the benefits of any laws purporting to
allow a guarantor or pledgor to revoke a
continuing guaranty or pledge with respect to any
transactions occurring after the date of the
guaranty or pledge.

         13.  Term.  This Pledge Agreement
shall remain in full force and effect until the
Liabilities have been fully and indefeasibly paid in
cash, all commitments to lend under the Loan and
Security Agreement have expired and the Loan
and Security Agreement has been terminated
pursuant to its terms.  Upon the termination of this
Pledge Agreement as provided above (other than
as a result of the sale of the Pledged Collateral),
the Lenders will release the security interest
created hereunder and, if they then have
possession of the Pledged Stock, will deliver the
Pledged Stock and the Powers to the Pledgor.

         14.  Definitions.  The singular shall
include the plural and vice versa and any gender
shall include any other gender as the context may
require.

         15.  Successors and Assigns.  This
Pledge Agreement shall be binding upon and inure
to the benefit of the Pledgor, the Lenders and their
respective successors and assigns.  The Pledgor's
successors and assigns shall include, without
limitation, a receiver, trustee or
debtor-in-possession of or for the Pledgor.

         16.  GOVERNING LAW.  THIS
PLEDGE AGREEMENT HAS BEEN
EXECUTED AND DELIVERED BY THE
PARTIES HERETO IN NEW YORK, NEW
YORK.  ANY DISPUTE BETWEEN THE
LENDERS AND THE PLEDGOR ARISING
OUT OF OR RELATED TO THE
RELATIONSHIP ESTABLISHED BETWEEN
THEM IN CONNECTION WITH THIS PLEDGE
AGREEMENT, AND WHETHER ARISING IN
CONTRACT, TORT, EQUITY, OR
OTHERWISE, SHALL BE RESOLVED IN
ACCORDANCE WITH THE LAWS OF THE
STATE OF NEW YORK, INCLUDING
SECTION 5-1401 OF THE GENERAL
OBLIGATIONS LAWS BUT OTHERWISE
WITHOUT REGARD TO CONFLICTS OF
LAWS PROVISIONS.

         17.  Consent to Jurisdiction;
Counterclaims; Forum Non Conveniens.  (a)
Exclusive Jurisdiction.  Except as provided in
subsection (b) of this Section 17, the Lenders and
the Pledgor agree that all disputes between them
arising out of or related to the relationship
established between them in connection with this
Pledge Agreement, whether arising in contract,
tort, equity, or otherwise, shall be resolved only
by state or federal courts located in New York,
New York, but the parties acknowledge that any
appeals from those courts may have to be heard
by a court located outside of New York, New
York.

         (b)  Other Jurisdictions.  The
Lenders shall have the right to proceed against the
Pledgor or its property in a court in any location
to enable the Lenders to obtain personal
jurisdiction over the Pledgor, to realize on the
Pledged Collateral or any other security for the
Liabilities or to enforce a judgment or other court
order entered in favor of the Lenders.  The
Pledgor shall not assert any permissive
counterclaims in any proceeding brought by the
Lenders arising out of or relating to this Pledge
Agreement.

         (c)  Venue; Forum Non
Conveniens.  Each of the Pledgor and each of the
Lenders waives any objection that it may have
(including, without limitation, any objection to the
laying of venue or based on forum non
conveniens) to the location of the court in which
any proceeding is commenced in accordance with
this Section 17.

         18.  WAIVER OF JURY TRIAL. 
EACH OF THE PLEDGOR AND THE
LENDERS WAIVES ANY RIGHT TO TRIAL
BY JURY IN ANY DISPUTE, WHETHER
SOUNDING IN CONTRACT, TORT, OR
OTHERWISE, BETWEEN THE LENDERS AND
THE PLEDGOR ARISING OUT OF OR
RELATED TO THE TRANSACTIONS
CONTEMPLATED BY THIS PLEDGE
AGREEMENT OR ANY OTHER
INSTRUMENT, DOCUMENT OR AGREEMENT
EXECUTED OR DELIVERED IN
CONNECTION HEREWITH.  EITHER THE
PLEDGOR OR A LENDER MAY FILE AN
ORIGINAL COUNTERPART OR A COPY OF
THIS PLEDGE AGREEMENT WITH ANY
COURT AS WRITTEN EVIDENCE OF THE
CONSENT OF THE PARTIES HERETO TO
THE WAIVER OF THEIR RIGHT TO TRIAL
BY JURY.

         19.  Waiver of Bond.  The Pledgor
waives the posting of any bond otherwise required
of the Lenders in connection with any judicial
process or proceeding to realize on the Collateral
or any other security for the Liabilities, to enforce
any judgment or other court order entered in favor
of the Lenders, or to enforce by specific
performance, temporary restraining order, or
preliminary or permanent injunction, this Pledge
Agreement or any other agreement or document
between the Lenders and the Pledgor.

         20.  Advice of Counsel.  The
Pledgor represents and warrants to the Lenders
that it has consulted with its legal counsel
regarding all waivers under this Pledge
Agreement, including without limitation those
under Section 12 and Sections 16 through 19
hereof, that it believes that it fully understands all
rights that it is waiving and the effect of such
waivers, that it assumes the risk of any
misunderstanding that it may have regarding any
of the foregoing, and that it intends that such
waivers shall be a material inducement to the
Lenders to extend the indebtedness secured
hereby.

         21.  Severability.  Whenever
possible, each provision of this Pledge Agreement
shall be interpreted in such manner as to be
effective and valid under applicable law, but, if
any provision of this Pledge Agreement shall be
held to be prohibited or invalid under applicable
law, such provision shall be ineffective only to the
extent of such prohibition or invalidity, without
invalidating the remainder of such provision or the
remaining provisions of this Pledge Agreement.

         22.  Further Assurances.  The
Pledgor agrees that it will cooperate with the
Lenders and will execute and deliver, or cause to
be executed and delivered, all such other stock
powers, proxies, instruments and documents, and
will take all such other actions, including, without
limitation, the execution and filing of financing
statements, as the Lenders may reasonably request
from time to time in order to carry out the
provisions and purposes of this Pledge Agreement.

         23.  The Lenders' Duty of Care. 
The Lenders shall not be liable for any acts,
omissions, errors of judgment or mistakes of fact
or law including, without limitation, acts,
omissions, errors or mistakes with respect to the
Pledged Collateral, except for those arising out of
or in connection with the Lenders' (i) gross
negligence or willful misconduct, or (ii) failure to
use reasonable care with respect to the safe
custody of the Pledged Collateral in the Lenders'
possession.  Without limiting the generality of the
foregoing, the Lenders shall be under no
obligation to take any steps necessary to preserve
rights in the Pledged Collateral against any other
parties but may do so at its option.  All expenses
incurred in connection therewith shall be for the
sole account of the Pledgor, and shall constitute
part of the Liabilities secured hereby.

         24.  Notices.  All notices and other
communications required or desired to be served,
given or delivered hereunder shall be made in
writing or by a telecommunications device capable
of creating a written record and shall be addressed
to the party to be notified as follows:

if to the Pledgor, at

         Aegis Consumer Finance, Inc.
         525 Washington Boulevard
         Jersey City, New Jersey  07310
         Attention: President
         Telecopy:  (201) 418-7379

if to the Lender, at

         III Finance, Ltd.
         III Global, Ltd.
         c/o Admiral Administration Ltd.
         Anchorage Center, 2nd Floor
         Grand Cayman, Cayman Islands
         British West Indies
         Attention: David Bree 
         Telecopy:  (345) 949-0705

with a copy to

         III Offshore Advisors
         250 South Australian Avenue, Suite
600
         West Palm Beach, Florida  33401
         Attention: Robert Fasulo
         Telecopy: (407) 655-5496

or, as to each party, at such other address as
designated by such party in a written notice to the
other party.  All such notices and communications
shall be deemed to be validly served, given or
delivered (i) three (3) days following deposit in
the United States mails, with proper postage
prepaid; (ii) upon delivery thereof if delivered by
hand to the party to be notified; (iii) one Business
Day after delivery thereof to a reputable overnight
courier service, with delivery charges prepaid; or
(iv) upon transmission thereof with confirmation
of successful transmission from the sending
telecommunications device, if sent by
telecommunications device.

         25.  Amendments, Waivers and
Consents.  No amendment or waiver of any
provision of this Pledge Agreement nor consent to
any departure by the Pledgor herefrom, shall in
any event be effective unless the same shall be in
writing and signed by each of the Lenders
pursuant to the terms of the Loan and Security
Agreement, and then such amendment, waiver or
consent shall be effective only in the specific
instance and for the specific purpose for which
given.

         26.  Section Headings.  The section
headings herein are for convenience of reference
only, and shall not affect in any way the
interpretation of any of the provisions hereof.

         27.  Execution in Counterparts. 
This Pledge Agreement may be executed in any
number of counterparts, each of which shall be an
original, but all of which shall together constitute
one and the same agreement.

         28.  Merger.  This Pledge
Agreement represents the final agreement of the
Pledgor with respect to the matters contained
herein and may not be contradicted by evidence of
prior or contemporaneous agreements, or
subsequent oral agreements, between the Pledgor
and the Lenders.

         29.  Bailment, Agency for
Possession.  Each of the Lenders hereby appoints
[III Offshore Advisors] as their agent for purposes
of perfecting their respective security interests and
liens on the Pledged Collateral.  To the extent that
either Lender obtains possession of the Pledged
Collateral, such Lender shall hold such Pledged
Collateral as agent for itself and the other Lender.

<PAGE>
         IN WITNESS WHEREOF, the
Pledgor and the Lenders have executed this Pledge
Agreement as of the date set forth above.


                             
    AEGIS CONSUMER FINANCE, INC.


                             
    By:  _________________________
                             
         Name: ___________________
                             
         Title: __________________



                                  III
                                  FINA
                                  NCE,
                                  LTD.


                                       
    By:  _________________________
                             
         Name: ___________________
                             
         Title: __________________



                             
    III GLOBAL, LTD.



                                       
    By:  _________________________
                             
         Name: ___________________
                             
         Title: __________________


<PAGE>
                               ACKNOWLEDGMENT


         The undersigned hereby
acknowledges receipt of a copy of the foregoing
Pledge Agreement, agrees promptly to note on its
books the security interests granted under such
Pledge Agreement, and waives any rights or
requirement at any time hereafter to receive a
copy of such Pledge Agreement in connection
with the registration of any Pledged Collateral in
the name of the Lenders or its nominee or the
exercise of voting rights by the Lenders or their
nominees.


                             AEGIS
ACCEPTANCE CORP.



                             By:
    ___________________________
                             
    Name: _____________________
                                
    Title: ______________________





                             AEGIS
AUTO FINANCE, INC.



                             By:
    ___________________________
                             
    Name: _____________________
                                
    Title: ______________________











    
<PAGE>
                                 EXHIBIT A
                                     to
                              PLEDGE AGREEMENT
                         dated as of March __, 1997



                         Pledged Stock Certificates




                             
              Number of
Name of Direct                    
              Issued and
  Subsidiary                           
              Outstanding Shares
 

Aegis Auto Finance, Inc.               
           [__________]

Aegis Acceptance Corp.            
           [__________] 
<PAGE>
                                 EXHIBIT B
                                     to
                              PLEDGE AGREEMENT
                         dated as of March __, 1997



                            Form of Stock Power




                                STOCK POWER


         FOR VALUE RECEIVED, the
undersigned does hereby sell, assign and transfer
to _____________________________ _____
Shares of Common Stock of [INSERT NAME OF
DIRECT SUBSIDIARY], a Delaware corporation,
represented by Certificate No. __ (the "Stock"),
standing in the name of the undersigned on the
books of said corporation and does hereby
irrevocably constitute and appoint
___________________________________ as the
undersigned's true and lawful attorney, for it and
in its name and stead, to sell, assign and transfer
all or any of the Stock, and for that purpose to
make and execute all necessary acts of assignment
and transfer thereof; and to substitute one or more
persons with like full power, hereby ratifying and
confirming all that said attorney or substitute or
substitutes shall lawfully do by virtue hereof.



Dated: _______________



                             AEGIS
CONSUMER FINANCE, INC.


                             By:
    _________________________
                                 
    Title:




<PAGE>
                             TABLE OF CONTENTS


    1.  Pledge . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1

    2.  Security for Liabilities . . . . . . . . . . . . . . . . . . . . . 2

    3.  Pledged Collateral Adjustments . . . . . . . . . . . . . . . . . . 2

    4.  Subsequent Changes Affecting Pledged
    Collateral . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3

    5.  Representations and Warranties . . . . . . . . . . . . . . . . . . 3

    6.  Voting Rights. . . . . . . . . . . . . . . . . . . . . . . . . . . 4

    7.  Dividends and Other Distributions. . . . . . . . . . . . . . . . . 4

    8.  Transfers and Other Liens. . . . . . . . . . . . . . . . . . . . . 5

    9.  Remedies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5

    10.  Security Interest Absolute. . . . . . . . . . . . . . . . . . . . 7

    11.  Lenders Appointed Attorney-in-Fact. . . . . . . . . . . . . . . . 7

    12.  Waivers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7

    13.  Term. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8

    14.  Definitions . . . . . . . . . . . . . . . . . . . . . . . . . . . 8

    15.  Successors and Assigns. . . . . . . . . . . . . . . . . . . . . . 8

    16.  GOVERNING LAW . . . . . . . . . . . . . . . . . . . . . . . . . . 8

    17.  Consent to Jurisdiction;
    Counterclaims; Forum Non Conveniens. . . . . . . . . . . . . . . . . . 8

    18.  WAIVER OF JURY TRIAL. . . . . . . . . . . . . . . . . . . . . . . 9

    19.  Waiver of Bond. . . . . . . . . . . . . . . . . . . . . . . . . . 9

    20.  Advice of Counsel . . . . . . . . . . . . . . . . . . . . . . . . 9

    21.  Severability. . . . . . . . . . . . . . . . . . . . . . . . . . . 9

    22.  Further Assurances. . . . . . . . . . . . . . . . . . . . . . . . 9

    23.  The Lenders' Duty of Care . . . . . . . . . . . . . . . . . . . .10

    24.  Notices . . . . . . . . . . . . . . . . . . . . . . . . . . . . .10

    25.  Amendments, Waivers and Consents. . . . . . . . . . . . . . . . .11

    26.  Section Headings. . . . . . . . . . . . . . . . . . . . . . . . .11

    27.  Execution in Counterparts . . . . . . . . . . . . . . . . . . . .11

    28.  Merger. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11

    29.  Bailment, Agency for Possession . . . . . . . . . . . . . . . . .11







                                  EXHIBITS


EXHIBIT A          --   Pledged Stock
Certificates

EXHIBIT B          --   Form of Stock Power
I:\AHC_COM\10_105_5.WPD   May 9, 1997 (11:15a)

                                                              EXECUTION COPY
                                                                             
                                         




                              PLEDGE AGREEMENT


                                  between



                Aegis Capital Markets, Inc. (d/b/a Markets)
                                 as Pledgor


                                    AND


                             III Finance, Ltd.
                                    and
                             III Global, Ltd.,

                                 as Lenders



                         Dated as of March 14, 1997
<PAGE>


                              PLEDGE AGREEMENT


         THIS PLEDGE AGREEMENT (the
"Pledge Agreement"), dated as of March 14, 1997, is
executed by and among AEGIS CAPITAL MARKETS, INC.
(D/B/A MARKETS), a Delaware corporation (the "Pledgor"),
III FINANCE, LTD., a Cayman Islands corporation
("Finance") and III GLOBAL, LTD., a Cayman Islands
Corporation ("Global" and together with Finance, the
"Lenders" and each individually a "Lender").  Capitalized
terms used herein and not otherwise defined herein shall have
the respective meanings ascribed to such terms in the "Loan
and Security Agreement" (as defined below).

                                WITNESSETH:

         WHEREAS, Aegis Auto Finance,
Inc., a Delaware corporation (the "Borrower") and the
Lenders have entered into a certain Loan and Security
Agreement of even date herewith (as amended, restated,
supplemented or otherwise modified from time to time, the
"Loan and Security Agreement"), pursuant to which the
Lenders have agreed, subject to certain conditions precedent,
to make loans and other financial accommodations to the
Borrower from time to time;

         WHEREAS, the Pledgor directly
owns 100% of the issued and outstanding capital stock of
Commission Finance 92-1 Incorporated, Receivables Finance
93-1 Incorporated, MF Receivable Finance Company and MF
Commission Finance 1994-1 Corporation(such direct
subsidiaries and any other subsidiary acquired or formed by
the Pledgor, the "Direct Subsidiaries") and will derive direct
and indirect economic benefit from the loans and other
financial accommodations made to the Borrower under the
Loan and Security Agreement; and

         WHEREAS, the Lenders have
required, as a condition to their entering into the Loan and
Security Agreement, that the Pledgor execute and deliver this
Pledge Agreement; 

         NOW, THEREFORE, for and in
consideration of the foregoing and of any financial
accommodations or extensions of credit (including, without
limitation, any loan or advance by renewal, refinancing or
extension of the agreements described hereinabove or
otherwise) heretofore, now or hereafter made to or for the
benefit of the Borrower pursuant to the Loan and Security
Agreement or any other agreement, instrument or document
executed pursuant to or in connection therewith, and for other
good and valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, the Pledgor and the
Lenders hereby agree as follows:

         1.  Pledge.  The Pledgor hereby
pledges to the Lenders, and grants to the Lenders a security
interest in, the following (collectively, the "Pledged
Collateral"):

         (a)  The shares of the capital stock
    of each Direct Subsidiary, now or at any
    time or times hereafter owned by the
    Pledgor, and the certificates representing
    the shares of such capital stock (such
    now-owned shares being identified on
    Exhibit A next to each Direct Subsidiary),
    all options and warrants for the purchase of
    shares of the stock of any Direct
    Subsidiary now or hereafter held in the
    name of the Pledgor (all of said capital
    stock, options and warrants and all capital
    stock held in the name of the Pledgor as a
    result of the exercise of such options or
    warrants being hereinafter collectively
    referred to as the "Pledged Stock"),
    herewith delivered to the Lenders
    accompanied by stock powers in the form
    of Exhibit B attached hereto and made a
    part hereof (the "Powers") duly executed in
    blank, and all dividends, cash, instruments
    and other property from time to time
    received, receivable or otherwise
    distributed in respect of, or in exchange
    for, any or all of the Pledged Stock;

         (b)  All additional shares of stock
    of any Direct Subsidiary from time to time
    acquired by the Pledgor in any manner,
    and the certificates representing such
    additional shares (any such additional
    shares shall constitute part of the Pledged
    Stock and the Lenders are irrevocably
    authorized to amend Exhibit A from time
    to time to reflect such additional shares),
    and all options, warrants, dividends, cash,
    instruments and other rights and options
    from time to time received, receivable or
    otherwise distributed in respect of or in
    exchange for any or all of such shares;

         (c)  The property and interests in
    property described in Section 3 below; and

         (d)  All proceeds of the foregoing.

         2.  Security for Liabilities.  The
Pledged Collateral secures the prompt payment, performance
and observance of (i) the Borrower's obligations and
liabilities under the Loan and Security Agreement and each
agreement, document or instrument executed pursuant to or in
connection with the Loan and Security Agreement and (ii) the
Pledgor's obligations and liabilities under this Pledge
Agreement and each agreement, document or instrument
executed pursuant to or in connection with this Pledge
Agreement (all such obligations and liabilities of the Pledgor
and the Borrower now or hereafter existing being hereinafter
referred to as the "Liabilities").

         3.  Pledged Collateral Adjustments. 
If, during the term of this Pledge Agreement:

         (a)  Any stock dividend,
    reclassification, readjustment or other
    change is declared or made in the capital
    structure of any Direct Subsidiary, or any
    option included within the Pledged
    Collateral is exercised, or both, or

         (b)  Any subscription warrants or
    any other rights or options shall be issued
    in connection with the Pledged Collateral,

then all new, substituted and additional shares, warrants,
rights, options or other securities, issued by reason of any of
the foregoing, shall be immediately delivered to and held by
the Lenders under the terms of this Pledge Agreement and
shall constitute Pledged Collateral hereunder; provided,
however, that nothing contained in this Section 3 shall be
deemed to permit any stock dividend, issuance of additional
stock, warrants, rights or options, reclassification,
readjustment or other change in the capital structure of a
Direct Subsidiary which is not permitted in the Loan and
Security Agreement.

         4.  Subsequent Changes Affecting
Pledged Collateral. The Pledgor represents and warrants that
it has made its own arrangements for keeping itself informed
of changes or potential changes affecting the Pledged
Collateral (including, but not limited to, rights to convert,
rights to subscribe, payment of dividends, reorganization or
other exchanges, tender offers and voting rights), and the
Pledgor agrees that the Lenders shall have no obligation to
inform the Pledgor of any such changes or potential changes
or to take any action or omit to take any action with respect
thereto.  The Lenders may, after the occurrence of an Event
of Default, without notice and at their option, transfer or
register the Pledged Collateral or any part thereof into their
respective or their respective nominee's name with or without
any indication that such Pledged Collateral is subject to the
security interest hereunder.  In addition, the Lenders may at
any time exchange certificates or instruments representing or
evidencing Pledged Shares for certificates or instruments of
smaller or larger denominations.

         5.  Representations and Warranties. 
The Pledgor represents and warrants as follows:

         (a)  The Pledgor is the legal and
beneficial owner of the Pledged Stock, which represents
100% of the issued and outstanding common stock of each
Direct Subsidiary identified on Exhibit A, free and clear of
any Lien except for the security interest created by this
Pledge Agreement and the Pledgor owns no other stock other
than that identified on Exhibit A;

         (b)  The Pledgor has full corporate
power and authority to enter into this Pledge Agreement;

         (c)  There are no restrictions upon
the voting rights associated with, or upon the transfer of, any
of the Pledged Collateral;

         (d)  The Pledgor has the right to
vote, pledge and grant a security interest in or otherwise
transfer such Pledged Collateral free of any Liens;

         (e)  No authorization, approval, or
other action by, and no notice to or filing with, any
Governmental Authority or regulatory body is required either
(i) for the pledge of the Pledged Collateral pursuant to this
Pledge Agreement or for the execution, delivery or
performance of this Pledge Agreement by the Pledgor or (ii)
for the exercise by the Lenders of the voting or other rights
provided for in this Pledge Agreement or the remedies in
respect of the Pledged Collateral pursuant to this Pledge
Agreement (except as may be required in connection with
such disposition by laws affecting the offering and sale of
securities generally);

         (f)  The pledge of the Pledged
Collateral pursuant to this Pledge Agreement creates a valid
and perfected first priority security interest in the Pledged
Collateral, in favor of the Lenders, securing the payment and
performance of the Liabilities; and

         (g)  The Powers are duly executed
and give the Lenders the authority they purport to confer.

         6.  Voting Rights.  During the term
of this Pledge Agreement, and except as provided in this
Section 7(b) below, the Pledgor shall have the right to vote
the Pledged Stock on all corporate questions in a manner not
inconsistent with the terms of this Pledge Agreement, the
Loan and Security Agreement and any other agreement,
instrument or document executed pursuant thereto or in
connection therewith.  After the occurrence of an Event of
Default, the Lenders or either of the Lenders' nominees may,
at the Lenders' or such nominee's option and following
written notice from the Lenders to the Pledgor, exercise all
voting powers pertaining to the Pledged Collateral, including
the right to take action by shareholder consent.  Such
authorization shall constitute an irrevocable voting proxy
from the Pledgor to the Lenders or, at the Lenders' option, to
the Lenders' nominees.

         7.  Dividends and Other
Distributions.  (a) So long as no Event of Default or Default
shall have occurred:

         (i)  The Pledgor shall be entitled to
receive and retain any and all dividends and interest paid in
respect of the Pledged Collateral, provided, however, that any
and all

         (A)  dividends and interest paid or
    payable other than in cash with respect to,
    and instruments and other property
    received, receivable or otherwise
    distributed with respect to, or in exchange
    for, any of the Pledged Collateral;

         (B)  dividends and other
    distributions paid or payable in cash with
    respect to any of the Pledged Collateral on
    account of a partial or total liquidation or
    dissolution or in connection with a
    reduction of capital, capital surplus or
    paid-in surplus; and

         (C)  cash paid, payable or otherwise
    distributed with respect to principal of, or
    in redemption of, or in exchange for, any
    of the Pledged Collateral;

shall be Pledged Collateral, and shall be forthwith delivered
to the Lenders to hold as Pledged Collateral and shall, if
received by the Pledgor, be received in trust for the Lenders,
be segregated from the other property or funds of the
Pledgor, and be delivered immediately to the Lenders as
Pledged Collateral in the same form as so received (with any
necessary endorsement); and

         (ii)  The Lenders shall execute and
deliver (or cause to be executed and delivered) to the Pledgor
all such proxies and other instruments as the Pledgor may
reasonably request for the purpose of enabling the Pledgor to
receive the dividends or interest payments which it is
authorized to receive and retain pursuant to clause (i) above.

         (b) After the occurrence of an
Event of Default:

         (i)  All rights of the Pledgor to
receive the dividends and interest payments which it would
otherwise be authorized to receive and retain pursuant to
Section 7(a)(i) hereof shall cease, and all such rights shall
thereupon become vested in the Lenders, which shall
thereupon have the sole right to receive and hold as Pledged
Collateral such dividends and interest payments; 

         (ii)  All dividends and interest
payments which are received by the Pledgor contrary to the
provisions of clause (i) of this Section 7(b) shall be received
in trust for the Lenders, shall be segregated from other funds
of the Pledgor and shall be paid over immediately to the
Lenders as Pledged Collateral in the same form as so received
(with any necessary endorsements);

         (iii)  The Pledgor shall, upon the
request of the Lenders, at Pledgor's expense, use its best
efforts to obtain all necessary governmental approvals for the
sale of the Pledged Collateral, as requested by the Lenders; 
 
         (iv)  The Pledgor shall, upon the
request of the Lenders, at the Pledgor's expense, do or cause
to be done all such other acts and things as may be necessary
to make such sale of the Pledged Collateral or any part
thereof valid and binding and in compliance with applicable
law.

The Pledgor will reimburse the Lenders for all expenses
incurred by the Lenders, including, without limitation,
reasonable attorneys' and accountants' fees and expenses in
connection with the foregoing.  The Pledgor agrees that, in
light of the fact that federal and state securities laws impose
certain restrictions on the method by which the Pledged
Collateral may be sold, it will be commercially reasonable if
a private sale, upon at least ten (10) days' notice to the
Pledgor, is arranged so as to avoid a public offering, even
though the sales price established and/or obtained at such
private sale may be substantially less than prices which could
have been obtained for such security on any market or
exchange or in any other public sale.

         8.  Transfers and Other Liens.  The
Pledgor agrees that it will not (i) sell or otherwise dispose of,
or grant any option with respect to, any of the Pledged
Collateral without the prior written consent of the Lenders, or
(ii) create or permit to exist any Lien upon or with respect to
any of the Pledged Collateral, except for the security interest
under this Pledge Agreement.

         9.  Remedies.  (a)  The Lenders
shall have, in addition to any other rights given under this
Pledge Agreement or by law, all of the rights and remedies
with respect to the Pledged Collateral of a secured party
under the Uniform Commercial Code as in effect in the State
of New York.  After the occurrence of an Event of Default
and following written notice to the Pledgor, the Lenders
(personally or through an agent) are hereby authorized and
empowered to transfer and register in their name or in the
name of their nominee the whole or any part of the Pledged
Collateral, to exercise all voting rights with respect thereto, to
collect and receive all cash dividends and other distributions
made thereon, and to otherwise act with respect to the
Pledged Collateral as though the Lenders were the outright
owners thereof.  The Pledgor hereby irrevocably constitutes
and appoints each Lender as the proxy and attorney-in-fact of
the Pledgor, with full power of substitution to do so, such
proxy becoming effective upon the occurrence of an Event of
Default and following written notice thereof; provided,
however, that the Lenders shall have no duty to exercise any
such right or to preserve the same and shall not be liable for
any failure to do so or for any delay in doing so.  In addition,
after the occurrence of an Event of Default, the Lenders shall
have such powers of sale and other powers as may be
conferred by applicable law.  With respect to the Pledged
Collateral or any part thereof which shall then be in or shall
thereafter come into the possession or custody of the Lenders
or which the Lenders shall otherwise have the ability to
transfer under applicable law, each Lender may, in its sole
discretion, without notice except as specified below, after the
occurrence of an Event of Default, sell or cause the same to
be sold at any exchange, broker's board or at public or
private sale, in one or more sales or lots, at such price as
such Lender may deem best, for cash or on credit or for
future delivery, without assumption of any credit risk, and the
purchaser of any or all of the Pledged Collateral so sold shall
thereafter own the same, absolutely free from any claim,
encumbrance or right of any kind whatsoever.  The Lenders
may, in their own name, or in the name of a designee or
nominee, buy the Pledged Collateral at any public sale and, if
permitted by applicable law, buy the Pledged Collateral at
any private sale.  The Pledgor will pay to the Lenders all
reasonable expenses (including, without limitation, court costs
and reasonable attorneys' and paralegals' fees and expenses)
of, or incidental to, the enforcement of any of the provisions
hereof.  The Lenders agree to distribute any proceeds of the
sale of the Pledged Collateral in accordance with the Loan
and Security Agreement and the Pledgor shall remain liable
for any deficiency following the sale of the Pledged
Collateral.

         (b)  Unless any of the Pledged
Collateral threatens to decline speedily in value or is or
becomes of a type sold on a recognized market, the Lenders
will give the Pledgor reasonable notice of the time and place
of any public sale thereof, or of the time after which any
private sale or other intended disposition is to be made.  Any
sale of the Pledged Collateral conducted in conformity with
reasonable commercial practices of banks, commercial finance
companies, insurance companies or other financial institutions
disposing of property similar to the Pledged Collateral shall
be deemed to be commercially reasonable.  Notwithstanding
any provision to the contrary contained herein, the Pledgor
agrees that any requirements of reasonable notice shall be met
if such notice is received by the Pledgor as provided in
Section 25 below at least ten (10) days before the time of the
sale or disposition; provided, however, that the Lenders may
give any shorter notice that is commercially reasonable under
the circumstances.  Any other requirement of notice, demand
or advertisement for sale is waived, to the extent permitted by
law.

         (c)  In view of the fact that federal
and state securities laws may impose certain restrictions on
the method by which a sale of the Pledged Collateral may be
effected after an Event of Default, the Pledgor agrees that
after the occurrence of an Event of Default, the Lenders may,
from time to time, attempt to sell all or any part of the
Pledged Collateral by means of a private placement restricting
the bidders and prospective purchasers to those who are
qualified and will represent and agree that they are purchasing
for investment only and not for distribution.  In so doing, the
Lenders may solicit offers to buy the Pledged Collateral, or
any part of it, from a limited number of investors deemed by
the Lenders, in their reasonable judgment, to be financially
responsible parties who might be interested in purchasing the
Pledged Collateral.  If the Lenders solicit such offers from
not less than three (3) such investors, then the acceptance by
the Lenders of the highest offer obtained therefrom shall be
deemed to be a commercially reasonable method of disposing
of such Pledged Collateral; provided, however, that this
Section does not impose a requirement that the Lenders solicit
offers from three or more investors in order for the sale to be
commercially reasonable.

         10.  Security Interest Absolute.  All
rights of the Lenders and security interests hereunder, and all
obligations of the Pledgor hereunder, shall be absolute and
unconditional irrespective of:

         (a)  Any lack of validity or
    enforceability of the Loan and Security
    Agreement or any other agreement or
    instrument relating thereto;

         (b)  Any change in the time,
    manner or place of payment of, or in any
    other term of, all or any part of the
    Liabilities, or any other amendment or
    waiver of or any consent to any departure
    from the Loan and Security Agreement; 

         (c)  Any exchange, release or
    non-perfection of any other collateral, or
    any release or amendment or waiver of or
    consent to departure from any guaranty, for
    all or any part of the Liabilities; or

         (d)  any other circumstance which
    might otherwise constitute a defense
    available to, or a discharge of, the Pledgor
    in respect of the Liabilities or of this
    Pledge Agreement.

         11.  Lenders Appointed
Attorney-in-Fact.  The Pledgor hereby appoints each Lender
its attorney-in-fact, with full authority, in the name of the
Pledgor or otherwise, after the occurrence of an Event of
Default, from time to time in such Lender's sole discretion, to
take any action and to execute any instrument which such
Lender may deem necessary or advisable to accomplish the
purposes of this Pledge Agreement, including, without
limitation, to receive, endorse and collect all instruments
made payable to the Pledgor representing any dividend,
interest payment or other distribution in respect of the
Pledged Collateral or any part thereof and to give full
discharge for the same and to arrange for the transfer of all or
any part of the Pledged Collateral on the books of a Direct
Subsidiary to the name of the Lenders or their nominees.

         12.  Waivers.  (a) The Pledgor
waives presentment and demand for payment of any of the
Liabilities, protest and notice of dishonor or Event of Default
with respect to any of the Liabilities and all other notices to
which the Pledgor might otherwise be entitled except as
otherwise expressly provided herein or in the Loan and
Security Agreement. 

         (b) The Pledgor agrees that all of
its obligations under this Pledge Agreement shall remain in
full force and effect without defense, offset or counterclaim
of any kind, notwithstanding that the Pledgor's rights against
the Borrower may be impaired, destroyed or otherwise
affected by reason of any action or inaction on the part of the
Lenders. 

         (c)  The Pledgor hereby expressly
waives the benefits of any laws purporting to allow a
guarantor or pledgor to revoke a continuing guaranty or
pledge with respect to any transactions occurring after the
date of the guaranty or pledge.

         13.  Term.  This Pledge Agreement
shall remain in full force and effect until the Liabilities have
been fully and indefeasibly paid in cash, all commitments to
lend under the Loan and Security Agreement have expired
and the Loan and Security Agreement has been terminated
pursuant to its terms.  Upon the termination of this Pledge
Agreement as provided above (other than as a result of the
sale of the Pledged Collateral), the Lenders will release the
security interest created hereunder and, if they then have
possession of the Pledged Stock, will deliver the Pledged
Stock and the Powers to the Pledgor.

         14.  Definitions.  The singular shall
include the plural and vice versa and any gender shall include
any other gender as the context may require.

         15.  Successors and Assigns.  This
Pledge Agreement shall be binding upon and inure to the
benefit of the Pledgor, the Lenders and their respective
successors and assigns.  The Pledgor's successors and assigns
shall include, without limitation, a receiver, trustee or
debtor-in-possession of or for the Pledgor.

         16.  GOVERNING LAW.  THIS
PLEDGE AGREEMENT HAS BEEN EXECUTED AND
DELIVERED BY THE PARTIES HERETO IN NEW
YORK, NEW YORK.  ANY DISPUTE BETWEEN THE
LENDERS AND THE PLEDGOR ARISING OUT OF OR
RELATED TO THE RELATIONSHIP ESTABLISHED
BETWEEN THEM IN CONNECTION WITH THIS
PLEDGE AGREEMENT, AND WHETHER ARISING IN
CONTRACT, TORT, EQUITY, OR OTHERWISE, SHALL
BE RESOLVED IN ACCORDANCE WITH THE LAWS OF
THE STATE OF NEW YORK, INCLUDING SECTION 5-
1401 OF THE GENERAL OBLIGATIONS LAWS BUT
OTHERWISE WITHOUT REGARD TO CONFLICTS OF
LAWS PROVISIONS.

         17.  Consent to Jurisdiction;
Counterclaims; Forum Non Conveniens.  (a) Exclusive
Jurisdiction.  Except as provided in subsection (b) of this
Section 17, the Lenders and the Pledgor agree that all
disputes between them arising out of or related to the
relationship established between them in connection with this
Pledge Agreement, whether arising in contract, tort, equity, or
otherwise, shall be resolved only by state or federal courts
located in New York, New York, but the parties acknowledge
that any appeals from those courts may have to be heard by a
court located outside of New York, New York.

         (b)  Other Jurisdictions.  The
Lenders shall have the right to proceed against the Pledgor or
its property in a court in any location to enable the Lenders to
obtain personal jurisdiction over the Pledgor, to realize on the
Pledged Collateral or any other security for the Liabilities or
to enforce a judgment or other court order entered in favor of
the Lenders.  The Pledgor shall not assert any permissive
counterclaims in any proceeding brought by the Lenders
arising out of or relating to this Pledge Agreement.

         (c)  Venue; Forum Non
Conveniens.  Each of the Pledgor and each of the Lenders
waives any objection that it may have (including, without
limitation, any objection to the laying of venue or based on
forum non conveniens) to the location of the court in which
any proceeding is commenced in accordance with this Section
17.

         18.  WAIVER OF JURY TRIAL. 
EACH OF THE PLEDGOR AND THE LENDERS WAIVES
ANY RIGHT TO TRIAL BY JURY IN ANY DISPUTE,
WHETHER SOUNDING IN CONTRACT, TORT, OR
OTHERWISE, BETWEEN THE LENDERS AND THE
PLEDGOR ARISING OUT OF OR RELATED TO THE
TRANSACTIONS CONTEMPLATED BY THIS PLEDGE
AGREEMENT OR ANY OTHER INSTRUMENT,
DOCUMENT OR AGREEMENT EXECUTED OR
DELIVERED IN CONNECTION HEREWITH.  EITHER
THE PLEDGOR OR A LENDER MAY FILE AN
ORIGINAL COUNTERPART OR A COPY OF THIS
PLEDGE AGREEMENT WITH ANY COURT AS
WRITTEN EVIDENCE OF THE CONSENT OF THE
PARTIES HERETO TO THE WAIVER OF THEIR RIGHT
TO TRIAL BY JURY.

         19.  Waiver of Bond.  The Pledgor
waives the posting of any bond otherwise required of the
Lenders in connection with any judicial process or proceeding
to realize on the Collateral or any other security for the
Liabilities, to enforce any judgment or other court order
entered in favor of the Lenders, or to enforce by specific
performance, temporary restraining order, or preliminary or
permanent injunction, this Pledge Agreement or any other
agreement or document between the Lenders and the Pledgor.

         20.  Advice of Counsel.  The
Pledgor represents and warrants to the Lenders that it has
consulted with its legal counsel regarding all waivers under
this Pledge Agreement, including without limitation those
under Section 12 and Sections 16 through 19 hereof, that it
believes that it fully understands all rights that it is waiving
and the effect of such waivers, that it assumes the risk of any
misunderstanding that it may have regarding any of the
foregoing, and that it intends that such waivers shall be a
material inducement to the Lenders to extend the indebtedness
secured hereby.

         21.  Severability.  Whenever
possible, each provision of this Pledge Agreement shall be
interpreted in such manner as to be effective and valid under
applicable law, but, if any provision of this Pledge Agreement
shall be held to be prohibited or invalid under applicable law,
such provision shall be ineffective only to the extent of such
prohibition or invalidity, without invalidating the remainder
of such provision or the remaining provisions of this Pledge
Agreement.

         22.  Further Assurances.  The
Pledgor agrees that it will cooperate with the Lenders and
will execute and deliver, or cause to be executed and
delivered, all such other stock powers, proxies, instruments
and documents, and will take all such other actions,
including, without limitation, the execution and filing of
financing statements, as the Lenders may reasonably request
from time to time in order to carry out the provisions and
purposes of this Pledge Agreement.

         23.  The Lenders' Duty of Care. 
The Lenders shall not be liable for any acts, omissions, errors
of judgment or mistakes of fact or law including, without
limitation, acts, omissions, errors or mistakes with respect to
the Pledged Collateral, except for those arising out of or in
connection with the Lenders' (i) gross negligence or willful
misconduct, or (ii) failure to use reasonable care with respect
to the safe custody of the Pledged Collateral in the Lenders'
possession.  Without limiting the generality of the foregoing,
the Lenders shall be under no obligation to take any steps
necessary to preserve rights in the Pledged Collateral against
any other parties but may do so at its option.  All expenses
incurred in connection therewith shall be for the sole account
of the Pledgor, and shall constitute part of the Liabilities
secured hereby.

         24.  Notices.  All notices and other
communications required or desired to be served, given or
delivered hereunder shall be made in writing or by a
telecommunications device capable of creating a written
record and shall be addressed to the party to be notified as
follows:

if to the Pledgor, at

         Aegis Capital Markets, Inc. (d/b/a
Markets)
         525 Washington Boulevard
         Jersey City, New Jersey  07310
         Attention: President
         Telecopy:  (201) 418-7379

if to the Lender, at

         III Finance, Ltd.
         III Global, Ltd.
         c/o Admiral Administration Ltd.
         Anchorage Center, 2nd Floor
         Grand Cayman, Cayman Islands
         British West Indies
         Attention: David Bree 
         Telecopy:  (345) 949-0705

with a copy to

         III Offshore Advisors
         250 South Australian Avenue, Suite
600
         West Palm Beach, Florida  33401
         Attention: Robert Fasulo
         Telecopy: (407) 655-5496

or, as to each party, at such other address as designated by
such party in a written notice to the other party.  All such
notices and communications shall be deemed to be validly
served, given or delivered (i) three (3) days following deposit
in the United States mails, with proper postage prepaid; (ii)
upon delivery thereof if delivered by hand to the party to be
notified; (iii) one Business Day after delivery thereof to a
reputable overnight courier service, with delivery charges
prepaid; or (iv) upon transmission thereof with confirmation
of successful transmission from the sending
telecommunications device, if sent by telecommunications
device.

         25.  Amendments, Waivers and
Consents.  No amendment or waiver of any provision of this
Pledge Agreement nor consent to any departure by the
Pledgor herefrom, shall in any event be effective unless the
same shall be in writing and signed by each of the Lenders
pursuant to the terms of the Loan and Security Agreement,
and then such amendment, waiver or consent shall be
effective only in the specific instance and for the specific
purpose for which given.

         26.  Section Headings.  The section
headings herein are for convenience of reference only, and
shall not affect in any way the interpretation of any of the
provisions hereof.

         27.  Execution in Counterparts. 
This Pledge Agreement may be executed in any number of
counterparts, each of which shall be an original, but all of
which shall together constitute one and the same agreement.

         28.  Merger.  This Pledge
Agreement represents the final agreement of the Pledgor with
respect to the matters contained herein and may not be
contradicted by evidence of prior or contemporaneous
agreements, or subsequent oral agreements, between the
Pledgor and the Lenders.

         29.  Bailment, Agency for
Possession.  Each of the Lenders hereby appoints [III
Offshore Advisors] as their agent for purposes of perfecting
their respective security interests and liens on the Pledged
Collateral.  To the extent that either Lender obtains
possession of the Pledged Collateral, such Lender shall hold
such Pledged Collateral as agent for itself and the other
Lender.

<PAGE>
         IN WITNESS WHEREOF, the
Pledgor and the Lenders have executed this Pledge
Agreement as of the date set forth above.


                             
    AEGIS CAPITAL MARKETS, INC.
                             
      (D/B/A MARKETS)


                             
    By:  _________________________
                             
         Name: ___________________
                             
         Title: __________________



                                  III
                                  FINA
                                  NCE,
                                  LTD.


                                       
    By:  _________________________
                             
         Name: ___________________
                             
         Title: __________________



                             
    III GLOBAL, LTD.



                                            By:
    _________________________
                             
         Name: ___________________
                             
         Title: __________________


<PAGE>
                               ACKNOWLEDGMENT


         The undersigned hereby
acknowledges receipt of a copy of the foregoing Pledge
Agreement, agrees promptly to note on its books the security
interests granted under such Pledge Agreement, and waives
any rights or requirement at any time hereafter to receive a
copy of such Pledge Agreement in connection with the
registration of any Pledged Collateral in the name of the
Lenders or its nominee or the exercise of voting rights by the
Lenders or their nominees.

                             
RECEIVABLES FINANCE 92-1
                              
INCORPORATED


                             By:
    ___________________________
                             
    Name: _____________________
                                
    Title: ______________________


                             
RECEIVABLES FINANCE 93-1
                              
INCORPORATED


                             By:
    ___________________________
                             
    Name: _____________________
                                
    Title: ______________________


                             MF
RECEIVABLE FINANCE COMPANY


                             By:
    ___________________________
                             
    Name: _____________________
                                
    Title: ______________________


                             MF
COMMISSION FINANCE 1994-1
                              
CORPORATION


                             By:
    ___________________________
                             
    Name: _____________________
                                
    Title: ______________________




                                 EXHIBIT A
                                     to
                              PLEDGE AGREEMENT
                         dated as of March __, 1997



                         Pledged Stock Certificates




                             
              Number of
Name of Direct                                  
Issued and
  Subsidiary                                         
Outstanding Shares
 

Receivables Finance 92-1 Incorporated             
[__________]

Receivables Finance 93-1 Incorporated             
[__________]

MF Receivable Finance Company               
      [__________]

MF Commission Finance 1994-1 Corporation          
[__________]  
<PAGE>
                                 EXHIBIT B
                                     to
                              PLEDGE AGREEMENT
                         dated as of March __, 1997



                            Form of Stock Power




                                STOCK POWER


         FOR VALUE RECEIVED, the
undersigned does hereby sell, assign and transfer to
_____________________________ _____ Shares of Common
Stock of [INSERT NAME OF DIRECT SUBSIDIARY], a
Delaware corporation, represented by Certificate No. __ (the
"Stock"), standing in the name of the undersigned on the
books of said corporation and does hereby irrevocably
constitute and appoint
___________________________________ as the
undersigned's true and lawful attorney, for it and in its name
and stead, to sell, assign and transfer all or any of the Stock,
and for that purpose to make and execute all necessary acts of
assignment and transfer thereof; and to substitute one or more
persons with like full power, hereby ratifying and confirming
all that said attorney or substitute or substitutes shall lawfully
do by virtue hereof.



Dated: _______________



                             AEGIS
CAPITAL MARKETS, INC.
                              
(D/B/A MARKETS)


                             By:
    _________________________
                                 
    Title:




<PAGE>
                             TABLE OF CONTENTS


    1.  Pledge . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1

    2.  Security for Liabilities . . . . . . . . . . . . . . . . . . . . . 2

    3.  Pledged Collateral Adjustments . . . . . . . . . . . . . . . . . . 2

    4.  Subsequent Changes Affecting Pledged
    Collateral . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3

    5.  Representations and Warranties . . . . . . . . . . . . . . . . . . 3

    6.  Voting Rights. . . . . . . . . . . . . . . . . . . . . . . . . . . 4

    7.  Dividends and Other Distributions. . . . . . . . . . . . . . . . . 4

    8.  Transfers and Other Liens. . . . . . . . . . . . . . . . . . . . . 5

    9.  Remedies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5

    10.  Security Interest Absolute. . . . . . . . . . . . . . . . . . . . 7

    11.  Lenders Appointed Attorney-in-Fact. . . . . . . . . . . . . . . . 7

    12.  Waivers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7

    13.  Term. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8

    14.  Definitions . . . . . . . . . . . . . . . . . . . . . . . . . . . 8

    15.  Successors and Assigns. . . . . . . . . . . . . . . . . . . . . . 8

    16.  GOVERNING LAW . . . . . . . . . . . . . . . . . . . . . . . . . . 8

    17.  Consent to Jurisdiction;
    Counterclaims; Forum Non Conveniens. . . . . . . . . . . . . . . . . . 8

    18.  WAIVER OF JURY TRIAL. . . . . . . . . . . . . . . . . . . . . . . 9

    19.  Waiver of Bond. . . . . . . . . . . . . . . . . . . . . . . . . . 9

    20.  Advice of Counsel . . . . . . . . . . . . . . . . . . . . . . . . 9

    21.  Severability. . . . . . . . . . . . . . . . . . . . . . . . . . . 9

    22.  Further Assurances. . . . . . . . . . . . . . . . . . . . . . . . 9

    23.  The Lenders' Duty of Care . . . . . . . . . . . . . . . . . . . .10

    24.  Notices . . . . . . . . . . . . . . . . . . . . . . . . . . . . .10

    25.  Amendments, Waivers and Consents. . . . . . . . . . . . . . . . .11

    26.  Section Headings. . . . . . . . . . . . . . . . . . . . . . . . .11

    27.  Execution in Counterparts . . . . . . . . . . . . . . . . . . . .11

    28.  Merger. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11

    29.  Bailment, Agency for Possession . . . . . . . . . . . . . . . . .11







                                  EXHIBITS


EXHIBIT A          --   Pledged Stock Certificates

EXHIBIT B          --   Form of Stock Power
I:\AHC_COM\10_105_6.WPD   May 8, 1997 (5:1p)

                                                                          
                                                            EXECUTION COPY
                                                                            
                                                                             
                                         




                              PLEDGE AGREEMENT


                                  between



                         Aegis Auto Finance, Inc.,
                                 as Pledgor


                                    AND


                             III Finance, Ltd.,


                         Dated as of March 14, 1997
<PAGE>


                              PLEDGE AGREEMENT


         THIS PLEDGE AGREEMENT (the
"Pledge Agreement"), dated as of March 14, 1997, is
executed by and between AEGIS AUTO FINANCE, INC., a
Delaware corporation (the "Pledgor"), and III FINANCE,
LTD. (the "Lender").  Capitalized terms used herein and not
otherwise defined herein shall have the respective meanings
ascribed to such terms in that certain Master Amendment to
Loan and Security Agreements dated as of March 14, 1997
(the "Master Amendment") by and among Pledgor, Lender
and Aegis Consumer Finance, Inc. ("ACF"). 

                                WITNESSETH:

         WHEREAS, the Pledgor and ACF
in order to secure the Secured Obligations under certain loan
agreements entered into with the Lender (the "Loan
Agreements") have previously pledged to the Lender all of
their right, title and interest to certain partnerships and
subsidiaries;

         WHEREAS, the Pledgor directly
owns 100% of the issued and outstanding capital stock of
Aegis Auto Funding Corp. IV (the "SPC"), Aegis Auto
Funding Corp. II ("AAFC II") and Aegis Auto Funding Corp.
("AAFC") (such direct subsidiaries and any other subsidiary
acquired or formed by the Pledgor, the "Direct Subsidiaries")
and will derive direct and indirect economic benefit from the
executor and delivery of the Master Amendment; and

         WHEREAS, the Lender has
required, as a condition to its entering into the Master
Amendment, that the Pledgor execute and deliver this Pledge
Agreement; 

         NOW, THEREFORE, for and in
consideration of the foregoing and of any financial
accommodations or extensions of credit (including, without
limitation, any loan or advance by renewal, refinancing or
extension of the Loan Agreements described hereinabove or
otherwise) heretofore, now or hereafter made to or for the
benefit of the Pledgor pursuant to the Loan Agreements, or
any other agreement, instrument or document executed
pursuant to or in connection therewith, and for other good
and valuable consideration, the receipt and sufficiency of
which are hereby acknowledged, the Pledgor and the Lender
hereby agree as follows:

         1.  Pledge.  The Pledgor hereby
pledges to the Lender, and grants to the Lender a security
interest in, the following (collectively, the "Pledged
Collateral"):

         (a)  The shares of the capital stock
    of each Direct Subsidiary, now or at any
    time or times hereafter owned by the
    Pledgor, and the certificates representing
    the shares of such capital stock (such
    now-owned shares being identified on
    Exhibit A next to each Direct Subsidiary),
    all options and warrants for the purchase of
    shares of the stock of any Direct
    Subsidiary now or hereafter held in the
    name of the Pledgor (all of said capital
    stock, options and warrants and all capital
    stock held in the name of the Pledgor as a
    result of the exercise of such options or
    warrants being hereinafter collectively
    referred to as the "Pledged Stock"),
    herewith in the case of the capital stock of
    the SPC only, delivered to the Lender
    accompanied by stock powers in the form
    of Exhibit B attached hereto and made a
    part hereof (the "Powers") duly executed in
    blank, and all dividends, cash, instruments
    and other property from time to time
    received, receivable or otherwise
    distributed in respect of, or in exchange
    for, any or all of the Pledged Stock it
    being understood that the stock powers for
    each Direct Subsidiary other than the SPC
    have been delivered to the Lender in
    connection with the Loan Agreements.

         (b)  All additional shares of stock
    of any Direct Subsidiary from time to time
    acquired by the Pledgor in any manner,
    and the certificates representing such
    additional shares (any such additional
    shares shall constitute part of the Pledged
    Stock and the Lender is irrevocably
    authorized to amend Exhibit A from time
    to time to reflect such additional shares),
    and all options, warrants, dividends, cash,
    instruments and other rights and options
    from time to time received, receivable or
    otherwise distributed in respect of or in
    exchange for any or all of such shares;

         (c)  The property and interests in
    property described in Section 3 below; and

         (d)  All proceeds of the foregoing.

         2.  Security for Liabilities.  The
Pledged Collateral secures the prompt payment, performance
and observance of (i) the Pledgor's obligations and liabilities
under the Loan Agreements and each agreement, document or
instrument executed pursuant to or in connection with any
Loan Agreement, including the "Secured Obligations" (as
such term is defined in each of the Loan Agreements) and (ii)
the Pledgor's obligations and liabilities under this Pledge
Agreement and each agreement, document or instrument
executed pursuant to or in connection with this Pledge
Agreement (all such obligations and liabilities of the Pledgor
now or hereafter existing being hereinafter referred to as the
"Liabilities").

         3.  Pledged Collateral Adjustments. 
If, during the term of this Pledge Agreement:

         (a)  Any stock dividend,
    reclassification, readjustment or other
    change is declared or made in the capital
    structure of any Direct Subsidiary, or any
    option included within the Pledged
    Collateral is exercised, or both, or

         (b)  Any subscription warrants or
    any other rights or options shall be issued
    in connection with the Pledged Collateral,

then all new, substituted and additional shares, warrants,
rights, options or other securities, issued by reason of any of
the foregoing, shall be immediately delivered to and held by
the Lender under the terms of this Pledge Agreement and
shall constitute Pledged Collateral hereunder; provided,
however, that nothing contained in this Section 3 shall be
deemed to permit any stock dividend, issuance of additional
stock, warrants, rights or options, reclassification,
readjustment or other change in the capital structure of a
Direct Subsidiary which is not permitted by any Loan
Agreement.

         4.  Subsequent Changes Affecting
Pledged Collateral. The Pledgor represents and warrants that
it has made its own arrangements for keeping itself informed
of changes or potential changes affecting the Pledged
Collateral (including, but not limited to, rights to convert,
rights to subscribe, payment of dividends, reorganization or
other exchanges, tender offers and voting rights), and the
Pledgor agrees that the Lender shall have no obligation to
inform the Pledgor of any such changes or potential changes
or to take any action or omit to take any action with respect
thereto.  The Lender may, after the occurrence of an Event of
Default, without notice and at its option, transfer or register
the Pledged Collateral or any part thereof into its or its
nominee's name with or without any indication that such
Pledged Collateral is subject to the security interest hereunder. 
In addition, the Lender may at any time exchange certificates
or instruments representing or evidencing Pledged Shares for
certificates or instruments of smaller or larger denominations.

         5.  Representations and Warranties. 
The Pledgor represents and warrants as follows:

         (a)  The Pledgor is the legal and
beneficial owner of the Pledged Stock, which represents
100% of the issued and outstanding common stock of each
Direct Subsidiary identified on Exhibit A, free and clear of
any Lien except for the security interest created by this
Pledge Agreement or pursuant to the Loan Agreements and
Lender Pledge Agreement and the Pledgor owns no other
stock other than that of Aegis Auto Funding Corp. III, the
stock of which is specifically excluded from the security
interest granted hereby.

         (b)  The Pledgor has full corporate
power and authority to enter into this Pledge Agreement;

         (c)  There are no restrictions upon
the voting rights associated with, or upon the transfer of, any
of the Pledged Collateral;

         (d)  The Pledgor has the right to
vote, pledge and grant a security interest in or otherwise
transfer such Pledged Collateral free of any Liens other than
the Lien created pursuant to this Pledge Agreement or the
Loan Agreements;

         (e)  No authorization, approval, or
other action by, and no notice to or filing with, any
Governmental Authority or regulatory body is required either
(i) for the pledge of the Pledged Collateral pursuant to this
Pledge Agreement or for the execution, delivery or
performance of this Pledge Agreement by the Pledgor or (ii)
for the exercise by the Lender of the voting or other rights
provided for in this Pledge Agreement or the remedies in
respect of the Pledged Collateral pursuant to this Pledge
Agreement (except as may be required in connection with
such disposition by laws affecting the offering and sale of
securities generally);

         (f)  The pledge of the Pledged
Collateral pursuant to this Pledge Agreement creates a valid
and perfected security interest in the Pledged Collateral, in
favor of the Lender, securing the payment and performance of
the Liabilities; and

         (g)  The Powers delivered to the
Lender are duly executed and give the Lender the authority
they purport to confer.

         6.  Voting Rights.  During the term
of this Pledge Agreement, and except as provided in this
Section 7(b) below, the Pledgor shall have the right to vote
the Pledged Stock on all corporate questions in a manner not
inconsistent with the terms of this Pledge Agreement, the
Loan Agreements and any other agreement, instrument or
document executed pursuant thereto or in connection
therewith.  After the occurrence of an Event of Default, the
Lender or its nominee may, at the Lender or such nominee's
option and following written notice from the Lender to the
Pledgor, exercise all voting powers pertaining to the Pledged
Collateral, including the right to take action by shareholder
consent.  Such authorization shall constitute an irrevocable
voting proxy from the Pledgor to the Lender or, at the
Lender's option, to the Lender's nominee.

         7.  Dividends and Other
Distributions.  (a) So long as no Event of Default or Default
shall have occurred:

         (i)  The Pledgor shall be entitled to
receive and retain any and all dividends and interest paid in
respect of the Pledged Collateral, provided, however, that any
and all

         (A)  dividends and interest paid or
    payable other than in cash with respect to,
    and instruments and other property
    received, receivable or otherwise
    distributed with respect to, or in exchange
    for, any of the Pledged Collateral;

         (B)  dividends and other
    distributions paid or payable in cash with
    respect to any of the Pledged Collateral on
    account of a partial or total liquidation or
    dissolution or in connection with a
    reduction of capital, capital surplus or
    paid-in surplus; and

         (C)  cash paid, payable or otherwise
    distributed with respect to principal of, or
    in redemption of, or in exchange for, any
    of the Pledged Collateral;

shall be Pledged Collateral, and shall be forthwith delivered
to the Lender to hold as Pledged Collateral and shall, if
received by the Pledgor, be received in trust for the Lender,
be segregated from the other property or funds of the
Pledgor, and be delivered immediately to the Lender as
Pledged Collateral in the same form as so received (with any
necessary endorsement); and

         (ii)  The Lender shall execute and
deliver (or cause to be executed and delivered) to the Pledgor
all such proxies and other instruments as the Pledgor may
reasonably request for the purpose of enabling the Pledgor to
receive the dividends or interest payments which it is
authorized to receive and retain pursuant to clause (i) above.

         (b) After the occurrence of an
Event of Default:

         (i)  All rights of the Pledgor to
receive the dividends and interest payments which it would
otherwise be authorized to receive and retain pursuant to
Section 7(a)(i) hereof shall cease, and all such rights shall
thereupon become vested in the Lender, which shall
thereupon have the sole right to receive and hold as Pledged
Collateral such dividends and interest payments; 

         (ii)  All dividends and interest
payments which are received by the Pledgor contrary to the
provisions of clause (i) of this Section 7(b) shall be received
in trust for the Lender, shall be segregated from other funds
of the Pledgor and shall be paid over immediately to the
Lender as Pledged Collateral in the same form as so received
(with any necessary endorsements);

         (iii)  The Pledgor shall, upon the
request of the Lender, at Pledgor's expense, use its best
efforts to obtain all necessary governmental approvals for the
sale of the Pledged Collateral, as requested by the Lender; 
 
         (iv)  The Pledgor shall, upon the
request of the Lender, at the Pledgor's expense, do or cause
to be done all such other acts and things as may be necessary
to make such sale of the Pledged Collateral or any part
thereof valid and binding and in compliance with applicable
law.

The Pledgor will reimburse the Lender for all expenses
incurred by the Lender, including, without limitation,
reasonable attorneys' and accountants' fees and expenses in
connection with the foregoing.  The Pledgor agrees that, in
light of the fact that federal and state securities laws impose
certain restrictions on the method by which the Pledged
Collateral may be sold, it will be commercially reasonable if
a private sale, upon at least ten (10) days' notice to the
Pledgor, is arranged so as to avoid a public offering, even
though the sales price established and/or obtained at such
private sale may be substantially less than prices which could
have been obtained for such security on any market or
exchange or in any other public sale.

         8.  Transfers and Other Liens.  The
Pledgor agrees that it will not (i) sell or otherwise dispose of,
or grant any option with respect to, any of the Pledged
Collateral without the prior written consent of the Lender, or
(ii) create or permit to exist any Lien upon or with respect to
any of the Pledged Collateral except for the security interest
under this Pledge Agreement and in connection with the Loan
Agreements.

         9.  Remedies.  (a)  The Lender
shall have, in addition to any other rights given under this
Pledge Agreement or by law, all of the rights and remedies
with respect to the Pledged Collateral of a secured party
under the Uniform Commercial Code as in effect in the State
of New York.  After the occurrence of an Event of Default
and following written notice to the Pledgor, the Lender
(personally or through an agent) is hereby authorized and
empowered to transfer and register in its name or in the name
of its nominee the whole or any part of the Pledged
Collateral, to exercise all voting rights with respect thereto, to
collect and receive all cash dividends and other distributions
made thereon, and to otherwise act with respect to the
Pledged Collateral as though the Lender were the outright
owner thereof.  The Pledgor hereby irrevocably constitutes
and appoints the Lender as the proxy and attorney-in-fact of
the Pledgor, with full power of substitution to do so, such
proxy becoming effective upon the occurrence of an Event of
Default and following written notice thereof; provided,
however, that the Lender shall have no duty to exercise any
such right or to preserve the same and shall not be liable for
any failure to do so or for any delay in doing so.  In addition,
after the occurrence of an Event of Default, the Lender shall
have such powers of sale and other powers as may be
conferred by applicable law.  With respect to the Pledged
Collateral or any part thereof which shall then be in or shall
thereafter come into the possession or custody of the Lender
or which the Lender shall otherwise have the ability to
transfer under applicable law, the Lender may, in its sole
discretion, without notice except as specified below, after the
occurrence of an Event of Default, sell or cause the same to
be sold at any exchange, broker's board or at public or
private sale, in one or more sales or lots, at such price as the
Lender may deem best, for cash or on credit or for future
delivery, without assumption of any credit risk, and the
purchaser of any or all of the Pledged Collateral so sold shall
thereafter own the same, absolutely free from any claim,
encumbrance or right of any kind whatsoever.  The Lender
may, in its own name, or in the name of a designee or
nominee, buy the Pledged Collateral at any public sale and, if
permitted by applicable law, buy the Pledged Collateral at
any private sale.  The Pledgor will pay to the Lender all
reasonable expenses (including, without limitation, court costs
and reasonable attorneys' and paralegals' fees and expenses)
of, or incidental to, the enforcement of any of the provisions
hereof.  The Lender agrees to distribute any proceeds of the
sale of the Pledged Collateral in accordance with the Loan
Agreements and the Master Amendment and the Pledgor shall
remain liable for any deficiency following the sale of the
Pledged Collateral.

         (b)  Unless any of the Pledged
Collateral threatens to decline speedily in value or is or
becomes of a type sold on a recognized market, the Lender
will give the Pledgor reasonable notice of the time and place
of any public sale thereof, or of the time after which any
private sale or other intended disposition is to be made.  Any
sale of the Pledged Collateral conducted in conformity with
reasonable commercial practices of banks, commercial finance
companies, insurance companies or other financial institutions
disposing of property similar to the Pledged Collateral shall
be deemed to be commercially reasonable.  Notwithstanding
any provision to the contrary contained herein, the Pledgor
agrees that any requirements of reasonable notice shall be met
if such notice is received by the Pledgor as provided in
Section 25 below at least ten (10) days before the time of the
sale or disposition; provided, however, that the Lender may
give any shorter notice that is commercially reasonable under
the circumstances.  Any other requirement of notice, demand
or advertisement for sale is waived, to the extent permitted by
law.

         (c)  In view of the fact that federal
and state securities laws may impose certain restrictions on
the method by which a sale of the Pledged Collateral may be
effected after an Event of Default, the Pledgor agrees that
after the occurrence of an Event of Default, the Lender may,
from time to time, attempt to sell all or any part of the
Pledged Collateral by means of a private placement restricting
the bidders and prospective purchasers to those who are
qualified and will represent and agree that they are purchasing
for investment only and not for distribution.  In so doing, the
Lender may solicit offers to buy the Pledged Collateral, or
any part of it, from a limited number of investors deemed by
the Lender, in its reasonable judgment, to be financially
responsible parties who might be interested in purchasing the
Pledged Collateral.  If the Lender solicits such offers from
not less than three (3) such investors, then the acceptance by
the Lender of the highest offer obtained therefrom shall be
deemed to be a commercially reasonable method of disposing
of such Pledged Collateral; provided, however, that this
Section does not impose a requirement that the Lender solicit
offers from three or more investors in order for the sale to be
commercially reasonable.

         10.  Security Interest Absolute.  All
rights of the Lender and security interests hereunder, and all
obligations of the Pledgor hereunder, shall be absolute and
unconditional irrespective of:

         (a)  Any lack of validity or
    enforceability of the Loan Agreements or
    any other agreement or instrument relating
    thereto;

         (b)  Any change in the time,
    manner or place of payment of, or in any
    other term of, all or any part of the
    Liabilities, or any other amendment or
    waiver of or any consent to any departure
    from the Loan Agreements; 

         (c)  Any exchange, release or
    non-perfection of any other collateral, or
    any release or amendment or waiver of or
    consent to departure from any guaranty, for
    all or any part of the Liabilities; or

         (d)  any other circumstance which
    might otherwise constitute a defense
    available to, or a discharge of, the Pledgor
    in respect of the Liabilities or of this
    Pledge Agreement.

         11.  Lender Appointed
Attorney-in-Fact.  The Pledgor hereby appoints the Lender its
attorney-in-fact, with full authority, in the name of the
Pledgor or otherwise, after the occurrence of an Event of
Default, from time to time in the Lender's sole discretion, to
take any action and to execute any instrument which the
Lender may deem necessary or advisable to accomplish the
purposes of this Pledge Agreement, including, without
limitation, to receive, endorse and collect all instruments
made payable to the Pledgor representing any dividend,
interest payment or other distribution in respect of the
Pledged Collateral or any part thereof and to give full
discharge for the same and to arrange for the transfer of all or
any part of the Pledged Collateral on the books of a Direct
Subsidiary to the name of the Lender or its nominee.

         12.  Waivers.  (a) The Pledgor
waives presentment and demand for payment of any of the
Liabilities, protest and notice of dishonor or Event of Default
with respect to any of the Liabilities and all other notices to
which the Pledgor might otherwise be entitled except as
otherwise expressly provided herein or in the Loan
Agreements. 

         (b) The Pledgor agrees that all of
its obligations under this Pledge Agreement shall remain in
full force and effect without defense, offset or counterclaim
of any kind. 

         (c)  The Pledgor hereby expressly
waives the benefits of any laws purporting to allow a
guarantor or pledgor to revoke a continuing guaranty or
pledge with respect to any transactions occurring after the
date of the guaranty or pledge.

         13.  Term.  This Pledge Agreement
shall remain in full force and effect until the Liabilities have
been fully and indefeasibly paid in cash, all obligations if the
Pledgor in connection with the Loan Agreements have been
repaid and such Loan Agreements have been terminated
pursuant to their terms.  Upon the termination of this Pledge
Agreement as provided above (other than as a result of the
sale of the Pledged Collateral), the Lender will release the
security interest created hereunder and, if they then have
possession of the Pledged Stock, will deliver the Pledged
Stock and the Powers to the Pledgor.

         14.  Definitions.  The singular shall
include the plural and vice versa and any gender shall include
any other gender as the context may require.

         15.  Successors and Assigns.  This
Pledge Agreement shall be binding upon and inure to the
benefit of the Pledgor, the Lender and their respective
successors and assigns.  The Pledgor's successors and assigns
shall include, without limitation, a receiver, trustee or
debtor-in-possession of or for the Pledgor.

         16.  GOVERNING LAW.  THIS
PLEDGE AGREEMENT HAS BEEN EXECUTED AND
DELIVERED BY THE PARTIES HERETO IN NEW
YORK, NEW YORK.  ANY DISPUTE BETWEEN THE
LENDER AND THE PLEDGOR ARISING OUT OF OR
RELATED TO THE RELATIONSHIP ESTABLISHED
BETWEEN THEM IN CONNECTION WITH THIS
PLEDGE AGREEMENT, AND WHETHER ARISING IN
CONTRACT, TORT, EQUITY, OR OTHERWISE, SHALL
BE RESOLVED IN ACCORDANCE WITH THE LAWS OF
THE STATE OF NEW YORK, INCLUDING SECTION 5-
1401 OF THE GENERAL OBLIGATIONS LAWS BUT
OTHERWISE WITHOUT REGARD TO CONFLICTS OF
LAWS PROVISIONS.

         17.  Consent to Jurisdiction;
Counterclaims; Forum Non Conveniens.  (a) Exclusive
Jurisdiction.  Except as provided in subsection (b) of this
Section 17, the Lender and the Pledgor agree that all disputes
between them arising out of or related to the relationship
established between them in connection with this Pledge
Agreement, whether arising in contract, tort, equity, or
otherwise, shall be resolved only by state or federal courts
located in New York, New York, but the parties acknowledge
that any appeals from those courts may have to be heard by a
court located outside of New York, New York.

         (b)  Other Jurisdictions.  The
Lender shall have the right to proceed against the Pledgor or
its property in a court in any location to enable the Lender to
obtain personal jurisdiction over the Pledgor, to realize on the
Pledged Collateral or any other security for the Liabilities or
to enforce a judgment or other court order entered in favor of
the Lender.  The Pledgor shall not assert any permissive
counterclaims in any proceeding brought by the Lender
arising out of or relating to this Pledge Agreement.

         (c)  Venue; Forum Non
Conveniens.  Each of the Pledgor and the Lender waives any
objection that it may have (including, without limitation, any
objection to the laying of venue or based on forum non
conveniens) to the location of the court in which any
proceeding is commenced in accordance with this Section 17.

         18.  WAIVER OF JURY TRIAL. 
EACH OF THE PLEDGOR AND THE Lender WAIVES
ANY RIGHT TO TRIAL BY JURY IN ANY DISPUTE,
WHETHER SOUNDING IN CONTRACT, TORT, OR
OTHERWISE, BETWEEN THE Lender AND THE
PLEDGOR ARISING OUT OF OR RELATED TO THE
TRANSACTIONS CONTEMPLATED BY THIS PLEDGE
AGREEMENT OR ANY OTHER INSTRUMENT,
DOCUMENT OR AGREEMENT EXECUTED OR
DELIVERED IN CONNECTION HEREWITH.  EITHER
THE PLEDGOR OR THE Lender MAY FILE AN
ORIGINAL COUNTERPART OR A COPY OF THIS
PLEDGE AGREEMENT WITH ANY COURT AS
WRITTEN EVIDENCE OF THE CONSENT OF THE
PARTIES HERETO TO THE WAIVER OF THEIR RIGHT
TO TRIAL BY JURY.

         19.  Waiver of Bond.  The Pledgor
waives the posting of any bond otherwise required of the
Lender in connection with any judicial process or proceeding
to realize on the Collateral or any other security for the
Liabilities, to enforce any judgment or other court order
entered in favor of the Lender, or to enforce by specific
performance, temporary restraining order, or preliminary or
permanent injunction, this Pledge Agreement or any other
agreement or document between the Lender and the Pledgor.

         20.  Advice of Counsel.  The
Pledgor represents and warrants to the Lender that it has
consulted with its legal counsel regarding all waivers under
this Pledge Agreement, including without limitation those
under Section 12 and Sections 16 through 19 hereof, that it
believes that it fully understands all rights that it is waiving
and the effect of such waivers, that it assumes the risk of any
misunderstanding that it may have regarding any of the
foregoing, and that it intends that such waivers shall be a
material inducement to the Lender to extend the indebtedness
secured hereby.

         21.  Severability.  Whenever
possible, each provision of this Pledge Agreement shall be
interpreted in such manner as to be effective and valid under
applicable law, but, if any provision of this Pledge Agreement
shall be held to be prohibited or invalid under applicable law,
such provision shall be ineffective only to the extent of such
prohibition or invalidity, without invalidating the remainder
of such provision or the remaining provisions of this Pledge
Agreement.

         22.  Further Assurances.  The
Pledgor agrees that it will cooperate with the Lender and will
execute and deliver, or cause to be executed and delivered, all
such other stock powers, proxies, instruments and documents,
and will take all such other actions, including, without
limitation, the execution and filing of financing statements, as
the Lender may reasonably request from time to time in order
to carry out the provisions and purposes of this Pledge
Agreement.

         23.  The Lender' s Duty of Care. 
The Lender shall not be liable for any acts, omissions, errors
of judgment or mistakes of fact or law including, without
limitation, acts, omissions, errors or mistakes with respect to
the Pledged Collateral, except for those arising out of or in
connection with the Lender's (i) gross negligence or willful
misconduct, or (ii) failure to use reasonable care with respect
to the safe custody of the Pledged Collateral in the Lender's
possession.  Without limiting the generality of the foregoing,
the Lender shall be under no obligation to take any steps
necessary to preserve rights in the Pledged Collateral against
any other parties but may do so at its option.  All expenses
incurred in connection therewith shall be for the sole account
of the Pledgor, and shall constitute part of the Liabilities
secured hereby.

         24.  Notices.  All notices and other
communications required or desired to be served, given or
delivered hereunder shall be made in writing or by a
telecommunications device capable of creating a written
record and shall be addressed to the party to be notified as
follows:

if to the Pledgor, at

         Aegis Auto Finance, Inc.
         525 Washington Boulevard
         Jersey City, New Jersey  07310
         Attention: President
         Telecopy:  (201) 418-7379

if to the Lender, at

         III Finance, Ltd.
         c/o Admiral Administration Ltd.
         Anchorage Center, 2nd Floor
         Grand Cayman, Cayman Islands
         British West Indies
         Attention:  David Bree
         Telecopy:  (345) 949-0705

with copies to

         III Offshore Advisors
         250 South Australian Avenue, Suite
600
         West Palm Beach, Florida  33401
         Attention: Robert Fasulo
         Telecopy: (407) 655-5496

or, as to each party, at such other address as designated by
such party in a written notice to the other party.  All such
notices and communications shall be deemed to be validly
served, given or delivered (i) three (3) days following deposit
in the United States mails, with proper postage prepaid; (ii)
upon delivery thereof if delivered by hand to the party to be
notified; (iii) one Business Day after delivery thereof to a
reputable overnight courier service, with delivery charges
prepaid; or (iv) upon transmission thereof with confirmation
of successful transmission from the sending
telecommunications device, if sent by telecommunications
device.

         25.  Amendments, Waivers and
Consents.  No amendment or waiver of any provision of this
Pledge Agreement nor consent to any departure by the
Pledgor herefrom, shall in any event be effective unless the
same shall be in writing and signed by the Lender and then
such amendment, waiver or consent shall be effective only in
the specific instance and for the specific purpose for which
given.

         26.  Section Headings.  The section
headings herein are for convenience of reference only, and
shall not affect in any way the interpretation of any of the
provisions hereof.

         27.  Execution in Counterparts. 
This Pledge Agreement may be executed in any number of
counterparts, each of which shall be an original, but all of
which shall together constitute one and the same agreement.

         28.  Merger.  This Pledge
Agreement represents the final agreement of the Pledgor with
respect to the matters contained herein and may not be
contradicted by evidence of prior or contemporaneous
agreements, or subsequent oral agreements, between the
Pledgor and the Lender.



<PAGE>
         IN WITNESS WHEREOF, the
Pledgor and the Lender have executed this Pledge Agreement
as of the date set forth above.


                             
    AEGIS AUTO FINANCE, INC.



                             
    By:  _________________________
                             
         Name: ___________________
                             
         Title: ____________________



                                  III
                                  FINA
                                  NCE,
                                  LTD.


                                       
    By:  _________________________
                             
         Name: ___________________
                             
         Title: ____________________



<PAGE>
                               ACKNOWLEDGMENT


         The undersigned hereby
acknowledges receipt of a copy of the foregoing Pledge
Agreement, agrees promptly to note on its books the security
interests granted under such Pledge Agreement, and waives
any rights or requirement at any time hereafter to receive a
copy of such Pledge Agreement in connection with the
registration of any Pledged Collateral in the name of the
Lender or its nominee or the exercise of voting rights by the
Lender or its nominee.

                             AEGIS
AUTO FUNDING CORP. IV


                             By:
    ___________________________
                             
    Name: _____________________
                                
    Title: ______________________


                             AEGIS
AUTO FUNDING CORP. II


                             By:
    ___________________________
                             
    Name: _____________________
                                
    Title: ______________________


                             AEGIS
AUTO FUNDING CORP.


                             By:
    ___________________________
                             
    Name: _____________________
                                
    Title: ______________________




<PAGE>
                                 EXHIBIT A
                                     to
                              PLEDGE AGREEMENT
                         dated as of March __, 1997



                         Pledged Stock Certificates




                             
              Number of
Name of Direct                                  
Issued and
  Subsidiary                                    
Outstanding Shares
 

Aegis Auto Funding Corp. IV                  
[__________]

Aegis Auto Funding Corp. II                 
      [__________]

Aegis Auto Funding Corp.                    
      [__________]
    
<PAGE>
                                 EXHIBIT B
                                     to
                              PLEDGE AGREEMENT
                         dated as of March __, 1997



                            Form of Stock Power




                                STOCK POWER


         FOR VALUE RECEIVED, the
undersigned does hereby sell, assign and transfer to
_____________________________ _____ Shares of Common
Stock of [INSERT NAME OF DIRECT SUBSIDIARY], a
Delaware corporation, represented by Certificate No. __ (the
"Stock"), standing in the name of the undersigned on the
books of said corporation and does hereby irrevocably
constitute and appoint
___________________________________ as the
undersigned's true and lawful attorney, for it and in its name
and stead, to sell, assign and transfer all or any of the Stock,
and for that purpose to make and execute all necessary acts of
assignment and transfer thereof; and to substitute one or more
persons with like full power, hereby ratifying and confirming
all that said attorney or substitute or substitutes shall lawfully
do by virtue hereof.



Dated: _______________



                             AEGIS
AUTO FINANCE, INC.


                             By:
    _________________________
                                 
    Title:




<PAGE>
                             TABLE OF CONTENTS


    1.  Pledge . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1

    2.  Security for Liabilities . . . . . . . . . . . . . . . . . . . . . 2

    3.  Pledged Collateral Adjustments . . . . . . . . . . . . . . . . . . 2

    4.  Subsequent Changes Affecting Pledged
    Collateral . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3

    5.  Representations and Warranties . . . . . . . . . . . . . . . . . . 3

    6.  Voting Rights. . . . . . . . . . . . . . . . . . . . . . . . . . . 4

    7.  Dividends and Other Distributions. . . . . . . . . . . . . . . . . 4

    8.  Transfers and Other Liens. . . . . . . . . . . . . . . . . . . . . 5

    9.  Remedies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5

    10.  Security Interest Absolute. . . . . . . . . . . . . . . . . . . . 7

    11.  Lender Appointed Attorney-in-Fact . . . . . . . . . . . . . . . . 7

    12.  Waivers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8

    13.  Term. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8

    14.  Definitions . . . . . . . . . . . . . . . . . . . . . . . . . . . 8

    15.  Successors and Assigns. . . . . . . . . . . . . . . . . . . . . . 8

    16.  GOVERNING LAW . . . . . . . . . . . . . . . . . . . . . . . . . . 8

    17.  Consent to Jurisdiction;
    Counterclaims; Forum Non Conveniens. . . . . . . . . . . . . . . . . . 8

    18.  WAIVER OF JURY TRIAL. . . . . . . . . . . . . . . . . . . . . . . 9

    19.  Waiver of Bond. . . . . . . . . . . . . . . . . . . . . . . . . . 9

    20.  Advice of Counsel . . . . . . . . . . . . . . . . . . . . . . . . 9

    21.  Severability. . . . . . . . . . . . . . . . . . . . . . . . . . . 9

    22.  Further Assurances. . . . . . . . . . . . . . . . . . . . . . . .10

    23.  The Lender' s Duty of Care. . . . . . . . . . . . . . . . . . . .10

    24.  Notices . . . . . . . . . . . . . . . . . . . . . . . . . . . . .10

    25.  Amendments, Waivers and Consents. . . . . . . . . . . . . . . . .11

    26.  Section Headings. . . . . . . . . . . . . . . . . . . . . . . . .11

    27.  Execution in Counterparts . . . . . . . . . . . . . . . . . . . .11

    28.  Merger. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .11







                                  EXHIBITS


EXHIBIT A          --   Pledged Stock Certificates

EXHIBIT B          --   Form of Stock Power
I:\AHC_COM\10_105_7.WPD   May 8, 1997 (5:2p)

                              
               EXECUTION COPY
                                             

                                             

                AMENDMENT 
                  NO. 6 
                      
                     to 
          LOAN & SECURITY AGREEMENT
               Dated as of 
              February 28, 1994
       (LEASE WAREHOUSE FACILITY AMENDMENT)


  THIS AMENDMENT No. 6
("Amendment")  dated as of  March 12, 1997 is  entered into among AEGIS
AEGIS  ACCEPTANCE CORP., a Delaware corporation ("AAC"), AEGIS  CONSUMER
FINANCE,  INC., a Delaware corporation  ("ACF")  (each of  AAC and ACF,
individually, a "Borrower"and collectively, the "Borrowers")and III
FINANCE LTD., a Cayman Islands company ("Lender"). Reference is hereby made
to that certain Loan and Security Agreement among the parties hereto
dated as of February 28, 1994 as amended by that certain Amendment
No. 1 dated as of May 25, 1994, that certain Amendment No. 2 dated as of
August 23, 1994, that certain Master Amendment ("Amendment No. 3") to Loan
and Security Agreements dated as of August 24, 1995, that certain Amendment
No. 4 dated as of September 13, 1995 and that  certain Amendment No. 5
dated as of October 18,  1995 (as the  same  may be further amended, restated,
supplemented or otherwise modified from time to time, the "Loan Agreement", 
the terms defined therein being used herein as therein defined unless
otherwise defined herein).  The Borrowers and the Lender have agreed to
 amend the Loan Agreement as hereinafter set forth.  
 


 SECTION 1.  Amendments to the Loan Agreement.  The Loan Agreement is,
effective the date hereof and subject to the satisfaction of the conditions
precedent set forth in Section 3 hereof, hereby amended as follows: 


           
          1.1  Notwithstanding anything to the contrary in the Loan Agreement,
     all obligations, if any, of the Lender to make any future Loans thereunder
     shall hereby cease and be  of no further force and effect.  

          1.2  Notwithstanding anything to the contrary in the Loan Agreement,
     the Borrowers shall be entitled to grant subordinate security interests
     in the Collateral (i) to III Finance Ltd. and III Global Ltd. in order to
     secure obligations of such lenders under that certain Loan and Security
     Agreement dated as of March 12, 1997, as  such agreement may be amended
     or otherwise modified from time to time and (ii) to Norwest Bank Minnesota,
     N.A. as trustee under that certain Indenture dated as of March ___, 1997;
     provided that all such security interests are subordinated to the lien of
     the Lender on terms and conditions satisfactory to the Lender.  


          SECTION 2.  Conditions Precedent.  This Amendment shall become
 effective upon receipt by the Lender of (i) counterpart signature pages of
 this Amendment, executed by the Lender and each of the Borrowers and (ii)
 the executed reaffirmation of guaranty attached hereto. 

          SECTION 3.  Covenants, Representations and Warranties ofthe
  Borrowers.

          3.l  Upon the effectiveness of this Amendment, each of the
 Borrowers hereby reaffirms all covenants, representations and warranties
 made by it in the Loan Agreement to the extent the same are not amended
hereby and agrees that all such covenants, representations and warranties
 shall be deemed to have been re-made as of the effective date of this
 Amendment. 
        3.2  Each of the Borrowers hereby represents and warrants that this
 Amendment constitutes its  legal, valid and binding obligation, enforceable
against such Borrower in accordance with its terms. 

          SECTION 4.  Reference to and Effect on the Loan Agreement. 

          4.l  Upon the effectiveness of  this Amendment, each reference in the
 Loan Agreement to "this Agreement", "hereunder", "hereof", "herein" or words
 of like import  shall mean and be a reference to the Loan  Agreement, as
 amended hereby, and each  reference to the Loan Agreement in any  other
 document, instrument or agreement  executed and/or delivered in connection
 with the Loan Agreement shall mean and be a reference to the Loan Agreement
 as amended  hereby.  
 
          4.2  Except as specifically  amended above, the Loan Agreement and
 all  other Financing Agreements executed and/or delivered in connection
 therewith shall  remain in full force and effect and are  hereby ratified
 and confirmed.  
 
          4.3  The execution, delivery and effectiveness of this Amendment
 shall not  operate as a waiver of any right, power or  remedy of the Lender
 under the Loan  Agreement or any other Financing Agreement executed in
 connection therewith, nor  constitute a waiver of any provision  contained
 therein, except as specifically  set forth herein. 
 
          SECTION 5.  Execution in  Counterparts.  This Amendment may be
 executed in any number of counterparts and by different parties hereto in
 separate  counterparts, each of which when so  executed and delivered shall
 be deemed to  be an original and all of which taken  together shall constitute
 but one and the  same instrument. 
 
          SECTION 6.  Governing Law.  This  Amendment shall be governed by
 and  construed in accordance with the laws of  the State of New York. 
 
          SECTION 7.  Headings.  Section headings in this Amendment are
 included  herein for convenience of reference only and shall not constitute
 a part of this  Amendment for any other purpose.  
 
          IN WITNESS WHEREOF, the parties  hereto have caused this Amendment
 to be  executed by their respective officers  thereunto duly authorized as of
 the date  first above written.  
 
 
 III FINANCE  LTD.
 
                              
 By______________________________
  Name:
  Title:
                              
  AEGIS  ACCEPTANCE CORP.
 
                              
 By______________________________
 Name:
 Title:
 
  AEGIS  CONSUMER FINANCE, INC.
 
                              
 By______________________________
 Name:
 Title:
 
        ACKNOWLEDGMENT TO AMENDMENT NO. 6 to
          LOAN AND SECURITY AGREEMENT
   The Aegis Consumer Funding Group  hereby consents to the agreements of the
 Lender and the Borrowers contained in the foregoing Amendment No. 6 to Loan and
 Security Agreement, and reaffirms all of its obligations under the Guaranty
 executed  by it in connection with the Loan Agreement, which Guaranty shall
 remain in  full force and effect, before and after giving effect to the 
 amendments described  hereinabove, and such Guaranty is hereby  ratified and
 confirmed. 


 THE AEGIS CONSUMER FUNDING GROUP, INC.
 
                         
 By______________________________
 Name:
 Title:

                               EXECUTION COPY
                                                               
                                                       




             SECURITY AGREEMENT


                   between





         Aegis Acceptance Corp. and

        Aegis Consumer Finance, Inc.,
 
                as Grantors 




                     AND




            III Finance, Ltd. and

              III Global, Ltd.,

             as Secured Parties



         Dated as of March 14, 1997

<PAGE>
              TABLE OF CONTENTS


SECTION 1.   Defined Terms . . . . . . . . .1

SECTION 2   Grant of Security. . . . . . . .3

SECTION 3.   Security for Obligations;
     Subordination of Security Interest. . .4

SECTION 4.   Grantors Remain Liable. . . . .4

SECTION 5.   Representations and Warranties.5

SECTION 6.   Perfection and Maintenance of
     Security Interest and Lien. . . . . . .5

SECTION 7.   Financing Statements. . . . . .6

SECTION 8.   Filing Costs. . . . . . . . . .6

SECTION 9.   Schedule of Collateral. . . . .6

SECTION 10.  Grantor Covenants . . . . . . .6

SECTION 11. The Secured Parties Appointed
     Attorneys-in-Fact . . . . . . . . . . .7

SECTION 12.  The Secured Parties May Perform8

SECTION 13.  Secured Parties' Duties . . . .8

SECTION 14.  Remedies. . . . . . . . . . . .9

SECTION 15.  Exercise of Remedies. . . . . 10

SECTION 16.  Injunctive Relief . . . . . . 10

SECTION 17.  Interpretation and Inconsistencies;
     Merger. . . . . . . . . . . . . . . . 10

SECTION 18.  Expenses. . . . . . . . . . . 10

SECTION 19.  Amendments, Etc.. . . . . . . 10

SECTION 20.  Notices . . . . . . . . . . . 10

SECTION 21.  Continuing Security Interest;
     Termination . . . . . . . . . . . . . 11

SECTION 22.  Severability; No Strict
     Construction. . . . . . . . . . . . . 11

SECTION 23.  GOVERNING LAW . . . . . . . . 11

SECTION 24.  CONSENT TO JURISDICTION;
     SERVICE OF PROCESS; JURY TRIAL. . . . 11
          (A)  EXCLUSIVE JURISDICTION. . . 12
          (B)  OTHER JURISDICTIONS . . . . 12
          (C)  SERVICE OF PROCESS. . . . . 12
          (D)  WAIVER OF JURY TRIAL. . . . 12
          (E)  WAIVER OF BOND. . . . . . . 13
          (F)  ADVICE OF COUNSEL . . . . . 13



SCHEDULE 1     --   LOCATIONS
                    WHERE UCC-1
                    FINANCING
                    STATEMENTS ARE
                                        TO BE FILED

  SECURITY AGREEMENT


    This SECURITY AGREEMENT
("Agreement"), dated as of March 14,  1997 is
made by Aegis Acceptance Corp., a Delaware
corporation ("AAC") and Aegis Consumer
Finance, Inc., a Delaware corporation ("ACF" and
together with AAC, the "Grantors" and each a
"Grantor") and III Finance, Ltd., a Cayman Islands
company ("III Finance") and III Global, Ltd., a
Cayman Islands company ("III Global", and
together with III Finance, the "Secured Parties"
and each a "Secured Party"). 

           PRELIMINARY STATEMENT  

    WHEREAS, the Grantors have entered into
a Loan and Security Agreement, dated as of
February 28, 1994 with III Finance, pursuant to
which III Finance agreed to lend to the Grantors
up to $50,000,000 on a revolving basis for the
purchase and leasing of new and used
automobiles, light trucks, vans and minivans  (the
"Lease Warehouse Facility");

    WHEREAS, pursuant to that certain Loan
and Security Agreement, of even date herewith
(the "Loan Agreement"), between the Secured
Parties and Aegis Auto Finance, Inc., a Delaware
corporation and an Affiliate of the Grantors (the
"Borrower"), the Secured Parties have agreed to
lend to the Borrower up to $50,000,000 on a
revolving credit basis (the "Loan Warehouse
Facility") and in order to secure all indebtedness
of the Borrower evidenced by such Loan
Warehouse Facility and other obligations of the
Borrower relating thereto (all such obligations
hereinafter referred to as the "Obligations"), the
Grantors have agreed to grant to the Secured
Parties the security interest described herein; and

    WHEREAS, it is a condition precedent
under the Loan Warehouse Facility that this
Agreement be entered into between the Grantors
and the Secured Parties;

    NOW, THEREFORE, in consideration of
the premises set forth herein and for other good
and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the
parties hereto agree as follows:

    SECTION 1.   Defined Terms.  Unless
otherwise defined herein, terms defined in the
Indenture are used herein as therein defined, and
the following terms shall have the following
meanings (such meanings being equally applicable
to both the singular and the plural forms of the
terms defined):

    "Agreement" shall mean this Security
Agreement, as the same may from time to time be
amended, restated, modified or supplemented, and
shall refer to this Agreement as the same may be
in effect at the time such reference becomes
operative.
    
    "Automobile" shall mean the new or used
automobile, light truck, van or minivan that is
purchased by the Grantors for lease to a particular
lessee. 

    "Collateral" shall have the meaning given
such term in Section 2 hereof.

    "Dealer" shall mean an automobile dealer
that enters into a Dealer Agreement with a
Grantor or an Affiliate of a Grantor.

    "Dealer Agreement" shall mean an
agreement between a Dealer and a Grantor or an
Affiliate of a Grantor, pursuant to which the
Grantors or an Affiliate of the Grantors agrees to
purchase Automobiles for leasing to Users. 

    "Designee Agreement" shall mean that
certain Designee Agreement delivered by Norwest
Bank Minnesota, N.A. on February 28, 1994 in
connection with that certain Trust Agreement of
the same date with respect to the Lease Warehouse
Facility, and designating III Finance as the
beneficiary of a security interest in the
Automobiles.

    "Financing Agreements"  shall mean all
agreements, instruments and documents,
including, without limitation, the Dealer
Agreement, the Servicing Agreement, the Leases,
the Titles, the notes and all other assignments,
security agreements, loan agreements, notes,
guarantees, certificates of title, subordination
agreements, pledges, powers of attorney,
consents, assignments, contracts, notices, leases,
financing statements, instruments, documents and
all other written matter whether heretofore, now
or hereafter executed by or on behalf of any
Grantor in connection with the transactions
contemplated by the Lease Warehouse Facility.

    "Indenture Trustee" shall mean Norwest
Bank Minnesota, N.A., a national banking
association, in its capacity as indenture trustee
under that certain indenture dated as of March __,
1997 with the Borrower in connection with the
issuance by the Borrower of subordinated
debentures.

    "Insurance Policies" shall have the
meaning set forth in Section 2(c) hereof.

    "Lease" shall mean, with respect to each
Receivable, the related lease pursuant to which
the User leases an Automobile.

    "Lease Warehouse Facility" shall have the
meaning set forth in the first preliminary
statement hereof.

    "Lien" shall mean any security interest,
charge, pledge, option or lien or other
encumbrance of any nature, whether arising under
contract or by operation of law.

    "Obligations" shall have the meaning given
such term in the second preliminary statement
hereof.

    "Receivables" shall mean the right to
receive all payments due under the Leases
identified to III Finance in connection with the
Lease Warehouse Facility.

    "Servicing Agreement" shall mean that
certain Master Servicing Agreement by and
between Aegis Capital Markets, Inc. and a
Servicer, as amended and supplemented by that
certain letter agreement dated as of October 25,
1993 by and between the Grantors and the
Servicer or any other servicing agreement relating
to the Receivables or Leases.

    "Servicer" shall mean American Lenders
Facilities, Inc., a California corporation or any
other servicer under a Servicing Agreement.

    "Servicer's File" shall mean, with respect
to each Receivable, the original Lease, Title, all
original instruments modifying the terms and
conditions of such Receivable, the original
endorsements or assignments of such Lease,
factory invoices and work orders describing the
Automobile, the bill of sale and guaranty of title,
insurance policies, tax receipts, property and
casualty insurance policies or binders naming the
Servicer as loss payee or additional named
insured, as is appropriate, insurance premium
receipts, ledger sheets, payment records,
insurance claim files and correspondence, all
documentation in connection with any
modification, release, accommodation, cosigning
or guaranty of the Receivable and any other
documentation executed or otherwise obtained in
connection with any Receivable which the
Servicer is required to hold under the terms of the
Servicing Agreement.

    "Title" shall mean, with respect to each
Receivable, the original certificate or other
instrument or registration evidencing ownership of
the related Automobile, which certificate, other
instrument or registration shall identify a Grantor
as owner.  

    "UCC" shall mean the Uniform
Commercial Code as the same may, from time to
time, be in effect in the State of New York;
provided, however, in the event that, by reason of
mandatory provisions of law, any or all of the
attachment, perfection or priority of the Secured
Parties security interest in any Collateral is
governed by the Uniform Commercial Code as in
effect in a jurisdiction other than the State of New
York, the term "UCC" shall mean the Uniform
Commercial Code as in effect in such other
jurisdiction for purposes of the provisions hereof
relating to such attachment, perfection or priority
and for purposes of definitions related to such
provisions.

    "User" shall mean the obligor under a
Receivable.

    SECTION 2   Grant of Security.  To
secure the prompt and complete payment,
observance and performance of the Obligations,
the Grantors hereby grant, assign and pledge to
the Secured Parties, a security interest in all of
Grantors' right, title and interest in and to the
following, whether now owned or existing or
hereafter arising or acquired and wheresoever
located and whether the same comprise accounts,
instruments, chattel paper, general intangibles or
inventory (the "Collateral"):

    (a)  All of such Grantors' right, title and
interest in and to the Receivables, the related
Leases and the Automobiles leased thereunder,
including all rights to the Titles evidencing
ownership of such Automobiles and all rights
under any Dealer Agreements with respect to such
Automobiles.

    (b)  All documents and instruments,
including all books, records, files, tapes,
correspondence, and other information or
materials relating to the Receivables, the Leases,
the Titles, the Automobiles and any Dealer
Agreement, whether now or hereafter delivered
to, or in the possession, custody or control of,
either Grantor, any Servicer or subservicer, any
Dealer and/or any Secured Party. 

    (c)  All amounts received or receivable by
a Grantor from any Dealer pursuant to the terms
of any Dealer Agreement, and all amounts
received or receivable by a Grantor from the
Servicer or any subservicer pursuant to the terms
of any Servicing Agreement relating to the
Receivables or the Leases, all net proceeds
received by virtue of liquidation of any
Receivables or Automobiles, any proceeds
received under any property damage, casualty or
other insurance policy with respect to any
Receivable or Automobile, all proceeds received
under the insurance policies required to be
maintained under the Lease Warehouse Facility
("Insurance Policies") with respect to claims made
thereunder and any and all interest of the Grantors
in any Insurance Policies or any other property
damage, casualty or other insurance policies as
the same relate to the Automobiles, the Leases
and/or the Receivables.

    (d)  All right, title and interest of the
Grantors in and to any hedging or depository
accounts required to be maintained in connection
with the Lease Warehouse Facility, and any and
all cash deposited by the Grantors, or by any
Dealer in any such accounts, and all investments
held in and all rights with respect to such
accounts.

    (e)  Any and all interest of any Grantors in
and under the Servicing Agreement.

    (f)  All cash and non-cash proceeds of the
foregoing items (a) - (e) and the documents
pertaining thereto, together with whatever is
receivable or received when any of items (a)
through (e) or the proceeds thereof are sold,
collected, leased or exchanged or otherwise
disposed of, whether such disposition is voluntary
or involuntary and also includes, without
limitation, all rights to payment with respect to
any cause of action affecting or relating to the
foregoing and all additions thereto, substitutions
therefor and replacements thereof.

    SECTION 3.   Security for Obligations;
Subordination of Security Interest.  This
Agreement secures the payment of all Obligations
of the Borrower now or hereafter existing under
the Loan Agreement.  The parties hereby agree
that the security interest granted to the Secured
Parties hereunder shall be subordinate to any
security interest granted by the Grantors to III
Finance in connection with the Lease Warehouse
Facility.  

    SECTION 4.   Grantors Remain
Liable.  Anything herein to the contrary
notwithstanding, (a) Grantors shall remain solely
liable under the contracts and agreements included
in the Collateral to the extent set forth therein to
perform all of their duties and obligations
thereunder to the same extent as if this Agreement
had not been executed, (b) the exercise by the
Secured Parties of any of their rights hereunder
shall not release the Grantors from any of their
duties or obligations under the contracts and
agreements included in the Collateral, and (c) the
Secured Parties shall have no responsibility,
obligation or liability under the contracts and
agreements included in the Collateral by reason of
this Agreement, nor shall the Secured Parties be
required or obligated, in any manner, to
(i) perform or fulfill any of the obligations or
duties of the Grantors thereunder, (ii) make any
payment, or make any inquiry as to the nature or
sufficiency of any payment received by the
Grantors or the sufficiency of any performance by
any party under any such contract or agreement
or (iii) present or file any claim, or take any
action to collect or enforce any claim for payment
assigned hereunder.

    SECTION 5.   Representations and
Warranties.  The Grantors represent and warrant,
as of the date of this Agreement and as of each
date hereafter until termination of this Agreement
pursuant to Section 21:

    (a)  The correct corporate names of the
Grantors are set forth in the first paragraph of this
Agreement.  The chief place of business and chief
executive office of the Grantors are located at the
address of the Grantors set forth below each
Grantor's signature on this Agreement.

    (b)  The Grantors are the legal and
beneficial owners of the Collateral free and clear
of all liens except for the Lien granted to III
Finance under the Lease Warehouse Facility and
the Lien granted to the Indenture Trustee in
connection with the issuance by the Borrower of
subordinated debentures.

    (c)  This Agreement creates in favor of the
Secured Parties a legal, valid and enforceable
security interest in the Collateral.  When
financing statements have been filed in the
appropriate offices against the Grantors in the
locations listed on Schedule 1, the Secured Parties
will have a lien on, and security interest in, the
Collateral in which a security interest may be
perfected by such filing, subject only to liens
permitted by this Agreement.

    (d)  No authorization, approval or other
action by, and no notice to or filing with, any
governmental authority, other than such that has
already been taken or made and which is in full
force and effect, is required (i) for the grant by
the Grantors of the security interest in the
Collateral granted hereby, (ii) the execution,
delivery or performance of this Agreement by the
Grantors or (iii) for the exercise by the Secured
Parties of any of their rights or remedies
hereunder.
    
    SECTION 6.   Perfection and Maintenance
of Security Interest and Lien.  The Grantors agree
that until all of the Obligations have been fully
satisfied, the Secured Parties' security interests in
and liens on and against the Collateral and all
proceeds and products thereof, shall continue in
full force and effect.  The Grantors shall perform
any and all steps reasonably requested by the
Secured Parties to perfect, maintain and protect
the Secured Parties' security interests in and liens
on and against the Collateral granted or purported
to be granted hereby or to enable the Secured
Parties to exercise their rights and remedies
hereunder with respect to any Collateral,
including, without limitation, (i) executing and
filing financing or continuation statements, or
amendments thereof, in form and substance
reasonably satisfactory to the Secured Parties,
(ii) delivering to the Secured Parties all certificates
and other instruments (including, without
limitation, all letters of credit on which the
Grantors are named as beneficiaries) representing
or evidencing Collateral, which certificates or
other instruments have been duly endorsed and are
accompanied by duly executed instruments of
transfer or assignment, (iii) marking conspicuously
each document, contract, chattel paper and all
records pertaining to the Collateral with a legend,
in form and substance satisfactory to the Secured
Parties, indicating that such document, contract,
chattel paper, or Collateral is subject to the
security interest granted hereby and (iv) executing
and delivering an amendment to the Designee
Agreement to reflect the security interest granted
hereby and any and all further instruments and
documents, and taking all further action, as the
Secured Parties may reasonably request.

    SECTION 7.   Financing Statements.  To
the extent permitted by applicable law, the
Grantors hereby authorize the Secured Parties to
file one or more financing or continuation
statements and amendments thereto, disclosing the
security interest granted to the Secured Parties
under this Agreement without the Grantors'
signatures appearing thereon and the Secured
Parties agree to notify the Grantors when such a
filing has been made.  The Grantors agree that, to
the extent permitted by applicable law, a carbon,
photographic, photostatic, or other reproduction of
this Agreement or of a financing statement is
sufficient as a financing statement.

    SECTION 8.   Filing Costs.  The Grantors
shall pay the costs of, or incidental to, all
recordings or filings of all financing statements,
including, without limitation, any filing expenses
incurred by the Secured Parties pursuant to
Section 7.

    SECTION 9.   Schedule of Collateral.  The
Grantors shall furnish to the Secured Parties from
time to time statements and schedules further
identifying and describing the Collateral and such
other reports in connection with the Collateral as
the Secured Parties may reasonably request, all in
reasonable detail.

    SECTION 10.  Grantor Covenants. The
Grantors covenant and agree with the Secured
Parties that from and after the date of this
Agreement and until termination of this
Agreement pursuant to Section 21, the Grantors
shall: 

    (a)  maintain adequate books, accounts and
records and prepare all financial statements
required hereunder in accordance with generally
accepted accounting principles and, once per
calendar year after reasonable notice, and at any
time after the occurrence and during the
continuance of an Event of Default, permit
employees or agents of the Secured Parties at any
reasonable time to inspect the properties of the
Grantors and to examine or audit their books,
accounts and records and make copies and memo-

randa thereof;

    (b)  maintain, or shall cause the Servicer
and each subservicer under the Lease Warehouse
Facility to maintain pursuant to the terms of the
Servicing Agreement, all records necessary for
compliance with the exception to withholding for
portfolio interest under Section 871(h) of the
Internal Revenue Code;

     (c) furnish to the Secured Parties such
periodic, special, or other reports and information
as reasonably requested by the Secured Parties;

    (d) maintain and keep in force in adequate
amounts insurance with responsible and reputable
companies or implement and maintain a
reasonable program of self-insurance, and accept
no self-insurance risks which are substantially
greater than those historically carried by the
Grantors;

    (e)  pay or cause to be paid all insurance
premiums with respect to the Insurance Policies
and all charges and fees relating thereto;

    (f) not compromise, extend, release or
adjust payments on any Leases or Receivables,
except upon full payment thereof or as provided in
the Servicing Agreement; provided, that any
Grantor may, consistent with its present business
practices and subject to the rights of the Secured
Parties from and after an Event of Default,
compromise, extend, release or adjust payments
on, or otherwise take possession of an Automobile
in respect of a delinquent Receivable or other
past-due Receivable in an effort to maximize the
collectibility thereof; 

    (g)  not transfer, sell or assign any
Receivable or Lease to any Person other than III
Finance, or deliver or permit delivery of any
Lease to any Person other than III Finance or the
Servicer prior to the repayment in full of the
related Receivable, or deliver or permit delivery of
any Title to any Person other than III Finance or
the Servicer prior to the recovery in full of any
residual value with respect to the related
Automobile;

    (h) not grant, create, incur, permit or suffer
to exist any Lien upon any Collateral except for
the Liens granted to III Finance pursuant to the
Lease Warehouse Facility, to the Secured Parties
to secure the Obligations hereunder, or to the
Indenture Trustee in connection with the issuance
by the Borrower of subordinated debentures; and

    (i) not change the location of their chief
executive office and principal place of business
from Newport Tower, 525 Washington Street,
29th Floor, Jersey City, New Jersey 07310, (b)
change their name or (c) change their identity or
corporate structure to such an extent that any
financing statement filed in connection with this
Agreement would become seriously misleading,
unless the Grantors shall have given the Secured
Parties at least 30 days prior written notice thereof
and prior to effecting any such change, taken such
steps as the Secured Parties may deem necessary
or desirable to continue the perfection and priority
of the Liens in favor of the Secured Parties
granted in connection herewith.
    
    SECTION 11. The Secured Parties
Appointed Attorneys-in-Fact.  The Grantors
hereby irrevocably appoint the Secured Parties as
the Grantors' attorneys-in-fact, with full authority
in the place and stead of the Grantors and in the
name of the Grantors or otherwise, from time to
time in the Secured Parties' discretion, to take any
action and to execute any instrument which the
Secured Parties may deem necessary or advisable
to accomplish the purposes of this Agreement,
upon the occurrence of an Event of Default, to:

    (a)  perform any obligation of the Grantors
under the Lease Warehouse Facility in a Grantor's
name or otherwise;

    (b)  notify any Person obligated on any
Collateral of the rights of the Secured Parties
hereunder;

    (c)  enter into any extension, settlement or
compromise agreement relating to or affecting the
Collateral and, in connection therewith, to sell,
transfer or dispose of any of the Collateral, and
take such action as the Secured Parties may deem
proper and apply any money or property received
in exchange for any of such Collateral to any of
the Obligations, including, without limitation,
directing the Servicer to remit to the Secured
Parties all funds held by the Servicer on account
of the Collateral;

    (d)  sell, transfer, dispose of or otherwise
release any of the Collateral;

    (e)  endorse, deliver evidence of title,
enforce and collect by legal action or otherwise
any of the Collateral;

    (f)  receive payment or performance in
connection with any insurance claims, claims for
breach of warranty or any other claims concerning
any of the Collateral; and

    (g) protect, defend and preserve the
Collateral and any rights or interests of the
Secured Parties with regard thereto, including,
without limitation, filing or prosecution of any
third party claim or other legal action or proceed-

ing which the Secured Parties deem necessary to
protect any of the rights, interests or priorities of
the Secured parties with respect to any of the
Collateral.

    SECTION 12.  The Secured Parties May
Perform.  If the Grantors fail to perform any
agreement contained herein, the Secured Parties
may, upon three days' prior notice to the Grantors,
perform, or cause performance of, such agreement,
and the expenses of the Secured Parties incurred
in connection therewith shall be payable by the
Grantors under Section 18.

    SECTION 13.  Secured Parties' Duties. 
The powers conferred on the Secured Parties here-

under are solely to protect their interest in the
Collateral and shall not impose any duty upon
either Secured Party to exercise any such powers. 
Except for the safe custody of any Collateral in
their possession and the accounting for moneys ac-

tually received by them hereunder, the Secured
Parties shall not have any duty as to any
Collateral.  The Secured Parties shall be deemed
to have exercised reasonable care in the custody
and preservation of the Collateral in their
possession if the Collateral is accorded treatment
substantially equal to that which the Secured
Parties accord their own property, it being
understood that the Secured Parties shall be under
no obligation to take any necessary steps to
preserve rights against prior parties or any other
rights pertaining to any Collateral, but may do so
at their option, and all reasonable expenses
incurred in connection therewith shall be for the
sole account of the Grantors or the Borrower and
shall be added to the Obligations.

    SECTION 14.  Remedies.  (a)  If any
Event of Default shall have occurred and be
continuing:

    (i)  the Secured Parties shall have, in
addition to other rights and remedies provided for
herein or otherwise available to them, all the
rights and remedies of a Secured Party upon
default under the UCC (whether or not the UCC
applies to the affected Collateral) and further, the
Secured Parties may, without notice, demand or
legal process of any kind (except as may be
required by law), all of which the Grantors waive,
at any time or times, (x) enter Grantors' owned or
leased premises and take physical possession of
the Collateral and maintain such possession on
Grantors' owned or leased premises, at no cost to
the Secured Parties, or remove the Collateral, or
any part thereof, to such other place(s) as the
Secured Parties may desire, (y) require the
Grantors to, and the Grantors hereby agree that
they will at their expense and upon request of the
Secured Parties forthwith, assemble all or any part
of the Collateral as directed by the Secured Parties
and make it available to the Secured Parties at a
place to be designated by the Secured Parties
which is reasonably convenient to the Secured
Parties and (z) without notice except as specified
below, sell, lease, assign, grant an option or
options to purchase or otherwise dispose of the
Collateral or any part thereof at public or private
sale, at any exchange, broker's board or at any of
the offices of the Secured Parties or elsewhere, for
cash, on credit or for future delivery, and upon
such other terms as the Secured Parties may deem
commercially reasonable.  The Grantors agree
that, to the extent notice of sale shall be required
by law, at least ten (10) days' notice to the
Grantors of the time and place of any public sale
or the time after which any private sale is to be
made shall constitute reasonable notification.   The
Secured Parties shall not be obligated to make any
sale of Collateral regardless of notice of sale
having been given.  The Secured Parties may
adjourn any public or private sale from time to
time by announcement at the time and place fixed
therefor, and such sale may, without further
notice, be made at the time and place to which it
was so adjourned;

    (ii)  the Secured Parties shall apply all cash
proceeds received by the Secured Parties in
respect of any sale of, collection from, or other
realization upon all or any part of the Collateral
(after payment of any amounts payable to the
Secured Parties pursuant to Section 18),  against
all or any part of the Obligations in such order as
may be required by the Loan Agreement, or, to
the extent not specified therein, as is determined
by the Secured Parties.  Any surplus of such cash
or cash proceeds held by the Secured Parties and
remaining after payment in full of all the
Obligations shall be paid over to the Grantors or
to whomsoever may be lawfully entitled to receive
such surplus;

    (b)  the Grantors waive all claims, damages
and demands against the Secured Parties arising
out of the repossession, retention or sale of any of
the Collateral or any part or parts thereof, except
any such claims, damages and awards arising out
of the gross negligence or willful misconduct of
the Secured Parties, as determined in a final non-
appealable judgment of a court of competent
jurisdiction; and 

    (c)  The rights and remedies provided
under this Agreement are cumulative and may be
exercised singly or concurrently and are not
exclusive of any rights and remedies provided by
law or equity.

    SECTION 15.  Exercise of Remedies.   In
connection with the exercise of their remedies
pursuant to Section 14, the Secured Parties may,
(i) exchange, enforce, waive or release any portion
of the Collateral and any other security for the
Obligations, (ii) apply such Collateral or security
and direct the order or manner of sale thereof as
the Secured Parties may, from time to time,
determine and (iii) settle, compromise, collect or
otherwise liquidate any such Collateral or security
in any manner following the occurrence of a
Default, without affecting or impairing the
Secured Parties' rights to take any other further
action with respect to any Collateral or security or
any part thereof.

    SECTION 16.  Injunctive Relief.  The
Grantors recognize that in the event the Grantors
fail to perform, observe or discharge any of their
obligations or liabilities under this Agreement, any
remedy of law may prove to be inadequate relief
to the Secured Parties; therefore, the Grantors
agree that the Secured Parties, if they so determine
and request, shall be entitled to temporary and
permanent injunctive relief in any such case
without the necessity of proving actual damages.

    SECTION 17.  Interpretation and
Inconsistencies; Merger.

    (a) The rights and duties created by this
Agreement shall, in all cases, be interpreted
consistently with, and shall be in addition to (and
not in lieu of), the rights and duties created by the
Loan Agreement. 

    (b)  Except as provided in subsection (a)
above, this Agreement represents the final
agreement of the Grantors and the Secured Parties
with respect to the matters contained herein and
may not be contradicted by evidence of prior or
contemporaneous agreements, or subsequent oral
agreements, between the Grantors and the Secured
Parties.

    SECTION 18.  Expenses.  The Grantors
will upon demand pay to the Secured Parties the
amount of any and all reasonable expenses,
including the reasonable fees and disbursements of
their counsel and of any experts and agents,
incurred in connection with the enforcement of the
Loan Agreement and/or of this Agreement. 

    SECTION 19.  Amendments, Etc.  No
amendment or waiver of any provision of this
Agreement nor consent to any departure by the
Grantors herefrom shall in any event be effective
unless the same shall be in writing and signed by
the Secured Parties and the Grantors, and then
such waiver or consent shall be effective only in
the specific instance and for the specific purpose
for which given.

    SECTION 20.  Notices.  All notices and
other communications provided for hereunder shall
be delivered to the applicable party  in writing, by
telecopy, mail, messenger or overnight courier
delivery,  and to the address set forth below such
party's name under this Agreement, or to another
address as to which such party shall have
informed the other party hereto by written notice
given in the manner described above.  

    SECTION 21.  Continuing Security
Interest; Termination.  (a) Except as provided in
Section 21(b), this Agreement shall create a
continuing security interest in the Collateral and
shall (i) remain in full force and effect until the
later of the payment or satisfaction in full of the
Obligations (other than contingent indemnity
obligations), (ii) be binding upon the Grantors,
their successors and assigns and (iii) inure,
together with the rights and remedies of the
Secured Parties hereunder, to the benefit of the
Secured Parties, their successors and assigns. 
Nothing set forth herein or in the Loan Agreement
is intended or shall be construed to give any other
person any right, remedy or claim under, to or in
respect of this Agreement or any Collateral.   The
Grantors' successors and assigns shall include,
without limitation, a receiver, trustee or debtor-in-
possession thereof or therefor.

    (b)  Upon the payment in full in cash of
the Obligations (other than contingent indemnity
obligations), this Agreement and the security
interest granted hereby shall terminate and all
rights to the Collateral shall revert to the Grantors. 
Upon any such termination of security interest, the
Grantors shall be entitled to the return, upon their
request and at their expense, of such of the
Collateral held by the Secured Parties as shall not
have been sold or otherwise applied pursuant to
the terms hereof and the Secured Parties will, at
the Grantors' expense, execute and deliver to the
Grantors such other documents as the Grantors
shall reasonably request to evidence such
termination. 

    SECTION 22.  Severability; No Strict
Construction.  It is the parties' intention that this
Agreement be interpreted in such a way that it is
valid and effective under applicable law. 
However, if one or more of the provisions of this
Agreement shall for any reason be found to be
invalid or unenforceable, the remaining provisions
of this Agreement shall be unimpaired.

    SECTION 23.  GOVERNING LAW. 
ANY DISPUTE BETWEEN THE GRANTORS
AND THE SECURED PARTIES ARISING
OUT OF, CONNECTED WITH, RELATED
TO, OR INCIDENTAL TO THE
RELATIONSHIP ESTABLISHED BETWEEN
THEM IN CONNECTION WITH, THIS
AGREEMENT OR THE LOAN
AGREEMENT, AND WHETHER ARISING IN
CONTRACT, TORT, EQUITY, OR
OTHERWISE, SHALL BE RESOLVED IN
ACCORDANCE WITH THE INTERNAL
LAWS (INCLUDING SECTION 5-1401 OF
THE GENERAL OBLIGATIONS LAW BUT
OTHERWISE WITHOUT REGARD TO THE
CONFLICTS OF LAWS PROVISIONS) OF
THE STATE OF NEW YORK.

    SECTION 24. 
CONSENT TO JURISDICTION; SERVICE OF
PROCESS; JURY TRIAL.

    (A)  EXCLUSIVE JURISDICTION. 
EXCEPT AS PROVIDED IN SUBSECTION (B),
EACH OF THE PARTIES HERETO AGREES
THAT ALL DISPUTES BETWEEN THEM
ARISING OUT OF, CONNECTED WITH,
RELATED TO, OR INCIDENTAL TO THE
RELATIONSHIP ESTABLISHED BETWEEN
THEM IN CONNECTION WITH THIS AGREE-

MENT OR THE LOAN AGREEMENT,
WHETHER ARISING IN CONTRACT, TORT,
EQUITY, OR OTHERWISE, SHALL BE
RESOLVED EXCLUSIVELY BY STATE OR
FEDERAL COURTS LOCATED IN NEW
YORK, NEW YORK, BUT THE PARTIES
HERETO ACKNOWLEDGE THAT ANY
APPEALS FROM THOSE COURTS MAY
HAVE TO BE HEARD BY A COURT
LOCATED OUTSIDE OF NEW YORK, NEW
YORK.  EACH OF THE PARTIES HERETO
WAIVES IN ALL DISPUTES BROUGHT
PURSUANT TO THIS SUBSECTION ANY
OBJECTION THAT IT MAY HAVE TO THE
LOCATION OF THE COURT CONSIDERING
THE DISPUTE.

    (B)  OTHER JURISDICTIONS.  THE
GRANTORS AGREE THAT THE SECURED
PARTIES SHALL HAVE THE RIGHT TO
PROCEED AGAINST THE GRANTORS OR
THEIR PROPERTY IN A COURT IN ANY
LOCATION TO ENABLE SUCH PERSON TO
(1) OBTAIN PERSONAL JURISDICTION OVER
THE GRANTORS OR (2) REALIZE ON THE
COLLATERAL OR ANY OTHER SECURITY
FOR THE OBLIGATIONS OR TO ENFORCE A
JUDGMENT OR OTHER COURT ORDER
ENTERED IN FAVOR OF SUCH PERSON. 
THE GRANTORS AGREE THAT THEY WILL
NOT ASSERT ANY PERMISSIVE
COUNTERCLAIMS IN ANY PROCEEDING
BROUGHT BY SUCH PERSON TO REALIZE
ON THE COLLATERAL OR ANY OTHER
SECURITY FOR THE OBLIGATIONS OR TO
ENFORCE A JUDGMENT OR OTHER COURT
ORDER IN FAVOR OF SUCH PERSON.  THE
GRANTORS WAIVE ANY OBJECTION THAT
THEY MAY HAVE TO THE LOCATION OF
THE COURT IN WHICH SUCH PERSON HAS
COMMENCED A PROCEEDING DESCRIBED
IN THIS SUBSECTION.

    (C)  SERVICE OF PROCESS.  EACH
GRANTOR WAIVES PERSONAL SERVICE OF
ANY PROCESS UPON IT AND, AS
ADDITIONAL SECURITY FOR THE
OBLIGATIONS, IRREVOCABLY APPOINTS
CT CORPORATION SYSTEM, GRANTOR'S
REGISTERED AGENT, WHOSE ADDRESS IS
1633 BROADWAY, NEW YORK, NEW YORK
10019, AS GRANTOR'S AGENT FOR THE
PURPOSE OF ACCEPTING SERVICE OF
PROCESS ISSUED BY ANY COURT.  EACH
GRANTOR IRREVOCABLY WAIVES ANY
OBJECTION (INCLUDING, WITHOUT
LIMITATION, ANY OBJECTION OF THE
LAYING OF VENUE OR BASED ON THE
GROUNDS OF FORUM NON CONVENIENS)
WHICH IT MAY NOW OR HEREAFTER
HAVE TO THE BRINGING OF ANY SUCH
ACTION OR PROCEEDING WITH RESPECT
TO THIS AGREEMENT OR ANY OTHER
INSTRUMENT, DOCUMENT OR AGREEMENT
EXECUTED OR DELIVERED IN
CONNECTION HEREWITH IN ANY
JURISDICTION SET FORTH ABOVE.

    (D)  WAIVER OF JURY TRIAL. 
EACH OF THE PARTIES HERETO
IRREVOCABLY WAIVES ANY RIGHT TO
HAVE A JURY PARTICIPATE IN RESOLV-

ING ANY DISPUTE, WHETHER SOUNDING
IN CONTRACT, TORT, OR OTHERWISE,
ARISING OUT OF, CONNECTED WITH,
RELATED TO OR INCIDENTAL TO THE
RELATIONSHIP ESTABLISHED BETWEEN
THEM IN CONNECTION WITH THIS
AGREEMENT OR THE LOAN AGREEMENT
OR ANY OTHER INSTRUMENT,
DOCUMENT OR AGREEMENT EXECUTED
OR DELIVERED IN CONNECTION
HEREWITH.  EACH OF THE PARTIES
HERETO AGREES AND CONSENTS THAT
ANY SUCH CLAIM, DEMAND, ACTION OR
CAUSE OF ACTION SHALL BE DECIDED
BY COURT TRIAL WITHOUT A JURY AND
THAT ANY PARTY HERETO MAY FILE AN
ORIGINAL COUNTERPART OR A COPY OF
THIS AGREEMENT WITH ANY COURT AS
WRITTEN EVIDENCE OF THE CONSENT
OF THE PARTIES HERETO TO THE
WAIVER OF THEIR RIGHT TO TRIAL BY
JURY.

    (E)  WAIVER OF BOND.  THE
GRANTORS WAIVE THE POSTING OF ANY
BOND OTHERWISE REQUIRED OF ANY
PARTY HERETO IN CONNECTION WITH
ANY JUDICIAL PROCESS OR PROCEEDING
TO REALIZE ON THE COLLATERAL OR
ANY OTHER SECURITY FOR THE
OBLIGATIONS OR TO ENFORCE ANY
JUDGMENT OR OTHER COURT ORDER
ENTERED IN FAVOR OF SUCH PARTY, OR
TO ENFORCE BY SPECIFIC PERFORMANCE,
TEMPORARY RESTRAINING ORDER,
PRELIMINARY OR PERMANENT
INJUNCTION, THIS AGREEMENT.

    (F)  ADVICE OF COUNSEL.  EACH OF
THE PARTIES REPRESENTS TO EACH
OTHER PARTY HERETO THAT IT HAS
DISCUSSED THIS AGREEMENT AND,
SPECIFICALLY, THE PROVISIONS OF THIS
SECTION 24, WITH ITS COUNSEL.
<PAGE>
    IN WITNESS WHEREOF, the Grantors
have caused this Agreement to be duly executed
and delivered by their officers thereunto duly
authorized as of the date first above written.


                             
    AEGIS ACCEPTANCE CORP.


                                  By:___
                                  ______
                                  ______
                                  ______
                                  ______
                                  ____
                                   
                                  Name:
                                    Title:

                             
    Address:    Newport Tower
                             
               525 Washington Street
                             
               29th Floor
                             
               Jersey City, New Jersey 
07310

                             
    Telecopy:  (201) 418-7370



                             
    AEGIS CONSUMER FINANCE, INC.
 

                                  By:___
                                  ______
                                  ______
                                  ______
                                  ______
                                  ____
                                   
                                  Name:
                                    Title:

                             
    Address:    Newport Tower
                             
               525 Washington Street
                             
               29th Floor
                             
               Jersey City, New Jersey 
07310

                             
    Telecopy:  (201) 418-7370
                             


                             
    III FINANCE, LTD. 


                                  By:___
                                  ______
                                  ______
                                  ______
                                  ______
                                  ____
                                   
                                  Name:
                                    Title:


                             
    Address:    c/o Admiral Administration
Ltd.
                             
               P.O. Box 32021, SMB
                             
               Anchorage Centre, 2nd Floor
                             
               Grand Cayman, Cayman
Islands
                             
               British West Indies  

                             
    Telecopy:  (354) 949-0705 


                             
    III GLOBAL, LTD.


                                  By:___
                                  ______
                                  ______
                                  ______
                                  ______
                                  ____
                                   
                                  Name:
                                    Title:

                             
    Address:    c/o Admiral Administration
Ltd.
                             
               P.O. Box 32021, SMB
                             
               Anchorage Centre, 2nd Floor
                             
               Grand Cayman, Cayman
Islands
                             
               British West Indies  

                             
    Telecopy:  (354) 949-0705 <PAGE>
                 SCHEDULE 1
                     to
             SECURITY AGREEMENT
         dated as of March ___, 1997



            LOCATIONS WHERE UCC-1
       FINANCING STATEMENTS ARE TO BE
FILED




                  Attached.



I:\AHC_COM\10_105_9.WPD   May 14, 1997 (4:52p)

                                                             EXECUTION COPY



        MASTER AMENDMENT TO LOAN AND
SECURITY AGREEMENTS


          This MASTER AMENDMENT TO
LOAN AND SECURITY AGREEMENTS
("Amendment") dated as of March 19,
1997 is entered into between AEGIS
CONSUMER FINANCE, INC., a Delaware
corporation ("ACF"), AEGIS AUTO
FINANCE, INC. ("AAF") (AAF and ACF
are sometimes referred to
hereinafter individually as a
"Borrower" and collectively as the
"Borrowers") and III FINANCE LTD.,
a Cayman Islands company
("Lender"). 

          Reference is hereby made
to the following agreements:

          (i)   that certain Loan
     and Security Agreement dated
     as of August 11, 1994 between
     ACF and the Lender, as amended
     (the "First ACF Loan
     Agreement");

          (ii)  that certain Loan
     and Security Agreement dated
     as of September 28, 1994
     between ACF and the Lender, as
     amended (the "Second ACF Loan
     Agreement");

          (iii)  that certain Loan
     and Security Agreement dated
     as of December 22, 1994
     between ACF and the Lender, as
     amended (the "Third ACF Loan
     Agreement"); and

          (iv)  that certain Loan
     and Security Agreement dated
     as of March 22, 1995 between
     ACF and the Lender, as amended
     (the "Fourth ACF Loan
     Agreement"); 

          (v)  that certain Loan
     and Security Agreement dated
     as of June 20, 1995 between
     Aegis Auto Finance, Inc.,
     ("AAF") and the Lender (the
     "First AAF Loan Agreement"); 

          (vi)  that certain Loan
     and Security Agreement dated
     as of September 25, 1995
     between AAF and the Lender
     (the "Second AAF Loan
     Agreement");

          (vii)     that certain
     Loan and Security Agreement
     dated as of December 20, 1995
     between AAF and the Lender
     (the "Third AAF Loan
     Agreement"); 

          (viii)  that certain Loan
     and Security Agreement dated
     as of March 22, 1996 between
     AAF and the Lender (the
     "Fourth AAF Loan Agreement");

          (ix)  that certain Loan
     and Security Agreement dated
     as of June 25, 1996 between
     AAF and the Lender (the "Fifth
     AAF Loan Agreement");

          (xi)  that certain Loan
     and Security Agreement dated
     as of September 12, 1996
     between AAF and the Lender
     (the "Sixth AAF Loan
     Agreement"); and

          (xii)  that certain Loan
     and Security Agreement dated
     as of May 20, 1996 between AAF
     and the Lender (the "AAF/MBIA
     Loan Agreement").  

The First ACF Loan Agreement, the
Second ACF Loan Agreement, the
Third ACF Loan Agreement and the
Fourth ACF Loan Agreement are
sometimes referred to herein
collectively as the "ACF Loan
Agreements" and individually as an
"ACF Loan Agreement".  The First
AAF Loan Agreement, the Second AAF
Loan Agreement, the Third AAF Loan
Agreement, the Fourth AAF Loan
Agreement, the Fifth AAF Loan
Agreement, the Sixth AAF Loan
Agreement and the AAF/MBIA Loan
Agreement are sometimes referred to
herein collectively as the "AAF
Loan Agreements" and individually
as an "AAF Loan Agreement".  The
ACF Loan Agreements and the AAF
Loan Agreements are sometimes
referred to herein collectively as
the "Loan Agreements" and each ACF
Loan Agreement and AAF Loan
Agreement is sometimes referred to
herein individually as a "Loan
Agreement". 

          Reference is also made to
that certain Loan and Security
Agreement dated as of November 8,
1993, as amended from time to time
(as so amended, the "Warehouse Loan
Agreement"), among Aegis Capital
Markets, Inc. ("Aegis Capital"),
Aegis Acceptance Corp. ("AAC"), AAF
and III Finance Ltd.

          The Borrowers and the
Lender have agreed to amend the
Loan Agreements as hereinafter set
forth.

          SECTION 1.  Amendments to
the Loan Agreements.  The Loan
Agreements are, effective the date
hereof and subject to the
satisfaction of the conditions
precedent set forth in Section 2 
hereof, hereby amended as follows:

          1.1  Amendment to Loan
Agreements.  Notwithstanding
anything to the contrary in the
Loan Agreements, no further
advances shall be made under any of
the Loan Agreements.

          1.2  Amendment by
Incorporation.  In addition, each
of the Loan Agreements shall be
amended by incorporating by
reference the following provisions
of the Warehouse Loan Agreement
(which provisions shall only be
applicable to the Obligations (as
defined in the Warehouse Agreement)
which are being assumed by the
Borrowers pursuant to Section 3 of
this Amendment):  Sections 1.1,
1.2, 1.3, 1.4, 1.5, 2.3, 2.4, 2.5,
5.1, 5.2, 5.3, 5.4, 5.5, 5.6, 5.7,
5.8, 5.9, 5.10, 5.11, 5.12, 5.13,
5.14, 6.1, 6.3, 6.4, 6.5, 6.6, 6.7,
6.8, 6.9, 7.1, 7.2, 8.1, 8.2, 8.3,
8.4, 8.5, 8.6, 8.7, 8.8, 8.9, 8.10,
8.11, 8.12 and 8.13 (the
"Incorporated Provisions").

          1.3  AAF and ACF as
Borrower.  AAF and ACF shall be a
"Borrower" (as that term is used in
the Incorporated Provisions) for
purposes of the Incorporated
Provisions.

          1.4  Amendments to
Certain Incorporated Provisions. 
Section 2.3 of the Incorporated
Provisions is amended in full to
read as follows:

          "Section 2.3  Note.  Upon
          the assumption of the
          Obligations by AAF and
          ACF, the Borrowers shall
          execute and deliver to
          Lender an Amended and
          Restated Note to evidence
          the aggregate amount of
          all Loans outstanding at
          such time.  The Amended
          and Restated Note shall
          be dated March 19, 1997
          and shall mature on the
          Termination Date.  Lender
          is hereby authorized to
          endorse each repayment or
          prepayment of principal
          thereof on the schedule
          attached to and
          constituting a part of
          the Note, which
          endorsement shall
          constitute prima facie
          evidence of the accuracy
          of the information so
          endorsed; provided, that
          failure by Lender to make
          such endorsement shall
          not affect the
          obligations of Borrowers
          hereunder or under the
          Note.  In lieu of
          endorsing such schedule,
          Lender is hereby
          authorized, at its
          option, to record such
          repayments or prepayments
          in its books and records,
          such books and records
          constituting prima facie
          evidence of the accuracy
          of the information
          contained therein."

Section 2.4(a) of the Incorporated
Provisions is amended in full to
read as follows:

          "Section 2.4  Interest. 
          (a) Borrowers hereby
          jointly and severally
          promise to pay to Lender
          interest, quarterly in
          arrears on the last
          Business Day of each
          calendar quarter and on
          the date of any principal
          prepayment hereunder
          pursuant to Sections 2.5
          and 7.1, on the unpaid
          principal amount of each
          Loan for the period
          commencing on the date
          such Loan was made until,
          but not including, the
          date such Loan shall be
          paid in full.  Except as
          otherwise provided in
          Section 2.4(b) below, all
          Loans (including Hedging
          Advances) shall bear
          interest at a rate per
          annum equal to 12%.  Each
          interest payment shall be
          computed on the basis of
          a 360-day year for the
          actual number of days
          elapsed."

          SECTION 2.  Conditions
Precedent.  This Amendment shall
become effective and be deemed
effective as of the date first
above written, if, and only if, (a)
the outstanding Obligations (as
defined in Section 1.1 of the
Warehouse Loan Agreement) shall
have been paid down to
$23,357,834.12 and (b) the Lender
shall have received the following:

          (i)   counterpart
     signature pages of this
     Amendment, executed by each of
     the parties hereto;

          (ii)  the acknowledgment
     to this Amendment executed by
     The Aegis Consumer Funding
     Group, Inc.; and

          (iii) the assignment
     agreement executed by Aegis
     Capital, AAC and AAF.

          SECTION 3. Assumption and
Affirmation.  Each of AAF and ACF
hereby (i) assumes all Obligations
(as such term is defined in Section
1.1 of the Incorporated
Provisions), (ii) agrees to be
bound by all terms of the
Incorporated Provisions as if it
was a "Borrower" thereunder and
(iii) reaffirms the security
interest granted to III Finance
Ltd. in the Collateral pursuant to
Section 6.1 of the Incorporated
Provisions.

          SECTION 4.  Covenants,
Representations and Warranties of
the Borrowers.

          4.1  Upon the
effectiveness of this Amendment,
each Borrower hereby reaffirms all
covenants, representations and
warranties made by it in the Loan
Agreements to the extent the same
are not amended hereby and agrees
that all such covenants,
representations and warranties
shall be deemed to have been re-
made as of the effective date of
this Amendment.

          4.2  Each Borrower hereby
represents and warrants that this
Amendment constitutes its legal,
valid and binding obligation,
enforceable against such Borrower
in accordance with its terms. 

          SECTION 5.  Reference to
and Effect on the Loan Agreements. 

          5.1  Upon the effectiveness of
 this Amendment, each reference in each of
 the Loan Agreements to "this Agreement",
 "hereunder", "hereof", "herein" or words of
 like import shall mean and be a reference
 to such Loan Agreement, as amended hereby,
 and each reference to each such Loan
 Agreement in any other document, instrument
 or agreement executed and/or delivered in
 connection with such Loan Agreement shall
 mean and be a reference to such Loan
 Agreement as amended hereby.
 
          5.2  Except as specifically
 amended above, each Loan Agreement and all
 other agreements, documents and instruments
 executed and/or delivered in connection
 with any Loan Agreement shall remain in
 full force and effect and are hereby
 ratified and confirmed. 
 
          5.3  The execution, delivery and
 effectiveness of this Amendment shall not
 operate as a waiver of any right, power or
 remedy of the Lender under any Loan
 Agreement or any other agreement, document
 or instrument executed in connection with
 any Loan Agreement, nor constitute a waiver
 of any provision contained therein, except
 as specifically set forth herein.
 
          SECTION 6.  Execution in
 Counterparts.  This Amendment may be
 executed in any number of counterparts and
 by different parties hereto in separate
 counterparts, each of which when so
 executed and delivered shall be deemed to
 be an original and all of which taken
 together shall constitute but one and the
 same instrument.
 
          SECTION 7.  Governing Law.  This
 Amendment shall be governed by and
 construed in accordance with the laws of
 the State of New York.
 
          SECTION 8.  Headings.  Section
 headings in this Amendment are included
 herein for convenience of reference only
 and shall not constitute a part of this
 Amendment for any other purpose.
 
 
  <PAGE>
          IN WITNESS WHEREOF, the parties
 hereto have caused this Amendment to be
 executed by their respective officers
 thereunto duly authorized as of the date
 first above written.
 
 
                              III FINANCE
 LTD.
 
                              
 By______________________________
                                Name:
                                Title:
 
                              AEGIS
 CONSUMER FINANCE, INC.
 
                              
 By______________________________
                                Name:
                                Title:
 
                              AEGIS AUTO
 FINANCE, INC.
 
                              
 By______________________________
                                Name:
                                Title:
 
  <PAGE>
       ACKNOWLEDGMENT TO MASTER AMENDMENT TO 
            LOAN AND SECURITY AGREEMENTS
 
          The Aegis Consumer Funding Group,
 Inc., formerly known as CapStar Consumer
 Finance, Inc., hereby consents to the
 agreements of the Lender and the Borrowers
 contained in the foregoing Master Amendment
 to Loan and Security Agreements, and
 reaffirms all of its obligations under each
 of its Guaranties executed by it in
 connection with each of the Loan
 Agreements, which Guaranties shall remain
 in full force and effect, before and after
 giving effect to the amendments described
 hereinabove, and each such Guaranty is
 hereby ratified and confirmed.
 
                         THE AEGIS CONSUMER
 FUNDING GROUP, INC.
                           formerly known
                          as CapStar         
                               Consumer
                          Finance, Inc.
 
                         
 By______________________________
                           Name:
                           Title:
  <PAGE>
                ASSIGNMENT AGREEMENT
 
 
          Reference is made to that certain
 Loan and Security Agreement dated as of
 November 8, 1993, as amended from time to
 time (as so amended, the "Warehouse Loan
 Agreement"), among Aegis Capital Markets,
 Inc. ("Aegis Capital"), Aegis Acceptance
 Corp. ("AAC"), Aegis Auto Finance, Inc.
 ("AAF") and III Finance Ltd.  Reference is
 also made to that certain Master Amendment
 to Loan and Security Agreements (the
 "Amendment") dated as of March 14, 1997
 among Aegis Consumer Finance, Inc. ("ACF"),
 AAF and III Finance Ltd. 
 
          In consideration of ACF and AAF
 assuming all Obligations (as such term is
 defined in the Warehouse Loan Agreement) of
 Aegis Capital, AAC and AAF, each of Aegis
 Capital, AAC and AAF hereby assigns to ACF
 and AAF, subject to the lien granted to III
 Finance Ltd. pursuant to the Warehouse Loan
 Agreement, all of its right, title and
 interest in the property which constitutes
 the Collateral (as such term is defined in
 the Warehouse Loan Agreement) generated
 prior to March 1, 1997 and not sold to
 Norwest Bank Minnesota, National
 Association, as Trustee, under that certain
 Master Trust Agreement dated as of March 1,
 1997 between Aegis Auto Funding Corp. IV
 and the Trustee.
 
          IN WITNESS WHEREOF, the parties
 hereto have caused this Assignment
 Agreement to be executed by their
 respective officers thereunto duly
 authorized as of the 19th day of March
 1997.
 
                              AEGIS CAPITAL
 MARKETS, INC.
 
                              
 By______________________________
                                Name:
                                Title:
 
                              AEGIS
 ACCEPTANCE CORP.
 
                              
 By______________________________
                                Name:
                                Title:
 
                              AEGIS AUTO
 FINANCE, INC.
 
                              
 By______________________________
                                Name:
                                Title:
 
 
 

               EXECUTION COPY

            SYSTEMS AND SERVICES TECHNOLOGIES, INC.
SERVICING             AGREEMENT

                                                     

This Servicing Agreement (the "Agreement") is entered into as of the 3rd day
of January, 1997 between Systems and Services Technologies, Inc.
(hereinafter referred to as "Servicer"), a Delaware corporation, and Aegis
Consumer Finance, Inc., a Delaware corporation, its successors and assigns
(hereinafter collectively referred to as "Company").

RECITALS                            

          WHEREAS, Servicer provides portfolio management services,
including loan administration, payment collection and processing, insurance
claim processing, custodial services, third party recovery collections and
financial reporting to financial institutions in connection with Sales Contracts
(as hereinafter defined); and

          WHEREAS, Company and certain of its subsidiaries and
commonly controlled corporations ("Affiliates") are and will continue to
become the owners of  Sales Contracts; and

          WHEREAS; Company desires to avail itself of the services
provided by Servicer on the terms provided herein with respect to  Sales
Contracts;

          NOW THEREFORE, in consideration of the foregoing, other
good and valuable consideration, and the mutual terms and covenants
contained herein, the parties hereto agree as follows:

ARTICLE I
DEFINITIONS

As used in this Agreement, the following terms shall, unless the context
otherwise requires, have the following meanings (such meanings to be equally
applicable to the singular and plural forms of the terms defined):

Inactive Receivable.  One in which Servicer has been instructed by Company
to cease all servicing activities with the exception of posting payments
received from deficiency collections group.

Advance Account. A bank account established and maintained by Servicer in
trust for Company and Holders into which Company shall initially deposit
$7,500 (amount subject to change from time to time as agreed upon by both
Company and Servicer), from which Servicer may withdraw funds as
necessary to cover collection expenses, expenses incurred in repossessing
vehicles and expenses incurred in reconditioning vehicles, as necessary, in
order to maximize the proceeds generated by the sale of said Vehicle at
auction.  To the extent possible, the account shall be replenished from monies
recovered from the Obligor.  If at any time the account balance shall fall
below $3,000 (amount subject to change from time to time as agreed upon by
both Company and Servicer), Company shall contribute funds necessary to
bring the account balance to $5,000.
  
Approved Program.  Each package or pool of Receivables whether held by
Company, placed with a financial institution pursuant to a warehouse
agreement or transferred to a Trust or Holder on a given date.

Business Day.  Any day other than Saturday, Sunday, a regularly scheduled
holiday of Servicer, or a day on which banking institutions in the primary
business location of Servicer or Company are authorized or required by law
to close.

Closing Holder Principal Balance.  With respect to a Receivable transferred
to a Trust or Holder, the unpaid principal balance of that Receivable owed to
the Holder at the time of such transfer.

Closing Obligor Principal Balance.  With respect to a Receivable, the unpaid
principal balance of that Receivable owed by the Obligor at the time that
Receivable became subject to this Agreement.

Collected Funds.  All funds received by Servicer on behalf of Company to be
posted to an Obligor's account, including, but not limited to: account
payments, insurance policy proceeds, insurance policy rebates, warranty
proceeds, warranty rebates and any other funds received from any source for
the account of an Obligor.

Collection Day.  Any day other than Sunday, a regularly scheduled holiday of
Servicer, or a day on which banking institutions in the Primary Business
Location of Servicer or Company are authorized or required by law to close.

Credit Agency.  A recognized agency to which Servicer on behalf of Company
reports Obligor repayment, including but not limited to: delinquencies,
repossessions and redemptions.

Credit Enhancement.  Any policy of insurance which provides value to
Company or Holder but does not reduce the Remaining Obligor Principal
Balance, including, but not limited to: skip, confiscation, Obligor default,
credit default and vendors single interest.

Custodian.  The holder of all Docket Documents or instruments delivered to
Servicer  with respect to each Receivable.

Depository Account.  A remittance banking account into which daily
Collections from the Lock-Box Account shall be deposited if required by any
purchase agreement, loan and security agreement or any other agreement
relating to the Receivables.

Docket Documents.   The original retail installment sales contract, the original
credit application, the original application for title, the original guarantee
of title, and the original evidence of title or the original title, when
received (subject to change, as agreed upon by Company and Servicer).

Holder.  As to any Receivable, the Person purchasing or lending against the
security of such a Receivable.

Insurance.  Any policy of insurance which provides value to the Closing
Obligor Principal Balance, including, but not limited to: life accident and
health insurance, GAP auto protection, unemployment insurance and vehicle
warranties.

Insurer.  Any insurance company which has issued any policy of Credit
Enhancement. 

Lock-Box Account.  A remittance banking account into which Obligors,
Servicer, Company and any Insurer shall be directed to deposit Collected
Funds with respect to the Receivables.

Monthly Reports.  The reports to be delivered or made available to Company
or its designee(s) on each of the Preliminary Report Delivery Date and Report
Delivery Date in a form similar to that which appears in the attached Exhibit
B.

NSF Account.   A bank account established and maintained by Servicer in
trust for Company and Holders into which Company shall initially deposit
$5,000 (amount subject to change from time to time as agreed upon by both
Company and Servicer) which Servicer may withdraw as necessary to cover
checks received for Obligors' accounts which do not clear due to insufficient
funds.  If, at any time, the account balance shall fall below $1,000 (amount
subject to change from time to time as agreed upon by both Company and
Servicer), Company shall contribute funds necessary to bring the account
balance to $5,000.

Obligor.  An account debtor or any other person obligated under a Sales
Contract to make payments on the Receivable.

Person.  Any natural person or any entity, including, without limitation, any
trust, corporation, partnership, firm, government or government agency.

Preliminary Report Delivery Date.  The latter of the third business day or the
fifth calendar day of the month immediately following the related Remittance
Period.

Purchase Agreement.  An agreement by which a Trust or Holder purchases
Receivables from Company in an Approved Program.

Receivable.  A Sales Contract that:

     a)   complies with all applicable federal and state laws and legal
          requirements; and

     b)   was originated in connection with the sale of a Vehicle to a
          Person or the financing or refinancing of such a Vehicle; and

     c)   represents a bona fide obligation of an Obligor; and
     
     d)   has been purchased by Company, or originated by the
          Company,  from any Person in the regular course of
          Company's business; and

     e)   is secured by a valid and perfected first priority security
          interest in a Vehicle titled or registered in the United States, its
          territories, or the District of Columbia; and

     f)   to the best of Company's knowledge, is one as to which (i) the
          property which is the subject thereof has been delivered to an
          Obligor, (ii) there are no exceptions, counterclaims or set-offs
          on the part of such Obligor against the amounts payable, and
          (iii) there have been no representations or warranties made to
          such Obligor not contained in the Sales Contract.

Remaining Obligor Principal Balance.  As to any Receivable, the Closing
Obligor Principal Balance less the aggregate amount of principal payments
remitted by or on behalf of an Obligor.

Remittance Date.  The earlier of the eighth business day or the eleventh
calendar day of the month immediately following the related Remittance
Period.

Remittance Period.  The first day through and including the last day of the
calendar month immediately preceding the Remittance Date.

Report Delivery Date.  Remittance Date.

Reserve Account.  A remittance banking account in which Company deposits
funds to be used for making payments due a Trust, Holder, Servicer and/or
Company.

Sales Contract.  A retail installment or conditional sales contract (comparable
loan or other document) pursuant to which an Obligor has acquired or
financed a Vehicle or used a Vehicle as security for a financing.

Trust.  A grantor or other trust established directly or indirectly by Company
which shall own Receivables in connection with a securitization or other
financing of all or a portion of Company's loan portfolio.

Unwind/Reversal Account.  A bank account established and maintained by
Servicer in trust for Company and Holders from which Company will direct
Servicer to withdraw funds in order to credit an Obligor's account in full on
a Receivable which has been reassigned back to the originating dealership. 
Company shall be responsible to deposit monies as necessary in amounts
sufficient to zero out an Obligor's account. 

Vehicle.  A new or used motor vehicle that was purchased pursuant to a Sales
Contract and serves as collateral for a Receivable.


ARTICLE II
NATURE AND SCOPE OF RELATIONSHIP

Company hereby engages Servicer and Servicer agrees to render to Company
those services described in this Agreement and in the attached Exhibit A.  In
performing its duties under this Agreement, Servicer shall report in writing
solely to such officers or other employees of Company as Company may
designate from time to time.  This Agreement shall apply to all Receivables
identified to the Servicer by Company for boarding. 


ARTICLE III
ADMINISTRATION AND SERVICING OF RECEIVABLES

A.   Servicer, for Company, shall: (i) act prudently in accordance with
     customary and usual servicing procedures for other institutional
     servicers; (ii) administer, maintain and service the Receivables in
     compliance with all applicable Federal and State laws and regulations
     governing Servicer and the Receivables; (iii) use and exercise that
     degree of skill and attention that is customary with other servicers in
     the industry that service Sales Contracts for themselves as well as
     others; (iv) furnish Monthly Reports (in a form similar to that which
     appears in the attached Exhibit B) and (v) respond to inquiries by
     Federal, State, or local governmental authorities relating to the
     servicing of the Receivables or the Receivables themselves.

B.   Servicer shall perform those duties outlined in this Agreement and
     contained in the attached Exhibit A and shall receive the fees as
     outlined in Exhibit A as full compensation for its services.  Company
     may reasonably direct Servicer  to modify or supplement Servicer's
     duties or methods of performing those duties provided that Company
     shall compensate Servicer at a reasonable fee for any increase in
     expense experienced by Servicer due to Company's requests.

     
                               ARTICLE IV
            FIDELITY BOND AND ERRORS AND OMISSIONS INSURANCE

Servicer shall maintain, at its own expense, (i) an errors and omissions
insurance policy and (ii) a blanket fidelity bond, in each case with broad
coverage with responsible companies, on all officers, employees or other
persons acting on behalf of Servicer in any capacity with regard to the
Receivables to handle funds, money, documents and papers relating to the
Receivables. Any such fidelity bond and errors and omissions insurance shall
protect and insure Servicer against losses, including forgery, theft,
embezzlement, fraud, errors and omissions and negligent acts of such persons
and shall be maintained in a form and amount that would meet the
requirements of prudent institutional Sales Contract servicers (provided,
however, that in any event, both of the fidelity bond and the errors and
omissions insurance shall be in an amount and shall provide coverage
satisfactory to Company). 

No provision of this Article IV requiring such fidelity bond and errors and
omissions insurance shall diminish or relieve Servicer from its duties and
obligations as set forth in this Agreement. Servicer shall cause each and every
sub-contractor for it to maintain a policy of insurance covering errors and
omissions which would meet the above stated requirements. Upon request of
Company, any Holder, or any Trust, Servicer shall cause to be delivered to
Company, all Holders, and/or all Trusts, a certification evidencing coverage
under such fidelity bond and insurance policy. Any such fidelity bond or
insurance policy shall not be canceled or modified  without prior written
notice to all  Trusts and without prior written consent of Company.


                                ARTICLE V
                     REPRESENTATIONS AND WARRANTIES

A.   REPRESENTATIONS AND WARRANTIES OF SERVICER

     1.   Servicer is a corporation duly organized, validly existing and
          in good standing under the laws of the State of Delaware. 
          Servicer has, to the best of its knowledge, obtained all federal,
          state and/or local licenses required to carry out the duties under
          this Agreement in compliance with any applicable law or
          regulation, if any. Servicer has full corporate power and
          authority to enter into this Agreement and to carry out the
          provisions of this Agreement.

     2.   This Agreement and all other instruments or documents to be
          delivered hereunder or pursuant hereto, and the transactions
          contemplated hereby, have been duly authorized by all
          necessary corporate proceedings of Servicer.  This Agreement
          has been duly and validly executed and delivered by Servicer
          and assuming due authorization, execution and delivery by
          Company, this Agreement is a valid and legally binding
          agreement of Servicer enforceable in accordance with its terms.

     3.   The execution and delivery of this Agreement by Servicer
          hereunder and the compliance by Servicer with all provisions
          of this Agreement do not conflict with or violate any applicable
          law, regulation or order and do not conflict with or result in a
          breach of or default under any of the terms or provisions of any
          contract or agreement to which Servicer is subject or by which
          it or its property is bound, nor does such execution, delivery or
          compliance violate the Certificate of Incorporation or by-laws
          of Servicer.

     4.   During the term of this Agreement, Servicer will maintain fire
          and theft, general liability and business interruption insurance
          coverage in such amounts and upon such terms as shall be
          customary given the nature and extent of Servicer's business
          activities.


B.   REPRESENTATIONS AND WARRANTIES OF COMPANY

     1.   Company is a corporation duly organized, validly existing and
          in good standing under the laws of the State of Delaware. 
          Company has full corporate power and authority to enter into
          this Agreement and to carry out the provisions of this
          Agreement.  Company has all licenses, approvals and consents
          to conduct its business as contemplated by this Agreement.

     2.   This Agreement and all other instruments or documents to be
          delivered hereunder or pursuant hereto, and the transactions
          contemplated hereby, have been duly authorized by all
          necessary corporate proceedings of Company.  This Agreement
          has been duly and validly executed and delivered by Company
          and assuming due authorization, execution and delivery by
          Company, this Agreement is a valid and legally binding
          agreement of Company enforceable in accordance with its
          terms.

     3.   The execution and delivery of this Agreement by Company
          hereunder and the compliance by Company with all provisions
          of this Agreement do not conflict with or violate any applicable
          law, regulation or order and do not conflict with or result in a
          breach of or default under any of the terms or provisions of any
          contract or agreement to which Company is subject or by which
          it or its property is bound, nor does such execution, delivery or
          compliance violate the Certificate of Incorporation or by-laws
          of Company.
     
     4.   Company warrants that Company is duly authorized to enter
          into the arrangements contemplated hereby with respect to the
          applicable contracts, including those provisions contained herein
          which contemplate that Company will make decisions that may
          affect a third party purchaser's rights under any given Sales
          Contract.


ARTICLE VI
EVENTS OF DEFAULT

A.   If any one of the following events ("Events of Default") shall occur and
be continuing:

     1.   Any failure by Servicer to deliver to Company any proceeds or
          payment required to be so delivered under the terms of this
          Agreement that shall continue unremedied for a period of two
          (2) Business Days after receipt of written notice to Servicer by
          Company; or

     2.   Failure on the part of Servicer to observe or to perform in any
          material respect any other covenants or agreements set forth in
          this Agreement, which failure shall adversely affect the rights
          of Company and continue unremedied for a period of thirty
          (30) days after the date on which written notice of such failure
          shall have been received by Servicer; or

     3.   The entry of a decree or order by a court or agency or
          supervisory authority having jurisdiction in the premises for the
          appointment of a conservator, receiver, trustee, or liquidator
          for Servicer in any bankruptcy, insolvency, readjustment of
          debt, marshaling of assets and liabilities, or similar
          proceedings, or the winding-up or liquidation of its affairs, and
          the continuance of any such decree or order unstayed and in
          effect for a period of thirty (30) consecutive days; or

     4.   The admission, in writing, by Servicer: (a) of its inability to
          pay its debts generally as they become due; (b) that it has filed
          a petition of any applicable bankruptcy, insolvency or
          reorganization of any applicable statute; (c) that it has made an
          arrangement for the benefit of its creditors or voluntarily
          suspended payment of its obligations; or (d) that a third party
          has forced Servicer into bankruptcy under Federal or State law;

     then, and in each and every case and so long as an Event of Default
     described above shall not have been remedied, Company may terminate
     all of the rights and obligations of Servicer under this Agreement.

B.   On or after the receipt by Servicer of such written notice, all authority
     and power of Servicer under this Agreement, with respect to the
     Receivables or otherwise, shall pass to and be vested in Company or
     in any successor servicer to be appointed by Company.   Company is
     hereby authorized and empowered to execute and deliver on behalf of
     Servicer, as attorney-in-fact or otherwise, any and all documents and
     other instruments and to do or accomplish all other acts with things
     necessary to effect the purposes of such notice of termination, whether
     to complete the transfer and endorsement of the Receivable files or
     otherwise.


ARTICLE VII
REMEDIES

In addition to the indemnification rights contained in Article XI and the right
to terminate contained in Article XII, Servicer agrees that upon the happening
of any Event of Default, as defined in this Agreement, Company may avail
itself of any other relief to which Company may be legally or equitably
entitled.

ARTICLE VIII
RESPONSIBILITY AND AUTHORITY OF SERVICER

A.   Servicer shall have the full power and authority acting alone and
     without the consent of Company, to do any and all things in connection
     with servicing and administration that it may deem reasonably
     necessary or desirable, consistent with the duties and obligations
     imposed upon Servicer by this Agreement and the attached Exhibit A,
     including, but not limited to, the right to subcontract (with the prior
     written approval of Company, such approval not to be unreasonably
     withheld) any of its duties hereunder.  Notwithstanding, Servicer shall
     cooperate fully with Company and promptly inform Company of any
     and all changes or developments which may affect the servicing of the
     Receivables or the Receivables themselves.  

B.   Company authorizes Servicer to communicate with third parties and the
     Obligors in the name of Company as necessary and proper to perform
     the services anticipated by this Agreement.

C.   Upon the execution and delivery of this Agreement, Company shall
     revocably appoint Servicer and Servicer shall accept such appointment
     to act for Company as Custodian. Should Company elect to engage a
     different Custodian, Servicer shall cooperate fully with this third party
     to the best of its abilities.

D.   Servicer may, subject to Company's approval  (which approval shall
     not be unreasonably withheld), employ or otherwise utilize sub-
     contractors and enter into sub-contracting agreements in carrying out
     its duties and obligations under this Agreement and the attached
     Exhibit A. 

E.   Servicer shall have the right to commence a legal proceeding on behalf
     of Company to enforce a Receivable.  If Servicer shall exercise this
     right, Company shall thereupon be deemed to have automatically
     assigned such Receivable to Servicer, which assignment shall be solely
     for the purpose of collection.  Company shall furnish Servicer with any
     powers of attorney and other documents necessary or appropriate to
     enable Servicer to carry out its servicing and administrative duties
     hereunder.


ARTICLE IX
BANK ACCOUNTS

A.   Servicer shall establish, control and maintain bank accounts (including,
     but not limited to, the Advance Account, Unwind/Reversal Account,
     Depository Account, NSF Account  and Reserve Account, as
     applicable) and shall collect and hold in trust (for the benefit of
     Company and Holders) in such accounts all funds received from either
     Company, Holder or Obligor until such funds are depleted by Servicer,
     as intended by the creation of the bank accounts or utilized as
     instructed by Company.  Company shall be responsible for all charges
     on the  bank accounts.  All accounts shall be held with a financial
     institution selected by Servicer and approved by the Company, which
     approval shall not be unreasonably withheld.  Company agrees that
     Servicer shall bear no liability for any losses not attributable to the
     negligence of Servicer or Servicer's sub-contractors.  Company agrees
     that Servicer shall bear no liability for any losses that occur as a result
     of the failure or closure of the financial institution selected. 

B.   Servicer shall establish, control and maintain the Lock-Box Account
     into which all of the payments received by the Servicer on behalf of
     the Company are to be deposited, and such payments are to be posted
     to the appropriate Obligor's account within 24 hours of  identification. 
     All monies deposited to the Lock-Box Account must be swept to one
     or more segregated Depository Accounts (held in the Servicer's name
     for the benefit of the Company or its designee) as determined by the
     Company, except for $5000.00, which may be left in the Lock-Box
     Account from time to time at the Servicer's discretion.  Company shall
     be responsible for all charges to the Lock-Box Account.  The Lock-
     Box Account shall be held with a financial institution selected by
     Servicer and approved by the Company, which approval shall not be
     unreasonably withheld.  Company agrees that Servicer shall bear no
     liability for any losses not attributable to the negligence of Servicer or
     Servicer's sub-contractors.  Company agrees that Servicer shall bear
     no liability for any losses that occur as a result of the failure or
     closure of the financial institution selected.


ARTICLE X
DOCUMENTS AND RECORDS


A.   SERVICING DOCUMENTS AND RECORDS

     1.   If required by Company, Holder or Trust, Company shall
          retain, at its own expense, an independent public accounting
          firm to prepare an audit report of the applicable Obligor
          accounts. The basis and scope of such audit shall be defined by
          Company, Holder or Trust, as the case may be.

     2.   Servicer will furnish copies of any such audit report prepared
          for Servicer with respect to the Receivables to Company,
          Holder or Trust promptly upon receipt thereof by Servicer.

     3.   All data, documents and information held by Servicer on behalf
          of Company, Holder or Trust shall be held in confidence and
          not used or disclosed for any purpose other than as
          contemplated by this Agreement or as required by law.

     4.   Servicer shall provide Company, Holder(s), Trust(s) or their
          designee(s) access to Servicer's facility, but only upon
          reasonable request and during normal business hours of
          Servicer and to the extent that such access would not
          significantly disrupt the orderly conduct of business at such
          facility.  If Company, any Holder or Trust exercises the right
          to gain access to Servicer's facility, then Servicer shall be
          reimbursed by said Holder or Trust for the costs of any
          extraordinary expenses in connection with Servicer providing
          such access (including, but not limited to, photocopying,
          telephone calls or fax transmissions). 
     
               
ARTICLE XI                          
INDEMNIFICATION

A.   Servicer agrees to indemnify and hold Company, its respective
     officers, employees and agents harmless against any and all claims,
     losses, penalties, fines, forfeitures, legal fees and related costs,
     judgements and any other costs, fees and expenses that Company, as
     the case may be, may sustain in any way related to the performance by
     Servicer under the terms of this Agreement and/or the attached Exhibit
     A.   Servicer shall immediately notify Company if a claim is made by
     a third party with respect to this Agreement or the Receivables. The
     Company shall assume the defense of any such claim and in its
     discretion may settle or prosecute such claim.  Servicer agrees to
     reimburse Company for all  expenses in connection therewith,
     including reasonable counsel fees, settlement amount, judgement or
     decree, if any, which may be entered against the Servicer or Company
     in respect to such claim.  This right to indemnification shall survive
     the termination of this Agreement.

B.   Company agrees to indemnify and hold Servicer, its respective
     officers, employees and agents harmless against any and all claims,
     losses, penalties, fines, forfeitures, legal fees and related costs,
     judgements, and any other costs, fees and expenses that Servicer, as
     the case may be, may sustain in any way related to the performance by
     Company under the terms of this Agreement.  Company shall
     immediately notify Servicer if a claim is made by a third party with
     respect to this Agreement or the Receivables.  This right to
     indemnification shall survive the termination of this Agreement.


ARTICLE XII
TERM AND TERMINATION

A.   The term of this Agreement shall be for one (1) year from the date
     first written above and will automatically renew for additional
     successive one (1) year terms unless the Company or Servicer shall
     upon ninety (90) days written notice elect not to renew the Agreement. 

B    Company shall have the right to terminate this Agreement (but not the
     servicing of any Receivables being serviced under the original or any
     subsequent term, unless Company exercises its right to transfer the
     servicing of its portfolio or a portion thereof, as set forth in
     sub-section C) upon not less than thirty (30) days written notice
     delivered by overnight mail.

C.   In the event Company elects to transfer the servicing of its portfolio or
     any portion thereof, Servicer shall have thirty (30) calendar days (the
     "Interim Period") from the effective date of the notice to complete the
     transfer of all servicing to the Company or its designee.  Upon
     completion of the transfer of servicing from Servicer to Company or
     its designee, Company shall pay to Servicer five (5) dollars for each
     Receivable so transferred.  Upon the transfer of a portfolio or any
     portion thereof, Servicer shall, to the best of its abilities, take all
     steps necessary to effectuate an efficient and proper transfer to a
     servicer identified by Company, as requested by Company. 

D.   Notwithstanding the expiration or earlier termination of this
     Agreement, Servicer agrees to service all Obligor accounts for their
     full term and until their expiration or early termination (except for
     those Receivables transferred in accordance with Article XII,
     paragraph C hereof).


ARTICLE XIII
WAIVERS

No failure or delay on the part of Servicer or Company in exercising any
power, right or remedy under this Agreement shall operate as a waiver thereof
nor shall any single or partial exercise of any such power, right or remedy
preclude any other or further exercise thereof or the exercise of any other
power, right or remedy except by a written instrument signed by the party to
be charged or as otherwise expressly provided herein.


ARTICLE XIV
NOTICES

Except as otherwise provided herein, all notices, requests, consents, demands
and other communications given hereunder shall be in writing.  All notices of
whatever kind shall be either personally delivered or sent by telecopy or other
form of rapid transmission and confirmed by United States mail, properly
addressed and with full postage prepaid to the following:

     To Servicer:   Systems & Services Technologies, Inc.
                    4315 Pickett Road
                    St. Joseph, MO 64503
                    Attn: John J. Chappell, President
                    Telecopy No. (816) 671-2029

     To Company:    Aegis Consumer Finance, Inc.
                    525 Washington Blvd.
                    Jersey City, NJ 07310
                    Attn: Joseph F. Battiato, President
                    Telecopy No. (201) 418-7339

or to such other address as such party shall have specified in writing in the
manner set forth above.


ARTICLE XV
                        ASSIGNABILITY
                      
Neither Servicer nor Company may assign any of its rights or obligations
hereunder without the prior written consent of the non assigning party.
Notwithstanding the foregoing, to the extent the Company sells, assigns,
pledges or otherwise transfers any Receivables serviced hereunder, the
Company's rights hereunder relating to such Receivables may be similarly
sold, assigned, pledged or otherwise transferred.  Nothing in this Agreement
is intended to confer expressly or by implication, upon any Person other than
Company and Servicer, any rights or remedies under or by reason of this
Agreement.  Company retains the right to assign this Agreement to a third
party without the consent of Servicer.


ARTICLE XVI
FURTHER ASSURANCES

Each party agrees, if reasonably requested by the other party, to execute and
deliver such additional documents or instruments and take such further actions
as may be reasonably necessary to effect the transactions contemplated by this
Agreement.


ARTICLE XVII
                       COUNTERPARTS
                       
This Agreement may be executed in counterparts, each of which shall be
deemed an original but all of which taken together shall constitute but one and
the same document.


ARTICLE XVIII
ENTIRE AGREEMENT; AMENDMENTS

This Agreement, including the exhibits attached hereto and the documents
referred to herein, contains the entire agreement between the parties hereto
with respect to the transactions contemplated hereby and supersedes all prior
understandings, negotiations, commitments and writings with respect hereto. 
This Agreement may not be modified, changed or supplemented except upon
the express written consent of both parties hereto.  In the event of any
conflict between this Agreement and an exhibit hereto, the Agreement shall
govern.

This Agreement shall be governed by and construed in accordance with the
laws of the State of Delaware.

<PAGE>
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be executed as of the date first written above.


SERVICER:
SYSTEMS & SERVICES TECHNOLOGIES, INC.
Attest:

                                              
                     
                              By:  John J. Chappell
                              Title:    President



                              COMPANY:
                              AEGIS CONSUMER FINANCE,
INC.

Attest:

                                                                 
                     
   By:  Joseph F. Battiato
Title:  President

EXHIBIT A
SUMMARY OF SERVICES


          
I.   LOAN BOARDING

     A.   Each day Company funds new loans that it
          intends to have serviced by Servicer, Servicer
          shall receive from Company, nightly, an
          electronic transmission of all agreed upon data
          elements.

     B.   On the day following each electronic
          transmission, Servicer shall receive from
          Company, by overnight delivery, the physical
          loan packages corresponding to the electronic
          transmission.  The documents in each package
          shall be placed by Company in the order which
          appears in the attached Exhibit A-1 (the
          "Stacking Order").

     C.   Beginning with receipt of the loan packages,
          Servicer shall acquire an ongoing responsibility
          to cause  the following documents to be imaged
          and stored electronically:

          The original retail installment sales contract.
          The original credit application.
          A copy of the application for title.
          The original guarantee of title.
          The original title, or evidence of
          Company's lien perfection ("Evidence of Title")
          The buyer's reference list

          In addition, Servicer may at its sole discretion
          image subsequent documents received from or
          on behalf of the Obligor, including, but not
          limited to,  insurance policies or endorsements,
          change of address notices, general
          correspondence, etc.

     D.   Servicer shall perform a data check to determine
          the accuracy of the electronic transmission
          against the physical loan package.  Servicer's
          data check shall include checking for the
          following elements:

              Amount Financed
              Annual Percentage Rate (APR)       
              Contract Date
              Scheduled Payment Amount
              First Due Date
              Year, Make, Model of Vehicle

          At no time shall Servicer's check of the above
          referenced data elements be construed to be a
          verification of the authenticity of such data.  The
          accuracy of the Servicer's  confirmation that the
          data received through the electronic transmission
          is the same as the data contained in the original
          source documents shall be held to  best efforts. 
               

     E.   The day after acceptance of a loan by Servicer,
          Servicer shall cause a "Welcome Letter" (a copy
          of which is attached hereto, as Exhibit A-2) and
          a payment statement to be sent to the Obligor. 
          In addition, Servicer shall  make no less than
          five (5)  attempts to make an initial phone
          contact with the Obligor confirming the
          information as outlined in the "Phone
          Verification Script" (a copy of which is attached
          hereto, as Exhibit A-3).  If after the fifth attempt
          Servicer is unsuccessful in contacting the
          Obligor, Servicer shall include the Obligor on an
          exception report to be delivered to the Company
          on the Report Delivery Date.

     F.   In the event Company sends Servicer a loan
          package within five (5) days of the Obligor's
          next scheduled payment due date, Company
          shall, to the best of its ability, include either the
          Obligor's next scheduled payment or evidence
          that such payment was made by the Obligor.

     G.   Upon receipt of the original title or Evidence of
          Title, as the case may be, Servicer shall verify
          that the vehicle identification number appearing
          on the original title or Evidence of Title is the
          same as the vehicle identification number
          appearing on the Sales Contract.  If the vehicle
          identification number appearing on the Sales
          Contract is different from the vehicle
          identification number appearing on the original
          title or Evidence of Title, such disparity shall be
          reflected in a weekly report to Company
          containing among other things, identity of the
          Obligor's account and the identity of the
          originating dealership.

II.  CUSTODIAL DUTIES OF SERVICER  

     A.   Servicer shall perform a custodial check on those
          documents contained in the loan packages
          attempting to confirm a perfection of interest in
          favor of Company. Servicer's custodial check
          shall include checking for the  elements which
          appear in Exhibit D (a copy of which is
          attached).  At no time shall Servicer's custodial
          check of the elements appearing in Exhibit D be
          construed to be a verification of the authenticity
          of such data. The check shall be held to a "best
          effort" standard in confirming  the data as
          received through the electronic transmission
          against the same data as displayed on the
          original source documents.
     
     B.   Upon acceptance of a loan by Servicer, Servicer
          shall establish all necessary records in its
          computer system, as well as separate the
          physical loan package for storage.   The Docket
          Documents shall be filed in appropriate fireproof
          facilities.

     C.   Servicer shall receive file or store all remaining
          non-docket origination documents with no
          responsibility for receipt, verification or
          correctness.

     
III. OBLIGOR ACCOUNTING

     A.   Servicer shall process all monies received by or
          on behalf of an Obligor through the Lockbox
          Account as described in Article IX of the
          Agreement.

     B.   Servicer may, from time to time, use the
          services of third party vendors to assist in the
          receipt and processing of payments received by
          or on behalf of Obligors, i.e., Western Union
          "Quick Collect" or Speedpay. The use of such
          vendors shall require the approval of Company,
          such approval not to be unreasonably withheld.

     C.   To the extent possible, Servicer shall cause all
          monies received by or on behalf of an Obligor to
          post to the Obligor's account within one business
          day of identification.  All monies not identified
          will be returned to the original sender after all
          attempts to identify have been exhausted. All
          monies posted to an Obligor's account shall be
          swept from the Lockbox into one or more
          Company designated accounts within one
          business day of posting.

     D.   Servicer shall cause the Obligor's next scheduled
          due date to roll when the Obligor payment
          received is within $25.00 of the expected
          monthly payment unless the aggregate unpaid
          payment shortfalls exceeds $75.00 at the time of
          posting. 
     
     E.   Servicer shall hold in trust for the benefit of
          Company, Holders and Trusts all such monies
          received until the applicable Remittance Date as
          defined in Article I of the Agreement.

     F.   Servicer shall withdraw monies from the
          Advance Account  as necessary to cover the
          expenses incurred in the collection of an
          Obligor's payments and/or the repossession of
          an Obligor's Vehicle, including but not limited
          to, field calls, repossession costs, storage and
          transportation costs, legal costs, mailing costs,
          skip tracing, mechanical liens, liquidation cost,
          etc. To the extent there are not sufficient funds
          in the Advance Account to cover such "out-of-
          pocket" expenses, Company shall reimburse
          Servicer pursuant to Article X infra.  In
          addition, Servicer shall post such expenses to the
          applicable Obligor account and make every
          reasonable effort to recover such expenses for
          the sake of Company.

     G.   Servicer shall make distribution and report to
          Company, Holder or Trust on each Remittance
          Date in accordance with the terms and
          conditions of any Purchase Agreement.


IV.  CUSTOMER SERVICE

     A.   Servicer shall respond to all inquiries from
          Obligors regarding their accounts. 
     
               B.   Servicer shall provide to Obligors
                    or their approved representatives
                    (i) payment books or monthly
                    payment statements (monthly
                    payment statements will be sent
                    (10) ten pays prior to each of
                    Obligor's scheduled payment
                    dates), and (ii) payoff
                    information.
     
     C.   Servicer shall engage a subcontractor selected by
          Company and  approved by Servicer whose
          approval shall not be unreasonably withheld for
          the purposes of physical damage insurance
          tracking.  Servicer shall coordinate and assist
          with electronic data transfers as needed.  All
          fees charged by subcontractor shall be paid by
          Company.  Any additional costs incurred by
          Servicer in support of the selected subcontractor
          shall be paid by Company.

     D.   Servicer shall advise Company in the event
          Servicer does not receive the original title or
          Evidence of Title within ninety (90) days of the
          conditional sales contract date, or such title or
          Evidence of Title is incorrect.  It shall be
          Company's responsibility to correct and perfect
          the title.  Servicer shall provide Company with
          an Aged Title Report which will reflect when a
          title was not received by Servicer.


V.   COLLECTIONS

     A.   Servicer shall (i) use  best efforts  to collect
          all payments called for under the terms and
          provisions of the Receivables within the time
          frames set forth below, and (ii) attempt to
          contact a delinquent Obligor with the intent of
          bringing the account current within the
          following time frames:

                  By the Fifth Collection Day of delinquency
                  Servicer shall make an attempt to contact
                  the Obligor by phone.

                  If the attempt to contact the Obligor by
                  phone is unsuccessful Servicer shall make
                  additional attempts to contact the Obligor
                  by phone every three (3) collection days
                  thereafter until a successful phone contact
                  is made, payment is received or the
                  account is determined to be uncollectible.

                  If there is no contact by the Tenth
                  Collection Day of delinquency, a letter will
                  be sent.

                  If a Promise to Pay is obtained and
                  subsequently broken, (i) Servicer will send
                  a letter to the Obligor, and (ii) an attempt
                  to contact the Obligor will be made each
                  collection day thereafter until a successful
                  contact is made, payment is received or the
                  account is determined to be uncollectible.

                  Additional letters and/or other
                  correspondence may be sent at Servicer s
                  discretion.

                  Field calls may be used at Servicer s
                  discretion within Company s standards.
             
             For the purposes of this Agreement:

             (i)  Delinquency shall be calculated on a 360
                  day calendar year.
             
             (ii) Any audit as to compliance with these
                  procedures shall include no less than 100
                  accounts selected at random, all of which
                  represent statistically significant samples
                  of the specific collection function being
                  analyzed for compliance.

        B.   Servicer, at its sole discretion, may use
             whatever methods (within legally permitted
             boundaries) to collect the account, including
             outside telephone calls, mailed notices, outside
             field calls, etc.

        C.   If Servicer has determined or has reason to
             believe that an Obligor is or may become a
             "Skip", Servicer shall make all reasonable
             attempts to locate the Obligor or Vehicle using
             internal skip tracing procedures as well as sub-
             contracting for outside services. Servicer shall
             continue with its skip tracing efforts for the
             period(s) of time indicated in the applicable
             Credit Enhancement policy(ies) as described in
             Exhibit F (a copy of which is attached hereto).

        D.   Servicer shall report monthly Obligor activity
             and status to one or more of the nationally
             recognized Credit Agencies using Company's
             applicable subscriber code. 
        

VI.     SPECIAL RECOVERIES

        A.   Servicer will attempt to collect the Obligor's
             account and apply all payments received until
             such time as Servicer determines that further
             payments will not be forthcoming from the
             Obligor.  At such time, Servicer shall use its
             best efforts to repossess or otherwise recover the
             Vehicle securing any Receivable as to which
             Servicer shall have determined that eventual
             repayment in full is unlikely and such
             repossession or recovery is permitted under the
             terms of the Receivable and any applicable law,
             as follows:
        
                 At such time as a Vehicle has been
                 authorized for repossession, Servicer
                 shall assign the account to a regional
                 repossession agency.  Such agent shall be
                 a member of a nationally recognized
                 association requiring adequate insurance
                 and bonding, i.e. National Finance
                 Adjusters and others.

                 Upon repossession, the repossession
                 agency shall deliver the Vehicle to the
                 destination specified by Company. 
                 Servicer will engage, on Company's
                 behalf, an inspection agent to assess
                 physical damage to the Vehicle.
                 Company will manage the repair and
                 auction process and will provide the
                 timely and necessary information to
                 update Servicer's computer records
                 relating to repair and liquidation costs
                 and auction proceeds.

                 Within three (3) business days of
                 notification of repossession by the
                 repossession Agency, Servicer shall
                 produce and mail to the Obligor the
                 Notice of Intent ("NOI") to sell the
                 Vehicle.

                 Upon delivery of the Vehicle (and any
                 documents in Servicer's possession which
                 would be necessary to evidence
                 Company's interest in said Vehicle i.e.
                 Sales Contract, title, Evidence of Title,
                 etc.) to the selling location, Servicer
                 shall notify Company of the location and
                 the NOI expiration date. 

                 If Servicer is not the Custodian of the
                 title or Evidence of Title, Servicer shall
                 request the appropriate documentation
                 from the Custodian at the time the NOI
                 is issued.  Upon expiration of the NOI,
                 Servicer shall send the title or  Evidence
                 of Title to the selling location if
                 received. 

        B.   In the event a Vehicle is repossessed, Company
             shall cause the Vehicle to be liquidated.  Upon
             liquidation of the Vehicle, Company shall send
             (or cause to be sent) the liquidation proceeds to
             Servicer.  Servicer shall apply such proceeds to
             the applicable Obligor account.

        C.   Following the liquidation of a Vehicle, Servicer
             shall post all receipts and apply all credits that
             may exist to the applicable Obligor account.  If
             the account is insured under a Credit
             Enhancement policy, Servicer shall perform the
             necessary claims filing as indicated in the
             attached Exhibit C.  Any changes contemplated
             to the attached Claims Filing Procedures must be
             reviewed and agreed to by Servicer unless such
             changes are required by the Credit Enhancement
             policy insurer or administrator.  Such changes
             may result in an adjustment to the Claim Filing
             Fee as outlined in Article IX B infra. 

        D.   If Servicer becomes aware of a bankruptcy filing
             by an Obligor, Servicer shall take the necessary
             and allowable actions to protect Company's
             interest in the case as indicated in the attached
             Exhibit D.

        E.   If, after the liquidation of the Vehicle and the
             posting of all proceeds, any Obligor balance
             remains outstanding, Servicer will charge off the
             account and forward any resulting deficiency
             balance information in a statement ("Deficiency
             Accounting Statement"), in accordance with
             Company's instructions. 

        F.   Servicer will create and distribute the Deficiency
             Accounting Statement in accordance with the
             Company's instructions and other governing
             statutes.

        G.   Servicer agrees to transmit Deficiency
             information (in form and substance as directed
             by Company agreed to by the Servicer whose
             agreement will not be unreasonably withheld) to
             third party deficiency collection agencies
             identified to Servicer by Company.  Servicer
             further agrees to receive and process information
             received back from third party deficiency
             collection agencies and update Obligor accounts
             accordingly.


VII.    ADDITIONAL DUTIES OF SERVICER  (From II. B-F)
        
        A.   Servicer shall establish a physical file for each
             Receivable.  In addition, Servicer shall keep
             satisfactory books and records pertaining to each
             Receivable and shall make periodic reports
             pursuant to the Agreement and in a form similar
             to that which appears in the attached Exhibit B. 
             Such records may not be destroyed or otherwise
             disposed of except as permitted by Company and
             as allowed by applicable laws, regulations or
             decrees.  All documents pertaining to each
             Receivable, whether developed or originated by
             Servicer or not, shall remain at all times the
             property of Company, Holder or Trust
             designated by Company.  Servicer shall not
             acquire any property rights with respect to such
             records and shall not have the right to possession
             of them except as subject to the conditions stated
             in this Agreement.

        B.   Servicer shall make available to Holder, Trustee
             of any Trust as applicable and Company or their
             duly authorized representatives, attorneys, or
             auditors, the above referenced files and any
             related accounts, records and computer systems
             maintained by Servicer, upon reasonable request,
             so long as compliance with such request does
             not unreasonably disrupt Servicer's operations.

        C.   Servicer shall provide on-line access to its
             computer system for Company in read-only
             fashion (excepting for those functions which
             Company has agreed to provide direct data
             entry).  The cost associated with connectivity
             (data lines and appropriate data transfer
             methodology) are to be borne solely by
             Company.

        D.   Servicer shall provide Company with a nightly
             data download of certain servicing information
             on each of Company's Obligors in an agreed
             upon time frame and data format.  Servicer shall
             be held to "best efforts" in modifying the data
             format in accordance with Company's changing
             requirements as they might arise.
        
        E.   Unless otherwise specified herein, Servicer shall
             maintain physical possession or computerized
             records, of good and legible copies of the above
             referenced files received by it, such other
             instruments or documents that modify or
             supplement the terms or conditions of any of the
             foregoing and all other instruments, documents,
             correspondence and memoranda generated by or
             coming into the possession of Servicer that are
             required to document or service any Receivable.


VIII.   BOARDING FEE   

        Servicer shall receive ten dollars ($10) for each
        Receivable boarded onto Servicer's computer system
        ("Boarding Fee").  


IX.     GENERAL SERVICING FEE

        A.   For each Receivable with a Remaining Obligor
             Principal Balance greater than zero dollars
             ($0.00) as of the first day of the related
             Remittance Period, Company shall pay a
             monthly servicing fee equal to (annualized)
             of the outstanding Remaining Obligor Principal
             Balance or [  ] dollars ($), whichever is greater
             ("General Servicing Fee").  For those
             Receivables boarded onto Servicer's computer
             system during the related Remittance Period, the
             monthly servicing fee stated above will be pro-
             rated for the number of days from such boarding
             through the last day of the related Remittance
             Period.  In addition, Servicer shall receive all
             extension fees and late charges received during
             the related Remittance Period.

        B.   In the event Servicer files risk default insurance
             claims on behalf of Company, Servicer shall
             receive $     per  filing ("Claim Filing Fee"). 
             This charge is subject to change as any
             requirements from Insurer change.

        C.   There shall be a $    monthly servicing fee for
             each Inactive Receivable until such time as
             Company instructs Servicer to write the
             Obligor s principal balance down to $0.00. 




X.      EXPENSE REIMBURSEMENT
     
     All out-of-pocket expenses incurred by Servicer in the
     pursuit of its job functions as described in this
     Agreement (or any Schedule attached hereto), including,
     but not limited to: filing fees, investigation fees,
     repossession fees, transportation and storage fees, legal
     fees,  DMV fees, mailing costs associated with
     collection efforts or payment processing, etc. ("Expense
     Reimbursement"), shall be reimbursed to Servicer at
     Servicer's actual cost.


XI.  METHOD OF PAYMENT

     1.   All Boarding Fees, General Servicing Fees and
          Expense Reimbursement earned during a
          Remittance Period may be withdrawn by
          Servicer from the applicable bank account on the
          Remittance Date following the related
          Remittance Period, to the extent such fees are
          available from the bank account.

     2.   In the event the applicable bank account has
          insufficient funds to pay all fees due, Company
          shall issue a check for any unpaid balance within
          five (5) business days of the billing by Servicer
          for such fees.


April 25, 1997



Greenwich Capital Markets

     Re:  Restructure of Aegis Revolving Credit Facility
          and Purchase of Aegis Auto Receivables Trust
1996-A

     The following are the proposed terms of the restructuring
of Aegis Consumer Funding Group, Inc.'s ("Aegis") revolving
credit facility with Greenwich Capital Markets ("Greenwich")
and the purchase of Aegis Auto Receivables Trust 1996-A
("1996-A"):

1.   Aegis has made the indicated deposits in the following
trusts:

     Aegis Auto Receivables Trust - 1996-1   $    
611,000
     Aegis Auto Receivables Trust - 1996-2            
1,124,910
                         Total           $      
1,735,910

2.   Aegis will use $1 million of the proceeds of the sale of
convertible debentures to pay-     down the $5 million balance
                                   of the revolving credit
                                   facility.

3.   Aegis will repay $2 million of the balance of the
revolving credit facility proportionately    (pari passu) with
                                             principal payments
                                             made by Aegis on
                                             the total principal
                                             balances of the
                                             convertible
                                             debentures and III
                                             Finance's retained
                                             yield financing (a
                                             total of $41.33
                                             million).  The term
                                             of this loan will be
                                             four (4) years from
                                             the date of closing of
                                             the convertible
                                             debentures.

4.   The approximate balance of $2 million will be completely
subordinated to both the      convertible debentures and III
                              Finance's senior lien on the retained
                              yields.  Interest as specified in #5
                              below will be paid currently.  The
                              term of this loan will be four (4)
                              years from the date of closing of
                              the convertible debentures.

5.   The revolving credit line balance of approximately $4
million (after the pay-down of the      $1 million specified in #2
                                        above) will bear interest at
                                        12% per annum.

6.   In return for each $250 million of auto loan servicing that
Greenwich arranges to be      placed with Aegis, $1 million of the
                              subordinated loan balance specified
                              in #4 above will be treated as a
                              loan balance described in #3 above,
                              i.e., will be pari passu with the
                              convertible debentures with respect
                              to principal payments. 
                              Accordingly, if $500 million of
                              auto loan servicing is provided to
                              Aegis, the entire balance of
                              approximately $4 million payable to
                              Greenwich will be treated equally
                              with the owner of the subordinated
                              debentures.



     The conversion of Greenwich's loan from subordinated to
     pari passu under this paragraph will occur in multiples of
     $50 million of loan servicing placed by Greenwich. 
     Accordingly, for each $50 million of servicing place,
     $200,000 of the subordinated loan balance will be
     converted to pari passu status.

7.   For each $250 million of auto loan servicing that
Greenwich arranges to be placed    with Aegis in excess of $500
                                   million, $1 million of the
                                   pari passu loan balance
                                   specified in #5 above will be
                                   treated as senior to the
                                   convertible debentures with
                                   respect to principal
                                   payments.  Accordingly, if
                                   an additional $1 billion of
                                   auto loan servicing is
                                   provided to Aegis (a total of
                                   $1.5 billion), the convertible
                                   debentures will be
                                   completely subordinated to
                                   Greenwich's loan position. 
                                   The conversion of
                                   Greenwich's loan from pari
                                   passu to senior under this
                                   paragraph will occur in
                                   multiples of $50 million of
                                   loan servicing placed by
                                   Greenwich in excess of $500
                                   million.  Accordingly, for
                                   each $50 million of
                                   servicing placed in excess of
                                   $500 million, $200,000 of
                                   the pari passu loan balance
                                   will be elevated to senior
                                   status.  Any portion of the
                                   convertible debentures
                                   subordinated to Greenwich's
                                   position under this provision
                                   will continue to be entitled
                                   to current interest payments
                                   at a 12% annual rate.

8.   Further, in return for each $250 million of auto loan
servicing that Greenwich arranges to    be placed with Aegis,
                                        the strike price on
                                        Greenwich's
                                        options/warrants will
                                        reduced by $1.25. 
                                        The reduction of the
                                        strike price under this
                                        paragraph will occur
                                        in multiples of $50
                                        million of loan
                                        servicing placed by
                                        Greenwich. 
                                        Accordingly, for each
                                        $50 million of
                                        servicing placed, the
                                        strike price will be
                                        reduced by $0.25. 
                                        However, irrespective
                                        of the amount of
                                        such servicing
                                        placed, in no event
                                        will the strike price
                                        be reduced below
                                        $4.00.

9.   III Finance Ltd., and/or a related entity, will purchase
1996-A at par plus accrued coupon  interest.  The closing
                                   of the purchase of
                                   1996-A will occur
                                   simultaneously with
                                   the closing of Aegis
                                   Auto Receivables
                                   Trust 1997-3, which
                                   is expected to occur
                                   no later than 30 days
                                   after the date of this
                                   document.

<PAGE>
Acknowledged and Agreed:

GREENWICH CAPITAL MARKETS


                                                    
By:
                                                    
Date:

AEGIS CONSUMER FUNDING GROUP, INC.


                                                   
By:
                                                    
Date:


III FINANCE LTD.

                                                   
By:
                                                    
Date:

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS OF THE AEGIS CONSUMER FUNDING
GROUP, INC. AND SUBSIDIARIES AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS WHICH STARTS ON PAGE 3 OF THIS REPORT.
</LEGEND>
       
<S>                             <C>                     <C>                     <C>                     <C>
<PERIOD-TYPE>                   YEAR                   YEAR                   9-MOS                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1997             JUN-30-1996             JUN-30-1997             JUN-30-1996
<PERIOD-END>                               MAR-31-1997             JUN-30-1996             MAR-31-1997             MAR-31-1996
<CASH>                                      $1,698,502              $3,090,624                       0                       0
<SECURITIES>                                         0                       0                       0                       0
<RECEIVABLES>                               64,524,509              41,058,222                       0                       0
<ALLOWANCES>                                         0                       0                       0                       0
<INVENTORY>                                          0                       0                       0                       0
<CURRENT-ASSETS>                                     0                       0                       0                       0
<PP&E>                                               0                       0                       0                       0
<DEPRECIATION>                                       0                       0                       0                       0
<TOTAL-ASSETS>                            $129,307,618            $121,451,754                       0                       0
<CURRENT-LIABILITIES>                     $114,919,210             $87,460,289                       0                       0
<BONDS>                                              0                       0                       0                       0
                                0                       0                       0                       0
                                         11                      53                       0                       0
<COMMON>                                       176,772                 154,560                       0                       0
<OTHER-SE>                                           0                       0                       0                       0
<TOTAL-LIABILITY-AND-EQUITY>              $129,307,618            $121,451,754                       0                       0
<SALES>                                              0                       0                       0                       0
<TOTAL-REVENUES>                                     0                       0              $6,763,341             $31,627,847
<CGS>                                                0                       0                       0                       0
<TOTAL-COSTS>                                        0                       0                       0                       0
<OTHER-EXPENSES>                                     0                       0              18,066,048              10,424,090
<LOSS-PROVISION>                                     0                       0               7,979,089               2,505,628
<INTEREST-EXPENSE>                                   0                       0              13,674,274               7,306,368
<INCOME-PRETAX>                                      0                       0            (32,956,070)              11,391,761
<INCOME-TAX>                                         0                       0             (8,427,030)               5,012,400
<INCOME-CONTINUING>                                  0                       0            (24,529,040)               6,379,361
<DISCONTINUED>                                       0                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0                       0
<CHANGES>                                            0                       0                       0                       0
<NET-INCOME>                                         0                       0           $(24,529,040)              $6,379,361
<EPS-PRIMARY>                                        0                       0                 $(1.53)<F1>
                   $0.45
<EPS-DILUTED>                                        0                       0                 $(1.53)<F1>
                   $0.42
<FN>
<F1>The net loss available to common stockholders' for the nine months ended
March 31, 1997 of $(24,529,040) includes an adjustment of $178,240 for
dividends fo rthe Series C preferred stock, which are deemed to be
dilutive common equivalent shares.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission