AEGIS CONSUMER FUNDING GROUP INC
10-Q, 1998-03-16
PERSONAL CREDIT INSTITUTIONS
Previous: PARSOW PARTNERSHIP LTD ET AL, SC 13D/A, 1998-03-16
Next: BRYLANE INC, SC 14F1/A, 1998-03-16



                                  United States
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 1997

                                       OR

[ ] TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES  
     EXCHANGE ACT OF 1934

For the transition period from _______________ to_______________


                         Commission File Number 0-25714

                     THE AEGIS CONSUMER FUNDING GROUP, INC.
             (Exact name of registrant as specified in its charter)


      DELAWARE                                             22-3008867
- --------------------------------------------------------------------------------
(State or other jurisdiction of                          (IRS Employer
 incorporation or organization)                        Identification No.)


200 North Cobb Parkway, Suite 428, Marietta, Georgia                   30062
- --------------------------------------------------------------------------------
(Address of principal executive offices)                            (Zip Code)

                                 (770) 281-7000
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.      Yes [X] No [ ].

         As of March 11, 1998,  30,000,000  shares of the issuer's  common stock
were outstanding.


<PAGE>

                     THE AEGIS CONSUMER FUNDING GROUP, INC.

                                    FORM 10-Q

                                      INDEX


<TABLE>
<CAPTION>
                                                                                                      Page
PART I.  FINANCIAL INFORMATION                                                                         No.
<S>               <C>                                                                                  <C>
Item 1.           CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                  (Unaudited):
                  Consolidated Condensed Statements of Financial Condition -
                     December 31, 1997 and June 30, 1997.......................................        3

                  Consolidated Condensed Statements of Operations - three and six
                     months ended December 31, 1997 and 1996...................................        4

                  Consolidated Condensed Statements of Cash Flows - six
                     months ended December 31, 1997 and 1996...................................        5

                  Notes to Consolidated Condensed Financial Statements.........................        6

Item 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                      FINANCIAL CONDITION AND RESULTS OF
                     OPERATIONS................................................................        10


PART II. OTHER INFORMATION
Item 1.           Legal Proceedings............................................................       N/A
Item 2.           Changes in Securities........................................................        26
Item 3.           Defaults upon Senior Securities..............................................        27
Item 4.           Submission of Matters to a Vote of Security Holders..........................       N/A
Item 5.           Other information............................................................        27
Item 6.           Exhibits and Reports on Form 8-K.............................................        27

SIGNATURES.....................................................................................        28
EXHIBIT INDEX..................................................................................        29
</TABLE>


                                       2

<PAGE>

PART I.         FINANCIAL INFORMATION:

Item 1.  Consolidated Condensed Financial Statements

                     THE AEGIS CONSUMER FUNDING GROUP, INC.
            Consolidated Condensed Statements of Financial Condition
                                   (unaudited)


<TABLE>
<CAPTION>
                                                                                    December 31,        June 30,
                                                                                       1997              1997
<S>                                                                              <C>             <C>            
Cash and cash equivalents                                                        $    2,797,795  $     4,492,591
Automobile finance receivables, net                                                  26,627,444       34,654,507
Retained interests in securitized receivables                                        20,321,644       33,329,946
Other assets, including fixed assets                                                 10,000,277       11,005,696
                                                                                  -------------  ---------------

                                                                                 $   59,747,160  $    83,482,740
                                                                                 ==============  ===============

                 Liabilities and Stockholders' Equity (Deficit)

Warehouse credit facilities                                                     $    19,637,067  $    17,407,004
Notes payable                                                                        33,968,509       36,812,869
Advances on proposed sale of SST                                                      2,950,000                -
Accounts payable and accrued expenses                                                11,460,451       15,808,781
                                                                                ---------------  ---------------

      Total liabilities                                                              68,016,027       70,028,654
                                                                                ---------------  ---------------

Subordinated debentures, net                                                                 --       24,031,746
                                                                                ---------------  ---------------

Stockholders' equity (deficit):
Common stock, $.01 par value; 30,000,000
      shares authorized; 17,677,217 shares
      issued and outstanding                                                            176,772          176,772
Preferred stock, $0.10 par value; 2,000,000 shares
      authorized:
  Series C, 1,100 shares designated; 920 shares
    issued; 106 shares outstanding                                                           11               11
  Series D, 21,350 shares designated; 21,107 shares
    issued and outstanding                                                                2,110                -
  Series E, 2100 shares designated; 2000 shares
    issued and outstanding                                                                  200                -
  Series F, 2100  shares designated; 2000 shares
    issued and outstanding                                                                  200                -
Paid-in capital                                                                      47,449,704       22,303,034
Retained deficit since date of
  recapitalization (March 1, 1992)                                                  (55,897,864)     (33,057,477)
                                                                                ---------------  ---------------

  Total stockholders' equity (deficit)                                               (8,268,867)     (10,577,660)
                                                                                ---------------  ---------------

                                                                                $     59,747,160 $    83,482,740
                                                                                ================ ================
</TABLE>


                                       3

<PAGE>

<TABLE>
<CAPTION>
                                       THE AEGIS CONSUMER FUNDING GROUP, INC.
                                   Consolidated Condensed Statements of Operations
                                                     (unaudited)

                                                            Three months ended                Six months ended
                                                               December 31,                      December 31,
                                                           1997              1996             1997              1996
                                                     ---------------   ---------------  ---------------  ---------------
<S>                                                    <C>               <C>              <C>               <C>         
Revenues:
Servicing fee income                               $     3,010,327   $             -  $     6,781,374   $             -
Fees and commissions earned                                 14,411            23,987           46,782            70,542
Gains (losses) from securitization transactions          2,697,576          (577,793)       5,610,941         9,771,326
Write down of retained interests in
   securitized receivables                             (11,461,787)      (29,000,000)     (11,461,787)      (31,000,000)
Interest income                                          2,323,815         6,961,086        5,379,001        12,175,510
Other income                                               279,881            60,306          770,763           138,985
                                                   ---------------   ---------------  ---------------   ---------------
                                                        (3,135,777)      (22,532,414)       7,127,074        (8,843,637)
                                                   ----------------  ---------------  ---------------   ---------------
Operating expenses:
Salaries and other employee costs                        4,051,060         1,908,489       10,042,077         4,439,833
Provision for credit losses                              3,862,949         6,043,350        4,975,658         6,579,525
Interest expense                                         2,477,590         4,214,327        5,844,943         7,227,800
Other expenses                                           5,730,026         2,806,842        9,083,583         5,099,895
                                                   ---------------   ---------------  ---------------   ---------------
                                                        16,121,626        14,973,008       29,946,261        23,347,053
                                                   ---------------   ---------------  ---------------   ---------------

Net loss before income tax benefit                     (19,257,403)      (37,505,422)     (22,819,187)      (32,190,690)
Income tax benefit                                               -       (10,606,120)               -        (8,427,030)
                                                   ---------------       -----------  ---------------   ---------------

Net loss                                           $   (19,257,403)  $   (26,899,302) $   (22,819,187)  $   (23,763,660)
                                                   ===============   ===============  ===============   ================

Net loss available to common stockholders          $   (19,257,403) $    (26,957,780) $   (22,819,187) $    (23,897,183)
                                                   ================  ===============  ================  ================


Basic and Diluted Earnings Per Share               $         (1.09)  $         (1.68) $         (1.29)  $         (1.50)
                                                   ================  ================ ================  =================

Weighted Average Number of Shares Used
  In the Calculation of Basic and Diluted
  Earnings Per Share                                    17,677,217        16,066,631       17,677,217        15,923,853
                                                   ===============   ===============  ===============   ===============
</TABLE>


                                       4

<PAGE>


<TABLE>
<CAPTION>
                                      THE AEGIS CONSUMER FUNDING GROUP, INC.
                                 Consolidated Condensed Statements of Cash Flows
                                   Six months ended December 31, 1997 and 1996
                                                   (unaudited)

                                                                                    1997                    1996
                                                                             ------------------      ---------------
Cash flows from operating activities:
<S>                                                                        <C>                     <C>              
    Net loss                                                               $      (22,819,187)     $    (23,763,660)
    Adjustments to reconcile net (loss) income to net cash used in
     operating activities:
      Amortization and depreciation expense                                           479,446               534,143
      Write off of leasehold improvements                                             453,100                     -
      Provision for credit losses, net                                              4,975,658             6,579,525
      Unrealized gains on securitization transactions                                      -            (12,109,339)
      Write down of retained interests in securitized receivables                  11,461,787            31,000,000
      (Increase) decrease in automobile finance receivables portfolio               4,147,640          (177,992,496)
       (Increase) decrease in other assets                                            864,919            (2,028,142)
      Increase (decrease) in accounts payable and accrued expenses                 (4,348,330)            6,540,387
      Decrease in income taxes payable                                                      -            (9,188,444)
                                                                           ------------------      -----------------

      Net cash used in operating activities                                        (4,784,967)         (180,428,026)
                                                                           ------------------      ----------------

Cash flows from investing activities:

   Distributions from retained interests in securitized receivables                 1,546,515             1,735,129
   Additional payments to securitized receivable trusts                                    -             (3,099,659)
   Acquisition of fixed assets                                                       (792,047)           (2,771,438)
                                                                           -------------------     -----------------

         Net cash provided by (used in) investing activities                          754,468            (4,135,968)
                                                                           ------------------      ----------------

Cash flows from financing activities:
   Proceeds from borrowings under warehouse credit facilities                     161,022,588           403,297,298
   Repayment of borrowings under warehouse credit facilities                     (158,792,525)         (222,281,263)
   Proceeds from subordinated debt                                                          -            20,167,467
   Proceeds from borrowings under notes payable                                             -           (17,186,942)
   Repayment of borrowings under notes payable                                     (2,844,360)            5,000,000
   Proceeds from advances on proposed sale of SST                                   2,950,000                     -
   Purchase of treasury stock                                                              -               (340,000)
                                                                           ------------------      -----------------
         Net cash provided by financing activities                                  2,335,703           188,656,560
                                                                           ------------------      ----------------

Net (decrease) in cash and cash equivalents                                        (1,694,796)            4,092,566

Cash and cash equivalents, beginning of period                                      4,492,591             3,090,624
                                                                           ------------------      ----------------

Cash and cash equivalents, end of period                                   $        2,797,795      $      7,183,190
                                                                           ==================      ================

Supplemental disclosures of cash flow information: 
  Cash paid during the period:
      Interest                                                             $        4,813,627      $      4,586,897
                                                                           ==================      ================

      Income taxes                                                         $           50,125      $         98,300
                                                                           ==================      ================
</TABLE>


                                       5

<PAGE>

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (unaudited)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The interim financial data is unaudited;  however, in the opinion of management,
the interim data includes all adjustments  necessary for a fair statement of the
results for the interim periods. Results for interim periods are not necessarily
indicative of the results for a full year. The consolidated financial statements
included  herein have been  prepared  by the  Company  pursuant to the rules and
regulations of the Securities and Exchange  Commission (the "SEC").  Pursuant to
interim  accounting  disclosure rules and regulations,  certain  information and
footnote  disclosures  normally  included in  financial  statements  prepared in
accordance with generally accepted accounting  principles have been condensed or
omitted.  The  organization  and  business of the Company,  accounting  policies
followed by the Company and other  information are contained in the notes to the
Company's  consolidated  financial  statements  filed  as part of the  Company's
Annual  Report  on Form 10-K for the  fiscal  year  ended  June 30,  1997.  This
quarterly  report should be read in conjunction  with such Annual Report on Form
10-K.

The consolidated  financial  statements  include the accounts of the Company and
its  wholly  owned  subsidiaries.  All  significant  intercompany  accounts  and
transactions have been eliminated.

In February 1997, the Financial  Accounting Standards Board ("FASB") issued SFAS
No. 128, Earnings Per Share, which is effective for annual and interim financial
statements  issued for periods ending after December 15, 1997.  SFAS No. 128 was
issued to simplify the  Standards  for  calculating  earnings per share  ("EPS")
previously  found in APB No. 15,  Earnings  Per  Share.  SFAS 128  replaces  the
presentation of primary EPS with a presentation of basic EPS. The new rules also
require dual  presentation of basic and diluted EPS on the face of the statement
of operations for companies with a complex capital  structure.  For the Company,
basic EPS excludes the dilutive effects of stock options and certain  non-vested
Incentive Stock Options.  Diluted EPS for the Company will reflect all potential
dilutive  securities  (similar to fully diluted EPS under Accounting  Principles
Board Opinion No. 15).

2. COMPANY OPERATIONS AND LIQUIDITY

As reflected in the accompanying statement of financial condition as of December
31, 1997 and the  consolidated  condensed  statement of  operations  for the six
months then  ended,  the Company has  suffered  substantial  losses  during such
periods and, accordingly,  substantial reductions in stockholders' equity. These
negative financial trends have resulted primarily from (i) material increases in
delinquencies and losses on owned and managed finance  contracts  acquired since
the Company's  inception and, to a lesser extent, (ii) one time charges relating
to  the   consolidation   of  the  Company's   operations   and   relocation  of
administrative functions to Marietta, Georgia.

As a result of  increasingly  high  rejection  rates and backlog in risk default
insurance claims processing by the Company's insurance  provider,  the Company's
expected  receipts from retained  interests in securitized  receivables has been
reduced or delayed. Furthermore, the Company is facing severe liquidity problems
due to the lack of committed operating capital.


                                       6

<PAGE>

In October and  November  1997,  III Finance  Ltd.  ("III  Finance"),  High Risk
Opportunities Fund Ltd. ("HRO") and Greenwich Capital Financial  Products,  Inc.
converted their subordinated debentures of the Company to preferred stock of the
Company.  The  conversion of debt to equity  reduces the  Company's  annual debt
service  requirements by approximately $3.0 million.  Payment of preferred stock
dividends,  if any, are subject to the  approval of the Board of  Directors. See
Note 5.

In November 1997, the Company entered into negotiations to sell the stock of its
servicing subsidiary,  Systems & Services  Technologies,  Inc. ("SST"), for $7.0
million to Adams, Viner & Mosler, Ltd. and III Associates (collectively referred
to as the "Purchasers"),  subject to shareholder approval.  The Company received
advances on the sale of SST totaling $2.95 million through December 31, 1997. In
connection  with the sale,  the Company  has a  repurchase  option,  expiring on
December 31, 1998,  to  repurchase  SST for $7.0 million plus a 5% premium.  See
Note 6.

To further address  liquidity  problems,  the Company is executing its strategic
business  plan  to  (1)  reduce   operating   overheads  and  expenses   through
consolidation  of  operations,  (2) develop and  implement  new products and fee
based services to enhance operating  revenues,  and (3) complete the sale of its
interest  in SST.  Further,  the  Company is working  closely  with its  funding
source,  III Finance,  to ensure  continued  funding for new originations and to
sustain continued operations. See Note 3.

There can be no assurance that the Company's  efforts to alleviate its liquidity
problems and restore its operations to profitability will be successful.  If the
Company  is  unsuccessful  in  its  efforts,  it  may  be  unable  to  meet  its
obligations,  which  raises  substantial  doubt about the  Company's  ability to
continue  as a going  concern.  If the  Company is unable to continue as a going
concern and is forced to liquidate assets to meet its  obligations,  the Company
may not be able to recover the recorded  amounts of such assets.  The  Company's
consolidated  financial  statements  do not include any  adjustments  that might
result from the outcome of this uncertainty.

3.  WAREHOUSE AND OTHER CREDIT FACILITIES

Through December 31, 1997, the Company securitized an aggregate amount of $543.3
million in seven  securitization  transactions  under its $1.0 billion  purchase
facility.  Future securitizations under the purchase facility ($456.7 million as
of December 31, 1997) are subject to customary  conditions and are  uncommitted.
The purchase facility provides for initial financing through the Company's $75.0
million  warehouse line as the finance  contracts are acquired and  subsequently
sold into the purchase facility.

As of December  31,  1997,  the Company  was in  technical  default of net worth
covenants  under its $75  million  warehouse  line and its  Retained  Yield Line
("RTY") Financing  provided by III Finance.  On February 26, 1998, the warehouse
line was  reduced  to $50  million  and the  Company  obtained  waivers  of such
defaults for all of its facilities  with III Finance through March 31, 1998. See
Note 6.

A  lease line with III Finance  expired  December  31, 1997 with  approximately
$5.2 million  outstanding.  The Company is currently  negotiating  extending the
maturity date of that facility through December 31, 1998.


                                       7

<PAGE>


4.  COMMITMENTS AND CONTINGENCIES

The Company is subject to various other legal  proceedings and claims that arise
in the ordinary course of business. In the opinion of management of the Company,
the amount of any  ultimate  liability  with  respect to these  actions will not
materially affect the results of operations, cash flows or financial position of
the Company.

5.  CAPITAL STOCK

On  October  16,  1997,  III  Finance  and HRO  converted  $21.3  million of the
Company's 12% convertible  subordinated  debenture (the  "Debenture") into $21.1
million of the Company's  12.75%  non-voting  Cumulative  Convertible  Preferred
Stock, Series D ("Series D Preferred Shares"). The Series D Preferred Shares are
redeemable  at the  holder's  option,  in which  event the  Company  may pay the
holders in common stock at $1.26 per share or in cash.

On November 10, 1997, the remaining subordinated debt holder,  Greenwich Capital
Financial  Products,  Inc.,  converted $4.0 million of subordinated  debt of the
Company into $4.0 million of Cumulative  Preferred Stock of the Company ("Series
E and F Preferred  Shares").  The debt was  converted  into 2,000 shares each of
Series E and F Preferred  Shares with a 12.0% dividend and a redemption value of
$4.0  million.  The Series E  Preferred  Shares are  redeemable  at the  holders
option,  in which event the Company may pay the holders in common stock at $1.26
per share or in cash and the Series F  Preferred  Shares are  redeemable  at the
holder's option into common stock at $2.00 per share or in cash.

See Note 6 with the  respect  to  conversion  of Series C  Preferred  Stock into
common shares. No warrants that were issued and outstanding at December 31, 1997
have been exercised as of February 27, 1998.

6.  SUBSEQUENT EVENTS

On January 13,  1998,  HRO,  with III  Offshore  Advisors  acting as  investment
advisor,  converted  85 shares of the  Company's  Series C Preferred  Stock into
12,322,783  shares of Common Stock at a  conversion  price of $0.7968 per share.
According to HRO's Schedule 13-D filing,  HRO directly owns 13,135,987 shares of
the  Company's  common stock and,  through  HRO's  ownership of the 21 remaining
outstanding shares of the Company's Series C Preferred Stock, indirectly owns an
additional 3,047,700 shares of the Company's common stock.

On January 28, 1998,  the Company  executed a Stock  Purchase  Agreement for the
sale of the stock of SST. During the period January 1, 1998 through February 27,
1998, the Company has received additional down payments under the Stock Purchase
Agreement  of $3.1  million  (a total  of  $6.05  million  since  entering  into
preliminary  negotiations for the sale of SST in November 1997). Under the terms
of the Agreement,  the Company is restricted from utilizing any net cash flow of
SST from and after the effective  date of the Agreement  (provided that the sale
Agreement is ratified by stockholders  approval) until the repurchase  option is
exercised.

As a result of the  Company's  inability  to satisfy The Nasdaq  Stock  Market's
minimum bid  requirement  of $1.00 per share,  or its  alternative  test of $4.0
million in net tangible assets and $3.0 million in market value of public float,
the Company's stock was delisted from Nasdaq  effective at the close of business
on  Friday,  February  5, 1998.  The  Company  retains  the right to apply to be
relisted on Nasdaq should the Company satisfy Nasdaq's listing requirements.


                                       8

<PAGE>

As of December 31,  1997,  the Company was in  technical  default  under its $75
million warehouse line and its RTY Financing provided by III Finance for failing
to meet certain net worth requirements.  On February 26, 1998 the warehouse line
was  reduced  to $50  million  and the  Company  obtained  waivers  of net worth
covenants for all of its facilities  with III Finance through March 31, 1998. In
connection  with the waiver,  III Finance agreed to allow the Company to incur a
shortfall of what the Company owes III Finance on its monthly pay-downs,  not to
exceed $500,000.

 7.   PRO FORMA INFORMATION

As  discussed in Notes 2 and 6, the Company  entered  into an Agreement  for the
sale of the stock of SST.  The  accompanying  pro forma  condensed  statement of
financial  condition and condensed  statement of operations  gives effect to the
transaction as if it had occurred as of June 30, 1997 and the repurchase  option
had expired unexercised It has been assumed that the proceeds from the sale have
been used to reduce liabilities.

              Pro Forma Condensed Statement of Financial Condition
                                December 31, 1997
                                 (in thousands)

<TABLE>
<CAPTION>
                                                           As Reported       Pro Forma
                                                           (Unaudited)      (Unaudited)

<S>                                                         <C>              <C>     
          Assets                                            $ 59,747         $ 55,044
                                                            ========         ========

          Liabilities                                         68,016           60,442
          Stockholders' equity (deficit)                    $ (8,269           (5,398)
                                                            --------         --------
          Total liabilities and stockholders' equity        $ 59,747         $ 55,044
                                                            =========        ========
          (deficit)
</TABLE>

<TABLE>
<CAPTION>
                                    Pro Forma Condensed Statement of Operations
                                        Six Months Ended December 31, 1997
                                                  (in thousands)


                                                                   As Reported             Pro Forma
                                                                   (Unaudited)            (Unaudited)
<S>                                                           <C>                    <C>               
          Revenues                                            $           7,127      $              439
          Expenses                                                       29,946                  25,563
                                                              -----------------      ------------------
          Net income(loss) before gain                        $         (22,819)     $          (25,124)
            On sale of SST stock
          Gain on sale of SST stock                                           -                   2,871
                                                              -----------------      ------------------
          Net income (loss)                                   $         (22,819)     $          (22,253)
                                                              =================      ==================

          Basic and Diluted Earnings Per Share                $          (1.29)      $            (1.26)
                                                              ================-      ==================
</TABLE>


Pro forma  information  related to the period  ended  December  31, 1996 was not
considered   relevant  as  SST's   operations  were  in  the  process  of  being
established.


                                       9

<PAGE>

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

Certain  statements  contained in this  Management's  Discussion and Analysis of
Financial   Condition  and  Results  Of  Operations   contain   "forward-looking
statements"  which can be identified by the use of  forward-looking  terminology
such as "believes,"  "expects," "may," "will," "should," or "anticipates" or the
negative thereof or other variations  thereon or comparable  terminology,  or by
discussions of strategy.  No assurance can be given that future results  covered
by the forward-looking statements will be achieved. The Company cautions readers
of this Quarterly  Report on Form 10-Q that a number of important  factors could
cause the Company's  actual results,  performance or achievements in fiscal year
ending  June  30,  1998 and  beyond  to  differ  materially  from  the  results,
performance or  achievements  expressed in, or implied by, such  forward-looking
statements.

The  following  discussion  and analysis of financial  condition  and results of
operations  of the  Company  relates to the six months  and three  months  ended
December 31, 1997 and 1996 and should be read in conjunction  with the Company's
Consolidated Condensed Financial Statements and Notes thereto included elsewhere
in this  quarterly  report.  The unaudited  results for the three and six months
ended December 31, 1997 are not necessarily indicative of results to be expected
for the entire fiscal year.

Overview

The  Company is a  specialty  consumer  finance  company  engaged in  acquiring,
securitizing and servicing finance contracts originated by dealers in connection
with the sale of late-model used and, to a lesser extent,  new cars to consumers
with sub-prime credit.  Since commencing the acquisition of finance contracts in
May 1992 through December 31, 1997, the Company has acquired approximately $1.37
billion of finance  contracts,  of which $1.19 billion have been  securitized in
twenty-four offerings of asset-backed securities.

The following  table  illustrates  the Company's  finance  contract  acquisition
volume,  total revenue,  securitization  activity and servicing portfolio during
the past nine fiscal quarters.

<TABLE>
<CAPTION>
                                                 For the Quarters Ended

                                    Dec. 31,  Mar. 31,  June 30,  Sept. 30,   Dec. 31,    Mar. 31,  June 30,  Sept. 30,   Dec 31,
                                      1995      1996      1996      1996       1996        1997      1997      1997       1997
                                      ----      ----      ----      ----       ----        ----      ----      ----       ----
                                                               (dollars in thousands)
<S>                                    <C>      <C>       <C>        <C>        <C>        <C>       <C>       <C>       <C>  
Number of finance contracts
  acquired during period......         8,190    10,569    12,037     15,401     14,584     8,992     8,745     8,724     2,874
Average finance contract balance       $12.2     $12.4     $12.4     $12.3      $12.3      $12.6     $12.6     $12.8     $12.7
Aggregate value of finance          
  contracts acquired during period  $100,582  $128,781  $149,612   $190,843   $179,933  $110,580  $110,485  $112,044   $36,417
Gains from securitization           
  transactions(1)(2)..........      $  7,424  $ 12,759  $ 10,824   $ 10,349   $   (578) $  5,979  $  5,797  $  2,913   $ 2,698
Gains from whole loan sales...      $     64  $    111  $    290         -          -   $     37         -         -         -
Net interest (expense) income.      $  1,021  $    546  $    993   $  2,129   $  2,747  $  2,894  $  1,931  $   (312)  $  (154)
Revenue(3)(4).................      $  6,946  4 10,341  $ 11,916   $ 10,675   $(26,747) $  4,765  $ (5,291) $  6,886   $(5,613)
Finance contracts securitized       
  during period...............        85,368   130,138   149,274   173,258       4,870   238,393   148,814    87,316    66,974
Finance contracts sold during       
  period......................         1,801     2,752     2,250         -          -     15,000         -         -         -
Servicing portfolio(at period       
   end)(5)....................       287,481   401,704   500,694   645,551     759,304   783,757   813,055   838,067   874,685(6)
</TABLE>

- ----------                          
(1)  Excludes gains from whole loan sales of finance contracts.
(2)  The quarters ended  December 31, 1995 through  December 31, 1997 are before
     write downs of $3.1  million,  $1.5 million,  $3.5  million,  $2.0 million,
     $29.0   million,   $4.4   million,$13.6   million,$0,   and  $11.5  million
     respectively, taken on prior retained interests in securitized receivables.
(3)  Revenue is net of interest expense and includes the write-downs on retained
     interests in securitized receivables.  
(4)  The  quarter  ended  March 31,  1997 has been  restated  to  reflect a $4.4
     million  write down on retained  interests  in  securitization  receivables
     resulting  from a  correction  of an  error  discovered  in  the  Company's
     valuation model, relating to such quarter, during the valuation process for
     the June 30, 1997 quarter.
(5)  Through   September  1997,   excludes  finance   contracts  in  bankruptcy,
     authorized  for  repossession  and in  repossession  and still eligible for
     reinstatement.
(6)  Includes all finance  contracts  except those  considered  inactive,  fully
     liquidated, having balances less than $1,000 or where default insurance has
     been rejected or paid.


                                       10

<PAGE>

Revenues

The Company's  primary sources of revenues  consist of three  components:  gains
from securitization transactions, servicing fees and interest income.

Gains or Losses from  Securitization  Transactions  and  Write-Downs on Retained
Interest  in  Securitized  Receivables.   The  Company  warehouses  the  finance
contracts  it acquires  and  periodically  sells them to a trust,  which in turn
sells  asset-backed   securities  to  investors.  By  securitizing  its  finance
contracts,  the  Company  is able to lock  in the  difference  ("gross  spread")
between the annual rate of interest paid by the consumer  ("APR") on the finance
contracts  acquired and the interest rate on the  asset-backed  securities  sold
("Certificate Rate"). When the Company securitizes its finance contracts, it may
record a gain or loss from  securitization  transactions  and,  if  appropriate,
establish an asset referred to as retained interest in securitized receivables.

Gains or losses from  securitization  transactions are equal to (i) the retained
interest,  if any, in the securitized  receivables,  (ii) the difference between
the net proceeds from the  securitization  and the cost  (including  the cost of
Vender's  Single  Interest  Insurance  Policy ("VSI  Policy") and credit default
premiums  ("RDI") to the  Company)  of the  finance  contracts  sold,  and (iii)
reserve funds, if required.

During the six months ended  December  31, 1997,  the Company did not record any
additions to retained interest in securitized receivables.

The Company  reviews on a quarterly  basis the retained  interest in securitized
receivables.  If actual experience differs from the Company's  assumptions or to
the extent that market and  economic  changes  occur that  adversely  impact the
assumptions  utilized  in  determining  the  retained  interest  in  securitized
receivables,  the Company  records a charge  against  earnings  (See "Results of
Operations").  Because the Company's current assumptions  utilized in evaluating
its retained interest in securitized receivables incorporate (i) market discount
rates,  (ii) expected default rates over the life of the  securitization  trust,
(iii) expected prepayments by the obligors,  and (iv) expected recovery rates on
the underlying collateral, and differ from the original assumptions, the Company
sustained  large  write  downs in  prior  recordings  of  retained  interest  in
securitized receivables.

As of December 31, 1997, the market  discount rate utilized in  determining  the
retained interest in securitized receivables was based on the Company's estimate
of the  yield  required  by a third  party  purchaser  of such  instrument.  The
Company's prepayment assumptions are based primarily on the age of the portfolio
of finance contracts and prior prepayment history. The Company bases its default
assumptions   on   anticipated   losses  after   considering   the   performance
characteristics  of the  Company's  finance  contract  portfolio  to  date.  The
Company's  default  assumptions  are  based  on  estimated  repossession  rates,
anticipated proceeds from the liquidation of repossessed vehicles, proceeds from
VSI Policy coverage and recoveries from the Company's RDI insurance.


                                       11

<PAGE>

Increasingly  high insurance  claim  rejection rates and a backlog in RDI claims
processing by the Company's insurance provider has resulted in shortfalls to the
trusts  which in turn has caused a  shortfall  in the  release to the Company of
retained interests that the Company had anticipated receiving.

Servicing Fee Income.  Servicing fees are earned at a contracted  rate, based on
the receivable balance outstanding,  from the owner of the asset.  Subsequent to
securitization,  the  Company  continues  to  service  the  securitized  finance
contracts,  for  which  it  recognizes  servicing  fees  over  the  life  of the
securitization.  SST  services the finance  contracts of the Company,  which are
eliminated in consolidation,  and certain securitization  trusts.  Servicing fee
income  includes  fees  earned  on  subservicing  agreements  with  third  party
servicers.

Interest  Income.  Interest  income  consists of: (i) interest  income earned on
finance  contracts,  (ii) interest  income earned on leases (the Company  ceased
funding leases in the quarter ended September 30, 1995),  (iii) the accretion of
finance contract acquisition discounts net of related capitalized costs and (iv)
the amortization of capitalized  costs net of origination  discounts for leases.
Other factors  influencing  interest income during a given fiscal period include
(a) the  annual  percentage  rate of the  finance  contracts  acquired,  (b) the
aggregate principal balance of finance contracts acquired and funded through the
Company's warehouse credit facilities prior to securitization, (c) the length of
time such finance  contracts are funded by the warehouse credit facilities prior
to  securitization,  and (d) defaults on finance contracts owned by the Company.
Finance contract  acquisition  growth has a significant  impact on the amount of
interest income earned by the Company.

The  following  table  provides  information  for  each of the  Company's  rated
securitizations:

<TABLE>
<CAPTION>
                                                Weighted
                                    Remaining   Average    Weighted                                                Retained
                                    Balance at  Finance     Average                                               Interest in
                         Original    Dec.  31,  Contract   Certificate   Current  Gross            Net            Securitized
Securitization           Balance       1997     Rate(1)      Rate(1)     Ratings  Spread(1)(2)   Spread(1)(3)     Receivables (13)
- --------------           -------       ----     -------      -------     -------  ------------   ------------     ----------------
                                              (dollars in thousands)
<S>                        <C>        <C>        <C>         <C>         <C>   <C>              <C>             <C>  
Aegis Auto Receivables 
  Trust,
Series:
1994-A............        $18,539     $1,495     20.28%      7.74%       A+ (4)   12.54%           8.70%            $380
1994-2............         23,251      2,965     19.82       8.04        A+ (4)   11.78            8.12              720
1994-3............         21,000(5)   3,560     19.66       9.46        A+ (4)   10.20            6.46            1,040
1995-1............         21,000(5)   4,363     20.41       8.60        A+ (4)   11.81            8.46            1,070
1995-2............         54,000(5)  13,747     19.94       7.16        A+ (4)   12.78            8.98            4,240
1995-3............         60,000(5)  17,992     20.04       7.09        A+ (4)   12.95           10.12            5,210
1995-4............         70,000(5)  23,639     19.88       6.65        B- (4)   13.23           10.41            7,480
1996-1............         92,000(5)  35,647     20.13       8.44(6)        (7)   11.69            8.89                -
1996-2............        105,000(5)  48,278     20.10       8.93(8)        (9)   11.17            8.40                -
1996-3............        110,000(5)  59,015     20.20       8.82(10)      (11)   11.40            8.75                -
Aegis Auto                                                                                                   
Owners Trust.......       148,347     67,312     20.14       6.53          (12)   13.61           10.87                -
</TABLE>

- ----------
(1)   Percentages as of closing date.
(2)   Difference  between the Weighted Average APR on finance  contracts and the
      Weighted  Average APR on the trust  certificates  (the  "Weighted  Average
      Certificate Rate").
(3)   Difference  between  Weighted  Average  APR on finance  contracts  and the
      Weighted  Average  Certificate  Rate, net of servicing and trustee monthly
      fees and  annualized  issuance  costs that include  underwriting  fees and
      hedging gains or losses, if any.
(4)   Indicates ratings by Duff & Phelps.
(5)   Includes  prefunded amounts which were transferred to the related trust by
      the end of the quarter for 1995-1, 1995-2, 1995-3, 1995-4, 1996-1, 1996-2,
      1996-3 and by the first week of the next quarter for 1994-3.
(6)   The Weighted Average  Certificate  Rate is composed of the following:  the
      Class A certificate  rate is 8.39%,  the Class B certificate rate is 7.86%
      and the Class C certificate rate is 12.14%.
(7)   The 1996-1 Securitization has Class A Notes rated CCC by Duff & Phelps and
      B by Fitch;  Class B Notes rated CCC by Duff & Phelps and CCC by Fitch and
      Class C Notes rated CCC by Duff & Phelps and CCC- by Fitch.
(8)   The Weighted Average  Certificate  Rate is composed of the following:  the
      Class A certificate rate is 8.9%, the Class B certificate rate is 8.4% and
      the Class C certificate rate is 11.65%.
(9)   The 1996-2 Securitization has Class A notes rated CCC by Duff & Phelps and
      CCC+ by Fitch; Class B notes rated CCC by Duff and Phelps and CC+ by Fitch
      and Class C notes rated CCC by Duff & Phelps and CC by Fitch.
(10)  The weighted average  Certificate  Rate is composed of the following:  the
      Class A certificate is 8.8%, the Class B certificate is 8.3% and the Class
      C certificate is 11.1%.
(11)  The 1996-3 Securitization has Class A notes rated CCC by Duff & Phelps and
      B- by Fitch; Class B notes rated CCC by Duff & Phelps and CC+ by Fitch and
      Class C notes rated CCC by Duff & Phelps and CC by Fitch.
(12)  The Owner  Trust  Facility  has Class A notes  rated AAA by Standard & 
      Poor's and Aaa by Moody's and Class B certificates rated Ba1 by Moody's.
(13)  The sum of the retained  interest in securitized  receivables in the above
      table is $20.14 million which excludes  approximately $180,000 of retained
      interests relating to transactions entered into prior to 1994.


                                       12

<PAGE>


The   following   table   provides   information   for  each  of  the  Company's
securitization under its $1.0 billion purchase facility:


<TABLE>
<CAPTION>
                                                    Weighted
                                       Remaining     Average      Weighted
                                       Balance at    Finance      Average
                           Original      Dec. 31,    Contract     Certificate   Gross             Net
    Securitization         Balance        1997       Rate(1)       Rate(1)     Spread (1)(2)   Spread(1)(3)
- ---------------------     --------        ----       -------       -------    -------------    ------------

<S>                        <C>          <C>          <C>            <C> <C>       <C>            <C>  
1997-1............         $238,693     $148,453     20.43%         9.5%(4)       10.93%         8.46%
1997-2............           37,163       25,505     20.67          9.75(5)       10.92          8.48
1997-3............           38,475       28,522     20.73          9.53(6)       11.20          8.81
1997-4............           74,721       57,314     20.40          9.38(7)       11.22          8.62
1997-5............           48,128       40,719     20.6           9.18(8)       11.39          8.91
1997-6............           39,189       35,314     20.5           9.32(9)       11.17          8.69
1997-7............           66,974       64,766     20.4           9.06(10)      11.34          8.55
</TABLE>

- ----------
(1)  Percentages as of closing date.
(2)  Difference  between the Weighted  Average APR on finance  contracts and the
     Weighted Average Certificate Rate.
(3)  Difference  between  Weighted  Average  APR on  finance  contracts  and the
     Weighted Average Certificate Rate, net of servicing and trustee fees.
(4)  The weighted  average  Certificate  Rate is composed of the following:  the
     Class A certificate rate is 7.3% and the Class B Certificate rate is 13.73%
(5)  The weighted  average  Certificate  Rate is composed of the following:  the
     Class A certificate rate is 7.5% and the Class B Certificate rate is 13.9%.
(6)  The weighted  average  Certificate  Rate is composed of the following:  the
     Class A  certificate  rate is 7.25%  and the  Class B  Certificate  rate is
     13.8%.
(7)  The weighted  average  Certificate  Rate is composed of the following:  the
     Class A certificate rate is 7.1% and the Class B Certificate Rate is 13.6%.
(8)  The weighted  average  Certificate  Rate is composed of the following:  the
     Class A  certificate  rate is 6.90%  and the  Class B  Certificate  rate is
     13.41%.
(9)  The weighted  average  Certificate  Rate is composed of the following:  the
     Class A  certificate  rate is 7.05%  and the  Class B  Certificate  Rate is
     13.54%.
(10) The  weighted  average  Certificate  is  composed  solely  of the  Class  A
     Certificate  except for 1997-7 in which a single  Class A  Certificate  was
     issued.

Results of Operations

Six Months  Ended  December 31, 1997  Compared To Six Months Ended  December 31,
1996

Revenues.  As  described  below  under  "Gains  or  Losses  from  Securitization
Transactions,"  "Write Downs of Retained  Interest in Securitized  Receivables,"
"Servicing Fee Income" and "Interest Income," revenues increased to $7.1 million
for the six months  ended  December  31,  1997 from  ($8.8)  million for the six
months ended December 31, 1996, an increase of $15.9 million.

Gains or Losses  from  Securitization  Transactions.  Gains from  securitization
transactions  were $5.6 million for the six month period ended December 31, 1997
compared with $9.8 million for the six months period ended December 31, 1996.

Write  Downs of  Retained  Interest  in  Securitized  Receivables.  The  Company
revalues  its retained  interests in  securitized  receivables  quarterly  using
anticipated  future  experience  on  the  respective  underlying  securitization
trust's finance contract  performance.  When the actual experience  differs from
the original  assumptions  utilized in the initial  valuation  in a  detrimental
direction, the Company can incur permanent losses in the carrying value of these
assets. The write down of retained  interests in securitized  receivables during
the six month  period  ended  December  31,  1997 is a result  of the  Company's
current assumptions utilized in evaluating its retained interests in securitized
receivables,  which incorporate  higher discount and expected default rates over
the life of the  securitization  trust,  lower  recovery rates on the underlying
collateral and higher  prepayment  rates than  expected,  compared to the levels
used in the comparable  period a year ago. Write downs of retained  interests in
securitized  receivables  were $11.5  million  for the  six-month  period  ended
December 31, 1997 compared with $31.0 million in the prior year.

                                       13

<PAGE>

Servicing  Fee Income.  Servicing fee income was $6.7 million for the six months
ended December 31, 1997 compared with no servicing fee income for the six months
ended  December 31, 1996.  This increase is a result of the Company's  servicing
subsidiary,  SST,  operating  in the 1997 period;  SST was in its  developmental
stages in the comparable prior period.

Interest  Income.  Interest income  decreased to $5.4 million for the six months
ended December 31, 1997 from $12.2 million for the six months ended December 31,
1996,  a decrease of $6.8 million or 55.7%.  The decrease in interest  income is
attributed to (i) the lower average amount of loans held for  securitization for
the six months  ended  December 31, 1997 as compared to the same period in 1996,
and (ii) the increase in the number of non performing  finance  contracts in the
finance contracts portfolio.

In addition,  the Company recorded interest income of approximately $412,000 and
$733,000 for the six months ended December 31, 1997 and 1996,  respectively,  on
the lease  portfolio,  a decrease of  approximately  $321,000.  The  decrease is
attributed to the amortization in the lease portfolio.

Operating  Expenses.  Operating  expenses increased to $29.9 million for the six
months  ended  December  31, 1997 from $23.3  million  for the six months  ended
December  31,  1996,  an  increase  of $6.6  million or 28.3%.  The  increase in
operating  expenses was primarily driven by (i) one time charges of $2.4 million
relating to the  consolidation  of  operations  and  relocation of the Company's
administrative functions to Marietta,  Georgia, and (ii) a $5.6 million increase
in Salaries and Employee Costs  primarily  attributable  to the operation of SST
which was in formation during the comparable period in 1996.

Interest Expense.  Interest expense decreased to $5.8 million for the six months
ended  December 31, 1997 from $7.2 million for the six months ended December 31,
1996,  a  decrease  of $1.4 or  19.4%,  as a result of the  decreased  financing
required to maintain loans held for  securitization  in the Company's  warehouse
facilities  due to lower loan  origination  volumes.  The  decrease  in interest
expense is primarily  attributable to the Company's warehouse credit facilities,
which had a lower monthly average  outstanding balance and interest rates during
the most recent six-month period.

Salaries and Other Employee  Costs.  Salaries and other employee costs increased
to $10.0  million for the six months  ended  December 31, 1997 from $4.4 million
for the six months  ended  December  31,  1996,  an increase of $5.6  million or
127.2%.  The  increase is  attributable  primarily to the growth in the employee
base at SST to support its expanding operations.

Provision for Credit Losses.  The provision for credit losses  decreased to $5.0
million for the six months ended  December 31, 1997 from $6.6 for the six months
ended  December  31,  1996,  a decrease  of $1.6  million or 24.2%.  The current
provision for credit losses is affected by: (i) the Company's  volume of finance
contracts  acquired;   (ii)  the  increase  in  delinquent   automobile  finance
receivables  (as  discussed  below);  and  (iii)  the  change  in the  Company's
historical  loss  ratios.  These  changes  also  resulted  in an increase in the
Company's reserve rate as a percentage of total automobile  finance  receivables
held on the Company's balance sheet.


                                       14

<PAGE>

All Other Operating  Expenses.  All other operating  expenses  increased to $9.1
million for the six months ended December 31, 1997 from $5.1 million for the six
months  ended  December  31,  1996,  an increase of $4.0  million or 78.4 %. The
significant  components of the increase in all other operating  expenses include
$2.4  million of  restructuring  charges  related  to the move of the  Company's
administrative  offices to Marietta,  Georgia and one-time  severance  and other
employee costs, and a $900,000 write off of capitalized costs related to certain
of the Company's financing arrangements.  In addition, the Company's general and
administrative  expenses  increased  to support  the  Company's  expanding  loan
servicing processing center (SST).

Taxes on Income.  For the six  months  ended  December  31,  1997 and 1996,  the
Company recorded no income tax expenses or benefits.

Net (Loss)  Income.  The Company  recognized a net loss of $22.8 million for the
six months ended December 31, 1997.  The net loss resulted from several  factors
including: (i) a write down of $11.5 million in retained interest in securitized
receivables;  (ii) a $2.4  million  dollar  charge  related  to the  move of the
Company's  facilities  to  Marietta,  Georgia,  (iii) a  $900,000  write  off of
capitalized costs related to certain of the Company's financing arrangements and
(iv) operating  losses incurred while the Company  rebuilds its finance contract
volume.

Three Months Ended December 31, 1997 Compared To Three months ended December 31,
1996

Revenues.  As  described  below  under  "Gains  or  Losses  from  Securitization
Transactions,"  "Write Downs of Retained  Interest in Securitized  Receivables,"
"Servicing  Fee Income" and "Interest  Income,"  revenues  before write downs on
retained  interests in  securitized  receivables  increased $1.8 million to $8.3
million for the three month period ended  December  31, 1997  compared  with the
prior year.

Gains or Losses  from  Securitization  Transactions.  Gains from  securitization
transactions  were $2.7 million for the three month  period  ended  December 31,
1997 compared with a loss of $600,000 for the three month period ended  December
31, 1996.

Write  Downs of  Retained  Interest  in  Securitized  Receivables.  The  Company
revalues  its retained  interests in  securitized  receivables  quarterly  using
estimated future experience on the respective underlying  securitization trust's
finance  contract  performance.  When the  actual  experience  differs  from the
original  assumptions  utilized  in  the  initial  valuation  in  a  detrimental
direction, the Company can incur permanent losses in the carrying value of these
assets. The write down of retained  interests in securitized  receivables during
the three month  period  ended  December  31, 1997 is a result of the  Company's
current assumptions utilized in evaluating its retained interests in securitized
receivables,  which incorporate  higher discount and expected default rates over
the life of the  securitization  trust,  lower  recovery rates on the underlying
collateral  and higher  prepayment  rates  compared  to the  levels  used in the
comparable  period a year ago. Write downs of retained  interests in securitized
receivables  were $11.5 million for the  three-month  period ended  December 31,
1997 compared with $29.0 million in the prior year.

Servicing  Fee Income.  Servicing  fee income  increased to $3.0 million for the
three months ended December 31, 1997 from no revenues for the three months ended
December  31,  1996.  This  increase  is a  result  of the  Company's  servicing
subsidiary,  SST,  operating  in the 1997 period;  SST was in its  developmental
stages in the comparable prior period.

Interest Income.  Interest income decreased to $2.3 million for the three months
ended  December 31, 


                                       15

<PAGE>

1997 from $7.0 million for the three months ended  December 31, 1996, a decrease
of $4.7 million or 67.1%.  The decrease in interest  income is attributed to (i)
the lower average  amount of loans held for  securitization  for the three month
period ended  December 31, 1997 as compared to the same period in 1996 resulting
in lower interest income,  and (ii) the increase in the number of non performing
finance contracts in the finance contracts portfolio.

In addition,  the Company recorded interest income of approximately $163,000 and
$220,000 for the three months ended December 31, 1997 and 1996, respectively, on
the lease  portfolio,  a decrease  of  approximately  $57,000.  The  decrease is
attributed to the amortization in the lease portfolio.

Operating Expenses.  Operating expenses increased to $16.1 million for the three
months  ended  December  31, 1997 from $15.0  million for the three months ended
December  31,  1996,  an  increase  of $1.1  million or 7.3%.  The  increase  in
operating  expenses  was  primarily  driven by one-time  charges of $2.4 million
relating to the  restructuring  of the Company,  consolidation of operations and
relocation of the Company's administrative functions to Marietta, Georgia.

Interest  Expense.  Interest  expense  decreased  to $2.5  million for the three
months  ended  December  31, 1997 from $4.2  million for the three  months ended
December  31,  1996,  a decrease  of $1.7  million or 40.5%,  as a result of the
decreased  financing  required to maintain loans held for  securitization in the
Company's  warehouse  facilities due to lower loan origination  volumes and more
efficient  securitization   processes.  The  decrease  in  interest  expense  is
primarily attributable to the Company's warehouse credit facilities, which had a
lower  monthly  average  outstanding  balance  and  interest  rates  during  the
three-month period ended December 31, 1997.

Salaries and Other Employee  Costs.  Salaries and other employee costs increased
to $4.0 million for the three  months ended  December 31, 1997 from $1.9 million
for the three  months ended  December  31, 1996,  an increase of $2.1 million or
110.5%.  The  increase is  attributable  primarily to the growth in the employee
base at SST to support its expanding operations.

Provision for Credit Losses.  The provision for credit losses  decreased to $3.9
million for the three  months  ended  December  31, 1997 from $6.0 for the three
months ended December 31, 1996, a decrease of $2.1 million or 35.0%. The current
provision for credit losses is affected by: (i) the Company's  volume of finance
contracts  acquired;   (ii)  the  increase  in  delinquent   automobile  finance
receivables; and (iii) the change in the Company's historical loss ratios. These
changes  also  resulted  in an  increase  in the  Company's  reserve  rate  as a
percentage of total automobile finance receivables held on the Company's balance
sheet.

All Other Operating  Expenses.  All other operating  expenses  increased to $5.7
million for the three months  ended  December 31, 1997 from $2.8 million for the
three  months ended  December 31, 1996,  an increase of $2.9 million or 103.6 %.
The  significant  components  of the  increase in all other  operating  expenses
include  $2.4  million  of  restructuring  charges  related  to the  move of the
Company's  administrative offices to Marietta,  Georgia and a $900,000 write off
of capitalized costs related to certain of the Company's financing arrangements.
In addition,  the Company's  general and  administrative  expenses  increased to
support the Company's expanding loan servicing processing center (SST).

Taxes on Income.  For the three  months ended  December  31,  1997,  the Company
recorded no income tax expenses or benefits.  The Company recorded a tax benefit
of $10.6  million,  net of a $5.1 million  valuation  adjustment,  for the three
months ended December 31, 1996.


                                       16

<PAGE>

Net (Loss)  Income.  The Company  recognized a net loss of $19.3 million for the
three months ended December 31, 1997. The net loss resulted from several factors
including: (i) a write down of $11.5 million in retained interest in securitized
receivables; (ii) a $2.4 million adjustment for costs related to the move of the
Company's  facilities  to  Marietta,  Georgia,  (iii) a  $900,000  write  off of
capitalized  costs relating to certain of the Company's  financing  arrangements
and (iv)  operating  losses  incurred  while the  Company  rebuilds  its finance
contract volume.

Financial Condition

Automobile Finance  Receivables,  Net. Automobile finance receivables consist of
finance  contracts  held  for  sale,   finance  contracts  held  for  investment
(including  vehicles held in the  repossession  process) and the Company's lease
portfolio.  The Company ceased  originating lease contracts in the first quarter
of its 1996 fiscal year.

Automobile finance receivables, net of allowance for credit losses, decreased to
$26.6  million at  December  31,  1997 from $34.7  million at June 30,  1997,  a
decrease of $8.1 million or 23.3%.  Automobile  finance  contracts  decreased to
$26.2  million at  December  31,  1997 from $30.4  million at June 30,  1997,  a
decrease of $4.2 million or 13.6%.  Automobile  leases decreased to $8.9 million
at December  31, 1997 from $11.2  million at June 30,  1997,  a decrease of $2.3
million or 20.5%.  The allowance for credit losses  increased to $8.5 million at
December  31,  1997 from $6.9  million at June 30,  1997,  an  increase  of $1.6
million or 23.2%. The increase in reserve for credit losses can be attributed to
management's current view of aged receivables and the likelihood of collection.

Retained  Interests in  Securitized  Receivables.  The following  table provides
historical data regarding the retained interests in securitized  receivables for
the periods shown:


<TABLE>
<CAPTION>
                                                            Year Ended                      Three Months Ended
                                                             June 30,                September 30,        December 31,
                                                                1997                    1997                  1997
                                                                ----                    ----                   ----
                                                                            (dollars in thousands)
<S>                                                     <C>                     <C>                <C>               
Beginning balance........................               $          70,243       $          33,330  $           32,532
Additions................................                          13,709                      -                    -
Amortization.............................                          (1,622)                   (798)               (748)
Write downs..............................                         (49,000)                      -             (11,462)
                                                        -----------------       -----------------  ------------------
Ending balance...........................               $          33,330       $          32,532  $           20,322
                                                        =================       =================  ==================
</TABLE>


                                       17

<PAGE>

Delinquency Experience

The following  tables reflect the  delinquency  experience of finance  contracts
acquired,   including   those   sold  in  whole   finance   contract   sales  or
securitization, by the Company at the dates shown:

<TABLE>
<CAPTION>
                                                              Finance Contract Portfolio
                                                           At December 31,       At June 30,
                                                               1997                 1997
                                                               ----                 ----
                                                                (dollars in thousands)
<S>                                                        <C>          <C>           <C>       <C>  
Principal balance
outstanding ..................                            $874,685(3)               $813,055(1)
                                                          --------                  --------   
Number of finance
contracts outstanding....                                   86,848(3)                 75,847(1)
Delinquent loans
 31-59 days...................                             $87,769      10.0%        $71,008     8.7%
 60-89 days ..................                              33,544       3.8%         21,831     2.7%
 90 days and over.............                              21,449(4)    2.5%          4,781     0.6%
                                                            ------     ------         ------     ----
  Total.......................                             142,762      16.3%         97,620    12.0%
Finance contracts in repossession
or bankruptcy.................                             174,720(5)   20.0%         69,485(2)  8.5%
                                                           -------     ------        -------     ----
  Grand Total                                             $317,482      36.3%       $167,105    20.5%
                                                          ========     ======       ========    =====
</TABLE>

__________________________
(1)  Excludes  contracts for which notice of intent to liquidate has expired and
     those having an outstanding balance less than or equal to $500.
(2)  Excludes finance  contracts in bankruptcy,  authorized for repossession and
     in repossession and still eligible for reinstatement.
(3)  Includes all finance  contracts  except those  considered  inactive,  fully
     liquidated, have balances less than $1,000, or where risk default insurance
     has been rejected or paid.
(4)  At  December  31,  1997,  includes  delinquent  loans in the 90 to 120 days
     category (see (5) below).
(5)  At December 31, 1997,  this amount  represents  contracts in bankruptcy and
     delinquent loans more than 120 days.

Credit Loss and Repossession Experience

An allowance for credit losses is maintained for all finance  contracts held for
sale and for all finance contracts held for investment. Management evaluates the
reasonableness of the assumptions  employed by reviewing credit loss experience,
delinquencies,  repossession  trends, the size of the finance contract portfolio
and general  economic  conditions  and trends.  If  necessary,  assumptions  are
changed to reflect  historical  experience to the extent it deviates  materially
from that which was assumed.

If a delinquency exists and default is deemed inevitable or the collateral is in
jeopardy,   the  Company's  collections  department  will  initiate  appropriate
collection  efforts  that may  include  repossession  of the  financed  vehicle.
Bonded,  insured outside  repossession  agencies are used to secure  involuntary
repossessions.  In most  jurisdictions,  notice to the borrower of the Company's
intention to sell the repossessed automobile is required, whereupon the borrower
may exercise certain rights to cure his or her default or redeem the automobile.
Following the expiration of the legally required notice period,  the repossessed
vehicle is sold at a  wholesale  auto  auction,  usually  within 150 days of the
repossession.  The Company  monitors  vehicles set for auction,  and procures an
appraisal under the VSI Policy prior to sale.  Liquidation  proceeds are applied
to the  borrower's  outstanding  obligation  under the  finance  contract.  Loss
deficiency  claims under the VSI Policy and credit default  insurance policy are
appropriately filed.

The Company has  experienced  claim denials under the RDI policies,  which it is
contesting.  If it is unsuccessful in its efforts, the Company may experience an
adverse financial impact. The Company reports the remaining  deficiency as a net
charge-off  against  the  allowance  for credit  losses for  


                                       18

<PAGE>

automobile finance receivables owned by the Company.  For finance contracts held
in securitization  trusts,  charge-offs are accounted for in accordance with the
underlying pooling and servicing agreements.

Through the fiscal year ended June 30, 1996, its finance contract  portfolio was
unseasoned.  Accordingly,  delinquency and charge-off rates in the portfolio may
not have fully  reflected  the rates that would apply when the  average  holding
period for finance  contracts in the  portfolio is longer.  In the quarter ended
December 31, 1997,  the  Company's  liquidated  and defaulted  receivables  rate
increased  to 33.4% from 22.1% in the fiscal  year ended June 30,  1997 and from
13.1% in the fiscal year ended June 30, 1996.  Additionally,  the  Company's net
charge-offs as a percentage of the average principal balance outstanding for the
three months ended December 31, 1997 increased to 23.2% from 12.1% in the fiscal
year ended June 30, 1997 and from 6.6% in the fiscal  year ended June 30,  1996.
The  increase in default  rates from June 30,  1997 to December  31, 1997 can be
attributed  to the change in the  definition  of a defaulted  receivable  in the
purchase  facility  to 90 days  delinquent  from  other  pooling  and  servicing
arrangements which define receivables  defaulted at either 120 days or 180 days.
The causes for the increase for the Company's net charge-off  rate is due to the
(i) increase in  defaulted  receivables,  (ii)  deterioration  in the  Company's
recovery rates from the  disposition of repossessed  vehicles,  and (iii) slower
than expected settlement of credit default insurance claims.  Without decreasing
the delinquency and/or charge-off rates in the portfolio,  the Company's ability
to obtain credit or securitize its finance  contracts  would continue to have an
adverse effect on the Company's results of operations and financial condition.


                                       19


<PAGE>


The following table shows the Company's repossession and loss experience for its
managed finance contract portfolio for the periods indicated:

<TABLE>
<CAPTION>
                                                                 Fiscal Year Ended             Six Months
                                                                     June 30,(*)           Ended December 31,
                                                               ----------------------      ------------------
                                                                  1996         1997               1997
                                                               ----------   ---------           --------
                                                                            (dollars in thousands)
<S>                                                             <C>         <C>                 <C>     
Average principal balance
  outstanding(1)......................................          $304,394    $624,341            $719,955
Balance of liquidated and defaulted
  receivables(2)......................................           $39,932    $138,008            $120,330
Recoveries (3) and (4)................................            16,039      46,952              28,275
                                                                  ------      ------              ------
Gross charge-off(5)...................................            23,893      91,056              92,055
Credit default insurance approvals (6)................             3,849      15,611               8,600
                                                                   -----      ------               -----
Net charge-offs.......................................           $20,044     $75,445             $83,455
                                                                 =======     =======             =======

Liquidated and defaulted receivables
   as a percentage of average principal
   balance outstanding(7).............................           13.1%         22.1%              33.4%
Gross charge-offs as a percentage of
   average principal balance outstanding (7)..........            7.6          14.6               25.6
Net charge-offs as a percentage of average
   principal balance outstanding (7)..................            6.6          12.1               23.2
</TABLE>

- ----------
(1)  Arithmetic  mean of beginning  and ending  outstanding  principal  balance,
     excluding  defaulted  receivables,  of finance contracts acquired including
     those previously sold in securitization transactions.
(2)  Defaults  recognized in accordance  with the terms  underlying the specific
     pooling and servicing agreements.
(3)  Includes proceeds from collateral liquidations,  property insurance claims,
     rebates, borrowers and other sources.
(4)  Includes recoveries on liquidated and defaulted  receivables  recognized in
     prior periods.
(5)  Balance of liquidated and defaulted receivables minus recoveries.
(6)  Value of credit insurance approvals.
(7)  December 31, 1997 percentages are annualized.
(*)  The amounts and  percentages  for the fiscal  years ended June 30, 1996 and
     1997 have been restated from previously reported information to reflect the
     change in definition and timing of defaulted receivables.

The  Company  has  prepared  analyses,  based on its own credit  experience  and
available  industry data, to identify the relationship  between finance contract
delinquency  and  default  rates at the  various  stages of a  finance  contract
repayment term. The results of these analyses, which have been incorporated into
the Company's  methodology of determining  gains and losses from  securitization
transactions,  suggest  that the  probability  of a  finance  contract  becoming
delinquent or going into default is highest during the  "seasoning  period" that
occurs  between the sixth and the  eighteenth  month  payment  period  after the
acquisition date.

A greater  portion  of the  Company's  finance  contract  acquisition  volume is
expected to fall into the "seasoning  period" described above, which may cause a
rise in the overall finance  contract  portfolio  delinquency and default rates,
without  regard to  underwriting  performance.  Assuming no changes in any other
factors that may affect delinquency and default rates, the Company believes this
trend should  stabilize or reverse when the volume of mature  finance  contracts
(with lower  delinquency  and default  rates) is  sufficient to offset the total
finance contract portfolio delinquency and default rates.

The Company  believes  delinquencies  and losses can be  partially  mitigated by
introducing  stricter credit standards together with improved processes.  During
the fiscal year ended June 30, 1997, the Company  dedicated  approximately  $3.0
million of working  capital to the  development  and  implementation  of its own
servicing  company  through its wholly  owned  subsidiary,  Systems and Services
Technology,  Inc. ("SST"). While SST was developing,  the Company contracted for
certain  collection  functions through a sub-servicing  agreement with its third
party  servicer,   American  Lenders   Facility,   Inc.("ALFI").   Through  this
arrangement the Company  assumed  responsibility  for all customer  contact with
respect to all existing  leases and with respect to finance  contracts that were
included in the  Company's  December  1994  securitization  transaction  and all
finance  contracts  acquired  thereafter.   In  addition,  the  Company  assumed
responsibility  for  liquidation  activities  on  its  


                                       20

<PAGE>

entire finance contract portfolio  (including  securitized finance contracts) at
such time.  In January  1997,  SST began  servicing  a portion of the  Company's
finance  contracts  from the time of  acquisition.  As of  March  1997,  SST was
awarded the servicing on all of the Company's finance  contracts  simultaneously
with their acquisition.  By the end of May 1997, SST was servicing approximately
76.9% of the Company's managed finance contract portfolio.  SST does not perform
any servicing on the Company's lease portfolio. The Company continues to perform
collection functions under its sub-servicing agreement with ALFI on 22.5% of the
remaining finance contracts serviced by ALFI. There can be no assurance that the
performance of the Company's  portfolio will be maintained,  or that the rate of
future  defaults  and/or losses will be consistent  with prior  experience or at
levels that will not adversely affect the Company's  profitability.  On November
10,  1997,  the  Company  agreed  in  principle   subject  to  approval  by  the
stockholders  and certain  creditors  of the  Company,  to sell up to all of the
outstanding  stock of its wholly owned  subsidiary,  SST. The Company intends to
continue to have SST service its finance contracts.  (See "Liquidity and Capital
Resources").

With respect to the Company's owned  portfolio,  the Company does not record its
provision  for credit  losses based on a  percentage  of the  Company's  finance
contract portfolio  outstanding because percentages can be favorably affected by
large balances of recently  acquired  finance  contracts.  The Company  utilizes
actual dollar levels of delinquencies and charge-offs and analyzes the data on a
"static pool" basis.  The Company's goal is to complete the liquidation  process
as quickly as possible.  The Company has  experienced  delays in liquidating its
repossessed  vehicles  caused by  events  at its  servicers  and  custodians  in
providing a perfected title to the Company's liquidating agents. It is currently
working with these parties to improve the title tracking processes. Upon receipt
of the  perfected  title,  the  Company's  re-marketing  group can  schedule the
vehicle to be liquidated,  typically  within five business days. All repossessed
vehicles are sold at wholesale auction. The Company is responsible for the costs
of repossession, transportation and storage.

Liquidity and Capital Resources

The  Company's  business  requires  substantial  cash to support  its  operating
activities.  The principal cash  requirements  include (i) amounts  necessary to
acquire  automobile  finance  contracts pending  disposition,  primarily through
securitization,  (ii) cash held from time to time in restricted  spread accounts
to support  securitization  and other  securitization  expenses,  and (iii) cash
required to operate its  servicing  operations.  The Company also uses  material
amounts  of cash for  operating  expenses  and debt  service.  The  Company  has
operated on a negative  cash flow basis and  experienced a $67.5 million loss in
the  eighteen-month  period ended  December 31, 1997. The Company has funded its
negative  operating cash flows  principally  through  borrowings  from financial
institutions,  sales  of  equity  securities  and  most  recently,  advances  in
connection with the proposed sale of SST, its servicing  subsidiary  (subject to
stockholder  approval).  There can be no  assurance  that the Company  will have
access to capital  markets in the future or that  financing will be available to
satisfy the Company's  operating and debt service  requirements  or to implement
its  business  plan and to  operate  on a  positive  cash flow  basis.  If these
resources are not available on terms acceptable to the Company,  the Company may
have to further curtail  operations that may result in a new restructuring  plan
or in discontinuing its operations.

The Company's external capital resources  primarily consist of its $75.0 million
warehouse  credit  facility  ($50 million  effective  February 26, 1998) and the
Company's $1.0 billion purchase facility.  When the Company  securitizes finance
contracts through its purchase facility,  it repays a portion of its outstanding
warehouse  indebtedness with the proceeds from such securitization,  making such
portion  available for future  borrowing.  The terms under the purchase facility
provide the Company 


                                       21

<PAGE>

with a periodic  securitization  strategy.  In the six months ended December 31,
1997, the Company completed 3 securitizations  totaling $154.3 million under the
terms of the purchase  facility.  Since  establishing  the purchase  facility in
March  1997,  the  Company has sold an  aggregate  amount of $543.3  million and
expects to securitize finance contracts  periodically during the year. There can
be  no  assurances  that  transactions  under  the  purchase  facility  will  be
successfully   completed.   The  Company  also  continues  to  seek   additional
arrangements with financial  institutions with respect to the disposition of its
portfolio  assets  through  securitization,   whole  loan  sale  or  other  exit
strategies.  In  addition,  the  Company,  in the past,  had been able to borrow
against its retained interests in securitized  receivables to provide liquidity.
To further enhance the Company's  liquidity,  its wholly owned subsidiary,  SST,
began its servicing operations. As a servicer of the Company's finance contracts
sold in the securitization  process,  SST receives its fee for services rendered
to the  respective  trusts  directly  from  those  trusts  prior  to  any  other
distributions.  As servicer for the finance contracts held for sale and held for
investment,  the Company has reduced its overall cost to service  these  finance
contracts, thus enhancing its liquidity.

The Company executed a Stock Purchase Agreement (the  "Agreement"),  dated as of
January  28,  1998,  for the  sale of the  outstanding  stock  of its  servicing
subsidiary,  SST,  for $7.0  million  to Adams,  Viner & Mosler,  Ltd.,  and III
Associates   (collectively   referred  to  as  the  "Purchasers"),   subject  to
stockholder approval.  The Agreement grants the Company the option to repurchase
SST at any time on or before  December  31,  1998,  for $7.0  million  plus a 5%
premium.  Under the terms of the  Agreement,  the  Company  is  restricted  from
utilizing  any net cash  flow of SST from and after  the  effective  date of the
Agreement  (provided  that the Agreement is ratified by Company's  stockholders)
until the repurchase  option is exercised.  The Company had received advances on
the sale of SST of $2.95  million as of  December  31,  1997.  The  Company  has
subsequently received additional advances totaling $3.1 million through February
27, 1998. It is expected that SST will continue to service the Company's finance
contracts  subsequent to the sale.  The Company does not expect to record a gain
on this transaction  unless and until the consummation of the sale,  pursuant to
the terms of the Agreement.

The following table sets forth the major  components of the increase  (decrease)
in cash and cash equivalents for the periods shown:

<TABLE>
<CAPTION>
                                                                           Six Months Ended December 31,
                                                                             1996                    1997
                                                                     -------------------     ------------------
<S>                                                                  <C>                     <C>               
Net cash used in operating activities                                $      (180,428,026)    $      (4,784,967)
Net cash (used in) provided by investing activities                           (4,135,968)              754,468
Net cash provided by financing activities                                    188,656,560             2,335,703
                                                                     -------------------     -----------------
Net increase (decrease) in cash and cash equivalents                 $         4,092,566     $      (1,694,796)
                                                                     ===================     =================
</TABLE>


Net cash used in operating  activities  primarily represents cash flows utilized
to support the Company's  on-going  operations which include (i) the acquisition
of finance contracts  (including  capitalized  acquisition  costs),  net of cash
proceeds  of  sales  (including  through   securitization  and  repayments  from
automobile  finance  receivables),   (ii)  costs  to  maintain  its  production,
marketing,  re-marketing and collection activities, and (iii) in the case of the
six months ended  December  31,  1997,  the costs of  relocating  the  Company's
headquarters  from New  Jersey to  Georgia.  The  source of cash used to acquire
finance  contracts is generated  primarily  by  financing  activities  under the
Company's 


                                       22

<PAGE>

warehouse credit facilities.

The Company's cash flows and results of operations may be affected  adversely by
rising interest rates. The Company's warehouse credit facilities are at floating
rates of interest,  and  increases in rates cannot  immediately  be passed on to
consumers,  whose finance contracts are at fixed rates of interest. In addition,
rising  interest  rates  result in a decrease  in the  Company's  net spreads on
securitization transactions, thereby decreasing future projected cash flows from
retained  interests  in  securitized  receivables.  Furthermore,  the  Company's
discount  rate  utilized  in  determining  its  borrowing  base may  also  rise,
decreasing the amount available to borrow.  Moreover,  interest rates charged by
the Company may be more significantly  affected by factors other than prevailing
interest rates, most notably geographic  distribution and varying state interest
rate limitations.

In connection  with its  securitization  transactions,  the Company  enters into
pooling  and  servicing  agreements  (the  "Agreements")  in which  its  finance
contracts are sold to a trust which, in turn, sells securities to investors. The
terms of the Agreements  generally  require that the excess servicing cash flows
of the finance  contracts be retained in a bank account under the control of the
trustee (the "Reserve Fund") until the Reserve Fund meets predetermined  deposit
requirements. Any cash flows in excess of Reserve Fund requirements are released
to the Company on a monthly  basis.  For the six months ended  December 31, 1996
and 1997, the Company received $1.74 million and $1.55 million respectively,  in
excess  servicing cash flows from Reserve  Funds.  In the event that the finance
contracts  owned by the Trusts fail to meet  predetermined  delinquency and loss
performance  measures,  the  Agreements  require that the Trustee  retain excess
servicing cash flows until the Reserve Fund attains pre-set incrementally higher
levels of credit  enhancement.  The predetermined  performance  measures are not
always  maintained on a consistent  monthly basis, thus deferring the release of
the cash flows to the Company from the Reserve Fund of the applicable  Trust. In
addition,  certain of the Agreements  required the Company to deposit additional
cash into the Trust's Reserve Fund if its initial  minimum  required levels were
not met within a predetermined time frame. For the six months ended December 31,
1996 the Company paid additional cash  contributions to certain Reserve Funds of
$3.1 million and none for the period ended December 31, 1997.

The purchase facility includes a commitment from III Finance for the purchase of
$350.0  million  of trust  certificates.  The  Certificates  are  backed  by the
Company's  finance  contracts and are unrated.  The $75.0 million warehouse line
($50  million as of February 26, 1998)  supports  the purchase  facility.  As of
December 31, 1997, the Company securitized an aggregate amount of $543.3 million
in seven  securitization  transactions  under its $1 billion purchase  facility.
Future  securitizations  under  the  purchase  facility  ($456.7  million  as of
December 31, 1997) are subject to customary conditions and are uncommitted.  The
purchase  facility  provides for initial financing through the warehouse line as
the finance contracts are acquired and subsequently sold, generally on a monthly
basis, into the purchase facility.

The Company's  current  $50.0 million  warehouse  line  supporting  the purchase
facility, provides the Company with a two year (expiring the sooner of March 13,
1999 or an event of  default  as  defined  thereunder)  warehouse  line  bearing
interest at LIBOR plus 3% from the date the loan is made with  borrowing  limits
of the  lesser  of  $50.0  million  or the sum of (A)  100%  of the  outstanding
principal  amount  of  finance  contracts  and  (B)  the  lesser  of  90% of the
outstanding   principal  amount  of  non-conforming   finance  contracts  (which
percentages  are  reduced  to  80%  and  70%,  respectively,  if  the  Company's
automobile  insurer  fails to maintain  an A.M.  Best  Company  rating of "A" or
better  (defined by A.M.  Best Company as an  "excellent"  rating  regarding the
insurer's   financial   strength  and  ability  to  meet  its   obligations   to
policyholders)) and $1.0 million plus 92% (declining 1% per month for each month
the receivable is outstanding past 180 days) of the outstanding principal amount
of uninsured  automobile finance contracts.  Proceeds from borrowings under this
warehouse  facility may be used for the purpose of acquiring  automobile finance
contracts in accordance with the Company's  underwriting  guidelines.  Proceeds
from  borrowings  under this  warehouse  facility may be used for the purpose of
acquiring   automobile  finance  contracts  in  accordance  with  the  Company's
underwriting  guidelines.  Concurrent  with the closing of the warehouse line in
March 1997,  the  Company's  warehouse  credit  facility for  


                                       23

<PAGE>

originating lease  transactions was amended to reduce it from $50 million to the
then  outstanding  balance  and no  additional  borrowing  is allowed  under the
facility. In addition, the Company had a $50.0 million warehouse credit facility
with III Finance dedicated to the purchase of HUD Title I Loans which expired in
November 1997.

As of December  31,  1997,  the Company  was in  technical  default of net worth
covenants  under its $75  million  warehouse  line and its  Retained  Yield Line
("RTY") Financing  provided by III Finance.  On February 26, 1998, the warehouse
line was  reduced to $50  million  and the  Company  obtained  waivers  for such
defaults on all of its facilities with III Finance through March 31, 1998.

The lease  line with III  Finance  expired  January  3,  1998.  The  Company  is
currently negotiating extending the term of the lease warehouse facility through
December 31, 1998.

For the fiscal  year ended June 30, 1997 and for the six months  ended  December
31,  1997,  the  Company  securitized  approximately  $565.3  million and $154.3
million,  respectively,  of finance  contracts  and used the net proceeds to pay
down borrowings under its warehouse credit facilities.

On October 16, 1997,  the holders of the Debenture  converted the Debenture into
non-voting Cumulative Convertible Preferred Stock, Series D ("Series D Preferred
Shares").  The Series D Preferred  Shares has a 12.75% dividend and a redemption
value of approximately  $21.1 million,  and is redeemable at the holders option,
in which event the  Company can pay common  stock at $1.26 per share (a total of
16,751,412 shares of common stock) or cash.

On November 10, 1997, Greenwich Capital Financial Products,  Inc., converted the
Company's  $4.0  million  subordinated  debt  into  Cumulative  Preferred  Stock
("Series E and F Preferred Shares"). The debt, with a face value of $4.0 million
and an interest rate of 12% was converted into 2,000 shares each of Series E and
F Preferred Shares with a 12.0% dividend and a redemption value of $4.0 million.
The Series E Preferred  Shares are redeemable at the holder's option into common
stock at $1.26 per share or for cash, at the Company's election and the Series F
Preferred  Shares are  redeemable  at the  holder's  option into common stock at
$2.00 per share or for cash.


                                       24

<PAGE>

Strategic  Plan.  During the second  quarter of its  current  fiscal  year,  the
Company began to execute its strategic  plan (the "Plan") to address the current
operating  losses and  liquidity  issues.  The plan calls for  reductions in the
Company's  overhead by  consolidation of operations from Jersey City, New Jersey
to  Marietta,  Georgia.  Included  in Other  Expenses in the  December  31, 1997
Statement of Operations is a $2.4 million  restructuring  charge  related to the
consolidation  of operations  to Marietta,  Georgia.  The $2.4 million  includes
approximately $1.4 million of payroll related cost,  $369,000 in equipment lease
terminations,  $293,000  in  cost  related  to  abandonment  of the  New  Jersey
leasehold improvements,  $250,000 in establishment of new accounting systems and
procedures and $60,000 in moving costs. The consolidation to Georgia will result
in space reductions of approximately 50,000 square feet in its leased offices in
New Jersey and California.  Management is currently negotiating  terminations of
these leases with the owners.

In addition to the consolidation to the Georgia office, the Plan also called for
substantial  reductions  in the work force  related to  management,  production,
California servicing, and field representatives. The following table details the
significant decreases in the Company's work force:

                                 Employees at              Employees at
Department                  September 30, 1997*        February 27, 1998*
- ----------                  -------------------        ------------------
Management                            41                        15
Production (Origination)             120                        65
California Servicing                 180                        50
Field Representatives                 60                         0
                                     ---                       ---
                                     498                       228
                                     ===                       ===

*  Excludes SST employees due to the proposed sale of SST.

Based on  management  estimates,  staffing  reductions  and  downsizing of space
requirements  should reduce  operating  expenses by  approximately  one-half and
still  allow the  production  facility  to operate at a capacity  of up to 2,500
loans per month.

The Plan also calls for development and  implementation  of new products and fee
based  services  to  enhance  operating  revenues.  Fee based  services  include
subcontracting the Company's  origination services to other companies to enhance
operating  revenues by utilizing the current  excess  capacity.  There can be no
assurances that the Company will be successful in raising the necessary capital,
alleviate its liquidity  problems and restore its operations.  If the Company is
unsuccessful in its efforts,  it will be unable to meet its obligations and will
not be able to continue as a going concern.

Inflation

While  inflation  has not had a material  impact upon the  Company's  results of
operations,  there can be no assurance  that the Company's  business will not be
affected by inflation in the future.  Increases in the inflation  rate generally
result in increased interest rates and can be expected to result in increases in
the Company's operating expenses. As the Company borrows funds at variable rates
and  generally  acquires  finance  contracts  at an  average  interest  rate  of
approximately 20.2%,  increased interest rates will increase the borrowing costs
of the  Company,  and  such  increased  borrowing  costs  may not be  offset  by
increases in the interest rates with respect to finance contracts acquired.


                                       25

<PAGE>

Seasonality

The Company's  operations are affected to some extent by seasonal  fluctuations.
Finance  contract  acquisitions  tend to  increase  in  March  through  June and
September  and  October,  while  finance  contract  acquisitions  are  lowest in
December  and  January.  Delinquencies  also  tend to be higher  during  certain
holiday periods, particularly at calendar year end.

PART II. OTHER INFORMATION

Item 2.  Changes in Securities

(a) - Not Applicable
(b) - (c) On October 16, 1997, III Finance Ltd. and The High Risk  Opportunities
Hub Fund Ltd.,  the holders of $21,333,333  principal  amount at maturity of 12%
Exchangeable  Subordinated  Notes  due 2004 of Aegis  Auto  Finance,  Inc.  (the
"Notes"), exchanged the Notes for non-voting Class D Convertible Preferred Stock
of the Company (the "Class D  Preferred").  The Class D Preferred has a 12.7518%
dividend rate and a redemption value of approximately $21.1 million. On November
12, 1997, Greenwich Capital Financial Products, Inc.  ("Greenwich"),  the holder
of $4 million of  subordinated  debt of the Company issued  pursuant to a Credit
Agreement  dated May 16, 1996 between the Company,  as borrower,  certain of its
subsidiaries,  as guarantors,  and Greenwich, as lender, exchanged such debt for
$2  million  redemption  value  of  each  of the  Company's  non-voting  Class E
Redeemable  Preferred Stock and non-voting  Class F Redeemable  Preferred Stock,
each carrying a dividend rate of 12% (respectively,  the "Class E Preferred" and
the "Class F Preferred").

The  Certificates  of  Designations,  Preferences  and  Rights  for the  Class D
Preferred,  the Class E Preferred  and the Class F Preferred  create  classes of
securities  which rank prior to the Company's  common stock,  par value $.01 per
share (the "Common  Stock"),  as to  distributions  of assets upon  liquidation,
dissolution or winding up of the Company, whether voluntary or involuntary,  and
as to dividends.

Each of these  transactions  was exempt  from  registration  pursuant  to either
Section  3 (a) (9) or 4 (1) of the  Securities  Act of 1933,  as  amended.  Each
holder of a share of Class D  Preferred,  Class E Preferred or Class F Preferred
is  entitled  to cause the  Company to redeem  such  stock,  in which  event the
Company has the option (i) to issue to such redeeming holder Common Stock of the
Company valued at $1.26 per share in the case of the Class D Preferred and Class
E  Preferred  or $2.00 per share in the case of the Class F  Preferred,  in each
case having an aggregate value equal to the preferred stock's  redemption value,
or (ii) to pay the  redeeming  holder in cash the  current  market  value of the
Common  Stock that would have been issued  under  clause  (i).  In addition  the
Company has the right, at its option, to redeem the Class D Preferred, the Class
E Preferred and the Class F Preferred for cash equal to such stock's  redemption
value,  in which it must also  issue to the holder  warrants  to  purchase  that
number of shares of Common Stock that would have been issued  pursuant to clause
(i) of the  preceding  sentence  for an  aggregate  exercise  price equal to the
redemption  value  of  the  preferred  stock  being  redeemed.  If the  Class  D
Preferred,  Class E  Preferred  and Class F  Preferred  were all  presented  for
redemption  by the  holders,  and the Company  elected to issue  Common Stock in
respect  of  such   redemptions,   the  Company   would  be  required  to  issue
approximately 16.75 million,  1.59 million and 1 million shares of Common Stock,
respectively,  representing  48.66%, 9.19% and 5.35% of the Common Stock, giving
effect in each case only to 


                                       26

<PAGE>

the redemption of such class of preferred  stock.  As of the date of issuance of
this  report  there  are 30  million  shares  of  common  stock  authorized  and
outstanding,  therefore such redemption can not be accomplished without amending
the certificate of incorporation of the Company.

Item 3.  Defaults Upon Senior Securities
As of December 31,  1997,  the Company was in  technical  default  under its $75
million warehouse line and its RTY Financing provided by III Finance for failing
to meet certain net worth requirements.  On February 26, 1998 the warehouse line
was reduced to $50 million and the Company obtained waivers of such defaults for
all of its  facilities  with III Finance  through  March 31, 1998. In connection
with the waiver,  the Company can incur a shortfall  of what it owes III Finance
on its monthly pay-downs, not to exceed $500,000.


Item 5. Other Information - Management Changes

Effective  December  16,  1997,  William F. Henle  exercised  his right under an
employment  agreement,  not to relocate with the Company to Georgia and resigned
his post as Chief  Operating  Officer,  for good  cause  as  defined  under  his
employment agreement.

Effective December 31, 1997, Dina L. Penepent resigned her post as the Company's
Chief Financial Officer, citing personal reasons.

Item 6. (a) Exhibits -

<TABLE>
<CAPTION>
                                                                                                               Page
Exhibit No.                               Description                                                           No.
- -----------                               -----------                                                          ---
<S>            <C>                                                                                  
10.105.12.1    Amendment No. 3 to Loan and Security Agreement 
               dated February 26, 1998 by and between Aegis Consumer Finance, Inc.
               and Aegis Auto Finance, Inc. as Borrowers and III Finance, Ltd. as Lender ....................

10.108.1       Stock Purchase Agreement dated as of January 28, 1998 between 
               The Aegis Consumer  Funding  Group,  Adams,  Viner &
               Mosler, Ltd. and III Associates...............................................................

27             Financial Data Schedule.......................................................................



</TABLE>

               (b) Reports on Form 8-K - On February 11, 1998, the Company filed
               a current report on Form 8-K reporting  certain  information with
               regard to the conversion of 85 shares of Series C Preferred Stock
               into Shares of Common Stock.



                                       28

<PAGE>



                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.



                                     THE AEGIS CONSUMER FUNDING GROUP, INC.

Date:  March 16, 1998                 By:  /s/Mathew B. Burns
                                          -----------------
                                     Mathew B.  Burns  
                                     Chief  Executive  Officer
                                     Signing on behalf of the  registrant 
                                     and as principal financial and 
                                     accounting officer.


                                       29




                               AMENDMENT NO. 3 TO
                           LOAN AND SECURITY AGREEMENT
                                   AND WAIVER


         THIS  AMENDMENT  NO. 3 AND WAIVER  ("Amendment")  is entered into among
AEGIS AUTO FINANCE, INC., a Delaware corporation ("AAF") and III FINANCE LTD., a
Cayman Islands company ("Lender") as of this 26th day of February, 1998.

     Reference  is  hereby  made to that  certain  Loan and  Security  Agreement
between  AAF and the  Lender  dated as of March 14,  1997,  as  amended  by that
certain Assignment and Amendment Agreement, dated as of April 30, 1997, and that
certain  Amendment  No. 2, dated as of May 21,  1997 (as the same may be further
amended,  restated,  supplemented  or otherwise  modified from time to time, the
"Loan  Agreement").  Capitalized  terms used herein and not defined herein shall
have the  meanings  ascribed  to such terms in the Loan  Agreement.  AAF and the
Lender have agreed to amend the Loan Agreement as hereinafter set forth.

         SECTION 1.  Amendments to the Loan  Agreement.  The Loan  Agreement is,
effective  the date hereof and  subject to the  satisfaction  of the  conditions
precedent   set  forth  in  Section  3  hereof,   hereby   amended  as  follows:

         1.1 The  definition of  "Applicable  Advance Rate" set forth in Section
1.1 of the Loan  Agreement  is hereby  amended to delete the text thereof in its
entirety and to substitute the following therefor:


         "Applicable Advance Rate" shall mean:

               (i) with respect to (x) any Nonconforming  Receivable (other than
          a Nonconforming  Insured  Receivable) and (y) any Eligible  Receivable
          which is not a Conforming Uninsured  Receivables and is not covered by
          an RDI Policy at the applicable time of determination  (i.e.,  because
          it has been  outstanding for less than 14 days), a percentage equal to
          (a) 92% from the date of creation  thereof to the last Business Day in
          any  calendar  month  occurring  no less  than  five nor more than six
          months  after  such  date of  creation;  (b)  during  each  succeeding
          calendar  month,  an amount  equal to the  "Applicable  Advance  Rate"
          during the  immediately  preceding  calendar  month  minus one percent
          (1%);

               (ii) with  respect to any  Nonconforming  Insured  Receivable  or
          Eligible  Receivable  which is a Delinquent  Receivable,  a percentage
          equal to ninety percent (90%);

               (iii) with respect to any  Nonconforming  Insured  Receivable and


                                       -1-

<PAGE>

          any Eligible Receivable which is not a Conforming Uninsured Receivable
          and is otherwise not described in clauses (i) or (ii) above, 100%; and

               (iv) with  respect  to any  Conforming  Uninsured  Receivable,  a
          percentage equal to ninety-nine percent (99%); provided, however, that
          from and  after  the date  when the  principal  amount  of  Conforming
          Uninsured  Receivables  generated  during a particular  calendar month
          shall have exceeded $15,000,000,  (or, if earlier, then from and after
          the  date  in any  month  when  the  principal  amount  of  Conforming
          Uninsured  Receivables  generated  during a prior calendar month shall
          have exceeded  $10,000,000 and Lender shall have notified  Borrower in
          writing of the Lender's  determination  that the Conforming  Uninsured
          Receivables  generated  during the current month shall,  by month end,
          have  exceeded  $15,000,000),  the  Applicable  Advance  Rate  for all
          Conforming  Uninsured  Receivables  thereafter  generated  shall equal
          ninety-eight percent (98%),  provided,  further,  however, that (i) if
          the Applicable Advance Rate for Conforming  Uninsured  Receivables has
          been   reduced  to  98%  in  any  month  by  reason  of  the  Lender's
          determination  as described in the  parenthetical  set forth above and
          (ii) as of that month end, the total Conforming Uninsured  Receivables
          generated during such month have remained below  $15,000,000,  then in
          such event, the Applicable  Advance Rate for the Conforming  Uninsured
          Receivables   generated   during   that   particular   month  will  be
          re-increased to 99%;

provided,  however,  that if at any time the  insurer  with  which the  Borrower
maintains the applicable RDI Policy or VSI Policy  referred to in Section 5.8 of
this Agreement is rated by A.M. Best Company ("Best") at a level lower than "A",
then the  Applicable  Advance  Rate with  respect to any  Nonconforming  Insured
Receivables  or  Eligible  Receivables  described  in clause (ii) above shall be
seventy  percent  (70%) and the  Applicable  Advance  Rate with  respect  to any
Nonconforming  Insured Receivables or Eligible  Receivables  described in clause
(iii) above shall be eighty percent (80%).

         1.2  Section  1.1 of the Loan  Agreement  is hereby  amended to add the
following definition immediately after the definition of "Collateral":

         "Conforming Uninsured Receivable" shall mean a Receivable originated in
accordance with the Underwriting Criteria for the Borrower's "Silver Program" or
the  "Buyer's  Choice  Program" in each case as  described  on Exhibit E hereto,
regardless  of whether or not such  Receivables  are covered by any risk default
insurance.

         1.3 The definition of "Eligible Receivable" is hereby amended to delete
clause 


                                      -2-

<PAGE>

(v) in its entirety and to substitute the following therefor:

               (v)  which,  unless  otherwise  identified  to the  Lenders  as a
          Nonconforming Insured Receivable, a Conforming Uninsured Receivable or
          a  Nonconforming  Receivable,  satisfies the  conditions  for coverage
          under an RDI Policy and which, except for any Nonconforming Receivable
          not constituting a Nonconforming Insured Receivable and except for any
          Conforming  Uninsured  Receivable,   is  insured  under  such  policy,
          provided however,  that any otherwise Eligible  Receivables which have
          been outstanding for less than 14 days since their origination and for
          which the Borrower is in the process of obtaining  insurance  under an
          RDI  Policy  shall be deemed to be  Eligible  Receivables  under  this
          subclause (v);

         1.4 The definition of "Maximum Loan Amount" set forth in Section 1.1 of
the  Loan   Agreement  is  hereby   amended  to  delete  the  dollar  number  of
"$75,000,000" which appears therein and to substitute therefor the dollar number
of "$50,000,000".

         1.5 The  definition of  "Termination  Date" set forth in Section 1.1 of
the Loan  Agreement is hereby amended to delete the date "March 13, 1999" and to
substitute therefor the date "July 15, 1999".

         1.6 Exhibit E thereof (the Underwriting  Criteria) is hereby amended by
deleting  such exhibit in its entirety and  substituting  therefor,  the exhibit
which appears as Exhibit A hereto.

         1.7  Section  2.1 of the Loan  Agreement  is hereby  amended  to delete
therefrom the second  sentence in its entirety and to  substitute  the following
therefor:  "The  Borrower  shall  set  forth  in the  Aging  Receivable  Report,
delivered  monthly pursuant to Section 5.1(c),  the amount of Receivables  which
constitute  Eligible  Receivables,  with  separate  indications  for which  such
Receivables  constitute  Delinquent  Receivables,   Nonconforming   Receivables,
Nonconforming Insured Receivables and Conforming Uninsured Receivables.

         1.8 Section  2.2(b) of the Loan  Agreement is hereby  amended to delete
the  phrase  "separately  indicating  the  dollar  amount  of  such  Receivables
constituting  Delinquent  Receivables,  Nonconforming  Receivables  (other  than
Nonconforming  Insured Receivables) and Nonconforming Insured Receivables" which
currently  appears  therein and to  substitute  therefor the phrase  "separately
indicating  the  dollar  amount  of  such  Receivables  constituting  Delinquent
Receivables,   Nonconforming   Receivables  (other  than  Nonconforming  Insured
Receivables),   Nonconforming   Insured  Receivables  and  Conforming  Uninsured
Receivables".

         1.9 Section  5.1(c) of the Loan  Agreement is hereby  amended to delete
the  


                                       -3-

<PAGE>

parenthetical   phrase   "(indicating   separate   balances  for   Nonconforming
Receivables and Delinquent  Receivables)" which currently appears therein and to
substitute therefor the parenthetical phrase "(indicating  separate balances for
Nonconforming  Receivables,  Delinquent  Receivables  and  Conforming  Uninsured
Receivables)".

         SECTION 2. Waivers.

         2.1 Waivers to Loan Agreement. In addition to the foregoing amendments,
the Borrower  has asked the Lender to waive the  Borrower's  noncompliance  with
Section  2.5(a)(ii)  of the Loan  Agreement  insofar  as such  section  requires
mandatory  prepayments whenever the outstanding Loans exceed the Borrowing Base.
Borrower  has also  asked the  Lender to waive  Borrower's  non-compliance  with
Section 5.14 of the Loan Agreement  insofar as such section  requires the Parent
to maintain a specified  net worth.  Lender hereby agrees to grant such waivers,
provided,  however,  that each such waiver shall only be effective through March
31, 1998,  after which date Lender  reserves all rights under the Loan Agreement
and the other Financing  Documents in respect of any Events of Default which may
then exist as a result of the events  described in this  paragraph and the first
such waiver shall only be  effective  to the extent that the required  mandatory
prepayments  which  Borrower  has failed to make do not exceed  $500,000  in the
aggregate at any one time outstanding.

         2.2 Waivers to Loan Agreements.  In addition to the foregoing  waivers,
Lender  hereby  agrees that,  to the extent the  Parent's  failure to maintain a
specified  net worth  constitutes  a default or event of default under any other
loan agreements outstanding between Lender and Borrower and/or any of Borrower's
other  affiliates,  Lender  agrees to waive such  default  or event of  default;
provided,  however,  that each such waiver shall only be effective through March
31, 1998,  after which date Lender  reserves all rights under the Loan Agreement
and the other  Financing  Documents  in respect of any such  failure to maintain
such a specified net worth.

         SECTION 3. Conditions Precedent.  This Amendment shall become effective
upon receipt by the Lender of each of the following:

         (a) Duly executed originals of this Amendment and

         (b) Duly executed  reaffirmation of guaranty attached hereto as Exhibit
B.

         SECTION 4. Covenants, Representations and Warranties of the Borrower.

         4.l Upon the effectiveness of this Amendment,  AAF hereby reaffirms all
covenants,  representations  and warranties  made by it in the Loan Agreement to
the extent the same are not amended  hereby and agrees that all such  covenants,
representations  and  warranties  


                                       -4-

<PAGE>

shall be deemed to have been re-made as of the effective date of this Amendment.

         4.2 AAF hereby represents and warrants that this Amendment  constitutes
its legal, valid and binding  obligation,  enforceable against AAF in accordance
with its terms.

         4.3 By its signature  hereto,  AAF acknowledges and agrees that, if the
Lender  or  any  of  its  Affiliates  agrees  to  re-commence  purchases  of any
Certificates in connection with any securitizations of any Receivables,  whether
under the  Receivables  Sale  Documents  or  otherwise,  a condition to any such
purchases will be that the aggregate purchase price for Certificates  evidencing
a 100%  pass-through  interest  in any  trust  not  exceed  the  portion  of the
Borrowing Base  applicable to the  Receivables to be sold to such trust plus, to
no greater an extent than  payable  under the  Certificate  Purchase  Agreement,
accrued interest owed hereunder on such portion of the Borrowing Base.

         SECTION 5. Reference to and Effect on the Loan Agreement.

         5.l Upon the effectiveness of this Amendment, (i) each reference in the
Loan Agreement to "this Agreement",  "hereunder", "hereof", "herein" or words of
like import  shall mean and be a  reference  to the Loan  Agreement,  as amended
hereby,  and  each  reference  to the  Loan  Agreement  in any  other  document,
instrument or agreement  executed  and/or  delivered in connection with the Loan
Agreement  shall mean and be a reference to the Loan Agreement as amended hereby
and (ii) each reference to "Underwriting  Criteria" in any of the Loan Agreement
or any other  Receivables  Sale  Document  shall mean and be a reference  to the
Underwriting Criteria as set forth on Exhibit A hereto.

         5.2 Except as  specifically  amended above,  the Loan Agreement and all
other Financing  Agreements  executed and/or  delivered in connection  therewith
shall remain in full force and effect and are hereby ratified and confirmed.

         5.3 The execution,  delivery and  effectiveness of this Amendment shall
not  operate as a waiver of any right,  power or remedy of the Lender  under the
Loan  Agreement  or  any  other  Financing   Agreement  executed  in  connection
therewith, nor constitute a waiver of any provision contained therein, except as
specifically set forth herein.

         SECTION 6. Execution in Counterparts. This Amendment may be executed in
any  number  of  counterparts  and  by  different  parties  hereto  in  separate
counterparts, each of which when so executed and delivered shall be deemed to be
an original and all of which taken  together  shall  constitute  but one and the
same instrument.

         SECTION 7.  Governing  Law.  This  Amendment  shall be  governed by and


                                      -5-

<PAGE>

construed in accordance with the laws of the State of New York.

         SECTION 8.  Headings.  Section  headings in this Amendment are included
herein for convenience of reference only and shall not constitute a part of this
Amendment for any other purpose.


                                      -6-

<PAGE>

         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed by their respective officers thereunto duly authorized,  as of the date
first above written.


                                       AEGIS AUTO FINANCE, INC.,

                                       By:/s/ Cyril Means
                                          ---------------
                                          Name:  Cyril Means
                                          Title: Vice President


                                       III FINANCE LTD, as Lender


                                       By:/s/ David Bree
                                          ---------------
                                          Name:  David Bree
                                          Title: 


<PAGE>


                                                                       EXHIBIT A


                            NEW UNDERWRITING CRITERIA

                                   [Attached]


<PAGE>

                                                                       EXHIBIT B


                         ACKNOWLEDGMENT TO AMENDMENT to
                     LOAN AND SECURITY AGREEMENT AND WAIVER

         The Aegis Consumer  Funding Group hereby  consents to the agreements of
the Lender and AAF  contained  in the  foregoing  Amendment to Loan and Security
Agreement  and Waiver,  and hereby  reaffirms all of its  obligations  under the
Guaranty  executed by it in connection with the Loan  Agreement,  which Guaranty
shall  remain in full force and effect,  before and after  giving  effect to the
amendments  described  hereinabove,  and such  Guaranty is hereby  ratified  and
confirmed.


                                       THE AEGIS CONSUMER FUNDING GROUP, INC.

                                       By______________________________
                                         Name:
                                         Title:





                            STOCK PURCHASE AGREEMENT


                          Dated as of January 28, 1998


                                     Between


                     THE AEGIS CONSUMER FUNDING GROUP INC.,

                          ADAMS, VINER & MOSLER, LTD.,

                                       and

                                 III ASSOCIATES


<PAGE>



                                TABLE OF CONTENTS

                                                                            Page

                                    ARTICLE I

                         DEFINITIONS AND INTERPRETATION

1.1.  Definitions.............................................................1

1.2.  Interpretation..........................................................7

                                   ARTICLE II

                  PURCHASE AND SALE OF SHARES; PURCHASE PRICE

2.1.  Purchase and Sale of Shares.............................................8

2.2.  Purchase Price..........................................................8

2.3.  Adjustments.............................................................8

                                   ARTICLE III

                                    CLOSING

3.1.  Closing Date............................................................9

3.2.  Payment of Purchase Price; Delivery of Shares...........................9

3.3.  Buyer's Additional Deliveries...........................................9

3.4.  Seller's Deliveries.....................................................9

                                   ARTICLE IV

                    REPRESENTATIONS AND WARRANTIES OF SELLER

4.1.  Organization and Authority of Seller...................................10

4.2.  Organization and Capital Structure of the Company......................11

4.3.  Subsidiaries and Investments...........................................12

4.4.  Financial Statements...................................................12

4.5.  Operations Since Balance Sheet Date....................................12

4.6.  Taxes..................................................................14

4.7.  Availability of Assets.................................................15

4.8.  Governmental Permits...................................................15

4.9.  Real Property..........................................................15

4.10.  Personal Property.....................................................16

4.11.  Intellectual Property; Software.......................................16

4.12.  Accounts Receivable...................................................17

4.13.  Employee Benefit Plans................................................17

4.14.  Employee Relations....................................................18

4.15.  Contracts.............................................................18

4.16.  No Violation, Litigation or Regulatory Action.........................19

4.17.  Environmental Matters.................................................19

4.18.  Insurance.............................................................20

4.19.  Minute Books..........................................................20

4.20.  No Finder.............................................................20

4.21.  Disclosure............................................................20

4.22.  Proxy Statement. .....................................................20

                                    ARTICLE V

                    REPRESENTATIONS AND WARRANTIES OF BUYERS

5.1.  Organization of Buyers.................................................21

5.2.  Authority of Buyers....................................................21

5.3.  No Finder..............................................................22

5.4.  Investment Representation..............................................22

5.5.  Litigation.............................................................22

5.6.  Ability to Close.......................................................22

                                   ARTICLE VI

                        ACTION PRIOR TO THE CLOSING DATE

6.1.  Investigation of the Company by Buyers.................................22

6.2.  Preserve Accuracy of Representations and Warranties....................23

6.3.  Consents of Third Parties; Governmental Approvals......................23

6.4.  Operations Prior to the Closing Date...................................24

6.5.  Notification by Seller of Certain Matters..............................24

                                   ARTICLE VII

                             ADDITIONAL AGREEMENTS

7.1.  Stockholder Meeting....................................................24

7.2.  Preparation of the Proxy Statement.....................................24

7.3.  Access to Records after Closing........................................25

7.4.  Confidential Nature of Information.....................................25

7.5.  No Public Announcement.................................................26

7.6.  Expenses...............................................................26

7.7.  Further Assurances.....................................................26

7.8.  Repurchase Options.....................................................27

7.9.  Operating Agreements...................................................28

7.10.  Use of Proceeds.......................................................30

7.11.  Company Indemnifications; Voting......................................30

7.12.  Certain Intercompany Debt.............................................30

                                  ARTICLE VIII

                 CONDITIONS PRECEDENT TO OBLIGATIONS OF PARTIES

8.1.  Conditions to Buyers' Obligations......................................31

8.2.  Conditions to Seller's Obligations.....................................32

                                   ARTICLE IX

                                   TAX MATTERS

9.1.  Tax Returns............................................................33

9.2.  Survival of Obligations................................................33

                                    ARTICLE X

                                 INDEMNIFICATION

10.1.  Indemnification by Seller.............................................33

10.2.  Indemnification by Buyers.............................................34

10.3.  Notice of Claims......................................................35

10.4.  Third Person Claims...................................................36

                                   ARTICLE XI

                                   TERMINATION

11.1.  Termination...........................................................37

11.2.  Notice of Termination.................................................37

11.3.  Effect of Termination.................................................37

                                   ARTICLE XII

                               GENERAL PROVISIONS

12.1.  Notices...............................................................37

12.2.  Successors and Assigns................................................38

12.3.  Entire Agreement; Amendments..........................................39

12.4.  Waivers...............................................................39

12.5.  Partial Invalidity....................................................39

12.6.  Execution in Counterparts.............................................39

12.7.  Governing Law.........................................................40

12.8.  Submission to Jurisdiction............................................40


<PAGE>

                            STOCK PURCHASE AGREEMENT

         STOCK  PURCHASE  AGREEMENT,  dated as of January 28,  1998  between The
Aegis Consumer  Funding Group Inc., a Delaware  corporation  ("Seller"),  Adams,
Viner & Mosler, Ltd., a limited partnership organized under the laws of Illinois
("AVM"), and III Associates,  a general partnership  organized under the laws of
Nevada  ("Associates")  (AVM and Associates being sometimes referred to together
as the "Buyers").

                              PRELIMINARY STATEMENT

         Seller is the owner,  beneficially and of record,  of all of the issued
and  outstanding  capital  stock of Systems &  Services  Technologies,  Inc.,  a
Delaware  corporation  (the  "Company").  Seller desires to sell to Buyers,  and
Buyers desire to purchase  from Seller,  all of the capital stock of the Company
on the terms and subject to the conditions set forth herein.

         Accordingly,  in consideration of the mutual agreements hereinafter set
forth, Buyers and Seller agree as follows:

                                    ARTICLE I

                         DEFINITIONS AND INTERPRETATION

         1.1.  Definitions.  In this  Agreement,  the  following  terms have the
meanings  specified  or  referred  to in this  Section  1.1 and shall be equally
applicable to both the singular and plural forms. 

         "Affiliate"  means, with respect to any Person,  any other Person which
directly or indirectly  controls,  is  controlled by or is under common  control
with such Person;  provided that the Company shall not be deemed an Affiliate of
Seller.

         "Agreed  Rate"  means the prime or  corporate  base rate  published  by
Citibank  N.A.,  New York, New York, as that rate may vary from time to time, or
if that rate is no longer published, a comparable rate.

         "Associates Shares" has the meaning specified in Section 2.2(b).


<PAGE>

         "AVM Shares" has the meaning specified in Section 2.2(b).

         "Balance Sheet" has the meaning specified in Section 4.4.

         "Balance Sheet Date" means September 30, 1997.

         "Buyers"  has the  meaning  specified  in the first  paragraph  of this
Agreement.

         "Buyer  Ancillary  Agreements"  means all  agreements,  instruments and
documents  being or to be executed and  delivered by either of Buyers under this
Agreement or in connection herewith.

         "Buyer Group Member" means  Buyers,  the Company and any  Affiliates of
either Buyers and their respective successors and assigns.

         "CERCLA" means the Comprehensive  Environmental Response,  Compensation
and  Liability  Act,  42  U.S.C.  ss.ss.  9601  et  seq.,  and  the  regulations
promulgated thereunder.

         "Claim Notice" has the meaning specified in Section 10.3.

         "Closing"  means the closing of the  transfer of the Shares from Seller
to Buyer.

         "Closing Date" has the meaning specified in Section 3.1.

         "Code" means the Internal Revenue Code of 1986, as amended.

         "Company"  has the meaning  specified  in the second  paragraph of this
Agreement.

         "Company Agreements" has the meaning specified in Section 4.16.

         "Company  Group"  means any  "affiliated  group" (as defined in Section
1504(a)  of the Code  without  regard to the  limitations  contained  in Section
1504(b) of the Code) that, at any time on or before the Closing  Date,  includes
or has included the Company or any Subsidiary or any predecessor of or successor
to the Company or any Subsidiary (or another such predecessor or successor),  or
any other group of corporations that, at any time on or before the Closing Date,
files or has filed Tax Returns on a combined, consolidated or unitary basis with
the Company or any Subsidiary or any  predecessor of or successor to the Company
or any Subsidiary (or another such predecessor or successor), except for Seller.

         "Company  Property"  means  any  real  or  personal  property,   plant,
building, facility,  structure,  underground storage tank, equipment or unit, or
other asset owned, leased or operated by the Company.

         "Copyrights" means United States and foreign copyrights,  copyrightable
works,  and  mask  work,  whether   registered  or  unregistered,   and  pending
applications to register the same.

         "Court  Order"  means  any  judgment,  order,  award or  decree  of any
foreign,  federal,  state, local or other court or tribunal and any award in any
arbitration proceeding.

         "Encumbrance"  means any lien  (statutory  or  other),  claim,  charge,
security interest, mortgage, deed of trust, pledge,  hypothecation,  assignment,
conditional  sale or other title retention  agreement,  preference,  priority or
other security agreement or preferential  arrangement of any kind or nature, and
any easement, encroachment, covenant, restriction, right of way, defect in title
or other encumbrance of any kind.

         "Environmental  Law" means all  Requirements  of Laws  derived  from or
relating  to all  federal,  state and local laws or  regulations  relating to or
addressing  the  environment,  health or safety,  including  but not  limited to
CERCLA, OSHA and RCRA and any state equivalent thereof.

         "ERISA" means the Employee  Retirement  Income Security Act of 1974 and
the regulations promulgated thereunder.

         "ERISA  Affiliate"  means (i) any  corporation  which at any time on or
before  the  Closing  Date is or was a member  of the same  controlled  group of
corporations  (within the meaning of Section 414(b) of the Code) as the Company;
(ii) any partnership,  trade or business (whether or not incorporated)  which at
any time 


                                      -3-

<PAGE>

on or before the Closing Date is or was under common control  (within meaning of
section 414(c) of the Code) with the Company;  and (iii) any entity which at any
time on or before  the  Closing  Date is or was a member of the same  affiliated
service group  (within the meaning of Section  414(m) of the Code) as either the
Company,  any corporation  described in clause (i) or any partnership,  trade or
business described in clause (ii) of this paragraph.

         "ERISA Benefit Plans" means the Company's Pension Plans and its Welfare
Plans.

         "Exchange Act" has the meaning specified in Section 4.23.

         "Existing Loan  Agreements"  means the following  agreements:  Loan and
Security Agreement dated March 14, 1997 between Aegis Auto Finance, Inc. and III
Finance Ltd., as amended,  and Amended and Restated  Master Loan Agreement dated
April 30, 1997 among Aegis Auto Finance,  Inc., Aegis Consumer Finance, Inc. and
III Finance Ltd., as amended.

         "Exercise Price" has the meaning specified in Section 7.8.

         "Expenses"  means any and all  expenses  incurred  in  connection  with
investigating,  defending or asserting  any claim,  action,  suit or  proceeding
incident to any matter  indemnified  against  hereunder  (including court filing
fees, court costs,  arbitration fees or costs, witness fees, and reasonable fees
and   disbursements   of  legal  counsel,   investigators,   expert   witnesses,
consultants, accountants and other professionals).

         "Expiration Date has the meaning specified in Section 7.8.

         "Governmental Body" means any foreign,  federal,  state, local or other
governmental authority or regulatory body.

         "Governmental Permits" has the meaning specified in Section 4.9.


                                      -4-

<PAGE>

         "Intellectual Property" means Copyrights, Patent Rights, Trademarks and
Trade Secrets and all agreements, contracts, licenses, sublicenses,  assignments
and indemnities which relate or pertain to any of the foregoing.

         "IRS" means the Internal Revenue Service.

         "Leased Real Property" has the meaning specified in Section 4.10.

         "Losses"  means any and all losses,  costs,  obligations,  liabilities,
settlement payments,  awards, judgments,  fines, penalties,  damages,  expenses,
deficiencies or other charges.

         "Material Adverse Effect" means any condition,  circumstance, change or
effect (or any development that,  insofar as can be reasonably  foreseen,  would
result in any  condition,  circumstance,  change or effect)  that is  materially
adverse to the assets,  business,  financial condition, or results of operations
of the Company or Seller, as applicable.

         "Multiemployer  Plan" has the  meaning  specified  in Section  3(37) of
ERISA.

         "Net Cash  Flow"  means the  Company's  net cash flow  under  generally
accepted accounting  principles after allowance for all reasonable and necessary
capital expenditures.

         "OSHA" means the Occupational  Safety and Health Act, 29 U.S.C.  ss.ss.
651 et seq., and the regulations promulgated thereunder.

         "Owned Real Property" has the meaning specified in Section 4.10.

         "Owned Software" has the meaning specified in Section 4.12(g).

         "Patent  Rights"  means  United  States  and  foreign  patents,  patent
applications, continuations, continuations-in-part,  divisions, reissues, patent
disclosures,  inventions  (whether or not patentable or reduced to practice) and
improvements thereto.


                                      -5-

<PAGE>

         "Pension Plan" means each "employee pension benefit plan" (as such term
is defined  in  Section  3(2) of ERISA)  maintained  by the  Company or an ERISA
Affiliate, or with respect to which the Company or an ERISA Affiliate is or will
be required to make any payment,  or which provides or will provide  benefits to
present or prior  employees  of the  Company or an ERISA  Affiliate  due to such
employment.

         "Permitted   Encumbrances"   means:  (i)  liens  for  taxes  and  other
governmental  charges and assessments arising in the ordinary course of business
which  are not yet due and  payable,  (ii)  liens  of  landlords  and  liens  of
carriers,  warehousemen,  mechanics and materialmen and other like liens arising
in the ordinary course of business for sums not yet due and payable, (iii) liens
securing  the  indebtedness  represented  by the  Secured  Loans and (iv)  liens
securing other existing indebtedness of the Company,  including, but not limited
to, the liens and indebtedness set forth and described on Schedule 1.1.

         "Person" means any individual, corporation, partnership, joint venture,
limited   liability   company,   association,    joint-stock   company,   trust,
unincorporated organization or Governmental Body.

         "Proxy Statement" has the meaning specified in Section 4.23.

         "Purchase Price" has the meaning specified in Section 2.2.

         "RCRA" means the  Resource  Conservation  and  Recovery  Act, 42 U.S.C.
ss.ss. 6901 et seq., and the regulations promulgated thereunder.

         "Repurchase Options" has the meaning specified in Section 7.8.

         "Requirements  of Laws"  means any  foreign,  federal,  state and local
laws, statutes, regulations, rules, codes or ordinances enacted, adopted, issued
or  promulgated  by  any  Govern-


                                      -6-

<PAGE>

mental  Body  (including  those  pertaining  to  electrical,  building,  zoning,
subdivision,   land  use,  environmental  and  occupational  safety  and  health
requirements) or common law.

         "Secured  Loans" means the  indebtedness of the Company issued under or
pursuant to the Existing Loan Agreements and secured by a lien upon the Shares.

         "SEC" means the  Securities  and Exchange  Commission  or any successor
agency.

         "Seller"  has the  meaning  specified  in the first  paragraph  of this
Agreement.

         "Seller  Ancillary  Agreements"  means all agreements,  instruments and
documents  being or to be executed and delivered by Seller under this  Agreement
or in connection herewith.

         "Seller  Group  Member"  means  Seller  and its  Affiliates  and  their
respective successors and assigns.

         "Seller Stockholder Meeting" has the meaning specified in Section 7.1.

         "Shares"  means all of the  issued  and  outstanding  shares of capital
stock of the Company.

         "Software"  means  computer  software  programs and  software  systems,
including all databases,  compilations,  tool sets,  compilers,  higher level or
"proprietary" languages,  related documentation and materials, whether in source
code, object code or human readable form.

         "Subsidiaries"  means any corporation,  partnership,  limited liability
company,  joint venture or other entity in which the Company (a) owns, or at any
relevant  time owned,  directly or  indirectly,  50% or more of the  outstanding
voting securities or equity interests or (b) is a general partner.

         "Tax" (and, with correlative meaning, "Taxes" and "Taxable") means:


                                      -7-

<PAGE>

               (i) any  federal,  state,  local or  foreign  net  income,  gross
          income,  gross  receipts,   windfall  profit,   severance,   property,
          production,  sales,  use,  license,  excise,  franchise,   employment,
          payroll,  withholding,  alternative  or add-on  minimum,  ad  valorem,
          value-added,  transfer, stamp, or environmental tax, or any other tax,
          custom,  duty,  governmental fee or other like assessment or charge of
          any kind whatsoever,  together with any interest or penalty,  addition
          to tax or additional amount imposed by any governmental authority; and

               (ii) any liability of the Company for the payment of amounts with
          respect to payments of a type  described  in clause (i) as a result of
          being a member of an  affiliated,  consolidated,  combined  or unitary
          group,  or as a result of any  obligation of the Company under any Tax
          Sharing Arrangement or Tax indemnity arrangement.

         "Tax Return" means any return,  report or similar statement required to
be filed with respect to any Tax (including any attached schedules),  including,
without limitation,  any information return, claim for refund, amended return or
declaration of estimated Tax.

         "Tax Sharing  Arrangement" means any written or unwritten  agreement or
arrangement  for the allocation or payment of Tax liabilities or payment for Tax
benefits  with respect to a  consolidated,  combined or unitary Tax Return which
Tax Return includes the Company or any Subsidiary.

         "Trademarks" means United States, state and foreign trademarks, service
marks,  logos,  trade dress and trade names (including all assumed or fictitious
names under which the Company is conducting  business or has within the previous
five years conducted business), whether registered or unregistered,  and pending
applications to register the foregoing.

         "Trade  Secrets" means  confidential  ideas,  trade secrets,  know-how,
concepts, methods,  processes,  formulae, reports, data, customer lists, mailing
lists, business plans, or other proprietary information.

         "Welfare Plan" means each "employee welfare benefit plan" (as such term


                                      -8-

<PAGE>

is defined in Section 3(1) of ERISA) maintained by the Company,  or with respect
to which  the  Company  is or will be  required  to make any  payment,  or which
provides or will provide  benefits to present or prior  employees of the Company
due to such employment.

         1.2.  Interpretation.  As used in this Agreement,  the word "including"
means without limitation, the word "or" is not exclusive and the words "herein",
"hereof", "hereby", "hereto" and "hereunder" refer to this Agreement as a whole.
Unless the context  otherwise  requires,  references  herein:  (i) to  Articles,
Sections,  Exhibits  and  Schedules  mean the  Articles  and Sections of and the
Exhibits  and  Schedules  attached  to this  Agreement;  (ii)  to an  agreement,
instrument or other document means such agreement,  instrument or other document
as amended,  supplemented and modified from time to time to the extent permitted
by the provisions  thereof and by this  Agreement;  and (iii) to a statute means
such statute as amended from time to time and includes any successor legislation
thereto.  The Schedules and Exhibits  referred to herein shall be construed with
and as an integral part of this Agreement to the same extent as if they were set
forth verbatim herein.  Titles to Articles and headings of Sections are inserted
for convenience of reference only and shall not be deemed a part of or to affect
the  meaning  or  interpretation  of this  Agreement.  References  herein to the
knowledge of a party or matters or information  known to a party mean the actual
knowledge of the officers of such party.

                                   ARTICLE II

                   PURCHASE AND SALE OF SHARES; PURCHASE PRICE

         2.1.  Purchase  and Sale of Shares.  Upon the terms and  subject to the
conditions of this Agreement,  on the Closing Date, Seller shall sell, transfer,
assign, convey and deliver to Buyers, and Buyers shall purchase from Seller, the
Shares, free and clear of all Encumbrances (except for Permitted Encumbrances).

         2.2. Purchase Price. Subject to Section 2.3, (a) the aggregate purchase
price  for the  Shares  (the  "Purchase  Price")  shall be equal to  $7,000,000;


                                      -9-

<PAGE>

         (b) it is understood and agreed that AVM shall purchase and acquire 2/7
of the  Shares  (the  "AVM  Shares")  for a  purchase  price of  $2,000,000  and
Associates  shall  purchase  and  acquire  5/7 of the  Shares  (the  "Associates
Shares") for a purchase price of $5,000,000; and

         (c) it is further  understood  and agreed that prior to the date hereof
AVM has paid  $2,000,000  to Seller as a down  payment  on the  Purchase  Price,
Associates  has paid  $2,782,448.08  to Seller as a down payment on the Purchase
Price  (such  amounts  together  being  referred  to  herein  as  the  "Original
Downpayments")  and,  if  Associates  is  reasonably  satisfied  that the amount
requested is reasonable  and proper in the context of the cash  requirements  of
Seller,  Associates shall, after a written request to Associates from Seller and
within  five  business  days  of  Associates's  receipt  of such  request,  make
additional  down  payments on the  Purchase  Price  prior to the  Closing  Date.
Accordingly, on the Closing Date the Buyers payment obligation shall be equal to
the Purchase Price minus the sum of all down payments actually made prior to the
Closing Date ("Remaining Purchase Price").

         2.3.  Adjustments.  In  the  event  that  the  total  of  the  Original
Downpayments plus any additional  amounts requested by Seller in accordance with
Section  2.2(c) (the  "Requested  Downpayments"  and together  with the Original
Downpayments,  the "Total  Downpayments")  is less than $7,000,000 then: (a) the
Purchase Price shall be equal to the amount of the Total  Downpayments;  (b) the
total  number of Shares to be  purchased  by  Buyers  (the  "Adjusted  Purchased
Shares")  shall be  determined  by  multiplying  the Shares by a  fraction,  the
numerator of which is the Total  Downpayments  and the  denominator  of which is
$7,000,000;  (c) the number of AVM Shares  shall  equal the  Adjusted  Purchased
Shares  multiplied by a fraction the  numerator of which is  $2,000,000  and the
denominator  of which is the Total  Downpayments;  (d) the number of  Associates
Shares shall equal the Adjusted  Purchased Shares multiplied by a fraction,  the
numerator of which is the sum of $2,782,448.08  plus the Requested  Downpayments
and the denominator of which is the Total  Downpayments;  and (e) the references
to $7,000,000 in Sections  7.8(c),  10.1(a) and 10.2(a) shall be deemed to refer
to a dollar amount equal to the Total Downpayments.


                                      -10-

<PAGE>

                                   ARTICLE III

                                     CLOSING

         3.1.  Closing Date.  The Closing shall take place at 10:00 A.M.,  local
time, on the third  business day following the Seller  Stockholder  Meeting,  or
such later date as may be agreed upon by Buyers and Seller after the  conditions
set forth in Section 8.1 and Section 8.2 have been satisfied,  at the offices of
Sidley & Austin,  875 Third  Avenue,  New York,  New York 10022 or at such other
place or at such other time as shall be agreed  upon by Buyers and  Seller.  The
time and date on which the Closing is actually  held are  sometimes  referred to
herein as the "Closing Date."

         3.2.  Payment  of  Purchase  Price;  Delivery  of  Shares.  Subject  to
fulfillment or waiver of the conditions set forth in Section 8.1, at the Closing
Buyers  shall pay  Seller  the  Remaining  Purchase  Price by wire  transfer  of
immediately  available  funds to the account in the United  States  specified by
Seller in writing to Buyers at least two business days prior to the Closing and,
subject to  fulfillment  or waiver of the  conditions  set forth in Section 8.2,
Seller  shall  deliver (or  authorize  delivery)  to Buyers  stock  certificates
representing the Shares, accompanied by a duly executed stock power transferring
the AVM Shares to AVM and the Associates Shares to Associates.

         3.3. Buyer's Additional Deliveries. Subject to fulfillment or waiver of
the  conditions set forth in Section 8.1, at the Closing Buyers shall deliver to
Seller the  certificate  contemplated  by Section  8.2(a),  duly executed by the
authorized representative of Buyers.

         3.4.  Seller's  Deliveries.  Subject  to  fulfillment  or waiver of the
conditions  set forth in Section 8.2, at Closing  Seller shall deliver to Buyers
all the following:

         (a)  Copies of the  Certificate  of  Incorporation  of  Seller  and the
Company  certified as of a recent date by the Secretary of State of the State of
Delaware;


                                      -11-

<PAGE>

         (b)  Certificate of the secretary or an assistant  secretary of Seller,
dated the Closing Date, in form and substance reasonably satisfactory to Buyers,
as to (i) no amendments to the  Certificate  of  Incorporation  of Seller or the
Company  since  a  specified  date;  (ii)  the  by-laws  of  Seller;  (iii)  the
resolutions of the Board of Directors of Seller and evidence of the stockholders
of Seller  authorizing  the execution and  performance of this Agreement and the
transactions  contemplated  hereby;  and (iv)  incumbency  and signatures of the
officers of Seller executing this Agreement and any Seller Ancillary  Agreement;
and

         (c) The  certificates  contemplated  by Sections  8.1(a) and (b),  duly
executed by the authorized officer of Seller.

                                   ARTICLE IV

                    REPRESENTATIONS AND WARRANTIES OF SELLER

         As an  inducement  to  Buyer  to  enter  into  this  Agreement  and  to
consummate the transactions  contemplated hereby, Seller represents and warrants
to Buyers that the following shall be true on the Closing Date:

         4.1.  Organization and Authority of Seller. (a) Seller is a corporation
duly  organized,  validly  existing and in good  standing  under the laws of the
State of Delaware. Seller has full corporate power and authority to own or lease
and to  operate  and use its  properties  and to  carry on its  business  as now
conducted.

         (b) Seller has full corporate  power and authority to execute,  deliver
and perform this Agreement and all of the Seller Ancillary  Agreements.  Subject
to  approval  of  the  Seller's  stockholders,  this  Agreement  has  been  duly
authorized, executed and delivered by Seller and is the legal, valid and binding
obligation of Seller  enforceable in accordance with its terms,  and each of the
Seller  Ancillary  Agreements  has  been  duly  authorized  by  Seller  and upon
execution and delivery by Seller will be a legal,  valid and binding  obligation
of Seller enforceable in accordance with its terms, except as enforceability may
be  limited  by  applicable  bankruptcy,  


                                      -12-

<PAGE>

insolvency, moratorium or other laws affecting the rights of creditors generally
and by general principles of equity.

         (c) Except as set forth in  Schedule  4.1,  neither the  execution  and
delivery by Seller of this Agreement or any of the Seller  Ancillary  Agreements
or the consummation by Seller of any of the transactions  contemplated hereby or
thereby  nor  compliance  with  or  fulfillment  of the  terms,  conditions  and
provisions hereof or thereof will:

               (i) conflict with, result in a breach of the terms, conditions or
          provisions  of, or  constitute  a  default,  an event of default or an
          event creating rights of acceleration,  termination or cancellation or
          a loss of rights under, or result in the creation or imposition of any
          Encumbrance  upon any of the  assets  or  properties  of Seller or the
          Company or any Subsidiary,  under (1) the Certificate of Incorporation
          or By-laws of Seller or the Company or any  Subsidiary,  (2) any note,
          instrument,  agreement, mortgage, lease, license, franchise, permit or
          other authorization,  right, restriction or obligation to which Seller
          or the Company or any  Subsidiary is a party or any of the  respective
          assets or  properties  of Seller or the Company or any  Subsidiary  is
          subject or by which Seller or the Company or any  Subsidiary is bound,
          (3) any Court Order to which  Seller or the Company or any  Subsidiary
          is a party or any of the respective  assets or properties of Seller or
          the  Company or any  Subsidiary  is subject or by which  Seller or the
          Company or any Subsidiary is bound,  or (4) any  Requirements  of Laws
          affecting  Seller,  the Company or any Subsidiary or their  respective
          assets or properties;  provided that no  representation or warranty is
          made in this clause (i) with respect to any matter  concerning  Seller
          that individually  could not reasonably be expected to have a Material
          Adverse Effect with respect to Seller; or

               (ii) require the approval,  consent,  authorization or act of, or
          the  making  by  Seller  or  the  Company  or  any  Subsidiary  of any
          declaration, filing or registration with, any Person.


                                      -13-

<PAGE>

         4.2. Organization and Capital Structure of the Company. (a) The Company
is a corporation duly organized, validly existing and in good standing under the
laws of the  State of  Delaware.  The  Company  is duly  qualified  to  transact
business  as a  foreign  corporation  and is in  good  standing  in  each of the
jurisdictions  listed  in  Schedule  4.2,  except  where  the  failure  to be so
qualified  or in good  standing  could  not  reasonably  be  expected  to have a
Material  Adverse  Effect on the Company.  No other  jurisdiction  has demanded,
requested or otherwise indicated that the Company is required so to qualify. The
Company has full  corporate  power and  authority to own or lease and to operate
and use its properties and assets and to carry on its business as now conducted.

         (b) The  authorized  capital  stock of the  Company  consists  of 3,000
shares of Common Stock,  par value $.01 per share ("Company  Common Stock"),  of
which 100 shares are issued and  outstanding  and 2,900  shares are unissued and
not  reserved  for  any  purpose.  Except  for  this  Agreement,  there  are  no
agreements, arrangements, options, warrants, calls, rights or commitments of any
character relating to the issuance,  sale,  purchase or redemption of any shares
of  capital  stock of the  Company.  No holder of Company  Common  Stock has any
preemptive,  stock purchase or other rights to acquire Company Common Stock. All
of the outstanding shares of the Company Common Stock are validly issued,  fully
paid and  nonassessable  and were not issued in violation of any  preemptive  or
similar  rights.  Seller is the  record  and  beneficial  owner of 100 shares of
Company  Common Stock.  All of such shares of Company  Common Stock are so owned
free from all Encumbrances of any kind except for Permitted Encumbrances.

         (c) True and complete  copies of the certificate of  incorporation  and
all  amendments  thereto,  of the By-laws,  as amended to date, and of the stock
ledger of the Company have been delivered to Buyer.

         4.3.  Subsidiaries and Investments.  The Company does not,  directly or
indirectly, own, of record or beneficially, any outstanding voting securities or
other equity interests in or control any corporation, limited liability company,
partnership, trust, joint venture or other entity.


                                      -14-

<PAGE>

         4.4.  Financial  Statements.  Schedule 4.4  contains (i) the  unaudited
balance  sheet of the Company as of September  30, 1997 ( the "Balance  Sheet").
Except as set forth  therein,  the Balance Sheet has been prepared in conformity
with generally accepted accounting principles consistently applied, and presents
fairly the financial  position of the Company as of the date thereon and for the
period covered thereby,  subject to normal year-end  adjustments and the absence
of footnotes. 

         4.5.  Operations  Since Balance Sheet Date. (a) Since the Balance Sheet
Date, there has been:

               (i) except for any effect upon the Company of Seller's  financial
          condition  or  prospects,  no material  adverse  change in the assets,
          business,  operations,   liabilities,  profits  or  condition  of  the
          Company,  and to the knowledge of Seller,  no fact or condition exists
          which  might  reasonably  be  expected  to cause  such a change in the
          future; and

               (ii) no damage,  destruction  or loss,  whether or not covered by
          insurance,  or condemnation or other taking adversely affecting any of
          the assets, business, operations or condition of the Company.

         (b) Since the Balance  Sheet  Date,  except in the  ordinary  course of
business and in  conformity  with past practice and except to the extent that it
has not resulted in and could not reasonably be expected to result in a Material
Adverse Effect with respect to the Company, the Company has not:

               (i) sold, leased (as lessor),  transferred or otherwise  disposed
          of (including  any transfers  from the Company to Seller or any of its
          Affiliates),  or  mortgaged  or pledged,  or imposed or suffered to be
          imposed any Encumbrance  (other than a Permitted  Encumbrance) on, any
          of the assets reflected on the Balance Sheet or any assets acquired by
          the Company  after the Balance  Sheet Date,  except for  inventory and
          minor amounts of personal  property sold or otherwise  disposed of for
          fair value in the  ordinary  course of business  consistent  with past
          practice;


                                      -15-

<PAGE>

               (ii)  canceled  any debts owed to or claims  held by the  Company
          (including  the  settlement of any claims or litigation) or waived any
          other rights held by the Company other than in the ordinary  course of
          business consistent with past practice;

               (iii)  paid  any  claims  against  the  Company   (including  the
          settlement  of any claims and  litigation  against  the Company or the
          payment  or  settlement  of  any  obligations  or  liabilities  of the
          Company) other than in the ordinary course of business consistent with
          past practice;

               (iv) created,  incurred or assumed, or agreed to create, incur or
          assume,  any  indebtedness  for  borrowed  money or entered  into,  as
          lessee,  any capitalized lease obligations (as defined in Statement of
          Financial Accounting Standards No. 13);

               (v)  accelerated  or  delayed  collection  of notes  or  accounts
          receivable  in advance  of or beyond  their  regular  due dates or the
          dates when the same would have been  collected in the ordinary  course
          of business consistent with past practice;

               (vi)  delayed or  accelerated  payment of any account  payable or
          other liability of the Company beyond or in advance of its due date or
          the date  when such  liability  would  have been paid in the  ordinary
          course of business consistent with past practice;

               (vii)  acquired any real  property or  undertaken or committed to
          undertake capital expenditures exceeding $250,000 in the aggregate;

               (viii)  made,  or  agreed  to  make,   any  payment  of  cash  or
          distribution of assets to Seller or any of its Affiliates;

               (ix) instituted any increase in any  compensation  payable to any
          officer or employee of the  Company or in any  profit-sharing,  bonus,
          incentive,  deferred  compensation,  insurance,  pension,  retirement,
          medical,  hospital,   disability,   welfare  or  other  benefits  made
          available to officers or employees of the Company;


                                      -16-

<PAGE>

               (x) made any change in the  accounting  principles  and practices
          used by the  Company  from  those  applied in the  preparation  of the
          Balance Sheets;

               (xi)  entered  into or become  committed  to enter into any other
          material transaction except in the ordinary course of business; or

               (xii)  prepared  or filed any Tax Return  inconsistent  with past
          practice  or, on any such Tax  Return,  taken any  position,  made any
          election,  or adopted any method that is  inconsistent  with positions
          taken,  elections  made or methods used in preparing or filing similar
          Tax Returns in prior periods.

         4.6. Taxes.

         (a) Except where there would be no Material Adverse Effect with respect
to the Company (i) each of the Company and each Company  Group has filed all Tax
Returns  required  to be  filed;  (ii) all such Tax  Returns  are  complete  and
accurate  and  disclose  all Taxes  required  to be paid by the Company and each
Company Group for the periods  covered  thereby and all Taxes shown to be due on
such Tax Returns have been timely  paid;  (iii) all Taxes owed by the Company or
any Company Group have been timely paid;  (iv) none of the Company or any member
of any  Company  Group has  waived or been  requested  to waive any  statute  of
limitations in respect of Taxes which waiver is currently in effect;  (v) to the
knowledge of Seller,  there is no action, suit,  investigation,  audit, claim or
assessment  pending  or  proposed  or  threatened  with  respect to Taxes of the
Company  or  any  Company  Group  and,  no  basis  exists  therefor;   (vi)  all
deficiencies  asserted or assessments made as a result of any examination of the
Tax  Returns  referred  to in clause  (i) have been paid in full;  (vii) all Tax
Sharing  Arrangements  and Tax  indemnity  arrangements  relating to the Company
(other  than this  Agreement)  shall  terminate  as of the date  hereof  and the
Company shall not have any  liability  thereunder  for any Taxes  incurred on or
after the date  hereof;  (viii)  there are no liens for Taxes upon the assets of
the Company  except liens  relating to current Taxes not yet due; (ix) all Taxes
which the Company is required by law to withhold or to collect for payment  have
been duly  withheld  and  


                                      -17-

<PAGE>

collected,  and have been paid or accrued,  reserved  against and entered on the
books of the  Company  and (x) the  Company has not been a member of any Company
Group other than a Company  Group of which  Seller is the parent and the Company
has not had any direct or indirect  ownership in any  corporation,  partnership,
joint venture or other entity.

         (b) No  transaction  contemplated  by  this  Agreement  is  subject  to
withholding under Section 1445 of the Code (relating to "FIRPTA").

         (c) No payment or other benefit,  and no acceleration of the vesting of
any options,  payments or other benefits, can reasonably be expected to be, as a
direct or indirect result of the transactions contemplated by this Agreement, an
"excess  parachute  payment" to a  "disqualified  individual" as those terms are
defined in Section 280G of the Code and the Treasury Regulations thereunder.  No
payment or other  benefit,  and no  acceleration  of the vesting of any options,
payments  or  other  benefits,  can,  as a  direct  or  indirect  result  of the
transactions  contemplated by this  Agreement,  reasonably be expected to be (or
under  Section  280G of the  Code and the  Treasury  Regulations  thereunder  be
presumed to be) a "parachute  payment" to a  "disqualified  individual" as those
terms are  defined  in  Section  280G of the Code and the  Treasury  Regulations
thereunder, without regard to whether such payment or acceleration is reasonable
compensation for personal services performed or to be performed in the future.

         4.7.  Availability of Assets. The assets owned or leased by the Company
constitute all the material assets and properties used in, or necessary for, the
operation  of the  business  of  the  Company  (including  all  books,  records,
computers and computer programs and data processing systems).


         4.8.  Governmental  Permits.  To the  knowledge of Seller,  the Company
owns, holds or possesses all material licenses, franchises, permits, privileges,
immunities,  approvals and other  authorizations  from a Governmental Body which
are  necessary to entitle it to own or lease,  operate and use its assets and to
carry on and conduct its business  substantially as currently  conducted (herein
collectively called "Governmental Permits").


                                      -18-

<PAGE>

         4.9. Real Property. (a) The Company has good and insurable title in fee
simple  absolute  to all real  property  owned by the  Company  (the "Owned Real
Property") and to all buildings,  structures and other improvements  thereon, in
each case free and clear of all Encumbrances, except for Permitted Encumbrances.

         (b) The Company has the right to quiet  enjoyment of all real  property
owned by third  persons  of which  the  Company  is  lessee  (the  "Leased  Real
Property")  for the  full  term of each  such  lease  (and any  renewal  option)
relating  thereto,  and the  leasehold or other  interest of the Company in such
Leased Real Property is not subject or subordinate to any Encumbrance except for
Permitted Encumbrances.

         (c)  Neither  the whole nor any part of the Owned Real  Property or any
real property leased,  used or occupied by the Company is subject to any pending
suit for condemnation or other taking by any public authority,  and, to the best
knowledge  of Seller or the  Company,  no such  condemnation  or other taking is
threatened or contemplated.

         4.10.  Personal Property.  (a) The Company has good title to all of its
assets and  properties  other than  Owned  Real  Property  free and clear of all
Encumbrances, except for Permitted Encumbrances.


         4.11. Intellectual Property; Software.

         (a) The Company either:  (i) owns the entire right,  title and interest
in and to the  Intellectual  Property  and  Software  included in its assets and
properties  and material to its business and  operations,  free and clear of any
Encumbrance; or (ii) has the perpetual, royalty-free right to use the same.

         (b) (i) The Intellectual  Property owned by the Company and material to
its business and  operations is valid and  enforceable;  and (ii) the Company is
not in breach of any agreement affecting the Intellectual  Property, and has not
taken any action which would impair or otherwise  adversely affect its rights in
the Intellectual Property.


                                      -19-

<PAGE>

         (c) (i) No material  infringement of any  Intellectual  Property of any
other Person has occurred or results in any way from the operations, activities,
Software  or  processes  used in the  Company's  business;  (ii) no claim of any
infringement of any  Intellectual  Property of any other Person has been made or
asserted  in respect  of the  operations  of the  Company's  business;  (iii) no
written  claim of  invalidity  of any  Copyright,  Trademark  or  Patent  Right,
Software or Trade Secret has been made; and (iv) no proceedings  are pending or,
to the knowledge of Seller,  threatened which challenge the validity,  ownership
or use of any Intellectual Property.

         (d) To the knowledge of Seller, all employees,  agents,  consultants or
contractors  who  have  contributed  to  or  participated  in  the  creation  or
development of any Intellectual Property or Software on behalf of the Company or
any predecessor in interest thereto either:  (i) is a party to a "work-for-hire"
agreement  under which the Company is deemed to be the original  owner/author of
all property rights therein;  or (ii) has executed an assignment or an agreement
to  assign  in favor  of the  Company  (or  such  predecessor  in  interest,  as
applicable) of all right, title and interest in such material.

         4.12. Accounts Receivable.  All accounts receivable of the Company have
arisen  from bona fide  transactions  by the Company in the  ordinary  course of
business.  All accounts  receivable  reflected in the Balance Sheet are good and
collectible in the ordinary course of business at the aggregate recorded amounts
thereof,  net of any applicable allowance for doubtful accounts reflected in the
Balance Sheets.

         4.13. Employee Benefit Plans.

         (a) With  respect to each  Pension Plan subject to Section 302 of ERISA
other than any  Multiemployer  Plan,  (i) no  proceeding  has been  initiated to
terminate such plan, (ii) there has been no "reportable  event" (as such term is
defined in Section  4043(b) of ERISA) other than events for which  reporting has
been waived by applicable regulations, (iii) no "accumulated funding deficiency"
(within  the meaning of Section  412 of the Code),  whether or not  waived,  has
occurred,  (iv) no person has 


                                      -20-

<PAGE>

failed to make a  required  installment  or any  other  payment  required  under
Section 412 of the Code by the  applicable  due date and (v) neither the Company
nor any ERISA Affiliate has provided or is required to provide  security to such
plan under Section  401(a)(29) of the Code due to a plan  amendment that results
in an  increase in current  liability.  Each  Pension  Plan which is intended to
qualify under Section 401(a) of the Code has been  determined to be so qualified
by the IRS,  and to the  knowledge  of Seller no  circumstance  has  occurred or
exists  which may  reasonably  be  expected to cause such plan to cease being so
qualified.

         (b) There is no pending or, to the  knowledge of Seller or the Company,
threatened  claim in respect of any of the ERISA Benefit Plans other than claims
for benefits in the ordinary course of business. Each of the ERISA Benefit Plans
other than any  Multiemployer  Plans (i) has been  administered  in all material
respects in accordance  with its terms and (ii)  complies in form,  and has been
administered in all material  respects in accordance,  with the  requirements of
ERISA and, where applicable,  the Code. The Company and each ERISA Affiliate has
complied in all material respects with the health care continuation requirements
of Part 6 of Title I of ERISA.  The  Company has no  obligation  under any ERISA
Benefit  Plans or  otherwise  to provide any  material  health or other  welfare
benefits to any prior employees or any other person,  except as required by Part
6 of Title I of ERISA. The consummation of the transactions contemplated by this
Agreement will not result in any material increase in the amount of compensation
or  benefits  or  accelerate  the  vesting or timing of payment of any  material
compensation or benefits payable to or in respect of any participant.

         4.14. Employee Relations.

         The  Company  has,  to the  knowledge  of  Seller,  complied  with  all
applicable laws,  rules and regulations  which relate to prices,  wages,  hours,
discrimination in employment and collective bargaining and is not liable for any
arrears of wages or any taxes or penalties for failure to comply with any of the
foregoing.  Seller and the Company believe that the Company's relations with the
employees  of the Company are  satisfactory.  The Company is not a party to, and
the Company is not affected by 


                                      -21-

<PAGE>

or threatened  with, any dispute or controversy  with a union or with respect to
unionization or collective bargaining involving the employees of the Company.

         4.15.  Contracts.  (a) Except where there would be no Material  Adverse
Effect on the Company, the Company is not a party to or bound by:

               (i) any guarantee of the  obligations  of  customers,  suppliers,
          officers, directors, employees, Affiliates or others; or

               (ii) any  agreement  which  provides  for,  or  relates  to,  any
          interest  rate  or  foreign  currency  swap,  cap,  collar,  hedge  or
          insurance  agreements,  or options or forwards on such agreements,  or
          other similar agreements for the purpose of managing the interest rate
          and/or foreign exchange risk associated with its financing.

         (b) Each of the leases,  contracts and other agreements  referred to in
Sections 4.10, 4.11,  4.13, and 4.15  (collectively,  the "Company  Agreements")
constitutes a valid and binding obligation of the parties thereto and is in full
force and effect and except for those  Company  Agreements  which by their terms
will expire prior to the Closing Date or are otherwise  terminated  prior to the
Closing Date in  accordance  with the  provisions  hereof) will continue in full
force and effect after the Closing,  in each case  without  breaching  the terms
thereof or resulting in the  forfeiture or  impairment of any rights  thereunder
and without the  consent,  approval or act of, or the making of any filing with,
any other party.  The Company has fulfilled and performed its obligations  under
each of the Company Agreements in all material respects,  and the Company is not
in, or alleged in writing to be in, breach or default under,  nor is there or is
there alleged in writing to be any basis for  termination of, any of the Company
Agreements and, to the knowledge of Seller, no other party to any of the Company
Agreements has breached or defaulted  thereunder,  and no event has occurred and
no  condition or state of facts  exists  which,  with the passage of time or the
giving of  notice  or both,  would  constitute  such a default  or breach by the
Company or by any such other party except  where such event or  condition  would
not have a Material Adverse Effect 


                                      -22-

<PAGE>

on the Company.  The Company is not currently  renegotiating  any of the Company
Agreements  or paying  liquidated  damages  in lieu of  performance  thereunder.
Complete and correct copies of each of the Company  Agreements  have  heretofore
been delivered or made available to Buyer by Seller.

         4.16. No Violation, Litigation or Regulatory Action.

         Except as disclosed in Schedule 4.16,

               (i) to the  knowledge  of Seller,  the assets of the  Company and
          their uses comply with all applicable  Requirements  of Laws and Court
          Orders,  except  where such  non-compliance  would not have a Material
          Adverse Effect on the Company;

               (ii) to the  knowledge of Seller,  the Company has complied  with
          all  Requirements of Laws and Court Orders which are applicable to its
          assets or business,  except where such non-compliance would not have a
          Material Adverse Effect on the Company;

               (iii)  there  are no  lawsuits,  claims,  suits,  proceedings  or
          investigations  pending or, to the knowledge of Seller or the Company,
          threatened  against or affecting  the Company nor, to the knowledge of
          Seller or the  Company,  is there  any basis for any of the same,  and
          there are no lawsuits, suits or proceedings pending in which Seller is
          the plaintiff or claimant; and

               (iv) there is no action,  suit or  proceeding  pending or, to the
          knowledge of Seller or the Company,  threatened  which  questions  the
          legality  or  propriety  of  the  transactions  contemplated  by  this
          Agreement.

         4.17.  Environmental  Matters.  To the  knowledge  of  Seller,  

               (i) the  operations  of the Company  comply  with all  applicable
          Environmental  Laws,  except  where  non-compliance  would  not have a
          Material Adverse Effect on the Company; and

               (ii) the  Company  has  obtained  all  environmental,  health and
          safety Governmental Permits necessary for the operat-


                                      -23-

<PAGE>

          ion of its  business,  and all such  Governmental  Permits are in full
          force and effect and the Company is in  compliance  with all terms and
          conditions of such permits, except where non-compliance would not have
          a Material Adverse Effect on the Company.

         4.18. Insurance.  The Company has insurance coverage which is customary
with  regard to the nature and size of its  business  with  reputable  insurance
carriers.  Seller  shall (and  shall  cause the  Company  to) keep or cause such
insurance or  comparable  insurance to be kept in full force and effect  through
the Closing  Date.  Seller has complied (or has caused the Company to comply) in
all material respects with each of such insurance policies and, to the knowledge
of Seller,  has not failed to give any notice or present any claim thereunder in
a due and timely manner.

         4.19. Minute Books. True and complete copies of the minute books of the
Company  have been  delivered  to Buyer.  Such  minute  books  contain  true and
complete  records of all meetings and other corporate  action taken by the Board
of Directors and stockholders of the Company.

         4.20. No Finder.  Neither Seller,  the Company nor any Person acting on
its  behalf has paid or become  obligated  to pay any fee or  commission  to any
broker,   finder  or  intermediary   for  or  on  account  of  the  transactions
contemplated by this Agreement.

         4.21.  Disclosure.  None of the representations or warranties of Seller
contained herein,  and none of the other  information or documents  furnished to
Buyer  or any  of  its  representatives  by  Seller  or  the  Company  or  their
representatives pursuant to the terms of this Agreement, is, in the light of the
circumstances under which they are made or furnished, false or misleading in any
material  respect or omits to state a fact herein or therein  necessary  to make
the statements herein or therein not misleading in any material respect.

         4.22.  Proxy  Statement.  None of the information to be included in the
proxy  statement (the "Proxy  Statement") to be prepared for and relating to the
Seller Stockholder  Meeting (as defined in Section 7.1) will, at the time of the
mailing of the Proxy Statement, the time of the Seller Stockholder Meeting or on


                                      -24-

<PAGE>


the Closing  Date,  contain any untrue  statement of a material  fact or omit to
state any material fact  required to be stated  therein or necessary in order to
make the statements  therein, in light of the circumstances under which they are
made, not misleading. The Proxy Statement will comply as to form in all material
respects with the provisions of the Securities  Exchange Act of 1934, as amended
(the "Exchange Act");  provided that Buyers' rights with respect to this Section
4.22 shall be limited to the recovery of Loss and Expense  incurred by Buyers by
reason of actions by  shareholders  of Seller based upon  allegations  that this
Section 4.22 has been breached by Seller.


                                    ARTICLE V

                    REPRESENTATIONS AND WARRANTIES OF BUYERS

         As an  inducement  to  Seller  to  enter  into  this  Agreement  and to
consummate the transactions  contemplated  hereby,  Buyers hereby represents and
warrants to Seller and agrees as follows:

         5.1.  Organization  of  Buyers.  AVM  is  a  limited  partnership  duly
organized,  validly existing and in good standing under the laws of the State of
Illinois  and has full  partnership  power and  authority to own or lease and to
operate and use its  properties  and assets and to carry on its  business as now
conducted.  Associates is a general  partnership  organized and validly existing
under  the laws of the  State of  Nevada  and has full  partnership  powers  and
authority to own or lease its properties and assets and to carry on its business
as now conducted.

         5.2.  Authority of Buyers.  Each Buyer has full power and  authority to
execute,  deliver  and perform  this  Agreement  and all of the Buyer  Ancillary
Agreements.  The execution,  delivery and  performance of this Agreement and the
Buyer  Ancillary  Agreements  by AVM have been duly  authorized  and approved by
AVM's general partner. The execution, delivery and performance of this Agreement
and the Buyer  Ancillary  Agreements by Associates have been duly authorized and
approved  by  Associates'   general  partner.   This  Agreement  has  been  duly
authorized,  executed and  delivered  by each Buyer and is the legal,  valid and
binding  agreement of 


                                      -25-

<PAGE>

each Buyer  enforceable  in  accordance  with its  terms,  and each of the Buyer
Ancillary  Agreements has been duly  authorized by each Buyer and upon execution
and delivery by each Buyer will be a legal, valid and binding obligation of each
Buyer enforceable in accordance with its terms.

         Neither the  execution  and  delivery of this  Agreement  or any of the
Buyer  Ancillary  Agreements  or the  consummation  of  any of the  transactions
contemplated  hereby or thereby nor compliance with or fulfillment of the terms,
conditions and provisions hereof or thereof will:

               (i) conflict with, result in a breach of the terms, conditions or
          provisions  of, or  constitute  a  default,  an event of default or an
          event creating rights of acceleration,  termination or cancellation or
          a loss of rights under (1) the Limited Partnership Agreement of AVM or
          the  Partnership  Agreement  of  Associates,  (2) any  material  note,
          instrument,  agreement, mortgage, lease, license, franchise, permit or
          other authorization,  right, restriction or obligation to which either
          Buyer  is a party  or any of its  properties  is  subject  or by which
          either Buyer is bound,  (3) any Court Order to which either Buyer is a
          party or by which either of them is bound or (4) any  Requirements  of
          Laws affecting either Buyer; or

               (ii) require the approval,  consent,  authorization or act of, or
          the making by either Buyer of any declaration,  filing or registration
          with, any Person.

         5.3. No Finder.  Neither AVM, Associates nor any Person acting on their
behalf has paid or become  obligated to pay any fee or commission to any broker,
finder or  intermediary  for or on account of the  transactions  contemplated by
this Agreement.

         5.4. Investment Representation.  Buyers understand that the Shares have
not been  registered  under the  Securities  Act of 1933 and that the Shares are
being acquired by AVM and  Associates,  respectively,  for their own account for
investment,  and not with a view to the sale or distribution of any part thereof
without  registration  under  the  Securities  Act of  1933  or  pursuant  to an
applicable exemption therefrom.


                                      -26-
<PAGE>

         5.5. Litigation. There is no action, suit or proceeding pending, or, to
the  knowledge  of either  Buyer,  threatened  which  questions  the legality or
propriety of the transactions contemplated by this Agreement.

         5.6. Ability to Close.  Each Buyer has sufficient assets to perform its
obligations under this Agreement.

                                   ARTICLE VI

                        ACTION PRIOR TO THE CLOSING DATE

         The respective  parties hereto covenant and agree to take the following
actions between the date hereof and the Closing Date:

         6.1.  Investigation  of the Company by Buyers.  Seller shall afford and
cause  the  Company  to  afford  to  the  officers,   employees  and  authorized
representatives  of Buyers (including their independent  public  accountants and
attorneys)  complete access during normal business hours,  upon prior reasonable
notice,  to the  offices,  properties,  employees,  attorneys,  accountants  and
business and financial records (including computer files, retrieval programs and
similar  documentation) of the Company to the extent Buyers shall deem necessary
or  desirable  and shall  furnish,  and shall cause the  Company to furnish,  to
Buyers  or  their  authorized   representatives   such  additional   information
concerning  the assets,  business and the  operations of the Company as shall be
reasonably requested. Buyers agree that such investigation shall be conducted in
such a  manner  as not to  interfere  unreasonably  with the  operations  of the
Company.  If during  an  investigation  made by Buyers or their  representatives
hereunder they discover facts which  contradict any of the  representations  and
warranties  of Seller  hereunder,  Buyers shall  promptly  notify Seller of such
facts. No  investigation  made by Buyers or their  representatives  hereunder or
notice  to  Seller   pursuant  to  the  preceding   sentence  shall  affect  the
representations  and  warranties  of Seller  hereunder or the rights of Buyer in
respect of any breach thereof.

         6.2. Preserve Accuracy of Representations  and Warranties.  Each of the
parties  hereto  shall  refrain  from taking any 


                                      -27-

<PAGE>

action which would render any representation or warranty of such party contained
in Article IV or V of this  Agreement  inaccurate as of the Closing  Date.  Each
party shall  promptly  notify the other of any action,  suit or proceeding  that
shall be instituted or  threatened  against such party to restrain,  prohibit or
otherwise  challenge  the  legality  of any  transaction  contemplated  by  this
Agreement.  Seller  shall  promptly  notify  Buyers of (i) any  lawsuit,  claim,
proceeding or investigation that is threatened,  brought,  asserted or commenced
against the Company and (ii) any other event or matter  which  becomes  known to
Seller and would cause any other representation or warranty contained in Article
IV to be untrue in any material respect.

         6.3. Consents of Third Parties; Governmental Approvals. (a) Seller will
(and will cause the Company to) act diligently and reasonably to secure,  before
the  Closing  Date,  the  consent,  approval  or waiver,  in form and  substance
reasonably  satisfactory  to  Buyers,  from  any  party  to  the  Existing  Loan
Agreements, any other agreement to which the Seller is a party or by which it is
bound  or  any  Company  Agreement   required  to  be  obtained  to  permit  the
consummation of the transactions  contemplated by this Agreement or to otherwise
satisfy the  conditions set forth in Section  8.1(e);  provided that (i) neither
Seller,  the Company nor Buyers  shall have any  obligation  to offer or pay any
consideration  in order to  obtain  any such  consents  or  approvals;  and (ii)
neither  Seller  nor the  Company  shall  make any  agreement  or  understanding
affecting the assets or business of the Company as a condition for obtaining any
such consents or waivers except with the prior written consent of Buyers. During
the period prior to the Closing Date, Buyers shall act diligently and reasonably
to cooperate  with Seller and the Company to obtain the consents,  approvals and
waivers contemplated by this Section 6.3(a).

         (b) During  the period  prior to the  Closing  Date,  Seller and Buyers
shall (and Seller shall cause the Company to) act diligently and reasonably, and
shall  cooperate with each other,  in making any required filing or notification
and in securing any consents and approvals of any Governmental  Body required to
be  obtained  by them in order to permit the  consummation  of the  transactions
contemplated by this Agreement, or to otherwise satisfy the conditions set forth
in Section  


                                      -28-

<PAGE>

8.1(d); provided that neither Seller nor the Company shall make any agreement or
understanding affecting the assets or business of the Company as a condition for
obtaining any such consents or approvals  except with the prior written  consent
of Buyer.

         6.4.  Operations  Prior to the Closing Date. The parties agree that for
the period from the date hereof through the earlier of the Expiration  Date, the
Repurchase  Closing  Date and any date on which  this  Agreement  is  terminated
pursuant to Section 11.1, the number of directors  comprising the whole Board of
Directors of the Company  shall be three,  who shall be Clifford  Viner,  Warren
Mosler and Matthew Burns.  During such period,  the Shares shall not be voted to
expand or contract the size of such Board,  remove Mr. Mosler,  Mr. Viner or Mr.
Burns from the board or elect  anyone to replace  any of them  without the prior
written consent of all of the parties.

         6.5. Notification by Seller of Certain Matters. During the period prior
to the Closing Date,  Seller will  promptly  advise Buyers in writing of (i) any
Material  Adverse  Change  in the  Company  or  the  condition  of  its  assets,
properties or business,  (ii) any notice or other  communication  from any third
Person  alleging  that the consent of such third Person is or may be required in
connection with the transactions  contemplated by this Agreement,  and (iii) any
material  default  under any Company  Agreement or event  which,  with notice or
lapse of time or both,  would  become  such a default on or prior to the Closing
Date and of which Seller or the Company has knowledge.

                                   ARTICLE VII

                              ADDITIONAL AGREEMENTS

         7.1.  Stockholder   Meeting.   Seller  shall  call  a  meeting  of  its
stockholders (the "Seller Stockholder  Meeting") for the purpose,  among others,
of voting for the transactions  contemplated  hereby.  Seller shall use its best
efforts to hold the Seller  Stockholder  Meeting on or prior to March 31,  1998.
Seller  shall,  through its Board of  Directors,  recommend to its  stockholders
approval  of such  transactions  and shall  not  withdraw  such  recommendation;
provided,  however,  that such Board of Directors shall not be required to make,
and  shall  be  entitled  to  


                                      -29-

<PAGE>

withdraw, such recommendation if such Board of Directors concludes in good faith
on the basis of the written advice of its outside counsel that the making of, or
the  failure to  withdraw,  such  recommendation  would  violate  the  fiduciary
obligations of such Board of Directors under applicable law.

         7.2.  Preparation  of the Proxy  Statement.  The Seller shall  promptly
prepare and file with the SEC the Proxy Statement. The Seller shall use its best
efforts to satisfy the comments of the SEC with regard to the Proxy Statement in
order  that the  Proxy  Statement  may be  mailed to  Seller's  stockholders  in
accordance with the Exchange Act and the rules and regulations thereunder.

         7.3.  Access to Records  after  Closing.  (a) For a period of six years
after the Closing Date,  Seller and its  representatives  shall have  reasonable
access to all of the books and  records of the  Company to the extent  that such
access may reasonably be required by Seller in connection with matters  relating
to or affected by the operations of the Company prior to the Closing Date or the
exercise of the Repurchase Options. Such access shall be afforded by Buyers upon
receipt of reasonable  advance notice and during normal business  hours.  Seller
shall be solely responsible for any costs or expenses incurred by it pursuant to
this Section 7.3(a).  If Buyers shall desire to dispose of any of such books and
records prior to the expiration of such six-year period,  Buyers shall, prior to
such disposition,  give Seller a reasonable opportunity, at Seller's expense, to
segregate and remove such books and records as Seller may select.

         (b) For a period of six years after the Closing Date,  Buyers and their
representatives  shall have  reasonable  access to all of the books and  records
relating to the Company which Seller or any of its  Affiliates  may retain after
the Closing  Date.  Such access  shall be afforded by Seller and its  Affiliates
upon receipt of  reasonable  advance  notice and during normal  business  hours.
Buyers shall be solely  responsible  for any costs and  expenses  incurred by it
pursuant to this Section 7.3(b). If Seller or any of its Affiliates shall desire
to dispose  of any of such books and  records  prior to the  expiration  of such
six-year  period,  Seller  shall,  prior  to such  disposition,  give  Buyers  a
reasonable  opportunity,  at Buyers' expense, to segregate and remove such books
and records as Buyers may select.


                                      -30-

<PAGE>

         (c) In the event that the  Repurchase  Option is  exercised,  after the
Repurchase  Closing Date (as defined  below) the term Seller in this Section 7.3
shall  mean  AVM and  Associates  and the  term  Buyers  shall  mean  the  party
exercising the Repurchase Option.

         7.4. Confidential Nature of Information. Each party agrees that it will
treat in confidence  all  documents,  materials and other  information  which it
shall  have  obtained  regarding  the  other  party  during  the  course  of the
negotiations leading to the consummation of the transactions contemplated hereby
(whether obtained before or after the date of this Agreement), the investigation
provided for herein and the  preparation  of this  Agreement  and other  related
documents,  and, in the event the transactions  contemplated hereby shall not be
consummated,  each party will return to the other party all copies of  nonpublic
documents and materials which have been furnished in connection therewith.  Such
documents,  materials and  information  shall not be  communicated  to any third
Person  (other  than,  in the  case  of  Buyers,  to its  counsel,  accountants,
financial  advisors  or  lenders,  and in the case of  Seller,  to its  counsel,
accountants  or  financial  advisors).  No  Person  shall  use any  confidential
information in any manner whatsoever except solely for the purpose of evaluating
the proposed  purchase and sale of the Shares or the  negotiation or enforcement
of this Agreement or any agreement contemplated hereby;  provided that after the
Closing Buyers and the Company may use or disclose any confidential  information
to the extent  reasonable  and necessary in the operation of the Company and its
business.  The obligation of each party to treat such  documents,  materials and
other  information in confidence shall not apply to any information which (i) is
or  becomes  lawfully  available  to such  party  from a source  other  than the
furnishing  party,  (ii) is or becomes  available  to the public other than as a
result of  disclosure  by such  party or its  agents,  (iii) is  required  to be
disclosed under  applicable law or judicial  process,  but only to the extent it
must be  disclosed,(iv)  such party  reasonably  deems  necessary to disclose in
order to obtain any of the consents or approvals  contemplated hereby or (v) all
parties agree may be disclosed.


                                      -31-

<PAGE>

         7.5. No Public Announcement. Neither Buyers nor Seller shall (nor shall
Seller permit the Company to), without the approval of the other, make any press
release or other public announcement concerning the transactions contemplated by
this  Agreement,  except as and to the extent  that any such  party  shall be so
obligated  by law or the rules of any stock  exchange or  quotation  system,  in
which case the other party shall be advised and the parties shall use their best
efforts to cause a mutually  agreeable  release  or  announcement  to be issued;
provided that the foregoing  shall not preclude  communications  or  disclosures
necessary to implement the  provisions  of this  Agreement or to comply with the
accounting and SEC disclosure obligations.

         7.6.  Expenses.  Each  party  hereto  will pay all costs  and  expenses
incident  to its  negotiation  and  preparation  of  this  Agreement  and to its
performance and compliance with all agreements and conditions  contained  herein
on its part to be performed or complied with,  including the fees,  expenses and
disbursements of its counsel,  accountants and investment bankers. All costs and
expenses,  if any, incurred by the Company in connection with this Agreement and
the transactions contemplated hereby shall be borne by the Company.

         7.7.  Further  Assurances.  From time to time  following  the  Closing,
Seller shall execute and deliver, or cause to be executed and delivered,  to the
Company such other bills of sale,  deeds,  endorsements,  assignments  and other
instruments  of conveyance  and transfer as Buyers or the Company may reasonably
request or as may be otherwise necessary to more effectively convey and transfer
to, and vest in, the Company,  and put the Company in possession of, any part of
the assets or  properties  of the Company not in its  possession  on the Closing
Date.

         7.8. Repurchase Options. Each of the Buyers hereby grants to the Seller
an option (the  "Repurchase  Options") to repurchase all, but not less than all,
of the Shares.  The Repurchase  Options shall having the following further terms
and conditions:

         (a) the  Repurchase  Options shall be deemed to be granted on and as of
the Closing Date upon,  and subject to, the actual  closing of the  transactions
called for by this Agreement;


                                      -32-

<PAGE>

         (b) the  Repurchase  Options  shall  expire on  December  31, 1998 (the
"Expiration Date");

         (c) the exercise price of the Repurchase  Options shall be an aggregate
of  $7,000,000  plus an  accretion  thereon at the rate of 5% per annum from the
Closing Date to and including the date on which such  repurchase is  consummated
in accordance with clauses (d) and (e) below (the "Exercise Price"),  reduced by
the amount of any payments  actually made by Seller to either of Buyers pursuant
to Section 10.1 of this Agreement prior to the Repurchase Closing Date, provided
that, in no event, shall the Exercise Price be less than $1;

         (d) Seller may exercise the Repurchase Options (but only simultaneously
and for all of the Shares) by written  notice of such exercise which is actually
delivered to each of the Buyers prior to the Expiration Date, which notice shall
specify a closing  date (the  "Repurchase  Closing  Date")  for such  repurchase
(which  shall be no less than ten  business  days nor more than thirty  business
days after such delivery);

         (e) on the  Repurchase  Closing Date (i) AVM shall duly transfer all of
its right, title and interest in and to the AVM Shares to Seller in exchange for
the payment to AVM of its  proportional  share of the Exercise Price which shall
be wire  transferred  in  immediately  available  funds by Seller to an  account
designated  by AVM to Seller at least one business  day prior to the  Repurchase
Closing Date and (ii) Associates shall duly transfer all of its right, title and
interest in and to the  Associates  Shares to Seller in exchange for the payment
to Associates of its  proportionate  share of the Exercise  Price which shall be
wire  transferred  in  immediately  available  funds  by  Seller  to an  account
designated  by  Associates  to  Seller at least  one  business  day prior to the
Repurchase Closing Date;

         (f) the  sale  to  Seller  by AVM and  Associates  of the  Shares  upon
exercise  of the  Repurchase  Options  shall be 


                                      -33-

<PAGE>

without any express or implied representation and warranty by AVM and Associates
with respect to any matter  relating to the Company or its business,  assets and
liabilities or otherwise, except that upon such sale AVM and Associates shall be
deemed to have  represented and warranted to Seller that each of them severally,
have complied with Section 7.9 of this Agreement; and

         (g) Seller may assign the  Repurchase  Options to a Seller Group Member
or one or more other assignees,  acting as one, upon written notice delivered to
Buyers prior to the Expiration Date, in which event such assignee shall have the
same rights under the Repurchase Options as Seller but, except in the case of an
assignment  to a Seller Group  Member,  shall not be entitled to further  assign
such Repurchase Options.

         7.9.  Operating  Agreements.  From and after the date hereof and to the
earlier of the Repurchase Closing Date or February 12, 1999:

         (a) AVM and Associates each severally agree to cause the Company:

               (i) to operate only in the ordinary course of business consistent
          with past practices;

               (ii) not to declare or pay any dividends or distribute any assets
          or make any loans;

               (iii) not to borrow any money,  permit the assets of the  Company
          to become subject to any liens or  encumbrances  (other than Permitted
          Encumbrances),  enter into any capital  leases or  material  operating
          leases or otherwise incur any material obligation or liability outside
          the ordinary course of business consistent with past practices;

               (iv) not to offer products or services which are competitive with
          products  and  services  offered  by Seller or its  Affiliates  on the
          Closing Date;


                                      -34-

<PAGE>

               (v) to apply the Company's  Net Cash Flow, on a quarterly  basis,
          to the  payment of the  outstanding  principal  balance on the Secured
          Loans;

               (vi) except in  accordance  with  Section  7.4,  not to reveal or
          disseminate  any  trade  secrets  or  other  confidential  information
          pertaining to the Company;

               (vii) not to merge  into or  consolidate  with any Person or sell
          all or substantially all of its assets to any Person;

               (viii) to provide  Seller with monthly  reports on the  Company's
          financial  condition,  results  of  operations,  cash  flow and  other
          financial information reasonably requested by Seller;

               (ix) not to pay any  amounts  to  either  of  Buyers  or to their
          respective Affiliates except as provided in clause (v) above; and

               (x)  not to  terminate  the  employment  by the  Company  of John
          Chappell as its  President  except for "cause" as such term is defined
          in the Employment Agreement between the Company and Mr. Chappell dated
          September 18, 1996.

         (b)  Each of AVM  and  Associates  severally  agrees  that it will  not
hypothecate,  pledge or in any way encumber the Shares (other than for Permitted
Encumbrances) and will not, except as provided in Section 7.8, sell or otherwise
transfer  or  dispose  of any  Shares or any  portion  thereof  or any  interest
therein;  provided that AVM and Associates may grant to III Finance Ltd.  and/or
one or more  investment  funds  managed by III  Offshore  Advisors  an option to
purchase  the Shares so long as such  option is  subordinate  to the  Repurchase
Options and cannot be exercised on or prior to the  Expiration  Date (unless the
Repurchase  Option  has been  exercised,  in which  case such  option  cannot be
exercised on or prior to the applicable Repurchase Closing Date).

         (c) Each of AVM and Associates  severally  agrees that it shall, in its
capacity as a stockholder of the Company,  fully cooperate with Seller to enable
Seller  to  exercise  the  Repurchase  Options  


                                      -35-

<PAGE>

in Seller's sole and absolute discretion and shall not take any action, directly
or  indirectly,  in such  capacity,  to  prevent  Seller  from  exercising  such
discretion or consummating the exercise of the Repurchase Options; provided that
nothing in this clause (c) or elsewhere in this Agreement shall be deemed to bar
any investment  fund  (including but not limited to III Finance Ltd.) advised or
managed  by  Associates,  III  Offshore  Advisors  or their  Affiliates  (or bar
Associates,  AVM,  or III  Offshore  Advisors  as agent of any such  fund)  from
exercising  any  right or  taking  or  refraining  from  taking  any  action  as
stockholder,  lender or  otherwise  pursuant  to the  Existing  Loan  Agreements
(including,  without  limitation,  the  foreclosure  of any lien on or  security
interest in the Shares or the right to accelerate any loan or loans  outstanding
under any such Existing Loan  Agreement or the exercise of any other right which
may arise upon the occurrence or continuance of an event of default  thereunder)
or  otherwise  or  subject  either of Buyers to any  liability  to Seller or its
stockholders  in the  event of the  exercise  of any such  right  or  taking  or
refraining from taking any such action.

         (d) Seller shall retain the Company,  and the Company  shall accept its
retention,  to service all loans and  receivables  purchased  or  originated  by
Seller and its  Affiliates  and sold to  investment  funds advised or managed by
Associates,  III  Offshore  Advisors or their  Affiliates  on current  terms and
conditions  (including fees and other  compensation).  Seller and its Affiliates
agree not to pay any servicer for loans  purchased or  originated  by Seller and
its  Affiliates  and sold to any  Person  other  than such  funds  more than the
servicing  fee  payable  by  Seller  to the  Company  for  comparable  services;
provided,  however,  that in the event Seller sells loans to a third party,  the
acquirer of such loans must agree to the Company  performing  loan  servicing of
such loans.

         7.10.  Use of Proceeds.  The Purchase Price shall be utilized by Seller
as working capital for general corporate purposes.

         7.11.  Company  Indemnifications;  Voting.  Buyers  agree that (a) they
shall not permit or cause the  Company to take any action to reduce the scope or
nature  of  indemnification  provided  on the  date  hereof  by the  Company  to
directors,  officers  and  


                                      -36-

<PAGE>

employees  of the  Company,  (b) they shall cause the  Company to  maintain  any
insurance in force on the date hereof which  provides such  indemnification  and
(c) at the Seller Stockholder  Meeting they will vote any shares of Common Stock
of  Seller  for  which  either  of them  have the  power  to vote  (by  proxy or
otherwise) for the transactions provided for herein.

         7.12.  Certain  Intercompany  Debt.  The parties agree and  acknowledge
that, on the date hereof, the Company owes to Seller inter-company  indebtedness
of  $150,000  and no more  (the  "Intercompany  Debt").  From and after the date
hereof and prior to the Closing Date, the Company shall repay to Seller in full,
without interest,  the Intercompany Debt, provided that (a) such repayment shall
be made only from,  and to the extent that the Company has at the end of each of
its  fiscal  quarters  prior to the  Closing  Date,  net income (as shown on its
regularly prepared quarterly financial statements) determined in accordance with
generally  accepted  accounting   principles   consistently  applied  and  after
deduction of the payments required by Section  7.9(a)(v);  (b) the Company shall
not be liable for or be  obligated to pay to Seller any amounts in excess of the
Intercompany  Debt; and (c) Seller shall continue to provide,  at its sole cost,
the insurance and employee benefits provided to the Company and its employees at
any time  during  the six  months  prior to the date of this  Agreement.  If the
transactions  provided for in ARTICLE II of this Agreement are  consummated,  on
the Closing  Date all  Intercompany  Debt not paid by the Company on or prior to
the Closing Date shall be discharged  and forgiven by Seller on the Closing Date
so that on the Closing  Date no amounts  shall be due and payable by the Company
to Seller in respect of any intercompany  indebtedness or charges, provided that
if the Repurchase Option is exercised in accordance with Section 7.8, the unpaid
Intercompany Debt (plus any amounts expended by Seller in compliance with clause
(c) above) shall be payable by the Company in full.  No amounts shall be due and
payable to Seller or its Affiliates by the Company in respect of any Tax Sharing
Arrangement  or Tax  indemnity  arrangement  which  exists  or may have  existed
involving  the  Company or any  Company  Group  unless and until the  Repurchase
Option is exercised in accordance with Section 7.8.


                                      -37-

<PAGE>

                                  ARTICLE VIII

                 CONDITIONS PRECEDENT TO OBLIGATIONS OF PARTIES

         8.1.  Conditions to Buyers'  Obligations.  The  obligation of Buyers to
close the purchase the Shares pursuant to this Agreement shall be subject to the
satisfaction  (or waiver by  Buyers),  on or prior to the Closing  Date,  of the
following conditions:

         (a)  There  shall  have  been  no  material  breach  by  Seller  in the
performance  of  any  of  its  covenants  and  agreements  herein;  each  of the
representations  and warranties of Seller  contained or referred to herein shall
be true and correct in all material  respects on the Closing Date as though made
on the Closing Date, except for changes therein  specifically  permitted by this
Agreement or resulting from any transaction expressly consented to in writing by
Buyers or any  transaction  permitted  by Section 6.4; and there shall have been
delivered to Buyers a certificate to such effect, dated the Closing Date, signed
on behalf of  Seller  by the  President  or any Vice  President  of  Seller,  in
addition to the other deliveries specified in Section 3.4.

         (b) The holders of at least a majority of the outstanding  Common Stock
of Seller shall have voted in favor of the  transactions  provided for herein at
the Seller Stockholder Meeting.

         (c) No  action,  suit,  investigation  or  proceeding  shall  have been
instituted  or  threatened  to restrain or prohibit or otherwise  challenge  the
legality or validity of the transactions contemplated hereby.

         (d) The parties  shall have received all approvals and actions of or by
all  Governmental  Bodies which are  necessary to  consummate  the  transactions
contemplated  hereby,  which are either  specified  in Schedule 4.1 or otherwise
required to be obtained prior to the Closing by applicable  Requirements of Laws
or which are  necessary  to prevent a  material  adverse  change in the  assets,
business, operations, liabilities, profits or condition (financial or otherwise)
of the Company.


                                      -38-

<PAGE>

         (e) Each of the lenders who are parties to the Existing Loan Agreements
shall have consented to, in writing, the transactions provided for herein.

         (f)  Seller  and each of its  Affiliates  shall pay off and  settle all
obligations of Seller to the Company or to any Affiliate of the Company.

         8.2. Conditions to Seller's  Obligations.  The obligations of Seller to
sell the Shares pursuant to this Agreement shall be subject to the  satisfaction
(or  waiver  by  Seller),  on or prior to the  Closing  Date,  of the  following
conditions:

         (a)  There  shall  have  been  no  material  breach  by  Buyers  in the
performance  of any of  their  covenants  and  agreements  herein;  each  of the
representations  and  warranties  of Buyers  contained  or  referred  to in this
Agreement shall be true and correct in all material respects on the Closing Date
as though made on the Closing  Date,  except for  changes  therein  specifically
permitted  by  this  Agreement  or  resulting  from  any  transaction  expressly
consented  to in  writing  by Seller  or any  transaction  contemplated  by this
Agreement;  and there shall have been  delivered to Seller a certificate to such
effect,  dated the Closing  Date and signed on behalf of each of Buyers by their
respective  authorized  representatives,  in  addition  to the other  deliveries
specified in Section 3.3.

         (b) No action,  suit or proceeding by any Governmental  Body shall have
been instituted or threatened to restrain,  prohibit or otherwise  challenge the
legality or validity of the transactions contemplated hereby.

         (c) Each of the lenders who are parties to the Existing Loan Agreements
shall have consented to, in writing, the transactions provided for herein.

         (d) The holders of at least a majority of the outstanding  Common Stock
of Seller shall have voted in favor of the  transactions  provided for herein at
the Seller Stockholder Meeting.


                                      -39-

<PAGE>

         (e) The parties  shall have received all approvals and actions of or by
all Governmental  Bodies  necessary to consummate the transactions  contemplated
hereby,  which are  required to be obtained  prior to the Closing by  applicable
Requirements of Laws.

                                   ARTICLE IX

                                   TAX MATTERS

         9.1.  Tax  Returns.  Seller  shall  file or cause to be filed  when due
(taking into account all extensions  properly obtained) all Tax Returns that are
required to be filed by or with  respect to the  Company  for  taxable  years or
periods  ending  before the Closing  Date and Seller shall remit (or cause to be
remitted) any Taxes due in respect of such Tax Returns, and Buyers shall file or
cause to be filed when due all Tax Returns  that are  required to be filed by or
with respect to the Company for taxable years or periods  ending on or after the
Closing Date and Buyers  shall remit (or cause to be remitted)  any Taxes due in
respect of such Tax Returns.

         9.2. Survival of Obligations.  Notwithstanding anything to the contrary
in  this  Agreement,  and  notwithstanding  Article  X of  this  Agreement,  the
obligations  of the parties set forth in this Article IX shall be  unconditional
and absolute and shall remain in effect until the  expiration of all  applicable
statutes of  limitation;  provided  that  Buyers and Seller  agree to enter into
negotiations in good faith to amend appropriately the provisions of this Article
IX in the event of the exercise of the Repurchase Options.

                                    ARTICLE X

                                 INDEMNIFICATION

         10.1.  Indemnification  by Seller.  (a) Seller  agrees to indemnify and
hold  harmless  each Buyer Group  Member from and against any and all Losses and
Expenses incurred by such Buyer Group Member in connection with or arising from:


               (i)  any  breach  by  Seller  of  any of its  covenants  in  this
          Agreement or in any Seller Ancillary Agreement;


                                      -40-

<PAGE>


               (ii) any failure of Seller to perform any of its  obligations  in
          this Agreement or in any Seller Ancillary Agreement; or

               (iii)  any  breach  of  any  warranty  or the  inaccuracy  of any
          representation of Seller contained or referred to in this Agreement or
          any certificate delivered by or on behalf of Seller pursuant hereto;

          provided   that  without   limitation   of  Seller's   indemnification
          obligations  under clause (i) or (ii) of this  subsection  (a), Seller
          shall be required to indemnify and hold harmless under clause (iii) of
          this subsection (a) with respect to Loss and Expense incurred by Buyer
          Group  Members  as a  result  of  inaccuracies  only if such  Loss and
          Expense  exceeds  $200,000 in the aggregate,  but if in excess of such
          amount,  then for the entire  amount of such Loss and Expense  without
          deduction;  and provided  further that Sellers' total  liability under
          this Section 10.1 shall not exceed an aggregate of $7,000,000.

         (b)  The  indemnification  provided  for in  this  Section  10.1  shall
terminate on the earlier of the Repurchase Closing Date or the first anniversary
of the Closing Date (and no claims shall be made by any Buyer Group Member under
this Section 10.1 thereafter),  except that the  indemnification by Seller shall
continue as to:

               (i) the  representations and warranties set forth in Sections 4.2
          (b),  4.6,  4.9 and 4.10 and the  covenants  of  Seller  set  forth in
          Sections  7.4,  7.5,  7.6,  and  7.10,  as to all  of  which  no  time
          limitation shall apply; and 

               (ii) any Loss or  Expense  of which any Buyer  Group  Member  has
          notified Seller in accordance with the requirements of Section 10.3 on
          or prior to the date such indemnification would otherwise terminate in
          accordance  with this  Section  10.1,  as to which the  obligation  of
          Seller shall  continue  until the  liability of Seller shall have been
          determined   pursuant  to  this  Article  X,  and  Seller  shall  have
          reimbursed  all Buyer  Group  Members for the full amount of such Loss
          and Expense in accordance with this Article X.


                                      -41-

<PAGE>


         10.2.   Indemnification  by  Buyers.  (a)  Buyers  severally  agree  to
indemnify  and hold  harmless  each Seller Group Member from and against any and
all Loss and Expense  incurred by such Seller Group Member in connection with or
arising from:

               (i) any breach by Buyers of any of their respective  covenants or
          agreements in this Agreement or in any Buyer Ancillary Agreement;

               (ii)  any  failure  by  either  Buyer  to  perform  any of  their
          respective  obligations  in this  Agreement or in any Buyer  Ancillary
          Agreement; or

               (iii)  any  breach  of  any  warranty  or the  inaccuracy  of any
          representation of Buyers contained or referred to in this Agreement or
          in any  certificate  delivered  by or on  behalf  of  Buyers  pursuant
          hereto;

          provided   that,   without   limitation  of  Buyers'   indemnification
          obligations  under clauses (i) and (ii) of this subsection (a), Buyers
          shall be required to indemnify and hold harmless under clause (iii) of
          this  subsection  (a) with  respect to Loss and  Expense  incurred  by
          Seller Group Members only if such Loss and Expense exceeds $200,000 in
          the  aggregate,  but if in excess of such amount,  then for the entire
          amount of such Loss and Expense without deduction and provided further
          that Buyers' total  liability under this Section 10.2 shall not exceed
          an aggregate of $7,000,000.

         (b)  The  indemnification  provided  for in  this  Section  10.2  shall
terminate on the earlier of the Repurchase Closing Date or the first anniversary
of the Closing  Date (and no claims  shall be made by Seller  under this Section
10.2 thereafter),  except that the  indemnification  by Buyers shall continue as
to: 

               (i) the  covenants of Buyers set forth in Sections 7.4, 7.5, 7.6,
          7.8 and 7.9, as to all of which no time limitation shall apply; and

               (ii) any Loss or Expense of which Seller has  notified  Buyers in
          accordance  with the  requirements  of Section 10.3 on or prior to the


                                      -42-

<PAGE>

          date such indemnification would otherwise terminate in accordance with
          this Section 10.2, as to which the obligation of Buyers shall continue
          until the liability of Buyers shall have been  determined  pursuant to
          this  Article X, and Buyers  shall have  reimbursed  all Seller  Group
          Members  for the full  amount of such Loss and  Expense in  accordance
          with this Article X.

         10.3.  Notice of Claims.  (a) Any Buyer  Group  Member or Seller  Group
Member (the "Indemnified Party") seeking indemnification hereunder shall give to
the party obligated to provide  indemnification  to such Indemnified  Party (the
"Indemnitor")  a notice (a "Claim Notice")  describing in reasonable  detail the
facts giving rise to any claim for  indemnification  hereunder and shall include
in such Claim Notice (if then known) the amount or the method of  computation of
the amount of such claim,  and a reference to the provision of this Agreement or
any other agreement,  document or instrument executed hereunder or in connection
herewith  upon which such claim is based;  provided,  that (i) a Claim Notice in
respect of any  action at law or suit in equity by or against a third  Person as
to which indemnification will be sought shall be given promptly after the action
or suit is commenced; and (ii) failure to give such notice shall not relieve the
Indemnitor of its obligations  hereunder except to the extent it shall have been
materially prejudiced by such failure.

         (b) In calculating  any Loss or Expense there shall be deducted (i) any
insurance  recovery in respect thereof (and no right of subrogation shall accrue
hereunder  to any  insurer,  and  (ii)  the  amount  of any tax  benefit  to the
Indemnified  Party  (or any of its  Affiliates)  with  respect  to such  Loss or
Expense (after giving effect to the tax effect of receipt of the indemnification
payments).

         (c) After the giving of any Claim Notice pursuant hereto, the amount of
indemnification  to which an  Indemnified  Party  shall be  entitled  under this
Article  X  shall  be  determined:  (i) by the  written  agreement  between  the
Indemnified Party and the Indemnitor;  (ii) by a final judgment or decree of any
court  of  competent  jurisdiction;  or (iii) by any  other  means to which  the
Indemnified  Party and the Indemnitor  shall agree.  The judgment or decree of a
court shall be deemed final when the time for appeal, if any, shall have expired
and no appeal  shall have been taken or when all  appeals  taken shall have 


                                      -43-

<PAGE>

been finally determined. The Indemnified Party shall have the burden of proof in
establishing the amount of Loss and Expense suffered by it.

         (d) Any  indemnification  payment hereunder with respect to any Loss or
Expense shall be an amount which is sufficient  to  compensate  the  indemnified
party for the amount of such Loss or  Expense,  after  taking  into  account all
increases  in  federal,  state,  local,  foreign or other  Taxes  payable by the
indemnified  party as a result of the receipt of such payment (by reason of such
payment  being  included in income,  resulting in a reduction  of tax basis,  or
otherwise increasing such Taxes payable by the indemnified party at any time).

         10.4.  Third  Person  Claims.  The  Indemnitor  shall have the right to
conduct and control, through counsel of its choosing, the defense, compromise or
settlement  of any  such  third  Person  claim,  action  or  suit  against  such
Indemnified Party as to which  indemnification will be sought by any Indemnified
Party from any  Indemnitor  hereunder if the  Indemnitor  has  acknowledged  and
agreed in writing that, if the same is adversely determined,  the Indemnitor has
an obligation to provide  indemnification  to the  Indemnified  Party in respect
thereof,  and  in any  such  case  the  Indemnified  Party  shall  cooperate  in
connection  therewith and shall furnish such records,  information and testimony
and attend such conferences, discovery proceedings, hearings, trials and appeals
as may be  reasonably  requested  by the  Indemnitor  in  connection  therewith;
provided that the Indemnified  Party may participate,  through counsel chosen by
it and at its own expense,  in the defense of any such claim,  action or suit as
to which the  Indemnitor  has so elected  to conduct  and  control  the  defense
thereof.  Notwithstanding  the foregoing,  the Indemnified  Party shall have the
right to pay, settle or compromise any such claim, action or suit, provided that
in such event the Indemnified Party shall waive any right to indemnity  therefor
hereunder  unless the  Indemnified  Party  shall have  sought the consent of the
Indemnitor  to such  payment,  settlement  or  compromise  and such  consent was
unreasonably  withheld, in which event no claim for indemnity therefor hereunder
shall be waived.


                                      -44-

<PAGE>

                                   ARTICLE XI

                                   TERMINATION

         11.1. Termination. Anything contained in this Agreement to the contrary
notwithstanding,  this  Agreement  may be  terminated  at any time  prior to the
Closing Date:

         (a) by the mutual consent of Buyers and Seller;

         (b) by Buyers or Seller if the  Closing  shall not have  occurred on or
before  September  30, 1998 (or such later date as may be mutually  agreed to by
Buyers and Seller);

         (c) by Buyers in the event of any  material  breach by Seller of any of
Seller's  agreements,  representations  or warranties  contained  herein and the
failure of Seller to cure such breach  within seven days after receipt of notice
from Buyer requesting such breach to be cured; or

         (d) by Seller in the event of any  material  breach by Buyers of any of
Buyers'  agreements,  representations  or  warranties  contained  herein and the
failure of Buyers to cure such breach  within seven days after receipt of notice
from Seller requesting such breach to be cured.

         11.2.  Notice of  Termination.  Any party  desiring to  terminate  this
Agreement  pursuant to Section 11.1 shall give notice of such termination to the
other parties to this Agreement.

         11.3. Effect of Termination.  In the event that this Agreement shall be
terminated  pursuant to this Article XI, all further  obligations of the parties
under this Agreement (other than Sections 7.4, 7.6 and 12.8 and Article X) shall
be terminated  without  further  liability of any party to the others,  provided
that (a) Seller shall  immediately  upon  termination  return to Buyers all down
payments made on the Purchase Price hereunder  (without  interest for the period
ending on the termination date but with 5% interest per annum  thereafter);  (b)
if such termination  occurs and, for any reason,  the stockholders of the Seller
have not duly approved the  transactions  provided for herein in accordance with
applicable Delaware law, upon the written demand of the Buyers, the Seller shall
execute  and  


                                      -45-

<PAGE>

deliver to Buyers an irrevocable  proxy,  in form and substance  satisfactory to
Buyers,  authorizing  Buyers to vote all of the outstanding  voting stock of the
Company owned,  directly or  indirectly,  by the Seller or its Affiliates on any
matter coming before the  stockholders  of the Company for a vote, such proxy to
terminate  upon the  payment  in full by Seller of the  amounts  referred  to in
clause (a) of this Section 11.3;  and (c) nothing herein shall relieve any party
from liability for its willful breach of this Agreement.

                                   ARTICLE XII

                               GENERAL PROVISIONS

         12.1.  Notices.  All  notices  or  other  communications   required  or
permitted  hereunder  shall be in writing and shall be deemed given or delivered
(i)  when   delivered   personally,   (ii)  if  transmitted  by  facsimile  when
confirmation  of  transmission  is received,  or (iii) if sent by  registered or
certified mail, return receipt  requested,  or by private courier when received;
and shall be addressed as follows:


                  If to Buyers, to:

                  Adams, Viner & Mosler, Ltd.
                  III Associates
                  250 Australian Avenue South
                  West Palm Beach, Florida 33401
                  Facsimile No.:  (561) 655-6871
                  Attention:  Warren Mosler

                  with a copy to:

                  Sidley & Austin
                  One First National Plaza
                  Chicago, Illinois 60603
                  Facsimile No.:  (312) 853-7036
                  Attention:  William D. Kerr


                  If to Seller, to:


                                      -46-

<PAGE>

                  The Aegis Consumer Funding Group Inc.
                  200 North Cobb Parkway
                  Suite 428
                  Marietta, Georgia 30062
                  Facsimile No.:  770-281-7102
                  Attention:  Matthew Burns


                  with a copy to:

                  Kramer, Levin, Naftalis & Frankel
                  919 Third Avenue
                  New York, New York 10022
                  Facsimile No.:  (212) 715-8000
                  Attention:  Peter S. Kolevzon, Esq.


or to such other address as such party may indicate by a notice delivered to the
other party hereto.

         12.2.  Successors  and  Assigns.  (a)  Except as set  forth in  Section
7.8(g),  the rights of any party under this Agreement shall not be assignable by
such party without the written consent of the other parties.

         (b) This  Agreement  shall be binding  upon and inure to the benefit of
the parties hereto and their  successors and permitted  assigns.  The successors
and permitted assigns hereunder shall include without limitation, in the case of
Buyers,  any  permitted  assignee as well as the  successors in interest to such
permitted assignee (whether by merger, liquidation (including successive mergers
or liquidations) or otherwise). Nothing in this Agreement, expressed or implied,
is  intended  or shall be  construed  to confer  upon any Person  other than the
parties and  successors  and assigns  permitted  by this Section 12.3 any right,
remedy or claim under or by reason of this Agreement.

         12.3. Entire Agreement; Amendments. This Agreement and the Exhibits and
Schedules referred to herein and the documents delivered pursuant hereto contain
the entire understanding of the parties hereto with regard to the subject matter
contained herein or therein, and supersede all prior agreements,  under-


                                      -47-

<PAGE>

standings or letters of intent between or among any of the parties hereto.  This
Agreement  shall not be amended,  modified or  supplemented  except by a written
instrument signed by an authorized representative of each of the parties hereto.

         12.4.  Waivers.  Any term or provision of this Agreement may be waived,
or the  time for its  performance  may be  extended,  by the  party  or  parties
entitled  to  the  benefit  thereof.  Any  such  waiver  shall  be  validly  and
sufficiently given for the purposes of this Agreement if, as to any party, it is
in writing signed by an authorized  representative of such party. The failure of
any party hereto to enforce at any time any  provision of this  Agreement  shall
not be construed to be a waiver of such provision,  nor in any way to affect the
validity  of this  Agreement  or any  part  hereof  or the  right  of any  party
thereafter to enforce each and every such provision.  No waiver of any breach of
this  Agreement  shall be held to constitute a waiver of any other or subsequent
breach. 

     12.5. Partial Invalidity. Wherever possible, each provision hereof shall be
interpreted  in such manner as to be effective and valid under  applicable  law,
but in case any one or more of the provisions  contained  herein shall,  for any
reason,  be held to be invalid,  illegal or unenforceable  in any respect,  such
provision  shall be ineffective to the extent,  but only to the extent,  of such
invalidity, illegality or unenforceability without invalidating the remainder of
such  provision or  provisions  or any other  provisions  hereof,  unless such a
construction would be unreasonable.

         12.6. Execution in Counterparts.  This Agreement may be executed in two
or more counterparts,  each of which shall be considered an original instrument,
but all of which  shall be  considered  one and the same  agreement,  and  shall
become  binding  when one or more  counterparts  have been signed by each of the
parties hereto and delivered to each of Seller and Buyers.


                                      -48-

<PAGE>

         12.7.  Governing Law. This Agreement shall be governed by and construed
in  accordance  with the  internal  laws (as  opposed  to the  conflicts  of law
provisions) of the State of New York.

         12.8. Submission to Jurisdiction.  Seller and Buyers hereby irrevocably
submit in any suit,  action or  proceeding  arising  out of or  related  to this
Agreement or any of the transactions  contemplated  hereby to the  non-exclusive
jurisdiction  of the United States  District Court for the Southern  District of
New York and the  jurisdiction  of any court of the State of New York located in
New York City and waive any and all  objections  to  jurisdiction  that they may
have and any claim or objection that any such court is an inconvenient forum.

         Each party  consents to service of process  upon it with respect to any
such action or proceeding by registered mail, return receipt  requested,  and by
any other means permitted by applicable laws and rules.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed the day and year first above written.

                                      ADAMS, VINER & MOSLER, LTD.

                                      By:  AVM Associates,
                                               general partner

                                      By /s/Warren B. Mosler
                                         -------------------
                                          Name:  Warren B. Mosler
                                          Title: General Partner


                                      -49-

<PAGE>

                                      III ASSOCIATES

                                      By:  Cheyenne, Inc.,
                                               general partner


                                      By /s/Robert H. Fasulo
                                         -------------------
                                          Name:  Robert H. Fasulo
                                          Title: Secretary/Treasurer


                                      THE AEGIS CONSUMER FUNDING GROUP INC.

                                      By /s/Matthew B. Burns
                                         -------------------
                                          Name:  Matthew B. Burns
                                          Title: Chief Executive Officer


                                      -50-



<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                          1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                                 JUN-30-1998   
<PERIOD-END>                                      DEC-31-1998   
<CASH>                                              2,797,795   
<SECURITIES>                                                0   
<RECEIVABLES>                                      26,627,444   
<ALLOWANCES>                                                0   
<INVENTORY>                                                 0   
<CURRENT-ASSETS>                                            0   
<PP&E>                                                      0   
<DEPRECIATION>                                              0   
<TOTAL-ASSETS>                                     59,747,160   
<CURRENT-LIABILITIES>                              68,016,027   
<BONDS>                                                     0   
                                       0   
                                             2,521   
<COMMON>                                              176,722   
<OTHER-SE>                                                  0   
<TOTAL-LIABILITY-AND-EQUITY>                       59,747,160   
<SALES>                                                     0   
<TOTAL-REVENUES>                                    7,127,074   
<CGS>                                                       0   
<TOTAL-COSTS>                                               0   
<OTHER-EXPENSES>                                   19,125,660   
<LOSS-PROVISION>                                    4,975,658   
<INTEREST-EXPENSE>                                  5,844,943   
<INCOME-PRETAX>                                  (22,819,187)   
<INCOME-TAX>                                                0   
<INCOME-CONTINUING>                              (22,819,187)   
<DISCONTINUED>                                              0   
<EXTRAORDINARY>                                             0   
<CHANGES>                                                   0   
<NET-INCOME>                                     (22,819,187)   
<EPS-PRIMARY>                                          (1.29)   
<EPS-DILUTED>                                          (1.29)   
                                               



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission