BRYLANE INC
10-Q, 1998-06-12
CATALOG & MAIL-ORDER HOUSES
Previous: DEPOTECH CORP, 10-Q/A, 1998-06-12
Next: FIRST COMMUNITY CORP /SC/, S-2/A, 1998-06-12



SECURITIES AND EXCHANGE COMMISSION



Washington, D.C. 20549

FORM 10-Q



(Mark One)
   [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MAY 2, 1998


OR
  [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

Commission file number:  33-86154
<TABLE>

<CAPTION>



<S>                                                     <C>
BRYLANE INC.
(Exact name of registrant as specified in its charter)


Delaware . . . . . . . . . . . . . . . . . . . . . . .           13-3794198
(State or other jurisdiction of. . . . . . . . . . . .     (I.R.S. Employer
Incorporation or organization) . . . . . . . . . . . .  Identification No.)

463 Seventh Avenue
New York, NY 10018
(Address of principal executive offices)

Registrant's telephone number, including area code:
(212) 613-9500
</TABLE>



    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 dring the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements    for the past 90 days.  Yes X or No __



    The number of shares of the registrant's common stock outstanding as of
June 5, 1998 was 18,408,650 shares.

<PAGE>

BRYLANE INC.
FORM 10-Q
For the Quarterly Period Ended
May 2, 1998

<TABLE>

<CAPTION>



<S>                                                                             <C>
INDEX. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  Page
Part I - Financial Information

     Item 1 - Financial Statements
          a) Report of Independent Accountants . . . . . . . . . . . . . . . .       3

          b) Consolidated Balance Sheets
                May 2, 1998 (unaudited) and January 31, 1998 . . . . . . . . .       4

          c) Consolidated Statements of Income (unaudited)
                Thirteen weeks ended May 2, 1998 and May 3, 1997 . . . . . . .       5

          d) Consolidated Statements of Cash Flows (unaudited)
                Thirteen weeks ended May 2, 1998 and May 3, 1997 . . . . . . .       6

          e) Consolidated Statements of Partnership/Stockholders' Equity
                February 1, 1997, January 31, 1998 and thirteen weeks ended
                May 2, 1998 (unaudited). . . . . . . . . . . . . . . . . . . .       7

           f) Notes to Unaudited Consolidated Financial Statements . . . . . .       8

     Item 2 - Management's Discussion and Analysis of Financial Condition and
          Results of Operations. . . . . . . . . . . . . . . . . . . . . . . .  9 - 12

Part II - Other Information

     Item 4 - Submission of Matters to a Vote of Security Holders. . . . . . .      13

     Item 6 - Exhibits and Reports on Form 8-K . . . . . . . . . . . . . . . .      13

Signature. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      14

</TABLE>

                                            Page 2

<PAGE>

REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
Brylane Inc.

We  have  reviewed the accompanying consolidated balance sheet of Brylane Inc.
as  of  May  2,  1998,  the related consolidated statements of income and cash
flows  for  the  thirteen  weeks  ended  May  2,  1998 and May 3, 1997 and the
consolidated  statements  of partnership/stockholders' equity for the thirteen
weeks  ended  May  2,  1998.  These  consolidated financial statements are the
responsibility  of  the  Company's  management.

We  conducted  our  review  in  accordance  with  standards established by the
American  Institute  of  Certified  Public  Accountants.  A  review of interim
financial  information  consists principally of applying analytical procedures
to  financial  data  and making inquiries of persons responsible for financial
and  accounting  matters.  It  is  substantially  less  in scope than an audit
conducted  in  accordance  with  generally  accepted  auditing  standards, the
objective  of  which  is  the expression of an opinion regarding the financial
statements  taken as a whole.  Accordingly, we do not express such an opinion.

Based  on  our  review,  we  are  not aware of any material modifications that
should  be  made  to  the  accompanying financial statements for them to be in
conformity  with  generally  accepted  accounting  principles.


/s/ Coopers & Lybrand L.L.P.

Indianapolis, Indiana
May 20, 1998


                                            Page 3

<PAGE>
PART I -  FINANCIAL INFORMATION
ITEM 1 -  Financial Statements

<TABLE>

<CAPTION>

BRYLANE INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except shares and
   per share data)

<S>                                                     <C>           <C>

                                                        May 2,        January 31,
                                                               1998           1998 
ASSETS . . . . . . . . . . . . . . . . . . . . . . . .   (Unaudited)
CURRENT ASSETS:
   Cash and cash equivalents . . . . . . . . . . . . .  $     9,086   $      5,083 
   Deferred receivables (net of allowance for. . . . .                  
      doubtful accounts of $1,004 and $1,474,
      respectively)                                          20,611          8,194
   Accounts receivable, other. . . . . . . . . . . . .        7,477          7,851 
   Inventories . . . . . . . . . . . . . . . . . . . .      214,161        219,553 
   Catalog costs and paper inventory . . . . . . . . .       51,075         51,982 
   Other . . . . . . . . . . . . . . . . . . . . . . .        6,221          6,426 

         TOTAL CURRENT ASSETS. . . . . . . . . . . . .      308,631        299,089 

Property and equipment, net. . . . . . . . . . . . . .       78,601         77,095 

Intangibles, organization and deferred financing fees.      330,269        333,319 

Deferred income taxes. . . . . . . . . . . . . . . . .       10,697         10,697 

         TOTAL ASSETS. . . . . . . . . . . . . . . . .  $   728,198   $    720,200 


LIABILITIES AND EQUITY
CURRENT LIABILITIES:
   Accounts payable. . . . . . . . . . . . . . . . . .  $   133,274      $ 139,480
   Accrued expenses. . . . . . . . . . . . . . . . . .       28,081         38,705 
   Reserve for returns . . . . . . . . . . . . . . . .       21,593         17,844 
   Revolving line of credit - current portion. . . . .       10,000         19,000 
   Current portion of long-term debt . . . . . . . . .       12,500         10,000 

         TOTAL CURRENT LIABILITIES . . . . . . . . . .      205,448        225,029 

Long-term debt . . . . . . . . . . . . . . . . . . . .      314,483        329,753 
Other long-term liabilities. . . . . . . . . . . . . .        9,940          9,010 

         TOTAL LIABILITIES . . . . . . . . . . . . . .      529,871        563,792 

Convertible redeemable preferred stock . . . . . . . .        1,370          1,370 

Partnership/Stockholders' equity:
   Common stock, $.01 par value 40,000,000 shares                             
      authorized; 20,908,650 shares issued and
      18,408,650 shares outstanding at May 2, 1998;
      19,910,519 shares issued and 17,410,519 shares
      outstanding at January 31, 1998.................          209            199
   Additional paid in capital. . . . . . . . . . . . .      179,759        150,168 
   Retained earnings . . . . . . . . . . . . . . . . .      131,989        119,671 
   Treasury stock, 2,500,000 shares at cost. . . . . .     (115,000)      (115,000)
            Total stockholders' equity . . . . . . . .      196,957        155,038 

         TOTAL LIABILITIES AND EQUITY. . . . . . . . .  $   728,198      $ 720,200
<FN>
The accompanying notes are an integral part of the
unaudited consolidated financial statements.
</TABLE>

                                            Page 4

<PAGE>

<TABLE>

<CAPTION>

BRYLANE INC.
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except shares and per share data)
(Unaudited)



<S>                                                <C>                    <C>

                                                   Thirteen Weeks Ended

                                                                  May 2,       May 3,
                                                                    1998         1997

Net sales . . . . . . . . . . . . . . . . . . . .  $             347,604  $   328,801
   Cost of goods sold . . . . . . . . . . . . . .                176,417      169,047
Gross margin. . . . . . . . . . . . . . . . . . .                171,187      159,754

Operating expenses:
   Catalog and advertising. . . . . . . . . . . .                 85,994       83,339
   Fulfillment. . . . . . . . . . . . . . . . . .                 30,166       28,070
   Support services . . . . . . . . . . . . . . .                 24,404       22,010
   Intangibles and organization cost amortization                  2,824        2,732
Total operating expenses. . . . . . . . . . . . .                143,388      136,151

Operating income. . . . . . . . . . . . . . . . .                 27,799       23,603
Interest expense, net . . . . . . . . . . . . . .                  7,770        7,528

Income before income taxes
   and extraordinary charge . . . . . . . . . . .                 20,029       16,075
Provision for income taxes. . . . . . . . . . . .                  7,711        6,489

Income before extraordinary charge. . . . . . . .                 12,318        9,586
Extraordinary charge related to early
   retirement of debt, net of tax . . . . . . . .                     --        4,110

Net income. . . . . . . . . . . . . . . . . . . .  $              12,318  $     5,476

Basic earnings per share:
   Income per share before extraordinary charge .  $                0.69  $      0.52
   Extraordinary charge per share . . . . . . . .                     --         0.22
   Net income per share . . . . . . . . . . . . .  $                0.69  $      0.30

Diluted earnings per share:
   Income per share before extraordinary charge .  $                0.68  $      0.50
   Extraordinary charge per share . . . . . . . .                     --         0.21
   Net income per share . . . . . . . . . . . . .  $                0.68  $      0.29

Weighted average shares outstanding:
   Basic. . . . . . . . . . . . . . . . . . . . .             17,873,924   18,372,544
   Diluted. . . . . . . . . . . . . . . . . . . .             18,151,850   19,422,549


<FN>

The accompanying notes are an integral part of the unaudited consolidated financial
statements.
</TABLE>


                                            Page 5

<PAGE>


<TABLE>

<CAPTION>

BRYLANE INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)


<S>                                                                      <C>         <C>

                                                                         Thirteen
                                                                         Weeks
                                                                         Ended

                                                                         May 2,      May 3,
                                                                          1998        1997 

OPERATING ACTIVITIES:
Net income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  12,318   $   5,476 
Impact of other operating activities on cash flows:
   Depreciation . . . . . . . . . . . . . . . . . . . . . . . . . . . .      2,819       2,526 
   Amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . .      3,074       3,176 
   Non-recurring inventory charge . . . . . . . . . . . . . . . . . . .         --       2,486 
   Extraordinary charge related to early retirement of debt . . . . . .         --       6,524 
   Non-cash compensation expense. . . . . . . . . . . . . . . . . . . .         --         175 
   Loss on sale of assets . . . . . . . . . . . . . . . . . . . . . . .         12          -- 
   Changes in operating assets and liabilities:
      Accounts receivable. . . . . . . . . . . . . . . . . . . . . . . .   (12,043)      5,749 
      Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . .      5,392       9,557 
      Catalog costs and paper inventory . . . . . . . . . . . . . . . .        907       5,784 
      Accounts payable. . . . . . . . . . . . . . . . . . . . . . . . .     (6,206)     13,070 
      Accrued expenses. . . . . . . . . . . . . . . . . . . . . . . . .     (1,377)       (864)
      Reserve for returns . . . . . . . . . . . . . . . . . . . . . . .      3,749       5,057 
      Other assets and liabilities. . . . . . . . . . . . . . . . . . .      1,975         610 

Net cash provided by operating activities . . . . . . . . . . . . . . .     10,620      59,326 



INVESTING ACTIVITIES:
   Capital expenditures . . . . . . . . . . . . . . . . . . . . . . . .     (5,188)     (4,047)
   Proceeds from sale of asset. . . . . . . . . . . . . . . . . . . . .         10          -- 

Net cash used in investing activities . . . . . . . . . . . . . . . . .     (5,178)     (4,047)

FINANCING ACTIVITIES:
   Payments on 1996 and 1997 Bank Credit Facilities. . . . . . . . . .     (11,500)   (293,000)
   Proceeds from issuance of 1997 Bank Credit Facility. . . . . . . . .         --     181,663 
   Proceeds from initial public offering. . . . . . . . . . . . . . . .         --      96,000 
   Offering fees and expenses . . . . . . . . . . . . . . . . . . . . .         --      (8,046)
   Debt issuance fees and expenses. . . . . . . . . . . . . . . . . . .         --        (203)
   Cash payments on management notes. . . . . . . . . . . . . . . . . .        985          -- 
   Proceeds received from exercise of options . . . . . . . . . . . . .      9,076          -- 

Net cash used in financing activities . . . . . . . . . . . . . . . . .     (1,439)    (23,586)

Cash and cash equivalents, at beginning of year . . . . . . . . . . . .      5,083       3,285 

Cash and cash equivalents, at end of period . . . . . . . . . . . . . .  $   9,086   $  34,978 

<FN>

The accompanying notes are an integral part of the unaudited consolidated financial statements.
</TABLE>


                                            Page 6

<PAGE>


<TABLE>

<CAPTION>

BRYLANE INC.
CONSOLIDATED STATEMENTS OF PARTNERSHIP/STOCKHOLDERS' EQUITY


<S>                                               <C>        <C>           <C>      <C>           <C>            <C>




                                                  Other                             Additional
                                                  Equity     Common Stock           Paid in       Accumulated    Treasury Stock
                                                   (Note A)  Shares        Amount   Capital       Earnings       Shares

Balance, February 1, 1997. . . . . . . . . . . .  $ 30,923              -        -            -   $     72,940                - 
   Net income. . . . . . . . . . . . . . . . . .         -              -        -            -         47,035                - 
   Tax distributions made to partners. . . . . .         -              -        -            -           (304)               - 
   Proceeds from Initial Public Offering . . . .         -      4,000,000  $    40  $    95,960              -                - 
   Initial Public Offering expenses. . . . . . .         -              -        -       (8,850)             -                - 
   Exchange of partnership units for common. . .   (33,413)    15,471,445      155       33,258              -                - 
    stock
   Purchase of treasury stock. . . . . . . . . .         -              -        -            -              -       (2,500,000)
   Recognition of deferred tax asset and
    opening income tax adjustment. . . . . . . .         -              -        -       18,142              -                - 
   Loans to management investors . . . . . . . .     2,490              -        -       (2,490)             -                - 
   Repayment of management notes . . . . . . . .         -              -        -        1,465              -                - 
   Conversion of convertible note. . . . . . . .         -        352,908        4        9,701              -                - 
   Conversion of preferred stock . . . . . . . .         -          6,500        -          130              -                - 
   Exercise of stock options . . . . . . . . . .         -         79,666        -        1,144              -                - 
   Tax benefit related to issuance of shares under       -              -        -        1,008              -                - 
       employee benefit plans
   Exchange of stock options . . . . . . . . . .         -              -        -          700              -                - 

Balance, January 31, 1998. . . . . . . . . . . .         -     19,910,519      199      150,168        119,671       (2,500,000)
   Net income. . . . . . . . . . . . . . . . . .         -              -        -            -         12,318                - 
   Exercise of stock options . . . . . . . . . .         -        623,767        6        9,070              -                - 
   Tax benefit related to options exercised. . .         -              -        -        9,245              -                - 
   Conversion of convertible note. . . . . . . .         -        374,364        4       10,291              -                - 
   Repayment of management notes . . . . . . . .         -              -        -          985              -                - 

Balance, May 2, 1998 (unaudited) . . . . . . . .         -     20,908,650  $   209  $   179,759   $    131,989       (2,500,000)






<S>                                               <C>         <C>






                                                  Amount      Total

Balance, February 1, 1997. . . . . . . . . . . .          -   $ 103,863 
   Net income. . . . . . . . . . . . . . . . . .          -      47,035 
   Tax distributions made to partners. . . . . .          -        (304)
   Proceeds from Initial Public Offering . . . .          -      96,000 
   Initial Public Offering expenses. . . . . . .          -      (8,850)
   Exchange of partnership units for common. . .          -           - 
    stock
   Purchase of treasury stock. . . . . . . . . .   (115,000)   (115,000)
   Recognition of deferred tax asset and
    opening income tax adjustment. . . . . . . .          -      18,142 
   Loans to management investors . . . . . . . .          -           - 
   Repayment of management notes . . . . . . . .          -       1,465 
   Conversion of convertible note. . . . . . . .          -       9,705 
   Conversion of preferred stock . . . . . . . .          -         130 
   Exercise of stock options . . . . . . . . . .          -       1,144 
                                                                       
   Tax benefit related to issuance of shares under        -       1,008 
       employee benefit plans
   Exchange of stock options . . . . . . . . . .          -         700 
                                                                       
Balance, January 31, 1998. . . . . . . . . . . .   (115,000)    155,038 
   Net income. . . . . . . . . . . . . . . . . .          -      12,318 
   Exercise of stock options . . . . . . . . . .          -       9,076 
   Tax benefit related to options exercised. . .          -       9,245 
   Conversion of convertible note. . . . . . . .          -      10,295 
   Repayment of management notes . . . . . . . .          -         985 
                                                                       
Balance, May 2, 1998 (unaudited) . . . . . . . .  $(115,000)  $ 196,957 




<FN>

NOTE A  :  The beginning balance includes general and limited partnership interests, reduction for predecessor cost-carryover
basis and loans to management investors.

The accompanying notes are an integral part of the unaudited consolidated financial statements.
</TABLE>



                                            Page 7

<PAGE>
Brylane Inc.
Notes to Unaudited Consolidated Financial Statements

(1)      NATURE  OF  OPERATIONS:

    Brylane  Inc.,  a  Delaware corporation ("Brylane" or the "Company"), is a
leading  catalog  retailer  of special-size and regular-size women's and men's
apparel.    The  women's  catalogs  market  apparel  in  the budget and low to
moderate  price  range  and  the men's catalogs market apparel in the moderate
price  range.    Brylane  services  the special-size customer through its Lane
Bryant,  Roaman's,  Jessica  London  and  KingSize  (men's)  catalogs, and the
regular-size  customer  through  its Chadwick's, Lerner, Bridgewater and Brett
(men's)  catalogs.    Brylane  also  markets  apparel  to  these same customer
segments  through  four  catalogs  which  it  distributes  under  licensing
arrangements  with  Sears  Shop  at  Home  Services,  Inc.  ("Sears").

    Brylane's merchandising strategy is to provide value-priced, private label
apparel  with  a  consistent  quality  and fit, to concentrate on apparel with
limited  fashion  risk and to offer a broader selection of sizes and styles in
special-size  apparel  than  can  be  found at most retail stores and in other
competing  catalogs.    Each  of  Brylane's  catalogs  offers  its  customers
contemporary,  traditional  and  basic  apparel.

(2)      BASIS  OF  PRESENTATION:

    The  consolidated  financial  statements  at May 2, 1998 are unaudited and
have  been  prepared  from  the books and records of the Company in accordance
with  generally  accepted  accounting  principles and with the instructions to
Form  10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include
all of the information and footnotes required by generally accepted accounting
principles  for  complete  financial  statements.  All adjustments (consisting
only  of  normal  recurring accruals) which are, in the opinion of management,
necessary  for a fair presentation of financial position and operating results
for  the  interim periods are reflected.  These financial statements should be
read  in  conjunction  with  the  consolidated  financial statements and notes
thereto  included  in  the  Company's  most recent Annual Report on Form 10-K,
which  includes  financial  statements  for  the  year ended January 31, 1998.

(3)    SIGNIFICANT  STOCKHOLDER  -  PINAULT-PRINTEMPS-REDOUTE:

    On  April  3,  1998,  Pinault-Printemps-Redoute, S.A., a company organized
under  the laws of France ("PPR"), through an affiliate, REDAM LLC, a Delaware
limited liability company, acquired 43.7% of the outstanding common stock from
certain  stockholders  of  the  Company.    Concurrently,  the Company and PPR
entered  into  a governance agreement (the "Governance Agreement") pursuant to
which  PPR's  ability  to  acquire  additional  common stock and to take other
actions  is  limited.

(4)    COMMITMENTS  AND  CONTINGENCIES:

    Brylane  is  involved  in various legal proceedings that are incidental to
the  conduct  of  its  business.    Although  the amount of any liability with
respect  to  these  proceedings  cannot  be  determined,  in  the  opinion  of
management  after consultation with legal counsel, any such liability will not
have  a  material  adverse  effect  on  the  financial  position or results of
operations  of  Brylane.

    The  Company  is  under audit by the Indiana Department of Revenue ("IDR")
and  anticipates  an assessment will be issued.  Based on discussions with the
IDR,  the  Company  currently  projects  that the assessment, adjusted for the
federal  tax  benefit,  will  aggregate  approximately  $2.3 million including
interest.    The  Company  intends  to vigorously contest this assessment, and
believes  it  has  made  adequate  provision such that final settlement of its
Indiana  tax  liability  for  the  years  under audit will not have a material
adverse  effect  on  its  consolidated  financial  statements.

(5)    RECLASSIFICATIONS:

    Certain  amounts  in  the  prior  period  financial  statements  have been
reclassified  to  be  consistent  with  the current period presentation.  Such
reclassifications  had  no  effect  on  previously  reported  net  income.

                                            Page 8

<PAGE>
ITEM  2  -  Management's  Discussion  and  Analysis of Financial Condition and
Results  of  Operation

RESULTS  OF  OPERATIONS



<TABLE>

<CAPTION>

The following table sets forth certain operating data of Brylane Inc. for the periods indicated.


<S>                                             <C>                     <C>      <C>           <C>
                                                Thirteen Weeks Ended
                                                        (In thousands)
                                                           (Unaudited)

                                                             May 2, 1998            May 3, 1997
Net sales. . . . . . . . . . . . . . . . . . .               $ 347,604   100.0%  $    328,801  100.0%
Gross margin . . . . . . . . . . . . . . . . .                 171,187    49.2        159,754   48.6%
Operating expenses:
   Catalog and advertising . . . . . . . . . .                  85,994    24.7         83,339   25.3%
   Fulfillment . . . . . . . . . . . . . . . .                  30,166     8.7         28,070    8.6%
   Support services. . . . . . . . . . . . . .                  24,404     7.0         22,010    6.7%
   Amortization of acquisitions
      intangibles and organization costs . . .                   2,824     0.8          2,732    0.8%
Operating income . . . . . . . . . . . . . . .                  27,799     8.0         23,603    7.2%
   Add back:
       Non-recurring inventory charge (1). . .                      --      --          2,486    0.7 
   
       Compensation expense (2) . . .                               --      --            175    0.1 
  
       Operating adjustments (3)                                 1,610     0.5             --     -- 
Operating income before acquisitions
   related and non-recurring adjustments . . .                $ 29,409     8.5%  $     26,264    8.0%
<FN>


(1) The non-recurring inventory charge resulted from increasing inventory by $5.0 million for the
Chadwicks Acquisition to reflect the fair market value of the inventory at December 9, 1996, the
closing date of the Chadwick's Acquisition and was completely amortized into cost of goods sold at
January 31, 1998.

(2) Represents non-cash compensation expense related to amendments to options granted under the
Brylane, L.P. 1993 Partnership Unit Option Plan.

(3) Represents $0.7 million in merchandise loss due to the discontinuance of the Sue Brett catalog
concept, $0.5 million in expenses associated with the canceled common stock registration and $0.4
million related to the relocation costs for the KingSize business from Hingham, Massachusetts to New
York.
</TABLE>

                                            Page 9

<PAGE>

THIRTEEN WEEKS ENDED MAY 2, 1998 COMPARED TO THIRTEEN WEEKS ENDED MAY 3, 1997

    NET  SALES:

    Net  sales  increased  5.7%  for  the  thirteen weeks ended May 2, 1998 to
$347.6  million  from  $328.8 million in the comparable period of fiscal 1997.
The  increase  in  net sales is primarily due to a 3.4% and a 3.3% increase in
circulation  and  average  order  size,  respectively.

     GROSS  MARGIN:

    Gross  margin for the thirteen weeks ended May 2, 1998 increased to $171.2
million  (49.2% of net sales) from $159.8 million (48.6% of net sales) for the
same  period  of fiscal 1997.  Excluding the charge for merchandise losses due
to  the  discontinuance  of the Sue Brett catalog, this quarter's gross margin
was  $171.9  million (49.4% of net sales) compared to $162.2 million (49.3% of
net  sales)  for  the  comparable period excluding the non-recurring inventory
charge of $2.5 million (0.7% of net sales) related to the step-up in the value
of  inventory  in connection with the Chadwick's acquisition.  The increase in
the  gross margin as a percent of net sales is due primarily to higher initial
mark-ups  created  by  favorable  merchandise  sourcing.

    CATALOG  AND  ADVERTISING  EXPENSE:

    Catalog  and  advertising expense is comprised of the costs to produce and
distribute  catalogs, primarily paper, printing and catalog mailing costs, and
the  cost of acquiring names of prospective customers.  For the thirteen weeks
ended  May 2, 1998, catalog and advertising expense increased to $86.0 million
(24.7%  of  net  sales)  from  $83.3 million (25.3% of net sales) for the same
period  of  fiscal  1997.  The  decrease  as  a percent of net sales basis was
primarily  due  to  a  better in stock position that improved the net sales to
gross  demand  conversion  resulting in a 2% improvement in book productivity.

    FULFILLMENT  EXPENSE:

    Fulfillment  expense  includes  distribution center, telemarketing, credit
services  and  customer  service expenses, partially offset by net merchandise
postage  revenue.  Fulfillment expense as reported in the thirteen weeks ended
May  2, 1998 increased to $30.2 million (8.7% of net sales) from $28.1 million
(8.6%  of  net  sales)  for  the  same  period  in  fiscal  1997.

    SUPPORT  SERVICES  EXPENSE:

    Support  services  expense  includes  staffing  and  other  administrative
overhead  costs  associated with the operation of the business and the license
fees  associated  with  the  Company's  agreements  with  Sears  Shop At Home.
Support  services expense as reported for the thirteen weeks ended May 2, 1998
increased to $24.4 million (7.0% of net sales) from $22.0 million (6.7% of net
sales)  for  the  same period in fiscal 1997. The increase on a percent of net
sales  basis  was  primarily due to the $0.4 million related to the relocation
cost  for  the  KingSize  business  from  Massachusetts to New York  and  $0.5
million  for  expenses  associated  with a canceled common stock registration.

     AMORTIZATION  EXPENSE:

    The  increase  in  the  amortization expense for the quarter ending May 2,
1998  as  compared to the prior year's period is due to increased amortization
of  the  remaining  net book value of certain trademarks which was accelerated
concurrent  with  changes  in ownership which occurred in conjunction with the
Company's  secondary  offering  in  October,  1997.

                                            Page 10

<PAGE>

    OPERATING  INCOME:

    Operating income before acquisitions-related and non-recurring adjustments
in  the  thirteen  weeks ended May 2, 1998 increased to $29.4 million (8.5% of
net  sales)  from  $26.3  million  (8.0%  of net sales) for the same period of
fiscal  1997.  Operating income improved by $3.1 million due to an increase in
net  sales  and a decrease in catalog and advertising expenses as a percent of
net  sales.

    INTEREST  EXPENSE:

    Interest  expense,  net, in the thirteen weeks ended May 2, 1998 increased
to  $7.8  million  compared to $7.5 million for the comparable period in 1997.
Excluding  interest  income  of  $1.0  million  related  to  a  purchase price
adjustment  associated  with  the  Chadwick's  Acquisition last year, interest
expense  decreased  by  $0.7  million  which  was  due  to  both lower average
outstanding  debt  and  slightly lower interest rates on the term loans of the
1997  Bank  Credit  Facility and the term loan of the Amended 1997 Bank Credit
Facility.

    INCOME  BEFORE  INCOME  TAXES  AND  EXTRAORDINARY  CHARGE:

    Income  before  income  taxes  and extraordinary charge increased to $20.0
million in the first quarter of 1998 from $16.1 million for the same period of
fiscal  1997. The improvement in income is due to an increase in net sales and
a  decrease  in  catalog  and  advertising expenses as a percent of net sales.

    INCOME  TAXES:

    The effective tax rate declined to 38.5% in the first quarter of 1998 from
40.4%  in  the  first  quarter  of 1997 due to the period prior to the initial
public  offering  of  Brylane  Inc.

    NET  INCOME:

    Net  income increased to $12.3 million ($.68 per share on a diluted basis)
for  the thirteen weeks ended May 2, 1998 from $5.5 million ($.29 per share on
a  diluted  basis)  for  the  comparable  period in fiscal 1997 (excluding the
extraordinary charge of $4.1 million for the write off of debt issuance costs,
first  quarter 1997 net income was $9.6 million or $.50 per share on a diluted
basis).   This was primarily due to an increase in net sales and a decrease in
catalog  and  advertising  expenses  as  a  percent  of  net  sales.

LIQUIDITY  AND  CAPITAL  RESOURCES:

    The  Company  has  historically met its working capital needs, principally
building  inventory  to  meet  increased  sales,  and  its capital expenditure
requirements primarily through funds generated from operations.  The Company's
liquidity  requirements  have  also  included  servicing  the debt incurred to
finance  various  acquisitions and includes servicing debt incurred to finance
the  repurchase  of  common  stock  in  the  third  quarter  of  fiscal  1997.

    Cash  flow  provided  by  operating  activities  was $10.6 million for the
thirteen  weeks  ended  May 2, 1998, from $59.3 million for the thirteen weeks
ended  May  3,  1997.    This decrease was primarily due to an increase in net
working  capital  due  to  a  reduction  in  accounts  payable, an increase in
deferred  accounts  receivable  and  a smaller decrease in all inventories and
catalog  costs  as compared to the prior year.  During the quarter the Company
paid  $11.5  million  in  debt payments and received $9.1 million in cash from
employees  exercising  stock  options  as  discussed  below.

    Investing  activities  resulted  in  net  cash used of $5.2 million in the
thirteen  weeks  ended May 2, 1998 compared to $4.0 million in the same period
in  fiscal  1997.    The  Company's  capital expenditures for the remainder of
fiscal  1998  are  estimated  to  be  $7.8 million.  Brylane plans to fund its
capital  expenditures  for  fiscal  1998 using cash generated from operations.

                                            Page 11

<PAGE>

    Financing  activities for the thirteen weeks ended May 2, 1998 resulted in
a  net  use  of  cash of $1.4 million compared with $23.6 million in the prior
year.    The Company received proceeds of $9.1 million related to the exercise
of stock options and $1.0 million from the payment of management notes related
to  stock  subscriptions in the thirteen weeks ended May 2, 1998.  As a result
of  stock  option  exercises,  a  $9.2  million  tax  benefit  was recorded as
additional  paid  in  capital.    The Company made a scheduled payment of $2.5
million  on  the  Term  Loan  and  a payment of $9.5 million on the short-term
revolver.    The  Revolving  Credit Facility can be used for general corporate
purposes,  including  working  capital  needs, letters of credit and permitted
acquisitions.    As  of  May 2, 1998, Brylane had $212.5 million in borrowings
under  the  Revolving Credit Facility and, after giving effect to the issuance
of  letters  of  credit  for  $47.7  million  which the Company intends to pay
through  funds  generated  from  operations, had additional capacity under the
Revolving  Credit  Facility  of  approximately  $112.3  million.

    While  no  assurances  can  be  given in this regard, based on current and
projected  operating  results, Brylane believes that cash flow from operations
will  provide  adequate  funds  for  ongoing  operations,  debt service on its
indebtedness  (including  scheduled  prepayments  under  the Amended 1997 Bank
Credit Facility), and planned capital expenditures for the foreseeable future.
In  addition,  the  Company will have  availability under the Revolving Credit
Facility  to  finance  capital  needs.

    This  Form  10-Q  contains  certain  forward-looking statements within the
meaning  of  Section  27A of the Securities Act of 1933 and Section 21E of the
Securities  Exchange  Act of 1934.  Such statements are subject to a number of
risks  and  uncertainties,  including  among  other things, competition, risks
associated  with  the  Sears  Agreement,  the  impact of increases in costs of
postage,  paper  and printing, control of the Company by PPR, risks associated
with acquisitions and risks related to unionized employees.  Actual results in
the future could differ materially from those described in the forward-looking
statements  as  a  result  of  such  risk factors or other risks.  The Company
undertakes  no  obligation to publicly release the results of any revisions of
these forward-looking statements that may be made to reflect any future events
or  circumstances.

                                            Page 12

<PAGE>
PART II - OTHER INFORMATION



ITEM 4 - Submission of Matters to a Vote of Security Holders

The Company held its annual meeting of Stockholders on Thursday, May 28, 1998.
The following items were approved by the stockholders:
    1. Elect nine directors to the Board for one year terms.
    2. Approve the Company's 1998 Performance Stock Option Plan.
    3. Ratify the appointment of Coopers & Lybrand L.L.P. as independent
       auditors.

<TABLE>

<CAPTION>



<S>                                                      <C>         <C>        <C>
                                                         For         Against    Abstain/Withheld
Elect directors to the Board:
    Judith E. Cambell . . . . . . . . . . . . . . . . .  17,455,672          0            14,275
    Peter J. Canzone. . . . . . . . . . . . . . . . . .  17,455,964          0            13,493
    William C. Johnson. . . . . . . . . . . . . . . . .  17,455,672          0            14,275
    Hartmut Kramer. . . . . . . . . . . . . . . . . . .  17,455,672          0            14,065
    Johannes Loning . . . . . . . . . . . . . . . . . .  17,455,672          0            14,065
    Antoine Metzger . . . . . . . . . . . . . . . . . .  17,455,672          0            14,065
    Richard Simonin . . . . . . . . . . . . . . . . . .  17,455,672          0            14,065
    Peter M. Starrett . . . . . . . . . . . . . . . . .  17,455,972          0            13,675
    Serge Weinberg. . . . . . . . . . . . . . . . . . .  17,455,672          0            14,065

Approval of 1998 Performance Stock Option Plan. . . . .  12,076,289  5,382,420            11,237

Ratify Coopers & Lybrand L.L.P. as Independent Auditors  17,463,770      1,252             4,925

</TABLE>



ITEM 6 - Exhibits and Reports on Form 8-K

    (a)  Exhibits.

         11.1      Statement  Re  Computation  of  Per  Share  Earnings

         27.1      Financial  Data  Schedule

    (b)  Reports on Form 8-K.

On April 17, 1998, Brylane Inc. filed a Form 8-K in connection with "Item 4 -
Control of the Company," whereby Pinault-Printemps-Redoute acquired 43.7% of
the outstanding common stock which was held by certain stockholders of the
Company.

                                            Page 13

<PAGE>

                                   SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



Dated : June 11, 1998                BRYLANE INC.



             By:    /s/ Robert A. Pulciani
                        Robert A. Pulciani
                        Executive Vice President, Chief Financial
                        Officer and Secretary and Treasurer of
                        Brylane Inc.

                        (On behalf of the Registrant and as the principal
                        financial and accounting officer of the Registrant)

                                            Page 14

<PAGE>






<TABLE>

<CAPTION>


Exhibit 11.1 Statement Re Computation of Per Share Earnings


<S>                                                      <C>                    <C>


BRYLANE INC.
COMPUTATION OF PER SHARE EARNINGS


                                                         Thirteen Weeks Ended

                                                                   May 2, 1998   May 3, 1997
Computation of Basic Earnings Per Share

Net income. . . . . . . . . . . . . . . . . . . . . . .  $              12,318  $      5,476

Weighted average number of basic shares outstanding . .             17,873,924    18,372,544

Basic earnings per share. . . . . . . . . . . . . . . .  $                0.69  $       0.30


Computation of Diluted Earnings Per Share

Net income. . . . . . . . . . . . . . . . . . . . . . .  $              12,318  $      5,476
Add:  Interest on convertible debt, net of income taxes                     --           189
Adjusted net income . . . . . . . . . . . . . . . . . .                 12,318         5,665

Weighted average number of basic shares outstanding . .             17,873,924    18,372,544

Add:
Assumed issuance of shares upon conversion
of convertible redeemable preferred stock . . . . . . .                 68,500        75,000
Assumed shares purchased under the treasury
stock method. . . . . . . . . . . . . . . . . . . . . .                209,426       247,732
Assumed issuance of shares upon the conversion
of the convertible note . . . . . . . . . . . . . . . .                     --       727,273

Total weighted average number of dilutive shares. . . .             18,151,850    19,422,549

Diluted earnings per share. . . . . . . . . . . . . . .  $                0.68  $       0.29
</TABLE>

                                            Page 15







<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-30-1999
<PERIOD-END>                               MAY-02-1998
<CASH>                                            9086
<SECURITIES>                                         0
<RECEIVABLES>                                    21615
<ALLOWANCES>                                      1004
<INVENTORY>                                     214161
<CURRENT-ASSETS>                                308631
<PP&E>                                          102623
<DEPRECIATION>                                   24022
<TOTAL-ASSETS>                                  728198
<CURRENT-LIABILITIES>                           205448
<BONDS>                                         314483
                                0
                                       1370
<COMMON>                                           209
<OTHER-SE>                                      196748
<TOTAL-LIABILITY-AND-EQUITY>                    728198
<SALES>                                         347604
<TOTAL-REVENUES>                                347604
<CGS>                                           176417
<TOTAL-COSTS>                                   176417
<OTHER-EXPENSES>                                140564
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                7770
<INCOME-PRETAX>                                  20029
<INCOME-TAX>                                      7711
<INCOME-CONTINUING>                              12318
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     12318
<EPS-PRIMARY>                                      .69
<EPS-DILUTED>                                      .68
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission