GREENMAN TECHNOLOGIES INC
10KSB, 1996-09-13
PLASTICS PRODUCTS, NEC
Previous: KITTY HAWK INC, S-1/A, 1996-09-13
Next: WASHINGTON MUTUAL INC, S-4 POS, 1996-09-13



29




                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-KSB

(Mark One)

[X]      ANNUAL  REPORT  UNDER  SECTION  13 OR  15(D)  OF THE  SECURITIES
         EXCHANGE ACT OF 1934 [FEE REQUIRED]

                     For the fiscal year ended May 31, 1996

                                       OR

[ ]      TRANSITION  REPORT  UNDER  SECTION  13 OR 15(D) OF THE SECURITIES
         EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from __________________         to  __________________


                         Commission File Number 1-13776


                           GREENMAN TECHNOLOGIES,INC.
                           --------------------------
        (Exact name of small business issuer as specified in its charter)


               DELAWARE                                 71-0724248
               --------                                 ----------
  (State or other jurisdiction              (I.R.S. Employer Identification No.)
of incorporation or organization)

   7 KIMBALL LANE, BUILDING A, LYNNFIELD, MA                  01940
   -----------------------------------------                  -----
   (Address of principal executive offices)                 (Zip Code)


         Issuer's telephone number, including area code (617) 224-2411

Securities registered pursuant to Section 12 (b) of the Exchange Act:

                                                     Name of each exchange
Title of each class                                   on which registered
- -------------------                                   -------------------

Common Stock, $ .01 par value                        Boston Stock Exchange

Class A Common Stock Purchase Warrants               Boston Stock Exchange


Securities registered pursuant to Section 12 (g) of the Exchange Act:

Common Stock, $ .01 par value
 (Title of each class)

Class A Common Stock Purchase Warrants
 (Title of each class)






Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.


                        Yes  X             No
                            ---               ---

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B in this form and no disclosure will be contained,  to the best of
registrant's   knowledge,   in  definitive   proxy  or  information   statements
incorporated  by reference  in Part III of this Form 10-KSB or any  amendment to
this Form 10-KSB.                                 [ X ]

The issuer's revenues for the fiscal year ended May 31, 1996 were  $4,338,538
                                                                   ----------

The aggregate market value of the voting stock held by  non-affiliates  computed
by reference to the average bid and asked prices of such stock,  as of September
10, 1996 was $7,817,469.

As of  September  10,  1996,  5,076,083  shares of Common  Stock of issuer  were
outstanding.  The  aggregate  market  value of the  shares of  Common  Stock was
$11,103,932.

Transitional Small Business Disclosure Format (check one)    Yes [  ]     No [X]










                                     PART 1

ITEM  1. DESCRIPTION OF BUSINESS

GENERAL

         GreenMan   Technologies,   Inc.  (the  "Company"  or  "GreenMan")   was
incorporated  under the laws of the State of Arkansas on September  16, 1992 and
reincorporated  under  the laws of the  State  Delaware  on June 27,  1995.  The
Company was formed to primarily develop,  manufacture and sell  "environmentally
friendly"  plastic  and  thermoplastic   rubber  parts  and  products  that  are
manufactured using recycled materials and/or are themselves  partially or wholly
recyclable.

         The Company's Molding operation (the "Molding  operation"),  located in
Malvern,   Arkansas,   provides  injection  molding  manufacturing  services  to
customers'  specifications in the production of plastic and thermoplastic rubber
parts for such products as stereo  components  and  speakers,  water filters and
pumps,  plumbing  components and automotive  accessories.  The Molding operation
uses leased  state-of-the-art  injection  molding  equipment  that is energy and
labor  efficient,  has fast cycle  times and  minimizes  production  waste.  The
facility also  conducts R&D testing and  development  of the Company's  GreenMan
Environmental  Materials  ("GEM") stock  (formerly  referred to as "GTPR"),  and
test the use of these  materials  in the  manufacture  of a variety of  "sample"
products.

         The   Company's   Molding   operation  is  scheduled  to  commence  the
manufacture  of  the  Company's  first  consumer  product,  a  GEM  Stock  trash
container,  in the Fall of 1996.  Future proposed  products,  to be manufactured
utilizing  injection  molding,  will also be produced at the Molding  operation,
which management expects to result in a gradual transition from  contract/custom
molding to captive molding activities.

         The Company's Recycling operation (the "Recycling operation"),  located
in Jackson,  Georgia,  was established to develop low-cost sources of rubber and
plastic waste (made from recycled  plastics and crumb rubber from tires) for use
in the  production  of the  Company's  GEM  Stock  and to  develop  markets  for
end-products to be made using the GEM Stock.

         The Company has targeted  several  markets with products  incorporating
significant  amounts of recovered crumb rubber and plastic waste,  including the
building industry with anti-fatigue floor mats,  roofing products,  and timbers;
the lawn and garden market with  landscape  timbers,  and fencing;  the consumer
products market with trash containers,  recycling totes, and storage containers;
and the  transportation  industry with nose cones,  barriers,  railroad ties and
railway  crossing  mats.  Through an agreement  with Crumb Rubber  Technologies,
Inc., ("CRT"), the Company gains the capability to produce crumb rubber that can
be  combined  with  recycled  plastic  waste and virgin  plastic to produce  the
Company's  GEM  Stock  which  will be used in the  production  of the  Company's
proposed consumer and industrial products,  sold as a merchant chemical to other
users of crumb rubber or sold in its raw state.  Through an  agreement  with BFI
Tire Recyclers of Georgia,  Inc., a wholly owned  subsidiary of  Browning-Ferris
Industries  ("BFI"),  the Company has a secured multi-year supply of waste tires
to feed the Company's Jackson, Georgia crumb rubber processing operation.

         On October 10, 1995, the Company acquired all of the outstanding common
stock of DuraWear Corporation ("DuraWear").  DuraWear was incorporated under the
laws of the State of Delaware on September 5, 1972 and was reincorporated  under
the laws of the State of Alabama on December 7, 1990.  DuraWear which is located
in Birmingham,  Alabama,  manufactures,  installs and markets a diverse range of
high quality ceramic, polymer composite, and alloy steel materials engineered to
resist severely abrasive and corrosive conditions typically  encountered in bulk
material  handling  systems in such industries as paper and pulp,  mining,  coal
handling and grain storage and transportation.











PRODUCTS AND SERVICES

MOLDING OPERATION

         The Company's Molding  operation was established  primarily to develop,
manufacture and sell "environmentally friendly" plastic and thermoplastic rubber
parts and products that are  manufactured  using recycled  materials  and/or are
themselves  partially  or  wholly  recyclable.   In  order  to  offset  expenses
associated with capital leases for the required injection molding equipment, the
Company decided to accept contract (or custom) molding jobs in order to keep the
resident equipment productive. Accordingly, the Molding operation has, since its
inception,  provided  customers  with a reliable,  cost-effective,  high-quality
source  for  the  manufacture  of  plastic  and   thermoplastic   rubber  parts.
Traditional   contract   manufacturing   is  widely  used  in  the  plastic  and
thermoplastic  rubber  industries as a cost  effective  alternative  to in-house
manufacturing.  Generally,  the  customer  owns  design  molds  for  use  in the
manufacture of its products or parts and provides the molds to outside injection
molding companies, such as the Company.

         The  Company  combines  leased   state-of-the-art   injection   molding
equipment,   comprehensive   quality  and  production   control   systems,   and
consultation on mold design and modification to improve labor costs and assembly
times,  reduce  waste and  improve  end-product  quality.  The  Company has also
assisted several customers in converting their products from virgin materials to
the use (in whole or in part) of recycled materials.

         Initially begun as an adjunct to its injection molding operations,  the
Molding operation also offers product assembly services. Components are produced
by, and/or delivered to, the Molding operation by customers and assembled to the
required stage of completion.

RECYCLING OPERATION

         The  Recycling   operation  was  established  to  identify   processing
techniques and  alternative  lower-cost  sources of supply of rubber and plastic
waste  for  recycling,   as  well  as  to  identify  rubber  and  plastic  based
end-products  for which  there is  significant  market  demand.  The Company has
identified,  as its  first  potential  market  opportunity,  a  proprietary  raw
material -- GEM Stock -- and consumer products that are to be manufactured using
GEM Stock which  incorporate  crumb rubber  recovered from discarded  automobile
tires and plastic waste.

         The Recycling operation's first facility located in Jackson, Georgia is
primarily engaged in the production of high-quality crumb rubber products.  This
facility has and continues to operate under limited operating conditions as both
equipment and processes are being evaluated and refined in order to maximize the
production  capabilities  of  the  facility.  The  products  generated  by  this
operation  include  crumb  rubber,  which is sorted into  various  mesh sizes to
address specific market applications, and a variety of other rubber feedstocks.

         The Company  has  developed  and is  currently  marketing  on a limited
basis,  a  proprietary  thermoplastic  rubber  material,  called GEM Stock using
recovered  crumb rubber in  combination  with recycled  plastic waste and virgin
plastic.  In April 1996,  the Company  signed a license  agreement  with Plastic
Solutions of Texas, Inc. ("PSTI") for the exclusive world wide right and license
to use  PSTI's  proprietary  additive  technology  for  co-mingling  (mixing  or
blending) of dissimilar plastics and rubber. This license agreement provides the
Company  with the ability to  incorporate  significantly  more types of low cost
recycled  plastic  and rubber into the  production  of GEM Stock.  As  currently
manufactured,  products made using GEM Stock have properties that are comparable
to those  products  made using virgin  rubber or plastic at a  significant  cost
savings to the Company. The Company believes that GEM Stock is suitable as a raw
material for use in the manufacture of many of the types of commercial parts and
products currently manufactured by the Molding operation. To date, revenues from
products made using GEM Stock have  accounted for less than 10% of the Company's
revenues,  and, as a result,  there can be no assurance that the Company will be
able to  manufacture  GEM Stock in quantities  necessary to achieve  significant
revenues and profits.

         The Company  also  intends to use GEM Stock as the primary raw material
in the manufacture of the Company's proposed line of  environmentally  friendly,
or "green" consumer products,  such as recycling totes,  trash cans,  playground
and  recreational  furniture,  landscape  timbers,  corral and  picket  fencing,
storage bins,  and home-use  composters.  These products are intended to be made
using the broad spectrum of crumb rubber mesh (or particle) sizes to be produced
at the Jackson,  Georgia  facility.  The Company is evaluating  the economic and
manufacturing  feasibility  of  several  of  these  proposed  products  and  has
conducted  preliminary  discussions with possible distributors of such products.
There can be no assurance  that such  discussions  will result in orders for the
products,  consumer  acceptance of the products or significant  revenues for the
Company.  Management  believes that the Company's  internal  needs for GEM Stock
will be addressed first, thereby allowing the Company to become its own customer
for raw materials for use in the manufacture of its GreenMan products.



DURAWEAR

         DuraWear manufactures and markets ceramic,  polymer composite and alloy
steel  materials,   specifically   engineered  to  resist  the  highly  abrasive
conditions  typically  encountered in bulk material handling  systems.  DuraWear
sells  its  products   primarily  to  industries  where  the  process  equipment
experiences  significant  wear as a result of material  movement over  equipment
surfaces   ("abrasion-wear")   or   material   impact  on   equipment   surfaces
("impact-wear").  Such  industries  include  paper  and  pulp,  mining,  mineral
processing,  coal  handling,  grain  storage  and  transportation,   cement  and
fertilizers.

         Ceramics.  DuraWear produces  CeraDur(R),  a pale green colored ceramic
plate made of approximately 96% alumina,  less than 2% silica and a small amount
of nickel, which are combined and fired at very high temperatures,  resulting in
high density and very low porosity  products.  These  properties make CeraDur(R)
one of the most  abrasion-resistant  ceramic plates  commercially  available for
application in highly abrasive conditions.  CeraDur(R) is rated 9 on Moh's scale
(an engineering scale which compares  material  hardness) and second in hardness
only to  diamond,  which is rated  10.  Other  commercially  available  products
generally  contain  less than 96% alumina  and are fired at lower  temperatures,
resulting  in a less dense  product  with 25% to 50% less wear life  compared to
CeraDur(R).

         The  Company  also   manufactures   another   ceramic   product  called
Aluminox(R),  which  contains  approximately  90% alumina and a small  amount of
nickel.  Aluminox(R) is designed to provide less abrasion resistance as compared
to CeraDur(R)  for markets and  applications  where a lower cost  alternative is
required.

         Polymer  Composites.  DuraWear  distributes two polymer  composites for
abrasion-wear  applications.  Xylethon(R)  has a cellular chain  structure which
makes it a highly dense plastic  material.  Its alloyed  matrix yields  superior
adhesion  resistance  and  dimensional  stability  when  compared  to  polyvinyl
chloride  ("PVC"),  polyurethane  and ultra high molecular  weight  ("U.H.M.W.")
polyethylene.  Xylethon(R) is lightweight compared to  abrasion-resistant  steel
plates,  which are generally nine times heavier,  and is less  susceptible  than
steel to the distortions caused by thermal cycles.

         Trowellable  Coatings.  In areas where pre-engineered  shapes cannot be
installed, trowellable cements and mortars are applied to provide wear resistant
linings.  The two basic types of coatings  are ceramic  based epoxy  mortars and
metal based epoxy mortars.  Ceramic  mortars  consist of micromesh  particles of
alpha alumina in an epoxy matrix.  Metal-based  mortars contain metal powders in
an epoxy  matrix.  The coatings  have been  specifically  formulated  for strong
adherence to a great variety of substrates. The linings are used for vertical or
horizontal surfaces including walls, floors, and roofing.

MANUFACTURING

MOLDING OPERATION

         The Company conducts all its injection molding and assembly  operations
at its leased 45,000 sq. ft. facility located in Malvern,  Arkansas. The Molding
operation  uses leased  state-of-the-art  injection  molding  equipment  that is
energy and labor  efficient,  has fast cycle  times,  and  minimizes  production
waste.

         The Company may need to expand its  existing  manufacturing  operations
through  strategically  located satellite operations should the decision be made
to expand existing capabilities to include compression molding, for consumer and
industrial  floor  mats,  and  extrusion  capabilities  for the  manufacture  of
fencing,  landscape  timbers,  and  other  outdoor  products.  There  can  be no
assurance that the additional  customers,  if any,  gained by  establishing  new
manufacturing facilities will justify the expense of constructing,  staffing and
operating such  facilities or that the Company will not experience  difficulties
in supervising and coordinating the activities of separate locations.






RECYCLING OPERATION

         The  Recycling  operation's  crumb rubber plant in Jackson,  Georgia is
located  in a 15,000 sq. ft.  building  on land that is leased  from BFI under a
multi year  agreement.  In October 1995, the Company placed a purchase order for
cryogenic  recycling  equipment  and was  required  to  place a 50% or  $700,000
deposit with the equipment  manufacturer for each cryogenic  recycling equipment
line ordered.  In March 1996, the Company made a second $700,000 deposit towards
the  purchase of another  cryogenic  recycling  equipment  line.  The  Recycling
operation has and continues to operate  under  limited  operating  conditions as
both  equipment  and  processes  are being  evaluated  and  refined  in order to
maximize the production capabilities of the facility.

         As of May 31, 1996, the first  cryogenic  recycling  equipment line has
been  delivered  and the Company is working with the equipment  manufacturer  to
finalize  installation,  operation  and  acceptance  of  the  initial  cryogenic
recycling equipment.

DURAWEAR

         DuraWear manufactures only its ceramic products at the facility it owns
which is  located  in  Birmingham,  Alabama  on five  acres of land.  DuraWear's
polymer  composites  and other products are  manufactured  by third parties on a
contract basis. DuraWear's polymer composites are currently produced by only one
supplier to DuraWear's specifications under a confidentiality agreement, and the
number of alternative  suppliers is limited.  Management has identified  several
alternative  suppliers for DuraWear's polymer composites in the event that there
are any adverse changes in its existing relationships. With the exception of its
polymer composites,  the Company believes that there are multiple  manufacturing
sources   available  for   DuraWear's   other   products.   While  DuraWear  has
long-standing  relationships with its current suppliers, such facilities are not
controlled by DuraWear,  and they could sever their  relationships with DuraWear
at any time. In such event, particularly as regards the products for which there
are now limited  suppliers,  it could be  difficult  for  DuraWear to find other
suppliers  that could  manufacture  DuraWear's  products  to the  specifications
required by DuraWear on acceptable terms, if at all.

RAW MATERIALS

MOLDING OPERATION

         Generally,  raw  materials  required  for  the  Molding  operation  are
purchased  directly  from  suppliers  on a purchase  order  basis  rather than a
contract  basis.  The Molding  operation  purchases such materials on an "as and
when needed"  basis,  primarily from five  suppliers.  There can be no assurance
that,  absent contracts with firm price and delivery terms,  that suppliers will
not increase their prices,  change their credit terms or impose other conditions
of sale that may be  unfavorable  to the  Company.  While the  Company  does not
believe  that it  would  experience  any  significant  difficulty  in  obtaining
materials  from  alternative  sources  on  comparable  terms,  there  can  be no
assurance  that such  supplies  could be  obtained on price and  delivery  terms
favorable to the Company.  Until such time, if ever,  that the Company begins to
produce GEM Stock in sufficient  quantities  for its own use on a cost efficient
basis,  it is and will be required to purchase  crumb  rubber and  recycled  and
virgin  plastic  from third  parties in order to produce its  proposed  GreenMan
consumer products. Management believes that there are currently a limited number
of suppliers of  high-quality  crumb rubber that is free of fiber and metal.  In
addition,  when  and  if the  Company  commences  production  of  GEM  Stock  in
commercial quantities, it will require primarily used tires as raw materials.

RECYCLING OPERATION

         The  Company  believes  that  the  overall  supply  of  tires  will  be
sufficient  to  meet  the  Company's   requirements  for  crumb  rubber  in  the
foreseeable  future based on the Company's  agreement  with BFI whereby BFI will
supply the  Recycling  operation  with a minimum of 3.5 million  tires per year,
initially  for 5 years with the ability to extend the  agreement  for another 15
years.   The  Company  has  reason  to  believe  that  through  it's  nationwide
operations, BFI has access to more than 40 million additional tires per year for
processing.  In  addition,  according  to Scrap  Tire News,  nearly 255  million
passenger  automobile tires are currently discarded annually in the U.S., and of
that total  approximately  1% are used for asphalt  pavement,  11% are burned to
provide energy, approximately 2% are processed for retreading; and the remaining
tires  are  landfilled,  adding  more than 200  million  tires  annually  to the
estimated 3 billion tires already stockpiled in landfills.





 DURAWEAR

         DuraWear  obtains its primary raw materials,  consisting of alumina and
nickel  oxides  from a number of  sources  on a  purchase  order  rather  than a
contract basis.  Therefore,  the price and other terms upon which such materials
are  obtained  are also  subject to change over which  DuraWear  has no control.
Management believes that competitive alternate sources of such raw materials are
available,  but there can be no assurance  that this would be the case at a time
when such sources might be needed by the Company.

PRODUCT DEVELOPMENT

         In April 1996,  the Company  signed a license  agreement  with  Plastic
Solutions of Texas, Inc. ("PSTI") for the exclusive world wide right and license
to use  PSTI's  proprietary  additive  technology  for  co-mingling  (mixing  or
blending)  of  dissimilar  plastics  and  rubber.  The  Company  paid a one-time
licensing fee at signing of the agreement and no additional  fees are due if the
Company  uses the licensed  technology  in the  manufacture  of its own products
(i.e. GEM Stock products).  A 3% royalty is due in situations where the additive
technology is sold as raw material.  This license  agreement  allows the Company
the ability to  incorporate  a broader  range of low cost  recycled  plastic and
rubber into the  production of GEM Stock.  As currently  manufactured,  products
made using GEM Stock have  properties that are comparable to those products made
using virgin rubber or plastic at a significant cost savings to the Company.

         In addition to its efforts relating to the recovery of crumb rubber and
production of GEM Stock, the Company may seek to develop new products, which may
involve entering into joint ventures or other strategic  alliances.  The Company
has not to date entered into any such relationships other than noted above, with
respect to new products,  nor can there be any such  assurance  that the Company
will be successful in entering into such relationships, nor that it will be able
to develop new products which result in revenues or profits to the Company.

CUSTOMERS

MOLDING OPERATION

         In the fiscal year ended May 31, 1994, two customers,  Jacuzzi Brothers
Division,    Little    Rock,    ("Jacuzzi")    and   Klipsch   and    Associates
("Klipsch"),accounted  for  approximately  67%  and  17%,  respectively,  of the
Company's net sales and in the fiscal year ended May 31, 1995,  three customers,
Jacuzzi,  Stant  Manufacturing,  Inc. and R. G. Sloane & Co. Inc., accounted for
approximately 62%, 14% and 10%,  respectively,  of net sales. In the fiscal year
ended May 31, 1996, two customers,  Jacuzzi and Stant  Manufacturing,  accounted
for approximately 38% and 14%,  respectively,  of the Company's consolidated net
sales  Currently,  the  Molding  operation  serves  customers  in  a  number  of
industries  such as:  Jacuzzi  -- water  filters  and  pumps;  Klipsch -- stereo
components and speakers; Stant Manufacturing, Inc. -- automotive gas caps; R. G.
Sloane & Co., Inc. -- plumbing products;  and Essic Air Products,  a division of
Wal-Mart Corporation - humidifier component parts.

RECYCLING OPERATION

         As of May 31,  1996,  the  Recycling  operation  had not yet  commenced
commercial  production  of crumb  rubber and  therefore  had no revenue  for the
fiscal year ended May 31, 1996.  The Company has targeted  several  markets with
products incorporating significant amounts of recovered crumb rubber and plastic
waste,  including the building  industry with anti-fatigue  floor mats,  roofing
products,  and timbers;  the lawn and garden market with landscape timbers,  and
fencing;  the consumer products market with trash  containers,  recycling totes,
and  storage  containers;  and the  transportation  industry  with  nose  cones,
barriers, railroad ties and railway crossing mats. Management also believes that
the Company's internal needs for it's GEM Stock will allow the Company to become
its own customer for raw  materials for use in the  manufacture  of its GreenMan
products.

DURAWEAR

         DuraWear did not have any customers  which accounted for 10% or more of
consolidated net sales during the fiscal year ended 1996.  DuraWear's  customers
include Georgia  Pacific,  Boise Cascade,  Container Corp. of America,  Champion
International, Thompson Coal, Greyco, and various power utilities throughout the
U.S.

         The Company does not have any long-term contracts pursuant to which any
customer is required to purchase any minimum amount of products. There can be no
assurance that the Company will continue to receive orders of the same magnitude
as in the past from  existing  customers  or that it will be able to market  its
current or proposed  products to new  customers.  The loss of any major customer
would have a  materially  adverse  effect on the  business  of the  Company as a
whole.





SALES AND MARKETING

         The  Company  has  begun  to  utilize  outside   manufacturer's   sales
representative  organizations,  in  addition  to  its  on-going  in-house  sales
activities.  DuraWear has in place a network of sales  representatives  for both
domestic and international sales, which may be used by the Company in connection
with the sale of its products.

         Assuming  the Company  succeeds in  manufacturing  crumb rubber and GEM
Stock in commercial  quantities at an acceptable  cost, of which there can be no
assurance,  a significant  portion of the Company's  production will be utilized
for internal use in the manufacture of the proposed GreenMan consumer  products.
Any excess  material will likely be compounded  (mixed) on a contract  basis and
then be offered for sale on a merchant  chemical basis through such compounder's
traditional sales vehicles, as well as directly through the Company.

         The  Company's  proposed  consumer  products  will be sold  through the
Company's agreement with Big East Sales and Marketing, Framingham, Massachusetts
- -- a firm with a national  presence in the wholesale and retail consumer markets
through a nationwide sales  representative  network,  and which has more than 25
years  experience  selling  directly to major discount  department store chains,
builders' supply and hardware store chains, and lawn and garden stores. Big East
Sales and Marketing has  established a separate  operating  unit called Big East
Green which is dedicated  to  marketing,  selling and  promoting  the  Company's
environmentally friendly GEM Stock consumer products.

         DuraWear  markets its products  primarily to the process industry where
material  movement  typically  causes abrasion  resulting in wear of the process
equipment.  Applications  for DuraWear's  products span many  industries such as
paper and pulp, mining,  mineral  processing,  coal handling,  grain storage and
transportation, cement and fertilizers.

COMPETITION

MOLDING OPERATION

         The  injection  molding  contract   manufacturing  industry  is  highly
competitive  and  characterized  by  severe  price  cutting  by  small  regional
contractors.  While the Company believes that its facility, modern equipment and
advanced quality control are attractive features to potential  customers,  there
can be no assurance that the Company can capture adequate competitive  contracts
to achieve or sustain  profitability,  either at its present  location or at any
satellite location it seeks to establish.

         In seeking to  introduce  and market  its  proposed  GreenMan  consumer
products,  the Company will be competing with many established  manufacturers of
similar products. Most of these competitors have substantially greater financial
and marketing  resources and  significantly  greater name recognition among both
retailers and consumers  than the Company.  A number of companies  with products
made from  recycled  tires have already  entered the market.  For example,  OMNI
Rubber  Products  manufactures   solid-rubber,   non-steel  reinforced  railroad
crossings from recycled crumb rubber and R.A.S.  Recycling,  Inc., together with
Royal Rubber Manufacturing, are developing playground and recreational surfacing
mats made of recycled tire rubber. In addition,  several  companies  manufacture
products similar to the Company's  proposed  GreenMan line of products,  such as
industrial floor mats, playground furniture, and landscape timbers. There can be
no  assurance  that the  Company  will be able to  compete  successfully  in the
consumer market.

         If the  Company is  successful  in  manufacturing  and  selling its GEM
Stock,  of which there can be no assurance,  the Company will compete with other
producers  and  suppliers  of  traditional  plastic  and  thermoplastic   rubber
products,  including  recycled and virgin  products.  The  Company's  success in
marketing its products will depend on its ability to convince  potential  buyers
that its products are of comparable or superior quality to alternative  products
and that its products are also comparable in cost to competing  products.  There
can be no assurance  that the Company will be able to compete  effectively  with
established  producers,  many of which have substantially  greater financial and
manufacturing resources than those of the Company.





RECYCLING OPERATION

         Historically,  companies in the tire  processing  industry have created
significant  amounts of tire derived fuel chips ("TDF") and crumb rubber,  which
had  limited  uses  other  than the  generation  of  electricity  which  was not
environmentally  sound.  There  are a  number  of tire  recycling  companies  in
existence  today which  produce crumb rubber in limited  quantities  and varying
levels of quality (ie.  Rouse  Rubber).  There are also several  companies  that
simply  process tires into TDF to be burned as  supplemental  fuel or break down
the tire  material into it's  elemental  components  ("Pyrolysis")  and sell the
components  individually  (ie.  ECO2).  The  Company  believes  that the limited
success  experienced by these companies is due to the fact that this industry is
disaggregated  among small and  under-capitalized  companies  and there has been
limited success in identifying and producing end user products that  incorporate
recycled materials.  The Company has developed a strategy for recycling tire and
plastic waste which involves complete "closed loop" recycling from waste pile to
end product.

         The Company's  further-refined strategy involves the positioning of the
Company to ensure a reliable,  long-term source of supply for raw materials. The
partnering  agreement  with BFI assures a minimum of 3.5 million  tires per year
initially for 5 years and potentially up to 20 years. This relationship with BFI
is what management believes differentiates the Company from other competitors as
it  represents  a  multi-year  commitment  of  a  steady,   reliable  supply  of
high-quality raw materials to the Company's Recycling operation.

DURAWEAR

         DuraWear has several  competitors  for its products,  most of whom have
greater financial and marketing resources than DuraWear. In the ceramics market,
competitors include Coors Ceramics Co., Champion and Packo Industrial  Ceramics,
Inc. and in the polymer composite market include Solidur Plastics, DuPont and BP
America.

         DuraWear  competes on the basis of the  longer-lasting  wear resistance
performance  of its  products as compared  to products  offered by  competitors.
Management  believes that DuraWear  products offer  customers  significant  cost
advantages, notwithstanding DuraWear's products' higher prices.

GOVERNMENT REGULATION

         The Company's tire recycling and manufacturing activities maybe subject
to  extensive  and  rigorous  government  regulation  designed  to  protect  the
environment.  Management  does not expect  that the  Company's  activities  will
result in the emission of air pollutants,  the disposal of combustion  residues,
or the storage of hazardous substances (as is the case with other tire recycling
processes such as pyrolysis). The establishment and operation of plants for tire
recycling  are  subject  to  obtaining   numerous  permits  and  complying  with
environmental  and  other  government  regulations,  both in the  U.S.  and most
foreign countries. The process of obtaining required regulatory approvals can be
lengthy and expensive.  Moreover,  regulatory approvals, if granted, may include
significant  limitations  on the Company's  operations.  The EPA and  comparable
state and local regulatory agencies actively enforce  environmental  regulations
and  conduct  periodic  inspections  to  determine  compliance  with  government
regulations.  Failure to comply  with  applicable  regulatory  requirements  can
result in, among other  things,  fines,  suspensions  of  approvals,  seizure or
recall  of  products,   operating   restrictions,   and  criminal  prosecutions.
Furthermore,  changes in existing  regulations  or  adoption of new  regulations
could impose costly new procedures for  compliance,  or prevent the Company from
obtaining, or affect the timing of, regulatory approvals.

         The effect of government  regulation may be to delay for a considerable
period of time or to prevent the Company from developing its business as planned
and/or impose costly requirements on the Company,  the result of which may be to
furnish an advantage to its  competitors or to make the Company's  business less
profitable, or unprofitable, to operate.

PROTECTION OF INTELLECTUAL PROPERTY RIGHTS AND PROPRIETARY RIGHTS

         None of the  equipment  or  machinery  that  the  Company  or  DuraWear
currently  use  or  intend  to use  in  their  respective  current  or  proposed
manufacturing activities are proprietary;  any competitor can acquire equivalent
equipment  and  machinery on the open market.  The Company  believes that it has
developed specialized know-how in the blending of plastics and rubber for use in
its molding  machines and that its  processes are  proprietary.  The Company has
acquired exclusive world-wide rights to a proprietary additive technology (PSTI)
which will  enable the Company to blend a broader  range of virgin and  recycled
plastics together,  and/or combine such plastics with crumb rubber from recycled
tires. The Company also believes that many of the formulae and processes used in
manufacturing  DuraWear's  products are  proprietary,  and DuraWear has executed
confidentiality  agreements with the appropriate  employees and  subcontractors.
However, there can be no assurance that competitors will not





develop  processes or products of comparable  efficiency  and quality.  DuraWear
does  not  have  any  patents  and does  not  believe  any of its  products  are
patentable.  Moreover,  there can be no  assurance  that any patents that may be
granted in the future will be enforceable or provide the Company with meaningful
protection from  competitors.  Even if a competitor's  products were to infringe
patents owned by the Company, it could be very costly for the Company to enforce
its rights in an infringement  action, and such an action would divert funds and
resources otherwise available for use in the Company's operations. Consequently,
there can be no assurance  that the Company  would elect to prosecute  potential
patent infringement claims it might have. Furthermore, there can be no assurance
that the Company's  proposed products will not infringe any patents or rights of
others.

         The  Company  has used the name  "GreenMan"  and other  trade  names in
interstate  commerce  and  asserts a common  law right in and to such  names.  A
trademark  search has been  conducted for the name  "GreenMan"  which found that
there are no  significantly  similar names currently being used in the Company's
current and intended industries. The Company intends to file an application with
the U.S.  Department of Commerce,  Patent and  Trademark  Office to register its
name and establish trademark rights.  There can be no assurance,  however,  that
such a trademark  application  will be  approved.  Although the Company has been
using the GreenMan  name for its custom  molding  services and has not yet begun
significant marketing for its consumer products, the inability of the Company to
continue  to use  the  name  in  connection  with  such  services  as well as in
connection with the proposed  GreenMan  consumer  products could have an adverse
effect on the Company's  efforts to establish name  recognition for its products
in the commercial and consumer marketplaces.

         DuraWear  has  registered  trademarks  for a  number  of its  products,
including  CeraDur and Xylethon and has used the name  "ExcelloSlide"  and other
trade names in interstate commerce and asserts a common law right in and to such
names.  There can be no assurance,  however,  that such right would sufficiently
protect the  Company's  right to use such names or that, if and when the Company
files trademark  applications for such names,  that such  applications  would be
approved.

EMPLOYEES

         As of May 31, 1996, the Company had  approximately  85 employees  which
includes 23 employees located at DuraWear.

         Neither  the  Company  nor  DuraWear  are a  party  to  any  collective
bargaining  agreements,  and they each  consider  the  relationship  with  their
employees to be satisfactory.

ITEM 2.  DESCRIPTION OF PROPERTIES

         The Molding operation  currently occupies  approximately  45,000 square
feet of combined  industrial/manufacturing space in Malvern, Arkansas, including
2,000 square feet of office space under a lease with an unaffiliated third party
that expires on May 31, 1997 at a monthly rent of $5,325.

         In  October  1995,  the  Company  entered  into a three  year lease for
approximately  2,700  square feet of  administrative  office  space,  located in
Lynnfield, Massachusetts at a monthly rental of $3,238.

         In December 1995, the Company  entered into a five year lease agreement
with BFI Tire Recyclers of Georgia,  Inc. ("BFI") whereby the Company will lease
for $1 per year,  approximately  15,000  square feet of land located in Jackson,
Georgia  on which a tire  recycling  facility  has been  built.  The  Company is
responsible  for all  improvements  and operating  costs  relating to the leased
premises.  This agreement can be extended for up to three  additional  five year
terms with the consent of both parties.

         DuraWear  owns two  industrial  buildings  and an  office  building  in
Birmingham,  Alabama,  located  on five  acres  of  land  zoned  for  industrial
expansion.  Both industrial buildings are suitable for  manufacturing/production
operations.  DuraWear currently utilizes 75% of the available space, with excess
capacity to handle  approximately  three times their current  production volume.
There is readily available space for possible expansion if needed.

         Management believes that the Company's existing facilities are adequate
for its current needs.

ITEM 3.  LEGAL PROCEEDINGS

         In October  1994,  the Company was sued in Robert H. Jones v.  GreenMan
Technologies,  Inc. in the 15th Judicial District Court in Lafayette, Louisiana,
by a former consultant who seeks, among other things, unpaid consulting fees, as
well as  licensing  fees/royalties  relating to the  Company's  alleged use of a
cryogenic  process  for  recovering  crumb  rubber  that Mr.  Jones  alleges  he
developed.  The Company has retained  Louisiana  counsel and is contesting  this
lawsuit  vigorously.  The  Company  believes  that the  outcome  will not have a
material adverse effect on the Company or its business.  Neither the Company nor
DuraWear is a party to any other material legal proceedings.



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         The Company  conducted a Special Meeting of Stockholders on Friday June
7, 1996. The matters considered at the meeting were (1) approval of an amendment
to the Company's  Certificate of Incorporation to increase the authorized number
of shares of the  Company's  Common Stock from  10,000,000  to  20,000,000;  (2)
approval of an increase in the number of shares of Common Stock authorized under
the 1993 Stock  Option Plan from  410,000 to  1,000,000  and (3) approval of the
adoption of the 1996 Non-Employee Director Stock Option Plan.

The results of each vote was as follows:

<TABLE>
<CAPTION>
Broker
                                                                          For           Against  Abstain       Non Votes
                                                                          ---           -------  -------       ---------
<S>                                                                    <C>              <C>      <C>          <C>
VOTE 1 - Amendment to the Certificate of Incorporation
            to increase the authorized number of shares of
            Common Stock to 20,000,000                                 3,717,491        526,846  11,825              ---
VOTE 2 - Approval to increase the number of shares
            authorized under the 1993 Stock Option Plan                2,184,458        541,575  26,375        1,503,754
VOTE 3 - Approval of adoption of the 1996 Non-
            Employee Director Option Plan                              2,161,030        575,500  24,975        1,494,657

</TABLE>

                                     PART II

ITEM  5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The  Company's  Common  Stock  and the  Class A Common  Stock  Purchase
Warrants are traded on the NASDAQ  SmallCap  Market under the symbols "GMTI" and
"GMTIW", respectively, and listed on the Boston Stock Exchange under the symbols
"GMY" and "GMYW",  respectively  since October 2, 1995. The following table sets
forth the high and low bid  quotations  for the Common  Stock and Class A Common
Stock  Purchase  Warrants for the periods  indicated as quoted by NASDAQ.  These
quotations reflect  inter-dealer  prices,  without retail mark-up,  mark-down or
commission and may not necessarily represent actual transactions.

<TABLE>
<CAPTION>
                                                                                             Class A Common Stock
                                                                   Common Stock               Purchase  Warrants
                                                                   ------------               ------------------
                                                                High          Low         High                 Low
                                                                ----          ---         ----                 ---
<S>                                                            <C>           <C>         <C>                  <C>
FISCAL 1996
Quarter Ended November 30, 1995 (from October 2)               $8.63         $6.00       $3.00                $1.00
Quarter Ended February 29, 1996                                 7.50          2.50        3.00                 1.00
Quarter Ended May 31,1996                                       6.38          4.00        3.00                  .75

FISCAL 1997
Quarter Ended August 31, 1996                                  $4.13         $2.25       $1.38                $ .13
</TABLE>


         On September  10,  1996,  the closing bid price of the Common Stock was
$2.19 and the closing bid price for the Class A Common Stock  Purchase  Warrants
was $ .38.

         As of September  10, 1996 the Company  estimated  that the  approximate
number  of  stock  holders  of  record  of  the  Company's   Common  Stock  were
approximately 950.

         The Company has not paid any cash  dividends  on its Common Stock since
inception  and  it  does  not  anticipate  paying  any  cash  dividends  in  the
foreseeable future.

         In August 1996, Landmark  International,  the Company's IPO underwriter
and market maker suspended market-making  operations.  The Company has in excess
of 20  registered  market  makers and is  continuing  its  efforts to expand the
number of firms making market in the Company's securities.





ITEM 6.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION  AND
         RESULTS OF OPERATIONS

OVERVIEW

         GreenMan  Technologies,  Inc.  was  incorporated  in 1992 to  primarily
develop,  manufacture,  assemble and sell environmentally friendly plastic parts
and  products.  The  Company's  Molding  operation  provides  injection  molding
manufacturing  services in the  production of plastic and  thermoplastic  rubber
parts for such products as stereo  components  and  speakers,  water filters and
pumps and computer accessories.

         The Company's Recycling operation was established to develop lower cost
sources  of supply of  rubber  and  plastic  waste for  recycling  as well as to
identify rubber and plastic based  end-products  for which  management  believes
there is a significant  market demand.  The Company has targeted several markets
with  products  incorporating  recovered  crumb  rubber  including  the building
industry with  anti-fatigue  floor mats,  roofing products and timbers,  and the
lawn and garden market with landscape timbers and fencing.

         In October  1995,  the  Company  sold in its  initial  public  offering
("IPO"),  1,265,000  shares  of common  stock at $5.00  per share and  1,265,000
redeemable  Class A common  stock  purchase  warrants  at $.10 per  warrant  and
received net proceeds of approximately $5,390,000 after underwriting commissions
and other issuance costs paid at the closing.

         Simultaneous  with the closing of the IPO, the Company  acquired all of
the  outstanding  common stock of DuraWear  Corporation,  ("DuraWear") a company
which  manufactures,  installs  and  markets  a  diverse  range of high  quality
ceramic,  polymer  composite,  and alloy steel  materials  engineered  to resist
severely  abrasive  and  corrosive  conditions  typically  encountered  in  bulk
handling systems in such industries as paper and pulp, mining, coal handling and
grain storage and transportation.  The consolidated financial statements include
the results of DuraWear for the period of October 10, 1995 to May 31, 1996.


RESULTS OF OPERATIONS

YEAR ENDED MAY 31,1996 COMPARED TO THE YEAR ENDED MAY 31,1995

         Consolidated  net sales for the year ended May 31 1996 ("fiscal  1996")
were  $4,338,538  as  compared  to  $2,127,745  for the year ended May 31,  1995
("fiscal 1995").  The increase in net  consolidated  sales of $2,210,793 or 104%
was  due to a 50% or  $1,071,896  increase  in  contract  molding  and  assembly
business and the inclusion of $1,138,897 of DuraWear sales.  During fiscal 1996,
approximately  38% and 14% of  consolidated  net  sales  were  accounted  for by
Jacuzzi Brothers Division, Little Rock, ("Jacuzzi") and Stant Manufacturing Inc.
("Stant")  respectively.  During fiscal 1995,  approximately 62%, 14% and 10% of
net sales were  accounted  for by Jacuzzi,  Stant and R. G.  Sloane & Co.,  Inc.
("Sloane"), respectively.

         Gross  profit for fiscal  1996 was  $1,108,540  or 26% of  consolidated
sales as compared to $312,063 or 15% of sales for fiscal 1995. This  improvement
in gross  profit was  primarily  due to the  inclusion  of DuraWear  sales which
generated a 54% gross margin while molding and assembly  operations  generated a
consistent 15% gross margin for the fiscal 1996 period.

         Research and development  expenditures  were $66,610 for fiscal 1996 as
compared  to  $223,061  for fiscal  1995.  The  majority of the 70 % decrease is
attributable  to the termination of two product  development  projects in fiscal
1995. This decrease was offset by the Company's  ongoing efforts to identify new
proprietary products and expand the applications of existing product lines.





         Selling, general and administrative expenses were $2,406,794 for fiscal
1996, or 55% of consolidated sales as compared to $619,163, or 29% of sales, for
fiscal 1995.  The  increase of  $1,787,631  was  primarily  attributable  to the
inclusion of DuraWear's  operating expenses of $817,831,  which included $77,778
relating to amortization of the three-year non-competition agreement and $33,232
relating to goodwill amortization. In addition, the Company's expenses increased
due to the  addition  of new  employees,  increased  corporate  development  and
marketing  activities and increased expenses related to the Company's becoming a
public company in October 1995.

         As a result  of the  foregoing,  the  operating  loss for  fiscal  1996
increased by $834,703 to $1,364,864 or 31% of consolidated sales, as compared to
an operating loss of $530,161, or 25% of sales for fiscal 1995.

         The Company repaid approximately  $1,073,000 of bridge loans in October
1995 from the proceeds of its IPO which  contributed to the $177,525 decrease in
interest  expense for fiscal 1996 as compared to fiscal 1995.  In addition,  the
Company recorded  additional interest expense in fiscal 1995, in connection with
the March 1995 modification of the note payable to Budra Management Corporation.
These  decreases  were slightly  offset by the inclusion of DuraWear's  interest
expense of $28,900 for fiscal 1996.

         The Company experienced a net loss of $1,578,321, or $.34 per share for
fiscal  1996 as  compared  to a net loss of  $1,092,006,  or $.27 per  share for
fiscal 1995.

YEAR ENDED MAY 31,1995 COMPARED TO THE YEAR ENDED MAY 31,1994

         Net sales for fiscal 1995 were  $2,127,745  compared to $1,164,111  for
the year ended May 31, 1994 ("fiscal 1994").  The 83% increase in sales resulted
from additional  contract molding business,  increases in the customer base, and
the generation of new assembly business.  During fiscal 1995, approximately 62%,
14% and 10% of net sales  were  accounted  for by  Jacuzzi,  Stant  and  Sloane,
respectively,  and during  fiscal 1994,  approximately  67% and 17% of net sales
were  accounted  for  by  Jacuzzi  and  Klipsch  and   Associates   ("Klipsch"),
respectively.

         Gross  profit  for  fiscal  1995  was  $312,063,  or 15% of net  sales,
compared to  approximately  $37,991,  or 3% of net sales,  for fiscal 1994.  The
improvement  in gross  profit  was a result of higher  pricing  for both new and
existing  contracts  and  lower per unit  manufacturing  costs  associated  with
increasing volume as operations expanded from one shift to three shifts.

         Research  and  development   expenses  for  fiscal  1995  increased  by
$178,005, to $223,061, from $45,056 in the comparable prior period. The increase
in research and  development  expenses are primarily due to $180,000 in expenses
under the Company's product  development  agreement with  Environmental  Roofing
Systems, Inc. ERSI, an unrelated corporation,  which has been terminated.  Under
this agreement,  the Company  conducted  product testing and market research for
all-weather  roofing  products  using  recovered  crumb  rubber  from  discarded
automobile  tires.  The Company  does not intend to use this  technology  in the
future in its  development  of consumer  or other  products.  The  Company  paid
$110,000 owed to ERSI as final payment under the agreement  from the proceeds of
the IPO in fiscal  1996.  Management  does not  expect  to incur any  additional
expenses in the future in connection with the termination of this agreement.

         Selling,  general and administrative  expenses were $619,163, or 29% of
net sales, during fiscal 1995, compared to $328,672, or 28% of net sales, during
fiscal 1994.  This increase of $290,491 was primarily the result of increases in
salaries and payroll taxes of approximately $206,000,  increases in professional
fees of  approximately  $30,000,  and  increases  of $34,000 in business  travel
expenses.  The  increase  in salary  expense  was  primarily  the  result of the
addition of several  administrative  positions needed to support the increase in
business activity. The increase in professional fees was primarily the result of
the payment of consulting  fees to the Company's  non-salaried  Chief  Executive
Officer and the forgiveness of stock  subscriptions  receivable in the aggregate
amount of $12,545  from the  Company's  founders  in  consideration  of services
rendered during start-up operations.  The increase in business travel was due to
corporate business development activities.  Selling,  general and administrative
costs are expected to increase as a result of increased  sales  activity and the
costs associated with operating a public company.

         As a result  of the  foregoing,  the  operating  loss for  fiscal  1995
increased to $530,161  from $335,737 for fiscal 1994.  The  operating  loss as a
percentage  of net sales  decreased to 25% of net sales for fiscal 1995 from 29%
of net sales for fiscal 1994.

         Other income (expense),  net for fiscal 1995 was ($561,845) compared to
($324,368)  for fiscal 1994.  The increase in other expense was primarily due to
an increase  of  approximately  $242,926 in interest  expense and an increase of
$65,000 in deferred  offering costs expensed.  The increase in interest  expense
was due to an increase of $175,000 in the interest  expense on the notes payable
to Budra Management Corp. ("Budra") as a result of the modification of the terms
of the note to provide  for the  issuance  to Budra of 100,000  shares of Common
Stock, valued at $500,000,  at the Closing of the IPO in lieu of a $250,000 cash
payment payable one year after the Closing. As a result of the modification, the
effective interest rate on the note increased to 53% per annum. In






addition,  interest on the notes  payable,  investors  increased by $61,000 as a
result of the increase in  outstanding  borrowings  over the 18 months ended May
31, 1995.  

         The Company experienced a net loss of $1,092,006, or $.27 per share for
fiscal  1995 as  compared to a net loss of $660,105 or $.16 per share for fiscal
1994.

LIQUIDITY AND CAPITAL RESOURCES

         Since its inception, the Company has satisfied its capital requirements
through  the sale of  common  and  preferred  stock  to  investors,  loans  from
unaffiliated lenders, the acquisition of machinery and equipment through capital
leases and notes  payable,  and the issuance of common stock in lieu of cash for
services rendered.

         On October 10, 1995, the Company raised  approximately  $5,390,000 from
its IPO,  after  underwriting  commissions  and other issuance costs paid at the
closing.  The proceeds of the IPO were used to repay  outstanding  bridge loans,
and past due accounts payable, to acquire DuraWear,  to construct a crumb rubber
recovery  facility,  to expand the injection molding  operations,  to retain the
underwriter  as a  financial  consultant  for a period  of three  years  and for
general working capital needs.

         In  January  1996,  the  Company  made  a  $500,000   advance  under  a
non-interest  bearing loan agreement to a company owned by one of its directors.
On June 26, 1996, this advance was returned to the Company in its entirety.

         During the period of  February  1996 to May 1996 the  Company  borrowed
$1,500,000 in aggregate  from a company of which two of the Company's  directors
also hold  positions  as directors  and or officers of the  company.  These note
payable bear interest at 10% per annum with  principal and interest due in three
(3) $500,000  increments at the earlier of (1) the tenth  business day following
the consummation by the Company of a minimum $3,000,000 of additional  financing
or (2) on September 30, 1996, January 1, 1997 and June 1, 1997, respectively. In
addition, the Company agreed to grant warrants to purchase 100,000 shares of the
Company's  common stock at an exercise  price of $3.88 per share and warrants to
purchase  100,000  shares of the Company's  common stock at an exercise price of
$4.00 per share The  Company  has the right to prepay  any and all  installments
without penalty.

         Subsequent  to year-end, the Company  borrowed an  additional  $200,000
from this  company.  The note  payable  bears  interest  at 10% per  annum  with
principal  and  interest  due at the  earlier  of (1)  the  tenth  business  day
following the consummation by the Company of a minimum  $3,000,000 of additional
financing or (2) on January 1, 1997.  In addition,  the Company  agreed to grant
warrants to purchase 100,000 shares of the Company's common stock at an exercise
price of $3.88 per share.

         In May 1996,  the  Company  borrowed  $325,000  from an  officer of the
Company.  This  unsecured note payable bears interest at prime plus 1.5% (9.75 %
at May 31, 1996) per annum with principal and interest due on the earlier of 120
days  after  the date of  issuance  or the  tenth  business  day  following  the
consummation of a minimum $3,000,000 of additional  financing.  At May 31, 1996,
the Company had cash of $153,172,  a working capital deficit of $1,202,996,  net
capital of $3,535,826  and  accumulated  losses of  $3,698,454.  These  balances
reflect the repayment of approximately $1,073,000 of bridge loans, approximately
$450,000 of past due  accounts  payable,  the payment of $400,000 in  connection
with the  acquisition of DuraWear,  $1,883,400  relating to equipment  deposits,
approximately  $217,000  for  capital  additions  (excluding  the  crumb  rubber
facility costs) and the payment of $108,000 pursuant to the underwriter's  three
year consulting contract.

         The Company allocated approximately $1,000,000 of the proceeds from its
IPO for the construction of the crumb rubber recycling  facility.  As of May 31,
1996,  approximately  $865,000  of the  total  estimated  construction  costs of
$1,000,000  has been  expended.  In October 1995,  the Company placed a purchase
order for  cryogenic  recycling  equipment  and was  required  to place a 50% or
$700,000 deposit with the equipment  manufacturer  for each cryogenic  recycling
equipment  line ordered.  In March 1996,  the Company  placed a second  $700,000
deposit towards the purchase of another cryogenic recycling equipment line.

         As of May 31, 1996, the first  cryogenic  recycling  equipment line has
been  delivered  and the Company is working with the  equipment  manufacture  to
finalize installation,  operation and acceptance of the equipment.  Accordingly,
the Company has not to date  remitted the final  $300,000  payment to the vendor
for the first line.  Management expects to finance a substantial  portion of the
equipment costs through lease financing arrangements with third parties.







         Based on the Company's  operating plans,  management  believes that the
available  working  capital  together  with  revenues  from  operations  and the
purchase of equipment through lease financing  arrangements,  will be sufficient
to meet the  Company's  cash  requirements  through the first  quarter of fiscal
1997. The Company expects that additional  financing will be required after this
time in  order  to fund  continued  growth.  Management  has  identified  and is
currently  evaluating  several immediate  financing  alternatives and diligently
working to determine the feasibility of each  alternative.  No assurances can be
given that such  financing  will be  concluded  in the near future on  favorable
terms, if at all. If the Company is unable to obtain additional  financing,  its
ability to maintain its current  level of  operations  could be  materially  and
adversely affected and the Company may be required to adjust its operating plans
accordingly.

FACTORS AFFECTING FUTURE RESULTS

         The Company's  revenue and operating results may fluctuate from quarter
to quarter and from year to year due to a combination of factors,  including (i)
completion of the Company's crumb rubber facility and production of crumb rubber
in commercial quantities at a price that will be competitive in the market; (ii)
the Company's  ability to secure  additional  customers for its products thereby
reducing its reliance on a few major customers;  (iii) the Company's  ability to
integrate  and  manage  the  operations  of  DuraWear,   its  recently  acquired
subsidiary;  (iv) market acceptance of the Company's proposed Gem Stock material
and  GreenMan  consumer  products,  (v)  ability  to obtain raw  materials  from
suppliers  on  terms  acceptable  to the  Company;  and  (vi)  general  economic
conditions.  The Company's' plans and objectives,  are based on assumptions that
the Company will be successful in completing its crumb rubber facility,  that it
will  produce  crumb rubber at a price that will be  competitive  in the market,
that the company will be  successful in receiving  additional  financing to fund
future growth and that there will be no material adverse change in the Company's
operations or business.

         Assumptions  relating to the foregoing  involve  judgments with respect
to, among other things,  future economic,  competitive and market conditions all
of which are difficult or impossible to predict accurately and many of which are
beyond the control of the Company. As a result of the foregoing, there can be no
assurance that the Company will be able to achieve or sustain profitability on a
quarterly or annual basis. In light of the significant uncertainties inherent in
the Company's  business,  forward looking  statements made in this report should
not be regarded as a representation  by the Company or any other person that the
objectives and plans of the Company will be achieved.

ENVIRONMENTAL LIABILITY

         The  Company  has  no  known  material   environmental   violations  or
assessments.

RECENT ACCOUNTING PRONOUNCEMENTS

         The  Company  intends  to  adopt  Statement  of  Financial   Accounting
Standards ("SFAS") No. 121,  "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived  Assets to be Disposed of" and SFAS No. 123,  "Accounting for
Stock-Based Compensation" in the year ended May 31, 1997. As discussed in Note 1
to the consolidated  financial statements,  the adoption of these new accounting
standards  is  not  expected  to  have  a  material   impact  on  the  Company's
consolidated financial position, results of operations and cash flows.


ITEM 7.  FINANCIAL STATEMENTS

         For information required with respect to this Item 7, see "Consolidated
Financial Statements" on pages F-1 through F-20 of this report.

ITEM 8.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

None





ITEM 9.  DIRECTORS, EXECUTIVE OFFICERS AND KEY EMPLOYEES

The Directors and executive officers of the Company are as follows:

<TABLE>
<CAPTION>
                             NAME                      AGE                   POSITION
                             ----                      ----                  --------
           <S>                                          <C>    <C>
           Maurice E. Needham ......................    56     Chairman of the Board of Directors;
                                                                                                     Chief Executive Officer
           James F. Barker..........................    55     President, Director
           Joseph E. Levangie.......................    51     Chief Financial Officer; Treasurer;
                                                                                                     Secretary; Director
           Lew F. Boyd..............................    51     Director
           Buster C. Glosson........................    51     Director

</TABLE>

         Each  director  is  elected  for a period of one year at the  Company's
annual meeting of stockholders and serves until his successor is duly elected by
the stockholders. The Company's officers are appointed by the Board of Directors
and serve at the  discretion  of the Board of  Directors.  No director  receives
compensation for services as a director.

         The  Company  has  established  an Audit  Committee  consisting  of Mr.
Levangie  and Mr.  Boyd  and a  Compensation  Committee  consisting  of  Messrs.
Needham, Boyd and Glosson.

         MAURICE E. NEEDHAM has been Chief  Executive  Officer and a Director of
the Company  since June 1993.  He also serves as Chairman of Dynaco  Corporation
("Dynaco"),  a manufacturer of flexible  printed circuit boards which he founded
in 1987. Dynaco filed for an orderly liquidation under bankruptcy  protection in
July 1993 and emerged from such  protection  in February  1994, as a division of
Palomar Medical Technologies,  Inc., a Beverly, Massachusetts company engaged in
the development of advanced medical equipment.  Prior to 1987, Mr. Needham spent
17 years at Hadco Corporation,  a printed circuit board  manufacturer,  where he
served as President, Chief Operating Officer and Director.

         JAMES F. BARKER is the founder of and has been President and a Director
of the Company  since its  inception in September  1992.  Mr. Barker has over 14
years experience in the plastics industry with both  manufacturing and OEM sales
activities  in areas  including  injection  molding,  extrusion,  blow  molding,
machinery  rebuilding and repair services and manufacturing plant operations and
design.  From 1991 to September 1992, Mr. Barker was a Sales Engineer with Adams
Engineering & Equipment, a distributor of injection molding machines,  extruders
and  auxiliary  equipment.  From 1987 to 1990,  he was a Sales  Manager for Wood
Service,  Inc.,  a provider of  machinery  rebuilding  and repair  services  for
injection molding, extrusion and blow molding equipment.

         JOSEPH E. LEVANGIE has been Chief  Financial  Officer and a Director of
the Company since its inception and Treasurer and Secretary since June 1993. Mr.
Levangie  is the  founder and has been since its  inception  in 1981,  the Chief
Executive  Officer of JEL & Associates,  which  specializes in corporate finance
and business  strategy and  development.  Mr.  Levangie  serves as a Director of
Palomar Medical Technologies, Inc., publicly traded company.

         LEW F. BOYD has been a Director of the Company  since August 1994.  Mr.
Boyd is the  founder  and has been  since  1986 the Chief  Executive  Officer of
Coastal   International,   Inc.,  an  international   business  development  and
technology transfer firm.

         BUSTER C. GLOSSON has been a Director of the Company since August 1994.
From 1965 until  June,  1994,  he was an officer in the United  States Air Force
(USAF),  most  recently as a  Lieutenant  General and Deputy  Chief of Staff for
plans and operations,  Headquarters  USAF,  Washington D.C.  Lieutenant  General
Glosson is a veteran of combat  missions in Vietnam and, during the Gulf War, he
commanded  the 14th Air  Division  and was  director of campaign  plans for U.S.
Central Command Air Forces,  Riyadh,  Saudi Arabia. Lt. General Glosson is now a
private  consultant to high  technology  industries.  He serves as a Director of
Palomar Medical Technologies, Inc. and The American Materials and Technology.

         




         The  Company  has  agreed  with  the   underwriter   of  its  IPO  (the
"Underwriter")  that, for a period of no less than three years from the Closing,
the  Underwriter  may designate an adviser to the Board of Directors who will be
entitled to attend and receive notice of all meetings of the Board.  The advisor
will  receive  the  same  compensation  as  paid  by the  Company  to its  other
non-executive  Directors  and  will be  reimbursed  for all  costs  incurred  in
attending the meetings.  In lieu of designating an advisor,  the Underwriter may
designate  a person to serve as a Director  on the Board.  The  Company has also
agreed to indemnify  the adviser or Director  against any claims  arising out of
participation at Board meetings.                                                

KEY EMPLOYEE; CONSULTANT

         CHARLES E. COPPA,  33, has served as the Company's Corporate Controller
since  October,  1995.  A CPA, he most  recently  was CFO and  Treasurer of Food
Integrated  Technologies of Brookline,  MA, a publicly-traded  development stage
company  from  July 1994 to  October  1995.  Prior to  joining  Food  Integrated
Technologies,  Inc., Mr. Coppa served as Corporate Controller for Boston Pacific
Medical, Inc., a manufacturer and distributor of disposable medical products and
Corporate  Controller  for Avatar  Technologies,  Inc.,  a  computer  networking
company;  and serves  currently on the board of directors of the Whistler  House
Museum of Art, Lowell, MA.

         DHANANJAY  G.  WADEKAR,  41, has acted as a  consultant  to the Company
since inception.  Mr. Wadekar was the sole stockholder and President of DuraWear
prior  to it  being  acquired  by the  Company  in  October  1995.  The  Company
contracted  with Mr. Wadekar to provide  consulting  services to the Company for
one year  following  the sale of DuraWear  for total  consideration  of $20,000,
payable in equal monthly installments,  commencing 30 days after the sale. Since
1988, he has been a Director and is currently the Executive  Vice  President and
Chairman of the Board of DynaGen, Inc., a publicly traded company engaged in the
development of diagnostic and therapeutic  products for the human and veterinary
health care markets.

COMPLIANCE WITH SECTION 16(A) OF THE SECURITIES AND EXCHANGE ACT OF 1934

         Section 16(a) of the  Securities  and Exchange Act of 1934 requires the
Company's directors and executive officers, and persons who own more than 10% of
the Company's Common Stock ("10% Stockholders"), to file with the Securities and
Exchange  Commission  ("the SEC") initial  reports of ownership of the Company's
Common  Stock and other  equity  securities  on Form 3 and reports of changes in
such  ownership on Form 4 and Form 5. Officers,  directors and 10%  Stockholders
are  required  by SEC  regulations  to furnish  the  Company  with copies of all
Section 16 (a) forms they file.

         To the  Company's  knowledge,  based  solely on review of the copies of
such  reports  furnished  to the  Company  during and with  respect to, its most
recent  fiscal  year,  and written  representation  that no other  reports  were
required,  all Section 16 (a) filing  requirements  applicable  to its officers,
directors and 10% Stockholders were complied with.





ITEM 10. EXECUTIVE COMPENSATION

         The following table summarizes the compensation  paid or accrued by the
Company  for  services  rendered  during the years  indicated  to the  Company's
Chairman and Chief  Executive  Officer,  its President  and its Chief  Financial
Officer.  The  Company  did not  grant  any  restricted  stock  awards  or stock
appreciation  rights  or make  any  long-term  plan  payouts  during  the  years
indicated.

<TABLE>
<CAPTION>
                                                      SUMMARY COMPENSATION TABLE

                                                                                    LONG-TERM
                                                    ANNUAL COMPENSATION            COMPENSATION
                               FISCAL YEAR                                          SECURITIES
            NAME AND               ENDED                            OTHER ANNUAL     UNDERLYING     ALL OTHER
      PRINCIPAL POSITION          MAY 31,       SALARY    BONUS     COMPENSATION      OPTIONS    COMPENSATION(2)
      ------------------          ------        ------    -----    -------------     --------    ---------------
<S>                                 <C>       <C>         <C>        <C>              <C>             <C>         
Maurice E. Needham............      1996      $42,924     $ --       $ 18,000(1)        --             --
   Chairman                         1995          --        --         36,000(1)                      2,850
                                    1994          --        --         24,000(1)      60,000           --

James F. Barker...............      1996       81,057       --           --             --            7,804
   President                        1995       66,000       --           --             --            3,383
                                    1994       68,538       --           --           60,000           --

Joseph E. Levangie............      1996       42,924       --         18,000(1)        --             --
   Chief Financial Officer          1995          --        --         36,000(1)       2,500          2,500
                                    1994          --        --         36,000(1)      10,000           --
- ---------
(1) Represents consulting fees paid or accrued.

(2) Represents  payments  made to or on behalf of Mr.  Barker in fiscal 1996 for
    health  insurance and auto  allowances.  In August 1994, the Company forgave
    stock subscriptions receivable from Messrs. Needham, Barker and Levangie for
    services rendered during the Company's start-up operations.
</TABLE>

         There were no options granted during the fiscal year ended May 31, 1996
to the executive officers named in the Summary Compensation Table above.

         The  following  table sets forth  information  concerning  the value of
unexercised  options  as of May 31,  1996  held by the  executives  named in the
Summary  Compensation  Table above.  No options were exercised by such executive
officers during the fiscal year ended May 31, 1996.

<TABLE>
<CAPTION>
                                            AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                                                  AND FISCAL YEAR END OPTION VALUES(1)

                                                                                       VALUE OF UNEXERCISED
                                                    NUMBER OF UNEXERCISED                IN-THE-MONEY OPTIONS
                                                    OPTIONS AT MAY 31, 1996              AT MAY 31, 1996 (2)
                                                    -----------------------              -------------------
                    NAME                           EXERCISABLE    UNEXERCISABLE      EXERCISABLE    UNEXERCISABLE
                    -----                          -----------   --------------     ------------    -------------
<S>                                                  <C>               <C>             <C>              <C>
Maurice E. Needham..........................         24,000            36,000          $99,840          $149,760
James F. Barker.............................         24,000            36,000          $99,840          $149,760
Joseph E. Levangie..........................          6,500             6,000          $24,765           $24,960
- ---------
(1) There were no options  exercised by any of the executive  officers  named in
the Summary  Compensation  Table in the twelve  months ended May 31,  1996.  The
options granted to the executive officers became exercisable commencing June 10,
1994, at an annual rate of 20% of the underlying shares of Common Stock,  except
for 2,500 options  granted to Mr.  Levangie during the fiscal year ended May 31,
1995, which are immediately exercisable.

(2)  Assumes  that the value of  shares  of  Common  Stock is equal to $4.25 per
share,  which was the closing bid price of the Company's  Common Stock as listed
by NASDAQ on May 31, 1996.
</TABLE>





EMPLOYMENT AGREEMENTS

         In  October  1995,  the  Company  entered  into  three-year  employment
agreements with each of Messrs.  Needham,  Barker and Levangie pursuant to which
Messrs.  Needham and Levangie will receive a salary of $72,000 per annum and Mr.
Barker will receive a salary of $80,000 per annum. Any increases or bonuses will
be made at the discretion of the Board of Directors upon the  recommendation  of
the Compensation Committee. The agreements provide for the payment of six months
salary as a severance  payment for  termination  without  cause.  Prior thereto,
Messrs.  Needham and Levangie were compensated  through  consulting fees paid or
accrued by the Company  for their  services  as  officers  of the  Company.  Mr.
Barker's  agreement  provides for him to devote all of his business  time to the
affairs of the Company, while Messrs. Needham and Levangie have agreed to devote
approximately  40 hours per week of their  business  time to the  affairs of the
Company.

         All of the Company's executive employees have executed  confidentiality
and non-disclosure agreements concerning the Company's proprietary processes.

STOCK OPTION PLAN

         The  Company's  1993 Stock  Option Plan (the "Plan") was adopted by the
Board of Directors on June 10, 1993 and approved by the stockholders on June 10,
1993.

         Options  granted  under the Plan may be either (i) options  intended to
qualify as "incentive  stock options" under Section 422 of the Internal  Revenue
Code of 1986, as amended (the "Internal  Revenue Code"),  or (ii)  non-qualified
stock  options.  Incentive  stock  options  may be  granted  under  the  Plan to
employees,  including  officers and directors who are  employees.  Non-qualified
options may be granted to employees, directors and consultants of the Company.

         The Plan is administered by the Board of Directors. Under the Plan, the
Board has the  authority  to  determine  the  persons  to whom  options  will be
granted, the number of shares to be covered by each option,  whether the options
granted are intended to be incentive stock options, the manner of exercise,  and
the time, manner and form of payment upon exercise of an option. The Company had
410,000  shares of Common Stock  reserved for issuance  under the Plan as of May
31, 1996. As a result of a Special Meeting of  Stockholders  held on Friday June
7, 1996,  the total number of shares of Common  Stock  reserved for issuance was
increased to 1,000,000.

         Incentive  stock options granted under the Plan may not be granted at a
price less than the fair market  value of the Common  Stock on the date of grant
(or less than 110% of fair  market  value in the case of persons  holding 10% or
more of the voting stock of the  Company).  Non-qualified  stock  options may be
granted at an exercise price established by the Board which may not be less than
85% of fair  market  value of the shares on the date of grant.  Incentive  stock
options  granted under the Plan must expire no more than ten years from the date
of  grant,  and no more than  five  years  from the date of grant in the case of
incentive stock options granted to an employee holding 10% or more of the voting
stock of the Company.

         As of May 31, 1996,  there were 377,500 options granted and outstanding
under the PLAN of which 88,700  options were  exercisable at prices ranging from
$.09 to $1.00.

NON -EMPLOYEE DIRECTOR STOCK OPTION PLAN

         On January 24, 1996, the Board of Directors of the Company  adopted the
1996 Non-Employee Director Stock Option Plan ("Director Plan") and the Company's
stockholders'  approved  the Director  Plan on June 7, 1996.  The purpose of the
Director  Plan is to  promote  the  interests  of the  Company by  providing  an
inducement  to obtain and retain the services of  qualified  persons who are not
officers  or  employees  of the  Company  to serve as  members  of the  Board of
Directors. The Board of Director has reserved 300,000 shares of common stock for
issuance and as of May 31,  1996,  options to purchase  30,000  shares of Common
Stock have been granted under the Director Plan.

         Each person who was a member of the Board of  Directors  on January 24,
1996,  and was not an officer or  employee  of the  Company,  was  automatically
granted an option to purchase  10,000 shares of the Company's  Common Stock.  In
addition,  after an individual's initial election to the Board of Directors, any
director who is not an officer or employee of the Company who continues to serve
as a director will automatically be granted on the date of the Annual Meeting of
Stockholders  an  additional  option to purchase  10,000 shares of the Company's
Common Stock. The exercise price per share of options granted under the Director
Plan is 100% of the  fair-market  value  of the  Company's  Common  Stock on the
business day  immediately  prior to the date of the grant.  Each option  granted
under the 1996  Director  Plan is  immediately  exercisable  for a period of ten
years from the date of the grant.





ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following table sets forth certain information regarding beneficial
ownership of the Company's  Common Stock as of May 31, 1996:  (i) by each person
who is known by the Company to own  beneficially  5% or more of the  outstanding
shares of  Common  Stock;  (ii) by each  director  and  officer  of the  Company
(including any "group" as used in Section  13(d)(3) of the  Securities  Exchange
Act of 1934); and (iii) by all directors and officers of the Company as a group.
Unless otherwise  indicated below, to the knowledge of the Company,  all persons
listed below have sole voting and investment  power with respect to their shares
of Common  Stock,  except to the extent  authority  is shared by  spouses  under
applicable law. As of May 31, 1996, there were issued and outstanding  5,076,083
shares of Common Stock.



<TABLE>
<CAPTION>
                                                           NUMBER OF SHARES                PERCENTAGE OF
NAME (1)                                                 BENEFICIALLY OWNED(2)                 CLASS
- --------                                                 ---------------------                 -----
<S>                                                             <C>                             <C>   
James F. Barker (3)..................................           377,300                         7.38% 
Maurice E. Needham (4)...............................           361,000                         7.06% 
Joseph E. Levangie (5)...............................           308,500                         6.07% 
Dhananjay G. Wadekar.................................           539,083                        10.62% 
Lew F. Boyd (6)......................................            20,000                           *   
Buster C. Glosson (7)................................            20,000                           *   
All officers and directors as a group                                                                 
      (5 persons)(3,4,5,6,7).........................         1,086,800                        20.90% 
- -----------------------------------------                                                        

 * Less than 1% of the outstanding Common Stock.

 (1) Each  person's  address is care of GreenMan  Technologies,  Inc.,7  Kimball
     Lane,  Building A,  Lynnfield,  MA 01940 with the  exception  of  Dhananjay
     Wadekar,  whose address is c/o DynaGen  Inc., 99 Erie Street,  Cambridge,MA
     02139.

 (2) Pursuant to the rules of the Securities and Exchange Commission,  shares of
     Common Stock that an individual  or group has a right to acquire  within 60
     days  pursuant  to the  exercise  of options or  warrants  are deemed to be
     outstanding  for the purpose of computing the percentage  ownership of such
     individual or group,  but are not deemed to be outstanding  for the purpose
     of  computing  the  percentage  ownership  of any other person shown in the
     table.

     (3) Includes 36,000 shares of Common Stock issuable pursuant to immediately
     exercisable  stock  options  and  3,000  shares of  Common  Stock  issuable
     pursuant to  immediately  exercisable  stock options owned by Mr.  Barker's
     wife.  Does not include 2,000 shares of Common Stock  issuable  pursuant to
     stock  options  owned  by  Mr.  Barker's  wife  that  are  not  immediately
     exercisable,  and 137,700 shares owned by Cynthia M. Barker,  Mr.  Barker's
     adult daughter,  as to which he disclaims beneficial  ownership.  Also does
     not include 24,000 shares of Common Stock issuable  pursuant to outstanding
     stock options that are not currently exercisable.

 (4) Includes  36,000 shares of Common Stock  issuable  pursuant to  immediately
     exercisable  stock  options.  Also  includes  20,000 shares of Common Stock
     owned by Mr. Needham's wife. Does not include 24,000 shares of Common Stock
     issuable  pursuant to  outstanding  stock  options  that are not  currently
     exercisable and 60,000 shares owned by Mr. Needham's adult children,  as to
     which he disclaims beneficial ownership.

 (5) Includes  8,500 shares of Common  Stock  issuable  pursuant to  immediately
     exercisable  stock  options.  Does not include 4,000 shares of Common Stock
     issuable  pursuant to  outstanding  stock  options  that are not  currently
     exercisable.  Does not include 20,000 shares owned by Mr.  Levangie's adult
     child, as to which he disclaims beneficial ownership.

 (6) Includes  20,000 shares of Common Stock  issuable  pursuant to  immediately
     exercisable  options.  Does not  include  15,000  shares  of  Common  Stock
     issuable  pursuant to  outstanding  stock  options  that are not  currently
     exercisable.

 (7) Includes  20,000 shares of Common Stock  issuable  pursuant to  immediately
     exercisable  stock options.  Does not include 15,000 shares of Common Stock
     issuable  pursuant to  outstanding  stock  options  that are not  currently
     exercisable.

</TABLE>







ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

STOCK ISSUANCES; STOCK OPTIONS; WARRANTS

         In connection with its  incorporation  in 1992, the Company  authorized
the  issuance at a price of $.01 per share of 338,300  shares of Common Stock to
James F. Barker, the Company's  President,  116,700 shares to Cynthia M. Barker,
Mr.  Barker's adult  daughter and an employee of the Company,  250,000 shares to
Joseph E. Levangie,  the Company's  Chief Financial  Officer,  285,000 shares to
Maurice E. Needham,  the Company's  Chairman and Chief  Executive  Officer,  and
220,000  shares to Dhananjay G. Wadekar,  a principal  stockholder.  The Company
also issued 44,500 shares to one unaffiliated person. (Hereinafter, these shares
are collectively referred to as "Founders' Shares"). Although stock subscription
agreements for the Founders' Shares were executed,  no payment for the Founders'
Shares was received.  In August 1994, the Company's  Board of Directors voted to
forgive the stock subscriptions  receivable in exchange for services rendered by
these persons to the Company  during its start-up  operations.  The Company also
issued 140,000 shares of Common Stock to Budra  Management Corp.  ("Budra"),  at
the time a principal  stockholder of the Company,  in connection  with the loans
made to the Company.

         In October 1993,  various  persons (the  "Westfield  Holders") who were
affiliates of, or associates of affiliates of, Westfield  Financial  Corporation
("Westfield"),  a  registered  broker-dealer,  purchased an aggregate of 774,000
shares of Common Stock for an aggregate purchase price of $200,000,  of which an
aggregate  of  $75,000  was paid in cash on June 29,  1994 and an  aggregate  of
$125,000 was paid in the form of two-year 8%  promissory  notes,  with  interest
commencing seven months after the date of the notes. In addition,  the Westfield
Holders extended a line of credit in the amount of $300,000,  which line was not
drawn upon by the Company. Subsequent thereto, the Company entered into a letter
of intent with Westfield for the  underwritten  initial  public  offering of the
Company's  securities.  In  October  1994,  Westfield  discontinued  its  retail
broker-dealer  activities.  In January 1995, the Company repurchased and retired
an aggregate of 463,167 shares from the Westfield  Holders in consideration  for
an aggregate of $55,884 in cash and release of the Westfield  Holders from their
obligations  under  promissory  notes totaling $87,317 in the aggregate and from
their  obligation  to provide  the line of credit.  In July  1995,  Mr.  Wadekar
purchased 58,333 shares from one of the Westfield  Holders as a condition to the
Company's  listing on the NASDAQ SmallCap Market.  The Westfield Holders are not
officers, directors or affiliates of the Company.

         In  July  1994,   the  Company   granted  to  Mr.   Wadekar  five  year
non-qualified  stock options to purchase  125,000 shares of the Company's Common
Stock  exercisable at $.29 per share in consideration  for services  rendered to
the Company.  In February 1996, Mr. Wadekar exercised these  non-qualified stock
options using a net exercise  feature,  in exchange for 117,750 shares of Common
Stock.

         In April 1995,  the Company  issued  72,000  shares of Common Stock and
60,000 shares of Common Stock to Mr. Levangie and Mr. Needham,  respectively, in
satisfaction  of an  aggregate of $132,000 in accrued  consulting  fees owned to
Messrs.  Levangie and Needham  through May 31, 1995. The Company also granted to
Mr.  Levangie,  non-qualified  options to purchase 2,500 shares of Common Stock.
These  options  are  exercisable  at $1.00  and  expire on April  26,  2005.  In
addition,  the Company issued 21,000 shares of Common Stock to Cynthia M. Barker
in consideration for services rendered valued at $21,000.

         In April  1995,  Mr.  Needham  loaned  the  Company  $75,000  which was
evidenced  by a  promissory  note that bears  interest  at 18% per annum due May
1995. Mr. Needham  subsequently  converted $40,000 in principal of the loan into
40,000 shares of Common Stock and the balance of the loan, together with accrued
interest, was repaid in May 1995.

         On October 10, 1995, the Company acquired all of the outstanding common
stock of DuraWear Corporation, a company owed solely by Mr. Wadekar, a principal
stockholder of the Company. The purchase price consisted of $400,000 in cash and
75,000 shares of the Company's Common Stock, valued in the aggregate at $375,000
or $5.00 per share. In connection with the acquisition, the Company entered into
a three-year non-competition agreement with Mr. Wadekar, under which the Company
issued 70,000  shares of the  Company's  common stock valued in the aggregate at
$350,000 or $5.00 per share.

         The Company also entered into a one-year consulting  agreement with Mr.
Wadekar in  consideration  for which the Company  will pay a total of $20,000 in
monthly installments of $1,667 commencing in November 1995.



LOANS; PERSONAL GUARANTEES

         During the period from  September to December  1992,  Budra  Management
made loans to the Company in the  aggregate  principal  amount of $233,000.  The
original  terms of the loans provided for payment of interest at the rate of 10%
per annum,  the repayment of the loans at the closing of the  Company's  Initial
Public  Offering  ("IPO") and the payment of an additional  $250,000 in cash one
year from the IPO. In March 1995,  the Company and Budra  modified  the terms of
the note to provide for the issuance to Budra of 100,000 shares of Common Stock,
valued in the aggregate at $500,000 (or $5.00 per share),  at the closing of the
IPO in lieu of the $250,000 cash payment. The 100,000 shares of Common Stock are
subject to a lock-up  agreement  limiting  the transfer of the shares to no more
than  15,000  shares per  quarter  commencing  90 days after the IPO. In October
1995,  the Company  repaid the $233,000 notes payable plus interest to Budra and
issued the 100,000 shares of Common Stock.

         Pursuant to the terms of the DuraWear  stock  purchase  agreement,  the
Company succeeded to the obligations of DuraWear relating to the repayment of an
amount  ($132,150 as of May 31,  1996) which is  evidenced by a promissory  note
representing  amounts due for advances to DuraWear by Mr.  Wadekar who is also a
principal  stockholder  of the  Company.  The note is being  repaid  in 36 equal
monthly  installments  of  principal  plus  accrued  interest at prime plus 1.5%
(10.0% at May 31, 1996), adjusted annually.

         Mr.  Wadekar has  guaranteed  payment of DuraWear's  loans from a bank,
which have an outstanding  principal balance of $579,143 at May 31, 1996. One of
the loans, with an outstanding principal balance of $468,412 at May 31, 1996, is
secured by a mortgage  on real  estate  owned by  DuraWear  as well as a lien on
substantially all of DuraWear's assets, bears interest at the rate of prime plus
1% ( 9.25% at May 31,  1996) per annum and is due in July 2000.  The other loan,
with an outstanding principal balance of $110,731 at May 31, 1996, is secured by
a second lien on substantially all of DuraWear's  assets,  bears interest at the
rate of prime plus 1% (9.25% at May 31, 1996) and is due in March 1997.

         As of May 31,  1995,  the  Company  had loaned a total of  $175,000  to
DuraWear.  From June 1, 1995 until the  acquisition  of  DuraWear,  the  Company
loaned DuraWear an additional $57,094.  Upon consummation of the acquisition the
outstanding balance was eliminated in consolidation.

         In  January  1996,  the  Company  made  a  $500,000   advance  under  a
non-interest  bearing loan agreement to a company owned by one of its directors.
On June 26, 1996, this advance was returned to the Company in its entirety.

         During the period of February 1996 to May 1996 the Company  borrowed an
aggregate of $1,500,000 from Palomar Medical Technologies, Inc. ("Palomar"). Two
of the Company's  directors  also hold positions as directors and or officers of
Palomar.  These notes payable bear interest at 10% per annum with  principal and
interest  due in three  $500,000  increments  at the  earlier  of (1) the  tenth
business day following the  consummation by the Company of a minimum  $3,000,000
of additional  financing or (2) on September 30, 1996,  January 1, 1997 and June
1, 1997,  respectively.  In addition,  the Company  agreed to grant  warrants to
purchase  100,000  shares of the Company's  Common Stock at an exercise price of
$3.88 per share and warrants to purchase  100,000 shares of the Company's Common
Stock at an  exercise  price of $4.00  per share  The  Company  has the right to
prepay any and all  installments  without  penalty.  The proceeds of these notes
were used towards the $1,800,000 of cryogenic  equipment deposits required to be
paid by the Company.

         Subsequent to year-end,  the Company  borrowed an  additional  $200,000
from  Palomar to be utilized  for general  working  capital  purposes.  The note
payable bears  interest at 10% per annum with  principal and interest due at the
earlier of (1) the tenth business day following the  consummation by the Company
of a minimum  $3,000,000 of  additional  financing or (2) on January 1, 1997. In
addition, the Company agreed to grant warrants to purchase 100,000 shares of the
Company's Common Stock at an exercise price of $3.88 per share.

         In May 1996, the Company borrowed $325,000 from Maurice E. Needham,  an
officer of the Company.  This unsecured note payable bears interest at a rate of
prime plus 1.5% (9.75 % at May 31, 1996) per annum with  principal  and interest
due the earlier of September  23, 1996 or the tenth  business day  following the
consummation of a minimum  $3,000,000 of additional  financing.  The proceeds of
the note were used towards equipment  deposits,  licensing fees and the issuance
of notes receivable.

         From time to time since its  inception,  the Company  has entered  into
equipment  leases with third parties with respect to certain  equipment  used by
the Company in its  operations.  Mr. Barker has personally  guaranteed the lease
payments on equipment leases totaling approximately $1,200,000.

         All future  transactions,  including loans, between the Company and its
officers,  directors,  principal  stockholders,  and  their  affiliates  will be
approved by a majority of the independent and disinterested outside directors on
the Board of  Directors,  and will be on terms no less  favorable to the Company
than could be obtained from unaffiliated third parties.


ITEM 13. .........EXHIBITS AND REPORTS ON FORM 8-K

         (a) Exhibits

         The following exhibits required by Item 601 of Regulation S-B are filed
as  part  of  this  Annual  Report  on  Forms  10K-SB.  Exhibit  numbers,  where
applicable, in the left column correspond to these of Item 601 of Regulation SB.



<TABLE>
<CAPTION>
EXHIBIT
   NO.                                                       DESCRIPTION
   ---                                                       -----------
<S>           <C>
*3.1     --   Certificate of Incorporation of GreenMan Technologies, Inc.

*3.2     --   Articles  of  Incorporation  of J.W. DuraWear,  Inc. (Name changed
              to  DuraWear  Corporation  in  Certificate  of Merger of  DuraWear
              Corporation into J.W. DuraWear, Inc. dated November 29, 1990).

*3.3     --   Certificate  of  Stock  Designation of GreenMan Technologies, Inc.
              dated August 10, 1995.

*3.4     --   By-laws of GreenMan Technologies, Inc.

***3.5   --   Certificate of Amendment  to the  Certificate of  Incorporation of 
              GreenMan Technologies, Inc.

*4.1     --   Specimen certificate for Common Stock of the Company.

*4.2     --   Specimen certificate for Class A Redeemable Common Stock  Purchase
              Warrant.

*4.3     --   Form  of  Warrant  Agreement between the Company and OTC Corporate
              Transfer Services Co.

*4.4     --   Form of Warrant issued to Landmark International Equities, Inc.

*10.1    --   Lease  Agreement  dated  December  1,  1992  between  Universal
              Plating, Inc. and GreenMan Technologies, Inc.

*10.2    --   Lease  Extension  dated  September  30,  1994   between  Universal
              Plating,  Inc. and GreenMan  Technologies,  Inc. (with Stand Still
              Agreement of even date).

*10.3    --   Stand  Still  Agreement  between  Universal  Plating,   Inc.   and
              GreenMan Technologies, Inc., as amended on April 27, 1995.

*10.4    --   Stand  Still  Agreement  between  Universal  Plating,   Inc.   and
              GreenMan Technologies, Inc., as amended on July 15, 1995.

*10.5    --   1993 Stock Option Plan.

*10.6    --   Stock Option Letter dated June 10, 1993 issued to James F. Barker.

*10.7    --   Stock  Option  Letter  dated  June 10,  1993  issued to Maurice E.
              Needham.

*10.8    --   Stock  Option  Letter  dated  June  10,  1993  issued to Joseph E.
              Levangie.

*10.9    --   Stock Option Letter dated April 25, 1994 issued to Lew F. Boyd.

*10.10   --   Stock  Option  Letter  dated  July  1,  1994  issued  to Buster C.
              Glosson.

*10.11   --   Stock  Option  Letter  dated  April  26,  1995 issued to Joseph E.
              Levangie.

*10.12   --   Stock  Option  Letter  dated  July  1, 1994 issued to Dhananjay G.
              Wadekar.

*10.13   --   Form of confidentiality and non-disclosure agreement for executive
              employees.

*10.14   --   Form of Employment Agreement with James F. Barker.

*10.15   --   Form of Employment Agreement with Maurice E. Needham.

*10.16   --   Form of Employment Agreement with Joseph E. Levangie.

*10.17   --   Form of Consulting Agreement with Dhananjay G. Wadekar.



*10.18   --   Form  of  10%  Convertible Promissory Note issued between November
              1993 and  April  1994  (the  "First  Bridge")  to 17  unaffiliated
              lenders  of  GreenMan  Technologies,  Inc.  representing,  in  the
              aggregate, $575,000.

*10.19   --   Form  of  10%  Convertible Promissory Note issued in September and
              October  1994 (the  "Second  Bridge") to  unaffiliated  lenders of
              GreenMan  Technologies,   Inc.  representing,  in  the  aggregate,
              $300,000.

*10.20   --   Promissory  Notes  of  GreenMan  Technologies,  Inc.  issued  from
              September to December 1992 to Budra Management Corp. representing,
              in  the  aggregate  principal  amount,  $233,000  and  bearing  an
              effective rate of interest of 53% per annum.

*10.21   --   Letter  Agreement dated  March  20, 1995 amending the terms of the
              Promissory  Notes issued by GreenMan  Technologies,  Inc. to Budra
              Management Corp.

*10.22   --   Stock  Purchase  agreement  by  and among  GreenMan  Technologies,
              Inc.,  DuraWear  Corporation  and  Dhananjay  G.  Wadekar  for the
              acquisition  by  GreenMan   Technologies,   Inc.  of  all  of  the
              outstanding capital stock of DuraWear Corporation.

*10.23   --   Letter  Agreement  dated  March 10, 1995 amending the terms of the
              Stock Purchase Agreement by and among GreenMan Technologies, Inc.,
              DuraWear Corporation and Dhananjay G. Wadekar.

*10.24   --   Form of Non-Competition Agreement with Dhananjay G. Wadekar.

*10.25   --   Agreement  dated  August  16,  1994 between GreenMan Technologies,
              Inc. and Crumb Rubber Technology, Inc.

*10.26   --   Exclusivity  Agreement  dated  September 14, 1994 between GreenMan
              Technologies, Inc. and Crumb Rubber Technology, Inc.

*10.27   --   Agreement dated September 20, 1994 whereby  MC Machinery  Systems,
              Inc. (Lessor) and MAC Funding Corporation  (Assignee)  surrendered
              default  rights  under  certain  capital  equipment  leases of the
              Company.

*10.28   --   Form of Subscription Agreement executed by investors in connection
              with April 1995 Private Placement of Class A Convertible Preferred
              Stock.

*10.29   --   Form  of  Registration  Rights  Agreement executed by investors in
              connection   with  April  1995   Private   Placement  of  Class  A
              Convertible Preferred Stock.

*10.30   --   Promissory  Note  issued  in April 1995 by GreenMan  Technologies,
              Inc. to Maurice E. Needham.

*10.31   --   Promissory   Notes   issued   by   DuraWear   Corp.  to   GreenMan
              Technologies, Inc. in connection with certain loans by the Company
              to DuraWear Corporation.

*10.32   --   Form  of   Stock  Purchase  Agreement  between  Salvatore  Mazzeo,
              Custodian for Mathew J. Mazzeo, UGMA, and Dhananjay G. Wadekar.

**10.33  --   Tire  Material  Put-or-Pay/Take-or-Pay  Agreement  dated  December
              14,  1995  between  GreenMan  Technologies,   Inc.  and  BFI  Tire
              Recyclers of Georgia, Inc.

**10.34  --   Facility   Lease   dated   December  14,  1995   between  GreenMan
              Technologies,Inc.and BFI Tire Recyclers of Georgia, Inc.

**10.35  --   Amended  and  Restated  Term  Note  dated  October 1, 1995 between
              DuraWear  Corporation  and  SouthTrust  Bank of Alabama,  National
              Association.

**10.36  --   Loan  Modification  and  Consent  Agreement  dated October 1, 1995
              between  DuraWear  Corporation  and  SouthTrust  Bank of  Alabama,
              National Association.

**10.37  --   Commercial   Lease   dated   October  13,  1995  between  GreenMan
              Technologies, Inc. and Kimball Realty Trust.

***10.38 --   Amendment to Agreement described in Exhibit 10.33.

***10.39 --   Promissory Note issued in May 1996 by GreenMan Technologies,  Inc.
              to Maurice E. Needham.







***10.40 --   Promissory    Note   issued   in   February   1996   by   GreenMan
              Technologies, Inc. to Palomar Medical Technologies, Inc.

***10.41 --   Promissory Note issued in May 1996 by GreenMan Technologies,  Inc.
              to Palomar Medical Technologies, Inc.

***23.1  --   Consent of Wolf & Company, P.C. dated September 13, 1996.

***27.1  --   Finacial Data Schedule

***11.1  --   Statement Regarding Computation of Earnings Per Share.

 --------


*        Filed as an Exhibit to the Company's Registration Statement on Form SB-2 No. 33-86138 and incorporated
         herein by reference.

**       Filed as an Exhibit to the Company's Form 10-QSB for the Quarter Ended November 30, 1995 and
         incorporated herein by reference.

***      Filed herewith.
</TABLE>

(b)      Report on Form 8-K

         None







                           GREENMAN TECHNOLOGIES, INC.
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



<TABLE>
<CAPTION>
                                                                                                         Page
                                                                                                         ----
         <S>                                                                                             <C>
         Independent Auditors' Report                                                                     F-2

         Consolidated   Balance   Sheets  as  of  May  31,  1995  and  1996                               F-3

         Consolidated  Statements of Loss for the Years Ended May 31, 1994, 1995
         and 1996                                                                                         F-4 

         Consolidated Statements of Changes in Stockholders' Equity
         (Deficit) for the Years Ended May 31, 1994, 1995 and 1996                                        F-5

         Consolidated Statements of Cash Flows for the Years Ended May 31, 1994,
         1995 and 1996                                                                                    F-6

         Notes to Consolidated Financial Statements                                                                F-8

</TABLE>



                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Stockholders
GreenMan Technologies, Inc.
Lynnfield, Massachusetts


         We  have  audited  the  accompanying  consolidated  balance  sheets  of
GreenMan  Technologies,  Inc. and subsidiary as of May 31, 1995 and 1996 and the
related  consolidated  statements  of  loss,  changes  in  stockholders'  equity
(deficit) and cash flows for the years ended May 31, 1994, 1995 and 1996.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,  in  all  material   respects,   the  financial   position  of  GreenMan
Technologies,  Inc. and  subsidiary  at May 31, 1995 and 1996 and the results of
their  operations and cash flows for the years ended May 31, 1994, 1995 and 1996
in conformity with generally accepted accounting principles.

         The accompanying  financial statements have been prepared assuming that
the Company  will  continue as a going  concern.  As  discussed in Note 4 to the
consolidated  financial  statements,   the  Company  has  suffered  losses  from
operations,  and has a working capital  deficiency that raise  substantial doubt
about its ability to continue as a going concern.  Management's  plans in regard
to these matters are also  described in Note 4. The financial  statements do not
include any adjustments that might result from the outcome of this uncertainty.


                                                   WOLF & COMPANY, P.C.



Boston, Massachusetts
July 12, 1996


                                      F-2



<TABLE>
<CAPTION>

                                                      GREENMAN TECHNOLOGIES, INC.
                                                      CONSOLIDATED BALANCE SHEETS
                                                                                             MAY 31,                  MAY 31,
                                                                                              1995                     1996
                                                                                              ----                     ----
                                                                ASSETS
<S>                                                                                       <C>                      <C>
Current assets:
  Cash and cash equivalents.....................................................          $   109,778              $  153,172
  Accounts receivable, trade, less allowance for doubtful accounts
    of $4,834 and $31,751 as of May 31, 1995 and 1996...........................              385,504                 605,255
  Inventory (Note 5)............................................................              131,554                 525,279
  Notes receivable (Note 3).....................................................              175,000                      --
  Loan receivable, related party (Note 6).......................................                   --                 500,000
  Other current assets..........................................................               68,882                 242,607
                                                                                           ----------               ---------
        Total current assets                                                                  870,718               2,026,313
Property and equipment,at cost (Notes 12 and 13):
     Land.......................................................................                   --                 223,785
     Buildings..................................................................                   --                 910,400
     Machinery and equipment....................................................            1,318,543               2,026,131
     Furniture and fixtures.....................................................               26,756                  88,276
     Motor vehicles.............................................................               14,000                  33,932
     Leasehold Improvements.....................................................               25,117                 895,958
                                                                                           ----------               ---------
                                                                                            1,384,416               4,178,482
       Less accumulated depreciation and amortization...........................             (296,338)               (507,991)
                                                                                           ----------               ---------
                                                                                            1,088,078               3,670,491
                                                                                           ----------               ---------
Other assets:
  Equipment deposits (Note 7)...................................................                   --               1,883,400
  Deferred offering costs (Notes 2 and 15)......................................              415,028                      --
  Goodwill, net (Note 3)........................................................                   --                 465,246
  Non-competition agreement, net (Note 3).......................................                   --                 272,222
  Note receivable (Note 8)......................................................                   --                 150,000
  Licensing Fee  (Note 9).......................................................                   --                 100,000
  Other.........................................................................                2,410                  71,311
                                                                                           ----------               ---------
                                                                                              417,438               2,942,179
                                                                                           ----------               ---------

                                                                                          $ 2,376,234              $8,638,983
                                                                                           ==========               =========


                                            LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
  Notes payable (Note 10).......................................................          $ 1,073,000             $        --
  Notes payable, related parties (Note 11)......................................                   --               1,378,253
  Notes payable, bank, current portion (Note 12)................................                4,995                 140,289
  Accounts payable..............................................................              583,449                 718,770
  Accrued interest and late charges.............................................              611,842                  30,000
  Accrued expenses, other.......................................................              483,189                 650,318
  Obligations under capital leases, current (Note  13)..........................              193,576                 311,679
                                                                                            ---------               ---------
    Total current liabilities...................................................            2,950,051               3,229,309
Convertible notes payable (Note 10).............................................               35,000                      --
Notes payable, bank, non-current portion (Note 12)..............................                5,522                 475,008
Notes payable, related parties, non-current portion (Note 11)...................                   --                 578,897
Obligations under capital leases (Note 13)......................................              717,451                 819,943
                                                                                            ---------               ---------
    Total liabilities...........................................................            3,708,024               5,103,157
                                                                                            ---------               ---------
Commitments and contingencies  (Notes 7 and 14)  Stockholders'  equity (deficit)
(Notes 2 and 15):
  Preferred stock, $1.00 par value, 1,000,000 shares authorized; 500,000 shares of
    Class A convertible, authorized, issued and outstanding at May 31, 1995.....              500,000                      --
  Common stock, $.01 par value, 10,000,000 shares authorized; 2,343,333 and
    5,076,083 shares issued and outstanding at May 31, 1995 and 1996............               23,433                  50,761
  Additional paid-in capital....................................................              264,910               7,183,519
  Accumulated deficit...........................................................           (2,120,133)             (3,698,454)
                                                                                            ---------               ---------
        Total stockholders' equity (deficit)....................................           (1,331,790)              3,535,826
                                                                                            ---------               ---------
                                                                                        $   2,376,234             $ 8,638,983
                                                                                          ===========              ==========

                                     See  accompanying   notes  to  consolidated financial statements.
</TABLE>

                                      F-3

<TABLE>
<CAPTION>
                                                      GREENMAN TECHNOLOGIES, INC.
                                                    CONSOLIDATED STATEMENTS OF LOSS





                                                                                YEARS  ENDED  MAY 31,
                                                                                ---------------------
                                                                       1994            1995           1996
                                                                       ----            ----           ----
<S>                                                                <C>            <C>             <C>
Net sales (Note 16)...........................................     $   1,164,111  $   2,127,745   $  4,338,538


Cost of sales.................................................         1,126,120      1,815,682      3,229,998
                                                                       ---------      ---------      ---------
Gross profit .................................................            37,991        312,063      1,108,540
                                                                       ---------      ---------      ---------
Operating expenses:
    Research and development  (Note 14).......................            45,056        223,061         66,610
    Selling, general and administrative (Notes 14 and 18).....           328,672        619,163      2,406,794
                                                                       ---------      ---------      ---------
        Total operating expenses..............................           373,728        842,224      2,473,404
                                                                       ---------      ---------      ---------
Operating loss................................................          (335,737)      (530,161)    (1,364,864)
                                                                       ---------      ---------      ---------
Other income (expense):
    Interest expense (Notes 10,11,12, and 13).................          (206,878)      (449,804)      (288,779)
    Financing costs (Note 10).................................           (73,250)       (74,000)            --
    Other, net................................................           (44,240)       (38,041)        75,322
                                                                       ---------      ---------      ---------
        Other income (expense), net...........................          (324,368)      (561,845)      (213,457)
                                                                       ---------      ---------      ---------
Net loss......................................................     $    (660,105)  $ (1,092,006)  $ (1,578,321)
                                                                   =============   ============   ============

Net loss per share (Note 1)...................................           $  (.16)       $  (.27)       $  (.34)
                                                                         =======        =======        =======

Shares used in calculation of net loss per share..............         4,097,333      4,097,333      4,684,260
                                                                    ============    ===========      =========



                                     See  accompanying   notes  to  consolidated financial statements.

                                       F-4
</TABLE>





<TABLE>
<CAPTION>
                                                        GREENMAN TECHNOLOGIES, INC.
                                   CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
                                                  YEARS ENDED MAY 31, 1994, 1995 AND 1996
                                                           (NOTES 2,3,10 AND 15)

                               CONVERTIBLE                              ADDITIONAL                 STOCK         NOTES
                             PREFERRED STOCK        COMMON STOCK         PAID-IN    ACCUMULATED SUBSCRIPTIONS  RECEIVABLE
                            SHARES     AMOUNT    SHARES       AMOUNT     CAPITAL      DEFICIT    RECEIVABLE   COMMON STOCK  TOTAL

<S>                        <C>        <C>       <C>          <C>       <C>          <C>         <C>          <C>        <C>
Balance, May 31, 1993           --    $     --  1,784,500    $ 17,845  $   11,700   $ (368,022) $ (12,545)   $     --   $  (351,022)
Shares issued for                                                                                                                   
   services rendered            --          --     30,000         300       6,700           --         --          --         7,000 
Shares issued for cash                                                                                                              
   and notes receivable         --          --    774,000       7,740     192,260           --    (75,000)   (125,000)           -- 
Net loss for year ended                                                                                                             
   May 31, 1994                 --          --         --          --          --     (660,105)        --          --      (660,105)
                           -------     -------  ---------    --------    --------   ----------    -------    --------    ---------- 
   Balance, May 31, 1994        --          --  2,588,500      25,885     210,660   (1,028,127)   (87,545)   (125,000)   (1,004,127)
                                                                                                                                    
Stock subscription                                                                                                                  
   payments received            --          --         --          --          --           --     75,000          --        75,000 
Stock subscriptions                                                                                                                 
   forgiven for services        --          --         --          --          --           --     12,545          --        12,545 
Shares purchased and                                                                                                                
   retired                      --          --   (463,167)     (4,632)   (138,569)          --         --      87,317       (55,884)
Shares issued for services                                                                                                          
   rendered and accrued                                                                                                             
   expenses                     --          --    178,000       1,780     176,220           --         --          --       178,000 
Shares issued on conversion                                                                                                         
   of note payable              --          --     40,000         400      39,600           --         --          --        40,000 
Notes receivable, common                                                                                                            
   stock payment received       --          --         --          --          --           --         --      37,683        37,683 
Sale of preferred stock    500,000     500,000         --          --     (23,001)          --         --          --       476,999 
Net loss for year ended                                                                                                             
   May 31, 1995                 --          --         --          --          --   (1,092,006)        --          --    (1,092,006)
                           -------     -------  ---------    --------    --------   ----------    -------    --------    ---------- 
  Balance, May 31, 1995    500,000     500,000  2,343,333      23,433      264,910  (2,120,133)        --          --    (1,331,790)
                                                                                                                                    
Sale of preferred stock    300,000     600,000         --          --           --          --         --          --       600,000 
Shares issued at initial                                                                                                            
    public offering             --          --  1,265,000      12,650    4,570,087          --         --          --     4,582,737 
Shares issued on                                                                                                                    
    conversion  of notes                                                                                                            
    payable                     --          --    259,000       2,590       32,410          --         --          --        35,000 
Shares issued on                                                                                                                    
    conversion  of interest                                                                                                         
    payable                     --          --    100,000       1,000      499,000          --         --          --       500,000 
Shares issued for purchase                                                                                                          
    of DuraWear Corporation     --          --     75,000         750      374,250          --         --          --       375,000 
Shares issued for  non-                                                                                                             
    competition  agreement      --          --     70,000         700      349,300          --         --          --       350,000 
Conversion  of preferred                                                                                                            
    stock                 (800,000) (1,100,000)   800,000       8,000    1,092,000          --         --          --            -- 
Shares issued on exercise                                                                                                           
    of  stock options           --          --    167,750       1,678       12,522          --         --          --        14,200 
Shares purchased and retired    --          --     (4,000)        (40)     (10,960)         --         --          --       (11,000)
Net loss for year ended May                                                                                                         
    31, 1996                    --          --         --          --           --  ( 1,578,321)       --          --    (1,578,321)
                           -------     -------  ---------    --------    ---------  -----------    -------    --------    --------- 
   Balance, May 31, 1996        --  $       --  5,076,083    $ 50,761  $ 7,183,519 $ (3,698,454)   $   --      $   --   $ 3,535,826 
                           =======     =======  =========    ========    =========  ===========    =======    ========    ========= 
                                                                                                             



                                       See accompanying notes to consolidated financial statements.

</TABLE>
                                       F-5





<TABLE>
<CAPTION>
                                            GREENMAN TECHNOLOGIES, INC.
                                       CONSOLIDATED STATEMENTS OF CASH FLOW


                                                                                  YEARS ENDED  MAY 31,
                                                                                  --------------------
                                                                          1994          1995            1996
                                                                          ----          ----            ----
<S>                                                                   <C>           <C>             <C>
Cash flows from operating activities:
    Net loss..................................................        $ (660,105)   $ (1,092,006)   $ (1,578,321)
    Adjustments to reconcile net loss to net cash used for
        operating activities:
        Depreciation and amortization.........................            98,970         136,617         331,920
        Loss on disposal of property and equipment............                --           3,557              --
        Issuance of common stock for services.................             7,000          46,045              --
        (Increase) decrease in assets:
           Accounts receivable................................          (195,660)       (136,729)        (26,363)
           Inventory..........................................           (49,129)        (58,306)       (198,033)
           Deposits...........................................                --              --        (500,000)
           Other current assets...............................            (2,136)        (60,710)       (161,747)
           Deferred offering costs............................           (50,000)       (365,028)       (391,595)
        Increase (decrease) in liabilities:
           Accounts payable...................................           317,301         220,192         (12,784)
           Accrued expenses...................................           260,934         842,195        (151,911)
                                                                       ---------       ---------       ---------
               Net cash used for operating activities.........          (272,825)       (464,173)     (2,688,834)
                                                                       ---------       ---------       ---------
Cash flows from investing activities:
    Increase in notes receivable..............................          (136,000)        (39,000)       (207,094)
    Purchase of property and equipment........................           (47,818)       (36,880)      (1,081,862)
    Equipment deposits........................................                --             --       (1,883,400)
    Acquisition of  DuraWear, net of cash acquired............                --             --         (370,027)
    (Increase)decrease in other assets........................              (800)           250         (163,147)
                                                                       ---------       ---------       ---------
               Net cash used for investing activities.........          (184,618)       (75,630)      (3,705,530)
                                                                       ---------       ---------       ---------
Cash flows from financing activities:
    Decrease in cash overdraft................................            (2,988)            --               --
    Proceeds from notes payable...............................           593,000        390,054           33,932
    Repayment of notes payable................................           (19,970)       (39,537)      (1,176,453)
    Proceeds from notes payable - related parties.............                --             --        1,825,000
    Repayment of notes payable - related parties..............                --             --           (4,233)
    Principal payments on obligations under capital leases....           (44,912)      (279,921)        (233,048)
    Net proceeds on sale of preferred stock...................                --        454,499          600,000
    Payments received on stock subscriptions .................                --        112,683               --
    Common stock purchased and retired........................                --        (55,884)         (11,000)
    Net proceeds on exercise of common stock options..........                --             --           14,200
    Net proceeds from initial public offering.................                --             --        5,389,360
                                                                       ---------       ---------       ---------
      Net cash provided by financing activities...............           525,130        581,894        6,437,758
                                                                       ---------       ---------       ---------
Net increase in cash..........................................            67,687         42,091           43,394
Cash and cash equivalents at beginning of period..............                --         67,687          109,778
                                                                       ---------       ---------       ---------
Cash and cash equivalents at end of period....................       $    67,687      $ 109,778     $    153,172
                                                                     ===========      =========     ============
Supplemental cash flow information:
    Machinery and equipment acquired under capital leases.....       $   364,691      $      --     $    453,643
    Common stock issued under stock subscriptions and notes
      receivable..............................................           200,000             --               --
    Common stock issued on conversion of accrued expenses...                  --        144,500          500,000
    Class A preferred stock issued on conversion of accrued expenses          --         22,500               --
    Common stock issued on conversion of notes payable........                --         40,000           35,000
    Cancellation of notes receivable, common stock............                --         87,317               --
    Common stock issued for non-competition agreement.........                --             --          350,000
    Common stock issued upon conversion of preferred stock                    --             --        1,100,000
    Interest paid.............................................            23,328        145,470          314,973

                                                    (CONTINUED)
                         See accompanying notes to consolidated financial statements.
</TABLE>

                                       F-6


                           GREENMAN TECHNOLOGIES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                                   (CONCLUDED)


SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES

         On October 10,  1995,  Company  purchased  all of the capital  stock of
DuraWear Corporation as follows:

         Fair value of assets acquired                            $ 1,704,603
         Fair value of liabilities assumed                          1,428,081
                                                                 ------------
         Fair value of net assets acquired                            276,522
         Common stock issued                                         (375,000)
         Cash paid                                                   (400,000)
                                                                 ------------
         Excess of cost over fair value of net assets            $    498,478
                                                                 ============




        See accompanying notes to consolidated financial statements.

                                       F-7










                           GREENMAN TECHNOLOGIES, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business

         The Company  develops,  manufactures  and markets custom molded plastic
parts. The Company is also developing low-cost sources of crumb rubber recovered
from discarded  automobile  tires and the consumer  products to be  manufactured
from these recycled materials.

         On October 10, 1995, the Company acquired all of the outstanding common
stock of DuraWear Corporation ("DuraWear").  DuraWear manufactures, installs and
markets a diverse range of high quality ceramic,  polymer  composite,  and alloy
steel materials  engineered to resist severe  abrasive and corrosive  conditions
typically encountered in bulk material handling systems. See Note 3.

Basis of Presentation

         The  consolidated  financial  statements  include  the  results  of the
Company  for the  twelve  months  ended  and it's  newly  acquired  wholly-owned
subsidiary,  DuraWear  for the period of October 10, 1995 to May 31,  1996.  All
significant  intercompany  accounts and  transactions  have been  eliminated  in
consolidation.

Management Estimates

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  amounts  of  revenues  and  expenses  recorded  during  the
reporting  period.  Actual  results  could  differ  from those  estimates.  Such
estimates relate primarily to the estimated lives of property and equipment, the
value of goodwill and other  intangible  assets and the value of stock issued in
consideration  for  service  also the amount  that the  Company  may  ultimately
realize from loans and notes receivable  could differ  materially from the value
of these investments recorded in the accompanying financial statements as of May
31, 1996.

Cash Equivalents

         Cash   equivalents   include   short-term   investments  with  original
maturities of three months or less.

Inventory

         Inventory  is  valued  at the  lower of cost or  market  on a  first-in
first-out (FIFO) method.

Property and Equipment

         Property  and   equipment   are  stated  at  cost.   Depreciation   and
amortization expense is provided on the straight-line  method.  Depreciation and
amortization  expense  for the  years  ended  May 31,  1994,  1995  and 1996 was
$98,970, $136,617 and $220,053,  respectively. A summary of the estimated useful
lives follows:

          Buildings...................................          25 years
          Machinery and equipment.....................        5-15 years
          Furniture and fixtures......................        3-10 years
          Motor vehicles..............................           5 years
          Leasehold improvements......................       10-20 years


         Expenditures for maintenance, repairs and minor renewals are charged to
expense  as  incurred.   Significant   improvements   and  major   renewals  are
capitalized.

Deferred Offering Costs

         Deferred  offering costs  represent  costs incurred in connection  with
raising capital. Upon completion of an offering, the amount of proceeds credited
to additional paid-in capital is reduced by the deferred offering costs.



                                      F-8



                           GREENMAN TECHNOLOGIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (CONTINUED)

Income Taxes

         Deferred  tax  assets  and   liabilities  are  recorded  for  temporary
differences  between  the  financial  statement  and tax  bases  of  assets  and
liabilities  using the  currently  enacted  income tax rates  expected  to be in
effect when the taxes are actually  paid or  recovered.  A deferred tax asset is
also recorded for net operating loss and tax credit  carryforwards to the extent
their  realization  is more likely than not.  The  deferred  tax expense for the
period  represents  the change in the deferred  tax asset or liability  from the
beginning to the end of the period.

Net Loss Per Share

         Net loss per share is based on the  weighted  average  number of common
shares outstanding during the period.

         A staff  accounting  bulletin  issued by the  Securities  and  Exchange
Commission requires that common stock,  options,  warrants and other potentially
dilutive  instruments  issued  within one year prior to the initial  filing of a
registration  statement for an initial public offering be treated as outstanding
for all periods prior to the effective date of the  registration for purposes of
the net loss per share computation.

NEW ACCOUNTING PRONOUNCEMENTS

          The Financial Accounting Standards Board ("FASB") issued SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed  of" in March 1995.  SFAS No. 121 requires the Company to review for
impairment of long-lived assets,  certain identifiable  intangibles and goodwill
related to those assets  whenever  events or changes in  circumstances  indicate
that  the  carrying  amount  of an  asset  may not be  recoverable.  In  certain
situations, an impairment of loss would be recognized.  SFAS No. 121 will become
effective  for the  Company's  fiscal  year ended May 31,  1997.  The Company is
evaluating  the  impact  of the  new  standard  for its  consolidated  financial
position,  results of  operations  and cash flows and  expects  the impact to be
immaterial.

         The FASB issued SFAS No. 123, "Accounting for Stock-Based Compensation"
in October 1995. The Company  intends to continue to account for its stock-based
transactions  with  employees in accordance  with  Accounting  Principals  Board
Opinion No. 25,  "Accounting for Stock Issued to Employees" and will include the
proforma  disclosures  required by SFAS No. 123 beginning  with its May 31, 1997
consolidated financial statements.

2.       INITIAL PUBLIC OFFERING

         In October  1995,  the  Company  sold in its  initial  public  offering
("IPO"),  1,265,000  shares  of common  stock at $5.00  per share and  1,265,000
redeemable  Class A common stock purchase  warrants ("the Warrants") at $.10 per
warrant  and  received  net  proceeds,   after  underwriter's   commissions  and
discounts,  of approximately  $5,390,000.  Each Warrant expires on September 28,
2000 and entitles the holder,  commencing  on September 29, 1996, or sooner with
the underwriter's  prior written consent,  to purchase one share of common stock
at a price of $5.00 per share, subject to adjustment. The Company also issued to
the  underwriter  of its IPO,  warrants  ("Underwriter  Warrants")  to  purchase
110,000 shares of common stock and 110,000 warrants, each Underwriter warrant is
exercisable  at a price of $8.25 per share of common stock and $.165 per Warrant
for a period of four years, commencing September 29, 1996. The Warrants issuable
upon exercise of the  Underwriter  Warrants have an exercise  price of $8.25 per
share of common stock.


                                      F-9



                           GREENMAN TECHNOLOGIES, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

3.       ACQUISITION OF SUBSIDIARY

         On October 10, 1995, the Company acquired all of the outstanding common
stock of DuraWear Corporation.  The Company purchase price consisted of $400,000
in cash from the proceeds of the IPO and 75,000 shares of the  Company's  common
stock,  valued in the aggregate at $375,000 or $5.00 per share.  The acquisition
has been accounted for as a purchase and accordingly,  the results of operations
of DuraWear are included in the consolidated financial statements since the date
of  acquisition.  Goodwill was recorded as the total  consideration  paid by the
Company  exceeded the fair value of the net assets of DuraWear by  approximately
$498,000.  Goodwill is being  amortized  over 10 years on a straight line basis.
Amortization expense for the year ended May 31, 1996 was $33,232.

         As of May 31,  1995,  the  Company  had loaned a total of  $175,000  to
DuraWear.  Prior to the  acquisition,  the Company loaned DuraWear an additional
$57,094.  The Company recorded  interest income and DuraWear  recorded  interest
expense  of  $2,547  and  $14,510  for the  years  ended  May 31,  1994 and 1995
respectively.  Upon  consummation  of the  acquisition  on October 10, 1995, the
outstanding balance of $232,094 was eliminated in consolidation.

         In  connection  with the  acquisition,  the Company also entered into a
three-year  non-competition  agreement  with  the  former  sole  stockholder  of
DuraWear,  under which the Company issued 70,000 shares of the Company's  common
stock  valued in the  aggregate  at $350,000  or $5.00 per share.  The amount is
being  amortized  over the  term of the  agreement  on a  straight  line  basis.
Amortization expense for the year ended May 31, 1996 was $77,778.

         The Company also entered into a one-year consulting  agreement with the
former sole stockholder of DuraWear in consideration  for which the Company will
pay a total of $20,000 in monthly  installments of $1,667 commencing in November
1995.

         The following unaudited proforma financial  information  summarizes the
consolidated  results  of  operations  of the  Company  and  DuraWear  as if the
acquisition  had occurred at the  beginning of the year ended May 31, 1995.  The
unaudited  proforma  information  is not  necessarily  indicative  either of the
results of operations that would have occurred had the purchase been made at the
beginning of the fiscal year or of future  results of operations of the combined
companies.

                                                 Years Ended May 31,
                                                 -------------------
                                            1995                      1996
                                            ----                      ----

Revenue                                 $ 3,869,984                $ 5,068,247
Net Loss                                 (1,221,333)                (1,774,410)

Net Loss per Weighted Average Share           ($.30)                     ($.38)

4.       NEED FOR ADDITIONAL CAPITAL

         The  Company  has  incurred  losses  since its  inception,  aggregating
$3,698,454 and has a working  capital  deficiency of $1,202,996 at May 31, 1996.
These conditions raise substantial doubt about the Company's ability to continue
as a going  concern.  The Company also has a commitment  regarding  the shredded
waste tire "take or pay" agreement described in Note 14. The Company's continued
existence is dependent on its ability to achieve profitable  operations or raise
additional  financing.  Management plans to resolve the doubt by raising capital
through  additional  equity  financing and attempting to secure lease  financing
arrangements  for its  cryogenic  equipment  commitments  which are described in
Notes 7 and 14. The Company is currently  evaluating  several  equity  financing
alternatives   that  may  provide   sufficient   capital  resources  to  sustain
operations.   As  a  result,   management   believes  that  no   adjustments  or
reclassifications of recorded assets and liabilities is necessary at this time.



                                      F-10




                           GREENMAN TECHNOLOGIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


5.       INVENTORY

Inventory consists of the following:                         May 31,
                                                             -------
                                                      1995             1996
                                                      ----             ----

 Raw materials...............................     $   54,716        $ 181,157
 Work in process.............................         15,546            5,847
 Finished goods..............................         61,292          338,275
                                                   ---------        ---------
                                                   $ 131,554        $ 525,279
                                                   =========        =========

6.       LOAN RECEIVABLE, RELATED PARTY

         In  January  1996,  the  Company  made  a  $500,000   advance  under  a
non-interest  bearing loan agreement to a company owned by one of its directors.
On June 26, 1996, this advance was returned to the Company in its entirety.

7.       EQUIPMENT DEPOSITS

         In October  1995,  the Company  placed a purchase  order for  cryogenic
recycling equipment and was required to place a 50% or $700,000 deposit with the
equipment  manufacturer for each cryogenic  recycling equipment line ordered. In
March  1996,  the  Company  made a second 50% or  $700,000  deposit  towards the
purchase of another cryogenic recycling equipment line.

         As of May 31, 1996, the first  cryogenic  recycling  equipment line has
been  delivered  and the  required  $400,000  payment  was made.  The Company is
working with the equipment manufacture to finalize  installation,  operation and
acceptance of the equipment.  Accordingly,  the Company has not yet remitted the
final $300,000 payment to the vendor for the first line.

         The  Company  also has  $83,400  on deposit  towards  the  purchase  of
injection  molding equipment and a material handling system totaling $250,000 in
aggregate

8.       NOTE RECEIVABLE

         In May 1996,  the Company  loaned  $150,000 to Air  Fenders,  LTD ("Air
Fenders") in the form of a three year secured  loan,  bearing  interest at prime
(8.25% at May 31, 1996) with principal and interest due in May 1999. The note is
secured by a second interest in manufacturing molds utilized by Air Fenders.

9.       LICENSING FEE

         In April 1996,  the Company signed a license  agreement  under which it
acquired  the  exclusive  world-wide  right  and  license  to use a  proprietary
additive  technology for co-mingling (mixing or blending) of dissimilar plastics
and rubber. The Company paid a one-time $100,000 licensing fee at signing of the
agreement  and no  additional  fees are due if the  Company  uses  the  licensed
technology in the  manufacture of its own products.  The Company may be required
to pay a 3%  royalty  fee on the  sale  of  blended  material  for  use as a raw
material.  The Company will amortize the license fee over the estimated ten year
useful life of the technology.

10.      NOTES PAYABLE

         The  Company  borrowed  $233,000  during the period  September  1992 to
December 1992 from Budra Management Corp. ("Budra"). The unsecured notes payable
bear interest at a stated annual rate of 10% with  principal and interest due on
the closing of the Company's IPO. In addition,  the notes required an additional
payment of $250,000 due one year after the effective  date of the initial public
offering. In March 1995, the Company and Budra modified the terms of the note to
grant Budra 100,000  shares of common stock on the closing of the IPO in lieu of
the  $250,000  cash  payment and to register  the shares in the IPO. The 100,000
shares were issued  upon the closing of the IPO and valued in the  aggregate  at
$500,000 or $5.00 per share, which was the IPO price of the common stock. At May
31, 1995, the Company  accrued  interest and the issuance of common stock at the
closing,  using an effective annual rate of 53%.  Interest expense for the years
ended May 31, 1994,  1995 and 1996  amounted to  $120,852,  $295,445 and $94,419
respectively.


                                      F-11


                           GREENMAN TECHNOLOGIES, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)



10.      NOTES PAYABLE - (CONTINUED)

         The Company borrowed  $875,000 in two transactions  through a placement
agent (the  "Placement  Agent") during the period  November 1993 to October 1994
from certain  investors.  These unsecured notes payable bear interest at 10% per
annum with  principal and interest due on the closing of the  Company's  IPO. In
addition,  on completion of the IPO, $35,000 of the notes payable were converted
into 259,000  shares of common stock.  Interest  expense for the years ended May
31, 1994, 1995 and 1996 amounted to $15,999, $76,960 and $31,644 respectively.

         In connection with these notes,  the Company paid fees to the Placement
Agent of  $112,250 in  aggregate  and legal fees of  $35,000.  In  addition  the
Company granted the Placement Agent warrants to purchase 25,900 shares of common
stock in aggregate. The warrants were subsequently canceled.

11.      NOTES PAYABLE, RELATED PARTIES

         In May 1996,  the  Company  borrowed  $325,000  from an  officer of the
Company. This unsecured note payable bears interest at prime plus 1.5% (9.75% at
May 31,  1996) per annum with  principal  and interest due on the earlier of 120
days  after  the date of  issuance  or the  tenth  business  day  following  the
consummation  of a minimum  $3,000,000 of  additional  financing by the Company.
Interest expense for the year ended May 31, 1996 was $1,600.

         During the period of  February  1996 to May 1996 the  Company  borrowed
$1,500,000  in aggregate  from a related  company of which two of the  Company's
directors  also hold  positions  as  directors  and or  officers  of the related
company.  These notes payable bear interest at 10% per annum with  principal and
interest  due in three  $500,000  increments  at the  earlier  of (1) the  tenth
business day following the  consummation by the Company of a minimum  $3,000,000
of additional  financing or (2) on September 30, 1996,  January 1, 1997 and June
1, 1997,  respectively.  In addition,  the Company granted  warrants to purchase
100,000  shares of the Company's  common stock at an exercise price of $3.88 per
share and warrants to purchase  100,000 shares of the Company's  common stock at
an  exercise  price of $4.00 per share.  The Company has the right to prepay any
and all  installments  without  penalty  prior  to  their  scheduled  repayment.
Interest expense for the year ended May 31, 1996 was $32,050.

         In June 1996,  the Company  borrowed an  additional  $200,000 from this
related company. The note payable bears interest at 10% per annum with principal
and interest  due at the earlier of (1) the tenth  business  day  following  the
consummation by the Company of a minimum  $3,000,000 of additional  financing or
(2) on January 1, 1997.  In addition,  the Company  agreed to grant  warrants to
purchase  100,000  shares of the Company's  common stock at an exercise price of
$3.88 per share.

         Pursuant to the terms of the DuraWear  stock  purchase  agreement,  the
Company  succeeded to the  obligations  of DuraWear  relating to the repayment a
promissory  note payable to  DuraWear's  former sole  stockholder  who is also a
stockholder  of the  Company.  The  note is to be  repaid  in 36  equal  monthly
installments of principal plus accrued interest at prime plus 1.5% (10.0% at May
31, 1996), adjusted annually.

         At May 31, 1996,  the note had a balance of $132,150 and  maturities of
the note during the years ended May 31,  1997,  1998 and 1999 amount to $53,253,
$54,526 and $24,371,  respectively.  Interest expense for the year ended May 31,
1996 was $8,777.




                                      F-12





                           GREENMAN TECHNOLOGIES, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

12.      NOTES PAYABLE, BANK

<TABLE>
<CAPTION>
         Notes payable, bank consists of the following:                                        May 31,
                                                                                               -------
                                                                                        1995             1996
                                                                                        ----             ----
        <S>                                                                         <C>               <C>
        Termnote  payable,  secured by a mortgage  on real  estate and a lien on
            substantially  all  other  assets  of  DuraWear,  guaranteed  by the
            Company, due in monthly installments of $5,098 including interest at
            prime plus 1% (9.25% at May 31, 1996) and a final installment of the
            remaining unpaid principal balance due July 2000                        $       --        $  468,412

        $700,000 SBA note payable,  due March 1997,  secured by a second lien on
           substantially all assets of DuraWear,  guaranteed by the Company, due
           in monthly  installments of $12,171 including  interest at prime plus
           1% (9.25% at May 31, 1996)                                                       --           110,731

        Term   notes   payable,  secured  by  equipment  and  requiring  monthly
           installments                                                                 10,517            36,154
                                                                                     ---------         ---------
                                                                                        10,517           615,297
        Less current portion of notes payable,banks                                     (4,995)         (140,289)
                                                                                     ---------         ---------
                    Notes payable, banks, non-current portion                       $    5,522        $  475,008
                                                                                     =========         =========

</TABLE>

         The following is a summary of maturities of notes payable,  bank at May
31, 1996:

       YEARS ENDING
       MAY 31,
       1997................................................       $  140,289
       1998................................................           26,527
       1999................................................           29,467
       2000................................................           32,389
       2001................................................          386,625
                                                                 -----------
                                                                  $  615,297
                                                                 ===========

         Interest  expense  for the year ended May 31,  1995 and 1996 was $1,033
and $40,416, respectively.

13.      CAPITAL LEASES

         The Company  leases  machinery and equipment  with a cost of $1,251,591
and  $1,705,234  under  capital  lease  agreements  at May 31,  1995  and  1996,
respectively. Accumulated amortization amounted to $271,184 and $414,232, at May
31, 1995 and 1996,  respectively.  Amortization  expense on assets under capital
leases for the periods ended May 31, 1994,  1995 and 1996 was $92,809,  $123,288
and $143,048  respectively.  The  following is a schedule of the future  minimum
lease payments  under the capital leases  together with the present value of net
minimum lease payments at May 31, 1996:

       YEARS ENDING
          MAY 31,
          1997.............................................      $   394,835
          1998.............................................          391,564
          1999.............................................          349,347
          2000.............................................          152,671
          2001.............................................           15,906
                                                                ------------
        Total minimum lease payments.......................        1,304,323
        Less amount representing interest..................         (172,701)
                                                                ------------

        Present value of minimum lease payments                  $ 1,131,622
                                                                 ===========

                                      F-13



                           GREENMAN TECHNOLOGIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

13.      CAPITAL LEASES - (CONTINUED)

Interest  expense for the years ended May 31,  1994,  1995 and 1996 was $70,027,
$73,246 and $ 79,873,  respectively.  The  Company's  President  has  personally
guaranteed  the  payments  due under  capital  leases for assets  with a cost of
$1,234,777.

14.      COMMITMENTS AND CONTINGENCIES

Crumb Rubber Recycling Facility

         On  December  14,  1995,  the  Company  entered  into a five year lease
agreement with BFI Tire Recyclers of Georgia,  Inc.  ("BFI") whereby the Company
will lease for $1 per year,  approximately 15,000 square feet of land on which a
tire recycling facility has been built at a cost of $862,000 as of May 31, 1996.
The Company is responsible for all  improvements and operating costs relating to
the leased  premises.  This agreement can be extended for up to three additional
five year terms with the consent of both parties.

         The Company also has paid $1,800,000 of equipment  deposits towards the
purchase  of two  cryogenic  recycling  equipment  lines to be  situated at this
facility. (See Note 7).

Shredded Tire Supply Agreement

         On December 14, 1995,  the Company also entered into a five year supply
agreement  with BFI whereby the Company is  obligated  to accept,  on a "take or
pay"  basis,  a minimum of  approximately  32,000  tons of  shredded  waste tire
material per year starting  October 1, 1996. This obligation is reduced to 7,050
tons of tire material for the period of March 1, 1996 to September 30, 1996. The
Company is  obligated to pay for the higher of : (1) the number of tons of crumb
rubber produced at the Company's  recycling facility or (2) 75% of the amount of
material accepted,  as determined on a monthly basis. The price per ton consists
of a base amount of $37.50 and an additional amount based on the publicly quoted
Benchmark  Price of 30 to 40 mesh crumb rubber.  This  agreement can be extended
for up to three additional five year terms.

Product Development Agreement

         In July 1994,  the Company  entered into an agreement with an unrelated
corporation to jointly test, research and develop a product. Under the agreement
the Company paid the unrelated  corporation  $50,000 in July and August 1994 and
$100,000  was payable upon the earlier of November 1, 1994 or the closing of the
initial  public  offering.  At May 31,  1995,  the  $100,000  payment due to the
unrelated corporation was included in accrued expenses. In addition, the Company
paid consulting fees of $5,000 per month through December, 1994. During the year
ended May 31, 1995,  research and development  expense related to this agreement
amounted to $180,000.  The Company has terminated the agreement and made a final
payment of $110,000 in January 1996. There are no further amounts due under this
agreement.  The  Company  also  granted  the  unrelated  corporation  options to
purchase  35,000 shares of common stock at $.29 per share.  The options  expired
upon termination of the agreement.

Employment Agreements

         On September 29, 1995, the Company entered into  three-year  employment
agreements  with its Chief  Executive  Officer,  President  and Chief  Financial
Officer,  respectively.  Any increases or bonuses will be made at the discretion
of the Board of Directors upon the recommendation of the Compensation Committee.

Rental Agreements

         On September 30, 1994, the Company  extended its lease for its Arkansas
manufacturing  and office  space to May 31, 1997 at a monthly  rental of $5,325.
Rent expense was approximately $31,000,  $64,000 and $64,000 for the years ended
May 31, 1994, 1995 and 1996, respectively.

         In  October  1995,  the  Company  entered  into a three  year lease for
approximately  2,700 square feet of corporate  administrative  office space at a
monthly  rental of $3,238.  Rent  expense was $16,190 for the year ended May 31,
1996.


                                      F-14


                           GREENMAN TECHNOLOGIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)



14.      COMMITMENTS AND CONTINGENCIES -(CONTINUED)

Contingencies

         On October 27, 1994,  the Company was served with a lawsuit by a former
consultant seeking,  among other things,  additional consulting fees, as well as
royalties  relating to the  Company's  alleged  use of a  cryogenic  process for
recovering crumb rubber that the consultant alleges he developed. The Company is
contesting  the  lawsuit  vigorously.  Management  believes  that  even  if  the
consultant  were to prevail in this suit, it would not have a material effect on
the Company's financial statements or its business.

15.      STOCKHOLDERS' EQUITY

Reincorporation

         The  Company  was  reincorporated  in the State of Delaware on June 27,
1995.  In the  reincorporation,  the  Company  increased  the par  value  of its
preferred  stock  from  $.001 per share to $1.00  per  share and  decreased  the
authorized  shares of preferred stock from 5,000,000 shares to 1,000,000 shares.
In addition,  the Company increased the par value of its common stock from $.001
per  share  to  $.01  per  share.   The   financial   statements   reflect   the
reincorporation  as if it had occurred on September 16, 1992.  Accordingly,  the
par  value and  additional  paid-in  capital  amounts  have  been  retroactively
restated.

Increase in Authorized Shares of Common Stock

         On June 7, 1996, the  stockholders of the Company approved an amendment
to the  Company's  Certificate  of  Incorporation  to  increase  the  number  of
authorized shares of Common Stock from 10,000,000 to 20,000,000.

Preferred Stock

         In April and May 1995,  the Company  completed a private  placement  of
500,000 shares of non-voting  Class A convertible  preferred  stock at $1.00 per
share.  Each  share is  convertible  into  one  share of  common  stock  and two
redeemable  common stock purchase  warrants and has a liquidation  preference of
$1.00 per share.

         In August 1995,  the Company  concluded a private  placement of 300,000
shares of  non-voting  Class B convertible  preferred  stock at $2.00 per share.
Each  share is  convertible  into one share of common  stock and one  redeemable
common stock  purchase  warrant and has a  liquidation  preference  of $2.00 per
share.

         In  October  1995 with the  consent  of the  Company,  all  outstanding
preferred stock  including,  500,000 shares of the Company's  non-voting Class A
convertible preferred stock and 300,000 shares of the Company's non-voting Class
B convertible preferred stock were converted into an aggregate of 800,000 shares
of common stock and 1,300,000  redeemable  common stock purchase  warrants.  The
terms of the warrants are the same as the IPO warrants.  The Company  registered
the common stock and warrants  issued on conversion  of the preferred  stock and
the common stock issuable upon exercise of the warrants in its IPO.

Common Stock Transactions

         On September 16, 1992,  the Company issued  1,254,500  shares of common
stock to six  individuals  for a purchase  price of $.01 per  share.  At May 31,
1994, the balance due from the stockholders,  amounting to $12,545, was included
in stock  subscriptions  receivable.  In August  1994,  the  Company's  Board of
Directors  voted to forgive these stock  subscriptions  receivable  for services
rendered to the Company.

         In August  1993,  the Company  issued 5,000 shares of common stock to a
financial consultant for services rendered valued at $500.



                                      F-15



                           GREENMAN TECHNOLOGIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

15.      STOCKHOLDERS' EQUITY - (CONTINUED)

         In October  1993,  the Company sold  774,000  shares of common stock to
nine  investors  for a total  purchase  price of $200,000.  The  investors  were
affiliates  or  principals  of the  Placement  Agent (see Note 10). The purchase
price required  $75,000 in cash and notes  receivable in the amount of $125,000.
At May 31, 1994, the $75,000 was included in stock subscriptions  receivable and
was paid in cash on June 29, 1994. The notes  receivable bear interest at 8% per
annum  commencing on May 31, 1994 and both  principal and accrued  interest were
due on October 31, 1995.  In January  1995,  the Company  purchased  and retired
463,167  shares of the  common  stock in  exchange  for  $55,884 in cash and the
cancellation  of $87,317 of the notes  receivable.  In April  1995,  the Company
received  payment on the notes  receivable  in the amount of  $37,683.  Interest
income on the notes  receivable  for the year  ended May 31,  1995  amounted  to
$5,754.

         In January 1994,  the Company issued 25,000 shares of common stock to a
law firm for services rendered valued at $6,500.

         In April 1995,  the Company  issued  46,000 shares of common stock at a
value of $1.00 per share in consideration for employee services rendered,  legal
and consulting fees and as payment for accrued expenses. The Company also issued
132,000 shares of common stock in  satisfaction  of $132,000 in consulting  fees
due through May 31, 1995,  payable to its non-salaried  chief financial  officer
and non-salaried chief executive officer. (See Note 18). Also in April 1995, the
non-salaried  chief  executive  officer  loaned the Company  $75,000 for working
capital  purposes and  subsequently  agreed to convert $40,000 in loan principal
into 40,000 shares of common stock.

         Management valued the common stock issued in April, 1995 and the shares
issuable under common stock options and warrants granted in April, 1995 at $1.00
per share based upon the price of the Class A convertible preferred stock issued
in the private  placement  completed in April and May, 1995. The preferred stock
issued  in  the  private  placement  was  sold  to  unaffiliated   investors  in
arms-length transactions.  Each share of the preferred stock is convertible into
one share of common stock and two redeemable  common stock purchase warrants and
has  rights and  preferences  that are  substantially  similar to the rights and
preferences of the common stock.

         In  October  1995,  the  Company  completed  its IPO  (See  Note 2) and
completed the acquisition of DuraWear Corporation (See Note 3). In addition, the
Company  issued  259,000  of Common  Stock  upon the  conversion  of  $35,000 of
convertible notes payable and 100,000 shares of Common Stock in lieu of $500,000
of interest payable. (See Note 10).

Stock Option Plan

         The Board of Directors  adopted the 1993 Stock Option Plan (the "Plan")
and the Company's  stockholders approved the Plan on June 10, 1993. The Board of
Directors  initially  reserved  410,000  shares of common  stock for issuance to
employees,  officers,  directors and consultants. On June 7, 1996, the Company's
stockholders voted to increase the number of shares authorized under the Plan to
1,000,000 shares.

         Under the Plan, the Board of Directors will grant options and establish
the terms of the grant in  accordance  with the  provisions  of the Plan.  Stock
options under the Plan are summarized as follows:

<TABLE>
<CAPTION>
                                                                    YEARS ENDED MAY 31
                                                                    ------------------
                                                           1994           1995            1996
                                                           ----           ----            ----
       <S>                                           <C>           <C>             <C>
       Outstanding at beginning of year.............           --        224,000         279,000
       Granted......................................      224,000         60,000         170,000
       Canceled.....................................           --         (5,000)        (46,500)
       Exercised (at $.27 to $.29 per share)........           --             --         (25,000)
                                                          -------        -------         -------
       Outstanding at end of year...................      224,000        279,000         377,500
                                                          =======        =======         =======
       Exercisable at end of year...................       58,300         58,300          91,500
                                                          =======        =======         =======
       Exercise prices per share at end of year..... $.09 to $.27  $.09 to $1.00   $.09 to $3.38
                                                    =============  =============   =============

       Reserved for future grants at end of year          186,000        131,000         597,500
                                                         ========        =======         =======
</TABLE>

                                      F-16


                           GREENMAN TECHNOLOGIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

15.      STOCKHOLDERS' EQUITY - (CONTINUED)

         The options  granted under the 1993 Plan are exercisable for periods of
five to ten years  from the date of  issuance.  On July 11,  1996,  the  Company
granted options to purchase  195,800 shares of common stock at an exercise price
of $2.75 per share to certain employees and a consultant.

 .Non -Employee Director Stock Option Plan

         On January 24, 1996, the Board of Directors of the Company  adopted the
1996 Non-Employee Director Stock Option Plan ("Director Plan") and the Company's
stockholders  approved the Director Plan on June 7, 1996. The Board of Directors
has reserved 300,000 shares of common stock for issuance and as of May 31, 1996,
options to purchase  30,000 shares of common stock, at prices ranging from $3.38
to $4.50 per share, have been granted under the Director Plan.

         Each  non-employee  director on January  24,  1996,  was  automatically
granted an option to purchase 10,000 shares of common stock.  In addition,  on a
non-employee  director's  initial  election to the Board of Directors,  they are
automatically  granted an option to purchase  10,000 shares of the common stock.
Each  non-employee  director  will  automatically  be granted on the date of the
Annual Meeting of Stockholders an additional option to purchase 10,000 shares of
common stock. The exercise price per share of options granted under the Director
Plan is 100% of the  fair-market  value of the common  stock on the business day
immediately  prior to the date of the  grant.  Each  option  granted  under  the
Director Plan is immediately exercisable for a period of ten years from the date
of the grant.

Other Stock Options

         In July  1994,  the  Company  granted  non-qualified  stock  options to
purchase  240,000  shares of common stock at an exercise price of $.29 per share
through  July 1999.  Subsequently  35,000  options were  canceled.  As of May 31
,1996, 55,000 of these options were outstanding and exercisable.

         In February 1995, the Company  granted  non-qualified  stock options to
purchase  15,000 shares of common stock at an exercise  price of $1.00 per share
through  February 2000. In April 1995, the Company granted  non-qualified  stock
options to purchase  56,000 shares of common stock at an exercise price of $1.00
per share through April 2005.  Subsequently 35,000 options were canceled.  As of
May 31, 1996, 36,000 of these options were outstanding and exercisable

         In October 1995, an individual exercised non-qualified stock options to
purchase  25,000 shares of common stock at an exercise  price of $.29 per share.
In January 1996,  the Company  granted  non-qualified  stock options to purchase
250,000  shares of common stock which are  immediately  exercisable  at exercise
prices  ranging from $3.75 to $6.75 through  November  1996. As of May 31, 1996,
100,000 of these options were exercisable.

          In January 1996,  the former sole  stockholder  of DuraWear  exercised
125,000  non-qualified  stock options using a net exercise feature,  in exchange
for 117,750 shares of Common Stock.

         On July 11,1996, the Company granted options to purchase 600,000 shares
of common  stock at an exercise  price of $2.75 per share  through  July 2006 to
certain officers and directors. These options vest over a five year period.

Other Warrants

         In April 1995, the Company granted  warrants to purchase 175,000 shares
of common  stock at an  exercise  price of $1.00 per share  through  April 2005.
Subsequently  50,000 of the options were  canceled.  At May 31, 1996,  25,000 of
these warants were  exercisable.  In January 1996, the Company granted immediate
exercisablewarrants  to  purchase  67,000  shares of common  stock for  services
rendered. The exercise price is $3.38 though January 2006.

         During the period of February  1996 to June 1996,  the Company  granted
300,00 warrants in connection with certain  borrowings (See Note 11) During June
1996, , the Company granted  warrants to purchase 981,233 shares of common stock
at an exercise prices ranging from $3.00 to $3.88 per share through June 2001.


                                      F-17


                           GREENMAN TECHNOLOGIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

15.      STOCKHOLDERS' EQUITY - (CONTINUED

    Common Stock Reserved

    The Company has reserved common stock at May 31, 1996 as follows:

        Initial public offering warrants.......................       1,265,000
        Underwriters initial public offering warrants..........         220,000
        Warrants issued on conversion of preferred stock.......       1,300,000
        Stock option plans.....................................       1,275,000
        Other stock option plans...............................         341,000
        Other warrants.........................................         392,000
                                                                     ----------
                                                                      4,793,000
                                                                     ==========
            During the period June 1, 1996 to July 11,1996, the Company reserved
an additional  1,681,223  shares of common stock in connection  with other stock
options and other warrants granted (See Notes 11 and 15).

16.      MAJOR CUSTOMERS

         At May 31,  1995,  55%,  27% and 11% of accounts  receivable  were from
three  customers  and at May 31, 1996,  24%,  16%,  15% and 11% of  consolidated
accounts receivable were from four customers.

         During the year ended May 31,  1994,  approximately  67% and 17% of net
sales  were from two  major  customers,  during  the year  ended  May 31,  1995,
approximately  62% ,14% and 10% of net sales were from three major customers and
during the year ended May 31, 1996,  approximately  38% and 14% of  consolidated
net sales were from two major customers.

17.      SEGMENT INFORMATION

         The Company has three principal operating groups: the injection molding
group,  the rubber  recycling  group and the  industrial  materials  group.  The
injection  molding  group  provides  injection  molding  services to  customers'
specifications  in the  production  of plastic and  thermoplastic  rubber parts.
These  customers  are  primarily  located in the State of  Arkansas.  The rubber
recycling   group  was  established  to  identify   processing   techniques  and
alternative  lower-cost  sources of supply of crumb rubber and plastic waste for
recycling and to develop rubber and plastic based  end-products.  The industrial
materials group  manufactures and markets ceramic,  polymer composite and alloy
steel materials  engineered to resist highly abrasive conditions  experienced in
material  handling  systems.  During the years ended May 31, 1994 and 1995,  the
Company operated solely in the injection molding industry.  The following is the
segment information for the year ended May 31, 1996:

<TABLE>
<CAPTION>
                      Injection Molding      Rubber Recycling      Industrial Materials
                             Group               Group                     Group                 Total
                             -----               -----                     -----                 -----
<S>                       <C>                  <C>                     <C>                   <C>
Operating Revenues        $ 3,199,641          $        -              $ 1,138,897           $ 4,338,538
Operating Loss               (227,927)           (172,080)                (198,538)             (598,545)
Identifiable Assets         2,122,786           2,830,832                2,514,181             7,467,799
Depreciation/Amortization     157,702               7,760                  163,178               328,640
Capital Expenditures          499,653             909,114                2,723,082             4,131,849
</TABLE>


         Operating loss  represents  net sales less operating  expenses for each
segment,  and excludes general corporate  expenses and other income and expenses
of a general corporate nature.  Identifiable  assets by segment are those assets
that  are  used  in the  Company's  operations  within  that  industry.  General
corporate  assets consist  principally of cash,  deposits,  office furniture and
equipment and license fees.



                                      F-18



                           GREENMAN TECHNOLOGIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

18.      RELATED PARTY TRANSACTIONS

         During  the years  ended May 31,  1994 and 1995,  the  Company  accrued
consulting fees relating to consulting  agreements with its  non-salaried  chief
financial officer and non-salaried  chief executive officer amounting to $60,000
and $72,000,  respectively.  In April 1995,  the Company  issued common stock in
payment of the accrued consulting fees.

         During the year ended May 31, 1996,  the Company paid  consulting  fees
relating to consulting  agreements with its non-salaried chief financial officer
and non-salaried  chief executive officer  amounting to $18,000 each.  Effective
with the Company's IPO, the Company  executed three year  employment  agreements
with it's chief executive officer, president and chief financial officer.

19.      INCOME TAXES

         There was no  provision  for income  taxes for the years  ended May 31,
1994, 1995 and 1996 due to the Company's net operating  losses and its valuation
reserve  against  deferred  tax assets.  The  difference  between the  statutory
federal  income  tax  rate of 34% and  the  Company's  effective  tax  rates  is
primarily due to net operating  losses incurred by the Company and the valuation
reserve against the Company's deferred tax assets.

         The components of the net deferred tax asset are as follows:

                                                            May 31,
                                                     ----------------------
                                                     1995              1996
                                                     ----              ----
          Deferred tax asset:
             Federal...........................  $   668,000       $ 1,151,000
             State.............................      133,000           232,000
                                                 -----------       -----------
                                                     801,000         1,383,000
          Valuation reserve....................     (801,000)       (1,383,000)
                                                 -----------       -----------
          Net deferred tax asset...............  $        --       $        --
                                                 ===========       ===========


          The following differences give rise to deferred income taxes:

                                                        YEARS ENDED MAY 31,
                                                        -------------------
                                                       1995             1996
                                                       ----             ----

          Net operating loss carryforward........  $   766,000     $  1,326,000
          Research tax credit carryforward.......       17,000           17,000
          Other..................................       18,000           40,000
                                                   -----------     ------------
                                                       801,000        1,383,000
          Valuation reserve......................     (801,000)      (1,383,000)
                                                   -----------     ------------
          Net deferred tax asset.................  $        --     $         --
                                                   ===========     ============

        The change in the valuation reserve is as follows:

<TABLE>
<CAPTION>
                                                               YEARS ENDED MAY 31,
                                                       ---------------------------------
                                                          1994       1995         1996
                                                          ----       ----         ----
          <S>                                          <C>        <C>        <C>
          Balance at beginning of year.......          $ 136,000  $ 379,000  $   801,000
          Increase due to current year net
             operating loss..................            243,000    422,000      582,000
                                                       ---------  ---------  -----------
          Balance at end of year.............          $ 379,000  $ 801,000  $ 1,383,000
                                                       =========  =========  ===========
</TABLE>

         As of May 31, 1996, the Company has net operating loss carryforwards of
approximately $3,460,000. The Federal and state net operating loss carryforwards
expire in varying amounts beginning in 2008 and 1998, respectively. In addition,
the  Company  has  Federal tax credit  carryforwards  of  approximately  $17,000
available to reduce future tax liabilities. The Federal tax credit carryforwards
expire beginning in 2008.

         Use of net operating  loss and tax credit  carryforwards  is subject to
annual  limitations  based on ownership changes in the Company's common stock as
defined by the Internal Revenue Code.



                                      F-19



                           GREENMAN TECHNOLOGIES, INC.

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)





20.      FAIR VALUE OF FINANCIAL INSTRUMENTS.

         At May 31, 1996, the Company's financial  instruments included the loan
receivable, related party (see Note 6), a note receivable (see Note 8) and notes
payable  (see Notes 11 and 12).  The  carrying  amounts of the loan  receivable,
related  party  approximates  its fair value based on its  collection in full on
June 26, 1996. The carrying  amount of the note receivable and the notes payable
approximate their values as these instruments bear interest at market rates.




                                      F-20









                                   SIGNATURES




         Pursuant  to the  requirements  of  the  Securities  Act of  1934 , the
Registrant  certifies  that it has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                          By:  GreenMan Technologies, Inc.


                                               /s/ Maurice E. Needham
                                               ----------------------
                                               MAURICE E. NEEDHAM
                                               CHIEF EXECUTIVE OFFICER AND
                                               CHAIRMAN OF THE BOARD




         Pursuant  to the  requirements  of the  Securities  Act of  1934 , this
report has been signed by the following  persons on behalf of the  Registrant in
the capacities and on the dates indicated.




<TABLE>
<CAPTION>
              SIGNATURE                                TITLE(S)                              DATE
              ---------                                --------                              ----


<S>                                  <C>                                         <C>
/s/ Maurice E. Needham               Chief Executive Officer and                 September 10, 1996
- ----------------------               Chairman of the Board
MAURICE E. NEEDHAM                 


/s/ James F. Barker                  President and Director                      September 10, 1996
- -------------------
JAMES F. BARKER

/s/ Joseph E. Levangie               Chief Financial Officer and Director        September 10, 1996
- ----------------------               (Principal Financial Officer and
JOSEPH E. LEVANGIE                   Principal Accounting Officer)

/s/ Lew F. Boyd                      Director                                    September 10, 1996
- ----------------
LEW F. BOYD


/s/ Buster C. Glosson                Director                                    September 10, 1996
- ----------------------
BUSTER C. GLOSSON


</TABLE>



Exhibit 3.5
                                                                       
                            CERTIFICATE OF AMENDMENT
                                     OF THE
                          CERTIFICATE OF INCORPORATION
                                       OF
                           GREENMAN TECHNOLOGIES, INC.

         GreenMan Technologies, Inc., a corporation organized and existing under
the  laws  of  the  State  of  Delaware  (the  "Corporation"),  pursuant  to the
provisions of the General Corporation Law of the State of Delaware (the "DGCL"),
DOES HEREBY CERTIFY as follows:

         FIRST:  The Certificate of  Incorporation  of the Corporation is hereby
amended by  deleting  the first  paragraph  of Section 4 of the  Certificate  of
Incorporation in its present form and substituting therefor new first and second
paragraphs of Section 4 in the following form:

                  A. This  corporation  is  authorized  to issue two  classes of
         stock,  to be designated,  respectively,  "Common Stock" and "Preferred
         Stock." The total number of shares this  corporation  is  authorized to
         issue is Twenty-One Million (21,000,000) shares of capital stock.

                  B. Of such  authorized  shares,  Twenty  Million  (20,000,000)
         shares shall be designated "Common Stock" and have a par value of $0.01
         per  share.  One  Million   (1,000,000)   shares  shall  be  designated
         "Preferred Stock" and have a par value of $1.00 per share.

         SECOND:  The  amendment  to the  Certificate  of  Incorporation  of the
Corporation set forth in this  Certificate of Amendment has been duly adopted in
accordance  with the  provisions  of Section 242 of the DGCL by (a) the Board of
Directors of the Corporation having duly adopted a resolution setting forth such
amendment and declaring its  advisability  and submitting it to the stockholders
of  the  Corporation  for  their  approval,  and  (b)  the  stockholders  of the
Corporation  having  duly  adopted  such  amendment  by vote of the holders of a
majority of the outstanding  stock entitled to vote thereon at a special meeting
of  stockholders  called and held upon notice in accordance  with Section 222 of
the DGCL.

         IN WITNESS WHEREOF, the Corporation has caused its corporate seal to be
hereunto  affixed and this  Certificate  of Amendment to be signed by Maurice E.
Needham, its Chief Executive Officer, and attested to by Joseph E. Levangie, its
Secretary, this _____ day of June, 1996.

                                                    GREENMAN TECHNOLOGIES, INC.


                                                 By:____________________________
                                                    Maurice E. Needham
                                                    Chief Executive Officer

ATTEST:


- ---------------------------------------
Joseph E. Levangie
Secretary



FIRST AMENDMENT TO TIRE MATERIAL PUT-OR-PAY/TAKE-OR-PAY AGREEMENT


THIS FIRST  AMENDMENT TO TIRE  MATERIAL  PUT-OR-PAY/TAKE-OR-PAY  AGREEMENT  (the
"Amendment")  is made and  entered  into as of the 22nd day of May,  1996 by and
between GREENMAN TECHNOLOGIES, INC., a Delaware corporation ("GreenMan") and BFI
TIRE RECYCLERS OF GEORGIA, INC., a Georgia corporation ("BFI").

WHEREAS,  the parties hereto desire by this Amendment to amend the Tire Material
Put-or-Pay/Take-or-Pay  Agreement  (the  "Agreement")  dated  December  14, 1995
between GreenMan and BFI;

NOW,  THEREFORE,  in  consideration  of the premises and other good and valuable
consideration,  the receipt of which is hereby  acknowledged,  GreenMan  and BFI
agree to amend the Agreement as follows:

1.       AMENDMENTS.  Reference  is hereby  made to  Section I,  subsection  (a)
         wherein the following amendments are hereby made:

         O        The reference in  subdivision  (1) to "May 31, 1996" is hereby
                  amended to read "July 31, 1996".

         o        The reference in subdivision (2) to "June 1, 1996 to September
                  30, 1996" is hereby  amended to read "August 1, 1996 to August
                  31, 1996.

         o        The reference in subdivision  (3) to "October 1, 1996" to read
                  "September 1, 1996".

2.       FULL FORCE AND EFFECT. Except as specifically amended hereby, all other
         provisions of the  Agreement  shall remain in full force and effect and
         no waiver, either express or implied, has been made with respect to any
         of such provisions.

3.       REPRESENTATION  AND  WARRANTIES.  Each  of the  parties  hereto  hereby
         represents and warrants to the other party that:

         A)       DUE AUTHORIZATION.  It has all requisite power,  authority and
                  capacity to execute and deliver this  Amendment,  to engage in
                  the  transactions  contemplated  hereby,  and to  perform  its
                  obligations  hereunder in accordance with the terms hereof and
                  that the execution, delivery and performance of this Amendment
                  has been  duly and  effectively  authorized  by all  necessary
                  corporation action.

         B)       ENFORCEABILITY.  This  Amendment  has been  duly  and  validly
                  executed and  delivered on behalf of such party,  and assuming
                  due authorization, execution and delivery of this Amendment by
                  the other party hereto,  this Amendment  constitutes the valid
                  and  legally   binding   obligation   of  each  party  hereto,
                  enforceable  against  each  of  them in  accordance  with  its
                  respective   terms,   subject   to   applicable    bankruptcy,
                  insolvency,  reorganization,  moratorium or other similar laws
                  affecting the rights of creditors generally.

         C)       GOVERNMENTAL  PROCEEDINGS.  There is no action,  proceeding or
                  governmental  investigation  pending or, to the  knowledge  of
                  either party hereto,  threatened  against either of them which
                  could  materially and adversely affect the consummation of any
                  of the transactions  contemplated by this Amendment and by the
                  Agreement as amended by this Amendment.

         D)       NON-CONTRAVENTION.  The execution, delivery and performance of
                  this  Amendment by each party  hereto is not in conflict  with
                  and will not  result in a breach of, or  constitute  a default
                  under any provisions or any indenture,  contract, agreement or
                  other  instrument  to which  such party is a party or by which
                  such party is bound.  The execution,  delivery and performance
                  of this  Amendment  by each party  hereto will not violate any
                  provisions of law applicable to such party or any order, writ,
                  injunction,  judgment  or decree of any court of  governmental
                  authority by which such party is bound.

         E)       GOVERNMENTAL AUTHORITY.  No further order, consent,  approval,
                  authorization   of,  or   declaration   or  filing  with,  any
                  governmental  or  public  body is  required  in order for each
                  party hereto to execute and deliver this Amendment and perform
                  its obligations hereunder.

         F)       VALIDITY.  Each party hereto is a corporation validly existing
                  and in good  standing  under  and by virtue of the laws of the
                  state  of  its  organization  and  is  duly  authorized  to do
                  business in and is in good standing in the State of Georgia.

4.       ENTIRE  AGREEMENT.  Except for the lease (as defined in the Agreement),
         the  Agreement  as amended by this First  Amendment  is intended by the
         parties to be a final  expression of their agreement and a complete and
         exclusive statement of the terms of their agreement.  The Agreement, as
         amended by this First Amendment,  may not be modified or amended except
         by written  instrument duly executed by the authorized  representatives
         of BFI and GreenMan.  Any future  reference to the Agreement shall mean
         the Agreement as amended by this Agreement.

5.       GOVERNING LAW. The Agreement, as amended by this First Amendment, shall
         be governed by and construed in  accordance  with the laws in the State
         of Georgia.

IN WITNESS  THEREOF,  the parties hereto have duly executed this Agreement as of
the date first above written.


                                     GREENMAN TECHNOLOGIES, INC.


                                     By:  /s/ Maurice E. Needham
                                          --------------------------------
                                   Name:  Maurice E. Needham
                                  Title:  Chief Executive Officer


                                     BFI TIRE RECYCLERS OF GEORGIA, INC


                                     By: /S/ James Maust
                                         ---------------------------------
                                   Name: James Maust
                                  Title:         Vice President





                           GREENMAN TECHNOLOGIES, INC.

                             NOTE DUE THE EARLIER OF
        (i) ONE HUNDRED AND TWENTY (120) DAYS AFTER THE DATE OF ISSUANCE
                  OR (ii) THE TENTH BUSINESS DAY FOLLOWING THE
                CLOSING OF A MINIMUM OF A $3,000,000 REGULATIONS
                       OFFERING OF SECURITIES OF GREENMAN
                               TECHNOLOGIES, INC.

$325,000                                                            MAY 23, 1996


         FOR VALUE RECEIVED, GreenMan Technologies,  Inc. a Delaware corporation
(the  "Company"),  with its principal  office at 7 Kimball Lane,  Lynnfield,  MA
01940,  promises to pay to the order of Maurice E.  Needham (the "Payee" or "the
holder of this Note"), or registered  assigns, on the earlier of (i) one-hundred
and twenty  (120) days after the date of issuance of this Note or (ii) the tenth
business day following the  consummation by the Company of a minimum  $3,000,000
regulation  S offering of its  securities  as described in Section 4 hereof (the
"Maturity  Date") the principal amount of THREE HUNDRED AND TWENTY FIVE THOUSAND
DOLLARS ($325,000 ), in such coin or currency of the United States of America as
at the time of  payment  shall be legal  tender  for the  payment  of  public or
private  debts,  together  with  interest at a rate equal to Prime plus 1.5% (as
published in the Wall Street  Journal at the date of execution of this note) per
annum until the Note is paid in full.

         1.       Events of Default.

                  (a) Upon the occurrence of any of the following events (herein
called "Events of Default") which shall have occurred and be continuing:

                  (i) The Company  shall default in payment of the principal and
interest of this Note after the Maturity Date; or

                  (ii) (1) The Company  shall  commence any  proceeding or other
action  relating  to it  in  bankruptcy  or  seek  reorganization,  arrangement,
readjustment of its debts, receivership,  dissolution,  liquidation, winding-up,
composition or any other relief under the Bankruptcy  Act, as amended,  or under
any other insolvency,  reorganization,  liquidation,  dissolution,  arrangement,
composition,  readjustment  of  debt or any  other  similar  act or law;  of any
jurisdiction domestic or foreign, know or hereafter existing; or (2) the Company
shall admit the material  allegations  of any petition or pleading in connection
with any such  proceeding;  or (3) the  Company  applies  for,  or  consents  or
acquiesces to, the  appointment of a receiver,  conservator,  trustee or similar
officer  for it or for  all or  substantial  part  of its  property;  or (4) the
Company makes a general assignment for the benefit of creditors; or

                  (iii) (1)  Commencement  of any proceeding or in the taking of
any   other   action    against   the   Company   in   bankruptcy   or   seeking
reorganization,arrangement, readjustment of its debts, liquidation, dissolution,
arrangement,  composition,  readjustment of debt or any other similar act of law
of any  jurisdiction,  domestic or foreign,  now or  hereafter  existing and the
continuance of any of such events for sixty (60) days  undismissed,  unbonded or
undischarged;  or (2) the  appointment  of a receiver,  conservator,  trustee or
similar officer of the Company or for all or  substantially  all of its property
and the continuance of any such events for sixty (60) days undismissed, unbonded
or  undischarged,  or (3) the issuance of a warrant or attachment,  execution or
similar process against substantially all of the property of the Company and the
continuance   of  such  event  for  thirty  (30)   undismissed,   unbonded   and
undischarged; or

                  (iv) The Company  shall default in the payment of any material
amount of its  indebtedness and such default shall not be cured or waived within
thirty (30) days after the Company's  receipt of written  notice of same,  then,
and in any such  event the  holder of this Note may,  by  written  notice to the
Company,  declare the entire unpaid  principal  amount of this Note  outstanding
together  with accrued  interest  thereon due and  payable,  and the same shall,
unless such  default  shall be cured  within ten (10)  business  days after such
notice,  forthwith  become due and payable upon the  expiration  of such ten-day
period, without presentment, demand protest, or other notice of any kind, all of
which are expressly waived.

         2. Non-Waiver and Other Remedies.  No course of dealing or delay on the
part of the holder of this Note in exercising any right thereunder shall operate
as a waiver thereof or otherwise prejudice the right of the holder of this Note.
No remedy  conferred  hereby shall be exclusive of any other remedy  referred to
herein  or now or  hereinafter  available  at law,  in  equity,  by  statute  or
otherwise.

         3. Principal  Obligation:  Covenants:  Except as set forth in Section 1
hereof,  no provision of this Note shall alter or impair the  obligation  of the
Company,  which is  absolute  and  unconditional,  to pay the  principal  of and
interest on this Note at the place, at the respective  times, at the rates,  and
in the currency herein prescribed.

         3.1 Affirmative Covenants. The Company covenants and agrees that, while
this Note is outstanding, it shall:

                  (a) Pay  all  material  indebtedness  and  obligations  of the
Company in accordance with their  respective  terms, as the same may be modified
or waived by the lenders or other  obligees,  and pay and  discharge  all taxes,
assessments  and  governmental  charges  or levies  imposed  upon it or upon its
income and profits, or upon any properties belonging to it before the same shall
be in default; provided,  however, that the Company shall not be required to pay
any such tax, assessment,  charge or levy which is being contested in good faith
by proper proceedings;

                  (b)  Do  all  things   necessary  to  preserve  its  corporate
existence  and  continue  to  engage in  business  of the same  general  type as
conducted as of the date hereof;

                  (c) Promptly  notify the holder of this Note of the occurrence
of any event of any default under this Note;

                  (d) Comply in all materials respects with all statutes,  laws,
ordinances,   orders,  judgments,  decrees,  injunctions,   rules,  regulations,
permits,    licenses,    authorizations    and    requirements    (collectively,
"Requirements(s)") of all governmental bodies, departments, commissions, boards,
companies or associations insuring the premises, courts, authorities, officials,
or  officers,  which are  applicable  to the company or its  properties,  except
wherein the failure to comply would not have a material effect on the Company or
its property;  provided that nothing  contained herein shall prevent the Company
from contesting the validity or the application of any Requirements; and

                  (e) Promptly provide the holder of this Note with such reports
as are  provided to holders of Common  Stock or Warrants as soon as such reports
become available.

         3.2 Negative  Covenants.  The Company  covenants  and agrees that while
this Note is outstanding it will not directly or indirectly:


                  (a) Guaranty or otherwise in any way become or be  responsible
for  indebtedness  or borrowed  money or  obligations of any other person (other
than a subsidiary of the Company), contingently or otherwise;

                  (b) Declare or pay cash dividends;

                  (c) Borrow money in an amount exceeding $5,000,000 outstanding
at any time; or

                  (d) Make or  incur  an  obligation  for  capital  expenditures
outstanding  at any one time  exceeding  $5,000,000,  other than in the ordinary
course of business.

         4.       Prepayment

         4.1  Consolidation of Merger.  The principal of any accrued interest on
this Note may be  prepaid  in full  without  premium  in the  event the  Company
consolidates  or merges with another  corporation  unless the other  corporation
controls,  is  under  common  control  with  or is  controlled  by  the  Company
immediately prior to the consolidation or merger, in which event this Note shall
remain   outstanding  as  an  obligation  of  the   consolidated   or  surviving
corporation.

         4.2 Voluntary  Prepayment This Note may be called by the Company at any
time in whole or in part from time to time,  without  penalty  at the  principal
amount plus accrued but unpaid interest.

         5. Holder as Deemed Owner The Company may deem and treat the registered
holder hereof as the absolute owner of this Note (whether or not this Note shall
be overdue and notwithstanding any notice of ownership of writing hereon made by
anyone other than the Company,  for the purpose of receiving  payment  hereof or
thereof or on account  hereof and for all other  purposes) and the Company shall
not be affected by notice to the contrary.

         6. Corporate  Obligation.  It is expressly understood that this Note is
solely a corporate  obligation  of the  Company,  and that any and all  personal
liability,  either at common law or in equity or by constitution or statute, of,
and any and all such  rights and claims  against,  every  promoter,  subscriber,
incorporator,  shareholder,  officer or director,  as such, are hereby expressly
waived and released by the holder hereof by the acceptance of this Note and as a
part of the consideration for the issue hereof.

         7. Required Consent. The Company may not modify any of the terms of the
Note without the prior written consent of the holder hereof.

         8. Lost Documents Upon receipt by the Company of evidence  satisfactory
to it of the loss,  theft,  destruction  or  mutilation of this Note or any Note
exchanged for it, and (in the case of loss,  theft or  destruction) of indemnity
satisfactory  to it, and upon  reimbursement  to the  Company of all  reasonable
expenses incidental  thereto,  and upon surrender and cancellation of such Note,
if mutilated,  the Company will make and deliver in lieu of such Note a new Note
of like tenor and unpaid  principal  amount and dated as of the original date of
the Note.

         9.       Miscellaneous.

                  (a)  Parties  in  Interest.  All  covenants,  agreements,  and
undertakings  in this Note by and on behalf of any of the parties  hereto  shall
bind and inure to the benefit of the respective permitted successors and assigns
of the parties hereto whether so expressed or not.

                  (b) Notices. All notices,  request, consents and demands shall
be made in writing  and shall be mailed  first  class,  certified  mail,  return
receipt  requested,  to the  Company  or to the  holder  of  this  Note  at such
respective addresses as may be furnished in writing to the other party hereto.

                  (c) Construction. This Note shall be construed and enforced in
accordance with, and the rights of the parties shall be governed by, the laws of
the Commonwealth of Massachusetts.

         IN WITNESS  WHEREOF,  this Note has been  executed and delivered on the
date specified above by the duly authorized representative of the Company.


                                 GREENMAN TECHNOLOGIES, INC.

                                 By: /s/ Joseph E. Levangie
                                     --------------------------
                                     Joseph E. Levangie, Chief Financial Officer





         THIS NOTE HAS NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933 NOR
UNDER  ANY  STATE  SECURITIES  LAW AND MAY NOT BE  PLEDGED,  SOLD,  ASSIGNED  OR
TRANSFERRED UNTIL (i) A REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE
UNDER THE SECURITIES ACT OF 1933 AND ANY APPLICABLE STATE SECURITIES LAW OR (ii)
THE COMPANY  RECEIVES  AN OPINION OF COUNSEL TO THE COMPANY OR OTHER  COUNSEL TO
THE HOLDER OF SUCH NOTE,  WHICH OTHER COUNSEL IS REASONABLY  SATISFACTORY TO THE
COMPANY, THAT SUCH NOTE MAY BE PLEDGED, SOLD, ASSIGNED OR TRANSFERRED WITHOUT AN
EFFECTIVE  REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 OR APPLICABLE
STATE SECURITIES LAWS.

                           GREENMAN TECHNOLOGIES, INC.

                             NOTE DUE THE EARLIER OF
                 (i) $100,000 ON SEPTEMBER 30, 1996, $500,000 ON
                 JANUARY 1, 1997 AND $500,000 ON JUNE 1, 1997 OR
                    (ii) THE TENTH BUSINESS DAY FOLLOWING THE
           CLOSING OF A MINIMUM OF A $3,000,000 REGULATION S OFFERING
                  OF SECURITIES OF GREENMAN TECHNOLOGIES, INC.

$    1,100,000                                                 February 23, 1996


         FOR VALUE RECEIVED, GreenMan Technologies, Inc., a Delaware corporation
(the  "Company"),  with its  principal  office  at 7  kimball  Lane,  Lynnfield,
Massachusetts   01940,   promises  to  pay  to  the  order  of  Palomar  Medical
Technologies, Inc. , with its principal office at 66 Cherry Hill Drive, Beverly,
Massachusetts  01915 (the "Payee" or "the holder of this Note"),  or  registered
assigns,  on the earlier of (i)  $100,000 on  September  30,  1996,  $500,000 on
January  1, 1997 and  $500,000  on June 1, 1997 or (ii) the tenth  business  day
following  the  consummation  by  the  Company  of a  minimum  of  a  $3,000,000
regulation  S offering of its  securities  as described in Section 4 hereof (the
"Maturity  Date") the  principal  amount of One  Million  One  Hundred  Thousand
Dollars  ($1,100,000),  in such coin or currency of the United States of America
as at the time of payment  shall be legal  tender  for the  payment of public or
private debts, together with interest at a rate equal to 10% per annum until the
Note is paid in full.  The Payee  will also be  granted  a warrant  to  purchase
100,000 shares of Common Stock of the Company (the "Warrant"). The Warrant shall
be exercisable  at $_4.00_ per share and be issued in accordance  with the terms
as specifically stated within the actual Warrant Agreement.

         1.       Events of Default.

                  (a) Upon the occurrence of any of the following events (herein
called "Events of Default") which shall have occurred and be continuing:

                  (i) The Company  shall default in the payment of the principal
                  and interest of this Note after the Maturity Date; or

                  (ii) (1) The Company  shall  commence any  proceeding or other
                  action  relating to it in bankruptcy  or seek  reorganization,
                  arrangement,   readjustment   of  its   debts,   receivership,
                  dissolution, liquidation, winding-up, composition or any other
                  relief  under the  Bankruptcy  Act, as  amended,  or under any
                  other insolvency,  reorganization,  liquidation,  dissolution,
                  arrangement,  composition,  readjustment  of debt or any other
                  similar act or law; of any jurisdiction,  domestic or foreign,
                  now or hereafter existing;  or (2) the Company shall admit the
                  material allegations of any petition or pleading in connection
                  with any such  proceeding;  or (3) the Company applies for, or
                  consents  or  acquiesces  to, the  appointment  of a receiver,
                  conservator, trustee or similar officer for it or for all or a
                  substantial  part of its property;  or (4) the Company makes a
                  general assignment for the benefit of creditors; or

                  (iii) (1)  Commencement  of any proceeding or in the taking of
                  any other action  against the Company in bankruptcy or seeking
                  reorganization,   arrangement,   readjustment  of  its  debts,
                  liquidation,     dissolution,     arrangement,    composition,
                  readjustment  of debt or any other  similar  act or law of any
                  jurisdiction,  domestic or foreign,  now or hereafter existing
                  and the  continuance of any of such events for sixty (60) days
                  undismissed,  unbonded or undischarged; or (2) the appointment
                  of a receiver, conservator,  trustee or similar officer of the
                  Company or for all or  substantially  all of its  property and
                  the  continuance  of any  such  events  for  sixty  (60)  days
                  undismissed,  unbonded or undischarged, or (3) the issuance of
                  a warrant or attachment,  execution or similar process against
                  substantially  all of the  property  of the  Company  and  the
                  continuance  of  such  event  for  thirty  (30)   undismissed,
                  unbonded and undischarged; or

                  (iv) The Company  shall default in the payment of any materiel
                  amount of its indebtedness and such default shall not be cured
                  or waived within thirty (30) days after the Company's  receipt
                  of written notice of same;

                  then,  and in any such event the  holder of this Note may,  by
                  written  notice to the  Company,  declare  the  entire  unpaid
                  principal  amount  of  this  Note  outstanding  together  with
                  accrued interest thereon due and payable,  and the same shall,
                  unless such default  shall be cured  within ten (10)  business
                  days after such notice,  forthwith become due and payable upon
                  the expiration of such ten-day  period,  without  presentment,
                  demand protest,  or other notice of any kind, all of which are
                  expressly waived.

         2. Non-Waiver and Other Remedies.  No course of dealing or delay on the
part of the holder of this Note in exercising any right thereunder shall operate
as a waiver thereof or otherwise prejudice the right of the holder of this Note.
No remedy  conferred  hereby shall be exclusive of any other remedy  referred to
herein  or now or  hereinafter  available  at law,  in  equity,  by  statute  or
otherwise.

         3. Principal  Obligation;  Covenants.  Except as set forth in Section 1
hereof,  no provision of this Note shall alter or impair the  obligation  of the
Company,  which is  absolute  and  unconditional,  to pay the  principal  of and
interest on this Note at the place, at the respective  times, at the rates,  and
in the currency herein prescribed.

         3.1.  Affirmative  Covenants.  The Company  covenants  and agrees that,
while this Note is outstanding, it shall:

                  (a) Pay  all  material  indebtedness  and  obligations  of the
Company in accordance with their respective terms, as the same my be modified or
waived by the  lenders  or other  obligees,  and pay and  discharge  all  taxes,
assessments  and  governmental  charges  or levies  imposed  upon it or upon its
income and profits, or upon any properties belonging to it before the same shall
be in default; provided,  however, that the Company shall not be required to pay
any such tax, assessment,  charge or levy which is being contested in good faith
by proper proceedings;

                   (b)  Do  all  things  necessary  to  preserve  its  corporate
existence  and  continue  to  engage in  business  of the same  general  type as
conducted as of the date hereof;

                   (c) Promptly notify the holder of this Note of the occurrence
of any event of any default under this Note;

                  (d) Comply in all material  respects with all statutes,  laws,
ordinances,   orders,  judgments,  decrees,  injunctions,   rules,  regulations,
permits,    licenses,    authorizations    and    requirements    (collectively,
"Requirement(s)") of all governmental bodies, departments,  commissions, boards,
companies or associations insuring the premises, courts, authorities, officials,
or  officers,  which are  applicable  to the company or its  properties,  except
wherein the failure to comply would not have a material effect on the Company or
its property;  provided that nothing  contained herein shall prevent the Company
from contesting the validity or the application of any Requirements; and

                  (e) Promptly provide the holder of this Note with such reports
as are  provided to holders of Common  Stock or Warrants as soon as such reports
become available.

         3.2 Negative  Covenants.  The Company  covenants  and agrees that while
this Note is outstanding it will not directly or indirectly:

                  (a) Guaranty or otherwise in any way become or be  responsible
for  indebtedness  or borrowed  money or  obligations of any other person (other
that a subsidiary of the Company), contingently or otherwise;

                  (b) Declare or pay cash dividends;

                  (c) Borrow money in an amount exceeding $5,000,000 outstanding
at any time; or

                  (d) Make or  incur  an  obligation  for  capital  expenditures
outstanding  at any one time  exceeding  $5,000,000,  other than in the ordinary
course of business.



         4. Prepayment.

         4.1  Consolidation or Merger.  The principal of and accrued interest on
this Note  shall be  prepaid in full  without  premium in the event the  Company
consolidates  or merges with another  corporation  unless the other  corporation
controls,  is  under  common  control  with  or is  controlled  by  the  Company
immediately prior to the consolidation or merger, in which event this Note shall
remain   outstanding  as  an  obligation  of  the   consolidated   or  surviving
corporation.

         4.2 Voluntary Prepayment. This Note may be called by the Company at any
time in whole or in part from time to time,  without  penalty  at the  principal
amount plus accrued but unpaid interest.

         5.  Holder  as  Deemed  Owner.  The  Company  may  deem and  treat  the
registered holder hereof as the absolute owner of this Note (whether or not this
Note shall be overdue and  notwithstanding  any notice of  ownership  or writing
hereon  made by anyone  other than the  Company,  for the  purpose of  receiving
payment hereof or thereof or on account  hereof and for all other  purposes) and
the Company shall not be affected by notice to the contrary.

         6. Corporate  Obligation.  It is expressly understood that this Note is
solely a corporate  obligation  of the  Company,  and that any and all  personal
liability,  either at common law or in equity or by constitution or statute, of,
and any and all such  rights and claims  against,  every  promoter,  subscriber,
incorporator,  shareholder,  officer or director,  as such, are hereby expressly
waived and released by the holder hereof by the acceptance of this Note and as a
part of the consideration for the issue hereof.

         7. Required Consent. The Company may not modify any of the terms of the
Note without the prior written consent of the holder hereof.

         8. Lost Documents. Upon receipt by the Company of evidence satisfactory
to it of the loss,  theft,  destruction  or  mutilation of this Note or any Note
exchanged for it, and (in the case of loss,  theft or  destruction) of indemnity
satisfactory  to it, and upon  reimbursement  to the  Company of all  reasonable
expenses incidental  thereto,  and upon surrender and cancellation of such Note,
if mutilated,  the Company will make and deliver in lieu of such Note a new Note
of like tenor and unpaid  principal  amount and dated as of the original date of
the Note.

         9. Miscellaneous.

                  (a)  Parties  in  Interest.  All  covenants,  agreements,  and
undertakings  in this Note by and on behalf of any of the parties  hereto  shall
bind and inure to the benefit of the respective permitted successors and assigns
of the parties hereto whether so expressed or not.

                  (b) Notices. All notices, requests, consents and demands shall
be made in writing  and shall be mailed  first  class,  certified  mail,  return
receipt  requested,  to the  Company  or to the  holder  of  this  Note  at such
respective addresses as may be furnished in writing to the other party hereto.

                  (c) Construction. This Note shall be construed and enforced in
accordance with, and the rights of the parties shall be governed by, the laws of
the Commonwealth of Massachusetts.

         IN WITNESS  WHEREOF,  this Note has been  executed and delivered on the
date specified above by the duly authorized representative of the Company.


                                    GREENMAN TECHNOLOGIES, INC.



                                    By:  /s/ James F. Baker
                                         --------------------------
                                         James F. Barker, President



         THIS NOTE HAS NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933 NOR
UNDER  ANY  STATE  SECURITIES  LAW AND MAY NOT BE  PLEDGED,  SOLD,  ASSIGNED  OR
TRANSFERRED UNTIL (i) A REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE
UNDER THE SECURITIES ACT OF 1933 AND ANY APPLICABLE STATE SECURITIES LAW OR (ii)
THE COMPANY  RECEIVES  AN OPINION OF COUNSEL TO THE COMPANY OR OTHER  COUNSEL TO
THE HOLDER OF SUCH NOTE,  WHICH OTHER COUNSEL IS REASONABLY  SATISFACTORY TO THE
COMPANY, THAT SUCH NOTE MAY BE PLEDGED, SOLD, ASSIGNED OR TRANSFERRED WITHOUT AN
EFFECTIVE  REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 OR APPLICABLE
STATE SECURITIES LAWS.

                           GREENMAN TECHNOLOGIES, INC.

                             NOTE DUE THE EARLIER OF
                            (i) SEPTEMBER 30, 1996 OR
                    (ii) THE TENTH BUSINESS DAY FOLLOWING THE
           CLOSING OF A MINIMUM OF A $3,000,000 REGULATION S OFFERING
                  OF SECURITIES OF GREENMAN TECHNOLOGIES, INC.

$    400,000                                                         May 7, 1996


         FOR VALUE RECEIVED, GreenMan Technologies, Inc., a Delaware corporation
(the  "Company"),  with its  principal  office  at 7  kimball  Lane,  Lynnfield,
Massachusetts   01940,   promises  to  pay  to  the  order  of  Palomar  Medical
Technologies, Inc. , with its principal office at 66 Cherry Hill Drive, Beverly,
Massachusetts  01915 (the "Payee" or "the holder of this Note"),  or  registered
assigns, on the earlier of (i) September 30, 1996 or (ii) the tenth business day
following  the  consummation  by  the  Company  of a  minimum  of  a  $3,000,000
regulation  S offering of its  securities  as described in Section 4 hereof (the
"Maturity   Date")  the  principal  amount  of  Four  Hundred  Thousand  Dollars
($400,000),  in such coin or currency of the United  States of America as at the
time of  payment  shall be legal  tender  for the  payment  of public or private
debts, together with interest at a rate equal to 10% per annum until the Note is
paid in full.  The Payee  will also be  granted a warrant  to  purchase  100,000
shares of Common  Stock of the Company  (the  "Warrant").  The Warrant  shall be
exercisable at $_3.875_ per share and be issued in accordance  with the terms as
specifically stated within the actual Warrant Agreement.

         1.       Events of Default.

                  (a) Upon the occurrence of any of the following events (herein
called "Events of Default") which shall have occurred and be continuing:

                  (i) The Company  shall default in the payment of the principal
                  and interest of this Note after the Maturity Date; or

                  (ii) (1) The Company  shall  commence any  proceeding or other
                  action  relating to it in bankruptcy  or seek  reorganization,
                  arrangement,   readjustment   of  its   debts,   receivership,
                  dissolution, liquidation, winding-up, composition or any other
                  relief  under the  Bankruptcy  Act, as  amended,  or under any
                  other insolvency,  reorganization,  liquidation,  dissolution,
                  arrangement,  composition,  readjustment  of debt or any other
                  similar act or law; of any jurisdiction,  domestic or foreign,
                  now or hereafter existing;  or (2) the Company shall admit the
                  material allegations of any petition or pleading in connection
                  with any such  proceeding;  or (3) the Company applies for, or
                  consents  or  acquiesces  to, the  appointment  of a receiver,
                  conservator, trustee or similar officer for it or for all or a
                  substantial  part of its property;  or (4) the Company makes a
                  general assignment for the benefit of creditors; or

                  (iii) (1)  Commencement  of any proceeding or in the taking of
                  any other action  against the Company in bankruptcy or seeking
                  reorganization,   arrangement,   readjustment  of  its  debts,
                  liquidation,     dissolution,     arrangement,    composition,
                  readjustment  of debt or any other  similar  act or law of any
                  jurisdiction,  domestic or foreign,  now or hereafter existing
                  and the  continuance of any of such events for sixty (60) days
                  undismissed,  unbonded or undischarged; or (2) the appointment
                  of a receiver, conservator,  trustee or similar officer of the
                  Company or for all or  substantially  all of its  property and
                  the  continuance  of any  such  events  for  sixty  (60)  days
                  undismissed,  unbonded or undischarged, or (3) the issuance of
                  a warrant or attachment,  execution or similar process against
                  substantially  all of the  property  of the  Company  and  the
                  continuance  of  such  event  for  thirty  (30)   undismissed,
                  unbonded and undischarged; or

                  (iv) The Company  shall default in the payment of any materiel
                  amount of its indebtedness and such default shall not be cured
                  or waived within thirty (30) days after the Company's  receipt
                  of written notice of same;

                  then,  and in any such event the  holder of this Note may,  by
                  written  notice to the  Company,  declare  the  entire  unpaid
                  principal  amount  of  this  Note  outstanding  together  with
                  accrued interest thereon due and payable,  and the same shall,
                  unless such default  shall be cured  within ten (10)  business
                  days after such notice,  forthwith become due and payable upon
                  the expiration of such ten-day  period,  without  presentment,
                  demand protest,  or other notice of any kind, all of which are
                  expressly waived.

         2. Non-Waiver and Other Remedies.  No course of dealing or delay on the
part of the holder of this Note in exercising any right thereunder shall operate
as a waiver thereof or otherwise prejudice the right of the holder of this Note.
No remedy  conferred  hereby shall be exclusive of any other remedy  referred to
herein  or now or  hereinafter  available  at law,  in  equity,  by  statute  or
otherwise.

         3. Principal  Obligation;  Covenants.  Except as set forth in Section 1
hereof,  no provision of this Note shall alter or impair the  obligation  of the
Company,  which is  absolute  and  unconditional,  to pay the  principal  of and
interest on this Note at the place, at the respective  times, at the rates,  and
in the currency herein prescribed.

         3.1.  Affirmative  Covenants.  The Company  covenants  and agrees that,
while this Note is outstanding, it shall:

                  (a) Pay  all  material  indebtedness  and  obligations  of the
Company in accordance with their respective terms, as the same my be modified or
waived by the  lenders  or other  obligees,  and pay and  discharge  all  taxes,
assessments  and  governmental  charges  or levies  imposed  upon it or upon its
income and profits, or upon any properties belonging to it before the same shall
be in default; provided,  however, that the Company shall not be required to pay
any such tax, assessment,  charge or levy which is being contested in good faith
by proper proceedings;

                  (b)  Do  all  things   necessary  to  preserve  its  corporate
existence  and  continue  to  engage in  business  of the same  general  type as
conducted as of the date hereof;

                  (c) Promptly  notify the holder of this Note of the occurrence
of any event of any default under this Note;

                  (d) Comply in all material  respects with all statutes,  laws,
ordinances,   orders,  judgments,  decrees,  injunctions,   rules,  regulations,
permits,    licenses,    authorizations    and    requirements    (collectively,
"Requirement(s)") of all governmental bodies, departments,  commissions, boards,
companies or associations insuring the premises, courts, authorities, officials,
or  officers,  which are  applicable  to the company or its  properties,  except
wherein the failure to comply would not have a material effect on the Company or
its property;  provided that nothing  contained herein shall prevent the Company
from contesting the validity or the application of any Requirements; and

                  (e) Promptly provide the holder of this Note with such reports
as are  provided to holders of Common  Stock or Warrants as soon as such reports
become available.

         3.2 Negative  Covenants.  The Company  covenants  and agrees that while
this Note is outstanding it will not directly or indirectly:

                  (a) Guaranty or otherwise in any way become or be  responsible
for  indebtedness  or borrowed  money or  obligations of any other person (other
that a subsidiary of the Company), contingently or otherwise;

                  (b) Declare or pay cash dividends;

                  (c) Borrow money in an amount exceeding $5,000,000 outstanding
at any time; or

                  (d) Make or  incur  an  obligation  for  capital  expenditures
outstanding  at any one time  exceeding  $5,000,000,  other than in the ordinary
course of business.



         4. Prepayment.

         4.1  Consolidation or Merger.  The principal of and accrued interest on
this Note  shall be  prepaid in full  without  premium in the event the  Company
consolidates  or merges with another  corporation  unless the other  corporation
controls,  is  under  common  control  with  or is  controlled  by  the  Company
immediately prior to the consolidation or merger, in which event this Note shall
remain   outstanding  as  an  obligation  of  the   consolidated   or  surviving
corporation.

         4.2 Voluntary Prepayment. This Note may be called by the Company at any
time in whole or in part from time to time,  without  penalty  at the  principal
amount plus accrued but unpaid interest.

         5.  Holder  as  Deemed  Owner.  The  Company  may  deem and  treat  the
registered holder hereof as the absolute owner of this Note (whether or not this
Note shall be overdue and  notwithstanding  any notice of  ownership  or writing
hereon  made by anyone  other than the  Company,  for the  purpose of  receiving
payment hereof or thereof or on account  hereof and for all other  purposes) and
the Company shall not be affected by notice to the contrary.

         6. Corporate  Obligation.  It is expressly understood that this Note is
solely a corporate  obligation  of the  Company,  and that any and all  personal
liability,  either at common law or in equity or by constitution or statute, of,
and any and all such  rights and claims  against,  every  promoter,  subscriber,
incorporator,  shareholder,  officer or director,  as such, are hereby expressly
waived and released by the holder hereof by the acceptance of this Note and as a
part of the consideration for the issue hereof.

         7. Required Consent. The Company may not modify any of the terms of the
Note without the prior written consent of the holder hereof.

         8. Lost Documents. Upon receipt by the Company of evidence satisfactory
to it of the loss,  theft,  destruction  or  mutilation of this Note or any Note
exchanged for it, and (in the case of loss,  theft or  destruction) of indemnity
satisfactory  to it, and upon  reimbursement  to the  Company of all  reasonable
expenses incidental  thereto,  and upon surrender and cancellation of such Note,
if mutilated,  the Company will make and deliver in lieu of such Note a new Note
of like tenor and unpaid  principal  amount and dated as of the original date of
the Note.

         9. Miscellaneous.

                  (a)  Parties  in  Interest.  All  covenants,  agreements,  and
undertakings  in this Note by and on behalf of any of the parties  hereto  shall
bind and inure to the benefit of the respective permitted successors and assigns
of the parties hereto whether so expressed or not.

                  (b) Notices. All notices, requests, consents and demands shall
be made in writing  and shall be mailed  first  class,  certified  mail,  return
receipt  requested,  to the  Company  or to the  holder  of  this  Note  at such
respective addresses as may be furnished in writing to the other party hereto.

                  (c) Construction. This Note shall be construed and enforced in
accordance with, and the rights of the parties shall be governed by, the laws of
the Commonwealth of Massachusetts.

         IN WITNESS  WHEREOF,  this Note has been  executed and delivered on the
date specified above by the duly authorized representative of the Company.


                                    GREENMAN TECHNOLOGIES, INC.



                                    By:  /s/ James F. Baker
                                         --------------------------
                                         James F. Barker, President









                          INDEPENDENT AUDITORS' CONSENT



We consent to the  incorporation  by  reference  in the  Registration  Statement
Number 333-04067  dated May 17,  1996 on Form S-8 of our  report  dated July 12,
1996, appearing in the GreenMan Technologies,  Inc. Annual Report on Form 10-KSB
for the fiscal year ended May 31, 1996.


                                                     Wolf & Company, P.C.

Boston, Massachusetts
September 13, 1996




                                                                      EXHIBIT 11

                           GREENMAN TECHNOLOGIES, INC.

                     STATEMENT REGARDING NET LOSS PER SHARE

                                  MAY 31, 1996



                                                  YEAR ENDED       YEAR ENDED
                                                 MAY 31, 1994     MAY 31, 1995

Net loss......................................   $ (660,105)     $ (1,092,006)
                                                 ===========     =============

Shares used in calculation of loss per share:

    Common shares outstanding (1).............    2,343,333         2,343,333

    Common equivalent shares (2)..............    1,754,000         1,754,000
                                                  ---------         ---------

                                                  4,097,333         4,097,333

Net loss per share............................       $ (.16)           $ (.27)
                                                     =======           =======


                                   YEAR ENDED
                                  MAY 31, 1996


Net loss..........................................                $ (1,578,321)
                                                                  =============

Shares used in calculation of loss per share:

    Weighted Common shares outstanding pre - IPO  (1 and 2)          1,376,973

    Weighted Common shares outstanding post - IPO                    3,307,287
                                                                     ---------

                                                                     4,684,260

Net loss per share................................                      $ (.34)
                                                                        =======





(1) Includes all common shares  outstanding prior to the initial public offering
    in accordance with the Staff Accounting Bulletin.

(2) Includes common equivalent shares outstanding as follows: (i) 500,000 shares
    of Class A convertible  preferred stock  convertible  into 500,000 shares of
    common  stock;  (ii)  259,000  shares of common  stock  issued  pursuant  to
    convertible  debt at the  closing  of the  initial  public  offering;  (iii)
    695,000 shares issuable  pursuant to outstanding stock options and warrants;
    and (iv) 300,000 shares of Class B convertible  preferred stock  convertible
    into 300,000 shares of common stock. All of these shares were issued or have
    exercise  prices per share which are less than the initial  public  offering
    price per share.  The  treasury  stock  method  was not used in  calculating
    common equivalent shares.


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              May-31-1996
<PERIOD-END>                                   May-31-1996
<CASH>                                         153,172
<SECURITIES>                                   0
<RECEIVABLES>                                  605,255
<ALLOWANCES>                                   31,751
<INVENTORY>                                    525,279
<CURRENT-ASSETS>                               2,026,313
<PP&E>                                         4,178,482
<DEPRECIATION>                                 507,991
<TOTAL-ASSETS>                                 8,638,983
<CURRENT-LIABILITIES>                          3,229,309
<BONDS>                                        1,873,848
                          0        
                                    0        
<COMMON>                                       50,761   
<OTHER-SE>                                     264,910  
<TOTAL-LIABILITY-AND-EQUITY>                   8,638,983
<SALES>                                        4,338,538
<TOTAL-REVENUES>                               4,338,538
<CGS>                                          3,229,998
<TOTAL-COSTS>                                  3,229,998
<OTHER-EXPENSES>                               2,473,404
<LOSS-PROVISION>                               5,516
<INTEREST-EXPENSE>                             288,779
<INCOME-PRETAX>                                (1,578,321)
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (1,578,321)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   (1,578,321)
<EPS-PRIMARY>                                  (.34)
<EPS-DILUTED>                                  (.34)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission