GREENMAN TECHNOLOGIES INC
10QSB/A, 1998-04-30
PLASTICS PRODUCTS, NEC
Previous: ICAP FUNDS INC, 485BPOS, 1998-04-30
Next: PEGASUS VARIABLE ANNUITY FUND, 485BPOS, 1998-04-30





                     U.S. Securities and Exchange Commission
                             Washington, D.C. 20549

                                   Form 10-QSB/A-1
     
         This amendment  revises the entries for "Deferred Loan Costs" under the
caption "Other Assets" of the Balance Sheet.

                   Quarterly Report Under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934



For Quarter Ended  February 28, 1998             Commission File Number1-13776



                           GreenMan Technologies, Inc.
        (Exact name of small business issuer as specified in its charter)




           Delaware                                  71-0724248
(State or other jurisdiction                       (I.R.S. Employer
of incorporation or organization)                 Identification No.)



                    7 Kimball Lane, Building A, Lynnfield, MA

               (Address of principal executive offices) (Zip Code)



          Issuer's telephone number, including area code (781) 224-2411

              (Former name, former address and former fiscal year,
                         if changed since last report.)


Indicate by check mark whether the issuer (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


                                   Yes X No___


                Number of shares outstanding as of March 23, 1998

                 Common Stock, $.01 par value, 3,045,258 shares
<PAGE>
<TABLE>
<CAPTION>
                                            GreenMan Technologies, Inc.
                                  Unaudited Condensed Consolidated Balance Sheet
                                                                                                        May 31,       February 28,
                                                                                                         1997            1998     
                                                                                                   -------------    --------------
<S>                                                                                                <C>             <C>
                                                      ASSETS
Current assets:
  Cash and cash equivalents                                                                         $    104,193    $    365,736
  Accounts receivable, trade, less allowance for doubtful accounts of $23,772 and
    $72,004 as of May 31, 1997 and February 28, 1998                                                     550,644         973,561
  Inventory                                                                                              553,688         407,017
  Other current assets                                                                                   204,155         918,008
                                                                                                    ------------    ------------
       Total current assets                                                                            1,412,680       2,664,322 
Property,plant and equipment, at cost (Note 5):                                                     ------------    ------------
  Land                                                                                                   223,785         857,482
  Buildings                                                                                               91,400       2,482,571
  Machinery and equipment                                                                              3,545,573       7,275,051
  Furniture and fixtures                                                                                  89,792          81,262
  Motor vehicles                                                                                          64,822       1,734,377
  Leasehold improvements                                                                                 975,116          52,626
                                                                                                    ------------    ------------
                                                                                                       5,809,488      12,483,369
       Less accumulated depreciation and amortization                                                   (888,445)       (712,838)
                                                                                                    ------------    ------------
                                                                                                       4,921,043      11,770,531 
Other assets:                                                                                       ------------    ------------
  Equipment deposits (Note 6)                                                                            862,711           2,711
  Acquisition deposit (Note 4)                                                                           650,000            --
  Deferred financing costs (Notes 7 and 9)                                                             1,198,899         775,975
  Deferred loan costs (Note  8)                                                                             --           313,055
  Goodwill, net                                                                                          415,398         475,513
  Non-competition agreement, net                                                                         155,557          68,056
  Licensing fee                                                                                           91,667          84,170
  Investment in joint venture (Note 6)                                                                      --           400,000
  Other                                                                                                   77,575         136,586
                                                                                                    ------------    ------------
                                                                                                       3,451,807       2,256,066
                                                                                                    ------------    ------------
                                                                                                    $  9,785,530    $ 16,690,919
                                                                                                    ============    ============
                                       LIABILITIES AND STOCKHOLDERS' EQUITY
 Current liabilities:
  Convertible note payable,related party (Note 9)                                                   $  1,200,000    $       --
  Notes payable, related parties                                                                          58,829          38,516
  Notes payable, bank, current portion                                                                    37,910          69,361
  Notes payable, current portion (Note 8)                                                                   --           731,576
  Line of credit (Note 8)                                                                                   --           204,678
  Accounts payable                                                                                       815,631       1,035,663
  Accrued expenses, other                                                                              1,270,682       1,913,314
  Obligations under capital leases, current (Notes 4, 5 and 10)                                        1,045,726       1,981,593
                                                                                                    ------------    ------------
       Total current liabilities                                                                       4,428,778       5,974,701
Convertible notes payable (Note 7)                                                                     2,200,000       1,922,966
Convertible notes payable, related parties, non-current portion (Note 9)                                 640,000       1,026,000
Notes payable, related parties, non-current portion                                                       24,371            --
Notes payable, bank, non-current portion                                                                 474,678         417,627
Notes payable, non-current portion (Note 8)                                                                 --         2,782,246
Obligations under capital leases (Notes 4,5 and 10)                                                      894,238       2,901,999
                                                                                                    ------------    ------------
       Total liabilities                                                                               8,662,065      15,025,539
Stockholders' equity (Note 7):                                                                      ------------    ------------
  Preferred stock, $1.00 par value, 1,000,000 shares authorized, no shares issued
    and outstanding                                                                                         --              --
  Common stock, $.01 par value, 20,000,000 shares authorized; 1,374,659 and
    2,783,272 shares issued and outstanding at May 31, 1997 and February 28, 1998                         13,747          27,833
  Additional paid-in capital                                                                          11,814,651      16,867,612
  Accumulated deficit                                                                                (10,704,933)    (15,230,065)
                                                                                                    ------------    ------------
       Total stockholders' equity                                                                      1,123,465       1,665,380
                                                                                                    ------------    ------------
                                                                                                    $  9,785,530    $ 16,690,919
                                                                                                    ============    ============
See accompanying notes to unaudited condensed consolidated financial statements.
</TABLE>
<PAGE>

                                   SIGNATURES




         Pursuant  to the  requirements  of  the  Securities  Act of  1934 , the
Registrant  certifies  that it has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                        By: GreenMan Technologies, Inc.



                                            /s/ Robert H. Davis
                                            Robert H. Davis
                                            Chief Executive Officer





   Signature                        Title(s)                       Date
   ---------                        --------                       ----


/s/ Robert H. Davis       Chief Executive Officer                April 30, 1998
Robert H. Davis          (Principal Executive Officer)


/s/ Charles E. Coppa      Acting Chief Financial Officer         April 30, 1998
Charles E. Coppa          Assistant Secretary (Principal
                          Financial Officer and Principal 
                          Accounting Officer)





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission