WOODWARD VARIABLE ANNUITY FUND
485APOS, 1996-06-10
Previous: ULTRADATA SYSTEMS INC, 4, 1996-06-10
Next: RESIDENTIAL ASSET SECURITIES CORP, 8-K, 1996-06-10



   
     As filed with the Securities and Exchange Commission on June 10, 1996
    
                      Registration No. 33-86186/811-8854
- ------------------------------------------------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC 20549

                                   FORM N-1A
   
          REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 /X/
    
                        POST-EFFECTIVE AMENDMENT NO. 3

                                      and

      REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 /X/
   
                                AMENDMENT NO. 2
    
                      THE WOODWARD VARIABLE ANNUITY FUND

              (Exact Name of Registrant as Specified in Charter)

                                 c/o NBD Bank
                                900 Tower Drive
                                 P.O. Box 7058
                           Troy, Michigan 48007-7058

                   (Address of Principal Executive Offices)

                        Registrant's Telephone Number:
                                (313) 259-0729

                            W. Bruce McConnel, III
                            DRINKER BIDDLE & REATH
                             1345 Chestnut Street
                     Philadelphia, Pennsylvania 19107-3496
                    (Name and Address of Agent for Service)

It is proposed that this filing will become effective (check appropriate box):

        [ ] immediately upon filing pursuant to paragraph (b)

        [ ] on (date) pursuant to paragraph (b)
   
        [x] 60 days after filing pursuant to paragraph (a)(1)
    
        [ ] on (date) pursuant to paragraph (a)(1)

        [ ] 75 days after filing pursuant to paragraph (a)(2)

        [ ] on (date) pursuant to paragraph (a)(2) of rule 485.

If appropriate, check the following box:

        [ ] this post-effective amendment designates a new effective date for
a previously filed post-effective amendment.


                                      -1-


<PAGE>

   
Registrant has previously registered an indefinite number of its shares of
beneficial interest, including shares of Series A, B, C, D and E under the
Securities Act of 1933 pursuant to Rule 24f-2 under the Investment Company Act
of 1940. Registrant's Rule 24f-2 Notice with respect to Series A, B, C, D and
E for the fiscal year ending December 31, 1995 was filed on February 29,
1996.
    


                                      -2-
<PAGE>

                                  PROSPECTUS
                             CROSS REFERENCE SHEET

             Series A, B, C, D and E Representing Interests in the
              Pegasus Managed Assets Balanced, Growth and Value,
       Mid-Cap Opportunity, Growth and Money Market Funds, respectively

   
Form N-1A Part A Item                               Prospectus Caption
- ---------------------                               ------------------


1. Cover Page.......................................  Cover Page

2. Synopsis.........................................  Not Applicable

3. Financial Highlights.............................  Financial Highlights

4. General Description of
   Registrant.......................................  Cover Page;
                                                      Introduction;
                                                      Investment
                                                      Objectives,
                                                      Policies and Risk
                                                      Factors; Other
                                                      Investment
                                                      Policies;
                                                      Description of the
                                                      Trust and its
                                                      Shares; Miscel-
                                                      laneous

5. Management of Registrant ........................  Management

6. Capital Stock and Other
   Securities.......................................  Purchase and
                                                      Redemption of
                                                      Trust Shares; Net
                                                      Asset Value and
                                                      Pricing of Shares;
                                                      Dividends and
                                                      Distributions;
                                                      Taxes; Management;
                                                      Description of the
                                                      Trust and its
                                                      Shares; Miscel-
                                                      laneous

7. Purchase of Securities
   Being Offered....................................  Purchase and
                                                      Redemption of
                                                      Trust Shares; Net
                                                      Asset Value and
                                                      Pricing of Shares;
                                                      Management

8. Redemption or Repurchase.........................  Purchase and
                                                      Redemption of
                                                      Trust Shares; Net
                                                      Asset Value and
                                                      Pricing of Shares

9. Pending Legal Proceedings........................  Inapplicable
    
<PAGE>
   
PROSPECTUS                                                   __________, 1996

- ------------------------------------------------------------------------------


                         PEGASUS VARIABLE ANNUITY FUND
                                 c/o NBD Bank
                                 P.O. Box 7058
                           Troy, Michigan 48007-7058


- ------------------------------------------------------------------------------

               The Pegasus Variable Annuity Fund (the "Trust") is an open-end,
management investment company, shares of which are currently offered only to
separate accounts ("Separate Accounts") funding variable annuity contracts
("Variable Annuity Contracts") issued by Hartford Life Insurance Company and
ITT Hartford Life and Annuity Insurance Company (the "Hartford Companies"). In
the future, shares may be sold to affiliated or unaffiliated entities of the
Hartford Companies. The Hartford Companies will invest in shares of the Trust
in accordance with allocation instructions received from Variable Annuity
Contract owners, which allocation rights are further described in the
Prospectus for such contracts. The Hartford Companies will redeem shares to
the extent necessary to provide benefits under the Variable Annuity Contracts.
Shares of the Trust are not offered to the general public.

               The Trust is offering in this Prospectus shares in the
following five investment portfolios (the "Funds"), divided into three general
fund types: Asset Allocation; Equity; and Money Market.

ASSET ALLOCATION FUND                       EQUITY FUNDS

The Managed Assets Balanced Fund            The Growth and Value Fund
                                            The Mid-Cap Opportunity Fund
MONEY MARKET FUND                           The Growth Fund

The Money Market Fund


               NBD Bank ("NBD") and First Chicago Investment Management
Company ("FCIMCO") serve as each Fund's investment advisers (collectively, the
"Investment Advisers").

               BISYS Fund Services (the "Distributor" or "BISYS") serves as
each Fund's distributor.

               This Prospectus sets forth concisely information that a
prospective investor should consider before investing. Investors should read
this Prospectus and retain it for future reference. Additional information
about the Trust, contained in a Statement of Additional Information, has been
filed with the Securities and Exchange Commission (the "SEC") and is available
upon request and without charge by writing to the Trust at the above address.
The Statement of Additional Information bears the same date as this Prospectus
and is incorporated by reference into this Prospectus in its entirety.
    
               This Prospectus must be accompanied by a current Prospectus for
the Variable Annuity Contracts issued by Hartford Life Insurance Company or
ITT Hartford Life and Annuity Insurance Company. Both Prospectuses should be
read and retained for future reference.




<PAGE>


   
               Investors should recognize that the share price of each Fund
other than the Money Market Fund, and the yield and investment return of each
Fund, fluctuate and are not guaranteed.

               SHARES OF THE TRUST ARE NOT BANK DEPOSITS OF OBLIGATIONS OF, OR
GUARANTEED OR ENDORSED OR OTHERWISE SUPPORTED BY, NBD BANK, THE FIRST NATIONAL
BANK OF CHICAGO, THEIR PARENT COMPANY OR THEIR AFFILIATES, AND ARE NOT
FEDERALLY INSURED OR GUARANTEED BY THE U.S. GOVERNMENT, FEDERAL DEPOSIT
INSURANCE CORPORATION, OR ANY GOVERNMENTAL AGENCY. THERE CAN BE NO ASSURANCE
THAT THE MONEY MARKET FUND WILL BE ABLE TO MAINTAIN A STABLE NET ASSET VALUE
OF $1.00 PER SHARE. INVESTMENT IN THE TRUST INVOLVES RISKS, INCLUDING THE
POSSIBLE LOSS OF PRINCIPAL.
    
               THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.



<PAGE>


   
                               TABLE OF CONTENTS

DESCRIPTION OF THE FUNDS..................................................  1

PURCHASE AND REDEMPTION OF TRUST SHARES...................................  9

NET ASSET VALUE AND PRICING OF SHARES.....................................  9

MANAGEMENT OF THE FUNDS................................................... 10

DIVIDENDS AND DISTRIBUTIONS............................................... 14

TAXES   .................................................................. 14

PERFORMANCE INFORMATION................................................... 15

GENERAL INFORMATION....................................................... 16

APPENDIX..................................................................A-1
    


<PAGE>


   
                                 PEGASUS FUNDS


Asset Allocation Fund

               The Managed Assets Balanced Fund (formerly, the "Balanced
Fund") will follow an asset allocation strategy by investing in 
Equity Securities (as defined below), Debt Securities and Cash Equivalent 
Securities. Debt Securities in which the Fund normally invests include: 
(i) obligations issued or guaranteed by the U.S. Government, its 
agencies or instrumentalities; (ii) corporate, bank and commercial 
obligations; (iii) securities issued or guaranteed by foreign governments, 
their agencies or instrumentalities; (iv) securities issued by
supranational banks; (v) mortgage backed securities; (vi) securities
representing interests in pools of assets; and (vii) variable-rate bonds, zero
coupon bonds, debentures, and various types of demand instruments. Obligations
issued or guaranteed by the U.S. Government, its agencies or instrumentalities
may include mortgage backed securities, as well as "stripped securities" (both
interest-only and principal-only) and custodial receipts for Treasury
securities ("Debt Securities"). Cash Equivalent securities are short-term
obligations issued or guaranteed by the U.S. Government, or its agencies or
instrumentalities, "high quality" money market instruments such as
certificates of deposit, bankers' acceptances, time deposits, repurchase
agreements, reverse repurchase agreements, short-term obligations issued by
state and local governmental issuers which carry yields that are competitive
with those of other types of high quality money market instruments, commercial
paper, notes, other short-term obligations and variable rate master demand
notes of domestic and foreign issuers ("Cash Equivalent Securities"). "High
quality" money market instruments are money market instruments which are rated
at the time of purchase within the two highest rating categories by a Rating
Agency or which are unrated at such time but are deemed by the Investment
Advisers to be comparable in quality to instruments that are so rated. Such
investments may include obligations of foreign banks and foreign branches of
U.S. banks.

               The Managed Assets Balanced Fund seeks to achieve long-term
total return through a combination of capital appreciation and current income.

Equity Funds

               These Funds will invest principally in common stocks, preferred
stocks and convertible securities, including those in the form of depositary
receipts, as well as warrants to purchase such securities (collectively,
"Equity Securities"):

               The Growth and Value Fund (formerly, the "Growth/Value
Fund") seeks to achieve long-term capital growth, with income a secondary 
consideration. In seeking to achieve its objective, this Fund will invest 
primarily in equity securities of larger companies that are attractively 
priced relative to their growth potential.

               The Mid-Cap Opportunity Fund (formerly, the "Opportunity
Fund") seeks to achieve long-term capital appreciation. In seeking to 
achieve its objective, this Fund will invest primarily in equity securities 
of companies with intermediate market capitalizations.

               The Growth Fund (formerly, the "Capital Growth Fund") 
seeks long-term capital appreciation. In seeking to achieve its objective, 
this Fund will invest primarily in equity securities of domestic issuers 
believed by the Investment Advisers to have above-average growth 
characteristics.

Money Market Fund

               The Money Market Fund seeks to maintain a net asset value of
$1.00 per share for purchases and redemptions. To do so, the Fund uses the
amortized cost method of valuing its securities pursuant to Rule 2a-7 under
the 1940 Act.

                                       i


<PAGE>



               The Money Market Fund seeks to provide a high level of current
income consistent with the preservation of capital and liquidity. This Fund
will invest in high quality "money market" instruments.
    

                                      ii


<PAGE>


   
                             FINANCIAL HIGHLIGHTS

               The table below provides supplementary information to the
Funds' financial statements contained in the Statement of Additional
Information and sets forth certain information concerning the historic
investment results of Fund shares. The table presents a per share analysis of
how each Fund's net asset value has changed during the period presented.

               The table has been derived from the Funds' financial statements
which have been audited by Arthur Andersen LLP, the Trust's independent public
accountants, whose report thereon is contained in the Statement of Additional
Information along with the financial statements. The financial data included
in this table should be read in conjunction with the financial statements and
related notes included in the Statement of Additional Information. Further
information about the performance of the Funds is available in the Annual
Report to Shareholders. The Statement of Additional Information and the Annual
Report to Shareholders may be obtained free of charge, by written request,
from ITT Hartford Life and Annuity Insurance Company, Attn:
Individual Annuity Operations, PO Box 5085, Hartford, CT 06102-5085.


<TABLE>
<CAPTION>
                                        Managed Assets     Growth and       Mid-Cap
                                            Balanced          Value       Opportunity        Growth       Money Market
                                              Fund            Fund            Fund            Fund            Fund
                                         Period* Ended   Period* Ended   Period* Ended   Period* Ended   Period* Ended
                                         Dec. 31, 1995   Dec. 31, 1995   Dec. 31, 1995   Dec. 31, 1995   Dec. 31, 1995
                                         -------------   -------------   -------------   -------------   -------------
<S>                                      <C>              <C>             <C>             <C>             <C>       
Net asset value,
  beginning of Period..................       $10.00          $10.00          $10.00          $10.00           $1.00
Income from investment operations:
    Net investment income..............         0.25            0.13            0.05            0.05            0.03
    Net realized and unrealized
     gains (losses) on investment......         1.27            1.63            1.02            1.38              --
                                              ------          ------          ------          ------          ------

Total from investment operations.......         1.52            1.76            1.07            1.43            0.03
                                              ------          ------          ------          ------          ------

Less distributions:
  From net investment income...........        (0.25)          (0.13)          (0.05)          (0.05)          (0.03)
  From realized gains..................           --           (0.00)             --           (0.01)             --
  In excess of realized gains..........           --              --           (0.00)             --              --
                                              ------          ------           ------         ------          ------

Total distributions....................        (0.25)          (0.13)          (0.05)          (0.06)          (0.03)
                                               -----           -----           -----           -----           -----

Net asset value, end of period.........       $11.27          $11.63          $11.02          $11.37           $1.00
                                              ======          ======          ======          ======           =====

Total Return...........................        20.15%(a)       22.75%(a)       14.20%(a)       18.82%(a)        5.41%(a)

Ratios/Supplemental Data
Net assets, end of period..............  $11,210,876      $3,753,691      $4,972,365      $6,434,936      $1,175,892
Ratio of expenses to
  average net assets...................         0.85%(a)        0.85%(a)        0.85%(a)        0.85%(a)        0.50%(a)
Ratio of net investment income
  to average net assets................         3.61%(a)        1.78%(a)        0.67%(a)        0.81%(a)        5.27%(a)
Ratio of expenses to average
  net assets without fee waivers/
  reimbursed expenses..................         2.34%(a)        4.93%(a)        4.64%(a)        3.15%(a)       10.48%(a)
Ratio of net investment income
  (loss) to average net assets
  without fee waivers/reimbursed
  expenses.............................         2.12%(a)       (2.30%)(a)      (3.12%)(a)      (1.49%)(a)    (4.71%)(a)
Portfolio turnover rate................        14.05%          17.47%          32.11%           4.46%          N/A
Average Commission Rate................        $0.10           $0.14           $0.11           $0.11           N/A
<FN>
- -----------------------------------
*   Each Fund commenced investment operations on March 30, 1995.
(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.
</TABLE>
    
                                      iii


<PAGE>


   
                           DESCRIPTION OF THE FUNDS

                                    General

               The Trust is an open-end management investment company
registered under the Investment Company Act of 1940, as amended (the "1940
Act"). The Trust currently consists of five investment portfolios, each of
which consists of a separate pool of assets with separate investment
objectives and policies. Under the 1940 Act, each Fund is classified as a
diversified investment portfolio.

                      Investment Objectives and Policies

               Each Fund's investment objective is set forth on page __ of 
this Prospectus. The investment objective of a Fund may not be changed without
approval of the holders of a majority (as defined in the 1940 Act) of such
Fund's outstanding voting securities. See "General Information." Except as
noted below under "Investment Limitations," a Fund's investment policies may
be changed without a vote of shareholders. There can be no assurance that a
Fund will achieve its objective.

               The following section should be read in conjunction with
"Certain Portfolio Securities" in the Appendix.

Asset Allocation Fund

               The Managed Assets Balanced Fund follows an asset allocation
strategy by investing in Equity Securities, Debt Securities and Cash
Equivalent Securities of domestic and foreign issuers. For the Fund, the asset
classes, market sectors, securities and portfolio strategies selected will be
those that the Investment Advisers believe prudent and offer the greatest
potential for achieving the relevant Asset Allocation Fund's investment
objective. The Investment Advisers have broad latitude in selecting
investments and portfolio strategies. See "Risk Factors-Foreign Securities"
below.

               The equity portion of the Fund's investments will be invested
primarily in publicly traded stocks of companies incorporated in the United
States, although up to 25% of its total assets may be invested in the Equity
Securities of foreign issuers, either directly or through Depository Receipts.

               The Fund invests the fixed income portion of its portfolio of
investments in a broad range of Debt Securities rated "investment grade" or
higher at the time of purchase, (i.e., no lower than Baa by Moody's Investors
Service, Inc. ("Moody's") or BBB by Standard & Poor's Ratings Group ("S&P"),
Fitch Investors Service, L.P. ("Fitch") or Duff & Phelps Credit Rating Co.
("Duff") (each a "Rating Agency")) or unrated investments deemed by the
Investment Advisers to be comparable in quality at the time of purchase to
instruments that are so rated. Most Debt Securities acquired by the Fund will
be issued by companies or governmental entities located within the United
States. Up to 15% of the total assets of the Fund may, however, be invested in
dollar-denominated debt obligations (including Cash Equivalent Securities) of
foreign issuers.

               The Fund may invest in obligations issued by or on behalf of
states, territories and possessions of the United States and the District of
Columbia and their respective political subdivisions, agencies (including
multi-state agencies), instrumentalities and authorities, the interest from
which is, in the opinion of bond counsel for the issues, exempt from regular
federal income tax ("Municipal Obligations").

               The Fund may also invest its cash balances in securities issued
by other investment companies. As a shareholder of another investment company,
the Fund would bear, along with other shareholders, its pro

                                      -1-


<PAGE>



rata portion of the other investment company's expenses, including advisory
fees. These expenses would be in addition to the advisory and other expenses
that the Fund bears directly in connection with its own operations.

               The Fund may also enter into futures contracts and related
options and utilize options as more fully described below.

               The following table sets forth the asset classes, benchmark
percentages and asset class strategy ranges within which the Investment
Advisers generally intend to manage the Fund's assets:

<TABLE>
<CAPTION>
- -----------------------------------------------
                        Managed Assets
                         Balanced Fund
- -----------------------------------------------
                   Benchmark      Strategy
Asset Class        Percentage      Range
- -----------------------------------------------
<S>                   <C>          <C>
Equity                             45% to
Securities:           60%           75%

Debt
Securities &
Cash
Equivalent                         25% to
Securities:           40%           55%
</TABLE>
- -----------------------------------------------

               Compliance with these percentage requirements may limit the
ability of the Fund to maximize total return. The actual percentage of assets
invested in Equity Securities, Debt Securities and Cash Equivalent Securities
will vary from time to time and may be outside the strategy range, depending
on the judgment of the Investment Advisers as to general market and economic
conditions, trends in yields, interest rates and changes in fiscal and
monetary developments.

               The Fund also may engage in futures and options transactions
and other derivative instruments, such as interest rate and equity index swaps
and foreign exchange transactions, each of which involves risk. The Fund may
also lend its portfolio securities. The Fund may also invest in foreign
currency transactions and options on foreign currency transactions and may
invest in currency futures and options on currency futures. See "Risk Factors"
below and "Certain Portfolio Securities" in the Appendix.

Equity Funds

               The Growth and Value, Mid-Cap Opportunity and Growth Funds
invest primarily in publicly traded common stocks of companies incorporated in
the United States, although each such Fund may also invest up to 25% of its
total assets in the securities of foreign issuers, either directly or through
Depository Receipts. See "Risk Factors-Foreign Securities" below. In addition,
each Equity Fund may invest in securities convertible into common stock, such
as certain bonds and preferred stocks, and may invest up to 5% of their
respective net assets in other types of securities having common stock
characteristics (such as rights and warrants to purchase equity securities).
The Equity Funds may also enter into futures contracts and related options and
may utilize options and other derivative instruments such as equity index
swaps, each of which involves risk. Each Equity Fund may also lend its
portfolios securities. Under normal market conditions, each Fund expects to
invest at least 65% of the value of its total assets in Equity Securities.
Each Equity Fund may hold up to 35% of its total assets in investment grade
Debt Securities and Cash Equivalent Securities.


                                      -2-


<PAGE>



               The Growth and Value Fund invests primarily in Equity
Securities of companies believed by the Investment Advisers to represent a
value or potential worth which is not fully recognized by prevailing market
prices. The Investment Advisers believe that well managed, larger companies
historically have provided investors with attractive returns, high liquidity
and lower than average volatility. The Fund invests in companies which the
Investment Advisers believe have earnings growth expectations that exceed
those implied by the market's current valuation. In addition, the Fund seeks
to maintain a portfolio of companies whose earnings will increase at a faster
rate than within the general equity market. The equity portion of the
portfolio generally will be constructed in a "bottom-up" manner. "Bottom-up"
refers to an analytical approach to securities selection which first focuses
on the company and company-related matters as contrasted to a "top-down"
analysis which first focuses on the industry or the economy. In the Investment
Advisers' opinion, this procedure may generally be expected to result in a
portfolio characterized by lower price/earnings ratios, above average growth
prospects and average market risk.

               The Mid-Cap Opportunity Fund invests in Equity Securities of
companies with market capitalizations of $500 million to $3 billion ("Mid Cap
Securities"). The Investment Advisers believe that there are many companies in
this size range that enjoy enhanced growth prospects, operate in more stable
market niches, and have greater ability to respond to new business
opportunities, all of which increase their likelihood of attaining superior
levels of profitability and investment returns. However, they may escape many
investors' attention because they are less well known than some larger
companies. Shares of these companies may also be more volatile than those of
larger companies, so the Fund can be expected to exhibit somewhat greater
volatility than market indices dominated by very large companies. The
Investment Advisers intend to reduce the volatility and enhance the potential
return of the Fund's holdings by concentrating on companies which have
demonstrated records of superior profitability, maintain conservative balance
sheets, and are, in general, of above-average quality, although stocks of
lesser quality may be purchased by the Fund if the Investment Advisers believe
they offer sufficient opportunity for capital appreciation.

               The Growth Fund will invest primarily in Equity Securities of
domestic issuers believed by the Investment Advisers to have above-average
growth characteristics. The Investment Adviser may consider some of the
following factors in making its investment decisions: the development of new
or improved products or services, a favorable outlook for growth in the
industry, patterns of increasing sales and earnings, the probability of
increased operating efficiencies, cyclical conditions, or other signs that the
company is expected to show greater than average earnings growth and capital
appreciation.

Money Market Fund

               The Money Market Fund invests in the following high quality
"money market" instruments: (1) U.S. Government Obligations; (2) U.S. dollar
dominated obligations issued or guaranteed by the government of Canada, a
Province of Canada, or an instrumentality or political subdivision thereof;
(3) certificates of deposit, bankers' acceptances and time deposits of U.S.
banks or other U.S. financial institutions (including foreign branches of such
banks and institutions) having total assets in excess of $1 billion and which
are members of the Federal Reserve System or the Federal Deposit Insurance
Corporation ("FDIC"); (4) certificates of deposit, bankers' acceptances and
time deposits of foreign banks and U.S. branches of foreign banks having
assets in excess of the equivalent of $1 billion; (5) commercial paper, other
short-term obligations and variable rate master demand notes, bonds,
debentures and notes; and (6) repurchase agreements relating to the above
instruments.

               The Fund will only purchase "eligible securities" that present
minimal credit risks as determined by the Investment Advisers pursuant to
guidelines established by the Trust's Board of Trustees. Eligible securities
include (i) obligations issued or guaranteed as to payment of principal and
interest by the U.S. Government, its agencies or instrumentalities ("U.S.
Government Obligations"); (ii) securities that are rated (at the time of
purchase) by nationally recognized statistical rating organizations ("Rating
Agencies") in the

                                      -3-


<PAGE>



two highest categories for such securities; and (iii) certain securities that
are not so rated but are of comparable quality to rated eligible securities as
determined by the Investment Advisers. See "Investment Objectives, Policies
and Risk Factors" in the Statement of Additional Information for a more
complete description of eligible securities. A description of ratings is
contained in the Statement of Additional Information.

               The Fund is managed so that the average maturity of all
instruments in the Fund (on a dollar-weighted basis) will not exceed 90 days.
In no event will the Fund purchase any securities which are deemed to mature
more than 13 months from the date of purchase (except for certain variable and
floating rate instruments and securities underlying repurchase agreements and
collateral underlying loans of portfolio securities).

               In accordance with current SEC regulations, the Money Market
Fund will limit its purchases of the securities of any one issuer (other than
U.S. Government Obligations and repurchase agreements collateralized by such
obligations) to 5% of its total assets, except that the Fund may invest more
than 5% but no more than 25% of its total assets in "First Tier Securities" of
one issuer for a period of up to three business days. First Tier Securities
include "eligible securities" that (i) if rated by more than one Rating
Agency, are rated (at the time of purchase) by two or more Rating Agencies in
the highest rating category for such securities, (ii) if rated by only one
Rating Agency, are rated by such Rating Agency in its highest rating category
for such securities, (iii) have no short term rating but have been issued by
an issuer that has other outstanding short term obligations that have been
rated in accordance with (i) or (ii) above and are comparable in priority and
security to such securities, and (iv) are certain unrated securities that have
been determined by the Investment Advisers to be of comparable quality to such
securities pursuant to guidelines established by the Trust's Board of
Trustees. In addition, the Money Market Fund will limit its investments in
"Second Tier Securities" (which are eligible securities other than First Tier
Securities) to 5% of its total assets, with investments in any one issuer of
such securities being limited to no more than 1% of its respective total
assets or $1 million, whichever is greater. Because of these limitations, the
Fund will not be able to purchase lower rated or longer term securities from
which a higher income, although a greater degree of risk, might be derived.

               For further information regarding the amortized cost method of
valuing securities, see "Determination of Net Asset Value" in the Statement of
Additional Information. There can be no assurance that the Fund will be able
to maintain a stable net asset value of $1.00 per share.


Investment Limitations

               Each Fund is subject to a number of investment limitations. The
following investment limitations are matters of fundamental policy and may not
be changed with respect to a particular Fund without the affirmative vote of
the holders of a majority of the Fund's outstanding shares. Other investment
limitations that cannot be changed without a vote of shareholders are
contained in the Statement of Additional Information under "Investment
Objectives, Policies and Risk Factors."

               Each Fund may not:

               1. Purchase any securities which would cause 25% or more of the
value of a Fund's total assets at the time of purchase to be invested in the
securities of one or more issuers conducting their principal business
activities in the same industry, provided that (a) there is no limitation with
respect to obligations issued or guaranteed by the U.S. Government, any state,
territory or possession of the United States, the District of Columbia or any
of their authorities, agencies, instrumentalities or political subdivisions
and repurchase agreements secured by such instruments, (b) wholly-owned
finance companies will be considered to be in the industries of their parents
if their activities are primarily related to financing the activities of the
parents, (c) utilities will be divided according to their services, for
example, gas, gas transmission, electric and gas, electric and telephone will
each be considered a separate industry, and (d) personal credit and business
credit businesses will be considered separate industries.

                                      -4-


<PAGE>




               2. Make loans, except that each Fund may purchase and hold debt
instruments and enter into repurchase agreements in accordance with its
investment objective and policies and may lend portfolio securities in an
amount not exceeding one-third of its total assets.

               3. Borrow money, issue senior securities or mortgage, pledge or
hypothecate its assets except to the extent permitted under the 1940 Act.

               No Fund may purchase securities of any one issuer (other than
securities issued or guaranteed by the U.S. Government, its agencies or
instrumentalities) if, immediately after such purchase, more than 5% of the
value of a Fund's total assets would be invested in the securities of such
issuer, or more than 10% of the issuer's outstanding voting securities would
be owned by a Fund, except that up to 25% of the value of a Fund's total
assets may be invested without regard to these limitations.

               For purposes of the Investment Limitations above, (i) a
security is considered to be issued by the governmental entity (or entities)
whose assets and revenues back the security, or with respect to a private
activity bond that is backed only by the assets and revenues of a
non-governmental user, a security is considered to be issued by such
non-governmental user; and (ii) in certain circumstances, the guarantor of a
guaranteed security may also be considered to be an issuer in connection with
such guarantee.

               Generally, if a percentage limitation is satisfied at the time
of investment, a later increase or decrease in such percentage resulting from
a change in the value of a Fund's portfolio securities will not constitute a
violation of such limitation for purposes of the 1940 Act.

               In order to permit the sale of a Fund's shares in certain
states, the Funds may make commitments more restrictive than the investment
policies and limitations described above. Should a Fund determine that any
such commitment is no longer in the best interests of the Fund, it will revoke
the commitment by terminating sales of its shares in the state involved.

Risk Factors

               General

               Since each Fund can pursue different types of investments, the
risks of investing will vary depending on the Fund selected for investment.
Before selecting a Fund in which to invest, the investor should assess the
risks associated with the types of investments made by the Fund. The net asset
value per share of each Fund, other than the Money Market Fund, is not fixed
and should be expected to fluctuate. Investors should consider each Fund as a
supplement to an overall investment program and should invest only if they are
willing to undertake the risks involved. See also the Appendix beginning on
page A-1 for further discussion of certain considerations.

               Each Fund may engage in various investment techniques to the
extent described herein. The use of investment techniques such as engaging in
financial futures and options transactions, purchasing securities on a forward
commitment basis, and lending portfolio securities involves greater risk than
that incurred by many other funds with similar objectives that do not engage
in such techniques. See "Appendix-Investment Techniques." Futures and options
transactions involve the use of derivative instruments. Using these techniques
may produce higher than normal portfolio turnover and may affect the degree to
which a Fund's net asset value fluctuates. Higher portfolio turnover rates are
likely to result in comparatively greater brokerage commissions or transaction
costs. In addition, short-term gains realized from portfolio transactions are
taxable to shareholders as ordinary gains.


                                      -5-


<PAGE>



               Equity Securities

               (Managed Assets Balanced Fund and Equity Funds only) Investors
should be aware that Equity Securities fluctuate in value, often based on
factors unrelated to the value of the issuer of the securities, and that
fluctuations can be pronounced. Changes in the value of a Fund's portfolio
securities will result in changes in the value of such Fund's shares and thus
the Fund's yield and total return to investors.

               The securities of the smaller companies may be subject to more
abrupt or erratic market movements than larger, more established companies,
both because the securities typically are traded in lower volume and because
the issuers typically are subject to a greater degree to changes in earnings
and prospects.

               Debt Securities

               (All Funds) Investors should be aware that even though
interest-bearing securities are investments which promise a stable stream of
income, the prices of such securities generally are inversely affected by
changes in interest rates and, therefore, are subject to the risk of market
price fluctuations. The values of Debt Securities also may be affected by
changes in the credit rating or financial condition of the issuing entities.
Certain securities that may be purchased by the Managed Assets Balanced and
the Equity Funds, such as those rated Baa by Moody's and BBB by S&P, Fitch and
Duff, may be subject to such risk with respect to the issuing entity and to
greater market fluctuations than certain lower yielding, higher rated Debt
Securities. See "Lower Rated Securities" below and "Appendix-Certain Portfolio
Securities-Ratings" and Appendix in the Statement of Additional Information.

               Municipal Obligations

               (Managed Assets Balanced Fund only) Investors should be aware
that when the Fund's assets are concentrated in obligations payable from
revenues of similar projects or issued by issuers located in the same state,
or in industrial development bonds, it will be subject to the particular risks
(including legal and economic conditions) relating to such securities to a
greater extent than if its assets were not so concentrated.

               Payment on Municipal Obligations held by the Fund relating to
certain projects may be secured by mortgages or deeds of trust. In the event
of a default, enforcement of a mortgage or deed of trust will be subject to
statutory enforcement procedures and limitations on obtaining deficiency
judgments. Moreover, collection of the proceeds from that foreclosure may be
delayed and the amount of the proceeds received may not be enough to pay the
principal or accrued interest on the defaulted Municipal Obligations.

               Foreign Securities

               (All Funds) Foreign securities markets generally are not as
developed or efficient as those in the United States. Securities of foreign
issuers, whether made directly or indirectly, involve inherent risks, such as
political or economic instability of the issuer or the country of issue, the
difficulty of predicting international trade patterns, changes in exchange
rates of foreign currencies, the possibility of adverse changes in investment
or exchange control regulations, and may be less liquid and more volatile than
securities of comparable U.S. issuers. Similarly, volume and liquidity in most
foreign securities markets are less than in the United States and, at times,
volatility of price can be greater than in the United States. In addition,
there may be less publicly available information about a non-U.S. issuer, and
non-U.S. issuers generally are not subject to uniform accounting and financial
reporting standards, practices and requirements comparable to those applicable
to U.S. issuers. See "Certain Portfolio Securities" in the Appendix.


                                      -6-


<PAGE>



               Foreign Currency Exchanges

               (Managed Assets Balanced Fund only) Currency exchange rates may
fluctuate significantly over short periods of time. They generally are
determined by the forces of supply and demand in the foreign exchange markets
and the relative merits of investments in different countries, actual or
perceived changes in interest rates and other complex factors, as seen from an
international perspective. Currency exchange rates also can be affected
unpredictably by intervention by U.S. or foreign governments or central banks,
or the failure to intervene, or by currency controls or political developments
in the United States or abroad.

               The foreign currency market offers less protection against
defaults in the forward trading of currencies than is available when trading
currencies on an exchange. Since a forward currency contract is not guaranteed
by an exchange or clearinghouse, a default on the contract would deprive the
Fund of unrealized profits or force such Fund to cover its commitments for
purchase or resale, if any, at the current market price.

               Foreign Commodity Transactions

               (Managed Asset Balanced Fund only) Unlike trading on domestic
commodity exchanges, trading on foreign commodity exchanges is not regulated
by the Commodity Futures Trading Commission (the "CFTC") and may be subject to
greater risks than trading on domestic exchanges. For example, some foreign
exchanges are principal markets so that no common clearing facility exists and
an investor may look only to the broker for performance of the contract. In
addition, any profits that the Fund might realize in trading could be
eliminated by adverse changes in the exchange rate, or the Fund could incur
losses as a result of those changes. Transactions on foreign exchanges may
include both commodities which are traded on domestic exchanges and those
which are not.

               Mortgage Related Securities

               (Managed Assets Balanced Fund only) No assurance can be given
as to the liquidity of the market for certain mortgage backed securities, such
as collateralized mortgage obligations and stripped mortgage backed
securities. Determination as to the liquidity of interest-only and
principal-only fixed mortgage backed securities issued by the U.S. Government
or its agencies and instrumentalities will be made in accordance with
guidelines established by the Board. Mortgage-related securities may be
considered a derivative instrument. See "Certain Portfolio
Securities-Asset-Backed Securities" and "Illiquid Securities" in the Appendix.

               Risk Factors Associated with Derivative Instruments

               Each Fund may purchase certain "derivative instruments."
Derivative instruments are instruments that derive value from the performance
of underlying assets, interest or currency exchange rates, or indices, and
include, but are not limited to, futures contracts, options, forward currency
contracts and structured debt obligations (including collateralized mortgage
obligations and other types of asset backed securities, "stripped" securities
and various floating rate instruments, including inverse floaters).

               Derivative instruments present, to varying degrees, market risk
that the performance of the underlying assets, exchange rates or indices will
decline; credit risk that the dealer or other counterparty to the transaction
will fail to pay its obligations; volatility and leveraging risk that, if
interest or exchange rates change adversely, the value of the derivative
instrument will decline more than the assets, rates or indices on which it is
based; liquidity risk that a Fund will be unable to sell a derivative
instrument when it wants because of lack of market depth or market disruption;
pricing risk that the value of a derivative instrument (such as an option)
will not correlate exactly to the value of the underlying assets, rates or
indices on which it is based; and operations risk that loss will occur as a
result of inadequate systems and controls, human error or otherwise. Some
derivative instruments are more complex than others, and for those instruments
that have been developed recently, data are lacking regarding their actual
performance over complete market cycles.

                                      -7-


<PAGE>




               The Investment Advisers will evaluate the risks presented by
the derivative instruments purchased by the Funds, and will determine, in
connection with their day-to-day management of the Funds, how they will be
used in furtherance of the Funds' investment objectives. It is possible,
however, that the Investment Advisers' evaluations will prove to be inaccurate
or incomplete and, even when accurate and complete, it is possible that the
Funds will, because of the risks discussed above, incur loss as a result of
their investments in derivative instruments.

               Other Investment Considerations

               Investment decisions for each Fund are made independently from
those of the other investment companies or investment advisory accounts that
may be advised by the Investment Advisers. However, if such other investment
companies or managed accounts are prepared to invest in, or desire to dispose
of, securities in which a fund invests at the same time as the Fund, available
investments or opportunities for sales will be allocated equitably to each of
them. In some cases, this procedure may adversely affect the size of the
position obtained for or disposed of by a Fund or the price paid or received
by a Fund.
    

                                      -8-


<PAGE>



                    PURCHASE AND REDEMPTION OF TRUST SHARES
   
Distributor

               The shares of each Fund are sold on a continuous basis by the
Trust's Distributor. The Distributor does not receive any distribution fees
from the Trust for its services.

Purchase and Redemption of Shares

               Investors may not purchase or redeem shares of the Funds
directly, but only through Variable Annuity Contracts offered through Separate
Accounts of the Hartford Companies. Investors should refer to the Prospectus
of the Variable Annuity Contracts for information on how to purchase such
contracts, how to select specific Funds of the Trust as investment options for
the contracts and how to redeem monies from the Trust.

               The Separate Accounts of the Hartford Companies place orders to
purchase and redeem shares of the Funds based on, among other things, the
amount of premium payments to be invested and the amount of surrender and
transfer requests (as defined in the Prospectus describing the Variable
Annuity Contracts issued by the Hartford Companies) to be effected on that day
pursuant to Variable Annuity Contracts. Orders received by the Trust are
effected on days on which the New York Stock Exchange and the Adviser are open
for trading. Orders for the purchase of Fund shares are effected at the net
asset value per share next calculated after an order is received in good order
by the Trust. Redemptions are effected at the net asset value per share next
calculated after a redemption request is received in good order by the Trust.
Payment for redemptions will be made by the Trust within seven days after the
request is received. The Trust may suspend the right of redemption under
certain extraordinary circumstances in accordance with SEC rules.

               The Funds do not assess any fees upon purchase or redemption.
However, surrender charges, mortality and expense risk fees and other charges
may be assessed by the Hartford Companies under the Variable Annuity
Contracts. Such fees should be described in the Prospectus of such contracts.
The Trust assumes no responsibility for any such Prospectus.
    
                     NET ASSET VALUE AND PRICING OF SHARES
   
               The net asset value of each Fund for purposes of pricing
purchase and redemption orders is determined by the Investment Advisers as of
12:00 Noon Eastern time in the case of the Money Market Fund and in the case
of all other Funds as of the close of trading on the floor of the New York
Stock Exchange ("Exchange") (currently 4:00 p.m., New York time) on each day
the Exchange, the Investment Advisers or their bank affiliates are open for
business and ("Business Day") except: (i) those holidays which the Exchange
observes (currently, New Year's Day, Presidents' Day, Good Friday, Memorial
Day, Independence Day, Labor Day, Thanksgiving Day and Christmas Day); (ii) in
addition, the Investment Advisers or their bank affiliates and also the Money
Market Fund observe the additional holidays of Dr. Martin Luther King, Jr.
Day, Columbus Day and Veterans' Day; and (iii) those Business Days on which
the Exchange closes prior to the close of its regular trading hours ("Early
Closing Time") in which event the net asset value of each Fund will be
determined and its shares will be priced as of such Early Closing Time. Net
asset value per share is calculated by dividing the value of all securities
and other assets belonging to a Fund, less its liabilities, by the number of
the Fund's outstanding shares.

               Securities held by the Managed Assets Balanced, Growth and
Value, Mid-Cap Opportunity and Growth Funds which are traded on a recognized
U.S. stock exchange are valued at the last sale price on the securities
exchange on which such securities are primarily traded or at the last sale
price on the national securities market. Securities which are primarily traded
on foreign securities exchanges are generally valued at the latest closing
price on their respective exchanges, except when an occurrence subsequent to
the time a value

                                      -9-


<PAGE>



was established is likely to have changed such value, in which case the fair
value of those securities will be determined through consideration of other
factors by the Investment Advisers under the supervision of the Board of
Trustees. Securities, whether U.S. or foreign, traded on only over-the-counter
markets and securities for which there were no transactions are valued at the
average of the current bid and asked prices. Fixed income securities held by
the Funds are valued according to the broadest and most representative market,
which ordinarily will be the over-the-counter markets, whether in the United
States or in foreign countries. Securities are valued at the average of the
current bid and asked prices. Securities for which accurate market quotations
are not readily available, and other assets are valued at fair value by the
Investment Advisers under the supervision of the Board of Trustees. Securities
may be valued on the basis of prices provided by independent pricing services
when the Investment Advisers believe such prices reflect the fair market value
of such securities. The prices provided by pricing services take into account
institutional size trading in similar groups of securities and any
developments related to specific securities. For valuation purposes, the value
of assets and liabilities expressed in foreign currencies will be converted to
U.S. dollars equivalent at the prevailing market rate on the day of valuation.
The Funds' open futures contracts will be "marked-to-market."

               The assets of the Money Market Fund are valued based upon the
amortized cost method. Although the Trust seeks to maintain the net asset
value per share of the Fund at $1.00, there can be no assurance that the net
asset value will not vary.

                            MANAGEMENT OF THE FUNDS

Trustees and Officers of the Trust

               The Board of Trustees of the Trust is responsible for the
management of the business and affairs of the Trust. The Trustees and
executive officers of the Trust and their principal occupations for the last
five years are set forth below. Each Trustee has an address at the Trust, c/o
NBD Bank, 611 Woodward Avenue, Detroit, Michigan 48226.

*Earl I. Heenan, Jr., Chairman and President

        Director (since 1995), Vice Chairman (1988-1995) and President
(1955-1988), Detroit Mortgage & Realty Company; President (1989-1992) and
Trustee (since 1966), Cottage Hospital of Grosse Pointe (affiliate of Henry
Ford Health System); Trustee, Henry Ford Health Sciences Center (since 1987);
Trustee, Henry Ford Continuing Care Corporation (since 1980); Trustee, Earhart
Foundation (since 1980). He is also a Board member of Pegasus Funds. He is 77
years old.

*Eugene C. Yehle, Trustee and Treasurer

        Retired; Director of Investor Relations and Pension Investments, Dow
Chemical Company (1972-1985); Trustee, Alma College (since 1978); Trustee
(since 1977) and Chairman (since 1983), Charles J. Strosacker Foundation;
Trustee (1989-1993), Higgins Lake Foundation. He is also a Board member of
Pegasus Funds.
He is 76 years old.

Will M. Caldwell, Trustee

        Retired; Executive Vice President, Chief Financial Officer and
Director, Ford Motor Company (1979-1985); Director, First Nationwide Bank
(1986-1991); Director, Air Products & Chemicals, Inc. (since 1985); Director,
Zurich Holding Company of America (since 1990); Director, The Batts Group,
Ltd. (since 1986); Trustee and Vice Chairman, Detroit Medical Center
(1986-1991); Trustee Emeritus and Chairman of the Pension Investment
Sub-Committee, Detroit Medical Center (since 1991). He is also a Board member
of Pegasus Funds. He is 70 years old.

                                     -10-


<PAGE>




Nicholas J. De Grazia, Trustee

        Consultant, Lionel L.L.C. (since 1995); President, Chief Operating
Officer and Director, Lionel Trains, Inc. (1990-1995); Vice President-Finance
and Treasurer, University of Detroit (1981-1990); President (1981-1990) and
Director (since 1986), Polymer Technologies, Inc.; President, Florence
Development Company (1987-1990); Chairman (since 1994) and Director (since
1992), Central Macomb County Chamber of Commerce; Vice Chairman, Michigan
Higher Education Facilities Authority (since 1991). He is also a Board member
of Pegasus Funds. He is 53 years old.

John P. Gould, Trustee

        Steven G. Rothmeier Professor (since January, 1996); Distinguished
Service Professor of Economics of the University of Chicago Graduate School of
Business (since 1984); Dean of the University of Chicago Graduate School of
Business (1983-1993); Member of Economic Club of Chicago and Commercial Club
of Chicago; Director of Harbor Capital Advisors and Dimensional Fund Advisors.
Mr. Gould is also a Board member of Pegasus Funds, Prairie Funds, Prairie
Intermediate Bond Fund, Prairie Municipal Bond Fund, Inc.
and Prairie Institutional Funds.  He is 55 years old.

Marilyn McCoy, Trustee

        Vice President of Administration and Planning of Northwestern
University (since 1985); Director of Planning and Policy Development for the
University of Colorado (1981-1985); Member of the Board of Directors of
Evanston Hospital, Chicago Metropolitan YMCA, Chicago Network and United
Charities; Member of the Chicago Economics Club. Ms. McCoy is also a Board
member of Pegasus Funds, Prairie Funds, Prairie Intermediate Bond Fund,
Prairie Municipal Bond Fund, Inc. and Prairie Institutional Funds. She is 46
years old.

Julius L. Pallone, Trustee

        President, J.L. Pallone Associates, Consultants (since 1994); Chairman
of the Board (1974-1993), Maccabees Life Insurance Company; President and
Chief Executive Officer, Royal Financial Services (1991-1993); Director,
American Council of Life Insurance of Washington, D.C. (life insurance
industry association) (1988-1993); Director, Crowley, Milner and Company
(department store) (since 1988); Trustee, Lawrence Institute of Technology
(since 1982); Director, Detroit Symphony Orchestra (since 1985); Director,
Oakland Commerce Bank (since 1984) and Michigan Opera Theater (since 1981). He
is 65 years old.

*Donald G. Sutherland, Trustee

        Partner of the law firm Ice, Miller, Donadio & Ryan, Indianapolis,
Indiana. He is 67 years old.

Donald L. Tuttle, Trustee

        Vice President (since 1995), Senior Vice President (1992-1995),
Association for Investment Management and Research; Senior Professor of
Finance, Indiana University (1970-1991); Vice President, Trust & Investment
Advisers, Inc. (1990-1991); Director, Federal Home Loan Bank of Indianapolis
(1981-1985). He is 62 years old.

W. Bruce McConnel, III, Secretary

        Partner of the law firm Drinker Biddle & Reath, Philadelphia,
Pennsylvania. He is 53 years old, and his address is 1345 Chestnut Street,
Philadelphia, Pennsylvania 19107.


                                     -11-


<PAGE>



* Denotes Interested Trustee.

                       --------------------------------

               The Trustees receive fees and are reimbursed for their expenses
in connection with each meeting of the Board of Trustees they attend.
Additional information about the officers of the Trust and on the compensation
paid by the Trust to its Trustees and officers is included in the Statement of
Additional Information.

Investment Advisers and Administrators

               First Chicago Investment Management Company, located at Three
First National Plaza, Chicago, Illinois 60670, and NBD Bank, located at 611
Woodward Avenue, Detroit, Michigan 48226, are each Fund's Investment Advisers.
FCIMCO is a registered investment adviser and a wholly-owned subsidiary of The
First National Bank of Chicago ("FNBC"), which in turn is a wholly-owned
subsidiary of First Chicago NBD Corporation, a registered bank holding
company. NBD is a wholly-owned subsidiary of First Chicago NBD Corporation.
NBD has been in the business of providing such services since 1933. Included
among NBD's accounts are pension and profit sharing funds for major
corporations and state and local governments, commingled trust funds and a
variety of institutional and personal advisory accounts, estates and trusts.
NBD also acts as investment adviser for other registered investment company
portfolios.

               FCIMCO and NBD serve as Investment Advisers for the Trust
pursuant to an Investment Advisory Agreement dated as of _______, 1996. Under
the Investment Advisory Agreement, FCIMCO and NBD provide the day-to-day
management of each Fund's investments. Subject to the overall authority of the
Trust's Board of Trustees and in conformity with Massachusetts law and the
stated policies of the Trust, FCIMCO and NBD are responsible for making
investment decisions for the Trust, placing purchase and sale orders (which
may be allocated to various dealers based on their sales of Fund shares) and
providing research, statistical analysis and continuous supervision of each
Fund's investment portfolio.

               Under the terms of the Investment Advisory Agreement, the
Investment Advisers are entitled jointly to a monthly fee as a percentage of
each Fund's daily net assets. Each Fund's contractual advisory fee is set
forth below.

    
   
<TABLE>
<CAPTION>
                                             Contractual
                                             Advisory Fee
                                             ------------
        <S>                                       <C>  
        ASSET ALLOCATION FUND:
        Managed Assets Balanced Fund              0.60%

        EQUITY FUNDS:
        Growth and Value Fund                     0.60%
        Mid-Cap Opportunity Fund                  0.60%
        Growth Fund                               0.60%

        MONEY MARKET FUND:
        Money Market Fund                         0.30%
</TABLE>
    

               Prior to ________, 1996, NBD served as the Trust's investment
adviser. Under the prior investment advisory agreement, NBD was entitled to
receive fees for advisory and administrative services provided to the Funds,
computed daily and payable monthly, at annual rates of .75% for each of the
Funds other than the Money Market Fund, and .45% for the Money Market Fund, of
each Fund's average daily net assets. For the fiscal period ended December 31,
1995, each of the Managed Assets Balanced, Growth and Value, Mid-Cap
Opportunity, Growth and Money Market Funds paid NBD advisory fees at the
effective annual rates of 0%.

                                     -12-


<PAGE>




               Shareholders should note that the fees payable by each of these
Managed Assets Balanced, Growth and Value, Mid-Cap Opportunity and Growth
Funds are higher than those payable by most other investment companies.
However, the Trust believes that the fees are within the range of fees payable
by balanced and equity funds. The Investment Advisers may voluntarily waive its 
fees in whole or in part with respect to a Fund.

               Claude B. Erb, First Vice President and Director of Investment
Planning is primarily responsible for the day-to-day management of the Managed
Assets Balanced Fund. Mr. Erb has received his AB in Economics from the
University of California at Berkeley and MBA in Finance from the University of
California at Los Angeles and has served as Deputy Chief Investment Officer
and Senior Vice President of Trust Services of America and TSA Capital
Management from 1986 through 1992. Mr. Erb joined FCN in 1993.

               Gary L. Konsler, First Vice President and Jeffrey C. Beard,
First Vice President and Director of Research, are primarily responsible for
the day-to-day management of the Growth and Value and Growth Funds. Mr. Beard
joined NBD in 1982 after receiving an MBA in Finance from Michigan State
University in 1981. Mr. Konsler joined NBD in 1973 after receiving a J.D. from
Indiana University.

               Ronald L. Doyle, First Vice President, and Joseph R. Gatz, Vice
President, are primarily responsible for the day-to-day management of the
Mid-Cap Opportunity Fund. Mr. Doyle joined NBD in 1982 after receiving his MBA
in Finance from Michigan State University. Mr. Gatz joined NBD in 1986 after
receiving an MBA from Indiana University.

               Banking laws and regulations currently prohibit a bank holding
company registered under the Bank Holding Company Act of 1956 or any affiliate
thereof from sponsoring, organizing, controlling or distributing the shares of
a registered open-end investment company continuously engaged in the issuance
of its shares, and prohibit banks generally from underwriting securities, but
do not prohibit such a bank holding company or affiliate from acting as
investment adviser, transfer agent, or custodian to such an investment company
or from purchasing shares of such a company as agent for and upon the order of
a customer. The Investment Advisers and the Trust believe that the Investment
Advisers may perform the advisory, administrative and custodial services for
the Trust described in this Prospectus, and that the Investment Advisers,
subject to such banking laws and regulations, may perform the shareholder
services contemplated by this Prospectus, without violation on such banking
laws or regulations. However, future changes in legal requirements relating to
the permissible activities of banks and their affiliates, as well as future
interpretations of present requirements, could prevent the Investment Advisers
from continuing to perform investment advisory or custodial services for the
Trust or require the Investment Advisers to alter or discontinue the services
provided by them to shareholders.

               If the Investment Advisers were prohibited from performing
investment advisory or custodial services for the Trust, it is expected that
the Board of Trustees would recommend that shareholders approve new agreements
with another entity or entities qualified to perform such services and
selected by the Board. If the Investment Advisers or their affiliates were
required to discontinue all or part of its shareholder servicing activities,
their customers would be permitted to remain the beneficial owners of Fund
shares and alternative means for continuing the servicing of such customers
would be sought. The Trust does not anticipate that investors would suffer any
adverse financial consequences as a result of these occurrences.

Distributor

               The Distributor, located at 3435 Stelzer Road, Columbus, Ohio
43219-3035, serves as the Trust's principal underwriter and distributor of the
Funds' shares.


                                     -13-


<PAGE>



Transfer and Dividend Disbursing Agent and Custodian

               First Data Investor Services Group, Inc., 4400 Computer Drive,
Westborough, Massachusetts 01581-5120 serves as the Trust's Transfer and
Dividend Disbursing Agent (the "Transfer Agent"). NBD serves as the Trust's
custodian (the "Custodian").

Expenses

               All expenses incurred in the operation of the Trust are borne
by such company, except to the extent specifically assumed by the Investment
Advisers. The expenses borne by the Trust include: organizational costs,
taxes, interest, loan commitment fees, interest and distributions paid on
securities sold short, brokerage fees and commissions, if any, fees of Board
members, Securities and Exchange Commission fees, state Blue Sky qualification
fees, advisory fees, charges of custodians, transfer and dividend disbursing
agents' fees, certain insurance premiums, industry association fees, outside
auditing and legal expenses, costs of maintaining each Fund's existence, costs
of independent pricing services, costs attributable to investor services
(including, without limitation, telephone and personnel expenses), costs of
shareholders' reports and meetings, costs of preparing and printing
prospectuses and statements of additional information for regulatory purposes
and for distribution to existing shareholders, and any extraordinary expenses.
Expenses attributable to a particular Fund are charged against the assets of
that Fund; other expenses of the Trust are allocated among such Funds on the
basis determined by the Board, including, but not limited to, proportionately
in relation to the net assets of each such Fund.

               The imposition of the advisory fee, as well as other operating
expenses, will have the effect of reducing the total return to investors. From
time to time, the Investment Advisers may waive receipt of their fees and/or
voluntarily assume certain expenses of a Fund, which would have the effect of
lowering that Fund's overall expense ratio and increasing total return to
investors at the time such amounts are waived or assumed, as the case may be.
The Fund will not pay the Investment Advisers at a later time for any amounts
which may be waived, nor will the Fund reimburse the Investment Advisers for
any amounts which may be assumed.


                          DIVIDENDS AND DISTRIBUTIONS

               Dividends from net investment income are declared and paid
quarterly by the Managed Assets Balanced, Growth and Value, Mid-Cap
Opportunity and Growth Funds and declared daily and paid monthly by the Money
Market Fund. Net realized capital gains, if any, are distributed at least
annually.

               Dividends and distributions will reduce the Managed Assets
Balanced and the Equity Funds' net asset value by the amount of the dividend
or distribution. All dividends and distributions are automatically reinvested
in additional shares of the Funds at their net asset value per share
determined on the payment date.


                                     TAXES

Federal

               Each Fund intends to qualify as a "regulated investment
company" under the Internal Revenue Code of 1986, as amended (the "Code"),
which generally will relieve the Fund of liability for federal income taxes to
the extent its earnings are distributed in accordance with the Code. In order
to so qualify, a

                                     -14-


<PAGE>



Fund must comply with certain distribution, diversification, source of income
and other applicable requirements. if for any taxable year a Fund does not
qualify for the special federal tax treatment afforded regulated investment
companies, all of the Fund's taxable income would be subject to tax at regular
corporate rates without any deduction for distributions to shareholders. In
such event, a Fund's distributions to segregated asset accounts holding shares
of the Fund would be taxable as ordinary income to the extent of the Fund's
current and accumulated earnings and profits. A failure of a Fund to qualify
as a regulated investment company also could result in the loss of the tax
favored status of variable annuity contracts based on a segregated asset
account which invests in the Fund.

               Under Code Section 817(h), a segregated asset account upon
which a variable annuity contract is based must be "adequately diversified." A
segregated asset account will be adequately diversified if it complies with
certain diversification tests set forth in Treasury regulations. If a
regulated investment company satisfies certain conditions relating to the
ownership of its shares, a segregated asset account investing in such
investment company will be entitled to treat its pro rata portion of each
asset of the investment company as an asset for purposes of these
diversification tests. The Funds intend to meet these ownership conditions and
to comply with the diversification tests noted above. Accordingly, a
segregated asset account investing solely in shares of a Fund will be
adequately diversified. However, the failure of a Fund to meet such conditions
and to comply with such tests could cause the owners of Variable Annuity
Contracts based on such account to recognize ordinary income each year in the
amount of any net appreciation of such contract during the year.

               Provided that a Fund and a segregated asset account investing
in the Fund satisfy the above requirements, any distributions from the fund to
such account will be exempt from current federal income taxation to the extent
that such distributions accumulate in a Variable Annuity Contract.

               Persons investing in a variable annuity contract offered by a
segregated asset account investing in a Fund should refer to the Prospectus
with respect to such contract for further tax information.

               The foregoing discussion of federal income tax consequences is
based on tax laws and regulations in effect on the date of this Prospectus and
is subject to change by legislative or administrative action. Each prospective
investor should consult his own tax adviser as to the tax consequences of
investments in the Funds.


                            PERFORMANCE INFORMATION

               From time to time, in advertisements or in reports to
shareholders the performance of the Funds may be compared to the performance
of other mutual funds with similar investment objectives and to stock and
other relevant indices or to rankings prepared by independent services or
other financial or industry publications that monitor the performance of
mutual funds. For example, the performance of a Fund's shares may be compared
to data prepared by Lapper Analytical Services, Inc. In addition, the
performance of the Funds may be compared to the Standard & Poor's 500 Index,
an index of unmanaged groups of common stocks, the Consumer Price Index, or
the Dow Jones Industrial Average, a recognized unmanaged index of common
stocks of thirty industrial companies listed on the New York Stock Exchange.
Performance data as reported in national financial publications such as Money
Magazine, Forbes, Barron's, The Wall Street Journal and The New York Times, or
in publications of a local or regional nature, may also be used in comparing
the performance of a Fund.

               A Fund's "yield" refers to the income generated by an
investment in a Fund over a thirty-day period for the Managed Assets Balanced
Fund and generated each week over a 52-week period for the Money Market Fund
identified in the advertisement. This income is then "annualized," i.e., the
income generated by the investment during the respective period is assumed to
be earned and reinvested at a constant

                                     -15-


<PAGE>



rate and compounded semi-annually and is shown as a percentage of the
investment. The Money Market Fund may also advertise its "effective yield"
which is calculated similarly but, when annualized, income is assumed to be
reinvested, thereby making the "effective yield" slightly higher because of
the compounding effect of the assumed reinvestment.

               The Funds calculate their total returns on an "average annual
total return" basis for various periods from the date they commenced
investment operations and for other periods as permitted under the rules of
the SEC. Average annual total return reflects the average annual percentage
change in value of an investment in the Funds over the measuring period. Total
returns may also be calculated on an "aggregate total return basis" for
various periods. Aggregate total return reflects the total percentage change
in value over the measuring period. Both methods of calculating total return
also reflect changes in the price of a Fund's shares and assume that any
dividends and capital gain distributions made by the Fund during the period
are reinvested in Fund shares. When considering average total return figures
for periods longer than one year, it is important to note that a Fund's annual
total return for any one year in the period might have been greater or less
than the average for the entire period.

               Performance of the Funds is based on historical earnings and
will fluctuate and is not intended to indicate future performance. The
investment performance of an investment in the Funds will fluctuate so that a
shareholder's shares, when redeemed, may be worth more or less than their
original cost. A Fund's performance data may not provide a basis for
comparison with bank deposits and other investments which provide a fixed
yield for a stated period of time. Performance data should also be considered
in light of the risks associated with a Fund's portfolio composition, quality,
maturity, operating expenses and market conditions. Any fees charged by
financial institutions directly to their customer accounts in connection with
investments in Fund shares will not be reflected in a Fund's performance
calculations.

               The average annual total returns and aggregate annual total
returns for the Managed Assets Balanced, Growth and Value, Mid-Cap Opportunity
and Growth Funds for the period from March 30, 1995 (commencement of
operations) through December 31, 1995 are shown below:
   
<TABLE>
<CAPTION>
                                  Average Annualized  Aggregate Annualized
                                  Total Return        Total Return
                                  From Inception      From Inception
                                  Through 12/31/95    Through 12/31/95
                                  ------------------  --------------------
<S>                                    <C>                  <C>   
Managed Assets Balanced Fund           20.15%               20.15%
- ----------------------------
Inception:  March 30, 1995

Growth and Value  Fund                 22.75%               22.75%
- ----------------------
Inception:  March 30, 1995

Mid-Cap Opportunity Fund               14.20%               14.20%
- ------------------------
Inception:  March 30, 1995

Growth Fund                            18.82%               18.82%
- ------------
Inception:  March 30, 1995
</TABLE>



                              GENERAL INFORMATION

               The Trust was organized as a Delaware business trust as of
November 7, 1994 under a Trust Instrument. The Trust is a series fund having
five series of shares of beneficial interest, each of which evidences an
interest in a separate investment portfolio. The Trust Instrument permits the
Board of Trustees to issue an unlimited number of full and fractional shares
and to create an unlimited number of series of shares ("Series") each
representing interests in a portfolio and an unlimited number of classes of
shares within a Series. Series A, Series B, Series C, Series D and Series E
shares of the Trust represent interests in the Managed

                                     -16-


<PAGE>



Assets Balanced Fund, Growth and Value Fund, Mid-Cap Opportunity Fund, Growth
Fund and Money Market Fund, respectively. Each share has $.10 par value,
represents an equal proportionate interest in the Fund with other shares of
the same class outstanding, and is entitled to such dividends and
distributions out of the income earned on the assets belonging to the Fund as
are declared in the discretion of the Board of Trustees.

               Shareholders are entitled to one vote for each full share held,
and a proportionate fractional vote for each fractional share held, and each
Series entitled to vote on a matter will vote thereon in the aggregate and not
by Series, except as otherwise expressly required by law or when the Board of
Trustees determines that the matter to be voted on affects only the interests
of shareholders of a particular Series. The rights accompanying Fund shares
are legally vested in the Separate Accounts offered by the Hartford Companies.
However, to the extent required by law, the Hartford Companies will vote Fund
shares held in the Separate Accounts in a manner consistent with timely voting
instructions received from the holders of Variable Annuity Contracts. To the
extent required by law, the Hartford Companies will vote Fund shares held in
the Separate Accounts for which no timely instructions are received from the
holders of Variable Annuity Contracts, as well as shares they own, in the same
proportion as those shares for which voting instructions are received.
Additional information concerning voting rights of the participants in the
Separate Accounts are more fully set forth in the Prospectus relating to those
accounts issued by the Hartford Companies.

               Because NBD serves the Trust as both Custodian and as an
Investment Adviser, the Trustees have established a procedure requiring three
annual verifications, two of which are unannounced, of all investments held
pursuant to the Custodian Agreement, to be conducted by the Trust's
independent accountants.
    
               The Trust is not required under Delaware law to hold annual
shareholder meetings and intends to do so only if required by the 1940 Act.
Shareholders have the right to call a meeting of shareholders to consider the
removal of one or more Trustees and such meeting will be called when requested
by the holders of record of 10% or more of the Trust's outstanding shares. To
the extent required by law, the Trust will assist in shareholder
communications in such matters.
   
               Hartford Life Insurance Company provided the initial capital
for the Trust by purchasing 300,000 shares of the Managed Assets Balanced
Fund, 50,000 shares of the Growth and Value, 50,000 shares of the Mid-Cap
Opportunity Fund, 50,000 shares of the Growth Fund and 50,000 shares of the
Money Market Fund, for an aggregate purchase price of $5,000,000, on March 30,
1995.

               The Trust Instrument provides that the obligations of the Trust
entered into in the name or on behalf thereof by any of the Trustees,
representatives or agents are made not individually, but in such capacities,
and are not binding upon any of the Trustees, shareholders or representatives
of the Trust personally, but bind only the property of the Trust or any Fund
thereof, and all persons dealing with any Fund of the Trust must look solely
to the Trust property belonging to such Fund for the enforcement of any claims
against the Trust.

               Inquiries regarding the Trust should be made in writing to the
Trust's office c/o NBD Bank, Investment Adviser for The Woodward Variable
Annuity Fund, P.O. Box 7058, Troy, Michigan 48007-7058. Holders of Variable
Annuity Contracts issued by the Hartford Companies for which shares of the
Funds are the investment vehicle will receive from the Hartford Companies
unaudited semi-annual financial statements and year-end financial statements
audited by the Trust's independent certified public accountants. Each report
will show the investments owned by the Funds and the market values of the
investments and will provide other information about the Funds and their
operations.

               No person has been authorized to give any information or to
make any representations other than those contained in this Prospectus and in
the Funds' official sales literature in connection with the offer of the
Funds' shares, and, if given or made, such other information or

                                     -17-


<PAGE>



representations must not be relied upon as having been authorized. This
Prospectus does not constitute an offer in any State in which, or to any
person to whom, such offering may not lawfully be made.
    
                                     -18-


<PAGE>


   
                                   APPENDIX


Certain Portfolio Securities

               Ratings - The ratings of Moody's, S&P, Fitch and Duff represent
their opinions as to the quality of the obligations which they undertake to
rate. It should be emphasized, however, that ratings are relative and
subjective and, although ratings may be useful in evaluating the safety of
interest and principal payments, they do not evaluate the market value risk of
such obligations. Therefore, although these ratings may be an initial
criterion for selection of portfolio investments, the Investment Advisers also
will evaluate such obligations and the ability of their issuers to pay
interest and principal. Each Fund will rely on the Investment Advisers'
judgment, analysis and experience in evaluating the creditworthiness of an
issuer. In this evaluation, the Investment Advisers will take into
consideration, among other things, the issuer's financial resources, its
sensitivity to economic conditions and trends, the quality of the issuer's
management and regulatory matters. It also is possible that a Rating Agency
might not timely change the rating on a particular issue to reflect subsequent
events. Once the rating of a security held by a Fund has been changed, the
Investment Advisers will consider all circumstances deemed relevant in
determining whether such Fund should continue to hold the security.

               Short-Term Investments - Each Fund may hold the types of Cash
Equivalent Securities described under Asset Allocation Fund above.

               U.S. Government Obligations - Securities issued or guaranteed
by the U.S. Government or its agencies or instrumentalities include U.S.
Treasury securities that differ in their interest rates, maturities and times
of issuance. Treasury Bills have initial maturities of one year or less;
Treasury Notes have initial maturities of one to ten years; and Treasury Bonds
generally have initial maturities of greater than ten years. Some obligations
issued or guaranteed by U.S. Government agencies and instrumentalities, for
example, Government National Mortgage Association pass-through certificates,
are supported by the full faith and credit of the U.S. Treasury; others, such
as those of the Federal Home Loan Banks, by the right of the issuer to borrow
from the U.S. Treasury; others, such as those issued by the Federal National
Mortgage Association, by discretionary authority of the U.S. Government to
purchase certain obligations of the agency or instrumentality; and others,
such as those issued by the Student Loan Marketing Association, only by the
credit of the agency or instrumentality. These securities bear fixed, floating
or variable rates of interest. Principal and interest may fluctuate based on
generally recognized reference rates or the relationship of rates. While the
U.S. Government provides financial support to such U.S. Government-sponsored
agencies or instrumentalities, no assurance can be given that it will always
do so, because it is not so obligated by law. Some of these investments may be
variable or floating rate instruments.

               Bank Obligations - Bank obligations in which the Funds may
invest include certificates of deposit, time deposits, bankers' acceptances
and other short-term obligations of domestic banks, foreign subsidiaries of
domestic banks, foreign branches of domestic banks, and domestic and foreign
branches of foreign banks, domestic savings and loan associations and other
banking institutions. Because the Funds may invest in securities backed by
banks and other financial institutions, changes in the credit quality of 
these entities could cause losses to the Funds and affect their share prices.

               Obligations issued or guaranteed by foreign branches of U.S.
banks (commonly known as "Eurodollar" obligations) or U.S. branches of foreign
banks (commonly known as "Yankee dollar" obligations) may be general
obligations of the parent bank or obligations only of the issuing branch.
Where the obligation is only that of the issuing branch, the parent bank has
no legal duty to pay such obligation. Such obligations would thus be subject
to risks comparable to those which would be present if the issuing branch were
a separate bank. The Money Market Fund will not invest in a Eurodollar
obligation if upon making such investment the total Eurodollar obligations
which are not general obligations of domestic parent banks would thereby
exceed 25% of the total assets of the Money Market Fund.

                                      A-1


<PAGE>




               Obligations of foreign issuers may involve risks that are
different than those of obligations of domestic issuers. These risks include
unfavorable political and economic developments, possible imposition of
withholding taxes of interest income, possible seizure or nationalization of
foreign deposits, possible establishment of exchange controls, or adoption of
other foreign governmental restrictions which might adversely affect the
payment of principal and interest on such obligations. In addition, foreign
branches of U.S. Banks and foreign banks may be subject to less stringent
reserve requirements and to different accounting, auditing, reporting, and
recordkeeping standards than those applicable to domestic branches of U.S.
banks and, generally, there may be less publicly available information
regarding such issuers. The Trust could also encounter difficulties in
obtaining or enforcing a judgment against a foreign issuer (including a
foreign branch of a U.S. bank). Because the Funds may invest in securities
backed by banks and other financial institutions, changes in the credit
quality of these institutions could cause losses to a Fund and affect its
share price.

               Certificates of deposit are negotiable certificates evidencing
the obligation of a bank to repay funds deposited with it for a specified
period of time.

               Time deposits are non-negotiable deposits maintained in a
banking institution for a specified period of time at a stated interest rate.
Time deposits which may be held by each Fund will not benefit from insurance
from the Bank Insurance Fund or the Savings Association Insurance Fund
administered by the FDIC.

               Bankers' acceptances are credit instruments evidencing the
obligation of a bank to pay a draft drawn on it by a customer. These
instruments reflect the obligation both of the bank and of the drawer to pay
the face amount of the instrument upon maturity. The other short-term
obligations may include uninsured, direct obligations bearing fixed, floating
or variable interest rates.

               Certain Corporate Obligations - Commercial paper in which the
Funds may invest consists of short-term, unsecured promissory notes issued by
domestic or foreign entities to finance short-term credit needs.

               Commercial paper which may be purchased by the Money Market
Fund which is issued by corporations and other institutions, including
variable rate notes and other short-term corporate obligations, must be rated
in one of the two highest categories by at least two Rating Agencies, or if
not rated, must have been independently determined by the Investment Advisers
to be of comparable quality.

               Variable and Floating Rate Instruments - Each Fund may invest
in variable and floating instruments, including without limitation, for the
Managed Assets Balanced and Equity Funds, inverse floating rate debt
instruments ("inverse floaters") some of which may be leveraged. The interest
rate of an inverse floater resets in the opposite direction from the market
rate of interest to which it is indexed. An inverse floater may be considered
to be leveraged to the extent that its interest rate varies by a magnitude
that exceeds the magnitude of the change in the index rate of interest. The
higher degree of leverage inherent in inverse floaters is associated with
greater volatility in their market values.

               The Money Market Fund may purchase rated and unrated variable
and floating rate obligations which may have stated maturities in excess of 13
months but will, in any event, permit the Fund to demand payment of the
principal of the instrument at least once every 13 months on not more than
thirty days' notice (unless the instrument is a U.S. Government Obligation),
provided that the demand feature may be sold, transferred, or assigned only
with the underlying instrument involved. Such instruments may include variable
rate demand notes which are unsecured instruments that permit the indebtedness
thereunder to vary in addition to providing for periodic adjustments in the
interest rate.


                                      A-2


<PAGE>



               The absence of an active secondary market with respect to
particular variable and floating rate instruments could make it difficult for
a Fund to dispose of the instruments if the issuer defaulted on its payment
obligation or during periods that the Fund is not entitled to exercise demand
rights, and the Fund could, for these or other reasons, suffer a loss with
respect to such instruments. In the absence of an active secondary market,
variable and floating rate instruments (including inverse floaters) will be
subject to a Fund's limitation on illiquid investments. See "Illiquid
Securities."

               Repurchase and Reverse Repurchase Agreements - To increase its
income, each Fund may agree to purchase portfolio securities from financial
institutions subject to the seller's agreement to repurchase them at a
mutually agreed-upon date and price ("repurchase agreements"). No Fund will
enter into repurchase agreements with the Investment Advisers, the
Distributor, or any of their affiliates. The seller under a repurchase
agreement will be required to maintain the value of the securities subject to
the agreement at not less than the repurchase price, marked to market daily.
Default by the seller would, however, expose a Fund to possible loss because
of adverse market action or delay in connection with the disposition of the
underlying obligations.

               Although the securities subject to repurchase agreements may
bear maturities exceeding 13 months provided the repurchase agreement itself
matures in 13 months or less, the Money Market Fund generally intends to enter
into repurchase agreements which terminate within seven days after notice by
the Funds.

               Each Fund may also obtain funds for temporary purposes by
entering into reverse repurchase agreements. Pursuant to such agreements, the
Funds will sell portfolio securities to financial institutions such as banks
and broker-dealers and agree to repurchase them at a particular date and
price. Reverse repurchase agreements involve the risk that the market value of
the securities sold by a Fund may decline below the price of the securities it
is obligated to repurchase. Whenever a Fund enters into a reverse repurchase
agreement, it will place in a segregated custodial account liquid assets equal
to the repurchase price marked to market daily (including accrued interest)
and will subsequently monitor the account to ensure such equivalent value is
maintained.

               Lending Portfolio Securities - To increase income or offset
expenses, each Fund may lend its portfolio securities to financial
institutions such as banks and broker dealers in accordance with the
investment limitations described below. Agreements would require that the
loans be continuously secured by collateral equal at all times in value to at
least the market value of the securities loaned plus accrued interest.
Collateral for such loans could include cash or securities of the U.S.
Government, its agencies or instrumentalities, some of which may exceed 13
months. Such loans will not be made if, as a result, the aggregate of all
outstanding loans of a particular Fund exceeds one-third of the value of its
total assets. Loans of securities involve risk of delay in receiving
additional collateral or in recovering the securities loaned or possible loss
of rights in the collateral should the borrower of the securities become
insolvent. In the event the Money Market Fund is unable to recover the
securities loaned in a particular transaction, it will promptly sell any
collateral which bears a maturity exceeding 13 months. Loans will be made only
to borrowers that provide the requisite collateral comprised of liquid assets
and when, in the Investment Advisers' judgment, the income to be earned from
the loan justifies the attendant risks.

               Zero Coupon Obligations - Each Fund other than the Money Market
Fund may invest in zero coupon obligations which are discount debt obligations
that do not make periodic interest payments although income is generally
imputed to the holder on a current basis. Such obligations may have higher
price volatility than those which require the payment of interest
periodically. The Investment Advisers will consider the liquidity needs of the
Funds when any investment in zero coupon obligations is made.


                                      A-3


<PAGE>



               Federal income tax law requires the holder of a zero coupon
security or of certain pay-in-kind bonds to accrue income with respect to
these securities prior to the receipt of cash payments. To maintain its
qualification as a regulated investment company and avoid liability for
Federal income taxes, each Fund that invests in such securities may be
required to distribute such income accrued with respect to these securities
and may have to dispose of portfolio securities under disadvantageous
circumstances in order to generate cash to satisfy these distribution
requirements. Such Fund will not be able to purchase additional income
producing securities with cash used to make such distributions and its current
income may be reduced as a result.

               When Issued Purchases and Forward Commitments - The Funds may
purchase securities on a "when-issued" basis and may purchase or sell
securities on a "forward commitment" basis. These transactions, which involve
a commitment by a Fund to purchase or sell particular securities with payment
and delivery taking place at a future date (perhaps one or two months later),
permit the Fund to lock-in a price or yield on a security it owns or intends
to purchase, regardless of future changes in interest rates. When-issued and
forward commitment transactions involve the risk, however, that the yield
obtained in a transaction may be less favorable than the yield available in
the market when the securities delivery takes place. The Funds do not earn
income with respect to these transactions until the subject securities are
delivered to the Funds. When a Fund enters into such transactions, the
Custodian will maintain in a segregated account cash or liquid portfolio
securities equal to the amount of the commitment. The Funds do not intend to
engage in when-issued purchases and forward commitments for speculative
purposes but only in furtherance of their investment objectives. Each Fund's
forward commitments and when-issued purchases are not expected to exceed 25%
of the value of its total assets absent unusual market conditions.

               Foreign Securities - Investments by the Funds in foreign
securities, with respect to certain foreign countries, exposes a Fund to the
possibility of expropriation or confiscatory taxation, limitations on the
removal of funds or other assets or diplomatic developments that could affect
investment within those countries. Because of these and other factors,
securities of foreign companies acquired by a Fund may be subject to greater
fluctuation in price than securities of domestic companies.

               Since foreign securities often are purchased by the Managed
Assets Balanced and Equity Funds with and payable in currencies of foreign
countries, the value of these assets as measured in U.S. dollars may be
affected favorably or unfavorably by changes in currency rates and exchange
control regulations. Some currency exchange costs may be incurred when a Fund
changes investments from one country to another.

               Furthermore, some securities purchased by each of the Funds may
be subject to brokerage taxes levied by foreign governments, which have the
effect of increasing the costs of such investments and reducing the realized
gain or increasing the realized loss on such securities at the time of sale.
Income received by the Funds from sources within foreign countries may be
reduced by withholding or other taxes imposed by such countries. Tax
conventions between certain countries and the United States, however, may
reduce or eliminate such taxes. All such taxes paid by a Fund will reduce its
net income available for distribution to investors.

               American Depository Receipts ("ADRs") - The Managed Assets
Balanced and Equity Funds may invest in securities of foreign issuers in the
forms of ADRs or similar securities representing securities of foreign
issuers. These securities may not be denominated in the same currency as the
securities they represent. ADRs are receipts typically issued by a United
States bank or trust company evidencing ownership of the underlying foreign
securities and are denominated in U.S. dollars. Certain such institutions
issuing ADRs may not be sponsored by the issuer. A non-sponsored depository
may not provide the same shareholder information that a sponsored depository
is required to provide under its contractual arrangements with the issuer.


                                      A-4


<PAGE>



               European Depository Receipts ("EDRs") - The Managed Assets
Balanced and Equity Funds may invest in securities of foreign issuers in the
form of EDRs or similar securities representing securities of foreign issuers.
These securities may not be denominated in the same currency as the securities
they represent. EDRs are receipts issued by a European financial institution
evidencing ownership of the underlying foreign securities and are generally
denominated in foreign currencies. Generally, EDRs, in bearer form, are
designed for use in the European securities markets.

               Supranational Bank Obligations - The Managed Assets Balanced
and Equity Funds may invest in obligations of supranational banks.
Supranational banks are international banking institutions designed or
supported by national governments to promote economic reconstruction,
development or trade between nations (e.g., the World Bank). Obligations of
supranational banks may be supported by appropriated but unpaid commitments of
their member countries and there is no assurance that these commitments will
be undertaken or met in the future.

               Convertible Securities - Each Fund other than the Money Market
Fund may invest in convertible securities. A convertible security is a
security that may be converted either at a stated price or rate within a
specified period of time into a specified number of shares of common stock. By
investing in convertible securities, a Fund seeks the opportunity, through the
conversion feature, to participate in the capital appreciation of the common
stock into which the securities are convertible, while earning higher current
income than is available from the common stock.

               Warrants - The Managed Assets Balanced Fund and Equity Funds
may invest up to 5% of its assets at the time of purchase in warrants and
similar rights (other than those that have been acquired in units or attached
to other securities). Warrants represent rights to purchase securities at a
specified price valid for a specified period of time. The prices of warrants
do not necessarily correlate with the prices of underlying securities.

               Guaranteed Investment Contracts - The Money Market Fund may
make limited investments in guaranteed investment contracts ("GICs") issued by
highly rated U.S. insurance companies. Pursuant to such contracts, the Fund
makes cash contributions to a deposit fund of the insurance company's general
account. The insurance company then credits to the Fund on a monthly basis
guaranteed interest which is based on an index (in most cases this index will
be the Salomon Brothers CD Index). The GICs provide that this guaranteed
interest will not be less than a certain minimum rate. Generally, a GIC allows
a purchaser to buy an annuity with the monies accumulated under contract;
however, the Fund will not purchase any such annuity. A GIC is a general
obligation of the issuing insurance company and not a separate account. The
purchase price paid for a GIC becomes a part of the general assets of the
issuer, and the contract is paid from the general assets of the issuer. The
Fund will only purchase GICs from issuers which meet quality and credit
standards established by the Investment Advisers. Generally, GICs are not
assignable or transferable without the permission of the issuing insurance
companies, and an active secondary market in GICs does not currently exist.
Therefore, GICs are considered by the Fund to be illiquid investments and
subject to the limitation on illiquid investments set forth below.

               Securities of Investment Companies - Each Fund may invest in
securities issued by open and closed-end investment companies which
principally invest in securities in which the Fund invests. Under the 1940
Act, a Fund's investment in such securities, subject to certain exceptions,
currently is limited to (i) 3% of the total voting stock of any one investment
company, (ii) 5% of the Fund's net assets with respect to any one investment
company and (iii) 10% of the Funds net assets in the aggregate. Such purchases
will be made in the open market where no commission or profit to a sponsor or
dealer results from the purchase other than the customary brokers'
commissions. As a shareholder of another investment company, a Fund would
bear, along with other shareholders, its pro rata portion of the other
investment company's expenses, including

                                      A-5


<PAGE>



advisory fees. These expenses would be in addition to the advisory and other
expenses that the Fund bears directly in connection with its own operations.

               Asset Backed Securities - Asset backed securities held by the
Managed Assets Balanced Fund arise through the grouping by governmental,
government-related and private organizations of loans, receivables and other
assets originated by various lenders ("Asset Backed Securities"), as described
below.

               The yield characteristics of Asset Backed Securities differ
from traditional debt securities. A major difference is that the principal
amount of the obligations may be prepaid at any time because the underlying
assets (i.e. loans) generally may be prepaid at any time. As a result, if an
Asset Backed Security is purchased at a premium, a prepayment rate that is
faster than expected will reduce yield to maturity, while a prepayment rate
that is slower than expected will have the opposite effect of increasing yield
to maturity. Conversely, if an Asset Backed Security is purchased at a
discount, faster than expected prepayments will increase, while slower than
expected prepayments will decrease, yield to maturity. In calculating the
average weighted maturity of the Fund, the maturity of Asset Backed Securities
will be based on estimates of average life.

               Prepayments on Asset Backed Securities generally increase with
falling interest rates and decrease with rising interest rates. Prepayment
rates are also influenced by a variety of economic and social factors. In
general, the collateral supporting non-mortgage backed securities is of
shorter maturity than mortgage loans and is less likely to experience
substantial prepayments. Like other fixed income securities, when interest
rates rise the value of an Asset Backed Security with prepayment features may
not increase as much as that of other fixed income securities, and, as noted
above, changes in market rates of interest may accelerate or retard
prepayments and thus affect maturities.

               These characteristics may result in higher level of price
volatility for these assets under certain market conditions. In addition,
while the trading market for short-term mortgages and Asset Backed Securities
is ordinarily quite liquid, in times of financial stress the trading market
for these securities sometimes becomes restricted.

               Mortgage Backed Securities. Asset Backed Securities acquired by
the Managed Assets Balanced Fund consist of both mortgage and non-mortgage
backed securities. Mortgage backed securities represent an ownership interest
in a pool of mortgages, the interest on which is in most cases issued and
guaranteed by an agency or instrumentality of the U.S. Government, although
not necessarily by the U.S. Government itself. Mortgage backed securities
include collateralized mortgage obligations and mortgage pass-through
certificates.

               Collateralized mortgage obligations ("CMOs") provide the holder
with a specified interest in the cash flow of a pool of underlying mortgages
or other mortgage backed securities. Issuers of CMOs ordinarily elect to be
taxed as pass-through entities known as real estate mortgage investment
conduits ("REMICs"). CMOs are issued in multiple classes, each with a
specified fixed or floating interest rate and a final distribution date. The
relative payment rights of the various CMO classes may be structured in a
variety of ways. The multiple class securities may be issued or guaranteed by
U.S. Government agencies or instrumentalities, including the Government
National Mortgage Association ("GNMA"), Federal National Mortgage Association
("FNMA") and Federal Home Loan Mortgage Corporation ("FHLMC"), or issued by
trusts formed by private originators of, or investors in, mortgage loans.
Classes in CMOs which the Funds may hold are known as "regular" interests.
CMOs also issue "residual" interests, which in general are junior to and more
volatile than regular interests. The Funds do not intend to purchase residual
interests.


                                      A-6


<PAGE>



               Mortgage pass-through certificates provide the holder with a
pro rata interest in the underlying mortgages. One type of such certificate in
which the Funds may invest is a GNMA Certificate which is backed as to the
timely payment of principal and interest by the full faith and credit of the
U.S. Government. Another type is a FNMA Certificate, the principal and
interest of which are guaranteed only by FNMA itself, not by the full faith
and credit of the U.S. Government. Another type is a FHLMC Participation
Certificate which is guaranteed by FHLMC as to timely payment of principal and
interest. However, like a FNMA security, it is not guaranteed by the full
faith and credit of the U.S. Government. Privately issued mortgage backed
securities will carry a rating at the time of purchase of at least A by S&P or
by Moody's or, if unrated, will be in the Investment Advisers' opinion
equivalent in credit quality to such rating. Mortgage backed securities issued
by private issuers, whether or not such obligations are subject to guarantees
by the private issuer, may entail greater risk than obligations directly or
indirectly guaranteed by the U.S. Government.

               Non-Mortgage Backed Securities. The Managed Assets Balanced
Fund may also invest in non-mortgage backed securities including interest in
pools of receivables, such as motor vehicle installment purchase obligations
and credit card receivables. Such securities are generally issued as
pass-through certificates, which represent undivided fractional ownership
interests in the underlying pools of assets. Such securities may also be debt
instruments, which are also known as collateralized obligations and are
generally issued as the debt of a special purpose entity organized solely for
the purpose of owning such assets and issuing such debt. Non-mortgage backed
securities are not issued or guaranteed by the U.S. Government or its agencies
or instrumentalities.

               Non-mortgage backed securities involve certain risks that are
not presented by mortgage backed securities. Primarily, these securities do
not have the benefit of the same security interest in the underlying
collateral. Credit card receivables are generally unsecured and the debtors
are entitled to the protection of a number of state and federal consumer
credit laws. Most issuers of motor vehicle receivables permit the servicers to
retain possession of the underlying obligations. If the servicer were to sell
these obligations to another party, there is a risk that the purchaser would
acquire an interest superior to that of the holders of the related motor
vehicle receivables. In addition, because of the large number of vehicles
involved in a typical issuance and technical requirements under state laws,
the trustee for the holders of the motor vehicle receivables may not have an
effective security interest in all of the obligations backing such
receivables. Therefore, there is a possibility that recoveries on repossessed
collateral may not, in some cases, be able to support payments on these
securities.

               Stripped Government Obligations - The Managed Assets Balanced
Fund may purchase Treasury receipts and other "stripped" securities that
evidence ownership in either the future interest payments or the future
principal payments on U.S. Government obligations. These participations, which
may be issued by the U.S. Government (or a U.S. Government agency or
instrumentality) or by private issuers such as banks and other institutions,
are issued at a discount to their "face value," and may include stripped
mortgage backed securities ("SMBS"), which are derivative multi-class mortgage
securities. Stripped securities, particularly SMBS, may exhibit greater price
volatility than ordinary debt securities because of the manner in which their
principal and interest are returned to investors.

               SMBS are usually structured with two classes that receive
different proportions of the interest and principal distributions from a pool
of mortgage backed obligations. A common type of SMBS will have one class
receiving all of the interest, while the other class will receive all of the
principal. However, in some instances, one class will receive some of the
interest and most of the principal while the other class will receive most of
the interest and the remainder of the principal. With respect to investments
in interest only securities, should the underlying obligations experience
greater than anticipated prepayments of principal, a Fund may fail to fully
recoup its initial investment in these securities. The market value of the
class consisting entirely of principal payments may be more volatile in
response to change in interest rates. The yields on a class SMBS that receives
all or most of the interest are generally higher than prevailing market yields
on other

                                      A-7


<PAGE>



mortgage backed obligations because their cash flow patterns are more
volatile. For interest only securities, there is a greater risk that the
initial investment will not be fully recouped.

               Municipal and Related Obligations - Municipal Obligations that
may be acquired by the Managed Assets Balanced Fund include general
obligations, revenue obligations, notes and moral obligations bonds. The Fund
currently intends to invest no more than 25% of its total assets in Municipal
Obligations. General obligations are secured by the issuer's pledge of its
full faith, credit and taxing power for the payment of principal and interest.
Revenue obligations are payable only from the revenues derived from a
particular facility, class of facilities or, in some cases, from the proceeds
of a special excise or other specific revenue source such as the user of the
facility being financed. Private activity bonds (i.e. bonds issued by
industrial development authorities) are in most cases revenue securities and
are not payable from the unrestricted revenues of the issuer. Consequently,
the credit quality of a private activity bond is usually directly related to
the credit standing of the private user of the facility involved. Although
interest paid on private activity bonds is exempt from regular federal income
tax, it may be treated as a specific tax preference item under the federal
alternative minimum tax. Where a regulated investment company receives such
interest, a proportionate share of any exempt-interest dividend paid by the
investment company may be treated as such a preference item to the
shareholder. See "Description of the Funds - Risk Factors-Municipal
Obligations." (See also "Taxes").

               Notes are short-term instruments which are obligations of the
issuing municipalities or agencies and are sold in anticipation of a bond
sale, collection of taxes or receipt of other revenues. Moral obligation bonds
are normally issued by a special purpose public authority. If the issuer of a
moral obligation bond is unable to meet its debt service obligations from
current revenues, it may draw on a reserve fund, the restoration of which is a
moral commitment but not a legal obligation of the state or municipality which
created the issuer. Municipal Obligations also include municipal
lease/purchase agreements which are similar to installment purchase contracts
for property or equipment issued by municipalities. The Investment Advisers
will only invest in rated municipal lease/purchase agreements.

               There are, of course, variations in the quality of Municipal
Obligations both within a particular classification and between
classifications, and the yields on Municipal Obligations depend upon a variety
of factors, including general money market conditions, the financial condition
of the issuer, general conditions of the municipal bond market, the size of a
particular offering, the maturity of the obligation and the rating of the
issue.

               Certain municipal lease/purchase obligations in which the Fund
may invest may contain "non-appropriation" clauses which provide that the
municipality has no obligation to make lease payments in future years unless
money is appropriated for such purpose on a yearly basis. Although "non-
appropriation" lease/purchase obligations are secured by the leased property,
disposition of the leased property in the event of foreclosure might prove
difficult. In evaluating the credit quality of a municipal lease/purchase
obligation that is unrated, the Investment Advisers will consider, on an
ongoing basis, a number of factors including the likelihood that the issuing
municipality will discontinue appropriating funding for the leased property.

               Among other securities, the Fund may purchase short-term Tax
Anticipation Notes, Bond Anticipation Notes, Revenue Anticipation Notes and
other forms of short-term loans. Such notes are issued with a short-term
maturity in anticipation of the receipt of tax or other funds, the proceeds of
bonds or other revenues.

               Opinions relating to the validity of Municipal Obligations and
to the exemption of interest thereon from federal income tax are rendered by
bond counsel to the respective issues at the time of issuance. Neither the
Fund nor the Investment Advisers will review the proceedings relating to the
issuance of Municipal Obligations or the bases for such opinions.

                                      A-8


<PAGE>




               Certain provisions in the Code relating to the issuance of
Municipal Obligations may reduce the volume of Municipal Obligations
qualifying for Federal tax exemption. One effect of these provisions could be
to increase the cost of the Municipal Obligations available for purchase by
the Fund and thus reduce the available yield. Shareholders of the Fund should
consult their tax advisers concerning the effect of these provisions on an
investment in the Fund. Proposals that may restrict or eliminate the income
tax exemption for interest on Municipal Obligations may be introduced in the
future. If any such proposal were enacted that would reduce the availability
of Municipal Obligations for investment by the Fund so as to adversely affect
its shareholders, the Board would reevaluate the Fund's investment objective
and policies and submit possible changes in the Fund's structure to
shareholders for their consideration. If legislation were enacted that would
treat a type of Municipal Obligation as taxable, the Fund would treat such
security as a permissible taxable investment within the applicable limits set
forth herein.

               Custodial Receipts and Certificates of Participation - The
Managed Assets Balanced Fund may purchase participations in trusts that hold
U.S. Treasury securities (such as TIGRs and CATs) where the trust
participations evidence ownership in either the future interest payments or
the future principal payments on the U.S. Treasury obligations. These
participations are normally issued at a discount to their "face value," and
may exhibit greater price volatility than ordinary debt securities because of
the manner in which their principal and interest are returned to investors.

               Stand-By Commitments - The Managed Assets Balanced Fund may
acquire "stand-by commitments" with respect to Municipal Obligations held in
its portfolio. Under a stand-by commitment, the Fund obligates a broker,
dealer or bank to repurchase, at the Fund's option, specified securities at a
specified price and, in this respect, stand-by commitments are comparable to
put options. The exercise of a stand-by commitment therefore is subject to the
ability of the seller to make payment on demand. The Fund will acquire
stand-by commitments solely to facilitate portfolio liquidity and does not
intend to exercise its rights thereunder for trading purposes. The Fund may
pay for stand-by commitments if such action is deemed necessary, thus
increasing to a degree the cost of the underlying Municipal Obligation and
similarly decreasing such securities yield to investors.

               Options Transactions - Each Fund other than the Money Market
Fund is permitted to invest up to 5% of their respective assets, represented
by the premium paid, in the purchase of call and put options. Options
transactions are a form of derivative security.

               Each such Fund is permitted to purchase call and put options in
respect of specific securities (or groups or "baskets" of specific securities)
in which the Fund may invest. Each such Fund may write (i.e., sell) covered
call option contracts on securities owned by the Fund not exceeding 25% of the
market value of its net assets at the time such option contracts are written.
Each such Fund also may purchase call options to enter into closing purchase
transactions. Each such Fund also may write covered put option contracts to
the extent of 25% of the value of its net assets at the time such option
contracts are written. A call option gives the purchaser of the option the
right to buy, and obligates the writer to sell, the underlying security at the
exercise price at any time during the option period. Conversely, a put option
gives the purchaser of the option the right to sell, and obligates the writer
to buy, the underlying security at the exercise price at any time during the
option period. A covered put option sold by a Fund exposes the Fund during the
term of the option to a decline in price of the underlying security or
securities. A put option sold by a Fund is covered when, among other things,
cash or liquid securities are placed in a segregated account with the Fund's
custodian to fulfill the obligation undertaken.

               Each such Fund also may purchase and sell call and put options
on foreign currency for the purpose of hedging against changes in future
currency exchange rates. Call options convey the right to buy the underlying
currency at a price which is expected to be lower than the spot price of the
currency at the

                                      A-9


<PAGE>



time the option expires. Put options convey the right to sell the underlying
currency at a price which is anticipated to be higher than the spot price of
the currency at the time the option expires.

               Each such Fund also may purchase cash-settled options on
interest rate swaps, interest rate swaps denominated in foreign currency and
equity index swaps. See "Interest Rate and Equity Index Swaps" below. A
cash-settled option on a swap gives the purchaser the right, but not the
obligation, in return for the premium paid, to receive an amount of cash equal
to the value of the underlying swap as of the exercise date. These options
typically are purchased in privately negotiated transactions from financial
institutions, including securities brokerage firms.

               Each such Fund may purchase and sell call and put options on
stock indexes listed on U.S. securities exchanges or traded in the
over-the-counter market. A stock index fluctuates with changes in the market
values of the stocks included in the index. Because the value of an index
option depends upon movements in the level of the index rather than the price
of a particular stock, whether a Fund will realize a gain or loss from the
purchase or writing of options on an index depends upon movements in the level
of stock prices in the stock market generally or, in the case of certain
indexes, in an industry or market segment, rather than movements in the price
of a particular stock.

               Successful use by a Fund of options will be subject to the
Investment Advisers' ability to predict correctly movements in the direction
of individual stocks, the stock market generally, foreign currencies or
interest rates. To the extent the Investment Advisers' predictions are
incorrect, the Fund may incur losses which could adversely affect the value of
a shareholder's investment.

               Futures Contracts and Options on Futures Contracts - Each Fund
other than the Money Market Fund may enter into futures contracts and options
on future contracts. The Managed Assets Balanced Fund and Equity Funds may
enter into stock index futures contracts and may enter into interest rate
futures contracts and currency futures contracts, and options with respect
thereto. See "Options Transactions" above. These transactions will be entered
into as a substitute for comparable market positions in the underlying
securities or for hedging purposes. Although none of these Funds would be a
commodity pool, each would be subject to rules of the CFTC limiting the extent
to which it could engage in these transactions. Futures and options
transactions are a form of derivative security.

               Each of these Funds' commodities transactions must constitute
bona fide hedging or other permissible transactions pursuant to regulations
promulgated by the CFTC. In addition, a Fund may not engage in such
transactions if the sum of the amount of initial margin deposits and premiums
paid for unexpired commodity options, other than for bona fide hedging
transactions, would exceed 5% of the liquidation value of the Fund's assets,
after taking into account unrealized profits and unrealized losses on such
contracts it has entered into; provided, however, that in the case of an
option that is in-the-money at the time of purchase, the in-the-money amount
may be excluded in calculating the 5%. To the extent a Fund engages in the use
of futures and options on futures for other than bona fide hedging purposes,
the Fund may be subject to additional risk.

               Successful use of futures by a Fund also is subject to the
Investment Advisers' ability to predict correctly movements in the direction
of the market, interest rates or foreign currencies and, to the extent the
transaction is entered into for hedging purposes, to ascertain the appropriate
correlation between the transaction being hedged and the price movements of
the futures contract. For example, if a Fund has hedged against the
possibility of a decline in the market adversely affecting the value of
securities held in its portfolio and prices increase instead, the Fund will
lose part or all of the benefit of the increased value of securities which it
has hedged because it will have offsetting losses in its futures positions. In
addition, in such situations, if the Fund has insufficient cash, it may have
to sell securities to meet daily variation margin requirements.

                                     A-10


<PAGE>



Such sales of securities may, but will not necessarily, be at increased prices
which reflect the rising market. A Fund may have to sell securities at a time
when it may be disadvantageous to do so.

               Pursuant to regulations and/or published positions of the
Securities and Exchange Commission, each of these Funds may be required to
segregate cash or high quality money market instruments in connection with its
commodities transactions in an amount generally equal to the value of the
underlying commodity. The segregation of such assets will have the effect of
limiting the Fund's ability otherwise to invest those assets.

               Foreign Currency Transactions - The Managed Assets Balanced
Fund may engage in currency exchange transactions either on a spot (i.e.,
cash) basis at the rate prevailing in the currency exchange market, or through
entering into forward contracts to purchase or sell currencies. A forward
currency exchange contract involves an obligation to purchase or sell a
specific currency at a future date, which must be more than two days from the
date of the contract, at a price set at the time of the contract. These
contracts are entered into in the interbank market conducted directly between
currency traders (typically commercial banks or other financial institutions)
and their customers. They may be used to reduce the level of volatility caused
by changes in foreign currency exchange rates or when such transactions are
economically appropriate for the reduction of risks in the ongoing management
of the Fund. Although forward currency exchange contracts may be used to
minimize the risk of loss due to a decline in the value of the hedged
currency, at the same time they tend to limit any potential gain that might be
realized should the value of such currency increase. The Funds also may
combine forward currency exchange contracts with investments in securities
denominated in other currencies.

               Such Fund also may maintain short positions in forward currency
exchange transactions, which would involve it agreeing to exchange an amount
of a currency it did not currently own for another currency at a future date
in anticipation of a decline in the value of the currency sold relative to the
currency such Fund contracted to receive in the exchange.

               Options on Foreign Currency - The Managed Assets Balanced Fund
may purchase and sell call and put options on foreign currency for the purpose
of hedging against changes in future currency exchange rates. Call options
convey the right to buy the underlying currency at a price which is expected
to be lower than the spot price of the currency at the time the option
expires. Put options convey the right to sell the underlying currency at a
price which is anticipated to be higher than the spot price of the currency at
the time the option expires. The Fund may use foreign currency options for the
same purposes as forward currency exchange and futures transactions, as
described herein. See also "Options" and "Currency Futures and Options on
Currency Futures" below.

               Risks Associated with Futures, Options and Currency and Options
- - To the extent a Fund is engaging in a futures transaction as a hedging
device, due to the risk of an imperfect correlation between securities in its
portfolio that are the subject of a hedging transaction and the futures
contract used as a hedging device, it is possible that the hedge will not be
fully effective. For example, losses on the portfolio securities may be in
excess of gains on the futures contract or losses on the futures contract may
be in excess of gains on the portfolio securities that were the subject of the
hedge. In futures contracts based on indices, the risk of imperfect
correlation increases as the composition of the Fund varies from the
composition of the index. In an effort to compensate for the imperfect
correlation of movements in the price of the securities being hedged and
movements in the price of contracts, the Fund may buy or sell futures
contracts in a greater or lesser dollar amount than the dollar amount of the
securities being hedged if the historical volatility of the futures contract
has been less or greater than that of the securities. Such "over hedging" or
"under hedging" may adversely affect the Fund's net investment results if
market movements are not as anticipated when the hedge is established.


                                     A-11


<PAGE>



               Successful use of futures by a Fund also is subject to the
Investment Advisers' ability to predict correctly movements in the direction
of securities prices, interest rates, currency exchange rates and other
economic factors. For example, if the Fund has hedged against the possibility
of a decline in the market adversely affecting the value of securities held in
its portfolio and prices increase instead, the Fund will lose part or all of
the benefit of the increased value of securities which it has hedged because
it will have offsetting losses in its futures positions. In addition, in such
situations, if the Fund has insufficient cash, it may have to sell securities
to meet daily variation margin requirements. Such sales of securities may, but
will not necessarily, be at increased prices which reflect the rising market.
The Fund may have to sell securities at a time when it may be disadvantageous
to do so.

               Although a Fund intends to enter into futures contracts and
options transactions only if there is an active market for such contracts, no
assurance can be given that a liquid market will exist for any particular
contract at any particular time. See "Illiquid Securities" above. Many futures
exchanges and boards of trade limit the amount of fluctuation permitted in
futures contract prices during a single trading day. Once the daily limit has
been reached in a particular contract, no trades may be made that day at a
price beyond that limit or trading may be suspended for specified periods
during the trading day. Futures contracts prices could move to the limit for
several consecutive trading days with little or no trading, thereby preventing
prompt liquidation of futures positions and potentially subjecting the Fund to
substantial losses. If it is not possible, or the Fund determines not, to
close a futures position in anticipation of adverse price movements, the Fund
will be required to make daily cash payments of variation margin. In such
circumstances, an increase in the value of the portion of the portfolio being
hedged, if any, may offset partially or completely losses on the futures
contract.

               Currency exchange rates may fluctuate significantly over short
periods of time. They generally are determined by the forces of supply and
demand in the foreign exchange markets and the relative merits of investments
in different countries, actual or perceived changes in interest rates and
other complex factors as seen from an international perspective. Currency
exchange rates also can be affected unpredictably by intervention by U.S. or
foreign governments or central banks, or the failure to intervene, or by
currency controls or political developments in the United States or abroad.
The foreign currency market offers less protection against defaults in the
forward trading of currencies than is available when trading in currencies
occurs on an exchange. Since a forward currency contract is not guaranteed by
an exchange or clearinghouse, a default on the contract would deprive the Fund
of unrealized profits or force the Fund to cover its commitments for purchase
or resale, if any, at the current market price.

               Unlike trading on domestic commodity exchanges, trading on
foreign commodity exchanges is not regulated by the CFTC and may be subject to
greater risks than trading on domestic exchanges. For example, some foreign
exchanges are principal markets so that no common clearing facility exists and
a trader may look only to the broker for performance on the contract. In
addition, unless the Fund hedges against fluctuations in the exchange rate
between the U.S. dollar and the currencies in which trading is done on foreign
exchanges, any profits that the Fund might realize in trading could be
eliminated by adverse changes in the exchange rate, or the Fund could incur
losses as a result of those changes. Transactions on foreign exchanges may
include both commodities which are traded on domestic exchanges and those
which are not.

               Future Developments - Each Fund may take advantage of
opportunities in the area of options and futures contracts, options on futures
contracts and any other derivative investments which are not presently
contemplated for use by a Fund or which are not currently available but which
may be developed, to the extent such opportunities are both consistent with a
Fund's investment objective and legally permissible for such Fund. Before
entering into such transactions or making any such investment, the Fund will
provide appropriate disclosure in its prospectus.


                                     A-12


<PAGE>



               Interest Rate and Equity Index Swaps - Each Fund other that the
Money Market Fund may enter into interest rate swaps and equity index swaps,
to the extent described under "Description of the Funds-Management Policies,"
in pursuit of their respective investment objectives. Interest rate swaps
involve the exchange by a Fund with another party of their respective
commitments to pay or receive interest (for example, an exchange of
floating-rate payments for fixed-rate payments). Equity index swaps involve
the exchange by a Fund with another party of cash flows based upon the
performance of an index or a portion of an index which usually includes
dividends. In each case, the exchange commitments can involve payments to be
made in the same currency or in different currencies. Swaps are a form of
derivative security.

               Each Fund usually will enter into swaps on a net basis. In so
doing, the two payment streams are netted out, with the Fund receiving or
paying, as the case may be, only the net amount of the two payments. If a Fund
enters into a swap, it would maintain a segregated account in the full amount
accrued on a daily basis of the Fund's obligations with respect to the swap.
Each of these Funds will enter into swap transactions with counterparties only
if: (i) for transactions with maturities under one year, such counterparty has
outstanding short-term paper rated at least A-1 by S&P, Prime-1 by Moody's,
F-1 by Fitch or Duff-1 by Duff, or (ii) for transactions with maturities
greater than one year, the counterparty has outstanding debt securities rated
at least Aa by Moody's or AA by S&P, Fitch or Duff.

               The use of swaps is a highly specialized activity which
involves investment techniques and risks different from those associated with
ordinary portfolio security transactions. There is no limit on the amount of
swap transactions that may be entered into by a Fund. These transactions do
not involve the delivery of securities or other underlying assets or
principal. Accordingly, the risk of loss with respect to swaps is limited to
the net amount of payments that a Fund is contractually obligated to make. If
the other party to a swap defaults, the relevant Fund's risk of loss consists
of the net amount of payments that such Fund contractually is entitled to
receive.

               Illiquid Securities - Each Fund will not knowingly invest more
than 15% of the value of its respective total assets (10% in the case of the
Money Market Fund) in securities that are illiquid. Securities having legal or
contractual restrictions on resale or no readily available market, GICs (in
the case of the Money Market Fund), Managed/Lease purchase agreements (in the
case of the Managed Assets Balanced Fund) and instruments (including
repurchase agreements, variable and floating rate instruments and time
deposits) that do not provide for payment to the Funds within seven days after
notice are subject to this limitation. Securities that have legal or
contractual restrictions on resale but have a readily available market are not
deemed to be illiquid for purposes of this limitation.

               The Funds may purchase securities which are not registered
under the Securities Act of 1933, as amended (the "1933 Act"), but which can
be sold to "qualified institutional buyers" in accordance with Rule 144A under
the 1933 Act. Any such security will not be considered to be illiquid so long
as it is determined by the Board of Trustees or the Investment Advisers,
acting under guidelines approved and monitored by the Board, that an adequate
trading market exists for that security. This investment practice could have
the effect of increasing the level of illiquidity in a Fund during any period
that qualified institutional buyers become uninterested in purchasing these
restricted securities. The ability to sell to qualified institutional buyers
under Rule 144A is a recent development, and it is not possible to predict how
this market will develop. The Board of Trustees will carefully monitor any
investments by a Fund in these securities.

               Portfolio Turnover - Generally, the Funds will purchase
securities for capital appreciation or investment income, or both, and not for
short-term trading profits. However, a Fund may sell a portfolio investment
soon after its acquisition if the Investment Advisers believe that such a
disposition is consistent with or in furtherance of the Fund's investment
objective. Fund investments may be sold for a variety of reasons, such as more
favorable investment opportunities or other circumstances. As a result, such
Funds are likely to have correspondingly greater brokerage commissions and
other transaction costs which are

                                     A-13


<PAGE>


borne indirectly by shareholders. Fund turnover may also result in the
realization of substantial net capital gains. (See "Taxes-Federal" in the
Prospectus and "Additional Information Concerning Taxes" in the Statement of
Additional Information.)
    

                                     A-14


<PAGE>


                             CROSS REFERENCE SHEET

             Series A, B, C, D and E Representing Interests in the
              Pegasus Managed Assets Balanced, Growth and Value,
       Mid-Cap Opportunity, Growth and Money Market Funds, respectively
   
                                                     Statement of Additional
Form N-1A Part B Item                                  Information Caption
- ---------------------                                -----------------------

10. Cover Page..................................     Cover Page

11. Table of Contents...........................     Table of Contents

12. General Information and History.............     Description of Shares

13. Investment Objectives and Policies..........     Investment Objectives,
                                                     Policies and Risk
                                                         Factors

14. Management of Registrant....................     Management

15. Control Persons and Principal...............     Description of Shares
    Holders of Securities

16. Investment Advisory and Other Services......     Management

17. Brokerage Allocation and other Practices....     Investment Objectives,
                                                     Policies and Risk
                                                         Factors

18. Capital Stock and Other Securities..........     Net Asset Value;
                                                     Additional Purchase
                                                     and Redemption
                                                     Information;
                                                     Description of Shares

19. Purchase, Redemption and Pricing                 
    of Securities Being Offered.................     Net Asset Value;   
                                                     Additional Purchase
                                                     and Redemption
                                                     Information

20. Tax Status..................................     Additional Information
                                                     Concerning Taxes

21. Underwriters................................     Not Applicable

22. Calculation of Performance Data.............     Additional Information
                                                     on Performance

23. Financial Statements........................     Audited Financial 
                                                     Statements
    

<PAGE>
                      STATEMENT OF ADDITIONAL INFORMATION
   
                               ___________, 1996

                                    for the

                         MANAGED ASSETS BALANCED FUND
                             GROWTH AND VALUE FUND
                           MID-CAP OPPORTUNITY FUND
                                  GROWTH FUND
                               MONEY MARKET FUND

                                      of

                         PEGASUS VARIABLE ANNUITY FUND

                                 c/o NBD Bank
                                 P.O. Box 7058
                           Troy, Michigan 48007-7058



               This Statement of Additional Information ("Additional
Statement") is meant to be read in conjunction with the Pegasus Variable
Annuity Fund's Prospectus (the "Prospectus") dated ________, 1996 for the
Funds listed above (each, a "Fund" and collectively, the "Funds"), and is
incorporated by reference in its entirety into the Prospectus. The Managed
Assets Balanced, Growth and Value, Mid-Cap Opportunity and Growth Funds are
sometimes referred to herein as the "Non-Money Market Funds." Because this
Additional Statement is not itself a prospectus, no investment in shares of
the Funds should be made solely upon the information contained herein. Copies
of the Funds' Prospectus may be obtained from any office of the Distributor by
writing or calling the Distributor, the Trust or the Hartford Companies.
Capitalized terms used but not defined herein have the same meanings as in the
Prospectus.
    


<PAGE>



                               TABLE OF CONTENTS

   
                                                                         Page
                                                                         ----

INVESTMENT OBJECTIVES, POLICIES AND RISK FACTORS.........................  1

NET ASSET VALUE.......................................................... 17

ADDITIONAL PURCHASE AND REDEMPTION INFORMATION........................... 18

DESCRIPTION OF SHARES.................................................... 19

ADDITIONAL INFORMATION CONCERNING TAXES.................................. 20

MANAGEMENT............................................................... 23

INDEPENDENT PUBLIC ACCOUNTANTS........................................... 27

COUNSEL.................................................................. 27

ADDITIONAL INFORMATION ON PERFORMANCE.................................... 27

MISCELLANEOUS............................................................ 31

APPENDIX A.............................................................. A-1

APPENDIX B.............................................................. B-1

AUDITED FINANCIAL STATEMENTS............................................FS-1
    


                                      -i-


<PAGE>



               INVESTMENT OBJECTIVES, POLICIES AND RISK FACTORS

   
               The following policies supplement the Funds' respective
investment objectives and policies as set forth in the Prospectus.

Additional Information on Portfolio Instruments

               Attached to this Additional Statement is Appendix A which
contains descriptions of the rating symbols used by Rating Agencies for
securities in which the Funds may invest.

Portfolio Transactions

               Subject to the general supervision of the Trust's Board of
Trustees, the Investment Advisers are responsible for, make decisions with
respect to, and place orders for all purchases and sales of portfolio
securities for each Fund.

               The annualized portfolio turnover rate for each Fund is
calculated by dividing the lesser of purchases or sales of portfolio
securities for the reporting period by the monthly average value of the
portfolio securities owned during the reporting period. The calculation
excludes all securities, including options, whose maturities or expiration
dates at the time of acquisition are one year or less. Portfolio turnover of
the Non-Money Market Funds may vary greatly from year to year as well as
within a particular year, and may be affected by cash requirements for
redemption of shares and by requirements which enable the Funds to receive
favorable tax treatment. Portfolio turnover will not be a limiting factor in
making portfolio decisions, and the Non-Money Market Funds may engage in short
term trading to achieve their respective investment objectives.

               Purchases of money market instruments by the Funds are made
from dealers, underwriters and issuers. The Funds currently do not expect to
incur any brokerage commission expense on such transactions because money
market instruments are generally traded on a "net" basis by dealers acting as
principal for their own accounts without a stated commission. The price of the
security, however, usually includes a profit to the dealer. Securities
purchased in underwritten offerings include a fixed amount of compensation to
the underwriter, generally referred to as the underwriter's concession or
discount. When securities are purchased directly from or sold directly to an
issuer, no commissions or discounts are paid.
    
               Transactions on U.S. stock exchanges involve the payment of
negotiated brokerage commissions. On exchanges on which commissions are
negotiated, the cost of transactions may vary among different brokers.
Transactions in the over-the-counter market are generally on a net basis
(i.e., without commission) through dealers, or otherwise involve transactions
directly with the issuer of an instrument.



<PAGE>




   
               The Funds may participate, if and when practicable, in bidding
for the purchase of portfolio securities directly from an issuer in order to
take advantage of the lower purchase price available to members of a bidding
group. A Fund will engage in this practice, however, only when the Investment
Advisers, in their sole discretion, believe such practice to be otherwise in
the Fund's interests.

               For the period ended December 31, 1995, the Managed Assets
Balanced, Growth and Value, Mid-Cap Opportunity and Growth Funds paid
brokerage commissions of $22,655, $13,521, $24,872 and $16,571, respectively.
For the same period, the Money Market Fund incurred no brokerage commissions.

               The Advisory Agreement for the Funds provides that, in
executing portfolio transactions and selecting brokers or dealers, the
Investment Advisers will seek to obtain the best overall terms available for
each Fund. In assessing the best overall terms available for any transaction,
the Investment Advisers shall consider factors they deem relevant, including
the breadth of the market in the security, the price of the security, the
financial condition and execution capability of the broker or dealer, and the
reasonableness of the commission, if any, both for the specific transaction
and on a continuing basis. In addition, the Agreement authorizes the
Investment Advisers to cause a Fund to pay a broker-dealer which furnishes
brokerage and research services a higher commission than that which might be
charged by another broker-dealer for effecting the same transaction, provided
that the Investment Advisers determine in good faith that such commission is
reasonable in relation to the value of the brokerage and research services
provided by such broker-dealer, viewed in terms of either the particular
transaction or the overall responsibilities of the Investment Advisers to the
Funds. Such brokerage and research services might consist of reports and
statistics relating to specific companies or industries, general summaries of
groups of stocks or bonds and their comparative earnings and yields, or broad
overviews of the stock, bond and government securities markets and the
economy.

               Supplementary research information so received is in addition
to, and not in lieu of, services required to be performed by the Investment
Advisers and does not reduce the advisory fees payable by the Funds. The
Trustees will periodically review any commissions paid by the Funds to
consider whether the commissions paid over representative periods of time
appear to be reasonable in relation to the benefits inuring to the Funds. It
is possible that certain of the supplementary research or other services
received will primarily benefit one or more other investment companies or
other accounts for which investment discretion is exercised by the Investment
Advisers. Conversely, a Fund may be the primary beneficiary of the research or
services received as a result of portfolio transactions effected for such
other account or investment company.

               The Trust will not execute portfolio transactions through,
acquire portfolio securities issued by, make savings deposits in or enter into
repurchase or reverse repurchase agreements with the Investment Advisers, the
Distributor or an affiliated person of any of

                                      -2-


<PAGE>



them (as such term is defined in the 1940 Act) acting as principal, except to
the extent permitted by the SEC or its staff. In addition, a Fund will not
purchase securities during the existence of any underwriting or selling group
relating thereto of which Distributor or the Investment Advisers, or an
affiliated person of any of them, is a member, except to the extent permitted
by the SEC or its staff. Under certain circumstances, the Funds may be at a
disadvantage because of these limitations in comparison with other investment
companies which have similar investment objectives but are not subject to such
limitations.

               Investment decisions for each Fund are made independently from
those for the other Funds and for any other investment companies and accounts
advised or managed by the Investment Advisers. Such other investment companies
and accounts may also invest in the same securities as the Funds. To the
extent permitted by law, the Investment Advisers may aggregate the securities
to be sold or purchased for the Funds with those to be sold or purchased for
other investment companies or accounts in executing transactions. When a
purchase or sale of the same security is made at substantially the same time
on behalf of one or more of the Funds and another investment company or
account, the transaction will be averaged as to price and available
investments allocated as to amount, in a manner which the Investment Advisers
believe to be equitable to each Fund and such other investment company or
account. In some instances, this investment procedure may adversely affect the
price paid or received by a Fund or the size of the position obtained or sold
by the Fund.

Eligible Securities for the Money Market Fund

               The Money Market Fund may purchase "eligible securities" that
present minimal credit risks as determined by the Investment Advisers pursuant
to guidelines established by the Trust's Board of Trustees. Eligible
securities generally include: (1) securities that are rated by two or more
Rating Agencies (or the only Rating Agency which has issued a rating) in one
of the two highest rating categories for short term debt securities; (2)
securities that have no short term rating, if the issuer has other outstanding
short term obligations that are comparable in priority and security as
determined by the Investment Advisers ("Comparable Obligations") and that have
been rated in accordance with (1) above; (3) securities that have no short
term rating, but are determined to be of comparable quality to a security
satisfying (1) or (2) above, and the issuer does not have Comparable
Obligations rated by a Rating Agency; and (4) obligations that carry a demand
feature that complies with (1), (2) or (3) above, and are unconditional (i.e.,
readily exercisable in the event of default) or, if conditional, either they
or the long term obligations of the issuer of the demand obligation are (a)
rated by two or more Rating Agencies (or the only Rating Agency which has
issued a rating) in one of the two highest categories for long term debt
obligations, or (b) determined by the Investment Advisers to be of comparable
quality to securities which are so rated. The Board of Trustees will approve
or ratify any purchases by the Money Market Fund of securities that are rated
by only one Rating Agency or that qualify under (3) above.


                                      -3-


<PAGE>




Bank Obligations

               In accordance with their respective investment objectives, each
Fund may purchase bank obligations, which include bankers' acceptances,
negotiable certificates of deposit and non-negotiable time deposits, including
U.S. dollar-denominated instruments issued or supported by the credit of U.S.
or foreign banks or savings institutions. Although the Funds invest in
obligations of foreign banks or foreign branches of U.S. banks only where the
Investment Advisers deem the instrument to present minimal credit risks, such
investments may nevertheless entail risks that are different from those of
investments in domestic obligations of U.S. banks due to differences in
political, regulatory and economic systems and conditions. All investments in
bank obligations are limited to the obligations of financial institutions
having more than $1.0 billion in total assets at the time of purchase.

Stripped U.S. Government Obligations

               Within the past several years, the Treasury Department has
facilitated transfers of ownership of zero coupon securities by accounting
separately for the beneficial ownership of particular interest coupon and
principal payments on Treasury securities through the Federal Reserve
book-entry record-keeping system. The Federal Reserve program as established
by the Treasury Department is known as "STRIPS" or "Separate Trading of
Registered Interest and Principal of Securities." To the extent consistent
with its respective investment objectives, the Managed Assets Balanced Fund
may purchase securities registered in the STRIPS program. Under the STRIPS
program, the Fund will be able to have its beneficial ownership of zero coupon
securities recorded directly in the book-entry record-keeping system in lieu
of having to hold certificates or other evidences of ownership of the
underlying U.S. Treasury securities.

               In addition, the Managed Assets Balanced Fund may acquire U.S.
Government obligations and their unmatured interest coupons that have been
separated ("stripped") by their holder, typically a custodian bank or
investment brokerage firm. Having separated the interest coupons from the
underlying principal of the U.S. Government obligations, the holder will
resell the stripped securities in custodial receipt programs with a number of
different names, including "Treasury Income Growth Receipts" ("TIGRs") and
"Certificate of Accrual on Treasury Securities" ("CATS"). The stripped coupons
are sold separately from the underlying principal, which is usually sold at a
deep discount because the buyer receives only the right to receive a future
fixed payment on the security and does not receive any rights to periodic
interest (cash) payments. The underlying U.S. Treasury bonds and notes
themselves are held in book-entry form at the Federal Reserve Bank or, in the
case of bearer securities (i.e., unregistered securities which are ostensibly
owned by the bearer or holder), in trust on behalf of the owners. Counsel to
the underwriters of these certificates or other evidences of ownership of U.S.
Treasury securities have stated that, in their opinion, purchasers of the
stripped securities most likely will be deemed the beneficial holders of the
underlying U.S. Government obligations for federal tax purposes. The Trust is
not aware of any binding legislative, judicial or administrative authority on
this issue.

                                      -4-


<PAGE>




               As described in the Prospectus, the Managed Assets Balanced
Fund may also purchase stripped mortgage-backed securities ("SMBS"). 
SMBS that are interest only or principal only and not issued by the U.S. 
Government may be considered illiquid securities if they can not be disposed 
of promptly in the ordinary course of business at a value reasonably close 
to that used in the calculation of net asset value per share. See "Mortgage 
Backed Securities."

Commercial Paper

               Commercial paper, including variable and floating rate notes
and other short term corporate obligations, must be rated in one of the two
highest categories by at least two Rating Agencies, or if not rated, in the
case of the Money Market Fund, must have been independently determined by the
Investment Advisers to be of comparable quality or, in the case of the
Non-Money Market Funds, must have been issued by a corporation having an
outstanding bond issue rated A or higher by a Rating Agency. Bonds and other
short term obligations (if not rated as commercial paper) purchased by the
Non-Money Market Funds must be rated BBB or Baa, or higher, by a Rating
Agency, respectively, or if unrated, be of comparable investment quality in
the judgment of the Investment Advisers.

Variable and Floating Rate Instruments

               With respect to variable and floating rate obligations that may
be acquired by each Fund, the Investment Advisers will consider the earning
power, cash flows and other liquidity ratios of the issuers and guarantors of
such notes and will continuously monitor their financial status to meet
payment on demand. The absence of an active secondary market with respect to
particular variable and floating rate instruments could make it difficult for
a Fund to dispose of instruments if the issuer defaulted on its payment
obligation or during periods that the Fund is not entitled to exercise its
demand rights, and the Fund could, for these or other reasons, suffer a loss
with respect to such instruments.

Lending Securities

               When a Fund lends its securities, it continues to receive
interest or dividends on the securities loaned and may simultaneously earn
interest on the investment of the cash collateral. Although voting rights, or
rights to consent, attendant to securities on loan pass to the borrower, such
loans will be called so that the securities may be voted by a Fund if a
material event affecting the investment is to occur.

Repurchase Agreements and Reverse Repurchase Agreements

               The repurchase price under the repurchase agreements described
in the Prospectus generally equals the price paid by a Fund plus interest
negotiated on the basis of current short term rates (which may be more or less
than the rate on the securities underlying the repurchase agreement).
Securities subject to repurchase agreements are held by the Trust's Custodian,
in the Federal Reserve/Treasury book-entry system or by another

                                      -5-


<PAGE>



authorized securities depository. Repurchase agreements are considered to be
loans under the 1940 Act.

               Reverse repurchase agreements are considered to be borrowings
by a Fund under the 1940 Act. At the time a Fund enters into a reverse
repurchase agreement, it will place in a segregated custodial account liquid
assets such as U.S. Government securities or other liquid high-grade debt
securities having a value equal to or greater than the repurchase price
(including accrued interest) and will subsequently monitor the account to
ensure that such value is maintained. Reverse repurchase agreements involve
the risk that the market value of the securities sold by the Fund may decline
below the price of the securities it is obligated to repurchase.

American Depository Receipts ("ADRs")

               The Non-Money Market Funds may invest in ADRs, which are
receipts issued by an American bank or trust company evidencing ownership of
underlying securities issued by a foreign issuer. ADRs may be listed on a
national securities exchange or may trade in the over-the-counter market.
Although ADR prices are denominated in U.S. dollars, the underlying security
may be denominated in a foreign currency. The underlying security may be
subject to foreign government taxes which would reduce the yield on such
securities.

When-Issued Purchases and Forward Commitments

               A Fund will purchase securities on a when-issued basis or
purchase or sell securities on a forward commitment basis only with the
intention of completing the transaction and actually purchasing or selling the
securities. If deemed advisable as a matter of investment strategy, however, a
Fund may dispose of or renegotiate a commitment after it is entered into, and
may sell securities it has committed to purchase before those securities are
delivered to the Fund on the settlement date. In these cases the Fund may
realize a capital gain or loss.

               When a Fund engages in when-issued and forward commitment
transactions, it relies on the other party to consummate the trade. Failure of
such party to do so may result in the Fund's incurring a loss or missing an
opportunity to obtain a price considered to be advantageous.

Mortgage Backed Securities

               Mortgage Backed Securities Generally. Mortgage backed
securities held by the Managed Assets Balanced Fund represent an ownership
interest in a pool of residential mortgage loans. These securities are
designed to provide monthly payments of interest and principal to the
investor. The mortgagor's monthly payments to his lending institution are
"passed-through" to an investor such as the Fund. Most issuers or poolers
provide guarantees of payments, regardless of whether or not the mortgagor
actually makes the

                                      -6-


<PAGE>



payment. The guarantees made by issuers or poolers are supported by various
forms of credit, collateral, guarantees or insurance, including individual
loan, title, pool and hazard insurance purchased by the issuers or poolers so
that they can meet their obligations under the policies. Mortgage backed
securities issued by private issuers or poolers, whether or not such
securities are subject to guarantees, may entail greater risk than securities
directly or indirectly guaranteed by the U.S. Government.
    
               Interests in pools of mortgage backed securities differ from
other forms of debt securities, which normally provide for periodic payment of
interest in fixed amounts with principal payments at maturity or specified
call dates. Instead, these securities provide a monthly payment which consists
of both interest and principal payments. In effect, these payments are a
"pass-through" of the monthly payments made by the individual borrowers on
their residential mortgage loans, net of any fees paid. Additional payments
are caused by repayments resulting from the sale of the underlying residential
property, refinancing or foreclosure net of fees or costs which may be
incurred. Some mortgage backed securities are described as "modified
pass-through". These securities entitle the holders to receive all interest
and principal payments owed on the mortgages in the pool, net of certain fees,
regardless of whether or not the mortgagors actually make the payments.
   
               Residential mortgage loans are pooled by the Federal Home Loan
Mortgage Corporation ("FHLMC"). FHLMC is a corporate instrumentality of the
U.S. Government and was created by Congress in 1970 for the purpose of
increasing the availability of mortgage credit for residential housing. Its
stock is owned by the twelve Federal Home Loan Banks. FHLMC issues
Participation Certificates ("PCs"), which represent interests in mortgages
from FHLMC's national portfolio. FHLMC guarantees the timely payment of
interest and ultimate collection of principal.
    
               The Federal National Mortgage Association ("FNMA") is a U.S.
Government sponsored corporation owned entirely by private stockholders. It is
subject to general regulation by the Secretary of Housing and Urban
Development. FNMA purchases residential mortgages from a list of approved
seller/servicers which include state and federally-chartered savings and loan
credit unions and mortgage bankers. Pass-through securities issued by FNMA are
guaranteed as to timely payment of principal and interest by FNMA.
   
               The principal guarantor of mortgage-backed securities is the
Government National Mortgage Association ("GNMA"). GNMA is a wholly-owned U.S.
Government corporation within the Department of Housing and Urban Development.
GNMA is authorized to guarantee, with the full faith and credit of the U.S
Government, the timely payment of principal and interest on securities issued
by approved institutions and backed by pools of FHA-insured or VA-guaranteed
mortgages.
    
               Commercial banks, savings and loan institutions, private
mortgage insurance companies, mortgage bankers and other secondary market
issuers also create pass-through

                                      -7-


<PAGE>



pools of conventional residential mortgage loans. Pools created by such
non-governmental issuers generally offer a higher rate of interest than
government and government-related pools because there are no direct or
indirect government guarantees of payments in the former pools. However,
timely payment of interest and principal of these pools is supported by
various forms of insurance or guarantees, including individual loan, title,
pool and hazard insurance purchased by the issuer. The insurance and
guarantees are issued by governmental entities, private insurers and the
mortgage poolers. There can be no assurance that the private insurers or
mortgage poolers can meet their obligations under the policies.

               The Trust expects that governmental or private entities may
create mortgage loan pools offering pass-through investments in addition to
those described above. The mortgages underlying these securities may be
alternative mortgage instruments, that is, mortgage instruments whose
principal or interest payment may vary or whose terms to maturity may be
shorter than previously customary. As new types of mortgage backed securities
are developed and offered in the market, the Trust may consider making
investments in such new types of securities.
   
               Underlying Mortgages. Pools consist of whole mortgage loans or
participations in loans. The majority of these loans are made to purchasers of
one to four family homes. The terms and characteristics of the mortgage
instruments are generally uniform within a pool but may vary among pools. For
example, in addition to fixed-rate, fixed-term mortgages, the Managed Assets
Balanced Fund may purchase pools of variable rate mortgages ("VRM"), growing
equity mortgages ("GEM"), graduated payment mortgages ("GPM") and other types
where the principal and interest payment procedures vary. VRMs are mortgages
which reset their interest rate periodically with changes in open market
interest rates. To the extent that the Fund is actually invested in VRMs, its
interest income will vary with changes in the applicable interest rate on
pools of VRMs. GPM and GEM pools maintain constant interest rates, with
varying levels of principal repayment over the life of the mortgage.
    
               All poolers apply standards for qualification to local lending
institutions which originate mortgages for the pools. Poolers also establish
credit standards and underwriting criteria for individual mortgages included
in the pools. In addition, some mortgages included in pools are insured
through private mortgage insurance companies.

               Average Life. The average life of pass-through pools varies
with the maturities of the underlying mortgage instruments. In addition, a
pool's term may be shortened by unscheduled or early payments of principal and
interest on the underlying mortgages. The occurrence of mortgage prepayments
is affected by factors including the level of interest rates, general economic
conditions, the location and age of the mortgage and other social and
demographic conditions.


                                      -8-


<PAGE>


   
               Returns on Mortgage Backed Securities. Yields on mortgage
backed pass-through securities are typically quoted based on the maturity of
the underlying instruments and the associated average life assumption.

               Reinvestment of prepayments may occur at higher or lower
interest rates than the original investment, thus affecting the yields of the
Fund. The compounding effect from reinvestments of monthly payments received
by the Fund will increase its yield to shareholders, compared to bonds that
pay interest semi-annually.

Real Estate Investment Trusts

               The Managed Assets Balanced Fund may invest in equity real
estate investment trusts ("REITs"). REITs pool investors' funds for investment
primarily in commercial real estate properties. Investments in REITs may
subject the Fund to certain risks. REITs may be affected by changes in the
value of the underlying property owned by the trust. REITs are dependent upon
specialized management skill, may not be diversified and are subject to the
risks of financing projects. REITs are also subject to heavy cash flow
dependency, defaults by borrowers, self liquidation and the possibility of
failing to qualify for the beneficial tax treatment available to REITs under
the Code and to maintain exemption from the 1940 Act. As a shareholder in a
REIT, the Fund would bear, along with other shareholders, its pro rata portion
of the REIT's operating expenses. These expenses would be in addition to the
advisory and other expenses the Fund bears directly in connection with its own
operations.

Foreign Currency Transactions

               When the Managed Assets Balanced Fund enters into a currency
transaction, it will deposit, if so required by applicable regulations, with
the Custodian cash or readily marketable securities in a segregated account of
the Fund in an amount at least equal to the value of the Fund's total assets
committed to the consummation of the forward contract.

               At or before the maturity of a forward contract, the Fund
either may sell a security and make delivery of the currency, or retain the
security and offset its contractual obligation to deliver the currency by
purchasing a second contract pursuant to which the Fund will obtain, on the
same maturity date, the same amount of the currency which it is obligated to
deliver. If the Fund retains the security and engages in an offsetting
transaction, at the time of execution of the offsetting transaction, the Fund
will incur a gain or loss to the extent movement has occurred in forward
contract prices. Should forward prices decline during the period between the
Fund's entering into a forward contract for the sale of a currency and the
date it enters into an offsetting contract for the purchase of the currency,
it will realize a gain to the extent the price of the currency it has agreed
to sell exceeds the price of the currency it has agreed to purchase. Should
forward prices increase, the Fund

                                      -9-


<PAGE>



will suffer a loss to the extent the price of the currency it has agreed to
purchase exceeds the price of the currency it has agreed to sell.

               The cost of currency transactions varies with factors such as
the currency involved, the length of the contract period and the market
conditions then prevailing. Because transactions in currency exchange usually
are conducted on a principal basis, no fees or commissions are involved. The
use of forward currency exchange contracts does not eliminate fluctuations in
the underlying prices of the securities, but it does establish a rate of
exchange that can be achieved in the future. If a devaluation generally is
anticipated, the Fund may not be able to contract to sell the currency at a
price above the devaluation level it anticipates. The requirements for
qualification as a regulated investment company under the Internal Revenue
Code of 1986, as amended (the "Code"), may cause the Fund to restrict the
degree to which it engages in currency transactions. See "Additional
Information Concerning Taxes."

Futures Contracts and Related Options

               See Appendix B to this Additional Statement for a discussion of
futures contracts and related options.

Options Trading

               As stated in the Prospectus, each Fund, other than the Money
Market Fund, may purchase and sell put and call options listed on a national
securities exchange and issued by the Options Clearing Corporation. Such
transactions may be effected on a principal basis with primary reporting
dealers in U.S. Government securities in an amount not exceeding 5% of a
Fund's net assets. This is a highly specialized activity which entails greater
than ordinary investment risks. Regardless of how much the market price of the
underlying security increases or decreases, the option buyer's risk is limited
to the amount of the original investment for the purchase of the option.
However, options may be more volatile than the underlying securities, and
therefore, on a percentage basis, an investment in options may be subject to
greater fluctuation than an investment in the underlying securities. A listed
call option gives the purchaser of the option the right to buy from a clearing
corporation, and a writer has the obligation to sell to the clearing
corporation, the underlying security at the stated exercise price at any time
prior to the expiration of the option, regardless of the market price of the
security. The premium paid to the writer is in consideration for undertaking
the obligations under the option contract. A listed put option gives the
purchaser the right to sell to a clearing corporation the underlying security
at the stated exercise price at any time prior to the expiration date of the
option, regardless of the market price of the security. Put and call options
purchased by a Fund will be valued at the last sale price or, in the absence
of such a price, at the mean between bid and asked prices.

               A Fund's obligation to sell a security subject to a covered
call option written by it, or to purchase a security subject to a secured put
option written by it, may be termi-

                                     -10-


<PAGE>



nated prior to the expiration date of the option by the Fund executing a
closing purchase transaction, which is effected by purchasing on an exchange
an option of the same series (i.e., same underlying security, exercise price
and expiration date) as the option previously written. Such a purchase does
not result in the ownership of an option. A closing purchase transaction will
ordinarily be effected to realize a profit on an outstanding option, to
prevent an underlying security from being called, to permit the sale of the
underlying security or to permit the writing of a new option containing
different terms on such underlying security. The cost of such a liquidation
purchase plus transaction costs may be greater than the premium received upon
the original option, in which event the Fund will have incurred a loss in the
transaction. An option position may be closed out only on an exchange which
provides a secondary market for an option of the same series. There is no
assurance that a liquid secondary market on an exchange will exist for any
particular option. A covered call option writer, unable to effect a closing
purchase transaction, will not be able to sell the underlying security until
the option expires or the underlying security is delivered upon exercise with
the result that the writer in such circumstances will be subject to the risk
of market decline in the underlying security during such period. A Fund will
write an option on a particular security only if the Investment Advisers
believe that a liquid secondary market will exist on an exchange for options
of the same series which will permit the Fund to make a closing purchase
transaction in order to close out its position.

               When a Fund writes a covered call option, an amount equal to
the net premium (the premium less the commission) received by the Fund is
included in the liability section of the Fund's statement of assets and
liabilities as a deferred credit. The amount of the deferred credit will be
subsequently marked-to-market to reflect the current value of the option
written. The current value of the traded option is the last sale price or, in
the absence of a sale, the average of the closing bid and asked prices. If an
option expires on the stipulated expiration date or if the Fund enters into a
closing purchase transaction, it will realize a gain (or loss if the cost of a
closing purchase transaction exceeds the net premium received when the option
is sold) and the deferred credit related to such option will be eliminated.
Any gain on a covered call option may be offset by a decline in the market
price of the underlying security during the option period. If a covered call
option is exercised, the Fund may deliver the underlying security held by it
or purchase the underlying security in the open market. In either event, the
proceeds of the sale will be increased by the net premium originally received
and the Fund will realize a gain or loss. If a secured put option is
exercised, the amount paid by the Fund for the underlying security
will be partially offset by the amount of the premium previously paid to the
Fund. Premiums from expired options written by a Fund and net gains from
closing purchase transactions are treated as short-term capital gains for
federal income tax purposes, and losses on closing purchase transactions are
short-term capital losses.


                                     -11-


<PAGE>



Stock Index Options

               Each Fund, other than the Money Market Funds may purchase and
write put and call options on stock indexes listed on U.S. securities
exchanges or traded in the over-the-counter market. A stock index fluctuates
with changes in the market values of the stocks included in the index.

               Options on stock indexes are similar to options on stock except
that (a) the expiration cycles of stock index options are generally monthly,
while those of stock options are currently quarterly, and (b) the delivery
requirements are different. Instead of giving the right to take or make
delivery of a stock at a specified price, an option on a stock index gives the
holder the right to receive a cash "exercise settlement amount" equal to (i)
the amount, if any, by which the fixed exercise price of the option exceeds
(in the case of a put) or is less than (in the case of a call) the closing
value of the underlying index on the date of exercise, multiplied by (ii) a
fixed "index multiplier." Receipt of this cash amount will depend upon the
closing level of the stock index upon which the option is based being greater
than, in the case of a call, or less than, in the case of a put, the exercise
price of the option. The amount of cash received will be equal to such
difference between the closing price of the index and the exercise price of
the option expressed in dollars times a specified multiple. The writer of the
option is obligated, in return for the premium received, to make delivery of
this amount. The writer may offset its position in stock index options prior
to expiration by entering into a closing transaction on an exchange or it may
let the option expire unexercised.

Convertible Securities

               The Non-Money Market Funds may each invest in convertible
securities. In general, the market value of a convertible security is the
higher of its "investment value" (i.e., its value as a fixed-income security)
or its "conversion value" (i.e., the value of the underlying shares of common
stock if the security is converted). As a fixed-income security, the market
value of a convertible security generally increases when interest rates
decline and generally decreases when interest rates rise. However, the price
of a convertible security also is influenced by the market value of the
security's underlying common stock. Thus, the price of a convertible security
generally increases as the market value of the underlying stock increases, and
generally decreases as the market value of the underlying stock declines.

Municipal and Related Obligations

               To the extent consistent with its investment objective, the
Managed Assets Balanced Fund may invest in Municipal Obligations. There are,
of course, variations in the quality of Municipal Obligations, both within a
particular classification and between classifications, and the yields on
Municipal Obligations depend in part on a variety of factors, including
general market conditions, the financial condition of the issuer, general
conditions of the municipal bond market, the size of a particular offering,
the maturity of the

                                     -12-


<PAGE>



obligation and the rating of the issue. The ratings of Municipal Obligations
by Rating Agencies represent their opinions as to the quality of Municipal
Obligations. It should be emphasized, however, that ratings are general and
are not absolute standards of quality, and Municipal Obligations with the same
maturity, interest rate and rating may have different yields while Municipal
Obligations with the same maturity and interest rate with different ratings
may have the same yield. Subsequent to its purchase by the Fund, a Municipal
Obligation may cease to be rated or its rating may be reduced below the
minimum rating required for purchase by the Fund. The Investment Advisers may
consider such an event in determining whether the Fund should continue to hold
the obligation.

               The payment of principal and interest on most Municipal
Obligations purchased by the Fund will depend upon the ability of the issuers
to meet their obligations. For the purpose of diversification under the 1940
Act, the identification of the issuer of Municipal Obligations depends on the
terms and conditions of the security. When the assets and revenues of an
agency, authority, instrumentality or other political subdivision are separate
from those of the government creating the subdivision and the security is
backed only by the assets and revenues of the subdivision, such subdivision
would be deemed to be the sole issuer. Similarly, in the case of an industrial
development bond, if that bond is backed only by the assets and revenues of
the non-governmental user, then such non-governmental user would be deemed to
be the sole issuer. If, however, in either case, the creating government or
some other entity guarantees a security, such a guaranty would be considered a
separate security and will be treated as an issue of such government or other
entity.

               The obligations of issuers of Municipal Obligations are
subject to the provisions of bankruptcy, insolvency, and other laws affecting
the rights or remedies of creditors, such as the Federal Bankruptcy Code, and
laws, if any, which may be enacted by Federal or state legislatures extending
the time for payment of principal or interest, or both, or imposing other
constraints upon enforcement of such obligations or upon the ability of
municipalities to levy taxes. The power or ability of an issuer to meet its
obligations for the payment of interest or principal of its Municipal
Obligations may be materially adversely affected by litigation or other
conditions.

               Certain Municipal Obligations are subject to redemption at a
date earlier than their stated maturity pursuant to call options, which may be
separated from the related Municipal Obligation and purchased and sold
separately.

               Certain Municipal Obligations held by the Fund may be
insured at the time of issuance as to the timely payment of principal and
interest. The insurance policies will usually be obtained by the issuer of the
Municipal Obligations at the time of original issuance. There is, however, no
guarantee that the insurer will meet its obligations. In addition, such
insurance will not protect against market fluctuations caused by changes in
interest rates and other factors.


                                     -13-


<PAGE>



               From time to time proposals have been introduced before
Congress for the purpose of restricting or eliminating the federal income tax
exemption for interest on Municipal Obligations. For example, pursuant to
federal tax legislation passed in 1986 interest on certain private activity
bonds must be included in an investor's federal alternative minimum taxable
income, and corporate investors must include all tax-exempt interest in their
federal alternative minimum taxable income. The Trust cannot predict what
legislation, if any, may be proposed in Congress in the future as regards the
federal income tax status of interest on Municipal Obligations in general, or
which proposals, if any, might be enacted. Such proposals, if enacted, might
materially adversely affect the availability of Municipal Obligations for
investments by the Fund and its liquidity and value. In such event, the Board
of Trustees would re-evaluate the Fund's investment objectives and policies
and consider changes in their structure or possible dissolution.

Stand-By Commitments

               The Managed Assets Balanced Fund may acquire "stand-by
commitments" with respect to Municipal Obligations it holds. Under a stand-by
commitment, a dealer agrees to purchase at the Fund's option specified
Municipal Obligations at a specified price. Stand-by commitments may be
exercisable by the Fund at any time before the maturity of the underlying
Municipal Obligations and may be sold, transferred or assigned only with the
instruments involved.

               The Fund expects that stand-by commitments will generally be
available without the payment of any direct or indirect consideration.
However, if necessary or advisable, the Fund may pay for a stand-by commitment
either separately in cash or by paying a higher price for Municipal
Obligations which are acquired subject to the commitment (thus reducing the
yield to maturity otherwise available for the same securities). The Fund may
acquire a stand-by commitment unless immediately after the acquisition, with
respect to 75% of its assets not more than 5% of its total assets will be
invested in instruments subject to a demand feature, including stand-by
commitments, with the same institution.

               The Fund intends to enter into stand-by commitments only with
dealers, banks and broker-dealers which, in the Investment Advisers' opinion,
present minimal credit risks. The Fund's reliance upon the credit of these
dealers, banks and broker-dealers will be secured by the value of the
underlying Municipal Obligations that are subject to the commitment. Thus, the
risk of loss to the Fund in connection with a "stand-by commitment" will not
be qualitatively different from the risk of loss faced by a person that is
holding securities pending settlement after having agreed to sell the
securities in the ordinary course of business.

               The Fund will acquire stand-by commitments solely to facilitate
portfolio liquidity and does not intend to exercise its rights thereunder for
trading purposes. The acquisition of a stand-by commitment will not affect the
valuation or assumed maturity of the

                                     -14-


<PAGE>



underlying Municipal Obligations which will continue to be valued in
accordance with the amortized cost method. The actual stand-by commitment will
be valued at zero in determining net asset value. Where the Fund pays directly
or indirectly for a stand-by commitment, its cost will be reflected as an
unrealized loss for the period during which the commitment is held by the Fund
and will be reflected in realized gain or loss when the commitment is
exercised or expires.

Additional Investment Limitations

               In addition to the investment limitations disclosed in the
Prospectus, the Funds are subject to the following investment limitations
which may not be changed without approval of the holders of the majority of
the outstanding shares of the affected Fund (as defined under "Description of
Shares" below).

               None of the Funds may:

               1. Purchase or sell real estate, except that each Fund may
purchase securities of issuers which deal in real estate and may purchase
securities which are secured by interests in real estate.

               2. Invest in commodities, except that as consistent with a
Fund's investment objective and policies: each Fund may purchase and sell
options, forward contracts, futures contracts, including without limitation
those relating to indexes, and options on futures contracts or indexes; and
each Fund may purchase publicly traded securities of companies engaging in
whole or in part in such activities.

               3. Act as an underwriter of securities within the meaning of
the Securities Act of 1933 except insofar as a Fund might be deemed to be an
underwriter upon the disposition of portfolio securities acquired within the
limitation on purchases of restricted securities and except to the extent that
the purchase of obligations directly from the issuer thereof in accordance
with the Fund's investment objective, policies and limitations may be deemed
to be underwriting.

               Each of the Non-Money Market Funds may not purchase securities
of any one issuer (other than securities issued or guaranteed by the U.S.
Government, its agencies or instrumentalities) if, immediately after such
purchase, more than 5% of the value of the Fund's total assets would be 
invested in the securities of such issuers, or more than 10% of the issuer's 
outstanding voting securities would be owned by the Fund except that up to 
25% of the value of the Fund's total assets may be invested without regard to 
these limitations.

               The Money Market Fund may not, with respect to 75% of its
assets, invest more than 5% of its assets in the securities of any one issuer,
except U.S. Government Obligations. For purposes of this investment
limitation: (i) a security is considered to be issued by the government entity
(or entities) whose assets and revenues back the security; (ii)

                                     -15-


<PAGE>



in certain circumstances, the guarantor of a guaranteed security may also be
considered to be an issuer in connection with such guarantee; and (iii) U.S.
Government Obligations (including securities backed by the full faith and
credit of the United States) are deemed to be U.S. Government Obligations for
purposes of the 1940 Act.

               In addition to the above fundamental limitations, the Funds are
subject to the following non-fundamental limitations, which may be changed
without a shareholder vote:

               None of the Funds may:

               1. Acquire any other investment company or investment company
security except in connection with a merger, consolidation, reorganization or
acquisition of assets or where otherwise permitted by the 1940 Act.


               2. Write or sell put options, call options, straddles, spreads,
or any combination thereof, except, as consistent with a Fund's investment
objective and policies, for transactions in options on securities or indices
of securities, futures contracts and options on futures contracts and in
similar investments.

               3. Purchase securities on margin, make short sales of
securities or maintain a short position, except that, as consistent with a
Fund's investment objective and policies, (a) this investment limitation shall
not apply to a Fund's transactions in futures contracts and related options
and in options on securities or indices of securities and similar instruments,
and (b) each Fund may obtain short-term credit as may be necessary for the
clearance of purchases and sales of portfolio securities.

               4. Purchase securities of companies for the purpose of
exercising control.

               5. Invest more than 10% of its total assets in the case of
the Money Market Fund or 15% of its total assets in the case of each
Non-Money Market Fund in illiquid securities.

               In order to permit the sale of a Fund's shares in certain
states, the Trust may make commitments with respect to a Fund more restrictive
than the investment policies and limitations described above and in its
Prospectus. Should the Trust determine that any such commitment is no longer
in the best interests of a particular Fund, it will revoke the commitment by
terminating sales of the Fund's shares in the state involved and, in the case
of investors in Texas, give notice of such action.
    
                                     -16-


<PAGE>



   
                                NET ASSET VALUE

Non-Money Market Funds

               The net asset value per share of each Non-Money Market Fund is
calculated by adding the value of all portfolio securities and other assets
belonging to the Fund, subtracting the liabilities charged to the Fund, and
dividing the result by the number of shares of the Fund outstanding. "Assets
which belong to" a Fund consist of the consideration received upon the
issuance of shares of the Fund together with all income, earnings, profits and
proceeds derived from the investment thereof, including any proceeds from the
sale of such investments, any funds or payments derived from any reinvestment
of such proceeds, and a portion of any general assets of the Trust not
belonging to a particular investment portfolio. Assets belonging to a Fund are
charged with the direct liabilities of the Fund and with a share of the
general liabilities of the Trust which are normally allocated in proportion to
the relative net asset values of all of the Trust's Funds at the time of
allocation. Subject to the provisions of the Trust Instrument, determinations
by the Board of Trustees as to the direct and allocable liabilities, and the
allocable portion of any general assets, with respect to a Fund are
conclusive.

Money Market Fund

               The Money Market Fund intends to value its portfolio securities
based upon their amortized cost in accordance with Rule 2a-7 under the 1940
Act. Where it is not appropriate to value a security by the amortized cost
method, the security will be valued either by market quotations, or by fair
value as determined by the Board of Trustees. While this method provides
certainty in valuation, it may result in periods during which value, as
determined by amortized cost, is higher or lower than the price the Fund would
receive if it sold the securities. The value of portfolio securities held by
the Fund will vary inversely to changes in prevailing interest rates. Thus, if
interest rates have increased from the time a security was purchased, such
security, if sold, might be sold at a price less than its cost. Similarly, if
interest rates have declined from the time a security was purchased, such
security, if sold, might be sold at a price greater than its purchase cost. In
either instance, if the security is held to maturity, no gain or loss will be
realized.

               Pursuant to Rule 2a-7, the Money Market Fund is required to
maintain a dollar-weighted average portfolio maturity of 90 days or less, to
purchase securities having remaining maturities of 13 months or less only, and
to invest only in securities determined by the Board of Trustees to be of high
quality with minimal credit risks. The Board of Trustees has established
procedures designed to stabilize, to the extent reasonably possible, the
Fund's price per share as computed for the purpose of sales and redemptions at
$1.00. These procedures include review of the valuation of the investment
holdings by the Board of Trustees, at such intervals as it may deem
appropriate, to determine whether the Fund's net asset value calculated by
using available market quotations deviates from $1.00 per share

                                     -17-


<PAGE>



based on amortized cost. The extent of any deviation will be examined by the
Board of Trustees. If the deviation exceeds 1/2 of 1%, the Board of Trustees
will promptly consider what action, if any, will be initiated. In the event
the Board of Trustees determines that a deviation exists which may result in
material dilution or other unfair results to investors or existing
shareholders, it has agreed to take such corrective actions as it deems
necessary and appropriate to eliminate or reduce, to the extent reasonably
practicable, any such dilution or unfair results. These actions may include
selling portfolio securities prior to maturity to realize capital gains or
losses or to shorten the Fund's average maturity, withholding or reducing
dividends, redeeming shares in kind, splitting, combining or otherwise
recapitalizing outstanding shares or establishing a net asset value per share
by using available market quotations.

               The Money Market Fund calculates its dividends based on its
daily net investment income which consists of (1) accrued interest and other
income plus or minus amortized purchase discount or premium, (2) plus or minus
all realized gains and losses on portfolio securities and (3) minus accrued
expenses allocated to the Fund. Expenses of the Fund are accrued each day. As
the Fund's portfolio securities are normally valued at amortized cost,
unrealized gains or losses on such securities based on their market values
will not normally be recognized. However, should the net asset value deviate
significantly from market value, the Trustees could decide to value the
securities at market value and then unrealized gains and losses would be
included in net investment income.
    

                ADDITIONAL PURCHASE AND REDEMPTION INFORMATION
   
               Shares of the Funds are offered and sold on a continuous basis
by the Trust's Distributor, BISYS Fund Services, Inc., acting as agent. [As
described in the Prospectus, shares of the Funds are sold and redeemed at
their net asset value as next determined after receipt of the purchase or
redemption order. Each purchase is confirmed to the Separate Account in a
written statement of the number of shares purchased and the aggregate number
of shares currently held.]

               Under the 1940 Act, the Trust may suspend the right of
redemption or postpone the date of payment for shares during any period when:
(a) trading on the New York Stock Exchange is restricted by applicable rules
and regulations of the SEC; (b) the Exchange is closed for other than
customary weekend and holiday closings; (c) the SEC has by order permitted
such suspension; or (d) an emergency exists as determined by the SEC. (The
Trust may also suspend or postpone the recordation of the transfer of shares
upon the occurrence of any of the foregoing conditions).

               In addition to the situations described in the Prospectus under
"Redemption of Shares," the Trust may redeem shares involuntarily to reimburse
the Funds for any loss sustained by reason of the failure of a shareholder to
make full payment for shares purchased by the shareholder or to collect any
charge relating to a transaction effected for the benefit of

                                     -18-


<PAGE>



a shareholder which is applicable to Fund shares as provided in the Prospectus
from time to time.

               The Trust normally redeems shares for cash. However, the
Trustees can determine that conditions exist making cash payments undesirable.
If they should so determine, redemption payments could be made in securities
valued at the value used in determining net asset value. There may be
brokerage and other costs incurred by the redeeming shareholder in selling
such securities. The Trust has elected to be covered by Rule 18f-1 under the
1940 Act, pursuant to which the Trust is obligated to redeem shares solely in
cash up to the lesser of $250,000 or 1% of net asset value during any 90-day
period for any one shareholder.
    

                             DESCRIPTION OF SHARES
   
               The Trust is an unincorporated business trust organized under
Delaware law as of November 7, 1994. The Trust's Declaration of Trust
authorizes the Board of Trustees to divide shares into two or more series,
each series relating to a separate portfolio of investments, and divide the
shares of any series into two or more classes. The number of shares of each
series and/or of a class within each series shall be unlimited. The Trust does
not intend to issue share certificates.

               In the event of a liquidation or dissolution of the Trust or an
individual Fund, shareholders of a particular Fund would be entitled to
receive the assets available for distribution belonging to such Fund. If there
are any assets, income, earnings, proceeds, funds or payments, which are not
readily identifiable as belonging to any particular Fund, the Trustees shall
allocate them among any one or more of the Funds as they, in their sole
discretion, deem fair and equitable.

               Rule 18f-2 under the 1940 Act provides that any matter required
to be submitted to the holders of the outstanding voting securities of an
investment company such as the Trust shall not be deemed to have been
effectively acted upon unless approved by the holders of a majority of the
outstanding shares of each Fund affected by the matter. A Fund is affected by
a matter unless it is clear that the interests of each Fund in the matter are
substantially identical or that the matter does not affect any interest of the
Fund. Under the Rule, the approval of an investment advisory agreement or any
change in a fundamental investment policy would be effectively acted upon with
respect to a Fund only if approved by a majority of the outstanding shares of
such Fund. However, the Rule also provides that the ratification of the
appointment of independent accountants, the approval of principal underwriting
contracts and the election of Trustees may be effectively acted upon by
shareholders of the Trust voting together in the aggregate without regard to
particular Funds.

               When used in the Prospectus or this Additional Statement, a
"majority" of shareholders means, with respect to the approval of an
investment advisory agreement, a

                                     -19-


<PAGE>



distribution plan or a change in a fundamental investment policy, the vote of
the lesser of (1) 67% of the shares of the Trust or the applicable Fund, class
or series present at a meeting if the holders of more than 50% of the
outstanding shares are present in person or by proxy, or (2) more than 50% of
the outstanding shares of the Trust or the applicable Fund, class or series.
    
               The Trust Instrument provides that the Trustees, when acting in
their capacity as such, will not be personally liable to any person other than
the Trust or a beneficial owner for any act, omission or obligation of the
Trust or any Trustee. A Trustee shall not be liable for any act or omission in
his capacity as Trustee, or for any act or omission of any officer or employee
of the Trust or of any other person or party, provided that nothing contained
in the Trust Instrument or in the Delaware Business Trust law shall protect
any Trustee against any liability to the Trust or to shareholders of record to
which he would otherwise be subject by reason of willful misfeasance, bad
faith, gross negligence or reckless disregard of the duties involved in the
conduct of the office of Trustee.

   
                             [ADD 5% INFORMATION]

               When issued for payment as described in the Trust's Prospectus
and this Additional Statement, shares of the Funds will be fully paid and
non-assessable by the Trust.
    

                    ADDITIONAL INFORMATION CONCERNING TAXES
   
               Shares of the Funds are offered only to Separate Accounts that
fund Variable Annuity Contracts issued by the Hartford Companies. See the
Prospectus for such contracts for a discussion of the special taxation of
insurance companies with respect to the Separate Accounts and the Variable
Annuity Contracts, and the holders thereof.

Taxes In General

               The following summarizes certain additional tax considerations
generally affecting the Funds and their shareholders that are not described in
the Prospectus. No attempt is made to present a detailed explanation of the
tax treatment of the Funds or their shareholders, and the discussion here and
in the Prospectus is not intended as a substitute for careful tax planning and
is based on tax laws and regulations which are in effect on the date hereof;
such laws and regulations may be changed by legislative or administrative
action. Investors are advised to consult their tax advisers with specific
reference to their own tax situations.

               Each Fund is treated as a separate corporate entity under the
Code and intends to qualify as a regulated investment company. In order to so
qualify, each Fund must distribute to its shareholders an amount equal to at
least the sum of 90% of its

                                     -20-


<PAGE>



investment company taxable income and 90% of its net tax-exempt interest
income (if any) for such year. In general, a Fund's investment company taxable
income will be its taxable income, subject to certain adjustments and
excluding the excess of any net long-term capital gain for the taxable year
over the net short-term capital loss, if any, for such year. Each Fund also
must satisfy certain requirements with respect to the source of its income for
a taxable year. At least 90% of the gross income of each Fund must be derived
from dividends, interest, payments with respect to securities loans, gains
from the sale or other disposition of stocks, securities or foreign
currencies, and other income (including, but not limited to, gains from
options, futures, or forward contracts) derived with respect to the Fund's
business of investing in such stock, securities or currencies. The Treasury
Department may by regulation exclude from qualifying income foreign currency
gains which are not directly related to the Fund's principal business of
investing in stock or securities, or options and futures with respect to stock
or securities. Any income derived by a Fund from a partnership or trust is
treated for this purpose as derived with respect to the Fund's business of
investing in stock, securities or currencies only to the extent that such
income is attributable to items of income which would have been qualifying
income if realized by the Fund in the same manner as by the partnership or
trust.

               Another requirement for qualification as a regulated investment
company under the Code is that less than 30% of a Fund's gross income for a
taxable year must be derived from gains realized on the sale or other
disposition of the following investments held for less than three months: (1)
stock and securities (as defined in Section 2(a)(36) of the 1940 Act); (2)
options, futures and forward contracts other than those on foreign currencies;
and (3) foreign currencies (and options, futures and forward contracts on
foreign currencies) that are not directly related to a Fund's principal
business of investing in stock and securities (and options and futures with
respect to stocks and securities). Interest (including original issue discount
and accrued market discount) received by a Fund upon maturity or disposition
of a security held for less than three months will not be treated as gross
income derived from the sale or other disposition of such security within the
meaning of this requirement. However, any other income which is attributable
to realized market appreciation will be treated as gross income from the sale
or other disposition of securities for this purpose. See Appendix B --
"Accounting and Tax Treatment" -- for a general discussion of the federal tax
treatment of futures contracts, related options thereon and other financial
instruments, including their treatment under the 30% test.

               Each Fund will designate any distribution of long term capital
gains as a capital gain dividend in a written notice mailed to shareholders
within 60 days after the close of the Fund's taxable year. Shareholders should
note that, upon the sale or exchange of Fund shares, if the shareholder has
not held such shares for at least six months, any loss on the sale or exchange
of those shares will be treated as long term capital loss to the extent of the
capital gain dividends received with respect to the shares.

               Ordinary income of individuals is taxable at a maximum nominal
rate of 39.6%; however, because of limitations on itemized deductions
otherwise allowable and the

                                     -21-


<PAGE>



phase-out of personal exemptions, the maximum effective marginal rate of tax
for some taxpayers may be higher. An individual's long term capital gains are
taxable at a maximum nominal rate of 28%. For corporations, long term capital
gains and ordinary income are both taxable at a maximum nominal rate of 35%
(or at a maximum effective marginal rate of 39% in the case of corporations
having taxable income between $100,000 and $335,000).

               As noted in the Prospectus, each Fund intends to comply with
the diversification requirements imposed by Section 817(h) of the Code and the
regulations thereunder. For information concerning the consequences of failure
to meet the requirements of Section 817(h), see the Prospectus for the
Variable Annuity Contracts.

               A 4% nondeductible excise tax is imposed on regulated
investment companies that fail to currently distribute an amount equal to
specified percentages of their ordinary taxable income and capital gain net
income (excess of capital gains over capital losses). Each Fund intends to
make sufficient distributions or deemed distributions of its ordinary taxable
income and any capital gain net income prior to the end of each calendar year
to avoid liability for this excise tax.

               If for any taxable year a Fund does not qualify for the special
federal income tax treatment afforded regulated investment companies, all of
its taxable income will be subject to federal income tax at regular corporate
rates (without any deduction for distributions to its shareholders). In such
event, dividend distributions would be taxable as ordinary income to
shareholders to the extent of the Fund's current and accumulated earnings and
profits and would be eligible for the dividends received deduction for
corporations.

               Each Fund may be required in certain cases to withhold and
remit to the U.S. Treasury 31% of taxable dividends or gross proceeds realized
upon sale paid to shareholders who have failed to provide a correct tax
identification number in the manner required, who are subject to withholding
by the Internal Revenue Service for failure properly to include on their
return payments of taxable interest or dividends, or who have failed to
certify to the Fund when required to do so that they are not subject to backup
withholding or that they are "exempt recipients."

               Depending upon the extent of the Funds' activities in states
and localities in which their offices are maintained, in which their agents or
independent contractors are located or in which they are otherwise deemed to
be conducting business, the Funds may be subject to the tax laws of such
states or localities. In addition, in those states and localities which have
income tax laws, the treatment of the Funds and their shareholders under such
laws may differ from their treatment under federal income tax laws.
    


                                     -22-


<PAGE>



                                  MANAGEMENT

Trustees and Officers of the Trust
   
               The Trustees and executive officers of the Trust, their ages
and their principal occupations for the last five years are set forth in the
Prospectus. Each Trustee has an address at the Pegasus Variable Annuity Fund,
c/o NBD Bank, 611 Woodward Avenue, Detroit, Michigan 48226. Each Trustee also
serves as a trustee of the Pegasus Funds, a registered investment company
advised by NBD Bank and First Chicago Investment Management Company.

               Each Trustee receives from the Trust and the Pegasus Funds a
total annual fee of $17,000 and a fee of $2,000 for each Board of Trustees
meeting attended. The Chairman is entitled to additional compensation of
$4,250 per year for his services to the Trusts in that capacity. These fees
are allocated among the Funds of the Trust and the Pegasus Funds based on
their relative net assets. All Trustees are reimbursed for out of pocket
expenses incurred in connection with attendance at meetings. Drinker Biddle &
Reath, of which Mr. McConnel is a partner, receives legal fees as counsel to
the Trust.
    
               The following table summarizes the compensation for each of the
Trustees for the Trust's fiscal year ending December 31, 1995 are as follows:
   
<TABLE>
<CAPTION>
                                                                 (3)
                                                                Total
                                                            Compensation
                                         (2)                From Fund and
                                      Aggregate            Fund Complex**
            (1)                     Compensation            Paid to Board
    Name of Board Member             from Fund*                Member
- ------------------------------      ------------           --------------
<S>                                  <C>                     <C>
Will M. Caldwell, Trustee            $21,250                 $21,250(2)+

Nicholas J. DeGrazia, Trustee        $21,250                 $21,250(2)+

John P. Gould, Trustee                 ***                   $30,000(4)+

Earl I. Heenan, Jr., ++
 Chairman and President              $24,437.50              $24,437.50(2)+

Marilyn McCoy, Trustee                 ***                   $30,000(4)+

Julius L. Pallone, Trustee ++        $21,250                 $21,250(2)+
Donald G. Sutherland, ++
 Trustee                             $21,250                 $21,250(2)+

Donald L. Tuttle, Trustee ++         $21,250                 $21,250(2)+

Eugene C. Yehle, Trustee
 and Treasurer                       $21,250                 $21,250(2)+




                                     -23-


<PAGE>



<FN>
- ----------------------

*   Amount does not include reimbursed expenses for attending Board meetings,
which are estimated to be approximately $350 for all Trustees as a group.

**  The Fund Complex consists of the Trust, Pegasus Funds, Prairie Funds,
Prairie Institutional Funds, Prairie Intermediate Bond Fund and Prairie
Municipal Bond Fund, Inc.

*** Mr. Gould and Ms. McCoy were not trustees of the Trust during the fiscal
year ended December 31, 1995.

+   Total number of investment companies in the Fund Complex from which the
Trustee receives compensation for serving as a trustee.

++  Deferred compensation in the amounts of $24,437.50, $21,500, $21,500, and
$21,500 accrued during the Pegasus Funds' fiscal year ended December 31, 1995
for Messrs. Heenan, Pallone, Sutherland and Tuttle, respectively.
</TABLE>



Investment Advisers

               Information about the Investment Advisers and their duties and
compensation as investment adviser is contained in the Prospectus.

               For the period from March 30, 1995 (commencement of operations)
through December 31, 1995, the Trust paid NBD fees for advisory services on
behalf of each Fund, and reimbursed such Funds for certain other expenses as
follows:

<TABLE>
<CAPTION>
                                       Advisory Fees         Expense
                                            Paid          Reimbursements
                                       --------------     --------------
<S>                                       <C>                <C>     
Managed Assets Balanced Fund              $ 40,501           $ 80,459
Mid-Cap Opportunity Fund                  $ 16,064           $ 80,078
Growth and Value Fund                     $ 12,510           $ 67,776
Growth Fund                               $ 20,847           $ 63,458
Money Market Fund                         $ 2,731            $ 60,828
</TABLE>


             The Investment Advisers' own investment portfolios may include
bank certificates of deposit, bankers' acceptances, corporate debt
obligations, equity securities and other investments any of which may also be
purchased by the Trust. Joint purchase of investments for the Trust and for
the Investment Advisers' own investment portfolios will not be made unless
permitted under the 1940 Act. NBD and FCIMCO's respective commercial banking
departments may have deposit, loan and other commercial banking relationships
with issuers of securities purchased by the Trust, including outstanding loans
to such issuers which may be repaid in whole or in part with the proceeds of
securities purchased by the Trust.

             Investment decisions for the Trust and other fiduciary accounts
are made by NBD and FCIMCO's respective trust investment divisions solely from
the standpoint of the independent interest of the Trust and such other
fiduciary accounts. NBD and FCIMCO's respective trust investment divisions
perform independent analyses of publicly available information, the results of
which are not made publicly available. In making investment decisions for the
Trust, personnel of NBD and FCIMCO's respective trust investment

                                     -24-


<PAGE>



divisions do not obtain information from any other division or department of
the Investment Advisers or otherwise, which is not publicly available. NBD and
FCIMCO's respective trust investment divisions execute transactions for the
Trust only with unaffiliated dealers but such dealers may be customers of
other divisions of the Investment Advisers. The Investment Advisers may make
bulk purchases of securities for the Trust and for other customer accounts
(but not for its own investment portfolio), in which case the Trust will be
charged a pro rata share of the transaction costs incurred in making the bulk
purchase. See "Investment Objectives, Policies and Risk Factors - Portfolio
Transactions" above.

             NBD and FCIMCO have agreed as Investment Advisers that they will
reimburse the Trust such portions of its fees as may be required to satisfy
any expense limitations imposed by state securities laws or other applicable
laws. Restrictive limitations may be imposed on the Trust as a result of
changes in current state laws and regulations in those states where the Trust
has qualified its shares, or by a decision of the Trustees to qualify the
shares in other states having restrictive expense limitations. To the Trust's
knowledge, of the expense limitations in effect on the date of this Additional
Statement none is more restrictive than two and one-half percent (2-1/2%) of
the first $30 million of a Fund's average annual net assets, two percent (2%)
of the next $70 million of the average annual net assets and one and one-half
percent (1-1/2%) of the remaining average annual net assets.

             Under the terms of the Advisory Agreement, the Investment
Advisers are obligated to manage the investment of each Fund's assets in
accordance with applicable laws.

             The Investment Advisers will not accept Trust shares as
collateral for a loan which is for the purpose of purchasing Trust shares, and
will not make loans to the Trust. Inadvertent overdrafts of the Trust's
account with the Custodian occasioned by clerical error or by failure of a
shareholder to provide available funds in connection with the purchase of
shares will not be deemed to be the making of a loan to the Trust by the
Investment Advisers.

             Under the Advisory Agreement, the Investment Advisers are not
liable for any error of judgment or mistake of law or for any loss suffered by
the Trust in connection with the performance of such Agreement, except a loss
resulting from a breach of fiduciary duty with respect to the receipt of
compensation for services or a loss resulting from willful misfeasance, bad
faith or gross negligence on the part of the Investment Advisers in the
performance of their duties or from their reckless disregard of their duties
and obligations under the Agreement.

Administrators

             Pursuant to an Administration Agreement dated as of ___________
with the Trust, FCIMCO, NBD and BISYS assist in all aspects of the Trust's
operations, other than

                                     -25-


<PAGE>



providing investment advice, subject to the overall authority of the Trust's
Board in accordance with Delaware law. Under the terms of the
Administration Agreement, FCIMCO, NBD and BISYS are entitled jointly to a
monthly administration fee at the annual rate of .15% of each Fund's average
daily net assets.

      The Trust has agreed that neither FCIMCO, NBD nor BISYS will be liable
for any error of judgment or mistake of law or for any loss suffered by the
Trust in connection with the matters to which the agreement with FCIMCO, NBD
or BISYS relates, except for a loss resulting from wilful misfeasance, bad
faith or gross negligence on the part of FCIMCO, NBD or BISYS in the
performance of their obligations or from reckless disregard by any of them of
their obligations and duties under the Administration Agreement.

      In addition, the Administration Agreement provides that if, in any
fiscal year, the aggregate expenses of a Fund exceed the expense limitation
of any state having jurisdiction over the Fund, FCIMCO, NBD and BISYS will
bear such excess expense to the extent required by state law.

      The aggregate of the fees payable to FCIMCO, NBD and BISYS is not
subject to reduction as the value of the Fund's net assets increases.


Custodian and Transfer Agent

             As Custodian for the Trust, NBD (i) maintains a separate account
or accounts in the name of each Fund, (ii) collects and makes disbursements of
money on behalf of each Fund, (iii) collects and receives all income and other 
payments and distributions on account of the portfolio securities of each Fund,
(iv) makes periodic reports to the Trust's Board of Trustees concerning the 
Trust's operations, and (viii) maintains on-line computer capability for 
determining the status of shareholder accounts.

             For its services as Custodian, NBD is entitled to receive from
the Managed Assets Balanced, Growth and Value, Mid-Cap Opportunity and Growth
Funds fees at the following annual rates based on the aggregate market value
of such Funds' portfolio securities, held as Custodian: [.03% of the first $20
million; .025% of the next $20 million; .02% of the next $20 million; .015% of
the next $40 million; .0125% of the next $200 million; and .01% of the balance
over $300,000,000. NBD will receive an annual account fee of $1,000 and $1.54
per month per security held in each of these Funds. In addition, NBD, as
Custodian, is entitled to receive $50 for each cash statement and inventory
statement and $13 for each pass-through certificate payment, $35 for each
option transaction requiring escrow receipts and $20 for all other security
transactions].

                                     -26-


<PAGE>




             For its services as Custodian, NBD is entitled to receive from
the Money Market Fund [$11.00 for each clearing and settlement transaction and
$23.00 for each accounting and safekeeping service with respect to
investments, in addition to activity charges for master control and master
settlement accounts.]

             First Data serves as the Trust's transfer agent pursuant to the
Transfer Agency Agreement.


Distributor

             The Trust's shares are offered on a continuous basis through
BISYS, which acts under the Distribution Agreement as Distributor for the
Trust.


                        INDEPENDENT PUBLIC ACCOUNTANTS

             Arthur Andersen LLP, independent public accountants, 500 Woodward
Avenue, Detroit, Michigan 48226-3424, serve as auditors for the Trust.


                                    COUNSEL

             Drinker Biddle & Reath (of which Mr. McConnel, Secretary of the
Trust, is a partner), 1345 Chestnut Street, Philadelphia, Pennsylvania
19107-3496, is counsel to the Trust.


                     ADDITIONAL INFORMATION ON PERFORMANCE

             From time to time, the total return of each Fund and the yield of
the Managed Assets Balanced and Money Market Funds for various periods may be
quoted in advertisements, shareholder reports or other communications to
shareholders. Performance information is generally available by calling
1-800-688-3350.

Non-Money Market Funds

             Total Return Calculations. Each Non-Money Market Fund computes
its "average annual total return" by determining the average annual compounded
rates of return during specified periods that equate the initial amount
invested to the ending redeemable value of such investment. This is done by
dividing the ending redeemable value of a hypothetical $1,000 initial payment
by $1,000 and raising the quotient to a power equal to one divided by the
number of years (or fractional portion thereof) covered by the

                                     -27-


<PAGE>



computation and subtracting one from the result. This calculation can be
expressed as follows:
    
                      ERV  1/n
             T =  [(-------)   - 1]
                       P

      Where:     T = average annual total return.

               ERV = ending redeemable value at the end of the period covered
                     by the computation of a hypothetical $1,000 payment made
                     at the beginning of the period.

                 P = hypothetical initial payment of $1,000.

                 n = period covered by the computation, expressed in terms 
                     of years.
   
             The Funds compute their aggregate total returns by determining
the aggregate rates of return during specified periods that likewise equate
the initial amount invested to the ending redeemable value of such investment.
The formula for calculating aggregate total return is as follows:

                    ERV
             T = (-------) - 1
                     P

             The calculations of average annual total return and aggregate
total return assume the reinvestment of all dividends and capital gain
distributions on the reinvestment dates during the period and include all
recurring fees changed to all shareholders accounts, assuming an account size
equal to a Fund's mean (or median) account size for any fees that vary with
size of the account. The ending redeemable value (variable "ERV" in each
formula) is determined by assuming complete redemption of the hypothetical
investment and the deduction of all nonrecurring charges at the end of the
period covered by the computations.

             The average annual total returns and aggregate annual total
returns for the Managed Assets Balanced, Growth and Value, Mid-Cap Opportunity
and Growth Funds for the period from March 30, 1995 (commencement of
operations) through December 31, 1995 are shown below:

                                     -28-


<PAGE>


    
   
<TABLE>
<CAPTION>
                                  Average Annualized  Aggregate Annualized
                                  Total Return        Total Return
                                  From Inception      From Inception
                                  Through 12/31/95    Through 12/31/95
                                  ------------------  --------------------
<S>                                    <C>                  <C>   
Managed Assets Balanced Fund           20.15%               20.15%
- ----------------------------
Inception:  March 30, 1995

Growth and Value  Fund                 22.75%               22.75%
- ----------------------
Inception:  March 30, 1995

Mid-Cap Opportunity Fund               14.20%               14.20%
- ------------------------
Inception:  March 30, 1995

Growth Fund                            18.82%               18.82%
- ------------
Inception:  March 30, 1995
</TABLE>
    

Money Market and Managed Assets Balanced Funds

             The "yield" and "effective yield" of the Money Market Fund
described in the Prospectus are calculated according to formulas prescribed by
the SEC. The standardized seven-day yield for the Money Market Fund is
computed separately by determining the net change, exclusive of capital
changes, in the value of a hypothetical pre-existing account in the Fund
having a balance of one share at the beginning of the period, dividing the net
change in account value by the value of the account at the beginning of the
base period to obtain the base period return, and multiplying the base period
return by (365/7). The net change in the value of an account in the Fund
includes the value of additional shares purchased with dividends from the
original share, and dividends declared on both the original share and any such
additional shares and all fees that are charged to all shareholder accounts in
proportion to the length of the base period and the Fund's average account
size. The capital changes to be excluded from the calculation of the net
change in account value are realized gains and losses from the sale of
securities and unrealized appreciation and depreciation. The effective
annualized yield for the Fund is computed by compounding the Fund's
unannualized base period return (calculated as above) by adding 1 to the base
period return, raising the sum to a power equal to 365 divided by 7, and
subtracting one from the result. The fees which may be imposed by financial
intermediaries on their customers for cash management and other services are
not reflected in the Fund's calculations of yields.

             The Managed Assets Balanced Fund's yield is calculated by
dividing the Portfolio's net investment income per share (as described below)
earned during a 30-day period by the maximum offering price per share on the
last day of the period and annualizing the result on a semi-annual basis by
adding one to the quotient, raising the sum to the power of six, subtracting
one from the result and then doubling the difference. The Fund's net
investment income per share earned during the period is based on the average
daily number of shares outstanding during the period entitled to receive
dividends and includes dividends and interest earned during the period minus
expenses accrued for the period, net of reimbursements.


                                     -29-


<PAGE>



             Because the Money Market Fund values its portfolio on an
amortized cost basis, it does not believe that there is likely to be any
material difference between net income for dividend and standardized yield
quotation purposes.
   
             For the seven-day period and thirty-day period ended December
31, 1995, the annualized yields and effective yields for the Money Market Fund
were 5.091% and 5.220%, respectively. For the thirty-day period ended
December 31, 1995, the yield for the Managed Assets Balanced Fund was ____%.

Other Performance Information

             The Funds may also from time to time include in advertisements,
sales literature, communications to shareholders and other materials
("Literature") total return figures that are not calculated according to the
formulas set forth above in order to compare more accurately a Fund's
performance with other measures of investment return. For example, in
comparing the Funds' total returns with data published by Lipper Analytical
Services, Inc., CDA Investment Technologies, Inc. or Weisenberger Investment
Company Service, or with the performance of an index, the Funds may calculate
their returns for the period of time specified in the advertisement or
communication by assuming the investment of $10,000 in shares and assuming the
reinvestment date. Percentage increases are determined by subtracting the
initial value of the investment from the ending value and by dividing the
remainder by the beginning value.

             The Funds may also from time to time include discussions or
illustrations of the effects of compounding in advertisements. "Compounding"
refers to the fact that, if dividends or other distributions on a Fund
investment are reinvested by being paid in additional Fund shares, any future
income or capital appreciation of a Fund would increase the value, not only of
the original Fund investment, but also of the additional Fund shares received
through reinvestment. As a result, the value of the Fund investment would
increase more quickly than if dividends or other distributions had been paid
in cash.

             The Funds may also include discussions or illustrations of the
potential investment goals of a prospective investor, investment management
techniques, policies or investment suitability of a Fund, [such as value
investing, market timing, dollar cost averaging, asset allocation, constant
ratio transfer, automatic accounting rebalancing, the advantages and
disadvantages of investing in tax-deferred and taxable instruments], economic
conditions, the effects of inflation and historical performance of various
asset classes, including but not limited to, stocks, bonds and Treasury bills.
From time to time advertisements or communications to shareholders may
summarize the substance of information contained in shareholder reports
(including the investment composition of a Fund), as well as the view of the
Trust as to current market, economy, trade and interest rate trends,
legislative, regulatory and monetary developments, investment strategies and
related matters believed to be of relevance to a Fund. The Funds may also
include in advertisements charts, graphs or drawings which illustrate the
potential risks and rewards of

                                     -30-


<PAGE>



investment in various investment vehicles, including but not limited to,
stocks, bonds, treasury bills and shares of a Fund. In addition,
advertisements or shareholder communications may include a discussion of
certain attributes or benefits to be derived by an investment in a Fund
[and/or other mutual funds, shareholder profiles and hypothetical investor
scenarios, timely information on financial management, tax and retirement
planning and investment alternatives to certificates of deposit and other
financial instruments.] Such advertisements or communicators may include
symbols, headlines or other material which highlight or summarize the
information discussed in more detail therein.


                                 MISCELLANEOUS

             As of ________, 1996, all of the issued and outstanding shares of
each Fund were owned by Hartford Life Insurance Company, a Connecticut
corporation with principal offices at 200 Hopmeadow Street, Simsbury,
Connecticut 06089 and ITT Hartford Life and Annuity Insurance Company,
Separate Account Six, a Wisconsin corporation with principal offices at 505
Highway 169 North, Minneapolis, Minnesota 55441, however its mailing address
is PO Box 5085, Hartford, Ct 06102-5085. All such shares are held in Separate
Accounts pursuant to Variable Annuity Contracts.
    



                                     -31-


<PAGE>



                                  APPENDIX A


Commercial Paper Ratings

             A Standard & Poor's commercial paper rating is a current
assessment of the likelihood of timely payment of debt considered short-term
in the relevant market. The following summarizes the rating categories used by
Standard and Poor's for commercial paper:

             "A-1" - Issue's degree of safety regarding timely payment is
strong. Those issues determined to possess extremely strong safety
characteristics are denoted "A-1+."

             "A-2" - Issue's capacity for timely payment is satisfactory.
However, the relative degree of safety is not as high as for issues designated
"A-1."

             "A-3" - Issue has an adequate capacity for timely payment. It is,
however, somewhat more vulnerable to the adverse effects of changes in
circumstances than an obligation carrying a higher designation.

             "B" - Issue has only a speculative capacity for timely payment.

             "C" - Issue has a doubtful capacity for payment.

             "D" - Issue is in payment default.

             Moody's commercial paper ratings are opinions of the ability of
issuers to repay punctually promissory obligations not having an original
maturity in excess of 9 months. The following summarizes the rating categories
used by Moody's for commercial paper:

             "Prime-1" - Issuer or related supporting institutions are
considered to have a superior capacity for repayment of short-term promissory
obligations. Prime-1 repayment capacity will normally be evidenced by the
following characteristics: leading market positions in well established
industries; high rates of return on funds employed; conservative
capitalization structures with moderate reliance on debt and ample asset
protection; broad margins in earning coverage of fixed financial charges and
high internal cash generation; and well established access to a range of
financial markets and assured sources of alternate liquidity.

             "Prime-2" - Issuer or related supporting institutions are
considered to have a strong capacity for repayment of short-term promissory
obligations. This will normally be evidenced by many of the characteristics
cited above but to a lesser degree. Earnings trends and coverage ratios, while
sound, will be more subject to variation. Capitalization

                                      A-1


<PAGE>



characteristics, while still appropriate, may be more affected by external
conditions. Ample alternative liquidity is maintained.

             "Prime-3" - Issuer or related supporting institutions have an
acceptable capacity for repayment of short-term promissory obligations. The
effects of industry characteristics and market composition may be more
pronounced. Variability in earnings and profitability may result in changes in
the level of debt protection measurements and the requirement for relatively
high financial leverage. Adequate alternate liquidity is maintained.

             "Not Prime" - Issuer does not fall within any of the Prime rating
categories.

             The three rating categories of Duff & Phelps for investment grade
commercial paper and short-term debt are "D-1," "D-2" and "D-3." Duff & Phelps
employs three designations, "D-1+," "D-1" and "D-1-," within the highest
rating category. The following summarizes the rating categories used by Duff &
Phelps for commercial paper:

             "D-1+" - Debt possesses highest certainty of timely payment.
Short-term liquidity, including internal operating factors and/or access to
alternative sources of funds, is outstanding, and safety is just below
risk-free U.S. Treasury short-term obligations.

             "D-1" - Debt possesses very high certainty of timely payment.
Liquidity factors are excellent and supported by good fundamental protection
factors. Risk factors are minor.

             "D-1-" - Debt possesses high certainty of timely payment.
Liquidity factors are strong and supported by good fundamental protection
factors. Risk factors are very small.

             "D-2" - Debt possesses good certainty of timely payment.
Liquidity factors and company fundamentals are sound. Although ongoing funding
needs may enlarge total financing requirements, access to capital markets is
good. Risk factors are small.

             "D-3" - Debt possesses satisfactory liquidity, and other
protection factors qualify issue as investment grade. Risk factors are larger
and subject to more variation. Nevertheless, timely payment is expected.

             "D-4" - Debt possesses speculative investment characteristics.
Liquidity is not sufficient to ensure against disruption in debt service.
Operating factors and market access may be subject to a high degree of
variation.

             "D-5" - Issuer has failed to meet scheduled principal and/or
interest payments.


                                      A-2


<PAGE>



             Fitch short-term ratings apply to debt obligations that are
payable on demand or have original maturities of generally up to three years.
The following summarizes the rating categories used by Fitch for short-term
obligations:

             "F-1+" - Securities possess exceptionally strong credit quality.
Issues assigned this rating are regarded as having the strongest degree of
assurance for timely payment.

             "F-1" - Securities possess very strong credit quality. Issues
assigned this rating reflect an assurance of timely payment only slightly less
in degree than issues rated "F-1+."

             "F-2" - Securities possess good credit quality. Issues assigned
this rating have a satisfactory degree of assurance for timely payment, but
the margin of safety is not as great as the "F-1+" and "F-1" categories.

             "F-3" - Securities possess fair credit quality. Issues assigned
this rating have characteristics suggesting that the degree of assurance for
timely payment is adequate; however, near-term adverse changes could cause
these securities to be rated below investment grade.

             "F-S" - Securities possess weak credit quality. Issues assigned
this rating have characteristics suggesting a minimal degree of assurance for
timely payment and are vulnerable to near-term adverse changes in financial
and economic conditions.

             "D" - Securities are in actual or imminent payment default.

             Fitch may also use the symbol "LOC" with its short-term ratings
to indicate that the rating is based upon a letter of credit issued by a
commercial bank.

             Thomson BankWatch short-term ratings assess the likelihood of an
untimely or incomplete payment of principal or interest of unsubordinated
instruments having a maturity of one year or less which are issued by United
States commercial banks, thrifts and non-bank banks; non-United States banks;
and broker-dealers. The following summarizes the ratings used by Thomson
BankWatch:

             "TBW-1" - This designation represents Thomson BankWatch's highest
rating category and indicates a very high degree of likelihood that principal
and interest will be paid on a timely basis.

             "TBW-2" - This designation indicates that while the degree of
safety regarding timely payment of principal and interest is strong, the
relative degree of safety is not as high as for issues rated "TBW-1."


                                      A-3


<PAGE>



             "TBW-3" - This designation represents the lowest investment grade
category and indicates that while the debt is more susceptible to adverse
developments (both internal and external) than obligations with higher
ratings, capacity to service principal and interest in a timely fashion is
considered adequate.

             "TBW-4" - This designation indicates that the debt is regarded as
non-investment grade and therefore speculative.

             IBCA assesses the investment quality of unsecured debt with an
original maturity of less than one year which is issued by bank holding
companies and their principal bank subsidiaries. The following summarizes the
rating categories used by IBCA for short-term debt ratings:

             "A1+" - Obligations supported by the highest capacity for timely
repayment.

             "A1" - Obligations are supported by the highest capacity for
timely repayment.

             "A2" - Obligations are supported by a satisfactory capacity for
timely repayment, although such capacity may be susceptible to adverse changes
in business, economic or financial conditions.

             "A3" - Obligations are supported by a satisfactory capacity for
timely repayment. Such capacity is more susceptible to adverse changes in
business, economic or financial conditions than for obligations in higher
categories.

             "B" - Obligations for which the capacity for timely repayment is
susceptible to adverse changes in business, economic or financial conditions.

             "C" - Obligations for which there is an inadequate capacity to
ensure timely repayment.

             "D" - Obligations which have a high risk of default or which are
currently in default.

Corporate and Municipal Long-Term Debt Ratings

             The following summarizes the ratings used by Standard & Poor's
for corporate and municipal debt:

             "AAA" - This designation represents the highest rating assigned
by Standard & Poor's to a debt obligation and indicates an extremely strong
capacity to pay interest and repay principal.


                                      A-4


<PAGE>



             "AA" - Debt is considered to have a very strong capacity to pay
interest and repay principal and differs from AAA issues only in small degree.

             "A" - Debt is considered to have a strong capacity to pay
interest and repay principal although such issues are somewhat more
susceptible to the adverse effects of changes in circumstances and economic
conditions than debt in higher-rated categories.

             "BBB" - Debt is regarded as having an adequate capacity to pay
interest and repay principal. Whereas such issues normally exhibit adequate
protection parameters, adverse economic conditions or changing circumstances
are more likely to lead to a weakened capacity to pay interest and repay
principal for debt in this category than in higher-rated categories.

             "BB," "B," "CCC," "CC" and "C" - Debt is regarded, on balance, as
predominantly speculative with respect to capacity to pay interest and repay
principal in accordance with the terms of the obligation. "BB" indicates the
lowest degree of speculation and "C" the highest degree of speculation. While
such debt will likely have some quality and protective characteristics, these
are outweighed by large uncertainties or major risk exposures to adverse
conditions.

             "BB" - Debt has less near-term vulnerability to default than
other speculative issues. However, it faces major ongoing uncertainties or
exposure to adverse business, financial or economic conditions which could
lead to inadequate capacity to meet timely interest and principal payments.
The "BB" rating category is also used for debt subordinated to senior debt
that is assigned an actual or implied "BBB-" rating.

             "B" - Debt has a greater vulnerability to default but currently
has the capacity to meet interest payments and principal repayments. Adverse
business, financial or economic conditions will likely impair capacity or
willingness to pay interest and repay principal. The "B" rating category is
also used for debt subordinated to senior debt that is assigned an actual or
implied "BB" or "BB-" rating.

             "CCC" - Debt has a currently identifiable vulnerability to
default, and is dependent upon favorable business, financial and economic
conditions to meet timely payment of interest and repayment of principal. In
the event of adverse business, financial or economic conditions, it is not
likely to have the capacity to pay interest and repay principal. The "CCC"
rating category is also used for debt subordinated to senior debt that is
assigned an actual or implied "B" or "B-" rating.

             "CC" - This rating is typically applied to debt subordinated to
senior debt that is assigned an actual or implied "CCC" rating.

             "C" - This rating is typically applied to debt subordinated to
senior debt which is assigned an actual or implied "CCC-" debt rating. The "C"
rating may be used to cover a

                                      A-5


<PAGE>



situation where a bankruptcy petition has been filed, but debt service
payments are continued.

             "CI" - This rating is reserved for income bonds on which no
interest is being paid.

             "D" - Debt is in payment default. This rating is used when
interest payments or principal payments are not made on the date due, even if
the applicable grace period has not expired, unless S & P believes that such
payments will be made during such grace period. "D" rating is also used upon
the filing of a bankruptcy petition if debt service payments are jeopardized.

             PLUS (+) OR MINUS (-) - The ratings from "AA" through "CCC" may
be modified by the addition of a plus or minus sign to show relative standing
within the major rating categories.

             "r" - This rating is attached to highlight derivative, hybrid,
and certain other obligations that S & P believes may experience high
volatility or high variability in expected returns due to non-credit risks.
Examples of such obligations are: securities whose principal or interest
return is indexed to equities, commodities, or currencies; certain swaps and
options; and interest only and principal only mortgage securities.

      The following summarizes the ratings used by Moody's for corporate and
municipal long-term debt:

             "Aaa" - Bonds are judged to be of the best quality. They carry
the smallest degree of investment risk and are generally referred to as "gilt
edged." Interest payments are protected by a large or by an exceptionally
stable margin and principal is secure. While the various protective elements
are likely to change, such changes as can be visualized are most unlikely to
impair the fundamentally strong position of such issues.

             "Aa" - Bonds are judged to be of high quality by all standards.
Together with the "Aaa" group they comprise what are generally known as
high-grade bonds. They are rated lower than the best bonds because margins of
protection may not be as large as in "Aaa" securities or fluctuation of
protective elements may be of greater amplitude or there may be other elements
present which make the long-term risks appear somewhat larger than in "Aaa"
securities.

             "A" - Bonds possess many favorable investment attributes and are
to be considered as upper medium-grade obligations. Factors giving security to
principal and interest are considered adequate but elements may be present
which suggest a susceptibility to impairment sometime in the future.


                                      A-6


<PAGE>



             "Baa" - Bonds considered medium-grade obligations, i.e., they are
neither highly protected nor poorly secured. Interest payments and principal
security appear adequate for the present but certain protective elements may
be lacking or may be characteristically unreliable over any great length of
time. Such bonds lack outstanding investment characteristics and in fact have
speculative characteristics as well.

             "Ba," "B," "Caa," "Ca," and "C" - Bonds that possess one of these
ratings provide questionable protection of interest and principal ("Ba"
indicates some speculative elements; "B" indicates a general lack of
characteristics of desirable investment; "Caa" represents a poor standing;
"Ca" represents obligations which are speculative in a high degree; and "C"
represents the lowest rated class of bonds). "Caa," "Ca" and "C" bonds may be
in default.

             Con. (---) - Bonds for which the security depends upon the
completion of some act or the fulfillment of some condition are rated
conditionally. These are bonds secured by (a) earnings of projects under
construction, (b) earnings of projects unseasoned in operation experience, (c)
rentals which begin when facilities are completed, or (d) payments to which
some other limiting condition attaches. Parenthetical rating denotes probable
credit stature upon completion of construction or elimination of basis of
condition.
   
             (P)... - When applied to forward delivery bonds, indicates that
the rating is provisional pending delivery of the bonds. The rating may be
revised prior to delivery if changes occur in the legal documents or the
underlying credit quality of the bonds.
    
             The following summarizes the long-term debt ratings used by Duff
& Phelps for corporate and municipal long-term debt:

             "AAA" - Debt is considered to be of the highest credit quality.
The risk factors are negligible, being only slightly more than for risk-free
U.S. Treasury debt.

             "AA" - Debt is considered of high credit quality. Protection
factors are strong. Risk is modest but may vary slightly from time to time
because of economic conditions.

             "A" - Debt possesses protection factors which are average but
adequate. However, risk factors are more variable and greater in periods of
economic stress.

             "BBB" - Debt possesses below average protection factors but such
protection factors are still considered sufficient for prudent investment.
Considerable variability in risk is present during economic cycles.

             "BB," "B," "CCC," "DD," and "DP" - Debt that possesses one of
these ratings is considered to be below investment grade. Although below
investment grade, debt rated "BB" is deemed likely to meet obligations when
due. Debt rated "B" possesses the risk

                                      A-7


<PAGE>



that obligations will not be met when due. Debt rated "CCC" is well below
investment grade and has considerable uncertainty as to timely payment of
principal, interest or preferred dividends. Debt rated "DD" is a defaulted
debt obligation, and the rating "DP" represents preferred stock with dividend
arrearages.

             To provide more detailed indications of credit quality, the "AA,"
"A," "BBB," "BB" and "B" ratings may be modified by the addition of a plus (+)
or minus (-) sign to show relative standing within these major categories.


             The following summarizes the highest four ratings used by Fitch
for corporate and municipal bonds:

             "AAA" - Bonds considered to be investment grade and of the
highest credit quality. The obligor has an exceptionally strong ability to pay
interest and repay principal, which is unlikely to be affected by reasonably
foreseeable events.

             "AA" - Bonds considered to be investment grade and of very high
credit quality. The obligor's ability to pay interest and repay principal is
very strong, although not quite as strong as bonds rated "AAA." Because bonds
rated in the "AAA" and "AA" categories are not significantly vulnerable to
foreseeable future developments, short-term debt of these issuers is generally
rated "F-1+."

             "A" - Bonds considered to be investment grade and of high credit
quality. The obligor's ability to pay interest and repay principal is
considered to be strong, but may be more vulnerable to adverse changes in
economic conditions and circumstances than bonds with higher ratings.

             "BBB" - Bonds considered to be investment grade and of
satisfactory credit quality. The obligor's ability to pay interest and repay
principal is considered to be adequate. Adverse changes in economic conditions
and circumstances, however, are more likely to have an adverse impact on these
bonds, and therefore, impair timely payment. The likelihood that the ratings
of these bonds will fall below investment grade is higher than for bonds with
higher ratings.

             "BB," "B," "CCC," "CC," "C," "DDD," "DD," and "D" - Bonds that
possess one of these ratings are considered by Fitch to be speculative
investments. The ratings "BB" to "C" represent Fitch's assessment of the
likelihood of timely payment of principal and interest in accordance with the
terms of obligation for bond issues not in default. For defaulted bonds, the
rating "DDD" to "D" is an assessment of the ultimate recovery value through
reorganization or liquidation.


                                      A-8


<PAGE>



             To provide more detailed indications of credit quality, the Fitch
ratings from and including "AA" to "C" may be modified by the addition of a
plus (+) or minus (-) sign to show relative standing within these major rating
categories.

             IBCA assesses the investment quality of unsecured debt with an
original maturity of more than one year which is issued by bank holding
companies and their principal bank subsidiaries. The following summarizes the
rating categories used by IBCA for long-term debt ratings:

             "AAA" - Obligations for which there is the lowest expectation of
investment risk. Capacity for timely repayment of principal and interest is
substantial such that adverse changes in business, economic or financial
conditions are unlikely to increase investment risk substantially.

             "AA" - Obligations for which there is a very low expectation of
investment risk. Capacity for timely repayment of principal and interest is
substantial. Adverse changes in business, economic or financial conditions may
increase investment risk albeit not very significantly.

             "A" - Obligations for which there is a low expectation of
investment risk. Capacity for timely repayment of principal and interest is
strong, although adverse changes in business, economic or financial conditions
may lead to increased investment risk.

             "BBB" - Obligations for which there is currently a low
expectation of investment risk. Capacity for timely repayment of principal and
interest is adequate, although adverse changes in business, economic or
financial conditions are more likely to lead to increased investment risk than
for obligations in other categories.

             "BB," "B," "CCC," "CC," and "C" - Obligations are assigned one of
these ratings where it is considered that speculative characteristics are
present. "BB" represents the lowest degree of speculation and indicates a
possibility of investment risk developing. "C" represents the highest degree
of speculation and indicates that the obligations are currently in default.

             IBCA may append a rating of plus (+) or minus (-) to a rating to
denote relative status within major rating categories.

             Thomson BankWatch assesses the likelihood of an untimely
repayment of principal or interest over the term to maturity of long term debt
and preferred stock which are issued by United States commercial banks,
thrifts and non-bank banks; non-United States banks; and broker-dealers. The
following summarizes the rating categories used by Thomson BankWatch for
long-term debt ratings:


                                      A-9


<PAGE>



             "AAA" - This designation represents the highest category assigned
by Thomson BankWatch to long-term debt and indicates that the ability to repay
principal and interest on a timely basis is extremely high.

             "AA" - This designation indicates a very strong ability to repay
principal and interest on a timely basis with limited incremental risk
compared to issues rated in the highest category.

             "A" - This designation indicates that the ability to repay
principal and interest is strong. Issues rated "A" could be more vulnerable to
adverse developments (both internal and external) than obligations with higher
ratings.

             "BBB" - This designation represents Thomson BankWatch's lowest
investment grade category and indicates an acceptable capacity to repay
principal and interest. Issues rated "BBB" are, however, more vulnerable to
adverse developments (both internal and external) than obligations with higher
ratings.

             "BB," "B," "CCC," and "CC," - These designations are assigned by
Thomson BankWatch to non-investment grade long-term debt. Such issues are
regarded as having speculative characteristics regarding the likelihood of
timely payment of principal and interest. "BB" indicates the lowest degree of
speculation and "CC" the highest degree of speculation.

             "D" - This designation indicates that the long-term debt is in
default.

             PLUS (+) OR MINUS (-) - The ratings from "AAA" through "CC" may
include a plus or minus sign designation which indicates where within the
respective category the issue is placed.


Municipal Note Ratings

             A Standard and Poor's rating reflects the liquidity concerns and
market access risks unique to notes due in three years or less. The following
summarizes the ratings used by Standard & Poor's Ratings Group for municipal
notes:

             "SP-1" - The issuers of these municipal notes exhibit very strong
or strong capacity to pay principal and interest. Those issues determined to
possess overwhelming safety characteristics are given a plus (+) designation.

             "SP-2" - The issuers of these municipal notes exhibit
satisfactory capacity to pay principal and interest.


                                     A-10


<PAGE>



             "SP-3" - The issuers of these municipal notes exhibit speculative
capacity to pay principal and interest.


             Moody's ratings for state and municipal notes and other
short-term loans are designated Moody's Investment Grade ("MIG") and variable
rate demand obligations are designated Variable Moody's Investment Grade
("VMIG"). Such ratings recognize the differences between short-term credit
risk and long-term risk. The following summarizes the ratings by Moody's
Investors Service, Inc. for short-term notes:

             "MIG-1"/"VMIG-1" - Loans bearing this designation are of the best
quality, enjoying strong protection by established cash flows, superior
liquidity support or demonstrated broad-based access to the market for
refinancing.

             "MIG-2"/"VMIG-2" - Loans bearing this designation are of high
quality, with margins of protection ample although not so large as in the
preceding group.

             "MIG-3"/"VMIG-3" - Loans bearing this designation are of
favorable quality, with all security elements accounted for but lacking the
undeniable strength of the preceding grades. Liquidity and cash flow
protection may be narrow and market access for refinancing is likely to be
less well established.

             "MIG-4"/"VMIG-4" - Loans bearing this designation are of adequate
quality, carrying specific risk but having protection commonly regarded as
required of an investment security and not distinctly or predominantly
speculative.

             "SG" - Loans bearing this designation are of speculative quality
and lack margins of protection.

             Fitch and Duff & Phelps use the short-term ratings described
under Commercial Paper Ratings for municipal notes.

                                     A-11


<PAGE>



                                  APPENDIX B
   
             As stated in their Prospectus, each of the Non-Money Market Funds
may enter into futures contracts and related options for hedging purposes.

I.  Interest Rate Futures Contracts

             Use of Interest Rate Futures Contracts. Bond prices are
established in both the cash market and the futures market. In the cash
market, bonds are purchased and sold with payment for the full purchase price
of the bond being made in cash, generally within three business days after the
trade. In the futures market, only a contract is made to purchase or sell a
bond in the future for a set price on a certain date. Historically, the prices
for bonds established in the futures markets have tended to move generally in
the aggregate in concert with the cash market prices and have maintained
fairly predictable relationships. Accordingly, the Managed Assets Balanced
Fund may use interest rate futures as a defense, or hedge, against anticipated
interest rate changes and not for speculation. As described below, this would
include the use of futures contract sales to protect against expected
increases in interest rates and futures contract purchases to offset the
impact of interest rate declines.

             The Managed Assets Balanced Fund presently could accomplish a
similar result to that which they hope to achieve through the use of futures
contracts by selling bonds with long maturities and investing in bonds with
short maturities when interest rates are expected to increase, or conversely,
selling short-term bonds and investing in long-term bonds when interest rates
are expected to decline. However, because of the liquidity that is often
available in the futures market the protection is more likely to be achieved,
perhaps at a lower cost and without changing the rate of interest being earned
by the Fund, through using futures contracts.

             Description of Interest Rate Futures Contracts. An interest rate
futures contract sale would create an obligation by the Managed Assets
Balanced Fund, as seller, to deliver the specific type of financial instrument
called for in the contract at a specific future time for a specified price. A
futures contract purchase would create an obligation by the Fund, as
purchaser, to take delivery of the specific type of financial instrument at a
specific future time at a specific price. The specific securities delivered or
taken, respectively, at settlement date, would not be determined until at or
near that date. The determination would be in accordance with the rules of the
exchange on which the futures contract sale or purchase was made.

             Although interest rate futures contracts by their terms call for
actual delivery or acceptance of securities, in most cases the contracts are
closed out before the settlement date without the making or taking of delivery
of securities. Closing out a futures contract


                                      B-1



<PAGE>



sale is effected by the Fund's entering into a futures contract purchase for
the same aggregate amount of the specific type of financial instrument and the
same delivery date. If the price in the sale exceeds the price in the
offsetting purchase, the Fund is paid the difference and thus realizes a gain.
If the offsetting purchase price exceeds the sale price, the Fund pays the
difference and realizes a loss. Similarly, the closing out of a futures
contract purchase is effected by the Fund's entering into a futures contract
sale. If the offsetting sale price exceeds the purchase price, the Fund
realizes a gain, and if the purchase price exceeds the offsetting sale price,
the Portfolio realizes a loss.

             Interest rate futures contracts are traded in an auction
environment on the floors of several exchanges - principally, the Chicago
Board of Trade, the Chicago Mercantile Exchange and the New York Futures
Exchange. The Fund would deal only in standardized contracts on
recognized exchanges. Each exchange guarantees performance under contract
provisions through a clearing corporation, a nonprofit organization managed by
the exchange membership.

             A public market now exists in futures contracts covering various
financial instruments including long-term United States Treasury Bonds and
Notes; three-month United States Treasury Bills; and ninety-day commercial
paper. The Non-Money Market Funds may trade in any futures contract for 
which there exists a public market, including, without limitation, the 
foregoing instruments.

             Examples of Futures Contract Sale. The Managed Assets Balanced
Fund would engage in an interest rate futures contract sale to maintain the
income advantage from continued holding of a long-term bond while endeavoring
to avoid part or all of the loss in market value that would otherwise
accompany a decline in long-term securities prices. Assume that the market
value of a certain security in the Fund tends to move in concert with the
futures market prices of long-term United States Treasury bonds ("Treasury
bonds"). The Investment Advisers wish to fix the current market value of this
portfolio security until some point in the future. Assume the portfolio
security has a market value of 100, and the Investment Advisers believe that,
because of an anticipated rise in interest rates, the value will decline to
95. The Fund might enter into futures contract sales of Treasury bonds for an
equivalent of 98. If the market value of the portfolio security does indeed
decline from 100 to 95, the equivalent futures market price for the Treasury
bonds might also decline from 98 to 93.
    
             In that case, the five-point loss in the market value of the
portfolio security would be offset by the five-point gain realized by closing
out the futures contract sale. Of course, the futures market price of Treasury
bonds might well decline to more than 93 or to less than 93 because of the
imperfect correlation between cash and futures prices mentioned below.



                                      B-2



<PAGE>


   
             The Investment Advisers could be wrong in their forecast of
interest rates and the equivalent futures market price could rise above 98. In
this case, the market value of the portfolio securities, including the
portfolio security being protected, would increase. The benefit of this
increase would be reduced by the loss realized on closing out the futures
contract sale.

             If interest rate levels did not change, the Fund in the above
example might incur a loss of 2 points (which might be reduced by an
offsetting transaction prior to the settlement date). In each transaction,
transaction expenses would also be incurred.

             Examples of Futures Contract Purchase. The Managed Assets
Balanced Fund would engage in an interest rate futures contract purchase when
it is not fully invested in long-term bonds but wishes to defer for a time the
purchase of long-term bonds in light of the availability of advantageous
interim investments, e.g., shorter-term securities whose yields are greater
than those available on long-term bonds. The Fund's basic motivation would be
to maintain for a time the income advantage from investing in the short-term
securities; the Fund would be endeavoring at the same time to eliminate the
effect of all or part of an expected increase in market price of the long-term
bonds that the Fund may purchase.

             For example, assume that the market price of a long-term bond
that the Fund may purchase, currently yielding 10%, tends to move in concert
with futures market prices of Treasury bonds. The Investment Advisers wish to
fix the current market price (and thus 10% yield) of the long-term bond until
the time (four months away in this example) when it may purchase the bond.
Assume the long-term bond has a market price of 100, and the Investment
Advisers believe that, because of an anticipated fall in interest rates, the
price will have risen to 105 (and the yield will have dropped to about 9 1/2%)
in four months. The Fund might enter into futures contracts purchases of
Treasury bonds for an equivalent price of 98. At the same time, the Fund would
assign a pool of investments in short-term securities that are either maturing
in four months or earmarked for sale in four months, for purchase of the
long-term bond at an assumed market price of 100. Assume these short-term
securities are yielding 15%. If the market price of the long-term bond does
indeed rise from 100 to 105, the equivalent futures market price for Treasury
bonds might also rise from 98 to 103. In that case, the 5-point increase in
the price that the Fund pays for the long-term bond would be offset by the
5-point gain realized by closing out the futures contract purchase.

             The Investment Advisers could be wrong in their forecast of
interest rates; long-term interest rates might rise to above 10%; and the
equivalent futures market price could fall below 98. If short-term rates at
the same time fall to 10% or below, it is possible that the Fund would
continue with its purchase program for long-term bonds. The market price of
available long-term bonds would have decreased. The benefit of this price
decrease,


                                      B-3



<PAGE>



and thus yield increase, will be reduced by the loss realized on closing out
the futures contract purchase.

             If, however, short-term rates remained above available long-term
rates, it is possible that the Fund would discontinue its purchase program for
long-term bonds. The yield on short-term securities in the portfolio,
including those originally in the pool assigned to the particular long-term
bond, would remain higher than yields on long-term bonds. The benefit of this
continued incremental income will be reduced by the loss realized on closing
out the futures contract purchase.
    
             In each transaction, expenses would also be incurred.

II.  Index Futures Contracts

             A stock or bond index assigns relative values to the stocks or
bonds included in the index and the index fluctuates with changes in the
market values of the stocks or bonds included. Some stock index futures
contracts are based on broad market indexes, such as the Standard & Poor's 500
or the New York Stock Exchange Composite Index. In contrast, certain exchanges
offer futures contracts on narrower market indexes, such as the Standard &
Poor's 100 or indexes based on an industry or market segment, such as oil and
gas stocks. Futures contracts are traded on organized exchanges regulated by
the Commodity Futures Trading Commission. Transactions on such exchanges are
cleared through a clearing corporation, which guarantees the performance of
the parties to each contract.
   
             The Managed Assets Balanced, Growth and Value, Mid-Cap
Opportunity and Growth Funds may sell index futures contracts in order to
offset a decrease in market value of its portfolio securities that might
otherwise result from a market decline. A Fund may do so either to hedge the
value of its portfolio as a whole, or to protect against declines, occurring
prior to sales of securities, in the value of the securities to be sold.
Conversely, the Funds may purchase index futures contracts in anticipation of
purchases of securities. In a substantial majority of these transactions, the
Funds may purchase such securities upon termination of the long futures
position, but a long futures position may be terminated without a
corresponding purchase of securities.

             In addition, the Funds may utilize index futures contracts in
anticipation of changes in the composition of their portfolio holdings. For
example, in the event that a Fund expects to narrow the range of industry
groups represented in its holdings it may, prior to making purchases of the
actual securities, establish a long futures position based on a more
restricted index, such as an index comprised of securities of a particular
industry group. The Fund may also sell futures contracts in connection with
this strategy, in order to protect against the possibility that the value of
the securities to be sold as part of the restructuring of the portfolio will
decline prior to the time of sale.
    

                                      B-4



<PAGE>




             The following are examples of transactions in stock index futures
(net of commissions and premiums, if any).

                  ANTICIPATORY PURCHASE HEDGE: Buy the Future
               Hedge Objective: Protect Against Increasing Price

             Portfolio                                  Futures
             ---------                                  -------

                                                 -Day Hedge is Placed-

Anticipate Buying $62,500                 Buying 1 Index Futures
         Equity Portfolio                        at 125
                                                 Value of Futures =
                                                             $62,500/Contract

                                                 -Day Hedge is Lifted-

Buy Equity Portfolio with                 Sell 1 Index Futures at 130
      Actual Cost = $65,000                      Value of Futures = $65,000/
Increase in Purchase Price =                             Contract
      $2,500                              Gain on Futures = $2,500

                  HEDGING A STOCK PORTFOLIO: Sell the Future
                  Hedge Objective: Protect Against Declining
                            Value of the Portfolio

Factors:

Value of Stock Portfolio = $1,000,000 
Value of Futures Contract = 125 x $500 = $62,500 
Portfolio Beta Relative to the Index = 1.0



                                      B-5



<PAGE>



         Portfolio                                  Futures
         ---------                                  -------

                                          -Day Hedge is Placed-

Anticipate Selling $1,000,000                     Sell 16 Index Futures at 125
    Equity Portfolio                              Value of Futures = $1,000,000

                                          -Day Hedge is Lifted-

Equity Portfolio-Own                              Buy 16 Index Futures at 120 
    Stock with Value = $960,000                   Value of Futures = $960,000 
    Loss in Portfolio Value = $40,000     Gain on Futures = $40,000
   
             If, however, the market moved in the opposite direction, that is,
market value decreased and the Fund had entered into an anticipatory purchase
hedge, or market value increased and the Fund had hedged its stock portfolio,
the results of the Fund's transactions in stock index futures would be as set
forth below.
    


                                      B-6



<PAGE>



                  ANTICIPATORY PURCHASE HEDGE: Buy the Future
               Hedge Objective: Protect Against Increasing Price

        Portfolio                                     Futures
        ---------                                     -------

                                          -Day Hedge is Placed-

Anticipate Buying $62,500                 Buying 1 Index Futures at 125
      Equity Portfolio                            Value of Futures = $62,500/
                                                         Contract

                                          -Day Hedge is Lifted-

Buy Equity Portfolio with                 Sell 1 Index Futures at 120
      Actual Cost - $60,000                       Value of Futures = $60,000/
Decrease in Purchase Price = $2,500                      Contract
                                                  Loss on Futures = $2,500

                  HEDGING A STOCK PORTFOLIO: Sell the Future
                  Hedge Objective: Protect Against Declining
                            Value of the Portfolio

Factors:

Value of Stock Portfolio = $1,000,000 
Value of Futures Contract = 125 x $500 = $62,500 
Portfolio Beta Relative to the Index = 1.0

         Portfolio                                  Futures
         ---------                                  -------

                                       -Day Hedge is Placed-

Anticipate Selling $1,000,000                  Sell 16 Index Futures at 125
      Equity Portfolio                         Value of Futures = $1,000,000

                                       -Day Hedge is Lifted-

Equity Portfolio-Own                           Buy 16 Index Futures at 130 
      Stock with Value = $1,040,000            Value of Futures = $1,040,000 
      Gain in Portfolio = $40,000              Loss of Futures = $40,000




                                      B-7



<PAGE>



III.  Margin Payments
   
             Unlike when a Fund purchases or sells a security, no price is
paid or received by the Fund upon the purchase or sale of a futures contract.
Initially, the Fund will be required to deposit with the broker or in a
segregated account with the Fund's Custodian an amount of cash or cash
equivalents, the value of which may vary but is generally equal to 10% or less
of the value of the contract. This amount is known as initial margin. The
nature of initial margin in futures transactions is different from that of
margin in security transactions in that futures contract margin does not
involve the borrowing of funds by the customer to finance the transactions.
Rather, the initial margin is in the nature of a performance bond or good
faith deposit on the contract which is returned to the Portfolio upon
termination of the futures contract assuming all contractual obligations have
been satisfied. Subsequent payments, called variation margin, to and from the
broker, will be made on a daily basis as the price of the underlying security
or index fluctuates making the long and short positions in the futures
contract more or less valuable, a process known as marking to the market. For
example, when a Fund has purchased a futures contract and the price of the
contract has risen in response to a rise in the underlying instruments, that
position will have increased in value and the Fund will be entitled to receive
from the broker a variation margin payment equal to that increase in value.
Conversely, where a Fund has purchased a futures contract and the price of the
future contract has declined in response to a decrease in the underlying
instruments, the position would be less valuable and the Fund would be
required to make a variation margin payment to the broker. At any time prior
to expiration of the futures contract, the Investment Advisers may elect to
close the position by taking an opposite position, subject to the availability
of a secondary market, which will operate to terminate the Fund's position in
the futures contract. A final determination of variation margin is then made,
additional cash is required to be paid by or released to the Fund, and the
Fund realizes a loss or gain.

IV.  Risks of Transactions in Futures Contracts

             There are several risks in connection with the use of futures by
a Fund as a hedging device. One risk arises because of the imperfect
correlation between movements in the price of the future and movements in the
price of the securities which are the subject of the hedge. The price of the
future may move more than or less than the price of the securities being
hedged. If the price of the future moves less than the price of the securities
which are the subject of the hedge, the hedge will not be fully effective but,
if the price of the securities being hedged has moved in an unfavorable
direction, the Portfolio would be in a better position than if it had not
hedged at all. If the price of the securities being hedged has moved in a
favorable direction, this advantage will be partially offset by the loss on
the future. If the price of the future moves more than the price of the hedged
securities, the Portfolio involved will experience either a loss or gain on
the future which will not be completely offset by movements in the price of
the securities which are the subject of the


                                      B-8



<PAGE>



hedge. To compensate for the imperfect correlation of movements in the price
of securities being hedged and movements in the price of futures contracts, a
Portfolio may buy or sell futures contracts in a greater dollar amount than
the dollar amount of securities being hedged if the volatility over a
particular time period of the prices of such securities has been greater than
the volatility over such time period of the future, of if otherwise deemed to
be appropriate by the Investment Advisers. Conversely, a Fund may buy or sell
fewer futures contracts if the volatility over a particular time period of the
prices of the securities being hedged is less than the volatility over such
time period of the futures contract being used, or if otherwise deemed to be
appropriate by the Investment Advisers. It is also possible that, where a Fund
has sold futures to hedge its portfolio against a decline in the market, the
market may advance and the value of securities held by the Fund may decline.
If this occurred, the Fund would lose money on the future and also experience
a decline in value in its portfolio securities.

             Where futures are purchased to hedge against a possible increase
in the price of securities before a Fund is able to invest its cash (or cash
equivalents) in securities (or options) in an orderly fashion, it is possible
that the market may decline instead; if the Portfolio then concludes not to
invest in securities or options at that time because of concern as to possible
further market decline or for other reasons, the Fund will realize a loss on
the futures contract that is not offset by a reduction in the price of
securities purchased.

             In instances involving the purchase of futures contracts by a
Fund, an amount of cash and cash equivalents, equal to the market value of the
futures contracts (or options), will be deposited in a segregated account with
the Fund's Custodian and/or in a margin account with a broker to collateralize
the position and thereby insure that the use of such futures is unleveraged.
    
             In addition to the possibility that there may be an imperfect
correlation, or no correlation at all, between movements in the futures and
the securities being hedged, the price of futures may not correlate perfectly
with movement in the cash market due to certain market distortions. Rather
than meeting additional margin deposit requirements, investors may close
futures contracts through off-setting transactions which could distort the
normal relationship between the cash and futures markets. Second, with respect
to financial futures contracts, the liquidity of the futures market depends on
participants entering into off-setting transactions rather than making or
taking delivery. To the extent participants decide to make or take delivery,
liquidity in the futures market could be reduced thus producing distortions.
Third, from the point of view of speculators, the deposit requirements in the
futures market are less onerous than margin requirements in the securities
market. Therefore, increased participation by speculators in the futures
market may also cause temporary price distortions. Due to the possibility of
price distortion in the futures market, and because of the imperfect
correlation between the movements in the cash market and movements in the
price of futures,


                                      B-9



<PAGE>



a correct forecast of general market trends or interest rate movements by the
adviser may still not result in a successful hedging transaction over a short
time frame.
   
             Positions in futures may be closed out only on an exchange or
board of trade which provides a secondary market for such futures. Although a
Fund intends to purchase or sell futures only on exchanges or boards of trade
where there appear to be active secondary markets, there is no assurance that
a liquid secondary market on any exchange or board of trade will exist for any
particular contract or at any particular time. In such event, it may not be
possible to close a futures investment position, and in the event of adverse
price movements, a Fund would continue to be required to make daily cash
payments of variation margin. However, in the event futures contracts have
been used to hedge portfolio securities, such securities will not be sold
until the futures contract can be terminated. In such circumstances, an
increase in the price of the securities, if any, may partially or completely
offset losses on the futures contract. However, as described above, there is
no guarantee that the price of the securities will in fact correlate with the
price movements in the futures contract and thus provide an offset on a
futures contract.
    
             Further, it should be noted that the liquidity of a secondary
market in a futures contract may be adversely affected by "daily price
fluctuation limits" established by commodity exchanges which limit the amount
of fluctuation in a futures contract price during a single trading day. Once
the daily limit has been reached in the contract, no trades may be entered
into at a price beyond the limit, thus preventing the liquidation of open
futures positions.
   
             Successful use of futures by a Fund is also subject to the
Investment Advisers' ability to predict correctly movements in the direction
of the market. For example, if a Fund has hedged against the possibility of a
decline in the market adversely affecting securities held in its portfolio and
securities prices increase instead, the Fund will lose part or all of the
benefit to the increased value of its securities which it has hedged because
it will have offsetting losses in its futures positions. In addition, in such
situations, if the Fund has insufficient cash, it may have to sell securities
to meet daily variation margin requirements. Such sales of securities may be,
but will not necessarily be, at increased prices which reflect the rising
market. A Fund may have to sell securities at a time when it may be
disadvantageous to do so.
    
V.  Options on Futures Contracts
   
             The Managed Assets Balanced, Growth and Value, Mid-Cap
Opportunity and Growth Funds may purchase options on the futures contracts
described above. A futures option gives the holder, in return for the premium
paid, the right to buy (call) from or sell (put) to the writer of the option a
futures contract at a specified price at any time during the period of the
option. Upon exercise, the writer of the option is obligated to pay the


                                     B-10



<PAGE>



difference between the cash value of the futures contract and the exercise
price. Like the buyer or seller of a futures contract, the holder, or writer,
of an option has the right to terminate its position prior to the scheduled
expiration of the option by selling, or purchasing, an option of the same
series, at which time the person entering into the closing transaction will
realize a gain or loss.

             Investments in futures options involve some of the same
considerations that are involved in connection with investments in futures
contracts (for example, the existence of a liquid secondary market). In
addition, the purchase of an option also entails the risk that changes in the
value of the underlying futures contract will not be fully reflected in the
value of the option purchased. Depending on the pricing of the option compared
to either the futures contract upon which it is based, or upon the price of
the securities being hedged, an option may or may not be less risky than
ownership of the futures contract or such securities. In general, the market
prices of options can be expected to be more volatile than the market prices
on the underlying futures contract. Compared to the purchase or sale of
futures contracts, however, the purchase of call or put options on futures
contracts may frequently involve less potential risk to a Fund because the
maximum amount at risk is the premium paid for the options (plus transaction
costs). Although permitted by their fundamental investment policies, the Funds
do not currently intend to write futures options, and will not do so in the
future absent any necessary regulatory approvals.
    
VI.  Accounting and Tax Treatment

             Accounting for futures contracts and options will be in
accordance with generally accepted accounting principles.
   
             Generally, futures contracts held by a Fund at the close of the
Fund's taxable year will be treated for federal income tax purposes as sold
for their fair market value on the last business day of such year, a process
known as "mark-to-market." Forty percent of any gain or loss resulting from
such constructive sale will be treated as short-term capital gain or loss and
60% of such gain or loss will be treated as long-term capital gain or loss
without regard to the length of time the Fund holds the futures contract ("the
40%-60% rule"). The amount of any capital gain or loss actually realized by a
Fund in a subsequent sale or other disposition of those futures contracts will
be adjusted to reflect any capital gain or loss taken into account by the Fund
in a prior year as a result of the constructive sale of the contracts. With
respect to futures contracts to sell, which will be regarded as parts of a
"mixed straddle" because their values fluctuate inversely to the values of
specific securities held by the Fund, losses as to such contracts to sell will
be subject to certain loss deferral rules which limit the amount of loss
currently deductible on either part of the straddle to the amount thereof
which exceeds the unrecognized gain (if any) with respect to the other part of
the straddle, and to certain wash sales regulations. Under short sales rules,
which will also be applicable, the holding period of the securities forming
part of the straddle will (if they


                                     B-11



<PAGE>



have not been held for the long-term holding period) be deemed not to begin
prior to termination of the straddle. With respect to certain futures
contracts, deductions for interest and carrying charges will not be allowed.
Notwithstanding the rules described above, with respect to futures contracts
to sell which are properly identified as such, a Fund may make an election
which will exempt (in whole or in part) those identified futures contracts
from being treated for federal income tax purposes as sold on the last
business day of the Fund's taxable year, but gains and losses will be subject
to such short sales, wash sales, loss deferral rules and the requirement to
capitalize interest and carrying charges. Under temporary regulations, a Fund
would be allowed (in lieu of the foregoing) to elect either (1) to offset
gains or losses from portions which are part of a mixed straddle by separately
identifying each mixed straddle to which such treatment applies, or (2) to
establish a mixed straddle account for which gains and losses would be
recognized and offset on a periodic basis during the taxable year. Under
either election, the 40%-60% rule will apply to the net gain or loss
attributable to the futures contracts, but in the case of a mixed straddle
account election, not more than 50% of any net gain may be treated as
long-term and no more than 40% of any net loss may be treated as short-term.
Options on futures generally receive federal tax treatment similar to that
described above.

             Certain foreign currency contracts entered into by a Fund may be
subject to the "mark-to-market" process and the 40%-60% rule in a manner
similar to that described in the preceding paragraph for futures contracts. To
receive such federal income tax treatment, a foreign currency contract must
meet the following conditions: (1) the contract must require delivery of a
foreign currency of a type in which regulated futures contracts are traded or
upon which the settlement value of the contract depends; (2) the contract must
be entered into at arm's length at a price determined by reference to the
price in the interbank market; and (3) the contract must be traded in the
interbank market. The Treasury Department has broad authority to issue
regulations under the provisions respecting foreign currency contracts. As of
the date of this Additional Statement, the Treasury Department has not issued
any such regulations. Other foreign currency contracts entered into by a
Portfolio may result in the creation of one or more straddles for federal
income tax purposes, in which case certain loss deferral, short sales, and
wash sales rules and the requirement to capitalize interest and carrying
charges may apply.

             Some of the Funds' investments may be subject to special rules
which govern the federal income tax treatment of certain transactions
denominated in terms of a currency other than the U.S. dollar or determined by
reference to the value of one or more currencies other than the U.S. dollar.
The types of transactions covered by the special rules include the following:
(1) the acquisition of, or becoming the obligor under, a bond or other debt
instrument (including, to the extent provided in Treasury regulations,
preferred stock); (2) the accruing of certain trade receivables and payables;
and (3) the entering into or acquisition of any forward contract, futures
contract, option or similar financial instrument. The disposition of a
currency other than the U.S. dollar by a U.S. taxpayer is also treated as a


                                     B-12



<PAGE>


transaction subject to the special currency rules. However, foreign
currency-related regulated futures contracts and nonequity options are
generally not subject to the special currency rules if they are or would be
treated as sold for their fair market value at year-end under the
mark-to-market rules, unless an election is made to have such currency rules
apply. With respect to transactions covered by the special rules, foreign
currency gain or loss is calculated separately from any gain or loss on the
underlying transaction and is normally taxable as ordinary gain or loss. A
taxpayer may elect to treat as capital gain or loss foreign currency gain or
loss arising from certain identified forward contracts, futures contracts and
options that are capital assets in the hands of the taxpayer and which are not
a part of a straddle. In accordance with Treasury regulations, certain
transactions that are part of a "section 988 hedging transaction" (as defined
in the Code and the Treasury regulations) may be integrated and treated as a
single transaction or otherwise treated consistently for purposes of the Code.
"Section 988 hedging transactions" are not subject to the mark-to-market or
loss deferral rules under the Code. Gain or loss attributable to the foreign
currency component of transactions engaged in by a Fund which are not subject
to the special currency rules (such as foreign equity investments other than
certain preferred stocks) will be treated as capital gain or loss and will not
be segregated from the gain or loss on the underlying transaction.

             As described more fully in "Additional Information Concerning
Taxes", a regulated investment company must derive less than 30% of its gross
income from gains realized on the sale or other disposition of securities and
certain other investments held for less than three months. With respect to
futures contracts and other financial instruments subject to the
mark-to-market rules, the Internal Revenue Service has ruled in private letter
rulings that a gain realized from such a futures contract or financial
instrument will be treated as being derived from a security held for three
months or more (regardless of the actual period for which the contract or
instrument is held) if the gain arises as a result of a constructive sale
under the mark-to-market rules, and will be treated as being derived from a
security held for less than three months only if the contract or instrument is
terminated (or transferred) during the taxable year (other than by reason of
mark-to-market) and less than three months have elapsed between the date the
contract or instrument is acquired and the termination date. In determining
whether the 30% test is met for a taxable year, increases and decreases in the
value of each Fund's futures contracts and other investments that qualify as
part of a "designated hedge," as defined in the Code, may be netted.
    



                                     B-13



<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Trustees and Shareholders of
   The Woodward Variable Annuity Fund:

     We have audited the accompanying statements of assets and liabilities,
including the portfolios of investments, of THE WOODWARD VARIABLE ANNUITY FUND
(comprising, as indicated in Note 1, the Balanced, Growth/Value, Opportunity,
Capital Growth and Money Market Funds) as of December 31, 1995, and the
related statements of operations, the statements of changes in net assets and
the financial highlights for the period from inception (as indicated in Note
1) through December 31, 1995. These financial statements and financial
highlights are the responsibility of the Fund's management. Our responsibility
is to express an opinion on these financial statements and financial
highlights based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included physical counts and
confirmation of securities owned as of December 31, 1995, by inspection and
correspondence with custodians, banks and brokers. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

     In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of each of the respective funds constituting The Woodward Variable
Annuity Fund as of December 31, 1995, and the results of their operations, the
changes in their net assets and the financial highlights for the period from
inception (as indicated in Note 1) through December 31, 1995 in conformity
with generally accepted accounting principles.

                                                    ARTHUR ANDERSEN LLP

Detroit, Michigan,
  February 19, 1996.


                                 FS-1


<PAGE>
<TABLE>
<CAPTION>
                       THE WOODWARD VARIABLE ANNUITY FUND
                      STATEMENTS OF ASSETS AND LIABILITIES

                               December 31, 1995


                                                         BALANCED    GROWTH/VALUE   OPPORTUNITY   CAPITAL GROWTH   MONEY MARKET
                                                           FUND          FUND           FUND           FUND            FUND
                                                        -----------  ------------   -----------    -------------   ------------
<S>                                                     <C>            <C>            <C>            <C>             <C>
ASSETS:
Investment in securities:
      At cost                                           $10,304,271    $3,372,053     $4,643,314     $5,914,427      $1,116,942
                                                        ===========    ==========     ==========     ==========      ==========
      At value (Note 2)                                 $11,057,591    $3,682,218     $4,878,819     $6,425,745      $1,121,034
Cash                                                             --            --             --             --          16,276
Receivable for securities sold                               11,794            --         66,978             --              --
Receivable for shares purchased                              72,720        43,692          2,310          2,333              --
Income receivable                                            57,106         7,666          5,065          5,699           5,246
Deferred organization costs, net (Note 2)                    25,155        25,155         25,155         25,155          25,155
Prepaids and other assets                                    12,774         4,560          6,484          5,489          11,910
                                                        -----------    ----------     ----------     ----------      ----------
      TOTAL ASSETS                                       11,237,140     3,763,291      4,984,811      6,464,421       1,179,621
                                                        -----------    ----------     ----------     ----------      ----------
LIABILITIES:
Payable for securities purchased                              6,654         2,495          3,327         19,961              --
Accrued investment advisory fees                              6,866         2,299          2,976          4,014             437
Accrued custodial fees                                        4,143         1,861          2,716          1,066             625
Dividends payable                                                --            --             --             --             495
Other payables and accrued expenses                           8,601         2,945          3,427          4,444           2,172
                                                        -----------    ----------     ----------     ----------      ----------
      TOTAL LIABILITIES                                      26,264         9,600         12,446         29,485           3,729
                                                        -----------    ----------     ----------     ----------      ----------
      NET ASSETS                                        $11,210,876    $3,753,691     $4,972,365     $6,434,936      $1,175,892
                                                        ===========    ==========     ==========     ==========      ==========
Net assets consist of:
Capital shares (unlimited number of shares
  authorized, par value $.10 per share)                 $    99,514    $   32,280     $   45,113     $   56,584      $  117,589
Additional paid-in capital                               10,304,398     3,378,827      4,728,998      5,863,045       1,058,303
Accumulated undistributed net investment income               1,628            22             43             50              --
Accumulated undistributed net realized gains (losses)        52,016        32,397        (37,294)         3,939              --
Net unrealized appreciation on investments                  753,320       310,165        235,505        511,318              --
                                                        -----------    ----------     ----------     ----------      ----------
      TOTAL NET ASSETS                                  $11,210,876    $3,753,691     $4,972,365     $6,434,936      $1,175,892
                                                        ===========    ==========     ==========     ==========      ==========
Shares of capital stock outstanding                         995,136       322,802        451,125        565,837       1,175,892
                                                        ===========    ==========     ==========     ==========      ==========
Net asset value and redemption price per share          $     11.27    $    11.63     $    11.02     $    11.37      $     1.00
                                                        ===========    ==========     ==========     ==========      ==========
<FN>

See accompanying notes to financial statements.
</TABLE>

                                    FS-2
<PAGE>

<TABLE>
<CAPTION>
                       THE WOODWARD VARIABLE ANNUITY FUND
                            STATEMENTS OF OPERATIONS

                     For the Period Ended December 31, 1995


                                                       BALANCED   GROWTH/VALUE   OPPORTUNITY   CAPITAL GROWTH   MONEY MARKET
                                                         FUND         FUND           FUND           FUND            FUND
                                                       --------   ------------   -----------   --------------   ------------
<S>                                                    <C>          <C>            <C>            <C>             <C>
INVESTMENT INCOME (Note 2):
  Interest                                             $182,069     $  7,942       $ 12,754       $ 14,905        $ 35,048
  Dividends                                              58,307       35,714         19,400         30,878              --
                                                       --------     --------       --------       --------        --------
      TOTAL INVESTMENT INCOME                           240,376       43,656         32,154         45,783          35,048
                                                       --------     --------       --------       --------        --------
EXPENSES (Notes 2, 3 and 5):
  Investment advisory fee                                40,501       12,510         16,064         20,847           2,731
  Professional fees                                      13,669       13,524         14,396         13,524          13,524
  Custodial fee                                          29,452       19,441         31,017         14,326           5,176
  Transfer and dividend disbursing agent fees             3,337        3,321          3,344          3,346           3,246
  Amortization of deferred organization costs             4,439        4,439          4,439          4,439           4,439
  Marketing expense                                      26,604       26,604         26,604         26,604          26,604
  Registration, filing fees and other expenses            8,242        2,056          2,178          3,872           8,156
  Less: Expense reimbursement                           (80,459)     (67,776)       (80,078)       (63,458)        (60,828)
                                                       --------     --------       --------       --------        --------
    NET EXPENSES                                         45,785       14,119         17,964         23,500           3,048
                                                       --------     --------       --------       --------        --------
NET INVESTMENT INCOME                                   194,591       29,537         14,190         22,283          32,000
                                                       --------     --------       --------       --------        --------
REALIZED AND UNREALIZED GAINS (LOSSES) ON
  INVESTMENTS:
  Net realized gains (losses)                            52,016       35,828        (36,276)         8,122              --
  Net change in unrealized appreciation on
    investments                                         753,320      310,165        235,505        511,318              --
                                                       --------     --------       --------       --------        --------
    NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS    805,336      345,993        199,229        519,440              --
                                                       --------     --------       --------       --------        --------
NET INCREASE IN NET ASSETS FROM OPERATIONS             $999,927     $375,530       $213,419       $541,723        $ 32,000
                                                       ========     ========       ========       ========        ========
<FN>

See accompanying notes to financial statements.
</TABLE>

                                      FS-3
<PAGE>
<TABLE>
<CAPTION>
                       THE WOODWARD VARIABLE ANNUITY FUND
                      STATEMENTS OF CHANGES IN NET ASSETS

                                                     BALANCED      GROWTH/VALUE    OPPORTUNITY    CAPITAL GROWTH    MONEY MARKET
                                                       FUND            FUND            FUND            FUND             FUND
                                                  -------------    ------------    -----------    --------------    ------------
                                                   Period Ended    Period Ended    Period Ended    Period Ended     Period Ended
                                                  Dec. 31, 1995   Dec. 31, 1995   Dec. 31, 1995    Dec. 31, 1995   Dec. 31, 1995
                                                  -------------   -------------   -------------    -------------   -------------
<S>                                                <C>              <C>             <C>             <C>              <C>
FROM OPERATIONS:
  Net investment income                            $   194,591      $   29,537      $   14,190      $   22,283       $   32,000
  Net realized gains (losses)                           52,016          35,828         (36,276)          8,122               --
  Net change in unrealized appreciation on
    investments                                        753,320         310,165         235,505         511,318               --
                                                   -----------      ----------      ----------      ----------       ----------
  Net increase in net assets from operations           999,927         375,530         213,419         541,723           32,000
                                                   -----------      ----------      ----------      ----------       ----------
DISTRIBUTIONS TO SHAREHOLDERS (Note 2):
  From net investment income                          (192,963)        (29,515)        (14,147)        (22,233)         (32,000)
  From realized gains                                       --          (3,431)             --          (4,183)              --
  In excess of realized gains                               --              --          (1,018)             --               --
                                                  -----------      ----------      ----------      ----------       ----------
    Total distributions                               (192,963)        (32,946)        (15,165)        (26,416)         (32,000)
                                                   -----------      ----------      ----------      ----------       ----------
FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from shares sold                         10,294,774       3,508,134       4,792,328       6,001,443        1,168,068
  Net asset value of shares
    issued in reinvestment of distributions to
    shareholders                                       192,963          32,946          15,165          26,416           31,505
                                                   -----------      ----------      ----------      ----------       ----------
                                                    10,487,737       3,541,080       4,807,493       6,027,859        1,199,573
  Less: payments for shares redeemed                   (83,825)       (129,973)        (33,382)       (108,230)         (23,681)
                                                   -----------      ----------      ----------      ----------       ----------
  Net increase in net assets from capital share
transactions                                        10,403,912       3,411,107       4,774,111       5,919,629        1,175,892
                                                   -----------      ----------      ----------      ----------       ----------
NET INCREASE IN NET ASSETS                          11,210,876       3,753,691       4,972,365       6,434,936        1,175,892
NET ASSETS:
  Beginning of period                                       --              --              --              --               --
                                                   -----------      ----------      ----------      ----------       ----------
  End of period                                    $11,210,876      $3,753,691      $4,972,365      $6,434,936       $1,175,892
                                                   ===========      ==========      ==========      ==========       ==========
CAPITAL SHARE TRANSACTIONS:
  Shares sold                                          985,257         331,700         452,879         573,282        1,168,068
  Shares issued in reinvestment of
  distributions to shareholders                         17,604           2,942           1,398           2,411           31,505
                                                   -----------      ----------      ----------      ----------       ----------
                                                     1,002,861         334,642         454,277         575,693        1,199,573
  Less: shares redeemed                                 (7,725)        (11,840)         (3,152)         (9,856)         (23,681)
                                                   -----------      ----------      ----------      ----------       ----------
NET INCREASE IN SHARES OUTSTANDING                     995,136         322,802         451,125         565,837        1,175,892
CAPITAL SHARES:
  Beginning of period                                       --              --              --              --               --
                                                   -----------      ----------      ----------      ----------       ----------
  End of period                                        995,136         322,802         451,125         565,837        1,175,892
                                                   ===========      ==========      ==========      ==========       ==========

<FN>
See accompanying notes to financial statements.
</TABLE>

                                   FS-4
<PAGE>
   
<TABLE>
<CAPTION>
                  THE WOODWARD VARIABLE ANNUITY BALANCED FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995

     
                     Description                        Face Amount   Market Value
                     -----------                        -----------   ------------
<S>                                                     <C>            <C>
TEMPORARY CASH INVESTMENT -- 13.90%
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96 (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05, and U.S. Treasury Notes, 5.50%,
    11/15/98, all held at Chemical Bank)                $1,536,830     $1,536,830
                                                                       ----------
  (Cost $1,536,830)
U.S. GOVERNMENT AND AGENCY OBLIGATIONS -- 34.16%
  U.S. Treasury Securities -- 15.45%
    Principal Strip from U.S. Treasury Securities
     due:
      11/15/18                                             100,000         24,289
      8/15/20                                              450,000         97,956
    Strip from U.S. Treasury Securities due:
      5/15/13                                              250,000         86,937
    U.S. Treasury Bonds:
      12.750%, 11/15/10                                    300,000        456,936
      10.375%, 11/15/12                                    150,000        207,375
    U.S. Treasury Notes:
      6.125%, 7/31/96                                      325,000        326,573
      7.875%, 1/15/98                                       50,000         52,539
      5.250%, 7/31/98                                      350,000        350,109
      6.375%, 8/15/02                                      100,000        105,094
                                                                       ----------
  (Cost $1,578,180)                                                     1,707,808
                                                                       ----------
  Agency Obligations -- 18.71%
    Federal Home Loan Mortgage Corp. Gtd. Multi-Class
      Mortgage Participation Ctfs.:
        Series 11 Class D, 9.500%, 7/15/19                  50,000         55,643
        Series 22 Class C, 9.500%, 4/15/20                  13,811         15,647
        Series 47 Class F, 10.000%, 6/15/20                100,000        111,883
        Series 1084 Class F, AR, 5/15/21                   100,000        101,996
        Series 1084 Class S, IF, 5/15/21                    70,000         91,000
        Series 1297 Class H, 7.500%, 1/15/20                39,217         40,177
        Series 1360 Class PK, 10.000%, 12/15/20             25,000         28,699
        Series 1378 Class H, 10.000%, 1/15/21               50,000         57,604
        Series 1489 Class L, 5.500%, 4/15/08                83,485         81,452
        Series 1491 Class MA, 6.750%, 11/15/22             130,357        128,825
        Series 1483 Class E, 6.500%, 2/15/20                40,000         39,976
        Series 1531 Class K, 6.000%, 4/15/08                86,704         84,101
        Series 1585 Class NB, IF, 9/15/23                   24,166         19,574
        Series 1586 Class A, 6.000%, 9/15/08                33,592         32,322
        Series 1604 Class SE, IF, 11/15/08                  46,758         37,407
        Series 1606 Class LD, IF, 5/15/08                   30,763         23,082
        Series 1686 Class A, 5.000%, 2/15/24                46,225         41,220
        Series 1757-A Class A, 9.500%, 5/15/23              88,305         93,934
        Series 1796-A Class S, IF, 2/15/09                  25,000         18,875
    Federal National Mortgage Assn. Pass Thru
      Securities: Guaranteed Remic Trust:
        1989 Class 69-G, 7.600%, 10/25/19                   50,000         51,587
        1990 Class 1-D, 8.800%, 1/25/20                     50,000         53,128
        1990 Class 143-J, 8.750%, 12/25/20                  75,000         80,406
        1991 Class 144-PZ, 8.500%, 6/25/21                  71,161         75,277
        1993 Class 32-K, 6.000%, 3/25/23                    41,974         40,361
        1993 Class 139-SG, IF, 8/25/23                      86,582         67,128
        1993 Class 155-LA, 6.500%, 5/25/23                  43,397         42,812
        1993 Class 190-SE, IF, 10/25/08                     49,847         38,740
        1993 Class 214-L, 6.000%, 12/25/08                  83,876         82,900
        1993 Class 223-FB, AR, 12/25/23                     37,914         37,345
        1993 Class 223-SB, IF, 12/25/23                     14,582         11,666
        1994 Class 19-C, 5.000%, 1/25/24                    41,644         38,500
        1995 Class 13-B, 6.500%, 3/25/09                    96,054         93,922
        1992-G Class 42-Z, 7.000%, 7/25/22                  63,097         62,144
        1994-G Class 13-ZB, 7.000%, 11/17/24                53,615         51,320
    Government National Mortgage Assn. Pass Thru
      Ctfs. Guaranteed Remic Series 1994, Class SA,
      IF, 10/16/22                                         302,600         19,291

                                        FS-5
<PAGE>
    Government National Mortgage Assn. Pass Thru
     Pool:
      #297628, 8.000%, 9/15/22                              38,093         39,795
      #313110, 7.500%, 11/15/22                             76,901         79,264
                                                                       ----------
  (Cost $1,977,423)                                                     2,069,003
                                                                       ----------

TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS                            3,776,811
                                                                       ----------
  (Cost $3,555,603)

CORPORATE BONDS AND NOTES -- 0.91%
  Finance -- 0.91%
    Ford Credit Grantor Trust Asset Backed Ctf.
      Series 1994-A, Class A, 6.350%, 5/15/99               52,136         52,679
    Nationsbank Auto Grantor Trust Asset Backed Ctf.
      Series 1995-A, Class A, 5.85%, 6/15/02                48,214         48,491
                                                                       ----------
TOTAL CORPORATE BONDS AND NOTES                                           101,170
                                                                       ----------
  (COST $100,592)
                                                            Shares
                                                            -------

COMMON STOCKS -- 51.03%
  Aerospace -- 1.35%
    Boeing Co.                                               1,900        148,912
                                                                      -----------
  Air Transport -- 0.14%                                            
    Air Express International Corp.                            700         16,100
                                                                      -----------
                                                                    
  Apparel -- 0.87%                                                  
    Nine West Group, Inc. *                                    350         13,125
    Russell Corp.                                            3,000         83,250
                                                                      -----------
                                                                           96,375
                                                                      -----------
    Banks -- 2.44%
    Barnett Banks, Inc.                                      1,600         94,400
    Charter One Financial, Inc.                                550         16,844
    Commerce Bancshares, Inc.                                  210          8,032
    Fleet Financial Group, Inc.                              3,200        130,400
    TCF Financial Corp.                                        600         19,875
                                                                      -----------
                                                                          269,551
                                                                      -----------
  Business Machines -- 1.05%                                     
    Autodesk, Inc.                                           1,750         59,938
    Diebold, Inc.                                              300         16,612
    InterVoice, Inc. *                                         300          5,700
    Komag, Inc. *                                              400         18,450
    Xilinx, Inc. *                                             500         15,250
                                                                      -----------
                                                                          115,950
                                                                      -----------
  Business Services -- 3.91%                                     
    American Management System, Inc. *                         450         13,500
    CDI Corp. *                                                400          7,200
    Deluxe Corp.                                             2,900         84,100
    DST Systems, Inc. *                                        200          5,700
    Dun & Bradstreet Corp.                                   1,500         97,125
    G & K Services, Inc. Class A                               400         10,200
    Interpublic Group of Companies, Inc.                     1,700         73,738
    Omnicom Group, Inc.                                        400         14,900
    SunGard Data Systems, Inc. *                               500         14,250
    WMX Technologies, Inc.                                   3,000         89,625
    Zilog, Inc. *                                              600         21,975
                                                                      -----------
                                                                          432,313
                                                                      -----------
  Chemicals -- 2.91%                                                  
    Dow Chemical Co.                                         1,300         91,488
    Great Lakes Chemical Corp.                               1,800        129,600
    RPM, Inc.                                                1,000         16,500
    Sigma-Aldrich Corp.                                      1,700         84,150
                                                                      -----------
                                                                          321,738
                                                                      -----------

                                   FS-6
<PAGE>
  Construction -- 3.36%                                            
    Crane Co.                                                  600         22,125
    Masco Corp.                                              3,200        100,400
    Stanley Works                                            2,000        103,000
    York International Corp.                                 3,100        145,700
                                                                      -----------
                                                                          371,225
                                                                      -----------
  Consumer Durables -- 1.10%                                          
    Durakon Industries, Inc. *                                 400          5,000
    Invacare Corp.                                             200          5,050
    Leggett & Platt, Inc.                                      400          9,700
    Rubbermaid, Inc.                                         4,000        102,000
                                                                      -----------
                                                                          121,750
                                                                      -----------
  Containers -- 0.62%                                                 
    AptarGroup, Inc.                                           500         18,687
    Crown Cork & Seal Co., Inc. *                            1,200         50,100
                                                                      -----------
                                                                           68,787
                                                                      -----------
  Drugs and Medicine -- 5.77%                                         
    Abbott Laboratories                                      2,200         91,850
    Bristol-Myers Squibb Co.                                 1,400        120,225
    Community Health System, Inc.                              300         10,688
    Health Care & Retirement Corp. *                           300         10,500
    Merck & Co., Inc.                                        1,500         98,625
    Scherer (R.P.) Corp. *                                     250         12,281
    Schering-Plough Corp.                                    2,600        142,350
    Sybron International Corp. *                               600         14,250
    US Healthcare, Inc.                                      2,700        125,550
    Vivra, Inc. *                                              450         11,306
                                                                      -----------
                                                                          637,625
                                                                      -----------
  Electronics -- 2.23%                                                
    Allen Group Inc.                                           600         13,425
    Belden, Inc.                                               850         21,888
    Dynatech Corp. *                                         1,000         17,000
    General Motors Corp. Class E                             2,700        140,400
    Holophane Corp. *                                          575         12,506
    MEMC Electronic Materials *                                350         11,419
    Molex, Inc. Class A Non-Voting                             450         13,781
    3COM Corp. *                                               200          9,325
    Vishay Intertechnology, Inc. *                             200          6,300
                                                                      -----------
                                                                          246,044
                                                                      -----------
  Energy and Utilities -- 1.51%                                     
    Entergy Corp.                                            1,500         43,875
    MCN Corp.                                                5,300        123,225
                                                                      -----------
                                                                          167,100
                                                                      -----------
  Energy Raw Materials -- 2.36%                                       
    Apache Corp.                                               600         17,700
    Burlington Resources, Inc.                               2,000         78,500
    Schlumberger Ltd.                                        2,200        152,350
    Southwestern Energy Co.                                  1,000         12,750
                                                                      -----------
                                                                          261,300
                                                                      -----------
  Food and Agriculture -- 1.85%                                       
    ConAgra, Inc.                                            1,700         70,125
    Sysco Corp.                                              3,700        120,250
    Universal Foods Corp.                                      350         14,044
                                                                      -----------
                                                                          204,419
                                                                      -----------
  Insurance -- 3.62%                                                  
    American International Group, Inc.                       1,225        113,312
    Chubb Corp.                                              1,500        145,125
    Citizens Corp.                                             700         13,038
    First Colony Corp.                                       4,500        114,187
    Transatlantic Holdings, Inc.                               200         14,675
                                                                      -----------
                                                                          400,337
                                                                      -----------

                                FS-7
<PAGE>
  International Oil -- 0.64%                                        
    Royal Dutch Petroleum Co., N.Y.                     
Registry                                                       500         70,562
                                                                      -----------
  Liquor -- 0.97%                                                     
    Anheuser Busch Companies, Inc.                           1,600        107,000
                                                                      -----------
  Media -- 2.29%                                                      
    Banta Corp.                                                400         17,600
    Gannett Co., Inc.                                        2,000        122,750
    Washington Post Co. Class B                                400        112,800
                                                                      -----------
                                                                          253,150
                                                                      -----------
  Miscellaneous and Conglomerates --                                  
   1.10%                                                                 
    Arctco, Inc.                                               600          7,800
    Culligan Water Technologies, Inc. *                        400          9,700
    DENTSPLY International, Inc.                               450         18,000
    Department 56, Inc. *                                      150          5,756
    Greenfield Industries, Inc.                                650         20,313
    Health Management Associates, Inc.                                
      Class A *                                                550         14,369
    Littlefuse, Inc. *                                         400         14,700
    Minerals Technologies, Inc.                                400         14,600
    Wolverine Tube, Inc. *                                     450         16,875
                                                                      -----------
                                                                          122,113
                                                                      -----------
  Miscellaneous Finance -- 1.21%                                      
    A.G. Edwards, Inc.                                         600         14,325
    Executive Risk, Inc.                                       600         17,400
    FINOVA Group, Inc.                                         650         31,363
    GMAC Investment Corp.                                      250         11,000
    Idex Corp.                                                 300         12,300
    PMI Group, Inc.                                            450         20,362
    Prudential Reinsurance Holding                             700         16,362
    Scotsman Industries, Inc.                                  600         10,575
                                                                      -----------
                                                                          133,687
                                                                      -----------
  Motor Vehicles -- 1.34% 
    Excel Industries, Inc.                                     800         11,200
    General Motors Corp.                                     1,800         95,175
    Harley-Davidson, Inc.                                      750         21,562
    Myers Industries, Inc.                                     530          8,679
    Superior Industries International                          450         11,869
                                                                      -----------
                                                                          148,485
                                                                      -----------
  Non-Durables and Entertainment --                                    
   0.76%                                             
    Cracker Barrel Old Country Store,                      
     Inc.                                                    4,000         69,000
    Lancaster Colony Corp.                                     400         14,900
                                                                      -----------
                                                                           83,900
                                                                      -----------
  Non-Ferrous Metals -- 0.07%                                    
    DT Industries, Inc.                                         600         8,100
                                                                      -----------
  Producer Goods -- 2.61%                                    
    General Electric Co.                                      1,400       100,800
    Hubbell, Inc. Class B                                       400        26,300
    Juno Lighting, Inc.                                         800        12,800
    Stewart & Stevenson Services, Inc.                        4,300       108,575
    Teleflex, Inc.                                              200         8,200
    Trimas Corp.                                                700        13,213
    Watts Industries, Inc. Class A                              800        18,600
                                                                      -----------
                                                                          288,488
                                                                      -----------
  Retail -- 0.92%                                              
    Cato Corp. Class A                                        1,600        12,400
    Kohls Corp. *                                               200        10,500
    Talbots, Inc.                                               250         7,188
    Toys R Us *                                               3,300        71,775
                                                                      -----------
                                                                          101,863
                                                                      -----------

                                 FS-8
<PAGE>
  Telephone -- 3.00%                                         
    AT&T Corp.                                                1,400        90,650
    Century Telephone Enterprises, Inc.                       3,000        95,250
    MCI Communications Corp.                                  5,600       146,300
                                                                      -----------
                                                                          332,200
                                                                      -----------
  Travel and Recreation -- 0.13%                              
    Callaway Golf Co.                                        650.00        14,706
                                                                      -----------
  Trucking and Freight -- 0.90%                               
    Ryder System, Inc.                                        4,000        99,000
                                                                      -----------
TOTAL COMMON STOCKS                                                     5,642,780
                                                                      -----------
  (Cost $5,111,246)

TOTAL INVESTMENTS                                                     $11,057,591
                                                                      ===========
  (Cost $10,304,271)                                        
<FN>
* Non-income producing security 
</TABLE>
                                     FS-9<PAGE>

                  THE WOODWARD VARIABLE ANNUITY BALANCED FUND
                      PORTFOLIO OF INVESTMENTS (Continued)
                               December 31, 1995

                       Notes to Portfolio of Investments

The Fund invests in securities whose value is derived from an underlying pool
of mortgages or consumer loans. Some of these securities are collateralized
mortgage obligations (CMOs). CMOs are debt securities issued by U.S.
government agencies or by financial institutions and other mortgage lenders
which are collateralized by a pool of mortgages held under an indenture.

Adjustable Rate (AR)

Inverse Floaters represent securities that pay interest at a rate that
increases (decreases) with a decline (increase) in a specified index.

Interest Only (IO) represent the right to receive the monthly interest
payments on an underlying pool of mortgage loans. The face amount shown
represents the par value on the underlying pool. The yields on these
securities are generally higher than prevailing market yields on other
mortgage-backed securities because their cash flow paters are more volatile
and there is a greater risk that the initial investment will not be fully
recouped. These securities are subject to accelerated principal paydowns as a
result of prepayments or refinancing of the underlying pool of mortgage
instruments. As a result, interest income may be reduced considerably.

High Coupon Bonds (HB) (a.k.a. "IOettes") represent the right to receive
interest payments on an underlying pool of mortgages with similar risks as
those associated with IO securities. Unlike IO's the owner also has a right to
receive a very small portion of principal. The high interest rate results from
taking interest payments from other classes in the REMIC Trust and allocating
them to the small principal of the HB class.

Principal Only (PO) represents the right to receive the principal portion only
on an underlying pool of mortgage loans. The market value of these securities
is extremely volatile in response to changes in market interest rates. As
prepayment on the underlying mortgages of these securities increase, the yield
on these securities increases.

                                   FS-10
<PAGE>
<TABLE>
<CAPTION>
                THE WOODWARD VARIABLE ANNUITY GROWTH/VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995

                     Description                       Face Amount   Market Value
                     -----------                       -----------   ------------
<S>                                                     <C>           <C>
TEMPORARY CASH INVESTMENT -- 7.59%
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96 (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05 and U.S. Treasury Notes, 5.50%,
    11/15/98, all held at Chemical Bank)               $ 279,343      $  279,343
                                                                      ----------
  (Cost $279,343)
                                                          Shares
                                                          ------
COMMON STOCKS -- 92.41%
  Aerospace -- 2.98%
    Boeing Co.                                             1,400         109,725
                                                                      ----------
  Apparel -- 1.66%
    Russell Corp.                                          2,200          61,050
                                                                      ----------
  Banks -- 4.47%
    Barnett Banks, Inc.                                    1,200          70,800
    Fleet Financial Group, Inc.                            2,300          93,725
                                                                      ----------
                                                                         164,525
                                                                      ----------
  Business Machines -- 0.84%
    Autodesk, Inc.                                           900          30,825
                                                                      ----------
  Business Services -- 7.06%
    Deluxe Corp.                                           2,200          63,800
    Dun & Bradstreet Corp.                                 1,100          71,225
    Interpublic Group of Companies, Inc.                   1,300          56,387
    WMX Technologies, Inc.                                 2,300          68,713
                                                                      ----------
                                                                         260,125
                                                                      ----------
  Chemicals -- 5.87%
    Dow Chemical Co.                                         900          63,337
    Great Lakes Chemical Corp.                             1,300          93,600
    Sigma-Aldrich Corp.                                    1,200          59,400
                                                                      ----------
                                                                         216,337
                                                                      ----------
  Construction -- 6.99%
    Masco Corp.                                            2,300          72,162
    Stanley Works                                          1,500          77,250
    York International Corp.                               2,300         108,100
                                                                      ----------
                                                                         257,512
                                                                      ----------
  Consumer Durables -- 2.08%
    Rubbermaid, Inc.                                       3,000          76,500
                                                                      ----------
  Containers -- 1.02%
    Crown Cork & Seal Co. Inc. *                             900          37,575
                                                                      ----------
  Drugs and Medicine -- 11.46%
    Abbott Laboratories Corp.                              1,600          66,800
    Bristol-Myers Squibb Co.                               1,000          85,875
    Merck & Co., Inc.                                      1,100          72,325
    Schering-Plough Corp.                                  1,900         104,025
    US HealthCare, Inc.                                    2,000          93,000
                                                                      ----------
                                                                         422,025
                                                                      ----------
  Electronics -- 2.82%
    General Motors Corp. Class E                           2,000         104,000
                                                                      ----------
  Energy and Utilities -- 3.40%
    Entergy Corp.                                          1,100          32,175
    MCN Corp.                                              4,000          93,000
                                                                      ----------
                                                                         125,175
                                                                      ----------

                            FS-11<PAGE>
  Energy Raw Materials -- 4.61%
    Burlington Resources, Inc.                             1,500          58,875
    Schlumberger Ltd.                                      1,600         110,800
                                                                      ----------
                                                                         169,675
                                                                      ----------
  Food and Agriculture -- 3.84%
    ConAgra, Inc.                                          1,300          53,625
    Sysco Corp.                                            2,700          87,750
                                                                      ----------
                                                                         141,375
                                                                      ----------
  Insurance -- 7.49%
    American International Group, Inc.                       900          83,250
    Chubb Corp.                                            1,100         106,425
    First Colony Corp.                                     3,400          86,275
                                                                      ----------
                                                                         275,950
                                                                      ----------
  International Oil -- 1.53%
    Royal Dutch Petroleum Co., N.Y. Registry                 400          56,450
                                                                      ----------
  Liquor -- 2.18%
    Anheuser-Busch Companies, Inc.                         1,200          80,250
                                                                      ----------
  Media -- 4.80%
    Gannett Co., Inc.                                      1,500          92,063
    Washington Post Co. Class B                              300          84,600
                                                                      ----------
                                                                         176,663
                                                                      ----------
  Motor Vehicles -- 1.87%
    General Motors Corp.                                   1,300          68,738
                                                                      ----------
  Non-Durables and Entertainment -- 1.22%
    Cracker Barrel Old Country Store, Inc.                 2,600          44,850
                                                                      ----------
  Producer Goods -- 4.07%
    General Electric Co.                                   1,100          79,200
    Stewart & Stevenson Services, Inc.                     2,800          70,700
                                                                      ----------
                                                                         149,900
  Retail -- 1.48%
                                                                      ----------
    Toys R Us *                                            2,500          54,375
                                                                      ----------
 
 Telephone -- 6.72%
    AT&T Corp.                                             1,000          64,750
    Century Telephone Enterprises, Inc.                    2,300          73,025
    MCI Communications Corp.                               4,200         109,725
                                                                      ----------
                                                                         247,500
                                                                      ----------
  Trucking and Freight -- 1.95%
    Ryder System, Inc.                                     2,900          71,775
                                                                      ----------
TOTAL COMMON STOCKS                                                    3,402,875
                                                                      ----------
TOTAL INVESTMENTS                                                     $3,682,218
                                                                      ==========
  (Cost $3,372,053)

<FN>
* Non-income producing security
</TABLE>
                                       FS-12
<PAGE>
<TABLE>
<CAPTION>
                 THE WOODWARD VARIABLE ANNUITY OPPORTUNITY FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995

                     Description                        Face Amount   Market Value
                     -----------                        -----------   ------------
<S>                                                      <C>          <C>
TEMPORARY CASH INVESTMENT -- 4.83%
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96 (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05, and U.S. Treasury Notes, 5.50%,
    11/15/98, all held at Chemical Bank)                 $235,635     $  235,635
                                                                      ----------
  (Cost $235,635)
                                                           Shares
                                                           ------
COMMON STOCKS -- 95.17%
  Air Transport -- 1.51%
    Air Express International Corp.                         3,200         73,600
                                                                      ----------
  Apparel -- 1.15%
    Nine West Group, Inc. *                                 1,500         56,250
                                                                      ----------
  Banks -- 4.45%
    Charter One Financial, Inc.                             2,750         84,219
    Commerce Bancshares, Inc.                               1,045         39,971
    TCF Financial Corp.                                     2,800         92,750
                                                                      ----------
                                                                         216,940
                                                                      ----------
  Business Machines -- 5.69%
    Autodesk, Inc.                                          1,700         58,225
    Diebold, Inc.                                           1,300         71,987
    InterVoice, Inc. *                                      1,300         24,700
    Komag, Inc. *                                           1,400         64,575
    Xilinx, Inc. *                                          1,900         57,950
                                                                      ----------
                                                                         277,437
                                                                      ----------
  Business Services -- 8.20%
    American Management Systems, Inc. *                     2,400         72,000
    CDI Corp. *                                             1,500         27,000
    DST Systems, Inc. *                                       900         25,650
    G & K Services, Inc. Class A                            1,800         45,900
    Omnicom Group, Inc.                                     1,800         67,050
    SunGard Data Systems, Inc. *                            2,550         72,675
    Zilog, Inc. *                                           2,450         89,731
                                                                      ----------
                                                                         400,006
                                                                      ----------
  Chemicals -- 1.43
    RPM, Inc.                                               4,225         69,713
                                                                      ----------
  Construction -- 2.31%
    Crane Co.                                               3,050        112,469
                                                                      ----------
  Consumer Durables -- 2.10%
    Durakon Industries, Inc. *                              2,200         27,500
    Invacare Corp.                                            900         22,725
    Leggett & Platt, Inc.                                   2,000         48,500
    Sunrise Medical, Inc. *                                   200          3,700
                                                                      ----------
                                                                         102,425
                                                                      ----------
  Containers -- 1.76%
    AptarGroup, Inc.                                        2,300         85,962
                                                                      ----------
  Drugs and Medicine -- 5.85%
    Community Health System, Inc. *                         1,400         49,875
    Health Care & Retirement Corp. *                        1,400         49,000
    Scherer (R.P.) Corp. *                                    900         44,212
    Sybron International Corp.*                             3,500         83,125
    Vivra, Inc. *                                           2,350         59,044
                                                                      ----------
                                                                         285,256
                                                                      ----------

                                    FS-13
<PAGE>
  Electronics -- 9.35%
    Allen Group, Inc.                                       2,800         62,650
    Belden, Inc.                                            3,900        100,425
    Dynatech Corp. *                                        4,400         74,800
    Holophane Corp. *                                       2,925         63,619
    MEMC Electronic Materials *                             1,450         47,306
    Molex, Inc. Class A Non-Voting                          1,825         55,891
    3COM Corp. *                                              500         23,313
    Vishay Intertechnology, Inc. *                            900         28,350
                                                                      ----------
                                                                         456,354
                                                                      ----------
  Energy Raw Materials -- 2.84%
    Apache Corp.                                            2,800         82,600
    Southwestern Energy Co.                                 4,400         56,100
                                                                      ----------
                                                                         138,700
                                                                      ----------
  Food and Agriculture -- 1.15%
    Universal Foods Corp.                                   1,400         56,175
                                                                      ----------
  Insurance -- 3.10%
    Citizens Corp.                                          3,600         67,050
    Transatlantic Holdings, Inc.                            1,150         84,381
                                                                      ----------
                                                                         151,431
                                                                      ----------
  Media -- 1.53%
    Banta Corp.                                             1,700         74,800
                                                                      ----------
  Miscellaneous and Conglomerates -- 11.38%
    Arctco, Inc.                                            2,700         35,100
    Culligan Water Technologies, Inc. *                     2,000         48,500
    DENTSPLY International, Inc.                            1,950         78,000
    Department 56, Inc. *                                     650         24,944
    Greenfield Industries, Inc.                             2,950         92,187
    Health Management Associates, Inc. Class A *            2,650         69,231
    Littlefuse, Inc. *                                      1,800         66,150
    Minerals Technologies, Inc.                             1,600         58,400
    Wolverine Tube, Inc. *                                  2,200         82,500
                                                                      ----------
                                                                         555,012
                                                                      ----------
  Miscellaneous Finance -- 12.06%
    CMAC Investment Corp.                                   1,400         61,600
    A.G. Edwards, Inc.                                      3,100         74,012
    Executive Risk, Inc.                                    2,600         75,400
    FINOVA Group, Inc.                                      2,750        132,687
    Idex Corp.                                              1,200         49,200
    PMI Group, Inc.                                         1,750         79,188
    Prudential Reinsurance Holdings                         3,100         72,463
    Scotsman Industries, Inc.                               2,500         44,063
                                                                      ----------
                                                                         588,613
                                                                      ----------
  Motor Vehicles -- 4.84%
    Excel Industries, Inc.                                  3,500         49,000
    Harley-Davidson, Inc.                                   3,500        100,625
    Myers Industries, Inc.                                  2,530         41,429
    Superior Industries International                       1,700         44,837
                                                                      ----------
                                                                         235,891
                                                                      ----------
  Non-Durables and Entertainment -- 1.45%
    Lancaster Colony Corp.                                  1,900         70,775
                                                                      ----------
  Non-Ferrous Metals -- 0.80%
    DT Industries, Inc.                                     2,900         39,150
                                                                      ----------
  Producer Goods -- 8.10%
    Hubbell, Inc. Class B                                   1,700        111,775
    Juno Lighting, Inc.                                     3,600         57,600
    Stewart & Stevenson Services, Inc.                      2,000         50,500
    Teleflex, Inc.                                            700         28,700
    Trimas Corp.                                            3,200         60,400
    Watts Industries, Inc. Class A                          3,700         86,025
                                                                      ----------
                                                                         395,000
                                                                      ----------

                                   FS-14<PAGE>

  Retail -- 2.73%
    Cato Corp. Class A                                      7,400         57,350
    Kohls Corp. *                                             900         47,250
    Talbots, Inc.                                           1,000         28,750
                                                                      ----------
                                                                         133,350
                                                                      ----------
  Travel and Recreation -- 1.39%
    Callaway Golf Co.                                       3,000         67,875
                                                                      ----------
TOTAL COMMON STOCKS                                                    4,643,184
                                                                      ----------
  (Cost $4,407,679)

TOTAL INVESTMENTS                                                     $4,878,819
                                                                      ==========

  (Cost $4,643,314)

<FN>
* Non-income producing security
</TABLE>

                                    FS-15
<PAGE>

<TABLE>
<CAPTION>
               THE WOODWARD VARIABLE ANNUITY CAPITAL GROWTH FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995


                     Description                       Face Amount   Market Value
                     -----------                       -----------   ------------
<S>                                                     <C>          <C>
TEMPORARY CASH INVESTMENT -- 3.88%
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96, (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05 and U.S. Treasury Notes, 5.50%,
    11/15/98, all held at Chemical Bank)                $249,370     $  249,370
                                                                     ----------
  (Cost $249,370)
                                                          Shares
                                                          ------
COMMON STOCKS -- 96.12%
  Banks -- 3.27%
    Banc One Corp.                                         1,200         45,300
    Norwest Corp.                                          5,000        165,000
                                                                     ----------
                                                                        210,300
                                                                     ----------
  Business Machines -- 4.33%
    Autodesk, Inc.                                         3,000        102,750
    Microsoft Corp. *                                      2,000        175,500
                                                                     ----------
                                                                        278,250
                                                                     ----------
  Business Services -- 5.32%
    Automatic Data Processing, Inc.                        1,400        103,950
    Interpublic Group of Companies, Inc.                   3,000        130,125
    WMX Technologies, Inc.                                 3,600        107,550
                                                                     ----------
                                                                        341,625
                                                                     ----------
  Chemicals -- 5.50%
    Great Lakes Chemical Corp.                             2,500        180,000
    Sigma-Aldrich Corp.                                    3,500        173,250
                                                                     ----------
                                                                        353,250
                                                                     ----------
  Construction -- 5.28%
    Fluor Corp.                                            3,000        198,000
    York International Corp.                               3,000        141,000
                                                                     ----------
                                                                        339,000
                                                                     ----------
  Consumer Durables -- 3.20%
    Newell Co.                                             4,400        113,850
    Rubbermaid, Inc.                                       3,600         91,800
                                                                     ----------
                                                                        205,650
                                                                     ----------
  Containers -- 2.92%
    Crown Cork & Seal Co., Inc. *                          4,500        187,875
                                                                     ----------
  Drugs and Medicine -- 12.18%
    Johnson & Johnson                                      2,200        188,375
    Medtronic, Inc.                                        2,000        111,750
    Pall Corp.                                             6,000        161,250
    Stryker Corp.                                          3,000        157,500
    United Healthcare Corp.                                2,500        163,750
                                                                     ----------
                                                                        782,625
                                                                     ----------
  Electronics -- 6.82%
    General Motors Corp. Class E                           3,500        182,000
    Hewlett Packard Co.                                    1,500        125,625
    Intel Corp.                                            2,300        130,525
                                                                     ----------
                                                                        438,150
                                                                     ----------
  Energy and Utilities -- 2.08%
    Enron Corp.                                            3,500        133,438
                                                                     ----------

                               FS-16
<PAGE>
  Energy Raw Materials -- 3.78%
    Schlumberger Ltd.                                      1,900        131,575
    Western Atlas, Inc. *                                  2,200        111,100
                                                                     ----------
                                                                        242,675
                                                                     ----------
  Food and Agriculture -- 3.09%
    CPC International, Inc.                                1,000         68,625
    Sysco Corp.                                            4,000        130,000
                                                                     ----------
                                                                        198,625
                                                                     ----------
  Insurance -- 6.01%
    AFLAC, Inc.                                            4,000        173,500
    American International Group, Inc.                     2,300        212,750
                                                                     ----------
                                                                        386,250
                                                                     ----------
  Media -- 2.14%
    Donnelley (R.R.) & Sons Co.                            3,500        137,812
                                                                     ----------
  Miscellaneous & Conglomerates -- 3.22%
    Duracell International, Inc.                           4,000        207,000
                                                                     ----------
  Non-Durables and Entertainment -- 5.15%
    Cracker Barrel Old Country Store, Inc.                 9,000        155,250
    Service Corp International                             4,000        176,000
                                                                     ----------
                                                                        331,250
                                                                     ----------
  Producer Goods -- 3.24%
    Illinois Tool Works, Inc.                              1,600         94,400
    Stewart & Stevenson Services, Inc.                     4,500        113,625
                                                                     ----------
                                                                        208,025
                                                                     ----------
  Retail -- 7.00%
    Albertsons, Inc.                                       3,000         98,625
    Home Depot, Inc.                                       4,000        191,500
    Toys R Us *                                            1,300         28,275
    Walgreen Co.                                           4,400        131,450
                                                                     ----------
                                                                        449,850
                                                                     ----------
  Telephone -- 4.25%
    AirTouch Communications, Inc. *                        5,500        155,375
    MCI Communications Corp.                               4,500        117,563
                                                                     ----------
                                                                        272,938
                                                                     ----------
  Tobacco -- 1.30%
    UST, Inc.                                              2,500         83,437
                                                                     ----------
  Travel and Recreation -- 6.04%
    Carnival Corp. Class A                                 5,000        121,875
    Disney (Walt) Co.                                      2,400        141,600
    Gaylord Entertainment Co. Class A                      4,500        124,875
                                                                     ----------
                                                                        388,350
                                                                     ----------
TOTAL COMMON STOCKS                                                   6,176,375
                                                                     ----------
  (Cost $5,665,057)

TOTAL INVESTMENTS                                                    $6,425,745
                                                                     ==========
  (Cost $5,914,427)

<FN>
* Non-income producing security
</TABLE>
    
                                   FS-17
<PAGE>

<TABLE>
<CAPTION>
                THE WOODWARD VARIABLE ANNUITY MONEY MARKET FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995

                                                                      Amortized
                                                                         Cost
                     Description                        Face Amount    (Note 2)
                     -----------                        -----------    --------
<S>                                                      <C>            <C>
TEMPORARY CASH INVESTMENTS -- 32.19%
  American General Finance, Inc. Master Note, 5.85%,
1/2/96                                                   $ 25,000    $   25,000
  Paccar Leasing Corp. Master Note, 5.85%, 1/2/96          25,000        25,000
  Pitney Bowes Credit Corp. Master Note, 5.80%,
1/2/96                                                     25,000        25,000
  Transamerica Finance Group, Inc. Master Note,
5.85%, 1/2/96                                              25,000        25,000
  NationsBank Capital Markets, Inc., Revolving
    Repurchase Agreement, 6.00%, 1/2/96 (secured by
    various U.S. Treasury obligations with maturities
    ranging from 2/15/96 through 11/15/05 at various
    interest rates ranging from 0.00% to 12.375%, all
    held at Chemical Bank)                                170,907       170,907
  Nikko Securities Co. International, Inc., Revolving
    Repurchase Agreement, 5.90%, 1/2/96 (secured by
    various U.S. Treasury obligations with maturities
    ranging from 5/31/96 through 8/15/00 at various
    interest rates ranging from 0.00% to 8.75%, all
    held at the Bank of New York)                          90,000        90,000
                                                                     ----------
                                                                        360,907
                                                                     ----------
COMMERCIAL PAPER -- 52.64%
  Abbey National North America, 5.64%, 3/6/96              20,000        19,798
  Air Products & Chemicals, Inc., 5.64%, 3/14/96           40,000        39,547
  American Express Credit Corp., 5.62%, 6/14/96            20,000        19,498
  B.A.T. Capital Corp., 5.77%, 1/23/96                     20,000        19,930
  Barton Capital Corp., 5.80%, 1/26/96                     25,000        24,900
  Bass Finance (C.I.) Ltd., 5.71%, 2/14/96                 20,000        19,861
  BCI Funding Corp., 5.74%, 2/9/96                         20,000        19,877
  BEAL Cayman Ltd., 5.73%, 2/23/96                         20,000        19,833
  CPC International, Inc., 5.69%, 2/9/96                   20,000        19,877
  Echlin, Inc., 5.76%, 1/18/96                             40,000        39,892
  Electronic Data Systems Corp., 5.56%, 3/21/96            45,000        44,451
  Engelhard Corp., 5.75%, 1/19/96                          30,000        29,914
  Enterprise Funding Corp., 5.76%, 1/16/96                 20,000        19,952
  Explorer Pipeline Co., 5.76%, 1/24/96                    25,000        24,908
  International Lease Finance Corp., 5.76%, 1/9/96         20,000        19,974
  Monsanto Co., 5.69%, 2/8/96                              20,000        19,881
  Preferred Receivable Funding Corp., 5.73%, 2/2/96        25,000        24,873
  Ranger Funding Corp., 5.75%, 1/12/96                     20,000        19,965
  San Paolo U.S. Financial Co., 5.68%, 3/15/96             30,000        29,654
  Sheffield Receivables Corp., 5.73%, 2/1/96               20,000        19,902
  St. Michael Finance Ltd., 5.75%, 2/20/96                 35,000        34,723
  Sunbelt-Dix Inc., 5.79%, 2/13/96                         20,000        19,863
  Sweden (Kingdom of), 5.72%, 3/1/96                       20,000        19,811
  WMX Technologies, Inc., 5.50%, 9/9/96                    20,000        19,258
                                                                     ----------
                                                                        590,142
                                                                     ----------
NOTES -- 5.80%
  J.P. Morgan, 5.75%, 8/7/96                               20,000        19,976
  Seattle First National Bank, 5.51%, 6/14/96              45,000        45,000
                                                                     ----------
                                                                         64,976
                                                                     ----------
CERTIFICATES OF DEPOSIT -- 9.37%
  Bayerische Vereinsbank AG, 5.95%, 7/22/96                20,000        20,000
  Canadian Imperial Bank of Commerce, 5.95%, 10/23/96      20,000        20,000
  Harris Trust & Savings Bank, 5.72%, 2/29/96              25,000        25,000
  Royal Bank of Canada, 6.60%, 4/3/96                      20,000        20,003
  Toronto-Dominion Bank, Euro, 6.80%, 3/11/96              20,000        20,006
                                                                     ----------
                                                                        105,009
                                                                     ----------
TOTAL INVESTMENTS                                                    $1,121,034
                                                                     ==========
</TABLE>

                                  FS-18
<PAGE>

                       THE WOODWARD VARIABLE ANNUITY FUND
                         NOTES TO FINANCIAL STATEMENTS

(1) Organization and Commencement of Operations

     The Woodward Variable Annuity Fund (the "Trust") was organized as a
Delaware business trust on November 7, 1994, and registered under the
Investment Company Act of 1940, as amended, as an open-end investment company.
As of December 31, 1995, the Trust consisted of five separate series of which
there were four Equity Funds and one Money Market Fund, as described below.

      Equity Funds:
         Woodward Variable Annuity Balanced Fund
         Woodward Variable Annuity Growth/Value Fund
         Woodward Variable Annuity Opportunity Fund
         Woodward Variable Annuity Capital Growth Fund

      Money Market Fund:
         Woodward Variable Annuity Money Market Fund

     The Trust commenced operations on March 30, 1995. Shares of the Trust are
made available to serve as the underlying investment media of the variable
annuity contracts issued by Separate Account Six of the ITT Hartford Life &
Annuity Insurance Company. Orders for the Trust's shares are executed in
accordance with the investment instructions of the contract owners.

(2) Significant Accounting Policies

     The following is a summary of significant accounting policies followed in
the preparation of the financial statements. The policies are in conformity
with generally accepted accounting principles for investment companies.
Following generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities at the date
of the financial statements and reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

   Investments

     The Equity Funds value investment securities at market value which is
determined by a pricing service based upon quoted market prices or dealer
quotes. Securities for which market prices or dealer quotes are not readily
available are valued by the investment advisor, NBD Bank (NBD) in accordance
with procedures approved by the Board of Trustees.

     Pursuant to Rule 2a-7 of the Investment Company Act of 1940, the Money
Market Fund utilizes the amortized cost method to determine the carrying value
of investment securities. Under this method, investment securities are valued
for both financial reporting and federal tax purposes at amortized cost and
any discount or premium is amortized from the date of acquisition to maturity.
The use of this method results in a carrying value which approximates market
value. Market value is determined based upon quoted market prices or dealer
quotes.

     Investment security purchases and sales are accounted for on the day
after trade date by the Equity Funds and on the trade date for the Money
Market Fund.

     The Trust invests in securities subject to repurchase agreements. Such
transactions are entered into only with institutions included on the Federal
Reserve System's list of institutions with whom the Federal Reserve open
market desk will do business. NBD, acting under the supervision of the Board
of Trustees, has established the following additional policies and procedures
relating to the Trust's investments in securities subject to repurchase
agreements: 1) the value of the underlying collateral is required to equal or
exceed 102% of the funds advanced under the repurchase agreement including
accrued interest; 2) collateral is marked to market daily by NBD to assure its
value remains at least equal to 102% of the repurchase agreement amount; and
3) funds are not disbursed by the Trust or its agent unless collateral is
presented or acknowledged by the collateral custodian.

   Investment Income

     Interest income is recorded daily on the accrual basis adjusted for
amortization of premium and accretion of discount on debt instruments. Bond
premiums and discounts are amortized/accreted as required by the Internal
Revenue Code. Premiums and discounts on mortgage-backed securities are
amortized/accreted using the effective interest rate method. As prepayments on
the underlying mortgages increase or decrease the expected life, the yield is
adjusted to amortize/accrete the security to its new expected life. Dividends
are recorded on the ex-dividend date.

                                FS-19
<PAGE>

   Federal Income Taxes

     It is Woodward's policy to comply with the requirements of Subchapter M
of the Internal Revenue Code, as amended, applicable to regulated investment
companies and to distribute net investment income and realized gains to its
shareholders. Therefore, no federal income tax provision is required in the
accompanying financial statements.

     Net realized gains differ for financial statement and tax purposes
primarily because of the recognition of wash sale transactions and
post-October 31 capital losses. Also, due to the timing of dividend
distributions, the fiscal year in which amounts are distributed may differ
from the year that the income or realized gains were recorded by the funds.
Certain book-to-tax timing differences for the funds are reflected as excess
distributions in the Statements of Changes in Net Assets. These distributions
do not constitute a tax return of capital.

   Shareholder Dividends

     Dividends from net investment income are declared and paid quarterly by
the Equity Funds. Net realized capital gains are distributed annually.
Distributions from net investment income and net realized gains are made
during each year to avoid the 4% excise tax imposed on regulated investment
companies by the Internal Revenue Code.

     On each business day except those holidays the New York Stock Exchange
(Exchange), NBD or its bank affiliates observe, the Money Market Fund net
investment income is declared as a dividend, at the close of the Exchange, to
shareholders of record at such close. Such dividends are paid monthly.

   Deferred Organization Costs

     Organization costs are being amortized on a straight-line basis over the
five year period beginning with the commencement of operations of each series.

   Expenses

     Expenses are charged daily as a percentage of the respective Fund's net
assets. The Trust monitors the rate at which expenses are charged to ensure
that a proper amount of expense is charged to income each year. This
percentage is subject to revision if there is a change in the estimate of the
future net assets of Woodward or a change in expectations as to the level of
actual expenses.

(3) Transactions with Affiliates

     First of Michigan Corporation (FoM) and Essex National Securities, Inc.
(Essex) act as sponsors and co-distributors of Woodward's shares. Neither FoM
nor Essex is entitled to any fee pursuant to their Distribution Agreement with
the Trust.

     NBD is the investment advisor pursuant to the Advisory Agreement. For its
advisory services to the Trust, NBD is entitled to a fee, computed daily and
payable monthly. Under the Advisory Agreement, NBD also provides the Trust
with certain administrative services, such as maintaining the Trust's general
ledger and assisting in the preparation of various regulatory reports. NBD
receives no additional compensation for such services.

     NBD has agreed that it may waive its fees in whole or in part; and, if in
part, may specify the particular fund to which such waiver relates as may be
required to satisfy any expense limitation imposed by state securities laws or
other applicable laws. At present, no restrictive expense limitation is
imposed on the Trust. Restrictive limitations could be imposed as a result of
changes in current state laws and regulations in those states where the Trust
has qualified its shares, or by a decision of the Trustees to qualify the
shares in other states having restrictive expense limitations. For the period
ended December 31, 1995, NBD reimbursed the Balanced Fund, Growth/Value Fund,
Opportunity Fund, Capital Growth Fund and the Money Market Fund for certain
expenses in the amounts of $80,459, $67,776, $80,078, $63,458 and $60,828,
respectively.

     NBD is also compensated for its services as the Trust Custodian, Transfer
Agent and Dividend Disbursing Agent, and is reimbursed for certain expenses
incurred on behalf of the Trust.

     See Note 5 for a summary of fee rates and expenses pursuant to these
agreements.

                               FS-20
<PAGE>
(4) Investment Securities Transactions

     Information with respect to investment securities and security
transactions based on the aggregate cost of investments for federal income tax
purposes, excluding short-term securities, is as follows:
<TABLE>
<CAPTION>
                            Balanced    Growth/Value   Opportunity
                              Fund          Fund           Fund
                          -----------    -----------   ------------
<S>                       <C>            <C>            <C>
Gross Unrealized Gains    $   869,453    $  368,851     $  374,459
Gross Unrealized Losses      (116,975)      (59,980)      (155,832)
                          -----------    ----------     ----------
                          $   752,478    $  308,871     $  218,627
                          ===========    ==========     ==========
Federal Income Tax Cost   $10,305,113    $3,373,347     $4,660,192
Purchases                 $ 9,121,220    $3,414,752     $5,283,805
Sales & Maturities        $   845,127    $  357,869     $  839,848
</TABLE>

<TABLE>
<CAPTION>
                          Capital Growth   Money Market
                               Fund            Fund
                          --------------   ------------
<S>                         <C>             <C> 
Gross Unrealized Gains      $  659,291      $       --
Gross Unrealized Losses       (147,973)             --
                            ----------      ----------
                            $  511,318      $       --
                            ==========      ==========
Federal Income Tax Cost     $5,914,427      $1,121,034
Purchases                   $5,809,051      $8,666,719
Sales & Maturities          $  152,116      $7,549,777
</TABLE>

(5) Expenses

      Following is a summary of total expense rates charged, advisory fee rates
payable to NBD, and amounts paid to NBD, pursuant to the agreements described
in Note 3 for the year ended December 31, 1995. The rates shown are stated as a
percentage of each fund's average net assets.
<TABLE>
<CAPTION>
                                               Balanced   Growth/Value   Opportunity
               Effective Date                    Fund         Fund           Fund
               --------------                  --------   ------------   -----------
<S>                                            <C>          <C>            <C>
Expense Rates:
  March 30                                         0.85%        0.85%          0.85%
NBD Advisory Fee:
  March 30                                         0.75%        0.75%          0.75%
Amounts Paid:
  Advisory Fee to NBD                          $ 40,501     $ 12,510       $ 16,064
  Other Fees & Out of Pocket Expenses to NBD   $ 32,789     $ 22,762       $ 34,361
Expense
  Reimbursements by NBD                        $(80,459)    $(67,776)      $(80,078)
</TABLE>

<TABLE>
<CAPTION>
                                               Capital Growth   Money Market
               Effective Date                       Fund            Fund
               --------------                  --------------   ------------
<S>                                               <C>             <C>
Expense Rates:
  March 30                                            0.85%           0.50%
NBD Advisory Fee:
  March 30                                            0.75%           0.45%
Amounts Paid:
  Advisory Fee to NBD                             $ 20,847        $  2,731
  Other Fees & Out of Pocket Expenses to NBD      $ 17,672        $  8,422
Expense
  Reimbursements by NBD                           $(63,458)       $(60,828)
</TABLE>

                                   FS-21
<PAGE>

(6) Equity of Affiliates:

      As of December 31, 1995, Hartford Life Insurance Company held direct
interest in shares as follows:
<TABLE>
<CAPTION>
                                 Percent of
                                   Total
                       Shares      Shares
                       ------    ---------
<S>                   <C>          <C>
Balanced Fund         306,897      30.84%
Growth/Value Fund      50,580      15.67%
Opportunity Fund       50,235      11.14%
Capital Growth Fund    50,291       8.89%
Money Market Fund     520,213      44.24%
</TABLE>


                                     FS-22
<PAGE>
                       THE WOODWARD VARIABLE ANNUITY FUND
                              FINANCIAL HIGHLIGHTS

      The Financial Highlights present a per share analysis of how the Variable
Annuity Funds' net asset values have changed during the periods presented.
Additional quantitative measures expressed in ratio form analyze important
relationships between certain items presented in the financial statements.
These financial highlights have been derived from the financial statements of
the Funds and other information for the period presented.
<TABLE>
<CAPTION>
                                             Balanced      Growth/Value    Opportunity    Capital Growth    Money Market
                                               Fund            Fund            Fund            Fund             Fund
                                          -------------   -------------   -------------   --------------   -------------
                                           Period Ended    Period Ended    Period Ended    Period Ended     Period Ended
                                          Dec. 31, 1995   Dec. 31, 1995   Dec. 31, 1995    Dec. 31, 1995   Dec. 31, 1995
                                          -------------   -------------   -------------    -------------   -------------
<S>                                        <C>              <C>             <C>             <C>              <C>
Net asset value, beginning of period       $     10.00      $    10.00      $    10.00      $    10.00       $     1.00
Income from investment operations:
    Net investment income                         0.25            0.13            0.05            0.05             0.03
    Net realized and unrealized
      gains on investments                        1.27            1.63            1.02            1.38               --
                                           -----------      ----------      ----------      ----------       ----------
Total from investment operations                  1.52            1.76            1.07            1.43             0.03
                                           -----------      ----------      ----------      ----------       ----------
Less distributions:
  From net investment income                     (0.25)          (0.13)          (0.05)          (0.05)           (0.03)
  From realized gains                               --           (0.00)             --           (0.01)              --
  In excess of realized gains                       --              --           (0.00)             --               --
                                           -----------      ----------      ----------      ----------       ----------
Total distributions                              (0.25)          (0.13)          (0.05)          (0.06)           (0.03)
                                           -----------      ----------      ----------      ----------       ----------
Net asset value, end of period             $     11.27      $    11.63      $    11.02      $    11.37       $     1.00
                                           ===========      ==========      ==========      ==========       ==========
Total Return (b)                                 20.15%(a)       22.75%(a)       14.20%(a)       18.82%(a)         5.41%(a)
Ratios/Supplemental Data
Net assets, end of period                  $11,210,876      $3,753,691      $4,972,365      $6,434,936       $1,175,892
Ratio of expenses to average net assets           0.85%(a)        0.85%(a)        0.85%(a)        0.85%(a)         0.50%(a)
Ratio of net investment income
  to average net assets                           3.61%(a)        1.78%(a)        0.67%(a)        0.81%(a)         5.27%(a)
Ratio of expenses to average
  net assets without fee
  waivers/ reimbursed expenses                    2.34%(a)        4.93%(a)        4.64%(a)        3.15%(a)        10.48%(a)
Ratio of net investment income to
  average net assets without fee
  waivers/reimbursed expenses                     2.12%(a)       (2.30)%(a)      (3.12)%(a)      (1.49)%(a)       (4.71)%(a)
Portfolio turnover rate                          14.05%          17.47%          32.11%           4.46%             N/A
Average commission rate                    $      0.10      $     0.14      $     0.11      $     0.11              N/A
<FN>
- ----------------
(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

</TABLE>

                                     FS-23

<PAGE>

                                    PART C

                               OTHER INFORMATION


ITEM 24.       FINANCIAL STATEMENTS AND EXHIBITS

        (a)    Financial Statements:

               (1)    Included in Part A of the Registration Statement
                      are the following audited tables:
   
                      (i)    Financial Highlights for the period ended
                             December 31, 1995 with respect to the
                             Registrant's Balanced Fund (to be renamed 
                             the "Managed Assets Balanced Fund", Growth/Value 
                             Fund (to be renamed the "Growth and
                             Value Fund", Opportunity Fund (to be renamed the 
                             "Mid-Cap Opportunity Fund", Capital Growth Fund 
                             (to be renamed the "Growth and Money Market Fund".
    
               (2)    Included in Part B of the Registration Statement are the
                      following audited financial statements:
   
                      (i)    With respect to Registrant's Managed Assets
                             Balanced, Growth and Value, Mid-Cap
                             Opportunity, Growth and Money Market Funds:
    
                             Report of Independent Accountants for the
                             period ended December 31, 1995;

                             Statements of Assets and Liabilities -
                             December 31, 1995;

                             Statements of Operations for the period ended
                             December 31, 1995;

                             Statements of Changes in Net Assets for the
                             period ended December 31, 1995;

                             Portfolio of Investments - December 31, 1995;

                             Notes to Financial Statements.

        (b)    Exhibits:

               (1)           Trust Instrument dated November 7, 1994 is
                             incorporated herein by reference to exhibit
                             (1) of the Registrant's Registration
                             Statement on Form N-1A filed with the
                             Commission on November 10, 1994.

               (2)           Bylaws of Registrant is incorporated herein
                             by reference to exhibit (2) of the



<PAGE>



                             Registrant's Registration Statement on Form N-1A
                             filed with the Commission on November 10, 1994.

               (3)           Not Applicable.

               (4)           Not Applicable.

               (5)(a)        Advisory Agreement dated March 30, 1995 between
                             Registrant and NBD Bank is incorporated herein by
                             reference to exhibit (5) of the Registrant's
                             Registration Statement on Form N-1A filed with
                             the Commission on August 30, 1995.
   
                  (b)        Advisory Agreement between Registrant and NBD
                             dated November 28, 1995 is incorporated herein by
                             reference to exhibit (5)(b) of the Registrant's
                             Registration Statement on Form N-1A filed with
                             the Commission on April 29, 1996.

                  (c)        Form of Co-Advisory Agreement among Registrant,
                             NBD Bank ("NBD") and First Chicago Investment
                             Management Company ("FCIMCO") is incorporated
                             herein by reference to exhibit (5)(c) of the
                             Registrant's Registration Statement on Form N-1A
                             filed with the Commission on April 29, 1996.
    
               (6)           Distribution Agreement dated March 30, 1995
                             among Registrant, First of Michigan
                             Corporation ("FoM") and Essex National
                             Securities, Inc. ("Essex") is incorporated
                             herein by reference to exhibit (6) of the
                             Registrant's Registration Statement on Form
                             N-1A filed with the Commission on August 30,
                             1995.
   
                  (a)        Form of Distribution Agreement between Registrant
                             and BISYS is incorporated herein by reference to
                             exhibit (6)(a) of the Registrant's Registration
                             Statement on Form N-1A filed with the Commission
                             on April 29, 1996.
    
               (7)           Not Applicable.

               (8)           Custodian Agreement dated March 30, 1995
                             between Registrant and NBD Bank is
                             incorporated herein by reference to exhibit

                                      -2-


<PAGE>



                             (8) of the Registrant's Registration Statement on
                             Form N-1A filed with the Commission on August 30,
                             1995.

               (9)(a)        Transfer and Dividend Disbursing Agency Agreement
                             dated March 30, 1995 between Registrant and NBD
                             Bank is incorporated herein by reference to
                             exhibit (9)(a) of the Registrant's Registration
                             Statement on Form N-1A filed with the Commission
                             on August 30, 1995.

                  (b)        Participation Agreement dated March 30, 1995
                             between Registrant and Hartford Life Insurance
                             Company is incorporated herein by reference to
                             exhibit (9)(b) of the Registrant's Registration
                             Statement on Form N-1A filed with the Commission
                             on August 30, 1995.
   
                  (c)        Form of Co-Administration Agreement among
                             Registrant, NBD, FCIMCO and BISYS is incorporated
                             herein by reference to exhibit 9(c) of the
                             Registrant's Registration Statement on Form N-1A
                             filed with the Commission on April 29, 1996.
    
         <F1>*(10)           Opinion of Drinker Biddle & Reath, counsel
                             for the Registrant.

              (11)(a)        Consent of Arthur Andersen LLP.

                  (b)        Consent of Drinker Biddle & Reath.

              (12)           Not Applicable.

              (13)(a)        Purchase Agreement dated March 29, 1995 between
                             Registrant and Christina T. Simmons is
                             incorporated herein by reference to exhibit
                             (13)(a) of the Registrant's Registration
                             Statement on Form N-1A filed with the Commission
                             on August 30, 1995.

                  (b)        Purchase Agreement dated March 30, 1995 between
                             Registrant and Hartford Life Insurance Company is
                             incorporated herein by reference to exhibit
                             (13)(b) of the 
<F1>
- -------- 

   *   Registrant's Rule 24f-2 Notice and related Opinion of Counsel will be 
       filed under Rule 24f-2.


                                      -3-


<PAGE>



                             Registrant's Registration Statement on Form N-1A
                             filed with the Commission on August 30, 1995.

               (14)          Not Applicable.

               (15)          Not Applicable.
   
               (16)          Schedules of Performance Computations with
                             respect to Registrant's Managed Assets
                             Balanced, Growth and Value, Mid-Cap
                             Opportunity, Growth and Money Market Funds
                             are incorporated herein by reference to
                             exhibit (16) of the Registrant's Registration
                             Statement on Form N-1A filed with the
                             Commission on August 30, 1995.

               (27)          Financial Data Schedules with respect to
                             Registrant's Managed Assets Balanced, Growth
                             and Value, Mid-Cap Opportunity, Growth and
                             Money Market Funds.
    
ITEM 25.       PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH
               REGISTRANT
   
               Registrant is controlled by its Board of Trustees, the members
of which also serve as members of the Board of Trustees of The Woodward Funds
(to be renamed Pegasus Funds).
    

ITEM 26.       NUMBER OF HOLDERS OF SECURITIES

               Registrant was organized primarily for the purpose of providing
a vehicle for the investment of assets received by separate investment
accounts ("Separate Accounts") established by participating life insurance
companies. The assets in such Separate Accounts are, under state law, assets
of the life insurance companies which have established such Separate Accounts.
Thus, at any time such life insurance companies will own Registrant's
outstanding shares that are purchased with Separate Account assets; however,
where required to do so, such life insurance companies will vote such shares
only in accordance with instructions received from owners of the contracts
pursuant to which monies are invested in such Separate Accounts.




                                      -4-


<PAGE>



                                                                  Number
                                                                  of
                                                                  Record
                   Title of Class                                 Holders
                   --------------                                 -------

Series A Shares of beneficial interest ($.10 par value)               2
Series B Shares of beneficial interest ($.10 par value)               2
Series C Shares of beneficial interest ($.10 par value)               2
Series D Shares of beneficial interest ($.10 par value)               2
Series E Shares of beneficial interest ($.10 par value)               2


ITEM 27.       INDEMNIFICATION

               Indemnification of Registrant's principal underwriters against
certain losses is provided for in Section 11 of the Distribution Agreement
incorporated herein by reference as Exhibit (6). Indemnification of
Registrant's Custodian is provided for in Article XII of the Custodian
Agreement incorporated herein by reference as Exhibit (8). Indemnification of
Registrant's Transfer Agent and Dividend Disbursing Agent is provided for in
Article III of the Transfer Agency and Dividend Disbursing Agreement
incorporated herein by reference as Exhibit (9)(a). Registrant intends to
obtain from a major insurance carrier a trustees' and officers' liability
policy covering certain types of errors and omissions. In addition, Section
5.4 of the Registrant's Declaration of Trust incorporated herein by reference
as Exhibit (1), provides as follows:

               5.4    Mandatory Indemnification.

                      (a) Subject only to the provisions hereof, every person
        who is or has been a Trustee, officer, employee or agent of the Trust
        and every person who serves at the Trust's request as director,
        officer, employee or agent of another corporation, partnership, joint
        venture, trust or other enterprise shall be indemnified by the Trust
        to the fullest extent permitted by law against all liabilities and
        against all expenses reasonably incurred or paid by him in connection
        with any debt, claim, action, demand, suit, proceeding, judgment,
        decree, liability or obligation of any kind in which he becomes
        involved as a party or otherwise or is threatened by virtue of his
        being or having been a Trustee, officer, employee or agent of the
        Trust or of another corporation, partnership, joint venture, trust or
        other enterprise at the request of the Trust and against amounts paid
        or incurred by him in the compromise or settlement thereof.

                      (b) The words "claim", "action", "suit", or "proceeding"
        shall apply to all claims, actions, suits or proceedings (civil,
        criminal, administrative, legislative, investigative or other,
        including appeals), actual or

                                      -5-


<PAGE>



        threatened, and the words "liabilities" and "expenses" shall include,
        without limitation, attorneys' fees, costs, judgments, amounts paid in
        settlement, fines, penalties and other liabilities.

                      (c) No indemnification shall be provided here-
        under to a Trustee or officer:

                               (i) against any liability to the Trust or the
                      Shareholders by reason of willful misfeasance, bad
                      faith, gross negligence or reckless disregard of the
                      duties involved in the conduct of his office ("disabling
                      conduct");

                              (ii) with respect to any matter as to which he
                      shall, by the court or other body by or before which the
                      proceeding was brought or engaged, have been finally
                      adjudicated to be liable by reason of disabling conduct;

                             (iii) in the absence of a final adjudication on
                      the merits that such Trustee or officer did not engage
                      in disabling conduct, unless a reasonable determination,
                      based upon a review of the facts that the person to be
                      indemnified is not liable by reason of such conduct, is
                      made:

                                   (A) by vote of a majority of a quorum
                             of the Trustees who are neither Interested
                             Persons nor parties to the proceedings; or

                                   (B) by independent legal counsel, in a
                             written opinion.

                      (d) The rights of indemnification herein provided may be
        insured against by policies maintained by the Trust, shall be
        severable, shall not affect any other rights to which any Trustee,
        officer, employee or agent may now or hereafter be entitled, shall
        continue as to a person who has ceased to be such Trustee, officer,
        employee, or agent and shall inure to the benefit of the heirs,
        executors and administrators of such a person; provided, however, that
        no person may satisfy any right of indemnity or reimbursement granted
        herein except out of the property of the Trust, and no other person
        shall be personally liable to provide indemnity or reimbursement
        hereunder (except an insurer or surety or person otherwise bound by
        contract).

                      (e) Expenses in connection with the preparation and
        presentation of a defense to any claim, action, suit or proceeding of
        the character described in paragraph (a) of this Section 5.4 may be
        paid by the Trust prior to final

                                      -6-


<PAGE>



        disposition thereof upon receipt of a written undertaking by or on
        behalf of the Trustee, officer, employee or agent to reimburse the
        Trust if it is ultimately determined under this Section 5.4 that he is
        not entitled to indemnification. Such undertaking shall be secured by
        a surety bond or other suitable insurance or such security as the
        Trustees shall require unless a majority of a quorum of the Trustees
        who are neither Interested Persons nor parties to the proceeding, or
        independent legal counsel in a written opinion, shall have determined,
        based on readily available facts, that there is reason to believe that
        the indemnitee ultimately will be found to be entitled to
        indemnification.

                      Insofar as indemnification for liability arising under
        the Securities Act of 1933 may be permitted to trustees, officers and
        controlling persons of Registrant pursuant to the foregoing
        provisions, or otherwise, Registrant has been advised that in the
        opinion of the Securities and Exchange Commission such indemnification
        is against public policy as expressed in the Act and is, therefore,
        unenforceable. In the event that a claim for indemnification against
        such liabilities (other than the payment by Registrant of expenses
        incurred or paid by a trustee, officer or controlling person of
        Registrant in the successful defense of any action, suit or
        proceeding) is asserted by such trustee, officer or controlling person
        in connection with the securities being registered, Registrant will,
        unless in the opinion of its counsel the matter has been settled by
        controlling precedent, submit to a court of appropriate jurisdiction
        the question whether such indemnification by it is against public
        policy as expressed in the Act and will be governed by the final
        adjudication of such issue.

                      Section 5.1 of the Registrant's Declaration of Trust
        also provides indemnification of shareholders of the Registrant.
        Section 5.1 states as follows:

               5.1    Limitation of Personal Liability and Indemnification of
        Shareholders. The Trustees, officers, employees or agents of the Trust
        shall have no power to bind any Shareholder personally or to call upon
        any Shareholder for the payment of any sum of money or assessment
        whatsoever, other than such as the Shareholder may at any time agree
        to pay by way of subscription to any Shares or otherwise.

                      No Shareholder or former Shareholder of the Trust shall
        be liable solely by reason of his being or having been a Shareholder
        for any debt, claim, action, demand, suit, proceeding, judgment,
        decree, liability or obligation of any kind, against, or with respect
        to, the Trust arising out of

                                      -7-


<PAGE>



        any action taken or omitted for or on behalf of the Trust, and the
        Trust shall be solely liable therefor and resort shall be had solely
        to the Trust Property for the payment or performance thereof.

                      Each Shareholder or former Shareholder of the Trust (or
        their heirs, executors, administrators or other legal representatives
        or, in case of a corporate entity, its corporate or general successor)
        shall be entitled to indemnity and reimbursement out of the Trust
        Property to the full extent of such liability and the costs of any
        litigation or other proceedings in which such liability shall have
        been determined, including, without limitation, the fees and
        disbursements of counsel if, contrary to the provisions hereof, such
        Shareholder or former Shareholder of the Trust shall be held to
        personal liability.

ITEM 28.       BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER

        The Registrant's co-investment adviser, NBD, is a state chartered bank
incorporated under the laws of Michigan which is wholly-owned by NBD Bancorp,
Inc., a Delaware corporation. NBD conducts a general banking and trust
business.

        (a) To the Registrant's knowledge, none of the directors or officers
of NBD, except as set forth below, is, or has been at any time during the
Registrant's past two fiscal years, engaged in any other business, profession,
vocation, or employment of a substantial nature, except that certain directors
and officers and certain executives of NBD also hold various positions with,
and are engaged in business for, NBD Bancorp, Inc., which owns all of the
outstanding stock of NBD. Set forth below are the names and principal business
of the directors and certain of the senior executive officers of NBD who are
engaged in any other business, profession, vocation or employment of a
substantial nature.

Terence E. Adderley
        President and Chief Executive Officer, Kelly Services, Inc.;
        and Director of Kelly Services, Inc. and The Detroit Edison
        Company.


                                      -8-


<PAGE>



James K. Baker
        Chairman, Arvin Industries, Inc.; Director of Amcast
        Industrial Corporation, Geon Company, CINergy Corp., and
        Tokheim Corp.

Don H. Barden
        Chairman and President, Barden Companies, Inc.; Director of
        National Cable TV Association and C-SPAN, the Cable
        Satellite Public Affairs Network.

Siegfried Buschmann
        Chairman and Chief Executive Officer, The Budd Company.

Bernard B. Butcher
        Retired Senior Consultant and Director of The Dow Chemical
        Company.

John W. Day
        Retired Executive Vice President, Allied-Signal, Inc.; and
        President, Allied-Signal International, Inc.

Maureen A. Fay, O.P.
        President, University of Detroit Mercy.

Charles T. Fisher III
        Retired Chairman and President, NBD Bancorp, Inc.; and NBD Bank; and
        Director of AMR Corporation , General Motors Corporation, and JANNOCK
        Limited (Toronto).

Alfred R. Glancy III
        Chairman, President, and Chief Executive Officer of MCN
        Corporation; Chairman of Michigan Consolidated Gas Company;
        and Director of MLX Corp.

Dennis J. Gormley
        Chairman, President and Chief Executive Officer, Federal-
        Mogul Corporation; and Director of Cooper Tire and Rubber
        Company.

Joseph L. Hudson, Jr.
        Chairman, Hudson-Webber Foundation.

Verne G. Istock
        Chairman and Chief Executive Officer, NBD Bancorp, Inc. and
        NBD Bank and Director of Handleman Company; and Kelly
        Services, Inc.; Grand Trunk Corp.

Thomas H. Jeffs II
        President and Chief Operating Officer, NBD Bancorp, Inc. and
        NBD Bank; and Director of MCN Corporation.


                                      -9-


<PAGE>



John E. Lobbia
        Chairman and Chief Executive Officer, The Detroit Edison
        Company.

Richard A. Manoogian
        Chairman and Chief Executive Officer, Masco Corporation and MascoTech,
        Inc.; and Chairman of TriMas Corporation.

William T. McCormick, Jr.
        Chairman and Chief Executive Officer, CMS Energy Corporation;
        Chairman, Consumers Power Company; and Director of Rockwell
        International Corporation and Schlumberger, Ltd.

Thomas E. Reilly, Jr.
        Chairman of the Board, Reilly Industries, Inc. and Director
        of Lilly Industries, Inc.

Irving Rose
        Partner, Edward Rose & Sons (Residential Builders).

Robert C. Stempel
        Retired Chairman and Chief Executive Officer, General Motors
        Corporation.

Peter W. Stroh
        Chairman and Chief Executive Officer, The Stroh Companies,
        Inc.; Chairman, The Stroh Brewery Company and Director of
        Masco Corporation.

Ormand J. Wade
        Retired Vice Chairman, American Information Technologies
        Corporation (Ameritech) and Director of Illinois Tool Works,
        Inc.; and Andrew Corp.

        (b)    The Registrant's co-investment adviser, FCIMCO, is a registered
investment adviser and wholly-owned subsidiary of The First National Bank of
Chicago ("FNBC"), which in turn is a wholly-owned subsidiary of First Chicago
NBD Corporation, a registered bank holding company.

               Registrant is fulfilling the requirement of this Item 28 to
provide a list of the officers and directors of First Chicago Investment
Management Company ("FCIMCO"), together with information as to any other
business, profession, vocation or employment of a substantial nature engaged
in by FCIMCO or those of its officers and directors during the past two years,
by incorporating by reference the information contained in the Form ADV filed
with the SEC pursuant to the Investment Advisers Act of 1940 by FCIMCO (SEC
File No. 801-47947).



                                     -10-


<PAGE>



ITEM 29.       PRINCIPAL UNDERWRITERS
   
        (a)    FoM is one of the Registrant's current principal underwriters.
FoM currently acts as principal underwriter for The Woodward Funds (to be
renamed Pegasus Funds) and Renaissance Assets Trust, a registered investment
company. Except for the foregoing, FoM does not act as principal underwriter,
depositor or investment adviser for any other registered investment company.
    
        (b)    The following information is submitted with respect to each
director and officer of FoM, the principal business address of which is 100
Renaissance Center, 26th Floor, Detroit, Michigan
48243:

                                  Position with                 Position with
        Name                       Underwriter                   Registrant
        ----                      -------------                 -------------

Steve Gasper, Jr.                 President, Chief                   None
                                  Executive Officer,
                                  Director

William H. Cuddy                  Chairman of the Board              None
                                  of Directors

Joseph M. Mengden                 Director                           None

Craig P. Baker                    Director                           None

Geoffrey B. Baker                 Director                           None

Gerard M. Lavin                   Director                           None

Thomas A. McDonnell               Director                           None

Conrad W. Koski                   Executive Vice                     None
                                  President and
                                  Treasurer

Hal H. Smith, III                 Executive Vice President           None

Anthony Calice                    Senior Vice President              None

Lenore P. Denys                   Senior Vice President              None
                                  and Secretary

Ernest J. Gargaro, Jr.            Vice President - Tax               None
                                  Incentive Planning/
                                  Qualified Plans

Thomas Enright                    Vice President                     None


                                     -11-


<PAGE>



Ned Evans                         Vice President                     None

Martha M. Feazell                 Vice President                     None

John Freeman                      Vice President                     None

Perry Foor                        Vice President                     None

Monica Glinski                    Vice President                     None

Michael Gormely                   Vice President                     None

Paul Harris                       Vice President                     None

Colleen Mahoney                   Vice President                     None

Carol McDiarmid                   Vice President                     None

Robert H. Stoetzer                Vice President                     None

Diane DeParre Vertin              Vice President                     None

Wayne J. Wright                   Vice President                     None


        (c)    None

   
        (d)    Essex is one of the Registrant's current principal
               underwriters. Essex does not act as principal underwriter,
               depositor or investment adviser for any other registered
               investment company.

        (e)    The following information is submitted with respect to each
               director and officer of Essex, the principal business address
               of which is 825 3rd Avenue, 37th Floor, New York, NY 10022:
    
                                  Position with                Position with
        Name                       Underwriter                  Registrant
        ----                      -------------                -------------

Kevin E. Crowe                    Chairman and                      None
                                  Chief Executive Officer

Gerald Cunningham                 President                         None

Thomas E. Albright                Senior Vice President             None

                                     -12-


<PAGE>




Elisa Lanthier                    Treasurer                         None

William O'Loughlin                Treasurer, Vice                   None
                                  President

Greg Zytkowicz                    Secretary, Vice                   None
                                  President

Robert B. Twomey                  Vice President                    None

   
        (f)    None


        (g)    In the future BISYS Fund Services Inc. will act as
               distributor and co-administrator for the Registrant.
               BISYS Fund Services also distributes the securities of
               the American Performance Funds, The Highmark Group, The
               Parkstone Group of Funds, The Sessions Group, the
               AmSouth Mutual Funds, The Coventry Group, the BB&T
               Mutual Funds Group, the MarketWatch Funds, The M.S.D &
               T Funds, Inc., The Riverfront Funds, Inc., the Pacific
               Capital Funds, the MMA Praxis Mutual Funds, the
               Qualivest Funds, Mountain Square Funds, Mariner Mutual
               Funds Trust, Mariner Funds Trust and The Victory
               Portfolios, each of which is an open-end management
               investment company.

        (h)    To the best of Registrant's knowledge, the partners of
               BISYS Fund Services are as follows:
    
Name and
Principal                           Positions and                Positions and
Business                            Offices with                 Offices with
Address                             BISYS Fund Services          Registrant
- ---------                           -------------------          -------------

BISYS Fund Services, Inc.           Sole General Partner         None
150 Clove Road
Little Falls, NJ 07424

WC Subsidiary Corporation           Limited Partner              None
150 Clove Road
Little Falls, NJ 07424
   
        (i)    None.
    


ITEM 30.       LOCATION OF ACCOUNTS AND RECORDS
   
        (a)    NBD Bank, 611 Woodward Avenue, Detroit, Michigan 48226 and 900
               Tower Drive, Troy, Michigan 48098 (records relating to its
               functions as co-adviser, co-administrator, custodian, and
               transfer and dividend disbursing agent).

                                     -13-


<PAGE>




        (b)    First Chicago Investment Management Company, Three First
               National Plaza, Chicago, Illinois 60670 (records relating to
               its function as co-adviser and co-administrator).
    
        (c)    First of Michigan Corporation, 100 Renaissance Center, 26th
               Floor, Detroit, Michigan 48243 (records relating to its
               function as co-distributor).

        (d)    Essex National Securities, Inc., 215 Gateway Road West,
               Napa, California 34550-6249 (records relating to its
               functions as co-distributor).

        (e)    BISYS Fund Services, 3435 Stelzer Road, Columbus, Ohio 43219
               (records relating to its functions as distributor and
               co-administrator).

        (f)    Drinker Biddle & Reath, 1345 Chestnut Street,
               Philadelphia, Pennsylvania 19107-3496 (Registrant's
               Trust Instrument, Bylaws and Minute Books).


ITEM 31.       MANAGEMENT SERVICES

               Not Applicable.


ITEM 32.       UNDERTAKINGS

        (a)    Registrant undertakes to call a meeting of shareholders
               for the purpose of voting upon the question of removal
               of a trustee or trustees if requested to do so by the
               holders of at least 10% of Registrant's outstanding
               shares.  Registrant will stand ready to assist
               shareholder communications in connection with any
               meeting of shareholders as prescribed in Section 16(c)
               of the Investment Company Act of 1940.


        (b)    Registrant undertakes to furnish each person to whom a
               Prospectus is delivered a copy of the Registrant's most recent
               annual report to shareholders, upon request without charge.


                                     -14-

<PAGE>




                                  SIGNATURES

   
               Pursuant to the requirements of the Securities Act of 1933 and
the Investment Company Act of 1940, the Registrant has duly caused this
Post-Effective Amendment No. 3 to its Registration Statement to be signed on
its behalf by the undersigned, thereunto duly authorized, in the City of
Detroit, State of Michigan, on the 10th day of June, 1996.


                      THE WOODWARD VARIABLE ANNUITY FUND
                                  Registrant

                            /s/ Earl I. Heenan, Jr.
                            -----------------------
                              Earl I. Heenan, Jr.
                      Chairman of the Board and President

               Pursuant to the requirements of the Securities Act of 1933,
this Registration Statement has been signed below by the following persons in
the capacities and on the dates indicated.

    Signatures                          Title                   Date
    ----------                          -----                   ----


/s/ Earl I. Heenan, Jr.
- -------------------------
Earl I. Heenan, Jr.                    Trustee              June 10, 1996

/s/ Eugene C. Yehle
- -------------------------
Eugene C. Yehle                        Trustee              June 10, 1996

/s/ Will M. Caldwell
- -------------------------
Will M. Caldwell                       Trustee              June 10, 1996

/s/ Julius L. Pallone
- -------------------------
Julius L. Pallone                      Trustee              June 10, 1996

/s/ Nicholas J. De Grazia
- -------------------------
Nicholas J. De Grazia                  Trustee              June 10, 1996

/s/ Donald G. Sutherland
- -------------------------
Donald G. Sutherland                   Trustee              June 10, 1996

/s/ Donald L. Tuttle
- -------------------------
Donald L. Tuttle                       Trustee              June 10, 1996

/s/ John P. Gould
- -------------------------
John P. Gould                          Trustee              June 10, 1996

/s/ Marilyn McCoy
- -------------------------
Marilyn McCoy                          Trustee              June 10, 1996
    


<PAGE>



                                 EXHIBIT INDEX



            (11)(a)       Consent of Arthur Andersen LLP.

            (11)(b)       Consent of Drinker Biddle & Reath.
   
            (27)          Financial Data Schedules with respect to
                          the Registrant's Managed Assets
                          Balanced, Growth and Value, Mid-Cap
                          Opportunity, Growth and Money Market
                          Funds.
    






                                                               Exhibit (11)(a)




                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




As independent public accountants, we hereby consent to the use of our reports
dated February 19, 1996 included in The Woodward Variable Annuity Fund's
Annual Report to Shareholders for the period ended December 31, 1995 (and to
all references to our Firm) included in or made a part of this registration
statement on Form N-1A (Post-Effective Amendment No. 3 to the Woodward
Variable Annuity Fund's registration statement under the Securities Act of
1933).





                                                           ARTHUR ANDERSEN LLP


Detroit, Michigan,
 June 10, 1996




                                                               Exhibit (11)(b)



                              CONSENT OF COUNSEL



               We hereby consent to the use of our name and to the reference
to our Firm under the caption "Counsel" in the Statement of Additional
Information that is included in Post- Effective Amendment No. 3 to the
Registration Statement of The Woodward Variable Annuity Fund on Form N-1A
under the Securities Act of 1933, as amended.



                                            DRINKER BIDDLE & REATH
                                            ----------------------
                                            DRINKER BIDDLE & REATH


Philadelphia, PA
June 10, 1996




<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0000932736
<NAME>                        The Woodward Variable Annuity Fund
<SERIES>                      
<NAME>                        Woodward Balanced Fund
<NUMBER>                      1
<MULTIPLIER>                  1
<CURRENCY>                    U.S. Dollars
       
<S>                           <C>
<PERIOD-START>                FEB-15-1995
<PERIOD-TYPE>                 YEAR
<FISCAL-YEAR-END>             DEC-31-1995
<PERIOD-END>                  DEC-31-1995
<EXCHANGE-RATE>               1
<INVESTMENTS-AT-COST>         10,305
<INVESTMENTS-AT-VALUE>        11,058
<RECEIVABLES>                 69
<ASSETS-OTHER>                100
<OTHER-ITEMS-ASSETS>          0
<TOTAL-ASSETS>                11,237
<PAYABLE-FOR-SECURITIES>      7
<SENIOR-LONG-TERM-DEBT>       0
<OTHER-ITEMS-LIABILITIES>     19
<TOTAL-LIABILITIES>           26
<SENIOR-EQUITY>               0
<PAID-IN-CAPITAL-COMMON>      10,331
<SHARES-COMMON-STOCK>         995
<SHARES-COMMON-PRIOR>         0
<ACCUMULATED-NII-CURRENT>     2
<OVERDISTRIBUTION-NII>        0
<ACCUMULATED-NET-GAINS>       52
<OVERDISTRIBUTION-GAINS>      0
<ACCUM-APPREC-OR-DEPREC>      753
<NET-ASSETS>                  11,211
<DIVIDEND-INCOME>             58
<INTEREST-INCOME>             183
<OTHER-INCOME>                0
<EXPENSES-NET>                46
<NET-INVESTMENT-INCOME>       195
<REALIZED-GAINS-CURRENT>      52
<APPREC-INCREASE-CURRENT>     753
<NET-CHANGE-FROM-OPS>         1,000
<EQUALIZATION>                0
<DISTRIBUTIONS-OF-INCOME>     193
<DISTRIBUTIONS-OF-GAINS>      0
<DISTRIBUTIONS-OTHER>         0
<NUMBER-OF-SHARES-SOLD>       979
<NUMBER-OF-SHARES-REDEEMED>   8
<SHARES-REINVESTED>           18
<NET-CHANGE-IN-ASSETS>        11,138
<ACCUMULATED-NII-PRIOR>       0
<ACCUMULATED-GAINS-PRIOR>     0
<OVERDISTRIB-NII-PRIOR>       0
<OVERDIST-NET-GAINS-PRIOR>    0
<GROSS-ADVISORY-FEES>         41
<INTEREST-EXPENSE>            0
<GROSS-EXPENSE>               46
<AVERAGE-NET-ASSETS>          7,129
<PER-SHARE-NAV-BEGIN>         10.00
<PER-SHARE-NII>               0.25
<PER-SHARE-GAIN-APPREC>       1.27
<PER-SHARE-DIVIDEND>          0.25
<PER-SHARE-DISTRIBUTIONS>     0
<RETURNS-OF-CAPITAL>          0
<PER-SHARE-NAV-END>           11.27
<EXPENSE-RATIO>               0.85
<AVG-DEBT-OUTSTANDING>        0
<AVG-DEBT-PER-SHARE>          0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0000932736
<NAME>                        The Woodward Variable Annuity Fund
<SERIES>                      
<NAME>                        Woodward Growth/Value Fund
<NUMBER>                      2
<MULTIPLIER>                  1
<CURRENCY>                    U.S. Dollars
       
<S>                           <C>
<PERIOD-START>                FEB-15-1995
<PERIOD-TYPE>                 YEAR
<FISCAL-YEAR-END>             DEC-31-1995
<PERIOD-END>                  DEC-31-1995
<EXCHANGE-RATE>               1
<INVESTMENTS-AT-COST>         3,372
<INVESTMENTS-AT-VALUE>        3,682
<RECEIVABLES>                 51
<ASSETS-OTHER>                0
<OTHER-ITEMS-ASSETS>          30
<TOTAL-ASSETS>                3,763
<PAYABLE-FOR-SECURITIES>      2
<SENIOR-LONG-TERM-DEBT>       0
<OTHER-ITEMS-LIABILITIES>     9
<TOTAL-LIABILITIES>           10
<SENIOR-EQUITY>               0
<PAID-IN-CAPITAL-COMMON>      3,368
<SHARES-COMMON-STOCK>         323
<SHARES-COMMON-PRIOR>         0
<ACCUMULATED-NII-CURRENT>     0
<OVERDISTRIBUTION-NII>        0
<ACCUMULATED-NET-GAINS>       32
<OVERDISTRIBUTION-GAINS>      0
<ACCUM-APPREC-OR-DEPREC>      310
<NET-ASSETS>                  3,754
<DIVIDEND-INCOME>             36
<INTEREST-INCOME>             8
<OTHER-INCOME>                0
<EXPENSES-NET>                14
<NET-INVESTMENT-INCOME>       30
<REALIZED-GAINS-CURRENT>      36
<APPREC-INCREASE-CURRENT>     310
<NET-CHANGE-FROM-OPS>         376
<EQUALIZATION>                0
<DISTRIBUTIONS-OF-INCOME>     30
<DISTRIBUTIONS-OF-GAINS>      3
<DISTRIBUTIONS-OTHER>         0
<NUMBER-OF-SHARES-SOLD>       328
<NUMBER-OF-SHARES-REDEEMED>   12
<SHARES-REINVESTED>           3
<NET-CHANGE-IN-ASSETS>        3,710
<ACCUMULATED-NII-PRIOR>       0
<ACCUMULATED-GAINS-PRIOR>     0
<OVERDISTRIB-NII-PRIOR>       0
<OVERDIST-NET-GAINS-PRIOR>    0
<GROSS-ADVISORY-FEES>         13
<INTEREST-EXPENSE>            0
<GROSS-EXPENSE>               14
<AVERAGE-NET-ASSETS>          2,193
<PER-SHARE-NAV-BEGIN>         10.00
<PER-SHARE-NII>               0.13
<PER-SHARE-GAIN-APPREC>       1.63
<PER-SHARE-DIVIDEND>          0.13
<PER-SHARE-DISTRIBUTIONS>     0
<RETURNS-OF-CAPITAL>          0
<PER-SHARE-NAV-END>           11.63
<EXPENSE-RATIO>               0.85
<AVG-DEBT-OUTSTANDING>        0
<AVG-DEBT-PER-SHARE>          0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0000932736
<NAME>                        The Woodward Variable Annuity Fund
<SERIES>                      
<NAME>                        Woodward Opportunity Fund
<NUMBER>                      3
<MULTIPLIER>                  1
<CURRENCY>                    U.S. Dollars
       
<S>                           <C>
<PERIOD-START>                FEB-15-1995
<PERIOD-TYPE>                 YEAR
<FISCAL-YEAR-END>             DEC-31-1995
<PERIOD-END>                  DEC-31-1995
<EXCHANGE-RATE>               1
<INVESTMENTS-AT-COST>         4,643
<INVESTMENTS-AT-VALUE>        4,879
<RECEIVABLES>                 72
<ASSETS-OTHER>                32
<OTHER-ITEMS-ASSETS>          0
<TOTAL-ASSETS>                4,983
<PAYABLE-FOR-SECURITIES>      3
<SENIOR-LONG-TERM-DEBT>       0
<OTHER-ITEMS-LIABILITIES>     9
<TOTAL-LIABILITIES>           12
<SENIOR-EQUITY>               0
<PAID-IN-CAPITAL-COMMON>      4,771
<SHARES-COMMON-STOCK>         451
<SHARES-COMMON-PRIOR>         0
<ACCUMULATED-NII-CURRENT>     (37)
<OVERDISTRIBUTION-NII>        0
<ACCUMULATED-NET-GAINS>       236
<OVERDISTRIBUTION-GAINS>      0
<ACCUM-APPREC-OR-DEPREC>      4,970
<NET-ASSETS>                  19
<DIVIDEND-INCOME>             13
<INTEREST-INCOME>             0
<OTHER-INCOME>                0
<EXPENSES-NET>                18
<NET-INVESTMENT-INCOME>       14
<REALIZED-GAINS-CURRENT>      (36)
<APPREC-INCREASE-CURRENT>     235
<NET-CHANGE-FROM-OPS>         213
<EQUALIZATION>                0
<DISTRIBUTIONS-OF-INCOME>     14
<DISTRIBUTIONS-OF-GAINS>      0
<DISTRIBUTIONS-OTHER>         1
<NUMBER-OF-SHARES-SOLD>       453
<NUMBER-OF-SHARES-REDEEMED>   3
<SHARES-REINVESTED>           1
<NET-CHANGE-IN-ASSETS>        4,970
<ACCUMULATED-NII-PRIOR>       0
<ACCUMULATED-GAINS-PRIOR>     0
<OVERDISTRIB-NII-PRIOR>       0
<OVERDIST-NET-GAINS-PRIOR>    0
<GROSS-ADVISORY-FEES>         16
<INTEREST-EXPENSE>            0
<GROSS-EXPENSE>               18
<AVERAGE-NET-ASSETS>          2,844
<PER-SHARE-NAV-BEGIN>         10.00
<PER-SHARE-NII>               0.05
<PER-SHARE-GAIN-APPREC>       1.02
<PER-SHARE-DIVIDEND>          0.05
<PER-SHARE-DISTRIBUTIONS>     0
<RETURNS-OF-CAPITAL>          0
<PER-SHARE-NAV-END>           11.02
<EXPENSE-RATIO>               0.85
<AVG-DEBT-OUTSTANDING>        0
<AVG-DEBT-PER-SHARE>          0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0000932736
<NAME>                        The Woodward Variable Annuity Fund
<SERIES>                      
<NAME>                        Woodward Capital Growth Fund
<NUMBER>                      4
<MULTIPLIER>                  1
<CURRENCY>                    U.S. Dollars
       
<S>                           <C>
<PERIOD-START>                FEB-15-1995
<PERIOD-TYPE>                 YEAR
<FISCAL-YEAR-END>             DEC-31-1995
<PERIOD-END>                  DEC-31-1995
<EXCHANGE-RATE>               1
<INVESTMENTS-AT-COST>         5,914
<INVESTMENTS-AT-VALUE>        6,426
<RECEIVABLES>                 6
<ASSETS-OTHER>                33
<OTHER-ITEMS-ASSETS>          0
<TOTAL-ASSETS>                6,464
<PAYABLE-FOR-SECURITIES>      20
<SENIOR-LONG-TERM-DEBT>       0
<OTHER-ITEMS-LIABILITIES>     9
<TOTAL-LIABILITIES>           29
<SENIOR-EQUITY>               0
<PAID-IN-CAPITAL-COMMON>      5,918
<SHARES-COMMON-STOCK>         566
<SHARES-COMMON-PRIOR>         0
<ACCUMULATED-NII-CURRENT>     0
<OVERDISTRIBUTION-NII>        0
<ACCUMULATED-NET-GAINS>       4
<OVERDISTRIBUTION-GAINS>      0
<ACCUM-APPREC-OR-DEPREC>      511
<NET-ASSETS>                  6,435
<DIVIDEND-INCOME>             31
<INTEREST-INCOME>             15
<OTHER-INCOME>                0
<EXPENSES-NET>                24
<NET-INVESTMENT-INCOME>       22
<REALIZED-GAINS-CURRENT>      8
<APPREC-INCREASE-CURRENT>     512
<NET-CHANGE-FROM-OPS>         542
<EQUALIZATION>                0
<DISTRIBUTIONS-OF-INCOME>     22
<DISTRIBUTIONS-OF-GAINS>      4
<DISTRIBUTIONS-OTHER>         0
<NUMBER-OF-SHARES-SOLD>       573
<NUMBER-OF-SHARES-REDEEMED>   10
<SHARES-REINVESTED>           2
<NET-CHANGE-IN-ASSETS>        6,433
<ACCUMULATED-NII-PRIOR>       0
<ACCUMULATED-GAINS-PRIOR>     0
<OVERDISTRIB-NII-PRIOR>       0
<OVERDIST-NET-GAINS-PRIOR>    0
<GROSS-ADVISORY-FEES>         21
<INTEREST-EXPENSE>            0
<GROSS-EXPENSE>               24
<AVERAGE-NET-ASSETS>          3,670
<PER-SHARE-NAV-BEGIN>         10.00
<PER-SHARE-NII>               0.05
<PER-SHARE-GAIN-APPREC>       1.38
<PER-SHARE-DIVIDEND>          0.05
<PER-SHARE-DISTRIBUTIONS>     0.01
<RETURNS-OF-CAPITAL>          0
<PER-SHARE-NAV-END>           11.37
<EXPENSE-RATIO>               0.85
<AVG-DEBT-OUTSTANDING>        0
<AVG-DEBT-PER-SHARE>          0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     6
<CIK>                         0000932736
<NAME>                        The Woodward Variable Annuity Fund
<SERIES>                      
<NAME>                        Woodward Money Market Fund
<NUMBER>                      5
<MULTIPLIER>                  1
<CURRENCY>                    U.S. Dollars
       
<S>                           <C>
<PERIOD-START>                FEB-15-1995
<PERIOD-TYPE>                 YEAR
<FISCAL-YEAR-END>             DEC-31-1995
<PERIOD-END>                  DEC-31-1995
<EXCHANGE-RATE>               1
<INVESTMENTS-AT-COST>         1,117
<INVESTMENTS-AT-VALUE>        1,121
<RECEIVABLES>                 5
<ASSETS-OTHER>                54
<OTHER-ITEMS-ASSETS>          0
<TOTAL-ASSETS>                1,180
<PAYABLE-FOR-SECURITIES>      0
<SENIOR-LONG-TERM-DEBT>       0
<OTHER-ITEMS-LIABILITIES>     4
<TOTAL-LIABILITIES>           4
<SENIOR-EQUITY>               0
<PAID-IN-CAPITAL-COMMON>      1,176
<SHARES-COMMON-STOCK>         1,176
<SHARES-COMMON-PRIOR>         0
<ACCUMULATED-NII-CURRENT>     0
<OVERDISTRIBUTION-NII>        0
<ACCUMULATED-NET-GAINS>       0
<OVERDISTRIBUTION-GAINS>      0
<ACCUM-APPREC-OR-DEPREC>      0
<NET-ASSETS>                  1,176
<DIVIDEND-INCOME>             0
<INTEREST-INCOME>             35
<OTHER-INCOME>                0
<EXPENSES-NET>                3
<NET-INVESTMENT-INCOME>       32
<REALIZED-GAINS-CURRENT>      0
<APPREC-INCREASE-CURRENT>     0
<NET-CHANGE-FROM-OPS>         32
<EQUALIZATION>                0
<DISTRIBUTIONS-OF-INCOME>     32
<DISTRIBUTIONS-OF-GAINS>      0
<DISTRIBUTIONS-OTHER>         0
<NUMBER-OF-SHARES-SOLD>       1,168
<NUMBER-OF-SHARES-REDEEMED>   24
<SHARES-REINVESTED>           32
<NET-CHANGE-IN-ASSETS>        1,176
<ACCUMULATED-NII-PRIOR>       0
<ACCUMULATED-GAINS-PRIOR>     0
<OVERDISTRIB-NII-PRIOR>       0
<OVERDIST-NET-GAINS-PRIOR>    0
<GROSS-ADVISORY-FEES>         3
<INTEREST-EXPENSE>            0
<GROSS-EXPENSE>               3
<AVERAGE-NET-ASSETS>          811
<PER-SHARE-NAV-BEGIN>         1.00
<PER-SHARE-NII>               0.03
<PER-SHARE-GAIN-APPREC>       0
<PER-SHARE-DIVIDEND>          0.03
<PER-SHARE-DISTRIBUTIONS>     0
<RETURNS-OF-CAPITAL>          0
<PER-SHARE-NAV-END>           1.00
<EXPENSE-RATIO>               0.50
<AVG-DEBT-OUTSTANDING>        0
<AVG-DEBT-PER-SHARE>          0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission