PROTOSOURCE CORP
SB-2/A, 1997-05-13
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: RED HOT CONCEPTS INC, NT 10-Q, 1997-05-13
Next: WASHINGTON MUTUAL INC, S-4/A, 1997-05-13



 
   
     Filed with the Securities and Exchange Commission on May 12, 1997.
    
                                   Securities Act Registration No. 333-20543
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
   
   
                               AMENDMENT NO. 2 TO
    
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933,
                                   AS AMENDED


                             PROTOSOURCE CORPORATION
                       -----------------------------------
                      (Exact Name of Small Business Issuer
                          As Specified In Its Charter)

        California                      7373                  77-0190772
- ----------------------------   -----------------------       ---------------
(State or other jurisdiction     (Primary Standard            (IRS Employer
    of incorporation or              Industrial               Identification   
       organization)           Classification Code No.)           Number)

                          2300 Tulare Street, Suite 210
                                Fresno, CA 93721
   
                                 (209) 490-8600
                 ----------------------------------------------------------
             Address, including zip code, and telephone number, in-
         cluding area code, of Registrant's principal executive offices)

                   Raymond J. Meyers, Chief Executive Officer
                             ProtoSource Corporation
                          2300 Tulare Street, Suite 210
                                Fresno, CA 93721
   
                                 (209) 490-8600
    
                 ------------------------------------------------
                (Name, address, including zip code, and telephone
               number, including area code, of agent for service)

                        Copies of all communications to:

                               Gary A. Agron, Esq.
                           5445 DTC Parkway, Suite 520
                               Englewood, CO 80111
                                 (303) 770-7254
                              (303) 770-7257 (Fax)

     Approximate  date of commencement  of the Offering:  As soon as practicable
after the effective date of the Offering.


<PAGE>

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [  ]


     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [  ]

     If any of the  securities  registered  on this form are to be  offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act, check
the following box:  [ X ]

     If delivery of the  Prospectus is expected to be made pursuant to Rule 434,
check the following box: [  ]
<TABLE>
<CAPTION>

                                          CALCULATION OF REGISTRATION FEE

=====================================================================================================================
     Title of Each Class               Amount to                Proposed                                  Amount of
        of Securities                     Be                 Maximum Price          Offering            Registration
       to be Registered               Registered              Per Security           Price                  Fee
=====================================================================================================================
   
<S>                              <C>      
Common Stock, no                 426,667
par value                        Shares                        $4.65(1)            $1,984,000              $  602

Common Stock                     293,333                       $ .90(2)            $  264,000              $   80
Purchase Warrants                Warrants

Common Stock, no
par value, underlying
Common Stock                     293,333
Purchase Warrants                Shares                        $3.75               $1,100,000              $  334
    
Totals...............................................................              $3,348,000              $1,016
=====================================================================================================================
</TABLE>

(1)  Represents the closing price per share of the Registrant's  Common Stock on
     the Electronic Bulletin Board of the NASD ("Bulletin Board") on January 24,
     1997.

(2)  Represents  the  highest  estimated  value  of the  common  stock  purchase
     warrants based upon the closing price of the  Registrant's  Common Stock on
     the Bulletin Board.

     The  Registrant  hereby amends the  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933, or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

             (EXHIBIT INDEX LOCATED ON PAGE ------- OF THIS FILING)


<PAGE>
<TABLE>
<CAPTION>


                                              PROTOSOURCE CORPORATION

                                               Cross Reference Sheet


   Item                   Caption                                 Location or Caption in Prospectus
   ----                   -------                                 ---------------------------------

   <S>        <C>                                              <C>                      
    1.       Forepart of Registration Statement                Outside Front Cover Page
             and Outside Front Cover Page of
             Prospectus

    2.       Inside Front and Outside Back                     Inside Front and Outside Back Cover Pages
             Cover Page of Prospectus

    3.       Summary Information and Risk                      Prospectus Summary; Risk Factors
             Factors

    4.       Use of Proceeds                                   Use of Proceeds

    5.       Determination of Offering Price                   Cover Page; Risk Factors

    6.       Dilution                                          Not Applicable

    7.       Selling Security Holders                          Selling Stockholders

    8.       Plan of Distribution                              Selling Stockholders; Plan of Distribution

    9.       Legal Proceedings                                 Not Applicable

   10.       Directors, Executive Officers,                    Management; Principal Stockholders
             Promoters and Control Persons

   11.       Security Ownership of Certain                     Principal Stockholders
             Beneficial Owners and Management

   12.       Description of Securities                         Description of Securities

   13.       Interest of Named Experts and                     Not Applicable
             Counsel

   14.       Disclosure of Commission Position                 Item 25 -- Undertakings
             on Indemnification for Securities

   15.       Organization Within Last Five                     Prospectus Summary; Certain Transactions
             Years

   16.       Description of Business                           Risk Factors; Business

   17.       Management's Discussion and                       Management's Discussion and Analysis of
             Analysis or Plan of Operations                    Financial Condition and Results of
                                                               Operations


                                                    (ii)

<PAGE>





   18.       Description of Property                           Business--Properties

   19.       Certain Relationships and Related                 Certain Transactions
             Transactions

   20.       Market for Common Equity and                      Price Range of Common Stock;
             Related Stockholder Matters                       Description of Securities

   21.       Executive Compensation                            Management--Executive Compensation

   22.       Financial Statements                              Financial Statements

   23.       Changes in and Disagreements with                 Not Applicable
             Accountants on Accounting and
             Financial Disclosure

</TABLE>





                                                       (iii)

<PAGE>
   
   
Subject to Completion                                        Dated May 12, 1997
    
    



                             PROTOSOURCE CORPORATION
   
                         426,667 Shares of Common Stock
                     293,333 Common Stock Purchase Warrants
                         293,333 Shares of Common Stock
                    Underlying Common Stock Purchase Warrants


   
     ProtoSource  Corporation (the "Company") is registering  hereby (i) 426,667
shares of its no par value Common Stock  ("Common  Stock"),  (ii) 293,333 Common
Stock Purchase Warrants  ("Warrants"),  each Warrant exercisable to purchase one
share of Common  Stock at $3.75 per share at any time until  October  2001,  and
(iii) 293,333 shares of Common Stock underlying the Warrants  (collectively  the
"Registered Securities"), all of which are being registered on behalf of certain
stockholders  of the  Company  (the  "Selling  Stockholders"),  some of whom are
officers,  directors and principal  stockholders  of the Company.  The Company's
four  executive  officers and directors  own no shares of the  Company's  Common
Stock and are registering for sale hereby  substantially  all of their Warrants.
Accordingly,  should those individuals  elect to sell their Warrants,  they will
have no financial stake in the Company whatsoever.

     The Registered  Securities will be offered and sold (the  "Offering")  from
time to time by the  Selling  Stockholders  in public  or  private  open  market
transactions at prevailing market prices less customary selling commissions. The
Selling  Stockholders  may be deemed  "underwriters"  within the  meaning of the
Securities Act of 1933, as amended (the "1933 Act"). See "Selling Stockholders."
None of the proceeds from the sale of the Registered Securities will be received
by the Company, although the Company may receive cash proceeds from the exercise
of the Warrants.  The Company will bear the expenses of the  Offering,  expected
not to exceed $125,000.

     The  Company's  Common  Stock  trades  on  the  Electronic  Bulletin  Board
("Bulletin  Board") of the National  Association  of  Securities  Dealers,  Inc.
("NASD")  under the symbol  "PSNW." On May 7, 1997,  the closing  price of the
Common Stock was $5.00 per share. See "Price Range of Common Stock."
    
    
             THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED
            BY THE SECURITIES AND EXCHANGE COMMISSION ("COMMISSION")
                     NOR HAS THE COMMISSION PASSED UPON THE
                    ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

           THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK
            AND SHOULD BE CONSIDERED ONLY BY PERSONS ABLE TO SUSTAIN
              A TOTAL LOSS OF THEIR INVESTMENT. SEE "RISK FACTORS."


                 The date of this Prospectus is __________1997.



<PAGE>

                              AVAILABLE INFORMATION

     The Company has filed with the  Securities  and  Exchange  Commission  (the
"Commission"),  Washington,  D.C.,  a  Registration  Statement on Form SB-2 (the
"Registration  Statement")  under the 1933 Act with  respect  to the  securities
offered  hereby.  This Prospectus does not contain all the information set forth
in the Registration Statement,  certain items of which are omitted in accordance
with the rules and regulations of the Commission.  For further  information with
respect to the Company and the securities offered by this Prospectus,  reference
is made to such  Registration  Statement  and the exhibits  thereto.  Statements
contained  in this  Prospectus  as to the  contents  of any  contract  or  other
documents are not necessarily complete and in each instance reference is made to
the  copy  of such  contract  or  other  document  filed  as an  exhibit  to the
Registration Statement for a full statement of the provisions thereof; each such
statement contained herein is qualified in its entirety by such reference.

     The Company is subject to the informational  requirements of the Securities
Exchange Act of 1934, as amended (the "1934 Act") and, in accordance  therewith,
files reports, proxy statements and other information with the Commission.  Such
reports,  proxy statements and other  information may be inspected and copied at
public  reference  facilities  of the  Commission  at  450  Fifth  Street  N.W.,
Washington,  D.C. 20549; 500 West Madison Street, Suite 1400, Chicago,  Illinois
60661;  7 World  Trade  Center,  New York,  New York  10048;  and 5757  Wilshire
Boulevard,  Los  Angeles,  California  90036.  Copies  of such  material  can be
obtained from the Public Reference Section of the Commission at 450 Fifth Street
N.W., Washington, D.C. 20549 at prescribed rates.

     The Company  furnishes  annual  reports  which  include  audited  financial
statements to its stockholders. The Company may also furnish quarterly financial
statements  to its  stockholders  and such other reports as may be authorized by
its Board of Directors.



                                        2

<PAGE>

                               PROSPECTUS SUMMARY
   
   
     The  following  is a  summary  of  certain  information  contained  in this
Prospectus  and is qualified in its  entirety by the  detailed  information  and
financial  statements that appear elsewhere herein.  Unless otherwise indicated,
the share  information  included  herein  reflects  a one  share for ten  shares
reverse stock split approved by the Company's  stockholders on February 28, 1997
and a two shares for three shares  reverse stock split approved by the Company's
stockholders on April 25, 1997 (collectively the "reverse stock splits"). Except
for the historical  information  contained herein, the matters set forth in this
Prospectus  include  forward-looking  statements within the meaning of the "safe
harbor"  provisions  of the Private  Securities  Litigation  Reform Act of 1995.
These forward-looking statements are subject to risks and uncertainties that may
cause actual results to differ  materially.  These risks and  uncertainties  are
detailed  throughout the  Prospectus and will be further  discussed from time to
time  in  the  Company's  periodic  reports  filed  with  the  Commission.   The
forward-looking  statements included in the Prospectus speak only as of the date
hereof.
    
    
The Company

   
     Operating through its ProtoSource  Network ("PSNW")  division,  the Company
provides  Internet access and related  services to individuals,  public agencies
and businesses in five small Central California cities. As of December 31, 1996,
the Company had 2,500  subscribers  for whom it provided  Internet  access.  The
Company  intends to acquire  other  small  Internet  providers  in markets  with
populations of less than 500,000 that are located  initially in various  Central
California cities between Sacramento and Bakersfield.  The Company believes that
certain of these  local  Internet  providers  currently  doing  business  in the
Company's  target markets will not be able to  effectively  manage the financial
and administrative  burdens imposed by the continuing  consumer demand for local
Internet  services,  unless these  providers are  integrated  into larger,  more
diversified Internet products and services companies.  The Company has addressed
these  financial and  administrative  burdens by (i)  expanding  its  operations
throughout Central California,  (ii) developing  diversified services similar to
its larger  competitors,  such as hourly-based  access services,  special access
packages for business and high speed  access,  and (iii)  investing in automated
billing and  administrative  systems.  The Company  believes  these actions will
allow it to compete  effectively with larger access firms entering the Company's
markets.  The  Company's  long-term  plan is to  target a select  number of such
target markets and increase  revenues through  acquisition in such markets.  The
Company is not  negotiating  to acquire nor has it entered into any agreement to
acquire any such Internet related  companies.  See "Management's  Discussion and
Analysis of  Financial  Condition  and Results of  Operations"  and  "Business -
Introduction."
    

     The  Company's  strategy is to provide low cost direct  Internet  access to
subscribers  in target markets by acquiring  small  Internet  providers in these
markets or by establishing  its own marketing  operations in the target markets.
Thereafter,  the  Company  will  seek to  generate  additional  revenues  by (i)
increasing  monthly Internet access fees, (ii) offering monthly community access
services,  (iii) providing  Internet  consulting  services,  and (iv) generating
marketing service fees charged to businesses seeking a Web site on the Internet.

     The Company was  incorporated in the State of California as SHR Corporation
on July 1, 1988. In October 1994, the Company  changed its name to  "ProtoSource
Corporation."  The Company's  principal  executive  officers are located at 2300
Tulare Street, Suite 210, Fresno, California 93721, telephone (209) 486-8638.



                                        3

<PAGE>

History

     From July 1988 until August 1996,  the  Company's  primary  business was to
design,  develop and market  software  programs  (and related  hardware) for the
agri-business  industry  including produce broker accounting  programs,  product
tracking  programs,  crop chemical usage reports,  crop cost and billing systems
and fruit  accounting  programs.  The programs were packaged under the Company's
"Classic" line of products and were divided by function,  sophistication and the
size of the customer into  "Classic"  (appropriate  for  customers  whose annual
sales are less than $10 million), "Classic Advantage" (appropriate for customers
whose  annual  sales are  between $10 million  and $100  million)  and  "Classic
Custom"  (appropriate  for  customers  whose annual sales exceed $100  million).
Prices  ranged from  $20,000 for a "Classic"  program to $200,000 for a "Classic
Custom" program. The Company also sold customized computer system configurations
designed by it which integrated hardware and software.  The Classic product line
together with the Company's  design  services and hardware and software sales is
collectively referred to as the "Classic Line."
   
     In February 1995, the Company  completed an initial public offering ("IPO")
of its  securities,  consisting  of the sale of  46,000  Units to the  public at
$82.50 per Unit. Each Unit consisted of one share of Common Stock and one common
stock purchase  warrant (the "Public  Warrants") to purchase an additional share
of Common  Stock at $97.50  per  share  until  February  1998.  McClurg  Capital
Corporation,  the  Representative  of the  Underwriters  of the IPO (the  "Prior
Representative")  received warrants (the "Prior Representative's Unit Warrants")
to purchase 4,000 Units at $99.00 per Unit at any time until February 2000.
    
   
     In December 1996,  the Company sold the Classic Line to a Canadian  company
for $300,000 in cash and an unsecured  promissory note which the Company has not
valued on its financial  statements.  As a part of the transaction,  the Company
received an exclusive  worldwide  license  through  December  2006 to market the
Classic  Line  based  upon a  royalty  of  16%  of  gross  sales.  See  "Certain
Transactions."

     In January 1997, the Company sold the remaining  assets of the Classic Line
to SSC  Technologies,  Inc. ("SSC") for $770,850  evidenced by a promissory note
bearing  interest at 10% per annum payable in January 2007 and the assumption by
SSC of all of the  liabilities  of the Classic Line,  aggregating  approximately
$500,000.  Under  the  terms of the  asset  sales  agreement  (the  "Divestiture
Agreement"), the Company acquired 25% of the outstanding common stock of SSC for
$500,000 in cash (less  $200,000 of  liabilities  which were paid by the Company
and deducted from the $500,000) and the remaining 75% of the outstanding  common
stock was issued to other  stockholders  including  Charles T. Howard,  David L.
Green, Ding Yang and Steven L. Wilson who were previously officers and directors
of the Company (the "SSC Principals").  As a part of the Divestiture  Agreement,
the SSC Principals  also (i) cancelled  900,000 shares of Convertible  Preferred
Stock held by them which were previously exercisable into shares of Common Stock
on a fifteen  for one  basis,  (ii)  agreed not to sell an  aggregate  of 30,300
shares of Common  Stock owned by them until  October  1999 except with the prior
written consent of Andrew,  Alexander,  Wise & Company,  Incorporated  ("AAWC"),
(iii) agreed to sublease  office  space from the Company at a monthly  rental of
$12,000  through  February 28,  1998,  (iv)  granted to Steven A.  Kriegsman,  a
director of the  Company,  an option to  purchase up to 10,000  shares of Common
Stock  held by the SSC  principals  at any  time  until  October  2001,  and (v)
personally  guaranteed on a joint and several basis the $770,850 promissory note
and all other  obligations  of SSC to the Company.  The Classic Line assets were
valued as a result of negotiations between the Company and the SSC Principals.
See "Certain Transactions."
    
  
     In October 1996,  the Company sold 400,000  shares of its Common Stock to a
group of  investors  for $3.75 per share or a total of  $1,500,000  (the "Common
Stock Placement").  Included in the $1,500,000 was the conversion of $200,000 of
debt to equity which was  originally  represented by a bridge loan for which the
Company  issued  26,667  shares of its  Common  Stock to the  bridge  lenders as
additional  consideration for the $200,000 loan. The Company also issued a total
of 293,333 Warrants exercisable at $3.75 per share in connection with the bridge
loan and the private placement. The 426,667 shares, 293,333 Warrants and 293,333
shares  underlying  the  Warrants  are being  registered  hereby.  See  "Selling
Stockholders."
    

                                        4

<PAGE>



                                  The Offering
<TABLE>
<CAPTION>

<S>                                                            <C>       
   
Securities offered........................................     426,667 shares of Common Stock,
                                                               293,333 Warrants and 293,333 shares
                                                               of Common Stock underlying the Warrants
                                                               (the "Registered Securities") held by the
                                                               Selling Stockholders
    
Offering price............................................     Market prices of the Registered Securities
                                                               on the Bulletin Board
   
Common Stock outstanding(1)...............................     515,334 shares
    
Use of Proceeds...........................................     None of the proceeds from the sale of the
                                                               Registered Securities will be received by
                                                               the Company.  See "Use of Proceeds."

Bulletin Board symbols....................................     PSCO - Common Stock
                                                               PSCOW - Public Warrants

Transfer Agent............................................     Corporate Stock Transfer, Inc.
</TABLE>

- - -----------
   
(1)  Excludes  shares of Common Stock  issuable upon exercise of (i) the 293,333
     Warrants, (ii) the 46,000 Public Warrants, (iii) warrants held by the Prior
     Representative  to purchase up to 4,000 Units (each Unit  consisting of one
     share of Common  Stock and one Public  Warrant)  exercisable  at $99.00 per
     Unit at any time until  February  2000 (the  "Prior  Representative's  Unit
     Warrants"),  and (iv) stock  options  to  purchase  up to 36,667  shares of
     Common Stock at $3.75 per share until October 2001 granted to the Company's
     Chief  Executive  Officer.  See "Dilution",  "Capitalization",  "Management
     Executive   Compensation",   "Certain   Transactions",    "Description   of
     Securities" and "Underwriting."
    


                                        5

<PAGE>
<TABLE>
<CAPTION>

                                           Summary Financial Information

         The following financial information has been derived from the financial statements of the
Company appearing elsewhere in this Prospectus and should be read in conjunction with such
financial statements.  See "Financial Statements."
   
                                      Year Ended December 31,
                                    -------------------------   
                                      1996              1995 
                                      ----              ---- 
<S>                               <C>                 <C>        
Income Statement Data:
Revenues                         $   697,581           100,901 
Loss from continuing
  operations                        (672,791)         (974,578)
Net loss                          (1,409,800)       (1,816,285)
Net loss per share from
  continuing operations                (3.69)           (11.82)
Net loss per share                     (7.74)           (22.04)
Weighted average number
  of shares outstanding(1)           182,037            82,439  
</TABLE>

                                  December 31,
                                     1996
                                  -----------
Balance Sheet Data:
Working capital (deficit)        $    99,982
Total assets                       3,561,855
Long-term debt                     1,814,945
Total liabilities                  2,318,725
Stockholders' equity               1,243,130

- - -----------
    
(1)  For a description  of net income per share and the number of shares used in
     computing per share amounts, see Note 1 of Notes to Financial Statements.



                                        6

<PAGE>

                                  RISK FACTORS

     In evaluating the Company's business, prospective investors should consider
carefully the following factors in addition to the other  information  presented
in this Prospectus.

     Prospective  purchasers of the Common Stock should  carefully  consider the
following risk factors and the other  information  contained in this  Prospectus
before making an investment in the Common Stock.  Information  contained in this
Prospectus contains "forward-looking  statements" which can be identified by the
use  of  forward-looking  terminology  such  as  "believes,"  "expects,"  "may,"
"should" or "anticipates" or the negative thereof or other variations thereon or
comparable terminology,  or by discussions of strategy. See, e.g., "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
"Business - Strategy." No assurance can be given that the future results covered
by the forward-  looking  statements  will be achieved.  The  following  matters
constitute cautionary  statements  identifying important factors with respect to
such forward-looking statements, including certain risks and uncertainties, that
could cause actual results to vary materially from the future results covered in
such forward-looking  statements.  Other factors could also cause actual results
to vary  materially  from the future  results  covered  in such  forward-looking
statements.
   
   
     Limited History of Operations;  Significant  Operating  Losses;  Deficit in
Working Capital. The Company was incorporated in July 1988 but has only provided
Internet access services since July 1995.  Prior to August 1996, the Company was
engaged primarily in the agricultural software development business and incurred
significant  operating  losses of $373,096,  $1,816,285  and  $1,409,800 for the
years ended December 31, 1994, 1995 and 1996 respectively. At December 31, 1996,
the  Company  had  only  limited   working   capital  of  $99,982   which  could
significantly limit its operations.  See "Financial Statements." There can be no
assurance that the Company will achieve profitability or positive cash flow from
operations.  The  Company  expects  to focus in the near  term on  building  and
increasing its Internet  subscriber base, which will require it to significantly
increase its expenses for personnel,  marketing,  network infrastructure and the
development of new services. As a result, the Company believes that it may incur
further losses in the near term. The Company intends to seek  additional  equity
capital  if its cash  flow  continues  to be  insufficient  to fund its  desired
growth.  There can be no assuance  that the  Company can obtain such  additional
capital,  and if it is  unable  to do so,  it  will  be  unable  to  expand  its
operations.  (See,  also "Risk Factors - Need For  Additional  Financing.")  The
Company's  prospects  must be  considered  in light of the risks,  expenses  and
difficulties  frequently  encountered  by  companies  in  their  early  stage of
development,  particularly companies in new and rapidly evolving markets such as
the  Internet.  To address these risks,  the Company  must,  among other things,
respond to competitive  developments,  continue to attract,  retain and motivate
qualified  persons,  and continue to upgrade its technologies and  commercialize
services  incorporating  such  technologies.  There can be no assurance that the
Company will be successful in addressing such risks.
    
    
     Risks  Associated  With  Acquisitions.  Although  the  Company  intends  to
increase  revenues  in  part  through   acquisition  of  other  Internet  access
providers,  it has no experience in this regard and may acquire  companies  with
limited  operating or negative  operating  history.  Should the Company  acquire
other companies that incur operating  losses,  the Company's  operating  results
will be further  adversely  affected.  The Company is not negotiating to acquire
nor has it entered  into any  agreements  to acquire any such  Internet  related
companies and there can be no assurance it will  complete any such  acquisitions
in the future.


                                        7

<PAGE>

     Fluctuations  in Operating  Results.  As a result of the Company's  limited
Internet  services  operating  history,   the  Company  has  limited  historical
financial data on which to base future operating expenses. Moreover, the Company
may experience fluctuations in operating results in the future caused by various
factors,  some of which are outside of the Company's control,  including general
economic  conditions,  specific  economic  conditions  in the Internet  services
industry,  user demand for the Internet, the amounts of capital expenditures and
other  costs  related to the  expansion  of  operations,  the timing of customer
subscriptions,  the introduction of new Internet  services by the Company or its
competitors, the mix of such services sold and the mix of channels through which
those  services  are sold.  As a strategic  response  to a changing  competitive
environment,  the Company may elect from time to time to make  certain  pricing,
service  or  marketing  decisions  or  acquisitions  that  could have a material
adverse  effect on the Company's  business,  results of operations and cash flow
from quarter to quarter. See "Business" and "Financial Statements."

     Competition.   The  market  for   Internet   services  is  new,   intensely
competitive,  rapidly evolving and subject to rapid  technological  change.  The
Company expects  competition to persist and intensify in the future.  Almost all
of the  Company's  current  and  potential  competitors  have  longer  operating
histories,  greater name  recognition,  larger customer bases and  significantly
greater  financial,  technical and marketing  resources  than the Company.  Such
competition could materially adversely affect the Company's business,  operating
results  or  financial  condition.  Moreover,  because  many  of  the  Company's
competitors possess financial resources  significantly greater than those of the
Company, such competitors could initiate and support prolonged price competition
to gain market share.  If significant  price  competition  were to develop,  the
Company  likely  would be forced to lower its prices,  possibly for a protracted
period,  which would have a material  adverse effect on its financial  condition
and  results  of  operations  and could  threaten  its  economic  viability.  In
addition,  the Company  believes that the Internet  service and on-line services
business is likely to encounter  consolidation  in the near future,  which could
result in increased price and other competition in the industry and consequently
have an  adverse  impact on the  Company's  business,  financial  condition  and
results of operations. See "Business Competition."

     New and  Uncertain  Market;  New  Entrants.  The market for local  Internet
service  providers is in its early stages.  Since this market is new and because
current and future  competitors  are likely to  introduce  new  products,  it is
difficult  to  predict  the forms of  competition  or the  competitors  that may
develop.  There can be no assurance that the Company's  local Internet  provider
business can compete  against new or  developing  competitors  or that any local
provider can maintain its customer base against formidable national or other new
local   competitors,   or  that  Internet  access  will  remain   attractive  to
subscribers. See "Business Marketing."


                                        8

<PAGE>


     Few Barriers to Entry.  There are few significant  barriers to entry in the
Internet  access  business.   Accordingly,   the  Company  expects   substantial
competition in its markets from new local Internet service providers, as well as
existing  local and national  Internet  providers.  The  Company's  success will
depend on its ability to compete against these new and existing providers.

     Importance  of  Entering  New  Markets and  Identifying  Acquisitions.  The
Company's  business  plan calls for it to continue to enter new local markets in
order to grow.  Entry into new local markets  depends in part on acquiring small
access providers in secondary markets at favorable  prices.  Because there are a
limited number of small access providers in the Company's target markets,  there
can be no  assurance  that the Company can acquire  such  companies on favorable
terms, or at all, or that it can obtain financing for such acquisitions.  Should
the  Company  be  unable to locate  companies  in  suitable  local  markets  for
acquisitions its growth would be adversely affected. See "Business - Strategy."

     Technological  Changes.  The Internet is  characterized by rapidly changing
technology,  evolving industry standards, changes in customer needs and frequent
new service and product introductions. The Company's future success will depend,
in part,  on its ability to  effectively  use new  technologies,  to continue to
enhance its current Internet access and other services,  to develop new services
that meet changing  customer  needs, to advertise and market its services and to
influence and respond to emerging  industry  standards  and other  technological
changes on a timely and cost effective basis.

     Government Regulation and Legal Uncertainties. The Company is not currently
subject to direct  regulation by any government  agency,  other than regulations
applicable  to  businesses  generally,  and  there  are  currently  few  laws or
regulations  directly  applicable to providing Internet access or other services
on the  Internet.  However,  due to the  increasing  popularity  and  use of the
Internet,  it is possible that laws and  regulations may be adopted with respect
to the Internet which may decrease the demand for Internet access,  increase the
Company's  cost of doing  business or  otherwise  have an adverse  effect on the
Company's operating results or financial condition.

     Dependence  on the Internet.  The  Company's  business will depend in large
part upon a robust industry and infrastructure for providing Internet access and
carrying  Internet  traffic.  Notwithstanding  current  interest  and  worldwide
subscriber growth, the Internet may not prove to be a viable marketplace because
of inadequate development of the necessary  infrastructure or timely development
of complementary  products,  such as high speed modems.  Because global commerce
and on-line  exchange of  information  on the Internet,  Web and other open area
networks are new and  evolving,  it is  difficult to predict with any  assurance
whether the Internet will prove to be  economically  viable in the long term. If
the necessary  infrastructure or complementary products are not developed, or if
the Internet does not become an economically viable  marketplace,  the Company's
business, operating results and financial condition will be materially adversely
affected. See "Business - The Internet and the World Wide Web."


                                        9

<PAGE>

     Potential Liability for Information  Disseminated On-Line. A pending action
against  Prodigy  alleging libel and negligence in connection with an electronic
message posted by a Prodigy  subscriber  through Prodigy's on-line access system
presents  the  potential,  particularly  if the  plaintiff  is  successful,  for
increased  focus and  attempts  to impose  liability  upon  Internet  access and
service  providers  for  information  disseminated  through their  systems.  The
Company does not carry any insurance against such liabilities.

     Risk of System Failure;  Limited  Insurance.  The success of the Company is
dependent  upon its ability to offer high quality,  uninterrupted  access to the
Internet. Any system failure that causes interruptions in the Company's Internet
operations could have a material adverse effect on the Company. If the Company's
subscriber  base  expands,  there  will be  increased  stress  placed  upon  the
Company's server hardware and traffic management  systems.  The Company's server
hardware  is also  vulnerable  to damage  from fire,  earthquakes,  power  loss,
telecommunications  failures and similar events.  The Company  carries  property
damage and business  interruption  insurance  with a basic policy  limitation of
$500,000, subject to deductibles and exclusions. Such coverage, however, may not
be adequate to compensate  the Company for all losses that may occur.  Moreover,
significant  or prolonged  system  failure  could damage the  reputation  of the
Company and result in the loss of subscribers.

   
     Need for Additional Financing.  The Company may be required to seek debt or
equity financing in the future to fund expansion  activities and acquisitions of
small access providers. There can be no assurance that additional financing will
be available to the Company on  acceptable  terms,  or at all. Any future equity
financing  may involve  substantial  dilution to the  interests of the Company's
stockholders. See "Financial Statements."

     Dependence Upon Management. The Company's success is dependent in part upon
the continued  employment of Messrs Meyers and Chu, its Chief Executive  Officer
and President,  respectively.  The Company does not have  employment  agreements
with either individual. The loss of the services of either individual would have
a material adverse effect upon the Company's operations. See "Management."
    

     No Dividends.  The Company does not intend to pay any cash dividends on its
Common  Stock  in the  foreseeable  future.  Earnings,  if any,  will be used to
finance growth. See "Description of Securities - Dividends."

     Possible  Volatility of Securities  Prices.  The market price of the Common
Stock may be highly volatile,  as has been the case with the securities of other
small capitalization companies.  Factors such as the Company's operating results
or public announcements by the Company or its competitors may have a significant
effect on the market price of the  Company's  securities.  In  addition,  market
prices for securities of many small  capitalization  companies have  experienced
wide  fluctuations  in response to  variations in quarterly  operating  results,
general economic indicators and other factors beyond the control of the Company.
The  registration  of the  Registered  Securities  offered  hereby  coupled with
exercise of the Public  Warrants  could  increase the  volatility  of the Common
Stock by  increasing  the  number of  shares of  publicly  traded  Common  Stock
outstanding.
   
     Shares  Eligible for Future Sale.  Sales of  substantial  amounts of Common
Stock in the open  market or the  availability  of such  shares  for sale  could
adversely  affect the market price for the Common Stock.  As of the date hereof,
there are 515,334  shares of the Company's  Common Stock  outstanding,  of which
46,000 shares were  registered for sale in the Company's IPO,  426,667 are being

                                       10

<PAGE>



registered  hereby and the  remaining  42,667  shares may be sold under Rule 144
subject to the agreement of the holders of 30,300 shares not to sell such shares
until October 1999 without the prior written consent of AAWC.  Additionally,  an
aggregate of 293,333 Warrants and the 293,333 shares underlying the Warrants are
also being  registered  hereby and may be sold at any time. See  "Description of
Securities - Common Stock Eligible for Future Sale" and "Underwriting."

     Control by  Management;  Authorization  and  issuance of  Preferred  Stock;
Prevention  of Changes in Control.  The  Company's  officers and  directors  own
approximately  30.5% of the  issued  and  outstanding  shares  of  Common  Stock
(assuming  exercise  by them of  outstanding  stock  options  and  common  stock
purchase  warrants),  and can as a practical matter continue to elect all of the
Company's  directors  and  control  the affairs of the  Company.  The  Company's
Articles of  Incorporation  authorizes the issuance of up to 5,000,000 shares of
Preferred  Stock with such rights and preferences as may be determined from time
to  time  by  the  Board  of  Directors.  Accordingly,  under  the  Articles  of
Incorporation,  the Board of Directors may, without shareholder approval,  issue
Preferred Stock with dividend,  liquidation,  conversion,  voting, redemption or
other  rights which could  adversely  affect the voting power or other rights of
the holders of the Common Stock.  The issuance of any shares of Preferred  Stock
having rights  superior to those of the Common Stock may result in a decrease in
the value or market  price of the Common Stock and could be used by the Board of
Directors as a device to prevent a change in control of the Company. The Company
has no other  anti-takeover  provisions  in its  Articles  of  Incorporation  or
Bylaws.  Holders of the Preferred Stock may have the right to receive dividends,
certain  preferences in liquidation,  and conversion rights. See "Description of
Securities  - Use of Preferred  Stock As  Anti-Takeover  Device" and  "Principal
Stockholders."
    
     Elimination of Director Liability.  The Company's Articles of Incorporation
contains a provision  eliminating  a director's  liability to the Company or its
stockholders  for  monetary  damages for a breach of fiduciary  duty,  except in
circumstances  involving a  financial  benefit to a  director,  the  intentional
infliction of harm of the Company or certain  wrongful acts,  such as the breach
of a director's duty of loyalty or acts or omissions  which involve  intentional
misconduct or a knowing  violation of criminal law. The Company's Bylaws contain
provisions obligating the Company to indemnify its directors and officers to the
fullest extent  permitted under  California law. These provisions could serve to
insulate  officers and  directors of the Company  against  liability for actions
which damage the Company or its  stockholders.  See "Description of Securities -
Limitation on Liability."

     Risks  Associated  With  Penny  Stocks  such  as  the  Company's;  Lack  of
Liquidity.  The  Commission has adopted rules that define "penny stock" and such
definition  currently  includes the Common  Stock of the  Company.  Accordingly,
broker-dealers  dealing in the  Company's  securities  are  subject to  specific
disclosure  rules for  transactions  involving  penny stocks  which  require the
broker-dealer  among other things to (i) determine the suitability of purchasers
of the securities and obtain the written  consent of purchasers to purchase such
securities  and (ii)  disclose  the best  (inside) bid and offer prices for such
securities and the price at which the  broker-dealer  last purchased or sold the
securities.  The additional burdens imposed upon broker- dealers discourage them
from effecting  transactions  in the Company's  Common Stock,  which reduces the
liquidity  of  the  Company's   Common  Stock  making  it  more   difficult  for
stockholders to sell the Common Stock should they desire to do so.


                                       11

<PAGE>


                                 CAPITALIZATION
   
     The  following  table  sets  forth the  capitalization  of the  Company  at
December  31,  1996,  without  giving  effect to the exercise of (i) the 293,333
Warrants,  (ii) the 46,000  Public  Warrants,  (iii)  warrants held by the Prior
Representative  to purchase up to 4,000 Units (each Unit consisting of one share
of Common Stock and one Public  Warrant)  exercisable  at $99.00 per Unit at any
time until February 2000 (the "Prior Representative's Unit Warrants"),  and (iv)
stock  options to purchase  36,667  shares at $3.75 per share until October 2001
granted to the Company's Chief Executive Officer. See "Dilution",  "Management -
Executive Compensation", "Certain Transactions", "Description of Securities" and
"Underwriting."

                                                              December 31, 1996
                                                            ------------------
Short-term debt:                                                $    39,358
Long-term debt:                                                   1,814,945
Stockholders' equity:
     Preferred Stock, 5,000,000 no par value
         shares authorized, 900,000 shares
         issued and outstanding                                       --
     Common Stock, 10,000,000 no par value
         shares authorized, 515,334 shares
         issued and outstanding                                   4,839,485
     Retained earnings (deficit)                                 (3,596,355)
                                                                 ----------
         Total stockholders' equity                               1,243,130
                                                                 ----------
              Total capitalization                             $  3,097,433
                                                                ===========
    


                                       12

<PAGE>



                           PRICE RANGE OF COMMON STOCK

     The Company's  Common Stock has traded on the NASDAQ Small Cap Market under
the symbol "PSCO" from February 9, 1995 until July 10, 1996 when it was delisted
from NASDAQ and commenced  trading on the  Electronic  Bulletin  Board under the
symbol "PSNW."

     The following table sets forth for the quarters indicated the range of high
and low closing  prices of the Company's  Common Stock as reported by NASDAQ and
the Electronic  Bulletin  Board but does not include retail markup,  markdown or
commissions.

                                                                 Price
                                                            ----------------
By Quarter Ended:                                            High      Low
- - ------------------                                           ----      ---
   
   
June 30, 1997 (through May 7, 1997).....................    $ 5.50     $ 3.15
March 31, 1997..........................................      4.65       3.15
    

December 31, 1996.......................................     11.25       3.15
September 30, 1996......................................     15.00       8.40
June 30, 1996...........................................     26.25       8.40
March 31, 1996..........................................     31.95      14.10

December 31, 1995.......................................     37.50      26.25
September 30, 1995......................................     60.00      15.00
June 30, 1995...........................................     73.20      50.10
March 31, 1995..........................................     75.00      63.75

   
     As of May 7, 1997, the Company had  approximately 355 record and beneficial
stockholders.
    
    
                                 USE OF PROCEEDS

   
     None of the proceeds of the Offering  will be received by the Company.  See
"Selling Stockholders." Any proceeds received upon exercise of the Warrants will
be used to expand the  Company's  marketing  activities in order to increase its
Internet access customer base, to acquire small Internet access providers in the
Company's target markets, and for working capital. See "Business - Strategy."
    



                                       13

<PAGE>


                             SELECTED FINANCIAL DATA
   
     The selected  financial  data set forth below for the years ended  December
31, 1996 and 1995 has been derived from the Company's financial statements which
have been audited by Angell & Deering.  The selected financial data is qualified
by, and should be read in  conjunction  with,  the financial  statements and the
notes thereto included elsewhere herein. See "Financial Statements."

<TABLE>
<CAPTION>
                                      Year Ended December 31,
                                    -------------------------   
                                      1996              1995 
                                      ----              ---- 
<S>                               <C>                 <C>        
Income Statement Data:
Revenues                         $   697,581           100,901 
Loss from continuing
  operations                        (672,791)         (974,578)
Net loss                          (1,409,800)       (1,816,285)
Net loss per share from
  continuing operations                (3.69)           (11.82)
Net loss per share                     (7.74)           (22.04)
Weighted average number
  of shares outstanding(1)           182,037            82,439  
</TABLE>

                                  December 31,
                                     1996
                                  -----------
Balance Sheet Data:
Working capital (deficit)        $    99,982
Total assets                       3,561,855
Long-term debt                     1,814,945
Total liabilities                  2,318,725
Stockholders' equity               1,243,130
    
- - -----------
(1)  For a description  of net income per share and the number of shares used in
     computing per share amounts, see Note 1 of Notes to Financial Statements.




                                       14

<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
   
Background

   
     Operating through its ProtoSource  Network ("PSNW")  division,  the Company
provides  Internet access and related  services to individuals,  public agencies
and businesses in five small Central California cities. As of December 31, 1996,
the Company had 2,500  subscribers  for whom it provided  Internet  access.  The
Company  intends to acquire  other  small  Internet  providers  in markets  with
populations of less than 500,000 that are located  initially in various  Central
California cities between Sacramento and Bakersfield.  The Company believes that
certain of these  local  Internet  providers  currently  doing  business  in the
Company's  target markets will not be able to  effectively  manage the financial
and administrative  burdens imposed by the continuing  consumer demand for local
Internet  services,  unless these  providers are  integrated  into larger,  more
diversified Internet products and services companies.  The Company has addressed
these  financial and  administrative  burdens by (i)  expanding  its  operations
throughout Central California,  (ii) developing  diversified services similar to
its larger  competitors,  such as hourly-based  access services,  special access
packages for business and high speed  access,  and (iii)  investing in automated
billing and  administrative  systems.  The Company  believes  these actions will
allow it to compete  effectively with larger access firms entering the Company's
markets.   The  Company's   long-term  plan  is  to  increase  revenues  through
acquisitions in such markets.  The Company is not negotiating to acquire nor has
it entered into any agreement to acquire any such Internet related companies.
    

Results of Operations

Year Ended December 31, 1996 vs. Year Ended December 31, 1995

   
     Net Sales. For fiscal 1996, Internet services revenues were $697,581 versus
$100,901 in fiscal  1995,  which  represents  a 591%  increase  in revenue.  The
increases are attributed to increases in the number of Internet users  worldwide
and increased  market  penetration of PSNW in the Central  California area. PSNW
only  operated  from  August  to  December  in 1995  versus a full year in 1996.
Management  believes that PSNW revenues will continue to increase as the Company
increases the number of Points of Presence ("POPS") to provide Internet services
to more  geographic  areas.  The  number  of POPS to be  developed  in any given
geographic  area  depends  upon  the  Company's  estimate  of  "demand"  in such
geographic  area.  In turn,  demand  is based  upon the  population  and rate of
population  growth in the area, the number of existing  access  providers in the
area,  the  number of access  subscribers  and the  growth  rate of such  access
subscribers.
    

     Operating  Expenses.  Operating  expenses  were  $1,121,773  in 1996 versus
$1,079,503  in 1995. he increased  operating  expense is the result of increased
depreciation  expenses,  additional  personnel expenses and legal and accounting
expenses  related to the  Company's  restructuring  and the  divestiture  of the
Classic Line. Management believes that the operating expenses will remain at the
same level or decrease as a result of reduced personnel and facilities  expenses
after the  Classic  Line  sale.  The  decreases  may be  somewhat  offset by the
increases in operating expenses as the PSNW grows.

     Operating  Loss. For fiscal 1996, the operating loss was $424,192  compared
to an operating  loss of $978,602 in 1995 which  represents a 56% decrease.  The
decrease  in the  operating  loss  in  1996  is  attributed  to the  significant
increases in Internet  services revenues by $596,680.  Management  believes that
operating  results will  improve as revenues  increase  and  operating  expenses
decrease.

                                       15

<PAGE>

     Interest  Expenses.  Net interest expense for 1996 was $268,721 compared to
$109,301 in 1995.  The increase in interest  expense is primarily  attributed to
additional  interest expense related to capital leases on computer equipment and
interest  expense  related to the building  which the Company  acquired  under a
20-year  capital  lease.  The net  interest  expense  is  further  increased  by
decreases in interest income in 1996.

     Financing  Costs.  Financing costs were $126,000 in 1996 which  represented
the  commission and expenses  related to 400,000 shares of the Company's  Common
Stock issued to the  investors as  additional  compensation  for the issuance of
40,000 shares of the Company's  Common Stock for  $1,500,000  (the "Common Stock
Placement").  The Common Stock issued was valued at $3.75 per share and resulted
in a financing expense of $100,000 to the Company.
    
       



                                       16

<PAGE>



Liquidity and Capital Resources
   
     Historically the Company required funds  principally to finance  increasing
levels of trade  receivables  which were caused by  increasing  sales volume and
business  expansion.   Those  requirements  have  been  met  through  internally
generated  funds,  bridge loans and short-term  borrowings from a revolving bank
credit line.  Funding for  expansion of property and equipment has been provided
primarily by capital leases, operating leases and term loans.

     The Company's IPO generated  gross  proceeds of $3,795,000 and net proceeds
of  $3,415,500  to the Company in 1995.  The  Company's  Common Stock  Placement
generated  gross proceeds of $1,500,000  and net proceeds of $1,275,199  through
the sale of 400,000  shares of Common Stock at $3.75 per share in October  1996.
The Company  also  received a capital  contribution  of $154,792  from  officers
through forgiveness of previously accrued salaries.

     For the year ended  December 31,  1996,  the Company  purchased  $38,421 of
property and equipment and acquired  under capital lease $90,349 of property and
equipment.  The Company's  capitalized software development costs were $442,100.
The equipment acquired was primarily used to provide Internet services to PSNW's
customers.

     For the year ended  December 31,  1995,  the Company  acquired  $404,000 of
property and equipment and capitalized  software  development costs of $593,000.
Included  in these  transactions  were the  purchase  of  computer  and  related
teaching  equipment for the expansion of the Company's  computer center facility
and  acquisition of PSNW.  The assets  acquired by the Company are primarily for
Internet access, education and computer training purposes.

     In September 1994, the Company  acquired,  under a 20-year capital lease, a
20,000 square foot office building.  The Company occupies  approximately half of
the space as its  corporate  offices and  subleases  the other half to unrelated
third parties. The capitalized costs for the land, building and improvements was
$1,760,000.  The capital lease payments for the land,  building and improvements
was $1,760,000. The capital lease payments for the building will increase annual
cash outflows by approximately $60,000 through 2014, net of sublease income.

     At December  31,  1996,  the Company  had working  capital of $99,982.  The
limited  working  capital  may  restrict  the  ability of the Company to acquire
additional  financing.  The inability to obtain sufficient  financing to support
the  Company's  planned  growth  would have a negative  impact on its results of
operations.

     The Company  used net  proceeds  from the Common  Stock  Placement to repay
short-term  debt  and  used  additional  proceeds  to  sell  the  Classic  Line,
MarketStreet and computer training divisions.  The Company also used proceeds to
acquire  additional  equipment  for PSNW in order to expand  its  capacity.  The
Company will use the remaining  proceeds for  marketing and working  capital for
the operation of PSNW division.


                                       17

<PAGE>

   
     In December 1996,  the Company sold the Classic Line to a Canadian  company
for $300,000 in cash and an unsecured  promissory note which the Company has not
valued on its financial  statements.  As a part of the transaction,  the Company
received an exclusive  worldwide  license  through  December  2006 to market the
Classic Line based upon a royalty of 16% of gross sales.  The Company sold the
Classic Line in order to generate  additional  working capital initially to fund
further  development of other Classic Line products and to develop the Company's
Internet  access  business.   The  Classic  Line  was  valued  as  a  result  of
negotiations  between  the  Company  and its  Canadian  purchaser.  The  Company
accepted an unsecured  promissory note as a part of its negotiations and elected
not to include the promissory note (which has a face value of $1,018,000) on its
balance sheet because of the  possibility  that the  promissory  note (which was
unsecured) would not be paid in full. The Company considered the cash portion of
the sale of the Classic Line as sufficient to compensate it for the Classic Line
assets,  even if the promissory note was not paid,  especially  considering that
the Company  retained the exclusive  worldwide rights to market the Classic Line
products.

     In January 1997, the Company sold the remaining  assets of the Classic Line
to SSC  Technologies,  Inc. ("SSC") for $770,850  evidenced by a promissory note
bearing  interest at 10% per annum payable in January 2007 and the assumption by
SSC of all of the  liabilities  of the Classic Line,  aggregating  approximately
$500,000.  Under  the  terms of the  asset  sales  agreement  (the  "Divestiture
Agreement"), the Company acquired 25% of the outstanding common stock of SSC for
$500,000 in cash (less  $200,000 of  liabilities  which were paid by the Company
and deducted from the $500,000) and the remaining 75% of the outstanding  common
stock was issued to other  stockholders  including  Charles T. Howard,  David L.
Green, Ding Yang and Steven L. Wilson who were previously officers and directors
of the Company (the "SSC Principals").  As a part of the Divestiture  Agreement,
the SSC Principals  also (i) cancelled  900,000 shares of Convertible  Preferred
Stock held by them which were previously exercisable into shares of Common Stock
on a fifteen  for one  basis,  (ii)  agreed not to sell an  aggregate  of 30,300
shares of Common  Stock owned by them until  October  1999 except with the prior
written consent of Andrew,  Alexander,  Wise & Company,  Incorporated  ("AAWC"),
(iii) agreed to sublease  office  space from the Company at a monthly  rental of
$12,000  through  February 28,  1998,  (iv)  granted to Steven A.  Kriegsman,  a
director of the  Company,  an option to  purchase up to 10,000  shares of Common
Stock  held by the SSC  principals  at any  time  until  October  2001,  and (v)
personally  guaranteed on a joint and several basis the $770,850 promissory note
and all other  obligations  of SSC to the Company.  The Classic Line assets were
valued as a result of negotiations between the Company and the SSC principals.
    




    
                                       18

<PAGE>

                                    BUSINESS

Introduction

   
     Operating  through PSNW, the Company  provides  Internet access and related
services to  individuals,  public  agencies and businesses in five small Central
California  cities.  As of December 31, 1996, the Company has 2,500  subscribers
for whom it provided Internet access. The Company intends to acquire other small
Internet  providers  in markets with  populations  of less than 500,000 that are
located initially in various Central  California  cities between  Sacramento and
Bakersfield. The Company believes that certain of these local Internet providers
currently  doing  business in the Company's  target  markets will not be able to
effectively  manage the  financial  and  administrative  burdens  imposed by the
continuing  consumer demand for local Internet services,  unless these providers
are integrated  into larger,  more  diversified  Internet  products and services
companies.  The Company has addressed these financial and administrative burdens
by (i) expanding its operations  throughout Central California,  (ii) developing
diversified  services  similar to its larger  competitors,  such as hourly-based
access services, special access packages for business and high speed access, and
(iii) investing in automated  billing and  administrative  systems.  The Company
believes these actions will allow it to compete  effectively  with larger access
firms entering the Company's markets.  The Company's long-term plan is to target
a select number of such target markets and increase revenues through acquisition
in such markets.  The Company is not  negotiating  to acquire nor has it entered
into any agreement to acquire any such Internet related companies.
    

     The  Company's  strategy is to provide low cost direct  Internet  access to
subscribers  in target markets by acquiring  small  Internet  providers in these
markets or by establishing  its own marketing  operations in the target markets.
Thereafter,  the  Company  will  seek to  generate  additional  revenues  by (i)
increasing  monthly Internet access fees, (ii) offering monthly community access
services,  (iii) providing  Internet  consulting  services,  and (iv) generating
marketing service fees charged to businesses seeking a Web site on the Internet.

The Internet and the World Wide Web

     The  Internet is a worldwide  network  that links  thousands  of public and
private  computer  networks.  The  Internet  began in 1969 as a  project  of the
Advanced Research Projects Agency ("ARPA") of the U.S.  Department of Defense to
connect different types of computers across geographically  disparate areas. The
ARPA network was  designed to allow any  computer on the network to  communicate
with any other computer on the network through an open  communications  protocol
known as TCP/IP.

     Initially, use of the Internet was limited to governmental, educational and
commercial  organizations  with a working knowledge of the UNIX operating system
and commands,  and the primary use made of the Internet was the communication of
information via electronic mail.  However,  there has been a rapid growth in the
use and  popularity  of the  Internet in the past  several  years.  According to
industry  sources,  users in more than 130  countries  throughout  the world are
connected to the  Internet  including 24 million  users in North  America,  17.6
million of whom use the Web.

     The dramatic  growth in the number of Internet users is  attributable  to a
number of developments  and factors.  The first was the  introduction in 1992 of
the World Wide Web ("Web"), a  client/server system  of hyperlinked  multimedia

                                       19

<PAGE>

databases  which began to unlock the potential of the Internet as a mass medium.
The Web,  developed by the European  Laboratory for Research Physics ("CERN") in
Switzerland, advanced the potential of the Internet in several significant ways.
First, it enabled full multimedia presentation (including text, graphics,  video
and audio) over the Internet.  Second,  through the Web's system of standardized
information  protocols and a  communications  format called  HyperText  Transfer
Protocol ("HTTP"),  users were allowed access to information ("navigate") on the
Web without  entering  complex  alphanumeric  commands.  Third,  using HyperText
Markup Language  ("HTML"),  document authors were able to link text or images in
one document to other documents anywhere else on the Web. When the user selected
or, if using a mouse,  clicked on the hypertext in one document (often displayed
on the  screen  as  highlighted  words  or  images),  the  linked  document  was
automatically accessed and displayed.

     The Web is based on a  client/server  system  in  which  certain  computers
("servers"), store information in files and respond to requests issued by remote
user computers to view or download files, thus allowing multiple, geographically
dispersed users to view and use the information  stored on a single server.  The
user must use  software,  known as a browser,  that can read HTML  documents and
follow their  hypertext  links to retrieve  and display  linked  documents  from
servers such as the Company.

     An early  limitation  to  growth of the Web was that the  browser  software
initially  provided by CERN was text-based and contained  limited  retrieval and
display  capabilities.  In January 1993, the National Center for  Supercomputing
Applications   ("NCSA")  at  the  University  of  Illinois  at  Urbana-Champaign
significantly  advanced the use of Web technology with the  introduction of NCSA
Mosaic for X Window on the UNIX  platform,  the first  graphical  user interface
browser for the Web. The NCSA Mosaic  graphical user  interface  allows users to
access the diverse information archives,  data protocols and data formats of the
Internet using  point-and-click,  mouse-driven  commands.  NCSA Mosaic, which is
offered to users on a free-  with-copyright  basis  (making it available for use
without  charge and without the right to  distribute),  served as a catalyst for
increased  use of the Web.  When NCSA  released  a version  of NCSA  Mosaic  for
Windows in September 1993, the Web became  accessible to personal computer users
for the first time.

     The  increased  popularity  of the  Internet  is also  attributable  to the
proliferation of information and services available on the Internet,  as well as
the expanded use of home personal computers,  which increasingly  contain modems
as a standard feature. Among the types of publications and information available
to  Internet  users  are  newspapers,  magazines,  weather  updates,  government
documents and industry newsletters,  as well as a variety of commercial products
and services such as the Internet Waterway.

     In order to support the  continued  growth and  popularity of the Internet,
certain infrastructure elements must expand to handle the resulting increases in
Internet  demand and traffic.  These elements  include  widespread,  inexpensive
Internet access, either through Internet access providers such as the Company or
on-line services,  and widely available  high-speed  communications  channels to
accommodate the increasing number and size of files available for downloading.

                                       20

<PAGE>

     As  business  organizations  have begun to  realize  the  potential  of the
Internet as an inexpensive and effective means of offering products and services
directly to customers  and  potential  customers,  businesses  are  increasingly
advertising  and selling  such  products  and  services on the Web. For example,
business  organizations are now using the Web to provide product information and
support to existing  customers,  to advertise products and services and to offer
products and services for sale by means of on-line catalogs.  It is this market,
as well as Internet access, that the Company seeks to address.  Industry sources
have  estimated,  based on  registered  Internet  addresses,  that the number of
commercial  organizations  as a percentage of total Internet users has increased
from  approximately 30% at the beginning of 1993 to approximately 60% at the end
of 1994.

     Computer users wishing to access the vast array of information and services
available  on the Web  use a  browser  that  can  read  HTML  documents,  follow
hypertext  links and interface  with the diverse  information  archives and data
formats of the Web. The basic needs of most  individual  computer users casually
browsing the Web can be fulfilled  by a number of different  browsers  available
today, including certain browsers that are available for no charge.

Strategy

   
     The  Company's  strategy is to provide low cost direct  Internet  access to
subscribers  by  acquiring  small  Internet  providers  in target  markets or by
establishing  its own  marketing  operations in such  markets.  Thereafter,  the
Company  will  seek  to  generate  additional  revenues  by (i)  increasing  the
profitability  of  monthly  Internet  access  fees  while  maintaining  a  price
structure below that of its competitors,  (ii) offering monthly community access
services,  (iii) providing  Internet  consulting  services,  and (iv) generating
marketing service fees charged to businesses seeking a Web site on the Internet.
The Company  believes  that it can  increase  the  profitability  of its monthly
access fees by  developing  economies of scale as a result of  increasing  total
access  subscribers  and earning  additional  revenues from such  subscribers by
providing additional access services.
    
   
     Increasing  Monthly  Internet  Access  Fees.  The Web is the driving  force
behind the growth in Internet  subscribers who use the Web to access information
as well as  commerce  and  communication.  The  Company  intends to  continue to
provide    low-priced    direct    Internet   access   through   the   Company's
telecommunication  network  infrastructure  which is comprised of two high speed
dedicated data lines that connect directly to the backbone of the Internet.  The
Company  plans  to add  additional  high-speed  dedicated  data  lines,  enhance
system-wide access software,  and expand the number of points of presence (POPs)
in local  markets in order to attract and  support  additional  subscribers.  By
increasing the number of POPs,  the Company will offer  Internet  access through
local phone calls to more  geographic  areas which in turn may promote growth in
its subscriber base.
    
     The Company also provides  Integrated  Services  Digital Network (ISDN) and
high-speed Internet access using dedicated data lines to business customers. The
Company believes that the demand for high-speed  Internet access and the ability
to integrate Internet access into a corporate-wide  computer network is becoming
increasingly more important.

                                       21

<PAGE>

   
     Offering Monthly Community Access Services. Local public agencies, (such as
city  agencies,  police  departments  and  libraries),  are  seeking  to provide
information  resources  directly to their citizens through  Community Web sites.
Believing that its  subscribers  will be willing to pay a recurring fee for such
community information access, the Company intends to offer such access in 1998.

     Providing  Internet  Consulting  Services.  The Company  provides  Internet
solutions  to  assist  businesses  and  their  employees,  including  consulting
services for network setup, Internet application implementation, Intranet design
and Web site implementation.
    
     Generating  Marketing Service Fees. The Company will continue to design and
develop Web sites for its clients  with  sophisticated  graphics to attract user
attention.  The Company also  provides all  necessary  hardware and software and
stores its clients' Web pages on its dedicated servers,  which are monitored and
maintained 24 hours a day, 365 days a year.

Acquisition Strategies

     The Company will seek to acquire  local  Internet  access  providers in its
Central California target markets. The criteria for such acquisition  candidates
calls for  attracting  companies  that (i) are located in markets  under 500,000
population;  (ii) have been in  business  a minimum  of one year;  (iii) have at
least 300 subscribers;  (iv) have current owners and staff with strong technical
backgrounds,  (v) enjoy  strong  community  contacts,  and (vi) offer  projected
annual  growth  rates in excess of 200%.  The  Company  may also seek to acquire
other small companies that provide consulting and related Internet services. The
Company is not  negotiating  to acquire nor has it entered into any agreement to
acquire any such Internet related companies.

Marketing

     The Company primarily markets to customers who are new to the Internet, and
who  seek to  access  information  using  point-and-click  graphical  interface.
Marketing is conducted  through a small sales force which  contacts  prospective
customers  responding to advertisements  in computer,  professional and business
publications.  The Company  also seeks  customers by  participating  in industry
trade  shows and  educational  seminars  and  through  referrals  from  existing
customers.  In  addition,  the  Company  seeks  strategic  alliances  with local
computer  retailers who offer Internet  access fee discounts to their  customers
and through joint  advertising  efforts with television and radio stations.  The
Company may also distribute Internet services through retail channels.

     Direct mailings,  telemarketing programs, co-marketing agreements and joint
promotional efforts among organizations and individual users are strategies that
the  Company  may employ in the future.  Finally,  the  Company  seeks to retain
business  customers  and  individual  users  through  what  it  perceives  to be
responsive customer support and services programs.


                                       22

<PAGE>

Competition

     The  Internet  services  business is highly  competitive  and there are few
significant barriers to entry. Currently,  the Company competes with a number of
national and local California Internet service providers.  In addition, a number
of multinational  corporations,  including giant communications carriers such as
AT&T, Cable and Wireless, MCI, Sprint and the regional Bell operating companies,
are  offering,  or have  announced  plans to offer,  Internet  access or on-line
services.  The  Company  also faces  significant  competition  from the  on-line
service firms such as America Online (AOL), CompuServe, Delphi, Genie, Microsoft
and  Prodigy.  The  Company  believes  that new  competitors  which may  include
computer software and services,  telephone, media, publishing,  cable television
and other companies, are likely to enter the on-line services market.

     The ability of some of the Company's  competitors to bundle Internet access
software with other popular  products and services could give those  competitors
an advantage  over the Company.  For example,  NETCOM,  MCI and PSI offer retail
software packages and AOL and Prodigy bundle their software with new PCs.

     Many of the Company's competitors possess financial resources significantly
greater than those of the Company and,  accordingly,  could initiate and support
prolonged  price   competition  to  gain  market  share.  If  significant  price
competition  were to develop,  the Company  might be forced to lower its prices,
possibly for a protracted period,  which would have a material adverse effect on
its  financial  condition  and  results of  operations  and could  threaten  its
economic viability.  In addition, the Company believes that the Internet service
and on-line  services  business are likely to consolidate  in the future,  which
could  result in  increased  price and other  competition  in the  industry  and
consequently  adversely  impact the Company.  A number of on-line  services have
recently  lowered  their monthly  service  fees,  which may cause the Company to
lower its monthly fees in order to compete.

     The Company  believes that the primary  competitive  factors among Internet
access  providers  are  price,  customer  support,  technical  expertise,  local
presence  in a  market,  ease  of  use,  variety  of  value-added  services  and
reliability.  The  Company  believes  it is able to compete  favorably  in these
areas. The Company's success in its markets will depend heavily upon its ability
to provide high quality Internet  connectivity and value-added Internet services
targeted in select target markets.  Other factors that will affect the Company's
success in these  markets  include the  Company's  continued  ability to attract
additional experienced marketing, sales and management talent, and the expansion
of support, training and field service capabilities.

Employees
   
     As of February 28, 1997, the Company employed 15 full-time individuals. The
Company  believes it maintains good  relations  with its employees.  None of the
Company's  employees are represented by a labor union or covered by a collective
bargaining agreement.
    

                                       23

<PAGE>

Properties

     In September  1994, the Company  acquired,  under a 20-year  non-cancelable
capital lease, an office building,  including land and improvements at 2580 West
Shaw, Fresno,  California 93711. The lease requires initial annual minimum lease
payments  lease payments of $188,000,  increasing  every five years to a maximum
annual payment of $338,000 in 2009.  Under the lease,  the Company has an option
at any time to purchase the building and land for  $1,800,000  through April 30,
1997. Such amount  increases to $1,900,000  through April 30, 1998.  After April
30, 1998, the option amount increases annually by the percentage increase in the
Consumers Price Index, as further  described in the lease.  Upon exercise of the
purchase option, the principal portion of the lease payments made by the Company
will be applied  toward the down  payment for the  purchase  price based upon an
amortized  20-year note with interest  accrued at 9% per annum.  The Company has
leased a portion  of the  building  to the SSC  Principals  based  upon  monthly
payments to the Company of $12,000  through  February 28, 1998. The Company also
receives lease payments from another tenant in the amount of $78,000 per year.
   
     The Company leases 4,000 square feet of space for its corporate offices and
PSNW facilities at 2300 Tulare Street, Suite 210, Fresno,  California 93721. The
lease is for five years, ending May 2002 and requires minimum annual payments of
$40,250 increasing every year to a maximum of $55,375 in 2002.
    
                                       24

<PAGE>

                                   MANAGEMENT

Officers and Directors

     The name, age and position of each of the Company's  executive officers and
directors are set forth below:

<TABLE>
<CAPTION>
   
                                                                                     Officer/Director
        Name                  Age                         Position                        Since
        ----                  ---                         --------                   ----------------

<S>                           <C>          <C>                                            <C>   
Raymond J. Meyers             40            Chief Executive Officer                        1996
                                            and Director
Andrew Chu                    25            President, Chief Financial Officer             1995
                                            and Director
Steven A. Kriegsman           55            Director                                       1997
Howard P. Silverman           56            Director                                       1997
</TABLE>
    

     Directors  hold office for a period of one year from their  election at the
annual meeting of  stockholders  or until their  successors are duly elected and
qualified.  Officers of the Company are elected by, and serve at the  discretion
of, the Board of Directors.
   
     In January 1997 in connection with the sale of the Company's  Classic Line,
the SSC  Principals  resigned  as  officers  and  directors  and the above  four
individuals were appointed executive officers and directors of the Company.  See
"Certain Transactions."
    
Background

     The  following  is a summary of the business  experience,  for at least the
last five years, of each executive officer and director of the Company:
   
     Raymond J. Meyers became the Company's Chief Executive  Officer in December
1996. From 1985 to 1996, he was employed by Transamerica  Corporation  holding a
variety of positions,  most recently (from 1991 to 1996) as Director of Business
Services for Transamerica Telecommunications.  Mr. Meyers graduated from Rutgers
University in 1979 with a Bachelor of Arts degree in Economics.
    
     Andrew Chu became the Company's Chief  Financial  Officer in April 1995 and
its President and a director in January 1997. From 1992 to 1994, he was employed
at IDS Financial Services as a Financial Planner. He was the managing partner of
The Pacific Group, a consulting firm engaged in equity financing for small firms
from January 1994 to April 1995.  Mr. Chu holds a B.S.  degree with  emphasis in
Finance from California State University of Fresno.



                                       25

<PAGE>


     Steven  A.  Kriegsman  has  been  President  of  the  Kriegsman   Group,  a
privately-held Los Angeles, California based investment banking firm since 1989.
He graduated from New York University in 1964 with a Bachelor of Science degree.

     Howard  P.  Silverman  has been an  independent  business  consultant  with
emphasis on the  financing  of public and private  companies  for more than five
years.  He earned a Bachelor of Science degree from City College of New York and
an O.D.  degree  from the  Illinois  College of  Optometry.  He is a director of
Incomnet, Inc., a publicly-held reseller of long distance services.

Executive Compensation
   
     None of the Company's  executive  officers or directors  currently  receive
compensation  in excess of $100,000  per year except Mr.  Meyers who  receives a
salary of $130,000 per year. In connection with his  employment,  Mr. Meyers was
also granted  options to purchase  36,667  shares of Common Stock vesting over a
three  year  period  at $3.75  per  share at any time  until  October  2001.  No
executive  officers or directors as a group received  compensation  in excess of
$100,000  for the  calendar  years  ended  December  31,  1996,  1995  or  1994.
Compensation  for all  officers and  directors as a group for the calendar  year
ended December 31, 1996 aggregated $64,000.
    
     The following table discloses  certain  compensation  paid to the Company's
executive  officers for the  calendar  years ended  December 31, 1996,  1995 and
1994.
<TABLE>
<CAPTION>

                                            Summary Compensation Table

                                                                                    Long Term Compensation
                               Annual Compensation                                  Awards         Payouts
                               -------------------                                  -----------------------

    (a)          (b)          (c)               (d)           (e)              (f)            (g)           (h)              (i)
Name
and
Prin-                                                        Other                                                           All
cipal                                                       Annual         Restricted                                       Other
Posi-                                                       Compen-           Stock        Options/        LTIP            Compen-
tion            Year       Salary($)         Bonus($)      sation($)       Award(s)($)      SARS(#)     Payouts($)        sation($)
- - -----         ----       ---------         --------      ---------       -----------      -------     ----------        ---------

<S>              <C>         <C>          <C>                  <C>              <C>            <C>           <C>              <C>
James C.         1996        $61,925      $    0               0                0              0             0                0
Robinson         1995         61,425          5,941            0                0              0             0                0
Chief Execu-     1994         57,226         25,000            0                0              0             0                0
tive Officer
</TABLE>

1995 Stock Option Plan

     In November  1994,  the Company  adopted a stock  option plan (the  "Plan")
which provides for the grant of options  intended to qualify as "incentive stock
options" and  "nonqualified  stock options" within the meaning of Section 422 of
the United States  Internal  Revenue Code of 1986 (the "Code").  Incentive stock
options are issuable  only to eligible  officers,  directors,  key employees and
consultants of the Company.

                                       26

<PAGE>
   
     The Plan is administered  by the Board of Directors.  At December 31, 1996,
the Company had reserved  150,000  shares of Common Stock for issuance under the
Plan. Under the Plan, the Board of Directors  determines which individuals shall
receive  options,  the time period  during which the options may be partially or
fully  exercised,  the number of shares of Common  Stock  that may be  purchased
under each option and the option price.
    
     The per share  exercise  price of the Common Stock may not be less than the
fair  market  value of the Common  Stock on the date the option is  granted.  No
person who owns,  directly  or  indirectly,  at the time of the  granting  of an
incentive stock option,  more than 10% of the total combined voting power of all
classes of stock of the Company is eligible to receive  incentive  stock options
under the Plan unless the option price is at least 110% of the fair market value
of the Common Stock subject to the option on the date of grant.

     No options may be transferred by an optionee other than by will or the laws
of descent and distribution,  and during the lifetime of an optionee, the option
may only be  exercisable  by the optionee.  Options may be exercised only if the
option holder remains continuously  associated with the Company from the date of
grant to the date of  exercise.  Options  under the Plan must be granted  within
five  years  from the  effective  date of the Plan and the  exercise  date of an
option  cannot be later than ten years from the date of grant.  Any options that
expire  unexercised or that terminate upon an optionee's  ceasing to be employed
by the Company  become  available  once again for  issuance.  Shares issued upon
exercise of an option will rank equally with other shares then outstanding.

     As of the date of this  Prospectus,  no options have been granted under the
Plan.


                                       27

<PAGE>

                             PRINCIPAL STOCKHOLDERS

     The  following  table sets forth  information  concerning  the  holdings of
Common Stock (without  giving effect to any shares issuable upon exercise of the
Public Warrants or the Prior Representative's Unit Warrants) by each person who,
as of the date of this Prospectus, holds of record or is known by the Company to
hold  beneficially or of record,  more than 5% of the Company's Common Stock, by
each  director,  and by all  directors and  executive  officers as a group.  All
shares are owned  beneficially and of record and all share amounts include stock
options and common stock purchase warrants  exercisable  within 60 days from the
date hereof. The address of all persons is in care of the Company at 2300 Tulare
Street, Suite 210, Fresno, California 93721.

                                            Amount of           Percent of
Name                                        Ownership              Class
- - -----                                       ---------              -----
   
Raymond J. Meyers(1)                            13,333               2.5%
Andrew Chu(2)                                   38,999               7.0%
Steven A. Kriegsman(3)                         117,667              18.6%
Howard P. Silverman(4)                          56,667               9.9%
Andrew, Alexander, Wise &
  Company, Incorporated(5)                      90,000              14.9%
Gloria Ippolito                                 40,000               7.8%
Anaka Parkash                                   46,667               9.1%
Isaac Paschaldis                                60,000              11.6%
John Benedetto                                  46,667               9.1%
Matthew Mulhern                                 26,667               5.2%
All officers and directors as
a group (4 persons)(1)(2)(3)(4)                226,666              30.5%

- - ------------

(1)  Represents  stock  options to purchase  13,333 shares at $3.75 per share at
     any time until  October 2001.  Mr. Meyers holds an additional  23,334 stock
     options which vest in 1998 and 1999.

(2)  Represents  common stock  purchase  warrants to purchase  38,999  shares at
     $3.75 per share at any time until October 2001  including  35,666  Warrants
     which are being registered hereby.

(3)  Represents  common stock  purchase  warrants to purchase  117,667 shares at
     $3.75 per share at any time until October 2001 including  111,000  Warrants
     which are being registered  hereby.  All common stock purchase warrants are
     held by the Kriegsman  Group of which Mr.  Kriegsman is the President and a
     principal stockholder.

(4)  Represents  common stock  purchase  warrants to purchase  56,667  shares at
     $3.75  per share at any time  until  October  2001,  all of which are being
     registered hereby.

(5)  Represents  common stock  purchase  warrants to purchase  90,000  shares at
     $3.75  per share at any time  until  October  2001,  all of which are being
     registered hereby.



                                       28

<PAGE>

                              SELLING STOCKHOLDERS

     By this  Prospectus,  the  Company  is  registering  (at its  expense)  the
Registered  Securities  consisting of 426,667  shares of Common  Stock,  293,333
Warrants  and 293,333  shares of Common  Stock  underlying  the  Warrants.  Each
Warrant is  exercisable to purchase one share of Common Stock at $3.75 per share
at any time until October 2001. The Registered  Securities may be sold from time
to time in public or private  open  market  transactions  at  prevailing  market
prices less  customary  selling  commissions by the Selling  Stockholders  whose
names are  listed in the  table  below.  The  Selling  Stockholders  may use the
Prospectus to offer the Registered  Securities for sale in transactions in which
the Selling  Stockholders may be deemed to be "underwriters"  within the meaning
of the 1933 Act. The Selling Stockholders  acquired the Registered Securities in
private  transactions  with the Company between September 1996 and October 1996.
See  "Certain   Transactions."   Certain  information   concerning  the  Selling
Stockholders and the Registered Securities is set forth below.

<TABLE>
<CAPTION>
                                                                                                    Number of
                                                                                Number of          Warrants or
                                                                                Warrants             Shares
                                      Number of           Number of             or Shares             to be
                                       Shares             Warrants               Offered           Owned After
            Name                        Owned               Owned               For Sale            Offering
            ----                      ---------           ---------             --------           -----------

<S>                                   <C>                 <C>                    <C>                  <C>   
Andrew Chu(1)(2)                        --                  35,666                 35,666              3,333
Steve A. Kriegsman(1)(2)                --                 111,000                111,000              6,667
Howard P. Silverman(1)(2)               --                  56,667                 56,667              -0-
Andrew, Alexander, Wise &
  Company, Incorporated(2)              --                  90,000                 90,000              -0-
John Benedetto(2)                       46,667              --                     46,667              -0-
Brian A. Brewer                          6,667              --                      6,667              -0-
James Ippolito                          23,333              --                     23,333              -0-
Raymond King                             6,667              --                      6,667              -0-
Jack Ko and Wendy Ko                    13,333              --                     13,333              -0-
Anaka Parkash(2)                        46,667              --                     46,667              -0-
Isaac Paschaldis(2)                     60,000              --                     60,000              -0-
Larry Pensa                             23,333              --                     23,333              -0-
Francis Sajeski and Barbara Sajeski      6,667              --                      6,667              -0-
Jerry Silberman                          6,667              --                      6,667              -0-
Rao-Qi Zhang                             6,667              --                      6,667              -0-
George P. Argerakis                     13,333              --                     13,333              -0-
Robert Cavallaro                         6,667              --                      6,667              -0-
Ding Chu Fuh Chen                        6,667              --                      6,667              -0-
Murray Frank                             6,667              --                      6,667              -0-
Donald Gross                            13,333              --                     13,333              -0-
Gloria Ippolito(2)                      40,000              --                     40,000              -0-
Chris Meskouris                          6,667              --                      6,667              -0-
James Meskouris                          6,667              --                      6,667              -0-
Matthew Mulhern and Mary Mulhern(2)     26,667              --                     26,667              -0-
Michael Pizitz                          20,000              --                     20,000              -0-
Bernard Schwartz and Barbara Schwartz    6,667              --                      6,667              -0-

                                                        29

<PAGE>



George Strifas and Mathew Ianello        6,666              --                      6,666              -0-
Kuei-Chi Tsai                            6,666              --                      6,666              -0-
Saul Unter                               6,666              --                      6,666              -0-
Osweld Valenti, Jack Valenti
  and Barbara Davis                      6,666              --                      6,666              -0-
</TABLE>


- - -----------

(1)  Officer or director of the Company. Messrs. Chu and Kriegsman own 3,333 and
     6,667 common stock  purchase  warrants,  respectively,  which are not being
     registered hereby.
    
(2)  Principal stockholder of the Company.


                                       30

<PAGE>

                              CERTAIN TRANSACTIONS
   
     Management of the Company  believes that the  transactions  described below
were no more or less fair than the terms of transactions which the Company might
otherwise have entered into with third party nonaffiliated entities. Any related
party  transactions  have been and will continue to be approved by a majority of
the disinterested members of the Company's Board of Directors. All Common Stock,
Preferred Stock and Warrant amounts reflect the reverse stock splits.

     In November 1994,  the Company  issued  857,140  shares of its  Convertible
Preferred Stock to five of the Company's then officers and directors, each share
of which  was  convertible  for no  additional  consideration  into one share of
Common  Stock  for  each  fifteen  shares  of  Preferred   Stock  under  certain
circumstances. The Convertible Preferred Stock was cancelled and returned to the
Company  by the  five  holders  in  connection  with the  Divestiture  Agreement
described below.

     In February  1995,  the Company  loaned  $35,000 to Charles T. Howard,  the
Company's then President. Interest on the loan is payable monthly at the rate of
9% per annum and the promissory note evidencing the indebtedness is due in April
1997.  The  promissory  note is secured by 3,333 shares of the Company's  Common
Stock  owned  by Mr.  Howard  and  was  transferred  to  SSC  as a  part  of the
Divestiture Agreement described below.

   
     In October 1996, the Company issued 146,666 Warrants to the Kriegsman Group
("KG") for consulting  services.  Steven A. Kriegsman who subsequently  became a
director of the Company is the President and  controlling  stockholder of KG. KG
subsequently  assigned  35,666  of such  Warrants  to Andy  Chu,  the  Company's
President  and  a  director.  The  Warrants  and  underlying  shares  are  being
registered  hereby.  KG also  assigned  3,333 of the  10,000  stock  options  it
received from the SSC Principals to Mr. Chu. KG assigned the 35,666 Warrants and
3,333  stock  options  to Mr.  Chu to  provide  him with an equity  stake in the
Company. KG believes the Company's success and therefore the economic success of
its investment in the Company depends in part upon the  participation of Mr. Chu
as the Company's President. See "Selling Stockholders."

     In October 1996, the Company issued 146,667  Warrants to AAWC as additional
compensation for AAWC assisting the Company in the private  placement of 400,000
shares  of the  Company's  Common  Stock to a group of  investors  for $3.75 per
share.  AAWC  subsequently  assigned  56,667  Warrants  to Howard P.  Silverman,
currently a director of the Company  for his  assistance  to AAWC in  connection
with the  private  placement.  At the  time  the  Warrants  were  assigned,  Mr.
Silverman was not a director of the company.  The Warrants and underlying shares
are being registered hereby.  See "Selling  Stockholders." The Company also paid
to AAWC a cash commission of 10% of the gross proceeds  raised  ($150,000) and a
nonaccountable  expense  allowance of 3% of such gross  proceeds  ($45,000).  In
September  1996,  AAWC and KG entered into an agreement  not to sell the 146,667
Warrants and  underlying  shares owned by each party for a period of three years
without the consent of the other party.
 
     In January 1997, the Company sold the remaining  assets of the Classic Line
to SSC  Technologies,  Inc. ("SSC") for $770,850  evidenced by a promissory note
bearing  interest at 10% per annum payable in January 2007 and the assumption by
SSC of all of the  liabilities  of the Classic Line,  aggregating  approximately
$500,000.  Under  the  terms of the  asset  sales  agreement  (the  "Divestiture
Agreement"), the Company acquired 25% of the outstanding common stock of SSC for
$500,000 in cash (less  $200,000 of  liabilities  which were paid by the Company
and deducted from the $500,000) and the remaining 75% of the outstanding  common
stock was issued to other  stockholders  including  Charles T. Howard,  David L.
Green, Ding Yang and Steven L. Wilson who were previously officers and directors
of the Company (the "SSC Principals").  As a part of the Divestiture  Agreement,
the SSC Principals  also (i) cancelled  900,000 shares of Convertible  Preferred
Stock held by them which were previously exercisable into shares of Common Stock
on a fifteen  for one  basis,  (ii)  agreed not to sell an  aggregate  of 30,300
shares of Common  Stock owned by them until  October  1999 except with the prior
written consent of Andrew,  Alexander,  Wise & Company,  Incorporated  ("AAWC"),
(iii) agreed to sublease  office  space from the Company at a monthly  rental of
$12,000  through  February 28,  1998,  (iv)  granted to Steven A.  Kriegsman,  a
director of the  Company,  an option to  purchase up to 10,000  shares of Common
Stock  held by the SSC  principals  at any  time  until  October  2001,  and (v)
personally  guaranteed on a joint and several basis the $770,850 promissory note
and all other  obligations  of SSC to the Company.  The Classic Line assets were
valued as a result of negotiations between the Company and the SSC Principals.
    

 

                                       31

<PAGE>

                            DESCRIPTION OF SECURITIES

Common Stock
   
     The Company is authorized to issue  10,000,000  shares of common stock,  no
par  value  (the  "Common  Stock"),   of  which  515,334  shares  are  currently
outstanding.  Upon  issuance,  the  shares of Common  Stock are not  subject  to
further assessment or call. The holders of Common Stock are entitled to one vote
for  each  share  held  of  record  on  each  matter  submitted  to  a  vote  of
stockholders.  Cumulative voting for election of directors is permitted. Subject
to the prior rights of any series of Preferred  Stock which may be issued by the
Company in the future,  holders of Common Stock are entitled to receive  ratably
such  dividends  that may be  declared  by the Board of  Directors  out of funds
legally available therefor, and, in the event of the liquidation, dissolution or
winding up of the Company, are entitled to share ratably in all assets remaining
after payment of liabilities.  Holders of Common Stock have no preemptive rights
and have no rights to convert their Common Stock into any other securities.  The
outstanding  Common  Stock  is,  and the  Common  Stock to be  outstanding  upon
completion  of  the  Offering   will  be,   validly   issued,   fully  paid  and
nonassessable.

Public Warrants

     In connection  with the Prior  Offering,  the Company  issued 46,000 Public
Warrants.  Each Public  Warrant  represents  the right to purchase  one share of
Common Stock at an exercise price of $97.50 per share at any time until February
9, 1998. The exercise  price and the number of shares  issuable upon exercise of
the Public  Warrants are subject to adjustment in certain  events  including the
issuance of Common Stock as a dividend on shares of Common  Stock,  subdivisions
or combinations  of the Common Stock or similar  events.  The Public Warrants do
not contain  provisions  protecting  against dilution resulting from the sale of
additional shares of Common Stock for less than the exercise price of the Public
Warrants or the current market price of the Company's securities.

     Public  Warrants may be redeemed in whole or in part,  at the option of the
Company upon 30 days'  notice,  at a  redemption  price equal to $.01 per Public
Warrant if the closing price of the  Company's  Common Stock is at least $112.50
per share for 30 consecutive trading days.
    
     Holders of Public  Warrants  may  exercise  their  Public  Warrants for the
purchase of shares of Common Stock only if a current prospectus relating to such
shares is then in effect and only if such  shares  are  qualified  for sale,  or
deemed to be exempt from  qualification  under applicable state securities laws.
The Company is required to use its best efforts to maintain a current prospectus
relating  to such shares of Common  Stock at all times when the market  price of
the Common Stock  exceeds the exercise  price of the Public  Warrants  until the
expiration date of the Public Warrants,  although there can be no assurance that
the Company will be able to do so.


                                       32

<PAGE>

     The shares of Common Stock issuable on exercise of the Public Warrants will
be,  when  issued  in  accordance  with  the  Public  Warrants,  fully  paid and
non-assessable.   The  holders  of  the  Public   Warrants  have  no  rights  as
stockholders until they exercise their Public Warrants.

     For the life of the Public  Warrants,  the  holders  thereof  are given the
opportunity to profit from a rise in the market for the Company's  Common Stock,
with a resulting dilution in the interest of all other stockholders.  So long as
the Public Warrants are outstanding, the terms on which the Company could obtain
additional capital may be adversely affected. The holders of the Public Warrants
might be  expected to exercise  them at a time when the  Company  would,  in all
likelihood, be able to obtain any needed capital by a new offering of securities
on terms more favorable than those provided by the Public Warrants.

Preferred Stock

     The Company is authorized to issue 5,000,000  shares of preferred stock, no
par value (the "Preferred Stock"),  none of which is currently  outstanding.  In
December 1994,  the Company issued 900,000 shares of Preferred  Stock to five of
the  Company's  then  executive  officers.  All such  shares  were  subsequently
cancelled with the agreement of the holders.  The Preferred  Stock may,  without
action by the  stockholders of the Company,  be issued by the Board of Directors
from time to time in one or more  series  for such  consideration  and with such
relative  rights,  privileges  and  preferences  as  the  Board  may  determine.
Accordingly,  the Board has the power to fix the dividend  rate and to establish
the provisions,  if any, relating to voting rights,  redemption  rates,  sinking
fund provisions, liquidation preferences and conversion rights for any series of
Preferred Stock issued in the future.

The Warrants
   
     The Company has issued an aggregate of 293,333 Warrants,  which, along with
the underlying  293,333 shares of Common Stock, are being registered hereby. See
"Selling  Stockholders."  Each Warrant entitles the holder to purchase one share
of Common Stock for $3.75 per share at any time until October 2001.
    
Use of Preferred Stock As Anti-Takeover Device

     It is not possible to state the actual effect of any other authorization of
Preferred  Stock  upon the rights of  holders  of Common  Stock  until the Board
determines  the specific  rights of the holders of any other series of Preferred
Stock. The Board's authority to issue Preferred Stock also provides a convenient
vehicle in connection with possible  acquisitions and other corporate  purposes,
but could  have the  effect of making  it more  difficult  for a third  party to
acquire a majority of the  outstanding  voting  stock.  Accordingly,  the future
issuance  of  Preferred  Stock may have the  effect of  delaying,  deferring  or
preventing  a change in control of the  Company  without  further  action by the
stockholders and therefore,  may be used as an "anti-takeover"  device adversely
affecting the holders of the Common Stock and depressing the value of the Common
Stock. The Company has no current plans to issue any other Preferred Stock.

                                       33

<PAGE>

See  "Risk  Factors - Control  by  Management;  Authorization  and  Issuance  of
Preferred Stock; Prevention of Changes in Control."

Common Stock Eligible For Future Sale
   
     There are currently  515,334  shares of Common Stock  outstanding  of which
46,000 shares were  registered in the Company's  IPO,  426,667  shares are being
registered  hereby and the remaining  42,667 shares may be sold pursuant to Rule
144 at any time subject to the  agreement of the holders of 30,300 shares not to
sell such shares until  October 1999  without the written  consent of AAWC.  Any
future sales may adversely affect  prevailing market prices for the Common Stock
and could impair the Company's  ability to raise capital through the sale of its
equity  securities.  The Company has also granted  certain  demand and piggyback
registration rights with respect to the Prior Representative's Unit Warrants and
the Common Stock underlying the Prior Representative's Unit Warrants.
    
Transfer Agent and Warrant Agent

     Corporate Stock Transfer, Inc., 370 Seventeenth Street, Suite 2350, Denver,
Colorado 80202, is the Company's transfer agent and warrant agent.

Dividends

     The Company has not paid cash  dividends  on its Common  Stock and does not
intend to pay any cash dividends on its Common Stock in the foreseeable  future.
Earnings,  if any,  will be  retained  to finance  growth.  The  Company  has no
financing or other agreements which prohibit payment of dividends.

Limitation on Liability

     The  Company's  Articles  of  Incorporation   provides  that  liability  of
directors to the Company for monetary  damages is  eliminated to the full extent
provided by  Colorado  law.  Under  Colorado  law, a director is not  personally
liable to the Company or its  stockholders  for  monetary  damages for breach of
fiduciary duty as a director except for liability arising from (i) any breach of
the director's duty of loyalty to the Company or its shareholders;  (ii) acts or
omissions not in good faith or that involve intentional  misconduct or a knowing
violation of law; (iii)  authorizing the unlawful payment of a dividend or other
distribution  on the Company's  capital  stock or the unlawful  purchases of its
capital  stock,  or (iv) any  transaction  from which the  director  derived any
improper personal benefit.

     The  effect  of this  provision  in the  Articles  of  Incorporation  is to
eliminate the rights of the Company and its stockholders (through  stockholders'
derivative  suits on behalf of the Company) to recover  monetary  damages from a
director  for  breach of the  fiduciary  duty of care as a  director  (including
breaches  resulting from negligent or grossly negligent  behavior) except in the
situations  described  above.  This  provision  does not limit or eliminate  the
rights of the

                                       34

<PAGE>

Company or any stockholder to seek non-monetary  relief such as an injunction or
rescission  in the  event  of a  breach  of a  director's  duty  of  care or any
liability for violation of the federal securities laws.

                              PLAN OF DISTRIBUTION
   
     By this  Prospectus,  the  company  is  registering  (at its  expense)  the
Registered  Securities  consisting of 426,667  shares of Common  Stock,  293,333
Warrants  and 293,333  shares of Common  Stock  underlying  the  Warrants.  Each
Warrant is  exercisable to purchase one share of Common Stock at $3.75 per share
at any time until October 2001. The Registered  Securities may be sold from time
to time in public or private  open  market  transactions  at  prevailing  market
prices less  customary  selling  commissions by the Selling  Stockholders  whose
names are  listed in the  table  below.  The  Selling  Stockholders  may use the
Prospectus to offer the Registered  Securities for sale in transactions in which
the Selling  Stockholders may be deemed to be "underwriters"  within the meaning
of the 1933 Act. The Selling Stockholders  acquired the Registered Securities in
private  transactions  with the Company between  September and October 1996. See
"Selling Stockholders" and "Certain Transactions."
    
                                 LEGAL MATTERS

     Certain legal  matters in connection  with the Offering will be passed upon
for the Company by the Law Office of Gary A. Agron, Englewood, Colorado.

                                    EXPERTS
   
     The financial  statements  of the Company for the years ended  December 31,
1995 and 1996,  appearing in this Prospeftus and  Registration  Statement,  have
been audited by Angell & Deering,  independent  auditors,  as set forth in their
report thereon appearing elsewhere herein and in the Registration Statement, and
are included in reliance  upon such report given upon the authority of such firm
as experts in accounting and auditing.
    
                                       35
<PAGE>

                             PROTOSOURCE CORPORATION
                            (Formerly SHR Corporation
                         dba Software Solutions Company)

                          INDEX TO FINANCIAL STATEMENTS



Financial Statements                                                   Page
- - - --------------------                                               ----

 Independent Auditors' Report                                           F-2

 Balance Sheet as of December 31, 1996                                  F-3

 Statements of Operations for the Years Ended
  December 31, 1996 and 1995                                            F-5

 Statements Of Changes in Shareholders' Equity
  for the Years Ended December 31, 1996 and 1995                        F-6

 Statements Of Cash Flows for the Years Ended
  December 31, 1996 and 1995                                            F-7

 Notes To Financial Statements                                          F-9




















                                       F-1


<PAGE>

                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors
ProtoSource Corporation


We have audited the accompanying balance sheet of ProtoSource  Corporation as of
December  31,  1996  and  the  related  statements  of  operations,  changes  in
shareholders'  equity and cash flows for the years ended  December  31, 1996 and
1995.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of ProtoSource  Corporation as of
December 31, 1996 and the results of its  operations  and its cash flows for the
years ended  December 31, 1996 and 1995 in conformity  with  generally  accepted
accounting principles.


                                                  /S/  ANGELL & DEERING
                                                  -----------------------------
                                                  Angell & Deering
                                                  Certified Public Accountants

Denver, Colorado
February 28, 1997, except for
Note 12 as to which the date
is April 25, 1997






                                       F-2


<PAGE>
                             PROTOSOURCE CORPORATION
                                  BALANCE SHEET
                                DECEMBER 31, 1996



                                     ASSETS
                                     ------

Current Assets:
  Cash and cash equivalents                                      $  482,357
  Accounts receivable:
   Trade                                                             29,156
   Employees and other                                               21,397
  Inventories                                                         8,980
  Prepaid expenses and other                                         14,587
  Current portion of note receivable                                 47,285
                                                                 ----------

          Total Current Assets                                      603,762
                                                                 ----------

Property and Equipment, at cost:
  Land                                                              411,176
  Building and improvements                                       1,381,816
  Equipment                                                         680,377
  Furniture                                                         104,375
  Vehicles                                                           10,090
                                                                 ----------
                                                                  2,587,834
  Less accumulated depreciation and amortization                    486,441
                                                                 ----------

         Net Property and Equipment                               2,101,393
                                                                 ----------

Other Assets:
  Goodwill, net of accumulated amortization
   of $2,006                                                         19,239
  Deferred tax assets                                                71,550
  Note receivable, net of current portion above                     723,565
  Deposits and other assets                                          42,346
                                                                 ----------

         Total Other Assets                                         856,700
                                                                 ----------

         Total Assets                                            $3,561,855
                                                                 ==========









                     The accompanying notes are an integral
                       part of these financial statements.

                                       F-3


<PAGE>

                            PROTOSOURCE CORPORATION
                                  BALANCE SHEET
                                DECEMBER 31, 1996



                      LIABILITIES AND SHAREHOLDERS' EQUITY
                      ------------------------------------

Current Liabilities:
  Accounts payable                                               $   195,694
  Accrued liabilities                                                267,228
  Customer deposits                                                    1,500
  Current portion of long-term debt                                   39,358
                                                                 -----------

         Total Current Liabilities                                   503,780
                                                                 -----------

Long-Term Debt, net of current portion above:
  Bank                                                                 2,220
  Obligations under capital leases                                 1,852,083
  Less current portion above                                         (39,358)
                                                                 -----------

         Total Long-Term Debt                                      1,814,945
                                                                 -----------
Commitments and contingencies                                             --

Shareholders' Equity:
  Preferred stock, no par value; 5,000,000
   shares authorized, none issued and
   outstanding                                                            --
  Common stock, no par value; 10,000,000
   shares authorized, 515,334 shares issued
   and outstanding                                                 4,839,485
  Accumulated deficit                                             (3,596,355)
                                                                 -----------

         Total Shareholders' Equity                                1,243,130
                                                                 -----------

         Total Liabilities and Shareholders'
          Equity                                                 $ 3,561,855
                                                                 ===========









                     The accompanying notes are an integral
                       part of these financial statements.

                                       F-4


<PAGE>
<TABLE>
<CAPTION>
                                     PROTOSOURCE CORPORATION
                                    STATEMENTS OF OPERATIONS
                          FOR THE YEARS ENDED DECEMBER 31, 1996 and 1995



                                                     1996                        1995
                                                     ----                        ----
<S>                                               <C>                          <C>  
Net Revenues:
  Internet service fees                           $   697,581                 $   100,901
                                                  -----------                 -----------

         Total Revenues                               697,581                     100,901
                                                  -----------                 -----------

Operating expenses                                  1,121,773                   1,079,503
                                                  -----------                 -----------

         Operating Loss                              (424,192)                   (978,602)
                                                  -----------                 -----------

Other Income (Expense):
  Interest income                                       3,507                      50,891
  Interest expense                                   (272,228)                   (160,192)
  Financing costs                                    (126,000)                         --
  Rent income                                         146,122                     124,356
  Other, net                                               --                     (10,231)
                                                  -----------                 -----------

         Total Other Income (Expense)                (248,599)                      4,824
                                                  -----------                 -----------
Loss From Continuing Operations
 Before Provision For Income Taxes                   (672,791)                   (973,778)

Provision for income taxes                                 --                         800
                                                  -----------                 -----------

Loss From Continuing Operations                      (672,791)                   (974,578)
                                                  -----------                 ------------

Discontinued Operations:
  Loss from discontinued
   operations (Note 2)                               (532,663)                   (841,707)
  Loss on disposal (Note 2)                          (204,346)                         --
                                                  -----------                 -----------

         Loss From Discontinued
          Operations                                 (737,009)                   (841,707)
                                                  -----------                 -----------

Net Loss                                          $(1,409,800)                $(1,816,285)
                                                  ===========                 ===========

Net Loss Per Share of Common Stock:
  Loss from continuing operations                 $     (3.69)                $    (11.82)
  Discontinued operations                               (4.05)                     (10.22)
                                                  -----------                 -----------

  Net Loss                                        $     (7.74)                $    (22.04)
                                                  ===========                 ===========

Weighted Average Number of
 Common Shares Outstanding                            182,037                      82,439
                                                  ===========                 ===========
</TABLE>







                           The  accompanying  notes  are an  integral
                               part of these financial statements.

                                              F-5

<PAGE>

<TABLE>
<CAPTION>

                                              PROTOSOURCE CORPORATION
                                        STATEMENTS OF SHAREHOLDERS' EQUITY
                                  FOR THE YEARS ENDED DECEMBER 31, 1996 and 1995

                                                      Series A
                                                   Preferred Stock               Common Stock        
                                                   ---------------               ------------        Accumulated
                                                Shares         Amount      Shares        Amount        Deficit
                                                ------         ------      ------        ------        -------

<S>                                            <C>               <C>        <C>       <C>            <C>        
Balance at December 31, 1994                   900,000           $ --       42,667    $  303,595     $ (370,270)

Issuance of common stock and warrants
 in public offering (net of offering
 costs of $808,476)                                 --             --       46,000     2,986,524             --

Contribution of shares to the Company
 by officers and directors for issuance
 in connection with an acquisition                  --             --           --        19,375             --

Net loss                                            --             --           --            --     (1,816,285)
                                              --------           ----      -------    ----------    -----------

Balance at December 31, 1995                   900,000             --       88,667     3,309,494     (2,186,555)

Contribution of capital by officers
 through forgiveness of previously
 accrued salaries                                   --             --           --       154,792             --

Issuance of common stock in
 connection with bridge loans                       --             --       26,667       100,000             --

Issuance of common stock in private
 offering (net of offering costs of
 $224,801)                                          --             --      400,000     1,275,199             --

Cancellation of Preferred Stock in
 connection with divestiture of assets        (900,000)            --           --            --             --

Net loss                                            --             --           --            --     (1,409,800)
                                              --------           ----      -------    ----------    -----------

Balance at December 31, 1996                        --           $ --      515,334    $4,839,485    $(3,596,355)
                                              ========           ====      =======    ==========    ===========




</TABLE>










                                    The  accompanying  notes  are an  integral
                                      part of these financial statements.

                                                      F-6


<PAGE>
<TABLE>
<CAPTION>
                                   PROTOSOURCE CORPORATION
                                  STATEMENTS OF CASH FLOWS
                       FOR THE YEARS ENDED DECEMBER 31, 1996 and 1995

                                                              1996                 1995
                                                              ----                 ----
<S>                                                        <C>                   <C>  
  Cash Flows From Operating Activities:
    Net loss                                              $(1,409,800)         $(1,816,285)
    Adjustments to reconcile net
     loss to net cash used by
     operating activities:
      Depreciation and amortization                           367,049              584,810
      Provision for bad debts                                      --              508,187
      Assets and liabilities disposed of
       in divestiture and note receivable
       received                                                17,176                   --
      Gain on disposal of equipment                            (4,607)                  --
      Issuance of common stock for
       costs of financing                                     100,000                   --
      Changes in operating assets
       and liabilities:
       Accounts receivable                                    163,556             (499,436)
       Inventories                                              7,079               (4,625)
       Deposits and other assets                               15,441              (18,814)
       Accounts payable                                        32,536             (150,623)
       Accrued liabilities                                    344,284              (10,618)
       Customer deposits                                       (4,000)             (12,213)
       Unearned customer support revenue                      (34,542)              (5,286)
                                                          -----------          -----------

             Net Cash (Used) By Operating
              Activities                                     (405,828)          (1,424,903)
                                                          -----------          -----------

  Cash Flows From Investing Activities:
    Purchases of property and equipment                       (38,421)            (403,591)
    Proceeds from disposal of equipment                        10,536                   --
    Software development costs capitalized                   (442,100)            (592,754)
    Receivable from shareholders                                   --              (35,000)
                                                          -----------          ------------


             Net Cash (Used) By Investing
              Activities                                     (469,985)          (1,031,345)
                                                          -----------          -----------

  Cash Flows From Financing Activities:
    Payments on notes payable                                 (55,675)            (625,998)
    Proceeds from borrowing                                   200,000               20,000
    Issuance of common stock                                1,300,000            3,795,000
    Offering costs incurred                                  (224,801)            (619,990)
                                                          -----------          -----------

             Net Cash Provided By Financing
              Activities                                    1,219,524            2,569,012
                                                          -----------          -----------



</TABLE>



                     The accompanying notes are an integral
                       part of these financial statements.

                                       F-7




<PAGE>
<TABLE>
<CAPTION>

                             PROTOSOURCE CORPORATION
                            STATEMENTS OF CASH FLOWS
                 FOR THE YEARS ENDED DECEMBER 31, 1996 and 1995



                                                           1996               1995
                                                           ----               ----
          <S>                                             <C>                 <C>   
            Net Increase in Cash and
             Cash Equivalents                             $343,711           $112,764

            Cash and Cash Equivalents at
             Beginning of Year                             138,646             25,882
                                                          --------           --------

            Cash and Cash Equivalents at
             End of Year                                  $482,357           $138,646
                                                          ========           ========


  Supplemental Disclosure of
   Cash Flow Information:
    Cash paid during the year for:
     Interest                                             $272,228           $174,251
     Income taxes                                               --                800

  Supplemental Disclosure of Noncash
   Investing and Financing Activities:
    Acquisition of equipment
     under capital leases                                 $ 90,349           $118,701
    Common stock contributed by
     stockholders for issuance in
     acquisition by the Company                                 --             19,375
    Conversion of account payable to a
     note payable                                           32,000                 --
    Capital contribution by officers
     through forgiveness of previously
     accrued salaries                                      154,792                 --
    Conversion of note payable into
     common stock                                          200,000                 --

</TABLE>









                          The accompanying notes are an integral
                            part of these financial statements.

                                            F-8

<PAGE>
                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


1. Summary of Significant Accounting Policies
- -  ------------------------------------------
     Description of Business
     -----------------------
     ProtoSource  Corporation,  formerly  SHR  Corporation,  doing  business  as
     Software  Solutions  Company (the  "Company"),  was incorporated on July 1,
     1988, under the laws of the state of California. The Company is an Internet
     services provider.

     Reclassifications
     -----------------
     The former software development,  MarketStreet and computer training center
     divisions are  presented as  discontinued  operations  in  accordance  with
     Accounting  Principles  Board  (APB)  Opinion  No.  30 (Note  2).  The 1995
     operations and per share  information have been reclassified to present the
     operations of the three divisions as discontinued operations also.

     Stock Split
     -----------
     On February  28,  1997,  the  Company's  shareholders  adopted a resolution
     approving a one for ten reverse  stock split of the issued and  outstanding
     common shares, effective April 2, 1997. All share information and per share
     data have been retroactively  restated for all periods presented to reflect
     the reverse stock split. (Note 12).

     Revenue Recognition
     -------------------
     Product  sales  represent  sales  of  application  software  to end  users.
     Equipment  sales  represent  sales of  computer  and  peripheral  equipment
     bundled with the Company's  software.  Professional  service fees represent
     revenue from custom  programming,  post  contract  customer  support  (PCS)
     agreements and training and installation related services.  Fees associated
     with insignificant  vendor  obligations  related to installation of systems
     are deferred and recognized upon  completion of  performance.  Other income
     represents  primarily sales of promotional  brochures,  marketing materials
     and sales of miscellaneous equipment and supplies.

     Revenue from product  sales is  recognized  upon  delivery to the customer,
     provided  that  no  significant  vendor  or  PCS  obligations  remain,  and
     collection of the related  receivable is deemed probable.  Revenue from PCS
     agreements is recognized  on a  straight-line  basis over the period of the
     PCS agreement.

   
     Revenue  from the Internet  operations  is  recognized  over the period the
     services  are  provided.  Deferred  revenue  consists  primarily of monthly
     subscription fees billed in advance.
    

     Cash and Cash Equivalents
     -------------------------
     For purposes of the  statements  of cash flows,  the Company  considers all
     highly  liquid  investments  with a maturity of three  months or less to be
     cash equivalents.

     Inventories
     -----------
     Inventories, consisting of computer equipment and supplies held for resale,
     are  stated at the  lower of cost  (determined  on the first in,  first out
     method) or market.

                                       F-9


<PAGE>
                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


1. Summary of Significant Accounting Policies (Continued)
- -- ------------------------------------------------------
     Property and Equipment
     ----------------------
     Depreciation  and  amortization  of  equipment,  furniture and vehicles are
     computed  using the  straight-line  method over  estimated  useful lives of
     three  to  seven  years.  Assets  held  under  capital  lease  obligations,
     exclusive of land, are amortized  using the  straight-line  method over the
     shorter  of the  useful  lives  of the  assets  or the  term of the  lease.
     Depreciation  of property and equipment  charged to operations was $233,201
     and $171,695 for the years ended December 31, 1996 and 1995, respectively.

     Goodwill
     --------
     Goodwill  is  being  amortized  using  the  straight-line  method  over  an
     estimated useful life of 15 years.

     Investment
     ----------
     The Company has a 25% ownership interest in SSC Technologies, Inc. ("SSC").
     The Company received the equity interest in connection with the divestiture
     of three  operating  divisions  of the  Company  (Note 2).  The cost of its
     investment  is $--,  and since the  Company  does not have the  ability  to
     exercise  influence  over  operating  and  financial  policies of SSC,  the
     Company is accounting  for its  investment in SSC utilizing the cost method
     of  accounting.  Under the cost  method,  net  accumulated  earnings  of an
     investee  subsequent  to the  date  of  investment  are  recognized  by the
     investor  only to the extent  distributed  by the  investee  as  dividends.
     Dividends  received  in  excess  of  earnings  subsequent  to the  date  of
     investment  are  considered  a return of  investment  and are  recorded  as
     reductions of cost of the investment.

     Software Development Costs
     --------------------------
     Software  development  costs are capitalized with respect to those products
     for which  technological  feasibility (as defined in Statement of Financial
     Accounting Standards No. 86) has been established.  Capitalized amounts are
     reported at the lower of unamortized  cost or net realizable  value.  These
     costs are amortized into cost of goods sold on a product-by-product  basis.
     The annual amortization expense is the greater of the amount computed using
     the ratio of  current  revenue  to the total  anticipated  revenue  for the
     product or the straight-line  method over the estimated life of the product
     starting  when the product is available  for general  release to customers.
     Generally,  the Company  amortizes  these costs over three years.  Software
     development  costs  capitalized  relate primarily to product  enhancements.
     Amortization expense for capitalized software was $132,254 and $412,258 for
     the years ended December 31, 1996 and 1995, respectively.

     Deferred Offering Costs
     -----------------------
     In connection  with the Company's  public offering (Note 6), costs incurred
     to complete the  offering  have been  deferred and were offset  against the
     proceeds of the offering.

                                      F-10


<PAGE>
                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


1. Summary of Significant Accounting Policies (Continued)
- -- ------------------------------------------------------
     Stock-Based Compensation
     ------------------------
     During the year ended December 31, 1996, the Company  adopted  Statement of
     Financial  Accounting Standard (SFAS) No. 123,  "Accounting for Stock-Based
     Compensation".  The Company will continue to measure  compensation  expense
     for its stock-based  employee  compensation plans using the intrinsic value
     method  prescribed by APB Opinion No. 25,  "Accounting  for Stock Issued to
     Employees". See Note 8 for pro forma disclosures of net income and earnings
     per share as if the fair value-  based  method  prescribed  by SFAS 123 had
     been applied in measuring compensation expense.

     Income Taxes
     ------------
     The Company adopted  Statement of Financial  Accounting  Standards No. 109,
     "Accounting  for Income  Taxes,"  in 1992.  Under the  statement,  deferred
     income taxes are provided for temporary  differences  between the financial
     reporting  and tax bases of assets and  liabilities  using enacted tax laws
     and rates for the years when the differences are expected to reverse.

     Net Income (Loss) Per Share of Common Stock
     -------------------------------------------
     Net  income  (loss) per share of common  stock is based  upon the  weighted
     average  number  of shares of common  stock and  common  stock  equivalents
     outstanding  during  the  year.  Common  stock  equivalents  represent  the
     dilutive  effect of the  assumed  exercise  of  certain  outstanding  stock
     options and warrants.

     Estimates
     ---------
     The  preparation of the Company's  financial  statements in conformity with
     generally accepted accounting  principles requires the Company's management
     to make  estimates  and  assumptions  that affect the  reported  amounts of
     assets and liabilities and disclosure of contingent  assets and liabilities
     at the date of the financial statements and the reported amount of revenues
     and expenses during the reporting period.  Actual results could differ from
     those estimates.

2. Discontinued Operations
- -- -----------------------
     In  1996,  the  Company  retained  the  Kriegsman  Group  ("Kriegsman"),  a
     financial  consulting firm, to assist it with a financial  restructuring of
     its operations.  In connection with the financial restructuring the Company
     divested the software development,  MarketStreet (advertising division) and
     the computer training center  divisions.  The divisions were to be spun-off
     to a new Company owned by the former  management  of the Company  effective
     August 31, 1996. The closing for the  divestiture  occurred on December 31,
     1996. All of the assets of the three divisions and the related  liabilities
     and  facilities  leases were  assumed by the former  management  and a note
     payable was issued by the former management to the Company in the amount of
     $770,850 (Note 9). Also included in the assets of the divested divisions

                                      F-11


<PAGE>
                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


2. Discontinued Operations (Continued)
- -- -----------------------------------
     was $500,000 in cash less approximately  $200,000 in liabilities which were
     paid by the Company which resulted in  approximately  $300,000 in cash paid
     to the divested  divisions.  The management of the divested  divisions also
     assumed all litigation  and claims related to the divisions  which includes
     one law suit in the amount of  approximately  $70,000.  The Kriegsman Group
     also  nominated new members for the Board of Directors  upon  completion of
     the divestiture of the three divisions which were approved in January 1997.
     The Company  received a 25%  ownership  interest in the common stock of the
     new  company  formed to acquire the  divested  divisions  and the  divested
     divisions will lease the principal  office from the Company for a period of
     eighteen months at the current market rate.

   
     Kriegsman was to use its best efforts to provide a minimum of $1,500,000 of
     financing  for the Company  through  bridge loans or equity  financing.  In
     August  1996,  a bridge  loan of $200,000  was  obtained by the Company for
     which the  Company  issued  26,667  shares of common  stock to  the  bridge
     lenders as additional  consideration  for the $200,000 loan. In October and
     November 1996 the Company sold 400,000  shares of its common stock at $3.75
     per share  through an  Underwriter,  which  included the  conversion of the
     $200,000 bridge loan into common stock.  The Company paid the Underwriter a
     10% sales  commission  and a 3%  nonaccountable  expense  allowance  on the
     bridge loan and sale of common  stock.  The Company also entered into a two
     year financial consulting agreement with the Underwriter which provides for
     a monthly consulting fee of $5,000 for the two year period.

     As a part of the  financing  transaction,  the  Company  granted  both  the
     Underwriter and Kriegsman  warrants to purchase  common stock.  The Company
     granted  146,667  warrants to each which are exercisable at $3.75 per share
     for a four year period through October 31, 2001. The Company also agreed to
     use its best efforts to file a Registration Statement within 90 days of the
     closing of the  Private  Placement  to  register  the shares  issued in the
     Private  Placement  and the shares  underlying  the warrants  issued to the
     Underwriter and Kriegsman.
    

     Revenues applicable to the Company's discontinued  operations were $540,112
     and   $1,734,605   for  the  years  ended   December  31,  1996  and  1995,
     respectively.

3. Long-Term Debt
- -- --------------
     Long-term debt consists of the following:

     Bank
     ----

     10.5%  installment  note  due  in  1997  with
     monthly  principal  and interest  payments of
     $328, collateralized by an automobile.                      $    2,220



                                      F-12

<PAGE>


                            PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


3. Long-Term Debt (Continued)
- -- --------------------------
     Obligations Under Capital Leases
     --------------------------------

     5.7% to 25.1%  installment  notes due in 1997
     to 2001, collateralized by equipment.                        193,146

     13% capital  lease for building and land with
     a 20 year lease term, with monthly  principal
     and  interest  payments  of  $15,634  for the
     first five  years,  $19,021 for the next five
     years,  $23,142  for the next five  years and
     $28,156  for  the  next  five  years  with an
     escalating purchase option (Note 7).                       1,658,937
                                                              -----------

       Total Long-Term Debt                                     1,854,303
       Less current portion of long-term debt                     (39,358)
                                                              -----------

       Long-Term Debt                                          $1,814,945
                                                               ==========

     Installments  due on debt  principal,  including  the  capital  leases,  at
     December 31, 1996 are as follows:

                 Year Ending
                 December 31,        
                 ------------        
                    1997                                 $   39,358
                    1998                                     26,058
                    1999                                     16,325
                    2000                                     42,101
                    2001                                     10,591
                    Later years                           1,719,870
                                                         ----------

                       Total                             $1,854,303
                                                         ==========
                                                         

4. Income Taxes
- -- ------------
     The components of the provision for income taxes are as follows:  

                                                  1996              1995
                                                  ----              ----
     Current:  
        Federal                                  $     --          $     -- 
        State                                          --               800 
                                                 --------          -------- 
          Total                                        --               800
                                                 --------          --------

     Deferred:
         Federal                                       --                --
         State                                         --                --
                                                 --------          --------
           Total                                       --                --
                                                 --------          --------

     Total Provision For Income Taxes            $     --          $    800
                                                 ========          ========


     The  provision  for  income  taxes  reconciles  to the amount  computed  by
     applying the federal  statutory  rate to income  before the  provision  for
     income taxes as follows:





                                      F-13


<PAGE>
                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


4. Income Taxes (Continued)
- -- ------------------------
                                                  1996            1995
                                                  ----            ----

     Federal statutory rate                         (25)%           (25)%
     State franchise taxes,
      net of federal benefits                        (4)             (4)
     Valuation allowance                             29              29
                                                 ------          ------

                 Total                               -- %            -- %
                                                 ======         =======

     Significant components of deferred income taxes as of December 31, 1996 are
     as follows:

       Net operating loss carryforward                 $1,051,240
       Vacation accrual                                     2,070
                                                       ----------

       Total deferred tax asset                         1,053,310
                                                       ----------

       Accelerated depreciation                           (43,540)
       State income taxes                                  (1,520)
                                                       ----------

       Total deferred tax liability                       (45,060)
       Less valuation allowance                          (936,700)
                                                       ----------

       Net Deferred Tax Asset                          $   71,550
                                                       ==========

     The Company  has  assessed  its past  earnings  history  and trends,  sales
     backlog,  budgeted sales,  and expiration  dates of  carryforwards  and has
     determined  that it is more  likely than not that  $71,550 of deferred  tax
     assets will be realized.  The remaining  valuation allowance of $936,700 is
     maintained  on deferred tax assets which the Company has not  determined to
     be more  likely  than not  realizable  at this time.  The net change in the
     valuation  allowance  for  deferred tax assets was an increase of $406,760.
     The Company will continue to review this valuation on a quarterly basis and
     make adjustments as appropriate.

     At December 31, 1996,  the Company had federal and California net operating
     loss   carryforwards   of   approximately    $3,900,000   and   $1,900,000,
     respectively.  Such carryforwards expire in the years 2007 through 2011 and
     1997 through 2001 for federal and California purposes, respectively.

5. Acquisitions
- -- ------------

     In July 1995, the Company purchased,  from an unrelated  individual certain
     assets of ValleyNet  Communications,  an Internet  services  provider.  The
     purchase  price was $50,000 in cash and 334 shares of the Company's  common
     stock.  The  common  stock was  issued  by the  Company's  shareholders  in
     accordance  with  their  agreement  to use  certain of their  shares  owned
     individually  in connection  with future  acquisitions of the Company (Note
     9). The assets  acquired  consists of computer  hardware and software,  and
     goodwill of $21,245 was recorded in connection  with the  acquisition.  The
     goodwill is being amortized over a fifteen year useful life. 

                                      F-14


<PAGE>
                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


6. Shareholders' Equity
- -- --------------------
     Incentive Stock Option Plan
     ---------------------------
     In November  1994,  the  Company's  Board of Directors  authorized  and the
     shareholders  approved, a stock option plan which provides for the grant of
     incentive and nonqualified  options to eligible  officers and key employees
     of the  Company to purchase up to 150,000  shares of the  Company's  common
     stock.  The  purchase  price of such shares  shall be at least equal to the
     fair market value at the date of grant. Such options vest at the discretion
     of the Board of Directors,  generally  over a four-year  period.  The stock
     option plan expires in 2004.  As of December 31, 1996, no options have been
     granted under the Plan.

     Preferred Stock
     ---------------

   
     In December  1994,  the Company  issued to six  individuals,  including the
     Company's five executive officers, for no consideration, a total of 900,000
     shares of Series A Convertible  Preferred Stock, no par value.  Such shares
     are automatically convertible,  in varying amounts per year, into shares of
     common stock on a fifteen for one basis through 2003 if certain revenue and
     net income milestones are met as follows:
    

          (i) an  aggregate  of 9,375  shares of Series A  Preferred  Stock will
          convert to common stock if the Company  reports gross annual  revenues
          of at least  $9,600,000  and  annual  after tax  earnings  of at least
          $1,550,000   for  the  calendar  year  ended  December  31,  1996,  an
          additional  9,375  shares per year will  convert to common  stock from
          1997 to 2002, and 121,875 shares in 2003 if the company  reports gross
          annual revenues of at least $9,600,000,  and annual after tax earnings
          of at least $1,550,000 for calendar years 1997 through 2003.

          (ii) an  aggregate  of 9,375  shares of Series A Preferred  Stock will
          convert to common stock if the Company  reports gross annual  revenues
          of at least  $15,500,000  and annual  after tax  earnings  of at least
          $3,000,000  for  the  calendar  year  ending  December  31,  1997,  an
          additional  9,375  shares per year will  convert to common  stock from
          1998 to 2002, and 131,250 shares in 2003 if the Company  reports gross
          annual revenues of at least $15,500,000, and annual after tax earnings
          of at least $3,000,000 for calendar years 1998 through 2003.

          (iii) An aggregate of 15,000  shares of Series A Preferred  Stock will
          convert to common stock if the Company  reports gross annual  revenues
          of at least  $23,800,000  and annual  after tax  earnings  of at least
          $5,100,000  for  the  calendar  year  ending  December  31,  1998,  an
          additional  5,000  shares per year will  convert to common  stock from
          1999 to 2002, and 225,000 shares in 2003 if the Company  reports gross
          annual revenues of at least $23,800,000, and annual after tax earnings
          of at least $5,100,000 for calendar years 1999 through 2003.

                                      F-15
<PAGE>

                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


6. Shareholders' Equity (Continued)
- -- --------------------------------
     Preferred Stock (Continued)
     ---------------------------

     The fair market value of the common stock  issued upon  conversion  will be
     charged to  operations  at that time.  Any  preferred  shares not converted
     during such period will be  canceled.  If, prior to January 1, 1999 (i) the
     Company consolidates with or merges into another corporation or entity (and
     the  Company  is not  the  survivor)  or if the  Company  sells  or  leases
     substantially  all of  its  assets  and  the  Company's  common  stock  has
     appreciated an average of 10% per annum for each 12 month period  following
     the date of the Company's Prospectus (February 9, 1995) or (ii) any person,
     entity  or  affiliated  group  or  entities  acquires  40% or  more  of the
     Company's  common stock in any 12 month period,  then all  preferred  stock
     will be automatically  converted into common stock. While outstanding,  the
     preferred  stock does not carry voting rights or dividend  rights and has a
     liquidation preference of $.01 per share.

     In connection with the  divestiture of three  operating  divisions (Note 2)
     all of the outstanding shares of Series A Preferred Stock were cancelled on
     December 31, 1996.

   
     Common Stock and Warrants
     -------------------------
     The closing for the  Company's  IPO  occurred on  February  17,  1995.  The
     Company sold 46,000 units at $82.50 per unit and paid the Underwriter a 10%
     commission and a 3% nonaccountable  expense allowance which resulted in net
     proceeds to the Company of  $2,986,524.  Each unit consists of one share of
     the Company's  common stock and one warrant to purchase an additional share
     of common  stock at $97.50 per share until  February 9, 1998.  The warrants
     may be redeemed by the Company at any time,  upon 30 days written notice to
     the  holders  at a price of $.01 per  warrant if the  closing  price of the
     common stock is $112.50 or more for 30  consecutive days.  The Company also
     entered into a one year financial  consulting contract with the Underwriter
     for  $36,000  which was paid in full in  advance.  In  connection  with the
     offering,  the  Company  issued  the  Underwriter,  for $100,  a warrant to
     purchase  10% of the number of Units sold in the  offering.  The Warrant is
     exercisable  for a period of four years  beginning  February  9, 1996.  The
     Underwriter's  Warrant is  exercisable  at a price of $99.00 per Unit.  The
     Units subject to the Underwriter's  Warrant are identical to the Units sold
     to the public.
    

7. Commitments and Contingencies
- -- -----------------------------
     In September  1994, the Company  acquired,  under a 20 year  noncancellable
     capital lease, an office  building,  including land and  improvements.  The
     Company  occupies  approximately  half of the space as its corporate office
     facility and has sublet the remaining space to unrelated parties. The lease
     requires  initial  annual  minimum lease  payments of $187,608,  increasing
     every five years to a maximum annual payment of $337,872 in 2009. Under the
     lease, the Company has an


                                      F-16


<PAGE>
                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


7. Commitments and Contingencies (Continued)
- -- -----------------------------------------

     option at any time  through  April 30,  1996,  to purchase the building and
     land for $1,700,000.  Such amount increases to $1,800,000 through April 30,
     1997 and  $1,900,000  through  April 30, 1998.  After April 30,  1998,  the
     option amount increases annually by the percentage increase in the Consumer
     Price  Index,  as further  described  in the lease.  Upon  exercise  of the
     purchase  option,  all lease  payments  made by the Company will be applied
     toward the down payment for the  purchase  price based upon an amortized 20
     year note with interest accrued at 9% per annum.

     The Company  also leases  certain  computer  equipment  and  furniture  and
     fixtures  under  noncancellable  capital  leases.  The Company leases other
     facilities,  certain vehicles and computer  equipment under  noncancellable
     operating  leases.  The  Company  entered  into a  sublease  for its office
     building  described  above  in  connection  with the  divestiture  of three
     operating divisions.  The sublease rentals to be received in the future are
     approximately $168,000 and have been deducted from the future minimum lease
     payments in the table below.

     The following is a schedule of future  minimum  lease  payments at December
     31, 1996 under the  Company's  capital  leases  (together  with the present
     value of minimum lease payments) and operating  leases that have initial or
     remaining noncancellable lease terms in excess of one year:
<TABLE>
<CAPTION>


           Year Ending                       Capital           Operating
          December 31,                       Leases             Leases               Total
          ------------                       ------             ------               -----
            <S>                           <C>                   <C>               <C>                    
             1997                         $   132,142          $ 57,074           $  189,216
             1998                             235,146            53,242              288,388
             1999                             245,162            53,841              299,003
             2000                             266,169            54,918              321,087
             2001                             230,523            56,016              286,539
        Later years                         3,705,573            23,340            3,728,913
                                          -----------          --------           ----------

     Total Minimum Lease
      Payments                              4,814,715          $298,431           $5,113,146
                                                               ========           ==========

     Less amount representing
      interest                             (2,962,632)
                                          -----------

     Present Value of Net
      Minimum Lease Payments              $ 1,852,083
                                          ===========
</TABLE>

     Rent expense amounted to approximately  $120,100 and $133,600 for the years
     ended December 31, 1996 and 1995, respectively.

     Leased  equipment  under  capital  leases  as of  December  31,  1996 is as
     follows:

      Building                                           $1,348,824
      Land                                                  411,176
      Equipment                                             276,441
      Less accumulated amortization                        (252,939)
                                                         ----------
                                                 
                                      F-17


<PAGE>

                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


7. Commitments and Contingencies (Continued)
- -- -----------------------------------------

             Net Property and Equipment Under
              Capital Leases                            $1,783,502
                                                        ==========

8. Stock Based Compensation Plans
- -- ------------------------------

     The Company adopted Financial  Accounting Standard No. 123, "Accounting for
     Stock-Based  Compensation"  (SFAS 123) during the year ended  December  31,
     1996. In accordance with the provision of SFAS 123, the Company applies APB
     Opinion No. 25,  "Accounting  for Stock Issued to  Employees",  and related
     interpretations  in  accounting  for  its  plans  and  does  not  recognize
     compensation expense for its stock-based  compensation plans other than for
     options granted to non-employees.  If the Company had elected to recognized
     compensation expense based upon the fair value at the grant date for awards
     under these plans  consistent with the methodology  prescribed by SFAS 123,
     the  Company's  net income and  earning  per share  would be reduced to the
     following pro forma amounts:

                                                 1996             1995
                                                 ----             ----

     Net Loss:
         As reported                         $(1,409,800)      $(1,816,285)
         Pro forma                            (1,412,843)       (1,816,285)

   
     Net Loss Per Share of Common
      Stock:
         As reported                         $     (7.74)      $    (22.04)
         Pro forma                           $     (7.76)      $    (22.04)
    

     These pro forma  amounts may not be  representative  of future  disclosures
     since the  estimated  fair value of stock  options is  amortized to expense
     over the  vesting  period and  additional  options may be granted in future
     years.  The fair value for these options was estimated at the date of grant
     using the Black-Scholes option pricing model with the following assumptions
     for the year ended December 31, 1996:


                                                       1996
                                                       ----
     Risk free interest rate                            5.97%
     Expected life                                  3.5 years
     Expected volatility                               129.3%
     Expected dividend yield                               0%

     The Company did not grant any stock options in 1995.

     The  Black-Scholes   option  valuation  model  was  developed  for  use  in
     estimating  the  fair  value  of  traded  options  which  have  no  vesting
     restrictions  and are fully  transferable.  In addition,  option  valuation
     models  require the input of highly  subjective  assumptions  including the
     expected  stock price  volatility.  Because the  Company's  employee  stock
     options have characteristics  significantly  different from those of traded
     options, and because changes in subjective

                                      F-18

<PAGE>

                             
                            PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


8. Stock Based Compensation Plans (Continued)
- -- ------------------------------------------

     input  assumptions  can  materially  affect  the fair value  estimates,  in
     management's  opinion,  the existing  models do not  necessarily  provide a
     reliable  single  measure of the fair  value of its  employee  stock  based
     compensation plans.

9. Related Party Transactions
- -- --------------------------

     The Company has entered into  transactions with its officers and directors,
     as follows.

   
     The Company had a note receivable  from its former  President of $35,000 at
     December 31, 1995. Interest is payable monthly at 9% per annum and the note
     is due in April 1997. The note is  secured by 3,333 shares of the Company's
     common stock which are owned by the Company's  former  President.  The note
     receivable  and  accrued   interest  were  sold  in  Connection   with  the
     divestiture of three operating divisions (Note 2).

     On November 1, 1994,  all of the Company's  shareholders  agreed in writing
     with each  other and with the  Company  to  contribute  pro rata from their
     shareholdings  up to a total of 13,334 shares of common stock to be used by
     the Company (at any time until December 31, 1999) for acquisitions of other
     companies or lines of business. The Company in its sole discretion may call
     for  such  contributions  at any  time  and  from  time to time  for  these
     purposes.  The Company will not issue any additional  equity securities for
     purposes  of  acquisition  of other  companies  or product  lines until all
     13,334 shares have been  contributed.  The shareholders did not receive any
     compensation  or  other  form  of  remuneration   for  their  agreement  to
     contribute  the shares and will have no interest in any of the companies or
     product lines which may be acquired. The shareholders agreed to provide the
     13,334 shares at the request of the  Underwriter  of the Company's  IPO, in
     order to reduce  any  dilution  to  existing  shareholders  if the  Company
     elected  to use  common  stock  for  acquisition  purposes.  In  1995,  the
     Company's  shareholders  contributed  334  shares  in  connection  with the
     acquisition of ValleyNet Communications (Note 5).
    

     The  Company  incurred  expenses  in  connection  with  desktop  publishing
     services provided by a Corporation  controlled by the wife of the Company's
     former Chief  Executive  Officer of $7,800 for the year ended  December 31,
     1995.

     In connection  with the divestiture of three divisions (Note 2) the Company
     received a note  receivable of $770,850 from SSC which is controlled by the
     former management of the Company.  The note bears interest at 10% per annum
     and is payable in monthly  principal and interest  installments  of $10,187
     through 2006. The note is collateralized by substantially all assets of SSC
     and is guaranteed by the former management of the Company.



                                      F-19


<PAGE>
                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


9. Related Party Transactions (Continued)
- -- --------------------------------------

   
     The  Company  issued  36,667  warrants  to its Chief  Executive  Officer in
     connection  with his  employment  agreement in November  1996. The warrants
     vest as to 13,333  warrants in December  1997,  13,334 in December 1998 and
     10,000 in December 1999. The warrants are exercisable at $3.75 per share at
     anytime through December 2001.
    

10. Concentration of Credit Risk and Major Customers
- --- -------------------------------------------------
     The Company provides credit,  in the normal course of business,  to a large
     number of  companies  in the  Internet  services  industry.  The  Company's
     accounts  receivable  are due from customers  located  primarily in central
     California.  The  Company  performs  periodic  credit  evaluations  of  its
     customers'  financial  condition and generally requires no collateral.  The
     Company  maintains  reserves for potential  credit losses,  and such losses
     have not exceeded management's expectations.

11. Sale of Software
- --- ----------------
     In  December  1995,  the  Company  entered  into an  agreement  to sell its
     "Classic"  Software to a Canadian Limited  Partnership (the  "Partnership")
     for a promissory note in the amount of $8,080,000. The Partnership acquired
     all of the Company's  interest in the Classic  Software defined as follows;
     all existing  and future  updates,  upgrades  additions,  improvements  and
     enhancements  and any new  versions of the  software.  The  Partnership  is
     selling limited partnership units in Canada and the promissory note will be
     replaced by cash and  promissory  notes as the units are sold. If all units
     are sold,  the  Company  would  receive  $1,333,200  cash at closing  (less
     expenses),  $1,333,200  cash on March 21,  1996 (less  expenses)  and notes
     receivable from the limited partners of $5,413,600. The notes bear interest
     at 8.5% per annum and are due  December  27,  2005  with  interest  payable
     annually.  The  Partnership  closed on  December  28,  1995  selling  units
     representing  18.81% of the purchase  price of the software and the Company
     received  $188,000,  net of expenses,  and  received the second  payment of
     $188,000 in March 1996. A second  partnership  was formed in 1996 in Canada
     to sell units to acquire the remaining 81.19% of the Software.  The Company
     received approximately  $150,000, net of expenses, on December 31, 1996 for
     the sale of software to the second  partnership.  The  $150,000 was paid to
     the Company that acquired the software development division pursuant to the
     terms  of the  Divestiture  Agreement.  The  Company  also  entered  into a
     Distribution  Agreement  with the  Partnership,  whereby  the  Company  was
     appointed as the exclusive  distributor of the Classic Software  throughout
     the world for a term of twenty years.  Under the terms of the  Distribution
     Agreement  the Company  will  purchase  copies of the Classic  Software for
     resale to third parties. Until December 31, 2000, the Company shall pay the
     following  prices  for  each  copy  of  the  Software  purchased  from  the
     Partnership:


                                      F-20


<PAGE>
                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


11. Sale of Software (Continued)
- --- ----------------------------

          (a) until the Company has  purchased  $475,000 of copies in each year,
          100% of the price the Company  invoices to its customers for each copy
          of the Software; plus
<TABLE>
<CAPTION>


                                                                         Percentage of Sales
                                                                  -----------------------------------
               Until                                                Below                     Over
            December 31,                 Sales Benchmark           Benchmark                Benchmark
            ------------                 ---------------           ---------                ---------
             <S>                          <C>                         <C>                     <C>                     
               1997                        $ 8,850,000                 5%                       .1%
               1998                         10,275,000                 4                        .1
               1999                         15,150,000                 3                        .1
               2000                         34,000,000                 5                        .1
            Later Years                            -0-                 6                         6

</TABLE>

     Prior to the repayment of the Promissory Notes, payments to the Partnership
     for Software will be applied by the Partnership as follows:

               i) first,  the Partnership  shall pay to the Company on behalf of
               each  Limited  Partner,  an  amount  equal to the  interest  then
               payable in respect of the Promissory  Note issued by such Limited
               Partner;

               ii)  second,  the balance  remaining  allocable  to each  Limited
               Partner  will be paid (A) 55% to the Limited  Partner and (B) 45%
               to the  Company  for  repayment  of  the  principal  amount  then
               outstanding on the Limited Partner's Promissory Note.

     The Partnership has also entered into an Option  Agreement with the Company
     whereby the Company may  purchase the Software  from the  Partnership  upon
     certain  triggering  events.  Upon the occurrence of such triggering events
     the  Company,  at its sole  option,  may  purchase  the  software  from the
     Partnership for a purchase price based upon the following.

     The purchase  price payable by the Company for the Software  shall be equal
     to the fair market value of the Software on the Exercise Date as determined
     by a qualified arm's length  appraiser  agreed to by the parties,  provided
     that, if as a result of a Triggering  Event,  securities  are issued by the
     Company, or to the Company or its shareholders, the purchase price shall be
     satisfied by the transfer by the Company to the  Partnership of that number
     of  securities  having  a fair  market  value  equal to the  lesser  of the
     purchase price and 22.0% of the securities issued or received,  as the case
     may be, on a fully diluted basis. The Company agrees to jointly elect under
     applicable   taxing   statutes,   with  the  Partnership  to  complete  the
     transaction  on a tax  deferred  basis,  with  respect to the  issuance  of
     securities to the  Partnership by allowing the  Partnership to transfer the
     Software to a Canadian subsidiary of the Company on a tax deferred basis.



                                      F-21

<PAGE>


                            PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


11. Sale of Software (Continued)
- --- ----------------------------
          In the event that sales revenue earned by the  Partnership in any year
          under the terms of the  Distribution  Agreement are less than $475,000
          in any calendar year prior to the Exercise Date, the percentage of the
          securities to be transferred by the Company to the  Partnership  shall
          be  increased  by 1% for each 10%  shortfall to a maximum of 5% in any
          calendar year,  provided that the option of the Partnership to acquire
          such  additional  shares shall not be exercisable  by the  Partnership
          until the promissory  notes issued by limited  partners to the Company
          have been paid in full and until such time,  such  additional  options
          may be  repurchased  by the  Company  for a price equal to 150% of the
          cash shortfalls for which the options were issued.

          Since the  Company  is  responsible  for  maintaining,  upgrading  and
          developing  future revisions of the Software,  the transaction has not
          been  accounted for as a sale by the Company.  In addition,  the notes
          receivable  have not been recorded by the Company as a result of their
          long-term  nature and they are primarily  expected to be repaid as the
          Company  sells  software to third  parties  and makes  payments to the
          Partnership   pursuant  to  terms  of  the   Distribution   Agreement.
          Therefore,  repayment  prior to 2005  will only  occur out of  revenue
          generated by the Company.  This  transaction has been accounted for by
          the Company on a cost  recovery  basis and the cash  received from the
          Partnership  will reduce the  capitalized  software  costs and revenue
          will be  recognized  when the  capitalized  software  costs  have been
          reduced  to  zero  since  the  Company   has,  in  essence,   retained
          substantially all rights of ownership.

          The software and all rights to the above  agreements  were sold by the
          Company in connection with the divestiture of the software development
          division (Note 2).

   
Subsequent Events
- -----------------

Reverse Stock Split
- -------------------

On March 26, 2997, the Company filed a Proxy  Statement for a special meeting of
stockholders to be held April 25, 1997 to vote on a proposed reverse stock split
of the  Company's  common stock on the basis of two shares for each three shares
outstanding.  The  Company's  stockholders  approved the reverse  stock split on
April 25, 1997 and accordingly, all share amounts and earnings per share amounts
have been retroactively restated to give effect to the reverse stock split.
    




                                      F-22



<PAGE>
<TABLE>
<CAPTION>

==================================================      =================================================

No  dealer,  salesman  or  other  person  has been
authorized to give any  information or to make any
representations   other  than  contained  in  this
Prospectus   in   connection   with  the  Offering
described  herein,  and if  given  or  made,  such
information or representations  must not be relied               426,667 Shares of Common Stock
upon as having  been  authorized  by the  Company.
This  Prospectus  does not  constitute an offer to                   293,333 Common Stock
sell, or the  solicitation of an offer to buy, the                     Purchase Warrants
securities  offered  hereby  to any  person in any
state or other jurisdiction in which such offer or
solicitation is unlawful.  Neither the delivery of               293,333 Shares of Common Stock
this  Prospectus  nor any  sale  hereunder  shall,                   underlying Common Stock
under any  circumstances,  create any  implication                      Purchase Warrants
that  there has been no change in the  affairs  of
the Company since the date hereof.

                    ------------                           

                   TABLE OF CONTENTS                                PROTOSOURCE CORPORATION

   
                                               Page
                                               ----
<S>                                              <C>
Available Information..........................  2
Prospectus Summary.............................  3
Risk Factors...................................  7
Capitalization................................. 12
Price Range of Common Stock.................... 13
Use of Proceeds................................ 13
Selected Financial Data........................ 14                 -------------------------
Management's Discussion and
  Analysis of Financial Condition                                          PROSPECTUS
  and Results of Operations.................... 15
Business....................................... 19                 -------------------------
Management..................................... 25
Principal Stockholders......................... 28
Selling Stockholders........................... 29
Certain Transactions........................... 31
Description of Securities...................... 32
Plan of Distribution........................... 35
Legal Matters.................................. 35
Experts........................................ 35
Financial Statements...........................F-1
    


Until __________,  1997 (25 days after the date of
this    Prospectus),    all   dealers    effecting
transactions in the registered securities, whether
or not participating in this distribution,  may be
required  to  deliver  a  Prospectus.  This  is in                  ---------------, 1997
addition to the obligation of dealers to deliver a
Prospectus  when acting as  underwriters  and with
respect   to   their    unsold    allotments    or
subscriptions.


==================================================     ======================================================
</TABLE>

<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. Indemnification of Directors and Officers.

     Section 5 of the Registrant's  Restated  Articles of Incorporation  provide
that  liability of directors  for monetary  damage is  eliminated to the fullest
extent possible with California law. Section 6 provides for  indemnification  of
all of the Registrant's  agents (including  officers and directors) subject only
to limits imposed by California law.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933,  as  amended,  may be  permitted  to  officers,  directors  or  persons
controlling  the Company,  the Company has been advised  that, in the opinion of
the  Securities  and  Exchange   Commission,   Washington,   D.C.  20549,   such
indemnification  is  against  public  policy  as  expressed  in such Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Company of expenses incurred or
paid by an  officer,  director  or  controlling  person  of the  Company  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
officer,  director or controlling person in connection with the securities being
registered,  the Company  will,  unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed  in such Act and will be governed by the final  adjudication
of such issue.

ITEM 25.  Other Expenses of Issuance and Distribution.(1)

         SEC Registration Fee........................          $  1,016
         NASD Filing Fee.............................                 0
         Blue Sky Legal and Filing Fees..............            10,000
         Printing Expenses...........................             5,000
         Legal Fees and Expenses.....................            60,000
         Accounting Fees.............................            40,000
         Miscellaneous Expenses......................             8,984
                                                               --------

         TOTAL.......................................          $125,000 (1)

(1)      All expenses, except the SEC registration fee, are estimated.

ITEM 26.  Recent Sales of Unregistered Securities
          ---------------------------------------

     During the last three years,  the Registrant  sold the following  shares of
its Common Stock which were not registered  under the Securities Act of 1933, as
amended.

     (i) In June 1994, the Registrant sold to Christopher  Howard,  1,905 shares
of Common Stock for $7,050 in cash and services rendered valued at $24,350. Such
services  consisted of assisting the  Registrant in designing and developing two
of its proprietary products.


<PAGE>


     (ii) Between July and November 1994, the Registrant  issued an aggregate of
2,667 shares of its Common Stock to Alan T. Bates, Kwok Fu Chu, Liwen Tsai, Alan
Tsang, Capital Planning Specialists,  Mitchell Levitts and Margaret Stevens, who
had loaned the Company a total of $400,000,  as additional  compensation for the
loans.

     (iii) In September  1996,  the Company  issued 26,667 shares of its Common
Stock to the following individuals as additional consideration for a loan to the
Company in the amount of $200,000.

    Name                                           Number of Shares
    ----                                           ----------------

John Benedetto                                         6,667
James Ippolito                                         3,333
Anaka Parkash                                          6,667
Larry Pensa                                            3,333
Isaac Paschaldis                                       6,667

     (iv) In October  1996,  the Company sold an aggregate of 400,000  shares of
its Common Stock to the following individuals for $.25 per share.

     Name                                           Number of Share
     ----                                           ---------------

John Benedetto                                           40,000
Brian A. Brewer                                           6,667
James Ippolito                                           20,000
Raymond King                                              6,667
Jack Ko and Wendy Ko                                     13,333
Anaka Parkash                                            40,000
Isaac Paschaldis                                         53,333
Larry Pensa                                              20,000
Francis Sajeski and Barbara Sajeski                       6,667
Jerry Silberman                                           6,667
Rao-Qi Zhang                                              6,667
George P. Argerakis                                      13,333
Robert Cavallaro                                          6,667
Ding Chu Fuh Chen                                         6,667
Murray Frank                                              6,667
Donald Gross                                             13,333
Gloria Ippolito                                          40,000
Chris Meskouris                                           6,667
James Meskouris                                           6,667
Matthew Mulhern and Mary Mulhern                         26,667
Michael Pizitz                                           20,000
Bernard Schwartz and Barbara Schwartz                     6,667

                                      II-2

<PAGE>




George Stripas and Matthew Ianello                        6,666
Kuei-Chi Tsai                                             6,666
Saul Unter                                                6,666
Osweld Valenti, Jack Valenti and Barbara Davis            6,666

     With respect to the sales made,  the  Registrant  relied on Section 4(2) of
the  Securities Act of 1933, as amended (the "1933 Act"),  and/or  Regulation D,
Rule 506. No  advertising or general  solicitation  was employed in offering the
securities.  The securities  were offered to a limited number of individuals and
the  transfer  thereof  was  appropriately  restricted  by the  Registrant.  All
shareholders were accredited  investors as that term is defined under Regulation
D under the 1933 Act who were capable of analyzing the merits and risks of their
investment  and who  acknowledged  in  writing  that  they  were  acquiring  the
securities for investment and not with a view toward  distribution or resale and
that they understood the speculative nature of their investment.

ITEM 27.  Exhibits.
          ---------
<TABLE>
<CAPTION>

     Exhibit No.                                     Title
     -----------                                     -----

       <S>                  <C>                                                                    
        2.01               Restated Articles of Incorporation of the Registrant(1)

        2.02               Bylaws of the Registrant(1)

        5.04               Opinion of Gary A. Agron, regarding legality of the Common Stock and
                           Warrants (includes Consent)(2)

       10.01               1995 Incentive Stock Option Plan(1)

       10.02               Capitalized Lease Agreement(1)

       10.12               Divestiture Agreement(2)

       10.13               Selling Agreement with AAWC(2)

       10.14               Warrant Agreement with AAWC(2)

       10.15               Lock-up Agreement(2)

       10.16               Registration Rights Agreement(2)

       23.06               Consent of Angell & Deering(2)


</TABLE>

                                      II-3

<PAGE>


Exhibit No.                    Title
- ------------                    -----

   23.07               Consent of Gary A. Agron (See 5.04, above)(2)
   23.08               Consent of Angell & Deering. (2)
   23.09               Consent of Angell & Deering.
- -----------

(1)  Incorporated  by reference to the  Registrant's  Registration  Statement on
     Form SB-2 declared  effective by the  Commission on February 9, 1995,  file
     number 33-86242.

(2)  Previously filed.

ITEM 28.  Undertakings.
          ------------

     The Registrant hereby undertakes:

     (a) That  insofar as  indemnification  for  liabilities  arising  under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the  Registrant,  the Registrant has been advised that in the opinion
of the  Securities  and Exchange  Commission,  such  indemnification  is against
public policy as expressed in the Act and is, therefore,  unenforceable.  In the
event that a claim for indemnification  against such liabilities (other than the
payment by the Registrant of expenses incurred or paid by a director, officer or
controlling  person of the Registrant in the  successful  defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered,  the Registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent, submit to a court of appropriate jurisdiction the question of whether
such  indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

     (b) That  subject  to the  terms and  conditions  of  Section  13(a) of the
Securities  Exchange Act of 1934, it will file with the  Securities and Exchange
Commission such supplementary and periodic information, documents and reports as
may be  prescribed by any rule or  regulation  of the  Commission  heretofore or
hereafter duly adopted pursuant to authority conferred in that section.

     (c) That any post-effective amendment filed will comply with the applicable
forms,  rules  and  regulations  of the  Commission  in  effect at the time such
post-effective amendment is filed.

     (d) To file,  during any period in which  offers or sales are being made, a
post-effective amendment to this registration statement:

     (i)  To  include  any  prospectus  required  by  section  10(a)(3)  of  the
          Securities Act of 1933;


                                      II-4

<PAGE>

     (ii) To reflect in the  prospectus  any facts or events  arising  after the
          effective  date of the  registration  statement  (or the  most  recent
          post-effective  amendment  thereof)  which,  individually  or  in  the
          aggregate, represent a fundamental change in the information set forth
          in the registration statement;

     (iii)To  include  any  material  information  with  respect  to the plan of
          distribution not previously disclosed in the registration statement or
          any material change to such information in the registration statement;

     (e) That, for the purpose of determining any liability under the Securities
Act of 1933,  each  such  post-effective  amendment  shall be deemed to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

     (f) To remove from registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the termination of the
Offering.

     (g)  To  provide  to  the  Underwriter  at  the  closing  specified  in the
Underwriting Agreement certificates in such denominations and registered in such
names  as  required  by the  Underwriter  to  permit  prompt  delivery  to  each
purchaser.


                                      II-5

<PAGE>



                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, as amended, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and has  caused  this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Fresno, California, on May 12, 1997.

                                            PROTOSOURCE CORPORATION



                                           By: /s/ Raymond J. Meyers
                                               --------------------------------
                                                       Raymond J. Meyers
                                                    Chief Executive Officer

     Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,
this  Registration  Statement has been signed below by the following  persons on
the dates indicated.

          Signature                     Title                       Date
          ---------                     -----                       ----



/s/ Raymond J. Meyers            Chief Executive Officer           May 12, 1997
- ------------------------------    and Director
Raymond J. Meyers                


/s/ Andrew Chu                   President, Chief Financial        May 12, 1997
- ------------------------------    Officer, (Principal
Andrew Chu                       Accounting Officer)
                                 and Director


/s/ Steven A. Kriegsman          Director                          May 12, 1997
- ------------------------------
Steven A. Kriegsman


                                 Director                         
- ------------------------------
Howard P. Silverman




<PAGE>
                                 EXHIBIT INDEX


     Exhibit No.                         Title
     -----------                         -----

   
     23.09               Consent of Angell & Deering
    
                    





               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


We  hereby  consent  to the use,  in this  Amendment  No. 2 to the  Registration
Statement on Form SB-2, of our report dated  February 28, 1997,  except for Note
12 as to which the date is April 25, 1997 relating to the  financial  statements
of ProtoSource Corporation for the years ended December 31 1996 and 1995 and the
reference to our firm under the caption "Experts" in the Prospectus contained in
said Registration Statement.



                                         /s/  ANGELL & DEERING
                                         ---------------------------------------
                                         Angell & Deering
                                         Certified Public Accounts

Denver, Colorado
May 12, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission