PROTOSOURCE CORP
424B1, 1998-05-14
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: FIRST BELL BANCORP INC, 10-Q, 1998-05-14
Next: FIRST COMMUNITY CORP /SC/, 10QSB, 1998-05-14






                             PROTOSOURCE CORPORATION

                                 1,050,000 Units


   
     ProtoSource  Corporation  (the  "Company")  is  offering  (the  "Offering")
through  Andrew,  Alexander,  Wise &  Company,  Inc.  as  representative  of the
underwriters (the  "Underwriter"),  1,050,000 Units of the Company's  securities
("Units"). Each Unit consists of one share of no par value common stock ("Common
Stock") and one redeemable common stock purchase warrant ("Warrant"),  priced at
$5.75 per Unit  representing  the closing  bid price of the Common  Stock on the
Electronic Bulletin Board ("Bulletin Board") on the date of this Prospectus. The
Common Stock and Warrants are separately  tradeable  immediately  upon issuance.
Each Warrant is exercisable to purchase one share of Common Stock at an exercise
price of $6.325 per share (110% of the closing bid price of the Common Stock one
day prior to the date hereof on the  Bulletin  Board) for a period of five years
from the date hereof and may be redeemed by the Company  after one year from the
date  hereof  for  $.10  per  Warrant  on  30  days'   written   notice  to  the
Warrantholders  if the  closing  bid  price of the  Common  Stock on the  NASDAQ
SmallCap  Market or the Bulletin  Board  (whichever is  applicable)  is at least
$8.625  per share  (150% of the  closing  bid price of the  Common  Stock on the
Bulletin  Board one day prior to the date  hereof)  for 20  consecutive  trading
days,  ending  not  earlier  than 15 days  before  the  Warrants  are called for
redemption. See "Risk Factors" and "Underwriting."

     The Company's Common Stock currently trades on the Bulletin Board under the
symbol "PSCO".  On May 4, 1998, the closing bid price of the Common Stock on the
Bulletin  Board was $5.75 per share.  The Company has applied to list the Common
Stock and Warrants (but not the Units) on the NASDAQ  SmallCap Market but cannot
assure, that it meets the NASDAQ SmallCap Market requirements for listing.
    

                     ---------------------------------------

   
    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
         AND EXCHANGE COMMISSION ("COMMISSION") OR ANY STATE SECURITIES
            COMMISSION NOR HAS THE COMMISSION OR ANY STATE SECURITIES
               COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF
                    THIS PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.
    


           THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK
            AND SHOULD BE CONSIDERED ONLY BY PERSONS ABLE TO SUSTAIN
              A TOTAL LOSS OF THEIR INVESTMENT. SEE "RISK FACTORS"
                    COMMENCING ON PAGE 9 OF THIS PROSPECTUS.


                      --------------------------------------

     The  Units are  offered  by the  Underwriter  on a firm  commitment  basis,
subject  to  prior  sale,  when,  as and if  delivered  to and  accepted  by the
Underwriter  and  subject  to  certain  conditions,  including  the right of the
Underwriter  to  reject  orders  in  whole or in part.  It is  anticipated  that
delivery  of  certificates  representing  the  securities  will be made  against
payment  therefor in New York, New York on or about three business days from the
date of this Prospectus.

                                        1

<PAGE>


================================================================================
                 Price to Public  Underwriting Discounts    Proceeds to Company
                                  and Commissions(1)        (2)(3)
- --------------------------------------------------------------------------------
Per Unit.............$ 5.75          $ .575                 $ 5.175

- --------------------------------------------------------------------------------
Total................$ 6,037,500     $ 603,750              $ 5,433,750
================================================================================

(1)  Excludes a nonaccountable  expense  allowance payable to the Underwriter of
     $181,125,  a $60,000 one year  consulting fee, and the issuance of warrants
     to the Underwriter (the "Underwriter's Warrants") to purchase up to 105,000
     Units at a price of $9.4875 per Unit,  (165% of the  Offering  price of the
     Units). The Company has granted certain registration rights with respect to
     the Units underlying the Underwriters' Warrants and has agreed to indemnify
     the Underwriter against certain  liabilities,  including  liabilities under
     the Securities Act of 1933 (the "1933 Act"). See "Underwriting."

(2)  Before deducting costs of the Offering estimated to be $381,125,  including
     the Underwriter's nonaccountable expense allowance. See "Underwriting."

(3)  Does  not  include  the   exercise   of  the   Underwriter's   option  (the
     "Overallotment  Option"),  exercisable within 30 days from the date of this
     Prospectus,  to purchase from the Company up to 157,500 additional Units on
     the same terms as the Units offered hereby solely to cover  overallotments,
     if any. If the  Overallotment  Option is exercised in full, the total Price
     to Public,  Underwriting  Discounts and Commissions and Proceeds to Company
     will  be   $6,943,125,   $694,312   and   $6,248,813,   respectively.   See
     "Underwriting."

   
                             [Company Logo Omitted]
                     Andrew, Alexander, Wise & Company, Inc.
                                 


                The date of this Prospectus is May 13, 1998.

    


                                        2

<PAGE>

                              AVAILABLE INFORMATION

     The Company has filed with the  Securities  and  Exchange  Commission  (the
"Commission"),  Washington,  D.C.,  a  Registration  Statement on Form SB-2 (the
"Registration  Statement")  under the 1933 Act with  respect  to the  securities
offered  hereby.  This Prospectus does not contain all the information set forth
in the Registration Statement,  certain items of which are omitted in accordance
with the rules and regulations of the Commission.  For further  information with
respect to the Company and the securities offered by this Prospectus,  reference
is made to such  Registration  Statement  and the exhibits  thereto.  Statements
contained  in this  Prospectus  as to the  contents  of any  contract  or  other
documents are not necessarily complete and in each instance reference is made to
the  copy  of such  contract  or  other  document  filed  as an  exhibit  to the
Registration Statement for a full statement of the provisions thereof; each such
statement contained herein is qualified in its entirety by such reference.

     The Company is subject to the informational  requirements of the Securities
Exchange Act of 1934, as amended (the "1934 Act") and, in accordance  therewith,
files reports, proxy statements and other information with the Commission.  Such
reports,  proxy statements and other  information may be inspected and copied at
public  reference  facilities  of the  Commission  at  450  Fifth  Street  N.W.,
Washington,  D.C. 20549; 500 West Madison Street, Suite 1400, Chicago,  Illinois
60661;  7 World  Trade  Center,  New York,  New York  10048;  and 5757  Wilshire
Boulevard,  Los  Angeles,  California  90036.  Copies  of such  material  can be
obtained from the Public Reference Section of the Commission at 450 Fifth Street
N.W., Washington, D.C. 20549 at prescribed rates. The Commission maintains a Web
site that contains  such reports,  proxy and  information  statements  and other
information regarding the Company at http://www.sec.gov.

     CERTAIN PERSONS  PARTICIPATING  IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT STABILIZE,  MAINTAIN, OR OTHERWISE AFFECT THE PRICE OF THE COMMON STOCK AND
WARRANTS INCLUDING OVERALLOTMENT, STABILIZING AND SHORT-COVERING TRANSACTIONS IN
SUCH  SECURITIES  AND THE  IMPOSITION  OF A PENALTY BID IN  CONNECTION  WITH THE
OFFERING. FOR A DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING."

     The Company  furnishes  annual  reports  which  include  audited  financial
statements to its stockholders. The Company may also furnish quarterly financial
statements  to its  stockholders  and such other reports as may be authorized by
its Board of Directors.





                                        3

<PAGE>



                               PROSPECTUS SUMMARY

     The  following  is a  summary  of  certain  information  contained  in this
Prospectus  and is qualified in its  entirety by the  detailed  information  and
financial  statements that appear  elsewhere  herein.  Except for the historical
information  contained herein,  the matters set forth in this Prospectus include
forward-looking statements which are subject to risks and uncertainties that may
cause actual results to differ  materially.  These risks and  uncertainties  are
detailed  throughout the  Prospectus and will be further  discussed from time to
time  in  the  Company's  periodic  reports  filed  with  the  Commission.   The
forward-looking  statements included in the Prospectus speak only as of the date
hereof.

                                   The Company

     The Company  provides  Internet access and related services to individuals,
public  agencies and businesses in six small Central  California  cities.  As of
December  31,  1997,  the  Company  had 2,800  subscribers  for whom it provided
Internet access up from 250 subscribers in July 1995. See "History." The Company
intends to acquire other small Internet providers in markets with populations of
less than 500,000 that are located in various Central  California cities between
Sacramento  and  Bakersfield.  The Company  believes that certain of these local
Internet providers  currently doing business in the Company's target markets are
unable to effectively manage the financial and administrative burdens imposed by
the  continuing  consumer  demand  for local  Internet  services,  unless  these
providers are integrated into larger,  more  diversified  Internet  products and
services  companies.  The Company has  addressed  these kinds of  financial  and
administrative  burdens  by (i)  expanding  its  operations  throughout  Central
California,   (ii)  developing   diversified  services  similar  to  its  larger
competitors,  such as hourly-based  access services,  special access to packages
for business and high speed access, and (iii) investing in automated billing and
administrative systems. The Company believes these resources will not only allow
it to compete  effectively  with larger  access  firms  entering  the  Company's
markets,  but also will  facilitate  the  Company's  efforts  to  attract  small
Internet providers. The Company's long-term plan is to target a select number of
such markets and increase  revenues  through  acquisition in these markets.  The
Company is not  currently  negotiating  to acquire,  nor has it entered into any
agreement to acquire,  any other  companies.  See  "Management's  Discussion and
Analysis  of  Financial  Condition  and  Results  of  Operations,"  "Business  -
Introduction," and "Risk Factors."

     The Company's  strategy is to provide low cost direct  Internet  access and
other  Internet  related  products and services to  subscribers  or customers in
target  markets.  The Company will seek to effectuate this strategy by acquiring
small  Internet  providers,  by expanding  marketing  operations in its existing
markets,  by offering  Internet  related  products and services and by acquiring
other  computer  oriented  companies.  The  Company  will also seek to  generate
additional  revenues  by (i)  increasing  monthly  Internet  access  fees  while
offering  additional  Internet  products and  services,  (ii)  offering  monthly
community access services,  (iii) providing Internet  consulting  services,  and
(iv) generating marketing service fees from businesses seeking a Web site on the
Internet.

                                        4

<PAGE>

    

                                  The Offering

Securities offered (1)....................   1,050,000 Units, each Unit consist-
                                             ing of one share of Common Stock 
                                             and one Warrant

Offering price............................   $5.75 per Unit

Common Stock outstanding
 prior to the Offering (1)................   665,333 shares

Common Stock Outstanding
 After the Offering (1)...................   1,715,333

Use of Proceeds...........................   For repayment of debt, acquisition
                                             of small Internet access providers
                                             and other computer oriented
                                             companies, for marketing expenses
                                             and working capital. 
                                             See "Use of Proceeds"

Bulletin Board Symbol.....................   PSCO - Common Stock

Proposed NASDAQ SmallCap Symbols..........   PSCO - Common Stock
                                             PSCOW - Warrants

Transfer Agent............................   Corporate Stock Transfer, Inc.

- ----------

(1)  Excludes (i) up to 1,050,000 shares issuable upon exercise of the Warrants,
     (ii) up to 315,000  shares  issuable  upon  exercise  of the  Overallotment
     Option and the Warrants  included  therein,  and (iii) up to 407,333 shares
     issuable  upon  exercise of other  outstanding  warrants and  options.  See
     "Dilution", "Capitalization", "Management-Executive Compensation", "Certain
     Transactions", "Description of Securities" and "Underwriting."



                                        5

<PAGE>



                          Summary Financial Information

     The  following   financial   information  is  derived  from  the  financial
statements  of the  Company  appearing  elsewhere  herein  and should be read in
conjunction with such financial statements. See "Financial Statements."
                                                    
                                                    Year Ended December 31,  
                                               -------------------------------- 
                                                   1997                 1996   
                                                    
Income Statement Data:
Revenues                                       $   749,796          $   697,581
(Loss) from continuing
 operations                                     (1,470,550)            (672,791)
Net (loss)                                      (1,470,550)          (1,409,800)
Net (loss) per share                                 (2.49)               (7.74)
Weighted average number
  of shares outstanding                            589,702              182,037


                                                December 31,
                                                   1997           As Adjusted(1)
Balance Sheet Data:
Working capital (deficit)                      $  (795,657)        $ 4,355,491
Total assets                                     3,295,734           7,598,359
Long-term debt                                   1,788,889           1,788,889
Total liabilities                                2,772,184           2,022,184
Stockholders' equity                               523,550           5,576,175

 ----------

(1)  As adjusted to give effect to the receipt and  application of the estimated
     net  proceeds  of the  Offering  without  giving  effect to exercise of the
     Warrants, the Underwriter's Warrants or other outstanding warrants or stock
     options. See "Use of Proceeds" and "Description of Securities."




                                        6

<PAGE>
                                 THE COMPANY

     From July 1988,  until August 1996, the Company's  primary  business was to
design,  develop and market  software  programs  (and related  hardware) for the
agri-business  industry  including produce broker accounting  programs,  product
tracking  programs,  crop chemical usage reports,  crop cost and billing systems
and fruit  accounting  programs.  The programs were packaged under the Company's
"Classic" line of products and were divided by function, sophistication and size
of the customer into "Classic" (appropriate for customers whose annual sales are
less than $10 million),  "Classic  Advantage"  (appropriate  for customers whose
annual  sales are between $10 million and $100  million)  and  "Classic  Custom"
(appropriate  for  customers  whose annual sales  exceed $100  million).  Prices
ranged from $20,000 for a "Classic"  program to $200,000 for a "Classic  Custom"
program.   The  Company  also  designed  and  sold  customized  computer  system
configurations which integrated hardware and software. The Classic product line,
together with the Company's  design services and hardware and software sales, is
collectively referred to as the "Classic Line."

     In February 1995, the Company  completed an initial public offering ("IPO")
of its  securities,  consisting  of the sale of  46,000  Units to the  public at
$82.50 per Unit. Each Unit consisted of one share of Common Stock and one common
stock purchase warrant (the "Prior Warrants") to purchase an additional share of
Common Stock at $97.50 per share until  February  1998,  when the Prior Warrants
expired  unexercised.  McClurg Capital  Corporation,  the  Representative of the
Underwriters  of the IPO (the "Prior  Representative"),  received  warrants (the
"Prior  Representative's  Unit  Warrants") to purchase 4,000 Units at $99.00 per
Unit until  February 2000. In May 1997,  the Company  registered  186,666 Common
Stock  Purchase  Warrants and 186,666  shares of Common Stock  underlying  these
Warrants  together with 426,667  shares of Common Stock  (collectively  the "May
1997 Securities").

     In July 1995, the Company acquired ValleyNet Communications  ("ValleyNet"),
a small  Internet  access  provider  for $50,000 in cash and the issuance of 334
shares of the Company's Common Stock. At the time of its acquisition,  ValleyNet
operated  out of one  location in Fresno,  California  and had 250  subscribers.
Since that time,  the Company has increased  its Internet  locations to six, and
increased its subscribers to 2800 at December 31, 1997.

     In December 1996,  the Company sold the Classic Line to a Canadian  company
for $300,000 in cash and an unsecured  promissory note which the Company has not
carried  as an asset on its  financial  statements,  due to the high  degree  of
uncertainty  as to  the  payment  of  the  promissory  note.  As a  part  of the
transaction,  the  Company  received  an  exclusive  worldwide  license  through
December 2006, to market the Classic Line subject to the payment of a royalty of
16% of gross  sales  to the  Canadian  company.  To date,  the  Company  has not
incurred any liability to pay royalties.


                                        7

<PAGE>


     In January 1997, the Company sold the remaining  assets of the Classic Line
to SSC  Technologies,  Inc. ("SSC") for $770,850  evidenced by a promissory note
bearing interest at 10% per annum payable in January 2007, and the assumption by
SSC of all the  liabilities  of the Classic Line and certain other  liabilities,
aggregating approximately $500,000. Under the terms of the asset sales agreement
(the  "Divestiture  Agreement"),  the Company  acquired  25% of the  outstanding
common stock of SSC for  $500,000 in cash (less  $200,000 of  liabilities  which
were paid by the Company and deducted  from the  $500,000) and the remaining 75%
of the  outstanding  common  stock was  issued to other  stockholders  including
Charles T.  Howard,  David L.  Green,  Ding Yang and  Steven L.  Wilson who were
previously officers and directors of the Company (the "SSC Principals"). As part
of the  Divestiture  Agreement,  the SSC  Principals  also (i) canceled  900,000
shares of Convertible  Preferred  Stock held by them (and one other  individual)
which were previously  exercisable  into shares of Common Stock on a fifteen for
one basis, (ii) agreed not to sell an aggregate of 30,300 shares of Common Stock
owned by them until October 1999,  except with the prior written  consent of the
Prior Representative,  (iii) agreed to sublease office space from the Company at
a monthly rental of $12,000 until  February 28, 1998,  (iv) granted to Steven A.
Kriegsman,  a former director of the Company, an option to purchase up to 10,000
shares of Common  Stock held by the SSC  principals  at any time  until  October
2001, and (v) personally guaranteed,  on a joint and several basis, the $770,850
promissory  note and all other  obligations of SSC to the Company.  The value of
the Classic Line assets were determined as a result of negotiations  between the
Company and the SSC Principals. See "Certain Transactions."

     In October 1996,  the Company sold 400,000  shares of its Common Stock to a
group of  investors  for $3.75 per share or a total of  $1,500,000  (the "Common
Stock Placement").  Included in the $1,500,000 was the conversion of $200,000 of
debt to equity which was  originally  represented by a bridge loan for which the
Company  issued  26,667  shares of its  Common  Stock to the  bridge  lenders as
additional  consideration for the $200,000 loan. The Company also issued 186,666
Warrants  exercisable at $3.75 per share in connection  with the bridge loan and
the private placement.  The 426,667 shares,  186,666 Warrants and 186,666 shares
underlying the Warrants were registered with the Commission in May 1997.

     Between June and September  1997,  the Company issued 150,000 shares of its
Common Stock as additional consideration for a $750,000 bridge loan (the "Bridge
Loan") advanced to it by eight bridge lenders.  The Company intends to repay the
Bridge Loan with proceeds of the Offering.

     The Company was  incorporated in the State of California as SHR Corporation
on July 1, 1988, and changed its name to  "ProtoSource  Corporation"  in October
1994.  The  Company's  principal  executive  offices  are located at 2300 Tulare
Street, Suite 210, Fresno, California 93721, telephone (209) 490-8600.


                                       8

<PAGE>
             

                                  RISK FACTORS

     In evaluating the Company's business, prospective investors should consider
carefully  the  following  factors in addition  to the  factors  included in the
"Prospectus  Summary"  on page 4 and the  other  information  presented  in this
Prospectus.

     Prospective  purchasers of the Common Stock should  carefully  consider the
following risk factors and the other  information  contained in this  Prospectus
before making an investment in the Common Stock.  Information  contained in this
Prospectus contains "forward-looking  statements" which can be identified by the
use  of  forward-looking  terminology  such  as  "believes,"  "expects,"  "may,"
"should" or "anticipates" or the negative thereof or other variations thereon or
comparable terminology,  or by discussions of strategy. See, e.g., "Management's
Discussion and Analysis of Financial  Condition and Results of  Operations"  and
"Business - Strategy." No assurance can be given that the future results covered
by the  forward-looking  statements  will be  achieved.  The  following  matters
constitute cautionary  statements  identifying important factors with respect to
such forward-looking statements, including certain risks and uncertainties, that
could cause actual results to vary materially from the future results covered in
such forward-looking  statements.  Other factors could also cause actual results
to vary  materially  from the future  results  covered in such forward-  looking
statements.

     Limited  History  of  Operations;  Significant  Losses:  Deficit In Working
Capital.  The  Company  was  incorporated  in July  1988 but has  only  provided
Internet access services since July 1995.  Prior to August 1996, the Company was
engaged primarily in the agricultural software development business and incurred
significant losses of $1,816,285,  $1,409,800 and $1,470,550 for the years ended
December  31,  1995,  1996 and 1997,  respectively.  The  Company  had a working
capital  deficit of $795,657 at December  31,  1997,  which could  significantly
limit its operations.  The Company also had an accumulated deficit of $5,066,905
at that date.  See  "Financial  Statements."  There can be no assurance that the
Company will achieve  profitability or positive cash flow from  operations.  The
Company  expects  to focus in the  near  term on  building  and  increasing  its
Internet  subscriber base,  which will require it to significantly  increase its
expenses for personnel, marketing, network infrastructure and the development of
new services. As a result, the Company believes that it may incur further losses
in the near term.  The Company may find it necessary to seek  additional  equity
capital  if its cash  flow  continues  to be  insufficient  to fund its  desired
growth.  There can be no assurance  that the Company can obtain such  additional
capital,  and if it is  unable  to do so,  it  will  be  unable  to  expand  its
operations,  should it require such capital.  (See also "Risk Factors - Need for
Additional  Financing.") The Company's  prospects must be considered in light of
the risks,  expenses and  difficulties  frequently  encountered  by companies in
their  early stage of  development,  particularly  companies  in new and rapidly
evolving markets such as the Internet. To address these risks, the Company must,
among other things,  respond to competitive  developments,  attract,  retain and
motivate  qualified  persons,  and  continue  to upgrade  its  technologies  and
commercialize  services  incorporating  such  technologies.   There  can  be  no
assurance  that the Company will be  successful  in  addressing  these and other
risks.

                                        9

<PAGE>

     Risks  Associated With Defaults by SSC and the SSC Principals.  The Company
is the payee of a  promissory  note from SSC  guaranteed  by the SSC  principals
which bears  interest at 10% per annum and is due January 2007.  SSC and the SSC
principals  have  also  agreed  (i) to assume  certain  trade  accounts  payable
originally  incurred by the Company in the  approximate  amount of $500,000  and
(ii) to sublease  from the Company  certain  office space at a rental of $12,000
per month through February 1998. In the event SSC and the SSC principals default
on, or for any reason elect not to pay, any of these obligations,  the Company's
operations would be materially adversely affected.  The Company has not received
rental payments on the aforesaid  sublease since April 1997 and has been advised
by certain of its trade account  creditors that such creditors have not received
payments on the accounts from SSC or the SSC principals. Since these obligations
were originally incurred by the Company, the Company remains liable to the trade
account creditors. Some of these creditors have threatened to bring suit against
the  Company  and the Company  has been  required  to return  possession  of the
subject  office  space to the  Company's  landlord.  The  total  amount of trade
account debt assumed by SSC and the SSC  Principals is  approximately  $100,000.
See "Business - Properties, "Business - Litigation", and "Certain Transactions."

     Litigation.  The Company has been  threatened  with legal action  resulting
from defaults by SSC and the SSC Principals  (in  connection  with trade account
obligations  originally  incurred  by the Company and assumed by SSC and the SSC
Principals), and claims against the Company filed by the SSC Principals. Payment
of any judgments or  settlements  in connection  with these  litigation  matters
together with the costs of defending such matters could materially and adversely
affect  the  Company's  results  of  operations  and  financial  condition.  See
"Business - Litigation."

     Risks  Associated  With  Unspecified  Acquisitions.  Although  the  Company
intends to  increase  revenues in part  through  acquisition  of small  Internet
access  providers and other computer  oriented  companies  using proceeds of the
Offering,  it has limited  experience  in this regard and may acquire  companies
with limited  operating or negative  operating  history.  Shareholders  will not
generally  have the right to review or vote upon such  acquisitions.  Should the
Company  acquire other  companies  that incur  operating  losses,  the Company's
operating  results  will be  further  adversely  affected.  The  Company  is not
negotiating  to acquire nor has it entered  into any  agreements  to acquire any
such  companies  and  there  can be no  assurance  it  will  complete  any  such
acquisitions in the future. See "Business-Strategy."

     Fluctuations  in Operating  Results.  As a result of the Company's  limited
Internet  services  operating  history,   the  Company  has  limited  historical
financial  data on which to predict future  operating  expenses.  Moreover,  the
Company may experience fluctuations in operating results in the future caused by
various factors, some of which are outside of the Company's control,  including,
but not limited to, general economic conditions, specific economic conditions in
the Internet  services  industry,  user demand for the Internet,  the amounts of
capital expenditures and other costs related to the expansion of operations, the
timing of customer  subscriptions,  the introduction of new Internet services by
the Company or its  competitors,  the mix of such services sold and the channels
through  which those  services are sold.  As a strategic  response to a changing
competitive  environment,  the  Company  may elect,  from time to time,  to make
certain pricing,  service or marketing decisions or acquisitions that could have
a material adverse effect on the Company's  business,  results of operations and
cash flow from quarter to quarter. See "Business" and "Financial Statements."




                                       10

<PAGE>



     Competition.   The  market  for   Internet   services  is  new,   intensely
competitive,  rapidly evolving and subject to rapid  technological  change.  The
Company expects  competition to persist and intensify in the future.  Almost all
of the  Company's  current  and  potential  competitors  have  longer  operating
histories,  greater name  recognition,  larger customer bases and  significantly
greater  financial,  technical and marketing  resources  than the Company.  Such
competition could materially adversely affect the Company's business,  operating
results  or  financial  condition.  Moreover,  because  many  of  the  Company's
competitors possess financial resources  significantly greater than those of the
Company, such competitors could initiate and support prolonged price competition
to gain market share.  If significant  price  competition  were to develop,  the
Company  likely  would be forced to lower its prices,  possibly for a protracted
period,  which would have a material  adverse effect on its financial  condition
and  results  of  operations  and could  threaten  its  economic  viability.  In
addition,  the Company  believes that the Internet  service and on-line services
business is likely to encounter  consolidation  in the near future,  which could
result in increased price and other competition in the industry and consequently
have an  adverse  impact on the  Company's  business,  financial  condition  and
results of operations. See "Business - Competition."

     New and  Uncertain  Market;  New  Entrants.  The market for local  Internet
service providers is in its early stages.  Since this market is new, and because
current and future  competitors  are likely to  introduce  new  products,  it is
difficult  to  predict  the forms of  competition  or the  competitors  that may
develop.  There can be no assurance that the Company's  local Internet  provider
business can compete  against new or  developing  competitors  or that any local
provider can maintain its customer base against formidable national or other new
local   competitors,   or  that  Internet  access  will  remain   attractive  to
subscribers. See "Business - Marketing."

     Few Barriers to Entry.  There are few significant  barriers to entry in the
Internet access business.  Accordingly,  the Company expects ongoing substantial
competition in its markets from new local Internet service providers, as well as
existing  local and national  Internet  providers.  The  Company's  success will
depend on its ability to compete against these new and existing  providers.  See
"Busines - Competition."

     Importance  of  Entering  New  Markets and  Identifying  Acquisitions.  The
Company's  business  plan calls for it to continue to enter new local markets in
order to grow.  Entry into new local markets  depends in part on acquiring small
access providers in secondary markets at favorable  prices.  Because there are a
limited number of small access providers in the Company's target markets,  there
can be no  assurance  that the Company can acquire  such  companies on favorable
terms, or at all, or that it can obtain financing for such acquisitions.  Should
the  Company  be  unable to locate  companies  in  suitable  local  markets  for
acquisitions its growth would be adversely affected. See "Business - Strategy."

     Technological  Changes.  The Internet is  characterized by rapidly changing
technology,  evolving industry standards, changes in customer needs and frequent
new service and product introductions. The Company's future success will depend,
in part,  on its ability to  effectively  use new  technologies,  to continue to
enhance its current Internet access and other services,  to develop new services
that meet changing  customer  needs, to advertise and market its services and to


                                       11

<PAGE>


influence and respond to emerging  industry  standards  and other  technological
changes on a timely and cost effective basis. See "Business - The Internet and
the World Wide Web."

     Government Regulation and Legal Uncertainties. The Company is not currently
subject to direct  regulation by any government  agency,  other than regulations
applicable  to  businesses  generally,  and  there  are  currently  few  laws or
regulations  directly  applicable to providing Internet access or other services
on the  Internet.  However,  due to the  increasing  popularity  and  use of the
Internet,  it is possible that laws and  regulations may be adopted with respect
to the Internet which may decrease the demand for Internet access,  increase the
Company's  cost of doing  business or  otherwise  have an adverse  effect on the
Company's operating results or financial condition. See "Business - The Internet
and the World Wide Web."

     Dependence  on the Internet.  The  Company's  business will depend in large
part upon a robust industry and infrastructure for providing Internet access and
carrying  Internet  traffic.  Notwithstanding  current  interest  and  worldwide
subscriber growth, the Internet may not prove to be a viable marketplace because
of inadequate development of the necessary  infrastructure or timely development
of complementary  products,  such as high speed modems.  Because global commerce
and on-line  exchange of  information  on the Internet,  Web and other open area
networks are new and  evolving,  it is  difficult to predict with any  assurance
whether the Internet will prove to be  economically  viable in the long term. If
the necessary  infrastructure or complementary products are not developed, or if
the Internet does not become an economically viable  marketplace,  the Company's
business, operating results and financial condition will be materially adversely
affected. See "Business - The Internet and the World Wide Web."

     Potential  Liability for Information  Disseminated  On-Line.  Civil actions
have been  brought  for libel  and  negligence  in  connection  with  electronic
messages  posted  through  on-line access  systems.  Such actions seek to impose
liability   upon  Internet   access  and  service   providers  for   information
disseminated  through  their  systems.  Any actions  against  the Company  could
significantly  and adversely  effect its operations.  The Company does not carry
insurance against such actions or liabilities arising thereunder.  See "Business
- - The Internet and the World Wide Web."

     Risk of System Failure;  Limited  Insurance.  The success of the Company is
dependent  upon its ability to offer high quality,  uninterrupted  access to the
Internet. Any system failure that causes interruptions in the Company's Internet
operations could have a material adverse effect on the Company. If the Company's
subscriber  base  expands,  there  will be  increased  stress  placed  upon  the
Company's server hardware and traffic management  systems.  The Company's server
hardware  is also  vulnerable  to damage  from fire,  earthquakes,  power  loss,
telecommunications  failures and similar events.  The Company  carries  property
damage  insurance  with a  basic  policy  limitation  of  $250,000,  subject  to
deductibles  and  exclusions.  Such  coverage,  however,  may not be adequate to
compensate the Company for all losses that may occur.  Moreover,  significant or
prolonged  system  failure could damage the reputation of the Company and result
in the loss of subscribers. See "Business."




                                       12

<PAGE>



     Need for Additional Financing.  The Company may be required to seek debt or
equity financing in the future to fund expansion  activities and acquisitions of
small access providers. There can be no assurance that additional financing will
be available to the Company on  acceptable  terms,  or at all. Any future equity
financing  may involve  substantial  dilution to the  interests of the Company's
stockholders. See "Financial Statements."

     Dependance Upon Management. The Company's success is dependent in part upon
the continued  employment of Raymond J. Meyers, its Chief Executive Officer. The
Company has an employment  agreement with Mr.  Meyers,  and intends to apply for
key man life insurance  upon his life in the face amount of $1,000,000,  but has
not as yet obtained such  insurance.  The loss of the services of Mr. Meyers for
whatever  reason  would  have a  material  adverse  effect  upon  the  Company's
operations. See "Management."

     No Dividends.  The Company does not intend to pay any cash dividends on its
Common  Stock  in the  foreseeable  future.  Earnings,  if any,  will be used to
finance growth. See "Description of Securities - Dividends."

     Possible  Volatility of Securities  Prices.  The future market price of the
Company's  securities  may be  highly  volatile,  as has been the case  with the
securities  of  other  small  capitalization  companies.  Factors  such  as  the
Company's  operating  results  and public  announcements  by the  Company or its
competitors  may have a significant  effect on the market price of the Company's
securities.   In  addition,   market   prices  for   securities  of  many  small
capitalization  companies  have  experienced  wide  fluctuations  in response to
variations in quarterly operating results, general economic indicators and other
factors beyond the control of the Company.  The  registration  of the securities
offered hereby coupled with the exercise of the Warrants could further  increase
the  volatility  of the Common Stock by  increasing  the number of shares of the
Company's  publicly  traded  Common  Stock  outstanding.   See  "Description  of
Securities."

     Shares  Eligible for Future Sale.  Sales of  substantial  amounts of Common
Stock in the open  market or the  availability  of such  shares  for sale  could
adversely  affect the market price for the Common Stock.  As of the date hereof,
there are 665,333 shares of the Company's Common Stock outstanding, of which (i)
46,000 shares were registered for sale in the Company's IPO, (ii) 426,667 shares
and 186,666  shares  underlying  186,666  Common Stock  Purchase  Warrants  were
registered  in May 1997,  (iii) 42,666  shares may  currently be sold under Rule
144, and (iv) 150,000 shares may be sold under Rule 144 commencing in July 1998.
The holders of 30,300  shares have agreed to refrain  from  selling  such shares
until October 1999 without the prior written  consent of the Underwriter and the
holders of the 150,000  shares have  agreed not to sell their  shares  under any
circumstances  for a period of one year from the date hereof.  The Underwriter's
Warrants (and the component  securities)  together with 150,000 shares of Common
Stock issued in connection  with the Bridge Loan are subject to  piggy-back  and
demand  registration  rights.  See  "Description  of  Securities  - Common Stock
Eligible for Future Sale" and "Underwriting."

     Authorization  and Issuance of Preferred  Stock;  Prevention  of Changes in
Control. The Company's Articles of Incorporation authorize the issuance of up to
5,000,000  shares of Preferred  Stock with such rights and preferences as may be


                                       13

<PAGE>


determined from time to time by the Board of Directors.  Accordingly,  under the
Articles of  Incorporation,  the Board of  Directors  may,  without  shareholder
approval, issue Preferred Stock with dividend, liquidation,  conversion, voting,
redemption  or other  rights  which could  adversely  affect the voting power or
other rights of the holders of the Common  Stock.  The issuance of any shares of
Preferred  Stock having rights  superior to those of the Common Stock may result
in a decrease in the value or market price of the Common Stock and could be used
by the Board of  Directors  as a device to  prevent a change in  control  of the
Company.  The Company has no other  anti-takeover  provisions in its Articles of
Incorporation  or Bylaws.  Holders of the  Preferred  Stock,  if issued,  may be
granted the right to receive dividends,  certain preferences in liquidation, and
conversion rights at the discretion of the Board of Directors.  See "Description
of Securities - Use of Preferred Stock As  Anti-Takeover  Device" and "Principal
Stockholders."

     Elimination of Director Liability.  The Company's Articles of Incorporation
contain a provision  eliminating  directors'  liability to the Company or to its
stockholders  for  monetary  damages  for breach of  fiduciary  duty,  except in
circumstances   involving  a  financial  benefit  to  a  director,   intentional
infliction of harm to the Company or other wrongful acts,  such as the breach of
a director's  duty of loyalty or acts or  omissions  which  involve  intentional
misconduct or a knowing  violation of criminal law. The Company's Bylaws contain
provisions obligating the Company to indemnify its directors and officers to the
fullest extent  permitted under  California law. These provisions could serve to
insulate  officers and  directors of the Company  against  liability for actions
which damage the Company or its  stockholders.  See "Description of Securities -
Limitation on Liability."

     Underwriter's  Influence on the Market. A significant  amount of the Common
Stock and Warrants  offered hereby may be sold to customers of the  Underwriter.
Subsequently, such customers may engage in transactions for the sale or purchase
of  such  securities  through  or  with  the  Underwriter.  Although  it  has no
obligation to do so, the  Underwriter  intends to make a market in the Company's
Common Stock and Warrants and may otherwise  effect  transactions  in the Common
Stock and Warrants. This market making activity may terminate at any time. If it
participates in the market, the Underwriter may exert a dominating  influence on
the market,  if one develops,  for the Common Stock and Warrants.  The price and
liquidity of the Common Stock and Warrants may be significantly  affected by the
degree,  if  any,  of  the  Underwriter's  participation  in  such  market.  The
Underwriter may also engage in market making activities and soliciting brokerage
activities with respect to the purchase or sale of the Common Stock and Warrants
on the NASDAQ  SmallCap  Market where such  securities are anticipated to trade.
However,  no  assurance  can be given  that the  Underwriter  will  continue  to
participate  as market  maker for the Common  Stock and  Warrants  or that other
broker-dealers will make a market in such securities. See "Underwriting."

     Representatives' Lack of Underwriting Experience. The Underwriter commenced
business as a broker-dealer  in May 1996, and has not acted as an underwriter in
any  prior  public  offerings,  although  it has  participated  as a  dealer  in
offerings  underwritten by others and its Chief Executive  Officer has more than
ten years experience in public offering  financing.  The  Underwriter's  lack of
underwriting experience may (i) adversely affect the development or continuation


                                       14

<PAGE>


of a trading  market for the Common  Stock and  Warrants,  (ii) have limited the
effectiveness  of the Underwriter in negotiating the offering price of the Units
and the exercise  price of the  Warrants,  and (iii)  negatively  influence  the
market  price of the Common  Stock and  Warrants  following  the  Offering.  The
Underwriter  assisted  the  Company  in a  previous  private  placement  of  its
securities and with the Bridge Loan, pursuant to which the Underwriter  received
cash commissions and common stock purchase warrants. See "Underwriting."

     Non-Registration  in  Certain  Jurisdictions  of  Shares  of  Common  Stock
Underlying the Warrants. The Warrants are not convertible or exercisable unless,
at the time of  exercise,  the Company  has a current  prospectus  covering  the
shares of Common Stock issuable upon exercise of the Warrants and such shares of
Common  Stock have been  registered,  qualified or deemed to be exempt under the
securities  laws of the states of  residence  of the  holders of such  Warrants.
There can be no  assurance  that the  Company  will have or  maintain  a current
prospectus  or that the  securities  will be qualified or  registered  under any
state law.  Although  the  Company  has  undertaken  and intends to use its best
efforts to maintain a current prospectus covering the Common Stock issuable upon
exercise of the  Warrants  following  completion  of the  Offering to the extent
required by federal  securities laws, there can be no assurance that the Company
will be able to do so. The value of the  Warrants  may be  greatly  reduced if a
prospectus  covering the Common Stock  issuable upon exercise of the Warrants is
not kept current or if the Common Stock  issuable  upon exercise of the Warrants
is not  qualified,  or exempt  from  qualification,  in the  states in which the
holders  of  the  Warrants  reside.  Persons  holding  Warrants  who  reside  in
jurisdictions  in which such  securities are not qualified and in  jurisdictions
where there is no exemption  will be unable to exercise their Warrants and would
either  have to sell their  Warrants  in the open market or allow them to expire
unexercised.  If, and when, the Warrants become redeemable by the terms thereof,
the Company may  exercise its  redemption  right even if it is unable to qualify
the  Common  Stock  issuable  upon  exercise  of the  Warrants  for  sale  under
applicable state securities laws. See "Description of Securities Warrants."

     Redemption  of the  Warrants.  The  Warrants may be redeemed by the Company
under certain  circumstances (if there is a current prospectus covering exercise
of the Warrants) upon 30 days' written notice to the  Warrantholders at $.10 per
Warrant.  In such event,  the Warrants  will be  exercisable  until the close of
business on the date fixed for  redemption  in such  notice.  Any  Warrants  not
exercised  by such time will cease to be  exercisable,  and the holders  will be
entitled only to the redemption price,  which is likely to be substantially less
than the market value of the Warrants.  Accordingly, such redemption could force
the Warrantholders to exercise the Warrants and pay the exercise price at a time
when it might be  disadvantageous  for them to do so or to sell the  Warrants at
the then market price when they might otherwise prefer to hold the Warrants. See
"Description of Securities - Warrants."

     The Common Stock and the Warrants, which comprise the Units offered hereby,
are detachable and separately transferable immediately upon issuance. Purchasers
may buy Warrants in the  aftermarket or may move to  jurisdictions  in which the
shares of the  Common  Stock  underlying  the  Warrants  are not  registered  or


                                       15

<PAGE>


qualified  during the period that the Warrants are  exercisable.  In this event,
the Company would be unable to issue Common Stock to those  persons  desiring to
exercise their Warrants unless and until such shares could be qualified for sale
in  jurisdictions  in  which  the  purchasers   reside,  or  an  exemption  from
qualification exists in such jurisdiction.  In this event,  Warrantholders would
have no choice but to attempt to sell the Warrants in a jurisdiction  where such
sale is permissible or allow them to expire  unexercised.  See  "Description  of
Securities - Warrants."

     Risks  Associated  With  Penny  Stocks  Such  as  the  Company's;  Lack  of
Liquidity.  The  Commission has adopted rules that define "penny stock" and such
definition  could in the future  include  the  securities  of the Company if its
securities are not listed on the NASDAQ SmallCap Market,  if the Offering is not
completed or if its Common  Stock  trades at less than $5.00 per share.  In such
event,  broker-dealers  dealing in the Company's  securities  will be subject to
specific  disclosure rules for  transactions  involving penny stocks such as the
Company's  which require the  broker-dealer  among other things to (i) determine
the  suitability of purchasers of the securities and obtain the written  consent
of purchasers to purchase  such  securities  and (ii) disclose the best (inside)
bid  and  offer  prices  for  such   securities  and  the  price  at  which  the
broker-dealer  last purchased or sold the  securities.  The  additional  burdens
imposed upon broker-dealers might discourage them from affecting transactions in
the  Company's  securities,  which would reduce the  liquidity of the  Company's
securities  making it more  difficult for  stockholders  to sell the  securities
should they desire to do so. See "Price Range of Common Stock."

     Maintenance Criteria for the NASDAQ SmallCap Market Securities. The Company
has applied to have the Common Stock and Warrants  listed on the NASDAQ SmallCap
Market.  The NASD,  which  administers  the  NASDAQ  SmallCap  Market,  sets the
criteria for continued  eligibility on the NASDAQ SmallCap  Market.  In order to
continue to be included on the NASDAQ SmallCap  Market,  a company must maintain
$2 million in net  tangible  assets,  a $1  million  market  value of its public
float,  at least 300  holders of its Common  Stock and a minimum bid price of $1
per share.  The Company's  failure to meet  maintenance  criteria imposed by the
NASDAQ SmallCap Market  resulted in the  discontinuance  of the inclusion of the
Company's  securities  in the  NASDAQ  SmallCap  Market in the past.  Any future
failure to meet maintenance  criteria may result in such a discontinuance in the
future. In such event,  trading,  if any, in the securities may then continue to
be conducted in the over-the-counter market on the Bulletin Board.


                                       16

<PAGE>



                                 CAPITALIZATION

     The  following  table sets forth the  capitalization  of the  Company as of
December 31, 1997,  and as adjusted to give effect to the sale of the  1,050,000
Units offered  hereby and  application  of the  estimated  net proceeds  without
giving effect to the exercise of the Warrants,  the  Overallotment  Option,  the
Underwriter's  Warrants,  or other outstanding  warrants or options. See "Use of
Proceeds" and "Description of Securities."

                                                   December 31,
                                                       1997         As Adjusted
                                                   -----------      -----------

Short term debt                                    $   811,926      $    61,926
                                                   -----------      -----------
Long term debt                                       1,788,889        1,788,889
                                                   -----------      -----------
Stockholders' equity:
  Preferred Stock, 5,000,000 no par value
    shares authorized, none
    issued and outstanding                                --               --
  Common Stock, 10,000,000 no par value
    shares authorized, 665,333 shares
    issued and outstanding, 1,715,333 as
    adjusted                                         5,590,455       10,643,080
  Accumulated deficit                               (5,066,905)      (5,066,905)
                                                   -----------      -----------
Total stockholders' equity                             523,550        5,576,175 
                                                   -----------      -----------
         Total capitalization                      $ 3,124,365      $ 7,426,990
                                                   ===========      ===========


                                       17

<PAGE>


                           PRICE RANGE OF COMMON STOCK

     The Company's  Common Stock traded on the NASDAQ  SmallCap Market under the
symbol "PSCO" from February 9, 1995,  until July 10, 1996,  when it was delisted
from the NASDAQ SmallCap Market and commenced trading on the Bulletin Board. The
Company currently trades on the Bulletin Board under the symbol "PSCO."

     The following table sets forth,  for the quarters  indicated,  the range of
high and low closing prices of the Company's  Common Stock as reported by NASDAQ
and the  Bulletin  Board  but  does  not  include  retail  markup,  markdown  or
commissions.

                                                                     Price
                                                                ----------------
By Quarter Ended:                                                High      Low
- -----------------                                               -----      -----

June 30, 1998 (through May 4, 1998) .........................    $5.75     $5.50
March 31, 1998 ..............................................     5.75      5.25

December 31, 1997 ...........................................     6.50      5.00
September 30, 1997...........................................     6.30      5.25
June 30, 1997................................................     5.50      3.15
March 31, 1997 ..............................................     4.65      3.15


December 31, 1996............................................    11.25      3.15
September 30, 1996...........................................    15.00      8.40
June 30, 1996................................................    26.25      8.40
March 31, 1996...............................................    31.95     14.10

December 31, 1995............................................    37.50     26.25
September 30, 1995...........................................    60.00     15.00
June 30, 1995................................................    73.20     50.10
March 31, 1995...............................................    75.00     63.75


     As of May 4, 1998, the Company had  approximately 365 record and beneficial
stockholders.


                                 USE OF PROCEEDS


     The net  proceeds of the  Offering,  estimated  to be  $5,052,625,  will be
applied as follows over the next 12 months:

                                                                     Percent of
Purpose                                                   Amount    Net Proceeds
- -------                                                   ------    ------------

Repayment of Bridge Loan (1) .....................      $  825,000      16.3
Acquisition of Internet Access Providers (2) .....       2,000,000      39.6
Marketing Expenses ...............................         600,000      11.9
Working Capital (3) ..............................       1,627,625      32.2
                                                        ----------      ----

Totals ...........................................      $5,052,625     100.0%


(1)  Includes  principal and interest on the Bridge Loan debt which was incurred
     by the Company for working capital,  bears interest at 12% per annum and is
     due the earlier of the closing of the Offering or September 15, 1998.
(2)  See "Business - Acquisiton Strategy."
(3)  Any funds received by the Company upon exercise of the Overallotment Option
     or the Warrants will be added to working capital.

     The Company  believes  that the net proceeds of the Offering  together with
its  projected  cash flow from  operations,  will be  sufficient  to finance its
working capital and other  requirements  for a period of approximately 12 months
from the date of this Prospectus. Pending application, the net proceeds from the
Offering  will  be  invested  in  interest-bearing  government  securities.  The
management of the Company will have broad  discretion as to the  application  of
the proceeds of the Offering,  including using a portion of the proceeds to make
acquisitions as described herein.

                                       18

<PAGE>


                             SELECTED FINANCIAL DATA

     The selected  financial  data set forth below for the years ended  December
31, 1997 and 1996 is derived from the Company's financial  statements which have
been audited by Angell & Deering.  The selected  financial  data is qualified in
its  entirety  by,  and  should  be  read in  conjunction  with,  the  financial
statements  and the notes thereto  included  elsewhere  herein.  See  "Financial
Statements."

                                                    Year Ended December 31,    
                                               --------------------------------
                                                  1997                  1996  
                                               -----------          -----------
                                                             
Income Statement Data:
Revenues                                       $   749,796          $   697,581
(Loss) from continuing
 operations                                     (1,470,550)            (672,791)
Net (loss)                                      (1,470,550)          (1,409,800)
Net (loss) per share                                 (2.49)               (7.74)
Weighted average number
  of shares outstanding                            589,702              182,037



                                                December 31,
                                                    1997         As Adjusted (1)
                                                -----------      ---------------
Balance Sheet Data:                                                (Unaudited)

Working capital (deficit)                       $  (795,657)        4,355,491
Total assets                                      3,295,734         7,598,359
Long-term debt                                    1,788,889         1,788,889
Total liabilities                                 2,772,184         2,022,184
Stockholders' equity                                523,550         5,576,175

- ---------

(1)  As adjusted to give effect to the receipt and  application of the estimated
     net  proceeds  of the  Offering  without  giving  effect to exercise of the
     Warrants, the Underwriter's Warrants or other outstanding warrants or stock
     options. See "Use of Proceeds" and "Description of Securities."




                                       19

<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Background

     The Company  provides  Internet access and related services to individuals,
public  agencies and businesses in six small Central  California  Cities.  As of
December  31,  1997,  the  Company  had 2800  subscribers  for whom it  provided
Internet access.  The Company intends to acquire other small Internet  providers
in markets  with  populations  of less than  500,000 that are located in various
Central  California  cities  between  Sacramento  and  Bakersfield.  The Company
believes that certain of these local Internet providers currently doing business
in the Company's  target markets are unable to effectively  manage the financial
and administrative  burdens imposed by the continuing  consumer demand for local
Internet  services,  unless these  providers are  integrated  into larger,  more
diversified Internet products and services companies.  The Company has addressed
these  kinds of  financial  and  administrative  burdens  by (i)  expanding  its
operations throughout Central California,  (ii) developing  diversified services
similar to its larger competitors, such as hourly-based access services, special
access  packages  for  business and high speed  access,  and (iii)  investing in
automated  billing  and  administrative  systems.  The  Company  believes  these
resources will not only allow it to compete effectively with larger access firms
entering the Company's  markets,  but will also facilitate the Company's efforts
to attract small Internet providers. The Company's long-term plan is to increase
revenues  through  acquisitions in such markets together with the acquisition of
small  companies  which provide  related  Internet  products and  services.  The
Company is not  currently  negotiating  to acquire,  nor has it entered into any
agreement to acquire, any other companies.

Results of Operations

Year Ended December 31, 1997 vs. Year Ended December 31, 1996

     Net Sales.  For calendar  1997,  Internet  services  revenues were $749,796
versus  $697,581 in calendar  1996, an increase of 7.5%. The increase in revenue
is primarily  due to an increase in the  subscriber  base.  Management  believes
revenues will continue to increase as the Company implements  marketing programs
focusing on increasing  name brand  recognition and  differentiation  of service
offerings (i.e., Internet access, web site development and electronic commerce).

     Operating  Expenses.  1997 operating  expenses  totaled  $1,818,698  versus
$1,121,773 in 1996. This increase of $696,925 was primarily  attributed to costs
associated with the Company's May 1997 Registration  Statement  covering the May
1997 Securities  including $102,971 of legal and accounting fees, increased rent
expense, higher salary expense, and increased bad debt expense. Bad debt expense
was approximately $132,000 and is comprised of write-offs of accounts receivable
of approximately $25,000,  establishment of a reserve for uncollectible accounts
receivable  of  $7,500  and for the  uncollectability  of a note  receivable  of
$100,000. Management has implemented several cost reduction or containment steps
but believes that  operating  expenses will increase as revenues  increase.  The
Company  will  also  seek to  reduce  operating  expenses  by  renegotiating  or
canceling its Shaw Avenue Capital lease and its Visalia, California lease.


                                       20

<PAGE>


     Operating Loss. The Company's 1997 operating loss totaled $1,068,902 versus
$424,192 in 1996. This increase in operating loss of $644,710 is attributed to a
significant  rise in 1997 operating  expenses coupled with less than anticipated
Internet service revenue growth. Management believes that operating results will
improve as revenues increase.

     Interest  Expense  (Net).  Net interest  expense for 1997 totaled  $546,607
versus  $268,721 in 1996. The increase of $277,886 is  attributable to obtaining
bridge loan  financing  in the amount of  $750,000.  This net  interest  expense
includes the  amortization of debt issuance costs of $320,167 in connection with
the  issuance  of  150,000  shares  of  Common  Stock  in the  Bridge  Loan  and
commissions of $97,500 and Bridge Loan interest expense of $45,049. The interest
expense  was  somewhat  offset by the  interest  earned  on cash and short  term
investments of $77,399.

     Other Income.  1997 net other income increased to $218,959 from $146,122 in
1996. This increase of $72,837 is a result of the rental income generated by the
Company's Shaw Avenue office building and miscellaneous  sales. Net other income
for 1997 is comprised entirely of rental income on the sublease of the Company's
office building. Rental income recognized from SSC totals $144,000, all of which
was collected in 1997.

Year Ended December 31, 1996 Compared to Year Ended December 31, 1995

     Net Sales. For fiscal 1996, Internet services revenues were $697,581 versus
$100,901 in fiscal  1995,  which  represents  a 591%  increase  in revenue.  The
increases are attributed to increases in the number of Internet users  worldwide
and the Company's  increased market  penetration in the Central California area.
Management  believes that the Company's revenues will continue to increase as it
increases the number of points of presence ("POPS") through which it markets its
Internet  services.  The number of POPS to be developed in any given  geographic
area depends upon the Company's estimate of "demand" in such geographic area. In
turn,  demand is based upon the  population and rate of population  growth,  the
number of existing access  providers,  the number of access  subscribers and the
growth rate of such access subscribers in the particular area.

     Operating  Expenses.  Operating  expenses  were  $1,121,773  in 1996 versus
$1,079,503 in 1995. The increased  operating  expense is the result of increased
depreciation  expense,  additional  personnel  expenses and legal and accounting
expenses  related to the  Company's  restructuring  and the  divestiture  of the
Classic Line. Management believes that the operating expenses will remain at the
same level or decrease due to reduced  personnel  and  facilities  expenses as a
result of the Classic Line sale.  The  decreases  may be somewhat  offset by the
increases in operating expenses as the Company's Internet business grows.




                                       21

<PAGE>


     Operating  Loss. For fiscal 1996, the operating loss was $424,192  compared
to an operating  loss of $978,602 in 1995 which  represents a 56% decrease.  The
decrease  in the  operating  loss  in  1996  is  attributed  to the  significant
increases in Internet  services revenues by $596,680.  Management  believes that
operating  results will  improve as revenues  increase  and  operating  expenses
decrease.

     Interest  Expenses.  Net interest expense for 1996 was $268,721 compared to
$109,301 in 1995.  The increase in interest  expense is primarily  attributed to
additional  interest  expense related to the building which the Company acquired
under a 20-year capital lease. The net interest expense increased as a result of
a decrease in interest income in 1996.

     Financing Costs.  Financing costs were $126,000 in 1996, which  represented
commissions  and  expenses  related  to the  issuance  of  26,667  shares of the
Company's Common Stock to investors. The Common Stock issued was valued at $3.75
per share and resulted in a financing expense of $100,000 to the Company.

Liquidity and Capital Resources

     As shown in the Financial  Statements,  the Company  incurred a net loss of
$1,470,550  during the year ended December 31, 1997,  and, as of that date had a
working capital deficiency of $795,657.  As discussed in Note 1 to the Financial
Statements,  the  Company's  significant  operating  losses and working  capital
deficiency  raise  substantial  doubt  about its  ability to continue as a going
concern. Management's plans to overcome these difficulties involve consolidating
its operations to reduce general and administrative expenses, reducing operating
expenses and using  proceeds of the Offering to acquire  other  Internet  access
providers and small computer oriented companies. These acquisitions are expected
(although  there  can  be  no  such  assurance)  to  increase  revenues  without
significantly increasing general and administrative expenses, thereby generating
positive  cash flows and earnings.  The Financial  Statements do not include any
adjustments  that might  result  from the outcome of the  uncertainty  described
herein.

     For the year ended December 31, 1997, the Company used cash of $995,736 for
operating  activities.  The Company had a working capital deficiency of $795,657
at December 31, 1997 which is primarily  attributed to the short term  liability
treatment of the Bridge Loan. The Company  intends to reduce the working capital
deficit by (i) increasing sales, (ii) reducing certain low margin operations and
(iii) obtaining long-term financing.  There can be no assurance that the Company
will be  successful  in these  actions and if  unsuccessful,  the Company may be
required to substantially reduce its operations.

     Capital  expenditures  relating  primarily  to  the  purchase  of  computer
equipment,  furniture  and  fixtures,  and other assets  amounted to $77,552 and
$38,421  for the  years  ended  December  31,  1997 and 1996,  respectively.  In
addition,  the Company acquired through lease $69,959 of computer  equipment for
its Internet operations during the year ended December 31, 1997.

     Between  June and  September  1997,  the  Company  received  $750,000  from
proceeds  of the Bridge  Loan,  which was used for  working  capital,  marketing
expenses and the purchase of capital  equipment.  In connection  with the Bridge
Loan, the Company agreed to issue 150,000 restricted shares of its Common Stock,
subject to certain  piggy-back and demand  registration  rights at the Company's
expense.  The fair  market  value of the  Common  Stock  ($750,000)  issued  and
commission  paid on the Bridge Loan ($97,500) were  capitalized as debt issuance
costs and are being amortized over the 15 month loan as interest expense.

     In June 1996 the  Company's  Common  Stock  was  delisted  from the  NASDAQ
SmallCap Market as a result of the Company's  shareholders' equity falling below
the NASDAQ SmallCap Market maintenance requirements.




                                       22

<PAGE>



                                    BUSINESS

Introduction

     The Company  provides  Internet access and related services to individuals,
public  agencies and businesses in six small Central  California  cities.  As of
December  31,  1997,  the  Company  had 2,700  subscribers  for whom it provided
Internet  access up from 250  subscribers in July 1995.  The Company  intends to
acquire other small Internet  providers in markets with populations of less than
500,000 that are located in various Central California cities between Sacramento
and  Bakersfield.  The Company  believes  that  certain of these local  Internet
providers currently doing business in the Company's target markets are unable to
effectively  manage the  financial  and  administrative  burdens  imposed by the
continuing  consumer demand for local Internet services,  unless these providers
are integrated  into larger,  more  diversified  Internet  products and services
companies. The Company has addressed these kinds of financial and administrative
burdens by (i) expanding its  operations  throughout  Central  California,  (ii)
developing  diversified  services  similar  to its larger  competitors,  such as
hourly-based  access services,  special access to packages for business and high
speed  access,  and (iii)  investing  in  automated  billing and  administrative
systems.  The Company believes these resources will not only allow it to compete
effectively  with larger access firms entering the Company's  markets,  but also
will facilitate the Company's efforts to attract small Internet  providers.  The
Company's  long-term  plan is to  target a select  number  of such  markets  and
increase  revenues  through  acquisition  in these  markets.  The Company is not
currently  negotiating  to acquire,  nor has it entered  into any  agreement  to
acquire,  any other  companies.  See  "Management's  Discussion  and Analysis of
Financial Condition and Results of Operations".

     The Company's  strategy is to provide low cost direct  Internet  access and
other  Internet  related  products and services to  subscribers  or customers in
target  markets.  The Company will seek to effectuate this strategy by acquiring
small  Internet  providers,  by expanding  marketing  operations in its existing
markets,  by offering  Internet  related  products and services and by acquiring
other  computer  oriented  companies.  The  Company  will also seek to  generate
additional  revenues  by (i)  increasing  monthly  Internet  access  fees  while
offering  additional  Internet  products and  services,  (ii)  offering  monthly
community access services,  (iii) providing Internet  consulting  services,  and
(iv) generating marketing service fees from businesses seeking a Web site on the
Internet.

The Internet and the World Wide Web

     The  Internet is a worldwide  network  that links  thousands  of public and
private  computer  networks.  The  Internet  began in 1969 as a  project  of the
Advanced Research Projects Agency ("ARPA") of the U.S.  Department of Defense to
connect different types of computers across geographically  disparate areas. The
ARPA network was  designed to allow any  computer on the network to  communicate
with any other computer on the network through an open  communications  protocol
known as TCP/IP.

                                       23

<PAGE>



     Initially, use of the Internet was limited to governmental, educational and
commercial  organizations with a working knowledge of certain computer operating
systems  and  commands,  and  the  primary  use  made  of the  Internet  was the
communication  of information  via electronic  mail.  However,  there has been a
rapid  growth in the use and  popularity  of the  Internet  in the past  several
years.  According  to  industry  sources,  users  in  more  than  130  countries
throughout the world are connected to the Internet including 24 million users in
North America, 17.6 million of whom use the Web.

     The dramatic  growth in the number of Internet users is  attributable  to a
number of developments  and factors.  The first was the  introduction in 1992 of
the World Wide Web ("Web"),  a  client/server  system of hyperlinked  multimedia
databases  which began to unlock the potential of the Internet as a mass medium.
The Web,  developed by the European  Laboratory for Research Physics ("CERN") in
Switzerland, advanced the potential of the Internet in several significant ways.
First, it enabled full multimedia presentation (including text, graphics,  video
and audio) over the Internet.  Second,  through the Web's system of standardized
information  protocols and a  communications  format called  HyperText  Transfer
Protocol  ("HTTP"),  users were allowed to access information (to "navigate") on
the Web without entering complex alphanumeric  commands.  Third, using HyperText
Markup Language  ("HTML"),  document authors were able to link text or images in
one document to other documents anywhere else on the Web. When the user selected
or, if using a mouse,  clicked on the hypertext in one document (often displayed
on the  screen  as  highlighted  words  or  images),  the  linked  document  was
automatically accessed and displayed.

     The Web is based on a  client/server  system  in  which  certain  computers
("servers")  store information in files and respond to requests issued by remote
user computers to view or download files, thus allowing multiple, geographically
dispersed users to view and use the information  stored on a single server.  The
user must use  software,  known as a browser,  that can read HTML  documents and
follow their  hypertext  links to retrieve  and display  linked  documents  from
servers such as the Company.

     An early  limitation  to  growth of the Web was that the  browser  software
initially  provided by CERN was text-based and contained  limited  retrieval and
display  capabilities.  However,  in  January  1993,  the  National  Center  for
Supercomputing   Applications   ("NCSA")  at  the   University  of  Illinois  at
Urbana-Champaign  significantly  advanced  the use of Web  technology  with  the
introduction  of NCSA  Mosaic  for X Window  on the  UNIX  platform,  the  first
graphical  user  interface  browser for the Web. The NCSA Mosaic  graphical user
interface  allows  users  to  access  the  diverse  information  archives,  data
protocols and data formats of the Internet using  point-and-click,  mouse-driven
commands. NCSA Mosaic, which is offered to users on a free-with-copyright  basis
(making  it  available  for  use  without   charge  and  without  the  right  to
distribute),  served  as a  catalyst  for  increased  use of the Web.  When NCSA
released a version of NCSA Mosaic for Windows in September  1993, the Web became
accessible to personal computer users for the first time.

     The  increased  popularity  of the  Internet  is also  attributable  to the
proliferation of information and services available on the Internet,  as well as


                                       24

<PAGE>


the expanded use of home personal computers which increasingly contain modems as
a standard feature. Among the types of publications and information available to
Internet users are newspapers,  magazines, weather updates, government documents
and  industry  newsletters,  as well as a variety  of  commercial  products  and
services.

     In order to support the  continued  growth and  popularity of the Internet,
certain infrastructure elements must expand to handle the resulting increases in
Internet  demand and traffic.  These elements  include  widespread,  inexpensive
Internet access, either through Internet access providers such as the Company or
on-line services,  and widely available  high-speed  communications  channels to
accommodate the increasing number and size of files available for downloading.

     As  business  organizations  have begun to  realize  the  potential  of the
Internet as an inexpensive and effective means of offering products and services
directly to customers  and  potential  customers,  businesses  are  increasingly
advertising  and selling  such  products  and  services on the Web. For example,
business  organizations are now using the Web to provide product information and
support to existing  customers,  to advertise products and services and to offer
products and services for sale by means of on-line catalogs.  It is this market,
as well as Internet access, that the Company seeks to address.

     Computer users wishing to access the vast array of information and services
available  on the Web  use a  browser  that  can  read  HTML  documents,  follow
hypertext  links and interface  with the diverse  information  archives and data
formats of the Web. The basic needs of most  individual  computer users casually
browsing the Web can be fulfilled  by a number of different  browsers  available
today.

Strategy

     The Company's  strategy is to provide low cost direct  Internet  access and
other  Internet  related  products and services to  subscribers  or customers in
target  markets.  The Company will seek to effectuate this strategy by acquiring
small  Internet  providers,  by expanding  marketing  operations in its existing
markets,  by offering  Internet  related  products and services and by acquiring
other  computer  oriented  companies.  The  Company  will also seek to  generate
additional  revenues  by (i)  increasing  monthly  Internet  access  fees  while
offering  additional  Internet  products and  services,  (ii)  offering  monthly
community access services,  (iii) providing Internet  consulting  services,  and
(iv) generating marketing service fees from businesses seeking a Web site on the
Internet.  The Company  believes that it can increase the  profitability  of its
monthly  access fees by developing  economies of scale as a result of increasing
total access subscribers and earning  additional  revenues from such subscribers
by providing additional access services.

     Increasing  Monthly  Internet  Access  Fees.  The Web is the driving  force
behind the growth in Internet  subscribers who use the Web to access information
as well as to engage in  commerce  and  communication.  The  Company  intends to
continue to provide  low-priced  direct  Internet  access  through the Company's
telecommunication  network  infrastructure  which is comprised of two high speed
dedicated data lines that connect directly to the backbone of the Internet.  The


                                       25

<PAGE>


Company  plans  to add  additional  high-speed  dedicated  data  lines,  enhance
system-wide  access software in order to offer additional  Internet products and
services, and expand the number of POPs in local markets in order to attract and
support  additional  subscribers.  By increasing the number of POPs, the Company
will offer more users access to the Internet  through  local phone calls to more
geographic areas which in turn may promote growth in its subscriber base.

     The Company also provides  Integrated Services Digital Network ("ISDN") and
high-speed Internet access using dedicated data lines to business customers. The
Company believes that the demand for high-speed  Internet access and the ability
to integrate Internet access into a corporate-wide  computer network is becoming
increasingly more important.

     Offering Monthly Community Access Services. Local public agencies, (such as
city  agencies,  police  departments  and  libraries),  are  seeking  to provide
information  resources  directly to their citizens through  Community Web sites.
Believing that its  subscribers  will be willing to pay a recurring fee for such
community information access, the Company intends to offer such access in 1998.

     Providing Internet Consulting Services.  The Company provides its customers
with a number of  Internet  services  such as  consulting  services  for network
setup,  Internet  application  implementation,  Intranet  design,  and Web  site
implementation.

     Generating  Marketing  Service Fees.  The Company  designs and develops Web
sites for its clients with sophisticated graphics to attract user attention. The
Company  also  provides  all  necessary  hardware  and  software  and stores its
clients' Web pages on its dedicated servers,  which are monitored and maintained
24 hours a day, 365 days a year to assure subscriber access.

Acquisition Strategies

     The Company will seek to acquire  local  Internet  access  providers in its
Central California target markets. The criteria for such acquisition  candidates
calls for attracting companies that (i) are located in markets with a population
under 500,000;  (ii) have been in business a minimum of one year;  (iii) have at
least 300 subscribers;  (iv) have current owners and staff with strong technical
backgrounds,  (v) enjoy  strong  community  contacts,  and (vi) offer  projected
annual  growth  rates in excess of 200%.  The  Company  may also seek to acquire
other small  computer  oriented  companies.  The Company is not  negotiating  to
acquire, nor has it entered into any agreement to acquire, any such companies.

Marketing

     The Company  primarily  markets its products and services to customers  who
are  new  to  the   Internet,   and  who  seek  to  access   information   using
point-and-click  graphical  interface.  Marketing is  conducted  through a small
sales force which  contacts  prospective  customers  through  advertisements  in


                                       26

<PAGE>


computer,  professional  and business  publications.  The Company also  attracts
customers by participating in industry trade shows and educational  seminars and
through  referrals  from  existing  customers.  In addition,  the Company  seeks
strategic  alliances with local computer retailers who offer Internet access fee
discounts  to  their  customers  and  through  joint  advertising  efforts  with
television and radio stations. The Company may also distribute Internet services
through retail channels.

     Direct mailings,  telemarketing programs, co-marketing agreements and joint
promotional efforts among organizations and individual users are strategies that
the  Company  may employ in the future.  Finally,  the  Company  seeks to retain
business  customers  and  individual  users  through  what  it  perceives  to be
responsive customer support and services programs.

Competition

     The  Internet  services  business is highly  competitive  and there are few
significant barriers to entry. Currently,  the Company competes with a number of
national and local California Internet service providers.  In addition, a number
of multinational  corporations,  including giant communications carriers such as
AT&T,  MCI,  Sprint  and some of the  regional  Bell  operating  companies,  are
offering, or have announced plans to offer, Internet access or on-line services.
The  Company  also  faces   significant   competition   from   Internet   access
consolidators such as Verio, Inc. and from on-line service firms such as America
Online (AOL), CompuServe, and Prodigy. The Company believes that new competitors
which may include computer software and services,  telephone, media, publishing,
cable television and other  companies,  are likely to enter the on-line services
market.

     The ability of some of the Company's  competitors to bundle Internet access
software with other popular  products and services could give those  competitors
an advantage  over the Company.  For example,  NETCOM,  MCI and PSI offer retail
software packages and AOL and Prodigy bundle their software with new PCs.

     Many of the Company's competitors possess financial resources significantly
greater than those of the Company and,  accordingly,  could initiate and support
prolonged  price   competition  to  gain  market  share.  If  significant  price
competition  were to develop,  the Company  might be forced to lower its prices,
possibly for a protracted period,  which would have a material adverse effect on
its  financial  condition  and  results of  operations  and could  threaten  its
economic viability.  In addition, the Company believes that the Internet service
and on-line  service  businesses will further  consolidate in the future,  which
could  result in  increased  price and other  competition  in the  industry  and
consequently adversely impact the Company. In the last year, a number of on-line
services have lowered their monthly service fees, which may cause the Company to
lower its monthly fees in order to compete.

     The Company  believes that the primary  competitive  factors among Internet
access  providers  are  price,  customer  support,  technical  expertise,  local
presence  in a  market,  ease  of  use,  variety  of  value-added  services  and
reliability.  The  Company  believes  it is able to compete  favorably  in these
areas. The Company's success in its markets will depend heavily upon its ability


                                       27

<PAGE>


to provide high quality Internet  connectivity and value-added Internet services
targeted in select target markets.  Other factors that will affect the Company's
success in these  markets  include the  Company's  continued  ability to attract
additional experienced marketing, sales and management talent, and the expansion
of support, training and field service capabilities.

Employees

     As of  December  31,  1997,  the  Company  employed  12  full-time  and two
part-time  individuals  of which  three  employees  are  engaged in  managerial,
accounting and administrative  positions,  two are engaged in sales and nine are
engaged in operations and customer  support.  The Company  believes it maintains
good  relations  with  its  employees.  None  of  the  Company's  employees  are
represented by a labor union or covered by a collective bargaining agreement.

Properties

     In September  1994, the Company  acquired,  under a 20-year  non-cancelable
capital lease, an office building,  including land and  improvements  located at
2580 West Shaw,  Fresno,  California  93711.  The lease requires  initial annual
minimum  lease  payments of $188,000,  increasing  every five years to a maximum
annual payment of $338,000 in 2009.  Under the lease,  the Company has an option
to purchase the building and land for $1,900,000  through April 30, 1998.  After
April 30, 1998, the option amount increases annually by the percentage  increase
in the Consumers Price Index, as further  described in the lease.  Upon exercise
of the purchase option,  the principal portion of the lease payments made by the
Company will be applied  toward the down  payment for the  purchase  price based
upon an  amortized  20-year  note with  interest  accruing at 9% per annum.  The
Company does not occupy any space in the building,  although it leased a portion
of it to SSC and the SSC Principals  based upon monthly  payments to the Company
of $12,000 through February 1998. See "Certain Transactions".  In May 1997, as a
result of the  Company's  default on the  lease,  the  Company  agreed to return
possession  of the office  building to the landlord.  Accordingly,  the landlord
collects rents directly from the tenants of the office  building and the Company
is responsible for the difference between such aggregate rents and the Company's
lease payment to the landlord. As of the date hereof, the landlord is collecting
monthly  rents  aggregating  approximately  $9,200  and  the  Company's  monthly
leasehold obligation is approximately $15,600 leaving a monthly balance due from
the Company to the landlord of approximately $6,400.

     The Company leases 4,000 square feet of space for its offices and operating
facilities at 2300 Tulare Street, Suite 210, Fresno, California 93721. The lease
term is five years,  ending May 2002 and  requires  minimum  annual  payments of
$40,250  increasing every year to a maximum of $55,375 in 2002. The Company also
leases  approximately  250 square feet for its  corporate  office space in Santa
Monica, California on a month-to-month lease for $600 per month.





                                       28

<PAGE>


Litigation

     As a result of the  failure of SSC and the SSC  Principals  to pay  certain
trade  account  payables  and  certain  office  rent under a  sublease  from the
Company,  the  Company  has been  threatened  with  litigation  from such  trade
creditors (currently aggregating approximately $25,000) and has been required to
return  possession of the SSC subleased office space to the Company's  landlord.
The  Company  believes  that the total  contingent  liability  to trade  account
creditors  arising from defaults by SSC and the SSC  Principals  does not exceed
$100,000.  Additionally,  the total  amount due from SSC and the SSC  Principals
under the Company's office sublease aggregates approximately $100,000.

     On May 14, 1997, the SSC Principals  brought an administrative  labor claim
against the Company before the California  office of the State Labor  Commission
seeking  unpaid  wages in the  amount of  approximately  $160,000.  The case was
dismissed by the Labor Commission in December 1997 but may be refiled as a civil
action  if the  claimants  elect to do so. As of this date the case has not been
refiled. This Company believes the claim to be without merit.

     The Company is a defendant in a civil action entitled "P/K Associates, Inc.
et al. v. Fresno  Business  Journal,  Inc., et al" civil action  number  97-5546
filed in the United State District Court for the Eastern  District of California
on May 5, 1997. The suit alleges certain copyright violations against the Fresno
Business Journal and the Company.  The Company settled the case in December 1997
for a payment of $5,000 to the plaintiffs.

     On February 21, 1997,  three of the Company's  former  employees  brought a
civil action  against the Company in the  California  Municipal  Court  entitled
"David J. Dague, et al. v. ProtoSource  Corporation" for back wages  aggregating
approximately  $45,000.  In March 1998 the  Company  paid  $23,000 to settle the
matter.

     Payment of any judgments or settlements in connection with these litigation
matters,  together  with the costs of defending  such matters,  could  adversely
affect the Company's results of operations and financial condition.



                                       29

<PAGE>



                                   MANAGEMENT

Officers and Directors

     The name, age and position of each of the Company's  executive officers and
directors are set forth below:

                                                                Officer/Director
        Name                Age                  Position             Since
        ----                ---                  --------             -----

Raymond J. Meyers (1)       41            Chief Executive Officer      1996
                                          Chief Financial Officer
                                          and Director

David A. Appell (1)         35            Director                     1997

Dickon Pownall-Gray (2)     43            Director                     1998

Andrew N. Stathopoulos (1)  48            Director                     1998

- ----------
(1)  Member of the Audit Committee.

(2)  Mr.  Pownall-Gray  will  become a director of the Company at the closing of
     the Offering.

     Directors  hold office for a period of one year from their  election at the
annual meeting of  stockholders  or until their  successors are duly elected and
qualified.  Officers of the Company are elected by, and serve at the  discretion
of, the Board of Directors.  In January 1997, in connection with the sale of the
Company's  Classic Line, the SSC  Principals  resigned as officers and directors
and Raymond J. Meyers,  Andrew Chu,  Steven A. Kriegsman and Howard P. Silverman
were elected as officers and directors.  In May 1997 Mr. Kriegsman  resigned and
in August 1997 Messrs. Chu and Silverman  resigned.  The Company  established an
audit  committee in January 1998  composed of all three  members of its Board of
Directors.

Background

     The  following  is a summary of the business  experience,  for at least the
last five years, of each executive officer and director of the Company:

     Raymond J. Meyers became the Company's Chief Executive  Officer in December
1996. From 1985 to 1996, he was employed by Transamerica  Corporation  holding a
variety of positions,  most recently (from 1991 to 1996) as Director of Business
Services for Transamerica Telecommunications.  Mr. Meyers graduated from Rutgers
University in 1979, with a Bachelor of Arts degree in Economics.

     David A. Appell became a Director of the Company in September  1997.  Since
January  1997, he has served as an investment  banker for the  Underwriter,  and
since  February  1992,  he has been engaged in the private  practice of law. Mr.
Appell also serves as a director of Allied Capital  Services,  LLC, a consulting
firm which provides financing and real estate development  services.  From April
1996 to January 1997 he served as Managing  Director of  Investment  Banking for
R.D.  White & Co., Inc. Mr. Appell is the General  Partner of HPH Capital Growth


                                       30

<PAGE>


L.P.,  a New York  Limited  Partnership  created to raise and  manage  funds for
equity  investments.  From  December  1993 through April 1996 he served as house
counsel for Comart,  Inc., an introducing broker registered with the commodities
futures trading commission. Mr. Appell received a Judicial Doctorate degree from
Cardozo Law School and holds a BBA in Accounting from Pace  University.  He is a
Member of the New York State Bar and New Jersey  State Bar.  He is a  registered
options principal,  general securities representative,  uniform securities agent
and general securities  principal.  He is also registered as a commodity trading
advisor and commodity pool operator.

     Dickon Pownall-Gray will become a director of the Company at the closing of
the  Offering.  Since  1994 he has  acted as an  independent  consultant  and an
investment  manager  for  his  own  account.  Since  1995  he  has  also  been a
stockholder  and a  director  of  Infosis,  Inc.  From 1992 to 1993 he served as
Senior Vice President in charge of acquisitions  for Preferred Health Care, Inc.
From 1988 to 1991 he was Chief Executive Officer and a founder of CareSys, Inc.,
a medical  monitoring  and database cost  containment  company.  In 1991 he sold
CareSys,  Inc. to  Preferred  Health Care,  Inc.  From 1985 to 1987 he served as
Chief  Executive  Officer  of Health  Care  Systems.  From 1982 to 1984 he was a
senior consultant for Bain & Co. in its London office. Mr. Pownall-Gray holds an
MBA from the London Business School, an MA in Sports Science from the University
of California Berkeley, a BA (Honors History and Sports Science) degree from the
University of Birmingham.

     Andrew N. Stathopoulos has over 25 years experience in finance, operations,
marketing, mergers and acquisitions, engineering, manufacturing, and consulting.
In March  1998 he joined  the Bank of New York as a Vice  President  to launch a
software and hardware vendor management  program.  He is also currently involved
in the Bank's  efforts to meet Year 2000  compliance.  From 1996 to 1997, he was
Vice President of Finance for New Alliance Corp., an emerging markets investment
bank specializing in Eastern Europe. He was responsible for financial reporting;
internal audit and controls; mid-office and back-office operations;  information
systems; and management  reporting.  From 1994 to 1996, he was Vice President of
Business  Development for Nautical  Technology  Corp.,  an independent  software
developer for the maritime  industry.  He was  responsible  for  developing  and
implementing a new marketing and sales program,  seeking strategic  partners and
providing  general  business  advice.  Also,  from  1994 to  1996,  he was  Vice
President of Business  Development for Interbank of New York, a Greek commercial
bank where he was  responsible  for  identifying  and marketing new products and
pursuing  new  business  opportunities.  From  1992 to  1994,  he was  the  Vice
President of Finance and  Administration  for Societe Generale  Energie,  an oil
trading products firm. He was responsible for establishing  financial  controls,
accounting and reporting  procedures;  monitoring  cash flow and working capital
requirements;   managing  human  resources  administration;   and  dealing  with
auditors,  insurers and vendors. From 1989 to 1991, he was a principal of Forest
Development,  a privately held  investment and  consulting  group.  From 1985 to
1989, he was the Director of Business  Development  and Planning for Empire Blue
Cross and Blue  Shield,  a leading  health  insurer.  From 1977 to 1985,  he was
Director of Assets Management for Ogden Corporation, a diversified conglomerate.
From 1973 to 1977, he held positions in finance,  planning and  engineering  for
International  Paper, a leading  manufacturer  of paper and wood  products.  Mr.
Stathopoulos  holds a BS degree in Industrial  Engineering  and an MBA degree in
Finance and International Business, both from Columbia University.

Executive Compensation

     None of the Company's  executive  officers or directors  currently  receive
compensation  in excess of $100,000 per year except Mr.  Meyers,  the  Company's
Chief Executive Officer,  who receives a salary of $130,000 per year pursuant to
an Employment  Agreement which expires in January 1999. The Employment Agreement
also  provides  for cash bonuses  ranging from $25,000 (if the Company  earns at
least  $500,000  before  taxes in any year) to $75,000 (if the Company  earns at
least  $1,250,000  before taxes in any year). In connection with his employment,
Mr.  Meyers was also granted  options to purchase  36,667 shares of Common Stock
vesting  over a three  year  period at $3.75 per share  exercisable  at any time
until October 2001.  Compensation  for all officers and directors as a group for
the calendar year ended December 31, 1997, aggregated $130,000.



                                       31

<PAGE>
<TABLE>
<CAPTION>

     The following table discloses  certain  compensation  paid to the Company's
executive  officers for the calendar  years ended  December 31, 1997,  1996, and
1995.

                                                Summary Compensation Table

                                                                             Long Term Compensation
                               Annual Compensation                           Awards          Payouts
                               -------------------                           -----------------------

    (a)           (b)        (c)         (d)            (e)            (f)            (g)             (h)            (i)
Name
and
Prin-                                                  Other                                                         All
cipal                                                 Annual       Restricted                                       Other
Posi-                                                 Compen-         Stock        Options/          LTIP          Compen-
tion             Year     Salary($)    Bonus($)      sation($)     Award(s)($)      SARS(#)        Payouts ($)     sation($)
- ------------     ----     ---------   --------       ---------     -----------      -------        ----------     ---------
<S>              <C>       <C>         <C>              <C>            <C>            <C>             <C>           <C>
Raymond J.       
Meyers,
Chief Execu-
tive Officer     1997      $130,008   $     0            0              0            36,667             0             0

James C.         
Robinson         
Chief Execu-     1996       61,925          0            0              0                 0             0             0 
tive Officer     1995       61,425      5,941            0              0                 0             0             0 
                 

               Option Grants in Last Year and Stock Option Grant

     The following  table provides  information on option grants during the year
ended December 31, 1997 to the named executive officer:

                               Individual Grants

                              %of Total Options
                                  Granted to
                      Options     Employees
Name                  Granted      In Year     Exercise Price    Expiration Date
- ----                  -------      -------     --------------    ---------------

Raymond J. Meyers      36,667      100.0%          $3.75          October 2001

1995 Stock Option Plan

     In November  1994,  the Company  adopted a stock  option plan (the  "Plan")
which provides for the grant of options  intended to qualify as "incentive stock
options" and  "nonqualified  stock options" within the meaning of Section 422 of
the United States  Internal  Revenue Code of 1986 (the "Code").  Incentive stock
options are issuable  only to eligible  officers,  directors,  key employees and
consultants of the Company.

     The Plan is  administered  by the  Board of  Directors  and  terminates  in
November 2004. As of December 31, 1997, the Company had reserved  150,000 shares
of Common  Stock for  issuance  under  the  Plan.  Under the Plan,  the Board of
Directors  determines which individuals  shall receive options,  the time period
during  which the options may be  partially  or fully  exercised,  the number of
shares of Common  Stock that may be  purchased  under each option and the option
price.

     The per share  exercise  price of the Common Stock may not be less than the
fair  market  value of the Common  Stock on the date the option is  granted.  No
person who owns,  directly  or  indirectly,  at the time of the  granting  of an
incentive stock option,  more than 10% of the total combined voting power of all
classes of stock of the Company is eligible to receive  incentive  stock options
under the Plan unless the option price is at least 110% of the fair market value
of the Common Stock subject to the option on the date of grant.

     No options may be transferred by an optionee other than by will or the laws
of descent and distribution, and, during the lifetime of an optionee, the option
may only be  exercisable  by the optionee.  Options may be exercised only if the
option holder remains continuously  associated with the Company from the date of
grant to the date of  exercise.  Options  under the Plan must be granted  within
five  years  from the  effective  date of the Plan and the  exercise  date of an

                                       32
</TABLE>

<PAGE>


option  cannot be later than ten years from the date of grant.  Any options that
expire  unexercised or that terminate upon an optionee's  ceasing to be employed
by the Company become  available for reissuance.  Shares issued upon exercise of
an option will rank equally with other shares then outstanding.

     As of the date of this  Prospectus,  no options have been granted under the
Plan.



                                       33

<PAGE>

                             PRINCIPAL STOCKHOLDERS

     The  following  table sets forth  information  concerning  the  holdings of
Common Stock (without  giving effect to any shares issuable upon exercise of the
Warrants,  the  Overallotment  Option,  or the  Underwriter's  Warrants) by each
person  who, as of the date of this  Prospectus,  holds of record or is known by
the  Company to hold  beneficially  or of record  more than 5% of the  Company's
Common Stock, by each director, and by all directors and executive officers as a
group.  All shares are owned  beneficially  and of record and all share  amounts
include  warrants and options  exercisable  within 60 days from the date hereof.
The address of all persons listed below is in care of the Company at 2300 Tulare
Street, Suite 210, Fresno, California 93721.


                                                  Percent of         Percent of
                                Amount of       Class Prior to       Class After
Name                            Ownership          Offering           Offering
- ---------------                 ---------        -------------       -----------
Raymond J. Meyers (1)             26,667              3.9%               1.5%
Andrew Chu(2)                     38,999              5.5%               2.2%
David A. Appell                        0                0%                 0%
Dickon Pownall-Gray                    0                0%                 0%
Andrew N. Stathopoulos                 0                0%                 0%
Steven A. Kriegsman(3)           117,667             15.0%               6.4%
World Spirit, Inc.                50,000              7.5%               2.9%
All officers and directors as
 a group (4 persons)(1)           26,667              3.9%               1.5%

- ----------
(1)  Represents  stock  options to purchase  26,667 shares at $3.75 per share at
     any time until  October 2001.  Mr. Meyers holds an additional  10,000 stock
     options which vest in 1999.

(2)  Represents  common stock  purchase  warrants to purchase  38,999  shares at
     $3.75 per share at any time until October 2001.

(3)  Represents  common stock  purchase  warrants to purchase  117,667 shares at
     $3.75 per share at any time until October 2001.  All common stock  purchase
     warrants are held by the Kriegsman  Group ("KG") of which Mr.  Kriegsman is
     the President and a principal  stockholder.  KG originally received 146,666
     Warrants,  but  assigned  38,999 of such  Warrants to Mr. Chu. See "Certain
     Transactions."


                                       34

<PAGE>



                              CERTAIN TRANSACTIONS

     Management of the Company  believes that the  transactions  described below
were no more or less fair than the terms of transactions which the Company might
otherwise have entered into with third party nonaffiliated entities. All related
party  transactions  have been and will continue to be approved by a majority of
the disinterested members of the Company's Board of Directors.


     In November 1994,  the Company  issued  857,140  shares of its  Convertible
Preferred  Stock to five of the  Company's  then  officers and  directors,  (and
42,860 to another  individual  not otherwise  affiliated  with the Company) each
share of which was convertible for no additional consideration into one share of
Common Stock for each fifteen shares of Preferred  Stock.  All 900,000 shares of
Convertible  Preferred  Stock were  canceled  and returned to the Company by the
five holders in connection with the Divestiture Agreement described below.


     In February  1995,  the Company  loaned  $35,000 to Charles T. Howard,  the
Company's then President. Interest on the loan is payable monthly at the rate of
9% per annum and the  promissory  note  evidencing the  indebtedness  was due in
April 1997 and remains unpaid. The promissory note is secured by 3,333 shares of
the Company's  Common Stock owned by Mr. Howard and was  transferred to SSC as a
part of the Divestiture Agreement described below.

     In October 1996, the Company issued 146,666 common stock purchase  warrants
to the Kriegsman Group ("KG") for consulting services.  The Company also paid KG
an aggregate of $90,000 for consulting services in connection with the Company's
sale of the Classic Line to a non-affiliated  Canadian company.  See "Prospectus
Summary - The Company".  Steven A. Kriegsman who subsequently  became a director
of  the  Company  is  the  President  and  controlling  stockholder  of  KG.  KG
subsequently  assigned  35,666  of such  warrants  to Andy  Chu,  the  Company's
President and a director.  KG also assigned 3,333 of the 10,000 stock options it
received from the SSC  Principals to Mr. Chu to provide him with an equity stake
in the Company for a total  assignment  to Mr. Chu of 38,999  warrants and stock
options.  KG believed  that the  Company's  success and  therefore  the economic
success of its investment in the Company depended in part upon the participation
of Mr. Chu as the Company's then President.

     In October 1996, the Company issued 146,667 common stock purchase  warrants
to the Underwriter as  compensation  for it assisting the Company in the private
placement  of  400,000  shares  of the  Company's  Common  Stock  to a group  of
investors for $3.75 per share. The Underwriter  subsequently  assigned 56,667 of
such warrants to Howard P. Silverman,  a former director of the Company, for his
assistance to the Underwriter in connection with the private  placement.  At the
time the subject Warrants were assigned, Mr. Silverman was not a director of the
Company.  The Company also paid to the  Underwriter a cash  commission of 10% of
the gross proceeds raised  ($150,000) and a nonaccountable  expense allowance of
3% of such gross  proceeds  ($45,000).  In June 1997,  the  Underwriter  and Mr.
Silverman returned 106,667 warrants to the Company without consideration.

     In January 1997, the Company sold the remaining  assets of the Classic Line
to SSC  Technologies,  Inc. ("SSC") for $770,850  evidenced by a promissory note
bearing interest at 10% per annum payable in January 2007, and the assumption by
SSC of all the  liabilities  of the Classic Line and certain other  liabilities,


                                       35

<PAGE>


aggregating approximately $500,000. Under the terms of the asset sales agreement
(the  "Divestiture  Agreement"),  the Company  acquired  25% of the  outstanding
common stock of SSC for  $500,000 in cash (less  $200,000 of  liabilities  which
were paid by the Company and deducted  from the  $500,000) and the remaining 75%
of the  outstanding  common  stock was  issued to other  stockholders  including
Charles T.  Howard,  David L.  Green,  Ding Yang and  Steven L.  Wilson who were
previously officers and directors of the Company (the "SSC Principals"). As part
of the  Divestiture  Agreement,  the SSC  Principals  also (i) canceled  900,000
shares  of  Convertible  Preferred  Stock  held by them  which  were  previously
exercisable into shares of Common Stock on a fifteen for one basis,  (ii) agreed
to refrain from the sale of an aggregate of 30,300  shares of Common Stock owned
by them  until  October  1999,  except  with the prior  written  consent  of the
Underwriter, (iii) agreed to sublease office space from the Company at a monthly
rental  of  $12,000  through  February  28,  1998,  (iv)  granted  to  Steven A.
Kriegsman,  then a director of the  Company,  an option to purchase up to 10,000
shares of Common  Stock held by the SSC  principals  at any time  until  October
2001, and (v) personally  guaranteed ,on a joint and several basis, the $770,850
promissory  note and all other  obligations  of SSC to the Company.  The Classic
Line assets were valued as a result of negotiations  between the Company and the
SSC Principals.

                            DESCRIPTION OF SECURITIES

Common Stock

     The Company is authorized to issue  10,000,000  shares of common stock,  no
par  value  (the  "Common  Stock"),   of  which  665,333  shares  are  currently
outstanding.  Upon  issuance,  the  shares of Common  Stock are not  subject  to
further assessment or call. The holders of Common Stock are entitled to one vote
for  each  share  held  of  record  on  each  matter  submitted  to  a  vote  of
stockholders.  Cumulative voting for election of directors is permitted. Subject
to the prior rights of any series of Preferred  Stock which may be issued by the
Company in the future,  holders of Common Stock are entitled to receive  ratably
such  dividends  that may be  declared  by the Board of  Directors  out of funds
legally available therefor, and, in the event of the liquidation, dissolution or
winding up of the Company, are entitled to share ratably in all assets remaining
after payment of liabilities.  Holders of Common Stock have no preemptive rights
and have no rights to convert their Common Stock into any other securities.  The
outstanding  Common  Stock  is,  and the  Common  Stock to be  outstanding  upon
completion  of  the  Offering   will  be,   validly   issued,   fully  paid  and
non-assessable.

Warrants

   
     Each Warrant  represents the right to purchase one share of Common stock at
an initial  exercise price of $6.325 per share (110% of the closing bid price of
the Common Stock on the  Bulletin  Board one day prior to the date hereof) for a
period of five years from the date hereof.  The exercise price and the number of
shares  issuable  upon  exercise  of the  Warrants  will be  adjusted  upon  the
occurrence  of certain  events,  including  the  issuance  of Common  Stock as a
dividend  on  shares  of  Common  Stock,   subdivisions,   reclassifications  or
combinations of the Common Stock or similar events.  The Warrants do not contain
provisions  protecting  against  dilution  resulting from the sale of additional
shares of Common Stock for less than the exercise  price of the  Warrants or the
    


                                       36

<PAGE>


current  market price of the  Company's  securities  and do not entitle  Warrant
holders to any voting or other rights as a  shareholder  until such Warrants are
exercised and Common Stock is issued.

   
     Warrants  may be  redeemed in whole or in part at the option of the Company
after one year from the date  hereof,  upon 30 days' notice and with the consent
of the  Underwriter,  at a  redemption  price  equal to $.10 per  Warrant if the
closing price of the Company's  Common Stock on the NASDAQ  SmallCap  Market (or
the Bulletin  Board) is at least $8.625 per share (150% of the closing  price of
the Common Stock on the Bulletin  Board one day prior to the date hereof) for 20
consecutive  trading  days,  ending not earlier than 15 days before the Warrants
are called for redemption.
    

     Holders of Warrants may exercise  their Warrants for the purchase of shares
of Common Stock only if a current prospectus  relating to such shares is then in
effect and only if such shares are  qualified  for sale,  or deemed to be exempt
from  qualification  under  applicable  state  securities  laws.  The Company is
required to use its best  efforts to maintain a current  prospectus  relating to
such  shares of Common  Stock at all times when the  market  price of the Common
Stock exceeds the exercise price of the Warrants  until the  expiration  date of
the Warrants,  although  there can be no assurance that the Company will be able
to do so.

     The shares of Common Stock  issuable on exercise of the  Warrants  will be,
when issued in accordance with the Warrants, duly and validly issued, fully paid
and non-assessable.  At all times that the Warrants are outstanding, the Company
will  authorize and reserve at least that number of shares of Common Stock equal
to  the  number  of  shares  of  Common  Stock  issuable  upon  exercise  of all
outstanding Warrants.

     For the term of the Warrants, the holders thereof are given the opportunity
to profit from an increase in the per share market price of the Company's Common
Stock, with a resulting dilution in the interest of all other  stockholders.  So
long as the  Warrants  are  outstanding,  the terms on which the  Company  could
obtain additional capital may be adversely affected. The holders of the Warrants
might be expected to exercise the Warrants at a time when the Company would,  in
all  likelihood,  be able to obtain  additional  capital  by a new  offering  of
securities on terms more favorable than those provided by the Warrants.



                                       37

<PAGE>


   
Other Warrants
    

     In October 1996, the Company issued  146,667  Warrants to the  Underwriter,
(of which 56,667  Warrants  were  assigned to Howard P.  Silverman)  and 146,667
Warrants  to KG.  The  Underwriter  and  Howard P.  Silverman  returned  106,667
Warrants and the remaining 186,667 Warrants,  along with the underlying  186,667
shares of Common Stock,  were  registered  for public sale by the Company in May
1997. Each Warrant entitles the holder to purchase one share of Common Stock for
$3.75 per share at any time until October 2001. See "Certain Transactions."

Preferred Stock

     The Company is authorized to issue 5,000,000  shares of preferred stock, no
par value (the "Preferred Stock"),  none of which is currently  outstanding.  In
December 1994,  the Company issued 900,000 shares of Preferred  Stock to five of
the  Company's  then  executive  officers.  All such  shares  were  subsequently
canceled with the agreement of the holders.  The  Preferred  Stock may,  without
action by the  stockholders of the Company,  be issued by the Board of Directors
from time to time in one or more  series  for such  consideration  and with such
relative  rights,  privileges  and  preferences  as  the  Board  may  determine.
Accordingly,  the Board has the power to fix the dividend  rate and to establish
the provisions,  if any, relating to voting rights,  redemption  rates,  sinking
fund provisions, liquidation preferences and conversion rights for any series of
Preferred Stock issued in the future.

Use of Preferred Stock As Anti-Takeover Device

     It is not  possible  to state the  actual  effect of any  authorization  of
Preferred  Stock  upon the rights of  holders  of Common  Stock  until the Board
determines  the specific  rights of the holders of any other series of Preferred
Stock. The Board's authority to issue Preferred Stock also provides a convenient
vehicle in connection with possible  acquisitions and other corporate  purposes,
but could  have the  effect of making  it more  difficult  for a third  party to
acquire a majority of the  outstanding  voting  stock.  Accordingly,  the future
issuance  of  Preferred  Stock may have the  effect of  delaying,  deferring  or
preventing  a change in control of the  Company  without  further  action by the
stockholders and therefore,  may be used as an "anti-takeover"  device adversely
affecting the holders of the Common Stock and depressing the value of the Common


                                       38

<PAGE>


Stock.  The Company has no current plans to issue any other Preferred Stock. See
"Risk Factors - Control by Management;  Authorization  and Issuance of Preferred
Stock; Prevention of Changes in Control."

Common Stock Eligible For Future Sale

     Sales of  substantial  amounts  of Common  Stock in the open  market or the
availability of such shares for sale could adversely affect the market price for
the Common Stock.  The Company is registering  for public sale 1,050,000  Units,
consisting of 1,050,000 shares of Common Stock, 1,050,000 Warrants and 1,050,000
shares of Common Stock underlying the warrants. As of the date hereof, there are
665,333 shares of the Company's Common Stock  outstanding,  of which (i) 426,667
shares and 186,666 shares underlying 186,666 Common Stock Purchase Warrants were
registered in May 1997, subject to an agreement with the holders not to sell the
186,666  shares  underlying  the 186,666  Common Stock  Purchase  Warrants until
September  1999,  (ii) 42,666  shares may  currently be sold under Rule 144, and
(iii) 150,000  shares may be sold under Rule 144  commencing  in July 1998.  The
holders of 30,300  shares (of the 42,666  shares)  have  agreed to refrain  from
selling such shares until October 1999, without the prior written consent of the
Underwriter  and the holders of the 150,000 shares have agreed not to sell their
shares  under any  circumstances  for a period of one year from the date hereof.
See "Underwriting."

     The Company has granted certain demand and piggy-back  registration  rights
in connection with (i) the Underwriter's  Warrants and the component securities,
and (ii) the issuance of 150,000  shares of Common Stock as a part of the Bridge
Loan. See "Underwriting."

Transfer Agent and Warrant Agent

     Corporate Stock Transfer, Inc., 370 Seventeenth Street, Suite 2350, Denver,
Colorado 80202, is the Company's transfer agent and warrant agent.

Dividends

     The Company has not paid cash  dividends  on its Common  Stock and does not
intend to pay any cash dividends on its Common Stock in the foreseeable  future.
Earnings,  if any,  will be  retained  to finance  growth.  The  Company  has no
financing or other agreements which prohibit payment of dividends.

Limitation on Liability

     The Company's Articles of Incorporation provide that liability of directors
to the Company for monetary damages is eliminated to the full extent provided by
California law. Under California law, a director is not personally liable to the
Company or its stockholders for monetary damages for breach of fiduciary duty as
a director  except for liability  arising from (i) any breach of the  director's
duty of loyalty to the Company or its  shareholders;  (ii) acts or omissions not
in good faith or that involve  intentional  misconduct or a knowing violation of
law; (iii) authorizing the unlawful payment of a dividend or other  distribution
on the Company's  capital stock or the unlawful  purchases of its capital stock,
or (iv) any transaction  from which the director  derived any improper  personal
benefit.


                                       39

<PAGE>



     The  effect  of this  provision  in the  Articles  of  Incorporation  is to
eliminate the rights of the Company and its stockholders (through  stockholders'
derivative  suits on behalf of the Company) to recover  monetary  damages from a
director  for  breach of the  fiduciary  duty of care as a  director  (including
breaches  resulting from negligent or grossly negligent  behavior) except in the
situations  described  above.  This  provision  does not limit or eliminate  the
rights of the Company or any stockholder to seek non-monetary  relief such as an
injunction or  rescission in the event of a breach of a director's  duty of care
or any liability for violation of the federal securities laws.

                                  UNDERWRITING

   
     Andrew,  Alexander,  Wise & Company,  Inc. (the  "Underwriter") has agreed,
subject to the terms and conditions of the Underwriting  Agreement,  to purchase
from the Company all of the Units  offered  hereby.  The  Underwriter  commenced
business  in May 1996 and has not acted as an  Underwriter  in any prior  public
offerings.  The Underwriter's  principal business function is to act as a retail
brokerage  firm  purchasing  and  selling  the  securities  of  publicly  traded
companies on behalf of its clients.  There are no material relationships between
the promoters of the Company and the Underwriter. David A. Appell, a director of
the  Company,  has  provided  investment  banking  consulting  services  to  the
Underwriter since January 1997.
    

       


   
     The Company has been advised by the  Underwriter  that it proposes to offer
the Units  purchased  by it  directly to the public at the public  offering  set
forth on the cover page of this  Prospectus  and to  certain  dealers at a price
that  represents a concession of $.46 per Unit. The Underwriter is committed to
purchase and pay for all of the Units if any Units are taken.  After the initial
public  offering of the Units,  the offering  price and the selling terms may be
changed in the sole  discretion of the  Underwriter.  The  Underwriter  does not
intend  to sell  any of the  Company's  securities  to  accounts  for  which  it
exercises discretionary authority.

     The  Company has also  granted the  Underwriter  an  Overallotment  Option,
exercisable  within 30 days from the date of this  Prospectus,  to purchase from
the Company up to 157,500 Units solely to cover overallotments.  The Underwriter
is  otherwise  under no  obligation  to  exercise  its  Overallotment  Option or
purchase any Units subject to the Overallotment  Option,  although it has agreed
with the  Company to  purchase  at least  86,957  Units in order to support  the
Company's application for listing on the NASDAQ SmallCap Market.
    

     The  Underwriter  will purchase the Units  (including  Units subject to the
Overallotment  Option)  from  the  Company  at a price  of $5.75  per  Unit.  In



                                       40

<PAGE>


addition,  the Company  has agreed to pay the  Underwriter  a 3%  nonaccountable
expense  allowance on the aggregate  initial public offering price of the Units,
including Units subject to the Overallotment Option.

     The  Company  has  agreed  to  issue  the  Underwriter's  Warrants  to  the
Underwriter  for  a  consideration  of  $10.  The  Underwriter's   Warrants  are
exercisable  at any time in the four-year  period  commencing  one year from the
date of this  Prospectus  to purchase up to an  aggregate  of 105,000  Units for
$9.4875  per Unit in cash  (165% of the  Offering  price  of the  Units)or  on a
cashless basis by exchanging the "value" of the existing  Underwriter's Warrants
(such  "value"  based upon the  difference  between the  exercise  price and the
market price of the Underwriter's  Warrants on the date of exercise).  The Units
which  may by  purchased  upon  exercise  of  the  Underwriters'  Warrants  (the
"Underwriters'  Units") will be  identical  to the Units  offered to the public,
except  that the  redeemable  common  stock  purchase  warrants  included in the
Underwriters'  Units will be exercisable to purchase shares of Common Stock at a
purchase price equal to 165% of the initial public  offering price for the Units
offered to the public.  The Underwriter's  Warrants are not transferable for one
year from the date of this Prospectus  except (i) to an Underwriter or a partner
or officer of an  Underwriter  or (ii) by will or operation  of law.  During the
term of the Underwriter's  Warrants, the holder thereof is given the opportunity
to profit  from an  increase  in the per  share  market  price of the  Company's
securities.  As long as the Underwriter's Warrants are outstanding,  the Company
may find it more difficult to raise  additional  equity capital.  At any time at
which the Underwriter's  Warrants are likely to be exercised,  the Company would
probably be able to obtain additional equity capital on more favorable terms. If
the Company files a registration  statement relating to an equity offering under
the  provisions  of the  1933  Act at any  time  during  the  seven-year  period
following the date of this Prospectus, the holders of the Underwriter's Warrants
or  underlying  Units will have the right,  subject  to certain  conditions,  to
include in such registration statement, at the Company's expense, all or part of
the underlying  Units at the request of the holders.  Additionally,  the Company
has  agreed,  for a  period  of  five  years  commencing  on the  date  of  this
Prospectus, on demand of the holders of a majority of the Underwriter's Warrants
or the Units issued or issuable thereunder, to register the Units underlying the
Underwriter's  Warrants one time at the Company's  expense.  The registration of
securities  pursuant to the  Underwriter's  Warrants  may result in  substantial
expense to the Company at a time when it may not be able to afford such  expense
and  may  impede  future   financing.   The  number  of  Units  covered  by  the
Underwriter's  Warrants and the exercise  price are subject to adjustment  under
certain events to prevent dilution.

     In connection with the Offering,  the Underwriter and selling group members
(if any) and  their  respective  affiliates  may  engage  in  transactions  that
stabilize, maintain or otherwise affect the market price of the Common Stock and
Warrants.  Such transactions may include stabilization  transactions effected in
accordance with Rule 104 of Regulation M, pursuant to which such persons may bid
or purchase Common Stock or Warrants for the purpose of stabilizing their market
prices.  The Underwriter may also create a short position for the account of the
Underwriter by selling more  securities in connection  with the Offering than it
is  committed  to  purchase  from the  Company  and in such  case  may  purchase
securities in the open market following  completion of the Offering to cover all
or a  portion  of  such  short  Overallotment  Option.  Any of the  transactions
described in this paragraph may result in the maintenance of the securities at a
level above that which might otherwise  prevail in the open market.  None of the
transactions  described  in  this  paragraph  is  required,  and,  if  they  are
undertaken, they may be discontinued at any time.


                                       41

<PAGE>

     In connection  with the Offering,  the  Underwriters  may also purchase and
sell the Common Stock and Warrants in the open market.  These  transactions  may
include  overallotment  and  stabilizing  transactions as described  above,  and
purchases to cover  syndicate  short  positions  created in connection  with the
Offering.  Stabilizing transactions consist of certain bids or purchases for the
purposes of  preventing or retarding a decline in the market price of the Common
Stock and  Warrants;  and  syndicate  short  positions  involve  the sale by the
Underwriters  of a greater  number of shares of Common Stock or of Warrants than
they are required to purchase from the Company in the Offering.  The Underwriter
also may impose a penalty bid, whereby selling  concessions allowed to syndicate
members or other broker-dealers in respect of the Common Stock and Warrants sold
in the Offering for their  account may be reclaimed by the  Underwriter  if such
securities  are  repurchased  by the  Underwriter  in  stabilizing  or  covering
transactions.  These activities may stabilize,  maintain or otherwise affect the
market  price of the Common  Stock and  Warrants,  which may be higher  than the
price that might otherwise prevail in the open market; and these activities,  if
commenced,  may be discontinued at any time. These  transactions may be effected
on the Bulletin Board in the over-the-counter market.

     Certain of the  Company's  shareholders  (holding  an  aggregate  of 30,300
shares) have entered into lock-up  agreements with the  Underwriter  pursuant to
which they have agreed not to sell or  otherwise  dispose of any of their shares
of Common Stock (including shares issuable upon exercise of stock options) for a
period of three years from the date of this Prospectus without the prior written
consent of the Underwriter.

     The  Company  has agreed  upon  completion  of the  Offering  to retain the
Underwriter as a financial  consultant for a period of one year at a monthly fee
of  $5,000  (a total of  $60,000),  payable  in full  upon  the  closing  of the
Offering.  The consulting agreement will not require the Underwriter to devote a
specific amount of time to the performance of its duties thereunder.

     The  Company  has  agreed (i) to allow the  Underwriter  to  designate  one
director or advisor to the  Company's  Board of  Directors  for a period of five
years  from the date  hereof  (ii) not to offer any equity  securities  or grant
options or warrants to purchase  Common Stock without the prior written  consent
of the  Underwriter  for a period of three years from the date hereof,  (iii) to
grant the  Underwriter  a right of first  refusal  for three years from the date
hereof with respect to any private placement or public offering of the Company's
securities,  or its subsidiaries and for sales by 5% or greater  stockholders of
the  Company's  securities  under Rule 144  (subject to the  Company's  right to
terminate the right of first refusal for a $10,000 payment to the Underwriter).

     The  Company  has  agreed to  indemnify  the  Underwriter  against  certain
liabilities  including liabilities under the Securities Act and to contribute in
certain events to liabilities incurred by the Underwriter in connection with the
sale of the Units.  In the opinion of the  Commission,  indemnification  against
liabilities  under the  Securities Act is against public policy and is therefore
unenforceable.




                                       42

<PAGE>






                                  LEGAL MATTERS

     Certain legal  matters in connection  with the Offering will be passed upon
for the Company by the Law Office of Gary A. Agron,  Englewood,  Colorado.  Snow
Becker Krauss P.C., New York, New York, has acted as counsel for the Underwriter
in connection with the Offering.

                                     EXPERTS

     The financial  statements  of the Company for the years ended  December 31,
1996 and 1997,  appearing  in the  Registration  Statement  have been audited by
Angell & Deering,  independent  auditors,  as set forth in their report  thereon
appearing  elsewhere herein, and are included in reliance upon such report given
upon the authority of such firm as experts in accounting and auditing.









                                       43

<PAGE>



                             PROTOSOURCE CORPORATION


                          INDEX TO FINANCIAL STATEMENTS



Financial Statements                                                        Page
- --------------------                                                        ----

 Independent Auditors' Report                                                F-2

 Balance Sheet as of December 31, 1997                                       F-3

 Statements of Operations for the years ended
  December 31, 1997 and 1996                                                 F-5

 Statements of Changes in Shareholders' Equity for the
  years ended December 31, 1997 and 1996                                     F-6

 Statements of Cash Flows for the years ended
  December 31, 1997 and 1996                                                 F-7

 Notes To Financial Statements                                               F-9










                                       F-1


<PAGE>






                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors
ProtoSource Corporation


We have audited the accompanying balance sheet of ProtoSource  Corporation as of
December  31,  1997  and  the  related  statements  of  operations,  changes  in
shareholders'  equity and cash flows for the years ended  December  31, 1997 and
1996.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of ProtoSource  Corporation as of
December 31, 1997 and the results of its  operations  and its cash flows for the
years ended  December 31, 1997 and 1996 in conformity  with  generally  accepted
accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going concern. As shown in the financial  statements,
the Company incurred a net loss of $1,470,550 during the year ended December 31,
1997,  and, as of that date had a working  capital  deficiency  of $795,657.  As
discussed  in Note 1 to the  financial  statements,  the  Company's  significant
operating losses and working capital  deficiency raise  substantial  doubt about
its  ability to  continue as a going  concern.  Management's  plans in regard to
these  matters are also  discussed in Note 1. The  financial  statements  do not
include any adjustments that might result from the outcome of this uncertainty.



                                            Angell & Deering
                                            Certified Public Accountants

Denver, Colorado
February 13, 1998, except for
Note 6 as to which the date
is April 7, 1998








                                       F-2


<PAGE>



                             PROTOSOURCE CORPORATION
                                  BALANCE SHEET
                                DECEMBER 31, 1997




                                     ASSETS
                                     ------

Current Assets:
  Cash and cash equivalents                                         $    98,148
  Accounts receivable - trade net of allowance
   for doubtful accounts of $7,500                                       22,490
  Current portion of note receivable                                     67,000
                                                                    -----------

         Total Current Assets                                           187,638
                                                                    -----------

Property and Equipment, at cost:
  Land                                                                  411,176
  Building and improvements                                           1,381,816
  Equipment                                                             821,876
  Furniture                                                             110,387
                                                                    -----------
                                                                      2,725,255
  Less accumulated depreciation and amortization                       (701,455)
                                                                    -----------

         Net Property and Equipment                                   2,023,800
                                                                    -----------

Other Assets:
  Goodwill, net of accumulated amortization
   of $3,423                                                             17,822
  Debt issuance costs, net of accumulated amortization
   of $320,167                                                          527,333
  Note receivable, net of allowance for uncollectibility
   of $100,000 and net of current portion above                         396,271
  Deposits and other assets                                              44,347
  Deferred offering costs                                                98,523
                                                                    -----------

         Total Other Assets                                           1,084,296
                                                                    -----------

         Total Assets                                               $ 3,295,734
                                                                    ===========




                     The accompanying notes are an integral
                       part of these financial statements.

                                       F-3


<PAGE>



                             PROTOSOURCE CORPORATION
                                  BALANCE SHEET
                                DECEMBER 31, 1997




                      LIABILITIES AND SHAREHOLDERS' EQUITY
                      ------------------------------------

Current Liabilities:
  Accounts payable                                                  $    96,107
  Accrued expenses:
    Payroll taxes, wages and other                                       30,213
    Interest                                                             45,049
  Current portion of bridge loans                                       750,000
  Current portion of long-term debt                                      61,926
                                                                    -----------

         Total Current Liabilities                                      983,295
                                                                    -----------

Long-Term Debt, net of current portion above:
  Individuals and other                                                 750,000
  Obligations under capital leases                                    1,850,815
  Less current portion above                                           (811,926)
                                                                    -----------

         Total Long-Term Debt                                         1,788,889
                                                                    -----------

Commitments and contingencies                                              --

Shareholders' Equity:
  Preferred stock, no par value; 5,000,000 shares
   authorized, none issued and outstanding                                 --
  Common stock, no par value; 10,000,000 shares
   authorized, 665,333 shares issued and outstanding                  5,590,455
  Accumulated deficit                                                (5,066,905)
                                                                    -----------

         Total Shareholders' Equity                                     523,550
                                                                    -----------

         Total Liabilities and Shareholders' Equity                 $ 3,295,734
                                                                    ===========





                     The accompanying notes are an integral
                       part of these financial statements.

                                       F-4


<PAGE>



                             PROTOSOURCE CORPORATION
                            STATEMENTS OF OPERATIONS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996



                                                        1997            1996
                                                        ----            ----
Net Revenues:
 Internet service fees                              $   749,796     $   697,581
                                                    -----------     -----------

       Total Revenues                                   749,796         697,581

Operating expenses                                    1,818,698       1,121,773
                                                    -----------     -----------

       Operating Loss                                (1,068,902)       (424,192)
                                                    -----------     -----------

Other Income (Expense):
 Interest income                                         77,399           3,507
 Interest expense                                      (624,006)       (398,228)
 Rent and other income                                  218,959         146,122
 Loss on disposal of assets                              (2,018)           --
 Other, net                                                 368            --
                                                    -----------     -----------

       Total Other Income (Expense)                    (329,298)       (248,599)
                                                    -----------     -----------

Loss From Continuing Operations Before
 Provision For Income Taxes                          (1,398,200)       (672,791)

Provision for income taxes                               72,350            --
                                                    -----------     -----------

Loss From Continuing Operations                      (1,470,550)       (672,791)
                                                    -----------     -----------

Discontinued Operations:
  Loss from discontinued operations (Note 2)               --          (532,663)
  Loss on disposal (Note 2)                                --          (204,346)
                                                    -----------     -----------

       Loss From Discontinued Operations                   --          (737,009)
                                                    -----------     -----------

Net Loss                                            $(1,470,550)    $(1,409,800)
                                                    ===========     ===========

Net Loss Per Share of Common Stock:
  Basic:
   Loss from continuing operations                  $     (2.49)    $     (3.69)
   Discontinued operations                                 --             (4.05)
                                                    -----------     -----------

   Net Loss                                         $     (2.49)    $     (7.74)
                                                    ===========     ===========

  Diluted:
   Loss from continuing operations                  $     (2.49)    $     (3.69)
   Discontinued operations                                 --             (4.05)
                                                    -----------     -----------

   Net Loss                                         $     (2.49)    $     (7.74)
                                                    ===========     ===========

Weighted Average Number of
 Common Shares Outstanding:
  Basic                                                 589,702         182,037
  Diluted                                               589,702         182,037



                     The accompanying notes are an integral
                       part of these financial statements.

                                       F-5


<PAGE>
<TABLE>
<CAPTION>



                                              PROTOSOURCE CORPORATION
                                         STATEMENTS OF SHAREHOLDERS' EQUITY
                                   FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996



                                                      Series A
                                                   Preferred Stock                 Common Stock            
                                                 -------------------           ---------------------        Accumulated
                                                 Shares       Amount           Shares         Amount          Deficit
                                                 ------       ------           ------         ------          -------

<S>                                              <C>           <C>             <C>         <C>              <C>         
Balance at December 31, 1995                     900,000       $--             88,666      $ 3,309,494      $(2,186,555)

Contribution of capital by officers
 through forgiveness of previously
 accrued salaries                                   --          --               --            154,792             --

Issuance of common stock in
 connection with bridge loans                       --          --             26,667          100,000             --

Issuance of common stock in private
 offering (net of offering costs of
 $224,801)                                          --          --            400,000        1,275,199             --

Cancellation of Preferred Stock in
 connection with divestiture of assets          (900,000)       --               --               --               --

Net loss                                            --          --               --               --         (1,409,800)
                                             -----------       -----      -----------      -----------      -----------

Balance at December 31, 1996                        --          --            515,333        4,839,485       (3,596,355)

Issuance of common stock                            --          --               --                970             --

Issuance of common stock in connection
 with bridge loans                                  --          --            150,000          750,000             --

Net loss                                            --          --               --               --         (1,470,550)
                                             -----------       -----      -----------      -----------      -----------

Balance at December 31, 1997                        --         $--            665,333      $ 5,590,455      $(5,066,905)
                                             ===========       =====      ===========      ===========      ===========





                                       The accompanying notes are an integral
                                         part of these financial statements.

                                                        F-6

</TABLE>

<PAGE>



                             PROTOSOURCE CORPORATION
                            STATEMENTS OF CASH FLOWS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996



                                                         1997           1996
                                                         ----           ----
Cash Flows From Operating Activities:
  Net loss                                           $(1,470,550)   $(1,409,800)
  Adjustments to reconcile net loss to net cash
   provided (used) by operating activities:
    Depreciation and amortization                        544,670        367,049
    Provision for bad debts                              107,500           --
    Deferred income taxes                                 71,550           --
    Assets and liabilities disposed of in
     divestiture and note receivable received               --           17,176
    (Gain) loss  on disposal of equipment                  2,018         (4,607)
    Issuance of common stock for costs of financing         --          100,000
    Changes in operating assets and liabilities:
     Accounts receivable                                  20,563        163,556
     Inventories                                           8,980          7,079
     Deposits and other assets                            12,586         15,441
     Accounts payable                                    (99,587)        32,536
     Accrued liabilities                                (191,966)       344,284
     Customer deposits                                    (1,500)        (4,000)
     Unearned customer support revenue                      --          (34,542)
                                                     -----------    -----------

Net Cash (Used) By Operating Activities                 (995,736)      (405,828)
                                                     -----------    -----------

Cash Flows From Investing Activities:
  Purchase of property and equipment                     (77,552)       (38,421)
  Proceeds from disposal of equipment                       --           10,536
  Software development costs capitalized                    --         (442,100)
  Receipt of principal on notes receivable               207,579           --
                                                     -----------    -----------

Net Cash Provided (Used) By Investing Activities         130,027       (469,985)
                                                     -----------    -----------

Cash Flows From Financing Activities:
  Payments on notes payable                              (73,447)       (55,675)
  Proceeds from borrowing                                750,000        200,000
  Issuance of common stock                                   970      1,300,000
  Offering costs incurred                                (98,523)      (224,801)
  Debt issuance costs incurred                           (97,500)          --
                                                     -----------    -----------

Net Cash Provided By Financing Activities                481,500      1,219,524
                                                     -----------    -----------






                     The accompanying notes are an integral
                       part of these financial statements.

                                       F-7


<PAGE>
<TABLE>
<CAPTION>



                                 PROTOSOURCE CORPORATION
                                 STATEMENTS OF CASH FLOWS
                      FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996



                                                                  1997               1996
                                                                  ----               ----

<S>                                                            <C>                <C>      
Net Increase (Decrease) in Cash and Cash Equivalents           $(384,209)         $ 343,711

Cash and Cash Equivalents at Beginning of Year                   482,357            138,646
                                                               ---------          ---------

Cash and Cash Equivalents at End of Year                       $  98,148          $ 482,357
                                                               =========          =========

Supplemental Disclosure of Cash Flow Information:
 Cash paid during the year for:
  Interest                                                     $ 258,790          $ 272,228
  Income taxes                                                       800               --

Supplemental Disclosure of Noncash
 Investing and Financing Activities:
  Acquisition of equipment under capital leases                $  69,959          $  90,349
  Conversion of account payable to a note payable                   --               32,000
  Capital contribution by officers through forgiveness
   of previously accrued salaries                                   --              154,792
  Conversion of note payable into common stock                      --              200,000
  Issuance of common stock in connection with financing          750,000               --








                     The accompanying notes are an integral
                       part of these financial statements.

                                       F-8

</TABLE>

<PAGE>



                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


1. Summary of Significant Accounting Policies
   ------------------------------------------
     Description of Business
     -----------------------
          ProtoSource Corporation,  formerly SHR Corporation,  doing business as
          Software  Solutions Company (the "Company"),  was incorporated on July
          1, 1988, under the laws of the state of California.  The Company is an
          Internet service provider.

     Basis of Presentation
     ---------------------
          The  accompanying  financial  statements have been prepared on a going
          concern basis,  which  contemplates  the realization of assets and the
          satisfaction  of  liabilities  in the normal  course of business.  The
          financial  statements do not include any  adjustments  relating to the
          recoverability  and  classification  of recorded  asset amounts or the
          amount and  classification  of  liabilities  that  might be  necessary
          should  the  Company be unable to  continue  as a going  concern.  The
          Company's  continuation  as a going  concern  is  dependent  upon  its
          ability to generate  sufficient cash flow to meet its obligations on a
          timely basis, to obtain additional  financing as may be required,  and
          to increase  sales to a level where the  Company  becomes  profitable.
          Additionally,  the  Company has  experienced  extreme  cash  liquidity
          shortfalls from operations.

          The  Company's  continued  existence is dependent  upon its ability to
          achieve  its  operating  plan.   Management's   plan  consist  of  the
          following:

          1.   In 1996,  the Company  restructured  its  operations and divested
               three divisions (Note 2). The Company  currently  operates solely
               as an  Internet  service  provider.  The  Company has reduced its
               general and administrative  expenses and continues to consolidate
               its operations and reduce its operating costs.

          2.   Obtaining  additional  equity through the sale of securities in a
               secondary stock offering (the  "Offering")  (Note 6). The Company
               has a letter of intent with an Underwriter  for the offering on a
               firm  commitment  basis.  The  Company  has filed a  Registration
               Statement  with the  Securities  and Exchange  Commission for the
               Offering.  The  Offering is  expected to raise gross  proceeds of
               approximately  $6,000,000,  which would result in net proceeds to
               the  Company  of  approximately  $5,100,000.   There  can  be  no
               assurance that the Offering will be successfully completed.

          3.   Sale of certain assets of the Company.

          If  management  cannot  achieve its  operating  plan  because of sales
          shortfalls,  lack of  ability  to  complete  the  Offering,  or  other
          unfavorable  events,  the Company may find it  necessary to dispose of
          assets, or undertake other actions as may be appropriate.

     Stock Split
     -----------
          On February 28, 1997, the Company's  shareholders adopted a resolution
          approving  a one  for  ten  reverse  stock  split  of the  issued  and
          outstanding common shares, effective April 2, 1997.

          On April 25, 1997,  the  Company's  shareholders  adopted a resolution
          approving  a three  for two  reverse  stock  split of the  issued  and
          outstanding  common  shares,  effective  April  25,  1997.  All  share
          information  and per share data have been  retroactively  restated for
          all periods presented to reflect the reverse stock splits.


                                       F-9


<PAGE>



                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


1. Summary of Significant Accounting Policies (Continued)
   ------------------------------------------------------
     Revenue Recognition
     -------------------
          Revenue from the Internet operations is recognized over the period the
          services are provided.  Deferred revenue consists primarily of monthly
          subscription fees billed in advance.

     Cash and Cash Equivalents
     -------------------------
          For purposes of the  statements of cash flows,  the Company  considers
          all highly liquid  investments with a maturity of three months or less
          at the date of purchase to be cash equivalents.

     Inventories
     -----------
          Inventories,  consisting  of computer  supplies  held for resale,  are
          stated at the  lower of cost  (determined  on the first in,  first out
          method) or market.

     Property and Equipment
     ----------------------
          Depreciation and amortization of equipment, furniture and vehicles are
          computed using the straight-line method over estimated useful lives of
          three to seven years.  Assets held under  capital  lease  obligations,
          exclusive of land, are amortized using the  straight-line  method over
          the  shorter  of the  useful  lives of the  assets  or the term of the
          lease.  Depreciation  of property and equipment  charged to operations
          was $223,086  and  $233,201 for the years ended  December 31, 1997 and
          1996, respectively.

     Amortization
     ------------
          Goodwill is being  amortized  using the  straight-line  method over an
          estimated useful life of 15 years.

          Debt issuance costs are being amortized using the straight-line method
          over the fifteen month term of the loans.

     Investment
     ----------
          The Company has a 25%  ownership  interest in SSC  Technologies,  Inc.
          ("SSC").  The Company  received the equity interest in connection with
          the divestiture of three operating  divisions of the Company (Note 2).
          The cost of its  investment  is $-0-,  and since the Company  does not
          have the ability to exercise  influence  over  operating and financial
          policies of SSC, the Company is accounting  for its  investment in SSC
          utilizing the cost method of  accounting.  Under the cost method,  net
          accumulated  earnings  of  an  investee  subsequent  to  the  date  of
          investment   are  recognized  by  the  investor  only  to  the  extent
          distributed by the investee as dividends. Dividends received in excess
          of earnings  subsequent  to the date of  investment  are  considered a
          return of investment and are recorded as reductions of the cost of the
          investment.

     Deferred Offering Costs
     -----------------------
          In connection  with the Company's  proposed  public offering (Note 6),
          costs incurred to complete the offering have been deferred and will be
          offset  against the proceeds of the offering if completed,  or charged
          to expense if the offering is not completed.

     Stock-Based Compensation
     ------------------------
          During the year ended December 31, 1996, the Company adopted Statement
          of Financial  Accounting  Standards  (SFAS) No. 123,  "Accounting  for
          Stock-Based  Compensation".  The  Company  will  continue  to  measure
          compensation expense for its stock-based  employee  compensation plans
          

                                      F-10


<PAGE>



                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


1. Summary of Significant Accounting Policies (Continued)
   ------------------------------------------------------
     Stock-Based Compensation (Continued)
     ------------------------------------
          using the  intrinsic  value method  prescribed  by APB Opinion No. 25,
          "Accounting  for Stock Issued to Employees".  See Note 8 for pro forma
          disclosures  of net  income  and  earnings  per  share  as if the fair
          value-based  method  prescribed  by SFAS No.  123 had been  applied in
          measuring compensation expense.

     Long-Lived Assets
     -----------------
          In accordance with Statement of Financial  Accounting Standards (SFAS)
          No. 121,  "Accounting for the Impairment of Long-Lived  Assets and for
          Long-Lived  Assets to be Disposed  Of",  the  Company  reviews for the
          impairment of long-lived assets, certain identifiable intangibles, and
          associated  goodwill,  whenever  events or  changes  in  circumstances
          indicate that the carrying  value of an asset may not be  recoverable.
          An impairment loss would be recognized when the estimated  future cash
          flows is less than the  carrying  amount of the asset.  No  impairment
          losses have been identified by the Company.

     Income Taxes
     ------------
          Deferred income taxes are provided for temporary  differences  between
          the financial  reporting and tax bases of assets and liabilities using
          enacted  tax laws and  rates for the years  when the  differences  are
          expected to reverse.

     Net Income (Loss) Per Share of Common Stock
     -------------------------------------------
          As of December 31, 1997,  the Company  adopted  Statement of Financial
          Accounting  Standards  (SFAS) No. 128,  "Earnings  Per  Share",  which
          specifies the method of computation,  presentation  and disclosure for
          earnings  per share.  SFAS No. 128 requires  the  presentation  of two
          earnings per share amounts, basic and diluted.

          Basic  earnings per share is  calculated  using the average  number of
          common shares  outstanding.  Diluted earnings per share is computed on
          the basis of the average number of common shares  outstanding plus the
          dilutive  effect of  outstanding  stock  options  using the  "treasury
          stock" method.

          The  basic and  diluted  earnings  per  share  are the same  since the
          Company  had a net loss for 1997 and 1996 and the  inclusion  of stock
          options and other  incremental  shares would be antidilutive.  Options
          and warrants to purchase 277,334 and 384,001 shares of common stock at
          December  31,  1997 and 1996,  respectively  were not  included in the
          computation  of diluted  earnings per share  because the Company had a
          net loss and their effect would be antidilutive.

     Estimates
     ---------
          The  preparation of the Company's  financial  statements in conformity
          with generally accepted  accounting  principles requires the Company's
          management to make estimates and assumptions  that affect the reported
          amounts of assets and liabilities and disclosure of contingent  assets
          and  liabilities  at the  date  of the  financial  statements  and the
          reported amount of revenues and expenses during the reporting  period.
          Actual results could differ from those estimates.

2. Discontinued Operations
   -----------------------
          In 1996, the Company  retained the Kriegsman  Group  ("Kriegsman"),  a
          financial consulting firm, to assist it with a financial restructuring
          of its operations.  In connection with the financial restructuring the
          Company divested the software development,  MarketStreet  (advertising
          division) and the computer  training center  divisions.  The divisions
          were to be spun-off to a new Company owned by the former management of
          the Company effective August 31, 1996. The closing for the divestiture
          occurred  on  December  31,  1996.  All of  the  assets  of the  three
          divisions  and the  related  liabilities  and  facilities  leases were
          assumed by the former  management and a note payable was issued by the
          former  management  to the Company in the amount of $770,850  (Notes 9
          and 12).

                                      F-11


<PAGE>



                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


2. Discontinued Operations (Continued)
   -----------------------------------
          Also included in the assets of the divested  divisions was $500,000 in
          cash less approximately $200,000 in liabilities which were paid by the
          Company which resulted in  approximately  $300,000 in cash paid to the
          divested  divisions.  The  management of the divested  divisions  also
          assumed  all  litigation  and claims  related to the  divisions  which
          included  one law suit in the  amount of  approximately  $70,000.  The
          Kriegsman  Group also nominated new members for the Board of Directors
          upon  completion of the  divestiture of the three divisions which were
          approved  in  January  1997.  The  Company  received  a 25%  ownership
          interest in the common stock of the new company  formed to acquire the
          divested  divisions and the divested  divisions  will lease the office
          space from the Company for a period of fourteen  months at the rate of
          $12,000 per month through February 1998.

          Kriegsman  was to use  its  best  efforts  to  provide  a  minimum  of
          $1,500,000 of financing for the Company through bridge loans or equity
          financing.  In August  1996, a bridge loan of $200,000 was obtained by
          the Company for which the Company issued 26,667 shares of common stock
          to the bridge  lenders as  additional  consideration  for the $200,000
          loan. In October and November 1996 the Company sold 400,000  shares of
          its  common  stock at $3.75 per share  through an  Underwriter,  which
          included the conversion of the $200,000 bridge loan into common stock.
          The  Company  paid the  Underwriter  a 10% sales  commission  and a 3%
          nonaccountable expense allowance on the bridge loan and sale of common
          stock.  The Company also entered into a two year financial  consulting
          agreement with the Underwriter which provides for a monthly consulting
          fee of $5,000 for the two year period.

          As a part of the financing  transaction,  the Company granted both the
          Underwriter  and  Kriegsman  warrants to purchase  common  stock.  The
          Company  granted  146,667  warrants to each which are  exercisable  at
          $3.75 per share for a four year period  through  October 31, 2001.  In
          June 1997, the Underwriter  returned  106,667  warrants to the Company
          without consideration. The Company also agreed to use its best efforts
          to file a Registration  Statement within 90 days of the closing of the
          Private  Placement  to  register  the  shares  issued  in the  Private
          Placement  and  the  shares  underlying  the  warrants  issued  to the
          Underwriter and Kriegsman.  The  Registration  Statement was filed and
          declared effective in May 1997.

          Revenues  applicable to the  Company's  discontinued  operations  were
          $540,112 for the year ended December 31, 1996.

3. Long-Term Debt
   --------------
          Long-term debt consists of the following:

     Individuals and Other
     ---------------------
          12%  unsecured  Bridge  Loans  from a  group  of  eight
          lenders  due on the  earlier of the closing of a public
          or private offering of securities by the Company for at
          least $1,000,000 or fifteen months from the date of the
          Bridge Loans. As additional compensation for the Bridge
          Loans,  the  Company  issued an  aggregate  of  150,000
          shares of common  stock to the  lenders,  one share for
          each $5 loaned to the Company.                               $750,000

     Obligations Under Capital Leases
     --------------------------------
          11.1% to 25.1%  installment  notes due in 1998 to 2001,
          collateralized by equipment.                                  172,882


                                      F-12


<PAGE>



                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


3. Long-Term Debt (Continued)
   --------------------------
     Obligations Under Capital Leases (Continued)
     --------------------------------------------
          13% capital  lease for building and land with a 20 year
          lease  term,   with  monthly   principal  and  interest
          payments of $15,634  for the first five years,  $19,021
          for the next  five  years,  $23,142  for the next  five
          years  and  $28,156  for the next  five  years  with an
          escalating purchase option (Note 7).                        1,677,933
                                                                     ----------

               Total Long-Term Debt                                   2,600,815
               Less current portion of long-term debt                  (811,926)
                                                                     ---------- 

               Long-Term Debt                                        $1,788,889
                                                                     ==========

          Installments due on debt principal,  including the capital leases,  at
          December 31, 1997 are as follows:

               Year Ending
               December 31,
               ------------
                  1998                                               $  811,926
                  1999                                                   19,902
                  2000                                                   42,023
                  2001                                                   10,504
                  2002                                                    9,382
                  Later years                                         1,707,078
                                                                     ----------

                  Total                                              $2,600,815
                                                                     ==========

4. Income Taxes
   ------------
          The components of the provision for income taxes are as follows:

                                                      1997              1996
                                                      ----              ----
          Current:
              Federal                                $    --          $    --
              State                                      800               --
                                                     -------          -------
                Total                                    800               --
                                                     -------          -------

          Deferred:
              Federal                                 60,635               --
              State                                   10,915               --
                                                     -------          -------
                Total                                 71,550               --
                                                     -------          -------

          Total Provision For Income Taxes           $72,350          $    --
                                                     =======          =======


          The  provision for income taxes  reconciles to the amount  computed by
          applying the federal statutory rate to income before the provision for
          income taxes as follows:






                                      F-13


<PAGE>



                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


4. Income Taxes (Continued)
   ------------------------
                                                          1997           1996
                                                          ----           ----
          Federal statutory rate                           (25)%          (25)%
          State franchise taxes,
           net of federal benefits                          (4)            (4)
          Valuation allowance                               29             29
                                                         ------         ------

              Total                                        --  %          --  %
                                                         ======         ======

          Significant  components  of deferred  income  taxes as of December 31,
          1997 are as follows:

          Net operating loss carryforward              $ 1,413,700
          Vacation accrual                                   2,070
          Allowance for bad debts                           36,870
                                                       -----------

          Total deferred tax asset                       1,452,640
                                                       -----------

          Accelerated depreciation                         (21,760)
                                                       -----------

          Total deferred tax liability                     (21,760)
          Less valuation allowance                      (1,430,880)
                                                       -----------

          Net Deferred Tax Asset                       $      --
                                                       ===========

          The  Company  has  assessed  its past  earnings  history  and  trends,
          budgeted  sales,  and  expiration  dates  of  carryforwards   and  has
          determined that it is more likely than not that no deferred tax assets
          will be realized.  The valuation allowance of $1,430,880 is maintained
          on deferred tax assets which the Company has not determined to be more
          likely  than  not  realizable  at this  time.  The net  change  in the
          valuation  allowance  for  deferred  tax  assets  was an  increase  of
          $494,180.  The Company  will  continue to review this  valuation  on a
          quarterly basis and make adjustments as appropriate.

          At December  31,  1997,  the Company  had federal and  California  net
          operating  loss   carryforwards   of   approximately   $5,000,000  and
          $2,500,000,  respectively. Such carryforwards expire in the years 2007
          through  2012  and  1998  through  2002  for  federal  and  California
          purposes, respectively.

5. Shareholders' Equity
   --------------------
     Incentive Stock Option Plan
     ---------------------------
          In November 1994, the Company's Board of Directors  authorized and the
          shareholders  approved,  a stock  option plan which  provides  for the
          grant of incentive and nonqualified  options to eligible  officers and
          key  employees of the Company to purchase up to 150,000  shares of the
          Company's  common stock. The purchase price of such shares shall be at
          least  equal to the fair  market  value  at the  date of  grant.  Such
          options vest at the  discretion of the Board of  Directors,  generally
          over a four-year period.  The stock option plan expires in 2004. As of
          December 31, 1997, no options have been granted under the Plan.





                                      F-14


<PAGE>



                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


5. Shareholders' Equity (Continued)
   --------------------------------
     Preferred Stock
     ---------------
          In December 1994, the Company issued to six individuals, including the
          Company's five former  executive  officers,  for no  consideration,  a
          total of 900,000 shares of Series A Convertible  Preferred  Stock,  no
          par value.  Such shares  were  automatically  convertible,  in varying
          amounts  per year,  into  shares of common  stock on a fifteen for one
          basis through 2003 if certain  revenue and net income  milestones were
          met.

          In connection with the divestiture of three operating  divisions (Note
          2) all of the  outstanding  shares of Series A  Preferred  Stock  were
          cancelled on December 31, 1996.

     Common Stock and Warrants
     -------------------------
          The closing for the Company's  IPO occurred on February 17, 1995.  The
          Company sold 46,000 units at $82.50 per unit and paid the  Underwriter
          a 10%  commission  and a 3%  nonaccountable  expense  allowance  which
          resulted  in net  proceeds  to the  Company of  $2,986,524.  Each unit
          consisted of one share of the  Company's  common stock and one warrant
          to purchase an  additional  share of common  stock at $97.50 per share
          until February 9, 1998. The warrants may be redeemed by the Company at
          any time,  upon 30 days  written  notice to the  holders at a price of
          $.01 per warrant if the closing  price of the common  stock is $112.50
          or more for 30  consecutive  days. The warrants were not exercised and
          all 46,000  warrants  expired on  February 9, 1998.  The Company  also
          entered  into  a one  year  financial  consulting  contract  with  the
          Underwriter  for  $36,000  which  was  paid  in full  in  advance.  In
          connection with the offering, the Company issued the Underwriter,  for
          $100,  a warrant  to  purchase  10% of the number of Units sold in the
          offering.  The  Warrant  is  exercisable  for a period  of four  years
          beginning  February 9, 1996. The Underwriter's  Warrant is exercisable
          at a price of $99.00 per Unit. The Units subject to the  Underwriter's
          Warrant are identical to the Units sold to the public.

   
6. Proposed Public Stock Offering
   ------------------------------
          The Company has  executed a letter of intent  with an  Underwriter  to
          offer 1,050,000  units of the Company's  securities at $5.75 per unit.
          Each unit consists of one share of the Company's  common stock and one
          redeemable common stock purchase warrant.  Each warrant is exercisable
          to purchase  one share of common stock at the closing bid price of the
          common  stock  on  the  day  prior  to  the  effective   date  of  the
          Registration  Statement  for a period of five years from the effective
          date of the  Company's  Registration  Statement and may be redeemed by
          the Company.  The Company will also grant the Underwriter an option to
          purchase  an  additional  157,500  units  from  the  Company  to cover
          over-allotments for a period of thirty days from the effective date of
          the Registration Statement.

          The Company will pay the Underwriter a commission equal to ten percent
          of the gross  proceeds of the offering and a  non-accountable  expense
          allowance  equal  to  three  percent  of  the  gross  proceeds  of the
          offering.  In connection with the offering,  the Company has agreed to
          issue the  Underwriter  a warrant,  for $10, to purchase up to 105,000
          units  which  shall be  exercisable  at 9.4875  per unit  (165% of the
          public  offering  price of the Units).  The  Underwriter's  warrant is
          exercisable  for a period of four  years  beginning  one year from the
          effective date of the Registration Statement. The units subject to the
          Underwriter's  warrant  will be  identical  to the  units  sold to the
          public   except  that  the   redeemable   warrants   included  in  the
          Underwriter's  Units will be exercisable to purchase  shares of common
          stock at $9.4875  (165% of the initial  public  offering  price of the
          Units  offered  to the  public).  The  Company  has also  agreed  upon
          completion  of the Offering to retain the  Underwriter  as a financial
          consultant  for a period  of one year at a  monthly  fee of  $5,000 (a
          total of $60,000)  payable in full upon  completion  of the  Offering.
          There  can be no  assurance  that the  Offering  will be  successfully
          completed.
    


                                      F-15


<PAGE>



                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


7. Commitments and Contingencies
   -----------------------------
          In   September   1994,   the  Company   acquired,   under  a  20  year
          noncancellable  capital lease, an office building,  including land and
          improvements.  The Company previously  occupied  approximately half of
          the space as its  corporate  office  facility and sublet the remaining
          space to unrelated parties.  The lease requires initial annual minimum
          lease payments of $187,608,  increasing  every five years to a maximum
          annual payment of $337,872 in 2009.  Under the lease,  the Company has
          an option at any time through April 30, 1998, to purchase the building
          and land for  $1,900,000.  After  April 30,  1998,  the option  amount
          increases  annually by the  percentage  increase in the Consumer Price
          Index,  as  further  described  in the  lease.  Upon  exercise  of the
          purchase  option,  all  lease  payments  made by the  Company  will be
          applied  toward the down payment for the purchase  price based upon an
          amortized 20 year note with interest accrued at 9% per annum.

          The Company also leases certain  computer  equipment and furniture and
          fixtures under noncancellable capital leases. The Company leases other
          facilities  and  computer  equipment  under  noncancellable  operating
          leases.  The Company  entered into a sublease for its office  building
          described  above in connection with the divestiture of three operating
          divisions.  The  sublease  rentals  to be  received  in the future are
          approximately  $24,000 and have been deducted from the future  minimum
          lease payments in the table below.

          The  following  is a schedule  of future  minimum  lease  payments  at
          December 31, 1997 under the Company's  capital  leases  (together with
          the present value of minimum lease payments) and operating leases that
          have initial or remaining  noncancellable lease terms in excess of one
          year:

          Year Ending                     Capital        Operating
          December 31,                    Leases          Leases         Total
          ------------                    ------          ------         -----
             1998                      $   273,922      $  52,785     $  326,707
             1999                          252,176         53,841        306,017
             2000                          265,984         54,918        320,902
             2001                          230,047         56,016        286,063
             2002                          228,252         23,340        251,592
          Later years                    3,477,321             --      3,477,321
                                       -----------      ---------     ----------

          Total Minimum Lease
           Payments                      4,727,702      $ 240,900     $4,968,602
                                                        =========     ==========

          Less amount representing 
           interest                     (2,876,887)
                                       ----------- 

          Present Value of Net Minimum
           Lease Payments              $ 1,850,815
                                       ===========

          Rent expense  amounted to  approximately  $69,806 and $120,100 for the
          years ended December 31, 1997 and 1996, respectively.

          Leased  equipment  under capital  leases as of December 31, 1997 is as
          follows:





                                      F-16


<PAGE>



                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


7. Commitments and Contingencies (Continued)
   -----------------------------------------
          Building                                                  $1,348,824
          Land                                                         411,176
          Equipment                                                    346,398
          Less accumulated amortization                               (386,417)
                                                                    ----------

          Net Property and Equipment Under Capital Leases           $1,719,981
                                                                    ==========

          In May  1997,  as a result of the  Company's  default  on its  capital
          lease,  the Company  agreed to return legal  possession  of the office
          building to the landlord. The Company does not occupy any space in the
          building,  although  it  leased  a  portion  of it to SSC  and the SSC
          Principals  based  upon  monthly  payments  to the  Company of $12,000
          through  February  1998.  Accordingly,  the  landlord  collects  rents
          directly  from the tenants of the office  building  and the Company is
          responsible  for the difference  between such aggregate  rents and the
          Company's  lease  payment to the  landlord.  The landlord is currently
          collecting  monthly  rents  aggregating  approximately  $9,200 and the
          Company's  monthly  leasehold  obligation  is  approximately   $15,600
          leaving a monthly  balance  due from the  Company to the  landlord  of
          approximately $6,400.

8. Stock Based Compensation Plans
   ------------------------------
          The Company  adopted  SFAS No. 123 during the year ended  December 31,
          1996. In accordance  with the  provisions of SFAS No. 123, the Company
          applies  APB  Opinion  No.  25,   "Accounting   for  Stock  Issued  to
          Employees",  and related  interpretations  in accounting for its plans
          and  does  not  recognize  compensation  expense  for its  stock-based
          compensation plans other than for options granted to non-employees. If
          the Company had elected to recognize  compensation  expense based upon
          the fair  value  at the  grant  date  for  awards  under  these  plans
          consistent  with  the  methodology  prescribed  by SFAS No.  123,  the
          Company's  net income and  earnings  per share would be reduced to the
          following pro forma amounts:

                                                       1997             1996
                                                       ----             ----
          Net Loss:
              As reported                         $(1,470,550)      $(1,409,800)
              Pro forma                            (1,507,063)       (1,412,843)

          Net Loss Per Share of Common Stock:
              As reported                         $     (2.49)     $      (7.74)
              Pro forma                           $     (2.56)     $      (7.76)

          These  pro  forma  amounts  may  not  be   representative   of  future
          disclosures  since  the  estimated  fair  value  of stock  options  is
          amortized to expense over the vesting  period and  additional  options
          may be granted in future  years.  The fair value for these options was
          estimated at the date of grant using the Black-Scholes  option pricing
          model with the following  assumptions  for the year ended December 31,
          1996:

                                                                   1996
                                                                   ----
          Risk free interest rate                                    5.97%
          Expected life                                          3.5 years
          Expected volatility                                       129.3%
          Expected dividend yield                                       0%

          The Company did not grant any stock options in 1997.

                                      F-17


<PAGE>



                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


8. Stock Based Compensation Plans (Continued)
   ------------------------------------------
          The  Black-Scholes  option  valuation  model was  developed for use in
          estimating  the fair  value of traded  options  which  have no vesting
          restrictions and are fully transferable. In addition, option valuation
          models require the input of highly  subjective  assumptions  including
          the expected stock price  volatility.  Because the Company's  employee
          stock options have characteristics  significantly different from those
          of traded options, and because changes in subjective input assumptions
          can  materially  affect  the fair  value  estimates,  in  management's
          opinion,  the existing  models do not  necessarily  provide a reliable
          single  measure  of  the  fair  value  of  its  employee  stock  based
          compensation plans.

9. Related Party Transactions
   --------------------------
          The  Company has  entered  into  transactions  with its  officers  and
          directors, as follows.

          On November 1, 1994, all of the Company's former  shareholders  agreed
          in writing with each other and with the Company to contribute pro rata
          from  their  shareholdings  up to a total of  13,334  shares of common
          stock to be used by the Company (at any time until  December 31, 1999)
          for acquisitions of other companies or lines of business.  The Company
          in its sole discretion may call for such contributions at any time and
          from time to time for these  purposes.  The Company will not issue any
          additional  equity  securities  for purposes of  acquisition  of other
          companies  or  product   lines  until  all  13,334  shares  have  been
          contributed.  The  shareholders  did not receive any  compensation  or
          other form of  remuneration  for their  agreement  to  contribute  the
          shares and will have no  interest in any of the  companies  or product
          lines which may be acquired.  The  shareholders  agreed to provide the
          13,334 shares at the request of the  Underwriter of the Company's IPO,
          in order to  reduce  any  dilution  to  existing  shareholders  if the
          Company elected to use common stock for acquisition purposes. In 1995,
          the Company's  shareholders  contributed 334 shares in connection with
          the acquisition of ValleyNet Communications.

          In connection  with the  divestiture of three  divisions  (Note 2) the
          Company  received  a note  receivable  of  $770,850  from SSC which is
          controlled  by the former  management  of the Company.  The note bears
          interest  at 10% per annum and is  payable in  monthly  principal  and
          interest   installments   of  $10,187   through  2006.   The  note  is
          collateralized by substantially all assets of SSC and is guaranteed by
          the former  management of the Company.  SSC was behind on the payments
          under  the  terms of the note and the  Company  has  withheld  certain
          payments  it received  from the sale of software  (Note 11) which were
          owed to SSC and reduced the note receivable by such amounts (Note 12).

          The Company received  payments from the Canadian  Limited  Partnership
          ("Partnership")  as a result of the sale of the software.  The Company
          entered  into an  agreement  with SSC at the  time of the  divestiture
          whereby all amounts  received  from the  Partnership  would be paid to
          SSC. When SSC defaulted on the payments of the note  receivable to the
          Company,  the Company notified SSC that the payments received from the
          Partnership  would be offset against the note receivable  which was in
          default for nonpayment.

          The Company issued 36,667 warrants to its Chief  Executive  Officer in
          connection  with  his  employment  agreement  in  November  1996.  The
          warrants  vest as to 13,333  warrants  on January  1, 1997,  13,334 on
          January  1, 1998 and  10,000 on January  1,  1999.  The  warrants  are
          exercisable at $3.75 per share at anytime through October 2001.

10. Concentration of Credit Risk
    ----------------------------
          The Company  provides credit,  in the normal course of business,  to a
          large  number of  companies in the  Internet  services  industry.  The
          Company's accounts receivable are due from customers located primarily
          in  central   California.   The  Company   performs   periodic  credit
          evaluations  of  its  customers'  financial  condition  and  generally
          requires no collateral.  The Company maintains  reserves for potential
          credit  losses,  and  such  losses  have  not  exceeded   management's
          expectations.


                                      F-18


<PAGE>



                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


11. Sale of Software
    ----------------
          In December  1995,  the Company  entered into an agreement to sell its
          "Classic"   Software   to  a   Canadian   Limited   Partnership   (the
          "Partnership") for a promissory note in the amount of $8,080,000.  The
          Partnership  acquired  all of the  Company's  interest  in the Classic
          Software defined as follows; all existing and future updates, upgrades
          additions,  improvements  and enhancements and any new versions of the
          software.  The  Partnership is selling  limited  partnership  units in
          Canada and the promissory note will be replaced by cash and promissory
          notes as the units are sold. If all units are sold,  the Company would
          receive $1,333,200 cash at closing (less expenses), $1,333,200 cash on
          March 21, 1996 (less  expenses) and notes  receivable from the limited
          partners of $5,413,600.  The notes bear interest at 8.5% per annum and
          are  due  December  27,  2005  with  interest  payable  annually.  The
          Partnership  closed on December  28, 1996 selling  units  representing
          18.81% of the purchase price of the software and the Company  received
          $188,000, net of expenses, and received the second payment of $188,000
          in March 1996.  A second  partnership  was formed in 1996 in Canada to
          sell  units to  acquire  the  remaining  81.19% of the  Software.  The
          Company received approximately  $150,000, net of expenses, on December
          31,  1996 for the sale of  software  to the  second  partnership.  The
          $150,000  was  paid  to  the  Company   that   acquired  the  software
          development   division  pursuant  to  the  terms  of  the  Divestiture
          Agreement.

          The  Company  also  entered  into a  Distribution  Agreement  with the
          Partnership,  whereby  the  Company  was  appointed  as the  exclusive
          distributor of the Classic Software throughout the world for a term of
          twenty  years.  Under  the  terms of the  Distribution  Agreement  the
          Company  will  purchase  copies of the Classic  Software for resale to
          third parties.  Until December 31, 2000, the Company shall pay various
          percentage of sales for each copy of the Software  purchased  from the
          Partnership.

          Since the Company  was  responsible  for  maintaining,  upgrading  and
          developing  future revisions of the Software,  the transaction was not
          been  accounted for as a sale by the Company.  In addition,  the notes
          receivable  were not  recorded  by the  Company  as a result  of their
          long-term  nature and they are primarily  expected to be repaid as the
          Company  sells  software to third  parties  and makes  payments to the
          Partnership   pursuant  to  terms  of  the   Distribution   Agreement.
          Therefore,  repayment  prior to 2005  will only  occur out of  revenue
          generated by the Company.  This  transaction  was accounted for by the
          Company  on a cost  recovery  basis  and the  cash  received  from the
          Partnership reduced the capitalized software costs and revenue will be
          recognized  when the  capitalized  software costs have been reduced to
          zero since the Company  has, in essence,  retained  substantially  all
          rights of ownership.

          The software and all rights to the above  agreements  were sold by the
          Company in connection with the divestiture of the software development
          division (Note 2).

12. Litigation
    ----------
          As a  result  of the  failure  of SSC and the  SSC  Principals  to pay
          certain  trade  account  payables  and  certain  office  rent  under a
          sublease  from the  Company,  the  Company  has been  threatened  with
          litigation  from such trade  creditors and has been required to return
          possession of the SSC subleased office space to the Company's landlord
          (Note 7). The Company believes that the total contingent  liability to
          trade  account  creditors  arising  from  defaults  by SSC and the SSC
          Principals does not exceed $100,000.



                                      F-19


<PAGE>



                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


12. Litigation (Continued)
    ----------------------
          The Company has paid certain  amounts to trade  creditors of SSC which
          arose prior to the divestiture of three of the Company's  divisions to
          SSC in 1996. The Company filed suit against SSC and the SSC Principals
          in  December  1997 to recover  the  amounts it paid and to  accelerate
          payment of the Company's note receivable from SSC.

          In February 1997, three of the Company's  former  employees  brought a
          civil   action   against  the  Company  for  back  wages   aggregating
          approximately  $45,000 which was incurred prior to the  divestiture of
          the three divisions.  The Company alleges that these amounts,  if due,
          are  the  responsibility  of SSC  and the  SSC  Principals  under  the
          Divestiture Agreement. The Company is unable to predict the outcome to
          the litigation.

          Payment of any  judgements or  settlements  in  connection  with these
          litigation matters, together with the costs of defending such matters,
          could  adversely  affect  the  Company's  results  of  operations  and
          financial condition.

13. Employee Benefit Plan
    ---------------------
          Effective May 29, 1997, the Company  adopted a 401(K) savings plan for
          employees who are not covered by any collective  bargaining agreement,
          have attained age 21 and have completed one year of service.  Employee
          and Company matching contributions are discretionary. The Company made
          matching contributions of $1,799 for the year ended December 31, 1997.
          Company contributions vest as follows:

                   Years of Service                    Percent Vested
                   ----------------                    --------------
                           1                                 33%
                           2                                 66%
                           3                                100%

14. Fair Value of Financial Instruments
    -----------------------------------
          Disclosures  about  Fair  Value  of  Financial   Instruments  for  the
          Company's  financial  instruments  are  presented  in the table below.
          These calculations are subjective in nature and involve  uncertainties
          and  significant  matters of judgment  and do not  include  income tax
          considerations.  Therefore,  the  results  cannot be  determined  with
          precision and cannot be  substantiated  by  comparison to  independent
          market  values and may not be realized in actual sale or settlement of
          the instruments.  There may be inherent  weaknesses in any calculation
          technique,  and  changes  in the  underlying  assumptions  used  could
          significantly  affect the  results.  The  following  table  presents a
          summary of the  Company's  financial  instruments  as of December  31,
          1997:

                                                               1997
                                                  -----------------------------
                                                    Carrying         Estimated
                                                     Amount          Fair Value
                                                  -----------        ----------

          Financial Assets:
          Cash and cash equivalents               $   98,148         $   98,148
          Note receivable                            463,271            463,271

          Financial Liabilities:
          Long-term debt                           2,600,815          2,600,815




                                      F-20


<PAGE>


                             PROTOSOURCE CORPORATION
                          NOTES TO FINANCIAL STATEMENTS


14. Fair Value of Financial Instruments (Continued)
    -----------------------------------------------
          The  carrying  amounts  for cash and  cash  equivalents,  receivables,
          accounts payable and accrued  expenses  approximate fair value because
          of the  short  maturities  of these  instruments.  The  fair  value of
          long-term debt, including the current portion, approximates fair value
          because of the market rate of interest on the  long-term  debt and the
          interest rate implicit in the obligations under capital leases.

15.  Subsequent Events (Unaudited)
     -----------------------------

          In March 1998, the Company  settled the civil action brought by former
          employees  for  back  wages  aggregating  approximately  $45,000.  The
          Company  paid  $23,000 to settle this  matter.  The  Company  seeks to
          recover  the  $23,000  from SSC and the SSC  principals  as the matter
          arose prior to the  divestiture of the three divisions and the Company
          believes it is the responsibility of SSC.










                                      F-21












<PAGE>


- --------------------------------------------------------------------------------


     No dealer, salesman or other person
has   been   authorized   to  give   any
information     or    to    make     any
representations  other than contained in
this  Prospectus in connection  with the
Offering  described herein, and if given
or    made,    such    information    or
representations  must not be relied upon
as  having   been   authorized   by  the
Company.   This   Prospectus   does  not
constitute  an  offer  to  sell,  or the
solicitation  of an  offer  to buy,  the
securities  offered hereby to any person                                        
in any  state or other  jurisdiction  in               1,050,000 Units        
which  such  offer  or  solicitation  is                                     
unlawful.  Neither the  delivery of this                                     
Prospectus nor any sale hereunder shall,                                     
under  any  circumstances,   create  any                                     
implication   that  there  has  been  no                                     
change  in the  affairs  of the  Company                                     
since the date hereof.                                                       
                                                   PROTOSOURCE CORPORATION   
               ------------                                                  
                                                                             
            TABLE OF CONTENTS                                                
                                                                             
                                    Page                                     
                                    ----               ---------------       
Available Information................  3                                     
Prospectus Summary...................  4                 PROSPECTUS    
The Company .........................  7      
Risk Factors.........................  9               ---------------       
Capitalization....................... 17                                     
Price Range of Common Stock.......... 18                                     
Use of Proceeds...................... 18                                     
Selected Financial Data.............. 19           
Management's Discussion and                                   
  Analysis of Financial Condition                                            
  and Results of Operations.......... 20                                     
Business............................. 23               
Management........................... 30                                     
Principal Stockholders............... 34      
Certain Transactions................. 35
Description of Securities............ 36
Underwriting......................... 40
Legal Matters........................ 43
Experts.............................. 43
Financial Statements.................F-1

   
     Until  June 7, 1998 (25 days  after        [Underwriter logo omitted]
the  date  of  this   Prospectus),   all
dealers  effecting  transactions  in the           ANDREW, ALEXANDER, 
registered  securities,  whether  or not           WISE & COMPANY, INC.
participating in this distribution,  may             17 State Street
be  required  to  deliver a  Prospectus.         New York, New York 10004
This is in addition to the obligation of             (800) 303-5424
dealers  to  deliver a  Prospectus  when
acting as underwriters  and with respect
to   their    unsold    allotments    or              May 13, 1998 
subscriptions.
    



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission