RESIDENTIAL ASSET SECURITIES CORP
S-3/A, 1997-12-18
ASSET-BACKED SECURITIES
Previous: PROTOSOURCE CORP, 10QSB, 1997-12-18
Next: GLOBAL PAYMENT TECHNOLOGIES INC, SC 13D/A, 1997-12-18



                         December 18, 1997

Mr. Dominic J. Minore
Senior Counsel
Securities and Exchange Commission
Mail Stop 4-9
450 Fifth Street, N.W.
Washington, D.C. 20549

      Re:  Residential Asset Securities Corporation
           Amendment No. 3 to Registration Statement on Form S-3
           Filed July 3, 1997
           Registration No. 333-30789


Dear Mr. Minore:

           On behalf of Residential Asset Securities Corporation
(the "Registrant") this letter responds to your letter dated
November 21, 1997 ("Comment Letter No. 3"), providing comments on
the Pre-Effective Amendment No. 2 to the above-referenced
Registration Statement ("Amendment No. 2," and, as amended, the
"Registration Statement").  For your convenience, each comment
from Comment Letter No. 3 has been reproduced below, followed by
the Registrant's response to such comment.  All references in
each response refer to Pre-Effective Amendment No. 3 to the
Registration Statement ("Amendment No. 3"), which has been marked
to show changes from Amendment No. 2.  Capitalized terms used in
the response have the meanings assigned to them in the core
prospectus, unless otherwise noted.

Registration Statement - General

Comment 1. We note your response to prior comment number 1. Expand the coverpage
of the core prospectus to prominently disclose that in the event a Mortgage Pool
contains  Mexico Mortgage Loans that no more than 10% of that Mortgage Pool will
be represented by Mexico Mortgage Loans.

Response 1. The coverpage has been revised in response to Comment 1.


Comment 2. Undertake to provide in the prospectus supplement,  where an offering
in respect of a trust involves a meaningful  inclusion of Mexico  Mortgage Loans
concentrated  in a particular  Mexican  state, a discussion of Mexican state law
governing


NY1-247018.1

<PAGE>





Mr. Dominic J. Minore
December 18, 1997
Page 2


property  foreclosures  and other  material  laws  relating  to  property in the
jurisdiction in which such property is located.

Response 2. We have made revisions  throughout the core prospectus which clarify
that the lender's  interests in the Mexico Mortgage Loans will not be secured by
interests in real property.  Accordingly,  we believe that information regarding
Mexican  state law  governing  property  foreclosures  and other  material  laws
relating to property in the  jurisdiction  in which any such property is located
is not material to investors.

           We have also made  some  minor  revisions  to update  the  disclosure
regarding the AlterNet Mortgage Program.

           If you should have any questions or comments  concerning the contents
of this response letter, please do not hesitate to call the undersigned at (212)
506-5070.

                               Sincerely,


                               /s/ Katharine I. Crost
                               Katharine I. Crost
KIC/mb

cc:   Bryan Brown, SEC - Mail Stop 4-9
      Paula Dubberly, SEC - Mail Stop 4-9
      William E. Waldusky
      Michael Seats
      Robert Schwartz
      Richard Kent
      Steven Kudenholdt
      Paul Tvetenstrand



NY1-247018.1

<PAGE>



   
As filed with the Securities and Exchange Commission on ^  December 18, 1997
                                 Registration No. 333-30789
    


                SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C.  20549


   
                         AMENDMENT NO. ^ 3
    
                                to

                             FORM S-3

                      REGISTRATION STATEMENT
                               under
                    THE SECURITIES ACT OF 1933


             RESIDENTIAL ASSET SECURITIES CORPORATION
      (Exact name of registrant as specified in its charter)
                             DELAWARE
  (State or other jurisdiction of incorporation or organization)

                            51-0362653
              (I.R.S. employer identification number)

             Residential Asset Securities Corporation
                  8400 Normandale Lake Boulevard
                   Minneapolis, Minnesota  55437
                          (612) 832-7000
(Address,  including zip code,  and telephone  number,  including  area code, of
registrant's principle executive offices)

                        William B. Acheson
             Residential Asset Securities Corporation
                  8400 Normandale Lake Boulevard
                   Minneapolis, Minnesota 55437
                          (612) 832-7000
(Name, address, including zip code, and telephone number, including area code, 
of agent for service)

                            Copies to:
                     Robert L. Schwartz, Esq.
                     GMAC Mortgage Group, Inc.
                     3031 West Grand Boulevard
                      Detroit, Michigan 48232
                                        Steven S. Kudenholdt, Esq.
       Katharine I. Crost, Esq.         Paul D. Tvetenstrand, Esq.
       Orrick, Herrington & Sutcliffe LLP           Thacher Proffitt & Wood
       666 Fifth Avenue                  Two World Trade Center
       New York, New York 10103         New York, New York 10048

      Approximate date of commencement of proposed sale to the public: From time
to time after this  Registration  Statement  becomes  effective as determined by
market conditions.

      If any of the securities being registered on this Form are to be offered
 pursuant to dividend or interest reinvestment plans, please check the
following box.  |_|

      If any of the securities  being  registered on this Form are to be offered
on a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act
of 1933,  other than  securities  offered only in  connection  with  dividend or
interest reinvestment plans, check the following box. |X|

      If this Form is filed to register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  Registration  Statement  number  of the  earlier
effective Registration Statement for the same offering. |_|

      If this Form is a  post-effective  amendment filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
Registration  Statement number of the earlier effective  Registration  Statement
for the same offering. |_|

      If delivery of the prospectus is expected to be made pursuant to Rule 434,
 please check the following box.  |_|
<TABLE>

<CAPTION>

                        CALCULATION OF REGISTRATION FEE
=====================================================================================
                       Amountitoebed Proposed Maximum  Proposed Maximum    Amount of
Title of Securities to Registered(1) Aggregate Price PeAggregate Offering Registration Fee
- -------------------------------------------------------------------------------------
Mortgage and Manufactured Housing
   
<S>                        <C>             <C> <C>         <C>                  <C>          
Contract Pass-Through   C^r$4,000,000,000  100%(2)       ^ $4,000,000,000(2)^   $1,189,637(3)
                           ==============                  =================    =============
    
(Issuable in Series)
=====================================================================================
</TABLE>


   
(1)   ^ $1,026,270,176  aggregate  principal amount of Mortgage and Manufactured
      Housing Contract  Pass-Through  Certificates  registered by the Registrant
      under  Registration  Statement No. 333-28791 on Form S-3 referred to below
      and not previously sold are consolidated into this Registration  Statement
      pursuant to Rule 429. All registration fees in connection with such unsold
      amount  of  Mortgage  and  Manufactured   Housing  Contract   Pass-Through
      Certificates  have  been  previously  paid  by the  Registrant  under  the
      foregoing Registration Statement. Accordingly, the total amount registered
      under this  Registration  Statement as so  consolidated  as of the date of
      this filing is ^ $5,026,270,176.
    
(2) Estimated solely for the purpose of calculating the registration fee.
   
(3)   ^ $363,637 of this amount was previously paid and was calculated using the
      1/33 of 1% method. The additional registration fee of $826,000 is a result
      of an  increase  in the amount to be  registered  by  $2,800,000,000.  The
      additional fee was calculated  using the $295 per $1,000,000  method.  The
      Registrant hereby amends this Registration Statement on such date or dates
      as may be necessary to delay its effective date until the Registrant shall
    
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities Act of 1933, or until this  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

   
      Pursuant  to Rule 429 of the  General  Rules  and  Regulations  under  the
Securities  Act of  1933,  the  prospectus  that is  part  of this  Registration
Statement is a combined  prospectus and includes all the  information  currently
required in a  prospectus  relating to the  securities  covered by  Registration
Statement  No.  333-28791  Form S-3  previously  filed by the  Registrant.  This
Registration  Statement,  which relates to ^ $5,026,270,176  aggregate principal
amount of Mortgage and Manufactured Housing Contract Pass-Through  Certificates,
constitutes  Post-Effective  Amendment  No.  1  to  Registration  Statement  No.
333-28791 on Form S-3.
    



<PAGE>



PROSPECTUS (Subject to Completion Dated                 , 1997)
Mortgage and Manufactured Housing Contract Pass-Through Certificates

Residential Asset Securities Corporation

Depositor

   
The Mortgage and Manufactured  Housing Contract  Pass-Through  Certificates (the
"Certificates")  offered  hereby  may be sold  from time to time in  series,  as
described in the related Prospectus Supplement. Each series of Certificates will
represent in the aggregate the entire beneficial  ownership interest,  excluding
any  interest  retained  by  Residential   Asset  Securities   Corporation  (the
"Company") or any other entity specified in the related  Prospectus  Supplement,
in  a  trust  fund  consisting  primarily  of  a  segregated  pool  of  one-  to
four-family,  residential  first or junior lien  closed-end  mortgage loans (the
"Mortgage  Loans"),   manufactured   housing  conditional  sales  contracts  and
installment  loan agreements (the  "Contracts") or interests  therein (which may
include Agency  Securities,  as defined herein)  (collectively with the Mortgage
Loans and Contracts,  the "Mortgage  Collateral"),  acquired by the Company from
one or more affiliated or unaffiliated institutions.  To the extent specified in
the related Prospectus Supplement,  the Mortgage Collateral may include mortgage
loans  secured by  interests  in  residential  properties  located in Mexico and
mortgage loans made to citizens or residents of countries  other than the United
States.  Mortgage Loans secured by interests in real property  located in Mexico
will not exceed 10% of the initial  aggregate  principal balance of the Mortgage
Loans in any  Trust  Fund.  See "The  Trust  Funds."  See  "Index  of  Principal
Definitions" for the meanings of capitalized terms and acronyms.
    

The Mortgage  Collateral  and certain other assets  described  herein under "The
Trust  Funds" and in the  related  Prospectus  Supplement  will be held in trust
(collectively,  a "Trust  Fund") for the  benefit of the  holders of the related
series of Certificates  pursuant to a pooling and servicing  agreement  (each, a
"Pooling  and  Servicing  Agreement")  or a  trust  agreement  (each,  a  "Trust
Agreement")  as  described  herein  under "The Trust  Funds" and in the  related
Prospectus Supplement.  Each Trust Fund will consist of one or more types of the
various  types  of  Mortgage  Collateral  described  under  "The  Trust  Funds."
Information  regarding each class of Certificates  of a series,  and the general
characteristics of the Mortgage Collateral to be evidenced by such Certificates,
will be set forth in the related Prospectus Supplement.

Each series of  Certificates  will  include one or more  classes.  Each class of
Certificates  of any series will represent the right,  which right may be senior
or  subordinate  to the  rights  of one or  more  of the  other  classes  of the
Certificates,  to  receive a  specified  portion of  payments  of  principal  or
interest (or both) on the Mortgage  Collateral  in the related Trust Fund in the
manner  described  herein  and  in  the  related  Prospectus   Supplement.   See
"Description of the Certificates C  Distributions."  A series may include one or
more  classes  of  Certificates  entitled  to  principal   distributions,   with
disproportionate,   nominal  or  no  interest  distributions,   or  to  interest
distributions,  with disproportionate,  nominal or no principal distributions. A
series may include two or more  classes of  Certificates  which differ as to the
timing,  sequential order,  priority of payment,  pass-through rate or amount of
distributions of principal or interest or both.

The Company's only obligations with respect to a series of Certificates  will be
pursuant to certain limited  representations  and warranties made by the Company
or as otherwise


NY1-247018.1
                                 1

<PAGE>



described  in  the  related  Prospectus   Supplement.   The  related  Prospectus
Supplement  may identify one or more entities as servicers  (each, a "Servicer")
for a series of  Certificates  secured by  Mortgage  Loans or  Contracts  or, if
specified  in the  related  Prospectus  Supplement,  an entity may act as master
servicer with respect to the Certificates (the "Master Servicer").  If specified
in the  related  Prospectus  Supplement,  a series  of  Certificates  may have a
certificate  administrator (the "Certificate  Administrator") in addition to, or
in lieu of, a Servicer or a Master  Servicer.  The  principal  obligations  of a
Servicer  or the Master  Servicer,  if any,  will be its  contractual  servicing
obligations  (which may include its limited  obligation to make certain advances
in the event of  delinquencies  in payments on the Mortgage Loans or Contracts).
The principal obligations of the Certificate  Administrator,  if any, will be to
perform certain  obligations with respect to the Certificates under the terms of
the Pooling and  Servicing  Agreement or Trust  Agreement,  as  applicable.  See
"Description of the Certificates."

If so  specified  in the  related  Prospectus  Supplement,  the Trust Fund for a
series of Certificates may include any one or any combination of a mortgage pool
insurance policy,  letter of credit,  bankruptcy bond,  special hazard insurance
policy, reserve fund, certificate insurance policy, surety bond or other form of
credit support.  In addition to or in lieu of the foregoing,  credit enhancement
may  be  provided  by  means  of  subordination.   See  "Description  of  Credit
Enhancement."

The rate of payment of  principal  of each class of  Certificates  entitled to a
portion of  principal  payments on the  Mortgage  Collateral  will depend on the
priority of payment of such class and the rate and timing of principal  payments
(including prepayments,  defaults, liquidations and repurchases) on the Mortgage
Collateral.  A rate of principal  payment lower or higher than that  anticipated
may  affect  the yield on each class of  Certificates  in the  manner  described
herein and in the related Prospectus Supplement. See "Yield Considerations."

For  a  discussion  of  significant   matters   affecting   investments  in  the
Certificates, see "Risk Factors" commencing herein on page 11.

One or more  separate  elections  may be made to  treat a Trust  Fund as a "real
estate mortgage investment conduit" (a "REMIC") for federal income tax purposes.
The Prospectus  Supplement for a series of Certificates will specify which class
or  classes of the  related  series of  Certificates  will be  considered  to be
regular  interests in the related REMIC and which class of Certificates or other
interests will be designated as the residual  interest in the related REMIC,  if
applicable.
See "United States Federal Income Tax Consequences."

PROCEEDS  OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF PAYMENTS ON THE
CERTIFICATES.  THE CERTIFICATES DO NOT REPRESENT AN INTEREST IN OR OBLIGATION OF
THE COMPANY, THE MASTER SERVICER, THE CERTIFICATE  ADMINISTRATOR,  GMAC MORTGAGE
GROUP,  INC.  ("GMAC  MORTGAGE")  OR  ANY  OF  THEIR  AFFILIATES.   NEITHER  THE
CERTIFICATES  NOR THE MORTGAGE  COLLATERAL  WILL BE GUARANTEED OR INSURED BY ANY
GOVERNMENTAL  AGENCY OR  INSTRUMENTALITY  (EXCEPT IN THE CASE OF FHA LOANS,  FHA
CONTRACTS,  VA LOANS, VA CONTRACTS AND GINNIE MAE SECURITIES) OR BY THE COMPANY,
THE MASTER SERVICER, THE


NY1-247018.1
                                 2

<PAGE>



CERTIFICATE ADMINISTRATOR, GMAC MORTGAGE OR ANY OF THEIR
AFFILIATES.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

Offers of the  Certificates  may be made through one or more different  methods,
including  offerings  through  underwriters,  as  described  under  "Methods  of
Distribution" and in the related Prospectus Supplement.

There will be no secondary  market for any series of  Certificates  prior to the
offering  thereof.  There can be no assurance that a secondary market for any of
the Certificates will develop or, if it does develop, that it will continue. The
Certificates will not be listed on any securities exchange.

Retain this Prospectus for future reference.  This Prospectus may not be used to
consummate sales of securities offered hereby unless accompanied by a Prospectus
Supplement.


The date of this Prospectus is         , 1997.

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This preliminary prospectus shall not constitute an offer to sell or
the  solicitation  of an  offer  to buy nor  shall  there  be any  sale of these
securities  in any State in which  such  offer,  solicitation  or sale  would be
unlawful prior to registration or qualification under the securities laws of any
such State.

                      ADDITIONAL INFORMATION

The  Company  has  filed  with  the  Securities  and  Exchange  Commission  (the
"Commission")  a  Registration  Statement  under the  Securities Act of 1933, as
amended,  with respect to the Certificates (the "Registration  Statement").  The
Company  is also  subject  to certain  of the  information  requirements  of the
Securities  Exchange  Act of  1934,  as  amended  (the  "Exchange  Act "),  and,
accordingly,  will file reports thereunder with the Commission. The Registration
Statement and the exhibits  thereto,  and reports and other information filed by
the Company  pursuant to the  Exchange  Act can be  inspected  and copied at the
public  reference  facilities  maintained by the Commission at 450 Fifth Street,
N.W., Washington,  D.C. 20549, and at certain of its Regional Offices located as
follows:  Chicago  Regional Office,  Citicorp  Center,  500 West Madison Street,
Suite 1400, Chicago, Illinois 60661-2511; and Northeast Regional Office, 7 World
Trade Center,  Suite 1300,  New York,  New York 10048,  at prescribed  rates and
electronically through the Commission's Electronic Data Gathering,  Analysis and
Retrieval system at the Commission's Web site (http://www.sec.gov).


NY1-247018.1
                                 3

<PAGE>




      Copies of Ginnie  Mae's  information  statement  and annual  report can be
obtained by writing or calling the United States Department of Housing and Urban
Development,  451-7th  Street  S.W.,  Room  6210,  Washington,  D.C.  20410-9000
(202-708-3649).  Copies of  Freddie  Mac's most  recent  offering  circular  for
Freddie Mac Certificates,  Freddie Mac's  information  statement and most recent
supplement to such information statement and any quarterly report made available
by Freddie  Mac can be obtained  by writing or calling  the  Investor  Relations
Department  of Freddie  Mac at Post  Office  Box 4112,  Reston,  Virginia  22090
(outside the Washington,  D.C. metropolitan area, telephone  800-424-5401,  ext.
8160; within the Washington,  D.C.  metropolitan area, telephone  703-759-8160).
Copies of Fannie Mae's most recent  prospectus for Fannie Mae  Certificates  and
Fannie Mae's annual report and quarterly financial statements,  as well as other
financial information,  are available from the Director of Investor Relations of
Fannie Mae, 3900 Wisconsin Avenue, N.W., Washington,  D.C. 20016 (202-537-7115).
The Company does not, and will not,  participate  in the  preparation  of Ginnie
Mae's  information   statements  or  annual  reports,   Freddie  Mac's  offering
circulars,  information  statements  or any  supplements  thereto  or any of its
quarterly reports or Fannie Mae's prospectuses or any of its reports,  financial
statements or other information and, accordingly, makes no representations as to
the accuracy or completeness of the information set forth therein.


                  REPORTS TO CERTIFICATEHOLDERS

      Monthly reports which contain information  concerning the Trust Fund for a
series  of  Certificates  will be sent by the  Master  Servicer  or  Certificate
Administrator,  as applicable,  to each holder of record of the  Certificates of
the  related  series.   See  "Description  of  the  Certificates  C  Reports  to
Certificateholders."  Any reports  forwarded to holders  will contain  financial
information  that has not  been  examined  or  reported  upon by an  independent
certified  public  accountant.  The Company will file with the  Commission  such
periodic  reports with respect to the Trust Fund for a series of Certificates as
are  required  under the  Exchange  Act,  and the rules and  regulations  of the
Commission thereunder.


         INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

      With  respect to each series of  Certificates  offered  hereby,  there are
incorporated  herein and in the related  Prospectus  Supplement by reference all
documents  and report  filed or caused to be filed by the  Company  pursuant  to
Section 13(a),  13(c), 14 or 15(d) of the Securities Exchange Act of 1934, prior
to the termination of the offering of the related series of  Certificates,  that
relate  specifically  to such related series of  Certificates.  The Company will
provide  or cause to be  provided  without  charge  to each  person to whom this
Prospectus and related Prospectus Supplement is delivered in connection with the
offering of one or more classes of such series of Certificates,  upon written or
oral  request of such  person,  a copy of any or all such  reports  incorporated
herein by  reference,  in each case to the extent such reports  relate to one or
more of such classes of such series of Certificates,  other than the exhibits to
such documents,  unless such exhibits are specifically incorporated by reference
in such documents.  Requests should be directed in writing to Residential  Asset
Securities Corporation,  8400 Normandale Lake Boulevard, Suite 600, Minneapolis,
Minnesota 55437, or by telephone at (612) 832-7000.



NY1-247018.1
                                 4

<PAGE>



      No dealer,  salesman,  or any other person has been authorized to give any
information, or to make any representations,  other than those contained in this
Prospectus  or the related  Prospectus  Supplement  and, if given or made,  such
information or representations must not be relied upon as having been authorized
by the  Company  or any  dealer,  salesman,  or any other  person.  Neither  the
delivery of this  Prospectus or the related  Prospectus  Supplement nor any sale
made hereunder or thereunder shall under any circumstances create an implication
that there has been no change in the  information  herein or  therein  since the
date hereof.  This Prospectus and the related  Prospectus  Supplement are not an
offer  to  sell  or a  solicitation  of an  offer  to buy  any  security  in any
jurisdiction in which it is unlawful to make such offer or solicitation.



NY1-247018.1
                                 5

<PAGE>



                         TABLE OF CONTENTS

Caption                                                        Page

ADDITIONAL INFORMATION..........................................  3
REPORTS TO CERTIFICATEHOLDERS...................................  4
INCORPORATION OF CERTAIN INFORMATION BY
   
REFERENCE.......................................................  4
SUMMARY OF PROSPECTUS.........................................  ^ 7
RISK FACTORS.................................................. ^ 14
    
      Risks Associated with the Mortgage
   
           Collateral......................................... ^ 14
      Yield and Prepayment Considerations..................... ^ 17
      Limited Representations and Warranties.................. ^ 17
      Limited Liquidity....................................... ^ 17
      Limited Obligations..................................... ^ 17
      Limitations, Reduction and Substitution of
           Credit Enhancement................................. ^ 18
      Swaps and Yield Supplement Agreements................... ^ 18
THE TRUST FUNDS .............................................. ^ 19
      General................................................. ^ 19
      The Mortgage Loans...................................... ^ 20
The Contracts................................................. ^ 26
      General ................................................ ^ 26
      The Agency Securities................................... ^ 27
      Mortgage Collateral Sellers............................. ^ 29
      Representations with Respect to Mortgage
           Collateral........................................ ^  29
      Repurchases of Mortgage Collateral...................... ^ 31
      Limited Right of Substitution........................... ^ 32
DESCRIPTION OF THE CERTIFICATES .............................. ^ 32
      General................................................. ^ 32
      Form of Certificates.................................... ^ 33
      Assignment of Mortgage Loans............................ ^ 35
      Assignment of Contracts................................. ^ 36
      Review of Mortgage Loan or Contract
           Documents.......................................... ^ 37
      Assignment of Agency Securities......................... ^ 37
      Spread.................................................. ^ 37
      Payments on Mortgage Collateral......................... ^ 37
      Withdrawals from the Custodial Account.................. ^ 40
      Distributions........................................... ^ 41
      Advances................................................ ^ 44
      Prepayment Interest Shortfalls.......................... ^ 44
      Funding Account......................................... ^ 45
      Reports to Certificateholders........................... ^ 45
      Servicing and Administration of Mortgage
           Collateral........................................ ^  46
      Realization Upon Defaulted Property..................... ^ 50
SUBORDINATION................................................. ^ 52
      Overcollateralization................................... ^ 54

DESCRIPTION OF CREDIT ENHANCEMENT ............................ ^ 54
      General................................................. ^ 54
      Letters of Credit....................................... ^ 55
      Mortgage Pool Insurance Policies........................ ^ 55
      Special Hazard Insurance Policies....................... ^ 57
      Bankruptcy Bonds........................................ ^ 57
      Reserve Funds........................................... ^ 58
      Surety Bonds............................................ ^ 59
      Maintenance of Credit Enhancement....................... ^ 59
      Reduction or Substitution of Credit
           Enhancement........................................ ^ 60
    
OTHER FINANCIAL OBLIGATIONS RELATED TO
   
      THE CERTIFICATES....................................... ^  60
      Swaps and Yield Supplement Agreements................... 60 ^




      Purchase Obligations.................................... ^ 61
    
INSURANCE POLICIES ON MORTGAGE LOANS
   
      OR CONTRACTS............................................ ^ 61
      Primary Mortgage Insurance Policies..................... ^ 61
      Standard Hazard Insurance on Mortgaged
           Properties......................................... ^ 62
      Standard Hazard Insurance on Manufactured
           Homes.............................................. ^ 63
      FHA Mortgage Insurance.................................. ^ 63
      VA Mortgage Guaranty.................................... ^ 64
THE COMPANY................................................... ^ 65
RESIDENTIAL FUNDING CORPORATION............................... ^ 65
THE POOLING AND SERVICING AGREEMENT........................... ^ 65
      Servicing and Administration............................ ^ 65
      Events of Default....................................... ^ 66
      Rights Upon Event of Default............................ ^ 66
      Amendment............................................... ^ 67
      Termination; Retirement of Certificates................. ^ 67
      The Trustee............................................. ^ 68
YIELD CONSIDERATIONS ......................................... ^ 68
MATURITY AND PREPAYMENT
      CONSIDERATIONS.......................................... ^ 72
    
CERTAIN LEGAL ASPECTS OF MORTGAGE
   
      LOANS AND ^ CONTRACTS..................................... 75
      The Mortgage ^ Loans...................................... 75
      The ^ Contracts........................................... 84
      Environmental ^ Legislation............................... 87
      Soldiers' and Sailors' Civil Relief Act of ^
           1940................................................. 87
      Default Interest and Limitations on ^
           Prepayments.......................................... 88
      Forfeitures in Drug and RICO ^
           Proceedings.......................................... 88
      Negative Amortization ^ Loans............................. 88

UNITED STATES FEDERAL INCOME TAX ^
      CONSEQUENCES.............................................. 89
      ^ General................................................. 89
      ^ REMICs.................................................. 89

STATE AND OTHER TAX ^ CONSEQUENCES..............................105

ERISA ^ CONSIDERATIONS..........................................105
      Plan Asset ^ Regulations..................................105
      Prohibited Transaction ^ Exemption........................106
      Insurance Company General ^ Accounts......................108
      Representation from Investing ^ Plans.....................109

Tax-Exempt ^ Investors..........................................109
      Consultation with ^ Counsel...............................109
LEGAL INVESTMENT ^ MATTERS......................................110
USE OF ^ PROCEEDS...............................................111
METHODS OF ^ DISTRIBUTION.......................................111
LEGAL ^ MATTERS.................................................112
FINANCIAL ^ INFORMATION.........................................112
INDEX OF PRINCIPAL ^ DEFINITIONS................................113
    

                       SUMMARY OF PROSPECTUS

      The  following  summary is  qualified  in its entirety by reference to the
detailed information  appearing elsewhere in this Prospectus and by reference to
the  information  with respect to each series of  Certificates  contained in the
Prospectus  Supplement  to be prepared  and  delivered  in  connection  with the
offering of such  series.  Capitalized  terms used in this  summary that are not
otherwise  defined shall have the meanings  ascribed thereto in this Prospectus.
An index  indicating  where certain terms used herein are defined appears at the
end of this Prospectus.

Securities Offered   Mortgage and Manufactured Housing Contract Pass-Through
                     Certificates.

Company      Residential Asset Securities Corporation. See "The Company."

Servicer                            or Master  Servicer  The related  Prospectus
                                    Supplement may identify one or more entities
                                    as  Servicers  for a series of  Certificates
                                    evidencing  interests  in Mortgage  Loans or
                                    Contracts  or an  entity  may act as  Master
                                    Servicer.   The  Master   Servicer   may  be
                                    Residential    Funding    Corporation,    an
                                    affiliate  of  the  Company  ("  Residential
                                    Funding").    See    "Residential    Funding
                                    Corporation"   and   "Description   of   the
                                    Certificates -- Servicing and Administration
                                    of Mortgage Collateral."

Certificate   Administrator   An  entity   may  be  named  as  the   Certificate
     Administrator in the related Prospectus Supplement, if required in addition
     to or in  lieu  of  the  Master  Servicer  or  Servicer  for  a  series  of
     Certificates. The Certificate Administrator may be Residential Funding. See
     "Residential  Funding  Corporation" and "Description of the Certificates --
     Servicing and Administration of Mortgage Collateral."

Trustee                   The Trustee for each  series of  Certificates  will be
                          specified in the related Prospectus Supplement.

Certificates 
Each  series  of  Certificates  will  represent  in  the  aggregate  the  entire
beneficial ownership interest, excluding any interest retained by the Company or
any other entity specified in the related Prospectus Supplement, in a Trust Fund
consisting primarily of the Mortgage Collateral acquired by the Company from one
or more  affiliated or  unaffiliated  institutions.  Each series of Certificates
will  be  issued  pursuant  to a  Pooling  and  Servicing  Agreement  or a Trust
Agreement  among the Company,  the Trustee and one or more of any Servicer,  the
Master Servicer and the Certificate Administrator.

                          As  specified  in the related  Prospectus  Supplement,
                          each series of Certificates,  or class of Certificates
                          in the  case  of a  series  consisting  of two or more
                          classes,  may  have a  stated  principal  balance,  no
                          stated principal  balance or a notional amount and may
                          be entitled to  distributions  of interest  based on a
                          specified    interest   rate   or   rates   (each,   a
                          "Pass-Through   Rate").   Each   series  or  class  of
                          Certificates may have a different  Pass-Through  Rate,
                          which  may  be  a  fixed,   variable   or   adjustable
                          Pass-Through  Rate, or any  combination of two or more
                          of such  Pass-Through  Rates.  The related  Prospectus
                          Supplement will specify the Pass-Through Rate or Rates
                          for  each  series  or class  of  Certificates,  or the
                          initial  Pass-Through Rate or Rates and the method for
                          determining  subsequent  changes  to the  Pass-Through
                          Rate or Rates.




NY1-247018.1
                                 6

<PAGE>



                          A  series  may   include   one  or  more   classes  of
                          Certificates (each, a "Strip Certificate") entitled to
                          (i) principal  distributions,  with  disproportionate,
                          nominal or no interest distributions, or (ii) interest
                          distributions,  with  disproportionate,  nominal or no
                          principal  distributions.  In  addition,  a series may
                          include  classes of  Certificates  which  differ as to
                          timing,   sequential   order,   priority  of  payment,
                          Pass-Through   Rate  or  amount  of  distributions  of
                          principal  or  interest  or  both,   or  as  to  which
                          distributions  of principal or interest or both on any
                          class may be made  upon the  occurrence  of  specified
                          events,  in accordance with a schedule or formula,  or
                          on the basis of collections  from designated  portions
                          of the Trust Fund.  In addition,  a series may include
                          one  or  more   classes  of   Certificates   ("Accrual
                          Certificates  "), as to which certain accrued interest
                          will not be  distributed  but rather  will be added to
                          the principal  balance thereof in the manner described
                          in the  related  Prospectus  Supplement.  One or  more
                          classes of Certificates in a series may be entitled to
                          receive principal payments pursuant to an amortization
                          schedule  under  the  circumstances  described  in the
                          related Prospectus Supplement.

                          If so specified in the related Prospectus  Supplement,
                          a  series  of  Certificates  may  include  one or more
                          classes of  Certificates  (collectively,  the  "Senior
                          Certificates") which are senior to one or more classes
                          of  Certificates  (collectively,   the  "  Subordinate
                          Certificates") in respect of certain  distributions of
                          principal  and interest and  allocations  of losses on
                          the Mortgage  Collateral.  See  "Subordination." If so
                          specified  in the  related  Prospectus  Supplement,  a
                          series of Certificates may include one or more classes
                          of   Certificates   (collectively,    the   "Mezzanine
                          Certificates") which are Subordinate  Certificates but
                          which  are   senior  to  certain   other   classes  of
                          Subordinate    Certificates   in   respect   of   such
                          distributions or losses. In addition,  certain classes
                          of Senior  Certificates may be senior to other classes
                          of   Senior    Certificates   in   respect   of   such
                          distributions  or  losses.  The  Certificates  will be
                          issued in fully-registered  certificated or book-entry
                          form in the authorized  denominations specified in the
                          related Prospectus Supplement. See "Description of the
                          Certificates."

                          Neither the Certificates  nor the underlying  Mortgage
                          Collateral  will  be  guaranteed  or  insured  by  any
                          governmental agency or instrumentality  (except in the
                          case  of  FHA  Loans,  FHA  Contracts,  VA  Loans,  VA
                          Contracts and Ginnie Mae  Securities  (each as defined
                          herein)) or by the Company,  the Master Servicer,  any
                          Servicer,   the  Mortgage   Collateral   Seller,   the
                          Certificate  Administrator,  GMAC  Mortgage  or any of
                          their   affiliates.   See  "Risk  Factors  --  Limited
                          Obligations."

Interest  Distributions  Except as otherwise  specified herein or in the related
     Prospectus  Supplement,  interest  on each  class of  Certificates  of each
     series, other than Strip Certificates or Accrual Certificates (prior to the
     time when accrued  interest becomes payable  thereon),  will be remitted at
     the applicable  Pass-Through  Rate on the outstanding  principal balance of
     such  class,  on the 25th day (or, if such day is not a business  day,  the
     next business day) of each month,  commencing  with the month following the
     month in which the Cut-off  Date (as defined in the  applicable  Prospectus
     Supplement)  occurs  (each,  a "  Distribution  Date").  If the  Prospectus
     Supplement  so   specifies,   interest   distributions   on  any  class  of
     Certificates  may be reduced on account  of  negative  amortization  on the
     Mortgage Collateral, with the Deferred Interest (as

NY1-247018.1
                                 7

<PAGE>



                                    defined  herein)  allocable  to  such  class
                                    added  to  the  principal  balance  thereof,
                                    which Deferred Interest will thereafter bear
                                    interest  at  the  applicable   Pass-Through
                                    Rate. Distributions, if any, with respect to
                                    interest on Strip  Certificates will be made
                                    on  each   Distribution  Date  as  described
                                    herein   and  in  the   related   Prospectus
                                    Supplement.    See   "Description   of   the
                                    Certificates   --   Distributions."    Strip
                                    Certificates    that   are    entitled    to
                                    distributions  of  principal  only  will not
                                    receive    distributions   in   respect   of
                                    interest.  Interest  that has accrued but is
                                    not yet payable on any Accrual  Certificates
                                    will be added to the  principal  balance  of
                                    such class on the related Distribution Date,
                                    and will  thereafter  bear  interest  at the
                                    applicable    Pass-Through    Rate.   Unless
                                    otherwise    specified    in   the   related
                                    Prospectus   Supplement,   distributions  of
                                    interest  with  respect  to  any  series  of
                                    Certificates  (or  accruals  thereof  in the
                                    case  of  Accrual  Certificates),   or  with
                                    respect  to one  or  more  classes  included
                                    therein,  may be  reduced  to the  extent of
                                    interest  shortfalls not covered by advances
                                    or the  applicable  form of credit  support,
                                    including    any     Prepayment     Interest
                                    Shortfalls.    See   "Description   of   the
                                    Certificates"  and "Maturity and  Prepayment
                                    Considerations."

Principal Distributions  Except as otherwise specified in the related Prospectus
     Supplement, principal distributions on the Certificates of each series will
     be payable on each Distribution Date, commencing with the Distribution Date
     in the month  following the month in which the Cut-off Date occurs,  to the
     holders of the  Certificates of such series,  or of the class or classes of
     Certificates  then  entitled  thereto,  on a pro rata basis  among all such
     Certificates or among the  Certificates of any such class, in proportion to
     their respective outstanding principal balances or the percentage interests
     represented  by such class,  in the  priority  and manner  specified in the
     related Prospectus Supplement. Strip Certificates with no principal balance
     will not receive  distributions  in respect of principal.  Distributions of
     principal with respect to any class of  Certificates  may be reduced to the
     extent of  certain  delinquencies  not  covered by  advances  or losses not
     covered  by the  applicable  form of  credit  enhancement.  See "The  Trust
     Funds,"  "Maturity and Prepayment  Considerations"  and "Description of the
     Certificates."

Funding Account If so specified in the related Prospectus Supplement,  a portion
     of the  proceeds of the sale of one or more  Classes of  Certificates  of a
     Series or a portion  of  collections  on the  Mortgage  Loans in respect of
     principal may be deposited in a segregated account to be applied to acquire
     additional Mortgage Loans from the Sellers,  subject to the limitations set
     forth herein under "Description of the Certificates --Funding Account." The
     times and  requirements  for the acquisition of such Mortgage Loans will be
     set forth in the related Pooling and Servicing Agreement or other agreement
     with the Sellers.  Monies on deposit in the Funding Account and not applied
     to acquire such additional  Mortgage Loans within the time set forth in the
     related Pooling and Servicing  Agreement or other applicable  agreement may
     be treated as principal and applied in the manner  described in the related
     Prospectus Supplement.

Trust                     Fund The Trust Fund for a series of Certificates  will
                          consist primarily of Mortgage Loans, Contracts,  whole
                          or  partial   participations   in  Mortgage  Loans  or
                          Contracts  and/or  Agency  Securities,  together  with
                          certain accounts,  reserve funds,  insurance  policies
                          and  related  agreements   specified  in  the  related
                          Prospectus Supplement. The Trust Fund for a


NY1-247018.1
                                 8

<PAGE>



         series of Certificates will also include the Certificate Account and a
         Collection Account, if applicable, and may include various forms of
         credit enhancement, all as specified in the related Prospectus
         Supplement. See "The Trust Funds" and "Description of Credit
         Enhancement."

                          The  Mortgage  Collateral  will  be  purchased  by the
                          Company  directly or indirectly  (through  Residential
                          Funding   or  other   affiliates)   from   affiliates,
                          including   HomeComings   Financial   Network,   Inc.,
                          Residential  Money  Centers,  Inc.  and GMAC  Mortgage
                          Corporation,  or directly or  indirectly  from sellers
                          unaffiliated  with  the  Company  (each,  a  "Mortgage
                          Collateral Seller").  See "The Trust Funds -- Mortgage
                          Collateral Sellers."

Mortgage Loans The Trust Fund for a series of Certificates may include a pool of
     Mortgage Loans, or whole or partial  participations  in Mortgage Loans (a "
     Mortgage  Pool"),  secured  by first or junior  liens on or  certain  other
     interests  in  one-  to  four-family  residential  properties  (each,  a  "
     Mortgaged Property"). The Mortgaged Properties may be located in any of the
     50 States,  the District of Columbia,  the  Commonwealth of Puerto Rico, or
     Mexico.  Such  Mortgage  Loans may, as specified in the related  Prospectus
     Supplement, include conventional loans, FHA Loans, VA Loans, Balloon Loans,
     GPM Loans,  Buy-Down Loans,  Bi-Weekly Loans or Mortgage Loans having other
     special payment features, as described herein and in the related Prospectus
     Supplement. See "The Trust Funds -- The Mortgage Loans." The Mortgage Loans
     may have fixed or adjustable  interest  rates.  A Mortgage Pool may include
     Mortgage Loans that have been modified prior to their  inclusion in a Trust
     Fund.  The Mortgage  Loans may include either (i) Mortgage Loans secured by
     mortgages, deeds of trust or other security instruments creating a first or
     junior  lien  on  the  Mortgaged  Properties,  (ii)  loans  secured  by  an
     assignment  by the  borrower of a security  interest in shares  issued by a
     private  cooperative  housing association and the related proprietary lease
     or occupancy agreement on a cooperative dwelling, which constitute first or
     junior  liens on such  property  ("  Cooperative  Loans"),  and (iii) loans
     secured by a beneficial  interest in a trust,  the principal asset of which
     is  residential  real  property  located in Mexico  (the  "Mexico  Mortgage
     Loans").   All  of  the  Mexico   Mortgage  Loans  will  be  United  States
     dollar-denominated  loans originated by a lender located and doing business
     in the United  States,  Canada or Mexico.  The Mortgaged  Properties may be
     owner  occupied or non-owner  occupied and may include  vacation and second
     homes and investment  properties.  The borrowers (the  "Mortgagors") of the
     Mortgage Loans,  including the Mexico  Mortgage Loans,  may include persons
     who are citizens and residents of the United  States or permanent  resident
     aliens residing in the United States (the " U.S.  Borrowers"),  or citizens
     and/or  residents  of  countries  other than the United  States,  including
     Mexico,  United States citizens  employed  abroad,  non-permanent  resident
     aliens employed in the United States, and foreign  corporations  formed for
     the purpose of owning real estate,  but not  including  permanent  resident
     aliens  residing in the United States  (collectively,  the "  International
     Borrowers").  Mortgage  Loans  secured by Mortgaged  Properties  located in
     Puerto  Rico are  sometimes  referred  to herein as "Puerto  Rico  Mortgage
     Loans." See "The Trust Funds --The Mortgage Loans."


NY1-247018.1
                                 9

<PAGE>



Contracts The Trust  Fund for a series  of  Certificates  may  include a pool of
     Contracts,  or whole or partial  participations  in Contracts (a " Contract
     Pool")  originated by one or more  manufactured  housing  dealers,  or such
     other entity or entities  described in the related  Prospectus  Supplement.
     The  Contracts  may  be  conventional  manufactured  housing  contracts  or
     contracts  insured  by the FHA or  partially  guaranteed  by the  VA.  Each
     Contract will be secured by a  manufactured  home (each,  a "  Manufactured
     Home,"  which  shall also be included  in the term  "Mortgaged  Property").
     Generally, the Contracts will be fully-amortizing and will bear interest at
     a  fixed  rate  unless  otherwise   specified  in  the  related  Prospectus
     Supplement. See "The Trust Funds -- The Contracts."

Agency Securities The Trust Fund for a series of Certificates may include a pool
     of Freddie Mac  Securities,  Fannie Mae Securities or Ginnie Mae Securities
     (collectively,  the "  Agency  Securities"),  or a  combination  of  Agency
     Securities. Such Agency Securities may represent whole or partial interests
     in pools of (1)  Mortgage  Loans or  Contracts  or (2)  Agency  Securities.
     Unless otherwise set forth in the related Prospectus Supplement, all Ginnie
     Mae  Securities  will be backed by the full  faith and credit of the United
     States. None of the Freddie Mac Securities or Fannie Mae Securities will be
     backed, directly or indirectly,  by the full faith and credit of the United
     States.  Agency  Securities  may be  backed  by  fixed or  adjustable  rate
     Mortgage Loans or other types of Mortgage  Loans or Contracts  specified in
     the  related  Prospectus  Supplement.  See "The  Trust  Funds -- The Agency
     Securities."

Yield and Prepayment The Mortgage Collateral supporting a series of Certificates
Considerations  will have unique  characteristics  that will affect the yield to
maturity and the rate of payment of principal on such  Certificates.  See "Yield
Considerations" and "Maturity and Prepayment  Considerations"  herein and in the
related Prospectus Supplement.

Credit Enhancement  If so specified in the related  Prospectus  Supplement,  the
     Trust Fund with respect to any series of  Certificates  may include any one
     or any combination of a letter of credit,  mortgage pool insurance  policy,
     special hazard insurance policy, bankruptcy bond, reserve fund, certificate
     insurance  policy,  surety bond or other type of credit  support to provide
     partial  coverage for certain  defaults and losses relating to the Mortgage
     Loans.  Credit support also may be provided in the form of subordination of
     one or more  classes of  Certificates  in a series  under which  losses are
     first  allocated to any Subordinate  Certificates up to a specified  limit.
     Any form of credit enhancement  typically will have certain limitations and
     exclusions from coverage thereunder, which will be described in the related
     Prospectus Supplement. Losses not covered by any form of credit enhancement
     will be  borne by the  holders  of the  related  Certificates  (or  certain
     classes thereof).  To the extent not set forth herein, the amount and types
     of coverage,  the identification of any entity providing the coverage,  the
     terms of any subordination and related information will be set forth in the
     Prospectus   Supplement   relating  to  a  series  of   Certificates.   See
     "Description of Credit Enhancement" and "Subordination."

Advances                  Unless otherwise  specified in the related  Prospectus
                          Supplement,  the Master  Servicer  (or, if there is no
                          Master Servicer for such series, the related Servicer)
                          will be obligated to make certain advances with


NY1-247018.1
                                10

<PAGE>



                          respect  to  delinquent   scheduled  payments  on  the
                          Mortgage  Loans or  Contracts,  but only to the extent
                          that the Master  Servicer or a Servicer  believes that
                          such  amounts will be  recoverable  by it. Any advance
                          made by the Master Servicer or a Servicer with respect
                          to a Mortgage Loan or a Contract is  recoverable by it
                          as  provided   herein   under   "Description   of  the
                          Certificates  -- Advances"  either from  recoveries on
                          the  specific  Mortgage  Loan  or  Contract  or,  with
                          respect to any advance  subsequently  determined to be
                          nonrecoverable,  out of funds otherwise  distributable
                          to the holders of the related series of Certificates.

Optional Termination The Master  Servicer,  the Certificate  Administrator,  the
     Company, a Servicer or, if specified in the related Prospectus  Supplement,
     the holder of the residual interest in a REMIC may at its option either (i)
     effect early retirement of a series of Certificates through the purchase of
     the assets in the related Trust Fund or (ii) purchase,  in whole but not in
     part, the Certificates specified in the related Prospectus  Supplement;  in
     each case under the  circumstances and in the manner set forth herein under
     "The  Pooling  and  Servicing  Agreement  --  Termination;   Retirement  of
     Certificates" and in the related Prospectus Supplement.

Rating                         At the date of issuance,  as to each series, each
                               class  of  Certificates  offered  hereby  will be
                               rated,  at the request of the Company,  in one of
                               the four highest rating categories by one or more
                               nationally recognized statistical rating agencies
                               (each, a "Rating  Agency").  See "Ratings" in the
                               related Prospectus Supplement.

LegalInvestment If so specified in the related  Prospectus  Supplement,  certain
     classes  of  Certificates  offered  hereby  and by the  related  Prospectus
     Supplement that are rated in one of the two highest rating categories by at
     least one Rating Agency will constitute  "mortgage related  securities" for
     purposes of the  Secondary  Mortgage  Market  Enhancement  Act of 1984,  as
     amended  ("SMMEA"),  for so long as such classes sustain such a rating. See
     "Legal Investment Matters."

ERISAConsiderations  A fiduciary of an employee  benefit plan and certain  other
     retirement plans and arrangements, including individual retirement accounts
     and annuities,  Keogh plans, bank collective  investment  funds,  insurance
     company  general and separate  accounts and certain other entities in which
     such plans,  accounts,  annuities or  arrangements  are invested,  which is
     subject to the Employee  Retirement Income Security Act of 1974, as amended
     ("ERISA"),  or  Section  4975 of the  Internal  Revenue  Code of 1986  (the
     "Code"), and any other person  contemplating  purchasing a Certificate with
     Plan Assets (as defined  herein),  should  carefully  review with its legal
     counsel whether the purchase or holding of Certificates  could give rise to
     a transaction  that is prohibited  or is not otherwise  permissible  either
     under ERISA or Section 4975 of the Code. See "ERISA  Considerations" herein
     and in the related Prospectus Supplement.

Certain United States  Federal  Certificates  of each series offered hereby will
     constitute  Income  Tax  Consequences   "royalty  interests"  or  "residual
     interests" in a Trust Fund, or a portion thereof,  treated as a REMIC under
     Sections 860A through 860G of the Code,  unless otherwise  specified in the
     related  Prospectus  Supplement.  See  "United  States  Federal  Income Tax
     Consequences" herein and in the related Prospectus Supplement.


NY1-247018.1
                                11

<PAGE>







NY1-247018.1
                                12

<PAGE>



                           RISK FACTORS

      Investors should consider,  among other things,  the following  factors in
connection with the purchase of the Certificates:

Risks Associated with the Mortgage Collateral

      General

      The  primary  assets  underlying  a  series  of  Certificates  will be the
Mortgage Loans or Contracts (or interests  therein) in the related Trust Fund or
the Mortgage Loans or Contracts  that underlie the Agency  Securities in a Trust
Fund.  Defaults on mortgage  loans and contracts may occur because of changes in
the  economic  status of the  related  borrower or because of  increases  in the
monthly  payment for such  mortgage loan or contract or decreases in the related
borrower's equity in the related Mortgaged Property. Losses upon the foreclosure
of a  mortgage  loan or  contract  may occur  because  the value of the  related
Mortgaged Property is insufficient to recover the outstanding  principal balance
of the  mortgage  loan or  contract.  Factors  which may affect the value of the
related  Mortgaged  Property  include declines in real estate values and adverse
economic  conditions  either  generally or in the particular  geographic area in
which the related  Mortgaged  Property is located.  See "Yield  Considerations."
Losses may also  result  from  fraud in the  origination  of a mortgage  loan or
contract.

      Mortgage  Loans or Contracts  may have been  originated  one or more years
prior to the Closing Date for the related  Certificates.  Such seasoned Mortgage
Collateral may have higher current  loan-to-value  ratios than at origination if
the value of the related  Mortgaged  Property has declined.  No assurance can be
given that values of the  Mortgaged  Properties  have remained or will remain at
the levels existing on the dates of origination of the related Mortgage Loans or
Contracts.  If a residential  real estate  market  should  experience an overall
decline in property  values,  or if the  Mortgagors  on such  seasoned  Mortgage
Collateral  have lower  incomes or poorer credit  histories  than at the time of
origination  of the  related  Mortgage  Loan or  Contract,  the actual  rates of
delinquencies,  foreclosures and losses could be higher than the rates otherwise
expected by an investor in the Certificates.

      In addition,  in the case of Mortgage  Loans or Contracts that are subject
to negative amortization due to the addition to the related principal balance of
Deferred  Interest,  the principal  balances of such Mortgage Loans or Contracts
could be  increased  to an  amount  equal to or in  excess  of the  value of the
underlying Mortgaged Properties, thereby increasing the likelihood of default by
the  Mortgagors  which may result in losses on such Mortgage Loans or Contracts.
Certain other Mortgage Loans or Contracts may provide for escalating or variable
payments by the Mortgagor,  as to which the Mortgagor is generally  qualified on
the basis of the initial payment amount. Some of the Mortgage Loans or Contracts
may be Balloon  Loans and the ability of a Mortgagor to pay the related  Balloon
Amount may depend on the  Mortgagor's  ability to refinance the Mortgage Loan or
Contract.  In some instances,  the Mortgagors may not be able to make their loan
payments as such  payments  increase  and thus the  likelihood  of default  will
increase.

      Underwriting Standards

      Some Mortgage Loans or Contracts may be one or more months delinquent with
regard to payment of principal  or interest at the time of their  deposit into a
Trust Fund.  Certain Mortgage Loans or Contracts may have incomplete legal files
that, as of the time of deposit into a Trust Fund, may be missing such documents
as a note, a copy of the Mortgage or a title  insurance  policy,  or may contain
documents  that are defective  because they are  incomplete,  contain  incorrect
information, are unsigned by the appropriate parties or have other defects.

      In addition to the foregoing, from time to time certain geographic regions
will  experience  weaker regional  economic  conditions and housing markets and,
consequently,  may experience  higher rates of loss and delinquency than will be
experienced on mortgage loans or contracts  generally.  For example,  a region's
economic condition and housing market may be directly, or indirectly,  adversely
affected  by  natural  disasters  or  civil  disturbances  such as  earthquakes,
hurricanes,  floods,  eruptions or riots.  The  economic  impact of any of these
types of events may also be felt in areas beyond the region immediately affected
by the disaster or  disturbance.  The  Mortgage  Loans or Contracts in the Trust
Fund for a series of Certificates may be concentrated in these regions, and such
concentration


NY1-247018.1
                                13

<PAGE>



may  present  risks  in  addition  to  those   generally   present  for  similar
mortgage-backed securities without such concentration.

      Mortgage Loans or Contracts may have been  originated  using  underwriting
standards  that are less stringent than the  underwriting  standards  applied by
other mortgage loan purchase programs such as those run by Fannie Mae or Freddie
Mac or by the  Company's  affiliate,  Residential  Funding,  for the  purpose of
collateralizing  securities issued by Residential Funding Mortgage Securities I,
Inc. or  Residential  Accredit  Loans,  Inc. For example,  the Mortgage Loans or
Contracts may have been made to borrowers  having  imperfect  credit  histories,
ranging from minor  delinquencies to bankruptcies,  or Mortgagors with generally
higher ratios of monthly  mortgage  payments to income or higher ratios of total
monthly credit  payments to income.  Mortgage Loans or Contracts in a Trust Fund
may also present a greater risk of loss due to higher Loan-to-Value  Ratios, the
absence of primary  mortgage  insurance,  or lesser amounts of primary  mortgage
insurance than such other lending  programs.  Unless otherwise  specified in the
related  Prospectus  Supplement,  the  underwriting  standards  applied  to  the
origination  of Mexico  Mortgage  Loans and Puerto Rico Mortgage  Loans,  to the
extent they relate to the  creditworthiness of the borrower,  will be consistent
with such other mortgage loan purchase programs.

      International Borrowers

      Mortgage  Loans made to  International  Borrowers  may also present  risks
generally not associated with mortgage loans made to U.S.  Borrowers,  including
the  difficulty in locating and serving  borrowers in a foreclosure  proceeding,
the risk of adverse  economic and political  developments  in the country of the
International  Borrower's  citizenship or residence,  and the possibility of the
imposition of withholding  taxes on the payments made by borrowers.  In the case
of  each  Mortgage  Loan  (other  than  a  Mexico  Mortgage  Loan)  made  to  an
International  Borrower,  Residential  Funding will represent  that  withholding
taxes will not be required to be paid on  payments  made by the  borrower on the
related Mortgage Loan. In the case of a Mexico Mortgage Loan,  withholding taxes
will be imposed on payments  made by borrowers  who are  residents of Mexico for
Mexican tax purposes, for example, because the borrower's principal residence is
or  becomes  located  in Mexico or because  the  borrower  has spent more than a
certain period of time  (currently 182 days during the previous year) in Mexico.
In such event,  the  borrower  will be  required  to increase  the amount of the
monthly  payment by the amount of the taxes  required to be  withheld.  Any such
increase  could in turn  increase  the  likelihood  of default by the  borrower,
particularly  if the  borrower was approved for the loan on the basis of a lower
monthly  payment.  In addition,  if the borrower  fails to pay the amount of the
withholding  tax,  in some  jurisdictions,  a tax  lien or other  impediment  to
realization on the  collateral  may decrease the amount of proceeds  realized by
the related  Trust Fund in the event of a default by the borrower on the related
Mortgage Loan.

      Mexico Mortgage Loans

   
      If so  specified  in the  related  Prospectus  Supplement,  certain of the
Mortgage Loans may be Mexico Mortgage  Loans.  The percentage of Mexico Mortgage
Loans in any Mortgage Pool will not exceed 10% by aggregate principal balance as
of the Cut-off Date. The value of Mortgaged  Properties located in Mexico (the "
Mexican  Properties")  may be  subject  to  certain  risks not  associated  with
mortgage loans secured by properties  located in the United States. For example,
the value of properties  located in Mexico may decline in relation to the United
States  dollar as a result of adverse  political  and economic  developments  in
Mexico.  Developments in Mexico that could  adversely  affect the value of the ^
Mexican  Properties ^ may include  currency  devaluation,  high inflation,  high
unemployment,   social  and  political  unrest,  expropriation  of  the  Mexican
Properties,  moratoriums or other limitations on the  enforceability of lenders'
rights, and a change in the law to prohibit indirect ownership through trusts by
non-Mexicans of those properties.  Such factors could also affect the ability of
the Mortgagor of a Mexico  Mortgage Loan to repay the loan,  particularly  where
the Mortgagor is a resident of, and employed in, Mexico.

      The method of ownership of the Mexican Properties may present  uncertainty
in realizing on the  Mortgaged  Property.  The Company is not aware of any other
mortgage loan  programs  involving  mortgage  loans that are secured in a manner
similar to the Mexico  Mortgage  Loans.  There may be uncertainty  and delays in
foreclosing on the Mortgagor's beneficial interest in the trust. For example, if
a Mortgagor residing in the United States moves its principal residence from the
state in which the financing  statements filed to perfect the lender's  security
interest  have been filed and the  lender,  because it has no  knowledge  of the
relocation of the Mortgagor or otherwise,  fails to refile in the state to which
the Mortgagor has moved within four months after  relocation or if the Mortgagor
no
    


NY1-247018.1
                                14

<PAGE>



   
longer  resides in the United  States,  the  lender's  security  interest in the
Mortgagor's  beneficial  interest in the trust that owns the Mortgaged  Property
will become  unperfected.  If the Mortgagor  maintains  its principal  residence
outside  of the  United  States  at the time the  loan is made,  the ^  lender's
security interest ^ may not be able to be perfected.  Additional uncertainty and
delays  could result to the extent that any actions are brought in the courts in
Mexico,  including  eviction  proceedings,  defending  actions  brought  by  the
defaulting  borrower,  and enforcement  actions pursuant to the trust documents.
Because  marketing  ownership  of the  Mexican  Properties  through  the sale of
beneficial  interests  in a trust  may be less  common  than  other  methods  of
marketing  ownership  interests in Mexican  Properties,  the market value of the
beneficial  interests ^ may be lower than would otherwise be the case.  Finally,
the costs of foreclosing on the ^ Mortgagor's  beneficial  interest in the trust
that owns the Mortgaged  Property and transferring  ownership of ^ the assets of
the trust may be substantially higher than the costs associated with foreclosure
sales with respect to real estate located in the United States,  and may include
transfer  taxes,  notary  public fees,  trustee fees and capital gains and other
taxes on the proceeds of sale. Any such  additional  foreclosure  costs may make
the cost of foreclosing on the collateral  uneconomical,  which may increase the
risk  of  loss  on the  Mexico  Mortgage  Loans  substantially.  For  additional
information  regarding the Mexico Mortgage Loans and the procedure for realizing
on the  related  collateral,  see "The Trust  Funds -- The  Mortgage  Loans" and
"Certain Legal Aspects of Mortgage Loans and Contracts -- The Mortgage Loans".
    

      Junior Mortgage Loans

      The Mortgage Loans may be secured by junior liens on the related Mortgaged
Properties  ("Junior  Mortgage Loans") that will be subordinate to the rights of
the mortgagee under the related senior mortgage or mortgages.  Accordingly,  the
holder of a Junior  Mortgage  Loan will be subject to a loss of its  mortgage if
the holder of a senior mortgage is successful in foreclosure of its mortgage and
its claim,  including any related  foreclosure costs, is not paid in full, since
no junior liens or  encumbrances  survive such a  foreclosure.  Also, due to the
priority of the senior mortgage, the holder of a Junior Mortgage Loan may not be
able to control  the  timing,  method or  procedure  of any  foreclosure  action
relating  to  the  Mortgaged  Property.  Investors  should  be  aware  that  any
liquidation,  insurance  or  condemnation  proceeds  received in respect of such
Junior  Mortgage Loans will be available to satisfy the  outstanding  balance of
such  Mortgage  Loans only to the extent  that the claims of the holders of such
senior mortgages have been satisfied in full,  including any related foreclosure
costs.  For Mortgage Loans secured by junior liens that have low Junior Mortgage
Ratios, foreclosure costs may be substantial relative to the outstanding balance
of the Mortgage  Loan,  and  therefore  the amount of any  liquidation  proceeds
available  to  Certificateholders   may  be  smaller  as  a  percentage  of  the
outstanding  balance  of the  Mortgage  Loan than would be the case in a typical
pool of first  lien  residential  loans.  In  addition,  the  holder of a Junior
Mortgage Loan may only foreclose on the property  securing the related  Mortgage
Loan subject to any senior mortgages,  in which case such holder must either pay
the entire  amount due on the senior  mortgages to the senior  mortgagees  at or
prior to the  foreclosure  sale or undertake the  obligation to make payments on
the  senior  mortgages.  The  Trust  Fund  will not have any  source of funds to
satisfy the senior  mortgages  or make  payments  due to the senior  mortgagees,
although the Master  Servicer or  Subservicer  may, at its option,  advance such
amounts to the extent deemed recoverable and prudent. In the event that proceeds
from a  foreclosure  or  similar  sale of the  related  Mortgaged  Property  are
insufficient to satisfy all senior liens and the Mortgage Loan in the aggregate,
the Trust Fund, as the holder of the junior lien, and,  accordingly,  Holders of
one or more  classes  of the  Certificates,  are  likely to (i) incur  losses in
jurisdictions  in  which a  deficiency  judgment  against  the  borrower  is not
available,  and (ii) incur  losses if any  deficiency  judgment  obtained is not
realized upon. In the event that such proceeds are  insufficient  to satisfy all
senior  liens and to  reimburse  the  Master  Servicer  or  Subservicer  for any
advances  made in respect  thereof,  such losses  could exceed the amount of the
Junior Mortgage Loan.

      With respect to Junior Mortgage Loans in general,  and in particular those
having high Combined  Loan-to-Value  Ratios or low Junior Mortgage  Ratios,  the
foregoing  considerations  may result in  circumstances  under which it would be
uneconomical to foreclose on the property securing the related Mortgaged Loan in
the event of a default.  The  actual  Junior  Mortgage  Ratio at any time may be
lower than indicated in the Prospectus  Supplement as a result of any reductions
in the Stated  Principal  Balance  thereof.  In  addition,  the actual  Combined
Loan-to-Value  Ratio at any time may be higher than  indicated in the Prospectus
Supplement if the Junior Mortgage Loan or any senior mortgage loan is subject to
negative  amortization  or if the value of the related  Mortgaged  Property  has
declined.  In such  circumstances,  repayment of the Junior  Mortgage Loan would
depend  solely  on the  credit  of the  Mortgagor,  and the  ability  to  obtain
repayment of the Mortgage  Loan may be generally  similar to that which would be
experienced  if the Mortgage  Loan were an unsecured  consumer  loan.  Moreover,
while in most jurisdictions a


NY1-247018.1
                                15

<PAGE>



mortgagee would be permitted to elect to either  foreclose or sue to collect the
debt evidenced by the Mortgage Note, in some jurisdictions  suits to collect the
debt are  prohibited  until the  mortgagee  has sought to foreclose  against the
security,  so that the mortgagee may be forced to foreclose first and thereafter
obtain a deficiency  judgment.  In addition,  in some  jurisdictions,  where the
mortgagee  has chosen to sue on the debt in lieu of  foreclosure,  the mortgagee
will be barred from foreclosing against the security.

Yield and Prepayment Considerations

      The yield to  maturity of the  Certificates  of each series will depend on
the rate and timing of principal payments (including  prepayments,  liquidations
due to  defaults,  and  repurchases  due to  conversion  of ARM  Loans  to fixed
interest  rate loans or  breaches  of  representations  and  warranties)  on the
Mortgage Loans or Contracts and the price paid by Certificateholders. Such yield
may be  adversely  affected  by a  higher  or  lower  than  anticipated  rate of
prepayments on the related Mortgage  Collateral.  The yield to maturity on Strip
Certificates  will be  extremely  sensitive  to the rate of  prepayments  on the
related Mortgage Collateral. In addition, the yield to maturity on certain other
types of classes of Certificates,  including Accrual Certificates,  Certificates
with a  Pass-Through  Rate that  fluctuates  inversely  with an index or certain
other classes, may be relatively more sensitive to the rate of prepayment on the
related Mortgage Collateral than other classes of Certificates.  Prepayments are
influenced by a number of factors, including prevailing mortgage market interest
rates, local and regional economic conditions and homeowner mobility. See "Yield
Considerations" and "Maturity and Prepayment Considerations."

Limited Representations and Warranties

      Certain Mortgage Collateral Sellers may make more limited  representations
and  warranties  with respect to the Mortgage  Loans or Contracts that have been
acquired by the  Company  than would be required by Fannie Mae or Freddie Mac in
connection with their first mortgage loan purchase  programs.  In addition,  any
item of Mortgage  Collateral for which a breach of a representation  or warranty
exists  will  remain in the  related  Trust  Fund in the event  that a  Mortgage
Collateral  Seller is unable,  or disputes its  obligation,  to repurchase  such
Mortgage  Collateral  and such a breach does not also  constitute  a breach of a
representation made by Residential  Funding, the Company or the Master Servicer.
In either  event,  any  resulting  losses will be borne by the  related  form of
credit enhancement, to the extent available, and otherwise by the holders of one
or more classes of Certificates.  See "The Trust Funds --  Representations  with
Respect to Mortgage Collateral."

Limited Liquidity

      There can be no assurance that a secondary  market for the Certificates of
any  series  will  develop  or,  if  it  does  develop,  that  it  will  provide
Certificateholders with liquidity of investment or that it will continue for the
life of the Certificates of any series. The Prospectus Supplement for any series
of Certificates  may indicate that an underwriter  specified  therein intends to
establish a secondary market in such  Certificates,  however no underwriter will
be obligated  to do so. The  Certificates  will not be listed on any  securities
exchange.

Limited Obligations

      The  Certificates  will not  represent an interest in or obligation of the
Company, the Master Servicer,  any Servicer, the Mortgage Collateral Seller, the
Certificate  Administrator,  GMAC Mortgage or any of their affiliates.  The only
obligations of the foregoing  entities with respect to the  Certificates  or any
Mortgage Collateral will be the obligations (if any) of the Company, the related
Servicer, if applicable, the Mortgage Collateral Seller, and the Master Servicer
pursuant to certain limited  representations and warranties made with respect to
the Mortgage  Collateral,  the Master  Servicer's or the  applicable  Servicer's
servicing   obligations  under  the  related  Pooling  and  Servicing  Agreement
(including  such  entity's  limited  obligation  to make certain  Advances)  and
pursuant to the terms of any Agency Securities, the Certificate  Administrator's
(if any) administrative obligations under the Pooling and Servicing Agreement or
the Trust  Agreement,  and,  if and to the  extent  expressly  described  in the
related  Prospectus  Supplement,  certain  limited  obligations  of  the  Master
Servicer or the related  Servicer in connection  with an agreement to purchase a
Convertible  Mortgage  Loan  upon  conversion  to  a  fixed  rate.  Neither  the
Certificates  nor the  underlying  Mortgage  Collateral  will be  guaranteed  or
insured by any governmental agency or instrumentality (except in the case of FHA
Loans, FHA Contracts,  VA Loans, VA Contracts or Ginnie Mae  Securities),  or by
the Company, the Master Servicer,  any Servicer, the Mortgage Collateral Seller,
the Certificate Administrator, GMAC


NY1-247018.1
                                16

<PAGE>



Mortgage  or any of their  affiliates.  Proceeds  of the assets  included in the
related Trust Fund  (including  the Mortgage  Collateral  and any form of credit
enhancement) will be the sole source of payments on the Certificates,  and there
will be no recourse to the  Company,  the Master  Servicer,  any  Servicer,  the
Mortgage Collateral Seller, the Certificate Administrator,  GMAC Mortgage or any
other  entity in the event that such  proceeds  are  insufficient  or  otherwise
unavailable to make all payments provided for under the Certificates.


Limitations, Reduction and Substitution of Credit Enhancement

      With respect to each series of  Certificates,  credit  enhancement  may be
provided in limited  amounts to cover certain types of losses on the  underlying
Mortgage  Collateral.  Credit enhancement will be provided in one or more of the
forms referred to herein,  including, but not limited to: subordination of other
classes of Certificates of the same series;  a Letter of Credit; a Mortgage Pool
Insurance  Policy;  a Special  Hazard  Insurance  Policy;  a Bankruptcy  Bond; a
Reserve Fund; a Certificate  Insurance Policy; a Surety Bond; or any combination
thereof.  See "Subordination"  and "Description of Credit  Enhancement"  herein.
Regardless of the form of credit  enhancement  provided,  the amount of coverage
will be  limited  in  amount  and in most  cases  will be  subject  to  periodic
reduction in  accordance  with a schedule or formula.  Furthermore,  such credit
enhancement may provide only very limited coverage as to certain types of losses
or risks,  and may provide no  coverage  as to certain  other types of losses or
risks. In the event losses exceed the amount of coverage  provided by any credit
enhancement  or losses of a type not  covered by any credit  enhancement  occur,
such losses will be borne by the holders of the related Certificates (or certain
classes  thereof).  The Master  Servicer or the  Certificate  Administrator,  as
applicable,  will generally be permitted to reduce,  terminate or substitute all
or a portion of the credit  enhancement for any series of Certificates,  if each
Rating  Agency  indicates  that  the  then-current  rating  thereof  will not be
adversely  affected.  The  rating of any  series of  Certificates  by any Rating
Agency may be lowered  following the initial issuance thereof as a result of the
downgrading of the obligations of any applicable credit support provider,  or as
a result of losses on the related  Mortgage  Collateral  in excess of the levels
contemplated  by such Rating Agency at the time of its initial rating  analysis.
None of the Company, the Master Servicer,  any Servicer, the Mortgage Collateral
Seller, the Certificate Administrator, GMAC Mortgage nor any of their affiliates
will have any obligation to replace or supplement any credit enhancement,  or to
take any other action to maintain any rating of any series of Certificates.  See
"Description  of Credit  Enhancement  --  Reduction  or  Substitution  of Credit
Enhancement."

      To the  extent  that  losses on any item of  Mortgage  Collateral  are not
covered by any credit enhancement,  the Certificateholders of the related Series
(or specific  classes thereof) will bear all risk of loss resulting from default
by the Mortgagors, and will have to look primarily to the value of the Mortgaged
Properties for recovery of the outstanding  principal and unpaid interest on the
defaulted Mortgage Loans or Contracts.  Specific risks, if any,  associated with
the Mortgage  Collateral  underlying a particular series of Certificates will be
discussed in the related Prospectus  Supplement.  See "Risk Factors," if any, in
the related Prospectus Supplement.

Swaps and Yield Supplement Agreements

      The Trustee on behalf of the Trust may enter into  interest rate swaps and
related caps, floors and collars to minimize the risk to  Certificateholders  of
adverse  changes in interest  rates,  and other yield  supplement  agreements or
similar  yield  maintenance  arrangements.  There can be no  assurance  that the
Trustee will be able to enter into or offset swaps or such other arrangements at
any  specific  time or at prices or on other terms that are  advantageous  or to
terminate a swap or other arrangement when it would be economically advantageous
to the Trust  Fund to do so.  See "Other  Financial  Obligations  Related to the
Certificates" herein.


                          THE TRUST FUNDS

General

      A Trust Fund for a series of Certificates may include Mortgage  Collateral
that consists of one or more of the following:  (1) Mortgage  Loans, or whole or
partial  participations  in  Mortgage  Loans,  which  are  one-  to  four-family
residential mortgage loans, including loans secured by first or junior mortgages
or leases on cooperative apartment units and loans to cooperative  associations,
and which are closed-end loans that do not permit revolving


NY1-247018.1
                                17

<PAGE>



debt; (2) Contracts,  or whole or partial  participations in Contracts;  and (3)
Agency Securities which are mortgage pass-through  certificates (including those
representing whole or partial interests in pools of Mortgage Loans, Contracts or
Agency  Securities  (a)  guaranteed  and/or  issued by the  Government  National
Mortgage   Association   ("Ginnie   Mae"  and  such   securities,   "Ginnie  Mae
Securities"), (b) issued by the Federal Home Loan Mortgage Corporation ("Freddie
Mac" and such securities, "Freddie Mac Securities") or (c) issued by the Federal
National  Mortgage  Association  ("Fannie Mae" and such securities,  "Fannie Mae
Securities");  and  will  include  related  property  conveyed  by the  Company,
including  payments made by the  Mortgagors,  hazard  insurance  policies on the
Mortgaged  Properties and primary mortgage  insurance  policies,  if any, on the
Mortgage Loans. The Mortgaged Properties may be located in any of the 50 States,
the District of Columbia, the Commonwealth of Puerto Rico, or Mexico. Each Trust
Fund may also include (i) the amounts required to be held from time to time in a
trust account (the " Certificate  Account"),  into which  payments in respect of
the Mortgage Collateral may be deposited,  maintained by the Master Servicer,  a
Servicer,  the  Trustee or the  Certificate  Administrator,  as the case may be,
pursuant to the Pooling and Servicing  Agreement or Trust Agreement,  (ii) if so
specified in the related Prospectus Supplement, a trust account (the " Custodial
Account") into which amounts to be deposited in the  Certificate  Account may be
deposited on a periodic basis prior to deposit in the Certificate Account, (iii)
any property  which  initially  secured a Mortgage  Loan or Contract and that is
acquired by foreclosure or deed in lieu of foreclosure  and (iv) if so specified
in the related Prospectus Supplement, one or more other cash accounts, insurance
policies or other forms of credit  enhancement with respect to the Certificates,
the  Mortgage  Collateral  or all or any part of the Trust Fund,  required to be
maintained  pursuant to the related  Pooling and  Servicing  Agreement  or Trust
Agreement.
See "Description of Credit Enhancement."

      Each  Certificate  will  evidence  the  interest  specified in the related
Prospectus  Supplement in a Trust Fund,  containing a Mortgage  Pool, a Contract
Pool,  a  pool  of  Agency  Securities  (an  "Agency  Securities  Pool")  or any
combination thereof,  having the aggregate principal balance as of the date (the
"Cut-off   Date")    specified   in   the   related    Prospectus    Supplement.
Certificateholders  of a series will have  interests only in such Mortgage Pool,
Contract Pool or Agency Securities Pool or combination  thereof and will have no
interest in the Mortgage Pool,  Contract Pool or Agency  Securities Pool created
with respect to any other series of Certificates.

      The related  Prospectus  Supplement  may identify one or more  entities as
Servicers for a series of Certificates evidencing interests in Mortgage Loans or
Contracts or, if so provided in the related Prospectus Supplement, an entity may
act as Master  Servicer  with  respect to a series of  Certificates.  The Master
Servicer or any  Servicer,  as  applicable,  may service the  Mortgage  Loans or
Contracts   through  one  or  more   Sub-Servicers.   See  "Description  of  the
Certificates  --  Servicing  and  Administration  of  Mortgage  Collateral."  In
addition  to or in lieu of the  Master  Servicer  or  Servicer  for a series  of
Certificates,  the related  Prospectus  Supplement  may  identify a  Certificate
Administrator  for the  Trust  Fund.  The  related  Prospectus  Supplement  will
identify an entity that will serve as trustee  (the  "Trustee")  for a series of
Certificates.  The  Trustee  will  be  authorized  to  appoint  a  custodian  (a
"Custodian  ") pursuant to a custodial  agreement to maintain  possession of and
review  documents  relating  to the  Mortgage  Collateral  as the  agent  of the
Trustee.  The  identity  of such  Custodian,  if any,  will be set  forth in the
related Prospectus Supplement.

      The following is a brief description of the Mortgage  Collateral  expected
to be  included  in the Trust  Funds.  If specific  information  respecting  the
Mortgage  Collateral  is not known to the Company at the time  Certificates  are
initially offered,  more general  information of the nature described below will
be provided in the Prospectus  Supplement,  and specific information will be set
forth  in a  Current  Report  on Form 8-K (a  "Form  8-K") to be filed  with the
Commission within fifteen days after the initial issuance of such  Certificates.
A copy of the Pooling and Servicing Agreement or Trust Agreement, as applicable,
with  respect to each  series  will be an exhibit to the Form 8-K. A schedule of
Mortgage  Collateral  will be an exhibit to the related  Pooling  and  Servicing
Agreement or Trust Agreement.

The Mortgage Loans

      Unless otherwise stated in the related Prospectus Supplement, the Mortgage
Loans  included in a Trust Fund for a series will have been  originated by or on
behalf of either (i) savings and loan  associations,  savings banks,  commercial
banks,  credit unions,  insurance  companies or similar  institutions  which are
supervised and/or examined by a federal or state authority, or (ii) HUD-approved
mortgagees.  If so specified in the related Prospectus Supplement,  the Mortgage
Collateral  Sellers  may  include  state or  local  government  housing  finance
agencies. Each


NY1-247018.1
                                18

<PAGE>



Mortgage  Loan will be selected by the Company for  inclusion in a Mortgage Pool
from those purchased by the Company from Affiliated  Sellers or, either directly
or through its affiliates,  including HomeComings Financial Network,  Inc., GMAC
Mortgage Corporation and Residential Funding,  from Unaffiliated Sellers, all as
described in the related Prospectus  Supplement.  If a Mortgage Pool is composed
of Mortgage Loans acquired by the Company  directly from  Unaffiliated  Sellers,
the related  Prospectus  Supplement will specify the extent of Mortgage Loans so
acquired.  The characteristics of the Mortgage Loans will be as described in the
related Prospectus Supplement.  The Mortgage Loans purchased by the Company from
a Mortgage  Collateral  Seller will be selected by the Company.  Other  mortgage
loans available for purchase by the Company may have had  characteristics  which
would have made them  eligible for  inclusion in a Mortgage  Pool,  but were not
selected by the Company for inclusion in such Mortgage Pool.

      If so stated in the related Prospectus Supplement, all or a portion of the
Mortgage Loans that underlie a series of Certificates may have been purchased by
the Company under Residential  Funding's  mortgage loan origination  program for
sub-prime  mortgage loans (the "AlterNet  Mortgage  Program") as described below
(such  Mortgage  Loans,  the "AlterNet  Loans").  The Company does not expect to
purchase Mexico Mortgage Loans through the AlterNet Mortgage Program.

      The  Mortgage  Loans may  include  mortgage  loans  insured by the Federal
Housing  Administration  (the "FHA" and such loans, " FHA Loans"), a division of
the United States Department of Housing and Urban Development ("HUD"),  mortgage
loans  partially  guaranteed by the Veterans  Administration  (the "VA" and such
loans, "VA Loans") and mortgage loans not insured or guaranteed by the FHA or VA
("Conventional  Loans").  The Mortgage  Loans may have fixed  interest  rates or
adjustable  interest  rates (" Mortgage  Rates") and may provide for fixed level
payments or may be Mortgage Loans pursuant to which the monthly  payments by the
Mortgagor  during  the early  years of the  related  Mortgage  are less than the
amount of interest that would  otherwise be payable  thereon,  with the interest
not so paid added to the  outstanding  principal  balance of such  Mortgage Loan
("GPM  Loans"),  Mortgage Loans subject to temporary  buy-down plans  ("Buy-Down
Loans"), pursuant to which the monthly payments made by the Mortgagor during the
early  years  of the  Mortgage  Loan  will be less  than the  scheduled  monthly
payments on the Mortgage  Loan,  Mortgage  Loans that provide for payment  every
other week during the term  thereof  ("Bi-Weekly  Loans"),  Mortgage  Loans that
provide for the reduction of the interest rate based on the payment  performance
of the Mortgage  Loans,  Mortgage Loans that experience  negative  amortization,
Mortgage  Loans that  require a larger  payment of  principal  upon  maturity (a
"Balloon  Amount")  that  may be  all or a  portion  of  the  principal  thereof
("Balloon  Loans"),  or Mortgage  Loans with other  payment  characteristics  as
described below or in the related Prospectus Supplement.

      The Mortgage Loans may be secured by mortgages or deeds of trust, deeds to
secure debt or other similar security  instruments  (collectively,  "Mortgages")
creating a first or junior lien on or other  interests in the related  Mortgaged
Properties.  The Mortgage Loans may also include  Cooperative Loans evidenced by
promissory  notes  secured  by a first or junior  lien on the  shares  issued by
private,  non-profit,  cooperative housing corporations  ("Cooperatives") and on
the related proprietary leases or occupancy agreements granting exclusive rights
to occupy specific units within a Cooperative (" Cooperative Dwellings").

      Each  Mexico  Mortgage  Loan  will  be made by the  lender  of the  Mexico
Mortgage  Loan to the  Mortgagor,  pursuant to a Loan and Security  Agreement or
similar  agreement  (the  "Mexico Loan  Agreement"),  and will be secured by the
beneficial  ownership interest in a separate trust, the sole asset of which is a
residential property located in Mexico (the "Mexican Property"). The residential
property may be a second  home,  vacation  home or the primary  residence of the
Mortgagor.  The Mortgagor of a Mexico Mortgage Loan may be a U.S. Borrower or an
International Borrower.

      Because of the  uncertainty  and delays in  foreclosing  on real  property
interests in Mexico and because non-Mexican  citizens are prohibited from owning
real  property  located in certain  areas of Mexico,  the nature of the security
interest and the manner in which the Mexico  Mortgage  Loans are secured  differ
from  that of  mortgage  loans  typically  made  in the  United  States.  Unless
otherwise specified in the related Prospectus  Supplement,  record ownership and
title to the Mexican  Property  will be held in the name of a Mexican  financial
institution  acting as trustee (the "Mexican Trustee") for a trust (the "Mexican
Trust") under the terms of a trust agreement (the "Mexico Trust Agreement"). The
Mexico  Trust  Agreement  will be  governed by Mexican law and will be filed (in
Spanish) in the real property  records in the jurisdiction in which the property
is located. The original term of the


NY1-247018.1
                                19

<PAGE>



Mexican  Trust  will be 50 years  and will be  renewable  at the  option  of the
Mortgagor.  To secure the repayment of the Mexico  Mortgage  Loan, the lender is
named as a beneficiary of the Mexican Trust. The lender's beneficial interest in
the Mexican Trust (the "Lender's Beneficial  Interest") grants to the lender the
right to  direct  the  Mexican  Trustee  to direct  the sale of the  Mortgagor's
beneficial interest in the Mexican Trust (the "Mortgagor's Beneficial Interest")
or to terminate the Mexican Trust and sell the Mexican Property. The Mortgagor's
Beneficial  Interest  grants to the Mortgagor the right to use, occupy and enjoy
the  Mexican  Property  so long as it is not in  default of its  obligations  in
respect of the Mexico Mortgage Loan.

      As security for  repayment of the Mexico  Mortgage  Loan,  pursuant to the
Mexico Loan Agreement, the Mortgagor grants to the lender a security interest in
the Mortgagor's Beneficial Interest. If the Mortgagor is domiciled in the United
States,  the  Mortgagor's   Beneficial   Interest  should  be  considered  under
applicable state law to be an interest in personal property,  not real property,
and,  accordingly,  the  lender  will  file  UCC  financing  statements  in  the
appropriate  state to perfect  the  lender's  security  interest.  If the lender
conducts its principal  lending  activities in the United States the Mexico Loan
Agreement  will provide that rights and  obligations of such a Mortgagor and the
lender under the Mexico Loan Agreement will be governed under  applicable  state
law.  If a  Mortgagor  is not a resident  of the  United  States,  the  lender's
security interest in the Mortgagor's Beneficial Interest may be unperfected. See
"Certain Legal Aspects of Mortgage Loans and Contracts -- The Mortgage Loans."

      In connection  with the assignment of a Mexico  Mortgage Loan into a Trust
Fund,   the  Depositor   will  transfer  to  the  Trustee,   on  behalf  of  the
Certificateholders,  all of its right,  title and interest in the Mortgage Note,
the  Lender's  Beneficial  Interest,  the  lender's  security  interest  in  the
Mortgagor's  Beneficial Interest,  and its interest in any policies of insurance
on the Mexico Mortgage Loan or the Mexican Property.  The percentage of Mortgage
Loans,  if any, that are Mexico  Mortgage Loans will be specified in the related
Prospectus Supplement.

      If so specified in the related Prospectus Supplement,  a Mortgage Pool may
include  Mortgage  Loans that have been  modified  (each,  a "Modified  Mortgage
Loan"). Such modifications may include conversions from an adjustable to a fixed
Mortgage Rate (discussed  below) or other changes in the related  mortgage note.
If a Mortgage  Loan is a  Modified  Mortgage  Loan,  references  to  origination
generally shall be deemed to be references to the date of modification.

      The Mortgaged  Properties  may consist of detached  individual  dwellings,
Cooperative  Dwellings,  individual  condominiums,   townhouses,  duplexes,  row
houses,  individual  units in planned  unit  developments,  two- to  four-family
dwellings and other attached dwelling units. Each Mortgaged Property (other than
a  Cooperative  Dwelling)  will be  located  on land  owned in fee simple by the
Mortgagor or, if specified in the related Prospectus Supplement,  land leased by
the Mortgagor, provided that ownership of Mexican Properties will be held by the
Mexican Trust.  Attached  dwellings may include  structures where each Mortgagor
owns the land upon which the unit is built,  with the  remaining  adjacent  land
owned in common or dwelling  units subject to a  proprietary  lease or occupancy
agreement  in a  Cooperative.  The  proprietary  lease  or  occupancy  agreement
securing a Cooperative Loan is generally  subordinate to any blanket mortgage on
the  related   cooperative   apartment  building  or  on  the  underlying  land.
Additionally,  in the  case of a  Cooperative  Loan,  the  proprietary  lease or
occupancy  agreement is subject to termination  and the  cooperative  shares are
subject to cancellation by the  Cooperative if the  tenant-stockholder  fails to
pay maintenance or other obligations or charges owed by such tenant-stockholder.
See "Certain Legal Aspects of Mortgage Loans and Contracts."

      The percentage of Mortgage Loans that are owner-occupied will be disclosed
in the related Prospectus  Supplement.  The basis for any statement that a given
percentage of the Mortgage  Loans are secured by Mortgaged  Properties  that are
owner-occupied  will be one or  more  of the  following:  (i)  the  making  of a
representation  by the  Mortgagor  at  origination  of a Mortgage  Loan that the
Mortgagor  intends to use the Mortgaged  Property as a primary  residence for at
least the first six months of occupancy, (ii) a representation by the originator
of the Mortgage Loan (which  representation may be based solely on (i) above) or
(iii) the fact that the  mailing  address for the  Mortgagor  is the same as the
address of the Mortgaged  Property,  and any  representation and warranty in the
related  Pooling  and  Servicing  Agreement  to  such  effect  may be  qualified
similarly.  To the extent specified in the related  Prospectus  Supplement,  the
Mortgaged   Properties   may   include   vacation   homes,   second   homes  and
non-owner-occupied  investment properties.  Mortgage Loans secured by investment
properties  (including  two- to four-unit  dwellings)  may also be secured by an
assignment  of leases  and rents and  operating  or other  cash flow  guarantees
relating to the Mortgage Loans.


NY1-247018.1
                                20

<PAGE>




      Certain information,  including information regarding loan-to-value ratios
(each, a "Loan-to-Value  Ratio") at origination  (unless otherwise  specified in
the related Prospectus  Supplement) of the Mortgage Loans underlying each series
of Certificates,  will be supplied in the related Prospectus Supplement.  In the
case of most Mortgage Loans, the Loan-to-Value Ratio is defined generally as the
ratio,  expressed as a percentage,  of the principal amount of the Mortgage Loan
at  origination  to the  lesser  of (1) the  appraised  value  determined  in an
appraisal  obtained at origination of such Mortgage Loan and (2) the sales price
for the related Mortgaged Property. In the case of certain refinanced,  modified
or converted  Mortgage Loans, the Loan-to-Value  Ratio at origination is defined
as the  ratio,  expressed  as a  percentage,  of the  principal  amount  of such
Mortgage Loan to either the appraised value determined in an appraisal  obtained
at the time of refinancing,  modification or conversion or, if no such appraisal
has been  obtained,  to the  lesser of (1) the  appraised  value of the  related
Mortgaged  Property  determined  at  origination  of the loan to be  refinanced,
modified or converted and (2) the sales price of the related Mortgaged Property.
The denominator of the ratio  described in the preceding  sentence or the second
preceding  sentence,  as the  case may be,  is  hereinafter  referred  to as the
"Appraised  Value."  Certain  Mortgage  Loans  which  are  subject  to  negative
amortization   will  have   Loan-to-Value   Ratios  which  will  increase  after
origination as a result of such negative  amortization.  In the case of seasoned
Mortgage  Loans,  the  appraisals  upon  which  Loan-to-Value  Ratios  have been
calculated  may no longer be accurate  valuations of the  Mortgaged  Properties.
Certain  Mortgaged  Properties may be located in regions where  property  values
have declined significantly since the time of origination.

      With respect to any Junior  Mortgage  Loan,  the  "Combined  Loan-to-Value
Ratio" generally will be the ratio, expressed as a percentage, of the sum of (i)
the Cut-off Date  Principal  Balance of such Junior  Mortgage  Loan and (ii) the
principal  balance of any related mortgage loans that constitute liens senior to
the lien of the Junior Mortgage Loan on the related Mortgaged  Property,  at the
time of the origination of such Junior Mortgage Loan (or, if appropriate, at the
time of an  appraisal  subsequent  to  origination),  to the  lesser  of (A) the
appraised value of the related  Mortgaged  Property  determined in the appraisal
used in the origination of such Junior  Mortgage Loan (or, if  appropriate,  the
value determined in an appraisal obtained  subsequent to origination) and (B) if
applicable under the  corresponding  program,  the sales price of each Mortgaged
Property. With respect to each Junior Mortgage Loan, the "Junior Mortgage Ratio"
generally  will be the ratio,  expressed  as a  percentage,  of the Cut-off Date
Principal  Balance of such  Junior  Mortgage  Loan to the sum of (i) the Cut-off
Date  Principal  Balance of such  Junior  Mortgage  Loan and (ii) the  principal
balance of any mortgage loans senior to the Junior  Mortgage Loan at the time of
the origination of such Junior Mortgage Loan.

      The Mortgage Loans may be "equity refinance" Mortgage Loans, as to which a
portion of the proceeds are used to refinance an existing mortgage loan, and the
remaining  proceeds  may be  retained  by the  Mortgagor  or used  for  purposes
unrelated to the Mortgaged  Property.  Alternatively,  the Mortgage Loans may be
"rate and term refinance"  Mortgage Loans, as to which  substantially all of the
proceeds (net of related costs  incurred by the Mortgagor) are used to refinance
an existing  mortgage loan or loans (which may include a junior lien)  primarily
in order to change the interest rate or other terms thereof.  The Mortgage Loans
may be mortgage loans that have been consolidated  and/or have had various terms
changed,  mortgage loans that have been converted from  adjustable rate mortgage
loans to fixed  rate  mortgage  loans,  or  construction  loans  which have been
converted to permanent mortgage loans. In addition,  a Mortgaged Property may be
subject to secondary  financing at the time of  origination of the Mortgage Loan
or thereafter.

      Mortgage Loans that have adjustable Mortgage Rates ("ARM Loans") generally
will  provide for a fixed  initial  Mortgage  Rate until the first date on which
such Mortgage Rate is to be adjusted.  Thereafter,  the Mortgage Rate is subject
to  periodic  adjustment  as  described  in the related  Prospectus  Supplement,
subject to the  applicable  limitations,  based on changes in the relevant index
(the "Index") described in the applicable Prospectus Supplement, to a rate equal
to the  Index  plus  a  fixed  percentage  spread  over  the  Index  established
contractually  for  each ARM Loan at the  time of its  origination  (the  "Gross
Margin "). The initial Mortgage Rate on an ARM Loan may be lower than the sum of
the then-applicable Index and the Gross Margin for such ARM Loan.

      ARM Loans have features that provide different  investment  considerations
than fixed-rate  mortgage loans.  In particular,  adjustable  mortgage rates can
cause payment increases that may exceed some Mortgagors'  capacity to cover such
payments. However, to the extent specified in the related Prospectus Supplement,
an ARM Loan may  provide  that its  Mortgage  Rate may not be adjusted to a rate
above the  applicable  maximum  Mortgage Rate (the "Maximum  Mortgage  Rate") or
below the applicable  minimum Mortgage Rate (the "Minimum  Mortgage  Rate"),  if
any,  for such ARM Loan.  In  addition,  to the extent  specified in the related
Prospectus Supplement, certain of the


NY1-247018.1
                                21

<PAGE>



ARM Loans may  provide  for  limitations  on the  maximum  amount by which their
mortgage rates may adjust for any single adjustment period (the "Periodic Cap").
Some ARM Loans provide for  limitations  on the amount of scheduled  payments of
principal and interest.

      Certain  ARM Loans may be subject to  negative  amortization  from time to
time  prior to their  maturity  (such ARM  Loans,  " Neg-Am  ARM  Loans").  Such
negative amortization may result from either the adjustment of the Mortgage Rate
on a more frequent  basis than the  adjustment  of the scheduled  payment or the
application  of a cap on the size of the scheduled  payment.  In the first case,
negative  amortization  results if an increase in the Mortgage Rate occurs prior
to an adjustment of the scheduled  payment on the related Mortgage Loan and such
increase  causes  accrued  monthly  interest on the Mortgage  Loan to exceed the
scheduled  payment.  In the second  case,  negative  amortization  results if an
increase in the Mortgage Rate causes accrued monthly interest on a Mortgage Loan
to exceed the limit on the size of the scheduled  payment on such Mortgage Loan.
In the event that the  scheduled  payment is not  sufficient  to pay the accrued
monthly  interest on a Neg-Am ARM Loan, the amount of accrued  monthly  interest
that  exceeds  the  scheduled  payment on such  Mortgage  Loans  (the  "Deferred
Interest")  is  added  to the  principal  balance  of such ARM Loan and is to be
repaid from future scheduled  payments.  Neg-Am ARM Loans do not provide for the
extension of their  original  stated  maturity to  accommodate  changes in their
Mortgage  Rate.  Investors  should be aware that a Junior  Mortgage  Loan may be
subordinate to a negatively  amortizing senior mortgage loan. An increase in the
principal  balance  of  such  senior  mortgage  loan  may  cause  the sum of the
outstanding  principal  balance of the senior  mortgage loan and the outstanding
principal  balance  of the  Junior  Mortgage  Loan  to  exceed  the  sum of such
principal  balances at the time of origination of the Junior  Mortgage Loan. The
related  Prospectus  Supplement will specify whether the ARM Loans  underlying a
series are Neg-Am ARM Loans and the percentage of any Junior Mortgage Loans that
are  subordinate  to  any  related  senior  mortgage  loan  that  is  negatively
amortizing.

      A Mortgage  Pool may  contain  ARM Loans  which  allow the  Mortgagors  to
convert the  adjustable  rates on such Mortgage  Loans to a fixed rate at one or
more  specified  periods  during  the  life  of such  Mortgage  Loans  (each,  a
"Convertible  Mortgage Loan"),  generally not later than ten years subsequent to
the date of origination. If specified in the related Prospectus Supplement, upon
any  conversion,  the  Company  will  repurchase  or  Residential  Funding,  the
applicable Servicer or Sub-Servicer or a third party will purchase the converted
Mortgage  Loan  as  and to the  extent  set  forth  in  the  related  Prospectus
Supplement.  Alternatively,  if specified in the related Prospectus  Supplement,
the Company or  Residential  Funding (or another  party  specified  therein) may
agree to act as remarketing agent with respect to such converted  Mortgage Loans
and,  in such  capacity,  to use its best  efforts  to  arrange  for the sale of
converted  Mortgage Loans under  specified  conditions.  Upon the failure of any
party so obligated to purchase any such  converted  Mortgage Loan, the inability
of any remarketing agent to arrange for the sale of the converted  Mortgage Loan
and the  unwillingness  of such  remarketing  agent to exercise  any election to
purchase the converted  Mortgage Loan for its own account,  the related Mortgage
Pool will thereafter include both fixed rate and adjustable rate Mortgage Loans.

      If specified in the related Prospectus Supplement, certain of the Mortgage
Loans may be Buy-Down Loans  pursuant to which the monthly  payments made by the
Mortgagor  during the early years of the Mortgage Loan (the  "Buy-Down  Period")
will be less than the  scheduled  monthly  payments on the  Mortgage  Loan,  the
resulting difference to be made up from (i) an amount (such amount, exclusive of
investment earnings thereon,  being hereinafter referred to as "Buy-Down Funds")
contributed by the seller of the Mortgaged Property or another source and placed
in an escrow  account,  (ii) if the Buy-Down Funds are  contributed on a present
value basis,  investment  earnings on such  Buy-Down  Funds or (iii)  additional
buydown funds to be contributed over time by the Mortgagor's employer or another
source.

      The  related  Prospectus  Supplement  will  provide  material  information
concerning  the types and  characteristics  of the Mortgage  Loans included in a
Trust Fund as of the related  Cut-off Date. In the event that Mortgage Loans are
added to or deleted from the Trust Fund after the date of the related Prospectus
Supplement and prior to the Closing Date for the related series of Certificates,
the final characteristics of the Mortgage Pool will be noted in the Form 8-K.

     Certain  Mortgage  Pools may  include  Mortgage  Loans that are one or more
months delinquent with regard to payment of principal or interest at the time of
their deposit into a Trust Fund. The related Prospectus Supplement
NY1-247018.1
                                22

<PAGE>



will set  forth  the  percentage  of  Mortgage  Loans  that  are so  delinquent.
Delinquent  Mortgage  Loans are more  likely to result in losses  than  Mortgage
Loans that have a current payment status.

      Under the Pooling and Servicing Agreement for each series of Certificates,
the Company will cause the Mortgage Loans  constituting each Mortgage Pool to be
assigned to the Trustee for such series of Certificates,  for the benefit of the
holders of all such  Certificates.  Such assignment of the Mortgage Loans to the
Trustee  will be without  recourse.  See  "Description  of the  Certificates  --
Assignment of Mortgage Loans."

      Underwriting Policies

      The Company  generally expects that the originator of each of the Mortgage
Loans will have applied,  consistent with applicable  federal and state laws and
regulations,  underwriting procedures intended to evaluate the borrower's credit
standing  and  repayment  ability  and/or the value and  adequacy of the related
property as collateral.  If so specified in the related  Prospectus  Supplement,
all or a portion of the Mortgage  Loans  constituting  the  Mortgage  Pool for a
series of  Certificates  may have been acquired either directly or indirectly by
the Company  through the AlterNet  Mortgage  Program.  Any FHA Loans or VA Loans
will have been  originated in compliance with the  underwriting  policies of the
FHA or VA, respectively. The underwriting criteria applied by the originators of
the Mortgage  Loans  included in a Mortgage  Pool may vary  significantly  among
Mortgage  Collateral  Sellers.  The related Prospectus  Supplement will describe
generally certain aspects of the underwriting  criteria,  to the extent known by
the Company,  that were applied by the originators of such Mortgage  Loans.  The
Company generally will have less detailed information concerning the origination
of  seasoned  Mortgage  Loans  than it  will  have  concerning  newly-originated
Mortgage Loans.

      General  Standards.  Generally,  each Mortgagor will have been required to
complete an  application  designed to provide to the original  lender  pertinent
credit information  concerning the Mortgagor.  As part of the description of the
Mortgagor's financial condition,  such Mortgagor will have furnished information
(which may be supplied solely in such  application)  with respect to its assets,
liabilities,   income,   credit   history,   employment   history  and  personal
information,  and furnished an  authorization to apply for a credit report which
summarizes  the borrower's  credit history with local  merchants and lenders and
any record of bankruptcy. The Mortgagor may also have been required to authorize
verifications  of deposits at financial  institutions  where the  Mortgagor  had
demand or savings accounts.  In the case of investment  properties,  only income
derived from the Mortgaged  Property may have been  considered for  underwriting
purposes,  rather  than the income of the  Mortgagor  from other  sources.  With
respect to Mortgaged Property  consisting of vacation or second homes, no income
derived from the property  generally will have been considered for  underwriting
purposes.

      As described in the related Prospectus Supplement,  certain Mortgage Loans
may have been originated  under "limited  documentation"  or "no  documentation"
programs which require less  documentation  and verification than do traditional
"full  documentation"  programs.   Generally,  under  such  a  program,  minimal
investigation  into  the  Mortgagor's  credit  history  and  income  profile  is
undertaken by the originator  and such  underwriting  may be based  primarily or
entirely on an appraisal of the Mortgaged  Property and the Loan-to-Value  Ratio
at origination.

      The adequacy of the  Mortgaged  Property as security for  repayment of the
related  Mortgage  Loan will  generally  have been  determined  by  appraisal in
accordance with  pre-established  appraisal procedure  guidelines for appraisals
established  by or  acceptable  to  the  originator.  Appraisers  may  be  staff
appraisers  employed by the  originator or  independent  appraisers  selected in
accordance with pre-established  guidelines  established by the originator.  The
appraisal procedure  guidelines generally will have required the appraiser or an
agent on its behalf to personally inspect the property and to verify whether the
property  was in  good  condition  and  that  construction,  if  new,  had  been
substantially  completed.  The appraisal  generally  will have been based upon a
market data analysis of recent sales of comparable  properties  and, when deemed
applicable,  an  analysis  based on  income  generated  from the  property  or a
replacement  cost  analysis  based  on  the  current  cost  of  constructing  or
purchasing a similar property.

      The underwriting standards applied by an originator generally require that
the  underwriting  officers be satisfied  that the value of the  property  being
financed,  as indicated by an appraisal or other  acceptable  valuation  method,
currently  supports and is anticipated to support in the future the  outstanding
loan balance.  In fact,  certain  states where the Mortgaged  Properties  may be
located have "anti-deficiency" laws requiring, in general, that lenders


NY1-247018.1
                                23

<PAGE>



providing  credit on single  family  property  look solely to the  property  for
repayment in the event of  foreclosure.  See "Certain  Legal Aspects of Mortgage
Loans and  Contracts."  Any of these factors  could change  nationwide or merely
could  affect  a  locality  or  region  in  which  all or some of the  Mortgaged
Properties are located. However, declining values of real estate, as experienced
recently in certain regions,  or increases in the principal  balances of certain
Mortgage  Loans,  such as GPM  Loans  and  Neg-Am  ARM  Loans,  could  cause the
principal  balance of some or all of the  Mortgage  Loans to exceed the value of
the Mortgaged Properties.

      Based on the data provided in the application,  certain  verifications (if
required by the  originator  of the  Mortgage  Loan) and the  appraisal or other
valuation of the Mortgaged Property,  a determination will have been made by the
original  lender that the  Mortgagor's  monthly  income would be  sufficient  to
enable the  Mortgagor to meet its monthly  obligations  on the Mortgage Loan and
other expenses  related to the property (such as property taxes,  utility costs,
standard hazard and primary mortgage  insurance and, if applicable,  maintenance
fees and other levies  assessed by a  Cooperative)  and other fixed  obligations
other than housing  expenses  including,  in the case of Junior  Mortgage Loans,
payments required to be made on any senior mortgage. The originator's guidelines
for Mortgage Loans generally will specify that scheduled  payments on a Mortgage
Loan  during  the first  year of its term plus  taxes and  insurance  (including
primary  mortgage  insurance)  and all scheduled  payments on  obligations  that
extend  beyond  one year  (including  those  mentioned  above  and  other  fixed
obligations)  would equal no more than specified  percentages of the prospective
Mortgagor's gross income.  The originator may also consider the amount of liquid
assets available to the Mortgagor after origination.

      The level of review by Residential Funding, if any, will vary depending on
a number of factors.  Residential  Funding, on behalf of the Company,  generally
will review a portion of the Mortgage Loans constituting the Mortgage Pool for a
series of Certificates for conformity with the applicable underwriting standards
and to assess the  likelihood of repayment of the Mortgage Loan from the various
sources for such repayment, including the Mortgagor, the Mortgaged Property, and
primary mortgage insurance,  if any. In reviewing seasoned Mortgage Loans (those
which have been  outstanding for more than 12 months),  Residential  Funding may
also take into consideration the Mortgagor's actual payment history in assessing
a  Mortgagor's  current  ability  to make  payments  on the  Mortgage  Loan.  In
addition,  Residential  Funding may conduct additional  procedures to assess the
current value of the Mortgaged Properties.  Such procedures may consist of drive
by  appraisals  or real estate  broker's  price  opinions.  The Company may also
consider a specific  area's housing value trends.  These  alternative  valuation
methods  are not  generally  as  reliable  as the  type of  mortgagor  financial
information or appraisals  that are generally  obtained at  origination.  In its
underwriting  analysis,  Residential  Funding may also  consider the  applicable
credit score of the related Mortgagor used in connection with the origination of
the Mortgage Loan (as determined  based on a credit scoring model  acceptable to
the Company.)

      The  Company  anticipates  that  Mortgage  Loans  (other  than the  Mexico
Mortgage  Loans and certain  Puerto Rico  Mortgage  Loans)  included in Mortgage
Pools for certain  series of  Certificates  will have been  originated  based on
underwriting  standards  that are less  stringent  than for other  mortgage loan
lending  programs.  In such  cases,  borrowers  may have credit  histories  that
contain delinquencies on mortgage and/or consumer debts. Some borrowers may have
filed  bankruptcy  within a few years of the time of  origination of the related
Mortgage Loan. In addition,  certain  Mortgage Loans with  Loan-to-Value  Ratios
over 80% will not be required to have the benefit of primary mortgage insurance.
Likewise,  Mortgage Loans  included in a Trust Fund may have been  originated in
connection with a governmental  program under which underwriting  standards were
significantly  less  stringent  and  designed to promote  home  ownership or the
availability of affordable  residential rental property  notwithstanding  higher
risks of default and losses. As discussed above, in evaluating seasoned mortgage
loans,  the Company may place  greater  weight on payment  history or market and
other economic trends and less weight on underwriting  factors generally applied
to newly originated mortgage loans.

      With respect to the Company's underwriting standards, as well as any other
underwriting  standards  that may be  applicable  to any  Mortgage  Loans,  such
underwriting  standards generally include a set of specific criteria pursuant to
which the  underwriting  evaluation is made.  However,  the  application of such
underwriting standards does not imply that each specific criterion was satisfied
individually.  Rather,  a Mortgage  Loan will be  considered to be originated in
accordance  with a given set of  underwriting  standards if, based on an overall
qualitative  evaluation,  the  loan  is  in  substantial  compliance  with  such
underwriting standards. For example, a Mortgage Loan may be considered to comply
with a set of  underwriting  standards,  even if one or more  specific  criteria
included


NY1-247018.1
                                24

<PAGE>



in such underwriting standards were not satisfied,  if other factors compensated
for the criteria  that were not  satisfied or if the Mortgage Loan is considered
to be in substantial compliance with the underwriting standards.

      The AlterNet Program. The underwriting  standards with respect to AlterNet
Loans will  generally  conform to those  published in the AlterNet  Seller Guide
(the  "AlterNet  Seller  Guide"),  as modified  from time to time.  The AlterNet
Seller Guide will set forth general underwriting  standards relating to mortgage
loans made to borrowers  having a range of imperfect credit  histories,  ranging
from minor delinquencies to borrower  bankruptcies.  The underwriting  standards
set forth in the AlterNet Seller Guide are revised based on changing  conditions
in the  residential  mortgage  market and the market for the Company's  mortgage
pass-through  certificates  and may also be waived by  Residential  Funding from
time to time. The Prospectus  Supplement for each series of Certificates secured
by AlterNet Loans will set forth the general underwriting criteria applicable to
such Mortgage Loans.

      A portion of AlterNet  Loans  generally  will be  reviewed by  Residential
Funding  or  by  a  designated   third  party  for  compliance  with  applicable
underwriting  criteria.  Certain  AlterNet Loans will be purchased from AlterNet
Program Sellers who will represent that AlterNet Loans were originated  pursuant
to underwriting  standards determined by a mortgage insurance company acceptable
to Residential Funding. Residential Funding may accept a certification from such
insurance company as to an AlterNet Loan's insurability in a mortgage pool as of
the  date of  certification  as  evidence  of an  AlterNet  Loan  conforming  to
applicable  underwriting  standards.  Such  certifications will likely have been
issued  before the purchase of the AlterNet Loan by  Residential  Funding or the
Company.

      FHA and VA Programs.  With respect to FHA Loans and VA Loans,  traditional
underwriting  guidelines  used by the FHA and the VA, as the case may be,  which
were in effect at the time of  origination  of each such Mortgage Loan will have
generally been applied.

The Contracts

General

      The  Trust  Fund for a series  may  include  a  Contract  Pool  evidencing
interests in Contracts  originated by one or more manufactured  housing dealers,
or such other entity or entities described in the related Prospectus Supplement.
The Contracts may be conventional  Contracts or Contracts  insured by the FHA ("
FHA  Contracts")  or  partially  guaranteed  by the VA ("VA  Contracts  "). Each
Contract will be secured by a Manufactured  Home. Unless otherwise  specified in
the related Prospectus Supplement, the Contracts will be fully amortizing.

      The   Manufactured   Homes   securing  the   Contracts   will  consist  of
"manufactured  homes"  within the  meaning of 42 U.S.C.  ss.  5402(6)  which are
treated as "single family  residences" for the purposes of the REMIC  provisions
of the Code.  Accordingly,  a Manufactured  Home will be a structure  built on a
permanent  chassis,   which  is  transportable  in  one  or  more  sections  and
customarily used at a fixed location, has a minimum of 400 square feet of living
space and minimum  width in excess of 8 1/2 feet and is designed to be used as a
dwelling with or without a permanent  foundation  when connected to the required
utilities, and includes the plumbing, heating, air conditioning,  and electrical
systems contained therein.

      The related Prospectus Supplement will provide information  concerning the
types or  characteristics  of the  Contracts  included in a Trust Fund as of the
related  Cut-off Date. In the event that  Contracts are added to or deleted from
the Trust Fund after the date of the related  Prospectus  Supplement,  the final
characteristics of the Contract Pool will be noted in the Form 8-K.

      Certain  Contract Pools may include  Contracts that are one or more months
delinquent  with regard to payment of principal or interest at the time of their
deposit into a Trust Fund. The related Prospectus  Supplement will set forth the
percentage of Contracts that are delinquent and whether such Contracts have been
so delinquent more than once during the preceding twelve months.  Contract Pools
that contain  delinquent  Contracts  are more likely to sustain  losses than are
Contract Pools that contain Contracts that have a current payment status.


Underwriting Policies



NY1-247018.1
                                25

<PAGE>



      Conventional  Contracts will comply with the underwriting  policies of the
applicable  originator or Mortgage Collateral Seller, which will be described in
the  related  Prospectus  Supplement.  With  respect  to  FHA  Contracts  and VA
Contracts,  traditional  underwriting  guidelines used by the FHA and the VA, as
the case may be,  which were in effect at the time of  origination  of each such
Contract will generally have been applied.

      With  respect  to a  Contract  made in  connection  with  the  Mortgagor's
purchase of a Manufactured  Home,  the "Appraised  Value" is generally the sales
price  of the  Manufactured  Home or the  amount  determined  by a  professional
appraiser.  The appraiser  must  personally  inspect the  Manufactured  Home and
prepare a report which includes  market data based on recent sales of comparable
Manufactured  Homes and, when deemed  applicable,  a  replacement  cost analysis
based on the current  cost of a similar  Manufactured  Home.  The  Loan-to-Value
Ratio for a Contract generally will be equal to the original principal amount of
the Contract divided by the lesser of the Appraised Value or the sales price for
the  Manufactured  Home;  however,  unless  otherwise  specified  in the related
Prospectus  Supplement,  an  appraisal  of the  Manufactured  Home  will  not be
required.

The Agency Securities

Government National Mortgage Association

      Ginnie  Mae is a  wholly-owned  corporate  instrumentality  of the  United
States within HUD.  Section  306(g) of Title III of the National  Housing Act of
1934, as amended (the  "Housing  Act"),  authorizes  Ginnie Mae to guarantee the
timely  payment of the  principal of and interest on  certificates  representing
interests in a pool of mortgages  (i) insured by the FHA,  under the Housing Act
or under Title V of the Housing Act of 1949, or (ii) partially guaranteed by the
VA under the Servicemen's Readjustment Act of 1944, as amended, or under Chapter
37 of Title 38, United States Code.

      Section 306(g) of the Housing Act provides that "the full faith and credit
of the  United  States is pledged to the  payment  of all  amounts  which may be
required to be paid under any guarantee under this subsection." In order to meet
its obligations  under any such guarantee,  Ginnie Mae may, under Section 306(d)
of the Housing Act,  borrow from the United States Treasury an amount that is at
any time  sufficient to enable Ginnie Mae to perform its  obligations  under its
guarantee.   See  "Additional  Information"  for  the  availability  of  further
information regarding Ginnie Mae and Ginnie Mae Securities.


Ginnie Mae Securities

      Unless  otherwise  specified in the related  Prospectus  Supplement,  each
Ginnie  Mae  Security  relating  to a  series  (which  may  be a  "Ginnie  Mae I
Certificate" or a "Ginnie Mae II Certificate" as referred to by Ginnie Mae) will
be a  "fully  modified  pass-through"  mortgage-backed  certificate  issued  and
serviced by a mortgage  banking company or other financial  concern  approved by
Ginnie Mae,  except with  respect to any  stripped  mortgage  backed  securities
guaranteed  by Ginnie  Mae or any REMIC  securities  issued by Ginnie  Mae.  The
characteristics  of any Ginnie Mae  Securities  included in the Trust Fund for a
series of Certificates will be set forth in the related Prospectus Supplement.


Federal Home Loan Mortgage Corporation

      Freddie Mac is a corporate  instrumentality  of the United States  created
pursuant to Title III of the Emergency Home Finance Act of 1970, as amended (the
"Freddie Mac Act").  Freddie Mac was  established  primarily  for the purpose of
increasing  the  availability  of mortgage  credit for the  financing  of needed
housing.  The principal activity of Freddie Mac currently consists of purchasing
first-lien, conventional,  residential mortgage loans or participation interests
in such mortgage loans and reselling the mortgage loans so purchased in the form
of guaranteed mortgage  securities,  primarily Freddie Mac Securities.  In 1981,
Freddie  Mac  initiated  its  Home  Mortgage  Guaranty  Program  under  which it
purchases  mortgage loans from sellers with Freddie Mac Securities  representing
interests in the mortgage loans so purchased.  All mortgage  loans  purchased by
Freddie  Mac must  meet  certain  standards  set forth in the  Freddie  Mac Act.
Freddie Mac is confined to  purchasing,  so far as  practicable,  mortgage loans
that it deems to be of such quality and type as to meet  generally  the purchase
standards imposed


NY1-247018.1
                                26

<PAGE>



by private institutional  mortgage investors.  See "Additional  Information" for
the availability of further  information  regarding  Freddie Mac and Freddie Mac
Securities.  Neither the United  States nor any agency  thereof is  obligated to
finance Freddie Mac's operations or to assist Freddie Mac in any other manner.


Freddie Mac Securities

      Unless  otherwise  specified in the related  Prospectus  Supplement,  each
Freddie Mac Security  relating to a series will represent an undivided  interest
in a pool of mortgage loans that typically  consists of conventional  loans (but
may  include  FHA Loans and VA Loans)  purchased  by Freddie  Mac,  except  with
respect to any stripped  mortgage backed  securities issued by Freddie Mac. Each
such pool will  consist of  mortgage  loans (i)  substantially  all of which are
secured by one- to  four-family  residential  properties or (ii) if specified in
the  related  Prospectus  Supplement,   are  secured  by  five  or  more  family
residential  properties.  The  characteristics  of any  Freddie  Mac  Securities
included in the Trust Fund for a series of Certificates will be set forth in the
related Prospectus Supplement.


Federal National Mortgage Association

      Fannie  Mae is a  federally  chartered  and  privately  owned  corporation
organized and existing under the Federal National Mortgage  Association  Charter
Act (12  U.S.C.  ss.  1716 et seq.).  It is the  nation's  largest  supplier  of
residential  mortgage funds. Fannie Mae was originally  established in 1938 as a
United  States  government  agency  to  provide  supplemental  liquidity  to the
mortgage  market and was  transformed  into a  stockholder-owned  and  privately
managed corporation by legislation enacted in 1968. Fannie Mae provides funds to
the mortgage  market  primarily by  purchasing  home  mortgage  loans from local
lenders,   thereby   replenishing  their  funds  for  additional  lending.   See
"Additional  Information" for the availability of further information respecting
Fannie Mae and Fannie Mae Securities.  Although the Secretary of the Treasury of
the  United  States  has  authority  to  lend  Fannie  Mae up to  $2.25  billion
outstanding  at any time,  neither the United  States nor any agency  thereof is
obligated to finance  Fannie  Mae's  operations  or to assist  Fannie Mae in any
other manner.


Fannie Mae Securities

      Unless  otherwise  specified in the related  Prospectus  Supplement,  each
Fannie Mae Security  relating to a series will represent a fractional  undivided
interest in a pool of mortgage  loans formed by Fannie Mae,  except with respect
to any stripped  mortgage backed securities issued by Fannie Mae. Mortgage loans
underlying  Fannie  Mae  Securities  will  consist  of (i)  fixed,  variable  or
adjustable rate  conventional  mortgage loans or (ii) fixed-rate FHA Loans or VA
Loans.  Such  mortgage  loans may be secured by either  one- to  four-family  or
multi-family  residential  properties.  The  characteristics  of any  Fannie Mae
Securities  included in the Trust Fund for a series of Certificates  will be set
forth in the related Prospectus Supplement.


Mortgage Collateral Sellers

      The Mortgage  Collateral  to be included in a Trust Fund will be purchased
by the Company  directly or  indirectly  (through  Residential  Funding or other
affiliates) from Mortgage Collateral Sellers that may be (a) banks,  savings and
loan  associations,   mortgage  bankers,  investment  banking  firms,  insurance
companies,  the Federal  Deposit  Insurance  Corporation  (the "FDIC") and other
mortgage loan  originators or sellers not affiliated  with the Company (each, an
"Unaffiliated  Seller") or (b)  HomeComings  Financial  Network,  Inc.  and GMAC
Mortgage  Corporation and its affiliates  (each, an "Affiliated  Seller").  Such
purchases  may occur by one or more of the  following  methods:  (i) one or more
direct  or  indirect  purchases  from  Unaffiliated  Sellers,  which  may  occur
simultaneously  with the issuance of the Certificates or which may occur over an
extended period of time; (ii) one or more direct or indirect  purchases  through
the AlterNet  Mortgage  Program;  or (iii) one or more purchases from Affiliated
Sellers.  Certain of the Mortgage Loans may be purchased  pursuant to agreements
relating to ongoing purchases of Mortgage Loans by Residential  Funding ("Master
Commitments").  The  Prospectus  Supplement  for a series of  Certificates  will
disclose the method or methods used to acquire the Mortgage  Collateral for such
series.


NY1-247018.1
                                27

<PAGE>



The  Company  may  issue  one or more  classes  of  Certificates  to a  Mortgage
Collateral Seller as consideration  for the purchase of the Mortgage  Collateral
securing such series of Certificates,  if so described in the related Prospectus
Supplement.

      The Mortgage  Collateral Sellers that participate in the AlterNet Mortgage
Program  (each,  an  "AlterNet  Program  Seller")  will  have been  selected  by
Residential  Funding on the basis of criteria set forth in the  AlterNet  Seller
Guide.  An AlterNet  Program  Seller may be an  affiliate of the Company and the
Company  presently  anticipates  that  GMAC  Mortgage  Corporation,  HomeComings
Financial Network,  Inc. and Residential Money Centers,  Inc., each an affiliate
of the Company,  will be AlterNet Program Sellers.  Each AlterNet Program Seller
generally  will have been a  HUD-approved  mortgagee or a financial  institution
supervised by a federal or state  authority and will have  demonstrated,  in the
judgment  of  the  Company,  sufficient  experience  (which  may  be  through  a
predecessor entity) in originating mortgage loans. If an AlterNet Program Seller
becomes subject to the direct or indirect  control of the FDIC or if an AlterNet
Program Seller's net worth, financial performance or delinquency and foreclosure
rates are adversely impacted,  such institution may continue to be treated as an
AlterNet Program Seller.  Any such event may adversely affect the ability of any
such AlterNet Program Seller to repurchase Mortgage Collateral in the event of a
breach  of  a  representation   or  warranty  which  has  not  been  cured.  See
"--Repurchases of Mortgage Collateral" below.

Representations with Respect to Mortgage Collateral

      Mortgage   Collateral   Sellers   generally  will  make  certain   limited
representations and warranties with respect to the Mortgage Collateral that they
sell. However,  Mortgage Collateral  purchased from certain Unaffiliated Sellers
may be purchased with very limited  representations and warranties.  The Company
will assign to the Trustee for the benefit of the related Certificateholders all
of its  right,  title  and  interest  in each  agreement  pursuant  to  which it
purchased any item of Mortgage  Collateral from a Mortgage Collateral Seller, to
the extent such agreement relates to (i) the representations and warranties made
by a Mortgage  Collateral Seller or Residential  Funding, as the case may be, in
respect of such item of Mortgage  Collateral and (ii) any remedies  provided for
any breach of such representations and warranties.

      With respect to any Mortgage Loan  (including  AlterNet Loans) or Contract
constituting a part of the Trust Fund, unless otherwise disclosed in the related
Prospectus Supplement,  Residential Funding generally will represent and warrant
that: (i) as of the Cut-off Date, the  information set forth in a listing of the
related Mortgage Loan or Contract was true and correct in all material respects;
(ii) except in the case of Cooperative  Loans,  a policy of title  insurance was
effective or attorney's certificate was received at origination, and each policy
remained  in full force and effect on the date of sale of the  related  Mortgage
Loan or  Contract to the  Company;  (iii) to the best of  Residential  Funding's
knowledge, if required by applicable  underwriting standards,  the Mortgage Loan
or Contract  is the  subject of a Primary  Insurance  Policy;  (iv)  Residential
Funding had good title to the Mortgage Loan or Contract and the Mortgage Loan or
Contract is not subject to offsets,  defenses or counterclaims  except as may be
provided  under the Relief Act and except with respect to any buydown  agreement
for a Buy-Down Loan; (v) each Mortgaged  Property is free of material damage and
in good repair;  (vi) the  Mortgage  Loan or Contract was not one or more months
delinquent in payment of principal and interest as of the related  Cut-off Date;
and (vii) there is no  delinquent  tax or  assessment  lien  against the related
Mortgaged Property.

      In  the  event  of a  breach  of a  representation  or  warranty  made  by
Residential  Funding  that  materially  adversely  affects the  interests of the
Certificateholders in the Mortgage Loan or Contract, Residential Funding will be
obligated to repurchase  any such  Mortgage  Loan or Contract or substitute  for
such Mortgage Loan or Contract as described below. In addition, unless otherwise
specified  in the related  Prospectus  Supplement,  Residential  Funding will be
obligated to repurchase  or  substitute  for any Mortgage Loan as to which it is
discovered  that the  related  Mortgage  does not create a valid lien  having at
least  the  priority  represented  and  warranted  in the  related  Pooling  and
Servicing  Agreement or, in the case of a Contract a perfected security interest
in, the related Mortgaged  Property (or, with respect to a Cooperative Loan, the
related  shares of stock and  proprietary  lease,  and with  respect to a Mexico
Mortgage Loan, the Mortgagor's  Beneficial Interest),  subject only to (a) liens
of real property taxes and assessments  not yet due and payable,  (b) covenants,
conditions  and  restrictions,  rights of way,  easements  and other  matters of
public  record as of the date of  recording of such  Mortgage and certain  other
permissible title exceptions,  (c) liens of any senior mortgages, in the case of
Junior  Mortgage Loans and (d) other  encumbrances  to which like properties are
commonly  subject  which do not  materially  adversely  affect the  value,  use,
enjoyment


NY1-247018.1
                                28

<PAGE>



or  marketability  of the  Mortgaged  Property.  In addition,  unless  otherwise
specified  in the related  Prospectus  Supplement,  with respect to any Mortgage
Loan or Contract as to which the  Company  delivers to the Trustee an  affidavit
certifying  that  the  original  Mortgage  Note or  Contract  has  been  lost or
destroyed,  if such Mortgage Loan or Contract subsequently is in default and the
enforcement  thereof  or of the  related  Mortgage  or  Contract  is  materially
adversely  affected by the absence of the  original  Mortgage  Note or Contract,
Residential  Funding will be  obligated to  repurchase  or  substitute  for such
Mortgage  Loan or  Contract  in the  manner  described  below.  However,  unless
otherwise set forth in the related Prospectus  Supplement,  Residential  Funding
will not be  required to  repurchase  or  substitute  for any  Mortgage  Loan or
Contract if the  circumstances  giving rise to such  requirement also constitute
fraud in the origination of the related Mortgage Loan or Contract.  Furthermore,
because  the  listing of the  related  Mortgage  Collateral  generally  contains
information  with respect to the  Mortgage  Collateral  as of the Cut-off  Date,
prepayments and, in certain limited circumstances, modifications to the interest
rate and principal and interest  payments may have been made with respect to one
or more of the related items of Mortgage Collateral between the Cut-off Date and
the Closing Date. Neither Residential Funding nor any Seller will be required to
repurchase or substitute for any item of Mortgage  Collateral as a result of any
such prepayment or modification.

      All of the  representations and warranties of a Mortgage Collateral Seller
in respect of an item of Mortgage  Collateral will have been made as of the date
on which such  Mortgage  Collateral  Seller sold the Mortgage  Collateral to the
Company or Residential Funding or one of their affiliates.  The date as of which
such  representations and warranties were made generally will be a date prior to
the date of issuance of the related series of Certificates. A substantial period
of time  may  elapse  between  the  date as of  which  the  representations  and
warranties  were  made  and the  date  of  issuance  of the  related  series  of
Certificates.  The Mortgage Collateral  Seller's  repurchase  obligation (or, if
specified in the related Prospectus  Supplement,  limited  substitution  option)
will not arise if, after the sale of the related Mortgage  Collateral,  an event
occurs that would have given rise to such an obligation  had the event  occurred
prior to such period.

Repurchases of Mortgage Collateral

      If a Mortgage  Collateral Seller or Residential  Funding,  as the case may
be, cannot cure a breach of any representation or warranty made by it in respect
of an item of Mortgage  Collateral  within 90 days after  notice from the Master
Servicer, the Servicer,  the Certificate  Administrator or the Trustee, and such
breach materially and adversely affects the interests of the  Certificateholders
in such  item  of  Mortgage  Collateral,  such  Mortgage  Collateral  Seller  or
Residential Funding, as the case may be, will be obligated to purchase such item
of Mortgage Collateral at a price set forth in the related Pooling and Servicing
Agreement or Trust Agreement.  Likewise,  as described under "Description of the
Certificates  -- Review of Mortgage Loan or Contract  Documents," if the Company
or  the  Mortgage   Collateral  Seller,  as  applicable,   cannot  cure  certain
documentary defects with respect to a Mortgage Loan or Contract,  the Company or
the Mortgage  Collateral  Seller, as applicable,  will be required to repurchase
such item of Mortgage  Collateral.  Unless  otherwise  specified  in the related
Prospectus  Supplement,  the  "Purchase  Price"  for any such  item of  Mortgage
Collateral  will be equal to the  principal  balance  thereof  as of the date of
purchase  plus  accrued  and  unpaid  interest  to the  first  day of the  month
following  the month of repurchase  (less the amount,  expressed as a percentage
per annum,  payable in respect of servicing or  administrative  compensation and
the Spread,  if any). In certain  limited cases,  a substitution  may be made in
lieu of such repurchase obligation. See "Limited Right of Substitution" below.

      The Master  Servicer,  the Servicer or the Certificate  Administrator,  as
applicable,  will  be  required  under  the  applicable  Pooling  and  Servicing
Agreement  or Trust  Agreement  to enforce this  repurchase  obligation,  or the
substitution  right  described  below,  for the  benefit of the  Trustee and the
Certificateholders,  using  practices it would employ in its good faith business
judgment  and  which are  normal  and usual in its  general  mortgage  servicing
activities.  If,  as a result  of a breach  of  representation  or  warranty,  a
Mortgage  Collateral  Seller is required,  but fails,  to repurchase the related
Mortgage Collateral, the Company or Residential Funding will only be required to
repurchase  such Mortgage  Collateral if the Company or Residential  Funding has
assumed  such  representations  and  warranties.   Consequently,  such  Mortgage
Collateral  will  remain in the related  Trust Fund and any  related  losses not
borne by any applicable credit enhancement will be borne by  Certificateholders.
If the Mortgage  Collateral Seller fails to honor its repurchase or substitution
obligation,  such  obligation  will not  become  an  obligation  of  Residential
Funding,  the Master Servicer or Servicer  (although  Residential  Funding,  the
Master Servicer or Servicer may have an independent  obligation to repurchase or
substitute  for  such  Mortgage  Collateral).  In  instances  where  a  Mortgage
Collateral  Seller is unable or disputes its  obligation to repurchase  affected
Mortgage Collateral, the Master Servicer


NY1-247018.1
                                29

<PAGE>



or Servicer, using practices it would employ in its good faith business judgment
and which are normal and usual in its general mortgage servicing activities, may
negotiate and enter into  settlement  agreements  with such Mortgage  Collateral
Seller that could  provide for,  among other  things,  the  repurchase of only a
portion of the affected Mortgage  Collateral.  Any such settlement could lead to
losses  on  the  Mortgage  Collateral  which  would  be  borne  by  the  related
Certificateholders. In accordance with the above described practices, the Master
Servicer or Servicer will not be required to enforce any purchase  obligation of
a Mortgage Collateral Seller arising from any  misrepresentation by the Mortgage
Collateral  Seller,  if  the  Master  Servicer  or  Servicer  determines  in the
reasonable  exercise of its business  judgment that the matters  related to such
misrepresentation  did not directly  cause or are not likely to directly cause a
loss on the related  Mortgage  Collateral.  Unless  otherwise  specified  in the
related  Prospectus  Supplement,  the foregoing  repurchase  obligations and the
limited  right  of  substitution  (described  below)  will  constitute  the sole
remedies  available  to  Certificateholders  or the  Trustee for a breach of any
representation  by a Mortgage  Collateral  Seller in its capacity as a seller of
Mortgage  Collateral,  or for any other event giving rise to such obligations as
described above.

      The Company and  Residential  Funding  generally  monitor  which  Mortgage
Collateral  Sellers  are  under  the  control  of the  FDIC,  or are  insolvent,
otherwise in receivership or  conservatorship  or financially  distressed.  Such
Mortgage  Collateral Sellers may not be able or permitted to repurchase Mortgage
Collateral  for which  there has been a breach of  representation  or  warranty.
Moreover,  any such Mortgage  Collateral Seller may make no  representations  or
warranties  with respect to Mortgage  Collateral sold by it. The FDIC (either in
its corporate capacity or as receiver for a depository institution), may also be
a Mortgage  Collateral  Seller,  in which event neither the FDIC nor the related
depository  institution may make  representations  or warranties with respect to
the Mortgage Collateral sold, or only limited  representations or warranties may
be made (for example,  that the related legal  documents are  enforceable).  The
FDIC may have no obligation to repurchase  any Mortgage  Collateral for a breach
of a representation or warranty.

Limited Right of Substitution

      In the case of a Mortgage Loan or Contract required to be repurchased from
the Trust  Fund (a  "Repurchased  Mortgage  Loan" or a  "Repurchased  Contract,"
respectively) the related Mortgage Collateral Seller or Residential  Funding, as
applicable,  may  substitute  a new  Mortgage  Loan or  Contract  (a  "Qualified
Substitute Mortgage Loan" or a "Qualified  Substitute  Contract,"  respectively)
for the  Repurchased  Mortgage  Loan or Contract that was removed from the Trust
Fund, during the limited time period described below. Any such substitution must
be effected within 120 days of the date of the issuance of the Certificates with
respect to a Trust Fund for which no REMIC election is to be made.  With respect
to a Trust Fund for which a REMIC  election is to be made,  except as  otherwise
provided  in the  related  Prospectus  Supplement,  such  substitution  must  be
effected within two years of the date of the issuance of the  Certificates,  and
may not be made if such  substitution  would  cause  the  Trust  Fund to fail to
qualify as a REMIC or result in a prohibited transaction tax under the Code.

      Except as otherwise  provided in the related  Prospectus  Supplement,  any
Qualified  Substitute  Mortgage Loan or Qualified  Substitute Contract generally
will, on the date of substitution:  (i) have an outstanding  principal  balance,
after deduction of the principal portion of the monthly payment due in the month
of  substitution,  not in excess of the  outstanding  principal  balance  of the
Repurchased Mortgage Loan or Repurchased Contract; (ii) have a Mortgage Rate and
a Net  Mortgage  Rate not less  than  (and not more  than one  percentage  point
greater  than) the Mortgage  Rate and Net Mortgage  Rate,  respectively,  of the
Repurchased   Mortgage  Loan  or   Repurchased   Contract  as  of  the  date  of
substitution;  (iii) have a  Loan-to-Value  Ratio at the time of substitution no
higher than that of the Repurchased Mortgage Loan or Repurchased Contract;  (iv)
have a remaining  term to maturity  not greater than (and not more than one year
less than) that of the Repurchased Mortgage Loan or Repurchased Contract; (v) be
secured  by  Mortgaged  Property  located  in  the  United  States,  unless  the
Repurchased  Mortgage Loan was a Mexico  Mortgage Loan or a Puerto Rico Mortgage
Loan,  in which  case the  Qualified  Substitute  Mortgage  Loan may be a Mexico
Mortgage Loan or a Puerto Rico Mortgage Loan, respectively; and (vi) comply with
all of the  representations  and warranties set forth in the related Pooling and
Servicing Agreement as of the date of substitution. In the event the outstanding
principal  balance  of  a  Qualified   Substitute  Mortgage  Loan  or  Qualified
Substitute  Contract  is less  than the  outstanding  principal  balance  of the
related Repurchased  Mortgage Loan or Repurchased  Contract,  the amount of such
shortfall  shall  be  deposited  into  the  Custodial  Account  in the  month of
substitution  for  distribution to the related  Certificateholders.  The related
Pooling and Servicing Agreement may include additional  requirements relating to
ARM Loans or other specific types of Mortgage Loans or Contracts,  or additional
provisions relating to meeting


NY1-247018.1
                                30

<PAGE>



the foregoing requirements on an aggregate basis where a number of substitutions
occur  contemporaneously.  Unless otherwise  specified in the related Prospectus
Supplement, a Mortgage Collateral Seller will have no option to substitute for a
Mortgage Loan or Contract that it is obligated to repurchase in connection  with
a breach of a representation and warranty.


                  DESCRIPTION OF THE CERTIFICATES

General

      The  Certificates  will be issued in series.  Each series of  Certificates
(or, in certain  instances,  two or more series of Certificates)  will be issued
pursuant to a Pooling and Servicing  Agreement  or, in the case of  Certificates
backed by Agency  Securities,  a Trust  Agreement,  similar  to one of the forms
filed as an exhibit to the Registration  Statement of which this Prospectus is a
part. Each Pooling and Servicing Agreement or Trust Agreement will be filed with
the  Commission as an exhibit to a Form 8-K. The following  summaries  (together
with  additional  summaries under "The Pooling and Servicing  Agreement"  below)
describe certain provisions  relating to the Certificates common to each Pooling
and Servicing Agreement or Trust Agreement.  All references herein to a "Pooling
and Servicing  Agreement" and any discussion of the provisions thereof will also
apply to Trust  Agreements.  The summaries do not purport to be complete and are
subject to, and are  qualified  in their  entirety by  reference  to, all of the
provisions  of the Pooling and  Servicing  Agreement for each Trust Fund and the
related Prospectus Supplement.

      Each series of Certificates may consist of any one or a combination of the
following:  (i) a single  class of  Certificates;  (ii) two or more  classes  of
Certificates,  one or more classes of which may be Senior  Certificates that are
senior in right of payment to any class or classes of Mezzanine Certificates and
to any other  class or  classes  of  Subordinate  Certificates,  and as to which
certain classes of Senior  Certificates may be senior to other classes of Senior
Certificates,  as described in the respective  Prospectus  Supplement  (any such
series,  a  "Senior/Subordinate  Series");  (iii) one or more  classes  of Strip
Certificates  which  will  be  entitled  to (a)  principal  distributions,  with
disproportionate,   nominal  or  no  interest   distributions  or  (b)  interest
distributions,  with  disproportionate,  nominal or no principal  distributions;
(iv)  two or  more  classes  of  Certificates  which  differ  as to the  timing,
sequential  order,  rate,  pass-through  rate  or  amount  of  distributions  of
principal  or interest or both,  or as to which  distributions  of  principal or
interest  or both on any  class  may be made upon the  occurrence  of  specified
events,   in  accordance  with  a  schedule  or  formula   (including   "planned
amortization classes" and "targeted amortization  classes"),  or on the basis of
collections  from  designated  portions of the Mortgage  Pool or Contract  Pool,
which  series may  include  one or more  classes of  Accrual  Certificates  with
respect to which certain  accrued  interest will not be  distributed  but rather
will be added to the principal balance thereof on each Distribution Date for the
period  described in the related  Prospectus  Supplement;  or (v) other types of
classes of  Certificates,  as  described in the related  Prospectus  Supplement.
Credit  support for each series of  Certificates  will be provided by a Mortgage
Pool Insurance Policy, Special Hazard Insurance Policy,  Bankruptcy Bond, Letter
of  Credit,   Reserve  Fund,   Certificate  Insurance  Policy  or  other  credit
enhancement as described under  "Description of Credit  Enhancement,"  or by the
subordination  of one  or  more  classes  of  Certificates  as  described  under
"Subordination" or by any combination of the foregoing.


Form of Certificates

      As specified in the related  Prospectus  Supplement,  the  Certificates of
each series  will be issued  either as physical  certificates  or in  book-entry
form.  If issued as physical  certificates,  the  Certificates  will be in fully
registered form only in the  denominations  specified in the related  Prospectus
Supplement,  and will be  transferrable  and exchangeable at the corporate trust
office of the person appointed under the related Pooling and Servicing Agreement
to register the Certificates (the  "Certificate  Registrar "). No service charge
will be made for any registration of exchange or transfer of  Certificates,  but
the Trustee may require  payment of a sum  sufficient  to cover any tax or other
governmental charge. The term " Certificateholder"  as used herein refers to the
entity whose name appears on the records of the  Certificate  Registrar  (or, if
applicable,  a  transfer  agent) as the  registered  holder  thereof,  except as
otherwise indicated in the related Prospectus Supplement.



NY1-247018.1
                                31

<PAGE>



      If  issued  in  book-entry  form,   specified   classes  of  a  series  of
Certificates  will be initially issued through the book-entry  facilities of The
Depository Trust Company ("DTC"),  or Cedel Bank,  societe anonyme  ("CEDEL") or
the Euroclear System (" Euroclear") (in Europe) if they are participants of such
systems,  or indirectly  through  organizations  which are  participants in such
systems, or through such other depository or facility as may be specified in the
related Prospectus Supplement. As to any such class of Certificates so issued ("
Book-Entry Certificates"),  the record holder of such Certificates will be DTC's
nominee.  CEDEL and  Euroclear  will hold  omnibus  positions on behalf of their
participants  through customers'  securities accounts in CEDEL's and Euroclear's
names on the books of their respective depositaries (the "Depositaries "), which
in turn  will hold such  positions  in  customers'  securities  accounts  in the
depositaries' names on the books of DTC.

      DTC is a  limited-purpose  trust company  organized  under the laws of the
State of New York,  which holds securities for its  participating  organizations
("DTC  Participants,"  and together with the CEDEL and  Euroclear  participating
organizations,  " Participants") and facilitates the clearance and settlement of
securities  transactions  between  Participants  through  electronic  book-entry
changes in the accounts of Participants. Participants include securities brokers
and dealers,  banks,  trust companies and clearing  corporations and may include
certain other  organizations.  Other  institutions that are not Participants but
clear  through or  maintain a custodial  relationship  with  Participants  (such
institutions,  "Indirect  Participants") have indirect access to DTC's clearance
system.

      Unless otherwise specified in the related Prospectus Supplement, no person
acquiring  an  interest  in any  Book-Entry  Certificate  (each such  person,  a
"Beneficial Owner") will be entitled to receive a Certificate  representing such
interest in registered,  certificated  form, unless either (i) DTC ceases to act
as depository in respect  thereof and a successor  depository is not obtained or
(ii) the Company elects in its sole discretion to discontinue  the  registration
of such  Certificates  through DTC. Prior to any such event,  Beneficial  Owners
will not be recognized by the Trustee, the Master Servicer,  any Servicer or the
Certificate Administrator as holders of the related Certificates for purposes of
the Pooling  and  Servicing  Agreement,  and  Beneficial  Owners will be able to
exercise their rights as owners of such  Certificates  only  indirectly  through
DTC, Participants and Indirect  Participants.  Any Beneficial Owner that desires
to purchase,  sell or otherwise transfer any interest in Book-Entry Certificates
may do so only  through  DTC,  either  directly  if such  Beneficial  Owner is a
Participant or indirectly  through  Participants  and, if  applicable,  Indirect
Participants.  Pursuant to the  procedures of DTC,  transfers of the  beneficial
ownership of any Book-Entry  Certificates will be required to be made in minimum
denominations  specified in the related Prospectus Supplement.  The ability of a
Beneficial Owner to pledge  Book-Entry  Certificates to persons or entities that
are not Participants in the DTC system, or to otherwise act with respect to such
Certificates,  may be  limited  because  of the  lack of  physical  certificates
evidencing  such  Certificates  and  because  DTC may  act  only  on  behalf  of
Participants.

      Because of time zone  differences,  the  securities  account of a CEDEL or
Euroclear participant as a result of a transaction with a DTC Participant (other
than a  depositary  holding on behalf of CEDEL or  Euroclear)  will be  credited
during subsequent securities settlement processing day (which must be a business
day for CEDEL or Euroclear,  as the case may be)  immediately  following the DTC
settlement  date. Such credits or any  transactions  in such securities  settled
during such processing will be reported to the relevant Euroclear Participant or
CEDEL  Participants on such business day. Cash received in CEDEL or Euroclear as
a result of sales of securities by or through a CEDEL  Participant  or Euroclear
Participant  to a DTC  Participant  (other  than  the  depositary  for  CEDEL or
Euroclear)  will be received with value on the DTC settlement  date, but will be
available  in the  relevant  CEDEL  or  Euroclear  cash  account  only as of the
business day following settlement in DTC.

      Transfers  between  Participants  will occur in accordance with DTC rules.
Transfers  between CEDEL  Participants and Euroclear  Participants will occur in
accordance with their respective rules and operating procedures.


      Cross-market  transfers  between  persons  holding  directly or indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected by DTC in
accordance  with DTC  rules on  behalf of the  relevant  European  international
clearing  system  by the  relevant  Depositaries;  however,  such  cross  market
transactions  will require  delivery of  instructions  to the relevant  European
international  clearing system by the  counterparty in such system in accordance
with its rules and procedures  and within its  established  deadlines  (European
time).  The  relevant  European  international  clearing  system  will,  if  the
transaction  meets its  settlement  requirements,  deliver  instructions  to its
Depositary to take action to effect final


NY1-247018.1
                                32

<PAGE>



settlement  on its behalf by  delivering  or  receiving  securities  in DTC, and
making or receiving  payment in accordance  with normal  procedures for same day
funds   settlement   applicable  to  DTC.  CEDEL   Participants   and  Euroclear
Participants may not deliver instructions directly to the Depositaries.

      CEDEL is  incorporated  under  the laws of  Luxembourg  as a  professional
depository.  CEDEL holds securities for its participating  organizations ("CEDEL
Participants")  and  facilitates  the  clearance  and  settlement  of securities
transactions between CEDEL Participants through electronic book-entry changes in
accounts  of CEDEL  Participants,  thereby  eliminating  the  need for  physical
movement  of  certificates.  Transactions  may be  settled in CEDEL in any of 28
currencies,  including  United  States  dollars.  CEDEL  provides  to its  CEDEL
Participants,  among other  things,  services for  safekeeping,  administration,
clearance and  settlement of  internationally  traded  securities and securities
lending  and  borrowing.  CEDEL  interfaces  with  domestic  markets  in several
countries. As a professional  depository,  CEDEL is subject to regulation by the
Luxembourg  Monetary  Institute.  CEDEL  participants  are recognized  financial
institutions around the world,  including  underwriters,  securities brokers and
dealers,  banks,  trust  companies,  checkering  corporations  and certain other
organizations.  Indirect  access to CEDEL is also  available to others,  such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a CEDEL Participant, either directly or indirectly.

      Euroclear  was  created in 1968 to hold  securities  for  participants  of
Euroclear  ("Euroclear  Participants")  and to  clear  and  settle  transactions
between  Euroclear  Participants  through  simultaneous   electronic  book-entry
delivery against payment,  thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous  transfers of securities and
cash. Transactions may now be settled in any of 31 currencies,  including United
States dollars. Euroclear includes various other services,  including securities
lending and borrowing and interfaces with domestic markets in several  countries
generally  similar  to the  arrangements  for  cross-market  transfers  with DTC
described above. Euroclear is operated by the Brussels, Belgium office of Morgan
Guaranty Trust Company of New York (the  "Euroclear  Operator"),  under contract
with Euroclear Clearance Systems S.C., a Belgian  co-operative  corporation (the
"Cooperative").  All operations are conducted by the Euroclear Operator, and all
Euroclear securities clearance accounts and Euroclear cash accounts are accounts
with the Euroclear Operator,  not the Cooperative.  The Cooperative  establishes
policy for Euroclear on behalf of Euroclear Participants. Euroclear Participants
include banks  (including  central  banks),  securities  brokers and dealers and
other  professional  financial  intermediaries.  Indirect access to Euroclear is
also  available  to other  firms that  clear  through  or  maintain a  custodial
relationship with a Euroclear Participant, either directly or indirectly.

      The  Euroclear  Operator  is the  Belgian  branch  of a New  York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New  York  State  Banking  Department,  as well as the  Belgian  Banking
Commission.  Securities  clearance accounts and cash accounts with the Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating  Procedures of the Euroclear System and applicable Belgian
law (collectively,  the "Terms and Conditions"). The Terms and Conditions govern
transfers of securities and cash within Euroclear, withdrawals of securities and
cash from  Euroclear,  and receipts of payments  with respect to  securities  in
Euroclear.  All  securities  in Euroclear  are held on a fungible  basis without
attribution of specific  certificates to specific securities clearance accounts.
The  Euroclear  Operator acts under the Terms and  Conditions  only on behalf of
Euroclear  Participants,  and has no  record  of or  relationship  with  persons
holding through Euroclear Participants.

      Distributions in respect of the Book-Entry  Certificates will be forwarded
by the Trustee to DTC, and DTC will be responsible  for forwarding such payments
to Participants,  each of which will be responsible for disbursing such payments
to  the  Beneficial  Owners  it  represents  or,  if  applicable,   to  Indirect
Participants.  Accordingly,  Beneficial  Owners  may  experience  delays  in the
receipt of payments in respect of their  Certificates.  Under DTC's  procedures,
DTC  will  take  actions  permitted  to be  taken  by  holders  of any  class of
Book-Entry  Certificates  under the Pooling and Servicing  Agreement only at the
direction  of  one  or  more   Participants  to  whose  account  the  Book-Entry
Certificates  are credited and whose aggregate  holdings  represent no less than
any minimum amount of Percentage  Interests or voting rights required  therefor.
DTC  may   take   conflicting   actions   with   respect   to  any   action   of
Certificateholders  of any Class to the extent that Participants  authorize such
actions. None of the Master Servicer, any Servicer, the Company, the Certificate
Administrator,  the Trustee or any of their respective  affiliates will have any
liability for any aspect of the records  relating to or payments made on account
of beneficial ownership interests


NY1-247018.1
                                33

<PAGE>



in the Book-Entry Certificates, or for maintaining, supervising or reviewing any
records relating to such beneficial ownership interests.

Assignment of Mortgage Loans

      At the time of issuance  of a series of  Certificates,  the  Company  will
cause the Mortgage Loans being included in the related Trust Fund to be assigned
to the Trustee or its nominee  (which may be the  Custodian)  together  with all
principal and interest  received on or with respect to such Mortgage Loans after
the Cut-off Date (other than principal and interest due on or before the Cut-off
Date and any  Spread).  The Trustee  will,  concurrently  with such  assignment,
deliver a series of  Certificates  to the Company in exchange  for the  Mortgage
Loans.  Each  Mortgage  Loan will be  identified  in a schedule  appearing as an
exhibit to the related  Pooling and  Servicing  Agreement.  Such  schedule  will
include,  among other things,  information  as to the principal  balance of each
Mortgage  Loan as of the Cut-off  Date, as well as  information  respecting  the
Mortgage  Rate,  the  currently  scheduled  monthly  payment  of  principal  and
interest,  the  maturity of the  Mortgage  Note and the  Loan-to-Value  Ratio or
Combined  Loan-to-Value  Ratio and Junior  Mortgage  Ratio,  as  applicable,  at
origination or modification (without regard to any secondary financing).

      In  addition,  the Company  will,  as to each  Mortgage  Loan other than a
Mortgage Loan  underlying any Agency  Securities,  deliver to the Trustee (or to
the  Custodian) the legal  documents  relating to such Mortgage Loan that are in
possession  of the Company,  which may  include:  (i) the note  evidencing  such
Mortgage Loan (the "Mortgage Note") (and any modification or amendment  thereto)
endorsed without recourse either in blank or to the order of the Trustee (or its
nominee);  (ii) the Mortgage  (except for any  Mortgage  not  returned  from the
public recording office) with evidence of recording indicated thereon or, in the
case of a Cooperative  Loan or a Mexico  Mortgage Loan, the respective  security
agreements and any applicable UCC financing  statements;  (iii) an assignment in
recordable  form of the Mortgage  (or,  with respect to a  Cooperative  Loan, an
assignment of the respective security  agreements,  any applicable UCC financing
statements,  recognition agreements, relevant stock certificates,  related blank
stock powers and the related  proprietary  leases or occupancy  agreements,  and
with  respect  to a Mexico  Mortgage  Loan,  an  assignment  of the  Mortgagor's
Beneficial  Interest);  and (iv) if applicable,  any riders or  modifications to
such Mortgage Note and Mortgage,  together with certain other  documents at such
times  as set  forth  in the  related  Pooling  and  Servicing  Agreement.  Such
assignments may be blanket  assignments  covering Mortgages secured by Mortgaged
Properties  located in the same  county,  if permitted by law. If so provided in
the related  Prospectus  Supplement,  the Company may not be required to deliver
one or more of such  documents if such  documents  are missing from the files of
the party from whom such Mortgage Loans were purchased.

      In the event that,  with respect to any Mortgage  Loan, the Company cannot
deliver the  Mortgage or any  assignment  with  evidence  of  recording  thereon
concurrently  with  the  execution  and  delivery  of the  related  Pooling  and
Servicing  Agreement  because of a delay caused by the public recording  office,
the  Company  will  deliver  or  cause to be  delivered  to the  Trustee  or the
Custodian a true and correct  photocopy  of such  Mortgage  or  assignment.  The
Company will  deliver or cause to be  delivered to the Trustee or the  Custodian
such Mortgage or assignment with evidence of recording  indicated  thereon after
receipt thereof from the public recording office or from the related Servicer or
Sub-Servicer.

      With respect to any Puerto Rico Mortgage Loans, the Mortgages with respect
to such Mortgage  Loans either (i) secure a specific  obligation for the benefit
of a  specified  person (a " Direct  Puerto  Rico  Mortgage")  or (ii) secure an
instrument  transferable by endorsement (an "Endorsable Puerto Rico Mortgage ").
Endorsable  Puerto Rico  Mortgages do not require an  assignment to transfer the
related  lien.   Rather,   transfer  of  such  mortgages  follows  an  effective
endorsement  of the  related  Mortgage  Note  and,  therefore,  delivery  of the
assignment  referred to in clause (iii) of the second preceding  paragraph would
be inapplicable. Direct Puerto Rico Mortgages, however, require an assignment to
be recorded with respect to any transfer of the related lien and such assignment
would be delivered to the Trustee (or the Custodian).

      Assignments  of the Mortgage  Loans to the Trustee will be recorded in the
appropriate  public recording office,  except in states where, in the opinion of
counsel acceptable to the Trustee, such recording is not required to protect the
Trustee's  interests  in the Mortgage  Loan against the claim of any  subsequent
transferee or any  successor to or creditor of the Company or the  originator of
such Mortgage Loan, or except as otherwise  specified in the related  Prospectus
Supplement.


NY1-247018.1
                                34

<PAGE>




Assignment of Contracts

      The Company will cause the Contracts  constituting the Contract Pool to be
assigned to the Trustee or its nominee  (which may be the  Custodian),  together
with  principal and interest due on or with respect to the  Contracts  after the
Cut-off  Date,  but not  including  principal  and interest due on or before the
Cut-off  Date or any Spread.  Each  Contract  will be  identified  in a schedule
appearing as an exhibit to the Pooling and  Servicing  Agreement.  Such schedule
will specify,  with respect to each Contract,  among other things:  the original
principal amount and the adjusted  principal balance as of the close of business
on the Cut-off Date;  the Mortgage  Rate;  the current  scheduled  monthly level
payment of principal and interest; and the maturity date of the Contract.

      In addition,  the Company, the Servicer or the Master Servicer, as to each
Contract, will deliver or cause to be delivered to the Trustee, or, as specified
in the related Prospectus Supplement,  the Custodian,  the original Contract and
copies of documents  and  instruments  related to each Contract and the security
interest in the  Manufactured  Home securing  each  Contract.  The Company,  the
Master  Servicer or the Servicer  will cause a UCC-1  financing  statement to be
executed  by the  Company  identifying  the  Trustee  as the  secured  party and
identifying all Contracts as collateral.  However, unless otherwise specified in
the  related  Prospectus  Supplement,  the  Contracts  will  not be  stamped  or
otherwise  marked to reflect their assignment from the Company to the Trust Fund
and no  recordings  or filings  will be made in the  jurisdictions  in which the
Manufactured Homes are located. See "Certain Legal Aspects of Mortgage Loans and
Contracts -- The Contracts."


Review of Mortgage Loan or Contract Documents

      The Trustee or the  Custodian  will hold such  documents  in trust for the
benefit of the  Certificateholders  and,  generally within 45 days after receipt
thereof,  will review such documents.  Unless otherwise  provided in the related
Prospectus  Supplement,  if any such  document is found to be  defective  in any
material  respect,  the Trustee or such Custodian shall  immediately  notify the
Master Servicer or the Servicer, if any, and the Company, and if so specified in
the related  Prospectus  Supplement,  the Master  Servicer,  the Servicer or the
Trustee shall immediately notify the Mortgage Collateral Seller. If the Mortgage
Collateral Seller (or, if so specified in the related Prospectus Supplement, the
Company)  cannot  cure such defect  within 60 days (or within such other  period
specified in the related  Prospectus  Supplement)  after notice of the defect is
given to the Mortgage  Collateral Seller (or, if applicable,  the Company),  the
Mortgage Collateral Seller (or, if applicable, the Company) will, not later than
90 days after such notice (or within such other period  specified in the related
Prospectus Supplement),  either repurchase the related Mortgage Loan or Contract
or any property  acquired in respect  thereof from the Trustee or substitute for
such  Mortgage  Loan or Contract,  a new Mortgage Loan or Contract in accordance
with the  standards  set forth herein.  See "The Trust Funds --  Repurchases  of
Mortgage  Collateral."  Unless  otherwise  specified  in the related  Prospectus
Supplement,  the  obligation to repurchase or substitute  for a Mortgage Loan or
Contract constitutes the sole remedy available to the  Certificateholders or the
Trustee for a material defect in a constituent document.

Assignment of Agency Securities

      The Company will transfer, convey and assign to the Trustee or its nominee
(which may be the Custodian) all right, title and interest of the Company in the
Agency  Securities  and other  property  to be  included in the Trust Fund for a
series.  Such  assignment will include all principal and interest due on or with
respect to the Agency Securities after the Cut-off Date specified in the related
Prospectus Supplement (except for any Spread). The Company will cause the Agency
Securities to be  registered in the name of the Trustee or its nominee,  and the
Trustee will  concurrently  authenticate  and deliver the  Certificates.  Unless
otherwise specified in the related Prospectus  Supplement,  the Trustee will not
be in  possession  of or be  assignee of record of any  underlying  assets for a
Agency Security. Each Agency Security will be identified in a schedule appearing
as an exhibit to the related Pooling and Servicing Agreement, which will specify
as to each  Agency  Security  the  original  principal  amount  and  outstanding
principal  balance  as of the  Cut-off  Date;  the annual  pass-through  rate or
interest rate for each Agency Security conveyed to the Trustee.

Spread



NY1-247018.1
                                35

<PAGE>



      The Company,  the Servicer,  the Mortgage  Collateral  Seller,  the Master
Servicer or any of their affiliates, or such other entity as may be specified in
the related  Prospectus  Supplement  may retain or be paid a portion of interest
(the "Spread") due with respect to the related Mortgage Collateral.  The payment
of any Spread will be disclosed in the related Prospectus Supplement. The Spread
may be in addition to any other  payment  (such as the  Servicing  Fee) that any
such  entity is  otherwise  entitled  to receive  with  respect to the  Mortgage
Collateral.  Any  Spread  in  respect  of an item of  Mortgage  Collateral  will
represent a specified  portion of the interest  payable  thereon and will not be
part of the related Trust Fund.  Any partial  recovery of interest in respect of
an item of  Mortgage  Collateral  will be  allocated  between  the owners of any
Spread and the  Certificateholders  entitled to payments of interest as provided
in the applicable Pooling and Servicing Agreement.

Payments on Mortgage Collateral

      The Trustee or the Master  Servicer,  if any,  will,  as to each series of
Certificates, establish and maintain in trust the Certificate Account which will
be a separate  account that may be interest  bearing or non-interest  bearing in
the name of the  Trustee,  maintained  with a  depository  institution  and in a
manner  acceptable  to each  Rating  Agency.  If  permitted  by each such Rating
Agency,  a Certificate  Account may contain funds relating to one or more series
of Certificates.

      The Trustee, the Servicer or the Master Servicer, if any, will establish a
Custodial Account which will be a separate trust account, into which payments on
the Mortgage  Collateral  for such series may be transferred on a periodic basis
and from which funds may be transferred to the  Certificate  Account in order to
make payments to  Certificateholders.  The  Custodial  Account may contain funds
relating to more than one series of Certificates as well as payments received on
other mortgage loans serviced or master  serviced by the Master  Servicer or the
Servicer, as applicable.  Amounts held in the Certificate Account or a Custodial
Account may be invested in Permitted Investments.  See "--Collection of Payments
on  Mortgage  Loans and  Contracts"  below.  In  addition,  if so stated in such
Prospectus Supplement,  one or more other trust accounts,  including any Reserve
Funds,  will be established into which cash,  certificates of deposit or letters
of credit, or a combination  thereof,  will be deposited by the Company, if such
assets  are  required  to  make  timely   distributions   with  respect  to  the
Certificates  of a series,  are  required as a  condition  to the rating of such
Certificates  or are required in order to provide for certain  contingencies  as
described in the related Prospectus Supplement.

      Collection of Payments on Mortgage Loans and Contracts

      Each Servicer or the Master Servicer,  if any, will be required to deposit
into the Custodial Account (unless otherwise specified in the related Prospectus
Supplement) all amounts enumerated in the following  paragraph in respect of the
Mortgage  Loans or Contracts  serviced by it, less the Servicing Fee and Spread,
if any.

      The Servicer or Master Servicer, as applicable, will deposit or will cause
to be deposited  into the Custodial  Account  certain  payments and  collections
received by it  subsequent  to the Cut-off  Date (other than  payments due on or
before the Cut-off Date), as  specifically  set forth in the related Pooling and
Servicing Agreement, which (except as otherwise provided therein) generally will
include the following:

      (i) all payments on account of principal of the Mortgage Loans or
Contracts comprising a Trust Fund;

      (ii) all payments on account of interest on the Mortgage Loans  comprising
such Trust Fund,  net of the  portion of each  payment  thereof  retained by the
Servicer  or   Sub-Servicer,   if  any,  as  Spread,   its  servicing  or  other
compensation;

      (iii) all amounts (net of  unreimbursed  liquidation  expenses and insured
expenses  incurred,  and  unreimbursed  Servicing  Advances made, by the related
Servicer  or  Sub-Servicer)   received  and  retained  in  connection  with  the
liquidation  of any  defaulted  Mortgage  Loan or Contract,  by  foreclosure  or
otherwise  ("  Liquidation  Proceeds"),  including  all  proceeds of any Special
Hazard  Insurance  Policy,  Bankruptcy  Bond,  Mortgage Pool  Insurance  Policy,
Contract Pool Insurance Policy,  Primary Insurance Policy and any title,  hazard
or other  insurance  policy covering any Mortgage Loan or Contract in such Trust
Fund  (together  with any  payments  under any  Letter of  Credit,  "  Insurance
Proceeds") or proceeds from any alternative  arrangements established in lieu of
any such insurance and described in the applicable Prospectus Supplement,  other
than proceeds to be applied to the restoration of the related


NY1-247018.1
                                36

<PAGE>



property or released to the Mortgagor in accordance with the Master Servicer's 
or Servicer's normal servicing procedures;

      (iv) any Buy-Down Funds (and, if applicable,  investment earnings thereon)
required to be paid to Certificateholders, as described below;

      (v) all  proceeds  of any  Mortgage  Loan or  Contract  in such Trust Fund
purchased (or, in the case of a  substitution,  certain  amounts  representing a
principal adjustment) by the Master Servicer, the Company,  Residential Funding,
any Sub-Servicer or Mortgage  Collateral  Seller or any other person pursuant to
the terms of the  Pooling  and  Servicing  Agreement.  See "The  Trust  Funds --
Representations  with  Respect to Mortgage  Collateral"  and  "--Repurchases  of
Defective Mortgage Collateral" herein;

      (vi) any  amount  required  to be  deposited  by the  Master  Servicer  in
connection  with losses  realized on  investments of funds held in the Custodial
Account, as described below; and

      (vii) any amounts required to be transferred from the Certificate  Account
to the Custodial Account.

      Both the Custodial Account and the Certificate  Account must be either (i)
maintained with a depository  institution  whose debt obligations at the time of
any deposit  therein are rated by any Rating Agency that rated any  Certificates
of the related series not less than a specified  level  comparable to the rating
category of such Certificates, (ii) an account or accounts the deposits in which
are fully  insured  to the limits  established  by the FDIC,  provided  that any
deposits not so insured shall be otherwise maintained such that, as evidenced by
an opinion of counsel, the  Certificateholders  have a claim with respect to the
funds in such accounts or a perfected  first priority  security  interest in any
collateral  securing  such  funds  that is  superior  to the claims of any other
depositors or creditors of the depository  institution  with which such accounts
are maintained,  (iii) in the case of the Custodial  Account, a trust account or
accounts  maintained in either the corporate  trust  department or the corporate
asset services department of a financial  institution which has debt obligations
that meet certain rating criteria,  (iv) in the case of the Certificate Account,
a trust  account  or  accounts  maintained  with the  Trustee  or (v) such other
account or accounts  acceptable  to any  applicable  Rating Agency (an "Eligible
Account").  The  collateral  that is eligible  to secure  amounts in an Eligible
Account is limited to certain permitted investments, which are generally limited
to United States government  securities and other investments that are rated, at
the time of  acquisition,  in one of the  categories  permitted  by the  related
Pooling and Servicing Agreement (" Permitted Investments").

      Unless otherwise set forth in the related Prospectus Supplement, not later
than the business day preceding each  Distribution  Date, the Master Servicer or
Servicer,  as applicable,  will withdraw from the Custodial  Account and deposit
into the applicable  Certificate  Account,  in immediately  available funds, the
amount to be distributed  therefrom to  Certificateholders  on such Distribution
Date. The Master Servicer, the Servicer or the Trustee, as applicable, will also
deposit or cause to be deposited into the Certificate Account: (i) the amount of
any advances  made by the Master  Servicer or the  Servicer as described  herein
under  "--Advances,"  (ii) any  payments  under any  Letter of  Credit,  and any
amounts  required to be  transferred to the  Certificate  Account from a Reserve
Fund, as described under  "Description of Credit  Enhancement"  below, (iii) any
amounts  required to be paid by the Master  Servicer or Servicer  out of its own
funds  due to the  operation  of a  deductible  clause  in  any  blanket  policy
maintained  by the Master  Servicer or Servicer  to cover  hazard  losses on the
Mortgage  Loans as  described  under  "Insurance  Policies on Mortgage  Loans or
Contracts"  below,  (iv) any  distributions  received  on any Agency  Securities
included in the Trust Fund and (v) any other amounts as set forth in the related
Pooling and Servicing Agreement.

      The portion of any payment received by the Master Servicer or the Servicer
in respect of a Mortgage  Loan that is  allocable  to Spread will  generally  be
deposited  into  the  Custodial  Account,  but  will  not  be  deposited  in the
Certificate  Account  for  the  related  series  of  Certificates  and  will  be
distributed as provided in the related Pooling and Servicing Agreement.

      Funds on deposit in the  Custodial  Account may be  invested in  Permitted
Investments  maturing in general not later than the business day  preceding  the
next Distribution Date and funds on deposit in the related  Certificate  Account
may be invested in Permitted Investments maturing, in general, no later than the
Distribution  Date.  Unless  otherwise   specified  in  the  related  Prospectus
Supplement,  all income and gain realized from any such  investment  will be for
the account of the  Servicer  or the Master  Servicer  as  additional  servicing
compensation. The amount of


NY1-247018.1
                                37

<PAGE>



any loss incurred in connection  with any such  investment  must be deposited in
the Custodial Account or in the Certificate  Account, as the case may be, by the
Servicer or the Master  Servicer out of its own funds upon  realization  of such
loss.

      Collection of Payments on Agency Securities

      The Trustee or the Certificate Administrator,  as specified in the related
Prospectus  Supplement,  will deposit in the Certificate Account all payments on
the Agency  Securities  as they are  received  after the  Cut-off  Date.  If the
Trustee has not received a distribution  with respect to any Agency  Security by
the second  business day after the date on which such  distribution  was due and
payable,  the  Trustee  will  request the issuer or  guarantor,  if any, of such
Agency  Security  to make such  payment as  promptly  as  possible  and  legally
permitted.  The  Trustee  may take such  legal  action  against  such  issuer or
guarantor as the Trustee deems  appropriate under the  circumstances,  including
the prosecution of any claims in connection therewith. The reasonable legal fees
and expenses  incurred by the Trustee in connection with the prosecution of such
legal action will be reimbursable to the Trustee out of the proceeds of any such
action and will be retained by the Trustee prior to the deposit of any remaining
proceeds  in  the  Certificate  Account  pending  distribution  thereof  to  the
Certificateholders  of the  affected  series.  In the event that the Trustee has
reason to believe that the proceeds of any such legal action may be insufficient
to cover its  projected  legal fees and  expenses,  the Trustee will notify such
Certificateholders  that  it is not  obligated  to  pursue  any  such  available
remedies unless  adequate  indemnity for its legal fees and expenses is provided
by such Certificateholders.

Withdrawals from the Custodial Account

      The Servicer or the Master  Servicer,  as  applicable,  may,  from time to
time,  make  withdrawals  from the Custodial  Account for certain  purposes,  as
specifically  set forth in the related  Pooling and Servicing  Agreement,  which
(except as otherwise provided therein) generally will include the following:

      (i) to make deposits to the Certificate  Account in the amounts and in the
manner provided in the Pooling and Servicing Agreement and described above under
"--Payments on Mortgage Collateral";

      (ii) to reimburse itself or any Sub-Servicer for Advances,  or for amounts
advanced in respect of taxes, insurance premiums or similar expenses incurred in
connection with acquiring by foreclosure or deed in lieu of foreclosure property
securing a Mortgage Loan, including, if the Master Servicer and any affiliate of
the Master Servicer provides services such as appraisals and brokerage  services
that are customarily provided by persons other than servicers of mortgage loans,
reasonable  compensation for such services ("Servicing Advances") as to any such
property,  out of late payments,  Insurance Proceeds,  Liquidation Proceeds, any
proceeds in respect of any REO Mortgage Loan or collections on the Mortgage Loan
or Contract with respect to which such Advances or Servicing Advances were made;

      (iii) to pay to  itself  or any  Sub-Servicer  unpaid  Servicing  Fees and
subservicing  fees,  out of payments or collections of interest on each Mortgage
Loan or Contract;

      (iv) to pay to itself as additional servicing  compensation any investment
income on funds  deposited in the  Custodial  Account,  any amounts  remitted by
Sub-Servicers  as interest  in respect of partial  prepayments  on the  Mortgage
Loans or Contracts,  and, if so provided in the Pooling and Servicing Agreement,
any profits  realized  upon  disposition  of property  securing a Mortgage  Loan
acquired by deed in lieu of foreclosure  or  repossession  or otherwise  allowed
under the Pooling and Servicing Agreement;

      (v) to pay to itself, a Sub-Servicer,  Residential Funding, the Company or
the  Mortgage  Collateral  Seller  all  amounts  received  with  respect to each
Mortgage  Loan or Contract  purchased,  repurchased  or removed  pursuant to the
terms of the Pooling and Servicing  Agreement and not required to be distributed
as of the date on which the related Purchase Price is determined;

      (vi) to pay the Company or its  assignee,  or any other party named in the
related Prospectus Supplement,  all amounts allocable to the Spread, if any, out
of  collections or payments  which  represent  interest on each Mortgage Loan or
Contract  (including  any  Mortgage  Loan or  Contract  as to which title to the
underlying property was acquired);


NY1-247018.1
                                38

<PAGE>




      (vii) to reimburse itself or any  Sub-Servicer for any Advance  previously
made which the Master  Servicer has determined to not be ultimately  recoverable
from Liquidation  Proceeds,  Insurance  Proceeds or otherwise (a "Nonrecoverable
Advance"),  subject to any  limitations  set forth in the Pooling and  Servicing
Agreement as described in the related Prospectus Supplement;
      (viii) to  reimburse  itself or the  Company for  certain  other  expenses
incurred  for which it or the Company is entitled  to  reimbursement  or against
which it or the Company is  indemnified  pursuant  to the Pooling and  Servicing
Agreement;

      (ix)  to  clear  the  Custodial   Account  of  amounts   relating  to  the
corresponding  Mortgage Loans or Contracts in connection with the termination of
the Trust Fund pursuant to the Pooling and Servicing Agreement,  as described in
"The  Pooling  and   Servicing   Agreement   --   Termination;   Retirement   of
Certificates."; and

      (x) to make  deposits  to the  Funding  Account in the  amounts and in the
manner provided in the Pooling and Servicing Agreement, if applicable.

Distributions

      Distributions  of  principal  and  interest  (or,  where  applicable,   of
principal only or interest only) on each class of Certificates  entitled thereto
will be made on  each  Distribution  Date  either  by the  Trustee,  the  Master
Servicer or the Certificate  Administrator  acting on behalf of the Trustee or a
paying agent appointed by the Trustee (the "Paying Agent").  Such  distributions
will  be  made  to the  persons  who  are  registered  as the  holders  of  such
Certificates  at the close of business on the last business day of the preceding
month (the "Record Date").  Distributions will be made in immediately  available
funds (by wire transfer or otherwise) to the account of a Certificateholder at a
bank  or  other  entity  having  appropriate   facilities   therefor,   if  such
Certificateholder  has  so  notified  the  Trustee,  the  Master  Servicer,  the
Certificate  Administrator  or the  Paying  Agent,  as the case may be,  and the
applicable Pooling and Servicing Agreement provides for such form of payment, or
by check mailed to the address of the person  entitled  thereto as it appears on
the  Certificate   Register.   The  final  distribution  in  retirement  of  the
Certificates   will  be  made  only  upon  presentation  and  surrender  of  the
Certificates  at the office or agency of the Trustee  specified in the notice to
Certificateholders.  Distributions  will be made  to each  Certificateholder  in
accordance with such holder's  Percentage  Interest in a particular  class.  The
"Percentage Interest" represented by a Certificate of a particular class will be
equal to the percentage  obtained by dividing the initial  principal  balance or
notional amount of such Certificate by the aggregate  initial amount or notional
balance of all the Certificates of such class.

      Principal and Interest on the Certificates

      The method of determining,  and the amount of,  distributions of principal
and interest (or,  where  applicable,  of principal  only or interest only) on a
particular  series of Certificates  will be described in the related  Prospectus
Supplement. Distributions of interest on each class of Certificates will be made
prior to distributions of principal thereon.  Each class of Certificates  (other
than certain classes of Strip  Certificates)  may have a different  Pass-Through
Rate,  which may be a fixed,  variable or adjustable  Pass-Through  Rate, or any
combination  of two or more such  Pass-Through  Rates.  The  related  Prospectus
Supplement  will specify the  Pass-Through  Rate or Rates for each class, or the
initial   Pass-Through  Rate  or  Rates  and  the  method  for  determining  the
Pass-Through Rate or Rates. Unless otherwise specified in the related Prospectus
Supplement,  interest on the Certificates will accrue during each calendar month
and will be payable on the  Distribution  Date in the following  calendar month.
Unless otherwise specified in the related Prospectus Supplement, interest on the
Certificates  will be  calculated  on the basis of a 360-day year  consisting of
twelve 30-day months.

      On each Distribution Date for a series of Certificates, the Trustee or the
Master Servicer or the Certificate  Administrator  on behalf of the Trustee will
distribute or cause the Paying Agent to distribute,  as the case may be, to each
holder of record on the Record Date of a class of Certificates,  an amount equal
to the Percentage  Interest  represented by the Certificate  held by such holder
multiplied by such class's Distribution Amount. The "Distribution  Amount" for a
class of Certificates for any Distribution Date will be the portion,  if any, of
the amount to be distributed to such class for such Distribution Date in respect
of  principal,  plus,  if such class is entitled to payments of interest on such
Distribution  Date,  interest accrued during the related interest accrual period
at the applicable  Pass-Through Rate on the principal balance or notional amount
of such class specified in the applicable


NY1-247018.1
                                39

<PAGE>



Prospectus  Supplement,  less certain interest shortfalls,  which generally will
include (i) any Deferred Interest added to the principal balance of the Mortgage
Loans and/or the  outstanding  balance of one or more classes of Certificates on
the related Due Date,  (ii) any other interest  shortfalls  (including,  without
limitation,  shortfalls  resulting from application of the Relief Act or similar
legislation  or  regulations  as in  effect  from  time to  time)  allocable  to
Certificateholders  which are not covered by advances or the  applicable  credit
enhancement  and (iii)  unless  otherwise  specified  in the related  Prospectus
Supplement,  Prepayment Interest Shortfalls, in each case in such amount that is
allocated to such class on the basis set forth in the Prospectus Supplement.

      In the case of a series of Certificates which includes two or more classes
of Certificates,  the timing, sequential order, priority of payment or amount of
distributions  in respect of  principal,  and any  schedule  or formula or other
provisions  applicable to the  determination  thereof  (including  distributions
among multiple classes of Senior Certificates or Subordinate Certificates) shall
be set forth in the related Prospectus  Supplement.  Distributions in respect of
principal  of any class of  Certificates  will be made on a pro rata basis among
all of the  Certificates of such class unless otherwise set forth in the related
Prospectus Supplement.

      Except  as  otherwise  provided  in  the  related  Pooling  and  Servicing
Agreement,  on or prior to the 20th day (or, if such day is not a business  day,
the next business day) of the month of distribution (the "Determination  Date"),
the Master  Servicer  or the  Certificate  Administrator,  as  applicable,  will
determine the amounts of principal and interest  which will be passed through to
Certificateholders  on the succeeding  Distribution  Date. Prior to the close of
business on the business day  succeeding  each  Determination  Date,  the Master
Servicer  or the  Certificate  Administrator,  as  applicable,  will  furnish  a
statement to the Trustee (the information in such statement to be made available
to Certificateholders  by the Master Servicer or the Certificate  Administrator,
as applicable,  on request) setting forth,  among other things, the amount to be
distributed on the next succeeding Distribution Date.

      Example of Distributions

   
      The following chart sets forth an example of the flow of funds as it would
relate to a hypothetical series of Certificates  issued, and with a Cut-off Date
occurring, in ^ December 1997:
    

Date            Note      Description

   
^ December 1     (A)Cut-off Date.
^ December 2-31  (B)The Servicers or the Sub-Servicers, as applicable, receive
any Principal Prepayments and applicable interest on such
    
                    Principal Prepayments.

   
^ December 31    (C)Record Date.

^                        December  2-January 1 (D) The dates on which
                         scheduled  payments  on a  Mortgage  Loan or
                         Contract  are due  (each,  a "Due  Date" and
                         collectively, the "Due Period").

^                   January   16   (E)   The    Servicers    or   the
                    Sub-Servicers, as applicable, remit to the Master
                    Servicer   or  the   Servicer,   as   applicable,
                    scheduled  payments of principal and interest due
                    during the  related  Due Period and  received  or
                    advanced by them.

^ January 20     (F)Determination Date.

^ January 26     (G)Distribution Date.
    

Succeeding  months  follow  the  pattern of (B)  through  (G),  except  that for
succeeding  months (B) will also  include the first day of such  month.  Certain
series of Certificates  may have different  prepayment  periods,  Cut-off Dates,
Record  Dates,  Due  Periods,   remittance  dates,  Determination  Dates  and/or
Distribution Dates than those set forth above.



NY1-247018.1
                                40

<PAGE>



   
(A)   The initial  principal  balance of the Mortgage Pool or Contract Pool will
      be the aggregate  principal  balance of the Mortgage Loans or Contracts at
      the close of business on ^ December 1, after deducting  principal payments
      due on or before such date.  Those  principal  payments due on or before ^
      December 1, and the  accompanying  interest  payments,  and any  Principal
      Prepayments  received  as of the close of business on ^ December 1 are not
      part of the Mortgage Pool or Contract Pool and will not be passed  through
      to Certificateholders.
    

(B)  Any principal  payments received in advance of the scheduled Due Date for a
     Mortgage Loan and not  accompanied  by a payment of interest for any period
     following the date of payment ("Principal  Prepayments") may be received at
     any time during this period and will be remitted to the Master  Servicer or
     Servicer as described in (E) below for  distribution to  Certificateholders
     as described in (F) below.  When a Mortgage  Loan or Contract is prepaid in
     full,  interest on the amount  prepaid is collected from the Mortgagor only
     to the date of payment.  Partial Principal Prepayments are applied so as to
     reduce the principal balances of the related Mortgage Loans or Contracts as
     of the first day of the month in which the payments  are made;  no interest
     will be paid to  Certificateholders  in respect of such prepaid amounts for
     the month in which such partial Principal Prepayments were received.

   
(C)   Distributions  on ^ January 26 (because January 25, 1998 is not a business
      day) will be made to Certificateholders of record at the close of business
      on ^ December 30.
    

(D) Scheduled principal and interest payments are due from Mortgagors.

   
(E)  Payments  due  from  Mortgagors  during  the  related  Due  Period  will be
     deposited by the  Sub-Servicers  in  subservicing  accounts or Servicers in
     collection accounts (or will be otherwise managed in a manner acceptable to
     the Rating  Agencies) as received and will include the scheduled  principal
     payments plus interest on the principal balances  immediately prior to such
     payment.  Funds required to be remitted from the collection accounts or the
     subservicing   accounts  to  the  Master  Servicer  or  the  Servicer,   as
     applicable,  will be so remitted on ^ January 16 (because  January 18, 1998
     is      not      a      business      day)      together      with      any
     ===========================================================        required
     Advances  by the  Servicer  or the  Sub-Servicers  (except  that  Principal
     Prepayments in full and certain  Principal  Prepayments in part received by
     Sub-Servicers  during  the  month of ^  December  will have  ========  been
     remitted to the Master Servicer or the Servicer, as applicable, within five
     business days of receipt).

(F)  On ^ December 20, the Master Servicer or the Certificate Administrator,  if
     any, will  determine the ========  amounts of principal and interest  which
     will be passed  through on ^ January 26 to the  holders of each  ==========
     class  of   Certificates.   The   Master   Servicer   or  the   Certificate
     Administrator,  if any, will be obligated to distribute  those payments due
     during the related Due Period which have been  received  from  Servicers or
     Sub-Servicers prior to and including ^ January 16, as well as all Principal
     Prepayments  received  on  ==========  Mortgage  Loans in ^ December  (with
     interest  adjusted to the  Pass-Through  Rates  applicable  to the ========
     respective  classes of  Certificates  and  reduced on account of  Principal
     Prepayments  as described  above).  Distributions  to the holders of Senior
     Certificates,  if  any,  on  ^  January  26  may  include  certain  amounts
     ==========   otherwise   distributable   to  the  holders  of  the  related
     Subordinate  Certificates,  amounts  withdrawn  from any  Reserve  Fund and
     amounts  advanced  by  the  Master  Servicer  or  the  Servicer  under  the
     circumstances described in "Subordination" and "--Advances."

(G)  On ^ January 26, the amounts determined on ^ January 20 will be distributed
     to Certificateholders. ========== =======     

      If provided in the related  Prospectus  Supplement,  the Distribution Date
with respect to any series of  Certificates  as to which the Trust Fund includes
Agency  Securities  may be a specified  date or dates other than the 25th day of
each month in order to allow for the  receipt of  distributions  on such  Agency
Securities.

Advances

      Unless  otherwise  specified  in the related  Prospectus  Supplement,  the
Master Servicer or the applicable  Servicer will agree to advance (either out of
its  own  funds,  funds  advanced  to  it  by  Servicers  or  Sub-Servicers,  as
applicable,   or  funds  being  held  in  the   Custodial   Account  for  future
distribution),  for the benefit of the related Certificateholders,  on or before
each  Distribution  Date,  an amount  equal to the  aggregate  of all  scheduled
payments


NY1-247018.1
                                41

<PAGE>



of principal  (other than any Balloon  Amount in the case of a Balloon Loan) and
interest at the applicable  Pass-Through  Rate or Net Mortgage Rate, as the case
may be (an " Advance"), which were delinquent as of the close of business on the
business day preceding the related  Determination  Date on the related  Mortgage
Loans or  Contracts,  but only to the extent that such  Advances  would,  in the
judgment of the Master  Servicer or the  Servicer,  be  recoverable  out of late
payments  by  the  Mortgagors,   Liquidation  Proceeds,  Insurance  Proceeds  or
otherwise. If a Trust Fund includes Agency Securities, any advancing obligations
with respect to underlying  Mortgage  Loans or Contracts will be pursuant to the
terms of such Agency  Securities and may differ from the provisions  relating to
Advances described herein.

      Advances are intended to maintain a regular flow of scheduled interest and
principal payments to related Certificateholders. Such Advances do not represent
an  obligation  of the Master  Servicer or the  Servicer to  guarantee or insure
against  losses.  If Advances have been made by the Master  Servicer or Servicer
from cash being held for future distribution to  Certificateholders,  such funds
will be required to be replaced on or before any future Distribution Date to the
extent that funds in the Certificate  Account on such Distribution Date would be
less than payments required to be made to Certificateholders.  Any Advances will
be  reimbursable  to the Master  Servicer or Servicer out of  recoveries  on the
related  Mortgage Loans or Contracts for which such amounts were advanced (e.g.,
late payments made by the related Mortgagor,  any related  Liquidation  Proceeds
and Insurance Proceeds, proceeds of any applicable form of credit enhancement or
proceeds  of any  Mortgage  Collateral  purchased  by the  Company,  Residential
Funding, a Sub-Servicer or a Mortgage  Collateral Seller under the circumstances
described  above).  Such Advances will also be reimbursable  from cash otherwise
distributable  to  Certificateholders  to the extent that the Master Servicer or
Servicer  shall  determine  that  any  such  Advances  previously  made  are not
ultimately    recoverable   as   described   above.    With   respect   to   any
Senior/Subordinate  Series,  so long  as the  related  Subordinate  Certificates
remain  outstanding and subject to certain  limitations  with respect to Special
Hazard Losses,  Fraud Losses,  Bankruptcy Losses and Extraordinary  Losses, such
Advances may also be  reimbursable  out of amounts  otherwise  distributable  to
holders of the  Subordinate  Certificates,  if any.  The Master  Servicer or the
Servicer  will also be  obligated  to make  Servicing  Advances,  to the  extent
recoverable  out of  Liquidation  Proceeds or  otherwise,  in respect of certain
taxes and insurance  premiums not paid by Mortgagors on a timely basis. Funds so
advanced will be  reimbursable  to the Master Servicer or Servicer to the extent
permitted  by the Pooling and  Servicing  Agreement.  The Master  Servicer's  or
Servicer's  obligation  to make Advances may be supported by another  entity,  a
letter of credit or other method as may be described in the related  Pooling and
Servicing Agreement.  In the event that the short-term or long-term  obligations
of the provider of such support are  downgraded  by a Rating  Agency  rating the
related  Certificates  or if any collateral  supporting  such  obligation is not
performing or is removed pursuant to the terms of any agreement described in the
related Prospectus Supplement, the Certificates may also be downgraded.


Prepayment Interest Shortfalls

      When a  Mortgagor  prepays a Mortgage  Loan or  Contract  in full  between
scheduled  Due Dates for such  Mortgage  Loan or Contract,  the  Mortgagor  pays
interest on the amount  prepaid only to but not including the date on which such
Principal Prepayment is made.  Similarly,  Liquidation Proceeds from a Mortgaged
Property  will not include  interest  for any period after the date on which the
liquidation took place.  The shortfall  between a full month's interest due with
respect to a  Mortgage  Loan or  Contract  and the  amount of  interest  paid or
recovered  with respect  thereto in the event of a prepayment or  liquidation is
referred to as a "Prepayment Interest Shortfall." If so specified in the related
Prospectus Supplement, to the extent funds are available from the Servicing Fee,
the   Servicer  or  Master   Servicer   may  make  an   additional   payment  to
Certificateholders  with  respect  to any  Mortgage  Loan or  Contract  that was
prepaid  during the  related  prepayment  period  equal to the  amount,  if any,
necessary  to assure  that,  on the related  Distribution  Date,  the  Available
Distribution  Amount would  include with respect to each such  Mortgage  Loan or
Contract an amount  equal to interest at the Mortgage  Rate (less the  Servicing
Fee and Spread, if any) for such Mortgage Loan or Contract from the date of such
prepayment   or   liquidation   through  the  related  Due  Date  (such  amount,
"Compensating Interest").  Compensating Interest may be limited to the aggregate
amount (or any portion thereof) of the Servicing Fee received by the Servicer or
Master Servicer in that month in relation to the Mortgage Loans or Contracts, or
in any other  manner,  and, if so limited,  may not be  sufficient  to cover the
Prepayment  Interest  Shortfall.  If so  disclosed  in  the  related  Prospectus
Supplement,  Prepayment  Interest  Shortfalls may be applied to reduce  interest
otherwise  payable  with  respect to one or more  classes of  Certificates  of a
series. See "Yield Considerations."



NY1-247018.1
                                42

<PAGE>



Funding Account

      If so  specified  in the  related  Prospectus  Supplement,  a Pooling  and
Servicing  Agreement  or other  agreement  may provide  for the  transfer by the
Sellers of additional Mortgage Loans to the related Trust after the Closing Date
for the related Certificates. Such additional Mortgage Loans will be required to
conform to the  requirements  set forth in the  related  Pooling  and  Servicing
Agreement or other  agreement  providing for such transfer.  As specified in the
related Prospectus Supplement,  such transfer may be funded by the establishment
of a Funding Account (a "Funding Account"). If a Funding Account is established,
all or a  portion  of the  proceeds  of the  sale  of  one or  more  Classes  of
Certificates  of the related  Series or a portion of collections on the Mortgage
Loans in respect of  principal  will be deposited in such account to be released
as additional Mortgage Loans are transferred.  Unless otherwise specified in the
related  Prospectus  Supplement,  a  Funding  Account  will  be  required  to be
maintained as an Eligible  Account,  all amounts  therein will be required to be
invested in Permitted  Investments  and the amount held therein shall at no time
exceed 25% of the aggregate  outstanding  principal balance of the Certificates.
Unless otherwise  specified in the related  Prospectus  Supplement,  the related
Pooling and Servicing Agreement or other agreement providing for the transfer of
additional  Mortgage  Loans will  provide that all such  transfers  must be made
within 90 days, and that amounts set aside to fund such transfers  (whether in a
Funding  Account or otherwise) and not so applied within the required  period of
time will be deemed to be  principal  prepayments  and applied in the manner set
forth in such Prospectus Supplement.


Reports to Certificateholders

      On  each  Distribution  Date,  the  Master  Servicer  or  the  Certificate
Administrator,  as  applicable,  will  forward or cause to be  forwarded to each
Certificateholder  of record a  statement  or  statements  with  respect  to the
related  Trust Fund  setting  forth the  information  described  in the  related
Pooling and  Servicing  Agreement.  Except as otherwise  provided in the related
Pooling and Servicing  Agreement,  such  information  generally will include the
following (as applicable):

      (i) the amount, if any, of such distribution allocable to principal;

      (ii) the amount,  if any, of such  distribution  allocable to interest and
the amount, if any, of any shortfall in the amount of interest and principal;

      (iii) the aggregate  unpaid principal  balance of the Mortgage  Collateral
after giving effect to the distribution of principal on such Distribution Date;

      (iv) the outstanding principal balance or notional amount of each class of
Certificates  after  giving  effect to the  distribution  of  principal  on such
Distribution Date;

      (v)  based  on  the  most  recent   reports   furnished  by  Servicers  or
Sub-Servicers,  the  number and  aggregate  principal  balances  of any items of
Mortgage Collateral in the related Trust Fund that are delinquent (a) one month,
(b) two months and (c) three months, and that are in foreclosure;

      (vi) the book value of any  property  acquired by such Trust Fund  through
foreclosure or grant of a deed in lieu of foreclosure;

      (vii) the balance of the Reserve Fund, if any, at the close of business on
such Distribution Date;

      (viii) the Senior  Percentage,  if applicable,  after giving effect to the
distributions on such Distribution Date;

      (ix) the amount of  coverage  under any Letter of  Credit,  Mortgage  Pool
Insurance Policy or other form of credit enhancement covering default risk as of
the close of business on the applicable  Determination Date and a description of
any credit enhancement substituted therefor;

      (x) if  applicable,  the  Special  Hazard  Amount,  Fraud Loss  Amount and
Bankruptcy  Amount as of the close of  business on the  applicable  Distribution
Date and a description of any change in the calculation of such amounts;


NY1-247018.1
                                43

<PAGE>




      (xi) in the  case  of  Certificates  benefiting  from  alternative  credit
enhancement  arrangements  described in a Prospectus  Supplement,  the amount of
coverage under such alternative  arrangements as of the close of business on the
applicable Determination Date; and

      (xii) with  respect to any  series of  Certificates  as to which the Trust
Fund includes  Agency  Securities,  certain  additional  information as required
under the related Pooling and Servicing Agreement.

      Each  amount  set forth  pursuant  to clause  (i) and (ii)  above  will be
expressed as a dollar amount per Single Certificate. As to a particular class of
Certificates,  a "Single  Certificate"  generally  will  evidence  a  Percentage
Interest  obtained  by  dividing  $1,000 by the  initial  principal  balance  or
notional  balance of all the  Certificates  of such class,  except as  otherwise
provided in the  related  Pooling and  Servicing  Agreement.  In addition to the
information  described above,  reports to  Certificateholders  will contain such
other  information  as is set  forth in the  applicable  Pooling  and  Servicing
Agreement,  which may include,  without limitation,  information as to Advances,
reimbursements  to  Sub-Servicers,  Servicers and the Master Servicer and losses
borne by the related Trust Fund.

      In  addition,  within a  reasonable  period of time  after the end of each
calendar  year,  the  Master  Servicer  or  the  Certificate  Administrator,  as
applicable,  will furnish a report to each person that was a holder of record of
any class of  Certificates  at any time during such calendar  year.  Such report
will include  information  as to the aggregate of amounts  reported  pursuant to
clauses (i) and (ii) above for such  calendar  year or, in the event such person
was a holder  of  record of a class of  Certificates  during a  portion  of such
calendar year, for the applicable portion of such year.

Servicing and Administration of Mortgage Collateral

      General

      The Master Servicer,  the Certificate  Administrator  or any Servicer,  as
applicable,  that is a party  to a  Pooling  and  Servicing  Agreement,  will be
required to perform the services and duties specified in the related Pooling and
Servicing  Agreement.  The duties to be performed by the Master Servicer or each
Servicer,  subject to the  general  supervision  by the Master  Servicer  or the
Certificate  Administrator,  if any, will include the  customary  functions of a
servicer,  including collection of payments from Mortgagors;  maintenance of any
primary  mortgage  insurance,  hazard  insurance  and other types of  insurance;
processing of assumptions or  substitutions;  attempting to cure  delinquencies;
supervising  foreclosures;  inspection  and  management of Mortgaged  Properties
under certain circumstances;  and maintaining accounting records relating to the
Mortgage  Collateral.  Each  Servicer  or the Master  Servicer,  if any,  may be
obligated,  under  certain  circumstances,   to  make  Advances  in  respect  of
delinquent  installments  of  principal  of and  interest on  Mortgage  Loans or
Contracts and in respect of certain  taxes and insurance  premiums not paid on a
timely basis by Mortgagors,  as described under "--Advances" above. With respect
to any  series  of  Certificates  for  which  the  Trust  Fund  includes  Agency
Securities,  the Master Servicer's or Certificate  Administrator's servicing and
administration   obligations  will  be  set  forth  in  the  related  Prospectus
Supplement.

   
      Pursuant to each Pooling and  Servicing  Agreement,  each  Servicer or the
Master  Servicer,  if there are no Servicers for the related  series,  may enter
into  sub-servicing  agreements (each, a "Sub-Servicing  Agreement") with one or
more  sub-servicers  (each, a "Sub-Servicer")  who will agree to perform certain
functions  for the Servicer or Master  Servicer  relating to the  servicing  and
administration  of the Mortgage  Loans or  Contracts  included in the Trust Fund
relating  to such  Sub-Servicing  Agreement.  Any  such  Sub-Servicer  may be an
affiliate of the Company. Under any Sub-Servicing Agreement,  each Sub-Servicer,
will agree,  among other things, to perform some or all of the Servicer's or the
Master Servicer's  servicing  obligations,  including but not limited to, making
Advances to the related Certificateholders. The Servicer or the Master Servicer,
as  applicable,  will  remain  liable  for its  servicing  obligations  that are
delegated to a  Sub-Servicer  as if such Servicer or the Master  Servicer  alone
were servicing such Mortgage Loans or Contracts.
    

      Collection and Other Servicing Procedures

      Each Servicer or the Master Servicer, as applicable,  will make reasonable
efforts to collect all payments called for under the Mortgage Loans or Contracts
and will, consistent with the related Pooling and Servicing


NY1-247018.1
                                44

<PAGE>



Agreement  and any  applicable  insurance  policy or other  credit  enhancement,
follow such  collection  procedures as it follows with respect to mortgage loans
or  contracts  serviced  by it that  are  comparable  to the  Mortgage  Loans or
Contracts. The Servicer or the Master Servicer may, in its discretion, waive any
prepayment charge in connection with the prepayment of a Mortgage Loan or extend
the due dates for payments due on a Mortgage Note or Contract, provided that the
insurance  coverage for such Mortgage Loan or Contract or any coverage  provided
by any alternative credit enhancement will not be adversely affected.

      In connection with any significant  partial prepayment of a Mortgage Loan,
the  Master  Servicer,  to the  extent  not  inconsistent  with the terms of the
Mortgage  Note and local law and  practice,  may permit the Mortgage  Loan to be
re-amortized  such that the monthly  payment is  recalculated  as an amount that
will fully  amortize  the  remaining  principal  amount  thereof by the original
maturity  date  based  on  the  original  Mortgage  Rate,   provided  that  such
re-amortization  shall not be permitted if it would constitute a modification of
the Mortgage Loan for federal income tax purposes.

      The  Master  Servicer,  any  Servicer  or one or more  Sub-Servicers  with
respect to a given Trust Fund may establish and maintain an escrow  account (the
"Escrow  Account")  in which  Mortgagors  will be  required  to deposit  amounts
sufficient  to pay taxes,  assessments,  certain  mortgage and hazard  insurance
premiums  and other  comparable  items  unless,  in the case of Junior  Mortgage
Loans,  the Mortgagor is required to escrow such amounts  pursuant to the senior
mortgage  documents.  Withdrawals  from any such  Escrow  Account may be made to
effect timely payment of taxes,  assessments,  mortgage and hazard insurance, to
refund to Mortgagors  amounts determined to be owed, to pay interest on balances
in any such Escrow  Account,  if required,  to repair or  otherwise  protect the
Mortgaged  Properties  and to clear  and  terminate  such  account.  The  Master
Servicer  or any  Servicer  or  Sub-Servicer,  as  the  case  may  be,  will  be
responsible  for the  administration  of each such  Escrow  Account  and will be
obligated to make advances to such accounts  when a deficiency  exists  therein.
The Master Servicer,  Servicer or Sub-Servicer will be entitled to reimbursement
for any such advances from the Collection Account.

      Other duties and  responsibilities  of each Servicer,  the Master Servicer
and the  Certificate  Administrator  are described  above under  "--Payments  on
Mortgage Collateral."

      Servicing Compensation and Payment of Expenses

      Each Servicer,  the Master Servicer or the Certificate  Administrator,  as
applicable,  will be paid  compensation  for the  performance  of its  servicing
obligations,  which  compensation  will  be  part  of  the  servicing  fee  (the
"Servicing   Fee")  specified  in  the  related   Prospectus   Supplement.   Any
Sub-Servicer  will be entitled to receive a portion of the Servicing Fee. Except
as otherwise provided in the related Prospectus Supplement,  the Servicer or the
Master  Servicer,  if any,  will deduct the  Servicing  Fee with  respect to the
Mortgage Loans or Contracts underlying the Certificates of a Series in an amount
to be specified in the related Prospectus  Supplement.  The Servicing Fee may be
fixed or variable.  In addition to the Servicing Fee, unless otherwise specified
in the related Prospectus  Supplement,  the Master Servicer, any Servicer or the
relevant  Sub-Servicers,  if any, will be entitled to servicing  compensation in
the form of assumption fees, late payments charges or excess proceeds  following
disposition of property in connection with defaulted Mortgage Loans or Contracts
and any earnings on investments held in the Certificate Account or any Custodial
Account.  Any  Spread  retained  by a  Mortgage  Collateral  Seller,  the Master
Servicer,  or any  Servicer  or  Sub-Servicer  will not  constitute  part of the
Servicing  Fee.  Notwithstanding  the  foregoing,  with  respect  to a series of
Certificates  as to  which  the  Trust  Fund  includes  Agency  Securities,  the
compensation  payable to the Master  Servicer or Certificate  Administrator  for
servicing and  administering  such Agency Securities on behalf of the holders of
such  Certificates  may be based on a  percentage  per  annum  described  in the
related  Prospectus  Supplement  of  the  outstanding  balance  of  such  Agency
Securities and may be retained from  distributions  of interest  thereon,  if so
specified in the related Prospectus Supplement.

      Unless  otherwise  specified  in the related  Prospectus  Supplement,  the
Servicer, the Master Servicer or the Certificate Administrator will pay from the
Servicing Fee (i) the fees of any Sub-Servicers,  (ii) certain expenses incurred
in connection with the servicing of the Mortgage Loans or Contracts,  including,
without limitation, payment of certain of the insurance policy premiums, fees or
other amounts payable for any alternative credit  enhancement,  reimbursement of
expenses  incurred  in  connection  with  a  foreclosure  or  deed  in  lieu  of
foreclosure  upon property  securing a Mortgaged  Loan,  payment of the fees and
disbursements  of the Trustee (and any Custodian  selected by the Trustee),  the
Certificate Registrar,  any Paying Agent, independent accountants and payment of
expenses incurred


NY1-247018.1
                                45

<PAGE>



in enforcing the obligations of Sub-Servicers, Servicers and Mortgage Collateral
Sellers  and  (iii)   expenses   related  to  the   preparation  of  reports  to
Certificateholders.   Certain  of  these  expenses  may  be  reimbursable   from
Liquidation  Proceeds or insurance  policies and, in the case of  enforcement of
the obligations of  Sub-Servicers,  from any recoveries in excess of amounts due
with  respect  to the  related  Mortgage  Loans or  Contracts  or from  specific
recoveries of costs.  The related  Pooling and  Servicing  Agreement may provide
that the Certificate  Administrator,  the Master Servicer,  and any Servicer and
Sub-Servicer  may obtain their  respective  fees by deducting  them from amounts
otherwise required to be deposited into the Collection Account.

      The related  Trust Fund will  suffer no loss by reason of the  expenses of
the Servicer or Master  Servicer  described above to the extent claims are fully
paid from  amounts in any Reserve  Fund,  any related  insurance  policies,  the
Liquidation  Proceeds,  any  proceeds in respect of an REO  Mortgage  Loan (with
respect to expenses incurred in connection with a foreclosure or deed in lieu of
foreclosure) or any applicable  alternative credit enhancement  described in the
related Prospectus Supplement. In the event, however, that claims are either not
made or are not fully paid from such sources, the related Trust Fund will suffer
a loss to the extent  that  Liquidation  Proceeds,  after  reimbursement  of the
expenses of the Master Servicer or any Servicer or  Sub-Servicer,  are less than
the principal  balance of and accrued  interest on the related  Mortgage Loan or
Contract. In addition,  the Master Servicer or any Servicer or Sub-Servicer,  as
applicable,  will be entitled to reimbursement of expenditures incurred by it in
connection   with  the  restoration  of  Mortgaged   Property,   such  right  of
reimbursement being prior to the rights of the Certificateholders to receive any
payments  from  any  Reserve  Fund  or  from  any  related  Insurance  Proceeds,
Liquidation Proceeds or any proceeds of alternative credit enhancement.

      Evidence as to Compliance

      Each Pooling and Servicing Agreement will provide that the Master Servicer
or Certificate Administrator,  as appropriate, will, with respect to each series
of  Certificates,  deliver  to the  Trustee,  on or before the date in each year
specified  in  the  related  Pooling  and  Servicing  Agreement,   an  officer's
certificate  stating that (i) a review of the activities of the Master  Servicer
(or the Certificate  Administrator)  during the preceding calendar year relating
to its  servicing  of  mortgage  loans and its  performance  under  pooling  and
servicing  agreements,  including such Pooling and Servicing  Agreement has been
made under the  supervision of such officer,  (ii) to the best of such officer's
knowledge,  based  on such  review,  the  Master  Servicer  (or the  Certificate
Administrator)  has complied in all material respects with the minimum servicing
standards  set forth in the Uniform  Single  Attestation  Program  for  Mortgage
Bankers and has fulfilled all its  obligations  under such Pooling and Servicing
Agreement  throughout  such year,  or, if there has been material  noncompliance
with such servicing  standards or a material  default in the  fulfillment of any
such   obligation,   such   statement   shall  include  a  description  of  such
noncompliance  or specify each such default known to such officer and the nature
and  status  thereof  and (iii) to the best of such  officer's  knowledge,  each
Sub-Servicer  has complied in all material  respects with the minimum  servicing
standards  set forth in the Uniform  Single  Attestation  Program  for  Mortgage
Bankers  and  has   fulfilled  all  of  its  material   obligations   under  its
Sub-Servicing  Agreement in all material  respects  throughout such year, or, if
there  has been  material  noncompliance  with  such  servicing  standards  or a
material  default in the fulfillment of such  obligations,  such statement shall
include a description of such noncompliance or specify each such default, as the
case may be,  known to such  officer  and the  nature  and  status  thereof.  In
addition,  each  Pooling and  Servicing  Agreement  will provide that the Master
Servicer or the Certificate Administrator, as the case may be, will cause a firm
of independent public accountants which is a member of the American Institute of
Certified  Public  Accountants  to furnish a report stating its opinion that, on
the basis of an examination  conducted by such firm  substantially in accordance
with  standards  established  by the  American  Institute  of  Certified  Public
Accountants, the assertions made regarding compliance with the minimum servicing
standards  set forth in the Uniform  Single  Attestation  Program  for  Mortgage
Bankers  during the  preceding  calendar  year are fairly stated in all material
respects,  subject to such  exceptions  and other  qualifications  that,  in the
opinion of such  firm,  such  accounting  standards  require  it to  report.  In
rendering  such  statement,  such firm may rely,  as to matters  relating to the
direct  servicing of mortgage loans by  Subservicers,  on comparable  statements
prepared in connection with examinations conducted in similar manners.

      Certain Other Matters Regarding Servicing

      Each Servicer,  the Master Servicer or the Certificate  Administrator,  as
applicable,  may not resign from its  obligations  and duties  under the related
Pooling and  Servicing  Agreement  unless each Rating  Agency has  confirmed  in
writing that the resignation  will not qualify,  reduce or cause to be withdrawn
the then current ratings


NY1-247018.1
                                46

<PAGE>



on the  Certificates or upon a determination  that its duties  thereunder are no
longer  permissible  under  applicable  law.  No such  resignation  will  become
effective until the Trustee or a successor servicer or administrator has assumed
the  Servicer's,  the  Master  Servicer's  or  the  Certificate  Administrator's
obligations and duties under such Pooling and Servicing  Agreement.  A Servicer,
the Master  Servicer or the  Certificate  Administrator,  as applicable,  may be
removed upon the occurrence of certain Events of Default  described  below under
"The Pooling and Servicing  Agreement -- Events of Default" and  "--Rights  Upon
Event of Default."

      Each Pooling and  Servicing  Agreement  will also provide that neither the
Servicer,  the  Master  Servicer  or  the  Certificate  Administrator,  nor  any
director, officer, employee or agent thereof, will be under any liability to the
Trust Fund or the  Certificateholders  for any action  taken or for  restraining
from  taking any action in good faith  pursuant  to the  Pooling  and  Servicing
Agreement, or for errors in judgment.  However, neither the Servicer, the Master
Servicer or the Certificate  Administrator nor any such person will be protected
against any liability  which would otherwise be imposed by reason of the failure
to perform its  obligations in compliance with any standard of care set forth in
the Pooling and Servicing  Agreement.  The Servicer,  the Master Servicer or the
Certificate Administrator, as applicable, may, in its discretion,  undertake any
such action that it may deem  necessary or desirable with respect to the Pooling
and Servicing Agreement and the rights and duties of the parties thereto and the
interest of the Certificateholders thereunder. In such event, the legal expenses
and costs of such action and any liability resulting therefrom will be expenses,
costs and liabilities of the Trust Fund and the Servicer, the Master Servicer or
the Certificate  Administrator will be entitled to be reimbursed therefor out of
funds otherwise distributable to Certificateholders.

      The Master  Servicer or Servicer may in its  discretion (i) waive any late
payment charge or any prepayment  charge or penalty  interest in connection with
the  prepayment  of a Mortgage Loan or Contract and (ii) extend the Due Date for
payments due on a Mortgage Loan or Contract,  if the Master Servicer or Servicer
has determined that any such waiver or extension will not impair the coverage of
any  related  insurance  policy,  materially  adversely  affect  the lien of the
related Mortgage or, if a REMIC election has been made with respect to the Trust
Fund,  adversely  affect such REMIC status.  The Master Servicer or Servicer may
also waive or modify any term of a Mortgage Loan so long as the Master  Servicer
or Servicer has determined  that such waiver or  modification  is not materially
adverse to any  Certificateholder,  taking into account any estimated  loss that
may result absent such action.


      The Master  Servicer  will be  required  to  maintain a fidelity  bond and
errors and omissions policy with respect to its officers and employees and other
persons  acting  on  behalf  of the  Master  Servicer  in  connection  with  its
activities under the Pooling and Servicing Agreement.

      A Servicer, the Master Servicer or the Certificate  Administrator may have
other business relationships with the Company, any Mortgage Collateral Seller or
their affiliates.


      Special Servicing

      If provided  for in the  related  Prospectus  Supplement,  the Pooling and
Servicing  Agreement for a series of Certificates may name a special servicer (a
"Special Servicer").  The Special Servicer will be responsible for the servicing
of certain delinquent Mortgage Loans or Contracts as described in the Prospectus
Supplement. The Special Servicer may have certain discretion to extend relief to
Mortgagors  whose  payments  become  delinquent.  The  Special  Servicer  may be
permitted to grant a period of temporary  indulgence to a Mortgagor or may enter
into a liquidating  plan providing for repayment by the Mortgagor,  in each case
without  the  prior  approval  of  the  Master  Servicer  or  the  Servicer,  as
applicable.  Other types of  forbearance  generally will require the approval of
the Master Servicer or Servicer, as applicable.

      Enforcement of "Due-on-Sale" Clauses

      Unless otherwise specified in the related Prospectus Supplement,  when any
Mortgaged  Property  relating to a Mortgage Loan or Contract  (other than an ARM
Loan  described  below) is about to be  conveyed  by the  Mortgagor,  the Master
Servicer or the Servicer, as applicable,  directly or through a Sub-Servicer, to
the extent it has  knowledge  of such  proposed  conveyance,  generally  will be
obligated to exercise the Trustee's rights to


NY1-247018.1
                                47

<PAGE>



accelerate the maturity of such Mortgage Loan or Contract under any  due-on-sale
clause  applicable  thereto.  A due-on-sale  clause will be enforced only if the
exercise of such rights is permitted by applicable law and only to the extent it
would not adversely  affect or jeopardize  coverage under any Primary  Insurance
Policy or applicable credit enhancement arrangements. See "Certain Legal Aspects
of Mortgage  Loans and  Contracts -- The  Mortgage  Loans --  Enforceability  of
Certain  Provisions"  and "--The  Contracts  --  'Due-on-Sale'  Clauses." If the
Master  Servicer,  Servicer  or  Sub-Servicer  is  prevented  from  enforcing  a
due-on-sale  clause under applicable law or if the Master Servicer,  Servicer or
Sub-Servicer  determines that it is reasonably  likely that a legal action would
be instituted by the related  Mortgagor to avoid enforcement of such due-on-sale
clause,  the  Master  Servicer,  Servicer  or  Sub-Servicer  will  enter into an
assumption and modification  agreement with the person to whom such property has
been or is about to be conveyed,  pursuant to which such person  becomes  liable
under the Mortgage Note or Contract subject to certain specified conditions. The
original Mortgagor may be released from liability on a Mortgage Loan or Contract
if the Master Servicer,  Servicer or Sub-Servicer  shall have determined in good
faith that such  release will not  adversely  affect the  collectability  of the
Mortgage  Loan or  Contract.  In the event of the sale of a  Mortgaged  Property
subject  to an ARM  Loan,  such ARM Loan may be  assumed  if it is by its  terms
assumable and if, in the reasonable judgment of the Master Servicer, Servicer or
Sub-Servicer,   the  proposed  transferee  of  the  related  Mortgaged  Property
establishes  its  ability to repay the loan and the  security  for such ARM Loan
would not be impaired by the assumption.  If a Mortgagor transfers the Mortgaged
Property subject to an ARM Loan without  consent,  such ARM Loan may be declared
due and payable. In connection with any such assumption, the Mortgage Rate borne
by the related  Mortgage  Note or Contract may not be altered.  Mortgagors  may,
from  time to  time,  request  partial  releases  of the  Mortgaged  Properties,
easements,  consents to alteration or demolition and other similar matters.  The
Master  Servicer,  Servicer or Sub-Servicer may approve such a request if it has
determined, exercising its good faith business judgment, that such approval will
not adversely  affect the security  for, and the timely and full  collectability
of, the related  Mortgage  Loan or  Contract.  Any fee  collected  by the Master
Servicer,   Servicer  or  Sub-Servicer   for  entering  into  an  assumption  or
substitution  of  liability  agreement  or for  processing a request for partial
release of the  Mortgaged  Property  generally  will be  retained  by the Master
Servicer, Servicer or Sub-Servicer as additional servicing compensation.

Realization Upon Defaulted Property

   
      With  respect to a Mortgage  Loan in default,  the Master  Servicer or the
related  Subservicer will decide whether to foreclose upon the Mortgage Property
or write off the  principal  balance of the  Mortgage  Loan or Contract as a bad
debt.  In  connection  with such  decision,  the Master  Servicer or the related
Subservicer will, following usual practices in connection with senior and junior
mortgage servicing activities, estimate the proceeds expected to be received and
the expenses  expected to be incurred in  connection  with such  foreclosure  to
determine whether a foreclosure  proceeding is appropriate.  With respect to any
Junior  Mortgage  Loan,  following  any default  thereon,  in the event that the
senior  mortgage  holder  commences a foreclosure  action it is likely that such
Mortgage  Loan will be written  off as bad debt with no  foreclosure  proceeding
unless  foreclosure  proceeds  for such  Mortgage  Loan are expected to at least
satisfy the related senior mortgage loan in full and to pay  foreclosure  costs.
Similarly,  the expense and delay that may be associated with foreclosing on the
Mortgagor's  Beneficial  Interest following a default on a Mexico Mortgage Loan,
particularly  if eviction or other  proceedings  are required to be commenced in
the Mexican  courts,  may make attempts to realize on the ^ collateral  securing
the Mexico Mortgage Loans uneconomical, thus significantly increasing the amount
of the loss on the Mexico  Mortgage Loan. See "Risk Factors -- Risks  Associated
with the Mortgage Collateral" herein.
    

      In the event  that title to any  property  securing  a  Mortgaged  Loan is
acquired in foreclosure  or by deed in lieu of  foreclosure  (or, in the case of
Contracts in certain states, by repossession of the related  Manufactured Home),
the deed or  certificate of sale will be issued to the Trustee or to its nominee
on behalf of  Certificateholders.  Notwithstanding any such acquisition of title
and  cancellation of the related  Mortgage Loan or Contract,  such Mortgage Loan
(an "REO Mortgage  Loan") or Contract (an "REO Contract") will be considered for
most purposes to be an  outstanding  Mortgage Loan or Contract held in the Trust
Fund  until  such  time as the  related  property  is sold  and all  recoverable
Liquidation  Proceeds and Insurance  Proceeds have been received with respect to
such  defaulted  Mortgage Loan (a "Liquidated  Mortgage  Loan") or Contract (a "
Liquidated Contract").  For purposes of calculations of amounts distributable to
Certificateholders  in respect of an REO Mortgage Loan or an REO  Contract,  the
amortization  schedule  in effect at the time of any such  acquisition  of title
(before  any  adjustment  thereto  by reason of any  bankruptcy  or any  similar
proceeding or any  moratorium or similar  waiver or grace period) will be deemed
to have continued in effect (and, in the case of an ARM Loan, such  amortization
schedule will be


NY1-247018.1
                                48

<PAGE>



deemed to have adjusted in accordance  with any interest rate changes  occurring
on any  adjustment  date  therefor)  so long as such  REO  Mortgage  Loan or REO
Contract is considered to remain in the Trust Fund. If a REMIC election has been
made,  any  property  so  acquired  by the  Trust  Fund must be  disposed  of in
accordance  with  applicable  federal income tax regulations and consistent with
the status of the Trust Fund as a REMIC.  To the extent  provided in the related
Pooling and  Servicing  Agreement,  any income  (net of expenses  and other than
gains described below) received by the Sub-Servicer, Servicer or Master Servicer
on such  property  prior to its  disposition  will be deposited in the Custodial
Account upon  receipt and will be available at such time for making  payments to
Certificateholders.

      With  respect  to a  Mortgage  Loan or  Contract  in  default,  the Master
Servicer or Servicer may pursue foreclosure (or similar remedies) subject to any
senior loan positions and certain other restrictions  pertaining to junior loans
as described  under "Certain Legal Aspects of Mortgage Loans and Related Matters
- -- Foreclosure on Mortgage  Loans"  concurrently  with pursuing any remedy for a
breach of a  representation  and  warranty.  However,  the  Master  Servicer  or
Servicer  is not  required  to  continue  to  pursue  both such  remedies  if it
determines that one such remedy is more likely to result in a greater  recovery.
Upon the first to occur of final  liquidation  and a repurchase or  substitution
pursuant to a breach of a  representation  and  warranty,  such Mortgage Loan or
Contract  will be removed from the related  Trust Fund.  The Master  Servicer or
Servicer may elect to treat a defaulted Mortgage Loan or Contract as having been
finally  liquidated  if  substantially  all  amounts  expected to be received in
connection  therewith have been received.  Any additional  liquidation  expenses
relating  to  such  Mortgage  Loan  or  Contract  thereafter  incurred  will  be
reimbursable to the Master Servicer or Servicer (or any  Sub-Servicer)  from any
amounts  otherwise  distributable to the related  Certificateholders,  or may be
offset by any  subsequent  recovery  related to such  Mortgage Loan or Contract.
Alternatively,  for purposes of  determining  the amount of related  Liquidation
Proceeds to be  distributed  to  Certificateholders,  the amount of any Realized
Loss or the amount  required  to be drawn  under any  applicable  form of credit
enhancement,  the Master  Servicer or  Servicer  may take into  account  minimal
amounts of  additional  receipts  expected to be received,  as well as estimated
additional  liquidation expenses expected to be incurred in connection with such
defaulted Mortgage Loan or Contract.

      With  respect to certain  series of  Certificates,  if so  provided in the
related  Prospectus  Supplement,  the applicable form of credit  enhancement may
provide, to the extent of coverage thereunder, that a defaulted Mortgage Loan or
Contract or REO  Mortgage  Loan or REO  Contract  will be removed from the Trust
Fund prior to the final liquidation thereof. In addition, the Master Servicer or
Servicer  may have the  option to  purchase  from the Trust  Fund any  defaulted
Mortgage  Loan or  Contract  after a  specified  period of  delinquency.  Unless
otherwise specified in the related Prospectus Supplement, if a final liquidation
of a Mortgage Loan or Contract  resulted in a Realized Loss and within two years
thereafter  the Master  Servicer  or  Servicer  receives a  subsequent  recovery
specifically  related to such  Mortgage Loan or Contract (in  connection  with a
related breach of a  representation  or warranty or otherwise),  such subsequent
recovery  shall be  distributed to the  then-current  Certificateholders  of any
outstanding class to which such Realized Loss was allocated (with the amounts to
be  distributed  allocated  among such classes in the same  proportions  as such
Realized Loss was allocated), provided that no such distribution shall result in
distributions  on the  Certificates  of any such  class in  excess  of the total
amount of the Realized Loss that was  allocated to such class.  In the case of a
series of Certificates other than a Senior/Subordinate Series, if so provided in
the related Prospectus Supplement, the applicable form of credit enhancement may
provide  for  reinstatement  subject to certain  conditions  in the event  that,
following the final  liquidation of a Mortgage Loan or Contract and a draw under
such credit  enhancement,  subsequent  recoveries  are received.  If a defaulted
Mortgage Loan or Contract or REO Mortgage Loan or REO Contract is not so removed
from the Trust Fund,  then,  upon the final  liquidation  thereof,  if a loss is
realized  which is not covered by any applicable  form of credit  enhancement or
other insurance,  the Certificateholders will bear such loss. However, if a gain
results from the final liquidation of an REO Mortgage Loan or REO Contract which
is not  required  by law to be remitted  to the  related  Mortgagor,  the Master
Servicer or the  Servicer  will be  entitled  to retain such gain as  additional
servicing   compensation  unless  the  related  Prospectus  Supplement  provides
otherwise.  For a description  of the  Certificate  Administrator's,  the Master
Servicer's  or the  Servicer's  obligations  to maintain  and make claims  under
applicable  forms of credit  enhancement and insurance  relating to the Mortgage
Loans or Contracts,  see  "Description  of Credit  Enhancement"  and  "Insurance
Policies on Mortgage Loans or Contracts."

      For a  discussion  of legal  rights and  limitations  associated  with the
foreclosure  of a Mortgage  Loan or  Contract,  see  "Certain  Legal  Aspects of
Mortgage Loans and Contracts."



NY1-247018.1
                                49

<PAGE>



      The Master Servicer or the Certificate Administrator,  as applicable, will
deal with any defaulted Agency Securities in the manner set forth in the related
Prospectus Supplement.


                          SUBORDINATION

      A  Senior/Subordinate  Series of Certificates  will consist of one or more
classes  of  Senior   Certificates  and  one  or  more  classes  of  Subordinate
Certificates,  as set forth in the related Prospectus Supplement.  Subordination
of  the  Subordinate  Certificates  of any  Senior/Subordinate  Series  will  be
effected by the following method,  unless an alternative  method is specified in
the related Prospectus  Supplement.  In addition,  certain classes of Senior (or
Subordinate)  Certificates  may  be  senior  to  other  classes  of  Senior  (or
Subordinate) Certificates, as specified in the related Prospectus Supplement.

      With respect to any Senior/Subordinate  Series, the total amount available
for distribution on each Distribution Date, as well as the method for allocating
such amount among the various classes of  Certificates  included in such series,
will be described in the related Prospectus Supplement.  Generally, with respect
to any such series,  the amount  available  for  distribution  will be allocated
first to interest on the Senior Certificates and then to principal of the Senior
Certificates up to the amounts described in the related  Prospectus  Supplement,
prior to allocation of any amounts to the Subordinate Certificates.

      With respect to any  defaulted  Mortgage  Loan or Contract that is finally
liquidated,  the amount of loss  realized,  if any (as  described in the related
Pooling and Servicing  Agreement,  a "Realized Loss"), will equal the portion of
the  Stated  Principal  Balance  remaining  after  application  of  all  amounts
recovered (net of amounts  reimbursable  to the Master  Servicer or Servicer for
related  Advances and  expenses)  towards  interest and  principal  owing on the
Mortgage  Loan.  With  respect to a Mortgage  Loan or  Contract,  the  principal
balance of which has been reduced in connection with bankruptcy proceedings, the
amount of such  reduction  will be treated as a Realized Loss. If so provided in
the Pooling and Servicing Agreement, the Master Servicer may be permitted, under
certain  circumstances,  to  purchase  any  Mortgage  Loan that is three or more
months delinquent in payments of principal and interest,  at the Purchase Price.
If so specified in the related Prospectus Supplement, any Realized Loss incurred
in connection  with any such  Mortgage  Loan will be passed  through to the then
outstanding  Certificateholders  of the  related  series  in the same  manner as
Realized Losses on Mortgage Loans that have not been so purchased.

      In the event of any  Realized  Losses  not in  excess  of the  limitations
described below (other than Extraordinary Losses), the rights of the Subordinate
Certificateholders to receive distributions will be subordinate to the rights of
the Senior Certificateholders.

      Except  as  noted  below,   Realized  Losses  will  be  allocated  to  the
Subordinate  Certificates of the related series until the outstanding  principal
balance thereof has been reduced to zero.  Additional  Realized Losses,  if any,
will be allocated to the Senior Certificates.  If such series includes more than
one  class of Senior  Certificates,  such  additional  Realized  Losses  will be
allocated  either on a pro rata basis  among all of the Senior  Certificates  in
proportion to their respective  outstanding  principal  balances or as otherwise
provided in the related Prospectus Supplement.

      With respect to certain  Realized Losses resulting from physical damage to
Mortgaged Properties which are generally of the same type as are covered under a
Special Hazard Insurance Policy, the amount thereof that may be allocated to the
Subordinate  Certificates of the related series may be limited to an amount (the
"Special Hazard Amount")  specified in the related  Prospectus  Supplement.  See
"Description of Credit Enhancement -- Special Hazard Insurance Policies." If so,
any  Special  Hazard  Losses in  excess of the  Special  Hazard  Amount  will be
allocated among all  outstanding  classes of Certificates of the related series,
either  on a pro  rata  basis  in  proportion  to  their  outstanding  principal
balances,  or as otherwise  provided in the related Prospectus  Supplement.  The
respective  amounts of other specified types of losses  (including  Fraud Losses
and Bankruptcy Losses) that may be borne solely by the Subordinate  Certificates
may be similarly limited to an amount (with respect to Fraud Losses,  the "Fraud
Loss Amount" and with respect to Bankruptcy  Losses,  the "Bankruptcy  Amount"),
and the Subordinate Certificates may provide no coverage with respect to certain
other  specified  types  of  losses,  as  described  in the  related  Prospectus
Supplement,  in which case such losses  would be  allocated  on a pro rata basis
among all  outstanding  classes  of  Certificates.  Each of the  Special  Hazard
Amount, Fraud Loss Amount and Bankruptcy


NY1-247018.1
                                50

<PAGE>



Amount  may be  subject  to  periodic  reductions  and may be subject to further
reduction or termination,  without the consent of the  Certificateholders,  upon
the  written   confirmation   from  each  applicable   Rating  Agency  that  the
then-current  rating of the related series of Certificates will not be adversely
affected thereby.

      Generally,  any allocation of a Realized Loss  (including a Special Hazard
Loss)  to a  Certificate  will be made by  reducing  the  outstanding  principal
balance  thereof as of the  Distribution  Date  following the calendar  month in
which such Realized Loss was incurred.  At any given time, the percentage of the
outstanding  principal  balances  of all of the  Certificates  evidenced  by the
Senior  Certificates  is the "Senior  Percentage,"  determined in the manner set
forth in the related  Prospectus  Supplement.  The "Stated Principal Balance" of
any item of Mortgage  Collateral as of any date of determination is equal to the
principal  balance  thereof as of the Cut-off  Date,  after  application  of all
scheduled principal payments due on or before the Cut-off Date, whether received
or not,  reduced by all amounts  allocable to principal that are  distributed to
Certificateholders  on or  before  the  date of  determination,  and as  further
reduced to the extent that any Realized  Loss thereon has been  allocated to any
Certificates on or before such date.

      As set forth  above,  the  rights of  holders  of the  various  classes of
Certificates of any series to receive distributions of principal and interest is
determined by the  aggregate  outstanding  principal  balance of each such class
(or, if applicable,  the related  notional  amount).  The outstanding  principal
balance of any Certificate will be reduced by all amounts previously distributed
on such Certificate in respect of principal and by any Realized Losses allocated
thereto. If there are no Realized Losses or Principal Prepayments on any item of
Mortgage Collateral, the respective rights of the holders of Certificates of any
series to future  distributions  generally  would not  change.  However,  to the
extent  set  forth in the  related  Prospectus  Supplement,  holders  of  Senior
Certificates  may be entitled to receive a  disproportionately  larger amount of
prepayments  received  during  certain  specified  periods,  which will have the
effect (absent offsetting losses) of accelerating the amortization of the Senior
Certificates  and  increasing  the  respective   percentage  ownership  interest
evidenced  by the  Subordinate  Certificates  in the related  Trust Fund (with a
corresponding  decrease  in  the  Senior  Percentage),  thereby  preserving  the
availability of the subordination provided by the Subordinate  Certificates.  In
addition,  as set  forth  above,  certain  Realized  Losses  generally  will  be
allocated  first to  Subordinate  Certificates  by reduction of the  outstanding
principal  balance  thereof,  which  will  have the  effect  of  increasing  the
respective  ownership  interest  evidenced  by the  Senior  Certificates  in the
related Trust Fund.

      If so provided  in the  related  Prospectus  Supplement,  certain  amounts
otherwise   payable  on  any   Distribution   Date  to  holders  of  Subordinate
Certificates  may be deposited into a Reserve Fund.  Amounts held in any Reserve
Fund may be applied as described  under  "Description  of Credit  Enhancement --
Reserve Funds" and in the related Prospectus Supplement.

      With respect to any Senior/Subordinate Series, the terms and provisions of
the  subordination  may vary from those described  above. Any such variation and
any additional  credit  enhancement will be described in the related  Prospectus
Supplement.

Overcollateralization

      If so specified in the related Prospectus Supplement, interest collections
on the Mortgage  Collateral may exceed interest payments on the Certificates for
the related  Distribution Date. To the extent such excess interest is applied as
principal  payments  on the  Certificates,  the  effect  will be to  reduce  the
principal balance of the Certificates relative to the outstanding balance of the
Mortgage  Loans,  thereby  creating  "  Overcollateralization"   and  additional
protection  to the  Certificateholders,  as specified in the related  Prospectus
Supplement.


                 DESCRIPTION OF CREDIT ENHANCEMENT

General

      Credit  support  with  respect  to  each  series  of  Certificates  may be
comprised of one or more of the following components. Each component will have a
dollar limit and will provide  coverage with respect to Realized Losses that are
(i) attributable to the Mortgagor's  failure to make any payment of principal or
interest as required  under the  Mortgage  Note or Contract,  but not  including
Special  Hazard  Losses,  Extraordinary  Losses or other losses  resulting  from
damage to a  Mortgaged  Property,  Bankruptcy  Losses or Fraud  Losses (any such
losses, " Defaulted


NY1-247018.1
                                51

<PAGE>



Mortgage  Losses");  (ii)  of a  type  generally  covered  by a  Special  Hazard
Insurance Policy (any such losses, "Special Hazard Losses");  (iii) attributable
to certain actions which may be taken by a bankruptcy court in connection with a
Mortgage  Loan,  including a reduction  by a bankruptcy  court of the  principal
balance of or the Mortgage  Rate on a Mortgage  Loan or Contract or an extension
of its maturity (any such losses,  " Bankruptcy  Losses");  and (iv) incurred on
defaulted  Mortgage  Loans or  Contracts  as to  which  there  was  fraud in the
origination  of such  Mortgage  Loans or  Contracts  (any  such  losses,  "Fraud
Losses").

      Unless otherwise  specified in the related Prospectus  Supplement,  credit
support  will not  provide  protection  against  all  risks of loss and will not
guarantee  repayment  of  the  entire  outstanding   principal  balance  of  the
Certificates  and  interest  thereon.  If losses  occur which  exceed the amount
covered  by credit  support  or which are not  covered  by the  credit  support,
Certificateholders   will  bear  their  allocable  share  of  deficiencies.   In
particular,  Defaulted Mortgage Losses, Special Hazard Losses, Bankruptcy Losses
and Fraud  Losses in excess of the  amount of  coverage  provided  therefor  and
losses  occasioned by war, civil  insurrection,  certain  governmental  actions,
nuclear reaction and certain other risks  ("Extraordinary  Losses ") will not be
covered.   To  the  extent  that  the  credit  enhancement  for  any  series  of
Certificates is exhausted, the Certificateholders will bear all further risks of
loss not otherwise insured against.

      As set forth below and in the related Prospectus Supplement,  (i) coverage
with respect to  Defaulted  Mortgage  Losses may be provided by a Mortgage  Pool
Insurance Policy or Contract Pool Insurance  Policy,  (ii) coverage with respect
to Special Hazard Losses may be provided by a Special Hazard  Insurance  Policy,
(iii) coverage with respect to Bankruptcy Losses may be provided by a Bankruptcy
Bond and (iv)  coverage  with  respect  to Fraud  Losses  may be  provided  by a
Mortgage Pool Insurance Policy or mortgage  repurchase bond. In addition,  if so
specified in the applicable Prospectus Supplement,  in lieu of or in addition to
any or all of the foregoing arrangements,  credit enhancement may be in the form
of a Reserve Fund to cover such losses,  in the form of  subordination of one or
more classes of Certificates as described under  "Subordination," or in the form
of a Certificate  Insurance  Policy,  a Letter of Credit,  surety bonds or other
types of  insurance  policies,  certain  other  secured or  unsecured  corporate
guarantees  or in such other form as may be described in the related  Prospectus
Supplement, or in the form of a combination of two or more of the foregoing. The
credit support may be provided by an assignment of the right to receive  certain
cash amounts,  a deposit of cash into a Reserve Fund or other pledged assets, or
by banks, insurance companies,  guarantees or any combination thereof identified
in the related Prospectus Supplement.

      Each  Prospectus  Supplement  will include a description of (a) the amount
payable under the credit enhancement arrangement,  if any, provided with respect
to a series,  (b) any conditions to payment  thereunder not otherwise  described
herein,  (c) the  conditions  under which the amount  payable  under such credit
support may be reduced and under which such credit  support may be terminated or
replaced  and (d) the  material  provisions  of any  agreement  relating to such
credit support.  Additionally,  each such  Prospectus  Supplement will set forth
certain  information  with  respect  to the  issuer  of any  third-party  credit
enhancement.

      The  descriptions of any insurance  policies,  bonds or other  instruments
described  in this  Prospectus  or any  Prospectus  Supplement  and the coverage
thereunder do not purport to be complete and are qualified in their  entirety by
reference to the actual forms of such policies, copies of which will be exhibits
to the Current  Report on Form 8-K to be filed with the  Securities and Exchange
Commission   in  connection   with  the  issuance  of  the  related   series  of
Certificates.

Letters of Credit

      If any component of credit enhancement as to any series of Certificates is
to be  provided  by a letter of credit  (the " Letter of  Credit"),  a bank (the
"Letter of Credit  Bank") will deliver to the Trustee an  irrevocable  Letter of
Credit.  The Letter of Credit may provide  direct  coverage  with respect to the
Mortgage  Collateral.  The Letter of Credit Bank, the amount available under the
Letter of Credit  with  respect to each  component  of credit  enhancement,  the
expiration date of the Letter of Credit, and a more detailed  description of the
Letter of Credit will be specified in the related Prospectus  Supplement.  On or
before  each  Distribution  Date,  the Letter of Credit Bank will be required to
make certain payments after  notification  from the Trustee,  to be deposited in
the related  Certificate  Account with respect to the coverage provided thereby.
The Letter of Credit may also provide for the payment of Advances.


NY1-247018.1
                                52

<PAGE>




Mortgage Pool Insurance Policies

      Any pool-wide  insurance policy covering losses on Mortgage Loans (each, a
"Mortgage Pool Insurance  Policy") obtained by the Company for a Trust Fund will
be issued by the insurer named in the related  Prospectus  Supplement (the "Pool
Insurer").  Each  Mortgage Pool  Insurance  Policy,  subject to the  limitations
described below and in the Prospectus  Supplement,  if any, will cover Defaulted
Mortgage Losses in an amount specified in the applicable Prospectus  Supplement.
As set forth  under  "--Maintenance  of Credit  Enhancement"  below,  the Master
Servicer,  Servicer or Certificate  Administrator,  as applicable,  will use its
best  reasonable  efforts to maintain the Mortgage Pool Insurance  Policy and to
present claims  thereunder to the Pool Insurer on behalf of itself,  the Trustee
and the Certificateholders.  The Mortgage Pool Insurance Policies,  however, are
not blanket  policies  against loss,  since claims  thereunder  may only be made
respecting  particular  defaulted  Mortgage Loans and only upon  satisfaction of
certain conditions  precedent  described below.  Unless specified in the related
Prospectus Supplement, the Mortgage Pool Insurance Policies may not cover losses
due to a failure to pay or denial of a claim under a Primary  Insurance  Policy,
irrespective of the reason therefor.

      Each  Mortgage  Pool  Insurance  Policy will provide that no claims may be
validly  presented  thereunder  unless,  among other  things,  (i) any  required
Primary  Insurance  Policy is in effect for the  defaulted  Mortgage  Loan and a
claim  thereunder has been submitted and settled,  (ii) hazard  insurance on the
property  securing  such  Mortgage  Loan has been kept in force and real  estate
taxes and  other  protection  and  preservation  expenses  have been paid by the
Master Servicer, Servicer or Sub-Servicer, (iii) if there has been physical loss
or damage to the  Mortgaged  Property,  it has been  restored  to its  condition
(reasonable wear and tear excepted) at the Cut-off Date and (iv) the insured has
acquired good and merchantable title to the Mortgaged Property free and clear of
liens  except  certain  permitted  encumbrances.   Upon  satisfaction  of  these
conditions,  the Pool  Insurer  will have the option  either (a) to purchase the
property  securing  the  defaulted  Mortgage  Loan  at  a  price  equal  to  the
outstanding  principal  balance  thereof plus accrued and unpaid interest at the
applicable  Mortgage Rate to the date of purchase and certain expenses  incurred
by the Master  Servicer,  Servicer or  Sub-Servicer on behalf of the Trustee and
Certificateholders, or (b) to pay the amount by which the sum of the outstanding
principal  balance  of the  defaulted  Mortgage  Loan plus  accrued  and  unpaid
interest  at the  Mortgage  Rate to the date of  payment  of the  claim  and the
aforementioned  expenses exceeds the proceeds  received from an approved sale of
the Mortgaged Property, in either case net of certain amounts paid or assumed to
have been paid under any related Primary  Insurance  Policy.  Certificateholders
will  experience  a shortfall  in the amount of interest  payable on the related
Certificates  in  connection  with the payment of claims  under a Mortgage  Pool
Insurance  Policy  because the Pool  Insurer is only  required  to remit  unpaid
interest  through the date a claim is paid  rather  than  through the end of the
month in which such claim is paid. In addition, the Certificateholders will also
experience  losses with respect to the related  Certificates  in connection with
payments  made under a Mortgage  Pool  Insurance  Policy to the extent  that the
Master  Servicer,  Servicer or  Sub-Servicer  expends funds to cover unpaid real
estate  taxes or to repair the  related  Mortgaged  Property  in order to make a
claim under a Mortgage  Pool  Insurance  Policy,  as those  amounts  will not be
covered by  payments  under such policy and will be  reimbursable  to the Master
Servicer,   Servicer  or  Sub-Servicer  from  funds  otherwise  payable  to  the
Certificateholders. If any Mortgaged Property securing a defaulted Mortgage Loan
is damaged and proceeds, if any (see "--Special Hazard Insurance Policies" below
for risks  which are not  covered by such  policies),  from the  related  hazard
insurance  policy or applicable  Special Hazard  Instrument are  insufficient to
restore the damaged property to a condition  sufficient to permit recovery under
the  Mortgage  Pool  Insurance   Policy,   the  Master  Servicer,   Servicer  or
Sub-Servicer  is not  required  to expend its own funds to restore  the  damaged
property  unless it  determines  that (a) such  restoration  will  increase  the
proceeds  to  Certificateholders  on  liquidation  of the  Mortgage  Loan  after
reimbursement of the Master Servicer,  Servicer or Sub-Servicer for its expenses
and (b) such expenses will be recoverable by it through Liquidation  Proceeds or
Insurance Proceeds.

      Unless  otherwise  specified  in  the  related  Prospectus  Supplement,  a
Mortgage Pool Insurance  Policy (and certain  Primary  Insurance  Policies) will
likely not insure  against loss  sustained by reason of a default  arising from,
among other things, (i) fraud or negligence in the origination or servicing of a
Mortgage  Loan,  including  misrepresentation  by the  Mortgagor,  the  Mortgage
Collateral Seller or other persons involved in the origination  thereof, or (ii)
failure  to  construct  a  Mortgaged  Property  in  accordance  with  plans  and
specifications.   Depending   upon  the  nature  of  the  event,   a  breach  of
representation made by a Mortgage Collateral Seller may also have occurred. Such
a breach, unless otherwise specified in the related Prospectus Supplement, would
not  give  rise  to a  repurchase  obligation  on the  part  of the  Company  or
Residential Funding.



NY1-247018.1
                                53

<PAGE>



      The original amount of coverage under each Mortgage Pool Insurance  Policy
will be  reduced  over the life of the  related  series of  Certificates  by the
aggregate  amount of claims paid less the aggregate of the net amounts  realized
by the Pool Insurer upon disposition of all foreclosed properties. The amount of
claims paid includes certain expenses incurred by the Master Servicer,  Servicer
or Sub-Servicer as well as accrued interest on delinquent  Mortgage Loans to the
date of payment of the claim.  See "Certain  Legal Aspects of Mortgage Loans and
Contracts -- Foreclosure."  Accordingly,  if aggregate net claims paid under any
Mortgage Pool Insurance  Policy reach the original policy limit,  coverage under
that Mortgage  Pool  Insurance  Policy will be exhausted and any further  losses
will be borne by the related Certificateholders.  In addition, unless the Master
Servicer or Servicer could  determine that an Advance in respect of a delinquent
Mortgage Loan would be recoverable to it from the proceeds of the liquidation of
such Mortgage Loan or otherwise,  the Master  Servicer or Servicer  would not be
obligated to make an Advance  respecting any such delinquency  since the Advance
would  not be  ultimately  recoverable  to it  from  either  the  Mortgage  Pool
Insurance  Policy or from any other  related  source.  See  "Description  of the
Certificates --Advances."

      Since each Mortgage Pool  Insurance  Policy will require that the property
subject to a defaulted Mortgage Loan be restored to its original condition prior
to claiming  against  the Pool  Insurer,  such policy will not provide  coverage
against hazard losses. As set forth under "Insurance  Policies on Mortgage Loans
or Contracts -- Standard Hazard  Insurance on Mortgaged  Properties," the hazard
policies  covering the Mortgage Loans typically  exclude from coverage  physical
damage  resulting  from a number of causes and, even when the damage is covered,
may afford recoveries which are significantly less than full replacement cost of
such  losses.  Additionally,  no coverage in respect of Special  Hazard  Losses,
Fraud Losses or  Bankruptcy  Losses will cover all risks,  and the amount of any
such coverage will be limited.  See "--Special Hazard Insurance Policies" below.
As a result,  certain hazard risks will not be insured  against and may be borne
by Certificateholders.

      Contract  Pools  may be  covered  by  pool  insurance  policies  (each,  a
"Contract  Pool  Insurance  Policy")  that  are  similar  to the  Mortgage  Pool
Insurance Policies described above.

Special Hazard Insurance Policies

      Any insurance  policy  covering  Special Hazard Losses (a " Special Hazard
Insurance Policy") obtained for a Trust Fund will be issued by the insurer named
in the related  Prospectus  Supplement  (the  "Special  Hazard  Insurer").  Each
Special Hazard Insurance Policy,  subject to limitations  described below and in
the  related   Prospectus   Supplement,   if  any,   will  protect  the  related
Certificateholders from Special Hazard Losses which are (i) losses due to direct
physical damage to a Mortgaged Property other than any loss of a type covered by
a hazard insurance policy or a flood insurance policy,  if applicable,  and (ii)
losses  from  partial  damage  caused  by  reason  of  the  application  of  the
co-insurance  clauses  contained in hazard  insurance  policies.  See "Insurance
Policies on Mortgage Loans or Contracts." A Special Hazard Insurance Policy will
not cover losses  occasioned by war, civil  insurrection,  certain  governmental
actions, errors in design, faulty workmanship or materials (except under certain
circumstances),  nuclear  reaction,  chemical  contamination  or  waste  by  the
Mortgagor.  Aggregate  claims under a Special  Hazard  Insurance  Policy will be
limited to the amount set forth in the related  Pooling and Servicing  Agreement
and will be  subject  to  reduction  as set forth in such  related  Pooling  and
Servicing  Agreement.  A Special  Hazard  Insurance  Policy will provide that no
claim may be paid unless  hazard  and, if  applicable,  flood  insurance  on the
property securing the Mortgage Loan or Contract has been kept in force and other
protection and  preservation  expenses have been paid by the Master  Servicer or
Servicer.

      Subject to the foregoing  limitations,  a Special Hazard  Insurance Policy
will provide that, where there has been damage to property securing a foreclosed
Mortgage  Loan  (title to which has been  acquired  by the  insured)  and to the
extent  such  damage is not  covered  by the  hazard  insurance  policy or flood
insurance  policy,  if any,  maintained by the Mortgagor or the Master Servicer,
Servicer or  Sub-Servicer,  the  insurer  will pay the lesser of (i) the cost of
repair or  replacement of such property or (ii) upon transfer of the property to
the insurer,  the unpaid principal  balance of such Mortgage Loan or Contract at
the time of  acquisition  of such  property  by  foreclosure  or deed in lieu of
foreclosure,  plus accrued  interest at the  Mortgage  Rate to the date of claim
settlement and certain  expenses  incurred by the Master  Servicer,  Servicer or
Sub-Servicer with respect to such property.  If the property is transferred to a
third party in a sale approved by the Special  Hazard  Insurer,  the amount that
the Special  Hazard Insurer will pay will be the amount under (ii) above reduced
by the net proceeds of the sale of the property. If the unpaid principal balance
plus  accrued  interest  and  certain  expenses  is paid by the  Special  Hazard
Insurer, the amount


NY1-247018.1
                                54

<PAGE>



of further  coverage under the related Special Hazard  Insurance  Policy will be
reduced by such amount less any net proceeds from the sale of the property.  Any
amount paid as the cost of repair of the property will further  reduce  coverage
by such amount.  Restoration of the property with the proceeds  described  under
(i) above will satisfy the condition  under each Mortgage Pool Insurance  Policy
or Contract Pool Insurance  Policy that the property be restored  before a claim
under such  policy  may be  validly  presented  with  respect  to the  defaulted
Mortgage Loan or Contract secured by such property.  The payment described under
(ii) above will render  presentation of a claim in respect of such Mortgage Loan
or Contract under the related  Mortgage Pool  Insurance  Policy or Contract Pool
Insurance Policy  unnecessary.  Therefore,  so long as a Mortgage Pool Insurance
Policy or Contract Pool Insurance  Policy remains in effect,  the payment by the
insurer under a Special Hazard  Insurance Policy of the cost of repair or of the
unpaid  principal  balance of the related Mortgage Loan or contract plus accrued
interest and certain expenses will not affect the total Insurance  Proceeds paid
to  Certificateholders,  but  will  affect  the  relative  amounts  of  coverage
remaining  under the related Special Hazard  Insurance  Policy and Mortgage Pool
Insurance Policy or Contract Pool Insurance Policy.

      To the extent set forth in the related Prospectus Supplement,  coverage in
respect of Special Hazard Losses for a series of  Certificates  may be provided,
in whole or in part, by a type of special  hazard  coverage other than a Special
Hazard  Insurance  Policy  or by means of a  representation  of the  Company  or
Residential Funding.

Bankruptcy Bonds

      In the event of a personal  bankruptcy of a Mortgagor,  a bankruptcy court
may establish the value of the Mortgaged Property of such Mortgagor at an amount
less than the then outstanding  principal  balance of the first and junior liens
or Contract secured by such Mortgaged  Property (such  difference,  a "Deficient
Valuation").  The amount of the secured debt could then be reduced to such value
and,  thus,  the holder of a Mortgage Loan or Contract would become an unsecured
creditor to the extent the outstanding  principal  balance of such Mortgage Loan
(together with any senior mortgage loan, with respect to a Junior Mortgage Loan)
or  Contract  exceeds  the  value  assigned  to the  Mortgaged  Property  by the
bankruptcy  court. In addition,  certain other  modifications  of the terms of a
Mortgage Loan or Contract can result from a bankruptcy  proceeding,  including a
reduction in the amount of the Monthly  Payment on the related  Mortgage Loan (a
"Debt Service  Reduction").  See "Certain  Legal  Aspects of Mortgage  Loans and
Contracts -- Mortgage Loans -- Anti-Deficiency Legislation and Other Limitations
on Lenders."  Any  Bankruptcy  Bond to provide  coverage for  Bankruptcy  Losses
resulting  from  proceedings  under the federal  Bankruptcy  Code obtained for a
Trust  Fund  will be  issued  by an  insurer  named  in the  related  Prospectus
Supplement.  The level of coverage under each  Bankruptcy Bond will be set forth
in the related Prospectus Supplement.

Reserve Funds

      If so specified  in the related  Prospectus  Supplement,  the Company will
deposit  or  cause  to be  deposited  in an  account  (a "  Reserve  Fund")  any
combination of cash or Permitted  Investments in specified amounts, or any other
instrument satisfactory to the Rating Agency or Agencies,  which will be applied
and  maintained  in the  manner  and  under  the  conditions  specified  in such
Prospectus Supplement. In the alternative or in addition to such deposit, to the
extent  described in the related  Prospectus  Supplement,  a Reserve Fund may be
funded through  application of all or a portion of amounts  otherwise payable on
any  related  Subordinate  Certificates,  from the Spread or  otherwise.  To the
extent that the funding of the Reserve Fund is  dependent  on amounts  otherwise
payable  on  related  Subordinate  Certificates,  Spread  or  other  cash  flows
attributable  to the  related  Mortgage  Loans or on  reinvestment  income,  the
Reserve Fund may provide less coverage than initially expected if the cash flows
or  reinvestment  income on which  such  funding  is  dependent  are lower  than
anticipated.  With  respect to any  series of  Certificates  as to which  credit
enhancement  includes  a  Letter  of  Credit,  if so  specified  in the  related
Prospectus  Supplement,  under certain circumstances the remaining amount of the
Letter of Credit may be drawn by the Trustee and  deposited  in a Reserve  Fund.
Amounts in a Reserve Fund may be distributed to  Certificateholders,  or applied
to reimburse the Master Servicer or Servicer for outstanding Advances, or may be
used for other  purposes,  in the  manner  and to the  extent  specified  in the
related  Prospectus  Supplement.  Unless  otherwise  specified  in  the  related
Prospectus  Supplement,  any such  Reserve Fund will not be deemed to be part of
the related  Trust Fund.  A Reserve  Fund may provide  coverage to more than one
series of Certificates, if set forth in the related Prospectus Supplement.



NY1-247018.1
                                55

<PAGE>



      Unless  otherwise  specified  in the related  Prospectus  Supplement,  the
Trustee  will  have  a  perfected  security  interest  for  the  benefit  of the
Certificateholders  in the assets in the Reserve  Fund.  However,  to the extent
that the Company,  any affiliate  thereof or any other entity has an interest in
any Reserve Fund, in the event of the bankruptcy,  receivership or insolvency of
such entity,  there could be delays in withdrawals from the Reserve Fund and the
corresponding  payments to the  Certificateholders.  Such delays could adversely
affect the yield to investors on the related Certificates.

      Amounts  deposited  in any  Reserve  Fund for a series will be invested in
Permitted  Investments  by, or at the  direction  of,  and for the  benefit of a
Servicer, the Master Servicer, the Certificate Administrator or any other person
named in the related Prospectus Supplement.

Certificate Insurance Policies

      If so  specified  in the related  Prospectus  Supplement,  the Company may
obtain  one  or  more  certificate  insurance  policies  (each,  a  "Certificate
Insurance  Policy"),  issued by  insurers  acceptable  to the  Rating  Agency or
Agencies rating the Certificates offered pursuant to such Prospectus Supplement,
insuring  the  holders of one or more  classes of  Certificates  the  payment of
amounts  due  in  accordance  with  the  terms  of  such  class  or  classes  of
Certificates.  Any Certificate  Insurance  Policy will have the  characteristics
described in and will be subject to such limitations and exceptions as set forth
in the related Prospectus Supplement.

Surety Bonds

      If so  specified  in the related  Prospectus  Supplement,  the Company may
obtain one or more surety  bonds  (each,  a "Surety  Bond"),  issued by insurers
acceptable  to the Rating  Agency or Agencies  rating the  Certificates  offered
pursuant  to such  Prospectus  Supplement,  insuring  the holders of one or more
classes of Certificates  the payment of amounts due in accordance with the terms
of such  class or  classes  of  Certificates.  Any  surety  bond  will  have the
characteristics  described  in and  will  be  subject  to such  limitations  and
exceptions as set forth in the related Prospectus Supplement.

Maintenance of Credit Enhancement

      If credit enhancement has been obtained for a series of Certificates,  the
Master Servicer, the Servicer or the Certificate Administrator will be obligated
to exercise its best reasonable  efforts to keep or cause to be kept such credit
enhancement  in full  force and  effect  throughout  the term of the  applicable
Pooling and Servicing  Agreement or Trust Agreement,  unless coverage thereunder
has been  exhausted  through  payment of claims or  otherwise,  or  substitution
therefor is made as described below under "--Reduction or Substitution of Credit
Enhancement."   The  Master   Servicer,   the   Servicer   or  the   Certificate
Administrator,   as   applicable,   on  behalf  of  itself,   the   Trustee  and
Certificateholders,  will be required to provide  information  required  for the
Trustee to draw under any applicable credit enhancement.

      Unless  otherwise  specified  in the related  Prospectus  Supplement,  the
Master Servicer, the Servicer or the Certificate Administrator will agree to pay
the premiums for each Mortgage Pool  Insurance  Policy,  Contract Pool Insurance
Policy, Special Hazard Insurance Policy,  Bankruptcy Bond, Certificate Insurance
Policy  or Surety  Bond,  as  applicable,  on a timely  basis.  In the event the
related  insurer  ceases to be a  "Qualified  Insurer"  because  it ceases to be
qualified under  applicable law to transact such insurance  business or coverage
is terminated for any reason other than exhaustion of such coverage,  the Master
Servicer,  the  Servicer  or the  Certificate  Administrator  will  use its best
reasonable  efforts  to obtain  from  another  Qualified  Insurer  a  comparable
replacement  insurance  policy or bond with a total  coverage  equal to the then
outstanding  coverage  of such  policy or bond.  If the cost of the  replacement
policy is greater  than the cost of such  policy or bond,  the  coverage  of the
replacement  policy or bond will, unless otherwise agreed to by the Company,  be
reduced to a level such that its premium  rate does not exceed the premium  rate
on the original  insurance  policy. In the event that the Pool Insurer ceases to
be a Qualified Insurer because it ceases to be approved as an insurer by Freddie
Mac, Fannie Mae or any successor  entity,  the Master Servicer,  the Servicer or
the Certificate Administrator,  as applicable,  will review, not less often than
monthly,  the  financial  condition  of the  Pool  Insurer  with  a view  toward
determining  whether  recoveries  under the Mortgage  Pool  Insurance  Policy or
Contract  Pool  Insurance  Policy are  jeopardized  for  reasons  related to the
financial condition of the Pool Insurer. If the Master Servicer, the Servicer or
the Certificate Administrator determines that recoveries


NY1-247018.1
                                56

<PAGE>



are so jeopardized,  it will exercise its best reasonable efforts to obtain from
another  Qualified  Insurer a replacement  insurance  policy as described above,
subject to the same cost limit.  Any losses in market value of the  Certificates
associated  with any reduction or  withdrawal in rating by an applicable  Rating
Agency shall be borne by the Certificateholders.

      If any property securing a defaulted  Mortgage Loan or Contract is damaged
and proceeds, if any, from the related hazard insurance policy or any applicable
Special Hazard Insurance Policy are insufficient to restore the damaged property
to a  condition  sufficient  to  permit  recovery  under any  Letter of  Credit,
Mortgage Pool Insurance  Policy,  Contract Pool Insurance  Policy or any related
Primary Insurance Policy, the Master Servicer or the Servicer, as applicable, is
not required to expend its own funds to restore the damaged  property  unless it
determines (i) that such  restoration  will increase the proceeds to one or more
classes  of  Certificateholders  on  liquidation  of  the  Mortgage  Loan  after
reimbursement  of the Master  Servicer or the Servicer,  as applicable,  for its
expenses  and  (ii)  that  such  expenses  will  be  recoverable  by it  through
Liquidation  Proceeds or  Insurance  Proceeds.  If recovery  under any Letter of
Credit,  Mortgage Pool Insurance Policy,  Contract Pool Insurance Policy,  other
credit  enhancement  or any related  Primary  Insurance  Policy is not available
because the Master Servicer or the Servicer,  as applicable,  has been unable to
make the above  determinations,  has made  such  determinations  incorrectly  or
recovery  is not  available  for any other  reason,  the Master  Servicer or the
Servicer,  as  applicable,  is  nevertheless  obligated  to follow  such  normal
practices  and  procedures  (subject  to the  preceding  sentence)  as it  deems
necessary or advisable to realize upon the  defaulted  Mortgage  Loan and in the
event such determination has been incorrectly made, is entitled to reimbursement
of its expenses in connection with such restoration.

Reduction or Substitution of Credit Enhancement

      Unless  otherwise  specified in the Prospectus  Supplement,  the amount of
credit  support  provided  with  respect  to any series of  Certificates  may be
reduced  under  certain  specified  circumstances.  In most  cases,  the  amount
available  as  credit  support  will  be  subject  to  periodic  reduction  on a
non-discretionary  basis in  accordance  with a schedule or formula set forth in
the related Pooling and Servicing Agreement or Trust Agreement. Additionally, in
most cases, such credit support may be replaced,  reduced or terminated, and the
formula used in  calculating  the amount of coverage  with respect to Bankruptcy
Losses,  Special  Hazard  Losses or Fraud  Losses may be  changed,  without  the
consent  of  the  Certificateholders,  upon  the  written  assurance  from  each
applicable  Rating Agency that the then-current  rating of the related series of
Certificates will not be adversely affected thereby.  Furthermore,  in the event
that the credit rating of any obligor under any applicable credit enhancement is
downgraded,  the credit rating of each class of the related  Certificates may be
downgraded to a  corresponding  level,  and, unless  otherwise  specified in the
related  Prospectus  Supplement,  the  Master  Servicer,  the  Servicer  or  the
Certificate  Administrator,  as  applicable,  will not be  obligated  to  obtain
replacement  credit support in order to restore the rating of the  Certificates.
The  Master  Servicer,  the  Servicer  or  the  Certificate  Administrator,   as
applicable,  will also be permitted  to replace  such credit  support with other
credit  enhancement  instruments  issued by obligors  whose  credit  ratings are
equivalent  to such  downgraded  level and in lower  amounts which would satisfy
such downgraded  level,  provided that the then-current  rating of each class of
the related series of Certificates is maintained. Where the credit support is in
the form of a  Reserve  Fund,  a  permitted  reduction  in the  amount of credit
enhancement  will  result in a release  of all or a portion of the assets in the
Reserve  Fund to the Company,  the Master  Servicer or such other person that is
entitled thereto. Any assets so released will not be available for distributions
in future periods.


      OTHER FINANCIAL OBLIGATIONS RELATED TO THE CERTIFICATES

Swaps and Yield Supplement Agreements

      The Trustee on behalf of the Trust Fund may enter into interest rate swaps
and related caps, floors and collars to minimize the risk of  Certificateholders
from adverse changes in interest rates (collectively,  "Swaps"), and other yield
supplement  agreements or similar  yield  maintenance  arrangements  that do not
involve swap  agreements or other notional  principal  contracts  (collectively,
"Yield Supplement Agreements").

      An   interest   rate   Swap   is  an   agreement   between   two   parties
("Counterparties")  to  exchange  a stream  of  interest  payments  on an agreed
hypothetical or "notional"  principal  amount.  No principal amount is exchanged
between the  Counterparties  to an interest rate Swap. In the typical Swap,  one
party agrees to pay a fixed rate on


NY1-247018.1
                                57

<PAGE>



a notional  principal amount,  while the Counterparty pays a floating rate based
on one or more  reference  interest rates such as the London  Interbank  Offered
Rate  ("LIBOR "), a specified  bank's  prime rate or U.S.  Treasury  Bill rates.
Interest  rate Swaps also  permit  Counterparties  to  exchange a floating  rate
obligation based upon one reference interest rate (such as LIBOR) for a floating
rate obligation based upon another referenced interest rate (such as U.S.
Treasury Bill rates).

      The Swap market has grown substantially in recent years with a significant
number of banks and financial  service  firms acting both as  principals  and as
agents utilizing  standardized Swap documentation.  Caps, floors and collars are
more recent innovations, and they are less liquid than other Swaps.

      Yield Supplement Agreements may be entered into to supplement the interest
rate or rates on one or more classes of the Certificates of any Series.

      There can be no  assurance  that the Trustee will be able to enter into or
offset Swaps or enter into Yield  Supplement  Agreements at any specific time or
at prices or on other terms that are  advantageous.  In  addition,  although the
terms of Swaps and Yield Supplement Agreements may provide for termination under
certain  circumstances,  there can be no assurance that the Trustee will be able
to terminate a Swap or Yield Supplement  Agreement when it would be economically
advantageous to the Trust Fund to do so.

Purchase Obligations

      Certain types of Mortgage  Collateral and certain  classes of Certificates
of any series, as specified in the related Prospectus Supplement, may be subject
to a purchase obligation (a "Purchase  Obligation") that would become applicable
on one or more specified  dates, or upon the occurrence of one or more specified
events, or on demand made by or on behalf of the applicable  Certificateholders.
A  Purchase  Obligation  may be in the form of a  conditional  or  unconditional
purchase commitment, liquidity facility, maturity guaranty, put option or demand
feature.  The terms and  conditions of each Purchase  Obligation,  including the
purchase price,  timing and payment procedure,  will be described in the related
Prospectus Supplement. The purchase price will not be determined by reference to
the value of the assets in the Trust Fund. A Purchase Obligation with respect to
Mortgage  Collateral  may apply to that  Mortgage  Collateral  or to the related
Certificates.  Each Purchase Obligation may be a secured or unsecured obligation
of the provider thereof, which may include a bank or other financial institution
or an  insurance  company.  Each  Purchase  Obligation  will be  evidenced by an
instrument   delivered  to  the  Trustee  for  the  benefit  of  the  applicable
Certificateholders  of the related  series.  Unless  otherwise  specified in the
related Prospectus Supplement, each Purchase Obligation with respect to Mortgage
Collateral  will  be  payable  solely  to the  Trustee  for the  benefit  of the
Certificateholders  of the related  series.  Other Purchase  Obligations  may be
payable to the Trustee or directly to the holders of the  Certificates  to which
such obligations relate.


         INSURANCE POLICIES ON MORTGAGE LOANS OR CONTRACTS

      Each  Mortgage Loan or Contract will be required to be covered by a hazard
insurance policy (as described below) and, in certain cases, a Primary Insurance
Policy.  In addition,  FHA Loans and VA Loans will be covered by the  government
mortgage  insurance  programs described below. The descriptions of any insurance
policies  set forth in this  Prospectus  or any  Prospectus  Supplement  and the
coverage  thereunder  do not purport to be complete  and are  qualified in their
entirety by reference to such forms of policies.

Primary Mortgage Insurance Policies

      Unless otherwise specified in the related Prospectus Supplement,  (i) each
Mortgage Loan having a Loan-to-Value Ratio (or, in the case of a Junior Mortgage
Loan, a Combined Loan-to-Value Ratio) at origination of over 80% will be covered
by a primary mortgage guaranty  insurance policy (a "Primary  Insurance Policy")
insuring  against  default on such  Mortgage  Loan as to at least the  principal
amount thereof exceeding 75% of the Appraised Value of the Mortgaged Property at
origination of the Mortgage Loan,  unless and until the principal balance of the
Mortgage  Loan is reduced to a level that would  produce a  Loan-to-Value  Ratio
(or, in the case of a Junior  Mortgage  Loan,  a Combined  Loan-to-Value  Ratio)
equal to or less  than  80%,  and  (ii)  the  Company  or the  related  Mortgage
Collateral  Seller will represent and warrant that, to the best of such entity's
knowledge, such


NY1-247018.1
                                58

<PAGE>



Mortgage  Loans are so covered.  Unless  otherwise  specified in the  Prospectus
Supplement,  the Company  will have the ability to cancel any Primary  Insurance
Policy if the  Loan-to-Value  Ratio  (or  Combined  Loan-to-Value  Ratio) of the
Mortgage Loan is reduced below 80% (or a lesser specified  percentage)  based on
an appraisal of the Mortgaged  Property  after the related  Closing Date or as a
result of principal  payments that reduce the principal  balance of the Mortgage
Loan after such  Closing  Date.  Mortgage  Loans  which are  subject to negative
amortization will only be covered by a Primary Insurance Policy if such coverage
was so required upon their origination, notwithstanding that subsequent negative
amortization  may cause such Mortgage  Loan's  Loan-to-Value  Ratio (or Combined
Loan-to-Value  Ratio),  (based on the  then-current  balance),  to  subsequently
exceed  the  limits  which  would  have   required   such  coverage  upon  their
origination. Junior Mortgage Loans generally will not be required by the Company
to be covered by a primary mortgage  guaranty  insurance policy insuring against
default  on such  Mortgage  Loan.  Generally,  Mexico  Mortgage  Loans will have
Loan-to-Value  Ratios of less than 80% and will not be  insured  under a Primary
Insurance Policy.  Primary mortgage insurance or similar credit enhancement on a
Mexico  Mortgage Loan may be issued by a private  corporation  or a governmental
agency and may be in the form of a guarantee,  insurance  policy or another type
of credit enhancement.

      While the terms and conditions of the Primary Insurance Policies issued by
one primary mortgage  guaranty  insurer (a " Primary  Insurer") will differ from
those in Primary  Insurance  Policies  issued by other  Primary  Insurers,  each
Primary Insurance Policy generally will pay either:  (i) the insured  percentage
of the loss on the related  Mortgaged  Property;  (ii) the entire amount of such
loss,  after receipt by the Primary Insurer of good and  merchantable  title to,
and possession of, the Mortgaged Property; or (iii) at the option of the Primary
Insurer under certain  Primary  Insurance  Policies,  the sum of the  delinquent
monthly payments plus any advances made by the insured,  both to the date of the
claim payment and,  thereafter,  monthly  payments in the amount that would have
become  due  under  the  Mortgage  Loan if it had not been  discharged  plus any
advances made by the insured until the earlier of (a) the date the Mortgage Loan
would have been  discharged  in full if the default  had not  occurred or (b) an
approved  sale. The amount of the loss as calculated  under a Primary  Insurance
Policy covering a Mortgage Loan will generally  consist of the unpaid  principal
amount of such  Mortgage  Loan and  accrued  and  unpaid  interest  thereon  and
reimbursement of certain expenses,  less (i) rents or other payments received by
the insured (other than the proceeds of hazard  insurance) that are derived from
the related Mortgaged  Property,  (ii) hazard insurance proceeds received by the
insured in excess of the amount required to restore such Mortgaged  Property and
which have not been applied to the payment of the Mortgage  Loan,  (iii) amounts
expended but not approved by the Primary Insurer, (iv) claim payments previously
made on such Mortgage Loan and (v) unpaid premiums and certain other amounts.

      As  conditions  precedent  to the  filing or  payment  of a claim  under a
Primary Insurance Policy, in the event of default by the Mortgagor,  the insured
will typically be required, among other things, to: (i) advance or discharge (a)
hazard  insurance  premiums and (b) as necessary  and approved in advance by the
Primary Insurer,  real estate taxes,  protection and  preservation  expenses and
foreclosure and related costs;  (ii) in the event of any physical loss or damage
to the Mortgaged Property,  have the Mortgaged Property restored to at least its
condition at the effective date of the Primary  Insurance  Policy (ordinary wear
and  tear  excepted);   and  (iii)  tender  to  the  Primary  Insurer  good  and
merchantable title to, and possession of, the Mortgaged Property.

      The Pooling and Servicing  Agreement for a series  generally  will require
that, to the extent coverage is available and for so long as a Primary Insurance
Policy is  required to be  maintained,  the Master  Servicer  or Servicer  shall
maintain,  or cause to be maintained,  coverage under a Primary Insurance Policy
to the extent  such  coverage  was in place on the  Cut-off  Date and the Master
Servicer or Servicer had knowledge of such Primary Insurance Policy.

      Any  primary  mortgage  insurance  or primary  credit  insurance  policies
relating to Contracts will be described in the related Prospectus Supplement.

Standard Hazard Insurance on Mortgaged Properties

      The terms of the  Mortgage  Loans  require  each  Mortgagor  to maintain a
hazard  insurance policy covering the related  Mortgaged  Property and providing
for  coverage  at least  equal to that of the  standard  form of fire  insurance
policy with  extended  coverage  customary in the state in which the property is
located. Such coverage generally will be in an amount equal to the lesser of (i)
the principal balance of such Mortgage Loan and, in the


NY1-247018.1
                                59

<PAGE>



case of Junior  Mortgage  Loans,  the principal  balance of any senior  mortgage
loans,  or (ii) 100% of the  insurable  value of the  improvements  securing the
Mortgage Loan. The Pooling and Servicing  Agreement will provide that the Master
Servicer or Servicer shall cause such hazard  policies to be maintained or shall
obtain a blanket  policy  insuring  against  losses on the Mortgage  Loans.  The
ability of the Master  Servicer or  Servicer  to ensure  that  hazard  insurance
proceeds  are  appropriately  applied may be  dependent on its being named as an
additional  insured  under  any  hazard  insurance  policy  and  under any flood
insurance  policy referred to below, or upon the extent to which  information in
this regard is furnished to the Master Servicer or the Servicer by Mortgagors or
Sub-Servicers.  If Junior  Mortgage  Loans are  included  within any Trust Fund,
investors  should also consider the  application  of hazard  insurance  proceeds
discussed  herein  under  "Certain  Legal  Aspects  of the  Mortgage  Loans  and
Contracts  --  The  Mortgage  Loans  --  Junior  Mortgages,   Rights  of  Senior
Mortgages."

      In general,  the standard form of fire and extended coverage policy covers
physical  damage to or destruction of the  improvements on the property by fire,
lightning,  explosion, smoke, windstorm, hail, riot, strike and civil commotion,
subject to the conditions and exclusions  specified in each policy. The policies
relating to the Mortgage Loans will be underwritten by different  insurers under
different  state laws in accordance  with different  applicable  state forms and
therefore  will not  contain  identical  terms and  conditions,  the basic terms
thereof are dictated by respective  state laws.  Such policies  typically do not
cover  any  physical  damage  resulting  from the  following:  war,  revolution,
governmental  actions,  floods and other  water-related  causes,  earth movement
(including earthquakes,  landslides and mudflows), nuclear reactions, wet or dry
rot, vermin, rodents,  insects or domestic animals, theft and, in certain cases,
vandalism. The foregoing list is merely indicative of certain kinds of uninsured
risks and is not intended to be all-inclusive. Where the improvements securing a
Mortgage  Loan are located in a federally  designated  flood area at the time of
origination of such Mortgage Loan, the Pooling and Servicing Agreement generally
requires the Master Servicer or Servicer to cause to be maintained for each such
Mortgage Loan serviced,  flood insurance (to the extent  available) in an amount
equal in general to the lesser of the amount required to compensate for any loss
or damage on a replacement cost basis or the maximum  insurance  available under
the federal flood insurance program.

      Since the amount of hazard  insurance  that  Mortgagors  are  required  to
maintain on the  improvements  securing  the  Mortgage  Loans may decline as the
principal balances owing thereon decrease, and since residential properties have
historically  appreciated in value over time, hazard insurance proceeds could be
insufficient  to restore  fully the  damaged  property in the event of a partial
loss.  See  "Subordination"  above for a description  of when  subordination  is
provided,  the protection  (limited to the Special Hazard Amount as described in
the  related  Prospectus   Supplement)  afforded  by  such  subordination,   and
"Description of Credit  Enhancement -- Special Hazard Insurance  Policies" for a
description of the limited  protection  afforded by any Special Hazard Insurance
Policy  against  losses  occasioned  by hazards  which are  otherwise  uninsured
against.

      Hazard  insurance on the Mexican  Properties will generally be provided by
insurers  located  in  Mexico.  The  Company  may not be able to  obtain as much
information  about the  financial  condition  of the  companies  issuing  hazard
insurance in Mexico as it is able to obtain with  respect to companies  based in
the United  States.  The  ability  of such  insurers  to pay claims  also may be
affected by, among other things,  adverse political and economic developments in
Mexico.

Standard Hazard Insurance on Manufactured Homes

      The terms of the Pooling and Servicing Agreement will require the Servicer
or the Master Servicer, as applicable, to cause to be maintained with respect to
each Contract one or more Standard Hazard Insurance Policies which provide, at a
minimum,  the same  coverage  as a  standard  form  fire and  extended  coverage
insurance policy that is customary for manufactured housing, issued by a company
authorized to issue such policies in the state in which the Manufactured Home is
located,  and in an amount which is not less than the maximum insurable value of
such  Manufactured  Home or the principal  balance due from the Mortgagor on the
related  Contract,  whichever is less.  Such  coverage may be provided by one or
more blanket insurance policies covering losses on the Contracts  resulting from
the absence or insufficiency of individual  Standard Hazard Insurance  Policies.
If a Manufactured Home's location was, at the time of origination of the related
Contract,  within a federally  designated flood area, the Servicer or the Master
Servicer also will be required to maintain flood insurance.



NY1-247018.1
                                60

<PAGE>



      If the Servicer or the Master Servicer  repossesses a Manufactured Home on
behalf of the  Trustee,  the  Servicer  or the Master  Servicer  will either (i)
maintain at its expense hazard insurance with respect to such  Manufactured Home
or (ii) indemnify the Trustee against any damage to such Manufactured Home prior
to resale or other disposition.

FHA Mortgage Insurance

      The Housing Act authorizes various FHA mortgage insurance  programs.  Some
of the Mortgage Loans may be insured under either Section 203(b), Section 234 or
Section 235 of the Housing Act. Under Section 203(b), FHA insures mortgage loans
of up to 30 years'  duration  for the purchase of one- to  four-family  dwelling
units.  Mortgage Loans for the purchase of condominium  units are insured by FHA
under Section 234.  Loans  insured under these  programs must bear interest at a
rate not  exceeding  the maximum rate in effect at the time the loan is made, as
established  by HUD, and may not exceed  specified  percentages of the lesser of
the  appraised  value of the  property  and the sales  price,  less  seller paid
closing costs for the property,  up to certain specified maximums.  In addition,
FHA imposes initial investment minimums and other requirements on mortgage loans
insured under the Section 203(b) and Section 234 programs.

      Under Section 235, assistance payments are paid by HUD to the mortgagee on
behalf of  eligible  mortgagors  for as long as the  mortgagors  continue  to be
eligible for the payments. To be eligible, a mortgagor must be part of a family,
have  income  within  the  limits  prescribed  by  HUD at the  time  of  initial
occupancy,  occupy the property and meet  requirements  for  recertification  at
least annually.

      The regulations  governing these programs provide that insurance  benefits
are payable either (i) upon foreclosure (or other acquisition of possession) and
conveyance  of the  mortgaged  premises  to HUD or (ii) upon  assignment  of the
defaulted  mortgage  loan to HUD. The FHA insurance  that may be provided  under
these  programs  upon the  conveyance of the home to HUD is equal to 100% of the
outstanding  principal balance of the mortgage loan, plus accrued  interest,  as
described below, and certain additional costs and expenses.  When entitlement to
insurance  benefits  results from  assignment  of the mortgage  loan to HUD, the
insurance  payment is computed as of the date of the assignment and includes the
unpaid principal amount of the mortgage loan plus mortgage  interest accrued and
unpaid to the assignment date.

      When entitlement to insurance  benefits results from foreclosure (or other
acquisition of possession) and conveyance, the insurance payment is equal to the
unpaid  principal  amount  of the  mortgage  loan,  adjusted  to  reimburse  the
mortgagee  for certain tax,  insurance  and similar  payments  made by it and to
deduct certain amounts received or retained by the mortgagee after default, plus
reimbursement not to exceed two-thirds of the mortgagee's foreclosure costs. Any
FHA insurance relating to Contracts  underlying a series of Certificates will be
described in the related Prospectus Supplement.

VA Mortgage Guaranty

      The Servicemen's  Readjustment Act of 1944, as amended,  permits a veteran
(or, in certain instances, his or her spouse) to obtain a mortgage loan guaranty
by the VA covering  mortgage  financing of the purchase of a one-to  four-family
dwelling  unit to be occupied  as the  veteran's  home at an  interest  rate not
exceeding  the  maximum  rate  in  effect  at the  time  the  loan is  made,  as
established  by HUD. The program has no limit on the amount of a mortgage  loan,
requires no down payment from the purchaser and permits the guaranty of mortgage
loans with terms, limited by the estimated economic life of the property,  up to
30 years.  The maximum  guaranty that may be issued by the VA under this program
is 50% of the original  principal  amount of the  mortgage  loan up to a certain
dollar limit  established by the VA. The liability on the guaranty is reduced or
increased pro rata with any reduction or increase in the amount of indebtedness,
but in no event will the amount payable on the guaranty exceed the amount of the
original guaranty.  Notwithstanding the dollar and percentage limitations of the
guaranty,  a  mortgagee  will  ordinarily  suffer a monetary  loss only when the
difference   between  the  unsatisfied   indebtedness  and  the  proceeds  of  a
foreclosure sale of mortgaged  premises is greater than the original guaranty as
adjusted.  The VA may, at its option,  and without regard to the guaranty,  make
full payment to a mortgagee of the  unsatisfied  indebtedness on a mortgage upon
its assignment to the VA.



NY1-247018.1
                                61

<PAGE>



      Since  there is no limit  imposed by the VA on the  principal  amount of a
VA-guaranteed  mortgage  loan  but  there  is a limit  on the  amount  of the VA
guaranty,  additional  coverage under a Primary Mortgage Insurance Policy may be
required by the Company for VA loans in excess of certain amounts. The amount of
any  such  additional  coverage  will be set  forth  in the  related  Prospectus
Supplement.  Any VA  guaranty  relating  to  Contracts  underlying  a series  of
Certificates will be described in the related Prospectus Supplement.


                            THE COMPANY

      The Company is an indirect wholly-owned  subsidiary of GMAC Mortgage which
is a  wholly-owned  subsidiary of General  Motors  Acceptance  Corporation.  The
Company was  incorporated in the State of Delaware in November 1994. The Company
was  organized  for the purpose of acquiring  mortgage  loans and  contracts and
issuing  securities  backed by such  mortgage  loans or  contracts.  The Company
anticipates  that it will in many cases have acquired  Mortgage Loans indirectly
through Residential Funding,  which is also an indirect wholly-owned  subsidiary
of GMAC Mortgage. The Company does not have, nor is it expected in the future to
have, any significant assets.

      The  Certificates  do not represent an interest in or an obligation of the
Company. The Company's only obligations with respect to a series of Certificates
will be pursuant to certain limited  representations  and warranties made by the
Company or as otherwise provided in the related Prospectus Supplement.

      The  Company  maintains  its  principal  office  at 8400  Normandale  Lake
Boulevard,  Suite 600,  Minneapolis,  Minnesota  55437.  Its telephone number is
(612) 832-7000.


                  RESIDENTIAL FUNDING CORPORATION

      Unless  otherwise   specified  in  the  related   Prospectus   Supplement,
Residential  Funding,  an  affiliate  of the  Company,  will  act as the  Master
Servicer or Certificate Administrator for each series of Certificates.

   
      Residential  Funding buys  conventional  mortgage loans under several loan
purchase programs from mortgage loan originators or sellers nationwide that meet
its seller/servicer eligibility requirements and services mortgage loans for its
own account and for others.  Residential  Funding's  principal executive offices
are located at 8400 Normandale Lake Boulevard, Suite 600, Minneapolis, Minnesota
55437.  Its telephone  number is (612) 832-7000.  Residential  Funding  conducts
operations  from its  headquarters  in Minneapolis  and from offices  located in
California,  Florida,  Georgia,  Maryland and New York.  At ^ September 30, 1997
Residential  Funding  was  master  servicing  a first  lien  loan  portfolio  of
approximately ^ $39.7 billion and a second lien loan portfolio of  approximately
$1.8 billion.
    


                THE POOLING AND SERVICING AGREEMENT

      As described  above under  "Description  of the  Certificates -- General,"
each series of  Certificates  will be issued pursuant to a Pooling and Servicing
Agreement  or, if the Trust Fund for a series of  Certificates  contains  Agency
Securities, a Trust Agreement. The discussion below covers Pooling and Servicing
Agreements, but its terms are also generally applicable to Trust Agreements. The
following  summaries  describe  certain  additional  provisions  common  to each
Pooling and Servicing  Agreement and are qualified  entirely by reference to the
actual  terms  of  the  Pooling  and   Servicing   Agreement  for  a  series  of
Certificates.


Servicing and Administration

      The Pooling and Servicing  Agreement for a series of Certificates will set
forth the party responsible for performing  servicing  functions for such series
which may be the Master Servicer or one or more Servicers. If there is more than
one Servicer and there is no Master Servicer, a Certificate Administrator may be
party to the Pooling and Servicing Agreement. The Certificate Administrator will
not be responsible for servicing Mortgage Loans or


NY1-247018.1
                                62

<PAGE>



Contracts  and  instead  will  perform  certain  specified   administrative  and
reporting  functions  with regard to the Trust Fund.  In addition,  if the Trust
Fund for a series of  Certificates  contains  Agency  Securities,  generally the
Certificate Administrator will perform collection,  administrative and reporting
functions  pursuant to a Trust Agreement and no Master Servicer or Servicer will
be appointed for such series.

      The Master Servicer or any Servicer for a series of Certificates generally
will perform the functions set forth under  "Description of the  Certificates --
Servicing and Administration of Mortgage Collateral" above.

Events of Default

      Events of Default under the Pooling and Servicing  Agreement in respect of
a  series  of  Certificates,   unless  otherwise  specified  in  the  Prospectus
Supplement,  will include:  (i) in the case of a Trust Fund  including  Mortgage
Loans or Contracts,  any failure by the  Certificate  Administrator,  the Master
Servicer or a Servicer (if such Servicer is a party to the Pooling and Servicing
Agreement)  to make a required  deposit to the  Certificate  Account  or, if the
Certificate  Administrator  or the  Master  Servicer  is the  Paying  Agent,  to
distribute  to the  holders  of any class of  Certificates  of such  series  any
required  payment which  continues  unremedied for five days after the giving of
written  notice  of such  failure  to the  Master  Servicer  or the  Certificate
Administrator,  as applicable,  by the Trustee or the Company,  or to the Master
Servicer,  the  Certificate  Administrator,  the  Company and the Trustee by the
holders  of  Certificates  of such  class  evidencing  not less  than 25% of the
aggregate Percentage Interests  constituting such class; (ii) any failure by the
Master Servicer or the Certificate Administrator, as applicable, duly to observe
or perform in any material  respect any other of its  covenants or agreements in
the Pooling and Servicing  Agreement with respect to such series of Certificates
which continues  unremedied for 30 days (15 days in the case of a failure to pay
the premium for any insurance  policy which is required to be  maintained  under
the Pooling and Servicing  Agreement) after the giving of written notice of such
failure to the Master Servicer or the Certificate Administrator,  as applicable,
by the  Trustee or the  Company,  or to the  Master  Servicer,  the  Certificate
Administrator,  the  Company  and the  Trustee  by the  holders  of any class of
Certificates  of such series  evidencing not less than 25% (33% in the case of a
Trust Fund including Agency  Securities) of the aggregate  Percentage  Interests
constituting such class; and (iii) certain events of insolvency, readjustment of
debt, marshalling of assets and liabilities or similar proceedings regarding the
Master Servicer or the  Certificate  Administrator,  as applicable,  and certain
actions by the Master Servicer or the Certificate  Administrator  indicating its
insolvency or inability to pay its obligations.  A default pursuant to the terms
of any Agency Securities included in any Trust Fund will not constitute an Event
of Default under the related Pooling and Servicing Agreement.


Rights Upon Event of Default

      So long as an Event of Default remains  unremedied,  either the Company or
the Trustee may, and, at the direction of the holders of Certificates evidencing
not less than 51% of the aggregate  voting rights in the related Trust Fund, the
Trustee shall, by written notification to the Master Servicer or the Certificate
Administrator,  as applicable,  and to the Company or the Trustee, terminate all
of  the  rights  and  obligations  of the  Master  Servicer  or the  Certificate
Administrator  under the Pooling and Servicing  Agreement (other than any rights
of the Master Servicer or the Certificate  Administrator  as  Certificateholder)
covering such Trust Fund and in and to the Mortgage  Collateral and the proceeds
thereof,  whereupon  the  Trustee  or,  upon  notice to the Company and with the
Company's consent, its designee will succeed to all responsibilities, duties and
liabilities of the Master Servicer or the Certificate  Administrator  under such
Pooling and Servicing  Agreement (other than the obligation to purchase Mortgage
Collateral  under  certain  circumstances)  and  will  be  entitled  to  similar
compensation  arrangements.  In the event that the Trustee would be obligated to
succeed the Master Servicer but is unwilling so to act, it may appoint (or if it
is  unable  so to act,  it shall  appoint)  or  petition  a court  of  competent
jurisdiction  for the  appointment  of, a Fannie  Mae or  Freddie  Mac  approved
mortgage  servicing  institution with a net worth of at least $10,000,000 to act
as successor to the Master  Servicer  under the Pooling and Servicing  Agreement
(unless  otherwise  set forth in the Pooling and Servicing  Agreement).  Pending
such appointment,  the Trustee is obligated to act in such capacity. The Trustee
and such successor may agree upon the servicing  compensation to be paid,  which
in no event may be greater than the  compensation to the initial Master Servicer
or the Certificate Administrator under the Pooling and Servicing Agreement.



NY1-247018.1
                                63

<PAGE>



      No  Certificateholder  will have any right under a Pooling  and  Servicing
Agreement to institute any proceeding with respect to such Pooling and Servicing
Agreement unless such holder  previously has given to the Trustee written notice
of default and the continuance thereof and unless the holders of Certificates of
any class  evidencing  not less than 25% of the aggregate  Percentage  Interests
constituting  such class have made written request upon the Trustee to institute
such  proceeding in its own name as Trustee  thereunder  and have offered to the
Trustee  reasonable  indemnity and the Trustee for 60 days after receipt of such
request and indemnity has neglected or refused to institute any such proceeding.
However,  the Trustee will be under no  obligation to exercise any of the trusts
or powers vested in it by the Pooling and  Servicing  Agreement or to institute,
conduct  or defend  any  litigation  thereunder  or in  relation  thereto at the
request,  order or  direction of any of the holders of  Certificates  covered by
such  Pooling  and  Servicing  Agreement,  unless such  Certificateholders  have
offered to the  Trustee  reasonable  security  or  indemnity  against the costs,
expenses and liabilities which may be incurred therein or thereby.

Amendment

      Each Pooling and Servicing  Agreement  may be amended by the Company,  the
Master Servicer,  the Certificate  Administrator or any Servicer, as applicable,
and the Trustee, without the consent of the related  Certificateholders:  (i) to
cure any ambiguity;  (ii) to correct or supplement  any provision  therein which
may be inconsistent  with any other  provision  therein or to correct any error;
(iii) to change the timing and/or nature of deposits in the Custodial Account or
the Certificate  Account or to change the name in which the Custodial Account is
maintained  (except that (a) deposits to the  Certificate  Account may not occur
later than the related  Distribution  Date,  (b) such  change may not  adversely
affect in any  material  respect  the  interests  of any  Certificateholder,  as
evidenced by an opinion of counsel, and (c) such change may not adversely affect
the then-current rating of any rated classes of Certificates,  as evidenced by a
letter from each applicable  Rating  Agency);  (iv) if a REMIC election has been
made with respect to the related Trust Fund, to modify,  eliminate or add to any
of its provisions (a) to the extent  necessary to maintain the  qualification of
the Trust Fund as a REMIC or to avoid or minimize the risk of  imposition of any
tax on the related Trust Fund, provided that the Trustee has received an opinion
of counsel to the effect  that (1) such  action is  necessary  or  desirable  to
maintain  such  qualification  or to avoid or  minimize  such  risk and (2) such
action will not  adversely  affect in any material  respect the interests of any
related  Certificateholder  or  (b)  to  modify  the  provisions  regarding  the
transferability  of the REMIC Residual  Certificates,  provided that the Company
has  determined  that such  change  would not  adversely  affect the  applicable
ratings of any classes of the  Certificates,  as evidenced by a letter from each
applicable Rating Agency,  and that any such amendment will not give rise to any
tax with  respect  to the  transfer  of the  REMIC  Residual  Certificates  to a
non-permitted  transferee;  or (v) to make any other  provisions with respect to
matters or questions  arising under such Pooling and Servicing  Agreement  which
are not materially  inconsistent  with the provisions  thereof,  so long as such
action will not  adversely  affect in any material  respect the interests of any
Certificateholder.

      The Pooling and  Servicing  Agreement  may also be amended by the Company,
the  Master  Servicer,  the  Certificate   Administrator  or  any  Servicer,  as
applicable,  and the Trustee with the consent of the holders of  Certificates of
each class affected thereby  evidencing,  in each case, not less than 66% of the
aggregate Percentage Interests constituting such class for the purpose of adding
any provisions to or changing in any manner or eliminating any of the provisions
of such Pooling and Servicing Agreement or of modifying in any manner the rights
of the related Certificateholders,  except that no such amendment may (i) reduce
in any  manner the amount  of, or delay the  timing  of,  payments  received  on
Mortgage Collateral which are required to be distributed on a Certificate of any
class without the consent of the holder of such  Certificate  or (ii) reduce the
percentage  of  Certificates  of any class the holders of which are  required to
consent to any such  amendment  unless the holders of all  Certificates  of such
class have consented to the change in such percentage.

      Notwithstanding  the  foregoing,  if a REMIC  election  has been made with
respect to the related  Trust Fund,  the Trustee will not be entitled to consent
to any  amendment  to a Pooling and  Servicing  Agreement  without  having first
received an opinion of counsel to the effect that such amendment or the exercise
of any power granted to the Master Servicer, the Certificate Administrator,  any
Servicer,  the Company or the Trustee in accordance with such amendment will not
result in the  imposition of a tax on the related Trust Fund or cause such Trust
Fund to fail to qualify as a REMIC.

Termination; Retirement of Certificates



NY1-247018.1
                                64

<PAGE>



      The  obligations  created by the Pooling and Servicing  Agreement for each
series  of   Certificates   (other  than  certain  limited  payment  and  notice
obligations  of the Trustee and the Company,  respectively)  will terminate upon
the  payment  to the  related  Certificateholders  of all  amounts  held  in the
Certificate Account or by the Master Servicer or any Servicer and required to be
paid to  Certificateholders  following  the earlier of (i) the final  payment or
other  liquidation or disposition  (or any advance with respect  thereto) of the
last item of Mortgage  Collateral subject thereto and all property acquired upon
foreclosure  or deed in lieu of foreclosure of any Mortgage Loan or Contract and
(ii) the  purchase by the Master  Servicer,  the  Certificate  Administrator,  a
Servicer or the Company or, if specified in the related  Prospectus  Supplement,
by the holder of the REMIC  Residual  Certificates  (see "United  States Federal
Income  Tax  Consequences"  below)  from the Trust  Fund for such  series of all
remaining  Mortgage  Collateral  and all  property  acquired  in respect of such
Mortgage  Collateral.  In addition to the foregoing,  the Master  Servicer,  the
Certificate  Administrator  or the Company may have the option to  purchase,  in
whole but not in part,  the  Certificates  specified  in the related  Prospectus
Supplement in the manner set forth in the related  Prospectus  Supplement.  Upon
the purchase of such  Certificates or at any time  thereafter,  at the option of
the Master Servicer, the Certificate  Administrator or the Company, the Mortgage
Collateral may be sold,  thereby  effecting a retirement of the Certificates and
the termination of the Trust Fund, or the  Certificates so purchased may be held
or resold by the Master Servicer, the Certificate  Administrator or the Company.
Written  notice of  termination  of the Pooling and Servicing  Agreement will be
given to each  Certificateholder,  and the final  distribution will be made only
upon  surrender  and  cancellation  of the  Certificates  at an office or agency
appointed by the Trustee  which will be specified in the notice of  termination.
If the  Certificateholders  are  permitted  to  terminate  the  trust  under the
applicable  Pooling and Servicing  Agreement,  a penalty may be imposed upon the
Certificateholders  based  upon the fee that  would be  foregone  by the  Master
Servicer, the Certificate Administrator or a Servicer, as applicable, because of
such termination.

      Any such purchase of Mortgage  Collateral and property acquired in respect
of Mortgage  Collateral  evidenced by a series of Certificates  shall be made at
the option of the Master Servicer,  the Certificate  Administrator,  a Servicer,
the Company or, if applicable,  the holder of the REMIC Residual Certificates at
the price specified in the related Prospectus  Supplement.  The exercise of such
right will effect early retirement of the  Certificates of that series,  but the
right of any such  entity  to  purchase  the  Mortgage  Collateral  and  related
property will be subject to the criteria, and will be at the price, set forth in
the related Prospectus  Supplement.  Such early termination may adversely affect
the  yield to  holders  of  certain  classes  of such  Certificates.  If a REMIC
election  has been  made,  the  termination  of the  related  Trust Fund will be
effected in a manner  consistent with applicable  federal income tax regulations
and its status as a REMIC. The Trustee

      The Trustee  under each Pooling and Servicing  Agreement  will be named in
the related Prospectus Supplement.  The commercial bank or trust company serving
as Trustee may have normal  banking  relationships  with the Company  and/or its
affiliates, including Residential Funding.

      The  Trustee may resign at any time,  in which  event the Company  will be
obligated  to appoint a  successor  trustee.  The  Company  may also  remove the
Trustee if the  Trustee  ceases to be  eligible  to  continue  as such under the
Pooling and  Servicing  Agreement  or if the  Trustee  becomes  insolvent.  Upon
becoming aware of such circumstances, the Company will be obligated to appoint a
successor Trustee. The Trustee may also be removed at any time by the holders of
Certificates  evidencing not less than 51% of the aggregate voting rights in the
related Trust Fund. Any resignation or removal of the Trustee and appointment of
a  successor   Trustee  will  not  become  effective  until  acceptance  of  the
appointment by the successor Trustee.


                       YIELD CONSIDERATIONS

      The yield to  maturity of a  Certificate  will depend on the price paid by
the holder for such  Certificate,  the Pass-Through Rate on any such Certificate
entitled  to  payments  of  interest  (which  Pass-Through  Rate  may vary if so
specified  in the  related  Prospectus  Supplement)  and the rate and  timing of
principal   payments   (including   prepayments,   defaults,   liquidations  and
repurchases) on the Mortgage Collateral and the allocation thereof to reduce the
principal   balance  of  such  Certificate  (or  notional  amount  thereof,   if
applicable).



NY1-247018.1
                                65

<PAGE>



      The rate of defaults on the Mortgage  Loans or  Contracts  will affect the
rate and timing of principal  prepayments on such Mortgage Collateral and, thus,
the yield on the  Certificates.  Defaults on the Mortgage Loans or Contracts may
lead to Realized Losses upon foreclosure and liquidation. To the extent Realized
Losses are not  covered by any credit  enhancement,  they will be  allocated  to
Certificates as described in the related Prospectus Supplement and, accordingly,
will affect the yield on such  Certificates.  In  general,  defaults on mortgage
loans or  manufactured  housing  contracts  are  expected to occur with  greater
frequency  in their  early  years.  The rate of  default on  refinance,  limited
documentation  or no  documentation  mortgage  loans,  and on mortgage  loans or
manufactured  housing  contracts  with high  Loan-to-Value  Ratios  or  Combined
Loan-to-Value  Ratios,  as  applicable,  may be higher  than for other  types of
mortgage loans or  manufactured  housing  contracts.  See "Risk Factors -- Risks
Associated  with the  Mortgage  Collateral."  Likewise,  the rate of  default on
mortgage  loans or  manufactured  housing  contracts  that have been  originated
pursuant to lower than  traditional  underwriting  standards  may be higher than
those  originated  pursuant to traditional  standards.  A Trust Fund may include
Mortgage Loans or Contracts that are one month or more delinquent at the time of
offering of the related series of Certificates. In addition, the rate and timing
of  prepayments,  defaults and  liquidations  on the Mortgage Loans or Contracts
will be affected by the general economic  condition of the region of the country
or the locality in which the related Mortgaged  Properties are located. The risk
of delinquencies  and loss is greater and prepayments are less likely in regions
where a weak or  deteriorating  economy  exists,  as may be evidenced  by, among
other factors,  increasing  unemployment or falling property values. The risk of
loss may also be greater  on  mortgage  loans or  contracts  with  Loan-to-Value
Ratios  or  Combined  Loan-to-Value  Ratios  greater  than  80%  and no  Primary
Insurance Policies. In addition, Manufactured Homes may decline in value even in
areas where real estate  values  generally  have not declined.  Each  Prospectus
Supplement  will  highlight  any  material   characteristics   of  the  Mortgage
Collateral in the related Trust Fund that may make such Mortgage Collateral more
susceptible to default and loss.

      Because of the  uncertainty,  delays and costs that may be associated with
realizing on  collateral  securing  the Mexico  Mortgage  Loans,  as well as the
additional risks of a decline in the value and marketability of such collateral,
the risk of loss with respect to Mexico  Mortgage Loans may be greater than with
respect to Mortgage Loans secured by Mortgaged  Properties located in the United
States.  The risk of loss on Mortgage Loans made to International  Borrowers and
on Puerto Rico Mortgage  Loans may also be greater than Mortgage  Loans that are
made to U.S.  Borrowers or that are secured by properties  located in the United
States. See "Risk Factors -- Risks Associated with the Mortgage  Collateral" and
"Certain Legal Aspects of Mortgage Loans and Contracts."

      The  application of any  withholding  tax on payments made by borrowers of
Mexico  Mortgage  Loans  residing  outside of the United States may increase the
risk of default  because the  borrower  may have  qualified  for the loan on the
basis  of the  lower  mortgage  payment,  and may  have  difficulty  making  the
increased  payments  required  to  cover  the  withholding  tax  payments.   The
application  of  withholding  tax may  increase  the  risk of loss  because  the
applicable taxing  authorities may be permitted to place a lien on the mortgaged
property or  effectively  prevent the  transfer of an interest in the  mortgaged
property until any delinquent withholding taxes have been paid.

      To the extent that any document relating to a Mortgage Loan or Contract is
not in the possession of the Trustee,  such  deficiency may make it difficult or
impossible  to realize on the  Mortgaged  Property  in the event of  foreclosure
which will affect the amount of  Liquidation  Proceeds  received by the Trustee.
See  "Description  of the  Certificates  --  Assignment  of Mortgage  Loans" and
"--Assignment of Contracts."

      The amount of  interest  payments  with  respect to each item of  Mortgage
Collateral  distributed (or accrued in the case of Deferred  Interest or Accrual
Certificates) monthly to holders of a class of Certificates entitled to payments
of interest will be calculated on the basis of such class's specified percentage
of  each  such   payment  of  interest  (or  accrual  in  the  case  of  Accrual
Certificates)  and  will  be  expressed  as  a  fixed,  adjustable  or  variable
Pass-Through  Rate  payable on the  outstanding  principal  balance or  notional
amount of such  Certificate,  or any  combination  of such  Pass-Through  Rates,
calculated as described  herein and in the related  Prospectus  Supplement.  See
"Description   of  the   Certificates  --   Distributions."   Holders  of  Strip
Certificates or a class of Certificates  having a Pass-Through  Rate that varies
based  on  the  weighted  average  interest  rate  of  the  underlying  Mortgage
Collateral will be affected by  disproportionate  prepayments and repurchases of
Mortgage  Collateral having higher net interest rates or higher rates applicable
to the Strip Certificates, as applicable.

      The effective yield to maturity to each holder of Certificates entitled to
payments of interest  will be below that  otherwise  produced by the  applicable
Pass-Through Rate and purchase price of such Certificate because, while


NY1-247018.1
                                66

<PAGE>



interest  will accrue on each  Mortgage  Loan or Contract  from the first day of
each month,  the distribution of such interest will be made on the 25th day (or,
if such day is not a business  day,  the next  succeeding  business  day) of the
month  following the month of accrual or, in the case of a Trust Fund  including
Agency Certificates,  such other day that is specified in the related Prospectus
Supplement.

      A class of  Certificates  may be  entitled  to  payments  of interest at a
fixed,  variable or adjustable  Pass-Through  Rate, or any  combination  of such
Pass-Through  Rates,  as  specified  in the  related  Prospectus  Supplement.  A
variable  Pass-Through  Rate may be calculated  based on the weighted average of
the Mortgage Rates (net of Servicing Fees and any Certificate  Administrator fee
or Spread (each, a "Net Mortgage Rate")) of the related Mortgage  Collateral for
the  month  preceding  the  Distribution  Date,  by  reference  to an  index  or
otherwise.  The aggregate  payments of interest on a class of Certificates,  and
the yield to  maturity  thereon,  will be  affected  by the rate of  payment  of
principal on the  Certificates  (or the rate of reduction in the notional amount
of  Certificates  entitled to  payments  of  interest  only) and, in the case of
Certificates  evidencing  interests in ARM Loans, by changes in the Net Mortgage
Rates on the ARM Loans. See "Maturity and Prepayment  Considerations" below. The
yield on the  Certificates  will also be  affected by  liquidations  of Mortgage
Loans or  Contracts  following  Mortgagor  defaults and by purchases of Mortgage
Collateral in the event of breaches of  representations  made in respect of such
Mortgage  Collateral  by  the  Company,  the  Master  Servicer  and  others,  or
conversions  of ARM Loans to a fixed  interest  rate.  See "The  Trust  Funds --
Representations with Respect to Mortgage Collateral."

      In general,  if a  Certificate  is  purchased  at a premium  over its face
amount and payments of principal on the related  Mortgage  Collateral occur at a
rate faster than  anticipated at the time of purchase,  the  purchaser's  actual
yield to  maturity  will be lower  than that  assumed  at the time of  purchase.
Conversely,  if a class of Certificates is purchased at a discount from its face
amount and payments of principal on the related  Mortgage  Collateral occur at a
rate slower than that assumed at the time of purchase,  the  purchaser's  actual
yield to  maturity  will be lower  than that  originally  anticipated.  If Strip
Certificates  are issued  evidencing  a right to payments  of  interest  only or
disproportionate  payments of interest, a faster than expected rate of principal
prepayments on the Mortgage  Collateral will negatively  affect the total return
to  investors  in any  such  Certificates.  If  Strip  Certificates  are  issued
evidencing a right to payments of principal only or disproportionate payments of
principal,  a slower than  expected  rate of principal  payments on the Mortgage
Collateral  could  negatively   affect  the  anticipated  yield  on  such  Strip
Certificates.  If Certificates with either of the foregoing  characteristics are
issued,  the total return to investors  of such  Certificates  will be extremely
sensitive to such  prepayments.  In  addition,  the total return to investors of
Certificates  evidencing a right to  distributions of interest at a rate that is
based on the weighted average Net Mortgage Rate of the Mortgage  Collateral from
time to time will be  adversely  affected by principal  prepayments  on Mortgage
Collateral with Mortgage Rates higher than the weighted average Mortgage Rate on
the Mortgage  Collateral.  In general,  mortgage loans or  manufactured  housing
contracts with higher Mortgage Rates prepay at a faster rate than mortgage loans
or  manufactured  housing  contracts with lower Mortgage  Rates.  The yield on a
class of Strip  Certificates  that is entitled to receive a portion of principal
or  interest  from  each item of  Mortgage  Collateral  in a Trust  Fund will be
affected  by any  losses on the  Mortgage  Collateral  because  of the affect on
timing and amount of payments. In certain  circumstances,  rapid prepayments may
result in the failure of such holders to recoup their  original  investment.  In
addition,   the  yield  to  maturity  on  certain  other  types  of  classes  of
Certificates,  including Accrual Certificates,  Certificates with a Pass-Through
Rate that  fluctuates  inversely  with or at a  multiple  of an index or certain
other classes in a series including more than one class of Certificates,  may be
relatively  more  sensitive to the rate of  prepayment  on the related  Mortgage
Collateral than other classes of Certificates.

      The timing of changes in the rate of principal  payments on or repurchases
of the Mortgage  Collateral may significantly  affect an investor's actual yield
to maturity,  even if the average rate of principal  payments  experienced  over
time is consistent  with an investor's  expectation.  In general,  the earlier a
prepayment of principal on the Mortgage Collateral or a repurchase thereof,  the
greater will be the effect on an investor's yield to maturity.  As a result, the
effect on an investor's yield of principal payments and repurchases occurring at
a rate higher (or lower) than the rate  anticipated  by the investor  during the
period immediately  following the issuance of a series of Certificates would not
be fully  offset by a subsequent  like  reduction  (or  increase) in the rate of
principal payments.

      Unless  otherwise   specified  in  the  related   Prospectus   Supplement,
prepayments  in full or final  liquidations  will  reduce the amount of interest
distributed  in the  following  month to holders  of  Certificates  entitled  to
distributions of interest because the resulting  Prepayment  Interest  Shortfall
will  not  be  covered  by  Compensating   Interest.  See  "Description  of  the
Certificates -- Prepayment  Interest  Shortfalls." Unless otherwise specified in
the


NY1-247018.1
                                67

<PAGE>



related Prospectus  Supplement,  a partial prepayment of principal is applied so
as to reduce the outstanding  principal  balance of the related Mortgage Loan or
Contract as of the first day of the month in which such  partial  prepayment  is
received.  As a result,  unless  otherwise  specified in the related  Prospectus
Supplement,  the effect of a partial  prepayment  on a Mortgage Loan or Contract
will be to reduce the amount of interest  distributed to holders of Certificates
in the month following the receipt of such partial prepayment by an amount equal
to one month's  interest at the  applicable  Pass-Through  Rate or Net  Mortgage
Rate,  as the  case may be,  on the  prepaid  amount.  See  "Description  of the
Certificates  --  Prepayment  Interest  Shortfalls."  Neither  full  or  partial
principal  prepayments  nor Liquidation  Proceeds will be distributed  until the
Distribution Date in the month following  receipt.  See "Maturity and Prepayment
Considerations."

      With respect to certain ARM Loans, the Mortgage Rate at origination may be
below the rate that would result from the sum of the  then-applicable  Index and
Gross Margin. Under the applicable underwriting  standards,  the Mortgagor under
each Mortgage Loan or Contract  generally  will be qualified on the basis of the
Mortgage  Rate in effect at  origination  and not the higher  rate that would be
produced by the sum of the Index and Gross  Margin.  The  repayment  of any such
Mortgage  Loan or Contract may thus be dependent on the ability of the Mortgagor
to make larger level monthly  payments  following the adjustment of the Mortgage
Rate. In addition,  the periodic increase in the amount paid by the Mortgagor of
a  Buy-Down  Loan  during or at the end of the  applicable  Buy-Down  Period may
create  a  greater  financial  burden  for the  Mortgagor,  who  might  not have
otherwise qualified for a mortgage under the applicable underwriting guidelines,
and may  accordingly  increase  the risk of default  with respect to the related
Mortgage Loan.

      For any Junior Mortgage  Loans,  the inability of the Mortgagor to pay off
the  balance  thereof  may  affect  the  ability  of  the  Mortgagor  to  obtain
refinancing of any related senior mortgage loan,  thereby preventing a potential
improvement in the Mortgagor's  circumstances.  Furthermore,  if so specified in
the related  Prospectus  Supplement,  under the applicable Pooling and Servicing
Agreement the Master Servicer may be restricted or prohibited from consenting to
any  refinancing  of any  related  senior  mortgage  loan,  which in turn  could
adversely  affect the  Mortgagor's  circumstances  or result in a prepayment  or
default under the corresponding Junior Mortgage Loan.

      If so specified  in the related  Prospectus  Supplement,  a Trust Fund may
contain  Neg-Am ARM Loans with  fluctuating  Mortgage  Rates  that  adjust  more
frequently  than the monthly  payment  with  respect to such  Mortgage  Loans or
Contracts. During a period of rising interest rates as well as immediately after
origination,  the amount of interest  accruing on the principal  balance of such
Mortgage Loans may exceed the amount of the minimum  scheduled  monthly  payment
thereon.  As a result, a portion of the accrued interest on Neg-Am ARM Loans may
become  Deferred  Interest which will be added to the principal  balance thereof
and will bear interest at the applicable Mortgage Rate. The addition of any such
Deferred  Interest to the principal balance of any related class of Certificates
will lengthen the weighted  average life thereof and may adversely  affect yield
to holders  thereof.  In  addition,  with  respect to certain  Neg-Am ARM Loans,
during a period of  declining  interest  rates,  it might be expected  that each
minimum  scheduled  monthly  payment  on such a Mortgage  Loan would  exceed the
amount of scheduled  principal  and accrued  interest on the  principal  balance
thereof,  and since such excess will be applied to reduce the principal  balance
of the related class or classes of  Certificates,  the weighted  average life of
such  Certificates  will be reduced and may  adversely  affect  yield to holders
thereof.

      If so specified  in the related  Prospectus  Supplement,  a Trust Fund may
contain GPM Loans or Buy-Down  Loans which have monthly  payments  that increase
during the first few years following  origination.  Mortgagors generally will be
qualified  for such loans on the basis of the initial  monthly  payment.  To the
extent that the related Mortgagor's income does not increase at the same rate as
the monthly  payment,  such a loan may be more likely to default than a mortgage
loan with level monthly payments.

      If so specified  in the related  Prospectus  Supplement,  a Trust Fund may
contain  Balloon Loans which require a single payment of a Balloon  Amount.  The
payment of Balloon  Amounts  may result in a lower  yield on  Certificates  than
would be the case if all such Mortgage Collateral was  fully-amortizing  because
the maturity of a Balloon Loan occurs  earlier than that for a  fully-amortizing
Mortgage Loan due to the payment of a Balloon Amount.  Balloon Loans also pose a
greater risk of default than fully-amortizing  Mortgage Loans because Mortgagors
are required to pay the Balloon Amount upon maturity.  A Mortgagor's  ability to
pay a Balloon  Amount  may  depend  on its  ability  to  refinance  the  related
Mortgaged Property.



NY1-247018.1
                                68

<PAGE>



      If credit enhancement for a series of Certificates is provided by a Letter
of Credit,  insurance  policy or bond that is issued or  guaranteed by an entity
that suffers financial  difficulty,  such credit enhancement may not provide the
level of support  that was  anticipated  at the time an investor  purchased  its
Certificate.  In the  event of a  default  under  the  terms of such a Letter of
Credit, insurance policy or bond, any Realized Losses on the Mortgage Collateral
not  covered  by  such  credit  enhancement  will  be  applied  to a  series  of
Certificates in the manner  described in the related  Prospectus  Supplement and
may reduce an investor's anticipated yield to maturity.

      If the  Pooling  and  Servicing  Agreement  for a Series  of  Certificates
provides  for a Funding  Account  or other  means of  funding  the  transfer  of
additional  Mortgage Loans to the related Trust, as described under "Description
of the Certificates; Funding Account" herein, and the Trust is unable to acquire
such additional Mortgage Loans within any applicable time limit, the amounts set
aside for such purpose may be applied as principal  distributions on one or more
Classes of Certificates of such Series.

      The related  Prospectus  Supplement may set forth other factors concerning
the Mortgage  Collateral  securing a series of  Certificates or the structure of
such series that will affect the yield on such Certificates.


              MATURITY AND PREPAYMENT CONSIDERATIONS

      As indicated above under "The Trust Funds," the original terms to maturity
of the Mortgage  Collateral in a given Trust Fund will vary  depending  upon the
type  of  Mortgage  Collateral  included  in such  Trust  Fund.  The  Prospectus
Supplement for a series of Certificates will contain information with respect to
the types and  maturities of the Mortgage  Collateral in the related Trust Fund.
The prepayment experience, the timing and rate of repurchases and the timing and
amount of liquidations  with respect to the related  Mortgage Loans or Contracts
will affect the life and yield of the related series of Certificates.

      Prepayments  on mortgage  loans and  manufactured  housing  contracts  are
commonly  measured  relative to a prepayment  standard or model.  The Prospectus
Supplement  for each  series  of  Certificates  may  describe  one or more  such
prepayment  standards  or  models  and may  contain  tables  setting  forth  the
projected  yields to  maturity  on each class of  Certificates  or the  weighted
average life of each class of  Certificates  and the  percentage of the original
principal  amount of each class of  Certificates  of such  series  that would be
outstanding on specified  payment dates for such series based on the assumptions
stated in such Prospectus Supplement,  including assumptions that prepayments on
the Mortgage  Collateral are made at rates  corresponding to various percentages
of  the  prepayment  standard  or  model  specified  in the  related  Prospectus
Supplement.

      There  is  no  assurance  that  prepayment  of  the  Mortgage   Collateral
underlying a series of Certificates  will conform to any level of the prepayment
standard or model specified in the related  Prospectus  Supplement.  A number of
factors,   including  homeowner  mobility,   economic  conditions,   changes  in
mortgagors' housing needs, job transfers,  unemployment,  mortgagors' net equity
in the properties securing the mortgages, servicing decisions, enforceability of
due-on-sale clauses,  mortgage market interest rates,  mortgage recording taxes,
solicitations  and the  availability  of mortgage funds,  may affect  prepayment
experience.  The rate of  prepayment  with  respect to  conventional  fixed-rate
mortgage loans and contracts has fluctuated  significantly  in recent years.  In
general,  however,  if prevailing  interest rates fall  significantly  below the
Mortgage  Rates  on the  Mortgage  Loans or  Contracts  underlying  a series  of
Certificates,  the prepayment rate of such Mortgage Loans or Contracts is likely
to be higher than if prevailing rates remain at or above the rates borne by such
Mortgage Loans or Contracts.  It should be noted that  Certificates of a certain
series may evidence an interest in Mortgage  Loans or Contracts  with  different
Mortgage Rates.  Accordingly,  the prepayment  experience of these  Certificates
will to some  extent  be a  function  of the  range  of  interest  rates of such
Mortgage  Loans  or  Contracts.  The  Company  is not  aware  of any  historical
prepayment  experience  with  respect to mortgage  loans  secured by  properties
located in Mexico or Puerto Rico and, accordingly, prepayments on such loans may
not  occur  at the  same  rate  or be  affected  by the  same  factors  as  more
traditional mortgage loans.

     An increase in the amount of the monthly payments owed on a Mexico Mortgage
Loan  due to the  imposition  of  withholding  taxes  may  increase  the risk of
prepayment on such loan if alternative  financing is available on more favorable
terms.


NY1-247018.1
                                69

<PAGE>



      Generally, junior mortgage loans are not viewed by Mortgagors as permanent
financing.  Accordingly,  Junior  Mortgage Loans may experience a higher rate of
prepayment than typical first lien mortgage loans.

      Unless otherwise  specified in the related Prospectus  Supplement,  all of
the Mortgage  Loans or Contracts  may be prepaid  without  penalty in full or in
part at any time.  The terms of the  related  Pooling  and  Servicing  Agreement
generally will require the Servicer or Master  Servicer,  as the case may be, to
enforce any due-on-sale  clause to the extent it has knowledge of the conveyance
or the  proposed  conveyance  of the  underlying  Mortgaged  Property and to the
extent  permitted by applicable  law,  except that any  enforcement  action that
would  impair or threaten  to impair any  recovery  under any related  insurance
policy will not be required or permitted.  See  "Description of the Certificates
- --  Servicing  and  Administration  of Mortgage  Collateral  --  Enforcement  of
'Due-on-Sale'  Clauses"  and  "Certain  Legal  Aspects  of  Mortgage  Loans  and
Contracts -- The Mortgage  Loans  --Enforceability  of Certain  Provisions"  and
"--The  Contracts" for a description  of certain  provisions of each Pooling and
Servicing  Agreement and certain  legal  aspects that may affect the  prepayment
rate of Mortgage Loans or Contracts.

      Certain  types of  Mortgage  Collateral  included in a Trust Fund may have
characteristics that make it more likely to default than collateral provided for
mortgage  pass-through  certificates from other mortgage purchase programs.  The
Company  anticipates  including  "limited  documentation" and "no documentation"
Mortgage Loans and Contracts,  Mexico Mortgage Loans, Puerto Rico Mortgage Loans
and Mortgage  Loans and Contracts that were made to  International  Borrowers or
that  originated in accordance with lower  underwriting  standards and which may
have  been  made  to  Mortgagors  with  imperfect  credit  histories  and  prior
bankruptcies.  Likewise,  a Trust Fund may include  Mortgage  Loans or Contracts
that are one month or more  delinquent  at the time of  offering  of the related
series of Certificates. Such Mortgage Collateral may be susceptible to a greater
risk of default and liquidation than might otherwise be expected by investors in
the related Certificates.

   
      ^ A Sub-Servicer may allow the refinancing of a Mortgage Loan in any Trust
Fund by accepting ^ prepayments  thereon and  permitting a new loan secured by a
mortgage on the same  property.  ^ In the event of such a  refinancing,  the new
loan  would not be  included  in the  related  Trust Fund and,  therefore,  such
refinancing  would  have the  same  effect  ^ as a  prepayment  in full of the ^
related  Mortgage Loan. A Sub-Servicer or the Master Servicer will, from time to
time,  implement programs designed to encourage  refinancing.  Such programs may
include,   without  limitation,   modifications  of  existing  loans,   targeted
solicitations,  the offering of pre-approved  applications,  reduced origination
fees or closing costs, or other financial incentives. Targeted solicitations may
be based on a variety of factors,  including  the credit of the  borrower or the
location of the  Mortgage  Property.  In addition,  Sub-Servicers  or the Master
Servicer may encourage the  refinancing of Mortgage Loans,  including  defaulted
Mortgage  Loans,  that  would  permit  creditworthy   borrowers  to  assume  the
outstanding indebtedness of such Mortgage Loans.
    

      There are no uniform  statistics  compiled  for  prepayments  of contracts
relating to Manufactured  Homes.  Prepayments on manufactured  housing contracts
may be influenced by a variety of economic,  geographic, social and other facts,
including  repossessions,  aging,  seasonality  and interest rate  fluctuations.
Other factors  affecting  prepayment of manufactured  housing  contracts include
changes in housing needs, job transfers,  unemployment and servicing  decisions.
An investment in Certificates  evidencing interests in Contracts may be affected
by, among other  things,  a downturn in regional or local  economic  conditions.
These regional or local economic conditions are often volatile, and historically
have  affected  the  delinquency,  loan  loss  and  repossession  experience  of
manufactured  housing contracts.  To the extent that losses on the Contracts are
not covered by any credit  enhancement,  holders of the Certificates of a series
evidencing interests in such Contracts will bear all risk of loss resulting from
default  by  Mortgagors  and will  have to look  primarily  to the  value of the
Manufactured  Homes,  which generally  depreciate in value,  for recovery of the
outstanding  principal and unpaid interest of the defaulted Contracts.  See "The
Trust Funds -- The Contracts."

      While most  manufactured  housing  contracts  will  contain  "due-on-sale"
provisions  permitting  the holder of the contract to accelerate the maturity of
the contract upon conveyance by the Mortgagor, the Master Servicer,  Servicer or
Sub-Servicer,  as applicable, may permit proposed assumptions of contracts where
the proposed buyer of the  Manufactured  Home meets the  underwriting  standards
described above.  Such assumption would have the effect of extending the average
life of the contract.  FHA Loans,  FHA Contracts,  VA Loans and VA Contracts are
not permitted to contain "due-on-sale" clauses, and are freely assumable.


NY1-247018.1
                                70

<PAGE>




      Although  the  Mortgage  Rates on ARM Loans will be  subject  to  periodic
adjustments,  such adjustments  generally will (i) not increase or decrease such
Mortgage Rates by more than a fixed  percentage  amount on each adjustment date,
(ii) not increase such Mortgage Rates over a fixed percentage  amount during the
life of any ARM Loan and (iii) be based on an index (which may not rise and fall
consistently  with mortgage interest rates) plus the related Gross Margin (which
may be  different  from  margins  being  used at the time for  newly  originated
adjustable  rate mortgage  loans).  As a result,  the Mortgage  Rates on the ARM
Loans  in a Trust  Fund at any time  may not  equal  the  prevailing  rates  for
similar,  newly  originated  adjustable  rate  mortgage  loans.  In certain rate
environments,   the  prevailing  rates  on  fixed-rate  mortgage  loans  may  be
sufficiently  low in relation to the  then-current  Mortgage  Rates on ARM Loans
that the rate of prepayment may increase as a result of refinancings.  There can
be no certainty as to the rate of prepayments on the Mortgage  Collateral during
any period or over the life of any series of Certificates.

      With respect to Balloon Loans, payment of the Balloon Amount (which, based
on the  amortization  schedule  of such  Mortgage  Loans,  is  expected  to be a
substantial  amount) will generally depend on the Mortgagor's  ability to obtain
refinancing  of such a Mortgage Loan or to sell the Mortgaged  Property prior to
the maturity of the Balloon Loan. The ability to obtain  refinancing will depend
on a number of factors  prevailing at the time  refinancing or sale is required,
including,  without  limitation,  real estate values, the Mortgagor's  financial
situation,  prevailing  mortgage loan interest rates, the Mortgagor's  equity in
the  related  Mortgaged  Property,  tax laws  and  prevailing  general  economic
conditions.  Unless otherwise  specified in the related  Prospectus  Supplement,
none of the Company, the Master Servicer, a Servicer, a Sub-Servicer, a Mortgage
Collateral  Seller nor any of their affiliates will be obligated to refinance or
repurchase any Mortgage Loan or to sell the Mortgaged Property.

      An ARM  Loan  is  assumable  under  certain  conditions  if  the  proposed
transferee of the related  Mortgaged  Property  establishes its ability to repay
the Mortgage Loan and, in the reasonable  judgment of the Master Servicer or the
related Sub-Servicer, the security for the ARM Loan would not be impaired by the
assumption.  The  extent to which ARM Loans are  assumed  by  purchasers  of the
Mortgaged Properties rather than prepaid by the related Mortgagors in connection
with the sales of the Mortgaged Properties will affect the weighted average life
of the related series of Certificates. See "Description of the Certificates" and
"Certain Legal Aspects of Mortgage Loans and Contracts."

      No  assurance  can be given  that  the  value  of the  Mortgaged  Property
securing a Mortgage  Loan or Contract  has  remained or will remain at the level
existing on the date of  origination.  If the  residential  real  estate  market
should   experience  an  overall  decline  in  property  values  such  that  the
outstanding  balances  of the  Mortgage  Loans or  Contracts  and any  secondary
financing on the Mortgaged  Properties in a particular Mortgage Pool or Contract
Pool become equal to or greater than the value of the Mortgaged Properties,  the
actual  rates of  delinquencies,  foreclosures  and losses  could be higher than
those now generally  experienced in the mortgage lending industry.  The value of
any Mexican  Property  could also be adversely  affected by, among other things,
adverse political and economic developments in Mexico. In addition, the value of
property  securing  Cooperative  Loans and the delinquency rates with respect to
Cooperative  Loans could be  adversely  affected if the  current  favorable  tax
treatment of cooperative tenant stockholders were to become less favorable.  See
"Certain Legal Aspects of Mortgage Loans and Contracts."

      To the  extent  that  losses  resulting  from  delinquencies,  losses  and
foreclosures  or  repossession  of Mortgaged  Property  with respect to Mortgage
Loans or Contracts included in a Trust Fund for a series of Certificates are not
covered by the methods of credit enhancement described herein under "Description
of Credit Enhancement" or in the related Prospectus Supplement, such losses will
be borne by holders  of the  Certificates  of such  series.  Even  where  credit
enhancement   covers  all  Realized  Losses   resulting  from   delinquency  and
foreclosure or repossession, the effect of foreclosures and repossessions may be
to increase  prepayment  experience  on the Mortgage  Collateral,  thus reducing
average   weighted   life  and   affecting   yield  to   maturity.   See  "Yield
Considerations."

      Under certain circumstances,  the Master Servicer, a Servicer, the Company
or, if specified in the related Prospectus Supplement,  the holders of the REMIC
Residual  Certificates  may have the option to purchase the Mortgage  Loans in a
Trust Fund. See "The Pooling and Servicing Agreement -- Termination;  Retirement
of Certificates." Any such repurchase will shorten the weighted average lives of
the related Certificates.




NY1-247018.1
                                71

<PAGE>



       CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS AND CONTRACTS

      The following  discussion  contains  summaries of certain legal aspects of
mortgage loans and  manufactured  housing  contracts that are general in nature.
Because  such legal  aspects  are  governed in part by state law (which laws may
differ  substantially  from state to state),  the summaries do not purport to be
complete,  to reflect the laws of any particular  state or to encompass the laws
of all states in which the Mortgaged  Properties may be situated.  The summaries
are qualified in their entirety by reference to the applicable federal and state
laws governing the Mortgage Loans or Contracts.

The Mortgage Loans

      General

      The  Mortgage  Loans  (other than  Cooperative  Loans and Mexico  Mortgage
Loans)  will be secured by deeds of trust,  mortgages  or deeds to secure  debt,
depending  upon the  prevailing  practice  in the  state in  which  the  related
Mortgaged Property is located. In some states, a mortgage, deed of trust or deed
to secure debt creates a lien upon the real property encumbered by the mortgage.
In other  states,  the  mortgage,  deed of trust or deed to secure debt  conveys
legal title to the property to the mortgagee  subject to a condition  subsequent
(i.e., the payment of the indebtedness secured thereby).  It is not prior to the
lien for real estate  taxes and  assessments  and other  charges  imposed  under
governmental police powers. Priority with respect to such instruments depends on
their  terms  and in some  cases  on the  terms  of  separate  subordination  or
inter-creditor  agreements,  and  generally on the order of  recordation  of the
mortgage  in the  appropriate  recording  office.  There  are two  parties  to a
mortgage, the mortgagor,  who is the borrower and homeowner,  and the mortgagee,
who is the lender. Under the mortgage instrument,  the mortgagor delivers to the
mortgagee a note or bond and the  mortgage.  In the case of a land trust,  there
are three parties  because title to the property is held by a land trustee under
a land trust agreement of which the borrower is the beneficiary;  at origination
of a  mortgage  loan,  the  borrower  executes a  separate  undertaking  to make
payments  on the  mortgage  note.  Although  a deed of  trust  is  similar  to a
mortgage,  a  deed  of  trust  has  three  parties:  the  trustor,  who  is  the
borrower/homeowner;  the  beneficiary,  who is  the  lender;  and a  third-party
grantee  called the  trustee.  Under a deed of trust,  the  borrower  grants the
property,  irrevocably until the debt is paid, in trust,  generally with a power
of sale, to the trustee to secure  payment of the  obligation.  A deed to secure
debt  typically  has two parties,  pursuant to which the  borrower,  or grantor,
conveys title to the real property to the grantee,  or lender,  generally with a
power of sale,  until such time as the debt is repaid.  The trustee's  authority
under a deed of trust and the  mortgagee's  authority under a mortgage or a deed
to secure debt are  governed by the law of the state in which the real  property
is located,  the express  provisions  of the deed of trust,  mortgage or deed to
secure debt and, in certain deed of trust  transactions,  the  directions of the
beneficiary.

      Cooperative Loans

      If  specified  in  the  Prospectus  Supplement  relating  to a  series  of
Certificates,  the  Mortgage  Loans may  include  Cooperative  Loans.  Each debt
instrument (a "Cooperative  Note") evidencing a Cooperative Loan will be secured
by a  security  interest  in  shares  issued by a  related  cooperative  housing
corporation,  which is a private corporation entitled to be treated as a housing
cooperative  under  federal  tax law,  and in the related  proprietary  lease or
occupancy agreement granting exclusive rights to occupy a specific dwelling unit
in the cooperative's  building.  The security agreement will create a lien upon,
or grant a security interest in, the cooperative  shares and proprietary  leases
or occupancy  agreements,  the priority of which will depend on the terms of the
particular  security  agreement  as  well as the  order  of  recordation  of the
agreement (or the filing of the  financing  statements  related  thereto) in the
appropriate  recording  office or the taking of  possession  of the  cooperative
shares,  depending on the law of the state in which the  cooperative is located.
Such a lien or security interest is not, in general,  prior to liens in favor of
the cooperative corporation for unpaid assessments or common charges.

      Unless  otherwise  specified  in the related  Prospectus  Supplement,  all
cooperative  apartments  relating  to the  Cooperative  Loans are located in the
State of New York. Each cooperative  owns in fee or has a leasehold  interest in
all the real  property  and owns in fee or leases the  building and all separate
dwelling units therein.  The  cooperative is directly  responsible  for property
management and, in most cases,  payment of real estate taxes, other governmental
impositions and hazard and liability  insurance.  If there is a blanket mortgage
(or mortgages) on the cooperative  apartment  building or underlying land, as is
generally the case, or an underlying lease of the land, as is the case


NY1-247018.1
                                72

<PAGE>



in some instances, the cooperative housing corporation, as property mortgagor or
lessee,  as the case may be, is also responsible for fulfilling such mortgage or
rental obligations. A blanket mortgage is ordinarily incurred by the cooperative
in  connection  with either the  construction  or purchase of the  cooperative's
apartment building or the obtaining of capital by the cooperative.  The interest
of the occupant  under  proprietary  leases or occupancy  agreements as to which
that cooperative is the landlord is generally subordinate to the interest of the
holder of a blanket  mortgage and to the interest of the holder of a land lease.
If the cooperative is unable to meet the payment obligations (i) arising under a
blanket  mortgage,  the mortgagee  holding a blanket mortgage could foreclose on
that  mortgage and terminate all  subordinate  proprietary  leases and occupancy
agreements  or (ii) arising under its land lease,  the holder of the  landlord's
interest under the land lease could terminate it and all subordinate proprietary
leases  and  occupancy  agreements.   In  addition,  a  blanket  mortgage  on  a
cooperative may provide  financing in the form of a mortgage that does not fully
amortize, with a significant portion of principal being due in one final payment
at maturity.  The inability of the  cooperative  to refinance a mortgage and its
consequent inability to make such final payment could lead to foreclosure by the
mortgagee.  Similarly,  a land lease has an expiration date and the inability of
the cooperative to extend its term or, in the alternative, to purchase the land,
could lead to  termination  of the  cooperative's  interest in the  property and
termination of all proprietary leases and occupancy agreements. In either event,
a  foreclosure  by the holder of a blanket  mortgage or the  termination  of the
underlying  lease could  eliminate  or  significantly  diminish the value of any
collateral  held by the  lender  who  financed  the  purchase  by an  individual
tenant-stockholder  of cooperative shares or, in the case of the Mortgage Loans,
the collateral securing the Cooperative Loans.

      Each cooperative is owned by tenant-stockholders who, through ownership of
stock or shares in the  corporation,  receive  proprietary  leases or  occupancy
agreements which confer exclusive rights to occupy specific units.  Generally, a
tenant-stockholder  of  a  cooperative  must  make  a  monthly  payment  to  the
cooperative  representing  such  tenant-stockholder's  pro  rata  share  of  the
cooperative's   payments  for  its  blanket   mortgage,   real  property  taxes,
maintenance  expenses  and other  capital or  ordinary  expenses.  An  ownership
interest in a  cooperative  (which is  accompanied  by  occupancy  rights to the
related dwelling unit) may be financed through a Cooperative Loan evidenced by a
Cooperative Note and secured by an assignment of and a security  interest in the
occupancy  agreement or proprietary lease and a security interest in the related
cooperative   shares.  The  lender  generally  takes  possession  of  the  share
certificate  and a counterpart of the proprietary  lease or occupancy  agreement
and a financing  statement covering the proprietary lease or occupancy agreement
and the cooperative  shares is filed in the appropriate  state and local offices
to perfect the lender's  interest in its collateral.  Subject to the limitations
discussed below, upon default of the tenant-stockholder,  the lender may sue for
judgment  on the  Cooperative  Note,  dispose of the  collateral  at a public or
private sale or otherwise  proceed against the collateral or  tenant-stockholder
as an individual as provided in the security  agreement  covering the assignment
of the  proprietary  lease or occupancy  agreement and the pledge of cooperative
shares. See "--Foreclosure on Shares of Cooperatives" below.

      Mexico Mortgage Loans

      If specified in the related Prospectus Supplement,  the Mortgage Loans may
include Mexico Mortgage Loans. See "The Trust Funds -- The Mortgage Loans" for a
description of the security for the Mexico Mortgage Loans.

      Foreclosure on Mortgage Loans

      Although a deed of trust or a deed to secure  debt may also be  foreclosed
by judicial  action,  foreclosure of a deed of trust or a deed to secure debt is
generally  accomplished  by a  non-judicial  trustee's  sale  under  a  specific
provision  in the deed of trust  which  authorizes  the  trustee or  lender,  as
applicable,  to sell the  property  upon any default by the  borrower  under the
terms of the note or deed of trust or a deed to secure debt.  In addition to any
notice  requirements  contained in a deed of trust, in some states,  the trustee
must record a notice of default and send a copy to the  borrower/trustor  and to
any person who has recorded a request for a copy of notice of default and notice
of sale. In addition, in some states, the trustee or lender, as applicable, must
provide notice to any other individual  having an interest of record in the real
property,  including  any  junior  lienholders.  If the  deed  of  trust  is not
reinstated  within a  specified  period,  a notice  of sale  must be posted in a
public place and, in most states, published for a specific period of time in one
or more  newspapers.  In addition,  some states' laws require that a copy of the
notice of sale be  posted  on the  property  and sent to all  parties  having an
interest of record in the real property.


NY1-247018.1
                                73

<PAGE>




      Foreclosure of a mortgage  generally is accomplished  by judicial  action.
Generally,  the action is initiated by the service of legal  pleadings  upon all
parties having an interest of record in the real property.  Delays in completion
of the  foreclosure  may  occasionally  result  from  difficulties  in  locating
necessary parties, including borrowers, such as certain International Borrowers,
located  outside the  jurisdiction  in which the mortgaged  property is located.
Difficulties  in  foreclosing  on mortgaged  properties  owned by  International
Borrowers may result in increased foreclosure costs, which may reduce the amount
of proceeds from the  liquidation  of the related  mortgage loan available to be
distributed to the  Certificateholders of the related series. If the mortgagee's
right to foreclose is contested,  the legal proceedings necessary to resolve the
issue can be time-consuming.

      In some states, the  borrower-trustor  has the right to reinstate the loan
at any time  following  default  until  shortly  before the  trustee's  sale. In
general,  in such states,  the  borrower,  or any other  person  having a junior
encumbrance on the real estate,  may,  during a reinstatement  period,  cure the
default  by paying  the entire  amount in  arrears  plus the costs and  expenses
incurred in enforcing the obligation.

      In the case of  foreclosure  under a mortgage,  a deed of trust or deed to
secure  debt,  the sale by the  referee  or other  designated  officer or by the
trustee is a public sale.  However,  because of the difficulty a potential buyer
at the sale would have in determining  the exact status of title and because the
physical condition of the property may have deteriorated  during the foreclosure
proceedings,  it is uncommon  for a third party to  purchase  the  property at a
foreclosure  sale.  Rather, it is common for the lender to purchase the property
from the  trustee or  referee  for a credit bid less than or equal to the unpaid
principal amount of the mortgage,  deed of trust or deed to secure debt, accrued
and  unpaid  interest  and the  expense  of  foreclosure.  Generally,  state law
controls the amount of  foreclosure  costs and  expenses,  including  attorneys'
fees,  which may be recovered by a lender.  Thereafter,  subject to the right of
the  borrower  in some  states to remain in  possession  during  the  redemption
period,  the lender will assume the burdens of  ownership,  including  obtaining
hazard  insurance and making such repairs at its own expense as are necessary to
render the  property  suitable for sale.  Generally,  the lender will obtain the
services of a real estate  broker and pay the broker's  commission in connection
with the sale of the property.  Depending upon market  conditions,  the ultimate
proceeds of the sale of the property may not equal the  lender's  investment  in
the  property  and, in some  states,  the lender may be entitled to a deficiency
judgment.  In some  cases,  a  deficiency  judgment  may be  pursued  in lieu of
foreclosure.  Any loss may be reduced by the receipt of any  mortgage  insurance
proceeds or other forms of credit enhancement for a series of Certificates.  See
"Description of Credit Enhancement."

      A junior  mortgagee  may not  foreclose on the property  securing a Junior
Mortgage Loan unless it  forecloses  subject to the senior  mortgages,  in which
case it must  either pay the entire  amount due on the senior  mortgages  to the
senior  mortgagees  prior to or at the time of the foreclosure sale or undertake
the  obligation  to make  payments  on the  senior  mortgages  in the  event the
mortgagor is in default thereunder,  in either event adding the amounts expended
to the balance due on the junior loan,  and may be  subrogated  to the rights of
the senior  mortgagees.  In  addition,  in the event that the  foreclosure  by a
junior mortgagee triggers the enforcement of a "due-on-sale"  clause in a senior
mortgage,  the junior  mortgagee  may be  required to pay the full amount of the
senior  mortgages  to the senior  mortgagees  (to avoid a default  with  respect
thereto). Accordingly, with respect to such Junior Mortgage Loans, if the junior
lender purchases the property,  the lender's title will be subject to all senior
liens and claims and certain  governmental  liens. The proceeds  received by the
referee  or  trustee  from the sale are  applied  first to the  costs,  fees and
expenses of sale and then in  satisfaction  of the  indebtedness  secured by the
mortgage  or deed of trust  under which the sale was  conducted.  Any  remaining
proceeds are  generally  payable to the holders of junior  mortgages or deeds of
trust and other liens and claims in order of their priority,  whether or not the
borrower is in default.  Any  additional  proceeds are generally  payable to the
mortgagor  or  trustor.  The  payment of the  proceeds  to the holders of junior
mortgages  may occur in the  foreclosure  action of the senior  mortgagee or may
require the  institution  of separate  legal  proceedings.  See "Risk Factors --
Risks  Associated  with  the  Mortgage   Collateral"  and  "Description  of  the
Certificates -- Realization Upon Defaulted Property" herein.

      Foreclosure on Mexico Mortgage Loans

   
      Foreclosure on the Mortgagor's  Beneficial Interest^ generally is expected
to be accomplished by public sale in accordance with the provisions of Article 9
of the Uniform  Commercial Code (the "UCC") and the security  agreement relating
to  that  Beneficial  Interest.  Article  9 of the UCC  requires  that a sale be
conducted  in a  "commercially  reasonable"  manner.  Whether  a sale  has  been
conducted in a "commercially reasonable" manner will depend on the facts in each
case. In determining commercial reasonableness,  a court will look to the notice
given
    


NY1-247018.1
                                74

<PAGE>



the debtor and the  method,  manner,  time,  place and terms of the sale and the
sale price. Generally, a sale conducted according to the usual practice of banks
selling  similar  collateral  in the same  area  will be  considered  reasonably
conducted.  Pursuant to the Trust  Agreement,  the lender may direct the Mexican
Trustee to transfer the  Mortgagor's  Beneficial  Interest to the purchaser upon
completion of the public sale and notice from the lender. Such purchaser will be
entitled  to rely on the terms of the  Mexico  Trust  Agreement  to  direct  the
Mexican Trustee to transfer the Mortgagor's Beneficial Interest into the name of
the purchaser or its nominee, or the trust may be terminated and a new trust may
be established.

      Article  9 of the UCC  provides  that the  proceeds  of the  sale  will be
applied  first to pay the costs and expenses of the sale and then to satisfy the
indebtedness  secured by the lender's security  interest.  If there are proceeds
remaining, the lender must account to the borrower for the surplus.  Conversely,
if a portion of the  indebtedness  remains  unpaid,  the  borrower is  generally
responsible  for the  deficiency.  However,  certain  states limit the rights of
lenders to obtain deficiency judgments.  See "--Anti-Deficiency  Legislation and
Other  Limitations  on Lenders"  below.  The costs of sale may be  substantially
higher than the costs associated with foreclosure sales with respect to property
located in the United  States,  and may include  transfer  taxes,  notary public
fees,  trustee fees,  capital gains and other taxes on the proceeds of sale, and
the cost of amending or terminating  the Mexico Trust  Agreement and preparing a
new  trust  agreement.   Additional  costs  associated  with  realizing  on  the
collateral  may include  eviction  proceedings,  the costs of defending  actions
brought by the defaulting borrower and enforcement  actions. Any such additional
foreclosure   costs  may  make  the  cost  of   foreclosing  on  the  collateral
uneconomical,  which may increase the risk of loss on the Mexico  Mortgage Loans
substantially.

   
      Where the  Mortgagor  does not  maintain  its  principal  residence in the
United  States,  or, if a  Mortgagor  residing  in the United  States  moves its
principal  residence from the state in which the UCC financing  statements  have
been filed and the lender,  because it has no knowledge of the relocation of the
Mortgagor or otherwise,  fails to refile in the state to which the Mortgagor has
moved within four months after  relocation or if the Mortgagor no longer resides
in the United  States,  the  lender's  security  interest  in the ^  Mortgagor's
Beneficial Interest may be unperfected. In such circumstances,  if the Mortgagor
defaults on the Mexico Mortgage Loan, the Mexico Loan Agreement will nonetheless
permit the lender to terminate  the ^  Mortgagor's  rights to occupy the Mexican
Property,  and the Mexico Trust Agreement will permit the lender to instruct the
Mexican Trustee to transfer the Mexican Property to a subsequent purchaser or to
recognize  the  subsequent  purchaser  as the  beneficiary  of  the  Mortgagor's
Beneficial  Interest.  However,  because the lender's  security  interest in the
Mortgagor's  Beneficial Interest will be unperfected,  no assurance can be given
that  the  lender  will  be  successful  in  realizing  on its  interest  in the
collateral  under such  circumstances.  The  lender's  security  interest in the
Mortgagor's  Beneficial  Interest is not,  for purposes of  foreclosing  on such
collateral, an interest in real property.
    

      The Company is not aware of any other  mortgage  loan  programs  involving
mortgage  loans  that are  secured in a manner  similar  to the Mexico  Mortgage
Loans.  As a result,  there may be  uncertainty  and  delays in the  process  of
attempting to realize on the Mortgage  Collateral and gaining  possession of the
Mortgaged  Property,  and the process of marketing  the  Mortgagor's  Beneficial
Interest in the trust to persons interested in purchasing a Mexican Property may
be difficult.

      Mortgaged Properties Located in the Commonwealth of Puerto Rico

      Under the laws of the  Commonwealth  of Puerto Rico the  foreclosure  of a
real estate  mortgage  usually  follows an ordinary  "civil action" filed in the
Superior Court for the District where the mortgaged property is located.  If the
defendant does not contest the action filed, a default  judgment is rendered for
the  plaintiff  and the  mortgaged  property  is sold at public  auction,  after
publication of the sale for two weeks, by posting written notice in three public
places in the municipality where the auction will be held, in the tax collection
office and in the public school of the municipality where the mortgagor resides,
if known. If the residence of the mortgagor is not known,  publication in one of
the newspapers of general  circulation in the Commonwealth must be made at least
once a week for two  weeks.  There may be as many as three  public  sales of the
mortgaged property.  If the defendant contests the foreclosure,  the case may be
tried and judgment rendered based on the merits of the case.

      There are no  redemption  rights  after the  public  sale of a  foreclosed
property  under the laws of the  Commonwealth.  Commonwealth  law provides for a
summary proceeding for the foreclosure of a mortgage, but it


NY1-247018.1
                                75

<PAGE>



is very seldom used because of concerns  regarding the validity of such actions.
The  process may be  expedited  if the  mortgagee  can obtain the consent of the
defendant to the execution of a deed in lieu of foreclosure.

      Under Commonwealth law, in the case of the public sale upon foreclosure of
a mortgaged  property  that (a) is subject to a mortgage  loan that was obtained
for a purpose  other  than the  financing  or  refinancing  of the  acquisition,
construction  or  improvement  of  such  property  and  (b) is  occupied  by the
mortgagor as his principal residence, the mortgagor of such property has a right
to be paid the first  $1,500  from the  proceeds  obtained on the public sale of
such  property.  The mortgagor can claim this sum of money from the mortgagee at
any time  prior to the  public  sale or up to one year  after  such  sale.  Such
payment  would  reduce the amount of sales  proceeds  available  to satisfy  the
Mortgage Loan and may increase the amount of the loss.

      Foreclosure on Shares of Cooperatives

      The cooperative shares owned by the tenant-stockholder,  together with the
rights  of the  tenant-stockholder  under  the  proprietary  lease or  occupancy
agreement,  are pledged to the lender and are,  in almost all cases,  subject to
restrictions  on  transfer  as set  forth in the  cooperative's  certificate  of
incorporation  and  by-laws,  as well as in the  proprietary  lease or occupancy
agreement. The proprietary lease or occupancy agreement, even while pledged, may
be cancelled by the  cooperative  for failure by the tenant  stockholder  to pay
rent or other obligations or charges owed by such tenant-stockholder,  including
mechanics'  liens against the cooperative  apartment  building  incurred by such
tenant-stockholder.  Generally,  rent and other  obligations and charges arising
under  a  proprietary  lease  or  occupancy  agreement  which  are  owed  to the
cooperative  are made liens upon the  shares to which the  proprietary  lease or
occupancy  agreement  relates.  In addition,  the proprietary lease or occupancy
agreement generally permits the cooperative to terminate such lease or agreement
in the event the borrower  defaults in the performance of covenants  thereunder.
Typically,  the lender and the  cooperative  enter into a recognition  agreement
which,   together  with  any  lender  protection  provisions  contained  in  the
proprietary lease, establishes the rights and obligations of both parties in the
event of a  default  by the  tenant-stockholder  on its  obligations  under  the
proprietary lease or occupancy  agreement.  A default by the  tenant-stockholder
under the  proprietary  lease or occupancy  agreement will usually  constitute a
default   under   the   security   agreement   between   the   lender   and  the
tenant-stockholder.

      The recognition  agreement  generally provides that, in the event that the
tenant-stockholder  has  defaulted  under  the  proprietary  lease or  occupancy
agreement,  the  cooperative  will  take no action to  terminate  such  lease or
agreement  until the lender has been provided with notice of and an  opportunity
to cure the default.  The recognition  agreement  typically provides that if the
proprietary  lease or occupancy  agreement is terminated,  the cooperative  will
recognize  the lender's  lien against  proceeds  from a sale of the  cooperative
apartment,  subject,  however, to the cooperative's right to sums due under such
proprietary  lease or  occupancy  agreement  or which have  become  liens on the
shares  relating to the  proprietary  lease or  occupancy  agreement.  The total
amount  owed to the  cooperative  by the  tenant-stockholder,  which the  lender
generally cannot restrict and does not monitor, could reduce the amount realized
upon a sale of the collateral  below the  outstanding  principal  balance of the
Cooperative Loan and accrued and unpaid interest thereon.

     Recognition  agreements also generally provide that in the event the lender
succeeds to the  tenant-shareholder's  shares and proprietary lease or occupancy
agreement as the result of realizing upon its collateral for a Cooperative Loan,
the lender must obtain the approval or consent of the cooperative as required by
the proprietary lease before  transferring the cooperative  shares and assigning
the  proprietary  lease.  Such  approval  or  consent  is  usually  based on the
prospective  purchaser's  income and net worth,  among  other  factors,  and may
significantly reduce the number of potential  purchasers,  which could limit the
ability  of the  lender to sell and  realize  upon the value of the  collateral.
Generally, the lender is not limited in any rights it may have to dispossess the
tenant-stockholder.

      The  terms  of  the   Cooperative   Loans  do  not   require   either  the
tenant-stockholder  or the  cooperative  to obtain title  insurance of any type.
Consequently,  the existence of any prior liens or other  imperfections of title
to the building also may adversely  affect the  marketability of the cooperative
dwelling unit in the event of foreclosure.

      A foreclosure on the cooperative  shares is accomplished by public sale in
accordance  with  the  provisions  of  Article  9 of the UCC  and  the  security
agreement relating to those shares. Article 9 of the UCC requires that a sale be
conducted  in a  "commercially  reasonable"  manner.  Whether  a sale  has  been
conducted in a "commercially


NY1-247018.1
                                76

<PAGE>



reasonable"  manner  will  depend  on the  facts in each  case.  In  determining
commercial reasonableness,  a court will look to the notice given the debtor and
the  method,  manner,  time,  place  and  terms of the sale and the sale  price.
Generally, a sale conducted according to the usual practice of creditors selling
similar collateral in the same area will be considered reasonably conducted.

      Where the  lienholder is the junior  lienholder,  any  foreclosure  may be
delayed  until  the  junior   lienholder   obtains  actual  possession  of  such
cooperative shares . Additionally,  if the lender does not have a first priority
perfected  security  interest in such cooperative  shares,  any foreclosure sale
would be subject to the rights and  interests  of any  creditor  holding  senior
interests  therein.  Also,  a  junior  lienholder  may not be able to  obtain  a
recognition  agreement from a cooperative  since many cooperatives do not permit
subordinate financing.  Without a recognition  agreement,  the junior lienholder
will not be afforded the usual lender protections  (i.e.,  notice of default and
opportunity to cure) from the  cooperative  which are generally  provided for in
recognition agreements.

      Article  9 of the UCC  provides  that the  proceeds  of the  sale  will be
applied  first to pay the costs and expenses of the sale and then to satisfy the
indebtedness  secured  by  the  lender's  security  interest.   The  recognition
agreement,  however, generally provides that the lender's right to reimbursement
is subject to the right of the cooperative corporation to receive sums due under
the proprietary lease or occupancy  agreement.  If there are proceeds remaining,
the lender must account to the tenant-stockholder  for the surplus.  Conversely,
if a portion of the  indebtedness  remains  unpaid,  the  tenant-stockholder  is
generally responsible for the deficiency. See "--Anti-Deficiency Legislation and
Other Limitations on Lenders" below.

      Rights of Redemption

      In some states,  after sale pursuant to a deed of trust,  a deed to secure
debt or foreclosure of a mortgage, the borrower and foreclosed junior lienors or
other parties are given a statutory period (generally ranging from six months to
two years) in which to redeem the property  from the  foreclosure  sale. In some
states,  redemption may occur only upon payment of the entire principal  balance
of the loan,  accrued  interest and expenses of  foreclosure.  In other  states,
redemption  may be authorized if the former  borrower pays only a portion of the
sums due.  The effect of a statutory  right of  redemption  is to  diminish  the
ability of the lender to sell the foreclosed property.  The rights of redemption
would defeat the title of any purchaser  subsequent to foreclosure or sale under
a deed of trust or a deed to secure debt. Consequently,  the practical effect of
the redemption right is to force the lender to maintain the property and pay the
expenses of ownership until the redemption period has expired.

      Anti-Deficiency Legislation and Other Limitations on Lenders

      Certain  states  have  imposed  statutory  prohibitions  which  limit  the
remedies of a beneficiary  under a deed of trust or a mortgagee under a mortgage
or a deed to secure debt. In some states (including California),  statutes limit
the  right of the  beneficiary  or  mortgagee  to obtain a  deficiency  judgment
against the borrower following foreclosure.  A deficiency judgment is a personal
judgment  against  the former  borrower  equal in most  cases to the  difference
between the net amount  realized  upon the public sale of the real  property and
the  amount  due to the  lender.  In the case of a  Mortgage  Loan  secured by a
property  owned by a trust where the Mortgage  Note is executed on behalf of the
trust, a deficiency  judgment  against the trust  following  foreclosure or sale
under a deed of trust, even if obtainable under applicable law, may be of little
value to the mortgagee or beneficiary if there are no trust assets against which
such deficiency judgment may be executed. Other statutes require the beneficiary
or  mortgagee to exhaust the security  afforded  under a deed of trust,  deed to
secure debt or mortgage  by  foreclosure  in an attempt to satisfy the full debt
before bringing a personal action against the borrower. In certain other states,
the lender has the option of bringing a personal  action against the borrower on
the debt without  first  exhausting  such  security;  however,  in some of these
states, the lender, following judgment on such personal action, may be deemed to
have elected a remedy and may be precluded from exercising remedies with respect
to the security. Consequently, the practical effect of the election requirement,
in those states  permitting such election,  is that lenders will usually proceed
against the security  first rather than bringing a personal  action  against the
borrower.  Finally,  in certain other  states,  statutory  provisions  limit any
deficiency  judgment against the former borrower  following a foreclosure to the
excess of the  outstanding  debt over the fair value of the property at the time
of the public  sale.  The purpose of these  statutes is  generally  to prevent a
beneficiary or mortgagee from obtaining a large deficiency  judgment against the
former borrower as a result of low or no bids at the judicial sale.



NY1-247018.1
                                77

<PAGE>



      In the case of cooperative loans, lenders generally realize on cooperative
shares and the accompanying  proprietary  lease or occupancy  agreement given to
secure  a  cooperative  loan  under  Article  9 of the  UCC.  Some  courts  have
interpreted  Article  9 to  prohibit  or limit a  deficiency  award  in  certain
circumstances,  including  circumstances where the disposition of the collateral
was not conducted in a commercially reasonable manner.

      In addition to laws limiting or prohibiting deficiency judgments, numerous
other federal and state statutory  provisions,  including the federal bankruptcy
laws and state laws  affording  relief to debtors,  may interfere with or affect
the ability of the secured mortgage lender to realize upon collateral or enforce
a deficiency  judgment.  For example,  with respect to federal bankruptcy law, a
court having  federal  bankruptcy  jurisdiction  may permit a debtor through its
Chapter  11 or  Chapter 13  rehabilitative  plan to cure a  monetary  default in
respect of a  mortgage  loan on such  debtor's  residence  by paying  arrearages
within a  reasonable  time period and  reinstating  the original  mortgage  loan
payment schedule, even though the lender accelerated the mortgage loan and final
judgment of foreclosure had been entered in state court (provided no sale of the
residence had yet occurred) prior to the filing of the debtor's  petition.  Some
courts with federal  bankruptcy  jurisdiction have approved plans,  based on the
particular  facts of the  reorganization  case,  that  effected  the curing of a
mortgage loan default by paying arrearages over a number of years.

      Courts with federal  bankruptcy  jurisdiction have also indicated that the
terms of a mortgage  loan  secured by  property  of the debtor may be  modified.
These courts have allowed modifications that include reducing the amount of each
monthly payment, changing the rate of interest, altering the repayment schedule,
forgiving  all or a  portion  of the debt and  reducing  the  lender's  security
interest  to the  value of the  residence,  thus  leaving  the  lender a general
unsecured creditor for the difference between the value of the residence and the
outstanding  balance of the loan.  Generally,  however,  the terms of a mortgage
loan secured only by a mortgage on real property that is the debtor's  principal
residence may not be modified  pursuant to a plan confirmed  pursuant to Chapter
13 except with respect to mortgage payment arrearages, which may be cured within
a reasonable time period.

      Certain tax liens  arising  under the Code may, in certain  circumstances,
have priority over the lien of a mortgage, deed to secure debt or deed of trust.
In  addition,  substantive  requirements  are imposed upon  mortgage  lenders in
connection  with the origination and the servicing of mortgage loans by numerous
federal and some state consumer  protection laws. These laws include the federal
Truth-in-Lending  Act,  Real Estate  Settlement  Procedures  Act,  Equal  Credit
Opportunity  Act, Fair Credit Billing Act, Fair Credit Reporting Act and related
statutes.  These federal laws impose specific statutory liabilities upon lenders
who originate  mortgage  loans and who fail to comply with the provisions of the
law. In some cases, this liability may affect assignees of the mortgage loans.

      Certain of the Mortgage Loans may be subject to special rules,  disclosure
requirements   and   other   provisions   that   were   added  to  the   federal
Truth-in-Lending  Act by the  Homeownership  and Equity  Protection  Act of 1994
(such Mortgage Loans, "High Cost Loans"), if such Mortgage Loans were originated
on or after October 1, 1995, are not mortgage loans made to finance the purchase
of the mortgaged property and have interest rates or origination costs in excess
of certain  prescribed  levels.  Purchasers  or assignees of any High Cost Loan,
including  any Trust  Fund,  could be liable for all  claims and  subject to all
defenses  arising under such  provisions  that the borrower could assert against
the originator  thereof.  Remedies  available to the borrower  include  monetary
penalties,  as well as recision rights if the appropriate  disclosures  were not
given as required.

      Enforceability of Certain Provisions

      Unless the Prospectus  Supplement indicates otherwise,  the Mortgage Loans
generally  contain  due-on-sale  clauses.  These  clauses  permit  the lender to
accelerate the maturity of the loan if the borrower sells,  transfers or conveys
the  property.  The  enforceability  of these  clauses  has been the  subject of
legislation or litigation in many states,  and in some cases the  enforceability
of these  clauses  has been  limited or denied.  However,  the  Garn-St  Germain
Depository  Institutions  Act of 1982 (the "Garn-St Germain Act") preempts state
constitutional,  statutory  and  case  law  that  prohibit  the  enforcement  of
due-on-sale  clauses and permits  lenders to enforce these clauses in accordance
with their terms, subject to certain limited exceptions. The Garn-St Germain Act
does "encourage"  lenders to permit  assumption of loans at the original rate of
interest  or at some other rate less than the average of the  original  rate and
the market rate.



NY1-247018.1
                                78

<PAGE>



      The Garn-St Germain Act also sets forth nine specific instances in which a
mortgage  lender  covered  by  the  Garn-St  Germain  Act  may  not  exercise  a
due-on-sale clause, notwithstanding the fact that a transfer of the property may
have  occurred.  These  include  intra-family  transfers,  certain  transfers by
operation of law,  leases of fewer than three years and the creation of a junior
encumbrance. Regulations promulgated under the Garn-St Germain Act also prohibit
the imposition of a prepayment  penalty upon the acceleration of a loan pursuant
to a due-on-sale clause.

      The  inability  to enforce a  due-on-sale  clause may result in a mortgage
loan bearing an interest  rate below the current  market rate being assumed by a
new home buyer  rather  than being paid off,  which may have an impact  upon the
average life of the Mortgage Loans and the number of Mortgage Loans which may be
outstanding until maturity.

      Upon foreclosure,  courts have imposed general equitable principles. These
equitable  principles  are  generally  designed to relieve the borrower from the
legal  effect of its  defaults  under the loan  documents.  Examples of judicial
remedies that have been fashioned include judicial  requirements that the lender
undertake  affirmative  and  expensive  actions to determine  the causes for the
borrower's  default  and  the  likelihood  that  the  borrower  will  be able to
reinstate the loan. In some cases,  courts have required that lenders  reinstate
loans or recast  payment  schedules in order to  accommodate  borrowers  who are
suffering  from  temporary  financial  disability.  In other cases,  courts have
limited the right of the lender to foreclose  if the default  under the mortgage
instrument is not monetary,  such as the borrower failing to adequately maintain
the property.  Finally, some courts have been faced with the issue of whether or
not federal or state constitutional  provisions  reflecting due process concerns
for adequate notice require that borrowers under deeds of trust, deeds to secure
debt or  mortgages  receive  notices in addition to the  statutorily  prescribed
minimum.  For the most part,  these cases have upheld the notice  provisions  as
being reasonable or have found that the sale by a trustee under a deed of trust,
or under a deed to secure  debt or a mortgage  having a power of sale,  does not
involve  sufficient  state action to afford  constitutional  protections  to the
borrower.

Applicability of Usury Laws

      Title V of the Depository  Institutions  Deregulation and Monetary Control
Act of 1980 ("Title V") provides that state usury limitations shall not apply to
certain types of residential  first mortgage loans originated by certain lenders
after March 31,  1980. A similar  federal  statute was in effect with respect to
mortgage  loans made during the first three months of 1980. The Office of Thrift
Supervision  is  authorized  to  issue  rules  and  regulations  and to  publish
interpretations  governing implementation of Title V. The statute authorized any
state to impose interest rate limits by adopting, before April 1, 1983, a law or
constitutional provision which expressly rejects application of the federal law.
In addition,  even where Title V is not so rejected,  any state is authorized by
the law to adopt a  provision  limiting  discount  points  or other  charges  on
mortgage  loans covered by Title V. Certain states have taken action to reimpose
interest rate limits or to limit discount points or other charges.

      Usury limits may apply to junior  mortgage loans and Mexico Mortgage Loans
in many states.  Any applicable  usury limits in effect at  origination  will be
reflected in the maximum Mortgage Rates on ARM Loans, which will be set forth in
the related Prospectus Supplement.

      Unless  otherwise  set forth in the related  Prospectus  Supplement,  each
Mortgage  Collateral  Seller,  or another specified party, will have represented
that each Mortgage Loan was originated in compliance with then applicable  state
laws,  including  usury laws, in all material  respects.  However,  the Mortgage
Rates on the  Mortgage  Loans  will be subject  to  applicable  usury laws as in
effect from time to time.

      Alternative Mortgage Instruments

      Alternative mortgage instruments, including adjustable rate mortgage loans
and early  ownership  mortgage  loans,  originated  by  non-federally  chartered
lenders,  have  historically  been subjected to a variety of restrictions.  Such
restrictions  differed  from  state  to  state,  resulting  in  difficulties  in
determining whether a particular alternative mortgage instrument originated by a
state-chartered lender was in compliance with applicable law. These difficulties
were alleviated  substantially as a result of the enactment of Title VIII of the
Garn-St  Germain Act ("Title VIII").  Title VIII provides that,  notwithstanding
any  state  law  to  the  contrary,  (i)  state-chartered  banks  may  originate
alternative mortgage  instruments in accordance with regulations  promulgated by
the  Comptroller of the Currency with respect to the  origination of alternative
mortgage instruments by national banks, (ii) state-chartered credit


NY1-247018.1
                                79

<PAGE>



unions  may  originate  alternative  mortgage  instruments  in  accordance  with
regulations promulgated by the National Credit Union Administration with respect
to origination of alternative  mortgage instruments by federal credit unions and
(iii)  all  other   non-federally   chartered   housing   creditors,   including
state-chartered savings and loan associations, state-chartered savings banks and
mutual savings banks and mortgage banking companies,  may originate  alternative
mortgage  instruments  in accordance  with the  regulations  promulgated  by the
Federal Home Loan Bank Board,  predecessor to the Office of Thrift  Supervision,
with respect to  origination  of  alternative  mortgage  instruments  by federal
savings  and loan  associations.  Title  VIII also  provides  that any state may
reject  applicability  of the  provisions  of Title VIII by  adopting,  prior to
October 15, 1985, a law or  constitutional  provision  expressly  rejecting  the
applicability of such provisions. Certain states have taken such action.


      Junior Mortgages; Rights of Senior Mortgagees

      The  Mortgage  Loans  included  in the  Trust  Fund may be junior to other
mortgages,  deeds to secure  debt or deeds of trust held by other  lenders.  The
rights of the Trust Fund (and  therefore the  Certificateholders),  as mortgagee
under a junior  mortgage,  are  subordinate to those of the mortgagee  under the
senior  mortgage,  including the prior rights of the senior mortgagee to receive
hazard  insurance and condemnation  proceeds and to cause the property  securing
the Mortgage Loan to be sold upon default of the mortgagor, which may extinguish
the junior  mortgagee's lien unless the junior mortgagee asserts its subordinate
interest in the property in foreclosure litigation and, in certain cases, either
reinstates or satisfies the defaulted  senior loan or loans. A junior  mortgagee
may satisfy a defaulted  senior loan in full or, in some  states,  may cure such
default and bring the senior loan current  thereby  reinstating the senior loan,
in either event  usually  adding the amounts  expended to the balance due on the
junior loan. In most states, absent a provision in the mortgage,  deed to secure
debt or deed of trust,  no notice of default is required to be given to a junior
mortgagee.  Where  applicable law or the terms of the senior  mortgage,  deed to
secure  debt or deed of trust do not  require  notice of  default  to the junior
mortgagee,  the lack of any such notice may prevent  the junior  mortgagee  from
exercising any right to reinstate the loan which applicable law may provide.

      The standard  form of the  mortgage,  deed to secure debt or deed of trust
used by most  institutional  lenders  confers on the mortgagee the right both to
receive all proceeds  collected under any hazard insurance policy and all awards
made in connection with condemnation proceedings, and to apply such proceeds and
awards to any indebtedness secured by the mortgage,  deed to secure debt or deed
of trust,  in such order as the  mortgagee  may  determine.  Thus,  in the event
improvements on the property are damaged or destroyed by fire or other casualty,
or in the  event  the  property  is  taken by  condemnation,  the  mortgagee  or
beneficiary  under  underlying  senior  mortgages  will have the prior  right to
collect any insurance  proceeds  payable under a hazard insurance policy and any
award of damages in connection  with the  condemnation  and to apply the same to
the  indebtedness  secured by the senior  mortgages.  Proceeds  in excess of the
amount of senior  mortgage  indebtedness,  in most cases,  may be applied to the
indebtedness of junior mortgages in the order of their priority.

      Another  provision  sometimes  found in the form of the mortgage,  deed to
secure  debt or deed  of  trust  used by  institutional  lenders  obligates  the
mortgagor to pay before  delinquency  all taxes and  assessments on the property
and,  when due, all  encumbrances,  charges and liens on the property  which are
prior to the mortgage or deed of trust,  to provide and maintain fire  insurance
on the property, to maintain and repair the property and not to commit or permit
any waste  thereof,  and to  appear  in and  defend  any  action  or  proceeding
purporting  to affect  the  property  or the rights of the  mortgagee  under the
mortgage.  Upon a failure of the mortgagor to perform any of these  obligations,
the mortgagee or beneficiary is given the right under certain mortgages or deeds
of trust to perform the obligation  itself, at its election,  with the mortgagor
agreeing to reimburse  the  mortgagee  for any sums expended by the mortgagee on
behalf of the mortgagor.  All sums so expended by a senior mortgagee become part
of the  indebtedness  secured by the senior  mortgage.  Also,  since most senior
mortgages  require the related Mortgagor to make escrow deposits with the holder
of the senior  mortgage for all real estate taxes and insurance  premiums,  many
junior  mortgagees  will not collect and retain such  escrows and will rely upon
the holder of the senior mortgage to collect and disburse such escrows.

The Contracts

      General



NY1-247018.1
                                80

<PAGE>



      A Contract evidences both (a) the obligation of the Mortgagor to repay the
loan  evidenced  thereby  and  (b)  the  grant  of a  security  interest  in the
Manufactured  Home to secure  repayment  of such loan.  Certain  aspects of both
features of the Contracts are described below.

      Security Interests in Manufactured Homes

      The law governing perfection of a security interest in a Manufactured Home
varies from state to state.  Security  interests  in  manufactured  homes may be
perfected  either by notation of the secured  party's lien on the certificate of
title or by  delivery of the  required  documents  and  payments of a fee to the
state motor vehicle authority, depending on state law. In some non-title states,
perfection  pursuant to the provisions of the UCC is required.  The lender,  the
Servicer  or the Master  Servicer  may effect  such  notation or delivery of the
required  documents and fees, and obtain possession of the certificate of title,
as  appropriate  under  the laws of the  state in which  any  Manufactured  Home
securing  a  Contract  is  registered.  In the event the  Master  Servicer,  the
Servicer or the lender fails to effect such  notation or delivery,  or files the
security interest under the wrong law (for example,  under a motor vehicle title
statute rather than under the UCC, in a few states), the  Certificateholders may
not have a first priority  security interest in the Manufactured Home securing a
Contract.  As manufactured homes have become larger and often have been attached
to their  sites  without any  apparent  intention  to move them,  courts in many
states have held that  manufactured  homes,  under  certain  circumstances,  may
become subject to real estate title and recording laws. As a result,  a security
interest in a manufactured  home could be rendered  subordinate to the interests
of other parties  claiming an interest in the home under  applicable  state real
estate law. In order to perfect a security interest in a manufactured home under
real estate laws,  the holder of the security  interest  must record a mortgage,
deed of trust or deed to secure debt, as applicable,  under the real estate laws
of the state where the manufactured home is located.  These filings must be made
in the real estate records office of the county where the  manufactured  home is
located.  Unless  otherwise  provided  in  the  related  Prospectus  Supplement,
substantially  all of the  Contracts  will contain  provisions  prohibiting  the
Mortgagor from permanently  attaching the Manufactured Home to its site. So long
as the Mortgagor  does not violate this agreement and a court does not hold that
the Manufactured Home is real property,  a security interest in the Manufactured
Home will be  governed  by the  certificate  of title  laws or the UCC,  and the
notation of the security interest on the certificate of title or the filing of a
UCC  financing  statement  will be  effective  to maintain  the  priority of the
seller's security interest in the Manufactured Home. If, however, a Manufactured
Home  is  permanently  attached  to its  site or if a  court  determines  that a
Manufactured  Home is real  property,  other parties could obtain an interest in
the  Manufactured  Home  which  is  prior to the  security  interest  originally
retained by the Mortgage  Collateral  Seller and transferred to the Company.  In
certain  cases,  the Master  Servicer or the  Servicer,  as  applicable,  may be
required  to  perfect  a  security  interest  in  the  Manufactured  Home  under
applicable real estate laws. If such real estate recordings are not required and
if  any of the  foregoing  events  were  to  occur,  the  only  recourse  of the
Certificateholders  would be against the Mortgage  Collateral Seller pursuant to
its repurchase obligation for breach of representations or warranties.

      The Company will assign its security  interests in the Manufactured  Homes
to the  Trustee on behalf of the  Certificateholders.  See  "Description  of the
Certificates  -- Assignment of  Contracts."  Unless  otherwise  specified in the
related  Prospectus  Supplement,  if a  Manufactured  Home  is  governed  by the
applicable  motor vehicle laws of the relevant state neither the Company nor the
Trustee will amend the  certificates of title to identify the Trustee as the new
secured party. Accordingly, the Company or such other entity as may be specified
in the Prospectus  Supplement  will continue to be named as the secured party on
the certificates of title relating to the  Manufactured  Homes.  However,  there
exists a risk that, in the absence of an amendment to the  certificate of title,
such  assignment  of the  security  interest may not be held  effective  against
subsequent  purchasers of a Manufactured  Home or subsequent  lenders who take a
security interest in the Manufactured Home or creditors of the assignor.

      If the owner of a  Manufactured  Home  moves it to a state  other than the
state in which such  Manufactured  Home initially is registered and if steps are
not taken to  re-perfect  the  Trustee's  security  interest in such state,  the
security interest in the Manufactured Home will cease to be perfected.  While in
many  circumstances  the Trustee would have the  opportunity  to re-perfect  its
security interest in the Manufactured Home in the state of relocation, there can
be no assurance that the Trustee will be able to do so.

      When a Mortgagor under a Contract sells a Manufactured  Home, the Trustee,
or the Servicer or the Master Servicer on behalf of the Trustee,  must surrender
possession of the certificate of title or will receive notice as a


NY1-247018.1
                                81

<PAGE>



result of its lien noted thereon and  accordingly  will have an  opportunity  to
require satisfaction of the related lien before release of the lien.

      Under  the  laws  of  most  states,  liens  for  repairs  performed  on  a
Manufactured  Home  take  priority  over  a  perfected  security  interest.  The
applicable  Mortgage  Collateral  Seller generally will represent that it has no
knowledge  of any such liens  with  respect to any  Manufactured  Home  securing
payment on any Contract.  However, such liens could arise at any time during the
term of a Contract. No notice will be given to the Trustee or Certificateholders
in the  event  such a lien  arises  and  such  lien  would  not  give  rise to a
repurchase  obligation  on the part of the party  specified  in the  Pooling and
Servicing Agreement.

      To the extent that  Manufactured  Homes are not  treated as real  property
under applicable state law,  contracts  generally are "chattel paper" as defined
in the UCC in effect in the  states in which the  Manufactured  Homes  initially
were registered.  Pursuant to the UCC, the sale of chattel paper is treated in a
manner similar to perfection of a security interest in chattel paper.  Under the
Pooling and Servicing Agreement, the Master Servicer or the Company, as the case
may be, will transfer physical possession of the Contracts to the Trustee or its
Custodian. In addition, the Master Servicer will make an appropriate filing of a
UCC-1  financing  statement  in the  appropriate  states  to give  notice of the
Trustee's ownership of the Contracts.  Unless otherwise specified in the related
Prospectus Supplement,  the Contracts will not be stamped or marked otherwise to
reflect  their  assignment  from the  Company to the  Trustee.  Therefore,  if a
subsequent  purchaser  were able to take  physical  possession  of the Contracts
without notice of such assignment, the Trustee's interest in the Contracts could
be defeated.  To the extent that Manufactured Homes are treated as real property
under  applicable  state law,  Contracts  will be treated in a manner similar to
that described above with regard to Mortgage  Loans.  See "--The Mortgage Loans"
above.

      Enforcement of Security Interests in Manufactured Homes

      The  Servicer  or the Master  Servicer  on behalf of the  Trustee,  to the
extent required by the related Pooling and Servicing Agreement,  may take action
to enforce the Trustee's  security interest with respect to Contracts in default
by  repossession  and sale of the  Manufactured  Homes  securing such  defaulted
Contracts.  So long as the  Manufactured  Home has not  become  subject  to real
estate law, a creditor  generally can repossess a  Manufactured  Home securing a
Contract by voluntary surrender, by "self-help"  repossession that is "peaceful"
or, in the absence of voluntary  surrender and the ability to repossess  without
breach of the peace, by judicial process.  The UCC and consumer  protection laws
in most states place  restrictions on repossession  sales,  including  requiring
prior notice to the debtor and  commercial  reasonableness  in effecting  such a
sale.  The debtor may also have a right to redeem  the  Manufactured  Home at or
before resale.

      Certain statutory  provisions,  including federal and state bankruptcy and
insolvency laws and general equitable principles, may limit or delay the ability
of a lender to repossess and resell collateral or enforce a deficiency judgment.
For  a  discussion  of  deficiency  judgments,  see  "--The  Mortgage  Loans  --
Anti-Deficiency Legislation and Other Limitations on Lenders" above.

      Consumer Protection Laws

      If the  transferor  of a consumer  credit  contract  is also the seller of
goods that give rise to the transaction (and, in certain cases,  related lenders
and assignees), the "Holder-in-Due-Course"  rule of the Federal Trade Commission
is intended to defeat the ability of such  transferor  to transfer such contract
free of notice of claims by the debtor thereunder. The effect of this rule is to
subject  the  assignee of such a contract  to all claims and  defenses  that the
debtor could assert  against the seller of goods.  Liability  under this rule is
limited to amounts paid under a Contract;  however,  the  Mortgagor  also may be
able to assert the rule to set off remaining  amounts due as a defense against a
claim brought against such Mortgagor.  Numerous other federal and state consumer
protection  laws impose  requirements  applicable to the origination and lending
pursuant to the Contracts, including the Truth in Lending Act, the Federal Trade
Commission Act, the Fair Credit Billing Act, the Fair Credit  Reporting Act, the
Equal Credit  Opportunity  Act, the Fair Debt  Collection  Practices Act and the
Uniform  Consumer Credit Code. In the case of some of these laws, the failure to
comply  with  their  provisions  may affect the  enforceability  of the  related
Contract.

      "Due-on-Sale" Clauses


NY1-247018.1
                                82

<PAGE>




      The  Contracts,  in general,  prohibit the sale or transfer of the related
Manufactured  Homes without the consent of the Company,  the Master  Servicer or
the Servicer and permit the acceleration of the maturity of the Contracts by the
Company, the Master Servicer or the Servicer upon any such sale or transfer that
is not  consented  to.  Unless  otherwise  specified  in the related  Prospectus
Supplement,  the Company,  the Master  Servicer or the Servicer  generally  will
permit most transfers of  Manufactured  Homes and not accelerate the maturity of
the  related  Contracts.  In  certain  cases,  the  transfer  may be  made  by a
delinquent Mortgagor in order to avoid a repossession proceeding with respect to
a Manufactured Home.

      In the case of a transfer of a  Manufactured  Home after which the Company
desires to  accelerate  the  maturity of the  related  Contract,  the  Company's
ability  to do so will  depend  on the  enforceability  under  state  law of the
"due-on-sale"  clause.  The  Garn-St  Germain Act  preempts,  subject to certain
exceptions and conditions,  state laws prohibiting  enforcement of "due-on-sale"
clauses applicable to the Manufactured  Homes. In some states the Company or the
Master  Servicer may be  prohibited  from  enforcing a  "due-on-sale"  clause in
respect of certain Manufactured Homes.

      Applicability of Usury Laws

      Title  V  provides  that,  subject  to  certain  conditions,  state  usury
limitations  shall  not  apply to any loan that is  secured  by a first  lien on
certain kinds of manufactured  housing.  For a discussion of Title V, see "--The
Mortgage Loans -- Applicability of Usury Laws" above. Unless otherwise specified
in the related Pooling and Servicing Agreement, each Mortgage Collateral Seller,
or another specified party, will represent that all of the Contracts comply with
applicable usury laws.

Environmental Legislation

      Real property pledged as security to a lender may be subject to unforeseen
environmental  risks.  Most  environmental  statutes create  obligations for any
party that can be  classified  as the  "owner"  or  "operator"  of a  "facility"
(referring to both operating facilities and to real property). Under the laws of
some  states  and  under  the  federal  Comprehensive   Environmental  Response,
Compensation and Liability Act of 1980 ("CERCLA"), a lender may be liable, as an
"owner" or "operator," for costs arising out of releases or threatened  releases
of hazardous  substances that require remedy at a mortgaged property,  if agents
or employees of the lender have become  sufficiently  involved in the operations
of the  borrower or,  subsequent  to a  foreclosure,  in the  management  of the
property.  Such  liability  may arise  regardless  of whether the  environmental
damage or threat was caused by a prior owner.

      Under federal and certain state laws, contamination of a property may give
rise to a lien on the property to assure the payment of costs of clean-up. Under
federal law and in several states,  such a lien has priority over the lien of an
existing  mortgage  against such  property.  If a lender is or becomes  directly
liable following a foreclosure,  it may be precluded from bringing an action for
contribution against the owner or operator who created the environmental hazard.
Such  clean-up  costs may be  substantial.  It is possible that such costs could
become  a  liability  of  the  related   Trust  Fund  and  occasion  a  loss  to
Certificateholders  in certain  circumstances  described  above if such remedial
costs were incurred.

      The Asset Conservation, Lender Liability and Deposit Insurance Act of 1996
(the "Conservation  Act") amended,  among other things, the provisions of CERCLA
with  respect  to lender  liability  and the  secured  creditor  exemption.  The
Conservation  Act offers  substantial  protection  to lenders  by  defining  the
activities  in which a lender  can  engage  and still  have the  benefit  of the
secured  creditor  exemption.  In  order  for a  lender  to be  deemed  to  have
participated in the management of a mortgaged property, the lender must actually
participate  in  the  operational  affairs  of  the  mortgaged   property.   The
Conservation  Act provides  that "merely  having the capacity to  influence,  or
unexercised  right to control"  operations does not constitute  participation in
management.  A lender will lose the protection of the secured creditor exemption
only if it exercises  decision-making control over the mortgagor's environmental
compliance and hazardous substance handling and disposal  practices,  or assumes
day-to-day  management of substantially all of the operational  functions of the
mortgaged  property.  The  Conservation  Act also  provides  that a lender  will
continue  to have the  benefit  of the  secured  creditor  exemption  even if it
forecloses  on a  mortgaged  property,  purchases  it at a  foreclosure  sale or
accepts a deed-in-lieu of foreclosure provided that the


NY1-247018.1
                                83

<PAGE>



lender  seeks  to  sell  the  mortgaged  property  at the  earliest  practicable
commercially reasonable time on commercially reasonable terms.

      Except as otherwise specified in the applicable Prospectus Supplement,  at
the time the  Mortgage  Loans or Contracts  were  originated,  no  environmental
assessment or a very limited environment  assessment of the Mortgaged Properties
will have been conducted.

Soldiers' and Sailors' Civil Relief Act of 1940

      Under the terms of the Relief Act, a borrower who enters military  service
after the origination of such borrower's  mortgage loan or contract (including a
borrower  who  was in  reserve  status  and  is  called  to  active  duty  after
origination  of the  mortgage  loan or  contract),  may not be charged  interest
(including  fees and  charges)  above an annual  rate of 6% during the period of
such  borrower's  active  duty  status,  unless a court  orders  otherwise  upon
application  of the lender.  The Relief Act applies to borrowers who are members
of the Air Force, Army, Marines,  Navy, National Guard, Reserves or Coast Guard,
and  officers  of the U.S.  Public  Health  Service  assigned  to duty  with the
military. Because the Relief Act applies to borrowers who enter military service
(including  reservists  who are called to active duty) after  origination of the
related  mortgage  loan or contract,  no  information  can be provided as to the
number of Mortgage  Loans or  Contracts  that may be affected by the Relief Act.
With  respect  to  Mortgage  Loans  or  Contracts  included  in  a  Trust  Fund,
application  of the  Relief Act would  adversely  affect,  for an  indeterminate
period  of  time,  the  ability  of the  Servicer  or the  Master  Servicer,  as
applicable, to collect full amounts of interest on such Mortgage Collateral. Any
shortfall in interest  collections  resulting from the application of the Relief
Act or similar  legislation or regulations,  which would not be recoverable from
the related  Mortgage  Loans or  Contracts,  would  result in a reduction of the
amounts distributable to the holders of the related Certificates,  and would not
be covered by Advances or any form of credit enhancement  provided in connection
with the related  series of  Certificates.  In addition,  the Relief Act imposes
limitations  that  would  impair  the  ability  of the  Servicer  or the  Master
Servicer,  as applicable,  to foreclose on an affected Mortgage Loan or Contract
during  the  Mortgagor's  period of  active  duty  status,  and,  under  certain
circumstances,  during an additional three month period thereafter. Thus, in the
event that the Relief Act or similar  legislation or regulations  applies to any
Mortgage  Loan or  Contract  which  goes  into  default,  there may be delays in
payment and losses on the related  Certificates  in  connection  therewith.  Any
other interest shortfalls,  deferrals or forgiveness of payments on the Mortgage
Loans or Contracts  resulting from similar legislation or regulations may result
in delays in payments or losses to Certificateholders of the related series.

Default Interest and Limitations on Prepayments

      Notes and mortgages may contain  provisions  that obligate the borrower to
pay a late charge or additional interest if payments are not timely made, and in
some  circumstances,  may prohibit  prepayments  for a specified  period  and/or
condition  prepayments  upon the borrower's  payment of prepayment fees or yield
maintenance  penalties.  In  certain  states,  there  are  or  may  be  specific
limitations upon the late charges which a lender may collect from a borrower for
delinquent  payments.  Certain  states also limit the amounts  that a lender may
collect  from a borrower  as an  additional  charge if the loan is  prepaid.  In
addition,  the  enforceability of provisions that provide for prepayment fees or
penalties  upon an  involuntary  prepayment  is  unclear  under the laws of many
states. Most conventional single-family mortgage loans may be prepaid in full or
in part without penalty. The regulations of the Federal Home Loan Bank Board, as
succeeded  by the OTS,  prohibit  the  imposition  of a  prepayment  penalty  or
equivalent fee for or in connection with the  acceleration of a loan by exercise
of a  due-on-sale  clause.  A mortgagee  to whom a  prepayment  in full has been
tendered  may be  compelled  to give  either a  release  of the  mortgage  or an
instrument  assigning  the  existing  mortgage.  The absence of a  restraint  on
prepayment,  particularly  with respect to Mortgage Loans having higher mortgage
rates, may increase the likelihood of refinancing or other early  retirements of
the Mortgage Loans.

Forfeitures in Drug and RICO Proceedings

      Federal  law  provides  that  property  owned  by  persons   convicted  of
drug-related  crimes or of criminal  violations of the Racketeer  Influenced and
Corrupt  Organizations  ("RICO")  statute can be seized by the government if the
property  was used in, or purchased  with the  proceeds  of, such crimes.  Under
procedures  contained in the Comprehensive Crime Control Act of 1984 (the "Crime
Control Act"), the government may seize the property even


NY1-247018.1
                                84

<PAGE>



before  conviction.  The  government  must  publish  notice  of  the  forfeiture
proceeding and may give notice to all parties "known to have an alleged interest
in the property," including the holders of mortgage loans.

      A lender  may avoid  forfeiture  of its  interest  in the  property  if it
establishes  that: (i) its mortgage was executed and recorded before  commission
of the crime upon which the forfeiture is based,  or (ii) the lender was, at the
time of execution of the  mortgage,  "reasonably  without cause to believe" that
the  property was used in, or  purchased  with the proceeds of,  illegal drug or
RICO activities.

Negative Amortization Loans

      A recent  case  decided  by the  United  States  Court of  Appeals,  First
Circuit,  held that state  restrictions  on the  compounding of interest are not
preempted by the  provisions of the  Depository  Institutions  Deregulation  and
Monetary  Control Act of 1980  ("DIDMC")  and as a result,  a mortgage loan that
provided for negative  amortization  violated New Hampshire's  requirement  that
first  mortgage loans provide for  computation of interest on a simple  interest
basis.  The holding  was limited to the effect of DIDMC on state laws  regarding
the compounding of interest and the court did not address the  applicability  of
the Alternative  Mortgage  Transaction  Parity Act of 1982,  which  authorizes a
lender  to  make   residential   mortgage   loans  that   provide  for  negative
amortization.  As a result,  the enforceability of compound interest on mortgage
loans that provide for negative  amortization  is unclear.  The First  Circuit's
decision is binding  authority  only on Federal  District  Courts in Maine,  New
Hampshire, Massachusetts, Rhode Island and Puerto Rico.


           UNITED STATES FEDERAL INCOME TAX CONSEQUENCES

General

      The  following is a general  discussion  of  anticipated  material  United
States  federal  income  tax   consequences  of  the  purchase,   ownership  and
disposition of the  Certificates  offered  hereunder.  This  discussion has been
prepared  with the advice of Orrick,  Herrington  &  Sutcliffe  LLP and  Thacher
Proffitt & Wood,  counsel to the Company.  This discussion is directed solely to
Certificateholders  that hold the  Certificates  as  capital  assets  within the
meaning of Section  1221 of the Code and does not purport to discuss all federal
income tax  consequences  that may be  applicable  to  particular  categories of
investors,  some of which  (such  as  banks,  insurance  companies  and  foreign
investors)  may be subject to special  rules.  In addition,  the  authorities on
which this discussion,  and the opinion referred to below, are based are subject
to  change  or  differing  interpretations,  which  could  apply  retroactively.
Taxpayers  and preparers of tax returns  (including  those filed by any REMIC or
other  issuer)  should be aware that under  applicable  Treasury  regulations  a
provider of advice on  specific  issues of law is not  considered  an income tax
return  preparer unless the advice (i) is given with respect to events that have
occurred at the time the advice is rendered and is not given with respect to the
consequences  of  contemplated  actions,  and (ii) is  directly  relevant to the
determination of an entry on a tax return. Accordingly, taxpayers should consult
their tax advisors and tax return  preparers  regarding the  preparation  of any
item on a tax  return,  even  where  the  anticipated  tax  treatment  has  been
discussed  herein or in a  Prospectus  Supplement.  In  addition  to the federal
income tax consequences  described herein,  potential  investors should consider
the state and local tax  consequences,  if any, of the  purchase,  ownership and
disposition  of the  Certificates.  See  "State  and  Other  Tax  Consequences."
Certificateholders  are advised to consult  their tax  advisors  concerning  the
federal,  state,  local  or  other  tax  consequences  to them of the  purchase,
ownership and disposition of the Certificates offered hereunder.

      The following discussion addresses certificates (the "REMIC Certificates")
representing  interests in a Trust Fund, or a portion thereof,  which the Master
Servicer or Certificate Administrator,  as applicable, will covenant to elect to
have  treated  as  a  REMIC  under   Sections  860A  through  860G  (the  "REMIC
Provisions")  of  the  Code.  The  Prospectus  Supplement  for  each  series  of
Certificates  will indicate whether a REMIC election (or elections) will be made
for the related Trust Fund and, if such an election is to be made, will identify
all  "regular  interests"  and  "residual  interests"  in the REMIC.  If a REMIC
election will not be made for a Trust Fund, the federal income  consequences  of
the purchase,  ownership and disposition of the related Certificates will be set
forth in the related Prospectus Supplement. For purposes of this tax discussion,
references to a "Certificateholder" or a "holder" are to the beneficial owner of
a Certificate.



NY1-247018.1
                                85

<PAGE>



      The  following  discussion  is based  in part  upon  the  rules  governing
original  issue  discount  that are set forth in Sections  1271 through 1273 and
Section 1275 of the Code and in the Treasury  regulations issued thereunder (the
"OID  Regulations"),  and in part upon the  REMIC  Provisions  and the  Treasury
regulations issued thereunder (the "REMIC Regulations").  The OID Regulations do
not adequately address certain issues relevant to, and in some instances provide
that they are not applicable to, securities such as the Certificates.

REMICs

      Classification of REMICs

      Upon the issuance of each series of REMIC Certificates, Orrick, Herrington
& Sutcliffe LLP or Thacher Proffitt & Wood, counsel to the Company, will deliver
their  opinion  generally  to the  effect  that,  assuming  compliance  with all
provisions of the related  Pooling and Servicing  Agreement or Trust  Agreement,
the related Trust Fund (or each  applicable  portion  thereof) will qualify as a
REMIC and the REMIC Certificates offered with respect thereto will be considered
to evidence ownership of "regular  interests" ("REMIC Regular  Certificates") or
"residual  interests"  ("REMIC Residual  Certificates") in that REMIC within the
meaning of the REMIC Provisions.


      If an entity electing to be treated as a REMIC fails to comply with one or
more of the ongoing  requirements of the Code for such status during any taxable
year,  the Code provides that the entity will not be treated as a REMIC for such
year and  thereafter.  In that  event,  such entity may be taxable as a separate
corporation under Treasury  regulations,  and the related REMIC Certificates may
not be accorded the status or given the tax treatment described below.  Although
the Code  authorizes  the Treasury  Department  to issue  regulations  providing
relief in the  event of an  inadvertent  termination  of REMIC  status,  no such
regulations have been issued. Any such relief,  moreover,  may be accompanied by
sanctions,  such as the imposition of a corporate tax on all or a portion of the
Trust Fund's income for the period in which the requirements for such status are
not  satisfied.  The Pooling and Servicing  Agreement or Trust  Agreement,  with
respect to each REMIC,  will include  provisions  designed to maintain the Trust
Fund's status as a REMIC under the REMIC Provisions.  It is not anticipated that
the status of any Trust Fund as a REMIC will be terminated.

      Characterization of Investments in REMIC Certificates

   
      In general, the REMIC Certificates will be "real estate assets" within the
meaning of Section  856(c)^(4)(A)  of the Code and assets  described  in Section
7701(a)(19)(C)  of the Code in the same  proportion that the assets of the REMIC
underlying such Certificates  would be so treated.  Moreover,  if 95% or more of
the assets of the REMIC qualify for any of the foregoing treatments at all times
during  a  calendar   year,  the  REMIC   Certificates   will  qualify  for  the
corresponding  status  in  their  entirety  for  that  calendar  year.  Interest
(including original issue discount) on the REMIC Regular Certificates and income
allocated to the class of REMIC Residual Certificates will be interest described
in Section  856(c)(3)(B)  of the Code to the extent that such  Certificates  are
treated as "real estate assets" within the meaning of Section  856(c)^(4)(A)  of
the  Code.  In  addition,  the REMIC  Regular  Certificates  will be  "qualified
mortgages"  within  the  meaning  of  Section   860G(a)(3)(C)  of  the  Code  if
transferred  to another  REMIC on its  startup  day in  exchange  for regular or
residual  interests  therein.  The  determination  as to the  percentage  of the
REMIC's assets that constitute assets described in the foregoing sections of the
Code will be made with  respect to each  calendar  quarter  based on the average
adjusted  basis of each  category  of the assets  held by the REMIC  during such
calendar  quarter.  The Master  Servicer or the  Certificate  Administrator,  as
applicable, will report those determinations to Certificateholders in the manner
and at the times required by applicable Treasury regulations.
    

      The assets of the REMIC will include, in addition to Mortgage  Collateral,
payments  on  Mortgage  Collateral  held  pending   distribution  on  the  REMIC
Certificates  and property  acquired by  foreclosure  held pending sale, and may
include amounts in reserve accounts.  It is unclear whether property acquired by
foreclosure  held  pending  sale  and  amounts  in  reserve  accounts  would  be
considered to be part of the Mortgage Collateral, or whether such assets (to the
extent not invested in assets  described in the  foregoing  sections)  otherwise
would receive the same treatment as the Mortgage  Collateral for purposes of all
of the foregoing  sections.  In addition,  in some instances Mortgage Collateral
may not be treated  entirely as assets described in the foregoing  sections.  If
so, the related Prospectus Supplement will describe the Mortgage Collateral that
may not be so treated. The REMIC Regulations do provide,


NY1-247018.1
                                86

<PAGE>



   
however,  that payments on Mortgage  Collateral  held pending  distribution  are
considered part of the Mortgage Collateral for purposes of Section 856(c)^(4)(A)
of the Code.
    

      Tiered REMIC Structures

      For certain series of REMIC  Certificates,  two or more separate elections
may be made to treat  designated  portions of the  related  Trust Fund as REMICs
("Tiered REMICs") for federal income tax purposes. Upon the issuance of any such
series of REMIC  Certificates,  Orrick,  Herrington  & Sutcliffe  LLP or Thacher
Proffitt & Wood, counsel to the Company, will deliver their opinion generally to
the effect that,  assuming compliance with all provisions of the related Pooling
and Servicing Agreement or Trust Agreement,  the Tiered REMICs will each qualify
as a REMIC and the REMIC Certificates issued by the Tiered REMICs, respectively,
will be considered to evidence ownership of REMIC Regular  Certificates or REMIC
Residual  Certificates  in the  related  REMIC  within the  meaning of the REMIC
Provisions.

   
      Solely for purposes of determining  whether the REMIC Certificates will be
" ^ real  estate  assets"  within the meaning of Section ^  856(c)(4)(A)  of the
Code,  and  "loans  secured  by an  interest  in real  property"  under  Section
7701(a)(19)(C)  of the Code,  and  whether  the income on such  Certificates  is
interest  described in Section  856(c)(3)(B) of the Code, the Tiered REMICs will
be treated as one REMIC.^
    

      Taxation of Owners of REMIC Regular Certificates

      General.  Except as otherwise  stated in this  discussion,  REMIC  Regular
Certificates will be treated for federal income tax purposes as debt instruments
issued by the REMIC and not as  ownership  interests in the REMIC or its assets.
Moreover,  holders of REMIC Regular  Certificates  that otherwise  report income
under a cash method of accounting will be required to report income with respect
to REMIC Regular Certificates under an accrual method.

      Original Issue Discount.  Certain REMIC Regular Certificates may be issued
with  "original  issue  discount"  within the meaning of Section  1273(a) of the
Code.  Any holders of REMIC  Regular  Certificates  issued with  original  issue
discount generally will be required to include original issue discount in income
as it accrues,  in accordance with the method described below, in advance of the
receipt of the cash attributable to such income. In addition, Section 1272(a)(6)
of the Code provides special rules applicable to REMIC Regular  Certificates and
certain other debt instruments issued with original issue discount.  Regulations
have not been issued under that section.

      The Code  requires  that a prepayment  assumption  be used with respect to
Mortgage  Collateral  held by a REMIC in computing the accrual of original issue
discount  on  REMIC  Regular   Certificates  issued  by  that  REMIC,  and  that
adjustments  be made in the  amount  and rate of  accrual  of such  discount  to
reflect  differences  between  the  actual  prepayment  rate and the  prepayment
assumption. The prepayment assumption is to be determined in a manner prescribed
in Treasury regulations; as noted above, those regulations have not been issued.
The Conference  Committee Report (the "Committee  Report")  accompanying the Tax
Reform  Act of 1986  indicates  that  the  regulations  will  provide  that  the
prepayment  assumption used with respect to a REMIC Regular  Certificate must be
the same as that used in pricing  the  initial  offering  of such REMIC  Regular
Certificate.  The  Prepayment  Assumption  used by the  Master  Servicer  or the
Certificate  Administrator,  as applicable, in reporting original issue discount
for each  series of REMIC  Regular  Certificates  will be  consistent  with this
standard and will be disclosed in the related  Prospectus  Supplement.  However,
neither the Company, the Master Servicer nor the Certificate  Administrator will
make any  representation  that the Mortgage  Collateral will in fact prepay at a
rate conforming to the Prepayment Assumption or at any other rate.

      The original issue discount,  if any, on a REMIC Regular  Certificate will
be the excess of its stated  redemption  price at maturity over its issue price.
The issue price of a particular class of REMIC Regular  Certificates will be the
first cash price at which a substantial amount of REMIC Regular  Certificates of
that class is sold (excluding sales to bond houses,  brokers and  underwriters).
If less  than a  substantial  amount  of a  particular  class of  REMIC  Regular
Certificates is sold for cash on or prior to the date of their initial  issuance
(the "Closing Date"), the issue price for such class will be treated as the fair
market value of such class on the Closing Date. Under the OID  Regulations,  the
stated redemption price of a REMIC Regular  Certificate is equal to the total of
all  payments  to be made on  such  Certificate  other  than  "qualified  stated
interest." "Qualified stated interest" includes interest that


NY1-247018.1
                                87

<PAGE>



is  unconditionally  payable at least annually at a single fixed rate, or in the
case of a variable  rate debt  instrument,  at a "qualified  floating  rate," an
"objective  rate,"  a  combination  of a  single  fixed  rate  and  one or  more
"qualified  floating  rates"  or one  "qualified  inverse  floating  rate," or a
combination of "qualified  floating  rates" that generally does not operate in a
manner  that  accelerates  or defers  interest  payments  on such REMIC  Regular
Certificate.

      In the case of REMIC  Regular  Certificates  bearing  adjustable  interest
rates, the  determination of the total amount of original issue discount and the
timing of the inclusion  thereof will vary according to the  characteristics  of
such REMIC Regular  Certificates.  If the original issue discount rules apply to
such Certificates, the related Prospectus Supplement will describe the manner in
which such rules will be  applied  by the  Master  Servicer  or the  Certificate
Administrator,  as applicable,  with respect to those  Certificates in preparing
information returns to the  Certificateholders  and the Internal Revenue Service
(the "IRS").

      Certain  classes of the REMIC  Regular  Certificates  may  provide for the
first interest  payment with respect to such  Certificates  to be made more than
one  month  after  the date of  issuance,  a period  which  is  longer  than the
subsequent  monthly intervals between interest  payments.  Assuming the "accrual
period" (as defined  herein) for original  issue discount is each monthly period
that begins or ends on a Distribution  Date, in some cases,  as a consequence of
this "long first accrual period," some or all interest  payments may be required
to be included in the stated  redemption price of the REMIC Regular  Certificate
and accounted for as original issue discount.  Because interest on REMIC Regular
Certificates  must in any  event  be  accounted  for  under an  accrual  method,
applying this analysis would result in only a slight difference in the timing of
the inclusion in income of the yield on the REMIC Regular Certificates.

      In addition,  if the accrued interest to be paid on the first Distribution
Date is computed with respect to a period that begins prior to the Closing Date,
a portion  of the  purchase  price  paid for a REMIC  Regular  Certificate  will
reflect  such  accrued  interest.  In such  cases,  information  returns  to the
Certificateholders and the IRS will be based on the position that the portion of
the purchase  price paid for the interest  accrued with respect to periods prior
to the Closing Date is treated as part of the overall cost of such REMIC Regular
Certificate (and not as a separate asset the cost of which is recovered entirely
out of interest received on the next Distribution  Date) and that portion of the
interest paid on the first Distribution Date in excess of interest accrued for a
number of days  corresponding to the number of days from the Closing Date to the
first  Distribution  Date should be included in the stated  redemption  price of
such REMIC Regular  Certificate.  However, the OID Regulations state that all or
some  portion of such accrued  interest  may be treated as a separate  asset the
cost  of  which  is  recovered  entirely  out of  interest  paid  on  the  first
Distribution  Date.  It is unclear  how an election to do so would be made under
the OID Regulations and whether such an election could be made unilaterally by a
Certificateholder.

      Notwithstanding   the  general  definition  of  original  issue  discount,
original issue discount on a REMIC Regular  Certificate will be considered to be
de minimis if it is less than 0.25% of the stated  redemption price of the REMIC
Regular  Certificate  multiplied by its weighted average life. For this purpose,
the weighted  average life of the REMIC Regular  Certificate  is computed as the
sum of the  amounts  determined,  as to  each  payment  included  in the  stated
redemption  price of such REMIC  Regular  Certificate,  by  multiplying  (i) the
number of complete  years  (rounding down for partial years) from the issue date
until such  payment is expected to be made  (presumably  taking into account the
Prepayment  Assumption) by (ii) a fraction, the numerator of which is the amount
of the payment,  and the denominator of which is the stated  redemption price at
maturity of such REMIC Regular Certificate. Under the OID Regulations,  original
issue discount of only a de minimis amount (other than de minimis original issue
discount  attributable  to a  so-called  "teaser"  interest  rate or an  initial
interest holiday) will be included in income as each payment of stated principal
is made,  based on the product of the total  amount of such de minimis  original
issue  discount  and a fraction,  the  numerator  of which is the amount of such
principal  payment  and the  denominator  of  which  is the  outstanding  stated
principal  amount of the REMIC Regular  Certificate.  The OID  Regulations  also
would permit a  Certificateholder  to elect to accrue de minimis  original issue
discount into income  currently based on a constant yield method.  See "--Market
Discount" for a description of such election under the OID Regulations.

      If original issue discount on a REMIC Regular  Certificate is in excess of
a de minimis  amount,  the holder of such  Certificate  must include in ordinary
gross income the sum of the "daily portions" of original issue discount for each
day during its  taxable  year on which it held such REMIC  Regular  Certificate,
including the purchase date but excluding the  disposition  date. In the case of
an  original  holder  of a REMIC  Regular  Certificate,  the daily  portions  of
original issue discount will be determined as follows.


NY1-247018.1
                                88

<PAGE>




      As to each  "accrual  period,"  that is,  unless  otherwise  stated in the
related  Prospectus  Supplement,  each period that begins or ends on a date that
corresponds  to a  Distribution  Date and begins on the first day  following the
immediately  preceding  accrual period (or in the case of the first such period,
begins on the Closing  Date),  a calculation  will be made of the portion of the
original issue discount that accrued during such accrual period.  The portion of
original  issue  discount  that  accrues in any  accrual  period  will equal the
excess,  if any, of (i) the sum of (A) the present  value,  as of the end of the
accrual period,  of all of the  distributions  remaining to be made on the REMIC
Regular Certificate, if any, in future periods and (B) the distributions made on
such REMIC Regular  Certificate during the accrual period of amounts included in
the stated  redemption  price,  over (ii) the adjusted issue price of such REMIC
Regular Certificate at the beginning of the accrual period. The present value of
the  remaining  distributions  referred  to in the  preceding  sentence  will be
calculated (1) assuming that distributions on the REMIC Regular Certificate will
be received in future periods based on the Mortgage  Collateral being prepaid at
a rate equal to the Prepayment Assumption and (2) using a discount rate equal to
the  original  yield to maturity of the  Certificate.  For these  purposes,  the
original yield to maturity of the  Certificate  will be calculated  based on its
issue price and assuming that  distributions  on the Certificate will be made in
all accrual  periods  based on the Mortgage  Collateral  being prepaid at a rate
equal to the Prepayment Assumption.  The adjusted issue price of a REMIC Regular
Certificate at the beginning of any accrual period will equal the issue price of
such  Certificate,  increased by the aggregate amount of original issue discount
that accrued with respect to such  Certificate  in prior  accrual  periods,  and
reduced  by  the  amount  of  any  distributions  made  on  such  REMIC  Regular
Certificate  in  prior  accrual  periods  of  amounts  included  in  its  stated
redemption  price.  The  original  issue  discount  accruing  during any accrual
period,  computed as  described  above,  will be  allocated  ratably to each day
during the accrual  period to  determine  the daily  portion of  original  issue
discount for such day.

      The OID  Regulations  suggest that original issue discount with respect to
securities that represent multiple  uncertificated  REMIC regular interests,  in
which ownership  interests will be issued  simultaneously  to the same buyer and
which may be required  under the related  Pooling and Servicing  Agreement to be
transferred together,  should be computed on an aggregate method. In the absence
of further  guidance  from the IRS,  original  issue  discount  with  respect to
securities that represent the ownership of multiple uncertificated REMIC regular
interests will be reported to the IRS and the Certificateholders on an aggregate
method based on a single overall  constant  yield and the prepayment  assumption
stated in the related Prospectus  Supplement,  treating all such  uncertificated
regular  interests  as a  single  debt  instrument  as  set  forth  in  the  OID
Regulations,  so long as the Pooling and Servicing  Agreement requires that such
uncertificated regular interests be transferred together.

   
      A subsequent  purchaser of a REMIC Regular Certificate that purchases such
Certificate  at a cost  (excluding  any  portion  of such cost  attributable  to
accrued  qualified stated  interest) less than its remaining  stated  redemption
price will also be required to include in gross income the daily portions of any
original issue  discount with respect to such  Certificate.  However,  each such
daily portion will be reduced,  if such cost is in excess of its "adjusted issue
price," in proportion  to the ratio such excess bears to the aggregate  original
issue discount  remaining to be accrued on such REMIC Regular  Certificate.  The
adjusted issue price of a REMIC Regular  Certificate on any given day equals (i)
the adjusted issue price (or, in the case of the first accrual period, the issue
price) of such Certificate at the beginning of the accrual period which includes
such day plus (ii) the daily  portions of original  issue  discount for all days
during such accrual period prior to such day minus (iii) any principal  payments
made  during  such  accrual  period  prior to such day  with  respect  to such ^
Certificate.
    

      Market  Discount.  A  Certificateholder  that  purchases  a REMIC  Regular
Certificate  at a  market  discount,  that is,  in the  case of a REMIC  Regular
Certificate  issued without  original issue  discount,  at a purchase price less
than its remaining  stated principal  amount,  or in the case of a REMIC Regular
Certificate  issued with original issue discount,  at a purchase price less than
its adjusted issue price will recognize income upon receipt of each distribution
representing  stated redemption price. In particular,  under Section 1276 of the
Code such a Certificateholder generally will be required to allocate the portion
of each such distribution  representing stated redemption price first to accrued
market  discount not previously  included in income,  and to recognize  ordinary
income to that extent. A Certificateholder  may elect to include market discount
in income  currently as it accrues  rather than including it on a deferred basis
in  accordance  with the  foregoing.  If made,  such  election will apply to all
market discount bonds acquired by such  Certificateholder  on or after the first
day of the first taxable year to which such election applies.  In addition,  the
OID  Regulations  permit a  Certificateholder  to elect to accrue all  interest,
discount (including de minimis market or original issue discount) and premium in
income as interest,  based on a constant yield method.  If such an election were
made with respect to a REMIC Regular Certificate with market discount, the


NY1-247018.1
                                89

<PAGE>



Certificateholder  would be deemed to have made an election to include currently
market  discount in income  with  respect to all other debt  instruments  having
market discount that such Certificateholder  acquires during the taxable year of
the  election or  thereafter,  and  possibly  previously  acquired  instruments.
Similarly, a Certificateholder that made this election for a Certificate that is
acquired at a premium  would be deemed to have made an election to amortize bond
premium with respect to all debt  instruments  having  amortizable  bond premium
that such  Certificateholder  owns or acquires.  See "--Premium."  Each of these
elections to accrue interest, discount and premium with respect to a Certificate
on a constant yield method or as interest may not be revoked without the consent
of the IRS.

      However,  market discount with respect to a REMIC Regular Certificate will
be  considered to be de minimis for purposes of Section 1276 of the Code if such
market discount is less than 0.25% of the remaining  stated  redemption price of
such REMIC Regular  Certificate  multiplied  by the number of complete  years to
maturity  remaining  after the date of its purchase.  In  interpreting a similar
rule  with  respect  to  original  issue  discount  on  obligations  payable  in
installments,  the OID  Regulations  refer to the weighted  average  maturity of
obligations, and it is likely that the same rule will be applied with respect to
market discount,  presumably taking into account the Prepayment  Assumption.  If
market  discount is treated as de minimis  under this rule,  it appears that the
actual  discount would be treated in a manner similar to original issue discount
of a de minimis  amount.  See  "--Original  Issue  Discount." Such treatment may
result in discount being included in income at a slower rate than discount would
be required to be included in income using the method described above.

      Section  1276(b)(3)  of the  Code  specifically  authorizes  the  Treasury
Department to issue  regulations  providing  for the method for accruing  market
discount on debt instruments, the principal of which is payable in more than one
installment.  Until regulations are issued by the Treasury  Department,  certain
rules described in the Committee  Report apply.  The Committee  Report indicates
that in each accrual period market discount on REMIC Regular Certificates should
accrue, at the Certificateholder's  option: (i) on the basis of a constant yield
method,  (ii) in the case of a REMIC Regular Certificate issued without original
issue  discount,  in an amount that bears the same ratio to the total  remaining
market  discount as the stated  interest paid in the accrual period bears to the
total  amount  of stated  interest  remaining  to be paid on the  REMIC  Regular
Certificate as of the beginning of the accrual period, or (iii) in the case of a
REMIC Regular Certificate issued with original issue discount, in an amount that
bears the same ratio to the total  remaining  market  discount  as the  original
issue  discount  accrued in the accrual period bears to the total original issue
discount  remaining on the REMIC  Regular  Certificate  at the  beginning of the
accrual  period.  Moreover,  the Prepayment  Assumption  used in calculating the
accrual of original issue  discount is to be used in calculating  the accrual of
market discount.  Because the regulations referred to in this paragraph have not
been issued,  it is not possible to predict what effect such  regulations  might
have on the tax treatment of a REMIC Regular Certificate purchased at a discount
in the secondary market.

      To the extent that REMIC Regular Certificates provide for monthly or other
periodic  distributions  throughout their term, the effect of these rules may be
to require  market  discount  to be  includible  in income at a rate that is not
significantly  slower than the rate at which such  discount  would  accrue if it
were original issue discount. Moreover, in any event a holder of a REMIC Regular
Certificate  generally  will be  required  to treat a portion of any gain on the
sale or exchange  of such  Certificate  as ordinary  income to the extent of the
market  discount  accrued to the date of disposition  under one of the foregoing
methods,  less any  accrued  market  discount  previously  reported  as ordinary
income.

      In addition,  under  Section 1277 of the Code, a holder of a REMIC Regular
Certificate  may be required to defer a portion of its interest  deductions  for
the taxable  year  attributable  to any  indebtedness  incurred or  continued to
purchase or carry a REMIC Regular  Certificate  purchased with market  discount.
For these  purposes,  the de minimis rule  referred to above  applies.  Any such
deferred  interest  expense  would not exceed the market  discount  that accrues
during such  taxable year and is, in general,  allowed as a deduction  not later
than the year in which such market  discount is  includible  in income.  If such
holder elects to include  market  discount in income  currently as it accrues on
all market discount  instruments acquired by such holder in that taxable year or
thereafter, the interest deferral rule described above will not apply.
      Premium.  A REMIC Regular  Certificate  purchased at a cost (excluding any
portion of such cost  attributable to accrued qualified stated interest) greater
than its remaining stated redemption price will be considered to be purchased at
a  premium.  The  holder of such a REMIC  Regular  Certificate  may elect  under
Section 171 of the Code to amortize such premium under the constant yield method
over the life of the Certificate. If made, such


NY1-247018.1
                                90

<PAGE>



an election will apply to all debt instruments  having  amortizable bond premium
that the holder  owns or  subsequently  acquires.  Amortizable  premium  will be
treated  as  an  offset  to  interest   income  on  the  related  REMIC  Regular
Certificate,  rather than as a separate interest deduction.  The OID Regulations
also permit  Certificateholders  to elect to include all interest,  discount and
premium  in income  based on a  constant  yield  method,  further  treating  the
Certificateholder as having made the election to amortize premium generally. See
"--Market  Discount." The Committee Report states that the same rules that apply
to accrual of market  discount  (which  rules will  require use of a  Prepayment
Assumption   in  accruing   market   discount  with  respect  to  REMIC  Regular
Certificates  without  regard to whether such  Certificates  have original issue
discount)  will also apply in  amortizing  bond premium under Section 171 of the
Code.

      Realized Losses.  Under Section 166 of the Code, both corporate holders of
the REMIC Regular  Certificates  and  noncorporate  holders of the REMIC Regular
Certificates  that  acquire  such  Certificates  in  connection  with a trade or
business should be allowed to deduct,  as ordinary losses,  any losses sustained
during a taxable  year in which their  Certificates  become  wholly or partially
worthless  as  the  result  of one  or  more  Realized  Losses  on the  Mortgage
Collateral. However, it appears that a noncorporate holder that does not acquire
a REMIC Regular  Certificate in connection  with a trade or business will not be
entitled  to deduct a loss under  Section  166 of the Code  until such  holder's
Certificate  becomes wholly  worthless  (i.e.,  until its outstanding  principal
balance has been reduced to zero) and that the loss will be  characterized  as a
short-term capital loss.

      Each  holder of a REMIC  Regular  Certificate  will be  required to accrue
interest and original issue discount with respect to such  Certificate,  without
giving effect to any  reductions in  distributions  attributable  to defaults or
delinquencies  on the Mortgage  Collateral  until it can be established that any
such reduction  ultimately will not be recoverable.  As a result,  the amount of
taxable  income  reported  in  any  period  by the  holder  of a  REMIC  Regular
Certificate  could exceed the amount of economic income actually realized by the
holder  in such  period.  Although  the  holder of a REMIC  Regular  Certificate
eventually  will  recognize  a loss  or  reduction  in  income  attributable  to
previously  accrued and included  income that, as the result of a realized loss,
ultimately  will not be realized,  the law is unclear with respect to the timing
and character of such loss or reduction in income.

      Taxation of Owners of REMIC Residual Certificates

      General.  As residual interests,  the REMIC Residual  Certificates will be
subject to tax rules that  differ  significantly  from those that would apply if
the REMIC Residual  Certificates were treated for federal income tax purposes as
direct  ownership  interests in the Mortgage  Collateral or as debt  instruments
issued by the REMIC.

      A holder of a REMIC  Residual  Certificate  generally  will be required to
report its daily portion of the taxable  income or,  subject to the  limitations
noted in this  discussion,  the net  loss of the  REMIC  for  each day  during a
calendar  quarter that such holder owned such REMIC  Residual  Certificate.  For
this purpose,  the taxable  income or net loss of the REMIC will be allocated to
each day in the calendar  quarter ratably using a "30 days per month/90 days per
quarter/360 days per year" convention unless otherwise  disclosed in the related
Prospectus Supplement.  The daily amounts will then be allocated among the REMIC
Residual   Certificateholders   in  proportion  to  their  respective  ownership
interests on such day.  Any amount  included in the gross income or allowed as a
loss of any REMIC Residual  Certificateholder  by virtue of this allocation will
be treated as ordinary  income or loss.  The taxable income of the REMIC will be
determined  under the rules described  below in "--Taxable  Income of the REMIC"
and will be taxable to the REMIC Residual  Certificateholders  without regard to
the timing or amount of cash distributions by the REMIC. Ordinary income derived
from REMIC Residual  Certificates will be "portfolio income" for purposes of the
taxation of taxpayers  subject to  limitations  under Section 469 of the Code on
the deductibility of "passive losses."

      A holder of a REMIC Residual  Certificate  that purchased such Certificate
from a prior holder of such  Certificate  also will be required to report on its
federal income tax return amounts  representing its daily portion of the taxable
income (or net loss) of the REMIC for each day that it holds such REMIC Residual
Certificate.  These daily  portions  generally will equal the amounts of taxable
income or net loss determined as described above. The Committee Report indicates
that certain  modifications  of the general rules may be made,  by  regulations,
legislation or otherwise, to reduce (or increase) the income or loss of a holder
of a  REMIC  Residual  Certificateholder  that  purchased  such  REMIC  Residual
Certificate  from a prior holder of such Certificate at a price greater than (or
less


NY1-247018.1
                                91

<PAGE>



than) the adjusted  basis (as defined  herein) such REMIC  Residual  Certificate
would have had in the hands of an original holder of such Certificate. The REMIC
Regulations, however, do not provide for any such modifications.

      Any  payments  received  by a holder of a REMIC  Residual  Certificate  in
connection with the acquisition of such REMIC Residual Certificate will be taken
into  account in  determining  the income of such holder for federal  income tax
purposes.  Although it appears  likely that any such payment would be includible
in income  immediately upon its receipt,  the IRS might assert that such payment
should be included in income over time according to an amortization  schedule or
according  to some other  method.  Because  of the  uncertainty  concerning  the
treatment  of such  payments,  holders  of REMIC  Residual  Certificates  should
consult their tax advisors  concerning the treatment of such payments for income
tax purposes.

   
      The amount of income REMIC Residual Certificateholders will be required to
report (or the tax liability  associated with such income) may exceed the amount
of cash  distributions  received  from the REMIC for the  corresponding  period.
Consequently,  REMIC  Residual  Certificateholders  should have other sources of
funds  sufficient  to pay any  federal  income  taxes  due as a result  of their
ownership of REMIC Residual  Certificates or unrelated  deductions against which
income may be offset,  subject to the rules relating to "excess inclusions^" and
"noneconomic"  residual  interests  discussed  below.  The  fact  that  the  tax
liability   associated   with   the   income   allocated   to   REMIC   Residual
Certificateholders  may exceed  the cash  distributions  received  by such REMIC
Residual  Certificateholders  for the  corresponding  period  may  significantly
adversely  affect  such REMIC  Residual  Certificateholders'  after-tax  rate of
return.
    

      Taxable  Income of the REMIC.  The taxable  income of the REMIC will equal
the income from the Mortgage  Collateral  and other assets of the REMIC plus any
cancellation of indebtedness  income due to the allocation of realized losses to
REMIC  Regular  Certificates,  less the  deductions  allowed  to the  REMIC  for
interest  (including  original issue discount and reduced by the amortization of
any premium  received on issuance) on the REMIC  Regular  Certificates  (and any
other class of REMIC Certificates  constituting "regular interests" in the REMIC
not offered hereby), amortization of any premium on the Mortgage Collateral, bad
debt deductions with respect to the Mortgage Collateral and, except as described
below, for servicing, administrative and other expenses.

      For purposes of  determining  its taxable  income,  the REMIC will have an
initial  aggregate  basis  in its  assets  equal  to  their  fair  market  value
immediately  after their  transfer to the REMIC.  For this  purpose,  the Master
Servicer or the Certificate Administrator,  as applicable,  intends to treat the
fair market value of the  Mortgage  Collateral  as being equal to the  aggregate
issue prices of the REMIC Regular Certificates and REMIC Residual  Certificates.
Such  aggregate   basis  will  be  allocated   among  the  Mortgage   Collateral
collectively and the other assets of the REMIC in proportion to their respective
fair market  values.  The issue price of any REMIC  Certificates  offered hereby
will be determined in the manner described above under  "--Taxation of Owners of
REMIC Regular Certificates  --Original Issue Discount."  Accordingly,  if one or
more classes of REMIC  Certificates are retained initially rather than sold, the
Master Servicer or the Certificate Administrator, as applicable, may be required
to estimate  the fair market value of such  interests in order to determine  the
basis of the REMIC in the Mortgage  Collateral  and other  property  held by the
REMIC.

      Subject to the possible application of the de minimis rules, the method of
accrual by the REMIC of  original  issue  discount  income  and market  discount
income with respect to Mortgage  Collateral  that it holds will be equivalent to
the  method of  accruing  original  issue  discount  income  for  REMIC  Regular
Certificateholders (that is, under the constant yield method taking into account
the Prepayment  Assumption).  However, a REMIC that acquires Mortgage Collateral
at a market  discount  must include  such  discount in income  currently,  as it
accrues,  on a  constant  interest  basis.  See  "--Taxation  of Owners of REMIC
Regular  Certificates"  above,  which  describes a method of  accruing  discount
income that is analogous  to that  required to be used by a REMIC as to Mortgage
Collateral with market discount that it holds.

      An item of Mortgage  Collateral  will be deemed to have been acquired with
discount (or premium) to the extent that the REMIC's basis  therein,  determined
as  described in the  preceding  paragraph,  is less than (or greater  than) its
stated  redemption  price. Any such discount will be includible in the income of
the REMIC as it accrues,  in advance of receipt of the cash attributable to such
income,  under a method  similar  to the  method  described  above for  accruing
original  issue  discount on the REMIC Regular  Certificates.  It is anticipated
that each REMIC will elect under Section 171 of the Code to amortize any premium
on the Mortgage Collateral. Premium on any item of


NY1-247018.1
                                92

<PAGE>



Mortgage  Collateral  to which such  election  applies may be amortized  under a
constant yield method, presumably taking into account a Prepayment Assumption.

      A REMIC will be allowed deductions for interest  (including original issue
discount) on the REMIC Regular Certificates  (including any other class of REMIC
Certificates  constituting  "regular interests" in the REMIC not offered hereby)
equal to the deductions that would be allowed if the REMIC Regular  Certificates
(including  any  other  class  of  REMIC  Certificates   constituting   "regular
interests"  in the REMIC not offered  hereby)  were  indebtedness  of the REMIC.
Original  issue  discount  will be  considered  to accrue  for this  purpose  as
described  above under  "--Taxation of Owners of REMIC Regular  Certificates  --
Original Issue  Discount,"  except that the de minimis rule and the  adjustments
for subsequent holders of REMIC Regular Certificates  (including any other class
of  Certificates  constituting  "regular  interests"  in the REMIC  not  offered
hereby) described therein will not apply.

      If a class of REMIC Regular Certificates is issued at a price in excess of
the stated redemption price of such class (such excess,  "Issue  Premium"),  the
net amount of interest  deductions  that are  allowed the REMIC in each  taxable
year with  respect  to the REMIC  Regular  Certificates  of such  class  will be
reduced  by an  amount  equal  to the  portion  of the  Issue  Premium  that  is
considered  to be amortized  or repaid in that year.  Although the matter is not
entirely  certain,  it is likely that Issue Premium  would be amortized  under a
constant yield method in a manner  analogous to the method of accruing  original
issue  discount  described  above under  "--Taxation  of Owners of REMIC Regular
Certificates -- Original Issue Discount."

      As a general rule,  the taxable  income of the REMIC will be determined in
the same manner as if the REMIC were an  individual  having the calendar year as
its taxable year and using the accrual method of accounting. However, no item of
income,  gain, loss or deduction  allocable to a prohibited  transaction will be
taken into account.  See  "--Prohibited  Transactions  and Other  Possible REMIC
Taxes" below.  Further,  the  limitation on  miscellaneous  itemized  deductions
imposed on individuals  by Section 67 of the Code (which allows such  deductions
only to the extent they exceed in the  aggregate  two percent of the  taxpayer's
adjusted  gross income) will not be applied at the REMIC level so that the REMIC
will be allowed deductions for servicing,  administrative and other non-interest
expenses in determining its taxable income.  All such expenses will be allocated
as a separate item to the holders of REMIC Residual Certificates, subject to the
limitation  of  Section  67  of  the  Code.  See  "--Possible   Pass-Through  of
Miscellaneous Itemized Deductions" below. If the deductions allowed to the REMIC
exceed its gross income for a calendar quarter, such excess will be the net loss
for the REMIC for that calendar quarter.

      Basis Rules, Net Losses and  Distributions.  The adjusted basis of a REMIC
Residual  Certificate  will be equal to the amount paid for such REMIC  Residual
Certificate,  increased  by  amounts  included  in the  income  of  the  related
Certificateholder  and decreased (but not below zero) by distributions made, and
by net losses allocated, to such Certificateholder.

      A REMIC Residual Certificateholder is not allowed to take into account any
net loss for any calendar quarter to the extent such net loss exceeds such REMIC
Residual Certificateholder's adjusted basis in its REMIC Residual Certificate as
of the close of such calendar  quarter  (determined  without  regard to such net
loss).  Any loss that is not currently  deductible by reason of this  limitation
may be carried forward  indefinitely to future calendar quarters and, subject to
the same  limitation,  may be used only to offset income from the REMIC Residual
Certificate. The ability of holders of REMIC Residual Certificates to deduct net
losses may be subject to additional limitations under the Code, as to which such
Certificateholders should consult their tax advisors.

      Any  distribution  on a REMIC  Residual  Certificate  will be treated as a
non-taxable  return of capital  to the  extent it does not  exceed the  holder's
adjusted basis in such REMIC Residual Certificate.  To the extent a distribution
on a REMIC Residual  Certificate exceeds such adjusted basis, it will be treated
as gain from the sale of such  REMIC  Residual  Certificate.  Holders of certain
REMIC Residual  Certificates may be entitled to distributions  early in the term
of the  related  REMIC  under  circumstances  in which their bases in such REMIC
Residual  Certificates  will not be sufficiently  large that such  distributions
will be treated as  nontaxable  returns of  capital.  Their  bases in such REMIC
Residual  Certificates  will  initially  equal the  amount  paid for such  REMIC
Residual Certificates and will be increased by their allocable shares of taxable
income of the Trust Fund. However,  such basis increases may not occur until the
end of the  calendar  quarter,  or perhaps the end of the  calendar  year,  with
respect to which such REMIC taxable  income is allocated to the holders of REMIC
Residual Certificates.  To the extent such Certificateholders' initial bases are
less than the distributions to such REMIC Residual Certificateholders, and


NY1-247018.1
                                93

<PAGE>



increases  in such  initial  bases  either  occur  after such  distributions  or
(together   with  their  initial  bases)  are  less  than  the  amount  of  such
distributions,  gain  will  be  recognized  to such  Certificateholders  on such
distributions  and will be treated as gain from the sale of their REMIC Residual
Certificates.

      The effect of these rules is that a Certificateholder may not amortize its
basis in a REMIC  Residual  Certificate,  but may only recover its basis through
distributions, through the deduction of its share of any net losses of the REMIC
or upon  the sale of its  REMIC  Residual  Certificate.  See  "--Sales  of REMIC
Certificates"  below. For a discussion of possible  modifications of these rules
that  may  require  adjustments  to  income  of a  holder  of a  REMIC  Residual
Certificate  other than an original  holder in order to reflect  any  difference
between  the cost of such  REMIC  Residual  Certificate  to such  holder and the
adjusted  basis such REMIC Residual  Certificate  would have had in the hands of
the original holder, see "--General" above.

     Excess Inclusions. Any "excess inclusions" with respect to a REMIC Residual
Certificate will be subject to United States federal income tax in all events.

      In  general,  the "excess  inclusions"  with  respect to a REMIC  Residual
Certificate for any calendar quarter will be the excess,  if any, of (i) the sum
of the daily portions of REMIC taxable  income  allocable to such REMIC Residual
Certificate  over (ii) the sum of the "daily  accruals" (as defined  herein) for
each day during such quarter that such REMIC  Residual  Certificate  was held by
such REMIC  Residual  Certificateholder.  The daily accruals of a REMIC Residual
Certificateholder will be determined by allocating to each day during a calendar
quarter its ratable  portion of the product of the "adjusted issue price" of the
REMIC Residual  Certificate at the beginning of the calendar quarter and 120% of
the  "long-term  federal rate" in effect on the Closing Date.  For this purpose,
the adjusted issue price of a REMIC Residual  Certificate as of the beginning of
any  calendar  quarter  will be equal to the issue  price of the REMIC  Residual
Certificate,  increased by the sum of the daily  accruals for all prior quarters
and  decreased  (but not below zero) by any  distributions  made with respect to
such REMIC Residual  Certificate before the beginning of such quarter. The issue
price of a REMIC  Residual  Certificate  is the  initial  offering  price to the
public (excluding bond houses,  brokers and underwriters) at which a substantial
amount of the REMIC Residual  Certificates were sold. If less than a substantial
amount of a particular class of REMIC Residual  Certificates is sold for cash on
or prior to the Closing  Date,  the issue price of such class will be treated as
the fair market value of such class on the Closing Date. The "long-term  federal
rate" is an average of current  yields on Treasury  securities  with a remaining
term of greater than nine years, computed and published monthly by the IRS.

      For REMIC Residual Certificateholders, an excess inclusion (i) will not be
permitted  to be offset by  deductions,  losses or loss  carryovers  from  other
activities,  (ii) will be treated as "unrelated  business  taxable income" to an
otherwise  tax-exempt  organization  and (iii) will not be eligible for any rate
reduction or exemption  under any  applicable tax treaty with respect to the 30%
United  States  withholding  tax  imposed  on  distributions  to REMIC  Residual
Certificateholders  that  are  foreign  investors.   See,  however,   "--Foreign
Investors  in  REMIC  Certificates"  below.  Furthermore,  for  purposes  of the
alternative  minimum  tax,  (i) excess  inclusions  will not be  permitted to be
offset by the alternative tax net operating loss deduction and (ii)  alternative
minimum  taxable income may not be less than the taxpayer's  excess  inclusions;
provided, however, that for purposes of (ii), alternative minimum taxable income
is determined  without  regard to the special rule that taxable income cannot be
less than  excess  inclusions.  The  latter  rule has the  effect of  preventing
nonrefundable  tax credits from reducing the taxpayer's  income tax to an amount
lower than the alternative minimum tax on excess inclusions.

      In the  case of any  REMIC  Residual  Certificates  held by a real  estate
investment  trust,  the aggregate  excess  inclusions with respect to such REMIC
Residual  Certificates,  reduced  (but  not  below  zero)  by  the  real  estate
investment trust taxable income (within the meaning of Section  857(b)(2) of the
Code,  excluding any net capital gain), will be allocated among the shareholders
of such trust in proportion to the dividends  received by such shareholders from
such trust,  and any amount so allocated will be treated as an excess  inclusion
with  respect  to a  REMIC  Residual  Certificate  as if held  directly  by such
shareholder. Treasury regulations yet to be issued could apply a similar rule to
regulated investment companies, common trust funds and certain cooperatives; the
REMIC Regulations currently do not address this subject.

      Noneconomic  REMIC  Residual  Certificates.  Under the REMIC  Regulations,
transfers of "noneconomic"  REMIC Residual  Certificates will be disregarded for
all federal income tax purposes if "a significant purpose of the transfer was to
enable the  transferor  to impede the  assessment or collection of tax." If such
transfer is


NY1-247018.1
                                94

<PAGE>



disregarded,  the  purported  transferor  will continue to remain liable for any
taxes due with  respect  to the  income  on such  "noneconomic"  REMIC  Residual
Certificate.  The REMIC Regulations provide that a REMIC Residual Certificate is
noneconomic  unless,  based on the Prepayment  Assumption and on any required or
permitted clean up calls, or required qualified  liquidation provided for in the
REMIC's organizational  documents,  (1) the present value of the expected future
distributions  (discounted  using the "applicable  federal rate" for obligations
whose term ends on the close of the last quarter in which excess  inclusions are
expected to accrue with respect to the REMIC Residual Certificate, which rate is
computed and  published  monthly by the IRS) on the REMIC  Residual  Certificate
equals at least the present value of the expected tax on the anticipated  excess
inclusions,  and (2) the transferor  reasonably expects that the transferee will
receive distributions with respect to the REMIC Residual Certificate at or after
the time the taxes  accrue on the  anticipated  excess  inclusions  in an amount
sufficient  to satisfy the accrued  taxes.  Accordingly,  all transfers of REMIC
Residual Certificates that may constitute noneconomic residual interests will be
subject to  certain  restrictions  under the terms of the  related  Pooling  and
Servicing  Agreement  or  Trust  Agreement  that  are  intended  to  reduce  the
possibility  of any such transfer  being  disregarded.  Such  restrictions  will
require each party to a transfer to provide an affidavit that no purpose of such
transfer is to impede the  assessment or collection  of tax,  including  certain
representations as to the financial condition of the prospective transferee,  as
to which the transferor also is required to make a reasonable  investigation  to
determine  such  transferee's  historic  payment  of its  debts and  ability  to
continue to pay its debts as they come due in the future.  Prior to purchasing a
REMIC  Residual   Certificate,   prospective   purchasers  should  consider  the
possibility that a purported transfer of such REMIC Residual Certificate by such
a purchaser  to another  purchaser  at some future  date may be  disregarded  in
accordance with the above-described rules which would result in the retention of
tax liability by such purchaser.

      The related  Prospectus  Supplement  will disclose  whether  offered REMIC
Residual Certificates may be considered  "noneconomic"  residual interests under
the REMIC  Regulations.  Any such disclosure  that a REMIC Residual  Certificate
will not be considered "noneconomic" will be based upon certain assumptions, and
the Company will make no representation  that a REMIC Residual  Certificate will
not be considered  "noneconomic" for purposes of the above-described  rules. See
"--Foreign  Investors in REMIC Certificates"  below for additional  restrictions
applicable  to  transfers  of certain  REMIC  Residual  Certificates  to foreign
persons.

      Mark-to-Market  Rules.  On  December  24,  1996,  the IRS  released  final
regulations (the "Mark-to-Market  Regulations") relating to the requirement that
a securities dealer mark to market  securities held for sale to customers.  This
mark-to-market  requirement applies to all securities owned by a dealer,  except
to the extent that the dealer has specifically identified a security as held for
investment.  The  Mark-to-Market  Regulations  provide that for purposes of this
mark-to-market  requirement,  a REMIC Residual  Certificate acquired on or after
January  4,  1995 is not  treated  as a  security  and thus may not be marked to
market.  Prospective  purchasers of a REMIC Residual  Certificate should consult
their tax advisors  regarding  the possible  application  of the  mark-to-market
requirement to REMIC Residual Certificates.

      Possible  Pass-Through  of  Miscellaneous  Itemized  Deductions.  Fees and
expenses of a REMIC  generally  will be  allocated to the holders of the related
REMIC Residual  Certificates.  The  applicable  Treasury  regulations  indicate,
however,  that in the case of a REMIC that is similar to a single class  grantor
trust,  all or a portion of such fees and  expenses  should be  allocated to the
holders of the related REMIC Regular  Certificates.  Unless  otherwise stated in
the related Prospectus  Supplement,  such fees and expenses will be allocated to
holders of the related REMIC Residual  Certificates in their entirety and not to
the holders of the related REMIC Regular Certificates.

      With respect to REMIC Residual  Certificates or REMIC Regular Certificates
the holders of which  receive an  allocation  of fees and expenses in accordance
with the preceding discussion, if any holder thereof is an individual, estate or
trust, or a "pass-through entity" beneficially owned by one or more individuals,
estates or trusts, (i) an amount equal to such individual's, estate's or trust's
share of such fees and expenses will be added to the gross income of such holder
and (ii) such individual's,  estate's or trust's share of such fees and expenses
will be treated as a miscellaneous  itemized deduction  allowable subject to the
limitation of Section 67 of the Code,  which permits such deductions only to the
extent they exceed in the aggregate two percent of a taxpayer's  adjusted  gross
income. In addition, Section 68 of the Code provides that the amount of itemized
deductions  otherwise  allowable for an individual  whose  adjusted gross income
exceeds a specified amount will be reduced by the lesser of (i) 3% of the excess
of the  individual's  adjusted  gross income over such amount or (ii) 80% of the
amount of itemized  deductions  otherwise  allowable for the taxable  year.  The
amount of additional taxable income reportable by REMIC  Certificateholders that
are subject to the  limitations  of either  Section 67 or Section 68 of the Code
may be


NY1-247018.1
                                95

<PAGE>



substantial.  Furthermore, in determining the alternative minimum taxable income
of such a holder of a REMIC Certificate that is an individual,  estate or trust,
or a  "pass-through  entity"  beneficially  owned  by one or  more  individuals,
estates or trusts,  no  deduction  will be allowed for such  holder's  allocable
portion of servicing  fees and other  miscellaneous  itemized  deductions of the
REMIC,  even  though  an  amount  equal to the  amount  of such  fees and  other
deductions  will be included in such holder's  gross income.  Accordingly,  such
REMIC Certificates may not be appropriate investments for individuals,  estates,
or  trusts,  or  pass-through   entities  beneficially  owned  by  one  or  more
individuals,  estates or trusts. Such prospective  investors should consult with
their tax advisors prior to making an investment in such Certificates.

      Sales of REMIC Certificates

   
      If a  REMIC  Certificate  is  sold,  the  selling  Certificateholder  will
recognize  gain or loss equal to the difference  between the amount  realized on
the sale and its adjusted basis in the REMIC Certificate.  The adjusted basis of
a REMIC Regular Certificate  generally will equal the cost of such REMIC Regular
Certificate  to such  Certificateholder,  increased  by income  reported by such
Certificateholder  with  respect to such REMIC  Regular  Certificate  (including
original issue discount and market  discount  income) and reduced (but not below
zero) by  distributions  on such  REMIC  Regular  Certificate  received  by such
Certificateholder  and by any amortized  premium.  The adjusted basis of a REMIC
Residual Certificate will be determined as described under "--Taxation of Owners
of REMIC Residual  Certificates  -- Basis Rules,  Net Losses and  Distributions"
above.  Except  as  described  below,  any such gain or loss  generally  will be
capital gain or loss.^
    

      Gain from the sale of a REMIC Regular  Certificate that might otherwise be
capital gain will be treated as ordinary income to the extent such gain does not
exceed the excess,  if any, of (i) the amount that would have been includible in
the seller's  income with respect to such REMIC Regular  Certificate  had income
accrued  thereon  at a rate  equal  to 110%  of the  "applicable  federal  rate"
(generally,  a rate based on an average of current yields on Treasury securities
having a maturity comparable to that of the Certificate,  which rate is computed
and published monthly by the IRS), determined as of the date of purchase of such
REMIC  Regular  Certificate,  over (ii) the amount of ordinary  income  actually
includible  in the  seller's  income  prior  to such  sale.  In  addition,  gain
recognized on the sale of a REMIC Regular  Certificate by a seller who purchased
such REMIC Regular  Certificate at a market discount will be taxable as ordinary
income to the extent of any accrued and previously  unrecognized market discount
that accrued  during the period the  Certificate  was held.  See  "--Taxation of
Owners of REMIC Regular Certificates -- Market Discount" above.

      REMIC Certificates will be "evidences of indebtedness"  within the meaning
of Section  582(c)(1) of the Code, so that gain or loss recognized from the sale
of a REMIC  Certificate  by a bank or thrift  institution  to which such section
applies will be ordinary income or loss.

      A portion of any gain from the sale of a REMIC  Regular  Certificate  that
might  otherwise be capital gain may be treated as ordinary income to the extent
that such Certificate is held as part of a "conversion  transaction"  within the
meaning of Section 1258 of the Code. A conversion  transaction  generally is one
in which the taxpayer has taken two or more positions in Certificates or similar
property  that reduce or eliminate  market  risk,  if  substantially  all of the
taxpayer's  return  is  attributable  to the time  value of the  taxpayer's  net
investment in such  transaction.  The amount of gain so realized in a conversion
transaction that is recharacterized as ordinary income generally will not exceed
the amount of interest that would have accrued on the  taxpayer's net investment
at 120% of the appropriate "applicable federal rate" (which rate is computed and
published  monthly  by the  IRS)  at the  time  the  taxpayer  enters  into  the
conversion transaction,  subject to appropriate reduction for prior inclusion of
interest and other ordinary income items from the transaction.

      Finally,  a taxpayer  may elect to have net capital gain taxed at ordinary
income  rates  rather  than  capital  gains  rates in order to include  such net
capital gain in total net  investment  income for the taxable year, for purposes
of the  limitation  on the  deduction  of interest on  indebtedness  incurred to
purchase or carry  property held for  investment to a taxpayer's  net investment
income.

      Except as may be provided in Treasury regulations yet to be issued, if the
seller of a REMIC Residual  Certificate  reacquires the  Certificate,  any other
residual  interest  in a REMIC or any similar  interest  in a "taxable  mortgage
pool" (as defined in Section  7701(i) of the Code) within six months of the date
of such sale, the sale will


NY1-247018.1
                                96

<PAGE>



be subject to the "wash sale" rules of Section 1091 of the Code.  In that event,
any loss realized by the REMIC Residual  Certificateholder  on the sale will not
be   deductible,   but   instead   will  be   added  to  such   REMIC   Residual
Certificateholder's adjusted basis in the newly-acquired asset.

      Prohibited Transactions and Other Possible REMIC Taxes

      The Code imposes a tax on REMICs  equal to 100% of the net income  derived
from "prohibited  transactions" (the "Prohibited Transactions Tax"). In general,
subject to certain  specified  exceptions  a  prohibited  transaction  means the
disposition  of an item of  Mortgage  Collateral,  the  receipt of income from a
source  other than an item of Mortgage  Collateral  or certain  other  permitted
investments,  the  receipt  of  compensation  for  services,  or gain  from  the
disposition of an asset  purchased with the payments on the Mortgage  Collateral
for temporary investment pending  distribution on the REMIC Certificates.  It is
not  anticipated  that any REMIC will engage in any prohibited  transactions  in
which it would recognize a material amount of net income.

      In addition,  certain contributions to a REMIC made after the day on which
the REMIC issues all of its interests could result in the imposition of a tax on
the  REMIC  equal  to  100%  of the  value  of  the  contributed  property  (the
"Contributions  Tax").  Each Pooling and Servicing  Agreement or Trust Agreement
will include provisions  designed to prevent the acceptance of any contributions
that would be subject to such tax.

      REMICs  also are subject to federal  income tax at the  highest  corporate
rate on "net income from foreclosure  property,"  determined by reference to the
rules applicable to real estate investment trusts.  "Net income from foreclosure
property"  generally means gain from the sale of a foreclosure  property that is
inventory  property  and gross  income  from  foreclosure  property  other  than
qualifying rents and other qualifying income for a real estate investment trust.
Unless  otherwise  disclosed  in the related  Prospectus  Supplement,  it is not
anticipated that any REMIC will recognize "net income from foreclosure property"
subject to federal income tax.

      Unless otherwise disclosed in the related Prospectus Supplement, it is not
anticipated  that any material  state or local  income or franchise  tax will be
imposed on any REMIC.

      Unless otherwise stated in the related Prospectus  Supplement,  and to the
extent  permitted by then  applicable  laws,  any Prohibited  Transactions  Tax,
Contributions  Tax,  tax on "net income from  foreclosure  property" or state or
local income or franchise  tax that may be imposed on the REMIC will be borne by
the related Master  Servicer,  the Certificate  Administrator  or the Trustee in
either  case out of its own  funds,  provided  that  the  Master  Servicer,  the
Certificate  Administrator  or the Trustee,  as the case may be, has  sufficient
assets to do so, and  provided  further  that such tax arises out of a breach of
the  Master  Servicer's,  the  Certificate   Administrator's  or  the  Trustee's
obligations,  as the  case may be,  under  the  related  Pooling  and  Servicing
Agreement or Trust  Agreement and in respect of compliance  with applicable laws
and regulations.  Any such tax not borne by the Master Servicer, the Certificate
Administrator  or the  Trustee  will be payable  out of the  related  Trust Fund
resulting  in a reduction  in amounts  payable to holders of the  related  REMIC
Certificates.

     Tax and Restrictions on Transfers of REMIC Residual Certificates to Certain
Organizations 

If a REMIC Residual Certificate is transferred to a "disqualified
organization"  (as  defined  below),  a  tax  would  be  imposed  in  an  amount
(determined under the REMIC Regulations) equal to the product of (i) the present
value (discounted using the "applicable federal rate" for obligations whose term
ends on the close of the last quarter in which excess inclusions are expected to
accrue with respect to the  Certificate,  which rate is computed  and  published
monthly by the IRS) of the total  anticipated  excess inclusions with respect to
such REMIC  Residual  Certificate  for periods  after the  transfer and (ii) the
highest  marginal  federal  income  tax rate  applicable  to  corporations.  The
anticipated  excess  inclusions must be determined as of the date that the REMIC
Residual  Certificate  is  transferred  and must be based on  events  that  have
occurred up to the time of such  transfer,  the  Prepayment  Assumption  and any
required or permitted clean up calls or required liquidation provided for in the
REMIC's organizational  documents.  Such a tax generally would be imposed on the
transferor of the REMIC Residual Certificate, except that where such transfer is
through  an agent for a  disqualified  organization,  the tax would  instead  be
imposed on such agent.  However,  a transferor of a REMIC  Residual  Certificate
would in no event be  liable  for such tax with  respect  to a  transfer  if the
transferee furnishes to the transferor an affidavit that the transferee is not a
disqualified  organization  and, as of the time of the transfer,  the transferor
does not have actual


NY1-247018.1
                                97

<PAGE>



knowledge that such affidavit is false.  Moreover, an entity will not qualify as
a REMIC unless  there are  reasonable  arrangements  designed to ensure that (i)
residual interests in such entity are not held by disqualified organizations and
(ii) information  necessary for the application of the tax described herein will
be made available.  Restrictions on the transfer of REMIC Residual  Certificates
and certain other  provisions that are intended to meet this requirement will be
included in the Pooling and Servicing  Agreement or Trust  Agreement,  including
provisions  (a) requiring  any  transferee of a REMIC  Residual  Certificate  to
provide an affidavit  representing that it is not a "disqualified  organization"
and is not acquiring the REMIC Residual Certificate on behalf of a "disqualified
organization,"  undertaking  to maintain  such  status and  agreeing to obtain a
similar  affidavit  from any person to whom it shall transfer the REMIC Residual
Certificate,  (b) providing that any transfer of a REMIC Residual Certificate to
a  "disqualified  person"  shall be null and void and (c) granting to the Master
Servicer or Certificate Administrator,  as applicable, the right, without notice
to the  holder or any prior  holder,  to sell to a  purchaser  of its choice any
REMIC  Residual   Certificate   that  shall  become  owned  by  a  "disqualified
organization" despite (a) and (b) above.

   
      In addition,  if a  "pass-through  entity" (as defined below)  includes in
income excess  inclusions  with respect to a REMIC Residual  Certificate,  and a
disqualified  organization  is the record  holder of an interest in such entity,
then a tax will be imposed on such entity equal to the product of (i) the amount
of excess inclusions on the REMIC Residual Certificate that are allocable to the
interest in the pass-through  entity held by such disqualified  organization and
(ii) the highest  marginal  federal income tax rate imposed on  corporations.  A
pass-through entity will not be subject to this tax for any period,  however, if
each record holder of an interest in such pass-through  entity furnishes to such
pass-through  entity (i) such holder's  social  security  number and a statement
under  penalties  of perjury  that such  social  security  number is that of the
record  holder or (ii) a statement  under  penalties of perjury that such record
holder is not a disqualified  organization.  For taxable years  beginning  after
December 31, 1997, notwithstanding the preceding two sentences, in the case of a
REMIC  Residual  Certificate  held  by  an  "electing  large  partnership,"  all
interests  in such  partnership  shall  be  treated  as held by  disqualified  ^
organizations  (without  regard to whether the record holders of the partnership
furnish statements  described in the preceding  sentence) and the amount that is
subject to tax under the second  preceding  sentence is excluded  from the gross
income of the  partnership  allocated to the partners (in lieu of  allocating to
the partners a deduction for such tax paid by the partners).
    

      For these  purposes,  a "disqualified  organization"  means (i) the United
States, any State or political subdivision thereof, any foreign government,  any
international  organization,  or any agency or  instrumentality of the foregoing
(but would not include  instrumentalities  described in Section  168(h)(2)(D) of
the Code or  Freddie  Mac),  (ii) any  organization  (other  than a  cooperative
described  in Section 521 of the Code) that is exempt from  federal  income tax,
unless it is subject to the tax  imposed by Section 511 of the Code or (iii) any
organization described in Section 1381(a)(2)(C) of the Code. For these purposes,
a  "pass-through  entity" means any regulated  investment  company,  real estate
investment  trust,  trust,  partnership or certain other  entities  described in
Section  860E(e)(6) of the Code. In addition,  a person holding an interest in a
pass-through  entity as a nominee for another person will,  with respect to such
interest, be treated as a pass-through entity.

      Termination

      A REMIC will terminate  immediately  after the Distribution Date following
receipt by the REMIC of the final payment in respect of the Mortgage  Collateral
or upon a sale of the REMIC's  assets  following  the adoption by the REMIC of a
plan  of  complete  liquidation.  The  last  distribution  on  a  REMIC  Regular
Certificate will be treated as a payment in retirement of a debt instrument.  In
the case of a REMIC Residual Certificate, if the last distribution on such REMIC
Residual Certificate is less than the Certificateholder's adjusted basis in such
Certificate,  such Certificateholder should be treated as realizing a loss equal
to the  amount of such  difference,  and such loss may be  treated  as a capital
loss.

      Reporting and Other Administrative Matters

      Solely for  purposes of the  administrative  provisions  of the Code,  the
REMIC  will  be  treated  as  a  partnership   and  holders  of  REMIC  Residual
Certificates will be treated as partners. Unless otherwise stated in the related
Prospectus Supplement, the Master Servicer or the Certificate Administrator,  as
applicable,  will file REMIC federal income tax returns on behalf of the related
REMIC and will be designated as and will act as the "tax matters person" for the
REMIC  in all  respects,  and  may  hold a  nominal  amount  of  REMIC  Residual
Certificates.


NY1-247018.1
                                98

<PAGE>




      As the  tax  matters  person,  the  Master  Servicer  or  the  Certificate
Administrator, as applicable, subject to certain notice requirements and various
restrictions and limitations, generally will have the authority to act on behalf
of the REMIC and the holders of REMIC Residual  Certificates  in connection with
the  administrative and judicial review of items of income,  deduction,  gain or
loss of the  REMIC,  as well as the  REMIC's  classification.  Holders  of REMIC
Residual  Certificates  generally  will be  required  to report such REMIC items
consistently  with their  treatment on the related REMIC's tax return and may in
some  circumstances  be bound  by a  settlement  agreement  between  the  Master
Servicer or the Certificate Administrator, as applicable, as tax matters person,
and the IRS  concerning any such REMIC item.  Adjustments  made to the REMIC tax
return  may  require  a  holder  of  a  REMIC   Residual   Certificate  to  make
corresponding adjustments on its return, and an audit of the REMIC's tax return,
or the  adjustments  resulting  from such an audit,  could result in an audit of
such  Certificateholder's  return.  No REMIC will be registered as a tax shelter
pursuant  to Section  6111 of the Code  because it is not  anticipated  that any
REMIC  will  have a net  loss for any of the  first  five  taxable  years of its
existence.  Any person that holds a REMIC Residual  Certificate as a nominee for
another person may be required to furnish to the related  REMIC,  in a manner to
be  provided in  Treasury  regulations,  the name and address of such person and
other information.

      Reporting of interest income,  including any original issue discount, with
respect to REMIC Regular Certificates is required annually,  and may be required
more frequently under Treasury regulations.  These information reports generally
are required to be sent to individual holders of REMIC Regular Interests and the
IRS;  holders  of REMIC  Regular  Certificates  that are  corporations,  trusts,
securities dealers and certain other  non-individuals  will be provided interest
and original issue discount income  information and the information set forth in
the following  paragraph upon request in accordance with the requirements of the
applicable regulations. The information must be provided by the later of 30 days
after the end of the quarter for which the  information  was  requested,  or two
weeks  after the receipt of the  request.  The REMIC must also comply with rules
requiring a REMIC Regular  Certificate  issued with original  issue  discount to
disclose on its face certain information  including the amount of original issue
discount and the issue date,  and requiring  such  information to be reported to
the IRS.  Reporting with respect to the REMIC Residual  Certificates,  including
income,   excess  inclusions,   investment  expenses  and  relevant  information
regarding qualification of the REMIC's assets will be made as required under the
Treasury regulations, generally on a quarterly basis.

      As  applicable,  the REMIC Regular  Certificate  information  reports will
include a statement of the adjusted issue price of the REMIC Regular Certificate
at the beginning of each accrual period.  In addition,  the reports will include
information required by regulations with respect to computing the accrual of any
market discount.  Because exact computation of the accrual of market discount on
a constant yield method requires  information  relating to the holder's purchase
price that the Master Servicer or the Certificate  Administrator  will not have,
such  regulations  only require that  information  pertaining to the appropriate
proportionate method of accruing market discount be provided.
See "--Taxation of Owners of REMIC Regular Certificates -- Market Discount."

      The responsibility  for complying with the foregoing  reporting rules will
be  borne   by  the   Master   Servicer   or  the   Certificate   Administrator.
Certificateholders  may  request  any  information  with  respect to the returns
described in Section  1.6049-7(e)(2) of the Treasury  regulations.  Such request
should be directed to the Master Servicer or the Certificate  Administrator,  as
applicable, at Residential Funding Corporation,  8400 Normandale Lake Boulevard,
Suite 600, Minneapolis, Minnesota 55437.

      Backup Withholding with Respect to REMIC Certificates

      Payments of interest and  principal,  as well as payments of proceeds from
the sale of REMIC  Certificates,  may be subject to the "backup withholding tax"
under  Section 3406 of the Code at a rate of 31% if  recipients of such payments
fail to furnish  to the payor  certain  information,  including  their  taxpayer
identification  numbers,  or otherwise  fail to establish an exemption from such
tax. Any amounts  deducted and withheld from a distribution to a recipient would
be allowed as a credit against such recipient's federal income tax. Furthermore,
certain  penalties  may be imposed by the IRS on a recipient of payments that is
required to supply information but that does not do so in the proper manner.


      Foreign Investors in REMIC Certificates



NY1-247018.1
                                99

<PAGE>



      A REMIC Regular Certificateholder that is not a "United States person" and
is not  subject  to federal  income  tax as a result of any  direct or  indirect
connection  to the United States in addition to its ownership of a REMIC Regular
Certificate  will not be subject to United States  federal income or withholding
tax in respect of a distribution on a REMIC Regular  Certificate,  provided that
the  holder  complies  to  the  extent  necessary  with  certain  identification
requirements (including delivery of a statement, signed by the Certificateholder
under  penalties of perjury,  certifying  that such  Certificateholder  is not a
United   States   person   and   providing   the  name  and   address   of  such
Certificateholder).  For these purposes,  "United States person" means a citizen
or resident of the United  States,  a  corporation,  partnership or other entity
created  or  organized  in,  or under  the laws of,  the  United  States  or any
political  subdivision  thereof  (except  in the case of a  Partnership,  to the
extent  provided in the  Regulations),  or an estate  whose income is subject to
United States federal income tax regardless of its source, or a trust if a court
within  the  United  States is able to  exercise  primary  supervision  over the
administration  of the trust and one or more United States  fiduciaries have the
authority  to control  all  substantial  decisions  of the trust.  To the extent
prescribed in  regulations by the Secretary of the Treasury,  which  regulations
have not yet been  issued,  a trust  which was in  existence  on August 20, 1996
(other  than a trust  as  owned  by the  grantor  under  subpart  E of part I of
subchapter J of chapter 1 of the Code), and which was treated as a United States
person on August  19,  1996,  may elect to  continue  to be  treated as a United
States person notwithstanding the previous sentence. It is possible that the IRS
may assert that the foregoing  tax exemption  should not apply with respect to a
REMIC  Regular  Certificate  held by a  Certificateholder  that owns directly or
indirectly a 10% or greater interest in the REMIC Residual Certificates.  If the
holder does not qualify for  exemption,  distributions  of  interest,  including
distributions in respect of accrued original issue discount,  to such holder may
be subject to a tax rate of 30%,  subject to reduction  under any applicable tax
treaty.

      In addition,  the foregoing rules will not apply to exempt a United States
shareholder  of a controlled  foreign  corporation  from taxation on such United
States  shareholder's  allocable portion of the interest income received by such
controlled foreign corporation.

      Further, it appears that a REMIC Regular Certificate would not be included
in the estate of a  non-resident  alien  individual  and would not be subject to
United States estate taxes.  However,  Certificateholders  who are  non-resident
alien individuals should consult their tax advisors concerning this question.

      Unless otherwise stated in the related Prospectus Supplement, transfers of
REMIC Residual Certificates to investors that are not United States persons will
be  prohibited  under the  related  Pooling  and  Servicing  Agreement  or Trust
Agreement.


   
      New Withholding Regulations

      The  Treasury   Department   has  issued  new   regulations   (the  "  New
Regulations")  which  make  certain  modifications  to the  withholding,  backup
withholding and information reporting rules described above. The New Regulations
attempt to unify certification  requirements and modify reliance standards.  The
New Regulations will generally be effective for payments made after December 31,
1998,  subject to certain transition rules.  Prospective  investors are urged to
consult their own tax advisors regarding the New Regulations.
    


                 STATE AND OTHER TAX CONSEQUENCES

      In addition to the United States federal income tax consequences described
in "United States Federal Income Tax Consequences,"  potential  investors should
consider the state and local tax consequences of the acquisition, ownership, and
disposition of the Certificates offered.  State tax law may differ substantially
from the  corresponding  federal  tax law,  and the  discussion  above  does not
purport  to  describe  any  aspect  of the  tax  laws  of  any  state  or  other
jurisdiction. Therefore, prospective investors should consult their tax advisors
with respect to the various tax  consequences of investments in the Certificates
offered hereby.


                       ERISA CONSIDERATIONS


NY1-247018.1
                                100

<PAGE>




      Sections  404 and 406 of ERISA impose  certain  fiduciary  and  prohibited
transaction  restrictions on employee  pension and welfare benefit plans subject
to ERISA ("ERISA Plans") and on certain other retirement plans and arrangements,
including  individual  retirement  accounts and  annuities,  Keogh  plans,  bank
collective  investment funds and insurance company general and separate accounts
in which  such  ERISA  Plans  are  invested.  Section  4975 of the Code  imposes
essentially  the  same  prohibited  transaction  restrictions  on  tax-qualified
retirement  plans  described  in  Section  401(a) of the Code and on  individual
retirement  accounts  described  in  Section  408  of  the  Code  (collectively,
"Tax-Favored Plans").

      Certain employee benefit plans, such as governmental  plans (as defined in
Section 3(32) of ERISA) and, if no election has been made under  Section  410(d)
of the Code,  church  plans (as  defined  in Section  3(33) of  ERISA),  are not
subject to the ERISA requirements discussed herein. Accordingly,  assets of such
plans may be invested in Certificates without regard to the ERISA considerations
described below,  subject to the provisions of applicable federal and state law.
Any such  plan that is a  tax-qualified  plan and  exempt  from  taxation  under
Sections  401(a) and 501(a) of the Code,  however,  is subject to the prohibited
transaction rules set forth in Section 503 of the Code.

      In addition to imposing general fiduciary requirements, including those of
investment  prudence  and  diversification  and the  requirement  that a  Plan's
investment be made in accordance with the documents  governing the Plan, Section
406 of ERISA and Section 4975 of the Code prohibit a broad range of transactions
involving  "plan  assets" of ERISA Plans and  Tax-Favored  Plans  (collectively,
"Plans")  and  persons  ("Parties  in  Interest"  under  ERISA or  "Disqualified
Persons" under the Code, collectively,  " Parties in Interest") who have certain
specified  relationships  to the Plans,  unless a  statutory  or  administrative
exemption  is  available.  Certain  Parties in Interest  that  participate  in a
prohibited  transaction  may be subject to a penalty (or an excise tax)  imposed
pursuant  to  Section  502(i) of ERISA or  Section  4975 of the  Code,  unless a
statutory or  administrative  exemption  is  available  with respect to any such
transaction.

Plan Asset Regulations

      An  investment  of Plan Assets in  Certificates  may cause the  underlying
Mortgage Loans,  Contracts,  Agency Securities or any other assets included in a
Trust Fund to be deemed "plan assets" of such Plan. The U.S. Department of Labor
(the "DOL") has promulgated  regulations at 29 C.F.R.  Section 2510.3-101 (the "
DOL Regulations")  concerning  whether or not a Plan's assets would be deemed to
include an interest in the underlying assets of an entity (such as a Trust Fund)
for  purposes of applying the general  fiduciary  responsibility  provisions  of
ERISA and the prohibited transaction provisions of ERISA and Section 4975 of the
Code, when a Plan acquires an "equity  interest" (such as a Certificate) in such
entity.  Because of the factual  nature of certain of the rules set forth in the
DOL Regulations,  Plan Assets either may be deemed to include an interest in the
assets of an entity  (such as a Trust  Fund) or may be deemed  merely to include
its  interest  in the  instrument  evidencing  such equity  interest  (such as a
Certificate).  Therefore, neither Plans nor such entities should acquire or hold
Certificates  in reliance upon the  availability  of any exception under the DOL
Regulations.  For  purposes  of this  section,  the term  "plan  assets"  ("Plan
Assets") or "assets of a Plan" has the meaning  specified in the DOL Regulations
and includes an undivided  interest in the underlying assets of certain entities
in which a Plan invests.

      The prohibited  transaction provisions of Section 406 of ERISA and Section
4975 of the Code may apply to a Trust  Fund and cause the  Company,  the  Master
Servicer, the Certificate  Administrator,  any Servicer,  any Sub-Servicer,  the
Trustee,  the  obligor  under  any  credit  enhancement   mechanism  or  certain
affiliates  thereof to be considered or become  Parties in Interest with respect
to an investing  Plan (or of a Plan  holding an interest in such an entity).  If
so, the  acquisition or holding of Certificates by or on behalf of the investing
Plan could also give rise to a prohibited transaction under ERISA and/or Section
4975  of  the  Code,  unless  some  statutory  or  administrative  exemption  is
available.  Certificates  acquired by a Plan would be assets of that Plan. Under
the DOL  Regulations,  a Trust Fund,  including the Mortgage  Loans,  Contracts,
Agency  Securities  or any other  assets  held in such Trust  Fund,  may also be
deemed to be assets of each Plan that  acquires  Certificates.  Special  caution
should be exercised before Plan Assets are used to acquire a Certificate in such
circumstances,  especially  if, with  respect to such assets,  the Company,  the
Master Servicer, the Certificate Administrator,  any Servicer, any Sub-Servicer,
the Trustee, the obligor under any credit enhancement  mechanism or an affiliate
thereof either (i) has investment  discretion  with respect to the investment of
Plan Assets;  or (ii) has  authority  or  responsibility  to give (or  regularly
gives) investment


NY1-247018.1
                                101

<PAGE>



advice  with  respect  to Plan  Assets for a fee  pursuant  to an  agreement  or
understanding  that such  advice  will serve as a primary  basis for  investment
decisions with respect to such Plan Assets.

      Any person who has  discretionary  authority  or  control  respecting  the
management or disposition of Plan Assets, and any person who provides investment
advice  with  respect to such Plan  Assets  for a fee (in the  manner  described
above), is a fiduciary of the investing Plan. If the Mortgage Loans,  Contracts,
Agency  Securities or any other assets in a Trust Fund were to  constitute  Plan
Assets,  then any party  exercising  management  or  discretionary  control with
respect to those Plan  Assets may be deemed to be a Plan  "fiduciary,"  and thus
subject to the fiduciary  requirements  of ERISA and the prohibited  transaction
provisions  of ERISA and Section 4975 of the Code with respect to any  investing
Plan. In addition,  if the Mortgage Loans,  Contracts,  Agency Securities or any
other  assets  in a  Trust  Fund  were  to  constitute  Plan  Assets,  then  the
acquisition or holding of  Certificates  by, or on behalf of a Plan or with Plan
Assets, as well as the operation of such Trust Fund, may constitute or involve a
prohibited transaction under ERISA and the Code.

Prohibited Transaction Exemption

      The DOL issued an individual exemption,  Prohibited  Transaction Exemption
("PTE") 94-29, (59 Fed. Reg.  14,674,  March 29, 1994), as amended by PTE 97-34,
62 Fed.Reg. 39021 (July 21, 1997) (the "Exemption"),  to Residential Funding and
certain of its affiliates,  which generally  exempts from the application of the
prohibited  transaction provisions of Section 406 of ERISA, and the excise taxes
imposed on such prohibited  transactions  pursuant to Section 4975(a) and (b) of
the Code,  certain  transactions,  among  others,  relating to the servicing and
operation  of pools of certain  secured  obligations,  such as  Mortgage  Loans,
Contracts or Agency Securities, which are held in a trust and the purchase, sale
and holding of pass-through  certificates issued by such a trust as to which (i)
the  Company or any of its  affiliates  is the  sponsor if any entity  which has
received from the DOL an individual  prohibited  transaction  exemption which is
similar to the  Exemption is the sole  underwriter,  or manager or co-manager of
the  underwriting  syndicate or a seller or placement agent, or (ii) the Company
or an affiliate is the underwriter,  provided that certain  conditions set forth
in the  Exemption  are  satisfied.  For  purposes  of  this  section,  the  term
"Underwriter"  shall include (a) the Company and certain of its affiliates,  (b)
any  person  directly  or  indirectly,   through  one  or  more  intermediaries,
controlling,  controlled by or under common control with the Company and certain
of its affiliates, (c) any member of the underwriting syndicate or selling group
of  which a person  described  in (a) or (b) is a  manager  or  co-manager  with
respect to a class of  Certificates,  or (d) any entity  which has  received  an
exemption  from  the DOL  relating  to  Certificates  which  is  similar  to the
Exemption.

      The Exemption  sets forth six general  conditions  which must be satisfied
for a transaction involving the purchase, sale and holding of Certificates to be
eligible for exemptive relief thereunder. First, the acquisition of Certificates
by a Plan or with Plan Assets must be on terms that are at least as favorable to
the  Plan as they  would be in an  arm's-length  transaction  with an  unrelated
party. Second, the Exemption only applies to Certificates  evidencing rights and
interests that are not subordinated to the rights and interests evidenced by the
other  Certificates of the same trust.  Third,  the  Certificates at the time of
acquisition  by a Plan or with  Plan  Assets  must be rated in one of the  three
highest generic rating categories by Standard & Poor's Ratings Services, Moody's
Investors  Service  Inc.,  Duff & Phelps  Credit  Rating Co. or Fitch  Investors
Service,  L.P.  (collectively,  the "Exemption Rating  Agencies").  Fourth,  the
Trustee  cannot be an affiliate of any other  member of the  "Restricted  Group"
which  consists  of any  Underwriter,  the  Company,  the Master  Servicer,  the
Certificate Administrator,  any Servicer, any Sub-Servicer,  the Trustee and any
mortgagor  with respect to assets of a Trust Fund  constituting  more than 5% of
the aggregate  unamortized  principal balance of the assets in the related Trust
Fund as of the date of initial issuance of the  Certificates.  Fifth, the sum of
all payments made to and retained by the  underwriters  must  represent not more
than reasonable  compensation for underwriting the Certificates;  the sum of all
payments made to and retained by the Company  pursuant to the  assignment of the
assets to the related  Trust Fund must  represent  not more than the fair market
value of such  obligations;  and the sum of all payments made to and retained by
the  Master  Servicer,  the  Certificate  Administrator,  any  Servicer  or  any
Sub-Servicer  must  represent  not more than  reasonable  compensation  for such
person's  services  under the related  Pooling and Servicing  Agreement or Trust
Agreement and reimbursement of such person's  reasonable  expenses in connection
therewith.  Sixth,  the Exemption  states that the investing  Plan or Plan Asset
investor  must  be an  accredited  investor  as  defined  in Rule  501(a)(1)  of
Regulation D of the Commission under the Securities Act of 1933, as amended.  In
addition, except as otherwise specified in the respective Prospectus Supplement,
the exemptive relief afforded by the Exemption may not apply to any Certificates
where the related Trust Fund contains a Swap or Mexico Mortgage Loans.


NY1-247018.1
                                102

<PAGE>




      The  Exemption  also  requires  that each  Trust  Fund meet the  following
requirements:  (i) the Trust Fund must consist solely of assets of the type that
have been  included in other  investment  pools;  (ii)  certificates  evidencing
interests  in such  other  investment  pools  must have been rated in one of the
three highest  categories of one of the Exemption  Rating  Agencies for at least
one year prior to the  acquisition of  Certificates by or on behalf of a Plan or
with Plan Assets;  and (iii)  certificates in such other  investment  pools must
have been purchased by investors other than Plans for at least one year prior to
any acquisition of Certificates by or on behalf of a Plan or with Plan Assets.


      A fiduciary or other  investor of Plan Assets  contemplating  purchasing a
Certificate  must make its own  determination  that the general  conditions  set
forth above will be satisfied with respect to such Certificate.

      If the general  conditions of the Exemption are  satisfied,  the Exemption
may provide an exemption from the  restrictions  imposed by Sections  406(a) and
407(a) of ERISA, as well as the excise taxes imposed by Sections 4975(a) and (b)
of the Code by reason of  Sections  4975(c)(1)(A)  through  (D) of the Code,  in
connection with the direct or indirect sale, exchange,  transfer, holding or the
direct  or  indirect  acquisition  or  disposition  in the  secondary  market of
Certificates  by a Plan or with Plan Assets.  However,  no exemption is provided
from the  restrictions of Sections  406(a)(1)(E)  and 406(a)(2) of ERISA for the
acquisition  or holding  of a  Certificate  by a Plan or with Plan  Assets of an
Excluded  Plan  by  any  person  who  has  discretionary  authority  or  renders
investment  advice  with  respect  to Plan  Assets of such  Excluded  Plan.  For
purposes of the  Certificates,  an  "Excluded  Plan" is a Plan  sponsored by any
member of the Restricted Group.

      If certain  specific  conditions of the Exemption are also satisfied,  the
Exemption  may provide an exemption  from the  restrictions  imposed by Sections
406(b)(1) and (b)(2) of ERISA, as well as the taxes imposed by Sections  4975(a)
and  (b) of the  Code  by  reason  of  Section  4975(c)(1)(E)  of the  Code,  in
connection  with (1) the  direct or  indirect  sale,  exchange  or  transfer  of
Certificates in the initial  issuance of Certificates  between the Company or an
Underwriter  and a Plan  when the  person  who has  discretionary  authority  or
renders  investment  advice with respect to the  investment of the relevant Plan
Assets in the  Certificates is (a) a mortgagor with respect to 5% or less of the
fair market  value of the assets of a Trust Fund or (b) an  affiliate  of such a
person,  (2) the direct or indirect  acquisition or disposition in the secondary
market of  Certificates  by a Plan or with Plan  Assets  and (3) the  holding of
Certificates by a Plan or with Plan Assets.

      Additionally,   if  certain  specific  conditions  of  the  Exemption  are
satisfied,  the Exemption may provide an exemption from the restrictions imposed
by Sections 406(a),  406(b) and 407(a) of ERISA, as well as the taxes imposed by
Sections  4975(a) and (b) of the Code by reason of Section  4975(c) of the Code,
for  transactions in connection with the servicing,  management and operation of
the Mortgage  Pools and Contract  Pools.  The Company  expects that the specific
conditions  of the  Exemption  required for this purpose will be satisfied  with
respect to the  Certificates  so that the  Exemption  would provide an exemption
from the  restrictions  imposed by Sections  406(a) and (b) of ERISA, as well as
the excise  taxes  imposed by Sections  4975(a) and (b) of the Code by reason of
Section 4975(c) of the Code, for  transactions in connection with the servicing,
management and operation of the Mortgage Pools and Contract Pools, provided that
the general conditions of the Exemption are satisfied.

      The Exemption also may provide an exemption from the restrictions  imposed
by Sections  406(a) and 407(a) of ERISA, as well as the taxes imposed by Section
4975(a) and (b) of the Code by reason of Sections  4975(c)(1)(A)  through (D) of
the Code, if such  restrictions  are deemed to otherwise  apply merely because a
person is deemed to be a Party in Interest with respect to an investing Plan (or
the investing entity holding Plan Assets) by virtue of providing services to the
Plan (or by virtue of having certain  specified  relationships to such a person)
solely as a result of the Plan's ownership of Certificates.

      Before  purchasing a  Certificate,  a fiduciary or other  investor of Plan
Assets should itself confirm (a) that the Certificates constitute "certificates"
for purposes of the Exemption  and (b) that the specific and general  conditions
set forth in the Exemption and the other requirements set forth in the Exemption
would be  satisfied.  In  addition  to making  its own  determination  as to the
availability of the exemptive relief provided in the Exemption, the fiduciary or
other investor of Plan Assets should consider its general fiduciary  obligations
under  ERISA in  determining  whether to  purchase  any  Certificates  with Plan
Assets.



NY1-247018.1
                                103

<PAGE>



      Any  fiduciary or other  investor of Plan Assets that proposes to purchase
Certificates  on behalf of or with Plan Assets  should  consult with its counsel
with  respect  to the  potential  applicability  of  ERISA  and the Code to such
investment  and  the  availability  of the  Exemption  or any  other  prohibited
transaction exemption in connection therewith. In particular, in connection with
a contemplated  purchase of  Certificates  representing  a beneficial  ownership
interest in a pool of single-family  residential first or second Mortgage Loans,
Contracts or Agency  Certificates,  such fiduciary or other Plan investor should
consider the  availability  of the  Exemption or  Prohibited  Transaction  Class
Exemption  ("PTCE")  83-1  ("PTCE  83-1 ") for  certain  transactions  involving
mortgage pool investment trusts.  However,  PTCE 83-1 does not provide exemptive
relief with  respect to  Certificates  evidencing  interests in Trust Funds that
include  Mortgage  Loans  secured by third or more junior  liens,  Contracts  or
Cooperative  Loans.  In addition,  such fiduciary or other Plan investor  should
consider the  availability of other class  exemptions  granted by the DOL, which
provide  relief from certain of the prohibited  transaction  provisions of ERISA
and the related  excise tax  provisions  of Section 4975 of the Code,  including
Sections I and III of PTCE 95-60,  regarding  transactions by insurance  company
general accounts.  The respective  Prospectus  Supplement may contain additional
information regarding the application of the Exemption, PTCE 83-1, PTCE 95-60 or
other DOL class  exemptions with respect to the  Certificates  offered  thereby.
There can be no assurance that any of these  exemptions  will apply with respect
to any  particular  Plan's or other  Plan  Asset  investor's  investment  in the
Certificates  or, even if an exemption were deemed to apply,  that any exemption
would apply to all  prohibited  transactions  that may occur in connection  with
such an investment.

Insurance Company General Accounts

      In addition to any exemptive relief that may be available under PTCE 95-60
for the purchase and holding of the Certificates by an insurance company general
account,  the Small  Business  Job  Protection  Act of 1996 added a new  Section
401(c) to ERISA,  which provides certain exemptive relief from the provisions of
Part 4 of  Title  I of  ERISA  and  Section  4975  of the  Code,  including  the
prohibited  transaction  restrictions  imposed by ERISA and the  related  excise
taxes  imposed  by  Section  4975 of the Code,  for  transactions  involving  an
insurance company general account.  Pursuant to Section 401(c) of ERISA, the DOL
is required to issue final regulations (the "401(c)  Regulations") no later than
December 31, 1997 which are to provide  guidance for the purpose of determining,
in cases where insurance  policies supported by an insurer's general account are
issued to or for the benefit of a Plan on or before  December  31,  1998,  which
general account assets constitute Plan Assets. Section 401(c) of ERISA generally
provides  that,  until the date which is 18 months after the 401(c)  Regulations
become final, no person shall be subject to liability under Part 4 of Title I of
ERISA and Section 4975 of the Code on the basis of a claim that the assets of an
insurance  company  general  account  constitute  Plan  Assets,  unless  (i)  as
otherwise  provided  by the  Secretary  of Labor in the  401(c)  Regulations  to
prevent  avoidance  of the  regulations  or (ii) an  action  is  brought  by the
Secretary  of Labor for  certain  breaches  of  fiduciary  duty which would also
constitute  a  violation  of federal  or state  criminal  law.  Any assets of an
insurance company general account which support  insurance  policies issued to a
Plan after  December 31, 1998 or issued to Plans on or before  December 31, 1998
for which the insurance company does not comply with the 401(c)  Regulations may
be treated as Plan Assets.  In addition,  because Section 401(c) does not relate
to  insurance  company  separate  accounts,  separate  account  assets are still
treated as Plan Assets of any Plan invested in such separate account.  Insurance
companies  contemplating  the  investment  of  general  account  assets  in  the
Certificates  should  consult  with  their  legal  counsel  with  respect to the
applicability  of Sections I and III of PTCE 95-60 and Section  401(c) of ERISA,
including  the general  account's  ability to continue to hold the  Certificates
after the date which is 18 months after the date the 401(c)  Regulations  become
final.

Representation from Investing Plans

      The  exemptive  relief  afforded  by the  Exemption  will not apply to the
purchase,  sale or  holding  of any class of  Subordinate  Certificates.  To the
extent  Certificates  are  Subordinate  Certificates  or the related  Trust Fund
contains a Swap or Mexico Mortgage Loans,  except as otherwise  specified in the
respective Prospectus Supplement, transfers of such Certificates to a Plan, to a
trustee or other  person  acting on behalf of any Plan,  or to any other  person
using Plan  Assets to effect  such  acquisition  will not be  registered  by the
Trustee unless the transferee  provides the Company,  the Trustee and the Master
Servicer with an opinion of counsel satisfactory to the Company, the Trustee and
the Master  Servicer,  which  opinion will not be at the expense of the Company,
the Trustee or the Master Servicer, that the purchase of such Certificates by or
on behalf of such Plan is permissible  under applicable law, will not constitute
or result in any non-exempt  prohibited  transaction under ERISA or Section 4975
of the Code and will  not  subject  the  Company,  the  Trustee  and the  Master
Servicer to any obligation in addition to those undertaken


NY1-247018.1
                                104

<PAGE>



in the  Pooling and  Servicing  Agreement.  In lieu of such  opinion of counsel,
except as  otherwise  specified in the  respective  Prospectus  Supplement,  the
transferee may provide a certification of facts substantially to the effect that
the purchase of such  Certificates  by or on behalf of such Plan is  permissible
under  applicable law, will not constitute or result in a non-exempt  prohibited
transaction  under  ERISA or  Section  4975 of the Code,  will not  subject  the
Company,  the  Trustee  or the Master to any  obligation  in  addition  to those
undertaken in the Pooling and Servicing Agreement,  and the following conditions
are met:  (a) the  source of funds  used to  purchase  such  Certificates  is an
"insurance  company general account" (as such term is defined in PTCE 95-60) and
(b) the  conditions  set forth in  Sections  I and III of PTCE  95-60  have been
satisfied as of the date of the acquisition of such Certificates.

Tax-Exempt Investors

      A Plan that is exempt from federal income taxation pursuant to Section 501
of the Code (a  "Tax-Exempt  Investor")  nonetheless  will be subject to federal
income  taxation to the extent that its income is  "unrelated  business  taxable
income"  ("UBTI")  within the  meaning of Section  512 of the Code.  All "excess
inclusions"  of a REMIC  allocated  to a REMIC  Residual  Certificate  held by a
Tax-Exempt  Investor will be considered UBTI and thus will be subject to federal
income tax.  See "United  States  Federal  Income Tax  Consequences-Taxation  of
Owners of REMIC Residual Certificates -- Excess Inclusions."

Consultation with Counsel

      There can be no assurance  that the  Exemption or any other DOL  exemption
will apply with respect to any  particular  Plan that acquires the  Certificates
or,  even if all the  conditions  specified  therein  were  satisfied,  that the
exemption would apply to transactions  involving a Trust Fund.  Prospective Plan
investors should consult with their legal counsel concerning the impact of ERISA
and the Code and the  potential  consequences  to their  specific  circumstances
prior to making an investment in the Certificates.

      Any fiduciary or other investor of Plan Assets that proposes to acquire or
hold  Certificates  on behalf of or with Plan Assets of any Plan should  consult
with its counsel with respect to the  potential  applicability  of the fiduciary
responsibility  provisions of ERISA and the prohibited transaction provisions of
ERISA and Section 4975 of the Code to the proposed investment and the Exemption,
the availability of exemptive relief under the PTCE 83-1,  Sections I and III of
PTCE 95-60 or any other DOL class exemption.


                     LEGAL INVESTMENT MATTERS

      Each class of  Certificates  offered hereby and by the related  Prospectus
Supplement  will be  rated at the date of  issuance  in one of the four  highest
rating  categories by at least one Rating Agency. If so specified in the related
Prospectus Supplement certain classes that are, and continue to be, rated in one
of the two  highest  rating  categories  by at least one  nationally  recognized
statistical rating  organization will constitute  "mortgage related  securities"
for  purposes of SMMEA,  and, as such,  will be legal  investments  for persons,
trusts, corporations,  partnerships,  associations, business trusts and business
entities  (including  depository  institutions,  life  insurance  companies  and
pension  funds)  created  pursuant to or  existing  under the laws of the United
States  or of any  State  whose  authorized  investments  are  subject  to state
regulation to the same extent that, under applicable law,  obligations issued by
or guaranteed as to principal and interest by the United States or any agency or
instrumentality  thereof  constitute legal investments for such entities.  Under
SMMEA,  if  a  State  enacted  legislation  on  or  prior  to  October  3,  1991
specifically  limiting the legal investment  authority of any such entities with
respect to "mortgage related  securities," such securities will constitute legal
investments for entities subject to such legislation only to the extent provided
therein.  Certain  States  enacted  legislation  which  overrides the preemption
provisions  of  SMMEA.  SMMEA  provides,  however,  that in no  event  will  the
enactment  of any  such  legislation  affect  the  validity  of any  contractual
commitment  to purchase,  hold or invest in "mortgage  related  securities,"  or
require  the  sale or  other  disposition  of such  securities,  so long as such
contractual  commitment  was  made  or such  securities  acquired  prior  to the
enactment of such legislation.

      SMMEA also amended the legal investment  authority of  federally-chartered
depository  institutions as follows:  federal savings and loan  associations and
federal  savings  banks may invest in,  sell or  otherwise  deal with  "mortgage
related  securities"  without  limitation  as to the  percentage of their assets
represented thereby, federal


NY1-247018.1
                                105

<PAGE>



credit  unions may invest in such  securities,  and national  banks may purchase
such  securities  for  their  own  account  without  regard  to the  limitations
generally  applicable to  investment  securities  set forth in 12 U.S.C.  (S) 24
(Seventh),  subject in each case to such  regulations as the applicable  federal
regulatory authority may prescribe.

      The  Federal  Financial  Institutions  Examination  Council  has  issued a
supervisory  policy  statement  (the  "Policy  Statement")   applicable  to  all
depository   institutions,   setting  forth   guidelines  for  and   significant
restrictions  on  investments  in "high-risk  mortgage  securities."  The Policy
Statement  has been  adopted by the  Federal  Reserve  Board,  the Office of the
Comptroller of the Currency,  the FDIC and the Office of Thrift Supervision (the
"OTS")  with an  effective  date of  February  10,  1992.  The Policy  Statement
generally indicates that a mortgage derivative product will be deemed to be high
risk  if it  exhibits  greater  price  volatility  than  a  standard  fixed-rate
thirty-year  mortgage  security.  According  to the Policy  Statement,  prior to
purchase,  a  depository  institution  will be required to  determine  whether a
mortgage  derivative product that it is considering  acquiring is high-risk and,
if so, that the  proposed  acquisition  would reduce the  institution's  overall
interest  rate risk.  Reliance on analysis  and  documentation  obtained  from a
securities  dealer or other  outside  party  without  internal  analysis  by the
institution would be unacceptable. There can be no assurance as to which classes
of Certificates will be treated as high-risk under the Policy Statement.

      The  predecessor  to  the  OTS  issued  a  bulletin,   entitled  "Mortgage
Derivative   Products  and  Mortgage  Swaps,"  which  is  applicable  to  thrift
institutions  regulated by the OTS. The bulletin established  guidelines for the
investment by savings  institutions in certain  "high-risk"  mortgage derivative
securities  and  limitations  on  the  use  of  such  securities  by  insolvent,
undercapitalized  or  otherwise  "troubled"   institutions.   According  to  the
bulletin,  such "high-risk"  mortgage  derivative  securities include securities
having certain specified  characteristics,  which may include certain classes of
Certificates.  In addition,  the National Credit Union Administration has issued
regulations governing federal credit union investments which prohibit investment
in certain  specified types of securities,  which may include certain classes of
Certificates.  Similar policy  statements have been issued by regulators  having
jurisdiction over other types of depository institutions.

      Prospective  investors in the  Certificates,  including in particular  the
classes of Certificates that do not constitute "mortgage related securities" for
purposes of SMMEA,  should  consider  the  matters  discussed  in the  following
paragraph.

      There may be other restrictions on the ability of certain investors either
to  purchase  certain  classes  of  Certificates  or to  purchase  any  class of
Certificates  representing  more than a specified  percentage of the  investors'
assets.   The   Company   will  make  no   representations   as  to  the  proper
characterization  of any class of  Certificates  for legal  investment  or other
purposes,  or as to the ability of particular investors to purchase any class of
Certificates under applicable legal investment restrictions. These uncertainties
may adversely  affect the liquidity of any class of  Certificates.  Accordingly,
all investors whose  investment  activities are subject to legal investment laws
and  regulations,  regulatory  capital  requirements  or  review  by  regulatory
authorities should consult with their own legal advisors in determining  whether
and to what extent the Certificates of any class constitute legal investments or
are subject to investment,  capital or other  restrictions,  and, if applicable,
whether SMMEA has been overridden in any jurisdiction relevant to such investor.


                          USE OF PROCEEDS

      Unless  otherwise   specified  in  the  related   Prospectus   Supplement,
substantially  all  of  the  net  proceeds  to be  received  from  the  sale  of
Certificates  will be applied by the Company to finance the  purchase  of, or to
repay  short-term  loans  incurred  to finance  the  purchase  of, the  Mortgage
Collateral  underlying  the  Certificates  or will be  used by the  Company  for
general  corporate  purposes.  The Company  expects that it will make additional
sales of  securities  similar  to the  Certificates  from time to time,  but the
timing and amount of any such  additional  offerings  will be  dependent  upon a
number of factors, including the volume of mortgage loans, contracts or mortgage
securities purchased by the Company,  prevailing interest rates, availability of
funds and general market conditions.


                      METHODS OF DISTRIBUTION



NY1-247018.1
                                106

<PAGE>



      The Certificates offered hereby and by the related Prospectus  Supplements
will be offered in series  through one or more of the methods  described  below.
The Prospectus  Supplement  prepared for each series will describe the method of
offering  being  utilized for that series and will state the net proceeds to the
Company from such sale.

      The  Company  intends  that  Certificates  will  be  offered  through  the
following  methods from time to time and that offerings may be made concurrently
through  more than one of these  methods  or that an  offering  of a  particular
series of Certificates may be made through a combination of two or more of these
methods. Such methods are as follows:

      1. by negotiated firm commitment or best efforts underwriting and
public re-offering by underwriters;

      2. by  placements  by the Company  with  institutional  investors  through
dealers; and

      3. by direct placements by the Company with institutional investors.

      In addition, if specified in the related Prospectus  Supplement,  a series
of Certificates  may be offered in whole or in part in exchange for the Mortgage
Collateral (and other assets,  if applicable) that would comprise the Trust Fund
for such Certificates.

      If  underwriters  are used in a sale of any  Certificates  (other  than in
connection with an underwriting on a best efforts basis), such Certificates will
be  acquired  by the  underwriters  for their own account and may be resold from
time to time in one or more transactions,  including negotiated transactions, at
fixed public  offering  prices or at varying prices to be determined at the time
of  sale  or at the  time  of  commitment  therefor.  Such  underwriters  may be
broker-dealers affiliated with the Company whose identities and relationships to
the  Company  will be as set forth in the  related  Prospectus  Supplement.  The
managing  underwriter  or  underwriters  with respect to the offer and sale of a
particular  series  of  Certificates  will  be set  forth  on the  cover  of the
Prospectus   Supplement   relating  to  such  series  and  the  members  of  the
underwriting syndicate, if any, will be named in such Prospectus Supplement.

      In connection with the sale of the Certificates,  underwriters may receive
compensation from the Company or from purchasers of the Certificates in the form
of discounts, concessions or commissions. Underwriters and dealers participating
in the  distribution  of the  Certificates  may be deemed to be  underwriters in
connection with such Certificates,  and any discounts or commissions received by
them from the Company and any profit on the resale of  Certificates  by them may
be deemed to be underwriting  discounts and commissions under the Securities Act
of 1933, as amended.

      It is anticipated that the underwriting  agreement  pertaining to the sale
of  any  series  of  Certificates  will  provide  that  the  obligations  of the
underwriters  will  be  subject  to  certain  conditions  precedent,   that  the
underwriters  will be  obligated to purchase  all such  Certificates  if any are
purchased  (other than in  connection  with an  underwriting  on a best  efforts
basis) and that,  in limited  circumstances,  the  Company  will  indemnify  the
several  underwriters  and the  underwriters  will indemnify the Company against
certain civil  liabilities,  including  liabilities  under the Securities Act of
1933, as amended,  or will contribute to payments required to be made in respect
thereof.


      The Prospectus Supplement with respect to any series offered by placements
through dealers will contain  information  regarding the nature of such offering
and any  agreements  to be entered  into between the Company and  purchasers  of
Certificates of such series.

      The Company anticipates that the Certificates  offered hereby will be sold
primarily  to  institutional   investors  or   sophisticated   non-institutional
investors. Purchasers of Certificates,  including dealers, may, depending on the
facts and circumstances of such purchases, be deemed to be "underwriters" within
the meaning of the  Securities  Act of 1933,  as  amended,  in  connection  with
reoffers  and sales by them of  Certificates.  Holders  of  Certificates  should
consult  with their legal  advisors in this regard  prior to any such reoffer or
sale.


                           LEGAL MATTERS



NY1-247018.1
                                107

<PAGE>



      Certain legal matters,  including certain United States federal income tax
matters,  will be passed upon for the Company by Orrick,  Herrington & Sutcliffe
LLP, New York,  New York, or by Thacher  Proffitt & Wood, New York, New York, as
specified in the Prospectus Supplement.


                       FINANCIAL INFORMATION

      The Company has determined that its financial  statements are not material
to the offering made hereby. The Certificates do not represent an interest in or
an obligation of the Company.  The Company's only  obligations with respect to a
series  of  Certificates  will  be  to  repurchase  certain  items  of  Mortgage
Collateral  upon any breach of certain  limited  representations  and warranties
made by the  Company,  or as  otherwise  provided in the  applicable  Prospectus
Supplement.




NY1-247018.1
                                108

<PAGE>



                  INDEX OF PRINCIPAL DEFINITIONS

   
Caption                                                        Page
401(c) ^ Regulations............................................108
Accrual ^ Certificates............................................8
^ Advance  ......................................................44
Affiliated ^ Seller..............................................29
Agency ^ Securities..............................................11
Agency Securities ^ Pool.........................................19
AlterNet ^ Loans.................................................20
AlterNet Mortgage ^ Program......................................20
AlterNet Program ^ Seller........................................29
AlterNet Seller ^ Guide..........................................26
Appraised ^ Value................................................27
ARM ^ Loans......................................................23
Balloon ^ Amount.................................................20
Balloon ^ Loans..................................................20
Bankruptcy ^ Amount..............................................53
Bankruptcy ^ Losses..............................................54
Beneficial ^ Owner...............................................34
Bi-Weekly ^ Loans................................................20
Book-Entry ^ Certificates........................................33
Buy-Down ^ Funds.................................................24
Buy-Down ^ Loans.................................................20
Buy-Down ^ Period................................................24
^ CEDEL    ......................................................33
CEDEL ^ Participants.............................................34
^ CERCLA   ......................................................87
Certificate ^ Account............................................19
Certificate Insurance ^ Policies.................................58
Certificate Insurance ^ Policy...................................58
Certificate ^ Registrar..........................................33
^ Certificateholder..............................................33
Certificates......................................................1
Combined Loan-to-Value ^ Ratio...................................22
Commission .......................................................3
Committee ^ Report...............................................91
Company    .......................................................1
Compensating ^ Interest..........................................45
Conservation ^ Act...............................................87
Contract ^ Pool..................................................11
Contract Pool Insurance ^ Policy.................................57
Contracts  .......................................................1
Contributions ^ Tax.............................................101
Conventional ^ Loans.............................................20
Convertible Mortgage ^ Loan......................................23
^ Cooperative....................................................35
Cooperative ^ Dwellings..........................................20
Cooperative ^ Loans..............................................10
Cooperative ^ Note...............................................75
^ Cooperatives...................................................20
^ Counterparties.................................................60
Crime Control ^ Act..............................................88
Custodial ^ Account..............................................19
^ Custodian......................................................19
Cut-off ^ Date...................................................19
    


NY1-247018.1
                           109

<PAGE>



   
Debt Service ^ Reduction.........................................58
Defaulted Mortgage ^ Losses......................................54
Deferred ^ Interest..............................................23
Deficient ^ Valuation............................................58
^ Depositaries...................................................33
Determination ^ Date.............................................42
^ DIDMC    ......................................................88
Direct Puerto Rico ^ Mortgage....................................36
Disqualified ^ Persons..........................................105
Distribution ^ Amount............................................41
Distribution ^ Date...............................................9
^ DOL      .....................................................105
DOL ^ Regulations...............................................105
^ DTC      ......................................................33
DTC ^ Participants...............................................33
Due ^ Date ......................................................42
Due ^ Period.....................................................42
Eligible ^ Account...............................................39
Endorsable Puerto Rico ^ Mortgage................................36
^ ERISA    ......................................................13
ERISA ^ Plans...................................................105
Escrow ^ Account.................................................47
^ Euroclear......................................................33
Euroclear ^ Operator.............................................35
Euroclear ^ Participants.........................................35
Exchange Act......................................................3
Excluded ^ Plan.................................................107
^ Exemption.....................................................106
Exemption Rating ^ Agencies.....................................107
Extraordinary ^ Losses...........................................54
Fannie ^ Mae.....................................................19
Fannie Mae ^ Securities..........................................19
^ FDIC     ......................................................29
^ FHA      ......................................................20
FHA ^ Contracts..................................................26
FHA ^ Loans......................................................20
Form 8-^ K ......................................................19
Fraud Loss ^ Amount..............................................53
Fraud ^ Losses...................................................54
Freddie ^ Mac....................................................19
Freddie Mac ^ Act................................................28
Freddie Mac ^ Securities.........................................19
Funding ^ Account................................................45
Garn-St Germain ^ Act............................................82
Ginnie ^ Mae.....................................................19
Ginnie Mae ^ Securities..........................................19
GPM ^ Loans......................................................20
Gross ^ Margin...................................................23
High Cost ^ Loans................................................82
Housing ^ Act....................................................27
^ HUD      ......................................................20
^ Index    ......................................................23
Indirect ^ Participants..........................................33
Insurance ^ Proceeds.............................................38
International ^ Borrowers........................................11
^ IRS      ......................................................92
    


NY1-247018.1
                           110

<PAGE>



   
Issue ^ Premium..................................................97
Junior Mortgage ^ Loans..........................................16
Junior Mortgage ^ Ratio..........................................22
Lender's Beneficial ^ Interest...................................21
Letter of ^ Credit...............................................55
Letter of Credit ^ Bank..........................................55
^ LIBOR    ......................................................60
Liquidated ^ Contract............................................51
Liquidated Mortgage ^ Loan.......................................51
Liquidation ^ Proceeds...........................................38
Loan-to-Value ^ Ratio............................................22
Manufactured ^ Home..............................................11
Master ^ Commitments.............................................29
Maximum Mortgage ^ Rate..........................................23
Mexican ^ Properties.............................................15
Mexican ^ Property...............................................21
Mexican ^ Trust..................................................21
Mexican ^ Trustee................................................21
Mexico Loan ^ Agreement..........................................20
Mexico Mortgage ^ Loans..........................................11
Mexico Trust ^ Agreement.........................................21
Mezzanine ^ Certificates..........................................8
Minimum Mortgage ^ Rate..........................................23
Modified Mortgage ^ Loan.........................................21
Mortgage Collateral...............................................1
Mortgage Collateral ^ Seller.....................................10
Mortgage Loans....................................................1
Mortgage ^ Note..................................................36
Mortgage ^ Pool..................................................10
Mortgage Pool Insurance ^ Policy.................................55
Mortgage ^ Rates.................................................20
Mortgaged ^ Property.............................................11
^ Mortgages......................................................20
Mortgagor's Beneficial ^ Interest................................21
^ Mortgagors.....................................................11
Neg-Am ARM ^ Loans...............................................23
Net Mortgage ^ Rate..............................................70
New Regulations.................................................105
Nonrecoverable ^ Advance.........................................41
OID ^ Regulations................................................89
^ OTS      .....................................................110
^ Overcollateralization..........................................54
^ Participants...................................................33
Parties in ^ Interest...........................................105
Pass-Through ^ Rate...............................................8
Paying ^ Agent...................................................41
Percentage ^ Interest............................................41
Periodic ^ Cap...................................................23
Permitted ^ Investments..........................................39
Plan ^ Assets...................................................106
^ Plans    .....................................................105
Policy ^ Statement..............................................110
Pool ^ Insurer...................................................55
Pooling and Servicing Agreement...................................1
Prepayment Interest ^ Shortfall..................................44
Primary Insurance ^ Policy.......................................61
    


NY1-247018.1
                           111

<PAGE>



   
Primary ^ Insurer................................................62
Principal ^ Prepayments..........................................43
Prohibited Transactions ^ Tax...................................101
^ PTCE     .....................................................108
PTCE 83-^ 1.....................................................108
^ PTE      .....................................................106
Purchase ^ Obligation............................................61
Purchase ^ Price.................................................31
Qualified ^ Insurer..............................................59
Qualified Substitute ^ Contract..................................32
Qualified Substitute Mortgage ^ Loan.............................32
Rating ^ Agency..................................................12
Realized ^ Loss..................................................52
Record ^ Date....................................................41
Registration Statement............................................3
REMIC      .......................................................2
REMIC ^ Certificates.............................................89
REMIC ^ Provisions...............................................89
REMIC Regular ^ Certificates.....................................90
REMIC ^ Regulations..............................................89
REMIC Residual ^ Certificates....................................90
REO ^ Contract...................................................51
REO Mortgage ^ Loan..............................................51
Repurchased ^ Contract...........................................32
Repurchased Mortgage ^ Loan......................................32
Reserve ^ Fund...................................................58
Residential ^ Funding.............................................7
Restricted ^ Group..............................................107
Senior ^ Certificates.............................................8
Senior ^ Percentage..............................................53
Senior/Subordinate ^ Series......................................33
Servicing ^ Advances.............................................40
Servicing ^ Fee..................................................47
Single ^ Certificate.............................................46
^ SMMEA    ......................................................13
Special Hazard ^ Amount..........................................53
Special Hazard Insurance ^ Policy................................57
Special Hazard ^ Insurer.........................................57
Special Hazard ^ Losses..........................................54
Special ^ Servicer...............................................50
^ Spread   ......................................................37
Stated Principal ^ Balance.......................................53
Strip ^ Certificate...............................................8
Sub-^ Servicer...................................................47
Sub-Servicing ^ Agreement........................................46
Subordinate ^ Certificates........................................8
Surety ^ Bond....................................................59
^ Swaps    ......................................................60
Tax-Favored ^ Plans.............................................105
Terms and ^ Conditions...........................................35
Tiered ^ REMICs..................................................90
Title ^ V  ......................................................83
Title ^ VIII.....................................................83
Trust Agreement...................................................1
Trust Fund .......................................................1
^ Trustee  ......................................................19
    


NY1-247018.1
                           112

<PAGE>



   
U.S. ^ Borrowers.................................................11
^ UBTI     .....................................................109
Unaffiliated ^ Seller............................................29
^ Underwriter...................................................106
^ VA       ......................................................20
VA ^ Contracts...................................................27
VA ^ Loans ......................................................20
    




NY1-247018.1
                           113

<PAGE>




INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS PRELIMINARY PROSPECTUS SUPPLEMENT SHALL NOT CONSTITUTE AN OFFER
TO SELL OR THE  SOLICITATION  OF AN OFFER TO BUY NOR SHALL  THERE BE ANY SALE OF
THESE SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY
SUCH STATE.

   
             SUBJECT  TO  COMPLETION,  DATED  ^  DECEMBER  18,  1997  Prospectus
Supplement Version I-A (to Prospectus dated _______ __, 199_)
    

RESIDENTIAL ASSET SECURITIES CORPORATION
Depositor

[Name of [Master] Servicer[s]]
[Master] Servicer

[Mortgage][Manufactured Housing Contract] Pass-Through Certificates
 Series [199_-_]

    $__________     ____%            Class A-1 Certificates $         0  
    $__________     ____%            Class A-2 Certificates $__________  
    $__________     0% (1)           Class A-4 Certificates $__________  

 Variable Rate (2)   Class A-5 Certificates   
____%     Class R Certificates                
____%     Class M Certificates                


- ----------------------
(1)  The Class A-4 Certificates will be Principal Only Certificates and will not
     be  entitled  to  received  distributions  of  interest. 
(2)  Based on the Notional Amount (as described herein under "Description of the
     Offered Certificates--Interest  Distributions"). The Class A-5 Certificates
     will be Stripped Interests Certificates and will not be entitled to receive
     distributions of principal. ----------------------

The Series [199_-_]  [Mortgage]  [Manufactured  Housing  Contract]  Pass-Through
Certificates  (the  "Certificates")  will  include  (i) six  classes  of  senior
certificates  (collectively,  the "Senior Certificates"):  Class A-1, Class A-2,
Class  A-3  (the  "Accrual  Certificates"),   Class  A-4  (the  "Principal  Only
Certificates"),  Class A-5 (the "Stripped  Interests  Certificates") and Class R
(the "Residual Certificates"); and (ii) two classes of subordinate certificates:
the Class M  Certificates  and the  Class B  Certificates  (collectively,  the "
Subordinate Certificates"). Only the Senior Certificates (other than the Accrual
Certificates)  and  the  Class  M  Certificates   (collectively,   the  "Offered
Certificates") are being offered hereby. See "Index of Principal Definitions" in
the  Prospectus  for meanings of  capitalized  terms and acronyms not  otherwise
defined herein.
                                              (continued on following page)
                          ----------------------

PROCEEDS  OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF PAYMENTS ON THE
OFFERED  CERTIFICATES.  THE OFFERED CERTIFICATES DO NOT REPRESENT AN INTEREST IN
OR OBLIGATION OF THE COMPANY, THE [MASTER] SERVICER[S],  GMAC MORTGAGE OR ANY OF
THEIR AFFILIATES.  NEITHER THE OFFERED CERTIFICATES NOR THE UNDERLYING [MORTGAGE
LOANS]  [CONTRACTS]  ARE INSURED OR  GUARANTEED  BY ANY  GOVERNMENTAL  AGENCY OR
INSTRUMENTALITY [(EXCEPT IN THE CASE OF FHA [LOANS] [CONTRACTS],  AND VA [LOANS]
[CONTRACTS])] OR BY THE COMPANY, THE [MASTER] SERVICER[S],  GMAC MORTGAGE OR ANY
OF THEIR AFFILIATES. ----------------------

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION (THE  "COMMISSION") OR ANY STATE SECURITIES  COMMISSION NOR
HAS THE SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION
PASSED  UPON THE  ACCURACY  OR ADEQUACY  OF THIS  PROSPECTUS  SUPPLEMENT  OR THE
PROSPECTUS.   ANY   REPRESENTATION  TO  THE  CONTRARY  IS  A  CRIMINAL  OFFENSE.
- ----------------------

THE ATTORNEY  GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED THE
MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

For  a  discussion  of  significant   matters   affecting   investments  in  the
Certificates, see "Risk Factors" [commencing on page S-18 herein and] commencing
in the Prospectus on page [__].

                          ----------------------

___________________________  (the  "Underwriter")  intends  to make a  secondary
market in the Offered  Certificates  (other than the Residual  Certificates  and
Class M Certificates), but has no obligation to do so. There can be no assurance
that a secondary market for the Offered Certificates will develop or, if it does
develop,  that it will continue.  The Offered Certificates will not be listed on
any securities exchange.

The Offered  Certificates  will be purchased from the Company by the Underwriter
and will be offered by the Underwriter from time to time to the public, directly
or through dealers, in negotiated transactions or otherwise at varying prices to
be determined at the time of sale.  The proceeds to the Company from the sale of
the  Offered  Certificates  will be  equal to  ____%  of the  initial  aggregate
principal  balance of the Offered  Certificates,  plus accrued  interest thereon
from __________ 1, 19__ (the "Cut-off Date"), net of any expenses payable by the
Company to the Underwriter and any dealer. The Offered Certificates are offered


<PAGE>



by the  Underwriter  subject to prior sale,  when,  as and if  delivered  to and
accepted  by the  Underwriter  and  subject to  certain  other  conditions.  The
Underwriter  reserves the right to withdraw,  cancel or modify such offer and to
reject  any  order in whole or in part.  It is  expected  that  delivery  of the
Offered Certificates will be made on or about __________, 199_ [at the office of
________________________________________]   [through  the   facilities   of  The
Depository  Trust Company]  against  payment  therefor in immediately  available
funds.

[The Principal Only  Certificates,  Stripped  Interests  Certificates,  Residual
Certificates and Class M Certificates may be offered by the Company from time to
time to the public,  either  directly  or through an  underwriter  or agent,  in
negotiated  transactions  or otherwise at varying prices to be determined at the
time of sale[, except that a de minimis portion of the Residual Certificate will
be  held by  Residential  Funding  and  such  portion  is not  offered  hereby].
[Proceeds  to the  Company  from the sale of the  Principal  Only  Certificates,
Stripped Interest  Certificates,  Residual  Certificates or Class M Certificates
will be equal to the purchase  price paid by the purchaser  thereof,  net of any
expenses payable by the Company and any compensation  payable to any underwriter
or agent.]

[Name of Underwriter]
The date of this Prospectus Supplement is _________ __, 199_.


NY1-247018.1
                                    ii

<PAGE>



(continued from previous page)

It is a condition  to the issuance of the Offered  Certificates  that the Senior
Certificates   and  the  Class  M   Certificates   be  rated  "___"  and  "___",
respectively,   by   ____________   and  "___"  and  "___",   respectively,   by
____________.

The Senior  Certificates  in the  aggregate  and the Class M  Certificates  will
evidence  initial  undivided   interests  of  approximately   ____%  and  ____%,
respectively,  in a trust fund (the "Trust Fund") consisting primarily of a pool
of [[fixed] [adjustable] rate [conventional] [FHA-insured]  [VA-guaranteed] one-
to  four-family,  [first]  [second]  [junior] lien mortgage loans (the "Mortgage
Loans")][manufactured  housing  conditional sales contracts and installment loan
agreements (the  "Contracts")]  to be deposited by Residential  Asset Securities
Corporation  (the "Company") into the Trust Fund. See  "Description of the Trust
Fund"  herein.  As  described  herein and in the  Prospectus,  the rights of the
holders  of the Class M  Certificates  and the Class B  Certificates  to receive
distributions   with  respect  to  the  [Mortgage  Loans]  [Contracts]  will  be
subordinate  to  the  rights  of the  holders  of the  Senior  Certificates;  in
addition,  the  rights of the  holders  of the Class B  Certificates  to receive
distributions   with  respect  to  the  [Mortgage  Loans]  [Contracts]  will  be
subordinate  to the  rights  of the  holders  of the Class M  Certificates.  See
"Description of the Offered  Certificates--Allocation of Losses;  Subordination"
herein.

As described  herein, a REMIC election will be made in connection with the Trust
Fund for federal income tax purposes.  Each class of Offered Certificates (other
than the Residual  Certificates)  will  constitute  "regular  interests" and the
Residual  Certificates  will constitute  "residual  interests" in the REMIC. See
"Certain Federal Income Tax Consequences" herein and in the Prospectus.

Distributions on the Offered  Certificates  will be made on the 25th day of each
month (or, if such day is not a business day, the next business day), commencing
on  __________,  199_.  As described  herein under  "Description  of the Offered
Certificates--  Interest  Distributions,"  interest distributions on the Offered
Certificates will be based on the Certificate  Principal Balance or the Notional
Amount thereof and the then-applicable  Pass-Through Rate thereof, which will be
variable for the Stripped Interests Certificates and fixed for all other classes
of  Certificates.  Distributions in respect of principal will be allocated among
the various  classes of the  Offered  Certificates  as  described  herein  under
"Description of the Offered Certificates--Principal  Distributions on the Senior
Certificates" and "-- Principal Distributions on the Class M Certificates."

The yield to  maturity on the  Offered  Certificates  will depend on the rate of
payment of principal (including  prepayments,  defaults and liquidations) on the
[Mortgage Loans] [Contracts].  The yield to maturity on the Offered Certificates
will be extremely  sensitive to losses due to defaults on the  [Mortgage  Loans]
[Contracts]  (and the timing  thereof),  to the extent losses are not covered by
the  classes  of  Certificates  with a lower  payment  priority.  The  yield  to
investors  on  the  Offered  Certificates  will  be  adversely  affected  by any
shortfalls in interest  collected on the  [Mortgage  Loans]  [Contracts]  due to
prepayments,  liquidations or otherwise. Shortfalls in interest collected on the
[Mortgage  Loans]  [Contracts]  due to prepayments in full will be offset by the
[Master]  Servicer[s] to the extent described  herein under  "Description of the
Offered  Certificates--Interest  Distributions."  The yield to  investors on the
Stripped  Interests  Certificates will be [extremely]  sensitive to the rate and
timing of principal payments (including prepayments,  defaults and liquidations)
on the [Mortgage Loans] [Contracts], which rate may fluctuate significantly over
time. A rapid rate of principal  payments on the  [Mortgage  Loans]  [Contracts]
could result in the failure of investors in the Stripped Interests  Certificates
to recover their initial  investments.  Because  amounts payable with respect to
the Principal Only Certificates are derived only from principal  payments on the
[Mortgage Loans]  [Contracts] with Net Mortgage Rates that are lower than ____%,
the yield on the  Principal  Only  Certificates  will be  adversely  affected by
slower than expected payments of principal on such [Mortgage Loans] [Contracts].
See   "Summary--Special   Prepayment   Considerations"   and  "--Special   Yield
Considerations,"  and "Certain Yield and Prepayment  Considerations"  herein and
"Yield Considerations" in the Prospectus. ----------------------


THE  CERTIFICATES  OFFERED BY THIS  PROSPECTUS  SUPPLEMENT  CONSTITUTE PART OF A
SEPARATE  SERIES OF  CERTIFICATES  BEING OFFERED BY THE COMPANY  PURSUANT TO ITS
PROSPECTUS DATED  __________ __, 199_, OF WHICH THIS PROSPECTUS  SUPPLEMENT IS A
PART AND WHICH ACCOMPANIES THIS PROSPECTUS  SUPPLEMENT.  THE PROSPECTUS CONTAINS
IMPORTANT   INFORMATION   REGARDING  THIS  OFFERING  NOT  CONTAINED  HEREIN  AND
PROSPECTIVE  INVESTORS  ARE  URGED TO READ THE  PROSPECTUS  AND THIS  PROSPECTUS
SUPPLEMENT IN FULL.  SALES OF THE OFFERED  CERTIFICATES  MAY NOT BE  CONSUMMATED
UNLESS THE  PURCHASER  HAS  RECEIVED  BOTH THIS  PROSPECTUS  SUPPLEMENT  AND THE
PROSPECTUS.
                      ----------------------



NY1-247018.1
                                iii

<PAGE>



UNTIL [_____ __, 199_ (90 DAYS AFTER THE DATE OF THIS  PROSPECTUS  SUPPLEMENT)],
ALL DEALERS EFFECTING  TRANSACTIONS IN THE OFFERED CERTIFICATES,  WHETHER OR NOT
PARTICIPATING  IN THIS  DISTRIBUTION,  MAY BE REQUIRED  TO DELIVER A  PROSPECTUS
SUPPLEMENT AND THE PROSPECTUS TO WHICH IT RELATES.  THIS DELIVERY REQUIREMENT IS
IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS  SUPPLEMENT AND
PROSPECTUS  WHEN  ACTING  AS  UNDERWRITERS  AND WITH  RESPECT  TO  THEIR  UNSOLD
ALLOTMENTS OR SUBSCRIPTIONS. ----------------------

[IN CONNECTION  WITH THIS  OFFERING,  THE  UNDERWRITER  MAY OVER-ALLOT OR EFFECT
TRANSACTIONS  WHICH  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICE OF THE  OFFERED
CERTIFICATES  AT A LEVEL  ABOVE THAT WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET, SUCH STABILIZATION, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.]


NY1-247018.1
                                iv

<PAGE>




                                    SUMMARY

      The  following  summary is  qualified  in its entirety by reference to the
detailed   information   appearing  elsewhere  herein  and  in  the  Prospectus.
Capitalized terms used herein and not otherwise defined herein have the meanings
assigned  in  the  Prospectus.  See  "Index  of  Principal  Definitions"  in the
Prospectus.

Titleof  Securities..............  [Mortgage]  [Manufactured  Housing  Contract]
     Pass-Through Certificates, Series [199_-_].

Company..........................  Residential Asset Securities  Corporation,  a
     corporation organized under the laws of the State of Delaware, an affiliate
     of Residential  Funding,  which is an indirect  wholly-owned  subsidiary of
     GMAC Mortgage. See "The Company" in the Prospectus.

[Master] Servicer[s].............  [Residential Funding (the "Master Servicer")]
     [__________,  a __________,  organized  under the laws of  __________  (the
     "Servicer[s]")].   See  "Pooling  and  Servicing   Agreement--The  [Master]
     Servicer[s]"   herein  [and  "Residential   Funding   Corporation"  in  the
     Prospectus.]

Trustee..........................  , a  [national  bank]  [[state  bank]  [trust
     company]  ------------------  organized under the laws of __________]  (the
     "Trustee").  See "The Pooling and Servicing  Agreement--The Trustee" in the
     Prospectus.

Cut-off Date.....................  ____________ 1, 199_ (the "Cut-off Date").

Delivery Date.......  On or about ____________, 19__ (the  "Delivery Date").

Distribution Date................ The 25th day of each month (or, if such day is
     not a business day, the next business day), beginning on ________ __, 199_,
     (each, a "Distribution Date").

The  [Mortgage]  [Contract]  Pool...  The Certificates,  in the aggregate,  will
     evidence the entire beneficial interest in the Trust Fund which consists of
     the Mortgage Collateral with an aggregate principal balance of $__________.
     [____% of the Mortgage Loans are secured by junior liens,  and ____% of the
     Mortgage Loans are secured by first liens.] The Mortgage Collateral will be
     conveyed  to the Trust Fund by the  Company  pursuant  to the  Pooling  and
     Servicing  Agreement (as defined herein).  The [Mortgage Loans] [Contracts]
     are [fixed] [adjustable] rate [conventional] [FHA-insured]  [VA-guaranteed]
     [fully  amortizing]  [balloon] loans. [The Mortgage Loans are ARM Loans (as
     described in the Prospectus  under "The Trust  Fund--The  Mortgage  Loans")
     with Mortgage Rates based on __________ (the "Index").]

 ................................The   Mortgaged   Properties   have   individual
     principal  balances at  origination of at least  $__________,  but not more
     than  $__________,  with an average  principal  balance at  origination  of
     approximately  $__________.  The [Mortgage Loans] [Contracts] have terms to
     maturity from the date of origination or

NY1-247018.1
                                     S-1

<PAGE>




                                 modification of not more than ____ years, and a
                                 weighted average  remaining term to maturity of
                                 approximately  ____  months  as of the  Cut-off
                                 Date.  The [Mortgage  Loans]  [Contracts]  will
                                 bear interest at Mortgage  Rates that ranged of
                                 from ____% to ____% per annum as of the Cut-off
                                 Date, with a weighted  average Mortgage Rate of
                                 approximately ____% per annum as of the Cut-off
                                 Date.  [Approximately  ____%  of the  [Mortgage
                                 Loans] [Contracts] will be refinance  [Mortgage
                                 Loans]   [Contracts].]   The  [Mortgage  Loans]
                                 [Contracts]  were  purchased  by the  Company[,
                                 through  [Residential  Funding]  [affiliates,]]
                                 from  [____  sellers   unaffiliated   with  the
                                 Company] [GMAC Mortgage,  an indirect parent of
                                 the Company, and its affiliates]. [[All][____%]
                                 of the [Mortgage  Loans] were  purchased by the
                                 Company   indirectly    through    [Residential
                                 Funding][affiliates],    from   [___   sellers]
                                 [_______] ([each, a] [the] "Mortgage Collateral
                                 Seller") under the AlterNet  Mortgage  Program.
                                 [INSERT OTHER  CHARACTERISTICS  AS APPROPRIATE]
                                 See  "Description of the [Mortgage]  [Contract]
                                 Pool"  herein  and  "The  Trust  Funds"  in the
                                 Prospectus.

The  Offered Certificates.........  The Senior Certificates in the aggregate and
     the Class M  Certificates  will  evidence  initial  undivided  interests of
     approximately ____% and ____%, respectively, in the Trust Fund. The Offered
     Certificates  will have the following  Pass-Through  Rates and  Certificate
     Principal Balances as of the Cut-off Date:

 Class A-1 Certificates            ____%         $_______       Senior
 Class A-2 Certificates            ____%         $_______       Senior
 Class A-4 Certificates                0%        $_______   Principal Only
 Class A-5 Certificates             Variable Rate   $      0   Stripped
Interests
 Class R Certificates              ____%         $_______      Residual
 Class M Certificates              ____%         $_______      Mezzanine

[Certificate  Registration........  The  Senior  Certificates,  (other  than the
     [Principal Only,  Stripped  Interests and Residual  Certificates])  will be
     represented  by one or more  certificates  registered in the name of Cede &
     Co.,  as nominee of DTC.  No person  acquiring  an  interest  in the Senior
     Certificates,  (other than the  [Principal  Only,  Stripped  Interests  and
     Residual  Certificates])  will be entitled to receive a Certificate of such
     class in fully  registered,  certificated  form  except  under the  limited
     circumstances  described  in  the  Prospectus  under  "Description  of  the
     Certificates--Form   of  Certificates."   The  [Principal  Only,   Stripped
     Interests,  Residual  and Class M  Certificates]  will be  offered in fully
     registered,  certificated form. See "Description of the  Certificates--Form
     of Certificates" in the Prospectus.]

Pass-Through Rates on the Offered Certificates.......  The Pass-Through Rates on
     all classes of the Offered  Certificates  (other  than the  Principal  Only
     Certificates, which are not entitled

NY1-247018.1
                                     S-2

<PAGE>




                                   to   distributions   of  interest,   and  the
                                   Stripped  Interests  Certificates)  [will  be
                                   fixed and] are set forth on the cover hereof.

 ................................On each Distribution Date, the Pass-Through Rate
     on the Stripped  Interests  Certificates will equal the weighted average of
     the Pool Strip Rates on each [Mortgage Loan] [Contract] with a Net Mortgage
     Rate in excess of ____% per annum.  The Pool Strip  Rates on the  [Mortgage
     Loans]  [Contracts]  range  from  ____% to ____%  per  annum.  The  initial
     Pass-Through Rate on the Stripped  Interests  Certificates is approximately
     ____% per annum. The Stripped  Interests  Certificates  have no Certificate
     Principal   Balance  and  will  accrue  interest  at  the   then-applicable
     Pass-Through  Rate on the Notional  Amount.  The  "Notional  Amount" of the
     Stripped  Interests  Certificates as of any date of  determination  will be
     equal to the aggregate Certificate Principal Balance of the Certificates of
     all classes as of such date.

 ................................   [The   Pass-Through   Rate  on  the   Offered
     Certificates  on the first  Distribution  Date will be [______]% per annum,
     and is expected to change  thereafter  because the weighted  average of the
     Net  Mortgage  Rates is  expected  to change  for  succeeding  Distribution
     Dates.]

 ................................See      "Description     of     the     Offered
     Certificates--Interest Distributions" herein.

The  Class B  Certificates.........  The Class B Certificates  have an aggregate
     initial  Certificate   Principal  Balance  of  approximately   $__________,
     evidencing  an initial  undivided  interest of  approximately  ____% in the
     Trust  Fund,  and a  Pass-Through  Rate of ____%  per  annum.  The  Class B
     Certificates  are not being offered  hereby.  [The Company expects that the
     Class B Certificates  will be privately  placed directly or indirectly with
     one or more institutional investors.]

Accrual  Certificates.............  The  Accrual  Certificates  have an  initial
     Certificate Principal Balance of $___________ and a Pass-Through Rate equal
     to ____% per annum. The Accrual Certificates are not being offered hereby.

Interest Distributions...........  Holders of each class of Offered Certificates
     (the  "Certificateholders")  (other than the holders of the Principal  Only
     Certificates) will be entitled to receive  distributions in an amount equal
     to the Accrued Certificate Interest on such class on each Distribution Date
     in the manner and priority set forth herein.

 ................................With respect to any Distribution Date, "Accrued
                                 Certificate  Interest"  will be equal to (a) in
                                 the case of each class of Offered  Certificates
                                 (other than the Principal Only Certificates and
                                 the  Stripped  Interests   Certificates),   one
                                 month's  interest  accrued  on the  Certificate
                                 Principal   Balance  of  such  class,   at  the
                                 Pass-Through Rate on such class, and (b) in the
                                 case of the


NY1-247018.1
                                     S-3

<PAGE>




                                 Stripped  Interests  Certificates,  one month's
                                 interest accrued on the Notional Amount thereof
                                 at the Pass-Through Rate on such class for such
                                 Distribution   Date;  in  each  case  less  any
                                 interest shortfalls not covered with respect to
                                 such class by Subordination (as defined herein)
                                 or by the [Master]  Servicer[s]  (as  described
                                 below),   including  any  Prepayment   Interest
                                 Shortfall  (as defined  herein),  to the extent
                                 allocated thereto for such  Distribution  Date.
                                 The  Principal   Only   Certificates   are  not
                                 entitled   to  receive  any   distribution   of
                                 interest.

 ................................See      "Description     of     the     Offered
     Certificates--Interest Distributions" herein.

Principal Distributions.......... Holders of the Senior Certificates (other than
     the Principal Only Certificates and Stripped Interest Certificates) will be
     entitled to receive a distribution of principal on each Distribution  Date,
     in the manner and priority set forth  herein,  to the extent of the portion
     of the Available  Distribution  Amount  remaining after the Senior Interest
     Distribution Amount and Principal Only Distribution Amount (each as defined
     herein) are distributed. Holders of the Principal Only Certificates will be
     entitled to receive a distribution of principal on each Distribution  Date,
     in the manner and priority set forth herein, to the extent of the excess of
     the Available  Distribution  Amount over the Senior  Interest  Distribution
     Amount.

 ................................Holders  of the  Class M  Certificates  will be
                                 entitled to receive a distribution of principal
                                 on each  Distribution  Date,  in the manner and
                                 priority set forth herein, to the extent of the
                                 portion of the  Available  Distribution  Amount
                                 remaining after (i) distributions in respect of
                                 interest  and  principal  to the holders of the
                                 Senior  Certificates,  (ii)  reimbursements for
                                 certain  Advances to the [Master]  Servicer[s],
                                 and (iii)  distributions in respect of interest
                                 to the holders of the Class M Certificates.

 ................................The  Stripped  Interests  Certificates  will not
     receive any principal distributions.

 ................................See      "Description     of     the     Offered
     Certificates--Principal  Distributions on the Senior  Certificates" and "--
     Principal Distributions on the Class M Certificates" herein.

[Advances........................  The [Master]  Servicer[s] [is] [are] required
     to make  Advances  in respect  of  delinquent  payments  of  principal  and
     interest on the [Mortgage  Loans]  [Contracts]  subject to the  limitations
     described herein.  See "Description of the Offered  Certificates--Advances"
     herein.]

Allocation                                of  Losses;  Subordination  Subject to
                                          the   limitations   set  forth  below,
                                          Realized Losses (as defined herein) on
                                          the [Mortgage Loans]  [Contracts] will
                                          be allocated as follows: first, to the
                                          Class B Certificates;  second,  to the
                                          Class M  Certificates  until,  in each
                                          case,   the   Certificate    Principal
                                          Balance  of each  such  class has been
                                          reduced to zero;


NY1-247018.1
                                     S-4

<PAGE>




                                          and  thereafter,  if any such Realized
                                          Loss   is   on    Discount    Mortgage
                                          Collateral,   to  the  Principal  Only
                                          Certificates in an amount equal to the
                                          related   Discount   Fraction  of  the
                                          principal  portion  of  such  Realized
                                          Loss,   and  the   remainder  of  such
                                          Realized  Losses and the entire amount
                                          of    such    Realized    Losses    on
                                          Non-Discount  Mortgage  Collateral  to
                                          the   remaining   classes   of  Senior
                                          Certificates  on a pro rata basis,  as
                                          described herein under "Description of
                                          the Offered Certificates--  Allocation
                                          of   Losses;    Subordination."    The
                                          Subordination  provided  to the Senior
                                          Certificates    by   the    Class    B
                                          Certificates  and Class M Certificates
                                          and the Subordination  provided to the
                                          Class M  Certificates  by the  Class B
                                          Certificates   will   cover   Realized
                                          Losses   on   the   [Mortgage   Loans]
                                          [Contracts]    that   are    Defaulted
                                          Mortgage    Losses,    Fraud   Losses,
                                          Bankruptcy  Losses and Special  Hazard
                                          Losses  up to  the  limits  set  forth
                                          below.   The   aggregate   amounts  of
                                          Realized Losses which may be allocated
                                          by  means  of  Subordination  to cover
                                          Fraud  Losses,  Bankruptcy  Losses and
                                          Special   Hazard   Losses    Defaulted
                                          Mortgage Losses, are initially limited
                                          to   $[_________],   $[________]   and
                                          $[_________],  respectively.]  [All of
                                          the  foregoing  amounts are subject to
                                          periodic reduction as described herein
                                          under   "Description  of  the  Offered
                                          Certificates--  Allocation  of Losses;
                                          Subordination"   and  may  be  further
                                          reduced.]

 ................................If  the  Certificate  Principal  Balances of the
     Class B  Certificates  and Class M  Certificates  are reduced to zero,  all
     additional losses (including,  without  limitation,  all Defaulted Mortgage
     Losses,  Special Hazard Losses, Fraud Losses and Bankruptcy Losses) will be
     allocated among the Senior  Certificates  pro rata, as more fully described
     herein. See "Description of the Offered Certificates--Allocation of Losses;
     Subordination."

 ................................In addition,  any Special Hazard Losses,  Fraud
                                 Losses and  Bankruptcy  Losses in excess of the
                                 respective amounts of coverage therefor and any
                                 Extraordinary    Losses   on   any   items   of
                                 Non-Discount   Mortgage   Collateral   will  be
                                 allocated  on a pro rata basis among the Senior
                                 Certificates  (other  than the  Principal  Only
                                 Certificates), Class M Certificates and Class B
                                 Certificates.  The  principal  portion  of such
                                 losses on items of Discount Mortgage Collateral
                                 will  be  allocated  to  the   Principal   Only
                                 Certificates  in an amount equal to the related
                                 Discount Fraction thereof, and the remainder of
                                 such  losses on  Discount  Mortgage  Collateral
                                 will   be   allocated   among   the   remaining
                                 Certificates  on a pro rata basis as  described
                                 above.   See   "Description   of  the   Offered
                                 Certificates--Allocation       of       Losses;
                                 Subordination" herein.

 ................................Neither   the  Offered   Certificates   nor  the
     [Mortgage Loans]  [Contracts] are insured or guaranteed by any governmental
     agency  or  instrumentality  [(except  in the  case of  [FHA]  [VA]  [Loans
     [Contracts])] or by the Company, the [Master] Servicer[s], GMAC Mortgage or
     any affiliate  thereof.  See "Risk  Factors--  Limited  Obligations" in the
     Prospectus.

NY1-247018.1
                                     S-5

<PAGE>





[Optional  Termination............  At its option, on any Distribution Date when
     the aggregate principal balance of the [Mortgage Loans] [Contracts] is less
     than  ___% of the  aggregate  principal  balance  of the  [Mortgage  Loans]
     [Contracts] as of the Cut-off Date, the [Master] Servicer[s] or the Company
     may (i) purchase all remaining Mortgage  Collateral from the Trust Fund and
     other  assets  thereof,   and  thereby  effect  early   retirement  of  the
     Certificates or (ii) purchase in whole, but not in part, the  Certificates.
     See "The  Pooling  and  Servicing  Agreement--Termination"  herein and "The
     Pooling and Servicing  Agreement--Termination;  Retirement of Certificates"
     in the Prospectus.]

Special Prepayment  Considerations The rate of principal payments on the Offered
     Certificates, collectively, will depend on the rate and timing of principal
     payments (including prepayments, defaults and liquidations) on the Mortgage
     Collateral.  As is the case with mortgage-backed  securities generally, the
     Offered   Certificates  are  subject  to  substantial   inherent  cash-flow
     uncertainties  because  any  of the  [Mortgage  Loans]  [Contracts]  may be
     prepaid at any time. Generally, when prevailing mortgage interest rates are
     increasing,  prepayment  rates on [mortgage  loans]  [manufactured  housing
     contracts] tend to decrease,  resulting in a reduced return of principal to
     investors at a time when reinvestment at such higher prevailing rates would
     be desirable.  Conversely,  when  prevailing  mortgage  interest  rates are
     declining,  prepayment  rates on  [mortgage  loans]  [manufactured  housing
     contracts] tend to increase,  resulting in a greater return of principal to
     investors  at a time when  reinvestment  at  comparable  yields  may not be
     possible.  See  "Certain  Yield and  Prepayment  Considerations--  General"
     herein.

 ................................[Certain  types of [Mortgage Loans]  [Contracts]
     included in the [Trust Fund] have  characteristics  that may make them more
     likely  to  default  than  other  [mortgage  loans]  [manufactured  housing
     contracts].  [Since a  [significant  portion]  of the  Mortgage  Loans  are
     secured by junior deeds of trust or mortgages  subordinate to the rights of
     the lenders under the related senior deeds of trust or mortgages, a decline
     in real estate values would adversely affect the position of the Trust Fund
     as a junior  lender  before  having  such an effect on that of the  related
     senior  lender.  A primary risk to holders of Junior  Mortgage Loans is the
     possibility  that adequate funds will not be received in connection  with a
     foreclosure  of any related  senior  lien to satisfy  fully any such senior
     liens and the Junior Mortgage Loan. [CHARACTERISTICS OF MORTGAGE COLLATERAL
     THAT MAY POSE  INCREASED  RISKS OF DEFAULT TO BE  INSERTED  AS  NECESSARY.]
     [Such  [Mortgage  Loans]  [Contracts]  pose a greater  risk of default  and
     liquidation   than  might   otherwise  be  expected  by  investors  in  the
     Certificates. See "Risk Factors" herein.]


NY1-247018.1
                                     S-6

<PAGE>




 ................................The  multiple  class  structure  of the  Offered
     Certificates results in the allocation of prepayments among certain classes
     as follows [TO BE INCLUDED AS APPROPRIATE]:

 ................................[Sequentially  paying classes:  [All] classes of
     the Senior  Certificates  are subject to various  priorities for payment of
     principal  as  described   herein   under   "Description   of  the  Offered
     Certificates--Principal   Distributions   on   the   Senior   Certificates.
     Distributions  on classes  having an earlier  priority  of payment  will be
     immediately  affected by the rate of  prepayment  of the  [Mortgage  Loans]
     [Contracts]   early  in  the  life  of  the  [Mortgage]   [Contract]  Pool.
     Distributions  on classes  with a later  priority  of  payment  will not be
     directly affected by the rate of prepayment until such time as principal is
     distributable  on such  classes;  however,  the timing of  commencement  of
     principal distributions and the weighted average lives of such classes will
     be affected by the rate of prepayment experienced both before and after the
     commencement of principal distributions on such classes.]

 ................................[Planned  Amortization  Class Certificates ("PAC
     Certificates"):  Principal  distributions on the PAC  Certificates  will be
     payable in amounts  determined based on schedules as described herein under
     "Description of the Offered  Certificates--Principal  Distributions  on the
     Senior Certificates," provided that the rate of prepayment of the [Mortgage
     Loans] [Contracts] each month remains between  approximately  ____% SPA (as
     defined  herein)  and ____%  SPA.  However,  as  discussed  herein,  actual
     principal  distributions may be greater or less than the described amounts.
     If  the  rate  of  prepayment  of  the  [Mortgage  Loans]   [Contracts]  is
     consistently higher than ____% SPA, then the Companion Certificates will be
     retired  before all of the PAC  Certificates  are retired,  and the rate of
     principal distributions and the weighted average lives of the remaining PAC
     Certificates  will become  significantly  more  sensitive to changes in the
     rate of  prepayment  of the  [Mortgage  Loans]  [Contracts]  and  principal
     distributions  thereon  will be more likely to deviate  from the  described
     amounts.]

     ................................[Targeted  Amortization  Certificates ("TAC
Certificates"): Principal distributions on the TAC Certificates would be payable
in amounts  determined based on schedules as described herein under "Description
of   the   Offered   Certificates--Principal   Distributions   on   the   Senior
Certificates,"  if the rate of prepayment of the  [Mortgage  Loans]  [Contracts]
were to remain at a  constant  level of  approximately  ____% SPA.  However,  as
discussed herein, actual principal  distributions are likely to deviate from the
described amounts,  because it is unlikely that the actual rate of prepayment of
the [Mortgage Loans] [Contracts] each month will remain at or near ____% SPA. If
the Companion  Certificates  are retired before all of the TAC  Certificates are
retired,  the rate of principal  distributions and the weighted average lives of
the remaining  TAC  Certificates  will become  significantly  more  sensitive to
changes in the rate of

NY1-247018.1
                                     S-7

<PAGE>




                                 prepayment of the [Mortgage Loans] [Contracts],
                                 and  principal  distributions  thereon  will be
                                 more  likely  to  deviate  from  the  described
                                 amounts.]

 ................................[Companion    Certificates:   Because   of   the
     application  of amounts  available  for principal  distributions  among the
     Senior   Certificates  in  any  given  month,  first  to  the  [PAC]  [TAC]
     Certificates  up to  the  described  amounts  and  then  to  the  Companion
     Certificates,  the rate of principal distributions and the weighted average
     lives of the Companion  Certificates will be extremely sensitive to changes
     in the rate of prepayment of the [Mortgage Loans] [Contracts]. The weighted
     average  lives of the Companion  Certificates  will be  significantly  more
     sensitive  to  changes  in the rate of  prepayment  than that of either the
     [PAC]  [TAC]  Certificates  or  a  fractional  undivided  interest  in  the
     [Mortgage Loans] [Contracts].]

 ................................[Accrual    Certificates:   A   high   rate   of
     prepayments  on  the  [Mortgage  Loans]  [Contracts]  could  result  in the
     reduction of the Certificate  Principal Balances of the Senior Certificates
     (other than the Accrual  Certificates  and Principal Only  Certificates) to
     zero (and the  occurrence of the Accretion  Termination  Date) earlier than
     anticipated.  The accrual of interest on the Accrual  Certificates  may end
     and the  reduction  of the  Certificate  Principal  Balance of the  Accrual
     Certificates may commence earlier than anticipated.]

 ................................[Subordination  features:  As  described  herein
     under "Description of the Offered Certificates--Principal  Distributions on
     the Senior  Certificates"  and  "--Principal  Distributions  on the Class M
     Certificates,"  during certain  periods all or a  disproportionately  large
     percentage of principal  prepayments  on the [Mortgage  Loans]  [Contracts]
     will be allocated among the Senior Certificates, and during certain periods
     no such  prepayments  or,  relative to the related  Class M  Percentage,  a
     disproportionately  small or large  percentage of such  prepayments will be
     distributed  to the  Class  M  Certificates.  To the  extent  that  no such
     prepayments are distributed on the Class M Certificates,  the Subordination
     afforded to the Senior  Certificates by the Class M Certificates  (together
     with the Class B  Certificates),  in the  absence  of  offsetting  Realized
     Losses allocated thereto, will be increased.]

 ................................See     "Description     of     the     Offered
                                 Certificates--Principal  Distributions  on  the
                                 Senior     Certificates,"     "--     Principal
                                 Distributions on the Class M Certificates"  and
                                 "Certain Yield and  Prepayment  Considerations"
                                 herein,    and   "Maturity    and    Prepayment
                                 Considerations" in the Prospectus.  For further
                                 information  regarding  the effect of principal
                                 prepayments  on the weighted  average  lives of
                                 the  Offered   Certificates   (other  than  the
                                 Stripped Interests Certificates), see the table
                                 entitled  "Percentage  of  Initial  Certificate
                                 Balance    Outstanding    at   the    Following
                                 Percentages of SPA" herein.


NY1-247018.1
                                     S-8

<PAGE>





Special Yield Considerations..... The yield to maturity on each respective class
     of the Offered Certificates will depend on the rate and timing of principal
     payments (including payments due to prepayments, defaults and liquidations)
     on the [Mortgage Loans]  [Contracts] and the allocation thereof (and of any
     losses on the  [Mortgage  Loans]  [Contracts])  to reduce  the  Certificate
     Principal  Balance  or  Notional  Amount  of such  class,  as well as other
     factors  such as the  Pass-Through  Rate (and,  in the case of the Stripped
     Interests Certificates, any adjustments thereto) and the purchase price for
     such  Certificates.  The  yield  to  investors  on  any  class  of  Offered
     Certificates  may be  adversely  affected  by  any  allocation  thereto  of
     Prepayment Interest  Shortfalls on the [Mortgage Loans] [Contracts],  which
     shortfalls are expected to result from distribution of interest to the date
     of prepayment only (rather than a full month's interest) in connection with
     prepayments  in full and the lack of any  distribution  of  interest on the
     amount of any partial prepayments. Prepayment Interest Shortfalls resulting
     from  principal  prepayments in full in a calendar month will not adversely
     affect the yield to  investors  in the Offered  Certificates  to the extent
     such  Prepayment  Interest  Shortfalls  do not exceed the Servicing Fee for
     such month.

 ................................In general, if a class of Offered  Certificates
                                 is  purchased   at  a  premium  and   principal
                                 distributions  thereon  occur at a rate  faster
                                 than  anticipated at the time of purchase,  the
                                 investor's  actual  yield to  maturity  will be
                                 lower   than  that   assumed  at  the  time  of
                                 purchase.  Conversely,  if a class  of  Offered
                                 Certificates  is  purchased  at a discount  and
                                 principal distributions thereon occur at a rate
                                 slower  than  that   assumed  at  the  time  of
                                 purchase,   the  investor's   actual  yield  to
                                 maturity  will be lower  than  that  originally
                                 anticipated.

 ................................The Senior  Certificates  were structured based
                                 on  a  number  of   assumptions,   including  a
                                 prepayment assumption of ____% SPA and weighted
                                 average  lives  corresponding  thereto  as  set
                                 forth   herein  under   "--Special   Prepayment
                                 Considerations."  The yield assumptions for the
                                 respective  classes  that  are  to  be  offered
                                 hereunder  will vary as  determined at the time
                                 of sale.

 ................................The  multiple  class  structure  of the Offered
                                 Certificates   causes   the  yield  of  certain
                                 classes to be particularly sensitive to changes
                                 in the  rate  of  prepayment  of the  [Mortgage
                                 Loans]   [Contracts]  and  other  factors,   as
                                 follows [TO BE INCLUDED AS APPROPRIATE]:

 ................................[Principal  Only  Certificates:  Generally,  the
     amounts payable with respect to the Principal Only Certificates are derived
     only from  principal  payments on the Discount  Mortgage  Collateral.  As a
     result,  the yield on the  Principal  Only  Certificates  will be adversely
     affected  by  slower  than  expected   payments  of  principal   (including
     prepayments,   defaults  and   liquidations)   on  the  Discount   Mortgage
     Collateral.  Because  the  Discount  Mortgage  Collateral  have  lower  Net
     Mortgage Rates than the Non-Discount

NY1-247018.1
                                     S-9

<PAGE>




                                 Mortgage  Collateral,  and because the Mortgage
                                 Collateral  with lower Net  Mortgage  Rates are
                                 likely  to  have  lower  Mortgage  Rates,   the
                                 Discount  Mortgage   Collateral  are  generally
                                 likely  to  prepay  at a slower  rate  than the
                                 Non-Discount Mortgage Collateral.  See "Certain
                                 Yield    and    Prepayment     Considerations,"
                                 especially  "--Principal  Only  Certificate and
                                 Stripped     Interests     Certificate    Yield
                                 Considerations" herein.]

 ................................[Interest strip and inverse floater classes: The
     yield  to  investors  on the  Class  [_]  Certificates  will  be  extremely
     sensitive  to the rate and timing of  principal  payments  on the  Mortgage
     Collateral (including  prepayments,  defaults and liquidations),  which may
     fluctuate  significantly  over time. A rapid rate of principal  payments on
     the [Mortgage Loans]  [Contracts]  could result in the failure of investors
     in the Class [_] Certificates to recover their initial  investments,  and a
     slower than anticipated rate of principal  payments on the [Mortgage Loans]
     [Contracts]  could adversely affect the yield to investors on the Class [_]
     Certificates.]

 ................................[Stripped Interests Certificates: In addition to
     the foregoing,  the yield on the Stripped  Interests  Certificates  will be
     materially  adversely  affected to a greater  extent than the yields on the
     other Senior  Certificates if the [Mortgage Loans]  [Contracts] with higher
     Mortgage  Rates prepay faster than the [Mortgage  Loans]  [Contracts]  with
     lower  Mortgage   Rates,   because   holders  of  the  Stripped   Interests
     Certificates  generally  have  rights  to  relatively  larger  portions  of
     interest payments on the [Mortgage Loans]  [Contracts] with higher Mortgage
     Rates than on [Mortgage Loans] [Contracts] with lower Mortgage Rates.]

 ................................[Adjustable  rate  (including  inverse  floater)
     classes: The yield on the Class [_] Certificates will be sensitive, and the
     yield  on the  Class  [_]  Certificates  will be  extremely  sensitive,  to
     fluctuations in the level of the Index. The Pass-Through  Rate on the Class
     [_]  Certificates  will vary  inversely  with,  and at a  multiple  of, the
     Index.]

 ................................[Inverse  floater companion classes: In addition
     to the foregoing,  in the event of relatively low prevailing interest rates
     (including  the Index) and relatively  high rates of principal  prepayments
     over an extended period,  while investors in the [identify  inverse floater
     companion  classes] may then be  experiencing  a high current yield on such
     Certificates,  such  yield may be  realized  only over a  relatively  short
     period,  and it is unlikely that such  investors  would be able to reinvest
     such principal prepayments on such Certificates at a comparable yield.]

 ................................[Accrual   Certificates:   Interest   shortfalls
     allocated  to the  Accrual  Certificates  will reduce the amount of Accrued
     Certificate  Interest added to the  Certificate  Principal  Balance thereof
     and, therefore, will reduce the amount of interest that

NY1-247018.1
                                     S-10

<PAGE>




                                 will accrue in the future on such  Certificates
                                 than would  otherwise  be the case  absent such
                                 shortfalls.  Because Accrual  Certificates  are
                                 not  entitled to receive any  distributions  of
                                 interest until the Accretion  Termination Date,
                                 the Accrual Certificates will likely experience
                                 greater price and yield  volatility  than would
                                 pass-through  certificates  which are otherwise
                                 similar  but  which  are  entitled  to  current
                                 distributions of interest.]

 ................................[Certificates  with Subordination  features: The
     yield to maturity on the Class M Certificates  will be extremely  sensitive
     to losses due to defaults on [Mortgage  Loans]  [Contracts] (and the timing
     thereof)  after  the   Certificate   Principal   Balance  of  the  Class  B
     Certificates  has been reduced to zero,  because the entire  amount of such
     losses will be allocable to the Class M Certificates,  as described  herein
     under  "Description  of the  Offered  Certificates--Allocation  of  Losses;
     Subordination."  Furthermore,  as described herein under "Certain Yield and
     Prepayment  Considerations,"  the timing of the  receipt of  principal  and
     interest by the Class M Certificates may be adversely affected by losses on
     the [Mortgage  Loans]  [Contracts]  even if such class does not  ultimately
     bear such loss.]

 ................................[Residual  Certificates: Holders of the Residual
     Certificates  are  entitled  to  receive  distributions  of  principal  and
     interest  as   described   herein   under   "Description   of  the  Offered
     Certificates--Interest Distributions" and "--Principal Distributions on the
     Senior  Certificates,"  however,  holders of such Certificates may have tax
     liabilities  with respect to their  Certificates  during the early years of
     their term that  substantially  exceed the principal  and interest  payable
     thereon  during such  periods.  In  addition,  such  distributions  will be
     reduced to the extent that they are subject to United States federal income
     tax withholding.]

 ................................See     "Certain     Yield    and     Prepayment
     Considerations"      herein.      Certain      Federal      Income      Tax
     Consequences............... 
[An  election will be made to treat the Trust Fund as a REMIC for federal income
     tax  purposes.  Upon the  issuance  of the Offered  Certificates,  [Orrick,
     Herrington & Sutcliffe LLP] [Thacher  Proffitt & Wood], New York, New York,
     counsel to the Company,  will  deliver its opinion  generally to the effect
     that,  assuming compliance with all provisions of the Pooling and Servicing
     Agreement,  the Trust Fund will  qualify  as a REMIC  under  Sections  860A
     through 860G of the Code.]

 ................................[For federal income tax purposes,  the Residual
                                 Certificates   will  be  the   sole   class  of
                                 "residual  interests" in the Trust Fund and the
                                 Offered  Certificates  (other than the Residual
                                 Certificates) [and the __________ Certificates]
                                 will represent ownership of "regular interests"
                                 in the Trust Fund and will generally be treated
                                 as representing  ownership of debt  instruments
                                 issued by the Trust Fund.]



NY1-247018.1
                                     S-11

<PAGE>




 ................................[Under  the  REMIC   Regulations   (as  defined
                                 herein), the Residual  Certificates will not be
                                 regarded  as  having  "significant  value"  for
                                 purposes  of  applying  the rules  relating  to
                                 "excess inclusions." In addition,  the Residual
                                 Certificates   may   constitute   "noneconomic"
                                 residual  interests  for  purposes of the REMIC
                                 Regulations.    Transfers   of   the   Residual
                                 Certificates   will  be  restricted  under  the
                                 Pooling  and  Servicing   Agreement  to  United
                                 States  persons (as  defined in the  Prospectus
                                 under     "Certain     Federal    Income    Tax
                                 Consequences--REMICs--Foreign    Investors   in
                                 REMIC  Certificates")  in a manner  designed to
                                 prevent a transfer  of a  noneconomic  residual
                                 interest from being disregarded under the REMIC
                                 Regulations.  See "Certain  Federal  Income Tax
                                 Consequences--Special     Tax    Considerations
                                 Applicable to Residual Certificates" herein and
                                 "Certain        Federal        Income       Tax
                                 Consequences--REMICs--  Taxation  of  Owners of
                                 REMIC Residual Certificates--Excess Inclusions"
                                 and "--Noneconomic REMIC Residual Certificates"
                                 in the Prospectus.]

 ................................[The Residual Certificateholders may be required
     to report an amount of taxable  income  with  respect to the early years of
     the REMIC's term that significantly  exceeds  distributions on the Residual
     Certificates during such years, with corresponding tax deductions or losses
     deferred  until the later  years of the  REMIC's  term.  Accordingly,  on a
     present value basis, the tax detriments  occurring in the earlier years may
     substantially  exceed the sum of any tax benefits in the later years.  As a
     result,  the Residual  Certificateholders'  after-tax rate of return may be
     zero or negative, even if their pre-tax rate of return is positive.]

 ................................[See     "Certain     Yield    and    Prepayment
     Considerations,"  especially "-- Additional Yield Considerations Applicable
     Solely to the  Residual  Certificates"  and  "Certain  Federal  Income  Tax
     Consequences--Special    Tax   Considerations    Applicable   to   Residual
     Certificates" herein.]

 ................................For  further  information  regarding the federal
     income tax  consequences  of  investing  in the Offered  Certificates,  see
     "Certain Federal Income Tax Consequences" herein and in the Prospectus.

     ERISA  Considerations.............  [ERISA CONSIDERATIONS TO BE INCLUDED AS
NECESSARY] See "ERISA Considerations" [herein and] in the Prospectus.

Ratings..........................  It is a  condition  of  the  issuance  of the
     Senior  Certificates and the Class M Certificates  that they be rated "___"
     and "___", respectively,  by ________________________  and "___" and "___",
     respectively,  by  _________________________.  A  security  rating is not a
     recommendation  to buy,  sell  or hold  securities  and may be  subject  to
     revision or withdrawal at any time by the assigning rating organization.  A
     security  rating does not  address  the  frequency  of  prepayments  of the
     [Mortgage Loans] [Contracts], or the corresponding effect on yield to

NY1-247018.1
                                     S-12

<PAGE>




investors.  The rating of the Stripped Interests Certificates does
not address the possibility that the holders thereof may fail to
fully recover their initial investment.  See "Certain Yield and
Prepayment Considerations" and "Ratings" herein and "Yield
Considerations" in the Prospectus.

LegalInvestment   Matters.........   The   [Senior]   Certificates   will  [not]
     constitute  "mortgage  related  securities" for purposes of SMMEA,  [for so
     long as they are rated in one of the two highest  rating  categories  by at
     least one nationally  recognized  statistical rating organization,  and, as
     such, will be legal investments for certain entities to the extent provided
     in SMMEA]  [because  the Mortgage  Pool  includes  Mortgage  Loans that are
     secured by junior liens on the related Mortgaged Properties].  [The Class M
     Certificates will not constitute "mortgage related securities" for purposes
     of SMMEA.]  Institutions  whose investment  activities are subject to legal
     investment  laws and  regulations  or to review by  regulatory  authorities
     should consult with their legal advisors in determining whether and to what
     extent the Offered Certificates constitute legal investments under SMMEA or
     are  subject  to  restrictions  on  investment,   capital  requirements  or
     otherwise. See "Legal Investment Matters" herein and in the Prospectus.



NY1-247018.1
                                     S-13

<PAGE>



                                 RISK FACTORS

      [Prospective  Certificateholders  should consider, among other things, the
items discussed under "Risk Factors" in the Prospectus and the following factors
in connection with the purchase of the Certificates:]

[APPROPRIATE RISK FACTORS REGARDING MORTGAGE COLLATERAL TO BE INSERTED AS
NECESSARY]


                 DESCRIPTION OF THE [MORTGAGE] [CONTRACT] POOL

General

      The Offered  Certificates will evidence  ownership  interests in the Trust
Fund  created  by  the  Company,  which  will  consist  of  a  pool  of  [fixed]
[adjustable]  rate  [conventional]   [FHA-insured]   [VA-guaranteed]   [Mortgage
Loans][Contracts] and certain other property.  The Mortgage Loans are secured by
[mortgages]  [deeds of trust] [deeds to secure debt] creating  [first]  [second]
[junior] liens on the related Mortgaged  Properties.The Mortgage Collateral will
be conveyed by the Company to the Trust Fund pursuant to a pooling and servicing
agreement,  dated as of ______ __, 199_ (the "Pooling and Servicing Agreement"),
by and among the Company,  the [Master]  Servicer[s] and the Trustee.  A copy of
the  Pooling  and  Servicing  Agreement  will be filed with the  Securities  and
Exchange  Commission  as an exhibit to a Current  Report on Form 8-K to be filed
within 15 days after the issuance of the Certificate.

      The Mortgage  Collateral  will be assigned to the Trustee  pursuant to the
Pooling and Servicing  Agreement together with all principal and interest due on
or with respect to the [Mortgage Loans]  [Contracts] after the Cut-off Date. The
Trustee will,  concurrently  with such assignment,  authenticate and deliver the
Certificates.

      [Residential  Funding]  [__________] will act as [Master]  Servicer[s] for
the Trust  Fund (in such  capacity,  [each a] [the]  "[Master]  Servicer").  The
[Master]  Servicer[s] will service the [Mortgage Loans]  [Contracts]  [directly]
[through  one or more  Sub-Servicers]  [who  will  provide  customary  servicing
functions with respect to the [Mortgage Loans] [Contracts] pursuant to the terms
set forth in the [Pooling and  Servicing  Agreement]  [respective  Sub-Servicing
Agreements].

      The [Mortgage  Loans]  [Contracts]  were acquired  [directly]  [indirectly
through  Residential  Funding] by the Company [on _________ __, 199_] [from time
to time]  from  [NAME OF  SELLER]  [unaffiliated  Mortgage  Collateral  Sellers]
[pursuant to the  AlterNet  Mortgage  Program].  [See "--The  AlterNet  Mortgage
Program"  below.] [__]% of the Mortgage  Loans were  purchased  from [_____] and
[____%] of the Mortgage Loans were purchased from  [________],  both [affiliates
of the Company] [Unaffiliated  Sellers].  Except as set forth above, no Mortgage
Collateral  Seller  sold more than 10.0% of the  Mortgage  Loans to  Residential
Funding.

      None of the [Mortgage Loans]  [Contracts] were originated prior to _______
__, 19__ or will have a maturity  date later than _______ __, ____. No [Mortgage
Loan]  [Contract]  will have a remaining term to maturity as of the Cut-off Date
of less than ____ months. The weighted average remaining term to maturity of the
[Mortgage Loans]  [Contracts] as of the Cut-off Date will be approximately  ____
months.  The weighted  average original term to maturity of the [Mortgage Loans]
[Contracts] as of the Cut-off Date will be approximately ____ months. All of the
[Mortgage Loans] [Contracts] have principal and interest payable monthly [on the
______ day of each  month]  (the "Due  Date") [on a level  debt  service  basis]
[subject to change due to adjustment in the Mortgage  Rate].  [As of the Cut-off
Date,  no [Mortgage  Loan]  [Contract]  will be one month or more  delinquent in
payment of principal and  interest.]  Defaults on mortgage loans are expected to
occur with  greater  frequency  in their  early  years.  [The rate of default of
Junior  Mortgage  Loans may be greater  than that of mortgage  loans  secured by
first liens on comparable properties.]



NY1-247018.1
                                     S-14

<PAGE>



      [Approximately  ___% of the Mortgage  Loans are secured by a first lien on
the related  Mortgaged  Property,  approximately  ___% of the Mortgage Loans are
secured by a second lien on the related  Mortgaged  Property  and  approximately
___% of the  Mortgage  Loans are  secured by a more  junior  lien on the related
Mortgaged Property.]

      [In  connection  with each  Mortgage  Loan that is secured by a  leasehold
interest,  the related Mortgage  Collateral  Seller will have represented to the
Company  that,  among  other  things:  (i)  the  use of  leasehold  estates  for
residential  properties  is an  accepted  practice in the area where the related
Mortgaged Property is located; (ii) residential property in such area consisting
of leasehold estates is readily  marketable;  (iii) the lease is recorded and no
party is in any way in breach of any provision of such lease; (iv) the leasehold
is in full force and effect and is not subject to any prior lien or  encumbrance
by which the leasehold  could be terminated or subject to any charge or penalty;
and (v) the remaining  term of the lease does not terminate  less than ten years
after the maturity date of each such Mortgage Loans.]

      [Mortgage Rate Adjustment]

      [The Mortgage Rate on each Mortgage Loan will adjust  semi-annually on the
Adjustment  Date  specified in the related  Mortgage Note to a rate equal to the
sum (rounded to the nearest multiple of ___%) of the Index described below and a
fixed  percentage set forth in the related  Mortgage Note (the "Gross  Margin"),
subject to  certain  limitations  described  herein.  The amount of the  monthly
payment on each Mortgage Loan will be adjusted semi-annually on the first day of
the month  following the month in which the Adjustment  Date occurs to equal the
amount necessary to pay interest at the then-applicable  Mortgage Rate and fully
amortize  the  outstanding  principal  balance  of the  Mortgage  Loan  over its
remaining term to stated maturity.  As of the Cut-off Date, ___% of the Mortgage
Loans will have reached their first  Adjustment  Date.  The Mortgage  Loans will
have different  Adjustment Dates,  Gross Margins and limitations on the Mortgage
Rate adjustments, as described below.]

      [Each Mortgage Note contains a Periodic Cap which limits the adjustment of
the  Mortgage  Rate to not more than ___% above or below the  previous  Mortgage
Rate.  The Mortgage Rate on a Mortgage Loan may not exceed the Maximum  Mortgage
Rate or be less than the Minimum  Mortgage Rate specified for such Mortgage Loan
in the related  Mortgage Note. The Minimum  Mortgage Rate for each Mortgage Loan
will be equal to the Gross Margin.  The Minimum  Mortgage  Rates will range from
___% to ___%, with a weighted  average  Minimum  Mortgage Rate as of the Cut-off
Date of ___%. The Maximum  Mortgage  Rates will range from ___% to ___%,  with a
weighted  average  Maximum  Mortgage  Rate as of the  Cut-off  Date of ___%.  No
Mortgage  Loan  provides  for payment  caps on any  Adjustment  Date which would
result in deferred interest or negative amortization.]

      [The Index applicable to the Mortgage Loans will be a per annum rate equal
to the average of interbank offered rates for six-month U.S.  dollar-denominated
deposits in the London market based on  quotations  of major banks  ("LIBOR") as
published by Fannie Mae and as most recently available as of the date forty-five
days prior to the Adjustment  Date,  or, with respect to _____  Mortgage  Loans,
representing  approximately ___% of the Mortgage Loans, the Index shall be LIBOR
as published in The Wall Street Journal and as most recently available as of the
first  business day of the month  immediately  preceding  the month in which the
Adjustment Date occurs. In the event that the Index is no longer  available,  an
index  reasonably  acceptable  to  the  Trustee  that  is  based  on  comparable
information will be selected by the Master Servicer.]

      [Listed  below are levels of LIBOR as  published by Fannie Mae that are or
would have been  applicable to mortgage  loans having the  following  adjustment
dates for the indicated years.  Such average yields may fluctuate  significantly
from  month to month as well as over  longer  periods  and may not  increase  or
decrease in a constant pattern from period to period.  There can be no assurance
that levels of LIBOR published in The Wall Street Journal for the  corresponding
periods  would  have  been at the same  levels as those  set  forth  below.  The
following  does not purport to be  representative  of future levels of LIBOR (as
published by Fannie Mae or The Wall Street  Journal).  No assurance can be given
as to the  level of  LIBOR  on any  Adjustment  Date or  during  the life of any
Mortgage Loan.]



NY1-247018.1
                                     S-15

<PAGE>



                                     LIBOR


Adjustment Date            1990     1991       1992      1993       1994
- ---------------            ----     ----       ----      ----       ----

January 1..............   8.438%   8 .063%    5.359%    3.641%     3.500%

February 1.............   8.313     8.375     4.938     3.891      3.516

March 1................   8.313     7.563     4.250     3.641      3.500

April 1................   8.438     7.125     4.250     3.438      3.391

May 1..................  8 .438     6.891     4.375     3.328      4.000

June 1.................   8.688     6.531     4.547     3.375      4.250

July 1.................  9 .000     6.313     4.266     3.313      4.625

August 1...............   8.500     6.188     4.250     3.438      5.000

 September 1...........   8.438     6.563     4.125     3.563      5.250

October 1..............   8.047     6.313     3.625     3.563      5.328

November 1.............   8.188     5.875     3.625     3.438      5.328

December 1.............   8.422     5.688     3.313     3.375      5.688



      [The initial  Mortgage Rate in effect on a Mortgage Loan generally will be
lower, and may be significantly lower, than the sum of the Index that would have
been applicable at origination and the Gross Margin. Therefore, unless the Index
declines after  origination  of a Mortgage Loan, the related  Mortgage Rate will
generally  increase on the first  Adjustment Date following  origination of such
Mortgage  Loan subject to the Periodic  Rate Cap. The  repayment of the Mortgage
Loans will be dependent on the ability of the  Mortgagors to make larger monthly
payments  following  adjustments of the Mortgage Rate.  Mortgage Loans that have
the same initial Mortgage Rate may not always bear interest at the same Mortgage
Rate because such Mortgage  Loans may have different  Adjustment  Dates (and the
Mortgage Rates  therefore may reflect  different  Index values),  Gross Margins,
Maximum  Mortgage Rates and Minimum  Mortgage Rates.  The Net Mortgage Rate with
respect to each  Mortgage  Loan as of the Cut-off  Date will be set forth in the
Mortgage Loan Schedule attached to the Pooling and Servicing Agreement.  The Net
Mortgage Rate on each Mortgage Loan will be adjusted on each  Adjustment Date to
equal the sum of the Index as specified in the related Mortgage Note (rounded to
the nearest  multiple  of ___%) and a the Gross  Margin,  provided  that the Net
Mortgage  Rate on any Mortgage Loan on any  Adjustment  Date may not increase or
decrease by more than the Periodic  Rate Cap. The Gross Margins for the Mortgage
Loans will be at least ___% per annum but not more than ___% per annum as of the
Cut-off  Date.  The Net Mortgage  Rate on any  Mortgage  Loan may not exceed the
Maximum Net Mortgage Rate or be less than the Minimum Net Mortgage Rate for such
Mortgage Loan.]



NY1-247018.1
                                     S-16

<PAGE>



Mortgage Pool Characteristics

      [The Mortgage Pool will have the following characteristics as of the
 Cut-off Date:]

[Number of Mortgage Loans...........................................____
Initial Pass-Through Rate on the Certificates (1)..................____%
Range of Net Mortgage Rates (2) .......................... ____% - ____%
Mortgage Rates:
         Weighted Average..........................................____%
         Range...........................................  ____% - ____%
Gross Margins:
         Weighted Average..........................................____%
         Range............................................ ____% - ____%
Minimum Mortgage Rates:
         Weighted Average......................................... ____%
         Range............................................ ____% - ____%
Minimum Net Mortgage Rates:
         Weighted Average..........................................____%
         Range............................................ ____% - ____%
Maximum Mortgage Rates:
         Weighted Average......................................... ____%
         Range.............................................____% - ____%
Maximum Net Mortgage Rates:
         Weighted Average..........................................____%
         Range............................................. ____ - ____%
Weighted Average Months to next Adjustment Date
         after October 1, 1994 (3) .................................. 3]
- --------------------

(1)  The  Pass-Through  Rate on the  Certificates  will be equal to the weighted
     average of the Net Mortgage Rates on the Mortgage Loans.

(2)  The Net Mortgage Rates are calculated as described  under  "Description  of
     the Certificates--Interest Distributions" herein, and the Net Mortgage Rate
     as to each Mortgage Loan on and after its initial  Adjustment  Date will be
     generally  equal to the Index plus the Gross  Margin,  rounded as described
     herein,  subject to the Periodic  Rate Cap,  Maximum Net Mortgage  Rate and
     Minimum  Net  Mortgage  Rate.  The Net  Mortgage  Rates may be less than or
     greater  than the sum of the  Index  and the Gross  Margin  during  certain
     periods as a result of the  Periodic  Rate Caps and  Maximum  Net  Mortgage
     Rates and Minimum Net Mortgage Rates.

(3)   The Weighted  Average Months to next  Adjustment Date will be equal to the
      weighted  average of the number of months until the  Adjustment  Date next
      following __________, 199__.




NY1-247018.1
                                     S-17

<PAGE>



      [The following table sets forth the number,  aggregate  principal  balance
and  percentage  of  Mortgage  Loans as of the Cut-off  Date  having  their next
Adjustment Dates in the months and years set forth below.]


[Month and Year of        Number of    Aggregate PrincipalPercentage of
Next Adjustment Dates   Mortgage Loans      Balance       Mortgage Loans

January 199_..........        ___       $ __________         ______%

February 199_.........        ___         __________         _______

March 199_............        ___         __________         _______

April 199_............        ___         __________         _______

- ----------------......        ---         ----------         -------

- ----------------......

           Total......        ___       $ __________         _____%]



      [All  percentages of the Mortgage Loans  described  herein are approximate
percentages (except as otherwise indicated) by aggregate principal balance as of
the Cut-off Date.]

      [None of the Mortgage Loans will have been originated prior to __________,
199_ or will have a maturity date later than ___________, ____. No Mortgage Loan
will have a remaining  term to stated  maturity  as of the Cut-off  Date of less
than ___ months.  The weighted average  remaining term to stated maturity of the
Mortgage Loans as of the Cut-off Date will be ___ months.  The weighted  average
original  term to maturity of the Mortgage  Loans as of the Cut-off Date will be
___ months.]

     [As of the Cut-off  Date,  no  Mortgage  Loan will be ___ month [s] or more
delinquent in payment of principal and interest.]

     [The Mortgage  Loans are generally  assumable  pursuant to the terms of the
related  Mortgage  Note.  See "Maturity and  Prepayment  Considerations"  in the
Prospectus.]

 [No Mortgage Loan provides for deferred interest or negative amortization.]

      [None of the Mortgage Loans will be Buydown Mortgage Loans.]

      [___% of the Mortgage Loans are Mexico Mortgage Loans.]

      [Set forth below is a description of certain additional characteristics of
the Mortgage Loans as of the Cut-off Date (except as otherwise  indicated).  All
percentages  of the  Mortgage  Loans are  approximate  percentages  by aggregate
principal balance as of the Cut-off Date (except as otherwise indicated). Unless
otherwise specified,  all principal balances of the Mortgage Loans are as of the
Cut-off Date and are rounded to the nearest dollar.]

      [Set forth below is a description of certain additional characteristics of
the  [Mortgage  Loans]  [Contracts]  as of  the  Cut-off  Date  (expressed  as a
percentage  of the  outstanding  aggregate  principal  balance of the  [Mortgage
Loans]  [Contracts]  having such  characteristics  relative  to the  outstanding
aggregate  principal  balance  of  all  [Mortgage  Loans]  [Contracts]).  Unless
otherwise specified,  all principal balances of the [Mortgage Loans] [Contracts]
are as of the Cut-off Date and are rounded to the nearest dollar.]



NY1-247018.1
                                     S-18

<PAGE>



                          Mortgage Rates

                                 rincipal Balance  Percentage of
  Mortgage Rates      Number    P                [Mortgage] [Contract] Pool

                                      $ .                         .   %









                                       .                          .
      Total........                   $ .                         .   %
                                      ====       ====================



      As of  the  Cut-off  Date,  the  weighted  average  Mortgage  Rate  of the
[Mortgage Loans] [Contracts] was approximately _________% per annum.

                        [Net Mortgage Rates

                                 rincipal Balance   Percentage of
Net Mortgage Rates    Number    P                [Mortgage] [Contract] Pool

                                      $ .                         .   %









                                       .                          .
      Total........                   $ .                         .   %
                                      ====       ====================


      As of the Cut-off  Date,  the weighted  average Net  Mortgage  Rate of the
[Mortgage Loans] [Contracts] was approximately ____% per annum.]



NY1-247018.1
                                     S-19

<PAGE>



                          [Gross Margins

                                 rincipal Balance  Percentage of
                                                 [Mortgage] [Contract]
   Gross Margins      Number    P                       Pool

                                      $ .                         .   %









                                       .                          .
      Total........                   $ .                         .   %
                                      ====       ====================

      As of the Cut-off Date, the weighted average Gross Margin on the [Mortgage
Loans] [Contracts] was approximately ____%.]

                [[Minimum] [Maximum] Mortgage Rates

[Minimum] [Maximum]              rincipal Balance  Percentage of
  Mortgage Rates      Number    P                [Mortgage] [Contract] Pool

                                      $ .                         .   %









                                       .                          .
      Total........                   $ .                         .   %
                                      ====       ====================



      As of the Cut-off Date, the weighted average [minimum]  [maximum] Mortgage
Rate of the  [Mortgage  Loans]  [Contracts]  was  approximately  _________%  per
annum.]



NY1-247018.1
                                     S-20

<PAGE>



      Original [Mortgage Loan] [Contract] Principal Balances

                                 rincipal Balance  Percentage of
 Principal Balance    Number    P                [Mortgage] [Contract] Pool

        $ .                           $ .                         .   %









                                       .                          .
      Total........                   $ .                         .   %
                                      ====       ====================



      As of the  Cut-off  Date,  the  average  unpaid  principal  balance of the
[Mortgage Loans] [Contracts] will be approximately $_______.



NY1-247018.1
                                     S-21

<PAGE>



                   [Remaining Months to Maturity

 Remaining Months                rincipal Balance  Percentage of
    to Maturity       Number    P                [Mortgage] [Contract] Pool

                                      $ .                         .   %









                                       .                          .
      Total........                   $ .                         .   %
                                      ====       ====================



      As of the Cut-off Date, the weighted average  remaining months to maturity
of the [Mortgage Loans] [Contracts] was approximately ____ months.]

                     [Months Since Origination

      Months                     rincipal Balance  Percentage of
 Since Origination    Number    P                [Mortgage] [Contract] Pool

                                      $ .                         .   %









                                       .                          .
      Total........                   $ .                         .   %
                                      ====       ====================



      As of the Cut-off Date, the weighted  average months since  origination of
the [Mortgage Loans] [Contracts] was approximately ____ months.]




NY1-247018.1
                                     S-22

<PAGE>




                   Original Loan-To-Value Ratios

                                 rincipal Balance  Percentage of
Loan-to-Value Ratio   Number    P                [Mortgage] [Contract] Pool

                                      $ .                . %









                                       .                 .
       Total.......                   $ .                . %
                                      ====              ===



      The weighted average  Loan-to-Value  Ratio at origination of the [Mortgage
Loans] [Contracts] will have been approximately __.__%.



NY1-247018.1
                                     S-23

<PAGE>




Original Combined Loan-To-Value Ratios for Mortgage Loans Secured by Junior
Liens

                          Number of                  Percentage of
                         Mortgage Loans              Mortgage Pool
Combined Loan-to-Value Ratio (%)    Principal Balance

 ........................                        $           %
 ........................
 ........................
 ........................
 ........................
 ........................
 ........................
 ........................
 ........................                                    .
     Total..............             $                      .   %
                                ==================      =======



      The weighted  average Combined  Loan-to-Value  Ratio at origination of the
Junior Mortgage Loans will have been approximately ____%.


                            Junior Mortgage Ratios

                          Number of                  Percentage of
                         Mortgage Loans              Mortgage Pool
Junior Mortgage Ratio (%)           Principal Balance

 ........................                        $           %
 ........................
 ........................
 ........................
 ........................
 ........................
 ........................
 ........................
 ........................                                    .
     Total..............             $                      .   %
                                ==================      =======



      The weighted  average  Junior  Mortgage  Ratio as of the Cut-off Date will
have been approximately ____%.


NY1-247018.1
                                     S-24

<PAGE>




         Geographic Distributions of Mortgaged Properties

                                 Principal Balance Percentage of
       State          Number                     [Mortgage] [Contract] Pool

                                      $ .                . %









                                       .                 .
       Total.......                   $ .                . %
                                      ====              ===



- ----------------


[(1)  "Other" includes states that contain less than [__]% of the 
[Mortgage] [Contract] Pool.]

      [No more than _____% of the [Mortgage  Loans]  [Contracts] will be secured
by Mortgaged Properties located in any one zip code area.]


NY1-247018.1
                                     S-25

<PAGE>




                     Mortgaged Property Types

                                                   Percentage of
     Property         Number    Principal Balance  Mortgage Pool

Single-family detached                $ .                . %
Planned Unit Developments
(detached).........
Two- to four-family units
Condo Low-Rise (less than 5
stories)...........
Condo Mid-Rise (5 to 8
stories)...........
Condo High-Rise (9 stories or
more...............
 Townhouse.........
Planned Unit Develo
(attached).........pments              .                 .
                                       --                -
      Total........                   $ .               . %]
                                      ====              ==



               [[Mortgage Loan] [Contracts] Purposes

                                                   Percentage of
  Loan Purpose       Number     Principal Balance[Mortgage] [Contract] Pool
  ------------       ------     -------------------------------------------
Purchase........
Rate/Term Refinance                   $ .                . %
Equity Refinance                       .                 .
                                      ---                -
      Total.....                      $ .               . %]
                                      ====             ===



      [The weighted  average  Loan-to-Value  Ratio at  origination  of [Mortgage
Loans]  [Contracts]  made to  finance  the  purchase  of the  related  Mortgaged
Properties  will  have  been   approximately   _____%.   The  weighted   average
Loan-to-Value   Ratio  at  origination  of  equity  refinance  [Mortgage  Loans]
[Contracts]  will  have  been   approximately   _____%.   The  weighted  average
Loan-to-Value  Ratio at origination of rate and term refinance  [Mortgage Loans]
[Contracts] will have been approximately _____%.]

                   [Mortgage Loan] Documentation

                                                   Percentage of
Type of Program      Number     Principal Balance[Mortgage] [Contract] Pool

Full Documentation                    $ .                . %
Limited Documentation
No Documentation                       .                 .
                                      ---                -
      Total.....                      $ .               . %]
                                      ====              ==







NY1-247018.1
                                     S-26

<PAGE>



                          Occupancy Types


                                                   Percentage of    t] Pool
   Occupancy         Number     Principal Balance[Mortgage] [Contrac

Primary Residence                     $ .                . %
Second/Vacation.
Non Owner-occupied                     .                 .
                                      ---               --
      Total.....                      $ .                . %
                                      ====              ===



      [Specific  information  with respect to the [Mortgage  Loans]  [Contracts]
will be available to  purchasers  of the  Certificates  on or before the time of
issuance of such  Certificates  (the " Closing  Date").  If not  included in the
Prospectus Supplement, such information will be included in the Form 8-K.]

Representations and Warranties

     [Pursuant to the terms of the Pooling and Servicing Agreement,  the Company
will assign the  representations  and warranties made by the Mortgage Collateral
Seller[s]  to the  Trustee  for the  benefit  of the  Certificateholders.  These
representatives  and warranties include:  [LIST OF SPECIFIC  REPRESENTATIONS AND
WARRANTIES].

     [In addition, [the Company] [Residential Funding] will make certain limited
representations and warranties regarding the [Mortgage Loans] [Contracts], as of
the date of  issuance of the  Certificates.  [DISCLOSE  DEVIATIONS  FROM LIST OF
SPECIFIC  REPRESENTATIONS  AND WARRANTIES IN "THE TRUST FUNDS -  REPRESENTATIONS
WITH RESPECT TO MORTGAGE COLLATERAL"].

      [To the extent that the related  Mortgage  Collateral  Seller[s]  does not
repurchase  a  [Mortgage  Loan][Contract]  in  the  event  of a  breach  of  its
representations  and warranties with respect to such [Mortgage  Loan][Contract],
neither the Company nor Residential  Funding will be required to repurchase such
[Mortgage Loan][Contract] unless such breach also constitutes a breach of one of
the Company's or  Residential  Funding's  representations  and  warranties  with
respect  to such  [Mortgage  Loan][Contract]  and  such  breach  materially  and
adversely affects the interests of the  Certificateholders in any such [Mortgage
Loan][Contract].  See "The Trust  Funds--Repurchases of Mortgage Collateral" and
"--Limited Right of Substitution"  in the Prospectus.  In addition,  neither the
Company nor  Residential  Funding will be required to  repurchase  any [Mortgage
Loan][Contract] in the event of a breach of its  representations  and warranties
with  respect to such  [Mortgage  Loan][Contract]  if the  substance of any such
breach also  constitutes  fraud in the  origination  of such affected  [Mortgage
Loan][Contract]. A limited amount of losses on [Mortgage Loans][Contracts] as to
which there was fraud in the  origination  of such  [Mortgage  Loans][Contracts]
will be covered by the Subordination (as defined herein) provided by the Class M
Certificates and Class B Certificates as described herein under  "Description of
the Offered Certificates--Allocation of Losses; Subordination."]

[The AlterNet Mortgage Program

      General. In June, 1994 Residential Funding commenced the AlterNet Mortgage
Program  primarily for the purchase of mortgage loans that would not qualify for
other mortgage  purchase programs such as those run by Fannie Mae or Freddie Mac
or by Residential  Funding in connection with securities issued by the Company's
affiliate,   Residential  Funding  Mortgage  Securities  I,  Inc.  For  example,
borrowers of AlterNet Loans may have imperfect  credit  histories or higher debt
to income ratios than  mortgagors in such other  programs and the AlterNet Loans
may have  characteristics that present certain other risks to investors that are
not  generally  present in those other  programs.  [All][____%]  of the Mortgage
Loans are AlterNet Loans originated  under the AlterNet  Mortgage  Program.  The
AlterNet Loans were  underwritten  in conformity  with or in a manner  generally
consistent with the standards  described below. The AlterNet Mortgage Program is
administered by Residential Funding on behalf of the Company.


NY1-247018.1
                                     S-27

<PAGE>




      Qualifications  of AlterNet Program Sellers.  Each AlterNet Program Seller
has been selected by  Residential  Funding on the basis of criteria set forth in
the AlterNet Seller Guide or as otherwise approved by the Company. Each AlterNet
Program  Seller  is  required  to be a  HUD-approved  mortgagee  or a  financial
institution  supervised by a federal or state authority with a minimum net worth
of  $[500,000]  and a minimum of [two] years'  experience  originating  mortgage
loans [similar to the Mortgage  Loans].  [OTHER  QUALIFICATIONS  TO BE LISTED AS
APPLICABLE.]

      AlterNet  Underwriting  Standards.  In accordance with the AlterNet Seller
Guide, the AlterNet Program Seller is required to review an application designed
to provide to the original lender  pertinent credit  information  concerning the
mortgagor.  As part of the description of the mortgagor's  financial  condition,
each mortgagor is required to furnish  information (which may have been supplied
solely in such  application)  with respect to its assets,  liabilities,  income,
credit history and employment history,  and to furnish an authorization to apply
for a credit report which  summarizes the  borrower's  credit history with local
merchants  and lenders and any record of  bankruptcy.  The mortgagor may also be
required to authorize  verifications of deposits at financial institutions where
the  mortgagor  had  demand  or  savings  accounts.  In the  case of  investment
properties,  income  derived from the mortgaged  property may be considered  for
underwriting  purposes.  With  respect to  mortgaged  property  consisting  of a
vacation  or second  home,  generally  no income  derived  from the  property is
considered for underwriting purposes.

      Based on the data provided in the  application  and certain  verifications
(if required by the originator of the mortgage loan), a determination is made by
the original  lender that the  mortgagor's  monthly income will be sufficient to
enable the  mortgagor to meet its monthly  obligations  on the mortgage loan and
other expenses  related to the property (such as property taxes,  utility costs,
standard  hazard  insurance)  and other  fixed  obligations  other than  housing
expenses. Generally, scheduled payments on a mortgage loan during the first year
of its term plus taxes and insurance and all scheduled  payments on  obligations
that extend beyond ten months  (including  those mentioned above and other fixed
obligations)  equal  no  more  than  specified  percentages  of the  prospective
mortgagor's gross income.  The originator may also consider the amount of liquid
assets available to the mortgagor after origination.

      [Certain  of the  Mortgage  Loans  have  been  originated  under  "limited
documentation"  programs which require less  documentation and verification than
do traditional "full documentation" programs.  Generally,  under such a program,
minimal investigation into a mortgagor's credit history and income is undertaken
by the originator and the  underwriting for such mortgage loans places a greater
emphasis on the value of the mortgaged property.]

      The adequacy of the  mortgaged  property as security for  repayment of the
related mortgage loan generally is determined by an appraisal in accordance with
appraisal  procedure   guidelines  set  forth  in  the  AlterNet  Seller  Guide.
[Appraisers may be staff  appraisers  employed by the originator.] The appraisal
procedure  guidelines  generally require the appraiser or an agent on its behalf
to personally inspect the property and to verify whether the property is in good
condition and that construction,  if new, has been substantially  completed. The
appraiser  is required to  consider a market  data  analysis of recent  sales of
comparable  properties and, when deemed applicable,  an analysis based on income
generated from the property,  or replacement  cost analysis based on the current
cost of constructing or purchasing a similar property. In certain instances, the
Loan-to-Value  Ratio is based on the  appraised  value as  indicated on a review
appraisal conducted by the Mortgage Collateral Seller or originator.  As used in
this section, "Loan-to-Value Ratio" shall generally mean the ratio, expressed as
a percentage,  of (a) the principal  amount of the Mortgage Loan at origination,
over (b) the lesser of the sales  price or the  appraised  value of the  related
Mortgaged  Property at  origination  of the Mortgage  Loan,  or in the case of a
refinanced or modified  Mortgage Loan,  either the lesser of the sales price and
the  appraised  value  determined  at  origination  of the Mortgage  Loan or, if
applicable,  the appraisal at the time of the refinancing or modification of the
Mortgage Loan.

      Prior  to  assigning  the  Mortgage  Loans to the  Depositor,  Residential
Funding  reviews the  underwriting  documentation  for [each]  Mortgage  Loan[s]
[purchased  from  AlterNet  Program  Sellers] and  determines  that [each] [the]
Mortgage  Loan[s]  [was] [were]  originated  in  accordance  with or in a manner
generally  consistent with the underwriting  standards set forth in the AlterNet
Seller Guide.



NY1-247018.1
                                     S-28

<PAGE>



      All of the Mortgage  Loans have risk features that  generally  distinguish
such loans from the more stringent  underwriting  requirements of Fannie Mae and
Freddie Mac, and from the more  stringent  underwriting  standards  set forth in
Residential  Funding's  Seller Guide for mortgage loan  collateral that does not
present  special  risk  features  (which   generally   provides  the  basis  for
underwriting  Mortgage Loans that serve as the assets for  securities  issued by
Residential  Funding's  affiliate,  Residential  Funding Mortgage  Securities I,
Inc.). For purposes of the AlterNet Program, Residential Funding has established
risk  categories by which it could  aggregate  acceptable  loans into  groupings
considered  to  have  progressively  greater  risk  characteristics.   The  risk
categories  established  by  Residential  Funding and  applicable  to all of the
AlterNet Loans are expressed herein as Risk Categories 1A, 2 and 3.

      Risk Category 1A: Under Risk Category 1A, the  prospective  mortgagor must
have repaid  installment or revolving  debt according to its terms.  Outstanding
debts  which  are in a  collection  status  and are not in  excess  of $500  are
permitted on non-mortgage obligations provided they are paid down to zero by the
closing. As to each mortgagor in this Risk Category,  any bankruptcies must have
been  discharged  at least  two years  prior to the  closing  and there  must be
evidence that the mortgagor  re-established  its credit to an acceptable  level.
The  mortgaged  property  must  be in  average  to  good  condition.  A  maximum
Loan-to-Value  Ratio of 80% is permitted  for a mortgage loan on a single family
owner-occupied property. A maximum Loan-to-Value Ratio of 70% is permitted for a
mortgage  loan  on  a  non-owner   occupied   property.   The  mortgagor's  debt
service-to-income  ratio  generally is 45% or less [based on the initial rate on
the  mortgage  loan plus 2% per annum].  At the time of purchase by  Residential
Funding,  the  mortgagor may have made two 30-day late payments but no 60-day or
90-day late payments within the last 12 months.

      Risk  Category 2: Under Risk  Category  2, the  prospective  mortgagor  is
required  to have  generally  repaid all  previous or  existing  installment  or
revolving  debt  according  to  its  terms.  Outstanding  debts  which  are in a
collection  status and are not in excess of $1,500 are permitted on non-mortgage
obligations  provided  they  are paid  down to zero by the  closing.  Any  prior
bankruptcies  must have been  discharged at least two years prior to the closing
and there must be evidence  that the mortgagor  re-established  its credit to an
acceptable level. The mortgaged property must be in average to good condition. A
maximum  Loan-to-Value  Ratio  of 70% is  permitted  for a  mortgage  loan on an
owner-occupied property. A maximum Loan-to-Value Ratio of 65% is permitted for a
mortgage loan on a non-owner occupied property. The debt service-to-income ratio
generally is 50% or less [based on an initial rate on the mortgage  loan plus 2%
per annum].  At the time of purchase by Residential  Funding,  the mortgagor may
have made a maximum of four  30-day  late  payments  or one 60-day but no 90-day
late payments within the last 12 months.

      Risk Category 3: Under Risk Category 3, the prospective  mortgagor may not
have paid all previous or existing  installment  or revolving  debt according to
its terms.  Outstanding  debts which are in a  collection  status and are not in
excess of $1,500 are  permitted on  non-mortgage  obligations  provided they are
paid  down to  zero by the  closing.  Any  prior  bankruptcies  must  have  been
discharged at least two years prior to closing and the applicant  must have also
established  some good credit since any  bankruptcy  proceedings.  The mortgaged
property must be in average to good condition.  A maximum Loan-to-Value Ratio of
70% is permitted for a mortgage loan on an  owner-occupied  property.  A maximum
Loan-to-Value   Ratio  of  60%  is   permitted   for  a   mortgage   loan  on  a
non-owner-occupied  property. The debt service-to-income  ratio generally is 55%
or less [based on the initial rate on the mortgage  loan plus 2% per annum].  At
the time of purchase  by  Residential  Funding,  the  mortgagor  may have made a
maximum of six 30-day,  two 60-day or one 90-day late payment within the last 12
months.

               [Add Additional Risk Categories, if appropriate]

      Because of the underwriting  standards described above, AlterNet Loans are
likely to experience greater rates of delinquency, foreclosure and loss, and may
experience  substantially  greater rates of  delinquency,  foreclosure and loss,
than mortgage loans underwritten under more stringent underwriting standards.]


NY1-247018.1
                                     S-29

<PAGE>




[Underwriting Standards]

[DESCRIBE UNDERWRITING STANDARDS FOR [MORTGAGE LOANS] [CONTRACTS] NOT PURCHASED
THROUGH ALTERNET PROGRAM IF APPROPRIATE]

[Delinquency and Foreclosure Experience]

[INSERT MORTGAGE COLLATERAL SELLER'S PORTFOLIO DELINQUENCY AND LOSS EXPERIENCE
IF APPROPRIATE.]

      [[Mortgage Collateral Seller], which originated __% of the Mortgage Loans,
has sold the servicing rights to substantially all of the mortgage loans that it
has  originated  using the  underwriting  standards  described  above to various
servicers.  Accordingly,  the delinquency and loss experience for those mortgage
loans is not available.]

      [Mexico Mortgage Loans]

      [INSERT DISCLOSURE REGARDING MEXICO MORTGAGE LOANS IF APPROPRIATE]


                    DESCRIPTION OF THE OFFERED CERTIFICATES

General

      [The Offered Certificates,  together with the Accrual Certificates and the
Class B Certificates] will evidence the entire beneficial  ownership interest in
the  Trust  Fund.  The Trust  Fund  will  consist  of (1) the  [Mortgage  Loans]
[Contracts]; (2) such assets as from time to time are identified as deposited in
respect of the [Mortgage Loans]  [Contracts] in the Custodial Account and in the
Certificate  Account and belonging to the Trust Fund;  (3) property  acquired by
foreclosure  of  such  [Mortgage  Loans]  [Contracts]  [or by a deed  in lieu of
foreclosure]; and (4) any applicable Primary Insurance Policies and all proceeds
thereof (collectively, the "Mortgage Collateral").

      The Principal Only  Certificates will be entitled to payments based on the
Discount  Fraction  of the  Discount  Mortgage  Collateral.  "Discount  Mortgage
Collateral" is any [Mortgage Loan] [Contract] with a Net Mortgage Rate less than
[___]%. With respect to each item of Discount Mortgage Collateral, the "Discount
Fraction" is equal to a fraction,  expressed as a  percentage,  the numerator of
which  is  [___]%  minus  the Net  Mortgage  Rate  for  such  Discount  Mortgage
Collateral and the denominator of which is [___]%. The Mortgage Collateral other
than  the  Discount   Mortgage   Collateral   are  referred  to  herein  as  the
"Non-Discount Mortgage Collateral."

Available Distribution Amount

      The "Available  Distribution Amount" for any Distribution Date is equal to
(i)   the   aggregate   amount   of   scheduled   payments   on  the   [Mortgage
Loans][Contracts]  due on the related  Due Date and  received on or prior to the
related  Determination  Date, after deduction of the related  servicing fees and
any  subservicing  fees  (collectively,  the  "Servicing  Fees"),  (ii)  certain
unscheduled   payments,   including  Mortgagor   prepayments  on  the  [Mortgage
Loans][Contracts],  Insurance Proceeds,  Liquidation  Proceeds and proceeds from
repurchases of and substitutions for the [Mortgage  Loans][Contracts]  occurring
during  the  preceding  calendar  month  and (iii)  all  Advances  made for such
Distribution  Date,  in each case net of amounts  reimbursable  therefrom to the
[Master]  Servicer[s]  [and  any  Subservicer].  In  addition  to the  foregoing
amounts,  with  respect to  unscheduled  collections,  not  including  Mortgagor
prepayments,  the  [Master]  Servicer[s]  may  elect to treat  such  amounts  as
included in the Available  Distribution  Amount for the Distribution Date in the
month  of  receipt,  but  is  not  obligated  to do  so.  With  respect  to  any
Distribution  Date, (a) the Due Date is the first day of the month in which such
Distribution Date occurs and (b) the  Determination  Date is the 20th day of the
month in which such  Distribution Date occurs (or, if such day is not a business
day, the next business day).



NY1-247018.1
                                     S-30

<PAGE>



Interest Distributions

      Holders of each class of Offered  Certificates  (other than Principal Only
Certificates)  will be entitled to receive  interest  distributions in an amount
equal to the Accrued  Certificate  Interest  on such class on each  Distribution
Date, to the extent of the Available  Distribution Amount (as defined below) for
such Distribution Date, commencing on the first Distribution Date in the case of
all classes of Senior  Certificates  [other than the  Accrual  Certificates  and
commencing on the Accretion  Termination  Date (as defined below) in the case of
the Accrual Certificates].  Holders of the Class M Certificates will be entitled
to receive interest  distributions in an amount equal to the Accrued Certificate
Interest on each Distribution Date, to the extent of the Available  Distribution
Amount for such Distribution Date after  distributions of interest and principal
to the Senior  Certificates  [and  reimbursements  for  certain  Advances to the
[Master] Servicer[s]].

      With respect to any Distribution Date, "Accrued Certificate Interest" will
be equal to (a) in the case of each class of Offered  Certificates  (other  than
the Principal Only Certificates and the Stripped  Interests  Certificates),  one
month's   interest  accrued  on  the  Certificate   Principal   Balance  of  the
Certificates of such class at the Pass-Through Rate on such class and (b) in the
case of the Stripped Interests Certificates, one month's interest accrued on the
Notional  Amount  of the  Certificates  of  such  class  at the  then-applicable
Pass-Through Rate on such class. In each case less interest shortfalls,  if any,
for such Distribution Date not covered by the  Subordination,  including in each
case (i) any Prepayment  Interest Shortfall (as defined below) to the extent not
covered by the  [Master]  Servicer[s],  as  described  below,  (ii) the interest
portions of Realized  Losses  including  Special  Hazard Losses in excess of the
Special Hazard Amount ("Excess Special Hazard  Losses"),  Fraud Losses in excess
of the Fraud Amount ("Excess Fraud Losses"),  Bankruptcy Losses in excess of the
Bankruptcy  Amount ("Excess  Bankruptcy  Losses") and losses  occasioned by war,
civil insurrection,  certain governmental actions,  nuclear reaction and certain
other risks ( "Extraordinary  Losses") not covered by the  Subordination,  (iii)
the  interest   portion  of  any  Advances   that  were  made  with  respect  to
delinquencies  that  were  ultimately  determined  to be Excess  Special  Hazard
Losses,  Excess Fraud Losses,  Excess Bankruptcy Losses or Extraordinary  Losses
and (iv)  any  interest  shortfalls  not  covered  by  Subordination,  including
interest  shortfalls  relating  to the  Relief  Act or  similar  legislation  or
regulations,  all  allocated  among all the  Certificates  in  proportion to the
respective amounts of Accrued Certificate Interest for such Distribution Date on
each such  class.  In the case the  Class M  Certificates,  Accrued  Certificate
Interest will be further  reduced by the  allocation of the interest  portion of
certain  losses  thereto,  if any, as  described  below under  "--Allocation  of
Losses;  Subordination." Accrued Certificate Interest is calculated on the basis
of a 360-day year  consisting  of twelve 30-day  months.  The  distributions  of
interest on any Distribution  Date for all classes of Certificates  will reflect
interest  accrued,   and  receipts  with  respect  thereto,   on  the  [Mortgage
Loans][Contracts]  for the preceding  calendar  month,  as may be reduced by any
Prepayment  Interest  Shortfall  and  other  shortfalls  in the  collections  of
interest as described below.

      [The  Accretion  Termination  Date  for the  Accrual  Certificates  is the
earlier to occur of (i) the Distribution Date on which the Certificate Principal
Balances  of the Class A-1 and Class A-2 have been  reduced to zero and (ii) the
Credit Support  Depletion Date (as defined herein).  On each  Distribution  Date
preceding  the  Accretion  Termination  Date,  an amount  equal to the amount of
Accrued Certificate  Interest on the Accrual  Certificates for such date will be
added to the  Certificate  Principal  Balance  thereof,  and such amount will be
distributed to the holders of the then outstanding  Senior  Certificates  (other
than the Principal Only Certificates) in reduction of the Certificate  Principal
Balances thereof, as described herein. On each Distribution Date on or after the
Accretion Termination Date, the entire amount of Accrued Certificate Interest on
the  Accrual  Certificates  for such date will be payable to the  holders of the
Accrual  Certificates,  to the extent not required to fully retire the remaining
Senior Certificates on the Accretion  Termination Date; provided,  however, that
if the Accretion  Termination  Date is the Credit  Support  Depletion  Date, the
entire amount of Accrued  Certificate  Interest on the Accrual  Certificates for
such   Distribution  Date  will  be  payable  to  the  holders  of  the  Accrual
Certificates.]

      The "Prepayment  Interest Shortfall" for any Distribution Date is equal to
the aggregate  shortfall,  if any, in collections  of interest  (adjusted to the
related  Net  Mortgage  Rates),  resulting  from  Mortgagor  prepayments  on the
[Mortgage  Loans]   [Contracts]   during  the  preceding  calendar  month.  Such
shortfalls  will result  because  interest on prepayments in full is distributed
only to the date of  prepayment,  and  because no  interest  is  distributed  on
prepayments in part, as such  prepayments  are applied to reduce the outstanding
principal balance of the related


NY1-247018.1
                                     S-31

<PAGE>



[Mortgage  Loans]  [Contracts]  as of the Due Date in the  month of  prepayment.
[With respect to any  Distribution  Date,  any  Prepayment  Interest  Shortfalls
resulting from prepayments in full for such  Distribution Date will be offset by
the  [Master]  Servicer[s],  but only to the  extent  such  Prepayment  Interest
Shortfalls do not exceed an amount equal to [one-twelfth of 0.___% of the Stated
Principal Balance of the [Mortgage Loans][Contracts]  immediately preceding such
Distribution Date].  Prepayment Interest Shortfalls will be offset by the Master
Servicer first,  by a reduction in the Servicing Fee and second,  by a reduction
in other servicing compensation of the [Master] Servicer[s].

      If on any Distribution Date the Available Distribution Amount is less than
Accrued  Certificate  Interest on the Senior  Certificates for such Distribution
Date, the shortfall will be allocated among the holders of all classes of Senior
Certificates  (other than the Principal Only  Certificates) in proportion to the
respective amounts of Accrued Certificate Interest for such Distribution Date on
each such class.  In addition,  the amount of any interest  shortfalls  that are
covered by  Subordination  (specifically,  interest  shortfalls not described in
clauses  (i)  through  (iv) in the  third  preceding  paragraph)  will be unpaid
Accrued  Certificate  Interest  and  will be  distributable  to  holders  of the
Certificates of such classes entitled to such amounts on subsequent Distribution
Dates, to the extent of available funds after interest distributions as required
herein.  Such  shortfalls  could occur,  for example,  if  delinquencies  on the
[Mortgage  Loans][Contracts]  were exceptionally high and were concentrated in a
particular  month and  Advances by the  [Master]  Servicer[s]  did not cover the
shortfall. Any such amounts so carried forward will not bear interest.

      [Prior  to the  Accretion  Termination  Date,  interest  shortfalls  to be
allocated  to the Accrual  Certificates  will be so  allocated  by reducing  the
amount  that is  added  to the  Certificate  Principal  Balance  of the  Accrual
Certificates  in respect of Accrued  Certificate  Interest on such  Distribution
Date.  This  reduction  will  correspondingly  reduce the amount  distributed in
respect of principal on the applicable  Distribution  Date to the holders of the
Senior  Certificates (other than the Principal Only Certificates) and will cause
the Certificate Principal Balances of the outstanding Senior Certificates (other
than the  Principal  Only  Certificates)  to be reduced to zero later than would
otherwise be the case.]

      The Pass-Through Rates on each class of Offered  Certificates,  other than
the Principal  Only  Certificates  (which are not entitled to  distributions  of
interest) and the Stripped Interests  Certificates,  are fixed and are set forth
on  the  cover  hereof.   The  Pass-Through  Rate  on  the  Stripped   Interests
Certificates on each Distribution  Date will equal the weighted  average,  as of
the Due Date in the month  preceding the month in which such  Distribution  Date
occurs,  of the Pool Strip Rates on each  [Mortgage  Loan][Contract]  with a Net
Mortgage  Rate in excess of [___]%  per  annum.  The "Pool  Strip  Rate" on each
[Mortgage  Loan][Contract]  is  equal to the Net  Mortgage  Rate  thereon  minus
[___]%.  The "Net Mortgage Rate" on each [Mortgage  Loan][Contract]  is equal to
the Mortgage Rate thereon minus the Servicing Fee Rate.  The Pool Strip Rates on
the  [Mortgage  Loans][Contracts]  range from  [___]% to [___]%  per annum.  The
initial   Pass-Through   Rate  on  the  Stripped   Interests   Certificates   is
approximately [___]% per annum.

      [The Pass-Through  Rate on each class of the Offered  Certificates for any
Distribution  Date will equal the weighted  average of the Net Mortgage Rates on
the  outstanding  [Mortgage  Loans]  [Contracts]  for the month  preceding  such
Distribution  Date,  determined  as of the  close  of  business  on the Due Date
occurring in such month (or, with respect to the first  Distribution Date, as of
the Cut-off Date).  The Net Mortgage Rate with respect to each  [Mortgage  Loan]
[Contract]  as of the  Cut-off  Date  will be set forth in the  [Mortgage  Loan]
[Contract] Schedule attached to the Pooling and Servicing  Agreement.  As of the
Cut-off  Date,  the  weighted  average Net Mortgage  Rate will be [______]%  per
annum.  Accordingly,  the initial  Pass-Through Rate on the Offered Certificates
will be [______]% per annum.]

      [On each Adjustment  Date  applicable to each [Mortgage Loan]  [Contract],
the Net Mortgage Rate on such [Mortgage  Loan]  [Contract] will be adjusted to a
rate equal to the sum of the Index (rounded to the nearest multiple of [_____]%)
and a fixed  percentage  per annum for each  [Mortgage  Loan]  [Contract] as set
forth in the [Mortgage  Loan]  [Contract]  Schedule  attached to the Pooling and
Servicing Agreement;  provided that the Net Mortgage Rate on any [Mortgage Loan]
[Contract]  on any  Adjustment  Date may not  increase  or decrease by more than
[____]% (the  "Periodic Rate Cap"),  except with respect to one [Mortgage  Loan]
[Contract],  constituting  [___]% of the [Mortgage  Loans]  [Contracts],  on the
first Adjustment Date thereof the Net Mortgage Rate thereon may not adjust


NY1-247018.1
                                     S-32

<PAGE>



to a rate lower than the related  Gross  Margin.  The Net  Mortgage  Rate on any
[Mortgage  Loan]  [Contract]  may not exceed the  Maximum Net  Mortgage  Rate or
decrease below the Minimum Net Mortgage Rate  applicable to such [Mortgage Loan]
[Contract]  as  specified  in the Pooling  and  Servicing  Agreement.  The Gross
Margins for the [Mortgage Loans] [Contracts] will be at least [_____]% per annum
but not more than  [_____]%  per annum as of the Cut-off  Date,  with an initial
weighted  average Gross Margin of [______]% per annum.  The Net Mortgage Rate on
each Converted [Mortgage Loan] [Contract] remaining in the [Mortgage] [Contract]
Pool will be equal to the Mortgage Rate thereon less [_____]% per annum.]

      As described herein,  the Accrued  Certificate  Interest allocable to each
class of Offered  Certificates  is based on the  Certificate  Principal  Balance
thereof or, in the case of the Stripped Interests Certificates,  on the Notional
Amount. The Certificate Principal Balance of any Offered Certificate,  as of any
date of  determination  is equal to the initial  Certificate  Principal  Balance
thereof,  reduced by the  aggregate  of (a) all amounts  allocable  to principal
previously  distributed  with respect to such Certificate and (b) any reductions
in the  Certificate  Principal  Balance  thereof  deemed  to  have  occurred  in
connection with  allocations of Realized Losses in the manner  described  herein
under  "--Allocation  of  Losses;  Subordination";   provided  that,  after  the
Certificate  Principal  Balance of the Class B Certificates  has been reduced to
zero, the Certificate  Principal Balance of the Class M Certificates shall equal
the  excess,  if any, of (a) the then  aggregate  Stated  Principal  Balance (as
defined  herein)  of all of the  [Mortgage  Loans][Contracts]  over (b) the then
aggregate  Certificate  Principal Balance of all classes of Senior  Certificates
then outstanding.  The "Notional Amount" of the Stripped Interests  Certificates
as of any date of determination is equal to the aggregate  Certificate Principal
Balance of the  Certificates  of all classes as of such date.  Reference  to the
Notional Amount of a Stripped Interests Certificate is solely for convenience in
certain   calculations   and  does  not  represent  the  right  to  receive  any
distributions allocable to principal.

Principal Distributions on the Senior Certificates

      Except as otherwise  provided  below,  holders of the Senior  Certificates
(other  than the  Stripped  Interests,  which are not  entitled  to receive  any
principal  distributions,  and the Principal Only Certificates) will be entitled
to  receive  on each  Distribution  Date,  to the  extent of the  portion of the
Available  Distribution Amount remaining after the Senior Interest  Distribution
Amount is distributed  to such holders and the Class A-4 Principal  Distribution
Amount (as  described  below) is so  distributed,  a  distribution  allocable to
principal in the following amount:

          (i) the product of (a) the  then-applicable  Senior Percentage and (b)
      the aggregate of the following amounts:

               (1) the principal  portion of all scheduled  monthly  payments on
          the  [Mortgage  Loans]  [Contracts]  (other than the related  Discount
          Fraction of the principal  portion of such  payments,  with respect to
          each item of Discount Mortgage Collateral due on the related Due Date,
          whether or not received on or prior to the related Determination Date,
          less the  principal  portion of Debt  Service  Reductions  (as defined
          below) which,  together with other Bankruptcy Losses, are in excess of
          the Bankruptcy Amount;

               (2) the principal  portion of all proceeds of the repurchase of a
          [Mortgage Loan] [Contract] (or, in the case of a substitution, certain
          amounts  representing a principal  adjustment) (other than the related
          Discount  Fraction of the  principal  portion of such  proceeds,  with
          respect to each item of Discount  Mortgage  Collateral) as required by
          the Pooling and  Servicing  Agreement  during the  preceding  calendar
          month;

               (3) the principal  portion of all other  unscheduled  collections
          received  during the  preceding  calendar  month  (other than full and
          partial  Principal  Prepayments made by the respective  Mortgagors and
          any  amounts  received  in  connection  with a Final  Disposition  (as
          defined  below) of a [Mortgage  Loan]  [Contract]  described in clause
          (ii) below),  to the extent applied as recoveries of principal  (other
          than the related  Discount  Fraction of the principal  portion of such
          proceeds, with respect to each item of Discount Mortgage Collateral);



NY1-247018.1
                                     S-33

<PAGE>



          (ii) in connection  with the Final  Disposition  of a [Mortgage  Loan]
      [Contract] (a) that occurred in the preceding  calendar month and (b) that
      did not result in any Excess Special  Hazard Losses,  Excess Fraud Losses,
      Excess Bankruptcy  Losses or Extraordinary  Losses, an amount equal to the
      lesser  of  (1)  the  then-applicable  Senior  Percentage  of  the  Stated
      Principal  Balance of such  [Mortgage  Loan]  [Contract]  (other  than the
      related Discount Fraction of the principal portion of such proceeds,  with
      respect  to  each  item  of  Discount  Mortgage  Collateral)  and  (2) the
      then-applicable  Senior  Accelerated  Distribution  Percentage (as defined
      below)  of the  related  collections,  including  Insurance  Proceeds  and
      Liquidation  Proceeds,  to the extent  applied as  recoveries of principal
      (other than the related Discount Fraction of the principal portion of such
      proceeds, with respect to each item of Discount Mortgage Collateral);

          (iii) the then-applicable Senior Accelerated  Distribution  Percentage
      of the aggregate of all full and partial Principal Prepayments made by the
      respective  Mortgagors  (other than the related  Discount  Fraction of the
      principal portion of such proceeds,  with respect to each item of Discount
      Mortgage Collateral) during the preceding calendar month;

          (iv) any Excess  Subordinate  Principal  Amount (as defined below) for
such Distribution Date;

          (v)  if  such  Distribution  Date  is on or  prior  to  the  Accretion
      Termination  Date,  the  Accrued  Certificate   Interest  on  the  Accrual
      Certificates  for  such  Distribution  Date,  to the  extent  added to the
      Certificate Principal Balance thereof; and

          (vi) any amounts allocable to principal for any previous  Distribution
      Date (calculated pursuant to clauses (i) through (iii) and (v) above) that
      remain  undistributed  to  the  extent  that  any  such  amounts  are  not
      attributable  to Realized  Losses which are  allocated to the  Subordinate
      Certificates.

      With respect to any  Distribution  Date,  "Senior  Principal  Distribution
Amount"  is  equal  to the  lesser  of (a)  the  Available  Distribution  Amount
remaining  after  the  Senior  Interest  Distribution  Amount  and the Class A-4
Principal  Distribution  Amount are  distributed  and (b) the sum of the amounts
described in clauses (i) through (vi) of the  immediately  preceding  paragraph.
With respect to any Distribution Date on which the Certificate Principal Balance
of the most subordinate  class or classes of Certificates then outstanding is to
be reduced to zero and on which  Realized  Losses  are to be  allocated  to such
class or classes,  the  "Excess  Subordinate  Principal  Amount" is equal to the
amount, if any, by which (1) the amount that would otherwise be distributable in
respect  of  principal  on  such  class  or  classes  of  Certificates  on  such
Distribution  Date is greater than (2) the excess,  if any, of the  aggregate of
the  Certificate  Principal  Balance of such  class or  classes of  Certificates
immediately  prior to such  Distribution  Date  over  the  aggregate  amount  of
Realized Losses to be allocated to such class or classes of Certificates on such
Distribution Date.

      Holders of the Principal Only  Certificates will be entitled to receive on
each  Distribution  Date,  to  the  extent  of  the  portion  of  the  Available
Distribution  Amount remaining after the Senior Interest  Distribution Amount is
distributed,  a  distribution  allocable  to  principal  equal to the  Class A-4
Principal  Distribution  Amount. The Class A-4 Principal  Distribution Amount is
equal to the aggregate of:

        (i) the  related  Discount  Fraction  of the  principal  portion  of the
      scheduled monthly payment on each item of Discount Mortgage Collateral due
      on the  related  Due  Date,  whether  or not  received  on or prior to the
      related  Determination  Date, less the Discount  Fraction of the principal
      portion of any related Debt Service  Reductions  (as defined  below) which
      together  with other  Bankruptcy  Losses  are in excess of the  Bankruptcy
      Amount;

       (ii) the  related  Discount  Fraction  of the  principal  portion  of all
      unscheduled  collections  on each  item of  Discount  Mortgage  Collateral
      received during the preceding  calendar month (other than amounts received
      in connection  with a Final  Disposition  of an item of Discount  Mortgage
      Collateral  described in clause (iii) below),  including  full and partial
      Principal Prepayments, repurchases of Discount Mortgage Collateral (or, in
      the case of a  substitution,  certain  amounts  representing  a  principal
      adjustment) as required


NY1-247018.1
                                     S-34

<PAGE>



by the Pooling and  Servicing  Agreement,  Liquidation  Proceeds  and  Insurance
Proceeds, to the extent applied as recoveries of principal;

      (iii) in  connection  with the Final  Disposition  of an item of  Discount
      Mortgage  Collateral  that did not  result in any  Excess  Special  Hazard
      Losses,  Excess Fraud Losses,  Excess  Bankruptcy  Losses or Extraordinary
      Losses, an amount equal to the applicable  Discount Fraction of the Stated
      Principal Balance of such Discount Mortgage  Collateral  immediately prior
      to such  Distribution  Date net of the  principal  portion of any  related
      Realized  Loss  allocated  to the  Principal  Only  Certificates  on  such
      Distribution Date; and

       (iv) any amounts,  allocable to principal  for any previous  Distribution
      Date (calculated pursuant to clauses (i) through (iii) above), that remain
      undistributed.

      A "Final  Disposition" of a defaulted [Mortgage Loan] [Contract] is deemed
to have occurred upon a determination  by the [Master]  Servicer[s]  that it has
received all Insurance Proceeds, Liquidation Proceeds and other payments or cash
recoveries which the [Master]  Servicer[s]  reasonably and in good faith expects
to be finally recoverable with respect to such [Mortgage Loan] [Contract].

      The "Stated  Principal  Balance" of a [Mortgage Loan] [Contract] as of any
date of  determination  is  equal to the  principal  balance  thereof  as of the
Cut-off Date, after  application of all scheduled  principal  payments due on or
before the  Cut-off  Date,  whether  or not  received,  reduced  by all  amounts
allocable to principal  that have been  distributed to  Certificateholders  with
respect to such  [Mortgage  Loan]  [Contract]  on or before  such  date,  and as
further  reduced to the extent that any Realized Loss thereon has been allocated
to one or more classes of Certificates on or before the date of determination.

      The "Senior Percentage," which initially will equal approximately  [____]%
and will in no event exceed 100%, will be adjusted for each Distribution Date to
be the percentage equal to the aggregate  Certificate  Principal  Balance of the
Senior  Certificates  (other than the Principal Only  Certificates)  immediately
prior to such  Distribution  Date  divided  by the  aggregate  Stated  Principal
Balance of the aggregate amount of all the [Mortgage Loans]  [Contracts]  (other
than the Discount  Fraction of the  Discount  Mortgage  Collateral)  immediately
prior to such Distribution Date. The "Subordinate  Percentage" as of any date of
determination is equal to 100% minus the Senior  Percentage as of such date. The
initial Senior  Percentage is less than the initial  percentage  interest in the
Trust Fund  evidenced by the Senior  Certificates  (including the Principal Only
Certificates)  in the  aggregate,  because the Senior  Percentage  is calculated
without regard to either the Certificate Principal Balance of the Principal Only
Certificates or the Discount  Fraction of the Stated  Principal  Balance of each
item of Discount Mortgage Collateral.

      The Senior Accelerated  Distribution  Percentage for any Distribution Date
occurring  prior to  [__________  __, ____]  Distribution  Date will equal 100%.
Thereafter,  the Senior Accelerated  Distribution  Percentage will be subject to
gradual reduction as described in the following paragraph. This disproportionate
allocation of certain unscheduled payments in respect of principal will have the
effect of accelerating the amortization of the Senior Certificates while, in the
absence of Realized Losses allocated to the Subordinate Certificates, increasing
the  proportionate  interest  in the Trust  Fund  evidenced  by the  Subordinate
Certificates.   Increasing  the   proportionate   interest  of  the  Subordinate
Certificates relative to that of the Senior Certificates is intended to preserve
the availability of the Subordination provided by the Subordinate Certificates.

      The "Senior Accelerated Distribution Percentage" for any Distribution Date
occurring after the [__________ __, ____]  Distribution Date will be as follows:
for any Distribution  Date falling in the  [__________]  year after the Delivery
Date,  the  Senior  Percentage  for such  Distribution  Date  plus  [__]% of the
Subordinate  Percentage (as defined below) for such  Distribution  Date; for any
Distribution  Date falling in the [__________] year after the Delivery Date, the
Senior  Percentage  for  such  Distribution  Date  plus  __% of the  Subordinate
Percentage for such Distribution  Date; for any Distribution Date falling in the
[__________]  year  after the  Delivery  Date,  the Senior  Percentage  for such
Distribution  Date plus __% of the Subordinate  Percentage for such Distribution
Date;  for any  Distribution  Date  falling in the  [__________]  year after the
Delivery Date, the Senior  Percentage for such Distribution Date plus __% of the
Subordinate Percentage for such Distribution Date; and for any Distribution Date


NY1-247018.1
                                     S-35

<PAGE>



after the [__________]  year after the Delivery Date, the Senior  Percentage for
such  Distribution  Date  (unless  on any  such  Distribution  Date  the  Senior
Percentage  exceeds  the  initial  Senior  Percentage,  in which case the Senior
Accelerated  Distribution  Percentage for such Distribution Date will once again
equal 100%).  Any  scheduled  reduction to the Senior  Accelerated  Distribution
Percentage  described above shall not be made as of any Distribution Date unless
either (a)(i) the outstanding  principal balance of [Mortgage  Loans][Contracts]
delinquent  [____]  days or more  averaged  over the last  [____]  months,  as a
percentage  of the  aggregate  outstanding  principal  balance of all  [Mortgage
Loans][Contracts]  averaged over the last [____] months, does not exceed [____]%
and (ii)  Realized  Losses on the [Mortgage  Loans][Contracts]  to date for such
Distribution  Date if occurring  during the [____],  [____],  [____],  [____] or
[____]  year (or any year  thereafter)  after  the  Delivery  Date are less than
[___]%,  [___]%,  [___]%,  [___]%  or  [___]%,  respectively,  of the sum of the
initial Certificate Principal Balances of the Subordinate Certificates or (b)(i)
the  outstanding  principal  balance of [Mortgage  Loans][Contracts]  delinquent
[___] days or more averaged  over the last [___] months,  as a percentage of the
aggregate  outstanding  principal  balance  of all  [Mortgage  Loans][Contracts]
averaged  over the last [___]  months,  does not exceed [___]% and (ii) Realized
Losses on the  [Mortgage  Loans][Contracts]  to date are less than [___]% of the
sum  of  the  initial   Certificate   Principal   Balances  of  the  Subordinate
Certificates.  Notwithstanding the foregoing,  upon reduction of the Certificate
Principal  Balances of the Senior  Certificates  (other than the Principal  Only
Certificates) to zero, the Senior Accelerated Distribution Percentage will equal
0%.

      Distributions  of  principal  on the Senior  Certificates  (other than the
Stripped  Interests  Certificates) on each Distribution Date will be made (after
distribution  of the Senior  Interest  Distribution  Amount as described  herein
under "--Interest Distributions"), as follows:

           (i) Prior to the occurrence of the Credit Support  Depletion Date (as
defined below):

                (a)  the  Class  A-4  Principal  Distribution  Amount  shall  be
           distributed to the Principal Only  Certificates,  in reduction of the
           Certificate   Principal  Balance  thereof,   until  such  Certificate
           Principal Balance is reduced to zero;

                (b)  the  Senior   Principal   Distribution   Amount   shall  be
           distributed  to  the  Residual  Certificates,  in  reduction  of  the
           Certificate   Principal  Balance  thereof,   until  such  Certificate
           Principal Balance is reduced to zero; and

                (c) the  balance of the  Senior  Principal  Distribution  Amount
           remaining after the  distributions  described in clauses (i) and (ii)
           above shall be distributed in reduction of the Certificate  Principal
           Balances of the classes set forth below as follows:

                     (1) first,  [____.___]% and  [___.______]%  of such amount,
                concurrently,  to the  Class  A-1  Certificates  and  Class  A-2
                Certificates,  respectively,  until  the  Certificate  Principal
                Balances thereof are reduced to zero; and

                     (2)  second,  to  the  Class  A-3  Certificates  until  the
                Certificate Principal Balance thereof is reduced to zero.

           (ii) On or after the occurrence of the Credit Support Depletion Date,
      all priorities  relating to distributions as described above in respect of
      principal among the various classes of Senior Certificates (other than the
      Principal Only Certificates)  will be disregarded,  an amount equal to the
      Discount  Fraction of the  principal  portion of  scheduled  payments  and
      unscheduled  collections  received  or  advanced  in respect  of  Discount
      Mortgage   Collateral   will  be   distributed   to  the  Principal   Only
      Certificates,  and  the  Senior  Principal  Distribution  Amount  will  be
      distributed  to  all  classes  of  Senior  Certificates  (other  than  the
      Principal Only  Certificates) pro rata in accordance with their respective
      outstanding   Certificate  Principal  Balances  and  the  Senior  Interest
      Distribution  Amount will be  distributed as described  under  "--Interest
      Distributions."



NY1-247018.1
                                     S-36

<PAGE>



           (iii)  If  the   Certificate   Principal   Balances   of  the  Senior
      Certificates  (other  than the  Principal  Only  Certificates)  have  been
      reduced to zero prior to the  occurrence of the Credit  Support  Depletion
      Date, the Senior Certificates (other than the Principal Only Certificates)
      will be entitled to no further  distributions of principal thereon and the
      Available  Distribution  Amount  will be paid solely to the holders of the
      Principal Only Certificates,  the Stripped Interests  Certificates and the
      Subordinate Certificates, in each case as described herein.

      The "Credit  Support  Depletion  Date" is the first  Distribution  Date on
which the Senior Percentage equals 100%.

      [The following table sets forth for each  Distribution Date the applicable
Planned Principal Balances and Targeted Principal Balances for each class of PAC
and TAC Certificates and for the PAC and TAC Principal Components.

      There is no  assurance  that  sufficient  funds will be  available  on any
Distribution  Date to reduce the Certificate  Principal  Balances of the PAC and
TAC  Certificates  and the amounts of the PAC and TAC  Principal  Components  to
their  corresponding  Planned Principal Balances or Targeted Principal Balances,
as applicable, for such Distribution Date, or that distributions on such PAC and
TAC Certificates and PAC and TAC Principal Components will not be made in excess
of such amounts for such Distribution Date.



NY1-247018.1
                                     S-37

<PAGE>




Planned Principal Balances and Targeted Principal Balances
     Planned Principal Balances  Targeted Principal Balances
- --------------------------------------------------------------
                                 Class [__]       Class [___]
                                PAC Principal    TAC Principal
 Distribution Date  Class [__]    Component        Component     Class [   ]


Initial Balance...
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
 [___ 25, 199_]...
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....


(Table continued on next page.)

NY1-61845.9
       S-38

<PAGE>




[___ 25, 199_]....
 [___ 25, 199_]...
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 199_]....
[___ 25, 20__]....
[___ 25, 20__]....
[___ 25, 20__]....
[___ 25, 20__]....
[___ 25, 20__]....
 [___ 25, 20__]...
[___ 25, 20__]....
[___ 25, 20__]....
[___ 25, 20__]....
[___ 25, 20__]....
[___ 25, 20__]....
[___ 25, 20__]....
[___ 25, 20__]....
[___ 25, 20__]....
[___ 25, 20__]....
[___ 25, 20__]....
[___ 25, 20__]....
[___ 25, 20__]....
[___ 25, 20__]....



NY1-247018.1
(Table continued from previous page.)

NY1-61845.9
       S-39

<PAGE>




[___ 25, 20__]....
[___ 25, 20__]....
[___ 25, 20__]....
[___ 25, 20__]....
[___ 25, 20__]....
[___ 25, 20__]....
 [___ 25, 20__]...
[___ 25, 20__]....
[___ 25, 20__]....
[___ 25, 20__ and thereafter]



                                  S-40

<PAGE>



 The  Planned  Principal  Balances  and  Targeted  Principal  Balances  for each
Distribution  Date set forth in the table above were calculated based on certain
assumptions,  including the assumption that  prepayments on the [Mortgage Loans]
[Contracts] occur each month at a constant level between approximately [__]% SPA
and approximately  [___]% SPA, in the case of the Planned Principal Balances and
that prepayments on the [Mortgage Loans]  [Contracts]  occur at a constant level
of approximately [___]% SPA in the case of the Targeted Principal Balances.  The
actual  characteristics and performance of the [Mortgage Loans] [Contracts] will
differ from the assumptions used in determining the Planned  Principal  Balances
and Targeted  Principal  Balances.  The Planned Principal  Balances and Targeted
Principal Balances set forth in the table above are final and binding regardless
of any error or alleged error in making such calculations.

 There can be no assurance that funds available for  distributions  of principal
on the PAC and TAC Certificates and the PAC and TAC Principal Components will be
sufficient  to cover,  or will not be in excess of, the  related  PAC  Principal
Amount and TAC Principal  Amount for any  Distribution  Date.  Distributions  in
reduction  of the  Certificate  Principal  Balance  of any  class  of PAC or TAC
Certificates  or in  reduction  of  the  amount  of the  PAC  or  TAC  Principal
Components  may commence  significantly  earlier  (other than as to any class or
Component  for  which the  above  table  reflects  a  distribution  on the first
Distribution  Date) or later than the first  Distribution Date for such class or
Component  shown in the  above  table.  Distributions  on any of the PAC and TAC
Certificates  and the PAC and TAC  Principal  Components  may end  significantly
earlier or later  than the last  Distribution  Date for such class or  Component
shown in the above table. See "Prepayment and Yield Considerations" herein for a
further  discussion of the  assumptions  used to produce the above table and the
effect  of  prepayments  on the  [Mortgage  Loans]  [Contracts]  on the  rate of
payments of principal and on the weighted average lives of such Certificates.]



 The [Master]  Servicer[s]  may elect to treat Insurance  Proceeds,  Liquidation
Proceeds and other  unscheduled  collections  (not including  prepayments by the
Mortgagors)  received  in any  calendar  month  as  included  in  the  Available
Distribution  Amount  and  the  Senior  Principal  Distribution  Amount  for the
Distribution Date in the month of receipt, but is not obligated to do so. If the
[Master]  Servicer[s]  so  elects,  such  amounts  will be  deemed  to have been
received (and any related Realized Loss shall be deemed to have occurred) on the
last day of the month prior to the receipt thereof.

Principal Distributions on the Class M Certificates

 Holders of each class of the Class M  Certificates  will be entitled to receive
on each  Distribution  Date,  to the  extent  of the  portion  of the  Available
Distribution  Amount  remaining  after  (A)  the  sum  of  the  Senior  Interest
Distribution Amount and the Senior Principal  Distribution Amount is distributed
to holders of the Senior Certificates, (B) reimbursement is made to the [Master]
Servicer[s]  for certain  Advances  remaining  unreimbursed  following the final
liquidation of the related  [Mortgage Loan]  [Contract] to the extent  described
below  under  "--Advances,"  (C) the  aggregate  amount of  Accrued  Certificate
Interest  and  principal  required  to be  distributed  to  holders  of  Class M
Certificates  and (D) the  aggregate  amount  of  Accrued  Certificate  Interest
required  to be  distributed  on such  class  of  Class M  Certificates  on such
Distribution  Date is distributed to such Class M  Certificates,  a distribution
allocable to principal in the following amounts:

           (i) the product of (a) the then-applicable Class M Percentage and (b)
      the aggregate of the following amounts:

             (1) the principal  portion of all scheduled monthly payments on the
           [Mortgage Loans]  [Contracts] due on the related Due Date, whether or
           not received on or prior to the related  Determination Date, less the
           principal  portion of Debt  Service  Reductions  together  with other
           Excess Bankruptcy Losses;

             (2) the  principal  portion of all proceeds of the  repurchase of a
           [Mortgage  Loan]  [Contract]  (or,  in the  case  of a  substitution,
           certain amounts  representing a principal  adjustment) as required by
           the Pooling and Servicing  Agreement  during the  preceding  calendar
           month; and

NY1-IN61845.9
                               S-41

<PAGE>




             (3) the  principal  portion  of all other  unscheduled  collections
           received  during the  preceding  calendar  month (other than full and
           partial Principal  Prepayments made by the respective  Mortgagors and
           any amounts  received in  connection  with a Final  Disposition  of a
           [Mortgage Loan]  [Contract]  described in clause (ii) below),  to the
           extent applied as recoveries of principal;

           (ii)  such  Class  M  Certificate's  pro  rata  share,  based  on the
      Certificate  Principal Balance of the Class M Certificate  relative to the
      aggregate  Certificate  Principal  Balance  of the  Class  M and  Class  B
      Certificates then outstanding,  of all amounts received in connection with
      the Final  Disposition  of a  [Mortgage  Loan][Contracts]  (other than the
      related  Discount  Fraction of such  amounts  with  respect to any item of
      Discount  Mortgage  Collateral)  (1) that  occurred  during the  preceding
      calendar  month and (2) that did not result in any Excess  Special  Hazard
      Losses,  Excess Fraud Losses,  Excess  Bankruptcy  Losses or Extraordinary
      Losses, to the extent applied as recoveries of principal and to the extent
      not otherwise payable to the Senior Certificates;

           (iii) the portion of full and partial  Principal  Prepayments  (other
      than the Discount  Fraction of such Principal  Prepayments with respect to
      any  item  of  Discount  Mortgage   Collateral)  made  by  the  respective
      Mortgagors  during the preceding  calendar month  allocable to the Class M
      Certificates, as described below;

           (iv) an amount equal to the Excess Subordinate Principal Amount; and

           (v) any amounts allocable to principal for any previous  Distribution
      Date  (calculated  pursuant  to clauses  (i),  (ii) and (iii)  above) that
      remain  undistributed  to  the  extent  that  any  such  amounts  are  not
      attributable  to  Realized  Losses  which  were  allocated  to the Class B
      Certificates.

      As to the Class M  Certificates,  on any  Distribution  Date,  any Accrued
Certificate  Interest thereon  remaining  unpaid from any previous  Distribution
Date will be distributable to the extent of available funds. Notwithstanding the
foregoing,  if the  Certificate  Principal  Balances of the Class B Certificates
have been reduced to zero, on any Distribution Date, with respect to the Class M
Certificates outstanding on such Distribution Date, Accrued Certificate Interest
thereon  remaining  unpaid from any  previous  Distribution  Date (except in the
limited circumstances  provided in the Pooling and Servicing Agreement) will not
be distributable.

      As to the Class M  Certificates,  on any  Distribution  Date,  any Accrued
Certificate  Interest thereon  remaining  unpaid from any previous  Distribution
Date will be distributable to the extent of available funds. Notwithstanding the
foregoing,  if the  Certificate  Principal  Balances of the Class B Certificates
have been reduced to zero, on any Distribution Date, with respect to the Class M
Certificates outstanding on such Distribution Date, Accrued Certificate Interest
thereon  remaining unpaid from any previous  Distribution Date (except as in the
limited circumstances  provided in the Pooling and Servicing Agreement) will not
be distributable.

      From the  Distribution  Date  occurring  in  [__________  ____] (or if the
Certificate  Principal  Balances  of the  Senior  Certificates  (other  than the
Principal  Only   Certificates)   have  been  reduced  to  zero  prior  to  such
Distribution  Date, the Distribution Date on which such reduction  occurred) to,
but not  including  the later to occur of the  Distribution  Date  occurring  in
[__________  ____] and the  Distribution  Date on which  the Class B  Percentage
first  equals or exceeds  [____]%  (approximately  twice the sum of the  initial
Class B Percentages)  before giving effect to distributions on such Distribution
Date, the Class M Certificates (if outstanding) will be entitled to receive 100%
of  any  Principal  Prepayments  not  otherwise   distributable  to  the  Senior
Certificates.  Thereafter, all Principal Prepayments not otherwise distributable
to the Senior  Certificates  will be allocated to the Class M  Certificates  and
Class B  Certificates  for  which  certain  loss  levels  established  for  such
Subordinate  Certificates  in the Pooling and Servicing  Agreement have not been
exceeded.  The related loss level on any Distribution Date would be satisfied as
to the Class B Certificates, only if the sum of the current percentage interests
in the Trust Fund  evidenced by such class and each class,  if any,  subordinate
thereto  were at least  equal  to the sum of the  initial  percentage  interests
evidenced by such class and each class, if any, subordinate thereto.

      As  stated   above  under   "--Principal   Distributions   on  the  Senior
Certificates,"  the  Senior  Accelerated  Distribution  Percentage  will be 100%
during the first [___] years after the  Delivery  Date  (unless the  Certificate
Principal  Balances of the Senior  Certificates  (other than the Principal  Only
Certificates) are reduced to zero before

NY1-IN61845.9
                               S-42

<PAGE>



the end of such  period),  and will  thereafter  equal 100%  whenever the Senior
Percentage  exceeds the initial  Senior  Percentage.  Furthermore,  as set forth
herein,  the Senior Accelerated  Distribution  Percentage will exceed the Senior
Percentage during the [___] through [___] years following the Delivery Date, and
scheduled  reductions  to the Senior  Accelerated  Distribution  Percentage  are
subject to  postponement  based on the loss and  delinquency  experience  of the
[Mortgage Loans] [Contracts].  Accordingly, the Class M Certificates will not be
entitled  to any  prepayments  for at least  the  first  [___]  years  after the
Delivery  Date  (unless  the  Certificate   Principal  Balances  of  the  Senior
Certificates  (other than the Principal Only  Certificates)  are reduced to zero
before  the  end  of  such  period),   and  may  receive  no  prepayments  or  a
disproportionately  large or small portion of prepayments (relative to the Class
M Percentage) during certain periods thereafter.  See "--Principal Distributions
on the Senior Certificates" herein.

Allocation of Losses; Subordination

      The  Subordination  provided  to the  Senior  Certificates  by the Class B
Certificates  and Class M  Certificates  and the  Subordination  provided to the
Class M Certificates  by the Class B Certificates  will cover Realized Losses on
the  [Mortgage  Loans]  [Contracts]  that are  Defaulted  [Mortgage]  [Contract]
Losses, Fraud Losses,  Bankruptcy Losses (each as defined in the Prospectus) and
Special Hazard Losses (as defined herein),  to the extent described herein.  Any
Realized  Losses which do not constitute  Excess  Special Hazard Losses,  Excess
Fraud Losses, Excess Bankruptcy Losses or Extraordinary Losses will be allocated
first, to the Class B Certificates; second, to the Class M Certificates, in each
case until the Certificate  Principal  Balance of the Class M Certificates  have
been reduced to zero; and third,  if any such Realized Losses are on any item of
Discount  Mortgage  Collateral,  to the Principal Only Certificates in an amount
equal to the related Discount Fraction of the principal portion of such Realized
Losses,  and the remainder of such Realized Losses and the entire amount of such
Realized  Losses on  Non-Discount  Mortgage  Collateral will be allocated to the
remaining classes of Senior  Certificates on a pro rata basis. Any allocation of
a Realized Loss (other than a Debt Service  Reduction) to a Certificate  will be
made by reducing the Certificate  Principal Balance thereof,  in the case of the
principal  portion of such Realized Loss, and the Accrued  Certificate  Interest
thereon,  in the case of the  interest  portion of such  Realized  Loss,  by the
amount so allocated as of the Distribution Date occurring in the month following
the calendar  month in which such Realized Loss was incurred.  In addition,  any
such  allocation of a Realized Loss to a Class M Certificate may also be made by
operation  of the payment  priority to the Senior  Certificates  set forth under
"--Principal   Distributions  on  the  Senior  Certificates"  and  the  Class  M
Certificates.  As used herein, "Debt Service Reduction" means a reduction in the
amount of the monthly payment due to certain  bankruptcy  proceedings,  but does
not  include  any  permanent   forgiveness   of   principal.   As  used  herein,
"Subordination"  refers to the  provisions  discussed  above for the  sequential
allocation  of  Realized  Losses  among  the  various  classes,  as  well as all
provisions effecting such allocations  including the priorities for distribution
of cash flows in the amounts described herein.

      Allocations  of the  principal  portion of Debt Service  Reductions to the
Class M Certificates and the Class B Certificates  will result from the priority
of distributions of the Available  Distribution Amount as described herein under
"--  Principal  Distributions  on the  Senior  Certificates"  and "--  Principal
Distributions on the Class M Certificates,"  which  distributions  shall be made
first to the  Senior  Certificates  and  then to the  Class M  Certificates.  An
allocation  of the interest  portion of a Realized Loss as well as the principal
portion of Debt Service  Reductions will not reduce the level of  Subordination,
as such term is  defined  herein,  until an amount in respect  thereof  has been
actually   disbursed   to  the   Senior   Certificateholders   or  the  Class  M
Certificateholders,  as applicable. The holders of the Offered Certificates will
not be entitled to any additional  payments with respect to Realized Losses from
amounts  otherwise  distributable  on any  classes of  Certificates  subordinate
thereto (except in limited  circumstances  in respect of any Excess  Subordinate
Principal Amount and, in the case of the Principal Only Certificates, because an
amount equal to the Discount Fraction of the Stated Principal Balance of an item
of Discount Mortgage  Collateral will be paid to the Principal Only Certificates
as  described  in  clause  (3)  of  the   definition  of  "Class  A-4  Principal
Distribution  Amount").  Accordingly,  the Subordination  provided to the Senior
Certificates  (other than the Principal  Only  Certificates)  and to the Class M
Certificates  by the  Class B  Certificates  with  respect  to  Realized  Losses
allocated on any Distribution Date will be effected  primarily by increasing the
Senior Percentage or the Class M Percentage of future distributions of principal
of the remaining [Mortgage Loans] [Contracts].  Because the Discount Fraction of
the Discount Mortgage  Collateral will not change over time, the protection from
losses   provided  to  the  Principal  Only   Certificates  by  the  Subordinate
Certificates is limited to the prior right of the Principal Only Certificates to
receive  distributions  in respect of principal  as  described  herein under "--
Principal  Distributions  on the Senior  Certificates".  Furthermore,  principal
losses on the [Mortgage Loans]

NY1-IN61845.9
                               S-43

<PAGE>



[Contracts]  that are not  covered by  Subordination  will be  allocated  to the
Principal  Only  Certificates  only to the  extent  they  occur  on any  item of
Discount  Mortgage  Collateral  and only to the extent of the  related  Discount
Fraction of such losses.  Such  allocation  of principal  losses on the Discount
Mortgage  Collateral may result in such losses being allocated in an amount that
is greater or less than would have been the case had such losses been  allocated
in  proportion  to the  Certificate  Principal  Balance  of the  Principal  Only
Certificates.  Thus,  the Senior  Certificates  (other than the  Principal  Only
Certificates)  will bear the  entire  amount of losses  that are not  covered by
Subordination   other  than  the  amount   allocable  to  the   Principal   Only
Certificates,  which  losses  will be  allocated  among  all  classes  of Senior
Certificates  other than the Principal Only  Certificates on a pro rata basis in
proportion to their respective Certificate Principal Balances.

      Any Excess Special Hazard Losses,  Excess Fraud Losses,  Excess Bankruptcy
Losses,  Extraordinary  Losses  or other  losses  of a type not  covered  by the
Subordination  on  Non-Discount  Mortgage  Collateral will be allocated on a pro
rata  basis  among  the  Senior  Certificates  (other  than the  Principal  Only
Certificates),  Class M Certificates and Class B Certificates (any such Realized
Losses so allocated to the Senior  Certificates  (other than the Principal  Only
Certificates) or Class M Certificates  will be allocated  without priority among
the  various  classes of Senior  Certificates  (other  than the  Principal  Only
Certificates) or Class M Certificates).  The principal portion of such losses on
Discount   Mortgage   Collateral   will  be  allocated  to  the  Principal  Only
Certificates in an amount equal to the related Discount  Fraction  thereof,  and
the remainder of such losses on Discount  Mortgage  Collateral will be allocated
among  the  remaining  Certificates  on a pro rata  basis.  An  allocation  of a
Realized  Loss on a "pro rata basis" among two or more  classes of  Certificates
means an allocation to each such class of  Certificates on the basis of its then
outstanding   Certificate   Principal   Balance   prior  to  giving   effect  to
distributions to be made on such  Distribution Date in the case of an allocation
of the principal portion of a Realized Loss or based on the Accrued  Certificate
Interest  thereon  in the case of an  allocation  of the  interest  portion of a
Realized Loss.

      With respect to any defaulted  [Mortgage Loan]  [Contract] that is finally
liquidated,  through  foreclosure  sale,  disposition  of the related  Mortgaged
Property  if  acquired  on behalf of the  Certificateholders  by deed in lieu of
foreclosure,  or otherwise,  the amount of loss realized, if any, will equal the
portion of the Stated Principal Balance remaining, if any, plus interest thereon
through the last day of the month in which such [Mortgage  Loan]  [Contract] was
finally  liquidated,  after application of all amounts recovered (net of amounts
reimbursable to the [Master]  Servicer[s] [or the  Subservicer] for Advances and
expenses, including attorneys' fees) towards interest and principal owing on the
[Mortgage Loan] [Contract].  Such amount of loss realized and any Special Hazard
Losses,  Fraud Losses and Bankruptcy  Losses are referred to herein as "Realized
Losses."

      In order to maximize the likelihood of  distribution in full of the Senior
Interest  Distribution  Amount, the Class A-4 Principal  Distribution Amount and
the Senior Principal  Distribution Amount, on each Distribution Date, holders of
Senior Certificates have a right to distributions of the Available  Distribution
Amount  that  is  prior  to  the  rights  of  the  holders  of  the  Subordinate
Certificates,   to  the  extent   necessary  to  satisfy  the  Senior   Interest
Distribution  Amount,  the Class A-4 Principal  Amount and the Senior  Principal
Distribution Amount. Similarly, holders of the Class M Certificates have a right
to  distributions  of the Available  Distribution  Amount prior to the rights of
holders of the Class B Certificates.

      The application of the Senior Accelerated Distribution Percentage (when it
exceeds the Senior  Percentage) to determine the Senior  Principal  Distribution
Amount will accelerate the amortization of the Senior  Certificates  (other than
the Principal  Only  Certificates)  relative to the actual  amortization  of the
[Mortgage Loans]  [Contracts].  The Principal Only Certificates will not receive
more than the Discount Fraction of any unscheduled  payment relating to any item
of Discount  Mortgage  Collateral.  To the extent  that the Senior  Certificates
(other than the  Principal  Only  Certificates)  are  amortized  faster than the
[Mortgage  Loans]  [Contracts],  in the absence of  offsetting  Realized  Losses
allocated to the Certificates,  the percentage  interest evidenced by the Senior
Certificates (other than the Principal Only Certificates) in the Trust Fund will
be decreased  (with a  corresponding  increase in the interest in the Trust Fund
evidenced by the  Subordinate  Certificates),  thereby  increasing,  relative to
their respective  Certificate Principal Balances,  the Subordination afforded to
the Senior Certificates by the Subordinate Certificates collectively.

      The  aggregate  amount  of  Realized  Losses  which  may be  allocated  in
connection  with Special  Hazard Losses (the "Special  Hazard  Amount")  through
Subordination shall initially be equal to $[__________]. As of any date

NY1-IN61845.9
                               S-44

<PAGE>



of  determination  following the Cut-off Date,  the Special  Hazard Amount shall
equal   $[__________]  less  the  sum  of  (i)  any  amounts  allocated  through
Subordination  in  respect  of Special  Hazard  Losses  and (ii) the  Adjustment
Amount. The "Adjustment  Amount" will be equal to an amount calculated  pursuant
to the terms of the Pooling and Servicing Agreement.  As used in this Prospectus
Supplement,  "Special  Hazard  Losses"  has the same  meaning  set  forth in the
Prospectus,  except  that  Special  Hazard  Losses  will  not  include  and  the
Subordination  will not cover  Extraordinary  Losses,  and Special Hazard Losses
will not exceed the lesser of the cost of repair or  replacement  of the related
Mortgaged Properties.

      The  aggregate  amount  of  Realized  Losses  which  may be  allocated  in
connection  with Fraud Losses (the "Fraud Loss  Amount")  through  Subordination
shall initially be equal to $[__________]. As of any date of determination after
the  Cut-off  Date,  the Fraud Loss  Amount  shall  equal (i) prior to the first
anniversary  of the  Cut-off  Date an amount  equal to [____]% of the  aggregate
principal  balance of all of the [Mortgage Loans]  [Contracts] as of the Cut-off
Date minus the aggregate amounts allocated through Subordination with respect to
Fraud Losses up to such date of determination  and (ii) from the [__________] to
the  [__________]  anniversary  of the Cut-off  Date, an amount equal to (a) the
lesser of (1) the Fraud Loss  Amount as of the most  recent  anniversary  of the
Cut-off Date and (2) [____]% of the  aggregate  principal  balance of all of the
[Mortgage  Loans]  [Contracts] as of the most recent  anniversary of the Cut-off
Date  minus (b) the  aggregate  amounts  allocated  through  Subordination  with
respect to Fraud Losses since the most recent anniversary of the Cut-off Date up
to such date of determination.  On and after the [__________] anniversary of the
Cut-off  Date the Fraud Loss Amount  shall be zero and Fraud Losses shall not be
allocated through Subordination.

      The  aggregate  amount  of  Realized  Losses  which  may be  allocated  in
connection   with   Bankruptcy   Losses  (the   "Bankruptcy   Amount")   through
Subordination  will  initially  be  equal  to  $[__________].  As of any date of
determination on or after the [__________]  anniversary of the Cut-off Date, the
Bankruptcy  Amount will equal the  excess,  if any, of (i) the lesser of (a) the
Bankruptcy  Amount  as of the  business  day  next  preceding  the  most  recent
anniversary of the Cut-off Date (the "Relevant  Anniversary")  and (b) an amount
calculated pursuant to the terms of the Pooling and Servicing  Agreement,  which
amount as calculated will provide for a reduction in the Bankruptcy Amount, over
(ii)  the  aggregate  amount  of  Bankruptcy  Losses  allocated  solely  to  the
Subordinate Certificates through Subordination since the Relevant Anniversary.

      Notwithstanding  the foregoing,  the provisions  relating to Subordination
will not be  applicable  in  connection  with a  Bankruptcy  Loss so long as the
[Master]  Servicer[s]  [has]  [have]  notified  the Trustee in writing  that the
[Master]  Servicer[s] [is] [are] diligently pursuing any remedies that may exist
in connection with the representations and warranties made regarding the related
[Mortgage Loan] [Contract] and either (i) the related [Mortgage Loan] [Contract]
is not in default  with regard to payments  due  thereunder  or (ii)  delinquent
payments of principal and interest under the related  [Mortgage Loan] [Contract]
and any  premiums on any  applicable  Primary  Hazard  Insurance  Policy and any
related escrow payments in respect of such [Mortgage Loan]  [Contract] are being
advanced on a current basis by the [Master] Servicer[s] or a Subservicer.

      [The Special Hazard Amount, Fraud Amount and Bankruptcy Amount are subject
to further reduction with consent of the Rating Agencies.]

[Advances]

      [Prior to each  Distribution  Date,  the [Master]  Servicer[s]  [is] [are]
required  to  make  Advances  (out  of  its  own  funds[,  advances  made  by  a
Subservicer]  or  funds  held in the  Custodial  Account  (as  described  in the
Prospectus) for future  distribution or withdrawal) with respect to any payments
of principal and interest (net of the related  Servicing Fees) which were due on
the  [Mortgage  Loans]  [Contracts]  on the  immediately  preceding Due Date and
delinquent on the business day next preceding the related Determination Date.]

      [Such  Advances are required to be made only to the extent they are deemed
by the  [Master][Servicer[s]  to be recoverable  from related late  collections,
Insurance  Proceeds,  Liquidation  Proceeds or amounts  otherwise payable to the
holders of the Subordinate Certificates.  The purpose of making such Advances is
to  maintain  a regular  cash  flow to the  Certificateholders,  rather  than to
guarantee  or  insure  against  losses.  The  [Master]  Servicer[s]  will not be
required to make any Advances  with respect to  reductions  in the amount of the
monthly

NY1-IN61845.9
                               S-45

<PAGE>



payments on the [Mortgage Loans]  [Contracts] due to Debt Service  Reductions or
the  application of the Relief Act or similar  legislation  or  regulation.  Any
failure by the  [Master]  Servicer[s]  to make an Advance as required  under the
Pooling and Servicing  Agreement will constitute an Event of Default thereunder,
in which case the Trustee, as successor [Master] Servicer[s],  will be obligated
to make any such  Advance,  in  accordance  with the  terms of the  Pooling  and
Servicing Agreement.]

      [All Advances will be reimbursable to the [Master]  Servicer[s] on a first
priority  basis  from  either  (a)  late  collections,  Insurance  Proceeds  and
Liquidation  Proceeds from the  [Mortgage  Loans]  [Contracts]  as to which such
unreimbursed Advance was made or (b) as to any Advance that remains unreimbursed
following  the  final  liquidation  of the  related  item  of  [Mortgage  Loans]
[Contracts],   from  amounts   otherwise   distributable   on  the   Subordinate
Certificates;  provided,  however, that only the Subordinate  Percentage of such
Advances  are  reimbursable   from  amounts   otherwise   distributable  on  the
Subordinate  Certificates in the event that such Advances were made with respect
to  delinquencies  which  ultimately were determined to be Excess Special Hazard
Losses,  Excess Fraud Losses,  Excess Bankruptcy Losses or Extraordinary  Losses
and the Senior  Percentage of such Advances which may not be so reimbursed  from
amounts  otherwise   distributable  on  the  Subordinate   Certificates  may  be
reimbursed to the [Master] Servicer[s] out of any funds in the Custodial Account
or Certificate Account prior to distributions on the Senior Certificates. In the
latter  event,  the  aggregate  amount  otherwise  distributable  on the  Senior
Certificates will be reduced by an amount equal to the Senior Percentage of such
Advances.  In addition,  if the Certificate Principal Balance of the Subordinate
Certificates  has been reduced to zero, any Advances  previously  made which are
deemed by the  [Master]  Servicer[s]  to be  nonrecoverable  from  related  late
collections,  Insurance  Proceeds and Liquidation  Proceeds may be reimbursed to
the  [Master]  Servicer[s]  out  of  any  funds  in  the  Custodial  Account  or
Certificate Account prior to distributions on the Senior Certificates.]


            CERTAIN YIELD AND PREPAYMENT CONSIDERATIONS

General

      The yields to maturity and the aggregate  amount of  distributions  on the
Offered  Certificates  will be  affected  by the rate and  timing  of  principal
payments  on the  [Mortgage  Loans]  [Contracts]  and the  amount  and timing of
Mortgagor  defaults  resulting in Realized Losses.  Such yields may be adversely
affected by a higher or lower than anticipated rate of principal payments on the
[Mortgage Loans]  [Contracts] in the Trust Fund. The rate of principal  payments
on  such  [Mortgage  Loans]   [Contracts]  will  in  turn  be  affected  by  the
amortization schedules of the [Mortgage Loans] [Contracts],  the rate and timing
of principal  prepayments  thereon by the Mortgagors,  liquidations of defaulted
[Mortgage Loans] [Contracts] and repurchases of [Mortgage Loans] [Contracts] due
to certain  breaches  of  representations.  The timing of changes in the rate of
prepayments,  liquidations and repurchases of the [Mortgage  Loans]  [Contracts]
may, and the timing of Realized Losses will,  significantly  affect the yield to
an investor,  even if the average rate of principal  payments  experienced  over
time is consistent with an investor's expectation.  Since the rate and timing of
principal  payments on the [Mortgage  Loans]  [Contracts]  will depend on future
events and on a variety of factors (as  described  more fully  herein and in the
Prospectus   under  "Yield   Considerations"   and  "Maturity   and   Prepayment
Considerations"),  no  assurance  can be given as to such rate or the  timing of
principal payments on the Offered Certificates.

      The [Mortgage  Loans]  [Contracts] may be prepaid by the Mortgagors at any
time without  payment of any  prepayment  fee or penalty.  The [Mortgage  Loans]
[Contracts] contain due-on-sale  clauses. As described under "Description of the
Certificates--  Principal  Distributions  on the  Senior  Certificates"  and "--
Principal  Distributions  on the Class M  Certificates"  herein,  during certain
periods all or a disproportionately large percentage of principal prepayments on
the [Mortgage Loans] [Contracts] will be allocated among the Senior Certificates
(other than the Principal Only  Certificates)  and, during certain  periods,  no
principal  prepayments  or  a  disproportionately  small  or  large  portion  of
principal  prepayments on the [Mortgage Loans] [Contracts] relative to the Class
M  Percentage  will be  distributed  on the Class M  Certificates.  Prepayments,
liquidations  and purchases of the [Mortgage  Loans]  [Contracts] will result in
distributions to holders of the Offered  Certificates of principal  amounts that
would otherwise be distributed  over the remaining terms of the [Mortgage Loans]
[Contracts].  Factors affecting prepayment (including defaults and liquidations)
of  [mortgage  loans]  [manufactured   housing  contracts]  include  changes  in
borrowers' housing needs, job transfers, unemployment,  borrowers' net equity in
the mortgaged properties, changes

NY1-IN61845.9
                               S-46

<PAGE>



in the  value of the  mortgaged  properties,  mortgage  market  interest  rates,
solicitations  and servicing  decisions.  In addition,  if  prevailing  mortgage
interest  rates fell  significantly  below the Mortgage  Rates on the  [Mortgage
Loans] [Contracts],  the rate of prepayments  (including  refinancings) would be
expected to increase.  Conversely,  if prevailing  mortgage  interest rates rose
significantly above the Mortgage Rates on the [Mortgage Loans] [Contracts],  the
rate of prepayments  on the [Mortgage  Loans]  [Contracts]  would be expected to
decrease.

      The rate of defaults on the [Mortgage Loans]  [Contracts] will also affect
the rate and timing of principal  payments on the [Mortgage Loans]  [Contracts].
In general,  defaults on [mortgage loans]  [manufactured  housing contracts] are
expected to occur with greater frequency in their early years.  [Although little
data is available with respect to the rate of default on Junior  Mortgage Loans,
the rate of default of such Mortgage  Loans may be greater than that of mortgage
loans secured by first liens on comparable  properties.]  The rate of default on
[Mortgage  Loans]  [Contracts]  which are  refinance  or  limited  documentation
mortgage  loans,  and on  [Mortgage  Loans]  [Contracts]  with  high  [Combined]
Loan-to-Value  Ratios,  may be higher than for other types of  [Mortgage  Loans]
[Contracts].  Furthermore,  the rate and  timing of  prepayments,  defaults  and
liquidations on the [Mortgage Loans] [Contracts] will be affected by the general
economic  condition of the region of the country in which the related  Mortgaged
Properties  are  located.  The risk of  delinquencies  and loss is  greater  and
prepayments  are less likely in regions  where a weak or  deteriorating  economy
exists, as may be evidenced by, among other factors,  increasing unemployment or
falling property  values.  See "Maturity and Prepayment  Considerations"  in the
Prospectus.

      After the Certificate  Principal Balances of the Class B Certificates have
been reduced to zero, the yield to maturity on the class of Class M Certificates
will be extremely  sensitive to losses on the [Mortgage Loans]  [Contracts] (and
the timing  thereof)  because  the entire  amount of losses  that are covered by
Subordination  will be  allocated  to such  Class M  Certificates.  Furthermore,
because   principal   distributions  are  paid  to  certain  classes  of  Senior
Certificates before other classes, holders of classes having a later priority of
payment  bear a greater risk of losses than  holders of classes  having  earlier
priorities for distribution of principal.

      Because the Mortgage  Rates on the [Mortgage  Loans]  [Contracts]  and the
Pass-Through  Rates  on  the  Offered  Certificates  (other  than  the  Stripped
Interests  Certificates)  are fixed,  such rates will not change in  response to
changes  in  market  interest  rates.  The  Pass-Through  Rate  on the  Stripped
Interests  Certificates is based on the weighted average of the Pool Strip Rates
on the [Mortgage Loans] [Contracts] and such Pool Strip Rates will not change in
response to changes in market  interest rates.  Accordingly,  if market interest
rates or market yields for securities  similar to the Offered  Certificates were
to rise, the market value of the Offered Certificates may decline.

      [Although the Mortgage  Rates on the  [Mortgage  Loans]  [Contracts]  will
adjust  annually,  such  increases and decreases will be limited by the Periodic
Rate  Cap,  the  Maximum  Mortgage  Rate  and  the  Minimum  Mortgage  Rate,  if
applicable,  on each [Mortgage Loan] [Contract],  and will be based on the Index
(which may not rise and fall consistently  with prevailing  mortgage rates) plus
the related Gross Margin (which may be different from the prevailing  margins on
other mortgage loans).  As a result,  the Mortgage Rates on the [Mortgage Loans]
[Contracts]  at  any  time  may  not  equal  the  prevailing   rates  for  other
adjustable-rate  loans and  accordingly,  the rate of prepayment may be lower or
higher than would  otherwise be  anticipated.  In  addition,  because all of the
[Mortgage Loans] [Contracts] have Maximum Mortgage Rates, if prevailing mortgage
rates were to increase above the Maximum  Mortgage Rates, the rate of prepayment
on the [Mortgage Loans]  [Contracts] may be expected to decrease,  and the yield
to  investors  may be less  than  prevailing  mortgage  rates.  In  general,  if
prevailing  mortgage  rates fall  significantly  below the Mortgage Rates on the
[Mortgage Loans] [Contracts],  the rate of prepayments (including  refinancings)
will be expected to increase.  Conversely,  if  prevailing  mortgage  rates rise
significantly above the Mortgage Rates on the [Mortgage Loans] [Contracts],  the
rate of  prepayment  on the  [Mortgage  Loans]  [Contracts]  will be expected to
decrease.]

      As    described    above    under     "Description    of    the    Offered
Certificates--Allocation  of Losses;  Subordination"  and "--Advances,"  amounts
otherwise  distributable  to the Class M  Certificates  may be made available to
protect  the  holders  of  the  Senior  Certificates  against  interruptions  in
distributions due to certain Mortgagor delinquencies,  to the extent not covered
by Advances.  Such delinquencies may affect the yields to investors in the Class
M Certificates,  and, even if subsequently  cured,  may affect the timing of the
receipt  of   distributions   by  the  holders  of  the  Class  M  Certificates.
Furthermore, the Principal Only Certificates will share in the principal portion
of Realized Losses on the [Mortgage  Loans]  [Contracts] only to the extent that
they are incurred with respect to Discount

NY1-IN61845.9
                               S-47

<PAGE>



Mortgage  Collateral  and only to the extent of the related  Discount  Fraction;
thus, after the Class B Certificates and the Class M Certificates are retired or
in the case of  Excess  Special  Hazard  Losses,  Excess  Fraud  Losses,  Excess
Bankruptcy Losses and Extraordinary  Losses, the Senior Certificates (other than
the Principal Only  Certificates)  may be affected to a greater extent by losses
on Non-Discount Mortgage Collateral than losses on Discount Mortgage Collateral.
In addition,  a higher than expected rate of  delinquencies  or losses will also
affect  the rate of  principal  payments  on the  Class M  Certificates  if such
delinquencies or losses cause the scheduled  reduction of the Senior Accelerated
Distribution Percentage to be delayed.

      The  amount of  interest  otherwise  payable  to  holders  of the  Offered
Certificates  will be  reduced  by any  interest  shortfalls  to the  extent not
covered by  Subordination  or by the [Master]  Servicer[s]  as described  below,
including  Prepayment  Interest Shortfalls and, in the case of each class of the
Class M Certificates,  the interest portions of Realized Losses allocated solely
to such class of Certificates.  See "Yield Considerations" in the Prospectus and
"Description of the Offered Certificates--  Interest Distributions" herein for a
discussion  of the  effect of  principal  prepayments  on the  [Mortgage  Loans]
[Contracts]  on the yields to maturity of the Offered  Certificates  and certain
possible  shortfalls  in the  collection  of interest.  [Prior to the  Accretion
Termination Date, interest shortfalls allocated to the Accrual Certificates will
reduce the amount added to the Certificate  Principal Balance thereof in respect
of Accrued Certificate Interest and will result in a corresponding  reduction of
the amount  available  for  distributions  in respect of principal on the Senior
Certificates.  Furthermore,  because such interest shortfalls will result in the
Certificate  Principal  Balance of the Accrual  Certificates  being less than it
would be in the absence of such interest shortfalls, the amount of interest that
will  accrue in the future on the  Accrual  Certificates  and be  available  for
distributions  in  respect  of  principal  on the  Senior  Certificates  will be
reduced.  Accordingly, the weighted average lives and assumed final Distribution
Dates of the Senior Certificates will be extended.]

      With respect to any  Distribution  Date,  Prepayment  Interest  Shortfalls
resulting from prepayments in full for such  Distribution Date will be offset by
the [Master]  Servicer[s] to the extent such Prepayment  Interest  Shortfalls do
not  exceed  [one-twelfth  of  _____% of the  Stated  Principal  Balance  of the
[Mortgage Loans]  [Contracts]  immediately  preceding such  Distribution  Date].
Thus, the yield to investors in the Offered  Certificates  generally will not be
affected by Prepayment  Interest  Shortfalls  allocable  thereto  resulting from
prepayments in full in the month preceding any  Distribution  Date to the extent
that  such   shortfalls  do  not  exceed  the  amount  offset  by  the  [Master]
Servicer[s].

      The yield to  maturity  on each  class of the  Offered  Certificates  will
depend on the prices  paid by the holders of the  Offered  Certificates  and the
related  Pass-Through  Rate.  The  extent to which the yield to  maturity  of an
Offered  Certificate is sensitive to prepayments will depend,  in part, upon the
degree to which it is purchased at a discount or premium. In general, if a class
of Offered  Certificates  is purchased at a premium and principal  distributions
thereon  occur at a rate faster than  anticipated  at the time of purchase,  the
investor's  actual yield to maturity will be lower than that assumed at the time
of purchase.  Conversely,  if a class of Offered  Certificates is purchased at a
discount and  principal  distributions  thereon occur at a rate slower than that
assumed at the time of purchase, the investor's actual yield to maturity will be
lower than that assumed at the time of purchase.  For additional  considerations
relating  to the  yield on the  Certificates,  see  "Yield  Considerations"  and
"Maturity and Prepayment Considerations" in the Prospectus.

      [A number of factors affect the performance of the Index and may cause the
Index to move in a manner  different from other indices.  To the extent that the
Index may reflect  changes in the general  level of interest  rates less quickly
than other indices, in a period of rising interest rates, increases in the yield
to Offered  Certificateholders due to such rising interest rates may occur later
than that which would be produced by other indices, and in a period of declining
rates,  the Index may remain higher than other market  interest  rates which may
result in a higher level of  prepayments  of the [Mortgage  Loans]  [Contracts],
which adjust in accordance with the Index, than of [mortgage loans]  [contracts]
which adjust in accordance with other indices.]

      The  assumed  final  Distribution  Date with  respect to each class of the
Offered  Certificates  is  [_____  __,  ____]  which  is the  Distribution  Date
[immediately]  [___ months] following the latest scheduled maturity date for any
[Mortgage Loan]  [Contract].  No event of default,  change in the priorities for
distribution among the various classes or other provisions under the Pooling and
Servicing Agreement will arise or become applicable solely by

NY1-IN61845.9
                               S-48

<PAGE>



reason of the failure to retire the entire Certificate  Principal Balance of any
class of Certificates on or before its assumed final Distribution Date.

      "Weighted  Average  Life"  refers to the average  amount of time that will
elapse from the date of issuance  of a security to the date of  distribution  to
the  investor of each dollar  distributed  in  reduction  of  principal  of such
security  (assuming  no  losses).  The  Weighted  Average  Life  of the  Offered
Certificates  will be  influenced  by,  among  other  things,  the rate at which
principal of the [Mortgage Loans]  [Contracts] is paid, which may be in the form
of scheduled amortization, prepayments or liquidations.

      [Prepayments  on [mortgage  loans]  [manufactured  housing  contracts] are
commonly measured relative to a prepayment  standard or model. The model used in
this  Prospectus   Supplement,   the  standard  prepayment  assumption  ("SPA"),
represents  an  assumed  rate of  prepayment  each  month  relative  to the then
outstanding  principal  balance of a pool of new [mortgage loans]  [manufactured
housing  contracts].  A  prepayment  assumption  of 100%  SPA  assumes  constant
prepayment rates of [___]% per annum of the then outstanding  principal  balance
of such mortgage  loans in the first month of the life of the mortgage loans and
an  additional  [___]% per annum in each month  thereafter  until the  thirtieth
month.  Beginning in the thirtieth month and in each month thereafter during the
life of the [mortgage loans] [manufactured housing contracts],  100% SPA assumes
a constant  prepayment rate of [___]% per annum each month. As used in the table
below, "0% SPA" assumes  prepayment  rates equal to 0% of SPA (no  prepayments).
Correspondingly,  "[___]% SPA" assumes  prepayment rates equal to [___]% of SPA,
and so forth. SPA does not purport to be a historical  description of prepayment
experience or a prediction of the anticipated  rate of prepayment of any pool of
[mortgage  loans]  [manufactured  housing  contracts],  including  the [Mortgage
Loans] [Contracts].]

Modeling Assumptions

      The table  set  forth  below  has been  prepared  on the basis of  certain
assumptions  (the  "Modeling  Assumptions")  as described  below  regarding  the
weighted average  characteristics  of the [Mortgage Loans]  [Contracts] that are
expected to be included in the Trust Fund as described under "Description of the
[Mortgage]  [Contract]  Pool"  herein  and the  performance  thereof.  The table
assumes, among other things, that: (i) as of the date of issuance of the Offered
Certificates,   the  aggregate   principal  balance  of  the  Discount  Mortgage
Collateral is $[__________] and each item of Discount Mortgage  Collateral has a
Mortgage Rate of [___]% per annum, an original term to maturity of [___] months,
a remaining term to maturity of [___] months and a related Servicing Fee Rate of
approximately  [___]%  per annum,  and the  aggregate  principal  balance of the
Non-Discount Mortgage Collateral is $[___________] and each item of Non-Discount
Mortgage Collateral has a Mortgage Rate of [___]% per annum, an original term to
maturity of [___]  months,  a remaining  term to maturity of [___]  months and a
related Servicing Fee Rate of approximately [___]% per annum; (ii) the scheduled
monthly  payment  for each  [Mortgage  Loan]  [Contract]  has been  based on its
outstanding balance, interest rate and remaining term to maturity, such that the
[Mortgage  Loan]  [Contract]  will amortize in amounts  sufficient for repayment
thereof  over  its  remaining  term to  maturity;  (iii)  none  of the  Mortgage
Collateral Sellers,  the [Master] Servicer[s] or the Company will repurchase any
[Mortgage Loan] [Contract] and neither the [Master]  Servicer[s] nor the Company
exercises any option to purchase the [Mortgage  Loans]  [Contracts]  and thereby
cause a  termination  of the Trust  Fund;  (iv)  there are no  delinquencies  or
Realized Losses on the [Mortgage Loans]  [Contracts],  and principal payments on
the  [Mortgage  Loans]   [Contracts]  will  be  timely  received  together  with
prepayments,  if any, at the respective constant percentages of SPA set forth in
the table; (v) there is no Prepayment  Interest  Shortfall or any other interest
shortfall in any month;  (vi) payments on the  Certificates  will be received on
the 25th day of each month,  commencing  [________ 25, 199_];  (vii) payments on
the [Mortgage Loans] [Contracts] earn no reinvestment  return;  (viii) there are
no additional  ongoing Trust Fund  expenses  payable out of the Trust Fund;  and
(ix) the Certificates will be purchased on [_____ __, 199_].

      SOME OF THE FOREGOING MODELING ASSUMPTIONS REGARDING THE
CHARACTERISTICS OF THE [MORTGAGE LOANS] [CONTRACTS] AND THE CERTIFICATES
DIFFER FROM ACTUAL CHARACTERISTICS THEREOF.

      The  actual  characteristics  and  performance  of  the  [Mortgage  Loans]
[Contracts]  will differ from the Modeling  Assumptions used in constructing the
table set forth below, which is hypothetical in nature and is provided

NY1-IN61845.9
                               S-49

<PAGE>



only to give a general sense of how the principal  cash flows might behave under
varying  prepayment  scenarios.  For example,  it is unlikely that the [Mortgage
Loans] [Contracts] will prepay at a constant level of SPA until maturity or that
all of the [Mortgage  Loans]  [Contracts]  will prepay at the same level of SPA.
Moreover,  the  diverse  remaining  terms to maturity  of the  [Mortgage  Loans]
[Contracts]  could  produce  slower  or  faster  principal   distributions  than
indicated in the table at the various  constant  percentages  of SPA  specified,
even if the weighted average  remaining term to maturity of the [Mortgage Loans]
[Contracts] is as assumed.  Any difference between such Modeling Assumptions and
the actual  characteristics and performance of the [Mortgage Loans] [Contracts],
or actual prepayment or loss experience,  will affect the percentages of initial
Certificate  Principal  Balances  outstanding over time and the weighted average
lives of the classes of Offered Certificates.

      Subject to the foregoing  discussion and assumptions,  the following table
indicates the Weighted Average Life of each class of Offered Certificates (other
than the Stripped Interests  Certificates [and Residual  Certificates]) and sets
forth the percentages of the initial Certificate  Principal Balance of each such
class of Offered  Certificates that would be outstanding after each of the dates
shown at various percentages of SPA.

NY1-IN61845.9
                               S-50

<PAGE>




Percent of Initial Certificate Principal Balance Outstanding at the Following
 Percentages of SPA


Distribution DatClass A-1      Class A-2        Class A-4         Class M
               ------------
               ------------   -----------       ----------      ------------
               0[  [% [%[]%]% 0[  [%[]%][  ]%   0[ []%[%[]%]%   0%[ [][]%[% ]%
Initial Percentage































Weighted Average
  Life Years**



 * Indicates a number that is greater than zero but less than 0.5%.
**     [The Weighted Average Life of a Certificate of any class is determined by
       (i)  multiplying  the  amount  of  each   distribution  in  reduction  of
       Certificate  Principal  Balance  by the  number of years from the date of
       issuance of the Certificate to the related Distribution Date, (ii) adding
       the  results,  and  (iii)  dividing  the sum by the  initial  Certificate
       Principal Balance of the Certificate.]

This table has been prepared  based on the Modeling  Assumptions  (including the
assumptions  regarding  the  characteristics  and  performance  of the [Mortgage
Loans] [Contracts], which differ from the actual characteristics and performance
thereof) and should be read in conjunction therewith.



NY1-IN61845.9
                               S-51

<PAGE>



Principal Only Certificate and Stripped Interests Certificate Yiel
 Considerations

      The amounts payable with respect to the Principal Only Certificates derive
only from principal payments on the Discount Mortgage  Collateral.  As a result,
the yield on the  Principal  Only  Certificates  will be  adversely  affected by
slower than expected payments of principal (including prepayments,  defaults and
liquidations) on the Discount Mortgage Collateral.

      The yield to  maturity  on the  Stripped  Interests  Certificates  will be
extremely  sensitive to both the timing of receipt of principal  prepayments and
the overall rate of principal  prepayments and defaults on the [Mortgage  Loans]
[Contracts],  which rate may fluctuate significantly over time. Investors in the
Stripped Interests Certificates should fully consider the risk that a rapid rate
of principal prepayments on the [Mortgage Loans] [Contracts] could result in the
failure of such investors to fully recover their investments.

      The  following  tables  indicate the  sensitivity  of the pre-tax yield to
maturity on the Principal Only Certificates and Stripped Interests  Certificates
to various constant rates of prepayment on the [Mortgage  Loans]  [Contracts] by
projecting the monthly aggregate payments on the Principal Only Certificates and
Stripped Interests  Certificates and computing the corresponding  pre-tax yields
to maturity on a  corporate  bond  equivalent  basis,  based on the  assumptions
described in clauses (i) through (ix) of the Modeling Assumptions, including the
assumptions  regarding  the  characteristics  and  performance  of the [Mortgage
Loans] [Contracts], which differ from the actual characteristics and performance
thereof and assuming the aggregate  purchase prices set forth below and assuming
further the  Pass-Through  Rate and Notional  Amount of the  Stripped  Interests
Certificates  are as set forth  herein.  Any  differences  between the  Modeling
Assumptions  and the actual  characteristics  and  performance  of the [Mortgage
Loans]  [Contracts] and of the Certificates may result in yields being different
from  those  shown in such  tables.  Discrepancies  between  assumed  and actual
characteristics  and  performance  underscore  the  hypothetical  nature  of the
tables,  which are provided only to give a general sense of the  sensitivity  of
yields in varying prepayment scenarios.

          Pre-Tax Yield to Maturity of the Principal Only
         Certificates at the Following Percentages of SPA


Assumed Purchase Price    0% [    ]%      [    ]%    [    ]%   [    ]%   [    ]%
- ---------------------- ----- -------      -------   --------   -------   -------

$[------------]      [----]% [----]%  [----]%      [----]%     [----]%  [----]%


          Pre-Tax Yield to Maturity of the Stripped Interests
           Certificates at the Following Percentages of SPA


Assumed Purchase Price    0% [    ]%      [    ]%   [    ]%    [    ]%   [    ]%
- ---------------------- ----- -------      -------   -------    -------   -------

$[------------]      [----]% [----]%  [----]%      [----]%     [----]%  [----]%


      Each  pre-tax  yield to  maturity  set forth in the  preceding  tables was
calculated by determining the monthly  discount rate which,  when applied to the
assumed  stream of cash flows to be paid on the Principal Only  Certificates  or
Stripped  Interests  Certificates,  as  applicable,  would cause the  discounted
present value of such assumed stream of cash flows to equal the assumed purchase
price listed in the related table.  Accrued  interest is included in the assumed
purchase price of the Stripped  Interests  Certificates and is used in computing
the corporate bond equivalent yields shown in the table relating to the Stripped
Interests  Certificates.  These  yields do not take into  account the  different
interest rates at which investors may be able to reinvest funds received by them
as distributions on the Principal Only Certificates and

NY1-IN61845.9
                                 S-52

<PAGE>



Stripped  Interests  Certificates,  and thus do not  reflect  the  return on any
investment  in such  Certificates  when any  reinvestment  rates  other than the
discount rates are considered.

      Notwithstanding  the assumed  prepayment  rates reflected in the preceding
tables,  it is highly  unlikely that the [Mortgage  Loans]  [Contracts]  will be
prepaid according to one particular  pattern.  For this reason,  and because the
timing of cash flows is critical to  determining  yields,  the pre-tax yields to
maturity on the Principal Only Certificates and Stripped Interests  Certificates
are  likely  to  differ  from  those  shown  in the  tables,  even if all of the
[Mortgage Loans] [Contracts] prepay at the indicated constant percentages of SPA
over any given time period or over the entire life of the Certificates.  A lower
than  anticipated  rate  of  principal  prepayments  on  the  Discount  Mortgage
Collateral  will have a material  adverse effect on the yield to maturity of the
Principal Only Certificates. The rate and timing of principal prepayments on the
Discount  Mortgage  Collateral  may differ from the rate and timing of principal
prepayments on the [Mortgage] [Contract] Pool. In addition, because the Discount
Mortgage Collateral have Net Mortgage Rates that are lower than the Net Mortgage
Rates of the  Non-Discount  Mortgage  Collateral,  and because  [Mortgage Loans]
[Contracts]  with lower Net  Mortgage  Rates are  likely to have lower  Mortgage
Rates, the Discount Mortgage Collateral is generally likely to prepay under most
circumstances  at a lower rate than the  Non-Discount  Mortgage  Collateral.  In
addition,  holders of the Stripped Interests  Certificates generally have rights
to  relatively   larger  portions  of  interest  payments  on  [Mortgage  Loans]
[Contracts]  with  higher  Mortgage  Rates;  thus,  the  yield  on the  Stripped
Interests Certificates will be materially adversely affected to a greater extent
than on the other Offered  Certificates if the [Mortgage Loans] [Contracts] with
higher Mortgage Rates prepay faster than the [Mortgage  Loans]  [Contracts] with
lower Mortgage Rates.  Because [Mortgage Loans]  [Contracts]  having higher Pool
Strip  Rates  generally  have  higher  Mortgage  Rates,  such  [Mortgage  Loans]
[Contracts]  are generally  more likely to be prepaid  under most  circumstances
than are [Mortgage Loans] [Contracts] having lower Pool Strip Rates.

      There can be no  assurance  that the  [Mortgage  Loans]  [Contracts]  will
prepay  at any  particular  rate  or  that  the  yields  on the  Principal  Only
Certificates  and  Stripped  Interests  Certificates  will conform to the yields
described  herein.  Moreover,  the  various  remaining  terms to maturity of the
[Mortgage   Loans]   [Contracts]   could  produce  slower  or  faster  principal
distributions  than  indicated in the preceding  tables at the various  constant
percentages of SPA  specified,  even if the weighted  average  remaining term to
maturity of the [Mortgage Loans] [Contracts] is as assumed.  Investors are urged
to  make  their  investment  decisions  based  on  their  determinations  as  to
anticipated  rates of prepayment under a variety of scenarios.  Investors in the
Stripped Interests Certificates should fully consider the risk that a rapid rate
of prepayments on the [Mortgage Loans]  [Contracts]  could result in the failure
of such investors to fully recover their investments.

      For additional  considerations relating to the yields on the Certificates,
see "Yield  Considerations" and "Maturity and Prepayment  Considerations" in the
Prospectus.

Additional Yield Considerations Applicable Solely to the Residual Certificates

      The  Residual  Certificateholders'  after-tax  rate  of  return  on  their
Residual Certificates will reflect their pre-tax rate of return,  reduced by the
taxes required to be paid with respect to the Residual Certificates.  Holders of
Residual  Certificates  may have tax liabilities  with respect to their Residual
Certificates  during  the early  years of the  REMIC's  term that  substantially
exceed any  distributions  payable thereon during any such period.  In addition,
holders of Residual  Certificates may have tax liabilities with respect to their
Residual  Certificates  the  present  value of which  substantially  exceeds the
present value of distributions  payable thereon and of any tax benefits that may
arise with respect  thereto.  Accordingly,  the after-tax  rate of return on the
Residual  Certificates  may  be  negative  or  may  otherwise  be  significantly
adversely affected.  The timing and amount of taxable income attributable to the
Residual Certificates will depend on, among other things, the timing and amounts
of prepayments and losses experienced with respect to the [Mortgage]  [Contract]
Pool.

      The Residual  Certificateholders  should  consult their tax advisors as to
the effect of taxes and the  receipt  of any  payments  made to such  holders in
connection with the purchase of the Residual  Certificates on after-tax rates of
return  on  the  Residual   Certificates.   See  "Certain   Federal  Income  Tax
Consequences" herein and in the Prospectus.

NY1-IN61845.9
                                 S-53

<PAGE>





                    POOLING AND SERVICING AGREEMENT

General

      The  Certificates  will be issued  pursuant to the  Pooling and  Servicing
Agreement.  Reference is made to the  Prospectus  for important  information  in
addition to that set forth  herein  regarding  the terms and  conditions  of the
Pooling and Servicing Agreement and the Senior  Certificates.  [The Trustee will
appoint  ______________________  to serve as  Custodian in  connection  with the
Certificates.] The Senior  Certificates will be transferable and exchangeable at
the  corporate  trust  office of the  Trustee,  which will serve as  Certificate
Registrar  and Paying Agent.  The Company will provide a  prospective  or actual
Certificateholder  without charge, on written request, a copy (without exhibits)
of the Pooling and  Servicing  Agreement.  Requests  should be  addressed to the
[__________]     of     Residential      Assets     Securities      Corporation,
[____________________].  In  addition  to  the  circumstances  described  in the
Prospectus,  the Company  may  terminate  the  Trustee  for cause under  certain
circumstances.  See "The Pooling and  Servicing  Agreement--The  Trustee" in the
Prospectus.

[The Servicer[s]]

      [_________]  [Various  Servicers  approved  by the Master  Servicer]  will
provide  customary  servicing  functions  with respect to the  [Mortgage  Loans]
[Contracts]  pursuant to [a] [the Pooling and]  Servicing  Agreement[s].  [Among
other things,  the Servicer[s] are obligated,  under certain  circumstances,  to
advance delinquent  payments of principal and interest with respect to [Mortgage
Loans] [Contracts].]

      [Approximately  _______%  of the  [Mortgage  Loans]  [Contracts]  will  be
serviced  by  _________.]  [The  following  information  was  obtained  from the
Servicer[s].

      [The  following  tables  set  forth  certain  information  concerning  the
delinquency  experience  (including pending foreclosures) on one- to four-family
residential  mortgage loans that were being serviced by [Servicer] on __________
__, 199_, __________ __, 199_ and __________ __, 199_.

NY1-IN61845.9
                                 S-54

<PAGE>



              Total Loan Portfolio Delinquency Experience

        At            , 199 At            , 199 At            , 199
        -----------------------------------------------------------
           By No. By DollarBy No.      By DollarBy No.By Dollar
             of   Amount ofof  Amount of  of Amount of
           Loans     Loans  Loans        Loans   Loans      Loans
                               (Dollar Amounts in Thousands)

Total Loan Portfolio......      $                $                $

Period of Delinquency
     31 to 59 days........
     60 to 89 days........
     90 days or more (1)..
Foreclosures Pending......
REO Property..............

Total Delinquent Loans....       $               $                $
                          =========================================

Percent of Loan Portfolio       %       %     %       %      %       %


(1) Does not include foreclosures pending.


     The following tables set forth certain  information  concerning  foreclosed
mortgage  loans and loan loss  experience of [Servicer] as of ________ __, 199_,
________  __, 199_ and  ________  __, 199_ with  respect to the  mortgage  loans
referred to above.

                Total Loan Portfolio Foreclosure Experience

                  At or for   At or for    At or for
               the year endedthe year endedthe year ended
                -------- --,-------- --, -------- --,
                    199               199_                     199
               ---------------------------------------------------
                                        (Dollar Amounts in Thousands)
Total Loan Portfolio...........     $                  $             $
Average Portfolio Balance......     $                  $             $
Gross Loss(1)..................     $            $           $
Net Loss(2) ...................     $            $           $

- ----------------------
(1)  Gross Loss is the sum of gross losses less net  recoveries  on all mortgage
     loans liquidated  during the period  indicated. 
(2)  Net Loss is Gross Loss minus all proceeds received in connection with
liquidated mortgage loans from mortgage pool insurance, special hazard insurance
or other  insurance  and proceeds  received from or losses borne by other credit
enhancement,  including  subordinated  certificates,  but not including  primary
mortgage insurance, hazard insurance or other insurance with respect to specific
mortgaged properties for the period indicated.

      There can be no assurance that the delinquency and foreclosure  experience
set forth above will be  representative  of the results that may be  experienced
with respect to the Mortgage Loans.]

[The Master Servicer]

      [Residential Funding, an indirect wholly-owned subsidiary of GMAC Mortgage
and an affiliate of the Company,]  [___________] will act as master servicer for
the Certificates pursuant to the Pooling and Servicing Agreement.  For a general
description  of the Master  Servicer  and its  activities,  see "The Pooling and
Servicing Agreement" in the Prospectus.]

NY1-IN61845.9
                               S-55

<PAGE>





Servicing and Other Compensation and Payment of Expenses

      The Servicing Fees for each [Mortgage Loan]  [Contract] are payable out of
the interest payments on such [Mortgage Loan] [Contract].  The Servicing Fees in
respect of each [Mortgage Loan] [Contract] will be at least [____]% and not more
than [____]% per annum of the  outstanding  principal  balance of each [Mortgage
Loan]  [Contract].  The  Servicing  Fees consist of (a)  servicing  compensation
payable  to the  [Master]  Servicer[s]  in  respect  of [its  master]  servicing
activities,  and (b) subservicing and other related  compensation payable to the
subservicer (including such compensation paid to the [Master] Servicer[s] as the
direct  servicer  of  a  [Mortgage  Loan]  [Contract]  for  which  there  is  no
subservicer]. The primary compensation to be paid to the [Master] Servicer[s] in
respect of its servicing  activities  will be [____]% per annum (the  "Servicing
Fee  Rate")  of the  outstanding  principal  balance  of each  item of  Mortgage
Collateral. As described more fully in the Prospectus, a Subservicer is entitled
to servicing  compensation in a minimum amount equal to [____]% per annum of the
outstanding  principal balance of each item of Mortgage  Collateral  serviced by
it. The  [Master]  Servicer[s]  is  obligated  to pay certain  ongoing  expenses
associated  with the Trust Fund and  incurred  by the  [Master]  Servicer[s]  in
connection with its responsibilities  under the Pooling and Servicing Agreement.
See "Description of the  Certificates--Servicing  and Administration of Mortgage
Collateral"  in  the  Prospectus  for   information   regarding  other  possible
compensation to the [Master]  Servicer[s] and  subservicers  and for information
regarding expenses payable by the [Master] Servicer[s].

Voting Rights

      Certain  actions  specified  in the  Prospectus  that  may be taken by the
Certificateholders  evidencing a specified percentage of all undivided interests
in the  Trust  Fund may be taken by  holders  of  Certificates  entitled  in the
aggregate to such  percentage of the Voting  Rights.  [__]% of all Voting Rights
will be allocated among all holders of the Certificates (other than the Stripped
Interests  Certificates  and Residual  Certificates) in proportion to their then
outstanding  Certificate  Principal  Balances,  and [_]% and [_]% of all  Voting
Rights will be allocated  among holders of the Stripped  Interests  Certificates
and  the  Residual  Certificates,  in  proportion  to the  percentage  interests
evidenced by their respective Certificates.

[Termination]

      [The circumstances  under which the obligations created by the Pooling and
Servicing  Agreement will terminate in respect of the Offered  Certificates  are
described in "Pooling  and  Servicing  Agreement--  Termination;  Retirement  of
Certificates"  in the Prospectus.  The [Master]  Servicer[s] or the Company will
have the  option  on any  Distribution  Date on which  the  aggregate  principal
balance of the [Mortgage Loans]  [Contracts] is less than [__]% of the aggregate
principal  balance of the [Mortgage  Loans]  [Contracts]  as of the Cut-off Date
either (i) to purchase all  remaining  [Mortgage  Loans]  [Contracts]  and other
assets in the Trust Fund,  thereby  effecting  early  retirement  of the Offered
Certificates or (ii) purchase in whole, but not in part, the  Certificates.  Any
such purchase of [Mortgage Loans] [Contracts] and other assets of the Trust Fund
shall be made at a price  equal to the sum of (a) 100% of the  unpaid  principal
balance of each item of [Mortgage Loans]  [Contracts] (or, the fair market value
of the  related  underlying  Mortgaged  Properties  with  respect  to  defaulted
[Mortgage  Loans]  [Contracts]  as to which title to such  underlying  Mortgaged
Properties  has been acquired if such fair market value is less than such unpaid
principal balance) (net of any unreimbursed  Advance  attributable to principal)
as of the Distribution Date on which the purchase proceeds are to be distributed
plus  (b)  accrued  interest  thereon  at the  Net  Mortgage  Rate  to,  but not
including,  the  first  day of the  month of  repurchase.  Distributions  on the
Certificates in respect of any such optional termination will be paid, first, to
the Senior  Certificates and the Class M Certificates,  pro rata, based on their
respective Certificate Principal Balances,  second, to the Class B Certificates.
The proceeds of any such  distribution  may not be sufficient to distribute  the
full amount to each class of Certificates if the purchase price is based in part
on the fair market appraised value of any underlying Mortgaged Property and such
appraised value is less than 100% of the unpaid principal balance of the related
[Mortgage Loan] [Contract]. Any such purchase of the

NY1-IN61845.9
                               S-56

<PAGE>



Certificates will be made at a price equal to 100% of the Certificate  Principal
Balance thereof plus the sum of one month's  interest  thereon at the applicable
Pass-Through Rate and any previously unpaid Accrued Certificate  Interest.  Upon
the purchase of the Certificates or at any time thereafter, at the option of the
[Master]  Servicer[s]  or the Company,  the [Mortgage  Loans]  [Contract] may be
sold,  thereby effecting a retirement of the Certificates and the termination of
the Trust Fund,  or the  Certificates  so purchased may be held or resold by the
[Master] Servicer[s] or the Company.]

      Upon presentation and surrender of the Offered  Certificates in connection
with the termination of the Trust Fund or a purchase of  Certificates  under the
circumstances  described above, the holders of the Offered  Certificates will be
entitled to receive,  subject to the priorities set forth above, an amount equal
to the  Certificate  Principal  Balance of such class plus one month's  interest
thereon (or with respect to the  Stripped  Interests  Certificates,  one month's
interest on the Notional  Amount) at the applicable  Pass-Through  Rate plus any
previously unpaid Accrued Certificate Interest.


              CERTAIN FEDERAL INCOME TAX CONSEQUENCES

      Upon the  issuance  of the Offered  Certificates,  ______________________,
counsel to the Company,  will deliver its opinion  generally to the effect that,
assuming compliance with all provisions of the Pooling and Servicing  Agreement,
for federal  income tax  purposes,  the Trust Fund will qualify as a REMIC under
the Code.

      For federal  income tax purposes,  the Residual  Certificates  will be the
sole  class  of  "residual   interests"  in  the  Trust  Fund  and  the  Offered
Certificates  (other than the Residual  Certificates)  and Class B  Certificates
will  represent  ownership  of  "regular  interests"  in the Trust Fund and will
generally be treated as representing  ownership of debt instruments of the Trust
Fund. See "Certain Federal Income Tax Consequences--REMICs" in the Prospectus.

     The  Certificates  will not be treated as having been issued with  original
issue discount for federal income tax reporting purposes. The Certificates will,
be treated as having been issued with original issue discount for federal income
tax  reporting  purposes.  The  prepayment  assumption  that  will  be  used  in
determining the rate of accrual of original issue discount,  market discount and
premium, if any, for federal income tax purposes will be based on the assumption
that  subsequent  to  the  date  of  any   determination  the  [Mortgage  Loans]
[Contracts] will prepay at a rate equal to ___% SPA. No  representation  is made
that the [Mortgage  Loans]  [Contracts] will prepay at that rate or at any other
rate. See "Certain Federal Income Tax  Consequences--REMICs--Taxation  of Owners
of REMIC Regular Certificates--Original Issue Discount" in the Prospectus.

      The OID  Regulations  suggest that original issue discount with respect to
securities such as the Stripped  Interests  Certificates that represent multiple
uncertificated  REMIC regular  interests,  in which ownership  interests will be
issued simultaneously to the same buyer and which are required under the Pooling
and Servicing  Agreement to be  transferred  together,  should be computed on an
aggregate  method.  In the absence of further  guidance  from the IRS,  original
issue discount with respect to the uncertificated  regular interests represented
by the  Stripped  Interests  Certificates  will be  reported  to the IRS and the
Certificateholders  on an aggregate  method based on a single  overall  constant
yield  and  the   prepayment   assumption   stated  above,   treating  all  such
uncertificated regular interests as a single debt instrument as set forth in the
OID Regulations.

      If the method for  computing  original  issue  discount  described  in the
Prospectus  results  in a  negative  amount  for any  period  with  respect to a
Certificateholder  (in particular,  the Stripped Interests  Certificateholders),
the amount of original issue discount allocable to such period would be zero and
such  Certificateholder  will be permitted to offset such  negative  amount only
against  future   original  issue  discount  (if  any)   attributable   to  such
Certificates.  Although the matter is not free from doubt, a Stripped  Interests
Certificateholder may be permitted to deduct a loss

NY1-IN61845.9
                               S-57

<PAGE>



to the extent that his or her  respective  remaining  basis in such  Certificate
exceeds the maximum amount of future payments to which such Certificateholder is
entitled,  assuming no further  prepayments of the [Mortgage Loans] [Contracts].
Any such loss might be treated as a capital loss.

      Although they are unclear on the issue, in certain  circumstances  the OID
Regulations  appear  to permit  the  holder of a debt  instrument  to  recognize
original  issue  discount  under a method  that  differs  from  that used by the
issuer. Accordingly, it is possible that the holder of a Certificate may be able
to select a method for  recognizing  original  issue  discount that differs from
that  used  by  the   [Master]   Servicer[s]   in   preparing   reports  to  the
Certificateholders and the IRS.

      Certain  classes of the  Offered  Certificates  may be treated for federal
income tax  purposes as having  been issued at a premium.  Whether any holder of
such a class of  Certificates  will be  treated as  holding a  certificate  with
amortizable bond premium will depend on such Certificateholder's  purchase price
and the  distributions  remaining to be made on such  Certificate at the time of
its  acquisition  by  such   Certificateholder.   Holders  of  such  classes  of
Certificates  should  consult their tax advisors  regarding the  possibility  of
making an election to amortize such  premium.  See "Certain  Federal  Income Tax
Consequences--REMICs--Taxation  of Owners  of REMIC  Regular  Certificates"  and
"--Premium" in the Prospectus.

      The Offered  Certificates  will be treated as  "qualifying  real  property
loans"  under  Section  593(d)  of  the  Code,   assets   described  in  Section
7701(a)(19)(C)  of the Code and "real estate assets" under Section  856(c)(5)(A)
of the Code generally in the same  proportion  that the assets of the Trust Fund
would be so treated. In addition,  interest on the Offered  Certificates will be
treated as "interest on obligations secured by mortgages on real property" under
Section  856(c)(3)(B)  of the Code  generally  to the extent  that such  Offered
Certificates  are treated as "real estate assets" under Section  856(c)(5)(A) of
the  Code.   Moreover,   the  Offered  Certificates  (other  than  the  Residual
Certificates)  will be  "qualified  mortgages"  within  the  meaning  of Section
860G(a)(3) of the Code. However,  prospective  investors in Offered Certificates
that will be generally treated as assets described in Section  860G(a)(3) of the
Code should note that,  notwithstanding such treatment, any repurchase of such a
Certificate  pursuant to the right of the [Master] Servicer[s] or the Company to
repurchase such Offered  Certificates  may adversely affect any REMIC that holds
such Offered  Certificates if such repurchase is made under circumstances giving
rise  to  a  Prohibited   Transaction   Tax.  See  "The  Pooling  and  Servicing
Agreement--Termination"    herein    and    "Certain    Federal    Income    Tax
Consequences--REMICs--Characterization  of Investments in REMIC Certificates" in
the Prospectus.

      For further  information  regarding the federal income tax consequences of
investing  in  the  Offered  Certificates,   see  "Certain  Federal  Income  Tax
Consequences--REMICs" in the Prospectus.

Special Tax Considerations Applicable to Residual Certificates

      The  REMIC   Regulations   significantly   affect   holders  of   Residual
Certificates.  The REMIC  Regulations  impose  restrictions  on the  transfer or
acquisition of certain residual interests,  including the Residual Certificates.
In  addition,  the REMIC  Regulations  contain  restrictions  that apply to: (i)
thrift institutions  holding residual interests lacking  "significant value" and
(ii) the transfer of "noneconomic"  residual interests to United States persons.
Pursuant to the Pooling and Servicing Agreement,  the Residual  Certificates may
not be transferred to non-United States persons.

      The REMIC Regulations  provide for the determination of whether a residual
interest has "significant  value" for purposes of applying the rules relating to
"excess  inclusions"  with  respect to  residual  interests.  Based on the REMIC
Regulations,  the  Residual  Certificates  do not have  significant  value  and,
accordingly,  thrift  institutions  and their  affiliates will be prevented from
using their unrelated losses or loss carryovers to offset any excess  inclusions
with respect to the Residual  Certificates,  which will be in an amount equal to
all or virtually all of the taxable income includible by holders of the Residual
Certificates. See "Certain Federal Income Tax  Consequences--REMICs--Taxation of
Owners of REMIC Residual Certificates--Excess Inclusions" in the Prospectus.


NY1-IN61845.9
                               S-58

<PAGE>



      The REMIC  Regulations  also  provide  that a transfer to a United  States
person of "noneconomic"  residual  interests will be disregarded for all federal
income tax purposes, and that the purported transferor of "noneconomic" residual
interests  will  continue to remain liable for any taxes due with respect to the
income  on such  residual  interests,  unless  "no  significant  purpose  of the
transfer was to impede the  assessment or collection of tax." Based on the REMIC
Regulations,  the Residual  Certificates  may  constitute  noneconomic  residual
interests  during  some  or  all of  their  terms  for  purposes  of  the  REMIC
Regulations and, accordingly,  unless no significant purpose of a transfer is to
impede  the  assessment  or  collection  of  tax,   transfers  of  the  Residual
Certificates may be disregarded and purported  transferors may remain liable for
any taxes due with  respect  to the  income on the  Residual  Certificates.  All
transfers of the Residual  Certificates will be subject to certain  restrictions
under the terms of the  Pooling and  Servicing  Agreement  that are  intended to
reduce the possibility of any such transfer being disregarded to the extent that
the  Residual  Certificates  constitute  noneconomic  residual  interests.   See
"Certain  Federal Income Tax  Consequences--REMICs--Taxation  of Owners of REMIC
Residual   Certificates--Noneconomic   REMIC  Residual   Certificates"   in  the
Prospectus.

      The  Residual  Certificateholders  may be  required to report an amount of
taxable income with respect to the earlier  accrual  periods of the Trust Fund's
term that  significantly  exceeds the amount of cash  distributions  received by
such  Residual  Certificateholders  from the  Trust  Fund with  respect  to such
periods.  Furthermore,  the tax on such income may exceed the cash distributions
with respect to such periods.  Consequently,  Residual Certificateholders should
have other sources of funds  sufficient  to pay any federal  income taxes due in
the earlier years of the Trust Funds' term as a result of their ownership of the
Residual  Certificates.  In addition,  the required  inclusion of this amount of
taxable income during the Trust Fund's earlier  accrual periods and the deferral
of  corresponding  tax losses or deductions until later accrual periods or until
the ultimate sale or  disposition of a Residual  Certificate  (or possibly later
under the "wash sale" rules of Section  1091 of the Code) may cause the Residual
Certificateholders'  after-tax rate of return to be zero or negative even if the
Residual  Certificateholders'  pre-tax rate of return is positive. That is, on a
present value basis, the Residual Certificateholders'  resulting tax liabilities
could  substantially  exceed the sum of any tax  benefits  and the amount of any
cash distributions on such Residual Certificates over their life.

      [[Residential  Funding[]  will be designated  as the "tax matters  person"
with respect to the Trust Fund as defined in the REMIC Provisions (as defined in
the Prospectus),  and in connection  therewith will be required to hold not less
than 0.01% of the Residual Certificates.]

      Purchasers of the Residual  Certificates  are strongly  advised to consult
their tax advisors as to the economic and tax consequences of investment in such
Residual Certificates.

      For further  information  regarding the federal income tax consequences of
investing  in the  Residual  Certificates,  see  "Certain  Yield and  Prepayment
Considerations--Additional   Yield  Considerations   Applicable  Solely  to  the
Residual    Certificates"    herein   and    "Certain    Federal    Income   Tax
Consequences--REMICs--Taxation of Owners
of REMIC Residual Certificates" in the Prospectus.

      [FOR TRUSTS TREATED AS GRANTOR TRUSTS]

      [Upon the  issuance  of the Offered  Certificates  [Orrick,  Herrington  &
Sutcliffe  LLP] [Thacher  Proffitt & Wood],  counsel to the Company will deliver
its  opinion  generally  to  the  effect  that,  assuming  compliance  with  all
provisions  of the  Pooling and  Servicing  Agreement,  for  federal  income tax
purposes the Trust Fund will be  classified  as a grantor trust under subpart E,
part I of subchapter J of the Code and not as a partnership or as an association
taxable as a corporation.  Accordingly,  each holder of a Certificate  generally
will be treated as the owner of an interest in the Mortgage  Collateral included
in the Trust Fund.

      For purposes of the following discussion,  the [Class ____ and Class ____]
Certificates,  a Grantor Trust, which represent an undivided equitable ownership
interest in the  principal of the Mortgage  Collateral,  together  with interest
thereon at the Applicable  Pass-Through  Rate, will be referred to as a "Grantor
Trust Fractional Interest

NY1-IN61845.9
                               S-59

<PAGE>



Certificate."  The  [Class  ___ and Class  ___]  Certificates,  which  represent
ownership of all or a portion of the  difference  between  interest  paid on the
Mortgage  Collateral (net of Servicing Fees and any Spread) and interest paid to
the holders of Grantor Trust Fractional  Interest  Certificates will be referred
to as a "Grantor Trust Strip Certificate." A Grantor Trust Strip Certificate may
also  evidence a nominal  ownership  interest in the  principal  of the Mortgage
Collateral.

      Characterization of Investments in Grantor Trust Certificates

      Grantor Trust  Fractional  Interest  Certificates.  In the case of Grantor
Trust Fractional  Interest  Certificates[,  subject to the discussion below with
respect to Buy-Down Loans],  counsel to the Company will deliver an opinion upon
issuance of the offered certificates that, in general,  Grantor Trust Fractional
Interest  Certificates will represent interests in (i) "qualifying real property
loans"  within the meaning of Section  593(d) of the Code [(except to the extent
representing a Contract  secured by a Manufactured  Home that is not permanently
fixed to real  property)];  (ii)  "loans . . .  secured by an  interest  in real
property" within the meaning of Section  7701(a)(19)(C)(v)  of the Code [(except
to the extent  representing a Contract secured by a Manufactured  Home used on a
transient  basis)];   (iii)  "obligation[s]   (including  any  participation  or
certificate  of  beneficial  ownership  therein)  which . . . [are]  principally
secured  by an  interest  in  real  property"  within  the  meaning  of  Section
860G(a)(3)(A)  of the Code;  and (iv) "real estate assets" within the meaning of
Section  856(c)(5)(A)  of the Code.  In  addition,  counsel to the Company  will
deliver  an  opinion  that  interest  on  Grantor  Trust   Fractional   Interest
Certificates will be considered "interest on obligations secured by mortgages on
real  property or on interests in real  property"  within the meaning of Section
856(c)(3)(B) of the Code.

      [The Mortgage Collateral includes Buy-Down Loans. The  characterization of
an  investment  in Buy-Down  Loans will  depend  upon the  precise  terms of the
related  Buy-Down  Agreement,  but to the extent  that such  Buy-Down  Loans are
secured by a bank account or other personal property, they may not be treated in
their  entirety as assets  described in the  foregoing  sections of the Code. No
directly  applicable  precedents  exist with  respect to the federal  income tax
treatment or the characterization of investments in Buy-Down Loans. Accordingly,
holders of Grantor Trust Fractional  Interest  Certificates should consult their
tax advisors  with respect to the  characterization  of  investments  in Grantor
Trust Fractional Interest Certificates.].

      Grantor Trust Strip Certificates. Even if Grantor Trust Strip Certificates
evidence an interest in a Grantor  Trust Fund  consisting  of  [Mortgage  Loans]
[Contracts]  that are  "loans . . .  secured by an  interest  in real  property"
within the meaning of Section  7701(a)(19)(C)(v)  of the Code,  "qualifying real
property  loans"  within the  meaning of Section  593(d) of the Code,  and "real
estate assets" within the meaning of Section  856(c)(5)(A)  of the Code, and the
interest on which is  "interest  on  obligations  secured by  mortgages  on real
property" within the meaning of Section  856(c)(3)(B) of the Code, it is unclear
whether the Grantor Trust Strip Certificates,  and the income therefrom, will be
so characterized. The policies underlying such sections (namely, to encourage or
require  investments  in mortgage loans by thrift  institutions  and real estate
investment  trusts),   however,  may  suggest  that  such   characterization  is
appropriate.  Counsel  to the  Company  will not  deliver  any  opinion on these
questions.   Prospective   purchasers  to  which  such  characterization  of  an
investment in Grantor Trust Strip  Certificates is material should consult their
tax advisors  regarding  whether the Grantor Trust Strip  Certificates,  and the
income therefrom, will be so characterized.

      The Grantor Trust Strip Certificates will be "obligation[s] (including any
participation or certificate of beneficial  ownership therein) which . . . [are]
principally  secured by an  interest  in real  property"  within the  meaning of
Section 860G(a)(3)(A) of the Code.


NY1-IN61845.9
                               S-60

<PAGE>



      Taxation of Owners of Grantor Trust Fractional Interest Certificates

      Holders of a Grantor Trust Fractional Interest Certificates generally will
be required to report on their  federal  income tax returns  their shares of the
entire  income  from the  Mortgage  Collateral  (including  amounts  used to pay
reasonable  servicing  fees and other  expenses)  and will be entitled to deduct
their shares of any such reasonable  servicing fees and other expenses.  Because
of stripped interests, market or original issue discount, or premium, the amount
includible  in  income  on  account  of  a  Grantor  Trust  Fractional  Interest
Certificate  may  differ  significantly  from the amount  distributable  thereon
representing interest on the Mortgage Collateral.  Under Section 67 of the Code,
an  individual,  estate or trust  holding a Grantor  Trust  Fractional  Interest
Certificate directly or through certain pass-through  entities will be allowed a
deduction  for such  reasonable  servicing  fees and expenses only to the extent
that the aggregate of such holder's  miscellaneous  itemized  deductions exceeds
two percent of such holder's adjusted gross income.  In addition,  Section 68 of
the Code provides that the amount of itemized deductions otherwise allowable for
an individual  whose adjusted  gross income  exceeds a specified  amount will be
reduced by the lesser of (i) 3% of the excess of the individual's adjusted gross
income  over  such  amount  or (ii) 80% of the  amount  of  itemized  deductions
otherwise  allowable  for the taxable  year.  The amount of  additional  taxable
income reportable by holders of Grantor Trust Fractional  Interest  Certificates
who are  subject to the  limitations  of either  Section 67 or Section 68 of the
Code  may  be   substantial.   In  addition,   Certificateholders   (other  than
corporations)   subject  to  the   alternative   minimum   tax  may  not  deduct
miscellaneous  itemized  deductions in  determining  such  holder's  alternative
minimum  taxable  income.  [If multiple  classes of Grantor Trust  Certificates]
[Although  it is not  entirely  clear,  it appears  that such fees and  expenses
should be  allocated  among the classes of Grantor  Trust  Certificates  using a
method that recognizes that each such class benefits from the related  services.
In the absence of statutory or administrative  clarification as to the method to
be used, it currently is intended to base information  returns or reports to the
Internal  Revenue  Service (the "IRS") and  Certificateholders  on a method that
allocates such expenses among classes of Grantor Trust Certificates with respect
to each period  based on the  distributions  made to each such class during that
period.]

      [The IRS has ruled that an  unreasonably  high servicing fee retained by a
seller or servicer will be treated as a retained ownership interest in mortgages
that constitutes a stripped coupon. For purposes of determining what constitutes
reasonable servicing fees for various types of mortgages the IRS has established
certain "safe  harbors."  The  servicing  fees paid with respect to the Mortgage
Collateral  are  higher  than  the  "safe  harbors"  and,  accordingly,  may not
constitute reasonable servicing  compensation.  [Information regarding servicing
fees paid to the Master Servicer, the Certificate  Administrator,  any Servicer,
any Sub-Servicer or their respective  affiliates  necessary to determine whether
the preceding "safe harbor" rules apply].

      [If  Certificates  subject to the "stripped bond" rules of Section 1286 of
the Code.] [Each Grantor Trust Fractional  Interest  Certificate will be treated
as having been  issued  with  "original  issue  discount"  within the meaning of
Section 1273(a) of the Code, subject, however, to the discussion below regarding
the  treatment  of  certain  stripped  bonds as  market  discount  bonds and the
discussion  regarding de minimis market discount.  See "Market  Discount" below.
Under the stripped bond rules, the holder of a Grantor Trust Fractional Interest
Certificate  (whether a cash or accrual  method  taxpayer)  will be  required to
report interest income from its Grantor Trust  Fractional  Interest  Certificate
for each month in an amount equal to the income that accrues on such Certificate
in that month calculated  under a constant yield method,  in accordance with the
rules of the Code relating to original issue discount.

      Application of Strip Bond Rules.  The original issue discount on a Grantor
Trust Fractional  Interest  Certificate will be the excess of such Certificate's
stated redemption price over its issue price. The issue price of a Grantor Trust
Fractional  Interest  Certificate as to any purchaser will be equal to the price
paid by such purchaser for the Grantor Trust  Fractional  Interest  Certificate.
The stated redemption price of a Grantor Trust Fractional  Interest  Certificate
will be the sum of all payments to be made on such Certificate,  as well as such
Certificate's share of reasonable servicing fees and other expenses[, other than
payments of fixed interest payable  periodically  (not less than annually)].  In
general,  the amount of such  income  that  accrues in any month would equal the
product  of such  holder's  adjusted  basis  in such  Grantor  Trust  Fractional
Interest Certificate at the beginning of such month

NY1-IN61845.9
                               S-61

<PAGE>



(see "Sales of Grantor Trust  Certificates") and the yield of such Grantor Trust
Fractional Interest  Certificate to such holder. Such yield would be computed at
the rate (assuming  compounding  based on the regular  interval  between payment
dates) that,  if used to discount the holder's  share of future  payments on the
Mortgage  Collateral,  would cause the present value of those future payments to
equal the price at which the holder  purchased  such  Certificate.  In computing
yield under the  stripped  bond  rules,  a  Certificateholder's  share of future
payments  on the  Mortgage  Collateral  will not include  any  payments  made in
respect of any  ownership  interest in the Mortgage  Collateral  retained by the
Company, the Master Servicer, the Certificate  Administrator,  any Servicer, any
Sub-Servicer   or  their   respective   affiliates,   but  will   include   such
Certificateholder's share of any reasonable servicing fees and other expenses.

      Section  1272(a)(6)  of the  Code  requires  (i) the  use of a  reasonable
prepayment  assumption in accruing  original issue discount and (ii) adjustments
in the accrual of original issue discount when prepayments do not conform to the
prepayment  assumption with respect to certain  categories of debt  instruments,
and regulations  could be adopted applying those provisions to the Grantor Trust
Fractional Interest  Certificates.  It is unclear whether those provisions would
be applicable to the Grantor Trust Fractional  Interest  Certificates or whether
use of a  prepayment  assumption  may be required or permitted in the absence of
such  regulations.  It is also  uncertain,  if a prepayment  assumption is used,
whether the assumed  prepayment rate would be determined  based on conditions at
the time of the first sale of the Grantor Trust Fractional Interest  Certificate
or,  with  respect to any  subsequent  holder,  at the time of  purchase  of the
Grantor Trust Fractional Interest Certificate by that holder. Certificateholders
are advised to consult their tax advisors  concerning  reporting  original issue
discount in general and, in particular,  whether a prepayment  assumption should
be used in reporting  original  issue  discount  with  respect to Grantor  Trust
Fractional Interest Certificates.

      In the case of a Grantor Trust Fractional Interest Certificate acquired at
a price equal to the principal  amount of the Mortgage  Collateral  allocable to
such Certificate,  the use of a prepayment  assumption would not ordinarily have
any  significant  effect on the yield used in  calculating  accruals of interest
income. In the case, however, of a Grantor Trust Fractional Interest Certificate
acquired at a discount or premium (that is, at a price less than or greater than
such principal amount,  respectively),  the use of a prepayment assumption would
increase  or  decrease  such  yield,   and  thus   accelerate   or   decelerate,
respectively, the reporting of income.

      If a  prepayment  assumption  is not used,  then when an item of  Mortgage
Collateral  prepays in full, the holder of a Grantor Trust  Fractional  Interest
Certificate  acquired  at a  discount  or a  premium  generally  will  recognize
ordinary  income or loss  equal to the  difference  between  the  portion of the
prepaid principal amount of the item of Mortgage Collateral that is allocable to
such  Certificate and the portion of the adjusted basis of such Certificate that
is allocable to such Certificateholder's interest in the Mortgage Collateral. If
a prepayment  assumption  is used, it appears that no separate item of income or
loss should be recognized  upon a prepayment.  Instead,  a prepayment  should be
treated as a partial payment of the stated redemption price of the Grantor Trust
Fractional Interest Certificate and accounted for under a method similar to that
described  for taking  account  of  original  issue  discount  on REMIC  Regular
Certificates. See "Certain Federal Income Tax Consequences -- Taxation of Owners
of REMIC Regular Certificates--Original Issue Discount" in the Prospectus. It is
unclear what other adjustments would be required to reflect  differences between
an assumed prepayment rate and the actual rate of prepayments.

      In  the  absence  of  statutory  or  administrative  clarification,  it is
currently  intended  to  base  information  reports  or  returns  to the IRS and
Certificateholders  in  transactions  subject  to the  stripped  bond rules on a
prepayment  assumption (the "Prepayment  Assumption")  that will be disclosed in
the related  Prospectus  Supplement  and on a constant  yield  computed  using a
representative  initial offering price for each class of Certificates.  However,
neither the Company, the Master Servicer nor the Certificate  Administrator will
make any  representation  that the Mortgage  Collateral will in fact prepay at a
rate   conforming  to  such   Prepayment   Assumption  or  any  other  rate  and
Certificateholders  should bear in mind that the use of a representative initial
offering  price  will mean that such  information  returns or  reports,  even if
otherwise accepted as accurate by the IRS, will in any event be accurate only as
to the initial Certificateholders of each series who bought at that price.


NY1-IN61845.9
                               S-62

<PAGE>



      Under Treasury regulation Section 1.1286-1T, certain stripped bonds are to
be treated as market  discount bonds and,  accordingly,  any purchaser of such a
bond is to account for any discount on the bond as market  discount  rather than
original issue discount.  This treatment only applies,  however,  if immediately
after the most recent  disposition of the bond by a person stripping one or more
coupons  from the bond and  disposing  of the  bond or  coupon  (i)  there is no
original issue discount (or only a de minimis amount of original issue discount)
or (ii) the annual  stated rate of interest  payable on the original  bond is no
more than one percentage point lower than the gross interest rate payable on the
original  mortgage  loan (before  subtracting  any servicing fee or any stripped
coupon).  [Specify if interest  payable on a Grantor Trust  Fractional  Interest
Certificate is more than one percentage point lower than the gross interest rate
payable on the Mortgage  Collateral  disclose that fact.] If the original  issue
discount or market discount on a Grantor Trust Fractional  Interest  Certificate
determined  under  the  stripped  bond  rules is less than  0.25% of the  stated
redemption  price  multiplied by the weighted  average  maturity of the Mortgage
Collateral,  then  such  original  issue  discount  or market  discount  will be
considered to be de minimis.  Original issue discount or market discount of only
a de minimis  amount will be included in income in the same manner as de minimis
original issue and market  discount  described in "If Stripped Bond Rules Do Not
Apply" and "Market Discount."]

      [If Stripped Bond Rules Do Not Apply.  Subject to the discussion  below on
original issue  discount,  [if the stripped bond rules do not apply to a Grantor
Trust Fractional Interest  Certificate,] the Certificateholder  will be required
to  report  its  share of the  interest  income on the  Mortgage  Collateral  in
accordance  with  such  Certificateholder's  normal  method of  accounting.  The
original issue discount rules will apply to a Grantor Trust Fractional  Interest
Certificate to the extent it evidences an interest in Mortgage Collateral issued
with original issue discount.

      The original issue discount, if any, on the Mortgage Collateral will equal
the difference  between the stated redemption price of such Mortgage  Collateral
and its issue price.  Under the OID Regulations,  the stated redemption price is
equal to the total of all payments to be made on such Mortgage  Collateral other
than "qualified stated interest."  "Qualified stated interest" includes interest
that is unconditionally  payable at least annually at a single fixed rate, or at
a "qualified  floating  rate," an "objective  rate," a  combination  of a single
fixed rate and one or more "qualified  floating rates" or one "qualified inverse
floating  rate," or a combination of "qualified  floating  rates" that generally
does not operate in a manner that  accelerates  or defers  interest  payments on
such  Mortgage  Collateral.  In general,  the issue price of a Mortgage  Loan or
Contract  will be the amount  received by the borrower from the lender under the
terms of the Mortgage Loan or Contract,  less any "points" paid by the borrower,
and the  stated  redemption  price of a Mortgage  Loan will equal its  principal
amount,   unless  the  Mortgage  Loan  or  Contract   provides  for  an  initial
below-market  rate of interest or the  acceleration  or the deferral of interest
payments.

      [Describe  the manner in which such rules will be applied  with respect to
those Mortgage Collateral by the Trustee in preparing information returns to the
Certificateholders and the IRS.]

      Notwithstanding   the  general  definition  of  original  issue  discount,
original  issue  discount  will be  considered to be de minimis if such original
issue discount is less than 0.25% of the stated  redemption  price multiplied by
the weighted average maturity of the Mortgage Collateral.  For this purpose, the
weighted average maturity of the Mortgage Collateral will be computed as the sum
of the amounts determined,  as to each payment included in the stated redemption
price of such Mortgage  Collateral,  by  multiplying  (i) the number of complete
years  (rounding  down for partial years) from the issue date until such payment
is expected to be made by (ii) a fraction,  the numerator of which is the amount
of the payment and the  denominator of which is the stated  redemption  price of
the Mortgage Collateral.  Under the OID Regulations,  original issue discount of
only a de  minimis  amount  (other  than  de  minimis  original  issue  discount
attributable to a so-called  "teaser" rate or initial interest  holiday) will be
included in income as each  payment of stated  principal  is made,  based on the
product of the total  amount of such de minimis  original  issue  discount and a
fraction,  the  numerator  of which is the amount of each such  payment  and the
denominator of which is the outstanding  stated principal amount of the Mortgage
Collateral.  The OID  Regulations  also permit a  Certificateholder  to elect to
accrue de minimis  original  issue  discount  into income  currently  based on a
constant yield method. See "Market Discount" below.

NY1-IN61845.9
                               S-63

<PAGE>




      If  original  issue  discount  is in excess of a de  minimis  amount,  all
original issue discount with respect to the Mortgage Collateral will be required
to be accrued and reported in income each month,  based on a constant yield. The
OID  Regulations  suggest  that  no  prepayment  assumption  is  appropriate  in
computing  the  yield on  prepayable  obligations  issued  with  original  issue
discount.  In the  absence of  statutory  or  administrative  clarification,  it
currently is not intended to base information  reports or returns to the IRS and
Certificateholders  on the use of a prepayment  assumption in  transactions  not
subject to the stripped bond rules. Section 1272(a)(6) of the Code, however, may
require that a prepayment  assumption be used in computing yield with respect to
all mortgage-backed securities.  Certificateholders are advised to consult their
tax  advisors  concerning  whether  a  prepayment  assumption  should be used in
reporting  original  issue  discount  with respect to Grantor  Trust  Fractional
Interest  Certificates.  [Describe  manner by which the original  issue discount
rules will apply to Mortgage Collateral in such series.]

      A  purchaser  of a Grantor  Trust  Fractional  Interest  Certificate  that
purchases such Grantor Trust Fractional Interest Certificate at a cost less than
such  Certificate's   allocable  portion  of  the  aggregate   remaining  stated
redemption price of the Mortgage  Collateral will also be required to include in
gross income such  Certificate's  daily  portions of any original issue discount
with respect to such Mortgage Collateral.  However, each such daily portion will
be reduced, if the cost of such Grantor Trust Fractional Interest Certificate to
such  purchaser  is in excess of such  Certificate's  allocable  portion  of the
aggregate "adjusted issue prices" of the Mortgage  Collateral,  approximately in
proportion  to the  ratio  such  excess  bears to such  Certificate's  allocable
portion of the aggregate  original issue discount remaining to be accrued on the
Mortgage Collateral.  The adjusted issue price of an item of Mortgage Collateral
on any given day equals the sum of (i) the adjusted issue price (or, in the case
of the  first  accrual  period,  the  issue  price)  of such  item  of  Mortgage
Collateral  at the  beginning of the accrual  period that  includes such day and
(ii) the daily  portions of  original  issue  discount  for all days during such
accrual  period  prior  to such  day.  The  adjusted  issue  price of an item of
Mortgage  Collateral at the beginning of any accrual period will equal the issue
price of such Mortgage Collateral, increased by the aggregate amount of original
issue  discount with respect to such Mortgage  Collateral  that accrued in prior
accrual periods, and reduced by the amount of any payments made on such Mortgage
Collateral in prior accrual periods of amounts included in its stated redemption
price.

      The  Master  Servicer  will  provide  to any  holder  of a  Grantor  Trust
Fractional  Interest  Certificate such information as such holder may reasonably
request from time to time with respect to original  issue  discount  accruing on
Grantor Trust Fractional Interest Certificates. Such requests may be directed to
[Residential  Funding] [principal  executive office].  [See "Residential Funding
Corporation" in the Prospectus.] See "Grantor Trust Reporting" below.]

      Market  Discount.  If the stripped  bond rules do not apply to the Grantor
Trust Fractional Interest Certificate, a Certificateholder may be subject to the
market discount rules of Sections 1276 through 1278 of the Code to the extent an
interest  in Mortgage  Collateral  is  considered  to have been  purchased  at a
"market  discount," that is, in the case of Mortgage  Collateral  issued without
original  issue  discount,  at a purchase  price less than its remaining  stated
redemption  price (as  defined  above),  or in the case of  Mortgage  Collateral
issued with original issue discount,  at a purchase price less than its adjusted
issue price (as defined above).  If market discount is in excess of a de minimis
amount (as described below), the holder generally will be required to include in
income in each month the amount of such  discount  that has  accrued  (under the
rules  described  in the  next  paragraph)  through  such  month  that  has  not
previously been included in income,  but limited,  in the case of the portion of
such  discount that is allocable to any Mortgage  Collateral,  to the payment of
stated redemption price on such Mortgage  Collateral that is received by (or, in
the case of  accrual  basis  Certificateholders,  due to) the Trust Fund in that
month.  A  Certificateholder  may elect to  include  market  discount  in income
currently as it accrues (under a constant yield method based on the yield of the
Certificate  to such holder)  rather than  including  it on a deferred  basis in
accordance  with the foregoing.  If made, such election will apply to all market
discount  bonds  acquired  by such  Certificateholder  during or after the first
taxable year to which such election  applies.  In addition,  the OID Regulations
would  permit a  Certificateholder  to elect to accrue  all  interest,  discount
(including de minimis market or original  issue  discount) and premium in income
as interest, based on a constant yield method. If such an election

NY1-IN61845.9
                               S-64

<PAGE>



were  made with  respect  to  Mortgage  Collateral  with  market  discount,  the
Certificateholder  would be deemed to have made an  election  to include  market
discount in income currently with respect to all other debt  instruments  having
market discount that such Certificateholder  acquires during the taxable year of
the  election and  thereafter,  and possibly  previously  acquired  instruments.
Similarly,  a  Certificateholder  that  made  this  election  for a  Certificate
acquired at a premium  would be deemed to have made an election to amortize bond
premium with respect to all debt  instruments  having  amortizable  bond premium
that such  Certificateholder  owns or acquires.  See "Certain Federal Income Tax
Consequences--Taxation of Owners of REMIC Regular  Certificates--Premium" in the
Prospectus.  Each of these  elections to accrue  interest,  discount and premium
with  respect to a  Certificate  on a constant  yield  method or as  interest is
irrevocable.

      Section  1276(b)(3)  of the  Code  specifically  authorizes  the  Treasury
Department to issue  regulations  providing  for the method for accruing  market
discount on debt instruments, the principal of which is payable in more than one
installment.  Until  such  time  as  regulations  are  issued  by  the  Treasury
Department,  certain rules  described in the  Conference  Committee  Report (the
"Committee  Report")  accompanying the Tax Reform Act of 1986 will apply.  Under
those rules, in each accrual period market  discount on the Mortgage  Collateral
should accrue, at the Certificateholder's option: (i) on the basis of a constant
yield method,  (ii) in the case of Mortgage  Collateral  issued without original
issue  discount,  in an amount that bears the same ratio to the total  remaining
market  discount as the stated  interest paid in the accrual period bears to the
total stated interest remaining to be paid on the Mortgage  Collateral as of the
beginning  of the accrual  period,  or (iii) in the case of Mortgage  Collateral
issued with original issue  discount,  in an amount that bears the same ratio to
the total remaining  market  discount as the original issue discount  accrued in
the accrual period bears to the total  original issue discount  remaining at the
beginning of the accrual  period.  The  prepayment  assumption,  if any, used in
calculating  the accrual of original issue discount is to be used in calculating
the  accrual of market  discount.  The effect of using a  prepayment  assumption
could be to  accelerate  the  reporting  of such  discount  income.  Because the
regulations  referred  to in this  paragraph  have  not been  issued,  it is not
possible to predict what effect such regulations might have on the tax treatment
of a Mortgage Collateral purchased at a discount in the secondary market.

      Since the Mortgage Collateral will provide for periodic payments of stated
redemption  price,  such  discount may be required to be included in income at a
rate that is not significantly slower than the rate at which such discount would
be included in income if it were original issue discount.

      Market  discount  with respect to Mortgage  Collateral  generally  will be
considered  to be de minimis if it is not greater  than or equal to 0.25% of the
stated redemption price of the Mortgage  Collateral  multiplied by the number of
complete  years  to  maturity  remaining  after  the  date of its  purchase.  In
interpreting  a  similar  rule  with  respect  to  original  issue  discount  on
obligations  payable in installments,  the OID Regulations refer to the weighted
average  maturity  of  obligations,  and it is likely that the same rule will be
applied  with  respect to market  discount,  presumably  taking into account the
prepayment  assumption used, if any. The effect of using a prepayment assumption
could be to accelerate the reporting of such discount income. If market discount
is  treated as de minimis  under the  foregoing  rule,  it appears  that  actual
discount  would be treated [in a manner  similar to original issue discount of a
de minimis amount. See "If Stripped Bond Rules Do Not Apply."]

      Further,  under  the  rules  described  in  "Certain  Federal  Income  Tax
Consequences  --  Taxation  of  Owners  of  REMIC  Regular  Certificates--Market
Discount" in the  Prospectus,  any discount that is not original  issue discount
and exceeds a de minimis  amount may require  the  deferral of interest  expense
deductions attributable to accrued market discount not yet includible in income,
unless an  election  has been made to report  market  discount  currently  as it
accrues.

      Premium.  If a  Certificateholder  is treated as acquiring the  underlying
Mortgage  Collateral  at a  premium,  that  is,  at a price in  excess  of their
remaining  stated  redemption  price,  such  Certificateholder  may elect  under
Section 171 of the Code to amortize such premium using a constant  yield method.
Amortizable  premium is treated as an offset to  interest  income on the related
Mortgage Collateral rather than as a separate interest deduction.

NY1-IN61845.9
                               S-65

<PAGE>



Premium allocable to Mortgage  Collateral for which an amortization  election is
not made  should be  allocated  among the  payments on the  Mortgage  Collateral
representing  stated redemption price and be allowed as an ordinary deduction as
such payments are made (or, for a Certificateholder  using the accrual method of
accounting, when such payments are due).

      It is unclear whether a prepayment  assumption should be used in computing
amortization  of premium  allowable under Section 171 of the Code. If premium is
not  subject  to  amortization  using  a  prepayment  assumption  and an item of
Mortgage  Collateral  prepays in full, the holder of a Grantor Trust  Fractional
Interest Certificate acquired at a premium should recognize a loss, equal to the
difference  between the portion of the prepaid  principal amount of the Mortgage
Collateral  that is allocable to the Certificate and the portion of the adjusted
basis of the  Certificate  that is allocable to the  Mortgage  Collateral.  If a
prepayment  assumption is used to amortize such premium,  it appears that such a
loss would be  unavailable.  Instead,  if a  prepayment  assumption  is used,  a
prepayment should be treated as a partial payment of the stated redemption price
of the Grantor Trust Fractional  Interest  Certificate and accounted for under a
method  similar to that  described for taking account of original issue discount
on REMIC Regular  Certificates.  See "Certain Federal Income Tax Consequences --
Taxation of Owners of REMIC Regular  Certificates--Original  Issue  Discount" in
the  Prospectus.  It is unclear  what other  adjustments  would be  required  to
reflect  differences  between an assumed  prepayment rate and the actual rate of
prepayments.

      Taxation of Owners of Grantor Trust Strip Certificates

      The "stripped  coupon" rules of Section 1286 of the Code will apply to the
Grantor  Trust Strip  Certificates.  Except as  described  above in "Taxation of
Owners of Grantor Trust Fractional Interest Certificates--If Stripped Bond Rules
Apply," no regulations or published  rulings under Section 1286 of the Code have
been  issued  and  some  uncertainty  exists  as to how it  will be  applied  to
securities such as the Grantor Trust Strip Certificates. Accordingly, holders of
Grantor Trust Strip  Certificates  should consult their tax advisors  concerning
the  method  to be  used  in  reporting  income  or loss  with  respect  to such
Certificates.

      The OID  Regulations  do not apply to "stripped  coupons,"  although  they
provide general  guidance as to how the original issue discount  sections of the
Code will be  applied.  In  addition,  the  discussion  below is  subject to the
discussion  under "Possible  Application of Proposed  Contingent  Payment Rules"
below, and assumes that the holder of a Grantor Trust Strip Certificate will not
own any Grantor Trust Fractional Interest Certificates.

      Under the stripped  coupon rules,  it appears that original issue discount
will be  required  to be  accrued  in each  month  on the  Grantor  Trust  Strip
Certificates based on a constant yield method. In effect, each holder of Grantor
Trust  Strip  Certificates  would  include as  interest  income in each month an
amount  equal to the product of such  holder's  adjusted  basis in such  Grantor
Trust Strip  Certificate  at the  beginning  of such month and the yield of such
Grantor Trust Strip  Certificate to such holder.  Such yield would be calculated
based on the price paid for that Grantor Trust Strip  Certificate  by its holder
and the payments remaining to be made thereon at the time of the purchase,  plus
an allocable  portion of the servicing fees and expenses to be paid with respect
to the Mortgage Collateral.  See "Taxation of Owners of Grantor Trust Fractional
Interest Certificates--If Stripped Bond Rules Apply" above.

      As noted above,  Section 1272(a)(6) of the Code requires that a prepayment
assumption  be used in computing  the accrual of original  issue  discount  with
respect to certain categories of debt instruments,  and that adjustments be made
in the  amount  and rate of accrual of such  discount  when  prepayments  do not
conform to such prepayment  assumption.  Regulations  could be adopted  applying
those provisions to the Grantor Trust Strip Certificates.  It is unclear whether
those provisions would be applicable to the Grantor Trust Strip  Certificates or
whether use of a  prepayment  assumption  may be required  or  permitted  in the
absence of such regulations. It is also uncertain, if a prepayment assumption is
used,  whether  the  assumed  prepayment  rate  would  be  determined  based  on
conditions at the time of the first sale of the Grantor Trust Strip  Certificate
or,  with  respect to any  subsequent  holder,  at the time of  purchase  of the
Grantor Trust Strip Certificate by that holder.


NY1-IN61845.9
                               S-66

<PAGE>



      The accrual of income on the  Grantor  Trust  Strip  Certificates  will be
significantly slower if a prepayment  assumption is permitted to be made than if
yield is  computed  assuming no  prepayments.  In the  absence of  statutory  or
administrative  clarification,  it  currently  is intended  to base  information
returns  or  reports  to  the  IRS  and  Certificateholders  on  the  Prepayment
Assumption  disclosed  in the related  Prospectus  Supplement  and on a constant
yield computed using a  representative  initial offering price for each class of
Certificates.  However,  neither  the  Company,  the  Master  Servicer  nor  the
Certificate  Administrator  will  make  any  representation  that  the  Mortgage
Collateral will in fact prepay at a rate conforming to the Prepayment Assumption
or at any other rate and Certificateholders  should bear in mind that the use of
a representative  initial offering price will mean that such information returns
or reports, even if otherwise accepted as accurate by the IRS, will in any event
be accurate only as to the initial  Certificateholders of each series who bought
at that price.  Prospective  purchasers of the Grantor Trust Strip  Certificates
should  consult  their  tax  advisors   regarding  the  use  of  the  Prepayment
Assumption.

      It is unclear under what circumstances,  if any, the prepayment of an item
of Mortgage Collateral will give rise to a loss to the holder of a Grantor Trust
Strip  Certificate.  If a Grantor Trust Strip Certificate is treated as a single
instrument (rather than an interest in discrete mortgage loans or contracts) and
the effect of prepayments is taken into account in computing  yield with respect
to such  Grantor  Trust  Strip  Certificate,  it  appears  that  no loss  may be
available as a result of any particular prepayment unless prepayments occur at a
rate faster than the Prepayment  Assumption.  However,  if a Grantor Trust Strip
Certificate is treated as an interest in discrete Mortgage Collateral, or if the
Prepayment  Assumption is not used, then when an item of Mortgage  Collateral is
prepaid,  the  holder of a Grantor  Trust  Strip  Certificate  should be able to
recognize a loss equal to the portion of the adjusted issue price of the Grantor
Trust Strip Certificate that is allocable to such Mortgage Collateral.

      Possible Application of Proposed Contingent Payment Rules

      The coupon  stripping  rules' general  treatment of stripped coupons is to
regard them as newly issued debt instruments in the hands of each purchaser.  To
the extent that payments on the Grantor Trust Strip  Certificates would cease if
the  Mortgage   Collateral  were  prepaid  in  full,  the  Grantor  Trust  Strip
Certificates could be considered to be debt instruments providing for contingent
payments.  Under the OID Regulations,  debt instruments providing for contingent
payments  are not subject to the same rules as debt  instruments  providing  for
noncontingent  payments,  but no final  regulations  have been  promulgated with
respect to  contingent  payment  debt  instruments.  Proposed  regulations  were
promulgated in 1986 regarding contingent payment debt instruments,  but have not
been made final and are likely to be  substantially  revised  before  being made
final.  Moreover,  like the OID  Regulations,  such proposed  regulations do not
specifically  address securities,  such as the Grantor Trust Strip Certificates,
that are subject to the stripped bond rules of Section 1286 of the Code.

      If the  contingent  payment rules under the  regulations  proposed in 1986
were to apply, the holder of a Grantor Trust Strip Certificate would be required
to include as interest  income in each month a portion of the  periodic  payment
(the "Accrued  Periodic  Payment")  due on the Grantor Trust Strip  Certificate.
That portion (the "Periodic  Income  Amount") would equal the product of (i) the
adjusted issue price of the Grantor Trust Strip  Certificate at the beginning of
the period and (ii) a specified yield (as further described  below).  The excess
of the Accrued  Periodic  Payment  over the Periodic  Income  Amount first would
reduce the adjusted issue price of the Grantor Trust Strip  Certificate  and, to
that extent, would be treated as a return of capital and not as interest income;
after the  adjusted  issue price had been  reduced to zero,  the entire  Accrued
Periodic Payment would be treated as interest income.

      The  specified  yield  referred  to in clause  (ii) above  would equal the
"applicable federal rate" (expressed as a monthly rate) in effect at the time of
purchase of the Grantor Trust Strip  Certificate  by that holder,  which rate is
computed  monthly by the IRS.  It is  unclear  whether a  prepayment  assumption
should be made in determining which Treasury securities (short-term, mid-term or
long-term)  should be used to determine the  "applicable  federal rate" for this
purpose.


NY1-IN61845.9
                               S-67

<PAGE>



      Income  accrual with  respect to a Grantor  Trust Strip  Certificate  will
generally be slower if the foregoing contingent payment rules apply than if they
do not. However,  as noted above, there is substantial doubt that the contingent
payment  rules  of the  proposed  regulations  in  their  current  form  will be
permitted  to be  applied  to  instruments  such  as  the  Grantor  Trust  Strip
Certificates  and revised  contingent  payment  regulations  are  expected to be
proposed.  Certificateholders  should consult their tax advisors  concerning the
possible  application of the contingent payment rules to the Grantor Trust Strip
Certificates.]

      Sales of Grantor Trust Certificates

      Except as described  below,  any gain or loss  recognized on the sale of a
Grantor Trust  Certificate  generally  will be capital gain or loss, and will be
equal to the  difference  between  the amount  realized on the sale of a Grantor
Trust  Certificate and its adjusted basis. The adjusted basis of a Grantor Trust
Certificate  generally will equal its cost,  increased by any income  (including
original issue discount and market discount income) recognized by the seller and
reduced  (but not  below  zero) by any  previously  reported  losses,  amortized
premium and distributions  with respect to such Grantor Trust  Certificate.  The
Code  currently  provides  for a top marginal  tax rate  applicable  to ordinary
income of individuals of 39.6% while maintaining a maximum marginal rate for the
long-term capital gains of individuals of 28%. No such rate differential  exists
for corporations.  In addition,  the distinction  between a capital gain or loss
and ordinary income or loss remains relevant for other purposes.

      Gain or loss from the sale of a Grantor Trust Certificate may be partially
or wholly ordinary and not capital in certain  circumstances.  Gain attributable
to accrued and unrecognized  market discount will be treated as ordinary income,
as will  gain or loss  recognized  by banks  and  other  financial  institutions
subject to Section 582(c) of the Code.  Furthermore,  a portion of any gain that
might  otherwise be capital gain may be treated as ordinary income to the extent
that the Grantor Trust Certificate is held as part of a "conversion transaction"
within  the  meaning  of  Section  1258 of the Code.  A  conversion  transaction
generally  is one in which  the  taxpayer  has taken  two or more  positions  in
Certificates  or similar  property  that reduce or  eliminate  market  risk,  if
substantially  all of the taxpayer's return is attributable to the time value of
the taxpayer's net investment in such  transaction.  The amount of gain realized
in a conversion transaction that is recharacterized as ordinary income generally
will not exceed the amount of interest that would have accrued on the taxpayer's
net investment at 120% of the appropriate  "applicable federal rate" (which rate
is computed and  published  monthly by the IRS) at the time the taxpayer  enters
into the  conversion  transaction,  subject to  appropriate  reduction for prior
inclusion of interest  and other  ordinary  income  items from the  transaction.
Finally,  a taxpayer may elect to have net capital gain taxed at ordinary income
rates rather than capital  gains rates in order to include such net capital gain
in total net  investment  income for that  taxable  year,  for  purposes  of the
limitation on the deduction of interest on indebtedness  incurred to purchase or
carry property held for investment to a taxpayer's net investment income.

      Grantor Trust Reporting

      The Trustee  will  furnish to each holder of a Grantor  Trust  Certificate
with each distribution a statement setting forth the amount of such distribution
allocable to principal on the underlying  [Mortgage  Loans]  [Contracts]  and to
interest  thereon  at the  related  Pass-Through  Rate.  In  addition,  within a
reasonable  time  after  the end of each  calendar  year,  based on  information
provided by the Master Servicer or the Certificate Administrator, as applicable,
the  Trustee  will  furnish  to each  Certificateholder  during  such  year such
customary  factual  information  as the Trustee deems  necessary or desirable to
enable  holders of Grantor Trust  Certificates  to prepare their tax returns and
will furnish comparable information to the IRS as and when required by law to do
so. Because the rules for accruing discount and amortizing  premium with respect
to the Grantor Trust Certificates are uncertain in various respects, there is no
assurance  the IRS will agree  with the  Trustee's  information  reports of such
items of  income  and  expense.  Moreover,  such  information  reports,  even if
otherwise accepted as accurate by the IRS, will in any event be accurate only as
to  the  initial   Certificateholders  who  bought  their  Certificates  at  the
representative initial offering price used in preparing such reports.

      Backup Withholding

NY1-IN61845.9
                               S-68

<PAGE>




      In  general,   the  rules   described  in  "Certain   Federal  Income  Tax
Consequences -- Backup  Withholding  with Respect to REMIC  Certificates" in the
Prospectus will also apply to Grantor Trust Certificates.

      Foreign Investors

      In general,  the discussion with respect to REMIC Regular  Certificates in
"Certain  Federal  Income  Tax  Consequences  --  Foreign   Investors  in  REMIC
Certificates" in the Prospectus applies to Grantor Trust Certificates.

      To the extent that interest on a Grantor Trust Certificate would be exempt
under Sections  871(h)(1) and 881(c) of the Code from United States  withholding
tax,  and  the  Grantor  Trust  Certificate  is not  held in  connection  with a
Certificateholder's  trade or business in the United States,  such Grantor Trust
Certificate will not be subject to United States estate taxes in the estate of a
non-resident alien individual.]

                      [ERISA CONSIDERATIONS]

      [A  description  of whether there will be any exemption  from "plan asset"
treatment  will be  available  with  respect  to the  Series to be  included  as
appropriate.]

      [A  fiduciary of any  employee  benefit plan or other plan or  arrangement
subject to ERISA or Section 4975 of the Code (a "Plan") or any insurance company
(whether  through its general or separate  accounts) or other  person  investing
"plan  assets"  of any Plan  should  carefully  review  with its legal  advisors
whether  the  purchase or holding of Offered  Certificates  could give rise to a
transaction  prohibited or not otherwise permissible under ERISA or Section 4975
of the Code. The exemptive relief afforded by the Exemption,  as described under
"ERISA Considerations -- Prohibited  Transaction  Exemptions" in the Prospectus,
will  not  likely  apply  to the  purchase,  sale  or  holding  of the  Class  M
Certificates   (because  of  the   subordinate   nature   thereof)  or  Residual
Certificates.  The purchase or holding of the Offered  Certificates  (other than
the Class M  Certificates  or  Residual  Certificates)  by, on behalf of or with
"plan  assets" of a Plan may qualify for exemptive  relief under the  Exemption;
however, the Exemption contains a number of conditions including the requirement
that any such Plan must be an "accredited investor" as defined in Rule 501(a)(1)
of Regulation D of the Securities and Exchange  Commission  under the Securities
Act of 1933, as amended. In addition,  because it is not likely that the Class M
Certificates or Residual  Certificates  will qualify for exemptive  relief under
the Exemption,  the similar  exemptions  issued to the Underwriter or PTCE 83-1,
purchases  of such  Certificates  by, on behalf of or with "plan  assets" of any
Plan are not to be  registered  unless  the  transferee  provides  an opinion of
counsel  satisfactory to the Master  Servicer,  the Company and the Trustee that
the purchase of any such  Certificate  by, on behalf of or with "plan assets" of
any Plan is permissible  under applicable law, will not result in any non-exempt
prohibited  transaction  under ERISA or Section  4975 of the Code,  and will not
subject the Master  Servicer,  the Company or the Trustee to any  obligation  in
addition to those undertaken in the Pooling and Servicing Agreement.  Purchasers
using  insurance  company  general  account funds to effect such purchase should
consider the  availability of Prohibited  Transaction  Class Exemption 95-60 (60
Fed. Reg.  35925,  July 12, 1995) issued by the U.S.  Department  of Labor.  See
"ERISA Considerations" in the Prospectus.]

      [To    qualify    for    exemption    under   PTCE   83-1   (see    "ERISA
Considerations--Prohibited  Transaction Class Exemptions" in the Prospectus),  a
Certificate  of an Exempt Series must not be  subordinated  and must entitle its
holder to  pass-through  payments of both principal and interest on the Mortgage
Loans.  Because the  Subordinate  Certificates  are  subordinated  to the Senior
Certificates  and  the  Principal  Only  Certificates  and  Stripped   Interests
Certificates   are  only   entitled  to  payments  of  principal  and  interest,
respectively,  PTCE 83-1  will not  provide  an  exemption  from the  prohibited
transaction rules of ERISA for Plans that acquire Subordinate Certificates.  Any
Plan  fiduciary  who  proposes to cause a Plan to purchase  Certificates  should
consult with its counsel with respect to the potential  consequences under ERISA
and  Section  4975 of the  Code  of the  Plan's  acquisition  and  ownership  of
Certificates.  However,  the  other  PTCEs  or  the  Underwriter's  PTE  may  be
applicable. See "ERISA Considerations" in the Prospectus.]

NY1-IN61845.9
                               S-69

<PAGE>




      [A description of one or more important aspects of the Exemption to be 
included if appropriate.]


                     LEGAL INVESTMENT MATTERS

      The  [Senior]   Certificates  will  [not]  constitute   "mortgage  related
securities"  for  purposes of SMMEA [for so long as they are rated in one of the
two highest rating categories by at least one nationally recognized  statistical
rating  organization,  and,  as such,  will be  legal  investments  for  certain
entities to the extent provided in the SMMEA][because the Mortgage Pool includes
Mortgage  Loans  that are  secured  by  junior  liens on the  related  Mortgaged
Properties].  [The Class M Certificates  will not constitute  "mortgage  related
securities" for purposes of SMMEA.] Institutions whose investment activities are
subject to legal  investment  laws and  regulations  or to review by  regulatory
authorities should consult with their legal advisors in determining  whether and
to what extent the Offered Certificates constitute legal investments under SMMEA
or are subject to restrictions on investment, capital requirements or otherwise.
See "Legal Investment Matters" in the Prospectus.


                      METHOD OF DISTRIBUTION

      Subject  to the  terms  and  conditions  set  forth  in  the  underwriting
agreement  dated  [_______  __,  199_],  (the   "Underwriting   Agreement")  the
Underwriter  has agreed to  purchase,  and the Company has agreed to sell to the
Underwriter,  each class of the Offered  Certificates  [except that a de minimis
portion of the Residual Certificates will be retained by Residential Funding and
such portion is not offered hereby].

      The Underwriting Agreement provides that the obligation of the Underwriter
to pay for and accept delivery of the Offered  Certificates is subject to, among
other things, the receipt of certain legal opinions and to the conditions, among
others,  that  no stop  order  suspending  the  effectiveness  of the  Company's
Registration  Statement  shall be in effect,  and that no  proceedings  for such
purpose shall be pending  before or threatened  by the  Securities  and Exchange
Commission.

      The  distribution  of the Offered  Certificates  by the Underwriter may be
effected,  from  time  to  time,  in one or  more  negotiated  transactions,  or
otherwise,  at varying prices to be determined at the time of sale.  Proceeds to
the Company from the sale of the Offered Certificates, before deducting expenses
payable by the Company, will be [______]% of the aggregate Certificate Principal
Balance of the Offered  Certificates  plus  accrued  interest  thereon  from the
Cut-off  Date.  The  Underwriter  may effect  such  transactions  by selling the
Offered  Certificates  to or  through  dealers,  and such  dealers  may  receive
compensation in the form of underwriting  discounts,  concessions or commissions
from the  Underwriter for whom they act as agent. In connection with the sale of
the  Offered  Certificates,  the  Underwriter  may be  deemed  to have  received
compensation  from the  Company in the form of  underwriting  compensation.  The
Underwriter  and any  dealers  that  participate  with  the  Underwriter  in the
distribution of the Offered  Certificates  may be deemed to be underwriters  and
any profit on the resale of the Offered  Certificates  positioned by them may be
deemed to be underwriting  discounts and commissions under the Securities Act of
1933.

      The  Underwriting  Agreement  provides that the Company will indemnify the
Underwriter,  and under limited circumstances the Underwriter will indemnify the
Company,  against certain civil  liabilities under the Securities Act of 1933 or
contribute to payments required to be made in respect thereof.

      There  can be no  assurance  that  a  secondary  market  for  the  Offered
Certificates  will develop or, if it does develop,  that it will  continue.  The
primary  source of  information  available to investors  concerning  the Offered
Certificates  will be the monthly  statements  discussed in the Prospectus under
"Description of the  Certificates--Reports  to  Certificateholders,"  which will
include  information  as to the  outstanding  principal  balance of the  Offered
Certificates and the status of the applicable form of credit enhancement.  There
can be no assurance that any

NY1-IN61845.9
                               S-70

<PAGE>



additional  information  regarding  the Offered  Certificates  will be available
through any other  source.  In addition,  the Company is not aware of any source
through which price information about the Offered Certificates will be generally
available on an ongoing basis. The limited nature of such information  regarding
the Offered  Certificates  may  adversely  affect the  liquidity  of the Offered
Certificates,  even if a secondary market for the Offered  Certificates  becomes
available.


                          LEGAL OPINIONS

      Certain legal matters relating to the Offered  Certificates will be passed
upon for the Company by [Orrick, Herrington & Sutcliffe LLP] [Thacher Proffitt &
Wood], New York, New York and for the Underwriter by
[------------------------------].


                              RATINGS

      It is a condition to the issuance of the Senior  Certificates  (other than
the Accrual  Certificates)  and the Class M Certificates  that they be rated not
lower than "[___]" and "[___]",  respectively  by  [____________________________
("_______")] and "[___]" and "[___]", respectively, by
[------------------------ ("-------")].

      [[________________]  ratings  on  pass-through  certificates  address  the
likelihood of the receipt by  Certificateholders  of payments required under the
Pooling  and   Servicing   Agreement.   [_______________]   ratings   take  into
consideration the credit quality of the [Mortgage]  [Contract] Pool,  structural
and legal aspects associated with the Certificates,  and the extent to which the
payment  stream in the [Mortgage]  [Contract]  Pool is adequate to make payments
required under the  Certificates.  [_______________]  rating on the Certificates
does not, however,  constitute a statement regarding frequency of prepayments on
the  [Mortgage   Loans]   [Contracts].   See  "Certain   Yield  and   Prepayment
Considerations"  herein.]  [The  "r" of the  "AAAr"  rating  of the  Class  [__]
Certificates by [________________] is attached to highlight derivative,  hybrid,
and certain other  obligations that  [________________]  believes may experience
high volatility or high variability in expected returns due to non-credit risks.
Examples of such obligations are:  securities whose principal or interest return
is indexed to equities,  commodities, or currencies;  certain swaps and options;
and interest only and principal only mortgage securities.  The absence of an "r"
symbol should not be taken as an indication  that an obligation  will exhibit no
volatility or variability in total return.]

      [The ratings of [____] on  pass-through  certificates  [also]  address the
likelihood  of the receipt by  Certificateholders  of all  distributions  on the
underlying [mortgage loans]  [manufactured  housing contracts] to which they are
entitled.  The  rating  process  addresses  the  structural  and  legal  aspects
associated  with  the  Certificates,  including  the  nature  of the  underlying
[mortgage loans] [contracts].  The ratings assigned to pass-through certificates
do not  represent  any  assessment  of  the  likelihood  or  rate  of  principal
prepayments. The rating does not address the possibility that Certificateholders
might suffer a lower than anticipated yield.]

      [The  ratings of [_____]  assigned  to  pass-through  certificates  [also]
address the likelihood of the receipt by Certificateholders of all distributions
to which such  Certificateholders are entitled.  [_____] ratings on pass-through
certificates  do not represent any assessment of the  likelihood  that principal
prepayments  will  be  made  by the  mortgagors  or the  degree  to  which  such
prepayments  differ from that originally  anticipated.  The ratings  assigned to
pass-through  certificates  do not represent any assessment of the likelihood or
rate of principal prepayments.  The rating does not address the possibility that
Certificateholders  might  suffer a lower than  anticipated  yield or that rapid
rates of principal  prepayments  could result in a failure of the holders of the
Stripped Interests Certificates to fully recover their initial investment.]


NY1-IN61845.9
                               S-71

<PAGE>



      The Company has not requested a rating on the Offered  Certificates by any
rating agency other than [__________] and [__________]. However, there can be no
assurance  as  to  whether  any  other  rating  agency  will  rate  the  Offered
Certificates,  or, if it does,  what rating  would be assigned by any such other
rating  agency.  A rating on the  Certificates  by  another  rating  agency,  if
assigned  at  all,  may be  lower  than  the  ratings  assigned  to the  Offered
Certificates by [_________] and [__________].

      A security rating is not a recommendation  to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning rating
organization.  Each  security  rating should be evaluated  independently  of any
other security rating. The rating of the Principal Only  Certificates,  Stripped
Interests  Certificates  or the  Class  M  Certificates  does  not  address  the
possibility  that the  holders of such  Certificates  may fail to fully  recover
their initial investment. In the event that the rating initially assigned to the
Offered Certificates is subsequently lowered for any reason, no person or entity
is  obligated  to provide  any  additional  support or credit  enhancement  with
respect to the Offered Certificates.

NY1-IN61845.9
                               S-72

<PAGE>






      No  dealer,  salesman  or other  person  has been  authorized  to give any
information  or to make any  representations  not  contained in this  Prospectus
Supplement  and the  Prospectus  and,  if  given or made,  such  information  or
representations must not be relied upon as having been authorized by the Company
or by the  Underwriter.  This  Prospectus  Supplement  and the Prospectus do not
constitute  an  offer  to  sell,  or a  solicitation  of an  offer  to buy,  the
securities  offered  hereby to anyone in any  jurisdiction  in which the  person
making such offer or solicitation is not qualified to do so or to anyone to whom
it is unlawful to make any such offer or  solicitation.  Neither the delivery of
this Prospectus Supplement and the Prospectus nor any sale made hereunder shall,
under  any  circumstances,  create an  implication  that  information  herein or
therein is correct as of any time since the date of this  Prospectus  Supplement
or the Prospectus.

                               TABLE OF CONTENTS
                             Prospectus Supplement                        Page

Summary........................                                             S-
Description of the [Mortgage] [Contract] Pool                               S-
Description of the Offered Certificates                                     S-
Certain Yield and Prepayment Considerations                                 S-
Pooling and Servicing Agreement.                                            S-
Certain Federal Income Tax Consequences
Method of Distribution.........                                             S-
Legal Opinions.................                                             S-
Ratings........................                                             S-
Legal Investment...............                                             S-
ERISA Considerations...........                                             S-
                                  Prospectus
Summary of Prospectus..........
Risk Factors...................
The Trust Funds................
Description of the Certificates.
Subordination..................
Description of Credit Enhancement
Insurance Policies on Mortgage
   Loans or Contracts..........
The Company....................
Residential Funding Corporation.
The Pooling and Servicing Agreement
Yield Considerations...........
Maturity and Prepayment Considerations
Certain Legal Aspects of Mortgage
   Loans and Contracts.........
Certain Federal Income Tax Consequences
State and Other Tax Consequences
ERISA Considerations...........
Legal Investment Matters.......
Use of Proceeds
Methods of Distribution........
Legal Matters..................
Financial Information..........
Additional Information.........
Index of Principal Definitions.............................


Residential Asset Securities
Corporation





[Mortgage] [Manufactured Housing
Contract] Pass-Through Certificates,
Series [199_-___]







Class A-1 Certificates           ____%$
Class A-2 Certificates           ____%$
Class A-4 Certificates             0%$
Class A-5 Certificates           Variable Rate $
  0
Class R Certificates        ____%     $
Class M Certificates        ____%     $






                           [Name of Underwriter[s]]




                             PROSPECTUS SUPPLEMENT





                            ________________, 199_




NY1-IN61845.9

<PAGE>




INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS PRELIMINARY PROSPECTUS SUPPLEMENT SHALL NOT CONSTITUTE AN OFFER
TO SELL OR THE  SOLICITATION  OF AN OFFER TO BUY NOR SHALL  THERE BE ANY SALE OF
THESE SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY
SUCH STATE.

   
           SUBJECT TO COMPLETION, DATED ^ DECEMBER 18, 1997
                                                            Version I-B
    
Prospectus Supplement
(To Prospectus dated [_______ __, 199_])

$[------------]
Residential Asset Securities Corporation
Depositor
[Name of Certificate Administrator]
Certificate Administrator
Mortgage Pass-Through Certificates, Series [199_-_]

   $[__________]   [____]%          Class A-1 Certificates $        0   
   $[__________]   [____]%          Class A-2 Certificates $[________]  
   $[__________]   [____]%          Class A-3 Certificates

 [____]%(1) Class S Certificates
 [____]%   Class R Certificates 


- ----------------------
(1)  Based  upon  the  related  Notional  Amount,  (as  described  herein  under
     "Description of the Offered  Certificates-  Interest  Distributions").  The
     Class S  Certificates  will be  Fixed  Strip  Certificates  and will not be
     entitled to receive distributions of principal.

The Series  [199_-_]  Mortgage  Pass-Through  Certificates  offered  hereby will
include the following five classes (the "Offered  Certificates"):  (i) Class A-1
Certificates,  Class A-2 Certificates and Class A-3  Certificates,  (ii) Class S
Certificates  (the "Fixed Strip  Certificates")  and (iii) Class R  Certificates
(the "Residual  Certificates").  The Offered  Certificates in the aggregate will
represent the entire beneficial  ownership  interest in a trust fund (the "Trust
Fund")  consisting  primarily of Ginnie Mae Securities (the  "Underlying  Agency
Securities").   Each   Underlying   Agency   Security  is  a  ["fully   modified
pass-through"  mortgage-backed  certificate]  [issued and serviced by a mortgage
banking company or other financial concern approved by Ginnie Mae (a "Ginnie Mae
Issuer")]  based on and backed by a pool of mortgage  loans  (each,  a "Mortgage
Pool") which may consist of FHA-insured or VA-guaranteed  mortgage loans secured
by one- to  four-family  residential  properties  and eligible for  inclusion in
mortgage pools underlying  Ginnie Mae Securities,  which may be level payment or
graduated  payment first lien mortgage  loans with terms to maturity of not more
than 30 years (collectively,  the "Mortgage Loans").  Certain characteristics of
the Underlying Agency Securities are described herein under  "Description of the
Underlying  Agency  Securities."  See "Index of  Principal  Definitions"  in the
Prospectus for meanings of capitalized  terms and acronyms not otherwise defined
herein.
                                          (Continued on following page)


PROCEEDS  OF THE ASSETS IN THE TRUST FUND ARE THE SOLE SOURCE OF PAYMENTS ON THE
OFFERED  CERTIFICATES.  THE OFFERED CERTIFICATES DO NOT REPRESENT AN INTEREST IN
OR  OBLIGATION  OF THE COMPANY,  THE  CERTIFICATE  ADMINISTRATOR,  GMAC MORTGAGE
CORPORATION  ("GMAC MORTGAGE") OR ANY OF THEIR  AFFILIATES.  ALTHOUGH PAYMENT OF
PRINCIPAL  AND INTEREST ON THE  UNDERLYING  AGENCY  SECURITIES  IS GUARANTEED BY
GINNIE  MAE,  THE OFFERED  CERTIFICATES  ARE NOT  INSURED OR  GUARANTEED  BY ANY
GOVERNMENTAL  AGENCY  OR  INSTRUMENTALITY  OR BY THE  COMPANY,  THE  CERTIFICATE
ADMINISTRATOR, GMAC MORTGAGE OR ANY OF THEIR AFFILIATES.


THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY  OR ADEQUACY  OF THIS  PROSPECTUS  SUPPLEMENT  OR THE  PROSPECTUS.  ANY
REPRESENTATION  TO THE CONTRARY IS A CRIMINAL  OFFENSE.  THE ATTORNEY GENERAL OF
THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED THE MERITS OF THIS OFFERING.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


THE ATTORNEY  GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED THE
MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

For  a  discussion  of  significant   matters   affecting   investments  in  the
Certificates, see "Risk Factors" [commencing on page S-11 herein and] commencing
in the Prospectus on page [__].


[Name of Underwriter] (the "Underwriter")  intends to make a secondary market in
the  Offered  Certificates,  but has no  obligation  to do so.  There  can be no
assurance that a secondary market for the Offered  Certificates will develop or,
if it does develop, that it will continue.  The Offered Certificates will not be
listed on any securities exchange.

The Offered  Certificates will be purchased from the Company by the Underwriter,
and will be offered by the Underwriter from time to time to the public, directly
or through dealers, in negotiated transactions or otherwise at varying prices to
be determined at the time of sale.  The proceeds to the Company from the sale of
the Offered Certificates, before deducting expenses payable by the Company, will
be equal to approximately  [____]% of the initial aggregate principal balance of
the Offered  Certificates,  plus accrued  interest  thereon from [__________ __,
199_] (the  "Reference  Date").  The  Offered  Certificates  are  offered by the
Underwriter  subject to prior sale, when, as and if delivered to and accepted by
the  Underwriter  and  subject  to certain  other  conditions.  The  Underwriter
reserves  the right to  withdraw,  cancel or modify such offer and to reject any
order  in  whole  or in  part.  It is  expected  that  delivery  of the  Offered
Certificates  will be made on or about [__________ __, 199_], [at the offices of
[ ]], [through the facilities of The Depository Trust Company],  against payment
therefor in immediately available funds.

                         [Name of Underwriter]
                         [__________ __, 199_]

NY1-IN61845.9

<PAGE>



(Continued from previous page)

   It is a condition to the issuance of the Offered  Certificates that the Class
A-1, Class A-2, Class A-3, Fixed Strip and Residual Certificates be rated "[__]"
by [_______] and "[__]" by [________].

   As described herein, a "real estate mortgage  investment conduit" (a "REMIC")
election will be made in connection  with the Trust Fund for federal  income tax
purposes.  Each  class of the  Offered  Certificates  (other  than the  Residual
Certificates) will represent  ownership of "regular  interests" in the REMIC and
the Residual  Certificates will be the sole class of "residual interests" in the
REMIC.  See  "Certain  Federal  Income  Tax  Consequences"  herein  and  in  the
Prospectus.  [Transfers  of the  Residual  Certificates  may  be  made  only  to
"qualified  institutional  buyers" as defined in Rule 144A under the  Securities
Act of 1933, as amended, and will be prohibited to any non-United States person,
and will be subject to certain additional transfer restrictions  described under
"Certain Federal Income Tax  Consequences--Special Tax Considerations Applicable
to Residual  Certificates"  herein and in the Prospectus  under "Certain Federal
Income Tax  Consequences--REMICs--Tax  and  Restrictions  on  Transfers of REMIC
Residual  Certificates  to Certain  Organizations"  and "--Taxation of Owners of
REMIC Residual Certificates--Noneconomic REMIC Residual Certificates."]

   Distributions on the Offered  Certificates will be made on the third business
day following each distribution date for the Underlying Agency Securities (each,
a  "Distribution  Date"),  commencing on  [__________  __, 199_] for the Offered
Certificates  other  than the  Class A-3  Certificates,  and  commencing  on the
Accretion  Termination Date (as defined herein) for the Class A-3  Certificates.
With respect to any of the Underlying Agency  Securities,  the distribution date
is the [15th  day of each  calendar  month in the case of a GNMA I  Certificate]
[the 20th day of each calendar month in the case of a GNMA II Certificate]  (or,
if such day is not a business day, the next business day) (each,  an "Underlying
Security  Distribution  Date").  As described  herein under  "Description of the
Offered  Certificates-Interest  Distributions,"  interest  distributions  on the
Offered Certificates will be based on the Certificate  Principal Balance thereof
(or the  Notional  Amount (as  defined  herein)  in the case of the Fixed  Strip
Certificates) and the applicable  Pass-Through Rate thereof, which will be fixed
for all classes of Offered  Certificates.  Distributions in respect of principal
of the Offered  Certificates  will be allocated among the various classes of the
Offered  Certificates  (other than the Fixed Strip  Certificates),  as described
herein under "Description of the Offered Certificates--Principal Distributions."

   The yield to maturity on the Offered Certificates will depend on the rate and
timing of principal payments on the Underlying Agency Securities,  which in turn
will be affected by the rate and timing of  principal  payments on the  Mortgage
Loans. The yield to investors on the Fixed Strip  Certificates will be extremely
sensitive to the rate and timing of principal payments on the related Underlying
Agency Securities,  which in turn will be affected by the rate and timing on the
Mortgage Loans which may fluctuate  significantly  over time. An extremely rapid
rate of principal  payments on the Mortgage Loans could result in the failure of
investors in the Fixed Strip Certificates to recover their initial  investments.
See    "Summary--Special    Prepayment    Considerations,"    "--Special   Yield
Considerations"  and "Certain  Yield and Prepayment  Considerations"  herein and
"Yield Considerations" in the Prospectus.


   THE CERTIFICATES OFFERED BY THIS PROSPECTUS  SUPPLEMENT  CONSTITUTE PART OF A
SEPARATE  SERIES OF  CERTIFICATES  BEING OFFERED BY THE COMPANY  PURSUANT TO ITS
PROSPECTUS DATED [__________ __, 199_], OF WHICH THIS PROSPECTUS SUPPLEMENT IS A
PART AND WHICH ACCOMPANIES THIS PROSPECTUS  SUPPLEMENT.  THE PROSPECTUS CONTAINS
IMPORTANT   INFORMATION   REGARDING  THIS  OFFERING  NOT  CONTAINED  HEREIN  AND
PROSPECTIVE  INVESTORS  ARE  URGED TO READ THE  PROSPECTUS  AND THIS  PROSPECTUS
SUPPLEMENT IN FULL.  SALES OF THE OFFERED  CERTIFICATES  MAY NOT BE  CONSUMMATED
UNLESS THE  PURCHASER  HAS  RECEIVED  BOTH THIS  PROSPECTUS  SUPPLEMENT  AND THE
PROSPECTUS.

   UNTIL  [__________  __,  199_]  (90 DAYS  AFTER  THE DATE OF THIS  PROSPECTUS
SUPPLEMENT),  ALL DEALERS  EFFECTING  TRANSACTIONS IN THE OFFERED  CERTIFICATES,
WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION,  MAY BE REQUIRED TO DELIVER A
PROSPECTUS  SUPPLEMENT  AND THE  PROSPECTUS  TO WHICH IT RELATES.  THIS DELIVERY
REQUIREMENT  IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS
SUPPLEMENT AND PROSPECTUS WHEN ACTING AS UNDERWRITERS  AND WITH RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

   [IN CONNECTION  WITH THIS OFFERING,  THE UNDERWRITER MAY OVER-ALLOT OR EFFECT
TRANSACTIONS  WHICH  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICE OF THE  OFFERED
CERTIFICATES  AT A LEVEL  ABOVE THAT WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN
MARKET, SUCH STABILIZATION, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.]


NY1-IN61845.9
                                ii

<PAGE>




                                    SUMMARY

      The  following  summary is  qualified  in its entirety by reference to the
detailed   information   appearing  elsewhere  herein  and  in  the  Prospectus.
Capitalized terms used herein and not otherwise defined herein have the meanings
assigned  in  the  Prospectus.  See  "Index  of  Principal  Definitions"  in the
Prospectus.

Titleof   Securities..........   Mortgage  Pass-Through   Certificates,   Series
     [199_-_] (the "Certificates").

Company......................  Residential  Asset  Securities  Corporation  (the
     "Company"), a corporation organized under the laws of the State of Delaware
     which is an  affiliate of  Residential  Funding  Corporation  ("Residential
     Funding"),  and an indirect wholly-owned  subsidiary of GMAC Mortgage.  See
     "The Company" in the Prospectus.

Certificate  Administrator....  [Residential  Funding]  [ ] in its  capacity  as
     certificate -------- administrator (the "Certificate  Administrator").  See
     "Trust Agreement--The  Certificate  Administrator" herein [and "Residential
     Funding Corporation" in the Prospectus.]

Trustee...................... [Name of Trustee], a [national bank] [[state bank]
     [trust company]  organized under the laws of __________]  (the  "Trustee").
     See "The Pooling and Servicing Agreement--The Trustee" in the Prospectus.

Reference Date...............    [__________ 1, 199_] (the "Reference Date").

Delivery Date................    On or about [__________ __, 199_] 
(the "Delivery Date").

Distribution Date............ The third business day following each distribution
     date for the Underlying  Agency  Securities  commencing on [__________  __,
     199_] (each, a "Distribution  Date"). With respect to any of the Underlying
     Agency Securities,  the distribution date is the [15th day of each calendar
     month in the case of a GNMA I  Certificate]  [the 20th day of each calendar
     month  in the  case of a GNMA II  Certificate]  (or,  if such  day is not a
     business  day,  the next  business  day)  (each,  an  "Underlying  Security
     Distribution Date").

The  Trust Fund............... The Trust Fund, in which the Offered Certificates
     in the  aggregate  represent  the  entire  beneficial  ownership  interest,
     consists  primarily  of  the  Underlying  Agency  Securities.  The  Offered
     Certificates  will be issued  pursuant  to a Trust  Agreement  (the  "Trust
     Agreement"),  dated  as of the  Reference  Date,  among  the  Company,  the
     Certificate  Administrator and the Trustee. See "Description of the Offered
     Certificates--General" herein.

The  Underlying  Agency  Securities.  . . . The Underlying Agency Securities are
     [GNMA] [I] [II] Certificates.  Each Underlying Agency Security is a ["fully
     modified pass-through" mortgage-backed certificate] [issued and serviced by
     a mortgage  banking company or other financial  concern  approved by Ginnie
     Mae (a "Ginnie Mae Issuer")]  based on and backed by a pool of  FHA-insured
     or VA-guaranteed mortgage loans secured by one- to four-family  residential
     properties and eligible for inclusion in mortgage pools  underlying  Ginnie
     Mae Securities,  which may be level payment or graduated payment first lien
     mortgage loans with
NY1-IN61845.9
                                     S-5

<PAGE>




                                          terms to  maturity of not more than 30
                                          years    (the    "Mortgage    Loans").
                                          Information relating to the Underlying
                                          Agency  Securities  is  provided as of
                                          the Reference Date.

 .............................  The  Underlying  Agency  Securities  will have an
     aggregate  outstanding  principal  balance of  approximately  $[ ], -------
     pass-through  rates of [ ]% and a  weighted  average  remaining  term -- to
     stated maturity of approximately [ ] months as of the Reference --- Date.

 ............................. The Underlying Agency Securities are guaranteed as
     to full and timely  payment of  principal  and  interest by Ginnie Mae. The
     guaranty of Ginnie Mae is backed by the full faith and credit of the United
     States. For a further description of the underlying Agency Securities,  see
     "Description of the Underlying Agency Securities" herein.

The  Offered  Certificates.....  The Offered  Certificates in the aggregate will
     represent the entire beneficial  ownership  interest in the Trust Fund. The
     Offered   Certificates   will  have  the  following   Pass-Through   Rates,
     Certificate Principal Balances and other features as of the Reference Date:

                                 Class  A-1  Certificates  [____]%  $[_________]
                                 Fixed    Class   A-2    Certificates    [____]%
                                 $[_________]   Fixed  Class  A-3   Certificates
                                 [____]%  $[_________]   Fixed/Accrual  Class  S
                                 Certificates  [____]% $ 0 Fixed Strip  [Class R
                                 Certificates [____]% $[_________] Residual]

Residual  Certificates........  The Class R  Certificates  are designated as the
     "Residual  Certificates."  [The Residual  Certificates  have no Certificate
     Principal  Balance and no  Pass-Through  Rate.  The  Residual  Certificates
     represent the right to receive  certain  distributions,  if any, of amounts
     which are in excess of the amounts  required to be distributed to all other
     classes of Offered  Certificates  following  the  retirement  of all of the
     Offered  Certificates.]  [The Residual  Certificates  are not being offered
     hereby.]

 .............................  [Residential  Funding initially will retain [a de
     minimis  portion  of] the  Residual  Certificates;  however,  the  Residual
     Certificates  held  by  Residential  Funding  may be  sold  at any  time in
     accordance     with    the     terms    of    the     Trust     Agreement.]
     .............................

Denominations................   The   Class   A-1,   Class  A-2  and  Class  A-3
     Certificates  will be offered in registered form, in minimum  denominations
     of $[ ] and --------  integral  multiples of $[ ] in excess thereof [, with
     one  Class  -----------  [____]  Certificate   evidencing  the  sum  of  an
     authorized denomination thereof plus the remainder of the aggregate initial
     Certificate  Principal Balance of such class]. The Fixed Strip Certificates
     and Residual  Certificates  will be offered in  registered  form in minimum
     denominations of a [____]%  Percentage  Interest [, except,  in the case of
     the Residual  Certificates,  as otherwise  set forth herein under  "Certain
     Federal Income Tax Consequences."]

[Certificate  Registration....  The Offered  Certificates (other than the [Fixed
     Strip  and  Residual]  Certificates)  will  be  represented  by one or more
     certificates
NY1-IN61845.9
                                S-6

<PAGE>




                                 registered  in the  name  of  Cede  &  Co.,  as
                                 nominee  of  The   Depository   Trust   Company
                                 ("DTC"). No person acquiring an interest in the
                                 Offered  Certificates  (other  than the  [Fixed
                                 Strip  and  Residual]   Certificates)  will  be
                                 entitled to receive a Certificate of such class
                                 in fully registered,  certificated form, except
                                 under the limited  circumstances  described  in
                                 the  Prospectus   under   "Description  of  the
                                 Certificates--Form of Certificates." The [Fixed
                                 Strip  and  Residual]   Certificates   will  be
                                 offered in fully registered, certificated form.
                                 See "Description of the  Certificates--Form  of
                                 Certificates" in the Prospectus.]

Pass-Through Rates on the Offered Certificates.......  The Pass-Through Rates on
     all  classes  of the  Offered  Certificates  are the fixed  rates set forth
     above. The Fixed Strip  Certificates have no Certificate  Principal Balance
     and will accrue interest at the applicable Pass-Through Rate on the related
     Notional Amount (as defined herein).


Interest Distributions on the
   Offered Certificates.    Holders of each class of Offered Certificates (the
                            "Certificateholders")  will be  entitled  to receive
                            interest  distributions  in an  amount  equal to the
                            Accrued  Certificate  Interest on such class on each
                            Distribution  Date, (i) in the case of the Class A-1
                            Certificates,  Class A-2  Certificates,  Fixed Strip
                            Certificates  and  Residual  Certificates,   to  the
                            extent  of  the  amount   available   for   interest
                            distributions    (as    described    herein    under
                            "Description  of the  Offered  Certificates-Interest
                            Distributions")  for such Distribution Date and (ii)
                            in the case of the  Class A-3  Certificates,  to the
                            extent of the Available Distribution Amount for such
                            Distribution  Date after  distributions  of interest
                            and principal to the Class A-1  Certificates,  Class
                            A-2  Certificates,   Fixed  Strip  Certificates  and
                            Residual  Certificates,   commencing  on  the  first
                            Distribution  Date  in the  case of all  classes  of
                            Offered  Certificates  (other  than  the  Class  A-3
                            Certificates)   and   commencing  on  the  Accretion
                            Termination  Date (as defined  below) in the case of
                            the Class A-3 Certificates.

 ........................   With  respect  to  any  Distribution  Date,  "Accrued
     Certificate  Interest"  will be equal  to (a) in the case of each  class of
     Offered Certificates (other than the Fixed Strip Certificates), one month's
     interest  accrued  on the  related  Certificate  Principal  Balance of such
     class,  at the  Pass-Through  Rate on such class and (b) in the case of the
     Fixed  Strip  Certificates,  one  month's  interest  accrued on the related
     Notional Amount thereof at the Pass-Through  Rate set forth below; [in each
     case less the class's pro rata portion of any Prepayment Interest Shortfall
     (as defined herein) allocated to any of the Underlying Agency Securities].

 ........................  The "Notional Amount" of the Fixed Strip  Certificates
     with respect to any Distribution Date is equal to the aggregate Certificate
     Principal Balance of the Underlying Agency Securities  immediately prior to
     the most recent Underlying Security Distribution Date.

NY1-IN61845.9
                                S-7

<PAGE>




 ........................   The   Accretion   Termination   Date  is  the   first
     Distribution  Date to occur on which the Certificate  Principal  Balance of
     the  Residual,  Class A-1 and Class A-2  Certificates  have been reduced to
     zero. On each Distribution  Date preceding the Accretion  Termination Date,
     an  amount  equal to the  Accrued  Certificate  Interest  on the  Class A-3
     Certificates  will be added to the  Certificate  Principal  Balance thereof
     (the  "Accretion  Amount")  and  will  thereafter  accrue  interest  at the
     applicable  Pass-Through  Rate. On each  Distribution  Date on or after the
     Accretion  Termination Date, Accrued Certificate Interest will generally be
     payable to the holders of the Class A-3 Certificates,  as described herein.
     See  "Description  of  the  Offered  Certificates--Interest  Distributions"
     herein.

Principal  Distributions  on the  Offered  Certificates  Holders of the  Offered
     Certificates  (other than the Fixed Strip Certificates) will be entitled to
     receive, in the aggregate,  on each Distribution Date, to the extent of the
     portion of the Available  Distribution Amount (as defined herein) remaining
     after  the  aggregate  amount  of  Accrued   Certificate   Interest  to  be
     distributed to the holders of the Offered  Certificates is  distributed,  a
     distribution  allocable to principal  which will be equal to the sum of (i)
     the  aggregate  amount  distributed  in respect of  principal on all of the
     Underlying  Agency  Securities  on  the  immediately  preceding  Underlying
     Security Distribution Date and (ii) the Accretion Amount.  Distributions of
     principal  on the Offered  Certificates  will be made first to the Residual
     Certificates,  second  to Class  A-1  Certificates,  third to the Class A-2
     Certificates and fourth to the Class A-3  Certificates,  in each case until
     the  Certificate  Principal  Balance  thereof is reduced to zero. The Fixed
     Strip Certificates have no Certificate  Principal Balance and, accordingly,
     will not be entitled to any principal  distributions.  See  "Description of
     the Offered Certificates-Principal Distributions herein.

 ........................  As  to  each  of  the  Underlying  Agency  Securities,
     principal  distributions  will be made thereon on each Underlying  Security
     Distribution  Date  in  the  respective   amounts  described  herein  under
     "Description of the Underlying Agency Securities."
   
Optional  Termination....  At its option,  the Certificate  Administrator or the
     Company may  repurchase  from the Trust Fund all of the  Underlying  Agency
     Securities remaining in the Trust Fund, and thereby effect early retirement
     of the  Offered  Certificates,  at such time as the  aggregate  Certificate
     Principal  Balance of the Underlying Agency Securities is less than [____]%
     of the aggregate  Certificate  Principal Balance thereof as of the Delivery
     Date, as described herein.  See "Trust  Agreement--Termination"  herein and
     "The  Pooling  and  Servicing  ^  Agreement-  Termination;   Retirement  of
     Certificates" in the Prospectus.     


NY1-IN61845.9
                                S-8

<PAGE>




Special  Prepayment  Considerations.......  The rate  and  timing  of  principal
     payments on the Offered  Certificates  will depend,  among other things, on
     the  rate  and  timing  of  principal  payments  on the  Underlying  Agency
     Securities,  which in turn  will be  affected  by the rate  and  timing  of
     principal   payments  on  the   Mortgage   Loans.   As  is  the  case  with
     mortgage-backed securities generally, the Underlying Agency Securities and,
     as a result, the Offered  Certificates are subject to substantial  inherent
     cash-flow  uncertainties  because the Mortgage  Loans may be prepaid at any
     time. Generally, when prevailing interest rates increase,  prepayment rates
     on  mortgage  loans  tend to  decrease,  resulting  in a slower  return  of
     principal  to  investors  at  a  time  when  reinvestment  at  such  higher
     prevailing rates would be desirable.  Conversely,  when prevailing interest
     rates  decline,  prepayment  rates  on  mortgage  loans  tend to  increase,
     resulting  in a faster  return of  principal  to  investors  at a time when
     reinvestment at comparable yields may not be possible.

 ........................  The allocation of prepayments among certain classes of
     the Offered  Certificates  will be affected by certain  other  factors,  as
     follows:

 ........................  Distributions of principal to the Offered Certificates
     will be made first to the Residual  Certificates,  second, to the Class A-1
     Certificates, third, to the Class A-2 Certificates and fourth, to the Class
     A-3  Certificates,  in each case until the  Certificate  Principal  Balance
     thereof  is  reduced  to zero.  The  timing of  commencement  of  principal
     distributions  and the weighted average lives of the Class A-2 Certificates
     and Class A-3  Certificates  will be  affected  by the rates of  prepayment
     experienced   both  before  and  after  the   commencement   of   principal
     distributions on such classes.

 ........................ See "Description of the Offered Certificates--Principal
     Distributions,"  "Description  of the  Underlying  Agency  Securities"  and
     "Certain  Yield and  Prepayment  Considerations"  herein and  "Maturity and
     Prepayment  Considerations"  in the  Prospectus.  For  further  information
     regarding the effect of principal prepayments on the weighted average lives
     of the Offered  Certificates  (other than the Fixed Strip  Certificates and
     Residual  Certificates),   see  the  table  entitled  "Percent  of  Initial
     Certificate  Principal Balance Outstanding at the Following  Percentages of
     SPA" herein.

Special Yield Consider ations The yield to maturity on each class of the Offered
     Certificates  will depend,  among other  things,  on the rate and timing of
     principal payments on the Underlying Agency Securities,  which in turn will
     be affected by the rate and timing of  principal  payments on the  Mortgage
     Loans and the  allocation  thereof  to  reduce  the  Certificate  Principal
     Balance or  Notional  Amount of such  class.  The yield to maturity on each
     class of Offered Certificates will also depend on the Pass-Through Rate and
     the purchase price for such class.  [The yield to investors on any class of
     Offered  Certificates will be adversely  affected by any allocation thereto
     of Prepayment Interest Shortfalls on the Mortgage Loans, which are expected
     to result from the  distribution of interest only to the date of prepayment
     (rather than a full month's  interest) in connection  with  prepayments  in
     full,
NY1-IN61845.9
                                S-9

<PAGE>




 and the lack of any distribution of interest on the amount of any
 partial prepayments.]

 ........................  In  general,  if a class of  Offered  Certificates  is
     purchased at a premium and principal  distributions thereon occur at a rate
     faster than  anticipated  at the time of purchase,  the  investor's  actual
     yield to maturity  will be lower than that assumed at the time of purchase.
     Conversely,  if a class of Offered  Certificates is purchased at a discount
     and  principal  distributions  thereon  occur at a rate  slower  than  that
     assumed at the time of purchase,  the  investor's  actual yield to maturity
     will be lower than that assumed at the time of purchase.

 ........................  The Offered  Certificates  were  structured  assuming,
     among other  things,  a  prepayment  assumption  of [____]% SPA (as defined
     herein) and corresponding  weighted average lives as described herein under
     "Description of the Underlying  Agency  Securities." The prepayment,  yield
     and other  assumptions  to be used for pricing  purposes for the respective
     classes that are to be offered hereunder may vary as determined at the time
     of sale.

 ........................   The  yield  of  certain   classes   of  the   Offered
     Certificates  will be  particularly  sensitive  to  changes in the rates of
     prepayment of the Mortgage Loans and other factors, as follows:

 ........................  The yield to investors on the Fixed Strip Certificates
     will be extremely sensitive to the rate and timing of principal payments on
     the  Underlying  Agency  Securities,  which in turn will be affected by the
     rate and timing of principal payments on the Mortgage Loans included in the
     related Mortgage Pools,  which rate may fluctuate  significantly over time.
     [In addition,  Prepayment Interest  Shortfalls  allocated to the Underlying
     Agency  Securities,  will be allocated to the Fixed Strip  Certificates and
     each other class of Offered  Certificates  on a pro rata basis based on the
     aggregate Accrued Certificate Interest thereon,  regardless, in the case of
     the  Fixed  Strip   Certificates,   of  whether  such  Prepayment  Interest
     Shortfalls are attributable to those Underlying  Agency Securities used for
     purposes of determining  the related  Notional  Amount.] An extremely rapid
     rate of principal payments on the Underlying Agency Securities could result
     in the  failure of  investors  in the Fixed Strip  Certificates  to recover
     their initial investments.

 ........................  Because the Class A-3  Certificates do not receive any
     distribution  of interest until the Accretion  Termination  Date, the Class
     A-3 Certificates will likely experience  greater price and yield volatility
     than would mortgage  pass-through  certificates which are otherwise similar
     but that are  entitled  to current  distributions  of  interest.  Investors
     should  consider  whether  such  volatility  is in  accordance  with  their
     investment needs.

 ........................  Holders of the Residual  Certificates  are entitled to
     receive  distributions  of principal and interest as described herein under
     "Description  of  the  Offered  Certificates-Interest   Distributions"  and
     "-Principal Distributions";  however, holders of such Certificates may have
     tax liabilities with respect to their Certificates during the
NY1-IN61845.9
                               S-10

<PAGE>




                            early  years  of the  term of the  Trust  Fund  that
                            substantially  exceed  the  principal  and  interest
                            payable thereon during such periods.

 ........................  See  "Certain  Yield and  Prepayment  Considerations,"
     especially   "--Fixed   Strip   Certificate   Yield   Considerations"   and
     "--Additional  Yield  Considerations  Applicable  Solely  to  the  Residual
     Certificates" herein,  "Certain Federal Income Tax Consequences" herein and
     in the Prospectus and "Yield Considerations" in the Prospectus.

Certain  Federal  Income  Tax  Consequences.........  A  "real  estate  mortgage
     investment  conduit" (a "REMIC")  election will be made with respect to the
     Trust  Fund for  federal  income tax  purposes.  Upon the  issuance  of the
     Offered  Certificates,   [Orrick,  Herrington  &  Sutcliffe  LLP]  [Thacher
     Proffitt & Wood],  New York,  New York,  tax counsel to the  Company,  will
     deliver its opinion generally to the effect that,  assuming compliance with
     all  provisions  of the Trust  Agreement,  the Trust Fund will qualify as a
     REMIC under Sections 860A through 860G of the Internal Revenue Code of 1986
     (the "Code").

 ........................    [ADDITIONAL TAX CONSEQUENCES TO BE INCLUDED AS
                            APPROPRIATE.]

 ........................  For further  information  regarding the federal income
     tax  consequences  of investing in the Offered  Certificates,  see "Certain
     Federal Income Tax Consequences" herein and in the Prospectus.

ERISAConsiderations....  [ERISA CONSIDERATIONS TO BE INCLUDED AS NECESSARY.] See
     "ERISA Considerations" [herein and] in the Prospectus.

Ratings.................  It is a  condition  to the  issuance  of  the  Offered
     Certificates  that the Class A-1,  Class A-2,  Class A-3,  Fixed  Strip and
     Class R  Certificates  be  rated  "[__]"  by  [__________]  and  "[__]"  by
     [________].  A security rating is not a recommendation to buy, sell or hold
     securities  and may be subject to revision or withdrawal at any time by the
     assigning  rating  organization.  A security  rating  does not  address the
     frequency of prepayments of Mortgage Loans, or the corresponding  effect on
     yield to  investors.  The rating of the Fixed Strip  Certificates  does not
     address the possibility  that the holders of such  Certificates may fail to
     fully recover their initial investments.  See "Certain Yield and Prepayment
     Considerations"  and  "Ratings"  herein and "Yield  Considerations"  in the
     Prospectus.

LegalInvestment  Matters  The Offered  Certificates  will  constitute  "mortgage
     related   securities"  for  purposes  of  the  Secondary   Mortgage  Market
     Enhancement  Act of 1984,  as  amended  ("SMMEA"),  for so long as they are
     rated  in one  of  the  two  highest  rating  categories  by at  least  one
     nationally recognized  statistical rating organization,  and, as such, will
     be legal  investments for certain entities to the extent provided in SMMEA.
     Institutions  whose  investment  activities are subject to legal investment
     laws and  regulations  or review by regulatory  authorities  should consult
     with their legal advisors in determining whether and NY1-IN61845.9
                               S-11

<PAGE>




to   what extent the Offered  Certificates  constitute legal  investments  under
     SMMEA or are subject to restriction on investment,  capital requirements or
     otherwise. See "Legal Investment Matters" herein and in the Prospectus.
NY1-IN61845.9
                               S-12

<PAGE>



                          [RISK FACTORS]

      [Prospective  Certificateholders  should consider, among other things, the
items discussed under "Risk Factors" in the Prospectus and the following factors
in connection with the purchase of the Certificates:]

[APPROPRIATE RISK FACTORS REGARDING MORTGAGE COLLATERAL TO BE INSERTED AS
NECESSARY]

              DESCRIPTION OF THE OFFERED CERTIFICATES

General

      The Series [199_-_]  Mortgage  Pass-Through  Certificates will include the
following five classes (the "Offered Certificates"): (i) Class A-1 Certificates,
Class A-2 Certificates and Class A-3 Certificates, (ii) the Class S Certificates
(the  "Fixed  Strip  Certificates")  and  (iii) the  Class R  Certificates  (the
"Residual Certificates").

      The  Offered  Certificates  in the  aggregate  will  represent  the entire
beneficial ownership interest in the Trust Fund. The Trust Fund will consist of:
(i) the  Underlying  Agency  Securities,  including  all  distributions  thereon
payable after the Delivery  Date;  and (ii) such assets as from time to time are
identified as deposited in respect of the  Underlying  Agency  Securities in the
Certificate Account and belonging to the Trust Fund.

Available Distribution Amount

      The   "Available   Distribution   Amount"  with  respect  to  the  Offered
Certificates for any Distribution  Date will be equal to the aggregate amount of
distributions on the Underlying Agency  Securities on the immediately  preceding
Underlying Security  Distribution Date, after deduction of the related Servicing
Fee (as described  herein under "Trust  Agreement--Compensation  of  Certificate
Administrator").

Interest Distributions

      Holders of each class of Offered  Certificates will be entitled to receive
interest distributions in an amount equal to the Accrued Certificate Interest on
such  class  on  each  Distribution  Date,  (i) in the  case  of the  Class  A-1
Certificates,  Class A-2  Certificates,  Fixed Strip  Certificates  and Residual
Certificates,  to the  extent  of the  Available  Distribution  Amount  for such
Distribution  Date and (ii) in the case of the  Class  A-3  Certificates  to the
extent of the Available  Distribution  Amount for such  Distribution  Date after
distributions of interest and principal on the Class A-1 Certificates, Class A-2
Certificates, Fixed Strip Certificates and Residual Certificates,  commencing on
the first  Distribution Date in the case of all classes of Offered  Certificates
(other  than  the  Class  A-3  Certificates)  and  commencing  on the  Accretion
Termination Date in the case of the Class A-3 Certificates.  Notwithstanding the
foregoing  sentence,  the amount  available  for interest  distributions  on the
Offered  Certificates  on any  Distribution  Date shall not exceed the aggregate
amounts  distributed  on the  Underlying  Agency  Securities  on  the  preceding
Underlying  Security  Distribution  Date in respect of interest,  reduced by the
Servicing Fee (as defined herein),  which is calculated at a rate of [____]% per
annum.

      With respect to any Distribution Date, "Accrued Certificate Interest" will
be equal to (a) in the case of each class of Offered  Certificates  (other  than
the Fixed Strip  Certificates)  one month's  interest accrued on the Certificate
Principal  Balance of such class at the Pass-Through Rate set forth on the cover
hereof and (b) in the case of the Fixed Strip Certificates, one month's interest
accrued on the Notional  Amount at the applicable  Pass-Through  Rate[;  in each
case minus the  aggregate  amount of  Prepayment  Interest  Shortfalls  for such
Distribution  Date as  described  in the  following  sentence,  which  shall  be
allocated among the Offered Certificates (including the Fixed Strip Certificates
and,  in the case of such  Certificates,  without  regard to the  source of such
Prepayment  Interest  Shortfalls  in  proportion  to the total amount of Accrued
Certificate  Interest that would have been paid thereon absent such reductions].
[For  purposes of the  foregoing,  the aggregate  amount of Prepayment  Interest
Shortfalls for any  Distribution  Date will be equal to the aggregate  amount of
Prepayment  Interest  Shortfalls,  if any,  allocated to each of the  Underlying
Agency Securities for the immediately preceding Underlying Security Distribution
Date.] [Any Prepayment  Interest Shortfalls will not be offset by a reduction of
the servicing compensation of the Certificate

NY1-IN61845.9
                               S-13

<PAGE>



Administrator or otherwise.] Accrued  Certificate  Interest is calculated on the
basis of a 360-day year consisting of twelve 30-day months.

      The "Accretion  Termination  Date" for the Class A-3  Certificates  is the
first  Distribution Date on or after the Certificate  Principal  Balances of the
Residual  Certificates,  Class A-1 Certificates and Class A-2 Certificates  have
been  reduced  to  zero.  On each  Distribution  Date  preceding  the  Accretion
Termination Date, an amount equal to the amount of Accrued Certificate  Interest
on the Class  A-3  Certificates  for such date will be added to the  Certificate
Principal  Balance  thereof (the  "Accretion  Amount"),  and such amount will be
distributed to the holders of the Offered Certificates, other than the Class A-3
Certificates,  as described  herein,  in reduction of the Certificate  Principal
Balances thereof, as described herein. On each Distribution Date on or after the
Accretion Termination Date, the entire amount of Accrued Certificate Interest on
the Class A-3  Certificates  for such  Distribution  Date will be payable to the
holders  of the Class A-3  Certificates,  to the extent  not  required  to fully
retire  the   remaining   Offered   Certificates   (other  than  the  Class  A-3
Certificates) on the Accretion Termination Date.

      The  Pass-Through  Rates on all  classes of Offered  Certificates  are the
fixed rates set forth on the cover hereof.  The Fixed Strip Certificates have no
Certificate  Principal  Balance  and  will  accrue  interest  at the  applicable
Pass-Through Rate on the Notional Amount.

      As described herein,  the Accrued  Certificate  Interest allocable to each
class of Offered  Certificates  is based on the  Certificate  Principal  Balance
thereof or, in the case of the Fixed Strip Certificates, on the Notional Amount.
The "Certificate Principal Balance" of any Offered Certificate as of any date of
determination  is equal to the initial  Certificate  Principal  Balance thereof,
reduced by the  aggregate  of all  amounts  allocable  to  principal  previously
distributed  with  respect to such Offered  Certificate  and, in the case of the
Class A-3  Certificates,  increased  by the  amount of any  Accrued  Certificate
Interest added to the Certificate Principal Balance of such class. The "Notional
Amount" of the Fixed Strip  Certificates  is  initially  $[__________]  and with
respect to any Distribution Date is equal to the aggregate Certificate Principal
Balance of the Underlying Agency Securities immediately prior to the most recent
Underlying Security Distribution Date.

Principal Distributions

      Holders  of  the  Offered   Certificates   (other  than  the  Fixed  Strip
Certificates,  which are not  entitled to receive any  principal  distributions)
will be entitled to receive,  in the aggregate on each Distribution Date, to the
extent of the  portion of the  Available  Distribution  Amount  remaining  after
Accrued  Certificate  Interest has been  distributed to the holders of the Class
A-1 Certificates,  Class A-2 Certificates, Fixed Strip Certificates and Residual
Certificates  for such  Distribution  Date (and,  in the case of any payments of
principal to the Class A-3 Certificates,  after Accrued Certificate Interest has
been  distributed  to  the  holders  thereof  for  such  Distribution  Date),  a
distribution  allocable to  principal  which will be equal to the sum of (i) the
aggregate  amount  distributed  in respect of principal on all of the Underlying
Agency Securities on the immediately  preceding Underlying Security Distribution
Date  and (ii) the  Accretion  Amount  (together,  the  "Principal  Distribution
Amount").

      On each  Distribution  Date,  the Principal  Distribution  Amount shall be
distributed as follows:

           (i) first,  to the holders of the  Residual  Certificates,  until the
      Certificate Principal Balance thereof is reduced to zero;

           (ii) second, to the holders of the Class A-1 Certificates,  until the
      Certificate Principal Balance thereof is reduced to zero;

           (iii) third, to the holders of the Class A-2 Certificates,  until the
      Certificate Principal Balance thereof is reduced to zero; and

           (iv) fourth, to the holders of the Class A-3 Certificates,  until the
      Certificate Principal Balance thereof is reduced to zero.



NY1-IN61845.9
                               S-14

<PAGE>



          DESCRIPTION OF THE UNDERLYING AGENCY SECURITIES


      [Each  Underlying  Agency Security (which may be a GNMA I Certificate or a
GNMA II Certificate as referred to by Ginnie Mae) underlying the Series [199_-_]
Certificates will be a "fully-modified pass-through" mortgage-backed certificate
issued and serviced by a mortgage banking company or other financial  concern (a
"Ginnie Mae Issuer")  approved by Ginnie Mae as a  seller-servicer  of FHA Loans
and VA Loans.

      The mortgage  loans  underlying  Ginnie Mae  Securities may consist of FHA
Loans or VA Loans  secured by one- to  four-family  residential  properties  and
eligible for inclusion in mortgage pools underlying Ginnie Mae Securities, which
may be level payment first lien mortgage loans  (including  "buy-down"  mortgage
loans) or graduated payment first lien mortgage loans.

      Ginnie Mae has approved the issuance of each Underlying Agency Security in
accordance with a guarantee  agreement (a "Guarantee  Agreement") between Ginnie
Mae and the Ginnie Mae Issuer. Pursuant to its Guarantee Agreement, a Ginnie Mae
Issuer  will be  required  to  advance  its own  funds in  order to make  timely
payments of all  amounts due on each  Underlying  Agency  Security,  even if the
payments  received by the Ginnie Mae Issuer on the  Mortgage  Loans  relating to
each  Underlying  Agency  Security  are less than the  amounts  due on each such
Underlying Agency Security.

      The full and timely  payment of principal and interest on each  Underlying
Agency Security will be guaranteed by Ginnie Mae, which  obligation is backed by
the  full   faith  and   credit  of  the   United   States.   See  "The   Agency
Securities--Government   National   Mortgage   Association"  and  "--Ginnie  Mae
Securities" in the  Prospectus.  Each  Underlying  Agency  Security will have an
original  maturity of not more than 30 years.  Each  Underlying  Agency Security
will be based on and backed by a Mortgage  Pool and will provide for the payment
by or on behalf  of the  Ginnie  Mae  Issuer  to the  registered  holder of such
Underlying  Agency Security of fixed monthly  payments of principal and interest
equal to the aggregate  amount of the scheduled  monthly  principal and interest
payments on the Mortgage Loans relating to such Underlying Agency Security, less
a  servicing  and  guarantee  fee  of  0.5%  and up to  1.5%  per  annum  of the
outstanding  principal  balance  for  such  GNMA  I  Certificates  and  GNMA  II
Certificates,   respectively.   In  addition,  each  payment  will  include  any
prepayments  of  principal  of the Mortgage  Loans  relating to such  Underlying
Agency Security and liquidation  proceeds in the event of a foreclosure or other
disposition of any such Mortgage Loans.

      Mortgage loans  underlying a particular  GNMA I Certificate  must have the
same annual  interest rate (except for pools of mortgage loans secured by mobile
homes).  The annual  pass-through  rate on each GNMA I Certificate is the annual
interest rate on the mortgage  loans  included in the pool of mortgages  backing
such GNMA I Certificate less 0.5% per annum of the unpaid  principal  balance of
such loans.  This amount consists of 0.44% to be paid to the Ginne Mae Issuer of
the GNMA I  Certificate  (or its agent) as a fee for servicing the loans and the
GNMA I  Certificates  and a  guaranty  fee of 0.06%,  which  must be paid out to
Ginnie Mae by the Ginnie Mae Issuer. Mortgage loans underlying a particular GNMA
II Certificate may have annual interest rates that vary from each other by up to
1%. The annual  pass-through  rate on each GNMA II  Certificate  will be between
0.5% and 1.5% per  annum  less  than the  highest  annual  interest  rate on the
mortgage  loans  included  in  the  pool  of  mortgages  backing  such  GNMA  II
Certificate.  The difference  between the GNMA II Certificate  rate and rates on
the underlying  mortgages consists of a guaranty fee of 0.06% which must be paid
to Ginnie Mae by the Ginnie Mae Issuer and a servicing  fee of between 0.44% and
1.44% to be paid to the Ginnie Mae Issuer (or its agent).

      All Ginnie Mae Securities underlying the Series [199_-_] Certificates will
have  original  maturities  of not  more  than 30 years  (but may have  original
maturities of substantially less than 30 years). In general, Ginnie Mae requires
that  at  least  90% of the  original  principal  amount  of the  mortgage  pool
underlying a Ginnie Mae Security must be mortgages  with  maturities of 20 years
or more. However, in certain circumstances,  Ginnie Mae Securities may be backed
by pools of  mortgage  loans at least 90% of the  original  principal  amount of
which  have  original  maturities  of at  least 15  years.  Each  mortgage  loan
underlying a Ginnie Mae  Security,  at the time Ginnie Mae issues its  guarantee
commitment,  must be originated no more than 12 months prior to such  commitment
date.


NY1-IN61845.9
                               S-15

<PAGE>



      No Ginnie Mae Issuer will insure or guarantee the Offered  Certificates or
the Underlying Agency Securities. Each Ginnie Mae Issuer will be obligated under
its Guarantee  Agreement with Ginnie Mae to service the pooled Mortgage Loans in
accordance with FHA and VA requirements and with generally accepted practices in
the mortgage lending industry.  Each Ginnie Mae Issuer's  responsibilities  with
respect to the pooled  Mortgage  Loans will include  collection of all principal
and interest payments and payments made by borrowers toward escrows  established
for taxes and insurance  premiums;  maintenance  of necessary  hazard  insurance
policies;  institution  of all actions  necessary to foreclose on, or take other
appropriate  action with respect to,  loans in default;  and  collection  of FHA
insurance and VA guarantee benefits.

      If a Ginnie Mae  Issuer is unable to make the  payments  on an  Underlying
Agency  Security  as it becomes  due,  it must  promptly  notify  Ginnie Mae and
request Ginnie Mae to make such payment.  Upon notification and request,  Ginnie
Mae will make such payments directly to the registered holder of such Underlying
Agency Security.  In the event no payment is made by a Ginnie Mae Issuer and the
Ginnie Mae Issuer fails to notify and request  Ginnie Mae to make such  payment,
the holder of such  Underlying  Agency  Security will have recourse only against
Ginnie Mae to obtain such  payment.  The Trustee or its nominee,  as  registered
holder  of the  Underlying  Agency  Security,  will  have the  right to  proceed
directly against Ginnie Mae under the terms of the Guaranty  Agreement  relating
to such Underlying Agency Security for any amounts that are not paid when due.

      Regular monthly  installment  payments on each Underlying  Agency Security
will be  comprised  of  interest  due as  specified  on such  Underlying  Agency
Security plus the scheduled principal payments on the related Mortgage Loans due
on the first day of the month in which the scheduled monthly installment on such
Underlying  Agency  Security is due. Such regular  monthly  installments on each
such Underlying Agency Security will be paid to the Trustee as registered holder
by the 15th day of each  month in the case of a GNMA I  Certificate  and will be
mailed  to the  Trustee  by the 20th day of each  month in the case of a GNMA II
Certificate (each, an "Underlying  Security  Distribution  Date"). Any principal
prepayments on any Mortgage Loans  underlying an Underlying  Agency  Security or
any other early  recovery of principal  of such loans will be passed  through to
the Trustee as the registered holder of the Underlying Agency Security.

      Pools of  non-graduated  payment  mortgages  evidenced  by  certain of the
Ginnie Mae  Securities  may consist of level  payment  mortgages for which funds
have been provided (and deposited in escrow  accounts) by one or more Ginnie Mae
Issuers,  their  affiliates  or other persons to reduce the  borrowers'  monthly
payments  during  the  early  years of such  mortgage  loans.  Payments  due the
registered  holders of such "buy down" Ginnie Mae Securities,  however,  will be
computed in the same manner as payments  derived from level payment non-buy down
Ginnie Mae  Securities  and will include  amounts to be collected  from both the
borrowers  and the escrow  accounts  under the control of the Ginnie Mae Issuer.
The obligations of Ginnie Mae and the Ginnie Mae Issuer with respect to such buy
down Ginnie Mae Security will be the same as with respect to non-buy down Ginnie
Mae Securities.]

      The Underlying  Agency Securities had an aggregate  outstanding  principal
balance  of  approximately  $[___________],  pass-through  rates of [___]% and a
weighted  average  remaining term to stated  maturity of  approximately  [_____]
months as of the Reference Date.

[INSERT ADDITIONAL DESCRIPTION OF UNDERLYING AGENCY SECURITIES AS APPROPRIATE]

      A  Current  Report  on Form 8-K will be  available  to  purchasers  of the
Offered Certificates and will be filed, together with the Trust Agreement,  with
the  Securities  and Exchange  Commission  within fifteen days after the initial
issuance of the Offered Certificates.

            CERTAIN YIELD AND PREPAYMENT CONSIDERATIONS

General

      The yield to maturity and the  aggregate  amount of  distributions  on the
Offered  Certificates  will be  affected  by the rate and  timing  of  principal
payments on the Underlying Agency Securities,  which in turn will be affected by
the rate and timing of principal  payments on the Mortgage Loans. Such yield may
be adversely  affected by a higher or lower than  anticipated  rate of principal
payments on the Mortgage Loans in the Trust Fund. The rate of

NY1-IN61845.9
                               S-16

<PAGE>



principal  payments  on such  Mortgage  Loans  will in turn be  affected  by the
amortization  schedules of the Mortgage Loans,  the rate and timing of principal
prepayments  thereon by the Mortgagors and  liquidations  of defaulted  Mortgage
Loans.  The timing of changes in the rate of prepayments and liquidations of the
Mortgage Loans may affect the yield to an investor,  even if the average rate of
principal  payments  experienced  over  time is  consistent  with an  investor's
expectation.  Since the rate and timing of  principal  payments on the  Mortgage
Loans will  depend on future  events and on a variety of factors  (as  described
more fully herein under "Yield  Considerations"  and  "Maturity  and  Prepayment
Considerations"  and in the  Prospectus),  no assurance  can be given as to such
rate or the timing of principal payments on the Offered Certificates.

      The Mortgage Loans  generally may be prepaid by the Mortgagors at any time
without  payment of any prepayment fee or penalty.  The Mortgage Loans generally
contain due-on-sale clauses. Prepayments (to the extent of distributions thereof
on the related  Underlying  Agency  Securities) and liquidations of the Mortgage
Loans will result in  distributions  to holders of the Offered  Certificates  of
principal  amounts which would otherwise be distributed over the remaining terms
of the Mortgage Loans.  Factors  affecting  prepayment of mortgage loans include
changes in mortgagors' housing needs, job transfers,  unemployment,  mortgagors'
net equity in the  mortgaged  properties,  changes in the value of the mortgaged
properties,   mortgage  market  interest  rates,   solicitations  and  servicing
decisions.  In addition,  if prevailing  mortgage rates fall significantly below
the Mortgage Rates on the Mortgage  Loans,  the rate of  prepayments  (including
refinancings) would be expected to increase.  Conversely, if prevailing mortgage
rates rise  significantly  above the Mortgage Rates on the Mortgage  Loans,  the
rate of prepayment on the Mortgage Loans would be expected to decrease.

      [The  aggregate  amount of  interest  otherwise  payable to holders of the
Offered  Certificates will be reduced by any Prepayment Interest Shortfalls with
respect to the Underlying Agency Securities.] [In addition,  Prepayment Interest
Shortfalls  allocated to the Underlying Agency Securities,  will be allocated to
the Fixed Strip  Certificates and each other class of Offered  Certificates on a
pro rata basis based on the  aggregate  Accrued  Certificate  Interest  thereon,
regardless,  in the  case of the  Fixed  Strip  Certificates,  of  whether  such
Prepayment  Interest  Shortfalls are  attributable  to those  Underlying  Agency
Securities  used  for  purposes  of  determining  the  notional   amount.]  Such
Prepayment  Interest  Shortfalls  will  not  be  offset  by a  reduction  in the
Servicing Fee payable to the Certificate  Administrator or otherwise. See "Yield
Considerations"   in  the   Prospectus   and   "Description   of   the   Offered
Certificates--Interest  Distributions" and "Description of the Underlying Agency
Securities"  herein for a discussion of the effect of principal  prepayments  on
the Mortgage Loans on the yield to maturity of the Offered Certificates.

      The yield to maturity of the Offered Certificates will depend on the price
paid by the holders of the  Offered  Certificates  and the related  Pass-Through
Rate.  The extent to which the yield to  maturity of an Offered  Certificate  is
sensitive to prepayments  will depend,  in part,  upon the degree to which it is
purchased  at a  discount  or  premium.  In  general,  if  a  class  of  Offered
Certificates is purchased at a premium and principal distributions thereon occur
at a rate faster than anticipated at the time of purchase, the investor's actual
yield to  maturity  will be lower  than that  assumed  at the time of  purchase.
Conversely,  if a class of Offered  Certificates  is purchased at a discount and
principal  distributions thereon occur at a rate slower than that assumed at the
time of purchase,  the  investor's  actual yield to maturity  will be lower than
that assumed at the time of purchase. For additional  considerations relating to
the yield on the Offered Certificates,  see "Yield Considerations" and "Maturity
and Prepayment Considerations" in the Prospectus.

      The yield to maturity on the  Offered  Certificates  will be less that the
yield that would otherwise be produced by the applicable  Pass-Through  Rate and
the applicable purchase price because, while interest on the Mortgage Loans will
accrue monthly and will be payable of the first day of each month, distributions
on the Underlying  Agency  Certificates  will be made on the [15th][20th] day of
each month (or, if such day is not a business  day, the next  business  day) and
distributions  on the  Offered  Certificates  will not be made  until  the third
business day following such distribution date.

      Weighted  average  life  refers  to the  average  amount of time that will
elapse from the date of issuance  of a security to the date of  distribution  to
the  investor of each dollar  distributed  in  reduction  of  principal  of such
security  (assuming  no  losses).  The  weighted  average  life  of the  Offered
Certificates  will be  influenced  by,  among  other  things,  the rate at which
principal of the Mortgage  Loans is paid,  which may be in the form of scheduled
amortization, prepayments or liquidations.

NY1-IN61845.9
                               S-17

<PAGE>




      The  assumed  final  Distribution  Date with  respect to each class of the
Offered  Certificates  is [__________ __, 20__] which is the  Distribution  Date
[immediately] [____ months] following the latest scheduled maturity date for any
Mortgage Loan. No event of default,  change in the  priorities for  distribution
among the various  classes or other  provisions  under the Trust  Agreement will
arise or become  applicable solely by reason of the failure to retire the entire
Certificate  Principal Balance of any class of Offered Certificates on or before
its assumed final Distribution Date.

      Prepayments  on  mortgage  loans  are  commonly  measured  relative  to  a
prepayment standard or model. The model used in this Prospectus Supplement,  the
standard prepayment assumption ("SPA"), represents an assumed rate of prepayment
each month relative to the then outstanding  principal  balance of a pool of new
mortgage loans. A prepayment  assumption of 100% SPA assumes constant prepayment
rates  of 0.2%  per  annum of the then  outstanding  principal  balance  of such
mortgage  loans in the  first  month of the life of the  mortgage  loans  and an
additional 0.2% per annum in each month  thereafter  until the thirtieth  month.
Beginning in the thirtieth month and in each month thereafter during the life of
the mortgage loans, 100% SPA assumes a constant  prepayment rate of 6% per annum
each month. As used in the table below, "0% SPA" assumes  prepayment rates equal
to 0% of SPA (i.e.,  no  prepayments).  Correspondingly,  "[___]%  SPA"  assumes
prepayment  rates equal to [___]% of SPA, and so forth.  SPA does not purport to
be a historical  description  of  prepayment  experience  or a prediction of the
anticipated  rate of  prepayment  of any pool of mortgage  loans,  including the
Mortgage Loans.

      As described herein under "Certain Federal Income Tax  Consequences,"  the
prepayment assumption with respect to the Underlying Agency Securities that will
be used in  determining  the rate of accrued  original  issue  discount,  market
discount and premium, if any, on the Offered Certificates for federal income tax
purposes will be [____]% SPA. The original prepayment assumption for each series
of the Underlying Security is indicated in the corresponding Term Sheet.

Modeling Assumptions

      The  table  set forth  below  entitled  "Percent  of  Initial  Certificate
Principal  Balance  Outstanding  at the  Following  Percentage  of SPA" has been
prepared on the basis of certain  assumptions as described  below (the "Modeling
Assumptions")  regarding the weighted  average  characteristics  of the Mortgage
Loans that are  included  in the  Mortgage  Pools and the  performance  thereof.
Modeling  Assumptions include among other things, that as of the Reference Date,
the  characteristics of the Mortgage Loans in each respective  Mortgage Pool and
the Pass-Through  Rate for the related  Underlying  Agency Securities are as set
forth in the following table:


NY1-IN61845.9
                               S-18

<PAGE>




                                                                   Pass-Through
          Aggregate               e           Weighted   Weighted eRate on the
         Outstanding  aWeighted AvtWeighted    Average  eAverage TlUnderlying
         Principal BalLMortgage Ra eAverage  FOriginal Tyto Schedu1)Agency
 Series  the Mortgage  oans        Servicing  to Maturit Maturity( Securities

                  $                         %           %















 Aggregat$

- ------------------
(1)  In months.


In addition, the Modeling Assumptions,  among other things, assume that: (i) the
Underlying  Agency Security  Principal Balance is  $[_______________];  (ii) the
scheduled  monthly payment for a Mortgage Loan in each respective  Mortgage Pool
has been based on its outstanding  balance,  interest rate and term to scheduled
maturity,  such that the Mortgage Loan will amortize in amounts  sufficient  for
repayment  thereof over its  remaining  term to maturity;  (iii) the [Ginnie Mae
Issuer] will not repurchase any Mortgage Loan or exercise any option to purchase
the remaining  Mortgage Loans in any Mortgage Pool, and neither the  Certificate
Administrator  nor  the  Company  will  exercise  any  option  to  purchase  the
Underlying  Agency Securities and thereby cause a termination of the Trust Fund;
(iv) there are no delinquencies on the Mortgage Loans, and principal payments on
the Mortgage Loans will be timely received together with prepayments, if any, at
the respective constant  percentages of SPA set forth in the table; (v) there is
no Prepayment  Interest  Shortfall or any other interest shortfall in any month;
(vi) as of the date of  issuance  of the Offered  Certificates,  the  Underlying
Agency  Securities are as described herein under  "Description of the Underlying
Agency  Securities" and in the corresponding  Term Sheet;  (vii) payments on the
Offered Certificates will be received on the 28th day of each month,  commencing
[__________   __,  199_];   (viii)  payments  on  the  Mortgage  Loans  earn  no
reinvestment  return;  (ix) there are no additional  ongoing Trust Fund expenses
payable  out of the  Trust  Fund;  and  (x)  the  Offered  Certificates  will be
purchased on [__________ __, 19__].

      The actual  characteristics  and  performance of the Mortgage Loans differ
from the Modeling  Assumptions  used in constructing  the table set forth below,
which is  hypothetical in nature and is provided only to give a general sense of
how the principal  cash flows might behave under varying  prepayment  scenarios.
For  example,  it is very  unlikely  that the  Mortgage  Loans will  prepay at a
constant  level of SPA until  maturity  or that all of the  Mortgage  Loans will
prepay  at the same  level of SPA.  Moreover,  the  diverse  remaining  terms to
maturity  of the  Mortgage  Loans  could  produce  slower  or  faster  principal
distributions than indicated in the table at the various constant percentages of
SPA specified,  even if the weighted  average  remaining term to maturity of the
Mortgage Loans is as assumed.  Any difference  between the Modeling  Assumptions
and the actual  characteristics and performance of the Mortgage Loans, or actual
prepayment  or  loss   experience,   will  affect  the  percentages  of  initial
Certificate  Principal  Balances  outstanding over time and the weighted average
lives of the classes of Offered Certificates.

      Subject to the  foregoing  discussion  and the Modeling  Assumptions,  the
following table indicates the weighted average lives of the Class A-1, Class A-2
and Class  A-3  Certificates,  and sets  forth the  percentages  of the  initial
Certificate  Principal  Balance of each such Class A-1,  Class A-2 and Class A-3
Certificate  that would be outstanding  after each of the dates shown at various
percentages of SPA.

NY1-IN61845.9
                               S-19

<PAGE>


<TABLE>

         Percent of Initial Certificate Principal Balance
          Outstanding at the Following Percentages of SPA
<CAPTION>

                         Class A-1                          Class A-2                         Class A-3
             ---------------------------------- ----------------------------------
                                                                                    ------------------------------
<S>           <C>                                <C>                                 <C>                       
Distribution D0%e       %       %    %        %  0%         %       %       %   %    0%     %     %     %     %
- --------------  -                                                                                              
             ----- ------  -----  -----  ------ ------ ------  ------  -----  ----  -----  ----  ----  ----  -----
                                                                                          
 Initial Percentage
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
 .............
Weighted Average Life
  in Years**

</TABLE>

 * Indicates a number that is greater than zero but less than 0.5%.
**    The weighted  average life of a Certificate  of any class is determined by
      (i)  multiplying  the  amount of each net  distribution  in  reduction  of
      Certificate  Principal  Balance  by the  number of years  from the date of
      issuance of the Certificate to the related  Distribution Date, (ii) adding
      the  results,  and  (iii)  dividing  the sum by the  aggregate  of the net
      distributions described in clause (i) above.

This table has been prepared  based on the Modeling  Assumptions  (including the
assumptions regarding the characteristics and performance of the Mortgage Loans,
which differ from the actual characteristics and performance thereof) and should
be read in conjunction therewith.

NY1-IN61845.9
                               S-20

<PAGE>



Fixed Strip Certificate Yield Considerations

      The yield to maturity on each class of the Fixed Strip  Certificates  will
be extremely  sensitive to the rate and timing of receipt of principal  payments
on the Underlying Agency Securities,  which in turn will be affected by the rate
and  timing  of  principal  payments   (including   prepayments,   defaults  and
liquidations)  on the  Mortgage  Loans  included in the  corresponding  Mortgage
Pools, which rate may fluctuate significantly over time.

      The following  table indicates the sensitivity of the yield to maturity on
each  class  of the  Fixed  Strip  Certificates  to  various  constant  rates of
prepayment by projecting the monthly aggregate payments of interest on the Fixed
Strip Certificates and computing the corresponding pre-tax yields to maturity on
a corporate bond equivalent basis, based on the Modeling  Assumptions  including
the assumptions  regarding the  characteristics  and performance of the Mortgage
Loans included in the corresponding  Mortgage Pools which differ from the actual
characteristics  and  performance   thereof,   and  assuming  further  that  the
Pass-Through Rate and Notional Amount on the Fixed Strip Certificates are as set
forth herein.  Any differences  between the Modeling  Assumptions and the actual
characteristics  and performance of the corresponding  Mortgage Loans may result
in yields being different from those shown in such table.  Discrepancies between
assumed and actual  characteristics and performance  underscore the hypothetical
nature of the  table,  which is  provided  only to give a  general  sense of the
sensitivity of yields in varying prepayment scenarios.

           Pre-Tax Yield to Maturity of the Fixed Strip
                   Certificates at the Following
                        Percentages of SPA

        Assumed
        Purchase
          Price         0%  [___]% [___]%  [___]%[___]%

        $[----------][----]%[----]%[----]%[----]%[----]%


      Each  pre-tax  yield to  maturity  set  forth in the  preceding  table was
calculated by determining the monthly  discount rate which,  when applied to the
assumed stream of cash flows to be paid on the Fixed Strip  Certificates,  would
cause the discounted present value of such assumed stream of cash flows to equal
the  assumed  purchase  price  listed in the table for such class of Fixed Strip
Certificates.  Accrued  interest is included in the purchase prices shown and is
used in computing the corporate bond  equivalent  yields shown.  These yields do
not take into account the  different  interest  rates at which  investors may be
able to  reinvest  funds  received by them as  distributions  on the Fixed Strip
Certificates,  and thus do not reflect the return on any investment in the Fixed
Strip Certificates when any reinvestment rates other than the discount rates are
considered.

      Notwithstanding  the assumed  prepayment  rates reflected in the preceding
table,   it  is  highly  unlikely  that  the  Mortgage  Loans  included  in  the
corresponding  Mortgage  Pools  will  be  prepaid  according  to one  particular
pattern.  For this  reason,  and because the timing of cash flows is critical to
determining   yields,  the  pre-tax  yields  to  maturity  on  the  Fixed  Strip
Certificates are likely to differ from those shown in the table,  even if all of
the corresponding Mortgage Loans prepay at the indicated constant percentages of
SPA  over  any  given  time  period  or over  the  entire  life  of the  Offered
Certificates.

      There can be no  assurance  that the  corresponding  Mortgage  Loans  will
prepay at any particular rate or that the yield on the Fixed Strip  Certificates
will conform to the yields described  herein.  Moreover,  the various  remaining
terms to maturity of the  corresponding  Mortgage  Loans could produce slower or
faster  principal  distributions  than  indicated in the preceding  table at the
various  constant  percentages  of SPA specified,  even if the weighted  average
remaining  term to maturity of the  corresponding  Mortgage Loans is as assumed.
Investors  are  urged  to  make  their  investment   decisions  based  on  their
determinations  as to  anticipated  rates  of  prepayment  under  a  variety  of
scenarios.  Investors in the Fixed Strip Certificates  should fully consider the
risk that a rapid rate of  prepayments on the Mortgage Loans could result in the
failure of such investors to fully recover their investments.


NY1-IN61845.9
                               S-21

<PAGE>



      For  additional  considerations  relating  to the  yield  on  the  Offered
Certificates,   see  "Yield   Considerations"   and  "Maturity  and   Prepayment
Considerations" in the Prospectus.

Additional Yield Considerations Applicable Solely to the Residual Certificates

      The  Residual  Certificateholders'  after-tax  rate  of  return  on  their
Residual Certificates will reflect their pre-tax rate of return,  reduced by the
taxes required to be paid with respect to the Residual Certificates.  Holders of
Residual  Certificates  may have tax liabilities  with respect to their Residual
Certificates  during the early years of the Trust Fund's term that substantially
exceed any  distributions  payable thereon during any such period.  In addition,
holders of Residual  Certificates may have tax liabilities with respect to their
Residual  Certificates  the  present  value of which  substantially  exceeds the
present value of distributions  payable thereon and of any tax benefits that may
arise with respect  thereto.  Accordingly,  the after-tax  rate of return on the
Residual  Certificates  may  be  negative  or  may  otherwise  be  significantly
adversely affected.  The timing and amount of taxable income attributable to the
Residual Certificates will depend on, among other things, the timing and amounts
of  prepayments  and  losses  experienced  with  respect to the  Mortgage  Loans
underlying the Underlying Agency Securities.

      The Residual  Certificateholders  should  consult their tax advisors as to
the effect of taxes and the  receipt  of any  payments  made to such  holders in
connection with the purchase of the Residual  Certificates on after-tax rates of
return  on  the  Residual   Certificates.   See  "Certain   Federal  Income  Tax
Consequences" herein and in the Prospectus.


                          TRUST AGREEMENT

General

      The Certificates  will be issued pursuant to a Trust Agreement (the "Trust
Agreement"),  dated  as  of  [__________  __,  199_],  among  the  Company,  the
Certificate  Administrator,  and [ ],  as  Trustee.  Reference  is  made  to the
Prospectus  for  important  information  in  addition  to that set forth  herein
regarding  the  terms and  conditions  of the Trust  Agreement  and the  Offered
Certificates.  The Offered Certificates will be transferable and exchangeable at
the  corporate  trust  office of the  Trustee,  which will serve as  Certificate
Registrar  and Paying Agent.  The Company will provide a  prospective  or actual
Certificateholder  without  charge,  on  written  request,  a copy of the  Trust
Agreement (without exhibits) . Requests should be addressed to the [__________],
Residential              Asset              Securities              Corporation,
[_________________________________________________].

The Certificate Administrator

      [Residential Funding, an indirect wholly-owned subsidiary of GMAC Mortgage
and  an  affiliate  of  the  Company],  [__________]  will  act  as  certificate
administrator  with  respect to the Offered  Certificates  pursuant to the Trust
Agreement. [For a general description of Residential Funding and its activities,
see "Residential Funding Corporation" in the Prospectus.]

Assignment of the Underlying Agency Securities

      On the  Delivery  Date,  the Company  will  deliver to the  Trustee,  with
respect to each class of Underlying Agency Securities,  the Certificate for such
class  registered in the name of the Trustee,  evidencing the entire interest in
such class. The Trustee will be entitled to receive  distributions in respect of
each Underlying  Agency  Security  beginning with the  distributions  thereon in
[__________,  199_].  A Certificate  Account will be  established as part of the
Trust Fund,  which shall be an Eligible  Account as described in the  Prospectus
under "Description of the  Certificates--Payments  on Mortgage Collateral," into
which the Trustee shall  deposit all amounts  received as  distributions  on the
Underlying Agency Securities (net of the Servicing Fee described below), pending
distributions on the Offered Certificates on each Distribution Date.


NY1-IN61845.9
                               S-22

<PAGE>



Compensation of Certificate Administrator

      The primary  compensation to be paid to the Certificate  Administrator  in
respect of its certificate  administration  activities in respect of the Offered
Certificates  pursuant to the Trust  Agreement  will be [____]% per annum of the
aggregate  outstanding  Certificate  Principal  Balance of the Underlying Agency
Securities  (the  "Servicing   Fee"),   payable  monthly  out  of  the  interest
distributions   on  such   Underlying   Agency   Securities.   The   Certificate
Administrator is obligated to pay certain ongoing  expenses  associated with the
Trust Fund and incurred by the Certificate  Administrator in connection with its
responsibilities   under  the  Trust   Agreement.   See   "Description   of  the
Certificates--  Servicing  and  Administration  of Mortgage  Collateral"  in the
Prospectus  for  information   regarding  other  possible  compensation  to  the
Certificate  Administrator and for information regarding expenses payable by the
Certificate Administrator.

Actions in Respect of the Underlying Agency Securities

      If at any time the Trustee,  in its capacity as the  registered  holder of
the Underlying Agency Securities, is requested to take any action or to give any
consent,  approval or waiver, the Trust Agreement provides that the Trustee,  in
its capacity as holder of the Underlying Agency  Securities,  may take action in
connection  with the  enforcement of any rights and remedies  available to it in
such capacity with respect  thereto,  will promptly notify all of the holders of
the  Offered  Certificates  and  will act only in  accordance  with the  written
directions of holders of the Offered Certificates evidencing at least 51% of the
voting rights.

Voting Rights

      Certain  actions  specified in the Prospectus that may be taken by holders
of Offered  Certificates  evidencing  a specified  percentage  of all  undivided
interests  in the Trust Fund may be taken by  holders  of  Offered  Certificates
entitled in the aggregate to such  percentage of the voting  rights.  [____]% of
all voting  rights will be allocated  among all holders of the Class A-1,  Class
A-2  and  Class  A-3  Certificates  in  proportion  to  their   then-outstanding
Certificate Principal Balances and [____]% and [____]% of all voting rights will
be  allocated   among  holders  of  the  Class  S   Certificates   and  Residual
Certificates,  respectively,  in  proportion  to the  Percentage  Interests  (as
defined in the Prospectus) evidenced by their respective Certificates. The Trust
Agreement will be subject to amendment without the consent of the holders of the
Residual Certificates in certain circumstances.

Termination

      Either the  Certificate  Administrator  or the Company may, at its option,
repurchase from the Trust Fund all of the Underlying Agency Securities remaining
in such Trust Fund and other assets thereof, and thereby effect early retirement
of the Offered  Certificates  at such time as the  aggregate of the  Certificate
Principal  Balances of such Underlying Agency Securities is less than [____]% of
the aggregate of the  Certificate  Principal  Balances of the Underlying  Agency
Securities as of the Closing  Date.  In the event such option is exercised,  the
purchase price distributed with respect to each of the Offered Certificates will
be 100% of its then  outstanding  Certificate  Principal  Balance plus  interest
thereon at the Pass-Through Rate.

              CERTAIN FEDERAL INCOME TAX CONSEQUENCES

      Upon the  issuance  of the Offered  Certificates,  [Orrick,  Herrington  &
Sutcliffe LLP] [Thacher Proffitt & Wood],  counsel to the Company,  will deliver
its  opinion  generally  to  the  effect  that,  assuming  compliance  with  all
provisions of the Trust Agreement,  the Trust Fund will qualify as a REMIC under
Sections 860A through 860G of the Code.

      For federal  income tax purposes,  the Residual  Certificates  will be the
sole  class  of  "residual   interests"  in  the  Trust  Fund  and  the  Offered
Certificates (other than the Residual  Certificates) will represent ownership of
"regular  interests"  in the Trust  Fund and will be  generally  treated as debt
instruments of the Trust Fund. See "Certain Federal Income Tax  Consequences" in
the Prospectus.

      [ADDITIONAL TAX CONSIDERATIONS TO BE INCLUDED AS APPROPRIATE]

NY1-IN61845.9
                               S-23

<PAGE>




      For further  information  regarding the federal income tax consequences of
investing  in  the  Offered  Certificates,   see  "Certain  Federal  Income  Tax
Consequences" in the Prospectus.

                       ERISA CONSIDERATIONS

      [A  description  of whether there will be any exemption  from "plan asset"
treatment  will be  available  with  respect  to the  Series to be  included  as
appropriate.]

      [To    qualify    for    exemption    under   PTCE   83-1   (see    "ERISA
Considerations--Prohibited   Transaction   Exemption"  in  the  Prospectus),   a
Certificate of an Exempt Series must entitle its holder to pass-through payments
of both  principal and interest on the Mortgage  Loans.  Any Plan  fiduciary who
proposes to cause a Plan to purchase  Offered  Certificates  should consult with
its counsel with respect to the potential  consequences  under ERISA and Section
4975  of  the  Code  of  the  Plan's   acquisition   and  ownership  of  Offered
Certificates. See "ERISA Considerations" in the Prospectus.]

      [A description of one or more important aspects of the Exemption to be
 included if appropriate.]

                      METHOD OF DISTRIBUTION

      Subject  to the  terms  and  conditions  set  forth  in  the  Underwriting
Agreement  dated  [__________  __,  199_] (the  "Underwriting  Agreement"),  the
Underwriter  has agreed to  purchase  and the  Company has agreed to sell to the
Underwriter  the  Offered  Certificates.  It is  expected  that  delivery of the
Offered  Certificates  will be [made at the  offices  of  [___________________]]
[through the book-entry  facilities of The Depository Trust Company] on or about
[____________  __, 199_],  against  payment  therefor in  immediately  available
funds.

      The Underwriting Agreement provides that the obligation of the Underwriter
to pay for and accept delivery of the Offered  Certificates is subject to, among
other things, the receipt of certain legal opinions and to the conditions, among
others,  that  no stop  order  suspending  the  effectiveness  of the  Company's
Registration  Statement  shall be in effect,  and that no  proceedings  for such
purpose shall be pending  before or threatened  by the  Securities  and Exchange
Commission.

      The  distribution  of the Offered  Certificates  by the Underwriter may be
effected,  from  time  to  time,  in one or  more  negotiated  transactions,  or
otherwise,  at varying prices to be determined at the time of sale.  Proceeds to
the Company from the sale of the Offered Certificates, before deducting expenses
payable by the Company,  will be approximately [ ]% of the aggregate Certificate
Principal Balance of the Offered Certificates plus accrued interest thereon from
the Reference Date. The Underwriter may effect such  transactions by selling its
Certificates to or through dealers, and such dealers may receive compensation in
the  form  of  underwriting  discounts,  concessions  or  commissions  from  the
Underwriter  for whom  they act as  agent.  In  connection  with the sale of the
Offered   Certificates,   the   Underwriter  may  be  deemed  to  have  received
compensation  from the  Company in the form of  underwriting  compensation.  The
Underwriter  and any  dealers  that  participate  with  the  Underwriter  in the
distribution of the Offered  Certificates  may be deemed to be underwriters  and
any profit on the resale of the Offered  Certificates  positioned by them may be
deemed to be underwriting  discounts and commissions under the Securities Act of
1933, as amended.

      The  Underwriting  Agreement  provides that the Company will indemnify the
Underwriter,  and under limited circumstances the Underwriter will indemnify the
Company,  against certain civil liabilities under the Securities Act of 1933, as
amended, or contribute to payments required to be made in respect thereof.

      There  can be no  assurance  that  a  secondary  market  for  the  Offered
Certificates  will develop or, if it does develop,  that it will  continue.  The
primary  source of  information  available to investors  concerning  the Offered
Certificates will be the monthly statements  provided to the  Certificateholders
as of  each  Distribution  Date,  which  will  include  information  as  to  the
Certificate Principal Balance or Notional Amount, as applicable,  of the Offered
Certificates.  There  can  be  no  assurance  that  any  additional  information
regarding the Offered  Certificates  will be available through any other source.
In  addition,  the  Company  is not  aware of any  source  through  which  price
information  about the Offered  Certificates  will be generally  available on an
ongoing basis. The limited nature of

NY1-IN61845.9
                               S-24

<PAGE>



such  information  regarding the Offered  Certificates  may adversely affect the
liquidity  of the  Offered  Certificates,  even if a  secondary  market  for the
Offered Certificates becomes available.

                          LEGAL OPINIONS

      Certain legal matters relating to the Offered  Certificates will be passed
upon for the Company by [Orrick, Herrington & Sutcliffe LLP] [Thacher Proffitt &
Wood], New York, New York and for the Underwriter by
[--------------------], [--------------------].

                              RATING

      It is a condition  to the  issuance of the Offered  Certificates  that the
Class A-1, Class A-2,  Class A-3, Fixed Strip and Class R Certificates  be rated
"[__]" by [____________] and "[__]" by [________].

      [[_________________] ratings on mortgage pass-through certificates address
the likelihood of the receipt by  Certificateholders  of payments required under
the Trust  Agreement.  [________________]  ratings take into  consideration  the
credit  quality of the Mortgage Pool,  structural  and legal aspects  associated
with the  Certificates,  and the  extent  to which  the  payment  stream  in the
Mortgage  Pool is adequate to make  payments  required  under the  Certificates.
[________________]  rating on the Certificates does not,  however,  constitute a
statement regarding frequency of prepayments on the Mortgage Loans. See "Certain
Yield and Prepayment  Considerations"  herein.] [The "r" of the "AAAr" rating of
the Class [__]  Certificates  by  [_________________]  is attached to  highlight
derivative,  hybrid,  and certain  other  obligations  that  [_________________]
believes may experience high volatility or high  variability in expected returns
due to non-credit  risks.  Examples of such  obligations  are:  securities whose
principal or interest return is indexed to equities, commodities, or currencies;
certain  swaps and  options;  and  interest  only and  principal  only  mortgage
securities.  The absence of an "r" symbol  should not be taken as an  indication
that an obligation will exhibit no volatility or variability in total return.]

      [The  ratings of  [______] on mortgage  pass-through  certificates  [also]
address the likelihood of the receipt by Certificateholders of all distributions
on the Mortgage Loans to which they are entitled.  The rating process  addresses
the structural and legal aspects associated with the Certificates, including the
nature of the  Mortgage  Loans.  The ratings  assigned to mortgage  pass-through
certificates  do not  represent  any  assessment  of the  likelihood  or rate of
principal  prepayments.  The  rating  does  not  address  the  possibility  that
Certificateholders might suffer a lower than anticipated yield.]

      [The ratings of [________] assigned to mortgage pass-through  certificates
[also]  address  the  likelihood  of the  receipt by  Certificateholders  of all
distributions to which such Certificateholders are entitled.  [________] ratings
on mortgage  pass-through  certificates  do not represent any  assessment of the
likelihood  that  principal  prepayments  will be made by the  mortgagors or the
degree to which such prepayments  differ from that originally  anticipated.  The
ratings  assigned to mortgage  pass-through  certificates  do not  represent any
assessment of the likelihood or rate of principal  prepayments.  The rating does
not address the possibility  that  Certificateholders  might suffer a lower than
anticipated yield or that rapid rates of principal prepayments could result in a
failure of the holders of the Fixed Strip  Certificates  to fully  recover their
initial investment.]

      The Company has not requested a rating on the Offered  Certificates by any
rating agency other than [__________] and [__________]. However, there can be no
assurance  as  to  whether  any  other  rating  agency  will  rate  the  Offered
Certificates,  or, if it does,  what rating  would be assigned by any such other
rating  agency.  A rating on the  Certificates  by  another  rating  agency,  if
assigned  at  all,  may be  lower  than  the  ratings  assigned  to the  Offered
Certificates by [_________] and [__________].

      A security rating is not a recommendation  to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning rating
organization.  Each  security  rating should be evaluated  independently  of any
other  security  rating.  The rating of the Fixed  Strip  Certificates  does not
address the possibility that the holders of such  Certificates may fail to fully
recover  their  initial  investment.  In the  event  that the  rating  initially
assigned to the Offered Certificates is subsequently lowered for any

NY1-IN61845.9
                               S-25

<PAGE>



reason,  no person or entity is obligated to provide any  additional  support or
credit enhancement with respect to the Offered Certificates.
                     LEGAL INVESTMENT MATTERS

      [The Offered  Certificates will constitute  "mortgage related  securities"
for  purposes of the  Secondary  Mortgage  Market  Enhancement  Act of 1984,  as
amended  ("SMMEA"),  for so long as they  are  rated  in one of the two  highest
rating  categories  by at least one  nationally  recognized  statistical  rating
organization,  and, as such, will be legal  investments for certain  entities to
the extent  provided  in SMMEA.  SMMEA  provides,  however,  that  states  could
override its provisions on legal investment and restrict or condition investment
in mortgage related securities by taking statutory action on or prior to October
3, 1991. Certain states have enacted  legislation which overrides the preemption
provisions of SMMEA.]

      The Company makes no representations as to the proper  characterization of
any class of the Offered Certificates for legal investment or other purposes, or
as to the ability of  particular  investors to purchase any class of the Offered
Certificates under applicable legal investment restrictions. These uncertainties
may  adversely  affect  the  liquidity  of any  class of  Offered  Certificates.
Accordingly,  all institutions whose investment  activities are subject to legal
investment laws and regulations,  regulatory  capital  requirements or review by
regulatory   authorities  should  consult  with  their  own  legal  advisors  in
determining  whether and to what  extent any class of the  Offered  Certificates
constitutes  a legal  investment or is subject to  investment,  capital or other
restrictions.

      See "Legal Investment Matters" in the Prospectus.

NY1-IN61845.9
                               S-26

<PAGE>





      No  dealer,  salesman  or other  person  has been  authorized  to give any
information  or to make any  representations  not  contained in this  Prospectus
Supplement  and the  Prospectus  and,  if  given or made,  such  information  or
representations must not be relied upon as having been authorized by the Company
or by the  Underwriter.  This  Prospectus  Supplement  and the Prospectus do not
constitute  an  offer  to  sell,  or a  solicitation  of an  offer  to buy,  the
securities  offered  hereby to anyone in any  jurisdiction  in which the  person
making such offer or solicitation is not qualified to do so or to anyone to whom
it is unlawful to make any such offer or  solicitation.  Neither the delivery of
this Prospectus Supplement and the Prospectus nor any sale made hereunder shall,
under  any  circumstances,  create an  implication  that  information  herein or
therein is correct as of any time since the date of this  Prospectus  Supplement
or the Prospectus.


                         TABLE OF CONTENTS
                                                               Page
                       Prospectus Supplement
Summary........................                                  S-
Description of the Offered Certificates                          S-
Description of the Underlying Agency Securities                  S-
Certain Yield and Prepayment Considerations                      S-
Trust Agreement................                                  S-
Certain Federal Income Tax Consequences                          S-
ERISA Considerations...........                                  S-
Method of Distribution.........                                  S-
Legal Opinions.................                                  S-
Rating.........................                                  S-
Legal Investment Matters.......                                  S-

                            Prospectus
Summary of Prospectus..........
Risk Factors...................
The Trust Funds................
Description of the Certificates.
Subordination..................
Description of Credit Enhancement
Insurance Policies on Mortgage Loans or Contracts
The Company....................
Residential Funding Corporation.
The Pooling and Servicing Agreement
Yield Considerations...........
Maturity and Prepayment Considerations
Certain Legal Aspects of Mortgage
   Loans and Contracts.........
Certain Federal Income Tax Consequences
State Tax Consequences.........
ERISA Considerations...........
Legal Investment Matters.......
Use of Proceeds................
Methods of Distribution........
Legal Matters..................
Financial Information..........
Additional Information.........
Index of Principal Definitions.


















<PAGE>



                              PART II
              INFORMATION NOT REQUIRED IN PROSPECTUS

Other Expenses of Issuance and Distribution (Item 14 of Form S-3).


      The expenses  expected to be incurred in connection  with the issuance and
distribution  of the  Certificates  being  registered,  other than  underwriting
compensation, are as set forth below.
All such expenses, except for the filing fee, are estimated.

   
Filing Fee for Registration ^ Statement................ $ 1,189,637
Legal Fees and Expenses................................     700,000
Accounting Fees and Expenses...........................     300,000
Trustee's Fees and Expenses
   (including counsel ^ fees)..........................      75,000
                        ===============================
Blue Sky Fees and Expenses.............................      40,000
Printing and Engraving Expenses........................     250,000
Rating Agency Fees.....................................   1,625,000
Miscellaneous .........................................       80,000
                                                         -----------
    

Total.................................................. $ 4,259,637



Indemnification of Directors and Officers (Item 15 of Form S-3).

      The  Pooling  and  Servicing  Agreements  or  the  Trust  Agreements,   as
applicable,  will provide that no  director,  officer,  employee or agent of the
Registrant  is liable to the Trust  Fund or the  Certificateholders,  except for
such  person's  own willful  misfeasance,  bad faith,  gross  negligence  in the
performance  of duties or reckless  disregard  of  obligations  and duties.  The
Pooling and Servicing  Agreements or the Trust Agreements,  as applicable,  will
further  provide that,  with the exceptions  stated above, a director,  officer,
employee or agent of the  Registrant is entitled to be  indemnified  against any
loss,  liability or expense incurred in connection with legal action relating to
such Pooling and Servicing  Agreements or the Trust  Agreements,  as applicable,
and related Certificates other than such expenses related to particular Mortgage
Loans or Contracts.

      Any underwriters  who execute an Underwriting  Agreement in the form filed
as  Exhibit  1.1 to this  Registration  Statement  will agree to  indemnify  the
Registrant's  directors and its officers who signed this Registration  Statement
against certain  liabilities  which might arise under the Securities Act of 1933
from certain  information  furnished to the  Registrant  by or on behalf of such
indemnifying party.

      Subsection (a) of Section 145 of the General  Corporation  Law of Delaware
empowers  a  corporation  to  indemnify  any  person who was or is a party or is
threatened to be made a party to any  threatened,  pending or completed  action,
suit or proceeding,  whether civil,  criminal,  administrative  or investigative
(other  than an action by or in the right of the  corporation)  by reason of the
fact that he is or was a director, employee or agent of the corporation or is or
was serving at the request of the corporation as a director,  officer,  employee
or agent of another


<PAGE>



corporation,  partnership,  joint venture,  trust or other  enterprise,  against
expenses  (including  attorneys'  fees),  judgments,  fines and amounts  paid in
settlement  actually  and  reasonably  incurred by him in  connection  with such
action,  suit or  proceeding  if he  acted  in good  faith  and in a  manner  he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation,  and,  with respect to any criminal  action or  proceeding,  had no
cause to believe his conduct was unlawful.

      Subsection  (b) of Section 145 empowers a  corporation  to  indemnify  any
person  who  was or is a  party  or is  threatened  to be  made a  party  to any
threatened,  pending  or  completed  action  or suit by or in the  right  of the
corporation  to procure a judgment  in its favor by reason of the fact that such
person  acted  in  any of the  capacities  set  forth  above,  against  expenses
(including   attorneys'  fees)  actually  and  reasonably  incurred  by  him  in
connection  with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the corporation and except that no indemnification may be made
in respect to any claim, issue or matter as to which such person shall have been
adjudged to be liable to the corporation  unless and only to the extent that the
Court of Chancery  or the court in which such  action or suit was brought  shall
determine that despite the  adjudication  of liability such person is fairly and
reasonably  entitled to indemnity for such  expenses  which the court shall deem
proper.

      Section  145  further  provides  that to the extent a  director,  officer,
employee or agent of a  corporation  has been  successful  in the defense of any
action,  suit or  proceeding  referred to in  subsections  (a) and (b) or in the
defense of any claim, issue or matter therein,  he shall be indemnified  against
expenses (including  attorneys' fees) actually and reasonably incurred by him in
connection  therewith;  that indemnification or advancement of expenses provided
for by Section 145 shall not be deemed  exclusive  of any other  rights to which
the indemnified party may be entitled;  and empowers the corporation to purchase
and maintain  insurance on behalf of a director,  officer,  employee or agent of
the corporation against any liability asserted against him or incurred by him in
any such  capacity  or  arising  out of his  status as such  whether  or not the
corporation would have the power to indemnify him against such liabilities under
Section 145.

      The By-Laws of the Registrant  provide,  in effect, that to the extent and
under the  circumstances  permitted by subsections (a) and (b) of Section 145 of
the General  Corporation Law of the State of Delaware,  the Registrant (i) shall
indemnify  and hold  harmless each person who was or is a party or is threatened
to be made a party to any action,  suit or proceeding  described in  subsections
(a) and (b) by reason of the fact that he is or was a director  or  officer,  or
his  testator or  intestate  is or was a director or officer of the  Registrant,
against  expenses,  judgments,  fines and amounts paid in  settlement,  and (ii)
shall  indemnify  and  hold  harmless  each  person  who was or is a party or is
threatened  to be made a party to any such action,  suit or  proceeding  if such
person  is or was  serving  at the  request  of the  Registrant  as a  director,
officer, employee or agent of another corporation,  partnership,  joint venture,
trust or other enterprise.

     Certain  controlling  persons of the  Registrant  may also be  entitled  to
indemnification from General Motors Acceptance  Corporation,  an indirect parent
of the  Registrant.  Under  sections  7015 and 7018-7023 of the New York Banking
Law, General Motors Acceptance Corporation
                                 2

<PAGE>



may or shall,  subject to various  exceptions  and  limitations,  indemnify  its
directors or officers and may purchase and maintain insurance as follows:

           (a) If the  director is made or  threatened  to be made a party to an
      action by or in the right of  General  Motors  Acceptance  Corporation  to
      procure a judgment in its favor, by reason of the fact that such person is
      or was a director or officer of General Motors  Acceptance  Corporation or
      is or was serving at the request of General Motors Acceptance  Corporation
      as a  director  or  officer  of  some  other  enterprise,  General  Motors
      Acceptance  Corporation  may indemnify such person against amounts paid in
      settlement  of such  action  or an appeal  therein,  if such  director  or
      officer acted, in good faith,  for a purpose which such person  reasonably
      believed to be in (or,  in the case of service  for any other  enterprise,
      not  opposed  to)  the  best  interests  of  General   Motors   Acceptance
      Corporation,  except  that no  indemnification  is  available  under  such
      statutory provisions in respect of a threatened action or a pending action
      which is settled or otherwise disposed of, or any claim or issue or matter
      as to which  such  person is found  liable to  General  Motors  Acceptance
      Corporation,  unless in each such case a court determined that such person
      is fairly and  reasonably  entitled  to  indemnity  for such amount as the
      court deems proper.

           (b) With respect to any action or proceeding  other than one by or in
      the right of General Motors  Acceptance  Corporation to procure a judgment
      in its favor,  if a director or officer is made or threatened to be made a
      party by reason of the fact that such  person was a director or officer of
      General Motors Acceptance Corporation,  or served some other enterprise at
      the  request of General  Motors  Acceptance  Corporation,  General  Motors
      Acceptance Corporation may indemnify such person against judgments, fines,
      amounts paid in settlement and reasonable  expenses,  including attorneys'
      fees,  incurred  as a result  of such  action or  proceeding  or an appeal
      therein,  if such  person  acted in good  faith for a purpose  which  such
      person  reasonably  believed  to be in (or, in the case of service for any
      other  enterprise,  not opposed to) the best  interests of General  Motors
      Acceptance  Corporation  and,  in  criminal  actions  or  proceedings,  in
      addition,  had no reasonable  cause to believe that such person's  conduct
      was unlawful.

           (c) A director  or officer  who has been  wholly  successful,  on the
      merits or  otherwise,  in the  defense  of a civil or  criminal  action or
      proceeding  of the  character  described in  paragraphs  (a) or (b) above,
      shall be entitled to indemnification as authorized in such paragraphs.

           (d) General Motors  Acceptance  Corporation may purchase and maintain
      insurance to indemnify  directors  and officers in instances in which they
      may not otherwise be indemnified by General Motors Acceptance  Corporation
      under  the  provisions  of the New York  Banking  Law,  provided  that the
      contract  of   insurance   provides   for  a  retention   amount  and  for
      co-insurance,  except that no such  insurance may provide for any payment,
      other than cost of defense,  to or on behalf of any director or officer if
      a judgment or other final adjudication adverse to such director or officer
      establishes  that such person's acts of active and  deliberate  dishonesty
      were material to

                                 3

<PAGE>



      the cause of action so adjudicated or that such person  personally  gained
      in fact a financial profit or other advantage to which such person was not
      legally entitled.

      The foregoing  statement is subject to the detailed provisions of sections
7015 and 7018-7023 of the New York Banking Law.

      As a subsidiary of General Motors  Corporation,  General Motors Acceptance
Corporation is insured against  liabilities  which it may incur by reason of the
foregoing  provisions  of the New York Banking Law and directors and officers of
General Motors Acceptance Corporation are insured against some liabilities which
might arise out of their employment and not be subject to indemnification  under
said Banking Law.

      Pursuant  to  resolutions  adopted  by the Board of  Directors  of General
Motors  Corporation,  that company to the fullest extent  permissible  under law
will indemnify,  and has purchased insurance on behalf of, directors or officers
of the  company,  or any of them,  who  incur or are  threatened  with  personal
liability,  including expenses, under Employee Retirement Income Security Act of
1974 or any amendatory or comparable legislation or regulation thereunder.

Exhibits (Item 16 of Form S-3).

      *1.1   Form of Underwriting Agreement (Incorporated by reference to
             Exhibit 1 to Registration Statement No. 33-56893).
      *3.1   Certificate of Incorporation (Incorporated by reference to Exhibit
             3.1 to Registration Statement No. 33-56893).
      *3.2   By-Laws (Incorporated by reference to Exhibit 3.2 to Registration
             Statement No. 33-56893).
      *4.1   Form of Pooling and Servicing Agreement (Incorporated by
             reference to Exhibit 4.1 to Registration Statement No. 33-56893).
      *4.2   Form of Trust Agreement (Incorporated by reference to Exhibit
             4.2 to Registration Statement No. 33-56893).
      **5.1  Opinion of Orrick, Herrington & Sutcliffe LLP with respect to
             legality.
      **5.2  Opinion of Thacher Proffitt & Wood with respect to legality.
      **8.1  Opinion of Orrick, Herrington & Sutcliffe LLP with respect to
             certain tax matters.
      **8.2  Opinion of Thacher  Proffitt & Wood with respect to certain
             tax matters (included as part of Exhibit 5.2).
      **23.1 Consent of Orrick,  Herrington & Sutcliffe LLP (included as
             part of Exhibit 5.1 and Exhibit 8.1).
      **23.2 Consent of Thacher Proffitt & Wood (included as part of Exhibit
             5.2 and Exhibit 8.2).


                                 4

<PAGE>



      **24.1 Power of Attorney.
      **24.2 Certified Copy of the Resolutions of the Board of Directors of the
             Registrant.
      ---------------
      *  Not filed herewith.
      ** As previously filed.


Undertakings (Item 17 of Form S-3).

      The Registrant hereby undertakes:

      (a)(1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this Registration Statement;

                     (i)  to include any prospectus required by Section 
10(a)(3) of the
           Securities Act of 1933;

                     (ii) to  reflect  in the  prospectus  any  facts or  events
           arising after the effective date of this  Registration  Statement (or
           the most recent post-effective amendment thereof) which, individually
           or  in  the  aggregate,   represent  a  fundamental   change  in  the
           information set forth in this Registration Statement. Notwithstanding
           the  foregoing,  any increase or decrease in the volume of securities
           offered (if the total dollar value of  securities  offered  would not
           exceed that which was  registered)  and any deviation from the low or
           high and of the estimated  maximum offering range may be reflected in
           the form of  prospectus  filed with the  Commission  pursuant to Rule
           424(b)  if,  in the  aggregate,  the  changes  in  volume  and  price
           represent  no more than 20 percent  change in the  maximum  aggregate
           offering price set forth in the  "Calculation  of  Registration  Fee"
           table in the effective registration statement; and

                     (iii) to include any material  information  with respect to
           the  plan  of   distribution   not   previously   disclosed  in  this
           Registration  Statement or any material change to such information in
           this Registration Statement;

           (2) That,  for the purpose of  determining  any  liability  under the
      Securities Act of 1933, each such post-effective amendment shall be deemed
      to be a new  registration  statement  relating to the  securities  offered
      therein,  and the offering of such securities at that time shall be deemed
      to be the initial bona fide offering thereof; and

           (3)  To  remove  from  registration  by  means  of  a  post-effective
      amendment any of the securities  being  registered  which remain unsold at
      the termination of the offering.

      (b) The Registrant hereby undertakes that, for purposes of determining any
liability  under the  Securities  Act of 1933,  each filing of the  Registrant's
annual report pursuant to Section

                                 5

<PAGE>



13(a) or  Section  15(d) of the  Securities  Exchange  Act of 1934  (and,  where
applicable,  each filing of an employee benefit plan's annual report pursuant to
Section 15(d) of the Securities  Exchange Act of 1934) that is  incorporated  by
reference  in  this  Registration   Statement  shall  be  deemed  to  be  a  new
Registration  Statement  relating to the  securities  offered  therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

      (c)  Insofar  as  indemnification   for  liabilities   arising  under  the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the Registrant  pursuant to the foregoing  provisions,  or otherwise,
the  Registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Securities  Act of 1933 and is,  therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the Registrant of expenses incurred or paid by a director, officer or
controlling  person of the Registrant in the  successful  defense of any action,
suit or proceeding) is asserted by such director,  officer or controlling person
in connection with the securities being registered,  the Registrant will, unless
in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

                                 6

<PAGE>



                            SIGNATURES

   
      Pursuant to the  requirements  of the  Securities Act of 1933, as amended,
the Registrant certifies that it has reasonable grounds to believe that it meets
all of the  requirements  for filing on Form S-3,  reasonably  believes that the
security rating requirement referred to in Transaction Requirement B.2 or B.5 of
Form S-3 will be met by the time of sale of the  securities  registered  hereby,
and has duly caused this Amendment No. ^ 3 to the  Registration  Statement to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the City
of Minneapolis, State of Minnesota, on ^ December 18, 1997.
    

                               RESIDENTIAL ASSET SECURITIES
                               CORPORATION


   
                          By:^
    
                               President and Chief Executive Officer


   
      Pursuant to the  requirements  of the  Securities Act of 1933, as amended,
this  Amendment  No. ^ 3 to the  Registration  Statement  has been signed by the
following persons in the capacities and on the dates indicated.
    

            Signature          Title                      Date


   
/s/William B. Acheson               President and Chief   ^ December 18, 1997
- ----------------------------------                                ===========
    
   William B. Acheson          Executive Officer
                          (Principal Executive
                          Officer)


   
          *                    Director, Treasurer and    ^  December 18, 1997
- --------------------------                                      ============
    
   Davee L. Olson              Chief Financial Officer
                          (Principal Financial Officer
                          and Principal Accounting
                          Officer)


   
           *                      Director               ^  December 18, 1997
    
   Bruce J. Paradis



   
            *                             Director    ^ December 18, 1997
- ----------------------------------                      ===========
   Dennis W. Sheehan, Jr.
    


                                  7

<PAGE>








   
 * By:^/s/ William B. Acheson
      William B. Acheson
      Attorney-in-fact pursuant
      to a power of attorney filed
      with the Registration
      Statement
    


                                  8

<PAGE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission