RESIDENTIAL ASSET SECURITIES CORP
8-K, 2000-09-20
ASSET-BACKED SECURITIES
Previous: RESIDENTIAL ASSET SECURITIES CORP, 8-K, EX-99.1, 2000-09-20
Next: JNL SERIES TRUST, 497, 2000-09-20







                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                               ------------------

                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934

      Date of Report (Date of earliest event reported): September 20, 2000

                    Residential Asset Securities Corporation
                    ----------------------------------------
             (Exact name of registrant as specified in its charter)

            DELAWARE                333-84939                51-0362653
            --------                ---------                ----------
         (State or other     (Commission file number)     (I.R.S. employer
         jurisdiction of                                 identification no.)
         incorporation)

8400 Normandale Lake Blvd., Suite 600, Minneapolis, MN           55437
----------------------------------------------------------------------
(Address of principal executive offices)                         (Zip code)


Registrant's telephone number, including area code:          (612) 832-7000
------------------------------------------------------------------------------
                (Former name or former address, if changed since last report)

                        Exhibit Index located on page 4.


<PAGE>


Items 1 through 6 and Item 8 are not included because they are not applicable.

Item 5.        Other Events.

     The audited financial  statements of Financial  Guaranty  Insurance Company
("FGIC")  as of  December  31,  1999 and 1998,  and for each of the years in the
three year period ended December 31, 1999, prepared in accordance with generally
accepted accounting  principles,  and the unaudited financial statements of FGIC
as of June 30, 2000 and for the periods  ending June 30, 2000 and June 30, 1999,
are hereby filed and incorporated by reference in (i) the registration statement
(No.  333-84939) of the Registrant (the  "Prospectus");  and (ii) the Prospectus
Supplement  for Home Equity  Mortgage  Asset-Backed  Pass-Through  Certificates,
Series 2000-KS4, and shall be deemed to be a part hereof.

Item 7.      Financial Statements, Pro Forma Financial Information and Exhibits.

               (a)    Not applicable

               (b)    Not applicable

               (c)    Exhibits

     23. Consent of KPMG LLP,  independent  auditors of FGIC with respect to (a)
the  incorporation  by reference in the  Registration  Statement and  Prospectus
Supplement  of their report dated January 21, 2000 on the audit of the financial
statements of Financial  Guaranty  Insurance Company as of December 31, 1999 and
1998 and for each of the years in the three-year  period ended December 31, 1999
and (b) with respect to the reference to their firm under the caption  "Experts"
in the Prospectus Supplement.

99.1 Audited Financial  Statements of Financial Guaranty Insurance Company as of
     December 31, 1999 and 1998.

     99.2 Unaudited Interim Financial Statements of Financial Guaranty Insurance
Company as of June 30, 2000 and 1999.



<PAGE>


                                   SIGNATURES


               Pursuant to the  requirements  of the Securities  Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


                                   RESIDENTIAL ASSET SECURITIES CORPORATION


                                   By:    /s/ Julie Steinhagen
                                          Name:  Julie Steinhagen
                                          Title: Vice President

Dated:  September 20, 2000


<PAGE>


                                   Exhibit 23

                     Consent of Independent Auditors of FGIC

                         CONSENT OF INDEPENDENT AUDITORS

The Board of Directors
Financial Guaranty Insurance Company:


We consent to the use of our report  dated  January  21,  2000 on the  financial
statements of Financial  Guaranty  Insurance Company as of December 31, 1999 and
1998, and for each of the years in the three year period ended December 31, 1999
included  in the Form  8-K of  Residential  Asset  Securities  Corporation  (the
"Registrant")  which is  incorporated  herein by reference  in the  registration
statement (No.  333-84939)  and in the  Prospectus  Supplement of the Registrant
(the "Prospectus Supplement") and to the reference to our firm under the heading
"Experts" in the Prospectus Supplement.



                                            /s/ KPMG LLP


New York, New York
September 20, 2000




<PAGE>


                                  Exhibit 99.1

                          AUDITED FINANCIAL STATEMENTS
                                       OF
                      FINANCIAL GUARANTY INSURANCE COMPANY

FINANCIAL GUARANTY INSURANCE COMPANY
================================================================================


Audited Financial Statements


December 31, 1999




        Report of Independent Auditors..............................1
        Balance Sheets..............................................2
        Statements of Income........................................3
        Statements of Stockholder's Equity..........................4
        Statements of Cash Flows....................................5
        Notes to Financial Statements...............................6




<PAGE>
                          Independent Auditors' Report


The Board of Directors and Stockholder
Financial Guaranty Insurance Company:


We have audited the accompanying  balance sheets of Financial Guaranty Insurance
Company as of December 31, 1999 and 1998, and the related  statements of income,
stockholder's  equity,  and cash  flows for each of the years in the three  year
period  ended   December  31,  1999.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all materials  respects,  the financial position of Financial Guaranty Insurance
Company as of December 31, 1999 and 1998 and the results of its  operations  and
its cash  flows for each of the years in the three  year  period  then  ended in
conformity with generally accepted accounting principles.


/s/KPMG LLP


January 21, 2000

                                      -1-

<PAGE>

<TABLE>
<CAPTION>

Financial Guaranty Insurance
Company                                                                                   Balance Sheets

----------------------------------------------------------------------------------------------

($ in Thousands, except per share amounts)

                                                              December 31,
December 31,
Assets                                                              1999
                                                              ----------
1998

Fixed maturity securities, at fair value
<S>                                                            <C>                    <C>
  (amortized cost of $2,484,753 in 1999 and $2,519,490 in 1998)$2,412,504              $2,663,024
Short-term investments, at cost, which approximates fair value    114,776                  30,395
Cash                                                                  924                     318
Accrued investment income                                          38,677                  40,038
Reinsurance recoverable                                             8,118                   8,115
Prepaid reinsurance premiums                                      133,874                 148,366
Deferred policy acquisition costs                                  71,730                  80,924
Property and equipment, net of accumulated depreciation
($7,803 in 1999 and $6,981 in 1998)                                   967                   1,802
Prepaid expenses and other assets                                  16,672                  11,047
                                                             ------------            ------------

      Total assets                                             $2,798,242              $2,984,029
                                                               ==========              ==========

Liabilities and Stockholder's Equity

Liabilities:

Unearned premiums                                              $  578,930              $  610,182
Loss and loss adjustment expenses                                  45,201                  59,849
Ceded reinsurance balances payable                                  2,310                   3,129
Accounts payable and accrued expenses                              16,265                  46,764
Current federal income taxes payable                               62,181                  69,542
Deferred federal income taxes                                      46,346                 122,839
Payable for securities purchased                                    7,894                       6
                                                         ----------------           -------------

      Total liabilities                                           759,127                 912,311
                                                            -------------                --------

Stockholder's Equity:

Common stock, par value $1,500 per share;
10,000 shares authorized, issued and outstanding                   15,000                  15,000
Additional paid-in capital                                        383,511                 383,511
Accumulated other comprehensive income                            (46,687)                 91,922
Retained earnings                                               1,687,291               1,581,285
                                                              -----------             -----------

      Total stockholder's equity                                2,039,115               2,071,718
                                                              -----------             -----------

      Total liabilities and stockholder's equity               $2,798,242              $2,984,029
                                                               ==========              ==========
</TABLE>


                       See accompanying notes to financial statements.


                                       -2-





<PAGE>


<TABLE>
<CAPTION>


Financial Guaranty Insurance
Company                                                                             Statements of Income

----------------------------------------------------------------------------------------------


($ in Thousands)

                                                            For the Year Ended December 31,

                                                      1999                1998              1997
Revenues:

<S>                                                 <C>                 <C>                <C>
Gross premiums written                              $112,029            $112,425           $95,995
Ceded premiums                                       (14,988)            (19,444)          (19,780)
                                                     --------            --------         ---------

  Net premiums written                                97,041              92,981            76,215
Decrease in net unearned premiums                     16,759              12,529            39,788
                                                    --------          ----------          --------

  Net premiums earned                                113,800             105,510           116,003
Net investment income                                134,994             133,353           127,773
Net realized gains                                    32,878              29,360            16,700
                                                    --------           ---------         ---------

  Total revenues                                     281,672             268,223           260,476
                                                     -------             -------         ---------

Expenses:

Loss and loss adjustment expenses                    (11,185)              3,178            12,539
Policy acquisition costs                               7,198              13,870            12,936
Decrease in deferred policy acquisition costs          9,194               5,362             5,659
Other underwriting expenses                           18,467              18,539            14,691
                                                  ----------              ------          --------

  Total expenses                                      23,674              40,949            45,825
                                                 -----------             -------          --------

Income before provision for Federal income taxes     257,998             227,274           214,651
                                                  ----------             -------          --------

Federal income tax expense:
  Current                                             53,849              41,467            39,133
  Deferred                                            (1,857)                 17             1,715
                                                 ------------      -------------       -----------

  Total Federal income tax expense                    51,992              41,484            40,848
                                                  ----------          ----------        ----------

  Net income                                        $206,006             $185,790          $173,803
                                                    ========             ========          ========

</TABLE>



                                      -3-


                       See accompanying notes to financial statements.



<PAGE>


<TABLE>
<CAPTION>


Financial Guaranty Insurance
Company                                                                         Statements of Cash Flows






----------------------------------------------------------------------------------------------

($ in Thousands)

                                                                 For the Year Ended December 31,
                                                                  1999             1998        1997

Operating Activities:

<S>                                                           <C>             <C>          <C>
Net income                                                    $206,006        $185,790     $173,803
  Adjustments to reconcile net income
    to net cash provided by operating activities:
  Change in unearned premiums                                  (31,252)        (18,371)     (53,263)
  Change in loss and loss adjustment expense reserves          (14,648)        (17,077)       4,310
  Depreciation of property and equipment                           835           1,399        2,013
  Change in reinsurance recoverable                                 (3)            105       (1,205)
  Change in prepaid reinsurance premiums                        14,492           5,842       13,475
  Change in foreign currency translation adjustment              2,538            (958)        (497)
  Policy acquisition costs deferred                             (7,198)        (13,870)     (12,936)
  Amortization of deferred policy acquisition costs             16,392          19,232       18,595
  Change in accrued investment income, and prepaid
      expenses and other assets                                 (4,264)         12,847       (2,754)
  Change in other liabilities                                   (6,318)         15,606      (36,233)
  Deferred income taxes                                          1,857              17        1,715
  Amortization of fixed maturity securities                      4,674           4,149        2,698
  Change in current income taxes payable                        (7,361)         50,207      (32,681)
  Net realized gains on investments                            (32,878)        (29,360)     (16,700)
                                                               --------       ---------    ---------

Net cash provided by operating activities                      142,872         215,558       60,340
                                                               -------         -------      -------

Investing Activities:

Sales and maturities of fixed maturity securities              881,268         607,372      741,604
Purchases of fixed maturity securities                        (814,153)       (818,999)    (848,843)
Purchases, sales and maturities of short-term                  (84,381)         45,644       (2,200)
investments, net
Purchases of property and equipment, net                                           (59)        (459)
                                                             ------------     ---------   ------------
                                                                     -

Net cash used in investing activities                          (17,266)       (166,042)    (109,898)
                                                               --------       ---------    ---------

Financing Activities:

Capital Contributions                                                -               -       49,500
Dividends paid                                                (125,000)        (50,000)
                                                              ---------        --------
                                                                                                  -
Net cash used in financing activities                         (125,000)        (50,000)      49,500
                                                              ---------        --------   -----------

(Decrease) Increase in cash                                        606            (484)         (58)
Cash at beginning of year                                          318             802          860
                                                             ----------       --------    -------------

Cash at end of year                                          $     924        $    318    $     802
                                                             =========        ========    ============


</TABLE>

                       See accompanying notes to financial statements.

                                      -5-


<PAGE>

<TABLE>
<CAPTION>

Financial Guaranty Insurance
Company
Statements of Stockholder's Equity
----------------------------------------------------------------------------------------------
                                                    Additiona  Accumulated Other
                                         Common       Paid-In   Comprehensive          Retained
                                          Stock       Capital      Income              Earnings       Total
                                          -----       --------                        --------       -----


<S>              <C>                     <C>           <C>                <C>        <C>         <C>
Balance, January 1, 1997                 $15,000       $334,011           $  38,731  $1,296,692  $1,684,434

Net income                                      -              -                   -    173,803      173,803
Other comprehensive income:
   Change in fixed maturity
   securities                                  -              -              45,527          -       45,527
   available for sale, net of tax of
   ($13,260)
   Change in foreign currency                   -             -                (323)
   translation adjustment                                                                    -         (323)
                                                                                                       -----
Total comprehensive income                     -              -                   -          -       219,007
                                                                                                  ----------
Capital contribution                            -        49,500                   -                    49,500
                                        ---------      --------         -----------  ------------------------
                                                                                             -
Balance, December 31, 1997                15,000        383,511              83,935  1,470,495    1,952,941
                                          ------        -------             -------  ---------    ---------

Net Income                                     -              -                   -    185,790      185,790
Other comprehensive income:
   Change in fixed maturity
   securities                                  -              -               8,610          -        8,610
   available for sale, net of tax of
   ($24,516)
   Change in foreign currency                   -             -                (623)         -
   translation adjustment                                                                              (623)
                                                                                                       -----
Total comprehensive income                     -              -                   -          -        193,777
                                                                                                  -----------
Dividend declared                                             -                   -     (75,000)
                                        ---------  ------------          ----------  -----------
                                               -                                                    (75,000)
                                               -                                                    --------
Balance at December 31, 1998              15,000        383,511              91,922  1,581,285     2,071,718
                                          ------        -------              ------  ---------    ----------

Net Income                                     -              -                   -    206,006      206,006
Other comprehensive income:
   Change in fixed maturity
   securities                                  -              -            (140,259)         -     (140,259)
   available for sale, net of tax
   benefit of $75,524
   Change in foreign currency                                  -              1,650
   translation adjustment                      -                                             -        1,650
                                                                                                      -----
Total comprehensive income                     -              -                   -          -
                                                                                                     67,397
Dividend declared                                              -                  -
                                        ------------------------       ------------
                                               -                                      (100,000)    (100,000)
                                               -                                      ---------    ---------
Balance at December 31, 1999             $15,000       $383,511            $(46,687) $1,687,291   $2,039,115
                                         =======       ========            ========= ==========   ==========

See accompanying notes to financial statements.

</TABLE>

                                      -4-
<PAGE>



Financial Guaranty Insurance
Company                                         Notes to Financial Statements
--------------------------------------------------------------------------------
(1)     Business

        Financial  Guaranty  Insurance Company (the "Company") is a wholly-owned
        insurance  subsidiary of FGIC Corporation (the "Parent").  The Parent is
        owned  approximately  ninety-nine  percent by General  Electric  Capital
        Corporation  ("GE  Capital") and  approximately  one percent by Sumitomo
        Marine and Fire Insurance  Company,  Ltd. The Company provides financial
        guaranty  insurance on newly issued  municipal bonds and municipal bonds
        trading in the secondary market, the latter including bonds held by unit
        investment trusts and mutual funds. The Company also insures  structured
        debt  issues  outside the  municipal  market.  Approximately  86% of the
        business  written since inception by the Company has been municipal bond
        insurance.

        The Company insures only those securities that, in its judgment,  are of
        investment  grade  quality.  Municipal  bond  insurance  written  by the
        Company  insures the full and timely  payment of principal  and interest
        when  due  on  scheduled  maturity,  sinking  fund  or  other  mandatory
        redemption  and  interest  payment  dates to the  holders  of  municipal
        securities.   The  Company's  insurance  policies  do  not  provide  for
        accelerated  payment  of the  principal  of, or  interest  on,  the bond
        insured  in  the  case  of  a  payment  default.  If  the  issuer  of  a
        Company-insured bond defaults on its obligation to pay debt service, the
        Company will make scheduled  interest and principal  payments as due and
        is  subrogated  to the rights of  bondholders  to the extent of payments
        made by it.

        The  preparation  of financial  statements in conformity  with generally
        accepted accounting principles requires management to make estimates and
        assumptions  that effect the reported  amounts of assets and liabilities
        and disclosure of contingent  assets and  liabilities at the date of the
        financial  statements and the reported  amounts of revenues and expenses
        during the  reporting  period.  Actual  results  could differ from those
        estimates.

(2)     Significant Accounting Policies

        The accompanying financial statements have been prepared on the basis of
        generally  accepted  accounting  principles  ("GAAP")  which  differ  in
        certain respects from the accounting  practices  prescribed or permitted
        by regulatory  authorities (see Note 3). Significant accounting policies
        are as follows:

        Investments

        Securities  held as  available-for-sale  are  recorded at fair value and
        unrealized holding  gains/losses are recorded as a separate component of
        stockholder's equity, net of applicable income taxes.

        Short-term  investments  are carried at cost,  which  approximates  fair
        value.  Bond  discounts  and premiums are  amortized  over the remaining
        terms  of the  securities.  Realized  gains  or  losses  on the  sale of
        investments are determined on the basis of specific identification.

                                      -6-

<PAGE>


Financial Guaranty Insurance
Company                        Notes to Financial Statements (Continued)
--------------------------------------------------------------------------------

        Premium Revenue Recognition

        Premiums for policies  where  premiums are collected in a single payment
        at policy  inception  are earned  over the period at risk,  based on the
        total  exposure  outstanding  at any point in time.  Financial  guaranty
        insurance    policies   exposure   generally   declines   according   to
        predetermined  schedules.  For policies with premiums that are collected
        periodically,  premiums are reflected in income pro rata over the period
        covered by the premium payment.

        Policy Acquisition Costs

        Policy  acquisition  costs  include  only  those  expenses  that  relate
        directly  to premium  production.  Such costs  include  compensation  of
        employees  involved  in  underwriting,  marketing  and  policy  issuance
        functions,  rating  agency fees,  state  premium taxes and certain other
        underwriting  expenses,  offset by ceding  commission income on premiums
        ceded to reinsurers (see Note 6). Net acquisition costs are deferred and
        amortized  over the period in which the  related  premiums  are  earned.
        Anticipated loss and loss adjustment  expenses and maintenance costs are
        considered in determining the recoverability of acquisition costs.

        Loss and Loss Adjustment Expenses

        Provision for loss and loss adjustment  expenses includes  principal and
        interest and other payments due under insured risks at the balance sheet
        date for which, in management's  judgment,  the likelihood of default is
        probable.  Such reserves  amounted to $45.2 million and $59.8 million at
        December  31, 1999 and 1998,  respectively.  As of December 31, 1999 and
        1998,   such  reserves   included   $32.7  million  and  $39.6  million,
        respectively,   established  based  on  an  evaluation  of  the  insured
        portfolio in light of current  economic  conditions  and other  relevant
        factors.  As of December 31, 1999 and 1998,  discounted  case-basis loss
        and loss  adjustment  expense  reserves  were  $12.5  million  and $20.2
        million, respectively. Loss and loss adjustment expenses include amounts
        discounted at an  approximate  interest rate of 6.6% in 1999 and 5.0% in
        1998.  The amount of the  discount as of December  31, 1999 and 1998 was
        $8.7 million and $8.9 million,  respectively.  The discount rate used is
        based upon the risk free rate for the average maturity of the applicable
        bond  sector.  The  reserve  for loss and loss  adjustment  expenses  is
        necessarily based upon estimates,  however, in management's  opinion the
        reserves for loss and loss  adjustment  expenses is  adequate.  However,
        actual results will likely differ from those estimates.

        Income Taxes

        Deferred tax assets and  liabilities  are  recognized for the future tax
        consequences attributable to differences between the financial statement
        carrying amounts of existing assets and liabilities and their respective
        tax bases. These temporary  differences relate principally to unrealized
        gains (losses) on fixed maturity securities available-for-sale,  premium
        revenue   recognition,   deferred   acquisition   costs   and   deferred
        compensation.  Deferred tax assets and  liabilities  are measured  using
        enacted tax rates  expected  to apply to taxable  income in the years in
        which  those  temporary  differences  are  expected to be  recovered  or
        settled.  The effect on deferred tax assets and  liabilities of a change
        in tax rates is  recognized  in income in the period that  includes  the
        enactment date.

        Financial  guaranty  insurance  companies  are  permitted to deduct from
        taxable  income,  subject  to  certain  limitations,  amounts  added  to
        statutory  contingency  reserves (see Note 3). The amounts deducted must
        be included in taxable  income upon their  release  from the reserves or
        upon earlier  release of such amounts from such reserves to cover excess
        losses as permitted by insurance  regulators.  The amounts  deducted are
        allowed as deductions  from taxable  income only to the extent that U.S.
        government  non-interest  bearing tax and loss bonds are  purchased  and
        held  in an  amount  equal  to the  tax  benefit  attributable  to  such
        deductions.
                                      -7-

<PAGE>


        Property and Equipment

        Property and equipment  consists of furniture,  fixtures,  equipment and
        leasehold  improvements  which are  recorded  at cost and are charged to
        income  over  their  estimated  service  lives.   Office  furniture  and
        equipment  are  depreciated  straight-line  over five  years.  Leasehold
        improvements are amortized over their estimated service life or over the
        life of the lease, whichever is shorter. Computer equipment and software
        are depreciated over three years. Maintenance and repairs are charged to
        expense as incurred.

        Foreign Currency Translation

        The Company has  established  foreign  branches in France and the United
        Kingdom and determined that the functional  currencies of these branches
        are local currencies.  Accordingly,  the assets and liabilities of these
        foreign  branches  are  translated  into  U.S.  dollars  at the rates of
        exchange  existing  at  December  31,  1999 and 1998  and  revenues  and
        expenses  are  translated  at  average  monthly   exchange  rates.   The
        cumulative  translation  gain/(loss)  at December  31, 1999 and 1998 was
        $0.3  million  and  $(1.4)  million,  respectively,  net of tax,  and is
        reported in the statement of stockholder's equity.

        New Accounting Pronouncements

          In June 1998, the Financial Accounting Standards Board issued SFAS No.
          133,  "Accounting for Derivative  Instruments and Hedging Activities."
          The  requirements  for SFAS  No.  133 were  delayed  by SFAS No.  137,
          "Deferral of the  Effective  Date of FASB  Statement No. 133," and are
          now effective for financial  statements  for periods  beginning  after
          June 15, 2000. SFAS No. 133  establishes  standards for accounting and
          reporting for derivative  instruments and for hedging  activities.  It
          requires that an entity recognizes all derivatives as either assets or
          liabilities in the balance sheet and measure those instruments at fair
          value. The Company is currently  evaluating the impact of SFAS No. 133
          but does not expect it to have a material impact on the Company.

 (3)    Statutory Accounting Practices

        The  financial  statements  are  prepared  on the  basis of GAAP,  which
        differs in certain  respects  from  accounting  practices  prescribed or
        permitted  by  state  insurance  regulatory  authorities.  The  NAIC has
        approved the codification project effective January 1, 2001. The Company
        is  currently  assessing  the  impact  of the NAIC  codification  on its
        statutory financial  statements.  The following are the significant ways
        in which statutory-basis accounting practices differ from GAAP:

               (a)  premiums are earned  directly in proportion to the scheduled
                    principal and interest payments rather than in proportion to
                    the total exposure outstanding at any point in time.

               (b)  policy  acquisition costs are charged to current  operations
                    as incurred rather than as related premiums are earned;

               (c)  a contingency  reserve is computed on the basis of statutory
                    requirements   for  the   security  of  all   policyholders,
                    regardless  of whether loss  contingencies  actually  exist,
                    whereas  under GAAP,  a reserve is  established  based on an
                    ultimate estimate of exposure;


                                      -8-
<PAGE>


               (d)  certain assets designated as non-admitted assets are charged
                    directly  against  surplus but are reflected as assets under
                    GAAP, if recoverable;

               (e)  federal  income  taxes are only  provided  with  respect  to
                    taxable income for which income taxes are currently payable,
                    while  under GAAP taxes are also  provided  for  differences
                    between the financial  reporting and the tax bases of assets
                    and liabilities;

               (f)  purchases  of tax and loss bonds are  reflected  as admitted
                    assets, while under GAAP they are recorded as federal income
                    tax payments; and

               (g)  all fixed income  investments  are carried at amortized cost
                    rather  than at fair  value  for  securities  classified  as
                    available-for-sale under GAAP.

4)      Investments

        Investments in fixed maturity  securities  carried at fair value of $3.1
        million and $3.2 million as of December 31, 1999 and 1998, respectively,
        were on deposit with various regulatory authorities as required by law.

        The  amortized  cost and fair values of  short-term  investments  and of
investments in fixed maturity securities classified as available-for-sale are as
follows (in thousands):

<TABLE>
<CAPTION>
                                                              Gross             Gross
                                                            Unrealized        Unrealized
                                            Amortized        Holding           Holding          Fair
        1999                                  Cost            Gains             Losses          Value
        U.S. Treasury securities and
          obligations of U.S.
<S>                                           <C>             <C>                  <C>       <C>
          government corporations and         $  44,592       $       2            $2,163    $  42,431
          agencies
        Obligations of states and
          political subdivisions              2,336,563          12,916            81,062    2,268,417
        Debt securities issued by
          foreign governments                    41,043             604               373       41,274
        Other                                    62,555             112             2,285
                                           ------------       ---------         ---------

                                                                                                60,382
        Investments available-for-sale        2,484,753          13,634            85,883    2,412,504
        Short-term investments                  114,776               -                 -
                                           ------------    ------------      ------------
                                                                                               114,776
        Total                                $2,599,529         $13,634           $85,883    $2,527,280
                                             ==========         =======           =======    ==========


</TABLE>

                                      -9-
<PAGE>


        The  amortized  cost and fair values of  short-term  investments  and of
        investments in fixed maturity securities  available-for-sale at December
        31, 1999,  by  contractual  maturity  date,  are shown  below.  Expected
        maturities may differ from contractual  maturities because borrowers may
        have the right to call or prepay  obligations  with or  without  call or
        prepayment penalties.
                                             Amortized         Fair
  1999                                        Cost
  Value

  Due in one year or less                $    138,289   $     138,268
  Due after one year through five years       122,715         123,151
  Due after five years through ten years      652,777         646,212
  Due after ten years through twenty years  1,459,655       1,411,749
  Due after twenty years                      226,093         207,900
                                         ------------    ------------

  Total                                    $2,599,529      $2,527,280
                                           ==========      ==========
<TABLE>
<CAPTION>


                                                                 Gross             Gross
                                                               Unrealized       Unrealized
                                             Amortized          Holding           Holding            Fair
        1998                                    Cost             Gains            Losses            Value
        U.S. Treasury securities and
          obligations of U.S.
<S>                                           <C>                <C>                  <C>          <C>
          government corporations and         $   75,595         $   1,294            $    2       $   76,887
          agencies
        Obligations of states and
          political subdivisions               2,367,682           142,777             4,112        2,506,347
        Debt securities issued by
          foreign governments                     38,520             3,182                 -           41,702
        Other                                     37,693               416                21           38,088
                                            ------------        ----------          --------      -----------
        Investments available-for-sale         2,519,490           147,669             4,135        2,663,024
        Short-term investments                    30,395                   -               -           30,395
                                            ------------      --------------      ----------    -------------
        Total                                 $2,549,885          $147,669            $4,135       $2,693,419
                                              ==========          ========            ======       ==========
</TABLE>


          In 1999,  1998  and  1997,  proceeds  from  sales  and  maturities  of
          investments in fixed maturity securities available-for-sale carried at
          fair value were $881.3 million,  $607.3  million,  and $741.6 million,
          respectively.  For 1999,  1998 and 1997 gross gains of $35.1  million,
          $29.6  million,  and $19.1 million  respectively,  and gross losses of
          $2.2  million,  $0.2  million,  and $2.4  million  respectively,  were
          realized on such sales.


                                      -10-
<PAGE>



        Net  investment  income of the  Company  is derived  from the  following
        sources (in thousands):


                                                  Year Ended December 31,
                                           1999          1998         1997
                                         ------        ------        -----

Income from fixed maturity securities   $130,402      $129,942     $122,372
Income from short-term investments         5,564         4,421        6,366
                                     -----------    -----------   ---------

Total investment income                   135,966      134,363      128,738
Investment expenses                           972        1,010          965
                                      -----------  -----------  -----------

Net investment income                    $134,994     $133,353     $127,773
                                         ========     ========     ========

As of December 31, 1999, the Company did not have more than 3% of its investment
portfolio concentrated in a single issuer or industry.

(5)     Income Taxes

        The  Company  files a federal  tax  return  as part of the  consolidated
        return of General Electric Capital  Corporation ("GE Capital").  Under a
        tax  sharing  agreement  with GE  Capital,  taxes are  allocated  to the
        Company  and the Parent  based upon their  respective  contributions  to
        consolidated  net income.  The Company  also has a separate  tax sharing
        agreement with its Parent.  Under this agreement the Company can utilize
        its  Parent's  net  operating   loss  to  offset  taxable  income  on  a
        stand-alone  basis. The Company's  effective  federal corporate tax rate
        (20.1 percent in 1999,  18.3 percent in 1998,  and 19.0 percent in 1997)
        is less than the corporate tax rate on ordinary  income of 35 percent in
        1998,  1997 and 1996,  primarily due to tax exempt interest on municipal
        investments.

        The following is a  reconciliation  of federal  income taxes computed at
        the  statutory  rate and the  provision  for  federal  income  taxes (in
        thousands):
                                                    Year Ended December 31,
                                            1999        1998           1997
                                          --------  --------        -------
Income taxes computed on income
  before provision for federal
  income taxes, at the statutory rate     $90,299    $79,546         $75,128

Tax effect of:
  Tax-exempt interest                     (34,914)   (35,660)        (34,508)
  Original issue discount                       -     (2,511)              -
  Other, net                               (3,393)       109             228
                                         --------- ---------        --------

Provision for income taxes                $51,992    $41,484         $40,848
                                          =======    =======         =======


                                      -11-
<PAGE>



        The tax effects of temporary  differences  that give rise to significant
        portions of the net deferred tax liability or asset at December 31, 1999
        and 1998 are presented below (in thousands):

                                                        1999
                                                        ----
                                                                     1998
                                                                     ----
       Deferred tax assets:
           Unrealized losses on fixed maturity
           securities, available for sale            $25,287               -
           Loss reserves                               9,914          12,364
           Deferred compensation                       2,274           2,230
           Tax over book capital gains                 4,754           3,464
           Other                                                       3,579
                                                    ----          ----------
                                                       3,189

       Total gross deferred tax assets                45,418          21,637
                                                    --------      --- ------

       Deferred tax liabilities:
           Unrealized gains on fixed maturity
           securities, available-for-sale                  -          50,237
           Deferred acquisition costs                 25,106          28,323
           Premium revenue recognition                45,350          44,935
           Rate differential on tax and loss bonds     9,454           9,454
           Tax exempt bond discount                    6,593           5,746
           Other
                                                       5,261           5,781
                                                       -----           -----

       Total gross deferred tax liabilities           91,764         144,476
                                                    --------      -- -------

       Net deferred tax liability                    $46,346        $122,839
                                                     =======        ========

        Based upon the level of historical taxable income, projections of future
        taxable  income  over the periods in which the  deferred  tax assets are
        deductible  and the  estimated  reversal  of  future  taxable  temporary
        differences,  the  Company  believes  it is more likely than not that it
        will realize the benefits of these  deductible  differences  and has not
        established  a valuation  allowance at December  31, 1999 and 1998.  The
        Company anticipates that the related deferred tax asset will be realized
        based on future profitable business.

        Total federal income tax payments  during 1999, 1998 and 1997 were $60.4
        million, $(8.7) million, and $71.8 million, respectively.

(6)     Reinsurance

        The  Company  reinsures  portions  of  its  risk  with  other  insurance
        companies through quota share reinsurance treaties and, where warranted,
        on a  facultative  basis.  This  process  serves to limit the  Company's
        exposure  on risks  underwritten.  In the  event  that any or all of the
        reinsuring companies were unable to meet their obligations,  the Company
        would be liable for such defaulted  amounts.  The Company  evaluates the
        financial  condition of its  reinsurers and monitors  concentrations  of
        credit risk arising from activities or economic  characteristics  of the
        reinsurers to minimize its exposure to significant losses from reinsurer
        insolvencies.  The Company holds collateral under reinsurance agreements
        in the form of letters of credit and trust agreements in various amounts
        with various  reinsurers  totaling $59.8 million that can be drawn on in
        the event of default.


                                      -12-
<PAGE>


        Net premiums  earned are presented net of ceded earned premiums of $29.5
        million,  $25.3 million and $33.3  million for the years ended  December
        31, 1999, 1998 and 1997, respectively. Loss and loss adjustment expenses
        incurred are presented net of ceded losses of $0.2 million, $0.9 million
        and $0.2 million for the years ended  December 31, 1999,  1998 and 1997,
        respectively.

        In accordance  with an amendment to an existing  reinsurance  agreement,
        the Company received additional ceding commission income of $6.2 million
        from the reinsurer.  In addition,  the Company bought back $14.4 million
        of ceded premium from the reinsurer and subsequently ceded the risk to a
        different reinsurer.

(7)     Loss and Loss Adjustment Expenses

        Activity in the  reserve  for  loss  and  loss  adjustment  expenses  is
               summarized as follows (in thousands):

                                          Year Ended December 31,
                                  ----------- --- ----------- -- -----------
                                     1999            1998           1997
                                  -----------     -----------    -----------

Balance at January 1,               $59,849         $76,926        $72,616
   Less reinsurance recoverable      (8,115)         (8,220)        (7,015)
                                     -------        --------      ---------
Net balance at January 1,            51,734          68,706         65,601

Incurred related to:
Current year                          2,407             568          1,047
Prior years                          (6,592)         (1,290)         6,492
Portfolio reserves                   (7,000)          3,900          5,000
                                     -------        -------          -----

Total Incurred                      (11,185)          3,178         12,539
                                   ---------        -------         ------

Paid related to:
Current year                              -               -         (1,047)
Prior years                          (3,466)        (20,150)        (8,387)
                                   ---------        --------        -------

Total Paid                           (3,466)        (20,150)        (9,434)
                                  ----------        --------        -------

Net balance at December 31,          37,083          51,734         68,706
   Plus reinsurance recoverable       8,118           8,115          8,220
                                   --------        --------       --------
Balance at December 31,             $45,201         $59,849        $76,926
                                    =======         =======        =======

        The changes in incurred portfolio and case reserves  principally relates
        to  business  written  in prior  years.  The  changes  are based upon an
        evaluation  of the  insured  portfolio  in  light  of  current  economic
        conditions and other relevant  factors.  Due to improvements on specific
        credits,  items  were  removed  from  the  credit  watchlist  causing  a
        reduction in the portfolio loss reserves.

        (8)    Related Party Transactions

        The Company has various agreements with subsidiaries of General Electric
        Company  ("GE") and GE  Capital.  These  business  transactions  include
        appraisal  fees and due diligence  costs  associated  with  underwriting
        structured finance mortgage-backed security business; payroll and office
        expenses  incurred by the  Company's  international  branch  offices but
        processed  by  a  GE  subsidiary;  investment  fees  pertaining  to  the
        management of the Company's investment portfolio;  and telecommunication
        service  charges.  Approximately  $2.6  million,  $3.2  million and $4.9
        million in expenses were incurred in 1999, 1998 and 1997,  respectively,
        related to such transactions.

                                      -13-
<PAGE>


        The Company also insured  certain  non-municipal  issues with GE Capital
        involvement as sponsor of the insured  securitization and/or servicer of
        the  underlying  assets.  For  some of these  issues,  GE  Capital  also
        provides first loss  protection in the event of default.  Gross premiums
        written on these issues  amounted to $0.4 million in 1999,  $0.5 million
        in 1998,  and $0.5  million  in  1997.  As of  December  31,  1999,  par
        outstanding on these deals before reinsurance was $83.7 million.

        The  Company  insures  bond  issues and  securities  in trusts that were
        sponsored by affiliates of GE (approximately 1 percent of gross premiums
        written) in 1999, 1998 and 1997.

(9)     Compensation Plans

        Officers  and other key  employees  of the  Company  participate  in the
        Parent's  incentive  compensation,   deferred  compensation  and  profit
        sharing plans. Expenses incurred by the Company under compensation plans
        and bonuses  amounted to $2.6 million,  $2.2 million and $5.0 million in
        1999,  1998 and 1997,  respectively,  before  deduction  for related tax
        benefits.

(10)    Dividends

        Under New York  insurance  law, the Company may pay a dividend only from
        earned  surplus  subject to the  following  limitations:  (a)  statutory
        surplus  after such  dividend may not be less than the minimum  required
        paid-in  capital,  which was  $66.4  million  in 1999 and 1998,  and (b)
        dividends  may not exceed the lesser of 10 percent of its surplus or 100
        percent  of  adjusted  net  investment  income,  as  defined by New York
        insurance law, for the 12 month period ending on the preceding  December
        31,  without the prior  approval of the  Superintendent  of the New York
        State Insurance Department. At December 31, 1999 and 1998, the amount of
        the Company's surplus  available for dividends was approximately  $127.2
        million and $124.6 million, respectively, without prior approval.

        During 1999, and 1998, the Company declared dividends of $100.0 million,
        and $75.0 million, respectively.

(11)    Capital Contribution

        During 1997, the Parent made a capital  contribution of $49.5 million to
the Company.

(12)    Financial Instruments

        Fair Value of Financial Instruments

        The  following  methods  and  assumptions  were used by the  Company  in
        estimating fair values of financial instruments:

        Fixed Maturity Securities: Fair values for fixed maturity securities are
        based on quoted market prices, if available. If a quoted market price is
        not available,  fair values is estimated  using quoted market prices for
        similar securities.  Fair value disclosure for fixed maturity securities
        is included in the balance sheets and in Note 4.

                                      -14-

<PAGE>


        Short-Term  Investments:  Short-term  investments  are  carried at cost,
which approximates fair value.

        Cash,  Receivable  for  Securities  Sold,  and  Payable  for  Securities
        Purchased:  The carrying amounts of these items  approximate  their fair
        values.

        The estimated  fair values of the  Company's  financial  instruments  at
        December 31, 1999 and 1998 are as follows (in thousands):
<TABLE>
<CAPTION>


                                                             1999                       1998

                                                   Carrying       Fair          Carrying        Fair

           Cash
<S>                                              <C>           <C>            <C>           <C>
              On hand and in demand accounts     $     924     $     924      $      318    $      318

           Short-term investments                   114,776       114,776     $   30,395    $   30,395

           Fixed maturity securities             $2,412,504    $2,412,504     $2,663,024    $2,663,024

</TABLE>

        Financial  Guaranties:  The carrying  value of the  Company's  financial
        guaranties  is  represented  by the  unearned  premium  reserve,  net of
        deferred  acquisition  costs,  and  loss  and  loss  adjustment  expense
        reserves. Estimated fair values of these guaranties are based on amounts
        currently  charged to enter into similar  agreements  (net of applicable
        ceding  commissions),  discounted  cash  flows  considering  contractual
        revenues to be received adjusted for expected  prepayments,  the present
        value of future  obligations and estimated losses,  and current interest
        rates.  The estimated  fair values of such  financial  guaranties  range
        between $335.3  million and $364.1 million  compared to a carrying value
        of $410.4 million as of December 31, 1999 and between $379.1 million and
        $419.0  million  compared  to a carrying  value of $432.6  million as of
        December 31, 1998.

        As of  December  31,  1999 and  1998,  the net  present  value of future
        premiums was $55.7 million and $49.5 million, respectively.

        Concentrations of Credit Risk

        The  Company  considers  its role in  providing  insurance  to be credit
        enhancement  rather than credit  substitution.  The Company insures only
        those securities that, in its judgment, are of investment grade quality.
        The Company has established and maintains its own underwriting standards
        that  are  based on those  aspects  of  credit  that the  Company  deems
        important for the  particular  category of  obligations  considered  for
        insurance.  Credit  criteria  include  economic and social trends,  debt
        management,  financial management and legal and administrative  factors,
        the adequacy of  anticipated  cash flows,  including the  historical and
        expected  performance of assets pledged for payment of securities  under
        varying economic  scenarios and underlying  levels of protection such as
        insurance or overcollateralization.

        In  connection  with  underwriting  new issues,  the  Company  sometimes
        requires,  as a  condition  to  insuring an issue,  that  collateral  be
        pledged or, in some instances,  that a third-party guarantee be provided
        for a term of the  obligation  insured by a party of  acceptable  credit
        quality  obligated to make payment  prior to any payment by the Company.
        The types and  extent of  collateral  pledged  varies,  but may  include
        residential and commercial  mortgages,  corporate debt,  government debt
        and consumer receivables.


                                      -15-
<PAGE>


        As of December 31, 1999, the Company's total insured principal  exposure
        to credit  loss in the  event of  default  by bond  issuers  was  $137.4
        billion,  net of  reinsurance of $36.3  billion.  The Company's  insured
        portfolio as of December 31, 1999 was broadly  diversified  by geography
        and bond market sector with no single debt issuer representing more than
        1% of the Company's principal exposure outstanding, net of reinsurance.

        As of December 31, 1999, the  composition of principal  exposure by type
        of issue, net of reinsurance, was as follows (in millions):


                                                        Net
                                                      Principal
                                                     Outstanding
        Municipal:
          General obligation                           $77,780.2
          Special revenue                               45,531.2
          Industrial revenue                               471.5
          Non-municipal                                 13,575.3
                                                     -----------
        Total                                         $137,358.2
                                                      ==========

        As of December 31, 1999, the composition of principal  exposure ceded to
        reinsurers was as follows (in millions):
                                                       Ceded
                                                      Principal
                                                     Outstanding
        Reinsurer:
          Capital Re                                   $12,267.6
          Enhance Re                                     8,921.9
          Other                                         15,148.5
                                                      ----------
            Total                                      $36,338.0
                                                       =========

        The  Company's  gross  and  net  exposure  outstanding,  which  includes
        principal and interest,  was $305,682.7 million and $237,682.2  million,
        respectively, as of December 31, 1999.

        The Company is authorized  to do business in 50 states,  the District of
        Columbia,  and in the United  Kingdom  and  France.  Principal  exposure
        outstanding at December 31, 1999 by state,  net of  reinsurance,  was as
        follows (in millions):
                                                            Net
                                                          Principal
                                                         Outstanding

        California              $15,453.9
        New York                13,081.7
        Pennsylvania            12,829.8
        Florida                 12,548.5
        Illinois                10,142.0
        Texas                     6,331.0
        Michigan                  5,912.3
        New Jersey                5,120.4
        Ohio                      3,838.8
        Arizona                   3,665.6
                                  -------

                                      -16-
<PAGE>


        Sub-total               88,924.0
        Other states            48,015.1
        International              419.1
                                ----------

        Total                 $137,358.2
                                ==========


(13)    Commitments

        Total rent  expense was $2.6  million,  $2.6 million and $2.4 million in
        1999, 1998 and 1997, respectively. For each of the next two years and in
        the  aggregate  as of  December  31,  1999,  the minimum  future  rental
        payments under noncancellable operating leases having remaining terms in
        excess of one year approximate (in thousands):

        Year                                                 Amount

       2000                                                     $2,909
       2001                                                      2,911
                                                               -------
       Total minimum future rental payments                     $5,820
                                                                ======



(14)    Comprehensive Income

Comprehensive  income  requires that an enterprise  (a) classify  items of other
comprehensive  income by their nature in a financial  statement  and (b) display
the accumulated balance of other  comprehensive  income separately from retained
earnings and additional  paid-in capital in the equity section of a statement of
financial  position.  Accumulated  other  comprehensive  income  of the  Company
consists of net unrealized  gains on investment  securities and foreign currency
translation adjustments.

        The following are the  reclassification  adjustments  (in thousands) for
        the years ended December 31, 1999, 1998 and 1997:
<TABLE>
<CAPTION>

                                                                            1999
                                                       Before Tax             Tax          Net of Tax
                                                         Amount             Benefit          Amount

          Unrealized holding losses arising
<S>                                                    <C>                 <C>             <C>
             during the period                         $(182,905)          $64,017         $(118,888)
           Less: reclassification adjustment for
             gains realized in net income                (32,878)           11,507           (21,371)
                                                      -----------         --------        -----------
          Unrealized losses on investments             $(215,783)          $75,524         $(140,259)
                                                       ==========          =======         ==========


                                                                            1998
                                                       Before Tax             Tax          Net of Tax
                                                         Amount             Expense          Amount

             Unrealized holding losses arising
              during the period                          $42,606          $(14,912)          $27,694
           Less: reclassification adjustment for
              gains realized in net income               (29,360)           10,276           (19,084)
                                                         --------        ---------          ---------
           Unrealized gains on investments               $13,246         $  (4,636)         $  8,610
                                                         =======         ==========         ========



                                                                            1997
                                                       Before Tax             Tax          Net of Tax
                                                         Amount             Expense          Amount

           Unrealized holding losses arising
              during the period                          $86,742          $(30,360)          $56,382
           Less: reclassification adjustment for
              gains realized in net income               (16,700)            5,845           (10,855)
                                                        ---------         --------         ----------
           Unrealized gains on investments               $70,042          $(24,515)          $45,527
                                                         =======          =========          =======



</TABLE>




                                      -17-

<PAGE>



Financial Guaranty Insurance
Company                              Notes to Financial Statements (Continued)
--------------------------------------------------------------------------------

The  following  is a  reconciliation  of net  income  and  stockholder's  equity
presented  on  a  GAAP  basis  to  the  corresponding   amounts  reported  on  a
statutory-basis for the periods indicated below (in thousands):

<TABLE>
<CAPTION>

                                                       Years Ended December 31,

                                                        1999                            1998                    1997
                                             __________________________    ___________________________     ____________________
                                              Net         Stockholder's     Net          Stockholder's     Net    Stockholder's
                                             Income           Equity       Income            Equity       Income    Equity
<S>                                         <C>             <C>           <C>             <C>          <C>        <C>
GAAP basis amount                           $206,006        $2,039,115    $185,790        $2,071,718   $173,803   $1,952,941

Premium revenue recognition                      596          (194,559)    (13,946)         (195,155)    (4,924)    (181,209)

Deferral of acquisition costs                  9,194           (71,730)      5,362           (80,924)     5,659      (86,286)

Contingency reserve                                -          (721,427)          -          (627,257)         -     (540,677)

Contingency reserve tax deduction (see Note 2)     -            74,059           -            74,059          -       95,185

Non-admitted assets                                -              (806)          -            (1,502)         -       (2,593)

Case basis loss reserves                      (1,294)           (1,221)      1,945                73      1,377       (1,872)

Portfolio loss reserves                       (7,000)           25,900       3,900            32,900      5,000       29,000

Deferral of income taxes                      (1,857)           71,551          17            72,521      1,715       72,260

Unrealized (gains) on fixed maturity
securities held at fair value, net of tax          -            46,962           -           (93,297)         -      (84,687)

Recognition of profit commission              (1,092)           (7,143)      1,338            (6,050)    (1,203)      (7,388)

Unauthorized reinsurance                            -              (87)          -               (39)         -            -

Allocation of tax benefits due to
Parent's net operating loss to the
Company (see Note 5)                             (76)           11,093         253            11,169        313       10,916
                                         ------------     ------------  ----------      ------------  ---------   ----------

Statutory-basis amount                      $204,477        $1,271,707    $184,659        $1,258,216   $181,740   $1,255,590
                                            ========        ==========    ========        ==========   ========   ==========
</TABLE>

                                      -18-
<PAGE>

                                  Exhibit 99.2

                     UNAUDITED INTERIM FINANCIAL STATEMENTS
                                       OF
                      FINANCIAL GUARANTY INSURANCE COMPANY



FINANCIAL GUARANTY INSURANCE COMPANY
============================================================================


Unaudited Interim Financial Statements

June 30, 2000


Balance Sheets.........................................................1
Statements of Income...................................................2
Statements of Cash Flows...............................................3
Notes to Unaudited Interim Financial Statements........................4





<PAGE>

<TABLE>
<CAPTION>

Financial Guaranty Insurance
Company                                                                                   Balance Sheets

($ in Thousands)
                                                                         June 30,      December 31,

                                                                          2000               1999
                                                                    ------------------ ---------------
Assets                                                              (Unaudited)
Fixed maturity securities, available for sale,
   at fair value (amortized cost of
<S>              <C>      <C>           <C>                          <C>                  <C>
   $2,154,362 in 2000 and $2,431,049 in 1999)                        $2,101,386           $2,412,504
Short-term investments, at cost, which approximates fair value          508,648              114,776
Cash                                                                        809                  924
Accrued investment income                                                34,278               38,677
Reinsurance receivable                                                    7,232                8,118
Deferred policy acquisition costs                                        72,458               71,730
Property, plant and equipment net of
   accumulated depreciation of $7,864 in 2000 and $7,303 in 1999            777                  967
Prepaid reinsurance premiums                                            133,526              133,874
Prepaid expenses and other assets                                        13,361               16,672
                                                                   ------------         ------------
            Total assets                                             $2,872,475           $2,798,242
                                                                     ==========           ==========

Liabilities and Stockholder's Equity

Liabilities:

Unearned premiums                                                      $585,740             $578,930
Losses and loss adjustment expenses                                      41,700               45,201
Ceded reinsurance payable                                                   572                2,310
Accounts payable and accrued expenses                                    31,277               16,265
Current federal income taxes payable                                     59,844               62,181
Deferred federal income taxes payable                                    56,902               46,346
Payable for securities purchased                                              -                7,894
                                                                   ------------            ---------

            Total liabilities                                           776,035              759,127
                                                                       --------             --------

Stockholder's Equity:

Common stock, par value $1,500 per share at June 30,
  2000 and at December 31, 1999: 10,000 shares authorized,
  issued and outstanding                                                 15,000               15,000
Additional paid-in capital                                              383,511              383,511
Accumulated other comprehensive loss, net of tax                        (32,459)             (46,687)
Retained earnings                                                     1,730,388            1,687,291
                                                                     ----------           ----------

            Total stockholder's equity                                2,096,440            2,039,115
                                                                     ----------          -----------

            Total liabilities and stockholder's equity               $2,872,475           $2,798,242
                                                                     ==========           ==========
</TABLE>

               See accompanying notes to unaudited interim financial statements



<PAGE>


Financial Guaranty Insurance
Company                                                   Statements Of Income

($ in Thousands)



                                                       Six Months Ended June 30,
                                                          2000             1999
                                                               (Unaudited)

Revenues:

    Gross premiums written                                  $55,707    $ 56,974
    Ceded premiums                                           (8,913)    (11,151)
                                                           ---------  ----------

    Net premiums written                                     46,794      45,823
    (Increase)/Decrease in net unearned premiums             (7,158)      3,402
                                                           ---------   --------

    Net premiums earned                                      39,636      49,225
    Net investment income                                    68,113      67,416
    Net realized gains                                       12,670      25,019
                                                           --------    --------

        Total revenues                                      120,419     141,660
                                                           --------     -------

Expenses:

    Losses and loss adjustment expenses                      (2,486)     (2,683)
    Policy acquisition costs                                  5,490       8,996
    Other underwriting expenses                               7,058       9,640
                                                           --------      ------

        Total expenses                                       10,062      15,953
                                                           --------     -------

        Income before provision for federal income taxes    110,357     125,707

    Provision for federal income taxes                       17,261      25,765
                                                           --------     -------

         Net income                                         $93,096     $99,942
                                                            =======     =======



               See accompanying notes to unaudited interim financial statements



<PAGE>


Financial Guaranty Insurance
Company                                                    Statements Of Cash
Flows


($ in Thousands)
                                                      Six Months Ended June 30,
                                                            2000        1999
                                                             (Unaudited)

Operating activities:

Net income                                                 $93,096   $99,942
    Adjustments to reconcile net income to net
      cash provided by operating activities:
    Provision for deferred income taxes                      2,895     1,308
    Amortization of fixed maturity securities                2,679     1,830
    Policy acquisition costs deferred                       (6,219)   (6,314)
    Amortization of deferred policy acquisition costs        5,490     8,996
    Depreciation of fixed assets                               190       645
    Change in reinsurance receivable                           886       (44)
    Change in prepaid reinsurance premiums                     348     1,632
    Foreign currency translation adjustment                  2,615     1,838
    Change in accrued investment income, prepaid
       expenses and other assets                             7,710     2,773
    Change in unearned premiums                              6,810    (5,035)
    Change in losses and loss adjustment expense reserves   (3,501)   (4,860)
    Change in other liabilities                             13,274    (2,602)
    Change in current income taxes payable                  (2,337)     (932)
    Net realized gains on investments                      (12,670)  (25,019)
                                                          ---------  --------

Net cash provided by operating activities                  111,266    74,158
                                                           -------   -------

Investing activities:

Sales or maturities of fixed maturity securities           608,512   581,563
Purchases of fixed maturity securities                    (276,021) (469,911)
Purchases of short-term investments, net                  (393,872) (135,446)
                                                          --------- ---------

Net cash used for investing activities                     (61,381)  (23,794)
                                                          ---------  --------

Financing activities:

Dividends paid                                             (50,000)  (50,000)
                                                           --------  --------
Net cash used for financing activities                     (50,000)  (50,000)
                                                           --------  --------

(Decrease)/Increase in cash                                   (115)      364
Cash at beginning of period                                    924       318
                                                          --------  --------

Cash at end of period                                     $    809   $   682
                                                          ========   =======


               See accompanying notes to unaudited interim financial statements



<PAGE>


Financial Guaranty Insurance
Company                                          Notes to Financial Statements



<PAGE>



June 30, 2000 and 1999
(Unaudited)


           (1) Basis of Presentation

               The interim financial  statements of Financial Guaranty Insurance
               Company  (the  Company)  in this report  reflect all  adjustments
               necessary, in the opinion of management,  for a fair statement of
               (a) results of operations  for the six months ended June 30, 2000
               and  1999,  (b) the  financial  position  at June  30,  2000  and
               December  31,  1999,  and (c) cash flows for the six months ended
               June 30, 2000 and 1999.

               These interim financial  statements should be read in conjunction
               with the financial  statements  and related notes included in the
               1999 audited financial statements.

               The  preparation  of  financial  statements  in  conformity  with
               generally accepted  accounting  principles requires management to
               make estimates and assumptions  that effect the reported  amounts
               of assets and liabilities and disclosure of contingent assets and
               liabilities  at the  date  of the  financial  statements  and the
               reported  amounts of revenues and expenses  during the  reporting
               period. Actual results could differ from those estimates.

           (2) Statutory Accounting Practices

               The financial statements are prepared on the basis of GAAP, which
               differs in certain respects from accounting  practices prescribed
               or  permitted  by state  insurance  regulatory  authorities.  The
               following  are the  significant  ways in  which  statutory  basis
               accounting practices differ from GAAP:

               (a)   premiums are earned directly in proportion to the scheduled
                     principal and interest  payments  rather than in proportion
                     to the total exposure outstanding at any point in time;

               (b)   policy acquisition costs are charged to current operations
                     as incurred rather than as related premiums are earned;

               (c)   a contingency reserve is computed on the basis of statutory
                     requirements   for  the  security  of  all   policyholders,
                     regardless of whether loss  contingencies  actually  exist,
                     whereas  under GAAP, a reserve is  established  based on an
                     ultimate estimate of exposure;

               (d)   certain  assets  designated  as  "non-admitted  assets" are
                     charged  directly  against  surplus  but are  reflected  as
                     assets under GAAP, if recoverable;

               (e)   federal  income  taxes are only  provided  with  respect to
                     taxable   income  for  which  income  taxes  are  currently
                     payable,  while  under  GAAP  taxes are also  provided  for
                     differences  between the financial  reporting and tax bases
                     of assets and liabilities;

               (f)   purchases  of tax and loss bonds are  reflected as admitted
                     assets,  while  under  GAAP they are  recorded  as  federal
                     income tax payments; and

               (g)   all fixed income investments are carried at amortized cost,
                     rather  than at fair  value for  securities  classified  as
                     available for sale under GAAP.




<PAGE>


Financial Guaranty Insurance
Company                                      Notes to Financial Statements

--------------------------------------------------------------------------------

The following is a reconciliation of the net income and stockholder's  equity of
Financial  Guaranty  prepared  on a  GAAP  basis  to the  corresponding  amounts
reported on a statutory basis for the periods indicated below:
<TABLE>
<CAPTION>

                                                                             Six Months Ended
June 30,

                                                                2000                                       1999
                                             --------------------------------------------- --------------------
                                                Net            Stockholder's             Net          Stockholder's
                                              Income              Equity               Income            Equity

<S>                                              <C>               <C>                    <C>              <C>
GAAP basis amount                                $93,096           $2,096,440             $99,942          $2,028,358
Premium revenue recognition                       (8,243)            (202,802)             (8,326)           (203,481)
Deferral of acquisition costs                       (728)             (72,458)              2,682             (78,242)
Contingency reserve                                    -             (737,124)                  -            (648,106)
Contingency reserve tax deduction                      -               74,059                   -              74,059
Non-admitted assets                                    -                 (679)                  -                (933)
Case-basis losses incurred                          (315)              (1,536)               (989)               (916)
Portfolio loss reserves                           (3,000)              22,900               1,000              33,900
Deferral of income tax                             2,895               75,360               1,308              74,509
Unrealized losses/(gains) on fixed
  maturity securities held at fair                     -               34,434                   -               1,200
  value, net of taxes
Profit commission                                    141               (7,002)                 13              (6,038)
Provision for unauthorized reinsurers                  -                  (85)                  -                 (38)
Allocation of tax benefits due to
  Parent's net operating loss to the
  Company                                            146               11,239                 156              11,325
                                               ---------         ------------           ---------        ------------
Statutory basis amount                           $83,992           $1,292,746             $95,786          $1,285,597
                                                 =======           ==========             =======          ==========


</TABLE>





<PAGE>


1023740v2

Financial Guaranty Insurance
Company                                          Notes to Financial Statements


           (3) Dividends

               Under New York Insurance Law, the Company may pay a dividend only
               from earned surplus subject to the following limitations:

               o     Statutory  surplus after dividends may not be less than the
                     minimum required  paid-in capital,  which was $66.4 million
                     in 2000.

               o     Dividends  may not  exceed  the lesser of 10 percent of its
                     surplus or 100 percent of adjusted net  investment  income,
                     as defined  therein,  for the twelve month period ending on
                     the preceding  December 31,  without the prior  approval of
                     the   Superintendent   of  the  New  York  State  Insurance
                     Department.


               The  amount of the  Company's  surplus  available  for  dividends
               during 2000 is approximately $129.3 million.

               The Company  declared  dividends of $50 million  during the first
               six months of 2000 and 1999.

           (4) Income Taxes

               The Company's  effective Federal corporate tax rate (15.6 percent
               and 20.5 percent for the six months ended June 30, 2000 and 1999,
               respectively)  is less than the statutory  corporate tax rate (35
               percent in 2000 and 1999) on  ordinary  income  due to  permanent
               differences  between  financial and taxable  income,  principally
               tax-exempt interest.

           (5)  Reinsurance

               In accordance  with Statement of Financial  Accounting  Standards
               No. 113 ("SFAS 113"),  "Accounting  and Reporting for Reinsurance
               of  Short-Duration  and  Long-Duration  Contracts",  the  Company
               reports assets and  liabilities  relating to reinsured  contracts
               gross of the  effects of  reinsurance.  Net  premiums  earned are
               shown net of premiums  ceded of $9.3  million and $12.8  million,
               respectively, for the six months ended June 30, 2000 and 1999.

           (6) Comprehensive Income

               Comprehensive  income  encompasses  all changes in  shareholders'
               equity (except those arising from transactions with shareholders)
               and includes net income,  net unrealized  capital gains or losses
               on available-for-sale securities and foreign currency translation
               adjustments,  net of taxes.  This new  standard  only changes the
               presentation of certain  information in the financial  statements
               and does not affect the Company's  financial  position or results
               of operations. The following is a reconciliation of comprehensive
               income:







<PAGE>



Financial Guaranty Insurance
Company                                           Notes to Financial Statements


June 30, 2000 and 1999
(Unaudited)


                                                   For the Six Months
                                                     Ended June 30,
                                                  2000             1999

   Net income                                   $93,096          $99,942
   Other comprehensive income:
      Change in unrealized investment gains/,
         (losses) net of taxes                   12,528          (94,497)
      Change in foreign exchange gains,
         net of taxes                             1,700            1,195
                                             ----------         --------
   Comprehensive income                        $107,324          $ 6,640
                                               ========          =======






<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission