RESIDENTIAL ASSET SECURITIES CORP
S-3, EX-1, 2000-12-18
ASSET-BACKED SECURITIES
Previous: RESIDENTIAL ASSET SECURITIES CORP, S-3, 2000-12-18
Next: RESIDENTIAL ASSET SECURITIES CORP, S-3, EX-2, 2000-12-18





The  information  in  this  prospectus  supplement  is not  complete  and may be
changed. We may not sell these securities until the registration statement filed
with the  Securities  and Exchange  commission  is  effective.  This  prospectus
supplement is not an offer to sell these  securities and it is not soliciting an
offer to buy  these  securities  in any  state  where  the  offer or sale is not
permitted.



                              SUBJECT TO COMPLETION

         PRELIMINARY PROSPECTUS SUPPLEMENT DATED ________________, 2000

Prospectus supplement dated  ________,__________ (to prospectus dated ________ ,
____)

                                $_______________

                              RASC Series -KS Trust
                                     Issuer

                    Residential Asset Securities Corporation
                                    Depositor

                         Residential Funding Corporation
                                 Master Servicer

                Mortgage Asset-Backed Pass-Through Certificates,

                                   Series ____-KS___

The Trust

The  trust  will  hold a pool of  one- to  four-family  residential  first  [and
mixed-use] mortgage loans and junior mortgage loans.

Offered Certificates

The trust will issue these classes of  certificates  that are offered under this
prospectus supplement:

o       [3] classes of Class A Certificates

Credit Enhancement

Credit  enhancement  for all of these  certificates  will be  provided by excess
interest  payments on the mortgage loans,  overcollateralization  represented by
the excess of the balance of the mortgage  loans over the balance of the Class A
Certificates,   and  a   certificate   guaranty   insurance   policy  issued  by
_______________.


You should consider carefully the risk factors beginning on page S-___ in this
prospectus supplement.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved of the offered certificates or determined
that this prospectus  supplement or the prospectus is accurate or complete.  Any
representation to the contrary is a criminal offense.

The Attorney  General of the State of New York has not passed on or endorsed the
merits of this offering. Any representation to the contrary is unlawful.

_______ will offer the Class A  Certificates  to the public at varying prices to
be determined at the time of sale.  The proceeds to the depositor  from the sale
of the underwritten  certificates  will be  approximately  ___% of the principal
balance of the underwritten certificates plus accrued interest, before deducting
expenses.

There is no underwriting arrangement for the Class SB and Class R Certificates.

                              [Name of Underwriter]
                                   Underwriter



<PAGE>




Important notice about information  presented in this prospectus  supplement and
the prospectus

We provide  information  to you about the offered  certificates  in two separate
documents that provide progressively more detail:

o    the prospectus,  which provides general information,  some of which may not
     apply to your series of certificates; and

o    this  prospectus  supplement,  which  describes the specific  terms of your
     series of certificates.

If the description of your  certificates in this prospectus  supplement  differs
from  the  related  description  in  the  prospectus,  you  should  rely  on the
information in this prospectus supplement.

The depositor's principal offices are located at 8400 Normandale Lake Boulevard,
Suite  600,  Minneapolis,  Minnesota  55437  and its  telephone  number is (952)
832-7000.

                                Table of Contents

                                        Page

Summary..................................S-
Risk Factors.............................S-
   Risk of Loss..........................S-
   Limited Obligations...................S-
   Liquidity Risks.......................S-
    Special Yield and Prepayment
   Consideration.........................S-
   [Risks Particular to Mixed-Use
        Properties]                      S-
Introduction.............................S-
Description of the Mortgage Pool.........S-
   General...............................S-
   Mortgage Pool Characteristics.........S-
   Underwriting Standards................S-
   The AlterNet Program..................S-
   Residential Funding ..................S-
   Servicing ............................S-
   Primary Mortgage Insurance and Primary
      Hazard Insurance...................S-
   Additional Information................S-
Description of the Certificates..........S-
   General...............................S-
   Book-Entry Registration of Certain of the
      Offered Certificates...............S-
   Glossary of Terms.....................S-
   Interest Distributions................S-
   Determination of LIBOR................S-
   Principal Distributions on the Class A
   Certificates..........................S-
   Overcollateralization Provisions......S-
    Certificate Guaranty Insurance
      Policy.............................S-

                                        Page

   Allocation of Losses; Subordination...S-
   Advances..............................S-
The Certificate Insurer..................S-
Certain Yield and Prepayment
   Considerations........................S-
   General...............................S-
Pooling and Servicing Agreement..........S-
    General..............................S-
    The Master Servicer..................S-
    Servicing and Other Compensation and
        Payment of Expenses..............S-
    Voting Rights........................S-
    Termination..........................S-
Material Federal Income Tax Consequences.S-
Method of Distribution...................S-
Legal Opinions...........................S-
Experts..................................S-
Ratings..................................S-
Legal Investment.........................S-
ERISA Considerations.....................S-
Annex I..................................S-

                                        S-2


<PAGE>



                                     SUMMARY

        The  following  summary  is a  very  general  overview  of  the  offered
certificates  and does  not  contain  all of the  information  that  you  should
consider in making your investment  decision.  To understand all of the terms of
the offered certificates, you should read carefully this entire document and the
prospectus.
<TABLE>
<CAPTION>

Issuer                              RASC Series         -KS     Trust

<S>                                 <C>
Title of securities                 Mortgage and Manufactured Housing Contract Pass-Through Certificates,
                                    Series ___________-KS____.

Depositor                           Residential Asset Securities Corporation, an affiliate of Residential
                                    Funding Corporation.

Master servicer                     Residential Funding Corporation.

Trustee                             __________________________________________.

Certificate insurer                 __________________________________________.

Mortgage                            pool  adjustable rate mortgage loans with an
                                    aggregate principal balance of approximately
                                    $ as of the cut-off  date,  secured by first
                                    liens   and   junior   liens   on   one-  to
                                    four-family   residential   [and  mixed-use]
                                    properties.

Cut-off date                        _______________________ 1,___________.

Closing date                        On or about _______________,__________.

Distribution dates                  Beginning on ___________ 25,__________  and thereafter on the
                                    25th of each month or, if the 25th is not a business day, on the
                                    next business day.

Scheduled final distribution date   Class A-1 Certificates:________ 25, ____.
                                    Class A-2 Certificates:________ 25, ____.
                                    Class A-3 Certificates:________ 25, ____.

                                    The actual final  distribution date could be
                                    substantially earlier.

Form of certificates                Book-entry.

                                    See  "Description of the  Certificates--Form
                                    of    Certificates"   in   this   prospectus
                                    supplement.

                                        S-3
</TABLE>

<PAGE>



Minimum denominations               $25,000.

Legal investment                    When   issued,   the   Class  A
                                    Certificates  will not be "mortgage  related
                                    securities"  for  purposes of the  Secondary
                                    Mortgage Market Enhancement Act of 1984.

                                    See  "Legal  Investment   Matters"  in  this
                                    prospectus supplement and the prospectus.

                                        S-4

<PAGE>


<TABLE>
<CAPTION>


                                      Offered Certificates
-------------------------------------------------------------------------------------------------
-------------------- ---------------- ------------------- ---------------- ----------------------

                                           Initial        Initial Rating
                      Pass-Through       Certificate
       Class              Rate        Principal Balance    (_____/_____)      Designations
-------------------------------------------------------------------------------------------------

Class A Certificates:
-------------------------------------------------------------------------------------------------

<S>       <C>        <C>              <C>                     <C>            <C>
       [A-1          Adjustable Rate  $                       AAA/AAA        Senior/Adjustable
                                       -----------
                                                                                   Rate]
-------------------- ---------------- ------------------- ---------------- ----------------------

       [A-2                     %     $                       AAA/AAA       Senior/Fixed Rate]
                        --------       -----------
-------------------- ---------------- ------------------- ---------------- ----------------------

       [A-3                     %     $                       AAA/AAA      Senior Lockout/Fixed
                        --------       -----------
                                                                                   Rate]
-------------------------------------------------------------------------------------------------
Total Class A Certificates:         $______________
-------------------------------------------------------------------------------------------------

                                    Non-Offered Certificates
-------------------------------------------------------------------------------------------------
Class SB and Class R Certificates:
-------------------------------------------------------------------------------------------------
         SB                 NA        $                         NA              Subordinate
                                       -----------
--------------------- --------------- ------------------- ---------------- ----------------------

         R                  NA        $     0                   NA              Subordinate
-------------------------------------------------------------------------------------------------

Total Class SB and Class R Certificates:      $_______________
-------------------------------------------------------------------------------------------------

Total offered and non-offered certificates: $_______________
-------------------------------------------------------------------------------------------------

Other Information:

Class A-1:


 Adjustable Rate:    Initial                    Formula               Maximum        Minimum

    Class A-1:       _______________ %   One-Month LIBOR +           ________ %      _________%
                                         _______________%
</TABLE>





                                        S-5

<PAGE>



The Trust

The  depositor  will  establish  a trust with  respect to the Series ____ -KS___
Certificates under a pooling and servicing  agreement.  On the closing date, the
depositor will deposit the pool of mortgage loans  described in this  prospectus
supplement into the trust.  Each certificate will represent a partial  ownership
interest in the trust.

The trust will also include credit  enhancement  for the Class A Certificates in
the form of a certificate guaranty insurance policy provided by _____________.


The Mortgage Pool

The  mortgage   loans  to  be  deposited  into  the  trust  have  the  following
characteristics as of the cut-off date:

[insert table]

The interest rate on the mortgage loans will adjust on each  adjustment  date to
equal the sum of Six-Month LIBOR and the note margin on the mortgage, subject to
a maximum and minimum interest rate.

The mortgage loans were originated using less restrictive underwriting standards
than the underwriting  standards applied by some other first and junior mortgage
loan purchase programs, including the programs of Fannie Mac, Freddie Mac or the
depositor's affiliate, Residential Funding Mortgage Securities I, Inc.

For additional  information  regarding the mortgage pool see "Description of the
Mortgage Pool" in this prospectus supplement.

Distributions on the Offered Certificates

Amount available for monthly  distribution.  On each monthly  distribution date,
the trustee will make  distributions  to  investors.  The amount  available  for
distribution will include:

o    collections  of  monthly   payments  on  the  mortgage   loans,   including
     prepayments and other unscheduled collections plus

o    advances for delinquent payments minus

o    the  fees  and  expenses  of the  subservicers  and  the  master  servicer,
     including reimbursement for advances minus

o    the premium paid to the certificate insurer.

See "Description of the Certificates--Glossary of Terms--Available  Distribution
Amount" in this prospectus supplement.

Priority of  distributions.  Distributions on the offered  certificates  will be
made from available amounts as follows:

o    Distribution of interest to the interest-bearing Class A Certificates

o    Distributions  of  principal  to  the  Class  A  Certificates  entitled  to
     principal

o    Payment to master servicer for certain unreimbursed advances

o    Reimbursement  to  the  certificate   insurer  for  payments  made  by  the
     certificate insurer to the Class A Certificates

o   Payments of excess interest payments on the mortgage loans to make principal
    payments   on   the   Class   A   Certificates,    until   the   amount   of
    overcollateralization reaches the required amount

o    Distributions of interest in respect of prepayment  interest  shortfalls on
     the Class A Certificates

o    Distribution of remaining funds to the Class SB and Class R certificates

Interest   distributions.   The  amount  of  interest  owed  to  each  class  of
interest-bearing certificates on each distribution date will equal:

o    the pass-through rate for that class of certificates multiplied by


                                        S-6

<PAGE>


o    the  principal  balance  of  that  class  of  certificates  as of  the  day
     immediately prior to the related distribution date multiplied by

o   1/12,  in the case of the  fixed-rate  certificates  or the actual number of
    days in the  interest  accrual  period  divided  by 360,  in the case of the
    adjustable rate certificates minus

o    the share of some types of interest shortfalls allocated to that class.

See "Description of the Certificates--Interest Distributions" in this prospectus
supplement.

Allocations of principal.  Principal  distributions on the certificates  will be
allocated among the various classes of offered certificates as described in this
prospectus  supplement.  Until the required amount of  overcollateralization  is
reached,  all principal payments on the mortgage loans will be distributed among
the  Class A  Certificates,  unless  the  Class  A  Certificates  are no  longer
outstanding.  Not all outstanding Class A Certificates will receive principal on
each distribution date.

In addition,  the Class A Certificates will receive a distribution in respect of
principal,  to the extent of any excess interest  payments on the mortgage loans
available   to   cover   losses   and   then   to   increase   the   amount   of
overcollateralization  until the  required  amount of  overcollateralization  is
reached.  In addition,  the Class A Certificates  will receive a distribution of
principal from the certificate  guaranty insurance policy to cover losses on the
mortgage loans allocated to the Class A Certificates.

See  "Description of the  Certificates--Principal  Distributions  on the Class A
Certificates" in this prospectus supplement.

Credit Enhancement

Allocation  of losses.  Losses on the  mortgage  loans will be covered by excess
interest  payments  on  the  mortgage  loans,   overcollateralization   and  the
certificate guaranty insurance policy as follows:

        First,  losses will be covered by a distribution  of any excess interest
        payments  on  the  mortgage  loans  to the  Class  A  Certificates  as a
        distribution of principal,

        Second,   losses   will   result   in  a   decrease   in  the  level  of
        overcollateralization,  until  the  level  of  overcollateralization  is
        reduced to zero, and

        Third,  losses will be allocated to the Class A Certificates,  to reduce
        their certificate principal balance; these losses will be covered by the
        certificate guaranty insurance policy.

Not all losses will be  allocated in the  priority  described  in the  preceding
paragraph. Losses due to natural disasters such as floods and earthquakes, fraud
by a mortgagor,  or bankruptcy of a mortgagor  will be so allocated as described
only up to specified  amounts.  Losses of these types in excess of the specified
amount and losses due to other  extraordinary  events will be  allocated  to the
Class A Certificates and Class SB certificates in proportion to their respective
certificate  principal  balances;  any  such  loss  allocated  to  the  Class  A
Certificates will be covered by the certificate guaranty insurance policy.

See "Description of the  Certificates--Allocation  of Losses;  Subordination" in
this prospectus supplement.

The Certificate Guaranty Insurance Policy

_____________  will issue a certificate  guaranty insurance policy as a means of
providing additional credit enhancement for the Class A Certificates.  Under the
policy,  the  certificate  insurer  will  pay an  amount  that  will  cover  any
shortfalls in amounts available to pay the interest  distribution amount for the
Class A Certificates  on any  distribution  date,  the principal  portion of any
losses on the  mortgage  loans  allocated  to the Class A  Certificates  and any
unpaid  certificate  principal  balance of the Class A Certificates on the final
distribution  date. The certificate  guaranty  insurance policy will not provide
coverage for prepayment interest shortfalls.


                                        S-7

<PAGE>


See "Description of the Certificates--Certificate Guaranty Insurance Policy" and
"The Certificate Insurer" in this prospectus supplement.

Advances

For any month,  if the  master  servicer  does not  receive  the full  scheduled
payment on a mortgage loan, the master  servicer will advance funds to cover the
amount of the scheduled payment that was not made. However,  the master servicer
will advance  funds only if it determines  that the advance will be  recoverable
from future payments or collections on that mortgage loan.

See "Description of the Certificates--Advances" in this prospectus supplement.

Optional Termination

On any distribution  date on which the principal  balances of the mortgage loans
is less than 10% of their principal  balances as of the cut-off date, the master
servicer or the depositor will have the option to:

o    purchase  from the trust all  remaining  mortgage  loans,  causing an early
     retirement of the certificates; or

o    purchase all the certificates.

Under either type of optional purchase,  holders of the outstanding certificates
will receive the outstanding  principal balance of the certificates in full with
accrued  interest.  However,  no purchase of the mortgage loans or  certificates
will be  permitted  if it would  result in a draw  under the  policy  unless the
certificate  insurer consents to the termination.  In either case, there will be
no reimbursement of principal  reductions or related interest that resulted from
losses allocated to the certificates.

See "Pooling and Servicing Agreement--Termination" in this prospectus supplement
and  "The   Pooling  and   Servicing   Agreement--Termination;   Retirement   of
Certificates" in the prospectus.

Ratings

When issued,  the offered  certificates will receive ratings which are not lower
than those  listed in the table on page S- of this  prospectus  supplement.  The
ratings on the offered  certificates  address the likelihood that holders of the
offered  certificates will receive all distributions on the underlying  mortgage
loans to which they are entitled.  A security rating is not a recommendation  to
buy,  sell or hold a security and may be changed or withdrawn at any time by the
assigning  rating agency.  The ratings also do not address the rate of principal
prepayments on the mortgage  loans.  For example,  the rate of  prepayments,  if
different than originally anticipated, could adversely affect the yield realized
by holders of the offered certificates.

See "Ratings" in this prospectus supplement.

Legal Investment

When issued, the Class A Certificates will not be "mortgage related  securities"
for purposes of SMMEA.  You should  consult your legal  advisors in  determining
whether and to what extent the offered certificates constitute legal investments
for you.

See "Legal Investment" in this prospectus  supplement for important  information
concerning  possible  restrictions  on ownership of the offered  certificates by
regulated institutions.

ERISA Considerations

The Class A  Certificates  may be  considered  eligible  for purchase by persons
investing assets of employee benefit plans or individual retirement accounts.

See "ERISA Considerations" in this prospectus supplement and in the prospectus.

Tax Status

                                        S-8

<PAGE>


For federal income tax purposes,  the depositor will elect to treat the trust as
two real estate mortgage investment conduits.  The certificates,  other than the
Class R Certificates, will represent ownership of regular interests in the trust
and will be treated as  representing  ownership  of debt for federal  income tax
purposes.  You will be required to include in income all  interest  and original
issue  discount,  if any, on such  certificates  in accordance  with the accrual
method of accounting regardless of your usual methods of accounting. For federal
income tax purposes,  each of the Class R Certificates will be the sole residual
interest in one of the two real estate mortgage investment conduits.

For  further  information  regarding  the  federal  income tax  consequences  of
investing in the offered certificates, including important information regarding
the tax treatment of the Class R Certificates,  see "Material Federal Income Tax
Consequences" in this prospectus supplement and in the prospectus.


                                        S-9


<PAGE>




                                  RISK FACTORS

        The offered certificates are not suitable investments for all investors.
In particular,  you should not purchase any class of offered certificates unless
you understand the  prepayment,  credit,  liquidity and market risks  associated
with that class.

        The offered  certificates  are complex  securities.  You should possess,
either alone or together with an investment advisor,  the expertise necessary to
evaluate  the  information  contained  in  this  prospectus  supplement  and the
prospectus in the context of your financial situation and tolerance for risk.

        You should carefully consider, among other things, the following factors
in connection with the purchase of the offered certificates:

Risk of Loss

The return on your certificates may be affected by losses on the mortgage loans,
which could occur due to a variety of causes.

          Losses  on the  mortgage  loans may  occur  due to a wide  variety  of
          causes, including a decline in real estate values, and adverse changes
          in the borrower's financial condition. A decline in real estate values
          or  economic  conditions  nationally  or  in  the  regions  where  the
          mortgaged  properties  are located may  increase the risk of losses on
          the mortgage  loans.  [Special risks for specific loan types,  such as
          negative  amortization  or escalating  payments,  will be disclosed if
          material to an individual offering.]

Underwriting  standards  may affect risk of loss on the mortgage loans.

          The mortgage loans have been originated using  underwriting  standards
          that are less restrictive than the underwriting  standards  applied by
          some other first or junior mortgage  purchase  programs of Fannie Mae,
          Freddie Mac or the depositor's affiliate, Residential Funding Mortgage
          Securities I, Inc.  Applying less restrictive  underwriting  standards
          creates  additional  risks that losses on the  mortgage  loans will be
          allocated to certificateholders.

                    Examples include:

                    o    mortgage  loans  made  to  borrowers  having  imperfect
                         credit histories;

                    o    mortgage  loans  with  relatively  high   loan-to-value
                         ratios (i.e.,  the amount of the loan at origination is
                         80% or more of the value of the mortgaged property);

                    o    mortgage  loans  made  to  borrowers  with  low  credit
                         scores;

                    o    mortgage   loans  made  to  borrowers   who  have  high
                         debt-to-income  ratios (i.e.,  the amount of other debt
                         the borrower owes  represents a large portion of his or
                         her income); and

                                        S-10

<PAGE>


                    o    mortgage  loans made to  borrowers  whose income is not
                         required to be disclosed or verified.

          The  foregoing  characteristics  of the mortgage  loans may  adversely
          affect the performance of the mortgage pool and the value of the Class
          A Certificates as compared to other mortgage pools and other series of
          mortgage  pass-through  certificates  issued by the  depositor and its
          affiliates.

          Investors  should note that _____% of the mortgage  loans were made to
          borrowers  that had credit scores of less than 600,  excluding  credit
          scores that were not  available.  The loans with higher  loan-to-value
          ratios  may  also  present  a  greater  risk of loss.  ______%  of the
          mortgage  loans  are  mortgage  loans  with  loan-to-value  ratios  at
          origination in excess of 80% and are not insured by a primary mortgage
          insurance policy.

Some of the mortgage loans included in the trust are either currently delinquent
or have been delinquent in the past,  which may increase the risk of loss on the
mortgage loans.


          As of the cut-off  date,  ___% of the mortgage  loan are 30 to 59 days
          delinquent in payment of principal and interest.  Other mortgage loans
          may have been delinquent in the past. Mortgage loans with a history of
          delinquencies  are more  likely  to  experience  delinquencies  in the
          future, even if the mortgage loans are current as of the cut-off date.

          See "Description of the Mortgage  Pool--Mortgage Pool Characteristics"
          and  --Underwriting  Standards" in this prospectus  supplement.  For a
          description of the  methodology  used to categorize  mortgage loans as
          delinquent, see "Pooling and Servicing Agreement--The Master Servicer"
          in this prospectus supplement.

Origination disclosure practices for the mortgage loans could create liabilities
that may affect the return on your certificates.

          [ ]% of the mortgage  loans  included in the mortgage pool are subject
          to  special  rules,   disclosure  requirements  and  other  regulatory
          provisions  because they are high cost loans.  Purchasers or assignees
          of these high cost loans,  could be exposed to all claims and defenses
          that the  mortgagors  could  assert  against  the  originators  of the
          mortgage loans.  Remedies  available to the mortgagor include monetary
          penalties,  as well as recission rights if the appropriate disclosures
          were not given as  required.  See "Certain  Legal  Aspects of Mortgage
          Loans and Contracts--The Mortgage  Loans--Anti-Deficiency  Legislation
          and Other Limitations on Lenders" in the prospectus.


                                        S-11

<PAGE>

<TABLE>

<S>                           <C>
The return on your            One risk of investing in mortgage-backed securities is created by
certificates may be           any concentration of the related properties in one or more
particularly sensitive to     geographic regions.  Approximately _______% of the cut-off date
changes in real estate        principal balance of the mortgage loans are located in
markets in specific areas.    [California].  If the regional economy or housing market weakens
                              in  [California],  or in any other region having a
                              significant concentration of properties underlying
                              the mortgage  loans,  the  mortgage  loans in that
                              region  may  experience  high  rates  of loss  and
                              delinquency,   resulting  in  losses  to  Class  A
                              certificateholders.  A region's economic condition
                              and housing market may be adversely  affected by a
                              variety of  events,  including  natural  disasters
                              such  as  earthquakes,   hurricanes,   floods  and
                              eruptions,   and  civil  disturbances,   including
                              riots.  [Concentrations  material to an individual
                              offering will be disclosed.]

Some of the mortgage loans    Approximately ___% of the mortgage loans (based on principal
provide for large payments    balances) are not fully amortizing over their terms to maturity
at maturity.                  and, thus, will require substantial principal payments (i.e., a
                              balloon amount) at their stated maturity. Mortgage
                              loans which  require  payment of a balloon  amount
                              involve greater degree of risk because the ability
                              of a mortgagor to pay a balloon  amount  typically
                              will depend upon the mortgagor's ability to either
                              to  timely  refinance  the  loan  or to  sell  the
                              related mortgaged property.

                              See "Description of the Mortgage Pool" in this prospectus
                              supplement.

Some of the mortgage loans    Approximately ___% of the mortgage loans (based on principal
are secured by junior loans.  balances) are junior in priority to other loans which are not
                              included in the trust. If a property is liquidated
                              after  default  by a  borrower,  there  may not be
                              enough  proceeds to pay the first mortgage and the
                              junior  mortgage  . In that case,  the  trust,  as
                              holder of the  junior  mortgage  , would  suffer a
                              loss.

The return on your            The only credit enhancement for the Class A Certificates will be:
certificates will be          o       the excess interest payments on the mortgage loans;
reduced if losses exceed      o       overcollateralization represented by the excess of the
the credit enhancement            balance of the mortgage loans over the balance of the Class A
available to your                 Certificates; and
certificates.                 o       a certificate guaranty insurance policy issued by
                                  ____________________.

</TABLE>


                                        S-12

<PAGE>



The  value of your  certificates  may be  reduced  if  losses  are  higher  than
expected.

          If the performance of the mortgage loans is  substantially  worse than
          assumed  by the  rating  agencies,  the  ratings  of any  class of the
          certificates  may  be  lowered  in the  future.  This  would  expected
          probably  reduce  the  value  of  those   certificates.   Neither  the
          depositor,  the master  servicer  nor any other  entity  will have any
          obligation to supplement any credit enhancement,  or to take any other
          action to maintain any rating of the certificates.

          See  "Summary--   Credit   Enhancement"   and   "Description   of  the
          Certificates-- Allocation of Losses; Subordination" in this prospectus
          supplement.

Limited Obligations
<TABLE>

<S>                           <C>
Payments on the mortgage      The certificates represent interests only in the RASC Series
loans are the primary         _______-KS___     Trust.  The certificates do not represent an
source of payments on your    interest in or obligation of the depositor, the master servicer
certificates.                 or any of their affiliates.  If proceeds from the assets of the
                              RASC Series -KS Trust are not  sufficient  to make
                              all  payments  provided  for under the pooling and
                              servicing   agreement,   investors  will  have  no
                              recourse to the depositor,  the master servicer or
                              any of its affiliates.

Liquidity Risks

You may have to hold your     A secondary market for your certificates may not develop.  Even
certificates to maturity if   if a secondary market does develop, it may not continue or it may
their marketability is        be illiquid.  Neither the underwriter nor any other person will
limited.                      have any obligation to make a secondary market in your
                              certificates.  Illiquidity  means  you  may not be
                              able  to  find  a  buyer  to buy  your  securities
                              readily  or at  prices  that  will  enable  you to
                              realize a desired  yield.  Illiquidity  can have a
                              severe  adverse effect on the market value of your
                              certificates.

                              Any class of offered  certificates  may experience
                              illiquidity,  although  typically  illiquidity  is
                              more  likely  for  classes  that  are   especially
                              sensitive to  prepayment,  credit or interest rate
                              risk,  or that  have been  structured  to meet the
                              investment  requirements of limited  categories of
                              investors.

Special Yield and
Prepayment Considerations

                                                s-13

<PAGE>


The yield on your             The yield to maturity on each class of offered certificates will
certificates will vary        depend on a variety of factors, including:
depending on the rate of
prepayments.                  o    the rate and timing of principal payments on the mortgage
                                   loans, including prepayments, defaults and liquidations, and
                                   repurchases due to breaches of representations or warranties;

                              o    the pass-through rate for that class;

                              o    interest shortfalls due to mortgagor prepayments; and

                              o    the purchase price of that class.

                              The  rate  of  prepayments  is  one  of  the  most
                              important and least predictable of these factors.

                              In general,  if you  purchase a  certificate  at a
                              price  higher  than  its   outstanding   principal
                              balance  and  principal   distributions   on  your
                              certificate  occur  faster than you assumed at the
                              time of  purchase,  your  yield will be lower than
                              you  anticipated.  Conversely,  if you  purchase a
                              certificate at a price lower than its  outstanding
                              principal  balance and principal  distributions on
                              that class  occur more  slowly than you assumed at
                              the time of  purchase,  your  yield  will be lower
                              than you anticipated.

The rate of  prepayments  on the  mortgage  loans will vary  depending on future
market conditions, and other factors.


          Because  mortgagors  can typically  prepay their mortgage loans at any
          time,  the rate and timing of principal  distributions  on the offered
          certificates  are highly  uncertain.  Typically,  when market interest
          rates  increase,  borrowers  are less likely to prepay their  mortgage
          loans . This could result in a slower  return of principal to you at a
          time when you might have been able to reinvest  your funds at a higher
          rate  of  interest  than  the  pass-through  rate  on  your  class  of
          certificates.  On the other hand, when market interest rates decrease,
          borrowers are typically  more likely to prepay their  mortgage  loans.
          This could  result in a faster  return of  principal  to you at a time
          when you might not be able to reinvest  your funds at an interest rate
          as high as the pass-through rate on your class of certificates.

          Approximately  ___% of the  mortgage  loans  permit the  mortgagor  to
          convert the adjustable rate on the mortgage loan to a fixed rate. Upon
          the conversion, the subservicer or the master servicer will repurchase
          the mortgage loan,  which will have the same effect as a prepayment in
          full.  Mortgagors  may be more  likely to  exercise  their  conversion
          options when interest rates are rising. As a result,  the certificates
          may receive greater  prepayments at a time when prepayments  would not
          normally be expected.

</TABLE>
                                        S-14

<PAGE>


          Refinancing programs,  which may involve soliciting all or some of the
          mortgagors to refinance their mortgage loans, may increase the rate of
          prepayments on the mortgage loans . These refinancing  programs may be
          offered by the master servicer,  any subservicer or their  affiliates,
          and may include streamlined documentation programs as well as programs
          under which a mortgage loan is modified to reduce the interest rate.

          See "Maturity and Prepayment Considerations" in the prospectus.

The yield on your certificates will be affected by the specific forms that apply
to that class, discussed below.


          The  offered   certificates   of  each  class  have  different   yield
          considerations  and different  sensitivities to the rate and timing of
          principal  distributions.  The  following is a general  discussion  of
          yield considerations and prepayment sensitivities class.

          See "Certain Yield and Prepayment  Considerations"  in this prospectus
          supplement.

Class A Certificates

          The Class A Certificates are subject to various priorities for payment
          of principal.  Distributions  of principal on the Class A Certificates
          with an earlier  priority of payment  will be affected by the rates of
          prepayment  of the  mortgage  loans early in the life of the  mortgage
          pool.  Those classes of Class A Certificates  with a later priority of
          payment  will be affected by the rates of  prepayment  of the mortgage
          loans  experienced both before and after the commencement of principal
          distributions on those classes.

          See "Description of the  Certificates--Principal  Distributions on the
          Class A Certificates" in this prospectus supplement.

[Class A-1 Certificates

          The  interest  rate on the  Class  A-1  certificates  will  vary  with
          One-Month  LIBOR.  Therefore,  the yield to investors on the Class A-1
          certificates  will be sensitive to fluctuations in the level of LIBOR.
          Investors should consider whether this volatility is suitable to their
          investment needs.]

          The Class A-1  certificates  may not always receive interest at a rate
          equal to One-Month LIBOR plus the applicable  margin.  If the weighted
          average of the net mortgage  rates on the mortgage  loans is less than
          One-Month LIBOR plus the applicable  margin,  the interest rate on the
          Class A-1 certificates  will be reduced to that weighted average rate.
          Thus,  the yield to  investors in the Class A-1  certificates  will be
          sensitive to  fluctuations  in the level of One-Month LIBOR and may be
          adversely  affected by the  application  of the  weighted  average net
          mortgage rate on the related  mortgage  loans . The  prepayment of the
          mortgage  loans with higher net  mortgage  rates may result in a lower
          weighted average net rate. If on


                                        S-15

<PAGE>

          any distribution date the application of the weighted average net rate
          results in an interest  payment  lower than  One-Month  LIBOR plus the
          applicable  margin on the Class A-1  certificates  during the  related
          interest  accrual  period,  the  value  of those  certificates  may be
          temporarily or permanently reduced

          In a rising interest rate environment,  the Class A-1 certificates may
          receive  interest at the  weighted  average net rate for a  protracted
          period of time. In addition, in such a situation,  there would be less
          excess interest  payments on the mortgage loans to cover losses and to
          create additional overcollateralization.

[Class A-3 Certificates

          It is not expected  that the Class A-3  certificates  will receive any
          distributions of principal until the distribution  date in . Until the
          distribution  date in , the  Class  A-3  certificates  may  receive  a
          portion of  principal  prepayments  that is smaller  than its pro rata
          share of principal prepayments.]

[Risks Particular to
Mixed-Use Properties:]

[Reductions in occupancy and rent levels on mixed-use properties could adversely
affect their value and cash flow


          __ mortgaged  properties,  securing mortgage loans that represent ___%
          of the initial pool balance, are mixed-use  properties.  A decrease in
          occupancy  or rent  levels  could  result  in  realized  losses on the
          mortgage loans.  Occupancy and rent levels on mixed-use properties may
          be adversely affected by:

          o    local, regional or national economic conditions,  which may limit
               the  amount  that  can  be  charged  for  commercial   leases  or
               residential  rental  units or  result  in a  reduction  in timely
               payments;

          o    the  level  of  mortgage  interest  rates,  which  may  encourage
               residential tenants in mixed-use properties to purchase housing;

          o    state and local regulations; and

          o    the ability of management  to provide  adequate  maintenance  and
               insurance.]


[Losses  may be  caused  by the expiration of or tenant defaults on leases.

          The income from and market value of mixed-use properties would decline
          if  leases  on  the  commercial  or   residential   units  expired  or
          terminated,  or tenants  defaulted  and the  borrowers  were unable to
          renew the leases or relet the units on comparable terms.

          If units are not renewed at all or are not renewed on favorable terms,
          the trust may  experience  realized  losses on the mortgage loans that
          may be allocated to your class of certificates.

                                        S-16

<PAGE>


          Even  if  borrowers   successfully  relet  vacated  units,  the  costs
          associated  with reletting,  including  tenant  improvements,  leasing
          commissions  and free rent,  can  exceed  the  amount of any  reserves
          maintained  for that  purpose and reduce cash flow from the  mortgaged
          properties.]

                                        S-17


<PAGE>


                                  INTRODUCTION

        The Depositor  will  establish a trust with respect to Series -KS on the
closing date, under a pooling and servicing  agreement among the depositor,  the
master  servicer and the trustee,  dated as of the cut-off  date. On the closing
date,  the depositor  will deposit into the trust a pool of mortgage loans that,
in the  aggregate,  will  constitute a mortgage pool, and is secured by [one- to
four-family  residential]  [mixed-use]  properties with terms to maturity of not
more than thirty years.

        Some  capitalized  terms  used in this  prospectus  supplement  have the
meanings given below under "Description of the  Certificates--Glossary of Terms"
or in the prospectus under "Glossary."

                        DESCRIPTION OF THE MORTGAGE POOL

General

     The mortgage pool will consist of _______  mortgage loans with an aggregate
principal balance  outstanding as of the cut-off date, after deducting  payments
of principal due on the cut-off date, of  $________________.  The mortgage loans
are  secured  by first  and  junior  liens on fee  simple  interests  in one- to
four-family  residential  [and mixed-use]  real properties  [and, in the case of
____ mortgage  loans,  an interest in shares  issued by a cooperative  apartment
corporation and the related proprietary lease]. [___% of the mortgage loans have
a due date other than the first day of each month].  In each case,  the property
securing  the  mortgage  loan is  referred  to as the  mortgaged  property.  The
mortgage  pool will  consist  of  adjustable-rate  mortgage  loans with terms to
maturity of not more than 30 years from the date of origination or modification,
or, in the case of  approximately  __% of the mortgage  loans,  not more than 15
years.  With respect to mortgage loans which have been  modified,  references in
this prospectus  supplement to the date of origination shall be deemed to be the
date of the most recent  modification.  Approximately  __% of the mortgage loans
are secured by second liens on the mortgaged properties, and __% of the mortgage
loans are secured by third or more junior liens on the mortgaged properties. All
percentages of the mortgage loans  described in this  prospectus  supplement are
approximate  percentages by aggregate  principal  balance as of the cut-off date
unless otherwise indicated.

     All of the  mortgage  loans were  purchased  by the  depositor  through its
affiliate,  Residential Funding,  from unaffiliated sellers as described in this
prospectus supplement and in the prospectus,  except in the case of ____% of the
mortgage  loans , which were  purchased by the depositor  through its affiliate,
Residential Funding,  from HomeComings  Financial Network,  Inc., a wholly-owned
subsidiary  of the  master  servicer.  ________%  of  the  mortgage  loans  were
purchased from and are being subserviced by  _________________  and ____% of the
mortgage  loans  were  purchased  from  ________________,  each an  unaffiliated
seller.  Except as described in the preceding  two  sentences,  no  unaffiliated
seller sold more than_____% of the mortgage loans to Residential Funding.

        Under the terms of the pooling and  servicing  agreement,  the depositor
will assign the  representations  and warranties  made by the related sellers of

                                        S-18


the mortgage loans to the trustee for the benefit of the  certificateholders and
will also make limited  representations  and  warranties  regarding the mortgage
loans  as of the  date  of  issuance  of the  certificates.  To the  best of the
depositor's  knowledge,  none of the  mortgage  loans  were sold to  Residential
Funding by  unaffiliated  sellers that are  institutions  which are currently in
receivership or  conservatorship  or involved in other  insolvency or bankruptcy
proceedings, or are no longer in existence.

        To the extent that any seller of the mortgage  loans does not repurchase
a mortgage loan in the event of a breach of its  representations  and warranties
with  respect to that  mortgage  loan,  neither the  depositor  nor  Residential
Funding will be required to repurchase  the mortgage  loan unless:

          o    the breach also constitutes a breach of one of the depositor's or
               Residential Funding's representations and warranties with respect
               to that mortgage loan and

          o    the breach  materially and adversely affects the interests of the
               certificateholders in any such mortgage loan.

        In  addition,  neither the  depositor  nor  Residential  Funding will be
required  to  repurchase  any  mortgage  loan in the  event of a  breach  of its
representations  and  warranties  with  respect  to  that  mortgage  loan if the
substance of any such breach also  constitutes  fraud in the  origination of the
affected mortgage loan.

Mortgage Pool Characteristics

     None of the mortgage loans will have been originated prior to _____,____ or
will have a maturity  date later than  _________ 1, 20__.  No mortgage loan will
have a  remaining  term to  maturity  as of the  cut-off  date of less than ____
months. The weighted average remaining term to maturity of the mortgage loans as
of the cut-off date will be approximately  months. The weighted average original
term  to  maturity  of  the  mortgage  loans  as of the  cut-off  date  will  be
approximately  months. As used in this prospectus  supplement the remaining term
to  maturity  means,  as of any date of  determination  and with  respect to any
mortgage  loan,  the number of months  equaling the number of scheduled  monthly
payments  necessary to reduce the then-current  Stated Principal Balance of that
mortgage loan to zero,  assuming the related  mortgagor  will make all scheduled
monthly payments but no prepayments, on the mortgage loan thereafter.

        As of the cut-off  date,  ____% of the mortgage  loans are 30 to 59 days
delinquent in payment of principal and interest. As of the cut-off date, none of
the mortgage  loans will be 60 or more days  delinquent  in payment of principal
and interest.  For a description of the methodology used to categorize  mortgage
loans as delinquent,  see "Pooling and Servicing Agreement--The Master Servicer"
in this prospectus supplement.

     Approximately_____% of the mortgage loans will be Buy-Down Mortgage Loans.

        No  mortgage   loan   provides   for   deferred   interest  or  negative
amortization.

     As of the cut-off date, approximately ______% of the mortgage loans will be
High Cost Loans.  Purchasers  or assignees of any High Cost Loan,  including the
trust, could be liable for all claims and subject to all defenses that the

                                        S-19

<PAGE>


borrower  could assert  against the  originator of the High Cost Loan.  Remedies
available  to the  borrower  include  monetary  penalties,  as well as recission
rights if appropriate disclosures were not given as required. See "Risk Factors"
in this  prospectus  supplement and "Certain Legal Aspects of Mortgage Loans and
Contracts--The Mortgage Loans--Anti-Deficiency Legislation and Other Limitations
on Lenders" in the prospectus.

        ___% of the mortgage loans are secured by second liens.

        Approximately  ____% of the  mortgage  loans are  Balloon  Loans,  which
require monthly  payments of principal based on 30 year  amortization  schedules
and have scheduled maturity dates of approximately 15 years from the due date of
the  first  monthly  payment,  leaving a  substantial  portion  of the  original
principal  amount,  the  Balloon  Amount,  due  and  payable  on the  respective
scheduled  maturity  date.  The  existence of a Balloon  Amount  typically  will
require the related  mortgagor  to refinance  the  mortgage  loan or to sell the
mortgaged  property on or prior to the scheduled maturity date. The ability of a
mortgagor  to  accomplish  either of these goals will be affected by a number of
factors,  including the level of available mortgage rates at the time of sale or
refinancing,  the  mortgagor's  equity in the related  mortgaged  property,  the
financial  condition of the mortgagor,  tax laws and prevailing general economic
conditions.  None of the  depositor,  the  master  servicer  or the  trustee  is
obligated to  refinance  any Balloon  Loan.  Subject to the terms  thereof,  the
certificate  guaranty  insurance  policy will  provide  coverage  for any losses
incurred upon liquidation of a Balloon Loan arising out of or in connection with
the failure of a mortgagor to pay its Balloon Amount.

        Approximately ___% of the mortgage loans are Convertible Mortgage Loans,
which  provide  that,  at the option of the related  mortgagor,  the  adjustable
interest rate on a mortgage loan may be converted to a fixed interest rate. Upon
conversion,  the  mortgage  rate  will be  converted  to a fixed  interest  rate
determined in accordance with the formula set forth in the related mortgage note
which  formula is intended  to result in a mortgage  rate which is not less than
the then current market interest rates,  subject to applicable usury laws. After
the conversion,  the monthly payments of principal and interest will be adjusted
to provide for full amortization over the remaining term to scheduled maturity.

        The master  servicer  will be obligated to  repurchase  any  Convertible
Mortgage Loan  following the  conversion  thereof at a price equal to the unpaid
principal balance thereof plus accrued interest to the first day of the month in
which the purchase price is to be distributed  to the Class A  Certificates.  If
the master  servicer  fails to repurchase a Convertible  Mortgage Loan following
the  conversion  thereof,  it will not  constitute an Event of Default under the
Pooling and  Servicing  Agreement and the mortgage loan will remain in the trust
fund as a fixed-rate loan.

        Approximately  ___% of the  mortgage  loans  will  have  mortgage  rates
calculated on the basis of the simple interest method.

        _____% of the  mortgage  loans  were  underwritten  under a  streamlined
refinancing  documentation  program,  which  permits some  mortgage  loans to be
refinanced   with  only  limited   verification   or  updating  of  underwriting
information  obtained  at  the  time  that  the  refinanced  mortgage  loan  was
underwritten. See "The Trusts--The Mortgage Loans" in the prospectus.

                                        S-20

<PAGE>


        Mortgage Rate  Adjustment:  The mortgage rate on the mortgage loans will
adjust semi-annually commencing  approximately six months after origination,  on
the adjustment  date specified in the related  mortgage note, to a rate equal to
the sum,  rounded as specified in the related mortgage notes, of Six-Month LIBOR
and the note  margin  set forth in the  related  mortgage  note,  subject to the
limitations described in this prospectus supplement.

        The amount of the monthly payment on each mortgage loan will be adjusted
semi-annually  on the due date of the  month  following  the  month in which the
adjustment  date  occurs to equal the amount  necessary  to pay  interest at the
then-applicable  mortgage rate and to fully amortize the  outstanding  principal
balance of each mortgage loan over its remaining term to stated maturity.  As of
the cut-off  date,  ___% of the  mortgage  loans will have  reached  their first
adjustment  date. The mortgage loans will have various  adjustment  dates,  note
margins and limitations on the mortgage rate adjustments, as described below.

        The  mortgage  rate on each loan may not  increase  or  decrease  on any
adjustment  date by more than a specified  percentage  per annum.  This periodic
rate cap is not more than ___%,  except  that the  mortgage  rate on some of the
mortgage loans may adjust up to ___% on the initial adjustment date.

        The mortgage rate on a mortgage loan may not exceed the maximum mortgage
rate or be less than the minimum  mortgage rate specified for such mortgage loan
in the related  mortgage note. The minimum  mortgage rate for each mortgage loan
will be equal to the note  margin,  except in the case of ____% of the  mortgage
loans,  which have a minimum  mortgage  rate greater  than the note margin.  The
minimum  mortgage  rates on the  mortgage  loans will range from ____% to ____%,
with a weighted  average minimum mortgage rate as of the cut-off date of _____%.
The  maximum  mortgage  rates on the  mortgage  loans  will  range from ____% to
______%, with a weighted average maximum mortgage rate as of the cut-off date of
____%.  No mortgage loan provides for payment caps on any  adjustment  date that
would result in deferred interest or negative amortization.

        Six-Month  LIBOR.  The reference date with respect to each mortgage loan
is the  date as of which  Six-Month  LIBOR,  as  published  by The  Wall  Street
Journal,  is  determined.  The reference date with respect to each mortgage loan
is:

o    the first  business  day of the month  immediately  preceding  the month in
     which the adjustment date occurs,

o       the date forty-five days prior to the adjustment date,

o       the date fifteen days prior to the adjustment date, or

o    the 20th day of the month  preceding the month in which the adjustment date
     occurs;

except that the reference date with respect to ___ mortgage loans,  representing
approximately  ___% of the aggregate  principal  balance of the mortgage  loans,

                                        S-21

<PAGE>


will adjust with  respect to  Six-Month  LIBOR as published by Fannie Mae and as
most recently  available as of the date  forty-five days prior to the adjustment
date.

        Listed  below are levels of  Six-Month  LIBOR as  published  by The Wall
Street  Journal that are or would have been  applicable to mortgage loans with a
reference date of the first business day of the preceding  month, and having the
following  adjustment  dates for the indicated years. The average yields for the
Class A Certificates may fluctuate  significantly from month to month as well as
over longer periods and may not increase or decrease in a constant  pattern from
period to period.  There can be no  assurance  that  levels of  Six-Month  LIBOR
published by Fannie Mae, or published in The Wall Street  Journal on a different
reference date would have been at the same levels as those set forth below.  The
following  does not purport to be  representative  of future levels of Six-Month
LIBOR, as published by Fannie Mae or The Wall Street  Journal.  No assurance can
be given as to the level of Six-Month LIBOR on any adjustment date or during the
life of any mortgage loan based on Six-Month LIBOR.


                                   SIX-MONTH LIBOR

Adjustment Date               1997        1998        1999        2000      2001
January 1...........................
February 1..........................
March 1.............................
April 1.............................
May 1...............................
June 1..............................
July 1..............................
August 1............................
September 1.........................
October 1...........................
November 1..........................
December 1..........................

        The initial mortgage rate in effect on a mortgage loan typically will be
lower,  and may be significantly  lower,  than the mortgage rate that would have
been in effect based on Six-Month LIBOR and the related note margin.  Therefore,
unless  Six-Month  LIBOR  declines  after  origination  of a mortgage  loan, the
related  mortgage  rate will  typically  increase on the first  adjustment  date
following  origination of such mortgage loan,  subject to the periodic rate cap.
The  repayment  of the  mortgage  loans will be  dependent on the ability of the
mortgagors to make larger monthly payments following adjustments of the mortgage
rate.  Mortgage  loans that have the same initial  mortgage  rate may not always
bear interest at the same  mortgage  rate because such  mortgage  loans may have
different  adjustment  dates  (and the  mortgage  rates  therefore  may  reflect
different  related Index  values),  note  margins,  maximum  mortgage  rates and
minimum mortgage rates. The net mortgage rate with respect to each mortgage loan
as of the cut-off date will be set forth in the mortgage loan schedule  attached
to the Pooling and Servicing  Agreement.  The net mortgage rate on each mortgage
loan will be adjusted on each  adjustment  date to equal the servicing fee rate,
which is the mortgage  rate on the  mortgage  loan minus the sum of (i) the rate

                                        S-22

<PAGE>


per annum at which the related master servicing and subservicing  fees accrue on
the mortgage loan and (ii) the policy  premium rate,  which is the amount of the
premium  payable to the  certificate  insurer  with  respect to the  certificate
guaranty insurance policy,  subject to any periodic rate cap, but may not exceed
the maximum  mortgage rate minus the maximum net mortgage rate, which is the sum
of the  servicing  fee rate and the  policy  premium  rate,  or be less than the
minimum net mortgage rate,  which is the minimum  mortgage rate minus the sum of
the servicing fee rate and the policy  premium rate, for such mortgage loan. See
"Description  of the  Mortgage  Pool--Mortgage  Pool  Characteristics"  in  this
prospectus supplement.

     Mortgage Loan  Characteristics.  The mortgage loans will have the following
characteristics as of the cut-off date:

Number of mortgage loans                                                     %

Weighted Average of Net Mortgage Rates........................               %

Range of Net Mortgage Rates...................................               %

Mortgage Rates:
    Weighted Average..........................................               %
    Range.....................................................               %

Note Margins:
    Weighted Average..........................................               %
    Range.....................................................               %

Minimum Mortgage Rates:
    Weighted Average..........................................               %
    Range.....................................................               %

Minimum Net Mortgage Rates:
    Weighted Average..........................................               %
    Range.....................................................               %

Maximum Mortgage Rates:
    Weighted Average..........................................               %
    Range.....................................................               %

Maximum Net Mortgage Rates:
    Weighted Average..........................................               %
    Range.....................................................               %

Weighted Average Months to next Adjustment Date after __________,
_______


                                        S-23

<PAGE>


        The mortgage  loans are  assumable  pursuant to the terms of the related
mortgage note. See "Maturity and Prepayment Considerations" in the prospectus.

        Included below is a table showing the Credit Scores for some mortgagors.
Credit Scores are obtained by many mortgage  lenders in connection with mortgage
loan  applications to help assess a borrower's  credit-worthiness.  In addition,
Credit Scores may be obtained by Residential  Funding after the origination of a
mortgage  loan if the seller  does not provide to  Residential  Funding a Credit
Score. Credit Scores are obtained from credit reports provided by various credit
reporting organizations,  each of which may employ differing computer models and
methodologies.  The  Credit  Score is  designed  to assess a  borrower's  credit
history at a single point in time, using objective information currently on file
for the  borrower at a particular  credit  reporting  organization.  Information
utilized  to create a Credit  Score may  include,  among other  things,  payment
history,  delinquencies on accounts, levels of outstanding indebtedness,  length
of credit history,  types of credit,  and bankruptcy  experience.  Credit Scores
range from approximately 350 to approximately 840, with higher scores indicating
an individual  with a more favorable  credit  history  compared to an individual
with a lower score. However, a Credit Score purports only to be a measurement of
the relative degree of risk a borrower represents to a lender,  i.e., a borrower
with a higher  score is  statistically  expected to be less likely to default in
payment than a borrower with a lower score. In addition, it should be noted that
Credit Scores were developed to indicate a level of default  probability  over a
two-year  period,  which does not  correspond  to the life of a  mortgage  loan.
Furthermore, Credit Scores were not developed specifically for use in connection
with  mortgage  loans , but for consumer  loans in general,  and assess only the
borrower's  past credit  history.  Therefore,  a Credit Score does not take into
consideration  the  differences   between  mortgage  loans  and  consumer  loans
generally,  or the specific  characteristics  of the related  mortgage loan, for
example,  the loan-to-value ratio, or LTV ratio, the collateral for the mortgage
loan,  or the debt to income  ratio.  There can be no assurance  that the Credit
Scores of the  mortgagors  will be an accurate  predictor of the  likelihood  of
repayment of the related  mortgage  loans or that any  mortgagor's  Credit Score
would not be lower if obtained as of the date of this prospectus supplement.
<TABLE>
<CAPTION>

                            Credit Score Distribution

                            Number of Mortgage                             Percent of Mortgage
   Credit Score Range              Loans             Principal Balance             Pool
   ------------------              -----             -----------------             ----
<S>                                                     <C>                            <C>
                                                        $                               %



-------------------------
Not Available (1)
Subtotal with Credit
Score
   Total Pool

__________________
(1)     Mortgage loans  indicated as having a Credit Score that is not available
        include some  mortgage  loans where the Credit Score was not provided by
        the related  seller and  mortgage  loans where no credit  history can be
        obtained from the related mortgagor.

        Set forth below is a description of some additional  characteristics  of
the  mortgage  loans as of the cut-off  date  unless  otherwise  indicated.  All

                                        S-24

<PAGE>


percentages  of the  mortgage  loans are  approximate  percentages  by aggregate
principal  balance as of the cut-off  date unless  otherwise  indicated.  Unless
otherwise specified,  all principal balances of the mortgage loans are as of the
cut-off date and are rounded to the nearest dollar.

                                 Mortgage Rates


                            Number of Mortgage                             Percent of Mortgage
   Mortgage Rates (%)              Loans             Principal Balance             Pool


                                                      $                                    %








  Total                                               $                                    %

        As of the  cut-off  date,  the  weighted  average  mortgage  rate of the
mortgage loans will be approximately_______% per annum.



                    Original Mortgage Loan Principal Balances


   Original Mortgage            Number of                                     Percentage of
      Loan Balance            Mortgage Loans        Principal Balance         Mortgage Pool


  $                                                  $                                     %






  Total                                              $                                     %

        As of the cut-off  date,  the average  unpaid  principal  balance of the
mortgage loans will be approximately $__________.


                                        S-25

<PAGE>


                    Net Mortgage Rates of the Mortgage Loans

                                                Number of        Principal         Percent of
Net Mortgage Rates (%)                        Mortgage Loans      Balance        Mortgage Loans
   6.000-6.499..........................                      $                                %
   6.500-6.999..........................
   7.000-7.499..........................
   7.500-7.999..........................
   8.000-8.499..........................
   8.500-8.999..........................
   9.000-9.499..........................
   9.500-9.999..........................
  10.000-10.499.........................
  11.000-11.499.........................
  11.500-11.999.........................
  12.000-12.499.........................
  12.500-12.999.........................
  13.000-13.499.........................
        Total...........................                      $                                %

===============================================================================================================

        As of the cut-off  date,  the weighted  average net mortgage rate of the
mortgage loans will be approximately _______% per annum.

                          Original Loan-to-Value Ratios


     Original Loan              Number of                                     Percentage of
   to Value Ratio (%)         Mortgage Loans        Principal Balance         Mortgage Pool









  Total                                              $                                     %

     The weighted average LTV ratio at origination of the mortgage loans will be
approximately ________%.

        The method for  calculating  the LTV ratio is described  below under the
caption "Underwriting Standards."


                                        S-26

<PAGE>


                Geographic Distributions of Mortgaged Properties


                                Number of                                     Percentage of
         State                Mortgage Loans        Principal Balance         Mortgage Pool


California                                           $                                     %

Connecticut

Illinois

New Jersey

New York

Other (1)

  Total                                              $                                     %

     (1) Other  includes  states  and the  District  of  Columbia  with under 3%
concentrations individually.

     No more than  _____% of the  mortgage  loans will be  secured by  mortgaged
properties  located  in any one zip code  area in  California  and no more  than
______% of the mortgage loans will be secured by mortgaged properties located in
any one zip code area outside California.

                              Mortgage Loan Purpose


                                Number of                                     Percentage of
      Loan Purpose            Mortgage Loans        Principal Balance         Mortgage Pool


Purchase                                             $                                     %

Rate/Term Refinance

Equity Refinance

  Total                                              $                                     %

     The weighted  average LTV ratio at  origination  of rate and term refinance
mortgage loans will be ______%. The weighted average LTV ratio at origination of
equity refinance mortgage loans will be ______________%.


                                        S-27

<PAGE>


                        Mortgage Loan Documentation Types


                                Number of                                     Percentage of
   Documentation Type         Mortgage Loans        Principal Balance         Mortgage Pool


Full                                                 $                                     %

Reduced

  Total                                              $                                     %

o    For  purposes  of the above  table,  Reduced  Documentation  Type  includes
     mortgage loans which were underwritten under a no stated income program.


        The weighted  average LTV ratio at  origination  of the  mortgage  loans
which were underwritten under a reduced loan documentation program will be %. No
more than % of the reduced loan documentation  mortgage loans will be secured by
mortgaged properties located in California.

                                 Occupancy Types


                                Number of                                     Percentage of
       Occupancy              Mortgage Loans        Principal Balance         Mortgage Pool


Primary Residence                                    $                                     %

Second/Vacation

Non Owner-occupied

  Total                                              $                                     %



                            Mortgaged Property Types


                                Number of                                     Percentage of
     Property Type            Mortgage Loans        Principal Balance         Mortgage Pool


Single-family detached                               $                                     %

Planned Unit
Developments (detached)


                                        S-28

<PAGE>


Two- to four-family
units

Condo Low-Rise (less
than 5 stories)

Condo Mid-Rise (5 to 8
stories)

Condo High-Rise (9
stories or more)

Townhouse

Planned Unit
Developments (attached)

Cooperative Units

[Mixed-Use]

Leasehold

  Total                                                     $                              %
</TABLE>

        [In  connection  with each  mortgage loan that is secured by a leasehold
interest, the related seller shall have represented to the depositor that, among
other things:

o    the use of  leasehold  estates for  residential  properties  is an accepted
     practice in the area where the related mortgaged property is located

o    residential property in the area consisting of leasehold estates is readily
     marketable

o    the lease is recorded and no party is in any way in breach of any provision
     of the lease

o    the  leasehold  is in full force and effect and is not subject to any prior
     lien or encumbrance  by which the leasehold  could be terminated or subject
     to any charge or penalty; and

o    the  remaining  term of the lease  does not  terminate  less than ten years
     after the maturity date of each such mortgage loan.]

        [Some of the aspects of the  Cooperative  Loans included in the mortgage
pool  differ from those of other types of mortgage  loans.  See  "Certain  Legal
Aspects of  Mortgage  Loans --The  Mortgage  Loans  --Cooperative  Loans" in the
prospectus.]


                                        S-29

<PAGE>


        A portion of the  mortgage  loans  provide for  payment of a  prepayment
charge.  In most  cases,  the  prepayment  provisions  provide  for payment of a
prepayment  charge for partial  prepayments and full  prepayments,  other than a
prepayment:

o    occurring upon the sale of property securing a mortgage loan,

o    made within five years following the origination of the mortgage loan, and

o    In an amount  equal to six  months'  advance  interest on the amount of the
     prepayment  that,  when  added to all  other  amounts  prepaid  during  the
     twelve-month period immediately  preceding the date of prepayment,  exceeds
     twenty percent (20%) of the original principal amount of the mortgage loan.

        Prepayment  charges received on the mortgage loans will not be available
for distribution on the certificates. See "Certain Legal Aspects of the Mortgage
Loans --Default Interest and Limitations on Prepayments" in the prospectus.

Underwriting Standards

        Prior to assignment to the depositor,  Residential  Funding reviewed the
underwriting  standards  for the  mortgage  loans and  purchased  from  mortgage
collateral  sellers  who  participated  in or whose  loans  were in  substantial
conformity with Residential Funding's AlterNet Program or which are otherwise in
conformity with the risk categories described in this prospectus supplement.

        All of the mortgage  loans had features that  distinguish  them from the
more restrictive underwriting  requirements used as standards for Fannie Mae and
Freddie Mac.  Residential  Funding established risk categories by which it could
aggregate  acceptable  loans into  groupings  considered  to have  progressively
greater  risk  characteristics.  A  more  detailed  description  of  those  risk
categories applicable to the mortgage loans is set forth below.

        Residential  Funding's  underwriting  of the mortgage loans consisted of
analyzing the following standards applicable to the mortgage loans:

o    the creditworthiness of a mortgagor,

o    the income sufficiency of a mortgagor's projected family income,  including
     in some cases  rental  income  from  investment  property,  relative to the
     mortgage  payment and to other fixed  obligations,  as  determined by means
     including verification of employment and income,  verification of deposits,
     evaluation  of  statements  of  assets  and  liabilities  and tax  returns,
     although in most cases,  with respect to mortgaged  property  consisting of
     vacation  or  second  homes,  no  income  derived  from  the  property  was
     considered for underwriting purposes, and

o    the adequacy of the mortgaged property, expressed in terms of LTV ratio, to
     serve as the collateral for a mortgage loan, as determined by an appraisal.


                                        S-30

<PAGE>


        Generally,  each  mortgagor  would have been  required  to  complete  an
application  designed  to  provide  to  the  original  lender  pertinent  credit
information  concerning  the  mortgagor.  As  part  of  the  description  of the
mortgagor's  financial  condition,  each  mortgagor  would have been required to
furnish information with respect to the mortgagor's assets, liabilities, income,
credit history,  employment history and personal  information,  and furnished an
authorization  to apply for a credit  report  which  summarized  the  borrower's
credit  history with local  merchants and lenders and any record of  bankruptcy.
The  information  may have been  supplied  solely in the loan  application.  The
mortgagor may also have been required to authorize  verifications of deposits at
financial  institutions  where the mortgagor had demand or savings accounts.  In
the case of investment  properties,  income derived from the mortgaged  property
may have been considered for  underwriting  purposes.  With respect to mortgaged
property  consisting  of vacation or second homes,  generally no income  derived
from the property was considered for underwriting purposes.

        Based on the data provided in the application, certain verifications, if
required by the  originator  of the mortgage  loan,  and the  appraisal or other
valuation of the mortgaged  property,  a determination  was made by the original
lender that the  mortgagor's  monthly  income would be  sufficient to enable the
mortgagor  to meet its  monthly  obligations  on the  mortgage  loan  and  other
expenses  related to the property,  including  property  taxes,  utility  costs,
standard  hazard  insurance  and other  fixed  obligations  other  than  housing
expenses. The originator's  guidelines for mortgage loans generally specify that
scheduled  payments  on a mortgage  loan  during the first year of its term plus
taxes and insurance and all scheduled payments on obligations that extend beyond
ten months,  including those mentioned above and other fixed obligations,  equal
no more than specified percentages of the prospective  mortgagor's gross income.
The originator may also have considered the amount of liquid assets available to
the mortgagor after origination.

        Some  of  the  mortgage  loans  have  been  originated   under  "limited
documentation"  or "stated income" programs that require less  documentation and
verification than do traditional "full documentation" programs. Typically, under
a "limited  documentation"  program,  minimal  investigation  into a mortgagor's
credit history and income  profile would have been  undertaken by the originator
and the  underwriting  for such mortgage loans will place a greater  emphasis on
the value of the mortgaged  property.  Under a "stated income" program,  certain
borrowers with acceptable  payment histories will not be required to provide any
information regarding income and no other investigation regarding the borrower's
income will be  undertaken.  As used in this section,  LTV ratio shall mean that
ratio,  expressed as a percentage  of (a) the  principal  amount of the mortgage
loan at  origination,  over (b) the lesser of the sales  price or the  appraised
value of the  related  mortgaged  property at  origination,  or in the case of a
refinanced or modified  mortgage loan,  either the appraised value determined at
origination or, if applicable,  at the time of the refinancing or  modification.
With respect to any mortgage loan secured by a second lien,  the CLTV ratio will
be the ratio,  expressed  as a  percentage,  of the sum of (i) the cut-off  date
principal  balance of such mortgage  loan and (ii) the principal  balance of any
related  mortgage loans that  constitute  liens senior to the lien of the junior
loan on the related mortgaged  property,  at the time of the origination of such
mortgage loan, or, in certain instances,  at the time of an appraisal subsequent
to  origination,  to the  lesser  of (A)  the  appraised  value  of the  related
mortgaged  property  determined in an appraisal  used in the  origination of the
junior loan,  or, in certain  instances,  the value  determined  in an appraisal
obtained   subsequent  to   origination,   and  (B)  if  applicable   under  the

                                        S-31


corresponding  program,  the sales price of each  mortgaged  property.  See "The
Trusts--The Mortgage Loans" in the prospectus.

        The adequacy of a mortgaged  property as security  for  repayment of the
related  mortgage  loan  generally  has  been  determined  by  an  appraisal  in
accordance with  pre-established  appraisal procedure  guidelines for appraisals
established  by or acceptable to the  originator.  Appraisers  were either staff
appraisers  employed by the  originator or  independent  appraisers  selected in
accordance with pre-established  guidelines  established by the originator.  The
appraisal procedure  guidelines generally will have required the appraiser or an
agent on its behalf to personally inspect the property and to verify whether the
property  was in  good  condition  and  that  construction,  if  new,  had  been
substantially  completed.  The  appraisal  would have  considered  a market data
analysis of recent sales of comparable  properties and, when deemed  applicable,
an analysis based on income  generated  from the property or  replacement  costs
analysis  based on the current  cost of  constructing  or  purchasing  a similar
property. In certain instances,  the LTV ratio or CLTV ratio may have been based
on the  appraised  value as  indicated  on a review  appraisal  conducted by the
mortgage collateral seller or originator.

        In  most  cases,   the  mortgage   loans  were  either   originated  and
underwritten in accordance  with  Residential  Funding's  AlterNet  Program,  as
discussed below, or otherwise  acquired from a mortgage  collateral seller based
on  standards   consistent  with  the  following  discussion  on  risk  category
classification.  Exceptions to these standards are made,  however,  on a case by
case  basis  if it  is  determined,  based  on  compensating  factors,  that  an
underwriting  exception is warranted.  Compensating factors may include, but are
not limited to, a low LTV ratio or CLTV ratio,  stable employment,  a relatively
long period of time in the same residence,  and a mortgagor's  cash reserves and
savings.

        The risk categories  determined by Residential  Funding as applicable to
all of the mortgage  loans are expressed in this  prospectus  supplement as Risk
Categories 1A-1, 1A, 1, 2, 3 and 4.

        Risk Category 1A-1: Under Risk Category 1A-1, the prospective  mortgagor
may have minor repayment delinquencies related to installment or revolving debt.
No 30-day,  60-day or 90-day late  payments  are  acceptable  within the last 12
months on an existing  mortgage loan.  Minor  derogatory items are allowed as to
non-mortgage credit provided, open collections and charge-offs in excess of $500
must be paid down to zero at  closing  unless  they are 2 years or older and not
reflected  in the title  report or are related to medical  expenses.  As to each
mortgagor in this Risk Category,  no  bankruptcies  were  discharged  during the
three-year  period  prior to the date the  mortgage  loan was made and there was
evidence  that the  mortgagor  had  re-established  its credit to an  acceptable
level.  The mortgaged  property must be in average to good condition.  A maximum
LTV  ratio  of  95%  is  permitted  for  a  mortgage  loan  on a  single  family
owner-occupied  property,  or 85% for a mortgage loan originated  under a stated
documentation  program.  A maximum LTV ratio of 90%, or 70% for  mortgage  loans
originated  under a stated  documentation  program,  is permitted for a mortgage
loan on a non-owner  occupied property.  The mortgagor's debt  service-to-income
ratio is 45% or less which  will be based on the  initial  rate on the  mortgage
loan plus 2% per annum  unless the  initial  rate would not be subject to change
for an extended period.


                                        S-32

<PAGE>


        Risk Category 1A: Under Risk Category 1A, the prospective  mortgagor may
have minor repayment  delinquencies  related to installment or revolving debt. A
maximum of one  30-day  late  payment,  and no 60-day or 90-day  late  payments,
within the last 12 months is  acceptable  on an existing  mortgage  loan.  Minor
derogatory  items  are  allowed  as  to  non-mortgage   credit  provided,   open
collections and charge-offs must be paid down to zero at closing unless they are
2 years or older and not reflected in the title report or are related to medical
expenses.  As to each  mortgagor in this Risk  Category,  no  bankruptcies  were
discharged  during the three-year period prior to the date the mortgage loan was
made and there was evidence that the mortgagor had  re-established its credit to
an  acceptable  level.  The  mortgaged  property  must  be in  average  to  good
condition.  A maximum  LTV ratio of 90% is  permitted  for a mortgage  loan on a
single family  owner-occupied  property,  or 85% for a mortgage loan  originated
under a limited  documentation  program. A maximum LTV ratio of 75% is permitted
for a mortgage loan on a non-owner occupied property,  or 70% for mortgage loans
originated  under  the  limited  documentation  program.  The  mortgagor's  debt
service-to-income  ratio is 45% or less which will be based on the initial  rate
on the  mortgage  loan plus 2% per annum  unless the  initial  rate would not be
subject to change for an extended period.

        Risk  Category 1: Under Risk  Category 1, the  prospective  mortgagor is
required to have repaid all previous or existing  installment  or revolving debt
according to its terms. A maximum of two 30-day late payments,  and no 60-day or
90-day late  payments,  within the last 12 months is  acceptable  on an existing
mortgage loan. As to non-mortgage  credit, some prior defaults may have occurred
provided, open collections and charge-offs in excess of $1,000 must be paid down
to zero at closing  unless  they are 2 years or older and not  reflected  in the
title report or are related to medical expenses. No bankruptcies were discharged
during the  two-year  period  prior to the date the  mortgage  loan was made and
there was  evidence  that the  mortgagor  had  re-established  its  credit to an
acceptable level. The mortgaged property must be in average to good condition. A
maximum LTV ratio of 90% is permitted for a mortgage  loan on an  owner-occupied
property,  or 80% for mortgage loans  originated  under a limited  documentation
program.  A maximum  LTV ratio of 75% is  permitted  for a  mortgage  loan on an
non-owner-occupied  property,  or 70%  for  mortgage  loans  originated  under a
reduced   documentation   program,  is  permitted  for  a  mortgage  loan  on  a
non-owner-occupied  property.  The debt  service-to-income  ratio is 50% or less
which will be based on an initial  rate on the  mortgage  loan plus 2% per annum
unless the initial rate would not be subject to change for an extended period.

        Risk  Category 2: Under Risk Category 2, the  prospective  mortgagor may
not have paid all previous or existing  installment  or revolving debt according
to its  terms,  and may have some  charge-offs.  A maximum of four  30-day  late
payments, and one 60-day but no 90-day late payments,  within the last 12 months
is acceptable on an existing  mortgage  loan. As to  non-mortgage  credit,  some
prior defaults may have occurred provided, open collections and charge-offs must
be paid down to an amount not in excess of $2,500 at closing  unless  they are 2
years or older and not  reflected  in the title report or are related to medical
expenses.  No bankruptcies were discharged during the twelve-month  period prior
to the date the mortgage loan was made and there was evidence that the Mortgagor
had  re-established  its credit to an acceptable  level. The applicant must have
also  established  some  good  credit  since  any  bankruptcy  proceedings.  The
mortgaged property must be in average to good condition.  A maximum LTV ratio of
85% is permitted for a mortgage loan on an owner-occupied  property,  or 80% for
mortgage loans originated under a limited  documentation  program. A maximum LTV
ratio of 75%, or 70% for mortgage loans originated under a reduced documentation

                                        S-33

<PAGE>


program, is permitted for a mortgage loan on a non-owner-occupied  property. The
debt  service-to-income  ratio is 50% or less which will be based on the initial
rate on the mortgage loan plus 2% per annum unless the initial rate would not be
subject to change for an extended period.

        Risk  Category 3: Under Risk Category 3, the  prospective  mortgagor may
have experienced significant credit problems in the past. As to mortgage credit,
the  mortgagor  may  have  had a  history  of  being  generally  30  to 60  days
delinquent,  and a maximum of one 90-day late payment  within the last 12 months
is  acceptable  on  an  existing  mortgage  loan.  As  to  non-mortgage  credit,
significant  prior defaults may have occurred  provided,  open  collections  and
charge-offs  must be paid down to an amount  not in excess of $5,000 at  closing
unless they are 2 years or older and not  reflected  in the title  report or are
related to medical expenses. No bankruptcies were discharged during the 12-month
period prior to the date the mortgage loan was made. The mortgaged property must
be in average to good  condition.  A maximum LTV ratio of 75% is  permitted  for
mortgage  loans  on  an  owner-occupied  property  or  70%  for  mortgage  loans
originated under a limited documentation  program. A maximum LTV ratio of 65% is
permitted for mortgage loans  originated  under a full or reduced  documentation
program on a non-owner-occupied  property. The debt  service-to-income  ratio is
55% or less which will be based on the initial rate on the mortgage loan plus 2%
per annum unless the initial rate would not be subject to change for an extended
period.

        Risk  Category 4: Under Risk Category 4, the  prospective  mortgagor may
have experienced substantial credit problems in the past. As to mortgage credit,
the  mortgagor  may  have  had a  history  of  being  generally  30  to 60  days
delinquent,  and a maximum of two 90-day late payments within the last 12 months
is acceptable on an existing mortgage loan. The prospective  mortgagor's  credit
history is poor and a notice of default may have been filed.  As to non-mortgage
credit,  significant  prior defaults may have occurred and any open  collections
and charge-offs may not have been paid off prior to closing. A bankruptcy filing
by the  mortgagor is permitted if it is  discharged  at closing.  The  mortgaged
property  must be in average to good  condition.  A maximum  LTV ratio of 70% is
permitted for mortgage loans on an owner-occupied  property, or 65% for mortgage
loans originated under a limited  documentation  program. A maximum LTV ratio of
60%  is  permitted  for  mortgage  loans  originated  under  a full  or  reduced
documentation   program   on   a   non-owner-occupied    property.    The   debt
service-to-income  ratio is 55% or less which will be based on the initial  rate
on the  mortgage  loan plus 2% per annum  unless the  initial  rate would not be
subject to change for an extended period.

        As described above, the indicated  underwriting  standards applicable to
the mortgage  loans  include the foregoing  categories  and  characteristics  as
guidelines only. On a case-by-case basis, the underwriting process may determine
that  the  prospective  mortgagor  warrants  a risk  category  upgrade  based on
compensating  factors.  For example,  the underwriting  standards applicable for
Risk Categories 1A-1, 1A, 1 and 2 may include debt  service-to-income  ratios up
to 5% higher  for  mortgage  loans  which  have LTV  ratios  of 70% or less.  An
additional 5% variance for mortgage  loans which have LTV ratios 65% or less may
also have been permitted. Similar variance adjustments of up to 5% may have been
allowed for Risk  Category 3 for  mortgage  loans that have LTV ratios less than
65%.

                                        S-34

<PAGE>


        In applying the  standards  described  above to loans  secured by second
liens, the CLTV ratio is used in lieu of the LTV ratio for all junior loans that
have CLTV  ratios of up to 90%.  Any loans  secured  by second  liens  with CLTV
ratios in excess of 90% would  have been  underwritten  as an  exception  to the
general  AlterNet  underwriting  standards  based  on  compensating  factors  as
described above.

        The foregoing risk grade  classifications  are based on factors that are
exclusive  of the  additional  protection  against  loss that  primary  mortgage
insurance customarily provides on loans which have LTV ratios in excess of 80%.

        Based on the indicated  underwriting  standards  applicable for mortgage
loans with risk features originated thereunder, and in particular mortgage loans
in Risk Categories 3 and 4 as described above, such mortgage loans are likely to
experience  greater  rates  of  delinquency,   foreclosure  and  loss,  and  may
experience substantially greater rates of delinquency, foreclosure and loss than
mortgage loans underwritten under more stringent underwriting standards.

[Insert underwriting standards for mixed-use mortgage loans]

The AlterNet Program

        Residential  Funding has  established a program,  the AlterNet  Program,
primarily for the purchase of mortgage loans that are made to borrowers that may
have imperfect credit histories,  higher debt to income ratios or mortgage loans
that present certain other risks to investors.  The mortgage  collateral sellers
that  participate  in the  AlterNet  Program have been  selected by  Residential
Funding on the basis of criteria  set forth in  Residential  Funding's  AlterNet
Seller Guide. For those mortgage loans that Residential  Funding  purchased from
AlterNet Program sellers,  each mortgage loan determined by Residential  Funding
to be acceptable for purchase would have been  originated in accordance  with or
would have been  determined to be consistent with the provisions of the AlterNet
Seller  Guide.  With  limited  exceptions,  each  AlterNet  Program  seller is a
HUD-approved  mortgagee,  or a financial institution  supervised by a federal or
state  authority  and  has  demonstrated  experience,  which  may be  through  a
predecessor entity, in originating mortgage loans. If an AlterNet Program seller
becomes the subject of a receivership,  conservatorship  or other  insolvency or
bankruptcy  proceeding or if an AlterNet Program  seller's net worth,  financial
performance or delinquency and foreclosure  rates are adversely  impacted,  such
institution may continue to be treated as an AlterNet Program seller.

Residential Funding

        Residential  Funding  will  be  responsible  for  master  servicing  the
mortgage loans. Residential Funding's  responsibilities will include the receipt
of funds from  subservicers,  the  reconciliation  of  servicing  activity  with
respect to the mortgage loans, investor reporting, remittances to the trustee to
accommodate  distributions to  certificateholders,  follow up with  subservicers
with  respect to  mortgage  loans  that are  delinquent  or for which  servicing
decisions  may  need  to  be  made,  management  and  liquidation  of  mortgaged
properties  acquired by foreclosure or deed in lieu of foreclosure,  notices and
other responsibilities as detailed in the Pooling and Servicing Agreement.

                                        S-35

<PAGE>


        Residential   Funding  and  its  affiliates  are  active  purchasers  of
non-conforming  mortgage  loans and have sold a  substantial  amount of mortgage
loans that do not present  certain of the special risk factors  presented by the
mortgage loans as described in this prospectus  supplement.  Residential Funding
serves as the master servicer for transactions  backed by most of these mortgage
loans.  As a result of the program  criteria and  underwriting  standards of the
mortgage loans, however, the mortgage loans may experience rates of delinquency,
foreclosure  and loss that are higher than those  experienced  by other pools of
mortgage loans for which Residential Funding acts as master servicer.

Servicing

        Primary  servicing  will be provided by HomeComings  Financial  Network,
Inc.,  a wholly  owned  subsidiary  of the  master  servicer,  with  respect  to
approximately ___% of the mortgage loans.  HomeComings Financial Network, Inc.'s
servicing operations are located at 9275 Sky Park Court, Third Floor, San Diego,
California  92123 and at 2711 North Haskell  Avenue,  Suite 900,  Dallas,  Texas
75204.

        HomeComings   Financial   Network,   Inc.'s  San  Diego  location  is  a
participant in the master  servicer's Asset Resolution  Division.  This division
specializes in the servicing of sub-prime  mortgage  loans,  the acquisition and
management of sub-performing and non-performing  mortgages and the real property
securing REO Mortgage Loans.  Residential Funding's Asset Resolution Division is
an approved "Special Servicer" by Standard & Poor's Ratings Services, a division
of The McGraw-Hill Companies, Inc. and Fitch, Inc.

Primary Mortgage Insurance and Primary Hazard Insurance

     Each mortgage loan is required to be covered by a standard hazard insurance
policy,  which is referred to as a primary hazard insurance policy. In addition,
to the best of the depositor's  knowledge,  each mortgage loan with an LTV ratio
at origination in excess of ___% will be insured by a primary mortgage insurance
policy,  which  is  referred  to as a  primary  insurance  policy,  covering  at
least____% of the principal  balance of the mortgage loan at  origination if the
LTV ratio is between___% and ___%, and at least___% of the principal  balance of
the mortgage loan at  origination  if the LTV ratio is between ___% and ___%. An
additional  ___% of the mortgage loans are mortgage  loans with a LTV ratio,  or
CLTV ratio in the case of the junior loans, at origination in excess of 80% that
are not insured by a primary insurance policy.

        Substantially  all of the  primary  insurance  policies  were  issued by
General Electric Mortgage  Insurance  Corporation,  Mortgage Guaranty  Insurance
Corporation,   United  Guaranty  Residential  Insurance  Company,  PMI  Mortgage
Insurance Company,  Commonwealth  Mortgage Assurance Company,  Republic Mortgage
Insurance  Company or Amerin Guaranty  Corporation,  which  collectively are the
primary  insurers.  Each primary  insurer has a claims paying ability  currently
acceptable  to the  rating  agencies  that  have  been  requested  to  rate  the
certificates;  however,  there is no assurance  as to the actual  ability of any
primary  insurer to pay claims.  See  "Insurance  Policies on Mortgage  Loans or
Contracts" in the prospectus.

Additional Information

                                        S-36

<PAGE>


        The description in this  prospectus  supplement of the mortgage pool and
the mortgaged  properties is based upon the mortgage pool as  constituted at the
close of business on the cut-off date,  as adjusted for the scheduled  principal
payments due on or before the cut-off date. Prior to the issuance of the offered
certificates,  mortgage  loans may be removed from the mortgage pool as a result
of incomplete  documentation  or otherwise,  if the depositor deems that removal
necessary or appropriate.  A limited number of other mortgage loans may be added
to the  mortgage  pool prior to the  issuance of the offered  certificates.  The
depositor  believes that the information in this  prospectus  supplement will be
substantially  representative of the  characteristics of the mortgage pool as it
will be constituted at the time the offered certificates are issued although the
range of mortgage  rates and maturities  and some other  characteristics  of the
mortgage loans in the mortgage pool may vary.

        A current  report on Form 8-K will be  available  to  purchasers  of the
offered certificates and will be filed,  together with the pooling and servicing
agreement, with the commission within fifteen days after the initial issuance of
the offered certificates.  In the event mortgage loans are removed from or added
to the mortgage  pool as described in the preceding  paragraph,  that removal or
addition will be noted in the current report.

                         DESCRIPTION OF THE CERTIFICATES

General

     The  Series   ____-KS___   Mortgage  and   Manufactured   Housing  Contract
Pass-Through  Certificates  will include the following  three classes of Class A
Certificates:

o    [Class A-1 Certificates, or the Adjustable Rate Certificates

o    Class A-2 Certificates; and

o    Class A-3 Certificates, or the Lockout Certificates;  and together with the
     Class A-2 Certificates, the Fixed Rate Certificates

        In addition to the Class A  Certificates,  the Series -KS  Mortgage  and
Manufactured  Housing Contract  Pass-Through  Certificates will also include two
classes of certificates  which are designated as the Class SB  Certificates  and
Class  R  Certificates.  Only  the  Class A  Certificates  are  offered  by this
prospectus  supplement.  See  "Glossary" in the  prospectus  for the meanings of
capitalized  terms  and  acronyms  not  otherwise  defined  in  this  prospectus
supplement.

        The certificates will evidence the entire beneficial  ownership interest
in the trust fund.  The trust fund will consist of:

o    the mortgage loans

o    the assets as from time to time that are identified as deposited in respect
     of the  mortgage  loans in the  Custodial  Account  and in the  Certificate
     Account and belonging to the trust fund


                                        S-37

<PAGE>


o    property  acquired by  foreclosure of the mortgage loans or deed in lieu of
     foreclosure

o    any applicable  primary  insurance  policies and primary  hazard  insurance
     policies

o    the certificate guaranty insurance policy; and

o    all proceeds of any of the foregoing.

        The Class A  Certificates  will be  available  only in  book-entry  form
through  facilities of The Depository  Trust  Company.  The Class A Certificates
will be issued,  maintained and transferred on the book-entry records of DTC and
its   participants.   The  Class  A  Certificates  will  be  issued  in  minimum
denominations of $25,000, and integral multiples of $1 in excess thereof.

        The Class A Certificates will be represented by one or more certificates
registered in the name of the nominee of DTC. The depositor has been informed by
DTC that DTC's nominee will be Cede & Co. No  beneficial  owner will be entitled
to receive a  certificate  of any class in fully  registered  form, a definitive
certificate,  except as set forth in the prospectus  under  "Description  of the
Certificates-Form  of  Certificates."  Investors in the Class A Certificates may
elect to hold their Class A  Certificates  through  DTC in the United  States or
Clearstream, Luxembourg, formerly known as Cedelbank SA, or Euroclear in Europe.
Clearstream,  Luxembourg and Euroclear will hold omnibus  positions on behalf of
their  participants  through  customers'  securities  accounts  in  Clearstream,
Luxembourg's and Euroclear's names on the books of their depositaries,  which in
turn  will  hold  those  positions  in  customers'  securities  accounts  in the
depositaries'   names  on  the  books  of  DTC.  Unless  and  until   definitive
certificates  are  issued  for  the  Class  A  Certificates  under  the  limited
circumstances described in this prospectus supplement:

o              all references to actions by  certificateholders  with respect to
               the Class A Certificates shall refer to actions taken by DTC upon
               instructions from its participants, and
o              all references in this  prospectus  supplement to  distributions,
               notices,   reports  and  statements  to  certificateholders  with
               respect to the Class A Certificates shall refer to distributions,
               notices, reports and statements to DTC or Cede, as the registered
               holder  of  the  Class  A  Certificates,   for   distribution  to
               beneficial owners by DTC in accordance with DTC procedures.

Book-Entry Registration of Certain of the Offered Certificates

        General.  Beneficial  owners  that  are  not  participants  or  indirect
participants but desire to purchase, sell or otherwise transfer ownership of, or
other interests in, the Class A Certificates may do so only through participants
and  indirect  participants.  In  addition,  beneficial  owners will receive all
distributions of principal of and interest on the Class A Certificates  from the
paying agent through DTC and  participants.  Accordingly,  beneficial owners may
experience  delays in their  receipt of  payments.  Unless and until  definitive
certificates are issued for the Class A Certificates, it is anticipated that the
only registered  certificateholder  of the Class A Certificates will be Cede, as

                                        S-38

<PAGE>


nominee of DTC.  Beneficial  owners will not be recognized by the trustee or the
master  servicer as  certificateholders,  as the term is used in the pooling and
servicing  agreement,  and  beneficial  owners  will  be  permitted  to  receive
information  furnished  to  certificateholders  and to  exercise  the  rights of
certificateholders  only indirectly  through DTC, its  participants and indirect
participants.

        Under the rules,  regulations and procedures  creating and affecting DTC
and its operations,  DTC is required to make book-entry transfers of the Class A
Certificates  among  participants  and to receive and transmit  distributions of
principal  of, and  interest  on,  the Class A  Certificates.  Participants  and
indirect participants with which beneficial owners have accounts with respect to
the Class A Certificates similarly are required to make book-entry transfers and
receive and  transmit  distributions  on behalf of their  respective  beneficial
owners.  Accordingly,  although  beneficial  owners  will not  possess  physical
certificates evidencing their interests in the Class A Certificates, DTC's rules
provide a mechanism by which beneficial  owners,  through their participants and
indirect  participants,  will receive distributions and will be able to transfer
their interests in the Class A Certificates.

        None of the depositor,  the master servicer or the trustee will have any
liability  for any  actions  taken  by DTC or its  nominee,  including,  without
limitation,  actions for any aspect of the records  relating to or payments made
on account of beneficial ownership interests in the Class A Certificates held by
Cede,  as nominee for DTC, or for  maintaining,  supervising  or  reviewing  any
records relating to such beneficial ownership interests.

        Definitive  Certificates.  Definitive  certificates  will be  issued  to
beneficial  owners or their  nominees,  respectively,  rather than to DTC or its
nominee,  only under the limited  conditions  described in the prospectus  under
"Description of the Certificates--Form of Certificates."

        Upon the occurrence of an event described in the prospectus in the third
paragraph under  "Description of the  Certificates--Form  of Certificates,"  the
trustee is required to notify,  through DTC,  participants who have ownership of
Class A Certificates  as indicated on the records of DTC of the  availability of
definitive certificates for their Class A Certificates. Upon surrender by DTC of
the  definitive  certificates  representing  the Class A  Certificates  and upon
receipt of instructions from DTC for  re-registration,  the trustee will reissue
the Class A  Certificates  as definitive  certificates  issued in the respective
principal  amounts owned by individual  beneficial  owners,  and  thereafter the
trustee and the master  servicer will  recognize  the holders of the  definitive
certificates as certificateholders under the pooling and servicing agreement.

        For  additional   information  regarding  DTC  and  the  DTC  registered
certificates, see "Description of the Certificates--Form of Certificates" in the
prospectus.

Glossary of Terms

        The following  terms are given the meanings shown below to help describe
the cash flows on the certificates:

        Accrued  Certificate  Interest - For any distribution  date and class of
        Class A  Certificates,  an amount equal to interest  accrued  during the
        related Interest Accrual Period on the Certificate  Principal Balance of

                                        S-39

<PAGE>
        the certificates of that class  immediately  prior to that  distribution
        date at the related pass-through rate less interest shortfalls,  if any,
        allocated thereto for that distribution  date, to the extent not covered
        with respect to the Class A Certificates by the  subordination  provided
        by the Class SB Certificates, including:

o    any Prepayment  Interest  Shortfall to the extent not covered by the master
     servicer as described in this prospectus  supplement under  "Description of
     the Certificates--Interest Distributions";

o    the interest  portions of Realized Losses,  including Excess Special Hazard
     Losses,  Excess Fraud Losses,  Excess Bankruptcy  Losses, and Extraordinary
     Losses not allocated through subordination;

o    the  interest  portion  of any  Advances  that were made  with  respect  to
     delinquencies  that were ultimately  determined to be Excess Special Hazard
     Losses,  Excess Fraud Losses,  Excess  Bankruptcy  Losses or  Extraordinary
     Losses; and

o    any other  interest  shortfalls  not  covered by  subordination,  including
     interest shortfalls relating to the Soldiers' and Sailors' Civil Relief Act
     of 1940,  or  Relief  Act,  or  similar  legislation  or  regulations,  all
     allocated as described below.

        Any  reductions  will be  allocated  among the holders of all classes of
certificates  in proportion  to the  respective  amounts of Accrued  Certificate
Interest  that would have been  payable on that  distribution  date absent these
reductions.  Accrued Certificate  Interest on each class of Class A Certificates
will be distributed  on a pro rata basis.  Accrued  Certificate  Interest on the
Class A-2 and Class A-3  Certificates  is  calculated  on the basis of a 360-day
year  consisting of twelve 30-day months.  Accrued  Certificate  Interest on the
Class A-1  Certificates  will be calculated on the basis of the actual number of
days in the Interest Accrual Period and a 360-day year.

          Available  Distribution  Amount - For any distribution date, an amount
          equal to:


o    the aggregate amount of scheduled payments on the mortgage loans due on the
     related  due date and  received  on or prior to the  related  determination
     date,  after  deduction  of the  related  master  servicing  fees  and  any
     subservicing  fees,  which are  collectively  referred to as the  servicing
     fees, and the premium payable on the certificate guaranty insurance policy

o    all unscheduled  payments,  including mortgagor prepayments on the mortgage
     loans  ,  Insurance  Proceeds,   Liquidation  Proceeds  and  proceeds  from
     repurchases of and  substitutions  for the mortgage loans occurring  during
     the preceding calendar month and

o    all Advances made for that  distribution  date, in each case net of amounts
     reimbursable therefrom to the master servicer and any subservicer.

                                        S-40

<PAGE>


        In  addition  to the  foregoing  amounts,  with  respect to  unscheduled
collections,  not including mortgagor prepayments, the master servicer may elect
to treat such amounts as included in the Available  Distribution  Amount for the
distribution  date in the month of receipt,  but is not  obligated  to do so. As
described in this prospectus supplement under "--Principal  Distributions on the
Class A Certificates," any amount with respect to which such election is so made
shall be  treated  as  having  been  received  on the last day of the  preceding
calendar  month for the  purposes of  calculating  the amount of  principal  and
interest  distributions  to any  class  of  certificates.  With  respect  to any
distribution  date,  the due date is the first  day of the  month in which  that
distribution date occurs and the determination date is the 20th day of the month
in which that  distribution  date occurs or, if that day is not a business  day,
the immediately succeeding business day.

        On  any  distribution   date,  the  policy  premium  rate  is  equal  to
one-twelfth  of the product of the  percentage  specified in the  Insurance  and
Indemnity Agreement, dated as of ______, ____ among the certificate insurer, the
depositor,  the trustee and the master servicer,  and the aggregate  Certificate
Principal  Balance  of the  Class  A  Certificates  immediately  prior  to  such
distribution date.

        Certificate  Principal  Balance - For any Class A Certificate  as of any
date of  determination,  an amount  equal to the initial  Certificate  Principal
Balance  of that  certificate,  reduced  by the  aggregate  of (a)  all  amounts
allocable to principal previously  distributed with respect to that certificate,
including  amounts paid pursuant to the certificate  guaranty  insurance policy,
and (b) any reductions in the Certificate  Principal Balance of that certificate
deemed to have occurred in connection with allocations of Realized Losses in the
manner described in this prospectus supplement, other than any amounts that have
been paid pursuant to the certificate guaranty insurance policy.

        Cumulative  Insurance Payments - The aggregate of any payments made with
respect  to the  Class A  Certificates  by the  certificate  insurer  under  the
certificate guaranty insurance policy.

        Eligible Master Servicing  Compensation-An amount equal to the lesser of
(a) one-twelfth of 0.125% of the Stated Principal  Balance of the mortgage loans
immediately  preceding  any  distribution  date  and (b)  the sum of the  master
servicing fee payable to the master servicer in respect of its master  servicing
activities and  reinvestment  income  received by the master servicer on amounts
payable on that distribution date.

     Excess  Bankruptcy  Losses - Bankruptcy  Losses in excess of the Bankruptcy
Amount.

        Excess Cash Flow-On any  distribution  date, the excess of the Available
Distribution Amount over the sum of (a) the Interest Distribution Amount and (b)
the sum of the amounts  described in clauses [ ] of the  definition of Principal
Distribution Amount.

        Excess Fraud Losses - Fraud Losses in excess of the Fraud Loss Amount.

        Excess  Special  Hazard Losses - Special  Hazard Losses in excess of the
Special Hazard Amount.

                                        S-41

<PAGE>


        Excess  Subordinated  Amount - On any distribution  date, the excess, if
any,  of (a) the  Subordinated  Amount  on such  distribution  date over (b) the
Targeted Subordinated Amount.

        Final  Disposition - A Final Disposition is deemed to have occurred upon
a  determination  by the master  servicer  that it has  received  all  Insurance
Proceeds,  Liquidation  Proceeds and other payments or cash recoveries which the
master servicer  reasonably and in good faith expects to be finally  recoverable
with respect to a defaulted mortgage loan.

        Interest Accrual Period - For the Class A-2 and Class A-3  Certificates,
the calendar month  preceding the month in which the  distribution  date occurs.
For the Class A-1  Certificates,  (a) for the  distribution  date in __________,
___, the period  commencing  on the closing date and ending on the day preceding
the distribution  date in ________ ___, and (b) with respect to any distribution
date after the distribution  date in _________ ___, the period commencing on the
distribution  date in the  month  immediately  preceding  the month in which the
distribution date occurs and ending on the day preceding the distribution date.

        Interest   Distribution   Amount  -  The  aggregate  amount  of  Accrued
Certificate   Interest  to  be  distributed  to  the  holders  of  the  Class  A
Certificates for that distribution date.

     [Lockout Prepayment  Percentage - For any distribution date occurring prior
to the distribution date  in__________,  0%. For any distribution date occurring
after the first five years  following the closing date, a percentage  determined
as follows:

o    for any distribution date during the sixth year after the closing date, 30%

o    for any  distribution  date during the seventh year after the closing date,
     40%

o    for any  distribution  date during the eighth year after the closing  date,
     60%

o    for any  distribution  date during the ninth year after the  closing  date,
     80%; and

o    for any distribution date thereafter, 100%.]

        [Lockout  Scheduled  Percentage - For any  distribution  date  occurring
prior to the distribution date in , 0% and for any distribution date thereafter,
100%.]

        Principal  Distribution Amount - On any distribution date, the lesser of
(a) the  balance  of the  Available  Distribution  Amount  remaining  after  the
Interest Distribution Amount has been distributed and (b) the sum of:

               (i) the product of (A) the then-applicable Class A Percentage and
        (B) the aggregate of the following amounts:

                             (1) the principal  portion of all scheduled monthly
                      payments  on the  mortgage  loans due on the  related  due
                      date,  whether or not  received on or prior to the related
                      determination  date,  less the  principal  portion of Debt
                      Service  Reductions,  which together with other Bankruptcy
                      Losses are in excess of the Bankruptcy Amount;


                                        S-42

<PAGE>


                    (2) the principal  portion of all proceeds of the repurchase
               of a  mortgage  loan or, in the case of a  substitution,  amounts
               representing a principal  adjustment,  as required by the pooling
               and servicing agreement during the preceding calendar month;

                    (3)  the   principal   portion  of  all  other   unscheduled
               collections   received  during  the  preceding   calendar  month,
               including full and partial mortgagor prepayments; and

                    (4) the  amount of any  Subordination  Increase  Amount,  as
               defined  in this  prospectus  supplement,  for such  distribution
               date;

                             minus

                    (5) the amount of any  Subordination  Reduction  Amount,  as
               defined  in this  prospectus  supplement,  for such  distribution
               date.

               (ii) in connection with the Final  Disposition of a mortgage loan
        (x) that occurred in the preceding  calendar  month and (y) that did not
        result in any Excess Special Hazard Losses,  Excess Fraud Losses, Excess
        Bankruptcy Losses or Extraordinary Losses, an amount equal to the lesser
        of:

                             (1)

                             (2)

               (iii)

               (iv) any   Excess   Subordinate   Principal   Amount   for   that
                    distribution date; and

               (v)

        Subordinated  Amount - On any distribution  date, the excess, if any, of
(a) the aggregate Stated  Principal  Balances of the mortgage loans after giving
effect to distributions of principal to be made on such  distribution  date over
(b) the  Certificate  Principal  Balance of the Class A Certificates  as of such
date,  after taking into account the payment to the Class A Certificates  of the
amounts  described in clauses [ ] of the  definition  of Principal  Distribution
Amount on such distribution date.

        Subordination  Increase Amount - On any Distribution Date, any amount of
Excess Cash Flow actually applied as an accelerated  payment of principal on the
Class A Certificates.

        Subordination Reduction Amount - On any Distribution Date, the lesser of
(a) the Excess Subordinated Amount and (b) the amount available for distribution
specified in clauses [ ] of the definition of Principal Distribution Amount.

        Targeted  Subordinated  Amount - On any distribution  date, the required
level of the  Subordinated  Amount,  as set forth in the Pooling  and  Servicing
Agreement.

                                        S-43

<PAGE>


Interest Distributions

        Holders  of each  class  of Class A  Certificates  will be  entitled  to
receive  interest  distributions  in an amount equal to the Accrued  Certificate
Interest on that class on each distribution date, to the extent of the Available
Distribution  Amount  for  that  distribution  date,  commencing  on  the  first
distribution date in the case of all classes of Class A Certificates entitled to
interest distributions.

        Prepayment   Interest   Shortfalls  will  result  because   interest  on
prepayments in full is distributed  only to the date of prepayment,  and because
no interest is distributed on prepayments in part, as these  prepayments in part
are applied to reduce the outstanding  principal balance of the related mortgage
loans as of the due date in the month of prepayment.

        However,  on any distribution date, any Prepayment  Interest  Shortfalls
resulting from  prepayments in full during the preceding  calendar month will be
offset by the master servicer,  but only to the extent those Prepayment Interest
Shortfalls  do not exceed an amount  equal to the lesser of (a)  one-twelfth  of
0.125%  of the  Stated  Principal  Balance  of the  mortgage  loans  immediately
preceding  that  distribution  date and (b) the sum of the master  servicing fee
payable  to  the  master  servicer  for  its  master  servicing  activities  and
reinvestment  income  received by the master servicer on amounts payable on that
distribution  date.   Prepayment  Interest  Shortfalls  resulting  from  partial
prepayments  will not be offset by the master  servicer  from  master  servicing
compensation or otherwise.  No assurance can be given that the master  servicing
compensation   available  to  cover  Prepayment   Interest  Shortfalls  will  be
sufficient therefor. See "Pooling and Servicing  Agreement--Servicing  and Other
Compensation and Payment of Expenses" in this prospectus supplement.

        If on any distribution  date the Available  Distribution  Amount is less
than  Accrued  Certificate  Interest  on  the  Class  A  Certificates  for  that
distribution  date,  the  shortfall  will be allocated  among the holders of all
classes of Class A  Certificates  in  proportion  to the  respective  amounts of
Accrued Certificate Interest for that distribution date. In addition, the amount
of any such interest shortfalls that are covered by subordination, specifically,
interest  shortfalls  not  described  in clauses (i)  through  (iv) in the third
preceding  paragraph,  will be unpaid Accrued  Certificate  Interest and will be
distributable  to holders of the certificates of those classes entitled to those
amounts  on  subsequent  distribution  dates,  in  each  case to the  extent  of
available  funds after  interest  distributions  as required in this  prospectus
supplement.

        These  shortfalls  could occur,  for example,  if  delinquencies  on the
mortgage loans were  exceptionally  high and were  concentrated  in a particular
month and  Advances  by the master  servicer  did not cover the  shortfall.  Any
amounts so carried forward will not bear interest.  Any interest shortfalls will
not be  offset  by a  reduction  in the  servicing  compensation  of the  master
servicer or otherwise,  except to the limited extent  described in the preceding
paragraph  with  respect  to  Prepayment  Interest  Shortfalls   resulting  from
prepayments in full.

        The  pass-through  rates on all classes of Class A  Certificates,  other
than the Class  A-1  Certificates,  are fixed and are  listed on page S- of this
prospectus supplement.

        The  pass-through  rates on the Class A-1 Certificates are calculated as
follows:


                                        S-44

<PAGE>


                    The  pass-through  rate on the Class A-1  Certificates  with
               respect to the initial  Interest Accrual Period is___% per annum,
               and as to any Interest Accrual Period  thereafter,  will be a per
               annum rate equal to ___% plus the  arithmetic  mean of the London
               interbank  offered  rate  quotations  for  one-month   Eurodollar
               deposits,  determined  monthly as  described  in this  prospectus
               supplement,  with a maximum  rate of ___% per annum and a minimum
               rate of ____% per annum.

        The pass-through rates on the Class A-1 Certificates for the current and
immediately preceding Interest Accrual Period may be obtained by telephoning the
trustee at __________.

        As  described in this  prospectus  supplement,  the Accrued  Certificate
Interest  allocable to each class of  certificates  is based on the  Certificate
Principal Balance of that class.

Determination of LIBOR

        LIBOR for any Interest Accrual Period after the initial Interest Accrual
Period will be determined as described in the three succeeding paragraphs.

        On each distribution date, LIBOR shall be established by the trustee and
as to any Interest  Accrual Period,  LIBOR will equal the rate for United States
dollar  deposits for one month which appears on the Telerate Screen Page 3750 as
of 11:00 A.M.,  London time, on the second LIBOR Business Day prior to the first
day of that Interest Accrual  Period--the  LIBOR rate adjustment date.  Telerate
Screen  Page 3750  means the  display  designated  as page 3750 on the  Telerate
Service  or any other  page as may  replace  page 3750 on that  service  for the
purpose of displaying London interbank offered rates of major banks. If the rate
does not appear on that page or any other page as may replace  that page on that
service,  or if  the  service  is no  longer  offered,  any  other  service  for
displaying  LIBOR or  comparable  rates as may be selected by the trustee  after
consultation with the master servicer, the rate will be the reference bank rate.

        The reference  bank rate will be determined on the basis of the rates at
which  deposits in the U.S.  Dollars are offered by the reference  banks,  which
shall be three  major  banks  that are  engaged  in  transactions  in the London
interbank  market,  selected by the trustee after  consultation  with the master
servicer.  The reference  bank rate will be determined as of 11:00 A.M.,  London
time,  on the day  that is one  LIBOR  business  day  prior  to the  immediately
preceding  distribution date to prime banks in the London interbank market for a
period of one month in amounts  approximately equal to the aggregate Certificate
Principal Balance of the Class A-1 Certificates  then  outstanding.  The trustee
will  request the  principal  London  office of each of the  reference  banks to
provide a quotation of its rate. If at least two  quotations  are provided,  the
rate will be the arithmetic mean of the  quotations.  If on that date fewer than
two quotations are provided as requested,  the rate will be the arithmetic  mean
of the rates quoted by one or more major banks in New York City, selected by the
trustee after consultation with the master servicer,  as of 11:00 A.M., New York
City time, on that date for loans in U.S.  Dollars to leading European banks for
a  period  of  one  month  in  amounts  approximately  equal  to  the  aggregate
Certificate Principal Balance of the Class A-1 Certificates then outstanding. If
no quotations can be obtained, the rate will be LIBOR for the prior distribution
date, or in the case of the first LIBOR rate adjustment  date, % with respect to
the Class A-1 Certificates;  provided  however,  if, under the priorities listed

                                        S-45

<PAGE>


previously in this  paragraph,  LIBOR for a distribution  date would be based on
LIBOR for the previous distribution date for the third consecutive  distribution
date,  the trustee shall select an alternative  comparable  index over which the
trustee has no control,  used for determining one-month Eurodollar lending rates
that is calculated  and published or otherwise  made available by an independent
party. LIBOR business day means any day other than (i) a Saturday or a Sunday or
(ii) a day on which  banking  institutions  in the city of London,  England  are
required or authorized by law to be closed.

        The  establishment of LIBOR by the trustee and the trustee's  subsequent
calculation of the  pass-through  rates applicable to the Class A-1 Certificates
for the relevant Interest Accrual Period, in the absence of manifest error, will
be final and binding.]

Principal Distributions on the Class A Certificates

        Except as provided  below,  holders of the Class A Certificates  will be
entitled to receive on each distribution date, in the priority described in this
prospectus  supplement  and  to  the  extent  of the  portion  of the  Available
Distribution   Amount   remaining   after  the   distribution  of  the  Interest
Distribution Amount is distributed,  a distribution allocable to principal equal
to the Principal Distribution Amount.

        Distributions   of  principal  on  the  Class  A  Certificates  on  each
distribution date will be made, after distribution of the Interest  Distribution
Amount, as follows:

               (i) to the Class A-1 and  Class A-2  Certificates,  on a pro rata
        basis,  until their Certificate  Principal Balances have been reduced to
        zero; and

               (ii)  from  the  balance  of the  Principal  Distribution  Amount
        remaining after the distributions  described in clause (i) above, to the
        Class  A-3  Certificates  in  reduction  of  its  Certificate  Principal
        Balance,  until its  Certificate  Principal  Balance has been reduced to
        zero, an amount equal to the sum of the following:

                      (A) the Class A-3 Certificates'  pro rata share,  based on
               its  Certificate  Principal  Balance  relative  to the  aggregate
               Certificate Principal Balance of all classes of Certificates,  of
               the  aggregate  of the  amounts  described  in clauses [ ] of the
               first paragraph  under  "Principal  Distributions  on the Class A
               Certificates" in this prospectus supplement; and

                      (B) the  Lockout  Prepayment  Percentage  of the Class A-3
               Certificates' pro rata share, based on its Certificate  Principal
               Balance relative to the aggregate  Certificate  Principal Balance
               of all classes of  Certificates,  of the aggregate of the amounts
               described in clause [ ] of the first paragraph  under  "Principal
               Distribution  on the  Class A  Certificates"  in this  prospectus
               supplement;

provided  that if the  aggregate of the amounts set forth in clauses (i),  (ii),
(iii) and (v) of the  definition of Principal  Distribution  Amount is more than
the balance of the Available  Distribution  Amount  remaining after the Interest
Distribution  Amount  has been  distributed,  the  amount  paid to the Class A-3
Certificates  under this clause (iv) shall be reduced by an amount  equal to the
Class A-3  Certificates'  pro rata  share,  based on its  aggregate  Certificate
Principal Balance relative to the aggregate Certificate Principal Balance of the
Class A Certificates of that difference; and

                                        S-46

<PAGE>


               (iii) the balance of the Principal  Distribution Amount remaining
        after the distributions,  if any, described in clauses (ii) through (iv)
        above shall be distributed in the following order of priority:

                      (A)   first,   concurrently,   Class  A-1  and  Class  A-2
               Certificates,  on a  pro  rata  basis,  until  their  Certificate
               Principal Balances have been reduced to zero; and

                      (B)  second,  to the  Class  A-3  Certificates  until  its
               Certificate Principal Balance has been reduced to zero.]

        On each distribution date, the certificate  insurer shall be entitled to
receive,  after  payment  to the  Class  A  certificateholders  of the  Interest
Distribution Amount and the Principal  Distribution Amount for such distribution
date, but before  application of any  Subordination  Increase  Amount,  from the
Excess Cash Flow to the extent available therefor, the aggregate of any payments
made with respect to the Class A Certificates by the  certificate  insurer under
the  certificate   guaranty  insurance  policy  to  the  extent  not  previously
reimbursed, plus interest thereon.

Overcollateralization Provisions

        The Pooling and Servicing  Agreement requires that, on each distribution
date,  Excess  Cash Flow,  if any,  be applied on such  distribution  date as an
accelerated  payment  of  principal  on the  Class A  Certificates,  but only as
follows:  The Excess Cash Flow for any  distribution  date will derive primarily
from the amount of interest  accrued on the mortgage  loans in excess of the sum
of (a) interest at the related  Pass-Through Rates on the Certificate  Principal
Balances of the Class A Certificates, (b) the premium payable on the certificate
guaranty  insurance  policy in respect  of the  mortgage  loans and (c)  accrued
Servicing Fees in respect of the mortgage loans, in each case in respect of such
distribution date. Excess Cash Flow will be applied on any distribution date:

o    first,  to pay to the  holders of the Class A  Certificates  the  principal
     portion of Realized Losses incurred on the mortgage loans for the preceding
     calendar month;

o    second,  to  pay  to  the  certificate  insurer  any  Cumulative  Insurance
     Payments;

o       third, to pay any Subordination Increase Amount;

o    fourth,  to pay the holders of the Class A  Certificates  the amount of any
     Prepayment Interest Shortfalls allocated thereto, to the extent not covered
     by Eligible Master Servicing Compensation on such distribution date;

o    fifth,  to pay the  holders  of the  Class A  Certificates  any  Prepayment
     Interest Shortfalls remaining unpaid from prior distribution dates together
     with interest thereon; and

                                        S-47

<PAGE>


o    sixth,  to pay to the  holders  of the  Class SB  Certificates  and Class R
     Certificates  any balance  remaining,  in accordance  with the terms of the
     Pooling and Servicing Agreement.

The  application  of Excess Cash Flow to the payment of principal on the Class A
Certificates  has the effect of  accelerating  the  amortization  of the Class A
Certificates relative to the amortization of the mortgage loans.

        The Pooling and Servicing  Agreement requires that the Excess Cash Flow,
to the extent  available as described  above,  will be applied as an accelerated
payment of principal on the Class A Certificates to the extent that the Targeted
Subordinated  Amount  exceeds the  Subordinated  Amount as of such  distribution
date.

        Subordination   Reduction   Amount:  In  the  event  that  the  Targeted
Subordinated  Amount is permitted  to decrease or "step down" on a  distribution
date  in the  future,  a  portion  of the  principal  that  would  otherwise  be
distributed to the holders of the Class A Certificates on such distribution date
shall not be  distributed  to the  holders of the Class A  Certificates  on such
distribution date. This has the effect of decelerating  principal  distributions
to the Class A Certificates  relative to the amortization of the mortgage loans,
and of reducing the  Subordinated  Amount.  If, on any  distribution  date,  the
Excess  Subordinated  Amount  is,  or,  after  taking  into  account  all  other
distributions to be made on such  distribution  date would be, greater than zero
(i.e.,  the  Subordinated  Amount  is or would  be  greater  than  the  Targeted
Subordinated  Amount),  then any  amounts  relating  to  principal  which  would
otherwise  be  distributed  to the holders of the Class A  Certificates  on such
distribution  date shall instead be  distributed  to the holders of the Class SB
Certificates in an amount equal to the  Subordination  Reduction Amount for such
distribution date.

Certificate Guaranty Insurance Policy

        The following summary of the terms of the certificate guaranty insurance
policy does not  purport to be  complete  and is  qualified  in its  entirety by
reference  to  the  certificate   guaranty   insurance  policy.   The  following
information  regarding  the  certificate  guaranty  insurance  policy  has  been
supplied by the certificate insurer for inclusion in this prospectus supplement.

        Glossary  of  Terms:  As  used in this  section  and in the  certificate
guaranty  insurance  policy,  the  following  terms  shall  have  the  following
meanings:

o          Agreement  -  The  Pooling  and  Servicing  Agreement,  dated  as  of
           _________,  _____, among the depositor,  Residential  Funding and the
           trustee, without regard to any amendment or supplement thereto unless
           such  amendment  or  supplement  has been  approved in writing by the
           certificate insurer.

o          Business  Day - Any day other than a  Saturday,  a Sunday or a day on
           which banking  institutions  in New York City or in the city in which
           the corporate  trust office of the trustee under the Agreement or the
           certificate  insurer is located are authorized or obligated by law or
           executive order to close.

                                        S-48

<PAGE>


o    Deficiency  Amount  - For  the  related  Class  A  Certificates  as of  any
     distribution   date,  (i)  any  shortfall  in  amounts   available  in  the
     Certificate  Account to pay interest  accrued  during the Interest  Accrual
     Period on the Certificate  Principal Balance of the Class A Certificates at
     the applicable  Pass-Through Rate, net of any interest  shortfalls relating
     to the Relief Act and any Prepayment Interest  Shortfalls  allocated to the
     Class A  Certificates,  (ii) the  principal  portion of any  Realized  Loss
     allocated to the Class A Certificates  and (iii) the Certificate  Principal
     Balance  of the  Class A  Certificates  to the  extent  unpaid on the final
     distribution date or earlier  termination of the trust fund pursuant to the
     terms of the Agreement.  For purposes of determining the Deficiency Amount,
     the final distribution date will be the distribution date in ____________.

o    Holder - Any person who is the registered or beneficial  owner of any Class
     A Certificate  and who, on the  applicable  distribution  date, is entitled
     under the terms of the Class A Certificates to payment thereunder.

o    Insured Amount - As of any distribution date, any Deficiency Amount.

o    Notice - The  telephonic  or  telegraphic  notice,  promptly  confirmed  in
     writing by telecopy  substantially in the form of Exhibit A attached to the
     certificate   guaranty   insurance   policy,   the  original  of  which  is
     subsequently  delivered by  registered  or certified  mail from the trustee
     specifying  the  Insured  Amount  which  shall  be  due  and  owing  on the
     applicable distribution date.

        Capitalized terms used in the certificate  guaranty insurance policy and
not otherwise  defined in the certificate  guaranty  insurance policy shall have
the  meanings  set forth in the  Agreement  as of the date of  execution  of the
certificate  guaranty insurance policy,  without giving effect to any subsequent
amendment  to  or  modification  of  the  Agreement   unless  the  amendment  or
modification has been approved in writing by the certificate insurer.

        The certificate  insurer, in consideration of the payment of the premium
and subject to the terms of the related  certificate  guaranty insurance policy,
thereby  unconditionally and irrevocably guarantees to any Holder that an amount
equal to each full and  complete  Insured  Amount will be paid to the trustee or
its successor, as trustee for the Holders. The certificate insurer's obligations
under each certificate guaranty insurance policy for a particular Insured Amount
shall be discharged to the extent funds equal to the  applicable  Insured Amount
are received by the trustee,  whether or not such funds are properly  applied by
the trustee.  Insured  Amounts  shall be paid only at the time set forth in each
certificate  guaranty insurance policy, and no accelerated Insured Amounts shall
be paid regardless of any acceleration of the Class A Certificates,  unless such
acceleration is at the sole option of the certificate  insurer.  The certificate
guaranty insurance policy does not cover any interest shortfalls relating to the
Relief Act or Prepayment Interest Shortfalls.

        Notwithstanding  the  foregoing  paragraph,   the  certificate  guaranty
insurance  policy  does  not  cover  shortfalls,  if  any,  attributable  to the
liability of the trust fund, any REMIC or the trustee for withholding  taxes, if
any, including interest and penalties in respect of any such liability.

                                        S-49

<PAGE>


        The  certificate   insurer  will  pay  any  amounts  payable  under  the
certificate  guaranty  insurance  policy no later than 12:00 noon, New York City
time,  on the later of the  distribution  date on which the  related  Deficiency
Amount,  as defined below,  is due or the Business Day following  receipt in New
York,  New York on a Business Day of a Notice;  provided  that if such Notice is
received  after 12:00 noon, New York City time, on such Business Day, it will be
deemed to be received on the following Business Day. If any such Notice received
is not in proper form or is otherwise  insufficient  for the purpose of making a
claim under the certificate  guaranty insurance policy it shall be deemed not to
have been received for purposes of this paragraph,  and the certificate  insurer
shall  promptly  so advise the  trustee  and the  trustee  may submit an amended
Notice.

        Insured Amounts due under the  certificate  guaranty  insurance  policy,
unless otherwise stated in the certificate  guaranty insurance policy, are to be
disbursed by the certificate  insurer to the trustee on behalf of the Holders by
wire  transfer  of  immediately  available  funds in the  amount of the  Insured
Amount.

        The  certificate  guaranty  insurance  policy is being  issued under and
pursuant  to and shall be  construed  under,  the laws of the State of New York,
without giving effect to the conflict of laws principles thereof.

        The  certificate  guaranty  insurance  policy is not  cancelable for any
reason.  The  premium  on  the  certificate  guaranty  insurance  policy  is not
refundable  for any  reason  including  payment,  or  provision  being  made for
payment, prior to maturity of the related Class A Certificates.

Allocation of Losses; Subordination

        Subject to the terms thereof,  the certificate guaranty insurance policy
will  cover  all  Realized  Losses  allocated  to the Class A  Certificates.  If
payments  are not made as  required  under the  certificate  guaranty  insurance
policy,  Realized Losses will be allocable to the Class A Certificates  based on
the following priorities.

        The  subordination  provided to the Class A Certificates by the Class SB
Certificates will cover Realized Losses on the mortgage loans that are Defaulted
Mortgage Losses, Fraud Losses,  Bankruptcy Losses and Special Hazard Losses. Any
Realized Losses which are not Excess Special Hazard Losses, Excess Fraud Losses,
Excess Bankruptcy Losses or Extraordinary Losses will be allocated as follows:

o       first, to the Excess Cash Flow for the related distribution date; and

o       second, to the Class SB Certificates

and the  remainder of the Realized  Losses  among all the  remaining  classes of
Class A Certificates on a pro rata basis.

        Any allocation of a Realized Loss, other than a Debt Service  Reduction,
to a certificate will be made by reducing:

                                        S-50

<PAGE>


o              its Certificate  Principal Balance,  in the case of the principal
               portion of the Realized Loss, in each case until the  Certificate
               Principal Balance of that class has been reduced to zero, and
o              the  Accrued  Certificate  Interest  thereon,  in the case of the
               interest portion of the Realized Loss, by the amount so allocated
               as of the distribution  date occurring in the month following the
               calendar month in which the Realized Loss was incurred.

In addition, any allocation of a Realized Loss to a Class A Certificate may also
be made  by  operation  of the  payment  priority  to the  Class A  Certificates
described under "--Principal  Distributions on the Class A Certificates" in this
prospectus supplement.

        As used in  this  prospectus  supplement,  subordination  refers  to the
provisions  discussed  above for the  sequential  allocation of Realized  Losses
among the various classes, as well as all provisions effecting those allocations
including the priorities for distribution of cash flows in the amounts described
in this prospectus supplement.

        As  described  in the  prospectus,  in  some  circumstances  the  master
servicer may permit a servicing  modification--the  modification  of a defaulted
mortgage  loan  to  reduce  the  applicable  mortgage  rate  or  to  reduce  its
outstanding  principal  amount.  Any  principal  reduction  of this  type  shall
constitute a Realized Loss at the time of the reduction, and the amount by which
each monthly payment is reduced by any mortgage rate reduction shall  constitute
a Realized Loss in the month in which each such reduced monthly payment is due.

        Servicing  modification  reductions shall be allocated when incurred, as
provided above, in the same manner as other Realized Losses as described in this
prospectus supplement. Any Advances made on any mortgage loan will be reduced to
reflect  any related  servicing  modifications  previously  made.  No  servicing
modification will have the effect of reducing the mortgage rate below the sum of
the servicing fee rate and the pool strip rate as in effect at the cut-off date.
The mortgage  rate and Net Mortgage  Rate as to any mortgage loan will be deemed
not reduced by any servicing  modification,  so that the  calculation of Accrued
Certificate Interest payable on the Class A Certificates will not be affected by
the servicing modification.

        Any Excess Special Hazard Losses, Excess Fraud Losses, Excess Bankruptcy
Losses,  Extraordinary  Losses  or  other  losses  of  a  type  not  covered  by
subordination  will  be  allocated  on a  pro  rata  basis  among  the  Class  A
Certificates  and in an aggregate  amount equal to the  percentage  of that loss
equal  to the  then  aggregate  Certificate  Principal  Balance  of the  Class A
Certificates  divided  by the then  aggregate  Stated  Principal  Balance of the
mortgage loans, in each case subject to the limitations set forth in the Pooling
and  Servicing  Agreement,  and the  remainder  of the  Realized  Losses will be
allocated to the Class SB Certificates.

        An allocation of a Realized Loss on a "pro rata basis" among two or more
classes  of  certificates  means  an  allocation  to each of  those  classes  of
certificates on the basis of its then outstanding  Certificate Principal Balance
prior to giving effect to distributions to be made on that  distribution date in
the case of an allocation of the principal  portion of a Realized Loss, or based
on the Accrued Certificate Interest thereon in respect of that distribution date
in the case of an allocation of the interest portion of a Realized Loss.


                                        S-51

<PAGE>


        In order to  maximize  the  likelihood  of  distribution  in full of the
Interest  Distribution  Amount  and  Principal   Distribution  Amount,  on  each
distribution date, holders of Class A Certificates have a right to distributions
of the Available  Distribution Amount that is prior to the rights of the holders
of the Class SB Certificates  and Class R Certificates,  to the extent necessary
to satisfy the Interest Distribution Amount and Principal Distribution Amount.

     The Special Hazard Amount shall initially be equal to $________________. As
of any date of  determination  following  the cut-off date,  the Special  Hazard
Amount shall equal  $_______________  less the sum of (A) any amounts  allocated
through  subordination  relating to Special Hazard Losses and (B) the Adjustment
Amount.  The Adjustment  Amount will be equal to an amount  calculated under the
terms of the pooling and servicing agreement.

     The Fraud Loss Amount shall  initially be equal to  $______________.  As of
any date of  determination  after the cut-off date,  the Fraud Loss Amount shall
equal (X) prior to the third  anniversary of the cut-off date an amount equal to
____% of the aggregate  principal balance of all of the mortgage loans as of the
cut-off date minus the aggregate  amounts  allocated  through  Subordination for
Fraud  Losses  up to that  date of  determination  and (Y) from the third to the
fifth  anniversary of the cut-off date, an amount equal to (1) the lesser of (a)
the Fraud Loss Amount as of the most recent  anniversary of the cut-off date and
(b) ____% of the aggregate  principal balance of all of the mortgage loans as of
the most recent  anniversary of the cut-off date minus (2) the aggregate amounts
allocated  through   subordination  for  Fraud  Losses  since  the  most  recent
anniversary of the cut-off date up to that date of  determination.  On and after
the fifth  anniversary  of the cut-off date, the Fraud Loss Amount shall be zero
and Fraud Losses shall not be allocated through subordination.

     The Bankruptcy Amount will initially be equal to $______________. As of any
date of determination on or after the first anniversary of the cut-off date, the
Bankruptcy  Amount will equal the  excess,  if any, of (1) the lesser of (a) the
Bankruptcy  Amount  as of the  business  day  next  preceding  the  most  recent
anniversary of the cut-off date and (b) an amount  calculated under the terms of
the pooling and servicing agreement, which amount as calculated will provide for
a  reduction  in the  Bankruptcy  Amount,  over  (2)  the  aggregate  amount  of
Bankruptcy  Losses  allocated  solely  to  the  Class  SB  Certificates  through
subordination since that anniversary.

        Notwithstanding the foregoing,  the provisions relating to subordination
will not be  applicable  in  connection  with a  Bankruptcy  Loss so long as the
master servicer has notified the trustee in writing that:

o    the master  servicer is diligently  pursuing any remedies that may exist in
     connection  with the  representations  and  warranties  made  regarding the
     related mortgage loan and

o       either:

o    the related  mortgage  loan is not in default  with regard to payments  due
     thereunder or


                                        S-52

<PAGE>


o    delinquent  payments of principal and interest  under the related  mortgage
     loan and any premiums on any applicable primary hazard insurance policy and
     any  related  escrow  payments  relating  to that  mortgage  loan are being
     advanced on a current basis by the master servicer or a subservicer.

        The Special Hazard Amount,  Fraud Loss Amount and Bankruptcy  Amount may
be further reduced as described in the prospectus under "Subordination."

Advances

        Prior to each distribution date, the master servicer is required to make
Advances which were due on the mortgage loans on the  immediately  preceding due
date and delinquent on the business day next preceding the related determination
date.

        These  Advances  are  required  to be made only to the  extent  they are
deemed by the master servicer to be recoverable  from related late  collections,
Insurance Proceeds or Liquidation Proceeds. The purpose of making these Advances
is to  maintain a regular  cash flow to the  certificateholders,  rather than to
guarantee or insure against losses.  The master servicer will not be required to
make any Advances for  reductions  in the amount of the monthly  payments on the
mortgage loans due to Debt Service  Reductions or the  application of the Relief
Act or similar legislation or regulations. Any failure by the master servicer to
make an Advance as  required  under the  pooling and  servicing  agreement  will
constitute  an event  of  default  thereunder,  in which  case the  trustee,  as
successor master servicer,  will be obligated to make any Advance, in accordance
with the terms of the pooling and servicing agreement.

        All  Advances  will be  reimbursable  to the master  servicer on a first
priority  basis  from  either  (a)  late  collections,  Insurance  Proceeds  and
Liquidation  Proceeds  from  the  mortgage  loan as to which  such  unreimbursed
Advance was made or (b) as to any Advance that remains  unreimbursed in whole or
in part following the final  liquidation of the related  mortgage loan, from any
amounts  otherwise  distributable on any of the Class A Certificates;  provided,
however,  that any Advances that were made with respect to  delinquencies  which
ultimately  were  determined to be Excess Special  Hazard  Losses,  Excess Fraud
Losses, Excess Bankruptcy Losses or Extraordinary Losses are reimbursable to the
master servicer out of any funds in the Custodial Account prior to distributions
on any of the  certificates  and the amount of those losses will be allocated as
described in this prospectus supplement.

                             THE CERTIFICATE INSURER

        The following information has been supplied by the insurer for inclusion
in this Prospectus Supplement.  No representation is made by the depositor,  the
underwriters  or any of their  affiliates as to the accuracy or  completeness of
such information.


                                        S-53

<PAGE>


                                       [ ]

                   CERTAIN YIELD AND PREPAYMENT CONSIDERATIONS

General

        The yields to maturity and the aggregate  amount of distributions on the
Class A  Certificates  will be  affected  by the rate and  timing  of  principal
payments on the  mortgage  loans,  the amount and timing of  mortgagor  defaults
resulting  in Realized  Losses and by  adjustments  to the mortgage  rates.  The
yields may be adversely  affected by a higher or lower than  anticipated rate of
principal  payments  on the  mortgage  loans  in the  trust  fund.  The  rate of
principal  payments  on the  mortgage  loans  will in turn  be  affected  by the
amortization  schedules of the mortgage loans,  the rate and timing of mortgagor
prepayments on the mortgage loans by the  mortgagors,  liquidations of defaulted
mortgage  loans  and  purchases  of  mortgage  loans  due to  breaches  of  some
representations and warranties.

        The  timing of  changes  in the rate of  prepayments,  liquidations  and
purchases  of the mortgage  loans may,  and the timing of Realized  Losses will,
significantly  affect  the yield to an  investor,  even if the  average  rate of
principal  payments  experienced  over  time is  consistent  with an  investor's
expectation.  In addition, the rate of prepayments of the mortgage loans and the
yield to investors on the certificates may be affected by refinancing  programs,
which  may  include  general  or  targeted  solicitations,  as  described  under
"Maturity and Prepayment  Considerations" in the prospectus.  Since the rate and
timing of principal  payments on the mortgage loans will depend on future events
and on a variety of factors,  as described in this prospectus  supplement and in
the  prospectus  under  "Yield  Considerations"  and  "Maturity  and  Prepayment
Considerations",  no  assurance  can be given as to the  rate or the  timing  of
principal payments on the Class A Certificates.

        The  amount  of  Excess  Cash  Flow  may be  adversely  affected  by the
prepayment of mortgage loans with higher mortgage  rates.  Any reduction of this
type will  reduce  the  amount of Excess  Cash Flow that is  available  to cover
Realized Losses, increase  overcollateralization on the related classes of Class
A Certificates and cover Prepayment  Interest  Shortfalls,  to the extent and in
the manner  described in this  prospectus  supplement.  See  "Description of the
Mortgage Pool--General," "Description of the Certificates--Overcollateralization
Provisions" and"--Allocation of Realized Losses" in this prospectus supplement.

        The mortgage loans in most cases may be prepaid by the mortgagors at any
time without payment of any prepayment fee or penalty, although a portion of the
mortgage  loans  provide for payment of a  prepayment  charge,  which may have a
substantial  effect  on the rate of  prepayment  of those  mortgage  loans.  See
"Description  of the  Mortgage  Pool--Mortgage  Pool  Characteristics"  in  this
prospectus supplement.

        Most of the mortgage  loans contain  due-on-sale  clauses.  As described
under "Description of the  Certificates--Principal  Distributions on the Class A
Certificates" in this prospectus  supplement,  during specified periods all or a
disproportionately  large  percentage of principal  prepayments  on the mortgage
loans will be allocated among the Class A  Certificates,  other than the Lockout
Certificates,  and during  specified  periods no  principal  prepayments  on the

                                        S-54

<PAGE>


mortgage loans will be distributed to the Lockout Certificates.  Furthermore, if
the Certificate  Principal Balances of the Class A Certificates,  other than the
Lockout  Certificates,  have been reduced to zero, the Lockout Certificates may,
under some  circumstances,  receive all  mortgagor  prepayments  made during the
preceding calendar month.

        Prepayments,  liquidations  and  purchases  of the  mortgage  loans will
result in  distributions  to holders of the Class A  Certificates  of  principal
amounts which would  otherwise be  distributed  over the remaining  terms of the
mortgage  loans.   Factors   affecting   prepayment,   including   defaults  and
liquidations,  of mortgage loans include  changes in mortgagors'  housing needs,
job transfers, unemployment, mortgagors' net equity in the mortgaged properties,
changes  in the value of the  mortgaged  properties,  mortgage  market  interest
rates,  solicitations  and  servicing  decisions.  In  addition,  if  prevailing
mortgage  rates fell  significantly  below the  mortgage  rates on the  mortgage
loans,  the rate of prepayments,  including  refinancings,  would be expected to
increase.  Conversely, if prevailing mortgage rates rose significantly above the
mortgage  rates on the mortgage  loans,  the rate of prepayments on the mortgage
loans would be expected to decrease.

        The rate of defaults on the mortgage loans will also affect the rate and
timing of principal  payments on the  mortgage  loans.  In general,  defaults on
mortgage  loans are  expected  to occur with  greater  frequency  in their early
years.  The rate of default on  mortgage  loans which are  refinance  or reduced
documentation mortgage loans, and on mortgage loans with high LTV ratios, may be
higher than for other types of mortgage loans. Furthermore,  the rate and timing
of prepayments, defaults and liquidations on the mortgage loans will be affected
by the  general  economic  condition  of the region of the  country in which the
related mortgaged  properties are located. The risk of delinquencies and loss is
greater and prepayments are less likely in regions where a weak or deteriorating
economy  exists,  as  may be  evidenced  by,  among  other  factors,  increasing
unemployment  or  falling   property   values.   See  "Maturity  and  Prepayment
Considerations" in the prospectus.

        The periodic  increase in interest  paid by the  mortgagor of a Buy-Down
Mortgage  Loan may  increase  the risk of default  with  respect to the  related
mortgage loan. See "The Trusts--The  Mortgage Loans" and "Yield  Considerations"
in the prospectus.

        The  amount of  interest  otherwise  payable  to  holders of the Class A
Certificates  will be  reduced  by any  interest  shortfalls  to the  extent not
covered by subordination or the master servicer,  including  Prepayment Interest
Shortfalls.  These shortfalls will not be offset by a reduction in the servicing
fees payable to the master  servicer or  otherwise,  except as described in this
prospectus  supplement with respect to some Prepayment Interest Shortfalls.  See
"Yield   Considerations"   in   the   prospectus   and   "Description   of   the
Certificates--Interest  Distributions"  in  this  prospectus  supplement  for  a
discussion of the effect of principal  prepayments  on the mortgage loans on the
yield to maturity of the Class A  Certificates  and possible  shortfalls  in the
collection of interest.

        The yield to investors in the Class A  Certificates  will be affected by
Prepayment  Interest  Shortfalls  allocable  thereto in the month  preceding any
distribution  date to the extent that those shortfalls  exceed the amount offset
by  the  master  servicer.   See  "Description  of  the   Certificates--Interest
Distributions" in this prospectus supplement.


                                        S-55

<PAGE>


        In  addition,  the  yield  to  maturity  on each  class  of the  Class A
Certificates  will depend on, among other things,  the price paid by the holders
of the Class A  Certificates  and the related  pass-through  rate. The extent to
which  the  yield  to  maturity  of any  Class A  Certificate  is  sensitive  to
prepayments will depend,  in part, upon the degree to which it is purchased at a
discount or premium. In general, if a class of Class A Certificates is purchased
at a premium and  principal  distributions  thereon  occur at a rate faster than
assumed at the time of purchase, the investor's actual yield to maturity will be
lower than anticipated at the time of purchase.  Conversely, if a class of Class
A Certificates  is purchased at a discount and principal  distributions  thereon
occur at a rate  slower than  assumed at the time of  purchase,  the  investor's
actual yield to maturity will be lower than anticipated at the time of purchase.
For additional  considerations  relating to the yield on the  certificates,  see
"Yield  Considerations"  and "Maturity  and  Prepayment  Considerations"  in the
prospectus.

     Lockout Certificates: Investors in the Lockout Certificates should be aware
that  because the Lockout  Certificates  do not  receive  any  distributions  of
payments of principal prior to the distribution date occurring  in_____________,
unless the Certificate  Principal  Balances of the Class A  Certificates,  other
than the Lockout  Certificates,  have been reduced to zero, the weighted average
life of the  Lockout  Certificates  will be longer than would  otherwise  be the
case. The effect on the market value of the Lockout  Certificates  of changes in
market  interest rates or market yields for similar  securities  will be greater
than  for  other  classes  of  Class  A   Certificates   entitled  to  principal
distributions.

     Assumed Final  Distribution  Date: The assumed final distribution date with
respect to each class of the Class A Certificates is________ 25,_____,  which is
the distribution date immediately  following the latest scheduled  maturity date
for any  mortgage  loan.  No event of  default,  change  in the  priorities  for
distribution among the various classes or other provisions under the pooling and
servicing  agreement  will  arise or become  applicable  solely by reason of the
failure  to retire  the  entire  Certificate  Principal  Balance of any class of
certificates on or before its assumed final distribution date.

        Weighted  Average  Life:  Weighted  average  life  refers to the average
amount of time that will  elapse  from the date of issuance of a security to the
date of distribution to the investor of each dollar  distributed in reduction of
principal of the security  assuming no losses.  The weighted average life of the
Class A  Certificates  will be influenced  by, among other  things,  the rate at
which  principal  of the  mortgage  loans is paid,  which  may be in the form of
scheduled amortization, prepayments or liquidations.

        Prepayments  on  mortgage  loans are  commonly  measured  relative  to a
prepayment standard or model. The model used in this prospectus supplement,  the
prepayment speed assumption, represents an assumed rate of prepayment each month
relative to the then  outstanding  principal  balance of a pool of new  mortgage
loans. A prepayment  assumption of 100% PSA assumes constant prepayment rates of
0.20% per annum of the then outstanding  principal balance of the mortgage loans
in the first month of the life of the mortgage loans and an additional 0.20% per
annum in each month thereafter until the 30th month. Beginning in the 30th month
and in each month  thereafter  during the life of the mortgage  loans , 100% PSA
assumes a constant  prepayment  rate of 6% per annum each month.  As used in the
table  below,  "0%  PSA"  assumes  prepayment  rates  equal  to  0%  of  PSA--no

                                        S-56

<PAGE>


prepayments.  Correspondingly,  "100% PSA" and " ____% PSA"  assumes  prepayment
rates  equal to 100% of PSA and ____% of PSA,  respectively,  and so forth.  PSA
does not purport to be a historical  description  of prepayment  experience or a
prediction of the anticipated rate of prepayment of any pool of mortgage loans ,
including the mortgage loans .

        The table captioned  "Percent of Initial  Certificate  Principal Balance
Outstanding at the Following  Percentages of PSA" has been prepared on the basis
of  assumptions  as listed in this  paragraph  regarding  the  weighted  average
characteristics  of the  Mortgage  loans that are expected to be included in the
trust  fund as  described  under  "Description  of the  Mortgage  Pool"  in this
prospectus  supplement and their  performance.  The table  assumes,  among other
things,  that: (i) as of the date of issuance of the Class A  Certificates,  the
mortgage loans have the following characteristics:


                                             Discount             Non-Discount
                                         Mortgage loans         Mortgage Loans

Aggregate principal balance                $             $

Weighted average mortgage rate                    %                        %

Weighted average servicing fee                    %                        %
    rate

Weighted average original term
    to maturity (months)

Weighted average remaining term
    to maturity (months)

        (ii) the scheduled monthly payment for each mortgage loan has been based
on its  outstanding  balance,  mortgage rate and remaining term to maturity,  so
that the mortgage  loan will  amortize in amounts  sufficient  for its repayment
over its remaining term to maturity; (iii) none of the unaffiliated sellers, the
master servicer or the depositor will repurchase any mortgage loan, as described
under   "The    Trusts--The    Mortgage   Loans"   and   "Description   of   the
Certificates--Assignment  of Mortgage Loans" in the prospectus,  and neither the
master servicer nor the depositor  exercises any option to purchase the mortgage
loans and  thereby  cause a  termination  of the trust  fund;  (iv) there are no
delinquencies or Realized Losses on the mortgage loans , and principal  payments
on the mortgage loans will be timely received together with prepayments, if any,
at the respective constant  percentages of PSA set forth in the table; (v) there
is no  Prepayment  Interest  Shortfall  or any other  interest  shortfall in any
month;  (vi)  payments on the  certificates  will be received on the 25th day of
each  month,  commencing  in ; (vii)  payments  on the  mortgage  loans  earn no
reinvestment return;  (viii) there are no additional ongoing trust fund expenses
payable out of the trust fund;  and (ix) the  certificates  will be purchased on
_______________,  _______.  Clauses  (i)  through  (ix)  above are  collectively
referred to as the structuring assumptions.

                                        S-57

<PAGE>


        The actual  characteristics  and  performance of the mortgage loans will
differ from the  assumptions  used in  constructing  the table  below,  which is
hypothetical  in nature and is provided  only to give a general sense of how the
principal  cash flows might  behave  under  varying  prepayment  scenarios.  For
example,  it is very unlikely that the mortgage  loans will prepay at a constant
level of PSA until maturity or that all of the mortgage loans will prepay at the
same  level of PSA.  Moreover,  the  diverse  remaining  terms to  maturity  and
mortgage rates of the mortgage  loans could produce  slower or faster  principal
distributions than indicated in the table at the various constant percentages of
PSA  specified,  even if the  weighted  average  remaining  term to maturity and
weighted  average  mortgage  rate of the  mortgage  loans  are as  assumed.  Any
difference   between  the  assumptions  and  the  actual   characteristics   and
performance of the mortgage loans, or actual prepayment or loss experience, will
affect the percentages of initial  Certificate  Principal  Balances  outstanding
over time and the weighted average lives of the classes of Class A Certificates.

        In  accordance  with  the  foregoing  discussion  and  assumptions,  the
following  table  indicates  the weighted  average life of each class of Class A
Certificates,  and  sets  forth  the  percentages  of  the  initial  Certificate
Principal  Balance  of  each  class  of  Class  A  Certificates  that  would  be
outstanding after each of the distribution  dates at the various  percentages of
PSA shown.

            Percent of Initial Certificate Principal Balance Outstanding
          at the Following Percentages of PSA

                              Class A-1          Class A-2           Class A-3
DISTRIBUTION DATE          %      %       %  %       %       %   %      %      %
Initial Percentage
Weighted Average Life in
Years (**)

------------

o Indicates a number that is greater than zero but less than 0.5%.

o       (Table continued on next page.)

**      The weighted average life of a certificate of any class is determined by
        (i) multiplying the net reduction,  if any, of the Certificate Principal
        Balance  by the  number  of  years  from  the  date of  issuance  of the
        certificate to the related  distribution  date, (ii) adding the results,
        and (iii)  dividing the sum by the aggregate of the net reduction of the
        Certificate Principal Balance described in (i) above.

        This  table  has been  prepared  based on the  structuring  assumptions,
including the assumptions relating to the characteristics and performance of the
mortgage loans , which differ from their actual  characteristics,  and should be
read in conjunction therewith.

                                        S-58

<PAGE>


                         POOLING AND SERVICING AGREEMENT

General

        The certificates will be issued under a pooling and servicing  agreement
dated as of ______,  _________,  among the depositor,  the master servicer,  and
__________,  as  trustee.  Reference  is made to the  prospectus  for  important
information  in  addition  to  that  described  in  this  prospectus  supplement
regarding the terms and  conditions  of the pooling and servicing  agreement and
the Class A Certificates.  The trustee will appoint ____________________to serve
as custodian in connection with the certificates.  The Class A Certificates will
be transferable  and  exchangeable at the corporate trust office of the trustee,
which will serve as certificate  registrar and paying agent.  The depositor will
provide a prospective or actual  certificateholder  without  charge,  on written
request,  a copy,  without  exhibits,  of the pooling and  servicing  agreement.
Requests  should be addressed to the  President,  Residential  Funding  Mortgage
Securities I, Inc.,  8400 Normandale  Lake  Boulevard,  Suite 600,  Minneapolis,
Minnesota 55437.

The Master Servicer

        Residential  Funding,  an  indirect  wholly-owned   subsidiary  of  GMAC
Mortgage and an affiliate of the depositor,  will act as master servicer for the
certificates  under  the  pooling  and  servicing   agreement.   For  a  general
description of Residential Funding and its activities,  see "Residential Funding
Corporation" in the prospectus.

        The following  table sets forth  information  concerning the delinquency
experience,  including pending foreclosures,  on one- to four-family residential
mortgage  loans that  complied  with  Residential  Funding's  AlterNet  Mortgage
Program at the time of purchase  by  Residential  Funding and were being  master
serviced by  Residential  Funding at the dates  indicated.  Because the AlterNet
Program is relatively  new, the loss  experience  with respect to these mortgage
loans is limited and is not sufficient to provide meaningful disclosure.

        As used in this prospectus supplement,  a mortgage loan is considered to
be "30 to 59 days" or "30 or more days" delinquent when a payment due on any due
date  remains  unpaid  as of the  close of  business  on the last  business  day
immediately  prior to the next following  monthly due date. The determination as
to whether a mortgage  loan falls into this  category is made as of the close of
business  on the  last  business  day of  each  month.  Delinquency  information
presented in this prospectus supplement as of the cut-off date is determined and
prepared as of the close of business on the last business day immediately  prior
to the cut-off date.

<TABLE>
<CAPTION>

                AlterNet Mortgage Program Delinquency Experience

                               At December 31, 1998  At December 31, 1999     At September 30,
                                                                                    2000
                                By No.   By Dollar    By No.    By Dollar    By No.    By
                                  of       Amount       of        Amount       of      Dollar
                                Loans     of Loans     Loans     of Loans     Loans    Amount
                                                                                       of Loans
                                (Dollar Amounts in    (Dollar Amounts in     (Dollar Amounts in
                                    Thousands)            Thousands)             Thousands)
<S>                            <C>
Total Loan Portfolio......     $         $           $          $           $          $


                                        S-59

<PAGE>


Period of Delinquency
    31 to 59 days.........
    60 to 89 days.........
    90 days or more.......
Foreclosures Pending......
Total Delinquent Loans....     $         $           $          $           $          $
Percent of Loan Portfolio.            %           %          %           %          %          %



o    The tables above relate only to the mortgage loans referred to above.

o    Does not include foreclosures pending.

        The  following  table  sets  forth  information   concerning  foreclosed
mortgage loans and loan loss  experience of Residential  Funding as of the dates
indicated, with respect to the mortgage loans referred to above. For purposes of
the following table, Average Portfolio Balance for the period indicated is based
on end of  month  balances  divided  by  the  number  of  months  in the  period
indicated,  the  Foreclosed  Loans  Ratio is equal  to the  aggregate  principal
balance of Foreclosed  Loans  divided by the Total Loan  Portfolio at the end of
the indicated period, and the Gross Loss Ratios and Net Loss Ratios are computed
by dividing the Gross Loss or Net Loss respectively  during the period indicated
by the Average Portfolio Balance during the period.

                                   AlterNet Mortgage Program Foreclosure Experience



                                                                                    At or for
                                                                                    the three
                                                At or for         At or for           month
                                              the year ended    the year ended    period ending
                                               December 31,      December 31,     September 30,
                                                   1998              1999             2000
                                                        (Dollar Amounts in Thousands)
Total Loan Portfolio.....................    $                 $                 $
Average Portfolio Balance................    $                 $                 $
Foreclosed Loans.........................    $                 $                 $
Liquidated Foreclosed Loans..............    $                 $                 $
Foreclosed Loans Ratio...................                   %                 %                %
Gross Loss...............................    $
Gross Loss Ratio.........................                   %                 %                %
Covered Loss.............................    $                 $                 $
Net Loss.................................    $                 $                 $
Net Loss Ratio...........................                   %                 %                %
Excess Recovery..........................    $                 $                 $

---------------------------------------------------------------------------------------------------------------
</TABLE>

o    The tables above relate only to the mortgage loans referred to above.

o              For  purposes of these  tables,  Foreclosed  Loans  includes  the
               principal   balance  of  mortgage   loans  secured  by  mortgaged
               properties  the title to which has been  acquired by  Residential
               Funding,  by investors or by an insurer following  foreclosure or
               delivery of a deed in lieu of foreclosure  and which had not been
               liquidated by the end of the period indicated.
o              Liquidated  Foreclosed Loans is the sum of the principal balances
               of the foreclosed loans liquidated during the period indicated.

                                        S-60

<PAGE>


o              Gross  Loss is the sum of the gross  losses  less net  gains,  or
               Excess  Recoveries,  on all mortgage loans liquidated  during the
               period  indicated.  Gross Loss for any mortgage  loan is equal to
               the  difference  between (a) the  principal  balance plus accrued
               interest plus all liquidation  expenses  related to that mortgage
               loan  and  (b)  all  amounts  received  in  connection  with  the
               liquidation of the related mortgaged property,  excluding amounts
               received from mortgage pool or special hazard  insurance or other
               forms of credit  enhancement,  as described below. Net gains from
               the liquidation of mortgage loans are identified below.
o              Covered Loss, for the period indicated, is equal to the aggregate
               of all proceeds  received in connection with liquidated  mortgage
               loans from mortgage pool insurance, special hazard insurance, but
               not  including   primary  mortgage   insurance,   special  hazard
               insurance or other  insurance  available  for specific  mortgaged
               properties,  or other insurance as well as all proceeds  received
               from or  losses  borne by  other  credit  enhancement,  including
               subordinate certificates.
o              Net Loss is  determined  by  subtracting  Covered Loss from Gross
               Loss. Net Loss indicated  here may reflect Excess  Recovery.  Net
               Loss includes losses on mortgage loan pools which do not have the
               benefit of credit enhancement.
o              Excess  Recovery is  calculated  only with  respect to  defaulted
               mortgage  loans  as to  which  the  liquidation  of  the  related
               mortgaged  property  resulted  in  recoveries  in  excess  of the
               principal   balance  plus  accrued   interest  thereon  plus  all
               liquidation  expenses  related  to  that  mortgage  loan.  Excess
               Recoveries  are not applied to reinstate any credit  enhancement,
               and usually are not allocated to holders of certificates.

        [To be  altered  for  AlterNet  Portfolio.]  [The  loss and  delinquency
experience  of the master  servicer,  as shown in the tables  above,  reflects a
stable,  consistently managed servicing  operation.  Loss and delinquency levels
during  these  periods  were  consistently  within  the  ranges  anticipated  by
management.  The loss and delinquency  levels have declined over the years shown
in the above  tables.  This decline is  attributable  primarily to favorable and
improving economic  conditions over this time period.  There can be no assurance
that the experience  shown in the above tables will be indicative of future loss
and delinquency  experience of the total portfolio,  or of the mortgage loans in
the trust.]

        There can be no assurance  that  factors  beyond  Residential  Funding's
control,  including  weakening  national or local  economic  conditions,  higher
interest  rates,  higher  unemployment  rates, a decline in the  availability of
refinancing,  or downturns in real estate markets,  will not result in increased
rates  of  delinquencies  and  foreclosure  losses  in  the  future.  A  general
deterioration  of  the  real  estate  market  in  regions  where  the  mortgaged
properties are located may result in higher delinquencies, delays in foreclosure
and lower sales prices with higher losses upon liquidation.  A general weakening
of the economy may result in  decreases in the  financial  strength of borrowers
and decreases in the value of collateral serving as security for loans,  causing
an increase in delinquencies and higher net losses on liquidated loans.

Servicing and Other Compensation and Payment of Expenses

        The  servicing  fees  for each  mortgage  loan  are  payable  out of the
interest  payments on that mortgage  loan.  The servicing  fees relating to each

                                        S-61

<PAGE>


mortgage  loan will be at least % per annum and not more than % per annum of the
outstanding  principal  balance of that mortgage loan,  with a weighted  average
servicing fee of  approximately  % per annum.  The servicing fees consist of (a)
servicing  compensation  payable to the master servicer in respect of its master
servicing activities and (b) subservicing and other related compensation payable
to the  subservicer,  including  any  payment due to  prepayment  charges on the
related mortgage loans and the  compensation  paid to the master servicer as the
direct servicer of a mortgage loan for which there is no subservicer.

     The primary  compensation  to be paid to the master servicer for its master
servicing  activities  will be at least  0.03% per annum and not more than 0.08%
per annum of the  outstanding  principal  balance of each mortgage loan,  with a
weighted average of  approximately  ______%.  As described in the prospectus,  a
subservicer is entitled to servicing  compensation  in a minimum amount equal to
0.25% per annum of the  outstanding  principal  balance  of each  mortgage  loan
serviced by it. The master  servicer is obligated  to pay some ongoing  expenses
associated with the trust fund and incurred by the master servicer in connection
with its responsibilities  under the pooling and servicing  agreement.  See "The
Pooling and Servicing  Agreement" in the  prospectus for  information  regarding
other possible  compensation  to the master  servicer and  subservicers  and for
information regarding expenses payable by the master servicer.

Voting Rights

        There  are  actions  specified  in the  prospectus  that may be taken by
holders of  certificates  evidencing  a specified  percentage  of all  undivided
interests in the trust fund and may be taken by holders of certificates entitled
in the  aggregate to that  percentage of the voting  rights.  ___% of all voting
rights will be allocated among all holders of the Class A Certificates,  ___% of
all  voting  rights  will  be  allocated  among  all  holders  of  the  Class  R
Certificates  and ___% of all voting rights will be allocated  among all holders
of the Class SB  Certificates,  respectively,  in each case in proportion to the
percentage interests evidenced by their respective certificates. The pooling and
servicing  agreement  may be amended  without  the consent of the holders of the
Residual Certificates in specified circumstances.

Termination

        The circumstances under which the obligations created by the pooling and
servicing  agreement  will terminate  relating to the Class A  Certificates  are
described in "The Pooling and  Servicing  Agreement--Termination;  Retirement of
Certificates" in the prospectus.  The master servicer or the depositor will have
the option,  on any  distribution  date on which the aggregate  Stated Principal
Balance  of the  mortgage  loans  is less  than 10% of the  aggregate  principal
balance of the  mortgage  loans as of the cut-off  date,  either to purchase all
remaining  mortgage loans and other assets in the trust fund,  thereby effecting
early retirement of the Class A Certificates or to purchase, in whole but not in
part, the certificates.  Any such purchase of mortgage loans and other assets of
the  trust  fund  shall  be made at a price  equal to the sum of (a) 100% of the
unpaid  principal  balance of each mortgage loan or the fair market value of the
related underlying mortgaged properties with respect to defaulted mortgage loans
as to which title to such  mortgaged  properties  has been acquired if such fair
market value is less than such unpaid principal balance, net of any unreimbursed
Advance attributable to principal, as of the date of repurchase plus (b) accrued
interest  thereon at the Net Mortgage Rate to, but not including,  the first day
of the month in which the repurchase price is distributed.

                                        S-62

<PAGE>


        Distributions on the certificates  relating to any optional  termination
will be paid,  first,  to the Class A Certificates  and second,  to the Class SB
Certificates  in the order of their payment  priority.  The proceeds of any such
distribution  may not be sufficient to distribute  the full amount to each class
of  certificates if the purchase price is based in part on the fair market value
of the underlying mortgaged property and the fair market value is less than 100%
of the unpaid principal  balance of the related mortgage loan. Any such purchase
of the certificates  will be made at a price equal to 100% of their  Certificate
Principal Balance plus the sum of interest thereon for the immediately preceding
Interest  Accrual  Period  at the  then-applicable  pass-through  rate  and  any
previously  unpaid  Accrued  Certificate  Interest.  Upon the  purchase  of such
certificates  or at any time  thereafter,  at the  option of the  masters or the
depositor, the mortgage loans may be sold, thereby effecting a retirement of the
certificates  and the  termination  of the trust fund,  or the  certificates  so
purchased may be held or resold by the master servicer or the depositor.

        Upon   presentation  and  surrender  of  the  Class  A  Certificates  in
connection  with the termination of the trust fund or a purchase of certificates
under the circumstances  described in the two preceding paragraphs,  the holders
of the Class A  Certificates  will  receive an amount  equal to the  Certificate
Principal  Balance of that  class  plus  interest  thereon  for the  immediately
preceding Interest Accrual Period at the then-applicable pass-through rate, plus
any previously unpaid Accrued Certificate  Interest.  However,  distributions to
the holders of the most  subordinate  class of certificates  outstanding will be
reduced, as described in the preceding paragraph, in the case of the termination
of the trust fund resulting from a purchase of all the assets of the trust fund.

                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES

_________________,  counsel to the  depositor,  has filed  with the  depositor's
registration  statement an opinion to the effect that,  assuming compliance with
all  provisions of the pooling and servicing  agreement,  for federal income tax
purposes,  the trust fund will  qualify as a REMIC  under the  Internal  Revenue
Code.

For federal income tax purposes:

o    the  Class R  Certificates  will  constitute  the sole  class of  "residual
     interests" in the REMIC and

o    each  class of Class A  Certificates  and the  Class SB  Certificates  will
     represent ownership of "regular interests" in the REMIC and will be treated
     as debt instruments of the REMIC

     See "Material Federal Income Tax Consequences--REMICs" in the prospectus.

     For federal income tax purposes,  the Class  _________  Certificates  will,
[the  Class  ___________  Certificates  may] [and all other  Classes  of Class A
Certificates  will not] be treated as having  been issued  with  original  issue
discount. The prepayment assumption that will be used in determining the rate of
accrual of original

                                        S-63

<PAGE>



issue  discount,  market  discount and premium,  if any, for federal  income tax
purposes  will be based on the  assumption  that,  subsequent to the date of any
determination  the  mortgage  loans will prepay at a rate equal to ____% PSA. No
representation  is made that the  mortgage  loans will prepay at that rate or at
any other rate.  See "Material  Federal  Income Tax  Consequences--General"  and
"--REMICs--Taxation  of Owners  of REMIC  Regular  Certificates--Original  Issue
Discount" in the prospectus.

        If the method for computing  original  issue  discount  described in the
prospectus  results  in a  negative  amount  for any  period  with  respect to a
certificateholder,  the amount of  original  issue  discount  allocable  to that
period would be zero and the certificateholder  will be permitted to offset that
negative  amount  only  against  future   original  issue   discount,   if  any,
attributable to those certificates.

        In some  circumstances  the OID regulations  permit the holder of a debt
instrument to recognize original issue discount under a method that differs from
that  used by the  issuer.  Accordingly,  it is  possible  that the  holder of a
certificate  may be able to  select  a method  for  recognizing  original  issue
discount that differs from that used by the master servicer in preparing reports
to the certificateholders and the IRS.

        Some of the classes of Class A  Certificates  may be treated for federal
income tax  purposes as having  been issued at a premium.  Whether any holder of
one of those  classes of  certificates  will be treated as holding a certificate
with  amortizable bond premium will depend on the  certificateholder's  purchase
price and the distributions  remaining to be made on the certificate at the time
of its  acquisition  by the  certificateholder.  Holders  of  those  classes  of
certificates  should  consult their tax advisors  regarding the  possibility  of
making an election to amortize such premium.  See "Material  Federal  Income Tax
Consequences--REMICs--Taxation  of Owners  of REMIC  Regular  Certificates"  and
"--Premium" in the prospectus.

        The Class A Certificates  will be treated as assets described in Section
7701(a)(19)(C)  of the  Internal  Revenue Code and "real  estate  assets"  under
Section  856(c)(4)(A)  of the Internal  Revenue Code in the same proportion that
the assets of the trust fund would be so treated.  In addition,  interest on the
Class A  Certificates  will be treated as  "interest on  obligations  secured by
mortgages on real property" under Section  856(c)(3)(B) of the Internal  Revenue
Code to the extent that the Class A  Certificates  are  treated as "real  estate
assets" under Section 856(c)(4)(A) of the Internal Revenue Code.  Moreover,  the
Class A Certificates will be "qualified mortgages" within the meaning of Section
860G(a)(3) of the Internal  Revenue Code if  transferred to another REMIC on its
startup day in exchange  for a regular or residual  interest  therein.  However,
prospective  investors  in Class A  Certificates  that will be treated as assets
described in Section  860G(a)(3) of the Internal  Revenue Code should note that,
notwithstanding that treatment,  any repurchase of a certificate pursuant to the
right  of the  master  servicer  or the  depositor  to  repurchase  the  Class A
Certificates  may adversely affect any REMIC that holds the Class A Certificates
if the  repurchase  is made  under  circumstances  giving  rise to a  Prohibited
Transaction Tax. See "The Pooling and Servicing  Agreement--Termination" in this
prospectus  supplement and "Material  Federal Income Tax  Consequences--REMICs--
Characterization of Investments in REMIC Certificates" in the prospectus.

                                        S-64

<PAGE>


        For further  information  regarding  federal income tax  consequences of
investing  in the  Class  A  Certificates,  see  "Material  Federal  Income  Tax
Consequences--REMICs" in the prospectus.

                             METHOD OF DISTRIBUTION

     In accordance with the terms and conditions of an  underwriting  agreement,
dated  ___________,__________  will  serve  as  underwriter  and has  agreed  to
purchase  and the  depositor  has agreed to sell the Class A  Certificates.  The
certificates  being sold to the underwriter are referred to as the  underwritten
certificates. It is expected that delivery of the underwritten certificates will
be made only in book-entry form through the Same Day Funds Settlement  System of
DTC.

        In connection with the  underwritten  certificates,  the underwriter has
agreed,  in  accordance  with  the  terms  and  conditions  of the  underwriting
agreement,  to  purchase  all of  the  underwritten  certificates  if any of its
underwritten certificates are purchased thereby.

        The  underwriting   agreement   provide  that  the  obligations  of  the
underwriter to pay for and accept delivery of the underwritten  certificates are
subject  to,  among  other  things,  the  receipt of legal  opinions  and to the
conditions, among others, that no stop order suspending the effectiveness of the
depositor's  registration  statement shall be in effect, and that no proceedings
for that purpose shall be pending before or threatened by the Commission.

     The distribution of the underwritten certificates by the underwriter may be
effected from time to time in one or more negotiated transactions, or otherwise,
at  varying  prices  to be  determined  at the  time of  sale.  Proceeds  to the
depositor  from  the sale of the  underwritten  certificates,  before  deducting
expenses  payable  by the  depositor,  will be  approximately  ________%  of the
aggregate  Certificate  Principal Balance of the underwritten  certificates plus
accrued interest thereon from the cut-off date.

        The   underwriter   may  effect  these   transactions   by  selling  the
underwritten  certificates to or through dealers,  and those dealers may receive
compensation in the form of underwriting  discounts,  concessions or commissions
from the  underwriter for whom they act as agent. In connection with the sale of
the  underwritten  certificates,  the underwriter may be deemed to have received
compensation  from the depositor in the form of underwriting  compensation.  The
underwriter  and any  dealers  that  participate  with  the  underwriter  in the
distribution of the  underwritten  certificates may be deemed to be underwriters
and any profit on the resale of the underwritten certificates positioned by them
may be deemed to be underwriting  discounts and commissions under the Securities
Act.

        The  underwriting  agreement  provides that the depositor will indemnify
the  underwriter,  and that under limited  circumstances  the  underwriter  will
indemnify the depositor,  against some liabilities  under the Securities Act, or
contribute to payments required to be made in respect thereof.

        The Class SB Certificates  [and Class R Certificates]  may be offered by
the depositor  from time to time directly or through an  underwriter or agent in
one or more  negotiated  transactions,  or  otherwise,  at varying  prices to be
determined  at the time of sale.  However,  there is currently  no  underwriting
arrangement in effect for these certificates. Proceeds to the depositor from any

                                        S-65

<PAGE>


sale of the Class SB  Certificates  [and  Class R  Certificates]  will equal the
purchase  price  paid by their  purchaser,  net of any  expenses  payable by the
depositor and any compensation payable to any underwriter or agent.

        There is currently no secondary market for the Class A Certificates. The
underwriter intends to make a secondary market in the underwritten  certificates
but is not obligated to do so. There can be no assurance that a secondary market
for the Class A Certificates  will develop or, if it does develop,  that it will
continue.  The  Class  A  Certificates  will  not be  listed  on any  securities
exchange.

        The primary source of information  available to investors concerning the
Class A Certificates will be the monthly statements  discussed in the prospectus
under "Description of the  Certificates--Reports  to Certificateholders,"  which
will include information as to the outstanding  principal balance of the Class A
Certificates.  There  can  be  no  assurance  that  any  additional  information
regarding the Class A Certificates  will be available  through any other source.
In  addition,  the  depositor  is not aware of any source  through  which  price
information  about the Class A  Certificates  will be  available  on an  ongoing
basis. The limited nature of this information regarding the Class A Certificates
may  adversely  affect  the  liquidity  of the Class A  Certificates,  even if a
secondary market for the Class A Certificates becomes available.

                                 LEGAL OPINIONS

     Certain legal matters relating to the certificates  will be passed upon for
the   depositor   by  ,   _________________,____________________   and  for  the
underwriter by ,_____________________,_________________.

                                     EXPERTS

        The consolidated  financial  statements of [insurer]  ____________  [and
subsidiaries], as of December 31, 1999 and 1998 and for each of the years in the
three-year  period ended December 31, 1999 are incorporated by reference in this
prospectus  supplement  and in the  registration  statement in reliance upon the
report of _________,  independent certified public accountants,  incorporated by
reference in this prospectus supplement, and upon the authority of __________ as
experts in accounting and auditing.

                                     RATINGS

     It is a condition of the issuance of the Class A Certificates  that they be
rated "AAA" by ____________________ and ________________________.

     [_____________'s ratings on mortgage pass-through  certificates address the
likelihood of the receipt by  certificateholders  of payments required under the
pooling   and   servicing   agreement._________________'s   ratings   take  into
consideration  the credit  quality of the mortgage  pool,  structural  and legal
aspects  associated with the  certificates,  and the extent to which the payment
stream in the  mortgage  pool is adequate to make  payments  required  under the
certificates. __________________'s rating on the certificates does not, however,
constitute a statement regarding frequency of prepayments on the mortgages.  See

                                        S-66

<PAGE>


"Certain Yield and Prepayment  Considerations" in this prospectus supplement. In
addition,  the  ratings do not  address  the  likelihood  of the  receipt of any
amounts in respect of Prepayment Interest Shortfalls.]

     [The   ratings   assigned  by   _____________   to  mortgage   pass-through
certificates address the likelihood of the receipt by  certificateholders of all
distributions  to which  they are  entitled  under  the  transaction  structure.
______________'s ratings reflect its analysis of the riskiness of the underlying
mortgage  loans  and  the  structure  of the  transaction  as  described  in the
operative documents. ____________________'s ratings do not address the effect on
the  certificates'  yield  attributable  to  prepayments  or  recoveries  on the
underlying  mortgage  loans  . In  addition,  the  ratings  do not  address  the
likelihood  of the  receipt of any  amounts in  respect of  Prepayment  Interest
Shortfalls.]

     The depositor has not requested a rating on the Class A Certificates by any
rating agency other than _____________ and  __________________.  However,  there
can be no assurance as to whether any other rating  agency will rate the Class A
Certificates,  or, if it does, what rating would be assigned by any other rating
agency.  A rating on the  Certificates by another rating agency,  if assigned at
all,  may be lower than the  ratings  assigned  to the Class A  Certificates  by
______________ and ____________.

        A  security  rating  is  not a  recommendation  to  buy,  sell  or  hold
securities  and may be  subject to  revision  or  withdrawal  at any time by the
assigning  rating  organization.   Each  security  rating  should  be  evaluated
independently  of any  other  security  rating.  In the event  that the  ratings
initially assigned to the Class A Certificates are subsequently  lowered for any
reason,  no person or entity is obligated to provide any  additional  support or
credit enhancement with respect to the Class A Certificates.

                                LEGAL INVESTMENT

        The  Class  A  Certificates   will  not  constitute   "mortgage  related
securities" for purposes of SMMEA.

        One or  more  classes  of the  Class A  Certificates  may be  viewed  as
"complex securities" under TB13a, which applies to thrift institutions regulated
by the OTS.

        The depositor makes no representations as to the proper characterization
of any class of the Class A Certificates for legal investment or other purposes,
or as to the ability of particular  investors to purchase any class of the Class
A  Certificates   under   applicable  legal   investment   restrictions.   These
uncertainties  may  adversely  affect  the  liquidity  of any  class  of Class A
Certificates.  Accordingly,  all institutions  whose  investment  activities are
subject  to  legal   investment  laws  and   regulations,   regulatory   capital
requirements or review by regulatory authorities should consult with their legal
advisors  in  determining  whether  and to what  extent any class of the Class A
Certificates constitutes a legal investment or is subject to investment, capital
or other restrictions.

        See "Legal Investment Matters" in the prospectus.

                              ERISA CONSIDERATIONS

                                        S-67

<PAGE>


        A fiduciary of any ERISA plan, any insurance  company,  whether  through
its general or  separate  accounts,  or any other  person  investing  ERISA plan
assets of any ERISA plan,  as defined  under "ERISA  Considerations--ERISA  Plan
Asset  Regulations" in the prospectus,  should  carefully  review with its legal
advisors whether the purchase or holding of Class A Certificates could give rise
to a transaction  prohibited or not otherwise permissible under ERISA or Section
4975 of the  Internal  Revenue  Code.  The  purchase  or  holding of the Class A
Certificates by or on behalf of, or with ERISA plan assets of, an ERISA plan may
qualify for  exemptive  relief under the  exemption,  as described  under "ERISA
Considerations--Prohibited  Transaction  Exemption" in the prospectus.  However,
the  exemption  contains  a  number  of  conditions  which  must  be met for the
exemption to apply,  including  the  requirement  that any ERISA plan must be an
"accredited  investor"  as  defined in Rule  501(a)(1)  of  Regulation  D of the
Commission under the Securities Act.

        Insurance  companies  contemplating  the  investment of general  account
assets in the Class A Certificates should consult with their legal advisors with
respect to the  applicability  of Section  401(c) of ERISA,  as described  under
"ERISA  Considerations--Insurance  Company General  Accounts" in the prospectus.
Final  Department of Labor  regulations  under Section  401(c) were published on
January 5, 2000 but will generally be applicable on July 5, 2001.

        Any  fiduciary or other  investor of ERISA plan assets that  proposes to
acquire or hold the Class A Certificates  on behalf of or with ERISA plan assets
of any ERISA plan should  consult  with its counsel with respect to: (i) whether
the specific and general  conditions and the other requirements in the exemption
would be satisfied,  or whether any other prohibited transaction exemption would
apply,  and  (ii)  the  potential   applicability   of  the  general   fiduciary
responsibility  provisions of ERISA and the prohibited transaction provisions of
ERISA and Section 4975 of the Internal Revenue Code to the proposed  investment.
See "ERISA Considerations" in the prospectus.

        The sale of any of the Class A  Certificates  to an ERISA  plan is in no
respect  a  representation  by the  depositor  or the  underwriter  that such an
investment  meets all relevant  legal  requirements  relating to  investments by
ERISA plans  generally or any particular  ERISA plan, or that such an investment
is appropriate for ERISA plans generally or any particular ERISA plan.



                                        S-68

<PAGE>



                    Residential Asset Securities Corporation

                                $________________



      Mortgage and Manufactured Housing Contract Pass-Through Certificates



                              Series _______-KS___



                              Prospectus Supplement



                              [Name of Underwriter]
                                   Underwriter

You should rely only on the  information  contained or incorporated by reference
in this prospectus supplement and the prospectus.  We have not authorized anyone
to provide you with different information.

We are not offering the certificates offered hereby in any state where the offer
is not permitted.

Dealers will be required to deliver a prospectus  supplement and prospectus when
acting as  underwriters of the  certificates  offered hereby and with respect to
their unsold allotments or subscriptions.  In addition,  all dealers selling the
offered  certificates,  whether or not  participating  in this offering,  may be
required to deliver a prospectus supplement and prospectus until _______,_____.



<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission