INFORMATION STORAGE DEVICES INC /CA/
10-Q, 1997-05-08
SEMICONDUCTORS & RELATED DEVICES
Previous: THRUSTMASTER INC, 10-Q, 1997-05-08
Next: WASHINGTON MUTUAL INC, 8-K, 1997-05-08



1997 Q1              Information Storage Devices, Inc.


                    SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, DC 20549

                                  FORM 10-Q


  [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                 For the Quarterly Period Ended March 29, 1997

                                       OR

 [ ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                    For the Transition Period from______ to______

                           Commission File No. 0-25502

                         INFORMATION STORAGE DEVICES, INC.
             (Exact name of registrant as specified in its charter)

                    California  77-0197173  (State  or other  jurisdiction  (IRS
             Employer of incorporation or organization) Identification No.)

                              2045 Hamilton Avenue
                               San Jose, CA 95125
           (Address of principal executive offices, including zip code)

                                 (408) 369-2400
               (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. YES_X_ NO___.

As  of  March  29,  1997,  there  were  outstanding   9,606,107  shares  of  the
Registrant's Common Stock.




<PAGE>







                       INFORMATION STORAGE DEVICES, INC.

                                      INDEX

Part I - Financial Information                                             Page
- - ------------------------------                                             ----

Item 1.       Financial Statements

              Condensed Balance Sheets at December 31, 1996
              and March 29, 1997..............................................1

              Condensed Statements of Operations for the Three
              Months Ended March 30, 1996 and March 29, 1997..................2

              Condensed Statements of Cash Flows for the
              Three Months Ended March 30, 1996 and March 29, 1997............3

              Notes to Condensed Financial Statements.........................4

Item 2.       Management's Discussion and Analysis of
              Financial Condition and Results of Operations...................5

Item 3.       Quantitative and Qualitative Disclosures
              About Market Risks..............................................8


Part II - Other Information
- - ---------------------------

Item 6.       Exhibits and Reports on Form 8-K................................9


              Signatures......................................................9



<PAGE>

                                     PART I

                              FINANCIAL INFORMATION

Item 1.  Financial Statements

                            CONDENSED BALANCE SHEETS
                            ------------------------
                                 (In thousands)
<TABLE>
<CAPTION>
<S>                                                              <C>         <C>
                                                                 March 29,   December 31,
                                                                      1997           1996
                                                                      ----           ----
Assets

Current Assets:
     Cash and cash equivalents                                    $ 23,040       $ 21,927
     Short-term investments                                         29,126         33,617
     Accounts receivable, net                                        3,712          3,203
     Inventories                                                    10,634         10,059
     Other current assets                                            3,219          2,874
                                                                  --------       --------
          Total current assets                                      69,731         71,680
Net property and equipment                                           5,946          5,835
Patents and other assets, net                                        2,182          1,200
Long-term investments                                                  250            150
                                                                  --------       --------
Total Assets                                                      $ 78,109       $ 78,865
                                                                  ========       ========

Liabilities and Shareholders' Equity

Current liabilities:
     Accounts payable                                             $  4,666       $  3,153
     Current portion of capitalized lease obligations                1,308          1,270
     Accrued liabilities                                             3,785            856
     Deferred revenue                                                1,593          1,299
                                                                  --------       --------
            Total current liabilities                               11,352          6,578
                                                                  --------       --------

Long-term Liabilities:
     Capitalized lease obligations, net of current portion           1,472          1,814
     Deferred rent                                                     172            172
                                                                  --------       --------
            Total long-term ities                                    1,644          1,986
                                                                  --------       --------

Shareholders' Equity:
     Common stock                                                   78,483         78,261
     Deferred compensation                                           (316)          (333)
     Retained earnings (deficit)                                  (13,057)        (7,657)
     Unrealized gain on investments                                      3             30
                                                                  --------       --------
            Total shareholders' equity                              65,113         70,301
                                                                  ========       ========
     Total liabilities and shareholders' equity                     78,109         78,865
                                                                  ========       ========
</TABLE>

      The accompanying notes are an integral part of these balance sheets.

<PAGE>


                    CONDENSED STATEMENTS OF OPERATIONS
                    ----------------------------------
                  (In thousands, except per share amounts)


<TABLE>
<CAPTION>
<S>                                                         <C>         <C>
                                                              Three Months Ended
                                                              ------------------

                                                             3/29/97     3/30/96
                                                             -------     -------

Net revenues                                                $  8,342    $ 12,335
Cost of goods sold                                             5,653       9,428
                                                            --------    --------
          Gross margin                                         2,689       2,907
                                                            --------    --------

Operating Expenses:
     Research and development                                  2,300       4,120
     In-process research and development (1)                   4,000          --
     Selling, general and administrative                       2,422       2,609
                                                            --------    --------
     Total operating expenses                                  8,722       6,729
                                                            --------    --------

Income (loss) from operations                                (6,033)     (3,822)
Interest and other income, net                                   636         781
                                                            --------    --------
     Income (loss) before income taxes                       (5,397)     (3,041)

Provision (benefit) for income taxes                              --     (1,064)
                                                            --------    --------
Net income (loss)                                           $(5,397)    $(1,977)
                                                            ========    ========

Earnings (loss) per share                                   $ (0.56)    $ (0.19)
                                                            ========    ========

Shares used in computing earnings per share                    9,589      10,235

</TABLE>

(1) In Process R & D is as a result of the CompactSPEECH(TM) acquisition.

      The accompanying notes are an integral part of these statements.


<PAGE>


                     CONDENSED STATEMENTS OF CASH FLOWS
                               (In thousands)


<TABLE>
<CAPTION>
<S>                                                                             <C>        <C>

                                                                                 Three Months Ended
                                                                                 ------------------

                                                                                 3/29/97    3/30/96
                                                                                --------   --------
Cash flows from operating activities:
   Net income                                                                   $(5,397)   $(1,977)

   Adjustments to reconcile net income (loss) to net cash
   provided by operating activities-----
       Depreciation and amortization                                                 651        597
       Amortization of investment discount                                            --         36
       Compensation costs related to stock and stock option grant                     17         49
       Changes in assets and liabilities-----
         Accounts receivable                                                       (509)        614
         Inventories                                                               (575)    (1,018)
         Prepaid expenses and other assets                                       (1,343)    (1,530)
         Accounts payable                                                          1,513        747
         Accrued liabilities and bonuses                                              78      (808)
         Deferred revenue                                                            294         69
         Other liabilities                                                         2,889       (19)
                                                                                --------   --------
              Net cash provided by operating activities                          (2,382)    (3,240)
                                                                                --------   --------

Cash flows from investing activities:
   Purchase of property and equipment                                              (719)      (620)
   Change in other assets                                                           (25)      (467)
   Purchase of investments                                                      (13,852)   (16,640)
   Proceeds from maturities of investments                                        18,311     37,395
   Purchase of long-term investments                                               (100)         --
                                                                                --------   --------
              Net cash provided by (used for) investing activities                 3,615     19,668
                                                                                --------   --------

Cash flows from financing activities:
   Proceeds from sale of common stock, net of issuance costs                         222        236
   Repurchase of common stock                                                         --    (7,938)
   Payments on capitalized lease obligations                                       (342)      (320)
                                                                                --------   --------
              Net cash provided by (used for) financing activities                 (120)    (8,022)
                                                                                --------   --------

Net increase in cash and cash equivalents                                          1,113      8,407
Cash and cash equivalents at beginning of period                                  21,927     29,202
                                                                                --------   --------
Cash and cash equivalents at end of period                                      $ 23,040   $ 37,609
                                                                                ========   ========
</TABLE>


                The accompanying notes are an integral part of these statements.


<PAGE>





Notes to Condensed Financial Statements

1.   Basis of Presentation:
     ----------------------

The condensed  financial  statements  included  herein have been prepared by the
Company,  without audit, pursuant to the rules and regulations of the Securities
and Exchange  Commission.  Certain information and footnote disclosures normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles have been condensed or omitted pursuant to such rules and
regulations.  These condensed financial statements should be read in conjunction
with the financial  statements and notes thereto for the year ended December 31,
1996.

The  unaudited  condensed  financial  statements  included  herein  reflect  all
adjustments (which include only normal,  recurring adjustments) that are, in the
opinion of  management,  necessary  to state  fairly the results for the periods
presented.  The results for such periods are not  necessarily  indicative of the
results to be expected for the full fiscal year.

2.   Inventories:
     ------------

Inventories consist of material, labor and manufacturing overhead and are stated
at the lower of cost (first-in,  first-out  basis) or market.  The components of
inventory are as follows (in thousands):
<TABLE>
<CAPTION>
<S>                                         <C>          <C>

                                            March 29,    December 31,
                                                 1997            1996
                                            ---------    ------------

Work-in-process...................             $5,837          $6,157
Finished goods....................              4,797           3,902
                                               ------          ------
                                              $10,634         $10,059
                                              =======         =======
</TABLE>

3.   Earnings Per Share:
     -------------------

Net income per share is computed using the weighted  average number of shares of
common stock, and dilutive common equivalent shares from stock options using the
treasury stock method.  Fully diluted net income per share is substantially  the
same as primary net income per share.

In February 1997, the Financial  Accounting  Standards Board issued Statement on
Financial  Accounting Standards No. 128, (SFAS 128), "Earnings per Share," which
is required to be adopted by the Company in its fourth  quarter of fiscal  1997.
At that time,  the Company will be required to change the method  currently used
to compute  earnings per share and to restate all prior  periods.  Under the new
requirements for calculating earnings per share, primary earnings per share will
be replaced  with basic  earnings per share and fully  diluted  earnings will be
replaced with diluted  earnings per share.  Under basic earnings per share,  the
dilutive  effect of stock  options  will be  excluded.  Under  SFAS  128,  basic
earnings  per share for the first  quarter  ended  March 31, 1997 and 1996 would
have been (0.56) and (0.19) per share, respectively.  Diluted earnings per share
is substantially the same as the reported primary earnings per share.

4.   Acquisitions
     ------------

At the end of March 1997, the Company  acquired the  CompactSPEECH  product line
from National  Semiconductor for approximately  $5.0 million in cash. As part of
this acquisition,  the Company also acquired certain rights to eight patents and
access to speech recognition technology.  The acquisition was accounted for as a
purchase, and, as part of the acquisition,  the Company expensed $4.0 million of
the  acquisition  cost in the first quarter of 1997 as  in-process  research and
development.  Proforma  information  has not been  presented  as the  results of
operations  of the acquired  product  line are not material to the  accompanying
financial statements.

<PAGE>

Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations

     This report includes  forward  looking  statements that involve a number of
risks and  uncertainties.  The following  includes a discussion of factors that,
among  other  factors,  could cause  actual  results to differ  materially.  For
reference  and  discussion,  see also  "Other  Factors  That May  Affect  Future
Operating  Results"  on  page  15 of the ISD  1996  Form  10-K  filed  with  the
Securities and Exchange Commission.

Overview

     ISD designs,  develops, and markets  integrated-circuit  solutions based on
innovative  analog and digital  technologies and mixed signal  expertise.  ISD's
patented  ChipCorder(R) and CompactSPEECH  technologies enable solid state voice
recording  and  playback  applications  in  the  communications,  consumer,  and
industrial  markets.  These devices deliver industry leading voice quality,  low
power  consumption,  message  retention  without  batteries,  and the ability to
rerecord up to 100,000  times - all on easy to use,  cost  effective  integrated
circuits.

     The Company  distributes its products  through a direct sales  organization
and a worldwide network of sales  representatives and distributors.  The Company
was incorporated in California in December 1987 and introduced its first product
in February 1991.

     ISD subcontracts with independent foundries to fabricate the wafers for all
of its products.  This approach enables the Company to concentrate its resources
on the design and test  areas,  where the Company  believes it has the  greatest
competitive  advantage,  and  eliminates the high cost of owning and operating a
semiconductor  wafer  fabrication  facility.  The Company is  dependent on these
foundries  to  allocate  to the  Company a  portion  of their  foundry  capacity
sufficient  to meet the  Company's  needs,  to produce  products  of  acceptable
quality and with acceptable  manufacturing yields and to deliver products to the
Company on time. On occasion,  the Company has experienced  difficulties in each
of these areas, and the Company is likely to experience such difficulties in the
future.

     Although the Company believes that current capacity is adequate to meet the
Company's current  anticipated needs, there can be no assurance that the Company
will be able to qualify  additional  foundry capacity or otherwise obtain needed
quantities within expected time frames or at all.  Moreover,  in order to reduce
future  manufacturing  costs,  the Company is  designing  smaller die sizes with
smaller geometry processes to increase the number of die produced on each wafer.
Expected cost reductions from these conversions have not yet been realized,  and
there can be no assurance that the Company's  foundries will achieve or maintain
acceptable cost  reductions,  manufacturing  yields,  and process control in the
future or that sudden declines in yields will not occur. Failures to improve, or
fluctuations  in,  manufacturing  yields and process  controls,  particularly at
times  when the  Company  is  experiencing  severe  pricing  pressures  from its
customers  or its  competitors,  would  have a  material  adverse  effect on the
Company's results of operations.

     In March 1997,  the Company  acquired the  CompactSPEECH  product line from
National  Semiconductor for approximately  $5.0 million in cash. As part of this
acquisition,  the Company  also  acquired  certain  rights to eight  patents and
access  to  speech  recognition  technology.   In  addition,  key  CompactSPEECH
engineers will join the Company's  Israeli  Development  Center,  as part of ISD
Israel,  Ltd., a wholly-owned  subsidiary of ISD which was  established in March
1997.

<PAGE>


Results of Operations

     The following table sets forth, as a percentage of net revenues,  each line
item in the Company's statements of operations for the periods indicated.


- - ----------------------------------------------------------------------

                                               Three Months Ended

- - ----------------------------------------------------------------------
<TABLE>
<CAPTION>
<S>                                               <C>        <C>

                                                  3/29/97    3/30/96
                                                  -------    -------
Net revenues                                       100.0%     100.0%
Cost of net revenues                                67.8       76.4
          Gross margin                              32.2       23.6
Operating expenses:
     Research and development                       27.6       33.4
     In-process research and development            48.0         --
     Sales, general and administrative              29.0       21.2
          Total operating expenses                 104.6       54.6
          Income/(loss) from operations            (72.4)     (31.0)
Other income (expense), net                          7.6        6.4
Income (loss) before income taxes                   (0.6)     (24.6)
Provision (benefit) for income taxes                 0.0       (8.6)
          Net income (loss)                        -64.7%     -16.0%
</TABLE>

- - ----------------------------------------------------------------------

Net Revenues

     During the three months ended March 29, 1997,  the  Company's  net revenues
were  principally  derived  from  the  sale of  integrated  circuits  for  voice
recording  and  playback.  Net revenues for the first  quarter of 1997 were $8.3
million  or 32%  lower  than the $12.3  million  of net  revenues  for the first
quarter of 1996.  The decrease in net revenues was caused by lower than expected
shipments in the  communications  market, the continued softness of the consumer
market, and the effect of reduced prices on all existing ISD products.

     During the first quarter of 1997,  sales to the Company's top ten customers
accounted for 82% of net revenues  compared to 65% in the first quarter of 1996.
During  the  first  quarter  of 1997,  the  Company's  top five  customers  were
Motorola,  Sequoia,  Marubun,   Nu-Horizons,  and  Matshusita.  These  customers
accounted  for  25%,  16%,  13%,  10%  and 6% of  first  quarter  net  revenues,
respectively.  Sequoia,  Marubun,  and  Nu-Horizons  are  distributors  in Great
Britain, Japan, and the United States, respectively.  Sequoia's biggest customer
was Panasonic,  and Marubun's  biggest  customers were Casio, JVC, and Aiwa. The
loss of, or  significant  reduction in purchases  by, a current  major  customer
would have a material  adverse effect on the Company's  financial  condition and
results of  operations if the Company is unable to obtain the orders from new or
other customers to offset such losses or reductions.

     The communications market in the first quarter of 1997 accounted for 72% of
net revenues  down from 75% for the first quarter of 1996.  The consumer  market
remained  very soft at 15% of net  revenues  compared to 20% of net revenues for
the first quarter of 1996.

<PAGE>

     The  breakdown of net revenues by market  segment for the first  quarter of
1997 was 72% communications,  15% consumer, and 13% industrial. During the first
quarter  of 1996,  the  breakdown  was  approximately  75%  communications,  20%
consumer, and 5% industrial.  The Company's communications customers represented
products consisting primarily of telephone answering machines,  cellular phones,
pagers and personal handy phones.  The Company's consumer customers in the first
quarter of 1997 continued purchasing the Company's products primarily for use in
personal memo recorders,  cameras,  photo frames,  books,  educational  toys and
novelties.  The company  anticipates that the consumer market may continue to be
soft  throughout  the  remainder  of 1997.  The failure of new  applications  or
markets  to  develop,  or the  failure of  existing  markets,  particularly  the
communications  market, to continue to be receptive to the Company's products or
to offset  reduced  revenues  from the  consumer  market,  could have a material
adverse effect on the Company's business,  financial  condition,  and results of
operations.

     International sales for the first quarter of 1997 were 71%, compared to 56%
for the first  quarter of 1996.  Sales to Asia were 38% in the first  quarter of
1997,  down from 46% in the first quarter of 1996,  and sales to Europe were 32%
in the first quarter of 1997, up from 10% in the first quarter of 1996. Sales to
Japan  accounted for 15% of total sales in the first quarter of 1997,  down from
30% in the previous year.  North American sales were 29% in the first quarter of
1997, down from 44% for the same period last year. The decrease in sales to Asia
in 1997 is  primarily  a result of the  softening  in the  consumer  market,  as
mentioned  above.  Due to its  reliance on export  sales and its  dependence  on
foundries  outside  the United  States,  the  Company is subject to the risks of
conducting business internationally, including foreign government regulation and
general geopolitical risk such as political and economic instability,  potential
hostilities,  changes  in  diplomatic  and  trade  relationships,  and  currency
fluctuation,  any  of  which  could  have a  material  effect  on the  Company's
financial conditions or results of operations.

Gross Margin

     The  Company's  gross margin for the first quarter of 1997 was $2.7 million
or 32%  compared to $2.9  million or 23% gross  margin for the first  quarter of
1996. The improvement in margin reflects the increase in shipments of the higher
margin  ISD33000  product  and  the  continued  effort  in  manufacturing   cost
reduction. The Company expects to continue to experience declines in its average
selling  prices,  which could  adversely  affect gross margins,  particularly if
higher  yields and reduced  costs are not  achieved.  Additionally,  the Company
expects  that it could  experience  variations  in gross  margins as a result of
shifts in product and customer mix.

Research and Development

     ISD's actual research and development  expenses were $2.3 million or 28% of
net  revenues in the first  quarter of 1997,  compared to $4.1 million or 33% of
net  revenues  in the same  period of 1996.  In the first  quarter of 1997,  the
Company acquired the CompactSPEECH product line from National  Semiconductor for
approximately  $5.0 million in cash.  As part of this  acquisition,  the Company
also acquired  certain rights to eight patents and access to speech  recognition
technology.  In addition,  key  CompactSPEECH  engineers will join the Company's
Israeli Development Center. The Company expensed $4.0 million of the acquisition
cost in the first quarter of 1997 as in-process  research and development.  This
increased  the  research and  development  expense to $6.3 million or 76% of net
revenues for the first quarter of 1997.  Research and  development  expenses for
the first quarter of 1997 were actually 55% of last year's first quarter and 72%
of the prior quarter. Research and development expenses are expected to increase
as a result of the CompactSPEECH acquisition. However, there can be no assurance
that new products will be successfully  developed or achieve market  acceptance,
that yield  problems  will not arise in the future,  or that the need to improve
product  yields  might not recur with  existing or new  products or  fabrication
processes.



<PAGE>



Selling, General and Administrative Expenses

     Selling,  general and  administrative  expenses were $2.4 million or 29% of
net  revenues in the first  quarter of 1997,  compared to $2.6 million or 21% of
net revenues in the first quarter of 1996. Both selling expenses and general and
administrative  costs were flat or  decreased  when  compared  with last  year's
equivalent quarter and the previous quarter. Selling, general and administrative
expenses are expected to increase as a result of the CompactSPEECH acquisition.

Other Income (Expense)

     Net other income was $0.6 million for the first quarter of 1997 compared to
net other income of approximately  $0.8 million for the same period of 1996. Net
other  income  for 1997  primarily  represents  interest  income  earned  on the
proceeds of the  Company's  initial and  secondary  public  offerings  of common
stock.

Provision for Income Taxes

     Due to the loss  incurred  in the first  quarter of 1997,  the  company has
shown no income tax provision.  In the first quarter of 1996, the company showed
an income tax benefit of approximately $1 million.  This benefit was reversed in
the third quarter of 1996.

Liquidity and Capital Resources

     The  Company has a line of credit  with a  commercial  bank under which the
Company may borrow up to $9 million, based on eligible accounts receivable,  and
$15 million based on eligible investments, with a term through June 30, 1997. At
March 29, 1997, the Company's borrowing base was approximately $11.5 million and
there were no borrowings  outstanding under this line of credit, but it is being
used to  guarantee  letters of credit.  The line of credit does not restrict the
Company from paying cash  dividends  on its capital  stock but does require that
the Company maintain a ratio of total  indebtedness to tangible net worth of not
more than one to one and a ratio of current assets to current liabilities of not
less than two to one. The Company is currently in compliance  with all financial
covenants in the line of credit  agreement.  As of March 29, 1997, the amount of
unrestricted  equity  available for  distribution as a result of these covenants
was $47.0 million.

     The  Company's  operating  activities  used net cash of $2.5 million in the
first three months of 1997,  primarily due to operating  losses,  an increase in
inventory  and a decrease  in  accounts  payable.  Capital  purchases  were $0.7
million in the first three months of 1997. The Company is currently  negotiating
a new agreement  with a capital  equipment  leasing  company for a lease line of
$1.0 million over the next five quarters.

     At March 29, 1997, the Company had cash,  cash  equivalents  and short-term
investments of $52.2 million, long-term investments of $0.3 million, and working
capital  of  $58.4  million.  The  Company  believes  its  existing  cash,  cash
equivalents  and  short-term  investments  and its available  line of credit and
current  equipment  lease lines,  will satisfy the Company's  projected  working
capital and capital  expenditure  requirements  through at least the next twelve
months.

Item 3.       Quantitative and Qualitative Disclosures About Market Risks

     Not applicable.


<PAGE>



PART II

                                OTHER INFORMATION



Item 6.       Exhibits and Reports on Form 8-K

     (a)  The following exhibits are filed herewith.


Exhibit
Number                   Exhibit Title
- - -------                  -------------

11.01 -  Statement regarding computation of per share earnings.

27.01 -  Financial Data Schedule

      (b)  None.
                                   Signatures

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                      INFORMATION STORAGE DEVICES, INC.
                                      (Registrant)



Date:  May 8, 1997


                                      /S/ Felix J. Rosengarten
                                      -------------------------------
                                      Felix J. Rosengarten
                                      Vice President, Finance and Administration
                                      and Chief Financial Officer
                                      (Principal Financial and Accounting
                                      Officer and Duly Authorized Officer)




<PAGE>




                                                                   EXHIBIT 11.01


                        INFORMATION STORAGE DEVICES, INC.

                 Statement of Computation of Earnings Per Share

                    (in thousands, except per share amounts)



<TABLE>
<CAPTION>
<S>                                                                <C>       <C>
                                                                   Three Months Ended


                                                                   3/29/97    3/30/96
                                                                   -------    -------

Net income (loss)                                                  ($5,397)   ($1,977)
                                                                   ========   ========
Weighted average common stock outstanding                             9,589     10,235
Common stock equivalents:
       Stock options                                                     --         --
       Warrants                                                          --         --
                                                                    -------   --------
Total shares used in computing net income (loss) per share            9,589     10,235
                                                                    -------   --------
Net income (loss) per share                                         ($0.56)    ($0.19)
                                                                    -------   --------
</TABLE>

<TABLE> <S> <C>


<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                              JAN-1-1997
<PERIOD-END>                               MAR-29-1997
<CASH>                                          23,040
<SECURITIES>                                    29,126
<RECEIVABLES>                                    3,712
<ALLOWANCES>                                         0
<INVENTORY>                                     10,634
<CURRENT-ASSETS>                                69,731
<PP&E>                                           2,182
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  78,109
<CURRENT-LIABILITIES>                           11,352
<BONDS>                                          1,308
                                0
                                          0
<COMMON>                                        78,433
<OTHER-SE>                                       (316)
<TOTAL-LIABILITY-AND-EQUITY>                    78,109
<SALES>                                          8,342
<TOTAL-REVENUES>                                 8,342
<CGS>                                           14,375
<TOTAL-COSTS>                                   14,375
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 6,033
<INTEREST-EXPENSE>                               (636)
<INCOME-PRETAX>                                 (5397)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              5,397
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (5,397)
<EPS-PRIMARY>                                   (0.56)
<EPS-DILUTED>                                   (0.56)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission