WASHINGTON MUTUAL INC
S-3, 1996-12-05
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: HANCOCK JOHN INSTITUTIONAL SERIES TRUST, 497J, 1996-12-05
Next: HCIA INC, 424B3, 1996-12-05




    As filed with the Securities and Exchange Commission on December 5, 1996
                          
                          Registration No. 333-_______



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM S-3
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933



                             WASHINGTON MUTUAL, INC.
             (Exact name of registrant as specified in its charter)

         Washington                  6712                    91-1653725
  (State of Incorporation) (Primary Standard Industrial   (I.R.S. Employer
                           Classification Code Number)    Identification No.)

                                1201 Third Avenue
                                Seattle, WA 98101
                                 (206) 461-2000
               (Address, including zip code, and telephone number,
                      including area code, of registrant's
                          principal executive offices)



                                 Marc R. Kittner
                              Senior Vice President
                             Washington Mutual, Inc.
                                1201 Third Avenue
                                Seattle, WA 98101
                                 (206) 461-2000
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)




                                   Copies to:


        Fay L. Chapman                              Gregg A. Noel
        David R. Wilson                Skadden, Arps, Slate, Meagher & Flom LLP
   Foster Pepper & Shefelman                      300 South Grand Avenue
       1111 Third Avenue                              Suite 3400
         Suite 3400                             Los Angeles, CA  90071
     Seattle, WA  98101                            (213) 687-5000
       (206) 447-4400


         Approximate  date of  commencement  of proposed sale to the public:  As
soon as practicable after the effective date of this Registration Statement.

         If the only securities  being registered on this Form are being offered
pursuant  to  dividend  or  interest  reinvestment  plans,  please  check in the
following box. /_ /

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933,  other than  securities  offered only in connection with
dividend or interest reinvestment plans, check the following box. /_ /

         If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. /_ /

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. /_ /

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. /_ /


                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
- ------------------------------- ---------------- ----------------------- ------------------------- -----------------
                                                    Proposed maximum         Proposed maximum         Amount of
    Title of each class of       Amount to be      offering price per    aggregate offering price  registration fee
 securities to be registered      registered            share(1)
- ------------------------------- ---------------- ----------------------- ------------------------- -----------------
<S>                               <C>                    <C>                   <C>                     <C>
Common Stock, no par value        15,085,305             $40.375                $609,069,190            $184,567
per share
- ------------------------------- ---------------- ----------------------- ------------------------- -----------------
Share Purchase Rights(2)          15,085,305              --                       --                    --
- ------------------------------- ---------------- ----------------------- ------------------------- -----------------

(1)      Estimated  solely for  purposes of  calculating  the  registration  fee
         pursuant to Rule 457(c) based on the National Market tier of the Nasdaq
         Stock Market  average of the high and low prices of the Common Stock as
         reported on the Nasdaq National Market on December 2, 1996.

(2)      Rights  initially will trade together with the Common Stock.  The value
         attributable to the Rights, if any, is reflected in the market price of
         the Common Stock.

</TABLE>

         The Registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.




<PAGE>

     Information  contained  herein is subject to  completion  or  amendment.  A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

 ------------------------------------------------------------------------------
                        PROSPECTUS SUBJECT TO COMPLETION
 ------------------------------------------------------------------------------
               PRELIMINARY PROSPECTUS DATED _______________, 1996

                                15,085,305 Shares
                             WASHINGTON MUTUAL, INC.
                                  Common Stock


         Of the 15,085,305  shares (the "Shares") of common stock,  no par value
("Common  Stock"),  of  Washington  Mutual,   Inc.,  a  Washington   corporation
("Washington  Mutual" or the "Company"),  offered hereby,  14,000,000 Shares are
offered by the Federal  Deposit  Insurance  Corporation  (the  "FDIC"),  for the
account  of  the  FSLIC  Resolution  Fund,  which  is  a   government-controlled
instrumentality  of the United States of America managed by the FDIC (the "FRF";
the FDIC in its  capacity  as  manager of the FRF is  referred  to herein as the
"FDIC-Manager"),  and 1,085,305 Shares are offered by certain other stockholders
of the  Company  identified  herein  (collectively  with the FRF,  the  "Selling
Stockholders"). See "Selling Stockholders." The Shares were issued in connection
with a recent transaction  pursuant to which Washington Mutual acquired Keystone
Holdings,  Inc. ("Keystone Holdings") by merger, as a result of which the direct
and indirect subsidiaries of Keystone Holdings, including American Savings Bank,
F.A.   ("ASB"),   became   subsidiaries  of  the  Company.   See  "The  Keystone
Transaction."  The Company  will not receive any  proceeds  from the sale of the
Shares hereunder.

     The  Company's  Common Stock is traded on the  National  Market tier of The
Nasdaq Stock  Market (the "Nasdaq  Stock  Market")  under the symbol  "WAMU." On
December 4, 1996,  the last  reported sale price of the Common Stock was $40 3/8
per share.

         See  "Risk  Factors"  beginning  on page 11 of  this  Prospectus  for a
discussion  of  certain   factors  that  should  be  considered  by  prospective
purchasers of the Shares.
                                -----------------

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
     AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE
                   SECURITIES AND EXCHANGE COMMISSION OR ANY
      STATE SECURITIES COMMISSION, PASSED UPON THE ACCURACY OR ADEQUACY OF
                   THIS PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
======================================================= ================ ================== =========================
                                                              Price to     Underwriting       Proceeds to Selling
                                                              Public        Discount(1)         Stockholders(2)
- ------------------------------------------------------- ---------------- ------------------ -------------------------
<S>                                                     <C>              <C>                <C>
Per Share.............................................  $                $                  $
- ------------------------------------------------------- ---------------- ------------------ =========================
Total.................................................  $                $                  $
======================================================= ================ ================== =========================

(1) The Company and the Selling  Stockholders have severally agreed to indemnify
    the several Underwriters (the  "Underwriters")  against certain liabilities,
    including  liabilities  under the  Securities  Act of 1933,  as amended (the
    "Securities Act). See "Underwriting."

(2)  All expenses of the offering  (including  reimbursement of certain expenses
     of the Selling Stockholders) are payable by the Company.
</TABLE>

         The Shares are  offered by the several  Underwriters,  subject to prior
sale,  when,  as and if issued to and  accepted by them,  subject to approval of
certain  legal  matters  by  counsel  for the  Underwriters  and  certain  other
conditions.  The  Underwriters  reserve the right to withdraw,  cancel or modify
such  offer  and to  reject  orders  in whole or in part.  It is  expected  that
delivery  of the  Shares  will  be  made  in New  York,  New  York  on or  about
___________________, 1997.


 Merrill Lynch & Co.                     Friedman, Billings, Ramsey & Co., Inc.


           The date of this Prospectus is ______________________, 1997


<PAGE>




MAP OF THE STATES OF  WASHINGTON,  OREGON,  CALIFORNIA,  UTAH,  IDAHO,  MONTANA,
ARIZONA,  COLORADO  AND  NEVADA  AND A TABLE  SETTING  FORTH THE  NUMBERS OF THE
COMPANY'S BRANCHES, LOAN PRODUCTION CENTERS,  COMMERCIAL BANK OFFICES AND NUMBER
OF HOUSEHOLDS SERVED.









                                  




























         IN CONNECTION WITH THIS OFFERING,  THE  UNDERWRITERS  MAY OVER-ALLOT OR
EFFECT  TRANSACTIONS  WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON
STOCK OFFERED HEREBY AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE  PREVAIL IN THE
OPEN MARKET.  SUCH  TRANSACTIONS  MAY BE EFFECTED ON THE NASDAQ  STOCK  MARKET'S
SMALLCAP MARKET, THE NASDAQ NATIONAL MARKET OR OTHERWISE.  SUCH STABILIZING,  IF
COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

         IN CONNECTION WITH THIS OFFERING,  CERTAIN  UNDERWRITERS  MAY ENGAGE IN
PASSIVE  MARKET  MAKING  TRANSACTIONS  IN THE COMMON  STOCK ON THE NASDAQ  STOCK
MARKETS' SMALLCAP MARKET,  THE NASDAQ NATIONAL MARKET OR OTHERWISE IN ACCORDANCE
WITH RULE 10b-6A UNDER THE SECURITIES EXCHANGE ACT OF 1934.


<PAGE>


                               PROSPECTUS SUMMARY

         The following is a summary of certain  information  contained elsewhere
in this Prospectus or in documents  incorporated  herein by reference and is not
intended to be complete and is  qualified  in its entirety by the more  detailed
information  contained  elsewhere  in this  Prospectus  and the other  documents
incorporated  herein by reference.  Unless otherwise  indicated,  all references
herein  to  Washington  Mutual  or the  Company  refer  to the  combined  entity
including  Keystone Holdings on a restated basis as if the respective  companies
had been combined for all periods presented.

                                   The Company

         With a history  dating  back to 1889,  Washington  Mutual is a regional
financial services company committed to serving consumers and small to mid-sized
businesses throughout the Western United States.  Through its subsidiaries,  the
Company engages in the following activities:

     Mortgage  Lending and Consumer  Banking  Activities.  Through its principal
subsidiaries,  Washington  Mutual Bank ("WMB"),  ASB, and Washington Mutual Bank
fsb ("WMBfsb"), at September 30, 1996 the Company operated 412 financial centers
and 86 loan centers  offering a full complement of mortgage lending and consumer
banking products and services. For the nine months ended September 30, 1996, WMB
was the leading  originator of  first-lien  single-family  residential  loans in
Washington and Oregon, and ASB was the second largest in California.

     Commercial Banking  Activities.  Through the commercial banking division of
WMB,  at  September  30,  1996 the Company  operated  47  full-service  business
branches  offering a range of commercial  banking products and services to small
to mid-sized businesses. WMB commenced its commercial banking activities through
the acquisition of Enterprise  Bank of Bellevue,  Washington  ("Enterprise")  in
1995 and Western Bank of Coos Bay, Oregon ("Western") in 1996.

     Insurance  Activities.  Through  WM Life  Insurance  Co.  ("WM  Life")  and
Mortgage  Securities  Services  Insurance  Agency,  Inc.  ("MSS"),  the  Company
underwrites  and sells  annuities and sells a range of life insurance  contracts
and selected property and casualty insurance policies.

     Brokerage   Activities.   Through  ASB  Financial   Services,   Inc.  ("ASB
Financial"),  Murphey Favre, Inc.  ("Murphey Favre") and Composite  Research and
Management  Co.  ("Composite   Research"),   the  Company  offers  full  service
securities  brokerage and acts as the investment  advisor to and the distributor
of mutual funds. The Company operates in Washington,  California,  Oregon, Utah,
Idaho, Montana, Arizona, Colorado and Nevada. These operations constitute one of
the largest banking  franchises in the Western United States and serve more than
1.3 million  households.  At September  30, 1996,  the Company had  consolidated
assets of $43.7 billion,  deposits of $24.0 billion, and stockholders' equity of
$2.4 billion.

     In December  1996,  Washington  Mutual  consummated  the merger of Keystone
Holdings with and into the Company and certain other  transactions in connection
therewith (the "Transaction") and thereby acquired ASB. Washington Mutual issued
47,883,333 shares of Common Stock in the Transaction. At September 30, 1996, ASB
had assets of $21.3  billion and  deposits of $12.9  billion  and  operated  158
branches  and 61 loan  centers,  substantially  all of  which  were  located  in
California.

     Washington  Mutual  intends  to  continue  operating  ASB  under  the  name
"American  Savings Bank" in ASB's markets and has retained a significant  number
of ASB's management team to guide ASB's operations. Washington Mutual intends to
introduce its consumer banking  products and approaches  throughout ASB's branch
system and to expand ASB's loan origination capabilities.

     The principal  executive  offices of  Washington  Mutual are located in the
Washington  Mutual Tower,  1201 Third Avenue,  Suite 1500,  Seattle,  Washington
98101, and its telephone number is (206) 461-2000.

                               Business Strategy"

     In 1995,  Washington Mutual introduced a revised strategic plan designed to
position  the  Company to achieve  higher  levels of  profitability  and growth.
Elements  of this  strategic  plan  include  strengthening  Washington  Mutual's
consumer banking franchise throughout the West; expanding the commercial banking
franchise;  managing  Washington  Mutual's  sensitivity to movements in interest
rates; maintaining strong asset quality; and operating more efficiently.

     Acquisitions  have  played an integral  role in  Washington  Mutual's  past
growth and business line expansion.  Since 1988,  Washington Mutual has acquired
numerous financial institutions and substantial assets, including two commercial
banks,  which  significantly  expanded its geographic  reach beyond the state of
Washington.  The Company  anticipates that  acquisitions  will continue to be an
important  element of its strategic plan in the future.  The  acquisition of ASB
(the Company's largest  acquisition to date) allowed Washington Mutual to expand
into  California with a financially  strong  institution  with similar  business
strategies, strong management and complementary product capabilities. Washington
Mutual believes that the acquisition of ASB satisfies  elements of the Company's
strategic plan, including:

     Strengthens  Consumer  Banking  Franchise  throughout  the  Western  United
States.  The acquisition of ASB gives Washington  Mutual immediate access to the
consumer  banking  market  in  California.  ASB  has a  state-wide  presence  in
California,  which at  September  30,  1996,  included  158 branches and 63 loan
centers,  predominantly concentrated in the Los Angeles and San Francisco areas.
In addition,  the  acquisition  of ASB added more than 575,000 new households to
Washington Mutual's customer base.

     Decreases Washington Mutual's Sensitivity to Interest Rate Movements. ASB's
loan and investment  portfolios consist primarily of  adjustable-rate  mortgages
("ARMs")  and  adjustable-rate   mortgage-backed   securities   ("MBS").   These
portfolios  complement  Washington Mutual's  pre-Transaction  portfolios,  which
contained a much higher  percentage  of  fixed-rate  mortgages.  The addition of
ASB's  loan  and  investment   portfolios  to  Washington   Mutual's  portfolios
accelerated  the  Company's  efforts  to adjust  its  portfolios  to reduce  the
sensitivity  of its  results of  operations  to changes in  prevailing  interest
rates.

                          Background of the Transaction

     History of Keystone  Holdings.  Keystone Holdings  commenced  operations in
December 1988 as an indirect holding company for ASB. ASB was formed by Keystone
Holdings  Partners  L.P.  ("KHP") to effect the December 1988  acquisition  (the
"1988  Acquisition") of certain assets and liabilities of the failed savings and
loan association  subsidiary (the "Failed Association") of Financial Corporation
of America.  In connection  with the 1988  Acquisition,  the Federal Savings and
Loan Insurance  Corporation  ("FSLIC")  received warrants (the "Warrants") which
represented an interest in an  intermediary  holding  company  between  Keystone
Holdings and ASB. In addition,  the 1988  Acquisition had a "good bank/bad bank"
structure,  with ASB, the "good bank," acquiring substantially all of the Failed
Association's  performing loans and fixed assets and assuming  substantially all
of its deposit liabilities.  New West Federal Savings and Loan Association ("New
West"),  the "bad  bank," was formed to acquire the Failed  Association's  other
assets (including  nonperforming loans) and liabilities with a view toward their
liquidation. New West was divested by Keystone Holdings prior to consummation of
the Transaction.

     The Transaction.  In the Transaction,  the Company issued 47,883,333 shares
of Common  Stock as follows:  25,883,333  shares  were  issued to KHP,  the sole
shareholder of Keystone Holdings,  which shares were subsequently distributed to
the general and limited partners of KHP (the "KHP Investors"); 14,000,000 shares
were issued to the FRF (in exchange for the Warrants); and 8,000,000 shares (the
"Litigation  Escrow Shares") were issued to an escrow for the benefit of the KHP
Investors and the FRF (the  "Litigation  Escrow").  Shares will be released from
the Litigation  Escrow to the extent that  Washington  Mutual  receives net cash
proceeds  from  certain  litigation  that  Keystone  Holdings and certain of its
affiliates were pursuing against the United States,  which litigation  became an
asset of the  Company in the  Transaction.  See "The  Keystone  Transaction--The
Litigation  Escrow." The Transaction was treated as a  pooling-of-interests  for
accounting purposes.

     Immediately after the Transaction, Robert M. Bass, one of the principal KHP
Investors,  beneficially  owned  9,478,300  shares of Common Stock,  and has the
contingent right to receive up to 1,901,276  shares from the Litigation  Escrow,
for an  aggregate  of  11,379,576  shares of Common  Stock  (approximately  10.2
percent of the Common  Stock then  outstanding).  Mr.  Bass is not  selling  any
shares  of  Common  Stock in this  offering.  After  the sale of all the  Shares
offered hereby by the  FDIC-Manager on behalf of the FRF, the FRF will no longer
beneficially  own any shares of Common Stock, but will have the contingent right
to  receive   2,808,000  shares  from  the  Litigation   Escrow.   See  "Selling
Stockholders."  Holders of contingent rights to receive Litigation Escrow Shares
will have the power to direct the Escrow  Agent to vote such  Shares  while they
are held in the Escrow.  See "The Keystone Transaction--The Litigation Escrow."

     As part of the  Transaction,  Washington  Mutual,  KHP and the FDIC-Manager
entered  into  a  Registration   Rights  Agreement  (the  "Registration   Rights
Agreement"),  which provides that Washington Mutual will use its best efforts to
register  for resale under the  Securities  Act shares of Common Stock issued in
the  Transaction.  Pursuant to the  Registration  Rights  Agreement,  Washington
Mutual agreed to file the  registration  statement of which this Prospectus is a
part  (together  with all exhibits and  amendments  thereto,  the  "Registration
Statement") and use its best efforts to cause it to be declared effective by the
Securities  and  Exchange  Commission  (the   "Commission").   Pursuant  to  the
Registration  Rights  Agreement,  Washington Mutual has also agreed to file with
the Commission and use its best efforts to cause to become  effective as soon as
practicable  after nine  months  from the  closing of the  Transaction,  a shelf
registration  statement (the "Initial Shelf Registration") for sale from time to
time of all shares of Common Stock issued in the  Transaction  that are not sold
hereunder, other than the Litigation Escrow Shares. Washington Mutual has agreed
to file with the Commission as soon as  practicable  after  distribution  of the
Litigation Escrow Shares,  and use its best efforts to cause to become effective
as soon as practicable,  an additional shelf registration statement for the sale
of such shares.  During the three-year period following the effectiveness of the
Initial  Shelf  Registration,  any  persons  who hold 15  percent or more of the
shares issued in the Transaction  may require the Company,  an aggregate of four
times,  to facilitate an  underwritten  public offering of such shares of Common
Stock then owned by them;  and each of the KHP  Investors  and the FRF (of their
transferees)  are  entitled  to notice of any  registrations  by the  Company of
Common Stock for sale under the Securities Act for its own account (with certain
exceptions) and to include their shares therein.

                               Recent Developments

     Redemption of Keystone Entities  Preferred Stock and Debt Securities.  Upon
consummation  of the  Transaction,  the Company  redeemed  $20.5 million of debt
securities  and $80.0 million of  nonconvertible  preferred  stock issued by New
American  Capital,  Inc.  ("New  Capital"),  a subsidiary of Keystone  Holdings.
Washington  Mutual has also given the required  notices to redeem $344.0 million
of additional  debt securities  issued by New Capital.  By redeeming such equity
and debt,  management  believes it can significantly  reduce its overall cost of
capital.  See  "Management's  Discussion And Analysis Of Financial  Position And
Results Of Operations--Liquidity."

     Transaction  Expenses and  Addition to Reserve for Loan Losses.  Washington
Mutual   anticipates   recording    approximately   $245   million   in   pretax
Transaction-related  expenses,  including  an addition of $125.0  million to the
reserve for loan losses in the fourth quarter of 1996. The additional  loan loss
reserve results  because certain  Washington  Mutual credit  administration  and
asset  management  philosophies  and procedures  differed from those of ASB. The
balance  of the  expenses  to be  recorded  will be  related  to  severance  and
management  payments,  payments related to a tax settlement  between Reserve for
Loan Losses and the FRF, write-downs of software and equipment, premiums paid in
redemption  of New Capital debt  securities,  professional  fees and  investment
banking fees. The Company  anticipates that the after-tax charge, net of certain
deferred tax adjustments,  will be approximately $210 million. See "The Keystone
Transaction--Transaction Expenses and Additions to Keystone Holdings."

     Utah Federal Merger. On November 30, 1996, the Company consummated a merger
of Utah Federal Savings Bank, a federal savings bank ("Utah Federal"),  with and
into WMBfsb (the "Utah Federal  Merger").  The Company  issued 347,190 shares of
Common Stock in the Utah Federal  Merger.  At September  30, 1996,  Utah Federal
operated five branches and two loan production offices in Utah and had assets of
$122.2  million,  deposits of $106.9 million and  stockholders'  equity of $11.9
million.

     United Western Merger. On September 6, 1996, Washington Mutual entered into
an agreement to acquire United Western  Financial Group,  Inc. of Salt Lake City
("United Western") and its United Savings Bank, Uniwest Service  Corporation and
Western  Mortgage Loan  Corporation  subsidiaries for $80.3 million in cash (the
"United  Western  Merger"),  subject  to  certain  adjustments.  United  Western
operates eight  branches in Utah, one branch in Idaho and seven loan  production
offices.  At September 30, 1996,  United  Western had assets of $414.9  million,
deposits of $294.4 million and stockholders' equity of $53.8 million. The United
Western  Merger is subject to various  conditions,  including  the  approval  of
shareholders  of United  Western  and the  receipt  of all  required  regulatory
approvals.  There can be no assurances when or if the United Western Merger will
be consummated, although the Company expects it to close in January 1997.

     Recent Federal Legislation. On September 30, 1996, President Clinton signed
legislation  intended in part to recapitalize the Savings Association  Insurance
Fund ("SAIF") and to reduce the gap between SAIF premiums and the Bank Insurance
Fund  ("BIF")  premiums.   The  legislation  provided  for  a  special  one-time
assessment  on  SAIF-insured  deposits  that  were  held as of March  31,  1995,
including certain deposits acquired after that date. The assessment was designed
to bring the SAIF's  reserve  ratio to the legally  required  level of $1.25 for
every  $100  in  insured  deposits.  Prior  to  this  legislation,  deposits  of
Washington Mutual subsidiaries  insured through the SAIF were subject to regular
FDIC  assessments  of 23 cents per $100 per year.  Beginning  in  January  1997,
deposits of well-capitalized institutions insured through the SAIF probably will
be subject to regular  FDIC  assessments  of 6.4 cents per $100 per year,  while
deposits of well-capitalized  institutions insured through the BIF probably will
be subject to regular FDIC assessments of 1.3 cents per $100 per year.

     Washington  Mutual's  special  assessment  on deposits held by WMB, ASB and
WMBfsb resulted in a pretax charge of $124.2 million,  which was recorded in the
quarter  ended  September  30,  1996.  Based  on  current  levels  of  deposits,
Washington Mutual estimates that the reduction in the regular  assessment on its
SAIF deposits beginning in 1997 should result in annual savings of approximately
$31.2 million.

     Redemption of Series D Preferred  Stock.  On November 30, 1996, the Company
mailed a notice of redemption to holders of its $6.00 Noncumulative  Convertible
Perpetual  Preferred  Stock,  Series D (the  "Series D  Preferred  Stock"),  for
redemption  of the Series D Preferred  Stock on December 31, 1996.  The Series D
Preferred  Stock is redeemable at $103.60 per share or  convertible  into 3.8709
common shares per share or an aggregate of  approximately  5.4 million shares of
Common Stock.  The Company  anticipates that  substantially  all of the Series D
Preferred Stock will be converted into Common Stock.

<PAGE>


                             SUMMARY FINANCIAL DATA

     The  following  table  presents  summary  supplemental  financial  data for
Washington Mutual.  This table is derived from and should be read in conjunction
with the Supplemental Consolidated Financial Statements of Washington Mutual and
the  Notes  thereto,  which  are  included  elsewhere  in this  Prospectus.  The
Transaction  was  accounted  for  as  a   pooling-of-interests.   The  financial
statements  presented herein are designated as "supplemental"  because generally
accepted accounting principles proscribe giving effect to a consummated business
combination  accounted  for  by the  pooling-of-interests  method  in  financial
statements  that  do  not  include  the  date  of   consummation.   The  assets,
liabilities,  and results of operations of Keystone  Holdings have been recorded
on the books of  Washington  Mutual at their  values as  carried on the books of
Keystone Holdings,  and no goodwill was created.  Washington Mutual supplemental
financial  information  contained in this Prospectus has been restated as if the
respective  companies had been combined for all periods presented.  As such, the
information  presented  herein  is  not  comparable  to  that  reflected  in the
Company's  annual  report on Form 10-K for the year ended  December 31, 1995, or
the restated  financial  statements  of the Company  contained in Form 8-K dated
October 18, 1996, as amended.  Because of the significant increase in Washington
Mutual's  size as a result of the  acquisition  of Pacific First Bank, a Federal
Savings Bank ("Pacific  First") (which was accounted for by the purchase method)
early in 1993, the financial  results for the years ended and as of December 31,
1995,  1994, and 1993,  are not generally  comparable to prior periods or dates.
The  information as of September 30, 1996 and for the  nine-month  periods ended
September  30,  1996 and 1995 is not  necessarily  indicative  of the  operating
results for the entire year.

<TABLE>
<CAPTION>
                                               Nine Months Ended
SUPPLEMENTAL FINANCIAL DATA                      September 30,                           Year Ended December 31,
                                             ---------------------
- -------------------------------------------- --------------------- ----------------------------------------------------------------
(dollars in thousands, except for per          1996         1995          1995        1994          1993        1992          1991
share amounts)
- ------------------------------------------------------------------ ----------------------------------------------------------------
<S>                                       <C>         <C>            <C>         <C>          <C>         <C>           <C>
Interest income                           $2,338,585  $2,145,717     $2,916,086  $2,295,413   $2,198,578  $2,170,969    $2,407,639
Interest expense                           1,455,202   1,425,089      1,923,436   1,335,358    1,211,896   1,302,489     1,645,630
- ----------------------------------------- ------------------------ ---------------------------------------------------------------
Net interest income                         883,383      720,628       992,650     960,055       986,682     868,480       762,009
Provision for loan losses                    58,138       57,540        74,987     122,009       158,728     158,537        85,807
Other income                                183,822      152,225       208,339     220,794       246,576     174,365       175,806
Other expense                               684,542      525,024       700,514     695,517       687,519     561,688       516,348
- ----------------------------------------- ------------------------- ---------------------------------------------------------------
Income before income taxes, extraordinary
  items, cumulative effect of change
  in tax accounting method, and minority    324,525      290,289       425,488     363,323       387,011     322,620       335,660
interest
Income taxes                                 97,344       77,877       111,906     109,880        96,034      42,642        45,920
Provision (benefit) for payments in lieu     14,465      (1,410)         7,887       (824)        14,075      53,980        85,221
of taxes
Extraordinary items, net of federal income       -            -             -           -        (8,953)     (4,638)            --
tax effect(1)
Cumulative effect of change in tax
  accounting method                              -            -             -           -         13,365      60,045            --
Minority interest in income of
  consolidated subsidiaries(2)              (10,504)    (12,244)       (15,793)   (13,992)      (13,991)    (14,030)      (14,095)
- ----------------------------------------- -------------------------  --------------------------------------------------------------
Net income                                $ 202,212   $  201,578     $ 289,902  $ 240,275    $  267,323   $  267,555    $  190,424
========================================= ========================== ==============================================================
Net income attributable to common stock   $ 188,397   $  187,640     $ 271,318   $ 221,691    $  253,764  $  262,140    $  185,549
========================================= ========================== ==============================================================

Net income per common share (4)
  Primary                                     $1.68        $1.72         $2.47       $2.09         $2.42       $2.82         $2.20
  Fully diluted                                1.66         1.69          2.42        2.06          2.36        2.71          2.10
Cash dividends declared per common share       0.66         0.57          0.77        0.70          0.50        0.33          0.28
(3)
Common stock dividend payout ratio(3)         29.56%       26.52%        25.74%      24.50%        15.98%      15.43%        13.06%
Net interest margin                            2.89         2.55          2.62        2.90          3.31        3.36          3.14
Efficiency ratio                              64.14        60.15         58.33       58.90         55.75       53.86         55.06
Return on average assets                       0.63         0.68          0.73        0.69          0.84        1.29          0.99
Return on average stockholders' equity        10.59        12.04         13.44       12.66         15.95       21.05         17.84
Return on average common  stockholders'       10.69        12.24         13.73       12.95         16.78       21.05         17.84
equity

</TABLE>

<PAGE>

<TABLE>
<CAPTION>
SUPPLEMENTAL FINANCIAL DATA                       September 30,                               December 31,

- ------------------------------------------------  --------------  -----------------------------------------------------------------
(dollars in thousands, except for per share          1996             1995         1994         1993           1992        1991
amounts)
- ------------------------------------------------  --------------  -----------------------------------------------------------------
<S>                                               <C>             <C>           <C>           <C>           <C>          <C>
Total assets                                    $43,711,945     $42,026,622   $37,481,296   $33,614,912   $27,678,923 $25,531,041
Available-for-sale securities                    10,063,100       12,154,725    4,282,160     1,751,905            -          -
Held-to-maturity securities                       2,986,296        3,197,720    4,456,031     5,663,635     4,638,473   3,845,573
Loans:
  Residential                                    20,977,192       17,303,305   17,766,215    13,828,459    11,734,594   9,745,201
  Residential construction                          668,976          615,814      549,271       430,215       366,808     342,623
  Commercial real estate                          3,732,685        3,487,574    4,699,220     4,515,449     3,194,184   2,573,423
  Manufactured housing, second mortgage and
other                                             3,056,982        2,841,854    2,573,327     2,403,169     1,431,834   1,322,917
    consumer
  Commercial                                        295,263          179,568      129,048       131,468       118,717     112,312
  Reserve for loan losses                          (234,341)        (235,275)    (244,989)     (245,062)     (179,612)   (130,423)
=============================================== ==============  ==================================================================
    Total loans, including loans held for sale  $28,496,757      $24,192,840  $25,472,092   $21,063,698   $16,666,525 $13,966,053
=============================================== ==============  ==================================================================

Deposits                                        $23,978,515      $24,462,960  $23,344,006   $23,516,317   $20,729,204 $19,950,479
Annuities                                           868,438          855,503      799,178       713,383       571,428     433,767
Borrowings                                       15,873,476       13,724,132   11,147,389     6,653,241     4,563,052   3,626,292
Stockholders' equity(4)                           2,421,916        2,541,704    1,854,836     1,765,560     1,467,835   1,139,080
Stockholders' equity ratio                             5.54%            6.05%       4.95%         5.25%          5.30%       4.46%
Nonperforming assets as a percentage of total          0.74             0.81         1.12          1.55          2.03        1.68
assets
Reserve for loan losses as a percentage of
nonperforming                                        108.33           110.04        87.22         72.74         54.58       45.60
  loans
Reserve for loan losses as a percentage of
nonperforming                                         72.53            69.42        58.52         46.91         31.98       30.37
  assets
Fully diluted book value per common share(4)         $19.61           $20.70       $15.33        $14.84        $12.78      $11.32
Number of common shares at end of period(4)     117,456,773      117,107,107  113,140,169   110,876,251   109,351,928 100,669,322
Weighted average common shares(4)               117,327,806      115,363,724  111,664,374   110,753,774   103,446,289  96,786,054

- ----------------
     (1)  Extraordinary  items include the call of  subordinated  capital notes,
resulting  in pretax  losses of $2.2  million and $3.1  million  during 1993 and
1992, and penalties for prepayment of FHLB advances,  resulting in pretax losses
of $10.8 million and $3.6 million during 1993 and 1992.

     (2) Reflects  earnings on preferred stock issued by New Capital,  which was
redeemed by the Company in December of 1996.

     (3) As computed on a fully diluted, including common stock equivalents. The
8,000,000  shares of common stock issued to the Litigation  Escrow are reflected
in earnings per share using the treasury stock method.  At the effective date of
the Transaction, there was no dilutive effect of the 8,000,000 Litigation Escrow
Shares. As a result,  stockholders'  equity, book value per share, common shares
and weighted average shares outstanding,  and primary and fully diluted earnings
per share did not change.  The reference  price of the Common Stock for purposes
of the treasury stock method is $_____ per share.  The Litigation  Escrow Shares
generally  will be dilutive  to the extent  that the market  price of the Common
Stock exceeds the reference price.

     (4)  Dividends  include  only  amounts  paid  to  Washington  Mutual,  Inc.
shareholders without consideration of prior business combinations.

</TABLE>
<PAGE>



         The  following  tables set forth other summary  financial  data for the
periods and as of the dates indicated for each of Washington Mutual and Keystone
Holdings prior to the  Transaction on a noncombined  basis without giving effect
to the Transaction. The Summary Financial Data for each company on a stand-alone
basis is intended for  informational  purposes only and is not indicative of the
future  financial  position  or future  results of  operations  of the  combined
Company.

Washington Mutual (pre-Transaction):
<TABLE>
<CAPTION>
                                                                   Nine Months Ended
                                                                     September 30,                       Year ended December
                                                                                                                 31,
- ---------------------------------------------------------  ------------------------------- ----------------------------------------
(dollars in thousands)                                         1996          1995             1995           1994           1993
- ---------------------------------------------------------  ------------------------------  ----------------------------------------
<S>                                                        <C>            <C>              <C>            <C>           <C>
Interest income                                            $1,258,257     $1,163,101       $1,578,960     $1,258,550    $1,081,309
Interest expense                                              729,739        707,803          960,724        651,871       520,750
- ---------------------------------------------------------  ------------------------------- ----------------------------------------
Net interest income                                           528,518        455,298          618,236        606,679       560,559
Provision for loan losses                                       8,738          8,450           11,150         20,400        35,225
Other income (expense), net                                  (263,103)      (225,254)        (299,781)      (296,798)     (242,299)
Income taxes                                                   95,615         76,883          107,504        108,159        98,864
- ---------------------------------------------------------  ------------------------------  ----------------------------------------
Net income from continuing operations                         161,062        144,711          199,801        181,322       184,171
Extraordinary items, net of federal income tax effect              --            --               --             --         (8,953)
Cumulative effect in change of tax accounting method               --            --               --             --         13,365
- ---------------------------------------------------------  ------------------------------  ----------------------------------------
Net income                                                 $  161,062     $  144,711       $  199,801      $ 181,322    $  188,583
=========================================================  ==============================  ========================================
Net income attributable to common stock                    $  147,247     $  130,773       $  181,217      $ 162,738    $  175,025
=========================================================  ==============================  ========================================
Net interest margin                                              3.30%          2.55%           3.14%          3.65%         4.15%
Efficiency ratio                                                58.84          57.56           56.74          57.27         55.37
Return on average assets                                         0.96           0.95            0.97           1.03          1.31
Return on average stockholders' equity                          13.04          13.45           13.31          13.77         16.89
Return on average common stockholders' equity                   13.39          13.90           13.73          14.30         18.31


</TABLE>

<TABLE>
<CAPTION>
                                                                                      September 30,             December 31,
  -----------------------------------------------------------   ---------------------------------------------------------------
  (dollars in thousands)                                                                 1996                       1995
  -----------------------------------------------------------   ---------------------------------------------------------------
    <S>                                                                               <C>                       <C>
    Total assets                                                                      $22,413,697               $22,420,379
    Loans                                                                              14,652,743                13,035,250
    Deposits                                                                           11,076,868                11,306,436
    Borrowings                                                                          8,578,497                 8,332,275
    Nonperforming assets as a percentage of total assets                                     0.46%                     0.41%
    Reserve for loan losses as a percentage of nonperforming                               186.64                    209.91
     loans
    Reserve for loan losses  as a percentage of nonperforming                              139.89                    153.07
     assets

</TABLE>
  Keystone Holdings (pre-Transaction):
<TABLE>
<CAPTION>
                                                             Nine Months Ended
                                                               September 30,                    Year ended December 31,
  --------------------------------------------------- ------------------------------  ------------------------------------------
  (dollars in thousands)                                     1996          1995            1995          1994           1993
  --------------------------------------------------- -----------------------------   ------------------------------------------
    <S>                                                  <C>             <C>           <C>           <C>             <C>
    Interest income                                      $1,080,328      $982,616      $1,337,126    $1,036,863      $1,117,269
    Interest expense                                        725,463       717,286         962,712       683,487         691,146
  --------------------------------------------------- --------------------------------------------------------------------------
    Net interest income                                     354,865       265,330         374,414       353,376         426,123
    Provision for loan losses                                49,400        49,090          63,837       101,609         123,503
    Other income (expense), net                            (237,617)     (147,545)       (192,394)     (177,925)       (198,644)
    Income taxes                                              1,729           994           4,402         1,721          (2,830)
    Provision (benefit) for payments in lieu of taxes        14,465        (1,410)          7,887          (824)         14,075
  --------------------------------------------------- -----------------------------   ------------------------------------------
    Net income from continuing operations                    51,654        69,111         105,894        72,945          92,731
    Minority interest in income of consolidated
      subsidiaries(1)                                       (24,812)      (25,160)        (21,092)      (22,621)        (10,474)
  --------------------------------------------------- -----------------------------   ------------------------------------------
    Net income                                           $   26,842      $ 43,951      $   84,802    $   50,324      $   82,257
  =================================================== =============================   ==========================================
    Net income attributable to common stock              $   26,842      $ 43,951      $   84,802    $   50,324      $   82,257
  =================================================== =============================   ==========================================
    Net interest margin                                        2.43%         1.93%           2.02%         2.12%          2.57%
    Efficiency ratio                                          72.24         64.40           56.74         60.33          55.15
    Return on average assets                                   0.18          0.30            0.44          0.29           0.48
    Return on average stockholders' equity                     3.98          7.35           15.15          9.04          15.30
    Return on average common stockholders' equity              3.98          7.35           12.92          8.67          14.70

</TABLE>

<TABLE>
<CAPTION>
                                                                                       September 30,                 December 31,
  --------------------------------------------------------------------------------------------------------------------------------
  (dollars in thousands)                                                                 1996                           1995
  --------------------------------------------------------------------------------------------------------------------------------
    <S>                                                                                <C>                          <C>
    Total assets                                                                       $21,298,248                  $19,703,656
    Loans                                                                               13,844,014                   11,175,031
    Deposits                                                                            12,901,647                   13,005,029
    Borrowings                                                                           7,294,879                    5,391,857
    Nonperforming assets as a percentage of total assets                                     1.03%                         1.24%
    Reserve for loan losses as a percentage of nonperforming                                64.75                         78.07
     loans
    Reserve for loan losses as a percentage of nonperforming                                40.74                         46.08
     assets

- ----------------
(1)  Reflects earnings on preferred stock issued by New Capital.


</TABLE>

<PAGE>



                                  RISK FACTORS

         In  addition  to all  the  information  in  this  Prospectus,  and  the
documents incorporated herein by reference, the following risk factors should be
considered carefully in evaluating an investment in the Shares offered hereby.

Expected Benefits of Combined Business May Not Be Achieved

         The  Company  anticipates  that  substantial  benefits  will occur as a
result of the Transaction.  Whether the anticipated  benefits of the Transaction
are ultimately achieved,  however, will depend on a number of factors, including
the  ability  of the  Company  to  capitalize  on its  combined  asset  base and
strategic  position  and  ability  to  achieve  administrative  cost  savings at
projected  levels within  projected  time frames.  The ability of the Company to
operate efficiently, at least in the short term, will be enhanced by its ability
to  retain  key ASB  personnel.  There  can be no  assurance  that the  expected
benefits of the Transaction relative to the combined business will be achieved.

Economic Conditions and Real Estate Risk

         Washington  Mutual's lending operations are concentrated in Washington,
California and Oregon.  The bulk of its assets are loans and securities  secured
by residential real estate in those states. As a result, the financial condition
and results of  operations  of the Company  will be subject to general  economic
conditions  and,  in  particular,   the  conditions  in  the   single-family  or
multi-family   residential   real  estate  markets   prevailing  in  Washington,
California and Oregon. If economic  conditions in any one of those states worsen
or if the market for residential real estate in particular declines, the Company
may suffer  decreased net income or losses  associated with higher default rates
and decreased  collateral values on its existing portfolio,  and may not be able
to originate the volume of  single-family or multi-family  residential  mortgage
loans or  achieve  the  level of  deposits  currently  projected.  Approximately
one-half of the Company's loan assets at September 30, 1996 were acquired in the
Transaction  and are secured by properties in  California.  In the early 1990's,
the California economy sustained an economic recession that resulted in declines
in property  values and increases in the levels of  delinquencies,  foreclosures
and losses for many of the state's financial institutions.  While the California
economy  generally  began to show signs of recovery in 1994  continuing  through
1996,  certain  real estate  submarkets  in which ASB operates  remain weak.  No
assurance can be given that levels of delinquencies,  foreclosures and losses in
the  Company's  portfolio  of loans and  investments  secured by  properties  in
California will continue to decline or that such levels will not increase.

Interest Rate Risk

         Washington Mutual realizes its income principally from the differential
or  spread  between  the  interest  earned  on  loans,   investments  and  other
interest-earning  assets and the interest paid on deposits and  borrowings.  Net
interest   spreads  are  affected  by  the  difference   between  the  repricing
characteristics  of  interest-earning  assets and deposits and borrowings and by
changes in market and contractual  interest rates.  Washington  Mutual generally
will have better  financial  results in a steep yield  curve  environment.  Loan
volumes and yields, as well as the volume of and rates on investments,  deposits
and borrowings,  are affected by market interest  rates.  Generally,  Washington
Mutual  will  experience  increased  interest  rate  spreads  during  periods of
downward  interest  rate movement and  decreased  interest  rate spreads  during
periods of upward interest rate movement. This effect is ameliorated somewhat by
the large percentage of adjustable-rate  assets in the Company's loan portfolio.
Nevertheless,  the  adjustments in the interest rates on the ARMs inherently lag
changes in the cost of funds for a few months. To the extent that interest rates
generally are increasing,  the Company's  actual interest rate spread,  and thus
net income, will in most cases be negatively affected.

Competition

         Washington Mutual faces significant  competition both in attracting and
retaining  deposits  and in making  loans in all of its market  areas.  Its most
direct  competition  for  deposits  has  historically  come  from  other  thrift
institutions,  credit unions, and commercial banks doing business in its primary
market  areas  of  Washington,  California  and  Oregon.  As  with  all  banking
organizations, however, Washington Mutual has experienced increasing competition
from nonbanking sources, including mutual funds, corporate and governmental debt
securities and other investment  alternatives.  Washington Mutual's  competition
for loans comes  principally from other thrift  institutions,  commercial banks,
mortgage banking companies, consumer finance companies, credit unions, insurance
companies and other institutional  lenders. Many of these competitors are large,
have more significant financial resources,  larger market share and greater name
recognition  than the Company.  The  existence of such  competitors  may make it
difficult for Washington  Mutual to achieve its financial  goals. In addition to
the normal competitive factors described above,  Washington Mutual management at
the holding company level has limited operating experience in California,  which
has a much larger population with more large financial  institution  competitors
than the states in which the Company  has  historically  operated.  Accordingly,
there can be no assurance  that the  Company's  consumer  banking  strategy will
prove successful in the California market.

Acquisition Strategy

         The Company  intends to continue its growth through the  acquisition of
financial institutions. In this regard, Washington Mutual routinely reviews such
acquisition  opportunities,  but currently has no binding commitments to acquire
any  specific  business or other  material  assets,  other than United  Western.
Washington  Mutual cannot predict  whether it will be successful in consummating
additional  acquisitions or what the consequences of any such acquisition  would
be.   Acquisitions  entail  numerous  risks,   including   difficulties  in  the
integration of operations and systems,  the diversion of management's  attention
from other  business  concerns and the  potential  loss of key  employees of any
acquired businesses.

Regulation

         Each of the Company,  as a savings and loan holding  company,  WMB, ASB
and WMBfsb is subject to significant  regulation,  which has materially affected
their businesses,  as well as the businesses of other banking organizations,  in
the  past  and  is  likely  to do so in the  future.  Statutes  and  regulations
currently  affecting the Company or its subsidiaries may be changed at any time,
and  the   interpretation   of  these  statutes  and  regulations  by  examining
authorities  is also subject to change.  There can be no  assurance  that future
changes in the regulations or in their interpretations will not adversely affect
the business of Washington Mutual.

Governmental Immunity of the FRF and FDIC-Manager as Selling Stockholder

         The  doctrine of  sovereign  immunity,  as limited by the Federal  Tort
Claims Act, 28 U.S.C. ss.ss.  1346(b) and 2671 et seq., as amended (the "Federal
Tort Claims Act"),  provides  that claims may not be brought  against the United
States of America or any agency or instrumentality  thereof unless  specifically
permitted  by an act of  Congress.  The Federal  Tort Claims Act bars claims for
fraud or misrepresentation, and courts have held, in cases involving the FDIC as
well as other federal agencies and instrumentalities, that the United States may
assert  its  sovereign   immunity  against  claims  brought  under  the  federal
securities laws. Thus, any attempt to assert a claim against the FDIC-Manager or
the FRF  alleging a violation  of the federal  securities  laws  (including  the
Securities  Act and  the  Securities  Exchange  Act of  1934,  as  amended  (the
"Exchange Act")), resulting from an alleged material misstatement in or material
omission from the Registration Statement or this Prospectus, or any other act or
omission  in  connection  with the  offering to which this  Prospectus  relates,
probably would be barred.  In addition,  Section  2(f)(1) of the Federal Deposit
Insurance  Act  specifically  provides  that  directors,  members,  officers and
employees of the FDIC have no liability under the Securities Act with respect to
any claim  arising out of or resulting  from any alleged act or omission by such
person  within the scope of such  person's  employment  in  connection  with any
transaction  involving the  disposition of assets (or any interests in assets or
any obligations  backed by any assets) by the FDIC.  Moreover,  the FDIC-Manager
has advised Washington Mutual that the FDIC and its directors, officers, agents,
and employees are exempt from  liability for any violation or alleged  violation
of the  anti-fraud  provisions of Section 10(b) of the Exchange Act by virtue of
Section 3(c)  thereof.  Accordingly,  any attempt to assert such a claim against
the directors, members, officers or employees of the FDIC for a violation of the
Securities  Act  or  the  Exchange  Act  resulting  from  an  alleged   material
misstatement  in or material  omission from the  Registration  Statement or this
Prospectus or any other act or omission in  connection  with the offering of the
Shares hereunder probably would be barred.

Forward-Looking Statements May Not Prove Accurate

         When used or  incorporated by reference in this  Prospectus,  the words
"anticipate,"  "estimate,"  "expect,"  "project"  and  similar  expressions  are
intended to identify  forward-looking  statements  within the meaning of Section
27A of the  Securities  Act.  Such  statements  are  subject to  certain  risks,
uncertainties  and  assumptions,  including those set forth under "Risk Factors"
and  elsewhere  in  this  Prospectus.  Should  one or  more of  these  risks  or
uncertainties  materialize,  or should  underlying  assumptions prove incorrect,
actual results may vary materially from those anticipated,  estimated,  expected
or  projected.  Several key  factors  that have a direct  bearing on  Washington
Mutual's ability to attain its goals are discussed above. These  forward-looking
statements speak only as of the date of this Prospectus.  The Company  expressly
disclaims  any  obligation  or  undertaking  to publicly  release any updates or
revisions  to any  forward-looking  statement  contained  herein to reflect  any
change in the Company's expectation with regard thereto or any change in events,
conditions or circumstances on which any such statement is based.


                                 USE OF PROCEEDS

         All of the  Shares  offered  hereby are being  offered  by the  Selling
Stockholders.  The Company will not receive any of the proceeds from the sale of
the Shares.

                           MARKET PRICES AND DIVIDENDS

         Washington  Mutual  Common  Stock is traded on the Nasdaq  Stock Market
under the symbol "WAMU." The table below sets forth,  for the calendar  quarters
indicated,  the  reported  high and low  sales  prices  of the  Common  Stock as
reported on the Nasdaq Stock Market, and the dividends declared on such stock.

<TABLE>
<CAPTION>
                                                                               Washington Mutual Common Stock
- ----- -------------------------------------------------- ----------------------- ------------------- ----------------------
                                                                           High                 Low              Dividends
- ----- -------------------------------------------------- ----------------------- ------------------- ----------------------
<S>                                                                      <C>                 <C>                     <C>
1994  First Quarter                                                      $25.00              $19.13                  $0.16
      Second Quarter                                                      21.50               18.25                   0.17
      Third Quarter                                                       21.63               19.63                   0.18
      Fourth Quarter                                                      20.63               15.75                   0.19

1995  First Quarter                                                       20.75               16.63                   0.19
      Second Quarter                                                      24.75               20.00                   0.19
      Third Quarter                                                       26.75               22.50                   0.19
      Fourth Quarter                                                      29.50               24.75                   0.20

1996  First Quarter                                                       32.25               27.63                   0.21
      Second Quarter                                                      30.38               26.13                   0.22
      Third Quarter                                                       39.25               28.50                   0.23
      Fourth Quarter (through December 2, 1996)                           45.88               36.50                   0.24


</TABLE>

     On  November  22,  1996,  there were 15,925  shareholders  of record of the
Common Stock.

     Dividends  may be paid on the  Common  Stock  as and when  declared  by the
Washington  Mutual Board of Directors  out of funds  legally  available  for the
payment of dividends.  Each quarter,  the  Washington  Mutual Board of Directors
considers the payment of dividends.  The factors  affecting  this  determination
include Washington Mutual's long-term interests, current and projected earnings,
adequacy of  capitalization,  expected asset and deposit growth as well as other
financial conditions,  legal, regulatory and contractual  restrictions,  and tax
considerations.  See "Description of Washington  Mutual Capital  Stock--Dividend
Policy."


<PAGE>


                                 CAPITALIZATION

         The following table sets forth the consolidated  capitalization  of the
Company  at  September  30,  1996,  restated  following  the  Transaction  as if
Washington Mutual and Keystone Holdings had been combined at the date presented.

<TABLE>
<CAPTION>
                                                                                                   September 30, 1996
- ---------------------------------------------------------------------------------------- -----------------------------------------
- ---------------------------------------------------------------------------------------- --------------------------- -------------
(dollars in thousands)                                                                         Amount                As Adjusted(1)
- ---------------------------------------------------------------------------------------- --------------------------- -------------
<S>                                                                                       <C>                         <C>
Long term debt                                                                            $  688,268                  $ 667,768
Minority interest(2)                                                                          80,000                         --
Stockholders' equity:
   Capital surplus:
      Preferred stock - no par value - 10,000,000 shares authorized;
         6,122,400 shares outstanding; 4,722,500 shares outstanding as adjusted              250,158                     110,168
      Common stock - no par value - 350,000,000 shares authorized;
         112,037,913 shares outstanding(3); 117,456,773 shares outstanding as adjusted       677,958                     817,948
   Valuation reserve for available-for-sale securities                                       (19,570)                    (19,570)
   Retained earnings                                                                       1,513,370                   1,303,370
- ---------------------------------------------------------------------------------------- ------------- ------ ------ -------------
   Total stockholders' equity                                                              2,421,916                   2,211,916
- ---------------------------------------------------------------------------------------- ------------- ------ ------ -------------
      Total capitalization                                                                $3,190,184                  $2,879,684
======================================================================================== ============= ====== ====== =============
Consolidated capital ratios:
   Stockholders' equity                                                                         5.54%                       5.09%
   Tangible stockholders' equity                                                                5.24                        4.78
   Tangible common stockholders' equity                                                         4.97                        4.51
   Book value per fully diluted common share                                                  $19.61                      $17.83

- -------------

     (1) Adjusted to record (i) the  approximately  $210 million in  anticipated
after-tax  Transaction  related  expenses,  (ii) the redemption of New Capital's
preferred stock and subordinated notes and (iii) the conversion of all shares of
the Company's  Series D Preferred  Stock into 5,418,860  shares of Common Stock.
See "Keystone Transaction--Transaction Expenses and Addition to Reserve for Loan
Losses" and  "Management's  Discussion  And Analysis Of  Financial  Position And
Results Of Operations--Liquidity."

     (2)  Preferred  stock  issued by New  Capital,  which was  redeemed  by the
Company upon consummation of the Transaction.

     (3) Includes the 8,000,000  Litigation Escrow Shares.  Washington Mutual is
using the treasury stock method to determine the effect of the 8,000,000  shares
upon  the  Company's  financial  statements.   At  the  effective  date  of  the
Transaction,  there was no dilutive  effect of the 8,000,000  Litigation  Escrow
Shares. As a result,  stockholders' equity, book value per share and primary and
fully  diluted  earnings per share did not change.  The  reference  price of the
Common Stock for purposes of the treasury stock method is $_____ per share.  The
Litigation  Escrow  Shares  generally  will be  dilutive  to the extent that the
market price of the Common Stock exceeds the reference price.

</TABLE>

                            THE KEYSTONE TRANSACTION

The Transaction

         On December __, 1996 (the "Effective  Date"),  Keystone Holdings merged
with and  into  Washington  Mutual,  with  Washington  Mutual  as the  surviving
corporation.  The  separate  existence  of  Keystone  Holdings  ceased  upon the
Effective Date and the direct and indirect  subsidiaries  of Keystone  Holdings,
including ASB but excluding New West, became  subsidiaries of Washington Mutual.
On the Effective  Date,  Washington  Mutual also  consummated the acquisition of
certain warrants to purchase shares of ASB's parent held by the FRF.

         In the  Transaction,  Washington  Mutual  issued  47,883,333  shares of
Common Stock, as follows: 25,883,333 shares to KHP, 14,000,000 shares to the FRF
and  8,000,000  shares to the  Litigation  Escrow for the benefit of KHP and the
FRF.  See "--The  Litigation  Escrow"  below.  The shares  issued to KHP and the
contingent  right  to  receive  the  portion  of the  Litigation  Escrow  Shares
attributable  to KHP were  distributed  by KHP to the KHP Investors  immediately
following consummation of the Transaction.

         As an integral part of the Transaction,  Washington Mutual, KHP and the
FDIC-Manager  entered into the Registration Rights Agreement,  pursuant to which
Washington  Mutual is required to use its best efforts to register for resale to
the public under the Securities Act certain shares of Common Stock issued in the
Transaction.  Pursuant to the Registration  Rights Agreement,  Washington Mutual
filed the Registration Statement for the sale of the Shares offered hereby.

         Pursuant to the Registration  Rights  Agreement,  Washington Mutual has
also  agreed to file with the  Commission  and use its best  efforts to cause to
become  effective as soon as  practicable  after nine months from the closing of
the Transaction the Initial Shelf Registration for sale from time to time of all
shares of Common Stock issued in the  Transaction  that are not sold  hereunder,
other than the Litigation  Escrow Shares.  Washington  Mutual has agreed to file
with the Commission as soon as practicable after  distribution of the Litigation
Escrow Shares,  and use its best efforts to cause to become effective as soon as
practicable  an  additional  shelf  registration  statement for the sale of such
shares.  During the three-year period following the effectiveness of the Initial
Shelf Registration, any persons who hold 15 percent or more of the shares issued
in the  Transaction  may require the Company,  an  aggregate  of four times,  to
facilitate an  underwritten  public offering of such shares of Common Stock then
owned by them,  and the KHP  Investors and the FRF are entitled to notice of any
registrations  by the Company of Common Stock for sale under the  Securities Act
for its own  account  (with  certain  exceptions)  and to include  their  shares
therein.


Transaction Expenses and Addition to Reserve for Loan Losses

     Washington  Mutual  anticipates  recording  approximately  $245  million in
pretax  Transaction  expenses and  additions to loan loss reserves in the fourth
quarter of 1996.  These charges  include $125.0 million of additional  loan loss
reserves  because  certain  Washington  Mutual credit  administration  and asset
management  philosophies and procedures  differed from those of ASB. The balance
of the  expenses  to be  recorded  were  related  to  severance  and  management
payments,  payments  related  to a tax  settlement  between  ASB  and  the  FRF,
write-downs  of software  and  equipment,  premiums  paid in  redemption  of New
Capital debt securities,  professional fees and investment banking fees. The tax
benefit from gross transaction-related  expenses is expected to be approximately
$85 million.  Additionally,  the Company will make a $50 million  adjustment  to
Keystone  Holdings'  deferred tax asset, which will have diminished value to the
combined entity due to limitations  provided in the Internal Revenue Code on the
use of acquired net operating loss  carryforwards.  The Company anticipates that
the after tax charge will be approximately $210 million.

     The  additional  loan loss  provision  was provided  principally  because a
number  of  Washington  Mutual  credit   administration   and  asset  management
philosophies  and  procedures  differed  from  those of ASB.  Those  differences
consisted principally of the following:  (i) Washington Mutual is more proactive
in dealing with emerging credit problems and tends to prefer foreclosure actions
to induce  borrowers to correct  defaults,  whereas ASB was not as proactive and
tended to prefer workouts in lieu of a more aggressive  foreclosure  stance; and
(ii) ASB considered the risk  characteristics  of its portfolio of loans secured
by  apartment  buildings  of  less  than  $1.0  million  to be  similar  to  its
single-family  residential  portfolio;  Washington  Mutual,  on the other  hand,
considers the risk  characteristics of that portfolio to be more closely aligned
with its  commercial  income  property  portfolio,  which tends to have a higher
incidence  of  loan  losses  than  the  single-family   residential   portfolio.
Washington   Mutual   is   conforming   ASB's   asset   management    practices,
administration,  philosophies and procedures to its own. The plan of realization
of troubled  loans  differed  between the companies  and  therefore  resulted in
different  levels of loss reserves.  The additional  loan loss provision is to a
lesser degree being provided because Washington Mutual believes that while there
has been an  increase  in the  value  of  residential  real  estate  in  certain
California  markets,  a decline in  collateral  values for some  portions of the
California real estate market occurred in 1996.

The Litigation Escrow

     KHP,  Keystone Holdings and certain of its subsidiaries are plaintiffs in a
lawsuit against the United States (the "Case"). In the Case, among other claims,
plaintiffs  allege that as part of the 1988  Acquisition,  they  entered  into a
contract  with the FSLIC and the  Federal  Home Loan Bank  Board  entitling  the
plaintiffs to certain economic benefits,  and that the U.S.  government breached
that  contract,  causing  damage to the  plaintiffs.  A number of other  savings
institutions have asserted similar types of claims against the U.S.  government.
Pursuant to the  Agreement for Merger among the Company,  Keystone  Holdings and
certain of its affiliates (the "Merger Agreement"),  the Case became an asset of
Washington  Mutual and the Company  will  receive any  recovery in the Case (the
"Case Proceeds").  Due to its ownership of the Warrants, the FRF was entitled to
receive an economic  benefit from any recovery from the Case.  As  consideration
for the possible future recovery of Case Proceeds,  Washington Mutual issued the
Litigation  Escrow  Shares to The Bank of New York as escrow  agent (the "Escrow
Agent") to be held for the benefit of KHP and the FRF. The shares  issued to KHP
and the contingent right to receive the portion of the Litigation  Escrow Shares
attributable  to KHP were  distributed  by KHP to the KHP Investors  immediately
following the Transaction.

     The  Litigation  Escrow  Shares  are  registered  in the name of the Escrow
Agent,  who will hold such shares together with any dividends,  distributions or
any additional or substitute  securities with respect to such shares, as well as
any  interest or earnings on such  dividends,  distributions  or  additional  or
substitute securities  (collectively,  the "Escrow Fund"). The Escrow Agent will
vote the Litigation Escrow Shares in accordance with instructions  received from
each of the KHP Investors and the FDIC-Manager  with respect to their respective
interests in the  Litigation  Escrow  Shares (64.9 percent for KHP Investors and
35.1 percent for the  FDIC-Manager).  The Escrow Agent will hold the Escrow Fund
until the  earlier of the date that is the sixth  anniversary  of the  Effective
Date or until the  entire  Escrow  Fund has been  released  from the  Litigation
Escrow (the "Escrow  Expiration  Date"). In general,  the Escrow Expiration Date
will be automatically  extended to 10 years from the Effective Date if, prior to
the sixth  anniversary  of the  Effective  Date,  there has been any judgment or
final settlement in the Case granted or entered in favor of Washington Mutual or
any of its  subsidiaries.  The Escrow Expiration Date may be extended further if
Case  Proceeds are paid in  installments.  In the event that  Washington  Mutual
receives any Case Proceeds on or before the Escrow  Expiration  Date, the Escrow
Agent  will make  distributions  of all or a portion of the  Escrow  Fund,  64.9
percent  to the KHP  Investors  and 35.1  percent  to the  FRF.  The  number  of
Litigation Escrow Shares to be distributed will be calculated based on a formula
in the Merger  Agreement.  The Escrow Agent may make more than one  distribution
out  of  the  Escrow  Fund  if  Case  Proceeds  are  received  in  two  or  more
installments.  In general, if no Case Proceeds have been received,  beginning on
the  last  day of the  full  calendar  month  immediately  following  the  sixth
anniversary of the Effective Date and on the last day of every succeeding month,
the Escrow Agent will return to Washington  Mutual for  cancellation a number of
shares equal to 1.25 percent of the number of Litigation Escrow Shares, together
with any dividends and distributions received on such shares and any interest or
earnings  on such  dividends.  At the  Escrow  Expiration  Date,  any  remaining
Litigation Escrow Shares,  together with any amounts in the Escrow Fund, will be
returned to Washington Mutual.

     The  ultimate  outcome  of the  Case  is  uncertain,  and  there  can be no
assurance that any recovery in the Case will result in Case Proceeds that exceed
the value of the  Litigation  Escrow Shares plus costs and expenses.  Generally,
Washington  Mutual  will not  benefit  financially  from the  Case  unless  Case
Proceeds exceed such an amount and, in negotiating the  Transaction,  Washington
Mutual ascribed no value to the possibility  that the Case Proceeds would exceed
such amount.  As a result,  it is uncertain what, if any, effect recovery in the
Case will have on the financial position of Washington Mutual.


<PAGE>


                             SELECTED FINANCIAL DATA

         The following  table  presents  selected  financial data for Washington
Mutual.  This table is derived from and should be read in  conjunction  with the
Supplemental  Consolidated  Financial  Statements of  Washington  Mutual and the
notes thereto, which are included elsewhere in this Prospectus.  The Transaction
was accounted for as a pooling-of-interests.  The financial statements presented
herein are designated as "supplemental"  because generally  accepted  accounting
principles  proscribe  giving  effect  to  a  consummated  business  combination
accounted for by the pooling-of-interests method in financial statements that do
not include the date of consummation.  The assets,  liabilities,  and results of
operations  of Keystone  Holdings  have been recorded on the books of Washington
Mutual at their  values as carried  on the books of  Keystone  Holdings,  and no
goodwill was  created.  Washington  Mutual  supplemental  financial  information
contained in this  Prospectus has been restated as if the  respective  companies
had been combined for all periods presented.  As such, the information presented
herein is not  comparable to that  reflected in the  Company's  annual report on
Form 10-K for the year  ended  December  31,  1995,  or the  restated  financial
statements  of the Company  contained  in Form 8-K dated  October 18,  1996,  as
amended.  Because of the significant  increase in Washington  Mutual's size as a
result of the  acquisition  of Pacific  First  (which was  accounted  for by the
purchase method) early in 1993, the financial results for the years ended and as
of December 31, 1995,  1994,  and 1993,  are not  generally  comparable to prior
periods  or  dates.  The  information  as of  September  30,  1996  and  for the
nine-month  periods  ended  September  30,  1996  and  1995  is not  necessarily
indicative of the operating results for the entire year.

<TABLE>
<CAPTION>
                                                 Nine Months Ended
SUPPLEMENTAL FINANCIAL DATA                        September 30,                           Year Ended December 31
- ------------------------------------ -------------------------------------- ------------------------------------------------------
(dollars in thousands, except for
 per share amounts)                      1996         1995          1995        1994          1993        1992          1991
- ------------------------------------ -------------------------------------- ------------------------------------------------------
<S>                                   <C>         <C>            <C>         <C>          <C>         <C>           <C>
Interest income                       $2,338,585   $2,145,717    $2,916,086  $2,295,413    $2,198,578  $2,170,969    $2,407,639
Interest expense                       1,455,202    1,425,089     1,923,436   1,335,358     1,211,896   1,302,489     1,645,630
- ------------------------------------ -------------------------------------- ------------------------------------------------------
Net interest income                      883,383      720,628       992,650     960,055       986,682     868,480       762,009
Provision for loan losses                 58,138       57,540        74,987     122,009       158,728     158,537        85,807
Other income                             183,822      152,225       208,339     220,794       246,576     174,365       175,806
Other expense                            684,542      525,024       700,514     695,517       687,519     561,688       516,348
- ------------------------------------ --------------------------------------- -----------------------------------------------------
Income before income taxes,
 extraordinary items, cumulative
 effect of change in tax accounting
 method, and minority                    324,525      290,289       425,488     363,323       387,011     322,620       335,660
interest
Income taxes                              97,344       77,877       111,906     109,880        96,034      42,642        45,920
Provision (benefit) for payments
 in lieu of taxes                         14,465      (1,410)         7,887       (824)        14,075      53,980        85,221
Extraordinary item, net of federal
 income tax effect (1)                         -            -             -           -        (8,953)     (4,638)           -
Cumulative effect of change in tax
  accounting method                            -            -             -           -        13,365      60,045            -
Minority interest in income of
  consolidated subsidiaries(2)           (10,504)    (12,244)       (15,793)   (13,992)        (13,991)   (14,030)       (14,095)
==================================== ======================================= =====================================================
Net income                             $ 202,212  $  201,578     $  289,902  $ 240,275      $  267,323  $ 267,555     $  190,424
==================================== ======================================= =====================================================
Net income attributable to
 common stock                          $ 188,397  $  187,640     $  271,318  $ 221,691      $  253,764  $ 262,140     $  185,549
==================================== ======================================= =====================================================

Net income per common share (4)
  Primary                                  $1.68       $1.72          $2.47      $2.09          $2.42       $2.82         $2.20
  Fully diluted                             1.66        1.69           2.42       2.06           2.36        2.71          2.10
Cash dividends declared per common
 share (3)(4)                               0.66        0.57          0.77        0.70           0.50        0.33          0.28
Common stock dividend payout ratio(4)      29.56%      26.52%        25.74%      24.50%         15.98%      15.43%        13.06%
Net interest margin                         2.89        2.55          2.62        2.90           3.31        3.36          3.14
Efficiency ratio                           64.14       60.15         58.33       58.90          55.75       53.86         55.06
Return on average assets                    0.63        0.68          0.73        0.69           0.84        1.29          0.99
Return on average stockholders' equity     10.59        12.04        13.44       12.66          15.95       21.05         17.84
Return on average common  stockholders'    10.69        12.24        13.73       12.95          16.78       21.05         17.84
equity

</TABLE>
<PAGE>


<TABLE>
<CAPTION>
SUPPLEMENTAL FINANCIAL DATA                  September 30,                               December 31,

- ------------------------------------------- --------------  ------------------------------------------------------------------
(dollars in thousands, except for per share     1996             1995         1994         1993           1992          1991
amounts)
- ------------------------------------------  --------------  ------------------------------------------------------------------
<S>                                         <C>             <C>          <C>           <C>           <C>           <C>
Total assets                                $43,711,945     $42,026,622  $37,481,296   $33,614,912   $27,678,923   $25,531,041
Available-for-sale securities                10,063,100      12,154,725    4,282,160     1,751,905            -             -
Held-to-maturity securities                   2,986,296       3,197,720    4,456,031     5,663,635     4,638,473     3,845,573
Loans:
  Residential                                20,977,192      17,303,305   17,766,215    13,828,459    11,734,594     9,745,201
  Residential construction                      668,976         615,814      549,271       430,215       366,808       342,623
  Commercial real estate                      3,732,685       3,487,574    4,699,220     4,515,449     3,194,184     2,573,423
  Manufactured housing, second mortgage
   and other consumer                         3,056,982       2,841,854    2,573,327     2,403,169     1,431,834     1,322,917
  Commercial                                    295,263         179,568      129,048       131,468       118,717       112,312
  Reserve for loan losses                      (234,341)       (235,275)    (244,989)     (245,062)     (179,612)     (130,423)
===========================================  ==============  ==================================================================
    Total loans, including loans held
     for sale                               $28,496,757     $24,192,840  $25,472,092   $21,063,698   $16,666,525   $13,966,053
===========================================  ==============  ==================================================================

Deposits                                    $23,978,515     $24,462,960  $23,344,006   $23,516,317   $20,729,204   $19,950,479
Annuities                                       868,438         855,503      799,178       713,383       571,428       433,767
Borrowings                                   15,873,476      13,724,132   11,147,389     6,653,241     4,563,052     3,626,292
Stockholders' equity(4)                       2,421,916       2,541,704    1,854,836     1,765,560     1,467,835     1,139,080
Stockholders' equity ratio                         5.54%           6.05%        4.95%         5.25%         5.30%         4.46%
Nonperforming assets as a percentage
  of total assets                                  0.74            0.81         1.12          1.55          2.03          1.68
Reserve for loan losses as a percentage of
  nonperforming loans                            108.33          110.04        87.22         72.74         54.58         45.60
Reserve for loan losses as a percentage of
  nonperforming assets                            72.53           69.42        58.52         46.91         31.98         30.37
Fully diluted book value per common share(4)     $19.61          $20.70       $15.33        $14.84        $12.78        $11.32
Number of common shares at end of period
  outstanding(4)                            117,456,773     117,107,107   113,140,169   110,876,251   109,351,928   100,669,322
Weighted average common shares(4)           117,327,806     115,363,724   111,664,374   110,753,774   103,446,289   96,786,054

- ----------------
     (1)  Extraordinary  items include the call of  subordinated  capital notes,
resulting  in pretax  losses of $2.2  million and $3.1  million  during 1993 and
1992, and penalties for prepayment of FHLB advances,  resulting in pretax losses
of $10.8 million and $3.6 million during 1993 and 1992.

     (2) Reflects  earnings on preferred stock issued by New Capital,  which was
redeemed by the Company in December of 1996.

     (3)  As  computed  on  a  fully-diluted   basis,   including  common  stock
equivalents.  The  8,000,000  shares of common  stock  issued to the  Litigation
Escrow are reflected in earnings per share using the treasury  stock method.  At
the  effective  date of the  Transaction,  there was no  dilutive  effect of the
8,000,000  Litigation Escrow Shares.  As a result,  stockholders'  equity,  book
value per share,  common shares and weighted  average  shares  outstanding,  and
primary and fully diluted earnings per share did not change. The reference price
of the Common  Stock for  purposes of the  treasury  stock  method is $_____ per
share.  The  Litigation  Escrow Shares  generally will be dilutive to the extent
that the market price of the Common Stock exceeds the reference price.

     (4)  Dividends  include  only  amounts  paid  to  Washington  Mutual,  Inc.
shareholders without consideration of prior business combinations.

</TABLE>
<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       POSITION AND RESULTS OF OPERATIONS

          The following  discussion  and analysis  should be read in conjunction
with the  Supplemental  Consolidated  Financial  Statements  and  Notes  thereto
presented elsewhere in this Prospectus.

General

         Washington Mutual is a regional financial services company committed to
serving  consumers  and small to  mid-sized  businesses  throughout  the Western
United  States.  The Company's  banking  subsidiaries  accept  deposits from the
general  public,  make  residential  and consumer  loans,  and engage in certain
commercial  banking  activities.  Washington  Mutual also  underwrites and sells
annuities,  sells  other  insurance  products,  offers full  service  securities
brokerage,  and acts as the investment  advisor to and the distributor of mutual
funds.

          The Keystone  Acquisition.  In December 1996, Keystone Holdings merged
with and into  Washington  Mutual and all of its  subsidiaries,  including  ASB,
became subsidiaries of the Company.  ASB will remain as an operating  subsidiary
of the Company. The Transaction was accounted for as a pooling-of-interests. The
financial  information  presented  herein has been restated as if the respective
companies  had been  combined  for all periods  presented.  Accordingly,  unless
otherwise noted, all references to Washington Mutual or the Company refer to the
combined entity including Keystone Holdings.

          The Company  anticipates that it will consolidate  certain head office
functions and back office operations of ASB. The Company  anticipates  achieving
cost savings from such consolidations of between $30 and $50 million (pretax) in
1998 depending upon the amount of growth in ASB's residential  lending and other
consumer  banking  activities  and additional  growth,  if any, in the Company's
California operations.

          Other Acquisition Activity.  During the first half of 1993, Washington
Mutual merged with Pioneer  Savings Bank  ("Pioneer") and acquired a substantial
portion of the assets of Pacific First. As a result of acquiring  Pacific First,
the Company became substantially  larger, with significant  operations in Oregon
as well as Washington.  In 1994 and 1995,  Washington Mutual continued to expand
its operations through business  combinations with other financial  institutions
with locations in Washington, Utah and Montana.

          During 1995,  Washington Mutual took steps to diversify its operations
into commercial  banking. In August 1995, the Company acquired Enterprise and in
January  1996,  acquired  Western,  a  commercial  bank with  branch  operations
throughout   Oregon.   Each  of  these  transactions  was  accounted  for  as  a
pooling-of-interests. See "Business--Business Combinations."

         Recent Federal  Legislation.  On September 30, 1996,  President Clinton
signed  legislation  intended in part to recapitalize the SAIF and to reduce the
gap between  SAIF  premiums and BIF  premiums.  The  legislation  provided for a
special one-time assessment on SAIF-insured  deposits that were held as of March
31, 1995,  including  certain deposits  acquired after that date. The assessment
was designed to bring the SAIF's reserve ratio to the legally  required level of
$1.25 for every $100 in insured deposits. Prior to this legislation, deposits of
Washington Mutual subsidiaries  insured through the SAIF were subject to regular
FDIC  assessments  of 23 cents per $100 per year.  Beginning  in  January  1997,
deposits of well-capitalized institutions insured through the SAIF probably will
be subject to regular  FDIC  assessments  of 6.4 cents per $100 per year,  while
deposits of well-capitalized  institutions insured through the BIF probably will
be subject to regular FDIC assessments of 1.3 cents per $100 per year.

         Washington Mutual's special assessment on deposits held by WMB, ASB and
WMBfsb  resulted in a pretax  charge of $124.2  million,  which was taken in the
quarter  ended  September  30,  1996.  Based  on  current  levels  of  deposits,
Washington Mutual estimates that the reduction in the regular  assessment on its
SAIF deposits beginning in 1997 should result in annual savings of approximately
$31 million.

Results of Operations

         Nine Months Ended  September  30, 1996  Compared with Nine Months Ended
September 30, 1995. Net income for the nine months ended  September 30, 1996 was
$202.2  million or $1.66 per fully diluted share compared with $201.6 million or
$1.69 per fully diluted share for the nine months ended  September 30, 1995. Net
income  was  reduced  by a pretax  charge of  $124.2  million  representing  the
Company's  portion of the one-time  assessment paid by savings  institutions and
banks to  recapitalize  the SAIF. For the nine months ended  September 30, 1996,
the  Company's  return on average  assets  ("ROA") and return on average  common
stockholders' equity ("ROCE") were 0.63 percent and 10.69 percent, compared with
0.68  percent  and 12.24  percent  for the same  period in 1995.  Excluding  the
one-time nonrecurring SAIF assessment,  net income, net income per fully diluted
share, ROA and ROCE would have been $288.0 million, $2.39, 0.94 percent and 15.4
percent, respectively, for the nine months ended September 30, 1996.

                  Net Interest  Income.  The  Company's  net interest  income of
$883.4  million for the nine months ended  September 30, 1996 was up from $720.6
million for the same period a year  earlier.  The 1996  increase  reflected  the
effect of two primary factors.  First,  average interest earning assets of $40.7
billion for the nine months ended  September 30, 1996 were up eight percent from
the same period in 1995.  Second,  the net interest  margin (which  measures the
Company's   annualized   net  interest   income  as  a  percentage   of  average
interest-earning  assets)  rose  to  2.89  percent  for the  nine  months  ended
September 30, 1996 from 2.55 percent for the same period in 1995.

         To a certain  extent,  the Company's net interest margin is affected by
changes in the yield curve.  Banks generally have better financial  results in a
steep yield curve environment. At September 30, 1996, the difference between the
yield on a  3-month  treasury  bill and a  30-year  bond  was 187  basis  points
compared with only 119 basis points a year earlier. This increased  differential
helped increase the Company's net interest margin.  Rising interest rates in the
first nine months of 1995 had a negative  impact on the margin due to the lag in
repricing of the Company's ARMs,  significantly  its ARMs indexed to the cost of
Funds Index of the  Eleventh  District  Federal  Home Loan Bank (San  Francisco)
("COFI").  In the first nine months of 1996 short-term  interest rates, the main
contributor  to COFI,  declined  slightly with the result that the repricing lag
provided a slight benefit to the margin.

         The net interest  spread rose to 2.76 percent for the nine months ended
September  30,  1996 from 2.42  percent  for the same  period in 1995.  (The net
interest   spread   is  the   difference   between   the   Company's   yield  on
interest-earning  assets and its cost of  funds.)  Although  long-term  interest
rates were  generally  higher during 1996 when compared with 1995, the Company's
combined  yield on loans and  investments  rose  only six  basis  points to 7.66
percent for the nine months ended  September 30, 1996 compared with 7.60 percent
for the same period in 1995.  As part of a strategy  initiated  in late 1995 and
continued in 1996 to restructure the Company's asset base, the Company purchased
adjustable-rate  assets while selling  fixed-rate  assets.  See "--Interest Rate
Risk Management." The disposition of these higher yielding fixed-rate assets and
inclusion of more  adjustable-rate  assets partially offset the increased yields
resulting from higher market interest rates.  The decrease in market  short-term
interest  rates during 1996 led to a decline in the  Company's  cost of funds to
4.90 percent for the nine months ended September 30, 1996, from 5.18 percent for
the same period in 1995. In addition to the favorable interest rate environment,
the Company's cost of funds was  positively  affected by a change in its deposit
mix.  Maturing  time  deposit  accounts  were  replaced,  in  part,  with  lower
interest-cost  money  market  and  checking  accounts.  An  increase  in  market
short-term interest rates would make it difficult to maintain the current levels
for the net interest margin, net interest spread and net interest income.

     Other Income.  Other income  increased by 21 percent to $183.8  million for
the nine months ended September 30, 1996 from $152.2 million for the same period
in 1995.

         Other income consisted of the following:
<TABLE>
<CAPTION>
                                                                                          Nine Months Ended September 30,
- -------------------------------------------------------------------------------------- -----------------------------------
- -------------------------------------------------------------------------------------- ------------------ ----------------
(dollars in thousands)                                                                             1996             1995
- -------------------------------------------------------------------------------------- ------------------ ----------------
  <S>                                                                                          <C>              <C>
  Depositor fees                                                                               $ 76,309         $ 55,361
  Loan servicing fees                                                                            31,769           21,050
  Other service fees                                                                             38,640           36,685
  Other operating income                                                                         25,804           22,289
  Gain (loss) on sale of loans, inclusive of write-downs                                         15,223           (2,117)
  Gain (loss) on sale of other assets, inclusive of write-downs                                  (3,923)             726
  Loss on sale of covered assets                                                                      -          (37,399)
  Effect of FDIC assistance payment                                                                   -           55,630
- -------------------------------------------------------------------------------------- ------------------ ----------------
    Total other income                                                                         $183,822         $152,225
====================================================================================== ================== ================

</TABLE>

         Depositor  fees  increased  38  percent to $76.3  million  for the nine
months ended  September  30, 1996 from $55.4  million  during the same period in
1995.  The  increase  was  primarily  the result of a revised fee  structure  on
nonsufficient  funds and overdraft  fees  combined with an aggressive  marketing
campaign  that  substantially  increased  the number of checking  accounts.  The
growth in depositor fees has been tempered somewhat by an increase in the amount
of  transaction-related  losses  incurred  by the  Company  resulting  from  the
increased number of checking accounts. Transaction-related losses (included with
other  expenses)  totaled $8.3 million for the nine months ended  September  30,
1996, compared with $6.0 million for the same period in 1995. Management closely
monitors  the  amount of losses  incurred  to assure  the  profitability  of its
deposit products.

         Loan  servicing  fees were  $31.8  million  for the nine  months  ended
September 30, 1996, a 51 percent  increase  from $21.1  million  during the same
period in 1995.  The average  balance of loans  serviced for others for the nine
months  ended  September  30, 1996  increased 47 percent from the same period in
1995. Also contributing to the 1996 increase was $1.3 million of additional loan
servicing  fees booked in September  1996 resulting from a change related to the
loan  servicing  system.  Loans  serviced for others  totaled  $23.9  billion at
September 30, 1996.

         Loan servicing fees consisted of the following:

<TABLE>
<CAPTION>
                                                                                       Nine Months Ended September 30,
- ------------------------------------------------------------------------------- ------------------------------------------
- ------------------------------------------------------------------------------- ---------------------- -------------------
(dollars in thousands)                                                                    1996                  1995
- ------------------------------------------------------------------------------- ---------------------- -------------------
<S>                                                                                    <C>                   <C>
Loan servicing income                                                                  $ 54,851              $ 37,670
Amortization of mortgage servicing rights                                               (23,082)              (16,620)
- ------------------------------------------------------------------------------- ---------------------- -------------------
  Loan servicing fees                                                                  $ 31,769              $ 21,050
=============================================================================== ====================== ===================

</TABLE>

         Other service fees,  principally  generated by the Company's nonbanking
subsidiaries,  were $38.6  million for the nine months ended  September 30, 1996
compared with $36.7 million for the same period in 1995.

         Gains on the sale of loans were $15.2 million for the nine months ended
September  30, 1996  compared with a loss of $2.1 million for the same period in
1995. The gains in the 1996 period resulted from the sale of fixed-rate loans as
part of the Company's  program of selling  fixed-rate  loan  production with the
objective of reducing the effect of future movements in interest rates.

         In addition,  on January 1, 1996, WMB and WMBfsb  adopted  Statement of
Accounting Standards ("SFAS") No. 122, Accounting for Mortgage Servicing Rights,
which was  adopted  by ASB on  January 1, 1995.  The  statement  eliminates  the
distinction  between  servicing  rights  that are  purchased  and those that are
retained  upon the sale or  securitization  of  loans.  The  statement  requires
mortgage  servicers to record the servicing  rights on loans as separate assets,
no matter what their origin.  Banks that sell or securitize loans and retain the
servicing  rights are required to allocate  the total cost of the loans  between
servicing rights and principal balance.

         During the first nine  months of 1996,  the Company  capitalized  $26.5
million of mortgage  servicing rights as a result of SFAS No. 122.  Capitalizing
the mortgage  servicing rights on loans originated for sale effectively  reduces
the  Company's  cost basis in the loans and leads to higher gains on sale.  As a
result,  gains on the sale of loans were $13.9  million more for the nine months
ended September 30, 1996 than would have been recognized  under prior accounting
policies.

         Mortgage  servicing  rights,  net of  amortization  and  the  valuation
allowance were as follows:

<TABLE>
<CAPTION>
                                                                                           Nine Months Ended September 30,
- --------------------------------------------------------------------------------------- -----------------------------------
- --------------------------------------------------------------------------------------- -------------------- --------------
(dollars in thousands)                                                                              1996           1995
- --------------------------------------------------------------------------------------- -------------------- --------------
<S>                                                                                              <C>           <C>
Balance, beginning of period                                                                     $104,495      $  70,911
  Additions                                                                                        57,602         50,614
  Amortization                                                                                    (23,082)       (16,620)
  Valuation allowance                                                                                (530)          (700)
======================================================================================= ==================== ==============
Balance, end of period                                                                           $138,485       $104,205
======================================================================================= ==================== ==============

</TABLE>

         The Company  records its  valuation  allowance  for mortgage  servicing
rights as an offset against gains on the sale of loans.

         Losses  on the sale of other  assets  were  $3.9  million  for the nine
months ended  September  30, 1996  compared  with gains of $726,000 for the same
period  in  1995.  The net  loss in the  first  nine  months  of 1996  consisted
primarily of securities  transaction  losses of $7.9 million partially offset by
the  recognition  of a $4.1 million  previously  deferred gain on the March 1995
sale of Mutual  Travel,  Inc.  ("Mutual  Travel"),  the Company's  travel agency
subsidiary.  The losses on the sale of  securities  during 1996 were incurred in
connection  with the  Company's  strategy to reduce its exposure to movements in
interest  rates.   See  "--Net  Interest   Income"  and  "--Interest  Rate  Risk
Management."

         A sale of  "covered  assets"  occurred  during  the nine  months  ended
September 30, 1995.  "Covered  assets" is a term used to refer to certain assets
as to  which  ASB was  entitled  to  government  assistance  as part of the 1988
Acquisition.  See "--For the Three Years Ended December 31, 1995--Other Income."
There was no comparable transaction in 1996.

                  Other  Expense.  Other  expense  for  the  nine  months  ended
September  30, 1996 totaled  $684.5  million  (inclusive  of the  one-time  SAIF
recapitalization  assessment of $124.2  million)  compared  with $525.0  million
during the same period in 1995.  The  efficiency  ratio,  one commonly  accepted
measure of a bank's operating efficiency, is the ratio of its operating expenses
to revenues (net interest  income and other  income).  The Company's  efficiency
ratio,  excluding the nonrecurring SAIF  recapitalization  assessment,  was 52.5
percent for the nine months ended  September 30, 1996 compared with 60.2 percent
for the same period in 1995. The effect of increases in other expense during the
first nine months of 1996  (exclusive of the SAIF  recapitalization  assessment)
was offset by substantial  increases in net interest income and other income for
the same period.

         Other expense consisted of the following:
<TABLE>
<CAPTION>
                                                                                          Nine Months Ended September 30,
- --------------------------------------------------------------------------------------- ----------------------------------
- --------------------------------------------------------------------------------------- -------------------- -------------
(dollars in thousands)                                                                                1996          1995
- --------------------------------------------------------------------------------------- -------------------- -------------
  <S>                                                                                             <C>            <C>
  Salaries and employee benefits                                                                  $250,106       $233,785
  Occupancy and equipment                                                                           88,592         82,665
  Regulatory assessments                                                                            36,533         41,124
  SAIF recapitalization assessment                                                                 124,193              -
  Data processing fees                                                                              28,766         24,527
  Other operating expense                                                                          127,062        113,623
  Amortization of goodwill and other intangible assets                                              20,881         21,337
  Real estate owned operations, inclusive of write-downs                                             8,409          7,963
======================================================================================= ==================== =============
    Total other expense                                                                           $684,542       $525,024
======================================================================================= ==================== =============

</TABLE>

         Salaries and employee benefits increased to $250.1 million for the nine
months ended  September 30, 1996 from $233.8 million for the same period in 1995
due primarily to increases in staffing levels in commercial  banking,  financial
centers and loan  administration.  Full-time  equivalent employees were 8,214 at
September  30,  1996,  up from 7,854 at  September  30,  1995.  The  increase in
full-time  equivalent  employees was moderated by the sale of the Company's item
processing  operation and  outsourcing in the  information  systems and property
management departments during 1996.

         Occupancy and equipment expense increased to $88.6 million for the nine
months ended  September 30, 1996 compared with $82.7 million for the same period
in 1995.  This  increase  was  primarily  due to the  growth  in the  number  of
financial  centers,  an  expansion  of head  office  facilities  and  technology
upgrades.

         Regulatory assessments (excluding the SAIF recapitalization assessment)
decreased to $36.5 million for the nine months ended September 30, 1996 compared
with $41.1  million for the same period in 1995,  reflecting  a reduction in the
assessment  rate on the portion of the Company's  deposits  insured  through the
BIF.

         Other operating expense (including data processing fees) increased 12.8
percent to $155.8 million for the nine months ended  September 30, 1996 compared
with $138.2  million for the same period in 1995.  Increases in 1996 were due in
part to higher  telecommunications  expenses,  professional fees associated with
process reengineering projects and acquisition-related charges.

                  Taxation. The provision for income taxes was $97.3 million for
the nine months ended  September 30, 1996 compared to $77.9 million for the same
period in 1995,  representing an effective tax rate of 30 percent  compared to a
27 percent  effective tax rate for the same period in the prior year. See "--For
The Three  Years Ended  December  31,  1995-Taxation"  for a  discussion  of the
variance from normal corporate tax rates.

         The provision  for payments in lieu of tax was $14.5  million  compared
with a  benefit  of $1.4  million  for the same  period in 1995.  The  change in
payment  in lieu of taxes was  primarily  a result of  deductions  taken in 1995
which  were not taken for the same  period in 1996.  See  "Business-Tax  Related
Agreements-Assistance Agreement."

         In August 1996,  Keystone Holdings amended prior year returns to reduce
tax bad debt  deductions  and to make  other  amendments.  As a result,  the net
operating loss  carryforwards  were reduced by  approximately  $756 million.  In
September  1996,  ASB  amended  prior year state  returns to reduce tax bad debt
deductions. The result was to decrease state net operating loss carryforwards by
approximately  $545 million.  The decrease in the gross  deferred tax asset as a
result of the amendments  which reduced the federal and state net operating loss
carryforwards was offset by an equal decrease in the valuation  allowance to the
deferred tax asset.

         For the Three Years Ended December 31, 1995.  Washington  Mutual's 1995
net income of $289.9  million  increased  from $240.3 million in 1994 and $267.3
million in 1993. Fully diluted  earnings per share were $2.42 in 1995,  compared
with $2.06 in 1994 and $2.36 in 1993.  Washington  Mutual's ROA for 1995 equaled
0.73  percent,  up from 0.69 percent in 1994 and down from 0.84 percent in 1993.
Its ROCE for 1995 was 13.73  percent up from 12.95 percent in 1994 and down from
16.78  percent in 1993.  During  1993,  Washington  Mutual  operated in a highly
favorable interest rate environment.  However,  an increase of approximately 250
basis points in short-term market interest rates in 1994 led to a compression of
the net interest margin and a  corresponding  pressure on net interest income in
1994 and 1995.  Certain  short-term  interest rates decreased 25 basis points in
mid-1995  and  again  in  December  1995,  resulting  in an  improved  operating
environment for the Company over 1994.

                  Net Interest Income. Net interest income of $992.7 million for
1995 was up from $960.1 million in 1994,  which in turn was 3 percent lower than
the $986.7 million earned during 1993. The growth in net interest income in 1995
was due primarily to an increase in average  interest-earning  assets.  Although
average interest-earning assets were up 14 percent during 1995, a decline in the
net interest margin limited the increase in net interest  income.  A significant
portion of the  Company's  ARMS are  indexed to COFI.  In both 1995 and 1994 net
interest  margin was negatively  affected by the lag between COFI and changes in
the repricing of the Company's interest-bearing liabilities.

         The increase in market interest rates during 1994 had a negative effect
on the net interest margin during much of 1995. The net interest margin for 1995
of 2.62 percent declined from 2.90 percent in 1994 and 3.31 percent in 1993. See
"--Interest Rate Risk  Management."  and  "Supplemental  Consolidated  Financial
Statements--Note 18: Interest Rate Risk Management."

         The low  level of market  interest  rates  during  1993  resulted  in a
significant  portion of the Company's loans being refinanced and mortgage-backed
securities being prepaid, as borrowers sought to lower their interest rates. The
result was a decline in the yield on interest-earning  assets to 6.93 percent in
1994 from 7.37 percent in 1993. In general, the costs of deposits and borrowings
were also lower in 1994 as compared  with 1993.  However,  due to an increase in
the level and cost of certain borrowings, the Company's overall cost of funds of
4.11 percent during 1994 was virtually  unchanged from 4.12 percent during 1993.
The full effect of the rise in short-term rates that began in late 1994 was felt
in 1995  (mitigated  somewhat  by a  subsequent  lowering  of  short-term  rates
mid-year) increasing the cost of funds during 1995 to 5.17 percent. The yield on
interest-earning  assets  during 1995  increased  to only 7.70  percent  because
long-term  interest  rates did not  increase as much as  short-term  rates.  The
Company  also was not in a position to take full  advantage  of the  increase in
long-term  interest  rates because a sizable  portion of its earning assets were
fixed rate. The net interest  spread declined to 2.53 percent for 1995 from 2.82
percent in 1994 and 3.25 percent in 1993.



<PAGE>

         The  following  table sets forth  information  regarding  the Company's
consolidated average statements of financial condition,  together with the total
dollar amounts of interest income and expense and the weighted  average interest
rates for the periods presented.

<TABLE>
<CAPTION>
                                                   Year Ended December 31, 1995               Year Ended December 31, 1994
- -----------------------------------------   -------------------------------------------  ---------------------------------------
                                                                            Interest                                 Interest  
                                                Average                      Income          Average                  Income
(dollars in thousands)                         Balance(1)         Rate     or Expense       Balance(2)     Rate     or Expense
                                                        -                                                                       
- -----------------------------------------   -------------------------------------------  ---------------------------------------
<S>                                              <C>                 <C>    <C>              <C>               <C>   <C>
Assets
Investments                                      $11,260,051         7.06%  $  795,444       $ 8,790,748      5.64%  $  495,556
New West Note(3)                                     723,800        8.13        58,841         2,346,753      6.01      141,039
Loans(4)                                          25,877,673        7.97     2,061,801        21,987,836      7.54    1,658,818
- -----------------------------------------   -------------------------------------------  ---------------------------------------
    Total interest-earning assets                 37,861,524        7.70     2,916,086        33,125,337      6.93    2,295,413
  Other assets                                     1,841,038          --            --         1,744,338        --           --
=========================================   ===========================================  =======================================
Total assets                                     $39,702,562          --            --       $34,869,675        --           --
=========================================   ===========================================  =======================================
Liabilities
Deposits:
  Checking accounts                              $ 2,389,793        1.20        28,672       $ 2,424,250      1.22       29,530
  Savings and money market accounts                6,648,539        3.94       261,958         6,107,997      2.74      167,091
  Time deposits                                   15,242,445        5.54       844,188        14,557,602      4.51      656,045
- -----------------------------------------   -------------------------------------------  ---------------------------------------
                                                  24,280,777        4.67     1,134,818        23,089,849      3.69      852,666
Borrowings:
  Annuities                                          801,129        5.58        44,716           734,969      4.51       33,143
  Federal funds purchased                            305,468        5.30        16,188                --        --           --
  Securities sold under agreements
     to repurchase                                 7,749,929        6.23       482,698         4,318,592      4.69      202,677
  Advances from the FHLB                           3,482,200        5.81       202,422         3,966,494      5.38      213,259
  Other interest-bearing liabilities                 558,320        7.63        42,594           396,586      8.48       33,613
- -----------------------------------------   -------------------------------------------  ---------------------------------------
                                                  12,897,046        6.11       788,618         9,416,641      5.13      482,692
- -----------------------------------------   -------------------------------------------  ---------------------------------------
  Total interest-bearing liabilities              37,177,823        5.17     1,923,436        32,506,490      4.11    1,335,358
Other liabilities                                    367,702          --            --           465,792         --          --
- -----------------------------------------   -------------------------------------------  ---------------------------------------
  Total liabilities                               37,545,525          --            --        32,972,282         --          --
Stockholders' equity                               2,157,037          --            --         1,897,393         --          --
- -----------------------------------------   -------------------------------------------  ---------------------------------------
  Total  liabilities  and
stockholders' equity                             $39,702,562          --            --       $34,869,675         --          --
=========================================   ===========================================  =======================================
Net interest spread and income                                       2.53% $   992,650                         2.82% $  960,055
=========================================   ===========================================  =======================================
Net interest margin                                                  2.62%                                     2.90%
- -------------

     (1)  Average  balances  were  calculated  on a  monthly  basis.  Due to the
relative  consistency of the Company's asset and liability balances during 1995,
the average  balances  calculated  on a monthly  basis  approximate  the average
balances  calculated on a daily basis and were  representative  of the Company's
operations in 1995.

     (2)  Average   balances  were   calculated  on  a  daily  basis.

     (3) See  "Supplemental  Consolidated  Financial  Statements--  Note 8: Note
Receivable."

     (4)   Nonaccruing   loans  were   included  in  the  average  loan  amounts
outstanding.

</TABLE>

<TABLE>
<CAPTION>

                                              Year Ended December 31, 1993
                                          ------------------------------------
                                                                    Interest
                                             Average                 Income
                                            Balance(2)     Rate     or Expense
          
                                           ------------------------------------
<S>                                        <C>              <C>     <C>
Assets
Investments                                $ 5,955,132      6.35%   $  378,084
New West Note(3)                             3,894,221      6.19       241,014
Loans(4)                                    19,998,871      7.90     1,579,480
- -----------------------------------------   ------------------------------------
    Total interest-earning assets           29,848,224      7.37     2,198,578
  Other assets                               1,732,053        --            --
=========================================   ===================================
Total assets                               $31,580,277        --            --
=========================================   ====================================
Liabilities
Deposits:
  Checking accounts                        $ 2,308,229      1.47        34,019
  Savings and money market accounts          6,174,860      2.82       174,437
  Time deposits                             14,600,232      4.52       659,722
- -----------------------------------------   ------------------------------------
                                            23,083,321      3.76       868,178
Borrowings:
  Annuities                                    629,636      5.92        37,258
  Federal funds purchased                          --        --            --
  Securities sold under agreements
     to repurchase                           2,176,260      3.62        78,853
  Advances from the FHLB                     3,148,089      6.18       194,631
  Other interest-bearing liabilities           374,438      8.81        32,976
- -----------------------------------------   ------------------------------------
                                             6,328,423      5.43       343,718
- -----------------------------------------   ------------------------------------
  Total interest-bearing liabilities        29,411,744      4.12     1,211,896
Other liabilities                              492,556         --          --
- -----------------------------------------   ------------------------------------
  Total liabilities                          29,904,300        --          --
Stockholders' equity                          1,675,977        --          --
- -----------------------------------------   ------------------------------------
  Total  liabilities  and 
stockholders' equity                        $31,580,277        --          --
=========================================  ====================================
Net interest spread and income                              3.25%   $  986,682
=========================================   ====================================
Net interest margin                                         3.31%
- -------------

     (1)  Average  balances  were  calculated  on a  monthly  basis.  Due to the
relative  consistency of the Company's asset and liability balances during 1995,
the average  balances  calculated  on a monthly  basis  approximate  the average
balances  calculated on a daily basis and were  representative  of the Company's
operations in 1995.
     (2) Average balances were calculated on a daily basis.
     (3) See  "Supplemental  Consolidated  Financial  Statements--  Note 8: Note
Receivable."
     (4)   Nonaccruing   loans  were   included  in  the  average  loan  amounts
outstanding.
</TABLE>

<PAGE>

         The following table presents certain  information  regarding changes in
interest  income  and  interest  expense  of  the  Company  during  the  periods
indicated.  The dollar amounts of interest income and interest expense fluctuate
depending upon the changes in the respective  interest rates and upon changes in
the respective  amounts  (volume) of the Company's  interest-earning  assets and
interest-bearing  liabilities.  For each category of interest-earning assets and
interest-bearing  liabilities,  information is provided on changes  attributable
to: (i) changes in volume and (ii) changes in rate.

<TABLE>
<CAPTION>
                                                        1995 vs. 1994                               1994 vs. 1993
- ------------------------------------      ------------------------------------------   -----------------------------------------
                                           Increase (decrease)                         Increase (decrease)              
                                           due to                           Total      due to                            Total
(dollars in thousands)                     Volume(1)           Rate         Change      Volume(2)           Rate         Change
- ------------------------------------      ------------------------------------------   -----------------------------------------
<S>                                        <C>             <C>            <C>           <C>             <C>            <C>
Interest income
  Investments                              $139,201        $160,687       $299,888      $180,030        $(62,558)      $117,472
  Notes receivable                          (97,539)         15,341        (82,198)      (95,773)         (4,202)       (99,975)
  Loans(3)                                  293,459         109,524        402,983       157,085         (77,747)        79,338
- ------------------------------------      ------------------------------------------   -----------------------------------------
  Total interest income                     335,121        285,552        620,673       241,342        (144,507)        96,835

Interest Expense
  Deposits:
  Checking accounts                            (420)           (438)          (858)        1,710          (6,199)        (4,489)
  Savings and
    money market accounts                    14,787          80,080         94,867        (1,889)          5,457)        (7,346)
  Time deposits                              30,863         157,280        188,143        (1,926)         (1,751)        (3,677)
- ------------------------------------      ------------------------------------------   -----------------------------------------
  Total deposit expense                      45,230         236,922        282,152        (2,105)        (13,407)       (15,512)

  Borrowings:
    Annuities                                 2,983           8,590         11,573         6,233         (10,348)        (4,115)
    Federal funds purchased                  16,188              --         16,188            --              --             --
    Securities      sold      under
agreements
      to repurchase                         161,037         118,984        280,021        77,623          46,201        123,824
    Advances from the FHLB                  (26,038)         15,201        (10,837)       50,598         (31,970)        18,628
    Other                                    13,708          (4,727)         8,981         1,951          (1,314)           637
- ------------------------------------      ------------------------------------------   -----------------------------------------
  Total borrowing expense                   167,878         138,048        305,926       136,405           2,569        138,974
- ------------------------------------      ------------------------------------------   -----------------------------------------
  Total interest expense                    213,108         374,970        588,078       134,300         (10,838)       123,462
- ------------------------------------      ------------------------------------------   -----------------------------------------
Net interest income                        $122,013        $(89,418)      $ 32,595      $107,042       $(133,669)      $(26,627)
====================================      ==========================================   =========================================
- --------

(1)  Average  balances in 1995 were  calculated on a monthly  basis.  Due to the
     relative  consistency of the Company's asset and liability  balances during
     1995, the average  balances  calculated on a monthly basis  approximate the
     average balances calculated on a daily basis and were representative of the
     Company's operations in 1995.
(2)  Average balances were calculated on a daily basis.
(3)  Nonaccruing loans were included in the average loan amounts outstanding.

</TABLE>

                  Other Income.  Other income was $208.3  million in 1995,  down
from  $220.8  million  in 1994 and  $246.6  million  in 1993.  Other  income has
declined in each of the years  presented,  primarily due to one-time  gains that
were  recorded  in 1993 and to a lesser  extent  in 1994.  Other  income in 1993
included  $52.1  million  in gain on the sales of loans and  other  assets.  The
significant  level of gain on sales of assets during 1993 largely  resulted from
asset  restructurings  to  accommodate  the  acquisition  of Pacific  First.  In
addition,  loans were sold during  1993 to take  advantage  of loan  origination
volume fueled by home loan refinancing and a declining interest rate environment
which enabled the Company to sell these loans at a gain.



<PAGE>


         Other income consisted of the following:
<TABLE>
<CAPTION>
                                                                                           Year Ended December 31,
- ------------------------------------------------------------------- -------------------- --------------------- ------------------
(dollars in thousands)                                                            1995                  1994               1993
- ------------------------------------------------------------------- -------------------- --------------------- ------------------
  <C>                                                                         <C>                   <C>                <C>
  Depositor fees                                                              $ 79,017              $ 45,255           $ 39,872
  Loan servicing fees                                                           29,315                23,247             20,569
  Other service fees                                                            49,679                65,248             71,921
  Other operating income                                                        31,035                39,630             39,082
  Gain on sale of loans, inclusive of write-downs                                1,717                23,488             25,266
  Gain (loss) on sale of other assets, inclusive of write-downs                   (655)               23,926             26,866
  Loss on sale of covered assets                                               (37,399)                    -                  -
  Effect of FDIC assistance payment                                             55,630                     -             23,000
=================================================================== ==================== ===================== ==================
    Total other income                                                        $208,339              $220,794           $246,576
=================================================================== ==================== ===================== ==================

</TABLE>
         Depositor  fees of $79.0 million in 1995 increased  substantially  from
fees of $45.3  million  in 1994 and  $39.9  million  in 1993.  The  increase  in
depositor fees reflected  substantial  account growth coupled with a revised fee
structure for certain deposit services. The primary component of this growth was
noninterest-bearing checking accounts,  considered the core accounts of consumer
banking.  Checking  accounts  are an  attractive  means  of  providing  low-cost
deposits,  producing added fee income and generating  opportunities  to sell the
Company's other products and services.

          Loan  servicing fees were $29.3 million in 1995, up from $23.2 million
in 1994. The balance of mortgage  servicing  rights also  increased  during this
period to $104.5 million at December 31, 1995 from $70.9 million a year earlier.
This higher level of loan servicing fees  recognized and  capitalized  servicing
rights  reflected an increase in the amount of loans serviced for others and the
implementation  of SFAS No. 122 in 1995 by ASB. The portfolio of loans  serviced
for others increased to $21.4 billion at December 31, 1995 from $15.3 billion at
the end of 1994,  as a result of the  purchase of $4.2  billion  loan  servicing
rights and the securitization  and sale of residential  loans.  During 1994, the
Company  purchased the rights to service $3.9 billion of ARMs and sold servicing
rights relating to $1.9 billion of its fixed-rate servicing portfolio.

          Loan servicing fees consisted of the following:
<TABLE>
<CAPTION>
                                                                                         Year Ended December 31,
- ------------------------------------------------------------------- ------------------------- ------------------------ ------------
(dollars in thousands)                                                                1995                   1994            1993
- ------------------------------------------------------------------- ------------------------- ------------------------ ------------
<S>                                                                               <C>                    <C>             <C>
Loan servicing income                                                             $ 53,155               $ 43,665        $ 47,652
Amortization of mortgage servicing rights                                          (23,840)               (20,418)        (27,083)
- ------------------------------------------------------------------- ------------------------- ------------------------ ------------
     Loan servicing fees                                                          $ 29,315               $ 23,247        $ 20,569
=================================================================== ========================= ======================== ============

</TABLE>

          Mortgage  servicing  rights,  net of  amortization  and the  valuation
allowance were as follows:

<TABLE>
<CAPTION>
                                                                                                        Year Ended December 31,
- ------------------------------------------------------------------------------------------------------ ------------- -------------
(dollars in thousands)                                                                                        1995          1994
- ------------------------------------------------------------------------------------------------------ ------------- -------------
<S>                                                                                                      <C>            <C>
Balance, beginning of year                                                                               $  70,911      $ 66,031
  Additions                                                                                                 58,306        38,385
  Sales                                                                                                         --       (13,087)
  Amortization                                                                                             (23,840)      (20,418)
  Valuation allowance                                                                                         (882)           --
- ------------------------------------------------------------------------------------------------------ ------------- -------------
Balance, end of year                                                                                      $104,495      $ 70,911
====================================================================================================== ============= =============
</TABLE>

         The principal  components of other service fees consist of service fees
generated by the  Company's  nonbanking  subsidiaries.  Nonbanking  service fees
totaled $24.8 million in 1995, down from $37.9 million in 1994 and $43.1 million
in 1993,  primarily due to declining sales of securities  products and the March
1995 sale of Mutual Travel.  Due to the drop in nonbanking  service fees,  other
service fees in 1995 totaled $49.7 million,  compared with $65.2 million in 1994
and $71.9 million in 1993.

         The  gain  on sale of  loans,  inclusive  of  write-downs  on  mortgage
servicing rights,  totaled $1.7 million in 1995,  compared with $23.5 million in
1994 and $25.3  million in 1993.  During 1994, a $25.0 million gain was realized
on the sale of the Company's  credit card  portfolio with a book value of $151.9
million.  Except as noted above,  sales activity in 1995 and 1994 was minimal as
Washington  Mutual retained or securitized most of its loan  production.  During
1993, gains of $31.4 million were earned on a sales volume of $1.8 billion,  but
prepayment  activity required a write-down of mortgage  servicing rights of $6.3
million.

          During  1995,  the net loss of $655,000  on the sale of other  assets,
inclusive  of  write-downs,  was  primarily  due to an $8.4  million  write-down
recorded  due  to  credit  quality  deterioration  on  certain   mortgage-backed
securities  partially  offset by gains  generated  through  the  disposition  of
fixed-rate  mortgage-backed  securities.  Included in gains on the sale of other
assets in 1994 of $23.9 million was the  recognition  of a $20.4 million gain on
the sale of mortgage  servicing  rights  related to the sale of $1.9  billion of
loans serviced for others.  Adjustments to Washington  Mutual's balance sheet to
accommodate the acquisition of Pacific First were responsible for  approximately
half of the $49.9  million  in gains on the sale of other  assets  during  1993.
During this  restructuring,  Washington  Mutual  primarily sold  mortgage-backed
securities to reduce the  preacquisition  size of its balance sheet. The balance
of the 1993 gain  included a $23.0  million gain  resulting  from a  transaction
among ASB, New West and their  affiliates and the FDIC and the Resolution  Trust
Corporation  (the "RTC"),  which served to modify a number of the credit support
and  other  arrangements  that  had  been  put in  place at the time of the 1988
Acquisition.

          Other  income for the year ended  December  31,  1995  included  $18.2
million,  net,  related  to the sale of  certain  assets by ASB.  These  assets,
single-family  residential  loans,  were acquired by ASB in the 1988 Acquisition
and were designated by relevant  agreements as covered  assets.  The loss on the
sale of the covered assets was offset by a payment received during the same year
from the FRF representing compensation, under the terms of the 1988 Acquisition,
for the remaining  value of such covered assets  computed in accordance with the
1988 Acquisition.

                   Other Expense.  Total other expense of $700.5 million in 1995
increased  slightly  compared with $695.5  million in 1994 and $687.5 million in
1993.  Between 1993 and 1994,  WMB's expenses  increased by $20.7 million due to
increased operations and number of financial centers.  Partially offsetting this
increase  were  efficiency  measures  taken at ASB which  reduced its  operating
expenses by $12.9 million. Washington Mutual's efficiency ratio was 58.3 percent
for 1995 versus 58.9 percent for 1994 and 55.7 percent for 1993. The increase in
the  efficiency  ratio  from  1993 to 1994 was a  result  of a  decrease  in net
interest income.

          Other expense consisted of the following:
<TABLE>
<CAPTION>
                                                                                           Year Ended December 31,
- ------------------------------------------------------------------------- ----------------- --------------------- ----------------
(dollars in thousands)                                                                1995                  1994            1993
- ------------------------------------------------------------------------- ----------------- --------------------- ----------------
  <S>                                                                             <C>                   <C>              <C>
  Salaries and employee benefits                                                  $313,304              $315,424         $316,929
  Occupancy and equipment                                                          111,381               102,403          106,419
  Regulatory assessments                                                            54,909                54,887           52,444
  Data processing fees                                                              36,538                33,862           35,613
  Other operating expense                                                          145,394               146,463          132,178
  Amortization of goodwill and other intangible assets                              28,306                29,076           24,690
  Real estate owned operations, inclusive of write-downs                            10,682                13,402           19,246
========================================================================= ================= ===================== ================
    Total other expense                                                           $700,514              $695,517         $687,519
========================================================================= ================= ===================== ================

</TABLE>
         At year-end  1995,  the Company had full-time  equivalent  employees of
7,903,  virtually unchanged from 7,915 at the end of 1994, and from 7,889 at the
end of 1993.

         The increase in occupancy  and equipment  expense to $111.4  million in
1995 from $102.4 million in 1994 and $106.4 million in 1993 was primarily due to
the growth in the number of  financial  centers,  an  expansion  of head  office
facilities and technology upgrades.  The decrease between 1993 and 1994 resulted
from efficiency  measures at ASB which more than offset general increases at the
rest of the Company.

         Regulatory  assessments  totaled  $54.9  million in both 1995 and 1994,
compared  with  $52.4  million  in 1993.  Although  total  deposits  outstanding
increased in 1995, the increase in deposit balances was offset by a reduction in
the premium  rate for  BIF-insured  deposits.  The expense  increase in 1994 was
primarily the result of the increase in total deposits outstanding.

         Other operating  expense  (including data processing fees) increased to
$181.9 million in 1995 from $180.3 million  (inclusive of a $5.0 million expense
for a legal  settlement) in 1994 and $167.8  million in 1993. See  "--Nonbanking
Subsidiary Operations." Other operating expenses tend to rise with the increased
size of the Company.

         Goodwill  and other  intangible  assets  have  resulted  from  business
combinations  accounted  for  as  purchase  transactions.   Goodwill  and  other
intangible assets are amortized using the  straight-line  method over the period
that is expected to be benefited. The acquisition of Pacific First in the second
quarter  of 1993 was the most  significant  of such  business  combinations  and
resulted in the  creation of $178.2  million in  goodwill  and other  intangible
assets to be amortized  over 10 years.  The  amortization  of goodwill and other
intangible assets was $28.3 million in 1995, compared with $29.1 million in 1994
and $24.7 million in 1993.

         The reduction in expense from real estate owned  ("REO")  operations is
generally  attributable to a decline in the provision for REO losses, which were
$10.5  million,  $15.5  million  and  $26.9  million  in 1995,  1994,  and 1993,
respectively.  See "--Asset  Quality--Provision  for Loan Losses and Reserve for
Loan Losses."

           Extraordinary  Items. In 1993,  Washington Mutual redeemed for
cash all $40.0  million in principal of its 10.50 percent  subordinated  capital
notes due March 15, 1999 for an after-tax  charge of $1.6  million.  Also during
1993,  Washington  Mutual  prepaid  advances  from the  Federal  Home  Loan Bank
("FHLB") of Seattle  totaling  $432.6  million for an  after-tax  charge of $7.4
million.

          Taxation.  Income taxes include  federal income taxes and applicable
state income taxes. See "Business--Taxation."

         As a result of the Budget Act,  which was signed into law on August 10,
1993, the corporate tax rate increased to 35 percent  effective January 1, 1993.
Washington  Mutual was also  required  under the  Budget  Act to report  certain
securities and other assets at fair market value effective January 1, 1993. This
rule, however,  has not had a material impact on the income tax provision of the
Company.

         In connection with the 1988  Acquisition,  the Internal Revenue Service
entered into a closing  agreement (the "Closing  Agreement") with respect to the
federal income tax  consequences of the 1988  Acquisition and certain aspects of
the  taxation of Keystone  Holdings and certain of its  affiliates.  The Closing
Agreement contains  provisions that are intended to ensure that losses generated
by New West would be  available to offset  income of ASB for federal  income tax
purposes. In connection with the 1988 Acquisition, Keystone Holdings and certain
of its  affiliates  entered  into a number  of  continuing  agreements  with the
predecessor to the FRF, which agreements were designed, in part, to provide that
over time 75 percent of most of the federal  income tax savings and 19.5 percent
of most of the California tax savings (in each case computed in accordance  with
specific  provisions  contained in the  Assistance  Agreement  between  Keystone
Holdings  and  the  predecessors  to the FRF  (the  "Assistance  Agreement")  in
connection with the 1988 Acquisition  would be paid by Keystone  Holdings to New
West for the benefit of the FRF. The provision for such payments is reflected in
the    financial    statements   as   "payments   in   lieu   of   taxes."   See
"Business--Tax-Related  Agreements--Assistance  Agreement."  Due  to  the  above
arrangements,  the Company's  effective tax rate (including  payments in lieu of
taxes) for the three years ended December 31, 1995 has ranged from approximately
28 percent to 30 percent compared to a normal corporate tax rate of 35 percent.

         In February 1992,  the Financial  Accounting  Standards  Board ("FASB")
issued SFAS No. 109,  Accounting  for Income Taxes,  that changed the accounting
principle governing  accounting for income taxes. The statement requires the use
of the  liability  method in  accounting  for income taxes and  eliminates  on a
prospective  basis the former  exception  from the provision of deferred  income
taxes on thrift bad debt  reserves.  The change was  implemented in 1992 for ASB
and during the first quarter of 1993 for Washington  Mutual  (without  regard to
ASB).  The change  resulted in an after-tax  cumulative  positive  adjustment to
earnings of $60.0 million in 1992 and $13.4 million in 1993.

         Nonbanking Subsidiary Operations.  For a description of the Company's
principal nonbanking subsidiaries, see "Business--Washington Mutual's Operating
Subsidiaries."

          Nonbanking subsidiary results of operations were as follows:

<TABLE>
<CAPTION>
                                                                  Nine Months Ended
                                                                    September 30,                Year ended December 31,
                                                                -----------------------     ----------------------------------
- -----------------------------------------------------------     -----------------------     ----------------------------------
(dollars in thousands)                                                 1996       1995             1995       1994       1993
- -----------------------------------------------------------     -----------------------     ----------------------------------
<S>                                                                 <C>        <C>              <C>        <C>       <C>
WM Life Insurance Co.                                               $11,832    $10,912          $14,292    $12,482   $  9,900
ASB Financial Services, Inc.                                         10,027      7,850           10,599     11,245     14,089
Composite Research & Management Co.                                   2,516      2,095            2,967      2,854      2,539
Mortgage Securities Services Insurance Agency, Inc.                   1,438        441            1,100         --         --
Murphey Favre, Inc.                                                     561        442              437     (2,249)     4,334
Mutual Travel, Inc.                                                      --        229              229      1,178      1,266
Other                                                                 4,478       (654)            (644)       (23)        39
- -----------------------------------------------------------     -----------------------     ----------------------------------
Net income before amortization of goodwill and other
  intangible assets, elimination of intercompany
  transactions, and income taxes                                     30,852     21,315           28,980     25,487     32,167
Amortization of goodwill and other intangible assets                    105        749              932      1,501      1,874
- -----------------------------------------------------------     -----------------------     ----------------------------------
Net income before elimination of intercompany
  transactions and income taxes                                     $30,747    $20,566          $28,048    $23,986    $30,293
===========================================================     =======================     ==================================

</TABLE>
         Nine Months Ended September 30, 1996 Compared With Nine Months
Ended September 30, 1995.  Operating  income (net income before  amortization of
goodwill and other intangible assets,  elimination of intercompany  transactions
and income taxes) for the nine months ended September 30, 1996 was $30.9 million
compared with $21.3 million for the same period in 1995.

         WM Life improved its pretax  operating  income to $11.8 million for the
first nine months of 1996,  from $10.9 million in the same period of 1995.  Most
of the  increase  in WM Life  pretax  operating  income  was due to  higher  net
interest income resulting from growth in net interest-earning assets.

         ASB Financial had pretax operating income of $10.0 million for the nine
months ended  September 30, 1996,  an increase of 27 percent  compared with $7.9
million  for the  same  period  last  year,  primarily  as a result  of  greater
securities sales.

     Composite  Research's  pretax  operating  income improved  slightly to $2.5
million  during for the first nine months of 1996 from $2.1  million  during the
same period in 1995. At September 30, 1996,  Composite  Research's  assets under
management totaled $1.3 billion.
 
     Pretax  operating  income for MSS for the nine months ended  September  30,
1996 totaled $1.4 million  compared  with  $441,000 for the same period in 1995.
MSS began operations in 1995.

     Murphey Favre posted pretax operating income of $561,000 for the first nine
months of 1996  compared with  $442,000  during the same period in 1995.  During
1996,  Murphey  Favre  recorded a $1.7  million  charge  resulting  from a legal
settlement  with  residents  of Montana  related  to the sale by  Murphey  Favre
between  1987  and  1990 of bonds  issued  by  Homestead  Savings  of  Millbrae,
California.

     The  results of  operations  during the first nine months of 1996 for other
nonbanking  subsidiaries  included the recognition of a previously deferred gain
of $4.1 million on the 1995 sale of Mutual Travel.

     For the Three Years Ended  December  31, 1995.  Operating  income was $29.0
million in 1995,  compared with $25.5 million in 1994 and $32.2 million in 1993.

     WM Life improved its operating performance, posting pretax operating income
of $14.3  million  in 1995,  up from $12.5  million in 1994 and $9.9  million in
1993.  Contributing  to  the  improvement  in  earnings  were  strong  sales  of
annuities.  However,  annuities  outstanding at year-end 1995 were up only seven
percent to $855.5 million,  from $799.2 million at the end of 1994 due to a high
level of surrenders of annuity  contracts.  Annuities  outstanding at the end of
1994 were up 12 percent from $713.4 million at the end of 1993.

     Higher sales commissions and salaries expense, related to higher securities
commission  revenues  resulted in a decrease in pretax  operating  income at ASB
Financial  in 1995 from  $11.2  million in 1994 to $10.6  million in 1995.  1994
pretax  operating  income  was  reduced  from the 1993  levels of $14.1  million
primarily as a result of declining securities commission revenue.

         Composite Research's  financial  performance has remained steady during
the past three  years,  with pretax  operating  income  rising  slightly to $3.0
million in 1995 from $2.9  million in 1994 and $2.5  million in 1993.  Assets of
the Composite Group of mutual funds,  managed by Composite  Research,  were $1.3
billion at December 31, 1995,  $1.1 billion at year-end 1994 and $1.3 billion at
December 31, 1993.  Although there has been a net outflow of investor funds, the
differences  in asset  balances  are  primarily  due to  fluctuations  in market
valuation of the mutual fund assets.

         In 1995, its first year of operations,  pretax operating income for MSS
totaled $1.1 million.

          Lower sales  reduced  pretax  operating  income for  Murphey  Favre to
$437,000 in 1995. The pretax net loss of $2.2 million in 1994 resulted primarily
from the $5.0  million  expense  of a legal  settlement  related  to the sale by
Murphey  Favre  between 1987 and 1990 of bonds  issued by  Homestead  Savings of
Millbrae, California. Murphey Favre earned $4.3 million on a pretax basis during
1993.

          The 1994 pretax  operating  income of Mutual  Travel was $1.2 million,
compared with $1.3 million in 1993. In March 1995, Washington Mutual sold Mutual
Travel to a company whose principal shareholders were Mutual Travel's management
team.  The sales  price  resulted in a pretax  gain of $4.1  million,  which was
recognized in 1996.


Review of Financial Position

     Assets. At September 30, 1996, the Company's assets were $43.7 billion,  up
four percent from $42.0 billion at December 31, 1995.  During 1995, total assets
grew $4.5 billion to end the year at $42.0 billion.  At December 31, 1994, total
assets were $37.5  billion,  an increase of $3.9 billion from December 31, 1993.
Most of the growth during 1994, 1995 and 1996 has come from retaining originated
loans (either as part of the loan  portfolio or as  securitized  mortgage-backed
securities).

         Investment  Activities.  Washington  Mutual's  investment  portfolio at
September 30, 1996 was carried at $13.1 billion,  a 15 percent decrease from the
December  31,  1995  balance of $15.4  billion.  During the first nine months of
1996, the Company  continued the  restructuring  of its investment  portfolio by
selling   fixed-rate   securities  and  replacing   them  with   adjustable-rate
securities.  This  portfolio  restructuring  was  intended to reduce  Washington
Mutual's  sensitivity  to  changes in market  interest  rates.  As noted  above,
however, the portfolio  restructuring also contributed to a decline in the yield
on interest-earning investment securities. See "--Net Interest Income."

         At September 30, 1996,  the  Company's  investment  portfolio  included
$10.1 billion in available-for-sale securities, $3.0 billion in held-to-maturity
securities  (with a fair  value of $3.0  billion),  and $2.2  million in trading
account securities.  Mortgage-backed  securities constituted $11.6 billion or 89
percent of the total investment portfolio.

         The  Company's  investment  portfolio  increased  77  percent  to $15.4
billion at December  31, 1995 from $8.7  billion a year  earlier.  In 1995,  the
Company  securitized  and retained  $6.6 billion of loans.  Also in 1995,  as in
1994,  Washington  Mutual leveraged its capital through  purchases of investment
securities. These purchases were funded mostly through borrowings. By leveraging
the balance  sheet  through the use of these  wholesale  activities,  Washington
Mutual generated additional net interest income.

         At December 31, 1995, the Company's investment portfolio included $12.2
billion in  available-for-sale  securities,  $3.2  billion  in  held-to-maturity
securities (with a fair value of $3.3 billion),  and $238,000 in trading account
securities.  During  1995,  the  FASB  issued  a  report  entitled  A  Guide  to
Implementation  of Statement 115 on Accounting  for Certain  Investments in Debt
and Equity  Securities,  Questions and Answers that allowed companies a one-time
reassessment and related reclassification from the held-to-maturity  category to
the available-for-sale  category without adverse accounting consequences for the
remainder  of the  portfolio.  Pursuant to the FASB  report,  Washington  Mutual
reclassified   $4.9  billion  of  its   held-to-maturity   securities  into  the
available-for-sale  category on December 1, 1995. Of the securities transferred,
over half were  fixed-rate  securities.  During  1994,  there were no  transfers
between the available-for-sale and held-to-maturity  portfolios,  nor were there
any sales from the held-to-maturity portfolio. See "Business--Interest Rate Risk
Management."

     Loans. Total loans outstanding (including loans held for sale) at September
30, 1996 were $28.5  billion,  up from $24.2  billion at  December  30, 1995 and
$25.2  billion at year-end  1994.  Changes in the loan  balances  are  primarily
driven by  originations of new loans,  prepayments of existing loans,  scheduled
repayments of principal, and loan securitizations.

         Loans originated by product line consisted of the following:

<TABLE>
<CAPTION>
                                                        Nine Months Ended
                                                          September 30,                         Year Ended December 31,
   --------------------------------------------- --------------------------------- -----------------------------------------------
   (dollars in thousands)                                  1996          1995               1995            1994            1993
   --------------------------------------------- --------------------------------- -----------------------------------------------
   <S>                                               <C>           <C>                <C>             <C>               <C>
   Real estate:
       Residential (1-4 family units):
         Fixed rate                                  $2,772,973    $1,363,634         $2,365,603      $1,040,035        $3,972,550
         Adjustable-rate                              4,557,338     3,233,001          4,455,740       5,288,231         3,173,748
       Residential construction                         973,432       674,208            935,827       1,034,176           847,217
       Apartment buildings                              352,811       245,495            348,942         618,201           674,672
       Other commercial real estate                     183,416       115,701            166,987         136,749           164,435
   --------------------------------------------- --------------------------------- ------------------------------------------------
      Total real estate loans                         8,839,970     5,632,039          8,273,099       8,117,392         8,832,622
   Consumer:
      Second mortgage and other consumer                689,425       539,318            722,871         776,176           768,666
      Manufactured housing                              251,678       207,047            274,115         277,358           210,819
   --------------------------------------------- --------------------------------- ------------------------------------------------
      Total consumer loans                              941,103       746,365            996,986       1,053,534           979,485
      Commercial business loans                         258,634       119,784            167,830         128,539           103,722
   --------------------------------------------- --------------------------------- ------------------------------------------------
      Total loans originated                        $10,039,707    $6,498,188         $9,437,915      $9,299,465        $9,915,829
   ============================================= ================================= ================================================
   Residential refinances to
     total residential originations                      40.83%          38.09%             42.14%          48.31%          76.68%

</TABLE>

          In  1993  and  early  1994,   the  Company's   originations   included
significant  refinancing  activity  that was  generated  by low market  interest
rates. Higher interest rates in 1994 curtailed refinancing activity for the year
and resulted in an increase in residential adjustable-rate originations compared
to residential  fixed-rate  originations.  As a consequence  of higher  interest
rates,  total  lending  volumes in 1994 were below  those in 1993.  Refinancings
increased  again  during  the  second  half  of 1995 as  market  interest  rates
declined.  The decline in apartment building  originations from 1994 to 1995 was
due to a management  decision at ASB to reduce  lending  volumes in that product
line.

         Deposits.  Total  deposits  decreased to $24.0 billion at September 30,
1996 from $24.5 billion at December 31, 1995.  Time deposits at WMB were allowed
to run off because it chose not to be as  aggressive  in the  repricing  of time
deposits.  Partially offsetting the $795.8 million decline in time deposits were
increases  in the level of money  market and  checking  accounts.  Both of these
products have the benefit of lower interest costs.  Total deposits  increased to
$24.5 billion at December 31, 1995, from $23.3 billion at December 31, 1994.

         While the vast  majority of deposits are retail in nature,  the Company
does engage in certain wholesale activities -- primarily accepting time deposits
from political subdivisions and public agencies. The Company considers wholesale
deposits  to  be  an  alternative   borrowing  source  rather  than  a  customer
relationship and, as such, their levels are determined by management's decisions
as to the most economic funding sources.

         The following table sets forth  information  relating to deposit flows,
total deposits and the weighted  average  interest rate on deposit  accounts for
the periods indicated:

<TABLE>
<CAPTION>
                                                     Nine Months Ended
                                                       September 30,                              Year Ended December 31,
   -----------------------------------------  ---------------------------------   ------------------------------------------------
   (dollars in thousands)                             1996             1995                 1995            1994            1993
   -----------------------------------------  ---------------------------------   ------------------------------------------------
   <S>                                        <C>                 <C>             <C>                <C>             <C>
   Decrease due to deposit outflow            $ (1,283,490)       $(592,633)      $     (432,942)    $(1,236,514)    $(1,912,765)
   Increase due to acquired deposits                     -          417,078              417,078         211,537       3,831,700
   Increase due to interest credited               799,045          842,413            1,134,818         852,666         868,178
   -----------------------------------------  ---------------------------------   ------------------------------------------------
     Increase (decrease) in total deposits    $   (484,445)       $ 666,858       $    1,118,954     $  (172,311)    $ 2,787,113
   =========================================  =================================   ================================================
   Total deposits at end of period             $23,978,515      $24,010,864          $24,462,960     $23,344,006     $23,516,317
   Weighted average rate for the period               4.43%            4.67%                4.69%            3.69%          3.76%

</TABLE>

         Borrowings.  Washington Mutual's borrowings  primarily take the form of
federal funds  purchased,  securities  sold under  agreements to repurchase  and
advances from the FHLB of Seattle and San  Francisco.  These  borrowing  sources
totaled $1.0 billion, $8.6 billion and $5.5 billion,  respectively, at September
30,  1996  compared  with  $433.4  million,   $8.0  billion  and  $4.7  billion,
respectively,  at year-end  1995.  At December  31,  1994,  the Company had $6.6
billion of  securities  sold under  agreements  to  repurchase,  $4.1 billion of
advances  from  the FHLB of  Seattle  and San  Francisco  and no  federal  funds
purchased. See "Business--Borrowings."

Asset Quality

         Provision for Loan Losses and Reserve for Loan Losses.

                  Nine Months Ended September 30, 1996 Compared With Nine Months
Ended  September  30,  1995.  The  provision  for  loan  losses  is  based  upon
management's  estimate of the amount necessary to maintain adequate reserves for
losses inherent in the Company's loan portfolio. The estimate of inherent losses
is developed by considering a number of factors  including  matters pertinent to
the  underlying  quality  of  the  loan  portfolio  and  management's  policies,
practices  and  intentions  with  respect  to  credit  administration  and asset
management.  The provision  for loan losses for the nine months ended  September
30, 1996 was $58.1 million which was substantially  unchanged from $57.5 million
for the same  period in 1995,  primarily  reflecting  the fact  that the  dollar
amounts of nonperforming loans were substantially the same in both periods.  The
balance of the reserve for loan losses was $234.3 million at September 30, 1996,
virtually  unchanged from $235.3 million at December 31, 1995.  Reserves charged
off,  net of  recoveries,  totaled  $59.1  million  for the  nine  months  ended
September 30, 1996 compared with $69.3 million for the same period in 1995.

         Changes in the reserve for loan losses were as follows:
<TABLE>
<CAPTION>
                                                                                                 Nine Months Ended September 30,
- --------------------------------------------------------------------------------------------- -----------------------------------
(dollars in thousands)                                                                                   1996                1995
- --------------------------------------------------------------------------------------------- ---------------- -------------------
<S>                                                                                                  <C>                <C>
Balance, beginning of period                                                                         $235,275           $244,989
Provision for loan losses                                                                              58,138             57,540
Reserves added through business combinations                                                                -              5,372
Reserves charged-off:
  Residential                                                                                          (40,387)           (42,670)
  Residential construction                                                                                 (14)              (112)
  Commercial real estate                                                                               (17,636)           (26,163)
  Manufactured housing, second mortgage and other consumer                                              (6,583)            (5,906)
  Commercial business                                                                                     (296)              (283)
- ---------------------------------------------------------------------------------------------  ----------------   -----------------
                                                                                                       (64,916))          (75,134)
Reserves recovered:
  Residential                                                                                            3,323              1,763
  Residential construction                                                                                   -                 47
  Commercial real estate                                                                                 1,886              3,093
  Manufactured housing, second mortgage and other consumer                                                 580                715
  Commercial business                                                                                       55                255
- ---------------------------------------------------------------------------------------------- ----------------   ----------------
                                                                                                         5,844              5,873
- ---------------------------------------------------------------------- ------------------------ ---------------   ----------------
Balance, end of period                                                                                $234,341           $238,640
====================================================================== ======================== ==============    ================
Ratio  of  net  charge-offs   during  the  period  to  average  loans
  outstanding during the period                                                                         0.22%              0.27%
Reserve for loan losses as a percentage of:
    Nonperforming loans                                                                               108.33             119.89
    Nonperforming assets                                                                               72.53              71.68

</TABLE>

         As part of the process of  determining  the adequacy of the reserve for
loan losses,  management reviews its loan portfolio for specific  weaknesses.  A
portion  of the  reserve  is then  allocated  to  reflect  the  identified  loss
exposure.   The  September  30,  1996  analysis  of  residential   construction,
commercial  real estate and commercial  business loans resulted in an allocation
of $23.5 million of the reserve. At December 31, 1995, the Company had allocated
reserves of $16.6 million.  The remaining reserve of $210.8 million at September
30, 1996 was  unallocated  and available  for  potential  losses from any of the
Company's loans.

         An analysis of the reserve for loan losses was as follows:

<TABLE>
<CAPTION>

(dollars in thousands)                                                 September 30, 1996      December 31,  1995
- ------------------------------------------------------------------------------------------------------------------
 <S>                                                                            <C>                       <C>
 Allocated reserves:
  Commercial real estate                                                        $  21,682                 $16,488
  Residential construction                                                            193                     158
  Commercial business                                                               1,672                      --
- ------------------------------------------------------------------------------------------------------------------
                                                                                   23,547                  16,646
Unallocated reserves                                                              210,794                 218,629
- ------------------------------------------------------------------------------------------------------------------
    Total loan loss reserves                                                     $234,341                $235,275
==================================================================================================================

</TABLE>

         A reserve for REO losses is maintained  for any  subsequent  decline in
the value of foreclosed property. The reserve for REO losses was $6.6 million at
September 30, 1996,  compared with $10.1 million at December 31, 1995. The level
is based upon a routine review of the REO portfolio and the strength of national
and local economies.

         The Company  recorded an additional  $125.0 million  provision for loan
losses at the Effective  Date. An  additional  loan loss  provision was provided
principally  because a number of  Washington  Mutual credit  administration  and
asset management  philosophies and procedures  differed from those of ASB. Those
differences  consisted  principally of the following:  (i) Washington  Mutual is
more  proactive in dealing  with  emerging  credit  problems and tends to prefer
foreclosure actions to induce borrowers to correct defaults, whereas ASB was not
as  proactive  and  tended  to  prefer  workouts  in lieu  of a more  aggressive
foreclosure  stance;  and (ii) ASB  considered the risk  characteristics  of its
portfolio of loans  secured by apartment  buildings of less than $1.0 million to
be similar to its single-family residential portfolio; Washington Mutual, on the
other hand,  considers  the risk  characteristics  of that  portfolio to be more
closely aligned with its commercial  income property  portfolio,  which tends to
have a  higher  incidence  of loan  losses  than the  single-family  residential
portfolio.  Washington  Mutual is conforming ASB's asset  management  practices,
administration,  philosophies and procedures to its own. The plan of realization
of troubled  loans  differed  between the companies  and  therefore  resulted in
different  levels of loss reserves.  The additional loan loss provision was to a
lesser degree being provided because Washington Mutual believes that while there
has been an  increase  in the  value  of  residential  real  estate  in  certain
California  markets,  a decline in  collateral  values for some  portions of the
California  real estate market  occurred in 1996.  Management of the Company has
individually  reviewed  ASB's  large  performing  and  nonperforming  loans  and
performed a review of its other loan  portfolios  and is developing  appropriate
strategies  for such  credits.  As a  result,  Washington  Mutual  expects  that
approximately  one third of the  additional  $125.0  million  provision  will be
allocated to loans in the commercial real estate loan  portfolio.  The remainder
is attributed to ASB's apartment building loans with balances under $1.0 million
and  to  various  residential  loan  portfolios,   for  which  specific  reserve
allocations will not be recorded.

                  For the Five Years Ended  December 31, 1995. The provision for
loan losses during 1995 was $75.0 million  compared with $122.0  million in 1994
and $158.7 million in 1993. The 1995 provision  reflected a decline in the level
of  nonperforming  assets,  particularly  California  residential  and apartment
building real estate loans. The 1994 provision  reflected a significant  decline
in the levels of certain  nonperforming  assets,  but was increased  from levels
otherwise  indicated  by $12.5  million  related  to losses  resulting  from the
Northridge, California earthquake in January 1994

         The  provision  for loan  losses  of  $158.7  million  during  1993 was
virtually  unchanged from 1992's level of $158.5 million,  but up  significantly
from $85.8  million  during 1991.  During 1991,  California's  general  economic
indicators,   including  employment,   consumer  confidence  and  the  value  of
residential real estate,  began to deteriorate.  These trends continued  through
1992 and 1993.  In response to these trends,  the Company  increased its reserve
for loan losses  through the  provision  for loan losses  during those years and
tightened  underwriting  standards at ASB. Management believes that the stricter
underwriting standards initiated at ASB in the latter part of 1991 and 1992 have
helped to alleviate the level of loan  delinquencies,  despite the  recessionary
conditions  that existed in  California.  The  delinquency  experience  of loans
originated by ASB  subsequent to 1992 has been  significantly  less than that of
those  originated  prior  to 1992.  Management  believes  that the high  rate of
delinquencies  in prior  years'  originations  can be  attributed  to a  limited
documentation program offered by ASB during 1989 and 1990 as well as the general
decline  in  the  value  of  residential   real  estate  that  resulted  in  the
deterioration  of many  borrowers'  equity.  The loan loss provision in 1992 and
1993 was also affected by the increase in the size of the loan portfolio, and in
1993, caution about the quality of the loans acquired from Pacific First.

         Integral to  determining  the level of the provision for loan losses in
any given year is an analysis of actual  loss  experience  and plans for problem
loan administration and resolution. Loan chargeoffs, net of recoveries for 1995,
totaled $90.1 million.  This was less than the level of net chargeoffs of $123.0
million in 1994,  $139.3  million  in 1993,  and  $114.7  million  in 1992.  The
downward trend in residential  delinquencies over the past two years resulted in
reduced charge-offs and declines in the overall provision for loan losses during
1995.  Charge-offs  on loans secured by commercial  real estate were  relatively
higher  in 1995  than in  prior  years.  Although  charge-offs  have  increased,
commercial  real estate  delinquencies  as a percentage of the total  commercial
real estate loan  portfolio  have declined  significantly,  contributing  to the
lower overall provision for loan losses. At year-end 1992,  commercial  credits,
which consisted  primarily of high-yield  bonds,  declined to $14.0 million from
$22.2  million at the end of the previous  year.  This decline was mostly due to
$6.6  million  in  sales  during  the  year.   However,  by  the  end  of  1992,
nonperforming  assets in this  portfolio  had  increased  to $8.5  million  from
$360,000  one  year  earlier.   This  increase  in  nonperforming   credits  was
anticipated by management and was considered in the 1991 analysis of the reserve
for loan losses. During 1991, a major portion of net charge-offs were the result
of losses on commercial  credits.  The Company's  exposure to commercial credits
has declined significantly in recent years.

          Changes in the reserve for loan losses were as follows:
<TABLE>
<CAPTION>
                                                                                   Year Ended December 31,
- ------------------------------------------------------------ ------------- ------------ ------------- -------------- --------------
(dollars in thousands)                                              1995          1994         1993           1992          1991
- ------------------------------------------------------------ ------------- ------------ ------------- -------------- --------------
<S>                                                               <C>           <C>          <C>            <C>           <C>

Balance, beginning of year                                        $244,989      $245,062     $179,612       $130,423      $ 94,523
Provision for loan losses                                           74,987       122,009      158,728        158,537        85,807
Reserves added through business combinations                         5,372           921       46,000          5,321           573
Reserves charged-off:
  Residential                                                      (57,147)      (89,637)     (93,799)       (77,815)      (14,074)
  Residential construction                                            (125)         (190)        (297)          (937)         (139)
  Commercial real estate                                           (33,149)      (26,835)     (26,967)       (19,377)       (7,624)
  Manufactured housing, second
    mortgage and other consumer                                     (6,888)      (10,544)     (16,964)       (17,017)      (13,055)
  Commercial business/credits                                         (813)       (2,065)      (3,065)        (1,321)      (18,544)
- ------------------------------------------------------------ ------------- ------------ ------------- -------------- --------------
                                                                   (98,122)     (129,271)    (141,092)      (116,467)      (53,436)
Reserves recovered:
  Residential                                                        2,393         2,522           45             17            36
  Residential construction                                              47             -            -              -           314
  Commercial real estate                                             4,426         2,186          889            571           598
  Manufactured housing, second
    mortgage and other consumer                                        701         1,117          768            313           315
  Commercial business/credits                                          482           443          112            897         1,693
- ------------------------------------------------------------ ------------- ------------ ------------- -------------- --------------
                                                                     8,049         6,268        1,814          1,798         2,956
============================================================ ============= ============= ============= =============  =============
 Balance, end of year                                             $235,275      $244,989     $245,062       $179,612      $130,423
============================================================ ============= ============ ============= ==============  =============
Net charge-offs as a percentage of average loans                      0.35%        0.56%         0.70%         0.69%          0.34%

</TABLE>

         As part of the process of  determining  the adequacy of the reserve for
loan losses,  management reviews the loan portfolio for specific  weaknesses.  A
portion  of the  reserve  is then  allocated  to  reflect  the  identified  loss
exposure.  Residential  real  estate  and  consumer  loans are not  individually
analyzed for impairment and loss exposure  because of the significant  number of
loans and their relatively small individual balances.  Residential construction,
commercial  real estate and  commercial  business  loans with balances over $1.0
million  were  evaluated  individually  for  impairment,  which  resulted  in an
allocation  of $16.6  million of the reserve  for loan losses at year-end  1995,
compared with an allocation of $21.4 million a year earlier. Contributing to the
decline was a reduction in the level of allocated reserves related to commercial
real estate in California.

          Unallocated  reserves are established for loss exposure that may exist
in the  remainder  of the  loan  portfolio  but  has  yet to be  identified.  In
determining the adequacy of unallocated  reserves,  management considers changes
in the size and composition of the loan portfolio,  actual  historical loan loss
experience, and current and anticipated economic conditions.

          An analysis of the reserve for loan losses was as follows:

<TABLE>
<CAPTION>
                                                                                        December 31,
- -------------------------------------------------- --------------- ---------------- ----------------- --------------- -------------
(dollars in thousands)                                    1995            1994              1993               1992          1991
- -------------------------------------------------- --------------- ---------------- ----------------- --------------- -------------
<S>                                                  <C>              <C>               <C>               <C>          <C>
Allocated reserves:
  Commercial real estate                             $  16,488        $  20,025         $ 22,833          $  22,496    $    5,736
  Residential construction                                 158            1,327            1,503              1,219         1,901
  Commercial business/credits                                -                -            1,718              5,597        10,064
- -------------------------------------------------- --------------- ---------------- ----------------- --------------- -------------
                                                        16,646           21,352           26,054             29,312        17,701
Unallocated reserves                                   218,629          223,637          219,008            150,300       112,722
- -------------------------------------------------- --------------- ---------------- ----------------- --------------- -------------
  Total loan loss reserves                            $235,275         $244,989         $245,062           $179,612      $130,423
================================================== =============== ================ ================= =============== =============
  Total Reserve for loan losses as a percentage of:
    Nonperforming loans                                 110.04%           87.22%             72.74%          54.58%         45.60%
    Nonperforming assets                                 69.42            58.52            46.91             31.98          30.37


</TABLE>

          Classified  Assets.  The  following  table  sets  forth the  Company's
classified  assets,  which consist of nonaccrual loans, loans under foreclosure,
REO and performing loans (including  substandard  troubled debt  restructurings)
and securities that exhibit credit quality weaknesses. When and if loans sold on
a recourse basis are  nonperforming,  they are included in nonaccrual loans. See
"Supplemental  Consolidated Financial Statements--Note 1: Summary of Significant
Accounting Policies."

<TABLE>
<CAPTION>
                                                                        September 30,                     December 31,
- -------------------------------------------------------      --------------------------      ------------------- ------------------
(dollars in thousands)                                                           1996                    1995                 1994
- -------------------------------------------------------      --------------------------      ------------------- ------------------
<S>                                                                          <C>                     <C>                  <C>
Nonaccrual loans and loans under foreclosure                                 $216,325                $213,802             $280,899
REO                                                                           106,748                 125,101              137,767
- -------------------------------------------------------      --------------------------      ------------------- ------------------
  Total nonperforming assets                                                  323,073                 338,903              418,666
Troubled debt restructurings (classified as                                    87,239                  85,483               54,583
substandard)
Other classified assets                                                       133,257                 129,264              169,004
=======================================================      ==========================      =================== ==================
  Total classified assets                                                    $543,569                $553,650             $642,253
=======================================================      ==========================      =================== ==================

</TABLE>

         Nonperforming  assets  decreased  to 0.74  percent  of total  assets at
September  30,  1996 or $323.1  million  compared  with  $338.9  million or 0.81
percent of total assets at December 31, 1995.  Nonperforming assets decreased 19
percent to $338.9  million at the end of the 1995 from $418.7 million at the end
of 1994. At September 30, 1996, nonperforming assets in California accounted for
71 percent of total nonperforming assets, down from 75 percent and 83 percent at
the end of 1995 and 1994.  The decline in residential  nonperforming  loans from
1993 through 1995 is largely a result of a tightening of underwriting  standards
at ASB  beginning in mid-1991.  Declining  market rents and  occupancy  rates in
certain  areas of Los Angeles  that were  negatively  affected  by the  economic
environment  during the three years ended  December 31, 1995, as well as the Los
Angeles riots in 1992 and the Northridge earthquake in January 1994, contributed
to higher  charge-offs in the apartment loan portfolio in 1994 and 1995, thereby
reducing the level of  nonperforming  apartment loans. See "--Provision for Loan
Losses and Reserve for Loan Losses."

          Nonperforming assets and troubled debt restructurings consisted of the
following:



<PAGE>

<TABLE>
<CAPTION>

                                                     September 30,                               December 31,
- ----------------------------------------------   ------------------  --------------------------------------------------------------
(dollars in thousands)                                    1996            1995         1994        1993         1992         1991
- ----------------------------------------------   ------------------  --------------------------------------------------------------
<S>                                                     <C>             <C>         <C>          <C>         <C>         <C>
Nonaccrual loans and loans under foreclosure
 Real estate loans:
    Residential                                         $163,521        $158,040     $172,136    $233,618    $ 253,888    $ 232,460
    Residential construction                               7,512           9,550        4,640       8,527        5,856       14,583
    Apartment buildings                                   12,558          23,300       70,944      53,474       37,059        5,734
    Other commercial real estate                          17,780          12,663       23,549      20,516       14,883       22,501
- ------------------------------------------------   ------------------  ------------------------------------------------------------
     Total real estate loans                             201,371         203,553      271,269     316,135      311,686      275,278
  Second mortgage and other consumer loans                 8,972           7,502        6,969      14,783        7,218        8,192
  Manufactured housing loans                               5,033           1,923        1,643       2,207        1,571        1,680
  Commercial business loans/commercial credits               949             824        1,018       3,785        8,580          867
- ------------------------------------------------   ------------------  ------------------------------------------------------------
Total nonperforming loans                                216,325         213,802      280,899     336,910      329,055      286,017
REO, net of REO reserves                                 106,748         125,101      137,767     185,492      232,568      143,385
================================================   ==================  ============================================================
   Total nonperforming assets                           $323,073        $338,903     $418,666    $522,402     $561,623     $429,402
================================================   ==================  ============================================================
Troubled debt restructurings                            $ 95,053        $ 90,623     $ 54,583    $ 68,670     $104,538    $   9,131
Nonperforming assets as a
    percentage of total assets                              0.74%           0.81%        1.12%      1.55%         2.03%       1.68%

</TABLE>

         Nonperforming assets by geographic concentration were as follows:

<TABLE>
<CAPTION>
                               September 30, 1996
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                             Other
(dollars in thousands)                         California       Washington        Oregon         Utah       States        Total
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>               <C>        <C>              <C>         <C>         <C>
Real estate loans:
  Residential                                    $122,110          $29,889    $    3,933       $  680      $ 6,909     $163,521
  Residential construction                             --            5,410         1,778          324           --        7,512
  Apartment buildings                              12,558               --            --           --           --       12,558
  Other commercial real estate                     10,265            4,382           499           --        2,634       17,780
- ---------------------------------------------------------------------------------------------------------------------------------
    Total real estate loans                       144,933           39,681         6,210        1,004        9,543      201,371
Second mortgage and other consumer loans            1,679            3,522         1,689           29        2,053        8,972
Manufactured housing loans                             --            2,135         1,111          115        1,672        5,033
Commercial business loans                              --               16           750           --          183          949
- ---------------------------------------------------------------------------------------------------------------------------------
    Total nonperforming loans                     146,612           45,354         9,760        1,148       13,451      216,325
REO                                                88,833           22,652           779           --        1,120      113,384
REO reserves                                                                                       --                    (6,636)
- ---------------------------------------------------------------------------------------------------------------------------------
    Total nonperforming assets                   $235,445          $68,008       $10,539       $1,148      $14,571     $323,073
=================================================================================================================================

Nonperforming assets by state as a percentage of
total nonperforming assets                             71%              21%            3%           --            5%        100%

</TABLE>

     Impaired Loans. On January 1, 1995, Washington Mutual adopted SFAS No. 114,
Accounting by Creditors for  Impairment of a Loan. It is applicable to all loans
except large groups of  smaller-balance  homogeneous loans that are collectively
evaluated for impairment.  Loans  collectively  evaluated for impairment include
residential real estate and consumer loans because of the significant  number of
loans  and  their  relatively  small  balances.  All  residential  construction,
commercial  real  estate and  commercial  business  loans over $1.0  million are
individually   evaluated  for  impairment.   Factors   involved  in  determining
impairment  include,  but are not limited  to, the  financial  condition  of the
borrower,  value of the underlying collateral,  and current economic conditions.
SFAS No. 114 also applies to all loans that are  restructured in a troubled debt
restructuring,  subsequent  to the  adoption of SFAS No. 114, as defined by SFAS
No. 15. A troubled debt  restructuring  is a restructuring in which the creditor
grants a concession  to the borrower that it would not  otherwise  consider.  At
September 30, 1996, the Company had $90.6 million of restructured loans of which
$72.8 million, though performing,  were considered to be impaired. Troubled debt
restructurings  which were not considered to be impaired were restructured prior
to 1995 and have been performing according to the terms of the restructure.

     A loan is impaired  when it is probable  that a creditor  will be unable to
collect  all  amounts  due  according  to the  contractual  terms  of  the  loan
agreement.  SFAS No. 114 requires that  impairment of loans be measured based on
the  present  value of  expected  future  cash  flows  discounted  at the loan's
effective interest rate or, as a practical  expedient,  at the loan's observable
market  price or the  fair  value of the  collateral  if the loan is  collateral
dependent.  Washington  Mutual bases the  measurement of loan  impairment on the
fair value of the loan's underlying collateral. The amount by which the recorded
investment  in the loan exceeds the value of the impaired  loan's  collateral is
included in the Company's  allocated reserve for loan losses.  Any portion of an
impaired loan classified as loss under regulatory guidelines is charged off.

     At September 30, 1996, loans totaling $195.3 million were impaired of which
$122.8  million had allocated  reserves of $21.6  million.  The remaining  $72.5
million were either nonperforming or previously written down and had no reserves
allocated to them. Of the $195.3 million of impaired  loans,  $36.2 million were
on nonaccrual status or under foreclosure. The average balance of impaired loans
during  1996 was $188.1  million  and the Company  recognized  $14.9  million of
related  interest income.  Interest income is normally  recognized on an accrual
basis;  however, if the impaired loan is nonperforming,  interest income is then
recorded on the receipt of cash.

     Impaired  loans and the related  allocated  reserve for loan losses were as
follows:

<TABLE>
<CAPTION>
                                                                                        September 30, 1996
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                  Gross Loan            Amount        Net Loan         Allocated
(dollars in thousands)                                                Amount       Charged-off          Amount          Reserves
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                 <C>           <C>                <C>
Nonaccrual loans and loans under foreclosure:
  With allocated reserves                                           $ 26,853            $3,782        $ 23,071           $ 4,553
  Without allocated reserves                                          13,100                --          13,100                --
- --------------------------------------------------------------------------------------------------------------------------------
                                                                      39,953             3,782          36,171             4,553
Troubled debt restructurings:
  With allocated reserves                                             23,607                --          23,607             3,605
  Without allocated reserves                                          50,197               971          49,226                --
- --------------------------------------------------------------------------------------------------------------------------------
                                                                      73,804               971          72,833             3,605
Other impaired loans:
  With allocated reserves                                             76,392               290          76,102            13,454
  Without allocated reserves                                          15,016             4,844          10,172                --
- --------------------------------------------------------------------------------------------------------------------------------
                                                                      91,408             5,134          86,274            13,454
- --------------------------------------------------------------------------------------------------------------------------------
  Total impaired loans                                              $205,165            $9,887        $195,278           $21,612
================================================================================================================================

</TABLE>

          At December 31, 1995, loans totaling $169.1 million were impaired,  of
which $91.7 million had allocated reserves of $16.6 million. The remaining $77.4
million  were  either  nonperforming  or  previously  written  down,  and had no
reserves  allocated  to them.  Of the $169.1  million of impaired  loans,  $26.8
million  were on  nonaccrual  status or under  foreclosure,  and $142.3  million
(including  $57.1 million of troubled debt  restructurings)  were performing but
judged  to  be   impaired.   See   "--Asset   Quality--Classified   Assets"  and
"Supplemental Consolidated Financial Statements--Note 6: Loans."

          Impaired loans and the related  allocated reserve for loan losses were
as follows:

<TABLE>
<CAPTION>
                                                                                                December 31, 1995
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                   Gross Loan           Amount         Net Loan        Allocated
(dollars in thousands)                                                 Amount      Charged-off           Amount         Reserves
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                <C>           <C>                <C>
Nonaccrual loans and loans under foreclosure:
  With allocated reserves                                            $  9,853           $1,224        $   8,629          $ 2,192
  Without allocated reserves                                           19,226            1,113           18,113               --
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                       29,079            2,337           26,742            2,192
Troubled debt restructurings:
  With allocated reserves                                              16,917               --           16,917            3,115
  Without allocated reserves                                           40,733              516           40,217               --
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                       57,650              516           57,134            3,115
Other impaired loans:
  With allocated reserves                                              66,161               33           66,128           11,339
  Without allocated reserves                                           25,665            6,600           19,065               --
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                       91,826            6,633           85,193           11,339
- ---------------------------------------------------------------------------------------------------------------------------------
    Total impaired loans                                             $178,555           $9,486         $169,069          $16,646
=================================================================================================================================

</TABLE>

Interest Rate Risk Management

         Washington  Mutual  engages  in a  comprehensive  asset  and  liability
management program that attempts to reduce the risk of significant  decreases in
net  interest  income  caused by interest  rate  changes.  One of the  Company's
strategies  to reduce the effect of future  movements  in  interest  rates is to
increase the percentage of adjustable-rate  assets in its portfolio.  During the
first nine months of 1996, the Company securitized and then sold the majority of
the  fixed-rate  loans  it  originated,   while  retaining  nearly  all  of  its
adjustable-rate  loan  production.  The Company retained the servicing rights to
the loans that were sold.  In addition,  as part of the  restructuring  strategy
initiated in late 1995, the Company  purchased  adjustable-rate  assets and sold
fixed-rate mortgage-backed securities.

     A conventional measure of interest rate sensitivity for thrift institutions
is the one-year  gap,  which is calculated  by dividing the  difference  between
assets maturing or repricing within one year and total  liabilities  maturing or
repricing within one year by total assets.  The Company's assets and liabilities
that mature or reprice within one year were as follows:

<TABLE>
<CAPTION>
(dollars in millions)                                                               September 30, 1996        December 31, 1995
- ----------------------------------------------------------------------------- ---------------------------- -----------------------
<S>                                                                                            <C>                      <C>
Interest-sensitive assets                                                                      $29,885                  $27,733
Derivative instruments designated against assets                                                 1,750                    1,825
Interest-sensitive liabilities                                                                 (33,858)                 (31,471)
Derivative instruments designated against liabilities                                            1,799                      832
- ----------------------------------------------------------------------------- ---------------------------- -----------------------
Net liability sensitivity                                                                     $   (424)                 $(1,081)
============================================================================= ============================ =======================
One-year gap                                                                                       (0.97)%                 (2.57)%

</TABLE>

     The  implementation  of strategies to reduce  interest rate risk,  however,
generally  has the negative  effect of lowering  current  period  earnings.  The
Company  monitors its interest rate  sensitivity and attempts to reduce the risk
of a significant  decrease in net interest income caused by a change in interest
rates;  nevertheless,  rising  interest  rates or a flat yield  curve  adversely
affect the Company's operations.

     As part of the asset and liability management program, the Company actively
manages the asset and liability  maturities and at various times uses derivative
instruments,  such as interest  rate exchange  agreements  and interest rate cap
agreements,  to reduce the  negative  effect that rising rates could have on net
interest income. Derivative instruments, if not used appropriately,  can subject
a company to unintended financial exposure.  Management, in conjunction with the
Company's Board of Directors, has established strict policies and guidelines for
the use of derivative  instruments.  Moreover,  Washington Mutual has used these
instruments   for  many  years  to  mitigate   interest  rate  risk.   Under  no
circumstances  are these  instruments used as techniques to generate earnings by
speculating  on the movements of interest  rates,  nor does the Company act as a
dealer  of  these   instruments.   See  "Supplemental   Consolidated   Financial
Statements--Note 18: Interest Rate Risk Management."

     At the end of 1995,  Washington  Mutual's  one-year gap was a negative 2.57
percent,  compared  to a positive  7.76  percent  at the end of 1994.  While the
one-year gap at December 31, 1995 on a consolidated basis is fairly neutral, the
level of interest sensitivity is not the same throughout the organization. WMB's
one-year gap was a negative 13.3 percent at the end of 1995 due in large part to
the  preference of its customers for fixed-rate  loan  products.  Management can
compensate  for  this  preference  by  selling   fixed-rate  loans,   purchasing
adjustable-rate  assets,  and strategically  using hedging  instruments,  all of
which were done during 1995. Since the vast majority of interest-earning  assets
at ASB are COFI ARM products, however, its one-year gap at the end of 1995 was a
positive 9.6 percent.

     At  September  30,  1996,  interest-sensitive  assets of $29.9  billion and
interest-sensitive  liabilities  of $33.9  billion  were  scheduled to mature or
reprice within one year. At September 30, 1996, the Company's one-year gap was a
negative 1.0 percent. The Company's interest rate sensitivity has decreased with
the sale of WMB's  fixed-rate  MBS  undertaken in 1996 and the retention of ARMs
originated by ASB. It still, however, suffers from some short-term volatility of
net income  because of the impact of COFI lag.  Management  hopes to reduce this
short-term   volatility   in  part  by   increasing   production   of   non-COFI
adjustable-rate  products and  short-term  fixed-rate  products such as consumer
loans.  At  September  30,  1996,  the Company had entered  into  interest  rate
exchange  agreements  and interest rate cap agreements  with notional  values of
$14.8  billion.  Without  these  instruments,  the  Company's  one-year  gap  at
September  30,  1996,  would  have been a negative  9.0  percent as opposed to a
negative 1.0 percent. See "Supplemental  Consolidated Financial Statements--Note
18:  Interest  Rate Risk  Management"  for a discussion of the use of derivative
instruments.

     Interest   sensitivity   analysis  by  maturity  or  repricing  period  for
Washington Mutual at December 31, 1995 was as follows:
<TABLE>
<CAPTION>
                                                                           After one   After two  After five
                                                            0-3     4-12  but within  but within  but within      After
(dollars in millions)                                    months   months   two years  five years     10 years   10 years    Total
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>        <C>        <C>       <C>         <C>        <C>       <C>
Interest-sensitive assets:
   Cash, cash equivalents, and trading
     account securities(1)                             $  1,061   $   --     $   --    $     --    $     --   $     --   $  1,061
   Available-for-sale securities(2)                       5,284    2,457         396       1,260       1,248      1,263    11,908
   Held-to-maturity securities                            3,025        3           1          32          66         71     3,198
       Loans(3):
          Real estate loans                              11,733    2,817       1,410       2,592       1,513      1,368    21,433
          Manufactured housing, second mortgage and other
              consumer                                      593      638         499         744         336         81     2,891
          Commercial business                                94       28          13          24          16          5       180
- ----------------------------------------------------------------------------------------------------------------------------------
                                                         12,420    3,483       1,922       3,360       1,865      1,454    24,504
- ----------------------------------------------------------------------------------------------------------------------------------
                                                         21,790    5,943       2,319       4,652       3,179      2,788    40,671
Derivative  instruments  affecting  interest 
rate  sensitivity:
  Interest  rate exchange agreements:
      Designated against  available-for-sale securities     775      (75)       (200)       (500)         --         --        --
   Interest rate cap agreements:
      Designated against available-for-sale securities    1,975     (850)       (875)       (250)         --         --        --
- ----------------------------------------------------------------------------------------------------------------------------------
                                                          2,750     (925)     (1,075)       (750)         --         --        --
- ----------------------------------------------------------------------------------------------------------------------------------
    Total interest sensitive assets                      24,540    5,018       1,244       3,902       3,179      2,788    40,671
Interest-sensitive liabilities:
   Deposits(4)                                            9,799    9,895       3,017       1,495          90        159    24,455
   Borrowings and other liabilities                      10,870      907       1,165       1,473         151         14    14,580
- ----------------------------------------------------------------------------------------------------------------------------------
                                                         20,669   10,802       4,182       2,968         241        173    39,035
Derivative  Instruments  affecting  rate
  sensitivity:
  Interest  rate  exchange agreements:
    Designated against deposits and
    short-term borrowings                                  (663)    (159)        485         337          --         --        --
  Interest rate cap agreements:
    Designated against deposits
     and short-term borrowings                              (10)      --          10          --          --         --        --
- ----------------------------------------------------------------------------------------------------------------------------------
                                                           (673)    (159)        495         337          --         --        --
- ----------------------------------------------------------------------------------------------------------------------------------
    Total interest-sensitive liabilities                 19,996   10,643       4,677       3,306         240        173    39,035
- ----------------------------------------------------------------------------------------------------------------------------------
    Net asset (liability) sensitivity                   $ 4,544  $(5,625)    $(3,433)     $  597      $2,938     $2,615   $ 1,635
==================================================================================================================================
Cumulative net (liability) asset sensitivity             $4,544  $(1,081)
Cumulative net (liability) asset sensitivity as a
  percentage of total assets                              10.81%   (2.57)%
- ----------------------
     (1) Includes  accrued  interest on  interest-earning  assets.

     (2) Excludes mark-to-market adjustment.

     (3) Excludes  deferred  loan fees,  reserve for loan losses and premium and
discount on purchased loans.

     (4)  Excludes  premium  on  purchased  deposits.  Deposits  without  stated
maturity are included in the category "Due within 0-3 months."

</TABLE>

     While the one-year gap helps  provide  some  information  about a financial
institution's  interest  sensitivity,  it does not  predict  the trend of future
earnings. For this reason, Washington Mutual uses financial modeling to forecast
earnings under different  interest rate  projections.  Although this modeling is
very  helpful in  managing  interest  rate  risk,  it does  require  significant
assumptions  for the  projection  of loan  prepayment  rates,  loan  origination
volumes and liability funding sources that may prove to be inaccurate.

     Effective January 1, 1994, Washington Mutual adopted, as required, SFAS No.
115. This statement  requires  investment and equity securities to be segregated
into three categories: trading, held-to-maturity and available-for-sale.

     The  available-for-sale  portfolio is  maintained as a source of investment
income as well as potential  liquidity should it be necessary for the Company to
raise cash or reduce its asset size. Because the available-for-sale portfolio is
required to be carried at fair value, its carrying value fluctuates with changes
in market factors,  primarily  interest rates.  This portfolio is  substantially
composed of  mortgage-backed  securities of which  approximately 70 percent have
adjustable rates and the remainder have fixed rates. In an attempt to modify the
interest  flows on these  securities  as well as protect  against  market  value
changes,  certain  interest  rate  exchange  agreements  and  interest  rate cap
agreements have been designated to the available-for-sale  portfolio. The effect
of such  agreements  in a rising  interest  rate  environment  is to shorten the
effective repricing period of the underlying assets. Specifically, as short-term
interest rates increase,  the overall yield of the portfolio rises. However, the
yield is constrained by periodic and lifetime interest rate adjustment limits or
caps on the underlying adjustable-rate assets and also by the very nature of the
fixed-rate assets in the portfolio. The Company, therefore, seeks to shorten the
repricing period by entering into interest rate cap agreements that are intended
to provide an additional layer of interest rate protection against the effect of
the periodic and lifetime interest rate adjustment limits or caps and fixed-rate
securities  in the  portfolio.  Through  the use of specific  interest  rate cap
agreement provisions, management attempts to reduce the repricing ceiling of the
portfolio and to effectively shorten the repricing period. Thus, the Company has
a degree of interest rate  protection  when interest rates increase  because the
interest rate cap  agreements  provide a mechanism for repricing the  investment
portfolio  generally  on pace with  current  market  rates.  In a  similar  way,
interest  rate  exchange  agreements  are utilized to provide  protection  in an
increasing  rate  environment,  but also  result in  sensitivity  in a  downward
market.  There can be no assurance  that interest rate exchange  agreements  and
interest  rate cap  agreements  will provide the Company with  protection in all
scenarios or to the full extent of the Company's exposure.

     The following table presents the effect  interest rate exchange  agreements
and  interest  rate cap  agreements  would have had on the  repricing  period of
securities  in the  available-for-sale  portfolio  at  December  31,  1995 in an
increasing  interest rate  environment  (up 200 basis points) for the period the
derivatives are oustanding:

<TABLE>
<CAPTION>

                                                                               December 31, 1995
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                    After one
                                                               Reprice within       but within            After
(dollars in millions)                                                one year        two years        two years            Total
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                 <C>          <C>               <C>
Principal amount of securities                                        $ 7,741             $396         $  3,771          $11,908
Effect of derivative instruments                                        3,715               --           (3,715)              --
- ---------------------------------------------------------------------------------------------------------------------------------
  Principal amount of securities after effect
    of derivative instruments                                         $11,456             $396         $     56          $11,908
=================================================================================================================================

</TABLE>

     The following table presents the effect  interest rate exchange  agreements
and  interest  rate cap  agreements  would have had on the  repricing  period of
securities  in the  available-for-sale  portfolio in a decreasing  interest rate
environment  (down  200  basis  points)  for  the  period  the  derivatives  are
outstanding:

<TABLE>
<CAPTION>
                                                                               December 31, 1995
- ---------------------------------------------------------------------------------------------------------------------------------
                                    After one
                                                               Reprice within       but within            After
(dollars in millions)                                                one year        two years        two years            Total
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                <C>           <C>              <C>
Principal amount of securities                                         $7,741             $396          $ 3,771          $11,908
Effect of derivative instruments                                        1,165               --           (1,165)              --
- ---------------------------------------------------------------------------------------------------------------------------------
Principal amount of securities after effect
  of derivative instruments                                            $8,906             $396          $ 2,606          $11,908
=================================================================================================================================

</TABLE>


Liquidity

          Liquidity  management  focuses  on the  need to meet  both  short-term
funding  requirements  and long-term  growth  objectives.  The long-term  growth
objectives  of the  Company are to attract and retain  stable  consumer  deposit
relationships and to maintain stable sources of wholesale funds. Because the low
interest  rate  environment  of  recent  years  inhibited   consumer   deposits,
Washington  Mutual has supported its growth through business  combinations  with
other financial  institutions and by increasing its use of wholesale borrowings.
Should the Company not be able to increase deposits either internally or through
acquisitions,  its  ability to grow would be  dependent  upon,  and to a certain
extent limited by, its borrowing capacity.

         Washington   Mutual  monitors  its  ability  to  meet  short-term  cash
requirements  using  guidelines  established  by its  Board  of  Directors.  The
operating  liquidity  ratio is used to ensure  that  normal  short-term  secured
borrowing  capacity is  sufficient  to satisfy  unanticipated  cash  needs.  The
volatile  dependency  ratio measures the degree to which the Company  depends on
wholesale  funds maturing within one year weighted by the  dependability  of the
source.  At September 30, 1996, the Company had substantial  liquidity  compared
with its established guidelines.

         The Company also computes ratios promulgated by the FDIC to monitor the
liquidity position of WMB. The regulatory liquidity ratio measures WMB's ability
to use liquid assets to meet unusual cash  demands.  The  regulatory  dependency
ratio  measures  WMB's reliance upon  potentially  volatile  liabilities to fund
long-term assets. WMB manages both ratios to remain within the acceptable ranges
and, at September 30, 1996, met the established FDIC guidelines.

         Washington  Mutual's  major sources of funds are the collection of loan
principal and interest  payments,  attracting  deposits,  and borrowing from the
FHLB of Seattle and San Francisco and elsewhere. In addition,  Washington Mutual
is able to generate  funds through the sale of loans and  investment  securities
available for sale.  The Company uses these funds  primarily to originate  loans
and maintain its investment portfolio. See "Supplemental  Consolidated Financial
Statements--Consolidated Statements of Cash Flows."

         At September 30, 1996, the Company's banking  subsidiaries were able to
borrow an additional $10.8 billion through the use of collateralized  borrowings
using  unpledged  mortgage-backed  securities and other wholesale  sources.  The
ability of the Company's  banking  subsidiaries to make dividends to the Company
is influenced by legal, regulatory and economic restrictions.

     OTS  regulations  require that ASB and WMBfsb  maintain  for each  calendar
month an average  daily  balance of liquid assets at least equal to 5.00 percent
of the prior month's  average daily  balance of net  withdrawable  deposits plus
borrowings  due within one year.  At  September  30, 1996,  ASB's liquid  assets
consisted of currency,  cash in banks,  short-term  investments in federal funds
and bankers  acceptances.  Also included were  mortgage-backed  securities  with
maturities of five years or less.  ASB's liquidity ratio was 6.23 percent,  5.29
percent and 5.04 percent at September  30, 1996,  December 31, 1995 and December
31, 1994, respectively.

     In November 1996, Washington Mutual received a commitment for two Revolving
Credit Facilities: a $100.0 million 364-day facility and a $100.0 million 4-year
facility.  Chase  Manhattan  Bank  will  act as  Administrative  Agent  for  the
Facilities. Proceeds of the Facilities are available for potential funding needs
at the closing of the merger with Keystone Holdings, including redemption of the
New Capital securities and for general corporate purposes.

Capital Requirements

         At  September  30,  1996,   Washington  Mutual's  banking  subsidiaries
exceeded all current regulatory capital requirements and were classified as well
capitalized  institutions,  the  highest  regulatory  standard.  In  order to be
categorized as a well capitalized institution, the FDIC and the Office of Thrift
Supervision  (the  "OTS")  require  banks they  regulate  to maintain a leverage
ratio, defined as Tier 1 capital divided by total regulatory assets, of at least
5.00 percent;  total capital of at least 10.00 percent of risk-weighted  assets;
and Tier 1 (or core) capital of at least 6.00 percent of risk-weighted assets.

         Regulatory capital ratios of WMB, WMBfsb and ASB were the following:

<TABLE>
<CAPTION>
                                                                                          September 30, 1996
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                       WMB                      WMBfsb               ASB
- ------------------------------------------------------- ----------------------- --------------------------- ---------------------
<S>                                                                  <C>                        <C>                  <C>
FDIC capital ratios:
  Leverage                                                            5.63%                      --%                   --%
  Tier 1 risk-based                                                  10.19                       --                    --
  Total risk-based                                                   10.99                       --                    --
OTS capital ratios:
  Tangible                                                              --                        6.75                  5.21
  Leverage                                                              --                        6.75                  5.22
  Risk-based                                                            --                       11.42                 10.46

</TABLE>

         WM Life is subject to risk-based capital requirements  developed by the
National  Association  of  Insurance  Commissions.  This measure uses four major
categories  of risk to calculate an  appropriate  level of capital to support an
insurance  company's overall business  operations.  The four risk categories are
asset risk,  insurance  risk,  interest rate risk and business risk. At December
31,  1995,  WM  Life's  capital  was  672  percent  of its  required  regulatory
risk-based level.

         The  Company's  securities  subsidiaries  are also  subject  to capital
requirements.  At December  31,  1995,  all of  Washington  Mutual's  securities
subsidiaries were in compliance with their applicable capital requirements.


                                    BUSINESS

The Company

     With a  history  dating  back to  1889,  Washington  Mutual  is a  regional
financial services company committed to serving consumers and small to mid-sized
businesses throughout the Western United States.  Through its subsidiaries,  the
Company engages in the following activities:

     Mortgage  Lending and Consumer  Banking  Activities.  Through its principal
subsidiaries,   Washington  Mutual  Bank,   American  Savings  Bank,  F.A.,  and
Washington  Mutual Bank fsb, at  September  30, 1996,  the Company  operated 412
financial  centers and 86 loan centers  offering a full  complement  of mortgage
lending and consumer  banking  products and services.  For the nine months ended
September 30, 1996, WMB was the leading  originator of first-lien  single-family
residential  loans in Washington  and Oregon,  and ASB was the second largest in
California.

     Commercial Banking  Activities.  Through the commercial banking division of
WMB, at  September  30,  1996,  the Company  operates 47  full-service  business
branches  offering a range of commercial  banking products and services to small
to mid-sized businesses. WMB commenced its commercial banking activities through
the acquisition of Enterprise in 1995 and Western in 1996.

     Insurance Activities. Through WM Life Insurance Co. and Mortgage Securities
Services Insurance Agency, Inc., the Company underwrites and sells annuities and
sells a range of life insurance  contracts,  and selected  property and casualty
insurance policies.

     Brokerage Activities.  Through ASB Financial Services, Inc., Murphey Favre,
Inc. and Composite  Research and Management Co., the Company offers full service
securities  brokerage and acts as the investment  advisor to and the distributor
of mutual funds.

     The Company  operates  in  Washington,  California,  Oregon,  Utah,  Idaho,
Montana,  Arizona,  Colorado and Nevada. These operations  constitute one of the
largest banking  franchises in the Western United States and serve more than 1.3
million  households.  At September 30, 1996, the Company had consolidated assets
of $43.7 billion,  deposits of $24.0 billion,  and stockholders'  equity of $2.4
billion.

     In December  1996,  Washington  Mutual  consummated  the merger of Keystone
Holdings with and into the Company and certain other  transactions in connection
therewith and thereby acquired ASB.  Washington  Mutual issued 47,883,333 shares
of Common Stock in the  Transaction.  At September  30, 1996,  ASB had assets of
$21.3  billion and  deposits of $12.9  billion and  operated 158 branches and 61
loan centers, substantially all of which were located in California.

     Washington  Mutual  intends  to  continue  operating  ASB  under  the  name
"American  Savings Bank" in ASB's markets and has retained a significant  number
of ASB's management team to guide ASB's operations. Washington Mutual intends to
introduce its consumer banking  products and approaches  throughout ASB's branch
system and to expand ASB's loan origination capabilities.


The Reorganization

     Washington Mutual was formed in August 1994 by its predecessor,  Washington
Mutual Savings Bank ("WMSB"), a former Washington  state-chartered savings bank,
for the purpose of serving as a holding  company in the  reorganization  of WMSB
into a holding company structure (the "Reorganization").  The Reorganization was
completed in November  1994 through the merger of WMSB into WMB, with WMB as the
surviving  entity. As a result of the  Reorganization,  Washington Mutual became
the  parent   company  of  the  companies  of  which  WMSB  was,  prior  to  the
Reorganization, the parent company.

     As a result of the Reorganization, all common and preferred shareholders of
WMSB  became  shareholders  of  Washington  Mutual on a  one-for-one  basis with
substantially  the same relative rights,  privileges and preferences.  Except as
noted  otherwise,  references in this  Prospectus to "Washington  Mutual" or the
"Company"  refer  to both  (i)  Washington  Mutual,  Inc.  and its  consolidated
subsidiaries after the consummation of the Reorganization; and (ii) WMSB and its
consolidated subsidiaries prior to the consummation of the Reorganization.


Business Strategy

     In 1995,  Washington  Mutual  revised its  strategic  plan to position  the
Company for higher levels of future  profitability and growth. The main elements
of this strategic plan are:

     Strengthen the Company's  consumer banking  franchise  throughout the West.
The Company  focuses on increasing  the number of  households  served within its
market  areas and the scope of its  customer  relationships.  Washington  Mutual
primarily  attracts  new  customers  by offering  competitive  consumer-oriented
deposit  products,  including  "Free  Checking" and money market  accounts.  The
Company actively markets to its customers residential mortgages and a variety of
higher margin consumer loan products, including manufactured housing loans, home
equity loans and lines of credit,  automobile and boat loans, student loans, and
unsecured consumer loans; as well as investment products, including mutual funds
and  annuities.  To  further  its  penetration  within  its  principal  markets,
Washington Mutual delivers its products through several alternative distribution
channels that allow it to target  sub-markets  within its franchise area.  These
alternative  delivery channels complement the Company's  freestanding  financial
center network and include in-store financial centers, loan centers, interactive
banking  kiosks,  and  telephone  banking  operations.   The  Company  plans  to
strengthen  its  franchise  through the continued  introduction  of its consumer
products  to all of its market  areas;  targeted de novo  branch  openings;  and
selected in-market acquisitions.

     Expand the  commercial  banking  franchise.  The Company is developing  and
growing a commercial  banking  presence in Washington,  Oregon,  and Idaho.  The
commercial  banking division of WMB, which operates primarily as "Western Bank,"
focuses on serving the needs of small to mid-sized  businesses and offers a full
range of commercial  banking products,  including business checking accounts and
secured and unsecured  loans. The lending  activities of the commercial  banking
division  generally  provide  higher  margins  than  the  Company's  residential
mortgage lending activities.  The Company plans to expand its commercial banking
activities within its existing market areas and eventually to other parts of the
Company's franchise.

     Decrease  sensitivity to interest rate  movements.  The Company  intends to
decrease  the  sensitivity  of its net  interest  income to  movements in market
interest  rates.  Through  purchases  and  sales  of loans  and  mortgage-backed
securities  and the retention of  internally  originated  ARMs,  the Company has
decreased the  percentage of fixed-rate  assets and increased the  percentage of
adjustable-rate  assets in its loan and  investment  portfolios in order to more
closely match its liability  base. The  acquisition of ASB with its portfolio of
adjustable-rate loans has furthered this strategy.

     Maintain   asset   quality.   Management  is  committed  to  maintaining  a
conservative  credit  culture  even as it  pursues  growth  and  diversification
opportunities  in new markets and product areas.  The Company has targeted a one
percent  nonperforming  assets to total assets ratio of one percent or less as a
credit quality policy objective.

     Operate more  efficiently.  The Company has a long-term  target of reducing
its ratio of operating expenses to revenues to 50 percent or lower. To that end,
the  Company  has  undergone  an  extensive  process  reengineering  review  and
introduced  a number  of  initiatives  to  manage  expense  levels  and  improve
productivity, including the consolidation and outsourcing of certain back office
functions and the development of new banking systems and software applications.

     The  Company   historically  has  used   acquisitions  of  other  financial
institutions  to further  its  strategic  plan.  Since  1988,  the  Company  has
completed  16  acquisitions,  two of which  were  commercial  banks,  which have
expanded the Company's  geographic  service area beyond the state of Washington.
The Company  anticipates  that  acquisitions  will  continue to be an  important
element of its strategic plan in the future.


<PAGE>

Washington Mutual's Operating Subsidiaries

         Washington  Mutual Bank. WMB's principal  business is providing a broad
range of financial  services,  primarily to consumers.  These  services  include
accepting  deposits  from the  general  public and making  residential  mortgage
loans,  consumer  loans and  limited  types of  commercial  real  estate  loans,
primarily loans secured by multi-family properties. Beginning in the latter half
of 1995, WMB,  through its mergers with Enterprise and Western,  diversified its
traditional activities into commercial banking.

         At September  30, 1996,  WMB had assets of $20.4  billion,  deposits of
$11.0  billion  and  operated  228  financial  centers,  of  which  156  were in
Washington  and 72  were  in  Oregon;  21  loan  centers,  of  which  14 were in
Washington and seven were in Oregon; and 47 full-service  business branches,  of
which one was in Washington  and 46 were in Oregon.  WMB operates under Title 32
(Mutual  Savings  Banks) of the Revised  Code of  Washington.  Its  deposits are
insured by the FDIC through the BIF and the SAIF.

         American  Savings  Bank,  F.A.  ASB's  principal  business is accepting
deposits from the general public and making residential mortgage loans and loans
secured by  multi-family  properties.  At September 30, 1996,  ASB had assets of
$21.3 billion, deposits of $12.9 billion and operated 158 branches in California
and 63 loan offices in California and Arizona.  In November 1996, ASB opened two
loan  offices in Colorado and one in Nevada.  ASB's  deposits are insured by the
FDIC through the SAIF.

         Washington  Mutual  Bank  fsb.  WMBfsb's  principal  business  includes
accepting  deposits  from the  general  public  and  making  residential  loans,
consumer  loans and limited  types of commercial  real estate  loans,  primarily
loans secured by  multi-family  properties.  At September  30, 1996,  WMBfsb had
assets of $889.7 million,  deposits of $323.4 million, and operated 26 financial
centers,  of which 17 were in Utah, seven were in Idaho, two were in Montana and
one was in Oregon,  and  operated  one loan center in Idaho and one in Utah.  On
November 30, 1996,  WMBfsb  acquired Utah Federal,  which at September 30, 1996,
operated five branches and two loan production offices in Utah and had assets of
$122.2  million,  deposits of $106.9 million and  stockholders'  equity of $11.9
million. WMBfsb's deposits are insured by the FDIC through the SAIF.

         WM Life Insurance Company. WM Life, an Arizona-domiciled life insurance
company,  is licensed  under state law to issue  annuities in seven  states.  In
addition, WM Life owns Empire Life Insurance Co. ("Empire"),  which is currently
licensed  under state law to issue  annuities  in 28 states.  WM Life  currently
issues fixed and variable  flexible premium deferred  annuities,  single premium
fixed  deferred  annuities  and  single  premium  immediate  annuities.   Empire
currently issues fixed flexible  premium  deferred  annuities and single premium
immediate   annuities.   Both  companies   conduct   business  through  licensed
independent  agents.  The majority of such agents are employees of affiliates of
the Company and operate in WMB's  financial  centers.  Annuities  presently  are
issued  primarily in Washington  and Oregon.  At September 30, 1996, WM Life had
assets of $1.1 billion.

         Mortgage  Securities  Services Insurance Agency, Inc. Mortgage Services
is a registered insurance broker that offers a wide array of products, including
life and property and casualty insurance and annuities, in California.

         ASB   Financial   Services,   Inc.   ASB   Financial  is  a  registered
broker-dealer that distributes a broad array of mutual funds in California.  ASB
Financial  representatives  are  available  for  consultation  regularly  or  by
appointment in many of ASB's branches.

         Composite  Research & Management Co. Composite Research is a registered
investment advisor. Composite Research is the investment advisor of eight mutual
funds. At September 30, 1996,  Composite Research had a total of $1.3 billion in
funds under management in the eight mutual funds.

         Murphey Favre,  Inc. Murphey Favre is a registered  broker-dealer  that
offers a broad range of securities brokerage services, including distribution of
mutual funds in Washington,  Oregon, Idaho, Utah and Montana.  Murphey Favre has
seven free-standing offices, and Murphey Favre representatives are available for
consultation regularly or by appointment in many of WMB's financial centers.

Lending Activities

         General.  The Company's  lending  activities are carried on through its
banking subsidiaries,  WMB, ASB and WMBfsb. At September 30, 1996, the Company's
total loan portfolio (carried at historical cost) of $28.7 billion (exclusive of
reserve for loan losses)  included  $21.0  billion in mortgage  loans secured by
first  liens  on  1  to 4  family  residential  properties;  $669.0  million  in
residential  construction  loans;  $3.7  billion in  mortgage  loans  secured by
commercial  real  estate  such  as  apartment   buildings,   office   buildings,
warehouses,  shopping  centers and medical  office  buildings;  $3.1  billion in
consumer  loans;  and  $295.3  million  in  commercial  business  loans.  For  a
discussion  of  the  fair  value  of  the  loan  portfolio,   see  "Supplemental
Consolidated   Financial   Statements--Note   30:   Fair   Value  of   Financial
Instruments."

         Washington  state law gives  state-chartered  savings banks such as WMB
broad  lending  powers,  subject  to  certain  statutory  restrictions  on total
investment  in  different  types  of  loans.  WMB  may  make  loans  secured  by
residential  and commercial real estate,  secured and unsecured  consumer loans,
and  secured  and  unsecured  commercial  loans.  ASB and WMBfsb  have  somewhat
narrower  lending  authority,  but can make  loans  secured by  residential  and
commercial  real estate,  certain secured and unsecured  consumer  loans,  and a
limited amount of secured and unsecured commercial loans.

     In originating  loans, the Company must compete directly with other savings
banks, savings and loan associations,  commercial banks, credit unions, mortgage
companies and life insurance companies  (primarily in the commercial real estate
area) and indirectly  with  government-sponsored  entities  ("GSEs") such as the
Federal National Mortgage Association  ("FNMA"),  the Federal Home Loan Mortgage
Corporation ("FHLMC"), or the Government National Mortgage Association ("GNMA").
In addition, the Company's lending activities are heavily influenced by economic
trends  affecting the  availability of funds and by general interest rate levels
as well as by  competitive  factors  such as the lower  cost  structure  of less
regulated  originators  and the  influence of  government-sponsored  entities in
establishing  rates. The condition of the  construction  industry and the demand
for housing also directly affect residential lending volumes.

         In addition to interest earned on loans,  the Company receives fees for
originating loans and for providing loan  commitments.  The Company also charges
fees for loan  modifications,  late payments,  changes of property ownership and
other miscellaneous services. Fees received in connection with loan originations
are deferred and amortized  into interest  income over the life of the loan. The
Company also receives fees for servicing loans for others.

         For  the  periods  indicated,  the  Company's  loans  consisted  of the
following:

<TABLE>
<CAPTION>

                                                     September 30, 1996            December 31, 1995             December 31, 1994
- -----------------------------------------  -----------------------------  ---------------------------           -------------------
                                                                   % of                         % of                           % of
(dollars in thousands)                                Amount      Total            Amount      Total            Amount        Total
- -----------------------------------------  -----------------------------  ---------------------------          --------------------
<S>                                               <C>             <C>         <C>             <C>          <C>              <C>
 Real Estate
    Residential:
       Fixed rate loans                           $16,678,649     58.1%       $13,611,786      55.7%       $14,341,202        55.8%
       Adjustable rate loans                        4,298,543     15.0%         3,691,519      15.1%         3,425,013        13.3%
       Residential construction loans                 668,976      2.3%           615,814       2.5%           549,271         2.1%
       Apartment buildings                          2,473,925      8.6%         2,310,344       9.5%         3,497,582        13.6%
       Other   commercial   real  estate            1,258,760      4.4%         1,177,230       4.8%         1,201,638         4.7%
       loans
- -----------------------------------------         -----------     ------      -----------      -----       ------------     -------
  Total real estate loans                          25,378,853     88.3%        21,406,693      87.6%        23,014,706        89.5%
Second mortgage and other consumer loans            2,078,073      7.3%         1,974,673       8.1%         1,841,613         7.2%
Manufactured housing loans                            978,909      3.4%           867,181       3.6%           731,714         2.8%
Commercial business loans                             295,263      1.0%           179,568       0.7%           129,048          .5%
- -----------------------------------------------------------------------------------------------------------------------------------
  Total loans                                     $28,731,098    100.0%       $24,428,115     100.0%       $25,717,081       100.0%
===================================================================================================================================

</TABLE>

         Residential  loans comprised 64.9, 69.7 and 69.1 percent of total loans
at December  31, 1993,  1992 and 1991,  respectively.  Residential  construction
loans  comprised  2.0,  2.2 and 2.4 percent of total loans at December 31, 1993,
1992 and 1991,  respectively.  Commercial real estate loans comprised 21.2, 19.0
and  18.3  percent  of  total  loans  at  December  31,  1993,  1992  and  1991,
respectively.  Manufactured  housing,  second mortgage and other consumer loans,
and commercial  business loans  comprised 11.3 and 8.5, 9.4 and 0.6, and 0.7 and
0.8 percent of total loans at December 31, 1993, 1992 and 1991, respectively.

         At September 30, 1996, loans,  exclusive of reserve for loan losses, by
geographic concentration were as follows:


<TABLE>
<CAPTION>
                                                                                                               Other
(dollars in thousands)                              California   Washington       Oregon          Utah        States        Total
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>           <C>          <C>            <C>          <C>         <C>
Real estate:
  Residential                                      $12,214,647   $6,245,015   $1,695,022      $230,860    $  591,648  $20,977,192
  Residential construction                                  --      355,498      247,639        44,582        21,257      668,976
  Apartment buildings                                1,551,243      556,446      249,233        57,098        59,905    2,473,925
  Other commercial real estate                         358,789      406,153      357,548        30,847       105,423    1,258,760
- ---------------------------------------------------------------------------------------------------------------------------------
                                                    14,124,679    7,563,112    2,549,442       363,387       778,233   25,378,853
Second mortgage and other consumer                      89,994    1,131,229      529,647        23,693       303,510    2,078,073
Manufactured housing                                   106,569      443,534      219,935        31,663       177,208      978,909
Commercial business                                         --      108,065      185,944           104         1,150      295,263
- ---------------------------------------------------------------------------------------------------------------------------------
  Total loans                                      $14,321,242   $9,245,940   $3,484,968      $418,847    $1,260,101  $28,731,098
- ---------------------------------------------------------------------------------------------------------------------------------
Loans as a percentage of total loans                       50%          32%          12%            1%            5%         100%

</TABLE>
         Residential Loans.

                  General.   Primarily   as  a   result   of   recent   business
combinations, the size of the Company's residential loan portfolio has increased
dramatically. The bulk of the Company's residential loan portfolio is focused in
California, Washington and Oregon.

         All of  the  Company's  residential  mortgage  lending  is  subject  to
nondiscriminatory   underwriting   standards,   and  most  is  subject  to  loan
origination and documentation procedures acceptable to the secondary market. All
loans are  subject to  underwriting  review and  approval  by various  levels of
Company personnel, depending on the size of the loan.

         The  Company  requires  title  insurance  on all  first  liens  on real
property  securing  loans and also requires that fire and casualty  insurance be
maintained  on  properties  in an  amount  at least  equal  to the  total of the
Company's  loan amount plus all prior liens on the  property or the  replacement
cost of the property, whichever is less.

         Mortgage insurance currently is required on all residential real estate
loans  originated at a loan-to-value  ratio of above 90 percent.  Any exceptions
must be reported to the board of  directors of the  subsidiary  bank issuing the
credit.  At September 30, 1996,  six percent of the Company's  residential  real
estate  loan  portfolio  had  loan-to-value  ratios  of 90  percent  or above at
origination and were without mortgage insurance.

         Under  federal  regulations,  a real  estate  loan may not  exceed  100
percent of the appraised  value of the property at the time of  origination.  In
addition,  savings  associations  are required by  regulation  to adopt  written
policies that establish  appropriate  limits and standards for real estate loans
and to consider certain  regulatory  guidelines in establishing  these policies.
These  guidelines  specify that savings  associations  should not  originate any
commercial,  multi-family or  nonowner-occupied 1 to 4 family mortgage loan with
an initial  loan-to-value ratio in excess of 85 percent.  The guidelines further
provide that savings associations should not originate any owner-occupied 1 to 4
family  mortgage  loan with a  loan-to-value  ratio  that  equals or  exceeds 90
percent at origination,  unless such loan is protected by an appropriate  credit
enhancement  in the form of either  mortgage  insurance  or  readily  marketable
collateral.  These  real  estate  lending  guidelines  recognize  that it may be
appropriate  for  a  savings   association  to  originate  mortgage  loans  with
loan-to-value  ratios  exceeding  these  specified  levels,  provided  that  the
aggregate  amount  of all  loans in excess  of these  limits  does not  exceed a
specified  level  of  such  association's  total  capital  and  such  loans  are
identified in the  association's  records and reported at least quarterly to its
board of directors.

                  WMB and WMBfsb  Residential  Lending.  WMB makes  available to
borrowers in Washington and Oregon a full range of residential loans,  including
FHA-insured and VA-guaranteed loans,  conventional fixed-rate loans for terms of
five, 15 or 30 years, and ARMs. WMBfsb makes the same loan products available to
customers in Utah, Montana and Idaho.

         ARMs are  advantageous  to the Company  because  adjustable-rate  loans
better match its natural liability base. However,  WMB's and WMBfsb's ability to
originate ARMs in lieu of fixed-rate  loans has varied in response to changes in
market interest  rates.  Between 1992 and 1993,  ARMs  constituted  less than 25
percent of WMB's  residential  loan  originations,  reflecting  continuing lower
market interest rates. When interest rates rose in 1994, ARMs totaled 62 percent
of WMB's  residential  loan  originations.  However,  interest rates declined in
mid-1995  and, as a result,  ARMs  totaled 32 percent of WMB's and 28 percent of
WMBfsb's  residential loan  originations  during 1995. For the nine months ended
September  30, 1996,  ARMs  accounted  for 35 percent of WMB's and 33 percent of
WMBfsb's residential loan originations.

         Under WMB's and WMBfsb's current ARM programs,  the borrower may choose
among loans that have the  initial  interest  rate fixed for one,  three or five
years  before the  adjustments  begin.  Currently,  such ARMs are indexed to the
one-year  Constant  Maturity Treasury Index and have annual caps of two percent.
Under most options,  the borrower may elect,  between the sixth and the sixtieth
months,  to convert to a  fixed-rate  loan  payable  over the  remainder  of the
original  term.  There is no  conversion  fee,  and the fixed  interest  rate is
indexed to the then-current required net yield for loans sold to FNMA.

     The majority of WMB and WMBfsb's loan originations satisfy all requirements
to make them salable in the  secondary  market.  In both 1995 and the first nine
months of 1996, WMB securitized and sold  approximately  47 percent of its newly
originated fixed-rate loans. The remainder were retained in WMB's portfolio.  Of
its newly  originated  adjustable-rate  loans, 53 percent were  securitized with
recourse (see "--Loan Securitization") and 47 percent of the total were retained
in WMB's portfolio.

         WMB and WMBfsb originate loans through all of their branches as well as
through  home loan  centers  and loan  representatives  located  in real  estate
brokers'  offices.  In addition,  a small  portion of their  originations  comes
through loan brokers.  WMB was the leading  originator of first lien residential
mortgage loans in both Washington and Oregon for the nine months ended September
30, 1996.

     ASB  Residential  Lending.  ASB  offers an array of  mortgage  products  to
customers in California,  Arizona, Nevada and Colorado. The primary products are
COFI ARMs that  adjust  monthly  with  maturities  up to a maximum  of 40 years;
mortgages  that have a fixed  initial rate for up to five years and then reprice
monthly at a set margin over COFI until maturity ("Flex-5 Loans") and fixed-rate
15, 20 and 30 year  mortgages.  For the nine months  ended  September  30, 1996,
substantially  all of ASB's 1996 ARM residential loan  originations were indexed
to COFI.

     As interest  rates  increased in the latter part of 1994 and the first half
of 1995, the rates on COFI ARMs rose and the difference  between those rates and
the rates on fixed rate loans narrowed.  As a result,  the origination volume of
fixed-rate   loans  at  ASB   increased   while   the   origination   volume  on
adjustable-rate loans stabilized. The same conditions also made the Flex-5 loans
more popular.  Nevertheless,  because ASB sells  virtually all of its fixed-rate
product on the secondary  market,  its portfolio is comprised almost entirely of
ARMs.  At September 30, 1996,  ASB's gross loan balance  consisted of 97 percent
ARMs and 3 percent  fixed-rate loans. The majority of the ARMs adjust monthly to
a predetermined margin over COFI.

     The monthly  payments on  substantially  all of ASB's ARMs adjust  annually
with the  adjustment  limited to 7.5 percent per year (except at the end of each
five-year interval during the life of the loan, when the payment may be adjusted
by more  than  7.5  percent  to  assure  that the loan  will  amortize  over the
remaining term).  These protections for borrowers can result in monthly payments
that are  greater or less than the amount  necessary  to  amortize a loan by its
maturity at the interest rate in effect in any  particular  month.  In the event
that a monthly  payment is not  sufficient  to pay the interest  accruing on the
loan,  the  shortage is added to the  principal  balance  and is repaid  through
future  monthly  payments.  This is referred to as  negative  amortization.  The
portion of outstanding  loan principal  arising from negative  amortization  was
$26.5 million at September 30, 1996.

     The  majority  of ASB's  fixed-rate  loan  originations  are salable in the
secondary  market  either  through  FNMA or, in the case of loans with  balances
larger than the  FNMA/FHLMC  limit for  conforming  loans  ("Jumbo  loans"),  to
private  investors.  For the nine months ended  September 30, 1996,  all of such
originations (12 percent of total originations) have been sold. The remainder of
ASB's  originations,  approximately  88 percent of the total for the nine months
ended  September  30, 1996,  are intended for ASB's  portfolio.  These loans are
almost entirely COFI ARMs.

     One of the primary market  segments in which ASB  originates  loans for its
portfolio is that group of borrowers who are creditworthy, but for one reason or
another are unable to provide some of the documentation  required to meet agency
secondary  market rules.  These loans are referred to as low  documentation  (or
alternative  documentation)  loans.  Approximately  47  percent  of  ASB's  1996
portfolio  originations  consist of low  documentation  loans. The documentation
which is omitted  generally  relates to the credit or employment  history of the
borrower and not to the value of the collateral. All low documentation loans are
fully  supported by appraisals  and title  insurance.  In addition,  the maximum
loan-to-value  ratio on low  documentation  loans is 80 percent and the required
ratio drops as the amount of the loan increases. The average loan-to-value ratio
on all low  documentation  loans  originated in the nine months ended September,
30,  1996 is 68  percent.  Low  documentation  loans are  generally  priced at a
premium to FNMA or FHLMC conforming loans.

         The delinquency experience on low documentation loans originated by ASB
in  1994,  1995 and  1996 is  comparable  to the  experience  on ASB's  COFI ARM
portfolio as a whole.  The delinquency  experience on ASB's portfolio as a whole
has historically been higher than the delinquency experience at WMB and WMBfsb.

         ASB does not originate residential mortgage loans in its branches.  All
direct originations (54.3 percent of total residential originations for the nine
months ended  September 30, 1996) are through its 63 loan centers.  In addition,
ASB indirectly  originates loans through independent mortgage brokers throughout
the state of  California.  Indirect  originations  accounted for 45.7 percent of
total  residential  loan  originations  for the nine months ended  September 30,
1996.

         ASB's wholesale mortgage broker distribution channel was established in
1991 to serve  geographic  regions  not  covered by  residential  loan  centers.
Initially the participating brokers were primarily in northern California but in
1993 the  program  was  expanded  to the rest of the state.  Participation  grew
through 1994 and 1995 and it has become a  significant  element of ASB's overall
lending strategy,  including in its more recently opened loan production offices
in Arizona,  Colorado  and  Nevada.  To monitor  credit  quality,  ASB  conducts
extensive due diligence and reviews the stability and credit  experience of each
broker prior to accepting any loan packages.  Loan production from the wholesale
channel is subjected to the same underwriting  standards as loan production from
the  residential  loan  centers.  All  underwriting  decisions  are  made by ASB
personnel.

         ASB was  the  second  largest  originator  of  first  lien  residential
mortgage loans in California for the nine months ended September 30, 1996.

         Residential  Construction  Loans. WMB and WMBfsb provide  financing for
two  different   categories  of   residential   construction   loans.  A  custom
construction  loan is made to the  intended  occupant  of a house to finance its
construction.  Speculative  construction  loans are made to borrowers who are in
the business of building homes for resale.  Speculative  construction  loans are
made either on a house-by-house  basis or, in certain  circumstances,  through a
collateralized,   limited  line  of  credit.  Speculative  construction  lending
involves  somewhat  more  risk  than  custom  construction  loans  and  involves
different underwriting  considerations.  All construction loans require approval
by  various  levels of  Company  personnel,  depending  on the size of the loan.
Construction loans for nonconforming  residential  properties  (properties other
than  single-family  detached  houses)  are subject to more  stringent  approval
requirements than loans for conforming properties.

         Residential  construction  loans are an integral  part of WMB's overall
lending program.  Construction  loans are of short duration,  generally 12 to 18
months,  and  have  adjustable  rates so they are an  important  element  in the
Company's interest rate sensitivity management.  Speculative  construction loans
are generally priced at a higher spread then permanent residential loans.

         In addition,  the  residential  construction  loan  program  provides a
source of permanent loans.  Most custom  construction  loans have provisions for
conversion to permanent loan status upon completion of construction. Speculative
construction loan builders are a good source of referrals when their buyers need
financing.  WMB has a program  under which it waives  certain  closing  fees for
borrowers who are buying homes for which WMB provided construction financing.

         At  September  30,  1996,  57 percent of the  residential  construction
portfolio  was  custom   construction  loans  and  43  percent  was  speculative
construction  loans. The demand for residential  construction loans is sensitive
to the same factors as the market for residential loans generally.  Lower market
interest rates help to improve the market for houses  generally and this in turn
stimulates  new   construction.   As  a  result,   originations  of  residential
construction  loans in the first nine months of 1996 totaled $973.4 million,  an
increase of 44 percent from $674.2 million for the first nine months of 1995

         ASB has never originated any residential construction loans.

         Commercial Real Estate Loans.

                  General.  Commercial  real estate  lending  generally  entails
greater risks than residential  mortgage  lending.  Commercial real estate loans
typically  involve large loan  balances  concentrated  with single  borrowers or
groups of related  borrowers.  In  addition,  the  payment  experience  on loans
secured  by  income-producing  properties  usually  depends  on  the  successful
operation  of the  related  real estate  project  and thus may be subject,  to a
greater  extent,  to  adverse  conditions  in the real  estate  market or in the
economy generally.  In recent years, commercial real estate values in many areas
of the country have  substantially  declined,  particularly in California,  as a
result of excess supply and weak economies.

         In all  commercial  real  estate  lending,  the Company  considers  the
location,  marketability and overall  attractiveness of the project.  Washington
Mutual's  current  underwriting  guidelines  for  commercial  real estate  loans
require an economic  analysis of each property with regard to the annual revenue
and expenses, debt service coverage and fair value to determine the maximum loan
amount.  Commercial  real estate  loans  require  approval at various  levels of
Company personnel, depending on the size of the loan.

                  WMB and WMBfsb  Commercial Real Estate Lending.  The Boards of
Directors of both WMB and WMBfsb have adopted  lending  policies that  generally
limit future  commercial real estate loan  originations  to Washington,  Oregon,
Idaho,  Utah,  Montana and contiguous  states.  WMB's existing  commercial  real
estate loan portfolio is  principally  concentrated  in  Washington,  Oregon and
California.  WMBfsb's  commercial  real estate loan portfolio is concentrated in
Utah and Montana.

         During the past few years,  WMB  focused  its  commercial  real  estate
lending on small to mid-sized apartment lending (loans of $2.5 million or less).
The focus on apartment lending has been altered by the Company's diversification
into commercial banking.  Both the Enterprise and Western commercial real estate
portfolios  consisted of  predominately  nonresidential  commercial real estate.
However,  the relatively  small size of both  Enterprise and Western before they
were merged with WMB placed  constraints on the size and to some extent the type
of loans they could make. For example, the individual loan size limitations made
meaningful  participation in office building and urban retail loans  impossible.
With the added  flexibility  provided by WMB's size, the size and also the types
of commercial real estate loans that WMB will be able to make will change;  this
will  generally  increase  the  risk  characteristics  of  the  commercial  loan
portfolio.

                  ASB Commercial  Real Estate  Lending.  ASB's  commercial  real
estate  portfolio is  concentrated  in  California.  Due to ASB's past desire to
remain a "traditional thrift lender," management  historically did not emphasize
commercial loan originations other than for apartment properties.  No commercial
loans,  other than apartment  loans,  have been originated by ASB since 1994, at
which time such commercial  loans  represented  approximately 1 percent of total
loan  originations  by principal  balance.  Because of credit  weaknesses in the
small to mid-sized apartment house market in California,  in 1994, ASB tightened
its  underwriting  of apartment  property loans.  Due to tightened  underwriting
standards,  apartment  loan  originations  have  declined as a percentage of the
total from 10.9  percent in 1994 to 5.3  percent in 1995 and 4.7 percent for the
first nine months of 1996. From time to time, ASB originates  mobile-home  loans
and refinances its existing commercial loans.

         Under OTS regulations,  a savings  association may invest in commercial
real estate loans up to 400 percent of its total risk-based capital.  ASB was in
compliance  with this  limitation at September 30, 1996. The amount of apartment
lending and residential lending is not limited by federal regulation.

                  Commercial  Real  Estate  Portfolio  Management.  In  order to
monitor its commercial real estate loan portfolio,  the Company periodically (i)
inspects real estate collateral based on the loan risk classification,  the loan
size and the location of the collateral; (ii) analyzes the economic condition of
markets in which the Company has a geographic  concentration;  and (iii) reviews
operating  statements  and rent rolls,  updated  financial and tax statements of
borrowers,  evidence of insurance  coverage and evidence  that real estate taxes
have been paid. These procedures are designed to analyze the economic  viability
of the property and to  determine  whether or not the debt service  coverage and
loan-to-value ratios remain consistent with the Company's underwriting policies.
It is  the  intention  of  management  to  perform  a  continual  review  of the
commercial  real estate loan  portfolio  in light of the  condition  of the real
estate market.  Based upon the above  procedures,  the Company  classifies loans
that fall below underwriting standards into various risk or watch categories.

         Loan  Securitization.  The Company from time to time,  depending on its
asset  and  liability  management  strategy,  converts  a  portion  of its  loan
portfolio into either FHLMC  participation  certificates,  GNMA  mortgage-backed
securities or FNMA conventional  mortgage-backed securities,  (collectively "GSE
MBS").  This  securitization  of its loans  provides the Company with  increased
liquidity both because the mortgage  securities are more readily marketable than
the underlying loans and because they can be used as collateral for borrowing.

     WMB has  historically  securitized  its fixed-rate loan production with the
intent to sell  those  MBS in the  secondary  market  and also from time to time
securitizes other loans and retains the resulting MBS as investment  securities.
ASB generally  securitizes  substantially  all of its fixed-rate  production for
potential sale in the secondary market.  Loans securitized through GSEs for sale
in the secondary market are sold without recourse and become  obligations of the
applicable GSE. Generally, the servicing of the loans is retained by the Company
with the servicing fee income fixed by the relevant GSE.

     In 1995 and 1996, the Company  securitized  loans with FHLMC and FNMA under
programs in which the owner of the MBS has recourse  against the  originator  of
the loans rather than the GSE. These MBS are generally  salable in the secondary
market  and can be used as  collateral  for  borrowings  and to meet  regulatory
liquidity requirements.  Generally,  however, MBS created under this program are
retained by the  originator,  and the Company has  retained  the majority of MBS
created  under these  programs.  In 1995,  ASB  created a real  estate  mortgage
investment  conduit (a "REMIC") by means of which it securitized a pool of loans
consisting of $1.2 billion in apartment  loans and $200.0  million of its Flex-5
Loans. To date, ASB has not sold any portion of this REMIC and the entire amount
is still  owned by ASB with  full  recourse.  The  Company  has,  however,  sold
securitized  loans with  recourse.  At September 30, 1996,  the Company's  total
recourse obligation with respect to securitized loans was $6.8 billion, of which
$989.1 million  represented the retained  recourse  obligation from  securitized
loans which had been sold.

         When  MBS  composed  of  loans  originated  by  the  Company's  banking
subsidiaries  are owned by such banking  subsidiaries,  they are serviced in the
same manner as any other loan in the loan  portfolio.  In  addition,  when loans
sold with recourse become nonperforming, the loans and the associated collateral
properties are included in the Company's total nonperforming assets.

         Manufactured Housing, Second Mortgage and Other Consumer Loans. WMB and
WMBfsb offer  consumer  loan programs in  Washington,  Oregon,  Utah,  Idaho and
Montana that include: (i) manufactured housing loans; (ii) second mortgage loans
for a variety of purposes,  including  purchase,  renovation,  or  remodeling of
property,  and for uses unrelated to the security;  (iii) loans for the purchase
of automobiles,  pleasure boats and recreational  vehicles;  (iv) student loans;
and (v) loans  for  general  household  purposes,  including  loans  made  under
Washington Mutual's secured line of credit programs. Consumer loans, in addition
to  being  an  important  part  of the  Company's  orientation  toward  consumer
financial  services,  promote greater net interest income  stability  because of
their somewhat shorter  maturities and faster  prepayment  characteristics.  The
size  of  the  consumer  loan  portfolio  has  grown  in  recent  years.  It  is
management's  intention to introduce  these  products  into ASB's  service area.
Lending in this area may involve special risks, including decreases in the value
of  collateral  and   transaction   costs   associated   with   foreclosure  and
repossession.

         Consumer  loans  generally  are secured  loans and are made based on an
evaluation of the collateral and the borrower's creditworthiness, including such
factors as income, other indebtedness and credit history.  Secured consumer loan
amounts typically do not exceed 80 percent of the value of the collateral,  less
the outstanding balance of any first-mortgage  loan.  Manufactured housing loans
do not  exceed 90 percent  of the value of the  collateral  plus taxes and other
costs.  Additional  limitations  may be based on the customer's  income,  credit
history  and other  factors  showing  creditworthiness,  and lines of credit are
subject to  periodic  review,  revision  and,  when  deemed  appropriate  by the
Company,  cancellation  as a  result  of  changes  in the  borrower's  financial
circumstances.

         As a result of the acquisition of Pacific First, the amount of loans in
the Company's  portfolio  that were for the purchase of  recreational  vehicles,
pleasure boats and automobiles increased.  While Washington Mutual is authorized
to make these  loans,  they have not been a  significant  part of the  Company's
consumer  loan business in recent  years.  At September 30, 1996,  the Company's
portfolio included $74.5 million of recreational vehicle loans, $42.2 million of
boat  loans  and $70.2  million  of  automobile  loans.  The other  acquisitions
completed from 1993 through 1996 did not have a material effect on the Company's
consumer loan portfolio.

         ASB has  originated  various types of consumer loans that are generally
unsecured lines of credit and loans that are secured by personal property. These
loans have historically  been provided as a service to ASB's existing  customers
and have not  represented  a significant  portion of its business.  In the first
quarter of 1994, ASB discontinued its credit card operations and sold its entire
credit card portfolio for a gain of $25.0 million

         Commercial Business Loans. The Company's  commercial business loans are
mainly loans to small to mid-sized  businesses and to individuals,  secured by a
variety of business and  personal  assets,  real estate and  equipment or are in
some cases  unsecured.  They are  originated  through WMB's  commercial  banking
division  which,  at  September  30, 1996,  accounted  for $1.1 billion of WMB's
assets.

         The  commercial  banking  division  offers a full  range of  commercial
banking products and services through 47 free standing,  full service commercial
banking  branches,  supplemented by ten business banking centers located near or
in WMB financial centers.

Asset Quality

         General. Washington Mutual reviews its assets for weakness on a regular
basis. Reserves are maintained for assets classified as substandard or doubtful.
Any  portion  of an  asset  classified  as  loss  is  immediately  written  off.
Washington  Mutual's  comprehensive  process for  identifying  impaired  assets,
classifying  assets and asset  review is  performed  on a quarterly  basis.  The
objective  of the review  process is to identify  any trends and  determine  the
levels of loss  exposure to evaluate the need for an  adjustment  to the reserve
accounts.

         The principal  measures of asset  problems are the levels of nonaccrual
loans, loans under foreclosure and REO (nonperforming assets or "NPAs"),  levels
of impaired loans,  the size of the provision for loan losses,  loan charge-offs
and  the  size  of the  write-downs  in the  value  of  REO.  See  "Management's
Discussion and Analysis of Financial  Position and Results of  Operations--Asset
Quality--Classified Assets."

         Management ceases to accrue interest income on any loan that becomes 90
days or more  delinquent  and reserves all interest  accrued up to that time. In
addition, when circumstances indicate concern as to the future collectibility of
the  principal  of a  commercial  real estate loan,  management  stops  accruing
interest  on the loan,  whether or not it has  reached  the  90-day  delinquency
point. Thereafter,  interest income is accrued only if and when, in management's
opinion,  projected cash proceeds are deemed  sufficient to repay both principal
and interest.  All loans on which  interest is not being accrued are referred to
as loans on nonaccrual status.

         Nonperforming  loans  include loans on which payment is 90 days or more
delinquent  and loans  that are under  foreclosure  (a  category  that  includes
properties for which decrees of foreclosure  have been granted but that are held
under sheriffs'  certificates  pending  expiration of the borrowers'  redemption
rights).

         REO.  Real  estate that  served as  security  for a defaulted  loan and
becomes REO is recorded on the Company's  books at the lower of the  outstanding
loan balance (net of any reserves charged off) or fair value, the  determination
of which takes into account the effect of sales and financing  concessions  that
may be required to market the property.  If management's  estimate of fair value
at the time a property  becomes REO is less than the loan  balance,  the loan is
written down at that time by a charge to the reserve for loan losses.

         The REO reserve  provides  for losses  that may result from  unforeseen
market  changes in the REO  portfolio  and declines in fair values of properties
subsequent to their initial transfer to REO.

         REO properties are analyzed  periodically  to determine the adequacy of
the  REO  reserve.  Any  adjustment  in  the  reserve  that  results  from  such
evaluations  is charged to the results of REO  operations in the period in which
it is identified. Personal property that has been repossessed is recorded at the
lower of the outstanding  loan balance (net of any charge-offs) or fair value at
the time the property was repossessed. See "Management's Discussion and Analysis
of  Financial  Position  and Results of  Operations--Asset  Quality" for further
discussion.

         Provision  for Loan  Losses  and  Reserve  for Loan  Losses.  Loan loss
reserves are based upon  management's  continuing  analysis of pertinent factors
underlying the quality of the loan  portfolio.  These factors include changes in
the size and composition of the loan portfolio, historical loan loss experience,
industry-wide loss experience,  current and anticipated  economic conditions and
detailed analysis of individual loans and credits for which full  collectibility
may not be assured, as well as management's  policies,  practices and intentions
with respect to credit administration and asset management.

         As part of the process of  determining  the adequacy of the reserve for
loan  losses,  management  reviews the  Company's  loan  portfolio  for specific
weaknesses.  Residential  construction,  commercial  real estate and  commercial
business loans that are above the thresholds  described  above or are delinquent
are evaluated  individually  for  impairment.  This detailed  analysis  includes
techniques  to estimate the fair value of loan  collateral  and the existence of
potential alternative sources of repayment.  When available information confirms
that specific  loans or portions  thereof are  uncollectible,  those amounts are
charged-off against the reserve for loan losses. The existence of some or all of
the following  criteria  will  generally  confirm that a loss or impairment  has
incurred:  the  loan  is  significantly  delinquent  and  the  borrower  has not
evidenced  the ability or intent to bring the loan  current;  the Company has no
recourse to the borrower, or if it does, the borrower has insufficient assets to
pay the debt; or the fair value of the loan  collateral is  significantly  below
the current  loan  balance,  and there is little or no  near-term  prospect  for
improvement.

         Unallocated  reserves are  established for loss exposure that may exist
in the  remainder  of the loan  portfolio  but has not yet been  identified.  In
determining the adequacy of unallocated  reserves,  management considers changes
in the size and composition of the loan portfolio,  actual  historical loan loss
experience, and current and anticipated economic conditions.

         The Company will record an additional  $125.0  million in provision for
loan losses in December 1996 after the  Transaction.  This additional  provision
for  loan  losses  will  be  taken  principally   because  a  number  of  credit
administration and asset management  philosophies and procedures of WMB differed
from those of ASB,  and it is the  intention  of the  Company  to conform  ASB's
administration,  philosophies  and  procedures  to those of WMB. The  additional
provision  for loan  losses  will to a lesser  degree be  provided  because  the
Company  believes  that  while  there  has  been an  increase  in the  value  of
residential  real estate in certain  California  markets,  a further  decline in
collateral  values in other  portions of the  California  real estate market has
occurred.

         It is possible  that the  provision for loan losses may, in the future,
change as a percentage of total loans. The reserve for loan losses is maintained
at a level  sufficient to provide for estimated  loan losses based on evaluating
known and inherent risks in the loan portfolio. See "Management's Discussion and
Analysis of  Financial  Position and Results of  Operations--Provision  for Loan
Losses and Reserve for Loan Losses."

Investing Activities

         General.  Washington  Mutual has authority  under state law to make any
investment,  but may be  subject  to  certain  restrictions  imposed by the Home
Owners' Loan Act ("HOLA"). Under Washington state law, WMB has authority to make
any  investment  deemed  prudent  by its board of  directors,  and may invest in
commercial  paper,   corporate  bonds,  mutual  fund  shares,  debt  and  equity
securities issued by creditworthy  entities and interests in real estate located
inside or outside of Washington state. The Federal Deposit Insurance Corporation
Improvement  Act of 1991  ("FDICIA"),  however,  prohibits a state bank (such as
WMB) from making or retaining equity  investments that are not permissible for a
national bank, subject to certain exceptions.

         ASB and WMBfsb have authority to make investments specified by HOLA and
applicable  regulations,  including  the purchase of  governmental  obligations,
investment-grade   commercial   paper,  and   investment-grade   corporate  debt
securities.   Under  the  laws  of  the  states  of  Arizona   and   Washington,
respectively,  WM Life and Empire have broad  authority to make  investments  in
debt and  equity  securities  subject to  applicable  reserve  requirements  and
risk-based capital requirements.

         Effective January 1, 1994, Washington Mutual adopted, as required, SFAS
No.  115.  This  statement  required  investment  and  equity  securities  to be
segregated  into  three  categories:  "trading"  securities,  "held-to-maturity"
securities and "available-for-sale"  securities. As a result of SFAS No. 115, at
September  30, 1996,  a net  unrealized  loss (on an  after-tax  basis) of $19.6
million  associated  with the  available-for-sale  securities  was included as a
separate component of stockholder's equity. At September 30, 1996, the Company's
investment portfolio included $3.0 billion of held-to-maturity  securities (with
a fair value of $3.0 billion),  $10.1 billion of  available-for-sale  securities
and $2.2  million of trading  account  securities.  At September  30, 1996,  MBS
accounted for $11.6 billion or 89 percent of the total investment portfolio.

         The Company's investment portfolio by investment type at carrying value
consisted of the following:

<TABLE>
<CAPTION>

                                                            September 30,                          December 31,
- ---------------------------------------------------    -------------------  ------------------------------------------------------
(dollars in thousands)                                               1996             1995               1994              1993
- ---------------------------------------------------    -------------------  ------------------------------------------------------
<S>                                                         <C>              <C>                  <C>               <C>

Investment securities:
  U.S. government and agency obligations                    $     210,865    $     345,510         $  565,025       $   459,664
  Corporate debt obligations                                      538,163          607,926            617,548           550,608
  Municipal obligations                                           105,730           92,508             80,762            73,360
  Equity securities                                               617,484          525,153            387,997           347,167
- ---------------------------------------------------          -------------    ------------         ----------        -----------
                                                                1,472,242        1,571,097          1,651,332         1,430,799
Mortgage-backed securities:
  U.S. government agency                                       10,714,973       12,561,748          6,113,146         4,984,828
  Private issue                                                   859,300        1,222,270            913,941         1,014,843
- ---------------------------------------------------          -------------   -------------         ----------        -----------
                                                               11,574,273       13,784,018          7,027,087         5,999,671
Derivative instruments
  Interest rate exchange agreements                                   507          (11,847)            18,654                --
  Interest rate cap agreements                                      4,525            9,415             41,690                --
- ---------------------------------------------------          ------------    --------------        ----------         ----------
                                                                    5,032           (2,432)            60,344                --
- ---------------------------------------------------          ------------    --------------        -----------       -----------
      Total investment portfolio                              $13,051,547       $15,352,683        $8,738,763        $7,430,470
===================================================          ============    ==============        ===========       ===========

</TABLE>
     For a  discussion  of the stated  maturities  of the  Company's  investment
portfolio  at  December  31,  1995,  see  Notes  4  and  5 to  the  Supplemental
Consolidated Financial Statements.

         The risk of loss upon default of the borrower is generally  greater for
corporate debt securities  than for real estate loans. In addition,  investments
by the  Company in debt or equity  securities  of an issuer are  generally  much
larger than  investments  in any  particular  real estate  loan,  resulting in a
greater  impact on the  Company  in the event of  default  or  decline in market
value. The Company  regularly  analyzes these securities for impairment of value
and makes adjustments in their carrying value or yield as appropriate.

         Historically,  the yield on private-issue MBS,  collateralized mortgage
obligations,  and purchased loan pools has exceeded the yield on GSE MBS because
they expose the Company to certain  risks that are not inherent in GSE MBS, such
as credit risk and liquidity  risk.  These assets are not guaranteed by the U.S.
government  or one of its  agencies  because  the  loan  size,  underwriting  or
underlying  collateral  of  these  assets  often  does  not  meet  set  industry
standards.  Consequently,  there is a higher  potential of loss of the principal
investment.  Additionally,  the  Company  may not be able to sell such assets in
certain market  conditions as the number of interested  buyers may be limited at
that time. Furthermore, the complex structure of certain collateralized mortgage
obligations in the Company's portfolio increases the difficulty in assessing the
portfolio's  risk and its fair  value.  An example  of some of the more  complex
structures include certain collateralized mortgage obligations where the Company
holds subordinated tranches,  certain  collateralized  mortgage obligations that
have been  resecuritized,  and certain  securities  that  contain a  significant
number of Jumbo loans.

          In an effort to reduce these risks, beginning in 1995, the Company has
performed  credit  reviews  on each  individual  security  or loan pool prior to
purchase.   Such   a   review   includes   consideration   of   the   collateral
characteristics,  borrower  payment  histories and  information  concerning loan
delinquencies  and losses of the  underlying  collateral.  After a  security  is
purchased,  similar  information is monitored on a periodic basis.  Furthermore,
the  Company  has  established   internal  guidelines  limiting  the  geographic
concentration of the underlying collateral.

     At September  30, 1996,  the Company held $859.3  million of  private-issue
MBS. Of that amount,  33 percent  were the highest  investment  grade (AAA),  55
percent  were rated  investment  grade (AA or A), 8 percent  were  rated  lowest
investment  grade (BBB) and 4 percent were rated below  investment  grade (BB or
below).  The  Company's  policy  is not to  purchase  securities  that are below
investment  grade.  The  below  investment  grade  securities  in the  Company's
portfolio  at  September  30, 1996 were the result of  downgrades  by the rating
agencies.  During 1995,  the Company  realized $8.4 million of losses on certain
securities  in the  below  investment  grade  portfolio  due to  credit  quality
deterioration.

Sources of Funds

         Deposits. At September 30, 1996, WMB accepted deposits at 275 financial
centers in  Washington  and Oregon,  ASB  accepted  deposits at 158  branches in
California, and WMBfsb accepted deposits at 26 financial centers in Utah, Idaho,
Montana  and Oregon.  The  Company's  banking  subsidiaries  compete  with other
financial   institutions  in  attracting  savings  deposits.   Competition  from
commercial  banks has been  particularly  strong due to their  extensive  branch
systems.  In addition,  there is strong  competition  for customer  dollars from
credit  unions,  mutual  funds  and  nonbank  corporations,  such as  securities
brokerage  companies  and  other  diversified  companies,  some  of  which  have
nationwide networks of offices.

         In recent years,  deposit growth has resulted almost  exclusively  from
business  combinations.  At September 30, 1996, the Company's  deposits  totaled
$24.0 billion. During 1993, the acquisition of Pacific First and the merger with
Pioneer  added $3.8  billion  and  $659.5  million  in  deposits,  respectively.
Additional  business  combinations during 1994 and 1995 added $211.5 million and
$417.1  million  in  deposits,  respectively.  The merger  with ASB added  $12.9
billion in deposits.  ASB itself had grown deposits  through  acquisition,  with
$4.0 billion in acquired  deposits  over its less than eight year life.  Without
the  addition  of the  acquired  deposits,  the  Company's  deposits  would have
decreased from December 31, 1993 to September 30, 1996.

         The Company offers traditional  passbook and statement savings accounts
as well as checking  accounts.  In  addition,  the Company  offers  money market
deposit  accounts  ("MMDAs")  with higher  minimum  balances  that offer  higher
yields. The Company's deposits consisted of the following:

<TABLE>
<CAPTION>

                                                         September 30,                              December 31,
- ---------------------------------------           ------------------    --------------------------------------------------------
   (dollars in thousands)                                       1996              1995                                   1994
- ---------------------------------------           ------------------    --------------------------------------------------------
<S>                                                   <C>                  <C>                                    <C>
Checking accounts:
Interest bearing                                        $ 2,037,577        $ 2,111,124                            $ 2,342,407
Noninterest bearing                                         797,717            665,205                                499,282
- ----------------------------------------               ------------         ----------                            -----------
                                                          2,835,294          2,776,329                              2,841,689

Savings accounts                                          1,719,506          1,905,659                              2,224,784
MMDAs                                                     5,106,381          4,667,884                              3.502,981
Time deposit accounts
    Due within one year                                  12,244,657         12,696,186                             10,496,491
    After one but within two years                          999,017          1,410,809                              2,780,944
    After two but within three years                        592,354            409,580                                765,219
    After three but within four years                       378,757            243,541                                293,167
    After four but within five years                         79,280            258,415                                293,522
    After five years                                         23,269             94,557                                145,209
- ----------------------------------------                -----------         ----------                              ---------
                                                         14,317,334         15,113,088                             14,774,552
========================================                ===========         ==========                             ==========
            Total deposits                              $23,978,515        $24,462,960                            $23,344,006
========================================                ===========        ===========                            =========== 
</TABLE>

     WMB's and WMBfsb's Deposits.  WMB and WMBfsb offer a broad range of deposit
products  and at  September  30, 1996 had a total of $11.1  billion in deposits,
$5.3 billion of which were time  deposits,  $4.2 billion of which were MMDAs and
savings  accounts;  and $1.6 billion of which were checking  accounts.  The most
popular  time deposit is a product  called  Investor's  Choice,  which is a time
deposit  with  maturities  available  from one to 120 months in any one of three
deposit size  categories.  Interest  rates on  Investor's  Choice time  deposits
generally increase with increased  maturity and amount.  Less than 50 percent of
deposits  at  September  30,  1996 were time  deposits  and of those,  only $1.1
billion or 22 percent of total time deposits had original maturities longer than
one year.

     Since  1995,  WMB and  WMBfsb  have  has  been  heavily  promoting  a "Free
Checking"  account.  This account has helped to reduce the overall cost of funds
by  increasing  the  percentage  of deposits  that are  noninterest-bearing.  At
September  30, 1996,  $702.0  million or 45 percent of WMB's and WMBfsb's  total
checking accounts did not bear interest.

     WMB and WMBfsb have also actively promoted MMDAs because,  while a somewhat
volatile  source of deposits,  they have the  advantage  of being  variable-rate
liabilities.  At  September  30,  1996,  WMB and WMBfsb had an aggregate of $3.3
billion in MMDAs and only $973.0 million in regular savings accounts.

     Wholesale  deposits,   primarily  time  deposits,  are  sold  to  political
subdivisions and public agencies. The Company considers wholesale deposits to be
a borrowing source rather than a customer relationship.

     ASB's  Deposits.  Like  WMB  and  WMBfsb,  ASB's  deposit  liabilities  are
primarily  short term. Of ASB's total deposits of $12.9 billion at September 30,
1996,  only $940.0  million was in time  deposits  with  original  maturities of
longer than one year.

     Like WMB, ASB has also  promoted a checking  account,  in its case "Mileage
Checking."  Mileage  Checking  is,  unlike Free  Checking,  an  interest-bearing
checking account product. At September 30, 1996, ASB had total  interest-bearing
checking  deposits of $1.2  billion.  Management  of the Company hopes to reduce
ASB's cost of funds in the future by introducing Free Checking in ASB's markets.
Management  also hopes to  interest  more of ASB's  depositors  in MMDAs,  which
currently account for only 6 percent of ASB's deposits.

     Borrowings  and  Annuities.  The Company  uses  borrowings,  in addition to
deposit acquisitions,  as an integral part of funding its growth. In addition to
the  borrowings  discussed  below,  at September 30, 1996,  the Company was in a
position to obtain an additional  $10.8  billion,  primarily  through the use of
collateralized   borrowings  and  deposits  of  public  funds  using   unpledged
mortgage-backed   securities  and  other  wholesale   borrowing   sources.   See
"Management's  Discussion  And  Analysis Of  Financial  Position  And Results Of
Operation--Liquidity."

     Borrowings include the sale of securities subject to repurchase agreements,
the purchase of federal funds, the issuance of  mortgage-backed  bonds or notes,
capital notes and other types of debt securities, and funds obtained as advances
from the FHLB of Seattle and the FHLB of San  Francisco.  The  Company  also has
access to the Federal Reserve Bank's discount  window.  Under  Washington  state
law, WMB may borrow up to 30 percent of total  assets,  but sales of  securities
subject to agreements to repurchase  are not deemed  borrowings  under such law,
and  borrowings  from  federal,  state or  municipal  governments,  agencies  or
instrumentalities thereof also are not subject to the 30 percent limit.

<TABLE>
<CAPTION>
         The following table shows the Company's borrowings:

                                                                      September 30,                           December 31,
- ---------------------------------------------------------    -----------------------    -------------------------------------------
(dollars in thousands)                                                         1996                    1995                   1994
- ---------------------------------------------------------    -----------------------    -------------------------------------------
<S>                                                          <C>                        <C>                          <C>
Annuities                                                              $    868,438            $    855,503          $     799,178
Federal funds purchased                                                   1,030,500                 433,420                      -
Securities sold under agreements to repurchase                            8,615,157               7,984,756              6,637,346
Advances from the Federal Home Loan Bank                                  5,539,551               4,715,739              4,128,977
New Capital borrowings                                                      364,500                 364,500                300,500
Other                                                                       323,768                 225,717                 80,566
                                                             -----------------------    -----------------------      -------------
=========================================================
  Total borrowings                                                      $16,741,914             $14,579,635            $11,946,567
=========================================================    =======================    ========================     ==============
</TABLE>

         The Company actively  engages in repurchase  agreements with authorized
broker-dealers  and  major  customers  selling  U.S.  government  and  corporate
securities and mortgage-backed securities under agreements to repurchase them or
similar securities at a future date. At September 30, 1996, the Company had $8.6
billion of such borrowings.

         WMB, WMBfsb and WM Life are members of the FHLB of Seattle and ASB is a
member of the FHLB of San Francisco. As members, each company maintains a credit
line  that  is  a  percentage  of  its  total  regulatory  assets,   subject  to
collateralization  requirements. At year-end 1995, WMB, ASB, WMBfsb, and WM Life
had  credit  lines  of 17  percent,  14  percent,  19  percent  and 45  percent,
respectively,  of total regulatory assets. At September 30, 1996, advances under
these credit lines  totaled $5.5 billion and were secured in aggregate by grants
of security  interests  in all FHLB stock  owned,  deposits  with the FHLB,  and
certain mortgage loans and deeds of trust and securities of the U.S.  government
and agencies thereof.

         In August 1995, the Company filed a shelf  registration  statement with
the  Commission  for the offering,  on a delayed or continuous  basis,  of up to
$250.0 million of debt securities, of which $100.0 million remains available.

         In November  1996,  Washington  Mutual  received  two  commitments  for
Revolving  Credit  Facilities:  a $100.0 million  364-day  facility and a $100.0
million   4-year   facility.   Chase   Manhattan  Bank  has  agreed  to  act  as
Administrative  Agent  for  the  Facilities.  Proceeds  of  the  Facilities  are
available to be used as capital at a subsidiary  level or for potential  funding
needs at the closing of the merger with  Keystone  Holdings,  redemption  of any
securities of Keystone Holdings, and for general corporate purposes.

         WM Life and Empire  issue  fixed  annuity  contracts  through  licensed
agents who are  employees  of  subsidiaries  of the  Company  and operate in WMB
financial centers.  Currently,  annuities are issued primarily in Washington and
Oregon.  At September  30, 1996,  the policy value of such  contracts was $806.6
million. WM Life also issues variable annuity contracts.  At September 30, 1996,
the policy value of such  contracts  was $61.8  million.  All annuity  contracts
impose a contractual surrender charge in the event of a customer's withdrawal of
funds  within a certain  number of years (in the case of most of WM Life's fixed
annuity contracts, five years) from the date the annuity contract was issued.

         In December 1996, the Company redeemed $20.5 million of debt securities
of New Capital,  and intends to redeem the remaining $344 million of New Capital
debt securities in early 1997.

Asset and Liability Management

         The  long-run  profitability  of the  Company  depends  not only on the
success of the services it offers to its  customers and the quality of its loans
and  investments,  but also the extent to which its earnings are  unaffected  by
changes in interest rates. The Company's asset and liability management strategy
attempts to reduce the risk of a  significant  decrease in net  interest  income
caused by interest rate changes without unduly penalizing current earnings.

         WMB and WMBfsb,  as is true of many financial  institutions,  has had a
mismatch  between the  maturity  of its assets and  liabilities.  Its  customers
generally  prefer  short-term  deposits (see  "Deposits")  and many of them also
prefer long-term  fixed-rate loans. This mismatch is not a problem when interest
rates are  stable or  declining.  However,  with a rise in  short-term  interest
rates, as was experienced throughout most of 1994, the interest paid on deposits
and other  short-term  borrowings  increases much more quickly than the interest
earned on loans and  investments.  The result for WMB was a reduction in its net
interest spread and  corresponding  pressure on net interest income in both 1994
and 1995.  One means of reducing the effect of interest  rate  volatility on net
interest income is to shorten asset  durations.  In recent years, WMB and WMBfsb
has  attempted  to do this by  emphasizing  ARMs and  short-term  consumer  loan
programs.  At September 30, 1996, the portion of WMB's and WMBfsb's  residential
loans and MBS that were  adjustable-rate was approximately 53 percent.  ASB does
not suffer from the same asset liability mismatch as WMB because the majority of
its assets  are COFI ARMs which  reprice  monthly.  In times of rising  interest
rates,  however,  the  Company is  negatively  affected  by an  inherent  timing
difference  between the  repricing  of its ARM assets and its  liabilities.  The
effect of this timing difference, or "lag," will be favorable during a period of
declining  interest rates and unfavorable in a rising interest rate environment.
Although the effect of this lag generally  balances out over the life of a loan,
it can produce short-term volatility in the Company's net interest income during
periods of interest rate movement.

         The  lifetime  interest  rate caps which the Company  offers to its ARM
borrowers  introduce  another  element of interest rate risk to the Company.  In
periods of high interest  rates, it is possible for the index to exceed the rate
on the  lifetime  interest  rate caps  offered  to  customers.  When  determined
appropriate by management,  the Company hedges this risk by purchasing COFI- and
LIBOR-based interest rate cap and floor agreements.

     Over half of the $4.9 billion of securities  reclassified  from  Washington
Mutual's  held-to-maturity  category to its available-for  sale category in 1995
were fixed-rate  mortgage-backed  securities. The reclassification will give the
Company the flexibility to dispose of a portion of such securities over time and
replace  them  with  adjustable-rate  assets as part of its  interest  rate risk
management  program.   During  the  first  nine  months  of  1996,  the  Company
securitized  and then sold a  substantial  portion  of the  fixed-rate  loans it
originated,  while retaining nearly all of its adjustable-rate  loan production.
The  Company  retained  the  servicing  rights to the loans that were  sold.  In
addition,  as part of the  restructuring  strategy  initiated in late 1995,  the
Company  purchased  adjustable-rate  assets and sold fixed-rate  mortgage-backed
assets.

         In the  future,  it is  anticipated  that a  portion  of the  remaining
fixed-rate   securities   may  be  replaced   with   adjustable-rate   GSE  MBS,
adjustable-rate  private-issue MBS,  collateralized  mortgage  obligations,  and
purchased  loan pools as well as new  originations  of ARMs,  as the  fixed-rate
securities pay down or are sold as market conditions  permit.  During periods of
moderate  to high market  interest  rates,  originations  of ARMs have been well
received by customers.  During periods of low market  interest  rates,  however,
customers have preferred fixed-rate mortgage loans. This portfolio restructuring
strategy is intended to reduce the  Company's  interest rate  sensitivity  while
simultaneously protecting its yield. As the Company substitutes  adjustable-rate
assets for  fixed-rate  assets,  its  sensitivity  to future changes in interest
rates  decreases,  because,  unlike  fixed-rate  securities,  interest  rates on
adjustable-rate   assets  change,  within  certain  periodic  and  lifetime  cap
restraints,  with corresponding changes in market rates.  However,  substituting
adjustable-rate assets for fixed-rate assets can have two disadvantages.  First,
adjustable-rate  assets,  when compared with similar  fixed-rate  assets,  carry
additional  credit risk in an  increasing  interest rate  environment.  As these
assets reprice  upward,  the borrower's  creditworthiness  may become  impaired.
Second,  the  holding  of  adjustable-rate  assets  will  decrease  the  overall
portfolio yield in a stable or declining interest rate environment. Accordingly,
the Company plans to replace some of its fixed-rate MBS with  private-issue MBS,
collateralized  mortgage  obligations,  and purchased loan pools to minimize the
decline in portfolio yield.

         Another way to reduce the effect of the volatility of interest rates is
to lengthen  liability  durations,  which is  difficult  because of  depositors'
preferences for liquidity. This was apparent from the fact that at September 30,
1996,  the  Company's  MMDAs  accounted  for $4.0 billion or 17 percent of total
deposits and time  deposits  with  maturities  less than one year totaled  $12.2
billion or 51 percent of total deposits.

         At September 30, 1996,  interest-sensitive  assets of $29.9 billion and
interest-sensitive  liabilities  of $33.9  billion  were  scheduled to mature or
reprice within one year. At September 30, 1996, the Company's one-year gap was a
negative 1.0 percent. The Company's interest rate sensitivity has decreased with
the sale of WMB's  fixed-rate  MBS  undertaken in 1996 and the retention of ARMs
originated by ASB. It still, however, suffers from some short-term volatility of
net income  because of the impact of COFI lag.  Management  hopes to reduce this
short-term   volatility   in  part  by   increasing   production   of   non-COFI
adjustable-rate  products and  short-term  fixed-rate  products such as consumer
loans.  In addition to managing the terms of its actual assets and  liabiilties,
the  Company  uses  derivative  instruments,  such  as  interest  rate  exchange
agreements and interest rate cap agreements,  to mitigate interest rate risk. At
September  30,  1996,  the Company  had  entered  into  interest  rate  exchange
agreements  and  interest  rate cap  agreements  with  notional  values of $14.8
billion. Without these instruments,  the Company's one-year gap at September 30,
1996,  would have been a  negative  9.0  percent  as  opposed to a negative  1.0
percent. See "Supplemental  Consolidated Financial Statements--Note 18: Interest
Rate Risk Management" for a discussion of the use of derivative instruments.

Business Combinations

         Most of the  Company's  growth  since 1988 has  occurred as a result of
banking business  combinations.  These institutions were generally combined with
the Company's federally chartered banking subsidiaries, primarily for regulatory
reasons.
<TABLE>
<CAPTION>

         The   following   table   summarizes   Washington   Mutual's   business
combinations since April 1988:

Acquisition Name                                    Date Acquired       Loans       Deposits       Assets       Number of Branches
- ------------------------------------------------- ------------------- ----------- ------------- ------------- --------------------

                                                                                (dollars in millions)

<S>                                               <C>                   <C>           <C>          <C>                <C>
Columbia Federal Savings Bank and Shoreline
  Savings Bank                                    April 29, 1988        $  551.0      $  555.0      $  752.6            26
Old Stone Bank(1)                                 June 1, 1990             229.5         292.6         294.0            7
Frontier Federal Savings Association(2)           June 30, 1990               --          95.6            --            6
Williamsburg Federal Savings Bank(2)              Sept. 14, 1990              --          44.3            --            3
Vancouver Federal Savings Bank                    July 31, 1991            200.1         253.4         260.7            7
CrossLand Savings, FSB(2)                         Nov. 8, 1991                --         185.4            --            15
Sound Savings and Loan Association                Jan. 1, 1992              16.8          20.5          23.5            1
World Savings and Loan Association(2)             March 6, 1992               --          37.8            --            2
Great Northwest Bank                              April 1, 1992            603.2         586.4         710.4            17
Pioneer Federal Savings Bank                      March 1, 1993            624.5         659.5         926.5            17
Pacific First                                     April 9, 1993          3,770.7       3,831.7       5,861.3           129
Far West Federal Savings Bank(2)                  April 15, 1994              --          42.2            --            3
Summit Savings Bank                               Nov. 14, 1994            127.5         169.3         188.1            4
Olympus Bank, a Federal Savings Bank              April 28, 1995           237.8         278.6         391.4            11
Enterprise Bank                                   Aug. 31, 1995             92.8         138.5         153.8            1
Western Bank                                      Jan. 31, 1996            500.8         696.4         776.3            42
Utah Federal Savings Bank(3)                      Nov. 30, 1996             87.5         106.9         122.2            5
American Savings Bank(3)                          Dec. __, 1996         13,844.0      12,902.0      21,317.4           158
United Western Financial Group(3)                 Jan. __, 1997            217.9         294.4         414.9            9
- --------------

     (1) This was an acquisition of selected assets and liabilities.

     (2) The  acquisition  was of branches  and deposits  only.  The only assets
acquired were branch  facilities  or loans  collateralized  by acquired  savings
deposits.

     (3) Information given at September 30, 1996.
</TABLE>

         See "Supplemental  Consolidated Financial Statements --Note 2: Business
Combinations"  for a discussion  of the  accounting  treatment of certain of the
acquisitions.

Employees

         The number of full-time  equivalent  employees at the Company increased
from 7,915 at December  31, 1995 to 8,214 at  September  30,  1996.  The Company
believes  that it has  been  successful  in  attracting  quality  employees  and
believes its employee relations are excellent.


Taxation

         General.  For federal  income tax  purposes,  the  Company  reports its
income and  expenses  using the accrual  method of tax  accounting  and uses the
calendar year as its tax year. Except for the interest expenses rules pertaining
to certain tax exempt income  applicable to banks and the recently  repealed bad
debt  reserve  deduction,  the Company is subject to federal  income tax,  under
existing  provisions  of the  Code,  in  generally  the  same  manner  as  other
corporations.

     Tax Bad Debt Reserve  Recapture.  The recently  enacted "Small Business Job
Protection  Act of 1966" (the "Job  Protection  Act")  requires  that  qualified
thrift institutions,  such as Washington Mutual and ASB, generally recapture for
federal  income tax  purposes  that portion of the balance of their tax bad debt
reserves that exceeds the December 31, 1987 balance,  with certain  adjustments.
Such  recaptured  amounts are to be generally taken into ordinary income ratably
over a six  year  period  beginning  in  1996,  or as late  as  1998 if  certain
conditions are met. Accordingly Washington Mutual will have to pay an additional
approximately  $4.2  million  (based upon current  federal  income tax rates) in
federal income taxes each year of the six-year  period due to the Job Protection
Act.  As required  by the Merger  Agreement,  Keystone  Holdings  filed  amended
federal income tax returns with the IRS for 1992 and 1993 in order to reduce the
tax bad debt reserve  recapture amount that ASB would otherwise incur due to the
Job Protection Act. The Company believes that because ASB will be able to offset
the majority of its bad debt reserve  recapture amounts with ASB's net operating
loss carryforward deductions, the foregoing recapture provisions will not have a
material effect on ASB.

         The Job  Protection  Act also repeals the reserve  method of accounting
for tax bad debt deductions and, thus, requires thrifts to calculate the tax bad
debt deduction based on actual current loan losses.

     Net Operating Loss Carryforward Deductions. Due to Section 382 of the Code,
most of the value of the net operating loss carryforward deductions described in
the Consolidated  Financial  Statements of Keystone  Holdings will be eliminated
due to the Transaction. Accordingly, the future tax savings attributable to such
net operating loss  carryforward  deductions  (other than amounts used to offset
bad debt reserve  deduction  recapture  described above for ASB) will be greatly
reduced.  Further,  the actual  savings due to such reduced net  operating  loss
carryforward  deductions  will be even further reduced due to a provision in the
FRF Agreements  generally  requiring that  approximately  75% of the federal tax
savings resulting from such net operating loss carryforwards be paid to the FRF.

         State Income Taxation.  The state of Washington does not currently have
a corporate  income tax. A business and  occupation  tax based on  percentage of
gross receipts is assessed on businesses.  Currently, interest received on loans
secured by first  mortgages or deeds of trust on  residential  properties is not
subject to such tax. However, it is possible that legislation will be introduced
that would repeal or limit this exemption.

         The states of California,  Oregon, Utah, Idaho,  Montana,  Colorado and
Nevada  have  corporate  income  taxes,  which are  imposed on  companies  doing
business in those states. The Company's substantial operations in California and
Oregon will result in substantial  corporate income tax expenses in such states.
As the  Company's  operations in the remaining  states  increase,  the corporate
income taxes will have an increasing  effect on Company's  results of operations
or financial condition.

         If and to the extent the Company carries on activities in other states,
the Company may in certain circumstances be subject to tax in such states.

Tax-Related Agreements

         Closing  Agreements.  In  connection  with  the 1988  Acquisition,  the
Internal Revenue Service entered into the Closing  Agreement with respect to the
federal income tax  consequences of the 1988  Acquisition and certain aspects of
the  taxation of Keystone  Holdings and certain of its  affiliates.  The Closing
Agreement contains  provisions that are intended to ensure that losses generated
by New West would be  available to offset  income of ASB for federal  income tax
purposes.  To  accomplish  this,  the Closing  Agreement  provides,  among other
things,  that: (a) the 1988 Acquisition was a tax-free  reorganization,  (b) the
tax attributes of the Failed Association, including net operating losses and tax
bad  debt  reserves,  carried  over to ASB,  (c) as long as ASB  qualified  as a
domestic  building  and  loan  association  and New West  was its  nominee,  any
assistance received or accrued from the FRF would be excluded from gross income,
and (d) as long as certain conditions (the "nominee  conditions")  existed,  New
West would be a nominee for ASB with the result  that all of New West's  income,
deductions, gains and losses would be treated as ASB's income, deductions, gains
and losses.

         The  California  Franchise  Tax Board  issued an  opinion  letter  with
provisions  substantially  similar to the Closing  Agreement;  thus,  New West's
losses  similarly  should be available  to offset  ASB's  income for  California
franchise tax purposes. In 1993, California enacted legislation reducing the net
operating loss carryforward period to 10 years from 15 years for losses incurred
prior to 1994 related to assets  acquired in a tax-free  reorganization  such as
that used in the 1988  Acquisition.  No  adverse  effect is  expected  from this
legislative change.

         Federal  legislation  enacted in 1993 retroactively  disallowed certain
losses  and bad debt  deductions  relating  to assets  acquired  in a  federally
assisted  transaction.  This legislation  reduced Keystone Holdings' federal net
operating  loss  carryforward  by  approximately  $445 million.  The federal net
operating loss carryforwards available to Keystone Holdings at December 31, 1995
total approximately $3.2 billion. See "Taxation--Net  Operating Loss Carryfoward
Deductions."

         On  October  24,  1995,  New West and ASB  ceased  to meet the  nominee
conditions.  Accordingly, the tax benefits generated by any future losses of New
West may not offset ASB's taxable income.

         Assistance   Agreement.   The  Assistance  Agreement  between  Keystone
Holdings and it subsidiaries is designed, in part, to provide that over time, 75
percent of most of the federal tax savings and 19.5 percent of most of the state
tax  savings (in each case  computed  in  accordance  with  specific  provisions
contained in the Assistance  Agreement)  attributable  to the utilization of any
current losses or tax loss  carryforwards of New West are paid ultimately to the
FRF. The provision for such payments is reflected in the financial statements as
"Payments in Lieu of Taxes."

         Tax Settlement  Agreement.  The Tax Settlement  Agreement,  which was a
condition  to closing the  Transaction,  resolved  certain  disputes  that arose
between  Keystone  Holdings and certain of its affiliates  and the  FDIC-Manager
regarding  interpretations of provisions in the FRF Agreements pertaining to the
general  requirement  that  approximately  75% of the federal income tax savings
attributable  to New  West be  paid to the  FRF.  The Tax  Settlement  Agreement
required  Keystone  Holdings to pay $10.5 million to the FRF upon the closing of
the Transaction, in addition to any other undisputed amounts owed.

         Tax Sharing Agreement.  Under the Tax Sharing Agreement entered into by
Keystone Holdings and its  subsidiaries,  ASB and its parent are required to pay
to Keystone  Holdings an amount equal to the federal  income tax liability  that
such  corporations  would  have had if they had  filed a  separate  consolidated
federal  income  tax  return,  except  that such  separate  federal  income  tax
liability  is  to  be  calculated   excluding  certain  significant   deductions
(including NOL  carryforwards  attributable  to New West) and with certain other
adjustments  and  including  as an add-back,  for years  ending  before 1995 the
agreed  upon  amortization  of the  excess of tax basis over value of the assets
(the  "mark  adjustment")  acquired  by ASB in the 1988  Acquisition.  A similar
concept  applies in determining the amount of the tax sharing payment related to
the California  franchise tax that ASB must pay to Keystone  Holdings.  See Note
21, "Payments in Lieu of Taxes," in the Notes to the  Supplemental  Consolidated
Financial Statements and Supplementary Data.

Environmental Regulation

         The Company's  business and properties are subject to federal and state
laws and regulations governing  environmental matters,  including the regulation
of hazardous substances and wastes. For example, under the federal Comprehensive
Environmental Response,  Compensation,  and Liability Act ("CERCLA") and similar
state laws,  owners and operators of  contaminated  properties may be liable for
the costs of cleaning up such substances  without regard to whether such persons
actually caused the  contamination.  Such laws may affect the Company both as an
owner of properties used in or held for its business, and as a secured lender of
property that is found to contain hazardous  substances or wastes.  With respect
to a property owned by the Company, the Company has been notified that it may be
liable  for  certain  investigatory  and  other  costs  related  to  groundwater
contamination  allegedly  caused  by dry  cleaners  purported  to have  formerly
operated at the property, prior to the Company's ownership. The Company believes
it has  meritorious  defenses  in this  matter  and plans to  vigorously  defend
against any liability  therefor.  There can be no assurance,  however,  that the
Company will not incur liability for this matter or that any such liability will
not be material.

         Further,  although  CERCLA exempts holders of security  interests,  the
exemption may not be available if a secured  party engages in the  management of
its borrower or the collateral property in a manner deemed beyond the protection
of  the  secured  party's  interest.   While  the  United  States  Environmental
Protection  Agency and a number of courts have provided some guidance to lenders
to assure themselves of activities they may undertake and remain within CERCLA's
secured  party  exemption,  other courts have  narrowly  construed the exemption
against lenders,  particularly in foreclosure  proceedings.  As a result, CERCLA
and similar state statues may affect the Company's decision whether to foreclose
on property that is found to be contaminated. It is the Company's general policy
to  obtain  an  environmental  assessment  prior to  foreclosure  of  commercial
property.  The existence of hazardous  substances or wastes on such property may
cause the Company to elect not to foreclose on the property,  thereby  limiting,
and in some instances precluding, the Company from realizing on such loans.



<PAGE>


                              SELLING STOCKHOLDERS

         The Selling  Stockholders  consist of the FRF and certain KHP Investors
all of whom received  shares of Common Stock in the  Transaction.  The following
table sets forth the number of Shares  beneficially  owned and being  offered by
each  Selling  Stockholder  specified.  Except as set forth  below,  none of the
Selling Stockholders has held any position or office or otherwise had a material
relationship with the Company within the past three years other than as a result
of the  ownership  of the  shares  of Common  Stock.  The  Selling  Stockholders
collectively  own  approximately  ____  percent  of all  shares of Common  Stock
outstanding, based on ____ shares of Common Stock outstanding on ________, 1996.

<TABLE>
<CAPTION>
                                        Shares Beneficially                             Shares Beneficially
                                         Owned Prior to the        Number of Shares         Owned After the
Selling Stockholders                            Offering(1)                 Offered             Offering(1)
- -------------------------------------- --------------------- ----------------------- -----------------------
<S>                                              <C>                     <C>                        <C>
FSLIC Resolution Fund                            14,000,000              14,000,000                       0
Andrew E. Furer                                     841,395                 841,395                       0
William E. Oberndorf                                328,465                 100,000                 228,465
Barry R. Jackson Revocable Trust                    157,802                  50,000                 107,802
William P. Hallman, Jr.                              78,777                  38,777                  40,000
KHI Associates, L.P.                                349,726                  36,223                 313,503
26 Savings Associates, L.P.                         156,142                  18,910                 137,232
- ---------------------------------                ----------              ----------                 -------
TOTAL                                            15,912,307              15,085,305                 827,002
- ---------------------------------                ----------              ----------                 -------

(1)  Does not include each Selling Stockholder's contingent right to receive its
     pro  rata  interest  in  the  8,000,000   Litigation  Escrow  Shares.  Upon
     consummation of this offering, none of the Selling Stockholders will own in
     excess of 1% of the Company's outstanding Common Stock.
</TABLE>

         Such Shares were  acquired by the FRF pursuant to the Warrant  Exchange
Agreement  as  part  of  the  Transaction.   See   "Summary--Background  of  the
Transaction."  The FRF  held the  Warrants  since  1989,  when  all  assets  and
liabilities of the FSLIC, including the Warrants that the FSLIC received as part
of the 1988 Acquisition, were transferred to the FRF, the statutory successor to
the FSLIC, pursuant to federal legislation. As part of the 1988 Acquisition, the
FSLIC  (or its  statutory  successor,  the FRF)  has,  pursuant  to  contractual
agreements  entered into that time, as such agreements have been amended from to
time, provided a variety of forms of financial  assistance to ASB and certain of
its   affiliates.    See    "Summary--Background   of   the   Transaction"   and
"Business--Tax-related  Agreements."  As  government-controlled  entities of the
United  States of America,  the FRF and the  FDIC-Manager  benefit  from certain
governmental  immunities  from actions under the federal  securities  laws.  See
"Risk  Factors--Governmental  Immunity  of the FRF and  FDIC-Manager  as Selling
Stockholder." At the time of completion of the offering to which this Prospectus
relates,  the FRF will not hold,  in any capacity,  any other  securities of the
Company,  other  than the FRF's  contingent  right to  receive a portion  of the
Litigation Escrow Shares. See "The Keystone Transaction--The Litigation Escrow."
In  addition,  Mr.  William  Longbrake,  the  Company's  Senior  Executive  Vice
President and Chief Financial  Officer,  served as Chief  Financial  Officer and
Deputy to the  Chairman  for  Financial  Policy at the FDIC from  February  1995
through September 1996.

         Mr.  Furer is a limited  partner of KHP and received the Shares held by
him and being offered hereunder upon the distribution of such shares by KHP upon
consummation  of  the  Transaction.   See  "The  Keystone   Transaction  --  The
Transaction."  For different  periods during the three-year  period prior to the
date of the offering to which this Prospectus relates,  Mr. Furer was a director
of Keystone Holdings, New American, New Capital, NACH, ASB, American Real Estate
Group,  ("AREG"),  and New West and was  Chairman of the Audit  Committee of the
board of  directors of each of ASB, New West,  and AREG.  Mr. Furer  resigned as
director  and as a member of the Audit  Committee  of AREG on February 15, 1994;
resigned as director and as a member of the Audit Committee of New West on April
22,  1994;  and  resigned  all other  directorships  referred to above (and as a
member of the Audit  Committee of ASB) on July 18,  1996.  Mr. Furer is, and for
the three-year period prior to the date of the offering to which this Prospectus
relates,  Mr.  Furer has been,  a Managing  Partner of Castine  Partners,  which
assisted in the organization and execution of the 1988 Acquisition and monitored
this  investment  on behalf of KHP. At the time of completion of the offering to
which this  Prospectus  relates,  Mr. Furer will not hold, in any capacity,  any
other  securities of the Company,  other than his contingent  right to receive a
portion of the Litigation  Escrow Shares.  See "The Keystone  Transaction -- The
Litigation Escrow."

                 DESCRIPTION OF WASHINGTON MUTUAL CAPITAL STOCK

     Washington  Mutual is authorized by its Restated  Articles of Incorporation
(the "Articles") to issue up to 350,000,000  shares of no par value Common Stock
and up to 10,000,000  shares of Preferred  Stock,  no par value. At November 22,
1996,  there were  issued and  outstanding  72,358,795  shares of Common  Stock,
2,752,500 shares of 9.12% Noncumulative Perpetual Preferred Stock, Series C (the
"Series  C  Preferred");  1,395,065  shares of $6.00  Noncumulative  Convertible
Perpetual  Preferred Stock,  Series D (the "Series D Preferred");  and 1,970,000
shares of 7.60% Noncumulative Perpetual Preferred Stock, Series E (the "Series E
Preferred"). Collectively, the Series C Preferred, Series D Preferred and Series
E Preferred are referred to as the "Preferred Stock."

Common Stock

         Each holder of Common Stock is entitled to one vote for each share held
by  such  holder  on  all  matters  voted  upon  by  holders  of  Common  Stock.
Shareholders  are not  permitted  to cumulate  their  votes for the  election of
directors.

         In the  unlikely  event of  liquidation,  dissolution  or winding up of
Washington Mutual,  holders of Common Stock will be entitled to share ratably in
any remaining assets of Washington  Mutual, in cash or in kind, after payment or
provision for payment of all liabilities  and the liquidation  preference of any
outstanding Preferred Stock.

         Holders of Common  Stock are not  entitled  to  preemptive  rights with
respect to any additional shares that may be issued.

         The authorized but unissued and unreserved  shares of Common Stock will
be  available  for  general  corporate  purposes,  including  but not limited to
possible  issuance in exchange for capital  notes,  as stock  dividends or stock
splits,  upon conversion of preferred  stock in future mergers or  acquisitions,
under a cash dividend  reinvestment  plan, for employee  benefit plans,  or in a
future underwritten or other public offering.  Except as required to approve the
transactions in which the additional  authorized shares of Common Stock would be
issued,  no  shareholder  approval  will be required  for the  issuance of these
shares.

Preferred Stock

         Each series of Preferred Stock is prior to Common Stock as to dividends
and payments upon  liquidation,  dissolution  or winding up, but does not confer
general voting rights.

         The Series C Preferred has a liquidation preference of $25.00 per share
plus dividends accrued and unpaid for the then-current  dividend period,  and is
not convertible into any other Washington  Mutual  securities.  Dividends on the
Series C  Preferred,  if and when  declared by the  Washington  Mutual  Board of
Directors,  or a duly  authorized  committee  thereof,  are  noncumulative,  are
payable  quarterly and are set at an annual rate of $2.28 per share. On or after
December  31,  1997,  Washington  Mutual may at its  option  redeem the Series C
Preferred.  On November 30, 1996,  the Company  mailed a notice of redemption to
holders of the Series D  Preferred  notifying  them that the Series D  Preferred
will be redeemed on December 31, 1996. Management anticipates that substantially
all of the Series D Preferred will be converted into  approximately  5.4 million
shares of Common Stock.

         The Series D  Preferred  has a  liquidation  preference  of $100.00 per
share plus dividends  accrued and unpaid for the  then-current  dividend period,
and is  convertible  into  shares of Common  Stock.  Dividends  on the  Series D
Preferred,  if and when declared by the Washington Mutual Board of Directors, or
a duly authorized  committee thereof,  are noncumulative,  are payable quarterly
and are set at an annual rate of $6.00 per share.  On or after December 31, 1996
Washington  Mutual may at its option redeem the Series D Preferred.  On November
30, 1996,  the Company  mailed a notice of redemption to holders of the Series D
Preferred  Stock  notifying  them  that the  Series D  Preferred  Stock  will be
redeemed on December 31, 1996. The Company anticipates that substantially all of
the Series D Preferred  Stock will be converted into  approximately  5.4 million
shares of Common Stock.

         The Series E Preferred has a liquidation preference of $25.00 per share
plus dividends accrued and unpaid for the then-current  dividend period,  and is
not convertible into any other Washington  Mutual  securities.  Dividends on the
Series E  Preferred,  if and when  declared by the  Washington  Mutual  Board of
Directors,  or a duly  authorized  committee  thereof,  are  noncumulative,  are
payable  quarterly and are set at an annual rate of $1.90 per share. On or after
September  15,  1998,  Washington  Mutual may at its option  redeem the Series E
Preferred.

Dividend Policy

         Dividends  may be paid on the Common Stock as and when  declared by the
Washington  Mutual Board of Directors  out of funds  legally  available  for the
payment of dividends.  Each quarter,  the  Washington  Mutual Board of Directors
considers the payment of dividends.  The factors  affecting  this  determination
include Washington Mutual's long-term interests, current and projected earnings,
adequacy of  capitalization,  expected asset and deposit growth as well as other
financial conditions,  legal, regulatory and contractual  restrictions,  and tax
considerations.

         According to Washington law,  Washington  Mutual  dividends may be paid
only if, after giving effect to the dividend,  Washington Mutual will be able to
pay its  debts  as they  become  due in the  ordinary  course  of  business  and
Washington  Mutual's  total  assets  will not be less  than the sum of its total
liabilities plus the amount that would be needed,  if Washington  Mutual were to
be dissolved at the time of the dividend,  to satisfy the preferential rights of
persons  whose  right to payment is superior to those  receiving  the  dividend.
Washington Mutual's ability to pay dividends is also dependent on the ability of
WMB, and ASB, and WMBfsb and other  subsidiary  operations  to pay  dividends to
Washington Mutual.

         The three  series of  outstanding  Preferred  Stock  rank  prior to the
Common  Stock and to all other  classes  and  series  of  equity  securities  of
Washington  Mutual,  other than any  classes or series of equity  securities  of
Washington Mutual ranking on a parity with the Preferred Stock.

         The rights of  holders  of  Preferred  Stock to  receive  dividends  is
noncumulative. Accordingly, if the Washington Mutual Board of Directors fails to
declare a dividend on any dividend  payment date, the holders of Preferred Stock
will have no right to receive a  dividend  in  respect  of the  dividend  period
ending  on such  dividend  payment  date  and  Washington  Mutual  will  have no
obligation to pay the dividend accrued for such period, whether or not dividends
are declared payable on any future dividend payment dates.

         Full  dividends  on  Preferred  Stock must be declared  and paid or set
apart for payment  for the most  recent  dividend  period  ended  before (i) any
dividend  (other than in Common  Stock) on stock junior to the  Preferred  Stock
("Junior  Stock")  may be  declared  or paid or set aside for  payment  or other
distribution  made upon the Common  Stock or on any other  Junior  Stock or (ii)
Junior  Stock is  redeemed  (or any moneys are paid to or made  available  for a
sinking  fund for the  redemption  of any share of any such stock) or any Junior
Stock or stock  on a parity  with  Preferred  Stock is  purchased  or  otherwise
acquired by Washington Mutual for any consideration except by conversion into or
exchange for Junior Stock.

         The Washington Mutual Board of Directors may issue Preferred Stock that
is entitled to such dividend rights as the Washington  Mutual Board of Directors
may determine, including priority over Common Stock in the payment of dividends.

Certain Anti-Takeover Provisions in Washington Mutual's Articles and Bylaws

         The  Articles  and  bylaws  of  Washington   Mutual  currently  contain
provisions that may assist the Washington Mutual Board in resisting, or enabling
the Washington  Mutual Board to resist,  a takeover attempt it does not consider
beneficial  to  Washington  Mutual.  These  provisions  are  designed to inhibit
hostile  takeovers  and  encourage  potential  acquirers to  negotiate  with the
Washington  Mutual  Board.  The possible  effect of these  provisions  may be to
delay, defer, or prevent a change in control of Washington Mutual.

         Authority to Issue  Preferred  Stock.  The  Washington  Mutual Board is
authorized to issue preferred stock in one or more series and to fix the rights,
preferences, privileges and restrictions,  including dividend rights, conversion
rights,  voting  rights,  rights and terms of  redemption,  redemption  price or
prices, liquidation preferences and the number of shares constituting any series
or the  designation  of such  series,  without any further vote or action by the
shareholders.  Washington  Mutual has no present  plans to issue any  additional
shares of preferred stock.

         No  Cumulative  Voting.  The  Articles do not  provide  for  cumulative
voting.  As a result,  to be ensured of  representation on the Washington Mutual
Board, a shareholder  must control the votes of a majority of the shares present
and voting at a shareholders' meeting at which a quorum is present. In addition,
the Articles provide that a transaction is not void or voidable solely by virtue
of  the  interested  status  of  a  director  in  such  a  transaction,  if  the
relationship  is known or  disclosed  and a sufficient  number of  disinterested
directors, at a meeting at which a quorum is present, approve the transaction.

         Classified Board of Directors. Article IV of the Articles provides that
the Washington  Mutual Board is to be divided into three classes as nearly equal
in number as  possible.  A  classified  board of  directors  could  make it more
difficult for Washington Mutual shareholders, including those holding a majority
of the outstanding Common Stock, to force an immediate change in the composition
of the majority of the Washington Mutual Board.

         Approval of Mergers,  Consolidations,  Sale of Substantially All Assets
and Dissolution.  Article IX of Washington  Mutual's  Articles provides that if,
pursuant  to  the  Washington  Business  Corporation  Act,  Washington  Mutual's
shareholders  are  required  to  approve  a  merger  and  if  two-thirds  of the
Washington  Mutual Board vote to recommend the merger to the  Washington  Mutual
shareholders, then the merger may be approved by a vote of the Washington Mutual
shareholders holding a majority of the outstanding voting shares.

         In  addition,  Article  XI of  the  Articles  prohibits,  except  under
specified  circumstances,  Washington  Mutual (or any  subsidiary  of Washington
Mutual) from engaging in certain significant business transactions with a "Major
Stockholder"  (defined  as a person  who,  without  the  prior  approval  of the
Washington Mutual Board,  acquires beneficial  ownership of five percent or more
of the  votes  held by the  holders  of the  outstanding  shares  of  Washington
Mutual's  voting stock).  Prohibited  transactions  include,  among others,  any
merger with,  disposition of assets to,  acquisition by Washington Mutual of the
assets of,  issuance of securities of Washington  Mutual to, or  acquisition  by
Washington Mutual of securities of a Major Stockholder,  or any reclassification
of the voting stock of Washington Mutual or of any subsidiary beneficially owned
by a Major Stockholder,  or any partial or complete liquidation,  spin off, slit
off or split up of Washington Mutual or any subsidiary.  The above  prohibitions
do not  apply,  in  general,  if  the  specific  transaction  is  approved  by a
supermajority  vote of either  the  Washington  Mutual  Board or the  holders of
voting  stock  owned  other than by any Major  Stockholder.  The  Articles  also
provide that during the time a Major Stockholder  exists,  Washington Mutual may
voluntarily  dissolve only upon the unanimous  consent of its stockholders or an
affirmative  vote of at least  two-thirds of its directors and the holders of at
least  two-thirds of both the shares  entitled to vote on such a dissolution and
of each class of shares  entitled to vote on such a dissolution  as a class,  if
any.  Amendments  to this  Article XI  require  the  affirmative  vote of 95% of
Washington  Mutual  shareholders  holding  voting  stock  beneficially  owned by
stockholders other than any Major Stockholder.

         Shareholder  Rights Plan.  In October  1990,  WMSB's board of directors
adopted a shareholder  rights plan and declared a dividend of one right for each
outstanding  share of common stock of WMSB to  stockholders of record on October
31, 1990. The Company has assumed the  shareholder  rights plan. The rights have
certain  antitakeover  effects and are intended to discourage coercive or unfair
takeover  tactics and to encourage any  potential  acquirer to negotiate a price
fair to all  stockholders.  The  rights  may cause  substantial  dilution  to an
acquiring  party that  attempts to acquire the Company on terms not  approved by
the  Board,  but they  will not  interfere  with any  friendly  merger  or other
business  combination.  The plan was not  adopted in  response  to any  specific
effort to acquire control of the Company.

         The  rights  are not  exercisable  until  the  tenth  day after a party
acquires beneficial  ownership of 20 percent or more of outstanding Common Stock
or commences or publicly  announces  for the first time a tender offer to do so.
Each right  entitles  the holder to  purchase  one share of Common  Stock for an
exercise price that is currently  $26.67 per share. In the event,  among certain
other specified  events,  that an acquiring party thereafter gains control of 30
percent or more of the Common Stock,  any rights held by that party will be void
and, for the next 60 days,  all other  holders of rights can receive that number
of shares of Common Stock having a market value of two times the exercise  price
of the right.  The rights,  which expire on October 16, 2000, may be redeemed by
the Company for $0.0044 per right prior to being  exercisable.  Until a right is
exercised,  the holder of that right will have no rights as a stockholder of the
Company,  including,  without  limitation,  the  right  to  vote  or to  receive
dividends.


<PAGE>


                                  UNDERWRITING

         Subject to the terms and conditions set forth in the purchase agreement
(the "Purchase  Agreement") among the Company,  the Selling Stockholders and the
underwriters (the "Underwriters"),  the Selling Stockholders have agreed to sell
to each of the  Underwriters,  and each of the  Underwriters,  for whom  Merrill
Lynch, Pierce,  Fenner & Smith Incorporated,  and Friedman,  Billings,  Ramsey &
Co., Inc. are acting as representatives (the  "Representatives"),  has severally
agreed to purchase from the Selling  Stockholders the number of Shares set forth
opposite its name below.

     Underwriters                                       Number of Shares

Merrill Lynch Pierce Fenner & Smith
          Incorporated
Friedman, Billings, Ramsey & Co., Inc.                  ----------------
                 Total                                     15,085,035
                                                        ================

         The  Representatives  have  advised the Company  that the  Underwriters
propose initially to offer the Shares to the public at the public offering price
set forth on the cover page of this  Prospectus,  and to certain dealers at such
price less a concession not in excess of $___ per share.  The  Underwriters  may
allow, and such dealers may re-allow, a discount not in excess of $___ per share
on sales to certain other dealers. After the initial public offering, the public
offering price, concession and discount may be changed.

         The Company and the Selling  Stockholders  have agreed to indemnify the
several Underwriters against certain  liabilities,  including  liabilities under
the  Securities  Act, or to  contribute  to  payments  the  Underwriters  may be
required to make in respect thereof.

         The  Company  has agreed  that it will not,  with  certain  exceptions,
offer,  sell or otherwise  dispose of any shares of Common Stock for a period of
60 days from the date of this  Prospectus  without the prior written  consent of
Merrill Lynch,  Pierce,  Fenner & Smith Incorporated.  This prohibition will not
affect  shares of Common Stock issued by the Company  pursuant to  acquisitions,
employee  or  director  benefit  plans,  any  dividend  reimbursement  plan,  an
acquisition,  or the  conversion or exercise of securities  convertible  into or
exercisable for Common Stock.

         Merrill Lynch,  Pierce,  Fenner & Smith  Incorporated  renders  various
financial advisory services to the Company from time to time.

                           ERISA MATTERS

         Washington  Mutual and  certain  of its  subsidiaries  and  affiliates,
including WMB, Murphey Favre,  Composite Research and WM Life, may be considered
"parties in  interest"  within the  meaning of the  Employee  Retirement  Income
Security Act of 1974, as amended ("ERISA"), or "disqualified persons" within the
meaning of Section  4975 of the Internal  Revenue Code of 1986,  as amended (the
"Code"),  with respect to many employee benefit plans and individual  retirement
accounts  ("IRAs"),  including  without  limitation by reason of providing trust
custodial services, annuity products, investment advice or brokerage services to
such plans and IRAs. Prohibited  transactions within the meaning of ERISA or the
Code may occur if, for example,  the Shares are acquired by an employee  benefit
plan or IRA or an entity (such as an insurance  company general  account) deemed
to be  investing  assets of an  employee  benefit  plan,  unless such Shares are
acquired  pursuant to an exemption from the prohibited  transaction  rules.  Any
such plan or entity  proposing to invest in the Shares  should  consult with its
legal counsel.

                                     EXPERTS

         The Supplemental  Consolidated  Financial Statements of the Company, as
of  December  31,  1995 and 1994 and for each of the three  years in the  period
ended December 31, 1995, included in this Prospectus and Registration  Statement
have been audited by Deloitte & Touche LLP, independent  auditors,  as stated in
their report  appearing  herein.  Insofar as the report of Deloitte & Touche LLP
relates to the amounts included for Keystone  Holdings Inc. and subsidiaries for
1995,  1994,  and 1993 it is based solely on the report of other  auditors.  The
consolidated financial statements of Keystone Holdings Inc. and subsidiaries for
1995, 1994 and 1993,  incorporated  herein by reference from the Proxy Statement
dated November 12, 1996 have been audited by KPMG Peat Marwick LLP,  independent
auditors,  as stated in their report also incorporated herein by reference.  The
consolidated financial statements of the Company incorporated in this Prospectus
by reference  from the  Company's  Annual Report on Form 10-K for the year ended
December 31,  1995,  as amended by Form 8-K dated  October 18, 1996,  Form 8-K/A
dated  October 23,  1996,  and Form 8-K/A dated  October 25, 1996 also have been
audited  by  Deloitte & Touche  LLP,  independent  auditors,  as stated in their
reports,  which are incorporated herein by reference.  Such financial statements
of the Company and Keystone  Holdings,  Inc. are included herein or incorporated
by reference in reliance  upon the  respective  reports of such firms given upon
their authority as experts in accounting and auditing.

                                  LEGAL MATTERS

         The  validity of the issuance of the Common  Stock  offered  hereby has
been passed upon by Foster  Pepper & Shefelman,  counsel to  Washington  Mutual.
Certain legal  matters in  connection  with the Offering will be passed upon for
the  Underwriters  by Skadden,  Arps,  Slate,  Meagher & Flom LLP,  Los Angeles,
California.  As of  December  2, 1996,  individual  members  of Foster  Pepper &
Shefelman  owned an aggregate of 43,953  shares of Common  Stock,  160 shares of
Series C Preferred and 100 shares of Series D Preferred.

                              AVAILABLE INFORMATION

         Washington Mutual is subject to the  informational  requirements of the
Exchange Act, and in accordance  therewith files reports,  proxy  statements and
other information with the Commission.  The reports,  proxy statements and other
information  filed by Washington Mutual with the Commission can be inspected and
copied at the public reference  facilities  maintained by the Commission at Room
1024, 450 Fifth Street,  N.W.,  Washington,  D.C. 20549, and at the Commission's
Regional  Offices at Seven World Trade Center (13th Floor),  New York,  New York
10048,  and 500 West Madison  Street,  Suite 1400,  Chicago,  Illinois 60661, at
prescribed  rates. The Commission also maintains a Web site that contains copies
of reports,  proxy and information  statements and other  information  regarding
registrants that file electronically, including the Company, with the Commission
at http://www.sec.gov.  In addition,  material filed by Washington Mutual can be
inspected  at the offices of the National  Association  of  Securities  Dealers,
Inc.,  Report  Section,  1735  K  Street  N.W.,  Washington,  D.C.  20006.  This
Prospectus does not contain all of the information set forth in the Registration
Statement,   which  Registration  Statement  the  Company  has  filed  with  the
Commission. In accordance with the rules and regulations of the Commission, this
Prospectus does not contain certain  information  contained in the  Registration
Statement to which reference is hereby made for further information.  Statements
in this Prospectus  regarding the contents of any contract or other document are
not  necessarily  complete;  with  respect to each such  contract  or  document,
reference is made to the copy of such document  filed with the  Commission for a
more complete  description of the matter  involved,  and each statement shall be
deemed to be qualified in its entirety by such reference.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         The following  documents filed with the Commission by Washington Mutual
pursuant to the Exchange Act are incorporated by reference in this Prospectus:

     1. Annual  Report on Form 10-K for the year ended  December  31,  1995;  2.
Quarterly  Reports on Form 10-Q, as amended,  for each of the quarterly  periods
ended March 31, 1996, June 30, 1996 and September 30, 1996; 3. Current Report on
Form 8-K dated  March 15,  1996;  4. Item 2 of Current  Report on Form 8-K dated
July 22, 1996; 5. Current  Report on Form 8-K dated October 18, 1996, as amended
by Form 8-K/A dated October 23, 1996, as amended by Form 8-K/A dated October 25,
1996;  and 6. Appendix B, pages B-1 through  B-54,  of the Company's  definitive
proxy statement dated November 12, 1996.

         All  documents  and  reports  filed by  Washington  Mutual  pursuant to
Section  13(a),  13(c),  14 or 15(d) of the  Exchange Act after the date of this
Prospectus  and prior to the  termination  of  offering  of the Shares  shall be
deemed to be  incorporated by reference in this Prospectus and to be part hereof
from the date of filing of such documents or reports. Any statement contained in
a document  incorporated or deemed to be incorporated by reference  herein shall
be deemed to be modified or  superseded  for purposes of this  Prospectus to the
extent  that a statement  contained  herein or in any other  subsequently  filed
document  that also is or is  deemed  to be  incorporated  by  reference  herein
modifies  or  supersedes  such  statement.  Any such  statement  so  modified or
superseded  shall  not be  deemed,  except  as so  modified  or  superseded,  to
constitute a part of this Prospectus.

         This  Prospectus  incorporates  documents  by  reference  that  are not
presented herein or delivered herewith.  These documents (other than exhibits to
such documents unless such exhibits are specifically  incorporated by reference)
are available  upon request to each person to whom a copy of this  Prospectus is
delivered,  without charge,  upon request to the Company at Investor  Relations,
Washington Mutual, Inc., Washington Mutual Tower, 1201 Third Avenue, 12th Floor,
Seattle, Washington 98101 (telephone number (206) 461-3187).


                SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS OF
                    WASHINGTON MUTUAL, INC. AND SUBSIDIARIES



                                      INDEX

<TABLE>
<CAPTION>
Unaudited Supplemental Consolidated Financial Statements as of September 30, 1996 and 1995           Page
  <S>                                                                                                <C>


   Supplemental Consolidated Statements of Income for the nine months ended September 30, 1996
       and 1995.....................................................................................   F-2
   Supplemental Consolidated Statements of Financial Position as of September 30, 1996 and
       December 31, 1995............................................................................   F-4
   Supplemental Consolidated Statement of Stockholders' Equity for the nine months ended
       September 30, 1996...........................................................................   F-5
   Supplemental Consolidated Statements of Cash Flows for the nine months ended
       September 30, 1996 and 1995..................................................................   F-6
   Notes to Supplemental Consolidated Financial Statements..........................................   F-8


Supplemental Consolidated Financial Statements as of December 31, 1995, 1994 and 1993

   Independent Auditors' Report.....................................................................   F-10
   Supplemental Consolidated Statements of Income for the years ended December 31, 1995,
       1994 and 1993................................................................................   F-11
   Supplemental Consolidated Statements of Financial Position as of December 31, 1995 and 1994......   F-13
   Supplemental Consolidated Statements of Stockholders' Equity for the years ended
       December 31, 1995, 1994 and 1993.............................................................   F-14
   Supplemental Consolidated Statements of Cash Flows for the years ended December 31, 1995,
        1994 and 1993...............................................................................   F-15
   Notes to Supplemental Consolidated Financial Statements..........................................   F-17


</TABLE>


<PAGE>


<TABLE>
<CAPTION>
                 SUPPLEMENTAL CONSOLIDATED STATEMENTS OF INCOME

                                                                                      Nine Months
                                                                                  Ended September 30,
(dollars in thousands, except for per share amounts)                                 1996             1995
- -----------------------------------------------------------------------------------------------------------
                                                                                   (unaudited)
<S>                                                                         <C>                <C>
Interest Income
Loans                                                                       $ 1,557,650        $ 1,525,432
Available-for-sale securities
                                                                                607,748            252,896
Held-to-maturity securities
                                                                                171,164            308,308
Notes receivable
                                                                                      -             56,650
Cash equivalents
                                                                                  2,023              2,431
- -----------------------------------------------------------------------------------------------------------
  Total interest income
                                                                              2,338,585          2,145,717
Interest Expense
Deposits
                                                                                799,045            842,413
Borrowings
                                                                                656,157            582,676
- -----------------------------------------------------------------------------------------------------------
  Total interest expense
                                                                              1,455,202          1,425,089
- -----------------------------------------------------------------------------------------------------------
     Net interest income
                                                                                883,383            720,628
Provision for loan losses
                                                                                 58,138             57,540
- -----------------------------------------------------------------------------------------------------------
     Net interest income after provision for loan losses                                           663,088
                                                                                825,245
Other Income
Depositor fees                                                                   76,309
                                                                                                    55,361
Loan servicing fees                                                              31,769             21,050
Other service fees                                                               38,640             36,685
Other operating income                                                           25,804             22,289
Gain on sale of loans, inclusive of write-downs                                  15,223             (2,117)
Gain (loss) on sale of other assets, inclusive of write-downs                    (3,923)               726
Loss on sale of covered assets                                                                     (37,399)
                                                                                      -
Federal Deposit Insurance Corporation ("FDIC") assistance
  on covered assets                                                                                 55,630
                                                                                      -
- -----------------------------------------------------------------------------------------------------------
  Total other income                                                            183,822            152,225
Other Expense
Salaries and employee benefits                                                  250,106            233,785
Occupancy and equipment                                                          88,592             82,665
Regulatory assessments                                                           36,533             41,124
SAIF recapitalization assessment                                                124,193
                                                                                                         -
Data processing fees                                                             28,766             24,527
Other operating expense                                                         127,062            113,623
Amortization of goodwill and other intangible assets                             20,881             21,337
Real estate owned ("REO") operations, inclusive of
  write-downs                                                                     8,409              7,963
- -----------------------------------------------------------------------------------------------------------
  Total other expense                                                           684,542            525,024
- -----------------------------------------------------------------------------------------------------------
     Income before income taxes and minority interest                           324,525            290,289
Income taxes                                                                     97,344             77,877
Provision (benefit) for payments in lieu of taxes                                14,465             (1,410)
- -----------------------------------------------------------------------------------------------------------
     Income before minority interest                                            212,716            213,822
Minority interest in earnings of consolidated subsidiaries                      (10,504)           (12,244)
===========================================================================================================
Net Income                                                                    $ 202,212        $   201,578
                                                                                 
===========================================================================================================
Net Income Attributable to Common Stock                                        $188,397        $    187,640
                                  
===========================================================================================================
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
            SUPPLEMENTAL CONSOLIDATED STATEMENTS OF INCOME CONTINUED

                                                                                      Nine Months
                                                                                  Ended September 30,
- ------------------------------------------------------------------------------------------------------------
                                                                                   1996             1995
- -----------------------------------------------------------------------------------------------------------
                                                                                   (unaudited)
<S>                                                                              <C>               <C>
Per share amounts -- primary
Net Income
                                                                                  $1.68             $1.72
===========================================================================================================

Per share amounts -- fully diluted
Net Income                                                                        $1.66             $1.69
===========================================================================================================

See Notes to Supplemental Consolidated Financial Statements

</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                         SUPPLEMENTAL CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

                                                                                September 30,   December 31,
- -------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                                 1996            1995
- -------------------------------------------------------------------------------------------------------------
                                                                                       (unaudited)
<S>                                                                             <C>              <C>
Assets
Cash and cash equivalents                                                       $     657,640     $  983,833
Trading account securities                                                             2,151             238
Available-for-sale securities, amortized cost $10,092,075 and $11,919,009         10,063,100      12,154,725
Held-to-maturity securities, fair value $3,030,168 and $3,262,850                  2,986,296       3,197,720
Loans, net of allowance for loan losses                                           28,336,065      24,109,136
Loans held for sale                                                                  160,692          83,704
REO                                                                                  106,748         125,101
Premises and equipment                                                               463,513         452,743
Goodwill and other intangible assets                                                 140,300         161,127
Other assets                                                                         795,440         758,295
=============================================================================================================
    Total assets                                                                 $43,711,945     $42,026,622
=============================================================================================================

Liabilities
Deposits:
  Checking accounts                                                              $ 2,835,294     $ 2,776,329
  Savings and money market accounts                                                6,825,887       6,573,543
  Time deposit accounts                                                           14,317,334      15,113,088
- -------------------------------------------------------------------------------------------------------------
    Total deposits                                                                23,978,515      24,462,960
Annuities                                                                            868,438         855,503
Federal funds purchased                                                            1,030,500         433,420
Securities sold under agreements to repurchase                                     8,615,157       7,984,756
Advances from the Federal Home Loan Bank ("FHLB")                                  5,539,551       4,715,739
Other borrowings                                                                     688,268         590,217
Other liabilities                                                                    489,600         362,323
- -------------------------------------------------------------------------------------------------------------
    Total liabilities                                                             41,210,029      39,404,918

Minority interest                                                                     80,000          80,000

Stockholders' Equity
Preferred stock, no par value: 10,000,000 shares authorized - 6,122,400
  and 6,122,500 shares issued and outstanding                                              -               -
Common stock, no par value:  350,000,000 shares authorized -
  120,037,913 and 119,687,860 shares issued; 112,037,913 and
  111,687,860 shares outstanding                                                           -               -
Capital surplus                                                                      928,116
                                                                                                     920,406
Valuation reserve for available-for-sale securities                                  (19,570)        188,715
Retained earnings                                                                  1,513,370       1,432,583
- -------------------------------------------------------------------------------------------------------------
    Total stockholders' equity                                                     2,421,916       2,541,704
=============================================================================================================
    Total liabilities, minority interest and stockholders' equity                $43,711,945     $42,026,622
=============================================================================================================

See Notes to Supplemental Consolidated Financial Statements

</TABLE>

<PAGE>



           SUPPLEMENTAL CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>                                                                                            
                                                                              
                                                                       Capital                 Valuation
                                        Number of Shares               Surplus                   Reserve
                                      ---------------------          Offset Against              for       Total
                                      Preferred   Common   Capital       Note       Retained      AFS      Stockholders'
(in thousands)                          Stock     Stock    Surplus    Receivable    Earnings   Securities  Equity
                                                                                               
- --------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>       <C>       <C>               <C>                  <C>          <C>
Balance at December 31, 1995             6,123     111,688  $920,406           -    $1,432,583    $188,715     $2,541,704
Net income                                   -           -         -           -       202,212           -        202,212
Cash dividends on preferred stock            -                     -           -       (13,814)          -        (13,814)
Cash dividends on common stock               -           -         -           -      (107,611)          -       (107,611)
Common stock issued through stock
 options and employee stock plans            -         350     7,711           -             -           -          7,711
Adjustment in valuation reserve for
 available-for-sale securities               -           -         -           -             -     (208,285)      (208,285)
Conversion of preferred stock to 
 common stock                               (1)          -        (1)          -             -           -             (1)
- --------------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1996             6,122     112,038  $928,116     $    -     $1,513,370   $ (19,570)    $2,421,916
==========================================================================================================================

Balance at December 31, 1994              6,200     107,720  $890,344    (167,000)   $1,192,741    $(61,249)    $1,854,836
Net income                                   -           -         -           -        201,578           -        201,578
Cash dividends on preferred stock            -           -         -           -        (13,938)          -        (13,938)
Cash dividends on common stock               -           -         -           -        (43,874)          -        (43,874)
Common stock issued through stock
 options and employee stock plans            -          388     6,038          -              -           -          6,038
Adjustment in valuation reserve for
 available-for-sale securities               -           -         -           -              -      101,803       101,803 
Immaterial Business Combination
 accounted for as a pooling-of-interests     -        3,429    23,562          -         26,645            9        50,216
- --------------------------------------------------------------------------------------------------------------------------
Balance at September 30, 1995             6,200     111,537  $919,944    $(167,000)  $1,363,152    $  40,563    $2,156,659
==========================================================================================================================

See Notes to Supplemental Consolidated Financial Statements

</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                              SUPPLEMENTAL CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                                      Nine Months
                                                                                  Ended September 30,
- ---------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                                 1996            1995
- ---------------------------------------------------------------------------------------------------------------
                                                                                       (unaudited)
<S>                                                                           <C>               <C>
Cash Flows From Operating Activities
Net income                                                                     $    202,212     $   201,578
Adjustments to reconcile net income to net cash provided
  by operating activities:
     Provision for loan losses                                                       58,138          57,540
     (Gain) loss on sale of loans                                                   (15,223)          2,117
     Loss (gain) on sale of other assets                                              3,923            (726)
     Loss on sale of covered assets                                                       -          37,399
     Effect of FDIC assistance on covered assets                                          -         (55,630)
     REO operations, inclusive of write-downs                                         8,409           7,963
     Depreciation and amortization                                                   63,448          44,752
     FHLB stock dividend                                                            (22,187)        (18,867)
     (Increase) in trading account securities                                          (722)         (1,330)
     Origination of loans, held for sale                                         (1,534,225)       (452,177)
     Proceeds on sale of loans, held for sale                                     1,631,365         812,774
     (Increase) in interest receivable                                              (17,501)        (49,898)
     (Increase) decrease in interest payable                                         (1,953)         39,064
     Increase in income taxes payable                                                 8,430          27,887
     Decrease (increase) in other assets                                             69,020         (57,186)
     Increase in payable to FSLIC Resolution Fund ("FRF")                            31,117               -
     Increase in other liabilities                                                  150,508          15,182
- ---------------------------------------------------------------------------------------------------------------
       Net cash provided by operating activities                                    634,759         610,442
Cash Flows From Investing Activities
Purchases of available-for-sale securities                                       (1,569,122)     (1,341,521)
Principal payments and maturities of available-for-sale securities                1,101,438         421,038
Sales of available-for-sale securities                                            3,082,344         815,023
Purchases of held-to-maturity securities                                         (3,963,691)       (529,535)
Principal payments and maturities of held-to-maturity securities                  4,172,020         628,088
Sales of loans                                                                       61,335          19,391
Principal payments on loans                                                       3,012,042       1,981,642
Origination and purchases of loans                                               (8,462,376)     (5,753,939)
New West Note, payments received                                                          -       1,176,763
Sales of REO                                                                        115,376         109,422
Other REO operations                                                                (16,023)         (2,247)
Proceeds from sales of premises and equipment                                         1,648           2,868
Purchase of premises and equipment                                                  (49,157)        (87,738)
Purchased mortgage servicing rights                                                 (13,704)        (38,433)
Cash acquired through acquisitions                                                        -          69,348
- ---------------------------------------------------------------------------------------------------------------
       Net cash (used) by investing activities                                   (2,527,870)     (2,529,830)






</TABLE>
<TABLE>
<CAPTION>



                         SUPPLEMENTAL CONSOLIDATED STATEMENTS OF CASH FLOWS CONTINUED

                                                                                      Nine Months
                                                                                  Ended September 30,
- ---------------------------------------------------------------------------------------------------------------
 (dollars in thousands)                                                                1996              1995
- ---------------------------------------------------------------------------------------------------------------
                                                                                       (unaudited)
<S>                                                                           <C>                <C>
Cash Flows From Financing Activities
(Decrease) increase in deposits                                                $   (482,475)      $   954,257
Increase in annuities                                                                12,935            51,120
Increase (decrease) in federal funds purchased                                      597,080           (50,000)
Increase in securities sold under short-term agreements to repurchase              (751,998)        1,414,334
Proceeds from securities sold under long-term agreements to repurchase            2,497,407         1,666,557
Repurchase of securities sold under long-term agreements to repurchase           (1,115,008)         (355,151)
Proceeds from FHLB advances                                                       8,160,050         1,445,084
Repayments of FHLB advances                                                      (7,335,114)       (3,200,553)
Proceeds from other borrowings                                                       99,172           322,867
Repayments of other borrowings                                                         (192)         (111,129)
Issuance of common stock through stock options and employee stock plans
                                                                                      7,711             6,037
Increase in payable to affiliate                                                     (1,225)                -
Cash dividends paid                                                                (121,425)          (57,812)
- ---------------------------------------------------------------------------------------------------------------
       Net cash provided by financing activities                                  1,566,918         2,085,611
- ---------------------------------------------------------------------------------------------------------------
       (Decrease) increase in cash and cash equivalents                            (326,193)          166,223
       Cash and cash equivalents at beginning of period                             983,833           477,509
===============================================================================================================
       Cash and cash equivalents at end of period                               $   657,640       $   643,732
===============================================================================================================

Noncash Investing Activities
Loans exchanged for mortgage-backed securities                                     $884,314          $582,659
Real estate acquired through foreclosure                                            172,229           210,818
Loans originated to facilitate the sale of foreclosed properties                     55,472            52,202

Cash Paid During The Period For
Interest on deposits                                                                778,274           548,950
Interest on borrowings                                                              677,353           354,905
Income taxes                                                                         87,200            55,680

See Notes to Supplemental Consolidated Financial Statements



</TABLE>

<PAGE>



             NOTES TO SUPPLEMENTAL CONSOLIDATED FINANCIAL STATEMENTS


1.    Accounting Adjustments

      The  information  included in the  consolidated  statements  of  financial
position as of  September  30, 1996 and  December  31,  1995,  the  supplemental
consolidated  statements  of income  and cash  flows for the nine  months  ended
September  30, 1996 and 1995,  and the  supplemental  consolidated  statement of
stockholders'  equity for the nine months ended September 30, 1996 of Washington
Mutual,  Inc.  ("Washington  Mutual" or the "Company")  reflect all  adjustments
which are, in the opinion of  management,  necessary for a fair statement of the
results for the period presented.

2.   Earnings per Common Share


     Information used to calculate earnings per share was as follows:
<TABLE>
<CAPTION>
                                                                                         Nine Months
                                                                                     Ended September 30,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                                    1996         1995
- ------------------------------------------------------------------------------------------------------------
                                                                                         (unaudited)
<S>                                                                                  <C>          <C>
Data Used to Compute Per Share Amounts
Net income                                                                            $202,212     $201,578
Preferred stock dividends:
  Noncumulative Perpetual, Series C                                                     (4,707)      (4,788)
  Noncumulative Perpetual, Series E                                                     (2,808)      (2,850)
  Noncumulative Convertible Perpetual, Series D                                         (6,300)      (6,300)
============================================================================================================
Net income available to primary common stock                                          $188,397     $187,640
============================================================================================================

Net income                                                                            $202,212     $201,578
Preferred stock dividends:
  Noncumulative Perpetual, Series C                                                     (4,707)      (4,788)
  Noncumulative Perpetual, Series E                                                     (2,808)      (2,850)
============================================================================================================
Net income available to fully diluted common stock                                    $194,697     $193,940
============================================================================================================

Average common shares outstanding (1):
  Primary                                                                          111,908,946  109,376,709
  Noncumulative Convertible Perpetual Preferred Stock, Series D                      5,418,860    5,419,247
============================================================================================================
  Fully diluted                                                                    117,327,806  114,795,956
============================================================================================================
</TABLE>

(1) As part of the business combination with Keystone Holdings,  Inc., 8,000,000
shares of common stock,  with an assigned value of $___ per share were issued to
an escrow for the  benefit of the  general  and  limited  partners  of  Keystone
Holdings,  Inc. and the FRF.  The Company will use the treasury  stock method to
determine the effect of the shares upon the Company's financial  statements.  As
of the merger  date,  there is no  potential  dilutive  effect of the  8,000,000
shares of common stock.  The shares in the escrow will be dilutive in the future
to the extent that the market price of the common stock exceeds $___ per share.

3.   Income Taxes

     In August 1996,  Keystone  Holdings,  Inc. amended  prior-year  federal tax
returns to reduce tax bad debt  deductions  and to make other  amendments.  As a
result,  the net  operating  loss  carryforwards  for federal tax purposes  were
reduced by approximately $756 million. In September 1996, ASB amended prior-year
state tax returns to reduce tax bad debt deductions.  The result was to decrease
state net operating loss carryovers by approximately $545 million.  The decrease
in the gross deferred tax asset as a result of the amendments  which reduced the
federal  and state  net  operating  loss  carryforwards  was  offset by an equal
decrease in the valuation  allowance for the deferred tax asset. As of September
30,  1996,  the  Company  had the  following  federal  and state  income tax net
operating  loss  carryforwards  due to expire under current law during the years
indicated:

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                          Federal              State
- -----------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                   <C> 

1999                                                                  $               -     $          140
2000                                                                              1,666            754,460
2001                                                                                140            599,241
2002                                                                                278            557,803
2003                                                                          1,602,736                  -
2004                                                                            784,195                  -
2005                                                                            700,619                  -
2007                                                                             12,780                  -
2008                                                                             37,460                  -
===========================================================================================================
                                                                             $3,139,874         $1,911,644
===========================================================================================================
</TABLE>
4.   Common Shares Outstanding

     On December ___, 1996, the shareholders of Washington Mutual, Inc. approved
an amendment to the Company's Restated Articles of Incorporation to increase the
number  of  authorized  shares  of  common  stock  from  100,000,000  shares  to
350,000,000 shares. The supplemental  consolidated  financial statements reflect
the amendment.



<PAGE>


The  accompanying  financial  statements give effect to the  consummation of the
merger of Washington  Mutual,  Inc. and Keystone  Holdings,  Inc. that must take
place prior to the  commencement  of the proposed  offering of  securities.  The
following  report is in the form that will be furnished by Deloitte & Touche LLP
upon the  consummation  of the merger  described  in Note 2 to the  supplemental
consolidated  financial  statements  assuming  that from December 3, 1996 to the
date of such merger no other material events have occurred that would affect the
accompanying financial statements or require disclosure therein.

                          INDEPENDENT AUDITORS' REPORT

"To the Board of Directors and Shareholders of
Washington Mutual, Inc.:

We  have  audited  the  accompanying  supplemental  consolidated  statements  of
financial position of Washington  Mutual,  Inc. and subsidiaries ("the Company")
as of December  31, 1995 and 1994,  and the  related  supplemental  consolidated
statements of income, stockholders' equity, and cash flows for each of the three
years in the period ended  December 31, 1995.  These  supplemental  consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  supplemental  financial
statements  based  on  our  audits.  The  supplemental   consolidated  financial
statements give  retroactive  effect to the merger of Keystone  Holdings,  Inc.,
with and into  Washington  Mutual,  Inc.  on  December  , 1996,  which  has been
accounted  for  as  a  pooling-of-interests  as  described  in  Note  2  to  the
supplemental  consolidated  financial statements.  Generally accepted accounting
principles  proscribe  giving  effect  to  a  consummated  business  combination
accounted for by the pooling-of-interests method in financial statements that do
not include the date of consummation. These supplemental financial statements do
not extend  through  the date of  consummation;  however,  they will  become the
historical  consolidated  financial  statements of the Company  after  financial
statements  covering the date of  consummation  of the business  combination are
issued.  We did not audit the consolidated  balance sheet of Keystone  Holdings,
Inc.  and  subsidiaries  as of  December  31,  1995  and  1994,  or the  related
consolidated  statements of earnings,  stockholder's  equity, and cash flows for
the years ended December 31, 1995, 1994 and 1993, which statements reflect total
assets constituting 47% and 49%,  respectively,  of consolidated total assets as
of December 31, 1995 and 1994,  and total net income  constituting  31%, 25% and
30% for the years ended December 31, 1995,  1994 and 1993,  respectively.  Those
statements were audited by other auditors whose report, dated, January 26, 1996,
except as to Note 27 to the consolidated  financial  statements,  which is as of
February  8, 1996,  has been  furnished  to us, and our  opinion,  insofar as it
relates to the amounts included for Keystone Holdings, Inc. and subsidiaries for
1995, 1994, and 1993, is based solely on the report of such other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether  the  financial  statements  are free from
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits and the report of the other  auditors
provide a reasonable basis for our opinion.

In our opinion,  based on our audits and the report of the other auditors,  such
supplemental consolidated financial statements referred to above present fairly,
in all material  respects,  the  consolidated  financial  position of Washington
Mutual,  Inc. and subsidiaries as of December 31, 1995 and 1994, and the results
of their  operations  and their  cash  flows for each of the three  years in the
period ended December 31, 1995, in conformity with generally accepted accounting
principles  applicable after financial  statements are issued for a period which
includes the date of consummation of the business combination.

As  discussed  in  Note 1 to  the  financial  statements,  the  Company  adopted
Statement of Financial  Accounting  Standards  ("SFAS") No. 115,  Accounting for
Certain  Investments  in Debt and  Equity  Securities,  on  January  1, 1994 and
December 31, 1993.

[Deloitte & Touche LLP]
December     , 1996
Seattle, Washington

Deloitte & Touche LLP
December 3, 1996
Seattle, Washington


<PAGE>



<TABLE>
<CAPTION>
                              SUPPLEMENTAL CONSOLIDATED STATEMENTS OF INCOME

                                                                           Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands, except for per share amounts)                       1995          1994          1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>           <C>           <C>         
Interest Income
Loans                                                                $2,061,801    $1,658,818    $1,579,480
Note receivable                                                          58,841       141,039       241,014
Held-to-maturity securities                                             409,063       235,709        54,377
Available-for-sale securities                                           381,633       258,678       320,588
Cash equivalents                                                          4,748         1,169         3,119
- ------------------------------------------------------------------------------------------------------------
  Total interest income                                               2,916,086     2,295,413     2,198,578
Interest expense
Deposits                                                              1,134,818       852,666       868,178
Borrowings                                                              788,618       482,692       343,718
- ------------------------------------------------------------------------------------------------------------
  Total interest expense                                              1,923,436     1,335,358     1,211,896
- ------------------------------------------------------------------------------------------------------------
     Net interest income                                                992,650       960,055       986,682
Provision for loan losses                                                74,987       122,009       158,728
- ------------------------------------------------------------------------------------------------------------
     Net interest income after provision for loan losses                917,663       838,046       827,954
Other Income
Depositor fees                                                           79,017        45,255        39,872
Loan servicing fees                                                      29,315        23,247        20,569
Other service fees                                                       49,679        65,248        71,921
Other operating income                                                   31,035        39,630        39,082
Gain on sale of loans, inclusive of write-downs                           1,717        23,488        25,266
Gain (loss) on sale of other assets, inclusive of write-downs              (655)       23,926        49,866
Loss on sale of covered assets                                          (37,399)            -             -
Federal Deposit Insurance Corporation ("FDIC") assistance on
  covered assets                                                         55,630             -             -
- ------------------------------------------------------------------------------------------------------------
  Total other income                                                    208,339       220,794       246,576
Other Expense
Salaries and employee benefits                                          313,304       315,424       316,929
Occupancy and equipment                                                 111,381       102,403       106,419
Regulatory assessments                                                   54,909        54,887        52,444
Data processing fees                                                     36,538        33,862        35,613
Other operating expense                                                 145,394       146,463       132,178
Amortization of goodwill and other intangible assets                     28,306        29,076        24,690
Real estate owned ("REO") operations, inclusive of write-downs           10,682        13,402        19,246
- ------------------------------------------------------------------------------------------------------------
  Total other expense                                                   700,514       695,517       687,519
- ------------------------------------------------------------------------------------------------------------
     Income before income taxes, extraordinary items,
       cumulative effect of change in tax accounting method
       and minority interest                                            425,488       363,323       387,011
Income taxes                                                            111,906       109,880        96,034
Provision (benefit) for payments in lieu of taxes                         7,887          (824)       14,075
- ------------------------------------------------------------------------------------------------------------
     Income before extraordinary items, cumulative effect of
       change in tax accounting method and minority interest            305,695       254,267       276,902
Extraordinary items, net of federal income tax effect                         -             -        (8,953)
Cumulative effect of change in tax accounting method                          -             -        13,365
Minority interest in income of consolidated subsidiaries                (15,793)      (13,992)      (13,991)
============================================================================================================
Net Income                                                           $  289,902    $  240,275    $  267,323
============================================================================================================
Net Income Attributable to Common Stock                              $  271,318    $  221,691    $  253,764
============================================================================================================
</TABLE>

<TABLE>
<CAPTION>
                         SUPPLEMENTAL CONSOLIDATED STATEMENTS OF INCOME CONTINUED

                                                                           Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
                                                                           1995          1994          1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>           <C>         <C>
Per share amounts -- primary
  Income before extraordinary items and cumulative
     effect of change in tax accounting method                            $2.47         $2.09       $ 2.38
  Extraordinary items, net of federal income tax effect                      -             -         (0.09)
  Cumulative effect of change in tax accounting method                       -             -          0.13
============================================================================================================
     Net income                                                           $2.47         $2.09       $ 2.42
============================================================================================================
Per share amounts -- fully diluted
  Income before extraordinary items and cumulative
     effect of change in tax accounting method                            $2.42         $2.06       $ 2.32
  Extraordinary items, net of federal income tax effect                      -             -         (0.08)
  Cumulative effect of change in tax accounting method                       -             -          0.12
============================================================================================================
     Net income                                                           $2.42         $2.06       $ 2.36
============================================================================================================

See Notes to Supplemental Consolidated Financial Statements


</TABLE>

<PAGE>


<TABLE>
<CAPTION>
                        SUPPLEMENTAL CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
                                                                                     December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                                1995            1994
- ------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>            <C>              
Assets
Cash and cash equivalents                                                    $     983,833   $     477,509
Trading account securities                                                             238             572
Available-for-sale securities, amortized cost $11,919,009 and $4,362,152        12,154,725       4,282,160
Held-to-maturity securities, fair value $3,262,850 and $4,228,897                3,197,720       4,456,031
Loans, net of the allowance for loan losses                                     24,109,136      25,463,458
Loans held for sale                                                                 83,704           8,634
Note receivable                                                                          -       1,515,040
REO                                                                                125,101         137,767
Premises and equipment                                                             452,743         392,688
Goodwill and other intangible assets                                               161,127         190,998
Other assets                                                                       758,295         556,439
- -----------------------------------------------------------------------------------------------------------
    Total assets                                                               $42,026,622     $37,481,296
============================================================================================================

Liabilities
Deposits:
  Checking accounts                                                           $  2,776,329    $  2,841,689
  Savings and money market accounts                                              6,573,543       5,727,765
  Time deposit accounts                                                         15,113,088      14,774,552
- ------------------------------------------------------------------------------------------------------------
    Total deposits                                                              24,462,960      23,344,006
Annuities                                                                          855,503         799,178
Federal funds purchased                                                            433,420               -
Securities sold under agreements to repurchase                                   7,984,756       6,637,346
Advances from the Federal Home Loan Bank ("FHLB")                                4,715,739       4,128,977
Other borrowings                                                                   590,217         381,066
Other liabilities                                                                  362,323         255,887
- ------------------------------------------------------------------------------------------------------------
    Total liabilities                                                           39,404,918      35,546,460

Minority interest                                                                   80,000          80,000
Contingencies (Note 28)                                                                  -               -
Stockholders' Equity
Preferred stock, no par value: 10,000,000 shares authorized - 6,122,500
  and 6,200,000 shares issued and outstanding                                            -               -
Common stock, no par value:  350,000,000 shares authorized -
  119,687,860 and 115,720,886 shares issued; 111,687,860 and
  107,720,886 shares outstanding                                                         -               -
Capital surplus                                                                    920,406         890,344
Capital surplus offset against note receivable                                           -        (167,000)
Valuation reserve for available-for-sale securities                                188,715         (61,249)
Retained earnings                                                                1,432,583       1,192,741
- ------------------------------------------------------------------------------------------------------------
    Total stockholders' equity                                                   2,541,704       1,854,836
============================================================================================================
     Total liabilities, minority interest and stockholders' equity             $42,026,622     $37,481,296
============================================================================================================

See Notes to Supplemental Consolidated Financial Statements

</TABLE>

<PAGE>





<TABLE>
<CAPTION>
                              SUPPLEMENTAL CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                                                                        Captial
                                              Number of                 Surplus                 Valuation
                                          Number of  Shares             offset                  Reserve
(in thousands)                            ------------------            against                 for         Total
                                          Preferred Common   Capital    Note        Retained    AFS         Stockholders'
                                            Stock    Stock   Surplus    Receivable  Earnings    Securities  Equity
- -------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>       <C>    <C>          <C>        <C>          <C>        <C>
Balance at January 1, 1993                  5,494    98,779 $791,736     $(167,000) $  843,099   $      -    $1,467,835
Net income                                      -         -        -             -    267,323           -       267,323
Miscellaneous stock transactions                -       375    7,523             -     (7,546)          -           (23)
Cash dividends declared on preferred
  stock                                         -         -        -             -    (13,559)          -       (13,559)
Cash dividends declared on common
  stock                                         -         -        -             -    (48,936)          -       (48,936)
Preferred stock issued                      2,000         -   48,182             -          -           -        48,182
Common stock issued through stock
  options and employee stock plans              -     1,151   15,508             -         18           -        15,526
Establishment of valuation reserve for
  available-for-sale securities -
  Keystone Holdings, Inc.                       -         -        -             -          -      29,657        29,657
Conversion of preferred stock to
  common stock                             (1,294)    5,152        -                     (445)          -          (445)
- --------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1993                6,200   105,457  862,949      (167,000) 1,039,954      29,657     1,765,560
Establishment of valuation reserve for
  available-for-sale securities -
  Washington Mutual, Inc.                       -         -        -             -          -      13,836        13,836
Net income                                      -         -        -             -    240,275           -       240,275
Miscellaneous stock transactions                -       384    7,762             -     (7,774)          -           (12)
Cash dividends declared on preferred
  stock                                         -         -        -             -    (18,584)          -       (18,584)
Cash dividends declared on common
  stock                                         -         -        -             -    (67,835)          -       (67,835)
Adjustments in valuation reserve for
  available-for-sale securities                 -         -        -             -          -    (104,742)     (104,742)
Common stock issued through stock
  options and employee stock plans              -       426   10,038             -          -           -        10,038
Immaterial business combination
  accounted for as a                            -     1,454    9,595             -      6,705           -        16,300
pooling-of-interests
- --------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1994                6,200   107,721  890,344      (167,000) 1,192,741     (61,249)    1,854,836
Net income                                      -         -        -             -    289,902           -       289,902
Miscellaneous stock transactions                -        (1)     (13)            -          -           -           (13)
Cash dividends declared on preferred
  stock                                         -         -        -             -    (18,584)          -       (18,584)
Cash dividends declared on common
  stock                                         -         -        -             -    (57,997)          -       (57,997)
Adjustments in valuation reserve for
  available-for-sale securities                 -         -        -             -          -     249,964       249,964
Common stock issued through stock
  options and employee stock plans              -       539    8,379             -          -           -         8,379
Capital surplus previously offset
against
  note receivable                               -         -        -       167,000          -           -       167,000
Immaterial business combination
  accounted for as a                            -     3,429   23,562             -     26,645           -        50,207
pooling-of-interests
Repurchase of preferred stock                 (77)        -   (1,866)            -       (124)          -        (1,990)
- ------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1995                6,123   111,688 $920,406  $            $1,432,583    $188,715    $2,541,704
========================================================================================================================

See Notes to Supplemental Consolidated Financial Statements

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

                            SUPPLEMENTAL CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                           Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                    1995            1994         1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                <C>             <C>           <C>
Cash Flows From Operating Activities
Net income                                                          $  289,902      $  240,275   $  267,323
Adjustments to reconcile net income to net cash provided
  by operating activities:
     Provision for loan losses                                          74,987         122,009      158,728
     Cumulative effect of change in tax accounting method                    -               -      (13,365)
     (Gain) on sale of loans                                            (1,717)        (23,488)     (25,266)
     Loss (gain) on sale of other assets                                   655         (23,926)     (49,866)
     Loss on sale of covered assets                                     37,399               -            -
     Effect of FDIC assistance on covered assets                       (55,630)              -            -
     REO operations, inclusive of write-downs                           10,682          13,402       19,246
     Extraordinary loss                                                      -               -       13,028
     Depreciation and amortization                                      54,361          58,939       91,435
     FHLB stock dividend                                               (23,155)        (22,108)     (25,715)
     Decrease in trading account securities                                749             691        1,574
     Origination of loans, held for sale                              (822,025)       (263,055)    (987,678)
     Proceeds on sale of loans, held for sale                        1,127,076         764,710      900,623
     (Increase) in interest receivable                                 (58,902)        (28,800)     (28,553)
     Increase (decrease) in interest payable                            31,027          22,159       (4,741)
     Increase in income taxes payable                                   38,683          40,205       10,360
     (Increase) decrease in other assets                               (88,951)         10,757       31,114
     (Decrease) in other liabilities                                   (22,217)        (65,641)     (78,523)
- ------------------------------------------------------------------------------------------------------------
       Net cash provided by operating activities                       591,614         846,129      279,724
Cash Flows From Investing Activities
Purchases of available-for-sale securities                          (2,312,072)     (1,480,421)    (348,374)
Principal payments and maturities of available-for-sale                817,048         545,753      142,116
securities
Sales of available-for-sale securities                               1,673,853         499,719      262,132
Purchases of held-to-maturity securities                              (697,470)     (1,931,537)  (2,086,760)
Principal payments and maturities of held-to-maturity securities       885,205       1,109,796    1,774,438
Sales of held-to-maturity securities                                         -               -      838,358
Proceeds from sales of loans                                            84,197          54,754      919,768
Principal payments on loans                                          3,067,145       3,332,483    4,691,734
Origination and purchases of loans                                  (8,562,080)     (8,666,382)  (8,805,116)
New West Note, payments received                                     1,682,040       1,569,018    1,569,018
Sales of REO                                                           148,756         202,374      204,335
Other REO operations                                                     1,774          (1,236)      (8,573)
Proceeds from sale of premises and equipment                             4,871           2,211        8,130
Purchase of premises and equipment                                    (102,877)        (58,396)     (59,852)
Purchase of  mortgage servicing rights                                 (38,270)        (37,605)           -
Cash proceeds from disposition of credit card receivables                    -         166,315            -
Cash acquired through acquisitions                                      68,358          40,679      387,688
- ------------------------------------------------------------------------------------------------------------
       Net cash (used) by investing activities                      (3,279,522)     (4,652,475)    (510,958)

</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                        SUPPLEMENTAL CONSOLIDATED STATEMENTS OF CASH FLOWS CONTINUED

                                                                           Year Ended December 31,
- -------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                    1995            1994          1993
- -------------------------------------------------------------------------------------------------------------
<S>                                                                <C>           <C>            <C>           
Cash Flows From Financing Activities
Increase (decrease) in deposits                                    $   707,375    $   (380,297)  $(1,048,485)
Increase in annuities                                                   56,325          85,795       141,955
Increase in federal funds purchased                                    433,420               -             -
(Decrease) increase in securities sold under short-term
  agreements to repurchase                                            (186,833)      2,289,611     1,065,235
Proceeds from securities sold under long-term
  agreements to repurchase                                           2,872,557       1,391,682       914,156
Repurchase of securities sold under long-term agreements
  to repurchase                                                     (1,408,127)       (260,713)     (332,188)
Proceeds from FHLB advances                                          4,710,333       8,209,790     7,116,870
Repayments of FHLB advances                                         (4,123,336)     (7,698,071)   (7,460,874)
Call of subordinated capital notes                                           -               -       (41,600)
Proceeds of other borrowings                                           147,867               -             -
Repayments of other borrowings                                          (1,470)         (3,488)       (5,536)
Issuance of Keystone Holdings, Inc. Series C Notes                     175,000               -             -
Repayment of Keystone Holdings, Inc. Series A Notes                   (111,000)              -             -
Proceeds from issuance of subordinate notes                                  -               -        19,988
Retirement of subordinate debentures                                         -               -       (20,000)
Decrease in payable to affiliate                                             -               -       (21,000)
Other capital transactions, net                                         (1,298)         14,742        26,430
Cash dividends paid                                                    (76,581)        (96,419)      (52,495)
- -------------------------------------------------------------------------------------------------------------
       Net cash provided by financing activities                     3,194,232       3,552,632       302,456
- -------------------------------------------------------------------------------------------------------------
       Increase (decrease) in cash and cash equivalents                506,324        (253,714)       71,222
       Cash and cash equivalents at beginning of year                  477,509         731,223       660,001
=============================================================================================================
       Cash and cash equivalents at end of year                     $  983,833      $  477,509    $  731,223
=============================================================================================================

Noncash Investing Activities
Loans exchanged for mortgage-backed securities                      $6,588,124     $   183,269    $2,374,344
Implementation of new accounting standard -
  reclass to available-for-sale portfolio                                    -       2,127,890     1,615,482
Transfer of securities to the available-for-sale portfolio           4,924,168               -             -
Real estate acquired through foreclosure                               255,028         334,499       349,239
Loans originated to facilitate the sale of foreclosed properties        65,693          92,415        47,832

Cash Paid During The Year For
Interest on deposits                                                 1,125,226         851,546       891,626
Interest on borrowings                                                 762,000         458,033       322,310
Federal income taxes                                                    73,130          92,172        65,930
Deposits exchanged in branch swaps                                           -               -       152,382

Dividends declared and payable in different years
  Common stock dividends                                                     -         (10,000)       10,000

See Notes to Supplemental Consolidated Financial Statements

</TABLE>

<PAGE>


NOTE 1:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

          The accompanying  Supplemental  Consolidated  Financial Statements are
the same as the  restated  financial  statements  that will be issued  after the
postmerger  operating  results are published.  On December ___,  1996,  Keystone
Holdings,  Inc.  ("Keystone  Holdings") merged with and into Washington  Mutual,
Inc.  ("WMI"  and  together  with its  subsidiaries  "Washington  Mutual" or the
"Company"). The supplemental financial statements reflect the accounting for the
merger as a  pooling-of-interests  and are  presented as if the  companies  were
merged as of the earliest period shown.

          WMI was formed in August 1994 by the Company's predecessor, Washington
Mutual  Savings Bank  ("WMSB"),  a Washington  state-chartered  savings bank, in
connection with the reorganization of WMSB into a holding company structure. The
reorganization  was  completed in November  1994 through the merger of WMSB into
Washington Mutual Bank ("WMB"), the Company's Washington state-chartered savings
bank  subsidiary,  with WMB as the surviving  entity.  WMB continued as a wholly
owned  subsidiary  of WMI.  The par values of  preferred  and  common  stock and
capital  surplus of the Company have been  restated to reflect the new par value
of the holding company, effective November 1994.

          Certain  reclassifications  have  been  made  to  the  1994  and  1993
financial  statements  to  conform  to the 1995  presentation.  All  significant
intercompany  transactions  and  balances  have  been  eliminated.   Results  of
operations  of companies  acquired and  accounted  for as purchases are included
from the dates of acquisition. When Washington Mutual acquires a company through
a material  pooling-of-interests,  current and prior-period financial statements
are restated to include the accounts of merged  companies.  Previously  reported
balances  of the merged  companies  have been  reclassified  to conform to WMI's
presentation and restated to give effect to the combinations.

USE OF ESTIMATES

          The  preparation of financial  statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that affect amounts reported in the financial statements. Changes in
these estimates and assumptions are considered  reasonably possible and may have
a material impact on the financial statements.

LINES OF BUSINESS

          Washington  Mutual  provides a broad  range of  financial  services to
individuals and small businesses in Washington, California, Oregon, Utah, Idaho,
Montana,  Arizona,  Colorado  and  Nevada  through  its  subsidiary  operations.
Financial  services of the Company include  accepting  deposits from the general
public  and  making  residential  loans,  consumer  loans and  limited  types of
commercial  real  estate  loans,  primarily  multi-family,   which  are  offered
principally  through WMB,  American  Savings Bank,  F.A.  ("ASB") and Washington
Mutual Bank fsb ("WMBfsb").  Washington Mutual, through other subsidiaries, also
issues  and  markets  annuity  contracts  and is the  investment  advisor to and
distributor of mutual funds.

          Washington  Mutual  diversified  its  business mix by merging WMB with
Enterprise Bank ("Enterprise"),  a Seattle-area commercial bank and Western Bank
("Western") of Coos Bay,  Oregon,  Oregon's largest  community-based  commercial
bank. The mergers with Enterprise and Western provide the Company with access to
the higher-growth business segment of commercial banking .



<PAGE>


DERIVATIVE INSTRUMENTS

          The  Company  uses  derivative  instruments,  such  as  interest  rate
exchange agreements and interest rate cap agreements, forward sales of financial
instruments,  financial  futures and options to reduce its  exposure to interest
rate risk.  Interest rate exchange  agreements  and interest rate cap agreements
are  used  only  if  they  have  the  effect  of  changing  the  interest   rate
characteristics of the assets or liabilities to which they are designated.  Such
effect is measured either through ongoing correlation or effectiveness tests.

          Interest rate exchange agreements and interest rate cap agreements are
designated either against the available-for-sale portfolio or against borrowings
and deposits.  Agreements designated against  available-for-sale  securities are
included  at  their  fair  value  in the  available-for-sale  portfolio  and any
mark-to-market adjustments are reported as a separate component of stockholders'
equity,  net of tax. The fair value of interest  rate  exchange  agreements  and
interest rate cap agreements  designated against loans,  short-term  borrowings,
and deposits are not reported on the balance sheet.

          The interest  differential  paid or received on interest rate exchange
agreements is recorded as an adjustment to interest  income or interest  expense
and classified with the interest income or interest expense of the related asset
or  liability.   The  purchase  premium  of  interest  rate  cap  agreements  is
capitalized  and  amortized  and included as a component  of interest  income or
interest  expense over the original term of the interest rate cap agreement.  No
purchase  premium is paid at the time an interest  rate  exchange  agreement  is
entered into.

          From time to time,  the  Company  terminates  interest  rate  exchange
agreements   and  interest  rate  cap   agreements   prior  to  maturity.   Such
circumstances  arise if, in the  judgment of  management,  such  instruments  no
longer  cost-effectively  meet policy  objectives.  Often such  instruments  are
within one year of  maturity.  Gains and losses from  terminated  interest  rate
exchange agreements and interest rate cap agreements are recognized,  consistent
with  the  gain  or  loss on the  asset  or  liability  designated  against  the
agreement.  When the asset or  liability  is not sold or paid off,  the gains or
losses  are  deferred  and  amortized  on a  straight-line  basis as  additional
interest income or interest expense over the original terms of the agreements or
the remaining life of the designated asset or liability, whichever is less. When
the asset or liability  is sold or paid off, the gains or losses are  recognized
in the current  period as an  adjustment  to the gain or loss  recognized on the
corresponding asset or liability.

          From time to time,  the Company  redesignates  interest  rate exchange
agreements   and  interest  rate  cap  agreements   between   available-for-sale
securities and  short-term  deposits and  borrowings.  Such  redesignations  are
treated  as a sale  out of the one  portfolio  and as a  purchase  by the  other
portfolio and recorded at the fair value at the time of transfer.

          The Company may also buy put or call options on mortgage  instruments.
The purpose and  criteria for the purchase of options are to manage the interest
rate risk inherent in secondary marketing activities.  The costs of such options
are capitalized  and amortized on a straight-line  basis as a reduction of other
income over the original  terms of the options.  All such options are carried at
fair value with the corresponding gain or loss recognized in other income.

          The Company may write  covered call options on its  available-for-sale
portfolio to enhance fee income.  If the option is exercised,  the option fee is
an adjustment to the gain or loss on the sale of the security.  If the option is
not exercised,  it is recognized as fee income. Covered call options are carried
at cost.

          Additionally,  the Company uses forward sales of financial instruments
to lock in prices on similar  types and  coupons of  financial  instruments  and
thereby limit market risk until these financial instruments are sold.

          In the event that any of the derivative  instruments  fail to meet the
above   established   criteria,   they  would  be  marked  to  market  with  the
corresponding gain or loss recognized in income.

INVESTMENT SECURITIES

          Effective  December 31, 1993,  Keystone  Holdings adopted Statement of
Financial   Accounting  Standards  ("SFAS")  No.  115,  Accounting  for  Certain
Investments in Debt and Equity  Securities.  Washington  Mutual adopted SFAS No.
115 on January 1, 1994.  Following the provisions of the  Statement,  management
has  segregated  investment  and  equity  securities  into the  following  three
categories: trading,  held-to-maturity and available-for-sale,  and utilizes the
accounting  conventions  for  each  category  described  below.  The  effect  on
stockholders'  equity at December 31, 1993 of the Keystone Holdings adoption was
a $29.7 million increase.  The effect on stockholders' equity at January 1, 1994
of the Washington Mutual adoption was a $13.8 million increase.

Trading Securities

          Trading  securities are purchased and held principally for the purpose
of reselling  them within a short  period of time.  Their  unrealized  gains and
losses are included in earnings.

Held-To-Maturity Securities

          Investments  classified  as  held-to-maturity  are  accounted  for  at
amortized  cost, but an institution  must have both the positive  intent and the
ability to hold those  securities to maturity.  There are limited  circumstances
under which  securities  in the  held-to-maturity  category  can be sold without
jeopardizing the cost basis of accounting for the remainder of the securities in
this  category.  Recognition  is  provided  for  unrealized  losses  in the debt
portfolio  if any  market  valuation  differences  are  deemed to be other  than
temporary.

Available-For-Sale Securities

          Securities not classified as either  trading or  held-to-maturity  are
considered to be  available-for-sale.  Gains and losses  realized on the sale of
these  securities are based on the specific  identification  method.  Unrealized
gains and losses for  available-for-sale  securities  are excluded from earnings
and  reported  (net  of  tax)  as a  net  amount  in  a  separate  component  of
stockholders' equity until realized.

          The  available-for-sale  portfolio contains adjustable- and fixed-rate
private-issue    (nonagency)    mortgage-backed    securities    ("private-issue
securities") and collateralized  mortgage obligations that expose the Company to
certain risks that are not inherent in agency securities,  primarily credit risk
and liquidity risk.  Because of this added risk,  private-issue  securities have
historically paid a greater rate of interest than agency  securities,  enhancing
the overall yield of the  portfolio.  Such  securities are not guaranteed by the
U.S.  government or one of its agencies  because the loan size,  underwriting or
underlying  collateral  of these  securities  often  does not meet set  industry
standards.  Consequently,  there  is the  possibility  of loss of the  principal
investment. For this reason, it is possible that the Company will not receive an
enhanced  overall  yield on the  portfolio  and,  in fact,  could  incur a loss.
Additionally,  the  Company may not be able to sell such  securities  in certain
market  conditions  as the  number of  interested  buyers may be limited at that
time.  Furthermore,  the complex  structure of certain  collateralized  mortgage
obligations in the Company's portfolio increases the difficulty in assessing the
portfolio's  risk  and its fair  value.  Examples  of some of the  more  complex
structures include certain collateralized mortgage obligations where the Company
holds subordinated tranches,  certain  collateralized  mortgage obligations that
have been  "resecuritized,"  and certain  securities  that contain a significant
number of jumbo,  nonconforming loans. In an effort to reduce the aforementioned
risks,  the Company now  performs a credit  review on each  individual  security
prior  to  purchase.  Such a review  includes  consideration  of the  collateral
characteristics,  borrower  payment  histories and  information  concerning loan
delinquencies  and losses of the  underlying  collateral.  After a  security  is
purchased,   similar   information  will  be  monitored  on  a  periodic  basis.
Furthermore,  the Company  has  established  internal  guidelines  limiting  the
geographic concentration of the underlying collateral.

LOANS

          Loans  held  for  investment  are  stated  at  the  principal   amount
outstanding,  net of  deferred  loan  fees  and any  discounts  or  premiums  on
purchased loans.  The deferred fees,  discounts and premiums are amortized using
the  interest  method over the  estimated  life of the loan.  The Company  sells
residential   fixed-rate  loans  in  the  secondary   market.  At  the  date  of
origination, the loans so designated and meeting secondary market guidelines are
identified as  held-for-sale  and carried at the lower of net cost or fair value
on an aggregate basis, net of their related hedge gains and losses.

          Management  ceases to accrue  interest income on any loan that becomes
90 days or more  delinquent  and reserves all interest  accrued up to that time.
Thereafter,  interest  income  is  accrued  only if and  when,  in  management's
opinion,  projected cash proceeds are deemed  sufficient to repay both principal
and interest.  All loans for which interest in not being accrued are referred to
as loans on nonaccrual status.

     On January  1, 1995,  the  Company  adopted  SFAS No.  114,  Accounting  by
Creditors  for  Impairment  of a Loan.  This standard is applicable to all loans
except large groups of  smaller-balance  homogeneous loans that are collectively
evaluated for impairment.  Loans that are collectively  evaluated for impairment
by Washington Mutual include  residential real estate and consumer loans because
of the  significant  number  of  loans,  their  relatively  small  balances  and
historically  low level of losses.  Residential  construction,  commercial  real
estate and commercial  business loans that become delinquent,  regardless of the
loan amount,  are  individually  evaluated for impairment.  Factors  involved in
determining  impairment include, but are not limited to, the financial condition
of the  borrower,  value of the  underlying  collateral,  and  current  economic
conditions.  SFAS No. 114 also applies to all loans that are  restructured  in a
troubled  debt  restructuring  subsequent  to the  adoption  of SFAS No. 114, as
defined by SFAS No. 15,  Accounting  by Debtors and  Creditors for Troubled Debt
Restructurings.  A troubled debt  restructuring  is a restructuring in which the
creditor  grants  a  concession  to the  borrower  that it would  not  otherwise
consider.

          A loan is impaired  when it is probable that a creditor will be unable
to collect all amounts due  according to the terms of the loan  agreement.  SFAS
No. 114 requires  that the  valuation of impaired  loans be based on the present
value of expected future cash flows discounted at the loan's effective  interest
rate or, as a practical expedient,  at the loan's observable market price or the
fair value of the  collateral if the loan is collateral  dependent.  The Company
bases  the  measurement  of loan  impairment  on the fair  value  of the  loan's
underlying  collateral.  The amount by which the recorded investment in the loan
exceeds the value of the impaired loan's collateral is included in the Company's
allocated reserve for loan losses. Any portion of an impaired loan classified as
loss under  regulatory  guidelines  is charged off. The adoption of SFAS No. 114
had no material  impact on the results of operations  or financial  condition of
the Company.

          The  Company  holds  certain  loans  that have been  securitized  into
mortgage-backed securities with full recourse.


<PAGE>


RESERVE FOR LOAN LOSSES

          The reserve for loan losses is  maintained  at a level  sufficient  to
provide for estimated  loan losses based on evaluating  known and inherent risks
in the loan portfolio.  The reserve is based on management's continuing analysis
of the pertinent  factors  underlying the quality of the loan  portfolio.  These
factors  include  changes  in the size and  composition  of the loan  portfolio,
actual loan loss experience,  current and anticipated economic  conditions,  and
detailed analysis of individual loans and credits for which full  collectibility
may not be assured.  The detailed analysis  includes  techniques to estimate the
fair value of loan collateral and the existence of potential alternative sources
of repayment.  The appropriate reserve level is estimated based upon factors and
trends  identified by management at the time financial  statements are prepared.
The reserve  includes amounts relating to loans which have been securitized with
recourse, and not sold.

          When  available  information  confirms that specific loans or portions
thereof are uncollectible, these amounts are charged off against the reserve for
loan  losses.  The  existence  of some  or all of the  following  criteria  will
generally  confirm  that a loss has  been  incurred:  the loan is  significantly
delinquent and the borrower has not evidenced the ability or intent to bring the
loan current;  the Company has no recourse to the borrower,  or if it does,  the
borrower  has  insufficient  assets to pay the debt;  the fair value of the loan
collateral is significantly below the current loan balance,  and there is little
or no near-term prospect for improvement.

          Commercial  real estate  loans are  considered  by the Company to have
somewhat greater risk of uncollectibility than residential real estate loans due
to the dependency on income production or future development of the real estate.

          The ultimate  recovery of all loans is  susceptible  to future  market
factors  beyond the  Company's  control.  These  factors may result in losses or
recoveries  differing   significantly  from  those  provided  in  the  financial
statements.

NOTE RECEIVABLE

          Keystone  Holdings,   through  New  American   Holdings,   Inc.  ("New
Holdings"),  a wholly owned  subsidiary  of Keystone  Holdings,  owns the common
stock of New West Federal Savings and Loan Association ("New West"). On December
28, 1988, (the "1988 Acquisition"),  substantially all assets and liabilities of
the failed savings and loan subsidiary (the "Failed  Association")  of Financial
Corporation of America ("FCA"),  were transferred to ASB (the "Acquisition") and
New West. As part of the  acquisition,  ASB received a note ("Note  Receivable")
from New West representing the difference between the amount of the deposits and
other  liabilities  assumed  and the value of the assets  acquired by ASB at the
time of the Acquisition.

          As of the  1988  Acquisition,  Keystone  Holdings  and  other  related
entities also entered into an assistance agreement (the "Assistance  Agreement")
with the Federal Savings and Loan Insurance Corporation (the "FSLIC"). Under the
terms of the  Assistance  Agreement,  the FSLIC  Resolution  Fund (the "FRF") is
required to indemnify  ASB for  specified  losses that may be incurred on, or in
connection with,  certain of the acquired assets,  and the FRF received warrants
entitling the holder thereof to purchase,  for a nominal price,  3,000 shares of
N.A. Capital Holdings ("N.A. Holdings") Class B Common Stock.

          Although the Company  holds the  ownership  interest in New West,  the
Company  does not have a  financial  interest  in New West  because  of  certain
contractual provisions and indemnifications,  described above. Any loss incurred
by New West during its liquidation is the financial  responsibility  of the FRF.
In addition,  substantially  all decisions made by New West's management must be
approved by the FDIC prior to execution.  New West has not recorded any earnings
or losses since its inception.  New West was considered a nominee corporation of
ASB for state and federal tax purposes until October 24, 1995.

          The balance of the Note Receivable reported in the Company's financial
statements  prior to December  31, 1995 has been  reduced by the $167.0  million
value ascribed to the warrants.  Consensus No. 88-19 of the Emerging Issues Task
Force of the Financial Accounting Standards Board ("FASB") requires that capital
arising  from  instruments  issued  to  the  FSLIC  be  offset  against  amounts
receivable  from the FSLIC,  which in this case included the Note  Receivable as
its repayment was supported by FRF assistance to New West.

REO

          REO  includes   properties   acquired  through  foreclosure  that  are
transferred to REO at the lower of cost or fair value,  less  estimated  selling
costs,  which  represents the new recorded basis of the property.  Subsequently,
properties are evaluated and any  additional  declines in value are provided for
in the REO reserve for losses.  The amount the Company will  ultimately  recover
from REO may differ  substantially  from the amount  used in arriving at the net
carrying  value of these  assets  because of future  market  factors  beyond the
Company's  control or because of changes in the  Company's  strategy for sale or
development of the property.

          Commercial  REO  that  is  managed  and  operated  by the  Company  is
depreciated using the straight-line  method over the property's estimated useful
life.

MORTGAGE SERVICING RIGHTS

          In May 1995,  the FASB issued SFAS No. 122,  Accounting  for  Mortgage
Servicing  Rights.  The statement  eliminates the distinction  between servicing
rights  that  are  purchased  and  those  that  are  retained  upon  the sale or
securitization of loans. The statement  requires mortgage servicers to recognize
the servicing rights on loans as separate assets, no matter how acquired.  Banks
that sell loans and retain the  servicing  rights are  required to allocate  the
total  cost of the loans  between  servicing  rights  and  loans  based on their
relative  fair  values if their  values can be  estimated.  In  September  1995,
Keystone  Holdings  elected early  adoption of SFAS No. 122, as permitted by the
Statement,  and implemented it as of January 1, 1995. Effective January 1, 1996,
Washington  Mutual  adopted  SFAS No. 122.  The adoption of SFAS No. 122 did not
have a material  impact on the results of operations  or financial  condition of
the Company.

          Purchased  servicing  represents  the cost of  acquiring  the right to
service mortgage loans.  Originated  servicing rights are recorded when mortgage
loans are originated  and  subsequently  sold or securitized  with the servicing
rights  retained.  The total  cost of the  mortgage  loans is  allocated  to the
mortgage  servicing rights and the loans (without the mortgage servicing rights)
based on  their  relative  fair  values.  The cost  relating  to  purchased  and
originated servicing is capitalized and amortized in proportion to, and over the
period of, estimated future net servicing income.

          The Company assesses impairment of the capitalized  mortgage servicing
portfolio based on the fair value of those rights on a stratum-by-stratum  basis
with any impairment  recognized through a valuation  allowance for each impaired
stratum. For purposes of measuring  impairment,  the rights are stratified based
on the following  predominant  risk  characteristics  of the  underlying  loans:
fixed-rate loans by coupon (less than 8%, 8%-10%, 10%-12% and greater than 12%);
and adjustable rate loans by index (Weighted Average Cost of Funds Index for the
Eleventh  District Savings  Institutions  ("COFI"),  Treasury,  London Interbank
Offering Rate ("LIBOR"), etc.) The amount of impairment recognized is the amount
by which the capitalized  mortgage  servicing  rights for a stratum exceed their
fair value.

          In order to  determine  the fair value of the  servicing  rights,  the
Company uses the market prices under comparable servicing sales contracts,  when
available,  or  alternatively,  it uses a valuation  model that  calculates  the
present  value of future cash flows.  Assumptions  used in the  valuation  model
include market discount rates and anticipated  prepayment speeds. The prepayment
speeds are determined from market sources for fixed-rate  mortgages with similar
coupons  and  prepayment  reports  for  comparable   adjustable-rate   mortgages
("ARMs"). In addition,  the Company uses market comparables for estimates of the
cost of servicing per loan,  an inflation  rate,  ancillary  income per loan and
default  rates.  Amounts  capitalized  are recorded at cost,  net of accumulated
amortization and valuation allowance.

PREMISES AND EQUIPMENT

          Land, buildings,  leasehold  improvements and equipment are carried at
amortized  cost.  Buildings and equipment are  depreciated  over their estimated
useful lives on the straight-line method.  Leasehold  improvements are amortized
over the shorter of their useful lives or lease terms.

ANNUITY AND INSURANCE ACCOUNTING

          WM Life  Insurance,  Inc.  ("WM  Life") is an  Arizona-domiciled  life
insurance  company.  WM Life is authorized under state law to issue annuities in
seven states.  In addition,  WM Life owns Empire Life Insurance Co.  ("Empire"),
which is currently  licensed under state law to issue annuities in 28 states. WM
Life currently issues fixed and variable  flexible  premium deferred  annuities,
single premium fixed deferred annuities and single premium immediate  annuities.
Empire currently  issues fixed flexible  premium  deferred  annuities and single
premium  immediate  annuities.  Both companies conduct business through licensed
independent  agents.  The majority of such agents are employees of affiliates of
the Company and operate in the Company's financial centers. Currently, annuities
are primarily issued in Washington and Oregon.

          The Company defers certain costs, such as commissions and the expenses
of underwriting and issuing policies, that are involved in acquiring new annuity
and life insurance business.  These costs, which are included in other assets in
the accompanying  Consolidated  Statements of Financial Position,  are amortized
over the lives of the  policies  in  relation  to the  estimated  gross  profit.
Annuities  equal the policy  value as defined in the policy  contract  as of the
balance sheet date.

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

          The  Company  enters  into sales of  securities  under  agreements  to
repurchase  the same  ("reverse  repurchase  agreements")  or  similar  ("dollar
repurchase  agreements")  securities.  Reverse repurchase  agreements and dollar
rolls are  accounted  for as  financing  arrangements,  with the  obligation  to
repurchase  securities  sold  reflected  as  a  liability  in  the  Consolidated
Statement of Financial Position.  The dollar amount of securities underlying the
agreements remain in the respective asset accounts.

TRUST ASSETS

          Assets  held by the  Company  in  fiduciary  or  agency  capacity  for
customers  are not included in the  Consolidated  Financial  Statements  as such
items are not assets of the Company.  Assets  totaling  $67.3  million and $60.9
million as of December  31, 1995 and 1994 were held by the Company in  fiduciary
or agency capacity.



<PAGE>


FEDERAL AND STATE INCOME TAXES

          Income taxes are accounted  for using the asset and liability  method.
Under this method,  a deferred tax asset or liability is determined based on the
enacted  tax rates  which will be in effect  when the  differences  between  the
financial  statement  carrying  amounts  and tax bases of  existing  assets  and
liabilities are expected to be reported in the Company's income tax returns. The
deferred tax  provision  for the year is equal to the change in the deferred tax
liability  from the  beginning  to the end of the year.  The effect on  deferred
taxes of a change  in tax rates is  recognized  in  income  in the  period  that
includes the enactment date.

          The Company  reports  income and expenses  using the accrual method of
accounting  and  files  a  consolidated  tax  return  that  includes  all of its
subsidiaries excluding Keystone Holdings and its subsidiaries. Keystone Holdings
and its subsidiaries filed a separate  consolidated tax return for periods prior
to December ___, 1996.

          Subsequent to the  consummation of the merger with Keystone  Holdings,
the  Company  will file a  consolidated  tax  return  that  includes  all of its
subsidiaries.  For California franchise tax purposes, ASB joins in the filing of
a combined  return with its  subsidiaries  and with ASB Real Estate Group,  Inc.
("AREG").  AREG formerly  managed certain real estate related assets of New West
and is now inactive as a result of a restructuring transaction in 1993.

          The tax sharing  agreement  entered into by Keystone  Holdings and its
subsidiaries (the "Tax Sharing Agreement")  requires the subsidiaries to compute
their tax  sharing  payments  as if they were  filing a  separate  return.  Such
agreement  further requires N.A.  Holdings to compute its tax sharing payment as
if  it  were  filing  a  separate  consolidated  return  with  its  subsidiaries
(including ASB), with certain adjustments. The principal adjustments are (a) the
income,  expenses, gains and losses of New West, a nominee of ASB for income and
franchise tax purposes through October 23, 1995, are excluded; (b) loan fees are
recognized on a straight-line basis over seven years, adjusted for sales of such
loans,  rather  than as  received;  and (c) for the  years  ending  on or before
December 31,  1994,  the  mark-to-market  adjustments  attributable  to the real
estate loan  portfolio  acquired  from the Failed  Association  is accreted into
income ratably over seven years, adjusted for sales of the acquired loans.




<PAGE>


NOTE 2:  BUSINESS COMBINATIONS

          On March 1,  1993,  the  Company  merged  with  Pioneer  Savings  Bank
("Pioneer")  of  Lynnwood,  Washington.  Pioneer  operated 17  branches  and one
mortgage  lending  center.  At February 28,  1993,  Pioneer had assets of $926.5
million,  deposits of $659.5 million and stockholders' equity of $114.4 million.
The Company issued  8,779,581  shares of common stock (after  adjustment for the
third  quarter  1993 50 percent  stock  dividend)  to  complete  the merger with
Pioneer.  The  financial  information  presented in this  document  reflects the
pooling-of-interests  method of  accounting  for the merger of Pioneer  into the
Company. Accordingly, under generally accepted accounting principles, the assets
and  liabilities  of  Pioneer  were  recorded  on the  books  of  the  resulting
institution  at their  values as  reported  on the books of Pioneer  immediately
prior to the consummation of the merger with Pioneer. No goodwill was created in
the merger with Pioneer.  This  presentation  required the  restatement of prior
periods as if the companies had been combined.

          The  following  pro  forma  information   represents  the  results  of
operations  of the Company and Pioneer  for 1993,  on an  individual  as well as
combined  basis.  The pro forma results do not  necessarily  indicate the actual
results that would have been obtained,  nor are they  necessarily  indicative of
the future operations of the combined companies. The unaudited pro forma results
of operations were as follows:

<TABLE>
<CAPTION>
                                                                                   Year Ended December 31,
- -----------------------------------------------------------------------------------------------------------
(dollars in thousands, except for per share amounts)                                                  1993
- -----------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>       
Washington Mutual:
Net interest income                                                                               $522,816
Income before extraordinary items and cumulative effect of change in tax
  accounting method                                                                                173,428
Extraordinary items, net of federal income tax effect                                               (8,953)
Cumulative effect of change in tax accounting method                                                13,365
===========================================================================================================
Net income                                                                                        $177,840
===========================================================================================================
Net income attributable to common stock                                                           $164,282
===========================================================================================================
Per share amounts--primary
  Income before extraordinary items and cumulative effect of change in tax
    accounting method                                                                              $ 2.78
  Extraordinary items, net of federal income tax effect                                             (0.15)
  Cumulative effect of change in tax accounting method                                               0.23
===========================================================================================================
Net income                                                                                         $ 2.86
===========================================================================================================
Per share amounts--fully diluted
  Income before extraordinary items and cumulative effect of change in tax
    accounting method                                                                              $ 2.63
  Extraordinary items, net of federal income tax effect                                             (0.14)
  Cumulative effect of change in tax accounting method                                               0.21
===========================================================================================================
Net income                                                                                         $ 2.70
===========================================================================================================

</TABLE>

<PAGE>

<TABLE>
<CAPTION>


                                                                                   Year Ended December 31,
- -----------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                                                1993
- -----------------------------------------------------------------------------------------------------------
<S>                                                                                                <C>      
Pioneer:
Net interest income                                                                                 $6,615
Income before extraordinary items and cumulative effect of change in tax
  accounting method                                                                                  1,836
===========================================================================================================
Net income                                                                                          $1,836
===========================================================================================================
Net income attributable to common stock                                                             $1,836
===========================================================================================================

                                                                                   Year Ended December 31,
- -----------------------------------------------------------------------------------------------------------
(dollars in thousands, except for per share amounts)                                                  1993
- -----------------------------------------------------------------------------------------------------------
Washington Mutual and Pioneer combined:
Net interest income                                                                               $529,431
Income before extraordinary items and cumulative effect of
  change in tax accounting method                                                                  175,264
Extraordinary items, net of federal income tax effect                                               (8,953)
Cumulative effect of change in tax accounting method                                                13,365
===========================================================================================================
Net income                                                                                        $179,676
===========================================================================================================
Net income attributable to common stock                                                           $166,118
===========================================================================================================
Per share amounts--primary
  Income before extraordinary items and cumulative effect of
    change in tax accounting method                                                                $ 2.74
  Extraordinary items, net of federal income tax effect                                             (0.15)
  Cumulative effect of change in tax accounting method                                               0.23
===========================================================================================================
Net income                                                                                         $ 2.82
===========================================================================================================
Per share amounts--fully diluted
  Income before extraordinary items and cumulative effect of
    change in tax accounting method                                                                $ 2.60
  Extraordinary items, net of federal income tax effect                                             (0.14)
  Cumulative effect of change in tax accounting method                                               0.21
===========================================================================================================
Net income                                                                                         $ 2.67
===========================================================================================================

</TABLE>

          On April 9, 1993,  the Company  acquired  Pacific First Bank ("Pacific
First") from RT Holdings, Inc. ("RTH"), a subsidiary of Royal Trustco Limited of
Toronto,  Canada. In April 1993, Pacific First operated 129 branches and 14 home
loan centers in  Washington  and Oregon.  At March 31, 1993,  Pacific  First had
assets of $5.8 billion and deposits of $3.8 billion.

          As part of the  acquisition of Pacific First,  the Company  negotiated
several  provisions  designed  to reduce the effect of any  Pacific  First asset
quality  problems on the resulting  combined loan portfolio.  As a result of the
provisions, RTH purchased $656.2 million book value in assets from Pacific First
prior to the sale to the Company.

          As   part   of  the   purchase   agreement,   the   Company   received

indemnification  from RTH for a variety of problems Pacific First had that could
result in future losses to the Company.  These  indemnification  provisions were
secured by both  specific  funds held in escrow  and by a  guarantee  from RTH's
parent  company.  The largest  individual  component is a $10.0 million  general
indemnity  escrow  that can be drawn upon to pay a variety of claims,  including
any exposure arising from transactions or acts prior to the purchase date.

          The  acquisition  of  Pacific  First was  treated  as a  purchase  for
accounting   purposes.   Accordingly,   under  generally   accepted   accounting
principles,  the assets and  liabilities  of Pacific First have been recorded on
the books of the Company at their  respective  fair market values at the time of
the  consummation of the acquisition of Pacific First.  Goodwill,  the excess of
the  purchase  price  over the net fair  value of the  assets  and  liabilities,
including  identified   intangible  assets,  was  recorded  at  $178.2  million.
Amortization  of  goodwill  over a  10-year  period  will  result in a charge to
earnings of approximately $17.8 million per year.

          The accompanying  financial  statements  include the operations of the
two  institutions  from April 1, 1993 to December 31, 1993.  The  following  pro
forma  information  presents  the results of  operations  for 1993 as though the
acquisition  had  occurred  on  January 1,  1993.  The pro forma  results do not
necessarily  indicate the actual results that would have been obtained,  nor are
they necessarily  indicative of the future operations of the combined companies.
The unaudited pro forma results of operations were as follows:
<TABLE>
<CAPTION>


                                                                                   Year Ended December 31,
- -----------------------------------------------------------------------------------------------------------
(dollars in thousands, except for per share amounts)                                                  1993
- -----------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>          
Net interest income                                                                               $571,220
Income before extraordinary items and cumulative effect of change
  in tax accounting method                                                                         198,327
Extraordinary items, net of federal income tax effect                                               (8,953)
Cumulative effect of change in tax accounting method                                                13,365
===========================================================================================================
Net income                                                                                        $202,739
===========================================================================================================
Net income attributable to common stock                                                           $189,181
===========================================================================================================
Per share amounts--primary
  Income before extraordinary items and cumulative effect of change in
    tax accounting method                                                                          $ 3.13
  Extraordinary items, net of federal income tax effect                                             (0.15)
  Cumulative effect of change in tax accounting method                                               0.23
===========================================================================================================
Net income                                                                                         $ 3.21
===========================================================================================================
Per share amounts--fully diluted
  Income before extraordinary items and cumulative effect of change in tax
    accounting method                                                                              $ 2.95
  Extraordinary items, net of federal income tax effect                                             (0.14)
  Cumulative effect of change in tax accounting method                                               0.21
===========================================================================================================
Net income                                                                                         $ 3.02
===========================================================================================================

</TABLE>
          On April 28,  1995,  Washington  Mutual  merged with  Olympus  Capital
Corporation of Salt Lake City, Utah ("Olympus"),  the holding company of Olympus
Bank, a Federal Savings Bank ("Olympus Bank"). At the merger date, Olympus (on a
consolidated basis) had assets of $391.4 million, deposits of $278.6 million and
stockholders' equity of $37.2 million. Olympus Bank operated 11 branches in Utah
and  Montana.  Under the terms of the  transaction,  Olympus  Bank  merged  into
WMBfsb. The merger was treated as a pooling-of-interests.  Due to the immaterial
nature of the transaction,  prior-period information has not been restated as if
the companies had been combined.

          On August 31, 1995,  Washington Mutual acquired  Enterprise  through a
merger  of  Enterprise  with  and  into  WMB.  Enterprise,   a  Washington-based
commercial bank specializing in lending to small- and mid-size  businesses,  had
assets of $153.8 million, deposits of $138.5 million and stockholders' equity of
$14.0   million   on  August   31,   1995.   The   merger   was   treated  as  a
pooling-of-interests.   Due  to  the  immaterial   nature  of  the  transaction,
prior-period  information  has not been  restated as if the  companies  had been
combined.

          On January 31, 1996, WMB merged with Western of Coos Bay,  Oregon.  At
the  time of the  merger,  Western  had 42  offices  in 35  communities  and was
Oregon's  largest  community-based  commercial bank. At January 31, 1996 Western
had assets of $776.3  million,  deposits  of $696.4  million  and  stockholders'
equity of $69.5 million.  The Company issued 5,866,199 shares of common stock to
complete   the   merger   with   Western.   The   merger   was   treated   as  a
pooling-of-interests.  The supplemental  financial information presented in this
document reflects the  pooling-of-interests  method of accounting for the merger
of Western into the Company.  Accordingly,  under generally accepted  accounting
principles,  the assets and liabilities of Western were recorded on the books of
the  resulting  institution  at their values as reported on the books of Western
immediately  prior to the  consummation of the merger with Western.  No goodwill
was  created  in  the  merger  with  Western.  This  presentation  required  the
restatement of prior periods as if the companies had been combined for all years
presented.

          The  following  supplemental  information  represents  the  results of
operations  of the Company and Western for 1995,  1994 and 1993 on an individual
as well as combined basis.  This information  does not necessarily  indicate the
actual  results  that  would  have  been  obtained,  nor  are  they  necessarily
indicative of the future operations of the combined companies.  The supplemental
results of operations were as follows:

<TABLE>
<CAPTION>
                                                                             Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands, except for per share amounts)                         1995         1994         1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>           <C>         <C>             
Washington Mutual:
Total revenue                                                          $1,625,451   $1,315,651   $1,177,313
  Income before extraordinary items and cumulative effect
    of change in tax accounting method                                    190,624      172,304      175,264
  Extraordinary items, net of federal income tax effect                         -            -       (8,953)
  Cumulative effect of change in tax accounting method                          -            -       13,365
============================================================================================================
Net income                                                            $   190,624  $   172,304  $   179,676
============================================================================================================
Per share amounts--primary
  Income before extraordinary items and cumulative
    effect of change in tax accounting method                               $2.68        $2.54      $  2.74
  Extraordinary items, net of federal income tax effect                                               (0.15)
                                                                                -            -
  Cumulative effect of change in tax accounting method                          -            -         0.23
- -----------------------------------------------------------------------------------------------------------
Net income                                                                  $2.68        $2.54      $  2.82
============================================================================================================
Per share amounts--fully diluted
  Income before extraordinary items and cumulative effect
    of change in tax accounting method                                      $2.59        $2.46      $  2.60
  Extraordinary items, net of federal income tax effect                         -            -        (0.14)
  Cumulative effect of change in tax accounting method                          -            -         0.21
- -----------------------------------------------------------------------------------------------------------
Net income                                                                  $2.59        $2.46      $  2.67
============================================================================================================
</TABLE>

<TABLE>
<CAPTION>

                                                                            Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands, except for per share amounts)                         1995        1994          1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>         <C>          <C>       
Western:
Total revenue                                                             $71,383     $61,401       $56,571
============================================================================================================
Net Income                                                               $  9,177    $  9,018      $  8,907
============================================================================================================
</TABLE>
<TABLE>
<CAPTION>

                                                                            Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands, except for per share amounts)                         1995         1994         1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>         <C>          <C>
Washington Mutual and Western:
Total revenue                                                          $1,696,834   $1,377,052   $1,233,884
  Income before extraordinary items and cumulative effect
    of change in tax accounting method                                    199,801      181,322      184,171
  Extraordinary items, net of federal income tax effect                         -            -       (8,953)
  Cumulative effect of change in tax accounting method                          -            -       13,365
============================================================================================================
Net income                                                            $   199,801   $  181,322  $   188,583
============================================================================================================
Per share amounts -- primary
  Income before extraordinary items and cumulative effect
    of change in tax accounting method                                      $2.59        $2.45       $ 2.63
  Extraordinary items, net of federal income tax effect                         -            -        (0.14)
  Cumulative effect of change in tax accounting method                          -            -         0.21
============================================================================================================
Net income                                                                  $2.59        $2.45       $ 2.70
============================================================================================================
Per share amounts -- fully diluted
  Income before extraordinary  items and cumulative effect
    of change in tax accounting method                                      $2.51        $2.38       $ 2.51
  Extraordinary items, net of federal income tax effect                         -            -        (0.13)
  Cumulative effect of change in tax accounting method                          -            -         0.19
============================================================================================================
Net income                                                                  $2.51        $2.38       $ 2.57
============================================================================================================
</TABLE>
          On November 30, 1996, WMI merged with Utah Federal  Savings Bank (Utah
FSB") by merging Utah FSB with and into WMBfsb.  At October 31, 1996,  Utah FSB,
which was an Ogden-based institution,  had assets of $121.9 million, deposits of
$105.9 million and  stockholders'  equity of $12.2  million.  The merger will be
accounted for as a  pooling-of-interests.  Due to the  immaterial  nature of the
transaction,  the Company will not restate  prior-period  information  as if the
companies had been combined.

     On  December  ____,  1996,  WMI merged  with  Keystone  Holdings.  Keystone
Holdings is an indirect  holding company whose principal  operating  subsidiary,
through a multi-tiered  holding company  structure,  is ASB, a  California-based
federally  chartered  savings bank.  N.A.  Holdings owns all of the  outstanding
common stock of ASB. N.A. Holdings is owned by New American Capital,  Inc. ("New
Capital")  whose  common  stock is owned by New American  Holdings,  Inc.  ("New
Holdings"), a direct subsidiary of Keystone Holdings.

     At December ____, 1996, Keystone Holdings had assets of approximately $____
billion,  deposits of  approximately  $___ billion and  stockholder's  equity of
approximately  $____  million.  The Company issued  47,883,333  shares of common
stock to complete the merger with Keystone Holdings. The merger was treated as a
pooling-of-interests.  The  financial  information  presented  in this  document
reflects  the  pooling-of-interests  method  of  accounting  for the  merger  of
Keystone  Holdings  into the  Company.  Accordingly,  under  generally  accepted
accounting  principles,  the assets and  liabilities  of Keystone  Holdings were
recorded on the books of the resulting institution at the amounts as reported on
the books of Keystone  Holdings  immediately  prior to the  consummation  of the
merger  with  Keystone  Holdings.  No  goodwill  was  created in the merger with
Keystone Holdings.  This presentation  required the restatement of prior periods
as if the companies had been combined for all years  presented.  Certain amounts
in Keystone  Holdings'  financial  statements  have been  restated to conform to
WMI's presentation.

          The  following  pro  forma  information   represents  the  results  of
operations  of the Company and Keystone  Holdings for 1995,  1994 and 1993 on an
individual as well as combined  basis.  The pro forma results do not necessarily
indicate  the  actual  results  that  would  have  been  obtained,  nor are they
necessarily  indicative of the future operations of the combined companies.  The
pro forma  results of Keystone  Holdings  have been  adjusted  to (i)  eliminate
earnings  attributable  to the warrant  holders and (ii)  reflect the  preferred
stock dividends to related parties as minority  interest.  The pro forma results
of operations were as follows:

<TABLE>
<CAPTION>

                                                                           Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands, except for per share amounts)                        1995          1994         1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>          <C>           <C> 
Washington Mutual:
Total revenue                                                         $1,696,834    $1,377,052   $1,233,884
Income before extraordinary items and cumulative effect
  of change in tax accounting method                                     199,801       181,322      184,171
Extraordinary items, net of federal income tax effect                          -             -       (8,953)
Cumulative effect of change in tax accounting method                           -             -       13,365
- ------------------------------------------------------------------------------------------------------------
Net income                                                           $   199,801   $   181,322  $   188,583
============================================================================================================
Per share amounts--primary
  Income before extraordinary items and cumulative
    effect of change in tax accounting method                              $2.59         $2.45       $ 2.63
  Extraordinary items, net of federal income tax effect                        -             -        (0.14)
  Cumulative effect of change in tax accounting method                         -             -         0.21
- ------------------------------------------------------------------------------------------------------------
Net income                                                                 $2.59         $2.45       $ 2.70
============================================================================================================
Per share amounts--fully diluted
  Income before extraordinary items and cumulative effect
    of change in tax accounting method                                     $2.51         $2.38       $ 2.51
  Extraordinary items, net of federal income tax effect                        -             -        (0.13)
  Cumulative effect of change in tax accounting method                         -             -         0.19
- -----------------------------------------------------------------------------------------------------------
Net income                                                                 $2.51         $2.38       $ 2.57
============================================================================================================

                                                                           Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                      1995          1994         1993
- ------------------------------------------------------------------------------------------------------------
Keystone Holdings:
Total revenue                                                         $1,427,591    $1,139,155   $1,211,270
- -----------------------------------------------------------------------------------------------------------
Net Income                                                          $     90,101    $   58,953   $   78,740
============================================================================================================


</TABLE>

<PAGE>



<TABLE>
<CAPTION>
                                                                            Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands, except for per share amounts)                         1995          1994        1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>          <C>          <C>          
Washington Mutual and Keystone Holdings:
Total revenue                                                          $3,124,425    $2,516,207  $2,445,154
Income before extraordinary items and cumulative effect
  of change in tax accounting method                                      289,902       240,275     262,911
Extraordinary items, net of federal income tax effect                           -             -      (8,953)
Cumulative effect of change in tax accounting method                            -             -      13,365
- ------------------------------------------------------------------------------------------------------------
Net income                                                            $   289,902   $   240,275 $   267,323
============================================================================================================
Per share amounts -- primary
  Income before extraordinary items and cumulative effect
    of change in tax accounting method                                      $2.47         $2.09      $ 2.38
  Extraordinary items, net of federal income tax effect                         -             -       (0.09)
  Cumulative effect of change in tax accounting method                          -             -        0.13
- ------------------------------------------------------------------------------------------------------------
Net income                                                                  $2.47         $2.09      $ 2.42
============================================================================================================
Per share amounts -- fully diluted
  Income before extraordinary  items and cumulative effect

    of change in tax accounting method                                      $2.42         $2.06      $ 2.32
  Extraordinary items, net of federal income tax effect                         -             -       (0.08)
  Cumulative effect of change in tax accounting method                          -             -        0.12
- ------------------------------------------------------------------------------------------------------------
Net income                                                                  $2.42         $2.06      $ 2.36
============================================================================================================

</TABLE>

NOTE 3:  CASH AND CASH EQUIVALENTS

<TABLE>
<CAPTION>

         Cash and cash equivalents consisted of the following:

                                                                                     December 31,
- -----------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                                  1995          1994
- -----------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>           <C>           
Cash and demand deposits                                                            $689,258      $406,149
Cash equivalents:
     Overnight investments                                                           293,000        69,884
     Time deposits                                                                     1,575         1,476
- -----------------------------------------------------------------------------------------------------------
                                                                                     294,575        71,360
- -----------------------------------------------------------------------------------------------------------
                                                                                    $983,833      $477,509
===========================================================================================================

</TABLE>

         For the purposes of  reporting  cash flows,  cash and cash  equivalents
include cash on hand,  amounts due from banks,  overnight  investments  and time
deposits.  Generally, time deposits are short term, with an original maturity of
three months or less.

         Federal Reserve Board regulations  require  depository  institutions to
maintain certain minimum reserve balances.  Included in cash and demand deposits
were  required  deposits  at the  Federal  Reserve of $107.9  million  and $96.0
million at December 31, 1995 and 1994.




<PAGE>


NOTE 4:  AVAILABLE-FOR-SALE SECURITIES

          Available-for-sale  securities  classified  by  type  and  contractual
maturity date consisted of the following:

<TABLE>
<CAPTION>
                                                                   December 31, 1995
- ------------------------------------------------------------------------------------------------------------
                                                 Amortized   Unrealized  Unrealized
(dollars in thousands)                                Cost        Gains      Losses   Fair Value  Yield (1)
- ------------------------------------------------------------------------------------------------------------
<S>                                         <C>                  <C>      <C>      <C>             <C>        
Investment securities:
  U.S. government and agency obligations:
    Due within one year                     $                     $       $   (64)  $    65,056      4.72%
                                                   65,120             -
    After one but within five years               184,837           526        (29)      185,334      6.48
    After five but within 10 years                  9,755            41       (125)        9,671      7.23
    After 10 years                                 59,813           121       (770)       59,164      7.02
- ------------------------------------------------------------------------------------------------------------
                                                  319,525           688       (988)      319,225      6.24
  Corporate debt obligations:
    Due within one year                             1,502            10           -        1,512      8.27
    After one but within five years               136,447         7,492       (205)      143,734      8.70
    After five but within 10 years                181,038         8,237       (819)      188,456      7.02
    After 10 years                                 97,755         6,626        (98)      104,283      7.50
- ------------------------------------------------------------------------------------------------------------
                                                  416,742        22,365     (1,122)      437,985      7.69
  Equity securities:
    Preferred stock                               110,532         2,535     (2,311)      110,756      7.21
    FHLB stock                                    414,389             -           -      414,389      6.74
    Other stock                                         5             3           -            8         -
- -----------------------------------------------------------------------------------------------------------
                                                  524,926         2,538     (2,311)      525,153      6.84
- ------------------------------------------------------------------------------------------------------------
                                                1,261,193        25,591     (4,421)    1,282,363      6.98
Mortgage-backed securities:
  U.S. government agency:
    Due within one year                                 5             -           -            5      9.23
    After one but within five years               467,226        14,883       (497)      481,612      7.64
    After five but within 10 years                236,497        14,338        (86)      250,749      7.84
    After 10 years                              8,713,086       226,286    (19,214)    8,920,158      6.93
- ------------------------------------------------------------------------------------------------------------
                                                9,416,814       255,507    (19,797)    9,652,524      6.99
  Corporate:
    Due after five but within 10 years             18,614           901       (258)       19,257      7.14
    After 10 years                              1,211,290         8,739    (17,016)    1,203,013      7.37
- -----------------------------------------------------------------------------------------------------------
                                                1,229,904         9,640    (17,274)    1,222,270      7.37
- ------------------------------------------------------------------------------------------------------------
                                               10,646,718       265,147    (37,071)   10,874,794      7.03
Derivative instruments:
  Interest rate exchange agreements                  (848)        2,225    (13,224)      (11,847)        -
  Interest rate cap agreements                     11,946             -     (2,531)        9,415         -
- ------------------------------------------------------------------------------------------------------------
                                                   11,098         2,225    (15,755)       (2,432)        -
- ------------------------------------------------------------------------------------------------------------
                                              $11,919,009      $292,963   $(57,247)  $12,154,725      7.03%
============================================================================================================

(1) Weighted average yield at end of year


</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                                   December 31, 1994
- ------------------------------------------------------------------------------------------------------------
                                                 Amortized   Unrealized  Unrealized
(dollars in thousands)                                Cost        Gains      Losses   Fair Value  Yield (1)
- ------------------------------------------------------------------------------------------------------------
<S>                                          <C>           <C>     <C>   <C>           <C>          <C>
Investment securities:
  U.S. government and agency obligations:
    Due within one year                       $    66,937   $         - $     (887)            $      4.17%
                                                                                          66,050
    After one but within five years               382,890             7    (17,728)      365,169      5.55
    After five but within 10 years                  9,469             -       (254)        9,215      6.08
    After 10 years                                 70,340             -     (2,316)       68,024      5.97
- ------------------------------------------------------------------------------------------------------------
                                                  529,636             7    (21,185)      508,458      5.44
  Corporate debt obligations:
    Due after one but within five years           133,255           231     (3,857)      129,629      6.33
    After five but within 10 years                 50,609           296     (2,980)       47,925      7.50
    After 10 years                                  6,502            23       (644)        5,881      7.65
- ------------------------------------------------------------------------------------------------------------
                                                  190,366           550     (7,481)      183,435      6.68
  Equity securities:
    Preferred stock                                35,457             -     (1,790)       33,667      9.95
    FHLB stock                                    353,298             -           -      353,298      5.67
    Other stock                                     1,032             -           -        1,032         -
- ------------------------------------------------------------------------------------------------------------
                                                  389,787             -     (1,790)      387,997      6.03
- ------------------------------------------------------------------------------------------------------------
                                                1,109,789           557    (30,456)    1,079,890      5.86
Mortgage-backed securities
  U.S. government agency:
    Due after one but within five years           209,806            35     (7,440)      202,401      5.06
    After five but within 10 years                 56,929             9     (2,134)       54,804      5.61
    After 10 years                              2,608,957         1,272    (79,609)    2,530,620      6.30
- ------------------------------------------------------------------------------------------------------------
                                                2,875,692         1,316    (89,183)    2,787,825      6.20
  Corporate:
    Due after five but within 10 years              9,716             -       (280)        9,436      5.46
    After 10 years                                360,549           511    (16,395)      344,665      6.14
- ------------------------------------------------------------------------------------------------------------
                                                  370,265           511    (16,675)      354,101      6.12
- ------------------------------------------------------------------------------------------------------------
                                                3,245,957         1,827   (105,858)    3,141,926      6.19
Derivative instruments:
  Interest rate exchange agreements                (2,360)       21,014           -       18,654         -
  Interest rate cap agreements                      8,766        32,924           -       41,690         -
- ------------------------------------------------------------------------------------------------------------
                                                    6,406        53,938           -       60,344         -
- ------------------------------------------------------------------------------------------------------------
                                               $4,362,152       $56,322  $(136,314)   $4,282,160      6.02%
============================================================================================================

(1) Weighted average yield at end of year

</TABLE>

          Proceeds from sales of investment securities in the available-for-sale
portfolio  during 1995 and 1994 were  $626.2  million  and $161.8  million.  The
Company realized $4.0 million in gains and $2.2 million in losses on these sales
during 1995. Similarly,  the Company realized $2.5 million in gains and $740,000
in  losses  on  sales  during  1994.  Proceeds  from  sales  of  mortgage-backed
securities in the  available-for-sale  portfolio  during 1995 and 1994 were $1.0
billion and $337.9  million.  The Company  realized  $13.5  million in gains and
$16.2 million in losses on these sales during 1995 and $2.8 million in gains and
$469,000 in losses on these sales during 1994.

          Available-for-sale  mortgage-backed  securities  with a book  value of
$5.6  billion  and a market  value of $5.8  billion at  December  31,  1995 were
pledged  to  secure  public  deposits,   securities  sold  under  agreements  to
repurchase,  other borrowings,  interest rate exchange  agreements and access to
the Federal Reserve discount window.

          There were no sales out of the held-to-maturity  portfolio during 1995
and 1994.  During 1995, FASB issued a report entitled A Guide to  Implementation
of  Statement  115 on  Accounting  for  Certain  Investments  in Debt and Equity
Securities, Questions and Answers that allowed companies a one-time reassessment
and  related   reclassification  from  the  held-to-maturity   category  to  the
available-for-sale  category  without adverse  accounting  consequences  for the
remainder  of the  portfolio.  During the fourth  quarter of 1995,  the  Company
elected to take advantage of this opportunity and reclassified  held-to-maturity
securities with a book value of $4.9 billion and gross unrealized gains of $82.6
million and gross unrealized  losses of $28.2 million.  No transfers between the
held-to-maturity and available-for-sale categories were made during 1994.

          At December 31, 1995, net unrealized  gains on the  available-for-sale
portfolio  were  $249.2   million  and  unrealized   losses  on  the  derivative
instruments designated against this portfolio were $13.5 million, resulting in a
combined net unrealized gain included as a separate  component of  stockholders'
equity (on an after-tax  basis) of $188.7  million.  At December  31, 1994,  net
unrealized  losses on the  available-for-sale  portfolio were $133.9 million and
unrealized gains on the derivative instruments designated against this portfolio
were $53.9 million,  resulting in a combined net  unrealized  loss included as a
separate  component of  stockholders'  equity (on an  after-tax  basis) of $61.2
million.

          On December 31, 1995,  the Company held $1.2 billion of  private-issue
mortgage-backed  securities.  Of that  amount,  33 percent  were of the  highest
investment  grade  (AAA),  55 percent were rated  investment  grade (AA or A), 8
percent were rated lowest  investment grade (BBB) and 4 percent were rated below
investment  grade (BB or below).  During 1995, the Company realized $8.4 million
in losses on securities in the below investment grade portfolio.

          As of December 31, 1995,  the Company had  mortgage-backed  securities
with book value of $293.3  million and a market  value of $291.9  million from a
single issuer, the Resolution Trust Corporation.




<PAGE>


NOTE 5:  HELD-TO-MATURITY SECURITIES

          Held-to-maturity   securities   classified  by  type  and  contractual
maturity date consisted of the following:

<TABLE>
<CAPTION>
                                                               December 31, 1995
- ------------------------------------------------------------------------------------------------------------
                                                  Amortized    Unrealized  Unrealized
(dollars in thousands)                                 Cost         Gains      Losses   Fair Value Yield(1)
- ------------------------------------------------------------------------------------------------------------
<S>                                             <C>               <C>           <C>      <C>         <C>
Investment securities:
  U.S. government and agency obligations:
    Due within one year                         $    19,693             $       $  -     $  19,693   5.24%
                                                                        -
    After five but within 10 years                    6,592           906           -        7,498   8.09
- ------------------------------------------------------------------------------------------------------------
                                                     26,285           906           -       27,191   6.03
  Corporate debt obligations:
    Due within one year                              98,969                       (9)       98,960   5.70
                                                                        -
    After one but within five years                  31,173         2,895         (2)       34,066   8.66
    After five but within 10 years                   22,586         2,472         (3)       25,055   8.37
    After 10 years                                   17,162         2,310         (9)       19,463   8.91
- ------------------------------------------------------------------------------------------------------------
                                                    169,890         7,677        (23)      177,544   7.00
  Municipal obligations:
    Due within one year                               1,090             1           -        1,091   6.85
    After one but within five years                   1,658            89           -        1,747   7.44
    After five but within 10 years                   36,202         2,083           -       38,285   6.88
    After 10 years                                   53,371         2,908           -       56,279   6.37
                                              --------------------------------------------------------------
- ----------------------------------------------
                                                     92,321         5,081           -       97,402   6.60
- ------------------------------------------------------------------------------------------------------------
                                                    288,496        13,664        (23)      302,137   6.78
Mortgage-backed securities
  U.S. government agency:
    After 10 years                                2,909,224        54,833     (3,344)    2,960,713   7.44
- ------------------------------------------------------------------------------------------------------------
                                                 $3,197,720       $68,497    $(3,367)   $3,262,850   7.38%
============================================================================================================

(1)  Weighted average yield at end of year.
(1)  Weighted average yield at end of year.


</TABLE>

<PAGE>


<TABLE>
<CAPTION>

                                                               December 31, 1994
- ------------------------------------------------------------------------------------------------------------
                                                  Amortized Unrealized     Unrealized
(dollars in thousands)                                 Cost       Gains        Losses   Fair Value Yield(1)
- ------------------------------------------------------------------------------------------------------------
<S>                                             <C>              <C>         <C>          <C>       <C>
Investment securities:
  U.S. government and agency obligations:
    Due within one year                         $    24,038      $     -      $            $         4.95%
                                                                                  (2)       24,036
    After one but within five years                  23,972           1         (478)       23,495   6.82
    After five but within 10 years                    8,557           -          (61)        8,496   7.75
- ------------------------------------------------------------------------------------------------------------
                                                     56,567           1         (541)       56,027   6.16
  Corporate debt obligations:
    Due within one year                              69,269          15          (82)       69,202   5.65
    After one but within five years                  95,607       1,914       (3,644)       93,877   8.00
    After five but within 10 years                  172,808         727      (13,787)      159,748   7.24
    After 10 years                                   95,857         493       (8,831)       87,519   7.80
- ------------------------------------------------------------------------------------------------------------
                                                    433,541       3,149      (26,344)      410,346   7.27
  Municipal obligations:
    Due within one year                                 806           3             -          809   8.33
    After one but within five years                   1,662           7          (14)        1,655   7.15
    After five but within 10 years                   26,968         812         (636)       27,144   6.51
    After 10 years                                   51,326       1,867         (753)       52,440   6.88
- ------------------------------------------------------------------------------------------------------------
                                                     80,762       2,689       (1,403)       82,048   6.78
- ------------------------------------------------------------------------------------------------------------
                                                    570,870       5,839      (28,288)      548,421   7.08
Mortgage-backed securities:
  U.S. government agency:
    Due within one year                                   4           -             -            4   6.72
    After five but within 10 years                   12,296           -       (1,019)       11,277   6.13
    After 10 years                                3,313,021         640     (188,128)    3,125,533   6.68
- ------------------------------------------------------------------------------------------------------------
                                                  3,325,321         640     (189,147)    3,136,814   6.68
  Corporate:
    Due within one year                                  15           -             -           15   9.23
    After one but within five years                      51           2           (1)           52  10.44
    After five but within 10 years                      548          13             -          561  11.06
    After 10 years                                  559,226         252      (16,444)      543,034   6.44
- -----------------------------------------------------------------------------------------------------------
                                                    559,840         267      (16,445)      543,662   6.44
- ------------------------------------------------------------------------------------------------------------
                                                  3,885,161         907     (205,592)    3,680,476   6.65
- ------------------------------------------------------------------------------------------------------------
                                                 $4,456,031      $6,746    $(233,880)   $4,228,897   6.71%
============================================================================================================

(1)  Weighted average  yield at end of year.

</TABLE>

         Held-to-maturity  mortgage-backed  securities with a book value of $1.9
billion and a market  value of $1.9 billion at December 31, 1995 were pledged to
secure public deposits,  securities sold under  agreements to repurchase,  other
borrowings,  interest rate exchange agreements and access to the Federal Reserve
discount window.



<PAGE>


NOTE 6:  LOANS



          Loans and loans held for sale consisted of the following:

<TABLE>
<CAPTION>
                                                                                       December 31,
- -----------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                               1995             1994
- -----------------------------------------------------------------------------------------------------------
<S>                                                                           <C>             <C>           
Real Estate:
  Residential                                                                 $17,303,305      $17,766,215
  Residential construction                                                        615,814          549,271
  Commercial real estate                                                        3,487,574        4,699,220
- -----------------------------------------------------------------------------------------------------------
                                                                               21,406,693       23,014,706
Second mortgage and other consumer                                              1,974,673        1,841,613
Manufactured housing                                                              867,181          731,714
Commercial business                                                               179,568          129,048
Reserve for loan losses                                                          (235,275)        (244,989)
- -----------------------------------------------------------------------------------------------------------
                                                                              $24,192,840      $25,472,092
===========================================================================================================

</TABLE>

          Included in the table above are loans  held-for-sale  of $83.7 million
and $8.6 million at December 31, 1995 and 1994.

          Nonaccrual loans totaled $213.8 million and $280.9 million at December
31, 1995 and 1994. If interest on these loans had been  recognized,  such income
would have been $10.8  million and $11.6  million for 1995 and 1994. At December
31, 1995 and 1994,  the Company had  troubled  debt  restructurings  aggregating
$90.6  million and $54.6  million.  During 1995 and 1994,  these  troubled  debt
restructurings  returned a net yield of 8.13 percent and 8.87  percent,  thereby
contributing  $5.9 million and $5.5 million to interest income.  Had these loans
not been  restructured  and  interest  accrued  at  their  original  rates,  the
additional interest income would not have been material.

          At December 31, 1995, loans totaling $169.1 million were impaired,  of
which $91.7 million had allocated reserves of $16.6 million. The remaining $77.4
million were previously  written down and had no reserves  allocated to them. Of
the $169.1 million of impaired  loans,  $26.8 million were on nonaccrual  status
and $142.3  million  (including  $57.1 million of troubled debt  restructurings)
were performing but judged to be impaired. The average balance of impaired loans
during the year was $177.6 million,  and the Company recognized $12.4 million of
related  interest  income.   Interest  income  on  impaired  loans  is  normally
recognized on the accrual basis,  unless the loan is more than 90 days past due,
in which case  interest  income is  recorded on the cash  basis.  An  immaterial
amount of interest income was recorded on the cash basis during 1995.



<PAGE>


          Loans,  exclusive of reserve for loan losses,  and loans held for sale
by geographic concentration were as follows:

<TABLE>
<CAPTION>
                                                                  December 31, 1995
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                      California    Washington       Oregon       Other         Total
                                                                                       States
- ------------------------------------------------------------------------------------------------------------
<S>                                                  <C>               <C>          <C>        <C>          
Real estate:
  Residential                               $9,701,368    $5,669,411   $1,450,311    $482,215   $17,303,305
  Residential construction                           -       345,163      224,117      46,534       615,814
  Apartment buildings                        1,296,649       591,764      201,452     109,358     2,199,223
  Other commercial real estate                 500,652       425,240      264,235      98,224     1,288,351
- ------------------------------------------------------------------------------------------------------------
                                            11,498,669     7,031,578    2,140,115     736,331    21,406,693
Second mortgage and other consumer              88,764     1,519,796      344,708      21,405     1,974,673
Manufactured housing                            99,464       567,012      166,322      34,383       867,181
Commercial business                                  -        57,882      121,519         167       179,568
- ------------------------------------------------------------------------------------------------------------
                                           $11,686,897    $9,176,268   $2,772,664    $792,286   $24,428,115
============================================================================================================

</TABLE>

          California  loans  include  $3.7  billion of loans in the Los  Angeles
area, $3.7 billion of loans in the San Francisco Bay area, $1.5 billion of loans
in Orange County and $2.9 billion of loans in other California areas.

          Loans,  exclusive of reserve for loan losses,  deferred  loan fees and
premiums and discounts, by maturity or repricing date were as follows:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                                   December 31, 1995
- -----------------------------------------------------------------------------------------------------------
<S>                                                                                           <C>          
Adjustable-rate loans:
  Due within one year                                                                          $14,151,629
  After one but within five years                                                                2,385,004
  After five but within 10 years                                                                   101,957
  After 10 years                                                                                    29,840
- -----------------------------------------------------------------------------------------------------------
                                                                                                16,668,430
Fixed-rate loans:
  Due within one year                                                                              401,380
  After one but within five years                                                                1,347,147
  After five but within 10 years                                                                 1,690,024
  After 10 years                                                                                 4,396,502
- -----------------------------------------------------------------------------------------------------------
                                                                                                 7,835,053
- -----------------------------------------------------------------------------------------------------------
                                                                                               $24,503,483
===========================================================================================================
</TABLE>

     In  addition  to loans  the  Company  serviced  for its own  portfolio,  it
serviced  loans of $21.4 billion and $15.3 billion at December 31, 1995 and 1994
for U.S. government agencies, institutions and private investors.

     Loans of $5.2 billion at December 31, 1995 were pledged to secure  advances
from the FHLB.

     Unamortized  deferred  loan fees were $75.1  million and $121.3  million at
December 31, 1995 and 1994.

          At December 31,  1995,  the Company had $663.4  million in  fixed-rate
mortgage  loan  commitments,  $638.2  million in  adjustable-rate  mortgage loan
commitments,  $72.0 million in commercial  business loan  commitments and $576.5
million in undisbursed lines of credit.


NOTE 7:  RESERVE FOR LOAN LOSSES

<TABLE>
<CAPTION>

          Changes in the reserve for loan losses were as follows:

                                                                           Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                      1995           1994        1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>            <C>         <C>        
Balance, beginning of year                                              $244,989       $245,062    $179,612
Provision for loan losses                                                 74,987        122,009     158,728
Reserves added through business combinations                               5,372            921      46,000
Reserves charged off:
  Residential                                                            (57,147)       (89,637)    (93,799)
  Residential construction                                                  (125)          (190)       (297)
  Commercial real estate                                                 (33,149)       (26,835)    (26,967)
  Manufactured housing, second mortgage and other consumer                (6,888)       (10,544)    (16,964)
  Commercial business                                                       (813)        (2,065)     (3,065)
- ------------------------------------------------------------------------------------------------------------
                                                                         (98,122)      (129,271)   (141,092)
Reserves recovered:
  Residential                                                              2,393          2,522          45
  Residential construction                                                    47              -           -
  Commercial real estate                                                   4,426          2,186         889
  Manufactured housing, second mortgage and other consumer                   701          1,117         768
  Commercial business                                                        482            443         112
- ------------------------------------------------------------------------------------------------------------
                                                                           8,049          6,268       1,814
- ------------------------------------------------------------------------------------------------------------
Balance, end of year                                                    $235,275       $244,989    $245,062
============================================================================================================

</TABLE>

          The  Company  holds  certain  loans  that have been  securitized  into
mortgage-backed  securities with full recourse. The Company includes those loans
securitized  with recourse in  determining  the adequacy of the reserve for loan
losses.
          As part of the  ongoing  process  to  determine  the  adequacy  of the
reserve  for  loan  losses,  the  Company  reviews  the  components  of its loan
portfolio for specific risk of principal  loss.  Reserves are then allocated for
impaired loans.

          The Company  intends to provide an additional  $125.0  million in loan
loss provision at the Effective  Date.  This  additional  loan loss provision is
being provided  principally  because a number of Washington Mutual (prior to the
business  combination with Keystone  Holdings) credit  administration  and asset
management   philosophies  and  procedures  differ  from  those  of  ASB.  These
differences consist principally of the following:  (i) Washington Mutual is more
proactive than ASB in dealing with emerging  credit problems and tends to prefer
judicial  foreclosure  actions to induce borrowers to correct defaults,  whereas
ASB tends to prefer  workouts in lieu of a more aggressive  foreclosure  stance;
and (ii)  ASB has  considered  the  risk  characteristics  of its  portfolio  of
multi-family  loans of less than $1 million  to be similar to its  single-family
residential portfolio.  Washington Mutual, on the other hand, considers the risk
characteristics of that portfolio to be more closely aligned with its commercial
property   portfolio,   which  tends  to  have  more  loss   exposure  than  the
single-family residential portfolio.  Washington Mutual intends to conform ASB's
asset management practices,  administration,  philosophies and procedures to its
own, or in some instances to revise ASB's current asset management strategies to
conform  to  strategies  being  developed  by  Washington  Mutual.  The  plan of
realization  of troubled  loans  differed  between the  companies  and therefore
results in different levels of loss reserves. The additional loan loss provision
is to a lesser degree being provided  because  Washington  Mutual believes that,
while there has been an increase in the price of houses in California markets, a
decline in  collateral  values for some portions of the  California  real estate
market has occurred in 1996.

<TABLE>
<CAPTION>
          An analysis of the reserve for loan losses is as follows:
                                                                                       December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                                   1995          1994
- ------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>          <C>          
Allocated reserves:
  Commercial real estate                                                            $  16,488     $  20,025
  Residential construction                                                                158         1,327
  Commercial business                                                                       -             -
- ------------------------------------------------------------------------------------------------------------
                                                                                       16,646        21,352
Unallocated reserves                                                                  218,629       223,637
- ------------------------------------------------------------------------------------------------------------
                                                                                     $235,275      $244,989
============================================================================================================
Total reserve for loan losses as a percentage of:
  Total loans and recourse obligations                                                 0.79%          0.91%
  Nonperforming loans                                                                110.04          87.22
</TABLE>

NOTE  8: NOTE RECEIVABLE

         In  October  1995,  Keystone  Holdings  agreed  with  the FDIC to allow
prepayment of the  remaining  balance of the Note  Receivable.  Prior to October
1995,  the FDIC had always caused New West to prepay the Note  Receivable to the
maximum  extent  permitted by its terms.  If the maximum  prepayments  under its
terms were to have continued, the balance of the Note Receivable would have been
reduced to  approximately  $113.0  million in November  1995 and fully repaid in
February 1996. ASB received the remaining  principal  balance of $505.3 million,
plus interest,  on October 24, 1995.  ASB utilized the proceeds  received to pay
down certain short-term borrowings and to originate new loans.

         The  following  is a summary of the Note  Receivable  activity  for the
years indicated:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
                                                                                  Capital            Net of
(dollars in thousands)                                  Note Receivable    Surplus Offset   Capital Surplus
- ------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                 <C>            <C>                 
Balance at December 31, 1992                                $ 4,767,144         $ 167,000      $ 4,600,144
Receivable transferred to New West                               52,932                             52,932
Optional prepayments                                         (1,569,018)                        (1,569,018)
- ------------------------------------------------------------------------------------------------------------
Balance at December 31, 1993                                  3,251,058           167,000        3,084,058
Optional prepayments                                         (1,569,018)                        (1,569,018)
- ------------------------------------------------------------------------------------------------------------
Balance at December 31, 1994                                  1,682,040           167,000        1,515,040
Optional prepayments                                         (1,682,040)         (167,000)      (1,515,040)
- ------------------------------------------------------------------------------------------------------------
Balance at December 31, 1995                                $         -         $      -       $        -
============================================================================================================

</TABLE>

<PAGE>


NOTE 9:  REO

          REO consisted of the following:

<TABLE>
<CAPTION>
                                                                                        December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                                   1995          1994
- ------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>           <C>          
Real estate acquired through foreclosure                                             $134,195      $144,923
Other repossessed assets                                                                1,018           979
Reserve for losses                                                                    (10,112)       (8,135)
- ------------------------------------------------------------------------------------------------------------
                                                                                     $125,101      $137,767
============================================================================================================
</TABLE>

<TABLE>
<CAPTION>

          Changes in the REO reserve for losses were as follows:

                                                                           Year Ended December 31
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                    1995           1994          1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>            <C>           <C>          
Balance, beginning of year                                            $  8,135       $ 13,330      $ 16,025
Provision for REO losses                                                10,523         15,491        26,889
Reserves charged-off, net of recoveries                                 (8,546)       (20,686)      (29,584)
- ------------------------------------------------------------------------------------------------------------
                                                                       $10,112      $   8,135      $ 13,330
============================================================================================================
</TABLE>

          REO operations, inclusive of write-downs were as follows:

<TABLE>
<CAPTION>
                                                                           Year Ended December 31
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                    1995           1994          1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>            <C>          <C>            
Income (loss) from operations                                        $  (3,457)     $  (2,977)   $      665
Gain on sale of REO                                                      3,298          5,066         6,978
Provision for REO losses                                               (10,523)       (15,491)      (26,889)
- ------------------------------------------------------------------------------------------------------------
                                                                      $(10,682)      $(13,402)     $(19,246)
============================================================================================================

</TABLE>


<TABLE>
<CAPTION>

NOTE 10:  PREMISES AND EQUIPMENT

         Premises and equipment consisted of the following:

                                                                                      December 31,
- ------------------------------------------------------------------------------------------------------------
(dollar in thousands)                                                                  1995            1994
- ------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>             <C>        
Furniture and equipment                                                           $ 243,527       $ 235,771
Buildings                                                                           363,894         289,434
Leasehold improvements                                                               54,683          54,490
Construction in progress                                                              8,080           9,047
- ------------------------------------------------------------------------------------------------------------
                                                                                    670,184         588,742
Accumulated depreciation                                                           (296,779)       (268,755)
- ------------------------------------------------------------------------------------------------------------
                                                                                    373,405         319,987
Land                                                                                 79,338          72,701
- ------------------------------------------------------------------------------------------------------------
                                                                                  $ 452,743       $ 392,688
============================================================================================================

</TABLE>

         Depreciation expense for 1995, 1994, and 1993 was $41.3 million,  $38.4
million, and $38.9 million, respectively.

         The Company has noncancelable  operating leases for financial  centers,
office  facilities and equipment.  Rental expense,  including amounts paid under
month-to-month  cancelable leases,  amounted to $40.4 million, $44.5 million and
$44.2 million in 1995, 1994, and 1993, respectively.

         Future minimum net rental commitments,  including maintenance and other
associated costs, for all noncancelable leases were as follows:

<TABLE>
<CAPTION>
                                                                                     December 31, 1995
- ------------------------------------------------------------------------------------------------------------
                                                                                     Land &      Furniture &
(dollars in thousands)                                                               Buildings    Equipment
- ------------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>            <C>     
Commitments:
    Due within one year                                                              $  30,200       $3,882
    After one but within two years                                                      28,803        2,822
    After two but within three years                                                    26,268        1,630
    After three but within four years                                                   24,177          652
    After four but within five years                                                    22,344            -
    After five years                                                                    87,315            -
- -----------------------------------------------------------------------------------------------------------
                                                                                      $219,107       $8,986
============================================================================================================
</TABLE>

          In March  1995,  the FASB  issued  SFAS No.  121,  Accounting  for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of. The
statement  establishes  accounting  standards  for the  impairment of long-lived
assets that either will be held and used in  operations or that will be disposed
of. Effective January 1, 1996, the Company adopted SFAS No. 121. The adoption is
not  anticipated  to have a  material  impact on the  results of  operations  or
financial condition of the Company.

         In January 1995, a wholly owned service  corporation  subsidiary of ASB
purchased  from  a  related  limited   partnership  the  Irvine  Plaza  building
structures and adjoining land currently utilized for ASB's executive offices and
various  departments.  The total cash  purchase  price paid for the property was
$45.2 million.


NOTE 11:  GOODWILL AND OTHER INTANGIBLE ASSETS

          Goodwill and other intangible assets consisted of the following:

<TABLE>
<CAPTION>
                                                                                         December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                                    1995         1994
- ------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>          <C>       
Washington Mutual Bank, net of amortization of $98,654 and $71,366                    $159,259     $186,547
Murphey Favre and Composite Research & Management Co., net of
  amortization of $9,389 and $8,653                                                      1,468        2,203
Mutual Travel, Inc., net of amortization of $3,136                                           -        1,799
Other, net of amortization of $85 and $36                                                  400          449
- ------------------------------------------------------------------------------------------------------------
                                                                                      $161,127     $190,998
============================================================================================================
</TABLE>

          Goodwill and other intangible assets result from business combinations
accounted for as a purchase of assets and an assumption  of  liabilities.  Other
intangible  assets primarily  consist of core deposit  intangibles and covenants
not-to-compete  resulting from  acquisitions of thrift branch systems.  Goodwill
and other intangible  assets are amortized using the  straight-line  method over
the period  that is  expected  to be  benefited,  which  ranges from three to 10
years.  The  average  remaining  amortization  period at  December  31, 1995 was
approximately six years. The Company  periodically  evaluates goodwill and other
intangible  assets for  impairment.  The level of goodwill and other  intangible
assets at December 31, 1995 was supported by the value  attributed to the retail
operations of acquired financial institutions.

         During 1993,  the  acquisition  of Pacific First was accounted for as a
purchase of assets and  assumption of  liabilities  and  increased  goodwill and
other intangible assets by $178.2 million.


NOTE 12:  MORTGAGE SERVICING RIGHTS

         Mortgage servicing rights are included in other assets and consisted of
the following:

<TABLE>
<CAPTION>
                                                                          Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                      1995         1994         1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>          <C>           <C>       
Balance, beginning of year                                             $  70,911    $  66,031     $ 77,945
Additions                                                                 58,306       38,385       21,446
Sales                                                                          -      (13,087)           -
Amortization                                                             (23,840)     (20,418)     (27,083)
Write-downs                                                                    -            -       (6,277)
Impairment valuation allowance                                              (882)           -            -
- ------------------------------------------------------------------------------------------------------------
Balance, end of year                                                    $104,495     $ 70,911     $ 66,031
============================================================================================================
</TABLE>

         In 1995,  with the  adoption  of SFAS No. 122,  the Company  recorded a
valuation allowance for impairment of mortgage servicing rights of $882,000.  No
write-downs  were recorded in 1994.  In 1993,  prior to the adoption of SFAS No.
122,  the Company  recorded a specific  write-down  of $6.3  million on mortgage
servicing rights.


NOTE 13:  DEPOSITS

          Deposits consisted of the following:
<TABLE>
<CAPTION>
                                                                                     December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                                  1995           1994
- ------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>            <C>                  
Checking accounts:
   Interest bearing                                                             $  2,111,124   $  2,342,407
   Noninterest bearing                                                               665,205        499,282
- ------------------------------------------------------------------------------------------------------------
                                                                                   2,776,329      2,841,689
Savings accounts                                                                   1,905,659      2,224,784
Money market accounts                                                              4,667,884      3,502,981
Time deposit accounts:
   Due within one year                                                            12,696,186     10,496,491
   After one but within two years                                                  1,410,809      2,780,944
   After two but within three years                                                  409,580        765,219
   After three but within four years                                                 243,541        293,167
   After four but within five years                                                  258,415        293,522
   After five years                                                                   94,557        145,209
- ------------------------------------------------------------------------------------------------------------
                                                                                  15,113,088     14,774,552
- ------------------------------------------------------------------------------------------------------------
                                                                                 $24,462,960    $23,344,006
============================================================================================================

</TABLE>
          Time  certificates  of deposit in amounts of $100,000 or more  totaled
$3.1  billion and $2.8  billion at December  31, 1995 and 1994.  At December 31,
1995, $1.9 billion of these deposits mature within three months,  $490.8 million
mature in three to six months,  $371.3 million mature in six months to one year,
and $352.8 million mature after one year.

          Financial  data  pertaining  to the weighted  average cost of deposits
were as follows:

<TABLE>
<CAPTION>
                                                                            Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
                                                                              1995         1994        1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>          <C>          <C>     
Weighted daily average interest rate during the year                         4.69%        3.69%       3.76%

</TABLE>

NOTE 14:  FEDERAL FUNDS PURCHASED

          The Company  purchased  federal funds from a variety of counterparties
during 1995. All federal funds  purchased had maturities of thirty days or less,
with the majority  having  maturities  of one day. As of December 31, 1995,  the
balance of federal funds purchased was $433.4 million.

          Financial data  pertaining to the weighted  average cost, the level of
federal funds purchased, and the related interest expense were as follows:

<TABLE>
<CAPTION>
                                                                              Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                           1995      1994       1993
- ------------------------------------------------------------------------------------------------------------

<S>                                                                         <C>            <C>       <C>         
Weighted average interest rate at end of year                                    5.83%        - %       - %
Weighted daily average interest rate during the year                             5.98         -         -
Daily average balance of federal funds purchased                             $270,861      $  -      $  -
Maximum amount of federal funds purchased at any month end                    998,000         -         -
Interest expense during the year                                               16,188         -         -


NOTE 15:  SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

</TABLE>

          Securities  sold  under  agreements  to  repurchase  consisted  of the
following:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                                    1995         1994
- ------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>          <C>         
Reverse repurchase agreements                                                       $7,592,841   $6,109,868
Dollar repurchase agreements                                                           391,915      527,478
- ------------------------------------------------------------------------------------------------------------
                                                                                    $7,984,756   $6,637,346
============================================================================================================

</TABLE>

          The Company sold, under agreements to repurchase,  specific securities
of the U.S.  government  and its  agencies  and other  approved  investments  to
broker-dealers  and  customers.  The securities  underlying the agreements  with
broker-dealers were delivered to the dealer who arranged the transaction or were
held by a safekeeping agent for the Company's account.  Securities  delivered to
broker-dealers  may be loaned  out in the  ordinary  course of  operations.  The
securities  underlying the  agreements  with customers were held in a segregated
account by a safekeeping agent for the Company.


<PAGE>


          Scheduled  maturities or repricing of securities sold under agreements
to repurchase were as follows:

<TABLE>
<CAPTION>
                                                                                      December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                                   1995          1994
- ------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>          <C>         
Securities sold under agreements to repurchase:
  Due within 30 days                                                               $5,225,817    $4,853,237
  After 30 but within 90 days                                                       1,764,074       787,151
  After 90 but within 180 days                                                        406,361       502,123
  After 180 but within one year                                                             -       244,360
  After one year                                                                      504,504       250,475
- ------------------------------------------------------------------------------------------------------------
                                                                                   $7,984,756    $6,637,346
============================================================================================================

</TABLE>
          Financial data  pertaining to the weighted  average cost, the level of
securities sold under  agreements to repurchase and the related interest expense
were as follows:

<TABLE>
<CAPTION>
                                                                          Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                   1995          1994           1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>           <C>            <C>              
Weighted average interest rate at end of year                            5.92%         5.94%          3.41%
Weighted daily average interest rate during the year                     6.14%         4.69%          3.62%
Daily average of securities sold under agreements to repurchase     $7,859,948   $4,318,592     $2,176,260
Maximum securities sold under agreements to repurchase
  at any month end                                                   8,647,814    6,637,346      3,208,288
Interest expense during the year                                       482,698      202,677         78,853

</TABLE>

NOTE 16:  ADVANCES FROM THE FHLB

          As members of the FHLB,  WMB, WM Life,  WMBfsb and ASB maintain credit
lines  that are  percentages  of  their  total  regulatory  assets,  subject  to
collateralization  requirements.  As members of the FHLB of Seattle,  WMB's,  WM
Life's and WMBfsb's advances are collateralized in aggregate, as provided for in
the Advances,  Security and Deposit  Agreements with the FHLB, by all FHLB stock
owned, by deposits with the FHLB, and by certain mortgages or deeds of trust and
securities of the U.S.  government and agencies thereof. As a member of the FHLB
of San Francisco,  ASB's advances are collateralized by all FHLB stock owned and
certain mortgages and deeds of trust.

          Scheduled maturities of advances from the FHLB were as follows:

<TABLE>
<CAPTION>
                                                                     December 31,
- ------------------------------------------------------------------------------------------------------------
                                                         1995                            1994
- ------------------------------------------------------------------------------------------------------------
                                                                 Ranges of                        Ranges of
(dollars in thousands)                            Amount    Interest Rates         Amount    Interest Rates
- ------------------------------------------------------------------------------------------------------------
<S>                                           <C>          <C>                <C>            <C>
FHLB advances:
  Due within one year                         $2,545,594    4.74%-8.54%        $1,466,133    3.95%-8.30%
  After one but within two years               1,331,000     4.38-8.45          1,394,852     4.74-8.54
  After two but within three years               545,642     5.59-8.50            789,478     4.38-7.44
  After three but within four years               57,000     8.50-8.63            146,944     5.49-6.15
  After four but within five years                55,137     6.25-9.34            110,403     6.19-8.53
  After five years                               181,366     2.80-8.65            221,167     4.50-9.34
============================================================================================================
                                              $4,715,739                       $4,128,977
============================================================================================================
</TABLE>

          Financial data  pertaining to the weighted  average cost, the level of
FHLB advances and the related interest expense were as follows:

<TABLE>
<CAPTION>
                                                                        Year Ended December 31,
- -----------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                  1995          1994          1993
- -----------------------------------------------------------------------------------------------------------
<S>                                                              <C>            <C>           <C>         
Weighted average interest rate at end of year                           5.76%          5.72%         5.36%
Weighted daily average interest rate during the year                    5.72%          5.38%         6.18%
Daily average of FHLB advances                                    $3,539,006     $3,966,494    $3,148,089
Maximum FHLB advances at any month end                             4,715,739      4,560,891     3,617,596
Interest expense during the year                                     202,422        213,259       194,631

</TABLE>

NOTE 17:  OTHER BORROWINGS

          Other borrowings consisted of the following:
<TABLE>
<CAPTION>
                                                                        December 31,
- ------------------------------------------------------------------------------------------------------------
                                                               1995                         1994
- ------------------------------------------------------------------------------------------------------------
                                                                        Range of                   Range of
(dollars in thousands)                                     Amount Interest Rates      Amount Interest Rates
- ------------------------------------------------------------------------------------------------------------
<S>                                                      <C>              <C>       <C>             <C>
Series C Floating Rate Notes, due 2000                   $175,000          7.31%    $      -            -%
Series B 9.60% Notes, due 1999                            169,000          9.60      169,000         9.60
Senior notes, due 2005                                    147,845          7.46            -            -
Series A Floating Notes, due 1997                                             -      111,000         7.88
Notes payable, due 1998                                    76,405     6.13-8.00       79,039    6.13-8.75
Subordinated notes, due 1998                               20,500          8.81       20,500         8.50
Other                                                       1,467             -        1,527           -
- ------------------------------------------------------------------------------------------------------------
                                                         $590,217                   $381,066
============================================================================================================
</TABLE>

          On March 23,  1995,  New Capital  completed  the private  placement of
$175.0  million  of its Series C  Floating  Rate  Notes due April 12,  2000 (the
"Series C Notes"). The net proceeds from the issuance of the Series C Notes were
used to redeem the  $111.0  million  Series A Notes and to fund a $60.0  million
capital  contribution  from N.A. Holdings to ASB. Interest on the Series C Notes
accrues at a rate equal to  three-month  LIBOR  plus 1.375  percent,  reset on a
quarterly basis, and interest payments are made quarterly.

          The indenture related to the Series C Notes contains certain covenants
that, among other things,  require the maintenance of regulatory  capital at ASB
and limit  the  following:  (i)  funded  indebtedness,  (ii)  subsidiary  funded
indebtedness,  (iii) upstream payments,  (iv) subsidiary  dividends,  (v) liens,
(vi) certain mergers and  consolidations,  (vii) issuance of subsidiary  capital
stock,  (viii)  transactions  with  affiliates  and (ix) lines of business.  New
Capital is in compliance with all such covenants and restrictions.

          On January 14, 1992,  New Capital  completed the private  placement of
$111.0  million of its Series A Floating  Rate Notes due 1997 ("Series A Notes")
and  $169.0  million  of its  Series B 9.60  percent  Notes due 1999  ("Series B
Notes").  Interest on the Series A Notes accrued at three-month  LIBOR plus 2.25
percent and repriced  quarterly.  A note purchase  agreement (the "Note Purchase
Agreement") was executed by New Capital in connection with the private placement
of the Series A and Series B Notes.

          On October 12, 1993, in accordance  with a subordinated  note purchase
agreement (the "Subordinated Note Agreement"),  New Capital issued $20.5 million
of subordinated notes. The subordinated notes accrue interest at a rate equal to
three-month  LIBOR  plus  2.875  percent.  Interest  is paid  quarterly  and the
subordinated notes mature on October 12, 1998.

          The  Note  Purchase  Agreement  and the  Subordinated  Note  Agreement
contain certain limitations regarding the payment of cash dividends on common or
preferred  stock,  the  reacquisition  or issuance of common or preferred stock,
additional borrowings and payments thereon and certain other transactions. Under
the terms of the Note Purchase  Agreement and the  Subordinated  Note Agreement,
New Capital  cannot pay dividends on its preferred  stock or common stock unless
its  consolidated  net worth exceeds  $375.0  million.  As long as New Capital's
consolidated net worth exceeds $375.0 million,  it can make restricted  payments
if the  cumulative  restricted  payments  do not  exceed  the  sum of (i)  $30.0
million, (ii) the proceeds from certain capital contributions,  and (iii) 50% of
the  cumulative  adjusted  net earnings  (as defined in the  agreements)  of New
Capital.  The percentage  limitation applied to cumulative adjusted net earnings
is  increased  to 65% percent as long as New  Capital's  consolidated  net worth
after the proposed  restricted  payments exceeds $475.0 million.  As of December
31, 1995,  New Capital's  consolidated  net worth was $653.4 million and the 65%
percent  limitation  was  in  effect.  Under  the  terms  of the  Series  C Note
Indenture,  New Capital may pay dividends  and make other capital  distributions
("Upstream  Payments")  to the  extent  that it has the  capacity  to  incur  an
additional dollar of funded  indebtedness (as defined in the Series C Indenture)
after  the  proposed  Upstream  Payment.  Based on the most  restrictive  of New
Capital's debt  covenants,  as of December 31, 1995, New Capital would have been
permitted to make up to $55.8 million in dividend or other restricted  payments.
New Capital is in compliance with all such limitations.

          A  redemption  notice was provided to holders of the Series A Notes as
required by the Note  Purchase  Agreement  and the  redemption  was completed on
April 12, 1995. As of March 30, 1995, New Capital  irrevocably placed sufficient
funds in trust  with its paying  agent to satisfy  the  required  principal  and
interest  necessary to redeem the Series A Notes on their  redemption date. As a
result,  New Capital  recorded  the  payment of those  funds as an  in-substance
defeasance  of the Series A Notes.  The early  retirement  of the Series A Notes
required  New Capital to write off certain  related  unamortized  debt  issuance
costs and to mark certain interest rate cap agreements to market as of March 30,
1995,  resulting in a pre-tax loss on early  retirement of debt of approximately
$2.1 million.

          In August  1995,  the Company  issued  $150.0  million of senior notes
bearing an interest rate of 7.25 percent.  The notes are due August 15, 2005 and
may not be redeemed prior to maturity.

          As part of the  acquisition  of Pacific First,  the Company  assumed a
$75.0  million note payable  bearing an interest rate of 8.0 percent to the City
of Tampa. The City of Tampa issued capital improvement revenue bonds in 1988 and
invested a portion of the receipts with Pacific First.  The note matures in 1998
and is subject to periodic withdrawals.


NOTE 18:  INTEREST RATE RISK MANAGEMENT

          From time to time, the following strategies may be used by the Company
to reduce its exposure to interest rate risk:  the  origination  and purchase of
adjustable-rate   mortgage   loans   and   the   purchase   of   adjustable-rate
mortgage-backed  securities;  the sale of fixed-rate  residential  mortgage loan
production or fixed-rate  mortgage-backed  securities; and the use of derivative
instruments,  such as interest  rate exchange  agreements  and interest rate cap
agreements.

          As of December 31, 1995,  interest-sensitive  assets of $27.7  billion
and interest-sensitive  liabilities of $31.5 billion were scheduled to mature or
reprice  within one year.  At December  31,  1995,  the Company had entered into
interest rate exchange agreements and interest rate cap agreements with notional
values of $2.7 billion and $9.8 billion. Without these instruments the Company's
one-year  gap at December  31, 1995 would have been a negative  8.90  percent as
opposed to a negative 2.57 percent.

          Interest rate  exchange  agreements  and interest rate cap  agreements
expose  the  Company  to  credit  risk  in  the  event  of   nonperformance   by
counterparties  to  such  agreements.   This  risk  consists  primarily  of  the
termination  value of agreements  where the Company is in a favorable  position.
The Company  controls the credit risk associated with its interest rate exchange
agreements and interest rate cap agreements through  counterparty credit review,
counterparty exposure limits and monitoring procedures.

          The  Company's  use of  derivative  instruments  reduces the  negative
effect that changing interest rates may have on net interest income. The Company
uses such  instruments to reduce the  volatility of net interest  income over an
interest rate cycle. None of the Company's  derivative  instruments are what are
termed leveraged derivative instruments.  These types of instruments are riskier
than the derivatives used by the Company in that they have significant  embedded
options that enhance the performance in certain  circumstances  but dramatically
reduce the performance in other circumstances.

          From time to time,  the  Company  terminates  interest  rate  exchange
agreements   and  interest  rate  cap   agreements   prior  to  maturity.   Such
circumstances  arise if, in the  judgment of  management,  such  instruments  no
longer  cost-effectively  meet policy  objectives.  Often such  instruments  are
within one year of maturity.  During 1995,  the Company  terminated  an interest
rate exchange  agreement  with a notional  value of $75.0 million and recorded a
deferred  gain of $845,000.  There were no other  terminations  of interest rate
exchange  agreements or interest rate cap  agreements in 1995.  During 1994, the
Company  terminated  interest rate exchange  agreements with a notional value of
$370.0  million for deferred  gains of $1.4 million and deferred  losses of $4.8
million.  In 1993,  interest rate exchange  agreements  with a notional value of
$90.0 million were terminated and deferred losses of $3.4 million were recorded.
During 1994, the Company terminated interest rate cap agreements with a notional
value of $375.0  million  and  deferred  gains of  $860,000  were  recorded.  No
interest rate cap agreements were terminated in 1993.

          Scheduled  maturities  of interest rate  exchange  agreements  were as
follows:

<TABLE>
<CAPTION>
                                                                December 31, 1995
- ------------------------------------------------------------------------------------------------------------
                                          Notional      Short-Term       Long-Term    Carrying
(dollars in thousands)                      Amount  ReceiptRate(1)    Payment Rate       Value   Fair Value
- ------------------------------------------------------------------------------------------------------------
<S>                                     <C>             <C>               <C>      <C>          <C>
Designated against available-for-
 sale securities:
    Due within one year                 $  465,000         5.13%           5.92%      $  1,528     $1,528
    After one but within two years         200,000          6.83            5.88        (4,144)    (4,144)
    After two but within three years       300,000          6.05            5.92        (5,244)    (5,244)
    After three years                      200,000          6.88            5.88        (3,987)    (3,987)
Designated against deposits and borrowings:
    Due within one year                    495,000          6.95            6.08             -      2,385
    After one but within two years         484,500          5.96            6.62             -     (8,461)
    After two but within three years       276,000          6.04            6.75             -     (8,746)
    After three years                      261,000          7.10            8.27             -     (7,793)
- ------------------------------------------------------------------------------------------------------------
                                        $2,681,500           6.26%           6.38%    $(11,847)  $(34,462)
============================================================================================================

(1)  The terms of each agreement have specific  London  Interbank  Offering Rate
     reset and index requirements,  which result in different short-term receipt
     rates for each agreement.  The receipt rate represents the weighted average
     rate as of the last reset date for each agreement.

</TABLE>

<TABLE>
<CAPTION>
                                                                December 31, 1994
- ------------------------------------------------------------------------------------------------------------
                                          Notional      Short-Term        Long-Term     Carrying Fair Value
(dollars in thousands)                      Amount Receipt Rate(1)     Payment Rate        Value
- ------------------------------------------------------------------------------------------------------------
<S>                                     <C>              <C>               <C>          <C>       <C>          
Designated against available-for-
sale securities:
    Due within one year                 $  150,000           6.38%            4.33%      $ 4,700   $  4,700
    After one but within two years         350,000          5.69             4.54         13,954     13,954
Designated against deposits and borrowings:
    Due within one year                    355,000          4.62             6.66              -     (3,367)
    After one but within two years         685,000          6.52             6.16              -      8,748
    After two but within three years       500,500          5.75             6.76              -     14,772
    After three years                      602,000          6.33             7.70              -      1,908
============================================================================================================
                                        $2,642,500           5.96%            6.37%      $18,654    $40,715
============================================================================================================

(1)  The terms of each agreement have specific  London  Interbank  Offering Rate
     reset and index requirements,  which result in different short-term receipt
     rates for each agreement.  The receipt rate represents the weighted average
     rate as of the last reset date for each agreement.

</TABLE>

          Scheduled maturities of interest rate cap agreements were as follows:

<TABLE>
<CAPTION>
                                                                December 31, 1995
- ------------------------------------------------------------------------------------------------------------
                                            Notional      Strike      Short-Term     Carrying
(dollars in thousands)                        Amount        Rate Receipt Rate(1)        Value    Fair Value
- ------------------------------------------------------------------------------------------------------------
<S>                                       <C>             <C>           <C>           <C>          <C>          
Designated against available-for- 
sale securities:
   Due within one year (2)                $1,425,000       5.34%         5.90%        $ 4,484       $ 4,484
   After one but within two years (3)        875,000       5.85          5.83           3,799         3,799
   After two but within three years          250,000       6.05          5.90           1,132         1,132
(4)
Designated against deposits and borrowings:
   Due within one year (5)                 5,193,000       7.43          5.63             151        (1,775)
   After one but within two years (6)        386,000       9.18          5.60           1,241             2
   After two but within three years          286,000       8.81          5.49           1,177            42
(7)
   After three years (8)                   1,359,000       8.05          5.27          15,122         1,101
- ------------------------------------------------------------------------------------------------------------
                                          $9,774,000       7.14%         5.64%        $27,106       $ 8,785
============================================================================================================

     (1) The terms of each agreement  have specific  London  Interbank  Offering
Rate or Cost of Funds Index for the Eleventh District Savings Institutions reset
and index requirements,  which result in different  short-term receipt rates for
each agreement.  The receipt rate represents the weighted average rate as of the
last reset date for each agreement.

     (2) Includes  $425.0 million  notional  amount with a weighted  average cap
ceiling of 8.06%

     (3) Includes  $600.0 million  notional  amount with a weighted  average cap
ceiling of 7.75%

     (4) Includes  $250.0 million  notional  amount with a weighted  average cap
ceiling of 7.65%

     (5) Includes  $30.0  million  notional  amount with a weighted  average cap
ceiling of 9.50% and $5.0 billion  notional amount with a weighted average floor
of 4.85%

     (6) Includes  $45.0  million  notional  amount with a weighted  average cap
ceiling of 9.50%

     (7) Includes  $40.0  million  notional  amount with a weighted  average cap
ceiling of 9.50%

     (8)  Includes  $1.1  billion  notional  amount with a weighted  average cap
ceiling of 9.50%

</TABLE>



<PAGE>



<TABLE>
<CAPTION>
                                                                  December 31, 1994
- ------------------------------------------------------------------------------------------------------------
                                              Notional     Strike       Short-Term    Carrying         Fair
(dollars in thousands)                          Amount       Rate  Receipt Rate(1)       Value        Value
- ------------------------------------------------------------------------------------------------------------
<S>                                         <C>           <C>             <C>         <C>          <C>      
Designated against available-for-
sale securities:
    Due after one but within two years      $  600,000      5.13%           5.76%      $24,936      $24,936
    After two years                            275,000     4.80             5.70        16,754       16,754
Designated against deposits and borrowings:
    Due after one but within two years       1,018,000     6.14             5.90           937       21,366
(2)
    After two but within three years (3)       441,000     9.21             5.91         2,234        3,677
    After three years (4)                    1,250,000     8.21             4.53        13,641       15,759
- ------------------------------------------------------------------------------------------------------------
                                            $3,584,000      6.97%           5.38%      $58,502      $82,492
============================================================================================================

     (1) The terms of each agreement  have specific  London  Interbank  Offering
Rate or Cost of Funds Index for the Eleventh District Savings Institutions reset
and index requirements,  which result in different  short-term receipt rates for
each agreement.  The receipt rate represents the weighted average rate as of the
last reset date for each agreement.

     (2) Includes  $455.0 million  notional  amount with a weighted  average cap
ceiling of 8.15%

     (3) Includes  $45.0  million  notional  amount with a weighted  average cap
ceiling of 9.50%

     (4) Includes  $968.5 million  notional  amount with a weighted  average cap
ceiling of 9.50%

</TABLE>

          Changes in interest  rate  exchange  agreements  and interest rate cap
agreements were as follows:

<TABLE>
<CAPTION>
                                                                          Interest Rate       Interest Rate
(dollars in thousands)                                              Exchange Agreements      Cap Agreements
- ------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>                <C>           
Notional balance, beginning of year                                          $2,642,500          $3,584,000
Purchases                                                                       705,000           6,190,000
Terminations and maturities                                                    (666,000)                  -
- ------------------------------------------------------------------------------------------------------------
Notional balance, end of year                                                $2,681,500          $9,774,000
============================================================================================================
</TABLE>

          The unamortized  balance of prepaid fees and deferred gains and losses
from  terminated  interest  rate  exchange  agreements  and  interest  rate  cap
agreements are scheduled to be amortized into interest expense as follows:

<TABLE>
<CAPTION>
                                                                December 31, 1995
- ------------------------------------------------------------------------------------------------------------
                                                Gain on      Gain on Short-      Loss on Short-         Net
                                         Available-For-     Term Borrowings     Term Borrowings        Gain
(dollars in thousands)                  Sale Securities        and Deposits        and Deposits      (Loss)
- ------------------------------------------------------------------------------------------------------------
<S>                                              <C>                   <C>             <C>        <C>         
1996                                             $1,152                $367            $(3,030)    $(1,511)
1997                                                  -                   -               (392)       (392)
1998                                                  -                   -                (81)        (81)
- ------------------------------------------------------------------------------------------------------------
Unamortized deferred gain (loss)                 $1,152                $367            $(3,503)    $(1,984)
============================================================================================================

</TABLE>

<PAGE>



          Financial  data  pertaining  to the  weighted  average  net  effective
(benefit)  cost, the level of interest rate exchange  agreements and the related
cost (benefit) were as follows:

<TABLE>
<CAPTION>
                                                                         Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                  1995          1994            1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>           <C>            <C>   
Weighted average net effective cost at end of year                      0.12%         0.42%          0.88%
Weighted average net effective cost during the year                        -          1.44           2.26
Monthly average notional amount of interest rate exchange
  agreements                                                      $2,749,167     $2,803,750     $1,992,517
Maximum notional amount of interest rate exchange
  agreements at any month end                                      2,901,500      3,058,500      2,593,500
Net cost included with interest expense on deposits during
  the year                                                             3,540         13,286         19,250
Net cost included with interest expense on borrowings during
  the year                                                             6,842         28,426         25,827
Net (benefit) included with interest income on available-for-
  sale securities during the year                                    (10,495)        (1,316)             -

</TABLE>

          Financial data pertaining to the level of interest rate cap agreements
and related net cost (benefit) were as follows:

<TABLE>
<CAPTION>
                                                                             Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                       1995         1994         1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>          <C>          <C>            
Monthly average notional amount of interest rate cap agreements        $6,363,000   $2,557,625   $1,761,625
Maximum notional amount of interest rate cap
  agreements at any month end                                           9,774,000    3,584,000    2,129,500
Net cost included with interest expense on deposits during the year         7,875        2,257        3,078
Net cost included with interest expense on borrowings during
  the year                                                                    415          565          472
Net (benefit) cost included with interest income on available-
  for-sale securities during the year                                      (5,340)       1,365            -

</TABLE>

NOTE 19: GAIN (LOSS) ON SALE OF OTHER ASSETS, INCLUSIVE OF WRITE-DOWNS

          Gain  (loss)  on  sale  of  other  assets,  inclusive  of  write-downs
consisted of the following:

<TABLE>
<CAPTION>
                                                                           Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                      1995          1994         1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>        <C>            <C>      
Trading account securities                                               $   529    $       45     $  1,123
Available-for-sale securities                                               (929)        4,111        2,675
Held-to-maturity securities                                                    -             -       26,706
Premises and equipment                                                    (1,458)       (1,270)         442
Other                                                                      1,203        21,040       18,920
- ------------------------------------------------------------------------------------------------------------
                                                                         $  (655)      $23,926      $49,866
============================================================================================================
</TABLE>

<PAGE>


NOTE 20:  INCOME TAXES

          The provision for income taxes from continuing operations consisted of
the following:

<TABLE>
<CAPTION>
                                                                         Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                    1995           1994          1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>            <C>            <C>       
Current income tax expense                                           $  92,315      $  94,452      $ 77,390
Deferred income tax expense                                             19,591         15,428        14,569
- ------------------------------------------------------------------------------------------------------------
                                                                      $111,906       $109,880       $91,959
============================================================================================================
</TABLE>

          In  determining  taxable  income,  savings  banks are allowed bad debt
deductions based on a percentage of taxable income or on actual experience. Each
year, savings banks may select whichever method results in the most tax savings.
The  Company  primarily  used  the  percentage  method  in 1995 and 1994 and the
experience method in 1993. Effective with the adoption of SFAS No. 109, this bad
debt  deduction is no longer  treated as a permanent  difference.  Effective for
years ending after  December 31, 1995,  the reserve method of accounting for tax
basis bad debts is no longer available to the Company (see Note 32,  "Subsequent
Events").

          The  significant  components of the Company's  deferred tax assets and
liabilities were as follows:
<TABLE>
<CAPTION>
                                                                                  December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                               1995            1994
- ------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>             <C>           
Deferred tax assets:
  Net operating loss carryforwards                                             $1,632,230      $1,690,939
  Book loan loss reserves                                                         106,828         124,075
  Purchase accounting adjustments                                                  41,343          56,486
  Deferred losses                                                                       -          12,166
  Other                                                                            59,468          52,377
- ------------------------------------------------------------------------------------------------------------
                                                                                1,839,869       1,936,043
Valuation allowance                                                            (1,150,206)     (1,157,320)
- ------------------------------------------------------------------------------------------------------------
Deferred tax asset, net of valuation allowance                                    689,663         778,723
Deferred tax liabilities:
  Tax bad debt reserves                                                           467,125         538,297
  FHLB stock dividends                                                             60,636          50,810
  Deferred loan fees                                                               32,958          19,163
  Deferred gains                                                                   50,947          11,655
  Purchase accounting adjustments                                                  26,644          41,831
  Other                                                                            63,546          49,073
- ------------------------------------------------------------------------------------------------------------
                                                                                  701,856         710,829
- ------------------------------------------------------------------------------------------------------------
Net deferred tax (liability) asset                                            $   (12,193)     $   67,894
============================================================================================================
</TABLE>

          The  valuation  allowances  of $1.2  billion at December  31, 1995 and
1994,  include  $130.6  million  and $270.2  million,  respectively,  related to
payments  in lieu of taxes  that  will  arise  from the  realization  of the net
deferred tax asset. These valuation allowances represent the excess of the gross
deferred  tax asset over the sum of the taxes and the  payments in lieu of taxes
related to: (1) projected future taxable income; (2) reversing taxable temporary
differences; and (3) tax planning strategies.

          The decline in the valuation allowance of $7.1 million during the year
ended  December  31,  1995  was  due  primarily  to  a  greater-than-anticipated
utilization of the beginning balance of the deferred tax asset.

          The  enactment  in 1993 of certain  federal  tax  legislation  had the
effect of  retroactively  disallowing  certain  losses  and bad debt  deductions
arising  from assets of New West.  As a result,  the  Company  reduced its gross
deferred tax asset and related valuation allowance by $155.0 million.

          Also during  1993,  California  enacted  legislation  reducing the net
operating loss carryforward period from 15 years to 10 years for losses incurred
prior to 1994  relating to assets  acquired in a tax-free  reorganization  under
Internal Revenue Code Section 368(a)(1)(G).  This change had a negligible impact
on the valuation allowance.

          As of December 31, 1995, Keystone Holdings' net deferred tax asset was
$112.6 million.  In order to fully realize the net deferred tax asset,  Keystone
Holdings will need to generate  future  taxable income of  approximately  $672.1
million prior to the expiration of its tax net operating losses,  which begin to
expire in 1999. Based on Keystone  Holdings' history of prior operating earnings
and expectations for the future,  management believes it is more likely than not
that Keystone Holdings, on a continuing company basis, will realize the recorded
benefit of $112.6  million as of December  31, 1996  through use of existing net
operating loss carryovers existing at December 31, 1995. However, in August 1996
Keystone Holdings amended certain prior-year state and federal tax returns. (See
Note 32 "Subsequent Events" for further discussion.)

          As of December 31, 1995, prior to the amendments  mentioned above, the
Company  had the  following  federal  and state  income tax net  operating  loss
carryforwards due to expire under current law during the years indicated:


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                           Federal           State
- -----------------------------------------------------------------------------------------------------------
<S>                                                                           <C>           <C>           
2000                                                                           $       -   $         140
2001                                                                                   -         754,460
2002                                                                                             599,241
2003                                                                                   -       1,102,387
2004                                                                           1,641,595               -
2005                                                                             784,196               -
2006                                                                             701,008               -
2007                                                                             105,825               -
2008                                                                             625,887               -
2009                                                                              37,460               -
- -----------------------------------------------------------------------------------------------------------
                                                                              $3,895,971      $2,456,228
===========================================================================================================
</TABLE>

          In April 1994,  revenue procedures were issued allowing the Company to
change its method of accounting  for loan fees,  effective for 1993.  The change
allowed most  members of the  Company's  consolidated  filing group to defer the
recognition of loan fees for income tax purposes.

          Under SFAS No. 115, where actual  benefits or liabilities are expected
to be realized, the net realizable tax effects of unrealized gains and losses on
available-for-sale securities at December 31, 1995 and 1994 were included in the
deferred  tax  liabilities  and  assets.  The tax  effect was made  directly  to
stockholders' equity and was not included in the provision for income taxes.



<PAGE>


The change in the net deferred tax asset (liability) was as follows:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                     Year Ended December 31, 1995
- ------------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>      
Deferred tax asset, beginning of year                                                             $ 67,894
  Tax effect of valuation adjustment on available-for-sale securities                              (55,155)
  Deferred income tax expense                                                                      (19,591)
  Other adjustments                                                                                 (5,341)
- ------------------------------------------------------------------------------------------------------------
Deferred tax liability, end of year                                                               $(12,193)
============================================================================================================
</TABLE>

          Reconciliations  between income taxes computed at statutory  rates and
income taxes included in the Supplemental Consolidated Statements of Income were
as follows:

<TABLE>
<CAPTION>
                                                                             Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                         1995       1994         1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>        <C>         <C>          
Income taxes computed at statutory rates                                   $148,920   $127,163    $ 136,420
  Tax effect of:
    Utilization of current tax losses of New West (nominee to ASB)          (17,482)   (55,100)     (90,136)
    Amortization of goodwill and other intangible assets                      6,631      6,688        6,281
    Change in tax laws and rates                                                                    121,034
    State franchise tax, net of federal tax benefit                           3,899     (2,890)      39,286
    Increase in base year reserve amount                                    (16,318)   (11,605)
    Valuation allowance change from prior year                               (7,114)    48,241     (107,658)
    Dividends received deduction                                               (987)      (506)        (441)
    Tax exempt income                                                        (1,973)    (1,680)      (1,924)
    Other                                                                    (3,670)      (431)      (6,828)
- ------------------------------------------------------------------------------------------------------------
Income taxes before extraordinary items                                     111,906    109,880       96,034
  Tax effect of:
    Call of subordinated capital notes                                            -          -         (709)
    Penalty for prepayment of FHLB advances                                       -          -       (3,366)
- ------------------------------------------------------------------------------------------------------------
Income taxes included in the Consolidated Statements of Income             $111,906   $109,880    $  91,959
============================================================================================================
</TABLE>


NOTE 21:  PAYMENTS IN LIEU OF TAXES

          The Assistance  Agreement generally provides that 75.0 percent of most
of the  federal  tax  savings  and  approximately  19.5  percent  of most of the
California tax savings (as computed in accordance with the Assistance Agreement)
attributable  to  ASB's  utilization  of any  current  tax  losses  or tax  loss
carryovers of New West are to be paid by the Company for the benefit of the FRF.
The  Assistance  Agreement  sets forth certain  special  adjustments  to federal
taxable  income to arrive at "FSLIC taxable  income." The principal  adjustments
effectively  permit ASB to (i)  recognize  loan fees  ratably  over seven  years
adjusted  for loan  dispositions,  (ii) treat the income  and  expenses  of N.A.
Holdings  and New  Capital as income and  expenses  of ASB,  and (iii) for years
ending on or before December 31, 1994, to recognize  approximately  36.0 percent
of  the  amortization  of  the  mark-to-market  adjustment  attributable  to the
acquired loan portfolio.



<PAGE>


          The provision (benefit) for payments in lieu of taxes consisted of the
following:

<TABLE>
<CAPTION>
                                                                               Year Ended December 31,
- -------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                          1995        1994        1993
- -------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>         <C>       <C>         
Provision (benefit) for payments in lieu of taxes:
  Federal                                                                     $3,450      $(137)   $     327
  State                                                                        4,437       (687)      13,748
- -------------------------------------------------------------------------------------------------------------
Total provision (benefit) for payments in lieu of taxes                       $7,887      $(824)     $14,075
=============================================================================================================
</TABLE>

NOTE 22:  EXTRAORDINARY ITEMS

          Extraordinary items consisted of the following:
<TABLE>
<CAPTION>
                                                                            Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                       1995         1994         1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>         <C>       <C>            
Call of subordinated capital notes                                           $  -         $  -     $ (2,266)
Penalty for prepayment of FHLB advances                                         -            -      (10,762)
- ------------------------------------------------------------------------------------------------------------
                                                                                -            -      (13,028)
Federal income tax benefits                                                     -            -        4,075
- ------------------------------------------------------------------------------------------------------------
                                                                                -            -     $ (8,953)
============================================================================================================
</TABLE>


         On September 15, 1993, the Company  redeemed for cash all $40.0 million
in principal of its 10.50 percent subordinated capital notes due March 15, 1999.
The Company prepaid $432.6 million in advances from the FHLB during 1993.


NOTE 23:  STOCKHOLDERS' EQUITY

COMMON STOCK

          In the third quarter of 1993,  Washington  Mutual's Board of Directors
declared a 50 percent stock  dividend on its shares of common  stock.  The stock
dividend had the effect of a three-for-two stock split. Cash dividends declared,
as adjusted for the above mentioned stock dividend, were as follows:

<TABLE>
<CAPTION>
                                                                            Year Ended December 31, (1)
- ------------------------------------------------------------------------------------------------------------
                                                                                 1995       1994       1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>        <C>        <C>    
First quarter                                                                   $0.19      $0.16      $0.10
Second quarter                                                                   0.19       0.17       0.11
Third quarter                                                                    0.19       0.18       0.14
Fourth quarter                                                                   0.20       0.19       0.15

(1)  Dividends per share  includes only those amounts paid to Washington  Mutual
shareholders, prior to business combinations.

</TABLE>

          Prior to the business  combination  with Washington  Mutual,  Keystone
Holdings  paid total common cash  dividends of $5.6  million,  $22.5 million and
$18.0 million in 1995, 1994 and 1993.

          Not only is the dividend  policy of  Washington  Mutual  influenced by
legal,  regulatory and economic  restrictions,  but it is also predicated on the
ability of its  subsidiaries to declare and pay dividends to Washington  Mutual.
These  subsidiaries are in turn subject to legal and regulatory  restrictions on
their ability to pay dividends.

          Retained  earnings  of the Company at  December  31,  1995  included a
pre-1988 thrift bad debt reserve for tax purposes of $448.1 million for which no
federal income taxes had been provided.  In the future,  if this thrift bad debt
reserve is used for any purpose other than to absorb bad debt losses,  if any of
the banking  subsidiaries do not meet the 60 percent qualified assets test or if
legislation is enacted requiring recapture of all thrift bad debt reserves,  the
Company  will  incur a  federal  income  tax  liability  at the then  prevailing
corporate tax rate.

          On October  16,  1990,  the  Company's  Board of  Directors  adopted a
shareholder  rights  plan  and  declared  a  dividend  of  one  right  for  each
outstanding share of common stock to shareholders of record on October 31, 1990.
The rights have certain  anti-takeover  effects. They are intended to discourage
coercive or unfair takeover  tactics and to encourage any potential  acquirer to
negotiate  a price fair to all  shareholders.  The rights may cause  substantial
dilution to an acquiring party that attempts to acquire the Company on terms not
approved  by the  Board of  Directors,  but they  will  not  interfere  with any
friendly merger or other business combination.
The plan was not adopted in response to any specific  effort to acquire  control
of the Company.

PREFERRED STOCK

          In August 1989, the Company issued  1,300,000  shares of Noncumulative
Convertible  Perpetual  Preferred  Stock,  Series  A, at $50 per  share  for net
proceeds of $63.2  million.  In January  1993,  the  Company  issued a notice of
redemption  to all  holders of its  Preferred  Stock,  Series A.  Virtually  all
holders of the Preferred  Stock,  Series A,  converted  their shares into common
stock prior to the redemption date of February 12, 1993.

          In December 1992, the Company issued 2,800,000 shares of Noncumulative
Perpetual  Preferred Stock, Series C, at $25 per share for net proceeds of $67.4
million. The stock has a liquidation  preference of $25 per share plus dividends
accrued and unpaid for the then current dividend period.  Dividends, if and when
declared by Washington  Mutual's  Board of  Directors,  are at an annual rate of
$2.28 per share.  Dividends  have been  declared and paid in all quarters  since
issuance.  The Company may redeem the stock on or after December 31, 1997 at the
redemption  price  of $25  per  share  plus  unpaid  dividends,  whether  or not
declared,  for the  then  current  dividend  period  up to the  date  fixed  for
redemption. In November 1995, the Company purchased and retired 47,500 shares of
its stock.

          Also  in  December  1992,  the  Company  issued  1,400,000  shares  of
Noncumulative Convertible Perpetual Preferred Stock, Series D, at $100 per share
for net proceeds of $136.4  million.  The stock has a liquidation  preference of
$100 per share plus dividends  accrued and unpaid for the then current  dividend
period.  The stock is convertible  at a rate of 3.870891  shares of common stock
per share of preferred  stock (after  adjustment  for the third  quarter 1993 50
percent stock  dividend  discussed  below).  Dividends,  if and when declared by
Washington  Mutual's  Board of  Directors,  are at an  annual  rate of $6.00 per
share. Dividends have been declared and paid in all quarters since issuance. The
Company  may  redeem  the  stock on or after  December  31,  1996 at an  initial
redemption price of $103.60 per share. The redemption price declines to $100 per
share by the year 2003.

          In  September   1993,   the  Company   issued   2,000,000   shares  of
Noncumulative  Perpetual  Preferred  Stock,  Series  E, at $25 per share for net
proceeds of $48.2  million.  The stock has a  liquidation  preference of $25 per
share plus dividends  accrued and unpaid for the then current  dividend  period.
Dividends,  if and when declared by Washington Mutual's Board of Directors,  are
at an annual rate of $1.90 per share.  Dividends  have been declared and paid in
all  quarters  since  issuance.  The  Company  may  redeem the stock on or after
September  15,  1998,  at the  redemption  price of $25 per  share  plus  unpaid
dividends,  whether or not declared,  for the then current dividend period up to
the date fixed for  redemption.  In November  1995,  the Company  purchased  and
retired 30,000 shares of its stock.

          In  December  1988,  New  Capital  issued $80  million  of  Cumulative
Redeemable  Preferred  Stock.  The  Preferred  Stock is  presented as a minority
interest in the Company's Supplemental Consolidated Financial Statements.

         The  Preferred  Stocks,  Series C, Series D and Series E, are senior to
common stock as to dividends  and  liquidation,  but they do not confer  general
voting rights.

NOTE 24: EARNINGS PER COMMON SHARE

          Primary earnings per common share have been calculated by dividing net
income,  after deducting  dividends on preferred  stock, by the weighted average
number of shares  outstanding for the period.  Fully diluted earnings per common
share assume conversion of the outstanding convertible preferred stock.

          Information used to calculate earnings per share was as follows:

<TABLE>
<CAPTION>
                                                                      Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                            1995             1994             1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                           <C>               <C>               <C>        

Net income                                                     $289,902         $240,275           $267,323
Preferred stock dividends:
  Noncumulative Perpetual, Series C                              (6,384)          (6,384)            (5,628)
  Noncumulative Perpetual, Series E                              (3,800)          (3,800)              (538)
  Noncumulative Convertible Perpetual, Series D                  (8,400)          (8,400)            (7,393)
- ------------------------------------------------------------------------------------------------------------
Net income attributable to primary common stock                $271,318         $221,691           $253,764
============================================================================================================

Net income                                                     $289,902         $240,275           $267,323
Preferred stock dividends:
  Noncumulative Perpetual, Series C                              (6,384)          (6,384)            (5,628)
  Noncumulative Perpetual, Series E                              (3,800)          (3,800)              (538)
- ------------------------------------------------------------------------------------------------------------
Net income attributable to fully diluted common stock          $279,718         $230,091           $261,157
============================================================================================================
Average number of common shares outstanding (1):
  Primary                                                   109,944,477      106,245,127        104,691,406
  Noncumulative Convertible Perpetual, Series A                       -                -            643,121
  Noncumulative Convertible Perpetual, Series D               5,419,247        5,419,247          5,419,247
- ------------------------------------------------------------------------------------------------------------
  Fully diluted                                             115,363,724      111,664,374        110,753,774
============================================================================================================

     (1) As part of the business  combination with Keystone Holdings,  8,000,000
shares of common stock,  with a assigned  value of $___ per share were issued to
an escrow for the  benefit of the  general  and  limited  partners  of  Keystone
Holdings  and the  FRF.  The  Company  will use the  treasury  stock  method  to
determine the effect of the shares upon the Company's financial  statements.  As
of the merger  date,  there is no  potential  dilutive  effect of the  8,000,000
shares of common stock.  The shares in the escrow will be dilutive in the future
to the extent that the market price of the common stock exceeds $___ per share.

</TABLE>

NOTE 25: REGULATORY CAPITAL REQUIREMENTS

          WMI is not subject to any regulatory  capital  requirements.  However,
each of its  subsidiary  depository  and  insurance  institutions  is subject to
various capital  requirements.  WMB is subject to the FDIC capital  requirements
while ASB and WMBfsb are  subject  to the Office of Thrift  Supervision  ("OTS")
capital requirements.

          The FDIC currently measures an institution's  capital using a leverage
limit together with certain  risk-based  ratios. The FDIC requires most banks it
regulates  to  maintain a minimum  leverage  ratio,  defined as core  ("Tier 1")
capital  divided by total  regulatory  assets,  of at least 4.00 percent to 5.00
percent.   It  also  requires   total  capital  of  at  least  8.00  percent  of
risk-weighted   assets  and  Tier  1  capital  of  at  least  4.00   percent  of
risk-weighted  assets.  The OTS requires savings  associations,  such as ASB and
WMBfsb,  to meet  each of three  separate  capital  adequacy  standards:  a core
capital leverage  requirement,  a tangible capital  requirement and a risk-based
capital  requirement.  OTS regulations require savings  associations to maintain
core capital of at least 3.00 percent of assets and tangible capital  (excluding
all goodwill) of at least 1.50 percent of assets. Most savings  institutions are
required to maintain a minimum  leverage capital ratio of at least 4.00 percent.
OTS regulations incorporate a risk-based capital requirement that is designed to
be no less stringent than the capital standard  applicable to national banks and
is modeled in many  respects on, but not identical  to, the  risk-based  capital
requirements  adopted by the FDIC. These  regulations  require a core risk-based
capital ratio of at least 4.00 percent and a total  risk-based  capital ratio of
at least 8.00 percent.

          The Federal  Deposit  Insurance  Corporation  Improvement  Act of 1991
("FDICIA")  created a statutory  framework  that  increased  the  importance  of
meeting  applicable  capital  requirements.  For  WMB,  ASB and  WMBfsb,  FDICIA
establishes five capital categories:  well capitalized,  adequately capitalized,
undercapitalized,      significantly     undercapitalized     and     critically
undercapitalized.  An  institution's  category  depends  upon where its  capital
levels are in relation to relevant capital measures,  which include a risk-based
capital measure, a leverage ratio capital measure and certain other factors. The
federal  banking  agencies  (including  the  FDIC  and  the  OTS)  have  adopted
regulations which implement this statutory  framework.  Under these regulations,
in order to be well  capitalized  a bank must have a ratio of total  capital  to
risk-weighted  assets of not less than 10.00 percent,  a ratio of Tier 1 capital
to risk-weighted  assets of not less than 6.00 percent,  and a leverage ratio of
Tier 1 capital to total  average  assets of not less than 5.00  percent and must
not be subject to any federal  supervisory order or directive to meet a specific
capital level. In order to be adequately capitalized, an institution must have a
total  risk-based  capital  ratio  of  not  less  than  8.00  percent,  a Tier 1
risk-based capital ratio of not less than 4.00 percent,  and a leverage ratio of
not less than 4.00 percent.  Any institution  which is neither well  capitalized
nor adequately capitalized will be considered undercapitalized. Undercapitalized
institutions are subject to certain  regulatory  controls and restrictions which
become more extensive as an institution becomes more severely undercapitalized.
At December 31, 1995, WMB, ASB and WMBfsb were well capitalized.

          The OTS has adopted  final  regulations  adding an interest  rate risk
component to the risk-based capital  requirements for savings associations (such
as ASB and WMBfsb),  although implementation of the regulation has been delayed.
Management believes the effect of including such an interest rate risk component
in the  calculation  of  risk-adjusted  capital  will not cause ASB or WMBfsb to
cease to be well  capitalized.  In August  1995,  the FDIC  revised  its capital
standards to state  explicitly that it will consider the risk of declines in the
economic value of capital due to changes in interest rates. The FDIC stated that
in the future,  after gaining more experience with the risk measurement process,
it will issue a proposed rule that would  establish an explicit  minimum capital
charge for interest rate risk. The ultimate  effect of such  risk-based  capital
requirements cannot be determined until final regulations are adopted.

          WM Life is subject to risk-based capital requirements developed by the
National Association of Insurance Commissioners ("NAIC"). This measure uses four
major categories of risk to calculate an appropriate level of capital to support
an insurance company's overall business operations. The four risk categories are
asset risk,  insurance  risk,  interest rate risk and business risk. At December
31,  1995,  WM  Life's  capital  was  672  percent  of its  required  regulatory
risk-based level.



<PAGE>


          Capital  ratios  for  WMB  (on a  consolidated  basis),  WMBfsb  (on a
consolidated basis) and ASB (on a consolidated basis) were as follows:

<TABLE>
<CAPTION>
                                                                             December 31, 1995
- ------------------------------------------------------------------------------------------------------------
                                                                           WMB         WMBfsb         ASB
- ------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>            <C>         <C>        
Tangible capital ratio                                                     n.a.%         6.76%        5.39%
Leverage capital ratio                                                    5.72           6.76         5.41
Total risk-based capital ratio                                           11.58          12.64        10.12
Tier 1 or core risk-based capital ratio                                  10.70          11.39         9.39

</TABLE>
         Reconciliations  of WMB,  WMBfsb and ASB's  consolidated  stockholders'
equity to regulatory capital were as follows:

<TABLE>
<CAPTION>
                                                                      December 31, 1995
- -----------------------------------------------------------------------------------------------------------
(dollars in thousands)                                              WMB          WMBfsb                ASB
- -----------------------------------------------------------------------------------------------------------
<S>                                                          <C>                <C>             <C>          
Stockholders' equity                                         $1,418,271         $46,117         $1,238,950
Reporting differences:
  Goodwill and other intangible assets                         (160,781)           (401)            (3,329)
  Valuation reserve for available-for-sale                      (65,683)           (202)          (110,367)
securities
  Deferred tax asset                                                  -               -            (78,596)
  Investment in securities-related subsidiaries                  (6,579)              -
                                                                                                         -
  Purchased mortgage servicing rights                              (542)           (818)                 -
  Other nonqualifying assets                                       (542)              -                  -
- -----------------------------------------------------------------------------------------------------------
     Total regulatory capital                                $1,184,144         $44,696         $1,046,658
===========================================================================================================
</TABLE>

NOTE 26:  STOCK OPTION PLAN

          On March 8, 1984, the Company's  stockholders approved the adoption of
the 1983 incentive stock option plan, providing for the award of incentive stock
options or nonqualified stock options and stock appreciation  rights ("SARs") to
certain officers of the Company at the discretion of the Board of Directors.  On
April 19, 1994,  the Company's  stockholders'  approved the adoption of the 1994
stock option plan in which the right to purchase common stock of the Company may
be granted to employees, directors, consultants and advisers of the Company. The
1994  plan is  similar  in some  respects  to the 1983  plan,  which  terminated
according to its terms in 1993. Consistent with the Company's practice under the
1983 plan, it is anticipated  that the majority of options  available  under the
plan will be granted to the most senior management of the Company. The 1994 plan
does not affect any options granted under the 1983 plan.

          Under  the 1994  stock  option  plan,  on the date of the  grant,  the
exercise  price of the option must at least equal the market  value per share of
the Company's  common stock.  The 1994 plan provides for the granting of options
for a maximum of 4,000,000 common shares.

          A SAR  represents  the right to receive in cash an amount equal to the
difference  between the market value of one share of the Company's  common stock
on the date of exercise  of the SAR and the market  value of such a share on the
date of the grant.  The market  value is the closing  stock price on the date of
the grant.  The  increased  value of SARs during  1995 and 1993,  which had been
recorded as compensation  expense, was $81,000 and $15,000.  During 1994, due to
the decline in the price of the Company's  common stock, a credit of $49,000 was
recorded against compensation expense.

     Stock options and SARs are exercisable on a phased-in schedule. At December
31, 1995, stock options of 900,528 and 6,750 SARs were fully exercisable.

          Stock  options  and SARs  granted,  exercised  or  terminated  were as
follows:

<TABLE>
<CAPTION>
                                                          Stock Options (1)                SARs (1)
- ------------------------------------------------------------------------------------------------------------
                                                     Average Price          Number   Average Price   Number
- ------------------------------------------------------------------------------------------------------------
<S>                                                         <C>        <C>                   <C>      <C>           
Outstanding January 1, 1993                                 $  7.86    1,456,859             $5.86    6,750
Granted in 1993                                               22.25      202,500
                                                                                                 -        -
Exercised in 1993                                              6.04     (519,019)
                                                                                                 -        -
- ------------------------------------------------------------------------------------------------------------
Outstanding December 31, 1993                                 11.24    1,140,340              5.86    6,750
Granted in 1994                                               22.27      191,631                 -        -
Exercised in 1994                                              7.96     (106,399)                -        -
- ------------------------------------------------------------------------------------------------------------
Outstanding December 31, 1994                                 13.25    1,225,572              5.86    6,750
Granted in 1995                                               17.47      416,618
                                                                                                 -        -
Exercised in 1995                                              7.92     (290,981)
                                                                                                 -        -
Terminated in 1995                                            22.07      (49,848)
                                                                                                 -        -
- ------------------------------------------------------------------------------------------------------------
Outstanding December 31, 1995                                $15.46    1,301,361             $5.86    6,750
============================================================================================================

(1) Average price and number of stock  options and SARs  granted,  exercised and
    terminated  in 1993 have been adjusted for the third quarter 1993 50 percent
    stock dividend, which had the effect of a three-for-two stock split.

</TABLE>

          In  October  1995,  the FASB  issued  SFAS  No.  123,  Accounting  for
Stock-based  Compensation.   The  statement  requires  expanded  disclosures  of
stock-based  compensation  arrangements  with employees and encourages (but does
not  require)  application  of the  fair  value  recognition  provisions  in the
statement.  SFAS No. 123 does not rescind or interpret  the existing  accounting
rules for employee  stock-based  arrangements.  Companies may continue following
those rules to  recognize  and measure  compensation  as outlined in  Accounting
Principles  Board  Opinion  25 ("APB  25"),  but they  will now be  required  to
disclose  the pro forma  amounts of net income and earnings per share that would
have been reported had the company elected to follow the fair value  recognition
provisions of SFAS No. 123.  Effective  January 1, 1996, the Company adopted the
disclosure  requirements  of  SFAS  No.  123,  but has  determined  that it will
continue to measure its employee stock-based compensation arrangements under the
provisions of APB 25. The adoption of the  disclosure  requirements  of SFAS No.
123 will have no  material  impact on the  results of  operations  or  financial
condition of the Company.


NOTE 27:  EMPLOYEE BENEFITS PROGRAMS

          Washington  Mutual  maintains a  noncontributory  cash balance defined
benefit pension plan for substantially all eligible employees. American provided
a  substantially  similar  plan which was  terminated  effective  June 30, 1995.
Benefits  earned for each year of service  are based  primarily  on the level of
compensation  in that year  plus a  stipulated  rate of  return  on the  benefit
balance.  It is the Company's  policy to fund the Plan on a current basis to the
extent  deductible  under  federal  income tax  regulations.  The  combined  net
periodic  pension  cost for the Plans was $2.0  million,  $1.3  million and $3.9
million for 1995,  1994 and 1993.  The weighted  average  discount rate was 7.25
percent,  8.00 percent and 7.25 percent for 1995,  1994 and 1993.  The long-term
rate of return on assets was 8.00  percent for 1995,  8.00  percent for 1994 and
9.00  percent  for 1993.  The assumed  rate of  increase in future  compensation
levels was 6.00  percent  for all years  presented.  The Plan's  assets  consist
primarily of listed common stocks, U. S. government obligations,  corporate debt
obligations and annuity contracts.

          At the termination date of American's plan, all participants'  accrued
benefits  became  fully  vested.  The net assets of the plan were  allocated  as
prescribed  by the  Employee  Retirement  Income  Security  Act of 1974  and the
Pension  Benefit  Guaranty  Corporation  and  their  related  regulations.   All
participants  received full benefits.  The termination  resulted in a settlement
under SFAS 88.  American  recognized  a gain of $1.7  million as a result of the
settlement.  The majority of the  projected  benefit  obligation  was settled in
1995. At December 31, 1995,  the  terminated  plan had $1.8 million in remaining
assets. Ultimate distribution of these assets is pending IRS approval.

          The plan's  funded  status and  amounts  recognized  in the  Company's
financial statements were as follows:

<TABLE>
<CAPTION>
                                                                                  December 31,
- ------------------------------------------------------------------------------------------------------------
                                                                                                  Keystone
                                                                         Washington Mutual        Holdings
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                       1995         1994        1994
- ------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>         <C>           <C>
Benefit obligations:
  Vested benefits                                                        $(46,628)    $(34,885)    $(5,307)
  Nonvested benefits                                                       (2,367)      (4,690)     (1,316)
- ------------------------------------------------------------------------------------------------------------
Accumulated benefit obligation                                            (48,995)     (39,575)     (6,623)
Effect of future compensation increases                                    (1,598)      (1,429)          -
- ------------------------------------------------------------------------------------------------------------
Projected benefit obligation                                              (50,593)     (41,004)     (6,623)
Plan assets at fair value                                                  61,722       53,037       8,035
Plan assets in excess of projected benefit obligation                      11,129       12,033       1,412
- ------------------------------------------------------------------------------------------------------------
Unrecognized (gain) loss due to past experience different
  from assumptions                                                         (2,103)       1,710           -
Unrecognized prior service cost                                             2,093            -           -
Unrecognized net asset at transition being recognized over 18.6 years      (3,300)      (3,682)     (3,317)
- ------------------------------------------------------------------------------------------------------------
Prepaid pension asset                                                    $  7,819     $ 10,061     $(1,905)
============================================================================================================
</TABLE>

          Net periodic pension expense included the following:

<TABLE>
<CAPTION>
                                                       Washington Mutual           Keystone Holdings
                                                    Year Ended December 31,        Year Ended December 31,
- -----------------------------------------------------------------------------------------------------------
(dollars in thousands)                                 1995    1994     1993       1995     1994      1993
- -----------------------------------------------------------------------------------------------------------
<S>                                                <C>      <C>      <C>        <C>      <C>        <C>     
Service cost--benefits earned during the period    $  3,240 $ 2,952 $ 1,643    $     -  $     -     $3,162
Interest cost on projected benefit obligation         3,336   2,695    1,904        594      688       803
Actual (gain) loss on plan assets                   (11,935)    463   (5,637)      (896)     152      (840)
Amortization and deferral, net                        7,601  (4,779)   2,665         78     (896)      233
- -----------------------------------------------------------------------------------------------------------
                                                   $  2,242 $ 1,331 $    575   $   (224) $   (56)   $3,358
===========================================================================================================
</TABLE>

          During  1994,  the  defined  benefit  pension  plan  acquired  in  the
acquisition  of Pacific  First was merged  into the  Company's  defined  benefit
pension  plan.  The fair value of plan assets  exceeded  the  projected  benefit
obligation, and the accrued pension cost was reduced by $10.8 million.

          In addition, the Company currently provides eligible retired employees
with  access to  medical  coverage  on the same  basis as active  employees  and
provides  certain other health care  insurance  benefits to a limited  number of
retired employees. Postretirement benefits, such as retiree health benefits, are
accrued during the years an employee provides services.



<PAGE>


          The funded status of these benefits were as follows:
<TABLE>
<CAPTION>
                                                                                     December 31,
- -----------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                                1995           1994
- -----------------------------------------------------------------------------------------------------------
<S>                                                                                <C>           <C>           
Accumulated postretirement benefit obligation                                      $(5,484)       $(4,488)
Unrecognized transition obligation                                                   2,503          2,650
Unrecognized (gain)                                                                    (36)          (189)
- -----------------------------------------------------------------------------------------------------------
 Prepaid postretirement liability                                                  $(3,017)       $(2,027)
===========================================================================================================
</TABLE>
          Net periodic postretirement expense included the following:

<TABLE>
<CAPTION>
                                                                                    Year Ended December 31,
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                              1995     1994      1993
- ------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>      <C>      <C>    
Service cost                                                                        $206     $220      $154
Interest cost                                                                        344      322       320
Amortization of transition obligation                                                147      147       147
- ------------------------------------------------------------------------------------------------------------
                                                                                    $697     $689      $621
============================================================================================================
</TABLE>

          The weighted average discount rate was 7.25 percent,  8.00 percent and
7.25  percent for 1995,  1994 and 1993.  The medical  trend rate starts at 13.00
percent for 1993 and  declines  steadily to 6.00  percent by the year 2000.  The
effect of a 1.00 percent increase in the trend rates is not significant.

          Washington  Mutual  maintains  a savings  plan for  substantially  all
eligible  employees that allows  participants  to make  contributions  by salary
deduction  equal to 15.00  percent or less of their  salary  pursuant to Section
401(k) of the Internal  Revenue Code.  ASB  maintained a  substantially  similar
plan. Employees' contributions vest immediately.  The Company's partial matching
contributions vest over five years.

          ASB implemented a Supplemental  Executive  Retirement Plan ("SERP") in
1990. The SERP is a non qualified,  noncontributory,  defined benefit plan where
benefits are paid to certain  officers using a target  percentage which is based
upon the number of years of service with ASB. This  percentage is applied to the
participant's average annual earnings for the highest three out of the final ten
years of  employment.  These  benefits  are reduced to the extent a  participant
receives benefits from the defined benefit pension plan.

          In 1990,  ASB  implemented  the Phantom Share Plan (the "PSP") for the
benefit of certain  of its  officers.  The PSP  provides a  long-term  financial
performance  incentive to its participants.  Participants in the PSP are granted
phantom shares (units of value),  the values of which are determined  similar to
that of actual equity securities. The PSP calls for immediate exercisability and
cashing out in the event of a change in control of  Keystone  Holdings or any of
its subsidiaries.  In July 1996,  Keystone Holdings entered into an agreement to
merge with  Washington  Mutual.  As a result of the  business  combination,  the
phantom  shares  will  become  immediately  exercisable,  and ASB will  incur an
expense of approximately $12.0 million in 1996, upon consummation of the merger.

          ASB established a Short-Term Incentive Plan ("STI") for the benefit of
certain of its  executives.  The STI  provides  a  short-term  incentive  to its
participants  based upon the  achievement of both overall company and individual
goals.



<PAGE>


          Total employee benefit plan expense was as follows:

<TABLE>
<CAPTION>
                                                                                   Year Ended December 31,
- -----------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                          1995       1994       1993
- -----------------------------------------------------------------------------------------------------------
<S>                                                                         <C>        <C>        <C>        
Net periodic pension expense                                                $  2,018   $  1,275   $  3,933
Net periodic postretirement expense                                              697        689        621
Company's contributions to savings plan                                       10,027     12,374      7,641
SERP expense                                                                   1,590      1,900      1,237
STI expense                                                                    3,247      2,219      3,141
- -----------------------------------------------------------------------------------------------------------
                                                                             $17,579    $18,457    $16,573
===========================================================================================================
</TABLE>

          In November 1992, the FASB issued SFAS No. 112, Employers'  Accounting
for Postemployment  Benefits.  This statement establishes standards of financial
accounting  and  reporting  for the  estimated  cost of benefits  provided by an
employer to former or inactive employees after employment but before retirement.
Effective January 1, 1994, the Company adopted SFAS No. 112. There were no costs
accrued under this pronouncement.


NOTE 28: CONTINGENCIES

          The  Company  has  certain  litigation  and  negotiations  in progress
resulting  from  activities  arising from normal  operations.  In the opinion of
management, none of these matters is likely to have a material adverse effect on
the Company's financial position.

     As part of the administration and oversight of the Assistance Agreement and
other  agreements among ASB and certain of its affiliates and the FDIC, the FDIC
has a variety  of review  and audit  rights,  including  the right to review and
audit  computations  of  payments  in lieu of  taxes.  ASB  and  certain  of its
affiliates have entered into settlement agreements with the FDIC for all periods
through June 30, 1994,  pursuant to which  Keystone  Holdings and certain of its
affiliates  and the FDIC  have  mutually  settled  and  released  all  claims in
consideration of certain nominal  payments.  The Office of Inspector General has
commenced an audit of certain  transactions  and payments  under the  Assistance
Agreement and other  agreements  occurring  during the period  beginning July 1,
1994 and ending June 30, 1996.  Keystone  Holdings has received no notice of any
issues involving more than nominal amounts arising after June 30, 1994.



<PAGE>


NOTE 29:  SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

          The results of operations  on a quarterly  basis have been restated to
give effect to the  business  combination  with  Keystone  Holdings.  Results of
operations on a quarterly basis were as follows:

<TABLE>
<CAPTION>
                          Year Ended December 31, 1995
- ------------------------------------------------------------------------------------------------------------
                                             First Quarter                       Second Quarter
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands,             Washington    Keystone              Washington     Keystone
except for per share amounts)        Mutual      Holdings   Restated     Mutual       Holdings    Restated
- ------------------------------------------------------------------------------------------------------------
<S>                                    <C>        <C>        <C>           <C>          <C>        <C>          
Interest income                        $367,447   $305,735   $673,182      $390,016     $330,727   $720,743
Interest expense                        218,374    228,270    446,644       240,585      242,493    483,078
- ------------------------------------------------------------------------------------------------------------
Net interest income                     149,073     77,465    226,538       149,431       88,234    237,665
Provision for loan losses                 2,800     18,869     21,669         2,850       15,664     18,514
Other income                             28,855     29,188     58,043        29,554       18,315     47,869
Other expense                           103,081     71,496    174,577       106,332       73,101    179,433
- ------------------------------------------------------------------------------------------------------------
Income before income taxes               72,047     16,288     88,335        69,803       17,784     87,587
Income taxes                             26,797     (6,081)    20,716        22,030          642     22,672
Minority interest in earnings of
  consolidated subsidiary                     -      3,948      3,948             -        3,948      3,948
- ------------------------------------------------------------------------------------------------------------
Net income                            $  45,250  $  18,421  $  63,671     $  47,773    $  13,194  $  60,967
============================================================================================================
Net income attributable to
  common stock                        $  40,604  $  18,421  $  59,025     $  43,127    $  13,194  $  56,321
============================================================================================================
Net income per common share:
  Primary                                 $0.60                 $0.55         $0.62                   $0.51
  Fully diluted                            0.58                  0.54          0.60                    0.51

</TABLE>

<TABLE>
<CAPTION>

                          Year Ended December 31, 1995
- ------------------------------------------------------------------------------------------------------------
                                             Third Quarter                       Fourth Quarter
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands,             Washington    Keystone              Washington     Keystone
except for per share amounts)        Mutual      Holdings   Restated     Mutual       Holdings    Restated
- ------------------------------------------------------------------------------------------------------------
<S>                                    <C>        <C>        <C>           <C>         <C>         <C>            
Interest income                        $405,638   $346,343   $751,981      $415,859     $354,321   $770,180
Interest expense                        248,844    246,712    495,556       252,921      245,237    498,158
- ------------------------------------------------------------------------------------------------------------
Net interest income                     156,794     99,631    256,425       162,938      109,084    272,022
Provision for loan losses                 2,800     14,557     17,357         2,700       14,747     17,447
Other income                             28,280     18,033     46,313        31,185       24,929     56,114
Other expense                           102,530     68,484    171,014       105,712       69,778    175,490
- ------------------------------------------------------------------------------------------------------------
Income before income taxes               79,744     34,623    114,367        85,711       49,488    135,199
Income taxes                             28,056      5,023     33,079        30,621       12,705     43,326
Minority interest in earnings of
  consolidated subsidiary                     -      3,948      3,948             -        3,949      3,949
- ------------------------------------------------------------------------------------------------------------
Net income                            $  51,688  $  25,652  $  77,340     $  55,090    $  32,834  $  87,924
============================================================================================================
Net income attributable to
  common stock                        $  47,042  $  25,652  $  72,694     $  50,444    $  32,834  $  83,278
============================================================================================================
Net income per common share:
  Primary                                 $0.66                 $0.66         $0.71                   $0.75
  Fully diluted                            0.64                  0.64          0.69                    0.73

</TABLE>


<PAGE>


<TABLE>
<CAPTION>
                          Year Ended December 31, 1994
- ------------------------------------------------------------------------------------------------------------
                                             First Quarter                        Second Quarter
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands,             Washington    Keystone               Washington    Keystone
except for per share amounts)        Mutual      Holdings   Restated      Mutual      Holdings    Restated
- ------------------------------------------------------------------------------------------------------------
<S>                                    <C>        <C>         <C>          <C>          <C>        <C>         
Interest income                        $287,581   $253,452    $541,033     $300,272     $248,798   $549,070
Interest expense                        136,111    155,147     291,258      149,832      157,856    307,688
- ------------------------------------------------------------------------------------------------------------
Net interest income                     151,470     98,305     249,775      150,440       90,942    241,382
Provision for loan losses                 5,000     32,973      37,973        5,050       25,218     30,268
Other income                             30,782     34,481      65,263       30,236       16,500     46,736
Other expense                           107,557     74,647     182,204      104,422       68,627    173,049
- ------------------------------------------------------------------------------------------------------------
Income before income taxes               69,695     25,166      94,861       71,204       13,597     84,801
Income taxes                             25,923      1,467      27,390       26,930          921     27,851
Minority interest in earnings of
  consolidated subsidiary                     -      3,498       3,498            -        3,498      3,498
- ------------------------------------------------------------------------------------------------------------
Net income                            $  43,772  $  20,201   $  63,973    $  44,274    $   9,178  $  53,452
============================================================================================================
Net income attributable to
  common stock                        $  39,126  $  20,201   $  59,327    $  39,628    $   9,178  $  48,806
============================================================================================================
Net income per common share:
  Primary                                 $0.59                  $0.56        $0.60                   $0.46
  Fully diluted                            0.58                   0.55         0.58                    0.46

</TABLE>


<TABLE>
<CAPTION>
                          Year Ended December 31, 1994
- ------------------------------------------------------------------------------------------------------------
                                             Third Quarter                        Fourth Quarter
- ------------------------------------------------------------------------------------------------------------
(dollars in thousands,             Washington    Keystone               Washington    Keystone
except for per share amounts)        Mutual      Holdings   Restated      Mutual      Holdings    Restated
- ------------------------------------------------------------------------------------------------------------
<S>                                   <C>         <C>         <C>          <C>          <C>        <C>             

Interest income                        $321,545   $257,746    $579,291     $349,152     $276,867   $626,019
Interest expense                        168,756    173,468     342,224      197,172      197,016    394,188
- ------------------------------------------------------------------------------------------------------------
Net interest income                     152,789     84,278     237,067      151,980       79,851    231,831
Provision for loan losses                 5,200     21,047      26,247        5,150       22,371     27,521
Other income                             28,389     15,788      44,177       29,095       35,523     64,618
Other expense                           101,464     69,387     170,851      101,857       67,556    169,413
- ------------------------------------------------------------------------------------------------------------
Income before income taxes               74,514      9,632      84,146       74,068       25,447     99,515
Income taxes                             28,035    (1,249)      26,786       27,271        (242)     27,029
Minority interest in earnings of
  consolidated subsidiary                     -      3,498       3,498            -        3,498      3,498
- ------------------------------------------------------------------------------------------------------------
Net income                            $  46,479  $   7,383   $  53,862    $  46,797    $  22,191  $  68,988
============================================================================================================
Net income attributable to
  common stock                        $  41,833  $   7,383   $  49,216    $  42,151    $  22,191  $  64,342
============================================================================================================
Net income per common share:
  Primary                                $ 0.63                 $ 0.47       $ 0.63                  $ 0.60
  Fully diluted                            0.61                   0.46         0.61                    0.59

</TABLE>

<PAGE>



NOTE 30: FAIR VALUE OF FINANCIAL INSTRUMENTS

          The following estimated fair value amounts have been determined by the
Company  using  available   market   information   and   appropriate   valuation
methodologies.  However,  considerable  judgment is required to interpret market
data  to  develop  the  estimates  of fair  value.  Accordingly,  the  estimates
presented herein are not necessarily indicative of the amounts the Company could
realize in a current market exchange.  The use of different  market  assumptions
and/or estimation methodologies may have a material effect on the estimated fair
value amounts.

          The fair value of financial instruments were as follows:
<TABLE>
<CAPTION>
                                                                         December 31,
- ------------------------------------------------------------------------------------------------------------
                                                               1995                        1994
- ------------------------------------------------------------------------------------------------------------
                                                         Carrying          Fair      Carrying          Fair
(dollars in thousands)                                     Amount         Value        Amount         Value
- ------------------------------------------------------------------------------------------------------------
<S>                                                  <C>           <C>           <C>           <C>             
Financial assets:
  Cash and cash equivalents                          $    983,833  $    983,833  $    477,509  $    477,509
  Trading account securities                                  238           238           572           572
  Available-for-sale securities                        12,154,725    12,154,725     4,282,160     4,282,160
  Held-to-maturity securities                           3,197,720     3,262,850     4,456,031     4,228,897
  Mortgage servicing rights                               104,495       110,173        70,911        71,915
  Loans, exclusive of reserve for loan losses          24,428,115    24,788,750    25,717,081    24,777,595
  Note receivable                                               -             -     1,515,040     1,667,405
- ------------------------------------------------------------------------------------------------------------
                                                       40,869,126    41,300,569    36,519,304    35,506,053
Financial liabilities:
  Deposits                                             24,462,960     24,624673    23,344,006    23,284,547
  Annuities                                               855,503       855,503       799,178       799,178
  Federal funds purchased                                 433,420       433,493             -             -
  Securities sold under agreements to repurchase        7,984,756     7,985,202     6,637,346     6,636,487
  Advances from the FHLB                                4,715,739     4,732,366     4,128,977     4,060,902
  Other borrowings                                        590,217       612,240       381,066       378,780
- ------------------------------------------------------------------------------------------------------------
                                                       39,042,595    39,243,477    35,290,573    35,159,894
Derivative instruments (1):
  Interest rate exchange agreements:
    Designated against available for sale                 (11,847)      (11,847)       18,654        18,654
securities
    Designated against short term borrowings and
       deposits                                                 -       (22,615)            -        22,061
  Interest rate cap agreements:                                 -             -             -             -
    Designated against available for sale securities        9,415         9,415        41,690        41,690
    Designated against short term borrowings and
       deposits                                            17,691          (630)       16,812        40,802
- ------------------------------------------------------------------------------------------------------------
                                                           15,259       (25,677)       77,156       123,207
Off-balance-sheet loan commitments                              -         3,595             -        (8,078)
- ------------------------------------------------------------------------------------------------------------
Net financial instruments                             $ 1,841,790   $ 2,034,787   $ 1,305,887  $    461,288
============================================================================================================

(1) See Note 18:  Interest Rate Risk Management.

</TABLE>

          The following  methods and assumptions  were used to estimate the fair
value of each class of financial instrument as of December 31, 1995 and 1994:

          Cash and cash equivalents--The carrying amount represented fair value.

          Note  Receivable--In  January  1995,  the FDIC offered to pay down the
remaining principal balance of the Note Receivable at-par.  Therefore,  the fair
value of the Note  Receivable at December 31, 1994  represented the at-par offer
by the FDIC, as it was the best  indication of the current fair value.  Keystone
Holdings  agreed  with  the FDIC in  October  1995 to  allow  prepayment  of the
remaining balance of the Note Receivable.  On October 24, 1995, ASB received the
remaining  principal  balance of the Note  Receivable  of $505.3  million,  plus
interest.

          Trading  account  securities--Fair  values were based on quoted market
prices.

          Available-for-sale securities--Fair values were based on quoted market
prices or dealer quotes. If a quoted market price was not available,  fair value
was estimated using quoted market prices for similar securities.

          Held-to-maturity  securities--Fair  values were based on quoted market
prices or dealer quotes. If a quoted market price was not available,  fair value
was estimated using quoted market prices for similar securities.

          Mortgage servicing rights--The fair value of mortgage servicing rights
is estimated using projected cash flows, adjusted for the effects of anticipated
prepayments, using a market discount rate.

          Loans--Loans  were priced using the discounted  cash flow method.  The
discount rate used was the rate currently offered on similar products.

          Deposits--The  fair value of checking  accounts,  savings accounts and
money market  accounts was the amount  payable on demand at the reporting  date.
For time deposit  accounts,  the fair value was determined  using the discounted
cash flow method.  The discount rate was equal to the rate currently  offered on
similar products. Core deposit intangibles are not included.

          Annuities--The carrying amount represented fair value.

          Federal funds  purchased--These  were valued using the discounted cash
flow  method.  The  discount  rate was equal to the rate  currently  offered  on
similar borrowings.

          Securities  sold under  agreements  to  repurchase--These  were valued
using the discounted  cash flow method.  The discount rate was equal to the rate
currently offered on similar borrowings.

          Advances from the  FHLB--These  were valued using the discounted  cash
flow  method.  The  discount  rate was equal to the rate  currently  offered  on
similar borrowings.

          Other  borrowings--These  were valued using the  discounted  cash flow
method.  The discount  rate was equal to the rate  currently  offered on similar
borrowings.

          Derivative  instruments--The  fair value for  interest  rate  exchange
agreements  was  determined  using dealer  quotations,  when  available,  or the
discounted cash flow method. The market prices for similar instruments were used
to value interest rate cap agreements.

          Off-balance-sheet loan  commitments--Loan  commitments are commitments
the  Company  made to  borrowers  at  locked-in  rates.  The fair  value of loan
commitments  was estimated  based on current levels of interest rates versus the
committed interest rates. The balance shown represents the differential  between
committed value and fair value.


<PAGE>


NOTE 31: FINANCIAL INFORMATION - WMI

          WMI was formed  August 17, 1994.  The  following  WMI (parent  company
only) financial  information  should be read in conjunction with the other notes
to the consolidated financial statements.

STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                    Year Ended December          Period of August 17, 1994
(dollars in thousands)                                         31, 1995   (inception) to December 31, 1994
- -----------------------------------------------------------------------------------------------------------
<S>                                                          <C>                                   <C>              
Interest Income
Available-for-sale securities                                $   8,033                             $ 1,641
Cash equivalents                                                   471                                  44
- -----------------------------------------------------------------------------------------------------------
  Total interest income                                          8,504                               1,685
Interest Expense
Borrowings                                                       9,072                                 884
- -----------------------------------------------------------------------------------------------------------
  Total interest expense                                         9,072                                 884
- -----------------------------------------------------------------------------------------------------------
    Net interest (expense) income                                 (568)                                801
Other Income
Equity in net earnings of subsidiaries (1)                     293,630                              13,103
Other operating income                                               8                                   -
(Loss) on sale of other assets, inclusive of
  write-downs                                                     (171)                                  -
- -----------------------------------------------------------------------------------------------------------
  Total other income                                           293,467                              13,103
Other Expense
Salaries and employee benefits                                   2,716                                   -
Occupancy and equipment                                              1                                   -
Other operating expense                                          3,289                                 228
- -----------------------------------------------------------------------------------------------------------
  Total other expense                                            6,006                                 228
- -----------------------------------------------------------------------------------------------------------
    Income before income taxes                                 286,893                              13,676
Income taxes                                                      (865)                                201
- -----------------------------------------------------------------------------------------------------------
Net income (1)                                                $287,758                             $13,475
===========================================================================================================

(1) Contains intercompany transactions eliminated upon consolidation.

</TABLE>


<PAGE>


STATEMENTS OF FINANCIAL POSITION

<TABLE>
<CAPTION>
                                                                                   December 31,
- -----------------------------------------------------------------------------------------------------------
(dollars in thousands)                                                           1995                1994
- -----------------------------------------------------------------------------------------------------------
<S>                                                                      <C>               <C>                   
Assets
Cash and cash equivalents                                                $     90,096       $       5,903
Available-for-sale securities                                                  99,932             104,987
Loans                                                                         147,867                   -
Investment in subsidiaries (1)                                              2,451,956           1,834,977
Other assets                                                                      929                 654
- -----------------------------------------------------------------------------------------------------------
Total assets                                                               $2,790,780          $1,946,521
===========================================================================================================
Liabilities
Securities sold under agreements to repurchase                           $     82,481        $     84,329
Other borrowings                                                              147,845                   -
Other liabilities                                                               5,647                 (14)
- -----------------------------------------------------------------------------------------------------------
Total liabilities                                                             235,973              84,315
Stockholders' Equity
Preferred stock, no par value: 10,000,000 shares  authorized --
  6,122,500 and 6,200,000 shares issued and outstanding                             -                   -
Common stock, no par value: 350,000,000 shares  authorized --
  111,687,860 and 107,720,886 shares issued and outstanding                         -                   -
Capital surplus (1)                                                         1,029,549             998,497
Valuation reserve for available-for-sale securities                             2,390              (2,511)
Valuation reserve for available-for-sale securities--subsidiaries             186,325             (58,738)
Retained earnings (1)                                                       1,336,543             924,958
- -----------------------------------------------------------------------------------------------------------
Total stockholders' equity                                                  2,554,807           1,862,206
- -----------------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                                 $2,790,780          $1,946,521
===========================================================================================================

(1) Contains intercompany transactions eliminated upon consolidation.

</TABLE>



<PAGE>


STATEMENS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                      Year Ended December         Period of August 17, 1994
(dollars in thousands)                                           31, 1995  (inception) to December 31, 1994
- ------------------------------------------------------------------------------------------------------------
<S>                                                            <C>                              <C>             
Cash Flows From Operating Activities
Net income(1)                                                  $  287,758                        $   13,475
Adjustments to reconcile net income to net
  cash provided (used) by operating activities:
  Decrease (increase) in interest receivable                           80                              (693)
  Increase in interest payable                                      3,167                               884
  (Decrease) in income taxes payable                                 (865)                           (1,151)
  Equity in undistributed earnings of subsidiaries (1)           (293,630)                          (13,103)
  Decrease in other assets                                          9,910                                39
  Increase in other liabilities                                       720                               252
- ------------------------------------------------------------------------------------------------------------
    Net cash provided (used) by operating activities                7,140                              (297)
Cash Flows From Investing Activities
Purchases of available-for-sale securities                              -                          (111,984)
Principal repayments of available-for-sale
  securities                                                       12,594                             4,486
Originations and purchases of loans                              (147,867)                                -
Dividends received from subsidiaries                              136,521                                 -
Acquisition of wholly owned subsidiary (1)                              -                           (82,877)
- ------------------------------------------------------------------------------------------------------------
    Net cash provided (used) by investing activities                1,248                          (190,375)
Cash Flows From Financing Activities
(Decrease) increase in securities sold under
  agreements to repurchase                                         (1,848)                           84,329
Proceeds of other borrowings                                      147,845                                 -
Issuance of common stock through stock options
  and employee stock plans                                          8,379                               994
Repurchase of preferred stock                                      (1,990)                                -
Cash dividends paid                                               (76,581)                                -
Contribution from wholly owned subsidiaries (1)                         -                           111,252
- ------------------------------------------------------------------------------------------------------------
    Net cash provided by financing activities                      75,805                           196,575
- ------------------------------------------------------------------------------------------------------------
    Increase in cash and cash equivalents                          84,193                             5,903
    Cash and cash equivalents at beginning of year                  5,903                                 -
- ------------------------------------------------------------------------------------------------------------
    Cash and cash equivalents at end of year                   $   90,096                        $    5,903
============================================================================================================

(1)  Contains intercompany transactions eliminated upon consolidation.

</TABLE>

<PAGE>


NOTE 32:  SUBSEQUENT EVENTS

SUBSEQUENT BUSINESS COMBINATIONS

         On July 21,  1996,  Washington  Mutual  signed an agreement to acquire,
through  merger,  Keystone  Holdings,  the indirect  holding company of American
Savings Bank F.A. At September 30, 1996,  Keystone  Holdings,  on a consolidated
basis, had assets of $21.3 billion, deposits of $12.9 billion, and stockholder's
equity of $520.0 million. The transaction was completed December ___, 1996.

         On September 9, 1996,  Washington Mutual signed an agreement to acquire
United Western Financial Group,  Inc.  ("United  Western") of Salt Lake City and
its United Savings Bank and Western Mortgage Loan subsidiaries for $80.3 million
in cash. At September  30, 1996,  United  Western had assets of $414.9  million,
deposits of $294.4  million,  and  stockholders'  equity of $53.8  million.  The
transaction, which is scheduled to be completed in the first quarter of 1997, is
subject to the approval of banking  regulators and a majority of shareholders of
United Western's common stock.

         On November 30, 1996,  WMI merged with Utah Federal  Savings Bank (Utah
FSB") by merging Utah FSB with and into WMBfsb.  At October 31, 1996,  Utah FSB,
which was an Ogden-based institution,  had assets of $121.9 million, deposits of
$105.9 million and  stockholders'  equity of $12.2  million.  The merger will be
accounted for as a  pooling-of-interests.  Due to the  immaterial  nature of the
transaction,  the Company will not restate  prior-period  information  as if the
companies had been combined.

         The balances stated above related to Keystone Holdings,  United Western
and Utah FSB are unaudited.

FEDERAL AND STATE TAXATION MATTERS

         In August 1996, the President  signed the Small Business Job Protection
Act of 1996 (the "Act"). Under the Act, the reserve method of accounting for tax
basis  bad debts is no  longer  available,  effective  for  years  ending  after
December 31, 1995. As a result, the Company will be required to use the specific
charge-off  method  of  accounting  for tax  basis  bad debts for 1996 and later
years. In addition, the Company will also be required to recapture its post-1987
additions to its bad debt reserves, whether such additions were made pursuant to
the percentage of taxable income method or the experience method. As of December
31, 1995,  these additions were $151.3 million which,  pursuant to the Act, will
be included in taxable income ratably over a  six-taxable-year  period beginning
with the year ending December 31, 1997. The recapture of the post-1987 additions
to tax basis bad debt  reserves will not result in a charge to earnings as these
amounts are included in the deferred tax liability at December 31, 1995.

          In August  1996,  Keystone  Holdings  amended  prior-year  federal tax
returns to reduce tax bad debt  deductions  and to make other  amendments.  As a
result,  net operating loss  carryforwards for federal tax purposes were reduced
by approximately  $756 million.  In September 1996, ASB amended prior-year state
tax returns to reduce tax bad debt deductions.  The result was to decrease state
net operating loss carryovers by approximately $545 million. The decrease in the
gross deferred tax asset as a result of the amendments which reduced the federal
and state net operating  loss  carryforwards  was offset by an equal decrease in
the valuation allowance for the deferred tax asset.

SAIF RECAPITALIZATION ASSESSMENT

          On September 30, 1996, President Clinton signed legislation  intended,
among other things,  to  recapitalize  the Savings  Association  Insurance  Fund
("SAIF") and to reduce the gap between SAIF premiums and the Bank Insurance Fund
("BIF") premiums.  The legislation provides for a special one-time assessment on
SAIF-insured  deposits  that were held as of March 31, 1995,  including  certain
deposits  acquired after that date. The assessment will bring the SAIF's reserve
ratio to the legally required level of $1.25 for every $100 in insured deposits.
Beginning  in  January  1997,   deposits   insured  through  the  SAIF  at  most
institutions  probably will be subject to regular FDIC assessments  amounting to
6.4 cents per $100 per year,  while  deposits  insured  through  the BIF at most
institutions  probably will be subject to regular FDIC assessments  amounting to
1.3 cents per $100 per year.

          The Company's special assessment resulted in a pretax charge of $124.2
million,  which was taken in the quarter ended September 30, 1996.  Based on the
current  level of  deposits,  the Company  estimates  that the  reduction in the
regular  assessment  on its SAIF  deposits  beginning  in 1997 should  result in
annual savings of approximately $31.2 million.

SUBSEQUENT FINANCING MATTERS

         On February 8, 1996,  ASB  completed  the private  placement  of $100.0
million of  Subordinated  Notes (the "Notes")  maturing  February 15, 2006.  The
Notes bear  interest  at a rate of 6.625% per  annum.  Interest  on the Notes is
payable semi-annually in arrears on each February 15 and August 15, beginning on
August 15, 1996.

         In November  1996,  Washington  Mutual  received  commitments  for $200
million of Revolving Credit Facilities with two tranches: a $100 million 364-day
facility and a $100 million 4-year  facility.  Chase  Manhattan Bank will act as
Administrative  Agent  for  the  Facilities.  Proceeds  of  the  Facilities  are
available for potential funding needs at the closing of the merger with Keystone
Holdings,  including redemption of any securities of Keystone Holdings,  and for
general corporate purposes.

AMENDMENTS TO THE ARTICLES OF INCORPORATION

         On December ___, 1996, the  shareholders of Washington  Mutual approved
an amendment to the Company's Restated Articles of Incorporation to increase the
number  of  authorized  shares  of  common  stock  from  100,000,000  shares  to
350,000,000 shares.


<PAGE>

     No dealer, salesperson, or any other person has been authorized to give any
information or to make any  representations  not contained in this Prospectus in
connection with the offering covered by this Prospectus.  If given or made, such
information or representation  must not be relied upon as having been authorized
by the Company,  the Selling  Stockholders or the Underwriters.  This Prospectus
does not constitute an offer to sell, or a solicitation  of an offer to buy, the
Common Stock in any jurisdiction where, or to any person to whom, it is unlawful
to make such offer or solicitation.  Neither the delivery of this Prospectus nor
any sale made hereunder shall, under any  circumstances,  create any implication
that there has not been any change in the facts set forth in this  Prospectus or
in the affairs of the Company since the date hereof.


                                TABLE OF CONTENTS

                                                                      Page





===============================================================================

                               15,085,305 Shares



                             Washington Mutual, Inc.



                                  Common Stock






===============================================================================
                                   PROSPECTUS
===============================================================================











                               Merrill Lynch & Co.

                     Friedman, Billings, Ramsey & Co., Inc.


                                  _______, 1997

================================================================================



<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

Securities and Exchange Commission Registration Fee .................$  190,852
Attorneys' Fees and Expenses .........................................____*____
Accountants' Fees and Expenses .......................................____*____
Blue Sky Filing Fees and Expenses ....................................____*____
Printing Fees and Expenses ...........................................____*____
Miscellaneous Expenses................................................____*____
     Total.............................................. .............$___*____
*  To be completed by amendment.

ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Section  23B.08.320 of the  Washington  Business  Corporation  Act (the
"Corporation  Act")  provides  that the  personal  liability  of  directors to a
corporation  imposed  by  Section  23B.08.310  of  the  Corporation  Act  may be
eliminated by the articles of incorporation  of the  corporation,  except in the
case of acts or omissions involving certain types of conduct. At Article XIII of
its Restated Articles of Incorporation,  the Registrant has elected to eliminate
the  liability of directors to the  Registrant  to the extent  permitted by law.
Thus, a director of the Registrant is not personally liable to the Registrant or
its  shareholders  for  monetary  damages for conduct as a director,  except for
liability of the director  (i) for acts or  omissions  that involve  intentional
misconduct by the director or a knowing  violation of law by the director,  (ii)
for conduct  violating  Section  23B.08.310 of the Corporation Act, or (iii) for
any  transaction  from which the director will  personally  receive a benefit in
money,  property or services to which the director is not legally  entitled.  If
Washington law is amended to authorize  corporate action that further eliminates
or limits the  liability of directors,  then the liability of Washington  Mutual
directors  will be  eliminated  or limited to the fullest  extent  permitted  by
Washington law, as so amended.

         Section  23B.08.560 of the  Corporation Act provides that if authorized
by (i) the articles of  incorporation,  (ii) a bylaw  adopted or ratified by the
shareholders,  or (iii) a resolution  adopted or  ratified,  before or after the
event,  by the  shareholders,  a  corporation  will have the power to  indemnify
directors  made  party to a  proceeding,  or to  obligate  itself to  advance or
reimburse  expenses incurred in a proceeding,  without regard to the limitations
on  indemnification  contained in Sections  23B.08.510 through 23B.08.550 of the
Corporation Act.

         Pursuant  to Article X of  Washington  Mutual's  Restated  Articles  of
Incorporation and Article VIII of Washington Mutual's Bylaws,  Washington Mutual
must, subject to certain exceptions,  indemnify and defend its directors against
any expense,  liability or loss arising from or in connection with any actual or
threatened action,  suit or proceeding relating to service for or at the request
of  Washington  Mutual,  including  without  limitation,   liability  under  the
Securities Act.  Washington Mutual is not permitted to indemnify a director from
or on account of acts or omissions of such director  which are finally  adjudged
to be intentional  misconduct,  or from or on account of conduct in violation of
RCW  23B.08.310,  or a knowing  violation  of the law from or on  account of any
transaction  with  respect to which it is finally  adjudged  that such  director
received a benefit in money,  property  or  services  to which he or she was not
entitled.  If Washington law is amended to authorize further  indemnification of
directors,  then Washington Mutual directors shall be indemnified to the fullest
extent permitted by Washington law, as so amended.  Also,  pursuant to Article X
of Washington  Mutual's  Restated  Articles of Incorporation and Article VIII of
Washington  Mutual's  Bylaws,  Washington  Mutual may, by action of the Board of
Directors of  Washington  Mutual,  provide  indemnification  and pay expenses to
officers,  employees  and agents of  Washington  Mutual or another  corporation,
partnership,  joint venture,  trust or other  enterprise with the same scope and
effect as above described in relation to directors.  Insofar as  indemnification
for liabilities  arising under the Securities Act may be permitted to directors,
officers or persons  controlling  Washington  Mutual  pursuant to the provisions
described above,  Washington Mutual has been informed that in the opinion of the
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act and is therefore unenforceable.

ITEM 16.  EXHIBITS

         The  exhibits  identified  in  parentheses  below,  on  file  with  the
Commission, are incorporated herein by reference as exhibits hereto.

Exhibit

 1.1*    Form of Purchase Agreement

 3.1*    Restated  Articles of  Incorporation  of the Registrant dated December
         ____, 1996

 3.2**   Bylaws of the Registrant

 4.1*    Rights Agreement, dated October 16, 1990, as amended by Amendment No. 1
         to Rights  Agreement,  dated October 31, 1994, and as  supplemented  by
         Supplement to Rights Agreement, dated November 29, 1994

5.1*     Opinion of Foster Pepper & Shefelman

23.1     Consent of Deloitte & Touche LLP

23.2     Consent of KPMG Peat Marwick LLP

23.3     Consent of Foster  Pepper & Shefelman  (contained in its opinion filed
         as Exhibit 5.1)

24.1     Power of Attorney (included on Signatures pages)

27       Financial Data Schedule
- ------------------------

     *To be  filed by  amendment.  **Incorporated  by  reference  to  Washington
Mutual,  Inc.  Current  Report on Form 8-K dated  November  29,  1994  (File No.
0-25188).

ITEM 17. UNDERTAKINGS

                  (b) The undersigned registrant hereby undertakes that, for the
         purposes of determining any liability under the Securities Act of 1933,
         each filing of the registrant's annual report pursuant to section 13(a)
         or  section  15(d)  of the  Securities  Exchange  Act of  1934  that is
         incorporated  by  reference  in this  registration  statement  shall be
         deemed to be a new  registration  statement  relating to the securities
         offered herein,  and the offering of such securities at that time shall
         be deemed to be the initial bona fide offering thereof.

                  (h) Insofar as indemnification  for liabilities  arising under
         the Securities Act of 1933 may be permitted to directors,  officers and
         controlling  persons  of the  registrants  pursuant  to the  provisions
         referred to in Item 15 or otherwise,  the  registrant  has been advised
         that in the opinion of the  Securities  and  Exchange  Commission  such
         indemnification is against public policy as expressed in the Securities
         Act of 1933 and is, therefore, unenforceable. In the event that a claim
         for indemnification against such liabilities (other than the payment by
         the registrant of expenses incurred or paid by a director,  officer, or
         controlling  person of the registrant in the successful  defense of any
         action,  suit or proceeding) is asserted by such director,  officer, or
         controlling  person in connection with the securities being registered,
         the  registrant  will,  unless in the opinion of its counsel the matter
         has  been  settled  by  controlling  precedent,  submit  to a court  of
         appropriate  jurisdiction the question whether such  indemnification by
         it is  against  public  policy  as  expressed  in the Act  and  will be
         governed by the final adjudication of such issue.

                  (i)      The undersigned registrant hereby undertakes that:

                           (1) For purposes of determining  any liability  under
                  the Securities Act of 1933, the  information  omitted from the
                  form  of  prospectus  filed  as  part  of  this   registration
                  statement in reliance upon Rule 430A and contained in the form
                  of  prospectus  filed  by  the  registrant  pursuant  to  Rule
                  424(b)(1) or (4) or 497(h) under the  Securities  Act shall be
                  deemed  to be part of this  registration  statement  as of the
                  time it was declared effective.

                           (2) For the  purpose  of  determining  any  liability
                  under  the  Securities  Act  of  1933,   each   post-effective
                  amendment  that contains a form of prospectus  shall be deemed
                  to be a new registration  statement relating to the securities
                  offered  herein,  and the offering of such  securities at that
                  time  shall be deemed  to be the  initial  bona fide  offering
                  thereof.



<PAGE>


                                   SIGNATURES


         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
the  requirements  for filing on Form S-3 and has duly caused this  Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the  City of  Seattle,  State  of  Washington,  on the 29 day of
November, 1996.

                             WASHINGTON MUTUAL, INC.


                         
                           By:  /s/ Kerry K. Killinger
                                Kerry K. Killinger
                                President and Chief Executive Officer


                                POWER OF ATTORNEY

         Each person whose signature  appears below constitutes and appoints and
hereby authorizes Kerry K. Killinger and Marc R. Kittner, and each of them, with
the full power of  substitution,  as  attorney-in-fact  to sign in such person's
behalf,  individually  and in  each  capacity  stated  below,  and to  file  any
amendments,  including post-effective  amendments to this Registration Statement
(and to any  Registration  Statement  filed  pursuant  to  Rule  462  under  the
Securities Act).

         Pursuant  to the  requirement  of the  Securities  Act  of  1933,  this
Registration  Statement  has been signed below by the  following  persons in the
capacities indicated below on the 29 day of November, 1996.



/S/ KERRY K. KILLINGER               /S/ WILLIAM A. LONGBRAKE
Kerry K. Killinger                   William A. Longbrake
Chairman, President and              Executive Vice President and
Chief Executive Officer; Director    Chief Financial Officer
(Principal Executive Officer)        (Principal Financial Officer)



                                      /S/ DOUGLAS G. WISDORF
                                      Douglas G. Wisdorf
                                      Deputy Chief Financial Officer 
                                      and Controller
                                      (Principal Accounting Officer)



/S/ DOUGLAS P. BEIGHLE                /S/ WILLIAM P. GERBERDING
Douglas P. Beighle                    William P. Gerberding
Director                              Director



/S/ HERBERT M. BRIDGE                 /S/ DR. SAMUEL B. MCKINNEY
Herbert M. Bridge                     Dr. Samuel B. McKinney
Director                              Director



/S/ ROGER H. EIGSTI                   /S/ MICHAEL K. MURPHEY
Roger H. Eigsti                       Michael K. Murphey
Director                               Director


/S/ JOHN W. ELLIS                     /S/ LOUIS H. PEPPER
John W. Ellis                         Louis H. Pepper
Director                              Director



/S/ DANIEL J. EVANS                   /S/ WILLIAM G. REED, JR.
Daniel J. Evans                       William G. Reed, Jr.
Director                              Director



/S/ ANNE V. FARRELL                   /S/ JAMES H. STEVER
Anne V. Farrell                       James H. Stever
Director                              Director



<PAGE>


===============================================================================
                                 EXHIBITS INDEX
===============================================================================


23.1     Consent of Deloitte & Touche LLP

23.2     Consent of KPMG Peat Marwick LLP

27       Financial Data Schedule


INDEPENDENT AUDITOR'S CONSENT

We consent to the incorporation by reference in this Registration
Statement of Washington Mutual, Inc. on Form S-3 and related
prospectus of our report dated February 14, 1996, appearing on Form
10-K and our report dated October 15, 1996, appearing on Form 8-K
dated October 18, 1996, as amended by Form 8-K/A dated October 23,
1996, as amended by Form 8K/A dated October 25, 1996.

We also consent to the reference to us under the heading "Experts"
in such Registration Statement and Prospectus.



/s/ Deloitte & Touche LLP
DELOITTE & TOUCHE LLP
Seattle, Washington


December 4, 1996

                         Independent Auditors' Consent




The Board of Directors
Keystone Holdings, Inc.:

We consent to the use of our report dated January 26, 1996, except
as to Note 27 to the consolidated financial statements, which is as
of February 8, 1996, on the consolidated financial statements of
Keystone Holdings, Inc. and subsidiaries as of December 31, 1995
and 1994, and for each of the years in the three-year period ended
December 31, 1995, incorporated by reference and to the reference
to our firm under the heading "Experts" in the registration
statement.

                                      /s/ KPMG Peat Marwick LLP
                                      KPMG Peat Marwick LLP




Los Angeles, California
December 4, 1996


<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   9-MOS                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1995
<PERIOD-END>                               SEP-30-1996             DEC-31-1995
<CASH>                                         655,815                 689,258
<INT-BEARING-DEPOSITS>                           1,825                   1,575
<FED-FUNDS-SOLD>                                     0                 293,000
<TRADING-ASSETS>                                 2,151                     238
<INVESTMENTS-HELD-FOR-SALE>                 10,063,100              12,154,725
<INVESTMENTS-CARRYING>                       2,986,296               3,197,720
<INVESTMENTS-MARKET>                         3,030,168               3,262,850
<LOANS>                                     28,731,098              24,428,115
<ALLOWANCE>                                    234,341                 235,275
<TOTAL-ASSETS>                              43,711,945              42,026,622
<DEPOSITS>                                  23,978,515              24,462,960
<SHORT-TERM>                                 9,770,997              10,459,266
<LIABILITIES-OTHER>                            489,600                 362,323
<LONG-TERM>                                  6,970,917               4,120,369
                                0                       0
                                    250,158                 250,168
<COMMON>                                       677,958                 670,238
<OTHER-SE>                                   1,493,800               1,621,298
<TOTAL-LIABILITIES-AND-EQUITY>              43,711,945              42,026,622
<INTEREST-LOAN>                              1,557,650               2,061,801
<INTEREST-INVEST>                              778,912                 790,696
<INTEREST-OTHER>                                 2,023                  63,589
<INTEREST-TOTAL>                             2,338,585               2,916,086
<INTEREST-DEPOSIT>                             799,045               1,134,818
<INTEREST-EXPENSE>                           1,455,202               1,923,436
<INTEREST-INCOME-NET>                          883,383                 992,650
<LOAN-LOSSES>                                   58,138                  74,987
<SECURITIES-GAINS>                             (7,893)                   (400)
<EXPENSE-OTHER>                                684,542                 700,514
<INCOME-PRETAX>                                324,525                 425,488
<INCOME-PRE-EXTRAORDINARY>                     212,716                 305,695
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   202,212                 289,902
<EPS-PRIMARY>                                     1.68                    2.47
<EPS-DILUTED>                                     1.66                    2.42
<YIELD-ACTUAL>                                    7.66                    7.70
<LOANS-NON>                                    215,982                 212,714
<LOANS-PAST>                                       343                   1,088
<LOANS-TROUBLED>                                87,239                  90,623
<LOANS-PROBLEM>                                133,257                 129,264
<ALLOWANCE-OPEN>                               235,275                 244,989
<CHARGE-OFFS>                                   64,916                  98,122
<RECOVERIES>                                     5,844                   8,049
<ALLOWANCE-CLOSE>                              234,341                 235,275
<ALLOWANCE-DOMESTIC>                            23,547                  16,646
<ALLOWANCE-FOREIGN>                                  0                       0
<ALLOWANCE-UNALLOCATED>                        210,794                 218,629
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission