WASHINGTON MUTUAL INC
DEFA14A, 1997-05-05
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: AMERITAS LIFE INSURANCE CORP SEPARATE ACCOUNT LLVL, 497, 1997-05-05
Next: WASHINGTON MUTUAL INC, 8-K, 1997-05-05



<PAGE>   1
 
                            SCHEDULE 14A INFORMATION
                 REVOCATION STATEMENT PURSUANT TO SECTION 14(a)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

Filed by the Registrant /X/
 
Filed by a Party other than the Registrant / /
 
Check the appropriate box:
 
/ /  Preliminary Proxy Statement (Revocation of Consent Statement) 
/ /  Confidential, for Use of the Commission Only (as permitted by 
     Rule 14s-6(e)(2))
/ /  Definitive Proxy Statement (Revocation of Consent Statement)
     Definitive Additional Materials
/x/  Soliciting Material Pursuant to Rule 14a-11(c) or Rule 14a-12
 
                            WASHINGTON MUTUAL, INC.
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)

- --------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if Other Than the Registrant)
 
Payment of Filing Fee (Check the appropriate box):
 
/x/  No fee required.                                                          
 
/ /  Fee computed on table below per Exchange Act Rules 14s-6(i)(1) and 0-11.
 
     (1)  Title of each class of securities to which transaction applies:
 
        ------------------------------------------------------------------------
 
     (2)  Aggregate number of securities to which transaction applies:
 
        ------------------------------------------------------------------------
 
     (3)  Per unit price or other underlying value of transaction computed
          pursuant to Exchange Act Rule 0-11 (set forth the amount on which the
          filing fee is calculated and state how it was determined):
 
        ------------------------------------------------------------------------
 
     (4)  Proposed maximum aggregate value of transactions:
 
        ------------------------------------------------------------------------
 
     (5)  Total fee paid:
 
        ------------------------------------------------------------------------
 
/ /  Fee paid previously with preliminary materials.
 
/ /  Check box if any part of the fee is offset as provided by Exchange Act Rule
     0-11(a)(2) and identify the filing for which the offsetting fee was paid
     previously. Identify the previous filing by registration statement number,
     or the Form or Schedule and the date of its filing.
 
     (1)  Amount Previously Paid:
 
        ------------------------------------------------------------------------
 
     (2)  Form, Schedule or Registration Statement No.:
 
        ------------------------------------------------------------------------
 
     (3)  Filing Party:
 
        ------------------------------------------------------------------------
 
     (4)  Date Filed:
 
        ------------------------------------------------------------------------
<PAGE>   2


                            Washington Mutual, Inc.

                          [LOGO]  Merger With  [LOGO]

                      Great Western Financial Corporation

                          HIGH GROWTH CONSUMER BANKING

                                 May 5, 1997
<PAGE>   3
FORWARD-LOOKING INFORMATION
- --------------------------------------------------------------------------------

This presentation contains estimates of future operating results for 1997, 1998
and 1999 for both Washington Mutual, Inc. and Great Western Financial
Corporation on a stand-alone and pro forma combined basis, as well as estimates
of financial condition, operating efficiencies and revenue creation on a
combined basis. These estimates constitute forward-looking statements (within
the meaning of the Private Securities Litigation Reform Act of 1995), which
involve significant risks and uncertainties. Actual results may differ
materially from the results discussed in these forward-looking statements.
Factors that might cause such a difference include, but are not limited to,
those discussed in WAMU's Current Report on Form 8-K dated March 6, 1997, and
its Registration Statement on Form S-4, Registration No. 333-23221, as filed
with the Securities and Exchange Commission, to which reference is hereby made.

- --------------------------------------------------------------------------------
[LOGO] Washington Mutual                    2               GREAT WESTERN [LOGO]


<PAGE>   4
- --------------------------------------------------------------------------------

                                  OVERVIEW OF

                               WASHINGTON MUTUAL

- --------------------------------------------------------------------------------

[LOGO] WASHINGTON MUTUAL               3                   GREAT WESTERN [LOGO]
<PAGE>   5
WAMU PROFILE
- --------------------------------------------------------------------------------

Mission                 - To Be the Premier Financial Services Organization in
                          the Western United States

Business Lines          - Consumer Banking
                        - Small- to Mid-Size Commercial Banking
                        - Annuities
                        - Securities and Insurance Brokerage

- --------------------------------------------------------------------------------
Washington Mutual [LOGO]                                    GREAT WESTERN [LOGO]

                                       4
<PAGE>   6
KEY STRATEGIES
- --------------------------------------------------------------------------------

- - Expand Consumer and Commercial Banking Franchises through Internal Growth and
  Acquisitions

- - Maintain a High Quality Balance Sheet

- - Improve Operating Efficiency

- - Limit Sensitivity to Interest Rate Movements

- - Achieve Financial Targets

  - ROCE: >18%                  NPA/Total Assets: <1.00%
  - EPS Growth: 15%             One-Year Gap: >(10%)
  - Efficiency Ratio: <50%      Common Equity/Assets: >5%

- --------------------------------------------------------------------------------
Washington Mutual [LOGO]               5                    GREAT WESTERN [LOGO]



<PAGE>   7
EVOLUTION OF A
SUPER-REGIONAL FRANCHISE

- -------------------------------------------------------------------------------



                       [MAP OF THE WESTERN UNITED STATES]

                                    1987(a)

                        Assets                 $5.7B
                        Loans                   3.0B
                        Deposits                3.5B
                        Equity                211.9mm
                        Stock Price             6.28
                        Market Capitalization 390.0mm


                       [MAP OF THE WESTERN UNITED STATES]


                                   1997: Q1

                        Assets                $46.1B
                        Loans                  32.2B
                        Deposits               24.3B
                        Equity                  2.4B
                        Stock Price            48.31
                        Market Capitalization   5.7B   

(a) As of and for the latest twelve months ended 12/31/87.

- -------------------------------------------------------------------------------
[LOGO]  Washington Mutual                                 GREAT WESTERN [LOGO]

                                       6




<PAGE>   8
HISTORY OF STRONG EARNINGS AND
DIVIDEND GROWTH(a)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                  [BAR GRAPH]
                  
                        CORE EPS(b)        DIVIDENDS PER SHARE
                       (CAGR: 16.5%)          (CAGR: 28.5%)
                           WAMU                    WAMU  
<S>                        <C>                     <C>    
1992                       $1.84                   $0.33 
1993                       $2.30                   $0.50 
1994                       $2.62                   $0.70 
1995                       $2.76                   $0.77 
1996                       $3.39                   $0.90 
</TABLE>

(a) Reflects numbers as originally reported (prior to restatement for pooling
    transactions). 

(b) Adjusted to exclude gains on sales, restructuring charges, the SAIF
    recapitalization charge and one-time asset write-offs.
- -------------------------------------------------------------------------------
[LOGO] Washington Mutual                 7                 GREAT WESTERN [LOGO] 
<PAGE>   9
STOCK MARKET OUTPERFORMANCE
- -------------------------------------------------------------------------------
4/1/90 - 12/31/96 COMPARATIVE RETURN(a)

                                  [BAR GRAPH]
<TABLE>
                              <S>            <C>
                              WAMU ......... 34.0%
                              NOB .......... 28.5%
                              CCI .......... 28.4%
                              WFC .......... 26.2%
                              BAC .......... 24.5%
                              KEY .......... 23.8%
                              USBC ......... 21.5%
                              NB ........... 18.8%
                              ONE .......... 18.6%
                              S&P .......... 15.5%
                              AHM .......... 14.7%
                              GWF .......... 14.2%
                              GDW .......... 14.0%
                              WFSL ......... 13.9%
</TABLE>

Source: Bloomberg.
(a) Total return assumes reinvestment of dividends.
- -------------------------------------------------------------------------------
[LOGO] Washington Mutual                8                  GREAT WESTERN [LOGO]


<PAGE>   10
1997: Q1 UPDATE
- --------------------------------------------------------------------------------

($ in millions, except share data)
                                                                    Percentage
                                        1996:Q1         1997:Q1       Change
                                        -------         -------     ----------
Net Income                              $ 88.8          $114.1         +28%
Earnings per Share                         0.74            0.93        +26%
Net Interest Income                      287.0           317.0         +10%
Non Interest Income                       57.0            75.4         +32%
Depositor Fees                            22.5            28.6         +27%

Return on Average Common Equity           14.2%           19.4%         --
Return on Average Assets                   0.85%           1.01%        --
Efficiency Ratio                          52.6%           49.1%         --
Net Interest Spread                        2.75%           2.77%        --

- --------------------------------------------------------------------------------
Washington Mutual [LOGO]                                    GREAT WESTERN [LOGO]

                                       9

<PAGE>   11
1997: Q1 UPDATE (CONT'D)
- --------------------------------------------------------------------------------

($ in millions)                                                      Percentage
                                        1996:Q1         1997:Q1        Change
                                        -------         -------      ----------
Average Assets                          $41,573         $45,025          +8%
Average Loans                            24,719          31,086         +26%
Average Investments                      14,910          12,035         (19%)

Loan Originations:
  Total                                 $2,993          $3,462          +16%
  Higher Margin Loan Products(a)           731           1,057          +45%
  Consumer                                 274             370          +35%
  Commercial                                37             148         +302%
Non Single-family/Total Originations       24%             31%           --

NPAs                                      $330            $335           +2%
NPAs/Assets                              0.78%           0.73%           --
Reserves/(NPAs less REO)                  108%            153%           --

(a) Includes construction, multi-family, commercial real estate, consumer and
    commercial
- --------------------------------------------------------------------------------
Washington Mutual [LOGO]                                    GREAT WESTERN [LOGO]

                                       10




<PAGE>   12
1997: Q1 UPDATE (CONT'D)
- --------------------------------------------------------------------------------
                                                                     Percentage
                                          1996:Q4       1997:Q1        Change
                                          -------       -------      ----------
Net New Checking Accounts Opened:
  WMB and WMBfsb                           31,520        34,358           +9%
  American Savings                          6,063        31,315         +416%
                                          -------       -------      ----------
    Total                                  37,583        65,673          +75%
Retail Checking Accounts:
  WMB and WMBfsb                          608,365       651,474           +7%
  American Savings                        237,617       268,932          +13%
                                          -------       -------
    Total Retail Checking Accounts        845,982       920,406           +9%

Households Served (2/28/97) (000s)          1,423         1,500           +5%
Transaction(a)/Total Deposits                 40%           42%            -

(a) Includes checking, savings and money market deposits
- --------------------------------------------------------------------------------
Washington Mutual [LOGO]                                    GREAT WESTERN [LOGO]

                                       11

<PAGE>   13
FRANCHISE POTENTIAL OF AMERICAN
- ------------------------------------------------------------------------------
($ in millions; accounts in thousands)

                                  [BAR GRAPH]
<TABLE>
<CAPTION>
                            Retail Checking Accounts
                              (CAGRs: 22.6%, 6.3%)(a)

                                      WAMU    WAMU & American
                                      ----    --------------
                          <S>         <C>          <C> 
                          1994        394          581
                          1995        489          721
                          1996        608          846
                          97:Q1       651          920


                                  [BAR GRAPH]

<CAPTION>
                              Depositor Fee Income
                              (CAGRs: 52.4%, 10.3%)(a)


                                      WAMU    WAMU & American
                                      ----    --------------
                          <S>         <C>        <C> 
                          1994        $29          $ 45
                          1995        $58          $ 79
                          1996        $79          $103

                          96:Q1       $17          $ 22
                                                        +27.3%
                          97:Q1       $23          $ 29
</TABLE>
(a) For the three-year period from year-end 1993 to year-end 1996
- -------------------------------------------------------------------------------
[LOGO] Washington Mutual               12                  GREAT WESTERN [LOGO]

<PAGE>   14
- -----------------------------------------------------------------------------









                             GREAT WESTERN MERGER:

                                    OVERVIEW





- -----------------------------------------------------------------------------

Washington Mutual [LOGO]                                  GREAT WESTERN [LOGO]



                                       13
<PAGE>   15
TRANSACTION SUMMARY
- --------------------------------------------------------------------------------
        Fixed Exchange Ratio:           0.9x

        Implied Value Per GWF Share:    $47.93(a)

        Caps/Collars:                   None

        Consideration:                  100% common stock

        Accounting/Tax Treatment:       Pooling of interests/Tax-free exchange

        Assumed Closing:                3rd Quarter 1997

        Board Composition:              Four GWF Directors to join WAMU Board

        Termination Fee:                Up to $175 million plus expenses

(a) Based on WAMU closing stock price of $53.25 on 3/5/97, the day prior to the
    announcement. Implied value is $45.45 based on WAMU closing stock price of
    $50.50 on 5/2/97.
- --------------------------------------------------------------------------------
Washington Mutual [LOGO]             14                    GREAT WESTERN [LOGO]
<PAGE>   16
COMBINATION CREATES STRENGTH AND SCALE
- --------------------------------------------------------------------------------
($ in billions)

                                                      At 3/31/97
                                        --------------------------------------
                                          WAMU           GWF         Pro Forma
                                        --------       --------      ---------

Assets                                    $46.0         $42.9          $88.5

Deposits                                  $24.3         $28.2          $52.5

Market Capitalization at 3/5/97           $ 6.3         $ 6.2          $12.9

Banking and Lending Offices                 557           571          1,128(a)

Consumer Finance Offices                     --           502            502

Households (mm)                             1.5           2.4            3.9

Mutual Funds Under Management             $ 1.5         $ 3.1          $ 4.6

LTM(b) Single Family Mortgage
  Originations                            $10.1         $ 6.5          $16.6

LTM(b) Total Loan Originations            $14.1         $ 9.0          $23.1

(a) Before consolidations
(b) Latest twelve months
- --------------------------------------------------------------------------------
[LOGO] Washington Mutual               15                   GREAT WESTERN [LOGO]
<PAGE>   17
BENEFITS OF THE TRANSACTION
- --------------------------------------------------------------------------------
PREMIER CONSUMER BANKING FRANCHISE
- - Geographically diversified West Coast powerhouse
- - National mortgage and consumer finance franchises

CREATES SHAREHOLDER VALUE
- - EPS accretion and accelerated earnings growth
- - Strong, low risk balance sheet

LOW RISK EXECUTION
- - Strong management team with proven track record
- - Thorough due diligence and business plan formulation
- --------------------------------------------------------------------------------
[LOGO] Washington Mutual                 16                 GREAT WESTERN [LOGO]
<PAGE>   18
- --------------------------------------------------------------------------------

                             GREAT WESTERN MERGER:
                               A PREMIER CONSUMER
                               BANKING FRANCHISE


- --------------------------------------------------------------------------------
[LOGO] Washington Mutual                                   GREAT WESTERN [LOGO]


                                       17

<PAGE>   19
STRONG WEST COAST AND FLORIDA FRANCHISES
- --------------------------------------------------------------------------------


[MAPS OF THE WESTERN UNITED STATES AND FLORIDA SHOWING BRANCH LOCATIONS]


<TABLE>
<CAPTION>

                         Deposits        Deposit
   State                 ($B)(a)         Share           Rank
- ------------             --------        -------         ----
<S>                      <C>             <C>             <C>
California               $34.6            9.2%            3
Washington                 8.1           15.4%            2
Oregon                     2.8           10.0%            3
Florida                    7.1            4.0%            5
Other States               0.6            NA             NA
</TABLE>




Source: SNL Securities
(a) June 30, 1996 deposit data updated for announced acquisitions through
    February 26, 1997.
- --------------------------------------------------------------------------------
[LOGO] Washington Mutual                 18                 GREAT WESTERN [LOGO]

<PAGE>   20
NATIONAL CONSUMER ORIGINATION FRANCHISE
- --------------------------------------------------------------------------------


[MAP OF THE UNITED STATES SHOWING MORTGAGE LOAN OFFICES
 AND CONSUMER FINANCE LOCATIONS]


<TABLE>
<CAPTION>
                        Mortgage        Consumer
                        Loan            Finance
   State                Offices         Locations
- ------------            --------        ---------
<S>                     <C>             <C>
California              107              28
Washington               30               0
Oregon                   13               0
Florida                  20              35
Other States            123             439
                        ---             ---
  Total                 293             502
                        ===             ===
</TABLE>


Great Western:
Black Box     - Retail Mortgage
Black Star    - Wholesale Mortgage
Shaded Box    - Aristar

Washington Mutual:
Bullet - Mortgage Loan Offices
- --------------------------------------------------------------------------------
[LOGO] Washington Mutual                 19                 GREAT WESTERN [LOGO]
<PAGE>   21
SINGLE FAMILY MORTGAGE LENDING LEADERSHIP
- -------------------------------------------------------------------------------

         CALIFORNIA(a)                       

[BAR GRAPH]                                  

<TABLE>                                      
<S>                          <C>             
BAC..........................8.8%              
WAMU/GWF.....................6.7%   (WAMU = 4.8%, GWF = 1.9%)         
GDW..........................3.0%            
NOB..........................2.8%            
AHM..........................2.7%            
</TABLE>                                     

           WASHINGTON(b)

[BAR GRAPH]

<TABLE>
<S>                         <C>
WAMU/GWF....................16.5%  (WAMU = 14.6%, GWF = 1.8%)
NOB......................... 6.5%
BAC......................... 4.0%
MEL......................... 2.0%
CCR......................... 1.9%
</TABLE>

(a) Source: TRW Redi for year ended 12/31/96.
(b) Source: RMS Information Services for year ended 12/31/96.

- -------------------------------------------------------------------------------
[LOGO]  Washington Mutual            20                   GREAT WESTERN [LOGO]

<PAGE>   22
SINGLE FAMILY MORTGAGE LENDING LEADERSHIP
- -------------------------------------------------------------------------------

             OREGON(a)                       

[BAR GRAPH]                                  

<TABLE>                                      
<S>                          <C>             
WAMU/GWF.....................11.4%   (WAMU=10.1%, GWF=1.3%)         
NOB.......................... 5.9%            
BAC.......................... 4.7%            
MEL.......................... 3.2%
Premier Mortgage............. 2.5%
</TABLE>                                     

           WEST COAST ORIGINATIONS ($ B)(b)

[BAR GRAPH]

<TABLE>
<S>                          <C>
WAMU/GWF.....................$11.8   (WAMU=$9.1, GWF=$2.7)
BAC..........................$11.4
NOB..........................$ 4.9
GDW..........................$ 3.6
AHM..........................$ 3.2
</TABLE>

(a) Source: RMS Information Services for year ended 12/31/96.
(b) Source: RMS Information Services and TRW Redi for year ended 12/31/96.

- -------------------------------------------------------------------------------
[LOGO]  Washington Mutual               21                  GREAT WESTERN [LOGO]

<PAGE>   23
STRONG BUSINESS LINE FIT
- -------------------------------------------------------------------------------

- -- CONSUMER LOAN PRODUCTS
   - Home Equity               [WASHINGTON MUTUAL LOGO]
   - Consumer Finance                                    [GREAT WESTERN LOGO]
   - Manufactured Housing      [WASHINGTON MUTUAL LOGO]
   - Auto/Other                [WASHINGTON MUTUAL LOGO]

- -- NON-BANKING SERVICES
   - Mutual Funds              [WASHINGTON MUTUAL LOGO]  [GREAT WESTERN LOGO]
   - Annuities                 [WASHINGTON MUTUAL LOGO]  [GREAT WESTERN LOGO]
   - Securities Brokerage      [WASHINGTON MUTUAL LOGO]  [GREAT WESTERN LOGO]
   - Credit Insurance          [WASHINGTON MUTUAL LOGO]  [GREAT WESTERN LOGO]

- -- BUSINESS BANKING PRODUCTS
   - Small Business Lending                              [GREAT WESTERN LOGO]
   - Business Checking                                   [GREAT WESTERN LOGO]
   - Community Banking         [WASHINGTON MUTUAL LOGO]

- -- RETAIL BANKING PRODUCTS
   - Transaction Accounts      [WASHINGTON MUTUAL LOGO]  [GREAT WESTERN LOGO]
   - Certificates/Savings      [WASHINGTON MUTUAL LOGO]  [GREAT WESTERN LOGO]

- -- MORTGAGE LENDING
   - Single Family             [WASHINGTON MUTUAL LOGO]  [GREAT WESTERN LOGO]
   - Residential Construction  [WASHINGTON MUTUAL LOGO]  
   - Multi-Family              [WASHINGTON MUTUAL LOGO]
- -------------------------------------------------------------------------------
[LOGO]  Washington Mutual              22                  GREAT WESTERN [LOGO]

<PAGE>   24
- --------------------------------------------------------------------------------



                             GREAT WESTERN MERGER:

                           SHAREHOLDER VALUE CREATION



- --------------------------------------------------------------------------------
[LOGO] Washington Mutual                                  GREAT WESTERN[LOGO]


                                       23

<PAGE>   25
TESTED ASSUMPTIONS -- ATTRACTIVE RETURNS
- -------------------------------------------------------------------------------

          Assumptions                                        Results    
- ------------------------------                   ------------------------------

- - Cost savings of $340                          - Double digit accretion
  million in 1999                                 in 1999

- - Additional fee income           [ARROW]       - Strong operating
  of $88 million in 1999                          fundamentals

- - Surplus capital                               - Maintains solid capital
  supports increased loan                         levels and flexibility
  retention
                                                - Strong NPA, loss
                                                  reserve ratios

- -------------------------------------------------------------------------------

[LOGO] Washington Mutual               24                  GREAT WESTERN [LOGO]
<PAGE>   26
EPS ACCRETION BASED ON DUE
DILIGENCED ASSUMPTIONS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
($ in millions, except per share data)          1997P      1998P      1999P
                                                -----      -----      -----
<S>                                             <C>       <C>        <C>
WAMU Estimated Net Income(a)                     $471       $556       $623
GWF Estimated Net Income(a)                       397        434        470
                                                -----     ------     ------
  Total Estimated Net Income                      868        990      1,093
  Net Income Available to Common                  847        987      1,093
Cost Savings                                        9        125        204
Fee Income Opportunities                            0         36         53
Earnings from Retained Capital and Loans            0         68        148
                                                -----     ------     ------
  Estimated Combined Net Income                  $856     $1,216     $1,497
                                                =====     ======     ======
Stand Alone EPS                                 $3.84      $4.58      $5.13
Estimated Combined EPS(b)                                  $4.81      $5.90
  % Accretion to First Call                                 5.0%      15.0%
  % EPS Growth                                             25.3%      22.7%
</TABLE>
(a) First Call estimates as of March 6, 1997 for 1997 and 1998 before preferred
    dividends. 1999 estimates based on IBES growth rate of 12% and 10.5% for
    WAMU and GWF.
(b) Based on 252.1mm pro forma shares outstanding in 1997, 253.1mm in 1998, and
    253.8mm in 1999. EPS figures include 9.1mm GWF option shares. EPS accretion
    using option shares under the treasury stock method would be 6.3% and 16.6%
    in 1998 and 1999.
- -------------------------------------------------------------------------------
[LOGO] Washington Mutual              25                   GREAT WESTERN [LOGO]

                                       
<PAGE>   27
CONFIDENCE IN EXECUTION
- --------------------------------------------------------------------------------

/ /     Unique experience as an acquiror (22 transactions)

/ /     Integration plan is underway

/ /     Deposit/mortgage servicing systems are the same

/ /     Network infrastructure is the same

/ /     WAMU partnerships with:
        o       IBM
        o       EDS
        o       ALLTEL

/ /     Track record of fully integrating within 6 months of close
- -------------------------------------------------------------------------------
[LOGO] Washington Mutual              26                   GREAT WESTERN [LOGO]
                                       
<PAGE>   28
COST SAVINGS BREAKDOWN
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
($ in millions)                                  1999
                                          ------------------
                                                   % of GWF
                                          Amount  Op. Exp(a)
                                          ------  ----------
<S>                                        <C>       <C>
Administration/Finance                      $65      51%
Lending                                      69      49
Corporate Operations                         96      43
Retail Banking                               99      27
Subsidiaries                                 11       7
                                           ----
  Total Pretax Cost Savings                $340
  Aftertax Cost Savings                    $204
Pretax Cost Savings as a % of:
  GWF Net Operating Expenses(b)                  38%
  Combined 1997 G&A(c)                           21%
</TABLE>
(a) Based on GWF budgeted 1997 gross operating expenses.
(b) Net operating expenses are net of loan origination costs which are deferred
    and amortized over the life of the loans and various reimbursable costs.
(c) 1997 G&A net expense base of $900mm for GWF and $745mm for WAMU based on
    sampling of analyst reports.
- -------------------------------------------------------------------------------
[LOGO] Washington Mutual               27                  GREAT WESTERN [LOGO]



<PAGE>   29
COST SAVINGS BREAKDOWN
- --------------------------------------------------------------------------------
($ in millions)

<TABLE>
<CAPTION>
                                                                           1999
                                                                          Savings
                                                                          -------
<S>                                                                       <C>
CORPORATE ADMINISTRATION/FINANCE

- -   Consolidation of duplicate functions/premises
    -    Corporate properties                                               $16
    -    Executive management                                                 7
    -    Corporate administrative staff                                      42
                                                                            ---
                                                                            $65
                                                                            ===

LENDING

- -   Loan office consolidations (approximately 100(a)) and alignment of GWF's
    loan origination cost structure with WAMU's                             $52

- -   Reduced servicing cost per loan                                          17
                                                                            ---
                                                                            $69
                                                                            ===
</TABLE>

(a) Includes 38 loan offices already scheduled for closure by Great Western as
    part of its pre-merger plans. 
- --------------------------------------------------------------------------------
[LOGO]Washington Mutual                          28          GREAT WESTERN[LOGO]
<PAGE>   30


COST SAVINGS BREAKDOWN
- --------------------------------------------------------------------------------
($ in millions)

<TABLE>
<CAPTION>
                                                                           1999
                                                                          Savings
                                                                          -------
<S>                                                                       <C>

CORPORATE OPERATIONS
- -    Consolidation and implementation of WAMU technology platform           $50
- -    Align GWF's cost of branch operations/economies of scale                26
- -    Lower loan origination support and credit administration costs          20
                                                                            ---
                                                                            $96
                                                                            ===

CORPORATE MARKETING/RETAIL BANK
- -    Retail branch consolidation (approximately 100)                        $50
- -    Advertising synergies                                                   25
- -    Duplicate staff functions                                               24
                                                                            ---
                                                                            $99
                                                                            ===
</TABLE>
- --------------------------------------------------------------------------------
[LOGO]Washington Mutual                        29          GREAT WESTERN[LOGO]
<PAGE>   31
MERGER-RELATED CHARGES
FACILITATE COST SAVINGS
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
($ in millions)

                <S>                                     <C>
                Additional Loan Loss Reserves           $100
        
                Severance and Management Payments        145

                Facilities and Equipment                 106

                Other Expenses                            92
                                                        ----
                  Total Expenses                        $443

                Tax Effect                              (125)
                                                        ----
                  Aftertax Expenses                     $318
                                                        ====
- -------------------------------------------------------------------------------
</TABLE>
[LOGO] Washington Mutual             30                  GREAT WESTERN [LOGO]



<PAGE>   32


CONSUMER BANKING FEE INCOME OPPORTUNITIES
- --------------------------------------------------------------------------------

($ in millions)


<TABLE>
<CAPTION>

                                                        1998            1999
                                                        ----            ----
<S>                                                     <C>             <C>
  Checking fee parity with WAMU fees 
        (existing accounts)                             $13             $13

  Implementation of WAMU free checking
        (new accounts) and cross-selling
        of related products                              30              52

  Improved sales/fees in securities
        subsidiaries                                     13              16

  Enhanced fees from expanded loan production             4               7
                                                        ---             ---

                Total Pretax                            $60             $88

                Total Aftertax                          $36             $53

</TABLE>
- --------------------------------------------------------------------------------

[LOGO] Washington Mutual                                  GREAT WESTERN [LOGO]

                                       31



<PAGE>   33
NET INTEREST INCOME GROWTH
- --------------------------------------------------------------------------------

- - Earnings retention results in strong capital growth

- - Strong historical and projected loan originations create net loan growth

- - Capital retention plus net loan growth at reasonable margins leads to
  increased net interest income

- --------------------------------------------------------------------------------

[LOGO] Washington Mutual                                   GREAT WESTERN [LOGO]
                                       32






<PAGE>   34


STRONG CAPITAL GENERATION AND GROWTH POTENTIAL
- --------------------------------------------------------------------------------

($ in millions)

<TABLE>
<CAPTION>

                                12/31/96        1997P       1998P       1999P
                                --------        -----       -----       -----
<S>                             <C>            <C>         <C>         <C>
Beginning Combined Common
  Equity                                       $4,710      $5,026      $5,926

Pro Forma Net Income                              856       1,216       1,497

Aftertax Restructuring Charge                    (318)         --          --

Common Dividends @ 26% Payout                    (223)       (316)       (389)
                                ------         ------      ------      ------

  Ending Combined Common
    Equity                      $4,710         $5,026      $5,926      $7,034
                                ======         ======      ======      ======

                        Asset                   Excess Common Equity Above 5%
                    Growth Rate(a)                Common Equity/Assets Ratio
                    --------------              -----------------------------
                          8%                     $305        $827      $1,527 
                         10%                      217         636       1,215
                         12%                      130         442         892 
                         14%                       42         245         557


</TABLE>

(a) Annual growth from 12/31/96 pro forma total assets of $87.4 billion

- --------------------------------------------------------------------------------

[LOGO] Washington Mutual                                   GREAT WESTERN [LOGO]

                                       33

<PAGE>   35
STRONG ORIGINATION CAPABILITIES
- --------------------------------------------------------------------------------
($ in billions)

                            TOTAL LOAN ORIGINATIONS
                                  [BAR GRAPH]

<TABLE>
<CAPTION>
                                                    
                WAMU        GWF     WAMU & GWF      
                ----       -----    ----------      
<S>             <C>        <C>      <C>           
1995..........  $ 9.4      $9.7     $19.1
                                          +16%
1996..........  $13.6      $8.5     $22.1

96:Q1.........  $ 3.0      $1.7     $ 4.7 
                                          +21%
97:Q1.........  $ 3.5      $2.2     $ 5.7      
</TABLE>

                              NET ORIGINATIONS(a)
                                  [BAR GRAPH]

<TABLE>
<CAPTION>

                WAMU     GWF    WAMU & GWF
                -----   -----   ----------
<S>             <C>     <C>       <C>
1995..........  $6.5    $4.5      $11.0
1996..........  $9.2    $2.2      $11.4
96:Q1.........  $2.1    $0.3      $ 2.4      
97:Q1.........  $2.5    $0.8      $ 3.3      
</TABLE>

(a) Total originations less REO transfers, prepayments and paydowns. Net
    originations are not reduced for loans sold. 

- --------------------------------------------------------------------------------
 Washington Mutual [LOGO]                34                 GREAT WESTERN [LOGO]
<PAGE>   36
1997:Q1 - ATTRACTIVE TRENDS IN LOAN
          ORIGINATION MIX
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                  [PIE CHART]                  [PIE CHART]
                                    1996:Q1                      1997:Q1   
<S>                                  <C>                          <C>
Single-family                        75.6%                        69.5%
Multi-family/ECRE                     5.7%                         6.2%
Construction                          8.3%                         9.4%
Consumer                              9.1%                        10.7%
Commercial                            1.2%                         4.3%
</TABLE>

- --------------------------------------------------------------------------------
Washington Mutual [LOGO]                                   GREAT WESTERN [LOGO] 

                                       35
<PAGE>   37
LOAN RETENTION DRIVES GROWTH IN
NET INTEREST INCOME
- --------------------------------------------------------------------------------
($ in millions)

<TABLE>
<CAPTION>
                                        1996A           1997P           1998P        1999P
                                       -------         -------         -------     --------
<S>                                     <C>            <C>             <C>         <C>

Combined Net Loan Growth                $7,011          $6,600(c)      $11,000      $11,400


Street Expectations of Net Loan 
  Growth(a)                                 --          $3,500         $ 3,600        3,800
                                                        ------         -------      -------
Net Loan Growth Above Street
  Expectations                              --          $3,100         $ 7,400      $ 7,600

Cumulative Average Net Loan
  Growth Above Street 
  Expectations(b)                                                      $ 6,800      $14,300
</TABLE>

(a) Assumes 4% asset (in loans) growth of combined companies.
(b) Equals 100% of prior years and 50% of current year.
(c) Combined net loan growth for 1997: Q1 was $2,288 million or approximately
    35 percent of 1997P.
- --------------------------------------------------------------------------------

[LOGO] Washington Mutual                                   GREAT WESTERN [LOGO]

                                       36

<PAGE>   38
INCREMENTAL NET INTEREST INCOME
- --------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     1998                 1999
                                ----------------    ----------------
                                Average             Average
                                Balance    Yield    Balance    Yield
                                -------    -----    -------    -----
<S>                             <C>        <C>      <C>        <C>
Incremental Loans                $6.8      7.25%(a)  $14.3     7.25%(a)
Incremental Liabilities           6.5      5.79       13.6     5.79
Incremental Capital(b)            0.3      0.00        0.7     0.00

Net Interest Income (Pretax)          $113                 $246
Net Interest Income (Aftertax)        $ 68                 $148
Net Interest Spread                   1.46%                1.46%
Net Interest Margin                   1.66%                1.72%
</TABLE>

(a) Net yield after deducting origination, servicing and credit costs.
(b) Includes only the incremental capital supplied by Great Western
    acquisition.
- -------------------------------------------------------------------------------
[LOGO] Washington Mutual                37                 GREAT WESTERN [LOGO]
<PAGE>   39
1996 WAMU/ASB LOAN SPREADS
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
<S>                           <C>                 <C>
                                   % of             Net Spread to
                              Resi/Consumer           Wholesale
                                Production        Matched Funding(a)
                              -------------       ------------------
Residential Mortgage               
  Fixed Rate                       28%                  1.15%
  COFI ARM's                       36                   1.35
  Treasury ARM's                   12                   1.71
  Multifamily                       4                   2.57
  Construction -- Custom            6                   1.91
  Construction -- Spec.             4                   5.54

Consumer
  Home Equity                       5                   2.48%
  Mfd Housing                       3                   1.61
  Other                             2                   3.24
                                  ---
    Total                         100%                  1.69%(b)
</TABLE>

(a) Net spread after deducting origination, servicing and credit costs
(b) Equivalent margin estimated to be 15-30 bps higher depending on capital
    allocation. 
- --------------------------------------------------------------------------------
[WASHINGTON MUTUAL LOGO]                                    [GREAT WESTERN LOGO]
                                       38

<PAGE>   40
STRONG ASSET QUALITY AND RESERVES
- ----------------------------------------------------------------------------
($ in millions)


<TABLE>
<CAPTION>

                                         At March 31, 1997
                        ---------------------------------------------------------
<S>                    <C>             <C>             <C>             <C>             
                        WAMU            GWF             Adjustments     Pro Forma      
                        ----            ---             -----------     ---------      

Non-Accrual             $240            $424                -             $664
Loans(a)

Real Estate Owned         94              77                -              171
                        ----            ----                              ----
    NPAs                $334            $501                -             $835
                        ====            ====                              ====

NPAs/Assets             0.73%           1.17%               -             0.94%        

Loan Loss Reserves      $367            $321              $100            $788

Reserves/NPLs(a)         153%             76%               -              119%        

(a) Excluding restructured loans
- ---------------------------------------------------------------------------------
Washington Mutual [LOGO]                                   GREAT WESTERN [LOGO]
</TABLE>


                                       39
<PAGE>   41
A COMPELLING VALUATION
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                1997P      1998P      1999P
                                                -----      -----      -----
<S>                                             <C>       <C>        <C>
EPS Estimates Before Great Western(a)           $3.84     $4.58      $5.13

  P/E Multiple(b)                                13.2x     11.0x       9.8x

EPS Pro Forma for Great Western                            $4.81      $5.90

  P/E Multiple(b)                                          10.5x       8.6x

</TABLE>
(a) First Call estimates as of March 6, 1997 for 1997 and 1998. 1999 based on
    IBES growth rate of  12%.
(b) Based on closing stock price of $50.50 on 5/2/97.
- -------------------------------------------------------------------------------
[LOGO] Washington Mutual               40                  GREAT WESTERN [LOGO]

<PAGE>   42
- -----------------------------------------------------------------------------


                             A SUPERIOR ALTERNATIVE



- -----------------------------------------------------------------------------
[LOGO]  Washington Mutual                                GREAT WESTERN [LOGO]


                                      41

<PAGE>   43
================================================================================


                           AHMANSON'S PROJECTIONS:
                             CONSTANTLY CHANGING,
                           UNREALISTIC ASSUMPTIONS
                          AND INCONSISTENT ANALYSIS
                                      

================================================================================
[LOGO] Washington Mutual              42                GREAT WESTERN [LOGO]
                                        
                                        
<PAGE>   44

AHMANSON'S PROJECTIONS: CONSTANTLY CHANGING, 
UNREALISTIC ASSUMPTIONS AND INCONSISTENT ANALYSIS
================================================================================
- -   Ahmanson made significant changes in operating assumptions to support
    its higher revised proposal. Absent revised assumptions, the 
                                 -------------------------------
    transaction is dilutive through 1999
    ------------------------------------

- -   Ahmanson increased its share repurchase assumptions by 40% (from $2.0
    billion to $2.8 billion) just one day after filing its revised joint
    proxy statement/prospectus on March 18, 1997

- -   Ahmanson's forecasts are dependent on maintaining one of the lowest
                                                      -----------------
    consolidated tangible common equity ratios in the industry
    ----------------------------------------------------------

================================================================================
[LOGO] Washington Mutual              43                    GREAT WESTERN [LOGO]

<PAGE>   45

AHMANSON'S PROJECTIONS: CONSTANTLY CHANGING, 
UNREALISTIC ASSUMPTIONS AND INCONSISTENT ANALYSIS
================================================================================

- -   To keep its equity ratios from being even lower, Ahmanson's projections
    assume negative asset growth for the rest of the decade.  This assumption 
           -------------------------------------------------
    is inconsistent with the baseline EPS assumed by Ahmanson in its pro formas

    -   Wall Street expects annual asset growth of 1% for Ahmanson and 3% for
        Great Western

    -   Wall Street EPS forecasts are premised on this asset growth

    -   The required offset to negative asset growth is a combined pro
        forma net interest margin of approximately 20 bps over the level of
        Wall Street expectations

- -   Ahmanson's EPS forecasts depend on massive share repurchases that leave 
                                                                     -----
    little margin for error
    -----------------------

================================================================================
[LOGO] Washington Mutual              44                    GREAT WESTERN [LOGO]

                                                                                
                                      
<PAGE>   46

AHMANSON'S MOST RECENT "REVISED"
ASSUMPTIONS ARE NOT CREDIBLE
================================================================================
<TABLE>
<CAPTION>
($ in millions)
                         AHM Original    AHM Revised      WAMU
                           Proposal        Proposal    Transaction      Discussion
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                         <C>             <C>           <C>           <C>
Expense Savings             $404            $454          $340          AHM's sole advantage is 100 additional branch closures,
                                                                        an advantage that GWF believes is worth less than $50
                                                                        million. In all other respects, WAMU has an advantage by
                                                                        virtue of its superior and more compatible technology.

Revenue Synergies            --              $50           $88(a)       AMH (in direct contrast to WAMU) has provided no details on
                                                                        its revenue synergies and has no demonstrated ability to
                                                                        generate incremental revenues through a transaction.

Share Repurchase Amount     $2.0 bn         $2.8 bn         --          AHM's original per share repurchase price was unreasonably
                                                                        low.  In order to increase the per share repurchase price
                                                                        and still make the numbers work they had to either (i)
                                                                        reduce the aggregate number of shares repurchased, or (ii)
                                                                        increase the aggregate dollar amount of the share
                                                                        repurchase.  The former would result in lower pro forma
                                                                        earnings per share, the latter would result in reduced
                                                                        capital levels; AHM elected the latter
</TABLE>
- --------------------------------------------------------------------------------
Key Considerations
- ------------------

- -  Why didn't AHM present its revised assumptions as part of its original
   proposal?

- -  The revised proposal would be dilutive to AHM shareholders through 1999
   absent the most recent assumptions
- --------------------------------------------------------------------------------
(a) Includes fee income opportunities only.
================================================================================
[LOGO] Washington Mutual              45                    GREAT WESTERN [LOGO]

                                      
<PAGE>   47

AHMANSON'S COST SAVINGS ARE OVERLY
AGGRESSIVE
================================================================================
<TABLE>
($ in millions)
                                AHM         WAMU          AHM
                             Projected    Projected   Excess over
                             Savings(a)   Savings(b)     WAMU
                             ----------   ----------  -----------
<S>                             <C>          <C>          <C> 
Administration/Operations       $167         $161         $  6
Lending/Servicing                 81           69           12
Retail Banking                   144           99           45
Subsidiaries                      12           11            1
                                ----         ----         ----
   Itemized Cost Savings        $404         $340         $ 64
Additional Savings(c)             50           --           50
                                ----         ----         ----
   Total                        $454         $340         $114
                                ====         ====         ====
</TABLE>

(a)  From February 18, 1997 analyst presentation.
(b)  From Form S-4 filed on March 13, 1997.
(c)  From March 17, 1997 analyst presentation.

================================================================================
[LOGO] Washington Mutual              46                    GREAT WESTERN [LOGO]

                                      
<PAGE>   48
AHMANSON'S PROPOSAL RELIES ON IMPRUDENT LEVERAGE
- -------------------------------------------------------------------------------
($ in millions)                        
<TABLE>
<CAPTION>
                                                                                       Pro Forma December 31,
                                                                        ------------------------------------------------
                                                                  
                                                                             1997E           1998E           1999E
                                                                        --------------   --------------   -------------
<S>                                                                     <C>              <C>              <C>
                                                                  
WASHINGTON MUTUAL -- "PRUDENT LEVERAGE"(a)                        
        Tangible Assets(b)                                                   $95,220         $104,742        $115,216
        Tangible Common Equity(c)                                              4,671            5,636           6,810
                                                                  
        Tangible Common/Tangible Assets                                         4.91%            5.38%           5.91%
                                                                  
AHMANSON PROPOSAL -- "A LEVERAGED BUYOUT"(d)                      
        Tangible Assets                                                      $90,823         $ 90,767        $ 90,017
        Tangible Common Equity(c)                                              3,146            3,128           3,118
                                                                  
        Tangible Common/Tangible Assets(e)                                      3.46%            3.45%           3.46%
                                                                  
        Ahmanson Tangible Equity Required to                      
                Equal Washington Mutual's Ratio                              $ 4,455         $  4,884        $  5,321
                                                                  
        Change from Ahmanson Base                                              1,309            1,756           2,203

</TABLE>


(a) Based on data presented in or underlying Washington Mutual's S-4
    Registration Statement dated March 13, 1997 and recent transaction-related
    analyst presentations. See appendix for further details.
(b) Assumes 10% annual growth rate, for illustrative purposes.
(c) Tangible common equity equals common equity minus intangible assets.
(d) Based on data presented in Ahmanson's March 25, 1997 press release.
(e) In its March 25, 1997 press release, Ahmanson computes the ratio by
    deducting intangible assets on a tax-affected basis. The above ratios are
    shown using a more conventional method of deducting intangible assets prior
    to any tax effect.
- -------------------------------------------------------------------------------
[LOGO] Washington Mutual               47                  GREAT WESTERN [LOGO]
<PAGE>   49


AHMANSON'S CONSOLIDATED TANGIBLE COMMON EQUITY RATIO IS AMONG THE LOWEST IN THE
INDUSTRY(a)
===============================================================================

- ---------------------------------------------------------------
Rank out of 93 institutions with more than $1 billion in assets
- ---------------------------------------------------------------


                                            Tangible Common/        
Bottom 10 Institutions                      Tangible Assets         
- ----------------------------              -------------------------------------
93.  Coastal Bancorp                              2.75%
- -------------------------------------------------------------------------------
92.  H.F. AHMANSON                                3.31/3.46%(b)
- -------------------------------------------------------------------------------
91.  Sterling Financial                           3.58
90.  Bank United Financial                        3.65
89.  Chevy Chase Bank                             3.80
88.  Sovereign Bancorp(c)                         3.88
87.  Webster Financial                            3.93
86.  FirstFed Financial                           4.63
85.  Bank United                                  4.79
84.  Coast Savings                                4.81


(a)  Source:  SNL Securities.  At December 31, 1996.
(b)  Pro forma at 12/31/99 for acquisition of Great Western.  Based on
     Ahmanson's March 25, 1997 press release.
(c)  Pro forma for acquisition of Bankers Corp.

================================================================================
[LOGO] Washington Mutual                 48                 GREAT WESTERN [LOGO]
<PAGE>   50
AHMANSON'S FORECAST DEPENDS ON MASSIVE
SHARE REPURCHASES (a)
<TABLE>
<CAPTION>
==============================================================================================================
  ($ and shares in millions)
                                           197EQ4           1998E              1999E             CUMULATIVE
                                           ------           -----              -----             ----------
<S>                                        <C>             <C>                 <C>               <C>
Net Income to Common                        $ 64           $  807              $  938               $1,809
Cash Net Income to Common                    121            1,033               1,164                2,318

                                                                                                   --------
Repurchases + Common Dividends              $621           $1,381              $1,218               $3,220
                                                                                                   --------
Repurchases + Common Dividends
  Net of Reissuances                         613            1,077               1,203                2,893

Repurchases + Common Dividends
                                                                                                   --------
  % of net income to common                  970%             171%                130%                 178%
                                                                                                   --------

Repurchases + Common Dividends Net of Reissuances
                                                                                                   --------
  % of cash net income to common             507%             104%                103%                 125%
                                                                                                   --------

# Shares Repurchased                        13.8             23.8                17.0                 54.6
                                                                                                   --------
  % of initials shares                         5%               9%                  6%                  20%
                                                                                                   --------


(a)      All data based on Ahmanson's March 25, 1997 press release.
                                                                                                              
==============================================================================================================
</TABLE>
[LOGO] WASHINGTON MUTUAL                  49              GREAT WESTERN   [LOGO]
<PAGE>   51
AHMANSON'S OFFER IS DILUTIVE TO REPORTED EPS THROUGH 1999
===============================================================================
<TABLE>
<CAPTION>
                                           REPORTED EPS              CASH EPS
                                        ACCRETION/(DILUTION)    ACCRETION/(DILUTION)
                                        -------------------     --------------------
                                          1998E      1999E       1998E       1999E
                                        --------   --------     -------     --------
<S>                                      <C>       <C>           <C>         <C>
Ahmanson's Assumptions:
  3/25/97 Press Release                  (11.0)%     2.0 %        9.0 %      21.0%

  Adjusted for WAMU Capital Level(a)     (15.0)%    (5.0)%        3.0 %      11.0%

  Adjusted for Original Synergies(b)     (16.0)%    (5.0)%        4.0 %      14.0%

  Adjusted for WAMU Capital/
    Original Synergies(c)                (19.0)%   (11.0)%       (2.0)%       5.0%

</TABLE>

(a)  Tangible common equity ratio assumed to be equal to Washington Mutual's pro
     forma ratio. Share repurchases made at prices consistent with Ahmanson's
     March 25, 1997 press release (approximately 12.25x cash EPS). Assumes, for
     illustrative purposes only, that Ahmanson fully realizes its revised
     synergies. See appendix for further details.
(b)  Assumes cost savings as presented on February 18, 1997 and no revenue
     enhancements. We believe this to be a more realistic synergy level. Share
     repurchases made at prices consistent with Ahmanson's March 25, 1997 press
     release (approximately 12.25x cash EPS). See appendix for further details.
(c)  Assumes cost savings as presented on February 18, 1997 and no revenue
     enhancements and WAMU tangible common equity ratio. Share repurchase made
     at prices consistent with Ahmanson's March 25, 1997 press release
     (approximately 12.25x cash EPS). See appendix for further details.

===============================================================================
[LOGO] WASHINGTON MUTUAL               50                  GREAT WESTERN [LOGO]
<PAGE>   52
- --------------------------------------------------------------------------------



                                  THE WAMU/GWF

                                 COMBINATION IS

                             SIGNIFICANTLY STRONGER


- --------------------------------------------------------------------------------
[LOGO] Washington Mutual                                    GREAT WESTERN [LOGO]

                                      51

<PAGE>   53
STRONGER WAMU CAPITAL/ASSET QUALITY - 
LONG TERM DRAG ON AHM EARNINGS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                WAMU/GWF                AHM/GWF
                                                 Merger                 Proposal
- --------------------------------------------------------------------------------
<S>                                             <C>                     <C>
Tangible Common Equity to Assets                4.55%(a)                3.46%(b)

Intangibles to Total Equity                        9%(a)                  58%(b)


NPAs to Assets(c)                               0.94%                   1.35%

Reserves to NPLs(c)(d)                           119%                     83%

High Risk Real Estate Loans to Loans(e)           11%                     22%


Tangible Common Equity to Assets
  With Equal Reserve to NPL Coverage            4.55%(a)                3.24%(b)
</TABLE>

- ------------
(a)  Pro forma at March 31, 1997. Reflects $318 million in after-tax
     restructuring charges.      
(b)  Projected at December 31, 1997 based on data presented in Ahmanson's March
     25, 1997 press release.
(c)  Pro forma at March 31, 1997. NPL and NPA ratios exclude restructured loans.
(d)  Reflects $100 million increase in loan loss reserves.
(e)  At December 31, 1996. Includes construction, multi-family, commercial real
     estate and land loans and REO/REI. Loans include REO/REI.
- --------------------------------------------------------------------------------
[LOGO] Washington Mutual                52                  GREAT WESTERN [LOGO]

      
<PAGE>   54
BETTER OPERATING PERFORMANCE(a)
- --------------------------------------------------------------------------------
($ in millions)

<TABLE>
<CAPTION>
                                              WAMU/GWF                AHM/GWF
                                               Merger                 Proposal
- --------------------------------------------------------------------------------
<S>                                           <C>                     <C>
Net Income                                    $1,497                  $  938
Cash Flow                                      1,556                   1,164

Return on Assets                                1.35%(b)                0.98%
Return on Common Equity                         23.1%                   11.7%

Cash Return on Tangible Common                  25.1%                   37.3%
Cash Return on Tangible Common -
  Equal Leverage(c)                             25.1%                   24.7%

</TABLE>
(a)  Projected results are for 1999 and are presented in Washington Mutual's S-4
     registration statement dated March 13, 1997 and Ahmanson's press release
     dated March 25, 1997.
(b)  Assumes 10% asset growth rate, for illustrative purposes.
(c)  Assumes Ahmanson's tangible common equity to tangible assets ratio
     increases to 5.91% (equal to Washington Mutual's) in 1999.
- --------------------------------------------------------------------------------
[LOGO] Washington Mutual                53                  GREAT WESTERN [LOGO]





<PAGE>   55
                     FASTER PROJECTED PRO FORMA EPS GROWTH
- -------------------------------------------------------------------------------

                                  [Bar Graph]

                                    WAMU/GWF
                                                               EPS Accretion/
                                   CAGR = 32%         EPS        (Dilution)
                                                     -----         -----
                      1997E..........................$3.40     
                      1998E..........................$4.81           5%
                      1999E..........................$5.90          15%



                                  [Bar Graph]

                        AHM/GWF -- 3/25/97 PRESS RELEASE

                                   CAGR = 20%
                                                               EPS Accretion/
                                                      EPS        (Dilution)
                                                     -----         -----
                      1997E..........................$2.68    
                      1998E..........................$3.13         (11)%
                      1999E..........................$3.97           2 %

- -------------------------------------------------------------------------------
[LOGO] Washington Mutual                                   GREAT WESTERN [LOGO]




                                       54



<PAGE>   56
            FASTER PROJECTED GROWTH IN TANGIBLE BOOK VALUE PER SHARE
- -------------------------------------------------------------------------------

                                  [Bar Graph]

                                    WAMU/GWF

                                   CAGR = 15%

                      1996...........................$18.17
                      1997E..........................$19.28
                      1998E..........................$23.27
                      1999E..........................$28.11




                                  [Bar Graph]

                        AHM/GWF -- 3/25/97 PRESS RELEASE



                                   CAGR = (5)%

                      1996...........................$16.07
                      1997E..........................$12.73
                      1998E..........................$12.04
                      1999E..........................$12.85

- -------------------------------------------------------------------------------
[LOGO] Washington Mutual                                   GREAT WESTERN [LOGO] 




                                       55


<PAGE>   57
- --------------------------------------------------------------------------------

                              THE WAMU TRANSACTION
                                IS THE BEST FOR
                                GWF SHAREHOLDERS

- --------------------------------------------------------------------------------

[LOGO]  Washington Mutual                                  GREAT WESTERN [LOGO]

                                      56

<PAGE>   58
EPS PER GWF SHARE
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                     AHM/GWF Merger 
                                                     ------------------------------------------------
                                                                  Ahmanson Assumptions:
                                                     ------------------------------------------------
                                                                                        Adjusted for
                                    GWF      WAMU/                   Adjusted for       WAMU Capital/             
                                  Stand-      GWF       3/25/97      WAMU Capital        Original
                                   Alone    Merger   Press Release     Level(a)         Synergies(b)
                                  ------    ------   -------------   -----------       --------------
<S>                                <C>       <C>          <C>           <C>               <C>
Exchange Ratio                        --     0.90x        1.20x         1.20x              1.20x
                                                                                  
1998E GAAP EPS per GWF Share       $3.09     $4.33        $3.76         $3.59             $3.41
  Percent Change(c)                            40%          22%           16%               10%
                                                                                  
1999E GAAP EPS per GWF Share       $3.40     $5.31        $4.72         $4.40             $4.12
  Percent Change(c)                            56%          39%           30%               21%
                                                                                  
1998E Cash EPS per GWF Share       $3.35     $4.56        $4.80         $4.50             $4.31
  Percent Change(c)                            36%          43%           34%               29%
                                                                                  
1999E Cash EPS per GWF Share       $3.66     $5.55        $5.86         $5.36             $5.08
  Percent Change(c)                            51%          60%           47%               39%
</TABLE>

Source: Prospective buyers' respective presentations to analysts.
(a) Tangible common equity ratio equal to Washington Mutual's pro forma ratio.
    Share repurchases made at prices consistent with Ahmanson's March 25, 1997
    press release (approximately 12.25x cash EPS). Assumes, for illustrative
    purposes, that Ahmanson fully realizes its revised synergies. See appendix
    for further details.
(b) Assumes cost savings as presented on February 18, 1997 and no revenue
    enhancements and WAMU tangible common equity ratio. Share repurchases made
    at prices consistent with Ahmanson's March 25, 1997 press release
    (approximately 12.25x cash EPS). See appendix for further details.
(c) Relative to First Call mean estimates for 1998. 1999 assumes 10% EPS growth
    over 1998 First Call mean estimate. Cash EPS figures add back intangible
    amortization.
 
- --------------------------------------------------------------------------------
[LOGO]  Washington Mutual              57                  GREAT WESTERN [LOGO]

<PAGE>   59


- --------------------------------------------------------------------------------



                             WAMU'S TRACK RECORD IS

                             SUPERIOR IN EVERY WAY




- --------------------------------------------------------------------------------

[LOGO] Washington Mutual                                    GREAT WESTERN [LOGO]

                                      58
<PAGE>   60
SENIOR MANAGEMENT WITH MORE EXPERIENCE
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
Name                               Position                               Tenure
- ----                               --------                               ------
<S>                        <C>                                          <C>
Washington Mutual

Kerry K. Killinger         Chairman, President & CEO                    14 years

S. Liane Wilson            EVP, Corporate Operations                    12 years

Lee D. Lannoye             EVP, Corporate Administration & Credit        9 years

Deanna Oppenheimer         EVP, Corporate Marketing & Consumer Bank
                              Distribution                              12 years

William A. Longbrake(a)    EVP & CFO                                    15 years

Craig E. Tall              EVP, Corporate Development & Commercial
                              Banking                                   12 years

H.F. Ahmanson
Charles R. Rinehart        Chairman & CEO                                8 years

Bruce G. Willison          President & COO                               1 year

Kevin M. Twomey            Senior EVP and CFO                            4 years

Anne-Drue M. Anderson      EVP, Treasurer                                4 years

Carl Forsythe              EVP, Director of Personal Financial
                              Services                                   1 year

Madeleine A. Kleiner       EVP, General Counsel & Secretary              2 years

E. Nancy Markle            EVP                                           3 years

</TABLE>

(a) Includes time served as CFO of the FDIC from March, 1995 to September,
1996.

- --------------------------------------------------------------------------------
[LOGO]Washington Mutual                    59                GREAT WESTERN[LOGO]
<PAGE>   61

GREATER ACQUISITION EXPERIENCE
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                               AGGREGATE
ANNOUNCEMENT                                    TYPE OF      CONSIDERATION    CONSIDERATION/       TYPE OF         IN MARKET/
   DATE                  TARGET               ACQUISITION       ($MM)           MARKET CAP      CONSIDERATION   MARKET EXTENSION
- ------------             ------               -----------    -------------    --------------    -------------   ----------------
<S>                      <C>                  <C>               <C>             <C>               <C>             <C>
WASHINGTON MUTUAL(a) 
  09/96                  United Western         Whole           $   80                  3%           Cash           In Market
  06/96                  Keystone Holdings      Whole            1,647                 77            Stock          Extension
  03/96                  Utah Federal           Whole               15                  1            Stock          In Market
  10/95                  Western Bank           Whole              177                 10            Stock          Extension
  06/95                  Enterprise Bank(b)     Whole               24                  2            Stock          Extension
  07/94                  Olympus Capital        Whole               48                  4            Stock          Extension
  06/94                  Summit Bancorp         Whole               26                  2            Stock          In Market
  10/92                  Pacific First Bank     Whole              663                 81            Cash           In Market/
                                                                                                                    Extension
  08/92                  Pioneer Savings        Whole              170                 24            Stock          In Market
  09/91                  GNW Financial          Whole               68                 13          49% Cash/        In Market
                                                                                                   51% Stock
  11/90                  VanFed                 Whole               23                 13            Cash           In Market

AHMANSON(a)
  03/96                  First Interstate       Branch          $  206                  7%           Cash           In Market
  02/95                  Household Bank         Branch              53                  3            Cash           In Market
  09/94                  Western Federal Bank    RTC                87                  4            Cash           In Market
  01/93                  HomeFed                 RTC              N.A.               N.A.            Cash           In Market
  03/92                  County Bank of
                          Santa Barbara          RTC                 4                  0            Cash           In Market
  01/91                  Coast Federal Bank     Branch              20                  1            Cash           In Market
  04/90                  Home Savings Bank      Whole              292                 17            Stock          In Market

</TABLE>

(a) Includes only branch acquisitions with more than $200 million of deposits
    or 10 branches.
(b) Acquired remaining 90.1% interest that it did not already own.
- --------------------------------------------------------------------------------

[LOGO]Washington Mutual                                     GREAT WESTERN [LOGO]

                                      60


<PAGE>   62
SUPERIOR TOTAL RETURNS
- -------------------------------------------------------------------------------
COMPOUNDED ANNUAL TOTAL RETURN(a)

                                  [BAR GRAPH]
<TABLE>
<CAPTION>
                                       WAMU            AHM
                                       ----            ---
                        <S>             <C>             <C>
                        1 Year          54%             27%
                        3 Years         26%             23%
                        5 Years         27%             18%
                        10 Years ...... 24%              9%
</TABLE>

(a) Stock price appreciation plus reinvestment of dividends. As of the
    respective periods ending December 31, 1996.
- ------------------------------------------------------------------------------
[LOGO] Washington Mutual               61                  GREAT WESTERN [LOGO]



<PAGE>   63
LOWER LEVEL OF NPAs/
BETTER RESERVE COVERAGE(a)
- ------------------------------------------------------------------------------

                                  [BAR GRAPH]
<TABLE>
<CAPTION>
                                Reserves/NPLs(b)
                                      WAMU(c)    AHM
                                      ------   --------
                          <S>         <C>       <C> 
                          1992 ....    96%       24%
                          1993 ....   135%       50%
                          1994 ....   180%       50%
                          1995 ....   161%       43%
                          1996 ....   107%       50% 

<CAPTION>
                        NPAs + Restructured Loans/Assets
                                      WAMU(c)    AHM
                                      ------     ----
                          <S>         <C>       <C>
                          1992 ....   1.52%      4.74%
                          1993 ....   0.75%      2.09%
                          1994 ....   0.49%      1.79%
                          1995 ....   0.51%      2.20%
                          1996 ....   0.99%      2.07%
</TABLE>
(a) Reflects numbers as originally reported (prior to restatement for
    pooling transactions).
(b) NPLs including nonaccrual loans and restructured loans.
(c) Impacted in 1996 by American Savings Bank.

- -------------------------------------------------------------------------------
[LOGO] Washington Mutual               62                  GREAT WESTERN [LOGO]

<PAGE>   64
MORE CONSISTENT/FASTER GROWING EPS
AND DIVIDENDS(a)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                  [BAR GRAPH]

                        RECURRING EPS(b)        DIVIDENDS PER SHARE
                         WAMU    AHM               WAMU    AHM
<S>                     <C>      <C>               <C>     <C>
1992                     $1.84   $1.00             $0.33   $0.88
1993                     $2.30  -$1.73             $0.50   $0.88
1994                     $2.62   $1.38             $0.70   $0.88
1995                     $2.76   $1.47             $0.77   $0.88
1996                     $3.39   $1.90             $0.90   $0.88
</TABLE>

(a) Reflects numbers as originally reported (prior to restatement for pooling
    transactions). 

(b) Adjusted to exclude non-recurring items including gains on sales,
    restructuring charges, the SAIF recapitalization charge and one-time asset
    write-offs. 1993 and 1996 Ahmanson figures adjusted to reflect tax rate of
    40.0% 
- -------------------------------------------------------------------------------
[LOGO] Washington Mutual                63                 GREAT WESTERN [LOGO] 
<PAGE>   65
FAST GROWING VS. DECLINING
TOTAL LOAN ORIGINATIONS
- ------------------------------------------------------------------------------
($ in billions)

                                  [Bar Graph]

<TABLE>
<CAPTION>
                  WAMU                          Ahmanson
                  ----                          --------
        <S>     <C>                       <S>   <C>
           1994   $ 9.3                    1994    $10.3
           1995   $ 9.4                    1995    $ 6.4
           1996   $13.6                    1996    $ 5.5
        1997:Q1   $ 3.5                 1997:Q1    $ 1.1
</TABLE>
- ------------------------------------------------------------------------------
[LOGO]  Washington Mutual                                 GREAT WESTERN [LOGO]

                                       64
<PAGE>   66
MORE "BANK-LIKE"/LOWER RISK
LOAN COMPOSITION
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                  [PIE CHART]                  [PIE CHART]
                                WASHINGTON MUTUAL(a)            AHMANSON(b)
<S>                              <C>                         <C>
    Commercial                            1%                          1%
    Commercial Real Estate               12%                         34%
    Consumer                             11%                          2%
    1-4 Family Residential(c)            76%                         63%
</TABLE>

(a) At December 31, 1996.

(b) At December 31, 1996.

(c) Includes residential and other construction.
- --------------------------------------------------------------------------------
[LOGO] Washington Mutual                                   GREAT WESTERN [LOGO] 

                                       65
<PAGE>   67
MORE "BANK-LIKE" DEPOSIT COMPOSITION
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                  [PIE CHART]
                                                           [PIE CHART] 
                        WASHINGTON MUTUAL(a)               AHMANSON(b)
<S>                      <C>   <C>  <C>                <C>  <C>  <C>
                         ASB  WAMU  Total               FIB   AHM   Total           
 
Total Term               37%   22%   59%  (47%)          2%   66%    68%  (71%)    
Total Savings + MMDA     11%   17%   28%  (38%)          2%   21%    23%  (23%)    
Total Checking            6%    7%   13%  (15%)          3%    6%     9%   (6%)  
</TABLE>

(a) At December 31, 1996. Shaded areas represent deposits from the acquisition
    of American Savings Bank. Acquired deposits totaled $12.9 billion, or
    approximately 54% of current deposits.

(b) At December 31, 1996. Shaded areas represent deposits from the acquisition
    of 61 First Interstate branches. Data from analyst presentation on March 28,
    1996. Acquired deposits totaled $2.5 billion, or approximately 7% of current
    deposits.
    ----------------------------------------------------------------------------
    [LOGO]Washington Mutual              66                 GREAT WESTERN [LOGO]
<PAGE>   68
                               AHMANSON WILL HAVE
                              DIFFICULTY EXECUTING



[LOGO] Washington Mutual                                   GREAT WESTERN [LOGO]





                                       67
<PAGE>   69
INTEGRATION RISKS ARE VERY SUBSTANTIAL
WITH AN AHM/GWF COMBINATION
- -------------------------------------------------------------------------------

- - Elimination of Great Western name

- - Hostile offer/antagonized employees

- - Disruptive branch closures

  - Substantial deposit runoff

  - Customer losses

- - Questionable systems capabilities

- - Management's lack of integration experience

- -------------------------------------------------------------------------------
[LOGO] Washington Mutual               68                  GREAT WESTERN [LOGO]
<PAGE>   70
                                  CONCLUSIONS



[LOGO] Washington Mutual                                  GREAT WESTERN [LOGO]






                                       69
<PAGE>   71
GREAT WESTERN'S STRATEGIC ALTERNATIVES
- ------------------------------------------------------------------------------
         WAMU Merger                                    AHM Proposal
- ---------------------------------           ----------------------------------
- - Strong growth and profitability           - Mediocre operating performance
- - Attractive earnings and EPS               - Cash EPS growth, reported EPS
  growth                                      dilution
- - Transaction economics:                    - Transaction economics:
  - Realistic cost cuts                       - Cost cutting
  - Fee income opportunities                  - Aggressive stock buyback
  - Loan retention
- - Strong, low risk balance sheet            - Weak, high risk balance sheet
- - Low risk integration                      - High risk integration
- - Flexible strategic alternatives           - Unclear exit strategies
- - Strong insider ownership                  - Low insider ownership
  (discipline)
- - Strong diversified currency               - Increased CA thrift exposure
- ------------------------------------------------------------------------------
[LOGO] Washington Mutual                                  GREAT WESTERN [LOGO]
                                       70
<PAGE>   72
                            Washington Mutual, Inc.

[LOGO]                           Merger With                          [LOGO]

                      Great Western Financial Corporation

                          HIGH GROWTH CONSUMER BANKING

                                 May 5, 1997


                                       71
<PAGE>   73
- --------------------------------------------------------------------------------




                                    APPENDIX




- --------------------------------------------------------------------------------
[LOGO] Washington Mutual                                    GREAT WESTERN [LOGO]

                                       72
<PAGE>   74
STRONG DEPOSIT SHARE IN ATTRACTIVE MARKETS(a)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>

[BAR GRAPH]
                     California                              
- -------------------------------------------------------------
<S>                                                     <C>
BAC ..................................................  20.9%

WFC ..................................................  14.9%

WAMU/GWF .............................................   9.2%

AHM ..................................................   7.6%

UNBC .................................................   4.8%
</TABLE>

<TABLE>
<CAPTION>

[BAR GRAPH]
                     Washington                              
- -------------------------------------------------------------
<S>                                                     <C>
BAC ..................................................  22.8%

WAMU/GWF .............................................  15.4%

USBC .................................................  13.8%

KEY ..................................................  11.4%

WFC ..................................................   5.7%
</TABLE>

Source: SNL Securities.
(a) June 30, 1996 deposit data updated for announced acquisitions through
    February 26, 1997.
- --------------------------------------------------------------------------------
[LOGO] Washington Mutual                 73                GREAT WESTERN [LOGO]

<PAGE>   75
STRONG DEPOSIT SHARE IN ATTRACTIVE MARKETS(a)
- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>

[BAR GRAPH]
                        Oregon                                  
- -------------------------------------------------------------
<S>                                                     <C>
USBC .................................................  32.6%

WFC ..................................................  18.4%

WAMU/GWF .............................................  10.0%

BAC ..................................................   9.3%

KEY ..................................................   8.6%
</TABLE>

<TABLE>
<CAPTION>

[BAR GRAPH]
                         Florida                             
- -------------------------------------------------------------
<S>                                                     <C>
BBI ..................................................  19.2%

FTU ..................................................  17.1%

NB ...................................................  12.1%

STI ..................................................  10.4%

WAMU/GWF .............................................   4.0%
</TABLE>

Source: SNL Securities.
(a) June 30, 1996 deposit data updated for announced acquisitions through
    February 26, 1997.
- --------------------------------------------------------------------------------
[LOGO] Washington Mutual                  74                [GREAT WESTERN LOGO]

<PAGE>   76
AHMANSON'S PROJECTED COMBINED FINANCIAL DATA(a)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
($ in millions, except per share amounts; shares in millions)        1997E          1998E        1999E
- --------------------------------------------------------------------------------------------------------
<S>                                                                   <C>          <C>            <C>

   Net Income Available to Common(b)                                  $  423        $  819        $  938
   Intangible Amortization                                                68           226           226
                                                                      ------        ------        ------
   Projected Cash Earnings Available to Common                        $  491       $ 1,045        $1,164
   
   Projected GAAP EPS                                                 $ 2.75        $ 3.13        $ 3.93
      % Pick-Up / (Dilution)                                             (10)%         (11)%           2%
   Projected Cash EPS                                                 $ 3.19        $ 3.99        $ 4.88
      % Pick-Up / (Dilution)                                               1%            9%           21%
 
   Cash Generated to Buy Back Common                                  $  386        $  845        $  978
   Additional Borrowings to Fund Buyback                                 359           320            38
                                                                      ------        ------        ------
   Total Buyback                                                      $  745        $1,165        $1,016
   Average Shares                                                        154           262           239

   Beginning Shares                                                      115           270           246
   Shares Issued                                                         174            12             1
   Shares Repurchased                                                     19            24            17
   Change in Common Stock Equivalents                                      0           (12)            0
                                                                      ------        ------        ------
   Ending Shares                                                         270           246           230
   Average Shares                                                        154           262           239

</TABLE>

(a)  All data based on Ahmanson's March 25, 1997 press release.

(b)  1997 and 1998 are adjusted to exclude non-recurring items.
- --------------------------------------------------------------------------------
[LOGO] Washington Mutual               75                   GREAT WESTERN [LOGO]
                                      
<PAGE>   77

AHMANSON'S OFFER -- ORIGINAL SYNERGIES
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
($ in millions, except per share amounts; shares in millions)        1997E          1998E          1999E
- ---------------------------------------------------------------------------------------------------------
<S>                                                                <C>            <C>            <C>

Base Net Income Available to Common (a)                             $   417        $   773        $   874
Intangible Amortization (a)                                              68            226            226
                                                                    -------        -------        -------

Cash Earnings Available to Common                                   $   485        $   999        $ 1,100

Projected GAAP EPS                                                  $  2.71        $  2.96        $  3.66
   % Pick-Up / (Dilution)                                               (11)%          (16)%           (5)%
Projected Cash EPS                                                  $  3.15        $  3.82        $  4.61
   % Pick-Up / (Dilution)                                                 0%             4%            14%

Base Cash Generated to Buy Back Common (a)                          $   386        $   845        $   978
Change in Cash(b)                                                        (6)           (56)           (65)
Additional Borrowings to Fund Planned Buyback                           359            320             38  
                                                                    -------        -------        -------
Revised Buy Back / (Issuance)                                       $   739         $1,119        $   951

Beginning Shares                                                        115            270            246
Shares Issued                                                           174             12              1
Shares Repurchased / (Issued)                                            19             24             17
Change in Common Stock Equivalents                                        0            (12)             0
                                                                    -------        -------        -------
Ending Shares                                                           270            246            229

Average Shares                                                          154            261            239
Calculated Share Repurchase Price                                   $ 39.57        $ 46.82        $ 56.45
   Multiple of Cash EPS                                                12.6x          12.3x          12.2x
</TABLE>

Note: Assumes cost savings as presented on February 18, 1997 and no revenue
      enhancements. We believe this to be a more realistic synergy level.
      Share repurchases made at prices consistent with March 25, 1997 Ahmanson
      press release (approximately 12.25x cash EPS).
      
(a)   Based on Ahmanson's March 25, 1997 press release.  1997 and 1998 are
      adjusted to exclude non-recurring items.
(b)   Net effect of dividends on additional shares issued and reduced synergies

- --------------------------------------------------------------------------------
[LOGO] Washington Mutual                   76                GREAT WESTERN[LOGO]
<PAGE>   78

AHMANSON'S OFFER -- WAMU CAPITAL/ORIGINAL SYNERGIES
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
($ in millions, except per share amounts; shares in millions)        1997E          1998E          1999E
- ---------------------------------------------------------------------------------------------------------
<S>                                                                <C>            <C>            <C>

Base Net Income Available to Common (a)                             $   417        $   773        $   874
Earnings on Additional Capital (b)                                       13             74             95
                                                                    -------        -------        -------

Revised Net Income to Common                                        $   430        $   847        $   969
Intangible Amortization (a)                                              68            226            226
                                                                    -------        -------        -------

Revised Cash Earnings Available to Common                           $   498        $ 1,073        $ 1,195

Projected GAAP EPS                                                  $  2.65        $  2.84        $  3.43
   % Pick-Up / (Dilution)                                               (13)%          (19)%          (11)%
Projected Cash EPS                                                  $  3.07        $  3.59        $  4.23
   % Pick-Up / (Dilution)                                                (2)%           (2)%            5 %

Base Cash Generated to Buy Back Common (a)                          $   386        $   845        $   978
Change in Cash (c)                                                        0             (5)            (9)
Additional Borrowings to Fund Planned Buyback                           359            320             38
Additional Capital Required (d)                                      (1,309)          (447)          (447)
                                                                    -------        -------        -------
Revised Buy Back / (Issuance)                                       $  (564)       $   713        $   561

Beginning Shares                                                        115            304            287
Shares Issued                                                           174             12              1
Shares Repurchased / (Issued)                                           (15)            16             11
Change in Common Stock Equivalents                                        0            (12)             0
                                                                    -------        -------        -------
Ending Shares                                                           304            287            276

Average Shares                                                          162            299            283
Calculated Share Repurchase Price                                   $ 38.57        $ 44.01        $ 51.78
   Multiple of Cash EPS                                                12.6x          12.3x          12.2x
</TABLE>

Note: Assumes cost savings as presented on February 18, 1997 and no revenue
enhancements and WAMU tangible common equity ratio. Share repurchases made at
prices consistent with Ahmanson's March 25, 1997 press release (approximately
12.25x cash EPS).

(a)  Based on Ahmanson's March 25, 1997 press release.  1997 and 1998 are
     adjusted to exclude non-recurring items.

(b)  Assumes 8% earnings rate and 40% tax rate.

(c)  Net effect of earnings on additional capital, dividends on additional
     shares issued and reduced synergies.

(d)  Additional capital required to equal Washington Mutual's projected capital
     ratios.

- --------------------------------------------------------------------------------
[LOGO] Washington Mutual                   77               GREAT WESTERN [LOGO]
<PAGE>   79
COMPARISON OF CAPITAL STRUCTURES
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
($ in millions, except per share amounts; shares in millions)  
                                                                1997E           1998E           1999E
                                                             --------------------------------------------
<S>                                                            <C>            <C>             <C>
  WAMU/GWF
    Tangible Assets(a)                                         $95,220        $104,742        $115,216
    Tangible Common Equity                                       4,671           5,636           6,810
    Ending Primary Shares                                          242             243             244
    Tangible Book Value per Share                              $ 19.28        $  23.17        $  27.91

  AHM/GWF -- 3/25/97 Press Release
    Tangible Assets                                            $90,823        $ 90,767        $ 90,017
    Tangible Common Equity                                       3,146           3,128           3,118
    Ending Primary Shares                                          257             246             230
    Tangible Book Value per Share                              $ 12.22        $  12.72        $  13.59

  AHM/GWF -- Adjusted for WAMU Capital/Original Synergies(b) 
    Tangible Assets                                            $90,823        $ 90,767        $ 90,017
    Tangible Common Equity(c)                                    4,455           4,884           5,321
    Ending Primary Shares                                          291             287             276
    Tangible Book Value per Share                              $ 15.33        $  17.03        $  19.25


</TABLE>
(a)  Assumes 10% annual growth rate for illustrative purposes.
(b)  Assumes cost savings as presented on February 18, 1997 and no revenue
     enhancements and WAMU tangible common equity ratio. Share repurchase made 
     at prices consistent with Ahmanson's March 25, 1997 press release 
     (approximately 12.25x cash EPS).
(c)  Tangible common equity required to equal Washington Mutual tangible common
     equity ratio.
- -------------------------------------------------------------------------------
[LOGO] Washington Mutual                                   GREAT WESTERN [LOGO]

                                       78
<PAGE>   80
        Washington Mutual, Inc. ("Washington Mutual") and certain other persons
named below may be deemed to be participants in the solicitation of proxies in
connection with the merger of Great Western Financial Corporation ("Great
Western") and a wholly-owned subsidiary of Washington Mutual pursuant to which
each outstanding share of Great Western common stock would be converted into
0.9 shares of Washington Mutual common stock (the "Merger"). The participants
in this solicitation may include the directors of Washington Mutual (Douglas P.
Beighle, David Bonderman, J. Taylor Crandall, Roger H. Eigsti, John W. Ellis,
Daniel J. Evans, Anne V. Farrell, William P. Gerberding, Kerry K. Killinger,
Samuel B. McKinney, Michael K. Murphy, William G. Reed, Jr. and James H.
Stever); the following executive officers of Washington Mutual; Craig S. Davis,
Steven P. Freimuth, Lee D. Lannoye, William A. Longbrake, Deanna W.
Oppenheimer, Craig E. Tall and S. Liane Wilson; and the following other members
of management of Washington Mutual; Karen Christensen, JoAnn DeGrande, William
Ehrlich, James B. Fitzgerald, Marc R. Kittner and Douglas G. Wisdorf
(collectively, the "Washington Mutual Participants"). As of the date of this
communication, David Bonderman, J. Taylor Crandall and Kerry K. Killinger
beneficially owned 394,141 shares 6,549,755 shares and 1,044,224 shares of
Washington Mutual common stock, respectively. The remaining Washington Mutual
Participants do not beneficially own, individually or in the aggregate, in
excess of 1% of Washington Mutual's equity securities.

        Great Western and certain other persons named below may be deemed to be
participants in the solicitation of proxies in connection with the Merger. The
participants in this solicitation may include the directors of Great Western
(James F. Montgomery, John F. Maher, Dr. David Alexander, H. Frederick
Christie, Stephen E. Frank, John V. Giovenco, Firmin A. Gryp, Enrique
Hernandez, Jr., Charles D. Miller, Dr. Alberta E. Siegal and Willis B. Wood,
Jr.); the following executive officers of Great Western: J. Lance Erikson, Carl
F. Geuther, Michael M. Pappas, A. William Schenck III, Ray W. Sims and Jaynie
M. Studenmund; and the following other members of management of Great Western:
Stephen F. Adams, Bruce F. Antenberg, Barry R. Barkley, Ian D. Campbell,
Charles Coleman, Allen D. Meadows and John A. Trotter (collectively, the "Great
Western Participants"). As of the date of this communication, James F.
Montgomery and John F. Maher beneficially owned 680,488 shares and 611,762
shares of Great Western common stock, respectively (including shares subject to
stock options exercisable within 60 days). The remaining Great Western
Participants do not beneficially own, individually or in the aggregate, in
excess of 1% of Great Western's equity securities.

        Washington Mutual has retained Lehman Brothers Inc. ("Lehman Brothers")
to act as its financial advisor in connection with the Merger for which it
received and may receive substantial fees as well as reimbursement of
reasonable out-of-pocket expenses. In addition, Washington Mutual has agreed to
indemnify Lehman Brothers and certain persons related to it against certain
liabilities, including certain liabilities under the federal securities laws,
arising out of its engagement. Lehman Brothers is an investment banking firm
that provides a full range of financial services for institutional and
individual clients. Lehman Brothers does not admit that it or any of its
directors, officers or employees is a "participant" as defined in Schedule 14A
promulgated under the Securities Exchange Act of 1934, as amended, in the proxy
solicitation, or that Schedule 14A requires the disclosure of certain
information concerning Lehman Brothers. In connection with Lehman Brothers'
role as financial advisor to Washington Mutual, Lehman Brothers and the
following investment banking employees of Lehman Brothers may communicate in
person, by telephone or otherwise with a limited number of institutions, brokers
or other 


                                       79
<PAGE>   81
persons who are stockholders of Washington Mutual and Great Western: Steven B.
Wolitzer, Philip R. Erlanger, Sanjiv Sobti, David J. Kim, Craig P. Sweeney and
Daniel A. Trznadel. In the normal course of its business Lehman Brothers
regularly buys and sells securities issued by Washington Mutual and its
affiliates ("Washington Mutual Securities") and Great Western and its
affiliates ("Great Western Securities") for its own account and for the account
of its customers, which transactions may result from time to time in Lehman
Brothers and its associates having a net "long" or net "short" position in
Washington Mutual Securities, Great Western Securities, or option contracts or
other derivatives in or relating to Washington Mutual Securities or Great
Western Securities. As of April 28, 1997, Lehman Brothers had positions in
Washington Mutual Securities and Great Western Securities as principal as
follows: (i) net "short" 224 of Washington Mutual's common shares; (ii) net
"long" 27,434 shares of Washington Mutual's 9.12% preferred stock; (iii) net
"long" 124,964 shares of Washington Mutual's 7.60% preferred stock; (iv) net
"short" 1,519 of Great Western's common shares; and (v) net "long" 160,000
shares of Great Western's 8.30% preferred stock.

        Great Western has retained Goldman, Sachs & Co. ("Goldman Sachs") and
Merrill Lynch & Co. ("Merrill Lynch") to act as its financial advisors in
connection with the Merger, as well as the merger proposal by H. F. Ahmanson &
Company, for which they received and may receive substantial fees, as well as
reimbursement of reasonable out-of-pocket expenses. In addition, Great Western
has agreed to indemnify Goldman Sachs and Merrill Lynch and certain persons
related to them against certain liabilities, including certain liabilities
under the federal securities laws, arising out of their engagement. Each of
Goldman Sachs and Merrill Lynch is an investment banking firm that provides a
full range of financial services for institutional and individual clients.
Neither Goldman Sachs nor Merrill Lynch admits that it or any of its directors,
officers or employees is a "participant" as defined in Schedule 14A promulgated
under the Securities Exchange Act of 1934, as amended, in the proxy
solicitation, or that Schedule 14A requires the disclosure of certain
information concerning Goldman Sachs and Merrill Lynch. In connection with
Goldman Sach's role as financial advisor to Great Western, Goldman Sachs and
the following investment banking employees of Goldman Sachs may communicate in
person, by telephone or otherwise with a limited number of institutions,
brokers or other persons who are stockholders of Great Western: Joe Wender,
John Mahoney, Andy Gordon, Todd Owens and Andrea Vittorelli. In connection with
Merrill Lynch's role as financial advisor to Great Western, Merrill Lynch and
the following investment banking employees of Merrill Lynch may communicate in
person, by telephone or otherwise with a limited number of institutions,
brokers or other persons who are stockholders of Great Western: Herb Lurie,
Louis S. Wolfe, Paul Wetzel, Frank V. McMahon, John Esposito, Christopher
Del-Moral Niles and Kavita Gupta. In the normal course of their respective
businesses Goldman Sachs and Merrill Lynch regularly buy and sell Great Western
Securities and Washington Mutual Securities for its own account and for the
accounts of its customers, which transactions may result from time to time in
Goldman Sachs and its associates and Merrill Lynch and its associates having a
net "long" or net "short" position in Great Western Securities, Washington
Mutual Securities, or option contracts or other derivatives in or relating to
Great Western Securities or Washington Mutual Securities.

        As of April 28, 1997, Goldman Sachs had positions in Great Western
Securities and Washington Mutual Securities as principal as follows: (i) net
"long" 9,473 of Great Western's common shares; and (ii) net "long" $1 million of
Great Western's deposit notes.  As of April 28, 1997, Merrill Lynch had 
positions in Great Western Securities and Washington Mutual Securities as 
principal as follows: (i) net "long" 2,526 of Great Western's common shares; 
and (ii) net "long" 1,526 of Washington Mutual's common shares.

                                       80


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission