ISB FINANCIAL CORP/LA
10-K, 1997-03-31
STATE COMMERCIAL BANKS
Previous: UNITED AIR SPECIALISTS INC /OH/, SC 13D/A, 1997-03-31
Next: FIRST TRUST COMBINED SERIES 236, 485BPOS, 1997-03-31



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K

        ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES


                     EXCHANGE ACT OF 1934 [FEE REQUIRED]
                                      
                 FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996

                                       OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 [ NO FEE REQUIRED]

               For the transition period from            to                
                                              ----------    ---------------

                          Commission File No.: 0-25756

                           ISB FINANCIAL CORPORATION
                           -------------------------
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                                                             <C>
                      LOUISIANA                                                          72-1280718
                      ---------                                                          ----------
             (State or other jurisdiction                                             (I.R.S. Employer
           of incorporation or organization)                                       Identification Number)

             1101 EAST ADMIRAL DOYLE DRIVE
                NEW IBERIA, LOUISIANA                                                      70560
                ---------------------                                                      -----
       (Address of principal executive offices)                                          (Zip Code)
</TABLE>

       Registrant's telephone number, including area code: (318) 365-2361

   Securities registered pursuant to Section 12(b) of the Act: NOT APPLICABLE

           Securities registered pursuant to Section 12(g) of the Act

                    COMMON STOCK (PAR VALUE $1.00 PER SHARE)
                    ----------------------------------------
                                (Title of Class)

Indicate by check mark whether the Registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes   X    No
                                             ------     

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.




<PAGE>   2


As of March 26, 1997, the aggregate market value of the 6,861,369 shares of
Common Stock of the Registrant issued and outstanding on such date, which
excludes 189,891 shares held by all directors and officers of the Registrant as
a group, was approximately $169.8 million. This figure is based on the closing
sale price of $24.75 per share of the Registrant's Common Stock on March 26,
1996.

Number of shares of Common Stock outstanding as of December 31, 1996: 7,051,260

                      DOCUMENTS INCORPORATED BY REFERENCE

     List hereunder the following documents incorporated by reference and the
Part of the Form 10-K into which the document is incorporated.

(1) Portions of the Annual Report to Stockholders for the fiscal year ended
December 31, 1996 are incorporated into Part II, Items 5 through 8 of this Form
10-K.

(2) Portions of the definitive proxy statement for the 1997 Annual Meeting of
Stockholders to be filed within 120 days of Registrant's fiscal year end are
incorporated into Part III, Items 9 through 13 of this Form 10-K.


<PAGE>   3



PART I.

ITEM 1.  BUSINESS.

GENERAL

     ISB Financial Corporation (the "Company") is a Louisiana corporation
organized in November 1994 by Iberia Savings Bank ("Iberia") for the purpose of
acquiring all of the capital stock of Iberia to be issued by Iberia in the
conversion (the "Conversion") of Iberia to stock form, which was completed on
April 6, 1995. On May 3, 1996, the Company completed the acquisition of Royal
Bankgroup of Acadina, Inc., ("Royal") and its wholly owned subsidiary, The Bank
of Lafayette ("BOL"). Royal was merged into the Company and BOL was merged in
Iberia. The two offices of BOL now operate as branches of Iberia. On October
18, 1996, the company completed the acquisition of Jefferson Bancorp, Inc. and
its wholly owned subsidiary, Jefferson Federal Savings Bank. Jefferson Bancorp,
Inc. was merged into the Company and Jefferson Federal Savings Bank now
operates as a separate subsidiary of the Company as a state chartered savings
bank under the name of Jefferson Bank ("Jefferson"). The only significant
assets of the Company are the capital stock of Iberia and Jefferson (the
"Banks"), the Company's loan to an employee stock ownership plan, and cash. To
date, the business of the Company has consisted of the business of the Banks.
The Company's common stock trades on the NASDAQ National Market under the
symbol "ISBF." At December 31, 1996, the Company had total assets of $929.3
million, total deposits of $760.3 million and equity of $114.0 million.

     Iberia is a Louisiana chartered stock savings bank conducting business
from its main office located in New Iberia, Louisiana and 17 full-service
branch offices located in New Iberia, Lafayette, Jeanerette, Franklin, Morgan
City, Crowley, Rayne, Kaplan, St. Martinville and Abbeville, all of which are
in southwestern Louisiana. Jefferson is a Louisiana chartered stock savings
bank conducting business from its main office located in Gretna, Louisiana and
6 full-service offices located in Marrero, Metairie, River Ridge, Algiers and
Terrytown, all of which are in the greater New Orleans metropolitan area. The
Banks attract retail deposits from the general public and the business
community through a variety of deposit products. Deposits are insured by the
Savings Association Insurance Fund ("SAIF"), administered by the Federal
Deposit Insurance Corporation ("FDIC"), within applicable limits.

     The Banks are primarily engaged in attracting deposits from the general
public and using those funds to originate loans. The Banks' primary lending
emphasis has been loans secured by first and second liens on single-family
(one-to-four units) residences located in the Banks' primary market area. At
December 31, 1996, such loans amounted to $386.6 million or 66.4% of the Banks'
gross loan portfolio. The Banks has placed recent emphasis on the origination
of consumer and commercial loans. Consumer loans consist of home equity loans,
home equity lines of credit, automobile loans, indirect automobile loans, loans
secured by deposit accounts and other consumer loans. At December 31, 1996,
$119.8 million, or 20.6%, of the Banks' gross loans were consumer loans. Of
that amount $52.4 million, or 9.0% of gross loans, were indirect




<PAGE>   4


automobile loans. Commercial loans consist of commercial real estate loans,
commercial business loans and multi-family residential real estate loans. At
December 31, 1996, $23.0 million, or 3.9% of loans are secured by commercial
real estate, $36.1 million, or 6.2%, are commercial business loans and $2.3
million, or .4%, are multi-family residential real estate loans. The Banks also
originate loans for the purpose of constructing single-family residential
units. At December 31, 1996, $14.1 million, or 2.4%, are construction loans.


     The Company, as a bank holding company, is subject to regulation and
supervision by the Board of Governors of the Federal Reserve System ("Federal
Reserve Board" or "FRB"). The Banks are subject to examination and
comprehensive regulation by the Office of Financial Institutions of the State
of Louisiana ("OFI"), which is the Bank's chartering authority and primary
regulator. The Banks are also subject to regulation by the FDIC, as the
administrator of the SAIF, and to certain reserve requirements established by
the Federal Reserve Board. The Banks are members of the Federal Home Loan Bank
("FHLB") of Dallas which is one of the 12 regional banks comprising the FHLB
System.

     In addition to its deposit gathering and lending activities, the Banks
invest in mortgage-backed securities, substantially all of which are issued or
guaranteed by U.S. Government agencies and government sponsored enterprises, as
well as U.S. Treasury and federal government agency obligations and other
investment securities. At December 31, 1996, the Bank's mortgage-backed
securities amounted to $150.7 million, or 16.2% of total assets and its
investment securities amounted to $103.7 million, or 11.2% of total assets.


<PAGE>   5


LENDING ACTIVITIES

     Loan Portfolio Composition. The following table sets forth the composition
of the Banks' loans held in portfolio at the dates indicated.


<TABLE>
<CAPTION>
                                                                               December 31,
                                     ----------------------------------------------------------------------------------------------
                                               1996                               1995                             1994
                                     ----------------------------       ---------------------------        ------------------------
                                                       Percent of                        Percent of                      Percent of
                                     Amount             Total           Amount            Total            Amount          Total
                                     ------             -----           ------            -----            ------          -----
                                                                           (Dollars in Thousands)
<S>                                  <C>                 <C>           <C>                 <C>             <C>               <C>
Mortgage loans:
  Single-family residential           $386,555            66.45%        $318,705            76.83%           $300,730        78.00%
  Multi-family                           2,279              0.39           1,506              0.36              1,801          0.47
  Commercial real estate                22,961              3.95          14,486              3.49             10,655          2.76
  Construction                          14,064              2.41          15,617              3.76             14,427          3.74
                                        ------              ----          ------              ----             ------          ----
    Total mortgage loans               425,859             73.20         350,314             84.45            327,613         84.97
                                       -------             -----         -------             -----            -------         -----
Commercial business loans               36,089              6.20          11,055              2.66              6,441          1.67
                                        ------              ----          ------              ----              -----          ----
Consumer loans:
  Home equity                           21,646              3.72          15,364              3.70             14,229          3.69
  Automobile                            59,880             10.29           6,492              1.56              5,942          1.54
  Mobile home loans                      4,215               .73           6,077              1.46              8,017          2.08
  Educational loans                      9,345              1.61           9,262              2.23              9,639          2.50
  Credit card loans                      4,017              0.69           3,836              0.92              3,477          0.90
  Loans on savings                      12,487              2.15           7,481              1.80              8,305          2.15
  Other                                  8,225              1.41           4,960              1.20              1,910          0.50
                                         -----              ----           -----              ----              -----          ----
    Total consumer loans               119,815             20.60          53,472             12.89             51,519         13.36
                                       -------             -----          ------             -----             ------         -----
    Total loans receivable             581,763           100.00%         414,841           100.00%            385,573       100.00%
                                       -------           ======          -------           ======             -------       ======
Less:
  Allowance for loan losses            (4,615)                           (3,746)                              (3,831)
  Loans-in-process                     (6,059)                           (8,399)                              (6,848)
  Unearned discount                      (143)                               (1)                                  (5)
  Prepaid dealer
     participations                      2,555                                 0                                    0
  Deferred loan fees                     (922)                           (1,191)                              (1,416)
  Discount on loans
    purchased                          (1,460)                           (1,962)                              (2,679)
                                       ------                            ------                               ------
    Loans receivable, net             $571,119                          $399,542                             $370,794
                                      --------                          --------                             --------
</TABLE>


<TABLE>
<CAPTION>
                                                             December 31,
                                      ---------------------------------------------------------
                                               1993                           1992
                                      ---------------------------------------------------------
                                                     Percent of                      Percent of
                                      Amount          Total          Amount           Total
                                      ------          -----          ------           -----
                                                       (Dollars in Thousands)
<S>                                   <C>             <C>            <C>              <C>
Mortgage loans:
  Single-family residential           $284,630         79.96%        $281,261          79.64%
  Multi-family                           1,897           0.53           2,498            0.71
  Commercial real estate                 8,271           2.32           4,635            1.31
  Construction                           9,082           2.55          10,394            2.94
                                         -----           ----          ------            ----
    Total mortgage loans               303,880          85.36         298,788           84.60
                                       -------          -----         -------           -----
Commercial business loans                4,089           1.15           6,953            1.97
                                        ------           ----           -----            ----
Consumer loans:
  Home equity                           11,493           3.23           8,946            2.54
  Automobile                             4,955           1.39           4,912            1.39
  Mobile home loans                      9,989           2.81          12,973            3.67
  Educational loans                      8,953           2.52           7,491            2.12
  Credit card loans                      2,406           0.68           2,050            0.58
  Loans on savings                       8,117           2.28           8,980            2.54
  Other                                  2,082           0.58           2,079            0.59
                                         -----           ----           -----           -----
    Total consumer loans                47,995          13.49          47,431           13.43
                                        ------          -----          ------           -----
    Total loans receivable             355,964        100.00%         353,172         100.00%
                                       -------        ======          -------         ======
Less:
  Allowance for loan losses            (3,413)                        (3,254)
  Loans-in-process                     (3,991)                        (6,622)
  Unearned discount                       (25)                          (107)
  Prepaid dealer
    participations                           0                              0
  Deferred loan fees                   (1,242)                          (987)
  Discount on loans
    purchased                          (3,876)                        (5,798)
                                       ------                         ------
    Loans receivable, net             $343,417                       $336,404
                                      --------                       --------
</TABLE>



<PAGE>   6


     Contractual Maturities. The following table sets forth the scheduled
contractual maturities of the Banks' loans held to maturity at December 31,
1996. Demand loans, loans having no stated schedule of repayments and no stated
maturity and overdraft loans are reported as due in one year or less. The
amounts shown for each period do not take into account loan prepayments and
normal amortization of the Banks' loan portfolio held to maturity.


                                

<TABLE>
<CAPTION>
                                                                        Mortgage Loans
                                     ---------------------------------------------------------------------------------
                                      Single-family      Multi-family      Commercial       Construction      Total
                                                                       (In Thousands)
<S>                                  <C>                 <C>               <C>              <C>             <C>
Amounts due in:
  One year or less                    $     18,087             $ 19            $956            $    ---      $ 19,062
  After one year through five
    years                                   70,348            1,075           6,467                 ---        77,890
  After five years                         298,120            1,185          15,538           14,064(1)       328,907
                                           -------            -----          ------           --------        -------
    Total(2)                              $386,555           $2,279         $22,961             $14,064      $425,859
                                          ========                                              =======      

Interest rate terms on amounts 
   due after one year:
    Fixed                                 $195,163         $  1,494        $ 14,303            $ 10,548      $221,508
    Adjustable                             173,305              766           7,702               3,516       185,289
                                           -------            -----           -----               -----       -------
      Total                               $368,468           $2,260         $22,005             $14,064      $406,797
                                          ========                                              =======      
</TABLE>



<TABLE>
<CAPTION>
                                           Commercial
                                            Business         Consumer
                                             Loans            Loans        Total
                                                        (In Thousands)
<S>                                       <C>             <C>           <C>
Amounts due in:
  One year or less                         $ 15,646         $40,564       $75,272
  After one year through five
    years                                     6,564          60,288       144,742
  After five years                           13,879          18,963       361,749
                                             ------          ------       -------
    Total(2)                                $36,089        $119,815      $581,763
                                            =======        ========      ========

Interest rate terms on amounts 
   due after one year:
    Fixed                                   $11,612         $69,932      $303,052
    Adjustable                                8,831           9,319       203,439
                                              -----           -----       -------
      Total                                 $20,443         $79,251      $506,491
</TABLE>


- ---------------

(1)  Reflects the contractual maturity of the related permanent residential
     mortgage loan at the end of the construction phase.

(2)  Does not include adjustments relating to loans in process, allowances for
     loan losses and deferred fee income.


<PAGE>   7


     Scheduled contractual amortization of loans does not reflect the expected
term of the Banks' loan portfolio. The average life of loans is substantially
less than their contractual terms because of prepayments and due-on-sale
clauses, which give the Banks the right to declare a conventional loan
immediately due and payable in the event, among other things, that the borrower
sells the real property subject to the mortgage and the loan is not repaid. The
average life of mortgage loans tends to increase when current mortgage loan
rates are higher than rates on existing mortgage loans and, conversely,
decrease when rates on existing mortgage loans are lower than current mortgage
loan rates (due to refinancings of adjustable-rate and fixed-rate loans at
lower rates). Under the latter circumstances, the weighted average yield on
loans decreases as higher-yielding loans are repaid or refinanced at lower
rates.



<PAGE>   8


     Loan Origination, Purchase and Sales Activity. The following table shows
the loan origination, purchase and sale activity of the Banks during the
periods indicated.

<TABLE>
<CAPTION>
                                                                           Year Ended December 31,
                                              -------------------------------------------------------------------------------
                                                 1996               1995               1994             1993             1992
                                                 ----               ----               ----             ----             ----
                                                                               (In Thousands)

<S>                                            <C>                 <C>               <C>             <C>               <C>
Gross loans at beginning of period             $414,841            $385,573          $355,964        $353,172          $333,945
Originations of loans:
  Mortgage loans:
    Single-family residential                    41,134              38,936            44,670          61,745            72,514
    Multi-family residential                        ---                 ---               ---             ---               ---
    Commercial real estate                       15,143               5,486             3,044           2,721               733
    Construction                                 21,939              24,330            25,602          17,225            17,037
  Commercial business loans                      32,457              15,608            13,712           5,170             3,563
  Consumer loans:
    Home equity                                  13,785              11,257             8,367           7,261             3,411
    Automobile                                   42,813               4,318             4,116           2,913             2,149
    Mobile home loans                               276                 386               792             611               454
    Educational loans                             1,724               1,268             2,153           2,575             1,948
    Loans on savings                              5,272               4,463             3,329           3,908             5,961
    Credit cards                                  1,137               1,430             6,677           5,311             4,505
    Other                                         3,634               3,836             3,262           2,835             2,812
                                                -------             -------           -------         -------           -------
      Total originations                        179,314             111,318           115,724         112,275           115,087
                                                -------             -------           -------         -------           -------

     Loans purchasaes/acquired                  109,121                 996               ---             ---               ---
                                                -------             -------           -------         -------           -------
     Total originations and
       purchases                                288,435             112,314           115,724         112,275           115,087
Repayments                                    (116,511)            (82,356)          (84,204)       (109,227)          (95,489)
Loan sales                                      (5,002)               (690)           (1,911)           (256)             (371)
                                                -------             -------           -------         -------           -------
Net activity in loans                           166,922              29,268            29,609           2,792            19,227
                                                -------             -------           -------         -------           -------
Gross loans held at end of period              $581,763            $414,841          $385,573        $355,964          $353,172
                                               --------            ========          ========        ========          ========
</TABLE>



<PAGE>   9


     The lending activities of Iberia and Jefferson are subject to written
underwriting standards and loan origination procedures established by the
Banks' Board of Directors and management. Applications for residential mortgage
loans are taken by one of the Banks' mortgage executives, while the Banks'
designated consumer lenders have primary responsibility for taking consumer
loan applications and its commercial lending officers have primary
responsibility for taking commercial business and commercial real estate loan
applications. The Banks' loan originators will take loan applications at any of
the Banks' offices and, on occasion, outside of the Banks' offices at the
customer's convenience. The process of underwriting all residential mortgage,
consumer and construction loans and obtaining appropriate documentation, such
as credit reports, appraisals and other documentation is centralized in the
Banks' main office. The credit analysis department is responsible for
overseeing the underwriting of all commercial business and commercial real
estate loans. The Banks generally requires that a property appraisal be
obtained in connection with all new mortgage loans. Property appraisals
generally are performed by an independent appraiser from a list approved by the
Banks' Board of Directors. The Banks require that title insurance or a title
opinion (other than with respect to home equity loans) and hazard insurance be
maintained on all security properties and that flood insurance be maintained if
the property is within a designated flood plain.

     Residential mortgage loan applications are primarily developed from
advertising, referrals from real estate brokers and builders, existing
customers and walk-in customers. Commercial real estate and commercial business
loan applications are obtained primarily from previous borrowers, direct
solicitations by the Banks' personnel, as well as referrals. Consumer loans
originated by the Banks are obtained primarily through existing customers,
automobile dealerships and walk-in customers who have been made aware of the
Banks' programs by advertising and other means.

     Applications for residential mortgage loans typically are approved by
certain designated officers or, if the loan amount exceeds $214,600 by the
Officers' Loan Committee of the Bank, a committee of Bank officers. If a loan
is between $500,000 and $1.0 million, it must also be approved by the Loan
Committee of the Banks' Board of Directors, and loans in excess of $1.0 million
must be approved by the Board of Directors. Certain designated officers of the
Banks have limited authority to approve commercial commercial loans not
exceeding specified levels, the officers may combine their individual limits
and approve loans up to $1.0 million. Loans in excess of $1.0 million but less
than $8.0 million must be approved by the Banks' Commerical Loan Committee made
up of members of the Board of Directors. Commercial loans in excess of $8.0
million must be approved by the full Board of Directors. Certain designated
officers approve consumer loans up to $30,000 unsecured and $100,000 secured.
Consumer loans up to $200,000 unsecured and $500,000 secured must be approved
by the Officer's Loan Committee, consisting of at least two members of senior
management. Consumer loans up to $1.0 million must be approved by the Board of
Directors Loan Committee. Consumer loans in excess of $1.0 million must be
approved by the full board.

     Single-Family Residential Loans. Substantially all of the Bank's
single-family residential mortgage loans consist of conventional loans.
Conventional loans are loans that are neither



<PAGE>   10


insured by the Federal Housing Administration ("FHA") or partially guaranteed
by the Department of Veterans Affairs ("VA"). The vast majority of the Banks'
single-family residential mortgage loans are secured by properties located in
southwestern Louisiana and the greater New Orleans area and are originated
under terms and documentation which permit their sale to the Federal Home Loan
Mortgage Corporation ("FHLMC") or Federal National Mortgage Association
("FNMA"). During 1995, the Bank altered its asset/liability management
strategies and determined that, rather than attempting to sell into the
secondary market all of the Bank's newly originated longer term (more than 10
years) fixed-rate residential mortgage loans, it would retain such loans in the
Bank's portfolio. To reduce the Bank's loan portfolio exposure on such loans to
interest rate risk, the Bank has increased its borrowings pursuant to a program
whereby it obtains long-term fixed-rate FHLB advances as a funding source for
the long-term fixed-rate mortgage loans which the Bank soriginates for its
portfolio. During 1996, the Banks decided to sell all conforming fixed-rate
loan originations into the secondary market and only retain nonconforming
fixed-rate loan originations in its portfolio.

     Fixed-rate loans generally have maturities ranging from 15 to 30 years and
are fully amortizing with monthly loan payments sufficient to repay the total
amount of the loan with interest by the end of the loan term. The Banks'
fixed-rate loans generally are originated under terms, conditions and
documentation which permit them to be sold to U.S. Government-sponsored
agencies, such as the FHLMC and the FNMA, and other investors in the secondary
market for mortgages. At December 31, 1996, $231.5 million, or 56.6%, of the
Banks' single-family residential mortgage loans were fixed-rate loans.

     The adjustable-rate loans currently offered by the Banks have interest
rates which adjust on an annual basis from the closing date of the loan or an
annual basis commencing after an initial fixed-rate period of three, five or
ten years in accordance with a designated index (to date the index utilized by
the Bank has been the National Median Cost of Funds for SAIF-Insured
Institutions), plus a stipulated margin. In 1996, the Banks changed its index
to the one year constant maturity treasury ("CMT") for all new adjustable-rate
single-family residential loan originations. The Bank's adjustable-rate
single-family residential real estate loans generally have a cap of 2% on any
increase or decrease in the interest rate at any adjustment date, and include a
specified cap on the maximum interest rate over the life of the loan, which cap
generally is 4% to 6% above the initial rate. The Bank's adjustable-rate loans
require that any payment adjustment resulting from a change in the interest
rate of an adjustable-rate loan be sufficient to result in full amortization of
the loan by the end of the loan term and, thus, do not permit any of the
increased payment to be added to the principal amount of the loan, or so-called
negative amortization. At December 31, 1996, $177.8 million or 43.4% of the
Bank's single-family residential mortgage loans were adjustable-rate loans.

     Adjustable-rate loans decrease the risks associated with changes in
interest rates but involve other risks, primarily because as interest rates
increase the loan payment by the borrower increases to the extent permitted by
the terms of the loan, thereby increasing the potential for


<PAGE>   11




default. Moreover, as with fixed-rate loans, as interest rates increase, the
marketability of the underlying collateral property may be adversely affected
by higher interest rates.

     For conventional residential mortgage loans held in the portfolio and also
for those loans originated for sale in the secondary market, the Banks' maximum
loan-to-value ratio generally is 95%, and is based on the lesser of sales price
or appraised value. Generally on loans with a loan-to-value ratio of over 80%,
private mortgage insurance ("PMI") is required in an amount which reduces the
Banks' exposure to 80% or less.

     In November 1994, in order to assist low- to moderate- income families
achieve home ownership, Iberia implemented a program whereby it will provide
100% financing to certain low- to moderate- income homebuyers in Iberia's
market area. Such loans are structured as a 30-year ARM with respect to 90% of
the value with the remaining necessary funds (including closing costs) being
provided through a five-year fixed rate second mortgage loan. No PMI is
required to be obtained with respect to loans originated under this program.
Iberia has developed its 100% financing loan product in an effort to address
the home buying needs of lower income residents. Due to the absence, or limited
amount, of equity with respect to such loans and the absence of PMI, this
product may be deemed to involve greater risk than Iberia's typical
single-family residential mortgage loans. However, the individual loans in this
program generally are relatively small, with balances generally less than
$50,000. At this time, Iberia anticipates that the aggregate balance of loans
originated under this program will not exceed $10.0 million. As of December 31,
1996, such loans amounted to $4.4 million, or .01%, of the Banks' total loan
portfolio. To date, Iberia has not experienced any significant delinquency
problems with respect to loans originated under this program.

     Commercial and Multi-Family Residential Real Estate Loans. The Bank has
increased its investment in commercial real estate loans from $4.6 million, or
1.3% of the total loan portfolio at December 31, 1992, to $23.0 million, or
3.9% of the total loan portfolio, at December 31, 1996. The Banks' multi-family
residential loan portfolio at December 31, 1996 is $2.3 million or .39% of the
total loan portfolio. The increase in commercial real estate loans reflects, in
part, the Banks' determination to originate such loans in its market area and
certain commercial real estate loans acquired from BOL. The Banks intend to
continue to expand its involvement in commercial real estate lending and to
continue to moderately increase the amount of such loans in the Banks'
portfolio. The Banks expect it will continue to grant such loans primarily to
small and medium-sized businesses located in the Banks' primary market area, a
portion of the market that the Banks believes has been underserved in recent
years. The types of properties securing the Banks' commercial real estate loans
include strip shopping centers, professional office buildings, small retail
establishments and warehouses, all of which are located in the Banks' market
area. As of December 31, 1996, the Banks' largest commercial real estate loan
had a balance of $2.4 million. Such loan is secured by an strip shopping center
in the Banks' market area and is performing in accordance with its terms.


<PAGE>   12



     The Banks' commercial real estate and multi-family residential loans
generally are one-year adjustable-rate loans indexed to the New York Prime
Rate, as quoted in The Wall Street Journal, plus a margin. Generally, fees of
50 basis points to 2% of the principal loan balances are charged to the
borrower upon closing. Although terms for multi-family residential and
commercial real estate loans may vary, the Banks' underwriting standards
generally provide for terms of up to 10 years with amortization of principal
over the term of the loan and loan-to-value ratios of not more than 75%.
Generally, the Banks obtain personal guarantees of the principals as additional
security for any commercial real estate and multi-family residential loans.

     The Banks evaluate various aspects of commercial and multi-family
residential real estate loan transactions in an effort to mitigate risk to the
extent possible. In underwriting these loans, consideration is given to the
stability of the property's cash flow history, future operating projections,
current and projected occupancy, position in the market, location and physical
condition. In recent periods, the Banks have also generally imposed a debt
coverage ratio (the ratio of net cash from operations before payment of debt
service to debt service) of not less than 120%. The underwriting analysis also
includes credit checks and a review of the financial condition of the borrower
and guarantor, if applicable. An appraisal report is prepared by a
state-licensed or certified appraiser (generally MAI qualified) commissioned by
the Banks to substantiate property values for every commercial real estate and
multi-family loan transaction. All appraisal reports are reviewed by the Banks
prior to the closing of the loan. On occasion the Banks also retains a second
independent appraiser to review an appraisal report.

     Commercial real estate and multi-family residential lending entails
different and significant risks when compared to single-family residential
lending because such loans often involve large loan balances to single
borrowers and because the payment experience on such loans is typically
dependent on the successful operation of the project or the borrower's
business. These risks can also be significantly affected by supply and demand
conditions in the local market for apartments, offices, warehouses or other
commercial space. The Banks attempt to minimize its risk exposure by limiting
such lending to proven businesses, only considering properties with existing
operating performance which can be analyzed, requiring conservative debt
coverage ratios, and periodically monitoring the operation and physical
condition of the collateral. As of December 31, 1996, $190,000 of the Banks'
commercial real estate loans were non-performing.

     Construction Loans. Substantially all of the Banks' construction loans
have consisted of loans to construct single-family residences extended to
individuals where the Banks have committed to provide a permanent mortgage loan
upon completion of the residence. As of December 31, 1996, the Banks'
construction loans amounted to $14.1 million, or 2.4% of the Banks' total loan
portfolio. The Banks' loans are underwritten as construction/permanent loans,
with one set of documents and one closing for both the construction and the
long-term portions of such loans. The Banks' construction loans typically
provide for a construction period not exceeding 12 months, generally have
loan-to-value ratios of 80% or less of the appraised value upon completion and
generally do not require the amortization of principal during the construction
phase. Upon completion of construction, the loans convert to permanent
residential



<PAGE>   13



mortgage loans. Loan proceeds are disbursed in stages after inspections of the
project indicate that such disbursements are for costs already incurred and
which have added to the value of the project. The Banks also will originate
ground or land loans to individuals to purchase a building lot on which he
intends to build his primary residence.

     Prior to making a commitment to fund a construction loan, the Banks
require an appraisal of the property by an independent state-licensed or
qualified appraiser approved by the Board of Directors. In addition, during the
term of the construction loan, the project periodically is inspected by an
independent inspector.

     Construction financing is generally considered to involve a higher degree
of risk of loss than long-term financing on improved, owner-occupied real
estate. Risk of loss on a construction loan is dependent largely upon the
accuracy of the initial estimate of the property's value at completion of
construction or development and the estimated cost (including interest) of
construction. During the construction phase, a number of factors could result
in delays and cost overruns. If the estimate of value proves to be inaccurate,
the Bank may be confronted, at or prior to the maturity of the loan, with a
project, when completed, having a value which is insufficient to assure full
repayment. Loans on lots may run the risk of adverse zoning changes,
environmental or other restrictions on future use.

     Consumer Loans. The Bank offers consumer loans in order to provide a full
range of retail financial services to its customers. At December 31, 1996,
$119.8 million, or 20.6%, of the Banks' total loan portfolio was comprised of
consumer loans. The Banks originate substantially all of such loans in its
primary market area.

     The largest component of the Bank's consumer loan portfolio consists of
indirect automobile loans. These loans are originated by the automobile
dealerships and applications are facsimiled to bank personnel for approval or
denial. The Banks rely on the dealerships, in part, for loan qualifying
information. To that extent, there is risk inherent in indirect automobile
loans apart from the ability of the consumer to repay the loan, that being
fraud perpetrated by the automobile dealership. To limit its exposure, the
Banks have limited its dealings with automobile dealerships which have
demonstrated reputable behavior in the past. At December 31, 1996, $52.4
million, or 9.0%, of the Banks' total loan portfolio are indirect automobile
loans.

At December 31, 1996, the Banks' remaining consumer loan portfolio was
comprised of home equity loans, educational loans, loans secured by deposits at
the Banks, mobile home loans, direct automobile loans, credit card loans and
other consumer loans. At December 31, 1996, the Banks had $21.6 million or 3.7%
of home equity loans, $9.3 million or 1.6% of educational loans, all of which
were underwritten to conform with the standards of the Louisiana Public
Facilities Authority ("LPFA"). Generally, the Bank has sold its educational
loans to the LPFA or other government sponsored agencies at the commencement of
the repayment period. Deposit loans totaled $12.5 million, or 2.1%, of the
Banks' total loan portfolio at December 31, 1996. The Banks' mobile home loans
amounted to $4.2 million, or .7% of the loan portfolio at December 31,



<PAGE>   14


1996, compared to $18.1 million or 5.4% of the Bank's loan portfolio at
December 31, 1991. The Bank have not emphasized originations of mobile home
loans in recent years due to, among other things, management's perception that
such loans generally are riskier than certain other consumer loans, such as
home equity loans, and single-family mortgage loans. Thes Bank also offers
direct automobile loans, loans based on its VISA and MasterCard credit cards
and other consumer loans. At December 31, 1996, the Bank's direct automobile
loans amounted to $7.5 million, or 1.3%, of the Banks' total loan portfolio.
The Banks' Visa and MasterCard credit card loans totaled $4.0 million, or 0.7%,
of the Banks' total loan portfolio at such date.


     Commercial Business Loans. The Banks originate commercial business loans
on a secured and, to a lesser extent, unsecured basis. The Banks' commercial
business loans generally are made to small to mid-size companies located in the
Banks' primary market area and are made for a variety of commercial purposes.
At December 31, 1996, the Banks' commercial business loans amounted to $36.1
million or 6.2% of the Banks' gross loan portfolio. The Banks have placed
emphasis on the origination of commercial real estate and commercial business
loans. Commercial real estate and commercial business loans generally have
higher yields and shorter repayment periods than single-family residential
loans.

The Banks' commercial business loans may be structured as term loans or
revolving lines of credit. Commercial business loans generally have a term of
ten years or less and adjustable or variable rates of interest based upon the
New York Prime Rate. The Banks' commercial business loans generally are secured
by equipment, machinery, real property or other corporate assets. In addition,
the Banks generally obtain personal guarantees from the principals of the
borrower with respect to all commercial business loans. The Banks also provide
commercial loans structured as advances based upon perfected security interests
in accounts receivable and inventory. Generally the Banks will advance amounts
not in excess of 85.0% of accounts receivable, provided that such accounts have
not aged more than 90 days. In such cases, payments are made directly to the
Banks and the Banks generally maintain in escrow 2.0% to 10.0% of the amounts
received. As of December 31, 1996, the Banks had $407,000 of non-performing
commercial business loans and its largest commercial business loan had a
principal balance of $1.8 million. Such loan is secured by a rental fleet of
automobiles and generally has performed in accordance with its terms since
origination.

     Loans-to-One Borrower Limitations. The Louisiana Savings Bank Act of 1990,
as amended (the "LSBA") imposes limitations on the aggregate amount of loans
that a Louisiana chartered savings bank can make to any one borrower. Under
LSBA, the permissible amount of loans-to-one borrower may not exceed 15% of the
savings bank's total net worth. In addition, a savings bank may make loans in
an amount equal to an additional 10% of the savings bank's net worth if the
loans are 100% secured by readily marketable collateral. A savings bank's net
worth shall be calculated based on its last quarterly call report and consists
of (i) outstanding and unimpaired common stock; (ii) outstanding and unimpaired
perpetual preferred stock; (iii) unimpaired capital surplus, undivided profits,
capital reserves, minus intangible assets; (iv)



<PAGE>   15



purchased mortgage servicing rights; or (v) mandatory convertible debt up to
20% of categories (i) through (iv). Readily marketable collateral consists of
financial instruments or bullion which are salable under ordinary circumstances
with reasonable promptness at fair market value or on an auction or a similarly
available daily bid and ask price market. At December 31, 1996, Iberia's limit
on unsecured fix-to-one borrower under LSBA was $10.3 million. At December
31, 1996, Jefferson's limit on unsecured lons-to-one-borrower under LSBA was
$2.7 million. At December 31, 1996, Iberia's five largest loans or groups of
loans-to-one borrower ranged from $992,000 to $2.4 million, and all of such
loans were performing in accordance with their term. Jefferson had no loans in
excess of $500,000 at December 31, 1996.


ASSET QUALITY

     General. As a part of the Banks' efforts to improve asset quality, it has
developed and implemented an asset classification system. All of the Banks'
assets are subject to review under the classification system. All assets of the
Banks are periodically reviewed and the classifications are reviewed by the
Loan Committee of the Board of Directors on at least a quarterly basis.

     When a borrower fails to make a required payment on a loan, the Banks
attempt to cure the deficiency by contacting the borrower and seeking payment.
Contacts are generally made 30 days after a payment is due. In most cases,
deficiencies are cured promptly. If a delinquency continues, late charges are
assessed and additional efforts are made to collect the loan. While the Banks
generally prefer to work with borrowers to resolve such problems, when the
account becomes 90 days delinquent, the Banks institute foreclosure or other
proceedings, as necessary, to minimize any potential loss.

     Loans are placed on non-accrual status when, in the judgment of
management, the probability of collection of interest is deemed to be
insufficient to warrant further accrual. When a loan is placed on non-accrual
status, previously accrued but unpaid interest is deducted from interest
income. As a matter of policy, the Banks do not accrue interest on loans past
due 90 days or more, except for credit card loans. See Note 5 of the Notes to
Consolidated Financial Statements.

     Real estate acquired by the Bank as a result of foreclosure or by
deed-in-lieu of foreclosure and loans deemed to be in-substance foreclosed
under GAAP are classified as real estate owned until sold. Pursuant to SOP 92-3
issued by the AICPA in April 1992, which provides guidance on determining the
balance sheet treatment of foreclosed assets in annual financial statements for
periods ending on or after December 15, 1992, there is a rebuttable presumption
that foreclosed assets are held for sale and such assets are recommended to be
carried at the lower of fair value minus estimated costs to sell the property,
or cost (generally the balance of the loan on the property at the date of
acquisition). After the date of acquisition, all costs incurred in maintaining
the property are expenses and costs incurred for the improvement or


<PAGE>   16


development of such property are capitalized up to the extent of their net
realizable value. The Bank's accounting for its real estate owned complies with
the guidance set forth in SOP 92-3.

     Under GAAP, the Banks are required to account for certain loan
modifications or restructurings as "troubled debt restructurings." In general,
the modification or restructuring of a debt constitutes a troubled debt
restructuring if the Banks for economic or legal reasons related to the
borrower's financial difficulties grants a concession to the borrower that the
Banks would not otherwise consider under current market conditions. Debt
restructurings or loan modifications for a borrower do not necessarily always
constitute troubled debt restructurings, however, and troubled debt
restructurings do not necessarily result in non-accrual loans. The Banks had
one troubled debt restructuring as of December 31, 1996. See the table below
under "Non-Performing Assets and Troubled Debt Restructurings."

     Delinquent Loans. The following table sets forth information concerning
delinquent loans at December 31, 1996, in dollar amounts and as a percentage of
each category of the Banks' loan portfolio. The amounts presented represent the
total outstanding principal balances of the related loans, rather than the
actual payment amounts which are past due.


<TABLE>
<CAPTION>
                                                                        December 31, 1996
                                              --------------------------------------------------------------------
                                                      30-59 Days                            60-89 Days
                                              -----------------------------          -----------------------------
                                                                 Percent of                            Percent of
                                               Amount          Loan Category         Amount           Loan Category

                                                                    (Dollars in Thousands)

<S>                                          <C>                      <C>             <C>                  <C>   
Mortgage loans:
  Residential:
    Single-family                               $7,791                  2.02%         $1,349                  0.35%
    Multi-family                                   ---                    ---            ---                    ---
  Commercial                                        39                   0.17              6                    .03
  Construction                                     ---                    ---            ---                    ---
Commercial business loans                          477                   1.32            175                    .48
Consumer loans                                   1,864                   1.56            639                   0.53
                                                 -----                                   ---                       
      Total                                    $10,171                  1.75%         $2,169                  0.37%
                                               -------                  ====          ------                  ====
</TABLE>


<PAGE>   17


         Non-Performing Assets and Troubled Debt Restructurings. The following
table sets forth information relating to the Banks' non-performing assets and
troubled debt restructurings at the dates indicated.

<TABLE>
<CAPTION>
                                                                       December 31,
                                     ----------------------------------------------------------------------------------
                                         1996               1995              1994              1993             1992

                                                                        (Dollars in Thousands)

<S>                                  <C>                <C>               <C>           <C>                  <C>
Non-accrual loans:
  Mortgage loans:
    Single-family                      $  892             $  788           $  729         $     642           $1,477
    Multi-family                          ---                ---              ---               ---              ---
    Commercial                            190                 30               55               142               10
    Construction                          ---                ---              ---               ---              ---
  Commercial business loans               407                ---              ---               ---              ---
  Consumer loans                        1,002                597              461               586              852
                                        -----              -----            -----             -----            -----
      Total non-accrual
        loans                           2,491              1,415            1,245             1,370            2,339
                                        -----              -----            -----             -----            -----
Accruing loans more than 90
 days past due(1)                          69                 53               13                14               14
    Total non-performing
     loans                              2,560              1,468            1,258             1,384            2,353
                                        -----              -----            -----             -----            -----
Real estate owned, net                    978                561              570               859              900
                                        -----              -----            -----             -----            -----
  Total non-performing
  assets                               $3,538             $2,029           $1,828            $2,243           $3,253
                                       ======             ======           ======            ======           ======
Performing troubled debt
  restructurings                       $  176             $  186           $  194            $  201           $  207
                                       ======             ======           ======            ======           ======
    Total non-performing
     assets and troubled debt                                                                                       
     restructurings                    $3,714             $2,215           $2,022            $2,444           $3,460
                                                          ======           ======            ======           ======

Non-performing loans to
  total loans                           0.44%              0.35%            0.33%             0.39%            0.67%
Total non-performing
  assets to total assets                0.38%              0.33%            0.37%             0.46%            0.67%
Total non-performing assets
  and troubled debt
  restructurings to total               0.40%              0.36%            0.41%             0.51%            0.71%
  assets
</TABLE>




- ----------------

(1)      Consists solely of credit card loans.


<PAGE>   18


     Other Classified Assets. Federal regulations require that the Banks
classify its assets on a regular basis. In addition, in connection with
examinations of insured institutions, federal examiners have authority to
identify problem assets and, if appropriate, classify them. There are three
classifications for problem assets: "substandard," "doubtful" and "loss."
Substandard assets have one or more defined weaknesses and are characterized by
the distinct possibility that the insured institution will sustain some loss if
the deficiencies are not corrected. Doubtful assets have the weaknesses of
substandard assets with the additional characteristic that the weaknesses make
collection or liquidation in full, on the basis of currently existing facts,
conditions and values questionable, and there is a high possibility of loss. An
asset classified loss is considered uncollectible and of such little value that
continuance as an asset of the institution is not warranted.

     At December 31, 1996, the Bank had $7.3 million of assets classified
substandard, $183,000 assets classified doubtful, and no assets classified
loss. At such date, the aggregate of the Banks' classified assets amounted to
0.80% of total assets.

     Allowance for Loan Losses. The Banks' policy is to establish reserves for
estimated losses on delinquent loans when it determines that losses are
expected to be incurred on such loans and leases. The allowance for losses on
loans is maintained at a level believed adequate by management to absorb
potential losses in the portfolio. Management's determination of the adequacy
of the allowance is based on an evaluation of the portfolio, past loss
experience, current economic conditions, volume, growth and composition of the
portfolio, and other relevant factors. The allowance is increased by provisions
for loan losses which are charged against income. As shown in the table below,
at December 31, 1996, the Banks' allowance for loan losses amounted to 180.3%
and 0.79% of the Banks' non-performing loans and gross loans receivable,
respectively.

     Effective December 21, 1993, the FDIC, in conjunction with the Office of
the Comptroller of the Currency, the OTS and the Federal Reserve Board, issued
the Policy Statement regarding an institution's allowance for loan and lease
losses. The Policy Statement, which reflects the position of the issuing
regulatory agencies and does not necessarily constitute GAAP, includes guidance
(i) on the responsibilities of management for the assessment and establishment
of an adequate allowance and (ii) for the agencies' examiners to use in
evaluating the adequacy of such allowance and the policies utilized to
determine such allowance. The Policy Statement also sets forth quantitative
measures for the allowance with respect to assets classified substandard and
doubtful and with respect to the remaining portion of an institution's loan
portfolio. Specifically, the Policy Statement sets forth the following
quantitative measures which examiners may use to determine the reasonableness
of an allowance: (i) 50% of the portfolio that is classified doubtful; (ii) 15%
of the portfolio that is classified substandard; and (iii) for the portions of
the portfolio that have not been classified (including loans designated special
mention), estimated credit losses over the upcoming 12 months based on facts
and circumstances available on the evaluation date. While the Policy Statement
sets forth this quantitative measure, such guidance is not intended as a
"floor" or "ceiling." The review of the Policy Statement did not result in a
material adjustment to the Bank's policy for establishing loan losses.


<PAGE>   19


     The following table sets forth the activity in the Banks' allowance for
loan losses during the periods indicated.



<TABLE>
<CAPTION>
                                                             Year Ended December 31,
                                       ---------------------------------------------------------------------
                                        1996            1995             1994            1993           1992

                                                           (Dollars in Thousands)

<S>                                    <C>              <C>             <C>            <C>            <C>
Allowance at beginning of period       $3,746           $3,831          $3,413         $3,254         $1,630
Allowance from subsidiary acquisition   1,114               13             ---            ---            ---
Provisions                                156              239             305            441          2,200
Charge-offs:
  Mortgage loans:
    Single-family                          46               55              81            107            290
    Multi-family                          ---              ---             ---            ---            ---
    Commercial                            ---                4             ---             96             21
    Construction                          ---              ---             ---            ---            ---
  Commercial business loans                61              ---             ---            ---            ---
  Consumer loans                          509              371             214            343            534
                                        -----            -----           -----          -----          -----
      Total                               616              430             295            546            845
                                        =====            =====           =====          -----          -----

Recoveries:
  Mortgage loans:
    Single-family                          39               15             302            107            177
    Multi-family                          ---              ---             ---            ---            ---
    Commercial                            ---              ---             ---            ---             30
    Construction                          ---              ---             ---            ---            ---
  Commercial business loans                43              ---             ---            ---            ---
  Consumer loans                          133               78             106            157             62
                                        -----            -----           -----          -----          -----
      Total                               215               93             408            264            269
                                        -----            -----           -----          -----          -----
Allowance at end of period            $ 4,615          $ 3,746         $ 3,831         $3,413         $3,254
                                      =======          =======         =======         ======         ======
Allowance for loan losses to
 total non-performing loans at        180.28%          255.18%         304.53%        246.60%        138.29%
 end of period
Allowance for loan losses to
 total loans at end of period           0.79%            0.90%           0.99%          0.96%          0.92%
</TABLE>



<PAGE>   20


     The following table presents the allocation of the allowance for loan
losses to the total amount of loans in each category listed at the dates
indicated.


<TABLE>
<CAPTION>
                                                                             December 31,
                                    --------------------------------------------------------------------------------------------
                                              1996                            1995                            1994
                                    --------------------------       -------------------------       ---------------------------
                                                   % of Loan                        % of Loans                      % of Loans
                                                    in Each                          in Each                          in Each
                                                  Category to                       Category to                      Category to
                                    Amount        Total Loans          Amount       Total Loans        Amount        Total Loans

                                                                          (Dollars in Thousands)

<S>                                     <C>              <C>             <C>             <C>             <C>              <C>
Single-family residential               $1,991           66.45%          $2,184          76.83%          $2,221           78.00%
Multi-family residential                    11             0.39              10            0.36              13             0.47
Commercial real estate                     502             3.95             176            3.49             196             2.76
Construction                                72             2.41             107            3.76             107             3.74
Commercial business                        817             6.20             134            2.66             118             1.67
Consumer                                 1,222            20.60           1,135           12.89           1,176            13.36
                                         -----            -----           -----           -----           -----            -----
  Total allowance for loan losses       $4,615          100.00%          $3,746         100.00%          $3,831          100.00%
                                        ------          ======           ======         ======           ======          ======
      
</TABLE>



<TABLE>
<CAPTION>
                                                                   December 31,
                                     --------------------------------------------------------------
                                                 1993                            1992
                                     ----------------------------     -----------------------------
                                                     % of Loans                       % of Loans
                                                      in Each                          in Each
                                                    Category to                      Category to
                                      Amount        Total Loans        Amount        Total Loans
                                     ----------------------------     -----------------------------
                                                          (Dollars in Thousands)

<S>                                       <C>               <C>            <C>               <C>
Single-family residential                 $2,042            79.96%         $1,846            79.64%
Multi-family residential                      14              0.53             17              0.71
Commercial real estate                       197              2.32            137              1.31
Construction                                  65              2.55             68              2.94
Commercial business                           97              1.15            205              1.97
Consumer                                     998             13.49            981             13.43
                                          ------             -----         ------             -----
  Total allowance for loan losses         $3,413           100.00%         $3,254           100.00%
                                          ======           ======          ======           ======
</TABLE>



<PAGE>   21


     Management of the Banks presently believe that its allowance for loan
losses is adequate to cover any potential losses in the Banks' loan portfolio.
However, future adjustments to this allowance may be necessary, and the Banks'
results of operations could be adversely affected if circumstances differ
substantially from the assumptions used by management in making its
determinations in this regard.

MORTGAGE-BACKED SECURITIES

     As of December 31, 1996, the Banks' mortgage-backed securities amounted to
$150.7 million, or 16.21% of total assets. At the time of their respective
acquisitions, BOL and Jefferson provided $4.2 million and $106.8 million,
respectively, of mortgage-backed securities. The Banks' mortgage-backed
securities portfolios provides a means of investing in housing-related mortgage
instruments without the costs associated with originating mortgage loans for
portfolio retention and with limited credit risk of default which arises in
holding a portfolio of loans to maturity. Mortgage-backed securities (which
also are known as mortgage participation certificates or pass-through
certificates) represent a participation interest in a pool of single-family or
multi-family mortgages. The principal and interest payments on mortgage-backed
securities are passed from the mortgage originators, as servicer, through
intermediaries (generally U.S. Government agencies and government-sponsored
enterprises) that pool and repackage the participation interests in the form of
securities, to investors such as the Banks. Such U.S. Government agencies and
government sponsored enterprises, which guarantee the payment of principal and
interest to investors, primarily include the FHLMC, the FNMA and the Government
National Mortgage Association ("GNMA"). The Banks also invests to a limited
degree in certain privately issued, credit enhanced mortgage-backed securities
rated AA or above by national securities rating agencies.

     The FHLMC is a public corporation chartered by the U.S. Government and
owned by the 12 FHLBs and federally insured savings institutions. The FHLMC
issues participation certificates backed principally by conventional mortgage
loans. The FHLMC guarantees the timely payment of interest and the ultimate
return of principal on participation certificates. The FNMA is a private
corporation chartered by the U.S. Congress with a mandate to establish a
secondary market for mortgage loans. The FNMA guarantees the timely payment of
principal and interest on FNMA securities. FHLMC and FNMA securities are not
backed by the full faith and credit of the United States, but because the FHLMC
and the FNMA are U.S. Government-sponsored enterprises, these securities are
considered to be among the highest quality investments with minimal credit
risks. The GNMA is a government agency within the Department of Housing and
Urban Development which is intended to help finance government-assisted housing
programs. GNMA securities are backed by FHA-insured and VA-guaranteed loans,
and the timely payment of principal and interest on GNMA securities are
guaranteed by the GNMA and backed by the full faith and credit of the U.S.
Government. Because the FHLMC, the FNMA and the GNMA were established to
provide support for low- and middle-income housing, there are limits to the
maximum size of loans that qualify for these programs which limit currently is
$214,600.



<PAGE>   22



     Mortgage-backed securities typically are issued with stated principal
amounts, and the securities are backed by pools of mortgages that have loans
with interest rates that are within a range and have varying maturities. The
underlying pool of mortgages can be composed of either fixed-rate or
adjustable-rate loans. As a result, the risk characteristics of the underlying
pool of mortgages, (i.e., fixed-rate or adjustable rate) as well as prepayment
risk, are passed on to the certificate holder. The life of a mortgage-backed
pass-through security thus approximates the life of the underlying mortgages.
The Banks have generally determined, consistent with its asset/liability
management strategies, to limit its investments in mortgage-backed securities
to securities backed by ARMs, have a balloon feature or securities which
otherwise have an adjustable rate feature.

     The Banks' mortgage-backed securities include interests in collateralized
mortgage obligations ("CMOs"). CMOs have been developed in response to investor
concerns regarding the uncertainty of cash flows associated with the prepayment
option of the underlying mortgagor and are typically issued by governmental
agencies, governmental sponsored enterprises and special purpose entities, such
as trusts, corporations or partnerships, established by financial institutions
or other similar institutions. A CMO can be collateralized by loans or
securities which are insured or guaranteed by the FNMA, the FHLMC or the GNMA.
In contrast to pass-through mortgage-backed securities, in which cash flow is
received pro rata by all security holders, the cash flow from the mortgages
underlying a CMO is segmented and paid in accordance with a predetermined
priority to investors holding various CMO classes. By allocating the principal
and interest cash flows from the underlying collateral among the separate CMO
classes, different classes of bonds are created, each with its own stated
maturity, estimated average life, coupon rate and prepayment characteristics.
The regular interests of some CMOs are like traditional debt instruments
because they have stated principal amounts and traditionally defined
interest-rate terms. Purchasers of certain other CMOs are entitled to the
excess, if any, of the issuer's cash inflows, including reinvestment earnings,
over the cash outflows for debt service and administrative expenses. These CMOs
may include instruments designated as residual interests, which represent an
equity ownership interest in the underlying collateral, subject to the first
lien of the investors in the other classes of the CMO. Certain residual CMO
interests may be riskier than many regular CMO interests to the extent that
they could result in the loss of a portion of the original investment.
Moreover, cash flows from residual interests are very sensitive to prepayments
and, thus, contain a high degree of interest-rate risk. At December 31, 1996,
the fair value of the Banks' investment in CMOs amounted to $21.4 million, all
of which consisted of regular interests. As of December 31, 1996, the Banks'
CMOs did not include any residual interests or interest-only or principal-only
securities. As a matter of policy, the Banks do not invest in residual
interests of CMOs or interest-only and principal-only securities.

     Mortgage-backed securities generally yield less than the loans which
underlie such securities because of their payment guarantees or credit
enhancements which offer nominal credit risk. In addition, mortgage-backed and
related securities are more liquid than individual mortgage loans and may be
used to collateralize borrowings of the Banks in the event that the Banks
determined to utilize borrowings as a source of funds. Mortgage-backed
securities issued or guaranteed by




<PAGE>   23


the FNMA or the FHLMC (except interest-only securities or the residual
interests in CMOs) are weighted at no more than 20.0% for risk-based capital
purposes, compared to a weight of 50.0% to 100.0% for residential loans. See
"Regulation - The Bank - Capital Requirements."

     As of December 31, 1996, all of the Banks' mortgage-backed securities were
classified as held to maturity. Mortgage-backed securities which are held to
maturity are carried at cost, adjusted for the amortization of premiums and the
accretion of discounts using a method which approximates a level yield, while
mortgage-backed securities available for sale are carried at current market
value. See Notes 1 and 4 of the Notes to Consolidated Financial Statements.

     The following table sets forth the composition of the Bank's
mortgage-backed securities at the dates indicated.

<TABLE>
<CAPTION>
                                                                            December 31,
                                                             ---------------------------------------
                                                               1996              1995          1994

                                                                         (In Thousands)

<S>                                                           <C>               <C>          <C>
Mortgage-backed securities(1):
  FHLMC                                                        $80,648           $16,434      $18,461
  FNMA                                                          35,340            15,553       10,574
  GNMA                                                          13,233               350          401
  FNMA CMO                                                       9,697             7,209        4,506
  FHLMC CMO                                                     10,901            10,901        4,495
  Privately Issued                                             850 (2)             1,199        1,486
                                                               ------             ------       ------
    Total mortgage-backed
    securities                                             $150,669(3)           $51,646      $39,923
                                                           ----------            =======      =======

      Total market value(4)                                   $150,014           $51,872      $37,767
                                                              --------           =======      =======
</TABLE>


- ---------------

(1) See Note 4 of the Notes to Consolidated Financial Statements.

(2) Rated AA by national rating agencies.

(3) At December 31, 1996, $62.5 million of the Banks' mortgage-backed
securities had adjustable rates and $88.2 million had fixed rates, of which
$79.3 million had a balloon feature (the mortgage-backed security will mature
and repay before the underlying loans have been fully amortized).

(4)  At all periods presented, all of the Banks' mortgage-backed securities
     were classified as held to maturity. Mortgage-backed securities held to
     maturity are carried at their principal balances, net of acquisition
     discount and premium and deferred fees.


<PAGE>   24


     The following table sets forth the purchases, principal repayments and
sales of the Banks' mortgage-backed securities for the periods indicated.


<TABLE>
<CAPTION>
                                                                   Year Ended December 31,
                                                        -----------------------------------------------
                                                            1996             1995            1994
                                                                     (In Thousands)
<S>                                                     <C>                 <C>             <C>
Mortgage-backed securities
purchased(1)                                                                  $15,532         $ 4,793
Acquired                                                  $111,114
Principal repayments                                      (11,903)            (3,722)         (6,108)
Sales                                                          ---                ---             ---
Other, net                                                   (188)               (87)           (181)
                                                           -------            -------        --------
    Net change                                             $99,023            $11,723        $(1,496)
                                                           =======            =======        ========
</TABLE>

- ---------------

(1)  All purchases are of mortgage-backed securities issued by government
     entities or government sponsored entities.

     At December 31, 1996, the weighted average contractual maturity of the
Banks' mortgage-backed securities with a balloon feature was approximately 2.5
years. The actual maturity of a mortgage-backed security may be less than its
stated maturity due to prepayments of the underlying mortgages. Prepayments
that are faster than anticipated may shorten the life of the security and
adversely affect its yield to maturity. The yield is based upon the interest
income and the amortization of any premium or discount related to the
mortgage-backed security. In accordance with GAAP, premiums and discounts are
amortized over the estimated lives of the loans, which decrease and increase
interest income, respectively. The prepayment assumptions used to determine the
amortization period for premiums and discounts can significantly affect the
yield of the mortgage-backed security, and these assumptions are reviewed
periodically to reflect actual prepayments. Although prepayments of underlying
mortgages depend on many factors, including the type of mortgages, the coupon
rate, the age of mortgages, the geographical location of the underlying real
estate collateralizing the mortgages and general levels of market interest
rates, the difference between the interest rates on the underlying mortgages
and the prevailing mortgage interest rates generally is the most significant
determinant of the rate of prepayments.

     During periods of rising mortgage interest rates, if the coupon rates of
the underlying mortgages are less than the prevailing market interest rates
offered for mortgage loans, refinancings generally decrease and slow the
prepayment of the underlying mortgages and the related securities. Conversely,
during periods of falling mortgage interest rates, if the coupon rates of the
underlying mortgages exceed the prevailing market interest rates offered for
mortgage loans, refinancing generally increases and accelerates the prepayment
of the underlying mortgages




<PAGE>   25


and the related securities. Under such circumstances, the Banks may be subject
to reinvestment risk because to the extent that the Banks' mortgage-related
securities amortize or prepay faster than anticipated, the Banks may not be
able to reinvest the proceeds of such repayments and prepayments at a
comparable rate. The declining yields earned during fiscal 1993 and 1994 a
direct response to falling interest rates as well as to accelerated
prepayments. In fiscal 1995, higher yields were earned as a direct response to
increasing interest rates.

INVESTMENT SECURITIES

     The Banks' investments in investment securities consist primarily of
securities issued by the U.S. Treasury and federal government agency
obligations. As of December 31, 1996, the Banks' investment securities
available for sale amounted to $101.1 million, net of gross unrealized gains of
$288,000, and its investment securities held to maturity amounted to $2.2
million. At the time of their respective acquisitions, BOL and Jefferson
provided $2.0 million and $57.5 million, respectively, of investment
securities. The Banks attempt to maintain a high degree of liquidity in its
investment securities portfolio and generally do not invest in securities with
terms to maturity exceeding five years.

     The following table sets forth information regarding the amortized cost
and market value of the Banks' investment securities at the dates indicated.

<TABLE>
<CAPTION>
                                                                    December 31,
                               ------------------------------------------------------------------------------------
                                         1996                          1995                         1994
                               -------------------------      ------------------------    -------------------------
                               Amortized        Market        Amortized      Market        Amortized       Market
                                  Cost           Value          Cost          Value          Cost           Value

                                                                 (In Thousands)

<S>                               <C>            <C>             <C>          <C>               <C>          <C>
U.S. Government and
federal agency obligations          $95,549        $95,855        $79,907      $81,065          $44,371      $42,583
Other                                 7,523          7,507          5,785        5,777            5,634        5,504
                                      -----          -----          -----        -----            -----        -----
    Total                          $103,072       $103,362        $85,692      $86,842          $50,005      $48,087
                                   ========       ========        =======      =======          =======      =======
</TABLE>




<PAGE>   26


     The following table sets forth certain information regarding the
maturities of the Banks' investment securities at December 31, 1996.

<TABLE>
<CAPTION>
                                                           Contractually Maturing
                          ------------------------------------------------------------------------------------------
                                      Weighted              Weighted              Weighted              Weighted
                          Under 1     Average       1-5      Average     6-10      Average    Over 10    Average
                            Year       Yield       Years      Yield      Years      Yield      Years      Yield

                                                          (Dollars in Thousands)

<S>                       <C>             <C>      <C>          <C>       <C>         <C>        <C>         <C>
U.S. Government and
  federal agency
  obligations               $56,396       5.94%    $39,459      6.20%      $ ---       ---%      $ ---       ---%
Other                      5,289(1)        6.08      2,032       5.78        184       6.30        ---        ---
                           -------                   -----                  ----                 -----           
   Total                    $61,685        5.95    $41,491       6.18       $184       6.30      $ ---        ---
                            -------                -------                  ====                 =====      =====        
</TABLE>

- ---------------

(1)  Consists of a mutual fund of adjustable rate mortgage-backed securities,
     all of which adjust at least annually.

SOURCES OF FUNDS

     General. The Banks' principal source of funds for use in lending and for
other general business purposes has traditionally come from deposits obtained
through the Banks' branch offices. The acquisitions of Jefferson and BOL
provided $288.3 million of deposits used to help fund the Banks' loan growth.
The Banks also derive funds from amortization and prepayments of outstanding
loans and mortgage-related securities, and from maturing investment securities.
Loan repayments are a relatively stable source of funds, while deposit inflows
and outflows are significantly influenced by general interest rates and money
market conditions. While available, during the past five years, the Bank has
not used borrowings to supplement its deposits as a source of funds.

     Deposits. The Banks' current deposit products include passbook accounts,
NOW accounts, MMDA, certificates of deposit ranging in terms from 30 days to
seven years and noninterest-bearing personal and business checking accounts.
The Banks' deposit products also include Individual Retirement Account ("IRA")
certificates and Keogh accounts.

     The Banks' deposits are obtained primarily from residents in its Primary
Market Area. The Banks attracts local deposit accounts by offering a wide
variety of accounts, competitive interest rates, and convenient branch office
locations and service hours. In addition, Iberia has supplemented its
traditional deposit activities with acquisitions from the RTC in 1989, 1990 and
1991. The acquisition of BOL helped Iberia double its market share in the
greater Lafayette market. The acquisition of Jefferson established the Company
in a new market, the greater New Orleans area. The Banks utilize traditional
marketing methods to attract new customers and



<PAGE>   27


savings deposits, including print and broadcast advertising and direct
mailings. However, the Banks do not solicit funds through deposit brokers nor
does it pay any brokerage fees if it accepts such deposits. The Banks
participate in the regional ATM network known as CIRRUS(R).

     The Banks have been competitive in the types of accounts and in interest
rates it has offered on its deposit products but does not necessarily seek to
match the highest rates paid by competing institutions. With the significant
decline in interest rates paid on deposit products, the Banks in


<PAGE>   28


recent years has experienced disintermediation of deposits into competing
investment products. See generally Note 8 of the Notes to Consolidated
Financial Statements.

     The following table sets forth certain information relating to the Banks'
deposits at the dates indicated. Years prior to 1996 do not include deposits of
Jefferson or BOL as those acquisitions did not take place until 1996.


<TABLE>
<CAPTION>
                                                                        December 31,
                                       ------------------------------------------------------------------------------------
                                               1996                          1995                         1994
                                       ------------------------    --------------------------      ------------------------

                                                       Percent                       Percent                      Percent
                                                       of Total                      of Total                     of Total
                                        Amount        Deposits         Amount       Deposits        Amount       Deposits
                                                                  (Dollars in Thousands)

<S>                                   <C>                 <C>        <C>                <C>         <C>             <C>
NOW accounts                          $  76,991           10.13%     $  32,472          7.30%       $ 30,349        6.98%
Money market accounts                    58,669             7.72        32,204           7.24         41,597         9.57
Non-interest-bearing
  checking accounts                      33,884             4.46         9,124           2.05          6,450         1.49
                                        -------            -----        ------          -----         ------        -----
  Total demand deposits                 169,544            22.30        73,800          16.59         78,396        18.04
                                        -------            -----        ------          -----         ------        -----
Passbook savings deposits               119,685            15.74        49,920          11.23         55,505        12.78
Certificate of deposit
  accounts:
  Less than 6 months                     11,099             1.46        16,101           3.62          4,795         1.10
  6-11 months                            60,766             7.99        45,211          10.17         63,463        14.61
  12-35 months                          261,151            34.35       119,263          26.83        103,259        23.77
  More than 35 months                   138,039            18.16       140,305          31.56        129,025        29.70
                                        -------            -----       -------          -----        -------        -----
  Total certificates                    471,055            61.96       320,880          72.18        300,542        69.18
                                        -------            -----       -------          -----        -------        -----
  Total deposits                       $760,284          100.00%      $444,600        100.00%       $434,443      100.00%
                                       --------          ======       ========        ======        ========      ======
</TABLE>


     The following table sets forth the activity in the Banks'deposits during
the periods indicated.


<TABLE>
<CAPTION>
                                                                       Year Ended December 31,
                                                          ----------------------------------------------------
                                                            1996                  1995                  1994
                                                          ---------          ---------------           -------
                                                                             (In Thousands)
<S>                                                       <C>                      <C>                <C>
       Beginning balance                                  $444,600                 $434,443           $439,500
       Deposits acquired                                   288,290                      ---                ---
       Net increase (decrease)
        before interest credited                             7,869                  (3,197)           (16,920)
       Interest credited                                    19,525                   13,354             11,863
                                                          --------                 --------           --------
       Net increase (decrease) in
        deposits                                           315,684                   10,157            (5,057)
                                                          --------                 --------           --------
       Ending balance                                     $760,284                 $444,600           $434,443
                                                          ========                 ========           ========
</TABLE>

<PAGE>   29



     The following table sets forth by various interest rate categories the
certificates of deposit with the Banks at the dates indicated.

<TABLE>
<CAPTION>
                                                                  December 31,
                                              ---------------------------------------------------
                                                  1996                 1995                 1994
                                                             (Dollars in Thousands)
<C>                                           <C>                 <C>                   <C>
0.00% to 2.99%                                $      100          $       ---           $     103
3.00% to 3.99%                                       706                3,480              71,037
4.00% to 4.99%                                    90,768               63,805              70,222
5.00% to 6.99%                                   365,882              237,159             143,911
7.00% to 8.99%                                    13,599               16,076              15,269
9.00% and over                                       ---                  ---                 ---
                                              ----------           ----------           ---------
                                              $  471,055           $  320,880           $ 300,542
                                                                   ==========           =========
</TABLE>


<PAGE>   30



     The following table sets forth the amount and maturities of the Banks'
certificates of deposit at December 31, 1996.

<TABLE>
<CAPTION>
                                                        Over One       Over Two 
                                                          Year           Years
                                                         Through         Through          Over Three 
                                   One Year and         Two Years       Three Years         Years
                                      Less
                                                          (Dollars in Thousands)
<S>                                  <C>              <C>              <C>                 <C> 
2.00% to 3.99%                      $    681         $      15          $    94             $    16
4.00% to 4.99%                        90,245               434               63                  26
5.00% to 6.99%                       178,155           118,653           36,533              32,541
7.00% to 8.99%                         8,663             1,383              454               3,099
                                     -------            ------            -----               -----
                                    $277,744          $120,485          $37,144             $35,682
</TABLE>


     Borrowings. The Banks may obtain advances from the FHLB of Dallas upon the
security of the common stock it owns in that bank and certain of its
residential mortgage loans and securities held to maturity, provided certain
standards related to creditworthiness have been met. Such advances are made
pursuant to several credit programs, each of which has its own interest rate
and range of maturities. The Banks made limited use of such borrowings during
the past five years. See Note 9 of the Notes of Consolidated Financial
Statements.


<PAGE>   31


SUBSIDIARIES

     Iberia only has one active, wholly owned subsidiary, Iberia Financial
Services, Inc. ("Iberia Services"). At December 31, 1996, Iberia's equity
investment in Iberia Services was $947,845 and Iberia Services had total assets
of $951,000. For the years ended December 31, 1996 and 1995, Iberia Services
had total revenue of $704,000 and $453,000, respectively and a net income of
$131,000 in 1996 and a net loss of $24,000 in 1995. See Note 1 of the Notes to
Consolidated Financial Statements. The business of Iberia Services consists of
holding certain parcels of real estate which the Iberia previously intended to
develop (all of which parcels were sold in 1996) as well as acting as a broker
for the sale of annuities and certain other securities to the general public.
Iberia Services has one wholly owned subsidiary, Finesco, Ltd., which the Bank
acquired in January 1995 and which business consists of insurance premium
financing.

COMPETITION

     The Banks face strong competition both in attracting deposits and
originating loans. Its most direct competition for deposits has historically
come from other savings institutions, credit unions and commercial banks
located in its market area including many large financial institutions which
have greater financial and marketing resources available to them. In addition,
during times of high interest rates, the Banks have faced additional
significant competition for investors' funds from short-term money market
securities, mutual funds and other corporate and government securities. The
ability of the Banks to attract and retain savings deposits depends on its
ability to generally provide a rate of return, liquidity and risk comparable to
that offered by competing investment opportunities.

     The Banks experience strong competition for loan originations principally
from other savings institutions, commercial banks and mortgage banking
companies. The Banks compete for loans principally through the interest rates
and loan fees it charges, the efficiency and quality of services it provides
borrowers and the convenient locations of its branch office network.
Competition may increase as a result of the continuing reduction of
restrictions on the interstate operations of financial institutions.

EMPLOYEES

     The Banks had 322 full-time employees and 34 part-time employees as of
December 31, 1996. None of these employees is represented by a collective
bargaining agreement. The Banks believe that it enjoys excellent relations with
its personnel.

REGULATION

     Set forth below is a brief description of certain laws and regulations
which relate to the regulation of the Company and the Banks. The description of
these laws and regulations, as well



<PAGE>   32


as descriptions of laws and regulations contained elsewhere herein, does not
purport to be complete and is qualified in its entirety by reference to
applicable laws and regulations.

     THE COMPANY. The Company is a registered bank holding company pursuant to
the Bank Holding Company Act of 1956, as amended (the "BHCA"). The Company, as
a bank holding company, is subject to regulation and supervision by the Federal
Reserve Board. The Company is required to file annually a report of its
operations with, and will be subject to examination by, the Federal Reserve
Board.

     BHCA Activities and Other Limitations. The BHCA prohibits a bank holding
company from acquiring direct or indirect ownership or control of more than 5%
of the voting shares of any bank, or increasing such ownership or control of
any bank, without prior approval of the Federal Reserve Board. The BHCA also
generally prohibits a bank holding company from acquiring any bank located
outside of the state in which the existing bank subsidiaries of the bank
holding company are located unless specifically authorized by applicable state
law. No approval under the BHCA is required, however, for a bank holding
company already owning or controlling 50% of the voting shares of a bank to
acquire additional shares of such bank.

     The BHCA also prohibits a bank holding company, with certain exceptions,
from acquiring more than 5% of the voting shares of any company that is not a
bank and from engaging in any business other than banking or managing or
controlling banks. Under the BHCA, the Federal Reserve Board is authorized to
approve the ownership of shares by a bank holding company in any company, the
activities of which the Federal Reserve Board has determined to be so closely
related to banking or to managing or controlling banks as to be a proper
incident thereto. In making such determinations, the Federal Reserve Board is
required to weigh the expected benefit to the public, such as greater
convenience, increased competition or gains in efficiency, against the possible
adverse effects, such as undue concentration of resources, decreased or unfair
competition, conflicts of interest or unsound banking practices.

     The Federal Reserve Board has by regulation determined that certain
activities are closely related to banking within the meaning of the BHCA. These
activities include operating a mortgage company, finance company, credit card
company, factoring company, trust company or savings association; performing
certain data processing operations; providing limited securities brokerage
services; acting as an investment or financial advisor; acting as an insurance
agent for certain types of credit-related insurance; leasing personal property
on a full-payout, non-operating basis; providing tax planning and preparation
services; operating a collection agency; and providing certain courier
services. The Federal Reserve Board also has determined that certain other
activities, including real estate brokerage and syndication, land development,
property management and underwriting of life insurance not related to credit
transactions, are not closely related to banking and a proper incident thereto.

     Limitations on Transactions with Affiliates. Transaction between savings
institutions and any affiliate are governed by Sections 23A and 23B of the
Federal Reserve Act. An affiliate of a



<PAGE>   33


savings institution is any company or entity which controls, is controlled by
or is under common control with the savings institution. In a holding company
context, the parent holding company of a savings institution (such as the
Company) and any companies which are controlled by such parent holding company
are affiliates of the savings institution. Generally, Sections 23A and 23B (i)
limit the extent to which the savings institution or its subsidiaries may
engaged in "covered transactions" with any one affiliate to an amount equal to
10% of such institution's capital stock and surplus, and contain an aggregate
limit on all such transactions with all affiliates to an amount equal to 20% of
such capital stock and surplus and (ii) require that all such transactions be
on terms substantially the same, or at least as favorable, to the institution
or subsidiary as those provided to a non-affiliate. The term "covered
transaction" includes the making of loans, purchase of assets, issuance of a
guarantee and other similar transactions. In addition to the restrictions
imposed by Sections 23A and 23B, no savings institution may (i) loan or
otherwise extend credit to an affiliate, except for any affiliate which engages
only in activities which are permissible for bank holding companies, or (ii)
purchase or invest in any stocks, bonds, debentures, notes or similar
obligations of any affiliate, except for affiliates which are subsidiaries of
the savings institution.

     In addition, Sections 22(h) and (g) of the Federal Reserve Act place
restrictions on loans to executive officers, directors and principal
stockholders. Under Section 22(h), loans to a director, an executive officer
and to a greater than 10% stockholder of a savings institution, and certain
affiliated interests of either, may not exceed, together with all other
outstanding loans to such person and affiliated interests, the savings
institution's loans to one borrower limit (generally equal to 15% of the
institution's unimpaired capital and surplus). In addition, the aggregate 
amount of extensions of credit by a savings institution to all insiders cannot 
exceed the institution's unimpaired capital and surplus. Furthermore, Section 
22(g) places additional restrictions on loans to executive officers.

     Capital Requirements. The Federal Reserve Board has adopted capital
adequacy guidelines pursuant to which it assesses the adequacy of capital in
examining and supervising a bank holding company and in analyzing applications
to it under the BHCA. The Federal Reserve Board capital adequacy guidelines
generally require bank holding companies to maintain total capital equal to 8%
of total risk-adjusted assets, with at least one-half of that amount consisting
of Tier I or core capital and up to one-half of that amount consisting of Tier
II or supplementary capital. Tier I capital for bank holding companies
generally consists of the sum of common stockholders' equity and perpetual
preferred stock (subject in the case of the latter to limitations on the kind
and amount of such stocks which may be included as Tier I capital), less
goodwill and, with certain exceptions, intangibles. Tier II capital generally
consists of hybrid capital instruments; perpetual preferred stock which is not
eligible to be included as Tier I capital; term subordinated debt and
intermediate-term preferred stock; and, subject to limitations, general
allowances for loan losses. Assets are adjusted under the risk-based guidelines
to take into account different risk characteristics, with the categories
ranging from 0% (requiring no additional capital) for assets



<PAGE>   34


such as cash to 100% for the bulk of assets which are typically held by a bank
holding company, including multi-family residential and commercial real estate
loans, commercial business loans and consumer loans. Single-family residential
first mortgage loans which are not past-due (90 days or more) or non-performing
and which have been made in accordance with prudent underwriting standards are
assigned a 50% level in the risk-weighing system, as are certain
privately-issued mortgage-backed securities representing indirect ownership of
such loans. Off-balance sheet items also are adjusted to take into account
certain risk characteristics.

     In addition to the risk-based capital requirements, the Federal Reserve
Board requires bank holding companies to maintain a minimum leverage capital
ratio of Tier I capital to total assets of 3.0%. Total assets for this purpose
does not include goodwill and any other intangible assets and investments that
the Federal Reserve Board determines should be deducted from Tier I capital.
The Federal Reserve Board has announced that the 3.0% Tier I leverage capital
ratio requirement is the minimum for the top-rated bank holding companies
without any supervisory, financial or operational weaknesses or deficiencies or
those which are not experiencing or anticipating significant growth. Other bank
holding companies will be expected to maintain Tier I leverage capital ratios
of at least 4.0% to 5.0% or more, depending on their overall condition. At
December 31, 1995, the Company believes it is in compliance with the
above-described Federal Reserve Board regulatory capital requirements.

     Financial Support of Affiliated Institutions. Under Federal Reserve Board
policy, the Company will be expected to act as a source of financial strength
to the Banks and to commit resources to support the Bank in circumstances when
it might not do so absent such policy. The legality and precise scope of this
policy is unclear, however, in light of recent judicial precedent.

     Federal Securities Laws. The Company's common stock is registered with the
SEC under the Securities Exchange Act of 1934 ("Exchange Act"). The Company is
subject to the information, proxy solicitation, insider trading restrictions
and other requirements under the Exchange Act.

     THE BANKS. The Banks are subject to extensive regulation and examination
by the OFI and by the FDIC and are also subject to certain requirements
established by the Federal Reserve Board. The federal and state laws and
regulations which are applicable to banks regulate, among other things, the
scope of their business, their investments, their reserves against deposits,
the timing of the availability of deposited funds and the nature and amount of
and collateral for certain loans. There are periodic examinations by the OFI
and the FDIC to test the Banks' compliance with various regulatory
requirements. This regulation and supervision establishes a comprehensive
framework of activities in which an institution can engage and is intended
primarily for the protection of the insurance fund and depositors. The
regulatory structure also gives the regulatory authorities extensive discretion
in connection with their supervisory and enforcement activities and examination
policies, including policies with respect to the classification of assets and
the establishment of adequate loan loss reserves for regulatory purposes. Any
change in such regulation, whether by the OFI, the FDIC or the Congress could
have a material adverse impact on the Company, the Banks and their operations.


<PAGE>   35



     FDIC Insurance Premiums. The deposits of the Savings Bank are currently 
insured by the SAIF. Both the SAIF and the Bank Insurance Fund ("BIF"),
the federal deposit insurance fund that covers commercial bank deposits, are
required by law to attain and thereafter maintain a reserve ratio of 1.25% of
insured deposits.  The BIF fund met its target reserve in September 1995, but
the SAIF was not expected to meet its target reserve level until at least 2002. 
Consequently, in late 1995, the FDIC approved a final rule regarding deposit
insurance premiums which, effective with respect to the semiannual premium
assessment beginning January 1, 1996, reduced deposit insurance premiums for
BIF member institutions to zero basis points (subject to an annual minimum of
$2,000) for institutions in the lowest risk category.  Deposit insurance
premiums for SAIF members were maintained at their existing levels (23 basis
points for institutions in the lowest risk category).

        On September 30, 1996, President Clinton signed into law legislation
which will eliminate the premium differential between SAIF-insured institutions
and BIF-insured institutions by recapitalizing the SAIF's reserves to the
required ratio.  The legislation provides that all SAIF member institutions pay
a one-time special assessment to recapitalize the SAIF, which in the aggregate
will be sufficient to bring the reserve ratio in the SAIF to 1.25% of insured
deposits.  The legislation also provides for the merger of the BIF and the
SAIF, with such merger being conditioned upon the prior elimination of the 
thrift charter.

        Effective October 8, 1996, FDIC regulations imposed a one-time special
assessment of 65.7 basis points on SAIF-assessable deposits as of March 31,
1995, which was collected on November 27, 1996.  The Savings Bank's one-time
special assessment amounted to $2.9 million pre-tax.  The payment of such
special assessment had the effect of immediately reducing the Savings Bank's
capital by $1.9 million after tax.

        On October 16, 1996, the FDIC proposed to lower assessment rates for
SAIF members to reduce the disparity in the assessment rates paid by BIF and
SAIF members. Beginning October 1, 1996, effective SAIF rates would range from
zero basis points to 27 basis points.  From 1997 through 1999, SAIF members
will pay 6.4 basis points to fund the Financing Corporation while BIF
member institutions will pay approximately 1.3 basis points.  The Savings
Bank's deposit insurance premiums, which have amounted to 23 basis points will
be reduced to 6.4 basis points. 

     The FDIC may terminate the deposit insurance of any insured depository
institution, including the Banks, if it determines after a hearing that the
institution has engaged or is engaging in unsafe or unsound practices, is in an
unsafe or unsound condition to continue operations, or has violated any
applicable law, regulation, order or any condition imposed by an agreement with
the FDIC. It also may suspend deposit insurance temporarily during the hearing
process for the permanent termination of insurance, if the institution has no
tangible capital. If insurance of accounts is terminated, the accounts at the
institution at the time of the termination, less subsequent withdrawals, shall
continue to be insured for a period of six months to two years, as determined
by the FDIC. Management is aware of no existing circumstances which would
result in termination of the Banks' deposit insurance.

     Capital Requirements. The FDIC has promulgated regulations and adopted a
statement of policy regarding the capital adequacy of state-chartered banks
which, like the Banks, will not be members of the Federal Reserve System. These
requirements are substantially similar to those adopted by the Federal Reserve
Board regarding bank holding companies, as described above.

     The FDIC's capital regulations establish a minimum 3.0% Tier I leverage
capital requirement for the most highly-rated state-chartered, non-member
banks, with an additional cushion of at least 100 to 200 basis points for all
other state-chartered, non-member banks, which effectively will increase the
minimum Tier I leverage ratio for such other banks to 4.0% to 5.0% or more.
Under the FDIC's regulation, highest-rated banks are those that the FDIC
determines are not anticipating or experiencing significant growth and have
well diversified risk, including no undue interest rate risk exposure,
excellent asset quality, high liquidity, good earnings and, in general, which
are considered a strong banking organization and are rated composite 1 under
the Uniform Financial Institutions Rating System. Leverage or core capital is
defined as the sum of common stockholders' equity (including retained
earnings), noncumulative perpetual preferred stock and



<PAGE>   36



related surplus, and minority interests in consolidated subsidiaries, minus all
intangible assets other than certain qualifying supervisory goodwill and
certain purchased mortgage servicing rights.

     The FDIC also requires that savings banks meet a risk-based capital
standard. The risk-based capital standard for savings banks requires the
maintenance of total capital (which is defined as Tier I capital and
supplementary (Tier 2) capital) to risk weighted assets of 8%. In determining
the amount of risk-weighted assets, all assets, plus certain off balance sheet
assets, are multiplied by a risk-weight of 0% to 100%, based on the risks the
FDIC believes are inherent in the type of asset or item. The components of Tier
I capital are equivalent to those discussed above under the 3% leverage capital
standard. The components of supplementary capital include certain perpetual
preferred stock, certain mandatory convertible securities, certain subordinated
debt and intermediate preferred stock and general allowances for loan and lease
losses. Allowance for loan and lease losses includable in supplementary capital
is limited to a maximum of 1.25% of risk-weighted assets. Overall, the amount
of capital counted toward supplementary capital cannot exceed 100% of core
capital. At December 31, 1996, the Banks met each of its capital requirements.

     In August 1995, the FDIC and other federal banking agencies published a
final rule modifying their existing risk-based capital standards to provide for
consideration of interest rate risk when assessing capital adequacy of a bank.
Under the final rule, the FDIC must explicitly include a bank's exposure to
declines in the economic value of its capital due to changes in interest rates
as a factor in evaluating a bank's capital adequacy. In addition, in August
1995, the FDIC and the other federal banking agencies published a joint policy
statement for public comment that describes the process the banking agencies
will use to measure and assess the exposure of a bank's net economic value to
changes in interest rates. Under the policy statement, the FDIC will consider
results of supervisory and internal interest rate risk models as one factor in
evaluating capital adequacy. The FDIC intends, at a future date, to incorporate
explicit minimum requirements for interest rate risk in its risk-based capital
standards through the use of a model developed from the policy statement, a
future proposed rule and the public comments received therefrom.

     Activities and Investments of Insured State-Chartered Banks. The
activities and equity investments of FDIC-insured, state-chartered banks are
generally limited to those that are permissible for national banks. Under
regulations dealing with equity investments, an insured state bank generally
may not directly or indirectly acquire or retain any equity investment of a
type, or in an amount, that is not permissible for a national bank. An insured
state bank is not prohibited from, among other things, (i) acquiring or
retaining a majority interest in a subsidiary, (ii) investing as a limited
partner in a partnership the sole purpose of which is direct or indirect
investment in the acquisition, rehabilitation or new construction of a
qualified housing project, provided that such limited partnership investments
may not exceed 2% of the bank's total assets, (iii) acquiring up to 10% of the
voting stock of a company that solely provides or reinsures directors',
trustees' and officers' liability insurance coverage or bankers' blanket bond
group insurance coverage for insured depository institutions, and (iv)
acquiring or retaining the voting



<PAGE>   37


shares of a depository institution if certain requirements are met. In
addition, an insured state-chartered bank may not, directly, or indirectly
through a subsidiary, engage as "principal" in any activity that is not
permissible for a national bank unless the FDIC has determined that such
activities would pose no risk to the insurance fund of which it is a member and
the bank is in compliance with applicable regulatory capital requirements. Any
insured state-chartered bank directly or indirectly engaged in any activity
that is not permitted for a national bank must cease the impermissible
activity.

     Louisiana Savings Bank Law. As Louisiana chartered savings banks, the
Banks are subject to regulation and supervision by the OFI under LSBA. The LSBA
contains provisions governing the incorporation and organization, location of
offices, rights and responsibilities of directors, officers and members as well
as the corporate powers, savings, lending, capital and investment requirements
and other aspects of the Bank and its affairs. In addition, the OFI is given
extensive rulemaking power and administrative discretion under the LSBA
including authority to enact and promulgate rules and regulations governing the
conversion of Louisiana chartered savings banks which convert from the mutual
to the stock form.

     The Banks are required under the LSBA to comply with certain capital
requirements established by the OFI. In addition, the LSBA prohibits the Banks
from declaring dividends unless the Bank has a surplus equal to 20% of the
outstanding common stock of the Bank both before and after the dividend is
paid. The LSBA also restricts the amount the Bank can lend to one borrower to
an amount which may not exceed 15% of the Bank's total net worth. The Bank may
lend an amount equal to an additional 10% of the Bank's total net worth to one
borrower if the loans are secured 100% by readily marketable collateral.

     The OFI generally examines the Banks once every year and the current
practice is for the OFI to conduct a joint examination with the FDIC. The OFI
may publish part of an examination of any savings bank which does not take
corrective action to comply with comments received from the examiner within
forty-five days after notice. In addition, the OFI may require corrective
action be taken by directors, officers and employees of any savings bank and
issue a formal order if corrective action is not taken. If the formal order
contains a finding that the business of the savings bank is being conducted in
a fraudulent, illegal, unsafe or unsound manner or could lead to insolvency or
substantial dissipation of assets, earnings or impairment of capital, such
order must be complied with immediately and may be enforced by the OFI through
a court of competent jurisdiction.

     Regulatory Enforcement Authority. Applicable banking laws include
substantial enforcement powers available to federal banking regulators. This
enforcement authority includes, among other things, the ability to assess civil
money penalties, to issue cease-and-desist or removal orders and to initiate
injunctive actions against banking organizations and institution-affiliated
parties, as defined. In general, these enforcement actions may be initiated for
violations of laws and regulations and unsafe or unsound practices. Other
actions or inactions may provide the basis for enforcement action, including
misleading or untimely reports filed with regulatory authorities.



<PAGE>   38


FEDERAL AND STATE TAXATION

     General. The Company and the Banks are subject to the generally applicable
corporate tax provisions of the Code, and the Banks are subject to certain
additional provisions of the Code which apply to thrift and other types of
financial institutions. The following discussion of federal taxation is
intended only to summarize certain pertinent federal income tax matters and is
not a comprehensive discussion of the tax rules applicable to the Banks.

     Fiscal Year. The Company and the Banks and its subsidiary file a
consolidated federal income tax return on the basis of a fiscal year ending on
December 31.

     Bad Debt Reserves. Savings institutions, such as Iberia and Jefferson,
which meet certain definitional tests primarily relating to their assets and
the nature of their businesses, are permitted to establish a reserve for bad
debts and to make annual additions to the reserve. These additions may, within
specified formula limits, be deducted in arriving at the institution's taxable
income. For purposes of computing the deductible addition to its bad debt
reserve, the institution's loans are separated into "qualifying real property
loans" (i.e., generally those loans secured by certain interests in real
property) and all other loans ("non-qualifying loans"). The deduction with
respect to non-qualifying loans must be computed under the experience method as
described below. The following formulas may be used to compute the bad debt
deduction with respect to qualifying real property loans: (i) actual loss
experience, or (ii) a percentage of taxable income. Reasonable additions to the
reserve for losses on non-qualifying loans must be based upon actual loss
experience and would reduce the current year's addition to the reserve for
losses on qualifying real property loans, unless that addition is also
determined under the experience method. The sum of the additions to each
reserve for each year is the institution's annual bad debt deduction.

     Under the experience method, the deductible annual addition to the
institution's bad debt reserves is the amount necessary to increase the balance
of the reserve at the close of the taxable year to the greater of (a) the
amount which bears the same ratio to loans outstanding at the close of the
taxable year as the total net bad debts sustained during the current and five
preceding taxable years bear to the sum of the loans outstanding at the close
of the six years, or (b) the lower of (i) the balance of the reserve account at
the close of the last taxable year prior to the most recent adoption of the
experience method (the "base year"), except that for taxable years beginning
after 1987, the base year shall be the last taxable year beginning before 1988,
or (ii) if the amount of loans outstanding at the close of the taxable year is
less than the amount of loans outstanding at the close of the base year, the
amount which bears the same ratio to loans outstanding at the close of the
taxable year as the balance of the reserve at the close of the base year bears
to the amount of loans outstanding at the close of the base year.

     Under the percentage of taxable income method, the bad debt deduction
equals 8% of taxable income determined without regard to that deduction and
with certain adjustments. The availability of the percentage of taxable income
method permits a qualifying savings institution to



<PAGE>   39


be taxed at a lower effective federal income tax rate than that applicable to
corporations in general. This resulted generally in an effective federal income
tax rate payable by a qualifying savings institution fully able to use the
maximum deduction permitted under the percentage of taxable income method, in
the absence of other factors affecting taxable income, of 31.3% exclusive of
any minimum tax or environmental tax (as compared to 34% for corporations
generally). For tax years beginning on or after January 1, 1993, the maximum
corporate tax rate was increased to 35%, which increased the maximum effective
federal income tax rate payable by a qualifying savings institution fully able
to use the maximum deduction to 32.2%. Any savings institution at least 60% of
whose assets are qualifying assets, as described in the Code, will generally be
eligible for the full deduction of 8% of taxable income. At least 60% of the
assets of the Banks are "qualifying assets" as defined in the Code, and Iberia
and Jefferson anticipates that at least 60% of its assets will continue to be
qualifying assets in the immediate future. If this ceases to be the case, the
institution may be required to restore some portion of its bad debt reserve to
taxable income in the future.

     Under the percentage of taxable income method, the bad debt deduction for
an addition to the reserve for qualifying real property loans cannot exceed the
amount necessary to increase the balance in this reserve to an amount equal to
6% of such loans outstanding at the end of the taxable year. The bad debt
deduction is also limited to the amount which, when added to the addition to
the reserve for losses on non-qualifying loans, equals the amount by which 12%
of deposits at the close of the year exceeds the sum of surplus, undivided
profits and reserves at the beginning of the year. Based on experience, it is
not expected that these restrictions will be a limiting factor for Iberia
Savings in the foreseeable future. In addition, the deduction for qualifying
real property loans is reduced by an amount equal to all or part of the
deduction for non-qualifying loans.

     At December 31, 1996, the federal income tax reserves of Iberia included
$10.9 million for which no federal income tax has been provided. Because of
these federal income tax reserves and the liquidation account established for
the benefit of certain depositors of Iberia in connection with the Conversion,
the retained earnings of Iberia are substantially restricted. Jefferson also
has a liquidation account established for the benefit of certain depositors of
Jefferson in connection with its Conversion, thus the retained earnings of
Jefferson are also restricted.

     Pursuant to certain legislation which was recently enacted and which
was effective for tax years that began after December 31, 1995, a large bank
(one with an adjusted basis of assets of greater than $500 million), such as
the Bank, would no longer be permitted to make additions to its tax bad debt
reserve under the percentage of taxable income method.  Such legislation also
requires the Bank to realize increased tax liability over a period of at least 
six years, beginning in 1996, relating to the Bank's "applicable excess
reserves." The amount of applicable excess reserves is taken into account
ratably over a six-taxable year period, beginning with the first taxable year
beginning after 1995, subject to the residential loan requirement described
below. The recapture requirement would be suspended for each of two successive
taxable years beginning January 1, 1996 in which the Bank originates an amount
of certain kinds of residential loans which in the aggregate are equal to or
greater than the average of the principal amounts of such loans made by the
Bank during its six taxable years preceding 1996.

     Distributions. If Iberia distributes cash or property to its stockholders,
and the distribution is treated as being from its accumulated bad debt
reserves, the distribution will cause Iberia to have additional taxable income.
A distribution is deemed to have been made from accumulated bad debt reserves
to the extent that (a) the reserves exceed the amount that would have been
accumulated on the basis of actual loss experience, and (b) the distribution is
a "non-qualified distribution." A distribution with respect to stock is a
non-dividend distribution to the extent that, for federal income tax purposes,
(i) it is in redemption of shares, (ii) it is pursuant to a liquidation of the
institution, or (iii) in the case of a current distribution, together with all
other such distributions during the taxable year, it exceeds the institution's
current and post-1951



<PAGE>   40


accumulated earnings and profits. The amount of additional taxable income
created by a non-dividend distribution is an amount that when reduced by the
tax attributable to it is equal to the amount of the distribution.

     Minimum Tax. The Code imposes an alternative minimum tax at a rate of 20%.
The alternative minimum tax generally applies to a base of regular taxable
income plus certain tax preferences ("alternative minimum taxable income" or
"AMTI") and is calculated on the AMTI in excess of an exemption amount. The
alternative minimum tax is assessed to the extent that it exceeds the tax on
regular taxable income. The Code provides that an item of tax preference is the
excess of the bad debt deduction allowable for a taxable year pursuant to the
percentage of taxable income method over the amount allowable under the
experience method. Other items of tax preference that constitute AMTI include
(a) tax-exempt interest on newly issued (generally, issued on or after August
8, 1986) private activity bonds other than certain qualified bonds and (b) 75%
of the excess (if any) of (i) adjusted current earnings as defined in the Code,
over (ii) AMTI (determined without regard to this preference and prior to
reduction by net operating losses).

     Net Operating Loss Carryovers. A financial institution may carry back net
operating losses ("NOLs") to the preceding three taxable years and forward to
the succeeding 15 taxable years. This provision applies to losses incurred in
taxable years beginning after 1986. At December 31, 1996 the Company had a
federal and state net operating loss carryover of $1.5 million and $581,000,
respectively, which were assumed by the Company in the acquistion of Royal
Bankgroup.

     Capital Gains and Corporate Dividends-Received Deduction. Corporate net
capital gains are taxed at a maximum rate of 34%. The corporate
dividends-received deduction is 80% in the case of dividends received from
corporations with which a corporate recipient does not file a consolidated tax
return, and corporations which own less than 20% of the stock of a corporation
distributing a dividend may deduct only 70% of dividends received or accrued on
their behalf. However, a corporation may deduct 100% of dividends from a member
of the same affiliated group of corporations.

     Other Matters. Federal legislation is introduced from time to time that
would limit the ability of individuals to deduct interest paid on mortgage
loans. Individuals are currently not permitted to deduct interest on consumer
loans. Significant increases in tax rates or further restrictions on the
deductibility of mortgage interest could adversely affect the Banks.

     The Company's consolidated federal income tax returns for the tax years
ended 1995 and 1996 are open under the statute of limitations and are subject
to review by the IRS. In addition, the 1995 and partial year 1996 federal tax
returns of Royal Bankgroup and Jefferson Bancorp are also considered open under
the statute of limitations and are subject to review by the IRS.

STATE TAXATION


<PAGE>   41


     The nonbanking subsidiaries of the Banks and the Company are subject to
the Louisiana Corporation Income Tax based on their Louisiana taxable income,
as well as franchise taxes. The Corporation Income Tax applies at graduated
rates from 4% upon the first $25,000 of Louisiana taxable income to 8% on all
Louisiana taxable income in excess of $200,000. For these purposes, "Louisiana
taxable income" means net income which is earned within or derived from sources
within the State of Louisiana, after adjustments permitted under Louisiana law
including a federal income tax deduction and an allowance for net operating
losses, if any. In addition, the Banks are subject to the Louisiana Shares Tax
which is imposed on the assessed value of its stock. The formula for deriving
the assessed value is to calculate 15% of the sum of (a) 20% of the company's
capitalized earnings, plus (b) 80% of the company's taxable stockholders'
equity, and to subtract from that figure 50% of the company's real and personal
property assessment. Various items may also be subtracted in calculating a
company's capitalized earnings.


<PAGE>   42


ITEM 2.  PROPERTIES.

     The following table sets forth certain information relating to the Banks'
offices at December 31, 1996.

<TABLE>
<CAPTION>
                                                                   Net Book Value of
                                                                     Property and
                                                                       Leasehold
                                                                     Improvements              Deposits
                                                     Owned or             at                      at
                    Location                          Leased       December 31, 1996      December 31, 1996

                                                                                (In Thousands)

<S>                                                  <C>                       <C>                   <C>
1101 E. Admiral Doyle Drive, New Iberia               Owned                     $3,253                $188,423
1427 W. Main Street, Jeanerette                       Owned                        202                  28,353
403 N. Lewis Street, New Iberia                       Owned                        245                  55,322
1205 Victor II Boulevard, Morgan City                 Owned                        364                  16,993
1820 Main Street, Franklin (1)                       Leased                         82                   6,845
301 E. St. Peter Street, New Iberia                   Owned                      1,093                  25,674
700 Jefferson Street, Lafayette                       Owned                        303                  27,246
576 N. Parkerson Avenue, Crowley                      Owned                        423                  38,580
200 E. First Street, Kaplan                           Owned                        138                  23,400
1012 The Boulevard, Rayne                             Owned                        222                  11,554
500 S. Main Street, St. Martinville                   Owned                         82                  12,186
1101 Veterans Memorial Drive, Abbeville              Leased                          1                   4,640
150 Ridge Road, Lafayette                             Owned                         74                  14,826
2130 W. Kaliste Saloom, Lafayette                     Owned                      1,152                  16,225
2110 W. Pinhook Road, Lafayette                       Owned                      1,700                  46,873
2602 Johnston Street, Lafayette (1)                  Leased                        333                  20,647
2240 Ambassador Caffery, Lafayette                   Leased                        181                   2,183
4510 Ambassador Caffery, Lafayette                   Leased                        183                   1,547
1011 Fourth Street, Gretna                            Owned                        973                  80,996
3929 Veterans Blvd., Metairie                        Leased                         24                  28,768
9300 Jefferson Hwy., River Ridge                      Owned                        533                  39,242
</TABLE>


<PAGE>   43




<TABLE>
<S>                                                  <C>                           <C>                  <C>
2330 Barataria Boulevard, Marrero                     Owned                        180                   2,662
4626 General De Gaulle, New Orleans                   Owned                        277                  12,959
111 Wall Boulevard, Gretna                            Owned                        316                  20,869
1820 Barataria Blvd., Marrero                         Owned                        346                  39,271
                                                                                   ---                  ------
                                                                               $12,680                $760,284
                                                                               =======                ========
</TABLE>

- ---------------

(1)  Building owned, ground leased.


ITEM 3.  LEGAL PROCEEDINGS.

     The Company and the Banks are not involved in any pending legal
proceedings other than nonmaterial legal proceedings occurring in the ordinary
course of business.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     Not applicable.


PART II.

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

     The information required herein, to the extent applicable, is incorporated
by reference from page 51 of the Registrant's 1996 Annual Report to
Stockholders ("Annual Report").

ITEM 6.  SELECTED FINANCIAL DATA.

     The information required herein is incorporated by reference from pages 4
and 5 of the Registrant's 1996 Annual Report.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
        RESULTS OF OPERATIONS.

     The information required herein is incorporated by reference from pages 6
to 17 of the Registrant's 1996 Annual Report.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.


<PAGE>   44



     The information required herein is incorporated by reference from pages 18
to 47 of the Registrant's 1996 Annual Report.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE.

     Not applicable.



<PAGE>   45


PART III.

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

     The information required herein is incorporated by reference from the
Registrant's definitive proxy statement for the 1997 Annual Meeting of
Stockholders ("Proxy Statement").

ITEM 11.  EXECUTIVE COMPENSATION.

     The information required herein is incorporated by reference from the
Registrant's Proxy Statement.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

     The information required herein is incorporated by reference from the
Registrant's Proxy Statement.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     The information required herein is incorporated by reference from the
Registrant's Proxy Statement.


PART IV.

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

     (a)  Documents Filed as Part of this Report.

     (1)  The following financial statements are incorporated by reference from
Item 8 hereof (see Exhibit 13):

            Report of Independent Auditors
            Consolidated Balance Sheets as of December 31,
              1996 and 1995.
            Consolidated Statements of Income for the Fiscal Periods Ended
              December 31, 1996, 1995 and 1994.
            Consolidated Statements of Changes in Shareholders' Equity for the
              Fiscal Periods Ended December 31, 1996, 1995 and 1994.
            Consolidated Statements of Cash Flows for the Fiscal Periods ended
              December 31, 1996, 1995 and 1994.
            Notes to Consolidated Financial Statements.

<PAGE>   46



     (2) All schedules for which provision is made in the applicable accounting
regulation of the SEC are omitted because of the absence of conditions under
which they are required or because the required information is included in the
consolidated financial statements and related notes thereto.

     (3) The following exhibits are filed as part of this Form 10-K, and this
list includes the Exhibit Index.

<TABLE>
<CAPTION>
                                                          Exhibit Index
                                                          -------------
                                                                                                               Page
                                                                                                               ----
<S>               <C>                                                                                           <C>
 3.1              Articles of Incorporation of ISB Financial Corporation                                          *
 3.2              Bylaws of ISB Financial Corporation                                                             *
 4.1              Stock Certificate of ISB Financial Corporation                                                  **
10.1              ISB Financial Corporation Employee Stock Ownership Plan                                         *
10.2              ISB Financial Corporation Profit Sharing Plan and Trust                                         **
10.3              Employment Agreement among ISB Financial Corporation,
                    Iberia Savings Bank and Larrey G. Mouton dated February 15, 1995                              ***
10.4              Severance Agreement among ISB Financial Corporation,
                    Iberia Savings Bank and Wayne Robideaux dated February 15,
                    1995 (representative of similar agreements entered into
                    with Scott T. Sutton, William M. Lahasky, Boyd Boudreaux and Ronnie J. Faret)                 **  
13.0              1996 Annual Report to Stockholders                                                                  
22.0              Subsidiaries of the Registrant - Reference is made to "Item 2.
                    "Business" for the required information
23.0              Consent of Castaing, Hussey & Lolan LLP                                                         
27.0              Financial Data Schedule
</TABLE>

(*)  Incorporated herein by reference from the Registration Statement on Form
     S-1 (Registration No. 33-86598) filed by the Registrant with the SEC on
     November 22, 1994, as subsequently amended.

(**) Incorporated herein by reference from the Registration Statement on Form
     S-8 (Registration No. 33-93210) filed by the Registrant with the SEC on
     June 7, 1995.

(***)Incorporated herein by reference from the like-numbered exhibit from the 
     registrant's Annual Report on Form 10-K for the year ended December 31, 
     1995.

<PAGE>   47


                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                           ISB FINANCIAL CORPORATION


March 27, 1997             By:      /s/ Larrey G. Mouton
                                    --------------------
                                    Larrey G. Mouton
                                    President and Chief Executive Officer and
                                     Director


     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


<TABLE>
<CAPTION>
Name                                         Title                                       Date
- ----                                         -----                                       ----



<S>                                          <C>                                         <C>
/s/ Larrey G. Mouton                         President, Chief Executive                  March 27, 1997
- --------------------                         Officer and Director
Larrey G. Mouton                             (principal executive officer)




/s/ William M. Lahasky                       Vice President and                          March 27, 1997
- ----------------------                       Chief Financial Officer
William M. Lahasky                           (principal financial and
                                             accounting officer)




/s/ Henry J. Dauterive, Jr.                  Chairman of the Board                       March 31, 1997
- --------------------------
Henry J. Dauterive, Jr.



/s/ Emile J. Plaisance, Jr.                  Vice Chairman of the Board                  March 31, 1997
- --------------------------
Emile J. Plaisance, Jr.
</TABLE>


<PAGE>   48


<TABLE>
<S>                                          <C>                                               <C> <C>
/s/ Elaine D. Abell                          Director                                    March 31, 1997
- -------------------
Elaine D. Abell



/s/ Harry V. Barton, Jr.                     Director                                    March 31, 1997
- -------------------
Harry V. Barton, Jr.



                                             Director                                    March   , 1997
- ---------------------
William R. Bigler



/s/ Cecil C. Broussard                       Director                                    March 31, 1997
- ----------------------
Cecil C. Broussard



/s/ William H. Fenstermaker                  Director                                    March 31, 1997
- ---------------------------
William H. Fenstermaker


/s/ Ray Himel                                Director                                    March 31, 1997
- ---------------
Ray Himel


                                             Director                                    March   , 1997
- ----------------
Karen Knight


 /s/  E. Stewart Shea, III                   Director                                    March 31, 1997
- --------------------------
E. Stewart Shea, III



/s/ Guyton H. Watkins                        Director                                    March 31, 1997
- ----------------------
Guyton H. Watkins


                                             Director                                    March   , 1997
- ----------------------------
Louis J. Tamporello, Sr.

</TABLE>

<PAGE>   1

                                  [ISB LOGO]
                             FINANCIAL CORPORATION

                                      1996

<PAGE>   2
TABLE OF CONTENTS


<TABLE>
<S>                                                                                                      <C>
SECTION 1

         Letter to Stockholders....................................................................        2

         Selected Consolidated Financial Data......................................................        4

         Management's Discussion and Analysis of
               Financial Condition and Results of Operations.......................................        6



SECTION 2

         Report of Independent Auditors............................................................       18

         Consolidated Financial Statements

               Consolidated Statements of Financial Condition......................................       19

               Consolidated Statements of Income...................................................       20

               Consolidated Statements of Stockholders' Equity.....................................       21

               Consolidated Statements of Cash Flows...............................................       22

               Notes to Consolidated Financial Statements..........................................       24



         Corporate Information.....................................................................       48
</TABLE>









ANNUAL MEETING

         The Annual Meeting of Stockholders is scheduled for Wednesday, April
16, 1997 at 3:00 p.m., at Iberia Savings Bank, 1101 E. Admiral Doyle Drive, New
Iberia, Louisiana.


                                                                               1
<PAGE>   3

LETTER TO STOCKHOLDERS


         This past year was one of many accomplishments including a significant
growth in assets, increases in quarterly dividends, the completion of a 5% stock
buyback, an announcement to convert to a commercial bank charter, the rollout of
our successful debit card program and the opening of our first supermarket
branches.

         The Company earned $5,278,000 or $.80 cents per share in 1996. The
one-time assessment of $2.9 million ($1.9 million after taxes) during the third
quarter to recapitalize the Savings Association Insurance Fund ("SAIF") was the
primary cause for the reduction in net income in 1996 compared to 1995. This
assessment was made on all savings institutions with deposits insured by the
SAIF. The charge did not have a material impact on the Company's capital
position. In fact, the long-term benefits are significant. We expect to realize
annual savings due to lower insurance premiums beginning in 1997.

         Assets of the Company increased $320 million during this same period
primarily as a result of two acquisitions. First was the May acquisition of
Royal Bankgroup of Acadiana, Inc. and its subsidiary, the Bank of Lafayette.
With assets of $70 million, the Bank of Lafayette added two important branches
in a key section of our overall market. In addition to these facilities and
deposits, this acquisition gave us the personnel to expand our commercial
lending abilities and to add an experienced automotive dealer lending group.
These efforts facilitated significant increase in new loan volume during the
year. At the time we completed this merger, we opened two supermarket branches
giving Iberia Savings Bank seven locations in Lafayette and a 6% market share of
deposits. We have become a strong competitive force in this growing area.

         Second, the purchase of Jefferson Bancorp and its subsidiary, Jefferson
Federal Savings Bank, completed in October, added $266 million in assets and
seven branch offices in the greater New Orleans area. Our challenge here is to
increase lending, introduce new deposit products and services, consolidate and
streamline operations. This effort is underway now and its effect should begin
to be reflected in our financial statements by the end of 1997.

         Net loans increased $172 million due, in part, to the acquisitions and
also to new commercial loans and consumer loans originated through a network of
local automobile dealerships. The relevant economic data for our market area
suggests that loan demand will continue to grow.

         Our Company increased quarterly dividends per share in April from
$0.075 to $0.080 and again in October to $0.085. We are hopeful that we can
increase dividends again in 1997. In addition to increasing our dividend
payments, we completed a stock repurchase in July for 329,411 shares, or
approximately 5.0% of the then outstanding shares at $14.75 per share. We
believe this stock repurchase was an effective use of our capital since, among
other factors, the purchase price was below book value. Another 5% stock
repurchase was announced in January 1997 but has not yet been completed due to
the increases in per-share price of the Company's common stock. We are
continuing to monitor this and, if deemed prudent, may resume our stock
repurchases.


2
<PAGE>   4

         In line with our overall strategy to change our loan mix to reflect a
higher percentage of commercial and consumer lending, the Company recently
announced its plan to convert its subsidiary savings banks from a state savings
bank charter to a commercial bank charter. The change should occur in 1997. We
expect to continue our efforts to be a strong originator of one-to-four family
residential mortgage loans but we also intend to increase the amount of loans
sold to investors in our efforts to increase fee income and permit increased
funding of our profitable commercial and consumer loan portfolios. This charter
change is also in response to federal legislative uncertainty for the future of
the savings bank charter.

         Our new debit card, ReadyCheck, was introduced in March. The volume
related to this card has rapidly accelerated to approximately 10,500
transactions per month. This card is attractive to customers, reduces check
processing costs and creates fee income for the bank. In addition to our
existing network of 24 ATMs, two new ATMs were recently installed, on a test
basis, in convenience stores.

         On behalf of the Directors, Management and Staff, we thank you for the
confidence you have placed in ISB Financial Corporation and look forward to
reporting continued successes and good returns on your investment.



Sincerely,

/s/ LARREY G. MOUTON

LARREY G. MOUTON
PRESIDENT AND CHIEF EXECUTIVE OFFICER



                                                                               3
<PAGE>   5



SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)
                                                                               DECEMBER 31,
                                                     -------------------------------------------------------------
                                                       1996         1995          1994         1993        1992
                                                     -------------------------------------------------------------
<S>                                                 <C>          <C>          <C>         <C>           <C>     
SELECTED FINANCIAL CONDITION DATA:
     Total Assets                                     $929,264     $608,830     $487,563    $482,814      $487,836
     Cash and cash equivalents                          53,385       51,742        9,686       19,674       34,157
     Discount on loans purchased                         1,460        1,962        2,679        3,876        5,798
     Loans receivable, net                             571,119      399,542      370,794      343,417      336,404
     Investment securities                             103,724       87,231       48,088       58,285       52,682
     Mortgage-backed securities                        150,669       51,646       39,923       41,419       44,875
     Deposit accounts                                  760,284      444,600      434,443      439,500      452,197
     Borrowings                                         47,750       40,490        5,000           --           --
     Equity                                            114,006      119,677       44,840       39,863       32,318
<CAPTION>
                                                                        YEAR ENDED DECEMBER 31,
                                                     -------------------------------------------------------------
                                                       1996         1995          1994         1993        1992
                                                     -------------------------------------------------------------
<S>                                                 <C>          <C>          <C>         <C>           <C>     
SELECTED OPERATING DATA:
     Interest income                                  $52,707      $42,334      $36,548      $38,340      $41,221
     Interest expense                                  27,136       21,282       17,294       17,508       20,707
                                                     -------------------------------------------------------------
     Net interest income                               25,571       21,052       19,254       20,832       20,514
     Provision for loan losses                            156          239          305          441        2,200
                                                     -------------------------------------------------------------
     Net interest income after provision
        for loan losses                                25,415       20,813       18,949       20,391       18,314
     Noninterest income                                 3,818        2,668        2,425        2,107        2,134
     Noninterest expense                               20,778(1)    12,693       11,783       11,407       10,942
                                                     -------------------------------------------------------------

     Income before income taxes and cumulative
       effect of change in accounting principle         8,455       10,788        9,591       11,091        9,506
     Income taxes                                       3,177        3,781        3,354        3,541        3,399
                                                     -------------------------------------------------------------
     Income before cumulative effect of change
       in accounting principle                          5,278        7,007        6,237        7,550        6,107
     Cumulative effect of change in accounting
       principle                                           --           --           --           --          452
                                                     -------------------------------------------------------------
Net income                                            $ 5,278(1)   $ 7,007      $ 6,237      $ 7,550      $ 6,559
                                                     =============================================================

Earnings per share                                    $   .80      $   .80(2)       N/A          N/A          N/A
                                                     =============================================================
</TABLE>



4
<PAGE>   6


<TABLE>
<CAPTION>
                                                                  AT OR FOR THE YEAR ENDED DECEMBER 31,
                                                     -------------------------------------------------------------
                                                       1996         1995          1994         1993        1992
                                                     -------------------------------------------------------------
<S>                                                  <C>          <C>          <C>          <C>          <C>   
SELECTED OPERATING RATIOS (3):
     Return on average assets (4)                        0.74%        1.26%        1.29%        1.55%        1.39%
     Return on average equity (4)                        4.49         7.14        14.56        20.77        22.50
     Equity to assets at the end of period              12.27        19.66         9.20         8.26         6.62
     Interest-earning assets to interest-
       bearing liabilities                             120.01       119.87       107.69       105.39       108.31
     Interest rate spread (5)                            2.97         3.16         3.88         4.24         4.32
     Net interest margin (5)                             3.77         3.95         4.17         4.44         4.51
     Noninterest expense to average assets (4)           2.91         2.28         2.44         2.35         2.31
     Efficiency ratio (4) (6)                           70.70        53.51        54.35        49.73        48.31

ASSET QUALITY DATA:
     Non-performing assets to total assets
       at end of period (7)                              0.38         0.33         0.37         0.46         0.67
     Allowance for loan losses to non-performing
       loans at end of period                          180.27       255.18       304.53       246.60       138.29
     Allowance for loan losses to total loans
       at end of period                                  0.79         0.90         1.08         0.99         0.92

CONSOLIDATED CAPITAL RATIOS:
     Tier 1 leverage capital ratio                      10.34        19.52         9.44         8.21         6.55
     Tier 1 risk-based capital ratio                    20.91        42.79        19.12        18.24        14.10
     Total risk-based capital ratio                     21.92        44.14        20.37        19.48        15.69
</TABLE>

- ------------------

(1)  Includes a one-time special SAIF assessment of $2.9 million ($1.9 million
     after tax effect). Excluding this one-time assessment, net income would
     have been $7.2 million in 1996.

(2)  1995 earnings per share have been stated only for a partial period because
     of the Bank's conversion to stock form on April 6, 1995.

(3)  With the exception of end of period ratios, all ratios are based on average
     daily balances during the respective periods and are annualized where
     appropriate.

(4)  Exclusive of the effect of the one-time special SAIF assessment, return on
     average assets would have been 1.01% for 1996, return on average equity
     would have been 6.12%, non-interest expense to average assets would have
     been 2.51% and the efficiency ratio would have been 60.85%.

(5)  Interest rate spread represents the difference between the weighted average
     yield on interest-earning assets and the weighted average cost of
     interest-bearing liabilities, and net interest margin represents net
     interest income as a percentage of average interest-earning assets.

(6)  The efficiency ratio represents noninterest expense, as a percentage of the
     sum of net interest income and noninterest income.

(7)  Non-performing assets consist of non-accruing loans and real estate
     acquired through foreclosure, by deed-in-lieu thereof or deemed insubstance
     foreclosed.


                                                                               5
<PAGE>   7


MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS



         The following discussion and analysis is intended to assist readers in
understanding the financial condition and results of operations of ISB Financial
Corporation (the "Company") and its subsidiaries for the years ended December
31, 1994 through 1996. This review should be read in conjunction with the
audited consolidated financial statements, accompanying footnotes and
supplemental financial data included herein. FINANCIAL CONDITION

ASSETS

         GENERAL - Total assets of the Company increased by $320.4 million, or
52.6%, from $608.8 million at December 31, 1995 to $929.3 million at December
31, 1996. This increase was primarily due to the acquisition of Royal Bankgroup
of Acadiana, Inc. ("Royal") of Lafayette, Louisiana, and its wholly owned
subsidiary, Bank of Lafayette, and the acquisition of Jefferson Bancorp, Inc.
("Jefferson") of Gretna, Louisiana and its wholly owned subsidiary, Jefferson
Federal Savings Bank. The Royal acquisition added $70.2 million of assets and
$64.2 million of liabilities for a total cash price of $9.2 million. Goodwill of
$3.2 million was recognized in the Royal transaction. The Jefferson acquisition
added $266.2 million of assets and $229.4 million of liabilities for a total
cash price of $51.8 million. Goodwill of $11.1 million and a core deposit
intangible of $3.8 million was recognized in the Jefferson transaction. The Bank
of Lafayette was merged with and into the Company's previously existing
subsidiary, Iberia Savings Bank and the two branch offices of the Bank of
Lafayette were added to the branch network of Iberia Savings Bank. Jefferson
Federal Savings Bank was converted to a Louisiana-chartered savings bank upon
its acquisition by the Company and now operates as a separate subsidiary of ISB
Financial Corporation under the name of Jefferson Bank. The following discussion
describes the major changes in the asset mix during 1996.

ASSET MIX
- ---------
AT DECEMBER 31, 1996

Single Family Residential Loans         41.9%
Mortgage-Backed Securities              16.2%
Cash & Investments                      16.9%
Consumer Loans                          13.1%
Other Assets                             5.4%
Commercial Business Loans                3.8%
Commercial Real Estate Loans             2.7%


         CASH AND CASH EQUIVALENTS - Cash and cash equivalents, which consist of
interest-bearing and noninterest-bearing deposits and cash on hand, increased by
$1.6 million, or 3.2%, to $53.4 million at December 31, 1996 compared to $51.7
million at December 31, 1995. The increase in cash and cash equivalents was due
primarily to an aggregate of $43.5 million of cash acquired from Royal and
Jefferson and $19.1 million in net cash inflow from operations, partially offset
by the $61.0 million of cash used to acquire Royal and Jefferson.

         INVESTMENT SECURITIES - Investment securities increased by $16.5
million or 18.9%, to $103.7 million at December 31, 1996 compared to $87.2
million at December 31, 1995. The increased level of investment securities was
the result of an aggregate of $59.5 million of investment securities acquired
from Royal and Jefferson and $12.9 million of investment securities purchased,
which was partially offset by $54.8 million of 


6
<PAGE>   8


investment securities sold or matured, an $865,000 decrease in the market value
of investment securities available for sale and $182,000 of amortization of
premiums on investment securities.

         At December 31, 1996, $101.1 million of the Company's investment
securities were classified as available for sale and had a pre-tax effected net
unrealized gain of $288,000 at such date. In addition, at such date, $95.9
million of the Company's investment securities consisted of U.S. Government and
Federal agency obligations and $56.4 million, or 54.4% of the Company's
investment securities were due within one year. Note 3 to the Consolidated
Financial Statements provides further information on the Company's investment
securities.

         MORTGAGE-BACKED SECURITIES - Mortgage-backed securities increased by
$99.0 million, or 191.7%, to $150.7 million at December 31, 1996 compared to
$51.6 million at December 31, 1995. The increased balance of mortgage-backed
securities was the result of an aggregate of $110.9 million of mortgage-backed
securities acquired from Royal and Jefferson, which was partially offset by
$11.9 million of repayments on mortgage-backed securities.

         At December 31, 1996, approximately 99.4% of the Company's
mortgage-backed securities were issued or guaranteed by Federal agencies or
government sponsored enterprises. Additional information on the Company's
mortgage-backed securities may be found in Note 4 of the Consolidated Financial
Statements.

         LOANS RECEIVABLE, NET - Loans receivable, net, increased by $171.6
million, or 42.9%, to $571.1 million at December 31, 1996 compared to $399.5
million at December 31, 1995. Total mortgage loans increased $75.5 million, or
21.6% during 1996, primarily as the result of a $67.9 million increase in
single-family residential mortgage loans and an $8.5 million increase in
commercial real estate loans. The increase in mortgage loans was the result of
an aggregate of $64.5 million of mortgage loans acquired primarily from
Jefferson and, to a much lesser extent, Royal and $71.9 million of mortgage
loans originated for portfolio during 1996, which was partially offset by $60.9
million in repayments on mortgage loans. Commercial business loans increased
$25.0 million, or 226.4%, during 1996 to $36.1 million at December 31, 1996. The
increase in commercial business loans was the result of $8.3 million of
commercial business loans acquired from Royal and $27.2 million of commercial
business loans originated during 1996, which was partially offset by $10.5
million of repayments on commercial business loans. An increased emphasis on the
origination of commercial real estate and commercial business loans was
initiated during 1996. A significant restructuring and upgrading of the
commercial lending department, including expertise acquired in the Royal
acquisition, was completed in 1996. Consumer loans increased $66.3 million, or
124.1%, during 1996 to $119.8 million at year-end. The increase in consumer
loans was the result of $36.4 million of consumer loans, including $23.2 million
of indirect automobile loans, acquired primarily from Royal and, to a much
lesser extent, Jefferson and $68.5 of consumer loans originated during 1996,
which was partially offset by $38.6 million of repayments on consumer loans. The
Company acquired an experienced department of indirect automobile dealer lenders
as a result of the Royal acquisition. The balance of indirect automobile loans
at December 31, 1996 was $52.0 million. For additional information on loans, see
Note 5 to the Consolidated Financial Statements.

         NON-EARNING ASSETS - Premises and equipment increased $6.0 million, or
64.0%, to $15.5 million in 1996, primarily as a result of the acquisitions of
Royal and Jefferson. Goodwill and other intangibles of $17.8 million related to
the acquisitions was included on the balance sheet at December 31, 1996.

                                                                               7
<PAGE>   9


LIABILITY AND EQUITY MIX
- --------------------------
AT DECEMBER 31, 1996

Certificates of Deposit            50.7%
Demand Deposits                    18.3%
Regular Savings                    12.9%
Stockholders' Equity               12.3%
FHLB Advances                       5.1%
Other Liabilities                   0.8%

LIABILITIES AND STOCKHOLDERS' EQUITY

         GENERAL - The Company's primary funding sources include deposits,
borrowings from the Federal Home Loan Bank ("FHLB") of Dallas and stockholders'
equity. The following discussion focuses on the major changes in the mix during
1996.

         DEPOSITS - Deposits increased by $315.7 million, or 71.0%, from $444.6
million at December 31, 1995 to $760.3 million at December 31, 1996. The
increase was the result of an aggregate of $288.3 million of deposits acquired
from Royal and Jefferson, $19.5 million of interest credited and $7.9 million of
net cash deposits. Additional information regarding deposits is provided in Note
8 to the Consolidated Financial Statements.

         BORROWINGS - The Company's borrowings are comprised of advances from
the FHLB of Dallas which increased by $7.3 million, or 17.9%, from $40.5 million
at December 31, 1995 to $47.8 million at December 31, 1996. The increase in
outstanding FHLB advances was used to fund the origination of additional
fixed-rate, long-term mortgage loans. For additional information, including
maturities of the Company's borrowings, see Note 9 to the Consolidated Financial
Statements.

         STOCKHOLDERS' EQUITY - Stockholders' equity provides a source of
permanent funding, allows for future growth and provides the Company with a
cushion to withstand unforeseen adverse developments. At December 31, 1996,
stockholders' equity totaled $114.0 million, a decrease of $5.7 million from the
previous year-end level. The decrease in stockholders' equity in 1996 reflects,
in part, certain aspects of management's plan to enhance shareholder value. The
decrease in stockholders' equity during 1996 was the result of $2.2 million of
cash dividends declared on the Company's common stock, $4.9 million of the
Company's common stock re-purchased and placed into treasury, $4.7 million of
the Company's common stock purchased to fund the Company's Recognition and
Retention Plan ("RRP") trust, which was charged to stockholders' equity as
unearned compensation, and a $571,000 decrease in net unrealized gain on
securities, which was partially offset by $5.3 million of net income, $1.2
million of common stock released by the Company's Employee Stock Ownership Plan
("ESOP") trust and $211,000 of common stock earned by participants of the RRP
trust.

         Federal regulations impose minimum regulatory capital requirements on
all institutions with deposits insured by the Federal Deposit Insurance
Corporation ("FDIC"). The Board of Governors of the Federal Reserve System
("FRB") imposes similar capital regulations on bank holding companies. At
December 31, 1996, the Company exceeded all required regulatory capital ratio
requirements with a tier 1 leverage capital ratio of 10.3%, a tier 1 risk-based
capital ratio of 20.9% and a total risk-based capital ratio of 21.9%. At
December 31, 1996, Iberia Savings Bank exceeded all required regulatory capital
ratio requirements with a tier 1 leverage capital ratio of 10.3%, a tier 1
risk-based capital ratio of 17.9% and a total risk-based capital ratio of 18.9%.
At December 31, 1996, Jefferson 

8
<PAGE>   10

Bank also exceeded all required regulatory capital ratio requirements with a
tier 1 leverage capital ratio of 7.0%, a tier 1 risk-based capital ratio of
24.6% and a total risk-based capital ratio of 25.4%. These compared to
regulatory requirements of 3.0%, 4.0%, and 8.0% respectively. The graph displays
the Company's, Iberia Savings Bank's and Jefferson Bank's regulatory capital
position as of December 31, 1996, along with the applicable regulatory
requirements.

REGULATORY
CAPITAL
- --------
[CHART]


NET INCOME
- ----------

1992    $6,559
1993    $7,550
1994    $6,237
1995    $7,007
1996    $5,278
1996    $7,188 Before Special Assessment

RESULTS OF OPERATIONS

         GENERAL - The Company reported net income of $5.3 million, $7.0 million
and $6.2 million for the years ended December 31, 1996, 1995 and 1994,
respectively. The $1.7 million, or 24.7%, decrease in net income in 1996
compared to the prior year was due primarily to the $2.9 million, $1.9 million
net of taxes, special assessment imposed by the FDIC on savings institutions
with deposits insured by the Savings Association Insurance Fund ("SAIF") to
recapitalize the deposit insurance fund for savings institutions. During 1996,
interest income increased $10.4 million, noninterest income increased $1.2
million, interest expense increased $5.9 million, noninterest expense, excluding
the FDIC special assessment, increased $5.2 million and income tax expense
decreased $604,000.

         NET INTEREST INCOME - Net interest income is determined by interest
rate spread (i.e. the difference between the yields earned on interest-earning
assets and the rates paid on its interest-bearing liabilities) and the relative
amounts of interest-earning assets and interest-bearing liabilities. The
Company's average interest rate spread was 2.97%, 3.16% and 3.88% during the
years ended December 31, 1996, 1995, and 1994, respectively. The Company's net
interest margin (i.e., net interest income as a percentage of average
interest-earning assets) was 3.77%, 3.95%, and 4.17%, during the years ended
December 31, 1996, 1995, and 1994, respectively.

                                                                              9
<PAGE>   11

NET INTEREST MARGIN
- -------------------

1992           4.48%
1993           4.41%
1994           4.17%
1995           3.95%
1996           3.77%

         Net interest income increased $4.5 million, or 21.5%, in 1996 to $25.6
million compared to $21.1 million in 1995. The reason for such increase was a
$10.4 million, or 24.5%, increase in interest income, which was partially offset
by a $5.9 million, or 27.5%, increase in interest expense. Net interest income
increased $1.8 million, or 9.3%, in 1995 compared to 1994. Such increase was due
to a $5.8 million increase in interest income, which was partially offset by a
$4.0 million increase in interest expense.

         INTEREST INCOME - Interest income totaled $52.7 million for the year
ended December 31, 1996, an increase of $10.4 million over the total of $42.3
million for the year ended December 31, 1995. This improvement was mainly due to
an increase in the Company's average interest-earning assets of $145.6 million,
or 27.3%, to $678.3 million for the year ended December 31, 1996, caused
primarily by the two acquisitions that took place during the year. Interest
earned on loans increased $7.4 million, or 22.6%, in 1996. The increase was due
to a $89.4 million, or 23.4%, increase in the average balance of loans, which
was partially offset by a 5 basis point (with 100 basis points being equal to
1%) decrease in the yield earned. Interest earned on investment securities
increased $106,000, or 2.2%, in 1996. The increase was due to a $1.4 million, or
1.8%, increase in the average balance of investment securities together with a 2
basis point increase in the yield earned. Interest earned on mortgage-backed
securities increased $1.7 million, or 58.3%, during 1996. The increase was due
to a $28.1 million, or 63.2%, increase in the average balance of mortgage-backed
securities, which was partially offset by a 19 basis point decrease in the yield
earned. Interest income on other earning assets, primarily interest-bearing
deposits, increased $1.2 million, or 64.0%, during 1996. The increase was due to
a $26.6 million, or 98.9%, increase in the average balance of other earning
assets, which was partially offset by a 120 basis point decrease in the yield
earned. Interest income also is affected by the accretion of discounts on
purchased loans into interest income, which is accounted for as a yield
adjustment. During the years ended December 31, 1996 and 1995, $502,000 and
$717,000, respectively, was accreted into income. At December 31, 1996, the
amount of the Company's remaining unaccreted discount was $1.5 million.

         Interest income amounted to $42.3 million and $36.5 million for the
years ended December 31, 1995 and 1994, respectively. The $5.8 million, or
15.8%, increase in interest income in 1995 was due to a $1.8 million, or 6.0%,
increase in interest income on loans, a $1.7 million, or 53.5%, increase in
interest income on investment securities, an $818,000, or 40.4%, increase in
interest income on mortgage-backed securities and a $1.4 million, or 362.8%,
increase in interest income on other earning assets.

         INTEREST EXPENSE - Interest expense increased $5.9 million, or 27.5%,
in 1996 to $27.1 million compared to $21.3 million in 1995. The reason for such
increase was a $3.8 million increase in interest expense on deposits and a $2.1
million increase in interest expense on borrowings. The increase in interest
expense on deposits was the result of an $88.7 million, or 20.7%, increase in
the average balance of deposits, primarily as the result of the two acquisitions
during the year, which was partially offset by an 8 basis point decrease in the
average cost of deposits. The increase in interest expense on borrowings was the
result of a $32.1 million, or 206.9%, increase in the average balance of
borrowings, which was partially offset by a 15 basis point decrease in the
average cost of borrowings. During


10
<PAGE>   12


1996, the Company increased its utilization of FHLB advances as a result of its
program of originating long-term, fixed-rate residential mortgage loans which
are funded by matching long-term, fixed-rate FHLB advances. 

         Total interest expense amounted to $21.3 million and $17.3 million for
the years ended December 31, 1995 and 1994, respectively. The $4.0 million, or
23.1%, increase in interest expense in 1995 compared to 1994 was due primarily
to a 69 basis point increase in the average cost of deposits and a $15.5
million increase in the average balance of borrowings. 


         The following table sets forth, for the periods indicated, information
regarding (i) the total dollar amount of interest income of the Bank from
interest-earning assets and the resultant average yields; (ii) the total dollar
amount of interest expense on interest-bearing liabilities and the resultant
average rate; (iii) net interest income; (iv) interest rate spread; and (v) net
interest margin. Information is based on average daily balances during the
indicated periods.

<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)
                                                                   YEAR ENDED DECEMBER 31,
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                             1996                              1995          
- ----------------------------------------------------------------------------------------------------------------------------------
                                                 YIELD/COST AT                        AVERAGE                          AVERAGE 
                                                  DECEMBER 31,  AVERAGE                YIELD/     AVERAGE               YIELD/ 
                                                      1996      BALANCE    INTEREST     COST      BALANCE    INTEREST    COST  
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>     <C>          <C>         <C>       <C>         <C>        <C>     
Interest-earning assets:
  Loans receivable:
   Mortgage loans                                      7.79%   $362,663     $29,648      8.18%    $321,528    $26,787     8.33%   
   Commercial business loans                           9.49      23,835       2,559     10.74        8,699        838     9.63    
   Consumer and other loans                            9.54      85,017       8,056      9.48       51,885      5,205    10.03    
                                                               --------     -------               --------    -------             
    Total loans                                        8.27     471,515      40,263      8.54      382,112     32,830     8.59    
Mortgage-backed securities                             6.35      72,664       4,498      6.19       44,531      2,842     6.38    
Investment securities                                  6.17      80,565       4,926      6.11       79,134      4,820     6.09    
Other earning assets                                   5.72      53,535       3,020      5.64       26,922      1,842     6.84    
                                                               --------     -------               --------    -------             
    Total interest-earning assets                      7.55     678,279      52,707      7.77      532,699     42,334     7.95    
                                                                            -------                           -------             
Non-interest earning assets                                      35,572                             23,366                        
                                                               --------                           --------                        
    Total assets                                               $713,851                           $556,065                        
                                                               ========                           ========                        

Interest-bearing liabilities:
  Deposits:
   Demand deposits                                     2.06    $ 84,921       2,151      2.53     $ 63,035      1,736     2.75    
   Passbook savings deposits                           2.59      69,892       1,860      2.66       53,532      1,520     2.84    
   Certificates of deposit                             5.61     362,745      20,006      5.52      312,326     16,987     5.44    
                                                               --------      ------               --------    -------             
    Total deposits                                     4.45     517,558      24,017      4.64      428,893     20,243     4.72    
  Borrowings                                           6.54      47,610       3,119      6.55       15,511      1,039     6.70    
                                                               --------      ------               --------    -------             
    Total interest-bearing liabilities                 4.58     565,168      27,136      4.80      444,404     21,282     4.79    
                                                                             ------                           -------             
Non-interest bearing demand deposits                             23,603                              8,041                        
Non-interest bearing liabilities                                  7,597                              5,538                        
                                                               --------                           --------                        
    Total liabilities                                           596,368                            457,983                        
Stockholders' Equity                                            117,483                             98,082                        
                                                               --------                           --------                        
    Total liabilities and stockholders' equity                 $713,851                           $556,065                        
                                                               ========                           ========                        
Net interest-earning assets                                    $113,111                           $ 88,295                        
                                                               ========                           ========                        

Net interest income/interest rate spread               2.97%                $25,571      2.97%                $21,052     3.16%   
                                                       ====                 =======      ====                 =======     ====    

Net interest margin                                                                      3.77%                            3.95%   
                                                                                         ====                             ====    

Ratio of average interest-earning assets to
  average interest-bearing liabilities                           120.01%                            119.87%                
                                                                 ======                             ======                 
</TABLE>




<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)
                                                         YEAR ENDED DECEMBER 31,
- -------------------------------------------------------------------------------------
                                                                  1994
- -------------------------------------------------------------------------------------
                                                                            AVERAGE
                                                       AVERAGE               YIELD/
                                                       BALANCE    INTEREST    COST
- -------------------------------------------------------------------------------------
<S>                                                    <C>         <C>        <C>  
Interest-earning assets:
  Loans receivable:
   Mortgage loans                                      $300,898    $25,997    8.64%
   Commercial business loans                              6,092        451    7.40
   Consumer and other loans                              47,722      4,537    9.51
                                                       --------    -------           
    Total loans                                         354,712     30,985    8.74
Mortgage-backed securities                               41,827      2,024    4.84
Investment securities                                    57,341      3,141    5.48
Other earning assets                                      8,173        398    4.87
                                                       --------    -------           
    Total interest-earning assets                       462,053     36,548    7.91
                                                                   -------           
Non-interest earning assets                              21,756
                                                       --------
    Total assets                                       $483,809
                                                       ========

Interest-bearing liabilities:
  Deposits:
   Demand deposits                                     $ 71,855      1,843    2.56
   Passbook savings deposits                             58,534      1,611    2.75
   Certificates of deposit                              298,646     13,838    4.63
                                                       --------    -------
    Total deposits                                      429,035     17,292    4.03
  Borrowings                                                 29          2    6.90
                                                       --------    -------
    Total interest-bearing liabilities                  429,064     17,294    4.03
                                                                   -------
Non-interest bearing demand deposits                      6,824
Non-interest bearing liabilities                          5,097
                                                       --------
    Total liabilities                                   440,985
Stockholders' Equity                                     42,824
                                                       --------
    Total liabilities and stockholders' equity         $483,809
                                                       ========
Net interest-earning assets                            $ 32,989
                                                       ========

Net interest income/interest rate spread                           $19,254    3.88%
                                                                   =======    =====
Net interest margin                                                           4.17%
                                                                              =====

Ratio of average interest-earning assets to
  average interest-bearing liabilities                   107.69%
                                                         =======
</TABLE>



                                                                            11
<PAGE>   13

         The following table sets forth the effects of changing rates and
volumes on net interest income of the Company. Information is provided with
respect to (i) effects on interest income attributable to changes in volume
(changes in volume multiplied by prior rate); (ii) effects on interest income
attributable to changes in rate (changes in rate multiplied by prior volume);
and (iii) changes in rate/volume (change in rate multiplied by change in
volume).

<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS)                                                 YEARS ENDED DECEMBER 31,
                                          -----------------------------------------------------------------------------------------
                                                           1996/1995                                 1995/1994
                                          -----------------------------------------------------------------------------------------
                                                     CHANGE ATTRIBUTABLE TO                    CHANGE ATTRIBUTABLE TO
                                          -----------------------------------------------------------------------------------------
                                                                             TOTAL                                         TOTAL
                                                                  RATE/     INCREASE                              RATE/   INCREASE
                                            RATE       VOLUME    VOLUME    (DECREASE)     RATE      VOLUME       VOLUME  (DECREASE)
                                          -----------------------------------------------------------------------------------------
<S>                                      <C>         <C>        <C>         <C>        <C>         <C>         <C>         <C>
Interest-Earning Assets:
   Loans receivable:
      Mortgage loans                     $  (502)    $ 3,427    $   (64)    $ 2,861    $  (929)    $ 1,783     $   (64)    $   790
      Commercial business loans               96       1,458        167       1,721        136         193          58         387
      Consumer and other loans              (289)      3,324       (184)      2,851        250         396          22         668
                                          -----------------------------------------------------------------------------------------
        Total loans receivable              (695)      8,209        (81)      7,433       (543)      2,372          16       1,845
   Mortgage-backed securities                (85)      1,795        (54)      1,656        645         131          42         818
   Investment securities                      19          87          0         106        352       1,193         134       1,679
   Other earning assets                     (323)      1,821       (320)      1,178        161         913         370       1,444
                                          -----------------------------------------------------------------------------------------
        Total net change in income
           on interest-earning assets     (1,084)     11,912       (455)     10,373        615       4,609         562       5,786
                                          -----------------------------------------------------------------------------------------

Interest-Bearing Liabilities:
   Deposits:
      Demand deposits                       (139)        602        (48)        415        136        (226)        (17)       (107)
      Regular savings deposits               (95)        464        (29)        340         51        (138)         (4)        (91)
      Certificates of deposit                238       2,743         38       3,019      2,405         634         110       3,149
                                          -----------------------------------------------------------------------------------------
        Total deposits                         4       3,809        (39)      3,774      2,592         270          89       2,951
   Borrowings                                (23)      2,150        (47)      2,080          0       1,068         (31)      1,037
                                          -----------------------------------------------------------------------------------------
   Total net change in expense on
      interest-bearing liabilities           (19)      5,959        (86)      5,854      2,592       1,338          58       3,988
                                          -----------------------------------------------------------------------------------------

   Net change in net interest
      income                             $(1,065)    $ 5,953    $  (369)    $ 4,519    $(1,977)    $ 3,271     $   504     $ 1,798
                                          =========================================================================================
</TABLE>

         PROVISION FOR LOAN LOSSES - Provision for loan losses are charged to
earnings to bring the total allowance for loan losses to a level considered
appropriate by management based on various factors, including historical
experience, the volume and type of lending conducted by the Company, the amount
of the Company's classified assets, the status of past due principal and
interest payments, general economic conditions, particularly as they relate to
the Company's market area, and other factors related to the collectibility of
the Company's loan portfolio. Management of the Company assesses the allowance
for loan losses on a quarterly basis and will make provisions for loan losses as
deemed appropriate in order to maintain the adequacy of the allowance for loan
losses.



12
<PAGE>   14

ALLOWANCE FOR LOAN LOSSES
    AND AMOUNT OF
 NON-PERFORMING LOANS
     AT YEAR END
- -------------------------

Non-Performing Loans

1992           $2,353
1993           $1,384
1994           $1,258
1995           $1,468
1996           $2,560

Loan Loss Allowance

1992           $3,254
1993           $3,413
1994           $3,831
1995           $3,746
1996           $4,615


         The Company made a provision  for loan losses of $156,000 in 1996,
compared to $239,000 and $305,000 for 1995 and 1994, respectively.

         The allowance for loan losses amounted to $4.6 million or .79% and
180.3% of total loans and total nonperforming loans, respectively, at December
31, 1996 compared to $3.7 million or .90% and 255.2%, respectively, at December
31, 1995.

         Non-performing loans (non-accrual loans and accruing loans 90 days or
more overdue) were $2.6 million and $1.5 million at December 31, 1996 and
December 31, 1995, respectively. The Company's real estate owned, which consists
of real estate acquired through foreclosure or by deed-in-lieu thereof, amounted
to $978,000 and $561,000 at December 31, 1996 and December 31, 1995,
respectively. As a percentage of total assets, the Company's total
non-performing assets, which consists of non-performing loans plus real estate
owned, amounted to $3.7 million or .38% at December 31, 1996 and $2.0 million or
 .33% at December 31, 1995.

         Although management of the Company believes that the Company's
allowance for loan losses was adequate at December 31, 1996, based on facts and
circumstances available to it, there can be no assurances that additions to such
allowance will not be necessary in future periods, which would adversely affect
the Company's results of operations.

         NON-INTEREST INCOME - For 1996, the Company reported non-interest
income of $3.8 million compared to $2.7 million of non-interest income for 1995.
The primary reasons for the $1.1 million, or 43.1%, increase in non-interest
income was a $507,000, or 33.2%, increase in service charges on deposit accounts
reflecting the increased number of deposit accounts due to the Royal and
Jefferson acquisitions, a $398,000, or 78.3%, increase in other income and
$181,000 of gains on the sale of investment securities.

         Total non-interest income amounted to $2.7 million and $2.4 million for
the years ended December 31, 1995 and 1994, respectively. The primary reason for
the $243,000 increase in non-interest income during 1995 compared to 1994 was a
$290,000 increase in service charges on deposit accounts. This increase
represents an increase in the number of accounts within the categories in which
the Company imposes service charges.

         NON-INTEREST EXPENSE - Non-interest expense includes salaries and
employee benefits, occupancy expense, SAIF deposit insurance premiums
(including, in 1996, the one-time special SAIF assessment), advertising and
marketing expense, computer service expense and other items. Non-interest
expense amounted to $20.8 million, $12.7 million, and $11.8 million for the
three years ended December 31, 1996, 1995, and 1994, respectively. The primary
reasons for the $8.1 million, or 63.7% increase in non-interest expense was the
FDIC special assessment of $2.9 mil-


                                                                              13
<PAGE>   15

lion (pre-tax), the compensation expenses resulting from the ESOP and the RRP
plan and the ongoing expenses of operating 11 additional branch offices, nine of
which were acquired in the Royal and Jefferson acquisitions. Salaries and
employee benefits increased $2.2 million, or 34.0%, occupancy expense increased
$413,000, or 50.6%, advertising expense increased $287,000, or 60.4%, other
expense increased $827,000, or 30.2%, and the amortization of goodwill and
acquisition intangibles increased $310,000, or 348.3%. As of December 31, 1996,
the Company had goodwill and acquisition intangibles of $17.8 million, primarily
from the Royal and Jefferson acquisitions. For 1997, amortization expense
related to the goodwill and acquisition intangibles recorded at December 31,
1996 is expected to amount to $1.6 million. See Note 18 of the Notes to
Consolidated Financial Statements. In addition, franchise and shares tax expense
was $987,000 for 1996, the first year the Company was subject to such taxes.


         INCOME TAXES - For the years ended December 31, 1996, 1995, and 1994,
the Company incurred income tax expense of $3.2 million, $3.8 million, and $3.4
million, respectively. The Company's effective tax rate amounted to 37.6%,
35.1%, and 35.0% during 1996, 1995, and 1994 respectively. The difference
between the effective tax rate and the statutory tax rate primarily related to
variances in the items that are either non-taxable or non-deductible, primarily
the non-deductibility of the amortization of goodwill and acquisition
intangibles and the non-deductible portion of the ESOP compensation expense. For
more information, see Note 10 to the Consolidated Financial Statements.

ASSET AND LIABILITY MANAGEMENT

         The principal objective of the Company's asset and liability management
function is to evaluate the interest-rate risk included in certain balance sheet
accounts, determine the level of risk appropriate given the Company's business
focus, operating environment, capital and liquidity requirements and performance
objectives, establish prudent asset concentration guidelines and manage the risk
consistent with Board approved guidelines. Through such management, the Company
seeks to reduce the vulnerability of its operations to changes in interest rates
and to manage the ratio of interest-rate sensitive assets to interest-rate
sensitive liabilities within specified maturities or repricing dates. The
Company's actions in this regard are taken under the guidance of the
Asset/Liability Committee ("ALCO"), which is chaired by the Chief Executive
Officer and comprised of members of the Company's senior management. The ALCO
generally meets on a weekly basis, to review, among other things, the
sensitivity of the Company's assets and liabilities to interest rate changes,
local and national market conditions and interest rates. In connection
therewith, the ALCO generally reviews the Company's liquidity, cash flow needs,
maturities of investments, deposits and borrowings, and capital position. The
ALCO reports to the Company's Board of Directors on a quarterly basis.

         As part of its asset/liability management strategy, the Company has
emphasized the origination of consumer loans, commercial business loans and
commercial real estate loans, all of which typically have shorter terms than
residential mortgage loans and/or adjustable or variable rates of interest. The
Company has also emphasized the origination for portfolio of adjustable-rate
mortgage ("ARM") loans. As of December 31, 1996, $208.4 million, or 35.8% of the
Company's total loan portfolio had adjustable interest rates. In addition, in
recent periods, the Company has originated fixed-rate, long-term mortgage loans
that are funded by fixed-rate, long-term amortizing advances from the FHLB.

         As part of the Company's asset/liability management strategies, the
Company has limited its investments in investment securities to those with an
estimated life of five years or less. In addition, the Company generally has
determined to limit its investments in mortgage-backed securities, all of which
are designated as held to maturity at December 31, 1996, to those which are
backed by ARMs and/or which otherwise have an adjustable rate feature. At
December 31, 1996, $62.5 million or 41.5% of the Company's mortgage-backed
securities were backed by ARMs or 


14
<PAGE>   16


had adjustable interest rates. In addition, at December 31, 1996, $79.3 million,
or 52.6% of the fixed-rate mortgage-backed securities had a balloon feature (the
mortgage-backed security will mature and repay before the underlying loans have
been fully amortized). All of the balloon mortgage-backed securities were
acquired in the Jefferson acquisition. At December 31, 1996, the Company's
portfolio of mortgage-backed securities with a balloon feature had a weighted
average life of 2.5 years.

         The Company's strategy with respect to liabilities in recent periods
has been to emphasize transaction accounts, which are not as sensitive to
changes in interest rates as time certificates of deposit. At December 31, 1996,
38.1% of the Company's deposits were in transaction accounts compared to 27.8%
at December 31, 1995. This change in deposit mix was achieved primarily by the
Royal and Jefferson acquisitions.

         The following summarizes the anticipated maturities or repricing of the
Company's interest-earning assets and interest-bearing liabilities as of
December 31, 1996, based on the information and assumptions set forth in the
notes below.

<TABLE>
<CAPTION>
                                                  UP TO        ONE YEAR TO      TWO YEARS TO  THREE YEARS     FIVE YEARS    
                                                ONE YEAR        TWO YEARS       THREE YEARS   TO FIVE YEARS  TO TEN YEARS   
                                              ------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)
<S>                                             <C>             <C>             <C>             <C>            <C>          
Interest-earning assets (1):
   Loans receivable                             $ 162,354       $  59,506       $  57,838       $ 100,486      $ 137,025    
   Investment securities (2)                      104,524          31,630           7,603           1,982            184    
   Mortgage-backed securities                      80,737          21,396          21,104          22,280          3,185    
                                              ------------------------------------------------------------------------------
      Total                                       347,615         112,532          86,545         124,748        140,394    
                                              ------------------------------------------------------------------------------
Interest-bearing liabilities:
Deposits:
   NOW accounts(3)                                 28,487          16,491          10,884           1,902          3,845    
   Regular savings accounts(3)                     20,346          25,828          19,113           9,248         18,060    
   Money market deposit
      accounts ("MMDA")(3)                         46,349           1,355           1,206             488            464    
   Certificates of deposit                        301,409         111,653          22,390          33,342          2,259    
Borrowings                                          1,510           1,612           1,720           3,797         11,970    
                                              ------------------------------------------------------------------------------
      Total                                       398,101         156,939          55,313          48,777         36,598    
                                              ------------------------------------------------------------------------------
Excess (deficiency) of interest-
   earning assets over interest-
   bearing liabilities                          $ (50,486)      $ (44,407)      $  31,232       $  75,971      $ 103,796    
                                              ==============================================================================
Cumulative excess (deficiency) of
   interest-earning assets over
   interest-bearing liabilities                 $ (50,486)      $ (94,893)      $ (63,661)      $  12,310      $ 116,106    
                                              ==============================================================================
Cumulative excess (deficiency) of interest-
   earning assets over interest-bearing
   liabilities as a percent of total assets         (5.43)%        (10.21)%         (6.85)%          1.32%         12.49%          
                                              ==============================================================================
</TABLE>

<TABLE>
<CAPTION>
                                               OVER TEN
                                                 YEARS           TOTAL
                                             -----------------------------
(DOLLARS IN THOUSANDS)
<S>                                            <C>             <C>      
Interest-earning assets (1):
   Loans receivable                            $  58,495       $ 575,704
   Investment securities (2)                          --         145,923
   Mortgage-backed securities                      1,967         150,669
                                             -----------------------------
      Total                                       60,462         872,296
                                             -----------------------------
Interest-bearing liabilities:
Deposits:
   NOW accounts(3)                                15,382          76,991
   Regular savings accounts(3)                    27,090         119,685
   Money market deposit
      accounts ("MMDA")(3)                         8,807          58,669
   Certificates of deposit                             2         471,055
Borrowings                                        27,141          47,750
                                             -----------------------------
      Total                                       78,422         774,150
                                             -----------------------------
Excess (deficiency) of interest-
   earning assets over interest-
   bearing liabilities                         $ (17,960)      $  98,146
                                             =============================
Cumulative excess (deficiency) of
   interest-earning assets over
   interest-bearing liabilities                $  98,146
                                             =============================
Cumulative excess (deficiency) of interest-
   earning assets over interest-bearing
   liabilities as a percent of total assets        10.56%
                                             =============================
</TABLE>


(1)  Adjustable-rate assets are included in the period in which interest rates
     are next scheduled to adjust rather than in the period in which they are
     due and fixed-rate assets are included in the periods in which they are
     scheduled to be repaid, based on scheduled amortization, in each case as
     adjusted to take into account estimated prepayments.

(2)  Includes interest-bearing deposits at other institutions.

(3)  Although the Company's NOW accounts, passbook savings accounts and MMDAs
     are subject to immediate withdrawal, management considers a substantial
     amount of such accounts to be core deposits having significantly longer
     effective maturities. The decay rates used on these accounts are based on
     Federal Home Loan Bank of Atlanta assumptions and should not be regarded as
     indicative of the actual withdrawals that may be experienced by the
     Company. If all of the Company's NOW accounts, passbook savings accounts
     and MMDAs had been assumed to be subject to repricing within one year,
     interest-bearing liabilities which were estimated to mature or reprice
     within one year would have exceeded interest-earning assets with comparable
     characteristics by $210.6 million or 22.67% of total assets.



                                                                            15
<PAGE>   17

LIQUIDITY AND CAPITAL RESOURCES

         The Company's liquidity, represented by cash and cash equivalents, is a
product of its operating, investing and financing activities. The Company's
primary sources of funds are deposits, borrowings, loan and mortgage-backed
security amortizations, prepayments and maturities, maturities of investment
securities and other short-term investments and funds provided from operations.
While scheduled payments from the amortization of loans and mortgage-backed
securities and maturing investment securities and short-term investments are
relatively predictable sources of funds, deposit flows and loan prepayments are
greatly influenced by general interest rates, economic conditions and
competition. In addition, the Company invests excess funds in overnight deposits
and other short-term interest-earning assets which provide liquidity to meet
lending requirements. The Company has been able to generate sufficient cash
through its deposits and borrowings (primarily consisting of advances from the
FHLB of Dallas). At December 31, 1996, the Company had $47.8 million of
outstanding advances from the FHLB of Dallas. Additional advances available at
December 31, 1996 from the FHLB of Dallas amounted to $177.6 million.

         Liquidity management is both a daily and long-term function of business
management. Excess liquidity is generally invested in short-term investments
such as overnight deposits. On a longer-term basis, the Company maintains a
strategy of investing in various lending products. The Company uses its sources
of funds primarily to meet its ongoing commitments, to pay maturing certificates
of deposit and deposit withdrawals, to fund loan commitments and to maintain a
portfolio of mortgage-backed and investment securities. At December 31, 1996,
the total approved loan commitments outstanding amounted to $33.1 million. At
the same date, commitments under unused lines of credit, including credit card
lines, amounted to $43.9 million. Certificates of deposit scheduled to mature in
one year or less at December 31, 1996 totaled $277.7 million. Management
believes that a significant portion of maturing deposits will remain on deposit
with the Company. The Company anticipates it will continue to have sufficient
funds together with available borrowings to meet its current commitments.

IMPACT OF INFLATION AND CHANGING PRICES

         The consolidated financial statements and related financial data
presented herein have been prepared in accordance with generally accepted
accounting principles, which generally require the measurement of financial
position and operation results in terms of historical dollars, without
considering changes in relative purchasing power over time due to inflation.
Unlike most industrial companies, virtually all of the Company's assets and
liabilities are monetary in nature. As a result, interest rates generally have a
more significant impact on the Company's performance than does the effect of
inflation. Interest rates do not necessarily move in the same direction or in
the same magnitude as the prices of goods and services, since such prices are
affected by inflation to a larger extent than interest rates.

16
<PAGE>   18

RECENT ACCOUNTING STANDARDS

         In October 1995, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standards ("SFAS") 123, Accounting for
Stock-Based Compensation. The statement establishes a fair value based method of
accounting for stock-based compensation plans. It encourages entities to adopt
that method in place of the provisions of Accounting Principles Board ("APB")
Opinion 25, Accounting for Stock Issued to Employees, for all arrangements under
which employees receive shares of stock or other equity instruments of the
employer if the employer incurs liabilities to employees in amounts based on the
price of its stock. The Company will continue using the accounting methods
prescribed by APB Opinion 25 and will disclose in the notes to its consolidated
financial statements information on a fair value basis for its stock-based
compensation plans.

         In June 1996, the FASB issued SFAS 125, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities. This statement
establishes accounting and reporting standards for transfers and servicing of
financial assets and extinguishments of liabilities based on the consistent
application of the financialcomponents approach. This approach requires the
recognition of financial assets and servicing assets that are controlled by the
reporting entity, and the derecognition of financial assets and liabilities when
control is extinguished. Liabilities and derivatives incurred or obtained by
transferors in conjunction with the transfer of financial assets are required to
be measured at fair value, if practicable. SFAS 125 also supercedes SFAS 122,
Accounting for Mortgage Servicing Rights.

         Servicing assets and other retained interests in transferred assets are
required to be measured by allocating the previous carrying amount between the
assets sold, if any, and the interest that is retained, if any, based on the
relative fair value of the assets at the date of transfer. SFAS 127, Deferral of
the Effective Date of Certain Provisions of FASB Statement No. 125, was issued
in December, 1996 and deferred application of many of the provisions of SFAS 125
until after December 31, 1997.

         Management  believes adoption of SFAS 125 will not have a material
effect on financial position and the results of operations.



                                                                              17
<PAGE>   19

INDEPENDENT AUDITOR'S REPORT
<TABLE>
<S>                          <C>                                   <C>
CHARLES E. CASTAING             CASTAING, HUSSEY & LOLAN, LLP                        MEMBERS                 
ROGER E. HUSSEY                 CERTIFIED PUBLIC ACCOUNTANTS                  AMERICAN INSTITUTE OF          
SAMUEL R. LOLAN               525 WEEKS STREET - P.O. BOX 14240           CERTIFIED PUBLIC ACCOUNTANTS       
CAROLINE C. BOUDREAUX         NEW IBERIA, LOUISIANA 70562-4240                     SOCIETY OF                
PATRICK J. DAUTERIVE                --------------------             LOUISIANA CERTIFIED PUBLIC ACCOUNTANTS  
LORI D. PERCLE                       PH: (318) 364-7221             
DEBBIE B. TAYLOR                     FAX: (318) 364-7235        
KATHERINE H. ARMENTOR        
- ---------------------
ROBIN G. FREYOU
DAWN K. GONSOULIN
</TABLE>

TO THE BOARD OF DIRECTORS
ISB FINANCIAL CORPORATION AND SUBSIDIARIES
NEW IBERIA, LOUISIANA

         We have audited the accompanying consolidated statements of financial
condition of ISB Financial Corporation and Subsidiaries as of December 31, 1996
and 1995, and the related consolidated statements of income, stockholders'
equity, and cash flows for each of the three years in the period ended December
31, 1996. These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of ISB
Financial Corporation and Subsidiaries as of December 31, 1996 and 1995, and the
results of its operations and its cash flows for each of the three years in the
period ended December 31, 1996, in conformity with generally accepted accounting
principles.


/s/ CASTAING, HUSSEY & LOLAN, LLP

New Iberia, Louisiana
February 7, 1997


18
<PAGE>   20

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
<TABLE>
<CAPTION>
DECEMBER 31, 1996 AND 1995                                                       (DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)

                                                                                            1996           1995
                                                                                          ------------------------

                                                          ASSETS
<S>                                                                                    <C>            <C>     
CASH AND CASH EQUIVALENTS:
  Cash on Hand and Due from Banks                                                         $ 10,822       $  5,313
  Interest Bearing Deposits - Federal Home Loan Bank                                        42,563         46,429
                                                                                          ------------------------
  20Total Cash and Cash Equivalents                                                         53,385         51,742
INVESTMENT SECURITIES:
  Held to Maturity (fair value of $2,218 and $784, respectively)                             2,216            784
  Available for Sale, at fair value                                                        101,144         86,058
  Trading Account Securities, at fair value                                                    364            389
Mortgage-Backed Securities Held to Maturity (fair value
  of $150,014 and $51,872, respectively)                                                   150,669         51,646
Loans Receivable, Net                                                                      571,119        399,542
Real Estate Owned                                                                              978            561
Premises and Equipment, Net                                                                 15,483          9,440
Federal Home Loan Bank Stock, at Cost                                                        5,808          3,739
Accrued Interest Receivable                                                                  5,667          4,153
Goodwill and Acquisition Intangibles                                                        17,807             54
Other Assets                                                                                 4,624            722
                                                                                          ------------------------
Total Assets                                                                              $929,264       $608,830
                                                                                          ========================


                                           LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES:
Deposits                                                                                  $760,284       $444,600
Federal Home Loan Bank Advances                                                             47,750         40,490
Advance Payments by Borrowers for Taxes and Insurance                                        1,605          1,239
Accrued Interest Payable on Deposits                                                           832            315
Accrued and Other Liabilities                                                                4,787          2,509
                                                                                          ------------------------
Total Liabilities                                                                          815,258        489,153
                                                                                          ------------------------

Commitments and Contingencies

STOCKHOLDERS' EQUITY:
Preferred Stock of $1 Par Value; 5,000,000 shares authorized,
  -0- shares issued or outstanding                                                              -0-            -0-
Common Stock of $1 Par Value; 25,000,000 shares authorized;
  7,380,671 shares issued                                                                    7,381          7,381
Additional Paid-in Capital                                                                  65,725         65,293
Retained Earnings (Substantially Restricted)                                                54,660         51,584
Unearned Common Stock Held by ESOP                                                          (4,612)        (5,339)
Unearned Common Stock Held by RRP Trust                                                     (4,476)            -0-
Treasury Stock, at cost; 329,411 shares                                                     (4,859)            -0-
Unrealized Gain on Securities, Net of Deferred Taxes                                           187            758
                                                                                          ------------------------
Total Stockholders' Equity                                                                 114,006        119,677
                                                                                          ------------------------
Total Liabilities and Stockholders' Equity                                                $929,264       $608,830
                                                                                          ========================
</TABLE>


       THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN
                  INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                                                            19
<PAGE>   21

                                                              

CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994                         (DOLLARS IN THOUSANDS EXCEPT PER SHARE AND SHARE DATA)

                                                                              1996          1995           1994
                                                                           ---------------------------------------
<S>                                                                       <C>           <C>            <C>        
INTEREST INCOME:
  Interest on Loans                                                        $   40,263    $   32,830    $   30,985
  Interest and Dividends on Investment Securities                               4,926         4,820         3,141
  Interest on Mortgage-Backed Securities                                        4,498         2,842         2,024
  Interest on Deposits                                                          3,020         1,842           398
                                                                           ---------------------------------------
Total Interest Income                                                          52,707        42,334        36,548
                                                                           ---------------------------------------

INTEREST EXPENSE:
  Interest on Deposits                                                         24,017        20,243        17,292
  Interest on Federal Home Loan Bank Advances                                   3,119         1,039             2
                                                                           ---------------------------------------
Total Interest Expense                                                         27,136        21,282        17,294
                                                                           ---------------------------------------
Net Interest Income                                                            25,571        21,052        19,254
Provision for Loan Losses                                                         156           239           305
                                                                           ---------------------------------------
Net Interest Income After Provision For Loan Losses                            25,415        20,813        18,949
                                                                           ---------------------------------------

NONINTEREST INCOME:
  Gain (Loss) on Sale of Investments                                              181            -0-          (15)
  Service Charges on Deposit Accounts                                           2,032         1,525         1,235
  Late Charges and Other Fees on Loans                                            699           635           691
  Other Income                                                                    906           508           514
                                                                           ---------------------------------------
Total Noninterest Income                                                        3,818         2,668         2,425
                                                                           ---------------------------------------

NONINTEREST EXPENSE:
  Salaries and Employee Benefits                                                8,475         6,324         5,509
  SAIF Deposit Insurance Premium                                                3,679           998         1,009
  Depreciation Expense                                                            998           774           826
  Occupancy Expense                                                             1,229           816           752
  Advertising Expense                                                             762           475           316
  Computer Expense                                                                624           505           526
  Net (Income) Costs of Real Estate Owned                                          56           (30)          132
  Franchise and Shares Tax Expense                                                987            -0-           -0-
  Amortization of Goodwill and Other Acquired Intangibles                         399            89           126
  Other Expenses                                                                3,569         2,742         2,587
                                                                           ---------------------------------------
Total Noninterest Expense                                                      20,778        12,693        11,783
                                                                           ---------------------------------------
Income Before Income Tax Expense                                                8,455        10,788         9,591
Income Tax Expense                                                              3,177         3,781         3,354
                                                                           ---------------------------------------
Net Income                                                                 $    5,278    $    7,007    $    6,237
                                                                           =======================================

Net Income Per Common Share (Note 13)*                                     $      .80    $      .80    $      N/A
                                                                           =======================================

Weighted Average Common Shares Outstanding*                                 6,560,993     6,819,132           N/A
                                                                           =======================================
</TABLE>


*Includes 2nd, 3rd and 4th quarters only for 1995.

       THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN
                  INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

20
<PAGE>   22



CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994                                               (DOLLARS IN THOUSANDS)

                                                                                               UNEARNED           
                                                                         RETAINED     UNEARNED   COMMON           
                                                             ADDITIONAL  EARNINGS -    COMMON    STOCK            
                                                     COMMON   PAID-IN (SUBSTANTIALLY STOCK HELD  HELD BY  TREASURY
                                                     STOCK    CAPITAL   RESTRICTED)   BY ESOP  RRP TRUST   STOCK  
                                                   ---------------------------------------------------------------
<S>                                                <C>      <C>           <C>       <C>      <C>       <C>        
BALANCE, JANUARY 1, 1994                             $ -0-     $ -0-      $39,868      $ -0-    $ -0-     $ -0-   
                                                                                                                  
Net Income for the year ended December 31, 1994                             6,237                                 
                                                                                                                  
Change in Unrealized Loss on Securities Available                                                                 
   for Sale, Net of Deferred Taxes                                                                                
                                                   ---------------------------------------------------------------
                                                                                                                  
BALANCE, DECEMBER 31, 1994                             -0-       -0-       46,105        -0-      -0-       -0-   
                                                                                                                  
Net Income for the year ended December 31, 1995                             7,007                                 
                                                                                                                  
Cash Dividends Declared                                                    (1,528)                                
                                                                                                                  
Common Stock Issued in Conversion                   7,381    65,006                  (5,904)                      
                                                                                                                  
Common Stock Released by ESOP Trust                             287                     565                       
                                                                                                                  
Change in Unrealized Gain on Securities                                                                           
   Available for Sale, Net of Deferred Taxes                                                                      
                                                   ---------------------------------------------------------------
                                                                                                                  
BALANCE, DECEMBER 31, 1995                          7,381    65,293        51,584    (5,339)      -0-       -0-   
                                                                                                                  
Net Income for the year ended December 31, 1996                             5,278                                 
                                                                                                                  
Cash Dividends Declared                                                    (2,202)                                
                                                                                                                  
Common Stock Released by ESOP Trust                             432                     727                       
                                                                                                                  
Common Stock Acquired by Recognition and                                                                          
   Retention Plan Trust                                                                       (4,687)             
                                                                                                                  
Common Stock Earned by Participants of Recognition                                                                
   and Retention Plan Trust                                                                      211              
                                                                                                                  
Treasury Stock Acquired at Cost                                                                         (4,859)   
                                                                                                                  
Change in Unrealized Gain on Securities                                                                           
   Available for Sale, Net of Deferred Taxes                                                                      
                                                   ---------------------------------------------------------------
                                                                                                                  
BALANCE, DECEMBER 31, 1996                         $7,381   $65,725       $54,660   $(4,612) $(4,476)  $(4,859)   
                                                   ===============================================================
</TABLE>



<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994                   (DOLLARS IN THOUSANDS)

                                                   
                                                        UNREALIZED          TOTAL
                                                        GAIN (LOSS)        STOCK-
                                                       ON SECURITIES,      HOLDER'S
                                                    NET OF DEFERRED TAXES  EQUITY
                                                   ----------------------------------
<S>                                                     <C>                <C>       
BALANCE, JANUARY 1, 1994                                   $ (5)           $ 39,863  
                                                                                     
Net Income for the year ended December 31, 1994                               6,237  
                                                                                     
Change in Unrealized Loss on Securities Available                                    
   for Sale, Net of Deferred Taxes                       (1,260)             (1,260) 
                                                   ----------------------------------
                                                                                     
BALANCE, DECEMBER 31, 1994                               (1,265)             44,840  
                                                                                     
Net Income for the year ended December 31, 1995                               7,007  
                                                                                     
Cash Dividends Declared                                                      (1,528) 
                                                                                     
Common Stock Issued in Conversion                                            66,483  
                                                                                     
Common Stock Released by ESOP Trust                                             852  
                                                                                     
Change in Unrealized Gain on Securities                                              
   Available for Sale, Net of Deferred Taxes              2,023               2,023  
                                                   ----------------------------------
                                                                                     
BALANCE, DECEMBER 31, 1995                                  758             119,677  
                                                                                     
Net Income for the year ended December 31, 1996                               5,278  
                                                                                     
Cash Dividends Declared                                                      (2,202) 
                                                                                     
Common Stock Released by ESOP Trust                                           1,159  
                                                                                     
Common Stock Acquired by Recognition and                                             
   Retention Plan Trust                                                      (4,687) 
                                                                                     
Common Stock Earned by Participants of Recognition                                   
   and Retention Plan Trust                                                     211  
                                                                                     
Treasury Stock Acquired at Cost                                              (4,859) 
                                                                                     
Change in Unrealized Gain on Securities                                              
   Available for Sale, Net of Deferred Taxes               (571)               (571) 
                                                   ----------------------------------
                                                                                     
BALANCE, DECEMBER 31, 1996                              $   187            $114,006  
                                                   ==================================
</TABLE>


       THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN
                  INTEGRAL PART OF THESE FINANCIAL STATEMENTS.



                                                                              21
<PAGE>   23


CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994                                            (DOLLARS IN THOUSANDS)

                                                                        1996           1995           1994
                                                                   -------------------------------------------
<S>                                                                 <C>            <C>            <C>     
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income                                                           $  5,278       $  7,007       $  6,237

Adjustments to Reconcile Net Income to Net Cash Provided by
 Operating Activities:
   Depreciation and Amortization                                        1,522            973            952
   Provision for Loan Losses                                              156            239            305
   Compensation Expensed Recognized on RRP                                211            -0-            -0-
   Write-Down of Real Estate Owned to Market Value                          8            -0-             46
   Gain on Sale of Premises and Equipment                                (107)           (18)          (125)
   Loss (Gain) on Sale of Real Estate Owned                                32            (42)           (45)
   Gain on Loans Sold                                                     (55)           -0-             (4)
   (Gain) Loss on Sale of Investments                                    (181)           -0-             15
   Amortization of Premium/Discount on Investments                        370            405            775
   Current Provision for Deferred Income Taxes                            381            381            518
   FHLB Stock Dividends                                                  (259)          (232)          (161)
   Loans Originated for Resale                                         (4,610)          (406)        (1,503)
   Proceeds From Loans Sold to Others                                   4,665            406          1,507
   Income Reinvested on Marketable Equity Security                       (306)          (296)          (205)
   ESOP Contribution                                                    1,146            852            -0-
   Net Change in Securities Classified as Trading                          (9)          (390)           -0-
   Changes in Assets and Liabilities:
      Decrease (Increase) in Accrued Interest Receivable                  588         (1,179)           (13)
      (Increase) Decrease in Other Assets and Other Liabilities        (2,583)          (180)          (187)
                                                                   -------------------------------------------

NET CASH PROVIDED BY OPERATING ACTIVITIES                               6,247          7,520          8,112
                                                                   -------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds From Sales of Available for Sale Securities                12,207            -0-         18,297
   Proceeds From Maturities of Held to Maturity Securities              2,142            145            141
   Proceeds From Maturities of Available for Sale Securities           40,625          7,000         15,014
   Purchases of Securities Held to Maturity                            (1,576)           -0-            -0-
   Purchases of Securities Available for Sale                         (11,034)       (42,855)       (25,572)
   Increase in Loans Receivable, Net                                  (62,919)       (29,184)       (27,663)
   Proceeds from FHLBStock Redemption                                      24            -0-            -0-
   Proceeds From Sale of Premises and Equipment                           238             70            660
   Purchases of Premises and Equipment                                 (1,812)          (645)          (713)
   Proceeds From Disposition of Real Estate Owned                         338            248            626
   Purchases of Mortgage-Backed Securities                                -0-        (15,532)        (4,793)
   Principal Collections on Mortgage-Backed Securities                 11,903          3,722          6,108
   Cash Paid in Excess of Cash Received on Bank Acquisitions          (17,521)           -0-            -0-
   Other Investing Activities                                             -0-            (20)           -0-
                                                                   -------------------------------------------

NET CASH USED IN INVESTING ACTIVITIES                                 (27,385)       (77,051)       (17,895)
                                                                   -------------------------------------------
</TABLE>



22
<PAGE>   24


<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994                                                      (DOLLARS IN THOUSANDS)

                                                                                1996           1995             1994
                                                                           ---------------------------------------------
<S>                                                                      <C>             <C>             <C>      
CASH FLOWS FROM FINANCING ACTIVITIES:
   Net Change in Demand, NOW, Money Market and Savings Deposits                16,248         (10,181)         (4,302)
   Net Change in Time Deposits                                                 11,158          20,338            (755)
   (Decrease) Increase in Escrow Funds and Miscellaneous Deposits, Net           (180)            172              82
   Proceeds From FHLB Advances                                                  8,195          77,481           5,000
   Principal Repayments of FHLB Advances                                         (935)        (41,991)            -0-
   Proceeds From Issuance of Common Stock                                         -0-          67,903             -0-
   Dividends Paid to Shareholders                                              (2,159)         (1,019)            -0-
   Acquisition of Common Stock by RRP                                          (4,687)            -0-             -0-
   Purchase of Treasury Stock                                                  (4,859)            -0-             -0-
   Stock Conversion Costs Incurred                                                -0-          (1,116)           (230)
                                                                           ---------------------------------------------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                            22,781         111,587            (205)
                                                                           ---------------------------------------------
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                            1,643          42,056          (9,988)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                 51,742           9,686          19,674
                                                                           ---------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF YEAR                                    $  53,385       $  51,742       $   9,686
                                                                           =============================================

SUPPLEMENTAL SCHEDULE OF NONCASH ACTIVITIES:
   Acquisition of Real Estate in Settlement of Loans                        $     308       $     197       $     278
   Transfer of Land and Building to Real Estate Owned                       $     -0-       $     -0-       $     481

SUPPLEMENTAL DISCLOSURES:
Cash Paid For:
   Interest on Deposits and Borrowings                                      $  26,618       $  21,190       $  17,274
   Income Taxes                                                             $   2,818       $   3,472       $   2,823
</TABLE>




       THE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ARE AN
                  INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                                                              23
<PAGE>   25

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES:

         NATURE OF OPERATIONS: ISB Financial Corporation (the "Company") is a
Louisiana corporation organized in November 1995 for the purpose of becoming the
bank holding company for Iberia Savings Bank ("Iberia"). The Board of Directors
of Iberia adopted the Plan of Conversion pursuant to which Iberia converted from
a Louisiana chartered mutual savings bank to a Louisiana chartered stock savings
bank. The Company completed its subscription and community offering in April
1995 and, with a portion of the net proceeds, acquired the capital stock of
Iberia.

         Iberia is a wholly owned subsidiary of the Company and provides a full
range of financial services to individuals and corporate customers through its
eighteen branches located throughout southwestern Louisiana. Iberia Financial
Services, Inc. ("IFSI") is a wholly owned subsidiary of Iberia. IFSI's main
source of income was a gain on the sale of real estate in 1996 and commissions
from discount brokerage services in 1995. Finesco, Ltd. ("Finesco") is a wholly
owned subsidiary of IFSI. Finesco's main source of income was derived from
interest earned on financing insurance premiums.

         Jefferson Bank, formerly Jefferson Federal Savings Bank, ("Jefferson"),
a Louisiana chartered stock savings bank, was acquired on October 18, 1996 and
is operated as a wholly owned subsidiary of the Company. Jefferson operates
seven full service offices in greater New Orleans. See the related Acquisition
footnote. Metro Service Corporation ("Metro") and Jefferson Insurance
Corporation ("JIC") are wholly owned subsidiaries of Jefferson Bank.

         PRINCIPLES OF CONSOLIDATION: The consolidated financial statements
include the accounts of ISB Financial Corporation and its wholly owned
subsidiaries, Iberia and Jefferson. The accounts of IFSI, Finesco, Metro and JIC
are also included in the consolidated financial statements. All significant
intercompany balances and transactions have been eliminated in consolidation.
The 1994 financial statements contained herein are those of Iberia Savings Bank
(and Subsidiaries) as the predecessor entity.

         USE OF ESTIMATES: The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

         Material estimates that are particularly susceptible to significant
change relate to the determination of the allowance for losses on loans. In
connection with the determination of the allowances for losses on loans,
management obtains independent appraisals for significant properties.

         While management uses available information to recognize losses on
loans and foreclosed real estate, future additions to the allowances may be
necessary based on changes in local economic conditions. In addition, regulatory
agencies, as an integral part of their examination process, periodically review
the Company's allowances for losses on loans and foreclosed real estate. Such
agencies may require the Company to recognize additions to the allowances based
on their judgments about information available to them at the time of their
examination. Because of these factors, it is reasonably possible that the
allowances for losses on loans and foreclosed real estate may change in the near
term.

24
<PAGE>   26

         CASH AND CASH EQUIVALENTS: For purposes of presentation in the
consolidated statements of cash flows, cash and cash equivalents are defined as
those amounts included in the balance sheet caption "cash and cash equivalents".

         INVESTMENT SECURITIES: Investment securities that are held for
short-term resale are classified as trading account securities and carried at
fair value. Debt securities that management has the ability and intent to hold
to maturity are classified as held to maturity and carried at cost, adjusted for
amortization of premiums and accretion of discounts using methods approximating
the interest method. Other marketable securities are classified as available for
sale and are carried at fair value. Realized and unrealized gains and losses on
trading account securities are included in net income. Unrealized gains and
losses on securities available for sale are recognized as direct increases or
decreases in stockholders' equity. The cost of securities sold is recognized
using the specific identification method.

         Stock in the Federal Home Loan Bank of Dallas ("FHLB") is carried at
cost. Since Iberia and Jefferson are members of the FHLB, they are required to
maintain an amount of stock based on their total assets. At December 31, 1996
and 1995, the institutions held more than the required level of FHLB stock.

         MORTGAGE-BACKED SECURITIES: Mortgage-backed securities are
classified as held to maturity, and are stated at cost, adjusted for
amortization of premiums and accretion of discounts using a method that
approximates level yield. The Company has the intent and ability to hold these
securities to maturity.

         REDESIGNATIONS REGARDING INVESTMENT SECURITIES AND MORTGAGE-BACKED
SECURITIES: On November 15, 1995, the Financial Accounting Standards Board
issued a "Special Report", A Guide to Implementation of Statement 115 on
Accounting for Certain Investments in Debt and Equity Securities. In connection
with the "Special Report", accounting principles allowed the Company a one-time
opportunity to reassess the appropriateness of the designations of all its
securities held upon the initial application of the "Special Report". The
Company did not elect to redesignate any of its investment securities or
mortgage-backed securities with the adoption of this "Special Report".

         LOANS  RECEIVABLE:  Loans receivable are stated at unpaid principal
balances, less the allowance for loan losses and net deferred loan origination
fees and discounts.

         The allowance for loan losses is maintained at a level which, in
management's judgment, is adequate to absorb credit losses inherent in the loan
portfolio. The amount of the allowance is based on management's evaluation of
various factors, including the collectibility of the loan portfolio, the nature
of the portfolio, credit concentrations, trends in historical loss experience,
specific impaired loans, and economic conditions. Allowances for impaired loans
are generally determined based on collateral values or the present value of
estimated cash flows. The allowance is increased by a provision for loan losses,
which is charged to expense, and reduced by charge-offs, net of recoveries.

         INTEREST AND FEES ON LOANS: Interest income on loans is accrued over
the term of the loans based upon the principal balance outstanding.

         The accrual of interest on impaired loans is discontinued when, in
management's opinion, the borrower may be unable to meet payments as they become
due. When interest accrual is discontinued, all unpaid accrued interest is
reversed. Interest income is subsequently recognized only to the extent cash
payments are received. A loan is considered impaired when it is probable that
all contractual amounts due will not be collected in accordance with the terms
of the loan. Residential mortgage loans and consumer installment loans are
considered to be groups of smaller balance homogeneous loans and are
collectively evaluated for impairment and are not subject to SFAS 114
measurement criteria.

                                                                             25
<PAGE>   27

         Net loan fees or costs incurred in the origination of all loans are
deferred and recognized as an adjustment of the yield on loans using the
effective interest method in accordance with Statement of Financial Accounting
Standard ("SFAS") 91, Accounting For Nonrefundable Fees and Costs Associated
with Originating for Acquiring Loans and Initial Direct Costs of Leases. If the
related loan is settled prior to maturity, any remaining balance is immediately
recognized as income or an expense.

         PREMISES AND EQUIPMENT: Premises and equipment are being depreciated on
a straight line basis over the estimated useful lives of 15 to 40 years for
buildings and 5 to 10 years for furniture, fixtures and equipment.

         LOAN SERVICING: The Company adopted SFAS 122, Accounting for Mortgage
Servicing Rights prospectively as of January 1, 1996. Issued in May 1995, SFAS
122 amends certain provisions of SFAS 65 to eliminate the accounting distinction
between rights to service mortgage loans for others that are acquired through
loan origination activities and rights acquired through purchase transactions.
The statement requires a mortgage banking enterprise, which sells or securitizes
loans and retains the related mortgage servicing rights, to allocate the total
cost of the mortgage servicing rights and the loans (without the mortgage
servicing rights) based on their relative fair values.

         When participating interests in loans sold have an average contractual
interest rate, adjusted for normal servicing fees, that differs from the agreed
yield to the purchaser, gains or losses are recognized equal to the present
value of such differential over the estimated remaining life of such loans. The
resulting "excess servicing receivable" or "deferred servicing revenue" is
amortized over the estimated life using a method approximating the interest
method.

         The cost of mortgage servicing rights is amortized in proportion to,
and over the period of, estimated net servicing revenues. Impairment of mortgage
servicing rights is assessed based on the fair value of those rights. Fair
values are estimated using discounted cash flows based on a current market
interest rate.

         The effect of adopting SFAS 122 did not have a material impact on the
Company's financial condition or the results of operations.

         REAL ESTATE AND OTHER ASSETS ACQUIRED IN SETTLEMENT OF LOANS: Real
estate and other assets acquired in settlement of loans are recorded at the
balance of the loan or at estimated fair value minus estimated costs to sell,
whichever is less, at the date acquired, plus capital improvements made
thereafter to facilitate sale. After foreclosure, valuations are periodically
performed by management and the real estate is carried at the lower of cost or
fair value minus estimated costs to sell. Costs of holding real estate acquired
in settlement of loans are shown as charges against income currently. Gains on
sales of such real estate are taken into income based on the buyer's initial and
continuing investment in the property. Other assets acquired in settlement of
loans consist primarily of mobile homes. Valuations are periodically performed
by management, and an allowance for losses is established by a charge to
operations if the carrying value of a property exceeds its fair value minus
estimated costs to sell. The allowance for losses was $-0- at December 31, 1996
and 1995.

         LONG-LIVED ASSETS: The Company adopted SFAS 121, Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of, in
1996. This statement requires impairment losses to be recorded on long-lived
assets used in operations when indicators of impairment are present. Impairment
would be considered when the undiscounted cash flows estimated to be generated
by those assets are less then the assets' carrying amount. Implementation of
this statement had no effect on the consolidated financial statements.

         ADVERTISING COSTS: The Company expenses all advertising costs as
incurred. There were no direct-response advertising costs capitalized as of
December 31, 1996.

26
<PAGE>   28

         GOODWILL AND OTHER INTANGIBLE ASSETS: Goodwill, representing the
purchase price in excess of fair value of identifiable net assets at
acquisition, is amortized over periods not exceeding 25 years. Other acquired
intangible assets, such as core deposit intangibles, are amortized over the
periods benefited, not exceeding 8 years.

         EMPLOYEE BENEFITS: SFAS 106, Employers' Accounting for Postretirement
Benefits Other Than Pensions, which is effective for fiscal years beginning
after December 15, 1992, requires recognition of estimated future postretirement
costs over employees' periods of service. SFAS 112, Employers' Accounting for
Postretirement Benefits, which is effective for fiscal years beginning December
15, 1995, requires recognition of estimated future postemployment costs over
employees' periods of service. The Company offers no postretirement health or
medical benefits or postemployment benefits to any of its employees or former
employees.

         INCOME TAXES: The Company and all subsidiaries file a consolidated
federal income tax return on a calendar year basis. Deferred income taxes are
recognized for the tax consequences of temporary differences by applying enacted
statutory tax rates applicable to future years to differences between the
financial statements carrying amounts and the tax bases of existing assets and
liabilities in accordance with SFAS 109, Accounting for Income Taxes. The
measurement of deferred tax assets is reduced, if necessary, by the amount of
any tax benefits that, based on available evidence, are not expected to be
realized.

         EARNINGS PER SHARE: Net income per share of the Company's common stock
is computed by dividing net income by the weighted average number of shares of
common stock outstanding during each year. The weighted average number of common
shares outstanding excludes the weighted average unreleased shares owned by the
Employee Stock Ownership Plan ("ESOP"). The effect of stock options and unvested
Recognition and Retention Plan ("RRP") shares is calculated using the treasury
stock method. Application of the treasury stock method did not have a material
effect on earnings per share and therefore disclosure of primary and fully
diluted earnings per share is not required. Earnings per share for periods
preceding the three months ended June 30, 1995 are not applicable, as the
Company's conversion from mutual-to-stock form and reorganization into a holding
company format was not completed until April 6, 1995.

         FAIR VALUE OF FINANCIAL INSTRUMENTS: The disclosure of the estimated
fair value of financial instruments is made in accordance with the requirements
of SFAS 107, Disclosures about Fair Value of Financial Instruments. The
estimated fair value amounts have been determined by the Company using available
market information and appropriate valuation methodologies. However,
considerable judgment is necessarily required to interpret market data to
develop the estimates of fair value. Accordingly, the estimates presented herein
are not necessarily indicative of amounts the Company could realize in a current
market exchange. The use of different market assumptions and/or estimation
methodologies may have a material effect on the estimated fair value amounts.

         The following methods and assumptions were used to estimate the fair
value of each class of financial instruments for which it is practicable to
estimate that value:

                  CASH AND CASH EQUIVALENTS: For those short-terms instruments,
         the carrying amounts were a reasonable estimate of fair value.

                  INVESTMENT SECURITIES: Fair value equals quoted market prices
         and dealer quotes.

                  LOANS: The fair value of mortgage loans receivable was
         estimated based on present values using entry-value rates at December
         31, 1996 and 1995, weighted for varying maturity dates. Other loans
         receivable were valued based on present values using entry-value
         interest rates at December 31, 1996 and 1995 applicable to each
         category of loans.

                                                                            27
<PAGE>   29

                  DEPOSITS: The fair value of NOW accounts, money market
         deposits and savings accounts was the amount payable on demand at the
         reporting date. Certificates of deposit were valued using a weighted
         average rate calculated based upon rates at December 31, 1996 and 1995
         for deposits of similar remaining maturities.

                  OFF BALANCE SHEET ITEMS: The Company has outstanding
         commitments to extend credit and standby letters of credit. These
         off-balance sheet financial instruments are generally exercisable at
         the market rate prevailing at the date the underlying transaction will
         be completed and, therefore, have no current fair value.

         EFFECTS OF NEW ACCOUNTING PRONOUNCEMENTS: In October 1995, the
Financial Accounting Standards Board ("FASB") issued SFAS 123, Accounting for
Stock-Based Compensation. The statement establishes a fair value based method of
accounting for stock-based compensation plans. It encourages entities to adopt
that method in place of the provisions of Accounting Principles Board ("APB")
Opinion 25, Accounting for Stock Issued to Employees, for all arrangements under
which employees receive shares of stock or other equity instruments of the
employer if the employer incurs liabilities to employees in amounts based on the
price of its stock. The Company will continue using the accounting methods
prescribed by APB Opinion 25 and will disclose in the footnotes information on a
fair value basis for its stock-based compensation plans.

         In June 1996, the FASB issued SFAS 125, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities. The statement
establishes accounting and reporting standards for transfers and servicing of
financial assets and extinguishments of liabilities based on the consistent
application of the financial-components approach. This approach requires the
recognition of financial assets and servicing assets that are controlled by the
reporting entity, and the derecognition of financial assets and liabilities when
control is extinguished. Liabilities and derivatives incurred or obtained by
transferors in conjunction with the transfer of financial assets are required to
be measured at fair value, if practicable. SFAS 125 also supercedes SFAS 122,
Accounting for Mortgage Servicing Rights.

         Servicing assets and other retained interests in transferred assets are
required to be measured by allocating the previous carrying amount between the
assets sold, if any and the interest that is retained, if any, based on the
relative fair value of the assets at the date of transfer. SFAS 127, Deferral of
the Effective Date of Certain Provisions of FASBStatement No. 125, was issued in
December 1996 and deferred application of many of the provisions of SFAS 125
until after December 31, 1997.

         Management believes adoption of SFAS 125 will not have a material
effect on financial position and the results of operations.

         RECLASSIFICATIONS: Certain reclassifications have been made to the 1994
and 1995 consolidated financial statements in order to conform to the
classifications adopted for reporting in 1996.


28
<PAGE>   30



NOTE 2 - CASH:

         The Company is required to maintain reserves which consist of vault
cash and cash on deposit with the Federal Reserve Bank based on a percentage of
customer deposits. The amount of the reserves at December 31, 1996 and 1995 was
$4,353,000 and $1,263,000, respectively. NOTE 3 - INVESTMENT SECURITIES:

NOTE 3 - INVESTMENT SECURITIES:

         The amortized cost and estimated fair values of investment securities
(in thousands) at December 31, 1996 consisted of the following:

<TABLE>
<CAPTION>
                                                                         GROSS          GROSS        ESTIMATED
                                                        AMORTIZED     UNREALIZED     UNREALIZED        FAIR
                                                          COST           GAINS         LOSSES          VALUE
                                                        -----------------------------------------------------
<S>                                                     <C>                <C>            <C>        <C>     
Securities Available for Sale:                          
   U.S. Government and Federal Agency Obligations       $ 95,549           $378           $(72)      $ 95,855
   Marketable Equity Security                              5,307             -0-           (18)         5,289
                                                        -----------------------------------------------------
Total Securities Available for Sale                     $100,856           $378           $(90)      $101,144
                                                        =====================================================
                                                        
Securities Held to Maturity:                            
   Obligations of State and Political Subdivisions      $  1,982           $  3           $ -0-      $  1,985
   Other                                                     234             -0-            (1)           233
                                                        -----------------------------------------------------
Total Securities Held to Maturity                       $  2,216           $  3           $ (1)      $  2,218
                                                        =====================================================
</TABLE>


         The amortized cost and estimated fair value of investment securities at
December 31, 1996, by contractual maturity, are shown below (in thousands).
Expected maturities will differ from contractual maturities because borrowers
may have the right to call or prepay obligations with or without call or
prepayment penalties.

<TABLE>
<CAPTION>
                                                               SECURITIES AVAILABLE               SECURITIES
                                                                     FOR SALE                  HELD TO MATURITY
                                                             ------------------------------------------------------
                                                                             ESTIMATED                    ESTIMATED
                                                             AMORTIZED         FAIR          AMORTIZED       FAIR
                                                               COST           VALUE            COST         VALUE
                                                             ------------------------------------------------------
<S>                                                           <C>            <C>             <C>           <C>    
Due in one year or less                                       $ 56,366       $ 56,396        $    -0-      $    -0-
Due two through five years                                      39,183         39,459          2,032         2,035
Due five through ten years                                          -0-            -0-           184           183
                                                             ------------------------------------------------------
Subtotal                                                        95,549         95,855          2,216         2,218
Marketable Equity Security                                       5,307          5,289             -0-           -0-
                                                             ------------------------------------------------------
Totals                                                        $100,856       $101,144        $ 2,216       $ 2,218
                                                             ======================================================
</TABLE>

                                                                             29
<PAGE>   31


         Proceeds from the sale of available for sale investment securities
during 1996 were $12,207,000. Gross gains of $174,000, before related income
taxes of $59,000 and gross losses of $-0- were realized on those sales. Proceeds
from the sale of trading securities during 1996 were $85,000. Gross gains of
$7,000, before related income taxes of $2,000 were realized on those sales.
Unrealized gains on trading account securities amounting to $14,000 were
recognized in net income in 1996.

         The amortized cost and estimated fair values of investment securities
(in thousands) at December 31, 1995 consisted of the following:

<TABLE>
<CAPTION>                                                     
                                                                              GROSS          GROSS       ESTIMATED
                                                              AMORTIZED     UNREALIZED     UNREALIZED      FAIR
                                                                COST          GAINS          LOSSES        VALUE
                                                              ----------------------------------------------------
<S>                                                           <C>            <C>            <C>           <C> 
Securities Available for Sale:                                                                       
   U.S. Government and Federal Agency Obligations             $ 79,907       $  1,158       $  -0-        $ 81,065
   Marketable Equity Security                                    5,001             -0-         (8)           4,993
                                                              ----------------------------------------------------
Total Securities Available for Sale                           $ 84,908       $  1,158       $  (8)        $ 86,058
                                                              ====================================================
                                                                                                     
Securities Held to Maturity:                                                                         
   Obligations of State and Political Subdivisions            $    585       $     -0-      $  -0-        $    585
   Other                                                           199             -0-         -0-             199
                                                              ----------------------------------------------------
Total Securities Held to Maturity                             $    784       $     -0-      $  -0-        $    784
                                                              ====================================================
</TABLE>


         The Company had no sales of investment securities available for sale
during 1995. Unrealized losses on trading securities amounting to $4,000 were
recognized in net income in 1995.

         Proceeds from sales of investment securities during 1994 were
$18,297,000. Gross gains of $51,000 and gross losses of $66,000 were realized on
those sales.

NOTE 4 - MORTGAGE-BACKED SECURITIES

         All mortgage-backed securities are classified as held to maturity at
December 31, 1996 and 1995 and consisted of the following (in thousands):

<TABLE>
<CAPTION>
                                                                                DECEMBER 31, 1996
                                                            ------------------------------------------------------------
                                                                              GROSS          GROSS        ESTIMATED
                                                             AMORTIZED     UNREALIZED     UNREALIZED        FAIR
                                                              COST            GAINS         LOSSES          VALUE
                                                            ------------------------------------------------------------
<S>                                                           <C>            <C>           <C>            <C>     
FHLMC                                                         $ 80,648       $    130         $ (603)     $ 80,175
FNMA                                                            35,340            232           (146)       35,426
GNMA                                                            13,233            119             -0-       13,352
FNMA CMO                                                         9,697             47           (256)        9,488
FHLMC CMO                                                       10,901             97           (194)       10,804
Privately Issued                                                   850             -0-           (81)          769
                                                            ------------------------------------------------------------
Totals                                                        $150,669       $    625      $  (1,280)     $150,014
                                                            ============================================================
</TABLE>


         There were no sales of mortgage-backed securities for the year ended
                               December 31, 1996.



30
<PAGE>   32

         Mortgage-backed securities include approximately $62,487,000 of
adjustable rate securities and $88,182,000 of fixed rate securities at December
31, 1996. At December 31, 1996, $79,300,000 of the mortgage-backed securities
had a balloon feature (the mortgage-backed security will mature and repay before
the underlying loans have been fully amortized).

<TABLE>
<CAPTION>
                                                                                DECEMBER 31, 1995
                                                             -------------------------------------------------------
                                                                               GROSS          GROSS        ESTIMATED
                                                              AMORTIZED      UNREALIZED     UNREALIZED       FAIR
                                                               COST            GAINS         LOSSES          VALUE
                                                             -------------------------------------------------------
<S>                                                           <C>            <C>            <C>           <C>     
FHLMC                                                         $ 16,434       $     33       $    (87)     $ 16,380
FNMA                                                            15,553            161            (23)       15,691
GNMA                                                               350              3             -0-          353
FNMA CMO                                                         7,209             91            (60)        7,240
FHLMC CMO                                                       10,901            199             -0-       11,100
Privately Issued                                                 1,199             -0-           (91)        1,108
                                                             -------------------------------------------------------
Totals                                                        $ 51,646       $    487       $  ( 261)     $ 51,872
                                                             =======================================================
</TABLE>


         There were no sales of mortgage-backed securities for the years ended
December 31, 1995 and 1994.

         Mortgage-backed securities include approximately $51,237,000 of
adjustable rate securities and $409,000 of fixed rate securities at December 31,
1995.


NOTE 5 - LOANS RECEIVABLE:

         Loans receivable (in thousands) at December 31, 1996 and 1995 consisted
of the following:

<TABLE>
<CAPTION>
                                                                 DECEMBER 31,
                                                           -----------------------            
                                                              1996          1995              
                                                           -----------------------            
<S>                                                        <C>           <C>                  
Mortgage Loans:                                                                               
   Single-family Residential                                $386,555      $318,705            
   Multi-family                                                2,279         1,506            
   Commercial Real Estate                                     22,961        14,486            
   Construction                                               14,064        15,617            
                                                           -----------------------            
      Total Mortgage Loans                                   425,859       350,314            
                                                           -----------------------            
Commercial Business Loans                                     36,089        11,055            
                                                           -----------------------            
Consumer Loans:                                                                               
   Home Equity                                                21,646        15,364            
   Automobile                                                  7,509         5,873            
   Indirect Automobile                                        52,371           619            
   Mobile Home Loans                                           4,215         6,077            
   Educational Loans                                           9,345         9,262            
   Credit Card Loans                                           4,017         3,836            
   Loans on Savings                                           12,487         7,481            
   Other                                                       8,225         4,960            
                                                           -----------------------            
      Total Consumer Loans                                   119,815        53,472            
                                                           -----------------------            
      Total Loans Receivable                                 581,763       414,841            
                                                           -----------------------            
</TABLE>



                                                                             31
<PAGE>   33



<TABLE>
<CAPTION>
                                                   DECEMBER 31,
                                             -----------------------
                                              1996           1995
                                             -----------------------
<S>                                         <C>            <C> 
Less:
Allowance for Loan Losses                      (4,615)       (3,746)
Loans-in-Process                               (6,059)       (8,399)
Prepaid Dealer Participations                   2,555            -0-
Unearned Discount                                (143)           (1)
Deferred Loan Fees, Net                          (922)       (1,191)
Discount on Loans Purchased                    (1,460)       (1,962)
                                             -----------------------
Loans Receivable, Net                        $571,119      $399,542
                                             =======================
</TABLE>

         Loans receivable include approximately $208,431,000 and $191,990,000 of
adjustable rate loans and $373,332,000 and $222,851,000 of fixed rate loans at
December 31, 1996 and 1995, respectively.

         The amount of loans for which the accrual of interest has been
discontinued totaled approximately $2,491,000 and $1,468,000 at December 31,
1996 and 1995, respectively. Impaired loans are not material to the consolidated
financial statements.

         A summary of changes in the allowance for loan losses (in thousands)
for the years ended December 31, 1996, 1995 and 1994 is as follows:

<TABLE>
<CAPTION>
                                                   1996           1995           1994
                                                -----------------------------------------
<S>                                              <C>           <C>           <C>   
Balance, Beginning of Year                       $  3,746       $  3,831      $  3,413
Allowance for Loan Losses from Acquisitions         1,114             13            -0-
Provision Charged to Operations                       156            239           305
Loans Charged-Off                                    (616)          (430)         (295)
Recoveries                                            215             93           408
                                                -----------------------------------------
Balance, End of Year                             $  4,615       $  3,746      $  3,831
                                                =========================================
</TABLE>


         Fixed rate loans receivable (in thousands) as of December 31, 1996 are
scheduled to mature and adjustable rate loans are scheduled to reprice as
follows:

<TABLE>
<CAPTION>
                                               UNDER 1        1 TO 5         6 TO 10       YEARS 11
                                                YEAR           YEARS          YEARS        AND OVER         TOTAL
                                              ---------------------------------------------------------------------
<S>                                           <C>            <C>            <C>            <C>           <C>     
Loans secured by 1 - 4 family residential:
   Fixed Rate                                  $  2,951       $ 16,080       $ 52,775       $159,677      $231,483
   Adjustable Rate                               47,423         34,810         94,298          1,308       177,839
Other loans secured by real estate:
   Fixed Rate                                     8,047          9,997          4,969          2,595        25,608
   Adjustable Rate                               10,295          4,603            143             -0-       15,041
All other loans                                  43,398         70,906         16,765            723       131,792
                                              ---------------------------------------------------------------------
      Totals                                   $112,114       $136,396       $168,950       $164,303      $581,763
                                              =====================================================================
</TABLE>

32
<PAGE>   34

NOTE 6 - LOAN SERVICING:

         Mortgage loans serviced for others are not included in the accompanying
consolidated statements of financial condition. The unpaid principal balances of
mortgage loans serviced for others was $10,863,000 and $3,006,000 at December
31, 1996 and 1995, respectively.

         Custodial escrow balances maintained in connection with the foregoing
portfolio of loans serviced for others, and included in demand deposits, were
approximately $122,000 and $23,000 at December 31, 1996 and 1995, respectively.

         Mortgage loan servicing rights of $35,000 were capitalized in 1996.
Amortization of mortgage servicing rights was $5,000 in 1996, and the balance of
mortgage servicing rights at December 31, 1996 was $30,000.

NOTE 7 - PREMISES AND EQUIPMENT:

         Premises and equipment (in thousands) at December 31, 1996 and 1995 is
summarized as follows:

<TABLE>
<CAPTION>
                                                  DECEMBER 31,
                                             ----------------------
                                              1996           1995
                                             ----------------------
<S>                                        <C>           <C>     
Land                                         $  3,053      $  1,668
Buildings                                      13,774         8,243
Furniture, Fixtures and Equipment               8,968         4,672
                                             ----------------------
                                               25,795        14,583
Less Accumulated Depreciation                  10,312         5,143
                                             ----------------------
Total Premises and Equipment                 $ 15,483      $  9,440
                                             ======================
</TABLE>


         The Company actively engages in leasing office space that it has
available. Leases have different terms ranging from month-to-month rental to
five year leases. At December 31, 1996 the monthly lease income was $28,000 per
month. Total lease income for 1996, 1995 and 1994 was $361,000, $330,000, and
$295,000, respectively. Income from leases was reported as a reduction in
occupancy expense. The total allocated cost of the portion of the buildings held
for lease at December 31, 1996 and 1995 was $2,808,000 and $2,788,000,
respectively with related accumulated depreciation of $833,000 and $737,000,
respectively.

         The Company leases certain branch offices, land and ATM facilities
through noncancellable operating leases with terms that range from one to twenty
years, with renewal options thereafter.

         Minimum future annual rent commitments under these agreements as of
December 31, 1996, are:

<TABLE>
<CAPTION>
                                                                                2001 AND
            1997             1998              1999             2000           THEREAFTER          TOTAL
- ---------------------------------------------------------------------------------------------------------------------------
<S>       <C>              <C>               <C>              <C>               <C>             <C>       
          $225,169         $193,269          $187,405         $186,232          $705,915        $1,497,990
</TABLE>

                                                                             33
<PAGE>   35

NOTE 8 - DEPOSITS:

         An analysis of deposits (in thousands) as of December 31, 1996 and 1995
is as follows:

<TABLE>
<CAPTION>
                                                                              DECEMBER 31, 1996
                                                             -------------------------------------------------
                                                               WEIGHTED                                PERCENT
                                                             AVERAGE RATE          BALANCE            TO TOTAL
                                                             -------------------------------------------------
<S>                                                         <C>               <C>                   <C>  
Non-Interest-Bearing DDA                                         .00%              $ 33,884              4.46%
NOW Accounts                                                    1.97%                76,991             10.13
Money Market Deposit                                            3.35%                58,669              7.72
                                                                                   ----------------------------
      Total Demand Deposits                                                         169,544             22.31
                                                                                   ----------------------------
Regular Savings                                                 2.60%               119,685             15.74
                                                                                   ----------------------------
Certificates of Deposit:
   Less than 2.99%                                                                      100               .01
   3.0 to 3.99%                                                                         706               .09
   4.0 to 4.99%                                                                      90,768             11.94
   5.0 to 5.99%                                                                     258,860             34.05
   6.0 to 6.99%                                                                     107,022             14.08
   7.0 to 7.99%                                                                      13,429              1.76
   8.0 and over                                                                         170               .02
                                                                                   ----------------------------
      Total Certificates of Deposit                             5.60%               471,055             61.95
                                                                                   ----------------------------
Total Deposits                                                  4.34%              $760,284            100.00%
                                                                                   ============================


<CAPTION>
                                                                              DECEMBER 31, 1995
                                                             -------------------------------------------------
                                                               WEIGHTED                                PERCENT
                                                             AVERAGE RATE          BALANCE            TO TOTAL
                                                             -------------------------------------------------
<S>                                                         <C>               <C>                   <C>  
Non-Interest-Bearing DDA                                         .00%              $  9,124              2.05%
NOW Accounts                                                    2.02%                32,472              7.30
Money Market Deposit                                            3.13%                32,204              7.24
                                                                                   ----------------------------
      Total Demand Deposits                                                          73,800             16.59
Regular Savings                                                 2.75%                49,920             11.23
Certificates of Deposit:
   3.0 to 3.99%                                                                       3,840               .86
   4.0 to 4.99%                                                                      63,805             14.35
   5.0 to 5.99%                                                                     162,619             36.58
   6.0 to 6.99%                                                                      74,540             16.77
   7.0 to 7.99%                                                                      15,953              3.59
   8.0 to 8.99%                                                                         123               .03
                                                                                   ----------------------------
      Total Certificates of Deposit                             5.53%               320,880             72.18
Total Deposits                                                  4.67%              $444,600            100.00%
                                                                                   ============================
</TABLE>


         Certificates of deposit with a balance of $100,000 and over were
$92,364,000 and $70,106,000 at December 31, 1996 and 1995, respectively.

34
<PAGE>   36

         A schedule of maturities of certificates of deposit (in thousands) at
December 31, 1996 is as follows:

<TABLE>
<CAPTION>
                                                                                            2001 AND
                                       1997          1998          1999         2000       THEREAFTER       TOTAL
                                     -------------------------------------------------------------------------------
<S>                                  <C>           <C>           <C>           <C>           <C>           <C>    
   Less than 2.99%                   $    100      $     -0-     $     -0-     $     -0-     $     -0-     $    100
   3.0 to 3.99%                           581            15            94            -0-           16           706
   4.0 to 4.99%                        90,245           434            63             7            19        90,768
   5.0 to 5.99%                       122,349        96,791        30,732         1,749         7,239       258,860
   6.0 to 6.99%                        55,806        21,862         5,801         7,906        15,647       107,022
   7.0 to 7.99%                         8,652         1,383           439         2,341           614        13,429
   8.0 and over                            11            -0-           15            -0-          144           170
                                     -------------------------------------------------------------------------------
Total Certificates of Deposit        $277,744      $120,485      $ 37,144      $ 12,003      $ 23,679      $471,055
                                     ===============================================================================
</TABLE>


         Interest expense on deposits (in thousands) is summarized as follows:

<TABLE>
<CAPTION>
                                                                 FOR THE YEARS ENDED DECEMBER 31,
                                                              ---------------------------------------
                                                                 1996          1995           1994
                                                              ---------------------------------------
<S>                                                           <C>            <C>            <C>     
NOW Accounts                                                  $    854       $    674       $    672
Money Market Deposits                                            1,297          1,062          1,171
Regular Savings                                                  1,860          1,520          1,611
Certificates of Deposit                                         20,006         16,987         13,838
                                                              ---------------------------------------
Total Interest Expense on Deposits                            $ 24,017       $ 20,243       $ 17,292
                                                              =======================================
</TABLE>

NOTE 9 - FEDERAL HOME LOAN BANK ADVANCES:

         Federal Home Loan Bank advances (in thousands) at December 31, 1996 and
1995 is summarized as follows:

<TABLE>
<CAPTION>
                               DECEMBER 31,
                          ------------------------
                           1996           1995
                          ------------------------
<S>                       <C>            <C>     
5.0% to 5.99%             $  4,967       $    552
6.0% to 6.99%               38,521         35,633
7.0% to 7.99%                4,262          4,305
                          ------------------------
Total Advances            $ 47,750       $ 40,490
                          ========================
</TABLE>


         Advances at December 31, 1996 have maturities in future years as
follows (in thousands):

<TABLE>
<CAPTION>
                     YEAR ENDING DECEMBER 31                              AMOUNT
                     -----------------------------------------------------------
<S>                           <C>                                     <C>    
                              2010                                       $ 9,121
                              2011                                         3,376
                              2015                                           497
                              2025                                        28,297
                              2026                                         6,459
                                                                         -------
                                                                         $47,750
                                                                         =======
</TABLE>


                                                                             35
<PAGE>   37




         All advances are collateralized by a blanket pledge of mortgage loans
and a secondary pledge of FHLB stock and FHLB demand deposits. Total additional
advances available from the FHLB at December 31, 1996 were $213,869,000.
Borrowings in excess of the existing limit can be obtained with a pledge of
investment securities and mortgage-backed securities. 

NOTE 10 - INCOME TAXES:

         The provision for income tax expense (in thousands) consists of the
following:

<TABLE>
<CAPTION>
                                   FOR THE YEARS ENDED DECEMBER 31,
                                --------------------------------------
                                  1996           1995           1994
                                --------------------------------------
<S>                             <C>            <C>           <C>     
Current Expense:
   Federal                      $  2,756       $  3,379      $  2,836
   State                              40             22            -0-
                                --------------------------------------
      Total Current Expense        2,796          3,401         2,836
Deferred Federal Expense             381            380           518
                                --------------------------------------
Total Income Tax Expense        $  3,177       $  3,781      $  3,354
                                ======================================
</TABLE>


         There was an overpayment of federal income taxes of $1,537,000 at
December 31, 1996 and $33,000 at December 31, 1995. Income tax was allocated to
the Company and its subsidiaries based on its taxable income in relation to
total consolidated taxable income at the effective tax rate. At December 31,
1996, the Company had a federal and state net operating loss carryover of
$1,465,000 and $581,000, respectively, which were assumed by the Company in the
acquisition of Royal Bankgroup.

         The provision for federal income taxes differs from the amount computed
by applying the federal income tax statutory rate of 34 percent on income from
operations as indicated in the following analysis (in thousands):

<TABLE>
<CAPTION>
                                                                                FOR THE YEARS ENDED DECEMBER 31,
                                                                             --------------------------------------
                                                                              1996           1995           1994
                                                                             --------------------------------------
<S>                                                                        <C>            <C>           <C>     
Federal Tax Based on Statutory Rate                                          $  2,875       $  3,668      $  3,261
Increase (Decrease) Resulting from:
   Effect of Tax-Exempt Income                                                    (46)           (23)          (14)
   Amortization of Goodwill and Other Acquired
      Intangibles                                                                 133             23            37
   Interest and Other Nondeductible Expenses                                       17             10             8
   Nondeductible ESOP Expense                                                     142             98            -0-
   State Income Tax on Non-Bank Entities                                           18             22            -0-
   Other                                                                           38            (17)           62
                                                                             --------------------------------------
                                                                             $  3,177       $  3,781      $  3,354
                                                                             --------------------------------------
</TABLE>

36
<PAGE>   38


         The deferred tax liability (in thousands) at December 31, 1996 and 1995
is as follows:

<TABLE>
<CAPTION>
                                                                   DECEMBER 31,
                                                            ------------------------
                                                               1996           1995
                                                            ------------------------
<S>                                                         <C>           <C>    
Deferred Tax Asset:
   Allowance for Loan Losses                                $    465      $    546
   Deferred Loan Fees                                             24            99
   Deferred Directors' Fees                                      114            96
   Writedown of Real Estate Owned to Market Value                113            95
   Health Care Accruals in Excess of Claims Paid                 121           119
   Net Operating Loss                                            496            -0-
   ESOP and RRP                                                  159            42
   Investment Securities                                          16            -0-
   Other                                                          64            18
                                                            ----------------------
      Subtotal                                                 1,572         1,015
Deferred Tax Liability:
   FHLB Stock                                                   (729)         (450)
   Premises and Equipment                                     (1,057)         (225)
   Unrealized Gain on Investments Classified as
      Available for Sale                                        (100)         (391)
   Discount Accretion on Investments                            (168)         (107)
                                                            ----------------------
      Subtotal                                                (2,054)       (1,173)
                                                            ----------------------
      Net Deferred Tax Liability                            $   (482)     $   (158)
                                                            ======================
</TABLE>


          A summary of the changes in the net deferred tax asset (liability) for
the years ended December 31, 1996 and 1995 is as follows (in thousands):

<TABLE>
<CAPTION>
                                                            DECEMBER 31,
                                                        ----------------------
                                                         1996          1995
                                                        ----------------------
<S>                                                     <C>          <C>    
Balance, Beginning                                      $ (158)      $ 1,265
Deferred Tax Expense, Charged to Operations               (381)         (380)
Deferred Tax Liability from Acquisition                   (237)           -0-
Unrealized Gain on Available for Sale Securities,
   Charged to Equity                                       294        (1,043)
                                                        --------------------
Balance, Ending                                         $ (482)       $ (158)
                                                        ====================
</TABLE>


         The likelihood of realization of the entire amount of the deferred tax
asset is considered to be more likely than not; therefore, no valuation
allowance has been provided for at December 31, 1996 and 1995.

         Retained earnings at December 31, 1996 and 1995, included approximately
$10,891,000 accumulated prior to January 1, 1987 for which no provision for
federal income taxes has been made. If this portion of retained earnings is used
in the future for any purpose other than to absorb bad debts, it will be added
to future taxable income.


                                                                             37
<PAGE>   39

NOTE 11 - CAPITAL REQUIREMENTS AND OTHER REGULATORY MATTERS:

         The Company is subject to various regulatory capital requirements
administered by the federal banking agencies. Financial institutions are
segmented into one of five classifications ranging from "well capitalized" to
"critically undercapitalized". Should a financial institution's ratios decline
below the predetermined minimum ratios, the institution would be subject to
increasingly restrictive regulatory action.

         To be classified as a well capitalized financial institution, Tier 1
leverage capital, Tier 1 risk-based capital and Total risk-based capital must be
at least five, six and ten percent, respectively. At December 31, 1996 and 1995,
Iberia was classified as well capitalized. At December 31, 1996, Jefferson was
also classified as well capitalized.

         The Company met all regulatory capital requirements as follows (dollars
in thousands):

<TABLE>
<CAPTION>
                                                                               DECEMBER 31, 1996
                                                             -------------------------------------------------------
                                                                     REQUIRED                       ACTUAL
                                                             -----------------------        ------------------------
                                                              AMOUNT         PERCENT        AMOUNT         PERCENT
                                                             -------------------------------------------------------
<S>                                                           <C>             <C>           <C>            <C>   
Tier 1 leverage capital:
   ISB Financial Corp.                                        $ 27,878        3.00%         $ 96,050       10.34%
   Iberia Savings Bank                                          19,891        3.00%           68,337       10.31%
   Jefferson Bank                                                7,815        3.00%           18,158        6.97%
Tier 1 risk-based capital:
   ISB Financial Corp.                                          18,371        4.00%           96,050       20.91%
   Iberia Savings Bank                                          15,289        4.00%           68,337       17.88%
   Jefferson Bank                                                2,949        4.00%           18,158       24.63%
Total risk-based capital:
   ISB Financial Corp.                                          36,743        8.00%          100,665       21.92%
   Iberia Savings Bank                                          30,578        8.00%           72,377       18.94%
   Jefferson Bank                                                5,897        8.00%           18,733       25.41%
<CAPTION>
                                                                                DECEMBER 31, 1995
                                                             -------------------------------------------------------
                                                                     REQUIRED                       ACTUAL
                                                             -----------------------        ------------------------
                                                              AMOUNT         PERCENT        AMOUNT         PERCENT
                                                             -------------------------------------------------------
<S>                                                           <C>             <C>           <C>            <C>   
Tier 1 leverage capital:
   ISB Financial Corp.                                        $ 18,268        3.00%         $118,869       19.52%
   Iberia Savings Bank                                          17,374        3.00%           82,882       14.31%
Tier 1 risk-based capital:
   ISB Financial Corp.                                          11,112        4.00%          118,869       42.79%
   Iberia Savings Bank                                          11,159        4.00%           82,882       29.71%
Total risk-based capital:
   ISB Financial Corp.                                          22,223        8.00%          122,615       44.14%
   Iberia Savings Bank                                          22,318        8.00%           86,372       30.96%
</TABLE>


38
<PAGE>   40

         Iberia and Jefferson are restricted under applicable laws in the
payment of dividends to an amount equal to current year earnings plus
undistributed earnings for the immediately preceding year, unless prior
permission is received from the Commissioner of Financial Institutions. For
1996, regulatory approval was obtained by Iberia to pay dividends in excess of
this limit in the amount of $21,000,000 to fund the acquisitions. Dividends
payable without permission by Iberia and Jefferson in 1997 will be limited to
1997 earnings. 

NOTE 12 - BENEFIT PLANS:

401(k) PROFIT SHARING PLAN

         The Company has a non-contributory profit sharing plan covering
substantially all of its employees. Annual employer contributions to the plan
are set by the Board of Directors. Contributions for December 31, 1996, 1995 and
1994, were $-0-, $-0-, and $187,000, respectively. The Company converted the
Profit Sharing Thrift Plan to a 401(k) Profit Sharing Plan effective January 1,
1995. The amended plan provides, among other things, that participants in the
plan be able to direct the investment of their account balances within the
Profit Sharing Plan into alternative investment funds. In addition to the
employer's contributions, participant deferrals under the salary reduction
election may be matched by the employer based on a percentage to be determined
annually by the employer. There was no matching of participant deferrals by the
employer for the years ended December 31, 1996 and 1995.

EMPLOYEE STOCK OWNERSHIP PLAN

         In connection with the conversion from mutual to stock form, the
Company established an ESOP for the benefit of all eligible employees. The ESOP
purchased 590,423 shares, or 8 percent of the total stock sold in the Company's
initial public offering, for $5,904,000, financed by a loan from the Company.
The leveraged ESOP is accounted for in accordance with American Institute of
Certified Public Accountants ("AICPA") Statement of Procedures ("SOP") 93-6,
Employers' Accounting for Employee Stock Ownership Plans.

         The ESOP was effective upon completion of the conversion. Full-time
employees of the Company who have been credited with at least 1,000 hours of
service during a 12 month period and who have attained age 21 are eligible to
participate in the ESOP. It is anticipated that contributions will be made to
the plan in amounts necessary to amortize the debt to the Company over a period
of 10 years.

         Under SOP 93-6, unearned ESOP shares are not considered outstanding and
are shown as a reduction of stockholders' equity. Dividends on unallocated ESOP
shares are considered to be compensation expense. The Company will recognize
compensation cost equal to the fair value of the ESOP shares during the periods
in which they become committed to be released. To the extent that the fair value
of the Company's ESOP shares differ from the cost of such shares, this
differential will be credited to equity. The Company will receive a tax
deduction equal to the cost of the shares released. As the loan is internally
leveraged, the loan receivable from the ESOP to the Company is not reported as
an asset nor is the debt of the ESOP shown as a Company liability. Dividends on
allocated shares will be used to pay the ESOP debt.

                                                                              39
<PAGE>   41

         Compensation cost for the years ended December 31, 1996 and 1995 was
$1,146,000 and $852,000, respectively. The fair value of the unearned ESOP
shares, using the closing quoted market price per share for that day was
approximately $8,302,000 and $8,009,000 at December 31, 1996 and 1995,
respectively.

         A summary of the ESOP share allocation is as follows:

<TABLE>
<CAPTION>
                                                               DECEMBER 31,
                                                          ----------------------
                                                          1996           1995
                                                          ----------------------
<S>                                                       <C>           <C>    
Shares allocated beginning of year                         56,469            -0-
Shares allocated during year                               72,738        56,469
Shares distributed during the year                           (354)           -0-
                                                          ----------------------
Total allocated shares held by ESOP at year end           128,853        56,469
Unreleased shares                                         461,216       533,954
                                                          ----------------------
Total ESOP shares                                         590,069       590,423
                                                          ======================
</TABLE>

RECOGNITION AND RETENTION PLAN (RRP)

         The Company established the RRP for certain officers and directors
during the year ended December 31, 1996. Following shareholder approval of the
RRP on May 24, 1996, the Company purchased 295,226 shares of the Corporation's
common stock in the open market at $15.875 per share to fully fund the related
trust and to be awarded in accordance with the provisions of the RRP. The cost
of the shares of restricted stock awarded under these plans are recorded as
unearned compensation, a contra equity account. The fair value of the shares on
the date of award will be recognized as compensation expense over the vesting
period, which is seven years. The holders of the restricted stock receive
dividends and have the right to vote the shares. For the year ended December 31,
1996, the amount included in compensation expense was $211,000. The
weighted-average grant-date fair value of the restricted stock granted under the
RRP during the year ended December 31, 1996 was $15.92. A summary of the changes
in restricted stock follows:

<TABLE>
<CAPTION>
                                 UNAWARDED      AWARDED
                                  SHARES        SHARES
                                ------------------------
<S>                              <C>           <C>    
Balance, January 1, 1996               -0-           -0-
Purchased by Plan                 295,226            --
Granted                          (165,364)      165,364
Forfeited                           3,936        (3,936)
Earned and Issued                      --            --
                                ------------------------
Balance, December 31, 1996        133,798       161,428
                                ========================
</TABLE>


1996 STOCK OPTION PLAN

         In 1996, the Company adopted a stock option plan for the benefit of
directors, officers, and other key employees. The number of shares of common
stock reserved for issuance under the stock option plan was equal to 738,067
shares or 10 percent of the total number of common shares sold in the Company's
initial public offering of its common stock upon the mutual-to-stock conversion
of Iberia Savings Bank. The option exercise price cannot be 

40
<PAGE>   42


less than the fair value of the underlying common stock as of the date of the
option grant and the maximum option term cannot exceed ten years. The stock
options granted to directors and officers in 1996 are exercisable in seven equal
annual installments. No compensation expense was recognized in 1996 related to
the stock option plan.

         The stock option plan also permits the granting of Stock Appreciation
Rights ("SAR's"). SAR's entitle the holder to receive, in the form of cash or
stock, the increase in the fair value of Company stock from the date of grant to
the date of exercise. No SAR's have been issued under the plan.

         The following table summarizes the activity related to stock options:

<TABLE>
<CAPTION>
                              AVAILABLE       OPTIONS
                              FOR GRANT     OUTSTANDING
                              -------------------------
<S>                           <C>            <C>    
At inception                    738,067            --
Granted                        (649,118)      649,118
Canceled                          9,225        (9,225)
Exercised                            --            -0-
                              -------------------------
At December 31, 1996             98,174       639,893
                              =========================
</TABLE>


         A total of 628,893 of the outstanding options were issued in May 1996
at an exercise price of $15.875. The remaining 11,000 shares were issued
subsequently and have an exercise price between $17.00 and $18.50. No shares
were exercisable at December 31, 1996. The weighted-average grant-date fair
value of options granted during the year ended December 31, 1996 was $5.19.

         In October 1995, the FASB issued SFAS123, Accounting for Stock-Based
Compensation. SFAS 123 requires disclosure of the compensation cost for
stock-based incentives granted after January 31, 1995 based on the fair value at
grant date for awards. Applying SFAS 123 would result in pro forma net income
and earnings per share amounts as follows:

<TABLE>
<CAPTION>
                                   1996
                                -----------
<S>                            <C>       
   Net income
      As reported               $5,278,000
      Pro forma                 $5,054,000

   Earnings per share
      As reported               $      .80
      Pro forma                 $      .77
</TABLE>

         The fair value of each option is estimated on the date of grant using
an option-pricing model with the following weighted-average assumptions used for
1996 grants: dividend yields of 2.00 percent; expected volatility of 18.97
percent; risk-free interest rate of 6.71 percent; and expected lives of 8.5
years for all options.

NOTE 13 - RELATED PARTY TRANSACTIONS:

         The Company makes loans to its directors and principal officers in the
ordinary course of business. These loans are made on substantially the same
terms, including interest rates and collateral, as those prevailing at the time
for comparable transactions with other customers and did not involve more than a
normal risk of collectibility.

         The Company has entered into an employment agreement with the
President/Chief Executive Officer and severance agreements with its three
Executive Vice Presidents, the Vice President/Chief Financial Officer and the
President/Chief Executive Officer of Jefferson. The total commitments under all
agreements at December 31, 1996 was $965,000.

                                                                              41

<PAGE>   43

NOTE 14 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISKS,
          COMMITMENTS AND CONTINGENCIES:

         The Company is a party to financial instruments with off-balance-sheet
risk in the normal course of business to meet the financing needs of its
customers. These financial instruments include commitments to extend credit and
standby letters of credit. The same credit policies are used in these
commitments as for on-balance-sheet instruments. The Company's exposure to
credit loss in the event of nonperformance by the other parties is represented
by the contractual amount of the financial instruments. The principal
commitments of the Company are as follows:

LOAN COMMITMENTS:

          At December 31, 1996 and 1995 the Company had outstanding firm
commitments to originate loans as follows (in thousands):


<TABLE>
<CAPTION>
                                                     DECEMBER 31,
                                                -----------------------
                                                 1996           1995
                                                -----------------------
<S>                                             <C>           <C>     
Mortgage Loans                                  $    167      $  2,548
Undisbursed Mortgage Loans-in-Process              6,426         8,399
Commercial Loans                                  25,822         3,437
Consumer and Other Loans                             702           939
                                                -----------------------
Total Commitments                               $ 33,117      $ 15,323
                                                =======================
</TABLE>


         Unused credit card lines were $6,785,000 and $6,439,000 at December 31,
1996 and 1995, respectively.

         At December 31, 1996 and 1995, the Company had no outstanding
commitments to sell loans.

LINES AND LETTERS OF CREDIT:

         The Company issues letters of credit and approves lines of credit on
substantially the same terms as other commercial loans. At December 31, 1996 and
1995, the letters of credit outstanding were $1,232,000 and $256,000,
respectively. Unfunded approved lines of credit at December 31, 1996 and 1995
were $35,840,000 and $10,981,000, respectively.

LETTERS OF CREDIT ISSUED ON BEHALF OF THE COMPANY:

         The Company has outstanding Standby Letters of Credit issued by the
FHLB in favor of customers of the Company. The Company uses these letters of
credit to collateralize public entity deposits in lieu of a direct pledge of
investment securities of the Company. At December 31, 1996 and 1995, outstanding
letters of credit totaled $1,855,000 and $1,200,000, respectively. The Company
has made a blanket pledge of loans to the FHLB to secure all letters of credit
issued on behalf of the Company. This blanket pledge is also used to
collateralize any direct borrowing from the FHLB.

         The Company is subject to certain claims and litigation arising in the
ordinary course of business. In the opinion of management, after consultation
with legal counsel, the ultimate disposition of these matters is not expected to
have a material effect on the consolidated financial position of the Company.

         Commitments to extend credit are agreements to lend to a customer as
long as there is no violation of any condition established in the contract.
Commitments generally have fixed expiration dates or other termination clauses


42
<PAGE>   44


and may require payment of a fee. Since many of the commitments are expected to
be drawn upon, the total commitment amounts generally represent future cash
requirements. The Company evaluates each customer's credit-worthiness on a
case-by-case basis. The amount of collateral, if deemed necessary by the Company
upon extension of credit, is based on management's credit evaluation of the
counterparty. Collateral normally consists of real property. 

NOTE 15 - FAIR VALUE OF FINANCIAL INSTRUMENTS:

         The estimated fair value of the Company's financial instruments (in
thousands) are as follows:

<TABLE>
<CAPTION>
                                             DECEMBER 31, 1996            DECEMBER 31, 1995
                                         -------------------------------------------------------
                                         CARRYING       ESTIMATED      CARRYING       ESTIMATED
                                          AMOUNT       FAIR VALUE       AMOUNT       FAIR VALUE
                                         -------------------------------------------------------
<S>                                      <C>            <C>            <C>           <C>     
ASSETS
Cash                                      $ 53,385       $ 53,385       $ 51,742      $ 51,742
Investment Securities                      103,724        103,726         87,231        87,231
Mortgage-Backed Securities                 150,669        150,014         51,646        51,872
Mortgage Loans Receivable                  419,800        427,117        343,053       356,375
Other Loans Receivable                     155,860        160,157         64,051        66,147

LIABILITIES
Deposits:
   Regular Savings, NOW Accounts,
      and Money Market Deposits           $289,229       $289,229       $123,720      $123,720
   Certificates of Deposit                 471,055        476,749        320,880       324,770
   FHLB Advances                            47,750         45,653         40,490        43,225
</TABLE>

         The fair value estimates presented herein are based upon pertinent
information available to management as of December 31, 1996 and 1995. Although
management is not aware of any factors that would significantly affect the
estimated fair value amounts, such amounts have not been comprehensively
revalued for purposes of these financial statements since that date and,
therefore, current estimates of fair value may differ significantly from the
amounts presented herein.

NOTE 16 - CONCENTRATED CREDIT RISKS:

         The Company's lending activity is concentrated within the southwestern
part of Louisiana where the main industries are agriculture and oil and gas.
Traditionally, the Company's major emphasis in lending has been the origination
of residential home loans and other loans secured by real estate. In 1996, there
was an increase in originations of commercial loans and indirect automobile
dealer loans. The loans are expected to be paid back from cash flow of the
borrower or proceeds from the sale of the real estate. Losses are limited by the
value of the collateral upon default of the borrowers. 

NOTE 17 - CONVERSION FROM MUTUAL TO STOCK ASSOCIATION:

         In 1995, Iberia converted from a Louisiana chartered mutual savings
bank to a Louisiana chartered stock savings bank, pursuant to its Plan of
Conversion. The Company issued 7,380,671 shares of common stock at $10 per
share. The Company's ESOP purchased 590,423 shares, financed by a loan from the
Company. The net proceeds received from the conversion was $67,903,000. Total
conversion costs approximated $1,346,000.

                                                                              43
<PAGE>   45

         In accordance with regulations, at the time that Iberia converted from
a mutual savings bank to a stock savings bank, Iberia established a liquidation
account in the amount of $43,857,000. Jefferson also has a liquidation account
from its conversion from mutual to stock form in the amount of $12,088,000. The
liquidation accounts will be maintained for the benefit of eligible account
holders and supplemental eligible account holders who continue to maintain their
accounts at Iberia and Jefferson, respectively, after the Conversion. The
liquidation accounts will be reduced annually to the extent that eligible
account holders and supplemental eligible account holders have reduced their
qualifying deposits. Subsequent increases will not restore an eligible account
holder's or supplemental eligible account holder's interest in the liquidation
account. In the event of a complete liquidation of Iberia or Jefferson, each
account holder and supplemental eligible account holder of that institution will
be entitled to receive a distribution from the liquidation account in an amount
proportionate to the current adjusted qualifying balances for accounts then
held. Iberia and Jefferson may not pay a dividend on their capital stock if the
dividend would bring regulatory capital below the balance of the liquidation
account.

         Iberia and Jefferson are restricted from declaring or paying cash
dividends or repurchasing any of their shares of common stock if the effect
thereof would cause equity to be reduced below applicable regulatory capital
maintenance requirements or if such declaration and payment would otherwise
violate regulatory requirements.

NOTE 18 - ACQUISITIONS:

         On May 3, 1996, the Company completed the acquisition of Royal
Bankgroup of Acadiana, Inc., ("Royal") and its wholly owned subsidiary, The Bank
of Lafayette ("BOL"). Royal was merged into the Company and BOL was merged into
Iberia Savings Bank. The two offices of BOL are operating as branches of Iberia.
The total acquisition costs, including related expenses, was $9,211,000. No
stock was issued in the transaction and the acquisition is accounted for as a
purchase transaction. Total assets of $70,157,000 were acquired, including
$45,214,000 of loans, $15,128,000 in cash, $1,998,000 of investment securities,
$4,191,000 of mortgage-backed securities and $2,352,000 of fixed assets. Total
liabilities of $64,154,000 were assumed, including $63,487,000 of deposits.
Goodwill of $3,208,000 was recognized in the transaction and will be amortized
over 15 years using the straight line method. Total amortization of goodwill in
1996 was $150,000. Results of operations for Royal for the period prior to
acquisition are not included in these statements.

         On October 18, 1996, the Company completed the acquisition of Jefferson
Bancorp, Inc. and its wholly owned subsidiary, Jefferson Federal Savings Bank.
Jefferson Bancorp was merged into the Company and Jefferson FSB changed its
charter to a state savings bank, Jefferson Bank, and is operated as a subsidiary
of the Company. The total purchase price was $51,790,000 in cash and the
acquisition is accounted for as a purchase transaction. Total assets of
$266,235,000 were acquired, including $63,907,000 of loans, $28,352,000 in cash,
$57,452,000 of investment securities, $106,755,000 of mortgage-backed securities
and $3,008,000 of fixed assets. Total liabilities of $229,387,000 were assumed,
including $224,803,000 of deposits. Goodwill of $11,116,000 was recognized in
the transaction and is being amortized over 25 years using the straight line
method. A core deposit intangible of $3,825,000 was recognized and will be
amortized over its estimated life of 8 years using accelerated methods. Total
amortization of the intangibles in 1996 was $230,000. Results of operations for
Jefferson are shown from the date of acquisition only.

         Had the acquisitions of Royal Bankgroup and Jefferson Bancorp been
consummated as of January 1, 1996 and 1995, respectively, the Company's
consolidated restated pro forma results of operations for the years ended
December 31, 1996 and 1995 would have been as follows:

44
<PAGE>   46


<TABLE>
<CAPTION>
Restated Pro Forma Results of Operations:
                                                                                            ------------------------
                                                                                               1996          1995
                                                                                            ------------------------
<S>                                                                                         <C>           <C>    
Interest Income                                                                             $ 68,313      $ 64,088
Interest Expense                                                                             (34,887)      (31,492)
Provision for Loan Losses                                                                       (357)         (120)
Noninterest Income                                                                             4,805         4,618
Noninterest Expense                                                                          (29,391)      (23,464)
Income Tax Expense                                                                            (3,722)       (5,081)
                                                                                            ------------------------
Net Income                                                                                  $  4,761      $  8,549
                                                                                            ========================

Net Income per Share (includes 2nd, 3rd and 4th quarters only for 1995)                     $    .73      $    .97
                                                                                            ========================
</TABLE>

NOTE 19 - CONDENSED PARENT COMPANY ONLY FINANCIAL STATEMENTS:

         Condensed financial statements of ISB Financial Corporation (parent
company) are shown below. The parent company has no significant operating
activities.

                           CONDENSED BALANCE SHEETS
                          DECEMBER 31, 1996 AND 1995
                                (IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                                            1996           1995
                                                                                          ------------------------
<S>                                                                                       <C>            <C>    
ASSETS
Cash in Bank                                                                              $  8,496       $  8,759
Trading Account Securities                                                                     364            389
Securities Available for Sale                                                                   -0-        27,178
Investment in Subsidiaries                                                                 104,507         83,326
Other Assets                                                                                 1,336            874
                                                                                          ------------------------
      Total Assets                                                                        $114,703       $120,526
                                                                                          ========================

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities                                                                                    697            849
Stockholders' Equity                                                                       114,006        119,677
                                                                                          ------------------------
      Total Liabilities and Stockholders' Equity                                          $114,703       $120,526
                                                                                          ========================
</TABLE>

                        CONDENSED STATEMENTS OF INCOME
                    YEARS ENDED DECEMBER 31, 1996 AND 1995
                                (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                            1996           1995
                                                                                          ------------------------
<S>                                                                                       <C>             <C>    
OPERATING INCOME:
   Dividends from Subsidiaries                                                            $ 25,490        $ 5,596
   Securities Gains/Losses                                                                     181             -0-
   Interest Income                                                                           1,650          1,558
                                                                                          ------------------------
Total Operating Income                                                                      27,321          7,154
Operating Expenses                                                                           1,483            173
                                                                                          ------------------------
Income Before Income Tax Expense and Decrease in Equity in
   Undistributed Earnings of Subsidiaries                                                   25,838          6,981
Income Tax Expense                                                                             164            472
                                                                                          ------------------------
Income Before Decrease in Equity in Undistributed Earnings of Subsidiaries                  25,674          6,509
Decrease in Equity in Undistributed Earnings of Subsidiaries                               (20,396)        (1,036)
                                                                                          ------------------------
Net Income                                                                                $  5,278        $ 5,473
                                                                                          ========================
</TABLE>
                                                                              45
<PAGE>   47

<TABLE>
                                            CONDENSED STATEMENTS OF CASH FLOWS
                                          YEARS ENDED DECEMBER 31, 1996 AND 1995
                                                      (IN THOUSANDS)
                                                                                                      PERIOD FROM
                                                                                                    APRIL 6, 1995 TO
                                                                                                      DECEMBER 31,
                                                                                            1996           1995
                                                                                          ------------------------
<S>                                                                                      <C>            <C>    
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net Income                                                                              $ 5,278        $ 5,473
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY
   OPERATING ACTIVITIES:
   Provision for Deferred Income Taxes                                                         (80)            12
   Decrease in Equity in Net Income of Subsidiaries                                         20,396          1,036
   Decrease (Increase) in Other Assets                                                         402           (827)
   Increase in Other Liabilities                                                               147             90
   Amortization of Premium/Discount on Investments                                              37             43
   Net Change in Securities Classified as Trading                                               (9)          (390)
   Gain on Sale of Investments                                                                (181)            -0-
   Compensation Expense Recognized on RRP                                                      211             -0-
                                                                                          ------------------------
      Net Cash Provided by Operating Activities                                             26,201          5,437
                                                                                          ------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of Securities Available for Sale                                                   -0-       (33,738)
   Proceeds From Sales and Maturities of Securities Available
      for Sale                                                                              26,832          7,000
   Purchase of Capital Stock of Subsidiaries                                               (42,480)       (36,193)
   Other Investing Activities                                                                   -0-           (20)
                                                                                          ------------------------
      Net Cash Used In Investing Activities                                                (15,648)       (62,951)
                                                                                          ------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Dividends Paid to Shareholders                                                           (2,159)        (1,019)
   Capital Contributed to Subsidiaries                                                        (173)           (89)
   Payments Received From ESOP                                                               1,062            824
   Net Proceeds From Issuance of Common Stock                                                   -0-        67,903
   Stock Conversion Costs Incurred                                                              -0-        (1,346)
   Payments to Repurchase Common Stock                                                      (9,546)            -0-
                                                                                          ------------------------
      Net Cash (Used In) Provided by Financing Activities                                  (10,816)        66,273
                                                                                          ------------------------
      Net (Decrease) Increase in Cash and Cash Equivalents                                    (263)         8,759
Cash and Cash Equivalents, Beginning of Period                                               8,759             -0-
                                                                                          ------------------------
Cash and Cash Equivalents, End of Period                                                   $ 8,496        $ 8,759
                                                                                          ========================
</TABLE>


OTHER DISCLOSURES:

         The Company was charged $120,000 by Iberia for management and
accounting services during 1996. 

46

<PAGE>   48
NOTE 20 - QUARTERLY RESULTS OF OPERATIONS (UNAUDITED):                     


<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31, 1996
                                                             ------------------------------------------------------
                                                                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                               FIRST         SECOND          THIRD         FOURTH
                                                              QUARTER        QUARTER        QUARTER        QUARTER
                                                             ------------------------------------------------------
<S>                                                           <C>            <C>            <C>           <C>    
Total Interest Income                                         $ 11,460       $ 12,408       $ 12,978      $ 15,861
Total Interest Expense                                           5,912          6,268          6,538         8,418
                                                             ------------------------------------------------------
   Net Interest Income                                           5,548          6,140          6,440         7,443
Provision for Loan Losses                                            8              9             26           113
                                                             ------------------------------------------------------
   Net Interest Income After Provision
      for Loan Losses                                            5,540          6,131          6,414         7,330
Noninterest Income                                                 788            885            845         1,300
Noninterest Expense                                              3,552          4,108          7,475         5,643
                                                             ------------------------------------------------------
Income Before Income Taxes                                       2,776          2,908           (216)        2,987
Income Tax Expense (Refund)                                        997          1,054            (23)        1,149
                                                             ------------------------------------------------------
Net Income                                                    $  1,779       $  1,854       $   (193)     $  1,838
                                                             ======================================================

NET INCOME PER COMMON SHARE                                   $    .26       $    .27       $   (.03)     $    .29
                                                             ======================================================
<CAPTION>

                                                                          YEAR ENDED DECEMBER 31, 1995
                                                             ------------------------------------------------------
                                                                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                               FIRST         SECOND          THIRD         FOURTH
                                                              QUARTER        QUARTER        QUARTER        QUARTER
                                                             ------------------------------------------------------
<S>                                                           <C>            <C>            <C>           <C>    
Total Interest Income                                         $  9,468       $ 10,676       $ 10,870      $ 11,320
Total Interest Expense                                           4,833          5,173          5,458         5,818
                                                             ------------------------------------------------------
   Net Interest Income                                           4,635          5,503          5,412         5,502
Provision for Loan Losses                                           72            133             22            12
                                                             ------------------------------------------------------
   Net Interest Income After Provision
      for Loan Losses                                            4,563          5,370          5,390         5,490
Noninterest Income                                                 569            733            705           661
Noninterest Expense                                              2,843          3,162          3,195         3,493
                                                             ------------------------------------------------------
Income Before Income Taxes                                       2,289          2,941          2,900         2,658
Income Tax Expense                                                 755          1,073          1,009           944
                                                             ------------------------------------------------------
Net Income                                                    $  1,534       $  1,868       $  1,891      $  1,714
                                                             ======================================================

NET INCOME PER COMMON SHARE                                   $    N/A       $    .27       $    .28      $    .25
                                                             ======================================================
</TABLE>

                                                                              47
<PAGE>   49



CORPORATE INFORMATION


DIRECTORS
ELAINE D. ABELL, Attorney in private practice, Lafayette, La.
HARRY V. BARTON, JR., Certified Public Accountant, Lafayette, La.
WILLIAM R. BIGLER, Retired.
CECIL C. BROUSSARD, Self-employed Investor, New Iberia, La.
HENRY J. DAUTERIVE, JR., Chairman, Retired.
WILLIAM H. FENSTERMAKER, President and Chief Executive Officer of
   C.H. Fenstermaker and Associates, Inc., Lafayette, La.
RAY HIMEL, Owner of Himel Motor Supply Corp., Himel Marine and
   several Ace Hardware Stores in southern Louisiana.
KAREN L. KNIGHT, Former President and Chief Executive Officer of
   Jefferson Federal Savings Bank, Gretna, La.
LARREY G. MOUTON, President and Chief Executive Officer of
   ISB Financial Corp.
EMILE J. PLAISANCE, JR., Vice Chairman, Retired.
STEWART SHEA, Vice President of Bayou Management Services, President of Bayou
   Pipe Coating, LLC, affiliates of Bayou Management Services, New Iberia, La.
LOUIS J. TAMPORELLO, Retired.
GUYTON H. WATKINS, Secretary, Attorney in private practice.

EXECUTIVE OFFICERS
LARREY G. MOUTON, President/CEO
RONNIE J. FORET, Executive Vice President
WAYNE L. ROBIDEAUX, Executive Vice President
SCOTT T. SUTTON, Executive Vice President
WILLIAM M. LAHASKY, Vice President, CFO

ANNUAL MEETING
Wednesday, April 16, 1997, 3:00 p.m.
Iberia Savings Bank
1101 E. Admiral Doyle Drive
New Iberia, La.

Since April 7, 1995, ISB Financial Corporation's common stock has traded on the
National Association of Security Dealers Automated Quotations (NASDAQ) National
Market, under the symbol "ISBF", as reported to NASDAQ, the price information
reflects high and low sales prices. The following represents high and low
trading prices and dividends declared during each respective quarter since April
7, 1995, and through the year ended December 31, 1996.

<TABLE>
<CAPTION>
1995                   HIGH            LOW         DIVIDEND DECLARED
- ----------------------------------------------------------------------
<S>                   <C>            <C>                <C>   
Second Quarter        $15.000        $12.500            $0.075
Third Quarter         $16.125        $14.625            $0.075
Fourth Quarter        $17.000        $14.875            $0.075

<CAPTION>
1996                   HIGH            LOW         DIVIDEND DECLARED
- ----------------------------------------------------------------------
<S>                   <C>            <C>                <C>   
First Quarter         $16.500        $15.125            $0.080
Second Quarter        $16.375        $14.750            $0.080
Third Quarter         $15.875        $13.375            $0.085
Fourth Quarter        $18.500        $15.250            $0.085
</TABLE>


SECURITIES LISTING

ISB Financial Corporation's common stock is traded on the NASDAQ National Market
under the symbol ISBF. Current price information can be found under the
NASDAQ-OTC National Market Listing.

INVESTOR INFORMATION
Investors, analysts and others seeking financial information may contact:

      Larrey G. Mouton, President/CEO or
      William M. Lahasky, Vice President/CFO
      ISB Financial Corporation
      1101 E. Admiral Doyle Drive
      New Iberia, La.  70560
      (318)365-2361

TRANSFER AGENT

      Registrar and Transfer Company
      10 Commerce Drive
      Cranford, NJ  07016
      (800)368-5948

INDEPENDENT AUDITORS

      Castaing, Hussey & Lolan, L.L.P.
      525 Weeks Street
      New Iberia, La.  70560

SPECIAL COUNSEL

      Elias, Matz, Tiernan & Herrick, L.L.P.
      734 15th Street, N.W.
      Washington, D.C.  20005

GENERAL COUNSEL

      Guyton Watkins
      Landry & Watkins
      211 E. Main Street
      New Iberia, La.  70560


48

<PAGE>   1
<TABLE>
<S>                          <C>                                   <C>
CHARLES E. CASTAING             CASTAING, HUSSEY & LOLAN, LLP                        MEMBERS                 
ROGER E. HUSSEY                 CERTIFIED PUBLIC ACCOUNTANTS                  AMERICAN INSTITUTE OF          
SAMUEL R. LOLAN               525 WEEKS STREET - P.O. BOX 14240           CERTIFIED PUBLIC ACCOUNTANTS       
CAROLINE C. BOUDREAUX             NEW IBERIA, LA 70562-4240                         SOCIETY OF                
PATRICK J. DAUTERIVE                --------------------             LOUISIANA CERTIFIED PUBLIC ACCOUNTANTS  
LORI D. PERCLE                       PH:  (318) 364-7221             
DEBBIE B. TAYLOR                     FAX: (318) 364-7235        
KATHERINE H. ARMENTOR        
- ---------------------
ROBIN G. FREYOU
DAWN K. GONSOULIN
</TABLE>



                        INDEPENDENT AUDITOR'S CONSENT



We consent to the incorporation by reference in the Registration Statement on
Form S-8 (File No. 0-25756) of our report dated February 7, 1997 appearing in
this Annual Report on Form 10-K of ISB Financial Corporation for the year ended
December 31, 1996.




New Iberia, Louisiana
March 26, 1997



<TABLE> <S> <C>

<ARTICLE> 9
<CIK> 0000933141
<NAME> ISB FINANCIAL
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          10,822
<INT-BEARING-DEPOSITS>                          42,563
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                   364
<INVESTMENTS-HELD-FOR-SALE>                    101,144
<INVESTMENTS-CARRYING>                         152,885
<INVESTMENTS-MARKET>                           152,232
<LOANS>                                        571,119
<ALLOWANCE>                                      4,615
<TOTAL-ASSETS>                                 929,264
<DEPOSITS>                                     760,284
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                             54,974
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                         7,381
<OTHER-SE>                                     106,625
<TOTAL-LIABILITIES-AND-EQUITY>                 929,264
<INTEREST-LOAN>                                 40,263
<INTEREST-INVEST>                                9,424
<INTEREST-OTHER>                                 3,020
<INTEREST-TOTAL>                                52,707
<INTEREST-DEPOSIT>                              24,017
<INTEREST-EXPENSE>                              27,136
<INTEREST-INCOME-NET>                           25,571
<LOAN-LOSSES>                                      156
<SECURITIES-GAINS>                                 181
<EXPENSE-OTHER>                                 20,778
<INCOME-PRETAX>                                  8,455
<INCOME-PRE-EXTRAORDINARY>                       5,278
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,278
<EPS-PRIMARY>                                      .80
<EPS-DILUTED>                                      .80
<YIELD-ACTUAL>                                    7.77
<LOANS-NON>                                      2,491
<LOANS-PAST>                                        69
<LOANS-TROUBLED>                                   176
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 3,746
<CHARGE-OFFS>                                      616
<RECOVERIES>                                       215
<ALLOWANCE-CLOSE>                                4,615
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          4,615
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission