ISB FINANCIAL CORP/LA
10-K, 1999-03-31
STATE COMMERCIAL BANKS
Previous: CREATIVE HOST SERVICES INC, 10KSB, 1999-03-31
Next: SENIOR DEBT PORTFOLIO, NSAR-B, 1999-03-31



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1998
                                       
                         Commission File Number 0- 25756

                            ISB Financial Corporation
             (Exact name of registrant as specified in its charter)

                  Louisiana                                      72-1280718
                  ---------                                      ----------
(State or other jurisdiction of incorporation or          (I.R. S. Employer
organization)                                             Identification Number)

    1101 East Admiral Doyle Drive
    New Iberia, Louisiana                                             70560
    ---------------------                                             -----
(Address of principal executive office)                            (Zip Code)

       Registrant's telephone number, including area code: (318) 365- 2361

   Securities registered pursuant of Section 12(b) of the Act: Not Applicable

           Securities registered pursuant of Section 12(g) of the Act

                    Common Stock (par value $1.00 per share)
                    ----------------------------------------
                                (Title of Class)

  Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

  Indicate by check mark if disclosure of delinquent filers pursuant of Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment of this
Form 10- K.  [X]

  As of March 16, 1999,  the aggregate  market value of the 6,368,344  shares of
Common  Stock of the  Registrant  issued and  outstanding  on such  date,  which
excludes  461,522 shares held by all directors and officers of the Registrant as
a group, was approximately  $129.0 million.  This figure is based on the closing
sale price of $20.25  per share of the  Registrant's  Common  Stock on March 16,
1999.

 Number of shares of Common Stock outstanding as of December 31, 1998: 6,829,866
<PAGE>
                       DOCUMENTS INCORPORATED BY REFERENCE

  List hereunder the following documents  incorporated by reference and the Part
of the Form 10-K into which the  document is  incorporated.  (1) Portions of the
Annual Report to  Stockholders  for the fiscal year ended  December 31, 1998 are
incorporated  into Part II, Items 5 through 8 of this Form 10-K, (2) Portions of
the definitive proxy statement for the 1999 Annual Meeting of Stockholders to be
filed within 120 days of Registrant's fiscal year end are incorporated into Part
III, Items 9 through 13 of this Form 10- K.
<PAGE>
PART 1.

Item 1. Business.

General

         ISB Financial  Corporation  (the "Company") is a Louisiana  corporation
organized in November 1994 by Iberia Savings Bank  ("Iberia") for the purpose of
acquiring  all of the  capital  stock of  Iberia  to be  issued by Iberia in the
conversion (the  "Conversion")  of Iberia to stock form,  which was completed on
April 6, 1995. On May 3, 1996,  the Company  completed the  acquisition of Royal
Bankgroup of Acadiana, Inc., ("Royal") and its wholly owned subsidiary, The Bank
of Lafayette ("BOL").  Royal was merged into the Company and BOL was merged into
Iberia. The two offices of BOL now operate as branches of Iberia. On October 18,
1996, the company completed the acquisition of Jefferson  Bancorp,  Inc. and its
wholly owned subsidiary, Jefferson Federal Savings Bank. Jefferson Bancorp, Inc.
was merged into the Company and  Jefferson  Federal  Savings Bank  operated as a
separate subsidiary of the Company until September 1, 1997, as a state chartered
savings bank under the name of  Jefferson  Bank  ("Jefferson").  On September 1,
1997,  Jefferson  Bank was merged with and into Iberia Savings Bank. On December
1, 1997,  Iberia  Savings Bank changed its name to IBERIABANK and converted to a
Louisiana  chartered  commercial bank. On September 10, 1998, Iberia acquired 17
branch offices from the former First  Commerce  Corporation  ("FCOM").  The only
significant  assets  of the  Company  are the  capital  stock  of  Iberia  , the
Company's  loan to an employee  stock  ownership  plan,  and cash. To date,  the
business of the  Company  has  consisted  of the  business  of the  Iberia.  The
Company's  common  stock trades on the NASDAQ  National  Market under the symbol
"ISBF." At December  31,  1998,  the Company had total  assets of $1.4  billion,
total deposits of $1.2 billion and equity of $124.0 million.

         Iberia  is a  Louisiana  chartered  stock  commercial  bank  conducting
business  from  its  main  office  located  in  New  Iberia,  Louisiana  and  43
full-service  branch  offices  located  in New  Iberia,  Lafayette,  Jeanerette,
Franklin,  Morgan City,  Crowley,  Rayne,  Kaplan, St.  Martinville,  Abbeville,
Scott, Carencro,  Ruston, Monroe, West Monroe, Gretna, Marrero, River Ridge, New
Orleans,  Metairie and Kenner, all of which are in Louisiana.  The Bank attracts
retail  deposits from the general  public and the business  community  through a
variety of deposit  products.  Deposits  are insured by the Savings  Association
Insurance  Fund  ("SAIF"),   administered  by  the  Federal  Deposit  Insurance,
Corporation ("FDIC"), within applicable limits.

         The Bank is primarily  engaged in attracting  deposits from the general
public and using those funds to originate  loans.  Previous to 1996,  the Bank's
primary  lending  emphasis  was  loans  secured  by first  and  second  liens on
single-family  (one-to-four  units)  residences  located in the  Bank's  primary
market  area.  At December 31, 1998,  such loans  amounted to $301.5  million or
39.4% of the Bank's gross loan portfolio. The Bank has placed recent emphasis on
the origination of consumer and commercial loans. Consumer loans consist of home
equity loans, home equity lines of credit, automobile loans, indirect automobile
loans,  loans secured by deposit  accounts and other consumer loans. At December
31, 1998,  $255.7  million,  or 33.4%,  of the Bank's gross loans were  consumer
loans.  Of that amount $114.3  million,  or 14.9% of gross loans,  were indirect
automobile  loans.  Commercial loans consist of commercial real estate loans and
commercial  business  loans. At December 31, 1998,  $117.6 million,  or 15.4% of
gross loans are secured by commercial  real estate and $83.4 million,  or 10.9%,
are commercial business loans. The Bank also originates loans for the purpose of
constructing  single-family  residential  units.  At  December  31,  1998,  $7.5
million, or 1.0% of the Bank's loans, are construction loans.

         The Company,  as a bank holding  company,  is subject to regulation and
supervision by the Board of Governors of the Federal  Reserve  System  ("Federal
Reserve Board" or "FRB").  The Bank is subject to examination and  comprehensive
regulation  by the Office of  Financial  Institutions  of the State of Louisiana
("OFI"),  which is the Bank's chartering  authority and primary  regulator.  The
Bank is also subject to  regulation  by the FDIC,  as the  administrator  of the
SAIF, and to certain  reserve  requirements  established by the Federal  Reserve
Board.  The Bank is a member of the  Federal  Home Loan Bank  ("FHLB") of Dallas
which is one of the 12 regional banks comprising the FHLB System.

         In addition to its deposit gathering and lending  activities,  the Bank
invests in mortgage-backed securities,  substantially all of which are issued or
guaranteed by U.S. Government agencies and government sponsored enterprises,  as
well as U.S.  Treasury  and  federal  government  agency  obligations  and other
investment  securities.   At  December  31,  1998,  the  Bank's  mortgage-backed
securities  amounted  to  $277.8  million,  or  19.8% of  total  assets  and its
investment securities amounted to $99.8 million, or 7.1% of total assets.

                                       1
<PAGE>
Lending Activities

          Loan  Portfolio   Composition  The  following  table  sets  forth  the
composition of the Banks' loans held in portfolio at the dates indicated (1)
<TABLE>
<CAPTION>
                                                                                              December 31,
                                  -------------------------------------------------------------------------------
                                            1998                       1997                       1996           
                                  -------------------------  ------------------------  --------------------------
                                                 Percent of                Percent of                  Percent of
                                   Amount        Total       Amount        Total       Amount          Total     
                                  -------------------------  ------------------------  -----------     --------- 
                                                                     (Dollars in Thousands)
<S>                               <C>             <C>        <C>            <C>         <C>             <C>      
Mortgage loans:
   Single-family residential      $ 301,468       39.37%     $ 371,943      56.48%      $ 386,555       67.14%   
   Construction                       7,549        0.99%         8,027       1.22%          8,005        1.39%   
                                  ---------       -----      ---------      -----       ---------       -----    
       Total mortgage loans         309,017       40.36%       379,970      57.70%        394,560       68.54%   
                                  ---------       -----      ---------      -----       ---------       -----    
Commercial Loans                                                                                                 
    Business loans                   83,368       10.89%        57,978       8.80%         36,089        6.27%   
    Real estate                     117,628       15.36%        50,807       7.72%         25,240        4.38%   
                                  ---------       -----      ---------      -----       ---------       -----    
         Total commercial loans     200,996       26.25%       108,785      16.52%         61,329       10.65%   
                                  ---------       -----      ---------      -----       ---------       -----    
Consumer loans:                                                                                                  
    Home equity                      73,184        9.56%        34,192       5.19%         21,646        3.76%   
    Automobile                       24,630        3.22%         9,433       1.43%          7,509        1.30%   
     Indirect automobile            114,337       14.93%        90,676      13.77%         52,371        9.10%   
    Mobile home loans                 2,511        0.33%         3,226       0.49%          4,215        0.73%   
    Educational loans                   624        0.08%         9,458       1.44%          9,345        1.62%   
    Credit card loans                 4,584        0.60%         4,150       0.63%          4,017        0.70%   
    Loans on savings                  8,104        1.06%        11,255       1.71%         12,487        2.17%   
    Other                            27,753        3.62%         7,358       1.12%          8,225        1.43%   
                                  ---------       -----      ---------      -----       ---------       -----    
       Total consumer loans         255,727       33.40%       169,748      25.78%        119,815       20.81%   
                                  ---------       -----      ---------      -----       ---------       -----    
       Total loans receivable       765,740      100.00%       658,503     100.00%        575,704      100.00%   
                                  ---------      ------      ---------     ------       ---------      ------    
Less:                                                                                                            
    Allowance for loan losses        (7,135)                    (5,258)                    (4,615)              
    Unearned discount                  (236)                      (160)                      (143)              
    Prepaid dealer                                                                                               
       participations                 4,145                      3,636                      2,555               
    Deferred loan fees &                                                                                         
       purchased discounts, net      (1,339)                    (1,854)                    (2,382)
                                   ---------                  ---------                  ---------        
       Loans receivable, net       $ 761,175                  $ 654,867                  $ 571,119  
                                   ---------                 ---------                   ---------         
</TABLE>
(1)  This schedule does not include loans held for sale of $18.5 million and 4.3
     million at  December  31, 1998 and 1997  respectively.  There were no loans
     classified held for sale prior to the year ended December 31, 1997.
<PAGE>
<TABLE>
<CAPTION>
                                                            December 31,
                                  ------------------------------------------------------
                                              1995                        1994
                                    --------------------------- -------------------------
                                                  Percent of                  Percent of
                                    Amount        Total         Amount        Total
                                    --------------------------  ------------------------
<S>                                <C>             <C>       <C>              <C>   
Mortgage loans:
   Single-family residential       $ 318,705       78.41%    $ 300,730        79.41%
   Construction                        7,218        1.78%        7,579         2.00%
                                   ---------       -----     ---------        ----- 
       Total mortgage loans          325,923       80.19%      308,309        81.41%
                                   ---------       -----     ---------        ----- 
Commercial Loans                                              
    Business loans                    11,055        2.72%       10,655         2.81%
    Real estate                       15,992        3.93%        8,242         2.18%
                                   ---------       -----     ---------        ----- 
         Total commercial loans       27,047        6.65%       18,897         4.99%
                                   ---------       -----     ---------        ----- 
Consumer loans:                                               
    Home equity                       15,364        3.78%       14,229         3.76%
    Automobile                         5,873        1.44%        5,003         1.32%
     Indirect automobile                 619        0.15%          939         0.25%
    Mobile home loans                  6,077        1.50%        8,017         2.12%
    Educational loans                  9,262        2.28%        9,639         2.55%
    Credit card loans                  3,836        0.94%        3,477         0.92%
    Loans on savings                   7,481        1.84%        8,305         2.19%
    Other                              4,960        1.22%        1,910         0.50%
                                   ---------       -----     ---------        ----- 
       Total consumer loans           53,472       13.16%       51,519        13.60%
                                   ---------       -----     ---------        ----- 
       Total loans receivable        406,442      100.00%      378,725       100.00%
                                   ---------       -----     ---------        ----- 
Less:                                                         
    Allowance for loan losses         (3,746)                   (3,831)
    Unearned discount                     (1)                       (5)
    Prepaid dealer                                        
       participations                      0                         0
    Deferred loan fees &                                  
       purchased discounts, net       (3,153)                   (4,095)
                                     -------                   -------
       Loans receivable, net         $399,542                  $370,794
                                     -------                   -------
</TABLE>

                                       2
<PAGE>
     Contractual  Maturities.  The  following  table  sets  forth the  scheduled
contractual  maturities  of the Banks'  loans held to maturity  at December  31,
1998. Demand loans,  loans having no stated schedule of repayments and no stated
maturity  and  overdraft  loans  are  reported  as due in one year or less.  The
amounts  shown for each period do not take into  account  loan  prepayments  and
normal amortization of the Banks' loan portfolio held to maturity.
<TABLE>
<CAPTION>
                                                            Mortgage                                Commercial
                                         ------------------------------------------    ------------------------------------ 
                                                                                                                            
                                          Single-family   Construction       Total     Real Estate   Business        Total  
                                          -------------   ------------       -----     -----------   ---------       ----- 
                                                                                 (In thousands)
<S>                                      <C>               <C>            <C>           <C>          <C>           <C>      
Amounts due in:
   One year or less                       $ 15,264                         $ 15,264     $ 85,480     $ 47,727     $ 133,207 
   After one year through five years        66,880                           66,880       33,871       28,530        62,401 
   After five years                        219,324            7,549         226,873        3,311        2,077         5,388 
                                         -----------------------------------------------------------------------------------
      Total                              $ 301,468          $ 7,549       $ 309,017    $ 122,662     $ 78,334     $ 200,996 
                                         ===================================================================================

Interest rate terms on amounts
  due after one year:
   Fixed - rate                          $ 150,968         $ 5,662        $ 149,105     $ 25,477     $ 20,972      $ 46,449 
   Adjustable - rate                       135,236           1,887          144,648       11,705        9,635        21,340 
                                         -----------------------------------------------------------------------------------
      Total                              $ 286,204         $ 7,549        $ 293,753     $ 37,182     $ 30,607      $ 67,789 
                                         ===================================================================================
<PAGE>
<CAPTION>
                                          Consumer
                                           Loans         Total
                                           -----         -----
<S>                                      <C>          <C>      
Amounts due in:
   One year or less                      $ 103,888    $ 252,359
   After one year through five years       141,042      270,323
   After five years                         10,797      243,058
                                         ----------------------
      Total                              $ 255,727    $ 765,740
                                         ======================

Interest rate terms on amounts
  due after one year:
   Fixed                                 $ 151,475    $ 354,554
   Adjustable                                  364      158,827
                                         ----------------------
      Total                              $ 151,839    $ 513,381
                                         ======================
</TABLE>


                                       3
<PAGE>
      Scheduled contractual  amortization of loans does not reflect the expected
term of the Bank's loan  portfolio.  The average life of loans is  substantially
less than  their  contractual  terms  because  of  prepayments  and  due-on-sale
clauses,  which  give  the  Bank  the  right  to  declare  a  conventional  loan
immediately due and payable in the event, among other things,  that the borrower
sells the real property subject to the mortgage and the loan is not repaid.  The
average  life of mortgage  loans tends to increase  when current  mortgage  loan
rates are higher than rates on existing mortgage loans and, conversely, decrease
when rates on existing mortgage loans are lower than current mortgage loan rates
(due to refinancings of  adjustable-rate  and fixed-rate  loans at lower rates).
Under the latter circumstances, the weighted average yield on loans decreases as
higher-yielding loans are repaid or refinanced at lower rates.

                                       4
<PAGE>
Loan Originations, Purchase and Sales Activity.

     The following table shows the loan origination,  purchase and sale activity
of the Bank during the periods indicated.
<TABLE>
<CAPTION>
                                                                           Y e a r   E n d e d   D e c e m b e r   3 1 ,
                                                          -------------------------------------------------------------------------
                                                             1998            1997           1996             1995            1994
                                                          ---------       ---------       ---------       ---------       ---------
                                                                                   (Dollars In Thousands)
<S>                                                       <C>             <C>             <C>             <C>             <C>      
Gross loans at beginning of period                        $ 658,503       $ 580,164       $ 413,242       $ 383,974       $ 354,365

Originations of loans:
     Mortgage loans:
         Single-family residential                           74,935          48,624          41,134          38,936          44,670
         Construction                                        22,301          22,187          21,939          24,330          25,602
     Commercial Loans:
         Business                                            57,589          55,802          32,457          15,608          13,712
         Real Estate                                         26,505          25,070          15,143           5,486           3,044
     Consumer loans:
         Home equity                                         38,547          18,693          13,785          11,257           8,367
         Automobile                                           9,158           4,697           4,525           4,318           4,116
         Indirect automobile                                 65,828          60,496          38,288               0               0
         Mobile home                                            785             733             276             386             792
         Educational                                            889           1,466           1,724           1,268           2,153
         Loans on savings                                     3,300           5,202           5,272           4,463           3,329
         Credit cards                                         9,134           1,338           1,137           1,430           6,677
         Other                                               14,965           6,890           3,634           3,836           3,262
                                                          ---------       ---------       ---------       ---------       ---------
             Total originations                             323,936         251,198         179,314         111,318         115,724
                                                          ---------       ---------       ---------       ---------       ---------

Loan purchased/acquired                                     126,600            --           109,121             996            --
                                                          ---------       ---------       ---------       ---------       ---------
         Total purchases/acquisitions                       126,600            --           109,121             996            --
                                                          ---------       ---------       ---------       ---------       ---------

         Total originations and purchases                   450,536         251,198         288,435         112,314         115,724
Repayments                                                 (264,573)       (152,589)       (116,511)        (82,356)        (84,204)
Loan sales                                                  (78,726)        (20,270)         (5,002)           (690)         (1,911)
                                                          ---------       ---------       ---------       ---------       ---------
Net activity in loans                                       107,237          78,339         166,922          29,268          29,609
                                                          ---------       ---------       ---------       ---------       ---------
Gross loans held at end of period                         $ 765,740       $ 658,503       $ 580,164       $ 413,242       $ 383,974
                                                          =========       =========       =========       =========       =========
</TABLE>

                                       5
<PAGE>
         The lending  activities  of Iberia are subject to written  underwriting
standards and loan  origination  procedures  established  by the Bank's Board of
Directors and management.  Applications for residential mortgage loans are taken
by one of the Banks' mortgage  executives,  while the Banks' designated consumer
lenders have primary  responsibility  for taking consumer loan  applications and
its  commercial   lending  officers  have  primary   responsibility  for  taking
commercial  business and commercial  real estate loan  applications.  The Bank's
loan originators  will take loan  applications at any of the Banks' offices and,
on occasion,  outside of the Banks' offices at the customer's  convenience.  The
process of underwriting  all  residential  mortgage,  consumer and  construction
loans  and  obtaining  appropriate   documentation,   such  as  credit  reports,
appraisals  and  other   documentation  is  centralized.   The  credit  analysis
department is  responsible  for overseeing  the  underwriting  of all commercial
business and commercial  real estate loans.  The Bank generally  requires that a
property  appraisal  be  obtained in  connection  with all new  mortgage  loans.
Property appraisals  generally are performed by an independent  appraiser from a
list  approved by the Bank's Board of  Directors.  The Bank  requires that title
insurance or a title opinion  (other than with respect to home equity loans) and
hazard  insurance  be  maintained  on all  security  properties  and that  flood
insurance be maintained if the property is within a designated flood plain.

         Residential  mortgage loan  applications  are primarily  developed from
advertising, referrals from real estate brokers and builders, existing customers
and walk-in  customers.  Commercial  real estate and  commercial  business  loan
applications   are  obtained   primarily   from   previous   borrowers,   direct
solicitations  by the Bank's  personnel,  as well as referrals.  Consumer  loans
originated  by the Bank  are  obtained  primarily  through  existing  customers,
automobile  dealerships  and walk-in  customers  who have been made aware of the
Bank's programs by advertising and other means.

         Applications  for residential  mortgage loans typically are approved by
certain  designated  officers  or,  if the loan  amount  exceeds  $240,000  by a
combination of certain designated officers.  If a loan is over $750,000, it must
also be approved by the Loan Committee of the Bank's Board of Directors. Certain
designated  officers of the Bank have limited  authority  to approve  commercial
loans not exceeding  specified levels, the officers may combine their individual
limits and approve loans up to $1.0 million. Loans in excess of $1.0 million but
less than $8.0 million must be approved by the Bank's  Commercial Loan Committee
made up of members of the Board of Directors. Commercial loans in excess of $8.0
million  must be approved  by the full Board of  Directors.  Certain  designated
officers  approve  consumer loans up to $40,000  unsecured and $80,000  secured.
Consumer loans up to $200,000 unsecured and $500,000 secured must be approved by
certain combinations of Bank officers. Consumer loans up over $200,000 unsecured
and $500,000 secured must be approved by the Board of Directors Loan Committee.

         Single-Family  Residential  Loans.  Substantially  all  of  the  Bank's
single-family   residential   mortgage  loans  consist  of  conventional  loans.
Conventional  loans are loans that are neither  insured by the  Federal  Housing
Administration  ("FHA") or partially  guaranteed  by the  Department of Veterans
Affairs  ("VA").  The vast  majority  of the  Bank's  single-family  residential
mortgage loans are secured by properties  located in Southwestern  Louisiana and
the greater New Orleans area and are  originated  under terms and  documentation
which permit their sale to the Federal Home Loan Mortgage Corporation  ("FHLMC")
or Federal  National  Mortgage  Association  ("FNMA").  Since 1996, the Bank has
decided to sell, or hold for sale, all conforming  fixed-rate loan  originations
into  the  secondary  market  and  only  retain  nonconforming  fixed-rate  loan
originations in its portfolio.

         Fixed-rate loans generally have maturities  ranging from 15 to 30 years
and are fully  amortizing  with monthly loan  payments  sufficient  to repay the
total amount of the loan with  interest by the end of the loan term.  The Bank's
fixed-rate   loans  generally  are  originated   under  terms,   conditions  and
documentation  which  permit  them  to be  sold  to  U.S.  Government  sponsored
agencies,  such as the FHLMC and the FNMA, and other  investors in the secondary
market for mortgages.  At December 31, 1998,  $162.5  million,  or 52.6%, of the
Bank's single-family residential mortgage and construction loans were fixed-rate
loans.

         The  adjustable-rate  loans currently offered by the Bank have interest
rates which  adjust on an annual  basis from the closing  date of the loan or an
annual basis commencing after an initial fixed-rate period of three, five or ten
years in accordance  with a designated  index,  plus a margin.  During 1996, the
Banks changed its index to the one year constant  maturity treasury ("CMT") from
the  National  Median Cost of Funds for  SAIF-Insured  Institutions  for all new
adjustable-rate   single-family  residential  loan  originations..   The  Bank's
adjustable-rate single-family residential real estate loans generally have a cap
of 2% on any increase or decrease in the interest rate at any  adjustment  date,
and include a specified  cap on the maximum  interest  rate over the life of the
loan,  which  cap  generally  is 4% to 6% above the  initial  rate.  The  Bank's
adjustable-rate  loans  require  that any payment  adjustment  resulting  from a
change in the interest rate of an  adjustable-rate  loan be sufficient to result
in full  amortization  of the loan by the end of the loan term and, thus, do not
permit any of the increased  payment to be added to the principal  amount of the
loan, or so-called negative  amortization.  At December 31, 1998, $146.6 million
or 47.4% of the Bank's single-family residential mortgage and construction loans
were adjustable-rate loans.

                                       6
<PAGE>
         Adjustable-rate  loans  decrease the risks  associated  with changes in
interest  rates but involve  other risks,  primarily  because as interest  rates
increase the loan payment by the borrower  increases to the extent  permitted by
the terms of the loan, thereby  increasing the potential for default.  Moreover,
as with fixed-rate  loans, as interest rates increase,  the marketability of the
underlying  collateral  property  may be adversely  affected by higher  interest
rates.

         For conventional  residential  mortgage loans held in the portfolio and
also for those loans  originated  for sale in the secondary  market,  the Bank's
maximum  loan-to-value  ratio  generally  is 95%,  and is based on the lesser of
sales price or appraised value. Generally on loans with a loan-to-value ratio of
over 80%,  private  mortgage  insurance  ("PMI") is required in an amount  which
reduces the Bank's exposure to 80% or less.

         In November 1994, in order to assist low- to moderate-  income families
achieve home  ownership,  Iberia  implemented a program  whereby it will provide
100% financing to certain low-to moderate- income  homebuyers in Iberia's market
area.  Such loans are  structured  as a 30-year  ARM with  respect to 90% of the
value  with the  remaining  necessary  funds  (including  closing  costs)  being
provided through a five-year fixed rate second mortgage loan. No PMI is required
to be obtained with respect to loans originated  under this program.  Iberia has
developed  its 100%  financing  loan  product in an effort to  address  the home
buying needs of lower income residents.  Due to the absence,  or limited amount,
of equity with respect to such loans and the absence of PMI, this product may be
deemed to involve greater risk than Iberia's typical  single-family  residential
mortgage  loans.  However,  the individual  loans in this program  generally are
relatively  small,  with balances  generally  less than  $50,000.  At this time,
Iberia  anticipates  that the aggregate  balance of loans  originated under this
program will not exceed  $10.0  million.  As of December  31,  1998,  such loans
amounted to $5.7 million,  or .7%, of the Bank's total loan portfolio.  To date,
Iberia has not experienced any significant  delinquency problems with respect to
loans originated under this program.

         Construction Loans.  Substantially all of the Bank's construction loans
have  consisted  of loans to  construct  single-family  residences  extended  to
individuals  where the Bank has  committed to provide a permanent  mortgage loan
upon  completion  of  the  residence.  As  of  December  31,  1998,  the  Bank's
construction  loans amounted to $7.5 million,  or 1.0%, of the Bank's total loan
portfolio.  The Bank's loans are underwritten as  construction/permanent  loans,
with one set of  documents  and one  closing for both the  construction  and the
long-term  portions of the such loans. The Bank's  construction  loans typically
provide  for a  construction  period not  exceeding  12 months,  generally  have
loan-to-value  ratios of 80% or less of the appraised  value upon completion and
generally do not require the  amortization of principal  during the construction
phase.  Upon  completion  of  construction,   the  loans  convert  to  permanent
residential  mortgage  loans.  Loan  proceeds  are  disbursed  in  stages  after
inspections  of the  project  indicate  that  such  disbursements  are for costs
already incurred and which have added to the value of the project. The Bank also
will originate ground or land loans to individuals to purchase a building lot on
which he intends to build his primary residence.

         Prior to making a  commitment  to fund a  construction  loan,  the Bank
requires an  appraisal  of the  property  by an  independent  state-licensed  or
qualified appraiser approved by the Board of Directors. In addition,  during the
term of the  construction  loan,  the project  periodically  is  inspected by an
independent inspector.

         Construction  financing  is  generally  considered  to involve a higher
degree of risk of loss than long-term financing on improved, owner-occupied real
estate.  Risk of loss on a  construction  loan is  dependent  largely  upon  the
accuracy  of the initial  estimate  of the  property's  value at  completion  of
construction  or  development  and the estimated  cost  (including  interest) of
construction. During the construction phase, a number of factors could result in
delays and cost overruns. If the estimate of value proves to be inaccurate,  the
Bank may be confronted, at or prior to the maturity of the loan, with a project,
when  completed,  having a value which is insufficient to assure full repayment.
Loans on lots may run the risk of adverse zoning changes, environmental or other
restrictions on future use.

         Commercial Real Estate Loans.  The Bank has increased its investment in
commercial  real  estate  loans  from $8.2  million,  or 2.2% of the total  loan
portfolio at December 31, 1994,  to $117.6  million,  or 15.4% of the total loan
portfolio,  at December 31, 1998.  The increase in commercial  real estate loans
reflects,  in part,  the Bank's  focused  efforts to originate such loans in its
market area, as well as the acquisition of certain  commercial real estate loans
acquired  from  BOL and  FCOM.  The Bank  intends  to  continue  to  expand  its
involvement  in  commercial  real estate  lending and to continue to  moderately
increase the amount of such loans in the Bank's  portfolio.  The Bank expects it
will continue to grant such loans primarily to small and medium sized businesses
located in the Banks' primary market area, a portion of the market that the Bank
believes has been underserved in recent years. The types of properties  securing
the  Bank's  commercial  real  estate  loans  include  strip  shopping  centers,
professional office buildings,  small retail establishments and warehouses,  all
of which are located in the Bank's  market area.  As of December  31, 1998,  the
Bank's largest commercial real estate loan had a balance of $5.1

                                       7
<PAGE>
million.  Such loan is secured by two office buildings in the Bank's market area
and is performing in accordance with its terms.

         The  Bank's   commercial  real  estate  loans  generally  are  one-year
adjustable-rate  loans indexed to the New York Prime Rate, as quoted in The Wall
Street Journal, plus a margin.  Generally,  fees of 50 basis points to 2% of the
principal  loan balances are charged to the borrower  upon  closing.  The Bank's
underwriting  standards  generally  provide  for  terms of up to 10  years  with
amortization of principal over the term of the loan and loan-to-value  ratios of
not more  than 75%.  Generally,  the Bank  obtains  personal  guarantees  of the
principals as additional security for any commercial real estate loans.

         The Bank  evaluates  various  aspects of  commercial  real  estate loan
transactions  in  an  effort  to  mitigate  risk  to  the  extent  possible.  In
underwriting  these  loans,  consideration  is  given  to the  stability  of the
property's  cash  flow  history,  future  operating  projections,   current  and
projected occupancy, position in the market, location and physical condition. In
recent periods,  the Bank has also generally  imposed a debt coverage ratio (the
ratio of net  cash  from  operations  before  payment  of debt  service  to debt
service) of not less than 120%. The  underwriting  analysis also includes credit
checks and a review of the financial condition of the borrower and guarantor, if
applicable.  An  appraisal  report is prepared by a state  licensed or certified
appraiser  (generally MAI qualified)  commissioned  by the Bank to  substantiate
property values for every commercial real estate loan transaction. All appraisal
reports are  reviewed by the Bank prior to the closing of the loan.  On occasion
the Bank also  retains a second  independent  appraiser  to review an  appraisal
report.

         Commercial real estate lending entails  different and significant risks
when  compared to  single-family  residential  lending  because such loans often
involve  large  loan  balances  to single  borrowers  and  because  the  payment
experience on such loans is typically  dependent on the successful  operation of
the project or the borrower's  business.  These risks can also be  significantly
affected by supply and demand  conditions  in the local  market for  apartments,
offices, warehouses or other commercial space. The Bank attempts to minimize its
risk exposure by limiting such lending to proven  businesses,  only  considering
properties with existing operating performance which can be analyzed,  requiring
conservative debt coverage ratios, and periodically monitoring the operation and
physical  condition of the collateral.  As of December 31, 1998, $1.8 million of
the Bank's commercial real estate loans were over 90 days and still accruing and
were considered non-performing.

         Commercial  Business  Loans.  The Bank originates  commercial  business
loans on a  secured  and,  to a  lesser  extent,  unsecured  basis.  The  Bank's
commercial  business  loans  generally  are made to small to mid-size  companies
located  in the  Bank's  primary  market  area  and are made  for a  variety  of
commercial purposes.  At December 31, 1998, the Bank's commercial business loans
amounted to $83.4 million or 10.9% of the Bank's gross loan portfolio.  The Bank
has placed  emphasis on the origination of commercial real estate and commercial
business loans.  Commercial real estate and commercial  business loans generally
have higher yields and shorter repayment periods than single-family  residential
loans.

         The Bank's commercial business loans may be structured as term loans or
revolving  lines of credit.  Commercial  business loans generally have a term of
ten years or less and  adjustable or variable  rates of interest  based upon the
New York Prime Rate. The Bank's commercial  business loans generally are secured
by equipment,  machinery,  real property or other corporate assets. In addition,
the Bank  generally  obtains  personal  guarantees  from the  principals  of the
borrower with respect to all commercial  business loans.  The Bank also provides
commercial loans structured as advances based upon perfected  security interests
in accounts  receivable and inventory.  Generally the Bank will advance  amounts
not in excess of 85.0% of accounts receivable,  provided that such accounts have
not aged more than 90 days.  In such cases,  payments  are made  directly to the
Bank and the Bank  generally  maintains  in escrow 2.0% to 100.0% of the amounts
received.  As of December  31,  1998,  the Bank had  $658,000 of  non-performing
commercial  business  loans  and its  largest  commercial  business  loan  had a
principal balance of $2.7 million. Such loan is secured by equipment,  inventory
and   receivables   and  has  performed  in  accordance  with  its  terms  since
origination.

         Consumer  Loans.  The Bank offers  consumer loans in order to provide a
full range of retail financial services to its customers.  At December 31, 1998,
$255.7  million,  or 33.4%,  of the Bank's total loan portfolio was comprised of
consumer  loans.  The Bank  originates  substantially  all of such  loans in its
primary market area.

         The largest component of the Bank's consumer loan portfolio consists of
indirect  automobile  loans.  These  loans  are  originated  by  the  automobile
dealerships  and  applications  are facsimiled to Bank personnel for approval or
denial.  The  Bank  relies  on the  dealerships,  in part,  for loan  qualifying
information. To that extent, there is risk inherent in indirect automobile loans
apart  from the  ability of the  consumer  to repay the loan,  that being  fraud
perpetrated by the automobile  dealership.  To limit its exposure,  the Bank has
limited  its  dealings  with  automobile  dealerships  which  have  demonstrated
reputable behavior in the past. At December 31, 1998, $114.3 million,  or 14.9%,
of the Bank's total loan portfolio are indirect automobile loans.

                                       8
<PAGE>

         At December 31, 1998, the Bank's remaining  consumer loan portfolio was
comprised of home equity loans,  educational loans, loans secured by deposits at
the Bank,  mobile home loans,  direct  automobile  loans,  credit card loans and
other consumer  loans.  At December 31, 1998, the Bank had $73.2 million or 9.6%
of home equity loans Deposit loans totaled $8.1 million,  or 1.1%, of the Bank's
total loan portfolio at December 31, 1998. The Bank's mobile home loans amounted
to $2.5 million, or .3% of the loan portfolio at December 31, 1998. The Bank has
not emphasized  originations  of mobile home loans in recent years due to, among
other things, management's perception that such loans generally are riskier than
certain  other  consumer  loans,  such as home equity loans,  and  single-family
mortgage loans. The Bank also offers direct automobile loans, loans based on its
VISA and MasterCard credit cards and other consumer loans. At December 31, 1998,
the Bank's direct  automobile  loans amounted to $24.6 million,  or 3.2%, of the
Bank's total loan  portfolio.  The Bank's Visa and MasterCard  credit card loans
totaled $4.6 million,  or 0.6%, of the Bank's total loan portfolio at such date.
The Bank's other personal  consumer loans amounted to $27.8 million,  or 3.6% of
the Bank's total loan portfolio at such date.

         Loans-To-One-Borrower  Limitations.  The Louisiana  Banking Laws impose
limitations  on  the  aggregate  amount  of  loans  that a  Louisiana  chartered
commercial bank can make to any one borrower.  Under these laws, the permissible
amount of  loans-to-one  borrower  may not  exceed  20% of the sum of the bank's
capital  stock and  surplus  on an  unsecured  basis.  On a secured  basis,  the
permissible  amount of loans-to-one  borrower may not exceed one-half the sum of
the bank's capital stock and unimpaired  surplus. At December 31, 1998, Iberia's
limit on  unsecured  loans-to-one  borrower was $17.8  million.  At December 31,
1998, lberia's five largest loans or groups of loans-to-one borrower ranged from
$3.3  million  to $9.3  million,  and  all of  such  loans  were  performing  in
accordance with their terms.


Asset Quality

         General.  As a part of the Bank's efforts to improve asset quality,  it
has developed and implemented an asset classification  system. All of the Bank's
assets are subject to review under the classification  system. All assets of the
Bank are periodically  reviewed and the classifications are reviewed by the Loan
Committee of the Board of Directors on at least a quarterly basis.

         When a borrower  fails to make a required  payment on a loan,  the Bank
attempts to cure the deficiency by contacting the borrower and seeking  payment.
Contacts  are  generally  made 30 days  after a payment is due.  In most  cases,
deficiencies are cured promptly.  If a delinquency  continues,  late charges are
assessed  and  additional  efforts are made to collect the loan.  While the Bank
generally  prefers to work with  borrowers  to resolve such  problems,  when the
account becomes 90 days delinquent,  the Bank may institute foreclosure or other
proceedings, as necessary, to minimize any potential loss.

         Loans  are  placed on  non-accrual  status  when,  in the  judgment  of
management,   the  probability  of  collection  of  interest  is  deemed  to  be
insufficient  to warrant further  accrual.  When a loan is placed on non-accrual
status, previously accrued but unpaid interest is deducted from interest income.
See Note 5 of the Notes to Consolidated Financial Statements.

         Real  estate  acquired  by the Bank as a result  of  foreclosure  or by
deed-in-lieu of foreclosure and loans deemed to be in-substance foreclosed under
GAAP are classified as real estate owned until sold. Pursuant to SOP 92-3 issued
by the AICPA in April 1992,  which provides  guidance on determining the balance
sheet treatment of foreclosed assets in annual financial  statements for periods
ending on or after  December 15, 1992,  there is a rebuttable  presumption  that
foreclosed  assets  are held for sale and  such  assets  are  recommended  to be
carried at the lower of fair value minus  estimated  costs to sell the property,
or cost  (generally  the  balance  of the  loan on the  property  at the date of
acquisition).  After the date of acquisition,  all costs incurred in maintaining
the property are expenses and costs incurred for the  improvement or development
of such property are capitalized up to the extent of their net realizable value.
The Bank's  accounting  for its real estate owned complies with the guidance set
forth in SOP 92-3.

         Under  GAAP,   the  Bank  is  required  to  account  for  certain  loan
modifications or restructurings as "troubled debt  restructurings."  In general,
the  modification  or  restructuring  of a  debt  constitutes  a  troubled  debt
restructuring  if  the  Bank  for  economic  or  legal  reasons  related  to the
borrower's  financial  difficulties grants a concession to the borrower that the
Bank  would  not  otherwise  consider  under  current  market  conditions.  Debt
restructurings or loan  modifications  for a borrower do not necessarily  always
constitute   troubled   debt   restructurings,   however,   and  troubled   debt
restructurings do not necessarily  result in non-accrual  loans. The Bank had no
troubled debt  restructuring  as of December 31, 1998. See the table below under
"NonPerforming Assets and Troubled Debt Restructurings."

                                       9
<PAGE>

         Delinquent Loans. The following table sets forth information concerning
delinquent  loans at December 31, 1998, in dollar amounts and as a percentage of
each category of the Bank's loan portfolio.  The amounts presented represent the
total  outstanding  principal  balances  of the related  loans,  rather than the
actual payment amounts which are past due.
<TABLE>
<CAPTION>
                                                          December 31, 1998
                                  ------------------------------------------------------------------
                                           30 - 59 Days                       60 - 89 Days
                                  -------------------------------    -------------------------------
                                                  Percent of                         Percent of
                                  Amount          Loan Category      Amount          Loan Category
                                  ------------    ---------------    ------------    ---------------
                                                        (Dollars in Thousand)
<S>                                  <C>              <C>                  <C>            <C>  
Mortgage loans:
  Residential:
    Single-family                     $ 9,429         3.05%              $ 2,248          0.73%
    Construction                            -                                  -
 Commercial loans                           -                                  -
     Business                             403         0.48%                  758          0.91%
     Real Estate                          492         0.42%                  302          0.26%
    Consumer loans                      4,136         1.62%                1,204          0.47%
                                     --------         ----                 -----          ---- 
           Total                     $ 14,460         1.89%                4,512          0.59%
                                     ========         ====                 =====          ==== 
</TABLE>

                                      10
<PAGE>
         Non-Performing  Assets and Troubled Debt Restructurings.  The following
table sets forth information  relating to the Bank's  non-performing  assets and
troubled debt restructurings at the dates indicated.
<TABLE>
<CAPTION>

                                                                              December 31,
                                           ---------------------------------------------------------------------------------
                                               1998             1997             1996             1995             1994
                                           -------------    -------------    -------------    -------------    -------------
                                                                        (Dollars in Thousands)
<S>                                             <C>              <C>              <C>              <C>              <C>    
Non-accrual loans:
  Mortgage loans:
      Single-family                               $ 483          $ 1,698            $ 823            $ 788            $ 729
      Construction                                    -                -                -                -                -
  Commercial loans
      Business                                      259                -              407                -                -
      Real Estate                                     -               30              190               30               55
  Consumer loans                                    637              419            1,002              597              461
                                                -------          -------          -------          -------          -------
        Total non-accrual
          loans                                   1,379            2,147            2,422            1,415            1,245
                                                -------          -------          -------          -------          -------
Accruing loans more than 90
   days past due   
  Mortgage loans:
   Single-family                                  2,025               --               --               --               --
   Construction                                      --               --               --               --               --
  Commercial loans              
   Business                                         399               --               --               --               --
   Real Estate                                    1,783               --               --               --               --
  Consumer loans                                     53                3               69               53               13
                                                -------          -------          -------          -------          -------
       Total non-performing
        loans                                     5,639            2,150            2,491            1,468            1,258
                                                -------          -------          -------          -------          -------
Foreclosed property                                 384              473              978              561              570
                                                -------          -------          -------          -------          -------
    Total non performing
     assets                                     $ 6,023          $ 2,623          $ 3,538          $ 2,029          $ 1,828
                                                -------          -------          -------          -------          -------
Performing troubled debt
  restructuring                                 $     -          $     -          $   176          $   186          $   194
                                                -------          -------          -------          -------          -------
    Total non-performing
      assets and troubled debt
      restructurings                            $ 6,023          $ 2,468          $ 3,714          $ 2,215          $ 2,022
Non-performing loans to
   total loans                                     0.80%            0.38%            0.44%            0.35%            0.33%
Total non-performing
    assets to total assets                         0.43%            0.26%            0.38%            0.30%            0.37%
Total non-performing assets
  and troubled debt
  restructurings to total
  assets                                           0.43%            0.26%            0.40%            0.36%            0.41%
</TABLE>

                                      11.
<PAGE>
         Other  Classified  Assets.  Federal  regulations  require that the Bank
classifies  its assets on a regular  basis.  In  addition,  in  connection  with
examinations  of insured  institutions,  federal  examiners  have  authority  to
identify  problem assets and, if  appropriate,  classify  them.  There are three
classifications  for  problem  assets:  "substandard,"  "doubtful"  and  "loss."
Substandard  assets have one or more defined weaknesses and are characterized by
the distinct  possibility that the insured institution will sustain some loss if
the  deficiencies  are not  corrected.  Doubtful  assets have the  weaknesses of
substandard assets with the additional  characteristic  that the weaknesses make
collection or  liquidation  in full, on the basis of currently  existing  facts,
conditions and values questionable,  and there is a high possibility of loss. An
asset classified loss is considered  uncollectible and of such little value that
continuance as an asset of the institution is not warranted.

         At December  31, 1998,  the Bank had $7.9 million of assets  classified
substandard,  $1.0 of assets classified doubtful, and no assets classified loss.
At such date, the aggregate of the Bank's  classified assets amounted to .64% of
total assets.

         Allowance For Loan Losses.  The Bank's policy is to establish  reserves
for  estimated  losses on delinquent  loans when it  determines  that losses are
expected to be incurred on such loans and leases.  The  allowance  for losses on
loans is  maintained  at a level  believed  adequate  by  management  to  absorb
potential losses in the portfolio. Management's determination of the adequacy of
the allowance is based on an evaluation of the portfolio,  past loss experience,
current economic  conditions,  volume,  growth and composition of the portfolio,
and other  relevant  factors.  The allowance is increased by provisions for loan
losses,  which are  charged  against  income.  As shown in the table  below,  at
December 31, 1998, the Bank's  allowance for loan losses  amounted to 126.5% and
 .94%  of  the  Bank's   non-performing   loans  and  gross   loans   receivable,
respectively.

         Effective  December 21, 1993, the FDIC, in conjunction  with the Office
of the  Comptroller  of the  Currency,  the OTS and the Federal  Reserve  Board,
issued the Policy Statement  regarding an  institution's  allowance for loan and
lease losses.  The Policy Statement,  which reflects the position of the issuing
regulatory agencies and does not necessarily  constitute GAAP, includes guidance
(i) on the  responsibilities  of management for the assessment and establishment
of an  adequate  allowance  and  (ii)  for  the  agencie's  examiners  to use in
evaluating the adequacy of such allowance and the policies utilized to determine
such allowance.  The Policy Statement also sets forth quantitative  measures for
the allowance  with respect to assets  classified  substandard  and doubtful and
with  respect to the  remaining  portion  of an  institution's  loan  portfolio.
Specifically,  the  Policy  Statement  sets  forth  the  following  quantitative
measures  which  examiners  may  use  to  determine  the  reasonableness  of  an
allowance: (i) 50% of the portfolio that is classified doubtful; (ii) 15% of the
portfolio  that is  classified  substandard;  and (iii) for the  portions of the
portfolio that have not been  classified  (including  loans  designated  special
mention), estimated credit losses over the upcoming 12 months based on facts and
circumstances  available on the evaluation date. While the Policy Statement sets
forth this quantitative  measure,  such guidance is not intended as a "floor" or
"ceiling".  The  review of the  Policy  Statement  did not  result in a material
adjustment to the Bank's policy for establishing loan losses.

                                      12
<PAGE>
           The following  table sets forth the activity in the Bank's  allowance
    for loan losses during the periods indicated.
<TABLE>
<CAPTION>
                                                                                      Year Ended December 31,
                                                             ----------------------------------------------------------------------
                                                              1998            1997            1996            1995            1994
                                                             ------          ------          ------          ------          ------
                                                                                      (Dollars in Thousands)
<S>                                                          <C>             <C>             <C>              <C>            <C>   
Allowance at beginning of period                             $5,258          $4,615          $3,746           3,831          $3,413
Allowance from  acquisition                                   1,392            --             1,114              13            --
Provisions                                                      903           1,097             156             239             305
Charge-offs:
  Mortgage loans:
      Single-family                                               2              50              46              55              81
      Construction                                             --              --              --              --              --
  Commercial business loans                                      43             191              61            --              --
  Commercial                                                   --              --              --                 4
  Consumer loans                                                818             562             509             371             214
                                                             ------          ------          ------          ------          ------
       Total                                                    863             803             616             430             295
                                                             ------          ------          ------          ------          ------

Recoveries:
  Mortgage loans:
      Single-family                                              36              79              39              15             302
      Construction                                             --              --              --              --              --
   Commercial business loan                                     175              55            --              --              --
   Commercial                                                  --              --                43            --              --
   Consumer loans                                               234             215             133              78             106
                                                             ------          ------          ------          ------          ------
       Total                                                    445             349             215              93             408
                                                             ------          ------          ------          ------          ------
Allowance at end of period                                   $7,135          $5,258          $4,615          $3,746          $3,831
                                                             ------          ------          ------          ------          ------
Allowance for loan losses to
   total non-performing loans at
   end of period                                             126.53%         244.56%         185.27%         255.18%         304.53%
Allowance for loan losses to
   total loans at end of period                                0.94%           0.80%           0.79%           0.90%           0.99%
</TABLE>

                                      13
<PAGE>
The following  table presents the allocation of the allowance for loan losses to
the total amount of loans in each category listed at the dates indicated.
<TABLE>
<CAPTION>
                                                                         December 31,
                           ---------------------------------------------------------------------------------------------------------
                                   1998                1997                 1996                   1995                  1994
                           ------------------   -------------------  -------------------   -------------------  --------------------
                                    % of Loan           % of Loan             % of Loan             % of Loan             % of Loan
                                     in Each             in Each               in Each               in Each                in Each
                                   Category to          Category to          Category to           Category to           Category to
                           Amount  Total Loan   Amount  Total Loans  Amount  Total Loans   Amount  Total Loans  Amount   Total Loans
                           ------  ----------   ------  -----------  ------  -----------   ------  -----------  ------   -----------
                                                                        (Dollars in Thousands)
<S>                         <C>     <C>        <C>     <C>          <C>      <C>          <C>     <C>          <C>       <C>    
Single-family  residential  $1,529    39.37%   $1,448    55.96%     $2,002     66.84%     $2,194    77.20%     $2,234      78.47%
Construction                    38     0.99%       84     3.27%         72      2.41%        107     3.76%        107       3.74%
Commercial business          1,897    10.89%    1,356     8.56%        817      3.95%        134     2.66%        118       1.67%
Commercial  real estate      1,663    15.35%      660     7.13%        502      6.20%        176     3.49%        196       2.76%
Consumer                     2,008    33.40%    1,710    25.08%      1,222     20.60%      1,135    12.89%      1,176      13.36%
                            ------   ------    ------   ------      ------    ------      ------   ------      ------     ------ 
   Total allowance for                                                                                        
     loan losses            $7,135   100.00%   $5,258   100.00%     $4,615    100.00%      $3,746   100.00%     $3,831     100.00%
                            ======   ======    ======   ======      ======    ======       ======   ======      ======     ====== 
</TABLE>

                                      14
<PAGE>
         Management of the Bank  presently  believes that its allowance for loan
losses is adequate to cover any potential  losses in the Bank's loan  portfolio.
However,  future adjustments to this allowance may be necessary,  and the Bank's
results of  operations  could be  adversely  affected  if  circumstances  differ
substantially   from  the   assumptions   used  by   management  in  making  its
determinations in this regard.

Mortgage-Backed Securities

         As of December 31, 1998, the Bank's mortgage-backed securities amounted
to $277.8  million,  or 19.8% of total assets.  At the time of their  respective
acquisitions,  BOL and  Jefferson  provided  $4.2  million  and $106.8  million,
respectively,   of  mortgage-backed   securities.   The  Bank's  mortgage-backed
securities portfolios provides a means of investing in housing-related  mortgage
instruments  without the costs  associated with  originating  mortgage loans for
portfolio  retention  and with  limited  credit risk of default  which arises in
holding a portfolio of loans to maturity. Mortgage-backed securities (which also
are known as mortgage participation  certificates or pass-through  certificates)
represent a participation  interest in a pool of  single-family  or multi-family
mortgages. The principal and interest payments on mortgage-backed securities are
passed  from the  mortgage  originators,  as  servicer,  through  intermediaries
(generally U.S. Government agencies and  government-sponsored  enterprises) that
pool and repackage the  participation  interests in the form of  securities,  to
investors   such   as   the   Banks.   Such   U.S.   Government   agencies   and
government-sponsored  enterprises,  which guarantee the payment of principal and
interest to investors,  primarily include the FHLMC, the FNMA and the Government
National  Mortgage  Association  ("GNMA").  The Bank also  invests  to a limited
degree in certain privately issued, credit enhanced  mortgage-backed  securities
rated AA or above by national securities rating agencies.

         The FHLMC is a public corporation  chartered by the U.S. Government and
owned by the 12 FHLBs and  federally  insured  savings  institutions.  The FHLMC
issues  participation  certificates backed principally by conventional  mortgage
loans.  The FHLMC  guarantees  the timely  payment of interest  and the ultimate
return  of  principal  on  participation  certificates.  The  FNMA is a  private
corporation  chartered  by the U.S.  Congress  with a  mandate  to  establish  a
secondary  market for mortgage loans.  The FNMA guarantees the timely payment of
principal and interest on FNMA  securities.  FHLMC and FNMA  securities  are not
backed by the full faith and credit of the United States,  but because the FHLMC
and the FNMA are U.S.  Government-sponsored  enterprises,  these  securities are
considered  to be among the highest  quality  investments  with  minimal  credit
risks.  The GNMA is a government  agency  within the  Department  of Housing and
Urban Development which is intended to help finance  government-assisted housing
programs. GNMA securities are backed by FHA-insured and VA-guaranteed loans, and
the timely  payment of principal and interest on GNMA  securities are guaranteed
by the GNMA and  backed  by the full  faith and  credit of the U.S.  Government.
Because the FHLMC, the FNMA and the GNMA were established to provide support for
low- and  middle-income  housing,  there are limits to the maximum size of loans
that qualify for these programs which limit currently is $240,000.

         Mortgage-backed  securities  typically are issued with stated principal
amounts,  and the  securities  are backed by pools of mortgages  that have loans
with  interest  rates that are within a range and have varying  maturities.  The
underlying   pool  of  mortgages  can  be  composed  of  either   fixed-rate  or
adjustable-rate  loans. As a result, the risk  characteristics of the underlying
pool of mortgages,  (i.e.,  fixed-rate or adjustable rate) as well as prepayment
risk, are passed on to the  certificate  holder.  The life of a  mortgage-backed
pass-through security thus approximates the life of the underlying mortgages.

         The   Bank's   mortgage-backed    securities   include   interests   in
collateralized  mortgage  obligations  ("CMOs").  CMOs  have been  developed  in
response to investor concerns regarding the uncertainty of cash flows associated
with the prepayment option of the underlying  mortgagor and are typically issued
by governmental agencies, governmental sponsored enterprises and special purpose
entities, such as trusts, corporations or partnerships, established by financial
institutions or other similar institutions. A CMO can be collateralized by loans
or  securities  which are insured or  guaranteed  by the FNMA,  the FHLMC or the
GNMA. In contrast to pass-through mortgage-backed securities, in which cash flow
is received pro rata by all security  holders,  the cash flow from the mortgages
underlying  a CMO is  segmented  and  paid in  accordance  with a  predetermined
priority to investors  holding various CMO classes.  By allocating the principal
and interest cash flows from the  underlying  collateral  among the separate CMO
classes,  different  classes  of bonds are  created,  each  with its own  stated
maturity,  estimated average life,  coupon rate and prepayment  characteristics.
The regular interests of some CMOs are like traditional debt instruments because
they have stated  principal  amounts  and  traditionally  defined  interest-rate
terms.  Purchasers of certain other CMOs are entitled to the excess,  if any, of
the  issuers  cash  inflows,  including  reinvestment  earnings,  over  the cash
outflows for debt service and  administrative  expenses.  These CMOs may include
instruments  designated  as  residual  interests,   which  represent  an  equity
ownership  interest in the underlying  collateral,  subject to the first lien of
the  investors in the other classes of the CMO.  Certain  residual CMO interests
may be riskier  than many  regular CMO  interests  to the extent that they could
result in the loss of a portion of the original investment. Moreover, cash flows
from residual  interests are very sensitive to prepayments and, thus,  contain a
high degree of interest-rate  risk. At December

                                      15
<PAGE>
31, 1998, the Bank's investment in CMOs amounted to $125.3 million, all of which
consisted of regular interests. As of December 31, 1998, the Bank's CMOs did not
include any residual interests or interest-only or principal-only securities. As
a matter of policy,  the Bank does not invest in residual  interests  of CMOs or
interest-only and principal-only securities.

         Mortgage-backed  securities  generally  yield less than the loans which
underlie  such  securities   because  of  their  payment  guarantees  or  credit
enhancements which offer nominal credit risk. In addition,  mortgage-backed  and
related  securities  are more liquid than  individual  mortgage loans and may be
used  to  collateralize  borrowings  of the  Bank in the  event  that  the  Bank
determine to utilize borrowings as a source of funds. Mortgage-backed securities
issued or guaranteed by the FNMA or the FHLMC (except  interest-only  securities
or the  residual  interests  in CMOs) are  weighted  at no more  than  20.0% for
risk-based  capital  purposes,  compared  to a weight  of 50.0%  to  100.0%  for
residential loans. See "Regulation - The Bank - Capital Requirements."

         As of December 31, 1998, all of the Bank's  mortgage-backed  securities
were classified as held to maturity.  Mortgage-backed  securities which are held
to maturity are carried at cost,  adjusted for the  amortization of premiums and
the  accretion of discounts  using a method  which  approximates  a level yield,
while  mortgage-backed  securities  available  for sale are  carried  at current
market  value.  See  Notes  1 and  4 of  the  Notes  to  Consolidated  Financial
Statements.

                                      16
<PAGE>
         The  following   table  sets  forth  the   composition  of  the  Bank's
mortgage-backed securities at the dates indicated.
<TABLE>
<CAPTION>
                                                         December 31,
                                            ------------------------------------
                                              1998          1997          1996
                                            --------      --------      --------
                                                       (In Thousands)
<S>                                         <C>           <C>           <C>     
Mortgage-backed securities:(1)
  FHLMC                                     $ 76,542      $ 54,285      $ 80,648
  FNMA                                        19,194        28,864        35,340
  GNMA                                        56,811        11,115        13,233
  FNMA CMO                                    26,211         9,468         9,697
  FHLMC CMO                                   78,712        10,901        10,901
  Privately Issued (2)                        20,328           492           850
                                            --------      --------      --------

    Total mortgage backed
      securities (3)                        $277,798      $115,125      $150,669
                                            --------      --------      --------

    Total market value                      $277,692      $116,004      $150,014
                                            --------      --------      --------
</TABLE>

(1)  See Note 4 of the Notes to Consolidated Financial Statements.

(2)  Rated AA by national rating agencies.

(3)  At  December  31,  1998,  $46.9  million  of  the  Banks'   mortgage-backed
     securities  had  adjustable  rates and $230.9  million had fixed rates,  of
     which $27.6  million had a balloon  feature (the  mortgage-backed  security
     will  mature  and  repay  before  the  underlying  loans  have  been  fully
     amortized).

  The following table sets forth the purchases,  principal  repayments and sales
of the Bank's mortgage-backed securities for the periods indicated.
<TABLE>
<CAPTION>
                                             Year Ended December 31,
                                  1998         1997         1996         1995
                               ---------    ---------    ---------    ---------
(In Thousands)
<S>                            <C>          <C>          <C>          <C>      
Mortgage-backed securities
 purchased                     $ 209,280    $    --      $    --      $  15,532
Acquired                            --           --        111,114         --
Principal repayments             (46,571)     (35,353)     (11,903)      (3,722)
Sales                               --           --           --           --
Other, net                           (36)        (191)        (181)         (87)
                               ---------    ---------    ---------    ---------
    Net Change                 $ 162,673    $ (35,544)   $  99,023    $  11,723
                               =========    =========    =========    =========
</TABLE>

                                      17
<PAGE>
         The actual maturity of a mortgage-backed  security may be less than its
stated maturity due to prepayments of the underlying mortgages. Prepayments that
are faster than  anticipated  may shorten the life of the security and adversely
affect its yield to maturity.  The yield is based upon the  interest  income and
the  amortization  of any  premium or  discount  related to the  mortgage-backed
security. In accordance with GAAP, premiums and discounts are amortized over the
estimated  lives of the loans,  which  decrease  and increase  interest  income,
respectively.  The  prepayment  assumptions  used to determine the  amortization
period for  premiums and  discounts  can  significantly  affect the yield of the
mortgage-backed  security,  and these  assumptions are reviewed  periodically to
reflect actual prepayments.  Although prepayments of underlying mortgages depend
on many factors,  including the type of mortgages,  the coupon rate,  the age of
mortgages,   the   geographical   location   of  the   underlying   real  estate
collateralizing  the mortgages and general levels of market interest rates,  the
difference  between  the  interest  rates on the  underlying  mortgages  and the
prevailing mortgage interest rates generally is the most significant determinant
of the rate of prepayments.

         During periods of rising  mortgage  interest rates, if the coupon rates
of the underlying  mortgages are less than the prevailing  market interest rates
offered  for  mortgage  loans,  refinancings  generally  decrease  and  slow the
prepayment of the underlying  mortgages and the related securities.  Conversely,
during periods of falling  mortgage  interest  rates, if the coupon rates of the
underlying  mortgages  exceed the prevailing  market  interest rates offered for
mortgage loans,  refinancing  generally increases and accelerates the prepayment
of  the   underlying   mortgages   and  the  related   securities.   Under  such
circumstances,  the Bank may be  subject  to  reinvestment  risk  because to the
extent that the Bank's  mortgage-related  securities  amortize or prepay  faster
than  anticipated,  the Bank may not be able to  reinvest  the  proceeds of such
repayments  and  prepayments at a comparable  rate. The declining  yields earned
during fiscal 1993 and 1994 a direct response to falling  interest rates as well
as to accelerated  prepayments.  In fiscal 1995,  higher yields were earned as a
direct response to increasing interest rates.


Investment Securities

         The Bank's  investments in investment  securities  consist primarily of
securities   issued  by  the  U.S.   Treasury  and  federal   government  agency
obligations. As of December 31, 1998, the Bank's investment securities available
for sale amounted to $97.1 million,  net of gross  unrealized gains of $531,000,
and its investment  securities held to maturity amounted to $2.7 million. At the
time of their respective  acquisitions,  BOL and Jefferson provided $2.0 million
and $57.5 million,  respectively, of investment securities. The Bank attempts to
maintain a high degree of liquidity in its investment  securities  portfolio and
generally do not invest in securities with average lives exceeding five years.

                                      18
<PAGE>

         The following table sets forth information regarding the amortized cost
and market value of the Bank's investment securities at the dates indicated.
<TABLE>
<CAPTION>
                                                                      December 31,
                         --------------------------------------------------------------------------------------------------
                                       1998                              1997                              1996
                         ----------------------------     -----------------------------     -------------------------------
                            Amortized      Market             Amortized       Market            Amortized        Market
                            Cost            Value             Cost            Value             Cost             Value
                         ------------    ------------     --------------    -----------     --------------    -------------
                                                                  (In Thousands)
<S>                         <C>             <C>                <C>            <C>               <C>              <C>      
U.S. Government
  and federal agency
  obligations               $ 90,594        $ 91,159           $ 69,534       $ 69,872           $ 95,549         $ 95,855
Other                          8,635           8,601              7,448          7,447              7,523            7,507
                            --------        --------           --------       --------          ---------        ---------
    Total                   $ 99,229        $ 99,760           $ 76,982       $ 77,319          $ 103,072        $ 103,362
                            ========        ========           ========       ========          =========        =========
</TABLE>

                                      19
<PAGE>
  The following table sets forth certain information regarding the maturities of
the Bank's investment securities at December 31, 1998.
<TABLE>
<CAPTION>
                                                                                 Contractually Maturing
                                           ------------------------------------------------------------------------------
                                                                   Weighted                                 Weighted     
                                                Under 1             Average               1-5               Average      
                                                 Year                Yield               Years               Yield       
                                           ------------------  ------------------  ------------------  ------------------
                                                                        (Dollars in Thousands)
<S>                                            <C>                    <C>                 <C>                 <C>        
U.S. Government and
     federal agency obligations                $25,698                6.45%               $10,230             6.43%      
Other                                            5,976 (1)            5.42%                 1,328             4.88%      
                                               -------                                    -------                        
         Total                                 $31,674                6.26%               $11,558             6.25%      
                                               =======                                    =======                        

<PAGE>
<CAPTION>
                                                                           Contractually Maturing
                                           ------------------------------------------------------------------------------
                                                                   Weighted                                    Weighted
                                                 6-10               Average               Over 10               Average
                                                 Years               Yield                 Years                 Yield
                                           ------------------  ------------------  ----------------------  --------------
<S>                                            <C>                  <C>                   <C>
U.S. Government and
     federal agency obligations                $ 55,231             6.14%                 $--                        %
Other                                             1,295             7.20%                  --
                                                -------                                   ---
         Total                                 $ 56,526             6.16%                 $ 0
                                                =======                                   ===

</TABLE>

(1)  Consists of a mutual fund of adjustable  rate  mortgage-backed  securities,
     all of which adjust at least annually.


                                      20
<PAGE>
Sources of Funds

  General. The Bank's principal source of funds for use in lending and for other
general business purposes has traditionally  come from deposits obtained through
the Bank's branch offices. The acquisitions of Jefferson and BOL provided $288.3
million of  deposits  used to help fund the Bank's  loan  growth.  The Bank also
derives  funds  from  amortization  and  prepayments  of  outstanding  loans and
mortgage-related  securities,  and from  maturing  investment  securities.  Loan
repayments are a relatively  stable source of funds,  while deposit  inflows and
outflows are significantly influenced by general interest rates and money market
conditions.  While available,  during the past five years, the Bank has not used
borrowings to supplement its deposits as a source of funds.

         Deposits.   The  Banks'  current  deposit   products  include  passbook
accounts, NOW accounts,  MMDA,  certificates of deposit ranging in terms from 30
days to seven  years and  noninterest-bearing  personal  and  business  checking
accounts. The Bank's deposit products also include Individual Retirement Account
("IRA") certificates and Keogh accounts.

         The Bank's  deposits  are  obtained  primarily  from  residents  in its
primary market area. The Bank attracts local deposit accounts by offering a wide
variety of accounts,  competitive  interest rates, and convenient  branch office
locations and service  hours.  The  acquisition  of BOL helped Iberia double its
market  share in the greater  Lafayette  market.  The  acquisition  of Jefferson
established the Company in a new market,  the greater New Orleans area. The FCOM
acquisition  helped  Iberia  gain the  number two  market  share in the  greater
Lafayette market and establish the Company, with a number two market share, in a
new market,  the greater  Monroe area. The Bank utilizes  traditional  marketing
methods to attract new  customers  and  savings  deposits,  including  print and
broadcast  advertising and direct mailings.  However,  the Bank does not solicit
funds through  deposit  brokers nor does it pay any brokerage fees if it accepts
such  deposits.  The Bank  participates  in the  regional  ATM network  known as
CIRRUS.

         The Bank has been  competitive in the types of accounts and in interest
rates it has offered on its deposit  products but does not  necessarily  seek to
match the highest  rates paid by competing  institutions.  With the  significant
decline in interest rates paid on deposit products, the Bank in recent years has
experienced  disintermediation  of deposits into competing  investment products.
See generally Note 8 of the Notes to Consolidated Financial Statements.

                                      21
<PAGE>
 The  following  table sets forth  certain  information  relating  to the Bank's
deposits at the dates indicated.  Years prior to 1996 do not include deposits of
Jefferson  or BOL, as those  acquisitions  did not take place until 1996.  Years
prior to 1998 do not include  deposits  acquired in the branch  acquisition from
FCOM, as that acquisition did not take place until 1998.
<TABLE>
<CAPTION>
                                                                         December 31,
                               ---------------------------------------------------------------------------------------------
                                             1998                           1997                            1996
                               ----------------------------    ----------------------------    -----------------------------
                                                 Percent                         Percent                         Percent
                                                 of Total                       of Total                         of Total
                                  Amount         Deposits        Amount         Deposits         Amount          Deposits
                               --------------   -----------    ------------    ------------    ------------    -------------
                                                                   (Dollars in thousands)
<S>                              <C>              <C>            <C>             <C>             <C>              <C>    
NOW account                      $ 210,891         17.30%       $ 83,282          10.70%        $ 76,991           10.13%
Money market accounts              102,357          8.40%         73,076           9.38%          58,669            7.72%
Non-interest-bearing                                                                           
   checking accounts               121,825         10.00%         44,862           5.76%          33,884            4.46%
                                ----------        ------         -------         ------         --------          ------
    Total demand deposits          435,073         35.70%        201,220          25.84%         169,544           22.30%
                                ----------        ------         -------         ------         --------          ------
Passbook savings deposits          131,300         10.77%        109,532          14.07%         119,685           15.74%
                                                  ------                         ------                           ------
Certificate of deposit                                                                         
    account:                                                                                   
    Less than 6 months             248,986         20.43%        175,590          22.55%          11,099            1.46%
    6 - 12 months                  218,890         17.96%        126,375          16.23%          60,766            7.99%
   13 - 36 months                  168,057         13.79%        157,581          20.24%         261,151           34.35%
   More than 36 months              16,392          1.35%          8,397           1.08%         138,039           18.16%
                                ----------        ------         -------         ------         --------          ------
    Total certificates             652,325         53.53%        467,943          60.09%         471,055           61.96%
                                ----------        ------         --------        -------        --------          ------
    Total deposits              $1,218,698        100.00%        $778,695         100.00%       $760,284          100.00%
                                ==========                       ========                       ========         
</TABLE>

                                      22
<PAGE>
  The following  table sets forth the activity in the Bank's deposits during the
periods indicated.
<TABLE>
<CAPTION>
                                                  Year Ended December 31,
                                     -------------------------------------------
                                         1998            1997            1996
                                     -----------     -----------     -----------
                                                    (In thousands)
<S>                                  <C>             <C>             <C>        
Beginning balance                    $   778,695     $   760,284     $   444,600
Deposits acquired                        452,578            --           288,290
Net increase (decrease)
 before interest credited                (36,295)         (6,829)          7,869
Interest creditied                        23,720          25,240          19,525
                                     -----------     -----------     -----------
Net increase (decrease) in
 deposits                                440,003          18,411         315,684
                                     -----------     -----------     -----------
Ending balance                       $ 1,218,698     $   778,695     $   760,284
                                     ===========     ===========     ===========
</TABLE>

         The following table sets forth by various  interest rate categories the
certificates of deposit with the Bank at the dates indicated.
<TABLE>
<CAPTION>
                                               December 31,
                              ------------------------------------------------------
                                  1998               1997                  1996
                              -----------       --------------        --------------
                                            (Dollars in Thousands)
<S>                            <C>                   <C>                   <C>
0.00%  to  2.99%               $     854              $    90               $100.00
3.00%  to  3.99%                  45,738                2,665                   706
4.00%  to  4.99%                 183,984               88,826                90,768
5.00%  to  5.99%                 319,736              275,302               258,860
6.00%  to  6.99%                  95,769               95,824               107,022
7.00%  to  7.99%                   6,001                5,068                13,429
8.00%   and over                     243                  168                   170
                               ---------              --------              ------- 
                               $ 652,325              467,943               471,055
                               =========              =======               =======
</TABLE>

                                      23
<PAGE>
     The  following  table sets forth the  amount and  maturities  of the Banks'
certificates of deposit at December 31, 1998.
<TABLE>
<CAPTION>
                                                 Over One             Over Two
                                                   Year                 Years             Over Three
                             One Year and         Through              Through               Years
                               Less              Two Years           Three Years
                         -----------------    ----------------     ----------------     ----------------
                                                     (Dollars in Thousands)
<S>                         <C>                 <C>                  <C>                  <C>   
2.00%  to  3.99%            $ 42,680             $ 1,599              $ 2,088              $   226
4.00%  to  4.99%             130,669              36,348               13,551                3,416
5.00%  to  6.99%             293,056              86,502               24,108               11,838
7.00%  to  8.99%               1,471               3,408                  453                  912
                            --------             -------              -------              -------
                            $467,876             $27,857              $40,200              $16,392
                            ========             =======              =======              =======
</TABLE>

                                      24
<PAGE>
           Borrowings. The Bank may obtain advances from the FHLB of Dallas upon
the  security  of the  common  stock  it owns in that  bank and  certain  of its
residential  mortgage loans and securities  held to maturity,  provided  certain
standards  related to  creditworthiness  have been met.  Such  advances are made
pursuant to several credit programs, each of which has its own interest rate and
range of  maturities.  The Bank made limited use of such  borrowings  during the
past five years. See Note 9 of the Notes of Consolidated Financial Statements.


Subsidiaries

         Iberia only has one active,  wholly owned subsidiary,  Iberia Financial
Services,  Inc.  ("lberia  Services").  At December  31, 1998,  lberia's  equity
investment  in Iberia  Services was $1.2  million and Iberia  Services had total
assets of $1.2 million.  For the years ended December 31, 1998 and 1997,  Iberia
Services had total  revenue of $957,000  and  $663,000,  respectively  and a net
income  of  $72,000  in 1998 and  $182,000  in 1997.  See Note 1 of the Notes to
Consolidated  Financial Statements.  The business of Iberia Services consists of
holding certain parcels of real estate which the Iberia  previously  intended to
develop  (all of which  parcels were sold in 1996) as well as acting as a broker
for the sale of annuities  and certain other  securities to the general  public.
Iberia Services has one wholly owned subsidiary,  Finesco,  Ltd., which the Bank
acquired  in January  1995 and which  business  consists  of  insurance  premium
financing.

Competition

  The Bank faces strong competition both in attracting  deposits and originating
loans. Its most direct competition for deposits has historically come from other
savings  institutions,  credit unions and commercial banks located in its market
area including many large financial institutions that have greater financial and
marketing  resources  available  to  them.  In  addition,  during  times of high
interest  rates,  the Bank has  faced  additional  significant  competition  for
investors' funds from short-term money market securities, mutual funds and other
corporate  and  government  securities.  The  ability of the Bank to attract and
retain savings  deposits  depends on its ability to generally  provide a rate of
return,  liquidity and risk  comparable to that offered by competing  investment
opportunities.

  The Bank experiences strong competition for loan originations principally from
other savings institutions, commercial banks and mortgage banking companies. The
Bank competes for loans principally  through the interest rates and loan fees it
charges,  the efficiency  and quality of services it provides  borrowers and the
convenient locations of its branch office network. Competition may increase as a
result of the continuing reduction of restrictions on the interstate  operations
of financial institutions.

Employees

  The Bank had 471 full-time employees and 74 part-time employees as of December
31, 1998.  None of these  employees is  represented  by a collective  bargaining
agreement.  The  Bank  believes  that it  enjoys  excellent  relations  with its
personnel.

Regulation

  Set forth below is a brief  description of certain laws and  regulations  that
relate to the regulation of the Company and the Bank.  The  description of these
laws and regulations,  as well as descriptions of laws and regulations contained
elsewhere  herein,  does not  purport to be  complete  and is  qualified  in its
entirety by reference to applicable laws and regulations.

  The Company.  The Company is a registered bank holding company pursuant to the
Bank Holding  Company Act of 1956,  as amended (the "BHCA").  The Company,  as a
bank holding  company,  is subject to regulation and  supervision by the Federal
Reserve  Board.  The  Company  is  required  to file  annually  a report  of its
operations  with,  and will be subject to  examination  by, the Federal  Reserve
Board.

  BHCA  Activities  and Other  Limitations.  The BHCA  prohibits a bank  holding
company from acquiring  direct or indirect  ownership or control of more than 5%
of the voting shares of any bank, or increasing such ownership or control of any
bank,  without  prior  approval  of the  Federal  Reserve  Board.  The BHCA also
generally  prohibits a bank  holding  company  from  acquiring  any bank located
outside of the state in which the existing bank subsidiaries of the bank holding
company are located unless  specifically  authorized by applicable state law. No
approval under the BHCA is required, however, for a bank holding company already
owning or controlling  50% of the voting shares of a bank to acquire  additional
shares of such bank.

                                      25
<PAGE>
  The BHCA also prohibits a bank holding company, with certain exceptions,  from
acquiring  more than 5% of the voting  shares of any company  that is not a bank
and from engaging in any business  other than banking or managing or controlling
banks.  Under the BHCA,  the Federal  Reserve Board is authorized to approve the
ownership of shares by a bank holding company in any company,  the activities of
which the  Federal  Reserve  Board has  determined  to be so closely  related to
banking or to managing or controlling  banks as to be a proper incident thereto.
In making such  determinations,  the Federal  Reserve Board is required to weigh
the  expected  benefit to the  public,  such as greater  convenience,  increased
competition or gains in efficiency,  against the possible adverse effects,  such
as undue concentration of resources, decreased or unfair competition,  conflicts
of interest or unsound banking practices.

  The Federal Reserve Board has by regulation determined that certain activities
are closely related to banking within the meaning of the BHCA.  These activities
include  operating a mortgage  company,  finance  company,  credit card company,
factoring company, trust company or savings association; performing certain data
processing operations;  providing limited securities brokerage services;  acting
as an investment or financial advisor;  acting as an insurance agent for certain
types of credit-related  insurance;  leasing personal property on a full-payout,
non-operating basis;  providing tax planning and preparation services- operating
a collection agency; and providing certain courier services. The Federal Reserve
Board also has determined that certain other  activities,  including real estate
brokerage  and   syndication,   land   development,   property   management  and
underwriting  of life  insurance  not  related to credit  transactions,  are not
closely related to banking and a proper incident thereto.

  Limitations on  Transactions  With  Affiliates:  Transaction  between  savings
institutions  and any  affiliate  are  governed by  Sections  23A and 23B of the
Federal  Reserve Act. An affiliate  of a savings  institution  is any company or
entity which  controls,  is  controlled  by or is under common  control with the
savings institution. In a holding company context, the parent holding company of
a  savings  institution  (such  as the  Company)  and any  companies  which  are
controlled  by  such  parent  holding  company  are  affiliates  of the  savings
institution.  Generally,  Sections 23A and 23B (i) limit the extent to which the
savings  institution or its subsidiaries  are engaged in "covered  transactions"
with any one affiliate to an amount equal to 10% of such  institution's  capital
stock and surplus,  and contain an aggregate limit on all such transactions with
all  affiliates  to an amount equal to 20% of such capital stock and surplus and
(ii) require that all such  transactions be on terms  substantially the same, or
at least as favorable,  to the  institution or subsidiary as those provided to a
non-affiliate.  The term  "covered  transaction"  includes  the making of loans,
purchase of assets,  issuance of a guarantee and other similar transactions.  In
addition  to the  restrictions  imposed  by  Sections  23A and 23B,  no  savings
institution may (i) loan or otherwise extend credit to an affiliate,  except for
any affiliate  which engages only in activities  which are  permissible for bank
holding companies, or (ii) purchase or invest in any stocks, bonds,  debentures,
notes or similar  obligations of any affiliate,  except for affiliates which are
subsidiaries of the savings institution.

In  addition,   Sections  22(h)  and  (g)  of  the  Federal  Reserve  Act  place
restrictions   on  loans  to  executive   officers,   directors   and  principal
stockholders. Under Section 22(h), loans to a director, an executive officer and
to a  greater  than  10%  stockholder  of a  savings  institution,  and  certain
affiliated  interests  of  either,  may not  exceed,  together  with  all  other
outstanding  loans  to  such  person  and  affiliated  interests,   the  savings
institution's  loans  to  one  borrower  limit  (generally  equal  to 15% of the
institution's unimpaired capital and surplus). In addition, the aggregate amount
of extensions of credit by a savings  institution to all insiders  cannot exceed
the institution's  unimpaired  capital and surplus.  Furthermore,  Section 22(g)
places additional restrictions on loans to executive officers.

    Capital Requirements. The Federal Reserve Board has adopted capital adequacy
guidelines  pursuant to which it assesses  the  adequacy of capital in examining
and supervising a bank holding company and in analyzing applications to it under
the BHCA.  The Federal  Reserve  Board  capital  adequacy  guidelines  generally
require bank holding  companies to maintain  total  capital equal to 8% of total
risk-adjusted assets, with at least one-half of that amount consisting of Tier I
or core  capital  and up to one-half  of that  amount  consisting  of Tier II or
supplementary  capital.  Tier I capital  for bank  holding  companies  generally
consists of the sum of common stockholders' equity and perpetual preferred stock
(subject in the case of the latter to limitations on the kind and amount of such
stocks which may be included as Tier I capital), less goodwill and, with certain
exceptions,  intangibles.  Tier II capital generally  consists of hybrid capital
instruments;  perpetual  preferred stock which is not eligible to be included as
Tier I capital;  term subordinated debt and  intermediate-term  preferred stock;
and,  subject to  limitations,  general  allowances for loan losses,  Assets are
adjusted  under the  risk-based  guidelines to take into account  different risk
characteristics,  with the  categories  ranging from 0% (requiring no additional
capital)  for  assets  such as cash to 100% for the  bulk of  assets  which  are
typically held by a bank holding company, including multi-family residential and
commercial real estate loans,  commercial business loans and savings institution
is any company or entity which  controls,  is  controlled  by or is under common
control with the savings  institution.  In a holding company context, the parent
holding company of a savings institution (such as the Company) and any companies
which are  controlled  by such  parent  holding  company are  affiliates  of the
savings  institution.  Generally,  Sections  23A and 23B (i) limit the extent to
which the  savings  institution  or its  subsidiaries  are  engaged in  "covered
transactions"  with  any  one  affiliate  to an  amount  equal  to 10%  of  such
institution's  capital stock and surplus,  and contain an aggregate limit on all
such  transactions with all affiliates to an amount equal to 20% of such capital
stock  and  surplus  and (ii)  require  that all such  transactions  be on terms
substantially the same, or at least as


                                      26
<PAGE>
favorable,   to  the   institution   or  subsidiary  as  those   provided  to  a
non-affiliate.  The term  "covered  transaction"  includes  the making of loans,
purchase of assets,  issuance of a guarantee and other similar transactions.  In
addition  to the  restrictions  imposed  by  Sections  23A and 23B,  no  savings
institution may (i) loan or otherwise extend credit to an affiliate,  except for
any affiliate  which engages only in activities  which are  permissible for bank
holding companies, or (ii) purchase or invest in any stocks, bonds,  debentures,
notes or similar  obligations of any affiliate,  except for affiliates which are
subsidiaries of the savings institution.

In  addition,   Sections  22(h)  and  (g)  of  the  Federal  Reserve  Act  place
restrictions   on  loans  to  executive   officers,   directors   and  principal
stockholders. Under Section 22(h), loans to a director, an executive officer and
to a  greater  than  10%  stockholder  of a  savings  institution,  and  certain
affiliated  interests  of  either,  may not  exceed,  together  with  all  other
outstanding  loans  to  such  person  and  affiliated  interests,   the  savings
institution's  loans  to  one  borrower  limit  (generally  equal  to 15% of the
institution's unimpaired capital and surplus). In addition, the aggregate amount
of extensions of credit by a savings  institution to all insiders  cannot exceed
the institution's  unimpaired  capital and surplus.  Furthermore,  Section 22(g)
places additional restrictions on loans to executive officers.

Capital  Requirements.  The Federal Reserve Board has adopted  capital  adequacy
guidelines  pursuant to which it assesses  the  adequacy of capital in examining
and supervising a bank holding company and in analyzing applications to it under
the BHCA.  The Federal  Reserve  Board  capital  adequacy  guidelines  generally
require bank holding  companies to maintain  total  capital equal to 8% of total
risk-adjusted assets, with at least one-half of that amount consisting of Tier I
or core  capital  and up to one-half  of that  amount  consisting  of Tier II or
supplementary  capital.  Tier I capital  for bank  holding  companies  generally
consists of the sum of common stockholders' equity and perpetual preferred stock
(subject in the case of the latter to limitations on the kind and amount of such
stocks which may be included as Tier I capital), less goodwill and, with certain
exceptions,  intangibles.  Tier II capital generally  consists of hybrid capital
instruments;  perpetual  preferred stock which is not eligible to be included as
Tier I capital;  term subordinated debt and  intermediate-term  preferred stock;
and,  subject to  limitations,  general  allowances for loan losses,  Assets are
adjusted  under the  risk-based  guidelines to take into account  different risk
characteristics,  with the  categories  ranging from 0% (requiring no additional
capital)  for  assets  such as cash to 100% for the  bulk of  assets  which  are
typically held by a bank holding company, including multi-family residential and
commercial  real estate loans,  commercial  business  loans and consumer  loans.
Single-family  residential  first mortgage loans which are not past-due (90 days
or more) or  non-performing  and which have been made in accordance with prudent
underwriting  standards are assigned a 50% level in the risk-weighing system, as
are certain  privately-issued  mortgage-backed  securities representing indirect
ownership of such loans.  Off-balance sheet items also are adjusted to take into
account certain risk characteristics.

   In addition to the risk-based capital requirements, the Federal Reserve Board
requires bank holding  companies to maintain a minimum leverage capital ratio of
Tier I capital to total  assets of 3.0%.  Total assets for this purpose does not
include  goodwill  and any other  intangible  assets  and  investments  that the
Federal  Reserve Board  determines  should be deducted from Tier I capital.  The
Federal Reserve Board has announced that the 3.0% Tier I leverage  capital ratio
requirement is the minimum for the top-rated bank holding  companies without any

<PAGE>
supervisory,  financial or operational weaknesses or deficiencies or those which
are not  experiencing or  anticipating  significant  growth.  Other bank holding
companies  will be  expected to maintain  Tier I leverage  capital  ratios of at
least 4.0% to 5.0% or more,  depending on their overall  condition.  At December
31, 1998,  the Company  believes it is in  compliance  with the  above-described
Federal Reserve Board regulatory capital requirements.

     Financial Support of Affiliated  Institutions.  Under Federal Reserve Board
policy, the Company will be expected to act as a source of financial strength to
the Bank and to commit  resources to support the Bank in  circumstances  when it
might not do so absent such  policy.  The  legality  and  precise  scope of this
policy is unclear, however, in light of recent judicial precedent.

   Federal  Securities  Laws. The Company's  common stock is registered with the
SEC under the Securities  Exchange Act of 1934 ("Exchange  Act"). The Company is
subject to the information, proxy solicitation, insider trading restrictions and
other requirements under the Exchange Act.

   The Bank. The Bank is subject to extensive  regulation and examination by the
OFI and by the FDIC and are also subject to certain requirements  established by
the Federal Reserve Board. The federal and state laws and regulations  which are
applicable to banks regulate,  among other things,  the scope of their business,
their  investments,   their  reserves  against  deposits,   the  timing  of  the
availability  of deposited funds and the nature and amount of and collateral for
certain loans.  There are periodic  examinations by the OFI and the FDIC to test
the Bank's compliance with various regulatory requirements.  This regulation and
supervision  establishes  a  comprehensive  framework of  activities in which an
institution  can engage and is  intended  primarily  for the  protection  of the
insurance  fund  and  depositors.   The  regulatory  structure  also  gives  the
regulatory authorities extensive discretion in connection with their supervisory
and enforcement  activities and examination  policies,  including  policies with
respect to the  classification  of assets and the establishment of adequate loan
loss reserves for

                                      27
<PAGE>
regulatory purposes. Any change in such regulation, whether by the OFI, the FDIC
or the Congress could have a material  adverse impact on the Company,  the Banks
and their operations.

  FDIC Insurance Premiums. The deposits of the Bank are currently insured by the
SAIF,  Both the SAIF and the Bank  Insurance Fund ("BIF"),  the federal  deposit
insurance  fund that covers  commercial  bank  deposits,  are required by law to
attain and thereafter maintain a reserve ratio of 1.25% of insured deposits. The
BIF fund met its target  reserve level in September  1995,  but the SAIF was not
expected to meet its target reserve level until at least 2002. Consequently,  in
late 1995, the FDIC approved a final rule regarding deposit  insurance  premiums
which,  effective with respect of the semiannual  premium  assessment  beginning
January 1, 1996, reduced deposit insurance premiums for BIF member  institutions
to zero basis points  (subject to an annual minimum of $2,000) for  institutions
in the lowest risk category.  Deposit  insurance  premiums for SAIF members were
maintained at their  existing  levels (23 basis points for  institutions  in the
lowest risk category).

  On September 30, 1996,  President  Clinton signed into law  legislation  which
will eliminate the premium differential  between  SAIF-insured  institutions and
BIF-insured  institutions be recapitalizing  the SAIF's reserves to the required
ratio. The legislation provides that all SAIF member institutions pay a one-time
special  assessment to  recapitalize  the SAIF,  which in the aggregate  will be
sufficient to bring the reserve ratio in the SAIF to 1.25% of insured  deposits.
The legislation  also provides for the merger of the BIF and the SAIF, with such
merger being conditioned upon the prior elimination of the thrift charter.

  Effective  October  8,  1996,  FDIC  regulations  imposed a  one-time  special
assessment  of 65.7 basis  points on S  AIF-assessable  deposits as of March 31,
1995,  which was  collected  on November  27, 1996.  lberia's  one-time  special
assessment  amounted  to $2.9  million  pre-tax.  The  payment  of such  special
assessment  had the  effect of  immediately  reducing  lberia's  capital by $1.9
million  after tax.  Jefferson  was also  subject of this  assessment,  but such
assessment was before Jefferson's acquisition on October 18, 1996.

         On October 16, 1996,  the FDIC proposed to lower  assessment  rates for
SAIF  members to reduce the  disparity in the  assessment  rates paid by BIF and
SAIF members.  Beginning October 1, 1996,  effective SAIF rates would range from
zero basis points to 27 basis points.  From 1997 through 1999, SAIF members will
pay 6.4  basis  points  to fund  the  Financing  Corporation  while  BIF  member
institutions will pay approximately 1.3 basis points.

  Capital  Requirements.  The FDIC has  promulgated  regulations  and  adopted a
statement of policy  regarding  the capital  adequacy of  state-chartered  banks
which,  like the Bank, will not be members of the Federal Reserve System.  These
requirements are  substantially  similar to those adopted by the Federal Reserve
Board regarding bank holding companies, as described above.

  The  FDIC's  capital  regulations  establish  a minimum  3.0% Tier I  leverage
capital requirement for the most highly-rated state-chartered, non-member banks,
with an  additional  cushion  of at least 100 to 200 basis  points for all other
state-chartered,  non-member banks,  which effectively will increase the minimum
Tier I leverage ratio for such other banks to 4.0% to 5.0% or more.

  Under the  FDIC's  regulation,  highest-rated  banks  are those  that the FDIC
determines are not anticipating or experiencing significant growth and have well
diversified  risk,  including no undue  interest rate risk  exposure,  excellent
asset  quality,  high  liquidity,  good  earnings  and,  in  general,  which are
considered a strong  banking  organization  and are rated  composite I under the
Uniform  Financial  Institutions  Rating  System.  Leverage  or core  capital is
defined as the sum of common stockholders' equity (including retained earnings),
noncumulative  perpetual  preferred  stock and  related  surplus,  and  minority
interests in consolidated  subsidiaries,  minus all intangible assets other than
certain qualifying supervisory goodwill and certain purchased mortgage servicing
rights.

  The FDIC also  requires  that banks meet a risk-based  capital  standard.  The
risk-based  capital standard for banks requires the maintenance of total capital
(which is defined as Tier I capital and supplementary  (Tier 2) capital) to risk
weighted assets of 8%. In determining the amount of  risk-weighted  assets,  all
assets,  plus certain off balance sheet assets,  are multiplied by a risk-weight
of 0% to 100%,  based on the risks the FDIC believes are inherent in the type of
asset  or  item.  The  components  of Tier I  capital  are  equivalent  to those
discussed  above under the 3%  leverage  capital  standard.  The  components  of
supplementary   capital  include  certain  perpetual  preferred  stock,  certain
mandatory  convertible  securities,  certain  subordinated debt and intermediate
preferred stock and general allowances for loan and lease losses.  Allowance for
loan and lease  losses  includable  in  supplementary  capital  is  limited to a
maximum of 1.25% of riskweighted assets.  Overall, the amount of capital counted
toward supplementary capital cannot exceed 100% of core capital. At December 31,
1998, the Bank met each of its capital requirements.

  In August 1995, the FDIC and other federal banking agencies  published a final
rule  modifying  their  existing  risk-based  capital  standards  to provide for
consideration  of interest rate risk when assessing  capital adequacy of a bank.
Under the final  rule,  the FDIC must  explicitly  include a bank's  exposure to
declines in the economic  value of its capital due to changes in interest  rates
as a factor in  evaluating a bank's  capital  adequacy.  In addition,  in August
1995, the FDIC and the other federal banking  agencies  published a joint policy
statement for public  comment that  describes  the process the banking  agencies
will use to measure  and assess the  exposure of a banks net  economic  value to
changes in interest rates.  Under the policy  statement,  the FDIC will consider
results of supervisory  and

                                      28
<PAGE>
internal interest rate risk models as one factor in evaluating capital adequacy.
The FDIC intends, at a future date, to incorporate explicit minimum requirements
for interest rate risk in its risk-based  capital standards through the use of a
model developed from the policy statement, a future proposed rule and the public
comments received therefrom.

  Activities and Investments of Insured  State-Chartered  Banks.  The activities
and equity  investments  of  FDIC-insured,  state-chartered  banks are generally
limited to those that are  permissible  for national  banks.  Under  regulations
dealing  with  equity  investments,  an  insured  state bank  generally  may not
directly or indirectly  acquire or retain any equity investment of a type, or in
an amount, that is not permissible for a national bank. An insured state bank is
not prohibited from,  among other things,  (i) acquiring or retaining a majority
interest in a subsidiary,  (ii) investing as a limited  partner in a partnership
the sole purpose of which is direct or indirect  investment in the  acquisition,
rehabilitation or new construction of a qualified housing project, provided that
such  limited  partnership  investments  may not exceed 2% of the  bank's  total
assets,  (iii)  acquiring up to 10% of the voting stock of a company that solely
provides or reinsures  directors',  trustees' and officers'  liability insurance
coverage  or  bankers'  blanket  bond  group  insurance   coverage  for  insured
depository institutions,  and (iv) acquiring or retaining the voting shares of a
depository  institution if certain requirements are met. In addition, an insured
state  chartered  bank may not,  directly,  or indirectly  through a subsidiary,
engage as  "principal"  in any activity that is not  permissible  for a national
bank unless the FDIC has determined that such  activities  would pose no risk to
the insurance  fund of which it is a member and the bank is in  compliance  with
applicable  regulatory capital  requirements.  Any insured  state-chartered bank
directly or  indirectly  engaged in any  activity  that is not  permitted  for a
national bank must cease the impermissible activity.

  Regulatory Enforcement Authority.  Applicable banking laws include substantial
enforcement  powers  available to federal banking  regulators.  This enforcement
authority  includes,  among  other  things,  the  ability to assess  civil money
penalties,   to  issue  cease-and-desist  or  removal  orders  and  to  initiate
injunctive  actions against  banking  organizations  and  institution-affiliated
parties, as defined. In general,  these enforcement actions may be initiated for
violations  of laws and  regulations  and  unsafe or  unsound  practices.  Other
actions or inactions  may provide the basis for  enforcement  action,  including
misleading or untimely reports filed with regulatory authorities.

Federal and State Taxation

  General.  The  Company and the Bank are  subject to the  generally  applicable
corporate  tax  provisions  of the  Code,  and the Bank is  subject  to  certain
additional  provisions  of the Code  which  apply to thrift  and other  types of
financial institutions. The following discussion of federal taxation is intended
only to  summarize  certain  pertinent  federal  income tax matters and is not a
comprehensive discussion of the tax rules applicable to the Bank.

  Fiscal Year. The Company and the Bank and its  subsidiary  file a consolidated
federal income tax return on the basis of a fiscal year ending on December 31.

  Bad Debt Reserves.  Savings  institutions,  such as Iberia, which meet certain
definitional  tests  primarily  relating to their assets and the nature of their
businesses,  are  permitted  to  establish  a reserve  for bad debts and to make
annual additions to the reserve.  These additions may, within specified  formula
limits,  be  deducted  in  arriving at the  institution's  taxable  income.  For
purposes of  computing  the  deductible  addition to its bad debt  reserve,  the
institution's  loans are separated into  "qualifying real property loans" (i.e.,
generally  those loans  secured by certain  interests in real  property) and all
other  loans   ("non-qualifying   loans").   The   deduction   with  respect  to
non-qualifying  loans must be computed under the experience  method as described
below. The following formulas may be used to compute the bad debt deduction with
respect to qualifying real property loans: (i) actual loss experience, or (ii) a
percentage of taxable income.  Reasonable additions to the reserve for losses on
non-qualifying  loans must be based upon actual loss experience and would reduce
the  current  year's  addition  to the  reserve  for losses on  qualifying  real
property  loans,  unless that addition is also  determined  under the experience
method.  The  sum  of the  additions  to  each  reserve  for  each  year  is the
institution's annual bad debt deduction.

  Under  the  experience   method,   the  deductible   annual  addition  to  the
institution's  bad debt reserves is the amount necessary to increase the balance
of the reserve at the close of the taxable year to the greater of (a) the amount
which bears the same ratio to loans outstanding at the close of the taxable year
as the total net bad debts  sustained  during  the  current  and five  preceding
taxable years bear to the sum of the loans  outstanding  at the close of the six
years,  or (b) the lower of (i) the balance of the reserve  account at the close
of the last  taxable  year prior to the most recent  adoption of the  experience
method (the "base year"),  except that for taxable years  beginning  after 1987,
the base year shall be the last taxable year  beginning  before 1988, or (ii) if
the amount of loans  outstanding  at the close of the taxable  year is less than
the amount of loans  outstanding at the close of the base year, the amount which
bears the same ratio to loans  outstanding  at the close of the taxable  year as
the  balance of the reserve at the close of the base year bears to the amount of
loans outstanding at the close of the base year.

  Under the percentage of taxable income method,  the bad debt deduction  equals
8% of  taxable  income  determined  without  regard to that  deduction  and with
certain adjustments. The availability of the percentage of taxable income method
permits  a  qualifying  savings  institution  to be taxed  at a lower  effective
federal income tax rate than that applicable to  corporations  in general.  This
resulted  

                                      29
<PAGE>
generally  in an  effective  federal  income tax rate  payable  by a  qualifying
savings  institution fully able to use the maximum deduction permitted under the
percentage of taxable income method,  in the absence of other factors  affecting
taxable income,  of 31.3% exclusive of any minimum tax or environmental  tax (as
compared to 34% for corporations generally). For tax years beginning on or after
January 1, 1993,  the maximum  corporate  tax rate was  increased to 35%,  which
increased the maximum  effective federal income tax rate payable by a qualifying
savings  institution  fully  able to use the  maximum  deduction  to 32.2%.  Any
savings  institution  at least 60% of whose  assets are  qualifying  assets,  as
described in the Code,  will  generally be eligible for the full deduction of 8%
of  taxable  income.  At least 60% of the  assets  of the Banks are  "qualifying
assets" as defined in the Code, and Iberia  anticipates that at least 60% of its
assets will continue to be qualifying  assets in the immediate  future.  If this
ceases to be the case, the  institution  may be required to restore some portion
of its bad debt reserve to taxable income in the future.

  Under the percentage of taxable  income method,  the bad debt deduction for an
addition to the reserve for  qualifying  real  property  loans cannot exceed the
amount  necessary  to increase the balance in this reserve to an amount equal to
6% of such  loans  outstanding  at the end of the  taxable  year.  The bad  debt
deduction is also limited to the amount which, when added to the addition to the
reserve for losses on  non-qualifying  loans,  equals the amount by which 12% of
deposits at the close of the year exceeds the sum of surplus,  undivided profits
and  reserves  at the  beginning  of the year.  Based on  experience,  it is not
expected  that these  restrictions  will be a limiting  factor for Iberia in the
foreseeable  future.  In addition,  the deduction for  qualifying  real property
loans  is  reduced  by an  amount  equal  to all or  part of the  deduction  for
non-qualifying loans.

  At December 31, 1998, the federal income tax reserves of Iberia included $14.8
million  for which no  federal  income tax has been  provided.  Because of these
federal  income tax reserves and the  liquidation  account  established  for the
benefit of certain  depositors of Iberia in connection  with the  Conversion and
the  liquidation  account  established  by  Jefferson  for  the  benefit  of its
depositors at the time of its  conversion,  the retained  earnings of Iberia are
substantially restricted.

  Pursuant  to certain  legislation  which was  recently  enacted  and which was
effective  for tax years that began after  December  31, 1995, a large bank (one
with an adjusted basis of assets of greater than $500 million),  such as Iberia,
would no longer be permitted to make additions to its tax bad debt reserve under
the percentage of taxable income method.  Such  legislation also requires Iberia
to  realize  increased  tax  liability  over a  period  of at least  six  years,
beginning in 1996, relating to lberia's "applicable excess reserves." The amount
of applicable  excess  reserves is taken into account ratably over a six-taxable
year period, beginning with the first taxable year beginning after 1995, subject
of the residential loan requirement  described below. The recapture  requirement
would be suspended for each of two successive taxable years beginning January 1,
1996 in which Iberia  originates an amount of certain kinds of residential loans
which in the aggregate are equal to or greater than the average of the principal
amounts of such loans made by Iberia  during  its six  taxable  years  preceding
1996.

  Distributions. If Iberia distributes cash or property to its stockholders, and
the distribution is treated as being from its accumulated bad debt reserves, the
distribution will cause Iberia to have additional taxable income. A distribution
is deemed to have been made from  accumulated  bad debt  reserves  to the extent
that (a) the reserves exceed the amount that would have been  accumulated on the
basis of actual loss  experience,  and (b) the  distribution is a "non-qualified
distribution."   A  distribution   with  respect  to  stock  is  a  non-dividend
distribution  to the extent that, for federal income tax purposes,  (i) it is in
redemption of shares,  (ii) it is pursuant to a liquidation of the  institution,
or (iii) in the case of a current  distribution,  together  with all other  such
distributions during the taxable year, it exceeds the institution's  current and
post-1951  accumulated  earnings and profits.  The amount of additional  taxable
income created by a nondividend  distribution  is an amount that when reduced by
the tax attributable to it is equal to the amount of the distribution.

  Minimum Tax. The Code imposes an alternative minimum tax at a rate of 20%. The
alternative  minimum tax generally  applies to a base of regular  taxable income
plus certain tax  preferences  ("alternative  minimum taxable income" or "AMTI")
and is calculated on the AMTI in excess of an exemption amount.  The alternative
minimum tax is assessed to the extent that it exceeds the tax on regular taxable
income.  The Code provides  that an item of tax  preference is the excess of the
bad debt  deduction  allowable for a taxable year pursuant to the  percentage of
taxable income method over the amount  allowable  under the  experience  method.
Other items of tax  preference  that  constitute  AMTI  include  (a)  tax-exempt
interest on newly issued (generally,  issued on or after August 8, 1986) private
activity bonds other than certain  qualified bonds and (b) 75% of the excess (if
any) of (i)  adjusted  current  earnings as defined in the Code,  over (ii) AMTI
(determined  without  regard to this  preference  and prior to  reduction by net
operating losses).

  Net Operating  Loss  Carryovers.  A financial  institution  may carry back net
operating  losses  ("NOLs") to the preceding  three taxable years and forward to
the succeeding 15 taxable years.  This provision  applies to losses  incurred in
taxable  years  beginning  after 1986.  At  December  31, 1998 the Company had a
federal net operating loss  carryover of $1.2 million,  which was assumed by the
Company in the acquisition of Royal Bankgroup.

  Capital  Gains and  Corporate  Dividends-Received  Deductions.  Corporate  net
capital   gains   are   taxed  at  a  maximum   rate  of  34%.   The   corporate
dividends-received  deduction  is 80% in the  case of  dividends  received  from
corporations  with which a corporate  recipient

                                      30
<PAGE>
does not file a consolidated tax return,  and  corporations  which own less than
20% of the stock of a corporation distributing a dividend may deduct only 70% of
dividends received or accrued on their behalf. However, a corporation may deduct
100% of dividends from a member of the same affiliated group of corporations.

  Other Matters.  Federal legislation is introduced from time to time that would
limit the ability of  individuals  to deduct  interest  paid on mortgage  loans.
Individuals  are currently not permitted to deduct  interest on consumer  loans.
Significant  increases in tax rates or further restrictions on the deductibility
of mortgage interest could adversely affect the Bank.

  The Company's  consolidated federal income tax returns for the tax years ended
1996 and 1997 are open  under the  statute  of  limitations  and are  subject to
review by the IRS. In  addition,  the partial  year 1996  federal tax returns of
Royal Bankgroup and Jefferson Bancorp are also considered open under the statute
of limitations and are subject to review by the IRS.

State Taxation

  The  nonbanking  subsidiaries  of the Bank and the  Company are subject to the
Louisiana  Corporation  Income Tax based on their Louisiana  taxable income,  as
well as franchise taxes.  The Corporation  Income Tax applies at graduated rates
from  4% upon  the  first  $25,000  of  Louisiana  taxable  income  to 8% on all
Louisiana taxable income in excess of $200,000.  For these purposes,  "Louisiana
taxable  income" means net income which is earned within or derived from sources
within the State of Louisiana,  after adjustments  permitted under Louisiana law
including a federal  income tax  deduction  and an allowance  for net  operating
losses,  if any. In addition,  the Bank is subject to the  Louisiana  Shares Tax
which is imposed on the  assessed  value of its stock.  The formula for deriving
the assessed  value is to calculate  15% of the sum of (a) 20% of the  company's
capitalized  earnings,  plus  (b)  80% of the  company's  taxable  stockholders'
equity,  and to subtract from that figure 50% of the company's real and personal
property  assessment.  Various  items may also be  subtracted  in  calculating a
company's capitalized earnings.

                                      31
<PAGE>
Item 2. Properties.

The  following  table  sets forth  certain  information  relating  to the Bank's
offices at December 31, 1998.
<TABLE>
<CAPTION>



                                                                      Net Book Value of
                                                                        Property and
                                                                          Leasehold
                                                                        Improvements                  Deposits
                                                     Owned or                at                          at
                 Location                             Leased          December 31, 1998        December 31, 1998
- -------------------------------------------        -------------     ------------------        -----------------
                                                                                      (In Thousands)
<S>                                                <C>               <C>                       <C> 
1101 E. Admiral Doyle Drive,  New Iberia           Owned                  $ 3,083                   $   213,870
1427 W.  Main Street,  Jeanerette                  Owned                      192                        27,923
403 N. Lewis Street, New Iberia                    Owned                      347                        51,231
1205 Victor II Boulevard, Morgan City              Owned                      342                        20,464
1820 Main Street, Franklin (1)                     Leased                      77                         7,099
301 E. St. Peter Street, New Iberia                Owned                    1,033                        22,149
700 Jefferson Street, Lafayette                    Owned                      285                        20,645
576 N. Parkerson Avenue,  Crowley                  Owned                      423                        32,527
200 E. First Street,  Kaplan                       Owned                      127                        24,385
1012 The Boulevard,  Rayne                         Owned                      217                        10,825
500 S. Main Street, St Martinville                 Owned                       70                        12,431
1101 Veterans Memorial Drive, Abbeville            Leased                       1                         7,235
150 Ridge Road, Lafayette                          Owned                       71                        12,312
2130 W. Kaliste Saloom, Lafayette                  Owned                    1,128                        16,147
2110  W. Pinhook Road, Lafayette                   Owned                    2,814                        71,373
2602 Johnston Street, Lafayette (1)                Leased                     316                        17,432
2240 Ambassador Caffery, Lafayette                 Leased                     143                         5,114
4510 Ambassador Caffery, Lafayette                 Leased                     144                         2,258
2723 W. Pinhook Road                               Leased                     159                         1,379
1011 Fourth Street, Gretna                         Owned                      754                        72,964
3929  Veterans Blvd., Metairie                     Leased                       -                        27,614
9300 Jefferson Hwy., River Ridge                   Owned                      486                        38,983
2330 Barataria Boulevard, Marrero                  Owned                      313                        39,343
4626  General De Gaulle, New Orleans               Owned                      236                        13,498
111 Wall Boulevard, Gretna                         Owned                      282                        20,468
1820  Barataria Blvd.  Marrero                     Owned                      156                         2,874
</TABLE>


                                  32

<PAGE>
<TABLE>
<CAPTION>



                                                                      Net Book Value of
                                                                        Property and
                                                                          Leasehold
                                                                        Improvements                  Deposits
                                                     Owned or                at                          at
                 Location                             Leased          December 31, 1998        December 31, 1998
- -------------------------------------------        -------------     ------------------        -----------------
                                                                                      (In Thousands)
<S>                                                <C>               <C>                       <C> 
4041 Williams Blvd. Kenner                         Leased                     166                         1,233
805  Bernard Road, Carencro                        Leased                     248                        26,310
200 Westgate Road, Scott                           Owned                       28                        27,525
463 Heyman Blvd.,  Lafayette                       Owned                      296                        35,904
1820 Moss St., Lafayette                           Owned                      290                        28,789
420 Kaliste Saloom, Lafayette                      Leased                      77                        26,561
4010 West Congress St, Lafayette                   Leased                      52                        28,858
3710 Ambassador Caffery, Lafayette                 Leased                      17                        22,089
3500 Desiard St,  Monroe                           Owned                      273                        25,462
One Stella Mill Road, West Monroe                  Owned                    1,687                        27,034
2348 Sterlington Road, Monroe                      Leased                      93                        16,435
5329 Cypress St, West Monroe                       Owned                       67                        23,153
1900 Jackson St., Monroe                           Owned                      117                         9,860
305 South Vienna, Ruston                           Owned                      645                        46,418
2810 Louisville Ave, Monroe                        Leased                      51                         8,095
1327 North Trenton St, Ruston                      Owned                      184                        16,087
2907 Cypress St., West Monroe                      Owned                       47                        17,193
8019 Desiard St. Monroe                            Owned                      168                        39,149
                                                                         --------                   -----------
                                                                         $ 17,705                   $ 1,218,698
                                                                         ========                   ===========
</TABLE>
- -------------------------------------------

(1) Building owned, ground leased.


                                  33
<PAGE>
Item 3, Legal Proceedings.

         The  Company  and  the  Bank  are not  involved  in any  pending  legal
proceedings other than nonmaterial  legal proceedings  occurring in the ordinary
course of business.

Item 4. Submission of Matters to a Vote of Security Holders.

      Not applicable.

PART II.

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.

  The information required herein, to the extent applicable,  is incorporated by
reference from page 51 of the  Registrant's  1998 Annual Report to  Stockholders
("Annual Report").

Item 6. Selected Financial Data.

  The information  required herein is incorporated by reference from pages 4 and
5 of the Registrant's 1998 Annual Report.

Item 7. Management's Discussion and Analysis of Financial Condition and
         Results of Operations.

  The  information  required  herein is  incorporated  by  reference  from pages
through through 18 of the Registrant's 1998 Annual Report.

Item 7A. Quantitative and Qualitative Disclosure about Market Risk.
 
  The  information  required  hereon is  incorporated by reference from pages 14
through 16 of the Registrant's 1998 Annual Report.

Item 8. Financial Statements and Supplementary Data.

The information required herein is incorporated by reference from pages 19 to 50
of the Registrant's 1998 Annual Report.

Item 9. Changes in and Disagreements With Accountants on Accounting and
        Financial Disclosure.

         Not applicable.


PART III.

Item 10.  Directors and Executive Officers of the Registrant.

  The  information  required  herein  is  incorporated  by  reference  from  the
Registrant's   definitive  proxy  statement  for  the  1999  Annual  Meeting  of
Stockholders ("Proxy Statement").

Item 11.  Executive Compensation.

  The  information  required  herein  is  incorporated  by  reference  from  the
Registrant's Proxy Statement.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.

  The  information  required  herein  is  incorporated  by  reference  from  the
Registrant's Proxy Statement.

Item 13.  Certain Relationships and Related Transactions.

  The  information  required  herein  is  incorporated  by  reference  from  the
Registrant's Proxy Statement.

                                      34
<PAGE>
PART IV.

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K.

(a) Documents Filed as Part of this Report.

  (1)    The following financial statements are incorporated by reference from
         Item 8 hereof (see Exhibit 13):

         Report of Independent Auditors
         Consolidated Balance Sheets as of December 31, 1998 and 1997.
         Consolidated  Statements  of Income for the Fiscal  Periods Ended
              December  31, 1998,  1997 and 1996.
         Consolidated  Statements  of Changes in  Shareholders'  Equity for the
              Fiscal  Periods  Ended December 31, 1998, 1997 and 1996.
         Consolidated Statements of Cash Flows for the Fiscal  Periods ended
              December 31, 1998,  1997 and 1996.

         Notes to Consolidated Financial Statements.

  (2)    All schedules for which provision is made in the applicable  accounting
         regulation of the SEC are omitted  because of the absence of conditions
         under which they are  required or because the required  information  is
         included in the  consolidated  financial  statements  and related notes
         thereto.

  (3)    The  following  exhibits are filed as part of this Form 10-K,  and this
         list includes the Exhibit Index.

<TABLE>
<CAPTION>
                             Exhibit Index
                                                                                 Page
                                                                                 ----
<S>    <C>                                                                       <C>
3.1     Articles of Incorporation of ISB Financial Corporation                    *
3.2     Bylaws of ISB Financial Corporation                                       *
4.1     Stock Certificate of ISB Financial Corporation                            **
10.1    ISB Financial Corporation Employee Stock Ownership Plan                   *
10.2    ISB Financial Corporation Profit Sharing Plan and Trust                   **
10.3    Employment Agreement among ISB Financial Corporation, IBERIABANK
        and Larrey G. Mouton dated February 17, 1999                              ***
10.4    Severance Agreement among ISB Financial Corporation, IBERIABANK and
        and John J. Ballatin, James R. McLemore, Jr., Donald P. Lee and 
        Ronnie J. Foret
10.5    
10.6    Stock Option Plan ****
10.7    Recognition and Retention Plan of Iberia Savings Bank and Trust
        Agreement  ****
                          **
13.0    1998 Annual Report to Stockholders
22.0    Subsidiaries of the Registrant - Reference is made to "Item 2.
        "Business" for the required information
23.0    Consent of Castaing, Hussey, Lolan & Dauterive LLP
27.0    Financial Data Schedule
</TABLE>

(*)    Incorporated herein by reference from the Registration  Statement on Form
       S-1  (Registration  No. 33-86598) filed by the Registrant with the SEC on
       November 22, 1994, as subsequently amended.

(**)   Incorporated herein by reference from the Registration  Statement on Form
       S-8  (Registration No. 33-9321 0) filed by the Registrant with the SEC on
       June 7, 1995.

(***)  Incorporated herein by reference from the like-numbered  exhibit from the
       registrant's Annual Report on Form I O-K for the year ended December 3 1,
       1997.

(****) Incorporated herein by reference from the Registrant's definitive proxy
       statements dated April 16, 1996, as filed with the SEC.

                                      35
<PAGE>
                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

         ISB FINANCIAL CORPORATION



         /s/Larrey G. Mouton                                          3/30/99
         President and Chief Executive Officer and
         Director


  Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.


Name                               Title                              Date
- ----                               -----                              ----
/s/Larrey G. Mouton                President, Chief Executive         3/30/99
Larrey G. Mouton                   Officer and Director
(principal executive officer)


/s/James R. McLemore, Jr.          Senior Vice President and          3/30/99
James R. McLemore, Jr.             Chief Financial Officer
(principal financial and
accounting officer)


- --------------------------         Chairman of the Board                 
Emile J. Plaisance, Jr.


/s/Elaine D. Abell                 Director                           3/25/99
Elaine D. Abell

/s/Harry V. Barton, Jr.            Director                           3/25/99
Harry V. Barton, Jr.

/s/Cecil C. Broussard              Director                           3/25/99
Cecil C. Broussard+

/s/William H. Fenstermaker         Director                           3/30/99
William H. Fenstermaker

/s/Ray Himel                       Director                           3/30/99
Ray Himel

/s/E. Stewart Shea, III            Director                           3/30/99
E. Stewart Shea, III


                             36

ISB FINANCIAL CORPORATION
1998 ANNUAL REPORT











                                   IBERIABANK
                       An Independent Louisiana Bank (TM)
<PAGE>
TABLE OF CONTENTS


- ---------
SECTION 1


         Letter to Stockholders .......................................... 2

         Selected Consolidated Financial Data ............................ 4

         Management's Discussion and Analysis of
               Financial Condition and Results of Operations ............. 6



- ---------
SECTION 2


         Report of Independent Auditors .................................. 19

         Consolidated Financial Statements

               Consolidated Statements of Financial Condition. ........... 20

               Consolidated Statements of Income ......................... 21

               Consolidated Statements of Stockholders' Equity ........... 22

               Consolidated Statements of Cash Flows ..................... 23

               Notes to Consolidated Financial Statements ................ 25



         Corporate Information ........................................... 51



ANNUAL MEETING

         The Annual Meeting of  Stockholders  is scheduled for Wednesday,  April
21, at 3:00 p.m.,  at  IBERIABANK,  1101 E.  Admiral  Doyle  Drive,  New Iberia,
Louisiana.


                                     - 1 -
<PAGE>
LETTER TO STOCKHOLDERS

         The growth of our Company in 1998 was nothing  short of  extraordinary.
In the third quarter of 1998, the Company acquired $455.3 million of assets from
First Commerce  Corporation.  The assets included $126.6 million of consumer and
commercial loans, $5.7 million in buildings and equipment, and $292.4 million in
cash.  The price for this  acquisition  was the  assumption of $452.6 million of
deposits and a premium of $29.2 million. We acquired 17 banking offices with 152
employees,  48,000  customer  deposit  accounts  and 7,800 loan  accounts.  This
significantly changed the profile of IBERIABANK.

         This  acquisition  increased  our assets at year-end  to $1.4  billion,
compared to $947.3  million at December 31, 1997,  an increase of 48%. Net loans
increased 16% in 1998 and deposits  increased 56% during the year. The purchased
loans were a good mixture of  commercial  and consumer  loans,  and the deposits
included many checking and money market  accounts in addition to certificates of
deposit.  We  dramatically  changed the mix of deposits  and loans,  in a manner
which fits well with our  overall  strategy  to  transition  from a  traditional
savings bank to a commercial bank.

         During the year,  commercial  loan demand was brisk as we  continued to
improve this line of business. Home mortgage lending also was strong in reaction
to the  relatively  low interest  rates.  Our mortgage  division  originated $96
million in new home loans during the year.  Consistent with our general strategy
to sell  long-term,  fixed-rate  mortgage loans, we sold $68 million in loans to
investors.  The  opportunity  for new loan  business  is  continuing  into 1999.
Outstandings in the indirect automobile lending program continued to increase as
we added new dealers in our new market areas.  Because of the significant amount
of new deposit  balances  acquired,  we elected not to compete  aggressively for
certificates of deposit by paying the relatively higher rates offered by some of
our competitors.

         At the  same  time  that we  experienced  this  tremendous  growth,  we
replaced  our  entire  data  processing  system,   teller  system  and  internal
accounting  system in accordance with previously  announced plans. We spent $2.5
million in this  effort to prepare for Y2K and  upgrade  our  capacities  in our
efforts  to  continue  to  provide  better  customer  service.  This was quite a
challenge,  but I am happy to report that our  employees  met the  challenge  by
working long hours and on weekends.  I am proud of our employees and the results
they have achieved.

         For the year of 1998, the Company  earned $1.56 per share,  an increase
of 88% over the 1997  earnings of $.83 per share.  Included in the 1998 earnings
was a $.21 per share gain on the sale of land that was no longer needed for bank
premises.  The earnings in 1997 included charges and expenses of a non-recurring
nature of $.19 a share. Excluding these one-time events in both years, operating
earnings in 1998 were $1.35 per share,  compared with $1.01 in 1997, an increase
of 34%.

                                     - 2 -
<PAGE>
         Recognizing the importance of increasing  stockholder value, your Board
of Directors authorized an increase in our quarterly dividends to $.14 per share
from  $.125 per share in the first  quarter of 1998.  In the  fourth  quarter of
1998, the Board authorized another increase to $.15 per share. In addition,  the
Company repurchased 25,000 shares of common stock during 1998. These shares will
be held as treasury stock and will be available for general  corporate  purposes
including being  available for re-issuance as options are exercised.  The return
on average  stockholders'  equity  increased from 4.66% in 1997 to 8.47% in 1998
due to the  combination of increased  earnings,  the share  repurchases  and the
improved  leveraging  of the balance  sheet.  The book value,  or  stockholders'
equity,  per share at year-end 1998  increased to $18.91 from $17.75 at December
31, 1997. We recently  announced our intention to purchase  additional shares in
1999 as the opportunity permits.

         As a  result  of the  acquisition  of  branch  offices  made  in  1998,
IBERIABANK now operates 26 full service offices in south central  Louisiana,  10
full service offices  located in northeast  Louisiana and 8 full service offices
in the greater New Orleans  area.  In the year ahead,  we will be  challenged to
capitalize on our offices,  customers and employees in new markets. We will also
be challenged in 1999 because the current weakness in oil and gas prices may put
a damper on economic growth in Louisiana. We believe that we are ready to accept
these challenges and take advantage of the opportunities to improve our Company.

         We appreciate  the confidence  that you have placed in our Company.  We
will  continue to work  diligently  to improve the Company,  IBERIABANK  and the
value of your investment.


Sincerely,


/s/Larrey G. Mouton


Larrey G. Mouton
President and Chief Executive Officer

                                     - 3 -
<PAGE>
<TABLE>
<CAPTION>
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

(Dollars in Thousands except per share data)
                                                                               December 31,
- ---------------------------------------------------------------------------------------------------------------------------
                                                      1998          1997          1996         1995        1994
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>            <C>          <C>          <C>          <C>     
Selected Financial Condition Data:
     Total assets                                   $1,401,630     $947,282     $929,264     $608,830     $487,563
     Cash and cash equivalents                         145,871       44,307       53,385       51,742        9,686
     Loans receivable, net                             761,175      654,867      571,119      399,542      370,794
     Investment securities                              99,758       77,317      103,724       87,231       48,088
     Mortgage-backed securities                        277,798      115,125      150,669       51,646       39,923
     Goodwill and acquisition intangibles               45,352       16,358       17,807           54           80
     Deposit accounts                                1,218,698      778,695      760,284      444,600      434,443
     Borrowings                                         45,639       46,728       47,750       40,490        5,000
     Stockholders' Equity                              123,967      115,564      114,006      119,677       44,840

Book value per share                                 $  18.91      $ 17.75       $ 17.30      $ 17.48          N/A
Tangible book value per share                           11.99        15.24         14.60        17.47          N/A

<CAPTION>
                                                                          Year Ended December 31,
- ---------------------------------------------------------------------------------------------------------------------------
                                                      1998          1997          1996         1995        1994
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>            <C>          <C>          <C>          <C>     
Selected Operating Data:
     Interest income                                $   78,350     $ 68,481     $ 52,707     $ 42,334     $ 36,548
     Interest expense                                   38,458       36,050       27,136       21,282       17,294
- ---------------------------------------------------------------------------------------------------------------------------
     Net interest income                                39,892       32,431       25,571       21,052       19,254
     Provision for loan losses                             903        1,097          156         239           305
- ---------------------------------------------------------------------------------------------------------------------------
     Net interest income after provision
        for loan losses                                 38,989       31,334       25,415       20,813       18,949
     Noninterest income                                 10,750        6,390        3,818        2,668        2,425
     Noninterest expense                                33,420       28,601       20,778       12,693       11,783
- ---------------------------------------------------------------------------------------------------------------------------
     Income before income taxes                         16,319        9,123        8,455       10,788        9,591
     Income taxes                                        6,182        3,780        3,177        3,781        3,354
- ---------------------------------------------------------------------------------------------------------------------------
     Net income                                     $   10,137      $ 5,343      $ 5,278      $ 7,007     $  6,237
- ---------------------------------------------------------------------------------------------------------------------------
Earnings per share - diluted                        $    1.56       $   .83      $   .80      $   .80 (1)      N/A
- ---------------------------------------------------------------------------------------------------------------------------
Operating earnings per share (2)                    $    1.35       $ 1.01       $  1.10      $   .80 (1)      N/A
- ---------------------------------------------------------------------------------------------------------------------------
Cash dividends per share                            $     .57       $  .45       $   .33      $   .23 (1)      N/A
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                     - 4 -
<PAGE>
<TABLE>
<CAPTION>
                                                                  At or For the Year Ended December 31,
- ---------------------------------------------------------------------------------------------------------------------------
                                                       1998         1997          1996         1995        1994
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>           <C>          <C>          <C>          <C>   
Selected Operating Ratios (3):
     Return on average assets                          0.93%         0.57%        0.74%        1.26%        1.29%
     Return on average equity                          8.47          4.66         4.49         7.14        14.56
     Equity to assets at the end of period             8.84         12.20        12.27        19.66         9.20
     Interest-earning assets to interest-
       bearing liabilities                           113.92        113.33       120.01       119.87       107.69
     Interest rate spread (4)                          3.44          3.12         2.97         3.16         3.88
     Net interest margin (4)                           3.97          3.66         3.77         3.95         4.17
     Noninterest expense to average assets             3.08          3.03         2.91         2.28         2.44
     Efficiency ratio (5)                             65.99         73.67        70.70        53.51        54.35
     Dividend payout ratio                            36.56         54.41        41.72        21.81 (1)      N/A

Asset Quality Data:
     Non-performing assets to total assets
       at end of period (6)                            0.43          0.29         0.38         0.33         0.37
     Allowance for loan losses to
       non-performing loans at end of period         126.53        232.55       180.27       255.18       304.53
     Allowance for loan losses to total loans
       at end of period                                0.94          0.80         0.79         0.90         1.08

Consolidated Capital Ratios:
     Tier 1 leverage capital ratio                     5.81         10.54        10.34        19.52         9.44
     Tier 1 risk-based capital ratio                   9.89         18.52        20.91        42.79        19.12
     Total risk-based capital ratio                   10.80         19.50        21.92        44.14        20.37
</TABLE>

- ---------
(1)  1995 earnings per share and dividends  declared have been stated only for a
     partial period  because of the Bank's  conversion to stock form on April 6,
     1995.

(2)  Operating  earnings exclude the effect of one-time or non-operating  events
     from reported net income.

(3)  With the exception of end of period ratios, all ratios are based on average
     daily  balances  during the  respective  periods and are  annualized  where
     appropriate.

(4)  Interest rate spread represents the difference between the weighted average
     yield  on  interest-earning   assets  and  the  weighted  average  cost  of
     interest-bearing  liabilities,  and  net  interest  margin  represents  net
     interest income as a percentage of average interest-earning assets.

(5)  The efficiency ratio represents noninterest expense, as a percentage of the
     sum of net interest income and noninterest income.

(6)  Non-performing  assets consist of non-accruing loans, loans 90 days or more
     past due and repossessed assets.



                                     - 5 -
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The following  discussion and analysis is intended to assist readers in
understanding the financial condition and results of operations of ISB Financial
Corporation  (the "Company") and its  subsidiaries  for the years ended December
31, 1996  through  1998.  This  review  should be read in  conjunction  with the
audited   consolidated   financial   statements,   accompanying   footnotes  and
supplemental financial data included herein.

FINANCIAL CONDITION

- ------
ASSETS

         General - Total assets of the Company  increased  by $454.3  million or
48.0%,  from $947.3 million at December 31, 1997 to $1.4 billion at December 31,
1998.  This  increase was primarily  due to the  acquisition  of 17 full service
branch offices from the former First Commerce  Corporation ("FCOM") in September
of 1998. The 17 acquired  branch offices were added to the branch network of the
Company's  subsidiary,  IBERIABANK  (the "Bank").  The Bank now operates 44 full
service branch offices. The Bank paid $29.2 million of cash as a deposit premium
and purchased  $126.6  million of loans,  $5.7 million of premises and equipment
and $753,000 of other assets.  The Bank also assumed  $452.6 million of deposits
and $2.7 million of other  liabilities.  The Bank received $292.4 million of net
cash  in  the  transaction.  The  cash  has  been  invested  in  mortgage-backed
securities,  investment  securities  and  interest  bearing cash  accounts.  The
deposit  premium and other costs incurred in the  acquisition  resulted in $31.1
million  of  goodwill,  which  is  to be  amortized  over  15  years  using  the
straight-line  method. The following  discussion  describes the major changes in
the asset mix during 1998.

         Cash and Cash Equivalents - Cash and cash equivalents, which consist of
interest-bearing  and non-interest  bearing deposits and cash on hand, increased
by $101.5 million, or 229.2%, to $145.9 million at December 31, 1998 compared to
$44.3  million at December 31, 1997.  The increase in cash was due  primarily to
$292.4  million of net cash received in the  acquisition  of branches from FCOM,
which was  partially  offset by $188.4  million  of cash used in net  securities
purchases together with $2.5 million of net other uses.

         Investment Securities - Investment securities increased by an aggregate
of $22.4  million,  or 29.0%,  to $99.8 million at December 31, 1998 compared to
$77.3  million at  December  31,  1997.  Such  increase  was the result of $56.6
million of investment securities purchased and a

                                     - 6 -
<PAGE>
$193,000  increase in the market value of  investment  securities  available for
sale,  which were  partially  offset by $34.3 million of  investment  securities
which were sold or which  matured  and  $81,000 of  amortization  of premiums on
investment  securities.  The net cash used in the investment  security portfolio
came  primarily from  purchases  coincident to the  acquisition of branches from
FCOM.

         At  December  31,  1998,  $97.1  million  of the  Company's  investment
securities  were  classified as available for sale with a pre-tax net unrealized
gain of $528,000.  In addition,  at such date,  $91.2  million of the  Company's
investment   securities   consisted  of  U.S.   Government  and  Federal  agency
obligations and $25.7 million, or 25.8% of the Company's  investment  securities
were due  within  one  year.  Note 3 to the  Consolidated  Financial  Statements
provides further information on the Company's investment securities.

         Mortgage-Backed  Securities - Mortgage-backed  securities  increased by
$162.7  million,  or 141.3%,  to $277.8 million at December 31, 1998 compared to
$115.1   million  at  December  31,  1997.   The  increase  in  the  balance  of
mortgage-backed   securities   was  due  to  $209.3   million  of  purchases  of
mortgage-backed  securities,  which was  partially  offset by $46.6  million  of
maturities and repayments of  mortgage-backed  securities.  The net cash used in
the mortgage-backed  security portfolio came primarily from purchases coincident
to the acquisition of branches from FCOM.

         At  December   31,   1998,   approximately   92.7%  of  the   Company's
mortgage-backed  securities  were issued or  guaranteed  by Federal  agencies or
government  sponsored  enterprises.  Additional  information  on  the  Company's
mortgage-backed  securities may be found in Note 4 of the Consolidated Financial
Statements.

         Loans Held for Sale - Loans held for sale increased  $14.1 million,  or
322.5%,  to $18.5  million at  December  31, 1998  compared  to $4.4  million at
December  31,  1997.  Loans held for sale  represent  single-family  residential
mortgage  loans to be sold in the secondary  market.  The increase in loans held
for sale reflect  management's  decision to sell more of its loan  production in
the secondary market.  In 1998, 71.5% of mortgage  originations were sold in the
secondary market.

         Loans  Receivable,  Net - Loans  receivable,  net,  increased by $106.3
million,  or 16.2%,  to $761.2  million at December 31, 1998  compared to $654.9
million at December 31, 1997. The Company  acquired $126.6 million of commercial
and  consumer  loans in the  acquisition  of branches  from FCOM.  Single-family
mortgage loans  decreased  $63.1  million,  or 17.3% during 1998 as 71.5% of the
mortgage loans originated during 1998 were sold in the secondary market.  During
1998,  commercial business loans increased $23.4 million,  or 39.0%,  commercial
real  estate  loans  increased  $61.5  million,  or 109.6%,  home  equity  loans
increased $39.0 million, or 114.0%, automobile loans increased $15.2 million, or
161.1%,  indirect  automobile loans increased $23.7 million, or 26.1%, and other
loans  increased  $20.4 million,  or 277.2%.  Educational  loans  decreased $8.8
million,  or 93.4%,  during 1998 as the majority of the portfolio was sold.  The
Company  will no longer  originate  educational  loans.  The changes in the loan
portfolio  reflect  management's  continued  emphasis on commercial and consumer
lending.  For additional  information on loans,  see Note 5 to the  Consolidated
Financial Statements.

         Premises and Equipment, Net - Premises and equipment, net, increased by
$8.1 million,  or 41.9%, to $27.3 million at December 31, 1998 compared to $19.3
million at December  31,  1997.  The  increase was the result of $5.7 million of
premises and equipment  acquired  from FCOM,  $4.3 million in purchases of other
premises  and  equipment,   which  was  partially  offset  by  $1.9  million  of
depreciation of premises and equipment.  The purchases of premises and equipment
included  an  in-house  data  processing  system  and  various  upgrades  to the
Company's technological infrastructure.

                                     - 7 -
<PAGE>


- ------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY

         General - The Company's  primary  funding  sources  included  deposits,
borrowings from the Federal Home Loan Bank ("FHLB") of Dallas and  stockholders'
equity. The following  discussion focuses on the major changes in the mix during
1998.

         Deposits - Deposits increased by $440.0 million,  or 56.5%, from $778.7
million at December 31, 1997 to $1.2 billion at December 31, 1998.  The increase
was the  result  of $452.6  million  deposits  acquired  in the  acquisition  of
branches  from FCOM and $23.7 million of interest  credited  which was partially
offset  by $36.3  million  of net  cash  withdrawals.  The net cash  withdrawals
consisted  primarily  of higher  priced  certificates  of deposit as  management
reduced its reliance on certificates of deposit as a funding source. At December
31, 1998,  $121.8  million,  or 10.0%,  of the  Company's  total  deposits  were
non-interest bearing,  compared to $44.8 million, or 5.8%, at December 31, 1997.
Additional  information  regarding  deposits  is  provided  in  Note  8  to  the
Consolidated Financial Statements.

         Borrowings - The  Company's  borrowings  are comprised of advances from
the Federal Home Loan Bank ("FHLB") of Dallas,  which decreased $1.1 million, or
2.3%,  from $46.7  million at December 31, 1997 to $45.6 million at December 31,
1998. The decrease in borrowings was due to normal  amortization  payments.  The
advances,  which are fixed-rate and long-term,  were used in prior years to fund
fixed-rate  and  long-term  single-family   residential  loans.  For  additional
information, including maturities of the Company's borrowings, see Note 9 to the
Consolidated Financial Statements.

         Stockholders'  Equity -  Stockholders'  equity  provides  a  source  of
permanent  funding,  allows for future  growth and  provides  the Company with a
cushion to  withstand  unforeseen  adverse  developments.  At December 31, 1998,
stockholders'  equity totaled $124.0  million,  an increase of $8.4 million from
the previous  year-end level. The increase in  stockholders'  equity in 1998 was
the result of $10.1  million of net income,  a $128,000  increase in  unrealized
gain on securities  available for sale, $95,000 of proceeds from the exercise of
stock options,  $1.7 million of common stock released by the Company's  Employee
Stock  Ownership  Plan  ("ESOP")  trust and  $569,000 of common  stock earned by
participants of the Company's  Recognition and Retention Plan ("RRP") trust, all
of which were partially offset by $3.7 million of cash dividends declared on the
Company's  common stock and $503,000 of the Company's  common stock  repurchased
and placed into treasury.

         Federal  regulations impose minimum regulatory capital  requirements on
all  institutions  with  deposits  insured  by  the  Federal  Deposit  Insurance
Corporation  ("FDIC").  The Board of  Governors  of the Federal  Reserve  System
("FRB")  imposes  similar  capital  regulations  on bank holding  companies.  At
December  31,  1998,  the

                                     - 8 -
<PAGE>
Company  exceeded  all  regulatory  capital  ratio  requirements  with  a tier 1
leverage capital ratio of 5.81%, a tier 1 risk-based  capital ratio of 9.89% and
a total  risk-based  capital ratio of 10.80%.  At December 31, 1998,  IBERIABANK
exceeded  all  regulatory  capital  ratio  requirements  with a tier 1  leverage
capital ratio of 5.76%,  a tier 1 risk-based  capital ratio of 9.77% and a total
risk-based  capital ratio of 10.68%.  As part of the regulatory  approval of the
acquisition  of  branches  from FCOM,  the Bank has  committed  to have a tier 1
leverage  capital ratio of 6.0% and 6.5% at June 30, 1999 and December 31, 1999,
respectively.   The  graph  at  right  displays  the  Company  and  IBERIABANK's
regulatory  capital  position as of December 31, 1998, along with the applicable
regulatory requirements.


- ---------------------
RESULTS OF OPERATIONS

         General  - The  Company  reported  net  income of $10.1  million,  $5.3
million and $5.3 million for the years ended  December 31, 1998,  1997 and 1996,
respectively.  Earnings in 1998 include a $1.3 million, after taxes, gain on the
sale of  property.  Earnings in 1997  include  $1.2  million,  after  taxes,  of
non-operating charges and expenses. Earnings in 1996 include $1.9 million, after
taxes,  relating  to the FDIC  special  assessment.  Without  these  one-time or
non-operating items, the Company would have reported net income of $8.8 million,
$6.5  million and $7.2 million for the years ended  December 31, 1998,  1997 and
1996,  respectively.  The 1998 results include all associated income and expense
items  relating to the  acquired  branch  offices  from the date of  acquisition
(September  10, 1998) until the end of the year.  During 1998,  interest  income
increased $9.9 million,  interest expense increased $2.4 million,  the provision
for loan losses decreased  $194,000,  noninterest income increased $4.4 million,
noninterest expense increased $4.8 million and income tax expense increased $2.4
million.  Cash earnings (net income before the  amortization  of goodwill)  were
$12.0  million,  $6.9 million and $5.7 million for the years ended  December 31,
1998, 1997 and 1996, respectively.

                                     - 9 -
<PAGE>
         Net Interest  Income - Net interest  income is  determined  by interest
rate spread (i.e. the difference  between the yields earned on  interest-earning
assets and the rates paid on its interest-bearing  liabilities) and the relative
amounts  of  interest-earning  assets  and  interest-bearing   liabilities.  The
Company's  average  interest  rate spread was 3.44%,  3.12% and 2.97% during the
years ended December 31, 1998,  1997 and 1996,  respectively.  The Company's net
interest  margin  (i.e.,   net  interest  income  as  a  percentage  of  average
interest-earning  assets)  was 3.97%,  3.66% and 3.77%,  during the years  ended
December 31, 1998, 1997 and 1996, respectively.  The net interest margin and net
interest spread were adversely impacted by the acquisition of branches from FCOM
in September of 1998.  The net  interest  margin and net interest  spread on the
assets and  liabilities  acquired  from  FCOMwere  lower  than what the  Company
previously  had due to the fact  that  loans  purchased  were  only 28% of total
assets  acquired,  with cash  accounting for 64% of total assets  acquired.  The
acquired cash was invested in relatively lower yielding  investment  securities,
mortgage-backed securities and interest bearing cash accounts.

         Net interest income increased $7.5 million,  or 23.0%, in 1998 to $39.9
million  compared to $32.4  million in 1997.  The reason for such increase was a
$9.9 million, or 14.4%,  increase in interest income, which was partially offset
by a $2.4 million, or 6.7%,  increase in interest expense.  The increase was due
to both the increase in asset size and an increase in the net  interest  margin.
Net interest income increased $6.9 million,  or 26.8%, in 1997 compared to 1996.
Such increase was due to a $15.8 million, or 29.9%, increase in interest income,
which was  partially  offset by a $8.9 million,  or 32.8%,  increase in interest
expense.

         Interest  Income - Interest  income  totaled $78.4 million for the year
ended  December  31,  1998,  an increase of $9.9 million over the total of $68.5
million for the year ended December 31, 1997. This improvement was mainly due to
an increase in the Company's average  interest-earning assets of $119.0 million,
or 13.4%, to $1.0 billion for the year ended December 31, 1998, caused primarily
by the acquisition of branches from FCOM in September,  1998. Interest earned on
loans increased $8.4 million, or 16.2%, in 1998. The increase was due to a $87.8
million,  or 14.1%,  increase in the average balance of loans together with a 15
basis point  (with 100 basis  points  being  equal to 1%)  increase in the yield
earned.  Interest  earned on investment  securities  decreased $1.2 million,  or
18.6%, in 1998. The decrease was due to a $22.3 million,  or 21.6%,  decrease in
the average balance of investment securities, which was partially offset by a 23
basis point  increase in the yield earned.  Interest  earned on  mortgage-backed
securities  increased $1.8 million, or 21.3%, in 1998. The increase was due to a
$26.0  million,  or 19.4%,  increase in the average  balance of  mortgage-backed
securities  together  with an 11  basis  point  increase  in the  yield  earned.
Interest income on other earning assets,  primarily  interest-bearing  deposits,
increased  $807,000,  or 45.8%,  during  1998.  The  increase was due to a $27.4
million,  or 102.7%,  increase in the average  balance of other earning  assets,
which was  partially  offset by a 185 basis point  decrease in the yield earned.
The weighted  average yield on all interest  earning assets increased from 7.73%
in 1997 to 7.80% in 1998.

         Interest  income  amounted to $68.5  million and $52.7  million for the
years ended  December 31, 1997 and 1996,  respectively.  The $15.8  million,  or
29.9%, increase in interest income in 1997 was due to a $11.8 million, or 29.3%,
increase in interest  income on loans,  a $1.3  million,  or 26.2%,  increase in
interest income on investment securities, and a $3.9 million, or 87.6%, increase
in interest income on mortgage-backed securities,  which was partially offset by
a $1.3 million, or 41.7%, decrease in interest income on other earning assets.

                                     - 10 -
<PAGE>
         Interest Expense - Interest expense increased $2.4 million, or 6.7%, in
1998 to $38.5  million  compared to $36.1  million in 1997.  The reason for such
increase was a $2.1 million,  or 6.3%, increase in interest expense on deposits,
together with a $316,000,  or 10.2%, increase in interest expense on borrowings.
The increase in interest  expense on deposits was the result of a $94.7 million,
or 12.9%,  increase  in the average  balance of  deposits,  which was  partially
offset  by a 26 basis  point  decrease  in the  average  cost of  deposits.  The
decrease  in the average  cost of  deposits  was both the result of the net cash
withdrawals of relatively  higher priced  certificates of deposit  together with
the  acquisition  from FCOM of a significant  amount of relatively  lower priced
deposits.  The  increase in the average  balance of deposits was  primarily  the
result of the acquisition from FCOM that took place during 1998. The increase in
interest  expense  on  borrowings  was the result of a $5.7  million,  or 12.0%,
increase in the average balance of borrowings,  which was partially  offset by a
ten basis point decrease in the average cost of borrowings.  The reduced cost of
funds was the primary cause of the increased net interest margin for 1998.

         Total interest  expense amounted to $36.1 million and $27.1 million for
the years ended December 31, 1997 and 1996,  respectively.  The $8.9 million, or
32.8%, increase in interest expense in 1997 compared to 1996 was due to a $216.5
million,  or  38.3%,   increase  in  the  average  balance  of  interest-bearing
liabilities, which was partially offset by a 19 basis point decrease in the cost
of interest-bearing liabilities.

         The following table sets forth, for the periods indicated,  information
regarding  (i) the total  dollar  amount of interest  income of the Company from
interest-earning  assets and the resultant average yields; (ii) the total dollar
amount of interest  expense on  interest-bearing  liabilities  and the resultant
average rate; (iii) net interest income;  (iv) interest rate spread; and (v) net
interest  margin.  Information  is based on average  daily  balances  during the
indicated periods.
<PAGE>
<TABLE>
<CAPTION>
(Dollars in Thousands)                                                 YEAR ENDED DECEMBER 31,
- ---------------------------------------------------------------------------------------------------------------------------
                                                    1998                         1997                         1996
- ---------------------------------------------------------------------------------------------------------------------------
                                                            Average                     Average                      Average
                                        Average              Yield/  Average             Yield/   Average             Yield/
                                        Balance    Interest   Cost   Balance    Interest  Cost    Balance    Interest  Cost
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>          <C>        <C>    <C>        <C>       <C>     <C>        <C>       <C>  
Interest-earning assets:
  Loans receivable:
   Mortgage loans                     $  350,627   $27,944    7.97%  $377,776   $30,276   8.01%   $340,067   $27,793   8.17%
   Commercial loans                      149,627    14,317    9.57     89,982     8,896   9.89      46,431     4,414   9.51
   Consumer loans                        209,778    18,229    8.69    154,444    12,896   8.35      85,017     8,056   9.48
                                      ----------   -------           --------   -------           --------   -------   
    Total loans                          710,032    60,490    8.52    622,202    52,068   8.37     471,515    40,263   8.54
                                      ----------   -------           --------   -------           --------   -------  
Mortgage-backed securities               160,042    10,235    6.40    134,059     8,436   6.29      72,664     4,498   6.19
Investment securities                     80,623     5,057    6.27    102,880     6,216   6.04      80,565     4,926   6.11
Other earning assets                      54,160     2,568    4.74     26,723     1,761   6.59      53,535     3,020   5.64
                                      ----------   -------           --------   -------           --------   -------  
    Total interest-earning assets      1,004,857    78,350    7.80    885,864    68,481   7.73     678,279    52,707   7.77
                                      ----------   -------           --------   -------           --------   ------- 
Non-interest earning assets               81,583                       58,793                       35,572
                                      ----------                     --------                     --------
    Total assets                      $1,086,440                     $944,657                     $713,851
                                      ==========                     ========                     ========
Interest-bearing liabilities:
  Deposits:
   Demand deposits                    $  196,254     4,801    2.45   $141,212     3,714   2.63    $ 84,921     2,151   2.53
   Regular savings deposits              114,943     2,541    2.21    115,882     2,949   2.54      69,892     1,860   2.66
   Certificates of deposit               517,952    27,707    5.35    477,325    26,294   5.51     362,745    20,006   5.52
                                      ----------   -------           --------   -------           --------   -------
    Total deposits                       829,140    35,049    4.23    734,419    32,957   4.49     517,558    24,017   4.64
  Borrowings                              52,936     3,409    6.44     47,281     3,093   6.54      47,610     3,119   6.55
                                      ----------   -------           --------   -------           --------   -------
    Total interest-bearing liabilities   882,076    38,458    4.36    781,700    36,050   4.61     565,168    27,136   4.80
                                      ----------   -------           --------   -------           --------   -------
Non-interest bearing demand deposits      69,670                       37,647                       23,603
Non-interest bearing liabilities          14,982                       10,583                        7,597
                                      ----------                     --------                     --------           
    Total liabilities                    966,728                      829,930                      596,368
Stockholders' Equity                     119,712                      114,727                      117,483
                                      ----------                     --------                     --------          
    Total liabilities and
      stockholders' equity            $1,086,440                     $944,657                     $713,851
                                      ==========                     ========                     ========
Net interest-earning assets           $  122,781                     $104,164                     $113,111
                                      ==========                     ========                     ========
Net interest income/interest
  rate spread                                      $39,892    3.44%             $32,431       3.12%          $25,571   2.97%
                                                   =======    ====              =======       ====           =======   ==== 
Net interest margin                                           3.97%                           3.66%                    3.77%
                                                              ====                            ====                     ==== 
Ratio of average interest-earning
  assets to average interest-bearing
  liabilities                             113.92%                      113.33%                      120.01%
                                          ======                       ======                       ====== 
</TABLE>
                                     - 11 -
<PAGE>
         The following  table  analyzes the dollar amount of changes in interest
income and interest expense for major components of interest-earning  assets and
interest-bearing  liabilities.  The  table  distinguishes  between  (i)  changes
attributable to rate (changes in rate multiplied by the prior period's  volume),
(ii) changes  attributable to volume (changes in volume  multiplied by the prior
period's  rate,  (iii) mixed change  (changes in rate  multiplied  by changes in
volume), and (iv) total increase (decrease) (sum of the previous column).
<TABLE>
<CAPTION>

(Dollars in Thousands)                                           Years ended December 31,
- ---------------------------------------------------------------------------------------------------------------------------
                                                   1998/1997                                 1997/1996
- ---------------------------------------------------------------------------------------------------------------------------
                                            Change Attributable To                    Change Attributable To
- ---------------------------------------------------------------------------------------------------------------------------
                                                                    Total                                    Total
                                                          Rate/   Increase                          Rate/  Increase
                                   Volume      Rate      Volume  (Decrease)    Volume      Rate    Volume (Decrease)
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>          <C>       <C>       <C>        <C>         <C>      <C>     <C>    
Interest-earning assets:
   Loans:
      Mortgage loans                $ (2,176)     $ (168)   $  12    $(2,332)    $ 3,082     $(539)   $ (60)  $ 2,483
      Commercial business loans        5,897        (286)    (190)     5,421       4,140       176      166     4,482
      Consumer and other loans         4,620         525      188      5,333       6,579      (957)    (782)    4,840
   Investment securities              (1,345)        237      (51)    (1,159)      1,364       (58)     (16)    1,290
   Mortgage-backed securities          1,635         137       27      1,799       3,800        75       63     3,938
   Other earning assets                1,808        (494)    (507)       807      (1,513)      508     (254)   (1,259)
- ---------------------------------------------------------------------------------------------------------------------------
      Total net change in income
         on interest-earning assets   10,439         (49)    (521)     9,869      17,452      (795)    (883)   15,774
- ---------------------------------------------------------------------------------------------------------------------------
Interest-bearing liabilities:
   Deposits:
      Demand deposits                  1,448        (260)    (101)     1,087       1,426        82       55     1,563
      Regular savings deposits           (24)       (387)       3       (408)      1,224       (81)     (54)    1,089
      Certificates of deposit          2,238        (760)     (65)     1,413       6,319       (24)      (7)    6,288
   Borrowings                            370         (48)      (6)       316         (22)       (4)       0       (26)
- ---------------------------------------------------------------------------------------------------------------------------
   Total net change in expense on
      interest-bearing liabilities     4,032      (1,455)    (169)     2,408       8,947       (27)      (6)    8,914
- ---------------------------------------------------------------------------------------------------------------------------
   Net change in net interest
      income                         $ 6,407      $1,406    $(352)    $7,461     $ 8,505     $(768)   $(877)  $ 6,860
===========================================================================================================================
</TABLE>
<PAGE>
         Provision  for Loan Losses - Provisions  for loan losses are charged to
earnings  to bring the total  allowance  for loan  losses to a level  considered
appropriate  by  management  based  on  various  factors,  including  historical
experience,  the volume and type of lending conducted by the Company, the amount
of the  Company's  classified  assets,  the  status  of past due  principal  and
interest payments,  general economic conditions,  particularly as they relate to
the Company's  market area, and other factors related to the  collectibility  of
the Company's loan portfolio.  Management of the Company  assesses the allowance
for loan losses on a quarterly basis and will make provisions for loan losses as
deemed  appropriate  in order to maintain the adequacy of the allowance for loan
losses.

         The  Company  made a  provision  for loan  losses of  $903,000 in 1998,
compared to $1.1 million and $156,000 for 1997 and 1996, respectively.  Net loan
charge-offs for 1998 totaled $418,000, compared to $454,000 for 1997.

         The  allowance  for loan losses  amounted  to $7.1  million or .94% and
126.5% of total loans and total non-performing loans, respectively,  at December
31, 1998 compared to .80% and 232.6%,  respectively,  at December 31, 1997.  The
allowance  for loan  losses  increased  $1.9  million,  or 35.7%,  from the $5.3
million at
                                     - 12 -
<PAGE>
December 31, 1997. The increase  included $1.4 million added to the reserve as a
purchase  accounting  adjustment in the  acquisition  of branches from FCOM. The
decrease in the  allowance  for loan losses as a  percentage  of  non-performing
loans was the result of the increase in non-performing loans.

         Non-performing  loans  (non-accrual loans and accruing loans 90 days or
more  overdue) were $5.6 million and $2.3 million at December 31, 1998 and 1997,
respectively. The increase in non-performing loans was primarily attributable to
the following factors: (1) the overall increase in loan balances,  (2) two large
commercial loan relationships  totaling $1.3 million which were past due 90 days
at December 31, 1998 and (3) a general increase in the amount of  non-performing
loans which management attributes in part to administrative delays in the Bank's
loan renewal and collection efforts. This resulted from the extensive demands on
the staff in integrating  the systems and operations  acquired from FCOM as well
as the Company's data processing  conversion in September of 1998. The Company's
foreclosed  property  amounted to $384,000 and $473,000 at December 31, 1998 and
1997,  respectively.  As a  percentage  of total  assets,  the  Company's  total
non-performing  assets,  which consists of non-performing  loans plus foreclosed
property,  amounted to $6.0  million,  or .43% at December 31, 1998  compared to
$2.7 million, or .29%, at December 31, 1997.

         Although   management  of  the  Company  believes  that  the  Company's
allowance for loan losses was adequate at December 31, 1998,  based on facts and
circumstances available to it, there can be no assurances that additions to such
allowance will not be necessary in future periods,  which would adversely affect
the Company's results of operations.

         Noninterest Income - For 1998, the Company reported  noninterest income
of $10.8 million  compared to $6.4 million for 1997. The primary reasons for the
$4.4 million,  or 68.2%,  increase in noninterest income was a $1.8 million gain
on the sale of property realized in 1998, a $1.2 million, or 388.6%, increase in
gains on the sale of loans,  reflecting the Company's  increased emphasis on the
sale of  newly  originated  fixed-rate  single-family  residential  loans in the
secondary  market,  a $1.4  million,  or 39.8%,  increase in service  charges on
deposit  accounts  reflecting  an increase  in the number of  accounts  that are
subject to service  charges (due  primarily to the  acquisition of deposits from
FCOM), and a $329,000,  or 24.4%,  increase in other income, which was partially
offset by a  $263,000,  or  98.9%,  decrease  in gain on the sale of  investment
securities  and a $103,000,  or 10.3% decrease in late charges and other fees on
loans.

                                     - 13 -
<PAGE>
         Total noninterest  income amounted to $6.4 million and $3.8 million for
the years ended December 31, 1997 and 1996,  respectively.  The primary  reasons
for the $2.6  million,  or 67.4%,  increase in  noninterest  income  during 1997
compared to 1996 was a $1.4 million,  or 70.8%,  increase in service  charges on
deposit accounts, a $251,000, or 456.4%, increase in gains on the sale of loans,
a  $303,000,  or 43.3%,  increase  in late  charges  and other fees on loans,  a
$495,000, or 58.2%, increase in other income and $85,000 of gains on the sale of
investment securities.

         Noninterest   Expense  -  Noninterest  expense  includes  salaries  and
employee  benefits,   occupancy  expense,  federal  deposit  insurance  premiums
(including,  in  1996,  the  one-time  special  S A I  F  ("SAIF")  assessment),
advertising and marketing  expense,  computer service  expense,  amortization of
goodwill and other acquired  intangibles  and other items.  Noninterest  expense
amounted to $33.4  million,  $28.6 million and $20.8 million for the three years
ended December 31, 1998,  1997 and 1996,  respectively.  The primary reasons for
the $4.8 million, or 16.8%, increase in noninterest expense for 1998 compared to
1997 were the  acquisition  of the 17 branch  offices  and their  employees  and
continuing  to build a  commercial  bank  infrastructure.  Salaries and employee
benefits  increased  $2.5  million,  or 18.0%,  depreciation  expense  increased
$501,000, or 35.3%, occupancy expense increased $316,000, or 16.7%,  advertising
expense increased $179,000,  or 19.2%,  telephone expense increased $335,000, or
57.1%,  franchise  and shares tax  expense  increased  $112,000,  or 12.1%,  the
amortization of goodwill and acquired intangibles  increased $519,000, or 33.6%,
other expenses  increased $1.3 million,  or 27.2%,  computer  expense  decreased
$690,000,  or  43.5%,  due  primarily  to the  conversion  to an  in-house  data
processing system and the computer service contract cancellation penalty paid in
1997,  and printing,  stationery and supplies  expense  decreased  $155,000,  or
16.1%.

         The  primary  reasons  for the $7.8  million,  or  37.7%,  increase  in
noninterest  expense  for 1997  compared  to 1996  were  having  a full  year of
operating  expenses  for the nine  offices  acquired  in 1996 and the two branch
offices opened in 1996,  operating  expenses  relating to two new branch offices
opened in 1997,  consolidating  the two subsidiary banks and changing the Bank's
name,  cancellation of the Bank's long-term  computer  servicing contract with a
resultant  early  termination  penalty and continuing to build a commercial bank
infrastructure.

         Income Taxes - For the years ended  December  31, 1998,  1997 and 1996,
the Company  incurred income tax expense of $6.2 million,  $3.8 million and $3.2
million, respectively. The Company's effective tax rate amounted to 37.9%, 41.4%
and 37.6% during 1998, 1997 and 1996,  respectively.  The difference between the
effective tax rate and the statutory tax rate primarily  related to variances in
the  items  that  are  either  non-taxable  or  non-deductible,   primarily  the
non-deductibility  of part  of the  amortization  of  goodwill  and  acquisition
intangibles, the non-deductible portion of the ESOP compensation expense and the
capital loss carryforward used during 1998. For more information, see Note 10 to
the Consolidated Financial Statements.

- ------------------------------
ASSET AND LIABILITY MANAGEMENT

         The principal objective of the Company's asset and liability management
function is to evaluate the interest-rate risk included in certain balance sheet
accounts,  determine the level of risk appropriate given the Company's  business
focus, operating environment, capital and liquidity requirements and performance
objectives, establish prudent asset concentration guidelines and manage the risk
consistent with Board approved guidelines.  Through such management, the Company
seeks to reduce the vulnerability of its operations to changes in interest rates
and to  manage  the ratio of  interest-rate  sensitive  assets to  interest-rate
sensitive  liabilities  within  specified  maturities  or repricing  dates.  The
Company's actions in this regard are taken under the


                                     - 14 -
<PAGE>
guidance  of the  Asset/Liability  Committee  ("ALCO"),  which is chaired by the
Chief  Executive  Officer  and  comprised  of  members of the  Company's  senior
management.  The ALCO generally meets on a monthly basis, to review, among other
things, the sensitivity of the Company's assets and liabilities to interest rate
changes,  local and national market conditions and interest rates. In connection
therewith, the ALCO generally reviews the Company's liquidity,  cash flow needs,
maturities of investments, deposits and borrowings, and capital position.

         The  objective  of  interest  rate risk  management  is to control  the
effects that interest rate  fluctuations  have on net interest income and on the
net present value of the Company's  interest-earning assets and interest-bearing
liabilities. Management and the Board are responsible for managing interest rate
risk and employing risk  management  policies that monitor and limit exposure to
interest  rate risk.  Interest rate risk is measured  using net interest  margin
simulation and  asset/liability  net present value sensitivity  analyses.  These
analyses  provide  a range of  potential  impacts  on net  interest  income  and
portfolio equity caused by interest rate movements.

         The Company uses financial modeling to measure the impact of changes in
interest  rates on the net interest  margin.  As of December 31, 1998, the model
indicated the impact of an immediate and sustained 200 basis point rise in rates
over 12 months would approximate a .7% increase in net interest income,  while a
200 basis point  decline in rates over the same period would  approximate a 1.4%
decrease in net interest income from an unchanged rate environment.

         The  preceding  sensitivity  analysis  does  not  represent  a  Company
forecast and should not be relied upon as being indicative of expected operating
results.  These  hypothetical  estimates  are based  upon  numerous  assumptions
including  the nature and timing of interest rate levels  including  yield curve
shape,  prepayments  on loans  and  securities,  deposit  decay  rates,  pricing
decisions on loans and deposits, reinvestment/replacement of asset and liability
cash flows,  and others.  While  assumptions  are  developed  based upon current
economic and local market conditions,  the Company cannot make any assurances as
to the predictive nature of these assumptions including how customer preferences
or competitor  influences  might change.  Also, as market  conditions  vary from
those assumed in the sensitivity  analysis,  actual results will also differ due
to:  prepayment/refinancing  levels likely  deviating  from those  assumed,  the
varying  impact of interest  rate changes on caps or floors on  adjustable  rate
assets,  the potential  effect of changing debt service levels on customers with
adjustable  rate loans,  depositor  early  withdrawals  and  product  preference
changes and other  internal/external  variables.  Furthermore,  the  sensitivity
analysis  does not reflect  actions that the ALCO might take in responding to or
anticipating changes in interest rates.

         As part of its  asset/liability  management  strategy,  the Company has
emphasized the  origination  of consumer  loans,  commercial  business loans and
commercial  real estate loans,  all of which  typically  have shorter terms than
residential mortgage loans and/or adjustable or variable rates of interest.  The
Company has also emphasized the origination of fixed-rate, long-term residential
loans for sale in the secondary market. As of December 31, 1998, $243.6 million,
or 32.0%, of the Company's total loan portfolio had adjustable interest rates.

                                     - 15 -
<PAGE>
         As part of the Company's  asset/liability  management  strategies,  the
Company has limited its  investments  in investment  securities to those with an
estimated  average  life of seven years or less.  In  addition,  at December 31,
1998, $27.6 million, or 12.0%, of the fixed-rate  mortgage-backed securities had
a balloon feature (the mortgage-backed security will mature and repay before the
underlying loans have been fully amortized).

         The Company's  strategy with respect to  liabilities  in recent periods
has been to emphasize  transaction  accounts,  particularly  noninterest bearing
transaction accounts, which are not as sensitive to changes in interest rates as
time  certificates  of deposit.  At December  31, 1998,  46.5% of the  Company's
deposits were in  transaction  accounts  compared to 39.9% at December 31, 1997.
Noninterest  bearing  transaction  accounts  total  10.0% of total  deposits  at
December 31, 1998, compared to 5.8% of total deposits at December 31, 1997.

- -------------------------------
LIQUIDITY AND CAPITAL RESOURCES

         The Company's liquidity, represented by cash and cash equivalents, is a
product of its  operating,  investing  and financing  activities.  The Company's
primary  sources of funds are  deposits,  borrowings,  loan and  mortgage-backed
security  amortizations,  prepayments and  maturities,  maturities of investment
securities and other short-term  investments and funds provided from operations.
While  scheduled  payments from the  amortization  of loans and  mortgage-backed
securities and maturing  investment  securities and short-term  investments  are
relatively  predictable sources of funds, deposit flows and loan prepayments are
greatly   influenced  by  general  interest  rates,   economic   conditions  and
competition. In addition, the Company invests excess funds in overnight deposits
and other  short-term  interest-earning  assets which provide  liquidity to meet
lending  requirements.  The Company has been able to  generate  sufficient  cash
through its deposits and  borrowings  (consisting  of advances  from the FHLB of
Dallas).  At December 31,  1998,  the Company had $45.6  million of  outstanding
advances from the FHLB of Dallas.  Additional advances available at December 31,
1998 from the FHLB of Dallas amounted to $253.4 million.

         Liquidity management is both a daily and long-term function of business
management.  Excess  liquidity is generally  invested in short-term  investments
such as overnight  deposits.  On a longer-term  basis,  the Company  maintains a
strategy of investing in various lending products.  The Company uses its sources
of funds primarily to meet its ongoing commitments, to pay maturing certificates
of deposit and deposit  withdrawals,  to fund loan commitments and to maintain a
portfolio of mortgage-backed  and investment  securities.  At December 31, 1998,
the total approved loan commitments  outstanding  amounted to $51.1 million.  At
the same date,  commitments under unused lines of credit,  including credit card
lines, amounted to $81.9 million. Certificates of deposit scheduled to mature in
one  year or less at  December  31,  1998  totaled  $467.9  million.  Management
believes that a significant  portion of maturing deposits will remain on deposit
with the Company.  The Company  anticipates it will continue to have  sufficient
funds together with available borrowings to meet its current commitments.

                                     - 16 -
<PAGE>
- ---------
YEAR 2000

         The Year 2000 (Y2K) issues  affects the ability of computer  systems to
correctly  process dates after  December 31, 1999.  These issues affect not only
the Bank, but virtually all companies that utilize computer information systems.

         In November  1997,  the Bank  established  a Y2K Task Force headed by a
member of the Bank's senior  management team. The mission of this task force was
to achieve Y2K compliance for all software,  hardware, and environmental systems
that were dependent upon computer technology for their operation.

         In order to be ready for Year 2000, the Bank's Y2K Task Force developed
a Year 2000 Action and  Assessment  Plan (the "Action Plan") which was presented
to the Board of Directors in February, 1998. The Action Plan was developed using
the  guidelines  outlined in the  Federal  Financial  Institution's  Examination
Council  "The Effect of 2000 on Computer  Systems."  The Y2K Task Force has been
assigned  the  responsibility  of  reporting  progress on the Action Plan to the
Board of Directors on a quarterly basis.

         As part of the  assessment  phase of the  project,  the Y2K Task  Force
identified  58  mission  critical  systems,  28  sensitive  and 24  non-critical
applications.  As a result of this assessment,  the Bank undertook an aggressive
plan in early 1998 to completely  replace all of the major  application  systems
with new state-of-the-art  technology that was Y2K compliant.  The conversion to
these new systems took place in September of 1998. As of December 31, 1998,  the
Bank has incurred capital  expenditures  amounting to approximately $2.5 million
for the  replacement  of the core  application  systems.  All other systems were
determined  by the Task  Force to be Y2K  compliant  "as is," or with some minor
enhancements  required.  These enhancements are not expected to involve material
additional costs.

         Additionally,  a small number of mission  critical systems are provided
by third parties on a service  bureau basis such as credit card  processing  and
communication switching. Third party providers of these services are on schedule
to certify Y2K readiness and complete testing by the second quarter 1999.

         To assure  that all  systems are Y2K  compliant,  internal  testing and
validation  began in the fourth quarter 1998 and is scheduled to be completed by
June 30, 1999.  Currently the Bank is approximately 75% complete in its test and
validation phase.

         No assurance can be given as to actual systems operations upon the turn
of the century.  However,  based on information currently known to the Bank, and
upon  consideration of its testing efforts to date,  management does not believe
that the turn of the  century  will  have an  adverse  impact  on the  company's
operations and its ability to service its customers.

         Y2K also affects certain of the Bank's  customers,  particularly in the
areas of access to funds and additional expenditures to achieve compliance.  The
Bank has engaged in a program of contacting its commercial  customers  regarding
their awareness of the Y2K issues.  Personal contact has been made with selected
commercial  customers to review their  preparedness for Y2K.  Additionally,  the
Bank has incorporated into our loan agreement documents,  language that provides
borrower assurance of Y2K compliance.  Based on the replies received to date, it
appears to the Bank that its' larger  commercial  customers are aware of the Y2K
issue and are taking appropriate actions.

                                     - 17 -
<PAGE>
         The discussion  above entitled  "Year 2000" includes  certain  "forward
looking  statements"  within the  meaning of the Private  Securities  Litigation
Reform Act of 1995 ("PSLRA"). This statement is included for the express purpose
of availing  IBERIABANK of the protections of the safe harbor  provisions of the
PSLRA. Management's ability to predict results or effects of Year 2000 issues is
inherently  uncertain and is subject to factors that may cause actual results to
differ  materially  from those  projected.  Factors that could affect the actual
results include the possibility that certain remediation efforts and contingency
plans  will not  operate  as  intended,  the  Company's  failure  to  timely  or
completely   identify  all  software   and   hardware   applications   requiring
remediation, unexpected costs, and the uncertainty associated with the impact of
Year  2000  issues  on the  banking  industry  and on the  Company's  customers,
vendors, and others with whom it conducts business. Readers are cautioned not to
place undue reliance on these forward looking statements.

- ---------------------------------------
IMPACT OF INFLATION AND CHANGING PRICES

         The  consolidated  financial  statements  and  related  financial  data
presented  herein  have been  prepared in  accordance  with  generally  accepted
accounting  principles,  which  generally  require the  measurement of financial
position  and  operation  results  in  terms  of  historical  dollars,   without
considering  changes in relative  purchasing  power over time due to  inflation.
Unlike most  industrial  companies,  virtually all of the  Company's  assets and
liabilities are monetary in nature. As a result, interest rates generally have a
more  significant  impact on the Company's  performance  than does the effect of
inflation.  Interest rates do not  necessarily  move in the same direction or in
the same  magnitude as the prices of goods and  services,  since such prices are
affected by inflation to a larger extent than interest rates.

- --------------------------------
RECENT ACCOUNTING PRONOUNCEMENTS

         In February 1997,  the Financial  Accounting  Standards  Board ("FASB")
issued Statement of Financial  Accounting  Statements  ("SFAS") No. 128, Earning
Per Share.  This  statement  establishes  standards for computing and presenting
earnings per share ("EPS"). It will require the presentation of basic EPS on the
face of the income  statement with dual  presentation  of both basic and diluted
EPS for  entities  with complex  capital  structures.  The Company  adopted this
statement  on December  31, 1997.  Restatement  of all prior years  presented is
required. The statement deals with reporting and disclosure issues and therefore
did not have an impact on the financial statements.

         In June 1998,  The FASB  issued  SFAS 133,  Accounting  for  Derivative
Instruments and Hedging  Activities.  The statement  establishes  accounting and
reporting  standards for derivative  instruments,  including certain  derivative
instruments  imbedded in other  contracts.  It requires that an entity recognize
all  derivatives  as either assets or  liabilities in the statement of financial
position and measure those instruments at fair value. The accounting for changes
in the fair value of a  derivative  (that is,  gains and losses)  depends on the
intended use of the derivative and the resulting  designation.  The statement is
effective for fiscal years beginning after June 15, 1999. The Company  currently
has no  derivatives  and does not have any hedging  activities.  The adoption of
this statement is not expected to have a material  effect on financial  position
and results of operations.

         For additional  information on these and other FASB statements see Note
1 to the Consolidated Financial Statements.

                                     - 18 -
<PAGE>
INDEPENDENT AUDITOR'S REPORT

                                                                 Samuel R. Lolan
                                                            Patrick J. Dauterive
                                                                  Lori D. Percle
                                                                Debbie B. Taylor
                                                           Katherine H. Armentor
Castaing Hussey Lolan & Dauterive, LLP
- ---Certified Public Accountants
- --------------------------------------------------------------------------------
Charles E. Castaing, Retired
Roger E. Hussey, Retired                                         Robin G. Freyou
                                                               Dawn K. Gonsoulin
                                                            John G. Sarkies, Jr.


To the Board of Directors
ISB Financial Corporation and Subsidiaries
New Iberia, Louisiana

         We have audited the accompanying  consolidated  statements of financial
condition of ISB Financial  Corporation and Subsidiaries as of December 31, 1998
and 1997,  and the  related  consolidated  statements  of income,  stockholders'
equity,  and cash flows for each of the three years in the period ended December
31, 1998. These consolidated  financial statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present  fairly,  in  all  material  respects,  the  financial  position  of ISB
Financial Corporation and Subsidiaries as of December 31, 1998 and 1997, and the
results of its  operations and its cash flows for each of the three years in the
period ended December 31, 1998, in conformity with generally accepted accounting
principles.


/s/Castaing, Hussey, Lolan & Dauterive, LLP


New Iberia, Louisiana
February 12, 1999


      525 Weeks Street x P.O. Box 14240 x New Iberia, Louisiana 70562-4240
     Ph.: 318-364-7221 x Fax: 318-364-7235 x email: [email protected]
          Members of American Institute of Certified Public Accountants
               Society of Louisiana Certified Public Accountants


                                     - 19 -
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
December 31, 1998 and 1997

(Dollars in Thousands, except share data)
                                                                                           1998            1997
                                                                                       --------------------------
<S>                                                                                    <C>               <C>     
ASSETS
Cash and Cash Equivalents:
   Cash on Hand and Due from Banks                                                      $  36,953        $ 11,959
   Interest Bearing Deposits - Federal Home Loan Bank                                     108,918          32,348
                                                                                       --------------------------
       Total Cash and Cash Equivalents                                                    145,871          44,307
Loans Held for Sale                                                                        18,495           4,377
Loans Receivable, net of allowance for loan losses of $7,135
   and $5,258, respectively                                                               761,175         654,867
Investment Securities:
   Held to Maturity (fair value of $2,675 and $1,813, respectively)                         2,673           1,811
   Available for Sale, at fair value                                                       97,085          75,506
Mortgage-Backed Securities Held to Maturity (fair value
   of $277,692 and $116,004, respectively)                                                277,798         115,125
Foreclosed Property                                                                           384             473
Federal Home Loan Bank Stock, at cost                                                      10,245           6,160
Premises and Equipment, Net                                                                27,326          19,253
Accrued Interest Receivable                                                                 7,667           5,514
Goodwill and Acquisition Intangibles                                                       45,352          16,358
Other Assets                                                                                7,559           3,531
                                                                                       --------------------------

Total Assets                                                                           $1,401,630        $947,282
                                                                                       ==========================
<PAGE>
<CAPTION>
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
December 31, 1998 and 1997

(Dollars in Thousands, except share data)
                                                                                           1998            1997
                                                                                       --------------------------
<S>                                                                                    <C>               <C>     
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits                                                                               $1,218,698        $778,695
Federal Home Loan Bank Advances                                                            45,639          46,728
Advance Payments by Borrowers for Taxes and Insurance                                       1,228           1,429
Accrued Interest Payable on Deposits                                                        6,708             405
Accrued and Other Liabilities                                                               5,390           4,461
                                                                                       --------------------------
Total Liabilities                                                                       1,277,663         831,718
                                                                                       --------------------------
Commitments and Contingencies
Stockholders' Equity:
Preferred Stock of $1 Par Value; 5,000,000 shares authorized;
   -0- shares issued or outstanding                                                            -0-             -0-
Common Stock of $1 Par Value; 25,000,000 shares authorized;
   7,380,671 shares issued                                                                  7,381           7,381
Additional Paid-in-Capital                                                                 68,021          66,798
Retained Earnings (Substantially Restricted)                                               63,527          57,096
Unearned Common Stock Held by ESOP                                                         (3,267)         (3,921)
Unearned Common Stock Held by RRP Trust                                                    (3,683)         (4,082)
Treasury Stock, 498,805 and 478,643 shares, at cost                                        (8,361)         (7,929)
Accumulated Other Comprehensive Income                                                        349             221
                                                                                       --------------------------
Total Stockholders' Equity                                                                123,967         115,564
                                                                                       --------------------------
Total Liabilities and Stockholders' Equity                                             $1,401,630        $947,282
                                                                                       ==========================
</TABLE>


       The accompanying Notes to Consolidated Financial Statements are an
                  integral part of these Financial Statements.

                                     - 20 -
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31, 1998, 1997 and 1996

(Dollars in Thousands, except per share data)
                                                                            1998            1997          1996
                                                                          ----------------------------------------
<S>                                                                       <C>            <C>             <C>     
Interest Income:
   Interest on Loans                                                      $ 60,490       $ 52,068        $ 40,263
   Interest and Dividends on Investment Securities                           5,057          6,216           4,926
   Interest on Mortgage-Backed Securities                                   10,235          8,436           4,498
   Interest on Federal Home Loan Bank Deposits                               2,568          1,761           3,020
                                                                          ----------------------------------------
Total Interest Income                                                       78,350         68,481          52,707
                                                                          ----------------------------------------
Interest Expense:
   Interest on Deposits                                                     35,049         32,957          24,017
   Interest on Federal Home Loan Bank Advances                               3,409          3,093           3,119
                                                                          ----------------------------------------
Total Interest Expense                                                      38,458         36,050          27,136
                                                                          ----------------------------------------
Net Interest Income                                                         39,892         32,431          25,571
Provision for Loan Losses                                                      903          1,097             156
                                                                          ----------------------------------------
Net Interest Income After Provision For Loan Losses                         38,989         31,334          25,415
                                                                          ----------------------------------------
Noninterest Income:
   Gain on Sale of Investments, Net                                              3            266             181
   Gain of Sale of Property                                                  1,781             -0-             -0-
   Gain on Sale of Loans, Net                                                1,495            306              55
   Service Charges on Deposit Accounts                                       4,850          3,470           2,032
   Late Charges and Other Fees on Loans                                        899          1,002             699
   Other Income                                                              1,722          1,346             851
                                                                          ----------------------------------------
Total Noninterest Income                                                    10,750          6,390           3,818
                                                                          ----------------------------------------
<PAGE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31, 1998, 1997 and 1996

(Dollars in Thousands, except per share data)
                                                                            1998            1997          1996
                                                                          ----------------------------------------
<S>                                                                       <C>            <C>             <C>     
Noninterest Expense:
   Salaries and Employee Benefits                                           16,125         13,671           8,475
   SAIF Deposit Insurance Premium                                              438            451           3,679
   Depreciation Expense                                                      1,919          1,418             998
   Occupancy Expense                                                         2,205          1,889           1,229
   Advertising Expense                                                       1,110            931             762
   Computer Expense                                                            896          1,586             624
   Printing, Stationery and Supplies Expense                                   806            961             424
   Telephone Expense                                                           922            587             328
   Franchise and Shares Tax Expense                                          1,037            925             987
   Amortization of Goodwill and Other
     Acquired Intangibles                                                    2,064          1,545             399
   Other Expenses                                                            5,898          4,637           2,873
                                                                          ----------------------------------------
Total Noninterest Expense                                                   33,420         28,601          20,778
                                                                          ----------------------------------------
Income Before Income Tax Expense                                            16,319          9,123           8,455
Income Tax Expense                                                           6,182          3,780           3,177
                                                                          ----------------------------------------
Net Income                                                                $ 10,137        $ 5,343         $ 5,278
                                                                          =======================================

Earnings Per Share - Basic                                                 $ 1.61        $ .86           $ .80
                                                                          =======================================

Earnings Per Share - Diluted                                               $ 1.56        $ .83           $ .80
                                                                          =======================================
</TABLE>


       The accompanying Notes to Consolidated Financial Statements are an
                  integral part of these Financial Statements.

                                     - 21 -
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
Years Ended December 31, 1998, 1997 and 1996
(Dollars in Thousands)
                                                                                                     Unearned
                                                                         Retained       Unearned      Common               
                                                          Additional     Earnings -      Common        Stock               
                                                   Common   Paid-In   (Substantially   Stock Held     Held By    Treasury  
                                                    Stock   Capital     Restricted)     By ESOP      RRP Trust    Stock    
                                                   ------------------------------------------------------------------------
<S>                                                <C>      <C>           <C>           <C>          <C>         <C>       
Balance, January 1, 1996                           $7,381   $65,293       $51,584       $(5,339)     $    -0-      $  -0-  
Comprehensive Income:
   Net Income for the Year Ended
     December 31, 1996                                                      5,278                                          
   Change in Unrealized Gain on Securities
     Available for Sale, Net of Deferred Taxes                                                                             
                                                                                                                           
Total Comprehensive Income                                                                                                 
Cash Dividends Declared                                                    (2,202)                                         
Common Stock Released by ESOP Trust                             432                         727                            
Common Stock Acquired by Recognition and
   Retention Plan Trust                                                                               (4,687)              
Common Stock Earned by Participants of Recognition
   and Retention Plan Trust                                                                 211                            
Treasury Stock Acquired at Cost                                                                                   (4,859)  
                                                   ------------------------------------------------------------------------
Balance, December 31, 1996                          7,381    65,725        54,660        (4,612)      (4,476)     (4,859)  
Comprehensive Income:
   Net Income for the Year Ended December 31, 1997                          5,343                                          
   Change in Unrealized Gain on Securities
     Available for Sale, Net of Deferred Taxes                                                                             
                                                                                                                           
Total Comprehensive Income                                                                                                 
Cash Dividends Declared                                                    (2,907)                                         
Stock Options Exercised                                           1                                                   19   
Common Stock Released by ESOP Trust                             991                         691                            
Common Stock Earned by Participants of Recognition
   and Retention Plan Trust                                      81                                      394               
Treasury Stock Acquired at Cost                                                                                   (3,089)  
                                                   ------------------------------------------------------------------------
Balance, December 31, 1997                          7,381    66,798        57,096        (3,921)      (4,082)     (7,929)  
Comprehensive Income:
   Net Income for the Year Ended December 31, 1998                         10,137                                          
   Change in Unrealized Gain on Securities
     Available for Sale, Net of Deferred Taxes                                                                             
                                                                                                                           
Total Comprehensive Income                                                                                                 
Cash Dividends Declared                                                    (3,706)                                         
Stock Options Exercised, including Tax Benefit                   24                                                   71   
Common Stock Released by ESOP Trust                           1,029                         654                            
Common Stock Earned by Participants of Recognition
   and Retention Plan Trust, including Tax Benefit              170                                      399 
Treasury Stock Acquired at Cost                                                                                     (503)  
                                                   ------------------------------------------------------------------------
Balance, December 31, 1998                         $7,381   $68,021       $63,527       $(3,267)     $(3,683)    $(8,361)  
                                                   ========================================================================
<PAGE>
<CAPTION>
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
Years Ended December 31, 1998, 1997 and 1996
(Dollars in Thousands)
                                                    Accumulated      Total
                                                       Other         Stock-
                                                    Comprehensive   holders'
                                                       Income        Equity
                                                   -------------------------
<S>                                                    <C>        <C>     
Balance, January 1, 1996                               $ 758       $119,677
Comprehensive Income:
   Net Income for the Year Ended
     December 31, 1996                                                5,278
   Change in Unrealized Gain on Securities
     Available for Sale, Net of Deferred Taxes          (571)         (571)
                                                                   ---------
Total Comprehensive Income                                           4,707
Cash Dividends Declared                                             (2,202)
Common Stock Released by ESOP Trust                                  1,159
Common Stock Acquired by Recognition and
   Retention Plan Trust                                             (4,687)
Common Stock Earned by Participants of Recognition
   and Retention Plan Trust                                            211
Treasury Stock Acquired at Cost                                     (4,859)
                                                   -------------------------
Balance, December 31, 1996                               187       114,006
Comprehensive Income:
   Net Income for the Year Ended December 31, 1997                   5,343
   Change in Unrealized Gain on Securities
     Available for Sale, Net of Deferred Taxes            34            34
                                                                   ---------
Total Comprehensive Income                                           5,377
Cash Dividends Declared                                             (2,907)
Stock Options Exercised                                                 20
Common Stock Released by ESOP Trust                                  1,682
Common Stock Earned by Participants of Recognition
   and Retention Plan Trust                                            475
Treasury Stock Acquired at Cost                                     (3,089)
                                                   -------------------------
Balance, December 31, 1997                               221       115,564
Comprehensive Income:
   Net Income for the Year Ended December 31, 1998                  10,137
   Change in Unrealized Gain on Securities
     Available for Sale, Net of Deferred Taxes           128           128
                                                                   ---------
Total Comprehensive Income                                          10,265
Cash Dividends Declared                                             (3,706)
Stock Options Exercised, including Tax Benefit                          95
Common Stock Released by ESOP Trust                                  1,683
Common Stock Earned by Participants of Recognition
   and Retention Plan Trust, including Tax Benefit                     569
Treasury Stock Acquired at Cost                                       (503)
                                                   -------------------------
Balance, December 31, 1998                             $ 349      $123,967
                                                   =========================
</TABLE>
       The accompanying Notes to Consolidated Financial Statements are an
                  integral part of these Financial Statements.

                                     - 22 -
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 1998, 1997 and 1996
(Dollars in Thousands)
                                                                            1998            1997          1996
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>            <C>              <C>    
Cash Flows from Operating Activities:
Net Income                                                                $ 10,137       $  5,343         $ 5,278
Adjustments to Reconcile Net Income to Net Cash
 Provided by Operating Activities:
   Depreciation and Amortization                                             4,283          3,052           1,522
   Provision for Loan Losses                                                   903          1,097             156
   Compensation Expensed Recognized on RRP                                     443            414             211
   (Gain) Loss on Sale of Premises and Equipment                               (59)           178            (107)
   Gain on Sale of Property                                                  (1781)            -0-             -0-
   Loss (Gain) on Sale of Foreclosed Property                                  134            (30)             32
   Gain on Sale of Loans Held for Sale                                      (1,495)          (306)            (55)
   Gain on Sale of Investments                                                  (3)          (266)           (181)
   Amortization of Premium/Discount on Investments                             117            311             370
   Current Provision for Deferred Income Taxes                                (167)           161             381
   FHLB Stock Dividends                                                       (419)          (352)           (259)
   Loans Originated for Sale                                               (91,544)       (24,341)         (4,610)
   Proceeds From Loans Sold to Others                                       78,726         20,270           4,665
   Income Reinvested on Marketable Equity Security                            (326)          (329)           (306)
   ESOP Contribution                                                         1,683          1,629           1,146
   Net Change in Securities Classified as Trading                               -0-           630              (9)
   Changes in Assets and Liabilities:
      (Increase) Decrease in Accrued Interest Receivable                    (1,334)           153             588
      Decrease (Increase) in Other Assets and Other Liabilities                 33           (976)         (2,575)
- ---------------------------------------------------------------------------------------------------------------------------
Net Cash (Used In) Provided by Operating Activities                           (669)         6,638           6,247
- ---------------------------------------------------------------------------------------------------------------------------

Cash Flows From Investing Activities:
   Proceeds From Calls of Held to Maturity Securities                           68             -0-             -0-
   Proceeds From Sales of Available for Sale Securities                      4,498             -0-         12,207
   Proceeds From Maturities of Held to Maturity Securities                     365            405           2,142
   Proceeds From Maturities of Available for Sale Securities                29,345         56,100          40,625
   Principal Collections on Mortgage-Backed Securities                      46,571         35,487          11,903
   Purchases of Securities Held to Maturity                                 (1,295)            -0-         (1,576)
   Purchases of Securities Available for Sale                              (54,981)       (30,335)        (11,034)
   Purchases of Mortgage-Backed Securities                                (209,280)            -0-             -0-
   Decrease (Increase) in Loans Receivable, Net                             17,365        (85,417)        (62,919)
   Proceeds From FHLB Stock Redemption                                       1,162             -0-             24
   Purchases of FHLB Stock                                                  (4,828)            -0-             -0-
   Proceeds From Sale of Premises and Equipment                                202              2             238
   Purchases of Premises and Equipment                                      (4,348)        (5,271)         (1,812)
   Proceeds From Disposition of Real Estate Owned                            2,719            931             338
   Cash Received in Excess of Cash Paid on Branch Acquisition              292,439             -0-             -0-
   Cash Paid in Excess of Cash Received on Bank Acquisitions                    -0-            -0-        (17,521)
   Payments Received from Note Receivable                                       -0-           841              -0-
- ---------------------------------------------------------------------------------------------------------------------------
Net Cash Provided By (Used In) Investing Activities                        120,002        (27,257)        (27,385)
- ---------------------------------------------------------------------------------------------------------------------------
(Continued)
</TABLE>
                                     - 23 -
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 1998, 1997 and 1996
(Dollars in Thousands)
                                                                            1998            1997          1996
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>            <C>              <C>    
Cash Flows From Financing Activities:
   Net Change in Demand, NOW, Money Market and
      Savings Deposits                                                   $  28,266         21,523          16,248
   Net Change in Time Deposits                                             (40,841)        (3,112)         11,158
   Increase in Escrow Funds and Miscellaneous Deposits, Net                   (201)          (176)           (180)
   Proceeds From FHLB Advances                                             176,000             -0-          8,195
   Principal Repayments of FHLB Advances                                  (177,089)        (1,022)           (935)
   Dividends Paid to Shareholders                                           (3,479)        (2,604)         (2,159)
   Acquisition of Common Stock by RRP                                           -0-            -0-         (4,687)
   Proceeds from Sale of Treasury Stock                                         78             21              -0-
   Payments to Repurchase Common Stock                                        (503)        (3,089)         (4,859)
- ---------------------------------------------------------------------------------------------------------------------------
Net Cash (Used In) Provided by Financing Activities                        (17,769)        11,541          22,781
- ---------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) In Cash and Cash Equivalents                       101,564         (9,078)          1,643
Cash and Cash Equivalents at Beginning of Period                            44,307         53,385          51,742
- ---------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period                                $145,871       $ 44,307        $ 53,385
- ---------------------------------------------------------------------------------------------------------------------------
Supplemental Schedule of Noncash Activities:
   Acquisition of Real Estate in Settlement of Loans                      $    929       $    566        $    308
   Transfer of Real Estate Owned to Land and Building                     $     -0-      $    168        $     -0-

Supplemental Disclosures:
Cash Paid (Received) For:
   Interest on Deposits and Borrowings                                    $ 34,745       $ 36,477        $ 26,618
   Income Taxes                                                           $  5,112       $  4,226        $  2,818
   Income Tax Refunds                                                     $   (495)      $   (938)       $     -0-
</TABLE>

       The accompanying Notes to Consolidated Financial Statements are an
                  integral part of these Financial Statements.

                                     - 24 -
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES:

         Nature of Operations:  ISB Financial  Corporation  (the "Company") is a
Louisiana corporation organized in November 1994 for the purpose of becoming the
bank holding  company for Iberia  Savings Bank. The Board of Directors of Iberia
Savings Bank adopted the Plan of Conversion pursuant to which the bank converted
from a Louisiana-chartered  mutual savings bank to a  Louisiana-chartered  stock
savings bank. The Company  completed its subscription and community  offering in
April 1995 and, with a portion of the net  proceeds,  acquired the capital stock
of the bank. In December of 1997, Iberia Savings Bank changed its charter from a
state savings bank to a state commercial bank and changed its name to IBERIABANK
("Iberia").

         IBERIABANK  operates 26 full service  offices  located in south central
Louisiana,  10 full service  offices  located in northeast  Louisiana and 8 full
service  offices  located in the  greater  New Orleans  area.  Iberia  Financial
Services,  Inc.  ("IFSI") is a wholly owned  subsidiary  of Iberia.  IFSI's main
source of income is commissions  from discount  brokerage  services and sales of
annuities.  Finesco,  Ltd.  ("Finesco")  is a wholly owned  subsidiary  of IFSI.
Finesco's  main source of income is derived  from  interest  earned on financing
insurance premiums.

         Jefferson Bank, formerly Jefferson Federal Savings Bank, ("Jefferson"),
a  Louisiana-chartered  stock savings bank, was acquired on October 18, 1996 and
was operated as a wholly  owned  subsidiary  of the Company  until it was merged
into Iberia in September of 1997. See the related Acquisition footnote.

         Principles of  Consolidation:  The  consolidated  financial  statements
include  the  accounts  of  ISB  Financial  Corporation  and  its  wholly  owned
subsidiary,  Iberia,  as well as all  subsidiaries  of Iberia.  All  significant
intercompany balances and transactions have been eliminated in consolidation.

         Use of Estimates: The preparation of financial statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during  the  reporting   period.   Material   estimates  that  are  particularly
susceptible to significant  change relate to the  determination of the allowance
for losses on loans. Actual results could differ from those estimates.

         While  management  uses available  information  to recognize  losses on
loans,  future  additions to the allowance may be necessary  based on changes in
local economic conditions. In addition, regulatory agencies, as an integral part
of their examination  process,  periodically review the Company's allowances for
losses on loans. Such agencies may require the Company to recognize additions to
the allowance based on their judgments  about  information  available to them at
the time of  their  examination.  Because  of these  factors,  it is  reasonably
possible that the allowance for losses on loans may change in the near term.

         Cash  and  Cash  Equivalents:  For  purposes  of  presentation  in  the
consolidated  statements of cash flows, cash and cash equivalents are defined as
cash and interest  bearing and  non-interest  bearing  funds on deposit at other
financial institutions.

         Investment   Securities:   Investment  securities  that  are  held  for
short-term  resale are classified as trading  account  securities and carried at
fair  value.  The Company had no trading  securities  during 1998 or 1997.  Debt
securities  that  management  has the ability and intent to hold to maturity are
classified as held to maturity and carried at cost, adjusted for amortization of
premiums and  accretion of discounts  using methods  approximating  the interest
method. Other marketable securities are classified as available for sale and are
carried  at fair  value.  Realized  and  unrealized  gains and losses on trading
account  securities are included in net income.  Unrealized  gains and losses on
securities  available  for  sale  are  recognized  as  a  net  amount  in  other
comprehensive  income.


                                     - 25 -
<PAGE>
Declines in the value of  individual  held to maturity  and  available  for sale
securities  below  their  cost that are other than  temporary  are  included  in
earnings as realized losses. The cost of securities sold is recognized using the
specific identification method.

         Mortgage-Backed  Securities:  Mortgage-backed securities are classified
as held to  maturity,  and are  stated at cost,  adjusted  for  amortization  of
premiums  and  accretion  of discounts  using a method that  approximates  level
yield.  Decline in the value of individual  securities below their cost that are
other than  temporary are included in earnings as realized  losses.  The Company
has the intent and ability to hold these securities to maturity.

         Federal  Home Loan Bank Stock:  Stock in the Federal  Home Loan Bank of
Dallas ("FHLB") is carried at cost.  Since Iberia is a member of the FHLB, it is
required  to  maintain  an amount of FHLB stock  based on its total  assets.  At
December 31, 1998 and 1997, the institution held more than the required level of
FHLB stock.

         Loans  Receivable:  Loans  receivable  are  stated at unpaid  principal
balances,  less the allowance for loan losses and net deferred loan  origination
fees and unearned discounts.

         Allowance for Loan Losses:  The allowance for loan losses is maintained
at a level which, in management's  judgment, is adequate to absorb credit losses
inherent  in the  loan  portfolio.  The  amount  of the  allowance  is  based on
management's evaluation of various factors,  including the collectibility of the
loan portfolio,  the nature of the portfolio,  credit concentrations,  trends in
historical loss experience,  specific  impaired loans, and economic  conditions.
Allowances  for impaired  loans are  generally  determined  based on  collateral
values or the present value of estimated cash flows.  The allowance is increased
by a provision  for loan  losses,  which is charged to  expense,  and reduced by
charge-offs, net of recoveries.

         Interest  and Fees on Loans:  Interest  income on loans is accrued over
the term of the loans based upon the principal balance outstanding.

         The  accrual of interest on impaired  loans is  discontinued  when,  in
management's opinion, the borrower may be unable to meet payments as they become
due. When  interest  accrual is  discontinued,  all unpaid  accrued  interest is
reversed.  Interest  income is  subsequently  recognized only to the extent cash
payments are received.  A loan is  considered  impaired when it is probable that
all  contractual  amounts due will not be collected in accordance with the terms
of the loan.  Residential  mortgage  loans and  consumer  installment  loans are
considered  to  be  groups  of  smaller  balance   homogeneous   loans  and  are
collectively  evaluated  for  impairment  and  are  not  subject  to  SFAS  114,
Accounting by Creditors for Impairment of a Loan, measurement criteria.

         Net loan fees or costs  incurred  in the  origination  of all loans are
deferred  and  recognized  as an  adjustment  of the  yield on loans  using  the
effective  interest method in accordance with Statement of Financial  Accounting
Standard No. 91,  Accounting For  Nonrefundable  Fees and Costs  Associated with
Originating  or  Acquiring  Loans and  Initial  Direct  Costs of Leases.  If the
related loan is settled prior to maturity,  any remaining balance is immediately
recognized as income or an expense.

         Premises and Equipment: Premises and equipment are being depreciated on
a  straight  line basis over the  estimated  useful  lives of 15 to 40 years for
buildings and 5 to 10 years for furniture, fixtures and equipment.

         Loans Held for Sale: Mortgage loans originated and intended for sale in
the secondary market are carried at the lower of cost or estimated fair value.

                                     - 26 -
<PAGE>
         Loan Servicing:  Mortgage servicing rights are recognized on loans sold
where  the  institution  retains  the  servicing  rights.  The cost of  mortgage
servicing  rights  is  amortized  in  proportion  to,  and over the  period  of,
estimated net servicing  revenues.  Impairment of mortgage  servicing  rights is
assessed  based on the fair value of those  rights.  Fair  values are  estimated
using discounted cash flows based on a current market interest rate.

         Foreclosed   Property:   Real  estate  and  other  assets  acquired  in
settlement of loans are recorded at the balance of the loan or at estimated fair
value minus  estimated  costs to sell,  whichever is less, at the date acquired,
plus capital improvements made thereafter to facilitate sale. After foreclosure,
valuations  are  periodically  performed  by  management  and the real estate is
carried at the lower of cost or fair value minus estimated costs to sell.  Costs
of holding  real  estate  acquired in  settlement  of loans are shown as charges
against  income  currently.  Gains on sales of such real  estate  are taken into
income based on the buyer's  initial and continuing  investment in the property.
Other assets  acquired in settlement of loans consist  primarily of automobiles.
Valuations are periodically performed by management, and an allowance for losses
is  established  by a charge to operations  if the carrying  value of a property
exceeds its fair value minus  estimated  costs to sell. The allowance for losses
was $-0- at December 31, 1998 and 1997.

         Advertising  Costs:  The  Company  expenses  all  advertising  costs as
incurred.  There were no  direct-response  advertising  costs  capitalized as of
December 31, 1998 or 1997.

         Goodwill  and  Other  Intangible  Assets:  Goodwill,  representing  the
purchase  price  in  excess  of  fair  value  of  identifiable   net  assets  at
acquisition,  is amortized  over periods not exceeding 25 years.  Other acquired
intangible  assets,  such as core deposit  intangibles,  are amortized  over the
periods  benefited,  not exceeding 8 years. As events or circumstances  warrant,
the Company  evaluates the  recoverability  of the unamortized  balance based on
expected  future  profitability  and  undiscounted  future  cash  flows  of  the
acquisitions and their contributions to the overall operation of the Company.

         Income  Taxes:  The Company and all  subsidiaries  file a  consolidated
federal  income tax return on a calendar year basis.  Deferred  income taxes are
recognized for the tax consequences of temporary differences by applying enacted
statutory  tax rates  applicable  to future  years to  differences  between  the
financial  statements  carrying amounts and the tax bases of existing assets and
liabilities  in  accordance  with SFAS 109,  Accounting  for Income  Taxes.  The
measurement  of deferred tax assets is reduced,  if necessary,  by the amount of
any tax  benefits  that,  based on  available  evidence,  are not expected to be
realized.

         Fair Value of Financial  Instruments:  The  disclosure of the estimated
fair value of financial  instruments is made in accordance with the requirements
of SFAS  107,  Disclosures  about  Fair  Value  of  Financial  Instruments.  The
estimated fair value amounts have been determined by the Company using available
market   information   and   appropriate   valuation   methodologies.   However,
considerable  judgment  is  required  to  interpret  market  data to develop the
estimates of fair value.  Accordingly,  the estimates  presented  herein are not
necessarily  indicative of amounts the Company could realize in a current market
exchange.   The  use  of  different   market   assumptions   and/or   estimation
methodologies may have a material effect on the estimated fair value amounts.

         The following  methods and  assumptions  were used to estimate the fair
value of each class of  financial  instruments  for which it is  practicable  to
estimate that value:

                                     - 27 -
<PAGE>
                  Cash and Cash  Equivalents:  The carrying  amounts of cash and
         short term instruments approximate their fair value.

                  Investment Securities:  Fair value equals quoted market prices
         and dealer quotes.

                  Loans:  The  fair  value  of  mortgage  loans  receivable  was
         estimated based on present values using  entry-value  rates at December
         31, 1998 and 1997,  weighted for varying  maturity  dates.  Other loans
         receivable  were  valued  based on  present  values  using  entry-value
         interest  rates  at  December  31,  1998 and  1997  applicable  to each
         category of loans.

                  Deposits:  The  fair  value  of  NOW  accounts,  money  market
         deposits and savings  accounts was the amount  payable on demand at the
         reporting  date.  Certificates  of deposit were valued using a weighted
         average rate calculated  based upon rates at December 31, 1998 and 1997
         for deposits of similar remaining maturities.

                  Off-Balance   Sheet   Items:   The  Company  has   outstanding
         commitments  to extend  credit and  standby  letters  of credit.  These
         off-balance  sheet financial  instruments are generally  exercisable at
         the market rate prevailing at the date the underlying  transaction will
         be completed and, therefore, have no current fair value.

         Effects of New  Accounting  Pronouncements:  In February 1997, the FASB
issued SFAS No. 128,  Earnings Per Share. This statement  establishes  standards
for  computing  and  presenting  earnings  per share  ("EPS").  It requires  the
presentation  of  basic  EPS on the  face  of the  income  statement  with  dual
presentation  of both basic and diluted EPS for entities  with  complex  capital
structures.  Basic EPS  excludes  the  dilutive  effect  that could occur if any
securities or other  contracts to issue common stock were exercised or converted
into or  resulted  in the  issuance  of common  stock.  Basic EPS is computed by
dividing income available to common  stockholders by the weighted average number
of common shares  outstanding for the period.  The computation of diluted EPS is
similar to the  computation of basic EPS except the  denominator is increased to
include the number of additional  common shares that would have been outstanding
if the dilutive potential common shares had been issued.

         In June 1997,  the FASB issued SFAS No.  130,  Reporting  Comprehensive
Income.  This  statement  establishes  standards for reporting and disclosure of
comprehensive income and its components (revenues,  expenses, gains and losses).
This statement  requires that all items that are required to be recognized under
accounting  standards as  components of  comprehensive  income  (including,  for
example,  unrealized  holding gains and losses on available for sale securities)
be reported  in a financial  statement  similar to the  statement  of income and
retained  income.  The  accumulated  balance  of other  comprehensive  income is
disclosed separately from retained income in the stockholders' equity section of
the balance  sheet.  This  statement is effective for the Company for the fiscal
year  beginning  January  1, 1998.  Adoption  of this  statement  did not have a
material impact on the financial  condition or results of operations  because it
addresses reporting and disclosure issues.

         In June 1997, the FASB issued SFAS No. 131,  Disclosures About Segments
of an Enterprise and Related Information.  This statement  establishes standards
for the way public  business  enterprises  report  information  about  operating
segments and establishes  standards for related  disclosures  about products and
services,   geographic  areas  and  major  customers.   Operating  segments  are
components  of an  enterprise  about which  separate  financial  information  is
available that is evaluated  regularly by the chief operating  decision maker in
deciding how to allocate  resources  and in assessing  performance.  Information
required to be  disclosed  includes  segment  profit or loss,  certain  specific
revenue and expense items,  segment assets and certain other  information.  This

                                     - 28 -
<PAGE>
statement is effective for the Company for financial  statements  issued for the
fiscal year beginning January 1, 1998. Adoption of this statement did not have a
material impact on the financial  condition or results of operations  because it
deals with reporting and disclosure issues.

         In June 1998, the Financial Accounting Standards Board issued SFAS 133,
Accounting  for Derivative  Instruments  and Hedging  Activities.  The statement
establishes  accounting  and  reporting  standards for  derivative  instruments,
including  certain  derivative  instruments  imbedded  in  other  contracts.  It
requires  that  an  entity   recognize  all  derivatives  as  either  assets  or
liabilities in the statement of financial position and measure those instruments
at fair value. The accounting for changes in the fair value of derivatives (that
is,  gains and losses)  depends on the intended  use of the  derivative  and the
resulting  designation.  The statement is effective  for fiscal years  beginning
after June 15, 1999. The Company  currently has no derivatives and does not have
any hedging activities. The adoption of this statement is not expected to have a
material effect on financial position and results of operations.

         Reclassifications: Certain reclassifications have been made to the 1996
and  1997  consolidated   financial  statements  in  order  to  conform  to  the
classifications adopted for reporting in 1998. 

NOTE 2 - CASH:

         The Company is required to  maintain  reserves  which  consist of vault
cash and cash on deposit with the Federal  Reserve Bank based on a percentage of
customer  deposits.  The reserve balance  required at December 31, 1998 and 1997
was $26,701,000 and $9,791,000, respectively.

NOTE 3 - INVESTMENT SECURITIES:

         The amortized cost and estimated  fair values of investment  securities
(in thousands) at December 31, 1998 consisted of the following:
<TABLE>
<CAPTION>
                                                                              Gross          Gross        Estimated
                                                             Amortized     Unrealized     Unrealized        Fair
                                                               Cost           Gains         Losses          Value
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>             <C>           <C>            <C>    
Securities Available for Sale:
   U.S. Government and Federal
     Agency Obligations                                        $90,594         $  653        $   (88)       $91,159
   Marketable Equity Security                                    5,962             -0-           (36)         5,926
- ---------------------------------------------------------------------------------------------------------------------------
Total Securities Available for Sale                            $96,556         $  653        $  (124)       $97,085
===========================================================================================================================

Securities Held to Maturity:
   Obligations of State and Political
     Subdivisions                                              $ 2,573           $  2           $ -0-       $ 2,575
   Other                                                           100             -0-            -0-           100
- ---------------------------------------------------------------------------------------------------------------------------
Total Securities Held to Maturity                              $ 2,673           $  2           $ -0-       $ 2,675
===========================================================================================================================
</TABLE>

                                                          - 29 -
<PAGE>
         The amortized cost and estimated fair value of investment securities at
December 31, 1998,  by  contractual  maturity,  are shown below (in  thousands).
Expected  maturities may differ from contractual  maturities because issuers may
have the right to call or prepay  obligations with or without call or prepayment
penalties.
<TABLE>
<CAPTION>
                                    Securities Available               Securities
                                          for Sale                  Held to Maturity
- ------------------------------------------------------------------------------------------------
                                                 Estimated                     Estimated
                                 Amortized         Fair         Amortized        Fair
                                    Cost           Value          Cost           Value
- ------------------------------------------------------------------------------------------------
<S>                                 <C>            <C>            <C>           <C>    
Due in one year or less             $25,553        $25,698          $  50         $  50
Due two through five years           10,060         10,230          1,328         1,330
Due five through ten years           54,981         55,231          1,295         1,295
- ------------------------------------------------------------------------------------------------
Subtotal                             90,594         91,159          2,673         2,675

Marketable Equity Security            5,962          5,926             -0-           -0-
- ------------------------------------------------------------------------------------------------
Totals                              $96,556        $97,085        $ 2,673       $ 2,675
================================================================================================
</TABLE>


         Proceeds  from the sale of  available  for sale  investment  securities
during 1998 were $4,498,000.  Gross gains of $3,000, before related income taxes
of $1,000 and gross losses of $-0- were realized on those sales.

         Securities  with  carrying  values  of  $3,994,000  and  $3,256,000  at
December 31, 1998 and 1997, respectively were pledged to secure public deposits.

         The amortized cost and estimated  fair values of investment  securities
(in thousands) at December 31, 1997 consisted of the following:
<TABLE>
<CAPTION>
                                                            Gross          Gross        Estimated
                                           Amortized     Unrealized     Unrealized        Fair
                                             Cost           Gains         Losses          Value
- ---------------------------------------------------------------------------------------------------------
<S>                                          <C>               <C>            <C>         <C>    
Securities Available for Sale:
   U.S. Government and Federal
     Agency Obligations                      $69,534           $339           $ (1)       $69,872
   Marketable Equity Security                  5,637             -0-            (3)         5,634
- ---------------------------------------------------------------------------------------------------------
Total Securities Available for Sale          $75,171           $339           $ (4)       $75,506
=========================================================================================================

Securities Held to Maturity:
   Obligations of State and Political
     Subdivisions                            $ 1,643            $ 2           $ -0-       $ 1,645
   Other                                         168             -0-            -0-           168
- ---------------------------------------------------------------------------------------------------------
Total Securities Held to Maturity            $ 1,811            $ 2           $ -0-       $ 1,813
=========================================================================================================
</TABLE>

         The Company had no sales of  investment  securities  available for sale
during 1997.

         Proceeds  from the sale of  available  for sale  investment  securities
during 1996 were  $12,207,000.  Gross gains of $174,000,  before  related income
taxes of $59,000 and gross losses of $-0- were realized on those sales.

                                     - 30 -
<PAGE>
NOTE 4 - MORTGAGE-BACKED SECURITIES:

         All  mortgage-backed  securities  are classified as held to maturity at
December 31, 1998 and 1997 and consisted of the following (in thousands):
<TABLE>
<CAPTION>
                                                    December 31, 1998
- -----------------------------------------------------------------------------------------------
                                                  Gross          Gross        Estimated
                                 Amortized     Unrealized     Unrealized        Fair
                                   Cost           Gains         Losses          Value
- -----------------------------------------------------------------------------------------------
<S>                               <C>             <C>            <C>           <C>     
FHLMC                             $ 76,542         $  261         $  (31)      $ 76,772
FNMA                                19,194            282             (3)        19,473
GNMA                                56,811            341            (62)        57,090
FNMA CMO                            26,211            118           (210)        26,119
FHLMC CMO                           78,712             85           (898)        77,899
Privately Issued                    20,328             15             (4)        20,339
- -----------------------------------------------------------------------------------------------
Totals                            $277,798        $ 1,102        $(1,208)      $277,692
===============================================================================================
</TABLE>

         There were no sales of  mortgage-backed  securities  for the year ended
December 31, 1998.

         Mortgage-backed   securities  include   approximately   $46,919,000  of
adjustable rate securities and $230,879,000 of fixed rate securities at December
31, 1998. At December 31, 1998,  $27,637,000 of the  mortgage-backed  securities
had a balloon feature (the mortgage-backed security will mature and repay before
the underlying loans have been fully amortized).
<PAGE>
<TABLE>
<CAPTION>
                                                    December 31, 1997
- -----------------------------------------------------------------------------------------------
                                                  Gross          Gross        Estimated
                                 Amortized     Unrealized     Unrealized        Fair
                                   Cost           Gains         Losses          Value
- -----------------------------------------------------------------------------------------------
<S>                               <C>             <C>             <C>          <C>     
FHLMC                             $ 54,285         $  271         $ (106)      $ 54,450
FNMA                                28,864            361            (11)        29,214
GNMA                                11,115            359           (130)        11,344
FNMA CMO                             9,468             -0-           (35)         9,433
FHLMC CMO                           10,901            234            (64)        11,071
Privately Issued                       492             -0-            -0-           492
- -----------------------------------------------------------------------------------------------
Totals                            $115,125        $ 1,225         $ (346)      $116,004
===============================================================================================
</TABLE>

         There were no sales of  mortgage-backed  securities for the years ended
December 31, 1997 and 1996.

         Mortgage-backed   securities  include   approximately   $49,094,000  of
adjustable  rate securities and $66,031,000 of fixed rate securities at December
31, 1997. At December 31, 1997,  $55,414,000 of the  mortgage-backed  securities
had a balloon feature.

                                     - 31 -
<PAGE>
NOTE 5 - LOANS RECEIVABLE:

         Loans receivable (in thousands) at December 31, 1998 and 1997 consisted
of the following:
<TABLE>
<CAPTION>
                                                                                           1998            1997
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>             <C>     
Residential Mortgage Loans:
   Single-family Residential                                                             $301,468        $364,655
   Construction                                                                             7,549           8,027
- ---------------------------------------------------------------------------------------------------------------------------
      Total Mortgage Loans                                                                309,017         372,682
- ---------------------------------------------------------------------------------------------------------------------------
Commercial Loans:
   Business                                                                                83,368          59,964
   Real Estate                                                                            117,628          56,109
- ---------------------------------------------------------------------------------------------------------------------------
      Total Commercial Loans                                                              200,996         116,073
- ---------------------------------------------------------------------------------------------------------------------------
Consumer Loans:
   Home Equity                                                                             73,184          34,192
   Automobile                                                                              24,630           9,433
   Indirect Automobile                                                                    114,337          90,676
   Mobile Home Loans                                                                        2,511           3,226
   Educational Loans                                                                          624           9,458
   Credit Card Loans                                                                        4,584           4,150
   Loans on Savings                                                                         8,104          11,255
   Other   27,753                                                                           7,358
- ---------------------------------------------------------------------------------------------------------------------------
      Total Consumer Loans                                                                255,727         169,748
- ---------------------------------------------------------------------------------------------------------------------------
      Total Loans Receivable                                                              765,740         658,503
Allowance for Loan Losses                                                                  (7,135)         (5,258)
Prepaid Dealer Participations                                                               4,145           3,636
Unearned Discount                                                                            (236)           (160)
Deferred Loan Fees & Purchase Discounts, Net                                               (1,339)         (1,854)
- ---------------------------------------------------------------------------------------------------------------------------
Loans Receivable, Net                                                                    $761,175        $654,867
===========================================================================================================================
</TABLE>
<PAGE>
         Loans receivable include approximately $243,646,000 and $269,200,000 of
adjustable rate loans and  $522,094,000  and $389,303,000 of fixed rate loans at
December 31, 1998 and 1997, respectively.

         The  amount  of loans  for  which  the  accrual  of  interest  has been
discontinued  totaled  approximately  $1,379,000  and $2,150,000 at December 31,
1998 and 1997, respectively. Impaired loans are not material to the consolidated
financial statements.

         A summary of changes in the  allowance  for loan losses (in  thousands)
for the years ended December 31, 1998, 1997 and 1996 is as follows:
<TABLE>
<CAPTION>
                                                       1998            1997          1996
- ------------------------------------------------------------------------------------------------------
<S>                                                   <C>            <C>             <C>    
Balance, Beginning of Year                            $ 5,258        $ 4,615         $ 3,746
Allowance for Loan Losses from Acquisitions             1,392             -0-          1,114
Provision Charged to Operations                           903          1,097             156
Loans Charged-Off                                        (863)          (803)           (616)
Recoveries                                                445            349             215
- ------------------------------------------------------------------------------------------------------
Balance, End of Year                                  $ 7,135        $ 5,258         $ 4,615
======================================================================================================
</TABLE>

                                     - 32 -
<PAGE>
         Fixed rate loans  receivable (in thousands) as of December 31, 1998 are
scheduled  to mature  and  adjustable  rate  loans are  scheduled  to reprice as
follows:
<TABLE>
<CAPTION>
                                          Under 1         1 to 5          6 to 10        Years 11
                                           Year            Years           Years         and over        Total
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>             <C>             <C>            <C>             <C>     
Mortgage Loans:
   Fixed Rate                             $ 11,496        $ 49,903        $ 55,116       $ 45,949        $162,464
   Adjustable Rate                          43,315          67,840          35,398             -0-        146,553
Commercial Loans:
   Fixed Rate                               56,544          62,401           4,008          1,380         124,333
   Adjustable Rate                          76,663              -0-             -0-            -0-         76,663
Consumer Loans:
   Fixed Rate                               83,458         141,042          10,569            228         235,297
   Adjustable Rate                          20,430              -0-             -0-            -0-         20,430
- ---------------------------------------------------------------------------------------------------------------------------
Totals                                    $291,906        $321,186        $105,091       $ 47,557        $765,740
===========================================================================================================================
</TABLE>

NOTE 6 - LOAN SERVICING:

         Mortgage loans serviced for others are not included in the accompanying
consolidated statements of financial condition. The unpaid principal balances of
mortgage loans serviced for others was  $27,177,000  and $15,110,000 at December
31, 1998 and 1997, respectively.

         Custodial  escrow balances  maintained in connection with the foregoing
portfolio of loans serviced for others,  and included in demand  deposits,  were
approximately $129,000 and $89,000 at December 31, 1998 and 1997, respectively.

         Mortgage loan servicing rights of $116,000 and $42,000 were capitalized
in 1998 and 1997,  respectively.  Amortization of mortgage  servicing rights was
$15,000, $5,000 and $2,000 in 1998, 1997 and 1996, respectively.  The balance of
mortgage  servicing  rights was  $163,000  and $62,000 at December  31, 1998 and
1997, respectively.
<PAGE>
NOTE 7 - PREMISES AND EQUIPMENT:

         Premises and equipment (in  thousands) at December 31, 1998 and 1997 is
summarized as follows:
<TABLE>
<CAPTION>
                                                   1998            1997
- -----------------------------------------------------------------------------------
<S>                                               <C>             <C>    
Land                                              $ 4,089         $ 3,743
Buildings                                          18,265          14,980
Furniture, Fixtures and Equipment                  14,145          11,465
- -----------------------------------------------------------------------------------
                                                   36,499          30,188
Less Accumulated Depreciation                       9,173          10,935
- -----------------------------------------------------------------------------------
Total Premises and Equipment                     $ 27,326        $ 19,253
===================================================================================
</TABLE>

         The  Company  actively  engages  in  leasing  office  space that it has
available.  Leases have different  terms ranging from  month-to-month  rental to
five year leases. At December 31, 1998, the monthly lease income was $23,000 per
month.  Total lease income for 1998,  1997 and 1996 was  $355,000,  $362,000 and
$361,000,  respectively.  Income  from leases was  reported  as a  reduction  in
occupancy expense. The total allocated cost of


                                     - 33 -
<PAGE>
the portion of the  buildings  held for lease at December  31, 1998 and 1997 was
$2,567,000 and $2,583,000,  respectively,  with related accumulated depreciation
of $928,000 and $852,000, respectively.

         The Company  leases  certain  branch  offices,  land and ATM facilities
through noncancellable operating leases with terms that range from one to twenty
years, with renewal options thereafter.

         Minimum  future annual rent  commitments  under these  agreements as of
December 31, 1998 are:

Year Ending December 31,                 Amount
- ------------------------------------------------
          1999                        $  500,709
          2000                           502,929
          2001                           316,956
          2002                           252,976
   2003 and Thereafter                 1,074,100
- ------------------------------------------------
          Total                       $2,647,670
================================================

NOTE 8 - DEPOSITS:

         An analysis of deposits (in thousands) as of December 31, 1998 and 1997
is as follows:
<TABLE>
<CAPTION>
                                                                   December 31, 1998
- ---------------------------------------------------------------------------------------------------
                                                Weighted                                    Percent
                                              Average Rate              Balance            to Total
- ---------------------------------------------------------------------------------------------------
<S>                                              <C>                 <C>                    <C>    
Non-Interest Bearing DDA                          .00%               $  121,825              10.00%
NOW Accounts                                     1.93%                  210,891              17.30
Money Market Deposit                             2.57%                  102,357               8.40
- ---------------------------------------------------------------------------------------------------
   Total Demand Deposits                                                435,073              35.70
- ---------------------------------------------------------------------------------------------------
Regular Savings                                  2.00%                  131,300              10.77
- ---------------------------------------------------------------------------------------------------
Certificates of Deposit:
   Less than 2.99%                                                          854                .07
   3.0 to 3.99%                                                          45,738               3.75
   4.0 to 4.99%                                                         183,984              15.10
   5.0 to 5.99%                                                         319,736              26.24
   6.0 to 6.99%                                                          95,769               7.86
   7.0 to 7.99%                                                           6,001                .49
   8.0 and over                                                             243                .02
- ---------------------------------------------------------------------------------------------------
      Total Certificates of Deposit              5.17%                  652,325              53.53
- ---------------------------------------------------------------------------------------------------
Total Deposits                                   3.54%               $1,218,698             100.00%
===================================================================================================
</TABLE>


                                     - 34 -
<PAGE>
<TABLE>
<CAPTION>
                                                                 December 31, 1997
- -------------------------------------------------------------------------------------------------
                                              Weighted                                    Percent
                                            Average Rate              Balance            to Total
- -------------------------------------------------------------------------------------------------
<S>                                            <C>                   <C>                  <C>    
Non-Interest Bearing DDA                        .00%                 $ 44,862               5.76%
NOW Accounts                                   1.85%                   83,282              10.70
Money Market Deposit                           3.50%                   73,076               9.38
- -------------------------------------------------------------------------------------------------
   Total Demand Deposits                                              201,220              25.84
- -------------------------------------------------------------------------------------------------
Regular Savings                                2.41%                  109,532              14.07
- -------------------------------------------------------------------------------------------------
Certificates of Deposit:
   Less than 2.99%                                                         90                .01
   3.0 to 3.99%                                                         2,665                .34
   4.0 to 4.99%                                                        88,826              11.41
   5.0 to 5.99%                                                       275,302              35.35
   6.0 to 6.99%                                                        95,824              12.31
   7.0 to 7.99%                                                         5,068                .65
   8.0 and over                                                           168                .02
- -------------------------------------------------------------------------------------------------
      Total Certificates of Deposit            5.58%                  467,943              60.09
- -------------------------------------------------------------------------------------------------
Total Deposits                                 4.22%                 $778,695             100.00%
=================================================================================================
</TABLE>

         Certificates  of  deposit  with a  balance  of  $100,000  and over were
$130,631,000 and $93,728,000 at December 31, 1998 and 1997, respectively.
<PAGE>
         A schedule of maturities of  certificates  of deposit (in thousands) at
December 31, 1998 is as follows:
<TABLE>
<CAPTION>
                                                                                            2003 and
                                 1999            2000           2001            2002       Thereafter        TOTAL
- ---------------------------------------------------------------------------------------------------------------------------
<S>                           <C>            <C>             <C>            <C>             <C>            <C>     
Less than 2.99%                 $  854          $  -0-          $  -0-        $   -0-         $  -0-         $  854
    3.0 to 3.99%                41,826          1,599           2,088             30            196          45,739
    4.0 to 4.99%               130,669         36,348          13,551            882          2,534         183,984
    5.0 to 5.99%               233,673         69,788           8,765          4,583          2,927         319,736
    6.0 to 6.99%                59,383         16,714          15,343          4,078            250          95,768
    7.0 to 7.99%                 1,393          3,403             453            678             75           6,002
    8.0 and over                    78              5              -0-            86             73             242
- ---------------------------------------------------------------------------------------------------------------------------
Total Certificates
    of Deposit                $467,876       $127,857        $ 40,200       $ 10,337        $ 6,055        $652,325
===========================================================================================================================
</TABLE>

         Interest expense on deposits (in thousands) is summarized as follows:
<TABLE>
<CAPTION>
                                                 For The Years Ended December 31,
- ----------------------------------------------------------------------------------------------
                                               1998            1997          1996
- ----------------------------------------------------------------------------------------------
<S>                                          <C>            <C>             <C>     
NOW Accounts                                  $ 2,361        $ 1,537          $  854
Money Market Deposits                           2,438          2,177           1,297
Regular Savings                                 2,543          2,949           1,860
Certificates of Deposit                        27,707         26,294          20,006
- ----------------------------------------------------------------------------------------------
Total Interest Expense on Deposits           $ 35,049       $ 32,957        $ 24,017
==============================================================================================
</TABLE>

                                     - 35 -
<PAGE>
NOTE 9 - FEDERAL HOME LOAN BANK ADVANCES:

         Federal Home Loan Bank advances (in thousands) at December 31, 1998 and
1997 is summarized as follows:
<TABLE>
<CAPTION>
                                   1998            1997
- -------------------------------------------------------------------
<S>                              <C>             <C>     
Interest Rate:
   5.0% to 5.99%                  $ 4,579         $ 4,778
   6.0% to 6.99%                   36,896          37,735
   7.0% to 7.99%                    4,164           4,215
- -------------------------------------------------------------------
   Total Advances                $ 45,639        $ 46,728
===================================================================
</TABLE>

         Advances  at  December  31,  1998 have  maturities  in future  years as
follows (in thousands):

Year Ending December 31,                  Amount
- ----------------------------------------------------------
          2000                           $ 7,292
          2001                             4,085
          2002                             9,233
          2005                            10,063
          2006                             1,628
       After 2006                         13,338
- ----------------------------------------------------------
                                        $ 45,639
==========================================================

         Repayments  are amortized  over periods  ranging from fifteen to thirty
years, and have a balloon feature at maturity.  All advances are  collateralized
by a blanket pledge of mortgage  loans and a secondary  pledge of FHLB stock and
FHLB demand  deposits.  Total  additional  advances  available  from the FHLB at
December 31, 1998 were $257,158,000.  Borrowings in excess of the existing limit
can be  obtained  with a pledge of  investment  securities  and  mortgage-backed
securities.
<PAGE>
NOTE 10 - INCOME TAXES:

         The  provision  for income tax expense (in  thousands)  consists of the
following:
<TABLE>
<CAPTION>
                                            For The Years Ended December 31,
- -------------------------------------------------------------------------------
                                          1998            1997          1996
- -------------------------------------------------------------------------------
<S>                                      <C>            <C>             <C>    
Current Expense:
   Federal                               $ 6,386        $ 3,653         $ 2,756
   State                                     (37)           (34)             40
- -------------------------------------------------------------------------------
      Total Current Expense                6,349          3,619           2,796
Deferred Federal (Benefit) Expense          (167)           161             381
- -------------------------------------------------------------------------------
Total Income Tax Expense                 $ 6,182        $ 3,780         $ 3,177
===============================================================================
</TABLE>

         There was a balance due of federal income taxes of $381,000 at December
31, 1998 and an  overpayment  of federal  income taxes of $1,219,000 at December
31, 1997.

                                     - 36 -
<PAGE>
         At December  31, 1998,  the Company had the  following  tax  carryovers
assumed  in the Royal  Bankgroup  acquisition:  Federal  net  operating  loss of
$1,217,000,  expiring in 2003  through  2012,  and a capital  loss of  $350,000,
expiring in 1999. The capital loss carryover is only available to offset capital
gains, and a valuation  allowance has been established equal to the total amount
at December 31, 1998 and 1997. The change in the valuation  allowance relates to
the amount of capital loss carryover utilized in 1998.

         The provision for federal income taxes differs from the amount computed
by applying the federal  income tax statutory  rate of 34 percent on income from
operations as indicated in the following analysis (in thousands):
<TABLE>
<CAPTION>
                                                            For The Years Ended December 31,
- ------------------------------------------------------------------------------------------------
                                                          1998            1997          1996
- ------------------------------------------------------------------------------------------------
<S>                                                      <C>            <C>             <C>    
Federal Tax Based on Statutory Rate                      $ 5,548        $ 3,102         $ 2,875
Increase (Decrease) Resulting from:
   Portion of Income Taxed at 35%                             63             -0-             -0-
   Effect of Tax-Exempt Income                               (94)           (49)            (46)
   Amortization of Goodwill and Other Acquired
      Intangibles                                            483            523             133
   Interest and Other Nondeductible Expenses                  37             25              17
   Nondeductible ESOP Expense                                318            319             142
   State Income Tax on Non-Bank Entities                     (37)           (34)             18
   Other                                                      42            (12)             38
   Benefit from Change in Deferred Tax Valuation
      Allowance                                             (178)           (94)             -0-
- ------------------------------------------------------------------------------------------------
   Income Tax Expense                                    $ 6,182        $ 3,780         $ 3,177
================================================================================================
</TABLE>
<PAGE>
         The net deferred tax liability (in  thousands) at December 31, 1998 and
1997 is as follows:
<TABLE>
<CAPTION>
                                                                       1998            1997
- ----------------------------------------------------------------------------------------------
<S>                                                                    <C>             <C>    
Deferred Tax Asset:
   Allowance for Loan Losses                                          $ 1,112          $  739
   Deferred Directors' Fees                                               106             133
   Net Operating Loss Carryover                                           414             412
   Capital Loss Carryover                                                 119             297
   ESOP and RRP                                                           234             212
   Other                                                                  316             171
- ----------------------------------------------------------------------------------------------
      Subtotal                                                          2,301           1,964
- ----------------------------------------------------------------------------------------------
Deferred Tax Liability:
   FHLB Stock                                                            (826)           (850)
   Premises and Equipment                                              (1,399)         (1,101)
   Unrealized Gain on Investments Classified as Available for Sale       (180)           (114)
   Deferred Gain on Like-Kind Exchange                                   (335)             -0-
   Other                                                                   (1)           (263)
- ----------------------------------------------------------------------------------------------
      Subtotal                                                         (2,741)         (2,328)
- ----------------------------------------------------------------------------------------------
   Deferred Tax Liabilities, Net of Deferred Tax Assets                  (440)           (364)
         Deferred Tax Valuation Reserve                                  (119)           (297)
- ----------------------------------------------------------------------------------------------
         Net Deferred Tax Liability                                    $ (559)         $ (661)
==============================================================================================
</TABLE>

                                     - 37 -
<PAGE>
         A summary of the changes in the net deferred tax asset  (liability) for
the years ended December 31, 1998 and 1997 is as follows (in thousands):
<TABLE>
<CAPTION>
                                                             1998            1997
- ------------------------------------------------------------------------------------
<S>                                                          <C>             <C>    
Balance, Beginning                                           $ (661)         $ (482)
Deferred Tax Benefit (Expense), Charged to Operations           167            (161)
Unrealized Gain on Available for Sale Securities,
   Charged to Equity                                            (65)            (18)
- ------------------------------------------------------------------------------------
Balance, Ending                                              $ (559)         $ (661)
====================================================================================
</TABLE>

         Retained earnings at December 31, 1998 and 1997, included approximately
$14,791,000  accumulated  prior to  January 1, 1987 for which no  provision  for
federal income taxes has been made. If this portion of retained earnings is used
in the future for any purpose  other than to absorb bad debts,  it will be added
to future taxable income.

NOTE 11 - EARNINGS PER SHARE:

         The Company  adopted SFAS 128, as of December 31, 1997.  Restatement of
earnings per share for all prior periods presented is required. Weighted average
shares of common stock  outstanding for basic EPS excludes the weighted  average
shares not released by the Employee  Stock  Ownership  Plan  ("ESOP")  (359,164,
426,448 and 497,342  shares at December 31, 1998,  1997 and 1996,  respectively)
and the weighted  average  unvested shares in the Recognition and Retention Plan
("RRP")  (257,171,  281,448 and 176,327  shares at December 31,  1998,  1997 and
1996,  respectively).   The  effect  on  diluted  EPS  of  stock  option  shares
outstanding  and unvested  RRP shares is  calculated  using the  treasury  stock
method.  The following sets forth the computation of net income per common share
and net income per common share-assuming dilution.
<PAGE>
<TABLE>
<CAPTION>
                                                             For The Years Ended December 31,
- --------------------------------------------------------------------------------------------------
                                                           1998           1997            1996
- --------------------------------------------------------------------------------------------------
<S>                                                     <C>             <C>             <C>       
Numerator:
   Income Applicable to Common Shares -                 $10,137,000     $5,343,000      $5,278,000
==================================================================================================
Denominator:
   Weighted Average Common Shares
      Outstanding                                         6,280,962      6,224,902       6,559,883
   Effect of Dilutive Securities:
      Stock Options Outstanding                             185,235        180,911           8,252
      RRP Grants                                             36,620         52,936           3,756
- --------------------------------------------------------------------------------------------------
   Weighted Average Common Shares Outstanding -
      Assuming Dilution                                   6,502,817      6,458,749       6,571,891
==================================================================================================
Earnings per Common Share                                   $ 1.61         $  0.86          $ 0.80
==================================================================================================
Earnings per Common Share - Assuming Dilution               $ 1.56         $  0.83          $ 0.80
==================================================================================================
</TABLE>

                                              - 38 -
<PAGE>
NOTE 12 - CAPITAL REQUIREMENTS AND OTHER REGULATORY MATTERS:

         The  Company  and Iberia are  subject  to  various  regulatory  capital
requirements administered by the federal and state banking agencies.  Failure to
meet minimum capital requirements can initiate certain mandatory -- and possibly
additional  discretionary  -- actions by regulators  that, if undertaken,  could
have a direct  material  effect on the  Company's  financial  statements.  Under
capital adequacy  guidelines and the regulatory  framework for prompt corrective
action,  Iberia must meet specific capital guidelines that involve  quantitative
measures of Iberia's assets, liabilities, and certain off-balance sheet items as
calculated under regulatory accounting  practices.  Iberia's capital amounts and
classification are also subject to qualitative judgments by the regulators about
components, risk weightings, and other factors.

         To be classified as a well capitalized  financial  institution,  Tier 1
leverage capital, Tier 1 risk-based capital and Total risk-based capital must be
at least five, six and ten percent, respectively. At December 31, 1998 and 1997,
Iberia was  classified  as well  capitalized.  There are no conditions or events
since those dates that management believes have changed Iberia's category.

         In  connection  with the  acquisition  of branch  deposits  and related
assets from  certain  banking  subsidiaries  of First  Commerce  Corporation  in
September 1998,  additional  capital  requirements were imposed on Iberia by the
federal and state banking agencies.  Iberia is currently required to have Tier I
leverage capital of 6.0% at June 30, 1999 and 6.5% at December 31, 1999.
<PAGE>
         The  Company  and Iberia met all  regulatory  capital  requirements  as
follows (in thousands):
<TABLE>
<CAPTION>
                                                      December 31, 1998
- ---------------------------------------------------------------------------------------------
                                        Required                              Actual
                                 Amount           Percent            Amount          Percent
- ---------------------------------------------------------------------------------------------
<S>                             <C>               <C>               <C>               <C>  
Tier 1 leverage capital:
   ISB Financial Corp.          $ 53,860          4.00%             $ 78,226          5.81%
   IBERIABANK                     53,594          4.00%               77,131          5.76%
Tier 1 risk-based capital:
   ISB Financial Corp.            31,624          4.00%               78,226          9.89%
   IBERIABANK                     31,575          4.00%               77,131          9.77%
Total risk-based capital:
   ISB Financial Corp.            63,248          8.00%               85,361         10.80%
   IBERIABANK                     63,149          8.00%               84,266         10.68%

<CAPTION>
                                                      December 31, 1997
- ---------------------------------------------------------------------------------------------
                                        Required                              Actual
                                 Amount           Percent            Amount          Percent
- ---------------------------------------------------------------------------------------------
<S>                             <C>               <C>               <C>              <C>   
Tier 1 leverage capital:
   ISB Financial Corp.          $ 37,578          4.00%             $ 98,985         10.54%
   IBERIABANK                     37,125          4.00%               88,291          9.51%
Tier 1 risk-based capital:
   ISB Financial Corp.            21,380          4.00%               98,985         18.52%
   IBERIABANK                     21,167          4.00%               88,291         16.68%
Total risk-based capital:
   ISB Financial Corp.            42,759          8.00%              104,243         19.50%
   IBERIABANK                     42,334          8.00%               93,549         17.68%
</TABLE>

                                     - 39 -
<PAGE>
         Iberia is restricted  under applicable laws in the payment of dividends
to an amount equal to current year earnings plus undistributed  earnings for the
immediately  preceding  year,  unless  prior  permission  is  received  from the
Commissioner  of Financial  Institutions  for the State of Louisiana.  Dividends
payable  without  permission  by Iberia in 1999 will be limited to 1999 earnings
plus  an  additional  $7,271,000.  The  Tier  I  leverage  capital  requirements
currently  in effect may also limit  Iberia's  ability to pay  dividends  to the
Company.

NOTE 13 - BENEFIT PLANS:

401(k) Profit Sharing Plan

         The  Company  has  a  non-contributory  profit  sharing  plan  covering
substantially  all of its employees.  Annual employer  contributions to the plan
are set by the Board of Directors. Contributions for December 31, 1998, 1997 and
1996, were $-0-, $-0- and $-0-,  respectively.  The Company converted the Profit
Sharing Thrift Plan to a 401(k) Profit  Sharing Plan effective  January 1, 1995.
The amended plan provides,  among other things, that participants in the plan be
able to direct  the  investment  of their  account  balances  within  the Profit
Sharing Plan into alternative investment funds.  Participant deferrals under the
salary  reduction  election may be matched by the employer based on a percentage
to be determined annually by the employer.  There was no matching of participant
deferrals by the employer for the years ended December 31, 1998, 1997 and 1996.

Employee Stock Ownership Plan

         In  connection  with the  conversion  from  mutual to stock  form,  the
Company established an ESOP for the benefit of all eligible employees.  The ESOP
purchased  590,423 shares, or 8 percent of the total stock sold in the Company's
initial public  offering,  for $5,904,000,  financed by a loan from the Company.
The leveraged  ESOP is accounted for in  accordance  with American  Institute of
Certified Public  Accountants  ("AICPA")  Statement of Procedures  ("SOP") 93-6,
Employers' Accounting for Employee Stock Ownership Plans.

         Full-time employees of the Company who have been credited with at least
1,000 hours of service during a 12 month period and who have attained age 21 are
eligible to participate in the ESOP. It is anticipated that  contributions  will
be made to the plan in amounts  necessary  to  amortize  the debt to the Company
over a period of 10 years.

         Under SOP 93-6, unearned ESOP shares are not considered outstanding and
are shown as a reduction of stockholders' equity.  Dividends on unallocated ESOP
shares are  considered to be  compensation  expense.  The Company will recognize
compensation  cost equal to the fair value of the ESOP shares during the periods
in which they become committed to be released. To the extent that the fair value
of the  Company's  ESOP  shares  differ  from  the  cost  of such  shares,  this
differential  will be  credited  to  equity.  The  Company  will  receive  a tax
deduction  equal to the cost of the shares  released.  As the loan is internally
leveraged,  the loan  receivable from the ESOP to the Company is not reported as
an asset nor is the debt of the ESOP shown as a Company liability.  Dividends on
allocated shares will be used to pay the ESOP debt.

         Compensation  cost related to the ESOP for the years ended December 31,
1998, 1997 and 1996 was $1,590,000,  $1,629,000,  and $1,146,000,  respectively.
The fair value of the unearned  ESOP  shares,  using the closing  quoted  market
price per share for that day was  approximately  $7,227,000  and  $11,714,000 at
December 31, 1998 and 1997, respectively.

                                     - 40 -
<PAGE>
         A summary of the ESOP share allocation is as follows:
<TABLE>
<CAPTION>
                                                           For The Years Ended December 31,
- -----------------------------------------------------------------------------------------------
                                                         1998            1997          1996
- -----------------------------------------------------------------------------------------------
<S>                                                     <C>            <C>             <C>    
Shares allocated beginning of year                      197,952        128,853          56,469
Shares allocated during year                             65,458         69,099          72,738
Shares distributed during the year                      (16,415)            -0-           (354)
- -----------------------------------------------------------------------------------------------
Total allocated shares held by ESOP at year end         246,995        197,952         128,853
Unreleased shares                                       326,659        392,117         461,216
- -----------------------------------------------------------------------------------------------
Total ESOP shares                                       573,654        590,069         590,069
===============================================================================================
</TABLE>

Recognition and Retention Plan (RRP):

         The Company  established  the RRP for certain  officers  and  directors
during the year ended December 31, 1996.  Following  stockholder approval of the
RRP on May 24, 1996, the Company  purchased  295,226 shares of the Corporation's
common  stock in the open  market at $15.875 per share to fully fund the related
trust and to be awarded in accordance  with the  provisions of the RRP. The cost
of the shares of  restricted  stock  awarded  under these plans are  recorded as
unearned compensation,  a contra equity account. The fair value of the shares on
the date of award will be  recognized as  compensation  expense over the vesting
period,  which is seven  years.  The  holders of the  restricted  stock  receive
dividends  and have the right to vote the shares.  For the years ended  December
31,  1998,  1997  and 1996 the  amount  included  in  compensation  expense  was
$442,000,  $416,000 and $211,000  respectively.  The weighted average grant date
fair value of the restricted  stock granted under the RRP during the years ended
December 31, 1998, 1997 and 1996 was $26.19,  $25.37 and $15.92 respectively.  A
summary of the changes in restricted stock follows:
<PAGE>
<TABLE>
<CAPTION>
                                         Unawarded        Awarded
                                           Share          Shares
- ---------------------------------------------------------------------------
<S>                                       <C>             <C>    
Balance, January 1, 1996                       -0-             -0-
Purchased by Plan                         295,226              -0-
Granted                                  (165,364)        165,364
Forfeited                                   3,936          (3,936)
Earned and Issued                              -0-             -0-
- ---------------------------------------------------------------------------
Balance, December 31, 1996                133,798         161,428
Granted                                   (28,500)         28,500
Forfeited                                   3,374          (3,374)
Earned and Issued                              -0-        (23,061)
- ---------------------------------------------------------------------------
Balance, December 31, 1997                108,672         163,493
Granted                                    (6,000)          6,000
Forfeited                                   7,387          (7,387)
Earned and Issued                              -0-        (25,411)
- ---------------------------------------------------------------------------
Balance, December 31, 1998                110,059         136,695
===========================================================================
</TABLE>

                                     - 41 -
<PAGE>
1996 Stock Option Plan:

         In 1996,  the  Company  adopted a stock  option plan for the benefit of
directors,  officers,  and other key  employees.  The number of shares of common
stock  reserved  for  issuance  under the stock option plan was equal to 738,067
shares or 10 percent of the total number of common  shares sold in the Company's
initial public offering of its common stock upon the mutual-to-stock  conversion
of Iberia Savings Bank.  The option  exercise price cannot be less than the fair
value of the underlying  common stock as of the date of the option grant and the
maximum  option  term  cannot  exceed ten years.  The stock  options  granted to
directors and officers are  exercisable in seven equal annual  installments.  No
compensation  expense was recognized in 1998,  1997 or 1996 related to the stock
option plan.

         The stock option plan also  permits the granting of Stock  Appreciation
Rights  ("SAR's").  SAR's entitle the holder to receive,  in the form of cash or
stock, the increase in the fair value of Company stock from the date of grant to
the date of exercise. No SAR's have been issued under the plan.

         The following table summarizes the activity related to stock options :
<TABLE>
<CAPTION>
                                                                                 Weighted
                                        Available             Options             Average
                                        for Grant           Outstanding       Exercise Price
- --------------------------------------------------------------------------------------------
<S>                                     <C>                  <C>                 <C>
At inception, May 24, 1996               738,067                   -0-
Granted                                 (654,118)             654,118            $  15.92
Canceled                                  10,395              (10,395)              15.88
Exercised                                     -0-                  -0-
- --------------------------------------------------------------------------------------------
At December 31, 1996                      94,344              643,723               15.92
Granted                                  (90,650)              90,650               23.31
Canceled                                  25,611              (25,611)              18.73
Exercised                                     -0-              (1,318)              15.88
- --------------------------------------------------------------------------------------------
At December 31, 1997                      29,305              707,444               16.76
Granted                                  (34,500)              34,500               25.61
Canceled                                  49,972              (49,972)              19.13
Exercised                                     -0-              (4,838)              16.17
- --------------------------------------------------------------------------------------------
At December 31, 1998                      44,777              687,134               17.04
=====================================================================
Exerciseable at December 31, 1996                                  -0-
=====================================================================
Exerciseable at December 31, 1997                              89,399             $ 15.92
============================================================================================
Exerciseable at December 31, 1998                             178,354             $ 16.29
============================================================================================
</TABLE>


                                     - 42 -
<PAGE>
         The following table presents the weighted average  remaining life as of
December 31, 1998 for options outstanding within the stated exercise prices:
<TABLE>
<CAPTION>
                                       Outstanding                          Exerciseable
- -----------------------------------------------------------------------------------------------
                                        Weighted        Weighted                     Weighted
      Exercise          Number           Average         Average        Number        Average
     Price Range          of            Exercise        Remaining         of         Exercise
      Per Share         Options           Price           Life          Options        Price
- -----------------------------------------------------------------------------------------------
<S>                     <C>             <C>             <C>            <C>            <C>
      $ 15.88           579,341         $ 15.88         7.4 years      165,526        $ 15.88
$ 17.00 to $ 19.63       21,500         $ 18.04         8.1 years        4,571          17.90
$ 20.25 to $ 25.00       52,357         $ 23.16         8.5 years        6,480          23.30
$ 25.13 to $ 28.25       33,936         $ 26.87         9.1 years        1,777          25.72
</TABLE>

         In October 1995, the FASB issued SFAS 123. SFAS 123 requires disclosure
of the  compensation  cost for stock-based  incentives  granted after January 1,
1995 based on the fair value at grant date for awards.  Applying  SFAS 123 would
result in pro forma net income and earnings per share amounts as follows:
<TABLE>
<CAPTION>
                                                             1998                  1997                 1996
- ---------------------------------------------------------------------------------------------------------------------------
<S>                        <C>                             <C>                  <C>                  <C>        
Net income                 As reported                     $10,137,000          $ 5,343,000          $ 5,278,000
                           Pro forma                       $ 9,736,000          $ 4,919,000          $ 5,054,000

Earnings per share         As reported - basic                  $1.61                  $.86                 $.80
                                       - diluted                $1.56                  $.83                 $.80
                           Pro forma - basic                    $1.55                  $.79                 $.77
                                     - diluted                  $1.50                  $.76                 $.77
</TABLE>

         The fair value of each option is  estimated  on the date of grant using
an option-pricing model with the following weighted average assumptions used for
1998,  1997 and 1996 grants:  dividend  yields of 2.23,  1.84 and 2.00  percent;
expected  volatility of 38.00, 23.37 and 18.97 percent;  risk-free interest rate
of 5.48, 6.55 and 6.71 percent; and expected lives of 8.5 years for all options.
The  weighted  average  fair  value per  share at the date of grant  for  shares
granted during 1998, 1997 and 1996 was $10.66, $8.35 and $5.19, respectively.

NOTE 14 - RELATED PARTY TRANSACTIONS:

         The Company makes loans to its directors and principal  officers in the
ordinary  course of  business.  These loans are made on  substantially  the same
terms, including interest rates and collateral,  as those prevailing at the time
for comparable transactions with other customers and did not involve more than a
normal risk of collectibility.

         The  Company  has  entered  into  an  employment   agreement  with  the
President/Chief   Executive  Officer  and  severance   agreements  with  certain
officers.  The total  commitments  under all agreements at December 31, 1998 was
$828,000.

                                     - 43 -
<PAGE>
NOTE 15 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISKS,
COMMITMENTS AND CONTINGENCIES:

         The Company is a party to financial  instruments with off-balance sheet
risk in the  normal  course  of  business  to meet  the  financing  needs of its
customers.  These financial instruments include commitments to extend credit and
standby  letters  of  credit.  The  same  credit  policies  are  used  in  these
commitments  as for  on-balance  sheet  instruments.  The Company's  exposure to
credit loss in the event of  nonperformance  by the other parties is represented
by  the  contractual  amount  of  the  financial   instruments.   The  principal
commitments of the Company are as follows:


Loan Commitments:

         At  December  31,  1998 and 1997,  the  Company  had  outstanding  firm
commitments to originate loans as follows (in thousands):
<TABLE>
<CAPTION>
                                                  1998            1997
- -------------------------------------------------------------------------
<S>                                             <C>             <C>    
Mortgage Loans                                   $ 4,205         $ 2,381
Undisbursed Mortgage Loans-in-Process              7,549          14,082
Commercial Loans                                  32,643          29,124
Consumer and Other Loans                           6,726           2,554
- -------------------------------------------------------------------------
Total Commitments                               $ 51,123        $ 48,141
=========================================================================
</TABLE>

         At December 31, 1998 and 1997, the Company had outstanding  commitments
to sell loans of $17,762,000 and $3,266,000, respectively.

Lines and Letters of Credit:

         The Company  issues  letters of credit and approves  lines of credit on
substantially  the same terms as other loans. At December 31, 1998 and 1997, the
letters of credit  outstanding  were  $1,780,000 and  $1,442,000,  respectively.
Unfunded  approved  lines of credit,  including  unused  credit card  lines,  at
December 31, 1998 and 1997 were $81,879,000 and $63,702,000, respectively.

Letters of Credit Issued on Behalf of the Company:

         The Company has  outstanding  Standby  Letters of Credit  issued by the
FHLB in favor of  customers of the  Company.  The Company uses these  letters of
credit to  collateralize  public  entity  deposits in lieu of a direct pledge of
investment securities of the Company. At December 31, 1998 and 1997, outstanding
letters of credit totaled $3,365,000 and $2,835,000,  respectively.  The Company
has made a blanket  pledge of loans to the FHLB to secure all  letters of credit
issued  on  behalf  of  the  Company.  This  blanket  pledge  is  also  used  to
collateralize any direct borrowing from the FHLB.

                                     - 44 -
<PAGE>
         The Company is subject to certain claims and litigation  arising in the
ordinary course of business.  In the opinion of management,  after  consultation
with legal counsel, the ultimate disposition of these matters is not expected to
have a material effect on the consolidated financial position of the Company.

         Commitments  to extend  credit are  agreements to lend to a customer as
long as there is no  violation of any  condition  established  in the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since many of the commitments are expected to
be drawn upon, the total  commitment  amounts  generally  represent  future cash
requirements.  The Company  evaluates  each  customer's  credit-worthiness  on a
case-by-case basis. The amount of collateral, if deemed necessary by the Company
upon  extension of credit,  is based on  management's  credit  evaluation of the
counterparty.

NOTE 16 - FAIR VALUE OF FINANCIAL INSTRUMENTS:

         The estimated  fair value of the Company's  financial  instruments  (in
thousands) are as follows:
<TABLE>
<CAPTION>
                                             December 31, 1998             December 31, 1997
- ----------------------------------------------------------------------------------------------
                                         Carrying       Estimated      Carrying      Estimated
                                          Amount       Fair Value       Amount      Fair Value
- ----------------------------------------------------------------------------------------------
<S>                                       <C>            <C>            <C>           <C>     
Assets
Cash                                      $145,871       $145,871       $ 44,307      $ 44,307
Investment Securities                       99,758         99,760         77,317        77,319
Mortgage-Backed Securities                 277,798        277,692        115,125       116,004
Loans Held for Sale                         18,495         18,667          4,377         4,401
Loans Receivable                           765,740        771,594        661,742       677,107

Liabilities
Deposits:
   Regular Savings, NOW Accounts,
      and Money Market Deposits           $566,373        566,373       $310,752      $310,752
   Certificates of Deposit                 652,325        657,367        467,943       471,717
FHLB Advances                               45,639         47,499         46,728        47,874
</TABLE>

         The fair value  estimates  presented  herein  are based upon  pertinent
information  available to management as of December 31, 1998 and 1997.  Although
management  is not aware of any  factors  that  would  significantly  affect the
estimated  fair  value  amounts,  such  amounts  have not  been  comprehensively
revalued  for  purposes  of these  financial  statements  since  that  date and,
therefore,  current  estimates of fair value may differ  significantly  from the
amounts presented herein.

                                     - 45 -
<PAGE>
NOTE 17 - CONCENTRATED CREDIT RISKS:

         Most of the  Company's  business  activity  is with  customers  located
within the State of Louisiana.  The Company's  lending  activity in the past was
concentrated  in  the   southwestern   part  of  Louisiana.   That  economy  has
historically been heavily dependent on the oil and gas industry.  The Company in
recent  years has  increased  originations  of  commercial  loans  and  indirect
automobile  loans,  and  through  acquisitions  has  entered the New Orleans and
Monroe, Louisiana markets. Repayment of loans is expected to come from cash flow
of the borrower or, particularly with the residential  mortgage portfolio,  from
the sale of the real estate.  Losses are limited by the value of the  collateral
upon default of the borrowers.

NOTE 18 - COMPREHENSIVE INCOME:

         The  following is a summary of the  components  of other  comprehensive
income (in thousands):
<TABLE>
<CAPTION>
                                                           For The Years Ended December 31,
- -----------------------------------------------------------------------------------------------
                                                        1998             1997            1996
- -----------------------------------------------------------------------------------------------
<S>                                                     <C>              <C>             <C>   
Unrealized Gain (Loss) on Securities Available
   for Sale, Net                                        $196             $ 52            $(691)
Reclassification Adjustment for Net Gains Realized
   in Net Income                                          (3)              -0-            (174)
- -----------------------------------------------------------------------------------------------
Other Comprehensive Income                               193               52             (865)
Income Tax (Expense) Benefit Related to Other
   Comprehensive Income                                  (65)             (18)             294
- -----------------------------------------------------------------------------------------------
Other Comprehensive Income, Net of Income Taxes         $128             $ 34            $(571)
===============================================================================================
</TABLE>

NOTE 19 - ACQUISITIONS:

         In  May of  1996,  the  Company  completed  the  acquisition  of  Royal
Bankgroup of Acadiana, Inc., ("Royal") and its wholly owned subsidiary, The Bank
of Lafayette ("BOL").  The total acquisition costs,  including related expenses,
was  $9,211,000.  No stock was issued in the  transaction and the acquisition is
accounted  for as a  purchase  transaction.  Total  assets of  $70,157,000  were
acquired,  including  $45,214,000 of loans,  $15,128,000 in cash,  $1,998,000 of
investment securities,  $4,191,000 of mortgage-backed  securities and $2,352,000
of fixed assets.  Total  liabilities  of  $64,154,000  were  assumed,  including
$63,487,000   of  deposits.   Goodwill  of  $3,208,000  was  recognized  in  the
transaction and is being amortized over 15 years using the straight line method.
Total  amortization of goodwill in 1998,  1997 and 1996 was $214,000,  $ 206,000
and  $150,000.  Results  of  operations  for  Royal  for  the  period  prior  to
acquisition are not included in these statements.

                                     - 46 -
<PAGE>
         In October of 1996, the Company  completed the acquisition of Jefferson
Bancorp,  Inc. and its wholly owned subsidiary,  Jefferson Federal Savings Bank.
The  total  purchase  price  was  $51,790,000  in cash  and the  acquisition  is
accounted  for as a purchase  transaction.  Total  assets of  $266,235,000  were
acquired,  including $63,907,000 of loans,  $28,352,000 in cash,  $57,452,000 of
investment securities, $106,755,000 of mortgage-backed securities and $3,008,000
of fixed assets.  Total  liabilities  of  $229,387,000  were assumed,  including
$224,803,000  of  deposits.  Goodwill  of  $11,116,000  was  recognized  in  the
transaction and is being amortized over 25 years using the straight line method.
A core deposit  intangible of $3,825,000 was  recognized and is being  amortized
over its estimated life of 8 years using accelerated methods. Total amortization
of the  intangibles  in  1998,  1997 and 1996  was  $1,208,000,  $1,324,000  and
$230,000.  Results  of  operations  for  Jefferson  are  shown  from the date of
acquisition only.

         Had the  acquisitions  of Royal  Bankgroup and  Jefferson  Bancorp been
consummated as of January 1, 1996, the Company's consolidated restated pro forma
results of operations for the year ended December 31, 1996 (in thousands)  would
have been as follows:

                                                          1996
- -------------------------------------------------------------------

Restated Pro Forma Results of Operations:
Interest Income                                          $ 68,313
Interest Expense                                          (34,887)
Provision for Loan Losses                                    (357)
Noninterest Income                                          4,805
Noninterest Expense                                       (29,391)
Income Tax Expense                                         (3,722)
- -------------------------------------------------------------------
Net Income                                                $ 4,761
===================================================================

Earnings per Share - Basic and Fully Diluted              $   .73
===================================================================

         In September of 1998, the Company assumed the deposits and acquired the
related  assets  of 17  branches  from  certain  banking  subsidiaries  of First
Commerce Corporation located in Lafayette and Monroe, Louisiana. Total assets of
$455,293,000  were acquired,  including  $126,600,000  of loans acquired at book
value,  $292,439,000  of cash  and  $5,719,000  of  fixed  assets.  Deposits  of
$452,578,000  were assumed along with related  liabilities of $2,715,000.  Total
goodwill  of  $31,058,000  was  recognized  in the  transaction,  and  is  being
amortized over 15 years using the straight line method.  Total  amortization  of
goodwill in 1998 was $630,000. Results of operations for the branch acquisitions
are shown from the date of acquisition only.

NOTE 20 - SEGMENT INFORMATION:

         The Company, through its subsidiary bank, operates in one segment - the
financial  services  industry.  Within this  segment,  the Company is  primarily
engaged in commercial and consumer banking and mortgage lending.

                                     - 47 -
<PAGE>
NOTE 21 - CONDENSED PARENT COMPANY ONLY FINANCIAL STATEMENTS:

         Condensed  financial  statements of ISB Financial  Corporation  (parent
company)  are shown  below.  The parent  company  has no  significant  operating
activities.
<TABLE>
<CAPTION>
Condensed Balance Sheets
December 31, 1998 and 1997
(Dollars in thousands)
                                                              1998            1997
- -------------------------------------------------------------------------------------
<S>                                                         <C>             <C>     
Assets
Cash in Bank                                                 $ 1,114         $ 7,396
Investment in Subsidiaries                                   122,884         104,870
Other Assets                                                   1,011           3,833
- -------------------------------------------------------------------------------------
   Total Assets                                             $125,009        $116,099
=====================================================================================

Liabilities and Stockholders' Equity
Liabilities                                                    1,042             535
Stockholders' Equity                                         123,967         115,564
- -------------------------------------------------------------------------------------
   Total Liabilities and Stockholders' Equity               $125,009        $116,099
=====================================================================================
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Condensed Statements of Income
Years Ended December 31, 1998, 1997 and 1996

(Dollars in thousands)
                                                          1998            1997          1996
- ------------------------------------------------------------------------------------------------
<S>                                                     <C>             <C>             <C>    
Operating Income:
Dividends from Subsidiaries                              $ 3,147        $ 6,367        $ 25,490
Securities Gains/Losses                                       -0-           265             181
Interest Income                                              303            395           1,650
Other Income                                                   2             86              -0-
- ------------------------------------------------------------------------------------------------
Total Operating Income                                     3,452          7,113          27,321
Operating Expenses                                         1,761          1,532           1,483
- ------------------------------------------------------------------------------------------------
Income Before Income Tax Expense and
   Increase (Decrease) in Equity in Undistributed
   Earnings of Subsidiaries                                1,691          5,581          25,838
Income Tax (Benefit) Expense                                (510)          (427)            164
- ------------------------------------------------------------------------------------------------
Income Before Increase (Decrease) in Equity in
   Undistributed Earnings of Subsidiaries                  2,201          6,008          25,674
Increase (Decrease) in Equity in Undistributed
   Earnings of Subsidiaries                                7,936           (665)        (20,396)
- ------------------------------------------------------------------------------------------------
Net Income                                              $ 10,137        $ 5,343         $ 5,278
================================================================================================

                                     - 48 -
<PAGE>
Condensed Statements of Cash Flows
Years Ended December 31, 1998, 1997 and 1996

(Dollars in thousands)
                                                                            1998            1997          1996
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>             <C>             <C>    
Cash Flows from Operating Activities:
   Net Income                                                             $ 10,137        $ 5,343         $ 5,278
Adjustments to Reconcile Net Income to Net Cash
 Provided by Operating Activities:
   Provision for Deferred Income Taxes                                          (1)           (21)            (80)
   (Increase) Decrease in Equity in Net Income of Subsidiaries              (7,936)           665          20,396
   Decrease (Increase) in Other Assets                                       3,239         (3,696)            402
   Increase (Decrease) in Other Liabilities                                      7           (140)            147
   Amortization of Premium/Discount on Investments                              -0-            -0-             37
   Net Change in Securities Classified as Trading                               -0-           630              (9)
   Gain on Sale of Investments                                                  -0-          (266)           (181)
   Compensation Expense Recognized on RRP                                      443            414             211
- ---------------------------------------------------------------------------------------------------------------------------
      Net Cash Provided by Operating Activities                              5,889          2,929          26,201
- ---------------------------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities:
   Proceeds From Sales and Maturities of Securities
      Available for Sale                                                        -0-            -0-         26,832
   Purchase of Capital Stock of Subsidiaries                                    -0-            -0-        (42,480)
   Payments Received from Note Receivable                                       -0-           841              -0-
- ---------------------------------------------------------------------------------------------------------------------------
      Net Cash Provided by (Used In) Investing Activities                       -0-           841         (15,648)
- ---------------------------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities:
   Dividends Paid to Shareholders                                           (3,479)        (2,604)         (2,159)
   Capital Contributed to Subsidiaries                                      (9,222)          (207)           (173)
   Payments Received From ESOP                                                 955          1,009           1,062
   Payments to Repurchase Common Stock                                        (503)        (3,089)         (9,546)
   Proceeds from Sale of Treasury Stock                                         78             21              -0-
- ---------------------------------------------------------------------------------------------------------------------------
      Net Cash Used In Financing Activities                                (12,171)        (4,870)        (10,816)
- ---------------------------------------------------------------------------------------------------------------------------
      Net Decrease in Cash and Cash Equivalents                             (6,282)        (1,100)           (263)
Cash and Cash Equivalents, Beginning of Period                               7,396          8,496           8,759
- ---------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents, End of Period                                   $ 1,114        $ 7,396         $ 8,496
===========================================================================================================================
</TABLE>

Other Disclosures:
The  Company  was  charged  $120,000  by Iberia for  management  and  accounting
services during 1998, 1997 and 1996.

                                     - 49 -
<PAGE>
NOTE 22 - QUARTERLY RESULTS OF OPERATIONS
(UNAUDITED):
<TABLE>
<CAPTION>
                                                              Year Ended December 31, 1998
- -------------------------------------------------------------------------------------------------------
                                                  First          Second         Third          Fourth
(Dollars in thousands, except per share data)     Quarter        Quarter        Quarter        Quarter
- -------------------------------------------------------------------------------------------------------
<S>                                               <C>            <C>            <C>            <C>     
Total Interest Income                             $ 17,564       $ 17,593       $ 19,624       $ 23,570
Total Interest Expense                               8,546          8,417          9,688         11,808
- -------------------------------------------------------------------------------------------------------
   Net Interest Income                               9,018          9,176          9,936         11,762
Provision for Loan Losses                              230            255            206            211
- -------------------------------------------------------------------------------------------------------
   Net Interest Income After Provision
      for Loan Losses                                8,788          8,921          9,730         11,551
Noninterest Income                                   1,797          1,846          2,183          4,924
Noninterest Expense                                  6,683          6,865          7,730         10,078
Goodwill Amortization                                  369            362            472            861
- -------------------------------------------------------------------------------------------------------
Income Before Income Taxes                           3,533          3,540          3,711          5,536
Income Tax Expense                                   1,386          1,384          1,489          1,924
- -------------------------------------------------------------------------------------------------------
Net Income                                         $ 2,147        $ 2,156        $ 2,222        $ 3,612
=======================================================================================================
Earnings per Share - Basic                         $  .34         $  .34         $  .35         $  .57
=======================================================================================================
Earnings per Share - Diluted                       $  .33         $  .33         $  .34         $  .56
=======================================================================================================
<PAGE>
<CAPTION>
                                                              Year Ended December 31, 1997
- -------------------------------------------------------------------------------------------------------
                                                  First          Second         Third          Fourth
(Dollars in thousands, except per share data)     Quarter        Quarter        Quarter        Quarter
- -------------------------------------------------------------------------------------------------------
<S>                                               <C>            <C>            <C>            <C>     
Total Interest Income                             $ 16,777       $ 17,028       $ 17,351       $ 17,325
Total Interest Expense                               8,746          9,034          9,250          9,020
- -------------------------------------------------------------------------------------------------------
   Net Interest Income                               8,031          7,994          8,101          8,305
Provision for Loan Losses                              162            242            302            391
- -------------------------------------------------------------------------------------------------------
   Net Interest Income After Provision
      for Loan Losses                                7,869          7,752          7,799          7,914
Noninterest Income                                   1,289          1,540          1,900          1,661
Noninterest Expense                                  6,138          6,384          7,380          8,699
- -------------------------------------------------------------------------------------------------------
Income Before Income Taxes                           3,020          2,908          2,319            876
Income Tax Expense                                   1,225          1,156          1,017            382
- -------------------------------------------------------------------------------------------------------
Net Income                                         $ 1,795        $ 1,752        $ 1,302         $  494
=======================================================================================================
Earnings per Share - Basic                           $ .29          $ .28          $ .21          $ .08
=======================================================================================================
Earnings per Share - Diluted                         $ .28          $ .27          $ .20          $ .08
=======================================================================================================
</TABLE>
<PAGE>


                                     - 50 -
<PAGE>

CORPORATE INFORMATION

DIRECTORS

Elaine D. Abell, Attorney in private practice, Lafayette, LA
Harry V. Barton, Jr., Certified Public Accountant, Lafayette, LA
Cecil C. Broussard, Self-employed Investor,
     New Iberia, LA
William H. Fenstermaker, President and Chief Executive
     Officer of C.H. Fenstermaker and Associates, Inc., Lafayette, LA
Ray Himel, Vice-Chairman, Owner of Himel Motor Supply Corp.,
     Himel Marine and several Ace Hardware Stores in southern
     Louisiana.
Larrey G. Mouton, President and Chief Executive Officer of
     ISB Financial Corporation and IBERIABANK
Emile J. Plaisance, Jr., Chairman, Retired.
Stewart Shea, Vice President of Bayou Management Services
     President of Bayou Pipe Coating, LLC, affiliates of Bayou
     Management Services, New Iberia, LA.

DIRECTORS EMERITUS

William R. Bigler
Henry J. Dauterive, Jr.
Louis J. Tamporello
Guyton H. Watkins

EXECUTIVE OFFICERS

Larrey G. Mouton, President/Chief Executive Officer
John J. Ballatin, Executive Vice President, Operations
Ronnie J. Foret, Executive Vice President, Commercial Lending
James R. McLemore, Jr., Senior Vice President and
     Chief Financial Officer
Donald P. Lee, Senior Vice President, Risk Management and In-house Counsel
Janel F. Tate, Senior Vice President, Mortgage Lending
J. Orlando Munoz, Senior Vice President, Retail Banking
Ronald J. Howton, Senior Vice President, Credit Administration
Guyton H. Watkins, Secretary

ANNUAL MEETING
         Wednesday, April 21, 1999, 3:00 p.m.
         IBERIABANK
         1101 E. Admiral Doyle Drive
         New Iberia, LA


Since April 7, 1995, ISB Financial  Corporation's common stock has traded on the
National  Association of Security Dealers Automated Quotations (NASDAQ) National
Market,  under the symbol "ISBF," as reported to NASDAQ,  the price  information
reflects  high and low  sales  prices.  The  following  represents  high and low
trading prices and dividends  declared  during each  respective  quarter for the
years ended December 31, 1997 and 1998.

                                             Dividends
1997                   HIGH         LOW      Declared
- --------------------------------------------------------

First Quarter         $26.125     $17.625     $0.100
Second Quarter        $26.500     $20.875     $0.100
Third Quarter         $28.000     $23.375     $0.125
Fourth Quarter        $30.000     $23.750     $.0125

                                             Dividends
1998                   HIGH         LOW      Declared
- --------------------------------------------------------

First Quarter         $30.000     $25.375     $0.140
Second Quarter        $29.375     $26.375     $0.140
Third Quarter         $28.000     $19.813     $0.140
Fourth Quarter        $26.250     $18.875     $.0150

SECURITIES LISTING

ISB Financial Corporation's common stock is traded on the NASDAQ National Market
under  the  symbol  ISBF.  Current  price  information  can be found  under  the
NASDAQ-OTC National Market Listing.

                                     - 51 -
<PAGE>

INVESTOR INFORMATION

Investors, analysts and others seeking financial information may contact:

         Larrey G. Mouton, President/CEO or
         James R. McLemore, Jr., Senior Vice President, CFO
         ISB Financial Corporation
         1101 E. Admiral Doyle Drive
         New Iberia, LA 70560
         (318) 365-2361

TRANSFER AGENT

         Registrar and Transfer Company
         10 Commerce Drive
         Cranford, NJ  07016
         (800) 368-5948

INDEPENDENT AUDITORS

         Castaing, Hussey, Lolan & Dauterive, LLP
         525 Weeks Street
         New Iberia, LA 70560

SPECIAL COUNSEL

         Elias, Matz, Tiernan & Herrick, L.L.P.
         734 15th Street, N.W.
         Washington, DC  20005

                                     - 52 -

                                                                 Samuel R. Lolan
                                                            Patrick J. Dauterive
                                                                  Lori D. Percle
                                                                Debbie B. Taylor
                                                           Katherine H. Armentor
Castaing Hussey Lolan & Dauterive, LLP
- ---Certified Public Accountants
- --------------------------------------------------------------------------------
Charles E. Castaing, Retired
Roger E. Hussey, Retired                                         Robin G. Freyou
                                                               Dawn K. Gonsoulin
                                                            John G. Sarkies, Jr.







                         INDEPENDENT AUDITOR'S CONSENT

We consent to the  incorporation by reference in the registration  Statements on
Form S-8 (File Nos.  333-28859 and  033-93210) of our report dated  February 12,
1999  appearing in this Annual Report on Form 10-K of ISB Financial  Corporation
for the year ended December 31, 1998.


/s/Castaing, Hussey, Loan & Dauterive, LLP

New Iberia, Louisiana
March 29, 1999










      525 Weeks Street x P.O. Box 14240 x New Iberia, Louisiana 70562-4240
     Ph.: 318-364-7221 x Fax: 318-364-7235 x email: [email protected]
          Members of American Institute of Certified Public Accountants
               Society of Louisiana Certified Public Accountants

<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                          36,953
<INT-BEARING-DEPOSITS>                         108,918
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     97,085
<INVESTMENTS-CARRYING>                         280,471
<INVESTMENTS-MARKET>                           280,367
<LOANS>                                        768,311
<ALLOWANCE>                                    (7,135)
<TOTAL-ASSETS>                               1,401,630
<DEPOSITS>                                   1,218,698
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                             58,965
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                         7,381
<OTHER-SE>                                     116,586
<TOTAL-LIABILITIES-AND-EQUITY>               1,401,630
<INTEREST-LOAN>                                 60,490
<INTEREST-INVEST>                               15,292
<INTEREST-OTHER>                                 2,568
<INTEREST-TOTAL>                                78,350
<INTEREST-DEPOSIT>                              35,049
<INTEREST-EXPENSE>                              38,458
<INTEREST-INCOME-NET>                           39,892
<LOAN-LOSSES>                                      903
<SECURITIES-GAINS>                                   3
<EXPENSE-OTHER>                                 33,420
<INCOME-PRETAX>                                 16,319
<INCOME-PRE-EXTRAORDINARY>                      10,137
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,137
<EPS-PRIMARY>                                     1.61
<EPS-DILUTED>                                     1.56
<YIELD-ACTUAL>                                    7.80
<LOANS-NON>                                      1,379
<LOANS-PAST>                                     5,657
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 5,258
<CHARGE-OFFS>                                      863
<RECOVERIES>                                       445
<ALLOWANCE-CLOSE>                                7,135
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          7,135
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission