ALLIED DIGITAL TECHNOLOGIES CORP
10-Q/A, 1998-09-01
PHONOGRAPH RECORDS & PRERECORDED AUDIO TAPES & DISKS
Previous: ALLIED DIGITAL TECHNOLOGIES CORP, 10-Q/A, 1998-09-01
Next: ALLIED DIGITAL TECHNOLOGIES CORP, 10-Q/A, 1998-09-01




<PAGE>

                                 FORM 10-Q/A

                              (Amendment No. 1)

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             -----------------------

(Mark One)

|X|      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 14(d) OF THE
         SECURITIES  EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD
         ENDED JANUARY 31, 1997.

                                       OR

|_|      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD
         FROM __________ TO __________.

                         Commission file number 1-13580

                        ALLIED DIGITAL TECHNOLOGIES CORP.
             (Exact name of registrant as specified in its charter)

          Delaware                                            38-3191597
(State or other jurisdiction of                             (IRS Employer
incorporation or organization)                            identification No.)

  140 Fell Court, Hauppauge, New York                             11788
(Address of principal executive offices)                        (Zip Code)

                                 (516) 232-2323
              (Registrant's telephone number, including area code)
                              ---------------------

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|.

      As of March 17, 1997, 13,619,644 shares of the registrant's common stock
were outstanding.

<PAGE>

                                      INDEX

                                                                            Page

PART I - FINANCIAL INFORMATION

      Item  1 -   Financial Statements (Unaudited)

                  Condensed Consolidated Balance Sheets as of 
                  January 31, 1997 and July 31, 1996                          2

                  Condensed Consolidated Statements of Earnings 
                  for the three- and six-month periods ended
                  January 31, 1997 and 1996                                   4

                  Condensed Consolidated Statements of Cash Flows 
                  for the six-month periods ended January 31, 1997 
                  and 1996                                                    5

                  Notes to Condensed Consolidated Financial Statements   6 - 11


      Item  2 -   Management's Discussion and Analysis of Financial 
                  Condition and Results of Operations                   12 - 15


PART II - OTHER INFORMATION                                                  16

      Item  1 -   Legal Proceedings

      Item  2 -   Changes in Securities

      Item  3 -   Defaults Upon Senior Securities

      Item  4 -   Submission of Matters to a Vote of Security Holders

      Item  5 -   Other Information

      Item  6 -   Exhibits and Reports on Form 8-K

<PAGE>

                        Allied Digital Technologies Corp.
                                and Subsidiaries

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                   (unaudited)

                                                January 31,        July 31,
                                  ASSETS           1997              1996
                                               -------------    -------------

CURRENT ASSETS
    Cash and cash equivalents                   $  1,271,000    $    831,000
    Accounts receivable, net                      22,790,000      23,907,000
    Inventories                                    4,443,000       5,374,000
    Prepaid expenses                               1,029,000         756,000
    Deferred income taxes                          2,214,000       3,313,000
                                                ------------    ------------
                                                                
           Total current assets                   31,747,000      34,181,000
                                                                
                                                                
                                                                
PROPERTY AND EQUIPMENT, net                       29,933,000      32,225,000
                                                                
                                                                
                                                                
OTHER ASSETS                                                    
    Excess of cost over fair value of net                       
       assets acquired, net of accumulated                      
       amortization of $5,860,000 and                           
       $4,620,000 at January 31, 1997 and                       
       July 31, 1996, respectively                44,298,000      45,538,000
    Deferred income taxes                            708,000         708,000
    Deferred charges, deposits and other           1,153,000       1,226,000
                                                 -----------    ------------
                                                                
                                                  46,159,000      47,472,000
                                                 -----------    ------------
                                                                
                                                $107,839,000    $113,878,000
                                                ============    ============
                                                           
The accompanying notes are an integral part of these statements.


                                       -2-
<PAGE>

                        Allied Digital Technologies Corp.
                                and Subsidiaries

                CONDENSED CONSOLIDATED BALANCE SHEETS (continued)

                                   (unaudited)

                                                  January 31,        July 31,
    LIABILITIES AND STOCKHOLDERS' EQUITY             1997             1996
                                                 ------------     ------------

CURRENT LIABILITIES
    Current maturities of long-term debt         $  9,884,000     $  9,154,000
    Accounts payable                               11,579,000       16,806,000
    Accrued liabilities                             6,793,000        8,712,000
                                                 ------------     ------------

           Total current liabilities               28,256,000       34,672,000


LONG-TERM DEBT, less current portion above         31,310,000       30,232,000


SUBORDINATED NOTES PAYABLE TO
    STOCKHOLDERS                                    9,765,000       10,997,000


STOCKHOLDERS' EQUITY
    Preferred stock, $0.01 par value; 
      1,000 shares authorized; no shares issued 
      and outstanding                                  --               --
    Common stock, $0.01 par value; 25,000,000
      shares authorized; 13,619,644 shares 
      issued and outstanding                          136,000          136,000
    Additional paid-in capital                     44,742,000       44,742,000
    Accumulated deficit                            (6,370,000)      (6,901,000)
                                                 ------------     ------------

                                                   38,508,000       37,977,000
                                                 ------------     ------------

                                                 $107,839,000     $113,878,000
                                                 ============     ============

The accompanying notes are an integral part of these statements.


                                       -3-
<PAGE>

                        Allied Digital Technologies Corp.
                                and Subsidiaries

                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

                                   (unaudited)

<TABLE>
<CAPTION>

                                                         Three-month periods                     Six-month periods
                                                          ended January 31,                      ended January 31,
                                                     ---------------------------         --------------------------------
                                                         1997             1996               1997                 1996
                                                     -----------    ------------         -----------          -----------
<S>                                                  <C>            <C>                  <C>                  <C>       
Net sales                                            $38,132,000    $ 39,389,000         $80,858,000          $85,724,000
Cost of sales                                         30,538,000      33,341,000          64,665,000           70,070,000
                                                     -----------    ------------         -----------          -----------

       Gross profit                                    7,594,000       6,048,000          16,193,000           15,654,000
                                                     -----------    ------------         -----------          -----------

Operating expenses
    Selling, general and administrative                5,413,000       5,863,000          10,946,000           11,825,000
    Amortization of excess of cost over fair
       value of net assets acquired                      595,000         646,000           1,240,000            1,291,000
                                                     -----------    ------------         -----------          -----------

         Total operating expenses                      6,008,000       6,509,000          12,186,000           13,116,000
                                                     -----------    ------------         -----------          -----------

         Income (loss) from operations                 1,586,000        (461,000)          4,007,000            2,538,000
                                                     -----------    ------------         -----------          -----------

Other income (expense)
    Interest expense                                  (1,182,000)     (1,593,000)         (2,456,000)          (3,025,000)
    Other, net                                            36,000         (71,000)             79,000               61,000
                                                     -----------    ------------         -----------          -----------

         Total other expense                          (1,146,000)     (1,664,000)         (2,377,000)          (2,964,000)
                                                     -----------    ------------         -----------          -----------

         Income (loss) before taxes                      440,000      (2,125,000)          1,630,000             (426,000)

Provision (credit) for income taxes                      397,000        (660,000)          1,099,000              188,000
                                                     -----------    ------------         -----------          -----------

         NET INCOME (LOSS)                           $    43,000    $ (1,465,000)        $   531,000          $  (614,000)
                                                     ===========    ============         ===========          ===========

Earnings (loss) per share                                $  -             $(0.11)              $0.04               $(0.05)
                                                     ===========    ============         ===========          ===========

Weighted average number of common
    shares outstanding                                13,619,644      13,619,644          13,619,644           13,619,644
                                                     ===========    ============         ===========          ===========
</TABLE>

The accompanying notes are an integral part of these statements.


                                       -4-
<PAGE>

                        Allied Digital Technologies Corp.
                                and Subsidiaries

                             CONDENSED CONSOLIDATED
                            STATEMENTS OF CASH FLOWS

                                   (unaudited)

                                                         Six-month periods 
                                                         ended January 31,
                                                   ----------------------------
                                                     1997            1996
                                                   -----------     -----------
                                                                   
Cash flows provided by operating activities        $ 1,583,000     $ 4,761,000
                                                                   
Cash flows used in investing activities                            
  Purchases of and deposits on property 
    and equipment                                     (577,000)     (8,128,000)
                                                                   
Cash flows from financing activities                               
  Borrowings of long-term debt and subordinated                    
    notes payable to stockholders                    8,477,000       8,992,000
  Repayment of long-term debt and subordinated                     
    notes payable to stockholders                   (9,043,000)     (5,261,000)
    Increase in deferred charges                         -            (171,000)
                                                   -----------     -----------
                                                                   
       Net cash (used in) provided by financing                    
         activities                                   (566,000)      3,560,000
                                                   -----------     -----------
                                                                   
       Net increase in cash                            440,000         193,000
                                                                   
Cash and cash equivalents,                                         
  at beginning of period                               831,000         559,000
                                                   -----------     -----------

Cash and cash equivalents,                                         
  at end of period                                 $ 1,271,000     $   752,000
                                                   ===========     ===========
                                                                      
The accompanying notes are an integral part of these statements.


                                       -5-
<PAGE>

                        Allied Digital Technologies Corp.
                                and Subsidiaries

                         NOTES TO CONDENSED CONSOLIDATED
                              FINANCIAL STATEMENTS

                                January 31, 1997
                                   (unaudited)

NOTE A - BASIS OF PRESENTATION

      The condensed consolidated balance sheet as of January 31, 1997 and the
      related condensed consolidated statements of earnings for the three- and
      six-month periods ended January 31, 1997 and 1996 and the condensed
      consolidated statements of cash flows for the six-month periods ended
      January 31, 1997 and 1996 have been prepared by Allied Digital
      Technologies Corp. ("Allied Digital"), including the accounts of its
      wholly-owned subsidiaries, Allied Film Laboratories, Inc. ("AFL") and HMG
      Digital Technologies Corp. ("HMG") and subsidiary, HRM Holdings Corp.
      ("Holdings"), and its wholly-owned subsidiary, Hauppauge Record
      Manufacturing, Ltd. ("Hauppauge Record") (hereinafter referred to
      collectively as the "Company") without audit. On November 1, 1996, AFL
      merged with and into Hauppauge Record. In the opinion of management, all
      adjustments necessary to present fairly the financial position as of
      January 31, 1997 and for all periods presented, consisting of normal
      recurring adjustments, have been made. Results of operations for the
      six-month period ended January 31, 1997 are not necessarily indicative of
      the operating results expected for the full year.

      The Company (i) provides videocassette duplication and fulfillment
      services in addition to processing and duplicating commercial film and
      offering postproduction services, and (ii) replicates cassette tapes, VHS
      videotapes and compact discs under production contracts with companies
      primarily in the recorded music industry.

      These statements have been prepared by the Company pursuant to the rules
      and regulations of the Securities and Exchange Commission. Certain
      information and disclosures normally included in financial statements
      prepared in accordance with generally accepted accounting principles have
      been omitted pursuant to such rules and regulations. These condensed
      consolidated financial statements should be read in conjunction with the
      annual audited consolidated financial statements and the accompanying
      notes included in Allied Digital's Form 10-K for the fiscal year ended
      July 31, 1996.


                                      -6-
<PAGE>

                        Allied Digital Technologies Corp.
                                and Subsidiaries

                         NOTES TO CONDENSED CONSOLIDATED
                        FINANCIAL STATEMENTS (continued)

                                January 31, 1997
                                   (unaudited)

NOTE B - INVENTORIES

  Inventories consist of the following classifications:

                                                     January 31,      July 31,
                                                       1997             1996
                                                     ----------      ----------

  Raw materials                                      $3,415,000      $3,882,000
  Work-in-process                                       323,000         827,000
  Finished goods                                        705,000         665,000
                                                     ----------      ----------

                                                     $4,443,000      $5,374,000
                                                     ==========      ==========


NOTE C - LONG-TERM DEBT AND SUBORDINATED NOTES PAYABLE

  Long-term debt and subordinated notes payable consist of the following:

                                                      January 31,     July 31,
                                                        1997            1996
                                                     ----------      ----------

  Loan and Security Agreement
     Term loan                                      $22,071,000     $27,112,000
     Revolving loan                                  15,536,000      10,559,000
     Additional loan                                  1,380,000               -
  Subordinated 10% Notes Payable to Stockholders      6,884,000       6,580,000
  Additional Subordinated 10% Notes Payable to
  Stockholders                                        2,000,000               -
  Subordinated 12% Series A Note Payable to
  Stockholder                                                 -       3,500,000
  Subordinated 11% Series B Notes Payable to
  Stockholders                                          881,000         917,000
  Note Payable to VCA                                 1,171,000       1,389,000
  Other                                               1,036,000         326,000
                                                    -----------     -----------

                                                     50,959,000      50,383,000
  Less current portion                               (9,884,000)     (9,154,000)
                                                    -----------     -----------

                                                    $41,075,000     $41,229,000
                                                    ===========     ===========


                                      -7-
<PAGE>

                         Allied Digital Technologies Corp.
                                  and Subsidiaries

                          NOTES TO CONDENSED CONSOLIDATED
                          FINANCIAL STATEMENTS (continued)

                                  January 31, 1997
                                    (unaudited)

NOTE C (continued)

      Debt Refinancings

      In conjunction with the Company's restructuring plan and merger of AFL
      into Hauppauge Record referred to in Note A above, (i) the separate senior
      loan credit facilities previously maintained by AFL and Hauppauge Record
      with a bank were combined under an amended and restated loan and security
      agreement between Hauppauge Record and such bank dated as of October 30,
      1996 and effectuated as of November 1, 1996, (ii) the Subordinated 12%
      Series A Note Payable to Stockholder was repaid in full on November 8,
      1996 with funds of (a) $1.5 million available as an additional loan under
      the October 30, 1996 amended and restated loan and security agreement and
      (b) $2 million advanced by certain other stockholders in the form of
      additional subordinated notes dated October 30, 1996 and (iii) the payment
      terms of the Subordinated 10% Notes Payable to Stockholders having an
      original principal sum of $6,000,000, plus unpaid interest thereon of
      $884,000 through January 31, 1997 were extended.

      Loan and Security Agreement

      The October 30, 1996 loan and security agreement provided the Company with
      borrowings of up to $48,910,169 under credit facilities consisting of a
      (i) $25,410,169 term loan, (ii) $22,000,000 revolving loan facility
      (combined with a $1,500,000 letter of credit facility) and (iii)
      $1,500,000 additional loan.

      The loan and security agreement is collateralized by substantially all of
      the assets of the Company. The agreement contains covenants which, among
      other matters, (1) require the Company to (i) maintain increasing levels
      of net worth, (ii) maintain a minimum debt service ratio and (iii) limit
      its annual capital expenditures, and (2) place limitations on (i)
      additional indebtedness, encumbrances and guarantees, (ii) consolidations,
      mergers or acquisitions, (iii) investments or loans, (iv) disposal of
      property, (v) compensation to officers and others, (vi) dividends and
      stock


                                      -8-
<PAGE>

                        Allied Digital Technologies Corp.
                                and Subsidiaries

                         NOTES TO CONDENSED CONSOLIDATED
                        FINANCIAL STATEMENTS (continued)

                                January 31, 1997
                                   (unaudited)

NOTE C (continued)

      redemptions, (vii) issuance of stock, and (viii) transactions with
      affiliates, all as defined in the agreement. As of January 31, 1997, there
      is no equity available for the payment of dividends to stockholders. The
      agreement also contains provisions for fees payable to the bank upon
      prepayment and an increased rate of interest during periods of default.
      The term of this agreement extends to November 30, 2000.

      a. Term Loan

            The term loan was payable in an initial scheduled installment
            aggregating $1,695,462 on October 31, 1996 (of which $1,179,000 was
            paid on November 8, 1996), 30 consecutive monthly installments of
            $548,054 thereafter through April 30, 1999 and a final installment
            on May 30, 1999 of $273,098 together with additional prepayments of
            principal of $2,000,000 on October 31, 1997 and $5,000,000 on
            October 31, 1998. No prepayment fees result from these scheduled
            prepayments. In addition, interest is payable monthly at 1.5% over
            the bank's base rate (8.25% at January 31, 1997).

      b. Revolving Loan

            Under the revolving loan facility combined with a $1,500,000 letter
            of credit facility, the Company may borrow up to a maximum of
            $22,000,000 based upon a percentage of accounts receivable and
            inventory, as defined, less the sum of the undrawn face amount of
            any letters of credit outstanding. Interest is payable monthly at
            1.25% over the bank's base rate. In addition, the Company is
            required to pay, on a monthly basis, an unused facility fee of .5%
            per annum. At January 31, 1997, the Company had approximately
            $342,000 unused and available under the revolving loan facility.

      c. Additional Loan

            The $1,500,000 additional loan is payable in 25 consecutive monthly
            installments which commenced December 31, 1996 of $60,000 each plus
            interest at 1.5% over the bank's base rate.


                                      -9-
<PAGE>

                        Allied Digital Technologies Corp.
                                and Subsidiaries

                         NOTES TO CONDENSED CONSOLIDATED
                        FINANCIAL STATEMENTS (continued)

                                January 31, 1997
                                   (unaudited)

NOTE C (continued)

      Subordinated 10% Notes Payable to Stockholders

      The subordinated 10% notes payable to stockholders are payable in full on
      January 1, 2001. Interest accrues only on the original principal sum of
      $6,000,000 and is payable quarterly at 10% per annum (12% upon default);
      however, to the extent interest is not permitted to be paid pursuant to
      the terms of the amended and restated loan and security agreement with the
      bank, such accrued and unpaid interest becomes payable on January 1, 2001.

      Additional Subordinated 10% Notes Payable to Stockholders

      The additional 10% subordinated notes payable to stockholders are
      uncollateralized and payable in full on December 31, 1998 with interest
      payable quarterly; however, payment of principal and interest may be
      extended in full or in part to January 1, 2001 to the extent not permitted
      to be paid pursuant to the terms of the amended and restated loan and
      security agreement with the bank.

      Subordinated 11% Series B Notes Payable to Stockholders

      These uncollateralized notes mature on January 1, 1999 with interest
      payable quarterly.

      Note Payable to VCA

      This uncollateralized note is payable in annual installments of $385,374
      beginning January 1995 through January 2001, including interest at 12%.


                                      -10-
<PAGE>

                        Allied Digital Technologies Corp.
                                and Subsidiaries

                         NOTES TO CONDENSED CONSOLIDATED
                        FINANCIAL STATEMENTS (continued)

                                January 31, 1997
                                   (unaudited)

NOTE C (continued)

      The following is a summary of the aggregate annual maturities of long-term
      debt and subordinated notes payable as of January 31, 1997:

               Twelve months ending January 31,
                  1998                              $ 9,884,000
                  1999                               15,600,000
                  2000                                2,443,000
                  2001                               22,952,000
                  2002                                   80,000
                                                    -----------

                                                    $50,959,000
                                                    ===========


                                      -11-
<PAGE>

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

Results of Operations - Three Month Period Ended January 31, 1997, compared to
Three Month Period Ended January 31, 1996.

Net sales for the three month period ended January 31, 1997 were $38.1 million,
a decrease of $1.2 million or 3.0% as compared to the three month period ended
January 31, 1996.

Gross profit for the three month period ended January 31, 1997 increased $1.6
million to $7.6 million, or 19.9% of net sales from $6.0 million, or 15.4% of
net sales for the three month period ended January 31, 1996. This increase in
gross profit, despite decreased sales, was primarily attributable to lower
material costs and a reduction in the direct labor force.

Operating expenses for the three month period ended January 31, 1997 were $6.0
million, or 15.8% of net sales compared to $6.5 million, or 16.5% of net sales
for the three month period ended January 31, 1996. The $0.5 million decrease was
primarily attributable to the integration of the legal, financial and accounting
processes.

Income from operations of $1.6 million for the three month period ended January
31, 1997 compares to a loss from operations of $0.5 million for the three month
period ended January 31, 1996. This increase of $2.1 million was a result of
reduced costs described above.

Non-operating expenses decreased to $1.1 million for the three month period
ended January 31, 1997 from $1.7 million for the three month period ended
January 31, 1996. This decrease was primarily a result of a reduction in
interest expense, attributable to a rate reduction and a reduction in the
principal amount of interest bearing debt.

For the three month period ended January 31, 1997, the Company realized income
before taxes of $0.4 million, compared to a loss before taxes of $2.1 million
for the three month period ended January 31, 1996.

A provision for Federal, state and local income taxes of $0.4 million was
recognized for the three month period ended January 31, 1997, compared to a tax
benefit of $0.7 million for the three month period ended January 31, 1996.

After recognition of applicable income taxes, Allied Digital recognized net
income for the three months ended January 31, 1997, of $43 thousand compared to
a net loss of $1.5 million for the three months ended January 31, 1996 for the
reasons noted above.

Results of Operations - Six Month Period Ended January 31, 1997, compared to Six
Month Period Ended January 31, 1996.

Net sales for the six month period ended January 31, 1997 were $80.9 million, a
decrease of $4.0 million or 5.7% as compared to the six month period ended
January 31, 1996. Such decrease was primarily attributable to a large
promotional video sale to one customer which was recognized during the quarter
ended October 31, 1995.

Gross profit for the six month period ended January 31, 1997 increased $0.5
million to $16.2 million, or 20.0% of net sales, from $15.7. million, or 18.3%
of net sales, for the six month period ended January 31, 1996. This increase in
gross profit dollars and percentage, despite decreased sales, was primarily
attributable to lower material costs and a reduction in the direct labor force.


                                      -12-
<PAGE>

Operating expenses for the six month period ended January 31, 1997 were $12.2
million or 15.1% of net sales compared to $13.1 million or 15.3% of net sales
for the six month period ended January 31, 1996. The $0.9 million decrease was
primarily attributable to the integration of the legal, financial and accounting
processes.

Income from operations of $4.0 million for the six month period ended January
31, 1997 compares to $2.5 million for the six month period ended January 31,
1996. This increase of $1.5 was a result of reduced costs described above.

Non-operating expenses decreased to $2.4 million for the six month period ended
January 31, 1997 from $3.0 million for the six month period ended January 31,
1996. This decrease was primarily a result of a reduction in interest expense,
attributable to a rate reduction and a reduction in the principal amount of
interest bearing debt.

For the six month period ended January 31, 1997, Allied Digital realized income
before income taxes of $1.6 million compared to a loss before income taxes of
$0.4 million for the six month period ended January 31, 1996 for the reasons
noted above.

A provision for Federal, state and local income taxes of $1.1 million was
recognized for the six months ended January 31, 1997, compared to a provision of
$0.2 million for the six months ended January 31, 1996.

After recognition of applicable income taxes, Allied Digital recognized net
income for the six months ended January 31, 1997 of $0.5 million, compared to a
net loss of $0.6 million for the six months ended January 31, 1996.

Liquidity and Capital Resources

      In conjunction with Allied Digital's restructuring plan and merger of
Allied Film Laboratory, Inc., a Michigan corporation and wholly - owned
subsidiary of Allied Digital ("AFL"), into Hauppauge Record Manufacturing Ltd.,
a New York corporation and indirect wholly - owned subsidiary of Allied Digital
("Hauppauge Record"), which was consummated on November 1, 1996, the separate
senior loan credit facilities previously maintained by AFL and Hauppauge Record
with American National Bank & Trust Company of Chicago ("ANB") were combined
under an amended and restated loan and security agreement dated as of October
30, 1996 between Hauppauge Record and ANB and effectuated November 1, 1996 (the
"ANB Loan Agreement"). The ANB Loan Agreement provides for (i) a revolving loan
(the "ANB Revolving Loan") of $22 million (subject to certain borrowing base
limitations based on Hauppauge Record's accounts receivable and inventory),
which revolving loan includes a $1.5 million letter of credit facility, (ii) a
term loan (the "ANB Term Loan") in the original principal amount of $25.4
million and (iii) an additional loan (the "ANB Additional Loan") in the original
principal amount of $1.5 million. The ANB Revolving Loan bears interest at the
base rate published by ANB plus 1.25%. The ANB Term Loan and the ANB Additional
Loan bear interest at the base rate published by ANB plus 1.50%. At January 31,
1997, the ANB base rate was 8.25%. The Revolving Facility carries an unused
commitment fee of 0.50%. The obligations of Hauppauge Record under the ANB Loan
Agreement are secured by a lien on substantially all of Hauppauge Record's
assets.

      At January 31, 1997, the aggregate amount of total indebtedness
outstanding of $51.0 million was as follows: (i) under the ANB Term Loan, $22.1
million, (ii) under the ANB Revolving Loan, $15.5 million, (iii) under the ANB
Additional Loan, $1.4 million, (iv) the 10% Notes Payable to stockholders, $8.9
million, (v) the 11% Series B Notes Payable to Stockholders, $0.9 million, (vi)
the Note Payable to VCA Teletronics Inc.("VCA"), $1.2 million and (vii) other
debt of $1.0 million.


                                      -13-
<PAGE>

      The ANB Term Loan was payable in an initial scheduled installment
aggregating $1,695,462 on October 31, 1996 (of which $1,179,000 was paid on
November 8, 1996), 30 consecutive monthly installments of $548,054 thereafter
through April 30, 1999 and a final installment of $273,098 on May 30, 1999,
together with additional prepayments of principal of $2,000,000 on October 31,
1997 and $5,000,000 on October 31, 1998. No prepayment fees result from these
scheduled prepayments.

      The ANB Additional Loan is payable in 25 consecutive monthly installments
which commenced December 31,1996 of $60,000 each plus interest at 1.5% over
ANB's base rate.

      The 10% Notes Payable to Stockholders (the "10% Notes") are unsecured
obligations which bear interest at 10% per annum. Interest accrues only on the
original principal sum of $6.0 million and is payable quarterly. Upon default,
the interest rate increases to 12% per annum. To the extent interest is not
permitted to be paid pursuant to the terms of the ANB Loan Agreement, such
accrued and unpaid interest becomes payable on January 1, 2001. Payment of the
10% Notes is subordinated to the payment of the obligations under the ANB Loan
Agreement. The original principal sum of $6 million, plus unpaid interest
thereon of $0.9 million through January 31, 1997, were extended to January 1,
2001.

      In connection with the Company's restructuring and merger referred to
above, the Subordinated 12% Series A Note Payable to Stockholder was repaid in
full on November 8, 1996 with the $1.5 million proceeds of the ANB Additional
Loan and $2 million advanced by certain other stockholders in the form of
additional subordinated 10% notes dated October 30, 1996 (the "Additional
Subordinated 10% Notes").

      The Additional Subordinated 10% Notes are unsecured obligations and
payable in full on December 31, 1998 with interest payable quarterly; however,
payment of principal and interest may be extended in full or in part to January
1, 2001 to the extent not permitted to be paid pursuant to the terms of the
amended and restated loan and security agreement with ANB.

      The Series B Notes Payable to Stockholders are unsecured obligations which
bear interest at 11% per annum, payable quarterly. Payment of these notes are
subordinated to the payment of the obligation under the ANB Loan. The notes
mature on January 1, 1999.

      The note payable to VCA is unsecured and is payable in annual installments
beginning January 31, 1995 through January 1, 2001, including annual interest of
12%.

      Proceeds from the ordinary operations of Hauppauge Record are applied to
reduce the principal amount of borrowing outstanding under the ANB Loan
Agreement. Unused portions of the Revolving Loan may be borrowed and reborrowed,
subject to availability in accordance with the then applicable commitment and
borrowing limitations.

      The ANB Loan Agreement contains covenants which, among other things, (a)
require the Company to (i) maintain increasing levels of net worth, (ii)
maintain minimum debt service ratios and (iii) limit its annual capital
expenditures, and (b) place limitations on (i) additional indebtedness,
encumbrances and guarantees, (ii) consolidations, mergers or acquisitions, (iii)
investments or loans, (iv) disposal of property, (v) compensation to officers
and others, (vi) dividends and stock redemptions, (vii) issuance of stock, and a
(viii) transactions with affiliates, all as defined in the ANB Loan Agreement.

      Cash Requirements. Allied Digital's current cash requirements, including
working capital and capital expenditure requirements, are funded from the
operations and the proceeds of borrowing by Hauppauge Record under the ANB Loan
Agreement.

      As of January 31, 1997, the Company had a net working capital surplus of
$3.5 million and $0.3 million unused and available under the ANB Revolving Loan.
Net cash provided by operating activities during the six months ended January
31, 1997 was $1.6 million. Net cash used in investing activities totaled $0.6
million, of which substantially all was used for the purchase of replication
equipment.


                                      -14-
<PAGE>

      Allied Digital currently expects that capital expenditures will be divided
primarily between maintenance capital expenditures and capital projects.
Maintenance capital expenditures include those required to maintain production
performance, while capital projects relate primarily to extending the life of
existing equipment, increasing capacity and decreasing production costs. Allied
Digital incurs approximately $1.5 million per year in cost of sales for
maintenance and repairs.

      Allied Digital has not paid any dividends on the Allied Digital Common
Stock since its inception. The payment of dividends, if any, will be contingent
upon Allied Digital's revenues and earnings, if any, capital requirements and
general financial condition. It is the current policy of the Allied Digital
Board, in view of Allied Digital's contemplated financial requirements, to
retain all earnings, if any, for use in Allied Digital's business operations. As
of January 31, 1997, there is no equity available for the payment of dividends
to stockholders.

      Allied Digital is a legal entity separate and distinct from its
subsidiaries. As a holding company with no significant operations of its own,
the principal sources of its funds will be dividends and other distributions
from its operating subsidiary, borrowings and sales of equity. Restrictions
contained in the ANB Loan Agreement impose limitations on the amount of
distributions that Hauppauge Record may make to Allied Digital and prohibit
Allied Digital from using any such distributions to pay dividends to its
stockholders.

Impact of Inflation

      During recent years, Allied Digital has experienced decreasing margins as
a result of competitive pressures in its market segment. Allied Digital believes
that, historically, the decline in its margins has been partially offset by
increases in volume as well as decreases in the cost of components.

      Allied Digital from time to time experiences increases in the costs of
material and labor, as well as other manufacturing and operating expenses.
Allied Digital's ability, consistent with that of its competitors, to pass along
such increased costs through increased prices has been limited due to
competitive pressures. By attempting to control costs, Allied Digital attempts
to minimize any effects of inflation on its operations.


                                      -15-
<PAGE>

                           PART II - OTHER INFORMATION

Item 1. - Legal Proceedings - Not applicable

Item 2. - Changes in Securities - Not applicable

Item 3. - Defaults Upon Senior Securities - Not applicable

Item 4. - Submission of Matters to a Vote of Security Holders - Not applicable

Item 5. - Other Information - Not applicable

Item 6. - Exhibits and Reports on Form 8-K

      (a)   Exhibits - Not applicable.

      (b)   No Report on Form 8-K has been filed during the quarter for which
            this report on Form 10-Q is being filed.


                                      -16-
<PAGE>

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                            ALLIED DIGITAL TECHNOLOGIES CORP.


Date: September 1, 1998                        By:  /s/ George N. Fishman
                                                 ------------------------------
                                                 George N. Fishman
                                                 Co-Chairman and Chief
                                                 Executive
                                                 Officer
                                                 (Principal Executive Officer)

Date: September 1, 1998


                                            By:  /s/ Charles P. Kavanagh
                                                 ------------------------------
                                                 Charles P. Kavanagh
                                                 Secretary
                                                 (Principal Financial Officer
                                                 and Principal Accounting
                                                 Officer)


<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              JUL-31-1997
<PERIOD-START>                                 AUG-01-1996
<PERIOD-END>                                   JAN-31-1997
<CASH>                                           1,271,000
<SECURITIES>                                             0
<RECEIVABLES>                                   22,790,000
<ALLOWANCES>                                             0
<INVENTORY>                                      4,443,000
<CURRENT-ASSETS>                                31,747,000
<PP&E>                                          29,933,000
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                 107,839,000
<CURRENT-LIABILITIES>                           28,256,000
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                           136,000
<OTHER-SE>                                      38,372,000
<TOTAL-LIABILITY-AND-EQUITY>                   107,839,000
<SALES>                                         82,114,000
<TOTAL-REVENUES>                                82,114,000
<CGS>                                           65,921,000
<TOTAL-COSTS>                                   78,107,000
<OTHER-EXPENSES>                                  (79,000)
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                               2,456,000
<INCOME-PRETAX>                                  1,630,000
<INCOME-TAX>                                     1,099,000
<INCOME-CONTINUING>                                531,000
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                       531,000
<EPS-PRIMARY>                                         0.04
<EPS-DILUTED>                                            0
                                               


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission