SIRROM CAPITAL CORP
8-K, 1996-09-13
LOAN BROKERS
Previous: WASHINGTON MUTUAL INC, S-4 POS, 1996-09-13
Next: STORAGE COMPUTER CORP, 10KSB/A, 1996-09-13



<PAGE>   1



                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549



                                    FORM 8-K

                                 CURRENT REPORT
                       Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): August 31, 1996


                           SIRROM CAPITAL CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


<TABLE>
  <S>                                                     <C>                              <C>
                    Tennessee                                      0-25174                      62-1583116
- -------------------------------------------------         ------------------------           -----------------
  (State or other jurisdiction of incorporation)          (Commission File Number)           (I.R.S. Employer
                                                                                            Identification No.)
                                                                                                              

   500 Church Street, Suite 200, Nashville, TN                                                     37219
- -------------------------------------------------                                               ------------
    (Address of principal executive offices)                                                     (Zip Code)

</TABLE>


      Registrant's telephone number, including area code:  (615) 256-0701


                                 Not Applicable
- --------------------------------------------------------------------------------
         (Former name or former address, if changed since last report)





<PAGE>   2

Item 2.          ACQUISITION OR DISPOSITION OF ASSETS.

         On August 31, 1996, Sirrom Capital Corporation ("Sirrom" or the
"Company") completed its acquisition of Harris Williams & Co., L.P. ("Harris
Williams").  Pursuant to the terms of an Acquisition Agreement (the
"Acquisition Agreement"), Sirrom acquired Harris Williams through the purchase
of the sole limited partnership interest of Harris Williams owned by Sirrom,
Ltd. (the "Purchase") and the merger of Sirrom Capital Acquisition Corporation,
a wholly-owned subsidiary of Sirrom, with Harris Williams & Co. ("HW Corp.")
the sole general partner of Harris Williams (the "Merger").  In the Purchase
and the Merger, Sirrom issued an aggregate 898,454 shares of Sirrom Common
Stock to the holders of the respective Harris Williams partnership interests.
John A. Morris, Jr., M.D., a director and beneficial owner of 19.9% of Sirrom,
is a principal of Sirrom, Ltd.  Dr. Morris received 170,706 shares of Sirrom
Common Stock in connection with the Purchase.

         The terms and conditions of the acquisition of Harris Williams are
more fully described in the Acquisition Agreement, which is incorporated by
reference herein in its entirety.


Item 7.   Financial Statements, Pro Forma Financial Information and Exhibits

         Certain of the financial statements and pro forma financial
information required by this Item 7 were previously filed with the Securities
and Exchange Commission in the Company's Registration Statement on Form N-2, as
amended (Commission File No. 333-4023) dated June 11, 1996, and therefore,
pursuant to general instruction B(3), need not be filed herewith.

    (a)  Financial Statements of Business Acquired:

                 Unaudited consolidated balance sheets of Harris Williams & Co.
         and Subsidiary as of June 30, 1996, and the related consolidated
         statements of income, stockholders' equity and cash flows for the
         six months ended June 30, 1995 and 1996. All other financial
         statements required by this Item 7(a) were previously filed with the
         Securities and Exchange Commission in the Company's Registration
         Statement Form N-2, as amended (Commission File No. 333-4023) dated
         June 11, 1996, and is incorporated by reference herein.

    (b)  Pro Forma Financial Information:

                 Introduction to unaudited pro forma condensed combined
         financial information; unaudited pro forma condensed combined balance
         sheet as of  June 30, 1996; unaudited pro forma condensed combined
         statement of operations for the six months ended June 30, 1996; and
         notes to the unaudited pro forma condensed combined financial
         information.  All other pro forma financial information required by
         Item 7(b) was previously filed with the Securities and Exchange
         Commission in the Company's Registration Statement on Form N-2, as
         amended (File No. 333-4023) dated June 11, 1996, and is incorporated
         by reference herein.





                                       2
<PAGE>   3

(c) Exhibits:

    2.1  Acquisition Agreement by and among Sirrom Capital Corporation, 
         Sirrom Capital Acquisition Corporation, Sirrom, Ltd., and Harris
         Williams & Co., dated May 16, 1996 (incorporated by reference to
         Exhibit K.9 to the Company's Form N-2, as amended (File No. 333-4023)
         dated June 11, 1996).

    4.1  Registration Rights Agreement among Sirrom Capital Corporation,        
         Sirrom Ltd., Hiter Harris, Chris Williams, Dena Moore and Tiffany
         Armstrong, dated August 31, 1996.

    23.1 Consent of Arthur Andersen, LLP

    99.1 Unaudited consolidated balance sheets of Harris Williams & Co. and
         Subsidiary as of June 30, 1996 and the related consolidated statements
         of income, stockholders' equity and cash flows for the six months
         ended June 30, 1995 and 1996.

    99.2 Introduction to unaudited pro forma condensed combined financial
         information; unaudited pro forma condensed combined balance sheet as of
         June 30, 1996; unaudited pro forma condensed combined statement of
         operations for the six months ended June 30, 1996; and notes to the
         unaudited pro forma condensed combined financial information.





                                       3
<PAGE>   4


                                   SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                       SIRROM CAPITAL CORPORATION
                                   
                                   
Date: September 13, 1996               By: /s/ Carl W. Stratton
                                           -------------------------------------
                                           Carl W. Stratton
                                           Chief Financial Officer










                                       4
<PAGE>   5

                                 EXHIBIT INDEX



<TABLE>
<CAPTION>
NO.                                           EXHIBIT                                                             
- ---             ------------------------------------------------------------                                      
                                                                                                                  
                                                                                                                  
<S>             <C>                                                                                               
2.1             Acquisition Agreement by and among Sirrom Capital                                                 
                Corporation, Sirrom Capital Acquisition Corporation,                                              
                Sirrom, Ltd., and Harris Williams & Co., dated May 16,                                           
                1996 (incorporated by reference to Exhibit K.9 to the                                             
                Company's Form N-2, as amended (File No. 333-4023) 
                dated June 11, 1996).                                              
                                                                                                                  
4.1             Registration Rights Agreement among Sirrom Capital                                                
                Corporation, Sirrom, Ltd., Hiter Harris, Chris Williams,                                          
                Dena Moore and Tiffany Armstrong, dated August 31, 1996.                                          

23.1            Consent of Arthur Andersen, LLP                                                                   
                                                                                                                  
99.1            Unaudited consolidated balance sheets of Harris Williams &                                        
                Co. and Subsidiary as of June 30, 1996 and the related                                            
                consolidated statements of income, stockholders' equity and                                       
                cash flows for the six months ended June 30, 1995 and                                           
                1996.                                                                                             
                                                                                                                  
99.2            Introduction to unaudited pro forma condensed combined                                            
                financial information; unaudited pro forma condensed                                              
                combined balance sheet as of  June 30, 1996; unaudited pro                                        
                forma condensed combined statement of operations for the                                          
                six months ended June 30, 1996; and notes to the                                                
                unaudited pro forma condensed combined financial                                                  
                information.                                                                                      
</TABLE>



 

<PAGE>   1

                                                                     EXHIBIT 4.1

                           SIRROM CAPITAL CORPORATION

                         REGISTRATION RIGHTS AGREEMENT


         THIS REGISTRATION RIGHTS AGREEMENT, dated as of August 31, 1996, by
and among SIRROM CAPITAL CORPORATION, a Tennessee corporation (the "Company"),
Sirrom, Ltd., a Tennessee limited partnership and Hiter Harris, Chris Williams,
Dena Moore and Tiff Armstrong (each individually referred to hereinafter as a
"Shareholder" and collectively as the "Shareholders").

         Section 1.       Experience; Accredited Investor.  Each Shareholder
represents and warrants to the Company (a) that such Shareholder has carefully
reviewed the Company's Registration Statement on Form N-2 dated May 17, 1996
and Company's Form 10-K for the year ended December 31, 1995, Form 10-Q for the
quarter ended March 31, 1996, Proxy Statement for the 1996 Annual Meeting of
Shareholders and Annual Report to Shareholders for the year ended December 31,
1995 and (b) that such Shareholder is either an "accredited investor" within
the meaning of Rule 501(a) of Regulation D of the Securities Act or that each
Shareholder who is not an accredited investor either alone or with his or her
representative has such knowledge and experience in financial and business
matters that he or she is capable of evaluating the merits and risks of the
prospective investment.

         Each Shareholder further represents and warrants to the Company that
such Shareholder is acquiring the shares of the Company's Common Stock (the
"Shares"), for such Shareholder's own account for the purpose of investment and
not with a view to or for sale in connection with any distribution or other
allocation thereof.  Each Shareholder further represents, as to himself or
herself, that such Shareholder understands that (i) the Shares have not been
registered under the Securities Act by reason of their issuance in a
transaction exempt from the registration requirements of the Securities Act,
(ii) the Shares must be held indefinitely unless a subsequent disposition
thereof is registered under the Securities Act or is exempt from such
registration, (iii) the Shares will bear a legend to such effect and (iv) the
Company will make a notation on its transfer books to such effect.  Each
Shareholder further understands that the exemption from registration afforded
by Rule 144 under the Securities Act depends on the satisfaction of various
conditions and that, if applicable, Rule 144 affords the exemptions of sales of
the Shares only in limited amounts under certain conditions.  Each Shareholder
(i) acknowledges that such Shareholder has had a full opportunity to ask
questions about the Company and to request from the Company and to review and
has received all information which it deems relevant in making a decision to
purchase the Shares being purchased or to be purchased by it or him hereunder
and (ii) will comply with the applicable restrictions on transferability of the
Shares contained in the Acquisition Agreement.

         Section 2.       Piggyback Registration Rights.  During the period
beginning August 31, 1996 through August 31, 2000, whenever the Company
proposes to register any common stock of the Company ("Common Stock") for its
own or another person's account under the Securities Act of 1933, as amended
(the "Securities Act"), for a public offering for cash, other than a
registration of Common Stock relating to employee benefit plans or in
connection with an acquisition, the
<PAGE>   2

Company shall give the Shareholders prompt written notice of its intent to do
so.  Upon the written request of any Shareholder given within fifteen (15) days
after receipt of such notice, the Company will, subject to the provisions of
the next sentence, cause to be included in such registration all of the shares
of Common Stock which such Shareholders request.  If the Company is advised, in
writing in good faith by the managing underwriter of the securities being
offered pursuant to any registration statement under this Section 1, that the
number of shares to be sold by persons other than the Company is greater than
the number of such shares which can be offered without adversely affecting the
offering, the Company may reduce pro rata (based upon the total number of
shares proposed to be sold by the Company and all other persons entitled to
request registration) the number of shares offered for the accounts of the
Company and such persons to a number deemed satisfactory by such managing
underwriter.

         Section 3.       Registration Procedures.  All expenses incurred in
connection with the registrations under Section 2 (including all registration,
filing, qualification, printer's and accounting fees, but excluding the fees of
counsel for the selling Shareholders and underwriting commissions and discounts
relating to the selling Shareholders' shares) shall be borne by the Company.
In connection with registrations under Section 2 , the Company shall (i) use
its best efforts to prepare and file with the Securities and Exchange
Commission (the "Commission") as soon as reasonably practicable, a registration
statement with respect to the shares to be registered and use its best efforts
to cause such registration to promptly become and remain effective for a period
of at least ninety (90) days (or such shorter period during which selling
shareholders shall have sold all Common Stock which were then requested to be
registered); (ii) use its best efforts to register and qualify the Common Stock
covered by such registration statement under applicable state securities laws
as shall be reasonably appropriate for the distribution of the Common Stock;
and (iii) take such other actions as are reasonable and necessary to comply
with the requirements of the Securities Act and the regulations thereunder, or
the reasonable request of any holder in light of the circumstances of the
particular plan of distribution, with respect to the registration and
distribution of the Common Stock.  The Company is not obligated to effect
registration or qualification under Section 2 in any jurisdiction requiring it
to qualify to do business or to execute a general consent to service of
process.
<PAGE>   3

         IN WITNESS WHEREOF, the Company has executed this Agreement as of the
__ day of ________, 1996.

                             SIRROM CAPITAL CORPORATION



                             By:                 
                                 --------------------------

                             Title:             
                                    -----------------------




                             SHAREHOLDERS

                             
                             ------------------------------
                             H. Hiter Harris


                             ------------------------------
                             Christopher H. Williams
                             
                             
                             ------------------------------
                             Dena Frith Moore
                             
                             
                             ------------------------------
                             Tiffany Armstrong
                                                                    

<PAGE>   1
 
                                                                   EXHIBIT 23.1
 
                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
     As independent public accountants, we hereby consent to the use of our
reports on Sirrom Capital Corporation and Harris Williams & Co. and Subsidiary
(and to all references to our Firm) included in or made a part of this Form 8-K.
 

                                          ARTHUR ANDERSEN LLP
 
Nashville, Tennessee
September 13, 1996

<PAGE>   1
                                                                    EXHIBIT 99.1
 
                             HARRIS WILLIAMS & CO.
                                 AND SUBSIDIARY
 
                          CONSOLIDATED BALANCE SHEETS
                                 (unaudited)

<TABLE>
<CAPTION>
                                                                
                                                                   JUNE 30,
                                                                     1996
                                                                  ----------
<S>                                                               <C>
                          ASSETS                                
CURRENT ASSETS:                                                 
  Cash and cash equivalents...................................    $1,997,642
  Accounts receivable.........................................       876,367
  Prepaid expenses............................................        11,237
                                                                  ----------
          Total current assets................................     2,885,246
                                                                  ----------
FURNITURE AND EQUIPMENT, at cost..............................       141,935
  Less accumulated depreciation...............................       (49,333)
                                                                  ----------
          Net furniture and equipment.........................        92,602
                                                                  ----------
OTHER ASSETS..................................................         1,780
                                                                  ----------
                                                                  $2,979,628
                                                                  ==========
    LIABILITIES, MINORITY INTEREST AND STOCKHOLDERS' EQUITY     
CURRENT LIABILITIES:                                            
  Accounts payable and accrued liabilities....................    $  716,891
                                                                  ----------
          Total current liabilities...........................       716,891
                                                                  ----------
MINORITY INTEREST.............................................       735,686
                                                                  ----------
COMMITMENTS AND CONTINGENCIES                                   
STOCKHOLDERS' EQUITY:                                           
  Common stock, no par, 5,000 shares authorized, 100 shares     
     issued and outstanding...................................        60,783
  Retained earnings...........................................     1,466,268
                                                                  ----------
                                                                   1,527,051
                                                                  ----------
                                                                  $2,979,628
                                                                  ==========
</TABLE>
 
 
<PAGE>   2
 
                             HARRIS WILLIAMS & CO.
                                 AND SUBSIDIARY
 
                       CONSOLIDATED STATEMENTS OF INCOME
                                  (Unaudited)
 
<TABLE>
<CAPTION>
                                            FOR THE SIX MONTHS
                                              ENDED JUNE 30,
                                         -------------------------
                                            1995          1996
                                         ----------    -----------
<S>                                      <C>           <C>
REVENUES:                                
  Fee income...........................  $  826,480    $ 2,453,831
  Expense reimbursements...............     216,260        193,022
                                         ----------    -----------
                                          1,042,740      2,646,853
                                         ----------    -----------
EXPENSES:                                
  Salaries and benefits................     635,344      1,023,981
  Operating expenses...................     228,818        234,762
                                         ----------    -----------
                                            864,162      1,258,743
                                         ----------    -----------
          Operating income.............     178,578      1,388,110
                                         ----------    -----------
INTEREST INCOME AND OTHER..............      22,778         34,517
                                         ----------    -----------
INCOME BEFORE MINORITY INTEREST........     201,356      1,422,627
MINORITY INTEREST......................     (40,271)      (284,525)
                                         ----------    -----------
NET INCOME.............................  $  161,085    $ 1,138,102
                                         ==========    ===========
</TABLE>
 
 
<PAGE>   3
 
                             HARRIS WILLIAMS & CO.
                                 AND SUBSIDIARY
 
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                                 (Unaudited)

<TABLE>
<CAPTION>
                                                           COMMON STOCK
                                                         ----------------   RETAINED
                                                         SHARES   AMOUNT    EARNINGS      TOTAL
                                                         ------   -------   ---------   ----------
<S>                                                      <C>      <C>       <C>         <C>
BALANCE, DECEMBER 31, 1994.............................    100     60,783     284,918      345,701
  Net income...........................................     --         --     649,249      649,249
  Distributions to stockholders........................     --         --    (606,001)    (606,001)
                                                         ------   -------   ---------   ----------
BALANCE, DECEMBER 31, 1995.............................    100     60,783     328,166      388,949
  Net income...........................................     --         --   1,138,102    1,138,102
                                                         ------   -------   ---------   ----------
BALANCE, JUNE 30, 1996.................................    100    $60,783   1,466,268   $1,527,051
                                                         =====    =======   =========   ==========
</TABLE>
 
 
<PAGE>   4
 
                             HARRIS WILLIAMS & CO.
                                 AND SUBSIDIARY
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)
<TABLE>
<CAPTION>                                         
                                                         FOR THE SIX
                                                         MONTHS ENDED
                                                           JUNE 30,
                                                   -------------------------
                                                      1995          1996
                                                   -----------   -----------
<S>                                                <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:             
  Consolidated net income.......................    $  161,085    $1,138,102
  Adjustments to reconcile consolidated net       
    income to net cash provided (used) by         
    operating activities:                         
    Depreciation................................         9,966        13,117
    Minority interest in net income of            
      consolidated subsidiary...................        40,271       284,525
    Increase in accounts receivable.............       (87,235)     (815,344)
    Decrease in prepaid expenses................         1,792            50
    Decrease in other assets....................            --           335
    Increase in accounts payable and   
      accrued liabilities.......................       397,546       672,473
                                                   -----------   -----------
         Net cash provided by operating    
           activities...........................       523,425     1,293,258
                                                   -----------   -----------
CASH FLOWS FROM INVESTING ACTIVITIES:             
  Purchase of furniture and equipment...........       (11,352)      (33,298)
                                                   -----------   -----------
         Net cash used by investing               
           activities...........................       (11,352)      (33,298)
                                                   -----------   -----------

NET INCREASE (DECREASE) IN CASH AND CASH          
  EQUIVALENTS...................................       512,073     1,259,960
CASH AND CASH EQUIVALENTS, at beginning of        
  year..........................................       738,851       737,682
                                                   -----------   -----------
CASH AND CASH EQUIVALENTS, at end of year.......    $1,250,924    $1,997,642
                                                   ===========   ===========
</TABLE>
 
 

<PAGE>   1

                                                                EXHIBIT 99.2


PRO FORMA FINANCIAL INFORMATION

Harris Williams & Co. - Virginia Corporation ("HW Corp") was formed in 1991 and
Harris Williams was later formed in August 1994, upon investment of Sirrom Ltd.
(the "Minority Interest").  At that time, HW Corp began conducting all of its
operations through Harris Williams.  HW Corp's operations after August 1994
consist solely of its investment in Harris Williams.

The pro forma balance sheet data at June 30, 1996 and statement of operations
data for the three months ended June 1996, has been prepared based on unaudited
statements of operations of each of the respective companies.  The minority
interest deduction included in the HW Corp financial statements is eliminated
in the pro forma presentation because the Company is acquiring the Minority
Interest.  The pro forma financial information reflects the Company's
investment in HW Corp. as being accounted for under the equity method because a
non-investment company is not permitted to be consolidated with an investment
company under the Investment Company Act of 1940. The pro forma statement of
operations data may not be indicative of future results of operations or of the
actual results of operations had the acquisition described above been effective
on January 1 of each respective year.
<PAGE>   2

                           SIRROM CAPITAL CORPORATION

                          PRO FORMA BALANCE SHEET DATA

<TABLE>
<CAPTION>

                                                                JUNE 30, 1996
                                   -------------------------------------------------------------------------
                                      SIRROM
                                     CAPITAL                     MINORITY
                                   CORPORATION      HW CORP      INTEREST       ADJUSTMENTS      PRO FORMA
                                   -----------    ----------    ----------     -------------    -----------
             ASSETS

<S>                                <C>            <C>          <C>             <C>
Investments, at fair value:
  Loans                            $187,556,418   $        -   $         -     $         -     $ 187,556,418
  Equity interests                   25,488,907            -             -               -        25,488,907
  Warrants                           13,748,118            -             -               -        13,748,118
                                   ------------   ----------   -----------     -----------     -------------
      Total investments             226,793,443            -             -               -       226,793,443

Investment in unconsolidated
 subsidiary                                                                      2,262,737  (1)    2,262,737
Cash and cash equivalents            39,818,682    1,997,642             -      (1,997,642) (1)   39,818,682
Interest receivable                   2,704,360            -             -               -         2,704,360
Accounts receivable                           -      876,367             -        (876,367) (1)            -
Debenture costs, net                  2,257,887            -             -               -         2,257,887
Furniture and equipment, net            220,067       92,602             -         (92,602) (1)      220,067
Other assets                            615,362       13,017             -         (13,017) (1)      615,362
                                   ------------   ----------   -----------     -----------     -------------
      Total assets                 $272,409,801   $2,979,628   $         -     $  (716,891)    $ 274,672,538
                                   ============   ==========   ===========     ===========     =============

          LIABILITIES

Debentures payable to SBA          $ 83,260,000   $        -   $         -       $       -     $  83,260,000
Revolving credit facility            35,887,766            -             -               -        35,887,766
Interest payable                      1,266,976            -             -               -         1,266,976
Accrued taxes payable                 2,353,368            -             -               -         2,353,368
Accounts payable and accrued
 expenses                             1,072,754      716,891             -        (716,891) (1)    1,072,754
                                   ------------   ----------   -----------     -----------     -------------
      Total liabilities             123,840,864      716,891             -        (716,891)      123,840,864
                                   ------------   ----------   -----------     -----------     -------------
                                                                                                
Minority interest                                                                              
Shareholders' equity:                                735,686      (735,692)              -     
                                                               
Common stock                        124,512,161       60,783       500,000               -       125,072,944
Notes receivable from                                        
  employees                          (1,539,858)           -             -               -        (1,539,858)
Undistributed net realized
  earnings                           11,287,906    1,466,268       235,692               -        12,989,860
Unrealized appreciation of                      
  investments                        14,308,728            -             -               -        14,308,728
                                   ------------   ----------   -----------     -----------     -------------
      Total shareholders' equity    148,568,937    2,262,736             -               -       150,831,674
                                   ------------   ----------   -----------      ----------     -------------
      Total liabilities, and
      shareholders' equity         $272,409,801   $2,979,628   $         -      $ (716,891)    $ 274,672,538
                                   ============   ==========   ===========      ==========     =============
                                                                                        

</TABLE>
(1)  Adjustment to present Harris Williams under the equity method.
<PAGE>   3

                           SIRROM CAPITAL CORPORATION

                     PRO FORMA STATEMENT OF OPERATIONS DATA


<TABLE>
<CAPTION>
                                                        SIX MONTHS ENDED JUNE 30, 1996
                                    --------------------------------------------------------------------------
                                       SIRROM
                                      CAPITAL                     MINORITY
                                    CORPORATION      HW CORP      INTEREST     ADJUSTMENTS         PRO FORMA         
                                    -----------   -----------   -----------  ---------------------------------
 <S>                                <C>           <C>          <C>           <C>                <C>                    
 OPERATING INCOME:                                                                                                   
   Interest on investments          $ 10,448,319  $            $          -  $         -         $  10,448,319       
   Advisory fees                               -   2,453,831              -   (2,453,831)(2)                 -       
   Loan processing fees                1,573,050           -                           -             1,573,050       
   Other income                           62,055     227,539              -     (227,539)(2)            62,055       
                                     -----------  ----------   ------------  -----------         -------------                  
     Total operating income           12,083,424   2,681,370              -   (2,681,370)           12,083,424       
                                                                                                                     
                                                                                                                     
 Equity in earnings of                                                                                               
 unconsolidated subsidiary,                                                                                         
 before income taxes                           -           -              -    1,422,627 (2)         1,422,627       
                                                                                                                     
 OPERATING EXPENSES:                                                                                                 
   Interest expense                    3,841,275           -              -            -             3,841,275         
   Salaries and benefits               1,407,678   1,023,981              -   (1,023,981)(2)         1,407,678         
   Other operating expenses              980,163     234,762              -     (234,762)(2)           980,163         
   Amortization expense                  277,643           -              -            -               277,643       
                                     -----------  ----------   ------------  -----------         -------------                  
     Total operating expenses          6,506,759   1,258,743              -   (1,258,743)            6,506,759       
                                     -----------  ----------   ------------  -----------         -------------                  
                                                                                                                     
 Net operating income                  5,576,665   1,422,627              -                          6,999,292       

 Realized gain on investments          5,956,489           -              -            -             5,956,489       
 Change in unrealized                                                                                                
  appreciation of investments          4,495,427           -              -            -             4,495,427       
 Provision for income taxes           (2,204,960)          -              -     (497,919)(1)        (2,702,879)         
 Minority interest                             -    (284,525)       284,525            -                     -       
                                     -----------  ----------   ------------  -----------         -------------                  
     Net increase in                                                                                                 
     shareholders' equity resulting                                                                                    
     from operations                 $13,823,621  $1,138,102   $    284,525  $  (497,919)        $  14,748,329       
                                     ===========  ==========   ============  ===========         =============
                                                                                                                     
                                                                                                                     
 Per share:                                                                                                          
   Pretax operating income          $        .58                                                   $       .66
   Net increase resulting from                                                                                           
   operations                               1.43                                                          1.39      
   Fully diluted weighted average                                                                                    
   shares oustanding                   9,691,981                                 898,454(3)         10,590,435(3)
                                                                                                       
</TABLE>

(1)  Reflects the provision for federal income taxes on operations of HW Corp 
     and Minority Interest at statutory rates so that the pro forma data maybe 
     indicative of ongoing operations of the Company. However, the Company's
     actual financial statements for the period above will have no federal
     income tax provision.
(2)  Adjustment to present Harris Williams under the equity method.
(3)  Reflects the impact of the shares issued in connection with the proposed 
     acquisition.
     


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission