AFTERMARKET TECHNOLOGY CORP
S-1/A, 1996-11-06
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: COUNTY SEAT INC, 15-15D, 1996-11-06
Next: D H MARKETING & CONSULTING INC, 10QSB, 1996-11-06



<PAGE>
   
    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON NOVEMBER 6, 1996
    
 
                                                       REGISTRATION NO. 333-6697
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                              -------------------
   
                                AMENDMENT NO. 2
                                       TO
                                    FORM S-1
    
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                              -------------------
                          AFTERMARKET TECHNOLOGY CORP.
             (Exact Name of Registrant as Specified in Its Charter)
 
<TABLE>
<S>                              <C>                            <C>
           DELAWARE                          3714                  95-4486486
 (State or Other Jurisdiction    (Primary Standard Industrial   (I.R.S. Employer
              of                 Classification Code Number)     Identification
Incorporation or Organization)                                        No.)
</TABLE>
 
                              -------------------
 
                       33309 FIRST WAY SOUTH, SUITE A-206
                         FEDERAL WAY, WASHINGTON 98003
                                 (206) 838-0346
           (Name, Address, Including Zip Code, and Telephone Number,
       Including Area Code, of Registrant's Principal Executive Offices)
                              -------------------
 
                               STEPHEN J. PERKINS
                            CHIEF EXECUTIVE OFFICER
                          AFTERMARKET TECHNOLOGY CORP.
                       33309 FIRST WAY SOUTH, SUITE A-206
                         FEDERAL WAY, WASHINGTON 98003
                                 (206) 838-0346
           (Name, Address, Including Zip Code, and Telephone Number,
                   Including Area Code, of Agent for Service)
                              -------------------
 
                                WITH COPIES TO:
 
<TABLE>
<S>                                       <C>
         BRUCE D. MEYER, ESQ.                     JEROME L. COBEN, ESQ.
     Gibson, Dunn & Crutcher LLP           Skadden, Arps, Slate, Meagher & Flom
        333 South Grand Avenue                             LLP
  Los Angeles, California 90071-3197              300 South Grand Avenue
            (213) 229-7000                  Los Angeles, California 90071-3144
                                                      (213) 687-5000
</TABLE>
 
                              -------------------
 
        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
  AS SOON AS PRACTICABLE AFTER THIS REGISTRATION STATEMENT BECOMES EFFECTIVE.
                              -------------------
 
    If  any of the securities being registered on this form are to be offered on
a delayed or continuous basis pursuant to  Rule 415 under the Securities Act  of
1933, check the following box. / /
 
    If  this Form  is filed  to register  additional securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration statement  number  of  the  earlier
effective registration statement for the same offering. / /
 
    If  this Form  is a post-effective  amendment filed pursuant  to Rule 462(c)
under the Securities Act,  check the following box  and list the Securities  Act
registration  statement number  of the earlier  effective registration statement
for the same offering. / /
 
    If delivery of the prospectus is expected  to be made pursuant to Rule  434,
please check the following box. / /
                              -------------------
 
    THE  REGISTRANT HEREBY  AMENDS THIS REGISTRATION  STATEMENT ON  SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A  FURTHER  AMENDMENT  WHICH SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT  SHALL THEREAFTER BECOME EFFECTIVE IN  ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT  OF 1933,  AS AMENDED,  OR UNTIL  THE REGISTRATION  STATEMENT
SHALL  BECOME EFFECTIVE ON SUCH DATE  AS THE SECURITIES AND EXCHANGE COMMISSION,
ACTING PURSUANT TO SECTION 8(A), MAY DETERMINE.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                          AFTERMARKET TECHNOLOGY CORP.
                             CROSS REFERENCE SHEET
            (PURSUANT TO RULE 404(A) OF THE SECURITIES ACT OF 1933,
                  AS AMENDED, AND ITEM 501 OF REGULATION S-K)
 
   
<TABLE>
<CAPTION>
ITEM NO. AND CAPTION IN FORM S-1                                            LOCATION OR CAPTION IN PROSPECTUS
- ----------------------------------------------------------------  -----------------------------------------------------
 
<C>        <S>                                                    <C>
       1.  Forepart of the Registration Statement and Outside
            Front Cover Page of Prospectus......................  Facing Page of Registration Statement; Cross
                                                                   Reference Sheet; Outside Front Cover Page of
                                                                   Prospectus
 
       2.  Inside Front and Outside Back Cover Pages of
            Prospectus..........................................  Inside Front Cover Page of Prospectus; Additional
                                                                   Information
 
       3.  Summary Information, Risk Factors and Ratio of
            Earnings to Fixed Charges...........................  Prospectus Summary; Risk Factors
 
       4.  Use of Proceeds......................................  Use of Proceeds
 
       5.  Determination of Offering Price......................  Outside Front Cover Page of Prospectus; Risk Factors;
                                                                   Underwriters
 
       6.  Dilution.............................................  Dilution
 
       7.  Selling Security Holders.............................  Not Applicable
 
       8.  Plan of Distribution.................................  Outside Front Cover Page of Prospectus; Prospectus
                                                                   Summary; Underwriters
 
       9.  Description of Securities to be Registered...........  Description of Capital Stock; Certain United States
                                                                   Federal Tax Consequences to Non-United States
                                                                   Holders
 
      10.  Interests of Named Experts and Counsel...............  Legal Matters; Experts
 
      11.  Information with Respect to the Registrant...........  Outside Front Cover Page of Prospectus; Prospectus
                                                                   Summary; Risk Factors; Recent Developments;
                                                                   Reorganization and GEPT Private Placement; Dividend
                                                                   Policy; Capitalization; Selected Financial Data; Pro
                                                                   Forma Financial Data; Management's Discussion and
                                                                   Analysis of Financial Condition and Results of
                                                                   Operations; Business; Management; Ownership of
                                                                   Voting Securities; Certain Transactions; Description
                                                                   of Capital Stock; Description of Certain
                                                                   Indebtedness; Financial Statements
 
      12.  Disclosure of Commission Position on Indemnification
            for Securities Act Liabilities......................  Not Applicable
</TABLE>
    
<PAGE>
INFORMATION   CONTAINED  HEREIN  IS  SUBJECT   TO  COMPLETION  OR  AMENDMENT.  A
REGISTRATION STATEMENT  RELATING TO  THESE SECURITIES  HAS BEEN  FILED WITH  THE
SECURITIES  AND EXCHANGE  COMMISSION. THESE SECURITIES  MAY NOT BE  SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR  TO THE TIME THE REGISTRATION STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE AN  OFFER  TO  SELL  OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN  ANY STATE IN WHICH SUCH OFFER,  SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
<PAGE>
PROSPECTUS (SUBJECT TO COMPLETION)
   
ISSUED NOVEMBER 6, 1996
    
   
                                3,500,000 SHARES
    
 
                                     [LOGO]
 
                                  COMMON STOCK
                               -----------------
   
ALL OF THE SHARES OF COMMON STOCK OFFERED HEREBY ARE BEING SOLD BY THE  COMPANY.
PRIOR  TO THIS OFFERING, THERE HAS BEEN NO PUBLIC MARKET FOR THE COMMON STOCK.
  IT IS CURRENTLY ESTIMATED THAT THE  INITIAL OFFERING PRICE PER SHARE  WILL
    BE  BETWEEN  $    AND  $    .  SEE "UNDERWRITERS"  FOR A  DISCUSSION OF
             THE FACTORS  CONSIDERED  IN  DETERMINING  THE  INITIAL  PUBLIC
                                OFFERING PRICE.
    
 
   
CONCURRENTLY  WITH THE CLOSING OF  THIS OFFERING, THE COMPANY  WILL OFFER TO THE
TRUSTEES OF THE GENERAL ELECTRIC
    
   
PENSION TRUST $12.0 MILLION OF COMMON STOCK. FOR A DESCRIPTION OF THE TERMS AND
   CONDITIONS OF SUCH SALE, SEE "REORGANIZATION AND GEPT PRIVATE PLACEMENT."
    
                              -------------------
       APPLICATION HAS BEEN MADE FOR QUOTATION OF THE COMMON STOCK ON THE
                NASDAQ NATIONAL MARKET UNDER THE SYMBOL "ATAC."
                              -------------------
   SEE "RISK FACTORS" BEGINNING ON PAGE 9 FOR A DISCUSSION OF CERTAIN FACTORS
              THAT SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS
                              OF THE COMMON STOCK.
                               -----------------
THESE SECURITIES HAVE NOT BEEN APPROVED  OR DISAPPROVED BY THE SECURITIES  AND
  EXCHANGE  COMMISSION  OR  ANY  STATE SECURITIES  COMMISSION,  NOR  HAS THE
    SECURITIES AND EXCHANGE COMMISSION  OR ANY STATE SECURITIES  COMMISSION
     PASSED  UPON  THE  ACCURACY  OR  ADEQUACY  OF  THIS  PROSPECTUS. ANY
                REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
                              -------------------
 
                             PRICE $       A SHARE
                              -------------------
 
   
<TABLE>
<CAPTION>
                                                        UNDERWRITING
                                          PRICE TO      DISCOUNTS AND   PROCEEDS TO
                                           PUBLIC      COMMISSIONS (1)  COMPANY (2)
                                       --------------  ---------------  ------------
<S>                                    <C>             <C>              <C>
PER SHARE............................              $               $              $
TOTAL (3)............................  $               $                $
</TABLE>
    
 
- ------------
   
  (1) THE COMPANY  HAS  AGREED TO  INDEMNIFY  THE UNDERWRITERS  AGAINST  CERTAIN
      LIABILITIES,  INCLUDING LIABILITIES UNDER  THE SECURITIES ACT  OF 1933, AS
      AMENDED.
    
   
  (2) BEFORE DEDUCTING EXPENSES PAYABLE BY THE COMPANY ESTIMATED AT $750,000.
    
   
  (3) THE COMPANY HAS GRANTED TO THE UNDERWRITERS AN OPTION, EXERCISABLE  WITHIN
      30  DAYS OF  THE DATE HEREOF,  TO PURCHASE  UP TO AN  AGGREGATE OF 525,000
      ADDITIONAL SHARES AT THE PRICE  TO PUBLIC LESS UNDERWRITING DISCOUNTS  AND
      COMMISSIONS  FOR THE PURPOSE  OF COVERING OVER-ALLOTMENTS,  IF ANY. IF THE
      UNDERWRITERS EXERCISE  SUCH OPTION  IN FULL,  THE TOTAL  PRICE TO  PUBLIC,
      UNDERWRITING  DISCOUNTS AND  COMMISSIONS AND  PROCEEDS TO  COMPANY WILL BE
      $         , $         AND $         , RESPECTIVELY. SEE "UNDERWRITERS."
    
                            ------------------------
 
    THE SHARES ARE OFFERED, SUBJECT TO PRIOR  SALE, WHEN, AS AND IF ACCEPTED  BY
THE  UNDERWRITERS NAMED HEREIN AND SUBJECT  TO APPROVAL OF CERTAIN LEGAL MATTERS
BY SKADDEN, ARPS,  SLATE, MEAGHER &  FLOM, COUNSEL FOR  THE UNDERWRITERS. IT  IS
EXPECTED  THAT THE DELIVERY OF THE  SHARES WILL BE MADE ON OR  ABOUT           ,
1996 AT THE OFFICE OF MORGAN STANLEY & CO. INCORPORATED, NEW YORK, N.Y., AGAINST
PAYMENT THEREFOR IN IMMEDIATELY AVAILABLE FUNDS.
                              -------------------
 
MORGAN STANLEY & CO.
       INCORPORATED
                           WILLIAM BLAIR & COMPANY
                                                   DONALDSON LUFKIN & JENRETTE
                                                        SECURITIES CORPORATION
 
         , 1996
<PAGE>
               (THIS IS A NARRATIVE DESCRIPTION OF THE GRAPHICS)
 
On the inside front cover will be the following pictures and text:
 
- --  upper left corner:
  -- "ATC Distribution Centers"
  -- picture of standard transmission parts
  -- picture of remanufactured torque converter
  -- picture of automatic transmission parts
  -- picture of Intercont parts washer
  -- "Ability to  Serve:" "17,000  Transmission  Shops" "54,000  General  Repair
     Shops"
 
- --  upper right corner: "Leading Position in the Automotive Aftermarket"
 
  -- Aftermarket Technology Corp. logo
 
- --  lower left corner:
  -- "OEM Customers"
  -- picture of remanufactured engine
  -- picture of remanufactured transmission
  -- "American Isuzu" "AWTEC (Toyota)" "BMW" "Chrysler" "Hyundai" "Jaguar"
     "Mitsubishi Fuso" "Mitsubishi" "Nissan Diesel" "Saab" "Subaru" "Volvo"
 
- --  lower right corner:
  -- "Retail Parts Stores"
  -- picture of remanufactured engine
  -- picture of engine overhaul kit
  -- picture of remanufactured crank kit
  -- picture of clutch kits and standard rebuild kits
  -- "Advance Auto" "O'Reilly's" "Western Auto"
 
On the inside back cover will be the following pictures and text:
 
- --  map of the United States with distribution centers denoted by o's and
    manufacturing facilities denoted by x's.
 
- --  "Manufacturing Facilities" "Rancho Cucamonga, California" "Harvey, Illinois"
    "Louisville, Kentucky (3)" "Joplin, Missouri" "Springfield, Missouri (3)"
    "Mahwah, New Jersey" "Dayton, Ohio" "Memphis, Tennessee" "Janesville,
    Wisconsin" "Edmonton, Alberta -- Canada" "Mississauga, Ontario -- Canada
    (2)" "Mexicali, Mexico"
 
- --  "Distribution Centers" "Phoenix, Arizona" "Tucson, Arizona" "Azusa,
    California" "Fresno, California" "Los Angeles, California" "Oakland,
    California" "Rancho Cucamonga, California" "Sacramento, California" "San
    Diego, California" "San Jose, California" "Van Nuys, California" "Colorado
    Springs, Colorado" "Denver, Colorado" "Atlanta, Georgia" "Chicago, Illinois"
    "Harvey, Illinois" "Louisville, Kentucky" "Grand Rapids, Michigan" "Taylor,
    Michigan" "Kansas City, Missouri" "Springfield, Missouri" "St. Louis,
    Missouri" "Las Vegas, Nevada" "Mahwah, New Jersey" "Albuquerque, New Mexico"
    "Charlotte, North Carolina" "Portland, Oregon" "Memphis, Tennessee" "Dallas,
    Texas" "Salt Lake City, Utah" "Norfolk, Virginia" "Seattle, Washington"
    "Spokane, Washington" "Janesville, Wisconsin" "Calgary, Alberta -- Canada"
    "Edmonton, Alberta -- Canada" "Vancouver, British Columbia -- Canada (2)"
    "Moncton, New Brunswick -- Canada" "Mississauga, Ontario -- Canada"
    "Montreal, Quebec -- Canada" "Regina, Saskatchewan -- Canada"
 
- --  lower left corner:
  -- Aftermarket Technology Corp. logo
 
                                       2
<PAGE>
    CERTAIN  STATEMENTS CONTAINED  IN THIS  PROSPECTUS THAT  ARE NOT  RELATED TO
HISTORICAL RESULTS  ARE FORWARD-LOOKING  STATEMENTS. ACTUAL  RESULTS MAY  DIFFER
MATERIALLY  FROM THOSE PROJECTED  OR IMPLIED IN  THE FORWARD-LOOKING STATEMENTS.
FACTORS THAT COULD CAUSE OR CONTRIBUTE TO SUCH DIFFERENCES INCLUDE, BUT ARE  NOT
LIMITED  TO, THOSE DISCUSSED UNDER  "RISK FACTORS," "MANAGEMENT'S DISCUSSION AND
ANALYSIS OF  FINANCIAL  CONDITION AND  RESULTS  OF OPERATIONS"  AND  "BUSINESS."
FURTHER,  CERTAIN FORWARD-LOOKING  STATEMENTS ARE  BASED UPON  ASSUMPTIONS AS TO
FUTURE  EVENTS  THAT  MAY  NOT  PROVE  TO  BE  ACCURATE.  THESE  FORWARD-LOOKING
STATEMENTS  INVOLVE RISKS AND UNCERTAINTIES INCLUDING, BUT NOT LIMITED TO, THOSE
SET FORTH UNDER "RISK FACTORS."
                              -------------------
 
   
    UNTIL         , 1997 (25 DAYS AFTER THE COMMENCEMENT OF THIS OFFERING),  ALL
DEALERS EFFECTING TRANSACTIONS IN THE COMMON STOCK, WHETHER OR NOT PARTICIPATING
IN  THIS DISTRIBUTION,  MAY BE REQUIRED  TO DELIVER A  PROSPECTUS. THIS DELIVERY
REQUIREMENT IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A  PROSPECTUS
WHEN   ACTING  AS  UNDERWRITERS  AND  WITH   RESPECT  TO  UNSOLD  ALLOTMENTS  OR
SUBSCRIPTIONS.
    
                              -------------------
 
                               TABLE OF CONTENTS
   
<TABLE>
<CAPTION>
                                                      PAGE
                                                   -----------
<S>                                                <C>
Prospectus Summary...............................           4
Risk Factors.....................................           9
Recent Developments..............................          13
Reorganization and GEPT Private Placement........          13
Use of Proceeds..................................          14
Dividend Policy..................................          14
Capitalization...................................          15
Dilution.........................................          16
Selected Financial Data..........................          17
Pro Forma Financial Data.........................          19
Management's Discussion and Analysis of Financial
  Condition and Results of Operations............          21
Business.........................................          26
Management.......................................          37
 
<CAPTION>
                                                      PAGE
                                                   -----------
<S>                                                <C>
 
Ownership of Voting Securities...................          43
Certain Transactions.............................          45
Description of Capital Stock.....................          47
Description of Certain Indebtedness..............          49
Shares Eligible for Future Sale..................          51
Certain United States Federal Tax Consequences to
  Non-United States Holders......................          52
Underwriters.....................................          54
Legal Matters....................................          55
Experts..........................................          55
Additional Information...........................          56
Index to Financial Statements....................         F-1
</TABLE>
    
 
                              -------------------
 
    The Company intends to furnish to its stockholders annual reports containing
consolidated financial
statements audited  by  an  independent public  accounting  firm  and  quarterly
reports  for the  first three  quarters of  each fiscal  year containing interim
unaudited financial information.
 
                              -------------------
 
   
    IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR  EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK OF
THE  COMPANY AT  A LEVEL ABOVE  THAT WHICH  MIGHT OTHERWISE PREVAIL  IN THE OPEN
MARKET. SUCH TRANSACTIONS MAY BE EFFECTED ON THE NASDAQ NATIONAL MARKET, IN  THE
OVER-THE-COUNTER  MARKET OR  OTHERWISE. SUCH  STABILIZING, IF  COMMENCED, MAY BE
DISCONTINUED AT ANY TIME.
    
 
                              -------------------
 
    NO PERSON IS AUTHORIZED IN CONNECTION WITH ANY OFFERING MADE HEREBY TO  GIVE
ANY  INFORMATION OR TO MAKE  ANY REPRESENTATION OTHER THAN  AS CONTAINED IN THIS
PROSPECTUS, AND, IF GIVEN OR MADE,  SUCH INFORMATION OR REPRESENTATION MUST  NOT
BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY OR ANY UNDERWRITER. THIS
PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO
BUY  THE COMMON STOCK OFFERED HEREBY BY  ANY PERSON IN ANY JURISDICTION IN WHICH
IT IS UNLAWFUL FOR SUCH PERSON TO  MAKE ANY SUCH OFFER OR SOLICITATION.  NEITHER
THE  DELIVERY OF  THIS PROSPECTUS  NOR ANY SALE  MADE HEREUNDER  SHALL UNDER ANY
CIRCUMSTANCES IMPLY THAT THE INFORMATION CONTAINED  HEREIN IS CORRECT AS OF  ANY
DATE SUBSEQUENT TO THE DATE HEREOF.
 
                                       3
<PAGE>
                               PROSPECTUS SUMMARY
 
   
    THE  FOLLOWING SUMMARY  IS QUALIFIED  IN ITS  ENTIRETY BY  THE MORE DETAILED
INFORMATION AND  THE  HISTORICAL  AND  PRO FORMA  FINANCIAL  STATEMENTS  OF  THE
COMPANY,  INCLUDING THE  NOTES THERETO,  APPEARING ELSEWHERE  HEREIN. THROUGHOUT
THIS PROSPECTUS,  EXCEPT WHERE  THE CONTEXT  OTHERWISE REQUIRES,  THE  "COMPANY"
REFERS   COLLECTIVELY   TO  AFTERMARKET   TECHNOLOGY   CORP.  ("ATC")   AND  ITS
SUBSIDIARIES, INCLUDING  THE  PREDECESSOR  COMPANIES  (AS  DEFINED  HEREIN)  FOR
PERIODS  PRIOR  TO  THE INITIAL  ACQUISITIONS  (AS DEFINED  HEREIN).  UNLESS THE
CONTEXT OTHERWISE REQUIRES, THE INFORMATION CONTAINED HEREIN GIVES EFFECT TO (I)
THE SIX-FOR-ONE STOCK SPLIT TO BE CONSUMMATED BY AFTERMARKET TECHNOLOGY HOLDINGS
CORP. ("HOLDINGS") PRIOR  TO THE  COMPLETION OF  THIS OFFERING  OF COMMON  STOCK
(THIS  "OFFERING") AND (II) THE REORGANIZATION  (AS DEFINED HEREIN), PURSUANT TO
WHICH HOLDINGS  WILL  BE  MERGED  INTO  ATC.  UNLESS  OTHERWISE  INDICATED,  ALL
INFORMATION  IN THIS  PROSPECTUS ASSUMES  NO EXERCISE  OF (I)  THE UNDERWRITERS'
OVER-ALLOTMENT OPTION,  (II)  OUTSTANDING  EMPLOYEE STOCK  OPTIONS  TO  PURCHASE
2,272,218  SHARES OF  COMMON STOCK  AND (III)  OUTSTANDING WARRANTS  TO PURCHASE
421,056 SHARES OF COMMON STOCK.
    
 
                                  THE COMPANY
 
    The Company  is a  leading  remanufacturer and  distributor of  drive  train
products  used in the aftermarket repair of passenger cars and light trucks. The
Company's  principal  products  include  remanufactured  transmissions,   torque
converters  and engines, as well as remanufactured  and new parts for the repair
of automotive  drive  train  and  engine  assemblies.  The  Company's  principal
customers include: (i) independent transmission rebuilders, general repair shops
and  distributors  (the  "Independent  Aftermarket");  (ii)  original  equipment
manufacturers ("OEMs"), principally  Chrysler, for use  as replacement parts  by
their dealers; and (iii) retail automotive parts stores. The Company believes it
is  uniquely positioned within the highly fragmented aftermarket for drive train
products as a result  of its extensive product  line, diverse customer base  and
broad  geographic presence, with  43 distribution centers  throughout the United
States and Canada.
 
    The automotive aftermarket in the  United States and Canada, which  consists
of  sales of parts and services for  vehicles after their original purchase, has
been noncyclical and has generally experienced  steady growth over the past  ten
years,  unlike the  market for  new vehicle  sales. According  to the Automotive
Parts & Accessories Association, between 1985 and 1995, estimated  industry-wide
revenue for the automobile aftermarket increased from approximately $126 billion
to  $170 billion. This consistent  growth is due principally  to the increase in
the number of vehicles in operation that are in the prime repair age of four  to
12  years and the  increase in the  average number of  miles driven annually per
vehicle. The  Company  competes  specifically in  the  aftermarket  segment  for
automotive  transmissions, engines and other drive train related products, which
represents more  than  $7 billion  of  the entire  automotive  aftermarket.  The
Company  believes that within  this segment the  market for remanufactured drive
train products has grown faster than the overall automotive aftermarket.
 
   
    The Company was organized in 1994  by Aurora Capital Partners ("ACP") and  a
management  team  led by  William A.  Smith  to combine  the businesses  of four
existing companies serving  the drive train  remanufacturing market. Since  that
time  the  Company  has  grown  both  internally  and  through  five  additional
acquisitions completed during  1995 and  1996. The Company  and its  predecessor
companies  have achieved  compound annual growth  in revenue of  38.5% from 1992
through September 30, 1996 (29.7% if the Company's acquisitions in 1995 and  the
first  nine months of 1996 are excluded).  The Company believes the key elements
of its success  are the quality  and breadth  of its product  offerings and  the
Company's   emphasis  on  strong  customer  relationships,  promoted  by  strong
technical support,  rapid  delivery  time, innovative  product  development  and
competitive  pricing. In addition, the Company has benefited from the increasing
use of remanufactured  transmissions, engines  and other  parts for  aftermarket
repairs  as  the  industry  recognizes that  remanufacturing  provides  a higher
quality, lower cost alternative to rebuilding the assembly or replacing it  with
a new assembly manufactured by an OEM.
    
 
    The  Company's strategy  is to  achieve growth  both internally  and through
strategic acquisitions. The Company intends to expand its existing business  by:
(i)  increasing penetration of its current  customer base; (ii) gaining new OEM,
Independent Aftermarket and retail customers; and (iii) introducing new products
to
 
                                       4
<PAGE>
both existing  and  new customers.  Strategic  acquisitions have  also  been  an
important   element  in  the  Company's  historical  growth.  The  Company  sees
significant opportunities to  continue expanding its  customer base,  geographic
presence  and  product  offerings  through  additional  strategic  acquisitions,
particularly  among  companies   serving  the   highly  fragmented   Independent
Aftermarket.  Management  believes that  future acquisitions  will enable  it to
enhance the  Company's revenues  and profitability  by expanding  the  Company's
existing  distribution base, increasing  the range of  products sold through the
Company's distribution  network  and  realizing  economies  of  scale  in  areas
including purchasing, administration and inventory management.
 
HISTORY; REORGANIZATION
 
   
    ATC  and Holdings, its sole stockholder, were incorporated under the laws of
Delaware in July 1994 at the  direction of Aurora Capital Partners L.P.  ("ACP")
to  acquire Aaron's Automotive Products, Inc. ("Aaron's"), H.T.P., Inc. ("HTP"),
Mamco Converters, Inc. ("Mamco") and RPM Merit, Inc. ("RPM") (collectively,  the
"Initial  Acquisitions"). Aaron's, HTP,  Mamco and RPM as  they existed prior to
the Initial  Acquisitions  are  hereinafter  collectively  referred  to  as  the
"Predecessor  Companies." Subsequent  to the  Initial Acquisitions,  the Company
acquired Component Remanufacturing  Specialists, Inc. ("CRS")  and Mascot  Truck
Parts  Inc.  ("Mascot")  in  June  1995,  and  King-O-Matic  Industries  Limited
("King-O-Matic") in September 1995  (collectively, the "1995 Acquisitions")  and
Tranzparts,  Inc. ("Tranzparts") in April 1996  and Diverco, Inc. ("Diverco") in
October  1996  (the   "1996  Acquisitions"  and,   together  with  the   Initial
Acquisitions and the 1995 Acquisitions, the "Acquisitions"). ATC conducts all of
its   operations  through  its  wholly-owned  subsidiaries  and  each  of  their
respective subsidiaries.
    
 
   
    Simultaneous with the consummation of this Offering, Holdings will be merged
into ATC (the  "Reorganization"). Upon  the effectiveness of  such merger,  each
outstanding  share of Holdings Common Stock will  be converted into one share of
ATC Common Stock, and each outstanding share of Holdings Redeemable Exchangeable
Cumulative Preferred Stock  (the "Holdings Preferred  Stock") will be  converted
into  the right to receive an amount in  cash equal to $100.00 plus an amount in
cash equal to  accrued and unpaid  dividends to the  date of the  Reorganization
(the  "Preferred Stock Reorganization Consideration").  As of December 31, 1996,
the  aggregate   Preferred   Stock   Reorganization   Consideration   would   be
approximately $25.2 million (including $5.2 million of accrued dividends). As of
October  31, 1996, 12,000,000 shares of Holdings Common Stock and 200,000 shares
of Holdings Preferred Stock were outstanding,  all of which were issued in  July
and  August of 1994  when the Company  was formed. See  "Reorganization and GEPT
Private Placement." Certain officers and  directors of the Company own  Holdings
Preferred  Stock and  will therefore  receive a  portion of  the Preferred Stock
Reorganization Consideration. See "Certain Transactions."
    
 
    The principal executive offices  of the Company are  located at 33309  First
Way  South, Suite A-206, Federal Way, Washington 98003, and its telephone number
is (206) 838-0346.
 
CONTROL OF THE COMPANY
 
   
    Prior to the Offering, approximately 92% of the voting power (through direct
ownership of shares and the grant of irrevocable proxies) and 72% of the  common
equity  in  the Company  are  held by  Aurora  Equity Partners  L.P.  and Aurora
Overseas Equity Partners I, L.P. (collectively, the "Aurora Partnerships").  The
general  partner of each of the  Aurora Partnerships is indirectly controlled by
Messrs. Richard R.  Crowell, Richard  K. Roeder  and Gerald  L. Parsky.  Messrs.
Crowell  and Roeder are also directors of  the Company. Upon consummation of the
Offering and  the  GEPT Private  Placement,  the  Company will  continue  to  be
controlled  by the Aurora Partnerships, which will hold approximately 73% of the
voting power (through direct ownership and the grant of irrevocable proxies) and
50% of the common  equity in the  Company. See "Risk Factors  -- Control of  the
Company;  Anti-Takeover Matters," "Ownership of  Voting Securities" and "Certain
Transactions."
    
 
                                       5
<PAGE>
   
                                  THE OFFERING
    
 
   
<TABLE>
<S>                                   <C>
Common Stock offered by the
 Company............................  3,500,000 shares
Common Stock to be outstanding after
 the Offering.......................  16,455,794 shares (1)
Use of proceeds.....................  For (i)  the  redemption  of  $30  million  principal
                                      amount  of  the  Company's outstanding  12%  Series B
                                      Senior Subordinated  Notes Due  2004 (the  "Series  B
                                      Notes")  and  $10  million  principal  amount  of 12%
                                      Series D  Senior  Subordinated Notes  Due  2004  (the
                                      "Series  D Notes" and, collectively with the Series B
                                      Notes, the "Senior  Notes"), and the  payment of  the
                                      related  redemption  premium  of $4.8  million  as of
                                      December  31,  1996  and  accrued  interest  of  $2.0
                                      million as of the same date on the Senior Notes to be
                                      redeemed,  and (ii) for  the payment of  a portion of
                                      the   aggregate   Preferred   Stock    Reorganization
                                      Consideration.  The  balance of  the  Preferred Stock
                                      Reorganization Consideration will  be borrowed  under
                                      the  Company's revolving credit facility. See "Use of
                                      Proceeds."
Proposed Nasdaq National Market
 symbol.............................  "ATAC"
</TABLE>
    
 
   
    In addition, the Company will offer to the Trustees of the General  Electric
Pension  Trust ("GEPT"), which  presently owns approximately  8.9% of the Common
Stock, the number of  shares of restricted Common  Stock equal to $12.0  million
divided  by the Price to Public less Underwriting Discounts and Commissions (the
"GEPT Private Placement") simultaneously with the closing of this Offering.  See
"Reorganization and GEPT Private Placement."
    
- ---------
 
   
(1)  Reflects the issuance of 955,794 shares of Common Stock in the GEPT Private
    Placement (assuming a Price to Public of $13.50 per share) and excludes  the
    issuance  of  421,056  shares reserved  for  issuance upon  the  exercise of
    outstanding warrants and  2,272,218 shares  reserved for  issuance upon  the
    exercise of outstanding employee stock options.
    
 
                                  RISK FACTORS
 
    See  "Risk  Factors" for  a description  of certain  risks to  be considered
before making an investment in the Common Stock.
 
                                       6
<PAGE>
                SUMMARY HISTORICAL AND PRO FORMA FINANCIAL DATA
 
   
    The following tables present summary historical statement of income data for
the year ended December 31, 1993, summary pro forma statement of income data for
the years ended December 31, 1994 and December 31, 1995 and for the nine  months
ended  September 30, 1995 and 1996, and summary historical balance sheet data at
December 31, 1995 and September  30, 1996. The 1993  data were derived from  the
Combined  Financial Statements of the Predecessor  Companies. The pro forma 1994
data were  derived from  the Combined  Financial Statements  of the  Predecessor
Companies and the Consolidated Financial Statements of the Company. The 1995 and
1996  data  were  derived  from the  Consolidated  Financial  Statements  of the
Company. The pro forma  adjustments give effect to  the Company's formation  and
its  subsequent acquisitions (including related  financings) as indicated in the
applicable footnotes  below.  The  "as  adjusted" amounts  give  effect  to  the
Offering and the anticipated application of the net proceeds therefrom. See "Use
of  Proceeds."  This  data  should  be read  in  connection  with  the "Selected
Financial Data,"  "Pro  Forma  Financial  Data,"  "Management's  Discussion  and
Analysis  of Results of Operations and Financial Condition" and the Combined and
Consolidated Financial Statements and notes thereto appearing elsewhere in  this
Prospectus.
    
 
   
<TABLE>
<CAPTION>
                                                                PRO FORMA
                           COMBINED    PRO FORMA   PRO FORMA   YEAR ENDED                 PRO FORMA
                             YEAR        YEAR        YEAR       DECEMBER       NINE MONTHS ENDED SEPTEMBER 30,
                             ENDED       ENDED       ENDED         31,       -----------------------------------
                           DECEMBER    DECEMBER    DECEMBER       1995                                  1996
                              31,         31,         31,          AS                                    AS
                           1993 (1)    1994 (2)    1995 (3)    ADJUSTED (3)(4) 1995 (3)  1996 (5)    ADJUSTED (4)(5)
                           ---------   ---------   ---------   -----------   ---------   ---------   -----------
                                                   (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                        <C>         <C>         <C>         <C>           <C>         <C>         <C>
STATEMENT OF INCOME DATA:
Net sales................  $110,702    $157,792    $224,837      $224,837     $163,030   $ 208,066     $208,066
Cost of sales............    66,687      92,857     138,140      138,140       101,614     128,355     128,355
                           ---------   ---------   ---------   -----------   ---------   ---------   -----------
Gross profit.............    44,015      64,935      86,697       86,697        61,416      79,711      79,711
Selling, general and
 administrative
 expenses................    25,682      30,361      45,181       45,181        32,430      40,177      40,177
Amortization of
 intangible assets.......        28       3,057       3,943        3,943         2,979       2,895       2,895
                           ---------   ---------   ---------   -----------   ---------   ---------   -----------
Operating income.........    18,305      31,517      37,573       37,573        26,007      36,639      36,639
Interest expense
 (income), net...........      (302)     14,521      19,571       16,097        14,908      14,845      12,019
Income taxes.............       471       6,902       7,291        8,722         4,495       8,979      10,143
                           ---------   ---------   ---------   -----------   ---------   ---------   -----------
Net income...............    18,136      10,094      10,711       12,754         6,604      12,815      14,477
Preferred stock dividends
 (6).....................     --          2,000       2,093       --             1,542       1,689      --
                           ---------   ---------   ---------   -----------   ---------   ---------   -----------
Net income available to
 common stockholders.....  $ 18,136    $  8,094    $  8,618      $12,754      $  5,062   $  11,126     $14,477
                           ---------   ---------   ---------   -----------   ---------   ---------   -----------
                           ---------   ---------   ---------   -----------   ---------   ---------   -----------
Pro forma (7):
  Net income per share...                                        $  0.67                               $  0.77
  Shares used in
   computation of net
   income per share......                                         17,297                                18,080
 
OTHER DATA:
Capital expenditures
 (8).....................  $  2,310    $  3,186    $  5,187      $ 5,187      $  3,905   $   5,893     $ 5,893
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                                                                            SEPTEMBER 30, 1996
                                                                                        --------------------------
                                                                     DECEMBER 31, 1995   ACTUAL    AS ADJUSTED (9)
                                                                     -----------------  ---------  ---------------
                                                                                    (IN THOUSANDS)
<S>                                                                  <C>                <C>        <C>
BALANCE SHEET DATA:
Working capital....................................................      $  57,066      $  65,140     $  57,908
Property, plant and equipment (net)................................         10,784         15,386        15,386
Total assets.......................................................        247,932        267,346       267,468
Long-term debt (10)................................................        162,246        162,047       136,579
Preferred stock (6)................................................         20,000         20,000        --
Common stockholders' equity........................................         30,188         40,847        92,650
</TABLE>
    
 
- ---------
 
(FOOTNOTES ON FOLLOWING PAGE)
 
                                       7
<PAGE>
(FOOTNOTES FROM PRIOR PAGE)
 (1)  Represents the combined  historical results of  the Predecessor Companies.
    These results  do not  reflect the  taxes that  would have  been payable  by
    certain   of  the  Predecessor  Companies  if  they  had  been  taxed  as  C
    Corporations rather than S Corporations during the period. In addition,  the
    results  do not  reflect the  following adjustments  related to  the Initial
    Acquisitions: (i) the interest expense and amortization of related financing
    costs incurred  in  connection  with  the  Initial  Acquisitions;  (ii)  the
    amortization  of  the  goodwill  created  in  connection  with  the  Initial
    Acquisitions; and (iii)  the adjustment  of compensation  expense to  levels
    provided  in new  employment agreements following  the Initial Acquisitions.
    Accordingly, the 1993 combined results are  not presented on the same  basis
    as the other periods presented.
 
 (2)  Reflects: (i) the results of operations of the Predecessor Companies as if
    the Initial Acquisitions had occurred on  January 1, 1994; (ii) federal  and
    state  income  taxes that  would have  been  incurred for  the year  had all
    Predecessor Companies  been  taxed  as  C Corporations  and  filed  under  a
    consolidated  tax return for the full  period; and (iii) the initial capital
    contribution made by Holdings in connection with the Initial Acquisitions as
    if it  had  been made  on  January 1,  1994.  The following  reconciles  the
    Predecessor  Companies' combined net income for  the seven months ended July
    31,  1994  (the  date  of  the  Initial  Acquisitions)  and  the   Company's
    consolidated  net income for the five months  ended December 31, 1994 to the
    pro forma net income for the year ended December 31, 1994:
 
<TABLE>
<S>                                                                          <C>
Predecessor Companies' combined net income for the seven months ended July
  31, 1994.................................................................  $  17,483
Company's consolidated net income for the five months ended December 31,
  1994.....................................................................      3,611
                                                                             ---------
                                                                                21,094
Net increase in interest expense on debt incurred in the Initial
  Acquisitions.............................................................     (8,640)
Increase in amortization of intangible assets acquired.....................     (1,838)
Decrease in expenses associated with special bonuses paid by the
  Predecessor Companies and other costs not duplicated.....................      4,320
Increase in cost of sales related to inventory write-up....................       (500)
Increase in provision for taxes for certain Predecessor Companies
  previously taxed as S Corporations.......................................     (4,342)
                                                                             ---------
                                                                             $  10,094
                                                                             ---------
                                                                             ---------
</TABLE>
 
 (3) Reflects the results of operations of CRS, Mascot, King-O-Matic, Tranzparts
    and Diverco as if the  1995 Acquisitions (including related financings)  and
    the 1996 Acquisitions had occurred on January 1, 1995.
 
   
 (4) As adjusted to give effect to the application of the estimated net proceeds
    from  the  Offering, the  GEPT Private  Placement  and borrowings  under the
    Company's revolving credit facility as if such transactions had occurred  at
    the  beginning of the respective periods.  Amounts do not reflect the impact
    of the early redemption premium on the Senior Notes that, combined with  the
    related   unamortized  debt   issuance  costs,   will  be   expensed  as  an
    extraordinary item at the time of redemption. As of September 30, 1996,  the
    extraordinary  item would have been $3.4  million after the effect of taxes.
    See "Use of Proceeds."
    
 
 (5) Reflects the results of operations of Tranzparts and Diverco as if the 1996
    Acquisitions had occurred on January 1, 1996.
 
 (6) Consists of Holdings Preferred Stock. See "Reorganization."
 
   
 (7) Pro forma net income  per share amounts are based  on the number of  shares
    determined  in accordance  with Note  1 of  Notes to  Consolidated Financial
    Statements, adjusted  for the  number  of shares  assumed  to be  issued  in
    connection  with  the Offering  and  the GEPT  Private  Placement as  if the
    Offering and the GEPT Private Placement had occurred at the beginning of the
    respective periods.
    
 
 (8) Excludes capital expenditures  made by each  of CRS, Mascot,  King-O-Matic,
    Tranzparts  and Diverco prior to  such subsidiaries' respective acquisitions
    and any capital expenditures made in connection with such acquisitions.
 
   
 (9) As adjusted  to give effect  to (i)  the application of  the estimated  net
    proceeds  from  the Offering  and the  GEPT Private  Placement (based  on an
    assumed Price to Public of $13.50  per share) and (ii) borrowings under  the
    Company's   revolving   credit   facility.  See   "Use   of   Proceeds"  and
    "Capitalization."
    
 
(10) Excludes deferred tax liabilities. See Note 5 of Selected Financial Data.
 
                                       8
<PAGE>
                                  RISK FACTORS
 
    PROSPECTIVE  INVESTORS SHOULD  CAREFULLY CONSIDER  THE SPECIFIC  FACTORS SET
FORTH BELOW AS WELL AS THE OTHER INFORMATION INCLUDED IN THIS PROSPECTUS  BEFORE
DECIDING TO INVEST IN THE COMMON STOCK OFFERED HEREBY.
 
    DEPENDENCE  ON  SIGNIFICANT  CUSTOMER.    The  Company's  largest  customer,
Chrysler, accounted for  approximately $67.6  million and $72.7  million of  the
Company's  combined net sales for the year  ended December 31, 1995 and the nine
months ended September 30, 1996, respectively, or approximately 35.4% and 36.5%,
respectively, of the  Company's net sales  for such periods.  No other  customer
accounted  for more than  10% of the  Company's net sales  during either of such
periods. Chrysler,  like  other  North American  OEMs,  generally  requires  its
dealers using remanufactured products to use only those from approved suppliers.
Although  the  Company  is  currently  the  only  factory-approved  supplier  of
remanufactured transmissions to Chrysler, Chrysler is not obligated to  continue
to  purchase  the Company's  products and  there  can be  no assurance  that the
Company will be able to maintain or increase the level of its sales to  Chrysler
or  that Chrysler will not  approve other suppliers in  the future. In addition,
within the last  two years Chrysler  reduced its standard  new vehicle  warranty
from  seven years/70,000 miles to three years/36,000 miles and could implement a
shorter warranty  in  the future.  Any  such action  could  have the  effect  of
reducing the amount of warranty work performed by Chrysler dealers. An extended,
substantial  decrease  in orders  from Chrysler  would  have a  material adverse
effect on  the  Company.  See  "Business  --  Marketing  and  Distribution;  OEM
Customers."
 
   
    SHORTAGE  OF TRANSMISSION CORES AND COMPONENT PARTS.  In its remanufacturing
operations, the  Company obtains  used transmissions,  hard parts,  engines  and
related  components,  commonly known  as "cores,"  which  are sorted  and either
placed into immediate  production or stored  until needed. The  majority of  the
cores  remanufactured by the  Company are obtained  from customers as trade-ins.
The ability to obtain cores of the  types and in the quantities required by  the
Company  is  critical  to  the  Company's  ability  to  meet  demand  and expand
production. With the increased acceptance  in the aftermarket of  remanufactured
assemblies,  the demand  for cores has  increased. The  Company periodically has
experienced situations in  which the  inability to obtain  sufficient cores  has
limited  its ability to accept all of the orders available to it. As part of its
expanding relationship with Chrysler and in response to the periodic shortage of
cores, in 1995  the Company  established at  Chrysler's request  a central  core
return  center  for all  of Chrysler's  transmission  product lines  and certain
engine product lines.  The operation  of this  facility enables  the Company  to
manage  more effectively the tracking  and return of cores  for Chrysler and its
United States  dealers. There  can be  no assurance  that the  Company will  not
experience  core shortages in the future. If the Company were to experience such
a shortage, it could have a material adverse effect on the Company.
    
 
    Certain  component  parts  required  in  the  remanufacturing  process   are
manufactured  by Chrysler and the Company's other OEM customers. The Company has
experienced shortages of such component parts from time to time in the past  and
future shortages could have a material adverse effect on the Company.
 
    ABILITY TO ACHIEVE AND MANAGE GROWTH.  An important element in the Company's
growth  strategy is the acquisition  and integration of complementary businesses
in order to  broaden its  product offerings,  capture market  share and  improve
profitability.  There  can be  no assurance  that  the Company  will be  able to
identify or reach mutually agreeable terms with acquisition candidates, or  that
the  Company  will  be  able  to  manage  additional  businesses  profitably  or
successfully integrate  such  additional  businesses into  the  Company  without
substantial  costs, delays or other problems.  Acquisitions may involve a number
of special  risks,  including:  initial reductions  in  the  Company's  reported
operating  results; diversion of  management's attention; unanticipated problems
or legal  liabilities; and  a possible  reduction in  reported earnings  due  to
amortization  of acquired intangible assets in  the event that such acquisitions
are made at levels  that exceed the  fair market value  of net tangible  assets.
Some  or all of these items could have a material adverse effect on the Company.
There can be no  assurance that businesses acquired  in the future will  achieve
sales and profitability that justify the investment therein. In addition, to the
extent that consolidation becomes more prevalent in the industry, the prices for
attractive  acquisition  candidates  may increase  to  unacceptable  levels. See
"Business -- Business Strategy -- External Growth."
 
                                       9
<PAGE>
    In addition to growth through acquisitions, the Company plans to expand  its
existing operations by broadening its product lines and increasing the number of
its  distribution centers in the  United States. There can  be no assurance that
any new product  lines introduced by  the Company will  be successful, that  the
Company  will manage successfully the start-up  and marketing of new products or
that additional  distribution  centers will  be  integrated into  the  Company's
existing operations or will be profitable. See "Business -- Business Strategy --
Internal Growth."
 
   
    INDEBTEDNESS  AND LIQUIDITY.   The  Company had  outstanding indebtedness of
$165.0 million at  September 30, 1996,  bearing interest at  a weighted  average
rate of 11.7%, and the Company's ratio of earnings to fixed charges for the nine
months  then ended was 2.3 to 1. After  giving effect to the consummation of the
Offering, the GEPT Private Placement,  borrowings under the Company's  revolving
credit  facility and  the application  of the  estimated net  proceeds therefrom
(after deducting  the  underwriting  discount  and  estimated  expenses  of  the
Offering),  the consolidated long-term indebtedness  of the Company at September
30, 1996 would have been $136.6 million  and the Company's ratio of earnings  to
fixed  charges for  the nine  months then  ended would  have been  3.0 to  1. On
October 1, 1996, the  Company borrowed $6.9 million  under its revolving  credit
facility   to  purchase  Diverco.  The   level  of  the  Company's  consolidated
indebtedness could have important consequences  to the holders of Common  Stock,
including  the following: (i)  a substantial portion of  the Company's cash flow
from operations must be dedicated to the payment of principal of and interest on
its indebtedness and will not be available for other purposes; (ii) the  ability
of  the Company  to obtain  financing in the  future for  working capital needs,
capital expenditures, acquisitions, investments,  general corporate purposes  or
other  purposes may be materially limited or impaired; (iii) the Company's level
of indebtedness may reduce its flexibility  to respond to changing business  and
economic  conditions or take advantage of business opportunities that may arise;
and (iv)  the  ability  of the  Company  to  pay dividends  is  restricted.  See
"Dividend  Policy." Any default  by the Company with  respect to its outstanding
indebtedness, or any inability  on the part of  the Company to obtain  necessary
liquidity,  would have  a material  adverse effect on  the Company.  See "Use of
Proceeds" and "Description of Certain Indebtedness."
    
 
    DEPENDENCE ON KEY  PERSONNEL.   The Company  is dependent  on the  continued
services  of its  management team, including  William A. Smith,  Chairman of the
Board and  Stephen  J.  Perkins,  President and  Chief  Executive  Officer.  Mr.
Perkins,  Mr.  Smith,  Wesley N.  Dearbaugh,  President and  General  Manager of
Independent Aftermarket, and the presidents  of the operating subsidiaries  have
an  average  of  21 years  experience  in the  automotive  aftermarket industry.
Although the  Company believes  it could  replace key  employees in  an  orderly
fashion  should the need arise, the loss of such personnel could have a material
adverse effect on the Company.
 
    ENVIRONMENTAL MATTERS.  The Company is subject to various evolving  federal,
state,  local and  foreign environmental  laws and  regulations governing, among
other things,  emissions  to  air,  discharge  to  waters  and  the  generation,
handling,  storage,  transportation,  treatment  and disposal  of  a  variety of
hazardous and non-hazardous  substances and wastes.  These laws and  regulations
provide  for  substantial  fines  and  criminal  sanctions  for  violations. The
operation of  automotive  parts remanufacturing  plants  involves  environmental
risks.
 
    The  company from which  RPM acquired its assets  (the "Prior RPM Company"),
has been identified by  the United States  Environmental Protection Agency  (the
"EPA")  as one  of the  many potentially  responsible parties  for environmental
liabilities associated with  a "Superfund"  site located  in the  area of  RPM's
former  manufacturing  facilities and  current  distribution facility  in Azusa,
California. The EPA has preliminarily estimated that it will cost  approximately
$47 million to construct and approximately $4 million per year for an indefinite
period  to operate an interim remedial  groundwater pumping and treatment system
for a part  of the subregion  of the  Superfund site within  which RPM's  former
manufacturing  facilities and current distribution facility, as well as those of
many other potentially responsible parties, are located. The actual cost of this
remedial action  could vary  substantially from  this estimate,  and  additional
costs  associated with the Superfund site are likely to be assessed. The Company
has  significantly  reduced  its  presence  at  the  site  and  has  moved   all
manufacturing  operations  off-site. Since  July 1995,  the Company's  only real
property interest in this site has been the lease of a 6,000 square foot storage
and distribution facility. The RPM acquisition agreement and the leases pursuant
to which the Company leased RPM's facilities after the
 
                                       10
<PAGE>
Company acquired the  assets of  RPM (the "RPM  Acquisition") expressly  provide
that  the Company  did not assume  any liabilities  for environmental conditions
existing on or  before the RPM  Acquisition, although the  Company could  become
responsible  for these liabilities under various  legal theories. The Company is
indemnified against any such  liabilities by the  seller of RPM  as well as  the
Prior  RPM Company  shareholders. There can  be no assurance,  however, that the
Company would be able to make any recovery under any indemnification provisions.
Since the RPM Acquisition, the Company has been engaged in negotiations with the
EPA to  settle  any liability  that  it may  have  for this  site.  The  Company
believes,  although  there can  be  no assurance,  that  it will  not  incur any
material liability as a result of these pre-existing environmental conditions.
 
    In connection with the Initial  Acquisitions, the Company conducted  certain
investigations  of Aaron's, RPM's, HTP's and  Mamco's facilities (in addition to
the Prior RPM Company's Azusa  facilities) and their compliance with  applicable
environmental  laws. The Company conducted  similar investigations in connection
with its subsequent  acquisitions of CRS,  Mascot, King-O-Matic, Tranzparts  and
Diverco. The investigations, which included "Phase I" assessments by independent
consultants of all manufacturing and certain distribution facilities, found that
certain remedial, reporting and other regulatory requirements, including certain
waste  management procedures, were not or may  not have been satisfied. Based in
part on the investigations conducted, and the indemnification provisions of  the
agreements  entered into  in connection  with the  Initial Acquisitions  and the
Company's subsequent acquisitions, the Company  believes, although there can  be
no  assurance, that its liabilities relating to these environmental matters will
not have a  material adverse effect,  individually or in  the aggregate, on  the
Company. See "Business -- Environmental."
 
    COMPETITION.    The automotive  aftermarket  for transmissions,  engines and
other drive train products  is highly fragmented  and highly competitive.  There
can  be  no assurance  that  the Company  will  compete successfully  with other
companies in its industry segment, some of which are larger than the Company and
have greater  financial and  other resources  available to  them than  does  the
Company.
 
   
    CONTROL  OF THE  COMPANY; ANTI-TAKEOVER MATTERS.   Upon  consummation of the
Offering and  the  GEPT Private  Placement,  the  Company will  continue  to  be
controlled  by the Aurora Partnerships, which will hold approximately 73% of the
voting power  in  the  Company  (through  direct  ownership  and  the  grant  of
irrevocable  proxies). Therefore, the Aurora Partnerships  will be able to elect
all of the  directors of the  Company and  to approve or  disapprove any  matter
submitted  to a vote  of the Company's  stockholders. As a  result of the Aurora
Partnerships' substantial ownership interest in the Common Stock, it may be more
difficult for a  third party  to acquire the  Company. A  potential buyer  would
likely  be deterred from any effort to acquire the Company absent the consent of
the Aurora Partnerships or their  participation in the transaction. The  general
partner  of each  of the Aurora  Partnerships is controlled  by Messrs. Crowell,
Roeder and Parsky. Messrs. Crowell and Roeder are directors of the Company.  The
Indentures  governing the  Senior Notes  contain provisions  that would  allow a
holder to require the Company to repurchase such holder's Senior Notes at a cash
price equal  to 101%  of the  principal amount  thereof, together  with  accrued
interest,  upon  the occurrence  of  a change  of  control of  the  Company. See
"Ownership of Voting Securities" and "Description of Certain Indebtedness."
    
 
    In addition,  the Company's  Board of  Directors is  authorized, subject  to
certain  limitations  prescribed by  law,  to issue  up  to 1,000,000  shares of
preferred stock in one or  more classes or series  and to fix the  designations,
powers,   preferences,  rights,  qualifications,  limitations  or  restrictions,
including voting rights, of those shares  without any further vote or action  by
stockholders.  The rights of the holders of Common Stock will be subject to, and
may be adversely affected by, the rights  of the holders of any preferred  stock
that  may  be issued  in  the future.  The  issuance of  preferred  stock, while
providing  flexibility  in  connection  with  possible  acquisitions  and  other
corporate  transactions, could have the effect of making it more difficult for a
third party  to  acquire a  majority  of the  outstanding  voting stock  of  the
Company. The Company has no current plans to issue shares of preferred stock.
 
   
    POSSIBLE  EFFECT ON SHARE  PRICE OF SHARES  ELIGIBLE FOR FUTURE  SALE.  Upon
consummation of the Offering  and the GEPT Private  Placement, the Company  will
have  approximately  16,455,794 shares  of  Common Stock  outstanding,  of which
approximately 12,955,794  shares  will  be "restricted  securities"  within  the
    
 
                                       11
<PAGE>
   
meaning  of Rule 144 ("Rule 144") promulgated  under the Securities Act of 1933,
as amended (the  "Securities Act"),  and may  not be  sold without  registration
under  the Securities  Act unless an  exemption from  registration is available.
Each of the Company's current stockholders (including GEPT) and certain  holders
of  the  Company's outstanding  options  have been  granted  certain "piggyback"
registration rights and  will be  granted certain  "demand" registration  rights
with  respect to the  shares of Common  Stock owned by  them or to  be issued to
them. However, the Company  will agree not to  offer, pledge, sell, contract  to
sell,  sell any  option or  contract to purchase,  purchase an  option, right or
warrant to purchase  or otherwise transfer  or dispose of  any shares of  Common
Stock  or any  securities convertible  into or  exercisable or  exchangeable for
Common Stock  or enter  into any  swap or  other arrangement  that transfers  to
another,  in whole or in part, any  of the economic consequences of ownership of
Common Stock for a period of 180  days from the date of this Prospectus  without
the  prior written  consent of  Morgan Stanley &  Co. Incorporated.  Each of the
Company's current stockholders (including  GEPT), directors, executive  officers
and  warrant holders  will enter  into or  is bound  by a  similar agreement. No
predictions can be made as to the effect, if any, that public sales of shares or
the availability of  shares for sale  will have on  the market price  prevailing
from  time to  time. Nevertheless,  sales of  substantial amounts  of the Common
Stock in  the public  market,  particularly by  directors  and officers  of  the
Company,  or the perception that  such sales could occur,  could have an adverse
effect on the market price of the Common Stock. See "Shares Eligible for  Future
Sale."
    
 
   
    DILUTION.   The initial public offering price per share of Common Stock will
exceed the net tangible book value  per share of Common Stock. Accordingly,  the
current stockholders of the Company will experience an immediate appreciation in
the  net tangible book value of their  equity investment in the Company, and the
purchasers of Common Stock will experience immediate and substantial dilution in
the net  tangible book  value of  their  equity investment  in the  Company.  In
addition,  there will be outstanding after  the consummation of the Offering and
the GEPT  Private  Placement  options and  warrants  to  purchase  approximately
2,693,274  shares of Common Stock at exercise prices ranging from $1.67 to $4.67
per share, the exercise of which would cause further dilution to new  investors.
See "Dilution."
    
 
   
    ABSENCE  OF A PUBLIC MARKET; DETERMINATION OF  OFFERING PRICE.  Prior to the
Offering, there has been  no public market for  the Common Stock.  Consequently,
the  initial  public  offering  price will  be  determined  through negotiations
between the Company and representatives of the Underwriters. See  "Underwriters"
for  factors to be considered in  determining the initial public offering price.
There can be no  assurance that a  regular trading market  for the Common  Stock
will  develop after the Offering or, if  developed, that a public trading market
can be  sustained.  The  initial  public offering  price  will  not  necessarily
reflect,  and may be higher than, the market price of the Common Stock after the
Offering.
    
 
                                       12
<PAGE>
                              RECENT DEVELOPMENTS
 
    On October 1,  1996 the  Company acquired  Diverco, Inc.,  a distributor  of
standard  drive  train parts  (primarily  gears, transfer  cases, synchronizers,
bearings), engine parts (valve train  components), gaskets and other soft  parts
for  transmission and engine repair and  complete transmissions for light trucks
and automobiles for aftermarket customers. On the acquisition closing date,  the
Company  made an initial cash  payment of $8.5 million,  with a potential future
post-closing purchase price adjustment to be made based upon Diverco's financial
performance for  the  year  ending  December  31,  1996.  Diverco's  sales  have
increased from $6.7 million for the year ended December 31, 1993 to $7.3 million
for the 12 months ended August 31, 1996. Diverco is located in Harvey, Illinois.
 
   
    The   Company  periodically  evaluates   acquisition  opportunities  in  the
automotive aftermarket business and expects to continue to do so in the  future.
The  Company has entered into  a non-binding letter of  intent for another North
American drive train  parts distributor.  The letter  of intent  provides for  a
purchase   price  of  approximately  $10  million  and  is  subject  to  certain
contingencies, including  the  Company's satisfactory  completion  of  business,
legal,  accounting  and  environmental  due  diligence  reviews,  negotiation of
definitive agreements,  and  approval  of the  respective  transactions  by  the
Company's  Board of Directors. The letter of intent does not obligate either the
Company or  the  potential acquisition  candidate  to enter  into  a  definitive
agreement,  and there can be no assurance given that the Company will enter into
a definitive acquisition agreement or consummate such acquisition.
    
 
   
                   REORGANIZATION AND GEPT PRIVATE PLACEMENT
    
 
   
    Simultaneous with the consummation of the Offering, Holdings will be  merged
into  ATC.  Upon the  effectiveness of  such merger,  each outstanding  share of
Holdings Common Stock will be converted into  one share of ATC Common Stock  and
each  outstanding share of  Holdings Preferred Stock will  be converted into the
right to  receive  the  Preferred  Stock  Reorganization  Consideration.  As  of
December  31, 1996  the aggregate  Preferred Stock  Reorganization Consideration
would  be  approximately  $25.2  million  (including  $5.2  million  of  accrued
dividends  as of  such date).  Holdings' 1994  Stock Incentive  Plan will become
ATC's plan (the "Stock Incentive Plan"), and outstanding employee stock  options
that  were issued by  Holdings pursuant to  the Holdings plan  will be converted
into options to purchase ATC Common Stock. Outstanding warrants that were issued
by Holdings will be converted into warrants to purchase ATC Common Stock.  Prior
to  the completion of this Offering, Holdings will amend and restate its charter
to increase its authorized capitalization  to 30,000,000 shares of Common  Stock
and 5,000,000 shares of Preferred Stock, and will consummate a six-for-one stock
split.
    
 
   
    The  Company will offer  to GEPT $12.0  million of Common  Stock in the GEPT
Private Placement simultaneously with  the closing of  this Offering. The  price
per  share  for such  Common  Stock will  be  the price  per  share paid  by the
Underwriters in this Offering, that is, the public offering price per share less
Underwriters' discounts and  commissions. Assuming  a public  offering price  of
$13.50 per share in the Offering, GEPT's price would be approximately $12.56 per
share  and it would purchase 955,794 shares of Common Stock. Although GEPT would
receive Common Stock which has not been registered under the Securities Act,  it
will  also receive a "demand" registration right  with respect to such stock and
300,000 shares of Common Stock it currently owns, which right is not exercisable
until after  the first  anniversary  of the  completion  of this  Offering.  See
"Shares  Eligible for Future Sale." The GEPT Private Placement is conditioned on
consummation of an initial public offering by the Company.
    
 
                                       13
<PAGE>
                                USE OF PROCEEDS
 
   
    The net  proceeds to  the Company  from  the sale  of the  3,500,000  shares
offered  hereby are estimated  to be approximately  $43.2 million (approximately
$49.8 million if the Underwriters' over-allotment option is exercised in  full),
based  upon an assumed  offering price of  $13.50 per share  and after deducting
estimated underwriting  discounts and  offering expenses.  The proceeds  to  the
Company from the GEPT Private Placement will be approximately $12 million.
    
 
   
    The  net proceeds  of the  Offering will  be used  by the  Company to redeem
$40,000,000 in aggregate  principal amount of  the Company's Senior  Notes at  a
redemption  price of 112% plus accrued interest thereon (assuming a December 31,
1996 redemption date). The $40,000,000 of Senior Notes are redeemable after  the
giving  of at least 30 days' prior written  notice to the holders of such Senior
Notes. Any remaining proceeds  of the Offering (including  from any exercise  of
the  Underwriters' over-allotment option),  together with the  proceeds from the
GEPT Private  Placement  and borrowings  under  the Company's  revolving  credit
facility,  will be  used by  the Company  to pay  the aggregate  Preferred Stock
Reorganization Consideration (approximately $25.2  million, assuming a  December
31, 1996 Reorganization date).
    
 
                                DIVIDEND POLICY
 
    The Company has not paid cash dividends on its Common Stock to date. Because
the  Company currently intends to  retain any earnings to  provide funds for the
operation and expansion of its business  and for the servicing and repayment  of
indebtedness,  the Company does not  intend to pay cash  dividends on the Common
Stock in  the foreseeable  future. Furthermore,  as a  holding company  with  no
independent operations, the ability of the Company to pay cash dividends will be
dependent upon the receipt of dividends or other payments from its subsidiaries.
Under the terms of the Indentures governing the Senior Notes, the Company is not
permitted  to pay  any dividends  on the  Common Stock  unless certain financial
ratio tests are satisfied. In addition, the Company's revolving credit  facility
contains  certain covenants which,  among other things,  prohibit the payment of
dividends by the Company. See "Management's Discussion and Analysis of Financial
Condition and Results  of Operations  -- Liquidity and  Capital Resources."  Any
determination to pay cash dividends on the Common Stock in the future will be at
the sole discretion of the Company's Board of Directors.
 
                                       14
<PAGE>
                                 CAPITALIZATION
 
   
    The  following  table  sets  forth the  consolidated  capitalization  of the
Company at September 30, 1996, and as  adjusted to give effect to the  estimated
net  proceeds from the  sale of 3,500,000  shares of Common  Stock at an assumed
offering price  of $13.50  per share  in  this Offering,  the receipt  of  $12.0
million  from the  GEPT Private  Placement, and  the application  thereof and of
borrowings under the Company's revolving credit facility as described under "Use
of Proceeds."  This  table should  be  read in  conjunction  with  "Management's
Discussion  and Analysis of  Financial Condition and  Results of Operations" and
the Consolidated  Financial  Statements  and notes  thereto  included  elsewhere
herein.
    
 
   
<TABLE>
<CAPTION>
                                                                                          SEPTEMBER 30, 1996
                                                                                        -----------------------
                                                                                          ACTUAL    AS ADJUSTED
                                                                                        ----------  -----------
                                                                                            (IN THOUSANDS)
<S>                                                                                     <C>         <C>
LONG-TERM DEBT:
  12% Senior Notes due 2004...........................................................  $  162,047   $ 121,536
  Revolving credit facility(1)........................................................      --          15,043
                                                                                        ----------  -----------
    Total long-term debt..............................................................     162,047     136,579
STOCKHOLDERS' EQUITY:
  Preferred stock, $.01 par value, 5,000,000 shares authorized; 200,000 shares issued
   and outstanding; no shares issued and outstanding, as adjusted (2).................      20,000      --
  Common stock, $.01 par value, 30,000,000 shares authorized; 12,000,000 shares issued
   and outstanding; 16,455,794 shares as
   adjusted (3).......................................................................      20,000      75,193
  Retained earnings...................................................................      20,815      17,425(4)
  Cumulative translation adjustment...................................................          32          32
                                                                                        ----------  -----------
    Total stockholders' equity........................................................      60,847      92,650
                                                                                        ----------  -----------
      Total capitalization............................................................  $  222,894   $ 229,229
                                                                                        ----------  -----------
                                                                                        ----------  -----------
</TABLE>
    
 
- ---------
 
   
(1)  The Company had  approximately $26 million available  under its $30 million
    revolving credit facility as of September 30, 1996. On October 1, 1996,  the
    Company  borrowed  $6.9  million  under  the  revolving  credit  facility to
    purchase Diverco.
    
 
(2) Consists of Holdings Preferred Stock. See "Recapitalization."
 
(3) Does not give effect  to the issuance of  shares reserved for issuance  upon
    the exercise of outstanding warrants and employee stock options. See "Shares
    Eligible for Future Sale."
 
(4)  The 12%  Senior Notes  are subject to  a redemption  premium. This premium,
    combined with the related unamortized debt issuance costs, will be  expensed
    as  an extraordinary  item at  the time of  redemption. As  of September 30,
    1996, the extraordinary item would have  been $3.4 million after the  effect
    of taxes.
 
                                       15
<PAGE>
                                    DILUTION
 
   
    The  pro forma net  tangible book value  of the Company  as of September 30,
1996 was $(99.4)  million, or $(8.28)  per share of  Common Stock. Net  tangible
book  value per share  is determined by  dividing the tangible  net worth of the
Company (total  assets less  intangible  assets and  total liabilities)  by  the
number  of common shares outstanding, after giving  effect to the payment of the
Preferred Stock Reorganization  Consideration. Without taking  into account  any
changes  in such net tangible book value after September 30, 1996, other than to
give effect to the sale  of the 3,500,000 shares of  Common Stock at an  assumed
initial  public offering price  of $13.50 per share,  the GEPT Private Placement
and the anticipated  application of the  net proceeds therefrom,  pro forma  net
tangible  book value  of the Company  as of  September 30, 1996  would have been
approximately $(47.6) million, or $(2.89) per share (after giving effect to  the
use  of the net proceeds from the Offering and the GEPT Private Placement). This
represents an immediate increase in net  tangible book value of $5.39 per  share
to current ATC stockholders and an immediate dilution of $16.39 per share to new
stockholders.  Dilution to new stockholders is determined by subtracting the net
tangible book  value  per share  after  the  Offering from  the  initial  public
offering  price  per  share.  The following  table  illustrates  this  per share
dilution.
    
 
   
<TABLE>
<S>                                                 <C>         <C>
Initial public offering price per share...........              $   13.50
  Net tangible book value per share before the
   Offering.......................................  $   (8.28)
  Increase per share attributable to sale of
   Common Stock...................................       5.39
                                                    ---------
Pro forma net tangible book value per share after
 the Offering.....................................                  (2.89)
                                                                ---------
Dilution per share to new investors...............              $   16.39
                                                                ---------
                                                                ---------
</TABLE>
    
 
   
    The following table  summarizes, on a  pro forma basis  as of September  30,
1996,  the difference between  existing stockholders after  giving effect to the
payment of the Preferred Stock  Reorganization Consideration and the  purchasers
of  shares in the Offering and in the GEPT Private Placement with respect to the
number of  shares  of  Common  Stock  purchased  from  the  Company,  the  total
consideration  paid  and  the  average  price per  share  paid  by  the existing
stockholders and by purchasers  of the shares  offered hereby (before  deducting
the  underwriting  discount  and  estimated  offering  expenses  payable  by the
Company).
    
 
   
<TABLE>
<CAPTION>
                                          SHARES PURCHASED (1)        TOTAL CONSIDERATION        AVERAGE
                                        -------------------------  --------------------------     PRICE
                                           NUMBER       PERCENT       AMOUNT        PERCENT     PER SHARE
                                        ------------  -----------  -------------  -----------  -----------
<S>                                     <C>           <C>          <C>            <C>          <C>
Existing stockholders.................    12,000,000       72.9%   $  20,000,000       25.2%    $    1.67
New investors.........................     3,500,000       21.3       47,250,000       59.7         13.50
GEPT (GEPT Private Placement only)....       955,794        5.8       12,000,000       15.1         12.56
                                        ------------      -----    -------------      -----
    Total.............................    16,455,794      100.0%   $  79,250,000      100.0%
                                        ------------      -----    -------------      -----
                                        ------------      -----    -------------      -----
</TABLE>
    
 
- ---------
(1) Does not give effect  to the issuance of  shares reserved for issuance  upon
    the exercise of outstanding warrants and employee stock options. See "Shares
    Eligible  for Future Sale." To the extent warrants or options are exercised,
    there will be further dilution to new investors.
 
                                       16
<PAGE>
                            SELECTED FINANCIAL DATA
 
    The selected financial data presented  below with respect to the  statements
of  income for  the year ended  December 31,  1993, seven months  ended July 31,
1994, five months ended December 31, 1994, and the year ended December 31,  1995
and  the  balance sheets  at December  31, 1994  and 1995  are derived  from the
Combined Financial  Statements of  the  Predecessor Companies  and  Consolidated
Financial Statements of the Company that have been audited by Ernst & Young LLP,
independent  auditors, and are  included elsewhere herein,  and are qualified by
reference to such financial statements  and notes related thereto. The  selected
financial  data with respect to the statement  of income data for the year ended
December 31, 1992 and the balance sheet data at December 31, 1992 and 1993,  are
derived  from  the  audited  Combined Financial  Statements  of  the Predecessor
Companies that have been audited by Ernst & Young LLP, independent auditors, but
are not included herein.  The balance sheet  data at December  31, 1991 and  the
statement  of income data for the year then ended are derived from the unaudited
financial statements of  the Predecessor  Companies. The balance  sheet data  at
September  30, 1996 and the  statement of income data  for the nine months ended
September 30, 1995 and  1996 are derived  from unaudited consolidated  financial
statements.   The  unaudited  consolidated   financial  statements  include  all
adjustments, consisting  only  of  normal  recurring  adjustments,  the  Company
considers  necessary for a  fair presentation of the  financial position at such
date and the results of operations  for such periods. Operating results for  the
nine  months  ended September  30, 1996  are not  necessarily indicative  of the
results that may be  expected for the  year ending December  31, 1996. The  data
provided   should  be  read  in  conjunction  with  the  Consolidated  Financial
Statements, related  notes, and  other financial  information included  in  this
Prospectus.
 
   
<TABLE>
<CAPTION>
                                                      COMBINED
                                    ---------------------------------------------                     CONSOLIDATED
                                                                                    ------------------------------------------------
                                             FOR THE                                                                 FOR THE NINE
                                            YEAR ENDED               FOR THE        FOR THE FIVE   FOR THE YEAR      MONTHS ENDED
                                           DECEMBER 31,           SEVEN MONTHS      MONTHS ENDED      ENDED         SEPTEMBER 30,
                                    --------------------------        ENDED         DECEMBER 31,   DECEMBER 31,   ------------------
                                     1991     1992      1993    JULY 31, 1994 (1)       1994           1995         1995      1996
                                    -------  -------  --------  -----------------   ------------   ------------   --------  --------
                                                                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                 <C>      <C>      <C>       <C>                 <C>            <C>            <C>       <C>
STATEMENT OF INCOME DATA:
Net sales.........................  $63,612  $75,264  $110,702       $90,056          $67,736        $190,659     $132,472  $199,307
Cost of sales.....................   39,770   45,588    66,687        52,245           40,112         115,499       82,051   122,458
                                    -------  -------  --------       -------        ------------   ------------   --------  --------
Gross profit......................   23,842   29,676    44,015        37,811           27,624          75,160       50,421    76,849
Selling, general and
 administrative expenses..........   18,220   22,103    25,682        20,475           14,206          38,971       26,438    38,651
Amortization of intangible
 assets...........................       28       28        28            16            1,210           3,308        2,392     2,781
                                    -------  -------  --------       -------        ------------   ------------   --------  --------
Operating income..................    5,594    7,545    18,305        17,320           12,208          32,881       21,591    35,417
Interest expense (income), net....     (314)    (258)     (302)         (158)           6,032          16,915       12,290    14,430
Income taxes (2)..................      145      150       471            (5)           2,565           6,467        3,080     8,646
                                    -------  -------  --------       -------        ------------   ------------   --------  --------
Net income........................  $ 5,763  $ 7,653  $ 18,136       $17,483            3,611           9,499        6,221    12,341
                                    -------  -------  --------       -------
                                    -------  -------  --------       -------
Preferred stock dividends.........                                                        853           2,093        1,542     1,689
                                                                                    ------------   ------------   --------  --------
Net income available to common
 stockholders.....................                                                    $ 2,758        $  7,406     $  4,679  $ 10,652
                                                                                    ------------   ------------   --------  --------
                                                                                    ------------   ------------   --------  --------
Pro forma (unaudited)(3):
  Net income per common share.....                                                                   $   0.65               $   0.79
  Shares used in computation of
   net income per share...........                                                                     14,616                 15,555
OTHER DATA:
Capital expenditures (4)..........  $ 1,149  $ 1,141  $  2,310       $ 1,850          $ 1,336        $  5,187     $  3,905  $  5,893
</TABLE>
    
 
- ---------
   
(FOOTNOTES ON FOLLOWING PAGE)
    
 
                                       17
<PAGE>
 
<TABLE>
<CAPTION>
                                             COMBINED                   CONSOLIDATED
                                     -------------------------  -----------------------------
                                           DECEMBER 31,            DECEMBER 31,
                                     -------------------------  ------------------  SEPTEMBER
                                      1991     1992     1993      1994      1995    30, 1996
                                     -------  -------  -------  --------  --------  ---------
                                                          (IN THOUSANDS)
<S>                                  <C>      <C>      <C>      <C>       <C>       <C>
BALANCE SHEET DATA:
Working capital....................  $14,825  $18,639  $26,651  $ 39,646  $ 57,066  $ 65,140
Property, plant and equipment
 (net).............................    3,167    3,274    4,678     6,196    10,784    15,386
Total assets.......................   26,558   32,654   45,618   187,293   247,932   267,346
Long-term debt (5).................    1,060    1,497      998   121,483   165,724   166,793
Preferred stock....................    --       --       --       20,000    20,000    20,000
Common stockholders' equity........   18,144   22,107   31,720    22,757    30,188    40,847
</TABLE>
 
- ---------
(1)  The combined financial statements for the  seven months ended July 31, 1994
    include the operations of the  Predecessor Companies up to their  respective
    acquisition  dates; operations  for RPM between  July 20, 1994  and July 31,
    1994 and for the other three  Predecessor Companies for August 1st and  2nd,
    1994  are not significant. All material transactions between the Predecessor
    Companies have been eliminated.
 
(2) Two of the Predecessor Companies elected  to be taxed as S Corporations  for
    all periods through consummation of the Initial Acquisitions; therefore, for
    federal  and state income tax purposes, any income or loss generally was not
    taxed to these companies but was reported by their respective  stockholders.
    A  pro forma  provision for taxes  based on income  reflecting the estimated
    provision for federal and state income taxes which would have been  provided
    had these companies been C Corporations and included in consolidated returns
    with  the Company  is as  follows: $2,304, $3,036  and $7,334  for the years
    ended December 31,  1991, 1992 and  1993, respectively, and  $7,004 for  the
    seven months ended July 31, 1994.
 
   
(3)  See Note 1 of Notes to Consolidated Financial Statements for description of
    the computation of  pro forma  net income per  share. Giving  effect to  the
    Offering,  the  GEPT  Private  Placement,  borrowings  under  the  Company's
    revolving credit facility  and the application  of such funds  as set  forth
    under  "Use of Proceeds" as if the same had occurred on January 1, 1995, pro
    forma net income per share would have been $0.67 for the year ended December
    31, 1995, and assuming such issuance, redemption, payment and borrowings had
    occurred on January 1, 1996, pro forma net income per share would have  been
    $0.77 for the nine months ended September 30, 1996.
    
 
(4)  Excludes capital  expenditures made by  each of  CRS, Mascot, King-O-Matic,
    Tranzparts and Diverco prior  to such subsidiaries' respective  acquisitions
    and any capital expenditures made in connection with such acquisitions.
 
(5)  Includes deferred tax liabilities of  $1,438, $3,478 and $4,746 at December
    31, 1994 and 1995 and September 30, 1996, respectively.
 
                                       18
<PAGE>
                            PRO FORMA FINANCIAL DATA
 
    The Unaudited Pro  Forma Consolidated  Statements of Income  give effect  to
business  acquisitions made in 1995 and 1996  which were accounted for using the
purchase method of accounting. The acquisitions were as follows:
 
<TABLE>
<S>                                                          <C>
Component Remanufacturing Specialists, Inc. (CRS)..........  June 1995
Mascot Truck Parts (Mascot)................................  June 1995
King-O-Matic Industries Limited (King-O-Matic).............  September 1995
Tranzparts, Inc. (Tranzparts)..............................  April 1996
Diverco, Inc. (Diverco)....................................  October 1996
</TABLE>
 
   
    The Unaudited Pro Forma Consolidated Statements of Income for the year ended
December 31, 1995 and for the nine  months ended September 30, 1996 assume  that
the  1995 Acquisitions and the 1996 Acquisitions occurred on January 1, 1995 and
the 1996 Acquisitions occurred on  January 1, 1996, respectively. The  Unaudited
Pro Forma Statements of Income include the historical consolidated statements of
income   of  the  Company  (which  includes   the  operations  of  CRS,  Mascot,
King-O-Matic and Tranzparts  from the dates  of their respective  acquisitions),
adjusted  for  the pro  forma effects  of  the 1995  and 1996  Acquisitions. The
Unaudited Pro Forma Consolidated Statements of Income, as adjusted, for the year
ended December  31, 1995  and for  the  nine months  ended September  30,  1996,
reflect the Offering, the GEPT Private Placement, borrowings under the Company's
revolving  credit facility and the application of  such funds as set forth under
"Use of Proceeds," as if the same had occurred on January 1, 1995 and January 1,
1996, respectively.
    
 
    The  Unaudited  Pro  Forma  Consolidated   Statements  of  Income  are   not
necessarily indicative of the results of the operations that would actually have
occurred  if the  transactions had  been consummated  as of  January 1,  1995 or
January 1, 1996 or of the future operations. These statements should be read  in
conjunction with the Consolidated Financial Statements, related notes, and other
financial information included in this Prospectus.
 
              UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME
                          YEAR ENDED DECEMBER 31, 1995
                                 (IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                       COMBINED                                   ADJUSTMENTS
                                                       ACQUIRED       PRO FORMA     PRO FORMA         FOR          PRO FORMA
                                          COMPANY   BUSINESSES (1)   ADJUSTMENTS   CONSOLIDATED    OFFERING     AS ADJUSTED (2)
                                          --------  --------------   -----------   ------------   -----------   ---------------
<S>                                       <C>       <C>              <C>           <C>            <C>           <C>
Net sales...............................  $190,659     $34,178                       $224,837                      $224,837
Cost of sales...........................  115,499       21,537       $ 1,104(3)       138,140                       138,140
                                          --------     -------                     ------------                 ---------------
Gross profit............................   75,160       12,641                         86,697                        86,697
Selling, general and administrative        38,971        8,008        (2,144)(4)       45,181                        45,181
 expenses...............................                                 (38)(5)
                                                                         296(6)
                                                                          88(7)
Amortization of intangible assets.......    3,308          231           404(8)         3,943                         3,943
                                          --------     -------                     ------------                 ---------------
Income from operations..................   32,881        4,402                         37,573                        37,573
Interest expense, net...................   16,915          157         2,639(9)        19,571       $(4,431)(10)      16,097
                                                                        (140)(11)                       957(12)
                                          --------     -------                     ------------                 ---------------
Income before income taxes..............   15,966        4,245                         18,002                        21,476
Provision for income taxes..............    6,467           95           729(13)        7,291         1,431(14)       8,722
                                          --------     -------                     ------------                 ---------------
Net income..............................  $ 9,499      $ 4,150                       $ 10,711                      $ 12,754
                                          --------     -------                     ------------                 ---------------
                                          --------     -------                     ------------                 ---------------
</TABLE>
    
 
- ---------
   
(FOOTNOTES ON FOLLOWING PAGE)
    
 
                                       19
<PAGE>
              UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME
                      NINE MONTHS ENDED SEPTEMBER 30, 1996
                                 (IN THOUSANDS)
 
   
<TABLE>
<CAPTION>
                                                  COMBINED                                       ADJUSTMENTS
                                                  ACQUIRED         PRO FORMA       PRO FORMA         FOR          PRO FORMA
                                     COMPANY     BUSINESSES       ADJUSTMENTS    CONSOLIDATED     OFFERING     AS ADJUSTED (2)
                                     --------  ---------------   -------------   -------------   -----------   ----------------
<S>                                  <C>       <C>               <C>             <C>             <C>           <C>
Net sales..........................  $199,307    $     8,759                       $208,066                        $208,066
Cost of sales......................  122,458           5,897                        128,355                         128,355
                                     --------         ------                     -------------                     --------
Gross profit.......................   76,849           2,862                         79,711                          79,711
Selling, general and administrative
 expenses..........................   38,651           2,265        $ (787)(4)       40,177                          40,177
                                                                       (18)(5)
                                                                        66(7)
Amortization of intangible
 assets............................    2,781              53            61(8)         2,895                           2,895
                                     --------         ------                     -------------                     --------
Income from operations.............   35,417             544                         36,639                          36,639
Interest expense (income), net.....   14,430             (17)          398(9)        14,845        $(3,699)(10)       12,019
                                                                       (45)(11)                        873(12)
                                                                        79(15)
                                     --------         ------                     -------------                     --------
Income before income taxes.........   20,987             561                         21,794                          24,620
Provision for income taxes.........    8,646              41           292(13)        8,979          1,164(14)       10,143
                                     --------         ------                     -------------                     --------
Net income.........................  $12,341     $       520                       $ 12,815                        $ 14,477
                                     --------         ------                     -------------                     --------
                                     --------         ------                     -------------                     --------
</TABLE>
    
 
         NOTES TO UNAUDITED PRO FORMA CONSOLIDATED STATEMENTS OF INCOME
 
(1) Includes the historical operations of the acquired businesses prior to their
    acquisition  by the Company.  Accordingly, included in  the 1995 amounts are
    CRS and Mascot  for the five  months ended June  1, 1995 and  June 6,  1995,
    respectively, King-O-Matic for the eight months ended September 12, 1995 and
    Tranzparts  and  Diverco for  the  year ended  December  31, 1995.  The 1996
    amounts include Tranzparts  for the  three months  ended April  2, 1996  and
    Diverco for the nine months ended September 30, 1996.
 
   
(2)  As  adjusted to  give  effect to  the  anticipated application  of  the net
    proceeds from the Offering as if the Offering had occurred at the  beginning
    of  the respective periods. Amounts  do not reflect the  impact of the early
    redemption premium  on the  Senior  Notes that,  combined with  the  related
    unamortized  debt issuance costs, will be  expensed as an extraordinary item
    at the time of redemption. As of September 30, 1996, the extraordinary  item
    would have been $3.4 million after the effect of taxes.
    
 
(3)  Prior to  its acquisition  by the  Company, one  of the  acquired companies
    reduced its inventory reserve  to state inventory at  its fair value at  the
    time of the acquisition. Such amount would have been reflected as a purchase
    price  adjustment on January 1, 1995,  and accordingly, is excluded from the
    pro forma results for the period.
 
(4) Adjusts the compensation of the  former owners of the acquired companies  to
    the  amount payable  under his  employment agreement  entered into  with the
    Company at the time of the acquisition.
 
(5) Reflects the  revised rental  payments on  facilities based  upon the  lease
    agreements signed at the time of the acquisition.
 
(6)  Prior to  its acquisition  by the  Company, one  of the  acquired companies
    reduced its bad debt  reserve to reflect estimated  net realizable value  of
    receivables  at the  time of  the acquisition.  Such amount  would have been
    reflected  as  a  purchase  price   adjustment  on  January  1,  1995,   and
    accordingly, is excluded from the pro forma results for the period.
 
(7) Reflects additional depreciation expense for the acquired companies from the
    beginning of the period through the respective acquisition dates.
 
(8) Reflects additional amortization expense for the acquired companies from the
    beginning of the period through the respective acquisition date.
 
(9)  Reflects additional interest expense on  debt issued in connection with the
    acquisitions, as if the issuance had been consummated as of the beginning of
    the periods  presented.  Amount  includes $89,000  of  debt  issuance  costs
    amortized over the life of the related debt.
 
(10)  Eliminates interest  on the  Senior Notes  that are  assumed to  have been
    redeemed.
 
(11) Eliminates interest on debt not assumed in the acquisitions.
 
   
(12) Reflects  interest  on  borrowings under  the  Company's  revolving  credit
    facility. See "Use of Proceeds."
    
 
   
(13)  Reflects  the adjustment  of income  taxes as  a result  of the  pro forma
    adjustments described in  these Notes  and the additional  taxes that  would
    have   been  expensed  had  certain  acquired  companies  been  taxed  as  C
    Corporations rather than S Corporations.
    
 
   
(14) Reflects  additional  income  taxes  resulting  from  the  adjustments  for
    interest expense.
    
 
   
(15)  Eliminates  gain  on  sale  to  former  owner  of  a  building  which  was
    subsequently leased to the Company.
    
 
                                       20
<PAGE>
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
OVERVIEW
 
    The  following discussion  should be read  in conjunction  with the Combined
Financial Statements of the Predecessor Companies and the Consolidated Financial
Statements  of  the  Company  and  notes  thereto  included  elsewhere  in  this
Prospectus.  The  Combined  Financial Statements  of  the  Predecessor Companies
represent the combination  of the  historical financial statements  of the  four
separate businesses of the Predecessor Companies.
 
    The  Company's  revenues  are  generated through  the  sale  of  drive train
products used in the automotive aftermarket  repair of passenger cars and  light
trucks.  Since its  formation, the Company  has benefited from  a combination of
internal and acquisition-related revenue  growth. The Company achieved  compound
annual growth in revenue of 38.5% from 1992 through September 30, 1996 (29.7% if
the 1995 and 1996 Acquisitions are excluded).
 
    The  Company's  revenues  from sales  to  Independent  Aftermarket customers
increased by 46.3% from  $58.5 million to $85.6  million between 1992 and  1995.
This growth was due to geographic expansion through the addition of distribution
centers,  a broadened product  line, enhanced customer  service, effective sales
efforts and acquisitions.  During the same  period, revenues from  sales to  OEM
customers  increased 407.7% from $16.8 million to $85.3 million due to increased
sales to  existing  customers,  including  Chrysler, and  the  addition  of  new
customers.  Revenues from sales to retail automotive parts stores increased from
virtually zero in 1992 to $19.8 million in 1995.
 
    The primary components of the Company's cost  of goods sold are the cost  of
cores  and component  parts, labor  costs and  overhead. While  certain of these
costs have fluctuated as a percentage of sales over time, cost of goods sold  as
a  percentage of sales has remained  relatively constant from 1992 through 1995.
Selling, general  and  administrative  ("SG&A") expenses  consist  primarily  of
salaries,   commissions,   rent,   marketing  expenses   and   other  management
infrastructure expenses. SG&A expenses  as a percentage  of sales declined  from
23.2%  in  1993 to  20.5% in  1995 principally  due to  the effect  of spreading
certain fixed costs over a larger sales base.
 
    The Company regularly evaluates  strategic acquisition opportunities in  the
automotive  aftermarket business and expects to continue to do so in the future.
The Company is a  party to negotiations involving  the potential acquisition  by
the  Company  of a  North American  distributor of  drive train  components. See
"Recent Developments."
 
   
    In the fourth quarter of 1996, the Company will record a non-cash charge  of
approximately  $477,000  for  deferred  compensation  expense  relating  to  the
difference between  the exercise  price and  the intrinsic  value for  financial
statement  presentation  purposes  of  the Company's  Common  Stock  for 628,176
options granted in October 1996. Substantially all of such options were  granted
to  Mr. Perkins and other members of  senior management at $4.67 per share. This
compensation expense will aggregate  $2.3 million, and  will be recognized  over
the  respective vesting periods of the options, which generally range from three
to five years.
    
 
RESULTS OF OPERATIONS
 
    The following table sets forth certain financial statement data expressed in
millions of dollars and as a percentage of net sales. The pro forma statement of
income for the  year ended  December 31,  1994 reflects  the combined  financial
statements  for the seven months ended July 31, 1994 for Aaron's, HTP, Mamco and
 
                                       21
<PAGE>
RPM, and the  consolidated operations  of these  companies for  the five  months
ended  December 31, 1994. Pro forma expense adjustments were made to reflect the
Initial Acquisitions as if they had occurred on January 1, 1994.
 
   
<TABLE>
<CAPTION>
                                       YEAR ENDED DECEMBER 31,
                           ------------------------------------------------    NINE MONTHS ENDED SEPTEMBER
                                                                                           30,
                              COMBINED        PRO FORMA       CONSOLIDATED    -----------------------------
                                1993             1994             1995            1995            1996
                           --------------   --------------   --------------   -------------   -------------
                                                            (IN MILLIONS)
<S>                        <C>     <C>      <C>     <C>      <C>     <C>      <C>    <C>      <C>    <C>
Net sales................  $110.7  100.0%   $157.8  100.0%   $190.7  100.0%   $132.5 100.0%   $199.3 100.0%
Cost of sales............    66.7   60.3      92.9   58.9     115.5   60.6     82.1   62.0    122.5   61.5
                           ------  ------   ------  ------   ------  ------   -----  ------   -----  ------
Gross profit.............    44.0   39.7      64.9   41.1      75.2   39.4     50.4   38.0     76.8   38.5
Selling, general and
 administrative..........    25.7   23.2      30.4   19.2      39.0   20.5     26.4   19.9     38.7   19.4
Amortization of
 intangible assets.......      --     --       3.0    1.9       3.3    1.7      2.4    1.8      2.8    1.4
                           ------  ------   ------  ------   ------  ------   -----  ------   -----  ------
Operating income.........    18.3   16.5      31.5   20.0      32.9   17.2     21.6   16.3     35.4   17.7
Interest expense
 (income), net...........     (.3)   (.3)     14.5    9.2      16.9    8.8     12.3    9.3     14.4    7.2
Provision for income
 taxes...................     0.5    0.4       6.9    4.4       6.5    3.4      3.1    2.3      8.7    4.4
                           ------  ------   ------  ------   ------  ------   -----  ------   -----  ------
Net income...............  $ 18.1   16.4%   $ 10.1    6.4%   $  9.5    5.0%   $ 6.2    4.7%   $12.3    6.1%
                           ------  ------   ------  ------   ------  ------   -----  ------   -----  ------
                           ------  ------   ------  ------   ------  ------   -----  ------   -----  ------
</TABLE>
    
 
   
    NINE MONTHS ENDED SEPTEMBER 30, 1996 COMPARED TO NINE MONTHS ENDED SEPTEMBER
30, 1995
    
 
    NET SALES.  Total  net sales increased $66.8  million or 50.4%, from  $132.5
million for the nine month period ended September 30, 1995 to $199.3 million for
the  nine month period ended September 30, 1996. Of this increase, $39.0 million
was due to  internal growth and  $27.8 million  was due to  the incremental  net
sales  generated  by the  companies acquired  in 1995  and 1996,  including CRS,
Mascot, King-O-Matic and Tranzparts which were  acquired on June 1, June 9,  and
September 12, 1995, and April 2, 1996, respectively.
 
    The  internal growth  was generated  primarily from  increased sales volumes
with existing  OEM customers.  To  a lesser  extent,  internal growth  was  also
generated  by the  incremental sales from  five new  distribution centers opened
during the  second  half  of  1995, increased  sales  volumes  through  existing
distributions   centers  and  increased  sales   volumes  with  existing  retail
customers.
 
    Net sales  to Chrysler  of $72.7  million for  the nine  month period  ended
September  30, 1996 represented 36.5%  of the Company's total  net sales for the
period, as compared to $46.1 million and  34.8% for the nine month period  ended
September  30, 1995.  Management believes, although  there can  be no assurance,
that  the  Chrysler  inventory  reduction  discussed  below  in  the  net  sales
comparison  between 1995 and 1994 was a  one-time effort to reverse an inventory
build-up in 1994 and is not expected to recur.
 
   
    GROSS PROFIT.   Gross profit  as a percentage  of net  sales increased  from
38.0%  for the nine month period ended September  30, 1995 to 38.5% for the nine
month period ended September 30, 1996.  The increase in gross profit margin  was
primarily attributable to a shift in product mix, lower direct labor cost, and a
higher  absorption  of overhead  resulting from  increased production  and sales
volumes of  remanufactured  transmissions.  The  gross  profit  margin  improved
despite  certain non-recurring start-up costs incurred during 1996 in connection
with the Company's new plant in  Joplin, Missouri and the expansion of  capacity
at  the Company's plant in Springfield,  Missouri needed to support sales growth
to retail and OEM customers.
    
 
   
    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.  As a result of an increase in
revenues, SG&A decreased as a  percentage of net sales  from 19.9% for the  nine
month  period ended September 30, 1995 to  19.4% for the nine month period ended
September 30,  1996. However,  SG&A  increased in  absolute dollars  from  $26.4
million  for the nine month period ended September 30, 1995 to $38.7 million for
the nine month  period ended  September 30,  1996, representing  an increase  of
$12.3  million or  46.6%. The increase  in SG&A  was due largely  to the ongoing
incremental SG&A expenses  of CRS,  Mascot, King-O-Matic  and Tranzparts.  Other
significant  factors contributing  to the increase  in SG&A  include the ongoing
incremental expenses associated  with the five  new distribution centers  opened
during  the second half of 1995, and  certain start-up and ongoing SG&A expenses
incurred in connection with the Company's new plant in Joplin, Missouri.
    
 
                                       22
<PAGE>
    AMORTIZATION OF  INTANGIBLE  ASSETS.    Amortization  of  intangible  assets
increased  $0.4 million for  the nine month  period ended September  30, 1996 as
compared to  the nine  month  period ended  September  30, 1995  reflecting  the
increase  in intangible assets that occurred as  a result of the acquisitions of
CRS, Mascot, King-O-Matic and Tranzparts.
 
    INCOME FROM OPERATIONS.   Principally as a result  of the factors  described
above,  income from operations  increased 63.9% from $21.6  million for the nine
month period ended September 30, 1995 to $35.4 million for the nine month period
ended September 30, 1996.
 
    INTEREST EXPENSE (INCOME),  NET.   Interest expense  increased $2.1  million
from  $13.0 million for the nine month  period ended September 30, 1995 to $15.1
million for the  nine month  period ended September  30, 1996.  The increase  in
interest  expense was due to the interest on  the Series D Notes which were used
to finance the  acquisitions of CRS,  Mascot and King-O-Matic,  and the  related
amortization  of debt issuance costs. The Series  D Notes were issued on June 1,
1995 and therefore were only outstanding  for four months during the nine  month
period ended September 30, 1995.
 
    CONSOLIDATED YEAR ENDED DECEMBER 31, 1995 COMPARED TO PRO FORMA YEAR ENDED
DECEMBER 31, 1994
 
    NET SALES.  Net sales increased by $32.9 million from $157.8 million in 1994
to  $190.7 in 1995 primarily as a result of the acquisitions of CRS, Mascot, and
King-O-Matic. The three  new acquisitions provided  $24.7 million in  additional
revenues. Net sales of remanufactured transmissions increased from $68.4 million
in  1994  to  $85.9  million  in 1995.  The  volume  increase  of remanufactured
transmissions resulted  principally from  the acquisitions  of CRS  and  Mascot,
partially  offset by a reduction in net sales of remanufactured transmissions to
Chrysler from $66.8  million in  1994 to  $64.8 million  in 1995.  Net sales  to
Chrysler  reflected a  decrease from $19.8  million during the  third quarter of
1994 to $13.2  million for the  third quarter  of 1995 as  Chrysler reduced  its
inventory  of remanufactured transmissions, partially offset by an increase from
$16.4 million during the fourth quarter of 1994 to $18.9 million for the  fourth
quarter  of 1995.  Net sales of  repair kits,  hard parts and  other drive train
products increased $6.0 million from $69.0  million in 1994 to $75.0 million  in
1995  primarily as  a result of  the Company's acquisition  of King-O-Matic. Net
sales of remanufactured  engines increased  $4.6 million from  $15.2 million  in
1994  to $19.8  million in 1995.  The volume increase  of remanufactured engines
resulted from increased demand from Western Auto at its retail outlets, and  the
addition of new retail customers.
 
    GROSS  PROFIT.   Gross profit  as a percentage  of net  sales decreased from
41.1% in 1994 to 39.4% in 1995. The  gross profit decrease of 1.7% of net  sales
was  due  in large  part  to increased  labor  costs relating  to remanufactured
engines and  transmissions. The  Company was  not  able to  recover all  of  the
additional costs through increased selling prices.
 
    In  addition, the  aggregate gross profit  was affected  by the acquisitions
that occurred in 1995. Total net sales  in 1995 includes $24.7 million for  CRS,
Mascot and King-O-Matic at a combined gross profit which was somewhat lower than
that of the Company as a whole for 1995.
 
    SELLING,  GENERAL AND ADMINISTRATIVE EXPENSES.  SG&A expenses increased from
$30.4 million in 1994 to  $39.0 in 1995 or, as  a percentage of net sales,  from
19.2%  in 1994 to  20.5% in 1995. The  increase was partly  due to the Company's
acquisitions of CRS, Mascot  and King-O-Matic, which  comprised $3.3 million  of
the  Company's SG&A expenses in 1995. Other significant factors that contributed
to the increase in  SG&A expenses were the  relocation of RPM's main  facilities
from Azusa, California to Rancho Cucamonga, California and the addition of a new
manufacturing  plant in Joplin, Missouri, both  of which resulted in an increase
in ongoing SG&A expenses and a significant amount of non-recurring SG&A expenses
being incurred during 1995. Legal, audit,  tax and other professional fees  were
also higher in 1995 principally due to a full year of ATC operations as compared
with only five months of operations in 1994.
 
    AMORTIZATION  OF  INTANGIBLE  ASSETS.    Amortization  of  intangible assets
increased $0.3 million in 1995 reflecting the increase in intangible assets that
occurred as a result of the acquisitions of CRS, Mascot and King-O-Matic.
 
    INCOME FROM OPERATIONS.   Principally as a result  of the factors  described
above,  income from  operations increased  from $31.5  million in  1994 to $32.9
million in 1995.
 
                                       23
<PAGE>
    INTEREST EXPENSE (INCOME),  NET.   Interest expense  increased $2.4  million
from  $14.5 million in 1994  to $16.9 million in  1995. The increase in interest
expense reflects additional  interest on  the Series  D Notes  that were  issued
principally  to finance the acquisitions of CRS, Mascot and King-O-Matic and the
related amortization of debt issuance costs.
 
    PRO FORMA 1994 COMPARED TO COMBINED 1993
 
    NET SALES.  Net sales increased by $47.1 million from $110.7 million in 1993
to $157.8 million in 1994  primarily as a result of  increases in the number  of
units  sold. The increase in net sales  is primarily comprised of an increase in
net sales  of remanufactured  transmissions from  $37.5 million  during 1993  to
$68.4  million during 1994. The  volume increase of remanufactured transmissions
resulted principally from increased demand from Chrysler due to an increased use
of remanufactured  transmissions  in  lieu  of  rebuilt  transmissions  for  OEM
warranty-related  service. Net sales of repair  kits, hard parts and other drive
train products  increased $9.7  million  from $59.3  million  in 1993  to  $69.0
million  in 1994, despite  facility relocation of  five distribution centers and
the relocation of the  Company's Dayton, Ohio torque  converter plant to  expand
capacity.  Net sales of remanufactured engines increased $4.8 million from $10.4
million in 1993 to $15.2 million in 1994. The volume increase of  remanufactured
engines resulted from increased demand from Western Auto at its retail outlets.
 
    GROSS  PROFIT.   Gross profit  as a percentage  of net  sales increased from
39.7% in 1993 to 41.1%  in 1994, primarily as a  result of an increase in  gross
profit  due to higher sales volume  resulting in greater absorption of overhead.
During 1994,  the Company  began  its program  of  increasing capacity  and  has
realized  increased labor efficiencies with  the upgrading and reorganization of
certain manufacturing facilities.
 
    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.  As a percentage of net sales,
SG&A expenses decreased from 23.2% of net sales in 1993 to 19.2% of net sales in
1994, primarily due to  higher sales volume. The  improvement in the  percentage
occurred  despite the additional expenses incurred by the Company related to the
start-up  of  the  new  Dayton  torque  converter  plant,  increases  in  legal,
accounting  and professional fees relating to the integration of the Predecessor
Companies and increases in administrative support expenses. Management  believes
that  approximately half  of these  expenses are  non-recurring in  nature. SG&A
expenses for purposes  of the pro  forma financial statements  for 1994  exclude
$3.5  million of one time employee bonuses  and $0.8 million of excess executive
compensation and other costs, which were paid by the Predecessor Companies,  net
of certain new overhead expenses.
 
    INCOME  FROM OPERATIONS.   Principally as a result  of the factors described
above, income from  operations increased  from $18.3  million in  1993 to  $31.5
million in 1994.
 
    INTEREST  EXPENSE (INCOME), NET.   Interest expense  increased $14.8 million
from $(0.3) million in 1993 to $14.5  million in 1994. The increase in  interest
expense  reflects  interest  on  the  Series B  Senior  Notes,  interest  on the
outstanding amounts from time to time under the Revolving Credit Agreement,  and
the amortization of deferred debt issuance costs.
 
   
LIQUIDITY AND CAPITAL RESOURCES
    
 
    Since  the  Company's inception  in July  1994, the  Company has  funded its
operations and investments  in property and  equipment, including  acquisitions,
through  the issuance  of Senior Notes  totaling $162.4 million  and the private
sale of Preferred  and Common  Stock totaling $40.0  million, and,  to a  lesser
extent, through cash provided by operating activities.
 
    The  Company had total cash and cash  equivalents on hand of $8.3 million at
September 30, 1996, representing a decrease in net cash of $0.4 million for  the
nine  months then ended. The Company had total cash and cash equivalents on hand
of $8.3 million at September  30, 1996, representing a  decrease in net cash  of
$0.4  million for  the nine  months then ended.  Net cash  provided by operating
activities was $10.8 million in 1995. Net cash provided by operating  activities
was  $7.4 million for the nine months ended September 30, 1996. Net cash used in
investing activities was $45.4  million and $10.0 million  for 1995 and for  the
nine  months  ended  September 30,  1996,  respectively.  The net  cash  used in
investing activities in 1995  was attributable to  capital expenditures of  $5.2
million,  due primarily  to investments  in the  Company's Joplin,  Missouri and
Rancho Cucamonga, California manufacturing facilities and $40.3 million used  to
acquire  CRS, Mascot and King-O-Matic. Net cash used in investing activities was
$10.0 million  for the  nine months  ended September  30, 1996,  including  $4.1
million   for  the  acquisition  of  Tranzparts  and  $5.9  million  in  capital
expenditures largely for transmission  and engine remanufacturing equipment  and
other improvements
 
                                       24
<PAGE>
related  to  the Company's  new  plant in  Joplin,  Missouri. Net  cash  used in
investing activities was $10.0 million for  the nine months ended September  30,
1996,  including $4.1 million for the acquisition of Tranzparts and $5.9 million
in capital  expenditures largely  for  transmission and  engine  remanufacturing
equipment  and other improvements related to  the Company's new plant in Joplin,
Missouri. Net cash provided by financing  activities was $34.0 million in  1995,
due  principally to  the issuance  of $42.4 million  of Senior  Notes, which was
partially offset by certain payments on other debt facilities and amounts due to
former stockholders. Net cash provided by financing activities was $2.1  million
during the nine months ended September 30, 1996 due to additional borrowings.
 
    The  Company has budgeted  $9.8 million for capital  expenditures for all of
1996. The budget  includes $2.1  million for  additional engine  remanufacturing
equipment and $3.1 million for transmission remanufacturing equipment to provide
additional  capacity. Of the budgeted capital  expenditures, as of September 30,
1996, the Company had  incurred $5.9 million and  had placed purchase orders  of
$2.2 million for additional equipment and leasehold improvements.
 
   
    The  Company has a  $30.0 million revolving credit  facility that matures in
July 1999. As of September 30,  1996, the Company had approximately $26  million
available  under the revolving credit facility.  On October 1, 1996, the Company
borrowed $6.9 million under the  revolving credit facility to purchase  Diverco.
The  Company has entered into  a non-binding letter of  intent for another North
American drive train  parts distributor.  The letter  of intent  provides for  a
purchase  price  of approximately  $10 million,  which would  be drawn  from the
revolving credit facility if the  transaction is consummated. Upon  consummation
of  the Offering and the  GEPT Private Placement, the  Company expects to borrow
approximately $17 million under its revolving credit facility to pay the balance
of the Preferred Stock Reorganization Consideration. See "Use of Proceeds."
    
 
    In July 1996, the  Company entered into an  agreement with Bank of  Montreal
("BOM") for a $3.0 million Canadian revolving credit facility to accommodate the
working  capital needs of the  Company's Canadian subsidiaries, King-O-Matic and
Mascot. Borrowings  under the  agreement are  limited to  certain advance  rates
based  upon the eligible  accounts receivable and  inventory of King-O-Matic and
Mascot up to an aggregate maximum of $3.0 million Canadian, are due upon  demand
and  bear  interest at  the BOM  prime  lending rate  plus 0.25%.  The agreement
contains  certain  covenants  including  a  tangible  net  worth  covenant   for
King-O-Matic  and Mascot combined, and the terms of the agreement are subject to
annual review.
 
    The Company  believes that  cash  on hand,  cash  flow from  operations  and
existing  borrowing capacity will be sufficient  to fund its ongoing operations,
including amounts that  the Company  estimates would be  expended in  connection
with  the  potential  acquisition  discussed  under  "Recent  Developments."  In
pursuing additional future acquisitions, the Company expects to have to consider
the effect any such  acquisition costs may  have on its  liquidity. In order  to
consummate  such acquisitions, the Company may accordingly need to seek to raise
additional capital  through  additional  borrowings or  equity  financings.  The
information  in  this  paragraph  is  forward-looking  and  involves  risks  and
uncertainties that could significantly  impact the Company's expected  liquidity
requirements  in the short and long term.  While it is impossible to itemize the
many factors and specific events that could affect the Company's outlook for its
liquidity requirements, such  factors would  include the  possible reduction  in
deliveries  to one or more significant customers for any reason and the possible
effect of assimilating acquisitions into  the Company's existing operations  and
the expansion of those operations.
 
INFLATION; LACK OF SEASONALITY
 
    Although  the  Company is  subject to  the effects  of changing  prices, the
impact of inflation has not been  a significant factor in results of  operations
for  the periods presented. In some circumstances, market conditions or customer
expectations may prevent the Company from increasing the prices of its  products
to  offset the inflationary pressures that may increase its costs in the future.
Historically, there  has  been  little seasonal  fluctuation  in  the  Company's
business.
 
ENVIRONMENTAL MATTERS
 
    See  "Business -- Environmental"  for a discussion  of certain environmental
matters relating to the Company.
 
                                       25
<PAGE>
                                    BUSINESS
 
GENERAL
 
    The Company  is a  leading  remanufacturer and  distributor of  drive  train
products  used in the aftermarket repair of passenger cars and light trucks. The
Company's  principal  products  include  remanufactured  transmissions,   torque
converters  and engines, as well as remanufactured  and new parts for the repair
of automotive  drive  train  and  engine  assemblies.  The  Company's  principal
customers include: (i) independent transmission rebuilders, general repair shops
and  distributors (I.E.,  the Independent  Aftermarket); (ii)  OEMs, principally
Chrysler, for  use as  replacement  parts by  their  dealers; and  (iii)  retail
automotive  parts stores. The Company believes  it is uniquely positioned within
the highly fragmented aftermarket  for drive train products  as a result of  its
extensive  product line,  diverse customer  base and  broad geographic presence,
with 43 distribution centers throughout the United States and Canada.
 
   
    The Company  was  organized  in  1994  by  Aurora  Capital  Partners  and  a
management  team  led by  William A.  Smith  to combine  the businesses  of four
existing companies serving  the drive train  remanufacturing market. Since  that
time  the  Company  has  grown  both  internally  and  through  five  additional
acquisitions completed during  1995 and  1996. The Company  and its  predecessor
companies  have achieved  compound annual growth  in revenue of  38.5% from 1992
through September 30, 1996 (29.7% if the Company's acquisitions in 1995 and  the
first  nine months of 1996 are excluded).  The Company believes the key elements
of its success  are the quality  and breadth  of its product  offerings and  the
Company's   emphasis  on  strong  customer  relationships,  promoted  by  strong
technical support,  rapid  delivery  time, innovative  product  development  and
competitive  pricing. In addition, the Company has benefited from the increasing
use of remanufactured  transmissions, engines  and other  parts for  aftermarket
repairs  as  the  industry  recognizes that  remanufacturing  provides  a higher
quality, lower cost alternative to rebuilding the assembly or replacing it  with
a new assembly manufactured by an OEM.
    
 
    The  Company's strategy  is to  achieve growth  both internally  and through
strategic acquisitions. The Company intends to expand its existing business  by:
(i)  increasing penetration of its current  customer base; (ii) gaining new OEM,
Independent Aftermarket and retail customers; and (iii) introducing new products
to both existing  and new customers.  Strategic acquisitions have  also been  an
important   element  in  the  Company's  historical  growth.  The  Company  sees
significant opportunities to  continue expanding its  customer base,  geographic
presence  and  product  offerings  through  additional  strategic  acquisitions,
particularly  among  companies   serving  the   highly  fragmented   Independent
Aftermarket.  Management  believes that  future acquisitions  will enable  it to
enhance the  Company's revenues  and profitability  by expanding  the  Company's
existing  distribution base, increasing  the range of  products sold through the
Company's distribution  network  and  realizing  economies  of  scale  in  areas
including purchasing, administration and inventory management.
 
AUTOMOTIVE AFTERMARKET INDUSTRY
 
    MARKET SIZE AND GROWTH
 
    The  automotive aftermarket in the United  States and Canada, which consists
of sales of parts and services  for vehicles after their original purchase,  has
been  noncyclical and has generally experienced  steady growth over the past ten
years, unlike the  market for  new vehicle  sales. According  to the  Automotive
Parts  & Accessories Association, between 1985 and 1995, estimated industry-wide
revenue for the automobile aftermarket increased from approximately $126 billion
to $170 billion. This  consistent growth is due  principally to the increase  in
the  number of vehicles in operation that are in the prime repair age of four to
12 years and the  increase in the  average number of  miles driven annually  per
vehicle.  The  Company  competes  specifically in  the  aftermarket  segment for
automotive transmissions, engines and other drive train related products,  which
represents  more  than  $7 billion  of  the entire  automotive  aftermarket. The
Company believes that within  this segment the  market for remanufactured  drive
train products has grown faster than the overall automotive aftermarket.
 
                                       26
<PAGE>
    REMANUFACTURING
 
    Remanufacturing  is  a  process  through  which  used  assemblies,  such  as
transmissions or engines,  are returned  to a  central facility  where they  are
disassembled  and  their component  parts cleaned,  refurbished and  tested. The
usable component  parts are  then combined  with  new parts  in a  high  volume,
precision manufacturing process to create remanufactured assemblies.
 
    When  a drive train assembly  such as a transmission  or engine fails, there
are generally three alternatives  available to return  the vehicle to  operating
condition.  The dealer or independent repair  shop may: (i) remove the assembly,
disassemble the unit  into its component  pieces, replace worn  or broken  parts
with  remanufactured or new components, and reinstall that assembly ("rebuild");
(ii) replace the assembly  with a remanufactured assembly  or; (iii) in  limited
instances,  replace the  assembly with a  new assembly manufactured  by the OEM.
Costs to the  OEM associated  with remanufactured assemblies  generally are  50%
less  than new  or rebuilt  assemblies due to  the remanufacturers'  use of high
volume manufacturing techniques and salvage methods that increase the number  of
reusable  components. In  addition, remanufactured  assemblies are  generally of
higher quality than  rebuilt assemblies because  of the precision  manufacturing
techniques,  technical upgrades  and rigorous inspection  and testing procedures
employed in remanufacturing. In contrast, the  quality of a rebuilt assembly  is
heavily  dependent on the skill level  of the particular mechanic, who typically
is less able to  remain current with  engineering changes than  remanufacturers,
who  work in close liaison with OEM engineers. In addition, the proliferation of
transmission and engine designs, the increasing complexity of transmissions  and
engines  that  incorporate electronic  components,  and the  shortage  of highly
trained mechanics  qualified to  rebuild  assemblies all  have tended  to  favor
remanufacturing over rebuilding assemblies for aftermarket repairs. For warranty
repairs, consistent quality of warranty repairs is important to the OEM standing
behind  the  applicable  warranty, because  once  installed,  the remanufactured
product is usually covered by the OEM  for the balance of the original  warranty
period.  The Company believes  that because of this  combination of high quality
and low cost, the  use of remanufactured assemblies  for aftermarket repairs  is
growing compared to the use of new or rebuilt assemblies.
 
PRODUCTS
 
    The principal product lines of the Company are remanufactured transmissions,
repair  kits  and hard  parts used  in drive  train repairs,  and remanufactured
engines. The following table sets forth, by product line, the Company's combined
net sales (dollars in  millions) and the percentage  of the Company's total  net
sales  for the years 1993, 1994  and 1995 and the first  nine months of 1995 and
1996:
 
<TABLE>
<CAPTION>
                                                                          NINE MONTHS ENDED SEPTEMBER
                                  YEAR ENDED DECEMBER 31,                             30,
                      ------------------------------------------------   -----------------------------
                           1993             1994             1995            1995            1996
                      --------------   --------------   --------------   -------------   -------------
<S>                   <C>     <C>      <C>     <C>      <C>     <C>      <C>    <C>      <C>    <C>
Transmissions.......  $ 37.5   33.9%   $ 68.4   43.4%   $ 85.9   45.0%   $57.5   43.4%   $100.7  50.5%
Repair Kits and Hard
 Parts..............    59.3   53.5      69.0   43.8      75.0   39.4     54.2   40.9     69.6   34.9
Engines.............    10.4    9.4      15.2    9.6      19.8   10.4     15.0   11.3     20.2   10.1
Other...............     3.5    3.2       5.2    3.2      10.0    5.2      5.8    4.4      8.8    4.5
                      ------  ------   ------  ------   ------  ------   -----  ------   -----  ------
Total...............  $110.7  100.0%   $157.8  100.0%   $190.7  100.0%   $132.5 100.0%   $199.3 100.0%
                      ------  ------   ------  ------   ------  ------   -----  ------   -----  ------
                      ------  ------   ------  ------   ------  ------   -----  ------   -----  ------
</TABLE>
 
    TRANSMISSIONS
 
    The Company  remanufactures transmissions  which  are factory  approved  and
suitable  for  warranty  and  post-warranty  replacement  of  transmissions  for
Chrysler and 12 foreign OEMs, including Hyundai Motor America, Subaru of America
and American  Isuzu, for  their United  States dealer  networks. The  number  of
transmission  models  remanufactured  by  the  Company  has  been  increasing to
accommodate the greater number of models currently used in vehicles manufactured
by the Company's OEM customers. The majority of the Company's transmissions  are
sold  to Chrysler  under Chrysler's MOPAR  brand name. In  addition, the Company
rebuilds heavy duty and light duty truck transmissions and air compressors.
 
    REPAIR KITS AND HARD PARTS
 
    Repair kits sold by the Company consist of gaskets, friction plates,  seals,
bands,  filters and other "soft" parts that are used in rebuilding transmissions
for substantially  all  domestic and  most  imported passenger  cars  and  light
trucks. Kits are currently sold principally to the Independent Aftermarket. Each
kit  is designed  specifically to  include substantially  all of  the soft parts
necessary for rebuilding a particular model of
 
                                       27
<PAGE>
transmission. In addition  to manufacturing  or remanufacturing  certain of  the
components  that are used in its kits, the Company maintains a variety of supply
relationships that allow it to purchase  components for its kits at  competitive
prices.  The components  manufactured or  remanufactured by  the Company include
various friction plates, gaskets and bands. Many of the Company's competitors do
not manufacture  any of  the components  that they  distribute and  the  Company
believes this provides it a cost advantage over its competitors. The repair kits
are sold under the RPM, HTP, KING-O-MATIC, TRANZPARTS and DIVERCO brand names.
 
    The  Company  remanufactures  torque  converters  (the  coupler  between the
transmission and engine), planetary gears  (speed regulating devices inside  the
transmission)  and  transmission  fluid  pumps.  These  "hard"  parts  are  sold
principally to the Independent Aftermarket for use in drive train repairs.  Many
of  the Company's competitors do not distribute as broad a line of hard parts or
remanufacture hard  parts  that  they distribute.  The  Company  believes  these
factors provide it both an availability and cost advantage over its competitors.
Hard  parts are  sold under  the RPM, HTP,  MAMCO, TRANZPARTS  and DIVERCO brand
names.
 
    ENGINES
 
    The Company remanufactures engines designed  as replacement engines for  use
in  many  domestic  passenger cars  and  light trucks.  Principal  customers are
Western Auto and O'Reilly  Auto Parts, as well  as the Independent  Aftermarket.
Over  the past three years,  the variety of engine  models remanufactured by the
Company has increased from  50 to 75  as the Company has  expanded the range  of
engines  offered  to  meet  customer requirements.  In  June  1996,  the Company
introduced engine repair kits marketed to the Independent Aftermarket under  the
PROFORMANCE  brand name. These  kits are designed to  provide mechanics with the
components required to repair  or rebuild a broad  selection of domestic  engine
models.
 
    OTHER
 
    Other  products  consist  principally  of  remanufactured  rack  and  pinion
assemblies and CV axles for passenger cars and light trucks for the  Independent
Aftermarket,  and cleaning and testing equipment for the Independent Aftermarket
and other industrial  businesses. These products  are sold under  the RPM,  HTP,
KING-O-MATIC,  TRANZPARTS and  INTERCONT brand names.  In the  fourth quarter of
1995, the Company became  the sole supplier of  fully enclosed aqueous  cleaning
equipment to Safety-Kleen (a provider of parts cleaner services). This equipment
permits  the cleaning of automotive and industrial components without the use of
environmentally damaging solvents.
 
MARKETING AND DISTRIBUTION
 
    The Company distributes  its products to:  (i) the Independent  Aftermarket;
(ii)  its OEM customers for use as replacement parts by their dealers; and (iii)
retail automotive parts stores.
 
    INDEPENDENT AFTERMARKET
 
    The Company supplies transmission repair kits  and hard parts used in  drive
train   repairs  to  over   11,000  of  the   approximately  17,000  independent
transmission rebuilders and distributors in  the United States and Canada,  such
as  AAMCO Transmissions Inc.,  MOTRA Corp. and Lee  Myles Associates Corp. These
products are used in  the Independent Aftermarket  to rebuild transmissions  and
other  assemblies using remanufactured and new  component parts purchased from a
variety of suppliers. In addition, the Company supplies transmission and  engine
repair  kits, hard parts used in drive train repairs, remanufactured engines and
certain remanufactured  components  such  as  CV axles  to  over  1,000  of  the
approximately 54,000 general repair shops in the United States. Transmission and
engine  repairs  performed  in  the Independent  Aftermarket  are  generally for
vehicles no longer covered by warranty or for OEM dealers who do not have access
to remanufactured  assemblies  or  lack  the  in-house  capabilities  to  repair
transmissions.
 
    There  are two characteristics of the Independent Aftermarket that influence
the Company's business  strategy. First,  as the  number of  vehicle models  has
proliferated  and  repairs  have become  increasingly  complex,  the Independent
Aftermarket has grown more dependent on its suppliers for technical support  and
for  assistance in  managing inventory by  delivering product  on a just-in-time
basis  at  competitive   prices.  Second,   Independent  Aftermarket   customers
(including    those    affiliated    with   larger    organizations    such   as
 
                                       28
<PAGE>
AAMCO, MOTRA and Lee  Myles) generally purchase parts  at the individual  repair
shop  level. Independent Aftermarket customers tend to make purchasing decisions
based on  availability  and rapid  delivery  of products,  competitive  pricing,
breadth  of  product  offering and  technical  assistance. To  respond  to these
requirements, the Company has  developed a strategy  of geographic expansion  of
its  distribution system to  provide its Independent  Aftermarket customers with
short-notice rapid delivery,  high service  levels and technical  support for  a
broad  product offering  in each local  market. This is  accomplished through 43
distribution centers located throughout the United States and Canada from  which
the  Company  provides local  technical  support and  a  wide range  of products
delivered by Company-operated trucks to its customers. The Company believes that
this system is the most extensive in  the drive train segment of the  automotive
aftermarket  and represents a competitive advantage  for the Company relative to
its typically  smaller, local  competitors.  Accordingly, the  Company  believes
there  are opportunities for  further geographic penetration  in this relatively
fragmented market. See "-- Business  Strategy -- Internal Growth --  Independent
Aftermarket."
 
    The  Company  has developed  a common  product identification  and numbering
system which  is  currently  being  implemented  on  a  Company-wide  basis.  In
addition,   the  Company  is  in  the  process  of  electronically  linking  its
distribution centers through a computer network that will enable each center  to
determine  more quickly  if and  where a particular  part is  located within the
distribution system,  thereby further  enhancing customer  service. The  Company
expects  to  implement this  process  in stages  during  1996 and  1997,  and it
believes that the process will  be completed by the  end of 1997. These  changes
are expected to improve customer service, increase product availability, enhance
inventory management and improve operational efficiencies.
 
    New  customers  are developed  by a  direct sales  force operating  from the
Company's local distribution  centers, by national  and local trade  publication
advertising  and by telemarketing. The Company also participates in trade shows.
The Company believes  its RPM, HTP,  KING-O-MATIC, MAMCO, TRANZPARTS,  INTERCONT
and  DIVERCO brand  names are  well recognized  and respected  in their regional
markets. Sales to Independent Aftermarket  customers accounted for 44.9% of  the
Company's revenues in 1995 and 41.5% in the first nine months of 1996.
 
    OEM CUSTOMERS
 
    The  Company provides factory-approved  remanufactured transmissions to OEMs
for use in warranty and, to a lesser extent, post-warranty repair work by  their
dealers.  The Company's  largest OEM customer  is Chrysler, to  whom the Company
also supplies certain factory-approved remanufactured engines. The Company sells
to 12  foreign OEMs,  including Hyundai  Motor America,  Subaru of  America  and
American  Isuzu. Products are  sold to each OEM  pursuant to supply arrangements
for individual  transmission  models.  Sales  to  the  Company's  OEM  customers
accounted  for 44.9% of the Company's 1995 revenues and 50.7% of revenues in the
first nine months of 1996.  Sales to Chrysler accounted  for 35.4% and 36.5%  of
the  Company's  revenues  in  1995  and  in  the  first  nine  months  of  1996,
respectively. See "Risk Factors -- Dependence on Significant Customer."
 
    Over the past  12 years,  the Company  has developed  and maintained  strong
relationships at many levels of both the corporate and the factory organizations
of  Chrysler. In recognition of the Company's consistently high level of service
and product  quality throughout  its  relationship with  Chrysler, in  1995  the
Company  was awarded  the Platinum Pentastar  award, the  highest award Chrysler
bestows on  a supplier.  The Company's  Platinum Pentastar  was one  of only  14
awarded  to Chrysler's 3,500 suppliers in 1995 and marks the first time that the
Platinum Pentastar has been  awarded to a remanufacturer  or to a supplier  that
serves  exclusively as  a MOPAR aftermarket  parts supplier. In  addition to its
Platinum Pentastar, the Company received Gold Pentastar awards in 1993, 1994 and
1995. Only seven suppliers  received the Gold Pentastar  award in each of  these
years.
 
    Chrysler  began implementing  remanufacturing programs  for its transmission
models in 1986 and selected the  Company as its sole supplier of  remanufactured
transmissions  in 1989. Chrysler has advised the Company that, by implementing a
remanufacturing  program,  Chrysler  has  realized  substantial  warranty   cost
savings,  standardized  the  quality  of its  dealers'  aftermarket  repairs and
reduced its own inventory of
 
                                       29
<PAGE>
replacement  parts.  Currently,  Chrysler   has  remanufacturing  programs   for
transmission  models that  are used in  less than  70% of its  vehicles, and the
Company is the  only factory-approved supplier  of remanufactured  transmissions
for  these models. The Company estimates that, of the Chrysler transmissions for
which there is a  remanufacturing program, the  Company currently provides  less
than  50% of the transmissions subject to major repair by Chrysler dealers, with
the balance being rebuilt by the dealers. This has been due to dealers' electing
to rebuild  transmissions,  generally  through their  own  service  departments,
rather than replacing them with remanufactured assemblies, as well as historical
constraints  on the availability to  the Company of parts  from Chrysler used in
the remanufacturing process and, to a  lesser extent, the availability of  cores
to the Company.
 
    As  part of its expanding relationship with  Chrysler and in response to the
periodic  shortage  of  cores,  at  Chrysler's  request  the  Company   recently
established  a central  core return  center for  all of  Chrysler's transmission
models and certain engine lines through  which the Company manages the  tracking
and  return of  cores. Under the  Company's management  system, Chrysler dealers
make arrangements to  ship transmission and  engine cores to  a regional  depot,
which  then ships directly  to the Company's central  core return center located
near its main  remanufacturing facility.  The Company thus  assists Chrysler  by
improving  the  efficient  and timely  return  of  cores at  a  cost  savings to
Chrysler. Furthermore, the  Company performs value-added  services such as  core
audit  and analysis  in conjunction  with Chrysler  engineers. Additionally, the
Company's improved  ability to  track  core supply  allows  it to  schedule  its
production  more  efficiently.  The  Company  believes  that  this  central core
facility has reduced the  risk of future Chrysler  core shortages. In  addition,
the  increased number  of cores  has resulted  in a  greater number  of reusable
parts, which, together with recently  expanded production capacity at  Chrysler,
has  increased the  Company's supply  of parts  required in  the remanufacturing
process.
 
    Net sales to Chrysler grew  from $14.9 million in  1991 to $67.6 million  in
1995  and were $72.7 million for the first  nine months of 1996. The Company has
developed a  new production  line dedicated  to remanufacturing  certain of  the
Chrysler  transmission models  that are not  yet covered  by the remanufacturing
programs and has received an initial purchase order from Chrysler, although  the
Company has not begun remanufacturing these transmission models.
 
    RETAIL AUTOMOTIVE PARTS STORES
 
    The  Company  supplies  remanufactured  engines,  transmission  filter kits,
engine components  and engine  repair kits  to a  portion of  the  approximately
60,000  automotive aftermarket retail stores throughout the United States, which
offer new and remanufactured parts and assemblies to a broad range of customers,
principally "do-it-yourself"  customers and  general  repair shops.  The  retail
automotive  parts  store market  is highly  fragmented  with most  retail stores
obtaining products similar to  those provided by the  Company from a variety  of
regional  suppliers. These customers tend to  make purchasing decisions based on
price, rapid delivery of products and breadth of product offering. As a supplier
with a national scope and a broader  product line than many of its  competitors,
the  Company provides high quality products, competitive prices and high service
levels as  well  as promotional  literature  and advertisements.  The  Company's
principal retail customers are Western Auto (595 retail locations in 29 states),
O'Reilly  Auto Parts (188 retail locations in four states) and Advance Auto (535
retail locations in nine states). Sales  to retail automotive parts stores  have
grown  from virtually zero in 1991 to $19.8 million in 1995 and $15.6 million in
the first nine months of 1996.
 
BUSINESS STRATEGY
 
    The Company's  strategy is  to achieve  growth both  internally and  through
strategic  acquisitions. The Company intends to expand its existing business by:
(i) increasing penetration of its current  customer base; (ii) gaining new  OEM,
Independent Aftermarket and retail customers; and (iii) introducing new products
to  both existing  and new customers.  Strategic acquisitions have  also been an
important  element  in  the  Company's  historical  growth.  The  Company   sees
significant  opportunities to  continue expanding its  customer base, geographic
presence  and  product  offerings  through  additional  strategic  acquisitions,
particularly   among  companies   serving  the   highly  fragmented  Independent
Aftermarket. Management  believes that  future acquisitions  will enable  it  to
improve   the   Company's   revenues   and   profitability   by   expanding  the
 
                                       30
<PAGE>
Company's existing  distribution base,  increasing the  range of  products  sold
through  the Company's distribution network and  realizing economies of scale in
areas including purchasing, administration and inventory management.
 
    INTERNAL GROWTH -- INDEPENDENT AFTERMARKET
 
    INCREASING SALES  TO  EXISTING CUSTOMERS.    The Company  believes  that  it
currently  supplies less than one-third of the remanufactured or new drive train
component requirements  of its  Independent Aftermarket  customers. The  Company
believes  it is well positioned  to expand sales to  these customers through the
implementation of a common parts  numbering system, a systemwide  computer-based
inventory tracking system and the stocking in a central location of certain hard
parts that the Company's customers have previously had difficulty obtaining. The
Company  also  intends  to  expand  its  business  with  existing  customers  by
cross-selling  products  among   its  subsidiaries'   customers.  For   example,
King-O-Matic  has recently introduced  Mamco torque converters  to its customers
and RPM has increased its hard parts sales by offering HTP products.
 
    ESTABLISHING NEW  CUSTOMER RELATIONSHIPS.   The  Company believes  that  its
product  mix  and distribution  network position  it  to expand  its Independent
Aftermarket  customer  base   in  two  ways.   First,  although  the   Company's
distribution  network is currently the most extensive in the drive train segment
of the  automotive  aftermarket, there  are  significant opportunities  for  the
Company  to expand to  additional geographic markets.  The Company currently has
facilities in 41  markets in  the United States  and Canada  and has  identified
expansion  opportunities in over  60 additional markets.  The Company opened ten
and closed two distribution  centers in 1995. Second,  the Company recently  has
expanded its customer base to include general repair shops in the United States.
Although  the Company  began supplying  this market on  a selected  basis with a
limited product line in  1993, since January 1995  the Company has expanded  its
distribution  of remanufactured engines  and engine repair kits  from two to ten
distribution centers and plans to expand the availability of these product lines
to its other distribution centers. The Company now serves approximately 1,000 of
the approximately  54,000  general  repair  shops  in  the  United  States.  The
Company's  product line breadth and depth  and its distribution network contrast
with those of many other suppliers which offer only a limited product line on  a
regional  or local level.  These factors are  expected to enable  the Company to
broaden its  penetration  among general  repair  shops with  minimal  additional
investment.
 
    INTRODUCING NEW PRODUCTS.  The Company regularly introduces new products for
the  Independent  Aftermarket.  The  Company monitors  sales  trends  and  is in
frequent communication  with customers  regarding  potential new  products.  For
example,  the Company has increased its  remanufactured engine models from 50 to
75 since the  beginning of 1995.  The Company believes  that its reputation  for
high   quality  products  and  customer  service  enables  it  to  leverage  its
relationships with existing customers to sell additional products.
 
    The Company also  explores other  opportunities to  service the  Independent
Aftermarket.  For example,  the Company  has become  the sole  supplier of fully
enclosed aqueous cleaning equipment to Safety-Kleen, a provider of parts cleaner
services. The Company expects  that the market  for aqueous cleaning  equipment,
which  allows automotive and industrial  parts to be cleaned  without the use of
environmentally damaging  solvents,  will  grow due  to  increasingly  stringent
environmental regulations regarding the use and disposal of solvents.
 
    INTERNAL GROWTH -- OEM
 
    INCREASING SALES TO EXISTING CUSTOMERS.  The Company intends to increase its
business  with its existing OEM  customers by working with  the OEMs to increase
dealer utilization  of remanufactured  transmissions in  both the  warranty  and
post-warranty period. The Company estimates that, of the transmissions for which
its  OEM customers have remanufacturing programs, the Company currently provides
less than 50% of  the transmissions subject to  major repair by such  customers,
with the balance being transmissions rebuilt by dealer mechanics. The Company is
working  in  tandem with  OEMs  to highlight  to  dealers the  quality  and cost
advantages of using  remanufactured assemblies versus  rebuilding. In  addition,
the  post-warranty repair  market, which  the Company  believes is approximately
eight times as large as the OEM dealer warranty repair market, presents a growth
opportunity.  Currently,  the  vast   majority  of  post-warranty  repairs   are
 
                                       31
<PAGE>
performed  in the Independent Aftermarket rather  than at OEM dealers. Given the
relatively low cost and higher quality of remanufactured components, OEM dealers
can enhance their cost competitiveness  compared to independent service  centers
through  the increased use of remanufactured components as well as providing end
customers with a higher quality product. To the extent that OEM dealers increase
their level  of  post-warranty  repairs,  the  Company  is  well  positioned  to
capitalize on this market growth.
 
    INTRODUCING  NEW PRODUCTS.   The Company has  introduced 33 new transmission
models and a number of related drive train products in the last three years  for
its  OEM customers. The Company has developed a new production line dedicated to
remanufacturing certain of  the Chrysler  transmission models that  are not  yet
covered  by the  remanufacturing program  and has  received an  initial purchase
order, although the Company  has not begun  remanufacturing these new  products.
The  Company's ability to add  new products is in  part dependent on the support
and approval  of the  OEM. The  Company believes  that its  reputation for  high
quality  products and customer service will  generate increased demand from OEMs
for additional remanufactured components.
 
    ESTABLISHING  NEW  CUSTOMER  RELATIONSHIPS.    The  Company  believes   that
opportunities  exist  with several  foreign automotive  OEMs relative  to United
States based remanufacturing programs. The Company believes that this represents
an opportunity for  growth and  is currently  working to  develop programs  with
certain   foreign  OEMs.  In  1995,   the  Company  initiated  a  remanufactured
transmission  program  for  Mitsubishi  and  currently  supplies  remanufactured
transmissions models used in approximately 65% of the Mitsubishi vehicles.
 
    INTERNAL GROWTH -- RETAIL STORES
 
    INCREASING SALES TO EXISTING CUSTOMERS.  The Company intends to increase its
business  with its existing  retail customers by  increasing the distribution of
its current products throughout these customers' networks. For example, in  1992
the  Company began supplying remanufactured engines to Western Auto and in 1996,
was  selected  to  supply  remanufactured  engines  to  Western  Auto's   fourth
distribution  center,  thereby expanding  this relationship  to include  all 885
Western Auto stores. The Company has  generally increased its business with  its
existing  retail  customers as  they have  increased  their market  coverage and
expects to continue to do so. In addition, the Company intends to increase sales
to existing customers by providing  customized marketing programs. For  example,
in  1995 the Company introduced an  extended warranty program for remanufactured
engines to certain of its retail store customers.
 
    INTRODUCING NEW  PRODUCTS.   The  Company plans  to  increase its  sales  to
existing  retail  automotive  parts store  customers  by  introducing additional
products such  as  clutch  kits,  engine  components  and  engine  repair  kits.
Recently,  the Company's product offerings to  retail chain stores were enhanced
by the acquisition of King-O-Matic, which added transmission filter kits to  the
Company's  product line.  King-O-Matic products  have been  subsequently sold to
certain existing retail  customers, allowing  the Company  to increase  revenues
with limited incremental expenses.
 
    ESTABLISHING  NEW CUSTOMER RELATIONSHIPS.   Of the  60,000 retail automotive
parts stores  in the  United States,  the Company  currently sells  products  to
approximately 1,000 stores, principally through three retail chains. The Company
believes  that its  position as  a leading  national supplier  of remanufactured
engines affords it the opportunity to service additional national retail  chains
as certain of these chains convert from a currently fragmented base of suppliers
and  as  other  chains  expand their  product  lines  to  include remanufactured
engines. For example, in 1995 the Company added O'Reilly Auto Parts and in  1996
the Company added Advance Auto as customers.
 
    EXTERNAL GROWTH -- ACQUISITIONS
 
    Strategic  acquisitions  have been  an  important element  in  the Company's
historical growth,  and the  Company plans  to continue  expanding its  customer
base,  geographic locations and product offerings through strategic acquisitions
in the future. The  Independent Aftermarket supplier  base is highly  fragmented
and  many local independent drive train  product distributors lack the financial
and managerial resources  to expand.  Many such distributors  also have  limited
opportunities  to realize  their investment  in the  business. This  dynamic has
historically created a  significant number of  attractive potential  acquisition
candidates   and  the  Company  believes   that  significant  opportunities  for
profitable growth through acquisitions will continue
 
                                       32
<PAGE>
to exist  for  the foreseeable  future.  By integrating  an  acquired  company's
products  into the Company's  distribution system, the Company  is able to offer
these products to a  substantially greater number of  markets than was the  case
prior  to the acquisition. In addition, the Company expects to realize economies
of scale in areas including purchasing, administration and inventory management.
 
    The  Company's  management   is  experienced   in  identifying   acquisition
opportunities  and completing and integrating acquisitions within the automotive
aftermarket. Since its formation and acquisition of Aaron's, HTP, Mamco and  RPM
in  1994, ATC has acquired  CRS, Mascot and King-O-Matic  in 1995 and Tranzparts
and Diverco  in 1996.  The Company  is  a party  to negotiations  involving  the
potential  acquisition by the  Company of a North  American distributor of drive
train components. See "Recent Developments."
 
REMANUFACTURING OF TRANSMISSIONS, HARD PARTS AND ENGINES
 
    In its remanufacturing operations,  the Company obtains used  transmissions,
hard parts, engines and related components, commonly known as "cores," which are
sorted  by make and model and either  placed into immediate production or stored
until needed.  In  the remanufacturing  process,  the cores  are  evaluated  and
disassembled into their component parts. The components that can be incorporated
into  the  remanufactured  product  are  cleaned,  tested  and  refurbished. All
components  determined  not  reusable  or  repairable  are  replaced  by   other
remanufactured  or new  components. The units  are then  reassembled using high-
volume precision manufacturing techniques  into finished assemblies.  Inspection
and  testing are conducted at various stages of the remanufacturing process, and
each finished assembly is tested  on equipment designed to simulate  performance
under  operating  conditions.  Primarily as  a  result of  its  rigorous quality
control procedures,  the  Company has  experienced  an insignificant  number  of
warranty  claims on  its products.  After testing,  completed products  are then
packaged for immediate delivery or shipped to one of the Company's  distribution
centers.
 
    The  majority of the cores used in the Company's remanufacturing process for
sale to  its Independent  Aftermarket  and retail  customers are  obtained  from
customers  as trade-ins. The Company  encourages its Independent Aftermarket and
retail customers  to return  cores on  a timely  basis and  charges customers  a
supplemental  core charge in  connection with purchases  of engines and critical
hard parts. The customer can satisfy this  charge by returning a usable core  or
making  a cash payment equal  to the amount of  the supplemental core charge. If
cores are not returned in a timely  manner, the Company then must procure  cores
through  its network of independent core  brokers. While core prices are subject
to supply  and demand  price volatility,  the Company  believes its  procurement
network for cores will continue to provide cores at reasonable prices.
 
COMPETITION
 
    The  Company competes  in the  highly fragmented  automobile aftermarket for
transmissions, engines and other drive  train components, in which the  majority
of  industry supply comes from small local/regional participants. Competition is
based primarily on  product quality,  service, delivery,  technical support  and
price.  Many of  the Company's  competitors operate  only in  certain geographic
regions with  a  limited  product  line.  The Company  is  one  of  the  largest
participants  in  the  aftermarket for  remanufactured  drive  train components,
offers a more complete line of products across a varied customer base and has  a
much  broader geographic presence than many of its competitors. As a result, the
Company believes that it is well positioned to enhance its competitive  position
by  expanding  its  product line  through  the  development of  new  products or
acquisition of new businesses as well  as by expanding its distribution  network
into  new geographic  markets. Nevertheless, the  aftermarket for remanufactured
drive train components remains highly competitive, and certain of the  Company's
competitors  are larger  than the Company  and have greater  financial and other
resources available to them than does the Company.
 
                                       33
<PAGE>
FACILITIES
 
    The  Company  currently  leases 58  facilities  with total  leased  space of
approximately 2.0 million square  feet. The following  table sets forth  certain
information  regarding the manufacturing facilities  and distribution centers of
the Company.
 
<TABLE>
<CAPTION>
                                                 LEASE
                              APPROXIMATE     EXPIRATION
          LOCATION              SQ. FEET         DATE        TYPE OF FACILITY/PRODUCTS MANUFACTURED
- ----------------------------  ------------  ---------------  ---------------------------------------------------------
<S>                           <C>           <C>              <C>
Phoenix, Arizona                   22,000        1997        Distribution Center
Tucson, Arizona                     6,400        1998        Distribution Center
Azusa, California                   6,000        1998        Distribution Center
Fresno, California                 14,000        1997        Distribution Center
Los Angeles, California             4,700        1998        Distribution Center
Oakland, California                10,000        1997        Distribution Center
Rancho Cucamonga, California      153,000        2002        Distribution Center, Torque Converters, Repair Kits, Hard
                                                              Parts
Sacramento, California             11,200        1998        Distribution Center
San Diego, California              10,000        1997        Distribution Center
San Jose, California               10,000        2000        Distribution Center
Van Nuys, California                6,800        2000        Distribution Center
Colorado Springs, Colorado          5,000        1997        Distribution Center
Denver, Colorado                    9,000        1997        Distribution Center
Atlanta, Georgia                   14,900        1998        Distribution Center
Chicago, Illinois                  20,000        2000        Distribution Center
Harvey, Illinois                   46,000        2001        Distribution Center, Transmissions, Hard Parts, Engine
                                                              Repair Kits
Louisville, Kentucky               51,500        1999        Distribution Center, Repair Kits, Hard Parts
Louisville, Kentucky               12,000         (1)        CV Axles
Louisville, Kentucky                9,200         (1)        CV Axles
Grand Rapids, Michigan              9,000        1998        Distribution Center
Jackson, Michigan                  10,000         (1)        Core Storage
Taylor, Michigan                   12,200        2000        Distribution Center
Joplin, Missouri                  264,000        1998        Transmissions, Engines
Kansas City, Missouri              10,200        2000        Distribution Center
Springfield, Missouri             280,800        2004        Transmissions, Engines
Springfield, Missouri              30,000        1998        Torque Converters
Springfield, Missouri              12,100        2001        Distribution Center
Springfield, Missouri              34,000        1998        Cleaning and Testing Equipment
Springfield, Missouri              20,000        1996        Core Storage
Springfield, Missouri              98,800         (1)        Core Storage
Springfield, Missouri              10,000        1996        Core Storage
Springfield, Missouri             200,000        2006        Core Storage
St. Louis, Missouri                 9,700        1998        Distribution Center
Las Vegas, Nevada                   7,500        1999        Distribution Center
Mahwah, New Jersey                 92,900        2002        Distribution Center, Transmissions
Albuquerque, New Mexico             7,000        1997        Distribution Center
Charlotte, North Carolina          23,000        2001        Distribution Center
Dayton, Ohio                       42,000        1999        Torque Converters
Portland, Oregon                   20,000        1997        Distribution Center
Memphis, Tennessee                 37,800        2003        Distribution Center, Repair Kits
Dallas, Texas                      15,000        1997        Distribution Center
Salt Lake City, Utah               15,000        1997        Distribution Center
Norfolk, Virginia                   9,700        2000        Distribution Center
Federal Way, Washington             1,600        1998        Corporate Offices
Seattle, Washington                22,000        1997        Distribution Center
Spokane, Washington                 9,500        2000        Distribution Center
Janesville, Wisconsin              30,000        2001        Distribution Center, Repair Kits, Hard Parts
Calgary, Alberta                    3,000        1996        Distribution Center
Edmonton, Alberta                  14,800        1998        Distribution Center, Heavy Duty Truck Transmissions
Vancouver, British Columbia         7,800        1997        Distribution Center
Vancouver, British Columbia         7,300        1997        Distribution Center
Moncton, New Brunswick             12,000        2000        Distribution Center
Mississauga, Ontario               35,100        1998        Distribution Center, Heavy Duty Truck Transmissions and
                                                              Air Compressors
Mississauga, Ontario               12,200        2001        Repair Kits
</TABLE>
 
                                       34
<PAGE>
<TABLE>
<CAPTION>
                                                 LEASE
                              APPROXIMATE     EXPIRATION
          LOCATION              SQ. FEET         DATE        TYPE OF FACILITY/PRODUCTS MANUFACTURED
- ----------------------------  ------------  ---------------  ---------------------------------------------------------
Mississauga, Ontario               24,000        2000        Distribution Center
<S>                           <C>           <C>              <C>
Montreal, Quebec                   11,200        2000        Distribution Center
Regina, Saskatchewan                  600         (1)        Distribution Center
Mexicali, Mexico                   77,100        1998        Torque Converters, Cleaning and Testing Equipment
</TABLE>
 
- ------------
(1) Month-to-month lease.
 
   
    The  Company  believes  that   its  current  manufacturing  facilities   and
distribution  centers  are  adequate  for the  current  level  of  the Company's
activities. The Company's  transmission and engine  remanufacturing facility  in
Springfield, Missouri is currently employing two work shifts, seven days a week.
Other manufacturing sites have the flexibility to add both additional shifts and
production  workers  needed to  accommodate additional  demand for  products and
services. However,  in the  event  the Company  were  to experience  a  material
increase  in sales, the Company may require additional manufacturing facilities.
The Company  believes such  additional  facilities are  readily available  on  a
timely  basis on  commercially reasonable  terms. Further,  the Company believes
that the  leased  space  housing its  existing  manufacturing  and  distribution
facilities is not unique and could be readily replaced, if necessary, at the end
of  the terms of its  existing leases on commercially  reasonable terms. Many of
the Company's leases are renewable at the option of the Company.
    
 
ENVIRONMENTAL
 
    The Company is subject to various evolving federal, state, local and foreign
environmental laws and regulations governing,  among other things, emissions  to
air,  discharge to waters and the generation, handling, storage, transportation,
treatment and disposal of  a variety of  hazardous and non-hazardous  substances
and  wastes.  These  laws  and regulations  provide  for  substantial  fines and
criminal  sanctions   for  violations.   The  operation   of  automotive   parts
remanufacturing plants involves environmental risks.
 
    Prior  to the RPM Acquisition, the company from whom RPM acquired its assets
(the "Prior  RPM  Company")  leased  nine  properties  in  the  City  of  Azusa,
California (the "Azusa Properties") from a general partnership consisting of the
Prior  RPM Company shareholders. The Azusa  Properties are within an area which,
as a result of  regional groundwater contamination, has  been designated by  the
EPA  as  the Baldwin  Park  Operable Unit  ("BPOU")  of the  San  Gabriel Valley
Superfund Sites.  The federal  Superfund  law (the  Comprehensive  Environmental
Response,  Compensation, and Liability Act of  1980, as amended ("CERCLA")) both
provides for the appropriate cleanup of contaminated sites and assigns liability
for the cost of  such cleanups. The parties  held responsible for cleanup  costs
are  broadly  defined under  CERCLA, and  generally  include present  owners and
operators of a site and certain past owners and operators. Liability for cleanup
costs imposed against such "responsible  parties" is strict, joint and  several.
However,  such costs are  typically allocable among  responsible parties through
settlement or  litigation based  on factors  including each  particular  party's
relative contribution of contaminants to the site and ability to pay.
 
    The  EPA has proposed a groundwater  treatment system as an interim remedial
measure for the BPOU. The EPA has estimated that it will cost approximately  $47
million  to construct this system  and approximately $4 million  per year for an
indefinite period to  operate it.  The Company has  not independently  evaluated
this estimate, and the actual cost may vary substantially from this estimate. In
addition,  the  EPA  has incurred  substantial  costs  to date  and  will likely
continue to  incur  such costs  in  overseeing the  implementation  of  remedial
measures.  Further, if the EPA determines that the interim remedial measures are
not adequate, additional costs could be incurred. In addition to cleanup  costs,
the  responsible parties may be required to pay for natural resources damage. In
1993, the EPA notified the Prior RPM Company, the general partnership consisting
of the  Prior RPM  Company  shareholders which  owns  the Azusa  Properties  and
approximately  100  other  entities  that they  may  be  potentially responsible
parties ("PRPs") for the San Gabriel Valley Superfund Sites as present or former
owners or operators of properties located within that Site. In January 1995, the
EPA sent letters to  16 of these  parties with respect to  15 properties in  the
BPOU,  describing 4 of those properties  as apparently the "largest contributors
to the groundwater contamination" and the remaining 11 properties as  apparently
in  a  range  of  moderate  to lesser  contributors.  The  letters  identify the
recipients as PRPs for  the proposed interim remediation  and request that  they
enter into
 
                                       35
<PAGE>
negotiations to design, construct and operate the cleanup remedy. The recipients
of the letters included a general partnership comprised of the Prior RPM Company
shareholders,  which was informed that the  EPA considers it responsible for two
of the sites described as lesser to moderate contributors to the contamination.
 
    In conjunction with  the federal  and state  environmental investigation  of
this  area, the Prior RPM  Company has been required  by the California Regional
Water Quality Control Board (the "Water  Board") to conduct an investigation  on
the  Azusa  Properties. This  investigation has  detected soil  contamination on
certain of the  Azusa Properties formerly  leased by  RPM and as  a result,  the
Prior  RPM Company  is being  required by the  Water Board  to undertake further
investigations and  may  be  required  to undertake  remedial  action  on  those
properties.
 
    For  one  year  after the  RPM  Acquisition,  the Company  leased  the Azusa
Properties pursuant to leases which provide that the Company has not assumed any
liabilities with respect to environmental conditions existing on or about  these
properties  prior to the commencement of  the lease period, although the Company
could be held  responsible for  such liabilities under  various legal  theories.
Since the RPM Acquisition, the Company has been engaged in negotiations with the
EPA  to settle any liability that it may have for this site. The RPM acquisition
agreement provides that the Company did not assume any environmental liabilities
associated with hazardous substances existing  on or about the Azusa  Properties
occupied  by the  Prior RPM Company  prior to  the RPM Acquisition  and that the
Prior RPM  Company and  the  Prior RPM  Company  shareholders will  jointly  and
severally  indemnify  the Company  for all  liabilities  or damages  (other than
consequential damages) that the Company may reasonably incur as a result of  any
claim   asserted  against  the  Company   relating  to  unassumed  environmental
liabilities. There can be no assurance, however, that the Company would be  able
to  make any  recovery under  any indemnification  provisions. The  Company also
could become  responsible if  the conduct  of its  business contributed  to  any
environmental  contamination  on these  properties.  The Company  took  steps to
insure that its business  at these properties was  conducted in compliance  with
applicable  environmental laws and in  a manner that does  not contribute to any
environmental contamination. Moreover, the Company has significantly reduced its
presence at the site and has moved all manufacturing operations off-site.  Since
July 18, 1995, the Company's only real property interest in the Azusa Properties
has been the lease of a 6,000 square foot storage and distribution facility. The
Company believes, although there can be no assurance, that it will not incur any
material liability as a result of the pre-existing environmental conditions.
 
    In  connection with the CRS, Mascot, King-O-Matic, Aaron's, RPM, HTP, Mamco,
Tranzparts   and   Diverco   acquisitions,   the   Company   conducted   certain
investigations   of  these  companies'  facilities  and  their  compliance  with
applicable environmental laws and is presently conducting similar investigations
with respect  to  one other  potential  acquisition. The  investigations,  which
included  "Phase I" assessments by  independent consultants of all manufacturing
and certain distribution facilities, found that certain remedial, reporting  and
other  regulatory requirements,  including certain  waste management procedures,
were not or may  not have been  satisfied. Based in  part on the  investigations
conducted,  and the indemnification provisions of the agreements entered into in
connection with these acquisitions, the Company believes, although there can  be
no  assurance, that its liabilities relating to these environmental matters will
not have a  material adverse effect,  individually or in  the aggregate, on  the
Company.
 
LEGAL PROCEEDINGS
 
    From  time to time,  the Company has  been and is  involved in various legal
proceedings. Management  believes that  all  of such  litigation is  routine  in
nature  and incidental  to the conduct  of its  business, and that  none of such
litigation, if  determined  adversely to  the  Company, would  have  a  material
adverse effect, individually or in the aggregate, on the Company.
 
EMPLOYEES
 
    As  of September 30, 1996, the  Company employed approximately 3,075 people.
The Company believes  its employee  and labor relations  are good.  None of  the
Company's  subsidiaries has experienced a work  stoppage in its history, and the
Company has not experienced any work stoppage since its formation in 1994.  None
of the Company's employees are members of any labor union.
 
                                       36
<PAGE>
                                   MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
 
    The  following table sets forth the name,  age and position with the Company
of each of  the persons who  serve as  directors and executive  officers of  the
Company.  Each director of  the Company will  hold office until  the next annual
meeting of stockholders of the Company  or until his successor has been  elected
and  qualified. Officers of the Company are elected by the Board of Directors of
the Company and serve at the discretion of the Board.
 
<TABLE>
<CAPTION>
               NAME                      AGE                                    POSITIONS
- -----------------------------------  -----------  ----------------------------------------------------------------------
<S>                                  <C>          <C>
William A. Smith                             50   Chairman of the Board of Directors
Stephen J. Perkins                           49   President, Chief Executive Officer and Director
John C. Kent                                 44   Chief Financial Officer
Wesley N. Dearbaugh                          44   President and General Manager, Independent Aftermarket
Daniel C. Buie                               38   Corporate Controller
James R. Wehr                                43   President, Aaron's
Michael L. LePore                            42   President, CRS
Barry E. Schwartz                            51   President, Mascot
Kenneth A. Bear                              45   Executive Vice President and General Manager, Aaron's
Richard R. Crowell                           41   Director
Mark C. Hardy                                33   Director
Dr. Michael J. Hartnett                      51   Director
Kurt B. Larsen                               32   Director
William E. Myers, Jr.                        36   Director
Richard K. Roeder                            48   Director
</TABLE>
 
   
    Mr. Larsen is expected to resign his  position as a director of the  Company
shortly  after  completion  of  the  Offering.  In  that  event,  the  remaining
directors, pursuant to the Company's Bylaws, will select a new director to  fill
the  resulting vacancy on  the Board of  Directors. It is  expected that the new
director will have no prior affiliation with the Company or ACP.
    
 
    WILLIAM A. SMITH has been the Chairman of the Board of Directors since  July
1994.  Mr. Smith was  the President and  Chief Executive Officer  of the Company
from July 1994  until October  1996. From  March 1993  to July  1994, Mr.  Smith
served  as a consultant to ACP in connection with the Initial Acquisitions. From
March 1992 to  March 1993, Mr.  Smith was  President of the  Rucker Fluid  Power
Division  of Lucas Industries, plc.  From October 1988 to  March 1992, Mr. Smith
was Vice President of Parts Operations for Navistar International Transportation
Corporation,  a  truck  engine  manufacturer,   where  Mr.  Smith  managed   its
aftermarket  parts business, including four new aftermarket business lines. From
July 1985 to October 1988,  Mr. Smith served as  President for Labinal, Inc.,  a
French  automotive and aerospace equipment manufacturer,  where he was in charge
of its  North  American  operations. From  1979  to  1985, Mr.  Smith  was  Vice
President  of Marketing  of the  Cummins Diesel  Recon business,  Cummins Engine
Company's aftermarket remanufacturing  division. From  1972 to  1979, Mr.  Smith
held  several  director  level  positions  at  Cummins  Engine  Company covering
distribution,  technical  service,  service  training,  market  planning,  parts
marketing, service publications and warranty administration.
 
    STEPHEN  J. PERKINS was elected as the President and Chief Executive Officer
of the Company in October 1996. From February 1992 to October 1996, Mr.  Perkins
was  President and Chief Executive Officer of Senior Flexonics, an international
division of Senior Engineering, plc. Senior Flexonics included 20 operations  in
13  countries  which manufactured  and  distributed engineered  flexible tubular
products for the  automotive, aerospace and  industrial markets. From  September
1983  to February 1992, Mr Perkins was  President and Chief Executive Officer of
Flexonics, Inc., the privately held predecessor of Senior Flexonics. From  March
1979  to September 1983, Mr  Perkins was the Director  of Manufacturing and then
Vice President and  General Manager  of the Flexonics  Division of  what is  now
Allied Signal. From July 1971 to March 1979, Mr. Perkins held several management
positions  in manufacturing at multiple facilities for the Steel Tubing Group of
Copperweld Corporation.  Mr Perkins  began  his career  with  U.S. Steel  as  an
Industrial Engineer.
 
                                       37
<PAGE>
    WESLEY  N.  DEARBAUGH  joined  ATC  as  President  and  General  Manager  of
Independent Aftermarket in June 1996. From 1993 to June 1996, Mr. Dearbaugh  was
a  Partner and  Vice President  of Marketing  for Cummins,  S.W., a multi-branch
distributor of heavy  duty parts and  service. From  1992 to 1993,  he was  Vice
President  of Marketing for SEI,  a large pension consulting  firm. From 1983 to
1992, Mr.  Dearbaugh  held senior  management  and partner  positions  in  value
investment funds and limited partnerships. From 1979 to 1983, Mr. Dearbaugh held
positions   at  Cummins  Diesel  Recon,  Cummins  Engine  Company's  Aftermarket
Remanufacturing  Division   including   General   Manager   of   Fuel   Systems,
Director-Product  Management, and  Manager of  Sales &  Marketing. From  1974 to
1979, Mr.  Dearbaugh  held  several  positions  in  industrial  engineering  and
technical  sales at Atlas Crankshaft, a manufacturing division of Cummins Engine
Company.
 
    JOHN C. KENT  became Chief Financial  Officer of the  Company in July  1994.
From  March 1990 to  July 1994, Mr.  Kent was Vice  President, Finance and Chief
Financial Officer of  Aerotest, Inc., an  aircraft maintenance and  modification
company.  In March  1995, Aerotest filed  a voluntary petition  for relief under
Chapter 11  of  the  United  States Bankruptcy  Code.  The  Aerotest  bankruptcy
proceedings  are  still  pending. From  1987  to  March 1990,  Mr.  Kent  was an
Assistant Treasurer at Security Pacific Auto Finance. From 1978 to 1987 Mr. Kent
served in several capacities  at Western Airlines,  Inc., including Director  of
Cash and Risk Management.
 
    DANIEL  C. BUIE became  the Corporate Controller of  the Company in November
1995. Mr. Buie, a CPA, was the Chief Financial Officer of The Bagel Place,  Inc.
(a subsidiary of Specialty Foods Corp.) from 1994 to 1995. Mr. Buie was the Vice
President,  Finance and Administration of Davey  Roofing Inc. from 1991 to 1994,
and Controller of Davey Roofing from 1987 to 1991. In August 1993, Davey Roofing
filed a voluntary  petition for  relief under Chapter  11 of  the United  States
Bankruptcy  Code, largely  as a  result of the  severe real  estate recession in
Southern California.  Prior to  joining Davey  Roofing, Mr.  Buie was  an  Audit
Manager with the public accounting firm of Deloitte & Touche.
 
    JAMES  R. WEHR  has been  President of  Aaron's, since  August 1990  and has
responsibility for developing and maintaining the relationships between  Aaron's
and  Chrysler, other OEMs and Western Auto.  In 1983 Mr. Wehr founded Intercont,
Inc., a cleaning and  testing equipment division of  Aaron's. Mr. Wehr has  been
involved in the automotive aftermarket since 1969.
 
    MICHAEL  L. LEPORE has been  President of CRS since  1984. From 1976 to 1984
Mr. LePore was  manager of  U.S. Operations  for Borg-Warner  Parts and  Service
Division, a subsidiary of Borg Warner LTD U.K.
 
    BARRY E. SCHWARTZ has been the President of Mascot since 1988.
 
    KENNETH  A. BEAR  has been Executive  Vice President and  General Manager at
Aaron's since 1983.
 
    RICHARD R.  CROWELL became  a director  of  the Company  in July  1994.  Mr.
Crowell is a founding partner and Managing Director of ACP. Prior to forming ACP
in  1991, Mr. Crowell was a Managing Director of Rosecliff, Inc., the management
company for Acadia Partners L.P. since its inception in 1987.
 
    MARK C. HARDY became a director of the Company in July 1994. Mr. Hardy is  a
Vice  President of ACP  and joined ACP in  June 1993. Prior  to joining ACP, Mr.
Hardy was an Associate at Bain & Company, a consulting firm.
 
    DR. MICHAEL J. HARTNETT became a director of the Company in July 1994. Since
March 1992 Dr. Hartnett has been Chairman, President and Chief Executive Officer
of Roller Bearing Company  of America, Inc., a  manufacturer of ball and  roller
bearings  that is  controlled by  an affiliate of  ACP. Prior  to joining Roller
Bearing in 1990 as General Manager  of its Industrial Tectonics subsidiary,  Dr.
Hartnett spent 18 years with The Torrington Company, a bearing manufacturer.
 
    KURT  B. LARSEN became a director of the Company in July 1994. Mr. Larsen is
a Principal of ACP and joined ACP at its founding in 1991. Prior to joining ACP,
Mr. Larsen was an Associate at Drexel Burnham Lambert Inc.
 
                                       38
<PAGE>
    WILLIAM E. MYERS, JR.  became a director  of the Company  in July 1994.  Mr.
Myers has been, for more than the past five years, the Chairman of the Board and
Chief Executive Officer of W.E. Myers and Company, a private merchant bank.
 
    RICHARD  K. ROEDER became a director of the Company in July 1994. Mr. Roeder
is a founding  partner and Managing  Director of  ACP. Prior to  forming ACP  in
1991,  Mr. Roeder was  a partner in the  law firm of  Paul, Hastings, Janofsky &
Walker, where he served as Chairman of the firm's Corporate Law Department and a
member of its National Management Committee.
 
BOARD OF DIRECTORS COMMITTEES AND COMPENSATION
 
    The Board of  Directors of  the Company  has appointed  two committees:  the
Audit  Committee  and  the  Compensation Committee.  The  members  of  the Audit
Committee are Messrs. Roeder,  Hardy and Larsen. After  Mr. Larsen resigns as  a
director, the Board will select one of the directors to succeed him on the Audit
Committee. The members of the Compensation Committee are Messrs. Crowell, Roeder
and  Smith. The Compensation Committee administers the Company's Stock Incentive
Plan. Directors  do  not  receive  compensation for  service  on  the  Board  of
Directors  or its committees, and the Company does not expect to pay fees to its
directors for the foreseeable future.
 
EXECUTIVE COMPENSATION
 
    COMPENSATION SUMMARY
 
    The  following  table  sets  forth,  for  the  period  beginning  with   the
commencement of the Company's operations in July 1994 and ending on December 31,
1994,  and for the year  ended December 31, 1995,  the cash compensation paid or
awarded by the Company to the Chief  Executive Officer, and the other four  most
highly  compensated  Executive Officers  of  the Company  (the  "Named Executive
Officers").
 
                           SUMMARY COMPENSATION TABLE
 
   
<TABLE>
<CAPTION>
                                                                                         LONG-TERM
                                                                                        COMPENSATION
                                                                                           AWARDS
                                                                                       --------------
                                                                     ANNUAL              NUMBER OF
                                                                  COMPENSATION           SECURITIES      ALL OTHER
                                                           --------------------------    UNDERLYING    COMPENSATION
NAME AND PRINCIPAL POSITION                       YEAR      SALARY ($)    BONUS ($)    OPTIONS (#)(1)       ($)
- ----------------------------------------------  ---------  ------------  ------------  --------------  -------------
<S>                                             <C>        <C>           <C>           <C>             <C>
William A. Smith..............................       1995    300,000          --             --             --
 Chairman of the Board of Directors, President       1994    150,000          --            842,106       250,000(2)
 and Chief Executive Officer(3)
James R. Wehr.................................       1995    258,000          --             --             --
 President, Aaron's                                  1994    109,000          --            140,352         --
Michael L. LePore.............................       1995    160,838(4)    179,038(5)        70,176         --
 President, CRS                                      1994    120,451       131,119           --             --
Kenneth A. Bear...............................       1995    103,200        60,000           --             --
 Executive Vice President and                        1994     44,140        32,960           70,176         --
 General Manager, Aaron's
John C. Kent..................................       1995    124,615        12,000           --             --
 Chief Financial Officer                             1994     56,154          --             70,176         --
</TABLE>
    
 
- ---------
(1) Includes only options to purchase  securities of the Company, which  options
    were  issued pursuant  to the  Stock Incentive  Plan. Pursuant  to the Stock
    Incentive Plan,  the  Compensation  Committee  of  the  Board  of  Directors
    determines the terms and conditions of each option granted.
 
(2) In  July 1994 the Company paid  Mr. Smith $250,000 for consultation services
    rendered in connection with the Initial Acquisitions.
 
(3) Mr. Perkins was  appointed as  the Company's President  and Chief  Executive
    Officer in October 1996.
 
(4) Includes  five  months salary  of $56,777  prior to  the acquisition  by the
    Company of CRS in April 1995.
 
(5) Includes $86,759 of bonus earned prior to the acquisition by the Company  of
    CRS in April 1995.
 
                                       39
<PAGE>
    OPTION GRANTS
 
    Shown  below  is  information concerning  grants  of options  issued  by the
Company to the Named Executive Officers for the year ended December 31, 1995.
 
                       OPTION GRANTS IN LAST FISCAL YEAR
 
   
<TABLE>
<CAPTION>
                                                       INDIVIDUAL                                        POTENTIAL REALIZABLE
                                                         GRANTS                                            VALUE AT ASSUMED
                                             -------------------------------                               ANNUAL RATES OF
                                                NUMBER OF       % OF TOTAL                                   STOCK PRICE
                                                SECURITIES        OPTIONS                                  APPRECIATION FOR
                                                UNDERLYING      GRANTED TO     EXERCISE                    OPTION TERM (1)
                                             OPTIONS GRANTED   EMPLOYEES IN      PRICE      EXPIRATION   --------------------
NAME                                               (#)          FISCAL YEAR    ($/SHARE)       DATE       5% ($)     10% ($)
- -------------------------------------------  ----------------  -------------  -----------  ------------  ---------  ---------
<S>                                          <C>               <C>            <C>          <C>           <C>        <C>
William A. Smith...........................         --              --            --            --          --         --
James R. Wehr..............................         --              --            --            --          --         --
Michael L. LePore..........................       35,088(2)           28.5%    $    1.67       6/1/2005  $  36,842  $  93,334
                                                  35,088(3)           28.5          1.67     12/31/2005     36,842     93,334
Kenneth A. Bear............................         --              --            --            --          --         --
John C. Kent...............................         --              --            --            --          --         --
</TABLE>
    
 
- ---------
(1) The potential gains shown  are net of the option  exercise price and do  not
    include  the effect of any taxes associated with exercise. The amounts shown
    are  for  the  assumed  rates  of  appreciation  only,  do  not   constitute
    projections  of future stock  price performance, and  may not necessarily be
    realized. Actual gains,  if any,  on stock  option exercises  depend on  the
    future performance of the Common Stock, continued employment of the optionee
    through the term of the options, and other factors.
 
(2)  These options were granted under the Stock Incentive Plan. One third of the
    options vest and become exercisable on each of the first three anniversaries
    of the date of grant.
 
(3) These options were granted under the Stock Incentive Plan. One third of  the
    options   vest  and  become  exercisable  on  the  first,  third  and  fifth
    anniversaries of the date of the grant.
 
    EXERCISES OF OPTIONS AND AGGREGATE YEAR-END OPTION VALUES
 
    Shown below  is information  with  respect to  the  year-end values  of  all
options  held  by  the  Named Executive  Officers.  No  Named  Executive Officer
exercised any options during the fiscal year ended December 31, 1995.
 
                AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
                       AND FISCAL YEAR-END OPTION VALUES
 
   
<TABLE>
<CAPTION>
                                                               NUMBER OF SECURITIES        VALUE OF UNEXERCISED
                                                              UNDERLYING UNEXERCISED       IN-THE-MONEY OPTIONS
                                                            OPTIONS AT FISCAL YEAR-END    AT FISCAL YEAR-END (1)
                                                            --------------------------  --------------------------
NAME                                                        EXERCISABLE  UNEXERCISABLE  EXERCISABLE  UNEXERCISABLE
- ----------------------------------------------------------  -----------  -------------  -----------  -------------
<S>                                                         <C>          <C>            <C>          <C>
William A. Smith..........................................     561,408        280,698    $ 746,673    $   373,328
James R. Wehr.............................................      46,782         93,570       62,220        124,448
Michael L. LePore.........................................      --             70,176       --             93,334
Kenneth A. Bear...........................................      23,394         46,782       31,114         62,220
John C. Kent..............................................      23,394         46,782       31,114         62,220
</TABLE>
    
 
- ---------
   
(1) The exercise price of  each option is  $1.67 per share,  the same price  per
    share as paid by all purchasers of the Company's Common Stock at the time of
    the  Initial Acquisitions.  There have been  no subsequent  issuances of the
    Common Stock  since  such  time.  The  values  of  the  unexercised  options
    represent  the Company's estimated net value  of the Common Stock underlying
    the options as of  December 31, 1995, $3.00,  less the applicable per  share
    exercise price of the option, $1.67.
    
 
                                       40
<PAGE>
    MANAGEMENT COMPENSATION AND EMPLOYMENT AGREEMENTS
 
   
    William  A.  Smith entered  into an  employment  agreement with  the Company
effective as of October 7, 1996, pursuant to which he will serve as Chairman  of
the  Board of Directors of the Company  at an annual salary of $300,000 (subject
to cost-of-living adjustments which make the current annual salary approximately
$316,000) through December  31, 1998.  The employment agreement  with Mr.  Smith
contains a noncompete provision for a period of five years from the cessation of
his employment with the Company and a nondisclosure provision which is effective
for  the term of the employment agreement and indefinitely thereafter. Mr. Smith
is also entitled to participate in  any bonus, incentive or other benefit  plans
provided by the Company to its employees.
    
 
    Stephen  J. Perkins  entered into an  employment agreement  with the Company
effective as of October 7,  1996, pursuant to which  he will serve as  President
and Chief Executive Officer of the Company at an annual salary of $300,000 for a
period  of three  years. The  employment agreement  with Mr.  Perkins contains a
noncompete provision  for  a period  of  19 months  from  the cessation  of  his
employment with the Company and a nondisclosure provision which is effective for
the term of the employment agreement and indefinitely thereafter. Mr. Perkins is
also  entitled to  participate in  any bonus,  incentive or  other benefit plans
provided by the Company to its employees.
 
    John C. Kent entered into an employment agreement with the Company effective
as of  October 1,  1996, pursuant  to which  he will  serve as  Chief  Financial
Officer  of the Company  at an annual salary  of $150,000 for  a period of three
years. The employment agreement  with Mr. Kent  contains a noncompete  provision
for a period of five years from the cessation of his employment with the Company
and  a nondisclosure provision which is effective for the term of the employment
agreement and indefinitely thereafter. Mr. Kent is also entitled to  participate
in  any bonus, incentive or  other benefit plans provided  by the Company to its
employees.
 
   
    James R. Wehr entered into an employment agreement with Aaron's effective as
of August 2, 1994, pursuant to which he will serve as President of Aaron's at an
annual salary of $260,000 (subject to cost-of-living adjustments which make  the
current annual salary approximately $274,000) for a period of three years, which
Aaron's  may  renew annually  for an  additional one  year term.  The employment
agreement and related agreements  with Mr. Wehr  contain a noncompete  provision
for  a  period ending  August 1,  1999  and a  nondisclosure provision  which is
effective  for  the  term  of  his  employment  with  Aaron's  and  indefinitely
thereafter.  Mr. Wehr is also entitled to participate in any bonus, incentive or
other benefit plans provided by Aaron's to its employees.
    
 
   
    Michael L. LePore entered into an employment agreement with CRS effective as
of June 1,  1995, pursuant  to which he  will serve  as President of  CRS at  an
annual  salary of approximately $180,000  (subject to cost-of-living adjustments
which make the  current annual salary  approximately $185,000) for  a period  of
five  years, which CRS may renew for an additional one year term. The employment
agreement and related agreements with Mr. LePore contain a noncompete  provision
for  a  period  ending June  1,  2002  and a  nondisclosure  provision  which is
effective for the term of his  employment with CRS and indefinitely  thereafter.
Mr.  LePore is  also entitled  to participate in  any bonus,  incentive or other
benefit plans provided by CRS to its employees.
    
 
    Kenneth A. Bear entered into an employment agreement with Aaron's  effective
July  28, 1994, pursuant to which he  will serve as Executive Vice President and
General Manager of Aaron's at an annual salary of $104,000 for a period of three
years, which Aaron's  may renew annually  for an additional  one year term.  The
employment  agreement with Mr. Bear contains  a nondisclosure provision which is
effective  for  the  term  of  his  employment  with  Aaron's  and  indefinitely
thereafter.  Mr. Bear is also entitled to participate in any bonus, incentive or
other benefit plans provided by Aaron's to its employees.
 
    The Compensation Committee is also considering implementation of one or more
forms of  retirement  or  similar  plans for  its  officers  and  employees.  In
addition,  the Compensation Committee reviews the employment contracts described
above on an annual basis.
 
                                       41
<PAGE>
    1994 STOCK INCENTIVE PLAN
 
    The 1994 Stock Incentive Plan was adopted in order to provide incentives  to
employees  and directors  of the  Company by  granting them  awards tied  to the
Company's Common Stock. In February 1995,  the Stock Incentive Plan was  amended
to  include  non-employee  directors  and  independent  contractors.  The  Stock
Incentive Plan is administered  by the Compensation  Committee, which has  broad
authority in administering and interpreting the Stock Incentive Plan. Awards are
not  restricted  to any  specified form  or structure  and may  include, without
limitation, sales or bonuses of  stock, restricted stock, stock options,  reload
stock   options,  stock  purchase  warrants,  other  rights  to  acquire  stock,
securities convertible into or redeemable for stock, stock appreciation  rights,
phantom  stock, dividend  equivalents, performance  units or  performance shares
(collectively, "Awards"). Options granted to employees under the Stock Incentive
Plan may be options intended to qualify as incentive stock options under Section
422 of the Internal Revenue Code of 1986, as amended, or options not intended to
so qualify. An Award granted  under the Stock Incentive  Plan to an employee  or
independent  contractor  may  include  a provision  terminating  the  Award upon
termination of  employment  under  certain  circumstances  or  accelerating  the
receipt  of benefits upon the occurrence  of specified events, including, at the
discretion of the Compensation Committee, any change of control of the Company.
 
   
    As of  October 15,  1996, the  Company has  granted options  to purchase  an
aggregate of up to 2,272,218 shares of Common Stock to officers and employees of
the  Company. The exercise price  for these options to  purchase an aggregate of
1,526,778 shares is $1.67 per share and $4.67 per share for options to  purchase
an  aggregate  of 745,440  shares.  Each option  is  subject to  certain vesting
provisions. All options expire on the tenth anniversary of the date of grant. As
of the  same date,  the number  of  shares available  for issuance  pursuant  to
options  granted  under  the  Stock  Incentive  Plan  is  127,782.  For  certain
information regarding options granted to officers of the Company, see "Ownership
of Voting Securities."
    
 
    COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
    The members of the Compensation Committee are Richard K. Roeder, William  A.
Smith  and Richard  R. Crowell.  Mr. Smith does  not participate  in any matters
considered by the Committee relating to his compensation.
 
                                       42
<PAGE>
                         OWNERSHIP OF VOTING SECURITIES
 
   
    The following table  sets forth the  beneficial ownership of  each class  of
issued and outstanding voting securities of the Company, as of October 15, 1996,
by  each director  of the  Company, each  of the  Named Executive  Officers, the
directors and executive officers of the Company  as a group and each person  who
at  such time beneficially owned  more than 5% of  the outstanding shares of any
class of voting securities of the Company.
    
 
   
<TABLE>
<CAPTION>
                                                                                            VOTING PERCENTAGE
                                                                                      ------------------------------
                                                                                                    AFTER OFFERING
                                                                         NUMBER OF      BEFORE         AND GEPT
                                                                         SHARES (1)    OFFERING    PRIVATE PLACEMENT
                                                                        ------------  -----------  -----------------
<S>                                                                     <C>           <C>          <C>
Aurora Equity Partners L.P. (Other beneficial owners: Richard R.
 Crowell, Richard K. Roeder and Gerald L. Parsky) (2)(4)(5)...........     9,831,972        81.9%           65.6%
Aurora Overseas Equity Partners I, L.P. (Other beneficial owners:
 Richard R. Crowell, Richard K. Roeder and Gerald L. Parsky)
 (3)(4)(5)............................................................     3,579,522        29.8            27.6
General Electric Pension Trust(4) ....................................     1,062,858         8.9            12.3
 3003 Summer Street
 Stanford, CT 06905
William A. Smith (6)(7)...............................................       885,984         6.9             5.1
Stephen J. Perkins (7)(8).............................................             0       *               *
John C. Kent (7)(9)...................................................        23,388       *               *
James R. Wehr (10)(11)................................................       971,064         8.0             5.9
Michael L. LePore (12) ...............................................        11,694       *               *
 400 Corporate Drive
 Mahwah, NJ 07430
Kenneth A. Bear (11)(13)..............................................        23,388       *               *
Richard R. Crowell (2)(3)(4)(14)(15)..................................    11,020,122        91.8            72.8
Richard K. Roeder (2)(3)(4)(14)(15)...................................    11,020,122        91.8            72.8
Mark C. Hardy (14)(15)(16)............................................        18,240       *               *
Dr. Michael J. Hartnett (17) .........................................        46,314       *               *
 60 Round Hill Road
 Fairfield, CT 06430
Kurt B. Larsen (14)(15)(16)...........................................        26,622       *               *
William E. Myers, Jr. (18) ...........................................       280,704         2.3             1.7
 2 North Lake Avenue, Suite 650
 Pasadena, CA 91101
All directors and officers as a group (15 persons)(19)................    13,288,716        99.6            74.6
</TABLE>
    
 
- ---------
 * Less than 1%.
 
 (1) The  shares  of  Common  Stock  underlying  options,  warrants,  rights  or
    convertible  securities that are exercisable as  of October 15, 1996 or that
    will  become  exercisable  within  60  days  thereafter  are  deemed  to  be
    outstanding  for the purpose of calculating  the beneficial ownership of the
    holder of such options, warrants, rights or convertible securities, but  are
    not  deemed to  be outstanding for  the purpose of  computing the beneficial
    ownership of any other person.
 
   
 (2) Includes 1,328,514 shares of Holdings  Common Stock that are subject to  an
    irrevocable  proxy granted to Aurora Equity Partners L.P. ("AEP") and Aurora
    Overseas Equity Partners  I, L.P.  ("AOEP") by certain  holders of  Holdings
    Common Stock, including Messrs. Crowell, Hardy, Larsen and Roeder, Gerald L.
    Parsky,  certain other limited  partners of AEP and  certain affiliates of a
    limited partner of  AOEP. The  proxy terminates  upon the  transfer of  such
    shares.  AEP is a Delaware limited  partnership the general partner of which
    is ACP,  a Delaware  limited  partnership whose  general partner  is  Aurora
    Advisors,  Inc. ("AAI").  Messrs. Crowell,  Roeder and  Parsky are  the sole
    stockholders and directors of  AAI, are limited partners  of ACP and may  be
    deemed to beneficially share ownership of Holdings Common Stock beneficially
    owned  by AEP  and all  the shares of  Common Stock  of the  Company held by
    
 
                                       43
<PAGE>
   
    Holdings and  may  be deemed  to  be the  organizers  of the  Company  under
    regulations   promulgated  under  the  Securities  Act.  Also  includes  the
    1,062,858 shares of  Holdings Common Stock  held by GEPT.  See Footnote  (4)
    below.
    
 
   
 (3)  Includes 1,328,514 shares of Holdings Common  Stock that are subject to an
    irrevocable proxy granted  to AEP and  AOEP by certain  holders of  Holdings
    Common  Stock,  including Messrs.  Crowell,  Hardy, Larsen,  Roeder, Parsky,
    certain other limited partners  of AEP and certain  affiliates of a  limited
    partner of AOEP. The proxy terminates upon the transfer of such shares. AOEP
    is  a Cayman  Islands limited  partnership the  general partner  of which is
    Aurora Overseas Capital  Partners P.L.  ("AOCP"), a  Cayman Islands  limited
    partnership   whose  general  partner  is  Aurora  Overseas  Advisors,  Ltd.
    ("AOAL"). Messrs. Crowell, Roeder and  Parsky are the sole stockholders  and
    directors  of  AOAL, are  limited  partners of  AOCP  and may  be  deemed to
    beneficially own the shares of  Holdings Common Stock beneficially owned  by
    AOEP  and all the  shares of Common  Stock of the  Company held by Holdings.
    Also includes the 1,062,858  shares of Holdings Common  Stock held by  GEPT.
    See Footnote (4) below.
    
 
   
 (4)  With limited exceptions, GEPT has agreed  to vote these shares in the same
    manner as  AEP and  AOEP vote  their respective  shares of  Holdings  Common
    Stock. This provision terminates upon the transfer of such shares.
    
 
 (5)  The address  for this  beneficial holder is  West Wind  Building, P.O. Box
    1111, Georgetown, Grand Cayman, Cayman Islands, B.W.I.
 
   
 (6) Includes 842,106 shares  of Common Stock subject  to options granted  under
    the Stock Incentive Plan that are exercisable as of October 15, 1996 or that
    will become exercisable within 60 days thereafter.
    
 
 (7)  The address  for this  beneficial holder is  33309 First  Way South, Suite
    A-206, Federal Way, WA 98003.
 
   
 (8) Excludes 498,000 shares  of Common Stock subject  to options granted  under
    the  Stock Incentive Plan that are not exercisable within 60 days of October
    15, 1996.
    
 
   
 (9) Consists of  shares of Common  Stock subject to  options granted under  the
    Stock  Incentive Plan that  are exercisable as  of October 15,  1996 or that
    will become exercisable within 60 days thereafter. Excludes 81,896 shares of
    Common Stock subject to options granted under the Stock Incentive Plan  that
    are not exercisable within 60 days of October 15, 1996.
    
 
   
(10) Includes 93,564 shares of Common Stock subject to options granted under the
    Stock  Incentive Plan that  are exercisable as  of October 15,  1996 or that
    will become exercisable within 60 days thereafter. Excludes 46,788 shares of
    Common Stock subject to options granted under the Stock Incentive Plan  that
    are not exercisable within 60 days of October 15, 1996.
    
 
(11) The address for this beneficial holder is 2699 North Westgate, Springfield,
    MO 65803.
 
   
(12)  Consists of shares  of Common Stock  subject to options  granted under the
    Stock Incentive Plan  that are exercisable  as of October  15, 1996 or  that
    will become exercisable within 60 days thereafter. Excludes 58,482 shares of
    Common  Stock subject to options granted under the Stock Incentive Plan that
    are not exercisable within 60 days of October 15, 1996.
    
 
   
(13) Consists of  shares of Common  Stock subject to  options granted under  the
    Stock  Incentive Plan that  are exercisable as  of October 15,  1996 or that
    will become exercisable within 60 days thereafter. Excludes 46,788 shares of
    Common Stock subject to options granted under the Stock Incentive Plan  that
    are not exercisable within 60 days of October 15, 1996.
    
 
   
(14)  The address for  this beneficial holder  is 1800 Century  Park East, Suite
    1000, Los Angeles, CA 90067.
    
 
   
(15) The holder of these shares has granted an irrevocable proxy covering  these
    shares to AEP and AOEP.
    
 
   
(16) Includes 12,000 shares of Common Stock subject to vested options granted in
    October 1996 under the Stock Incentive Plan.
    
 
   
(17) Consists of shares of Common Stock subject to warrants that are exercisable
    as  of  October 15,  1996 or  that  will become  exercisable within  60 days
    thereafter. Excludes 23,862 shares of Common Stock subject to warrants  that
    are not exercisable within 60 days of October 15, 1996.
    
 
   
(18) Consists of shares of Common Stock subject to exercisable warrants.
    
 
   
(19)  Includes 1,347,156 shares of Common Stock subject to warrants and employee
    stock options  that are  exercisable as  of October  15, 1996  or that  will
    become exercisable within 60 days thereafter.
    
 
                                       44
<PAGE>
                              CERTAIN TRANSACTIONS
 
    The Company believes the transactions described below that were entered into
by the Company and its subsidiaries were beneficial to the respective companies,
and  were at least as  favorable to the respective  companies as could have been
obtained from unaffiliated third parties pursuant to arms-length negotiations.
 
   
RELATIONSHIP WITH ACP
    
 
   
    Fees of approximately $1.1 million were  paid to ACP for investment  banking
services  provided  in  connection  with the  acquisitions  of  Mascot,  CRS and
King-O-Matic in 1995 and  Tranzparts and Diverco in  1996. The Company has  also
agreed  to pay to ACP a base annual management fee of approximately $530,000 for
advisory and  consulting  services pursuant  to  a written  management  services
agreement  (the  "Management  Services  Agreement").  ACP  is  also  entitled to
reimbursements from the Company  for all of  its reasonable out-of-pocket  costs
and  expenses incurred  in connection  with the  performance of  its obligations
under the  Management Services  Agreement.  The base  annual management  fee  is
subject  to  increase, at  the discretion  of the  disinterested members  of the
Company's Board of Directors, by up to an aggregate of $250,000 in the event the
Company consummates one  or more  significant corporate  transactions. The  base
annual  management fee was not increased as a result of the acquisitions of CRS,
Mascot, King-O-Matic, Tranzparts and Diverco. The base annual management fee  is
also  subject  to  increase  for  specified cost  of  living  increases.  If the
Company's EBITDA in any  year exceeds management's budgeted  EBITDA by 15.0%  or
more for that year, ACP will be entitled to receive an additional management fee
equal  to one half of its base annual  management fee for such year. Because the
Company's EBITDA did not exceed management's  budgeted EBITDA by 15.0% in  1995,
ACP  did not receive  this additional management  fee in 1995.  In the event the
Company consummates  any  significant  corporate  transaction  (which  will  not
include  this Offering or the  GEPT Private Placement), ACP  will be entitled to
receive a closing fee from the Company equal to 2.0% of the first $75.0  million
of  the  acquisition consideration  (including debt  assumed and  current assets
retained) and  1.0% of  acquisition consideration  (including debt  assumed  and
current  assets  retained)  in  excess  of  $75.0  million.  Notwithstanding the
foregoing, no payment will  be made to ACP  pursuant to the Management  Services
Agreement  at any time that certain events of default shall have occurred and be
then continuing under any  of the Indentures governing  the Senior Notes or  the
Revolving Credit Agreement. The Management Services Agreement also provides that
the  Company  shall  provide  ACP and  its  directors,  employees,  partners and
affiliates with  customary indemnification  against  all actions  not  involving
gross  negligence or willful misconduct. The  base annual management fee payable
to ACP will be reduced as the collective beneficial ownership of Common Stock by
AEP and AOEP  declines below  50%: for any  period during  which the  collective
beneficial ownership of AEP and AOEP is less than 50% but at least 40%, the base
annual  management fee payable for  the period will be  80% of the original base
annual  management  fee  (as  such  original  base  annual  management  fee  may
previously  have been  adjusted due to  cost of living  increases, the "Original
Fee"); for  any  period during  which  AEP's and  AOEP's  collective  beneficial
ownership  is less  than 40% but  at least  30%, the base  annual management fee
payable for the  period will  be 60%  of the Original  Fee; and  for any  period
during  which the collective beneficial  ownership of AEP and  AOEP is less than
30% but at least 20%, the base annual management fee payable for the period will
be 40% of the Original Fee. If AEP's and AOEP's collective beneficial  ownership
declines  below  20%,  the  Management Services  Agreement  will  terminate. For
information regarding the general  and certain of the  limited partners of  ACP,
see "Ownership of Voting Securities."
    
 
   
    In  October 1996,  the Company  granted options  for an  aggregate of 48,000
shares to certain directors and consultants of the Company who are employees  of
ACP, including Messrs. Hardy and Larsen.
    
 
FACILITY LEASES
 
    In  connection with its  acquisition of Aaron's, the  Company entered into a
lease with  CRW, Inc.,  an  affiliate of  C.R. Wehr  and  James R.  Wehr  (whose
individual  family trusts owned all of  the outstanding capital stock of Aaron's
prior to its acquisition by the  Company), for Aaron's headquarters and  primary
remanufacturing  facility located in Springfield,  Missouri with an initial term
beginning as of January 1, 1994 and expiring as of December 31, 2004, subject to
the Company's option to extend the term for a period of five years. The  monthly
base  rent is $33,105 and the Company  is responsible for paying property taxes,
insurance
 
                                       45
<PAGE>
and maintenance expenses for the leased premises. The Company also entered  into
three  leases with C.R. Wehr, Westway Partnership, JRW, Inc. and C.J. Cates Real
Estate Co.  (each, an  affiliate  of C.R.  Wehr and  James  R. Wehr)  for  three
manufacturing  facilities  comprising approximately  84,000  square feet  for an
aggregate rent of $12,000 per month with an initial term beginning as of January
1, 1994 and expiring as  of December 31, 1996  and December 31, 1998  (depending
upon  the facility), subject to  the Company's option to  extend the term of the
lease for a 30,000 square foot facility for one successive period of five  years
through  December 31, 2003.  In November 1994, the  Company entered into another
lease with  the same  parties for  a  98,800 square  foot storage  facility  for
monthly  rent of $7,300 per month. The  initial term of the lease expired during
1995 and  pursuant to  its  terms, continues  as  a month-to-month  lease  until
terminated.  The Company is responsible for paying property taxes, insurance and
maintenance expenses for  each of  these leased premises.  James R.  Wehr is  an
executive officer of the Company.
 
    In  addition, the Company recently entered into a new lease with Patricia L.
Bridgeforth, Mr. Wehr's sister. The lease  for Aaron's 200,000 square foot  core
storage  facility has an initial  term of ten years,  expiring October 31, 2006,
with an option to renew for five years. The base monthly rent is $35,833 for the
initial term, with  specified increases for  each renewal term.  The Company  is
also required to pay taxes, maintenance and operating expenses.
 
    Mascot  is a  party to  a lease  with The  Estate of  Murray Schwartz, Barry
Schwartz, Bernard  Schwartz and  Bertha  Schwartz for  Mascot's  remanufacturing
facility located in Mississauga, Ontario. Rent payments under such lease for the
approximately  35,100  square  foot  facility  are  $9,505  Canadian  per  month
beginning as of  October 1,  1993 and  expiring as  of September  30, 1998.  The
Company  has an option to extend the term  for a period of five years subject to
renegotiation of the annual rent amount.  The Company is responsible for  paying
property  taxes,  insurance and  maintenance expenses  for the  leased premises.
Barry Schwartz is an executive officer of the Company.
 
PAYMENT OF PREFERRED STOCK REORGANIZATION CONSIDERATION
 
   
    Upon the  effectiveness of  the Reorganization,  each outstanding  share  of
Holdings  Common Stock will be converted into  one share of ATC Common Stock and
each outstanding share of  Holdings Preferred Stock will  be converted into  the
right to receive the Preferred Stock Reorganization Consideration in cash, which
will be an amount in cash equal to $100.00 per share of Holdings Preferred Stock
plus  an  amount  equal to  accrued  and unpaid  dividends  to the  date  of the
Reorganization.
    
 
   
    In connection with  the formation of  the Company, in  July and August  1994
Holdings  issued Holdings Preferred  Stock to each  purchaser of Holdings Common
Stock for consideration  of $100  per share,  totaling an  aggregate of  200,000
outstanding  shares.  As of  December 31,  1996,  the aggregate  Preferred Stock
Reorganization Consideration  would  be  approximately  $25  million  (including
approximately  $5 million of accrued and unpaid dividends). Messrs. Smith, Wehr,
Crowell, Hardy, Larsen and Roeder (each  of whom is a director and/or  executive
officer  of the Company) hold the  following shares of Holdings Preferred Stock,
respectively: 563;  11,250;  1,624; 109;  187;  and  243. Such  shares  will  be
converted  into  the  right  to  receive  the  following  respective  amounts in
Preferred Stock  Reorganization  Consideration: $70,375;  $1,406,250;  $203,000;
$13,625;  $23,375; and  $30,375. AEP  and AOEP  originally purchased  95,392 and
15,233 shares of Holdings Preferred Stock, respectively, which were subsequently
distributed to their general and limited partners.
    
 
   
REGISTRATION RIGHTS
    
 
   
    The holders of the  Company's Common Stock  outstanding before the  Offering
have  been  or will  be granted  certain  "demand" and  "piggyback" registration
rights pursuant to a Stockholders Agreement. In addition, GEPT will be granted a
"demand" registration right with respect to 300,000 shares of Common Stock owned
by GEPT and the shares to be offered in the GEPT Private Placement. See  "Shares
Eligible for Future Sale."
    
 
                                       46
<PAGE>
                          DESCRIPTION OF CAPITAL STOCK
 
   
    Giving  effect to  the Reorganization, the  authorized capital  stock of ATC
consists of 30,000,000 shares  of Common Stock, par  value $0.01 per share,  and
5,000,000  shares  of Preferred  Stock, par  value  $0.01 per  share ("Preferred
Stock"). As of October 15, 1996,  12,000,000 shares of Common Stock were  issued
and  outstanding and were held of record by 37 stockholders and 2,693,274 shares
were reserved for  issuance under outstanding  options and warrants.  As of  the
same  date after  giving effect  to the  Reorganization, no  shares of Preferred
Stock were outstanding.
    
 
COMMON STOCK
 
    Each holder of Common Stock is entitled  to one vote for each share held  of
record  on each matter  submitted to a  vote of stockholders.  Holders of Common
Stock do  not  have  the right  to  cumulate  their votes  in  the  election  of
Directors.  Subject  to  preferences  that  may be  granted  to  the  holders of
Preferred Stock, each  holder of Common  Stock is entitled  to share ratably  in
distributions  to stockholders and  to receive ratably such  dividends as may be
declared by the Board of Directors out of funds legally available therefor  and,
in  the event of the  liquidation or dissolution of  the Company, is entitled to
share  ratably  in  all  assets  of  the  Company  remaining  after  payment  of
liabilities.  Holders of  Common Stock have  no conversion,  preemptive or other
subscription rights,  and  there  are  no  redemption  rights  or  sinking  fund
provisions  with respect to  the Common Stock. The  outstanding Common Stock is,
validly issued, fully paid and non-assessable.
 
    Additional shares of Common  Stock may be  issued from time  to time by  the
Company.  The Company's Certificate of Incorporation  provides that the Board of
Directors has no power to alter the  rights of any outstanding shares of  Common
Stock.  Certain other provisions  of the Company's  Certificate of Incorporation
affect the  rights  of holders  of  Common Stock  and  may have  the  effect  of
delaying, deferring or preventing a change in control of the Company.
 
PREFERRED STOCK
 
    The  Board of  Directors, without  further action  by the  holders of Common
Stock, may issue  shares of  Preferred Stock  and may  fix or  alter the  voting
rights,  redemption  provisions  (including sinking  fund  provisions), dividend
rights, dividend  rates,  liquidation  preferences, conversion  rights  and  the
designation  of and number of shares  constituting any wholly unissued series of
Preferred Stock.  The issuance  of Preferred  Stock could  adversely affect  the
voting  power and other rights of the holders of Common Stock. See "Risk Factors
- -- Control of the Company; Anti-Takeover Matters."
 
    The authority possessed by the Board  of Directors to issue Preferred  Stock
could  potentially be used to discourage attempts by others to obtain control of
the Company through a merger, tender offer, proxy contest or otherwise by making
such attempts more difficult to achieve  or more costly. The Board of  Directors
may issue Preferred Stock with voting and conversion rights that could adversely
affect  the voting power of the holders of Common Stock. There are no agreements
or understandings for the issuance of Preferred Stock and the Board of Directors
has no present intention to issue any Preferred Stock.
 
WARRANTS
 
   
    In August  1994,  the Company  issued  warrants  to Mr.  Myers  and  another
individual to purchase an aggregate of 350,880 shares of Common Stock, which are
exercisable  at any time. In  December 1994, the Company  issued warrants to Dr.
Hartnett to  purchase an  aggregate  of 70,176  shares  of Common  Stock,  which
warrants vest one third annually beginning December 31, 1994.
    
 
   
    Each  warrant, when  exercised, entitles the  holder thereof  to receive the
number of shares of Common Stock set  forth on such warrant at $1.67 per  share.
The  warrants will automatically expire on the  tenth anniversary of the date of
grant. The  exercise price  and the  number  of warrant  shares are  subject  to
customary  anti-dilution provisions  that are  effective upon  the occurrence of
certain events such  as stock splits  and stock  dividends. In the  event of  an
issuance  of Common Stock to either AEP, AOEP or their affiliates below the fair
market value of  the Common Stock  on the  date of such  issuance, the  exercise
price  of 350,880  of the warrants  and the  number of shares  issuable upon the
exercise thereof will be adjusted accordingly; the other 70,176 warrants do  not
contain   this   adjustment   provision.   In   addition,   the   warrants   are
    
 
                                       47
<PAGE>
   
subject  to  customary  provisions  regarding  the  assumption  by  a  successor
corporation  in  the event  of reorganization,  reclassification, consolidation,
merger or sale  of the Company.  The issuance  of Common Stock  pursuant to  the
Offering will not cause any adjustment in the warrants.
    
 
    The  warrant  holders have  no right  to  vote on  matters submitted  to the
stockholders of the Company and have no right to receive dividends. The  warrant
holders  are not entitled to share in the  assets of the Company in the event of
the liquidation or dissolution of the Company or the winding up of the Company's
affairs.
 
ANTI-TAKEOVER STATUTE
 
    Section 203  of the  DGCL generally  prohibits a  Delaware corporation  from
engaging  in a  "business combination"  with an  "interested stockholder"  for a
period of three  years after the  date of  the transaction in  which the  person
became  an interested stockholder, unless (i) prior  to the date of the business
combination, the  transaction is  approved  by the  board  of directors  of  the
corporation,  (ii) upon  consummation of the  transaction which  resulted in the
stockholder becoming an interested stockholder, the interested stockholder  owns
at least 85% of the outstanding voting stock, or (iii) on or after the date such
stockholder  became  an  interested  stockholder,  the  business  combination is
approved by the board  and by the affirmative  vote of at least  66 2/3% of  the
outstanding  voting stock  which is not  owned by the  interested stockholder. A
"business combination" includes mergers, certain  asset sales and certain  other
transactions resulting in a financial benefit to the stockholder. An "interested
stockholder"  is a person who, together with affiliates and associates, owns (or
within three years, did own) 15% or more of the corporation's voting stock.
 
LIMITATION OF LIABILITY AND INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
    The Company's Certificate of Incorporation limits the liability of directors
to the maximum  extent permitted  by Delaware  law. Delaware  law provides  that
directors  of a company will  not be personally liable  for monetary damages for
breach of their fiduciary duties as directors, except for liability for (i)  any
breach of their duty of loyalty to the company or its stockholders, (ii) acts or
omissions  not in  good faith or  involving intentional misconduct  or a knowing
violation of  law,  (iii)  unlawful  payment  of  dividends  or  unlawful  stock
repurchases  or redemptions as provided  in Section 174 of  the DGCL or (iv) any
transaction from which the director derived an improper personal benefit.
 
    The Company's  Bylaws provide  that  the Company  shall  pay all  costs  and
expenses  (including legal expenses) incurred by and indemnify from any monetary
liability its  present  and former  officers  and  directors who  are  named  or
threatened  to be named, a party  to any administrative, civil, investigative or
criminal proceeding potentially seeking to  impose liability on such person  for
acts  alleged to have been committed by  such person while a director or officer
of the Company or  while serving at  the request of the  Company as a  director,
officer,  employee or agent of  another corporation, partnership, joint venture,
trust or other enterprise,  unless a determination is  made that the person  did
not  act in good faith  and in a manner  he reasonably believed to  be in or not
opposed to the best interests of the  Company, or, with respect to any  criminal
action  or  proceeding,  had no  reasonable  cause  to believe  his  conduct was
unlawful. Such determination shall be made (i)  by the Board by a majority  vote
of a quorum consisting of directors who were not parties to such action, suit or
proceeding,  or (ii) of such a quorum is not obtainable, or even if obtainable a
quorum of disinterested directors so directs, by independent legal counsel in  a
written  option, or (iii) by the stockholders of the Company. There is no action
or proceeding pending or, to the knowledge of the Company, threatened which  may
result in a claim for indemnification by any director officer, employee or agent
of the Company.
 
    The Company believes that the provisions in its Certificate of Incorporation
and its Bylaws are necessary to attract and retain qualified persons as officers
and Directors.
 
TRANSFER AGENT AND REGISTRAR
 
    The  transfer  agent  and  registrar  for  the  Company's  Common  Stock  is
ChaseMellon Shareholder Services.
 
                                       48
<PAGE>
                      DESCRIPTION OF CERTAIN INDEBTEDNESS
 
    The materials terms  of certain  indebtedness of the  Company are  described
below.  Each  of the  following summaries  is  subject to  and qualified  in its
entirety by reference to  the detailed provisions  of the respective  agreements
and  instruments to  which each summary  relates. Copies of  such agreements and
instruments have been filed as exhibits  to the Registration Statement of  which
this Prospectus is a part.
 
BANK LINES OF CREDIT
 
    In July 1994, the Company entered into a Revolving Credit Agreement with The
Chase  Manhattan Bank (formerly  known as Chemical Bank,  the "Bank") and Heller
Financial,  Inc.  providing  for  a  $30.0  million  revolving  credit  facility
available   to  the  Company  for  working  capital  purposes.  Subject  to  the
satisfaction of  customary  conditions,  advances  under  the  Revolving  Credit
Agreement  may be made, and letters of credit  may be issued, in each case up to
an aggregate  of $30.0  million and  up to  $10.0 million  with respect  to  any
individual  letter  of  credit,  at  any  time  prior  to  July  19,  1999  (the
"Termination Date").  The funds  available to  be advanced  may not  exceed  the
aggregate  of 85% of the  Company's eligible accounts receivable  and 60% of the
Company's eligible inventory, in  each case as defined  in the Revolving  Credit
Agreement.  All amounts advanced under the Revolving Credit Agreement become due
and payable  on  the  Termination  Date. The  Company  may  pre-pay  outstanding
advances in whole or in part without incurring any premium or penalty.
 
    All  obligations of  the Company  and its  subsidiaries under  the Revolving
Credit Agreement are secured by a first priority security interest in all of the
accounts receivable and  inventory of the  Company and its  existing and  future
subsidiaries.  The  obligations  of  the  Company  under  the  Revolving  Credit
Agreement  are  guaranteed  by  each  of  the  Company's  existing  and   future
subsidiaries.
 
    At  the  Company's election,  amounts  advanced under  the  Revolving Credit
Agreement will bear interest at either  (i) the Alternate Base Rate plus  1.25%,
or  (ii) the Eurodollar Rate  plus 2.25%. The "Alternate  Base Rate" is equal to
the highest of  (a) the Bank's  prime rate,  (b) the secondary  market rate  for
three-month  certificates of deposit  plus 1.0%, and (c)  the federal funds rate
plus 0.5%, in each case as in effect from time to time. The "Eurodollar Rate" is
the rate offered by the Bank for eurodollar deposits for one, two, three or  six
months  (as selected by the  Company) in the interbank  eurodollar market in the
approximate amount of the Bank's share of the advance under the Revolving Credit
Agreement. Interest  payments on  advances which  bear interest  based upon  the
Alternate  Base Rate are due  quarterly in arrears and  on the Termination Date,
and interest payments on advances which bear interest based upon the  Eurodollar
Rate  are due  on the  last day of  each relevant  interest period  (or, if such
period exceeds three months, quarterly after the first day of such period).
 
    The Revolving Credit Agreement  contains extensive affirmative and  negative
covenants,  including, among others, covenants relating  to levels of net worth,
leverage, EBITDA and cash flow coverage and certain limits on the ability of the
Company to incur indebtedness, make  capital expenditures, create liens,  engage
in  mergers and consolidations, make restricted payments, make asset sales, make
capital expenditures or investments, issue stock and engage in transactions with
affiliates of the Company and  its subsidiaries. The Revolving Credit  Agreement
also contains customary events of default provisions.
 
    The  Company paid the Bank  a one time facility  and commitment fee upon the
effectiveness of the Revolving Credit Agreement and is required to pay the  Bank
quarterly  in arrears a  commitment fee equal  to 0.5% per  annum of the average
daily unused portion of the Revolving Credit Agreement during such quarter.  The
Company  must also reimburse the  Bank for certain legal  and other costs of the
Bank and pay a fee on outstanding letters of credit at a per annum equal to  the
applicable margin then in effect for advances bearing interest at the Eurodollar
Rate.
 
    In  July 1996,  the Company entered  into a Revolving  Credit Agreement with
Bank of  Montreal (the  "BOM Revolving  Credit Agreement")  for a  $3.0  million
Canadian  revolving credit facility to accommodate  the working capital needs of
the Company's Canadian  subsidiaries. Subject to  the satisfaction of  customary
conditions,  advances under the BOM Revolving  Credit Agreement may be made, and
letters of credit may be issued, in each case up to an aggregate of $3.0 million
Canadian, due upon demand, and subject to annual review. The funds available  to
be  advanced  may not  exceed  the aggregate  of  75% of  the  eligible accounts
receivable of  Mascot and  King-O-Matic and  50% of  the eligible  inventory  of
Mascot  and King-O-Matic  in each  case as defined  in the  BOM Revolving Credit
Agreement. The amounts advanced under the BOM
 
                                       49
<PAGE>
Revolving Credit Agreement bear interest at  the Bank of Montreal prime  lending
rate  plus 0.25%. The agreement contains certain convenants including a tangible
net worth convenant for the combined results of Mascot and King-O-Matic.
 
SENIOR NOTES
 
   
    GENERAL.   ATC's $120,000,000  aggregate principal  amount of  its Series  B
Notes  and $40,000,000  aggregate principal  amount of  its Series  D Notes were
issued pursuant to an Indenture dated August 2, 1994, by and among ATC, each  of
ATC's  subsidiaries  and  Firstar Bank  of  Minnesota, N.A.  (formerly  known as
American Bank N.A.), as trustee. The Senior Notes are fully and  unconditionally
guaranteed  on a  joint and  several basis by  each of  ATC's subsidiaries. Each
series of Senior Notes has substantially  identical terms. The Senior Notes  may
be  redeemed at the option of the Company in whole or in part at (a) 106% of the
principal amount redeemed  on or after  August 1,  1999 but prior  to August  1,
2000,  (b) 104% of the principal amount redeemed  on or after August 1, 2000 but
prior to August 1, 2001, (c) 102%  of the principal amount redeemed on or  after
August  1, 2001 but prior to August 1,  2002 or (d) 100% of the principal amount
redeemed on or after August 1, 2002 through maturity, in each case plus  accrued
and unpaid interest, if any. Notwithstanding the foregoing, at any time prior to
August 1, 1997, the Company may also redeem up to $30 million and $10 million in
aggregate   principal  amount  of  the  Series  B  Notes  and  Series  D  Notes,
respectively, at  112%  of the  principal  amount  redeemed with  the  net  cash
proceeds from one or more public equity offerings of the Company, and intends to
do so in connection with the Offering.
    
 
    The  Indentures  governing  the  Senior  Notes  contain  various restrictive
covenants that,  among  other  things,  limit: (i)  the  incurrence  of  certain
additional indebtedness by the Company or its subsidiaries; (ii) the creation of
Senior  Debt of  the Company which  is, by  its terms, subordinated  in right of
payment to other indebtedness of the Company; and (iii) the payment of dividends
on capital  stock of  the Company  and its  subsidiaries (see  "Risk Factors  --
Absence   of  Dividends").  Affirmative  covenants  include,  among  others,  an
obligation to pay principal, interest and premium, if any, when due, hold  funds
for  note  payments in  trust, maintain  its  corporate existence,  maintain its
properties in good condition, pay taxes when due, furnish to the trustee  copies
of  certain financial information, and  certify as to whether  the Company is in
default within 120 days after the end of each fiscal year of the Company. Events
of default under the Indentures governing the Senior Notes include, among  other
things:  (i) a default  in the payment of  any interest on  any Senior Note when
due, which default continues for 30 days;  (ii) a default in the payment of  any
principal  of or premium, if any, on any Senior Note when due; (iii) the failure
by the  Company to  comply with  any  agreement or  covenant in  the  Indentures
governing  the Senior Notes, which failure continues  for 30 days after a Notice
of Default (as defined in the  Indentures governing the Senior Notes) is  given;
(iv)  final unsatisfied judgments  in excess of  $2.5 million (excluding amounts
covered by insurance) not discharged, waived or stayed for 60 days; (v)  default
under indebtedness of the Company or any of its subsidiaries, which indebtedness
has a principal amount of over $2.5 million either resulting from the failure to
pay  principal  at  maturity  or as  a  result  of which  the  maturity  of such
indebtedness has been accelerated prior to its stated maturity; and (vi) certain
events of bankruptcy, insolvency or reorganization of the Company or any of  its
subsidiaries.
 
   
    CHANGE  OF CONTROL  PUT.  Upon  the occurrence  of a Change  of Control, the
Company will be required to  make an offer to repurchase  the Senior Notes at  a
price  equal to 101% of the principal  amount thereof, together with accrued and
unpaid interest thereon. A  "Change of Control"  is defined as  (i) any sale  or
transfer  of  all  or substantially  all  of the  assets  of the  Company,  on a
consolidated basis, in one transaction or a series of related transactions,  if,
immediately  after giving effect to such transaction, any person (other than the
Company, its subsidiaries or certain other entities related to ACP (an "Excluded
Person")) is or becomes the "beneficial owner," directly or indirectly, of  more
than  35% of  the total voting  power, (ii)  any person (other  than an Excluded
Person) is or becomes  the "beneficial owner," directly  or indirectly, of  more
than  35%  of  the  total  voting  power in  the  aggregate  of  all  classes of
outstanding capital stock of  the Company unless the  percentage so owned by  an
Excluded Person is greater. The occurrence of the Offering will not constitute a
"Change of Control" for purposes of the Senior Notes.
    
 
    In  addition, indebtedness under  the Indentures governing  the Senior Notes
and the Revolving  Credit Agreement would  be accelerated or  trigger a  similar
repurchase  right upon  a change  of control,  as defined  in the  relevant debt
instrument, and  other  debt the  Company  may  incur could  contain  a  similar
provision. In the event of any such occurrence, the Company would be required to
repay   such  indebtedness.  See  "Risk  Factors  --  Control  of  the  Company,
Anti-Takeover Matters."
 
                                       50
<PAGE>
                        SHARES ELIGIBLE FOR FUTURE SALE
 
   
    Upon completion of the Offering and the GEPT Private Placement, the  Company
will  have  approximately 16,455,794  shares  of Common  Stock  outstanding. The
3,500,000 shares sold  in the  Offering (4,025,000 shares  if the  Underwriters'
over-allotment  option is  exercised in  full) will  be freely  tradable without
restriction under the  Securities Act, except  for any such  shares held at  any
time  by an "affiliate" of  the Company, as such term  is defined under Rule 144
promulgated under the Securities Act.
    
 
   
    The 12,000,000 shares of Common  Stock outstanding immediately prior to  the
consummation  of the Offering  and the shares  to be issued  in the GEPT Private
Placement were or  will be issued  in private transactions  and may be  publicly
sold  only if registered under the Securities  Act or sold in accordance with an
applicable exemption from registration, such as Rule 144. In general, under Rule
144, as currently in effect, a person  who has beneficially owned shares for  at
least  two years, including an "affiliate," as that term is defined in Rule 144,
is entitled to  sell, within any  three-month period, a  number of  "restricted"
shares  that  does  not exceed  the  greater of  one  percent (1%)  of  the then
outstanding shares  of Common  Stock (approximately  164,558 shares  immediately
after  the  Offering)  or the  average  weekly  trading volume  during  the four
calendar weeks preceding such sale. Sales under Rule 144 are subject to  certain
manner  of sale limitations, notice requirements and the availability of current
public information about the Company. Rule 144(k) provides that a person who  is
not  deemed an "affiliate"  and who has  beneficially owned shares  for at least
three years is entitled to sell such  shares at any time under Rule 144  without
regard to the limitations described above.
    
 
   
    In  addition, the Commission has published  a notice of proposed rule making
which, if  adopted as  proposed, would  shorten the  applicable holding  periods
under  Rule 144(d) and Rule 144(k) to  one and two years, respectively (from the
current periods of two and three years). The Company cannot predict whether such
amendments will be adopted or the effect  thereof on the trading market for  its
Common Stock.
    
 
   
    The  Company currently has outstanding warrants  to purchase an aggregate of
421,056 shares  of  Common Stock  and  employee  stock options  to  purchase  an
aggregate  of 2,272,218  shares of  Common Stock.  The shares  issuable upon the
exercise of such warrants and options  will be "restricted" shares for Rule  144
purposes.
    
 
   
    The   parties  to  a  Stockholders  Agreement  among  the  Company  and  its
stockholders (including  GEPT), certain  of its  optionholders and  its  warrant
holders  (the "Stockholders  Agreement"), who in  the aggregate held  all of the
outstanding shares of Common Stock as  of September 30, 1996, have been  granted
certain  "piggy-back" registration rights  with respect to  shares of the Common
Stock in connection  with a  qualified initial  public offering  by the  Company
(which  have been waived  with respect to  the Offering) and  in connection with
certain secondary public offerings effected by the Company.
    
 
   
    The Stockholders Agreement is  being amended to provide  that if, after  the
Aurora  Partnerships distribute  their shares of  Common Stock  to their limited
partners, any such limited partner holds  10% or more of the outstanding  Common
Stock, such limited partner (the "Demand Holder") will have the right to require
the  Company to use its best efforts  to file a registration statement under the
Securities Act  covering  the  resale  of  the  Demand  Holder's  shares  in  an
underwritten  offering. If following such offering the Demand Holder still holds
10% or more of  the outstanding Common  Stock, the Demand  Holder will have  one
additional "demand" registration right.
    
 
   
    The  Company will  bear all expenses  incident to  any registration effected
pursuant to the  Stockholders Agreement, including  the fees and  expenses of  a
single  counsel  retained by  the  selling stockholders;  however,  each selling
stockholder will be responsible for  the underwriting discounts and  commissions
and  transfer taxes  in connection  with shares  sold by  such stockholder. Each
selling stockholder and the underwriters through whom shares are sold on  behalf
of  a selling stockholder will be entitled to customary indemnification from the
Company against certain liabilities, including liabilities under the  Securities
Act.
    
 
   
    In  connection with  the GEPT  Private Placement,  the Company  will grant a
"demand" registration  right to  GEPT. Such  registration right  will cover  the
shares  being issued in the GEPT Private  Placement as well as 300,000 shares of
Common Stock owned by GEPT prior to the GEPT Private Placement. Pursuant to this
    
 
                                       51
<PAGE>
   
registration right,  GEPT  may,  subject to  certain  limitations,  require  the
Company  to use  its best  efforts to  file a  registration statement  under the
Securities Act covering the resale of such Common Stock owned by GEPT. All fees,
costs and expenses of such  registration (other than underwriting discounts  and
commissions)  will be  borne by the  Company. GEPT and  any underwriters through
whom  shares  are  sold  on  behalf  of  GEPT  will  be  entitled  to  customary
indemnification   from  the  Company   against  certain  liabilities,  including
liabilities under  the Securities  Act.  GEPT's registration  right may  not  be
exercised until after the first anniversary of the completion of this Offering.
    
 
   
    The  Company  will agree  with  the Underwriters  not  to sell  or otherwise
dispose of any shares of Common Stock for a period of 180 days from the date  of
this  Prospectus  without the  prior  written consent  of  Morgan Stanley  & Co.
Incorporated. Each  of  the  Company's current  stockholders  (including  GEPT),
directors, executive officers and warrant holders will enter into or is bound by
a similar agreement. See "Underwriters."
    
 
    The  Company is unable to estimate the number  of shares that may be sold in
the future by the  existing stockholders or  the effect, if  any, that sales  of
shares  by such stockholders will  have on the market  price of the Common Stock
prevailing from time to  time. Sales of substantial  amounts of Common Stock  by
such stockholders could adversely affect prevailing market prices.
 
                 CERTAIN UNITED STATES FEDERAL TAX CONSEQUENCES
                          TO NON-UNITED STATES HOLDERS
 
    The  following is a general discussion  of certain United States Federal tax
consequences of the acquisition, ownership, and disposition of the Common  Stock
by  an initial purchaser that, for United States Federal income tax purposes, is
not a "United States person" (a "Non-United States Holder"). This discussion  is
based  upon the United States Federal tax law now in effect, which is subject to
change, possibly  retroactively.  For purposes  of  this discussion,  a  "United
States  person" means a citizen or resident of the United States, a corporation,
partnership, or other entity created or organized in the United States or  under
the  laws of the  United States or  of any political  subdivision thereof, or an
estate or trust  whose income is  includible in gross  income for United  States
Federal  income tax purposes regardless of  its source. This discussion does not
consider any specific  facts or  circumstances that  may apply  to a  particular
Non-United  States Holder. Prospective investors are  urged to consult their tax
advisors regarding  the United  States Federal  tax consequences  of  acquiring,
holding, and disposing of Common Stock, as well as any tax consequences that may
arise under the laws of any foreign, state, local, or other taxing jurisdiction.
 
DIVIDENDS
 
    Dividends  on Common Stock paid to a Non-United States Holder generally will
be subject to withholding  of United States  Federal income tax  at the rate  of
30%,  unless  the withholding  rate is  reduced under  an applicable  income tax
treaty between  the  United States  and  the country  of  tax residence  of  the
Non-United States Holder. The 30% withholding tax will not apply if the dividend
is  effectively connected with  a trade or business  conducted within the United
States by the Non-United States Holder  (or, alternatively, where an income  tax
treaty  applies,  if  the dividend  is  effectively connected  with  a permanent
establishment maintained  within  the United  States  by the  Non-United  States
Holder), but, instead, the dividend will be subject to the United States Federal
income  tax  on net  income that  applies  to United  States persons  (and, with
respect to corporate holders, also may be subject to the branch profits tax).  A
Non-United  States  Holder  may  be required  to  satisfy  certain certification
requirements in order to claim treaty benefits or to otherwise claim a reduction
of or exemption from withholding under the foregoing rules. A Non-United  States
Holder that is eligible for a reduced rate of U.S. withholding tax pursuant to a
tax  treaty may  obtain a  refund of  any excess  amounts withheld  by filing an
appropriate claim for refund with the United States Internal Revenue Service.
 
GAIN ON DISPOSITION
 
    A Non-United States Holder  will generally not be  subject to United  States
Federal  income  tax  on  gain  recognized  on  a  sale,  redemption,  or  other
disposition of Common Stock  unless (i) the gain  is effectively connected  with
the  conduct of a trade  or business within the  United States by the Non-United
States Holder,
 
                                       52
<PAGE>
or (ii) in the  case of a  Non-United States Holder who  is a nonresident  alien
individual and holds the Common Stock as a capital asset, such holder is present
in  the United States for 183 or more days in the taxable year and certain other
requirements are met.
 
    Also, special rules apply to Non-United States Holders if the Company is  or
becomes  a "United States  real property holding  corporation" for United States
Federal income tax purposes. In general, gain on the disposition of interests in
a United States real  property holding corporation is  subject to United  States
Federal  income tax.  A corporation is  generally a United  States real property
holding corporation if the fair market value of its United States real  property
interests  equals or exceeds 50  percent of the sum of  the fair market value of
its worldwide real property interests plus its other assets used or held for use
in a trade of  business. The Company  believes it is not  currently, and is  not
likely  to become, a United States  real property holding corporation for United
States Federal income tax purposes.
 
FEDERAL ESTATE TAXES
 
    Common Stock owned or treated as owned by an individual who is not a citizen
or resident  (as  specifically defined  for  United States  Federal  estate  tax
purposes)  of the United States at the date of death, or Common Stock subject to
certain lifetime transfers made by such an individual, will be included in  such
individual's  estate for  United States Federal  estate tax purposes  and may be
subject to United  States Federal estate  tax, unless an  applicable estate  tax
treaty provides otherwise. Estates of nonresident aliens are generally allowed a
credit  that is equivalent to an exclusion of $600,000 of assets from the estate
for United States Federal estate tax purposes.
 
INFORMATION REPORTING AND BACKUP WITHHOLDING
 
    The Company  must report  to the  holders of  the Common  Stock and  to  the
Internal  Revenue Service the  amount of any  dividends paid on  Common Stock in
each calendar year and the amounts of tax withheld, if any, with respect to such
payments. That information may also be made available to the tax authorities  of
the country in which a Non-United States Holder resides.
 
    Under   temporary   United  States   Treasury  regulations,   United  States
information reporting requirements and backup withholding tax will generally not
apply to  dividends paid  on the  Common Stock  to a  Non-United States  Holder.
Payments  by a United States office of a broker of the proceeds of a sale of the
Common Stock  is  subject to  both  backup withholding  at  a rate  of  31%  and
information  reporting unless the holder  certifies its Non-United States Holder
status under  penalties  of  perjury  or  otherwise  establishes  an  exemption.
Information  reporting requirements (but not backup withholding) will also apply
to payments of the proceeds of sales  of the Common Stock by foreign offices  of
United States brokers, or foreign brokers with certain types of relationships to
the  United States,  unless the broker  has documentary evidence  in its records
that the holder is a Non-United  States Holder and certain other conditions  are
met, or the holder otherwise establishes an exemption.
 
    Backup  withholding is not an additional tax. Any amounts withheld under the
backup withholding rules  will be  refunded or credited  against the  Non-United
States  Holder's United States  Federal income tax  liability, provided that the
required information is furnished to the Internal Revenue Service.
 
    These information reporting and backup withholding rules are under review by
the United States Treasury  and their application to  the Common Stock could  be
changed  by  future regulations.  On  April 15,  1996,  the IRS  issued proposed
Treasury Regulations concerning the withholding of tax and reporting for certain
amounts paid to non-resident individuals and foreign corporations. The  proposed
Treasury  Regulations, if adopted in their  present form, would be effective for
payments made  after December  31, 1997.  Prospective investors  should  consult
their  tax advisors concerning the potential  adoption of such proposed Treasury
Regulations and the potential effect on their ownership of the Common Stock.
 
    THE FOREGOING IS INTENDED  ONLY AS A SUMMARY  OF CERTAIN FEDERAL INCOME  TAX
ASPECTS OF HOLDING COMMON STOCK AND IS NOT A SUBSTITUTE FOR CAREFUL TAX PLANNING
AND ADVICE BASED UPON THE INDIVIDUAL CIRCUMSTANCES OF THE HOLDER.
 
                                       53
<PAGE>
                                  UNDERWRITERS
 
    Under  the  terms and  subject to  conditions  contained in  an Underwriting
Agreement dated the date hereof, the  Underwriters named below, for whom  Morgan
Stanley  &  Co. Incorporated,  William Blair  &  Company, L.L.C.  and Donaldson,
Lufkin & Jenrette  Securities Corporation are  serving as Representatives,  have
severally  agreed to purchase, and  the Company has agreed  to sell to them, the
respective number of shares of Common Stock set forth opposite the name of  such
Underwriters below:
 
   
<TABLE>
<CAPTION>
                                                                                   NUMBER OF
                                      NAME                                           SHARES
- ---------------------------------------------------------------------------------  ----------
<S>                                                                                <C>
Morgan Stanley & Co. Incorporated................................................
William Blair & Company, L.L.C...................................................
Donaldson, Lufkin & Jenrette Securities Corporation..............................
 
                                                                                   ----------
    Total........................................................................   3,500,000
                                                                                   ----------
                                                                                   ----------
</TABLE>
    
 
    The  Underwriting  Agreement provides  that the  obligations of  the several
Underwriters to  pay for  and accept  delivery  of the  shares of  Common  Stock
offered  hereby are subject to the approval  of certain legal matters by counsel
and to certain  other conditions, including  the conditions that  no stop  order
suspending  the  effectiveness  of  the  Registration  Statement  of  which this
Prospectus is  a part  is in  effect and  no proceedings  for such  purpose  are
pending  before or threatened by the Securities and Exchange Commission and that
there has  been  no material  adverse  change  or any  development  involving  a
prospective  material  adverse change  in the  business, financial  condition or
results of operations of ATC and its  subsidiaries, taken as a whole, from  that
set forth in such Registration Statement. The Underwriters are obligated to take
and  pay for all of the shares of  Common Stock offered hereby (other than those
covered by the over-allotment option described below) if any are taken.
 
    The Underwriters propose to offer part of the shares of Common Stock offered
hereby directly to  the public at  the public  offering price set  forth on  the
cover  page hereof  and part to  certain dealers  at a price  which represents a
concession not in excess of $       per  share under the public offering  price.
Any  Underwriter may allow, and  such dealers may re-allow,  a concession not in
excess of $      per share to other Underwriters or to certain other dealers.
 
   
    Pursuant to  the Underwriting  Agreement,  the Company  has granted  to  the
Underwriters  an  option,  exercisable  for  30  days  from  the  date  of  this
Prospectus, to purchase up  to an additional 525,000  shares of Common Stock  at
the  public offering price set forth on the cover page hereof, less underwriting
discounts and commissions. The Underwriters may exercise such option to purchase
solely for the purpose of covering over-allotments, if any, incurred in the sale
of the shares  of Common  Stock offered  hereby. To  the extent  such option  is
exercised,   each  Underwriter   will  become  obligated,   subject  to  certain
conditions, to purchase  approximately the  same percentage  of such  additional
shares  as the number set forth next to such Underwriter's name in the preceding
table bears  to the  total  number of  shares of  Common  Stock offered  by  the
Underwriters hereby.
    
 
    The  Underwriters have informed the Company that they do not intend sales to
discretionary accounts to exceed five percent  of the total number of shares  of
Common Stock offered by them.
 
    The  Company, on the one hand, and the Underwriters, on the other hand, have
agreed  to  indemnify   each  other  against   certain  liabilities,   including
liabilities under the Securities Act.
 
                                       54
<PAGE>
    The  Company  will agree  in the  Underwriting Agreement  that it  will not,
without the prior written consent of  Morgan Stanley & Co. Incorporated,  offer,
pledge,  sell,  contract  to sell,  sell  any  option or  contract  to purchase,
purchase any option or contract to sell,  grant any option, right or warrant  to
purchase,  or  otherwise transfer  or dispose  of,  directly or  indirectly, any
shares  of  Common  or  any  securities  convertible  into  or  exercisable   or
exchangeable  for Common Stock or enter into  any swap or other arrangement that
transfers to another, in whole on in  part, any of the economic consequences  of
ownership  of the Common Stock, for a period  of 180 days after the date of this
Prospectus. Each  of the  Company's current  stockholders, directors,  executive
officers and warrant holders will enter into or is bound by a similar agreement.
 
   
    At  the request of the Company, the Underwriters have reserved up to 175,000
shares of the  shares of  Common Stock  offered hereby  for sale  at the  public
offering  price to certain directors, officers and employees of the Company. The
number of shares of Common Stock available  for sale to the general public  will
be  reduced  to  the extent  such  persons  purchase such  reserved  shares. Any
reserved shares not  so purchased  will be offered  by the  Underwriters to  the
general  public  on the  same  basis as  the  other shares  offered  hereby. All
purchasers of the shares of Common Stock reserved pursuant to this paragraph who
are also directors  or executive  officers of the  Company will  be required  to
enter  into agreements identical to those described in the immediately preceding
paragraph restricting the  transferability of such  shares for a  period of  180
days after the date of this Prospectus.
    
 
   
PRICING OF THE OFFERING
    
 
   
    Prior  to the Offering,  there has been  no public market  for the shares of
Common Stock  of  the  Company.  The  initial  public  offering  price  will  be
determined by negotiation between the Company and the Representatives. Among the
factors  considered in determining the initial public offering price will be the
future prospects of the Company and its industry in general, sales, earnings and
certain other  financial and  operating  information of  the Company  in  recent
periods,  and the  price-earnings ratios,  price-sales ratios,  market prices of
securities and certain financial and operating information of companies  engaged
in  activities similar  to those  of the  Company. The  estimated initial public
offering price range set forth on the cover page of this preliminary  Prospectus
is subject to change as a result of market conditions and other factors.
    
 
                                 LEGAL MATTERS
 
   
    The  validity of the issuance  of the shares of  Common Stock offered hereby
will be passed upon for the Company by Gibson, Dunn & Crutcher LLP, Los Angeles,
California. Upon consummation of the  Initial Acquisitions, certain partners  of
Gibson, Dunn & Crutcher LLP acquired beneficial interests in shares representing
in  the aggregate less than 1% of all outstanding Common Stock at the same price
per share paid by  other purchasers of  Common Stock on or  prior to that  date.
Certain  matters in  connection with  the Offering will  be passed  upon for the
Underwriters  by  Skadden,  Arps,  Slate,  Meagher  &  Flom  LLP,  Los  Angeles,
California.
    
 
                                    EXPERTS
 
    The  consolidated financial statements of Aftermarket Technology Corp. as of
December 31, 1994 and 1995 and for  the five months ended December 31, 1994  and
for  the year ended December 31, 1995,  the combined financial statements of the
Predecessor Companies  to  Aftermarket  Technology  Corp.  for  the  year  ended
December  31,  1993  and for  the  seven months  ended  July 31,  1994,  and the
financial statements of Component Remanufacturing Specialists, Inc. as of  March
31,  1995 and  for the  ten months  then ended  included in  this Prospectus and
Registration Statement  have been  audited  by Ernst  & Young  LLP,  independent
auditors,  as set forth in their  reports thereon appearing elsewhere herein and
in the Registration  Statement, and  are included  in reliance  on such  reports
given upon the authority of such firm as experts in accounting and auditing.
 
                                       55
<PAGE>
                             ADDITIONAL INFORMATION
 
    The  Company  has filed  with the  Securities  and Exchange  Commission (the
"Commission") a registration statement (the "Registration Statement") under  the
Securities  Act of 1933,  as amended, with  respect to the  Common Stock offered
hereby. This Prospectus, which constitutes a part of the Registration Statement,
does not contain all of the information set forth in the Registration Statement,
certain items of which are omitted as permitted by the rules and regulations  of
the  Commission. Statements made  in this Prospectus  as to the  contents of any
agreement or other document referred to herein are not necessarily complete, and
reference is made to the  copy of such agreement or  other document filed as  an
exhibit  or schedule to the Registration Statement and each such statement shall
be deemed qualified in its entirety by such reference. For further  information,
reference  is  made  to  the  Registration Statement  and  to  the  exhibits and
schedules filed therewith, which are available for inspection without charge  at
the  public reference facilities maintained by  the Commission at Room 1024, 450
Fifth Street, N.W., Washington,  D.C. 20549. Copies  of the material  containing
this  information  may  be obtained  from  the  Commission upon  payment  of the
prescribed fees.
 
    The Company  is subject  to  the periodic  reporting and  other  information
requirements  of the Securities  Exchange Act of 1934,  as amended. Such reports
may be inspected at the public reference facilities maintained by the Commission
at Room  1024,  450 Fifth  Street,  N.W., Washington,  D.C.  20549, and  at  the
Commission's  regional offices located  at 500 West  Madison Street, Suite 1400,
Chicago, Illinois 60661,  and 7 World  Trade Center, 13th  Floor, New York,  New
York  10048. Copies  of such material  may be  obtained by mail  from the Public
Reference Branch of the Commission at  450 Fifth Street, N.W., Washington,  D.C.
20549, at prescribed rates.
 
    The Company intends to furnish to its stockholders annual reports containing
consolidated  financial statements  audited by an  independent public accounting
firm accompanied by an opinion  expressed by such independent public  accounting
firm  and quarterly  reports for  the first three  quarters of  each fiscal year
containing unaudited consolidated financial information in each case prepared in
accordance with generally accepted accounting principles.
 
    The "Aaron's Transmissions" trademark  is a federally protected  servicemark
of the Company. This Prospectus also contains the registered trademarks of other
companies.
 
                                       56
<PAGE>
                          AFTERMARKET TECHNOLOGY CORP.
 
                         INDEX TO FINANCIAL STATEMENTS
 
   
<TABLE>
<CAPTION>
                                                                                                               PAGE
                                                                                                             ---------
<S>                                                                                                          <C>
Aftermarket Technology Corp.
  Report of Ernst & Young LLP, Independent Auditors........................................................  F-2
  Consolidated Balance Sheets..............................................................................  F-3
  Consolidated Statements of Income........................................................................  F-4
  Consolidated Statements of Stockholders' Equity..........................................................  F-5
  Consolidated Statements of Cash Flows....................................................................  F-6
  Notes to Consolidated Financial Statements...............................................................  F-8
Component Remanufacturing Specialists, Inc.
  Report of Ernst & Young LLP, Independent Auditors........................................................  F-19
  Balance Sheet............................................................................................  F-20
  Statement of Income......................................................................................  F-21
  Statement of Stockholders' Equity........................................................................  F-22
  Statement of Cash Flows..................................................................................  F-23
  Notes to Financial Statements............................................................................  F-24
</TABLE>
    
 
                                      F-1
<PAGE>
               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
 
Stockholders and Board of Directors
Aftermarket Technology Corp.
 
    We  have audited the accompanying consolidated balance sheets of Aftermarket
Technology Corp. (the Company) as of December 31, 1994 and 1995, and the related
consolidated statements of income, stockholders' equity, and cash flows for  the
five  months ended December 31, 1994, and  for the year ended December 31, 1995.
We  have  also   audited  the  accompanying   combined  statements  of   income,
stockholders' equity, and cash flows of the Predecessor Companies to Aftermarket
Technology  Corp. (the  Predecessor Companies) for  the year  ended December 31,
1993 and for the  seven months ended July  31, 1994. These financial  statements
are  the responsibility of the Company's and Predecessor Companies' managements.
Our responsibility is to express an opinion on these financial statements  based
on our audits.
 
    We  conducted  our audits  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
    In  our opinion, the financial statements  referred to above present fairly,
in all material  respects, the  consolidated financial  position of  Aftermarket
Technology  Corp. at December 31, 1994 and 1995, and the consolidated results of
the Company's operations and cash flows  for the five months ended December  31,
1994,  and for the year ended December 31,  1995 and the combined results of the
operations of  the Predecessor  Companies to  Aftermarket Technology  Corp.  and
their  cash flows for the year ended December 31, 1993, and for the seven months
ended  July  31,  1994,  in   conformity  with  generally  accepted   accounting
principles.
 
                                          ERNST & YOUNG LLP
 
   
Seattle, Washington
June 21, 1996,
except as to Note 13,
as to which the date is            , 1996
    
- --------------------------------------------------------------------------------
 
   
    The  foregoing report is the form that will be signed upon the completion of
the stock split, described in Note 13 to the consolidated financial statements.
    
 
   
                                          ERNST & YOUNG LLP
    
 
   
Seattle, Washington
November 5, 1996
    
 
                                      F-2
<PAGE>
                          AFTERMARKET TECHNOLOGY CORP.
                          CONSOLIDATED BALANCE SHEETS
 
   
<TABLE>
<CAPTION>
                                                            DECEMBER 31,
                                                    -----------------------------
                                                        1994            1995
                                                    -------------   -------------   SEPTEMBER 30,     PRO FORMA
                                                                                        1996        SEPTEMBER 30,
                                                                                    -------------     1996 (1)
                                                                                     (UNAUDITED)    -------------
                                                                                                     (UNAUDITED)
                                                                                                      (NOTE 1)
<S>                                                 <C>             <C>             <C>             <C>
ASSETS
Current assets:
  Cash and cash equivalents.......................  $   9,427,318   $   8,755,691   $  8,307,369    $  8,307,369
  Accounts receivable, net........................     24,622,834      32,965,874     37,889,351      37,889,351
  Inventories.....................................     26,635,133      43,064,712     53,305,883      53,305,883
  Prepaid and other assets........................        579,002       2,032,671      2,807,626       2,807,626
  Deferred tax assets.............................      1,435,000       2,267,000      2,534,960       2,534,960
                                                    -------------   -------------   -------------   -------------
Total current assets..............................     62,699,287      89,085,948    104,845,189     104,845,189
Equipment and leasehold improvements:
  Machinery and equipment.........................      3,373,435       7,187,840     10,836,264      10,836,264
  Autos and trucks................................        958,296       1,503,760      1,818,222       1,818,222
  Furniture and fixtures..........................        429,744         858,070      1,373,432       1,373,432
  Leasehold improvements..........................      1,823,208       2,860,711      4,264,799       4,264,799
                                                    -------------   -------------   -------------   -------------
                                                        6,584,683      12,410,381     18,292,717      18,292,717
  Less accumulated depreciation and
   amortization...................................        388,520       1,625,917      2,906,930       2,906,930
                                                    -------------   -------------   -------------   -------------
                                                        6,196,163      10,784,464     15,385,787      15,385,787
Debt issuance costs, net..........................      5,715,838       7,162,690      6,537,558       6,537,558
Cost in excess of net assets acquired, net........    112,344,868     140,652,620    140,237,861     140,237,861
Other assets......................................        337,252         245,897        339,231         339,231
                                                    -------------   -------------   -------------   -------------
Total assets......................................  $ 187,293,408   $ 247,931,619   $267,345,626    $267,345,626
                                                    -------------   -------------   -------------   -------------
                                                    -------------   -------------   -------------   -------------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable................................  $   5,897,091   $  12,951,575   $ 21,306,676    $ 21,306,676
  Accrued payroll and related costs...............      1,433,142       2,094,237      3,550,075       3,550,075
  Accrued interest payable........................      6,066,835       8,097,647      3,371,661       3,371,661
  Other accrued expenses..........................      2,652,723       3,170,162      3,104,571       3,104,571
  Bank lines of credit............................      1,160,000         811,067      2,924,475       2,924,475
  Due to former stockholders......................      4,989,867          36,734         36,734          36,734
  Income taxes payable............................       --             1,912,116        775,401         775,401
  Dividends payable...............................        853,288       2,946,300      4,635,252         --
                                                    -------------   -------------   -------------   -------------
Total current liabilities.........................     23,052,946      32,019,838     39,704,845      35,069,593
Deferred tax liabilities..........................      1,483,000       3,478,000      4,746,161       4,746,161
Revolving credit facility.........................       --              --              --           24,635,252
12% Series B and D Senior Subordinated Notes......    120,000,000     162,245,762    162,047,458     162,047,458
Commitments and contingencies.....................
Stockholders' equity:
  Preferred stock, $.01 par value:
   Authorized shares -- 5,000,000
   Issued and outstanding shares -- 200,000
   Aggregate liquidation and redemption value of
    $22,946,300 at December 31, 1995 ($24,635,252
    at
    September 30, 1996)...........................     20,000,000      20,000,000     20,000,000         --
  Common stock, $.01 par value:
   Authorized shares -- 30,000,000
   Issued and outstanding shares -- 12,000,000....     20,000,000      20,000,000     20,000,000      20,000,000
  Retained earnings...............................      2,757,462      10,163,019     20,815,391      20,815,391
  Cumulative translation adjustment...............       --                25,000         31,771          31,771
                                                    -------------   -------------   -------------   -------------
Total stockholders' equity........................     42,757,462      50,188,019     60,847,162      40,847,162
                                                    -------------   -------------   -------------   -------------
Total liabilities and stockholders' equity........  $ 187,293,408   $ 247,931,619   $267,345,626    $267,345,626
                                                    -------------   -------------   -------------   -------------
                                                    -------------   -------------   -------------   -------------
</TABLE>
    
 
- ------------
(1)  The pro  forma balance  sheet reflects  the redemption  of all  outstanding
     preferred  stock, including  accrued dividends, without  the application of
     the net proceeds from the Company's proposed initial public offering.  Such
     amounts  were assumed to have been funded from the Company's available line
     of credit.
 
                            See accompanying notes.
 
                                      F-3
<PAGE>
                          AFTERMARKET TECHNOLOGY CORP.
                       CONSOLIDATED STATEMENTS OF INCOME
 
   
<TABLE>
<CAPTION>
                                               COMBINED                                     CONSOLIDATED
                                     -----------------------------   -----------------------------------------------------------
                                                        FOR THE         FOR THE
                                                     SEVEN MONTHS     FIVE MONTHS                         NINE MONTHS ENDED
                                      YEAR ENDED         ENDED           ENDED        YEAR ENDED            SEPTEMBER 30,
                                     DECEMBER 31,      JULY 31,      DECEMBER 31,    DECEMBER 31,    ---------------------------
                                         1993            1994            1994            1995            1995           1996
                                     -------------   -------------   -------------   -------------   ------------   ------------
                                                                                                     (UNAUDITED)    (UNAUDITED)
<S>                                  <C>             <C>             <C>             <C>             <C>            <C>
Net sales..........................  $110,702,341     $90,055,996     $67,735,869    $190,659,143    $132,471,865   $199,306,548
Cost of sales......................    66,686,938      52,245,178      40,111,819     115,499,023      82,051,302    122,457,605
                                     -------------   -------------   -------------   -------------   ------------   ------------
Gross profit.......................    44,015,403      37,810,818      27,624,050      75,160,120      50,420,563     76,848,943
Selling, general, and
 administrative expense............    25,681,754      20,475,113      14,205,750      38,971,230      26,439,390     38,651,311
Amortization of intangible
 assets............................        28,202          15,534       1,209,971       3,307,563       2,391,467      2,780,654
                                     -------------   -------------   -------------   -------------   ------------   ------------
Income from operations.............    18,305,447      17,320,171      12,208,329      32,881,327      21,589,706     35,416,978
Interest and other income..........       536,670         288,059         341,342       1,099,588         688,362        715,206
Interest expense...................       235,220         130,036       6,373,921      18,015,346      12,977,656     15,144,880
                                     -------------   -------------   -------------   -------------   ------------   ------------
Income before income taxes.........    18,606,897      17,478,194       6,175,750      15,965,569       9,300,412     20,987,304
Provision (benefit) for income
 taxes.............................       471,000          (5,000)      2,565,000       6,467,000       3,080,332      8,645,980
                                     -------------   -------------   -------------   -------------   ------------   ------------
Net income.........................  $ 18,135,897     $17,483,194       3,610,750       9,498,569       6,220,080     12,341,324
                                     -------------   -------------
                                     -------------   -------------
Dividends accrued on preferred
 stock.............................                                       853,288       2,093,012       1,542,396      1,688,953
                                                                     -------------   -------------   ------------   ------------
Net income available to common
 stockholders......................                                   $ 2,757,462    $  7,405,557    $  4,677,684   $ 10,652,371
                                                                     -------------   -------------   ------------   ------------
                                                                     -------------   -------------   ------------   ------------
Pro forma (unaudited):
  Income before income taxes per
   above...........................  $ 18,606,897     $17,478,194
  Provision for income taxes.......     7,334,000       7,004,000
                                     -------------   -------------
                                     -------------   -------------
  Pro forma net income.............  $ 11,272,897     $10,474,194
                                     -------------   -------------
                                     -------------   -------------
  Net income per share.............                                                  $       0.65                   $       0.79
                                                                                     -------------                  ------------
                                                                                     -------------                  ------------
  Shares used in calculation of pro
   forma net income per share......                                                    14,616,160                     15,555,098
                                                                                     -------------                  ------------
                                                                                     -------------                  ------------
</TABLE>
    
 
                            See accompanying notes.
 
                                      F-4
<PAGE>
                          AFTERMARKET TECHNOLOGY CORP.
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                                                                                               COMBINED
                                                                                     ----------------------------
                                                                                                       FOR THE
                                                                                                    SEVEN MONTHS
                                                                                      YEAR ENDED        ENDED
                                                                                     DECEMBER 31,     JULY 31,
                                                                                         1993           1994
                                                                                     -------------  -------------
<S>                                                                                  <C>            <C>
Stockholders' equity at beginning of period........................................  $  22,106,960  $  31,719,717
  Distributions to stockholders....................................................     (8,523,140)    (5,503,000)
  Net income.......................................................................     18,135,897     17,483,194
                                                                                     -------------  -------------
Stockholders' equity at end of period..............................................  $  31,719,717  $  43,699,911
                                                                                     -------------  -------------
                                                                                     -------------  -------------
</TABLE>
 
   
<TABLE>
<CAPTION>
                                                                      CONSOLIDATED
                                         -----------------------------------------------------------------------
                                                                                      CUMULATIVE
                                           PREFERRED       COMMON        RETAINED     TRANSLATION
                                             STOCK          STOCK        EARNINGS     ADJUSTMENT       TOTAL
                                         -------------  -------------  -------------  -----------  -------------
<S>                                      <C>            <C>            <C>            <C>          <C>
  Issuance of 200,000 shares of
   preferred stock for cash at $100 per
   share, August 2, 1994...............  $  20,000,000  $    --        $    --         $           $  20,000,000
  Issuance of 12,000,000 shares of
   common stock for cash at $1.67 per
   share, August 2, 1994...............       --           20,000,000       --            --          20,000,000
  Net income for the five months ended
   December 31, 1994...................       --             --            3,610,750      --           3,610,750
  Accrued dividends on preferred
   stock...............................       --             --             (853,288)     --            (853,288)
                                         -------------  -------------  -------------  -----------  -------------
Balance at December 31, 1994...........     20,000,000     20,000,000      2,757,462      --          42,757,462
  Translation adjustment...............       --             --             --            25,000          25,000
  Net income for the year ended
   December 31, 1995...................       --             --            9,498,569      --           9,498,569
  Accrued dividends on preferred
   stock...............................       --             --           (2,093,012)     --          (2,093,012)
                                         -------------  -------------  -------------  -----------  -------------
Balance at December 31, 1995...........     20,000,000     20,000,000     10,163,019      25,000      50,188,019
  Translation adjustment...............       --             --             --             6,771           6,771
  Net income for the nine months ended
   September 30, 1996 (unaudited)......       --             --           12,341,324      --          12,341,324
  Accrued dividends on preferred stock
   (unaudited).........................       --             --           (1,688,952)     --          (1,688,952)
                                         -------------  -------------  -------------  -----------  -------------
Balance at September 30, 1996
 (unaudited)...........................  $  20,000,000  $  20,000,000  $  20,815,391   $  31,771   $  60,847,162
                                         -------------  -------------  -------------  -----------  -------------
                                         -------------  -------------  -------------  -----------  -------------
</TABLE>
    
 
                            See accompanying notes.
 
                                      F-5
<PAGE>
                          AFTERMARKET TECHNOLOGY CORP.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                    COMBINED                                   CONSOLIDATED
                                          ----------------------------   ---------------------------------------------------------
                                                            FOR THE         FOR THE
                                                          SEVEN MONTHS    FIVE MONTHS                       NINE MONTHS ENDED
                                           YEAR ENDED        ENDED           ENDED        YEAR ENDED          SEPTEMBER 30,
                                          DECEMBER 31,      JULY 31,     DECEMBER 31,    DECEMBER 31,   --------------------------
                                              1993            1994           1994            1995           1995          1996
                                          -------------   ------------   -------------   ------------   ------------   -----------
<S>                                       <C>             <C>            <C>             <C>            <C>            <C>
                                                                                                        (UNAUDITED)    (UNAUDITED)
OPERATING ACTIVITIES
Net Income..............................  $ 18,135,897    $17,483,194    $  3,610,750    $ 9,498,569    $ 6,220,080    $12,341,324
Adjustments to reconcile net income to
 net cash provided by operating
 activities:
  Depreciation and amortization.........     1,111,547        726,761       1,598,491      4,680,388      3,403,440     4,167,746
  Increase (decrease) in allowance for
   losses on accounts receivable........       (97,000)       249,176         192,208        496,591        454,565       129,300
  Loss (gain) on sale of equipment......       (60,750)        24,276           4,804         (5,955)         4,506        28,634
  Amortization of debt issuance costs...       --             --              268,650        710,281        504,793       625,132
  Increase (decrease) in net deferred
   tax liability........................       --             --               50,000      1,274,000      1,237,916       978,201
  Changes in operating assets and
   liabilities:
    Accounts receivable.................    (6,926,601)    (6,218,650)     (1,799,626)    (3,172,303)       720,961    (4,138,735)
    Inventories.........................    (4,697,190)    (2,716,807)       (576,145)    (8,118,364)    (3,735,723)   (9,179,984)
    Prepaid and other assets............       (32,501)      (519,553)        299,101     (1,137,901)    (1,562,404)     (849,761)
    Accounts payable and accrued
     expenses...........................     3,049,765      2,102,961       4,249,395      6,555,947     (5,828,570)    3,287,866
                                          -------------   ------------   -------------   ------------   ------------   -----------
Net cash provided by (used in) operating
 activities.............................    10,483,167     11,131,358       7,897,628     10,781,253      1,419,564     7,389,723
 
INVESTING ACTIVITIES
Purchases of equipment..................    (2,310,175)    (1,850,224)     (1,335,551)    (5,187,400)    (3,905,148)   (5,892,715)
Proceeds from sale of fixed assets......       130,236         78,657          55,603          7,685         (2,645)       48,232
Acquisition of companies, net of cash
 received...............................       --             --         (146,954,457)   (40,264,452)   (39,875,396)   (4,106,970)
                                          -------------   ------------   -------------   ------------   ------------   -----------
Net cash used in investing activities...    (2,179,939)    (1,771,567)   (148,234,405)   (45,444,167)   (43,783,189)   (9,951,453)
</TABLE>
 
                                      F-6
<PAGE>
                          AFTERMARKET TECHNOLOGY CORP.
               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
 
   
<TABLE>
<CAPTION>
                                                    COMBINED                                   CONSOLIDATED
                                          ----------------------------   ---------------------------------------------------------
                                                            FOR THE         FOR THE
                                                          SEVEN MONTHS    FIVE MONTHS                       NINE MONTHS ENDED
                                           YEAR ENDED        ENDED           ENDED        YEAR ENDED          SEPTEMBER 30,
                                          DECEMBER 31,      JULY 31,     DECEMBER 31,    DECEMBER 31,   --------------------------
                                              1993            1994           1994            1995           1995          1996
                                          -------------   ------------   -------------   ------------   ------------   -----------
<S>                                       <C>             <C>            <C>             <C>            <C>            <C>
                                                                                                        (UNAUDITED)    (UNAUDITED)
FINANCING ACTIVITIES
Issuance of senior subordinated notes...  $    --         $   --         $120,000,000    $42,400,000    $42,377,966    $   --
Borrowings on revolving credit
 facility...............................       --             --           18,160,000      3,500,000        --             --
Payments on revolving credit facility...       --             --          (17,000,000)    (4,742,458)       --             --
Payment of debt issuance costs..........       --             --           (5,697,413)    (2,179,167)    (1,788,481)       --
Payment of offering costs...............       --             --           (5,339,855)       --             --             --
Net payments on other long-term debt....      (166,718)      (100,584)       (358,637)       --             --             --
Borrowings (payments) on bank lines of
 credit.................................       800,000     (1,000,000)        --             --           2,235,395     2,113,408
Payment on amounts due to former
 stockholders...........................       --             --              --          (4,987,088)    (4,083,834)       --
Net payments to related parties.........      (579,344)       (88,737)        --             --             --             --
Sale of common stock....................       --             --           20,000,000        --             --             --
Sale of preferred stock.................       --             --           20,000,000        --             --             --
Distributions to stockholders...........    (8,523,140)    (5,503,000)        --             --             --             --
                                          -------------   ------------   -------------   ------------   ------------   -----------
Net cash (used in) provided by financing
 activities.............................    (8,469,202)    (6,692,321)    149,764,095     33,991,287     38,741,046     2,113,408
                                          -------------   ------------   -------------   ------------   ------------   -----------
Increase (decrease) in cash and cash
 equivalents............................      (165,974)     2,667,470       9,427,318       (671,627)    (3,622,579)     (448,322)
Cash and cash equivalents at beginning
 of period..............................       747,654        581,680         --           9,427,318      9,427,318     8,755,691
                                          -------------   ------------   -------------   ------------   ------------   -----------
Cash and cash equivalents at end of
 period.................................  $    581,680    $ 3,249,150    $  9,427,318    $ 8,755,691    $ 5,804,739    $8,307,369
                                          -------------   ------------   -------------   ------------   ------------   -----------
                                          -------------   ------------   -------------   ------------   ------------   -----------
Cash paid during the period for:
  Interest..............................  $    233,133    $   128,259    $    185,817    $15,376,365    $15,236,248    $19,342,319
                                          -------------   ------------   -------------   ------------   ------------   -----------
                                          -------------   ------------   -------------   ------------   ------------   -----------
  Income taxes..........................  $    360,179    $   209,671    $  2,571,000    $ 3,221,356    $ 4,443,167    $8,438,414
                                          -------------   ------------   -------------   ------------   ------------   -----------
                                          -------------   ------------   -------------   ------------   ------------   -----------
</TABLE>
    
 
                            See accompanying notes.
 
                                      F-7
<PAGE>
                          AFTERMARKET TECHNOLOGY CORP.
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
      (INFORMATION AS OF SEPTEMBER 30, 1996 AND FOR THE NINE MONTHS ENDED
                   SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
BASIS OF PRESENTATION
 
    The  consolidated  financial  statements  of  Aftermarket  Technology  Corp.
include the combined results of Aftermarket Technology Holdings Corp. (Holdings)
and  its   wholly  owned   subsidiary,   Aftermarket  Technology   Corp.   (ATC)
(collectively,  the "Company"). Concurrent with the completion of ATC's proposed
initial public  offering, Holdings  will be  merged into  ATC. The  accompanying
financial  statements are presented on a  combined basis with the elimination of
intercompany  accounts  and  transactions  and  will  represent  the  historical
financial statements of ATC upon the completion of the merger.
 
    The  consolidated financial statements include  the results of the following
remanufactured automotive products businesses which sell to customers throughout
the United States and Canada: (i) Aaron's Automotive Products, Inc. (Aaron's), a
Springfield, Missouri  based remanufacturer  of transmissions,  engines,  torque
converters,  and  other  drive  train parts  for  automotive  original equipment
manufacturers, independent rebuilders and  distributors, and retail chain  store
customers;  (ii)  Component  Remanufacturing Specialists  (CRS),  a  Mahwah, New
Jersey based  remanufacturer  and  distributor of  automotive  drive  train  and
transmission  components; (iii) H.T.P., Inc. (HTP), a Louisville, Kentucky based
remanufacturer and warehouse  distributor of  new and  remanufactured parts  for
independent  transmission  rebuilders; (iv)  Mamco  Converters, Inc.  (Mamco), a
Dayton,  Ohio  based  remanufacturer   of  torque  converters  for   independent
transmission  rebuilders  and distributors;  (v)  King-O-Matic and  Mascot Truck
Parts  Inc.  (Mascot),  Canadian  based  remanufacturers  and  distributors   of
automotive  components  and  a  rebuilder  of  heavy  duty  truck transmissions,
respectively, are located in  Mississauga, Canada; and (vi)  RPM Merit (RPM),  a
Rancho  Cucamonga, California (formerly  Azusa, California) based remanufacturer
of torque converters, constant velocity axles, and transmission fluid pumps, and
a warehouse distributor of remanufactured parts and new part kits to independent
transmission rebuilders.
 
    The  combined  financial   statements  of  the   Predecessor  Companies   to
Aftermarket   Technology  Corp.   (the  Predecessor   Companies)  represent  the
combination of the  historical financial  statements of Aaron's,  RPM, HTP,  and
Mamco.  The Company was formed for the  purpose of effecting the acquisitions of
the Predecessor Companies and is a wholly owned subsidiary of Holdings. Holdings
does not  have any  operations other  than its  investment in  the Company.  The
Predecessor   Companies  were  acquired  pursuant   to  four  separate  purchase
agreements for  a total  purchase  price of  approximately $160.4  million  (the
Initial  Acquisitions). The combined  financial statements for  the seven months
ended July 31, 1994  include the operations of  the Predecessor Companies up  to
their respective closing dates, which approximated July 31, 1994.
 
INTERIM FINANCIAL INFORMATION
 
    The  financial information  at September  30, 1996  and for  the nine months
ended September 30,  1995 and  1996 is  unaudited but  includes all  adjustments
(consisting  only of  normal recurring  adjustments) that  the Company considers
necessary for a fair presentation of the financial position at such date and the
operating results and cash  flows for those periods.  Operating results for  the
nine  months  ended September  30, 1996  are not  necessarily indicative  of the
results that may be expected for the entire year.
 
PRINCIPLES OF CONSOLIDATION
 
    The Company's acquisitions  have been  accounted for as  purchases, and  the
consolidated  financial statements for the twelve months ended December 31, 1995
and five months ended  December 31, 1994 include  operations of the Company  and
its   wholly  owned  operating  subsidiaries  from  the  dates  of  acquisition.
Significant intercompany  accounts  and  transactions have  been  eliminated  in
consolidation.
 
CASH AND CASH EQUIVALENTS
 
    The Company considers all highly liquid investments with original maturities
of three months or less to be cash equivalents.
 
                                      F-8
<PAGE>
                          AFTERMARKET TECHNOLOGY CORP.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
      (INFORMATION AS OF SEPTEMBER 30, 1996 AND FOR THE NINE MONTHS ENDED
                   SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
USE OF ESTIMATES
 
    The  preparation of  the financial  statements in  conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect  the amounts reported  in the  financial statements and
accompanying notes. Actual results could differ from those estimates.
 
INVENTORIES
 
    Inventories are stated at the lower of cost (first-in, first-out method)  or
market  and consist primarily of new and used engine and transmission parts, and
cores and finished goods. Appropriate  consideration is given to  deterioration,
obsolescence, and other factors in evaluating estimated market value.
 
EQUIPMENT AND LEASEHOLD IMPROVEMENTS
 
    Equipment  and leasehold  improvements are  stated at  cost. Depreciation is
computed using accelerated and straight-line  methods over the estimated  useful
lives of the assets, which range from three to fifteen years.
 
FOREIGN CURRENCY TRANSLATION
 
    The  financial statements of Canadian subsidiaries have been translated into
U.S. dollars in accordance with SFAS No. 52, "Foreign Currency Translation." All
balance sheet accounts have been translated  using the exchange rates in  effect
at  the balance sheet date. Income  statement amounts have been translated using
the average exchange rate for the year. The translation gain resulting from  the
changes  in  exchange  rates has  been  reported  separately as  a  component of
stockholders' equity.
 
    The effect on  the statements of  income of transaction  gains or losses  is
insignificant for the periods presented.
 
DEBT ISSUANCE COSTS
 
    Debt issuance costs incurred in connection with the sale of the 12% Series B
and  Series D Senior  Subordinated Notes (Note 6)  and Revolving Credit Facility
(Note 5) are being amortized over the life  of the debt of ten, nine, and  seven
years, respectively.
 
COST IN EXCESS OF NET ASSETS ACQUIRED
 
    The excess of the purchase price over the fair value of the assets purchased
is being amortized over 40 years on a straight-line basis. Cost in excess of net
assets  acquired is reflected net of  accumulated amortization of $1,199,809 and
$4,466,669 at December 31, 1994 and 1995, respectively.
 
    In  accordance  with  SFAS  No.  121,  "Accounting  for  the  Impairment  of
Long-Lived  Assets and  for Long-Lived  Assets to  be Disposed  of," the Company
assesses the  recoverability  of  cost  in excess  of  net  assets  acquired  by
determining  whether the  amortization of the  asset balance  over its remaining
life can be recovered  through the undiscounted future  operating cash flows  of
the  acquired operation. The amount of the impairment, if any, is measured based
on projected discounted future operating  cash flows. The Company believes  that
no impairment has occurred and that no reduction in the estimated useful life is
warranted.
 
CONCENTRATION OF CREDIT RISK
 
    Financial  instruments that potentially subject the Company to a significant
concentration of credit risk consist of accounts receivable from its  customers,
which are primarily in the automotive aftermarket industry throughout the United
States  and  Canada.  The credit  risk  associated with  the  Company's accounts
receivable is  mitigated  by its  credit  evaluation process,  reasonably  short
collection  terms  and, except  for one  significant customer,  the geographical
dispersion of sales transactions.
 
                                      F-9
<PAGE>
                          AFTERMARKET TECHNOLOGY CORP.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
      (INFORMATION AS OF SEPTEMBER 30, 1996 AND FOR THE NINE MONTHS ENDED
                   SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    The Company  grants credit  to certain  customers who  meet  pre-established
credit  requirements. Customers who do not  meet those requirements are required
to pay  for  products upon  delivery.  Credit losses  are  provided for  in  the
financial   statements   and   consistently   have   been   within  management's
expectations.
 
    Accounts receivable is reflected net  of an allowance for doubtful  accounts
of $766,000 and $2,469,000 at December 31, 1994 and 1995, respectively.
 
WARRANTY POLICY
 
    The Company generally provides a warranty on its products for a period of up
to twelve months or 12,000 miles.
 
STOCK-BASED COMPENSATION
 
    In  October 1995, the  Financial Accounting Standards  Board issued SFAS No.
123, "Accounting for Stock-Based Compensation."  Statement No. 123 is  effective
for  fiscal years  beginning after December  15, 1995. Under  Statement No. 123,
stock-based compensation expense  is measured using  either the intrinsic  value
method, as prescribed by Accounting Principles Board Opinion No. 25, or the fair
value  method described in  Statement No. 123.  Companies choosing the intrinsic
value method will be required to disclose the pro forma impact of the fair value
method on net  income and  earnings per share.  The Company  plans to  implement
Statement No. 123 in 1996 using the intrinsic value method.
 
INCOME TAXES
 
    Two  of the Predecessor Companies elected to  be taxed as S Corporations for
all periods through the respective closing dates of the Acquisitions; therefore,
for federal and state income tax purposes,  any income or loss accrued prior  to
that  date generally was not taxed to  these companies but was reported by their
respective  stockholders.  The  pro  forma  provision  for  taxes  reflects  the
estimated  provision for  federal and state  income taxes which  could have been
provided had these companies been C Corporations and filed consolidated returns.
Because these pro forma income taxes  do not represent obligations of, and  will
not  be paid by, the Predecessor Companies,  they have not been reflected in the
combined balance sheets or in the combined statements of cash flows.
 
PRO FORMA DATA (UNAUDITED)
 
PRO FORMA NET INCOME PER SHARE
 
   
    Pro forma net income per  share is based on  the weighted average number  of
shares  of  common  stock and  common  equivalent shares  outstanding  using the
treasury stock method and the estimated number  of shares of common stock to  be
issued in the Company's proposed initial public offering whose net proceeds will
be  used to redeem the outstanding  preferred stock including accrued dividends.
Pursuant to  the Securities  and Exchange  Commission requirements,  common  and
common  equivalent shares issued during the  12-month period prior to the filing
of the Company's  proposed initial  public offering  have been  included in  the
calculation  as if  they were  outstanding for  all periods  presented using the
treasury stock method, based on the assumed initial public offering price.
    
 
    Historical earnings  per  share is  not  considered meaningful  due  to  the
significant  changes in the Company's capital structure that will occur upon the
closing of the Company's  initial public offering;  accordingly, such per  share
information is not presented.
 
PRO FORMA BALANCE SHEET
 
    As  a  result  of  the  Company's  proposed  initial  public  offering,  all
outstanding preferred stock, including accrued dividends, will be redeemed.  The
pro    forma   balance    sheet   at    September   30,    1996   reflects   the
 
                                      F-10
<PAGE>
                          AFTERMARKET TECHNOLOGY CORP.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
      (INFORMATION AS OF SEPTEMBER 30, 1996 AND FOR THE NINE MONTHS ENDED
                   SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
redemption of  the  preferred  stock including  accrued  dividends  without  the
application of net proceeds from such offering. The amounts were assumed to have
been funded from the Company's available line of credit at September 30, 1996.
 
2.  ACQUISITIONS
    During  the year  ended December  31, 1995,  the Company  acquired three new
companies for a total purchase price of approximately $42.8 million. The CRS and
Mascot acquisitions closed on June 1, 1995, and June 9, 1995, respectively,  and
the  King-O-Matic acquisition  closed on  September 12,  1995 (collectively, the
1995 Acquisitions). The Company  issued $40 million of  principal amount of  12%
Senior  Subordinated Notes due  in 2004 concurrent with  the acquisition of CRS,
the proceeds of which  financed the New Acquisitions  (Note 6). In addition,  on
April  2, 1996, the  Company acquired Tranzparts,  Inc. for $4.0  million and on
October 1, 1996 the Company acquired Diverco, Inc. ("Diverco") for $8.5  million
for  the 1996  Acquisitions. All  such acquisitions  have been  accounted for as
purchases. Accordingly, the allocation  of the cost of  the acquired assets  and
liabilities has been made on the basis of the estimated fair value.
 
    The  consolidated financial statements include the operating results of each
business from  the  date  of  acquisition. The  following  unaudited  pro  forma
information for the year ended December 31, 1994 reflects the acquisition of the
Predecessor  Companies as  if the acquisition  had occurred on  January 1, 1994,
adjusted to give effect  for federal and  state income taxes  on the results  of
operations had all Predecessor Companies been taxed as a corporation and filed a
consolidated  return,  and gives  effect  to the  1995  acquisitions as  if such
acquisitions  had  occurred  on  January  1,  1994.  The  unaudited  pro   forma
information  for  the year  ended December  31,  1995 gives  effect to  the 1995
Acquisitions and  the 1996  Acquisitions  as if  such acquisitions  occurred  on
January  1, 1995. The unaudited pro  forma information for the nine-months ended
September 30,  1996  gives  effect  as if  such  Acquisitions  occurred  at  the
beginning  of 1996. The pro forma  information includes adjustments for interest
expense that would have  been incurred to  finance the acquisitions,  additional
depreciation  based  on  the fair  market  values  of the  property,  plant, and
equipment  acquired,   and  amortization   of  intangibles   arising  from   the
transactions.  The pro forma financial information is not necessarily indicative
of the results of operations as they  would have been had the transactions  been
effected on the assumed dates.
 
<TABLE>
<CAPTION>
                                                                                     NINE MONTHS
                                                             YEAR ENDED DECEMBER        ENDED
                                                                     31,            SEPTEMBER 30,
                                                            ----------------------  -------------
                                                               1994        1995         1996
                                                            ----------  ----------  -------------
                                                                       (IN THOUSANDS)
<S>                                                         <C>         <C>         <C>
Net sales.................................................  $  192,431  $  224,837   $   208,066
Net income................................................       8,824      10,711        12,815
</TABLE>
 
3.  RELATED-PARTY TRANSACTIONS
    Aaron's  had  sales  to  a  company  owned  by  Aaron's  former stockholders
amounting to $327,472 for the year ended December 31, 1993 and $115,422 for  the
seven months ended July 31,1994.
 
    The   Predecessor  Companies  leased  land   and  buildings,  primarily  its
production facilities, under  operating lease arrangements  with the  respective
stockholders,  or entities  controlled by  the stockholders,  of the Predecessor
Companies. Rent expense under these operating leases amounted to $1,156,000  for
the  year ended December 31, 1993, and  $808,000 for the seven months ended July
31, 1994. Upon completion  of the Prior Acquisitions,  the Company entered  into
three-  to five-year lease agreements  on most of the  properties which had been
leased from related parties to the Predecessor Companies.
 
                                      F-11
<PAGE>
                          AFTERMARKET TECHNOLOGY CORP.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
      (INFORMATION AS OF SEPTEMBER 30, 1996 AND FOR THE NINE MONTHS ENDED
                   SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
3.  RELATED-PARTY TRANSACTIONS (CONTINUED)
    The Company had liabilities to  former stockholders totaling $4,989,867  and
$36,734  at December 31, 1994 and 1995, respectively. These amounts are composed
primarily  of  an   additional  purchase   price  payable   to  Aaron's   former
stockholders.  The  remaining amount  will be  paid  upon collection  of certain
accounts receivable in 1996.
 
    The Company  paid  Aurora  Capital  Partners (ACP),  which  has  a  majority
interest  in Holdings,  the Company's  parent, $800,000  in fees  for investment
banking services provided in  connection with the  acquisitions of Mascot,  CRS,
and  King. In addition, ACP was paid management fees of $208,000 and $500,000 in
1994 and 1995,  respectively. ACP is  also entitled to  various additional  fees
depending  on the Company's  profitability or future  acquisitions. No such fees
were paid in 1994 and 1995.
 
4.  INVENTORIES
    Inventories consist of the following:
 
<TABLE>
<CAPTION>
                                                                              DECEMBER 31,
                                                                      ----------------------------  SEPTEMBER 30,
                                                                          1994           1995           1996
                                                                      -------------  -------------  -------------
<S>                                                                   <C>            <C>            <C>
Raw materials, including core inventories...........................  $   7,415,495  $  19,015,530  $  29,539,596
Work-in-process.....................................................        186,338      1,394,479        974,496
Finished goods......................................................     19,033,300     22,654,703     22,791,791
                                                                      -------------  -------------  -------------
                                                                      $  26,635,133  $  43,064,712  $  53,305,883
                                                                      -------------  -------------  -------------
                                                                      -------------  -------------  -------------
</TABLE>
 
    Finished goods include purchased parts which are available for sale.
 
5.  BANK LINES OF CREDIT
 
   
CURRENT LIABILITIES
    
 
   
    On June 8, 1995, the Company entered  into an agreement with the Royal  Bank
of  Canada  (Royal Bank),  as agent,  providing for  a C$1.35  million revolving
credit facility for working capital  purposes. All amounts advanced are  secured
by  an irrevocable standby letter of credit  from Chemical Bank in the amount of
the U.S.  equivalent of  C$1.35  million. At  December  31, 1995,  $811,067  was
outstanding  under  this  line  of credit.  Amounts  advanced  under  the credit
agreement bear interest at the Royal Bank prime rate and are payable on the 30th
of each  quarter-end  commencing September  30,  1995.  The rate  in  effect  at
December 31, 1995 was 7.5%.
    
 
   
REVOLVING CREDIT FACILITY
    
 
    On  July 19,  1994, the  Company entered  into an  agreement with  The Chase
Manhattan Bank (formerly known as Chemical Bank), as agent, providing for a  $30
million  revolving credit  facility (Revolving  Credit Facility)  to finance the
Prior Acquisitions and for working capital  purposes. The funds available to  be
advanced  may not exceed  85% of the Company's  eligible accounts receivable and
60% of the  Company's eligible  inventories, as  defined in  the agreement.  The
available borrowing base at December 31, 1995 was approximately $27 million. All
amounts  advanced are  secured by  all accounts  receivable and  inventories and
become due on  July 31,  1999. The Company  may prepay  outstanding advances  in
whole or in part without incurring any premium or penalty.
 
    At  the  Company's election,  amounts  advanced under  the  Revolving Credit
Facility will bear interest at either (i) the Alternate Base Rate plus 1.25%  or
(ii)  the Eurodollar Rate  plus 2.25%. The  Alternate Base Rate  is equal to the
highest of  (a)  the  Bank's prime  rate,  (b)  the secondary  market  rate  for
three-month  certificates of  deposit plus 1.0%,  or (c) the  federal funds rate
plus 0.5%. Interest payments on advances
 
                                      F-12
<PAGE>
                          AFTERMARKET TECHNOLOGY CORP.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
      (INFORMATION AS OF SEPTEMBER 30, 1996 AND FOR THE NINE MONTHS ENDED
                   SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
5.  BANK LINES OF CREDIT (CONTINUED)
which bear interest  based upon  the Alternate Base  Rate are  due quarterly  in
arrears,  and interest payments  on advances which bear  interest based upon the
Eurodollar Rate are due on the last day of each relevant interest period (or, if
such period exceeds three months, quarterly after the first day of such period).
 
    The Company  paid the  Bank  a one-time  facility  and commitment  fee  upon
establishing  the  Revolving Credit  Facility and  is required  to pay  the Bank
quarterly in arrears a  commitment fee of  0.5% per annum  of the average  daily
unused portion of the Revolving Credit Facility.
 
   
    The  Revolving Credit Facility contains  several covenants, including levels
of net worth, leverage, EBITDA and cash flow coverage, and certain limits on the
Company to incur indebtedness, make  capital expenditures, create liens,  engage
in  mergers and consolidations, make  restricted payments (including dividends),
make asset sales, make investments, issue stock, and engage in transactions with
affiliates of the Company and its subsidiaries. At December 31, 1995, no amounts
were outstanding under this line of credit.
    
 
6.  12% SERIES B AND SERIES D SENIOR SUBORDINATED NOTES
    On August 2,  1994, the Company  completed a private  placement issuance  of
$120  million of principal amount of 12%  Series A Senior Subordinated Notes due
2004. Proceeds  from  the  issuance,  together  with  the  $40  million  capital
contribution,  were  used to  finance  the Initial  Acquisitions.  The privately
placed debt was exchanged for public debt (designated Series B) on February  22,
1995.
 
    On June 1, 1995, the Company completed another private placement issuance of
$40 million of principal amount of 12% Series C Senior Subordinated Notes due in
2004.  Proceeds of $42.4 million from the issuance were used to finance the 1995
Acquisitions. These  notes  have  an  effective interest  rate  of  10.95%.  The
privately  placed debt  was exchanged for  public debt (designated  Series D) on
September 10, 1995.
 
    Interest on the Notes is payable semiannually on February 1 and August 1  of
each  year, commencing on February 1, 1995 for  the Series B Notes and August 1,
1995 for the  Series D Notes.  The Notes will  mature on August  1, 2004. On  or
after August 1, 1999, the Notes may be redeemed at the option of the Company, in
whole  or  in  part, at  specified  redemption  prices plus  accrued  and unpaid
interest:
 
<TABLE>
<CAPTION>
                                                                           REDEMPTION
YEAR                                                                          PRICE
- -----------------------------------------------------------------------  ---------------
<S>                                                                      <C>
1999...................................................................          106%
2000...................................................................          104
2001...................................................................          102
2002 and thereafter....................................................          100
</TABLE>
 
    In addition, at any  time on or  prior to August 1,  1997, the Company  may,
subject  to certain requirements, redeem up to $30 million of the Series B Notes
and $10 million of the Series D  Notes of the aggregate principal amount of  the
Notes  with the net cash  proceeds of one or more  public equity offerings, at a
price equal to  112% of the  principal amount  to be redeemed  plus accrued  and
unpaid  interest. In  the event  of a  change in  control, the  Company would be
required to  offer to  repurchase the  Notes at  a price  equal to  101% of  the
principal amount plus accrued and unpaid interest.
 
    The  Notes are general obligations of  the Company, subordinated in right of
payment to all existing and future  senior debt (including the Revolving  Credit
Facility). The Notes are guaranteed by each of the Company's existing and future
subsidiaries  other than any subsidiary designated as an unrestricted subsidiary
(as  defined).  The  Company   may  incur  additional  indebtedness,   including
borrowings  under its $30 million Revolving Credit Facility (Note 5), subject to
certain limitations.
 
                                      F-13
<PAGE>
                          AFTERMARKET TECHNOLOGY CORP.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
      (INFORMATION AS OF SEPTEMBER 30, 1996 AND FOR THE NINE MONTHS ENDED
                   SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
6.  12% SERIES B AND SERIES D SENIOR SUBORDINATED NOTES (CONTINUED)
    The indenture under which the  Notes were issued contains certain  covenants
that,  among other things, limit the  Company from incurring other indebtedness,
issuing disqualified capital  stock, engaging in  transactions with  affiliates,
incurring  liens,  making  certain  restricted  payments  (including dividends),
making certain asset sales, and  permitting certain restrictions on the  ability
of  its subsidiaries to make distributions. As of December 31, 1995, the Company
was in compliance with such covenants.
 
7.  INCOME TAXES
    Deferred income taxes reflect the  net tax effects of temporary  differences
between  the carrying amounts of assets  and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components of
the Company's deferred tax liabilities and assets are as follows:
 
<TABLE>
<CAPTION>
                                                                                  DECEMBER 31,
                                                                           --------------------------
                                                                               1994          1995
                                                                           ------------  ------------
<S>                                                                        <C>           <C>
Deferred tax liabilities:
  Book basis of intangible assets in excess of tax amounts...............  $  1,466,000  $  3,208,000
  Other..................................................................        17,000       270,000
                                                                           ------------  ------------
Total deferred tax liabilities...........................................     1,483,000     3,478,000
Deferred tax assets:
  Inventory obsolescence reserve.........................................       483,000       898,000
  Bad debt reserves......................................................       331,000       545,000
  Product warranty accruals..............................................       295,000       438,000
  Other..................................................................       326,000       386,000
                                                                           ------------  ------------
Total deferred tax assets................................................     1,435,000     2,267,000
Valuation allowance for deferred tax assets..............................       --            --
                                                                           ------------  ------------
Net deferred tax asset...................................................     1,435,000     2,267,000
                                                                           ------------  ------------
Net deferred tax liability...............................................  $     48,000  $  1,211,000
                                                                           ------------  ------------
                                                                           ------------  ------------
</TABLE>
 
    Significant components of  the provision  for income  taxes attributable  to
operations are as follows:
 
<TABLE>
<CAPTION>
                                                                             FIVE MONTHS
                                                                                ENDED       YEAR ENDED
                                                                             DECEMBER 31,  DECEMBER 31,
                                                                                 1994          1995
                                                                             ------------  ------------
<S>                                                                          <C>           <C>
Current:
  Federal..................................................................   $2,136,000    $4,429,000
  State....................................................................      379,000       764,000
                                                                             ------------  ------------
Total current..............................................................    2,515,000     5,193,000
Deferred:
  Federal..................................................................       53,000     1,137,000
  State....................................................................       (3,000)      137,000
                                                                             ------------  ------------
Total deferred.............................................................       50,000     1,274,000
                                                                             ------------  ------------
                                                                              $2,565,000    $6,467,000
                                                                             ------------  ------------
                                                                             ------------  ------------
</TABLE>
 
                                      F-14
<PAGE>
                          AFTERMARKET TECHNOLOGY CORP.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
      (INFORMATION AS OF SEPTEMBER 30, 1996 AND FOR THE NINE MONTHS ENDED
                   SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
7.  INCOME TAXES (CONTINUED)
    The components of the provision for deferred income taxes are as follows:
 
<TABLE>
<CAPTION>
                                                                             FIVE MONTHS
                                                                                ENDED       YEAR ENDED
                                                                             DECEMBER 31,  DECEMBER 31,
                                                                                 1994          1995
                                                                             ------------  ------------
<S>                                                                          <C>           <C>
Amortization of intangible assets..........................................   $  754,000    $1,759,000
Inventory obsolescence reserve.............................................     (483,000)     (333,000)
Bad debt reserves..........................................................      (85,000)     (223,000)
Product warranty accruals..................................................      (56,000)      (20,000)
Depreciation...............................................................        2,000       339,000
Other......................................................................      (82,000)     (248,000)
                                                                             ------------  ------------
Provision for deferred income taxes........................................   $   50,000    $1,274,000
                                                                             ------------  ------------
                                                                             ------------  ------------
</TABLE>
 
    The  reconciliation  of  income tax  expense  computed at  the  U.S. federal
statutory tax rates to income tax expense is as follows:
 
<TABLE>
<CAPTION>
                                                                  FIVE MONTHS
                                                                     ENDED                   YEAR ENDED
                                                               DECEMBER 31, 1994          DECEMBER 31, 1995
                                                           -------------------------  -------------------------
                                                              AMOUNT       PERCENT       AMOUNT       PERCENT
                                                           ------------  -----------  ------------  -----------
<S>                                                        <C>           <C>          <C>           <C>
Tax at U.S. statutory rates..............................  $  2,159,000       35.0%   $  5,588,000       35.0%
State income taxes, net of federal tax benefit...........       244,000        3.9         529,000        3.3
Other....................................................       162,000        2.7         350,000        2.2
                                                           ------------      ---      ------------      ---
                                                           $  2,565,000       41.6%   $  6,467,000       40.5%
                                                           ------------      ---      ------------      ---
                                                           ------------      ---      ------------      ---
</TABLE>
 
8.  PREFERRED STOCK
    The Company  has issued  200,000 shares  of nonvoting  preferred stock.  The
preferred  stock accrues dividends at 10% per  annum and accrues interest at 10%
per annum  on unpaid  dividends.  Dividends are  payable  annually on  the  last
business  day in June if  declared by the Board  of Directors. Dividends on each
share of the preferred stock are cumulative and accrue from day to day,  whether
or  not earned or declared, commencing with the  date of issue of such share. No
dividends have been paid to date.
 
    The preferred stock is exchangeable at  the option of the Company, in  whole
or in part, after July 31,
1996,  for Subordinated  Exchange Debentures due  July 31,  2006. The Debentures
shall be issued  pursuant to  an indenture  the form  of which  shall have  been
approved  by the Company and the holders of a majority of the outstanding shares
of preferred stock.
 
    The preferred stock may be redeemed at the option of the Board of  Directors
at  any time, in  whole or in  part, at a  redemption price equal  to the stated
value per share, together  with accrued and unpaid  dividends to the date  fixed
for  such redemption.  Shares of preferred  stock are also  subject to mandatory
redemption should substantially  all of  the assets of  the Company  be sold  or
transferred,  or should  there be a  merger of  Holdings with or  into any other
corporation in which  Holdings is not  the surviving  entity. In the  case of  a
mandatory redemption, outstanding shares of preferred stock would be redeemed at
a  redemption price equal to  the stated value per  share, together with accrued
and unpaid  dividends including  accrued interest  to the  date fixed  for  such
redemption.
 
    In  the event of any liquidation, the preferred stockholders are entitled to
receive an amount equal to the stated value per share, together with accrued and
unpaid dividends. Thereafter, any remaining proceeds
 
                                      F-15
<PAGE>
                          AFTERMARKET TECHNOLOGY CORP.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
      (INFORMATION AS OF SEPTEMBER 30, 1996 AND FOR THE NINE MONTHS ENDED
                   SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
8.  PREFERRED STOCK (CONTINUED)
shall be distributed to  the common stockholders. If  the assets of the  Company
are  not sufficient  to pay the  redemption amount, then  holders of outstanding
shares of preferred stock shall share ratably in such distribution.
 
9.  COMMON STOCK
   
    At December  31, 1995,  the Company  had 2,221,056  shares of  common  stock
reserved for the exercise and future granting of stock options and warrants.
    
 
STOCK OPTION PLAN
 
   
    The  Company adopted its 1994 Stock Incentive  Plan in July 1994 in order to
provide incentives to employees  and directors of the  Company. The Company  has
reserved  1,800,000 shares of common stock  for issuance under the plan. Options
are generally granted at  the fair value on  the date of grant  and vest over  a
period of time to be determined by the Board of Directors, generally five years.
The options expire 10 years from the date of grant.
    
 
    The following table summarizes the stock option activity:
 
   
<TABLE>
<CAPTION>
                                                                                SHARES
                                                                               SUBJECT        PRICE
                                                                              TO OPTION     PER SHARE
                                                                              ----------  -------------
<S>                                                                           <C>         <C>
 Granted in 1994............................................................   1,403,514  $        1.67
                                                                              ----------
Balance, December 31, 1994..................................................   1,403,514           1.67
  Granted in 1995...........................................................     123,264           1.67
                                                                              ----------
Balance, December 31, 1995..................................................   1,526,778           1.67
  Granted in 1996...........................................................     117,264  $        4.67
                                                                              ----------
Balance, September 30, 1996.................................................   1,644,042  $   1.67-4.67
                                                                              ----------
                                                                              ----------
</TABLE>
    
 
   
    At  December 31, 1995,  760,236 options (1,103,406  options at September 30,
1996) are exercisable,  and 273,222  options (755,958 options  at September  30,
1996) options remain available for future grant.
    
 
   
    In  connection  with the  prior acquisitions,  warrants to  purchase 350,880
shares of common stock at  $1.67 per share were  issued to two individuals.  The
warrants  are exercisable through 2004. The Company has also issued a warrant to
one member of the Board of Directors  to purchase 70,176 shares of common  stock
at $1.67 per share, the fair value of the common stock on the date of grant. The
warrant vests one-third annually beginning December 31, 1994.
    
 
   
    On September 19, 1996, the shareholders approved an amendment to the Plan to
increase the number of shares available for issuance to 2,400,000.
    
 
                                      F-16
<PAGE>
                          AFTERMARKET TECHNOLOGY CORP.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
      (INFORMATION AS OF SEPTEMBER 30, 1996 AND FOR THE NINE MONTHS ENDED
                   SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
10. COMMITMENTS AND CONTINGENCIES
    The   Company  leases  certain  facilities  under  various  operating  lease
agreements which  expire  on various  dates  through 2004.  Leases  that  expire
generally are expected to be renewed or replaced by other leases. Future minimum
lease payments as of December 31, 1995 are as follows:
 
<TABLE>
<CAPTION>
YEAR ENDING DECEMBER 31
- ---------------------------------------------------------------------
<S>                                                                    <C>
1996.................................................................  $   3,878,952
1997.................................................................      3,751,918
1998.................................................................      3,026,401
1999.................................................................      2,221,990
2000.................................................................      1,841,698
Thereafter...........................................................      3,134,820
                                                                       -------------
                                                                       $  17,855,779
                                                                       -------------
                                                                       -------------
</TABLE>
 
    Rent  expense  under operating  leases approximated  $1,800,000, $1,159,000,
$902,000, and $3,114,999 for the year ended December 31, 1993, the seven  months
ended July 31, 1994, the five months ended December 31, 1994, and the year ended
December 31, 1995, respectively.
 
    Rent  expense  includes  amounts paid  to  related parties  of  $254,000 and
$611,000 for the five months ended December 31, 1994 and the year ended December
31, 1995, respectively.
 
    The company  from which  RPM acquired  its assets  in 1994  (the "Prior  RPM
Company")  has  been  identified by  the  EPA  as one  of  the  many potentially
responsible parties for environmental liabilities associated with a  "Superfund"
site  located in the  area of the Company's  former manufacturing facilities and
current distribution facility  in Azusa, California.  The EPA has  preliminarily
estimated  that  it  will  cost  approximately  $47  million  to  construct, and
approximately $4  million per  year  for an  indefinite  period to  operate,  an
interim remedial groundwater treatment system for the part of the Superfund Site
within   which  the  Company's  former   manufacturing  facilities  and  current
distribution facility, as well  as those of  many other potentially  responsible
parties,  are  located.  The actual  cost  of  this remedial  action  could vary
substantially from  this  estimate, and  additional  costs associated  with  the
Superfund  site are likely to be assessed. The Company has significantly reduced
its presence at the  site and has moved  all manufacturing operations  off-site.
Since July 1995, the Company's only real property interest in this site has been
the  lease of  a 6,000  square foot storage  and distribution  facility. The RPM
acquisition agreement and the leases pursuant to which the Company leased  RPM's
facilities  after the RPM Acquisition expressly provide that the Company did not
assume any liabilities for  environmental conditions existing  on or before  the
RPM  Acquisition,  although  the  Company  could  become  responsible  for these
liabilities under various legal theories. The Company is indemnified against any
such liabilities  by  the  seller of  RPM  as  well as  the  Prior  RPM  Company
shareholders. There can be no assurance, however, that the Company would be able
to  make  any  recovery  under any  indemnification  provisions.  Since  the RPM
Acquisition, the Company has been engaged in negotiations with EPA to settle any
liability that it may have for this site. The Company's management believes that
the Company  will  not  incur  any  material liability  as  a  result  of  these
pre-existing environmental conditions.
 
    In  connection  with  the acquisitions  of  Aaron's, RPM,  HTP,  Mamco, CRS,
King-O-Matic and  Tranzparts, the  Company conducted  certain investigations  of
these  companies' facilities and their  compliance with applicable environmental
laws. The investigations, which for  all manufacturing and certain  distribution
facilities also included "Phase I" assessments by independent consultants, found
that  certain remedial,  reporting and other  regulatory requirements, including
certain hazardous waste  management procedures, were  not or may  not have  been
satisfied.   Based   in   part   on  the   investigations   conducted   and  the
 
                                      F-17
<PAGE>
                          AFTERMARKET TECHNOLOGY CORP.
 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
      (INFORMATION AS OF SEPTEMBER 30, 1996 AND FOR THE NINE MONTHS ENDED
                   SEPTEMBER 30, 1995 AND 1996 IS UNAUDITED)
 
10. COMMITMENTS AND CONTINGENCIES (CONTINUED)
indemnification provisions of the Prior Acquisitions' agreements with respect to
certain of these matters, the Company's management believes that its liabilities
relating to these environmental matters will not have a material adverse  effect
on its future consolidated financial position or results of operations.
 
    The Company is also involved in several lawsuits which arise in the ordinary
course  of business which  management believes will not  have a material adverse
effect,  individually  or  in  the  aggregate,  on  the  Company's  consolidated
financial position or results of operations.
 
11. FAIR VALUE OF FINANCIAL INSTRUMENTS
    The  carrying amounts  of all  financial instruments  approximate their fair
values at December  31, 1994  and 1995,  except for the  Series B  and Series  D
subordinated debt.
 
    The fair values of the Company's Series B and Series D subordinated debt are
estimated  using discounted cash  flow analyses, based  on the Company's current
incremental borrowing rates for similar types of borrowing arrangements.
 
    The carrying  amounts and  fair  values of  these financial  instruments  at
December 31 are as follows:
 
<TABLE>
<CAPTION>
                                                                  1994                    1995
                                                         ----------------------  ----------------------
                                                          CARRYING      FAIR      CARRYING      FAIR
                                                           AMOUNT      VALUE       AMOUNT      VALUE
                                                         ----------  ----------  ----------  ----------
                                                                         (IN THOUSANDS)
<S>                                                      <C>         <C>         <C>         <C>
12% subordinated notes (Series B)......................  $  120,000  $  123,600  $  120,000  $  126,600
12% subordinated notes (Series D)......................      --          --          40,000      42,200
</TABLE>
 
12. SIGNIFICANT CUSTOMER
    For  the year ended December 31, 1993, the seven months ended July 31, 1994,
the five months ended December 31, 1994,  and the year ended December 31,  1995,
sales  to  one customer  accounted  for 34%,  43%, 45%,  and  35% of  net sales,
respectively. Additionally,  at  December  31,  1994  and  1995,  this  customer
accounted for approximately 71% and 46% of accounts receivable, respectively. No
other customer accounted for more than 10% of net sales in any period.
 
   
13. SUBSEQUENT EVENTS
    
   
    In  June 1996, the Company's Board  of Directors approved the reorganization
of the Company in  which Holdings will be  merged into ATC. This  reorganization
will  be effected simultaneous with the  closing of the Company's initial public
offering (see Note 1).
    
 
   
    On November   ,  1996, the Company's Board of  Directors approved a six  for
one  stock split of the Company's common stock  and an increase in the number of
authorized shares to 30,000,000 shares of  common stock and 5,000,000 shares  of
preferred  stock. The accompanying financial  statements have been retroactively
adjusted to reflect the stock split.
    
 
                                      F-18
<PAGE>
               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
 
Board of Directors
Component Remanufacturing Specialists, Inc.
 
    We  have audited the accompanying balance sheet of Component Remanufacturing
Specialists, Inc. (the Company) as of March 31, 1995, and the related statements
of income, stockholders' equity  and cash flows for  the ten months then  ended.
These  financial statements are the  responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements  based
on our audit.
 
    We  conducted  our  audit  in accordance  with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audit provides a reasonable basis for our opinion.
 
    In  our opinion, the financial statements  referred to above present fairly,
in all material  respects, the financial  position of Component  Remanufacturing
Specialists,  Inc. at March 31,  1995 and the results  of its operations and its
cash flows for the ten months  then ended in conformity with generally  accepted
accounting principles.
 
                                          ERNST & YOUNG LLP
 
White Plains, New York
May 3, 1995, except for Note 5
as to which the date is May 10, 1995
 
                                      F-19
<PAGE>
                  COMPONENT REMANUFACTURING SPECIALISTS, INC.
                                 BALANCE SHEET
                                 MARCH 31, 1995
 
<TABLE>
<CAPTION>
ASSETS
<S>                                                                 <C>
Current assets:
  Cash and cash equivalents......................................   $1,909,060
  Accounts receivable............................................    3,209,663
  Inventories....................................................    2,518,626
  Prepaid insurance..............................................      107,141
                                                                    ----------
    Total current assets.........................................    7,744,490
Equipment and leasehold improvements:
  Machinery and equipment........................................    1,069,900
  Furniture and fixtures.........................................       50,236
  Leasehold improvements.........................................      286,254
                                                                    ----------
                                                                     1,406,390
  Less accumulated depreciation and amortization.................     (890,649)
                                                                    ----------
                                                                       515,741
Covenants not to compete, net....................................       88,434
Costs in excess of net assets acquired, net......................      619,391
Other assets.....................................................       33,166
                                                                    ----------
    Total assets.................................................   $9,001,222
                                                                    ----------
                                                                    ----------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable...............................................   $2,067,107
  Accrued compensation...........................................      251,891
  Accrued warranty...............................................      330,000
  Other accrued expenses.........................................      133,202
  Income taxes payable...........................................       49,796
  Notes payable..................................................      151,667
                                                                    ----------
    Total current liabilities....................................    2,983,663
Stockholders' equity:
  Common stock (2,500 shares authorized, 300 shares issued and
   outstanding -- no par value)..................................       --
  Additional paid-in capital.....................................      530,000
  Retained earnings..............................................    5,487,559
                                                                    ----------
    Total stockholders' equity...................................    6,017,559
                                                                    ----------
    Total liabilities and stockholders' equity...................   $9,001,222
                                                                    ----------
                                                                    ----------
</TABLE>
 
                            See accompanying notes.
 
                                      F-20
<PAGE>
                  COMPONENT REMANUFACTURING SPECIALISTS, INC.
                              STATEMENT OF INCOME
                        TEN MONTHS ENDED MARCH 31, 1995
 
<TABLE>
<S>                                                                  <C>
Sales.............................................................   $19,024,253
Cost of sales.....................................................    13,534,690
                                                                     -----------
Gross profit......................................................     5,489,563
Selling, general and administrative expense.......................       779,165
Amortization of intangible assets.................................        77,515
                                                                     -----------
Income from operations............................................     4,632,883
Interest income...................................................        53,250
Interest expense..................................................        21,348
                                                                     -----------
Income before income taxes........................................     4,664,785
Provision for state income taxes..................................       114,000
                                                                     -----------
Net income........................................................   $ 4,550,785
                                                                     -----------
                                                                     -----------
</TABLE>
 
                            See accompanying notes.
 
                                      F-21
<PAGE>
                  COMPONENT REMANUFACTURING SPECIALISTS, INC.
                       STATEMENT OF STOCKHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                                                                            ADDITIONAL
                                                                             PAID-IN      RETAINED
                                                                             CAPITAL      EARNINGS       TOTAL
                                                                            ----------  ------------  ------------
<S>                                                                         <C>         <C>           <C>
Balance at June 1, 1994...................................................  $  530,000  $  2,644,180  $  3,174,180
  Dividends...............................................................      --         1,707,406     1,707,406
  Net income..............................................................      --         4,550,785     4,550,785
                                                                            ----------  ------------  ------------
Balance at March 31, 1995.................................................  $  530,000  $  5,487,559  $  6,017,559
                                                                            ----------  ------------  ------------
                                                                            ----------  ------------  ------------
</TABLE>
 
                            See accompanying notes.
 
                                      F-22
<PAGE>
                  COMPONENT REMANUFACTURING SPECIALISTS, INC.
                            STATEMENT OF CASH FLOWS
                        TEN MONTHS ENDED MARCH 31, 1995
 
<TABLE>
<S>                                                                               <C>
OPERATING ACTIVITIES
Net income......................................................................  $4,550,785
Adjustments to reconcile net income to net cash provided by operating
 activities:
  Depreciation..................................................................      74,423
  Amortization..................................................................      77,515
  Loss on sale of equipment.....................................................      79,788
  Changes in operating assets and liabilities:
    Accounts receivable.........................................................  (1,266,650)
    Inventories.................................................................    (830,994)
    Prepaid and other assets....................................................     (33,653)
    Accounts payable and accrued expenses.......................................    (475,820)
                                                                                  ----------
Net cash provided by operating activities.......................................   2,175,394
INVESTING ACTIVITIES
Purchases of equipment and leasehold improvements...............................    (466,213)
                                                                                  ----------
Net cash used in investing activities...........................................    (466,213)
FINANCING ACTIVITIES
Payments on long-term debt......................................................    (277,379)
Dividends.......................................................................  (1,707,406)
                                                                                  ----------
Net cash used in financing activities...........................................  (1,984,785)
                                                                                  ----------
Decrease in cash................................................................    (275,604)
Cash and cash equivalents at beginning of period................................   2,184,664
                                                                                  ----------
Cash and cash equivalents at end of period......................................  $1,909,060
                                                                                  ----------
                                                                                  ----------
Cash paid during the period for:
  Interest......................................................................  $   21,348
                                                                                  ----------
                                                                                  ----------
  Income taxes..................................................................  $  950,000
                                                                                  ----------
                                                                                  ----------
</TABLE>
 
                            See accompanying notes.
 
                                      F-23
<PAGE>
                  COMPONENT REMANUFACTURING SPECIALISTS, INC.
                         NOTES TO FINANCIAL STATEMENTS
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
BUSINESS ACTIVITY
 
    The  Company is a  New Jersey based  remanufacturer of automotive components
for  original  equipment  manufacturers  (OEMs).   It  has  U.S.  and   Canadian
remanufacturing  rights for  designated transmissions, steering  racks and water
pumps produced by certain foreign and domestic OEMs.
 
SIGNIFICANT CUSTOMERS
 
    For the  ten months  ended March  31,  1995, sales  to the  Company's  three
largest  customers,  all  of  whom  are  subsidiaries  of  foreign corporations,
approximated 51%,  15%  and 13%  of  sales.  Additionally, at  March  31,  1995,
accounts receivable from these three customers approximated $1,403,000, $468,000
and $669,000, respectively. Contracts with customers may be terminated by either
party generally upon 30 days notice.
 
    The  Company generally sells to a limited number of OEMs. The Company grants
credit to substantially all of these customers. No credit losses are expected by
management, and no provision  for credit losses are  reflected in the  financial
statements.
 
INVENTORIES
 
    Inventories  are stated at the lower of cost (first-in, first-out method) or
market and  consist  primarily of  new  and used  transmission  parts.  Reserves
consider  deterioration, obsolescence and other  factors in evaluating estimated
net realizable value.
 
EQUIPMENT AND LEASEHOLD IMPROVEMENTS
 
    Equipment and leasehold  improvements are  stated at  cost. Depreciation  is
computed  using accelerated and straight-line  methods over the estimated useful
lives of the assets which range from five to twenty years.
 
CASH AND CASH EQUIVALENTS
 
    Investments with  maturities  of  less  than  90  days  when  purchased  are
considered  the equivalent  of cash. Cash  and cash  equivalents are principally
held by one financial institution.
 
INTANGIBLE ASSETS
 
    The excess of the purchase price over the fair value of the assets purchased
is being amortized over 40 years on a straight-line basis. Cost in excess of net
assets acquired is reflected net of accumulated amortization of $74,965 at March
31, 1995.
 
    Covenants not  to  compete are  being  amortized  over five  years  and  are
presented net of accumulated amortization of $576,566.
 
WARRANTY
 
    The  Company extends warranties  upon installation ranging  from one year or
12,000 miles to two years or 24,000 miles, whichever occurs first. The estimated
cost  under  existing  warranties  has  been  provided  for  in  the   financial
statements.
 
INCOME TAXES
 
    As  of June 1, 1994, the Company elected to be treated as an "S Corporation"
for Federal and State tax purposes under the provisions of the respective taxing
authorities.
 
    The Company provides  for state income  taxes based on  income reported  for
financial reporting purposes.
 
                                      F-24
<PAGE>
                  COMPONENT REMANUFACTURING SPECIALISTS, INC.
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
2.  INVENTORIES
    Inventories consist of the following at March 31, 1995:
 
<TABLE>
<S>                                                                       <C>
Raw material parts......................................................  $2,337,767
Work-in-process.........................................................    130,612
Finished goods..........................................................     50,247
                                                                          ---------
                                                                          $2,518,626
                                                                          ---------
                                                                          ---------
</TABLE>
 
3.  BANK LINE OF CREDIT AND NOTES PAYABLE
    The  Company has  a $1,200,000  line of credit  which bears  interest at the
prime rate  (9%)  plus  .75% and  is  collateralized  by all  the  tangible  and
intangible property of the Company and is available through December 6, 1995. At
March  31, 1995, the Company  did not have any  outstanding borrowings under the
line of  credit.  The  line  of credit  is  subject  to  compliance  provisions,
including   working  capital   requirements,  other   borrowings,  acquisitions,
redemption of Company stock and dividends. The agreement also provides covenants
as to ownership and management control (See Note 5).
 
    Notes Payable of $151,667  bear interest at 10%  and are payable in  monthly
installments  through December 1995  to the former  majority shareholders of the
Company. Included in that amount is  approximately $68,000 due to the  president
of the Company who currently maintains a minority interest in the Company.
 
4.  COMMITMENTS
    In  July 1994, the  Company relocated its operations  to a new manufacturing
facility. The  facility  is  subleased under  a  five-year  noncancelable  lease
expiring July 12, 1999. There is an option to renew the lease for two additional
five  year  periods at  an  increased monthly  rental.  Rent expense  for leased
facilities for the ten months ended March 31, 1995 was $251,110.
 
    The facility lease also  requires the Company to  pay real estate taxes  and
common area maintenance charges.
 
    The  following  is  a  schedule  of  future  minimum  rental  payments under
operating leases:
 
<TABLE>
<CAPTION>
 YEAR ENDING MARCH 31      TOTAL
- ----------------------  ------------
<S>                     <C>
         1996           $    317,000
         1997                301,000
         1998                323,000
         1999                330,000
         2000                 83,000
                        ------------
                        $  1,354,000
                        ------------
                        ------------
</TABLE>
 
5.  SUBSEQUENT EVENTS
    Effective April  1,  1995,  the  Company instituted  a  401K  plan  covering
substantially all of its employees.
 
    On  May  10,  1995,  the  Company's  shareholders  signed  a  stock purchase
agreement to sell their  common stock in the  Company to Aftermarket  Technology
Corp. The transaction is expected to close on or about June 1, 1995.
 
                                      F-25
<PAGE>
                                     [LOGO]
<PAGE>
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
   
    The estimated expenses in connection with the Offering are as follows:
    
 
   
<TABLE>
<CAPTION>
                                     EXPENSES                                         AMOUNT
- ----------------------------------------------------------------------------------  ----------
<S>                                                                                 <C>
SEC Registration Fee..............................................................  $   29,742
NASD Fee..........................................................................       9,125
Nasdaq National Market Fee........................................................      32,400*
Printing Expenses.................................................................     150,000*
Legal Fees and Expenses...........................................................     290,000*
Transfer Agent and Registrar Fees.................................................       2,500*
Accounting Fees and Expenses......................................................     150,000*
Blue Sky Fees and Expenses........................................................      20,000*
Miscellaneous Expenses............................................................      66,233*
                                                                                    ----------
    TOTAL.........................................................................  $  750,000
                                                                                    ----------
                                                                                    ----------
</TABLE>
    
 
- ---------
   
* Estimated.
    
 
ITEM 14.  INDEMNIFICATION OF OFFICERS AND DIRECTORS.
 
    Section  145 of the DGCL makes provision for the indemnification of officers
and directors in terms sufficiently broad to indemnify officers and directors of
the  Company   under   certain   circumstances   from   liabilities   (including
reimbursement  for expenses incurred) arising under  the Securities Act of 1933.
The Company's Certificate of Incorporation and Bylaws provide, in effect,  that,
to  the fullest extent and  under the circumstances permitted  by Section 145 of
the DGCL, the  Company will indemnify  any person who  was or is  a party or  is
threatened  to be made a  party to any threatened,  pending or completed action,
suit or proceeding, whether civil, criminal, administrative or investigative, by
reason of the fact that he is a director or officer of the Company or is or  was
serving  at  the request  of the  Company as  a director  or officer  of another
corporation or  enterprise.  The  Company  may,  in  its  discretion,  similarly
indemnify  its employees and  agents. The Certificate  of Incorporation relieves
its directors  from monetary  damages to  the Company  or its  stockholders  for
breach  of such  director's fiduciary  duty as  directors to  the fullest extent
permitted by the DGCL.  Under Section 102(b)(7) of  the DGCL, a corporation  may
relieve  its  directors  from  personal liability  to  such  corporation  or its
stockholders for monetary  damages for  any breach  of their  fiduciary duty  as
directors  except (i) for a  breach of the duty of  loyalty, (ii) for failure to
act in good faith, (iii) for intentional misconduct or knowing violation of law,
(iv) for  willful or  negligent  violation of  certain  provisions in  the  DGCL
imposing  certain requirements with respect to stock repurchases, redemption and
dividends, or  (v) for  any  transactions from  which  the director  derived  an
improper personal benefit. Depending upon the character of the proceeding, under
Delaware  law, the Company may  indemnify against expenses (including attorneys'
fees), judgments, fines and amounts  paid in settlement actually and  reasonably
incurred  in  connection  with any  action,  suit  or proceeding  if  the person
indemnified acted in good faith and in a manner he or she reasonably believed to
be in or not opposed to the best  interest of the Company, and, with respect  to
any  criminal action or proceeding,  had no cause to  believe his or her conduct
was unlawful. To the extent that a  director or officer of the Company has  been
successful  in the defense of any action,  suit or proceeding referred to above,
the Company  will  be  obligated  to  indemnify  him  or  her  against  expenses
(including  attorneys'  fees)  actually and  reasonably  incurred  in connection
therewith.
 
ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES.
 
   
    In July 1996, the Company issued 1,000 shares of Common Stock to Holdings in
consideration  of  $13.5  million  in  cash.  The  Company  believes  that  this
transaction  was exempt from  registration under the  Securities Act pursuant to
Section  4(2)  thereof.  Concurrent  with  the  consummation  of  the  Offering,
    
 
                                      II-1
<PAGE>
   
Holdings will be merged into the Company, and each outstanding share of Holdings
Common  Stock will be converted  into one share of  Common Stock of the Company.
The following is a description of  the issuances of the unregistered  securities
of Holdings.
    
 
   
    Holdings  sold  all 12,000,000  currently outstanding  shares of  its Common
Stock in July 1994 at the time of  the Initial Acquisitions at a price of  $1.67
per  share  to  AEP,  AOEP  and certain  other  investors.  There  have  been no
subsequent issuances  of the  Common  Stock of  Holdings  since such  time.  The
Company  believes that this transaction was exempt from registration pursuant to
Section 4(2) of the Act.
    
 
   
    In August  1994,  Holdings  issued  options  to  purchase  an  aggregate  of
1,298,250 shares of its Common Stock to Messrs. Smith, Wehr, Hester, Kent, Bear,
an  employee and  a consultant.  In September  1994, Holdings  issued options to
purchase an  aggregate of  70,176 shares  to two  employees of  the Company.  In
October  1994, Holdings issued options to  purchase 35,088 shares to an employee
of the Company. In  connection with the acquisition  of the outstanding  capital
stock  of CRS, Holdings in June 1995  issued options to purchase an aggregate of
41,088 shares of Common Stock to Mr.  LePore and an employee, both of whom  were
former  shareholders  of CRS.  Also  in June  1995,  Holdings issued  options to
purchase 35,088  shares of  Common Stock  to  an employee.  In August  1995  and
November  1995, Holdings issued options to purchase  6,000 shares to each of Mr.
Prugh and an employee, respectively.  In December 1995, Holdings issued  options
to  purchase 35,088 shares to Mr. LePore.  In June 1996, Holdings issued options
to purchase 105,324  shares to Mr.  Dearbaugh. In August  1996, Holdings  issued
options  to purchase an aggregate of 12,000  shares to two employees. In October
1996, Holdings issued  options to  purchase an  aggregate of  628,176 shares  to
Messrs.  Buie, Dearbaugh, Kent, Hardy, Larsen,  Perkins and two consultants. The
exercise price for the  options issued through 1995  is $1.67, and the  exercise
price  for the options  issued after December  1995 is $4.67.  Such options were
issued pursuant  to the  Stock  Incentive Plan  to incentivize  such  employees,
non-employee  directors and consultants. The Company believes that the issuances
of these options were exempt from  registration pursuant to Section 4(2) of  the
Securities Act.
    
 
   
    In August 1994, Holdings issued warrants to purchase an aggregate of 350,880
shares  of its Common Stock to  Mr. Myers and one other  individual as part of a
fee for acting as a finder in  connection with the formation of the Company.  In
December  1994, Holdings issued warrants to purchase 70,176 shares of its Common
Stock to Dr. Hartnett as incentive  compensation for Dr. Hartnett's duties as  a
director of Holdings. The exercise price for such warrants is $1.67. The Company
believes  that  the issuances  of such  warrants  were exempt  from registration
pursuant to Section 4(2) of the Securities Act.
    
 
    On August 2, 1994, the Company completed the sale of $120 million of  Series
A  Notes to Chemical Securities Inc. and Donaldson, Lufkin & Jenrette Securities
Corporation (the  "Initial  Purchasers"). The  Series  A Notes  were  resold  to
Qualified  Institutional Buyers ("QIBs")  and Accredited Institutional Investors
("AII"). The Company believes that the  initial placement of the securities  was
exempt  from registration under  Section 4(2) of  the Act and  the resale of the
Notes by the Initial Purchasers was  exempt from Registration by virtue of  Rule
144A under the Act ("Rule 144A").
 
    On  June 1, 1995, the Company completed the sale of an aggregate $40 million
principal amount of Series C Notes to the Initial Purchasers. The Series C Notes
were resold to QIBs and AIIs. The Company believes that the initial placement of
the securities was exempt  from registration under Section  4(2) of the Act  and
the  resale of the Notes by the  Initial Purchasers was exempt from Registration
by virtue of Rule 144A.
 
ITEM 16.  EXHIBITS.
 
    (a) Exhibits.
 
<TABLE>
<CAPTION>
 EXHIBIT
  NUMBER                                               DESCRIPTION
- ----------  -------------------------------------------------------------------------------------------------
<C>         <S>
     *1.1   Form of Underwriting Agreement
    **3.1   Amended and Restated Certificate of Incorporation of Aftermarket Technology Corp.
</TABLE>
 
                                      II-2
<PAGE>
   
<TABLE>
<CAPTION>
 EXHIBIT
  NUMBER                                               DESCRIPTION
- ----------  -------------------------------------------------------------------------------------------------
<C>         <S>
      3.2   Bylaws of Aftermarket Technology Corp. (previously filed as Exhibit 3.2 to the Company's
             Registration Statement on Form S-4 filed on November 30, 1994, Commission File No. 33-86838 and
             incorporated herein by this reference)
      4.1   Indenture, dated August 2, 1994, among Aftermarket Technology Corp., the Guarantors named therein
             and Firstar Bank of Minnesota, N.A. (formerly known as American Bank N.A.), as Trustee for the
             Series B Notes (previously filed as Exhibit 4.1 to the Company's Registration Statement on Form
             S-4 filed on November 30, 1994, Commission File No. 33-86838 and incorporated herein by this
             reference)
      4.2   Indenture, dated June 1, 1995, among Aftermarket Technology Corp., the Guarantors named therein
             and Firstar Bank of Minnesota, N.A. (formerly known as American Bank N.A.), as Trustee for the
             Series D Notes (previously filed as Exhibit 4.1 to the Company's Registration Statement on Form
             S-4 filed on June 21, 1995, Commission File No. 33-93776 and incorporated herein by this
             reference)
    **4.3   First Supplemental Indenture, dated as of February 23, 1995, among Aftermarket Technology Corp.,
             the Guarantors named therein and Firstar Bank of Minnesota, N.A. (formerly known as American
             Bank N.A.), as Trustee for the Series B Notes
    **4.4   Second Supplemental Indenture, dated as of June 1, 1995, among Aftermarket Technology Corp., the
             Guarantors named therein and Firstar Bank of Minnesota, N.A. (formerly known as American Bank
             N.A.), as Trustee for the Series B Notes
    **4.5   Third Supplemental Indenture to the Series B Indenture and First Supplemental Indenture to the
             Series D Indenture, dated as of July 25, 1996, among Aftermarket Technology Corp., the
             Guarantors named therein and Firstar Bank of Minnesota, N.A. (formerly known as American Bank
             N.A.), as Trustee for the Notes
   ***5.1   Opinion and consent of Gibson, Dunn & Crutcher LLP
     10.1   Stockholders Agreement, dated as of August 2, 1994, among Holdings, and certain of its
             stockholders, optionholders and warrant holders (the "Stockholders Agreement") (previously filed
             as Exhibit 10.1 to the Company's Registration Statement on Form S-4 filed on November 30, 1994,
             Commission File No. 33-86838 and incorporated herein by this reference)
     10.2   Revolving Credit Agreement, dated as of July 19, 1994, among Aftermarket Technology Corp., the
             Lenders from time to time parties thereto and The Chase Manhattan Bank (formerly know as
             Chemical Bank), as Agent (previously filed as Exhibit 10.5 to the Company's Registration
             Statement on Form S-4 filed on November 30, 1994, Commission File No. 33-86838 and incorporated
             herein by this reference)
     10.3   Tax Sharing Agreement, dated July 19, 1994, among Aftermarket Technology Holdings Corp. and
             Aftermarket Technology Corp. (previously filed as Exhibit 10.18 to the Registration Statement on
             Form S-4 filed on November 30, 1994, Commission File No. 33-86838 and incorporated herein by
             this reference)
     10.4   Management Services Agreement, dated July 19, 1994, by and among Aftermarket Technology Corp.,
             the subsidiaries of Aftermarket Technology Corp., and Aurora Capital Partners L.P. (previously
             filed as Exhibit 10.12 to the Company's Registration Statement on Form S-4 filed on November 30,
             1994, Commission File No. 33-86838 and incorporated herein by this reference)
   **10.5   Aftermarket Technology Holdings Corp. Amended and Restated 1994 Stock Incentive Plan
    *10.6   Employment Agreement, dated as of October 7, 1996, between Aftermarket Technology Corp. and
             William A. Smith
</TABLE>
    
 
                                      II-3
<PAGE>
   
<TABLE>
<CAPTION>
 EXHIBIT
  NUMBER                                               DESCRIPTION
- ----------  -------------------------------------------------------------------------------------------------
<C>         <S>
  ***10.7   Employment Agreement, dated as of October 1, 1996, between John C. Kent and Aftermarket
             Technology Corp.
     10.8   Employment Agreement, dated August 2, 1994, between Kenneth T. Hester and H.T.P., Inc.
             (previously filed as Exhibit 10.8 to the Company's Registration Statement on Form S-4 filed on
             November 30, 1994, Commission File No. 33-86838 and incorporated herein by this reference)
     10.9   Employment Agreement, dated August 2, 1994, between James R. Wehr and Aaron's Automotive
             Products, Inc. (previously filed as Exhibit 10.9 to the Company's Registration Statement on Form
             S-4 filed on November 30, 1994, Commission File No. 33-86838 and incorporated herein by this
             reference)
     10.10  Employment Agreement, dated as of June 1, 1995, between Michael L. LePore and Component
             Remanufacturing Specialists, Inc. (previously filed as Exhibit 10.11 to the Company's
             Registration Statement on Form S-4 filed on June 21, 1995, Commission File No. 33-93776 and
             incorporated herein by this reference)
     10.11  Employment Agreement, dated as of June 9, 1995, between Barry E. Schwartz and Mascot Truck Parts
             Inc. (previously filed as Exhibit 10.12 to the Company's Registration Statement on Form S-4
             filed on June 21, 1995, Commission File No. 33-93776 and incorporated herein by this reference)
     10.12  Employment Agreement, dated September 12, 1995, between Gordon King and King-O-Matic Industries
             Limited (previously filed as Exhibit 10.12 to the Company's Annual Report on Form 10-K for the
             year ended December 31, 1995 and incorporated herein by this reference)
   **10.13  Employment Agreement, dated as of April 2, 1996, between J. Peter Donoghue and Tranzparts, Inc.
     10.14  Warrant Certificate, dated August 2, 1994, for 46,784 warrants issued to William E. Myers, Jr.
             (previously filed as Exhibit 10.10 to the Company's Registration Statement on Form S-4 filed on
             November 30, 1994, Commission File No. 33-86838 and incorporated herein by this reference)
     10.15  Warrant Certificate, dated August 2, 1994, for 11,696 warrants issued to Brian E. Sanderson
             (previously filed as Exhibit 10.11 to the Company's Registration Statement on Form S-4 filed on
             November 30, 1994, Commission File No. 33-86838 and incorporated herein by this reference)
     10.16  Stock Purchase Agreement, dated May 16, 1994, by and among C.R. Wehr, Jr., Rev. Liv. Trust, James
             R. Wehr, Aaron's Automotive Products, Inc. and AAP Acquisition Corp. (previously filed as
             Exhibit 10.14 to the Company's Registration Statement on Form S-4 filed on November 30, 1994,
             Commission File No. 33-86838 and incorporated herein by this reference)
     10.17  Stock Purchase Agreement, dated July 21, 1994, by and among John B. Maynard, Kenneth T. Hester,
             H.T.P., Inc. and HTP Acquisition Corp. (previously filed as Exhibit 10.15 to the Company's
             Registration Statement on Form S-4 filed on November 30, 1994, Commission File No. 33-86838 and
             incorporated herein by this reference)
     10.18  Stock Purchase Agreement, dated July 21, 1994, by and among John B. Maynard, Mamco Converters,
             Inc. and Mamco Acquisition Corp. (previously filed as Exhibit 10.16 to the Company's
             Registration Statement on Form S-4 filed on November 30, 1994, Commission File No. 33-86838 and
             incorporated herein by this reference)
</TABLE>
    
 
                                      II-4
<PAGE>
   
<TABLE>
<CAPTION>
 EXHIBIT
  NUMBER                                               DESCRIPTION
- ----------  -------------------------------------------------------------------------------------------------
<C>         <S>
     10.19  Asset Purchase Agreement, dated June 24, 1994, by and among RPM Merit, Donald W. White, John A.
             White, The White Family Trust and RPM Acquisition Corp. (previously filed as Exhibit 10.17 to
             the Company's Registration Statement on Form S-4 filed on November 30, 1994, Commission File No.
             33-86838 and incorporated herein by this reference)
     10.20  Agreement and Plan of Merger and Reorganization, dated May 10, 1995, by and among Component
             Remanufacturing Specialists, Inc., James R. Crane, Michael L. LePore, Aftermarket Technology
             Corp., CRS Holdings Corp. and CRS Acquisition Corp. (previously filed as Exhibit 2 to the
             Company's Current Report on Form 8-K filed on June 15, 1995, Commission File No. 33-80838-01 and
             incorporated herein by this reference)
     10.21  Stock Purchase Agreement, dated June 9, 1995, by and among Dianne Hanthorn, Jobian Limited,
             Randall Robinson, Barry E. Schwartz, Bradley Schwartz, Angela White, John White, Incorporated
             Investments Limited, Glenn M. Hanthorn, Guido Sala and Tony Macharacek, Mascot Truck Parts Inc.
             and Mascot Acquisition Corp. (previously filed as Exhibit 10.22 to the Company's Registration
             Statement on Form S-4 filed on June 21, 1995, Commission File No. 33-93776 and incorporated
             herein by this reference)
     10.22  Stock Purchase Agreement, dated September 12, 1995, by and among Gordon King, 433644 Ontario
             Limited, 3179338 Canada Inc., King-O-Matic Industries Limited, KOM Acquisition Corp. and
             Aftermarket Technology Corp. (previously filed as Exhibit 10.23 to the Company's Annual Report
             on Form 10-K for the year ended December 31, 1995 and incorporated herein by this reference)
   **10.23  Stock Purchase Agreement, dated as of April 2, 1996, by and among the Charles T. and Jean F.
             Gorham Charitable Remainder Trust dated March 27, 1996, Charles T. Gorham, J. Peter Donoghue,
             Tranzparts, Inc. and Tranzparts Acquisition Corp.
  ***10.24  Lease, dated February 24, 1995, between 29 Santa Anita Partnership L.P. and Replacement Parts
             Manufacturing with respect to property located at 12250 E. 4th Street, Rancho Cucamonga,
             California
     10.25  Lease, dated January 1, 1994, between CRW, Incorporated and Aaron's Automotive Products, Inc.
             with respect to property located at 2600 North Westgate, Springfield, Missouri (previously filed
             as Exhibit 10.4 to the Company's Registration Statement on Form S-4 filed on November 30, 1994,
             Commission File No. 33-86838 and incorporated herein by this reference)
  ***10.26  Lease Purchase Agreement, dated April 21, 1995, between Fleming Companies, Inc. and Aaron's
             Automotive Products, Inc. with respect to property located at 3001 Davis Boulevard, Joplin,
             Missouri, as amended
     10.27  Exchange and Registration Rights Agreement, dated August 2, 1994, by and among Aftermarket
             Technology Corp., the subsidiaries of Aftermarket Technology Corp., Chemical Securities Inc.,
             and Donaldson, Lufkin & Jenrette Securities Corporation (previously filed as Exhibit 10.13 to
             the Company's Registration Statement on Form S-4 filed on November 30, 1994, Commission File No.
             33-83868 and incorporated herein by this reference)
     10.28  Exchange and Registration Rights Agreement, dated June 1, 1995, by and among Aftermarket
             Technology Corp., the subsidiaries of Aftermarket Technology Corp., Chemical Securities Inc.,
             and Donaldson, Lufkin & Jenrette Securities Corporation (previously filed as Exhibit 10.16 to
             the Company's Registration Statement on Form S-4 filed on June 21, 1995, Commission File No.
             33-93776 and incorporated herein by this reference)
</TABLE>
    
 
                                      II-5
<PAGE>
   
<TABLE>
<CAPTION>
 EXHIBIT
  NUMBER                                               DESCRIPTION
- ----------  -------------------------------------------------------------------------------------------------
<C>         <S>
    *10.29  Form of Merger Agreement between Aftermarket Technology Holdings Corp. and Aftermarket Technology
             Corp.
   **10.30  First Amendment, dated as of May 23, 1995, to the Credit Agreement, dated as of July 19, 1994,
             among Aftermarket Technology Corp., the Lenders from time to time parties thereto and The Chase
             Manhattan Bank (formerly known as Chemical Bank), as Agent (the "Credit Agreement")
   **10.31  Second Amendment, dated as of June 7, 1996, to the Credit Agreement
   **10.32  Waiver and Third Amendment, dated as of July 31, 1996, to the Credit Agreement
   **10.33  Firstbank Lending Agreement, dated as of June 28, 1996, between Mascot Trust Parts Inc. and/or
             King-O-Matic Industries Ltd. and Bank of Montreal
   **10.34  Stock Purchase Agreement, dated as of October 1, 1996, by and among Robert T. Carren Qualified
             Annuity Trust, Robert T. Carren, Diverco, Inc., and Diverco Acquisition Corp.
   **10.35  Employment Agreement, dated as of October 7, 1996, between Stephen J. Perkins and Aftermarket
             Technology Corp.
   **10.36  Form of Incentive Stock Option Agreement
   **10.37  Form of Non-Qualified Stock Option Agreement
  ***10.38  Amendment No. 1 to the Stockholders Agreement, dated as of June 24, 1996
  ***10.39  Amendment No. 2 to the Stockholders Agreement, dated as of October 24, 1996
  ***10.40  Sublease, dated April 20, 1994, between Troll Associates, Inc. and Component Remanufacturing
             Specialists, Inc. with respect to property located at 400 Corporate Drive, Mahwah, New Jersey
  ***10.41  Sublease Modification and Extension Agreement, dated as of February 28, 1996, between Olde
             Holding Company and Component Remanufacturing Specialists, Inc. with respect to property located
             at 400 Corporate Drive, Mahwah, New Jersey
  ***10.42  Amendment No. 1 to Aftermarket Technology Holdings Corp. Amended and Restated 1994 Stock
             Incentive Plan
  ***11.1   Computation of Pro Forma Net Income Per Share
   **21.1   List of Subsidiaries
     23.1   Consent of Ernst & Young LLP, independent auditors (included on page II-8)
    *23.2   Consent of Gibson, Dunn & Crutcher LLP (included in Exhibit 5.1)
     24.1   Power of Attorney (previously filed with the signature page to the Company's Registration
             Statement on Form S-1 (Registration No. 333-6697) and incorporated herein by this reference)
</TABLE>
    
 
- ---------
   
  * To be filed by amendment.
    
   
 ** Previously filed.
    
   
*** Filed herewith.
    
 
                                      II-6
<PAGE>
    (b)  Financial  Statement  Schedules.  The  following  financial   statement
schedule is filed with Part II of this Registration Statement:
 
    II  Valuation and Qualifying Accounts
 
    All other schedules for which provision is made in the applicable accounting
regulations of the Securities and Exchange Commission are not required under the
applicable instructions or are inapplicable and therefore have been omitted.
 
ITEM 17.  UNDERTAKINGS.
 
    Insofar as indemnification for liabilities arising out of the Securities Act
of  1933 (the  "Act") may  be permitted  to directors,  officers and controlling
persons of the registrant  pursuant to the  foregoing provisions, or  otherwise,
the  registrant has  been advised  that, in  the opinion  of the  Securities and
Exchange Commission, such indemnification is against public policy as  expressed
in  the Act  and is,  therefore, unenforceable.  In the  event that  a claim for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant  of expenses incurred  or paid by a  director, officer or controlling
person of  the registrant  in the  successful  defense in  any action,  suit  or
proceeding)  is  asserted by  such director,  officer  or controlling  person in
connection with the securities being registered, the registrant will, unless  in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to  a  court  of  appropriate  jurisdiction  the  question  whether such
indemnification by it is against public policy as expressed in the Act and  will
be governed by the final adjudication of such issue.
 
    The undersigned registrant hereby undertakes that:
 
        (1)  For  purposes  of  determining any  liability  under  the  Act, the
    information omitted  from the  form  of prospectus  filed  as part  of  this
    registration statement in reliance upon Rule 430A and contained in a form of
    prospectus  filed by  the registrant  pursuant to  Rule 424(b)(1)  or (4) or
    497(h) under  the  Act shall  be  deemed to  be  part of  this  registration
    statement as of the time it was declared effective.
 
        (2)  For the  purpose of determining  any liability under  the Act, each
    post-effective amendment that contains a form of prospectus shall be  deemed
    to  be  a  new registration  statement  relating to  the  securities offered
    therein, and the offering of such securities at that time shall be deemed to
    be the initial BONA FIDE offering thereof.
 
   
    The undersigned registrant hereby undertakes to provide to the  Underwriters
at  the closing specified  in the underwriting  agreements, certificates in such
denominations and registered in  such names as required  by the Underwriters  to
permit prompt delivery to each purchaser.
    
 
                                      II-7
<PAGE>
                        SIGNATURES AND POWER OF ATTORNEY
 
   
    Pursuant  to the requirements of the  Securities Act of 1933, the Registrant
has duly caused this Registration  Statement to be signed  on its behalf by  the
undersigned,  thereunto duly  authorized, in the  City of Federal  Way, State of
Washington, on November 5, 1996.
    
 
                                          AFTERMARKET TECHNOLOGY CORP.
 
                                          By:       /s/ STEPHEN J. PERKINS
 
                                             -----------------------------------
                                                     Stephen J. Perkins
                                                   CHIEF EXECUTIVE OFFICER
 
    Pursuant  to  the  requirements  of   the  Securities  Act  of  1933,   this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities indicated on the dates indicated.
 
   
<TABLE>
<C>                                         <S>                                              <C>
                SIGNATURE                                        TITLE                               DATE
- ------------------------------------------  -----------------------------------------------  --------------------
 
          /s/ STEPHEN J. PERKINS
    ---------------------------------       Chief Executive Officer (Principal Executive       November 5, 1996
            Stephen J. Perkins               Officer)
 
            /s/ JOHN C. KENT*
    ---------------------------------       Chief Financial Officer (Principal Financial       November 5, 1996
               John C. Kent                  Officer)
 
           /s/ DANIEL C. BUIE*
    ---------------------------------       Corporate Controller (Principal Accounting         November 5, 1996
              Daniel C. Buie                 Officer)
 
           /s/ WILLIAM A. SMITH
    ---------------------------------       Chairman of the Board of Directors                 November 5, 1996
             William A. Smith
 
         /s/ RICHARD R. CROWELL*
    ---------------------------------       Director                                           November 5, 1996
            Richard R. Crowell
 
            /s/ MARK C. HARDY*
    ---------------------------------       Director                                           November 5, 1996
              Mark C. Hardy
 
         /s/ MICHAEL J. HARTNETT*
    ---------------------------------       Director                                           November 5, 1996
           Michael J. Hartnett
 
           /s/ KURT B. LARSEN*
    ---------------------------------       Director                                           November 5, 1996
              Kurt B. Larsen
 
        /s/ WILLIAM E. MYERS, JR.*
    ---------------------------------       Director                                           November 5, 1996
          William E. Myers, Jr.
 
          /s/ RICHARD K. ROEDER*
    ---------------------------------       Director                                           November 5, 1996
            Richard K. Roeder
 
       *By:   /s/ WILLIAM A. SMITH
      -----------------------------
            William A. Smith,
             ATTORNEY-IN-FACT
</TABLE>
    
 
                                      II-8
<PAGE>
               CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
 
   
    We  consent to the  reference to our  firm under the  captions "Experts" and
"Selected Financial Data" and  to the use  of our reports  dated June 21,  1996,
except  as to Note 13, as to which the  date is           , 1996 with respect to
Aftermarket Technology Corp. and May 3, 1995, except for Note 5 as to which  the
date  is May  10, 1995  with respect  to Component  Remanufacturing Specialists,
Inc., in  the Registration  Statement  on Form  S-1  and related  Prospectus  of
Aftermarket Technology Corp. for the registration of its common stock.
    
 
   
                                          ERNST & YOUNG LLP
    
 
   
Seattle, Washington
           , 1996
    
- --------------------------------------------------------------------------------
 
   
    The foregoing consent is the form that will be signed upon the completion of
the stock split, described in Note 13 to the consolidated financial statements.
    
 
   
                                          ERNST & YOUNG LLP
    
 
   
Seattle, Washington
November 5, 1996
    
 
                                      II-9
<PAGE>
               REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS
                        ON FINANCIAL STATEMENTS SCHEDULE
 
Stockholders and Board of Directors
Aftermarket Technology Corp.
 
    We  have audited the accompanying consolidated balance sheets of Aftermarket
Technology Corp. (the Company) as of December 31, 1994 and 1995 and the  related
consolidated  statements of income, stockholders' equity, and cash flows for the
five months ended December  31, 1994 and  for the year  ended December 31,  1995
(included  elsewhere in this  Registration Statement). We  have also audited the
related combined statements of  income, stockholders' equity  and cash flows  of
the  Predecessor  Companies  to Aftermarket  Technology  Corp.  (the Predecessor
Companies) for the year ended December 31,  1993 and for the seven months  ended
July  31, 1994  (included elsewhere in  this Registration  Statement). Our audit
also included the financial statement schedule as  of and for each of the  three
years  in  the period  ended  December 31,  1995 listed  in  Item 16(b)  of this
Registration Statement. This  schedule is  the responsibility  of the  Company's
management. Our responsibility is to express an opinion based on our audits.
 
    In  our opinion,  the financial statement  schedule referred  to above, when
considered in  relation to  the basic  financial statements  taken as  a  whole,
presents fairly, in all material respects, the information set forth therein.
 
                                          /s/ ERNST & YOUNG LLP
 
Seattle, Washington
June 21, 1996
 
                                      S-1
<PAGE>
                          AFTERMARKET TECHNOLOGY CORP.
                SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS
 
<TABLE>
<CAPTION>
                                                                            ADDITIONS
                                                                     ------------------------
                                                      BALANCE AT     CHARGED TO    CHARGE TO
                                                      BEGINNING      COSTS AND       OTHER                       BALANCE AT
                                                      OF PERIOD       EXPENSES      ACCOUNTS     DEDUCTIONS     END OF PERIOD
                                                      ----------     ----------    ----------    ----------     -------------
<S>                                                   <C>            <C>           <C>           <C>            <C>
Combined:
  Year ended December 31, 1993:
    Reserve and allowances deducted from asset
     accounts:
      Allowance for uncollectible accounts........     $421,640      $ 459,753     $   --         $556,643(1)    $  324,750
  Seven months ended July 31, 1994:
    Reserve and allowances deducted from asset
     accounts:
      Allowance for uncollectible accounts........      324,750        308,550         --           32,588(1)       600,712
 
Consolidated:
  Five months ended December 31, 1994:
    Reserve and allowances deducted from asset
     accounts:
      Allowance for uncollectible accounts........      600,712        190,044         --           24,756(1)       766,000
      Reserve for inventory obsolescence..........       --            785,603         --           --              785,605
  Year ended December 31, 1995:
    Reserve and allowances deducted from asset
     accounts:
      Allowance for uncollectible accounts........      766,000      1,239,138      1,216,529(2)   752,667(1)     2,469,000
      Reserve for inventory obsolescence..........      785,603      1,034,259        294,442(2)    --            2,114,304
</TABLE>
 
- ------------
 
(1) Uncollectible accounts written off, net of recoveries.
 
(2) Balances added through new acquisitions.
 
                                      S-2

<PAGE>

                                  [LETTERHEAD]
                                                                 Exhibit 5.1


                                November 5, 1996




(213) 229-7000                                                   C 00610-00024

Aftermarket Technology Corp.
33309 First Way South
Suite A-206
Federal Way, Washington  98003

     Re:  REGISTRATION STATEMENT ON FORM S-1 (REGISTRATION NO. 333-6697)

Ladies and Gentlemen:

     We have examined the Registration Statement on Form S-1 (the "Registration
Statement") filed by Aftermarket Technology Corp., a Delaware corporation (the
"Company"), with the Securities and Exchange Commission (the "Commission") on
June 24, 1996 (Registration No. 333-6697), as amended to the date hereof, in
connection with the registration under the Securities Act of 1933, as amended
(the "Securities Act"), of the shares (the "Shares") of the Common Stock, par
value $.01 per share, of the Company subject to the Registration Statement.

     For the purposes of the opinion set forth below, we have examined the
proceedings heretofore taken and are familiar with the procedures proposed to be
taken by the Company in connection with the authorization, issuance and sale of
the Shares.  In addition, we have examined such corporate records of the Company
and certificates of officers of the Company and of public officials and such
other documents as we have deemed relevant and necessary as the basis for the
opinion set forth below.  In such examination, we have assumed the genuineness
of all signatures, the authenticity of all documents submitted to us as
originals, the conformity to original documents of all documents submitted to us
as certified or photostatic copies and the authenticity of the originals of such
copies.

     Based upon the foregoing and in reliance thereon, it is our opinion that,
when the Registration Statement has become effective under the Securities Act
and the Shares have been issued, sold and paid for pursuant to the terms of the
Registration Statement and the exhibits thereto, the Shares will be duly and
validly issued, fully paid and non-assessable.

<PAGE>

Aftermarket Technology Corp.
November 5, 1996
Page 2


     We hereby consent to the use of this opinion as an exhibit to the
Registration Statement, and we further consent to the use of our name under the
caption "Legal Matters" in the Registration Statement and the Prospectus that
forms a part thereof.  In giving this consent we do not thereby admit that we
are within the category of persons whose consent is required under Section 7 of
the Securities Act or the Rules and Regulations of the Commission.

                                   Very truly yours,



                                   GIBSON, DUNN & CRUTCHER LLP

BDM/JMS/LYK/KFM

<PAGE>

                                                          EXHIBIT 10.7

                                  EMPLOYMENT AGREEMENT

     This Employment Agreement ("Agreement") is entered into as of October 1,
1996 by and between John C. Kent, an individual ("Executive"), and Aftermarket
Technology Corp., a Delaware corporation (the "Company").

          WHEREAS, Executive and RPM Merit, Inc., a Delaware corporation
("RPM"), entered into that certain Employment Agreement dated July 29, 1994 (the
"Prior Agreement");

          WHEREAS, contingent upon Executive's relocation to the Chicago, 
Illinois area within three months of the relocation of the Company's 
corporate offices to Chicago, Illinois, Executive and RPM desire to terminate 
the Prior Agreement and Executive and the Company desire to enter into this 
Agreement to replace the Prior Agreement;

          WHEREAS, all things necessary to make this Agreement a valid, binding
and legal instrument have been performed;

          NOW, THEREFORE, THIS AGREEMENT WITNESSETH:  that in consideration of
the covenants and premises, receipt whereof is hereby acknowledged, Executive
and the Company hereby agree and provide:

     1.   EMPLOYMENT BY THE COMPANY AND TERM.

          (a)  FULL TIME AND BEST EFFORTS.  Subject to the terms set forth
herein, the Company agrees to employ Executive as Chief Financial Officer and
Executive hereby accepts such employment.  During the term of his employment
with the Company, Executive will devote his full time, best efforts and
attention to the performance of his duties hereunder and to the business and
affairs of the Company.

          (b)  DUTIES.  Executive shall serve in an executive capacity and shall
perform such duties as are customarily associated with his then current title,
consistent with the Bylaws of the Company and as required by the Company's Board
of Directors (the "Board") and the officers to whom the Executive reports,
including performing duties for such affiliates as the Board may specify.

          (c)  COMPANY POLICIES.  The employment relationship between the
parties shall be governed by the general employment policies and practices of
the Company, including but not limited to those relating to protection of
confidential information and assignment of inventions, except that when the
terms of this Agreement differ from or are in conflict with the Company's
general employment policies or practices, this Agreement shall control.

          (d)  TERM.  The initial term of employment of Executive under this
Agreement shall begin as of the date hereof and end on the third anniversary
hereof (such period, the "Initial Term"), subject to the provisions for
termination set forth herein and renewal as provided in Section 1(e) below 
and subject to Section 9 below.

          (e)  RENEWAL.  Unless the Company shall have given the Executive
notice that this Agreement shall not be renewed at least one (1) month prior to
the end of the Initial Term, 

<PAGE>

the term of this Agreement shall be automatically extended for a period of 
one year, such procedure to be followed in each such successive period.  Each 
extended term shall continue to be subject to the provisions for termination 
set forth herein.

     2.   COMPENSATION AND BENEFITS.

          (a)  SALARY.  Executive shall receive for services to be rendered
hereunder an annual base salary of One Hundred and Fifty Thousand Dollars
($150,000) (the "Base Salary") payable on a monthly basis, subject to increase
at the sole discretion of the Board, and subject to standard withholdings for
taxes and social security and the like.  The Board of Directors shall review
Executive's salary on an annual basis and may, in their sole discretion,
increase Executive's salary.

          (b)  PARTICIPATION IN BENEFIT PLAN.  During the term hereof, Executive
shall be entitled to participate in any group insurance, hospitalization,
medical, dental, health and accident, disability or similar plan or program of
the Company now existing or established hereafter to the extent that he is
eligible under the general provisions thereof.  The Company may, in its sole
discretion and from time to time, establish additional senior management benefit
programs as it deems appropriate.  Executive understands that any such plans may
be modified or eliminated in the Company's discretion in accordance with
applicable law.

          (c)  VACATION.  Executive shall be entitled to a period of annual
vacation time equal to that provided to managers of equal position by the
Company's policies and procedures regarding vacation, but in any event not less
than three weeks per year.  The days selected for Executive's vacation must be
mutually agreeable to the Company and Executive.

          (d)  LIFE INSURANCE.  During the term hereof, the Company shall
procure and pay for a $250,000 life insurance policy covering Executive, for the
benefit of such beneficiaries as Executive shall designate.

          (e)  MOVING COSTS.  The Company shall reimburse Executive for his
closing costs and household goods transfer costs incurred in connection with
moving his residence from Normandy Park to the Chicago area in accordance with
standard Company policy.  Executive's home shall be turned over to a relocation
company.  Executive is likewise entitled to two months' salary to cover all
other incidental moving costs.  All costs for which the Executive is entitled to
reimbursement under this Section shall be documented in accordance with the
Company's expense reimbursement policies.

     3.   OPTION AND BONUS PLANS.

          (a)  PARTICIPATION.  During the term hereof, Executive shall be
entitled to participate in any stock option plan (an "Option Plan") and any
bonus or incentive plan (a "Bonus Plan") of the Company currently made available
by the Company to executive employees of the Company or which may be made
available in the future to executive employees of the Company, subject to and on
a basis consistent with the terms, conditions and administration of any such
plan.  

                                       2
<PAGE>

Executive understands that any such plan may be modified or eliminated in
the Company's discretion in accordance with applicable law.

          (b)  BONUSES.  If, among other matters, the Company achieves the
management budget to be adopted by the Company for a full fiscal year and
throughout such fiscal year Executive is employed pursuant to this Agreement,
the Board may, at its sole discretion, grant Executive a bonus during the term
of this Agreement equal to fifty percent (50%) of his then annual base salary.

     4.   REASONABLE BUSINESS EXPENSES AND SUPPORT.

          Executive shall be reimbursed for documented and reasonable business
expenses in connection with the performance of his duties hereunder.  Executive
shall be furnished reasonable office space, assistance and facilities.

     5.   TERMINATION OF EMPLOYMENT.  The date on which Executive's employment
by the Company ceases, under any of the following circumstances, shall be
defined herein as the "Termination Date."

          (a)  TERMINATION FOR CAUSE.

               (i)  TERMINATION; PAYMENT OF ACCRUED SALARY AND VACATION.  The
Board may terminate Executive's employment with the Company at any time for
cause, immediately upon notice to Executive of the circumstances leading to such
termination for cause.  In the event that Executive's employment is terminated
for cause, Executive shall receive payment for all accrued salary and vacation
time through the Termination Date, which in this event shall be the date upon
which notice of termination is given.  The Company shall have no obligation to
pay severance of any kind nor to make any payment in lieu of notice.

               (ii) DEFINITION OF CAUSE.  "CAUSE" means the occurrence or
existence of any of the following with respect to Executive, as determined by
the Board at its sole discretion:  (a) a material breach by the Executive of his
duty not to engage in any transaction that represents, directly or indirectly,
self-dealing with the Company or any of its affiliates which has not been
approved by the Board or of the terms of his employment, if in any such case
such material breach remains uncured after the lapse of 30 days following the
date that the Company has given the Executive written notice thereof; (b) the
repeated material breach by the Executive of any duty referred to in clause (a)
above as to which at least one written notice has been given pursuant to such
clause (a); (c) any act of dishonesty, misappropriation, embezzlement,
intentional fraud or similar conduct involving the Company or any of its
affiliates; (d) the conviction or the plea of nolo contenders or the equivalent
in respect of a felony involving moral turpitude; (e) any intentional damage of
a material nature to any property of the Company or any of its affiliates;
(f) the repeated non-prescription use of any controlled substance or the
repeated use of alcohol or any other non-controlled substance which, in the
reasonable determination of the Board, in any case described in this clause (f),
renders the Executive unfit to serve in his capacity as an officer or employee
of the Company or its affiliates; or (g) conduct by the Executive which in the
reasonable

                                       3
<PAGE>

determination of the Board demonstrates gross unfitness to serve in
his capacity as an officer or employee of the Company or its affiliates.

          (b)  VOLUNTARY TERMINATION.  Executive may voluntarily terminate his
employment with the Company at any time upon forty five (45) days prior written
notice, after which no further compensation of any kind or severance payment
will be payable under this Agreement.

          (c)  TERMINATION UPON DISABILITY.  The Company may terminate
Executive's employment in the event Executive suffers a disability that renders
Executive unable to perform the essential functions of his position, even with
reasonable accommodation, for two (2) months within any four (4) month period. 
After the Termination Date, which in this event shall be the date upon which
notice of termination is given, no further compensation will be payable under
this Agreement.

          (d)  TERMINATION WITHOUT CAUSE.

               (i)  TERMINATION PAYMENT DURING THE INITIAL TERM.  In the event
Executive's employment is terminated without "cause," as defined above, the
Company shall pay Executive as severance an amount equivalent to his then base
salary for a period of one year, less standard withholdings for tax and social
security purposes, payable over such term in weekly PRO RATA payments commencing
as of the Termination Date plus any applicable PRO RATA earned bonus.

               (ii) TERMINATION PERIOD AFTER THE INITIAL TERM.  In the event
that the term of this Agreement is extended pursuant to Section 1(e) hereof (an
"Extension Period") and during such Extension Period Executive's employment is
terminated without "cause," as defined above, the Company shall pay Executive as
severance an amount equal to twelve (12) months of his then base salary, less
standard withholdings for tax and social security purposes, payable over such
twelve (12) month term in weekly PRO RATA payments commencing as of the
Termination Date.

               (iii)     FUNDAMENTAL CHANGES.  In the event that the Company
makes a substantial change which results in diminution in the Executive's
duties, authority, responsibility or compensation without performance or market
justification, he may terminate his employment; PROVIDED, HOWEVER, that
Executive shall provide the Company 15 days' notice prior to any such
termination and the Company shall have until the end of such 15-day period to
cure such diminution.  A termination in such circumstances shall be treated as a
Company termination without cause and Executive shall be entitled to the same
severance payments provided in Sections 5(d)(i) and (5)(d)(ii), as applicable.

          (e)  BENEFITS UPON TERMINATION.  All benefits provided under
Sections 2(b) and 2(d) hereof shall be extended, at the Company's election and
cost, to the extent permitted by the Company's insurance policies and benefit
plans, for one year after Executive's Termination Date, except (a) as required
by law (e.g., COBRA health insurance continuation election) or (b) in the event
of a termination described in Section 5(a).

                                       4
<PAGE>

          (f)  TERMINATION UPON DEATH.  If Executive dies prior to the
expiration of the term of this Agreement, the Company shall continue coverage of
Executive's dependents (if any) under all benefit plans or programs of the type
listed above in Section 2(b) herein for a period of twelve (12) months.

     6.   PROPRIETARY INFORMATION OBLIGATIONS.

          During the term of employment under this Agreement, Executive will
have access to and become acquainted with the Company's confidential and
proprietary information, including but not limited to information or plans
regarding the Company's customer relationships, personnel, or sales, marketing,
and financial operations and methods; trade secrets; formulas; devices; secret
inventions; processes; and other compilations of information, records, and
specifications (collectively "Proprietary Information").  Executive shall not
disclose any of the Company's Proprietary Information directly or indirectly, or
use it in any way, either during the term of this Agreement or at any time
thereafter, except as required in the course of his employment for the Company
or as authorized in writing by the Company.  All files, records, documents,
computer-recorded information, drawings, specifications, equipment and similar
items relating to the business of the Company, whether prepared by Executive or
otherwise coming into his possession, shall remain the exclusive property of the
Company and shall not be removed from the premises of the Company under any
circumstances whatsoever without the prior written consent of the Company,
except when (and only for the period) necessary to carry out Executive's duties
hereunder, and if removed shall be immediately returned to the Company upon any
termination of his employment and no copies thereof shall be kept by Executive;
PROVIDED, HOWEVER, that Executive shall be entitled to retain documents
reasonably related to his interest as a shareholder and any documents that were
personally owned or acquired.

     7.   NONINTERFERENCE.  While employed by the Company and for a period of
one year thereafter, Executive agrees not to interfere with the business of the
Company by directly or indirectly soliciting, attempting to solicit, inducing,
or otherwise causing any employee of the Company to terminate his or her
employment in order to become an employee, consultant or independent contractor
to or for any other employer.

     8.   NONCOMPETITION.  Executive agrees that during the term of this
Agreement and for a period of five (5) years after the termination hereof, he
will not, without the prior consent of the Company, directly or indirectly, have
an interest in, be employed by, be connected with, or have an interest in, as an
employee, consultant, officer, director, partner, stockholder or joint venturer,
in any person or entity owning, managing, controlling, operating or otherwise
participating or assisting in any business which is similar to or in competition
with the business of the Company (i) during the term of this Agreement, in any
location, and (ii) for the five year period following the termination of this
Agreement, in any state in which the Company was conducting business at the date
of termination of Executive's employment and continues to do so thereafter;
PROVIDED, HOWEVER, that the foregoing shall not prevent the Executive from being
a stockholder of less than 1% of the issued and outstanding securities of any
class of a corporation listed on a national securities exchange or designated as
national market system securities on an interdealer quotation system by the
National Association of Securities Dealers, Inc.

                                       5
<PAGE>


     9.   RELOCATION REQUIREMENT.  Upon execution of this Agreement, the 
Prior Agreement shall be terminated and this Agreement shall replace the 
Prior Agreement; PROVIDED, HOWEVER, that notwithstanding anything herein to 
the contrary, if Executive shall not have relocated to the Chicago, Illinois 
area within three months of the relocation of the Company's corporate offices 
to Chicago, this Agreement shall be null and void and the Prior Agreement 
shall be reinstated and shall thereafter remain in full force and effect.

    10.   MISCELLANEOUS.

          (a)  NOTICES.  Any notices provided hereunder must be in writing and
shall be deemed effective upon the earlier of personal delivery (including
personal delivery by telecopy or telex) or the third day after mailing by first
class mail to the recipient at the address indicated below:

     To the Company:

     Aftermarket Technology Corp.
     33309 First Way South
     Suite A-206
     Federal Way, Washington 98003
     Attention:     William A. Smith
     Facsimile:     (206) 838-1841

     To Executive:

     John C. Kent
     Aftermarket Technology Corp.
     33309 First Way South
     Suite A-206
     Federal Way, Washington 98003
     Facsimile:     (206) 838-1841

or to such other address or to the attention of such other person as the
recipient party will have specified by prior written notice to the sending
party.

          (b)  SEVERABILITY.  If any term or provision (or any portion thereof)
of this Agreement is determined by a court to be invalid, illegal or incapable
of being enforced by any rule of law or public policy, all other terms and
provisions (or other portions thereof) of this Agreement shall nevertheless
remain in full force and effect so long as the economic or legal substance of
the transactions contemplated hereby is not affected in any manner materially
adverse to any party.  Upon such determination that any term or provision (or
any portion thereof) is invalid, illegal or incapable of being enforced, this
Agreement shall be deemed to be modified so as to effect the original intent of
the parties as closely as possible to the end that the transactions contemplated
hereby and the terms and provisions hereof are fulfilled to the greatest extent
possible.

          (c)  ENTIRE AGREEMENT.  This document constitutes the final, complete,
and exclusive embodiment of the entire agreement and understanding between the
parties related to the subject matter hereof and supersedes and preempts any
prior or contemporaneous understandings, agreements, or representations by or
between the parties, written or oral.

          (d)  COUNTERPARTS.  This Agreement may be executed on separate
counterparts, any one of which need not contain signatures of more than one
party, but all of which taken together will constitute one and the same
agreement.

                                       6
<PAGE>

          (e)  SUCCESSORS AND ASSIGNS.  This Agreement is intended to bind and
inure to the benefit of and be enforceable by Executive and the Company, and
their respective successors and assigns, except that Executive may not assign
any of his duties hereunder and he may not assign any of his rights hereunder
without the prior written consent of the Company.

          (f)  ATTORNEYS FEES.  If any legal proceeding is necessary to enforce
or interpret the terms of this Agreement, or to recover damages for breach
therefore, the prevailing party shall be entitled to reasonable attorneys' fees,
as well as costs and disbursements, in addition to any other relief to which he
or it may be entitled.

          (g)  AMENDMENTS.  No amendments or other modifications to this
Agreement may be made except by a writing signed by both parties.  No amendment
or waiver of this Agreement requires the consent of any individual, partnership,
corporation or other entity not a party to this Agreement.  Nothing in this
Agreement, express or implied, is intended to confer upon any third person any
rights or remedies under or by reason of this Agreement.

          (h)  CHOICE OF LAW.  All questions concerning the construction,
validity and interpretation of this Agreement will be governed by the internal
law, and not the law of conflicts, of the State of California.

     IN WITNESS WHEREOF, the parties have executed this agreement effective as
of the date it is last executed below by either party.


                                   --------------------------
                                          John C. Kent

AFTERMARKET TECHNOLOGY CORP.


- ----------------------------
   Stephen J. Perkins
Chief Executive Officer





                                       7

<PAGE>

                        STANDARD INDUSTRIAL LEASE

                                 Dated (for reference) as of February 24, 1995

1.   DEFINED TERMS.  Each reference in this Lease to any of the following terms
shall include the data for such term as stated below with any additional terms
used in this Lease to have the meaning and definition given hereafter:

<TABLE>
<S>                                               <C>
Tenant:  Replacement Parts Manufacturing          Landlord:  29 Santa Anita Partnership L.P.
         -----------------------------------                 ------------------------------------------------
         a  Delaware corporation                             a California limited partnership
         -----------------------------------                 ------------------------------------------------
Tenant's Address:  209 S. Irwindale Avenue        Landlord's Address:  c/o Investment Building Group
                   -------------------------                           --------------------------------------
                   Azusa, CA  91702-3292                               500 N. State College Blvd., Suite 525
                   -------------------------                           --------------------------------------
                                                                       Orange, CA 92668
                   -------------------------                           --------------------------------------
Description of the Premises:
      Floor Area of Improvements:  Approximately     153,000     sq. ft. indicated on the Preliminary Plans.
                                                  -------------
      Street Address:  12250 E. 4th Street, Rancho Cucamonga, CA  91730
                       --------------------------------------------------------------------------------------
Term:  Eighty-seven (87) months (see Paragraph 42)                         
       ------------------------------------------------------------------------------------------------------
Scheduled Term Commencement Dated:  June 1, 1995
                                   --------------
Rent:  See paragraph 39
       ------------------------------------------------------------------------------------------------------
Taxes, Insurance, and Maintenance Reserve Deposit:  $5,500 per month       
                                                    ---------------------------------------------------------
Security Deposit:  $55,000 initially; $15,000 applied toward initial rent  
                   ------------------------------------------------------------------------------------------
Insurance Amounts:  Bodily Injury per person           3,000,000           
                                              ---------------------------------------------------------------
                    Bodily Injury per Occurrence                  3,000,000                     
                                                 ------------------------------------------------------------
                    Property Damage                1,000,000                          
                                    -------------------------------------------------------------------------
Preliminary Plans (approved by Tenant and Landlord):  See Exhibit "A" attached.
                                                     --------------------------------------------------------

- -------------------------------------------------------------------------------------------------------------
Tenant's Construction Representative:        Mark Simon                    
                                      -----------------------------------------------------------------------
Landlord's Construction Representative:      Brian Bargemann          
                                        ---------------------------------------------------------------------
Uses:   Manufacture, assembly and distribution of automotive products and associated office use 
        -----------------------------------------------------------------------------------------------------
Tenant's Share (if multi-tenant) of:  Real Property Taxes 100%  Insurance Expenses 100%  Maintenance Expenses 100%.
                                                          ----                     ----                       ----
</TABLE>

2.   PREAMBLE.  Landlord hereby leases to Tenant, and Tenant hereby leases and
accepts from Landlord, that certain real property described in Paragraph 1 and
the Improvements as defined in Paragraph 3.1 (the "Premises") for the Term and
upon the covenants and conditions hereinafter specified.

3.   CONSTRUCTION AND COMMENCEMENT.

     3.1  PLANS.  Landlord and Tenant have approved the Preliminary Plans
identified in Paragraph 1 for the construction of a building and/or related
facilities (the "Improvements") on the Premises.  Landlord shall have prepared
final plans and specifications ("Final Plans") substantially in conformity with
the Preliminary Plans.  "Plans" shall hereinafter mean Preliminary Plans and
then, when prepared, Final Plans.  Final Plans shall be delivered to Tenant as
soon as reasonably possible.  Within ten (10) days after delivery of the Final
Plans, Tenant shall set forth in writing with particularity and precision, any
corrections or changes necessary to bring the Final Plans into substantial
conformity with the Preliminary Plans, except that Tenant may not object to any
logical development or refinement of the Preliminary Plans.  Failure to deliver
to Landlord written notice of such corrections or changes within said ten (10)
day period shall constitute approval of the Final Plans by Tenant.  Following
approval of the Final Plans, changes may be made only in accordance with
Paragraph 3.3.

     3.2  CONSTRUCTION.  Landlord shall construct or cause to be constructed the
Improvements substantially in accordance with the Plans.  The Premises shall be
ready for occupancy on the date upon which the work of construction to be
undertaken by Landlord has been substantially completed ("Ready for Occupancy")
as determined by the issuance of a written certificate by Landlord to Tenant
certifying (a) that the Improvements have been substantially completed in
accordance with the Plans, and (b) the date of such completion.  Landlord shall
complete, as soon as reasonably possible, any items of work or adjustment not
completed when the Premises are Ready for Occupancy and such defective or
omitted work undertaken by Landlord of which Tenant has given Landlord written
notice within thirty (30) days after the date the Premises are Ready for
Occupancy.  The Premises shall be Ready for Occupancy not later than the
Scheduled Term Commencement Date; provided, however, that the Scheduled Term
Commencement Date may be extended for a period of time equal to the period of
any delay encountered by Landlord affecting said work of construction because of
fire, inclement weather, acts of God, riot, governmental regulations, strikes,
shortages of material or labor, changes in the Plans pursuant to Paragraph 3.3,
or any other cause beyond the reasonable control of Landlord.

     3.3  CHANGES IN PLANS.  Tenant shall have the right to request changes in
the Plans, provided, however, that: (a) no such request shall affect any
structural change in the Improvements, (b) Tenant shall pay upon demand, any
additional cost incurred by Landlord required to implement such change, (c) such
requests shall constitute an agreement on the part of Tenant to any delay in
completion caused by reviewing, processing and implementing the change, and
(d) Tenant's obligation to pay Rent hereunder shall commence to accrue on the
date when the same would have otherwise commenced to be payable hereunder had
such changes not been requested by Tenant.  In connection with the original
construction of the Improvements, each party shall be bound by each approval or
lack thereof given by its respective Construction Representative.  A party may
designate a substitute Construction Representative by giving written notice to
the other party.

     3.4  COMMENCEMENT.  The Term of this Lease all commence upon the earlier
of:  (a) the Scheduled Term Commencement Date, or if the Premises are not Ready
for Occupancy by the Scheduled Term Commencement Date, the date upon which the
Premises are Ready for Occupancy, (b) the date upon which Tenant first occupies
any portion of the Premises, or (c) the date upon which Rent would have
otherwise commenced to accrue under this Lease had Tenant not delayed in the
performance of any of its duties or obligations hereunder or had not otherwise
interfered with or caused a delay in the performance of Landlord's obligations
hereunder.  It the work of construction is not completed within one hundred
twenty (120) days after the Scheduled Term Commencement Date as extended
pursuant to Paragraph 3.2, the sole remedy of either party shall be the option
to terminate this Lease by the delivery to the other party of written notice of
such termination within ten (10) days thereafter.

4.   RENT; NET LEASE.  Tenant agrees to pay Landlord at Landlord's address or at
such other place designated by Landlord by written notice to Tenant the Rent, in
lawful money of the United States, in advance, without demand, off-set or
deduction, on the first day of each calendar month of the Term hereof.  In the
event the Term commences or the date of expiration of this Lease occurs other
than on the first day or the last day of a calendar month, the Rent for such
month shall be prorated.  This Lease is what is commonly called a "net lease,"
it being understood that Landlord shall receive the Rent free and clear of any
and all impositions, taxes, liens, charges or expenses of any nature or kind
whatsoever in connection with the ownership and operation of the Premises.  If
Rent is not received as provided above, a late charge shall be payable by Tenant
as provided in Paragraph 13.4.  In the event that a late charge is payable,
whether or not collected, two times in any twelve month period, then Rent shall
automatically become due and payable quarterly in advance, rather than monthly.

5.   DEPOSITS.

     5.1  TAXES, INSURANCE AND MAINTENANCE RESERVE.  Tenant shall deposit with
Landlord each month the amount set forth in Paragraph l as a reserve to be used
to pay real property taxes, maintenance expenses and insurance expenses on the
Premises which are payable by Tenant under the terms of this Lease.  If the
amounts deposited with Landlord by Tenant under the provisions of this Paragraph
are insufficient to discharge the obligations of Tenant, Tenant shall deposit
with Landlord, upon Landlord's demand, the additional sums necessary to fully
satisfy such obligations.  All monies deposited with Landlord under this
Paragraph may be intermingled with other monies of Landlord and shall not bear
interest.

     5.2  SECURITY DEPOSIT.  Tenant has deposited with Landlord the Security
Deposit set forth in Paragraph 1 above as security for Tenant's faithful
performance of Tenant's obligations hereunder.  If Tenant fails to pay Rent or
other charges due hereunder, or otherwise defaults with respect to any provision
of this Lease, Landlord may use, apply or retain all or any portion of said
deposit for the payment of any Rent or other charge in default or for the
payment of any other sum to which Landlord may become obligated by reason of
Tenant's default, or to compensate Landlord for any loss or damage which
Landlord may suffer thereby.  If Landlord so uses or applies all or any portion
of said deposit, Tenant shall within ten (10) days after written demand
therefor deposit cash with Landlord in an amount sufficient to restore said
deposit to the full amount stated in Paragraph 1 and Tenant's failure to do so
shall be a material breach of this Lease.  Landlord shall not be required to
keep said deposit separate from its general accounts.  If Tenant performs all of
Tenant's obligations hereunder, said deposit, or so much thereof as has not
theretofore been applied by Landlord, shall be returned, without payment of
interest or other increment for its use, to Tenant (or, at Landlord's option, to
the last assignee, if any, of Tenant's interest hereunder) at the expiration of
the Term hereof, and after Tenant has vacated the Premises.  No trust
relationship is created herein between Landlord and Tenant with respect to said
Security Deposit.
<PAGE>

6.   USE.

     6.1  USE.  The Premises shall be used and occupied only for the uses stated
in Paragraph l.

     6.2  COMPLIANCE WITH LAW:  PRIOR RESTRICTION.  Tenant shall, at Tenant's
sole expense, comply promptly and continuously with all applicable statutes,
ordinances, rules, regulations, orders, restrictions of record, and requirements
in effect during the Term or any part of the Term hereof regulating the Use of
the Premises.  Tenant shall use or permit the use of the Premises in any manner
that will tend to create waste or a nuisance.  Outside storage shall be
allowed provided that it is limited to the fenced areas of the Premises and is
in conformance with all applicable governmental regulations.

     6.3  CONDITIONS OF PREMISES.  Tenant hereby accepts the Premises in their
condition existing as of the date of the execution hereof, except for those
specific Improvements which Landlord has undertaken to provide in Paragraph 3
and subject to all applicable zoning, municipal, county and state laws,
ordinances and regulations and any covenants or restrictions of record governing
and regulating the use of the Premises, and accepts this Lease subject thereto
and to all matters disclosed thereby and by any exhibits attached hereto. 
Tenant acknowledges that neither Landlord nor Landlord's agent has made any
representation or warranty as to the suitability of the Premises for the conduct
of Tenant's business, and that Tenant has made such legal and factual inquiries
with respect thereto as it deems appropriate and has relied solely thereon. 
Landlord shall be responsible for the cost of any preexisting repair items
disclosed in writing to Landlord by the 31st day of this Lease.

     6.4  HAZARDOUS MATERIALS.  Tenant shall not cause any hazardous wastes,
chemicals or materials (collectively "Hazardous Materials") to be used,
generated, stored or disposed of on or about the Premises except with Landlord's
written permission and in strict compliance with all applicable regulations and
using all necessary and appropriate precautions.  Landlord's permission may be
withheld for any reason and may be revoked at any time.  Tenant shall be liable
to Landlord for any and all damages caused by Tenant's failure to keep, store,
use, maintain or handle Hazardous Materials on the Premises.  Landlord shall not
be liable to Tenant for any claims, damages or losses due to the effects of
Hazardous Materials on the Premises that is caused by owners, tenants,
licensees, and invitees of other properties or is not directly caused by
Landlord.  Landlord shall not be liable to Tenant regardless of whether or not
Landlord has approved Tenant's activities.  Tenant shall indemnify, defend by
counsel acceptable to Landlord and hold Landlord harmless from and against any
claims, damages or liabilities arising out of a breach of any provision of this
Paragraph 6.4.  See Paragraph 44.

7.   MAINTENANCE, REPAIRS AND ALTERATIONS.

     7.1  TENANT'S OBLIGATIONS.  Tenant shall keep in good order, condition and
repair the Premises and every part thereof, structural and non-structural, and
all adjacent sidewalks, landscaping, driveways, parking lots, and fences located
in the areas which are adjacent to and included with the Premises.  At the cost
and expense of Tenant, the landscaping shall be maintained by a professional
gardener and the exterior of the building shall be repainted at least once every
four (4) years.

     7.2  Surrender.  On the last day of the Term hereof, or on any sooner
termination, Tenant shall surrender the Premises to Landlord in the same
condition as when received, ordinary wear and tear excepted, clean and free of
debris.  Tenant shall repair any damage to the Premises occasioned by the
removal of Tenant's trade fixtures, furnishings and equipment.  Tenant shall
leave the air lines, power panels, electrical distribution systems, fighting
fixtures, space heaters, air conditioning, plumbing and fencing on the Premises
in good operating condition.

     7.3  Landlord Rights.  If Tenant fails to perform Tenant's obligations
under this Paragraph 7, or under any other paragraph of this Lease, Landlord
may, at its option (but shall not be required to), enter upon the Premises,
after ten (10) days' prior written notice to Tenant (except in the case of an
emergency, in which case no notice shall be required), perform such obligations
on Tenant's behalf and put the same in good order, condition and repair, and the
cost thereof shall become due and payable as additional Rent to Landlord
together with Tenant's next Rent payment.

     7.4  Landlord's Obligations.  Except for the obligations of Landlord under
Paragraph 9 and 14, it is intended by the parties hereto that Landlord shall
have no obligation, in any manner whatsoever, to repair and maintain the
Premises nor the building located thereon nor the equipment therein, whether
structural or non-structural, all of which obligations are intended to be that
of the Tenant.  Tenant hereby waives the provisions of California Civil Code
Section 1941 and 1942 or any related or successor provision of law which would
otherwise afford Tenant the right to make repairs at Landlord's expense or to
terminate this Lease because of Landlord's failure to keep the Premises in good
order, condition and repair.

     7.5  ALTERATIONS AND ADDITIONS.

          (a)  Tenant shall not, without Landlord's prior written consent, make
any alterations, improvements, additions or Utility Installations in, on or
about the Premises, except for non-structural alterations not exceeding Twenty
Thousand Dollars ($20,000.00) in cumulative costs during the Term of this 
Lease. As used in this Paragraph 7.5, the term "Utility Installations" shall 
include carpeting, window coverings, air lines, power panels, electrical 
distribution systems, lighting fixtures, space heaters, air conditioning, 
plumbing, and fencing.  Landlord may require that Tenant remove any or all of 
said alterations, improvements, additions or Utility Installations at the 
expiration of the Term, and restore the Premises to their prior condition.  
Landlord may require Tenant to provide Landlord, at Tenant's sole cost and 
expense, a lien and completion bond in an amount equal to one and one-half 
limes the estimated cost of such improvements, to insure Landlord against any 
liability for mechanic's and materialmen's liens and to insure completion of 
work.  Should Tenant make any alterations, improvements, additions or Utility 
Installations without the prior approval of Landlord, Landlord may require 
that Tenant remove any or all of the same.

          (b)  Any alterations, improvements, additions or Utility installations
in, or about the Premises that Tenant shall desire to make and which require the
consent of the Landlord shall be presented to Landlord in written form, with
proposed detailed plans.  If Landlord shall give its consent, the consent shall
be deemed conditioned upon Tenant acquiring a permit to do so from appropriate
governmental agencies, the furnishing of a copy thereof to Landlord prior to the
commencement of the work and the compliance by Tenant with all conditions of
said permit in a prompt and expeditious manner

          (c)  Tenant shall pay, when due, all claims for labor or materials
furnished or alleged to have been furnished to or for Tenant at or for use in
the Premises, which claims are or may be secured by any mechanics' or
materialmen's lien against the Premises or any interest therein.  Tenant shall
give Landlord not less than ten (10) days' notice prior to the commencement of
any work in or on the Premises, and Landlord shall have the right to post
notices of non-responsibility in or on the Premises as provided by law.

          (d)  Unless Landlord requires their removal, as set forth in Paragraph
7.5(a), all alterations, improvements, additions and Utility Installations
(whether or not such Utility Installations constitute trade fixtures of Tenant),
which may be made on the Premises, shall become the property of Landlord and
remain upon and be surrendered with the Premises at the expiration of the Term. 
Notwithstanding the provisions of this Paragraph 7.5(d), Tenant's machinery and
equipment, other than that which is affixed to the Premises so that it cannot be
removed without material damage to the Premises, shall remain the property of
Tenant and may be removed by Tenant subject to the provisions of Paragraph 7.2.

     7.6  COMMON AREA MAINTENANCE.  In the event that the Premises are a portion
of a larger building or complex, Landlord, at Landlord's option, may arrange for
any portion of the exterior or common area maintenance and repair.  Tenant shall
pay to Landlord upon demand a reasonable proportion to be determined by Landlord
of all costs including a management fee equal to ten percent of such costs.

8.   INSURANCE, INDEMNITY.

     8.1  COVERAGE.  The following insurance and any additional insurance
coverage that may be required by law, or holders of mortgages or deeds of trust
shall be carried protecting Landlord and the holders of any mortgages or deeds
of trust covering the Premises.  Any insurance policies provided by Tenant shall
provide that such policies are primary and non-contributing with any insurance
carried by the Landlord.

          (a)  Insurance covering loss or damage to the Premises in the amount
of the full replacement value thereof, as the same may exist from time to time,
but in no event less than the total amount required by lenders having liens on
the Premises, against all perils included within the classification of fire,
extended coverage, vandalism, malicious mischief, and special extended perils
("all risk" as such term is used in the insurance industry).  Said insurance
shall provide for payment of loss thereunder to Landlord or to the holders of
mortgages or deeds of trust on the Premises.  A stipulated value or agreed
amount endorsement deleting the co-insurance provision of the policy shall be
procured with said insurance.  If such insurance coverage has a deductible
clause, the deductible amount shall not exceed $5,000 per occurrence; and Tenant
shall be liable for such deductible amount.

          (b)  Comprehensive general liability (Landlord's risk only including
without limitation bodily injury, personal injury and property damage insurance)
in the amount of six million dollars or such higher limits as Landlord may
reasonably require.

          (c)  Insurance against abatement or loss of rent in case of fire or
other casualty in an amount equal to the Rent, Real Property Taxes, and
insurance premium payments to be made by Tenant during one (1) year; and

          (d)  Comprehensive public liability insurance (including without
limitation bodily injury, personal injury and property damage), with limits at
least as high as the amounts respectively stated in Paragraph 1, or such higher
limits as Landlord may reasonably require.

     8.2  PAYMENT OF PREMIUMS.  Tenant shall obtain the insurance policy called
for in Paragraph 8.1(d).  Landlord shall obtain the insurance policies called
for in Paragraphs 8.1(a), (b), and (c) and Tenant shall pay the cost thereof
upon demand as additional rent.  However, it the Improvements are a one-tenant
building and Tenant can provide suitable insurance at lesser cost within thirty
(30) days after notice of the company and rate obtained by Landlord; Tenant may
do so and shall not be liable to Landlord for any cost of temporary insurance in
excess of the rate for the substitute insurance.  It Tenant fails to maintain
insurance which Tenant has undertaken to provide, Tenant shall pay for any loss
or cost resulting from said failure.

     8.3  INSURANCE POLICIES.  Insurance required hereunder shall be with
companies holding a Best's Insurance Guide "General Policyholders Rating" of at
least "A" and a "Financial Size Category" rating of at least Class VIII. 
Insurance policies shall not be cancellable or subject to reduction in coverage
or other modification except after thirty (30) days' prior written notice to
Landlord.  The insuring party shall deposit with such mortgage holders as
Landlord may require, policies, duplicates or certificates as such holders may
require, and shall in all cases furnish the other party with policies,
duplicates and certificates.  Tenant shall not violate or permit to be violated
any of the conditions or provisions of any policy provided for in Paragraph 8.1,
and Tenant shall so perform and satisfy the requirements of the companies
writing such policies so that at all times companies of good standing reasonably
satisfactory to Landlord shall be willing to write and/or continue such
insurance.

     8.4  WAIVER OF SUBROGATION.  Tenant and Landlord each hereby release and
relieve the other and waive their entire right of recovery against the other for
loss or damage arising out of or incident to the perils insured against
hereunder, which perils occur in, on or about the Premises, whether due to the
negligence of Tenant or Landlord or their agents, employees, contractors and/or
invitees.  Tenant and Landlord shall, upon obtaining the policies of insurance
required hereunder, give notice to the insurance carrier or carriers that the
foregoing mutual waiver of subrogation is contained in this Lease.

                                       2
<PAGE>

     8.5  INDEMNITY.  Except in the case of gross negligence by Landlord, Tenant
shall indemnify and hold harmless Landlord from and against any and all claims
arising from Tenant's use of the Premises, or from the conduct of Tenant's
business or from any activity, work or things done, permitted of suffered by
Tenant in or about the Premises or elsewhere and shall further indemnity and
hold harmless Landlord from and against any and all claims arising from any
breach or default in the performance of any obligation on Tenant's part to be
performed under the terms of this Lease, or arising from any negligence of
Tenant, or any of Tenant's agents, contractors, or employees, and from and
against all costs, attorneys' fees, expenses and liabilities incurred in the
defense of any such claim or any action or proceeding brought thereon; and in
case any action or proceeding be brought against Landlord by reason of any such
claim, Tenant upon notice from Landlord shall defend the same at Tenant's
expense by counsel satisfactory to Landlord.  Tenant as a material part of the
consideration to Landlord hereby assumes all risk of damage to property or
injury to persons, in, upon or about the Premises arising from any cause, except
the gross negligence of Landlord, and Tenant hereby waives all claims in respect
thereof against Landlord.

     8.6  EXEMPTION OF LANDLORD FROM LIABILITY.  Except in the case of gross
negligence of Landlord, Tenant hereby agrees that Landlord shall not be liable
for injury to Tenant's business or any loss of income therefrom or for damage to
the goods, wares, merchandise or other property of Tenant, Tenant's employees,
invitees, customers, or any other person in or about the Premises; nor shall
Landlord be liable for injury to the person of Tenant, Tenant's employees,
agents or contractors, whether such damage or injury is caused by or results
from fire, steam, electricity, gas, water or rain, or from the breakage,
leakage, obstruction or other defects of pipes, sprinklers, wires, appliances,
plumbing, air conditioning or lighting fixtures, or from any other cause,
whether said damage or injury results from conditions arising upon the Premises
or upon other portions of the building of which the Premises are a part, or from
other sources or places, and regardless of whether the cause of such damage or
injury or the means of repairing same is inaccessible to Tenant.  Landlord shall
not be liable for any damages arising from any act or neglect of any other
tenant, if any, of the building in which the Premises are located.

9.   DAMAGE OR DESTRUCTION.

     9.1  PARTIAL DAMAGE-INSURED.  Subject to the provisions of Paragraphs 
9.3 and 9.4, if the Premises are damaged and such damage was caused by a 
casualty covered under an insurance policy, Landlord shall, or at Landlord's 
option, Tenant shall repair such damage as soon as reasonably possible and 
this Lease shall continue in full force and effect.  If the insurance 
proceeds received by Landlord are not sufficient to effect such repair and 
Landlord elects to repair, Tenant shall pay to Landlord upon demand any costs 
incurred by Landlord not fully covered by insurance proceeds.  If Tenant 
repairs the damage, Landlord shall reimburse Tenant for the costs of repair 
to the extent of insurance proceeds received by Landlord.

     9.2  PARTIAL DAMAGE-UNINSURED.  Subject to the provisions of Paragraphs 9.3
and 9.4, it at any time during the Term hereof the Premises are damaged, except
by a negligent or willful act of Tenant (in which event Tenant shall make the
repairs at its expense), and such damage was caused by a casualty not covered
under an insurance policy required to be maintained pursuant to Paragraph 8.1,
Landlord may at Landlord's option either (a) repair such damage as soon as
reasonably possible at Landlord's expense, in which event this Lease shall
continue in full force and effect, or (b) give written notice to Tenant within
thirty (30) days after the date of the occurrence of such damage of Landlord's
intention to cancel and terminate this Lease as of the date of the occurrence of
such damage.  In the event Landlord elects to give such notice of Landlord's
intention to cancel and terminate this Lease, Tenant shall have the right
within twenty (20) days after the receipt of such notice to give written notice
to Landlord of Tenant's intention to repair such damage at Tenant's expense,
without reimbursement from Landlord, in which event this Lease shall continue in
full force and effect, and Tenant shall proceed to make such repairs as soon
reasonably possible.  If Tenant does not give such notice within such twenty
(20) day period, this Lease shall be cancelled and terminated as of the date of
the occurrence of such damage.

     9.3  TOTAL DESTRUCTION.   If at any time during the Term of this Lease
there is damage, whether or not an insured loss, (including destruction required
by any authorized public authority) to the building of which the Premises are a
part to the extent that the cost of repair exceeds fifty percent (50%) of the
then replacement cost of such building as a whole, but not including the cost of
the land thereon, then this Lease shall automatically terminate as of the date
of such destruction.

     9.4  DAMAGE NEAR END OF TERM.  If the Premises are damaged during the last
year of the Term of this Lease, Landlord may at Landlord's option cancel and
terminate this Lease as of the date of occurrence of such damage by giving
written notice to Tenant of Landlord's election to do so within thirty (30) days
after the date of occurrence of such damage.

     9.5  ABATEMENT OF RENT.  In the event of damage described in paragraphs 9.1
or 9.2, and Landlord or Tenant repairs or restores the Premises, Rent for the
period during which such damage, repair or restoration continues shall be abated
in proportion to the degree to which Tenant's use of the premises is impaired,
but only to the extent of any proceeds received by Landlord from rental
abatement insurance described in Paragraph 8.1.  Except for the abatement of
Rent, if any, Tenant shall have no claim against Landlord for any damage
suffered by reason of any such damage, destruction, repair or restoration.

     9.6  WAIVER.  Tenant and Landlord hereby waive the provisions of California
Civil Code Paragraphs 1932 (2) and 1933 (4) or any related or successor
provision of law which relate to termination of leases when the thing leased is
destroyed and agree that such event shall be governed by the terms of this
Lease.

10.  REAL PROPERTYTAXES.

     10.1 PAYMENT OF TAXES.  Tenant shall pay the real property tax, as defined
in Paragraph 10.2, applicable to the Premises during the Term of this Lease.  If
deposits collected for real property taxes as provided in Paragraph 5.1 are not
sufficient to discharge Tenant's obligations, payment of the balance shall be
made at least ten (10) days prior to the delinquency date by depositing the
balance with Landlord.  If any Such taxes paid by Tenant shall cover any period
of time after the expiration of the Term hereof, Tenant's share of such taxes
shall be equitably prorated to cover only the period of time within the tax
fiscal year during which this Lease shall be in effect, and Landlord shall
reimburse Tenant to the extent required within thirty (30) days following
expiration of the Term.  If Tenant shall fail to pay any such taxes, Landlord
shall have the right to pay the same, in which case Tenant shall repay such
amount to Landlord with Tenant's next Rent installment together with interest at
the maximum rate then allowable by law.

     10.2 DEFINITION OF "REAL PROPERTY TAX".  As used herein, the term Real
Property Tax shall include any form of real estate tax or assessment, general,
special, ordinary or extraordinary, and any license fee, commercial rental tax,
improvement bond or bonds, levy or tax (other than inheritance, personal income
or estate taxes) imposed on the Premises by any authority having the direct or
indirect power to tax, including any city, state or federal government, or any
school, agricultural, sanitary, fire, street, drainage or other improvement
district thereof, as against any legal or equitable interest of Landlord in the
Premises or in the real property of which the Premises are a part, as against
Landlord's right to rent or other income therefrom, and as against Landlord's
business of leasing the Premises.  Real Property Tax shall also include any tax,
fee, levy, assessment or charge (i) in substitution of, partially or totally,
any tax, fee, levy assessment or charge hereinabove included within the
definition of Real Property Tax or (ii) the nature of which was hereinbefore
included within the definition of Real Property Tax.

     10.3 JOINT ASSESSMENT.  If the Premises are not separately assessed,
Tenant's liability shall be an equitable proportion of the Real Property Taxes
for all of the land and improvements included within the tax parcel assessed,
such proportion to be determined by Landlord from the respective valuations
assigned in the assessor's work sheets or such other information as may be
reasonably available.  Landlord's reasonable determination thereof, in good
faith, shall be conclusive.

     10.4 PERSONAL PROPERTY TAXES.  Tenant shall pay prior to delinquency all
taxes assessed against and levied upon trade fixtures, furnishings, equipment
and all personal property of Tenant contained in the Premises or elsewhere. 
When possible, Tenant shall cause said trade fixtures, furnishings, equipment
and all other personal property to be assessed and billed separately from the
real property of Landlord.

11.  UTILITIES.  Tenant shall pay for heat, water, gas, electricity, and any
other utilities and services supplied to the Premises together with taxes
thereon.  Tenant shall be responsible for any installation or hook-up charge. 
Landlord shall not be liable to Tenant for interruption in or curtailment of any
utility service, nor shall any such interruption in or curtailment constitute a
constructive eviction or grounds for rental abatement.  If any such services are
not separately metered to Tenant, Tenant shall pay a reasonable proportion to be
determined by Landlord of all charges jointly metered with other premises.

12.  ASSIGNMENT AND SUBLETTING.

     12.1 LANDLORD'S CONSENT REQUIRED.  Tenant shall not voluntarily or by
operation of law assign, mortgage, sublet, or otherwise transfer or encumber all
or any part of Tenant's interest in this Lease or in the Premises without
Landlord's prior written consent.  Landlord shall not unreasonably withhold its
consent to an assignment or sublet, provided the proposed assignee or sublessee
is reasonably satisfactory to Landlord as to credit and will occupy and use the
Premises for the same purposes specified in Paragraph 1.  Any attempted
assignment, transfer, mortgage, encumbrance or subletting without such consent
shall constitute a breach of this Lease and be voidable at Landlord's election. 
Tenant shall pay to Landlord five hundred dollars ($500) as compensation for
expenses in connection with any request for Landlord's consent by Tenant.

     12.2 NO RELEASE OF TENANT.  Regardless of Landlord's consent, no subletting
or assignment shall release Tenant of Tenant's obligation or alter the primary
liability of Tenant to pay the Rent and to perform all other obligations to be
performed by Tenant hereunder.  The acceptance of Rent by Landlord from any
other person shall not be deemed to be a waiver by Landlord of any provision
hereof.  Consent to one assignment or subletting shall not be deemed consent to
any subsequent assignment or subletting.

     12.3 RECAPTURE OF PREMISES.  In connection with any proposed assignment or
sublease, Tenant shall submit to Landlord in writing (a) the name of the
proposed assignee or sublessee (b) such information as to its financial
responsibility and standing as Landlord may reasonably require, and (c) all of
the terms and conditions upon which the proposed assignment or subletting is to
be made.  Landlord shall have an option to cancel and terminate this Lease with
respect to all or such portion of the Premises which is to be assigned or
sublet.  Landlord may exercise said option in writing within thirty (30) days
after its receipt from Tenant of such request to assign or sublease the
Premises.  If Landlord shall exercise its option, Tenant shall surrender
possession of the entire Premises, or the portion thereof which is the subject
of the option.  If this Lease is cancelled as to a portion of the Premises only,
the Rent after the date of cancellation shall be reduced in the proportion that
the floor area of the cancelled portion bears to the total floor area of the
Premises.

     12.4 EXCESS SUBLEASE RENTAL.  If, on account of or in connection with any
assignment or sublease, Tenant receives rent or other consideration in excess
of the Rent called for hereunder, or in the case of the sublease of a portion of
the Premises, in excess of the pro rata Rent based on the floor area of such
portion, after appropriate adjustments to assure all other payments called for
hereunder are appropriately taken into account, Tenant shall pay to Landlord
fifty percent (50%) of the excess of such payment of rent or other consideration
received by Tenant promptly after its receipt.

                                       3
<PAGE>

13.  DEFAULTS; REMEDIES.

     13.1 DEFAULTS.  The occurrence of any one or more of the following events
shall constitute a material default and breach of this Lease by Tenant:

          (a)  The vacating or abandonment of the Premises by Tenant.

          (b)  The failure by Tenant to make any payment of Rent or any other
payment required to be made by Tenant hereunder, as and when due, where such
failure shall continue for a period of three (3) days after written notice
thereof from landlord to Tenant.

          (c)  The failure by Tenant to observe or perform any of the covenants,
conditions or provisions of this Lease to be observed or performed by Tenant,
other than described in Paragraph 13.1(b), where such failure shall continue for
a period of thirty (30) days after written notice thereof from Landlord to
Tenant; provided, however, that if the nature of Tenant's default is such that
more than thirty (30) days are reasonably required for its cure, then Tenant
shall not be deemed to be in default if Tenant commences such cure within said
thirty (30) day period and thereafter diligently prosecutes such cure to
completion.

          (d)  (i) The making by Tenant of any general arrangement or assignment
for the benefit of creditors; (ii) the filing by or against Tenant of a petition
to have Tenant adjudged a bankrupt or a petition for reorganization or
arrangement under any law relating to bankruptcy (unless, in the case of a
petition filed against Tenant, the same is dismissed within sixty (60) days);
(iii) the appointment of a trustee or receiver to take possession of
substantially all of Tenant's assets located at the Premises or of Tenant's
interest in this Lease, where possession is not restored to Tenant within thirty
(30) days; or (iv) the attachment, execution or other judicial seizure of
substantially all of Tenant's assets located at the Premises or of Tenant's
interest in this Lease where such seizure is not discharged within thirty (30)
days.

          (e)  The discovery by Landlord that any financial statement given to
Landlord by Tenant, any assignee of Tenant, any subtenant of Tenant, any
successor in interest or any guarantor of Tenant's obligations hereunder was
materially false.

     13.2 REMEDIES.  In the event of any material default or breach by Tenant,
Landlord may at any time thereafter, with or without notice or demand and
without limiting Landlord in the exercise of any right or remedy which Landlord
may have by reason of such default or breach:

          (a)  Terminate Tenant's right to possession of the Premises, in which
case this Lease shall terminate and Tenant shall immediately surrender
possession of the Premises to Landlord.  In such event, Landlord shall be
entitled to recover from Tenant all damages incurred by Landlord by reason of
Tenant's default including, but not limited to, the cost of recovering
possession of the Premises; expenses of reletting including necessary renovation
and alteration of the Premises, reasonable attorneys' fees, and any real estate
commission actually paid; the worth at the time of award by the court having
jurisdiction thereof of the amount which the unpaid Rent for the balance of the
Term after the time of such award exceeds the amount of such rental loss for the
same period that Tenant proves could be reasonably avoided; and that portion of
the leasing commission paid by Landlord applicable to the unexpired Term of this
Lease.  Unpaid installments of Rent or other sums shall bear interest from the
date due at the maximum rate then allowable by law.

          (b)  Maintain Tenant's right to possession in which case this Lease
shall continue in effect whether or not Tenant shall have abandoned the
Premises.  In such event, Landlord shall be entitled to enforce all of
Landlord's rights and remedies under this Lease, including the right to recover
the Rent as it becomes due hereunder.

          (c)  Pursue any other remedy now or hereafter available to Landlord
under the laws or judicial decisions of the State of California.

     13.3 DEFAULT BY LANDLORD.  Landlord shall not be in default unless Landlord
fails to perform obligations required of Landlord within thirty (30) days after
written notice by Tenant to Landlord and to the holder of any mortgage or deed
of trust covering the Premises whose name and address shall have theretofore
been furnished to Tenant in writing, specifying wherein Landlord has failed to
perform such obligations; provided, however, that if the nature of Landlord's
obligation is such that more than thirty (30) days are required for performance,
then Landlord shall not be in default it Landlord commences performance within
such thirty (30) day period and thereafter diligently prosecutes the same to
completion.

     13.4 LATE CHARGES.  Tenant hereby acknowledges that late payment by Tenant
to landlord of Rent and other sums due hereunder will cause Landlord to incur
costs not contemplated by this Lease, the exact amount of which will be
extremely difficult to ascertain.  Such costs include, but are not limited to,
processing and accounting charges, and late charges which may be imposed on
Landlord by the terms of any mortgage or trust deed covering the Premises. 
Accordingly, if any installment of Rent or any other sum due from Tenant shall
not be received by Landlord or Landlord's designee within five (5) days after
such amount shall be due, then, without any requirement for notice to Tenant,
Tenant shall pay to Landlord a late charge equal to five percent (5%) of such
overdue amount.  The parties hereby agree that such late charge represents a
fair and reasonable estimate of the costs Landlord will incur by reason of late
payment by Tenant.  Acceptance of such late charge by Landlord shall in no event
constitute a waiver of Tenant's default with respect to such overdue amount, nor
prevent Landlord from exercising any of the other rights and remedies granted
hereunder.

14.  CONDEMNATION.  If the Premises or any portion thereof are taken under the
power of eminent domain, or sold under the threat of the exercise of said power
(all of which are herein called "Condemnation"), this Lease shall terminate as
to the part so taken as of the date the condemning authority takes title or
possession, whichever first occurs.  If more than ten percent (100%) of the
floor area of the building on the Premises or more than twenty-five percent
(25%) of the land area of the Premises which is not occupied by any building is
taken by Condemnation; then Tenant may, at Tenant's option to be exercised in
writing only within ten (10) days after Landlord shall have given Tenant written
notice of such taking (or in the absence of such notice, within ten (10) days
after the condemning authority shall have taken possession), terminate this
Lease as of the date the condemning authority takes such possession.  If Tenant
does not terminate this Lease in accordance with the foregoing, this Lease shall
remain in full force and effect as to the portion of the Premises remaining,
except that the Rent shall be reduced in the proportion that the floor area
taken bears to the total floor area of the building situated on the Premises. 
No reduction in Rent shall occur if the only area taken is that which does not
have a building located thereon.  Any award for the taking of all or any part of
the Premises under the power of eminent domain or any payment made under threat
of the exercise of such power shall be the property of Landlord, whether such
award shall be made as compensation for diminution in value of the leasehold or
for the taking of the fee, or as severance damages; provided, however, that
Tenant shall be entitled to any award for loss or damage to Tenant's trade
fixtures and removable personal property.  In the event that this Lease is not
terminated by reason of such Condemnation, Landlord shall, to the extent of
severance damages received by Landlord in connection with such Condemnation,
repair any damage to the Premises caused by such Condemnation except to the
extent that Tenant has been reimbursed therefor by the condemning authority. 
Tenant shall pay any amount in excess of such severance damages required to
complete such repair.

15.  EXAMINATION OF LEASE.  Submission of this instrument for examination or
signature by Tenant does not constitute a reservation of or option to lease. 
This instrument is not effective as a lease or otherwise until execution and
delivery by Landlord and Tenant.

16.  ESTOPPEL CERTIFICATE.

     (a)  Tenant shall, at any time during the Term, upon ten (10) days prior
written notice from Landlord execute, acknowledge and deliver to Landlord a
statement in writing (i) certifying that this Lease is unmodified and in full
force and effect (or, if modified, stating the nature of such modification and
certifying that this Lease, as so modified, is in full force and effect) and the
date to which the Rent and other charges are paid in advance, if any, and (ii)
acknowledging that there are not, to Tenant's knowledge, any uncured defaults on
the part of Landlord hereunder, or specifying such defaults if any are claimed. 
Any such statement may be conclusively relied upon by any prospective purchaser
or encumbrancer of the Premises.

     (b)  At Landlord's option, Tenant's failure to deliver such statement
within ten (10) days of receipt of written notice shall be a material breach of
this Lease or shall be conclusive upon Tenant (i) that this Lease is in full
force and effect, without modification except as may be represented by Landlord,
(ii) that there are no uncured defaults in Landlord's performance, and (iii)
that not more than one month's Rent has been paid in advance.

     (c)  If Landlord desires to finance, refinance or sell the Premises, or any
part thereof, Tenant hereby agrees upon ten (10) days prior written notice to
deliver to Landlord such financial statements of Tenant as may be reasonably
required by a lender or purchaser.  Such statement shall include the past three
years' financial statements of Tenant.  All such financial statements shall be
received by Landlord in confidence and shall be used only for the purposes
herein set forth.

17.  LANDLORD'S LIABILITY.  Whenever Landlord conveys its interest in the
Premises, except to the extent that Landlord is in material default at the time
of conveyance, Landlord shall be automatically released from all liability as
respects the further performance of covenants on the part of Landlord herein
contained provided the assignee executes an assumption agreement expressly
agreeing to assume all of Landlord's obligations with respect to this Lease.  If
requested, Tenant shall execute a form of release and such other documentation
as may be required to further effect these provisions.  Tenant agrees to look
solely to Landlord's estate and interest in the Premises for the satisfaction of
any liability, duty or obligation of Landlord in respect to this Lease or the
relationship of Landlord and Tenant hereunder and no other assets of Landlord
shall be subject to any liability therefor. Tenant agrees it will not seek and
hereby waives any recourse against the individual partners, directors, officers,
employees or shareholders of Landlord or any of their personal assets for such
satisfaction.

18.  SEVERABILITY.  The invalidity of any provision of this Lease as determined
by a court of competent jurisdiction shall in no way affect the validity of any
other provision hereof.

19.  INTEREST ON PAST-DUE OBLIGATIONS.  Except as expressly herein provided, any
amount due to Landlord not paid when due shall bear interest at the maximum rate
then allowable by law from the date due.  Payment of such interest shall not
excuse or cure any default by Tenant under this Lease.

20.  TIME OF ESSENCE.  Time is of the essence.

21.  ADDITIONAL RENT.  Any monetary obligations of Tenant to Landlord under the
terms of this Lease shall be deemed to be rent.

22.  INCORPORATION OF PRIOR AGREEMENTS; AMENDMENTS.  This Lease contains all
agreements of the parties with respect to any matter mentioned herein.  No prior
agreement or understanding pertaining to any such matter shall be effective. 
This Lease may be modified in writing only, signed by the parties in interest at
the time of the modification.

23.  NOTICES.  Any notice required or permitted to be given hereunder shall be
in writing and may be given by personal service or by certified mail, return
receipt requested.  Notice by certified mail shall be deemed served on the date
to delivery as shown on the postal receipt.  Either party may by notice to the
other specify a different address for notice purposes, except that, upon
Tenant's taking possession of the Premises, the Premises shall constitute
Tenant's address for notice purposes.  A copy of all notices to be given to
Landlord hereunder shall be concurrently transmitted by Tenant to such party or
parties at such addresses as Landlord may hereafter designate by notice to
Tenant.

                                       4
<PAGE>

24.  WAIVER.  No waiver by Landlord of any provision hereof shall be deemed a
waiver of any other provision hereof or of any subsequent breach by Tenant of
the same or any other provision.  Landlord's consent to or approval of any act
shall not be deemed to render unnecessary the obtaining of Landlord's consent to
or approval of any subsequent act by Tenant.  The acceptance of Rent hereunder
by Landlord shall not be a waiver of any preceding breach Tenant or of any
provision hereof, other than the failure of Tenant to pay the particular Rent so
accepted, regardless of Landlord's knowledge of such preceding breach at the
time of acceptance of such Rent.  Partial or incomplete payments accepted by
Landlord shall not be a waiver or considered an accord and satisfaction of any
amounts due.

25.  CAPTIONS.  Paragraph captions are not a part hereof.

26.  HOLDING OVER.  If Tenant remains in possession of the Premises or any part
thereof after the expiration of the Term without the express written consent of
Landlord, such occupancy shall be a tenancy from month to month at a rental
equal to the Rent during the last month of The Term increased by twenty percent
(20%) and upon all the terms hereof applicable to a month-to-month tenancy.

27.  CUMULATIVE REMEDIES.  No remedy or election hereunder shall be deemed
exclusive but shall, wherever possible, be cumulative with all other remedies at
law or in equity.

28.  COVENANTS AND CONDITIONS.  Each provision of this Lease performable by
Tenant shall be deemed both a covenant and a condition.

29.  BINDING EFFECT; CHOICE OF LAW.  Subject to the provisions of Paragraphs 12
and 17, this Lease shall be binding upon and inure to the benefit of the parties
hereto and their respective successors, assigns and legal representatives.  This
Lease shall be governed by the laws of the State of California.

30.  SUBORDINATION.

          (a)  This Lease, at Landlord's option, shall be subordinate to any
ground lease, mortgage, deed of trust, or any other hypothecation or security
now or hereafter placed upon the real property of which the Premises are a part
and to any and all advances made on the security thereof and to all renewals,
modifications, consolidations, replacements and extensions thereof.  Landlord's
election to subordinate this Lease shall not be effective unless the ground
lessor, mortgagee or trustee shall execute with Tenant a nondisturbance
agreement recognizing that Tenant's, right to quiet possession of the Premises
shall not be disturbed if Tenant is not in default and so long as Tenant shall
pay the Rent and observe and perform al the provisions of this Lease.  If any
mortgagee, trustee or ground lessor shall elect to have this Lease prior to the
lien of its mortgage, deed of trust or ground lease, and shall give written
notice thereof to Tenant, this Lease shall be deemed prior to such mortgage,
deed of trust, or ground lease, whether this Lease is dated prior or subsequent
to the date of said mortgage, deed of trust or ground lease or the date of
recording thereof.

          (b)  Tenant agrees to execute any documents required to effectuate an
attornment, a Subordination or to make this Lease prior to the lien of any
mortgage, deed of trust or ground lease, as the case may be.  Tenant's failure
to execute such documents within ten (10) days after written demand shall
constitute a default by Tenant hereunder, or at Landlord's option, Landlord
shall execute such documents on behalf of Tenant as Tenant's attorney-in-fact. 
Tenant does hereby make, constitute and irrevocably appoint Landlord as Tenant's
attorney-in-fact and in Tenant's name, place and stead to execute such
documents.

31.  ATTORNEY'S FEES.  If Landlord or Tenant brings an action to enforce its
respective rights hereunder, the unsuccessful party therein agrees to pay all
costs incurred by the prevailing party therein, including reasonable attorney's
fees and court costs to be fixed by the court.

32.  LANDLORD'S ACCESS.  Landlord and Landlord's agents shall have the right to
enter the Premises at reasonable times for the purpose of inspecting the same,
showing the same to prospective purchasers, lenders, or tenants, and making such
alterations, repairs, improvements or additions to the Premises or to the
building of which they are a part as Landlord may deem necessary or desirable. 
Landlord may at any time during the last one hundred twenty (120) days of the
Term hereof place on or about the Premises any ordinary "For Sale" or "For
Lease" signs, all without rebate of Rent or liability to Tenant.

33.  AUCTIONS.  Tenant shall not conduct any auction without Landlord's prior
written consent.

34.  SIGNS.  Any sign placed on the Premises shall contain only Tenant's name or
the name of any affiliate of Tenant actually occupying the Premises, but no
advertising matter.  No such sign shall be erected until Tenant has obtained
Landlord's written approval of the location, materials, size, design, and
content thereof and any necessary permit therefor.  Tenant shall remove any such
sign upon termination and return the Premises to their condition prior to the
placement of said sign.

35.  MERGER.  The voluntary or other surrender of this Lease by Tenant, or a
mutual cancellation thereof, or a termination by Landlord, shall not work a
merger and shall at the option of the Landlord, terminate all or any existing
subtenancies or may, at the option of Landlord, operate as an assignment to
Landlord of any or all of such tenancies.

36.  EASEMENTS, BOUNDARY CHANGES.  Landlord reserves to itself the right, from
time to time, to grant such easements, rights, dedications and enact boundary
and common area configuration adjustments that Landlord deems necessary or
desirable and to cause the recordation of parcel maps and restrictions, so long
as they do not unreasonably interfere with the use of the Premises by Tenant or
materially reduce or restrict Tenant's vehicular parking or access.  Tenant
shall sign any of the aforementioned documents upon request of Landlord and
failure to do so shall constitute a breach of this Lease by Tenant.

37.  QUIET POSSESSION.  Upon Tenant's paying the Rent, additional rent and other
sums provided hereunder and observing and performing all of the covenants,
conditions and provisions on Tenant's part to be observed and performed
hereunder, Tenant shall have quiet possession of the Premises for the entire
Term hereof, subject to the provisions of this Lease.

38.  AUTHORITY.  If Tenant is a corporation, trust or partnership, each
individual executing this Lease on behalf of such entity represents and warrants
that he is duly authorized to execute and deliver this Lease on behalf of said
entity. If Tenant is a corporation, trust or partnership, Tenant shall, within
thirty (30) days after execution of this Lease, deliver evidence of such
authority satisfactory to Landlord.

     SEE ATTACHED ADDENDUM FOR PARAGRAPHS 39 THROUGH 49.


The Parties hereto have executed this Lease on the dates immediately above their
respective signatures.

Dated:    2-24-95                        Dated: 
       --------------------------------        ---------------------------------

                                            29 Santa Anita Partnership L.P.
   Replacement Parts Manufacturing          a California limited partnership
- ---------------------------------------  ---------------------------------------
   a Delaware corporation

                                             Investment Building Group
By:                                      By: a California corporation, its agent
    -----------------------------------      -----------------------------------

By:                                      By:
    -----------------------------------      -----------------------------------
   John Kent                                 Jack M. Langson, its president
   Chief Financial Officer

              "Tenant"                                  "Landlord"


                                       5
<PAGE>

                   ADDENDUM TO THE STANDARD INDUSTRIAL LEASE
                             DATED FEBRUARY 24,1995
                                 BY AND BETWEEN
                        REPLACEMENT PARTS MANUFACTURING
                           A CALIFORNIA CORPORATION
                                      AND
                        29 SANTA ANITA PARTNERSHIP L.P.
                       A CALIFORNIA LIMITED PARTNERSHIP

39.  RENT:  The Rent as called for in Paragraph 1 shall commence at $39,500 per
     month.  The Rent shall be increased periodically according to the following
     schedule:

                        Months            Monthly Rental
                        ------            --------------
                     1 through 12            $39,500
                    13 through 48            $43,700
                    49 through 87            $47,800

40.  TENANT IMPROVEMENT ALLOWANCE.  Landlord shall provide a tenant improvement
     allowance (the "Improvement Allowance") in the amount of Two Hundred
     Ninety-two Thousand Dollars ($292,000) for the items outlined in Exhibit
     "B".  In the event that the items in Exhibit "B" cost more than the
     Improvement Allowance, Tenant shall have the right to reduce the
     improvements to limit the cost to the Improvement Allowance; or,
     alternatively, Tenant shall pay to Landlord on demand the cost of
     improvements above the Improvement Allowance.  If Tenant does not pay to
     Landlord the extra costs above the Improvement Allowance or notify Landlord
     of the items to be eliminated within ten (10) days of written notice from
     Landlord, Landlord may in its sole discretion eliminate items to bring the
     budget within the Improvement Allowance and proceed with the construction
     of the Premises and tenant improvements.  In no event shall commencement of
     Rent be delayed due to any delay in completion of the tenant improvement
     items, however, in the event that the office improvements in unit "A" are
     not substantially completed by the Scheduled Term Commencement Date, and
     the delay has not been caused by Tenant's actions, an offset of $300 per
     day to the Rent shall apply until such office improvements are
     substantially complete as evidenced by a certificate of occupancy by the
     City of Rancho Cucamonga.

     Tenant shall provide Landlord with the preliminary tenant improvement and
     warehouse racking plan, preliminarily approved by the City of Rancho
     Cucamonga and by Landlord on or before March 1, 1995.

41.  ADDITIONAL IMPROVEMENTS TO BE INSTALLED BY LANDLORD.  Landlord shall pay
     for the costs associated with constructing the 2nd floor mezzanine to be
     improved and used for office as per the Preliminary Plans.

42.  OPTION TO EXTEND TERM.  In the event that Tenant i) has fully and
     faithfully performed its obligations hereunder during the Term of this
     Lease, ii) has had a retained earnings balance of $500,000 for the prior
     two years, and iii) has not assigned or sublet more than 25% of the
     premises, Tenant is hereby granted the Option to extend the term of this
     Lease for an additional three (3) years by giving Landlord written notice
     of its election to do so not later than the 57th month of the term of this
     Lease.  The terms and conditions as contained in this Lease at the time of
     exercise of the option shall remain in effect during this three year
     extension period, except that the Rent shall be increased to $51,500 during
     months 88 through 123 (the extended term).

43.  RENT Waiver.  Landlord hereby grants a rent waiver to Tenant in the amount
     of $25,000 per month for a period of 4 months to be applied toward the
     initial Rent due under this Lease.


<PAGE>
                                                              EXHIBIT 10.26

                            LEASE PURCHASE AGREEMENT


     THIS AGREEMENT, made this 21st day of April, 1995, by and between Fleming
Companies, Inc., ("Seller"), and Aaron's Automotive Products, Inc. ("Buyer").

     WHEREAS, Seller is the Tenant pursuant to a lease agreement dated
August 26, 1968, as amended, ("Lease") regarding certain improved real property
located in Joplin, Missouri, and desires to sell its entire interest in Lease,
and

     WHEREAS, Buyer is seeking to lease manufacturing and warehousing space and
is willing to purchase Seller's entire interest in Lease, subject to the terms
and provisions hereof.

     NOW THEREFORE, in consideration of the mutual agreements herein contained
and other good and valuable consideration to each of the parties hereto paid by
the other, the receipt and legal sufficiency whereof is hereby acknowledged, it
is hereby mutually covenanted and agreed as follows:

SECTION 1.     DESCRIPTION OF LEASE TO BE PURCHASED.

     Subject to the terms of this Agreement, Seller shall sell and Buyer shall
purchase the following:

     (A)  A lease dated August 26, 1968 by and between Seller as Tenant and ARBA
Realty Company, Inc., as Landlord ("Landlord") ("Original Lease") as amended by
First Amendment to Lease dated September 20, 1974 ("First Amendment"), and as
amended by Second Amendment to Lease dated November 10, 1974 ("Second
Amendment") (collectively referred to as "Lease"), regarding the real property
described in Exhibit "A" and Exhibit "A-1,", ("Land") and all improvements
thereon described in Exhibit "B" ("Improvements"), and all rights to Lease
provided therein, including but not limited to options to extend term, as
provided for in Article II, Sections 2.02 and 2.03.

<PAGE>

     The Lease shall be sold and conveyed by duly executed Assignment (copy
attached as Exhibit F) (and a bill of sale transferring, with warranty of title,
all of Seller's interest, if any, in any personal property, fixtures and
equipment on the Premises) subject to:

               (i)  Zoning regulations, ordinances and laws of the city, state
     and county in which the Premises lie and of any other governmental body
     which may have jurisdiction over the Premises;

               (ii) County and city real estate taxes which are not yet due and
     payable;

              (iii) Terms of Lease; and

               (iv) Reservation of last day of Lease, or as applicable option
     periods.

     Land, Improvements, Fixtures and Equipment (sometimes collectively referred
to as "Premises").

     (B)  All and singular the estate, rights, privileges, easements and
appurtenances belonging to or in any way pertaining to the Lease Premises.

     (C)  All heating, air conditioning, plumbing, electrical, phone, water, 
gas, air and other mechanical systems, fixtures, and equipment currently 
installed on the Premises ("Fixtures and Equipment.")

SECTION 2.     EARNEST MONEY AND PURCHASE PRICE.

     (A)  Buyer shall, within ten (10) days after acceptance of this Contract by
Seller, deposit with a title insurance agency selected by Buyer, the sum of TEN
THOUSAND DOLLARS ($10,000.00) (the "Deposit"), into an interest bearing, escrow
account, with all interest to accrue to the benefit of Buyer.  If there has been
full performance of this Agreement on part of Seller, and Buyer fails to comply
herewith, this escrow deposit shall be forfeited to Seller as liquidated
damages.

     (B)  The purchase price (the "Purchase Price") for the Premises shall be
ONE MILLION FIVE HUNDRED THOUSAND AND NO/100 DOLLARS ($1,500,000.00), payable 

                                       2
<PAGE>

as set forth in paragraph (C) of this Section.

     (C)  On the Closing Date, Buyer shall pay to Seller, SEVEN HUNDRED FIFTY
THOUSAND DOLLARS ($750,000.00), less Deposit and normal prorations and costs,
and the balance of SEVEN HUNDRED FIFTY THOUSAND DOLLARS ($750,000.00) to be
paid, without interest as follows:

               (i)  Two Hundred and Fifty Thousand Dollars ($250, 000. 00) one
     (1) year from date of Closing;

               (ii) Two Hundred and Fifty Thousand Dollars ($250,000.00) two (2)
     years from date of Closing; and

              (iii) Two Hundred and Fifty Thousand Dollars ($250,000.00)
     three (3) years from date of Closing.

     Buyer's obligation to be evidenced by Promissory Note (copy attached as
Exhibit G), secured by Lease, so that if Buyer defaults in any of the required
payments, Seller shall take Lease back and assume the obligations thereunder in
satisfaction of Buyer's obligations.

SECTION 3.     COMMITMENT, POLICY OF TITLE INSURANCE AND SURVEY.

     (A)  Buyer shall, within twenty (20) days from the date of satisfaction of
all conditions precedent in Section 4, except (i) and (ii), make application to
a title agency selected by Buyer ("Title Company") for a commitment pursuant to
which the Title Company shall issue to Buyer a Leaseheld Policy of Title
Insurance, subject to the conditions of such commitment, in the amount of the
Purchase Price ("Title Policy"), insuring that at the time of recordation of the
Assignment there is vested in Buyer, title good and marketable in fact, to the
Lease, free and clear of all liens, charges, claims, actions, encumbrances or
title exceptions of any kind, except the "Permitted Exceptions" (defined below).

     (B)  Buyer shall cause at its option a survey to be prepared by a
registered land surveyor, prepared in a format consistent with Exhibit "C"
attached hereto and incorporated 

                                       3
<PAGE>

herein by reference.  Buyer agrees that all objections to the title and survey
affecting the Lease shall be submitted to Seller in writing no later than twenty
(20) days after Buyer receives such commitment and the survey, and that in the
event that such objections are not submitted as herein specified, then title to
the Lease shall be deemed good and marketable in fact, and Buyer shall be deemed
to have waived objections affecting the title to the Lease as disclosed by said
commitment and survey, except for items normally removed as of closing, required
to be removed by the Title Company title standards herein and/or required to be
removed by the Title Company.  Any encumbrance or defect which is within the
scope of any of the Title Standards of the Missouri Bar shall not constitute a
valid objection on the part of Buyer, provided the Seller furnishes the
affidavits or title papers, if any, described in the applicable standard, and
acceptable to Title Company.  Those matters disclosed by the title commitment
and/or the survey, and not timely objected to by Buyer or as provided above, and
the terms of Lease are herein referred to as the "Permitted Exceptions".  Seller
shall be obligated to reasonably attempt to remedy any defect in title, and
shall use all reasonable efforts to do so, and if Seller is unable to remedy any
defect as to which Buyer has timely objected, this Contract shall terminate and
the Deposit shall be returned to Buyer, unless Buyer agrees in writing to waive
said defect.  Seller agrees to deliver to the Title Company affidavits
permitting the Title Company to delete from the Title Insurance Policy to be
delivered to Buyer, the exceptions for rights of parties in possession not shown
by the public records, the exception for any lien or right to a lien for 
services, labor or material heretofore or hereafter furnished, imposed by law
and not shown by the public records, and for survey and encroachments.

SECTION 4.     CONDITIONS PRECEDENT.

     (A)  Buyer's obligations to perform the agreement is subject to the
following conditions precedent being satisfied:















                                       4
<PAGE>

               (i)  Approval of survey as provided herein;

               (ii) Approval of title commitment as provided herein;

              (iii) Approval of soil tests, environmental audit, and
     engineering, architectural and construction studies as Buyer deems
     advisable, to be completed within thirty (30) days from date of acceptance
     by Seller.  The condition shall be deemed not to be satisfied unless Buyer
     gives written notices as provided herein, by said date informing Seller of
     satisfaction.

               (iv) Written agreement of the Buyer and Seller to be entered into
     within ten (10) days from date of acceptance by Seller, upon terms and
     conditions agreeable and accepted by both parties, specifically outlining
     the items of property which may be removed from the premises upon or prior
     to closing, and the condition in which the premises shall be left after
     said removal.  Said written agreement shall be attached hereto and
     incorporated herein by reference as Exhibit D.  If not agreed to within the
     specified period, then this condition shall not be deemed waived.

               (v)  Issuance of Approval and Consent Letter of Landlord as to
     transfer and uses of Buyer, Estoppel Certificate of Landlord, and
     Landlord's approval of Buyer's proposed modifications and improvements
     including construction of a tank farm, in form satisfactory to Buyer,
     within Thirty (30) days from date.

               (vi) Issuance of all applicable governmental authority letters
     confirming the status of zoning to permit Buyer's intended operations which
     include manufacturing and warehousing.

              (vii) Seller shall deliver within ten (10) days from date,
     all building, surveys, environmental audits, and inspection reports, in
     its possession for review and approval of Buyer within twenty (20) days
     after receipt; and

             (viii) Seller shall deliver to Buyer, within ten (10) days
     from date, a complete list of all expenditures, including required payments
     pursuant to Lease, to Landlord or on behalf of Landlord, evidencing costs
     of Lease and maintenance of Premises.

     (B)  Non-satisfaction and/or nonwaiver of any of these conditions precedent
shall terminate this Contract, and Buyer's deposit and all interest therein
shall be refunded in full.  Buyer and Seller agree to cooperate with and work
towards satisfaction of all of these conditions.

SECTION 5.     CLOSING DATE AND PROCEDURES.

     This transaction shall be closed as of May 15, 1995, and upon full
satisfaction of all requirements herein, unless waived in writing or as provided
here. Closing shall be at the 

                                       5
<PAGE>

offices of Title Company, and shall be an escrowed closing, meaning that all
documents and funds shall be deposited in escrow with Title Company, and when
Title Company has redetermined the status of title, made all prorations and
allocations, recorded all required instruments, confirmed to Buyer its ability
to issue the title policies, and shall then release all funds to the appropriate
parties.  Possession of premises shall be delivered to Buyer in the condition
required and free and clear of all tenancies.  All improvements shall be broom
clean, and Seller's property to be retained shall be removed.  The parties shall
work together as to transfer of all utility services without interruption. 
Provided that Buyer may commence occupancy and construction of its improvements,
prior to Closing Date, if it provides Seller with written confirmation that
Conditions Precedent of Section 4 above are satisfied, together with proof of
liability insurance with minimum coverage of $5,000,000.00.

SECTION 6.     TAXES.

     Upon the Closing Date the parties shall prorate general real estate taxes
and installments of special assessments for which Seller is responsible 
pursuant to Lease (the "Taxes") levied against the Premises as of the Closing
Date, and if at such time the tax rate of the current fiscal tax year shall not
have been finally determined, proration shall be made upon the basis of the tax
rate for the preceding fiscal tax year applied to the current assessed
valuation, and the parties agree to reprorate when actual taxes are known.

SECTION 7.  CLOSING COSTS AND PRORATIONS.

     Seller shall pay:

     (A)  The fee for the issuance of the title commitment, and one-half (1/2)
of the fee of the Title Company for acting as escrow agent and closing the
transaction.

     Buyer shall pay:

     (B)  The cost of recording the assignment and issuance of a Title Policy.

                                       6
<PAGE>

     (C)  One-half (1/2) of the fee of Title Company for acting as escrow agent
and closing the transaction.

     (D)  The costs of the survey.

     The parties shall pro-rate as of Closing Date all payments required under
Lease.

SECTION 8.     TITLE SURVEY AND/OR CONDITION, DEFECTS.

     If the parties shall be unable to close this transaction on the Closing
Date, or such later date as may be mutually agreed upon in writing by the
parties hereto, by reason of the inability of Seller to deliver title or
condition of the premises, including survey, in accordance with the terms of
this Agreement after all reasonable efforts by Seller, and Buyer shall be
unwilling to accept such title or conditions as Seller shall be able to convey,
Buyer's sole remedy shall be to rescind this Contract by giving notice thereof
to Seller, and Title Company shall thereupon refund to Buyer the full Deposit
and all interest therein, and any other moneys deposited in escrow with it by
Buyer and the parties hereto shall thereupon be relieved of any and all further
liability under this Contract except for any obligations which accrued prior to
such rescission, provided that Seller shall reimburse Buyer for Buyer's costs
expended for survey and inspections, and Seller shall pay all title commitment
and Title Company costs.  However, Seller, at Seller's election, shall have the
privilege to remedy any objections to title or conditions by Buyer, and for such
purposes shall be entitled to one or more adjournments of the Closing Date for a
reasonable time (not to exceed thirty (30) days in the Aggregate), Buyer's
obligations to remain in full force and effect in the meantime.  Buyer may,
nevertheless, accept such title and/or conditions as Seller may be able to
convey without reduction of the Purchase Price or any credit or allowance
against the same.

SECTION 9.     Brokerage.

     Each party represents and warrants to the other that it has had no dealings
with any 

                                       7
<PAGE>

broker or agent in connection with this Agreement, except Seller's agreements
with John D. Harrison, Jr. of Cushman & Wakefield of Arizona, Inc., and Alan
Buttram of Coldwell Banker of Joplin, Missouri, which Seller shall be solely
responsible for.  Each party agrees to indemnify and save the other harmless
from all claims, liability and expense (including reasonable attorneys' fees)
as a consequence of a breach of this representation.

SECTION 10.    CONDITION OF PREMISES AND LEASE.

     (A)  Buyer shall have the right to enter the Premises and perform soil
tests, environmental audits, engineering, architectural and construction studies
thereon, provided Buyer does not interfere with the business conducted by the
Seller and Buyer promptly restores the Premises to its condition existing
before such tests.

     (B)  Seller warrants and represents that Premises and current uses thereon
satisfy all applicable zoning, and building requirements, and that there are no
undisclosed defects or conditions known to Seller which would be material to
Buyer.

     (C)  Seller warrants and represents that all plumbing, heating, air
conditioning, electrical, water, air and other mechanical systems shall be in
good operating condition as of closing.

     (D)  Seller warrants and represents that it has disclosed to Buyer all
terms, conditions, costs, and expenditures of Lease, that Lease is in good
standing and in full force and effect, that all required payments and
expenditures of Lease have been made and are current that it will hold Buyer
harmless for all breaches on its part after Closing Date, that there are no oral
or other Agreements regarding Lease other than those set forth in the Original
Lease, First Amendment and Second Amendment, that it has duly exercised the
first Option for Initial Term, and that Lease is fully assignable, including
options for Extended Terms.  Attached hereto as Exhibit E (or to be provided
within ten (10) days from date), is a certified rental expense statement,

                                       8
<PAGE>

showing all payments which Seller is required or had made in the last twenty-
four (24) months pursuant to Lease.

SECTION 11.    FOREIGN REAL PROPERTY TAX ACT CLAUSE.

     Seller shall provide to Buyer and Title Company such documents and
instruments as may, in the judgment of Title Company, be necessary to transfer
ownership of the Lease.  By way of example and not limitation, Seller shall
provide to Buyer and Title Company a certificate and affidavit form acceptable
to Buyer and Title Company stating that Seller is not a "foreign person" within
the meaning of Section 1445(f)(3) of the Internal Revenue Code of 1986, as
amended, and including such additional certifications and information as may be
required in order to comply with Section 1445 of such Code and Regulations
promulgated thereunder.

SECTION 12.    HAZARDOUS WASTES, ASBESTOS, AND OTHER TOXIC CHEMICALS, WASTE
PRODUCTS OR HAZARDOUS OR DANGEROUS CONDITIONS.

     (A)  Seller represents and warrants that to the best of its knowledge and
belief the Premises contain no asbestos insulation or other material use of that
product; and that the Premises have never been used for the treatment, handling,
storage, or disposal of any hazardous waste or substance or other toxic
chemicals or hazardous conditions; and no such hazardous or dangerous
conditions, wastes, chemicals or products now exist on the Premises.

     (B)  Seller represents to Buyer that any and all underground storage tanks
which have ever been on Premises, have been previously removed or will be
removed prior to Closing Date, all in compliance with applicable laws, that
there are no continuing remedial responsibilities, that Premises are in current
compliance with all applicable governmental statutes, regulations, codes, orders
and standards, and that it shall hold Buyer harmless therefrom.  If not removed
as of Closing Date and Closure letter received, Buyer may extend Closing Date
until reasonably completed, or at its election, negotiate an Indemnification
Agreement from Seller.

                                       9
<PAGE>

     (C)  Seller further represents and warrants that in the event any of the
above are ever discovered to exist on the Premises which predate closing, that
they shall indemnify and hold Buyer and its successors, assigns, and lessees
harmless and shall correct and cure same as soon as reasonably possible after
written notice, and pursuant to all governmental agency requirements.

SECTION 13.    BUYER'S COVENANTS.

     Buyer covenants and agrees that:

               (i)  It shall, subject to approval of Landlord, enter into an
     agreement with Seller, as of Closing Date, permitting Buyer to cure any
     alleged defaults of Buyer under Lease, from and after Closing Date, after
     allowing Buyer reasonable notice and opportunity to cure, and if Seller so
     cures, that if not reimbursed by Buyer within sixty (60) days after cure,
     that Buyer will assign Lease to Seller without further consideration in
     satisfaction of its obligations, subject to its reasonable rights to vacate
     Premises and remove its property and pay the promissory note referred to in
     Section 2(c).

               (ii) From and after Closing Date, it will assume Lease and all
     obligations thereunder, arising after Closing Date, and hold Seller
     harmless therefrom; and

             (iii)  Buyer agrees that it will not bring onto the Premises
     any hazardous material other than lubricating oils, oil additives,
     plastics, rubber products, inventory, cleaning supplies and other materials
     in normal quantities ordinarily used or stored in the operation of its
     business, which include a tank farm previously disclosed, and that it will
     not permit any employee, agent, officer, or invitee of Tenant or any person
     occupying the Premises, or any portion thereof, by, through or under Buyer
     to bring any hazardous material onto Premises.  Buyer hereby indemnifies
     Seller from and against any and all loss, cost, damage and expense arising
     from the introduction of any hazardous material on to the Premises from and
     after Closing Date, by Buyer or any employee, agent, officer, director,
     invitee of Buyer or any other person occupying the Premises, or any
     portion thereof, by, through or under Buyer.

          If Seller becomes aware of the presence or suspected presence of any
     hazardous material brought onto the Premises in violation of this
     paragraph, Seller may so notify the Buyer and request that Buyer institute
     remedial action.  Buyer will, within ten (10) days of receipt of such
     notice, at its sole cost and expense, commence such action as is reasonably
     specified by Seller to remove all such hazardous material from the Premises
     and will diligently pursue such action to completion.  Such work will be
     performed in accordance with all applicable laws, ordinances and
     regulations governing such work.  If Buyer fails to undertake the work
     required by this paragraph, Seller may, at its option, to be exercised by
     notice to Buyer (i) undertake such work, in which event Buyer shall
     reimburse Seller for all costs and expenses, including the fees of
     attorneys, engineers and 

                                       10
<PAGE>

     other consultants incurred by Seller in such work.  However, Seller shall 
     not be under any obligation to exercise either of the remedies specified in
     the preceding sentence, and the remedies provided in this paragraph shall 
     not be considered exclusive or preclude any claim for damages or any other 
     remedy which may be available under this Agreement or under law.

SECTION 14.    GENERAL CONTRACTUAL PROVISIONS.

     (A)  HEADINGS.  The headings, captions and arrangements used in this
Contract or any related document are, unless specified otherwise, for
convenience only and shall not be deemed to limit, amplify or modify the terms
of the Contract or other documents, nor affect the meaning thereof.  Any
references to "Articles" or "Sections" contained herein are, unless specifically
indicated otherwise, references to articles and sections of this Contract.  Any
references to "Exhibits" contained herein are references to exhibits attached
hereto, all of which are incorporated by reference and made a part hereof for
all purposes, the same as if set forth herein verbatim, it being understood that
if any exhibit attached hereto, which is to be executed and delivered, contains
blanks or signature lines, the same shall be completed correctly and in
accordance with the terms and provisions contained in and as contemplated herein
prior to or at the time of the execution and delivery thereof.

     (B)  NUMBER AND GENDER OF WORDS.  Whenever herein the singular number is
used, the same shall include the plural where appropriate, and words of any
gender shall include other genders where appropriate.

     (C)  NOTICES.  Whenever this Contract or any related document requires or
permits any notice, consent, approval, request or demand from one party to the
other, the notice, consent, approval, request or demand may be evidenced by a
written memorandum and shall be deemed to have been delivered by envelope,
addressed to the party to be notified at the last address designated by such
party for the receipt of written notices, properly stamped or paid, sealed and
deposited in the United States mail either as express, certified, registered or
first-class mail, or 

                                       11
<PAGE>

otherwise properly deposited for transmittal by an overnight express delivery
service.

     (D)  SURVIVAL.  All agreements, covenants, undertakings, representations
and warranties made in this Contract or any related document shall survive the
closing hereof, shall not be affected by any investigation or information
obtained by any party, and shall continue in full force and effect for the
entire term of the Contract and Lease, including option periods.

     (E)  GOVERNING LAW.  The Contract is being executed and delivered and is
intended to be performed primarily in the State of Missouri, and the substantive
laws of such state shall govern the validity, construction, enforcement and
interpretation of the Contract and any related documents, unless otherwise
specified therein.

     (F)  INVALID PROVISIONS.  If any provision of this Contract or any related
document is held to be illegal, invalid or unenforceable under present or future
laws, effective during the term thereof, such provisions shall be fully
severable; the appropriate document shall be construed and enforced as if such
illegal, invalid or unenforceable provision had never comprised a part thereof;
and the remaining provisions thereof shall remain in full force and effect and
shall not be affected by the illegal, invalid or unenforceable provision or by
its severance therefrom.  Furthermore, in lieu of such illegal, invalid or
unenforceable provision, there shall be added automatically as a part of such
document a provision as similar in terms to such illegal, invalid or
unenforceable provision as may be possible and may be legal, valid and
enforceable.

     (G)  ATTORNEY'S FEES AND COSTS.  In the event that any dispute arises
between the parties hereto relating to the interpretation, enforcement or
performance of this Contract, and any and all amendments thereto, and such
matter is referred to an attorney for resolution, the prevailing party shall be
entitled to collect from the losing party, any attorney's fees together with any
costs and expenses in the event of litigation.

     (H)  ENTIRETY AND AMENDMENTS.  This Contract embodies the entire agreement
between 

                                       12
<PAGE>

the parties and supersedes all prior agreements and understandings if any,
relating to the subject matter hereof.  This Contract may be amended only by an
instrument in writing executed by duly authorized representatives of all
parties; and this Contract may be supplemented only by documents delivered or to
be delivered in accordance with the express terms hereof.

     (I)  MULTIPLE COUNTERPARTS.  This Contract may be executed in any number of
counterparts and by different parties hereto on separate counterparts, each of
which when so executed shall be deemed to be an original and all of which when
taken together shall constitute but one and the same instrument.

     (J)  TIME.  Time is of the essence in the performance of all obligations
hereunder.

     (K)  NO ASSIGNMENT.  This Contract shall be binding upon and enure to the
benefit of each party hereto, and its respective successors and assigns;
provided, that no party may assign or otherwise transfer any rights, duties or
obligations hereunder without the prior written consent of the parties, which
consent may be withheld for any reason whatsoever.

     IN WITNESS WHEREOF, the parties hereto have executed this Contract as of
the date first above written.

                              SELLER:

                              FLEMING COMPANIES, INC.


                              By: 
                                  --------------------------------------
                                  Gary Capshaw

                              BUYER:

                              AARON'S AUTOMOTIVE PRODUCTS, INC.


                              By:
                                  --------------------------------------
                                  Ken Bear
                                  Executive Vice-President

                                       13
<PAGE>


                       FIRST ADDENDUM TO LEASE PURCHASE AGREEMENT

     THIS AGREEMENT, made and entered into effective this 11th day of May, 1995,
by and between FLEMING COMPANIES, INC. ("Seller"), and AARON'S AUTOMOTIVE
PRODUCTS, INC. ("Buyer").

     WHEREAS, Buyer and Seller have entered into a certain Lease Purchase
Agreement dated April 21, 1995 ("Lease Purchase Agreement"), and

     WHEREAS, pursuant to the provisions of Section 5, the transaction is to be
closed subject to satisfaction of conditions precedent as of May 15, 1995, and

     WHEREAS, the parties have mutually agreed that the conditions precedent
cannot be satisfied as of May 15, 1995, and desire to change the closing date to
June 15, 1995.

     NOW THEREFORE, in mutual consideration of the foregoing and the respective
covenants and agreements hereinafter contained and in the Lease Purchase
Agreement, the parties hereby agree as follows:

     1.   Section 5 CLOSING DATE AND PROCEDURES, is amended, to change the
          closing date from May 15, 1995 to June 15, 1995.

     2.   In all other respects not herein above modified, the Lease Purchase
          Agreement remains in full force and effect, according to the original
          terms and conditions thereof.

     IN WITNESS WHEREOF, the parties have hereunto caused this First Amendment
to Lease Purchase Agreement to be executed by their respective officers therein
duly authorized, effective as of the date first written above.


                                       
<PAGE>



                              SELLER:

                              FLEMING COMPANIES, INC.


                              By:       
                                  --------------------------------------
                                  GARY CAPSHAW


                              BUYER:

                              AARON'S AUTOMOTIVE PRODUCTS, INC.


                              By:       
                                  --------------------------------------
                                  KENNETH A. BEAR
                                  EXECUTIVE VICE-PRESIDENT











                                        2

<PAGE>

                   SECOND ADDENDUM TO LEASE PURCHASE AGREEMENT

     THIS AGREEMENT, made and entered into effective this 12th day of June,
1995, by and between FLEMING COMPANIES, INC. ("Seller"), and AARON'S AUTOMOTIVE
PRODUCTS, INC. ("Buyer").

     WHEREAS, Buyer and Seller have entered into a certain Lease Purchase
Agreement dated April 21, 1995 ("Lease Purchase Agreement"), and

     WHEREAS, pursuant to the provisions of Section 5, and First Addendum to
Lease Purchase Agreement of May 11, 1995 the transaction is to be closed subject
to satisfaction of conditions precedent as of June 15, 1995, and

     WHEREAS, the parties have mutually agreed that the conditions precedent
cannot be satisfied as of June 15, 1995, and desire to change the closing date
to June 22, 1995.

     NOW THEREFORE, in mutual consideration of the foregoing and the respective
covenants and agreements hereinafter contained and in the Lease Purchase
Agreement and the First Addendum dated May 11, 1995, the parties hereby agree as
follows:

     1.   Section 5 CLOSING DATE AND PROCEDURES, is amended, to change the
          closing date from June 15, 1995 to June 22, 1995.

     2.   In all other respects not herein above modified, the Lease Purchase
          Agreement remains in full force and effect, according to the original
          terms and conditions thereof.

     IN WITNESS WHEREOF, the parries have hereunto caused this First Amendment
to Lease Purchase Agreement to be executed by their respective officers therein
duly authorized, effective as of the date first written above.


<PAGE>

                              SELLER:

                              FLEMING COMPANIES, INC.



                              By:       
                                  --------------------------------------
                                  E. STEPHEN DAVIS

                              BUYER:

                              AARON'S AUTOMOTIVE PRODUCTS, INC.



                              By:       
                                  --------------------------------------
                                  KENNETH A. BEAR
                                  EXECUTIVE VICE PRESIDENT



















                                       2

<PAGE>

                              THIRD AMENDMENT TO LEASE

     THIS LEASE AMENDMENT of this 24th day of July 1995, by and between FLEMING
COMPANIES, INC. as assignee and successor to ARBA REALTY COMPANY, INC., a
Delaware corporation, by reason of deed and assignment of lease recorded
June 23, 1995, at Book 1480 and Page 431-433, in the office of the Recorder of
Deeds, Jasper County, Missouri (hereinafter referred to as the "Landlord"), and
AARON'S AUTOMOTIVE PRODUCTS, INC., a Delaware corporation, having its principal
offices at 2600 North Westgate, Springfield, Missouri 65803, as assignee and
successor to FLEMING COMPANIES, INC., a corporation organized under the laws of
the State of Kansas, having its office at 6301 Waterford Blvd., Oklahoma City,
OK  73126 by reason of Assignment and Assumption Agreement and Reservation
recorded June 23, 1995, at Book 1480 and Page 434 in the Office of the Recorder
of Deeds for Jasper County, Missouri and Consent To Assignment dated June 22,
1995, copy attached hereto as Exhibit C, (hereinafter referred to as the
"Tenant").

                           W I T N E S S E T H :

     WHEREAS, the Landlord and Tenant are parties to a Lease dated as of
August 26, 1968, as amended by the First Amendment of Lease dated as of
September 20, 1974, and as further amended by the Second Amendment of Lease
dated as of November 10, 1974 (hereinafter referred to as the "Lease") wherein
Landlord let to Tenant and Tenant hired from Landlord certain property, land and
buildings) comprising it certain facility located on Davis Road in Joplin,
Jasper County, Missouri, as more specifically described on Exhibit B attached
hereto and made a part hereof; and

     WHEREAS, Landlord and Tenant are now desirous of amending certain
provisions of the Lease as hereinafter set forth to increase the lead premises
by an additional two (2) acres.

     NOW, THEREFORE, in consideration of the mutual covenants and agreements
herein contained and other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the Landlord and Tenant hereby
agree as follows:

     1.   Supplementing the terms and provisions of the Lease and not in
limitation thereof, effective as of the full execution of this Agreement by
Landlord and Tenant, the attached New Exhibit A is added to Lease in lieu of the
prior Exhibit A, as amended by First and Second Amendment, the purpose of said
new Exhibit A, to increase the previously described Premises by an additional
two (2) acres, said two (2) acres described in Exhibit D attached hereto.  Said
additional land dedicated to and governed by Lease, is to be without additional
costs to Tenant, except for real property taxes and maintenance, as acquired by
Lease.  Tenant has agreed to pay for costs of survey of said additional two (2)
acres, providing a copy of the survey to Landlord and bearing the costs of
applicable subdivision approval and recording of this Third Amendment.

     2.   Except as herein modified, all the terms, covenants and conditions of
the existing Lease are hereby reaffirmed and shall remain in full force and
effect.

<PAGE>

     3.   This Agreement shall be binding upon, and inure to the benefit of, the
parties to it and their respective successors and assigns.

     IN WITNESS WHEREOF, the parties hereto have caused this instrument to be
executed on their behalf the day and year first above written.
     
ATTEST:                           LANDLORD:
                                  FLEMING COMPANIES, INC.



- -------------------------------   By: __________________________________
Secretary                             Name:
                                      Title:



ATTEST:                           TENANT:
                                  AARON'S AUTOMOTIVE PRODUCTS, INC.



- -------------------------------   By: __________________________________
Secretary                             Name:
                                      Title:
















                                     2



<PAGE>

                               AMENDMENT NO. 1 TO
                             STOCKHOLDERS AGREEMENT

          This Amendment to Stockholders Agreement (this "Amendment") is made
and entered into as of June 24, 1996 by and between Aftermarket Technology
Holdings Corp., a Delaware corporation (the "Company"), Aurora Equity Partners
L.P., a Delaware limited partnership ("AEP"), Aurora Overseas Equity Partners I,
L.P., a Cayman Islands exempted limited partnership ("AOEP"), and each of the
stockholders of the Company who are signatories hereto (the "Stockholders").

          WHEREAS, Section 10.2 of that certain Stockholders Agreement dated as
of August 2, 1994 among the Company and certain of its stockholders,
optionholders and warrantholders (the "Stockholders Agreement") permits the
amendment thereof by a written agreement signed by (a) the Company, (b) AEP and
AOEP and (c) the holders of a majority in voting interest of the outstanding
shares of Common Stock and Preferred Stock of the Company;

          WHEREAS, the Stockholders hold a majority in voting interest of the
outstanding shares of Common Stock and Preferred Stock of the Company; and

          WHEREAS, the parties hereto desire to amend the Stockholders Agreement
so that the right granted to the stockholders who are a party to the
Stockholders Agreement to include equity securities in an underwritten public
offering of the Company's common stock, par value $.01 per share (the "Common
Stock"), provided there are sales pursuant to such registration statement of
shares of Common Stock for an aggregate offering price of not less than
$20,000,000 (a "Qualified IPO"), pursuant to Section 1(a) of Exhibit D to the
Stockholders Agreement, shall not apply to a Qualified IPO that is consummated
on or before October 31, 1996;

          NOW, THEREFORE, in consideration of the foregoing recitals and the
covenants set forth herein, the parties hereto hereby agree as follows:

               1.   AMENDMENT.  Section 1(a) of Exhibit D to the Stockholders
Agreement is hereby deleted in its entirety and the following is hereby
substituted in its place:

                    "(a) RIGHT TO INCLUDE REGISTRABLE SECURITIES.  Except in the
     case of a Qualified IPO that is consummated on or before October 31, 1996,
     if the Company at any time proposes to effect a Qualified IPO or, following
     a Qualified IPO, proposes to register any of its equity securities under
     the Act (other than by a registration on Form S-4 or S-8 or any successor
     or similar forms), whether or not for sale for its own account, in a manner
     which would permit registration of Registrable Securities for sale to the
     public under the Act, then the Company will each such time give prompt
     written notice (which shall be at least 30 days prior to
<PAGE>

     filing) to all Eligible Holders of Registrable Securities of its intention
     to do so and of such Eligible Holders' rights under this Paragraph 1.  Upon
     the written request of any such Eligible Holder made within 20 days after
     the receipt of any such notice (which request shall specify the Registrable
     Securities intended to be disposed of by such Eligible Holder and the
     intended method of disposition thereof), the Company will use its best
     efforts to effect the registration under the Act of all Registrable
     Securities which the Company has been so requested to register by the
     holders thereof, to the extent requisite to permit the disposition (in
     accordance with the intended methods thereof as aforesaid) of the
     Registrable Securities so to be registered, by inclusion of such
     Registrable Securities in the registration statement which covers the
     securities which the Company proposes to register or in a separate
     registration statement concurrently filed and on terms substantially the
     same as those being offered to the Company; PROVIDED that if, at any time
     after giving written notice of its intention to register any securities and
     prior to the effective date of the registration statement filed in
     connection with such registration, the Company shall determine for any
     reason not to register or to delay registration of such securities, the
     Company may, at its election, give written notice of such determination to
     each Eligible Holder of Registrable Securities and, thereupon:

                    (i)   in the case of a determination not to register,
          shall be relieved of its obligation to register any Registrable
          Securities in connection with such registration (but not from its
          obligation to pay the Registration Expenses in connection
          therewith),  and

                    (ii)  in the case of a delay in registering, shall be
          permitted to delay registering any Registrable Securities for the same
          period as the delay in registering such other securities."

          2.   GOVERNING LAW.  This Amendment shall be governed by and construed
and enforced in accordance with the laws of the State of Delaware without
reference to choice or conflicts of law principles thereof.

          3.   EFFECT OF AMENDMENT.  Except as amended by this Amendment, the
Stockholders Agreement shall remain unchanged and shall remain in full force and
effect.


                                        2
<PAGE>

          IN WITNESS WHEREOF, the Company, AEP, AOEP and each of the
Stockholders have duly executed this Amendment as of the date first above
written.

                                   AFTERMARKET TECHNOLOGY
                                   HOLDINGS CORP.


                                   By:
                                      ---------------------------------------
                                   Name:
                                        -------------------------------------
                                   Title:
                                         ------------------------------------

                                   THE CLASS A STOCKHOLDERS:


                                   ------------------------------------------
                                   WILLIAM A. SMITH


                                   ------------------------------------------
                                   JAMES R. WEHR, GRANTOR/TRUSTEE
                                   of The James R. Wehr Revocable Trust dated
                                   2/3/93, as Amended


                                   ------------------------------------------
                                   KENNETH T. HESTER

                                   THE CLASS B STOCKHOLDERS:

                                   THE TRUSTEES OF GENERAL ELECTRIC
                                   PENSION TRUST

                                   By:
                                      ---------------------------------------
                                   Name:
                                        -------------------------------------
                                   Title:  Trustee

                                   SOMERVILLE S TRUST

                                   By:
                                      ---------------------------------------
                                   Name:
                                        -------------------------------------
                                   Title:
                                         ------------------------------------


                                        3
<PAGE>

                                   CHEMICAL EQUITY ASSOCIATES

                                   By:
                                      ---------------------------------------
                                   Name:
                                        -------------------------------------
                                   Title:
                                         ------------------------------------

                                   HELLER FINANCIAL, INC.
                                   By:

                                       --------------------------------------
                                   Name:
                                        -------------------------------------
                                   Title:
                                         ------------------------------------

                                   BANKAMERICA CAPITAL CORPORATION

                                   By:
                                      ---------------------------------------
                                   Name:
                                        -------------------------------------
                                   Title:
                                         ------------------------------------

                                   W. S. INVESTMENTS L.P.

                                   By:
                                      ---------------------------------------
                                   Name:
                                        -------------------------------------
                                        General Partner


                                   ------------------------------------------
                                   GERALD L. PARSKY


                                   DEAN WITTER AS CUSTODIAN FOR AURORA CAPITAL
                                   PARTNERS VIP PLUS 401(K) PLAN
                                   FBO GERALD L. PARSKY

                                   By:
                                      ---------------------------------------
                                      Richard R. Crowell, Trustee

                                   By:
                                      ---------------------------------------
                                      Richard K. Roeder, Trustee



                                   ------------------------------------------
                                   RICHARD R. CROWELL


                                   ------------------------------------------
                                   JEFFREY S. DEUTSCHMAN


                                        4
<PAGE>

                                   G.M. ROEDER AND R.K. ROEDER, JTWROS

                                   By:
                                      ---------------------------------------
                                      Gloria M. Roeder

                                   By:
                                      ---------------------------------------
                                      Richard K. Roeder


                                   SUMITOMO BANK OF CA TTEE FOR GIBSON, DUNN &
                                   CRUTCHER RETIREMENT PLAN FBO
                                   H. RICHARD DALLAS

                                   By:
                                      ---------------------------------------
                                   Name:
                                        -------------------------------------
                                   Title:
                                         ------------------------------------


                                   ------------------------------------------
                                   PATRICK J. STEINER


                                   NHL HOLDINGS LTD.

                                   By:
                                      ---------------------------------------
                                   Name:
                                        -------------------------------------
                                   Title:
                                         ------------------------------------


                                   ------------------------------------------
                                   ROBERT L. CUMMINGS III


                                   ------------------------------------------
                                   JOHN E. ANDERSON


                                   ROBERT ANDERSON VARIABLE TRUST

                                   By:
                                      ---------------------------------------
                                      Robert Anderson, Trustee


                                   ------------------------------------------
                                   AMBASSADOR JAMES D. HODGSON


                                        5
<PAGE>


                                   ALLENWOOD VENTURES, INC.


                                   By:
                                      ---------------------------------------
                                      Dr. Simon Ramo


                                   ------------------------------------------
                                   FREDERICK J. ELSEA, III


                                   ------------------------------------------
                                   W. MONTY YORT


                                   DEAN WITTER AS CUSTODIAN FOR AURORA CAPITAL
                                   PARTNERS VIP PLUS 401(K) PLAN
                                   FBO W. MONTY YORT

                                   By:
                                      ---------------------------------------
                                      Richard R. Crowell, Trustee

                                   By:
                                      ---------------------------------------
                                      Richard K. Roeder, Trustee


                                   ------------------------------------------
                                   KURT B. LARSEN

                                   DEAN WITTER AS CUSTODIAN FOR AURORA CAPITAL
                                   PARTNERS VIP PLUS 401(K) PLAN
                                   FBO KURT B. LARSEN

                                   By:
                                      ---------------------------------------
                                      Richard R. Crowell, Trustee

                                   By:
                                      ---------------------------------------
                                      Richard K. Roeder, Trustee


                                   ------------------------------------------
                                   MARK C. HARDY


                                        6
<PAGE>

                                   DEAN WITTER AS CUSTODIAN FOR AURORA CAPITAL
                                   PARTNERS VIP PLUS 401(K) PLAN
                                   FBO MARK C. HARDY

                                   By:
                                      ---------------------------------------
                                      Richard R. Crowell, Trustee

                                   By:
                                      ---------------------------------------
                                      Richard K. Roeder, Trustee


                                   ------------------------------------------
                                   JOHN T. MAPES


                                   SUMITOMO BANK OF CA TTEE FOR
                                   GIBSON, DUNN & CRUTCHER RETIREMENT
                                   PLAN FBO BRUCE D. MEYER

                                   By:
                                      ---------------------------------------
                                   Name:
                                        -------------------------------------
                                   Title:
                                         ------------------------------------


                                   L-A&A GIFT TRUST FBO
                                   ELLIOT LEEDOM ACKERMSN

                                   By:
                                      ---------------------------------------
                                   Name:
                                        -------------------------------------
                                   Title:
                                         ------------------------------------


                                   L-A&A GIFT TRUST FBO
                                   NATHANEL LEEDOM ACKERMAN

                                   By:
                                      ---------------------------------------
                                   Name:
                                        -------------------------------------
                                   Title:
                                         ------------------------------------


                                   OGAC LIMITED

                                   By:
                                      ---------------------------------------
                                   Name:
                                        -------------------------------------
                                   Title:
                                         ------------------------------------


                                        7
<PAGE>

                                   LODWRICK AND CAROLE COOK AS
                                   TRUSTEES OF THE COOK FAMILY
                                   TRUST DATED SEPTEMBER 16, 1991

                                   By:
                                      ---------------------------------------
                                      Trustee


                                   THE CLASS C STOCKHOLDERS:

                                   AURORA EQUITY PARTNERS L.P.
                                   By:       Aurora Capital Partners L.P.,
                                             its general partner

                                   By:       Aurora Advisors, Inc.,
                                             its general partner

                                   By:
                                      ---------------------------------------
                                     Name:
                                          -----------------------------------
                                     Title:
                                           ----------------------------------


                                   AURORA OVERSEAS EQUITY
                                   PARTNERS I, L.P.

                                   By:  Aurora Overseas Capital Partners, L.P.,
                                        its general partner

                                   By:  Aurora Overseas Advisors, Ltd.,
                                        its general partner

                                   By:
                                      ---------------------------------------
                                     Name:
                                          -----------------------------------
                                     Title:
                                           ----------------------------------


                                        8



<PAGE>


                               AMENDMENT NO. 2 TO
                             STOCKHOLDERS AGREEMENT

          This Amendment to Stockholders Agreement (this "Amendment") is made
and entered into as of October 24, 1996 by and between Aftermarket Technology
Holdings Corp., a Delaware corporation (the "Company"), Aurora Equity Partners
L.P., a Delaware limited partnership ("AEP"), Aurora Overseas Equity Partners I,
L.P., a Cayman Islands exempted limited partnership ("AOEP"), and each of the
stockholders of the Company who are signatories hereto (the "Stockholders").

          WHEREAS, Section 10.2 of that certain Stockholders Agreement dated as
of August 2, 1994 among the Company and certain of its stockholders,
optionholders and warrantholders (the "Stockholders Agreement") permits the
amendment thereof by a written agreement signed by (a) the Company, (b) AEP and
AOEP and (c) the holders of a majority in voting interest of the outstanding
shares of Common Stock and Preferred Stock of the Company;

          WHEREAS, the Stockholders hold a majority in voting interest of the
outstanding shares of Common Stock and Preferred Stock of the Company; and
WHEREAS, the parties hereto desire to amend the Stockholders Agreement so that
the right granted to the stockholders who are a party to the Stockholders
Agreement to include equity securities in an underwritten public offering of the
Company's common stock, par value $.01 per share (the "Common Stock"), provided
there are sales pursuant to such registration statement of shares of Common
Stock for an aggregate offering price of not less than $20,000,000 (a "Qualified
IPO"), pursuant to Section 1(a) of Exhibit D to the Stockholders Agreement,
shall not apply to a Qualified IPO that is consummated on or before March 31,
1997;

          NOW, THEREFORE, in consideration of the foregoing recitals and the
covenants set forth herein, the parties hereto hereby agree as follows:

          1.   AMENDMENT.  Section 1(a) of Exhibit D to the Stockholders
Agreement is hereby deleted in its entirety and the following is hereby
substituted in its place:

          "(a) RIGHT TO INCLUDE REGISTRABLE SECURITIES.  Except in the case of a
     Qualified IPO that is consummated on or before March 31, 1997, if the
     Company at any time proposes to effect a Qualified IPO or, following a
     Qualified IPO, proposes to register any of its equity securities under the
     Act (other than by a registration on Form S-4 or S-8 or any successor or
     similar forms), whether or not for sale for its own account, in a manner
     which would permit registration of Registrable Securities for sale to the
     public under the Act, then the Company will each such time give prompt
     written notice (which shall be at least 30 days prior to
<PAGE>

     filing) to all Eligible Holders of Registrable Securities of its intention
     to do so and of such Eligible Holders' rights under this Paragraph 1.  Upon
     the written request of any such Eligible Holder made within 20 days after
     the receipt of any such notice (which request shall specify the Registrable
     Securities intended to be disposed of by such Eligible Holder and the
     intended method of disposition thereof), the Company will use its best
     efforts to effect the registration under the Act of all Registrable
     Securities which the Company has been so requested to register by the
     holders thereof, to the extent requisite to permit the disposition (in
     accordance with the intended methods thereof as aforesaid) of the
     Registrable Securities so to be registered, by inclusion of such
     Registrable Securities in the registration statement which covers the
     securities which the Company proposes to register or in a separate
     registration statement concurrently filed and on terms substantially the
     same as those being offered to the Company; PROVIDED that if, at any time
     after giving written notice of its intention to register any securities and
     prior to the effective date of the registration statement filed in
     connection with such registration, the Company shall determine for any
     reason not to register or to delay registration of such securities, the
     Company may, at its election, give written notice of such determination to
     each Eligible Holder of Registrable Securities and, thereupon:

                    (i)  in the case of a determination not to register,
          shall be relieved of its obligation to register any Registrable
          Securities in connection with such registration (but not from its
          obligation to pay the Registration Expenses in connection
          therewith),  and

                   (ii)  in the case of a delay in registering, shall be
          permitted to delay registering any Registrable Securities for the
          same period as the delay in registering such other securities."

          2.   GOVERNING LAW.  This Amendment shall be governed by and construed
and enforced in accordance with the laws of the State of Delaware without
reference to choice or conflicts of law principles thereof.

          3.   EFFECT OF AMENDMENT.  Except as amended by this Amendment, the
Stockholders Agreement shall remain unchanged and shall remain in full force and
effect.


                                        2
<PAGE>

          IN WITNESS WHEREOF, the Company, AEP, AOEP and each of the
Stockholders have duly executed this Amendment as of the date first above
written.

                              AFTERMARKET TECHNOLOGY
                              HOLDINGS CORP.


                              By:
                                 ------------------------------
                              Name:
                                   ----------------------------
                              Title:
                                    ---------------------------


                              THE CLASS A STOCKHOLDERS:


                              ---------------------------------
                                   WILLIAM A. SMITH



                              JAMES R. WEHR REVOCABLE TRUST


                              ---------------------------------
                              James R. Wehr, Grantor/Trustee


                              ---------------------------------
                                   KENNETH T. HESTER


                                        3
<PAGE>

                              THE CLASS B STOCKHOLDERS:


                              ALLENWOOD VENTURES, INC.


                              By:
                                 ------------------------------
                                 Dr. Simon Ramo

                              ---------------------------------
                                   JOHN E. ANDERSON


                              ROBERT ANDERSON VARIABLE TRUST


                              By:
                                 ------------------------------
                                 Robert Anderson, Trustee


                              THE ANDREW W. MELLON FOUNDATION


                              By:
                                 ------------------------------
                                Name:
                                     --------------------------
                                Title:
                                      -------------------------


                              AURORA CAPITAL PARTNERS L.P.


                              By:       Aurora Advisors, Inc.,
                                        its general partner


                              By:
                                 ------------------------------
                                Name:
                                     --------------------------
                                Title:
                                      -------------------------


                                        4
<PAGE>

                              AURORA OVERSEAS CAPITAL
                              PARTNERS, L.P.


                              By:  Aurora Overseas Advisors, Ltd.,
                                   its general partner


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                              BANCBOSTON INVESTMENTS, INC.


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                              BANKAMERICA CAPITAL CORPORATION


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                              CALIFORNIA PUBLIC EMPLOYEES'
                              RETIREMENT SYSTEM


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                              CASTLEROCK INVESTMENTS LTD.


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                                        5
<PAGE>

                              CHEMICAL EQUITY ASSOCIATES


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                              CHEMICAL INVESTMENTS, INC.


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                              -------------------------------------
                                   RICHARD R. CROWELL


                              -------------------------------------
                                   ROBERT L. CUMMINGS III


                              THE TRUSTEES OF DARTMOUTH COLLEGE


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                              DEAN WITTER AS CUSTODIAN FOR AURORA CAPITAL
                              PARTNERS VIP PLUS 401(K) PLAN
                              FBO RICHARD R. CROWELL


                              By:
                                 ----------------------------------
                                 Richard R. Crowell, Trustee


                              By:
                                 ----------------------------------
                                 Richard K. Roeder, Trustee


                                        6
<PAGE>

                              DEAN WITTER AS CUSTODIAN FOR AURORA CAPITAL
                              PARTNERS VIP PLUS 401(K) PLAN
                              FBO MARK C. HARDY


                              By:
                                 ----------------------------------
                                 Richard R. Crowell, Trustee


                              By:
                                 ----------------------------------
                                 Richard K. Roeder, Trustee


                              DEAN WITTER AS CUSTODIAN FOR AURORA CAPITAL
                              PARTNERS VIP PLUS 401(K) PLAN
                              FBO KURT B. LARSEN


                              By:
                                 ----------------------------------
                                 Richard R. Crowell, Trustee


                              By:
                                 ----------------------------------
                                 Richard K. Roeder, Trustee


                              DEAN WITTER AS CUSTODIAN FOR AURORA CAPITAL
                              PARTNERS VIP PLUS 401(K) PLAN
                              FBO GERALD L. PARSKY


                              By:
                                 ----------------------------------
                                 Richard R. Crowell, Trustee


                              By:
                                 ----------------------------------
                                 Richard K. Roeder, Trustee


                                        7
<PAGE>

                              DEAN WITTER AS CUSTODIAN FOR AURORA CAPITAL
                              PARTNERS VIP PLUS 401(K) PLAN
                              FBO W. MONTAGUE YORT


                              By:
                                 ----------------------------------
                                 Richard R. Crowell, Trustee


                              By:
                                 ----------------------------------
                                 Richard K. Roeder, Trustee


                              DELTA MASTER TRUST


                              By:
                                 ----------------------------------
                                 Trustee


                              -------------------------------------
                                   JEFFREY S. DEUTSCHMAN


                              -------------------------------------
                                   FREDERICK J. ELSEA, III


                                   GENERAL ELECTRIC PENSION TRUST


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:  Trustee


                              HARBOURTON REASSURANCE, INC.


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                              -------------------------------------
                                   MARK C. HARDY


                                        8
<PAGE>

                              HELLER FINANCIAL, INC.


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                              -------------------------------------
                                   AMBASSADOR JAMES D. HODGSON


                              -------------------------------------
                                        CLEON T. KNAPP


                              L-A&A GIFT TRUST FBO
                              ELLIOT LEEDOM ACKERMAN


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                              L-A&A GIFT TRUST FBO
                              NATHANEL LEEDOM ACKERMAN


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                              -------------------------------------
                                        KURT B. LARSEN


                              LODWRICK AND CAROLE COOK AS
                              TRUSTEES OF THE COOK FAMILY
                              TRUST DATED SEPTEMBER 16, 1991


                              By:
                                 ----------------------------------
                                  Trustee


                              -------------------------------------
                                        JOHN T. MAPES


                                        9
<PAGE>

                              NHL HOLDINGS LTD.


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                              OGAC LIMITED


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                              ORYX EQUITY PARTNERS FUND I LTD.


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                              -------------------------------------
                                        GERALD L. PARSKY


                              -------------------------------------
                              G.M. ROEDER AND R.K. ROEDER, JTWROS


                              By:
                                 ----------------------------------
                                 Gloria M. Roeder

                              By:
                                 ----------------------------------
                                 Richard K. Roeder


                              SOMERVILLE S TRUST


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                                       10
<PAGE>

                              SPRINGBROOK, G.P.


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                              -------------------------------------
                                       PATRICK J. STEINER


                              SUMITOMO BANK OF CA TTEE FOR GIBSON, DUNN &
                              CRUTCHER RETIREMENT PLAN FBO
                              H. RICHARD DALLAS


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                              SUMITOMO BANK OF CA TTEE FOR
                              GIBSON, DUNN & CRUTCHER RETIREMENT
                              PLAN FBO BRUCE D. MEYER


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                              UNIVERSITY OF SOUTHERN CALIFORNIA


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                              W. S. INVESTMENTS L.P.


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                General Partner


                                       11
<PAGE>

                              -------------------------------------
                                        JEROME C. WEINTRAUB


                              -------------------------------------
                                        W. MONTAGUE YORT


                              THE CLASS C STOCKHOLDERS:


                              AURORA EQUITY PARTNERS L.P.

                              By:  Aurora Capital Partners L.P.,
                                   its general partner

                              By:  Aurora Advisors, Inc.,
                                   its general partner


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------

                              AURORA OVERSEAS EQUITY
                              PARTNERS I, L.P.


                              By:  Aurora Overseas Capital Partners, L.P.,
                                   its general partner

                              By:  Aurora Overseas Advisors, Ltd.,
                                   its general partner


                              By:
                                 ----------------------------------
                                Name:
                                     ------------------------------
                                Title:
                                      -----------------------------


                                       12


<PAGE>

- ------------------------------------------------------------------------------

                           TROLL ASSOCIATES, INC.


                                                            Sublandlord


                                   and


              COMPONENT REMANUFACTURING SPECIALISTS, INC.


                                                            Subtenant



                         ______________________

                             Space Sublease
                         ______________________


                               Premises:

                             A Portion Of

                         400 CORPORATE DRIVE
                      Mahwah, New Jersey 07430


- ------------------------------------------------------------------------------

<PAGE>

                          TABLE OF CONTENTS
                                                                          PAGE


ARTICLE 1 - DEFINITIONS.................................................... 1

ARTICLE 2 - DEMISE AND TERM................................................ 6

ARTICLE 3 - RENT........................................................... 7

ARTICLE 4 - USE OF DEMISED PREMISES........................................ 8

ARTICLE 5 - PREPARATION OF DEMISED PREMISES................................10

ARTICLE 6 - TAX AND OPERATING EXPENSE PAYMENTS.............................10

ARTICLE 7 - SECURITY.......................................................11

ARTICLE 8 - SUBORDINATION..................................................12

ARTICLE 9 - QUIET ENJOYMENT................................................15

ARTICLE 10 - ASSIGNMENT, SUBLETTING AND MORTGAGING.........................15

ARTICLE 11 - INSURANCE AND INDEMNITY.......................................17

ARTICLE 12 - ALTERATIONS AND SIGNS.........................................19

ARTICLE 13 - SUBLANDLORD'S AND SUBTENANT'S PROPERTY........................20

ARTICLE 14 - REPAIRS AND MAINTENANCE.......................................20

ARTICLE 15 - PUBLIC UTILITY CHARGES........................................21

ARTICLE 16 - EXTENSION OF TERM.............................................21

ARTICLE 17 - DETERMINATION OF FAIR MARKET RENT AND FAIR
               MARKET VALUE FOR THE DEMISED PREMISES.......................22

ARTICLE 18 - RIGHT OF FIRST LEASE..........................................23

ARTICLE 19 - SUBLANDLORD SUBLEASE BACK.....................................23

ARTICLE 20 - ACCESS AND CHANGES............................................23

ARTICLE 21 - MECHANICS' LIENS AND OTHER LIENS..............................24

ARTICLE 22 - NON-LIABILITY AND INDEMNIFICATION.............................24

ARTICLE 23 - DAMAGE AND DESTRUCTION........................................25

                                    i

<PAGE>

                                                                          PAGE

ARTICLE 24 - EMINENT DOMAIN................................................26

ARTICLE 25 - SURRENDER.....................................................27

ARTICLE 26 - CONDITIONS OF LIMITATION......................................28

ARTICLE 27 - RE-ENTRY BY SUBLANDLORD.......................................29

ARTICLE 28 - DAMAGES.......................................................29

ARTICLE 29 - CURING DEFAULTS...............................................31

ARTICLE 30 - BROKER........................................................34

ARTICLE 31 - NOTICES.......................................................31

ARTICLE 32 - REPRESENTATION OF SUBTENANT...................................32

ARTICLE 33 - PARKING.......................................................32

ARTICLE 34 - SUBLEASE CONTINGENT UPON MUNICIPAL APPROVAL...................32

ARTICLE 35 - REPRESENTATIONS AND WARRANTIES................................33

ARTICLE 36 - ENVIRONMENTAL REPRESENTATIONS AND WARRANTIES..................34

ARTICLE 37 - PERFORMANCE UNDER PROTEST.....................................35

ARTICLE 38 - EVENTS OF DEFAULT.............................................35

ARTICLE 39 - MISCELLANEOUS.................................................36

                                       EXHIBITS

Exhibit A     -    Legal description of Land
Exhibit B     -    Survey of Land and Building and
                   Description of Demised Premises
Exhibit C-1   -    Sublandlord's Work
Exhibit C-2   -    Subtenant's Work
Exhibit D     -    Form of Non-Disturbance Agreements
Exhibit E     -    Parking Plan
Exhibit F     -    Restrictions of Record


                                     ii
<PAGE>

     WHEREAS, this SUBLEASE dated April _, 1994, is executed by and between 
TROLL ASSOCIATES, INC., a New Jersey Corporation, with offices at 100 
Corporate Drive, Mahwah, New Jersey 07430 ("SUBLANDLORD"), and COMPONENT 
REMANUFACTURING SPECIALISTS, Inc., INC., a New Jersey corporation having 
offices at 15 Arrow Road, Ramsey, New Jersey 07446 (the "SUBTENANT").

     WHEREAS, this SUBLEASE is subject and subordinate to a certain Net 
Lease, dated December 16, 1987; as amended by the First Net Lease 
Modification, dated June 30, 1992; the Second Net Lease Modification dated 
January 28, 1993; the Third Net Lease Modification dated April 21, 1994; and 
any further modifications (referred to herein collectively as the "Net Lease" 
or "Superior Lease") executed by and between Marvin Schecter and Marian 
Schecter as landlord ("LANDLORD" or "SUPERIOR LESSOR") and Troll Associates, 
Inc. as tenant ("SUBLANDLORD" or "SUBLESSOR");

     WHEREAS, the term of the Net Lease commenced on January 1, 1988 and 
presently expires on December 31, 2002, with two (2) renewals of ten (10) 
years each.

     NOW THEREFORE, in consideration of the mutual promises set forth below 
and other good and valuable consideration the receipt and sufficiency of 
which is hereby acknowledged by both parties, the parties hereto agree as 
follows:

                          ARTICLE 1 - DEFINITIONS 

      1.01.  As used in this Sublease the following words and phrases shall 
have the meanings indicated:

     A.  Additional Charges:  All amounts that become payable by Subtenant to 
Sublandlord hereunder, other than the Fixed Rent.

     B.  Architect:  Designers of Bedminster, 2475 Laminston Road, 
Bedminster, New Jersey 07921.

     C.  Broker:  David T. Houston Co., 1025 Broad Street, Bloomfield, New 
Jersey 07003, Att: Walter Michalski and Mark Siegler.

     D.  Building:  The building consisting of approximately 146,000 total 
square feet located on the Land in the Township of Mahwah, New Jersey and 
known as 400 Corporate Drive, Mahwah, New Jersey.

     E.  Calendar Year:  Any twelve-month period commencing on January 1.

     F.  Commencement Date:  The Commencement Date of this Sublease shall be 
May 1, 1994; or in the event Sublandlord has not obtained all municipal 
approvals for Subtenant's use of the Demised Premises under Paragraph 33 of 
this Sublease by May 1, 1994, the   Commencement Date shall be the date upon 
which Sublandlord so

<PAGE>

obtains all municipal approvals for Subtenant's use of the Demised Premises 
under Paragraph 33 of this Lease. On the Commencement Date, Subtenant shall 
take possession of the Demised Premises but shall not begin to pay Rent, Real 
Estate Taxes, Insurance and all of its other rent obligations until the Rent 
Commencement Date.

     G.  Common Areas:  Those areas of the Land designated by Sublandlord, 
from time to time, which are used and enjoyed by not only Subtenant but other 
users, occupants, Subtenants or owners of the Building and Land, including, 
without limitation, parking areas, walkways, lawns and landscaped areas.  
Sublandlord may change the designation of Common Areas, from time to time, 
provided such change in designation (i) does not interfere with the 
Subtenant's use and occupancy of the Demised Premises, parking, 
ingress/egress and loading and unloading of Subtenant, as permitted by this 
Sublease and (ii) does not result in any increase in the Subtenant's Common 
Area Maintenance charges.  The Building itself is specifically excluded as a 
Common Area for the Term of this Sublease, as same may be extended.

     H.  Common Area Maintenance Charges:  Forty-three percent (43%) of any 
and all charges for the maintenance, operation, replacement and repair of the 
Common Areas of the Land including, without limitation, all costs in 
connection with the lighting, policing, landscaping, cleaning, snow removal, 
janitorial services and utility charges as respects the Common Areas, all of 
which services shall be determined by and performed by Sublandlord as 
required by this Sublease and paid for by Subtenant as provided in Article 
6.03 of this Lease.  If the Common Areas are changed to include additional 
parking spaces as provided in Article 32.01 (G) above, the Common Area 
Maintenance Charges shall include the maintenance of said additional parking 
spaces.  The Common Area Maintenance Charges specifically exclude initial 
repairs to the upper parking lot to the rear of the Building.  To the extent 
that the cost of any repairs or replacements to Common Areas are costs which 
would be capitalized under Generally Accepted Accounting Practices, then for 
purposes of this Sublease, only the applicable amortized cost of same, shall 
be included, * on an annualized basis, as Common Area Maintenance Charges.

     I.  Demised Premises:  The Demised Premises shall consist of the portion 
of the Building located on the Land depicted as the "Demised Premises" on 
Exhibit B hereto, consisting of 63,000 square feet, comprised of 3,000 
square feet of office space (subject to Sublandlord's Work set forth on 
Exhibit C hereto) and 60,000 square feet of warehouse space (subject to 
Sublandlord's Work set forth on Exhibit C hereto) and also sometimes referred 
to herein as the South Section of the Building.

- ------------------------
* during the term

                                      2

<PAGE>

     J.  Expiration Date:  The date which is the date immediately preceding 
the fifth (5th) anniversary of the Rent Commencement Date, unless the Term is 
extended by Subtenant as herein provided.

     K.  Extended Period:  There will be two (2) five (5) year options to 
renew.

     L.  Fixed Rent for the Demised Premises:  The Fixed Rent during the Term 
is as set forth below, and except as modified by Paragraph 1.01U of this 
Sublease:

First through third year of Sublease   $4.75 per sq. ft. ($24,937.50 per month)
Fourth through fifth year of Sublease  $5.25 per sq. ft. ($27,562.50 per month)

     M.  Insurance Requirements:  Rules, regulations, orders and other 
requirements of insurance carriers, the applicable board of underwriters 
and/or the applicable fire insurance rating organization and/or any other 
similar body having jurisdiction over the Land and Building.

     N.  Land:  The land described on Exhibit "A" and shown on Exhibit "B" 
upon which the Building is located and designated as Block 68, Lot 9 on the 
tax map of the Township of Mahwah, together with any and all rights 
Sublandlord has, if any, in and to a certain roadway, open or proposed, 
adjoining the said property.

     0.  Legal Requirements:  Laws and ordinances of all federal, state, 
county, and local governments, and rules, regulations, orders and directives 
of all departments, subdivisions, bureaus, agencies of any other 
governmental, public or quasi-public authorities having jurisdiction over the 
Land and Building, including those pertaining to zoning and environmental 
matters.

     P.  Permitted Uses:  Warehouse, office, industrial, processing, 
distribution, shipping and receiving, storage, light manufacturing, assembly 
or other lawful purpose including, without limitation, remanufacturing of 
transmissions including assemblage, cleaning, reconditioning, rebuilding and 
remanufacturing of transmissions.  However, and except as otherwise provided 
in Articles 4 and 33 of this Sublease as respects municipal approvals, 
Sublandlord makes no representations to Subtenant as to what uses are 
permitted by applicable zoning ordinances.

     Q.  Person:  A natural person or persons, a partnership, a corporation, 
or any other form of business or legal association or entity.

     R.  Plans:  All drawings, designs, plans and specifications prepared by 
the Architect and other necessary engineers and professionals for 
Sublandlord's Work to be performed at the Demised


                                      3

<PAGE>

Premises, a schedule of which such work is attached hereto as Exhibit C.

     S.  Real Estate Taxes: The percentage of the real estate taxes, charges 
and all other similar charges and impositions imposed upon the Building and 
the Land, by any governmental body or authorities or any tax, charge, or 
imposition imposed in substitution thereof or in addition thereto, which 
percentage is arrived at by a comparison of the total office and warehouse 
space in the Demised Premises to the total office and warehouse space in the 
Building, and calculated in accordance with the following formula which shall 
be adjusted to reflect any change in assessment of the Building or Demised 
Premises:

     For purposes of this formula, warehouse space shall have a designated
     factor of one (1) and office space shall have a designated factor of 
     two (2).

     1.  The factors shall be multiplied by the square footage of warehouse and
     office space in the Building to determine the total Building space as
     follows:

     BUILDING

     Warehouse:  ____________ sq. ft. x 1 = _____________

     Office:  _______________ sq. ft. x 2 = _____________

          Building Total:  _______________

     2.   The factors shall be multiplied by the square footage of warehouse 
          and office space in the Demised Premises to determine the total 
          Demised Premises space as follows:

     DEMISED PREMISES

     Warehouse:  _____________ sq. ft. x 1 = _______________

     Office:  ______________ sq. ft. x 2.0 = _______________

          Demised Premises Total:  _______________

     3.   The Demised Premises Total shall be divided by the Building Total as
     follows: 

          Demised Premises Total/Building Total

     4.   The resulting percentage shall represent the Subtenant's percentage 
          of Real Estate Taxes and shall be multiplied by the total real estate
          taxes, assessments, charges, and other similar charges imposed upon 
          the Building and Land.


                                       4

<PAGE>

     5.   EXAMPLE:

     BUILDING

     Warehouse: 103,000 sq. ft. x 1 =      103,000
     Office: 11,300 sq. ft. x 2.0 =         22,600
                                           -------
          Building Total:                  125,600

     DEMISED PREMISES

     Warehouse: 60,000 sq. ft. x 1 =        60,000
     Office: 3,000 sq. ft. x 2.0 =           6,000
                                           -------
          Demised Premises Total:           66,000

     PERCENTAGE

     DEMISED PREMISES TOTAL:                66,000 = .53
                                           -------
     Building Total                        125,600

     Real Estate Taxes for Land and Building = $50,000 per year

     Subtenant Share = .53 x $50,000 = $26,500.00 per year

     T.  Rent: The Fixed Rent and the Additional Charges.

     U.  Rent Commencement Date: * The sixtieth (60th) day following the 
Commencement Date** On the Rent Commencement Date, Subtenant shall begin to 
pay Rent for the Demised Premises. The Subtenant agrees that the Rent 
Commencement Date shall not be delayed, notwithstanding the fact that 
Sublandlord's Work is not complete, if Sublandlord's failure to complete same 
by the Rent Commencement Date was caused by or contributed to by Subtenant's 
contractors, agents or employees or otherwise by Subtenant's failure to 
timely comply with its obligations hereunder, but only to the extent that 
such delays were in fact so caused or contributed to by Subtenant.  
Notwithstanding the foregoing to the contrary, provided Subtenant is not in 
default under this Sublease beyond applicable grace periods as set forth in 
this Sublease, Subtenant shall receive a  Fixed Rent credit for 33,000 square 
feet of the Demised Premises   from the Rent Commencement Date to the earlier 
to occur of i) the  date which is the eighth (8th) month anniversary date of 
the Commencement Date or ii) the date upon which Subtenant enters into either 
a) any contract of sale and closes title for all or substantially all of 
Subtenant's Existing Building or b) any lease  for all or substantially all 
of the leasable space in Subtenant's Existing Building and the Subtenant 
thereunder commences paying rent to Subtenant.  The total dollar value of the 
aforesaid Subtenant's Rent credit shall be repaid (together with interest 
calculated at the annual rate of five percent (5%), compounded quarterly, 
from the Rent Commencement Date to April 1, 1996) by Subtenant to Sublandlord 
as additional Fixed Rent over the last

- ------------------------
 * The later of (a) the
** or (b) the date upon which Sublandlord substantially completes 
   Sublandlord's Work and a certificate of occupancy is issued covering the 
   Demised Premises (however, if a temporary certificate is obtained, 
   Sublanlord shall be responsible to obtain and deliver to Subtenant the 
   permanent certificate of occupancy as soon as possible).


                                      5

<PAGE>

three (3) years of the initial Term of this Sublease, in equal monthly
payments commencing on April 1, 1996.

     V.  Security Deposit:  $47,875.00.  Subtenant has an option of 
delivering to Sublandlord either:  (a) cash or check in the sum of 
Forty-Seven Thousand Eight Hundred Seventy-Five Dollars ($47,875.00); or (b) 
a clean irrevocable, unconditional Letter of Credit drawn on a financial 
institution reasonably satisfactory to Sublandlord, payable to Sublandlord or 
Sublandlord's nominee in the amount of $47,875.00.  This Letter of Credit 
shall be renewed by Subtenant annually, prior to the date of its expiration.  
In the event that the replacement Letter of Credit is not delivered to 
Sublandlord on or before thirty (30) days prior to the expiration of the 
existing Letter of Credit, Sublandlord shall so notify Subtenant and provide 
Subtenant the opportunity to deliver the replacement Letter of Credit to 
Sublandlord within five (5) days of such notification.  If Subtenant fails to 
deliver such replacement Letter of Credit, Sublandlord shall cash the 
existing Letter of Credit.  Such cash shall be held by Sublandlord in a 
segregated bank account for sixty (60) days, within which time period 
Subtenant shall have the right to the return of the cash in exchange for a 
renewed Letter of Credit.  Notwithstanding the above, in the event Subtenant 
elects to extend the Term of this Sublease pursuant to Article 16 of this 
Sublease and provided Subtenant has not exceeded the allowed two (2) grace 
periods for payment of Rent without incurring late charges during any 
Calendar Year, as more specifically set forth in Paragraph 3.04 of this 
Sublease, the Security Deposit for any Extended Period shall be reduced to 
$23,937.50.

     W.  Superior Sublease*: The Net Lease as same may be extended or amended 
from time to time, or any other lease now in existence or hereafter created 
to which this Sublease is subject and subordinate, however, no such 
extensions, amendments or other such leases shall diminish the rights of 
Subtenant hereunder.

     X.  Superior Lessor:  A lessor under any Superior Sublease or its
successors and/or assignees.

     Y.  Superior Mortgage:  Any Mortgage given to a mortgagee to which this 
Sublease is, at the time referred to, subject and subordinate, or shall 
become subject and subordinate to in the future.  As of the execution of this 
Sublease, First Fidelity Bank, N.A., New Jersey, holds a blanket first 
mortgage encumbering the Demised Premises and other properties, dated 
December 23, 1988, as amended and modified on June 30, 1992, and as hereafter 
amended or modified.

     Z.  Superior Mortgagee:  Any mortgagee under any Superior Mortgage, or 
any proposed or future mortgagee or any of their successors and/or assigns.


- ------------------------
* or Superior Lease


                                      6

<PAGE>


     AA.  Subtenant's Existing Building:  Subtenant's building consisting of 
approximately 33,000 square feet, located at 15 Arrow Road, Ramsey, New Jersey
07446-1297.

     BB.  Term:  The period commencing on the Commencement Date and ending at 
11:59 p.m. of the Expiration Date, or on the date when this Sublease is 
earlier terminated, as herein provided.
 
                          ARTICLE 2 - DEMISE AND TERM 

     2.01.  Sublandlord hereby leases to Subtenant, and Subtenant hereby 
hires from Sublandlord, the Demised Premises for the Term.  This Sublease is 
subject to (a) any and all existing encumbrances, conditions, rights, 
covenants, easements, restrictions and rights of way, of record, and other 
matters of record set forth on Exhibit F annexed hereto provided same do not 
interfere with Subtenant's use and occupancy of the Demised Premises or 
Subtenant's parking, ingress/egress, loading and unloading, as herein 
permitted; and (b) easements and restrictions hereafter created by 
Sublandlord or Superior Lessor, or Superior Mortgagee provided same do not 
interfere with Subtenant's use and occupancy of the Demised Premises or 
Subtenant's parking, ingress/egress, loading and unloading, as herein 
permitted.
 
                              ARTICLE 3 - RENT 

      3.01.  Subtenant shall pay the Fixed Rent in equal monthly installments 
in advance on the first day of each and every calendar month during the Term 
beginning with the Rent Commencement Date.  If the Rent Commencement Date 
occurs at any time other than the first day of the month, the Fixed Rent due 
shall be prorated so that Subtenant is responsible for Fixed Rent for the 
number of days from and including the Rent Commencement Date until the end of 
the month.  If the Expiration Date occurs at any time other than the last day 
of the month, the Fixed Rent due shall be prorated so that Subtenant is 
responsible for Fixed Rent for the number of days from and including the 
first day of the month in which the Expiration Date occurs to and including 
the Expiration Date.

     3.02.  The Rent shall be paid in lawful money of the United States to 
Sublandlord at its office.  Subtenant shall pay the Fixed Rent promptly when 
due without notice or demand therefor and without any abatement, deduction or 
set off for any reason whatsoever except as expressly provided herein and 
provided, however, that Sublandlord agrees to notify Subtenant if Sublandlord 
has failed to receive the Rent on the first day of each and every month 
during the Term. The giving of such Notification, or the failure to provide 
same, shall not affect Subtenant's obligations under this Sublease.  Any 
check received by Sublandlord shall be deemed received subject to collection.


                                     7

<PAGE>

     3.03.  No payment by Subtenant or receipt or acceptance by Sublandlord 
of a lesser amount than the correct Rent shall be deemed to be other than a 
payment on account, nor shall any endorsement or statement on any check or 
any letter accompanying any check or payment be deemed an accord and 
satisfaction, and Sublandlord may accept such check or payment without 
prejudice to Sublandlord's right to recover the balance or pursue any other 
remedy in this Sublease or at law provided.

     3.04.  If Subtenant is in arrears in payment of Rent, Sublandlord may 
apply any payments made by Subtenant to such items as Sublandlord sees fit.  
Any payment due Sublandlord under this Sublease which is paid more than ten 
(10) days after the date such payment is due, shall, from the tenth (10th) 
day after the due date, until such payment is received by Sublandlord, bear 
interest at the prime rate of interest charged by First Fidelity Bank, N.A., 
New Jersey, plus two percent (2%) per annum (THE "LATE PAYMENT RATE"), except 
that Subtenant shall be given two (2) grace periods of ten (10) days each 
during any Calendar Year, during which the Late Payment Rate will not be 
charged to Subtenant.  Any such Late Charges if not previously paid shall, at 
the option of the Sublandlord, be applied to and become part of the next 
succeeding Rent payment to be made hereunder.

                     ARTICLE 4 - USE OF DEMISED PREMISES

     4.01.  Subtenant shall use and occupy the Demised Premises  for the 
Permitted Uses only, and Subtenant shall at all times comply with all Legal 
Requirements.  Subject to Article 33 hereof, if a Certificate of Use shall be 
required pursuant to municipal ordinance to effectuate use of the Demised 
Premises, Sublandlord  shall procure same, at Sublandlord's expense, and 
Subtenant shall maintain same and shall comply with the terms thereof.  
Subject to Article 33 hereof, if a Certificate of Occupancy shall be required 
pursuant to municipal ordinance for the proper and lawful conduct of 
Subtenant's business in the Demised Premises, Sublandlord, with Subtenant's 
cooperation as necessary and at Subtenant's * cost and expense, shall procure 
same diligently and forthwith, and Subtenant shall comply with the terms 
thereof.  Sublandlord shall be solely responsible, at Sublandlord's cost and 
expense for engaging the Architect to prepare the Plans, as defined in 
Article 1 of this Sublease.  Subtenant shall not at any time use or occupy, 
or do or permit anything to be done in the Demised Premises, in any manner 
which (a) violates the Certificate of Occupancy, the Certificate of Use or 
other certificate issued by the municipality for the Demised Premises or for 
the Building or any zoning ordinance; (b) causes or  is liable to cause 
injury to the Building or any equipment, facilities or systems therein or 
require replacement thereof; (c) constitutes a violation of the Legal 
Requirements or Insurance Requirements; or (d) impairs or tends to impair the 
proper and


- ----------------------
* landlord


                                      8

<PAGE>

economic maintenance, operation and repair of the Building and/or its 
equipment, facilities or systems.

     4.02.  Subtenant shall not and hereby represents, warrants and covenants 
that it will not generate, manufacture, refine, transport, treat, store, 
handle or dispose of hazardous substance or wastes, as defined in ECRA, now 
ISRA, N.J.S.A. 13:1K-6 ET SEQ. and P.L. 1993, C. 139 (collectively "ISRA"), 
the Spill Compensation and Control Act, N.J.S.A. 58:10-23:11 ET SEQ., or any 
other federal or state environmental law, in or on the Demised Premises other 
than those in connection with Subtenant's Permitted Use.  Should Subtenant 
cause any hazardous substance or waste, to be discharged in or on the Demised 
Premises, Subtenant shall, at its sole cost and expense, clean up such 
discharge in accordance with all applicable laws.  Prior to cessation of 
Subtenant's operation at the Demised Premises, Subtenant shall demonstrate 
compliance with ISRA by delivering to the Sublandlord any of the following 
ISRA approvals (the "ISRA" Approvals):

               (I)  a letter from the New Jersey Department of Environmental 
     Protection and Energy ("NJDEPE") certifying that ISRA does not apply to 
     the cessation of Subtenant's operation at the site, or

              (II)  a no further action letter or "Negative Declaration"
     approved by the NJDEPE pursuant to ISRA, or

             (III)  a certification or letter of compliance that an
     approved clean-up or remediation plan has been completed.

     Subtenant shall pay all filing fees and expenses, including any testing 
and remediation expenses, required to obtain the foregoing except that 
Sublandlord shall pay for any environmental cleanup not caused by Subtenant, 
that is required as a result of compliance herewith.  Sublandlord shall fully 
cooperate with Subtenant and provide all reasonably necessary information for 
Subtenant's compliance.  Subtenant shall indemnify and hold Sublandlord 
harmless from and against any liability including attorney fees, incurred by 
the Sublandlord as a result of the Subtenant's failure to comply with the 
requirements of this Article.  Subtenant shall keep Sublandlord informed of 
all such proceedings and shall timely provide Sublandlord with copies of all 
relevant documents.  If Subtenant fails to obtain an ISRA Approval prior to 
its ceasing operations at the Demised Premises, then, in addition to any 
other remedy available to Sublandlord, Sublandlord may deem Subtenant to be a 
holdover Subtenant until such time that an ISRA Approval is obtained.  
Notwithstanding the foregoing, if Subtenant is proceeding with due diligence 
and dispatch to obtain same, Subtenant shall be responsible for only regular 
Fixed Rent (not 150% of Fixed Rent) and other charges which accrue under 
this Sublease.  This provision shall survive termination of the Sublease.



                                      9

<PAGE>

     In the event Subtenant fails to timely comply with its obligations under 
this Article, then Sublandlord, at its option, may do so on behalf of 
Subtenant at Subtenant's cost and expense.

     4.03.  Notwithstanding the foregoing, it is understood and agreed that 
Sublandlord shall be responsible for the cost of compliance with Legal 
Requirements and Insurance Requirements which are applicable generally to the 
Building and not the result of Subtenant's specific use, provided, however, 
Subtenant shall not be responsible to comply with any Legal Requirements and 
Insurance Requirements relating to the structure of the Building or relating 
to conditions or repair which are the responsibility of the Sublandlord under 
this Sublease.

     4.04.  Notwithstanding the foregoing, if compliance with ISRA becomes 
necessary at the Demised Premises because of any ISRA triggering event 
initiated by Sublandlord or Superior Lessor, as the case may be, Sublandlord 
shall pay for all costs incurred in obtaining an ISRA Approval and Subtenant 
shall fully cooperate with Sublandlord in completing and seeking a letter of 
non-applicability from the NJDEPE and Sublandlord shall indemnify and hold 
Subtenant harmless from any and all liability, costs and expenses, including 
without limitation, reasonable attorneys fees, incurred by Subtenant as a 
result of Sublandlord's failure to comply with the requirements of this 
Article. Sublandlord shall comply with ISRA and all requirements of NJDEPE at 
Sublandlord's sole expense, except that Subtenant shall pay for any 
environmental cleanup caused by Subtenant that is required as a result of 
compliance herewith.

                   ARTICLE 5 - PREPARATION OF DEMISED PREMISES 

     5.01.  On the Commencement Date Subtenant shall take possession of the 
Demised Premises and Subtenant is leasing the Demised Premises "as is" on the 
date hereof, subject to Sublandlord's Work (which shall be Sublandlord's only 
obligation to Subtenant as respects initial improvements to the Demised 
Premises), as detailed in Exhibit C-1 attached hereto, to be performed * by 
Sublandlord, ** in a good and workmanlike manner and in accordance with all 
Legal Requirements and other provisions of this Sublease.

     5.02.  At the expense of Sublandlord, the Architect and necessary 
engineers and professionals, including without limitation a space planner 
design service, shall complete all Plans for all work set forth on Exhibit C 
to be performed in the Demised Premises by Sublandlord.


- -------------------------
*  and completed
** within sixty (60) days from the Commencement Date


                                     10

<PAGE>

                    ARTICLE 6 - TAX AND OPERATING EXPENSE PAYMENTS 

     6.01.  Commencing with the * Commencement Date, Subtenant shall pay Real 
Estates Taxes due for the Demised Premises or attributable to the Demised 
Premises in accordance with the formula set forth in Paragraph 1.01S. Upon 
Sublandlord's receipt of the tax bill pertaining to the Demised Premises, 
Sublandlord shall promptly send a copy of the bill to Subtenant.  On a 
monthly basis, Sublandlord shall send Subtenant an invoice for the Real 
Estate Taxes. Subtenant will promptly pay Sublandlord the amount of such Real 
Estate Tax invoice. Sublandlord shall promptly provide to Subtenant, copies 
of paid invoices from the municipality on a quarterly basis.

     6.02.  Real Estate Taxes, whether or not a lien upon the Premises shall 
be apportioned between Sublandlord and Subtenant at the beginning and end of 
the Term or Extended Period, as the case may be.

     6.03.  Commencing with the * Commencement Date, Subtenant shall pay the 
Common Area Maintenance Charges promptly upon receipt of an invoice together 
with paid invoices (or other reasonable evidence of charges) therefor from 
Sublandlord, which invoice shall be sent by Sublandlord on a monthly basis.

     6.04.  Notwithstanding anything contained in this Sublease to the 
contrary, Subtenant shall not be responsible for any income taxes, whatsoever 
imposed upon the Sublandlord or Superior Lessor in connection with the 
Demised Premises or otherwise.

     6.05.  Throughout the Term, Sublandlord shall have the right to contest 
the amount or validity of any Real Estate Taxes in any manner permitted by 
law. In the event Sublandlord, or any presently existing ** Sublandlord in 
the Building with the right to do so, does not elect to do so, and after 
prior written notice from subtenant to Sublandlord, Subtenant may contest the 
amount or validity of any Real Estate Taxes in any manner permitted by law, 
in the name of Subtenant, and whenever necessary in the name of Sublandlord 
or Superior Lessor, as appropriate, provided and upon condition that 
Subtenant does so with due diligence, in good faith, there is a reasonable 
likelihood of success, and that such contest shall be without cost, liability 
or expenses to Sublandlord or Superior Lessor. Superior Lessor and 
Sublandlord shall cooperate with Subtenant and shall execute any documents or 
pleadings reasonably required for that purpose. Such contest may include 
appeals from any judgment decree of order until a final determination is made 
by a court or governmental department or authority having final jurisdiction 
in the matter.

- -------------------------

 * Rent
** subtenant


                                      11

<PAGE>

                              ARTICLE 7 - SECURITY 

     7.01.  As set forth in Paragraph 1.01V, Subtenant shall deliver to 
Sublandlord the Security Deposit as security for the full and faithful 
payment and performance by Subtenant of Subtenant's obligations under this 
Sublease.  If Subtenant defaults in the full and prompt payment and 
performance of any of its obligations under this Sublease, than after notice 
to Subtenant and failure of Subtenant to cure any such defaults within 
applicable grace periods, Sublandlord may use, apply or retain the whole or 
any part of the security to the extent required for the payment of any Rent 
or any other sums as to which Subtenant is in default or for any sum which 
Sublandlord may expend or may be required to expend by reason of Subtenant's 
default in respect of any of Subtenant's obligations under this Sublease, 
including, without limitation, any damages or deficiency in the reletting of 
the Demised Premises, whether such damages or deficiency accrue before or 
after summary proceedings or other re-entry by Sublandlord.  If Sublandlord 
shall so use, apply or retain the whole or any part of the security, 
Subtenant shall upon demand immediately deposit with Sublandlord a sum equal 
to the amount so used, applied and retained, as security as aforesaid.  If 
Subtenant shall fully and faithfully pay and perform all of Subtenant's 
obligations under this Sublease, the security or any balance thereof to which 
Subtenant is entitled shall be promptly paid over to Subtenant after the date 
on which this Sublease shall expire or sooner terminate, and after delivery 
to Sublandlord of entire possession of the Demised Premises.  In the event of 
any sale or leasing of the Land, Sublandlord shall have the right to transfer 
the security to which Sublandlord is entitled to the vendee or lessee upon 
notice to Subtenant and, provided Sublandlord transfers the security as 
provided for herein, Sublandlord shall thereupon be released by Subtenant 
from all liability for the return or payment thereof; and Subtenant shall 
look solely to the new landlord for the return or payment of the same to the 
extent of such transfer; and the provisions hereof shall apply to every 
transfer or assignment made of the same to a new landlord.  Subtenant shall 
not assign or encumber or attempt to assign or encumber the monies deposited 
herein as security, and neither Sublandlord nor its successors or assigns 
shall be bound by any such assignment, encumbrance, attempted assignment or 
attempted encumbrance.

                          ARTICLE 8 - SUBORDINATION

     8.01.  This Sublease shall be subject and subordinate at all times to 
the lien of any mortgages or other permitted encumbrances  now or hereafter 
placed on the Demised Premises, as set forth in Paragraph 2.01 of this 
Sublease, including, without limitation, the Superior Mortgage, without the 
necessity of any further instrument   or act on the part of Subtenant to 
effectuate such subordination,   but Subtenant covenants and agrees to 
execute and deliver upon 



                                      12

<PAGE>

demand such further instrument or instruments evidencing such subordination 
of this Sublease to the lien of any such mortgage or other encumbrance as 
shall be desired by a mortgagee or proposed mortgagee.  Subtenant shall have 
twenty (20) days within which to execute, acknowledge or deliver any such 
instruments after request.

     8.02.  If any act or omission of either Sublandlord or Subtenant would 
give the other party the right to terminate this Sublease, neither 
Sublandlord nor Subtenant shall exercise such right (a) until it has given 
written notice of such act or omission to the other and each Superior 
Mortgagee * and Superior Lessor, * and (b) until a reasonable period for 
remedying such act or omission shall have elapsed following the giving of 
such notice and following the time when such Superior Mortgagee or Superior 
Lessor under such Superior Mortgage or Superior Sublease as the case may be, 
to remedy the same (which reasonable period shall in no event be more than 
the period to which Sublandlord would be entitled under this Sublease or 
otherwise, after similar notice, to effect such remedy).

    8.03.  If any Superior Lessor shall succeed to the rights of Sublandlord 
under this Sublease, then at the request of such party so succeeding to 
Sublandlord's rights ("SUCCESSOR SUBLANDLORD") and upon such Successor 
Sublandlord's written agreement to accept Subtenant's attornment, Subtenant 
shall attorn to and recognize such Successor Sublandlord as Subtenant's 
landlord under this Sublease and shall promptly execute and deliver any 
instrument that such Successor Sublandlord may reasonably request to evidence 
such attornment. Upon such attornment this Sublease shall continue in full 
force and effect as a direct lease between the Successor Sublandlord and 
Subtenant upon all of the terms, conditions and covenants as are set forth in 
this Sublease.

    8.04.  If any then present or prospective Superior Mortgagee or Superior 
Lessor shall require any modification(s) of this sublease, Subtenant shall 
promptly execute and deliver to Sublandlord such instruments effecting such 
modifications) as Sublandlord shall request, provided such modifications 
shall not decrease Sublandlord's obligations, increase Subtenant's 
obligations or increase the amount of Fixed Rent or Additional Rent due 
hereunder or otherwise adversely affect Subtenant's interest hereunder.

    8.05.  Each party shall, at any time as requested by the other party, 
within fifteen (15) days of such request, execute and deliver to the 
requesting party a statement certifying that this Sublease is unmodified and 
in full force and effect (or if there  have been modifications, that the same 
is in full force and effect  as modified and stating the modifications), 
certifying the dates to which the Fixed Rent and Additional Charges have been 
paid, stating whether or not, to the best knowledge of the party giving the 
statement, the requesting party is in default in performance of any


- ------------------
* (provided Sublandlord has sent to Subtenant notice of such Superior 
Mortgagee and Superior Lessor together with the name and address of such 
entity)


                                     13

<PAGE>

of its obligations under this Sublease, and, if so, specifying each such 
default.

     8.06.  The parties hereto acknowledge that the Sublease shall be subject 
to and subordinate to the Net Lease, the provisions of which shall not 
conflict with any of the terms or provisions of this Sublease, which Sublease 
shall control in the event of any conflict, and in connection with same the 
parties hereto agree as follows:

          (A)  Sublandlord shall promptly transmit to tenant under the
     Superior Lease any notice or demands received from Subtenant and shall
     promptly transmit to Subtenant any notice or demands received from tenant
     * under the Superior Lease. Subtenant shall promptly transmit to Subtenant
     any notice or demands received from Sublandlord under the Superior Lease 
     any other party having an interest to which this Sublease is subordinate.

     8.07.  Sublandlord and Subtenant agree that in any case where the 
provisions of this Sublease or the Net Lease require the consent or approval 
of Sublandlord or Superior Lessor prior to the taking of any action, the 
granting of consent by Sublandlord hereunder shall be deemed to be the 
consent of Superior Lessor under the Net Lease.  By its execution of the 
Sublease, Superior Lessor grants Sublandlord the right to consent, on its 
behalf, to any of the terms or provisions requiring the consent of Superior 
Lessor under the Superior Lease.

    8.08.  To the extent applicable, Subtenant shall have the benefit of each 
and every covenant and agreement made by Sublandlord to Subtenant under the 
Net Lease.

    8.09.  In the event the Net Lease is terminated by Superior Lessor 
thereunder on account of the default by Sublandlord thereunder or the Net 
Sublease expires pursuant to its terms, in either event prior to the 
expiration of the Term of this Sublease, then, in such event, provided 
Subtenant is not in default of any of the terms and conditions of this 
Sublease, the within Sublease shall be deemed to be a direct lease between 
Superior Lessor under the Net Lease and Subtenant pursuant to the terms of 
this Sublease.

    8.10.  Sublandlord and Superior Lessor warrant and covenant to Subtenant 
that the Net Lease is in full force and effect, and Sublandlord is not in 
default thereunder nor has any event taken place which with the passage of 
time could result in a default, and, notwithstanding anything to the 
contrary, Subtenant's rights herein are not and will not be affected by the 
Net Lease.  In the event of any conflict between the Net Lease and this 
Sublease, the provisions of this Sublease shall prevail.



- ----------------------
*  tenant



                                     14

<PAGE>

    8.11.  Notwithstanding anything else to the contrary in this Sublease, 
Subtenant shall not be required to subordinate or attorn to any other party, 
unless such subordination and attornment is specifically provided for in this 
Sublease and the party whose interest Subtenant shall subordinate to or 
attorn to, as the case may be, recognizes in writing Subtenant's right to the 
continued quiet use and enjoyment of the Demised Premises under this Sublease 
and all other rights as provided for under this Sublease.

   8.12.  Sublandlord shall, within thirty (30) days of the date hereof, 
provide Subtenant with fully executed Subordination, Recognition and 
Non-Disturbance Agreements from the current Superior Mortgagee and Superior 
Lessor, substantially in the forms annexed hereto as Exhibit D 
("Non-Disturbance Agreements") and shall provide a reasonably comparable 
Non-Disturbance Agreement from any future Superior Mortgagee or Superior 
Lessor.

                         ARTICLE 9 - QUIET ENJOYMENT

   9.01.  So long as Subtenant pays all of the Rent and performs all of 
Subtenant's other obligations hereunder, Subtenant shall peaceably and 
quietly have, hold and enjoy the Demised Premises, subject, nevertheless, to 
the provisions of this Sublease.

            ARTICLE 10 - ASSIGNMENT, SUBLETTING AND MORTGAGING

   10.01.  Subtenant shall not, voluntarily or involuntarily, (a) assign or 
otherwise transfer this Sublease, (b) sublet the Demised Premises or any part 
thereof, or allow the same to be used, occupied or utilized by anyone other 
than Subtenant, or (c) mortgage, pledge, encumber or otherwise hypothecate 
this Sublease in any manner whatsoever, except as provided in this Article 10.

   10.02.  Subtenant shall be permitted to sublet up to fifty percent (50%) 
of the Demised Premises (a "Minor Sublease") without Sublandlord's consent, 
provided however, (i) Subtenant shall notify Sublandlord in writing, promptly 
after execution of any sublease and shall provide a copy of the sublease to 
Sublandlord; (ii) Subtenant shall remain liable and responsible for all 
obligations of Subtenant under this Sublease notwithstanding any further 
sublease; and (iii) Subtenant shall not sublet the Demised Premises to any 
person or entity which (a) is a then existing tenant in any building owned by 
Sublandlord or Superior Lessor, within a radius of two (2) miles of the 
Demised Premises, if Sublandlord or Superior Lessor has comparable space 
available to let to the  sublessee of Subtenant, in a building owned or 
controlled by Sublandlord or Superior Lessor * or (b) which has a SIC code 
that would subject the person or entity to ISRA compliance, unless the 
proposed subtenant's use of hazardous substances is no greater in quantity or 
degree than Subtenant's use of same (or Subtenant

- ----------------------
* within such two (2) mile radiuis


                                      15

<PAGE>

obtains Sublandlord's approval to different hazardous substances, such 
approval not to be unreasonably withheld).

     10.03.  Subtenant shall be permitted to sublet in excess of fifty 
percent (50%) of the Demised Premises or assign this Sublease (a "Major 
Sublease") but only with Sublandlord's prior written consent, which shall not 
be unreasonably withheld, provided however, (i) Subtenant shall notify 
Sublandlord and request Sublandlord's consent prior to such subletting; (ii) 
Subtenant shall remain liable and responsible for all obligations of 
Subtenant under this Sublease notwithstanding any sublease; (iii) Subtenant 
shall not sublet the Demised Premises to any person a entity which has an SIC 
code that would subject the person or entity to ISRA, unless the proposed 
subtenant's use of hazardous substances is no greater in quantity or degree 
than Subtenants' use of same (or Subtenant obtains Sublandlord's approval to 
different hazardous substances, such approval not to be unreasonably 
withheld).

    10.04.  If Subtenant derives a profit from any Major Sublease, 
Sublandlord and Subtenant shall share equally in Subtenant's profit to the 
extent actually received by Subtenant.  "Profit" shall mean the amounts, if 
any, paid by the Sub-subtenant in excess of:

            (I) the amounts including, without limitation, Rent paid by
     Subtenant under this Sublease;

           (II) an amount sufficient to reimburse Subtenant for its
     reasonable costs incurred in the subletting, including, without 
     limitation, customary brokerage commissions, reasonable legal fees and 
     costs of renovating and preparing the Demised Premises for such subtenant;
     and

          (III) any portion of funds received by Subtenant for any
     rentals which Subtenant, in turn, pays to any third party (i.e.
     reimbursements for equipment rentals).

     Profits shall be paid by Subtenant to Sublandlord, after Subtenant has 
been fully reimbursed for the costs set forth in subparagraph (ii) above, as 
and when monies are received and collected by Subtenant from sub-subtenant.

     10.05.  If this Sublease is assigned, whether or not in violation of 
this Sublease, Sublandlord may collect rent from the assignee.  No such 
assignment, subletting, occupancy or collection shall be deemed a waiver of 
any of the provisions of this Sublease, or the acceptance of the assignee, 
Subtenant or occupant as Subtenant, or a release of Subtenant from the 
performance by Subtenant of Subtenant's obligations under this Sublease.



                                      16

<PAGE>

    10.06.  Any assignment, whether or not made with Sublandlord's consent, 
shall be made only if, and shall not be effective until, the assignee shall 
execute, acknowledge and deliver to Sublandlord an agreement whereby the 
assignee shall assume Subtenant's obligations under this Sublease and whereby 
the assignee shall agree that all of the provisions in this Sublease shall, 
notwithstanding such assignment, continue to be binding upon it in respect to 
all future assignments.  Notwithstanding any assignment, whether or not in 
violation of the provisions of this Sublease, and notwithstanding the 
acceptance of Rent by Sublandlord from an assignee, or any other party, the 
original Subtenant shall remain fully liable for the payment of the Rent and 
for Subtenant's other obligations under this Sublease.

    10.07.  The liability of the original Subtenant shall not be discharged, 
released or impaired by any agreement made by Sublandlord extending the time 
of, or modifying any of the obligations of, this Sublease, or by any waiver 
or failure of Sublandlord to enforce any of the provisions of this Sublease.

    10.08.  If fifty (50%) percent or more of the Demised Premises becomes 
available during the Term or extended Term of this Sublease which Subtenant 
intends to offer for rent to third  parties, prior to offering such space on 
the market, Subtenant shall first notify Sublandlord and shall offer the 
space to Sublandlord, upon such terms as Subtenant intends to market the 
space (except the term shall be no longer than the Term of this Sublease). 
Sublandlord shall have fifteen (15) days from receipt of such notice to 
notify Subtenant of Sublandlord's intention to lease such space on such terms 
as Subtenant has proposed. If Sublandlord fails to so notify Subtenant, or 
notifies Subtenant that Sublandlord does not intend to lease such space on 
such terms, Subtenant shall be free to market the space to third parties. As 
respects a Major Sublease, in addition to Sublandlord's right of first lease 
aforesaid, and Sublandlord's right to give or withhold consent as provided in 
this Sublease, Sublandlord shall have the right to, but shall not be 
obligated to, terminate the Sublease and recapture the part of the Demised 
Premises to be sublet or assigned * If Sublandlord elects to recapture and upon
the date specified in such notice, which date shall be not less than thirty 
(30) days and not more than sixty (60) days after the giving of said notice, 
this Sublease shall terminate provided that with  respect to a sublease of 
less than all of the Demised Premises, the Sublease shall terminate only to 
the extent of the portion of the Demised Premises being sublet, in which 
event the Rent and Additional Charges shall be adjusted in accordance with 
Article 1.01 (L) based upon the remaining square feet of the Demised 
Premises. If Sublandlord elects to recapture all or any portion of the Demised 
Premises, Sublandlord shall pay the cost of constructing any demising walls, 
separating the utilities and HVAC, if necessary, that may be required in order 
to separate the recaptured space from the remainder of the Demised Premises. If



- --------------------
* to be executed by Sublandlord sending written notice thereof to Subtenant 
  within fifteen (15) days from notice by Subtenant requesting the consent of 
  the Sublanlord pursuant to the terms of Section 10.03.


                                     17


<PAGE>

Sublandlord elects to recapture all or any portion of the Demised Premises, 
then Sublandlord must accept Subtenants' proposed tenants and contract 
directly with such proposed tenants.  Notwithstanding the provisions of 
section 10.06 above, to the extent of such recaptured space, Subtenant shall 
have no further liabilities or obligations to Sublandlord for Rent (prorated, 
if applicable) or other obligations under this Sublease.  If Sublandlord does 
not so terminate this Sublease, and if Subtenant does not consummate the 
subject transaction within one hundred and eighty (180) days after the last 
day in which Sublandlord received notice of the proposed assignment or 
sublet, Subtenant shall again be required to comply with the provisions of 
this Article in connection with any such transaction as if the notice by 
Subtenant referred to above in this Article had not been given.

     10.09.    Without limiting any of the default provisions of this Lease, 
if pursuant to the Federal Bankruptcy Code (or any similar law hereafter 
enacted having the same general purpose), Subtenant is permitted to assign 
this Lease notwithstanding the restrictions contained in this Lease, adequate 
assurance of future performance by an assignee expressly permitted under such 
amount equal to the sum of six (6) month's Fixed Rent plus an amount equal to 
the Additional Charges for the Calendar Year preceding the year in which such 
assignment is intended to become effective, which deposit shall be held for 
the balance of the Term by Sublandlord, without interest, as security for the 
full performance of all of Subtenant's obligations under this Lease, and 
applied in the manner specified for security in this Lease for Security 
Deposit.

     10.10.    Notwithstanding the foregoing to the contrary, Subtenant shall 
have the right to assign this Sublease, without Sublandlord's consent, to a 
party or entity which (a) purchases all or substantially all of Subtenant's 
business, or (b) is an affiliate, parent or wholly owned subsidiary of 
Subtenant, or (c) merges with Subtenant, provided however, that in any such 
instance, the assignee shall have a credit reputation and a net worth at 
least equal to that of Subtenant as of the date hereof and Subtenant shall 
provide Sublessor with reasonable proof of same prior to such assignment.  In 
the event of the foregoing assignment, and notwithstanding any other 
provisions of this Sublease to the contrary, Sublandlord shall have no right 
to any Profit to Subtenant or rights of recapture, as respects such 
assignment.

                     ARTICLE 11 - INSURANCE AND INDEMNITY 

     11.01.    Sublandlord or Superior Lessor shall maintain or cause to be 
maintained at reasonably competitive rates, All Risk Insurance in respect of 
the Building and other improvements (except for property Subtenant is 
required (or may elect) to cover with insurance under Article 11.02), on the 
Land and Building normally

                                      18

<PAGE>

covered by such insurance for the benefit of Subtenant, Superior Lessor and 
Superior Mortgagee, in an amount equal to the replacement value of the 
Building, and rent insurance equivalent to the aggregate amount of one year's 
Fixed Rent, and Real Estate Taxes pursuant to this Sublease.  Sublandlord 
shall have the right to provide any insurance maintained or caused to be 
maintained by it under blanket policies.  Commencing with the * Commencement 
Date, forty-three percent (43%) of the cost of such insurance carried by 
Sublandlord hereunder, shall be paid by Subtenant in advance upon 
presentation of a paid invoice or other evidence of payment by Sublandlord.  
The annual cost of such insurance shall be paid by Subtenant in monthly or 
quarterly assessments, at Sublandlord's option upon receipt by Subtenant of a 
paid invoice or other written evidence of charges.  Sublandlord shall deliver 
to Subtenant and any additional insureds, certificates for such fully paid 
for policies required by Article 11.01, before the Commencement Date and 
Sublandlord shall deliver to Subtenant and any additional insured 
certificates of renewal at least thirty (30) days before expiration.

     11.02.    Subtenant shall pay for and maintain the following insurance: 
(a) comprehensive general public liability insurance in respect of the 
Demised Premises and the operation of business therein, with Sublandlord and 
its Superior Lessor and Superior Mortgagee, as additional insureds, with 
limits of not less than $1,000,000 for single coverage and $2,000,000 
umbrella coverage, (b) All Risk insurance for the sole benefit of Subtenant 
in respect of Subtenant's stock in trade, fixtures, furniture, furnishings, 
removable floor coverings, equipment, and all other property of Subtenant in 
the Demised Premises in any amounts not less than 80% of the full insurable 
value of the property covered and not less than the amount sufficient to 
avoid the effect of the co-insurance provisions of the applicable policy or 
policies.  Subtenant shall deliver to Sublandlord and any additional 
insured(s) certificates for such fully paid-for policies required by Article 
11.02(a), before the Commencement Date and Subtenant shall deliver to 
Sublandlord and any additional insured(s) certificates therefor at least 
thirty (30) days before the expiration of any existing policy.

     11.03.    All policies required pursuant to Article 11 shall be issued 
by companies licensed to do business in New Jersey and rated B+ or better by 
A.M. Best or some other reputable company that rates insurance companies, and 
all such policies shall contain a provision whereby the same cannot be 
canceled unless Sublandlord and any additional insured(s) are given at least 
thirty (30) days' prior written notice of such cancellation.

     11.04.    Neither party shall be liable or responsible for and each 
party hereby releases the other party from, all liability to  such party and 
any person claiming by, through or under such party,  by way of subrogation 
or otherwise, for any injury, loss or damage


- ----------------------
* Rent

                                      19

<PAGE>

to any person or property in or around the Demised Premises or to Subtenant's 
business and Sublandlord and Subtenant shall require each other's insurers to 
include in all of the policies to be issued pursuant to this Sublease, a 
clause or endorsement waiving the insurers rights of subrogation against the 
other party and against the Superior Lessor and any Superior Mortgagee.

                      ARTICLE 12 - ALTERATIONS AND SIGNS 

     12.01.    Subtenant shall submit to Sublandlord, a complete set of plans 
and specifications for all initial work desired to be installed at the 
Demised Premises by Subtenant (the "Subtenant Initial Work"), which Subtenant 
Initial Work shall be at Subtenants sole cost and expense.

     12.02.    Except for non-structural alterations and changes (other than 
to the roof) costing Fifty Thousand Dollars ($50,000) or less in the 
aggregate at any one time (in which case no Sublandlord's consent shall be 
required), Subtenant shall not i) make any structural alterations or 
additions to the Demised Premises, or (ii) make any cuts or penetrations in 
the roof of the Demised Premises, or (iii) any non-structural alterations and 
changes costing more than Fifty Thousand ($50,000) Dollars at any one time, 
without on each occasion, set forth in (i)-(iii) above, first obtaining the 
consent of Sublandlord, such consent not to unreasonably withheld, 
conditioned or delayed ("Subtenant's Additional Work").  Subtenant shall 
submit to Sublandlord plans and specifications for Subtenant's Additional 
Work at the time Sublandlord's consent is sought and with respect to 
structural alterations only, Subtenant shall reimburse Sublandlord for the 
out of pocket reasonable costs actually incurred by Sublandlord for 
Sublandlord's review and approval of the plans and specifications, including, 
without limitation, the reasonable cost to Sublandlord for engaging 
architects and engineers (unless Subtenant obtains Sublandlord's approval of 
Subtenant's architect or engineer, such consent not to be unreasonably 
withheld, in which case Sublandlord shall not be entitled to such 
reimbursement). Subtenant shall obtain all necessary governmental permits 
and certificates for the commencement and prosecution of permitted 
alterations and for final approval thereof upon completion.  Notwithstanding 
the above, Subtenant shall be permitted to perform:  (i) Subtenant's * Work as
set forth in Exhibit C-2 and (ii) non-structural alterations and changes (not 
affecting the roof) costing less than Fifty Thousand ($50,000) Dollars, each 
without the need for Sublandlord's consent.  However, in each such 
instance, Subtenant shall, prior to commencement of such work, provide 
Sublandlord, for informational purposes only, with prior written notice of 
same together with a copy of plans for all proposed work.

     12.03.    At Subtenant's option, prior to undertaking  Subtenant's
Additional Work, Subtenant may request that Sublandlord


- ----------------------
* Initial

                                      20

<PAGE>

notify Subtenant as to whether Sublandlord will require removal of 
Subtenant's Additional Work upon expiration or sooner termination of the term 
of this Sublease.

     12.04.    Subtenant's contractor or Subtenant shall furnish Sublandlord 
with reasonably satisfactory evidence that worker's compensation insurance is 
in effect at or before the commencement of alterations.

     12.05.    Subtenant may place a sign on the Demised Premises and/or on 
the front lawn of the Land, subject to Sublandlord's prior approval which 
approval shall not be unreasonably delayed or withheld, at Subtenant's sole 
cost and expense, provided that any sign placed on the Demised Premises shall 
be in compliance with all Legal Requirements.

     12.06.    At or before the Expiration Date, or earlier termination of 
this Sublease, Subtenant shall, at its cost and expense, remove from the 
Demised Premises all of Subtenant's Initial Work, Subtenant's Additional Work 
and all of Subtenant's Property (defined hereinafter) and restore the Demised 
Premises to their condition as of the date hereof.  If Subtenant fully 
complies with the above and leaves the Demised Premises in good order and 
repair and in broom clean condition, Sublandlord shall reimburse Subtenant 
for (a) up to Five Thousand ($5,000) Dollars towards the actual cost of such 
removal and restoration if Subtenant vacates after the initial term, or (b) 
up to Ten Thousand ($10,000) Dollars towards the actual cost of such removal 
and restoration if Subtenant vacates after the initial term is extended *
as provided herein.

            ARTICLE 13 - SUBLANDLORD'S AND SUBTENANT'S PROPERTY 

     13.01.    All fixtures, equipment and improvements attached to or built 
by Sublandlord into the Demised Premises at the commencement of or during the 
Term, shall remain a part of the Demised Premises and same shall be deemed to 
be the property of Sublandlord and shall not be removed by Subtenant.

     13.02.    All movable trade fixtures, machinery and equipment, which are 
installed in the Demised Premises by Subtenant and all furniture, 
furnishings, and other movable personal property owned by Subtenant and 
located in the Demised Premises (COLLECTIVELY "SUBTENANT'S PROPERTY") shall 
be and shall remain the property of Subtenant, provided that Subtenant shall 
repair or pay the cost of repairing any damage to the Demised Premises, 
resulting from the installation and/or removal thereof.  Any items of the 
Subtenant's Property which shall remain in the Demised Premises after the 
Expiration Date may, at the option of Sublandlord, be deemed to have been 
abandoned, and such items may be retained by Sublandlord

- ----------------------
* for at least the first five (5) year renewal option


                                      21
<PAGE>

as its property or disposed of by Sublandlord, without accountability, at 
Subtenant's expense.

                      ARTICLE 14 - REPAIRS AND MAINTENANCE 

     14.01.    As of the Commencement Date, Subtenant shall take good care of 
the interior, non-structural portions of the Demised Premises.  At 
Subtenant's sole cost and expense, Subtenant shall promptly make or cause to 
be made, all nonstructural maintenance repairs and replacements, to the 
interior, in and to the Demised Premises including without limitation all 
building equipment, glass, windows, doors, loading docks, loading bay doors, 
plumbing and electrical systems, heating, ventilation and air-conditioning 
("HVAC") systems, and maintaining same and the Demised Premises in a clean 
and orderly condition, except Subtenant shall not be responsible for the 
foregoing arising out of (a) fire or casualty, or (b) Sublandlord's or its 
agents, employees or contractors', acts or omissions.

     14.02.    As of the Commencement Date, Sublandlord, at its own cost and 
expense, shall be responsible for all exterior and structural repairs and 
replacements to the Demised Premises, the roof on the Demised Premises and 
all repairs and replacements to plumbing electrical systems located outside 
the Demised Premises and serving the Demised Premises.  Notwithstanding the 
above, Subtenant shall be responsible for annual, normal and regular 
maintenance of the roof above the Demised Premises, the cost of which shall 
not exceed Five Hundred ($500.00) Dollars, annually.

     14.03.    As of the Commencement Date, Sublandlord, at its own cost and 
expense, subject to Subtenant's obligations for payment of Common Area 
Maintenance Charges under this Sublease, shall be responsible for and shall 
take good care of the Common Areas, including without limitation, all 
necessary repairs and replacements, striping, snow and ice removal.

                    ARTICLE 15 - PUBLIC UTILITY CHARGES 

     15.01.    As of the Commencement Date, Subtenant shall pay all charges 
for water, sprinkler, sewer, gas or other utility or service supplied to the 
Demised Premises relating to Subtenant's use.  If separate meters for such 
utilities are not presently installed, Subtenant shall pay its proportionate 
share of utilities as determined by Sublandlord, written proof and evidence 
of which charges shall be provided by Sublandlord to Subtenant.  Sublandlord 
represents that the Demised Premises are separately metered for gas and 
electric.


                                      22

<PAGE>

                      ARTICLE 16 - EXTENSION OF TERM 

     16.01.    Provided Subtenant is not then in default of this Sublease 
beyond applicable grace periods as set forth in this Sublease, Subtenant 
shall have two (2) options to extend the term for an additional five (5) 
years per option.  If Subtenant elects to exercise either such option, it 
shall do so by delivering written notice of such election to Sublandlord no 
later than one hundred eighty (180) days prior to expiration of the then 
existing Term.  Subtenant agrees that it shall have forever waived its right 
to exercise any such option if it shall fail for any reason whatsoever to 
give such written notice to Sublandlord by the time provided for the giving 
of such notice, time being of the essence as to the exercise of such option.  
If Subtenant effectively elects to exercise said options, the Term shall be 
automatically extended for the applicable Extended Period without execution 
of an agreement of extension or renewal lease.  Within ten (10) days after 
request of either party after the effective exercise of any such option, 
Sublandlord and Subtenant shall execute, acknowledge and deliver to each 
other duplicate originals of an instrument in recordable form confirming that 
such option was effectively exercised provided however, a failure of the 
parties to execute such instrument within ten (10) days shall not affect the 
validity of Subtenant's exercise of its option.  Except as herein otherwise 
provided, the applicable Extended Period shall be upon the same terms and 
conditions as are in effect immediately preceding the commencement of such 
applicable Extended Period, except that Subtenant shall have no right or 
option to extend the Term for any period of time beyond the expiration of the 
second Extended Period.  The Fixed Rent for any Extended Period shall be 
ninety five percent (95%) of the then Fair market Rent for the Demised 
Premises as determined in accordance with Article 17 of this Sublease, 
provided, however, that the annual Fixed Rent for any Extended Period shall 
not be less than the annual Fixed Rent paid in the Calendar Year next 
preceding the first year of the applicable Extended Period.  Any termination, 
expiration, cancellation or surrender of this Sublease * shall terminate any 
right or option for the Extended Period not yet exercised.

     16.02.    If Subtenant elects to extend the initial Term as above 
provided, Sublandlord shall extend the term of the Net Lease so that the term 
of the Net Lease runs at least as long as the extended term of this Sublease. 
The foregoing shall in no way diminish any rights of Subtenant, Sublandlord 
or Superior Lessor set forth elsewhere in this Sublease as respects the Net 
Lease.

     16.03.    If Subtenant does not exercise its option to extend  the 
initial Term, ** Subtenant shall, upon expiration of Subtenant's option period
to elect to extend with Subtenant not so electing to extend this Sublease, 
pay Sublandlord $30,000.00 as reimbursement towards Sublandlord's Work, 
provided that the Sublease has not been terminated earlier by reason of fire, 
casualty, or condemnation.


- ----------------------
 * in whole (and not in part)
** for the first five (5) year renewal option



                                      23

<PAGE>

               ARTICLE 17 - DETERMINATION OF FAIR MARKET RENT AND FAIR 
                        MARKET VALUE FOR THE DEMISED PREMISES 

     17.01.    For purposes of this Sublease, Fair Market Rent shall be 
determined in the following manner:

               a.   On or before the first day of the ninth (9th) month prior 
               to the expiration of the then existing term, Subtenant, if 
               Subtenant so elects, shall provide Sublandlord with written 
               notice of Subtenant's determination of fair market rent for the
               Demised Premises for the next option period as to which the Term
               may be extended by Subtenant, if Subtenant is interested in 
               exercising such option.

               b.   If by the first day of the eighth (8th) month prior to
               expiration of the then existing Term, Sublandlord and Subtenant
               have not reached agreement on the determination of Fair Market
               Rent, at their own cost and expense, Sublandlord and Subtenant
               each shall secure an appraisal of fair market rent for the
               Demised Premises applicable as of the expiration of the existing
               term from a licensed MAI real estate appraiser, the geographic
               scope of which appraisal shall be limited to the area in New
               Jersey along the New Jersey State Highway Route 17 corridor 
               north of Allendale.

               c.   If the fair market rent of the two appraisals are within 
               ten percent (10%) of each other, the two fair market rents shall
               be averaged, and ninety five percent (95%) of the resulting 
               product shall be deemed the "Fair Market Rent".

               d.   If the fair market rents of the two appraisals are in 
               excess of ten percent (10%) of each other, the Sublandlord and 
               Subtenant shall select another mutually acceptable licensed MAI 
               real estate appraiser to perform an appraisal.

               e.   The fair market rent as determined by the third appraisal
               shall be averaged with whichever of the two previous fair market
               rents is closest in value to the third appraisal, and ninety 
               five percent (95%) of the resulting product shall be deemed the 
               "Fair Market Rent".

                                      24

<PAGE>


                       ARTICLE 18 - RIGHT OF FIRST LEASE 

     18.01.    If any space becomes available in the Building during the Term 
or extended Term of this Sublease which Sublandlord intends to offer for rent 
to third parties, prior to offering such space on the market, Sublandlord 
shall first notify Subtenant and shall offer the space to Subtenant, upon 
such terms as Sublandlord intends to market the space (except the term shall 
be coterminous with this Sublease).  Subtenant shall have fifteen (15) days 
from receipt of such notice to notify Sublandlord of Subtenant's intention to 
lease such space on such terms as Sublandlord has proposed.  The Sublandlord 
agrees that the rent included in said proposed terms will be at fair market 
value. * If Subtenant disputes said value and the parties cannot agree on same,
fair market value * shall be determined by appraisal method set forth in 
Article 17 of this Sublease.  If Subtenant fails to so notify Sublandlord, or 
notifies Sublandlord that Subtenant does not intend to lease such space on 
such terms, Sublandlord shall be free to market the space to third parties 
and shall have no further obligations to Subtenant, unless the space becomes 
available again after execution of a lease therefor.

                     ARTICLE 19 - SUBLANDLORD SUBLEASE BACK 

     19.01.    From the Commencement Date through March 31, 1995 ("Sublease 
Term"), Sublandlord hereby subleases from Subtenant a portion of the Demised 
Premises consisting of 13,000 square feet of warehouse space with access to 
one loading dock as depicted on Exhibit B ("Subleased Premises").  During the 
Sublease Term, Subtenant shall be excused from its Rent obligation for the 
Demised Premises during the Sublease Term, as respects the portion 
representing the Subleased Premises only, in the amount of $5,145.83 per 
month which shall be deducted from the Fixed Rent each month, unless, the 
Subleased Premises are occupied in whole or in part by any occupant other 
than Sublandlord, in which case all Rent as to the Subleased Premises shall 
be prorated and excused for the applicable portion of the Sublease Term.

                        ARTICLE 20 - ACCESS AND CHANGES 

     20.01.    Sublandlord and its agents shall have the right to enter the 
Demised Premises, upon reasonable notice to Subtenant, during regular 
business hours and at reasonable frequency, and without notice in the case of 
emergency (a) to examine the Demised Premises and to show them to actual and 
prospective mortgagees, or purchasers of the Demised Premises, and (b) to 
make such repairs, alterations, additions and improvements in or to the 
Demised Premises and/or in or to the Building or its facilities and equipment 
as Subtenant is required to make.

- ----------------------
* rent

                                      25

<PAGE>


                  ARTICLE 21 - MECHANICS' LIENS AND OTHER LIENS 

     21.01.    Nothing contained in this Sublease shall be deemed to imply 
any consent on the part of Sublandlord to subject any interest or estate in 
the Demised Premises to any liability under any mechanic's or other lien law. 
If any mechanic's or other lien or any notice of intention to file a lien is 
filed against the Demised Premises, or any part thereof, for any work, labor, 
service or materials claimed to have been performed or furnished for or on 
behalf of (i) Subtenant or anyone holding any part of the Demised Premises 
through or under Subtenant, for Subtenant's Work, Subtenant's Additional Work 
and/or any other work which Subtenant may perform during the Term, or (ii) 
Sublandlord or anyone holding any part of the Demised Premises through or 
under Sublandlord, for Sublandlord's Work and/or any other work which 
Sublandlord may perform during the Term, Subtenant or Sublandlord as the case 
may be shall cause the same to be discharged of record by payment, bond or 
order of a court of competent jurisdiction within thirty (30) days after 
notice by one to the other.

                 ARTICLE 22 - NON-LIABILITY AND INDEMNIFICATION 

     22.01.    Neither Sublandlord, nor any director, officer, agent or 
employee of Sublandlord shall be liable to Subtenant for any loss, injury or 
damage to Subtenant or to any other Person, or to its or their property, 
irrespective of the cause of such injury, damage or loss, unless caused by or 
resulting directly from the negligence of Sublandlord, its agents, servants 
or employees in the operation or maintenance of the Land or Building.  
Further, neither Sublandlord nor any director, officer, agent, or employee of 
subtenant shall be liable for any such damage caused by other Persons in, 
upon or about the Land, Building or Demised Premises, or caused by operations 
in construction of any private, public or quasi-public work.

     22.02.    Subtenant shall indemnify and hold harmless Sublandlord and 
its and their respective directors, officers, agents, and employees, Superior 
Lessor and Superior Mortgagee, and Sublandlord shall indemnify and hold 
harmless Subtenant and its and their respective directors, officers, agents 
and employees, from and against any and all claims arising from or in 
connection with (a) the conduct or management of the Demised Premises or of 
any business therein, or any work or thing whatsoever done, or any condition 
created unless caused by the other party in the Demised Premises during the 
Term or during any Extended Period; (b) any act, omission or negligence of 
the other party or its or their directors, officers, agents, employees or 
contractors; (c) any accident, injury or damage whatever (unless caused 
solely by the  other party's negligence) occurring in the Demised Premises; 
and (d) any breach or default by the other party in the full and prompt 
payment and performance of that party obligations under this 


                                      26
<PAGE>

Sublease; together with all costs, expenses and liabilities incurred in or in 
connection with each such claim or action or proceeding brought thereon, 
including, without limitation, all attorneys, fees and expenses.

     22.03.    Notwithstanding any provision to the contrary, Subtenant shall 
look solely to the estate and property of Sublandlord in and to the Demised 
Premises * in the event of any claim against Subtenant arising out of or in 
connection with this Sublease and Subtenant agrees that the liability of 
Sublandlord arising out of or in connection with this Sublease shall be 
limited to such estate and property of Sublandlord (or sale proceeds).  No 
other properties or assets of Sublandlord or any director, officer, agent, or 
employee of Subtenant shall be subject to levy, execution or other 
enforcement procedures for the satisfaction of any judgement or for the 
satisfaction of any other remedy of Subtenant arising out of, or in 
connection with, this Sublease, and if Subtenant shall acquire a lien on or 
interest in any other properties or assets by judgment or otherwise, 
Subtenant shall promptly release such lien on or interest in such other 
properties and assets by executing, acknowledging and delivering to 
Sublandlord an instrument to that effect prepared by Subtenant's attorneys. 
Notwithstanding the foregoing to the contrary, Sublandlord's liability to 
Subtenant, if any, for failure to comply with Sublandlord's obligations as 
respects any and all environmental matters under this Sublease and the return 
of Subtenant's security Deposit shall not be limited to Sublandlord's 
interest in the estate and property of the Demised Premises, * but rather shall
extend to any and all interests of Sublandlord.

                      ARTICLE 23 - DAMAGE AND DESTRUCTION 

     23.01.    If the Demised Premises shall be partially damaged or 
destroyed by fire or other casualty, Sublandlord shall repair the damage and 
restore and rebuild the Building and/or the Demised Premises as nearly as 
practicable to its character and value immediately prior to such damage or 
destruction, with reasonable dispatch after notice to it of the damage or 
destruction. Notwithstanding the above, Sublandlord shall not be obligated to 
expend any sum in excess of the insurance proceeds actually received by 
Sublandlord to repair or restore the Building and/or the Demised Premises.  
In the event of partial destruction of the Demised Premises, the Rent shall 
be adjusted in accordance with Article 1.01(L), based upon the square footage 
of the Demised Premises remaining for Subtenant's use.

     23.02.    If the Demised Premises shall be totally damaged or destroyed,
Sublandlord shall have the option, to be exercised    within thirty (30) days of
such casualty, to either (a) terminate  this Sublease, or (b) elect to rebuild
and/or restore the Demised Premises, consistent with the then existing zoning
ordinance. 


- ----------------------
* Building and land

                                      27
<PAGE>

Sublandlord shall not be required to expend any sum in excess, of the 
insurance proceeds actually received by Subtenant.  Nothing herein contained 
shall be construed to imply a duty upon Sublandlord to advance any money to 
restore or rebuild the Demised Premises pursuant to the Superior Mortgage or 
any other document.  Notwithstanding anything to the contrary contained 
herein, in the case of any damage or destruction of any part of the Demised 
Premises by fire or casualty which shall render at least twenty-five (25%) 
percent of the floor area of the Demised Premises untenantable or unfit for 
occupancy which is not repaired within six (6) months after the occurrence of 
such fire or casualty, using reasonable diligence, then in such event, 
Subtenant shall have the right, upon written notice to the Sublandlord within 
thirty (30) days following the expiration of the six (6) month period, to 
terminate the Sublease. If such fire or casualty is not reasonably capable of 
restoration with six (6) months, Subtenant may terminate this Sublease on 
written notice to Sublandlord, such option to be exercised within thirty 
(30) days of such casualty.  In such event, Subtenant shall surrender the 
Demised Premises and this Sublease to Sublandlord and all Rent shall be 
pro-rated accordingly to the date of termination.  Subtenant shall not be 
entitled to any damages or compensation from Sublandlord for any 
inconvenience, loss of business or annoyance arising from any repair or 
restoration of any portion of the Demised Premises.  In the case of total 
destruction of the Demised Premises, the Rent shall abate as of the date of 
casualty, and, in the case of a partial destruction of the Demised Premises, 
the Rent shall be adjusted proportionately on a per square foot basis.

     23.03.    Notwithstanding anything to the contrary contained herein, 
neither Sublandlord (its Superior Lessor) nor Subtenant shall be liable or 
responsible for, and each party hereby releases the other party from, all 
liability to such party and any person claiming by, through or under such 
party, by way of subrogation or otherwise, for any injury, loss or damage to 
any person or property in or around the Demised Premises, the Building or the 
Common Areas, or to Sublandlord's, Subtenant's or Superior Lessor's business 
and Sublandlord, Superior Lessor and Subtenant shall require each other's 
insurers to waive rights of subrogation against the other party and against 
the Superior Lessor and any Superior Mortgagee.

     23.04.    Sublandlord hereby represents and warrants that if Sublandlord 
is required by the operation of this Article to repair the Demised Premises, 
the proceeds which are payable under policies of insurance carried by 
Sublandlord shall first be made available for repair of the Demised Premises 
to the extent required by this Sublease before such proceeds are applied in 
any other manner, including the satisfaction of debts secured by 

                                      28

<PAGE>

a mortgage or other lien instrument, or interest or penalties imposed
therein.

     23.05.    Notwithstanding the foregoing to the contrary, if Sublandlord 
rightfully elects to restore the Demised Premises after a partial or total 
destruction, and Sublandlord fails to substantially complete such restoration 
within six (6) months of such casualty, then in such event, Subtenant shall 
have the option to terminate this Sublease.

                           ARTICLE 24 - EMINENT DOMAIN 

     24.01.    If the whole of the Demised Premises shall be taken by any 
public or quasi-public authority under the power of condemnation, eminent 
domain or expropriation, or in the event of conveyance of the whole of the 
Demised Premises in lieu thereof, this Sublease shall terminate as of the day 
possession shall be taken by such authority.  If any of the floor space of 
the Demised Premises shall be so taken or conveyed, Subtenant may, by notice 
to Sublandlord, terminate this Sublease as of the day possession shall be 
taken.  If this Sublease shall continue in effect, as to any portion of the 
Demised Premises not so taken or conveyed, the Rent shall be reduced 
proportionally on a per square foot basis. If this Sublease shall continue in 
effect Sublandlord shall promptly, at its expense make all necessary 
alterations so as to constitute the remainder of the Demised Premises a 
complete architectural and tenantable unit, and Subtenant shall make all 
alterations or replacements to Subtenant's Property and its decorations in 
the Demised Premises.  All awards and compensation for any taking or 
conveyance, whether for the whole or a part of the Land or Building, the 
Demised Premised shall be property of Sublandlord, and Subtenant hereby 
assigns to Sublandlord all of Subtenant's right, title and interest in and to 
any and all such awards and compensation, including, without limitation, any 
award or compensation for the value of the unexpired portion of the Term. 
Notwithstanding the foregoing, if there is a taking hereunder, Subtenant 
shall be entitled to appear, claim, prove and receive in the condemnation 
proceeding the value of Subtenant's Property that is damaged, destroyed or 
taken hereunder; the cost of relocation; and special awards or allowances 
paid to Subtenants when their rental space is taken by eminent domain, 
provided that none of the foregoing shall reduce any award to Sublandlord.

     24.02.    Notwithstanding the above, if as a result of any condemnation 
proceeding, Subtenant is denied access to the Demised Premises and 
Sublandlord is unable to provide suitable alternate access to the Demised 
Premises reasonably acceptable to Subtenant,  any of the loading docks are 
taken and Sublandlord cannot provide Subtenant with replacement loading docks 
reasonably acceptable to Subtenant, or if all or a portion of the parking 
area is taken and Sublandlord cannot provide replacement parking reasonably

                                      29

<PAGE>

acceptable to Subtenant so that Subtenant would have at least eighty-five 
percent (85%) of the number of parking spaces that were available to 
Subtenant prior to institution of any condemnation proceeding, Subtenant 
shall have the right to terminate the Sublease.

                            ARTICLE 25 - SURRENDER 

     25.01.    On the Expiration Date, or upon any earlier termination of 
this Sublease, Subtenant shall surrender the Demised Premises to Subtenant 
"broom-clean" and in good order, condition and repair, except for ordinary 
wear and tear and fire and casually and Subtenant shall remove all of 
Subtenant's Property therefrom.  If Subtenant remains in possession of the 
Demised Premises after the expiration of the Term, or upon any earlier 
termination of this Sublease, Subtenant shall be deemed to be occupying the 
Demised Premises as a Subtenant from month to month subject to all of the 
provisions of this Sublease, including, but not limited to, payment of Fixed 
Rent.  In the event Subtenant remains in possession of the Demised Premises 
after the expiration of the Term or earlier termination of this Sublease, the 
monthly Fixed Rent thereafter shall be one hundred fifty percent (150%) of 
the monthly Fixed Rent in effect during the last month of the Term, provided, 
however, that this amount shall be deemed liquidated damages and, however, 
Sublandlord shall have available all remedies at law and equity for 
dispossession of Subtenant remaining in possession of the Demised Premises.

                     ARTICLE 26 - CONDITIONS OF LIMITATION 

     26.01.    This Sublease is subject to the limitation that whenever 
Subtenant (a) shall make an assignment for the benefit of creditors, or (b) 
(i) shall commence a voluntary case or (ii) have entered against it an order 
for relief under any chapter of the Federal Bankruptcy Code (Title 11 of the 
United States Code) or any similar order or decree under any federal or state 
law, and such involuntary order is not discharged within sixty (60) days or 
(c) shall cause, suffer, permit or consent to the appointment of a receiver, 
trustee, administrator, conservator, sequestrator, liquidator or similar 
official in any federal, state or foreign judicial or nonjudicial proceeding, 
to hold, administer and/or liquidate all or substantially all of its assets, 
then Sublandlord, at any time after the occurrence of any such event, may 
give Subtenant a notice of intention to end the Term at the expiration of 
five (5) days from the date of service of such notice of intention, and upon 
the expiration of said five (5) day period, this Sublease shall terminate 
with the same effect as if that day were the expiration date of this 
Sublease, but Subtenant shall remain liable for damages as provided in 
Article 28.

                                      30

<PAGE>

     26.02.    This Sublease is subject to the further limitations that:  (a) 
if Subtenant shall default in the payment of any Rent or any other monetary 
obligation following notice from Sublandlord that the Rent or other monetary 
obligation has not been received and does not cure the default within ten 
(10) days of the date of Sublandlord's written notice advising Subtenant of 
the default or (b) if Subtenant shall, be in default of any of its 
obligations other than monetary obligations and does not cure same within 
sixty (60) days of the date of Sublandlord's written notice advising 
Subtenant of the Default under this Sublease or, if the default is not 
capable of being cured within the sixty (60) day period and Subtenant does 
not attempt to cure the default and continue to diligently pursue the 
default, then in any of said cases Sublandlord may give to Subtenant a notice 
of intention to end the Term at the expiration of five (5) days from the date 
of the service of such notice of intention, and upon the expiration of said 
five (5) days, this Sublease shall terminate, but Subtenant shall remain 
liable for damages as provided hereinafter.

                    ARTICLE 27 - RE-ENTRY BY SUBLANDLORD 

     27.01.    If Subtenant shall default in the payment of any Rent or if 
this Sublease shall terminate as provided in this Sublease, Sublandlord may 
re-enter the Demised Premises, either by summary dispossess proceedings or by 
any suitable action or proceeding at law, without being liable to indictment, 
prosecution or damages therefor, and may repossess the same, and may remove 
any Person therefrom, to the end that Sublandlord may have, hold and enjoy 
the Demised Premises.  If this Sublease is terminated or if Sublandlord shall 
re-enter the Demised Premises pursuant to legal action, Sublandlord may 
cumulatively invoke any remedy allowed at law or in equity and Subtenant 
shall pay to Sublandlord the Rent then due on the date of such termination 
and shall also pay to Sublandlord damages as provided hereinafter.

                          ARTICLE 28 - DAMAGES 

     28.01.    If this Sublease is terminated as provided herein or if 
Sublandlord shall re-enter the Demised Premises under the provisions of the 
Sublease, or pursuant to any judicial proceeding, Subtenant shall pay as 
Additional Charges to Sublandlord, at the election of Sublandlord, either:

               (a)  a sum which at the time of such termination of this Sublease
     or at the time of any such re-entry by Sublandlord, as the case may be,
     represents the then present value of the excess, if any, of (i) the
     aggregate amount of the * Rent and Additional Charges which would have 
     been payable by Subtenant for the period commencing with such earlier 
     termination of this Sublease or the

- ----------------------
* Fixed

                                      31

<PAGE>

     date of any such re-entry, as the case may be, and ending with
     the Expiration Date, less (ii) the aggregate * rental value of the 
     Demised Premises for the same period; or

               (b)  sums equal to the Fixed Rent and the Additional Charges
     which would have been payable by Subtenant had this Sublease not so
     terminated, or had Sublandlord not so re-entered the Demised Premises, as
     and when same would be due and payable under this Sublease.

     If Sublandlord shall relet the Demised Premises during said period, 
Sublandlord shall credit Subtenant with the net rents received by Sublandlord 
from such reletting, less the reasonable expenses of reletting, including, 
without limitation, altering and preparing the Demised Premises for new 
Subtenants, brokers, commissions, legal fees, and all other reasonable 
expenses properly chargeable against the Demised Premises and the rental 
therefrom, it being understood that any such reletting may be for a period 
shorter or longer than the period ending on the Expiration Date; but in no 
event shall Subtenant be entitled to receive any excess of such net rents 
over the sums payable as Fixed Rent by Subtenant to Sublandlord hereunder.  
If the Demised Premises or any part thereof be relet by Sublandlord before 
presentation of proof of such damages to any court, commission or tribunal, 
the amount of rent received upon such reletting shall, prima facie (but 
subject to rebuttle), be the fair and reasonable rental value for the Demised 
Premises, or part thereof, so relet during the term of the reletting.  
Sublandlord shall use good faith efforts to mitigate damages as required by 
law.  However, Sublandlord shall not be liable in any way whatsoever for its 
failure to relet, or to collect the rent under such reletting unless 
Sublandlord failed to use good faith efforts, and no such failure to relet or 
failure to collect rent shall release or affect Subtenant's liability for 
damages or otherwise under this Sublease, unless, Sublandlord fails to use 
good faith efforts.

     28.02.    Suit or suits for the recovery of such damages and other 
damages may be brought by Sublandlord at any time and from time to time at 
its election, and nothing contained herein shall be deemed to require 
Sublandlord to postpone suit until the date when the Term would have expired 
if it had not been so terminated under the provisions of this Sublease or 
pursuant to Law or had Sublandlord not re-entered the Demised Premises.

     28.03.    Subtenant, on behalf of itself and any and all persons 
claiming through or under Subtenant, does hereby waive and surrender all 
right and privilege which it, they or any of them might have under or by 
reason of any present or future law, to redeem the Demised Premises or to 
have a continuance of this Sublease after being dispossessed or ejected from 
the Demised  Premises by process of law or under the terms of this Sublease 
or 

- ----------------------
* fair and reasonable

                                      32

<PAGE>

after the termination of this Sublease as provided in this Sublease. 
Sublandlord and Subtenant hereby waive trial by jury in any action, 
proceeding or counterclaim brought by either against the other on any matter 
whatsoever arising out of or in any way connected with this Sublease, the 
relationship of Subtenant and Subtenant, and Subtenant's use or occupancy of 
the Demised Premises.  Subtenant shall not interpose any counterclaim of any 
kind in any action or proceeding commenced by Sublandlord to recover 
possession of the Demised Premises unless such counterclaim is a defense to 
Sublandlord's possession or would be lost if not then interposed.

                          ARTICLE 29 - CURING DEFAULTS 

     29.01.    If either party shall default in the performance of any of its 
obligations under this Sublease, or if Sublandlord shall default in the 
performance of any of its obligations under the Superior Sublease the 
non-defaulting party, after notice and reasonable opportunity to cure, 
without thereby waiving such default, may perform the same for the account 
and at the expense of the defaulting party, without notice in a case of 
emergency, and in any other case only if such default continues after the 
expiration of sixty (60) days from the date non-defaulting party gives the 
other notice of the default. Bills for any expenses incurred by the 
non-defaulting party in connection with any such performance by the 
non-defaulting party for the account of the defaulting party, may be sent by 
the defaulting party monthly, and such amounts shall be due and payable in 
accordance with the terms of such bills.  If Sublandlord fails to reimburse 
Subtenant as provided for herein, said amount plus interest at the Late 
Payment Rate may be deducted or offset from the next or succeeding payments 
of Fixed Rent due hereunder.

     29.02.    If Sublandlord shall be in default of its obligations and does 
not cure same within sixty (60) days of the date of Subtenant's written 
notice advising the Sublandlord of the default under this Sublease or if the 
default is not capable of being cured within the sixty (60) day period, and 
Sublandlord does not attempt to cure the default and continue to diligently 
pursue such default, and such default materially interferes with Subtenant's 
use and enjoyment of the Demised Premises, then Subtenant may give to 
Sublandlord notice of intention to end the Term at the expiration of five (5) 
days from the date of service of such notice of intention, and upon the 
expiration of said five (5) days, this Sublease shall terminate and 
Sublandlord shall remain liable for damages incurred by Subtenant, subject to 
the provisions of Article 22.03 of this Sublease.  The remedies provided for 
in this Sublease for Subtenant are in addition to any and all other remedies 
available at law or in equity.


                                      33

<PAGE>

                              ARTICLE 30 - BROKER 

     30.01.    Sublandlord and Subtenant each represent to each other that no 
broker except the Broker was instrumental in bringing about this Sublease and 
that neither party had any conversations or negotiations with any broker 
except the Broker concerning the leasing of the Demised Premises.  Each party 
agrees to indemnify and hold harmless the other against and from any claims 
for any brokerage commissions and all costs, expenses and liabilities in 
connection therewith, including, without limitation, attorneys' fees and 
expenses, arising therefrom.  All fees due and payable to the Broker shall be 
paid by the Sublandlord.

                              ARTICLE 31 - NOTICES 

     31.01.    Any notice, statement, demand, or other communication required 
pursuant to this Sublease shall be in writing and shall be deemed to have 
been properly given, only if sent by Federal Express or registered or 
certified mail, return receipt requested, addressed to the other party at the 
address hereinabove set forth (except that after the Commencement Date 
Subtenant's address shall be the Building), and as to Subtenant, with a 
concurrent notice to James R. Crane, CEO, 15 Arrow Road, Ramsey, New Jersey 
07446, telephone (    )               , telefax (    )               ; and 
Martin Kafafian, Esq.; Beattie Padovano P.O. Box 244, 50 Chestnut Ridge Road, 
Montvale, New Jersey, 07645, telephone (201) 573-1810, telefax (201) 
573-9736; and, as to Sublandlord, William Gross, CFO, Troll Associates, Inc., 
100 Corporate Drive, Mahwah, New Jersey 07430, with a concurrent Notice to 
the attention of James A. Kosch, Esq., of Waters, McPherson, McNeill, P.C., 
with offices at 300 Lighting Way, Secaucus, New Jersey, (201) 863-4400, 
telefax (201) 863-2866.  Notices shall be deemed to have been given, rendered 
or made on the second day after the day so mailed, unless mailed outside the 
State of New Jersey, in which case it shall be deemed to have been given, 
rendered or made on the third business day after the day so mailed.

                            ARTICLE 32 - PARKING 

     32.01.    Sublandlord shall provide Subtenant with a total of ninety-six 
(96) designated and exclusive parking spaces as depicted on the Parking Plan 
attached hereto as Exhibit E.

     32.02.    If, after execution of this Sublease, Subtenant requests 
additional parking spaces, not to exceed fifty (50) spaces ("the Additional 
Parking Spaces") , Sublandlord shall make good faith efforts to secure such 
Additional Parking Spaces for Subtenant from any of the following sources:


                                      34

<PAGE>

               (a)  From other presently existing spaces on the Land.  If
     Sublandlord is successful in securing such Additional Parking Spaces, but
     Sublandlord has incurred costs in so doing (for example: reimbursements to
     other tenants in the Building), Subtenant shall, if first approved by
     Subtenant, reimburse Sublandlord for the actual costs incurred by
     Sublandlord upon receipt of an invoice from Sublandlord.

               (b)  Sublandlord may construct new Additional Parking Spaces, if
     permitted by applicable municipal zoning regulations, on the Land for
     Subtenant.  If so constructed, Subtenant shall pay Sublandlord as
     additional Fixed Rent hereunder, the amortized (over 15 years) cost
     (exclusive of any interest or borrowing charges) of such Additional Parking
     Spaces.

               (c)  From the neighboring building owned and/or controlled by
     Sublandlord and commonly known as 300 Corporate Drive, Mahwah, New Jersey. 
     If Sublandlord is successful in securing such Additional Parking Spaces,
     but Sublandlord has incurred costs in so doing (for example: reimbursements
     to other tenants at the property), Subtenant shall, if first approved by
     Subtenant, reimburse Sublandlord for such actual costs incurred by
     Sublandlord upon receipt of an invoice from Sublandlord.

     32.03.    Subtenant's liability to reimburse Sublandlord for Additional 
Parking Spaces as provided above in Article 32.02 shall not exceed One 
hundred ($100.00) dollars per new Additional Parking Space or Five Thousand 
($5,000.00) dollars in the aggregate, annually.

                     ARTICLE 33 - SUBLEASE CONTINGENT UPON MUNICIPAL APPROVAL 

     33.01.    The parties acknowledge that this lease is contingent upon 
Sublandlord obtaining approval by the Township of Mahwah Planning Board, 
approving the Subtenant's use of the Demised Premises. * Subtenant agrees to 
cooperate with Sublandlord in applying to the Township as necessary, without 
cost to Subtenant.

                         ARTICLE 34 - REPRESENTATIONS AND WARRANTIES 

     34.01.    The Sublandlord hereby represents and warrants to Subtenant 
the following:

               (a)  Sublandlord has no actual knowledge of, and has received no
     notice of, any outstanding violation of any governmental law, rule,
     statute, ordinance, or regulation affecting the Demised Premises, and if
     there are any such violations as of the Commencement Date, Sublandlord
     shall remove such violations.


- ----------------------
* on or before June 1, 1994

                                      35

<PAGE>

               (b)  Sublandlord has no actual knowledge of any confirmed or
     unconfirmed special assessments affecting the Demised Premises.

               (c)  Sublandlord has full power and right to enter into and
     complete this Sublease with out the consent or approval of other parties.

               (d)  The Demised Premises are serviced by public gas, sewer,
     water and electric, and are heated by gas, heat, and that the heating, air
     conditioning, sprinkler, electrical and plumbing systems are now in good
     working order and will be * on the Commencement Date, and Sublandlord shall
     assign to Subtenant any warranties for the HVAC.

               (e)  To the best of its knowledge, there is no pending or
     threatened litigation affecting the Demised Premises and Sublandlord is
     unaware of any acts which may give rise to a claim against the Demised
     Premises.  To the best of the Sublandlord's knowledge, no Lis Pendens is
     filed against the Demised Premises.

               (f)  Each party represents that upon the execution and delivery
     of the Sublease by each party, the Sublease will be legally binding upon
     Sublandlord and Subtenant in accordance with all of the terms and
     conditions.

               (g)  Sublandlord represents that there is access to the Demised
     Premises from what is currently known as "Corporate Drive".

               (h)  Sublandlord, at its sole cost and expense, has removed the
     underground heating oil tanks which previously serviced the Demised
     Premises and Building.  Sublandlord shall comply with any requirements of
     the NJDEPE and other laws, rules and regulations related to the underground
     heating oil tanks, including, but not limited to, the removal of the tanks
     in accordance with NJDEPE requirements and any remediation of
     contamination.  Sublandlord shall indemnify and hold harmless Subtenant and
     shall be responsible for any expenses, claims, liabilities and penalties
     which may be assessed by NJDEPE for all matters which may arise out of the
     underground heating oil tanks.

                ARTICLE 35 - ENVIRONMENTAL REPRESENTATIONS AND WARRANTIES 

     35.01.    Sublandlord hereby represents and warrants to  Subtenant that,
except as otherwise specifically set forth in this


- ----------------------
 * so

                                      36

<PAGE>

Sublease, to the best of Sublandlord's knowledge, the following are true:

                    (i)  There are no pending actions against the Sublandlord
     with respect to any of its activities in the Demised Premises, under any
     environmental law, regulation or ordinance, and the Sublandlord has not
     received notice in any form of such an action, or of a possible action.

                    (ii) To the best of Sublandlord's knowledge, there has not
     been, any release, of hazardous substance, as such term is defined under
     any federal, state or local environmental law, regulation or ordinance
     applicable to the Demised Premises, nor are there, to the best of
     Sublandlord's knowledge, any hazardous substances, present in, or on, the
     Demised Premises.

     35.02.    Each party shall immediately notify the other in the event it 
receives: (i) any notices or correspondence from the Environmental Protection 
Agency or NJDEPE alleging the presence or release of any hazardous substances 
or environmental contaminants in, on, around or under the Demised Premises; 
or (ii) any information suggesting or demonstrating the release or presence 
of any hazardous substances or environmental contaminants in, on, around or 
under the Demised Premises.

     35.03.    Each party hereby indemnities and holds harmless the other 
(and shall, at the other party's option, defend) the other party, its 
employees, agents, guests, visitors and invitees, or from and against any and 
all cost, expense (including without limitation reasonable attorneys and 
environmental consultants fees), loss, damage or liability arising directly 
or indirectly from a breach by said party of any of the representations or 
warranties contained in this Article 35.

     35.04.    Notwithstanding anything to the contrary contained herein, 
Subtenant shall have absolutely no liability for any environmental conditions 
including contamination or remediation that may be required pursuant to any 
federal, state or local law unless such environmental conditions were caused 
by the Subtenant or Subtenant's agents, servants, employees, guests, 
invitees, sublessees or assigns.  Sublandlord agrees that it will be 
responsible to promptly and diligently remediate and comply with all 
environmental laws (federal, state or local) with respect to the Land, 
Building, Common Areas and Demised Premises except for those conditions which 
are the responsibility of the Subtenant and hereby agrees to indemnify and 
hold harmless Subtenant, its employees, agents, guests, visitors and invitees 
from and against any and all costs, expenses (including, without limitation, 
reasonable attorneys, fees and environmental consulting fees), loss, damage 
or liability, arising directly or indirectly from same.


                                      37
<PAGE>

                    ARTICLE 36 - PERFORMANCE UNDER PROTEST 

     36.01.    If at any time a dispute shall arise as to any amount or sum 
of money to be paid by one party to the other under the provisions hereof, 
the party against whom the obligation to pay money is asserted shall have the 
right to make payment "under protest" and such payment shall not be regarded 
as a voluntary payment and there shall survive the right on the part of said 
party to institute suit for the recovery of such sum, and if it shall be 
adjudged that there was no legal obligation on the part of said party to pay 
such sum or any part thereof, said party shall be entitled to recover such 
sum or so much thereof as it was not legally required to pay under the 
provisions of this Sublease; and if at any time a dispute shall arise between 
the parties hereto as to any work to be performed by either of them under the 
provisions hereof, the party against whom the obligation to perform the work 
is asserted may perform such work and pay the costs thereof "under protest" 
and the performance of such work shall in no event be regarded as a voluntary 
performance, and there shall survive the right on the part of said party to 
institute suit for the recovery of the cost of such work, and if it shall be 
adjudged that there was no legal obligation on the part of said party to 
perform the same or any part thereof, said party shall be entitled to recover 
the cost of such work or the cost of so much of the work as said party was 
not legally required to perform under the provisions of this Sublease, plus 
reasonable legal fees and interest thereon, at the Late Payment Rate.

                        ARTICLE 37 - MISCELLANEOUS 

     37.01.    With respect to this Sublease, neither party has relied upon 
any statement or representation not embodied in this Sublease or any other 
written agreements made concurrently herewith.  No agreement shall be 
effective to change, modify, waive, release, discharge, terminate or effect 
an abandonment of this Sublease, unless such agreement is in writing, and is 
signed by the party against whom enforcement of the change, modification, 
waiver, release, discharge, termination or effectuation of abandonment is 
sought.

     37.02.    The obligations under this Sublease shall bind and benefit the 
successors and assigns of the parties hereto.

     37.03.    Upon the request of any Superior Mortgagee in connection with 
the financing of the Demised Premises, which such request shall be limited to 
one (1) per calendar year, Subtenant  shall furnish Sublandlord with a copy 
of its last annual financial statement, if available, or if not, the last 
annual unaudited financial statement certified by its chief financial 
officer, together with any other document or information reasonably


                                      38
<PAGE>

requested by such mortgagee within ten (10) days of the request therefor. 
Subtenant's failure to provide such financial statement to Subtenant within 
said period shall constitute a default of this Sublease.  All such financial 
information shall be kept confidential by Sublandlord and Superior Mortgagee 
and released by Sublandlord only to any Superior Mortgage, existing or 
proposed.

     37.04.    Any liability for payments hereunder (including, without 
limitation, Additional Charges) shall survive the expiration of the Term or 
earlier termination of this Sublease.

     37.05.    This Sublease shall be governed by and construed in accordance 
with the laws of the State of New Jersey.  If any provision of this Sublease 
shall be invalid or unenforceable, the remainder of this Sublease shall not 
be affected and shall be enforced to the extent permitted by law.

     37.06.    Sublandlord and Subtenant shall not record this Sublease. 
However, at the request of Sublandlord or Subtenant, each party shall 
promptly execute, acknowledge and deliver a Memorandum of Sublease in respect 
of this Sublease sufficient for recording at the expense of Subtenant.

     IN WITNESS WHEREOF, Subtenant and Subtenant have duly executed the 
Sublease as of the day and year first above written.


ATTEST:                            SUBLANDLORD:
                                   TROLL ASSOCIATES, INC., A NEW
                                   JERSEY CORPORATION



BY:____________________________    BY:__________________________________
      MARVIN SCHECTER                    MARIAN SCHECTER

ITS:  SECRETARY                    ITS:  PRESIDENT


ATTEST:                            SUBTENANT:
                                   COMPONENT REMANUFACTURING
                                   SPECIALISTS, INC.

                                   A NEW JERSEY CORPORATION



BY:____________________________    BY:___________________________________
                                         JAMES R. CRANE
ITS:  SECRETARY                    ITS:  CHIEF EXECUTIVE OFFICER


                                      39

<PAGE>

Landlord has signed this Sublease below to indicate its consent to the terms 
and conditions of this Sublease.

                                   LANDLORD:



                                   BY:___________________________________
                                       MARVIN SCHECTER


                                   BY:___________________________________
                                       MARIAN SCHECTER


                                      40


<PAGE>

                   SUBLEASE MODIFICATION AND EXTENSION AGREEMENT

     THIS AGREEMENT made as of the 28 day of February 1996, by and between OLDE
HOLDING COMPANY, a New Jersey corporation, having an address at 100 Corporate
Drive, Mahwah, New Jersey 07430 ("Sublandlord") and COMPONENT REMANUFACTURING
SPECIALISTS, INC., a New Jersey corporation, having an office at 400 Corporate
Drive, Mahwah, New Jersey 07430 ("Subtenant").

                           W I T N E S S E T H:

     WHEREAS, Sublandlord (previously named Troll Associates, Inc.), as
sublandlord, and Subtenant, as subtenant, entered into a certain sublease dated
as of May 10, 1994 (hereinafter the "Sublease") covering the premises
(hereinafter called the "Demised Premises") consisting of sixty-three thousand
(63,000) square feet located at the Building at 400 Corporate Drive, Mahwah, New
Jersey, as more particularly described in the Sublease; and

     WHEREAS, Subtenant desires to let from Sublandlord an additional twenty-
nine thousand nine hundred forty (29,940) square feet located in the Building as
shown on EXHIBIT "A-1" attached hereto (hereinafter called the "Additional
Premises"); and

     WHEREAS, in connection therewith, Sublandlord and Subtenant desire to
further modify and extend the Sublease;

     NOW, THEREFORE, for and in consideration of the premises, the Sublease and
the mutual covenants and agreements hereinafter contained, the parties covenant
and agree as follows:

     1.   Sublandlord and Subtenant agree to extend the initial term of the
Sublease, upon the same terms, covenants, and conditions as are contained in the
Sublease, as amended hereby, from the date it would otherwise expire for a
period of six (6) years commencing on the Effective Date (as hereinafter
defined) and ending on the date that is six (6) years after the Effective Date.

     2.   As of the Effective Date, the Sublease is hereby amended by adding the
Additional Premises as delineated on EXHIBIT "A-1" attached hereto and made a
part hereof to the Existing Premises (the Existing Premises and the Additional
Premises, hereinafter collectively referred to as the "Demised Premises," will
consist of approximately ninety-two thousand nine hundred forty (92,940)
rentable square feet comprised of seven thousand six hundred twenty (7,620)
square feet of office space, eighty-four thousand sixty (84,060) square feet of
warehouse space, and one thousand two hundred sixty (1,260) square feet of
production space).  As of the Effective Date, reference in the Sublease to the
Demised Premises shall mean the Demised Premises as amended in the preceding
sentence.

     3.   As of the Effective Date, Common Area Maintenance Changes as set forth
in Article 1.06H of the Sublease is hereby increased from forty-three (43%)
percent to sixty-three 

<PAGE>

(63%) percent.

     4.   Article 1.01J of the Sublease is hereby deleted and of no further
force and effect, and the following is substituted in its place and stead: 
"Expiration Date:  The date which is the date immediately preceding the sixth
(6th) anniversary of the Effective Date, unless the Term is extended by
Subtenant as herein provided."

     5.   The Fixed Rent (payable in accordance with Article 1.01L of the
Sublease) shall be increased to the following (subject to Article 8 of this
Lease Modification and Extension Agreement):

     EXISTING PREMISES

     From the date hereof 
     through June 30, 1997         $4.75 per sq. ft.        $24,937.50 per month

     July 1, 1997 through 
     June 30, 1999                 $5.25 per sq. ft.        $27,562.50 per month

     July 1, 1999 through 
     the date that is 72 months
     after the Effective Date      $5.32 per sq. ft.        $28,612.50 per month

     ADDITIONAL PREMISES 

     From the Effective Date 
     through the date that is 
     30 days after the Effective
     Date                          $  0 per sq. ft.         $  0

     From the date that is 31 
     days after the Effective 
     Date through June 30, 1997    $5.58 per sq. ft.        $13,922.10 per month

     From July 1, 1997 
     through December 31, 1998     $6.00 per sq. ft.        $14,970.00 per month

     From January 1, 1999 
     through the date that is
     72 months after the 
     Effective Date                $6.20 per sq. ft.        $15,469.00 per month

     6.   As of the Effective Date, Article 1.01S of the Sublease is hereby
deleted and of no further force and effect, and the following is substituted in
its place and stead:

                                       2
<PAGE>

     "S. Real Estate Taxes:  The percentage of the real estate taxes,
     charges and all other similar charges and impositions imposed upon the
     Building and the Land, by any governmental body or authorities or any
     tax, charge, or imposition imposed in substitution thereof or in
     addition thereto, which percentage is arrived at by a comparison of
     the total office, production, and warehouse space in the Demised
     Premises to the total office, production, and warehouse space in the
     Building, and calculated in accordance with the following formula
     which shall be adjusted to reflect any change in assessment of the
     Building or Demised Premises:

          For purposes of this formula, warehouse space shall have a designated
          factor of one (1), production space shall have a designated factor of
          one and one-half (1.5), and office space shall have a designated
          factor of two (2).

          (1)  The factors shall be multiplied by the square footage of
          warehouse, production, and office space in the Building to determine
          the total Building space as follows:

          BUILDING

          Warehouse:     _____________   sq. ft. X 1 =  _________________
          Production: ________________   sq. ft. X 1.5 =  _______________
          Office: ____________________   sq. ft. X 2 =  _________________

                   Building Total: ______________________

          (2)  The factors shall be multiplied by the square footage of
          warehouse, production, and office space in the Demised Premises to
          determine the total Demised Premises space as follows:

          DEMISED PREMISES

          Warehouse:     _____________   sq. ft. X 1 =  _________________
          Production: ________________   sq. ft. X 1.5 =  _______________
          Office: ____________________   sq. ft. X 2.0 =  _________________

                   Demised Premises Total: ______________________


          (3)  The Demised Premises Total shall be divided by the Building Total
          as follows:

               Demised Premises Total/Building Total.

                                       3
<PAGE>

          (4)  The resulting percentage shall represent the Subtenant's
          percentage of Real Estate Taxes and shall be multiplied by the total
          real estate taxes, assessments, charges, and other similar charges
          imposed upon the Building and Land.

          (5)  Example:

          BUILDING

          Warehouse:   104,000 sq. ft x 1 =     104,000
          Production:   31,700 sq. ft x 1.5 =    47,550
          Office:       11,300 sq. ft x 2 =      22,600
                                                -------

               Building Total:                  174,150

          DEMISED PREMISES

          Warehouse:    84,060* sq. ft x 1 =     84,060
          Production:    1,260* sq. ft x 1.5 =    1,890
          Office:        7,620* sq. ft x 2 =     15,240
                                               --------

               Demised Premises Total:          101,190

          PERCENTAGE

          DEMISED PREMISES TOTAL                101,190 =.58
                                                -------
          Building Total                        174,150

          Real Estate Taxes for Land and Building = $50,000.00 per year

          Subtenant's Share = .58 x $50,000.00 = $29,000 per year 

*Subject to verification.

     7.   The security deposit referred to in Article 1.01V of the Sublease 
shall be increased from Forty-Seven Thousand Eight Hundred Seventy-Five and 
00/100 ($47,875.00) Dollars to Sixty-One Thousand Seven Hundred Ninety-Seven 
and 10/100 ($61,797.10) Dollars.  Upon execution of this Lease Modification 
and Extension Agreement by both parties, Subtenant shall deposit with 
Sublandlord the sum of Thirteen Thousand Nine Hundred Twenty-Two and 10/100 
($13,922.10) Dollars representing such increase.  The additional security 
deposits shall be returned to Subtenant over the twelve (12) month period 
following the Effective Date, by Landlord's applying a credit of One Thousand 
One Hundred Sixty and 18/100 ($1,160.18) Dollars per month against Fixed Rent 
as set forth in Article 5 of this Lease Modification and Extension Agreement.

     8.   The Sublease is hereby amended by deleting each reference to "New
Jersey Department of Environmental Protection and Energy" and "NJDEPE" and by
substituting "New

                                       4
<PAGE>

Jersey Department of Environmental Protection" and "NJDEP" in their place and
stead respectively.

     9.   At the expiration of the Term, as herein extended, Subtenant shall
continue to have the two (2) options to extend the term for an additional five
(5) years per option pursuant to the terms and conditions as set forth in
Article 16 of the Sublease.

     10.  Notwithstanding anything to the contrary, Article 16.03 of the
Sublease which states as follows: "If Subtenant does not exercise its option to
extend the initial Term for the first five (5) year renewal option, Subtenant
shall, upon expiration of Subtenant's option period to elect to extend with
Subtenant not so electing to extend this Sublease, pay Sublandlord $30,000.00 as
reimbursement towards Sublandlord's Work, provided that the Sublease has not
been terminated earlier by reason of fire, casualty, or condemnation" is hereby
deleted and of no further force and effect.

     11.  Article 31 of the Sublease entitled "Notices" is hereby modified by
deleting "James R. Crane, CEO, 15 Arrow Road, Ramsey, New Jersey 07446,
telephone (   )   -    , telefax (   )   -        "and by substituting the
following in its place and stead:  Michael Lepore, CEO, 400 Corporate Drive,
Mahwah, New Jersey 07430, telephone (201) 512-1700, telefax (201) 512-1224."

     12.  Article 32.01 of the Sublease is hereby deleted and of no further
force and effect, and the following is substituted in its place and stead:
"Sublandlord shall provide Subtenant with a total of one hundred thirty-one
(131) designated and exclusive parking spaces as depicted on the Parking Plan
attached hereto as EXHIBIT "B-1".

     13.  Sublandlord shall, within thirty (30) days of the date hereof, provide
Subtenant with fully executed Subordination, Recognition and Non-Disturbance
Agreements from the current Superior Mortgagee and Superior Lessor,
substantially in the forms annexed hereto as EXHIBIT "C-1" ("Non-Disturbance
Agreements") and shall provide reasonably comparable Non-Disturbance Agreements
from any future Superior Mortgagee or Superior Lessor.

     14.  Delivery of Possession shall be deemed to have occurred on the date
(the "Effective Date") which is the latest of the following:

          (a)  Date of delivery to Subtenant of a certificate of occupancy for
the Additional Premises; however, Landlord may deliver a temporary certificate
of occupancy or use permit permitting occupancy of the Additional Premises by
Subtenant instead of a permanent certificate of occupancy, provided Landlord
shall be responsible to obtain the permanent certificate of occupancy prior to
expiration of the temporary certificate of occupancy or use permit);

          (b)  Date of completion of Sublandlord's Work; and


                                       5
<PAGE>

          (c)  The Additional Premises shall have been delivered to Subtenant
free of all tenancies, occupancies, and Subleases (other than the Sublease, as
herein modified).

     15.  Sublandlord agrees that, prior to the Effective Date, Sublandlord will
perform or cause to be performed all of the work (hereinafter called
"Sublandlord's Work") in the Additional Premises in accordance with EXHIBIT 
"D-1" attached hereto and made a part hereof.

     16.  The Scheduled Effective Date shall be April 1, 1996.

     17.  If Delivery of Possession fails to occur by the Scheduled Effective
Date, then Subtenant may at its option: (i) waive such requirement; (ii) extend
from time to time the Scheduled Effective Date; or (iii) commence or complete
all or any portion of Sublandlord's Work (as hereinafter defined) at any time
after the Scheduled Effective Date (as same may be extended pursuant to
subsection (ii) above) by sending written notice to Sublandlord of its intention
to do so, in which event, Subtenant may deduct the reasonable and necessary cost
and expense thereof from Fixed Rent and Additional Charges due Sublandlord. 
Upon receiving such notice of Subtenant's intention, Sublandlord shall cease
doing any work which would, in any way, interfere with Subtenant's completion of
Sublandlord's Work.  In the event the Effective Date is earlier than or later
than the Scheduled Effective Date, the parties agree to execute an agreement
confirming the Effective Date.

     18.  Landlord shall install a separate electric submeter for the Additional
Premises as part of Sublandlord's Work.  The cost of water and gas utilities for
the Additional Premises will be equitably apportioned for the Additional
Premises based on Tenant's usage.

     19.  Each party represents and warrants to the other party that it has
dealt with no broker or other person entitled to claim fees for such services in
connection with the negotiation and letting of the Additional Premises or the
execution and delivery of this Sublease Modification and Extension Agreement
except S & P Realty and David Houston & Co. (collectively, the "Brokers"). 
Sublandlord agrees to pay the Brokers.  Each party agrees to defend, indemnify
and hold the other party harmless from and against any and all claims for
finders' fees or brokerage or other commission which may at any time be asserted
against the indemnified party founded upon a claim that the substance of the
aforesaid representation and agreement of the indemnifying party is untrue,
together with any and all losses, damages, costs and expenses (including
reasonable attorneys' fees) relating to such claims or arising therefrom or
incurred by the indemnified party in connection with the enforcement of this
indemnification provision.

     20.  All capitalized terms used in this Sublease Modification and Extension
Agreement and not otherwise defined or redefined herein shall have the same
meaning as previously given in the Sublease.  All capitalized terms which are
defined herein and used in the Sublease shall have the new meaning ascribed to
such terms in this Sublease Modification and Extension Agreement.

     21.  Except as herein amended, the Sublease is hereby ratified and
confirmed and shall

                                       6
<PAGE>

continue in full force and effect and all the terms, covenants and conditions
contained in the Sublease shall remain in full force and effect.

     22.  This Sublease Modification and Extension Agreement shall bind and
inure to the benefit of, and may be enforced by, the parties hereto and their
respective heirs, legal representatives, successors and assigns.

     23.  The Sublease, as hereby modified, contains the entire agreement
between the parties and cannot be changed, modified or amended unless such
change, modification, amendment is in writing and executed by the party against
which the enforcement of the change, modification or amendment is sought.

     24.  In the event of any conflict between the terms of the Sublease and
this Sublease Modification and Extension Agreement, the terms of this Sublease
Modification and Extension Agreement shall prevail.

     IN WITNESS WHEREOF, the parties hereto have executed this document on the
date first above written.


ATTEST:                                      OLDE HOLDING COMPANY

                                             By:
- --------------------------------                 -------------------------------
Marvin Schecter, Secretary                       Marian Schecter, President


WITNESS:                                     COMPONENT REMANUFACTURING
                                             SPECIALISTS, INC.

                                             By:
- ---------------------------------                -------------------------------
                                                 Printed Name:
                                                              ------------------
                                                 Its:
                                                     ---------------------------

                                       7

<PAGE>

                      AFTERMARKET TECHNOLOGY HOLDINGS CORP.
                                  AMENDMENT NO. 1
                                       TO

                    AMENDED AND RESTATED 1994 STOCK INCENTIVE PLAN
         Aftermarket Technology Holdings Corp., a Delaware corporation, hereby
adopts this amendment to the Amended and Restated 1994 Stock Incentive Plan (the
"Plan") pursuant to Section 8 of the Plan, on September 19, 1996:

         Section 4(a) of the Plan is hereby amended and restated in its
         entirety to read as follows:

         "(a)  The aggregate number of Common Shares that may be issued
         pursuant to all Incentive Stock Options granted under this Plan shall
         not exceed 400,000 subject to adjustment as provided in Section 7
         hereof."

<PAGE>


                                                                    EXHIBIT 11.1


                             AFTERMARKET TECHNOLOGY CORP.

                    Computation of Pro Forma Net Income Per Share



                                                                  Nine Months
                                           Year Ended               Ended
                                         December 31, 1995   September 30, 1996
                                        ------------------   -------------------

Net income                                 $9,498,569           $12,341,324
                                           ----------           -----------
                                           ----------           -----------


Weighted average common shares
    outstanding                            12,000,000            12,000,000


Net effect of stock options granted during
  the twelve months prior to the Company's
  filing of its initial public offering,
  calculated using the treasury stock
  method at an assumed offering price of
  $13 per share, and treated as
  outstanding for all periods presented       523,772               523,772

Net effect of stock options and warrants
  outstanding, excluding those discussed
  above, calculated using the treasury stock
  method at the average price for the
  period.                                     817,791             1,099,982

Number of shares of common stock 
to be issued in the Company's 
initial public offering whose net 
proceeds will be used to redeem 
the outstanding preferred stock 
including accured dividends.                1,776,466             1,933,399
                                          -----------           -----------
                                           14,618,029            15,557,153
                                          -----------           -----------
                                          -----------           -----------



Pro forma net income per share                 $ 0.65                $ 0.79
                                               ------                ------
                                               ------                ------



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission