ITALIAN OVEN INC
10-Q, 1996-05-16
EATING PLACES
Previous: ITALIAN OVEN INC, NT 10-Q, 1996-05-16
Next: ITALIAN OVEN INC, 8-K/A, 1996-05-16



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended March 31, 1996

Commission File Number 0-27182


                             THE ITALIAN OVEN, Inc.
             (Exact name of registrant as specified in its charter)

        Pennsylvania                                       25-1624305
 ------------------------------                         ----------------
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                         Identification No.)


                     Eleven Lloyd Avenue, Latrobe, PA 15650
                   ------------------------------------------
          (Address of principal executive offices, including zip code)


                                 (412) 537-5380
                                 --------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

         Yes      x         No
               ------           ------

Number of shares of Common Stock,  $.01 par value per share  outstanding  at May
10, 1996: 4,363,991
<PAGE>



                             THE ITALIAN OVEN, Inc.


                                      Index

                                                                       Page

Part  I       FINANCIAL INFORMATION

Item 1.       Financial Statements
              Consolidated Balance Sheets
              March 31, 1996 and December 31, 1995                        3

              Consolidated Statements of Operations
              Quarters Ended March 31, 1996 and 1995                      5

              Consolidated Statements of Cash Flows
              Quarters Ended March 31, 1996 and 1995                      6

              Notes to Consolidated Financial Statements                  7

Item 2.       Management's Discussion and Analysis of Results of
                Operations and Financial Condition                        9

Part II       OTHER INFORMATION

Item 1.       Legal Proceedings                                          12

Item 6.       Exhibits and Reports on Form 8-K                           12

Signature                                                                14

The  Company's  fiscal year is  comprised  of 52 or 53 weeks,  divided into four
periods of 13 or 14 weeks, which ends on the last Sunday in December.  The first
quarter  of 1996 is the  period  from  January  1, 1996 to March 31,  1996.  For
convenience,  the Company has indicated throughout this Report, including in the
financial  statements,  that the fiscal year end is December 31, and each of the
four periods are referred to as three-month  periods which end on March 31, June
30, September 30 and December 31.  References in this Report to the "Company" or
"The  Italian  Oven"  mean the  Company,  its  predecessors,  and its and  their
subsidiaries, unless the context otherwise requires.
<PAGE>

                           THE ITALIAN OVEN, Inc.
                           Consolidated Balance Sheets
                                   (Unaudited)

                                                   March 31,      December 31,
                                                     1996              1995
                                                 ------------     ------------
               ASSETS

CURRENT ASSETS:
  Cash and cash equivalents                     $   7,339,661    $  11,448,976
  Receivables, net of allowance of
    $95,000 and $85,000 respectively                  652,754          844,016
  Notes receivable from related parties               465,914          442,249
  Inventories                                         330,289          305,988
  Prepaid expenses and other current assets           381,818           51,479
                                                  ------------     ------------
                 Total current assets               9,170,436       13,092,708
                                                  ------------     ------------
PROPERTY AND EQUIPMENT:
  Restaurant equipment                              3,016,243        2,323,213
  Building and leasehold improvements               4,118,842        2,598,320
  Office furniture and equipment                      869,397          529,199
  Construction-in-progress                            595,004        1,238,814
                                                  ------------     ------------
                                                    8,599,486        6,689,546

  Less-Accumulated depreciation                     2,039,612        1,854,330
                                                  ------------     ------------

                 Property and equipment, net        6,559,874        4,835,216
                                                  ------------     ------------
INTANGIBLE ASSETS:
  Preopening costs, net                               601,593          179,415
  Liquor licenses, net                                 89,443           53,460
  Other long-term assets                               30,897           32,397
  Goodwill, net                                       184,573          197,731
                                                  ------------     ------------
                                                      906,506          463,003
                                                  ------------     ------------

TOTAL ASSETS                                    $  16,636,816    $  18,390,927
                                                  ============     ============


The accompanying notes to consolidated financial statements are an integral part
of these statements.
<PAGE>
                             THE ITALIAN OVEN, Inc.
                     Consolidated Balance Sheets (Continued)
                                   (Unaudited)

                                                   March 31,      December 31,
                                                     1996              1995
                                                 ------------     ------------

          LIABILITIES, MINORITY INTEREST
             AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
  Current portion of long-term debt              $     153,586   $     190,924
  Notes payable                                            -0-         423,032
  Accounts payable                                   1,532,545       1,665,061
  Deferred franchise and development revenue         1,113,577       1,264,577
  Reserve for store closing                            457,448         464,143
  Accrued payroll and other employee benefits          368,955         360,223
  Accrual for gift certificates outstanding            290,845         559,002
  Other accrued expenses                               135,692         474,286
                                                   ------------    ------------

                 Total current liabilities           4,052,648       5,401,248

LONG-TERM LIABILITIES:
  Deferred franchise and development
     fees revenue                                    1,427,000       1,715,125
  Long-term debt                                       510,615         534,848
  Other long-term liabilities                          419,999         369,203
                                                   ------------    ------------

                 Total long-term liabilities         2,357,614       2,619,176

MINORITY INTERESTS IN CONSOLIDATED SUBSIDIARIES            -0-           1,140

SHAREHOLDERS' EQUITY:
  Common stock, par value $.01 per share-
     Authorized, 20,000,000 shares
     Issued, 4,350,912 shares                           43,509          43,509
  Additional paid-in-capital                        22,053,222      22,053,222
  Warrants outstanding                               1,975,000       1,975,000
  Accumulated deficit                              (13,613,809)    (13,471,000)
                                                   ------------    ------------
                                                    10,457,922      10,600,731
  Less-Cost of common stock in treasury-
     22,921 shares                                    (231,368)       (231,368)
                                                   ------------    ------------

                 Total shareholders' equity         10,226,554      10,369,363
                                                   ------------    ------------

TOTAL LIABILITIES, MINORITY INTEREST AND
  SHAREHOLDERS' EQUITY                           $  16,636,816   $  18,390,927
                                                   ============    ============


The accompanying notes to consolidated financial statements are an integral part
of these statements.
<PAGE>

                             THE ITALIAN OVEN, Inc.
                      Consolidated Statements of Operations
                                   (Unaudited)

                                                        Quarter Ended March 31,
                                                      --------------------------
                                                          1996            1995
                                                      ------------   -----------
REVENUE:
  Restaurant sales                                  $ 3,408,283    $  2,820,464
  Franchise and development fees                        519,125         651,000
  Royalty fees                                          703,970         628,246
                                                     -----------     -----------
         Total revenue                                4,631,378       4,099,710
                                                     -----------     -----------
COSTS AND EXPENSES:
  Costs of restaurant sales                             901,968         777,887
  Other restaurant expenses:
      Restaurant labor expenses                       1,484,294       1,073,022
      Occupancy and other costs                         860,583         749,718
  General and administrative                          1,467,881       1,510,566
  Depreciation and amortization                         278,878         191,631
                                                     -----------     -----------
         Total costs and expenses                     4,993,604       4,302,824
                                                     -----------     -----------

         Loss from operations                          (362,226)       (203,114)

OTHER INCOME (EXPENSE):
  Interest income                                       139,472           2,637
  Interest expense                                      (27,098)        (39,865)
  Other expense, net                                    (11,567)         (3,418)
                                                     -----------     -----------
         Total other income (expense)                   100,807         (40,646)
                                                     -----------     -----------

         Loss before taxes and minority interest       (261,419)       (243,760)

PROVISION FOR INCOME TAXES                              102,318            (375)

MINORITY INTEREST                                        16,292          27,013
                                                     -----------     -----------

         Net loss                                      (142,809)       (217,122)

UNDECLARED DIVIDENDS ON PREFERRED STOCK                      -0-        (54,282)
ACCRETION OF DISCOUNT ON PREFERRED STOCK                     -0-         (1,140)
                                                     -----------     -----------

NET LOSS APPLICABLE TO COMMON STOCK                 $  (142,809)   $   (272,544)
                                                     ===========     ===========

PRO FORMA NET LOSS PER COMMON SHARE                 $     (0.03)   $      (0.10)
                                                     ===========     ===========

SHARES USED IN COMPUTING PRO FORMA
  PER SHARE AMOUNTS                                   4,327,991       2,132,025
                                                     ===========     ===========

The accompanying notes to consolidated financial statements are an integral part
of these statements.
<PAGE>
                             THE ITALIAN OVEN, Inc.
                      Consolidated Statements of Cash Flows
                                   (Unaudited)
                                                       Quarter Ended March 31,
                                                      ------------------------- 
                                                          1996          1995
                                                      -----------    ---------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                          $   (142,809)  $ (217,122)
  Adjustments required to reconcile net loss to
    net cash used for operating activities-
      Depreciation and amortization                      278,878      191,631
      Bad debt expense                                    10,000           -0-
      Minority interests in loss                         (16,292)     (27,013)
                                                      -----------    ---------
                                                         272,586      164,618

  Cash provided by (used for) working capital items
      Receivables                                        181,262       72,161
      Inventories                                        (24,301)      39,802
      Prepaid expenses and other current assets         (330,339)     (18,849)
      Accounts payable                                  (132,516)     278,738
      Deferred franchise and development fees           (439,125)    (315,500)
      Accrued payroll and other employee benefits          8,732     (104,828)
      Change in gift certificates outstanding           (268,157)    (217,937)
      Other accrued expenses                            (345,289)     (95,095)
      Other long-term liabilities                         50,796       24,941
                                                      -----------    ---------
       Cash used for working capital items            (1,298,937)    (336,567)
                                                      -----------    ---------

         Net cash used for operating activities       (1,169,160)    (389,071)
                                                      -----------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Net acquisitions of property, equipment
    and liquor licenses                               (1,955,748)    (213,799)
  Preopening costs                                      (491,291)      (2,142)
  Net increase in notes receivable 
      from related parties                               (23,665)          -0-
                                                      -----------    ---------
         Net cash used for investing activities       (2,470,704)    (215,941)
                                                      -----------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Notes payable borrowings                                    -0-     425,000
  Notes payable payments                                (423,032)     (50,000)
  Long-term debt payments                                (46,419)     (74,265)
                                                      -----------    ---------
         Net cash (used for) 
            provided by financing activities             (469,451)     300,735
                                                      -----------    ---------

         Net decrease in cash and cash equivalents    (4,109,315)    (304,277)

Cash and cash equivalents, beginning of period        11,448,976      373,387
                                                      -----------    ---------

Cash and cash equivalents, end of period            $  7,339,661   $   69,110
                                                      ===========    =========

Supplemental disclosure of cash flow information:
  Interest paid                                     $     27,098   $   23,180
                                                      ===========    =========
  Income taxes paid                                 $      2,250   $      375
                                                      ===========    =========

The accompanying notes to consolidated financial statements are an integral part
of these statements.
<PAGE>

                             THE ITALIAN OVEN, Inc.

                   Notes to Consolidated Financial Statements


1.       Basis of Presentation

In the opinion of management, the accompanying consolidated financial statements
contain all normal recurring adjustments necessary for a fair presentation.  The
results of operations  for the quarter ended March 31, 1996 are not  necessarily
indicative  of the  results  to be  expected  for the  full  year.  The  interim
consolidated  financial statements have been prepared without audit, pursuant to
the rules and  regulations of the Securities  and Exchange  Commission.  Certain
financial  information and footnote  disclosures  normally included in financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed or omitted  pursuant to such rules and  regulations.  These
consolidated financial statements should be read in conjunction with the audited
consolidated  financial statements and notes thereto for the year ended December
31, 1995 included on Form 10-K.

2.       Legal Proceedings

In April 1996,  the Company,  James A. Frye,  the  Chairman and Chief  Executive
Officer of the  Company,  and his wife,  Janice M. Frye,  the Vice  President of
Design of the  Company,  were named as  defendants  in a complaint  filed in the
United States  District Court for the Western  District of  Pennsylvania by four
shareholders of the Company,  Asish Bahl,  Yashmeen Vij Bahl,  Mohinder Bahl and
Jerome Scherer. These shareholders purchased shares from Mr. and Mrs. Frye prior
to the Company's  November  1995 initial  public  offering of Common Stock.  The
complaint  alleges,  among  other  things,  that  the  defendants  violated  the
anti-fraud provisions of the Securities Act of 1933, the Securities Exchange Act
of 1934 and the  Pennsylvania  Securities  Act and made  common  law  fraudulent
misrepresentations,  all in  connection  with the sale to the  plaintiffs of the
Company's  Common Stock.  The  plaintiffs are demanding  unspecified  damages in
excess of $390,000, plus interest, costs and attorney's fees.

The defendants  believe that by this filing the plaintiffs  have evidenced their
intention to abandon an earlier action commenced against the defendants upon the
filing of a writ of  summons  (which  did not  specify a cause of action) in the
Court of Common Pleas of Westmoreland County, Pennsylvania in January 1996.

The Company and Mr. and Mrs.  Frye  believe that the  allegations  raised in the
complaint are without merit, and intend to vigorously  defend  themselves in the
case. The Company and Mr. Frye are parties to an indemnification agreement under
which Mr. Frye has agreed to indemnify  the Company for claims  arising from his
sale of shares of the  Company's  Common  Stock  owned by him, as is the case in
this action.

The Company is a party to routine  contract,  negligence and  employment-related
litigation  matters in the  ordinary  course of its  business.  No such  pending
matters, individually or in the aggregate, if adversely determined, are believed
by management to be material to the business, results of operations or financial
condition of the Company.

3.       Subsequent Events

The Mid America Transaction

Effective April 4, 1996,  the Company  acquired,  pursuant to the  Leasehold and
Asset Purchase and Sale Agreement with Mid America  Restaurant Group, Inc. ("Mid
America"), all of the leasehold interests and operating assets
<PAGE>

of Mid America  formerly used by Mid America in connection with the operation of
six  Blackeyed  Pea  restaurants  in the Kansas City  metropolitan  area.  These
Blackeyed Pea restaurants were closed prior to the Company's  acquisition of the
Mid America  assets.  The purchase price of the assets  acquired was $3,000,000,
which was paid by the  Company  in cash.  The  purchase  price of the assets was
determined by arm's length negotiations  between the parties. The purchase price
was paid by the Company from capital  reserves  targeted for use for  restaurant
development  and  acquisition.   These  reserves  represent  proceeds  from  the
Company's November 1995 initial public offering of its Common Stock. The Company
intends to remodel  each of the  restaurants  so acquired and to operate them as
The Italian Oven restaurants.

The Western Pennsylvania Transaction

On April 29, 1996, the Company completed the acquisition of the operating assets
of four franchised restaurants of the Company,  Ovens of Cranberry,  Ltd., Ovens
of  Monroeville,  Ltd.,  Ovens of Erie One, Ltd. and Ovens of North Hills,  Ltd.
("Sellers"),  which  owned four The  Italian  Oven  restaurants  in the  Western
Pennsylvania  market.  The acquisition was completed pursuant to the terms of an
asset  acquisition  agreement  dated February 22, 1996 between the Company,  the
Sellers and the Sellers' shareholders,  Marc B. Robertshaw,  William J. Rosa and
David S.  Gallatin.  The operating  assets  acquired  consist of all  furniture,
fixtures,  equipment,  operating licenses,  leasehold improvements and leasehold
interests necessary to operate the restaurants.

The  purchase  price for the  acquired  assets  was  $2,714,500,  which was paid
$2,534,500  in cash and $180,000  through the  issuance of 36,000  shares of the
Company's  Common  Stock  (valued at the market  price of $5.00 per share on the
last businees day prior to the  acquisition).  The purchase price was determined
by arm's length  negotiations  among the  parties.  The cash portion of purchase
price  was  paid by the  Company  from  capital  reserves  targeted  for use for
restaurant  development and acquisition.  These reserves represent proceeds from
the Company's November 1995 initial public offering of its Common Stock.

The assets acquired by the Company were used by the Sellers for the operation of
each of their  respective The Italian Oven  restaurants.  The Company intends to
continue to operate the assets for the same purposes.
<PAGE>

Item 2.  Management's  Discussion  and  Analysis  of Results of  Operations  and
Financial Condition.


Results of Operations

The following  table sets forth the  percentage  relationship  of certain income
statement data to total revenues, except as otherwise indicated:

                                                   Quarter ended March 31,
                                                   -----------------------
                                                      1996           1995
                                                     ------         ------
CONSOLIDATED STATEMENTS
OF OPERATIONS DATA:
Revenue:
     Restaurant sales............................    73.6%           68.8%
     Franchise and development fees..............    11.2%           15.9%
     Royalty fees................................    15.2%           15.3%
                                                    ------          ------
                                                    100.0%          100.0%

Costs and Expenses:
     Cost of restaurant sales (1) ...............    26.5%           27.6%
     Other restaurant expenses:
     Restaurant labor expenses (1)...............    43.5%           38.0%
     Occupancy and other costs (1)...............    25.2%           26.6%
     General and administrative..................    31.7%           36.8%
     Depreciation and amortization...............     6.0%            4.7%
     Total operating expense.....................   107.8%          105.0%
Loss from operations.............................   (7.8)%          (5.0)%
Net interest income (expense)....................     2.4%          (0.9)%
Provision for income taxes.......................     2.2%            0.0%
     Net Loss....................................   (3.1%)          (5.3%)

(1) As a percentage of restaurant sales.

Quarter ended March 31, 1996 compared to the quarter ended March 31, 1995
               
Revenues.  Total  revenue  increased by $532,000 to  $4,631,000 or 13.0% for the
quarter  ended March 31, 1996  compared  to the  quarter  ended March 31,  1995.
Restaurant  sales  at  Company-owned   restaurants   increased  by  $588,000  to
$3,408,000  or 20.8% for the quarter  ended March 31, 1996  compared to the same
period in 1995.  These  increases were largely the result of the opening of five
additional   Company-owned   restaurants  during  the  first  quarter  of  1996.
Restaurant sales for same Company-owned  restaurants declined by 7.9% during the
first quarter in 1996 compared to the same quarter in 1995.  Management believes
that this decline was largely due to adverse weather conditions in the Northeast
United States.

Franchise and  development  fees  decreased by $132,000 or 20.3% for the quarter
ended March 31, 1996 compared to the quarter ended March 31, 1995. This decrease
was primarily due to the opening of one franchised  restaurant  during the first
quarter  of 1996  compared  to eight in the  first  quarter  of 1995.  

Royalties  increased by $76,000 to $704,000 or 12.1% for the quarter ended March
31, 1996  compared  to the  quarter  ended March 31,  1995.  This  increase  was
principally  due to 78 franchised  restaurants  being in operation at the end of
the first  quarter  of 1996  compared  to 69 at the end of the first  quarter of
1995. 
<PAGE>

Costs  and  expenses.  Cost of  restaurant  sales at  Company-owned  restaurants
increased by $124,000 to $902,000 or 15.9% for the quarter  ended March 31, 1996
compared to the quarter ended March 31, 1995,  principally due to the opening of
five additional Company-owned  restaurants during the first quarter of 1996, but
decreased  as a  percentage  of  restaurant  sales by 0.6% to 26.7% for the same
restaurants open during both periods, principally due to more favorable contract
terms and volume discounts on product purchases. 

Labor expenses at Company-owned  restaurants  increased from 36.8% to 39.8% as a
percentage of restaurant  sales for the quarter ended March 31, 1996 compared to
the  quarter  ended  March 31,  1995 for the same  restaurants  open during both
periods.  The percentage increase in labor costs is principally  attributable to
lower restaurant sales for the quarter ended March 31, 1996 compared to the same
period in 1995,  resulting in increased  management  labor costs as a percent of
restaurant  sales.  Occupancy  and  other  costs  at  Company-owned  restaurants
decreased as a percentage  of  restaurant  sales to 25.2% for the quarter  ended
March 31, 1996 from 26.6% for the quarter ended March 31, 1995,  principally due
to increased  efficiencies.  

Depreciation and amortization expenses increased by $87,000 to $279,000 or 45.5%
for the quarter  ended March 31,  1996  compared to the quarter  ended March 31,
1995.  This  increase  was  primarily  due to the  opening  of  five  additional
Company-owned  restaurants  during 1996. 

Interest  income.  Interest  income  increased by $137,000 for the quarter ended
March 31, 1996 compared to the quarter  ended March 31, 1995.  This increase was
due to the  investment  income  earned  on the  net  proceeds  of the  Company's
November 1995 initial public offering of Common Stock (the "IPO").

Liquidity and Capital Resources.
                 
The  following  table  presents  a summary of the  Company's  cash flows for the
periods:
<TABLE>
<CAPTION>
                                                                       Quarter ended March 31,
                                                                      ------------------------
                                                                        1996            1995
                                                                      --------        --------
Revenue:
<S>                                                                 <C>             <C>         
     Net cash used for operating activities.....................    $(1,169,160)    $  (389,071)
     Net cash used for investing activities.....................     (2,470,704)       (215,941)
     Net cash (used for) provided by financing activities.......       (469,451)        300,735
                                                                     ----------      ----------

     Net decrease in cash and cash equivalents .................    $(4,109,315)    $  (304,277)
                                                                     ==========      ==========
</TABLE>


On November 27, 1995, the Company  completed its IPO. The Company sold 2,700,000
shares  of its  Common  Stock  (including  485,115  shares  sold by an  existing
shareholder  of the  Company).  The Company is utilizing the net proceeds of the
IPO  (after  the  payment  of  offering  expenses,   the  repayment  of  certain
indebtedness,  the repurchase of certain stock held by one  shareholder  and the
reserve  of certain  funds for  working  capital  purposes)  to open  additional
Company-owned restaurants.

Prior to the IPO, the Company's  strategy was to seek growth  principally though
the development of franchised  restaurants.  The Company had originally intended
to open  28-32  restaurants  using  the net  proceeds  of the IPO and  operating
revenues from existing restaurants. However, as reported in the Company's Annual
Report on Form 10-K for the year ended  December 31, 1995, due to revenues being
lower than  anticipated  during the first  quarter of 1996 and the  decision  by
management  to invest a portion of the net  proceeds of the IPO in larger,  free
standing  restaurants (which have higher start-up costs than restaurants located
in strip  shopping  centers),  the Company has revised its  estimates to project
that it will open 20-28 restaurants with such proceeds and revenues.  During the
first quarter of 1996, the Company opened five new Company-owned restaurants. In
addition,  in April 1996,  the Company  acquired  the  leasehold  interests  and
<PAGE>

operating  assets of six  restaurants  (which it is in the process of converting
into The Italian Oven  restaurants)  and the operating assets of four franchised
restaurants  currently in operation.  Accordingly,  the Company  expects to open
five-13 additional restaurants with such proceeds and revenues.

In 1995, the Company  entered into a credit  agreement  with PNC Bank,  National
Association  (the  "Credit  Agreement")  for a line of credit  in the  principal
amount of the lesser of $2,500,000 or the borrowing  base. The borrowing base is
calculated  on the  basis of a  percentage  of  certain  current  assets  of the
Company, the aggregate of which is currently greater than $2,500,000. The Credit
Agreement provides that advances will bear interest at a rate the greater of the
prime rate or 1/2% in excess of the weighted  average  Federal  funds rate.  The
Company does not currently satisfy the financial  conditions necessary to enable
it to draw funds under the Credit  Agreement,  although it  anticipates  that it
will meet such  conditions  in the third quarter of 1996. In order to draw funds
under the Credit Agreement, the Company must maintain net income plus income tax
expense and total interest expense ranging from $100,000 per month in March 1996
to  $400,000  per month in  September  1996.  The  Credit  Agreement  matures on
November  15, 1996.  The lender has not agreed to an extension of the  maturity,
and the Company has not identified an alternative source of financing.

The  statements  that the Company  expects to (i) open or acquire  from  five-13
additional  restaurants  using the remaining net proceeds of the IPO,  available
operating revenues and financing proceeds,  and (ii) be able to draw funds under
the Credit Agreement is a forward looking statement. Factors which could prevent
the Company from realizing its objective of opening or acquiring such additional
restaurants  include (i)  restaurant  revenues  and/or  profits being lower than
projected  by  management  as a result of changes in  consumer  tastes,  adverse
weather  conditions  (as has been the case  during  the first  quarter of 1996),
increased  competition  in the  casual  dining  sector or  unfavorable  economic
conditions  generally,  (ii) there being fewer  franchised  store  openings than
projected by  management  due to the  inability of  developers  to obtain needed
financing or the decisions of developers to delay or terminate plans to open new
restaurants as a result of poor sales,  the failure to achieve  profitability or
other  factors (as has been the case with  certain  developers  during the first
quarter of 1996),  with the  attendant  loss to the  Company of  royalties  from
franchised  restaurant  sales  and of  the  ability  to  recognize  income  from
franchise  fees,  (iii)  the  Company  being  unable  to sell the  number of new
franchises  projected by  management,  with the attendant loss to the Company of
cash flow from franchise  fees payable prior to the opening of new  restaurants,
(iv)  restaurant  opening costs being higher than projected by management due to
increased  competition  for new  restaurant  sites or  higher  than  anticipated
construction  costs,  or  (v)  restaurant  operating  costs  being  higher  than
projected by  management  due to factors such as labor  shortages in  particular
markets or increases in the cost of food or paper products.

In projecting  that the Company will be able to open such number of restaurants,
management is assuming that the Company will be able to draw the full $2,500,000
potentially  available under the Credit  Agreement or to have available to it an
alternative  source  of  financing.  The  Company  does not  currently  meet the
financial  conditions  necessary  to enable it to draw  funds  under the  Credit
Agreement,  and no assurance can be given that alternative  sources of financing
will be available to it.  Furthermore,  even if the conditions for drawing funds
are met, unless the Credit  Agreement is extended,  it is not  anticipated  that
proceeds  therefrom  will be available for the  development  or  acquisition  of
additional  Company-owned  restaurants  other than on an interim  basis since it
matures on November  15, 1996.  The Company  could find  alternative  sources of
financing difficult or impossible to obtain if its operations are unsatisfactory
or if the credit markets tighten  generally.  If the Company is unable to obtain
any financing,  it does not expect to acquire or open more than five  additional
restaurants  with  the  net  proceeds  of the IPO and  available  revenues  from
operations, if any.
<PAGE>

                          PART II -- OTHER INFORMATION

Item 1.  Legal Proceedings

In April 1996,  the Company,  James A. Frye,  the  Chairman and Chief  Executive
Officer of the  Company,  and his wife,  Janice M. Frye,  the Vice  President of
Design of the  Company,  were named as  defendants  in a complaint  filed in the
United States  District Court for the Western  District of  Pennsylvania by four
shareholders of the Company,  Asish Bahl,  Yashmeen Vij Bahl,  Mohinder Bahl and
Jerome Scherer. These shareholders purchased shares from Mr. and Mrs. Frye prior
to the IPO. The  complaint  alleges,  among other  things,  that the  defendants
violated the anti-fraud provisions of the Securities Act of 1933, the Securities
Exchange  Act of 1934 and the  Pennsylvania  Securities  Act and made common law
fraudulent misrepresentations, all in connection with the sale to the plaintiffs
of the Company's Common Stock. The plaintiffs are demanding  unspecified damages
in excess of $390,000, plus interest, costs and attorney's fees.

The defendants  believe that by this filing the plaintiffs  have evidenced their
intention to abandon an earlier action commenced against the defendants upon the
filing of a writ of  summons  (which  did not  specify a cause of action) in the
Court of Common Pleas of Westmoreland County, Pennsylvania in January 1996.

The Company and Mr. and Mrs.  Frye  believe that the  allegations  raised in the
complaint are without merit, and intend to vigorously  defend  themselves in the
case. The Company and Mr. Frye are parties to an indemnification agreement under
which Mr. Frye has agreed to indemnify  the Company for claims  arising from his
sale of shares of the  Company's  Common  Stock  owned by him, as is the case in
this action.

The Company is a party to routine  contract,  negligence and  employment-related
litigation  matters in the  ordinary  course of its  business.  No such  pending
matters, individually or in the aggregate, if adversely determined, are believed
by management to be material to the business, results of operations or financial
condition of the Company.


Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits

10.1     Leasehold and Asset Purchase and Sale Agreement  dated March 4, 1996 by
         and  between  the  Company  and  Mid  America  Restaurant  Group,  Inc.
         (included  as an  exhibit  to the  Current  Report  on Form  8-K of the
         Company dated May 9, 1996 and incorporated by reference herein).

10.2     First  Amendment to  Leasehold  and Asset  Purchase and Sale  Agreement
         dated March 22, 1996 by and among the Company,  Mid America  Restaurant
         Group, Inc. and Mid America  Restaurant Group of Kansas (included as an
         exhibit to the Current  Report on Form 8-K of the Company  dated May 9,
         1996 and incorporated by reference herein).

10.3     Second  Amendment to Leasehold  and Asset  Purchase and Sale  Agreement
         dated March 29, 1996 by and among the Company,  Mid America  Restaurant
         Group, Inc. and Mid America Restaurant Group of Kansas.
<PAGE>

10.4     Agreement  dated February 22, 1996, by and among the Company,  Ovens of
         Cranberry,  Ltd., Ovens of Erie One, Ltd., Ovens of Monroeville,  Ltd.,
         Ovens of North Hills,  Ltd., David S. Gallatin,  Marc B. Robertshaw and
         William J. Rosa  (included as an exhibit to the Current  Report on Form
         8-K of the  Company  dated May 9, 1996 and  incorporated  by  reference
         herein).

11.1     Calculation of Pro Forma Net Loss Per Common Share.

99.1     Complaint  captioned Bahl, et al., vs. Frye, Frye and The Italian Oven,
         Inc.  filed April 11, 1996 in the U.S.  District  Court for the Western
         District of Pennsylvania, Civil Action No. 96-667.

(b)  Reports on Form 8-K

         No  reports on Form 8-K were filed by the  Company  during the  quarter
ended March 31, 1996.


<PAGE>


                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                        THE ITALIAN OVEN, Inc.


                                        By: /s/ Gary L. Steib
                                            ____________________________
 Dated: May 15, 1996                            Gary L. Steib
                                                Vice President of Finance,
                                                Chief Financial Officer 
                                                and Treasurer


                                                                    Exhibit 10.3

                                SECOND AMENDMENT
                                       TO
                 LEASEHOLD AND ASSET PURCHASE AND SALE AGREEMENT

         THIS  SECOND  AMENDMENT  TO  LEASEHOLD  AND  ASSET  PURCHASE  AND  SALE
AGREEMENT (this "Second  Amendment") is made and effective as of March 29, 1996,
and  is by  and  among  The  Italian  Oven,  Inc.,  a  Pennsylvania  corporation
("Purchaser"),  Mid  America  Restaurant  Group,  Inc.,  a Missouri  corporation
("Seller"),  and Mid America  Restaurant Group of Kansas,  a Kansas  corporation
("Mid America of Kansas").

                                    RECITALS

         This Second Amendment is made on the basis of the following facts:

         A. Purchaser and Seller  entered into that certain  Leasehold and Asset
Purchase  and Sale  Agreement,  dated March 4, 1996,  as amended by that certain
First Amendment to Leasehold and Asset Purchase and Sale Agreement,  dated March
22, 1996 (collectively, the "Agreement").

         B. Due to certain  changed  circumstances,  Purchaser  and Seller  have
agreed to amend the Agreement all as more particularly set forth herein.

                                    AGREEMENT

         NOW,  THEREFORE,  in  consideration of the foregoing and other good and
valuable  consideration,   the  receipt  and  sufficiency  of  which  are-hereby
confessed and acknowledged, Purchaser, Seller and Mid America of Kansas agree as
follows:

         1. Purchaser consents to the execution by Seller of that certain Second
Lease  Amendment,  relating to the Benjamin  Lease,  which is attached hereto as
Exhibit B-l, and is  incorporated  herein by this  reference.  The definition of
"Benjamin Lease" as set forth in Recital B of the Agreement is amended by adding
as part of the Benjamin Lease the above referenced Second Lease Amendment, which
document  shall be  considered  part of  Exhibit  B-1 of the  Agreement  for all
purposes.

         2.  Purchaser  consents to the  execution by Seller of (a) that certain
Second  Amendment  to  Shopping  Center  Build-To-Suit  Lease,  relating  to the
Creekwood Lease, and (b) that certain Estoppel Letter,  dated February 19, 1996,
to  Security   Life  of  Denver   Insurance   Company,   and  (c)  that  certain
Subordination,  Nondisturbance and Attornment  Agreement,  dated March 28, 1996.
Each of said  documents  are  attached  hereto as part of Exhibit  E-1,  and are
incorporated  herein by this reference.  The definition of "Creekwood  Lease" as
set forth in  Recital E of the  Agreement  is  amended  by adding as part of the
Creekwood Lease the above referenced
<PAGE>

documents,  which  documents  shall be  considered  part of  Exhibit  E-1 of the
Agreement for all purposes.

         3. Purchaser and Seller  acknowledge  and agree that the Conditions set
forth in subsections  3.1(a), (b), (e), (d), (f), (h), (i) and (j) are satisfied
or waived.

         2. Section 7.1 is amended by deletion therefrom of "April 5, 1996," and
the substitution therefor
of "April 4, 1996."

         3.  Notwithstanding the provisions of subsections  7.2(b)(i) and 7.2(c)
separate  Assignment  and Assumption of Lease  Agreements  shall be used for the
assignment and assumption of the Benjamin,  Overland and Creekwood  Leases.  The
Form of those  documents  is  attached  hereto as Exhibit  G-1.  At Closing  Mid
America of Kansas shall execute the  Assignment and Assumption of Lease relating
to the Overland Lease.

         4. In the event of any inconsistencies between the terms and provisions
of this Second Amendment and those of the Agreement, the terms and provisions of
this Second Amendment shall control in all instances. Except as set forth above,
the parties  ratify the  Agreement  and agree that the same is in full force and
affect.  Capitalized  terms not otherwise defined in this Second Amendment shall
have the  meanings  attributed  to such  terms in the  Agreement.  All  Exhibits
attached to this Second  Amendment are  incorporated  by the original  reference
thereto.

         IN WITNESS  WHEREOF,  the  parties  hereto  have  executed  this Second
Amendment to be effective as of the date set forth above.

                            PURCHASER:    THE ITALIAN OVEN, INC., a
                                          Pennsylvania Corporation

                                          By:_________________________________
                                          Title:______________________________ 

                            SELLER:       MID AMERICA RESTAURANT GROUP, INC., 
                                          a Missouri corporation

                                          By:_________________________________
                                                 Timothy J. Schmidt, President

AS TO  PARAGRAPH 3 OF THIS SECOND  AMENDMENT,  MID AMERICA OF KANSAS  AGREES AND
APPROVES:

                  MID AMERICA RESTAURANT GROUP OF KANSAS, INC.,
                                    a Kansas corporation

                    By: ____________________________________
                          Timothy J. Schmidt, President

<PAGE>

                             SECOND LEASE AMENDMENT

             THIS  SECOND  LEASE  AMENDMENT  ("Second  Amendment")  is made  and
effective as of March 29, 1996,  and is by and between AREA A PARTNERS,  L.P., a
Missouri limited partnership ("Owner") and Mid America Restaurant Group, Inc., a
Missouri corporation ("Tenant").

                                    RECITALS

         A.  Pursuant to Lease,  dated  December 18,  1991,  as amended by First
Lease  Amendment,  dated April 1, 1994  (collectively,  the "Lease"),  Owner (as
successor  in interest to Real  Properties  Holding,  Inc.) leased to Tenant and
Tenant  rented  from Owner  certain  premises in Benjamin  Plaza,  Kansas  City,
Missouri.

         B. Owner and Tenant desire to modify the Lease in  accordance  with the
terms and conditions of this Second Amendment.

                                    AGREEMENT

         NOW,  THEREFORE,  in  consideration  of Ten  Dollars and other good and
valuable  consideration,   the  receipt  and  sufficiency  of  which  is  hereby
acknowledged by Tenant Owner and Tenant agree as follows:

         1. Construction Reimbursement.  In consideration of payment from Tenant
to Owner on the date hereof of the sum of Eleven  Thousand  Nine Hundred  Ninety
and  NO/100  Dollars   ($11,990.00),   Owner   acknowledges  full  and  complete
satisfaction and payment of the Construction Reimbursement.  For all purposes of
the Lease,  Paragraph 2 of the above-referenced  First Lease Amendment is hereby
deleted in its entirety.

         2.  Amendment.  The Lease,  as herein a amended,  shall  remain in full
force and effect in accordance with its terms.

         3. Successors. This Second Amendment shall be binding upon and inure to
the benefit of the parties hereto, their successors and assigns.
<PAGE>

         IN WITNESS  WHEREOF,  the  parties  hereof  have  executed  this Second
Amendment as of the date first above written.

                                    OWNER:   AREA A PARTNERS, L.P., a Missouri
                                             limited partnership

                                             By:    CWB Associates #3, Inc.,
                                                    general partner


                                             By:____________________________
                                                  Irwin Blitt, Vice-President

                                    TENANT:  MID AMERICA RESTAURANT GROUP, INC.,
                                             a Missouri corporation

                                             By:______________________________ 
                                                 Timothy J. Schmidt, President

<PAGE>

                                SECOND AMENDMENT

                                       TO
                       SHOPPING CENTER BUILD-TO-SUIT LEASE

         THIS SECOND  AMENDMENT  TO SHOPPING  CENTER  BUILD-TO-SUIT  LEASE (this
"Second  Amendment"),  is made and effective this 2nd day of April, 1996, and is
by  and  between  J.A.  Peterson  Enterprises,   Inc.,  a  Missouri  corporation
("Landlord")  and Mid America  Restaurant  Group,  Inc., a Missouri  corporation
("Tenant" ).

                                    RECITALS

         This Second Amendment is made on the basis of the following facts:

         A. North Oak Retail  Partnership  and Tenant  entered into that certain
Shopping Center  Build-To-Suit  Lease,  dated June 6, 1989,  relating to certain
premises in Kansas  City,  Missouri.  Landlord is the  successor-in-interest  to
North Oak Retail Partnership.  Said Lease was amended, modified and supplemented
by the First Amendment to Shopping Center  Build-To-Suit  Lease,  dated July 26,
1989 ( collectively, the "Lease" ).

         B. Owner and Tenant desire to modify the Lease in  accordance  with the
terms and conditions of this Second Amendment.

                                    AGREEMENT

         NOW, THEREFORE,  in consideration of the foregoing facts and other good
and  valuable  consideration,  the receipt and  sufficiency  of which are hereby
confessed and acknowledged, Landlord and Tenant agree as follows:

         1. Minimum Rent Primary Lease Term.  Article Ill of the Lease is hereby
modified to provide:

                  (a)  Minimum  Rent for the period  from April 5, 1996  through
April 30, 1996, shall be $7,222.22.

                  (b)  For  the  period  commencing  May  1,  1996  through  the
expiration of the initial Lease Term on November 30, 2004, Minimum Rent shall be
$8,333.33 per month.

                  (c) For all purposes of the Lease, the term "Lease Year" shall
mean each 12 consecutive month period starting May 1, 1996, and each anniversary
thereof, through the end of the Lease Term.

         2. Minimum Rent Additional  Periods:  The Addendum to Lease - Option to
Extend is hereby  modified by the deletion of the third full paragraph  thereof,
and the insertion of the following in its place:
<PAGE>

                           "Minimum  Rent for each  Lease Year of the additional
                           periods  shall be as follows:

                                                    Monthly Payment
                           Option                   of Monthly Rent

                           First                        $ 9,238.75
                           Second                       $ 9,718.25
                           Third                        $10,101.83

         3. Percentage Rent. Article IV of the Lease is modified as follows:

                  (a)      The first full sentence of Article IV is deleted, and
in its place the following  shall be inserted:

                           "For each Lease  Year,  as  defined  in Article  III,
                           Tenant shall pay to Landlord a sum  equivalent to the
                           amount,  if any, by which six percent  (6%) of `Gross
                           Revenues'  (as defined  below)  received by Tenant in
                           each Lease Year  exceeds the Minimum  Rent payable by
                           Tenant  pursuant  to  Article  III in such Lease Year
                           (the "Percentage Rent").

                  (b) the last  sentence  of Article IV is  deleted,  and in its
place the following  shall be inserted:  "The term  `Percentage  Rent Period' as
used in this Lease  shall  have the same  meaning  as the term  `Lease  Year' as
defined in Article III hereof."

         4. Use of Leased Premises. Article XIII of the Lease is deleted, and in
its place the following shall be inserted:

                                  ARTICLE XIII

                             USE OF LEASED PREMISES

                           The Leased  Premises  shall be used and  occupied  by
                  Tenant (and any  subtenants  and assignees of Tenant) only for
                  the retail  operation of a sit-down,  table-service  "Italian"
                  restaurant  operating as an "Italian Oven  Restaurant"  (which
                  shall  include  the right to sell pizza,  provided  such pizza
                  sales  shall  not be  greater  than or  equal  to 30% of Gross
                  Revenues  in any full  calendar  year) with a maximum  seating
                  capacity of 200 and ancillary bar facilities, and for no other
                  purpose,  except such use shall not violate any restriction or
                  restrictive use  theretofore  granted by Landlord to any other
                  tenant,  as such  restrictions  are set  forth in  Exhibit  H,
                  attached hereto and incorporated herein by this referenced and
                  in no  event  shall  the  Leased  Premises  be  used  for  the
                  operation of (i) a full-service  pizzeria or (ii) a restaurant
<PAGE>
                  where  pizza  sales  are  greater  than or equal to 30% of the
                  Gross Revenues in any full calendar year.

         5. Contingencies. The terms and provisions of this Second Amendment are
expressly  contingent upon the execution by Tenant and The Italian Oven, Inc., a
Pennsylvania corporation,  of an Assignment and Assumption Agreement in form and
substance  substantially  identical to the Assignment  and Assumption  Agreement
attached  hereto as  Exhibit A, on or before  April 5,  1996.  In the event said
Assignment and Assumption  Agreement is not executed on or before April 5, 1996,
this Second Amendment shall be null and void and of no further force or effect.

         6. Miscellaneous. In the event of any inconsistencies between the terms
and  provisions of this Second  Amendment and those of the Lease,  the terms and
provisions of this Second  Amendment  shall control in all instances.  Except as
otherwise  set forth in this  Second  Amendment,  the Lease is  ratified  by the
parties  and  acknowledged  by the  parties  to be in  full  force  and  effect.
Capitalized  terms not otherwise defined in this Second Amendment shall have the
meanings attributed to such terms in the Lease.

         7.  Successors and Assigns.  This Second  Amendment  shall inure to the
benefit of and bind the  parties  hereto  and their  respective  successors  and
assigns.

             IN WITNESS  WHEREOF,  this Second Amendment is executed by Landlord
and Tenant to be effective as of the date first set forth above.

                              LANDLORD:   J.A. PETERSON ENTERPRISES, INC., a
                                          Missouri corporation

                                          By:_______________________________ 
                                             Kenneth L. Riedemann, President

                              TENANT:     MID AMERICA RESTAURANT GROUP, INC.,
                                          a Missouri Corporation

                                          By:_______________________________ 
                                              Timothy J. Schmidt, President

<PAGE>

                  ASSIGNMENT AND ASSUMPTION OF LEASE AGREEMENT

         THIS ASSIGNMENT AND ASSUMPTION OF LEASE AGREEMENT (the  "Agreement") is
made as of the 4th day of April, 1996, between J.A. PETERSON ENTERPRISES,  INC.,
a Missouri corporation ("Owner"), MID AMERICA RESTAURANT GROUP, INC., a Missouri
corporation   ("Assignor"),   and  THE  ITALIAN  OVEN,   INC.,  a   Pennsylvania
corporation,  with an  address at Eleven  Lloyd  Avenue,  Latrobe,  Pennsylvania
15650-1761 ("Assignee").

                                    RECITALS

         A.  Pursuant to Shopping  Center  Build-To-Suit  Lease,  dated June __,
1989, as amended by that certain First Amendment to Shopping Center Lease, dated
July 26, 1989, between Assignor, as Tenant, and North Oak Retail Partnership, as
Landlord,  and that certain Second  Amendment to Shopping  Center  Build-To-Suit
Lease, dated April 2, 1996; as supplemented by that certain Tenant Notice, dated
December 15, 1995,  from J .A. Peterson  Enterprises,  Inc.; that certain Tenant
Estoppel  Certificate,  dated December 6, 1995;  that certain  Estoppel  Letter,
dated February 19, 1996, to Security Life of Denver Insurance Company;  and that
certain Subordination,  Nondisturbance and Attornment Agreement, dated March 28,
1996, (collectively,  the "Lease"), Owner leased to Assignor and Assignor rented
from Owner  certain  premises  (the "Leased  Premises")  described  therein,  in
Creekwood Commons Shopping Center, Kansas City, Missouri.

         B. Assignor  desires to assign to Assignee all of Assignor's  leasehold
estate under the Lease. Assignee desires to accept such assignment and to assume
all of Assignor's  obligations as tenant thereunder.  Assignor desires to obtain
Owne's  consent to such  assignment  because,  by the terms of the  Lease,  such
assignment is of no force and effect without Owner's  written  consent  thereto.
Owner  desires  to  consent  to such  assignment,  subject  to the terms of this
Agreement.

                                      TERMS

         NOW,  THEREFORE,  in  consideration  of the  Recitals  and  the  mutual
covenants contained herein, the parties hereto agree as follows:

         1. Effective Date of Agreement. This Agreement shall be effective as of
April 4, 1996 (the "Effective Date").

         2. Assignment and  Assumption.  Assignor hereby assigns to Assignee all
of Assignor's right,  title and interest under the Lease and Assignee hereby (i)
assumes and agrees to discharge  all of Assignor's  obligations  as tenant under
the  Lease,  and (ii)  agrees  to be bound by all of the  terms,  covenants  and
conditions of the Lease binding upon the tenant  thereunder  whether or not such
obligations have accrued prior to the Effective Date.
<PAGE>

         3. Owner's  Consent.  In consideration of the assumption by Assignee of
all of Assignor's obligations as tenant under the Lease and subject to the other
terms of this  Agreement,  owner hereby  consents to the within  assignment,  At
being understood that such consent shall not relieve Assignor of any obligations
under the lease and shall not be construed to authorize a further  assignment of
the Lease without the prior consent of Owner.

         4. Assignor's Liability. Notwithstanding the assignment of the Lease by
Assignor to Assignee,  Assignor shall not be released from  liability  under the
Lease and Assignor  shall remain fully liable fur the  performance of all terms,
covenants and conditions of the Lease to be performed by the tenant thereunder.

         5.  Indemnity.  Assignor  covenants  with Owner that Owner shall not be
liable for, and Assignor  shall defend  (with  counsel  satisfactory  to Owner),
indemnify and protect Owner from any claim, demand, suit, judgment, award, fine,
mechanics' lien or other cost (including  attorney fees and court costs) arising
directly or  indirectly  from this  Agreement or the  assignment of the Lease by
Assignor to Assignee.

         6.  Acceptance  of Leased  Premises.  Assignee has inspected the Leased
Premises and Assignee agrees to accept  possession of the Leased Premises on the
Effective Date in its then "as-is" condition.

         7. Attorneys' Fees. If any party hereto commences an action against any
of the other parties arising out of or in connection  with this  Agreement,  the
prevailing  party or parties  shall be entitled to recover from the losing party
or parties reasonable attorneys' fees and costs of suit.

         8. Notices.  As of the Effective  Date, all notices to the tenant under
the Lease shall be sent to Assignee at the address listed above.

         9. Acknowledgment. Assignor and Assignee hereby agree that:

                  a.  Owner  is not a  party  to,  nor  shall  Owner  under  any
circumstances  become obligated in any way under,  any other agreements  between
Assignor and Assignee  related to this  Agreement or the assignment of the Lease
by Assignor to Assignee.

                  b. No amendment or  modification  of this  Agreement  shall be
binding upon Owner unless Owner has given is prior written consent thereto which
Owner may choose to withhold in its sole, absolute and arbitrary discretion.

                  c.  Except  as  otherwise   specifically  set  forth  in  this
Agreement,  neither  Owner  nor any of its  employees  or  agents  have made any
promises,  agreements,  warranties or representations  which have induced either
Assignor or Assignee to enter into this Agreement.

             10. Estoppel. Assignor hereby represents and warrants to Owner that
the Lease is in full force and effect,  Owner is not in default or breach of any
<PAGE>

of Owner's obligations under the Lease, and Assignor has no claims against Owner
under the Lease or in connection  with Assignor's use and occupancy of the Lease
Premises.

         11.  Successors and Governing Law. This Agreement shall be binding upon
and shall inure to the  benefit of the  parties  hereto,  their  successors  and
assigns.  This Agreement shall be governed by the laws of the State in which the
Leased Premises are located.

             IN WITNESS WHEREOF, the parties hereto have executed this Agreement
as of the date and year first above written.

                             OWNER:        J.A. PETERSON ENTERPRISES, INC., a
                                           Missouri corporation

                                           By:_________________________________
                                               Kenneth L. Riedemann, President

                             ASSIGNOR:     MID AMERICA RESTAURANT GROUP, INC.,
                                           a Missouri corporation

                                           By:_________________________________
                                               Timothy J. Schmidt, President

                             ASSIGNEE:     THE ITALIAN OVEN, INC., \
                                           a Pennsylvania corporation

                                           By:_________________________________
                                                Ralph J. Guarino, President


                                                                    EXHIBIT 99.1


                       IN THE UNITED STATES DISTRICT COURT
                    FOR THE WESTERN DISTRICT OF PENNSYLVANIA


ASHISH BAHL, YASHMEEN VIJ               )    CIVIL DIVISION
BAHL, MOHINDER BAHL, and                )
JEROME SCHERER,                         )
         Individuals                    )
                                        )
         Plaintiffs                     )     CIVIL ACTION NUMBER
                                        )
         vs.                            )     COMPLAINT
                                        )
JAMES A. FRYE and JANICE FRYE           )
individually and as husband and wife    )
and THE ITALIAN OVEN, INC.              )
A PENNSYLVANIA CORPORATION              )
                                        )
         Defendants                     )
                                        )
                                        )
                                        )     Filed on Behalf of:
                                        )     Plaintiffs
                                        )
                                        )     Counsel of Record for this Party:
                                        )
                                        )     Carl B. Zacharia, Esquire
                                        )     Pa. I.D. No. 70516
                                        )
                                        )     4304 Walnut Street
                                        )     Suite 2
                                        )     McKeesport, PA  15132
                                        )
                                        )     (412) 751-5670




JURY TRIAL DEMANDED
<PAGE>



                       IN THE UNITED STATES DISTRICT COURT
                    FOR THE WESTERN DISTRICT OF PENNSYLVANIA


ASHISH BAHL, YASHMEEN VIJ               )       CIVIL DIVISION
BAHL, MOHINDER BAHL, and                )
JEROME SCHERER,                         )
         Individuals                    )
                                        )
         Plaintiffs                     )        CIVIL ACTION NUMBER
                                        )
         vs.                            )
                                        )
JAMES A. FRYE and JANICE FRYE           )
individually and as husband and wife    )
and THE ITALIAN OVEN, INC.              )
A PENNSYLVANIA CORPORATION              )
                                        )
         Defendants                     )

                                    COMPLAINT
                                    ---------

         AND NOW comes the  Plaintiffs,  Ashish Bahl,  Yashmeen  Bahl,  Mohinder
Bahl,  and Jerome  Scherer by and  through  their  attorney,  Carl B.  Zacharia,
Esquire, and files the following Complaint.

                              JURISDICTION & VENUE
         1. This action is brought  under  Section 22 of the  Securities  Act of
1933,  as  amended,  15 U.S.C.  ss.  77v (The  "1933  Act");  Section  27 of the
Securities  Exchange  Act of 1934,  as  amended,  15 U.S.C.  ss. 78aa (The "1934
Act");  and  under  principles  of  supplemental  jurisdiction.  The  amount  in
controversy exceeds, exclusive of interests and costs, the sum of $50,000.00.

         2. This action states claims pursuant to Sections 10 and 20 of the 1934
Act, and the rules and regulations promulgated thereunder; Sections 12 and 15 of
the 1933 Act; Sections 401

<PAGE>

and 503 of the Pennsylvania  Securities Act; and common law claims of fraudulent
misrepresentation.

         3. Certain of the acts and transactions  constituting the violations of
the Federal  Securities Laws alleged herein or constituting the offer or sale of
securities  described  herein  have  occurred  within the  Western  District  of
Pennsylvania.  This  action  is  commenced  within  the time  prescribed  by the
applicable statutes of limitations.

                                   THE PARTIES
         4. Plaintiff Ashish Bahl is an adult individual whose present residence
is 2690  Dellwood  Drive,  Atlanta,  Georgia,  30305.  Prior to  February  1995,
Plaintiff  Ashish  Bahl  was a  resident  of the  Commonwealth  of  Pennsylvania
residing at 711 Windvue Drive, Pittsburgh, PA.

         5. Plaintiff  Yashmeen Vij Bahl is an adult  individual whose residence
is 2690  Dellwood  Drive,  Atlanta,  Georgia,  30305.  Prior to  February  1995,
Plaintiff  Yashmeen Vij Bahl was a resident of the  Commonwealth of Pennsylvania
residing at 711 Windvue Drive, Pittsburgh, PA.

         6. Plaintiff Mohinder Bahl is an adult individual whose residence is 17
Oak Glen Drive, Oakmont,
PA 15139.

         7. Plaintiff Dr. Jerome Scherer is an adult  individual whose residence
is 4236 Wembleton Drive, Allison Park, PA 15101.

         8.  Defendant  The Italian  Oven,  Inc.  (hereinafter  "Company"),  was
formerly known as Fornello,  USA, Incorporated  (hereinafter  "Fornello"),  is a
Pennsylvania  Corporation that has as its principal place of business,  11 Lloyd
Avenue, Latrobe, Pennsylvania 15650.
<PAGE>

         9. Defendants  James A. Frye  (hereinafter  "Frye") and Janice M. Frye,
his wife,  are an adult  individuals  whose  residence  is R.D. #1, Old Franklin
Road, Stahlstown,  PA 15687. At all times relevant hereto, James A. Frye was the
Chairman of the Board,  Chief Executive Officer and Director of the Company.  At
all times relevant hereto,  Janice M. Frye was the wife of Defendant Frye and at
some  point in time  became  the  Vice  President  of  Design.  Where  relevant,
Defendant  Janice M. Frye will be  referenced  herein  together with her husband
Defendant James A. Frye as "Defendant Frye and his wife".


                               Plaintiff Purchases

         10. Plaintiff Ashish Bahl purchased common shares in the Company on the
dates and in the amounts shown hereinbelow.  All checks were made payable to The
Italian Oven, Inc.

         Date                Shares          Price        Amount
         ----                ------          -----        ------
         10/19/93            10,000          $10.00       $100,000.00
         11/04/93             3,000          $10.00         30,000.00
         02/11/94             1,000          $20.00         20,000.00
         06/30/94             2,000          $20.00         40,000.00
         08/04/94             3,000          $20.00         60,000.00
         10/18/94             1,000          $20.00         20,000.00
                                                Total    $ 270,000.00

         11. Plaintiff  Yashmeen Vij Bahl purchased common shares in the Company
on the dates and in the amounts shown hereinbelow.  All checks were made payable
to The Italian Oven, Inc.

         Date              Shares        Price     Amount
         ----              ------        -----     ------
         11/01/94           2,000       $20.00    $40,000.00

         12.  Plaintiff  Mohinder Bahl purchased common shares in the Company on
the dates and in the amounts shown hereinbelow.  All checks were made payable to
The Italian Oven, Inc.
<PAGE>

         Date              Shares        Price     Amount
         ----              ------        -----     ------
         10/19/93           2,000       $10.00    $20,000.00

         13. Plaintiff Jerome Scherer  purchased common shares in the Company on
the dates and in the amounts shown hereinbelow.  All checks were made payable to
The Italian Oven, Inc.


         Date              Shares        Price     Amount
         ----              ------        -----     ------
         12/22/92           2,000       $10.00    $20,000.00
         05/26/94           2,000       $20.00    $40,000.00
                                         Total    $60,000.00

                                Factual Overview
         14.  This  case  involves  a series  of  violations  of the  anti-fraud
provisions of the 1933 Act, 1934 Act, the Pennsylvania Securities Act and common
law fraudulent misrepresentation all in connection with the purchase and sale of
securities.  Defendant Company produced a document  entitled "Private  Placement
Memorandum" (hereinafter "PPM"). Defendant James A. Frye and his wife, used this
false and  fraudulent  PPM to sell their own personal  holdings of securities in
The Italian Oven, Inc. This PPM fraudulently states that the Company was issuing
and selling  400,000 new shares of common shares in the Company and will receive
therefrom  $4,000,000  in new working  capital to be used to expand and grow the
company.  Plaintiffs  purchased  a  substantial  number of shares in the Company
relying upon the PPM as well as oral communications  resulting from face to face
and  telephonic  dealings with Defendant  Frye  regarding,  inter alia, the high
value of the company,  strong demand for shares, a promised stock split when the
Company went public,  investment banker interest in the Company,  and statements
that a well known  corporation had purchased  common shares in the Company.  The
Company,  Defendant Frye and his wife fraudulently  misled Plaintiffs and failed
to  disclose  the fact that,  there
<PAGE>

never was any new  issuance  of shares,  that  Defendant  Frye and his wife sold
their own personal  holdings to  Plaintiffs  and a large number of others,  that
Defendant Frye and his wife misappropriated the proceeds of Plaintiffs' purchase
to their own personal benefit, and that the true nature of the transactions with
this well known  corporation  were for preferred  convertible  shares as well as
options and warrants which were sold to such corporation for substantially  less
than the  price  Plaintiffs  had paid for  their  shares  and  caused a  serious
dilution in Plaintiffs  holdings.  In addition,  Defendant Company and Defendant
Frye and his wife  continued  to make false  statements  and failed to  disclose
statements of material  fact to  Plaintiffs  as they  continued to perpetuate an
ongoing fraud upon Plaintiffs as stated further herein.

                                    Exhibits
         15.  Defendant  Company  prepared and provided  Plaintiffs with the PPM
dated in June 1993. A true and correct copy of which is attached hereto,  marked
as Exhibit "A," and incorporated by reference.
         16.  On  September  28,  1995,  Defendant  Company  filed  a  Form  S 1
(hereinafter  "Registration  Statement")  with the United States  Securities and
Exchange Commission.  A true and correct copy of the documents accompanying this
filing  are  attached  hereto,  marked  as  Exhibit  "B,"  and  incorporated  by
reference.
         17. On November 29,1 994,  Defendant  Company filed a Form 1-A with the
United States  Securities and Exchange  Commission.  Included with this Form 1-A
was an Offering  Circular that was to be used as part of a rescission  offer.  A
true and correct copy of both  documents is attached  hereto,  marked as Exhibit
"C," and  incorporated by reference.  
<PAGE>

Plaintiff's  were not aware of and did not
receive a copy of the Form 1-A until  Plaintiffs'  counsel  obtained a copy from
the Pennsylvania Securities Commission.

         18. On June 1995, Ralph Guarino,  President and Chief Operating Officer
of the Company,  sent a letter to Plaintiffs  stating that an engagement  letter
with prospective underwriters has been signed and that 2,300,000 shares would be
offered at a price of between  $10 and $12 per share  after a stock  split to be
determined. A true and correct copy of this letter is attached hereto, marked as
Exhibit "D," and incorporated by reference.

          The Private Placement Memorandum and Misappropriation of Proceeds

         19. As shown  below,  the PPM was a false and  misleading  document and
stated, inter alia, the following representations that:

                  a) the offering was a new issue of 400,000  common  shares for
                  $4,000,000 (first page);
                  b) all of the proceeds would go to Company (first page);
                  c) $3.6  million  of the  proceeds  would be used for  working
                  capital,  to grow the company and add 8 new restaurants  (page
                  10); 
                  d) the pro forma cash flow statement showed $4,000,000 as cash
                  coming from the issuance of common stock (page 49);
                  e) the pro forma  balance  sheet  showed cash growing from the
                  actual  amount of $103,000 in September  1992 to $2,817,000 in
                  September  of 1993 due to the cash  from the  proceeds  of the
                  issuance  (page 48); f) the pro forma balance sheet also shows
                  property & equipment  grow from an actual amount of $2,689,000
                  in September of 1992 to  $6,626,000 in September of 1994 (page
                  48);
                  g) at various  places  throughout  the PPM, it states that the
                  projections  are based on the  sufficiency  of  capital  being
                  available.

         20. Plaintiffs believe and therefor aver that the Defendant Company and
Defendant  Frye and his wife knew that the PPM  contained  untrue  statements of
material facts upon which 
<PAGE>

the Plaintiff relied, and did omit to state material facts necessary to make the
statements made in the light of the circumstances under which they were made not
misleading.

         21. There was no new issuance of common shares in the Company.  This is
evidenced by the Company's  Registration  Statement (page F-7), which shows that
the number of shares from 1992 to 1994 grew from 1,434,600  shares at the end of
1992 to 1,581,614 shares at the end of 1994. None of the increase was due to any
new issuance of shares. Furthermore,  the Statements of Cash Flows shows no cash
coming from the issuance of common stock  throughout the period  Plaintiffs made
their purchases.

         22.  None of the  proceeds  went into the  Company as was stated in the
PPM.  Plaintiffs  believe and  therefor  aver that  Defendant  Frye and his wife
misappropriated the proceeds of Plaintiffs' purchases in that all or most all of
the proceeds from  Plaintiffs'  as well as the  investment of others went either
directly or indirectly to Defendant Frye and his wife personally.

         23. Pages I-7 through I-9 of the Form 1 A evidences that Defendant Frye
and his wife sold  $1,212,680.00 of their personal  holdings in the Company to a
listing of over 40 individuals from November 1993 through November 1994.

         24.  Plaintiffs  believed,  based  upon  the  financial  situation  and
projections  of the PPM, as well as the  statements  therein that there would be
additional  capital coming into the Company from  Plaintiffs' as well as others'
investments,  that they were  investing  in a Company  that had high  potential.
Plaintiffs  believed that they and others were providing much needed new capital
to grow the Company, and that each and every purchaser was paying the same price
for the same class of shares. The Plaintiffs were led to believe and did in fact
believe,  based upon the PPM and oral  communications  made to them by Defendant
Frye that there was a strong  demand for 
<PAGE>

shares in the Company and that each new  investor  was  contributing  his or her
capital into the Company in order to expand and grow the Company.

         25. The only purchases that occurred  previous to the PPM was Plaintiff
Jerome Scherer's  initial purchase which occurred on December of 1992.  However,
prior to his second  purchase  in May of 1994,  Plaintiff  Scherer did receive a
copy of the PPM from Defendant Company and/or Defendant Frye and made his second
purchase  based upon the  representations  therein.  Plaintiff  Scherer  was not
informed that he was  purchasing  the personal  share holdings of Defendant Frye
and his wife at any time prior to his  purchases  and always  believed  that the
proceeds from his as well as others' investment went into the Company.

                           The Armstrong Transactions
         26. In September of 1993, the Company  entered into a Stock,  Debenture
and Warrant  Purchase  Agreement  with  Armstrong  Holdings,  Inc.  (hereinafter
"Armstrong")  whereby the Company issued to Armstrong 353,229 shares of Series A
Preferred Sock, a subordinated debenture in the principal amount of $500,000.00,
a common stock purchase warrant to purchase up to 100,000 shares of common stock
at an exercise price of $5.00 per share,  and a Preferred Stock Purchase Warrant
to  purchase  up to 50,000  shares of Series A  Preferred  Stock for an exercise
price of $10.00 per share.

         27.  The  preferred  shares  referred  to in  the  preceding  paragraph
received  dividends  in the  amount of $.60 per year and were  convertible  into
common shares at a ratio 1.25 common  shares for every  preferred  share.  On an
undisclosed  date  Armstrong  converted  403,229  issuer  preferred  shares into
504,036 issuer common shares, receiving 1.25 issuer common shares for 
<PAGE>

each share of the Company  preferred stock.  Armstrong also converted a total of
$371,000 of accumulated  unpaid  dividends on its shares of preferred stock into
46,375 issuer common shares at a conversion price of $8.00 per share.

         28.  While  Plaintiffs  purchased a total of 28,000  common  shares for
$390,000.00,  or  $13.93  per  share on  average,  Armstrong  received,  through
convertible  preferred  shares and  warrants,  beneficial  ownership  of 650,411
common shares for  $4,903.290.00 or $7.54 per share on average.  Plaintiffs were
charged approximately 84.7% more for their shares than Armstrong. In addition to
or in the alternative,  if the Company's  transactions with Armstrong versus the
Company's  transactions  with Plaintiffs are viewed without the inclusion of the
dividends Armstrong received, Armstrong acquired beneficial ownership of 650,411
common shares for $4,532,290 or $6.97 per share on average. When viewed this way
Plaintiffs  paid  nearly  double  the amount  paid by  Armstrong.  In  addition,
Plaintiffs  incurred  extensive  dilution  in their  security  interests  in the
Company due to these  transactions  with Armstrong and the Defendant  Company as
well  as  Defendant  Frye  had  a  duty  to  disclose  the  existence  of  these
transactions to Plaintiffs prior to their purchases.

         29. Defendant Frye  intentionally  and wilfully misled  Plaintiffs into
believing  that  Armstrong  had  purchased  the same  type and  class of  shares
Plaintiffs  did for the same price.  Defendant Frye falsely stated to Plaintiffs
that Armstrong had purchased common shares based upon the information  contained
in the PPM and failed to disclose the truth of the  transactions  to Plaintiffs.
Plaintiffs.  did not know, nor could they have reasonably known the truth of the
Armstrong transactions.
<PAGE>

         30. At a face to face meeting on or about the week of  Thanksgiving  in
1994,  between  Defendant  Frye and Plaintiff  Ashish Bahl, at Station Square in
Pittsburgh,  Defendant Frye disclosed the transactions  with Armstrong.  At this
meeting,  Defendant Frye knowingly,  wilfully,  and/or recklessly misrepresented
that Armstrong had purchased the same class of stock as Plaintiffs.

         31. Plaintiffs, being knowledgeable of the reputation of Armstrong as a
large,  reputable,  financially  savvy  corporation,  relied  on the  false  and
misleading  oral  statements by Defendant Frye that Armstrong made its purchases
pursuant to the PPM and purchased common shares in the Company.

              Additional False Statements and Omissions of Material Fact
         32. In early 1994, Defendant Frye informed Plaintiffs that the price of
common  shares in the Company  had now doubled to $20.00 per share,  and falsely
and  fraudulently  communicated to Plaintiffs that demand was great, the private
placement had been over  subscribed,  that the price was soon heading to $100.00
share,  and that  Plaintiffs  were  fortunate" to be able to purchase  shares at
$20.00 per share.

         33.  Throughout  1994,  in  telephone  conversations  and  face to face
meetings  with  Plaintiffs,  Defendant  Frye made  continuous,  on-going,  false
statements and misrepresentations as follows:

         a) that the valuation of the Company was high;
         b) that  there  would  be a stock  split  prior  to an  initial  public
            offering;
         c)  that when the initial public offering  occurred the shares would be
             valued at up to ten (10) times the  price Plaintiffs paid for their
             shares;
         d)  that the Company was or was about to become profitable;
<PAGE>

         e) that  other  companies,  including  Appleby's,  were  interested  in
            purchasing the Company;

         f) that Investment bankers,  including Merrill Lynch and Goldman Sachs,
            were 'courting' the Company;

         g) that the Company would be profitable by the second quarter of 1995;

         h) that  demand for shares in the  Company  was high and that the price
            was heading towards $100.00 per share

         34.  Sometime  in  1995,  Defendant  Company  held a  rescission  offer
claiming  that there may or may not have been a valid  exemption  for certain of
their sales of securities.  As part of this rescission offer,  Defendant Company
created an Offering  Circular  which is attached  hereto.  In  violation  of the
anti-fraud provisions of the federal and state securities statutes as referenced
in this claim,  Defendants failed to provide a copy of this Offering Circular to
Plaintiffs. Additionally, this document in and of itself is a violation of these
securities  statutes in that  nowhere  does it state;  that the new  issuance as
referenced  in the PPM  never  took  place,  that the  shares  purchased  by the
Plaintiffs as well as other  investors  were shares owned by Defendant  Frye and
his wife, that the proceeds from the sale of these shares went to Defendant Frye
and his wife, or the true and complete nature of the Armstrong transactions.

         35.  Plaintiffs  believe  and  therefor  aver  that  Defendant  Company
intentionally,  wilfully  and/or  recklessly  failed  to  deliver  a copy of the
Offering  Circular  because  they did not have the  funds to pay the  rescission
amount  and  realized  that had  Plaintiffs  known  the  truth of the use of the
proceeds  from  their  investments,  that  there  never was a new  issuance  and
infusion of new capital therefrom,  the true financial situation of the Company,
and the true nature of the transactions  with Armstrong they would have not have
purchased the shares to begin with and would have readily  taken the  rescission
offer.
<PAGE>

         36.  Plaintiffs  believe and therefore aver that Defendant  Company and
Defendant Frye and his wife  continued an on-going  fraud against  Plaintiffs by
not  providing an Offering  Circular as well as by making a number of fraudulent
statements  to  Plaintiffs  that if Plaintiffs  took the  rescission  offer they
would;  "miss out, " that the public  offering was coming soon, that no one else
had taken the  rescission  offer,  and that  Plaintiffs'  current share holdings
would be worth  close to $100  per  share at the time of the  impending  initial
public offering.

         37. It was not until they obtained and read a copy of the  Registration
Statement  that  Plaintiffs had realized they had been  defrauded.  At that time
Plaintiffs realized that there was not going to be a stock split, that the value
of their shares in the Company was  substantially  less than they were purported
to be, that Armstrong had been given  preferred,  convertible  shares at a lower
price,  with options and dividends and not the common stock that  Plaintiffs had
been told Armstrong had received.

         38. In November of 1995, the Company had its initial  public  offering.
The stock opened at a little over $8.00 per share and has never gone higher than
$8.375 per share.

         39. On March 4, 1996 Plaintiffs, through their attorney, sent a letter,
certified  mail, to Defendant  Company and Defendant Frye demanding  rescission.
This demand was rejected.

         40. Defendant Frye together with his wife Janice Frye, used his special
status as Chief Executive  Officer,  Chairman of the Board,  and as founders and
controlling  shareholders  of  the  Company,  provided  the  fraudulent  PPM  to
Plaintiffs,  made  oral  misrepresentations  of fact,  and  failed  to  disclose
material facts, knowingly,  intentionally, and/or recklessly in order to receive
immense  personal  profit  to the  detriment  of  Plaintiffs  as well  as  other
shareholders.
<PAGE>

                                     COUNT I

         41.  Paragraphs  1 through 40 are  incorporated  by reference as if set
forth in full herein.

         42. Plaintiffs  purchases in the Company were securities under the 1993
Act.

         43. The misrepresentations, omissions and the misleading disclosures of
material  facts  described  above were made in violation of Section 12(2) of the
1993 Act.

         44. This action is brought within the time period  specified in Section
13 of the 1933 Act and the federal  doctrine of equitable  tolling is applicable
in  that  Defendant  Company  and/or  Defendant  Frye  and  his  wife  acted  to
fraudulently  conceal the facts and  actively  misled  Plaintiffs.  In addition,
Plaintiffs   were  not  reasonably   able  to  ascertain  the  truth  until  the
Registration Statement had been filed.

         45. As a result of the above violations of law described in this claim,
Defendant  Company and  Defendant  Frye and his wife are  jointly and  severally
liable to Plaintiffs as sellers and/or controlling  persons.  Plaintiffs seek to
recover the  consideration  paid for their securities,  plus interest,  less the
amount of income  received  upon  tender of their  share,  or for  damages in an
amount in excess of $390,000.00.

                                    COUNT II

         46.  Paragraphs  1 through 45 are  incorporated  by reference as if set
forth in full herein.

         47. As described above, Defendants, and each of them, separately and in
concert, directly and indirectly, conspired to, aided and abetted each other to,
and did through the use of the mails and other  means and  instrumentalities  of
interstate  commerce,  and  in  connection  with  the  purchase  of  securities,
knowingly, willfully and recklessly:
<PAGE>

         a) Make untrue  statements of material  facts upon which the plaintiffs
         relied  and did  omit to state  material  facts  necessary  to make the
         statements made in the light of the circumstances under which they were
         made, not misleading,

         b) Employ manipulative,  deceptive, and fraudulent devices, schemes and
         artifices to defraud plaintiffs, and

         c) Engage in acts, practices, and a course of conduct which operated as
         a fraud and deceit upon the  plaintiffs,  all in  violation  of Section
         10(b)  of the  Securities  Exchange  Act of  1934,  and the  rules  and
         regulations  of the  Securities  and  Exchange  Commission  promulgated
         thereunder.

         48. As a result of the above violations of law described in this claim,
Plaintiffs  have been  damaged  in the  amount of their  investment  and seek to
recover,  upon tender of their securities back to Defendants,  the consideration
paid for their  securities,  plus lost use of the money Plaintiffs  invested and
other damages.

         49. This action is brought within the time period specified  applicable
statute  of  limitations  and the  federal  doctrine  of  equitable  tolling  is
applicable in that Defendant  Company and/or  Defendant Frye and his wife's acts
of  fraudulent  concealment  as stated herein  actively  misled  Plaintiffs.  In
addition,  Plaintiffs  were not reasonably able to ascertain the truth until the
Registration Statement had been filed.

                                    COUNT III
         50.  Paragraphs  1 through 49 are  incorporated  by reference as if set
forth in full herein.

         51. This Court has  jurisdiction  over the claims and  allegations  set
forth in this Third Count because they are pendent to the federal claims alleged
in the First and Second Counts as they derive from a common nucleus of operative
facts.
<PAGE>

         52.  The  claims of  Plaintiffs  in this Third  Count  arise  under the
Securities  Laws of the  Commonwealth  of  Pennsylvania  (70 P.S.  ss. 1-101 et.
seq.).

         53. As described above, Defendants, and each of them, separately and in
concert, directly and indirectly, conspired to, aided and abetted each other to,
and did through the use of the mails and other  means and  instrumentalities  of
interstate  commerce,  and  in  connection  with  the  purchase  of  securities,
knowingly, willfully and recklessly:

         a) Makes untrue  statements of material facts upon which the plaintiffs
         relied  and did  omit to state  material  facts  necessary  to make the
         statements made in the light of the circumstances under which they were
         made, not misleading, 

         b) Employ manipulative,  deceptive, and fraudulent devices, schemes and
         artifices to defraud plaintiffs, and

         c) Engage in acts, practices, and a course of conduct which operated as
         a fraud and deceit upon the plaintiffs,

all in violation of Section 401 of the Securities  Exchange Act of 1934, and the
rules of the Securities and Exchange Commission promulgated thereunder.

         54. The rescission offer made by the Company is not a defense available
to either  Defendant in that the rescission offer failed to state the fraudulent
statements and omissions as the respect in which liability the  Pennsylvania Act
may have arisen.

         55. As a result of the above violations of law described in this claim,
Plaintiffs  have been  damaged  in the  amount of their  investment  and seek to
recover,  upon tender of their securities back to Defendants,  the consideration
paid for their  securities,  plus lost use of the money Plaintiffs  invested and
other damages.

                                    COUNT IV

         56.  Paragraphs  1 through 55 are  incorporated  by reference as if set
forth in full herein.
<PAGE>

         57. Pursuant to Section 15 of the 1933 Act, Section 20 of the 1934 Act,
and Section 503 of the Pennsylvania Securities Act, Defendant Frye and his wife,
as stock  owners and as  directors  controlled  the  Company and are jointly and
severally liable as controlling  persons to the same extent as the Company is as
the controlled  person for violations of Section 12 of the 1933 Act, Section 10b
of the 1934 Act, and Section 401 of the Pennsylvania Securities Act.

                                     COUNT V

         58.  Paragraphs  1 through 57 are  incorporated  by reference as if set
forth in full herein.

         59. This Court has  jurisdictions  over the claims and  allegations set
forth in this Fifth Count because they are pendent to the federal claims alleged
in the First and Second Counts as they derive from a common nucleus of operative
facts.

         60. As set forth  hereinabove,  Defendant Frye and/or Defendant Company
made fraudulent misrepresentations to Plaintiffs both orally and in writing, and
intentionally failed to disclose and thereby concealed material facts.

         61.  As set  forth  in the  preceding  paragraphs,  Defendant  Frye and
Defendant Company made these fraudulent  misrepresentations to and intentionally
withheld  critical,  material  facts from  Plaintiffs  with the  intention  that
Plaintiffs be induced to purchase securities in the Company.

         62. Plaintiffs relied upon the oral and written communications made and
provided to them and as a proximate  result of these,  suffered  losses in their
investment.

         63. Punitive  damages are allowable in the Commonwealth of Pennsylvania
for both the  intentional  withholding  of critical  information  and fraudulent
misrepresentation.
<PAGE>

         64. As a result of the above violations of law described in this claim,
Plaintiffs  have been  damaged  in the  amount of their  investment  and seek to
recover,  either  rescission  of the  securities in the Company or damages in an
amount determined to have been sustained by each Plaintiff.

                                   Jury Demand

         65. Plaintiffs demand a jury trial on all issues so triable.

         WHEREFORE,  the Plaintiffs demand judgment against  Defendants and each
of them as follows:

         a)  Rescission  of  the  investments  with  damages in the sum of their
             investments,  plus  lost  use  of  the  money  invested, less  cash
             distributions received,
         b)  Lost use of Plaintiffs investment;
         c)  Punitive damages as allowable;
         d)  Costs and Attorneys' fees;
         e)  Such  other and further  relief  as  this  Court may  deem just and
             proper.

                                              Respectfully submitted,


Date:_______________________                  ______________________________ 
                                              Carl B. Zacharia, Esq.
                                              Attorneys for Plaintiffs

                                              4304 Walnut Street - Suite 2
                                              McKeesport, PA  15132
                                              (412) 751-5670

                                              Pa. I.D. No. 70516

 

                                                                      EXHIBIT 11

                             THE ITALIAN OVEN, Inc.
               Calculation of Pro Forma Net Loss Per Common Share
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                                Quarter ended March 31,
                                                                       ----------------------------------- 
                                                                               1996                 1995
                                                                       --------------        -------------
<S>                                                                    <C>                   <C>          
Net Loss                                                               $    (142,809)        $   (217,122)
                                                                       --------------        -------------
Weighted average common shares outstanding during the period                4,327,991            1,581,614
Effect of shares issued upon conversion of preferred stock, after
  exercise of warrants, to common                                                 -               550,441
                                                                       --------------        ------------
Shares used in calculating pro forma earnings per share amounts             4,327,991            2,132,025
                                                                       ==============        =============
Pro forma net loss per common share                                    $       (0.03)        $      (0.10)
                                                                       ==============        =============
</TABLE>


<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS SCHEDULE  CONTAINS  SUMMARY  INFORMATION  EXTRACTED  FROM FORM 10-K FOR THE
QUARTERLY  PERIOD  ENDED  MARCH 31,  1996 AND IS  QUALIFIED  IN ITS  ENTIRETY BY
REFERENCE TO SUCH FORM 10-Q.

</LEGEND>
<CIK>                                       0000933425
<NAME>                          THE ITALIAN OVEN, INC.
<MULTIPLIER>                                     1,000
<CURRENCY>                                     dollars
       
<S>                             <C>
<PERIOD-TYPE>                   3-mos
<FISCAL-YEAR-END>                         DEC-31-1996
<PERIOD-START>                            JAN-01-1996
<PERIOD-END>                              MAR-31-1996
<EXCHANGE-RATE>                                 1.000
<CASH>                                          7,340
<SECURITIES>                                        0
<RECEIVABLES>                                   1,214
<ALLOWANCES>                                       95 
<INVENTORY>                                       330
<CURRENT-ASSETS>                                9,170
<PP&E>                                          8,599
<DEPRECIATION>                                  2,039
<TOTAL-ASSETS>                                 16,637
<CURRENT-LIABILITIES>                           4,053
<BONDS>                                             0
                               0
                                         0
<COMMON>                                           44
<OTHER-SE>                                     10,183 
<TOTAL-LIABILITY-AND-EQUITY>                   16,637
<SALES>                                         3,408 
<TOTAL-REVENUES>                                4,631
<CGS>                                             902
<TOTAL-COSTS>                                   4,993
<OTHER-EXPENSES>                                 (144)
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                                 27
<INCOME-PRETAX>                                  (245)
<INCOME-TAX>                                     (102)
<INCOME-CONTINUING>                              (143)
<DISCONTINUED>                                      0 
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                     (143)
<EPS-PRIMARY>                                    (.03)
<EPS-DILUTED>                                       0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission