AMERICAN SKANDIA LIFE ASSUR CORP VAR ACCT B CLA 3 SUB ACCT
N-30B-2, 1995-08-31
Previous: PUTNAM INVESTMENT FUNDS, 497, 1995-08-31
Next: FRANKLIN TEMPLETON MONEY FUND TRUST, 485APOS, 1995-08-31



<PAGE>   1



[FIGURE 1]
VARIABLE ANNUITY REPORT


         SEMI-ANNUAL
         REPORT

         FOR THE PERIOD ENDED
         JUNE 30, 1995
<PAGE>   2
                                   CHAIRMAN'S
                                MESSAGE FOR THE
                                GALAXY VIP FUND

                                    TRUSTEES
                                  AND OFFICERS

                              Dwight E. Vicks, Jr.
                              Chairman and Trustee

                                John T. O'Neill
                              President, Treasurer
                                  and Trustee

                               Louis DeThomasis,
                                 F.S.C., Ph.D.
                                    Trustee

                                Donald B. Miller
                                    Trustee

                                 James M. Seed
                                    Trustee

                              Bradford S. Wellman
                                    Trustee

                                    W. Bruce
                              McConnel, III, Esq.
                                   Secretary

                                  Neil Forrest
                                Vice President &
                              Assistant Treasurer

                                 Louis J. Russo
                              Assistant Treasurer


                               INVESTMENT ADVISOR

                                Fleet Investment
                                 Advisors Inc.
                                 45 East Avenue
                              Rochester, New York
                                     14604


                                  DISTRIBUTOR

                                 440 Financial
                               Distributors, Inc.
                             290 Donald Lynch Blvd.
                                   Marlboro,
                              Massachusetts 01752


                                 ADMINISTRATOR

                                 440 Financial
                             290 Donald Lynch Blvd.
                                   Marlboro,
                              Massachusetts 01752

Dear Variable Annuity Policyowner:

Enclosed is your report on the performance of The Galaxy VIP Fund for the six
months ended June 30, 1995. Over the last six months, the prices of stocks and
bonds staged dramatic comebacks from losses they suffered last year. By the end
of the period, stock prices had reached new highs and bond prices were
significantly stronger than they were when the Federal Reserve Board ("the
Fed") began to raise interest rates.

         Although the economy has weakened, the Fed seems to have met its goal
of slower, sustainable growth. This should mean additional declines in interest
rates and further gains in bond prices. As lower rates stimulate new growth at
year's end, stock prices should also move higher.

         These exceptional changes in market direction offer important lessons
for shareholders in The Galaxy VIP Fund. By remaining invested during the
temporary market downturns, shareholders were in a position to earn attractive
returns once stocks and bonds began to rally. Over time, longer-term market
gains have generally offset short-term market fluctuations. Investors may make
the most of these gains, and improve the chance of reaching their financial
goals, by staying with a well-diversified investment strategy.

         The Market Overview and Portfolio Reviews that follow explain what
happened to the financial markets in the first half of 1995 and show how Fleet
Investment Advisors Inc. ("Fleet") managed the portfolios of The Galaxy VIP Fund
to take advantage of this environment. You will also read how Fleet expects the
markets to perform in the next six months and how this may affect the management
of The Galaxy VIP Fund portfolios.


         As always, we would be happy to discuss this report with you in
greater detail. You may contact our Galaxy Investment Specialists 24 hours a
day at 800-628-0414.


         Sincerely,

         /s/ DWIGHT E. VICKS, JR.
         ------------------------
         Dwight E. Vicks, Jr.
<PAGE>   3
MARKET OVERVIEW


PERFORMANCE
AT-A-GLANCE

Average Annual Returns as
of June 30, 1995
Variable Account E

[FIGURE 2]

2.4%*
4.3%
8.1%

15.8%*
20.4%
23.5%

17.5%*
19.3%
19.8%

14.4%*
13.8%
12.0%

The performance data quoted represents past performance and the investment
return and principal value of an investment will fluctuate so that an investor's
shares, when redeemed, may be worth more or less than their original cost. The
Administrator and the Advisor are presently waiving fees. Without such waivers,
performance would be lower. An investment in the Money Market Fund is neither
insured nor guaranteed by the U.S. Government. There can be no assurance that
the Money Market Fund will be able to maintain a stable net asset value of $1.00
per share. The Variable Account E sub-accounts purchase shares of the Galaxy VIP
Funds. These results reflect the experience of the sub-accounts of Variable
Account E of American Skandia Life Assurance Corporation and include all
management fees and expenses and insurance costs and accordingly will be
different from the results of the Galaxy VIP Funds. The sub-accounts are GAL
Money Market, GAL Equity, GAL High Quality Bond, and GAL Asset Allocation.

* Total Return


MARKET OVERVIEW
BY FLEET INVESTMENT ADVISORS INC.

         Stock prices rose to record highs in the first half of 1995, driven by
strong corporate earnings, moderate inflation and falling interest rates. As
rates fell, bond prices soared, retracing all and more of the ground lost last
year. By investing heavily in high-quality growth stocks, which led the stock
rally, and emphasizing longer-maturity bonds, we believe The Galaxy VIP Fund
delivered exceptional returns for the six months ended June 30, 1995.

         After growing strongly for most of 1994, the economy weakened
substantially in the first half of 1995. Increasingly, investors became
convinced higher interest rates imposed by the Federal Reserve Board ("the Fed")
would control inflation and provide a soft landing for the economy. Once the Fed
raised short-term rates again in February, long-term bond prices skyrocketed and
long-term yields fell. By the end of June, the yield on 30-year Treasury bonds
had dropped from 7.95% to 6.65%. After rising in the first quarter, yields on
3-month Treasury bills also declined, reaching 5.44% by the end of June.

         The lower yields on bonds improved corporate profits and made stocks
more appealing to investors. With companies reporting earnings that were much
stronger than analysts expected, stock prices started to rise surpassing
previous market highs by March. By the end of June, the Dow Jones Industrial
Average had reached 4556, for a six-month gain of 19%.

INVESTMENT STRATEGIES

         Last fall, when it was clear higher interest rates would slow the
economy, Fleet Investment Advisors Inc. increased its commitment to
high-quality growth stocks. In a slowing economy, investors have historically
favored growth stocks, whose earnings depend less on economic improvement.

         In selecting growth companies, we gave extra weight to technology
companies. As continued weakness in the dollar made U.S.  technology firms more
competitive overseas, corporate restructuring increased the demand for personal
computers. These factors helped make technology stocks the undisputed leader of
the recent rally. During the first half of 1995, the prices of technology
stocks rose nearly 40% more than doubling returns for the stock market as a
whole.

         Given the uncertainties of a slowing economy, investors also favored
the consumer staples sector, whose earnings move without regard to economic
growth. Having purchased consumer staples issues when they were undervalued in
1994, our equity portfolios enjoyed strong returns as these stocks rebounded in
the recent rally. Other top performers included airlines stocks, also


                                       1
<PAGE>   4
MARKET OVERVIEW


PERFORMANCE
AT-A-GLANCE

Total Returns as
of June 30, 1995
Variable Account B-Class 3

[FIGURE 3]

0.7%
4.8%
6.3%
6.4%

The performance data quoted represents past performance and the investment
return and principal value of an investment will fluctuate so that an investor's
shares, when redeemed, may be worth more or less than their original cost. The
Administrator and the Adviser are presently waiving fees. Without such waivers,
performance would be lower. An investment in the Money Market Fund is neither
insured nor guaranteed by the U.S. Government. There can be no assurance that
the Money Market Fund will be able to maintain a stable net asset value of $1.00
per share. The Class 3 sub-accounts purchase shares of the Galaxy VIP Funds.
These results reflect the experience of the Class 3 sub-accounts of Variable
Account B of American Skandia Life Assurance Corporation and include all
management fees and expenses and insurance costs and accordingly, will be
different from the results of the Galaxy VIP Funds. The sub-accounts are GAL
Money Market 3, GAL Equity 3, GAL High Quality Bond 3, and GAL Asset Allocation
3.


bought at attractive prices, and the stocks of energy companies, which
benefited as oil prices improved.

         Expecting a rebound in bond prices, we were heavily weighted in
longer-maturity issues as 1995 began. In addition to giving shareholders extra
income, these issues produced stronger gains as bond prices rose.

         During the period we increased investments in U.S. government and
agency bonds. Strong corporate earnings, and a weak supply of new issues,
helped the prices for corporates rise more than the prices for government
bonds. This made corporate yields less attractive than those for government
securities, in light of the extra credit risk that corporates carry.

MARKET OUTLOOK

         After improving at an annual rate of 5.1% in the fourth quarter of
1994, economic growth has now slowed to less than 1%. With inventories rising
and consumption weakening, we expect the economy to grow at this level for the
next few months.

         While slower growth should restrain inflation, it will likely cause
disappointments in earnings. With the recent improvement in stock prices, the
market indices are now yielding an average 2.5%, the lowest level in 95 years.
This historically high valuation could lead to a temporary price correction of
10% or more.

         To make the most of this environment, we've taken profits in some of
the top performing stocks in our equity portfolios and increased their cash
reserves. If there is a correction and stock prices become more attractive,
these reserves would provide the money for new investment opportunities. In
addition to certain technology issues, we'll watch for opportunities in the
retail, capital goods and financial services sectors. We believe these groups
have the potential for solid gains in a period of slow, sustainable economic
growth.

         As the economy continues to weaken, interest rates may edge lower in
the next few months. Although it's unlikely rates will drop as much as they have
in recent quarters, we believe the yield for 30-year Treasuries could fall to
6.5%. This should provide additional gains in bond prices.

         To protect shareholders against a bond price reversal, we've
significantly reduced investments in longer-maturity issues.  When interest
rates fall, the prices of longer-term issues tend to suffer more than the prices
of shorter-maturity issues. In addition, we're watching the yields of government
and corporate issues. If the economy slows and earnings weaken, the prices on
corporate bonds may soften sooner than the prices of government issues. If that
happens, corporate yields could become more attractive and we may increase our
investments in that sector.


                                       2
<PAGE>   5
PORTFOLIO REVIEWS


GALAXY VIP MONEY MARKET FUND

Investment Manager
Pat Galuska

[FIGURE 4]


         By making the most of recent changes in short-term interest rates, the
Galaxy VIP Money Market Fund earned a competitive return for its shareholders
in the six months ended June 30, 1995. During that time, the Fund had a total
return of 2.66%. That compares with 2.80% for money market funds tracked by
Donoghue's Money Market Fund/All-Taxable Average.


GALAXY VIP MONEY
MARKET FUND

Portfolio Distribution
as of June 30, 1995

[FIGURE 5]

Commercial Paper 54%
U.S. Government and Agency Obligations 46%

KEEPING PACE WITH CHANGING YIELDS

         As the Federal Reserve Board raised short-term rates in the first part
of 1995, we lengthened the average maturity of the Fund's investments from 25
days to 35 days. This allowed us to lock in the higher yields that became
available. Then, the economy weakened, investors began to expect the Federal
Reserve Board to begin cutting rates, and money market yields began to fall. As
that happened, the yields on money market instruments maturing in three months
to one year fell to levels that were nearly the same or slightly less than the
yields for shorter-maturity issues. Because there was little advantage to
investing in longer-term securities, we focused our investments on shorter-term
issues. By the end of the period, this gave the Fund an average maturity of 22
days.

         In addition, we sought securities that matured a week later than the
dates when investors expected the Federal Reserve Board to move interest rates.
Because there was less demand for these securities, their prices and yields
were especially attractive. Throughout the period, we continued to stagger the
dates on which the Fund's investments matured and made substantial investments
in overnight repurchase agreements. These strategies gave us extra flexibility
in making the most of changes in yields.

         During the period we raised the Fund's investments in Treasury bills
from 19.87% of the portfolio as of December 31, 1994 to 20.29% on June 30, 1995.
We placed less emphasis on commercial


GALAXY VIP MONEY MARKET FUND

7-Day Average Yields

[FIGURE 6]

- - Galaxy VIP Money Market Fund
- - Donoghue's Money Market Fund/
  All-Taxable Average

* Donoghue's Money Market Fund/All-Taxable Average reflects the average
  current investment rate paid by over 620 money market funds.


                                       3
<PAGE>   6
PORTFOLIO REVIEWS


[FIGURE 7]
Harold A. Mackinney


paper and the obligations of U.S. government agencies because their yields were
less attractive compared to the yields for Treasury issues.

GOING FORWARD

         We believe the economy will continue to weaken in coming months,
prompting the Federal Reserve Board to stimulate growth by lowering short-term
interest rates. Because longer-maturity issues still offer little yield
advantage, we expect to keep the Fund's average maturity relatively short for
now. The yields on longer-term issues may become more attractive as rates fall.
If that happens, we would probably lengthen the average maturity of the Fund's
investments to maximize income for shareholders.


GALAXY VIP EQUITY FUND

Portfolio Distribution
as of June 30, 1995

[FIGURE 8]

Consumer Staples 23%
Consumer Cyclical 12%
Tech. 11%
U.S. Treasury Bills 10%
Cash & Equiv. &  Other Assets & Liabilities 9%
Basic Materials 7%
Capital Goods 7%
Financial 7%
Energy 6%
Trans. 4%
Other Common Stocks 2%
Utilities 2%

Pat Galuska assumed management for the Galaxy VIP Money Market Fund in
September 1994. She also has managed the Galaxy Tax-Exempt Money Market Fund
since 1988.

GALAXY VIP EQUITY FUND

Investment Manager
Harold A. Mackinney

         The Galaxy VIP Equity Fund seeks long-term growth by investing in
stocks of companies that Fleet Investment Advisors Inc.  believes have the
potential for above-average earnings. Typically, this means emphasizing stocks
whose prices are attractive compared to their prospective earnings and to
prices for stocks as a whole.

         This strategy worked especially well in recent months, as stock prices
established new highs. By concentrating on attractive valuations, the Fund
enjoyed exceptional gains from many holdings and produced strong returns for
shareholders. For the six months ended June 30, 1995, the Fund had a total
return of 16.15%. During the same period, the Standard & Poor's 500 Index ("S&P
500 Index") had a total return of 20.09%.

FOCUS ON MARKET LEADERS

         By focusing on stocks with outstanding potential, we invested heavily
in sectors that led the market during the recent rally. During the period we
more than doubled the Fund's investments in the high-flying technology sector,
increasing many existing positions and adding new holdings such as Motorola.

         In addition, we raised the Fund's commitment to consumer staples and
consumer cyclical stocks increasing shares of Gillette, Ford, Pepsico, and Home
Depot, among others. Our search for value also boosted the Fund's holdings in
transportation and airlines stocks. During the period we increased the holding
in Boeing and added AMR Corporation, the parent company of American Airlines, to
the portfolio.

         Believing that the market as a whole is now overpriced and vulnerable
to a temporary correction, we now have about 20% of the Fund's portfolio in
cash.


                                       4
<PAGE>   7
PORTFOLIO REVIEWS

LOOKING AHEAD

         We expect that the chances for a correction will increase in coming
months. The prices of most stocks do not yet reflect the disappointments in
corporate earnings that are likely to occur with further weakening in the
economy. If earnings results are disappointing, stock prices could drop by 10%
or more.

         We believe such a correction could be temporary and would provide us
with the chance to put the Fund's cash reserves back to work. Because we like
the Fund's current diversification, we would probably use this cash to increase
existing positions. We would also be looking for new investment opportunities
that a correction might bring.


GALAXY VIP EQUITY FUND

Growth of $10,000 investment*

[FIGURE 9]

$13,321
$12,517

- - S&P 500 Index
- - Galaxy VIP Equity Fund

* Since inception on 1/11/93. The S&P 500 Index is an unmanaged index of 500
  leading stocks. Results for the S&P 500 Index do not reflect the expenses
  and investment management fees incurred by the Fund.

         We expect that stock prices will recover by year's end. The Federal
Reserve Board may force interest rates lower to stimulate growth, which should
benefit the Fund's investments in consumer cyclical, basic materials and capital
goods stocks. A pickup in growth should also help the Fund's retail stocks,
which have lagged the market in recent months.

Harold A. Mackinney has managed the Galaxy VIP Equity Fund since its inception.
He has been Chairman of the Fleet Investment Advisors Investment Policy
Committee since 1973.

GALAXY VIP ASSET ALLOCATION FUND

Investment Manager
Don Jones

         The Galaxy VIP Asset Allocation Fund seeks a high total return by
providing both current income that is greater than that for popular stock
market averages and long-term growth in the value of its assets. The Fund
invests in a diversified portfolio of equity, bond and money market
investments.

         During the first half of 1995, the Fund made the most of twin rallies
in stocks and bonds by investing heavily in top-performing sectors. Large
investments in technology and consumer staples stocks, as well as bonds with
longer maturities, helped the Fund earn a total return of 17.79% for the six
months ended June 30, 1995. That compares to 14.2% for the average balanced
fund tracked by Lipper Analytical Services and 20.1% for the Standard & Poor's
500 Index.


MARKET WINNERS

         As technology stocks produced returns that doubled the market average,
the Fund benefited from a 98.4% gain in Intel, its largest equity holding. The
Fund also earned strong gains from American Power Conversion, up 43% during the
period. In the consumer staples sector, which rebounded as investors went
shopping for value, the Fund had strong returns from Johnson & Johnson, Merck,
Bristol Myers, McDonalds and PepsiCo. Other strong performers included the
Fund's financial stocks, as well as individual issues like Ford, Dow Chemical
and Thermo Electron.


                                       5
<PAGE>   8
PORTFOLIO REVIEWS


[FIGURE 10]
Don Jones


         In the second quarter, we took profits in some of these stocks. We
also sold shares of Telephones de Mexico, Fruit of the Loom and Conseco
Insurance, which had not met our expectations. Although we added a position in
Boeing, we reduced stocks from 63% of Fund assets to 59% and raised cash to
about 11%. This gave the Fund protection against a correction in stock prices
and the flexibility to use new opportunities a correction could bring.

         We kept bonds at 30% of assets, but adjusted their average maturity
several times. As 1995 began, the Fund's bonds had an average maturity of about
14 years, and roughly 60% of the Fund's bonds matured in 10 or more years. As
interest rates fell, the prices of these issues improved substantially more
than the prices of shorter-term issues.


GALAXY VIP ASSET
ALLOCATION FUND

Growth of $10,000 investment*

[FIGURE 11]

$13,260
$12,141

- - S&P 500 Index
- - Galaxy VIP Asset Allocation Fund

* Since inception on 2/6/93. The S&P 500 Index is an unmanaged index of 500
  stocks. Results for the S&P 500 Index do not reflect the expenses and
  investment management fees incurred by the Fund.


         As it looked like rates might be bottoming, we reduced the Fund's
investments in longer-term bonds. In doing so, we maximized income for
shareholders by selling bonds with lower yields. By the end of June,
longer-term issues represented about 40% of the bond portfolio, the Fund had an
average maturity of 11 years, and the Fund's SEC 30-day yield was 6.99%.

NEW OPPORTUNITIES

         If earnings disappointments cause a temporary correction in stock
prices, as we expect, there should be many attractive sectors where we can
reinvest the Fund's cash. In addition to technology, which still has strong
growth potential, we'll look for new opportunities in the capital goods group
which should benefit as lower interest rates stimulate the economy at year's
end. Lower rates should also benefit financial stocks.

         As interest rates get closer to bottoming, we'll continue to cut the
Fund's longer-term bonds, which would suffer most as interest rates and bond
prices change course. We expect to keep three quarters of the Fund's
investments in government bonds, until the yields on corporates become
attractive enough to outweigh the extra price risk the bonds carry.

Don Jones has managed the Galaxy VIP Asset Allocation Fund since its inception.
He has managed investment portfolios for Fleet Investment Advisors Inc., and
its predecessors, since 1988.


GALAXY VIP ASSET
ALLOCATION FUND

Portfolio Distribution
as of June 30, 1995

[FIGURE 12]

Common Stocks 59%
U.S. Government and Agency Obligations 22%
Cash Equivalents & Net Other Assets & Liabilities 12%
Corporate Bonds 7%


                                       6
<PAGE>   9
PORTFOLIO REVIEWS

GALAXY VIP HIGH QUALITY BOND FUND

Investment Manager
Mary McGoldrick


[FIGURE 13]


         The Galaxy VIP High Quality Bond Fund seeks a high level of current
income consistent with the prudent risk of capital. The Fund invests primarily
in government securities and high-quality corporate issues rated in the two
highest rating categories by Moody's or Standard & Poor's.

         As interest rates fell and bond prices rose in the first half of 1995,
the prices of longer-term bonds improved more than the prices for shorter-term
issues, and the prices of corporate bonds gained more than the prices of
government bonds. With an above average weighting in long-term corporate
issues, the Fund produced a total return of 14.67% for the six months ended
June 30, 1995.  That compares to 11.80% for the Lehman Brothers
Government/Corporate Bond Index.

INVESTMENT STRATEGY

         Late in 1994, when it looked like interest rates might be peaking, we
purchased a significant number of longer-term corporate bonds for the
portfolio. In addition to giving the Fund strong price gains as rates fell in
the first quarter of 1995, these bonds had high coupon rates that boosted the
Fund's yield. The bonds were also "noncallable" securities, which meant their
issuers couldn't redeem them when interest rates fell. This feature added to
the price gains the bonds enjoyed.

         As the period started, about 50% of the Fund was invested in bonds
maturing in 10 years or more. After interest rates had dropped sharply, we
reduced


GALAXY VIP HIGH QUALITY BOND FUND
Growth of $10,000 investment*

[FIGURE 14]

$11,796
$11,449

- - Lehman Brothers Government/ 
  Corporate Bond Index
- - Galaxy VIP High 
  Quality Bond Fund

* Since inception on 1/21/93. The Lehman Brothers Government/Corporate Bond
  Index is an unmanaged index of U.S. Treasury obligations and the debt of
  U.S. Government agencies as well as all publicly issued, fixed rate,
  non-convertible investment grade, dollar-denominated, SEC-registered
  corporate debt. Results for the Lehman Brothers Government/Corporate Bond
  Index do not reflect the expenses and investment management fees incurred
  by the Fund.


                                       7
<PAGE>   10
PORTFOLIO REVIEWS


GALAXY VIP HIGH
QUALITY BOND FUND

Portfolio Distribution
as of June 30, 1995

[FIGURE 15]

U.S. Government and Agency Obligations 61%
Corporate Bonds 26%
Cash Equivalents & Net Other Assets & Liabilities 13%


the Fund's commitment to longer-term issues to protect the Fund from a reversal
in rates and bond prices. By the end of June, about 40% of the Fund was
invested in longer-term issues. As a result, the average maturity of the Fund's
investments fell from 14 years to about 12 years. This was still longer,
however, than the 9.5-year average maturity for the Lehman Brothers
Government/Corporate Bond Index.

         Many of the bonds we sold were corporate issues. This was because the
strong price gains for corporates had made their yields less attractive
compared to those for U.S. government securities.  By selling issues with lower
coupons, we were able to maximize the Fund's yield. At the end of June the Fund
had an SEC 30-day yield of 5.86%.

ANTICIPATING HIGHER RATES

         Although we expect the Federal Reserve Board to protect the economy by
bringing interest rates lower in coming months, we don't expect rates to drop
much below current levels. With inflation likely to remain around 3%, there's
only so much room for interest rates to fall. The low interest rates of the
third quarter should renew economic growth by the fourth quarter. As that
happens, interest rates should start to rise.

         To further protect the Fund from falling bond prices, we will probably
cut its long-term holdings even more. For now, we're directing most new
investments in the funds to bonds with maturities of 5 to 7 years.

Mary McGoldrick has managed the Galaxy VIP High Quality Bond Fund since its
inception. She has managed investment portfolios at Fleet Investment Advisors
Inc., and its predecessors and other investment management companies for eight
years.





                                       8
<PAGE>   11
                                        VIP MONEY MARKET FUND
                    THE GALAXY          PORTFOLIO OF INVESTMENTS
                     VIP FUND           JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                  VALUE
   PAR VALUE                                                     (NOTE 2)   
 ------------                                                  -------------
<S>                                                             <C>
 COMMERCIAL PAPER (A) - 54.42%

                  CONSUMER STAPLES - 16.19%

 $    650,000     Anheuser-Busch Cos., Inc.
                  4.57%, 07/14/95   . . . . . . . .             $    648,373
      450,000     Kellogg, Inc.
                  5.02%, 07/06/95   . . . . . . . .                  449,629
      600,000     PepsiCo, Inc.                         
                  5.98%, 07/03/95 (B)   . . . . . .                  599,803
      600,000     Pfizer, Inc.                         
                  5.76%, 07/26/95   . . . . . . . .                  597,538
                                                                  ----------
                                                                   2,295,343
                                                                  ----------

                  FINANCIAL SERVICES - 12.66%

      600,000     MetLife Funding, Inc.
                  5.80%, 07/28/95   . . . . . . . .                  597,332
      600,000     State Street Bank & Trust Co.
                  5.41%, 07/10/95   . . . . . . . .                  599,111
      600,000     USAA Capital Corp.
                  5.75%, 07/24/95   . . . . . . . .                  597,731
                                                                  ----------
                                                                   1,794,174
                                                                  ----------

                  UTILITIES AND TELECOMMUNICATIONS - 8.45%

      600,000     Bell Atlantic Corp.
                  5.16%, 07/07/95   . . . . . . . .                  599,406
      600,000     GTE California, Inc.
                  5.73%, 07/19/95   . . . . . . . .                  598,209
                                                                  ----------
                                                                   1,197,615
                                                                  ----------

                  TECHNOLOGY - 5.87%

      600,000     AT&T Capital Corp.
                  5.71%, 07/20/95   . . . . . . . .                  598,122
      235,000     Xerox Credit Corp.
                  5.08%, 07/07/95   . . . . . . . .                  234,771
                                                                  ----------
                                                                     832,893
                                                                  ----------

                  BASIC MATERIALS - 4.22%

      600,000     Weyerhaeuser Mortgage Co.
                  5.49%, 07/13/95   . . . . . . . .                  598,826
                                                                  ----------

                  CAPITAL GOODS - 4.22%

      600,000     Raytheon Corp.
                  5.75%, 07/24/95   . . . . . . . .                  597,731
                                                                  ----------

                  MISCELLANEOUS - 2.81%

      400,000     Knight-Ridder
                  5.68%, 07/18/95   . . . . . . . .                  398,880
                                                                  ----------
                  TOTAL COMMERCIAL PAPER  . . . . .                7,715,462
                  (Cost $7,715,462)

U.S. GOVERNMENT AND
AGENCY OBLIGATIONS (A) - 46.29%

                  U.S. TREASURY BILLS - 20.29%

 492,000          4.75%, 07/06/95   . . . . . . . .                  491,616
 478,000          5.54%, 08/03/95   . . . . . . . .                  475,534
 596,000          5.51%, 08/17/95   . . . . . . . .                  591,680
 649,000          5.55%, 08/31/95   . . . . . . . .                  642,883
 682,000          5.65%, 09/07/95   . . . . . . . .                  674,722
                                                                  ----------
                                                                   2,876,435
                                                                  ----------

                  FEDERAL HOME LOAN BANK - 15.27%

 370,000          6.15%, 07/03/95 (B)   . . . . . .                  369,875
 600,000          5.11%, 07/07/95   . . . . . . . .                  599,412
 600,000          5.61%, 07/18/95   . . . . . . . .                  598,340
 600,000          5.51%, 08/02/95   . . . . . . . .                  597,013
                                                                  ----------
                                                                   2,164,640
                                                                  ----------

                  FEDERAL NATIONAL MORTGAGE
                  ASSOCIATION - 6.51%

 555,000          5.52%, 07/14/95   . . . . . . . .                  553,824
 370,000          5.62%, 07/18/95   . . . . . . . .                  368,974
                                                                  ----------
                                                                     922,798
                                                                  ----------

                  FEDERAL FARM CREDIT BANK - 4.22%

 600,000          5.46%, 07/12/95   . . . . . . . .                  598,922
                                                                  ----------

                  TOTAL U.S. GOVERNMENT AND
                  AGENCY  OBLIGATIONS   . . . . . .                6,562,795
                  (Cost $6,562,795)                               ----------


TOTAL INVESTMENTS - 100.71% . . . . . . . . . . . .               14,278,257
(Cost $14,278,257)**

NET OTHER ASSETS AND LIABILITIES - (0.71)%  . . . .                 (100,855)
                                                                  ----------

NET ASSETS - 100.00%  . . . . . . . . . . . . . . .              $14,177,402
                                                                 ===========
</TABLE>

- ---------------------------------------------
**  Aggregate cost for Federal tax purposes.

(A) Annualized yields to maturity.

(B) Annualized yields at time of purchase.


                       See Notes to Financial Statements.





                                       9
<PAGE>   12
                                        VIP EQUITY FUND
                    THE GALAXY          PORTFOLIO OF INVESTMENTS
                     VIP FUND           JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                               VALUE
    SHARES                                                    (NOTE 2)   
 ------------                                               -------------
<S>                                                          <C>
COMMON STOCKS - 81.08%

                  CONSUMER STAPLES - 23.15%

        6,000     Anheuser-Busch Cos., Inc.   . . . . . .    $    341,250
        6,000     Bristol Myers Squibb Co.  . . . . . . .         408,750
        6,000     General Mills, Inc.   . . . . . . . . .         308,250
       14,000     Gillette Co.  . . . . . . . . . . . . .         624,750
        8,000     Johnson & Johnson   . . . . . . . . . .         541,000
       14,000     Mcdonald's Corp.  . . . . . . . . . . .         547,750
       10,000     Merck & Co., Inc.   . . . . . . . . . .         490,000
       11,000     PepsiCo, Inc.   . . . . . . . . . . . .         501,875
       10,000     Pfizer, Inc.  . . . . . . . . . . . . .         461,875
        6,000     Procter & Gamble Co.  . . . . . . . . .         431,250
       14,000     Rubbermaid, Inc.  . . . . . . . . . . .         388,500
       15,000     Sara Lee Corp.  . . . . . . . . . . . .         427,500
       14,000     Sysco Corp.   . . . . . . . . . . . . .         413,000
                                                               ----------
                                                                5,885,750
                                                               ----------

                  CONSUMER CYCLICAL - 12.34%

        9,000     Armstrong World Industries, Inc.  . . .         451,125
        7,000     Dayton Hudson Corp.   . . . . . . . . .         502,250
        9,000     Disney (Walt) Co.   . . . . . . . . . .         500,625
       14,000     Ford Motor Co.  . . . . . . . . . . . .         416,500
       11,000     Home Depot, Inc.  . . . . . . . . . . .         446,875
       11,000     Sherwin-Williams Co.  . . . . . . . . .         391,875
       16,000     Wal-Mart Stores, Inc.   . . . . . . . .         428,000
                                                               ----------
                                                                3,137,250
                                                               ----------

                  TECHNOLOGY - 11.30%

       12,000     AMP, Inc.   . . . . . . . . . . . . . .         507,000
        8,000     Automatic Data Processing, Inc. . . . .         503,000
       12,000     Intel Corp.   . . . . . . . . . . . . .         759,750
        7,000     Microsoft Corp.*  . . . . . . . . . . .         632,625
        7,000     Motorola, Inc.  . . . . . . . . . . . .         469,875
                                                               ----------
                                                                2,872,250
                                                               ----------

                  CAPITAL GOODS - 7.45%

        8,000     Boeing Co.  . . . . . . . . . . . . . .         501,000
        8,000     Caterpillar, Inc.   . . . . . . . . . .         514,000
        5,000     Deere & Co.   . . . . . . . . . . . . .         428,125
        8,000     General Electric Co.  . . . . . . . . .         451,000
                                                               ----------
                                                                1,894,125
                                                               ----------

                  BASIC MATERIALS - 6.97%

        8,000     Air Products & Chemicals, Inc.  . . . .         446,000
        8,000     Consolidated Papers, Inc.   . . . . . .         461,000
        6,000     Dow Chemical Co.  . . . . . . . . . . .         431,250
        5,000     Georgia-Pacific Corp.   . . . . . . . .         433,750
                                                               ----------
                                                                1,772,000
                                                               ----------

                  FINANCIAL SERVICES - 6.94%

        4,000     American International Group, Inc.. . .         456,000
        5,000     Federal National
                     Mortgage Association   . . . . . . .         471,875
        9,000     H & R Block, Inc.   . . . . . . . . . .         370,125
        8,000     Suntrust Banks, Inc.  . . . . . . . . .         466,000
                                                               ----------
                                                                1,764,000
                                                               ----------

                  ENERGY - 5.60%

        3,000     Atlantic Richfield Co.  . . . . . . . .         329,250
        5,000     Exxon Corp.   . . . . . . . . . . . . .         353,125
       10,000     Halliburton Co.   . . . . . . . . . . .         357,500
        4,000     Mobil Corp.   . . . . . . . . . . . . .         384,000
                                                               ----------
                                                                1,423,875
                                                               ----------

                  TRANSPORTATION AND SERVICES - 3.50%

        6,000     AMR Corp.*  . . . . . . . . . . . . . .         447,750
        8,000     Union Pacific Corp.   . . . . . . . . .         443,000
                                                               ----------
                                                                  890,750
                                                               ----------

                  UTILITIES AND TELECOMMUNICATIONS - 2.28%
        7,000     American Telephone &
                     Telegraph Co.  . . . . . . . . . . .         371,875
        7,000     Telefonos De Mexico, Series L, ADR              207,375
                                                               ---------- 
                                                                  579,250
                                                               ----------

                  CONGLOMERATES - 1.55%

       12,000     Corning, Inc.   . . . . . . . . . . . .         393,000
                                                               ----------

                  TOTAL COMMON STOCKS   . . . . . . . . .      20,612,250
                  (Cost $16,772,654)                           ----------
</TABLE>


                       See Notes to Financial Statements





                                       10
<PAGE>   13
                                        VIP EQUITY FUND
                    THE GALAXY          PORTFOLIO OF INVESTMENTS (CONTINUED)
                     VIP FUND           JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                           VALUE
  PAR VALUE                                               (NOTE 2)   
 ------------                                          -------------
   <S>                                                   <C>
   U.S. TREASURY BILLS - 9.58%

   $  500,000     6.22%, 9/21/95 (A)  . . . . . . .      $   492,923
    1,000,000     5.76%, 11/16/95 (B)   . . . . . .          968,885
    1,000,000     5.41%, 12/21/95 (A) . . . . . . .          974,208
                                                         -----------
   
                  TOTAL U.S. TREASURY BILLS   . . .        2,436,016
                  (Cost $2,436,016)                      -----------

   REPURCHASE AGREEMENTS - 13.67%

    3,476,465     Chase Securities, Inc.
                  6.05%, due 7/03/95, dated 6/30/95,
                  Repurchase Price $3,478,218
                  (Collateralized by U.S. Treasury Note
                  7.50%, due 1996;Total Par $3,475,000;
                  Market Value $3,548,844)  . . . .        3,476,465
                                                         -----------

                  TOTAL REPURCHASE AGREEMENTS   . .        3,476,465
                  (Cost $3,476,465)                      -----------

TOTAL INVESTMENTS - 104.33%   . . . . . . . . . . .       26,524,731
(Cost $22,685,135)**                                     -----------
NET OTHER ASSETS AND LIABILITIES - (4.33)%  . . . .       (1,101,733)
                                                         -----------
NET ASSETS - 100.00%  . . . . . . . . . . . . . . .      $25,422,998
                                                         ===========
</TABLE>


- ------------------------------------------
*   Non income producing security.

**  Aggregate cost for Federal tax purposes.

(A) Annualized yield to maturity.

(B) Annualized yield at time of purchase.

ADR American Depository Receipts.


                       See Notes to Financial Statements


                                       11
<PAGE>   14
                                        VIP ASSET ALLOCATION
                    THE GALAXY          PORTFOLIO OF INVESTMENTS
                     VIP FUND           JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                           VALUE
    SHARES                                               (NOTE 2)   
 ------------                                          -------------
<S>                                                       <C>
COMMON STOCKS - 58.65%

                  CONSUMER STAPLES - 14.87%

        3,000     Bristol Myers Squibb Co.  . . . .       $  204,375
        2,000     Coca-Cola Co.   . . . . . . . . .          127,498
        2,000     General Mills, Inc.   . . . . . .          102,750
        6,000     Gillette Co.  . . . . . . . . . .          267,750
        4,000     Johnson & Johnson   . . . . . . .          270,500
        4,000     Mcdonald's Corp.  . . . . . . . .          156,500
        5,000     Merck & Co., Inc.   . . . . . . .          245,000
        5,000     Pepsico, Inc.   . . . . . . . . .          228,125
        5,000     Sara Lee Corp.  . . . . . . . . .          142,500
        4,000     Sysco Corp.   . . . . . . . . . .          118,000
                                                          ----------
                                                           1,862,998
                                                          ----------

                  CONSUMER CYCLICALS - 9.76%

        5,000     Armstrong World Industries, Inc            250,625
        2,500     Dillard Department Stores, Inc.,
                     Class A  . . . . . . . . . . .           73,438
        5,000     Disney (Walt) Co.   . . . . . . .          278,125
       10,000     Ford Motor Co.  . . . . . . . . .          297,500
        4,000     Home Depot, Inc.  . . . . . . . .          162,500
        6,000     Wal-Mart Stores, Inc.   . . . . .          160,500
                                                          ----------
                                                           1,222,688
                                                          ----------

                  TECHNOLOGY - 7.56%

        6,000     American Power Conversion Corp.*           137,250
        3,000     Automatic Data Processing, Inc.            188,625
        4,000     General Motors Corp., Class E   .          174,000
        6,000     Intel Corp  . . . . . . . . . . .          379,875
        1,000     Motorola, Inc.  . . . . . . . . .           67,125
                                                          ----------
                                                             946,875
                                                          ----------

                  CAPITAL GOODS - 7.52%

        3,000     Boeing Co.  . . . . . . . . . . .          187,875
        2,000     Deere & Co.   . . . . . . . . . .          171,250
        5,000     General Electric Co.  . . . . . .          281,875
        7,500     Thermo Electron Corp.*  . . . . .          301,875
                                                          ----------
                                                             942,875
                                                          ----------

                  FINANCIAL SERVICES - 6.12%

        2,000     American International Group, Inc.         228,000
        4,000     Banc One Corp.  . . . . . . . . .          129,000
        3,000     Citicorp  . . . . . . . . . . . .          173,625
        2,500     Federal National
                     Mortgage Association   . . . .          235,938
                                                          ----------
                                                             766,563
                                                          ----------

                  BASIC MATERIALS - 4.78%

        3,000     Air Products & Chemicals, Inc.  .          167,250
        5,000     Consolidated Papers, Inc.   . . .          288,125
        2,000     Dow Chemical Co.  . . . . . . . .          143,750
                                                          ----------
                                                             599,125
                                                          ----------

                  ENERGY - 4.49%

        1,000     Amoco Corp.   . . . . . . . . . .           66,625
        1,700     Atlantic Richfield Co.  . . . . .          186,575
        1,500     Exxon Corp.   . . . . . . . . . .          105,938
        3,000     Halliburton Co.   . . . . . . . .          107,250
        1,000     Mobil Corp.   . . . . . . . . . .           96,000
                                                          ----------
                                                             562,388
                                                          ----------

<CAPTION>
                  UTILITIES AND TELECOMMUNICATIONS - 1.44%
<S>                                                       <C>
        2,000     American Telephone &
                     Telegraph Co.  . . . . . . . .          106,250
        2,500     Telefonos De Mexico, Series L, ADR          74,063
                                                          ---------- 
                                                             180,313
                                                          ----------

                  TRANSPORTATION - 1.33%

        3,000     Union Pacific Corp.   . . . . . .          166,125
                                                          ----------

                  CONGLOMERATES - 0.78%

        3,000     Corning, Inc.   . . . . . . . . .           98,250
                                                          ----------
                  TOTAL COMMON STOCKS   . . . . . .        7,348,200
                  (Cost $6,098,374)                       ----------
</TABLE>


                       See Notes to Financial Statements.





                                       12
<PAGE>   15
                                        VIP ASSET ALLOCATION
                    THE GALAXY          PORTFOLIO OF INVESTMENTS (CONTINUED)
                     VIP FUND           JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                  VALUE
  PAR VALUE                                                     (NOTE 2)   
 ------------                                                 -------------
    <S>                                                         <C>
    U.S. GOVERNMENT AND
    AGENCY OBLIGATIONS - 22.18%

                  U.S. TREASURY NOTES - 5.03%

    $ 250,000     6.25%, 05/31/00   . . . . . . . . . . . .     $   252,608
      350,000     7.50%, 05/15/02   . . . . . . . . . . . .         377,321
                                                                 ----------
                                                                    629,929
                                                                 ----------

                  FEDERAL HOME LOAN BANK - 4.78%

      200,000     8.22%, 12/22/97   . . . . . . . . . . . .         201,468
      100,000     8.05%, 04/26/00   . . . . . . . . . . . .         100,142
      200,000     7.00%, 06/12/00   . . . . . . . . . . . .         200,482
      100,000     6.41%, 12/29/03   . . . . . . . . . . . .          96,641
                                                                 ----------
                                                                    598,733
                                                                 ----------

                  U.S. TREASURY BONDS - 4.43%

      250,000     7.63%, 02/15/07   . . . . . . . . . . . .         266,697
      250,000     8.00%, 11/15/21   . . . . . . . . . . . .         288,907
                                                                 ----------
                                                                    555,604
                                                                 ----------

                  FEDERAL NATIONAL MORTGAGE ASSOCIATION - 4.40%

      100,000     6.40%, 03/25/03   . . . . . . . . . . . .          97,788
      150,000     6.31%, 08/25/03   . . . . . . . . . . . .         145,171
      200,000     7.55%, 06/10/04   . . . . . . . . . . . .         203,618
      100,000     8.18%, 04/15/24   . . . . . . . . . . . .         103,960
                                                                 ----------
                                                                    550,537
                                                                 ----------

                  STUDENT LOAN MARKETING ASSOCIATION - 2.72%

      350,000     5.08%, 03/02/99+  . . . . . . . . . . . .         340,714
                                                                 ----------

                  FEDERAL HOME LOAN MORTGAGE CORP. - 0.82%

      100,000     7.88%, 04/28/04   . . . . . . . . . . . .         102,662
                                                                 ----------

                  TOTAL U.S. GOVERNMENT AND
                  AGENCY OBLIGATIONS  . . . . . . . . . . .       2,778,179
                  (Cost $2,718,934)                              ----------

    CORPORATE NOTES AND BONDS - 7.46%

      200,000     Citicorp
                  8.63%, 11/01/04   . . . . . . . . . . . .         213,000
      150,000     Dow Chemical Co.
                  6.85%, 08/15/13   . . . . . . . . . . . .         140,625
      200,000     Duke Power Co.
                  8.75%, 03/01/21   . . . . . . . . . . . .         220,000
      250,000     Ford Motor Credit Corp.
                  6.38%, 12/15/05   . . . . . . . . . . . .         240,000
      125,000     NBD Bank N.A.
                  6.25%, 08/15/03   . . . . . . . . . . . .         121,406
                                                                 ----------

                  TOTAL CORPORATE NOTES AND BONDS . . . . .         935,031
                  (Cost $925,508)                                ----------

    REPURCHASE AGREEMENTS - 11.16%

    1,398,561     Chase Securities, Inc.
                  6.05%, due 7/03/95, dated 6/30/95,
                  Repurchase Price $1,399,267
                  (Collateralized by U.S. Treasury Note
                  7.50% due 1996; Total Par $1,400,000;
                  Market Value $1,429,750)  . . . . . . . .       1,398,561
                                                                -----------

                  TOTAL REPURCHASE AGREEMENTS   . . . . . .       1,398,561
                  (Cost $1,398,561)                             -----------

TOTAL INVESTMENTS - 99.45%  . . . . . . . . . . . . . . . .      12,459,971
(Cost $11,141,377)**                                            -----------

NET OTHER ASSETS AND LIABILITIES - 0.55%  . . . . . . . . .          68,880
                                                                -----------
NET ASSETS - 100.00%  . . . . . . . . . . . . . . . . . . .    $ 12,528,851
                                                                ===========
</TABLE>


- -------------------------------------------
*   Non income producing security.

**  Aggregate cost for Federal tax purposes.

+   Interest rate steps up periodically.
    The interest rate shown reflects the rate
    at period end.

ADR American Depository Receipts.


                       See Notes to Financial Statements.


                                       13
<PAGE>   16
                                        VIP HIGH QUALITY BOND FUND
                    THE GALAXY          PORTFOLIO OF INVESTMENTS
                     VIP FUND           JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                  VALUE
  PAR VALUE                                                     (NOTE 2)   
 ------------                                                 -------------
<S>                                                              <C>
U.S. GOVERNMENT AND
AGENCY OBLIGATIONS - 61.05%

                  U.S. TREASURY BONDS - 22.49%

$     100,000     7.63%, 02/15/07   . . . . . . . . . . . .      $  106,679
      500,000     7.25%, 05/15/16   . . . . . . . . . . . .         531,190
      850,000     7.50%, 11/15/16   . . . . . . . . . . . .         926,559
      500,000     7.25%, 08/15/22   . . . . . . . . . . . .         533,459
                                                                 ----------
                                                                  2,097,887
                                                                 ----------

                  U.S. TREASURY NOTES - 15.49%

      250,000     4.75%, 10/31/98   . . . . . . . . . . . .         241,115
      300,000     6.00%, 10/15/99   . . . . . . . . . . . .         300,303
      100,000     6.38%, 01/15/00   . . . . . . . . . . . .         101,426
      100,000     5.50%, 04/15/00   . . . . . . . . . . . .          98,059
      200,000     6.38%, 08/15/02   . . . . . . . . . . . .         202,544
      500,000     6.25%, 02/15/03   . . . . . . . . . . . .         501,755
                                                                 ----------
                                                                  1,445,202
                                                                 ----------

                  FEDERAL NATIONAL MORTGAGE ASSOCIATION - 10.66%

      500,000     6.38%, 07/08/03   . . . . . . . . . . . .         485,980
      500,000     7.55%, 06/10/04   . . . . . . . . . . . .         509,044
                                                                 ----------
                                                                    995,024
                                                                 ----------

                  FEDERAL HOME LOAN MORTGAGE CORP. - 7.09%

      200,000     6.80%, 09/18/02   . . . . . . . . . . . .         198,404
      500,000     6.20%, 09/08/08   . . . . . . . . . . . .         462,629
                                                                 ----------
                                                                    661,033
                                                                 ----------

                  U.S. GOVERNMENT BACKED BONDS - 5.32%

      300,000     Tennessee Valley Authority, Series C
                  6.13%, 07/15/03   . . . . . . . . . . . .         292,125
      200,000     Tennessee Valley Authority, Series F    
                  6.88%, 08/01/02   . . . . . . . . . . . .         204,000
                                                                 ----------
                                                                    496,125
                                                                 ----------
                  TOTAL U.S. GOVERNMENT AND
                  AGENCY OBLIGATIONS  . . . . . . . . . . .       5,695,271
                  (Cost $5,736,041)                              ----------

CORPORATE NOTES AND BONDS - 26.13%

      300,000     Aetna Life & Casualty Co.
                  6.75%, 09/15/13  . . . . . . . . . . . . .        266,625
      300,000     Associates Corp. of North America
                  5.25%, 03/30/00  . . . . . . . . . . . . .        285,375
      100,000     Associates Corp. of North America
                  6.88%, 02/01/03  . . . . . . . . . . . . .        102,750
      300,000     Coca-Cola Enterprises
                  8.50%, 02/01/22  . . . . . . . . . . . . .        341,625
       50,000     Duke Power Co.
                  7.00%, 09/01/05  . . . . . . . . . . . . .         50,813
      250,000     Duke Power Co.
                  8.75%, 03/01/21  . . . . . . . . . . . . .        275,000
      300,000     General Electric Capital Corp.
                  5.50%, 11/01/01  . . . . . . . . . . . . .        283,500
      250,000     International Business Machines Corp.
                  7.50%, 06/15/13  . . . . . . . . . . . . .        255,000
       50,000     Mcdonald's Corp.
                  6.75%, 02/15/03  . . . . . . . . . . . . .         50,187
      100,000     Norwest Financial, Inc.
                  7.00%, 01/15/03  . . . . . . . . . . . . .        101,875
       50,000     Pacific Bell
                  6.25%, 03/01/05  . . . . . . . . . . . . .         47,813
      300,000     Southwestern Bell Telephone Co.
                  5.75%, 09/01/04  . . . . . . . . . . . . .        277,125
      100,000     Wal-Mart Stores, Inc.
                  6.50%, 06/01/03  . . . . . . . . . . . . .         99,375
                                                                 ----------
                  TOTAL CORPORATE NOTES AND BONDS                 2,437,063
                  (Cost $2,455,275)                              ----------

REPURCHASE AGREEMENTS - 11.05%

1,031,237         Chase Securities
                  6.05%, due 7/03/95, dated 6/30/95,
                  Repurchase Price $1,031,756
                  (Collateralized by U.S. Treasury Note
                  7.50%, due 1996; Total Par $1,030,000;
                  Market Value $1,051,888)  . . . . . . . .       1,031,237
                                                                 ----------
                  TOTAL REPURCHASE AGREEMENTS   . . . . . .       1,031,237
                  (Cost $1,031,237)                              ----------

TOTAL INVESTMENTS - 98.23%  . . . . . . . . . . . . . . . .       9,163,571
(Cost $9,222,553)**                                              ----------

NET OTHER ASSETS AND LIABILITIES - 1.77%  . . . . . . . . .         164,823
                                                                 ----------

NET ASSETS - 100.00%  . . . . . . . . . . . . . . . . . . .     $ 9,328,394
                                                                 ==========
</TABLE>

- -------------------------------------------
** Aggregate cost for Federal tax purposes.


                      See Notes to Financial Statements.


                                       14
<PAGE>   17
                    THE GALAXY          STATEMENTS OF ASSETS AND LIABILITIES
                     VIP FUND           JUNE 30, 1995 (UNAUDITED)


<TABLE>
<CAPTION>
                                                          MONEY MARKET         EQUITY      ASSET ALLOCATION     HIGH QUALITY
                                                              FUND              FUND             FUND             BOND FUND   
                                                         -------------     --------------  -----------------    -------------
<S>                                                      <C>                <C>               <C>               <C>
ASSETS:
   Investments (Note 2):
      Investments at cost   . . . . . . . . . . . . .    $  14,278,257      $  19,208,670     $   9,742,816     $   8,191,316
      Repurchase agreements   . . . . . . . . . . . .               --          3,476,465         1,398,561         1,031,237
      Net unrealized appreciation (depreciation)  . .               --          3,839,596         1,318,594           (58,982)
                                                         -------------      -------------     -------------     ------------- 
         Total investments at value   . . . . . . . .       14,278,257         26,524,731        12,459,971         9,163,571
   Cash     . . . . . . . . . . . . . . . . . . . . .            2,753                 --                --                12
   Receivable for investments sold  . . . . . . . . .               --             54,648                --                --
   Receivable for shares sold   . . . . . . . . . . .               --             42,061            29,807            32,182
   Interest and dividend receivables  . . . . . . . .               --             29,432            59,570           148,176
   Receivable from investment adviser (Note 4)  . . .               --                 --             5,152                --
   Deferred organizational expense (Note 2)   . . . .            8,448              8,288             8,484             8,341
                                                         -------------      -------------     -------------     -------------
         Total Assets   . . . . . . . . . . . . . . .       14,289,458         26,659,160        12,562,984         9,352,282
                                                         -------------      -------------     -------------     -------------

LIABILITIES:
   Payable for investments purchased  . . . . . . . .               --          1,182,613                --                --
   Payable for shares repurchased   . . . . . . . . .           83,567                 --               112                --
   Advisory fee payable (Note 3 & 4)  . . . . . . . .            1,468             15,317                --               150
   Payable to TSSG (Note 3 & 4)   . . . . . . . . . .            4,413             12,865            13,825             5,856
   Trustees' fees and expenses payable (Note 3)   . .              831                831               831               831
   Accrued expenses and other payables  . . . . . . .           21,777             24,536            19,365            17,051
                                                         -------------      -------------     -------------     -------------
         Total Liabilities .  . . . . . . . . . . . .          112,056          1,236,162            34,133            23,888
                                                         -------------      -------------     -------------     -------------
NET ASSETS  . . . . . . . . . . . . . . . . . . . . .    $  14,177,402      $  25,422,998     $  12,528,851     $   9,328,394
                                                         =============      =============     =============     =============

NET ASSETS CONSIST OF:
   Par value (Note 5)   . . . . . . . . . . . . . . .    $      14,177      $       2,119     $       1,098     $         935
   Paid-in capital in excess of par value   . . . . .       14,163,121         21,778,456        11,386,227         9,589,713
   Undistributed net investment income  . . . . . . .              284             10,288            14,247                --
   Accumulated net realized gain (loss) on
      investments sold  . . . . . . . . . . . . . . .             (180)          (207,461)         (191,315)         (203,272)
   Net unrealized appreciation (depreciation)   . . .
      of investments  . . . . . . . . . . . . . . . .               --          3,839,596         1,318,594           (58,982)
                                                         -------------      -------------     -------------     ------------- 
 TOTAL NET ASSETS . . . . . . . . . . . . . . . . . .    $  14,177,402      $  25,422,998     $  12,528,851     $   9,328,394
                                                         =============      =============     =============     =============

SHARES OF BENEFICIAL INTEREST OUTSTANDING . . . . . .       14,177,298          2,119,276         1,098,246           935,113

NET ASSET VALUE,
   offering and redemption price per share
   (Net Assets / Shares Outstanding)  . . . . . . . .    $        1.00      $       12.00     $       11.41     $        9.98
                                                         =============      =============     =============     =============
</TABLE>



                       See Notes to Financial Statements.





                                       15
<PAGE>   18
                                        STATEMENTS OF OPERATIONS
                    THE GALAXY          FOR THE SIX MONTHS ENDED JUNE 30, 1995
                     VIP FUND           (UNAUDITED)

<TABLE>
<CAPTION>
                                                          MONEY MARKET         EQUITY      ASSET ALLOCATION     HIGH QUALITY
                                                              FUND              FUND             FUND            BOND FUND   
                                                         -------------     --------------  -----------------    -------------
<S>                                                        <C>                <C>               <C>               <C>
INVESTMENT INCOME:
   Interest (Note 2)  . . . . . . . . . . . . . . . .      $   390,354        $   195,589       $   143,536       $   294,055
   Dividends (Note 2)   . . . . . . . . . . . . . . .               --            104,597            74,740                35
                                                           -----------        -----------       -----------       -----------
      Total investment income   . . . . . . . . . . .          390,354            300,186           218,276           294,090
                                                           -----------        -----------       -----------       -----------

EXPENSES:
   Investment advisory fee (Note 3)   . . . . . . . .           26,045             81,898            40,821            23,235
   Administration fee (Note 3)  . . . . . . . . . . .           12,397             12,397            12,397            12,397
   Custody fee  . . . . . . . . . . . . . . . . . . .            6,494              4,637             5,082             3,740
   Fund accounting fee (Note 3)   . . . . . . . . . .           12,851             14,028            14,898            15,195
   Legal fee (Note 3)   . . . . . . . . . . . . . . .            9,186             13,039             6,510             5,934
   Audit fee  . . . . . . . . . . . . . . . . . . . .            5,148              5,148             5,148             5,148
   Trustees' fees and expenses (Note 3)   . . . . . .            1,837              1,837             1,837             1,837
   Amortization of organization costs (Note 2)  . . .            1,614              1,614             1,614             1,614
   Reports to shareholders  . . . . . . . . . . . . .            2,782              6,996             2,454             2,074
   Registration fees  . . . . . . . . . . . . . . . .              253              2,225               201                72
   Insurance  . . . . . . . . . . . . . . . . . . . .              592                535               437               394
   Miscellaneous  . . . . . . . . . . . . . . . . . .              176                176               176               176
                                                           -----------        -----------       -----------       -----------
      Total Expenses before
         reimbursement/waiver   . . . . . . . . . . .           79,375            144,530            91,575            71,816

      Less:  Reimbursement/waiver
         (Notes 3 & 4)  . . . . . . . . . . . . . . .          (34,785)          (  6,749)          (18,837)          (37,271)
                                                           -----------        -----------       -----------       ----------- 
      Total Expenses net of reimbursement/
          waiver  . . . . . . . . . . . . . . . . . .           44,590            137,781            72,738            34,545
                                                           -----------        -----------       -----------       -----------
NET INVESTMENT INCOME . . . . . . . . . . . . . . . .          345,764            162,405           145,538           259,545
                                                           -----------        -----------       -----------       -----------

NET REALIZED AND UNREALIZED
GAIN (LOSS) ON INVESTMENTS (NOTE 2):
   Net realized gain (loss) on investments sold   . .              (26)          ( 18,061)            2,180           (26,647)
   Net change in unrealized appreciation
      (depreciation) of investments   . . . . . . . .               --          3,121,407         1,645,729           930,512
                                                           -----------        -----------       -----------       -----------
NET REALIZED AND UNREALIZED GAIN
(LOSS) ON INVESTMENTS . . . . . . . . . . . . . . . .              (26)         3,103,346         1,647,909           903,865
                                                           -----------        -----------       -----------       -----------
NET INCREASE (DECREASE)
IN NET ASSETS RESULTING
FROM OPERATIONS . . . . . . . . . . . . . . . . . . .      $   345,738        $ 3,265,751       $ 1,793,447       $ 1,163,410
                                                           ==========-        ===========       ===========       ===========
</TABLE>


                       See Notes to Financial Statements.


                                       16
<PAGE>   19
                    THE GALAXY
                     VIP FUND           STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                MONEY MARKET FUND                       EQUITY FUND              
                                                        -----------------------------------   -----------------------------------
                                                        SIX MONTHS ENDED     YEAR ENDED       SIX MONTHS ENDED       YEAR ENDED
                                                          JUNE 30, 1995     DECEMBER 31,       JUNE 30, 1995        DECEMBER 31,
                                                           (UNAUDITED)          1994            (UNAUDITED)             1994     
                                                        ----------------    ---------------   ----------------    ---------------
<S>                                                       <C>                <C>                <C>                <C>
NET ASSETS AT BEGINNING OF PERIOD:. . . . . . . . . .     $  13,276,092      $  10,863,791      $  19,391,332      $  12,908,871
                                                          -------------      -------------      -------------      -------------
INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS:
   Net investment income  . . . . . . . . . . . . . .           345,764            480,223            162,405            346,429
   Net realized gain (loss) on investments sold   . .               (26)               (47)           (18,061)          (124,453)
   Net change in unrealized appreciation
      (depreciation) of investments   . . . . . . . .                --                 --          3,121,407            356,961
                                                          -------------      -------------      -------------      -------------
      Net increase (decrease) in net assets resulting
         from operations  . . . . . . . . . . . . . .           345,738            480,176          3,265,751            578,937
                                                          -------------      -------------      -------------      -------------

DISTRIBUTIONS TO SHAREHOLDERS FROM:
   Net investment income  . . . . . . . . . . . . . .          (345,764)          (479,939)          (152,111)          (346,423)
   In excess of net investment income   . . . . . . .                --                 --                 --                 (6)
   Net realized gain on investments   . . . . . . . .                --               (284)                --                 --
   Return of capital  . . . . . . . . . . . . . . . .                --                 --                 --               (267)
                                                          -------------      -------------      -------------      ------------- 
      Total Distributions   . . . . . . . . . . . . .          (345,764)          (480,223)          (152,111)          (346,696)
                                                          -------------      -------------      -------------      ------------- 

SHARE TRANSACTIONS:
   Net proceeds from sales of shares  . . . . . . . .         4,779,822         11,407,186          3,276,689          8,162,524
   Issued to shareholders in reinvestment
      of dividends  . . . . . . . . . . . . . . . . .           345,764            480,223            152,111            346,696
   Costs of shares repurchased  . . . . . . . . . . .        (4,224,250)        (9,475,061)          (510,774)        (2,259,000)
                                                          -------------      -------------      -------------      ------------- 
      Net increase (decrease) from share
         transactions.  . . . . . . . . . . . . . . .           901,336          2,412,348          2,918,026          6,250,220
                                                          -------------      -------------      -------------      -------------
      Net increase (decrease) in net assets   . . . .           901,310          2,412,301          6,031,666          6,482,461
                                                          -------------      -------------      -------------      -------------

NET ASSETS AT END OF PERIOD:  . . . . . . . . . . . .     $  14,177,402      $  13,276,092      $  25,422,998      $  19,391,332
                                                          =============      =============      =============      =============
Accumulated undistributed net
   investment income  . . . . . . . . . . . . . . . .     $         284      $         284      $      10,288      $          (6)
                                                          =============      =============      =============      ============= 

OTHER INFORMATION:
SHARE TRANSACTIONS:
   Sold     . . . . . . . . . . . . . . . . . . . . .         4,779,822         11,407,186            287,723            791,455
   Issued to shareholders in reinvestment
      of dividends.   . . . . . . . . . . . . . . . .           345,764            480,223             13,198             33,267
   Repurchased.   . . . . . . . . . . . . . . . . . .        (4,224,250)        (9,475,061)           (45,659)          (220,435)
                                                          -------------      -------------      -------------      ------------- 
      Net increase (decrease) in shares outstanding             901,336          2,412,348            255,262            604,287
                                                          =============      =============      =============      =============
</TABLE>


                       See Notes to Financial Statements.


                                       17
<PAGE>   20
                    THE GALAXY          STATEMENTS OF CHANGES IN NET ASSETS
                     VIP FUND           (CONTINUED)

<TABLE>
<CAPTION>
                                                              ASSET ALLOCATION FUND                HIGH QUALITY BOND FUND        
                                                        -----------------------------------   -----------------------------------
                                                        SIX MONTHS ENDED       YEAR ENDED     SIX MONTHS ENDED       YEAR ENDED
                                                          JUNE 30, 1995        DECEMBER 31,    JUNE 30, 1995        DECEMBER 31,
                                                           (UNAUDITED)            1994          (UNAUDITED)             1994     
                                                        ----------------    ---------------   ----------------    ---------------
<S>                                                      <C>                 <C>               <C>                <C>
NET ASSETS AT BEGINNING OF PERIOD:. . . . . . . . . .    $   10,571,573      $  11,800,291     $    8,011,781     $    9,801,629
                                                         --------------      -------------     --------------     --------------
INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS:
   Net investment income  . . . . . . . . . . . . . .           145,538            363,472            259,545            546,555
   Net realized gain (loss) on investments sold   . .             2,180           (193,495)           (26,647)          (176,625)
   Net change in unrealized appreciation  . . . . . .
      (depreciation) of investments   . . . . . . . .         1,645,729           (431,751)           930,512           (975,502)
                                                         --------------      -------------     --------------     -------------- 
      Net increase (decrease) in net assets resulting
         from operations  . . . . . . . . . . . . . .         1,793,447           (261,774)         1,163,410           (605,572)
                                                         --------------      -------------     --------------     -------------- 

DISTRIBUTIONS TO SHAREHOLDERS FROM:
   Net investment income  . . . . . . . . . . . . . .          (131,291)          (363,472)          (259,545)          (546,555)
   Net realized gain on investments   . . . . . . . .                --                 --                 --                 --
   Return of capital  . . . . . . . . . . . . . . . .                --               (638)                --                 --
                                                         --------------      -------------     --------------     --------------
      Total Distributions   . . . . . . . . . . . . .          (131,291)          (364,110)          (259,545)          (546,555)
                                                         --------------      -------------     --------------     -------------- 

SHARE TRANSACTIONS:
   Net proceeds from sales of shares  . . . . . . . .         1,755,962          3,054,961            987,411          2,118,130
   Issued to shareholders in reinvestment
      of dividends  . . . . . . . . . . . . . . . . .           131,291            364,110            259,545            546,555
   Costs of shares repurchased  . . . . . . . . . . .        (1,592,131)        (4,021,905)          (834,208)        (3,302,406)
                                                         --------------      -------------     --------------     -------------- 
      Net increase (decrease) from share
         transactions.  . . . . . . . . . . . . . . .           295,122           (602,834)           412,748           (637,721)
                                                         --------------      -------------     --------------     -------------- 
      Net increase (decrease) in net assets   . . . .         1,957,278         (1,228,718)         1,316,613         (1,789,848)
                                                         --------------      -------------     --------------     -------------- 

NET ASSETS AT END OF PERIOD:  . . . . . . . . . . . .    $   12,528,851      $  10,571,573     $    9,328,394     $    8,011,781
                                                         ==============      =============     ==============     ==============
Accumulated undistributed net
   investment income  . . . . . . . . . . . . . . . .    $       14,247      $          --     $           --     $           --
                                                         ==============      =============     ==============     ==============

OTHER INFORMATION:
SHARE TRANSACTIONS:
   Sold     . . . . . . . . . . . . . . . . . . . . .           159,993            301,150            102,761            221,295
   Issued to shareholders in reinvestment
      of dividends.   . . . . . . . . . . . . . . . .            12,011             36,287             27,240             58,399
   Repurchased.   . . . . . . . . . . . . . . . . . .          (152,717)          (400,957)           (88,138)          (356,260)
                                                         --------------      -------------     --------------     -------------- 
      Net increase (decrease) in shares outstanding              19,287            (63,520)            41,863            (76,566)
                                                         ==============      =============     ==============     ============== 
</TABLE>


                       See Notes to Financial Statements.


                                       18
<PAGE>   21
                                VIP MONEY MARKET FUND
                  THE GALAXY    FINANCIAL HIGHLIGHTS
                   VIP FUND     FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD

<TABLE>
<CAPTION>
                                                        SIX MONTHS ENDED             YEAR ENDED              PERIOD ENDED
                                                          JUNE 30, 1995             DECEMBER 31,             DECEMBER 31,
                                                           (UNAUDITED)                  1994                   1993(A)    
                                                         --------------           ---------------           --------------
<S>                                                       <C>                       <C>                      <C>
Net Asset Value, Beginning of period  . . . . . . . .     $       1.00              $       1.00             $       1.00
                                                          ------------              ------------             ------------
Income from Investment Operations:  . . . . . . . . .
   Net investment income (B)  . . . . . . . . . . . .             0.03                      0.04                     0.03
   Net realized and unrealized gain (loss)
      on investments  . . . . . . . . . . . . . . . .               --                        --                       --
                                                          ------------              ------------             ------------
      Total from Investment Operations:   . . . . . .             0.03                      0.04                     0.03
                                                          ------------              ------------             ------------
Less Distributions:
   Dividends from net investment income   . . . . . .           (0.03)                    (0.04)                   (0.03)
   Distributions from net realized capital gains  . .               --                        --                       --
                                                          ------------              ------------             ------------
      Total Distributions:  . . . . . . . . . . . . .           (0.03)                    (0.04)                   (0.03)
                                                          ------------              ------------             ------------
Net increase (decrease) in net asset value  . . . . .               --                        --                       --
                                                          ------------              ------------             ------------
Net Asset Value, End of period  . . . . . . . . . . .     $       1.00              $       1.00             $       1.00
                                                          ============              ============             ============

Total Return  . . . . . . . . . . . . . . . . . . . .           2.66%+                     3.89%                   2.74%+

Ratios/Supplemental Data:
Net Assets, End of Period (000's) . . . . . . . . . .     $     14,177              $     13,276             $     10,864
Ratios to average net assets:
   Net investment income  . . . . . . . . . . . . . .           5.31%*                     3.85%                   3.00%*
   Operating expenses (B)   . . . . . . . . . . . . .           0.68%*                     0.42%                   0.13%*
</TABLE>


- ---------------------------------
*   Annualized

+   Not annualized

(A) The Fund commenced operations on February 2, 1993.

(B) Net investment income (loss) per share and the annualized operating
    expense ratios before waiver and reimbursement of fees by
    the investment adviser and administrator for the six months ended
    June 30, 1995, for the year ended December 31, 1994 and for the period
    ended December 31, 1993 were $0.02 and 1.22%, $0.03 and 1.21%, and $0.01
    and 2.00%, respectively.


                       See Notes to Financial Statements.


                                       19
<PAGE>   22
                                VIP EQUITY FUND
                  THE GALAXY    FINANCIAL HIGHLIGHTS
                   VIP FUND     FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD

<TABLE>
<CAPTION>
                                                        SIX MONTHS ENDED             YEAR ENDED              PERIOD ENDED
                                                          JUNE 30, 1995             DECEMBER 31,             DECEMBER 31,
                                                           (UNAUDITED)                  1994                   1993(A)    
                                                         --------------           ---------------           --------------
<S>                                                       <C>                       <C>                      <C>
Net Asset Value, Beginning of period  . . . . . . . .     $      10.40              $      10.25             $      10.00
                                                          ------------              ------------             ------------
Income from Investment Operations:  . . . . . . . . .
   Net investment income (B)  . . . . . . . . . . . .             0.08                      0.20                     0.16
   Net realized and unrealized gain (loss)
      on investments  . . . . . . . . . . . . . . . .             1.60                      0.15                     0.25
                                                          ------------              ------------             ------------
      Total from Investment Operations:   . . . . . .             1.68                      0.35                     0.41
                                                          ------------              ------------             ------------
Less Distributions:
   Dividends from net investment income   . . . . . .           (0.08)                    (0.20)                   (0.16)
   Distributions from net realized capital gains  . .               --                        --                       --
                                                          ------------              ------------             ------------
      Total Distributions:  . . . . . . . . . . . . .           (0.08)                    (0.20)                   (0.16)
                                                          ------------              ------------             ------------
Net increase (decrease) in net asset value  . . . . .             1.60                      0.15                     0.25
                                                          ------------              ------------             ------------
Net Asset Value, End of period  . . . . . . . . . . .     $      12.00              $      10.40             $      10.25
                                                          ============              ============             ============

Total Return  . . . . . . . . . . . . . . . . . . . .          16.15%+                     3.47%                   4.15%+

Ratios/Supplemental Data:
Net Assets, End of Period (000's) . . . . . . . . . .     $     25,423              $     19,391             $     12,909
Ratios to average net assets:
   Net investment income  . . . . . . . . . . . . . .           1.49%*                     2.06%                   2.23%*
   Operating expenses (B)   . . . . . . . . . . . . .           1.26%*                     0.71%                   0.20%*
Portfolio Turnover Rate . . . . . . . . . . . . . . .               2%                        2%                       5%
</TABLE>


- ---------------------------------
*   Annualized

+   Not annualized

(A) The Fund commenced operations on January 11, 1993.

(B) Net investment income (loss) per share and the annualized operating
    expense ratios before waiver and reimbursement of fees by the investment
    adviser and administrator for the six months ended June 30, 1995, for the
    year ended December 31, 1994 and for the period ended December 31, 1993
    were $0.08 and 1.32%, $0.13 and 1.42%, and $(0.02) and 2.60%, respectively.



                       See Notes to Financial Statements.





                                       20
<PAGE>   23
                                VIP ASSET ALLOCATION FUND
                  THE GALAXY    FINANCIAL HIGHLIGHTS
                   VIP FUND     FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD

<TABLE>
<CAPTION>
                                                        SIX MONTHS ENDED             YEAR ENDED              PERIOD ENDED
                                                          JUNE 30, 1995             DECEMBER 31,             DECEMBER 31,
                                                           (UNAUDITED)                  1994                   1993(A)    
                                                         --------------           ---------------           --------------
<S>                                                       <C>                       <C>                      <C>
Net Asset Value, Beginning of period  . . . . . . . .     $       9.80              $      10.33             $      10.00
                                                          ------------              ------------             ------------
Income from Investment Operations:
   Net investment income (B)    . . . . . . . . . . .             0.14                      0.31                     0.18
   Net realized and unrealized gain (loss)
      on investments  . . . . . . . . . . . . . . . .             1.60                    (0.53)                     0.35
                                                          ------------              ------------             ------------
      Total from Investment Operations:   . . . . . .             1.74                    (0.22)                     0.53
                                                          ------------              ------------             ------------
Less Distributions:
   Dividends from net investment income   . . . . . .           (0.13)                    (0.31)                   (0.18)
   Distributions from net realized capital gains  . .               --                        --                   (0.02)
                                                          ------------              ------------             ------------
      Total Distributions:  . . . . . . . . . . . . .           (0.13)                    (0.31)                   (0.20)
                                                          ------------              ------------             ------------
Net increase (decrease) in net asset value  . . . . .             1.61                    (0.53)                     0.33
                                                          ------------              ------------             ------------
Net Asset Value, End of period  . . . . . . . . . . .     $      11.41              $       9.80             $      10.33
                                                          ============              ============             ============

Total Return  . . . . . . . . . . . . . . . . . . . .          17.79%+                   (2.15)%                   5.33%+

Ratios/Supplemental Data:
Net Assets, End of Period (000's) . . . . . . . . . .     $     12,529              $     10,572             $     11,800
Ratios to average net assets:
   Net investment income  . . . . . . . . . . . . . .           2.67%*                     3.02%                   3.01%*
   Operating expenses (B)   . . . . . . . . . . . . .           1.34%*                     0.78%                   0.26%*
Portfolio Turnover Rate . . . . . . . . . . . . . . .              18%                       28%                      10%
</TABLE>


- ----------------------------------------------------
*   Annualized

+   Not annualized

(A) The Fund commenced operations on February 6, 1993.

(B) Net investment income (loss) per share and the annualized operating
    expense ratios before waiver and reimbursement of fees by the investment
    adviser and administrator for the six months ended June 30, 1995, for the
    year ended December 31, 1994 and for the period ended December 31, 1993
    were $0.12 and 1.68%, $0.22 and 1.68%, and $0.01 and 3.11%, respectively.


                       See Notes to Financial Statements.





                                       21
<PAGE>   24
                                VIP HIGH QUALITY BOND FUND
                  THE GALAXY    FINANCIAL HIGHLIGHTS
                   VIP FUND     FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD

<TABLE>
<CAPTION>
                                                        SIX MONTHS ENDED             YEAR ENDED              PERIOD ENDED
                                                          JUNE 30, 1995             DECEMBER 31,             DECEMBER 31,
                                                           (UNAUDITED)                  1994                   1993(A)    
                                                         --------------           ---------------           --------------
<S>                                                       <C>                       <C>                      <C>
Net Asset Value, Beginning of period  . . . . . . . .     $       8.97              $      10.11             $      10.00
                                                          ------------              ------------             ------------
Income from Investment Operations:
   Net investment income (B)  . . . . . . . . . . . .             0.29                      0.56                     0.47
   Net realized and unrealized gain (loss)
      on investments  . . . . . . . . . . . . . . . .             1.01                    (1.14)                     0.12
                                                          ------------              ------------             ------------
      Total from Investment Operations:   . . . . . .             1.30                    (0.58)                     0.59
                                                          ------------              ------------             ------------
Less Distributions:
   Dividends from net investment income   . . . . . .           (0.29)                    (0.56)                   (0.47)
   Distributions from net realized capital gains  . .               --                        --                   (0.01)
                                                          ------------              ------------             ------------
      Total Distributions:  . . . . . . . . . . . . .           (0.29)                    (0.56)                   (0.48)
                                                          ------------              ------------             ------------
Net increase (decrease) in net asset value  . . . . .             1.01                    (1.14)                     0.11
                                                          ------------              ------------             ------------
Net Asset Value, End of period  . . . . . . . . . . .     $       9.98              $       8.97             $      10.11
                                                          ============              ============             ============

Total Return  . . . . . . . . . . . . . . . . . . . .          14.67%+                   (5.85)%                   6.04%+

Ratios/Supplemental Data:
Net Assets, End of Period (000's) . . . . . . . . . .     $      9,328              $      8,012             $      9,802
Ratios to average net assets:
   Net investment income  . . . . . . . . . . . . . .           6.14%*                     5.90%                   5.30%*
   Operating expenses (B)   . . . . . . . . . . . . .           0.82%*                     0.57%                   0.22%*
   Portfolio Turnover Rate  . . . . . . . . . . . . .               0%                       32%                       7%
</TABLE>


- ---------------------------------------------------
*   Annualized

+   Not annualized

(A) The Fund commenced operations on January 21, 1993.

(B) Net investment income (loss) per share and the annualized operating expense
    ratios before waiver and reimbursement of fees by the investment adviser
    and administrator for the fiscal six months ended June 30, 1995, for the
    year ended December 31, 1994, and for the period ended December 31, 1993
    were $0.25 and 1.70%, and $0.46 and 1.63%,, and $0.23 and 2.92%,
    respectively.


                       See Notes to Financial Statements.





                                       22
<PAGE>   25
                    THE GALAXY
                     VIP FUND         NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

1. ORGANIZATION

         The Galaxy VIP Fund, a Massachusetts business trust, (the "Trust"), is
registered under the Investment Company Act of 1940, as amended (the "1940
Act"), as an open-end, diversified, management investment company for the
purpose of providing a vehicle for the investment of assets of various separate
accounts established exclusively for the purpose of providing an investment
vehicle for variable annuity contracts and variable life insurance policies.
Currently, shares of the Trust are offered only to separate accounts funding
variable annuity contracts issued by American Skandia Life Assurance
Corporation and its affiliated life assurance companies. The accompanying
financial statements and financial highlights are those of the Money Market,
Equity, Asset Allocation and High Quality Bond Funds (individually a "Fund,"
collectively, the "Funds"), the four managed investment portfolios offered by
the Trust as of the date of this report.

2. SIGNIFICANT ACCOUNTING POLICIES

         The following is a summary of significant accounting policies in
conformity with generally accepted accounting principles consistently followed
by the Trust in the preparation of its financial statements.

         PORTFOLIO VALUATION:  Investments in securities which are traded on a
recognized stock exchange are valued at the last sale price on the securities
exchange on which such securities are primarily traded, or at the last sale
price on the national securities market. Also, securities traded on
over-the-counter markets are valued at the last bid price. Short-term
obligations that mature in 60 days or less are valued at amortized cost.
Corporate debt securities and debt securities of U.S. issuers (other than
short-term investments), including municipal securities, are valued by an
independent pricing service approved by the Board of Trustees. When, in the
judgement of the service, quoted bid prices for securities are readily
available and are representative of the bid side of the market, these
investments are valued at the mean between quoted bid prices and asked prices.
Investments with prices that cannot be readily obtained, if any, are carried at
fair value as determined by the service based on methods which include
consideration of yields or prices of bonds of comparable quality, coupon
maturity and type, indications as to values from dealers, and general market
conditions. The investments of the Money Market Fund are valued utilizing the
amortized cost valuation method permitted in accordance with Rule 2a-7 under
the 1940 Act. This method involves valuing a portfolio security initially at
its cost and thereafter assuming a constant amortization to maturity of any
discount or premium. All other securities and assets are appraised at their
fair value as determined in good faith under consistently applied procedures
established by and under the general supervision of the Board of Trustees.

         SECURITIES TRANSACTIONS AND INVESTMENT INCOME: Securities transactions
are recorded on a trade date basis. Net realized gains and losses on sales of
securities are determined by the identified cost method. Interest income is
recorded on the accrual basis. Dividend income is recorded on the ex-dividend
date.

         DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS: Dividends from net
investment income are declared daily and paid monthly with respect to the Money
Market and High Quality Bond Funds, and declared and paid quarterly with
respect to the Equity and Asset Allocation Funds. Net realized capital gains,
if any, are distributed at least annually.





                                       23
<PAGE>   26
                    THE GALAXY        NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                     VIP FUND         (UNAUDITED)

         Income distributions and capital gains distributions are determined in
accordance with income tax regulations which may differ from generally accepted
accounting principles.

         FEDERAL INCOME TAXES: The Trust treats each Fund as a separate entity
for Federal income tax purposes. Each Fund intends to qualify each year as a
"regulated investment company" under Subchapter M of the Internal Revenue Code
of 1986, as amended. By so qualifying, each Fund will not be subject to Federal
income taxes to the extent it distributes substantially all of its taxable or
tax-exempt income, if any,  for the tax year ending December 31. In addition,
by distributing during each calendar year substantially all of its net
investment income, capital gains and certain other amounts, if any, each Fund
will not be subject to a Federal excise tax. Therefore, no Federal income tax
provision is required.

         EXPENSES: The Trust accounts separately for the assets, liabilities
and operations of each Fund. Expenses directly attributable to a Fund are
charged to the Fund, while expenses which are attributable to more than one
Fund of the Trust are allocated among the respective Funds.

         ORGANIZATION COSTS: Each Fund bears all costs  in connection with its
organization, including the fees and expenses of registering and qualifying its
shares for distribution under Federal and state securities laws. All such costs
are being amortized using the straight-line method over a period of five years
beginning with the commencement of each Fund's operation.

3. INVESTMENT ADVISORY, ADMINISTRATION AND
OTHER RELATED PARTY TRANSACTIONS

         The Trust and Fleet Investment Advisors Inc. (the "Investment
Adviser"), an indirect subsidiary of Fleet Financial Group, Inc., are parties
to an investment advisory agreement under which the Investment Adviser provides
services for a fee, computed daily and paid monthly, at an annual rate based
upon the following percentages of average daily net asset value: 0.40% for the
Money Market Fund, 0.75% for the Equity and Asset Allocation Funds and 0.55%
for the High Quality Bond Fund.

         Effective March 31, 1995, the Trust and The Shareholder Services
Group, Inc., doing business as 440 Financial ("TSSG"), a wholly-owned
subsidiary of First Data Corporation ("First Data"), are parties to an
administration agreement under which TSSG (the "Administrator") provides
services for a fee, computed daily and paid monthly, at the annual rate of
0.085% of the first $1 billion of the combined average daily net assets of the
Funds, plus 0.078% of the next $1.5 billion of the combined average daily net
assets of the Funds, plus 0.073% of the combined average daily net assets of
the Funds in excess of $2.5 billion. The minimum aggregate annual fee payable
for administration of the Funds is $100,000.  In addition, TSSG receives a
separate annual fee from each Fund for certain fund accounting services. Prior
to March 31, 1995, the administration and fund accounting services described
above were provided by 440 Financial Group of Worcester, Inc., a wholly-owned
subsidiary of State Mutual Life Assurance of America ("State Mutual"), for the
same annual fees. On that date, TSSG acquired substantially all the assets of
440 Financial Group of Worcester, Inc.

Effective March 31, 1995, 440 Financial Distributors, Inc. ("the Distributor"),
a wholly-owned subsidiary of TSSG and an indirect wholly-owned subsidiary of
First Data, acts as the exclusive distributor of the Trust's shares. Prior to
March 31, 1995, the Distributor was a wholly-owned subsidiary of 440 Financial
Group of Worcester, Inc. and an indirect





                                       24
<PAGE>   27
                    THE GALAXY        NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                     VIP FUND         (UNAUDITED)

wholly-owned subsidiary of State Mutual. Prior to March 1, 1994, Allmerica
Investments, Inc., a wholly-owned subsidiary of State Mutual, served as the
Trust's distributor.

         Certain officers of the Trust are also officers of the Administrator
and/or Distributor.  Such officers receive no compensation from the Trust for
serving in their respective roles.  No officer, director or employee of the
Investment Adviser serves as an officer, Trustee or employee of the Trust.
Prior to June 1, 1995, each Trustee was entitled to receive $2,000 per annum
plus certain other fees for attending or participating in meetings as well as
reimbursement for expenses incurred in attending meetings.  The Chairman of the
Board of Trustees is entitled to an additional annual fee of $1,000 and the
Trust's President and Treasurer each receive an additional annual fee of $500
for their services in these capacities.  Effective June 1, 1995, each Trustee
is entitled to receive $3,000 per annum plus certain other fees for attending
or participating in meetings as well as reimbursement for expenses incurred in
attending meetings.

         Expenses for the six months ended June 30, 1995 include legal fees
paid to Drinker Biddle & Reath. A partner of that firm is Secretary to the
Trust.

         At June 30, 1995 with the exception of the initial shares, the
separate accounts owned all of the outstanding shares of the four Funds as
investment accounts for the life assurance policies offered by American Skandia
Life Assurance Corporation.

4. WAIVER OF FEES AND REIMBURSEMENT OF
EXPENSES

         The Investment Adviser and Administrator may waive all or a portion of
the fees payable to them by the Funds, either voluntarily or pursuant to
applicable statutory expense limitations.  The Investment Adviser and
Administrator may, at their discretion, revise or discontinue the voluntary
limitations.

         For the six months ended June 30, 1995, the Investment Adviser and
Administrator voluntarily waived advisory, administration, fund accounting and
custody fees as follows:


<TABLE>
<CAPTION>
                             FEES WAIVED BY           FEES WAIVED BY
FUND                       INVESTMENT ADVISER          ADMINISTRATOR  
- ----------------------------------------------------------------------
<S>                             <C>                      <C>
Money Market                    $ 16,278                 $ 16,709
Equity                                --                      806
Asset Allocation                     365                    2,349
High Quality Bond                 16,856                   17,494
</TABLE>

         The Investment Adviser may, from time to time, agree to reimburse a
Fund for expenses above a specified percentage of average net assets. For the
six months ended June 30, 1995, the Investment Adviser voluntarily agreed to
reimburse the Money Market, Equity, Asset Allocation, and High Quality Bond
Funds in the amount of $1,798, $5,943, $16,123 and $2,921, respectively.

5. SHARES OF BENEFICIAL INTEREST

         The Trust's Declaration of Trust authorizes the Trustees to issue an
unlimited number of shares of beneficial interest, each with a par value of
$0.001. Shares of the Trust are currently classified into four classes of
shares including: Class A - Money Market Fund; Class B - Equity Fund; Class C -
Asset Allocation Fund; and Class D - High Quality Bond Fund. Each share
represents an equal proportionate interest in the respective Fund, bears the
same fees and expenses and is entitled to such dividends and distributions of
income earned as are declared at the discretion of the Trust's Board of
Trustees.  Shareholders are entitled to one vote for each full share held and
will vote in the aggregate and not by class, except as otherwise expressly
required by law or when the Board of Trustees determines that the matter to be
voted on affects only the interests of shareholders of a particular class.





                                       25
<PAGE>   28
                    THE GALAXY        NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                     VIP FUND         (UNAUDITED)

6. PURCHASES AND SALES OF SECURITIES

         The cost of purchases and proceeds from sales of securities, excluding
short-term investments, for the six months ended June 30, 1995, were as
follows:

<TABLE>
<CAPTION>
                                        PURCHASES                                  SALES             
                           --------------------------------------------------------------------------

FUND                             OTHER           GOVERNMENT               OTHER            GOVERNMENT
- -----------------------------------------------------------------------------------------------------
<S>                         <C>                  <C>                 <C>                 <C>
Equity                      $  2,188,550         $        --         $   275,333         $         --
Asset Allocation                 840,678           1,022,918           1,869,866            1,095,258
High Quality Bond                     --                  --             556,231                   --
</TABLE>

         The aggregate gross unrealized appreciation and depreciation, net
unrealized appreciation (depreciation) and cost for all securities, as computed
on a Federal income tax basis, at June 30, 1995 for each Fund is as follows:


<TABLE>
<CAPTION>
FUND                       APPRECIATION        (DEPRECIATION )             NET                COST   
- -----------------------------------------------------------------------------------------------------
<S>                         <C>                  <C>                 <C>                 <C>
Equity                      $  4,157,633         $ (318,037)         $ 3,839,596         $ 22,685,135
Asset Allocation               1,502,861           (184,267)           1,318,594           11,141,377
High Quality Bond                164,610           (223,592)             (58,982)           9,222,553
</TABLE>

7. CAPITAL LOSS CARRYFORWARD

         At December 31, 1994, the following funds had capital loss
carryforwards:

<TABLE>
<CAPTION>
Fund                       Amount       Expiration
- ----                       ------       ----------
<S>                      <C>                <C>
Money Market             $    154           2002
Equity                     64,947           2001
                          124,453           2002
Asset Allocation          142,569           2002
High Quality Bond         155,797           2002
</TABLE>





                                       26
<PAGE>   29
 
                             AMERICAN SKANDIA TRUST
 
                               SEMI-ANNUAL REPORT
                                 JUNE 30, 1995
                                  (UNAUDITED)
 
                        INVESCO EQUITY INCOME PORTFOLIO
                    FOUNDERS CAPITAL APPRECIATION PORTFOLIO
                  T. ROWE PRICE INTERNATIONAL EQUITY PORTFOLIO
                    AST SCUDDER INTERNATIONAL BOND PORTFOLIO
 
                                       27
<PAGE>   30
 
AMERICAN SKANDIA TRUST
INVESCO EQUITY INCOME PORTFOLIO
PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       SHARES       VALUE
                                       -------   ------------
<S>                                    <C>       <C>
COMMON STOCK -- 65.1%
AEROSPACE -- 2.2%
    Boeing Co. ......................   17,000   $  1,064,625
    Lockheed Martin Corp. ...........   20,000      1,262,500
                                                   ----------
                                                    2,327,125
                                                   ----------
AUTOMOBILES -- 0.5%
    Chrysler Corp. ..................   10,000        478,750
                                                   ----------
AUTOMOTIVE PARTS-EQUIPMENT -- 2.2%
    Borg Warner Automotive Corp. ....   40,000      1,140,000
    Eaton Corp. .....................   20,000      1,162,500
                                                   ----------
                                                    2,302,500
                                                   ----------
BANKING -- 2.9%
    Bank of New York Co., Inc. ......   20,000        807,500
    Chase Manhattan Corp. ...........   30,000      1,410,000
    Citicorp.........................   15,000        868,125
                                                   ----------
                                                    3,085,625
                                                   ----------
BEVERAGES -- 1.3%
    Seagram Co. LTD. ................   40,000      1,385,000
                                                   ----------
BROADCASTING -- 1.0%
    CBS, Inc. .......................   15,000      1,005,000
                                                   ----------
CHEMICALS -- 3.3%
    Dupont (E.I.) de Nemours.........   10,000        687,500
    Lawter International, Inc. ......  100,000      1,200,000
    PPG Industries, Inc. ............   15,000        645,000
    Vigoro Corp. ....................   22,000        913,000
                                                   ----------
                                                    3,445,500
                                                   ----------
COMPUTERS -- 3.2%
    Apple Computer, Inc. ............   15,000        696,563
    Honeywell, Inc. .................   25,000      1,078,125
    International Business
      Machines Corp. ................   17,000      1,632,000
                                                   ----------
                                                    3,406,688
                                                   ----------
COMPUTER SERVICES & SOFTWARE -- 0.6%
    Computer Associates
      International..................   10,000        677,500
                                                   ----------
CONGLOMERATES -- 0.5%
    Tenneco, Inc. ...................   11,000        506,000
                                                   ----------
CONSUMER STAPLES-TOBACCO -- 1.1%
    Philip Morris Cos., Inc. ........   15,000      1,115,625
                                                   ----------
ELECTRICAL EQUIPMENT -- 1.3%
    General Electric Co. ............   17,000        958,375
    General Signal Corp. ............   11,000        437,250
                                                   ----------
                                                    1,395,625
                                                   ----------
ELECTRONICS -- 1.5%
    Intel Corp. .....................   25,000      1,582,813
                                                   ----------
ENGINEERING & CONSTRUCTION -- 0.7%
    Fluor Corp. .....................   14,000        728,000
                                                   ----------
 
<CAPTION>
                                       SHARES       VALUE
                                       -------   ------------
<S>                                    <C>       <C>
ENTERTAINMENT -- 1.8%
    Time Warner, Inc. ...............   25,000   $  1,028,125
    Walt Disney Co. .................   15,000        834,375
                                                   ----------
                                                    1,862,500
                                                   ----------
FINANCIAL SERVICES -- 3.2%
    Beneficial Corp. ................   30,000      1,320,000
    H. & R. Block, Inc. .............   30,000      1,233,750
    PMI Group, Inc. .................   20,000        867,500
                                                   ----------
                                                    3,421,250
                                                   ----------
FOODS -- 3.6%
    CPC International, Inc. .........   12,000        741,000
    General Mills, Inc. .............   16,000        822,000
    Heinz, H.J. Co. .................   20,000        887,500
    Kellogg Co. .....................   10,000        713,750
    Quaker Oats......................   20,000        657,500
                                                   ----------
                                                    3,821,750
                                                   ----------
GOLD MINING -- 0.3%
    Newmont Mining Corp. ............    7,994        334,749
                                                   ----------
HOTELS/MOTELS -- 1.5%
    Hilton Hotels Corp. .............   23,000      1,615,750
                                                   ----------
HOUSEHOLD FURNITURE &
  APPLIANCES -- 0.7%
    Armstrong World Industries,
      Inc. ..........................   15,000        751,875
                                                   ----------
INSURANCE -- 2.4%
    Allmerica Property & Casualty,
      Inc. ..........................   70,000      1,548,750
    Ohio Casualty Corp. .............   30,000        945,000
                                                   ----------
                                                    2,493,750
                                                   ----------
MACHINERY & HEAVY EQUIPMENT -- 2.3%
    Caterpillar, Inc. ...............   10,000        642,500
    Cummins Engine, Inc. ............   10,000        436,250
    Deere & Co. .....................   10,000        856,250
    Ingersoll-Rand Co. ..............   12,000        459,000
                                                   ----------
                                                    2,394,000
                                                   ----------
MANUFACTURING -- 5.5%
    Allied-Signal, Inc. .............   18,000        801,000
    Eastman Kodak Co. ...............   25,000      1,515,625
    Minnesota Mining &
      Manufacturing Co. .............   20,000      1,145,000
    Trinova Corp. ...................   20,000        700,000
    Tyco International LTD. .........   15,000        810,000
    Whitman Corp. ...................   40,000        775,000
                                                   ----------
                                                    5,746,625
                                                   ----------
MEDICAL -- 0.7%
    Baxter International, Inc. ......   20,000        727,500
                                                   ----------
METALS & MINING -- 0.7%
    ASARCO, Inc. ....................   25,000        762,500
                                                   ----------
</TABLE>
 
                                       28
<PAGE>   31
 
AMERICAN SKANDIA TRUST
INVESCO EQUITY INCOME PORTFOLIO
PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       SHARES       VALUE
                                       -------   ------------
<S>                                    <C>       <C>
MINING -- 1.1%
    Potash Corp. of Saskatchewan,
      Inc. ..........................   20,000   $  1,117,500
                                                   ----------
NATURAL GAS -- 0.3%
    El Paso Natural Gas Co. .........   12,000        342,000
                                                   ----------
OIL -- 4.2%
    Amoco Corp. .....................   14,000        932,750
    Apache Corp. ....................   13,700        375,038
    Atlantic Richfield Co. ..........    8,000        878,000
    Chevron Corp. ...................   20,000        932,500
    Exxon Corp. .....................   12,000        847,500
    Mobil Corp. .....................    5,000        480,000
                                                   ----------
                                                    4,445,788
                                                   ----------
OIL EQUIPMENT & SERVICES -- 2.4%
    Dresser Industries, Inc. ........   35,000        778,750
    Halliburton Co. .................   30,000      1,072,500
    Schlumberger LTD. ...............   11,000        683,375
                                                   ----------
                                                    2,534,625
                                                   ----------
PHARMACEUTICAL -- 3.1%
    Abbott Laboratories..............   20,000        810,000
    American Home Products Corp. ....   12,000        928,500
    Upjohn Co. ......................   40,000      1,515,000
                                                   ----------
                                                    3,253,500
                                                   ----------
PUBLISHING -- 1.0%
    Donnelley & Sons Co., R.R. ......   30,000      1,080,000
                                                   ----------
RAILROADS -- 1.2%
    Kansas City Southern Industries,
      Inc. ..........................   20,000        745,000
    Union Pacific Corp. .............    9,000        498,375
                                                   ----------
                                                    1,243,375
                                                   ----------
RETAIL MERCHANDISING -- 0.7%
    Sears Roebuck & Co. .............   12,000        718,500
                                                   ----------
RETAIL SPECIALTY -- 2.2%
    Jostens, Inc. ...................   30,000        637,500
    Limited, Inc. ...................   30,000        660,000
    Melville Corp. ..................   30,000      1,027,500
                                                   ----------
                                                    2,325,000
                                                   ----------
SURFACE TRANSPORTATION -- 0.3%
    Overseas Shipholding Group,
      Inc. ..........................   17,000        352,750
                                                   ----------
TELEPHONES -- 3.6%
    AT&T Corp. ......................   25,000      1,328,125
    Bell Atlantic Corp. .............   10,000        560,000
    NYNEX Corp. .....................   15,000        603,750
    U.S. West, Inc. .................   30,000      1,248,750
                                                   ----------
                                                    3,740,625
                                                   ----------
TOTAL COMMON STOCK
  (COST $61,248,053).................              68,527,663
                                                   ----------
 
PREFERRED STOCK -- 0.7%
GOLD MINING
    Amax Gold, Inc. $3.75 Cl-B PFD.
      (COST $750,000)................   15,000        723,750
                                                   ----------
 
<CAPTION>
                                       SHARES       VALUE
                                       -------   ------------
<S>                                    <C>       <C>
 
AMERICAN DEPOSITORY RECEIPTS -- 0.6%
TELECOMMUNICATIONS
    Cable and Wireless
      (COST $615,075)................   30,000   $    615,000
                                                   ----------
</TABLE>
 
<TABLE>
<CAPTION>
                                           PAR
                               MATURITY   (000)
                               --------   ------
<S>                            <C>        <C>      <C>
CORPORATE BONDS -- 13.5%
AIRLINES -- 0.5%
    Delta Air Lines
      9.30%................... 01/02/11   $  500        570,067
                                                   ------------
AUTOMOBILES & RELATED -- 0.3%
    Auburn Hills Trust
      12.00%.................. 05/01/20      250        364,063
                                                   ------------
BROADCASTING -- 1.5%
    Act III Broadcasting, Inc.
      9.63%................... 12/15/03      500        491,250
    Allbritton Communications
      Co. Senior Subordinate
      Debenture
      11.50%.................. 08/15/04      500        531,250
    SCI Television, Inc.
      Senior Notes
      11.00%.................. 06/30/05      500        521,875
                                                   ------------
                                                      1,544,375
                                                   ------------
BUILDING & BUILDING
  SUPPLIES -- 1.2%
    USG Corp.
      9.25%................... 09/15/01      600        604,500
      8.75%................... 03/01/17      750        695,625
                                                   ------------
                                                      1,300,125
                                                   ------------
CABLE TELEVISION -- 1.4%
    Century Communications
      9.50%................... 03/01/05      500        503,750
    CF Cable TV, Inc.
      11.63%.................. 02/15/05      250        266,250
    Jones Intercable, Senior
      Subordinate Debenture
      10.50%.................. 03/01/08      250        264,688
    Viacom, Inc., Subordinate
      Debenture
      8.00%................... 07/07/06      500        487,500
                                                   ------------
                                                      1,522,188
                                                   ------------
</TABLE>
 
                                       29
<PAGE>   32
 
AMERICAN SKANDIA TRUST
INVESCO EQUITY INCOME PORTFOLIO
PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                           PAR
                               MATURITY   (000)       VALUE
                               --------   ------   ------------
<S>                            <C>        <C>      <C>
CHEMICALS -- 1.2%
    Borden Chemicals &
      Plastics
      9.50%................... 05/01/05   $  500   $    507,500
    Rexene Corp.
      11.75%.................. 12/01/04      250        267,188
    Sifto Canada, Inc.
      8.50%................... 07/15/00      500        474,375
                                                   ------------
                                                      1,249,063
                                                   ------------
CONSUMER PRODUCTS -- 0.5%
    Philip Morris Cos., Inc.
      9.80%................... 12/15/98      500        508,125
                                                   ------------
FINANCIAL -- 1.9%
    Associates Corp. of North
      America
      8.55%................... 07/15/09      425        490,344
    Chrysler Financial Corp.
      6.50%................... 06/15/98      500        500,000
    General Motors Acceptance
      Corp.
      7.13%................... 06/01/99      500        508,750
    Westinghouse Credit Corp.
      8.88%................... 06/14/14      500        528,125
                                                   ------------
                                                      2,027,219
                                                   ------------
FOREIGN GOVERNMENT -- 0.6%
    Province of Newfoundland
      9.00%................... 06/01/19      500        593,125
                                                   ------------
GAMING -- 0.5%
    GNS Finance Corp.
      9.25%................... 03/15/03      500        525,625
                                                   ------------
HEALTHCARE -- 0.7%
    Hillhaven Corp.
      10.13%.................. 09/01/01      250        255,938
    National Medical
      Enterprises
      9.63%................... 09/01/02      500        531,250
                                                   ------------
                                                        787,188
                                                   ------------
PAPER & PAPER PRODUCTS -- 0.5%
    Repap New Brunswick
      10.63%.................. 04/15/05      500        507,500
                                                   ------------
PUBLISHING -- 0.8%
    News America Holdings
      8.50%................... 02/23/25      250        272,813
    Valassis Communications
      9.55%................... 12/01/03      500        555,625
                                                   ------------
                                                        828,438
                                                   ------------
RECREATIONAL -- 0.5%
    Royal Caribbean Cruises
      Note
      11.38%.................. 05/15/02   $  250   $    274,063
    United Artists Theatre
      11.50%.................. 05/01/02      175        187,469
                                                   ------------
                                                        461,532
                                                   ------------
 
<CAPTION>
                                           PAR
                               MATURITY   (000)       VALUE
                               --------   ------   ------------
<S>                            <C>        <C>      <C>
TELECOMMUNICATIONS -- 1.2%
    Allnet Communication
      Services, Inc.
      9.00%................... 05/15/03      750        802,500
    Centennial Cellular,
      Senior Notes
      8.88%................... 11/01/01      500        485,000
                                                   ------------
                                                      1,287,500
                                                   ------------
UTILITIES -- 0.2%
    Commonwealth Edison Corp.
      6.38%................... 10/01/98      175        174,781
                                                   ------------
TOTAL CORPORATE BONDS
  (COST $13,671,728)..........                       14,250,914
                                                   ------------
 
ZERO COUPON BONDS -- 1.7%
CABLE TELEVISION -- 0.5%
    Marcus Cable Operating Co.
      6.00%................... 08/01/99      900        571,500
                                                   ------------
GAMING -- 0.2%
    Resorts International
      7.70%................... 06/30/00      250        222,500
                                                   ------------
BEVERAGES -- 1.0%
    Dr. Pepper/Seven-Up Cos.
      1.71%................... 11/01/02    1,125        997,031
                                                   ------------
TOTAL ZERO COUPON BONDS
  (COST $1,774,811)...........                        1,791,031
                                                   ------------
 
U.S. GOVERNMENT AGENCY
  OBLIGATIONS -- 7.5%
FEDERAL FARM CREDIT
  BANK -- 0.5%
      6.65%................... 05/01/96      500        502,930
                                                   ------------
FEDERAL HOME LOAN MORTGAGE
  CORP. -- 4.6%
      6.50%................... 01/01/00    1,000        985,620
      7.50%................... 07/01/09      942        958,321
      7.00%................... 04/01/24      995        980,127
      7.00%................... 07/01/24      974        958,745
      8.00%................... 12/01/24      992      1,011,623
                                                   ------------
                                                      4,894,436
                                                   ------------
</TABLE>
 
                                       30
<PAGE>   33
 
AMERICAN SKANDIA TRUST
INVESCO EQUITY INCOME PORTFOLIO
PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                           PAR
                               MATURITY   (000)       VALUE
                               --------   ------   ------------
<S>                            <C>        <C>      <C>
GOVERNMENT NATIONAL MORTGAGE
  ASSOCIATION -- 1.9%
      7.50%................... 10/15/23   $1,963   $  1,975,938
                                                   ------------
TENNESSEE VALLEY AUTHORITY
  NOTES -- 0.5%
      6.82%................... 05/19/97      500        500,000
                                                   ------------
TOTAL U.S. GOVERNMENT AGENCY
  OBLIGATIONS
  (COST $7,571,488)....................               7,873,304
                                                   ------------
U.S. TREASURY NOTES -- 6.1%
      7.75%................... 11/30/99    1,000      1,066,814
      6.75%................... 04/30/00    1,500      1,545,720
      6.25%................... 05/31/00    1,000      1,011,562
      5.88%................... 02/15/04      750        732,390
      6.50%................... 05/15/05    2,000      2,043,580
                                                   ------------
TOTAL U.S. TREASURY NOTES
  (COST $6,285,443)....................               6,400,066
                                                   ------------
 
COMMERCIAL PAPER -- 2.8%
    General Motors
      Acceptance Corp.
      6.03%
        (COST $2,997,993)..... 07/05/95    3,000      2,997,993
                                                   ------------
</TABLE>
 
<TABLE>
<CAPTION>
                                       SHARES        VALUE
                                     ----------   ------------
<S>                                  <C>          <C>
SHORT TERM INVESTMENTS -- 3.2%
    Temporary Investment Cash
      Fund.........................   1,665,584   $  1,665,584
    Temporary Investment Fund......   1,665,583      1,665,583
                                                  ------------
      (COST $3,331,167)............                  3,331,167
                                                  ------------
TOTAL INVESTMENTS
  (COST $98,245,758*) -- 101.2%....                106,510,888
LIABILITIES IN EXCESS OF
  OTHER ASSETS -- (1.2%)...........                 (1,222,371)
                                                  ------------
NET ASSETS -- 100%.................               $105,288,517
                                                   ===========
The aggregate unrealized appreciation (depreciation) on a tax
  basis is
as follows:
    Gross appreciation.........................   $  8,745,500
    Gross depreciation.........................       (480,370)
                                                  ------------
    Net appreciation...........................   $  8,265,130
                                                   ===========
</TABLE>
 
- --------------------------------------------------------------------------------
* Also cost for Federal income tax purposes.
 
See Notes to Financial Statements.
 
                                       31
<PAGE>   34
 
AMERICAN SKANDIA TRUST
 
FOUNDERS CAPITAL APPRECIATION PORTFOLIO
PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       SHARES        VALUE
                                       -------    -----------
<S>                                    <C>        <C>
COMMON STOCK -- 84.0%
AUTO-PARTS/EQUIPMENT -- 0.6%
    Tops Source Technologies,
      Inc.*.........................    46,000    $   319,125
                                                  -----------
BROADCASTING -- 0.5%
    Comcast U.K. Cable Partners*....    15,000        241,875
                                                  -----------
BROADCASTING & PUBLISHING -- 1.0%
    SFX Broadcasting Cl-A...........    18,700        500,225
                                                  -----------
BUILDING & BUILDING SUPPLIES -- 2.1%
    Cameron Ashley, Inc.*...........    20,000        265,000
    Harsco Corp. ...................    15,000        791,250
                                                  -----------
                                                    1,056,250
                                                  -----------
BUSINESS SERVICES -- 2.1%
    Insurance Auto Auctions,
      Inc.*.........................    25,000        731,250
    Norrell Corp. ..................    17,000        323,000
                                                  -----------
                                                    1,054,250
                                                  -----------
COMMUNICATION EQUIPMENT -- 1.9%
    Anadigics, Inc.*................    17,250        336,375
    Tellabs, Inc.*..................    12,000        577,500
                                                  -----------
                                                      913,875
                                                  -----------
COMPUTERS -- 13.4%
    Adobe Systems, Inc. ............    13,000        754,000
    Alantec Corp.*..................    14,000        479,500
    Cerner Corp.*...................     6,000        367,500
    HCIA, Inc.*.....................     8,000        250,000
    Informix Corp.*.................    19,500        494,812
    Network General Corp.*..........     9,000        245,250
    Opti, Inc.*.....................    55,750      1,268,312
    Parametric Technology Corp.*....    14,000        696,500
    Pri Automation, Inc. ...........    15,000        491,250
    Pyxis Corp.*....................    18,000        407,250
    Sterling Software, Inc.*........    21,000        808,500
    Stormedia Inc. .................     9,750        307,123
                                                  -----------
                                                    6,569,997
                                                  -----------
COMPUTER SOFTWARE & SERVICES -- 4.2%
    Arcsys, Inc.*...................    12,600        428,400
    Broadway & Sey*.................    16,150        335,113
    Dendrite International, Inc. ...    19,125        308,391
    Eagle Point Software Corp. .....    32,200        547,400
    Trident Microsystems, Inc.*.....    21,875        453,906
                                                  -----------
                                                    2,073,210
                                                  -----------
CONSUMER GOODS & SERVICES -- 1.1%
    Quicksilver, Inc.*..............    20,000        525,000
                                                  -----------
DRUGS -- 1.4%
    Watson Pharmaceuticals*.........    17,275        673,725
                                                  -----------
ELECTRICAL EQUIPMENT -- 2.6%
    Microchip Technology, Inc.*.....    26,000        945,750
    Sanmina*........................     9,000        342,000
                                                  -----------
                                                    1,287,750
                                                  -----------
 
<CAPTION>
                                       SHARES        VALUE
                                       -------    -----------
<S>                                    <C>        <C>
ELECTRONICS -- 9.0%
    Alliance Semiconductor Corp. ...    20,000    $   980,000
    Altera Corp. ...................    14,100        609,825
    DSP Group, Inc.*................    24,000        600,375
    LAM Research Corp.*.............    10,000        640,000
    LSI Logic Corp.*................    20,000        782,500
    Orbit Semiconductor, Inc. ......    23,800        505,750
    Tower Semiconductor LTD. .......    11,250        326,250
                                                  -----------
                                                    4,444,700
                                                  -----------
ENTERTAINMENT -- 1.9%
    Anchor Gaming...................    16,375        364,344
    Movie Gallery*..................     8,000        280,500
    WMS Industries, Inc.*...........    16,000        314,000
                                                  -----------
                                                      958,844
                                                  -----------
FINANCIAL -- 1.1%
    Banco Latinoamericano de
      Exportaciones, SA*............     4,000        132,500
    Mercury Finance Co. ............    20,000        385,000
                                                  -----------
                                                      517,500
                                                  -----------
FOODS -- 0.9%
    General Nutrition Center,
      Inc.*.........................    12,000        421,500
                                                  -----------
FUNERAL SERVICES -- 1.7%
    Loewen Group, Inc. .............    23,000        819,375
                                                  -----------
HEALTHCARE -- 0.5%
    Healthsource, Inc.*.............     7,000        245,000
                                                  -----------
HOME FURNISHINGS/HOUSEWARES -- 1.7%
    Catalina Lighting, Inc..........    22,150        127,363
    Williams-Sonoma, Inc.*..........    35,000        770,000
                                                  -----------
                                                      897,363
                                                  -----------
HOTEL/GAMING -- 1.7%
    Trump Hotels & Casino Resort*...    61,700        825,238
                                                  -----------
INSURANCE -- 1.0%
    HCC Insurance Holdings*.........    18,000        468,000
                                                  -----------
LEISURE TIME -- 0.8%
    Golf Enterprises, Inc.*.........    30,000        370,313
                                                  -----------
MANUFACTURING -- 5.3%
    Asyst Technologies, Inc.*.......    25,000        928,125
    Authentic Fitness Corp. ........    40,000        670,000
    Bolle America, Inc.*............    24,000        159,000
    Plantronics*....................    14,000        374,500
    Wolverine World Wide, Inc. .....    22,500        466,875
                                                  -----------
                                                    2,598,500
                                                  -----------
</TABLE>
 
                                       32
<PAGE>   35
 
AMERICAN SKANDIA TRUST
FOUNDERS CAPITAL APPRECIATION PORTFOLIO
PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       SHARES        VALUE
                                       -------    -----------
<S>                                    <C>        <C>
MEDICAL & MEDICAL SERVICES -- 5.2%
    Coram Healthcare Corp.*.........    20,000    $   282,500
    Gulf South Medical*.............    29,000        696,000
    Hillhaven Corp.*................    14,000        395,500
    Horizon Healthcare Corp.*.......    19,725        352,584
    Multicare Companies, Inc.*......    26,000        451,750
    Orthodontic Centers of
      America, Inc. ................    16,000        388,000
                                                  -----------
                                                    2,566,334
                                                  -----------
METALS & MINING -- 0.6%
    Easco, Inc.*....................    24,950        305,638
                                                  -----------
OFFICE EQUIPMENT -- 0.9%
    Boise Cascade Office
      Products*.....................    20,000        445,000
                                                  -----------
OIL & GAS -- 1.4%
    Seitel, Inc.*...................    23,000        713,000
                                                  -----------
PHARMACEUTICAL -- 3.0%
    Biogen, Inc.*...................     8,000        356,000
    Circa Pharmaceuticals, Inc.*....    35,000      1,115,625
                                                  -----------
                                                    1,471,625
                                                  -----------
RESTAURANTS -- 1.8%
    Doubletree Corp.*...............    21,400        461,438
    Uno Restaurant Corp.*...........    40,000        415,000
                                                  -----------
                                                      876,438
                                                  -----------
RETAILING -- 4.6%
    Fusion System Corp.*............    11,000        376,750
    Proffitt's, Inc.*...............    13,475        400,881
    Strouds, Inc.*..................    70,000        420,000
    The Sports Authority*...........    30,000        611,250
    Trendlines*.....................    30,000        450,000
                                                  -----------
                                                    2,258,881
                                                  -----------
TELECOMMUNICATIONS -- 3.8%
    ALC Communications Corp.*.......    22,000        992,750
    Intelcom Group*.................    17,100        152,831
    LCI International, Inc.*........    24,125        738,828
                                                  -----------
                                                    1,884,409
                                                  -----------
TRANSPORTATION -- 1.0%
    Mark VII, Inc. .................    30,000        491,250
                                                  -----------
TEXTILES -- 1.5%
    Nautica*........................    20,000        725,000
                                                  -----------
TOYS -- 0.7%
    Happiness Express, Inc.*........    25,000        331,250
                                                  -----------
TRUCKING -- 0.9%
    Celadon Group*..................    28,000        427,000
                                                  -----------
UTILITIES-TELEPHONE -- 2.1%
    Intermedia Communications of
      Florida, Inc.*................    32,000        360,000
    Worldcom, Inc. .................    25,000        675,000
                                                  -----------
                                                    1,035,000
                                                  -----------
TOTAL COMMON STOCK
  (COST $33,057,956)................               41,312,440
                                                  -----------
 
<CAPTION>
                                       SHARES        VALUE
                                       -------    -----------
<S>                                    <C>        <C>
 
AMERICAN DEPOSITORY RECEIPTS -- 1.0%
DRUGS
    Teva Pharmaceutical
      Industries LTD.
        (COST $304,524).............    13,000    $   487,500
                                                  -----------
 
FOREIGN SECURITIES -- 5.0%
BROADCASTING -- 1.0%
    Flextech PLC -- (UK)*...........    87,000        507,914
                                                  -----------
MANUFACTURING -- 1.0%
    Hunter Douglas -- (NETH)........    11,022        480,083
                                                  -----------
MANUFACTURING-OPTICAL GLASS -- 1.2%
    Hoya Corp. -- (JPN).............    20,000        590,145
                                                  -----------
RETAIL MERCHANDISING -- 1.0%
    Next PLC Ord -- (UK)............    86,000        467,191
                                                  -----------
TRANSPORTATION EQUIPMENT -- 0.8%
    IHC Caland -- (NETH)............    14,000        397,496
                                                  -----------
TOTAL FOREIGN SECURITIES
  (COST $2,245,855).................                2,442,829
                                                  -----------
</TABLE>
 
<TABLE>
<CAPTION>
                                           PAR
                              MATURITY    (000)
                              --------    ------
<S>                           <C>         <C>       <C>
COMMERCIAL PAPER -- 13.5%
AUTOMOBILES -- 0.6%
    Ford Motor Credit Co.
      5.97%................   07/03/95    $  310        309,897
DIVERSIFIED -- 0.8%
    General Electric
      Capital Corp.
      6.03%................   07/11/95       400        399,330
ELECTRONICS -- 0.8%
    Hitachi America, LTD.
      5.97%................   07/05/95       400        399,735
FINANCIAL -- 0.3%
    Ciesco 6.05%...........   07/14/95       150        149,672
FOODS -- 2.0%
    Golden Peanuts Co.
      5.97%................   07/06/95     1,000        999,171
</TABLE>
 
                                       33
<PAGE>   36
 
AMERICAN SKANDIA TRUST
FOUNDERS CAPITAL APPRECIATION PORTFOLIO
PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                           PAR
                              MATURITY    (000)        VALUE
                              --------    ------    -----------
<S>                           <C>         <C>       <C>
INSURANCE (LIFE) -- 2.2%
    Met Life Funding Corp.
      6.00%................   07/07/95    $1,060    $ 1,058,940
                                                    -----------
RETAIL-MERCHANDISING -- 2.5%
    Wal-Mart Stores Inc.
      5.95%................   07/10/95     1,225      1,223,178
                                                    -----------     
TELECOMMUNICATION -- 0.3%
    AT&T Capital Corp.
      5.95%................   07/14/95       165        164,645
                                                    -----------
TRANSPORTATION -- 1.6%
    PHH Corp
      6.00%................   07/13/95       800        798,400
                                                    -----------
UTILITIES-ELECTRIC -- 2.4%
    New England Power Co.
      6.05%................   07/10/95       420        419,365
      6.00%................   07/12/95       745        743,634
                                                    ----------- 
                                                      1,162,999
TOTAL COMMERCIAL PAPER
  (COST $6,665,967)...................                6,665,967
                                                    -----------
TOTAL INVESTMENTS
  (COST $42,274,302**) -- 103.5%......               50,908,736
                                                    -----------
LIABILITIES IN EXCESS OF
  OTHER ASSETS -- (3.5%)..............               (1,707,136)
                                                    -----------
NET ASSETS -- 100.0%..................              $49,201,600
                                                    ===========
The aggregate unrealized appreciation (depreciation) on a tax
  basis is
as follows:
    Gross appreciation................              $ 9,596,045
    Gross depreciation................                 (961,611)
                                                    -----------
    Net appreciation..................              $ 8,634,434
                                                    ===========
COUNTRY ABBREVIATIONS
- --------------------------------------------------------------------------------
NETH - Netherlands
JPN - Japan
UK - United Kingdom
</TABLE>
 
- --------------------------------------------------------------------------------
 * Non-income producing securities.
** Also cost for Federal income tax purposes.
 
See Notes to Financial Statements.
 
                                       34
<PAGE>   37
 
AMERICAN SKANDIA TRUST
T. ROWE PRICE INTERNATIONAL EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       SHARES        VALUE
                                       -------    -----------
<S>                                    <C>        <C>
FOREIGN SECURITIES -- 90.4%
ARGENTINA -- 0.1%
    Naviera Perez Companc............   27,194    $   114,215
    Sociedad Comercial del Plata.....   14,380         35,519
    Telecom Argentina Stet-Fran Tel
      SA "B".........................   10,450         47,652
                                                  -----------
                                                      197,386
                                                  -----------
AUSTRALIA -- 2.1%
    Australian Gas Light Co. ........   89,321        283,670
    Broken Hill Proprietary Co.,
      LTD. ..........................   23,334        287,137
    Burns Philip.....................   59,783        124,875
    Coca-Cola Amatil.................   20,057        123,976
    Coca-Cola Amatil Rights*.........    5,014              0
    Fletcher Challange LTD. .........   12,000         33,591
    Lend Lease Corp. ................    9,000        114,970
    Mayne Nickless...................   29,289        120,485
    MIM Holdings LTD. ...............   35,000         43,267
    News Corp. ......................   58,130        324,618
    News Corp., PFD. ................   29,148        144,342
    Publishing & Broadcasting........   47,300        139,127
    Sydney Harbour Casino
      Holdings*......................  130,000        134,386
    Tab Corp. .......................   56,000        115,780
    TNT LTD Conv. PFD. Cl-A..........   96,000        132,320
    TNT LTD.*........................  135,000        177,442
    Western Mining Corp. ............   40,377        221,750
    Westpac Banking Corp. ...........   30,000        108,490
    Woodside Petroleum LTD. .........   53,000        207,858
                                                  -----------
                                                    2,838,084
                                                  -----------
AUSTRIA -- 0.1%
    Creditanstalt-Bankverein PFD. ...      550         31,734
    Flughafen Wien AG................      971         51,731
    Oesterreichsche Elekrizitats.....    1,180         86,652
                                                  -----------
                                                      170,117
                                                  -----------
BELGIUM -- 1.3%
    Fortis AG........................    1,080        114,304
    Generale Banque..................      890        286,027
    Krediet Bank NPV.................    2,760        653,122
    Societe Generale de Belgique.....      220         16,013
    U.C.B. NPV.......................      669        668,059
                                                  -----------
                                                    1,737,525
                                                  -----------
BRAZIL -- 0.5%
    Brazil Fund, Inc.***.............   25,110        630,889
                                                  -----------
CANADA -- 0.4%
    Alcan Aluminum...................   11,370        343,075
    Macmillan Bloedel................    5,780         81,283
    Royal Bank of Canada.............    5,140        114,857
                                                  -----------
                                                      539,215
                                                  -----------
 
<CAPTION>
                                       SHARES        VALUE
                                       -------    -----------
<S>                                    <C>        <C>
CHILE -- 0.4%
    Five Arrows Chile Investment
      Trust***.......................   54,120    $   159,383
    Genesis Chile Fund***............    5,130        187,245
    The Chile Fund***................    3,847        206,776
                                                  -----------
                                                      553,404
                                                  -----------
DENMARK -- 0.3%
    Den Danske Bank AB...............    2,340        146,941
    Teledanmark Series Cl-B..........    1,180         65,683
    Unidanmark.......................    3,310        162,480
                                                  -----------
                                                      375,104
                                                  -----------
FINLAND -- 0.2%
    Nokia Series Cl-A................    5,304        310,175
                                                  -----------
FRANCE -- 7.9%
    Accor............................    3,680        490,333
    Assurances Generales de France...    1,600         51,284
    Carrefour........................    1,670        855,960
    Charguers SA.....................    1,744        339,929
    Ecco Ste Ord. ...................    3,379        530,375
    Generale des Eaux................   13,150      1,464,637
    GTM Entrepose....................    2,100        165,547
    L'Oreal..........................      710        178,221
    Lafarge-Coppee SA................    5,210        405,340
    Lapeyre..........................    4,775        314,177
    Legrand..........................    2,600        412,928
    Louis Vuitton Moet Hennessy......    3,620        651,828
    Peugeot..........................      965        133,953
    Pinault Printemps Redoute........    1,933        414,644
    Poliet...........................    4,250        386,141
    Primagaz (Cie des Gaz Petrole)...      425         74,072
    Rexel............................      925        160,262
    Societe Generale.................    1,110        129,813
    Societe Nationale Elf
      Aquitaine......................    6,680        493,942
    Sodexho SA.......................    1,150        259,730
    St. Gobain.......................    6,750        815,853
    Television Francais..............    8,370        824,346
    Total Cl-B.......................    7,660        461,341
    Valeo............................   14,630        711,841
                                                  -----------
                                                   10,726,497
                                                  -----------
GERMANY -- 5.1%
    Allianz AG Holdings Warrants*....       70         63,282
    Allianz Rfd. ....................       24         17,357
    Allianz Holdings Reg'd. .........      347        622,126
    Altana AG........................      232        125,757
    Ava Allgemeine Handels...........      255        102,354
    Bayer AG.........................    1,908        474,275
    Bayerische Motoren Werke.........      166         91,122
    Bilfinger & Berger Bau AG........      630        291,148
    Buderus AG.......................      216        106,227
    Deutsche Bank AG.................    8,390        413,220
</TABLE>
 
                                       35
<PAGE>   38
 
AMERICAN SKANDIA TRUST
T. ROWE PRICE INTERNATIONAL EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       SHARES        VALUE
                                       -------    -----------
<S>                                    <C>        <C>
GERMANY (CONT'D)
    Fielmann.........................    3,712    $   169,130
    Gehe.............................    1,626        750,263
    Gehe AG Def del*.................      406        184,399
    Hoechst AG.......................    1,280        276,329
    Hornbach.........................      208        279,800
    Hornbach Baumarkt AG.............      130         87,908
    Krones AG PFD. ..................      456        217,661
    Mannesmann.......................    2,412        737,015
    Rhoen-Klinicum AG................      360        424,387
    Schering AG......................    7,820        546,897
    Schering (Axel) Verlag AG*.......      245        138,208
    Veba AG..........................      816        320,451
    Veba AG Warrants*................    1,220        161,908
    Volkswagen AG....................      775        223,358
    Volkswagen International Finance
      Warrants*......................      370         27,562
                                                  -----------
                                                    6,852,144
                                                  -----------
HONG KONG -- 2.7%
    Great Eagle*.....................   84,200        179,538
    Hong Kong Land Holdings
      (Singapore Reg.)...............  328,184        597,295
    Hopewell Holdings Ord. ..........    3,402          2,880
    Hutchison Whampoa................  198,000        956,967
    Shanghai Petrochemical Co.,
      LTD. ..........................  778,000        243,810
    Swire Pacific LTD. Cl-A..........   67,000        510,842
    Wharf Holdings...................  295,000        962,595
    Yizheng Chemical Fibre Co. ......  708,000        247,034
                                                  -----------
                                                    3,700,961
                                                  -----------
ITALY -- 2.0%
    Assicurazioni Generali...........   30,756        723,062
    Banca Fideuram...................  126,770        144,016
    Danieli & Co. ...................   14,954         45,488
    Danieli Warrants*................      875            642
    Instituto Mobiliare Italiano.....    7,000         42,843
    Instituto National
      Assicurazioni..................   57,480         76,476
    Italgas Ord. ....................   45,936        119,369
    Ras Ord. ........................    2,410         25,529
    Rinascente.......................   16,800         95,479
    Sasib di Risp....................   35,260         94,645
    SME (Meridionale di
      Finanziara)....................   39,100         97,541
    Stet di Risp.....................   46,220        102,727
    Stet Ord. .......................  134,480        372,071
    Stet Warrants*...................    1,000         15,592
    Telecom Italia SPA Ord. .........  162,773        441,393
    Telecom Italia SPA Risp..........  100,718        213,075
    Union Cem March Emil SPA.........    8,642         51,519
                                                  -----------
                                                    2,661,467
                                                  -----------
JAPAN -- 22.8%
    Advantest Co., LTD. .............    8,000        302,154
    Alps Electric Co., LTD. .........   27,000        282,986
 
<CAPTION>
                                       SHARES        VALUE
                                       -------    -----------
<S>                                    <C>        <C>
    Amada Co. .......................   53,000    $   453,526
    Canon, Inc. .....................   53,000        863,263
    Citizen Watch Co. ...............   29,000        179,699
    Dai Ichi Seiyaku.................   49,000        717,144
    Dai Nippon Screen
      Manufacturing..................   42,000        282,561
    Daifuku Co., LTD. ...............   11,000        123,210
    Daiwa House Industry Co. ........   47,000        721,157
    DDI Corp. .......................       30        240,779
    East Japan Railway...............      138        708,528
    Fanuc Co. .......................   11,000        475,184
    Hitachi LTD. ....................   80,000        797,875
    Hitachi Zosen....................   45,000        181,647
    Honda Motor Co. .................   20,000        306,875
    Inax.............................   27,000        260,360
    Ishihara Sangyo Kaisha LTD. .....   24,000         71,384
    Ito-Yokado Co. ..................   15,000        791,384
    Kawada Kogyo.....................    9,000         72,765
    Kokuyo Co., LTD. ................   20,000        448,510
    Komatsu LTD. ....................   77,000        588,008
    Komori Corp. ....................   19,000        387,961
    Kumagai Gumi Co. ................   52,000        217,881
    Kuraray Co., LTD. ...............   49,000        532,653
    Kyocera..........................   20,000      1,647,684
    Makita Electric..................   35,000        479,197
    Matsushita Electric..............   52,000        810,150
    Mauri Co. .......................   44,000        701,092
    Mitsubishi Corp. ................   31,000        353,084
    Mitsubishi Heavy Industry........  168,000      1,142,142
    Mitsubishi Paper Mills LTD. .....   38,000        200,035
    Mitsui Fudosan...................   77,000        882,467
    Mitsui Petrochemical
      Industries.....................   22,000        166,704
    Murata Manufacturing Co. ........   15,000        568,309
    National House Industrial Co. ...   12,000        222,366
    NEC Corp. .......................   70,000        767,542
    Nippon Denso.....................   53,000        963,352
    Nippon Hodo......................   14,000        246,208
    Nippon Steel Corp. ..............  244,000        794,854
    Nomura Securities................   31,000        541,517
    Pioneer Electronic Corp. ........   29,000        492,889
    Sangetsu Co. ....................    9,000        239,009
    Sankyo Pharmaceuticals...........   24,900        578,967
    Sega Enterprises.................    9,700        344,609
    Sekisui Chemical Co., LTD. ......   61,000        719,976
    Sekisui House....................   43,000        532,901
    Seven Eleven Japan Co., LTD. ....    6,000        429,861
    Sharp Corp. .....................   57,000        753,497
    Shin-Etsu Chemical Co. ..........   26,000        457,244
    Sony Corp. ......................   15,400        739,782
    Sumitomo Corp. ..................   88,000        801,841
</TABLE>
 
                                       36
<PAGE>   39
 
AMERICAN SKANDIA TRUST
T. ROWE PRICE INTERNATIONAL EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       SHARES        VALUE
                                       -------    -----------
<S>                                    <C>        <C>
JAPAN (CONT'D)
    Sumitomo Electric Industries.....   75,000    $   894,069
    Sumitomo Forestry Co., LTD. .....   27,000        449,336
    Taisho Pharmaceutical Co. .......    7,000        135,497
    TDK Corp. .......................   14,000        637,828
    Teijin...........................   91,000        436,070
    Tokio Marine & Fire Insurance
      Co. ...........................   28,000        321,228
    Tokyo Electron...................   14,000        479,197
    Tokyo Steel Manufacturing........   17,000        290,941
    Toppan Printing..................   19,000        248,923
    Yurtec Corp. ....................   12,000        263,441
                                                  -----------
                                                   30,741,303
                                                  -----------
KOREA -- 1.0%
    Hanil Securities Co.*............    2,060         23,598
    Korea Electric Power Corp. ......    6,600        254,438
    Pohang Iron & Steel Co. .........    4,000        400,143
    Samsung Electronics Co. .........    1,040        181,473
    Samsung Electronics Co. Def
      del*...........................      205         35,168
    Samsung Electronics Co. Def del
      PFD.*..........................      593         55,469
    Samsung Electronics Co. PFD. ....    3,000        280,620
    Yukong*..........................    3,471        147,174
    Yukong Def del*..................      284         11,835
                                                  -----------
                                                    1,389,918
                                                  -----------
MALAYSIA -- 3.4%
    Affin Holdings Berhad............  397,000        700,349
    Affin Holdings Warrants*.........   72,600         45,868
    Aokam Perdana....................   92,000        228,349
    Berjaya Sports Toto..............  181,000        320,788
    Commerce Asset Holdings Berhad
      Warrants*......................   33,000         87,323
    Multi-Purpose Holdings...........  305,000        538,051
    Renong Berhad....................  324,000        603,471
    Technology Resources Industry*...  314,000        901,744
    United Engineers.................  178,000      1,131,897
                                                  -----------
                                                    4,557,840
                                                  -----------
MEXICO -- 0.6%
    Cemex SA C1-B....................   30,169        108,039
    Fomento Ecenomico Mexicano SA....   26,269         61,735
    Gruma SA de CV Bcp*..............   22,333         62,340
    Grupo Embotellador de Mexico C1-B
      NPV............................    3,360          5,254
    Grupo Embotellador de Mexico def
      del CPO (C1-B/D/L).............   32,797        170,408
    Grupo Fin Banamex "L"............      736          1,115
    Grupo Financiero Banamex Accivl
      C1-B...........................   14,739         22,323
    Grupo Financiero Bancomer C1-L...       86             22
    Grupo Industrial Maseca SA de
      CV C1-B........................  109,015         72,851
 
<CAPTION>
                                       SHARES        VALUE
                                       -------    -----------
<S>                                    <C>        <C>
    Grupo Sidek SA de CV.............   36,774    $    32,218
    Tolmex Class C1-B2...............   61,010        237,993
                                                  -----------
                                                      774,298
                                                  -----------
NETHERLANDS -- 9.8%
    ABN AMRO Holdings NV.............   10,260        395,914
    Ahold NV.........................    8,060        288,656
    AKZO Nobel NV....................    4,189        500,615
    CSM..............................   15,774        695,208
    Elsevier NV......................  223,520      2,639,489
    Fortis Amev NV...................    6,817        371,708
    Hagemeyer........................    3,472        154,814
    International Nederlanden Groep
      NV.............................   15,140        837,258
    Koninklijke Nederland............    8,324        299,185
    Nutricia Verenigde Bedrijven.....    2,570        178,276
    Polygram.........................   18,005      1,063,082
    Royal Dutch Petroleum............   15,370      1,876,495
    Unilever.........................    5,850        761,025
    Wolters Kluwer...................   36,654      3,233,272
                                                  -----------
                                                   13,294,997
                                                  -----------
NEW ZEALAND -- 1.0%
    Air New Zealand LTD. ............  113,000        328,504
    Carter Holt Harvey...............   64,000        156,543
    Fernz Corp. .....................   29,100         83,625
    Fletcher Challange...............   85,000        238,584
    Fletcher Challenge Forest
      Division.......................   77,000        101,375
    New Zealand Telecom..............  110,000        411,674
                                                  -----------
                                                    1,320,305
                                                  -----------
NORWAY -- 1.5%
    Bergesen C1-A Ord. ..............    3,710         84,291
    Kvaerner Industrier..............    5,230        237,650
    Norsk Hydro AS...................   22,420        940,534
    Orkla Class C1-A.................   14,990        671,412
    Saga Petroleum...................    3,650         48,276
                                                  -----------
                                                    1,982,163
                                                  -----------
PORTUGAL -- 0.3%
    Jeronimo Martins.................    7,140        361,519
                                                  -----------
SINGAPORE -- 2.4%
    DBS Land.........................   88,000        275,906
    Far East-Levingston..............   30,000        143,880
    Jurong Shipyard..................   35,000        250,537
    Keppel Corporation...............   16,000        130,565
    Neptune Orient Lines.............   76,000         88,132
    Overseas Union Bank LTD.
      Foreign........................   19,000        119,685
    Overseas Union Enterprises.......   40,000        244,810
    Sembawang Shipyard...............   41,000        249,463
    Singapore International
      Airlines.......................   34,000        313,958
    Singapore Land...................   56,000        366,786
    Singapore Press Holdings
      Foreign........................   18,000        269,291
    United Industrial Corp. .........  134,000        129,492
</TABLE>
 
                                       37
<PAGE>   40
 
AMERICAN SKANDIA TRUST
T. ROWE PRICE INTERNATIONAL EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       SHARES        VALUE
                                       -------    -----------
<S>                                    <C>        <C>
SINGAPORE (CONT'D)
    United Overseas Bank.............   63,400    $   599,055
    United Overseas Bank Warrants*...   17,092         80,750
                                                  -----------
                                                    3,262,310
                                                  -----------
SPAIN -- 2.3%
    Banco de Santander SA............    7,440        293,409
    Banco Popular Espanol............    1,280        190,287
    Centros Comerciales Pryca
      Ord. ..........................   22,506        418,223
    Empresa Nacional de Electric.....   13,768        679,985
    Fomentos de Construcciones Y
      Contra.........................    2,360        200,760
    Gas Natural SDG..................    3,523        420,735
    Iberdrola SA.....................   35,623        268,320
    Repsol SA........................   13,924        438,144
    Sevillana de Electricidad........   22,045        135,642
                                                  -----------
                                                    3,045,505
                                                  -----------
SWEDEN -- 2.1%
    AGA AB C1-B (Zurich Reg.)........    2,500         29,860
    ASEA AB C1-A.....................    3,260        281,050
    Astra AB C1-B....................   29,990        903,065
    Atlas Copco AB C1-B..............   18,700        259,694
    Electrolux Co. ..................    9,860        448,749
    Esselte..........................    3,080         38,326
    Frigoskandia C1-B................      500          2,097
    Hennes & Mauritz AB C1-B.........    4,180        244,841
    Sandvik AB C1-A..................    3,610         65,024
    Sandvik AB C1-B..................   19,140        347,388
    Scribona C1-B....................    1,510         11,108
    Stora Kopparbergs C1-B...........   13,500        182,839
                                                  -----------
                                                    2,814,041
                                                  -----------
SWITZERLAND -- 3.9%
    Brown, Boveri & Cie C1-A.........    1,167      1,208,360
    Ciba Geigy AG....................      420        307,922
    CS Holdings......................    3,310        303,340
    Nestle SA........................      968      1,008,193
    Roche Holdings AG................      175      1,127,953
    Sandoz AG........................      807        556,600
    Swiss Bank Corp. ................    1,340        474,913
    Union Bank of Switzerland........      280        290,167
                                                  -----------
                                                    5,277,448
                                                  -----------
THAILAND -- 1.2%
    Advanced Information
      Services -- Foreign............    7,900        117,132
    Bangkok Bank.....................   32,500        358,112
    Bank of Ayudhya..................   31,000        151,955
    Land and House Public Co. .......    4,400         92,688
 
<CAPTION>
                                       SHARES        VALUE
                                       -------    -----------
<S>                                    <C>        <C>
    Siam Cement Public Co. ..........    4,300        274,531
    Siam Commercial Bank.............   17,300    $   165,396
    Thai Farmer Bank Foreign.........   29,200        279,165
    United Communications
      Industries -- Foreign..........    8,900        129,795
                                                  -----------
                                                    1,568,774
                                                  -----------
UNITED KINGDOM -- 15.0%
    Abbey National...................  113,000        841,258
    Argos............................   69,160        475,273
    Argyll Group.....................   97,660        521,988
    Asda Group.......................  290,450        438,935
    British Airports Authorities.....   15,440        120,842
    British Gas......................   74,210        341,756
    British Petroleum Co. ...........   43,840        314,174
    Cable & Wireless.................  113,000        772,951
    Cadbury Schweppes................   93,456        682,378
    Caradon PLC......................  187,700        704,663
    Clyde Petroleum..................   45,090         30,126
    Coats Viyella....................   53,270        157,616
    Compass Group PLC................   22,000        129,838
    East Midlands Electricity........   44,385        453,290
    Eastern Electricity..............   13,140        135,867
    First National Finance Corp.,
      PFD. ..........................   12,820         18,354
    First National Finance Corp. ....    5,000         12,130
    Glaxo Wellcome PLC...............   70,000        859,090
    Grand Metropolitan Ord. .........  124,300        762,255
    Guinness Ord. ...................  102,640        772,294
    Heath............................   10,000         32,292
    Heywood Williams Group Ord. .....   22,010         78,778
    Hillsdown Holdings...............   55,160        157,943
    Kingfisher.......................   84,950        574,324
    Ladbroke Group...................   83,000        223,136
    Laing (John).....................   60,000        197,572
    London Electricity Ord. .........   62,770        641,050
    National Westminster Ord. .......  182,670      1,586,590
    Rank Organisation PLC, Reg'd. ...   92,120        581,767
    Reed International...............  109,370      1,536,257
    Rolls-Royce......................   46,140        128,079
    RTZ Corp Ord., Reg'd. ...........   49,600        646,994
    Sears Holdings...................   44,490         70,419
    Shell Transport & Trading Co.,
      Ord. ..........................   73,630        879,629
    Smith David Holdings.............   41,950        432,426
    Smithkline Beecham...............  179,220      1,590,837
    South Western Electricity........   12,850        136,957
    Spring Ram Corp. ................   12,000          6,872
    T & N Corp. .....................  115,680        310,072
    Tesco............................   83,000        382,896
</TABLE>
 
                                       38
<PAGE>   41
 
AMERICAN SKANDIA TRUST
T. ROWE PRICE INTERNATIONAL EQUITY PORTFOLIO
PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       SHARES        VALUE
                                       -------    -----------
<S>                                    <C>        <C>
UNITED KINGDOM (CONT'D)
    Tomkins Ord. ....................  231,220    $   827,585
    United News and Media PLC........   75,470        624,285
                                                  -----------
                                                   20,191,838
                                                  -----------
TOTAL FOREIGN SECURITIES
  (COST $118,492,896)................             121,875,227
                                                  -----------
 
AMERICAN DEPOSITORY RECEIPTS -- 2.7%
    A.F.P. Provida SA*...............    1,152         30,960
    Banco de Galicia Buenos Aires
      SA.............................    5,261         82,861
    Buenos Aires Embotelladora.......    2,878         72,310
    Chilectra Metropolitana SA.......    2,386        121,166
    Chilgener SA.....................    2,020         63,883
    Cifra SA de CV NPV...............  358,754        494,722
    Companhia Energetica de Minas
      Geras..........................    6,068        119,873
    Compania de Telefonos de Chile
      SA.............................      699         56,881
    Electrobras-Centrais Eletr
      Bras...........................   11,248        152,613
    Empresa National de Electricidad
      SA.............................    7,797        206,621
    Enersis SA.......................    2,324         68,558
    Enron Global Power & Pipeline....    1,356         32,205
    Huaneng Power International
      Inc. ..........................   14,000        257,250
    Panamerica Beverages.............    5,210        156,300
    Repsol SA........................      110          3,479
    Sociedad Comercial del Plata*....    1,640         40,521
    Telebras.........................   23,183        791,375
    Telecome Argentina C1B..........      941         42,816
    Telecomunicacoes Brasileiras
      SA.............................      217          7,408
    Telefonica de Argentina*.........   11,020        272,745
    Telefonos de Mexico..............   20,594        610,097
                                                  -----------
TOTAL AMERICAN DEPOSITORY RECEIPTS
  (COST $4,702,373)..................               3,684,644
                                                  -----------
 
AMERICAN DEPOSITORY SECURITIES -- 0.4%
    Banco Frances del Rio de la
      Plata..........................    2,299         41,382
    Cervecerias Unidas...............    3,628         96,596
    Cesp-Cia Energetica de Sao
      Paolo*.........................    5,020         57,128
    Sociedad Anoni...................   11,440        215,930
    Transportadora de Gas del Sur....    2,632         27,636
    Usinas Siderurgicas de Minas
      Gerais SA......................   11,096        124,164
                                                  -----------
TOTAL AMERICAN DEPOSITORY SECURITIES
  (COST $664,465)....................                 562,836
                                                  -----------
 
<CAPTION>
                                       SHARES        VALUE
                                       -------    -----------
<S>                                    <C>        <C>
 
GLOBAL DEPOSITORY RECEIPTS -- 0.3%
    Samsung Electronics Co. *........      605    $    32,216
    Samsung Electronics Co. def
      del*...........................    7,060        375,945
                                                  -----------
TOTAL GLOBAL DEPOSITORY RECEIPTS
  (COST $381,285)....................                 408,161
                                                  -----------
 
GLOBAL DEPOSITORY SECURITIES -- 0.2%
    Grupo Financiero Bancomer SA
      C1B...........................    2,330         13,689
    Grupo Televisia..................   10,789        219,826
                                                  -----------
TOTAL GLOBAL DEPOSITORY SECURITIES
  (COST $533,840)....................                 233,515
                                                  -----------
</TABLE>
 
                                    PRINCIPAL
                                     IN LOCAL
                                   CURRENCY****
                        MATURITY      (000)
                        ---------  ------------
FOREIGN BONDS -- 0.0%
BELGIUM 0.0%
    Kredietbank NV
      5.75%............ 11/30/03         900             28,522
                                                   ------------
ITALY 0.0%
    Danieli & Co.
      7.25%............ 01/01/00       5,250              2,631
                                                   ------------
TOTAL FOREIGN BONDS
  (COST $29,722).................                        31,153
                                                   ------------
TOTAL INVESTMENTS (COST
  $124,804,581**) -- 94.0%.......                   126,795,536
OTHER ASSETS LESS
  LIABILITIES -- 6.0%............                     8,103,021
                                                   ------------
NET ASSETS -- 100.0%.............                  $134,898,557
                                                    ===========
The aggregate unrealized appreciation (depreciation) on a tax
  basis is as follows:
    Gross appreciation.........................    $ 10,592,173
    Gross depreciation.........................      (8,601,218)
                                                   ------------
    Net appreciation...........................    $  1,990,955
                                                    ===========
 
- --------------------------------------------------------------------------------
   * Non-income producing securities.
  ** Also cost for Federal income tax purposes.
 *** Closed-end funds.
**** Currency of countries indicated.
 
See Notes to Financial Statements.
 
                                       39
<PAGE>   42
 
AMERICAN SKANDIA TRUST
AST SCUDDER INTERNATIONAL BOND PORTFOLIO
PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       PRINCIPAL
                                        IN LOCAL
                                       CURRENCY**
                            MATURITY     (000)         VALUE
                            ---------  ----------   -----------
<S>                         <C>        <C>          <C>
FOREIGN BONDS -- 84.8%
AUSTRALIA -- 5.7%
    Australian Government
      10.50%..............   09/15/95         305   $   217,926
      6.75%...............   11/15/06       1,150       675,179
      10.00%..............   10/15/07         350       261,807
    Treasury Corp. of
      Victoria
      8.25%...............   10/15/03         495       335,861
                                                     ----------
                                                      1,490,773
                                                    -----------
CANADA -- 2.7%
    Canadian Government
      8.50%...............   03/01/00         410       309,373
    Canadian Mortgage
      Backed #96403720
      9.875%..............   05/01/96         250       184,654
    Canadian Mortgage
      Backed #96404611
      8.25%...............   12/01/96         284       208,595
                                                    -----------
                                                        702,622
                                                    -----------
DENMARK -- 5.9%
    Denmark Government
      9.00%...............   11/15/00       4,800       927,013
      8.00%...............   05/15/03       2,400       435,032
      7.00%...............   12/15/04       1,000       168,195
                                                    -----------
                                                      1,530,240
                                                    -----------
FINLAND -- 2.1%
    Finland Government
      8.75% ..............   10/17/01         400       548,092
                                                    -----------
FRANCE -- 10.5%
    French O.A.T.
      8.50%...............   03/28/00       1,000       216,983
      6.75%...............   04/25/02         275       344,244
      8.50%...............   04/25/23       3,700       789,388
      6.00%...............   10/25/25       1,300       202,945
    French O.A.T.
      Principal Strip
      0.00%...............   10/25/19      32,000       884,031
    Societe National des
      Chemin Fee
      8.88%...............   08/11/23       1,400       303,326
                                                    -----------
                                                      2,740,917
                                                    -----------
GERMANY -- 11.6%
    German Government
      8.38%...............   05/21/01       3,115     2,437,434
      6.25%...............   01/04/24         970       593,234
                                                    -----------
                                                      3,030,668
                                                    -----------
 
<CAPTION>
                                       PRINCIPAL
                                        IN LOCAL
                                       CURRENCY**
                            MATURITY     (000)         VALUE
                            ---------  ----------   -----------
<S>                         <C>        <C>          <C>
ITALY -- 5.8%
    Italian Government
      10.50%..............   04/15/98   2,150,000   $ 1,273,798
      8.50%...............   01/01/99     415,000       229,589
                                                    -----------
                                                      1,503,387
                                                    -----------
JAPAN -- 13.6%
    Japan Development Bank
      6.50%...............   09/20/01      41,000       596,381
    World Bank Euro
      4.75%...............   12/20/04     106,900     1,468,701
    World Bank Note
      5.25%...............   03/20/02     106,700     1,473,398
                                                    -----------    
                                                      3,538,480
                                                    -----------
NETHERLANDS -- 4.3%
    Netherland Government
      7.75%...............   01/15/00         700       479,954
      6.50%...............   04/15/03       1,000       634,413
                                                    -----------
                                                      1,114,367
                                                    -----------
NEW ZEALAND -- 3.3%
    New Zealand Government
      8.00%...............   04/15/04         555       380,459
      8.00%...............   11/15/06         700       482,135
                                                    -----------
                                                        862,594
                                                    -----------
NORWAY -- 1.6%
    Kingdom of Norway
      9.00%...............   07/01/96         300       408,454
                                                    -----------
POLAND -- 1.4%
    Poland Government
      Discount FRN
      7.13%...............   10/27/24         150       115,219
    Poland Government
      PDI FRN
      3.25%...............   10/27/14         400       240,000
                                                    -----------
                                                        355,219
                                                    -----------
PORTUGAL -- 0.9%
    Portugal Government
      7.70%...............   06/07/05       1,100       224,048
                                                    -----------
SPAIN -- 1.7%
    Spanish Government
      7.40%...............   07/30/99      63,000       451,427
                                                    -----------
</TABLE>
 
                                       40
<PAGE>   43
 
AMERICAN SKANDIA TRUST
AST SCUDDER INTERNATIONAL BOND PORTFOLIO
PORTFOLIO OF INVESTMENTS
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                       PRINCIPAL
                                        IN LOCAL
                                       CURRENCY**
                            MATURITY     (000)         VALUE
                            ---------  ----------   -----------
<S>                         <C>        <C>          <C>
SWEDEN -- 3.6%
    Swedish Government
      11.00%..............   01/21/99       3,000   $   418,065
      10.25%..............   05/05/00       3,800       516,852
                                                    -----------
                                                        934,917
                                                    -----------
UNITED KINGDOM -- 10.1%
    European Investment
      Bank
      9.50%...............   12/09/09         150       251,869
    International Bank
      Reconstructive &
      Development
      9.25%...............   07/20/07         100       163,534
    United Kingdom
      Government Bonds
      9.13%...............   02/21/01         425       597,918
      8.50%...............   12/07/05         455       725,832
      8.00%...............   12/07/15         575       876,385
                                                    -----------
                                                      2,615,538
                                                    -----------
TOTAL FOREIGN BONDS
  (COST $21,535,407).................                22,051,743
                                                    -----------
OPTIONS -- 0.2%
    Call option on British Pounds,
      strike price GBP 1.5808, expire
      7/22/95..........................                (6,015)
    Put option on Deutschemark, strike
      price DEM 1.45, expire 8/19/95...                 2,800
    Put option on Deutschemark, strike
      price DEM 1.47, expire
      10/21/95.........................                 4,346
    Put option on Deutschemark, strike
      price
      DEM 1.41, expire 8/19/95.........                 6,276
    Put option on Deutschemark, strike
      price
      DEM 1.465, expire 8/19/95........                 1,425
    Call option on Deutschemark, strike
      price DEM 1.335, expire
      9/16/95..........................                (8,758)
    Put option on Deutschemark, strike
      price
      DEM 1.47, expire 11/18/95........                 6,327
    Call option on French Francs,
      strike price FRF 4.79, expire
      8/19/95..........................               (15,216)
    Put option on French Francs, strike
      price
      FRF 5.214, expire 8/19/95........                 1,192
 
<CAPTION>
                                                     VALUE
                                                  -----------
<S>                                      <C>         <C>
    Put option on French Francs, strike
      price
      FRF 5.22, expire 1/20/96.........              $  8,700
    Put option on Yen, strike price
      JPY 86.57, expire 7/22/95........                44,108
    Call option on Yen, strike price
      JPY 74.50, expire 10/21/95.......                (1,567)
    Put option on Yen, strike price
      JPY 88.52, expire 10/21/95.......                14,071
    Put option on Yen, strike price
      JPY 88.00, expire 12/16/95.......                 7,634
    Call option on Swedish Krona,
      strike price SEK 7.4875, expire
      7/22/95..........................               (10,393)
    Call option on Swedish Krona,
      strike price SEK 7.3145, expire
      8/19/95..........................               (10,626)
                                                  -----------
TOTAL OPTIONS
  (COST $171,814)......................                44,304
                                                     ----------
</TABLE>
 
<TABLE>
<CAPTION>
                                             PAR
                                 MATURITY   (000)
                                 ---------  -----
<S>                              <C>        <C>    <C>
 
COMMERCIAL PAPER -- 11.6%
  American Express Co.
    5.85%......................   07/03/95  $ 800      800,000
  Ford Motor Credit Co.
    5.92%......................   07/03/95    800      800,000
  Household Finance Corp.
    5.75%......................   07/03/95    611      611,000
  Prudential Funding Corp.
    6.00%......................   07/03/95    800      800,000
                                                   -----------          
TOTAL COMMERCIAL PAPER
  (COST $3,011,000)............                      3,011,000
                                                   -----------
TOTAL INVESTMENTS
  (COST
  $24,718,221*) -- 96.6%.......                     25,107,047
OTHER ASSETS LESS
  LIABILITIES -- 3.4%..........                        890,955
                                                   -----------
NET ASSETS -- 100.0%...........                    $25,998,002
                                                   ===========
The aggregate unrealized appreciation (depreciation) on a tax
  basis is as follows:
    Gross appreciation....................         $   641,343
    Gross depreciation....................            (252,517)
                                                   -----------
    Net appreciation......................         $   388,826
                                                   ===========
</TABLE>
 
- --------------------------------------------------------------------------------
 
 * Also cost for Federal income tax purposes.
** Currency of countries indicated.
 
See Notes to Financial Statements.
 
                                       41
<PAGE>   44
 
AMERICAN SKANDIA TRUST
STATEMENTS OF ASSETS AND LIABILITIES
JUNE 30, 1995 (UNAUDITED)
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                  INVESCO     FOUNDERS    T. ROWE PRICE    AST SCUDDER
                                                                   EQUITY     CAPITAL     INTERNATIONAL   INTERNATIONAL
                                                                   INCOME    APPRECIATION    EQUITY           BOND
                                                                  PORTFOLIO  PORTFOLIO      PORTFOLIO       PORTFOLIO
                                                                  --------   ----------   -------------   -------------
<S>                                                               <C>        <C>          <C>             <C>
ASSETS:
    Investments in securities at value (A) (Note 1)............  $106,511     $ 50,909      $ 126,795        $25,107
    Cash in bank, including foreign currency holdings..........         0            2          8,053            214
    Receivable for securities sold.............................       255          652            223          2,030
    Receivable for dividends and interest......................       571           26            667            561
    Receivable for fund shares sold............................       267           32              0            302
    Other assets...............................................         1            0              2              0
                                                                  --------     -------       --------        -------
         TOTAL ASSETS..........................................   107,605       51,621        135,740         28,214
                                                                  --------     -------       --------        -------
LIABILITIES:
    Payable for securities purchased...........................     2,217        2,376            327          2,051
    Payable for fund shares redeemed...........................         0            0            271              0
    Unrealized depreciation on foreign currency exchange
      contracts and futures (Note 4)...........................         0            0              0            128
    Accrued expenses (Note 2)..................................        99           43            243             37
                                                                  --------     -------       --------        -------
         TOTAL LIABILITIES.....................................     2,316        2,419            841          2,216
                                                                  --------     -------       --------        -------
NET ASSETS.....................................................   $105,289    $ 49,202      $ 134,899        $25,998
                                                                  ========     =======       ========        =======
COMPONENTS OF NET ASSETS
Common stock (unlimited number of shares authorized, $.001 par
  value per share).............................................   $    10     $      4      $      14        $     3
Additional paid-in capital.....................................    95,079       40,913        133,469         25,229
Undistributed net investment income............................     1,511            1          1,172            868
Accumulated net realized gain (loss) on investments and foreign
  currency transactions........................................       424         (351)        (1,760)          (369)
Accumulated net unrealized appreciation (depreciation) on
  investments, foreign currency transactions, and forward
  currency contracts...........................................     8,265        8,635          2,004            267
                                                                  --------     -------       --------        -------
NET ASSETS.....................................................   $105,289    $ 49,202      $ 134,899        $25,998
                                                                  ========     =======       ========        =======
Shares of common stock outstanding.............................     9,456        3,877         13,512          2,569
Net asset value, offering and redemption price per share (Note
  1)...........................................................   $ 11.13     $  12.69      $    9.98        $ 10.12
                                                                  ========     =======       ========        =======
(A) Investments at cost........................................   $98,246     $ 42,274      $ 124,805        $24,718
                                                                  ========     =======       ========        =======
</TABLE>
 
- --------------------------------------------------------------------------------
See Notes to Financial Statements.
 
                                       42
<PAGE>   45
 
AMERICAN SKANDIA TRUST
STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)
(AMOUNTS IN THOUSANDS)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                 INVESCO     FOUNDERS     T. ROWE PRICE   AST SCUDDER
                                                                 EQUITY      CAPITAL      INTERNATIONAL   INTERNATIONAL
                                                                 INCOME    APPRECIATION      EQUITY          BOND
                                                                 PORTFOLIO  PORTFOLIO       PORTFOLIO      PORTFOLIO
                                                                 -------   ------------   -------------   -----------
<S>                                                              <C>       <C>            <C>             <C>
INVESTMENT INCOME
    Interest.................................................    $1,138       $  170         $   302        $   872
    Dividends (Note 1).......................................       773           53           1,526              0
                                                                 --------    -------         -------         ------
         Total Investment Income.............................     1,911          223           1,828            872
                                                                 --------    -------         -------         ------
EXPENSES
    Investment advisory fees (Note 2)........................       308          166             584            102
    Shareholder servicing fees (Note 2)......................        41           18              58             10
    Administration and accounting fees.......................        42           37              58             38
    Custodian fees...........................................        12            9              97             11
    Professional fees........................................         4            2               7              1
    Registration fees........................................       (13)          (4)            (31)            (2)
    Trustees' fees and expenses (Note 2).....................         1            1               2              0
    Insurance fees...........................................         2            1               3              0
    Miscellaneous expenses (Note 1)..........................         3            2              24              2
                                                                 --------    -------         -------         ------
         Total Expenses......................................       400          232             802            162
                                                                 --------    -------         -------         ------
Net Investment Income (Loss).................................     1,511           (9)          1,026            710
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND
  FOREIGN CURRENCY TRANSACTIONS
    Net realized gain (loss) on investments and foreign
      currency transactions..................................       679          688          (1,495)          (115)
    Net change in unrealized appreciation (depreciation) on
      investments, foreign currency transactions, and forward
      currency contracts.....................................    10,013        5,868           5,571            699
                                                                 --------    -------         -------         ------
    Net Increase in Net Assets resulting from Operations.....    $12,203      $6,547         $ 5,102        $ 1,294
                                                                 ========    =======         =======         ======
</TABLE>
 
- --------------------------------------------------------------------------------
See Notes to Financial Statements.
 
                                       43
<PAGE>   46
 
AMERICAN SKANDIA TRUST
 
STATEMENTS OF CHANGES IN NET ASSETS
 
(AMOUNTS IN THOUSANDS)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                 FOUNDERS CAPITAL
                  INVESCO EQUITY INCOME            APPRECIATION          T. ROWE PRICE INTERNATIONAL   AST SCUDDER INTERNATIONAL
                        PORTFOLIO                    PORTFOLIO                EQUITY PORTFOLIO              BOND PORTFOLIO
               ---------------------------  ---------------------------  ---------------------------  ---------------------------
                SIX MONTHS        YEAR       SIX MONTHS        YEAR       SIX MONTHS        YEAR       SIX MONTHS        YEAR
                   ENDED         ENDED          ENDED         ENDED          ENDED         ENDED          ENDED         ENDED
               JUNE 30, 1995  DECEMBER 31,  JUNE 30, 1995  DECEMBER 31,  JUNE 30, 1995  DECEMBER 31,  JUNE 30, 1995  DECEMBER 31,
                (UNAUDITED)     1994(1)      (UNAUDITED)     1994(1)      (UNAUDITED)     1994(1)      (UNAUDITED)     1994(2)
               -------------  ------------  -------------  ------------  -------------  ------------  -------------  ------------
<S>            <C>            <C>           <C>            <C>           <C>            <C>           <C>            <C>
FROM
  OPERATIONS
    Net
    investment
      income
     (loss)...   $   1,511      $  1,056       $    (9)      $    290      $   1,026      $    268       $   710       $    421
    Net
      realized
      gain
      (loss)
      on
   investments
      and
      foreign
      currency
transactions..         679          (255)          688         (1,039)        (1,495)          (16)         (115)          (254)
    Net change
      in
    unrealized
  appreciation
(depreciation)
      on
  investments,
      foreign
      currency
 transactions,
      and
      forward
      currency
  contracts...      10,013        (1,748)        5,868          2,767          5,571        (3,567)          699           (432)
                  --------      --------      --------       --------       --------      --------       -------        -------
      Net
      Increase
    (Decrease)
        in Net
        Assets
        from
 Operations...      12,203          (947)        6,547          2,018          5,102        (3,315)        1,294           (265)
                  --------      --------      --------       --------       --------      --------       -------        -------
DIVIDENDS AND
 DISTRIBUTIONS
  TO
  SHAREHOLDERS
    Dividends
      to
  shareholders
      from net
    investment
     income...      (1,056)            0          (280)             0           (121)            0          (263)             0
 Distributions
      to
  shareholders
      from
      capital
      gains...           0             0             0              0           (249)            0             0              0
                  --------      --------      --------       --------       --------      --------       -------        -------
        Total
     Dividends
          and
 Distributions
          to
Shareholders..      (1,056)            0          (280)             0           (370)            0          (263)             0
CAPITAL SHARE
  TRANSACTIONS
    Proceeds
      from
      shares
      sold....      29,454        66,925        17,597         29,373         33,583       122,535        11,762         16,273
    Net asset
      value of
      shares
      issued
      in
  reinvestment
      of
     dividends
      and
      distributions...       1,056          0        280            0            370             0           263              0
    Cost of
      shares
   redeemed...      (1,569)         (777)       (3,501)        (2,832)       (12,537)      (10,469)       (2,276)          (790)
                  --------      --------      --------       --------       --------      --------       -------        -------
      Increase
        in Net
        Assets
        from
       Capital
        Share
        Transactions..28,941      66,148        14,376         26,541         21,416       112,066         9,749         15,483
                  --------      --------      --------       --------       --------      --------       -------        -------
        Total
      Increase
          in
          Net
     Assets...      40,088        65,201        20,643         28,559         26,148       108,751        10,780         15,218
                  --------      --------      --------       --------       --------      --------       -------        -------
NET ASSETS
    Beginning
      of
     Period...      65,201             0        28,559              0        108,751             0        15,218              0
                  --------      --------      --------       --------       --------      --------       -------        -------
    End of
     Period...   $ 105,289      $ 65,201       $49,202       $ 28,559      $ 134,899      $108,751       $25,998       $ 15,218
                  ========      ========      ========       ========       ========      ========       =======        =======
SHARES ISSUED
  AND REDEEMED
    Shares
      sold....       2,812         6,769         1,523          2,908          3,473        12,383         1,197          1,654
    Shares
      issued
      in
  reinvestment
      of
     dividends
      and
      distributions... 105             0            26              0             41             0            27              0
    Shares
   redeemed...        (151)          (79)         (306)          (274)        (1,311)       (1,074)         (228)           (81)
                  --------      --------      --------       --------       --------      --------       -------        -------
      Net
      Increase
        in
        Shares
Outstanding...       2,766         6,690         1,243          2,634          2,203        11,309           996          1,573
                  ========      ========      ========       ========       ========      ========       =======        =======
</TABLE>
 
- --------------------------------------------------------------------------------
 
(1) Commenced operations on January 4, 1994.
(2) Commenced operations on May 3, 1994.
 
See Notes to Financial Statements.
 
                                       44
<PAGE>   47
 
AMERICAN SKANDIA TRUST
FINANCIAL HIGHLIGHTS
PER SHARE DATA (FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                             INVESCO EQUITY
                                                                                            INCOME PORTFOLIO
                                                                                     ------------------------------
                                                                                      SIX MONTHS         FOR THE
                                                                                         ENDED          YEAR ENDED
                                                                                     JUNE 30, 1995     DECEMBER 31,
                                                                                      (UNAUDITED)        1994(2)
                                                                                     -------------     ------------
<S>                                                                                  <C>               <C>
Net Asset Value at Beginning of Period............................................     $    9.75         $  10.00
                                                                                         -------          -------
Increase (Decrease) from Investment Operations
    Net Investment Income (Loss)..................................................          0.15             0.16
    Net Realized & Unrealized Gains (Losses) on Investments and Foreign Currency
     Transactions.................................................................          1.38            (0.41)
                                                                                         -------          -------
         Total Increase (Decrease) From Investment Operations.....................          1.53            (0.25)
                                                                                         -------          -------
Less Dividends and Distributions
    Dividends from Net Investment Income..........................................         (0.15)            0.00
    Distributions from Net Realized Capital Gains.................................          0.00             0.00
                                                                                         -------          -------
         Total Dividends and Distributions........................................         (0.15)            0.00
                                                                                         -------          -------
Net Asset Value at End of Period..................................................     $   11.13         $   9.75
                                                                                         -------          -------
Total Return......................................................................         15.82%           (2.50%)
Ratios/Supplemental Data
    Net Assets at End of Period (in 000's)........................................     $ 105,289         $ 65,201
Ratios of Expenses to Average Net Assets:
      After Advisory Fee Waiver and Expense Reimbursement.........................          0.97%(1)         1.14%(1)
      Before Advisory Fee Waiver and Expense Reimbursement........................          0.97%(1)         1.14%(1)
Ratios of Net Investment Income (Loss) to Average Net Assets:
      After Advisory Fee Waiver and Expense Reimbursement.........................          3.69%(1)         3.41%(1)
      Before Advisory Fee Waiver and Expense Reimbursement........................          3.69%(1)         3.41%(1)
Portfolio Turnover Rate...........................................................         42.33%           62.87%
</TABLE>
 
- --------------------------------------------------------------------------------
 
(1)  Annualized.
(2)  Commenced operations on January 4, 1994.
 
See Notes to Financial Statements.
 
                                       45
<PAGE>   48
 
AMERICAN SKANDIA TRUST
FINANCIAL HIGHLIGHTS
PER SHARE DATA (FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                             FOUNDERS CAPITAL          T.ROWE PRICE INTERNATIONAL     AST SCUDDER INTERNATIONAL
                                          APPRECIATION PORTFOLIO            EQUITY PORTFOLIO                BOND PORTFOLIO
                                       ----------------------------   ----------------------------   ----------------------------
                                        SIX MONTHS       FOR THE       SIX MONTHS       FOR THE       SIX MONTHS       FOR THE
                                           ENDED        YEAR ENDED        ENDED        YEAR ENDED        ENDED        YEAR ENDED
                                       JUNE 30, 1995   DECEMBER 31,   JUNE 30, 1995   DECEMBER 31,   JUNE 30, 1995   DECEMBER 31,
                                        (UNAUDITED)      1994(2)       (UNAUDITED)      1994(2)       (UNAUDITED)      1994(3)
                                       -------------   ------------   -------------   ------------   -------------   ------------
<S>                                    <C>             <C>            <C>             <C>            <C>             <C>
Net Asset Value at Beginning of
  Period.............................     $ 10.84        $  10.00       $    9.62       $  10.00        $  9.68        $  10.00
                                       -------------   ------------   -------------   ------------   -------------   ------------
Increase (Decrease) from Investment
  Operations
    Net Investment Income (Loss).....       (0.02)           0.11            0.12           0.02           0.21            0.27
    Net Realized & Unrealized Gains
      (Losses) on Investments and
      Foreign Currency
      Transactions...................        1.96            0.73            0.27          (0.40)          0.37           (0.59)
                                       -------------   ------------   -------------   ------------   -------------   ------------
        Total Increase (Decrease)
          From Investment
          Operations.................        1.94            0.84            0.39          (0.38)          0.58           (0.32)
                                       -------------   ------------   -------------   ------------   -------------   ------------
Less Dividends and Distributions
    Dividends from Net Investment
      Income.........................       (0.09)           0.00           (0.01)          0.00          (0.14)           0.00
    Distributions from Net Realized
      Capital Gains..................        0.00            0.00           (0.02)          0.00           0.00            0.00
                                       -------------   ------------   -------------   ------------   -------------   ------------
        Total Dividends and
          Distributions..............       (0.09)           0.00           (0.03)          0.00          (0.14)           0.00
                                       -------------   ------------   -------------   ------------   -------------   ------------
Net Asset Value at End of Period.....     $ 12.69        $  10.84       $    9.98       $   9.62        $ 10.12        $   9.68
                                       -------------   ------------   -------------   ------------   -------------   ------------
Total Return.........................       18.04%           8.40%           4.10%         (3.80%)         6.07%          (3.20%)
Ratios/Supplemental Data
    Net Assets at End of Period (in
      000's).........................     $49,202        $ 28,559       $ 134,899       $108,751        $25,998        $ 15,218
Ratios of Expenses to Average Net
  Assets:
      After Advisory Fee Waiver and
        Expense Reimbursement........        1.26%(1)        1.30%(1)        1.37%(1)       1.75%(1)       1.60%(1)        1.68%(1)
      Before Advisory Fee Waiver and
        Expense Reimbursement........        1.26%(1)        1.55%(1)        1.37%(1)       1.77%(1)       1.60%(1)        1.68%(1)
Ratios of Net Investment Income
  (Loss) to Average Net Assets:
      After Advisory Fee Waiver and
        Expense Reimbursement........       (0.05%)(1)       2.59%(1)        1.76%(1)       0.45%(1)       6.98%(1)        7.03%(1)
      Before Advisory Fee Waiver and
        Expense Reimbursement........       (0.05%)(1)       2.34%(1)        1.76%(1)       0.43%(1)       6.98%(1)        7.03%(1)
Portfolio Turnover Rate..............       29.37%         197.93%           9.25%         15.70%        190.94%         163.27%
</TABLE>
 
- --------------------------------------------------------------------------------
 
(1)  Annualized.
(2)  Commenced operations on January 4, 1994.
(3)  Commenced operations on May 3, 1994.
 
See Notes to Financial Statements.
 
                                       46
<PAGE>   49
 
AMERICAN SKANDIA TRUST
NOTES TO FINANCIAL STATEMENTS
 
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
 
1.  SIGNIFICANT ACCOUNTING POLICIES
 
American Skandia Trust (the "Trust"), was organized under the laws of the
Commonwealth of Massachusetts on October 31, 1988, as a "Massachusetts Business
Trust". The Trust is registered under the Investment Company Act of 1940, as
amended, as a diversified, open-end management investment company. The Trust
operates as a series company currently issuing nineteen classes of shares of
beneficial interest, called portfolios. These financial statements report on
four of the nineteen portfolios: INVESCO Equity Income Portfolio ("INVESCO"),
Founders Capital Appreciation Portfolio ("Founders"), T. Rowe Price
International Equity Portfolio ("T. Rowe"), and AST Scudder International Bond
Portfolio ("Scudder") (collectively "the Portfolios").
 
The following is a summary of the Trust's significant accounting policies:
 
Security Valuation
 
INVESCO, Founders, T. Rowe, and Scudder: Securities are valued at the close of
regular trading on each business day the New York Stock Exchange ("NYSE") is
open. Securities, including options written, are valued at the last sale price
on the securities exchange or securities market on which such securities
primarily are traded. Securities not listed on an exchange or securities market,
or securities on which there were no transactions, are valued at the average of
the most recent bid and asked prices. Any securities or other assets for which
recent market quotations are not readily available are valued at fair value as
determined in good faith by the Board of Trustees. For the Portfolios that hold
foreign securities, the value of securities and other assets and liabilities
denominated in foreign currencies is translated daily into U.S. dollars at a
rate of exchange determined prior to the close of the NYSE.
 
Short-term obligations with less than sixty days remaining to maturity are
valued at amortized cost. Short-term obligations with more than sixty days
remaining to maturity will be valued at current market value until the sixtieth
day prior to maturity, and will then be valued on an amortized cost basis based
on the value on such date.
 
Foreign Currency Translation and Forward Foreign Currency Contracts
 
The Trust's investment valuations, other assets, and liabilities initially
expressed in foreign currencies are converted each business day into U.S.
dollars based upon current exchange rates. Purchases and sales of foreign
investments and income and expenses are converted into U.S. dollars based upon
currency exchange rates prevailing on the respective dates of such transactions.
Gains and losses attributable to changes in foreign currency exchange rates are
recorded for financial statement purposes as net realized gains and losses on
investments and foreign currency transactions. Forward foreign currency exchange
contracts are adjusted by the daily exchange rate of the underlying currency and
any gains or losses are recorded for financial statement purposes as unrealized
until the contract settlement date.
 
Investment Transactions and Investment Income
 
Security transactions are accounted for on the trade date. Realized gains and
losses from security transactions are recognized on the FIFO cost basis.
Dividend income is recognized on the ex-dividend date. Interest income is
accrued daily. Gains or losses on premiums from expired options are recognized
on the date of expiration.
 
                                       47
<PAGE>   50
 
AMERICAN SKANDIA TRUST
NOTES TO FINANCIAL STATEMENTS
 
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
 
Dividends and Distributions to Shareholders
 
INVESCO, Founders, T. Rowe, and Scudder: Dividends and distributions arising
from net investment income and net short-term and long-term capital gains, if
any, are declared and paid annually.
 
Organization Costs
 
The Trust bears all costs in connection with its organization including the
initial fees and expenses of registering and qualifying its shares for
distribution under Federal and state securities regulations. All such costs are
being amortized on a straight-line basis over a period of five years from May 1,
1992.
 
Tax Matters
 
It is the Trust's policy to comply with the requirements of the Internal Revenue
Code pertaining to regulated investment companies and to distribute all of its
taxable income, as well as any net realized gains to its shareholders.
Therefore, no federal income tax provision has been made. Foreign taxes have
been provided for dividend and interest income earned on foreign investments in
accordance with the applicable country's tax rates and, to the extent
unrecoverable, are recorded as a reduction of investment income.
 
2.  INVESTMENT MANAGEMENT AGREEMENTS, INVESTMENT SUB-ADVISORY AGREEMENTS AND
    TRANSACTIONS WITH AFFILIATES
 
The Portfolios have entered into Investment Management Agreements with American
Skandia Investment Services, Inc., formerly American Skandia Life Investment
Management, Inc., ("Investment Manager") which provide that the Investment
Manager will furnish each Portfolio with investment advice and investment
management and administrative services. The Investment Manager has engaged the
following entities as sub-advisors for their respective Portfolios: INVESCO
Trust Co. for INVESCO, Founders Asset Management Inc. for Founders, Rowe
Price-Fleming International, a United Kingdom Corporation, for T. Rowe, and
Scudder, Stevens, and Clark for Scudder. The Investment Manager receives a fee
computed daily and paid monthly based on an annual rate of .75%, .90%, 1.00%,
and 1.00% of the average daily net assets of the INVESCO, Founders, T. Rowe, and
Scudder Portfolios, respectively.
 
The Investment Manager pays each sub-advisor a fee computed daily and payable
monthly based on an annual rate of .50%, .65%, .75%, and .60% of the average
daily net assets of the INVESCO, Founders, T. Rowe, and Scudder Portfolios,
respectively. The annual rates of the fees payable by the Investment Manager to
the sub-advisors of all Portfolios, other than Scudder, are reduced for
Portfolio net assets in excess of specified levels.
 
The Investment Manager has agreed to reimburse each Portfolio for the amount, if
any, by which the total operating and management expenses (after fee waivers and
expense reimbursements) of the Portfolio for any fiscal year exceed the most
restrictive state blue sky expense limitation in effect from time to time, to
the extent required by such limitation. The Investment Management Agreement with
each Portfolio provides that the Investment Manager will reimburse the Portfolio
to prevent its expenses from exceeding a specific percentage limit. During the
six months ended June 30, 1995 the Investment Manager did not have to reimburse
any of the Portfolios pursuant to those provisions.
 
                                       48
<PAGE>   51
 
AMERICAN SKANDIA TRUST
NOTES TO FINANCIAL STATEMENTS
 
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
 
The Trust has entered into an agreement for the sale of shares with American
Skandia Life Assurance Corporation ("ASLAC") pursuant to which it pays ASLAC a
shareholder servicing fee at an annual rate of 0.1% of each Portfolio's average
net assets.
 
Certain officers and/or trustees of the Trust are also officers and/or directors
of the Investment Manager. During the six months ended June 30, 1995, the Trust
made no direct payments to its officers or interested Trustees.
 
3.  PURCHASES AND SALES OF SECURITIES
 
The cost of security purchases and proceeds from the sales of securities,
excluding short-term obligations, during the six months ended June 30, 1995 were
$60,753,710 and $33,678,535 for INVESCO, $26,042,526 and $9,377,714 for
Founders, $41,660,594 and $9,960,793 for T. Rowe, and $42,180,869 and
$34,097,525 for Scudder.
 
4.  FINANCIAL INSTRUMENTS
 
Off-Balance Sheet Risk
 
Certain Portfolios, as permitted by the Trust's prospectus, may trade financial
instruments with off-balance sheet risk in the normal course of investing
activities and to assist in managing exposure to market risks such as changes in
interest rates and foreign currency exchange rates. The financial instruments
include written options and forward foreign currency exchange contracts.
 
The notional or contractual amounts of these instruments represent the
investment the Trust has in particular classes of financial instruments and do
not necessarily represent the amounts potentially subject to risk. The
measurement of the risks associated with these instruments is meaningful only
when all related and offsetting transactions are considered.
 
Derivative Financial Instruments Held or Issued for Purposes Other Than Trading
 
Scudder entered into foreign currency exchange contracts ("FCECs") during the
six months ended June 30, 1995. The Portfolio will generally enter into forward
foreign currency exchange contracts as a way of managing foreign exchange rate
risk. A Portfolio may enter into these contracts to fix the U.S. dollar value of
a security that it has agreed to buy or sell for the period between the date the
trade was entered into and the date the security is delivered and paid for. A
Portfolio may also use these contracts to hedge, in whole or in part, the U.S.
dollar value of securities it already owns denominated in specific foreign
currencies. Scudder entered into both purchases and sales of put and call
options on currency contracts. These options entitle the holder to decide on or
before a future date whether to enter into such a contract. If the holder
decides not to enter into the contract, the premium received or paid is
recognized as a realized gain or loss. At June 30, 1995, the following
instruments were outstanding:
 
<TABLE>
<CAPTION>
                                                                          NUMBER OF
                           PORTFOLIO                      DESCRIPTION     CONTRACTS     FACE AMOUNT
        ------------------------------------------------  -----------     ---------     -----------
        <S>                                               <C>             <C>           <C>
        Scudder.........................................   FCECs              56        $7,554,338
                                                           Options            16         6,090,507
</TABLE>
 
                                       49
<PAGE>   52
 
AMERICAN SKANDIA TRUST
NOTES TO FINANCIAL STATEMENTS
 
JUNE 30, 1995 (UNAUDITED)
 
- --------------------------------------------------------------------------------
 
5. CAPITAL LOSS CARRYOVERS
 
At December 31, 1994, for Federal income tax purposes, the following Portfolios
had capital loss carryovers which may be applied against future net taxable
realized gains of each succeeding year until the earlier of its utilization or
expiration:
 
<TABLE>
<CAPTION>
                                                                           EXPIRES IN:
                                                                   ----------------------------
                                                                   2000     2001        2002
                                                                   ----     ----     ----------
        <S>                                                        <C>      <C>      <C>
        INVESCO..................................................   $0       $0      $  255,091
        Founders.................................................    0        0       1,024,019
        Scudder..................................................    0        0          90,101
</TABLE>
 
                                       50
<PAGE>   53
 
                  AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
 
                          VARIABLE ACCOUNT B - CLASS 3
                              FINANCIAL STATEMENTS
                       FOR THE PERIOD ENDED JUNE 30, 1995
                                  (UNAUDITED)
 
                                       51
<PAGE>   54
 
                           [INTENTIONALLY LEFT BLANK]
 
                                       52
<PAGE>   55
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B -- CLASS 3
STATEMENT OF ASSETS AND LIABILITIES
AS OF JUNE 30, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                                                                                       <C>
ASSETS:
Investment in mutual funds at market value (Note 2):
          American Skandia Trust (AST):
                     T. Rowe Price International Equity Portfolio - 14,945 shares (cost
                           $148,740)....................................................  $  149,148
                     Founders Capital Appreciation Portfolio - 14,482 shares (cost
                           $179,473)....................................................     183,774
                     INVESCO Equity Income Portfolio - 20,175 shares (cost $223,203)....     224,547
                     Scudder International Bond Portfolio - 4,287 shares (cost
                           $43,768).....................................................      43,387
          Galaxy VIP Funds (GAL):
                     Money Market Portfolio - 695,962 shares (cost $695,962)............     695,962
                     Equity Portfolio - 39,206 shares (cost $464,085)...................     470,472
                     High Quality Bond Portfolio - 10,632 shares (cost $106,120)........     106,110
                     Asset Allocation Portfolio - 18,954 shares (cost $214,703).........     216,266
                                                                                          ----------
                                 Total Invested Assets..................................   2,089,666
Receivable from American Skandia Life Assurance Corp....................................      31,903
                                                                                          ----------
                                 Total Assets...........................................  $2,121,569
                                                                                          ----------
LIABILITIES:
Payable to American Skandia Trust.......................................................  $   21,500
Payable to The Galaxy VIP Funds.........................................................      10,863
                                                                                          ----------
                                 Total Liabilities......................................  $   32,363
                                                                                          ----------
</TABLE>
 
NET ASSETS:
 
<TABLE>
<CAPTION>
                                                                               Unit
                      Contractowners' Equity                     Units        Value
                      ----------------------                     ------       ------
<S>                                                             <C>          <C>        <C>
          AST - T. Rowe Price International Equity...........    14,814       $10.06     $  149,094
          AST - Founders Capital Appreciation................    16,849        10.90        183,703
          AST - INVESCO Equity Income........................    21,413        10.48        224,467
          AST - Scudder International Bond...................     4,239        10.23         43,353
          GAL - Money Market.................................    69,098        10.07        695,863
          GAL - Equity.......................................    44,888        10.48        470,424
          GAL - High Quality Bond............................     9,963        10.64        106,036
          GAL - Asset Allocation.............................    20,345        10.63        216,266
                                                                                         ----------
                                 Total Net Assets............                            $2,089,206
                                                                                         ==========

</TABLE>
 
- --------------------------------------------------------------------------------
See Notes to Financial Statements.
 
                                       53
<PAGE>   56
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B -- CLASS 3
STATEMENT OF OPERATIONS
FOR THE PERIODS ENDED JUNE 30, 1995 (UNAUDITED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                            CLASS 3 SUB-ACCOUNTS INVESTING IN:
                                                                    ---------------------------------------------------
                                                                                                        AST - FOUNDERS
                                                                                   AST - T. ROWE           CAPITAL
                                                                                      EQUITY             APPRECIATION
                                                                                   (MAY 30* THRU        (MAY 16* THRU
                                                                     TOTAL        JUN. 30, 1995)        JUN. 30, 1995)
                                                                    --------      ---------------      ----------------
<S>                                                                 <C>           <C>                  <C>
INVESTMENT INCOME:
    Income
        Dividends..............................................     $  3,850           $   0                $    0
    Expenses
        Mortality and Expense Risks Charges and Administrative
          Fees (Note 4)........................................       (1,121)            (54)                  (72)
                                                                    --------           -----                ------
NET INVESTMENT INCOME (LOSS)...................................        2,729             (54)                  (72)
                                                                    --------           -----                ------
REALIZED GAIN ON INVESTMENTS:
    Proceeds from Sales........................................      116,244               0                     0
    Cost of Securities Sold....................................      115,890               0                     0
                                                                    --------           -----                ------
        Net Gain...............................................          354               0                     0
    Capital Gain Distributions Received........................            0               0                     0
                                                                    --------           -----                ------
NET REALIZED GAIN..............................................          354               0                     0
UNREALIZED GAIN (LOSS) ON INVESTMENTS:
    Beginning of Period........................................            0               0                     0
    End of Period..............................................       13,612             408                 4,301
                                                                    --------           -----                ------
NET UNREALIZED GAIN (LOSS).....................................       13,612             408                 4,301
                                                                    --------           -----                ------
NET INCREASE (DECREASE) IN NET ASSETS
    RESULTING FROM OPERATIONS..................................     $ 16,695           $ 354                $4,229
                                                                    ========      ==================   =====================
</TABLE>
 
- --------------------------------------------------------------------------------
See Notes to Financial Statements
 
* Date Operations Commenced
 
                                       54
<PAGE>   57
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                            CLASS 3 SUB-ACCOUNTS INVESTING IN:
  ----------------------------------------------------------------------------------------------------------------------
                        AST - SCUDDER        GAL - MONEY               GAL               GAL - HIGH         GAL - ASSET
   AST - INVESCO        INTERNATIONAL          MARKET                EQUITY             QUALITY BOND        ALLOCATION
   EQUITY INCOME            BOND            (MAY 24* THRU         (MAY 16* THRU         (MAY 31* THRU      (MAY 19* THRU
   (MAY 22* THRU        (MAY 16* THRU         JUN. 30,              JUN. 30,              JUN. 30,           JUN. 30,
  JUN. 30, 1995)       JUN. 30, 1995)           1995)                 1995)                 1995)              1995)
  ---------------      ---------------      -------------         -------------         -------------      -------------
  <S>                  <C>                  <C>                   <C>                   <C>                <C>           
      $     0              $     0             $ 2,093               $   803                $ 290             $   664
          (80)                 (34)               (431)                 (288)                 (60)               (102)
       ------               ------          -------------             ------                -----              ------
          (80)                 (34)              1,662                   515                  230                 562
       ------               ------          -------------             ------                -----              ------
            0                7,937              99,677                   239                    0               8,391
            0                7,844              99,677                   237                    0               8,132
       ------               ------          -------------             ------                -----              ------
            0                   93                   0                     2                    0                 259
            0                    0                   0                     0                    0                   0
       ------               ------          -------------             ------                -----              ------
            0                   93                   0                     2                    0                 259
            0                    0                   0                     0                    0                   0
        1,344                 (381)                  0                 6,387                  (10)              1,563
       ------               ------          -------------             ------                -----              ------
        1,344                 (381)                  0                 6,387                  (10)              1,563
       ------               ------          -------------             ------                -----              ------
      $ 1,264              $  (322)            $ 1,662               $ 6,904                $ 220             $ 2,384
  =================    ===============      ==============        ==============        ==============     ==============
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                       55
<PAGE>   58
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B -- CLASS 3
STATEMENTS OF CHANGES IN NET ASSETS
(UNAUDITED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                              CLASS 3 SUB-ACCOUNTS INVESTING IN:
                                                                    -------------------------------------------------------
                                                                                       AST - T. ROWE        AST - FOUNDERS
                                                                       TOTAL            PRICE INT'L             CAPITAL
                                                                    ------------           EQUITY            APPRECIATION
                                                                    PERIOD ENDED      ----------------      ---------------
                                                                      JUN. 30,          MAY 30* THRU         MAY 16* THRU
                                                                        1995           JUN. 30, 1995         JUN. 30, 1995
                                                                    ------------      ----------------      ---------------
<S>                                                                 <C>               <C>                   <C>
INCREASE IN NET ASSETS:
OPERATIONS:
    Net Investment Income (Loss)..................................   $    2,729           $    (54)            $     (72)
    Net Realized Gain (Loss)......................................          354                  0                     0
    Net Unrealized Gain (Loss) on Investments.....................       13,612                408                 4,301
                                                                    ------------          --------          ---------------
    Net Increase (Decrease) in Net Assets
      Resulting from Operations...................................       16,695                354                 4,229
                                                                    ------------          --------          ---------------
CAPITAL SHARE TRANSACTIONS:
    Transfers of Annuity Fund Deposits............................    1,940,658             73,029                95,641
    Net Transfers Between Sub-accounts............................      131,747             75,667                83,833
    Surrenders....................................................          106                 44                     0
                                                                    ------------          --------          ---------------
    Net Increase in Net Assets
      Resulting from Capital Share Transactions...................    2,072,511            148,740               179,474
                                                                    ------------          --------          ---------------
TOTAL INCREASE IN NET ASSETS......................................    2,089,206            149,094               183,703
NET ASSETS:
    Beginning of Period...........................................            0                  0                     0
                                                                    ------------          --------          ---------------
    End of Period.................................................   $2,089,206           $149,094             $ 183,703
                                                                    ============      ===================   ===============
</TABLE>
 
- --------------------------------------------------------------------------------
See Notes to Financial Statements.
 
* Date Operations Commenced
 
                                       56
<PAGE>   59
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                          CLASS 3 SUB-ACCOUNTS INVESTING IN:
     ------------------------------------------------------------------------------------------------------------
                         AST - SCUDDER       GAL - MONEY           GAL                               GAL - ASSET
     AST - INVESCO       INTERNATIONAL          MARKET            EQUITY           GAL - HIGH         ALLOCATION
     EQUITY INCOME            BOND           ------------      ------------       QUALITY BOND       ------------
     --------------      -------------       MAY 24* THRU      MAY 16* THRU       ------------       MAY 19* THRU
      MAY 22* THRU        MAY 16* THRU         JUN. 30,          JUN. 30,         MAY 31* THRU         JUN. 30,
     JUN. 30, 1995       JUN. 30, 1995           1995              1995          JUN. 30, 1995           1995
     --------------      --------------      ------------      ------------      --------------      ------------
     <S>                 <C>                 <C>               <C>               <C>                 <C>          
        $    (80)           $    (34)         $    1,662         $    515           $    230           $    562
               0                  93                   0                2                  0                259
           1,344                (381)                  0            6,387                (10)             1,563
     --------------          -------         ------------      ------------      --------------      ------------
           1,264                (322)              1,662            6,904                220              2,384
     --------------          -------         ------------      ------------      --------------      ------------
         195,122              51,379             847,090          391,241             85,750            201,406
          28,074              (7,704)           (152,902)          72,229             20,066             12,484
               7                   0                  13               50                  0                 (8)
     --------------          -------         ------------      ------------      --------------      ------------
         223,203              43,675             694,201          463,520            105,816            213,882
     --------------          -------         ------------      ------------      --------------      ------------
         224,467              43,353             695,863          470,424            106,036            216,266
               0                   0                   0                0                  0                  0
     --------------          -------         ------------      ------------      --------------      ------------
        $224,467            $ 43,353          $  695,863         $470,424           $106,036           $216,266
     =================   ==============      =============     =============     =============       =============
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                       57
<PAGE>   60
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B -- CLASS 3
 
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)
 
1. ORGANIZATION
 
American Skandia Life Assurance Corporation Variable Account B -- Class 3 (the
"Account") is a separate investment account of American Skandia Life Assurance
Corporation ("American Skandia"). The Account is registered with the SEC under
the Investment Company Act of 1940 as a unit investment trust. The Account
commenced operations May 1, 1995.
 
As of June 30, 1995, the Account consisted of twenty-five sub-accounts. These
financial statements report on eight sub-accounts offered in the Variable
Annuity. Each of the eight sub-accounts invests only in a single corresponding
portfolio of either the Galaxy VIP Fund or the American Skandia Trust (the
"Trusts"). Fleet Investment Advisors Inc. is the advisor for The Galaxy VIP
Fund. American Skandia Investment Services, Incorporated is the investment
manager for American Skandia Trust, while Rowe Price-Fleming International,
Inc., Founders Asset Management, Inc., INVESCO Trust Company and Scudder,
Stevens & Clark, Inc. are the sub-advisors. The investment advisors are paid
fees for their services by the respective Trusts.
 
The following eight sub-accounts have commenced operations during 1995: the
GAL-Money Market on May 24, 1995; the GAL-Equity on May 16, 1995; the GAL-High
Quality Bond on May 31, 1995; the GAL-Asset Allocation on May 19, 1995; the
AST-T. Rowe Price International Equity on May 30, 1995; the AST-Founders Capital
Appreciation on May 16, 1995; the AST-INVESCO Equity Income on May 22, 1995 and
the AST-Scudder International Bond on May 16, 1995.
 
2. VALUATION OF INVESTMENTS
 
The market value of the investments in the sub-accounts is based on the net
asset values of the Trust shares held at the end of the current period.
Transactions are accounted for on the trade date and dividend income is
recognized on an accrual basis. Realized gains and losses on sales of
investments are determined on a first-in first-out basis.
 
3. INCOME TAXES
 
American Skandia does not expect to incur any Federal income tax liability on
earnings, or realized capital gains attributable to the Account, therefore, no
charges for Federal income taxes are currently deducted from the Account. If
American Skandia incurs income taxes attributable to the Account, or determines
that such taxes will be incurred, it may make a charge for such taxes against
the Account.
 
Under current laws, American Skandia may incur state and local income taxes (in
addition to premium tax) in several states. The company does not anticipate that
these will be significant. However, American Skandia may make charges to the
Account in the event that the amount of these taxes change.
 
4. CONTRACT CHARGES
 
The following contract charges are paid to American Skandia:
 
          Mortality and Expense Risk Charges -- Charged daily against the
          Account at an annual rate of 0.85% of the net assets.
 
          Administrative Fees -- Charged daily against the Account at an annual
          rate of .15% of the net assets. A maintenance fee equaling the smaller
          of $35 or 2% of the current Account Value is deducted at the end of
          each contract year and on surrender.
 
          Transfer Fees -- Charged at a rate of $10 for each transfer after the
          fourth in each annuity year.
 
          Contingent Deferred Sales Charges are computed as set forth in the
          Variable Annuity. These charges may be imposed on the full, or partial
          surrender of certain contracts. There is no contingent deferred sales
          charge if all premiums were received at least seven complete years
          prior to the date of the full or partial surrender.
 
                                       58
<PAGE>   61
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B -- CLASS 3
 
NOTES TO FINANCIAL STATEMENTS (CONT'D)
(UNAUDITED)
- --------------------------------------------------------------------------------
 
5. CHANGES IN THE UNITS OUTSTANDING
 
<TABLE>
<CAPTION>
                                               ----------------------------------------------------------------------------------
                                                                        CLASS 3 SUB-ACCOUNTS INVESTING IN:
                                               ----------------------------------------------------------------------------------
                                                 AST - T. ROWE          AST - FOUNDERS       AST - INVESCO        AST - SCUDDER
                                               PRICE INT'L EQUITY     CAP'L APPRECIATION     EQUITY INCOME     INTERNATIONAL BOND
                                               ------------------     ------------------     -------------     ------------------
                                                  MAY, 30* THRU         MAY, 16* THRU        MAY, 22* THRU        MAY, 16* THRU
                                                  JUN. 30, 1995         JUN. 30, 1995        JUN. 30, 1995        JUN. 30, 1995
                                               ------------------     ------------------     -------------     ------------------ 
<S>                                                 <C>               <C>                    <C>                <C>
Units Outstanding Beginning of the Period...              0                    0                       0                   0
Units Purchased.............................          7,163                9,007                  18,655               4,986
Units Transferred Between Sub-accounts......          7,651                7,842                   2,758                (747)
Units Surrendered...........................              0                    0                       0                   0
                                                    -------               ------                  ------              ------
Units Outstanding End of the Period.........         14,814               16,849                  21,413               4,239
                                                    =======               ======                  ======              ======
</TABLE>
 
<TABLE>
<CAPTION>
                                                  -------------------------------------------------------------
                                                                CLASS 3 SUB-ACCOUNTS INVESTING IN:
                                                  -------------------------------------------------------------
                                                   GAL - MONEY         GAL         GAL - HIGH      GAL - ASSET
                                                      MARKET         EQUITY       QUALITY BOND     ALLOCATION
                                                  -------------   -------------   -------------   -------------
                                                  MAY, 24* THRU   MAY, 16* THRU   MAY, 31* THRU   MAY, 19* THRU
                                                  JUN. 30, 1995   JUN. 30, 1995   JUN. 30, 1995   JUN. 30, 1995
                                                  -------------   -------------   -------------   ------------- 
<S>                                                 <C>             <C>            <C>            <C>
Units Outstanding Beginning of the Period...                0              0                0               0
Units Purchased.............................         84,29  9         37,985            8,083          19,170
Units Transferred Between Sub-accounts......        (15,201)           6,903            1,880           1,175
Units Surrendered...........................              0                0                0               0
                                                    -------           ------           ------          ------
Units Outstanding End of the Period.........         69,098           44,888            9,963          20,345
                                                    =======           ======           ======          ======
</TABLE>
 
- --------------------------------------------------------------------------------
*Date Operations Commenced
 
                                       59
<PAGE>   62


This report is not authorized for distribution to prospective investors
unless accompanied or preceded by an effective prospectus for the Funds 
and for the Variable Annuity, which contain more information concerning the
Funds' investment policies, as well as fees and expenses and other pertinent
information. Read the prospectuses carefully before you invest.

                                 [RECYCLE LOGO]

                   This report was printed on recycled paper.
<PAGE>   63


440 Lincoln Street
Box 7
Worcester, MA 01653-0007



BULK RATE
U. S. POSTAGE PAID
PERMIT NO. 552
HACKENSACK, NJ


  8/95
<PAGE>   64
EDGAR APPENDIX

This appendix describes the components of the printed version of this report 
that do not translate into a format acceptable to the EDGAR system.

The front cover of the printed version of this report includes a photograph two 
men positioned near pillars speaking to one another.

Page 1 includes a chart showing the performance of the Variable Account E 
sub-accounts for the annuity for six months, one year and since inception:

<TABLE>

<S>                                    <C>
Galaxy VIP Money Market Fund
  six months                            2.4%
  one year                              4.3%
  since inception                       8.1%

Galaxy VIP Equity Fund
  six months                           15.8%
  one year                             20.4%
  since inception                      23.5%

Galaxy VIP Asset Allocation Fund
  six months                           17.5%
  one year                             19.3%
  since inception                      19.8%

Galaxy VIP High Quality Bond Fund
  six months                           14.4%
  one year                             13.8%
  since inception                      12.0%

</TABLE>

Page 2 includes a chart showing the performance of the Variable 
Account B-Class 3 sub-accounts for the annuity since inception:

<TABLE>

<S>                                    <C>
Galaxy VIP Money Market Fund
  since inception                       0.7%
Galaxy VIP Equity Fund
  since inception                       4.8%
Galaxy VIP Asset Allocation Fund
  since inception                       6.3%
Galaxy VIP High Quality Bond Fund
  since inception                       6.4%

</TABLE>

Page 3 includes a picture of Money Market Fund Manager Pat Galuska, a pie chart 
of the fund's holdings (Commercial Paper 54% and US Government & Agency 
Obligations 46%), and a line chart showing 7-Day Average Yields of the Fund and 
the Donaghue's All Taxable Money Market Fund Average:

<PAGE>   65
<TABLE>
<CAPTION>

                       Donaghue's         Money Market Fund
        <S>              <C>                  <C>
        1/2/95            5.12%                5.12
        2/1/95            5.23                 5.14
        3/1/95            5.49                 5.55
        4/1/95            5.53                 5.38
        5/1/95            5.51                 5.36
        6/1/95            5.51                 5.35
        7/1/95            5.46                 5.26
</TABLE>


Page 4 includes a picture of Equity Fund Manager Harold MacKinney, and a pie 
chart of the fund's holdings (Consumer Staples 23%, Consumer Cyclicals 12%, 
Technology 11%, US Treasury Bills 10%, Cash & Cash Equivalents 9%, Basic 
Materials 7%, Capital Goods 7%, Financial 7%, Energy 6%, Transportation 4%, 
Utilities 2%, Other Common Stocks 2%).


Page 5 includes a mountain chart showing the growth of a $10,000 investment in
the Equity Fund compared to the Standard & Poor's 500 Index:


<TABLE>
<CAPTION>

                        S&P 500            Equity Fund
        <S>             <C>                  <C>
        1/15/93         $10,000              $10,000
        6/30/93          10,263                9,957
        12/31/93         10,951               10,415
        6/30/94          10,571               10,345
        12/31/94         11,092               10,777
        6/30/95          13,321               12,517

</TABLE>


Page 6 includes a picture of Asset Allocation Fund Manager Don Jones, and a
pie chart of the fund's holdings (Common Stocks 59%, Corporate Bonds 7%, 
US Government and Agency Obligations 22%, Cash & Cash Equivalents 12%) and a
mountain chart showing the growth of a $10,000 investment in the Asset 
Allocation Fund compared to the Standard & Poor's 500 Index:

<TABLE>
<CAPTION>

                        S&P 500        Asset Allocation Fund
        <S>             <C>                  <C>
        1/15/93         $10,000              $10,000
        6/30/93          10,670               10,152
        12/31/93         10,679               10,553
        6/30/94          10,314               10,125
        12/31/94         10,817               10,307
        6/30/95          13,260               12,141

</TABLE>


Page 7 includes a picture of High Quality Bond Fund Manager Mary McGoldrick and 
a mountain chart showing the growth of a $10,000 investment in the High 
Quality Bond Fund compared to the Lehman Brothers Government/Corporate Bond 
Index:
<PAGE>   66
<TABLE>
<CAPTION>

                                  Lehman Brothers                    
                           Government/Corporate Bond Index           High Quality Bond Fund                         
                           -------------------------------           ----------------------
<S>                                   <C>                                    <C>

1/15/93                               $10,000                                $10,000
6/30/93                                10,489                                 10,306
12/31/93                               11,549                                 10,604
6/30/94                                10,460                                  9,996
12/31/94                               10,551                                  9,984
6/30/95                                11,796                                 11,449
</TABLE>

Page 8 includes a pie chart of the High Quality Bond Fund's holdings (Corporate
Bonds 26%, US Government and Agency Obligations 61%, Cash & Cash Equivalents
13%)





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission