AMERICAN SKANDIA LIFE ASSUR CORP VAR ACCT B CLA 3 SUB ACCT
485BPOS, 1997-04-30
Previous: AMERICAN SKANDIA LIFE ASSUR CORP VAR ACCT B CLA 3 SUB ACCT, 485BPOS, 1997-04-30
Next: GENERAL MAGIC INC, DEF 14A, 1997-04-30




   
        Filed with the Securities and Exchange Commission on April 30, 1997
    


Registration No. 33-88362                    Investment Company Act No. 811-8884
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM N-4

           Registration Statement under The Securities Act of 1933 and
         Registration Statement under The Investment Company Act of 1940

   
                         Post-effective Amendment No. 2
    

         AMERICAN SKANDIA LIFE ASSURANCE CORPORATION VARIABLE ACCOUNT B
                             (CLASS 3 SUB-ACCOUNTS)
                           (Exact Name of Registrant)

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                               (Name of Depositor)

                 ONE CORPORATE DRIVE, SHELTON, CONNECTICUT 06484
             (Address of Depositor's Principal Executive Offices and
                          Depositor's Telephone Number
                             TEL. #: (203) 926-1888


   
                    M. PRISCILLA PANNELL, CORPORATE SECRETARY
                 One Corporate Drive, Shelton, Connecticut 06484
               (Name and Address of Agent for Service of Process)
    

                                    Copy To:
                              JOHN T. BUCKLEY, ESQ.
                                WERNER & KENNEDY
             1633 Broadway, New York, New York 10019 (212) 408-6900

                Approximate Date of Proposed Sale to the Public:
                 May 1, 1997 or as soon as practicable  after the effective date
of this Registration Statement.

  It is proposed that this filing become effective: (check appropriate space)


___immediately upon filing pursuant to paragraph (b) of Rule 485.
X on May 1, 1997 pursuant to paragraph (b) of Rule 485.
___ 60 days after filing pursuant to paragraph (a)(i) of Rule 485.
___ on ___________ pursuant to paragraph (a)(i) of Rule 485.
___ 75 days after filing pursuant to paragraph (a)(ii) of Rule 485.
___ on ___________ pursuant to paragraph (a)(ii) of Rule 485.
___ If checked,  this post-effective  amendment  designates a new effective date
for a previously filed post-effective amendment.

<TABLE>
<CAPTION>
================================================================================================================================
                                CALCULATION OF REGISTRATION FEE UNDER THE SECURITIES ACT OF 1933

        <S>                       <C>                     <C>                   <C>                  <C> 
                                                          Proposed               Proposed
                                                          Maximum                 Maximum
                                    Amount                Offering              Aggregate               Amount of
        Title of Securities          to be                 Price                 Offering             Registration
          to be Registered        Registered              Per Unit                 Price                   Fee
- --------------------------------------------------------------------------------------------------------------------------------

   American Skandia Life Assurance
  Corporation Annuity Contracts    Indefinite*            Indefinite*                                       $0
================================================================================================================================
</TABLE>
          *Pursuant to Rule 24f-2 of the Investment Company Act of 1940

Registrant has registered an indefinite number or amount of securities under the
Securities Act of 1933 pursuant to Rule 24f-2 of the  Investment  Company Act of
1940. The Rule 24f-2 Notice for  Registrant's  fiscal year 1996 was filed within
90 days of the close of the fiscal year.
- --------------------------------------------------------------------------------
Gal3


                  CROSS REFERENCE SHEET PURSUANT TO RULE 495(a)

<TABLE>
<CAPTION>
<S>           <C>                                                                                <C>
              N-4 Item No.                                                                       Prospectus Heading

1.            Cover Page                                                                                 Cover Page

2.            Definitions                                                                               Definitions

3.            Synopsis or Highlights                                                                     Highlights

4.            Condensed Financial Information                (No condensed financial information - new Registrant),
                                                                                                        Advertising

5.            General Description of Registrant, Depositor                    Investment Options, Operations of the
              and Portfolio Companies                                                Separate Accounts, The Company

6.            Deductions                       Charges Assessed or Assessable Against the Annuity, Charges Assessed
                                                             Against Assets, Charges of the Underlying Mutual Funds

7.            General Description of Variable Annuity Contracts          Purchasing Annuities, Rights, Benefits and
                                                                                            Services, Modifications

8.            Annuity Period                                                                       Annuity Payments

9.            Death Benefit                                                                           Death Benefit

10.           Purchases and Contract Value                  Purchasing Annuities, Account Value and Surrender Value

11.           Redemptions           Distributions, Pricing of Transfers and Distributions, Deferral of Transactions

12.           Taxes                                                                      Certain Tax Considerations

13.           Legal Proceedings                                                                   Legal Proceedings

14.           Table of Contents of the Statement of Additional Information             Contents of the Statement of
                                                                                             Additional Information

                                                                                                        SAI Heading

15.           Cover Page                                                        Statement of Additional Information

16.           Table of Contents                                                                   Table of Contents

17.           General Information and History                                General Information Regarding American
                                                                                 Skandia Life Assurance Corporation

18.           Services                                                                         Independent Auditors

19.           Purchase of Securities Being Offered                           Noted in Prospectus under Breakpoints,
                                                        Exchange Contracts, Bank Drafting and Sale of the Annuities

20.           Underwriters                                                                    Principal Underwriter

                                   (Continued)


<PAGE>



                  CROSS REFERENCE SHEET PURSUANT TO RULE 495(a)

              N-4 Item No.                                                                             SAI Headings

21.           Calculation of Performance Data                                       Calculation of Performance Data

22.           Annuity Payments                                           Noted in Prospectus under Annuity Payments

23.           Financial Statements                                            Noted in Prospectus under The Company


                                                                                                     Part C Heading

24.           Financial Statements and Exhibits                                                Financial Statements
                                                                                                       and Exhibits

25.           Directors and Officers of the Depositor                          Noted in Prospectus under Executive
                                                                                             Officers and Directors

26.           Persons Controlled by or Under                                               Persons Controlled By or
              Common Control with the                                                 Under Common Control with the
              Depositor or Registrant                                                       Depositor or Registrant

27.           Number of Contractowners                                              Not applicable - new Registrant

28.           Indemnification                                                                       Indemnification

29.           Principal Underwriters                                                         Principal Underwriters

30.           Location of Accounts and Records                                                 Location of Accounts
                                                                                                        and Records

31.           Management Services                                                               Management Services

32.           Undertakings                                                                             Undertakings
</TABLE>


gal3 



This  Prospectus  describes a type of annuity (the  "Annuity")  being offered by
American Skandia Life Assurance Corporation ("we", "our" or "us"), One Corporate
Drive, Shelton, Connecticut, 06484. This flexible premium Annuity may be offered
as individual annuity contracts or as interests in a group annuity. The Table of
Contents is on Page 4. Definitions  applicable to this Prospectus are on Page 6.
The  highlights  of this  offering  are  described  beginning  on  Page 8.  This
Prospectus  contains a detailed discussion of matters you should consider before
purchasing  this Annuity.  A Statement of Additional  Information has been filed
with the  Securities  and Exchange  Commission  and is available from us without
charge upon request. The contents of the Statement of Additional Information are
described on Page 47. The Annuity or certain of its  investment  options may not
be  available  in all  jurisdictions.  Various  rights and  benefits  may differ
between jurisdictions to meet applicable laws and/or regulations.

A Purchase  Payment for this Annuity is assessed any  applicable tax charge (see
"Tax  Charges").  It is then  allocated  to the  investment  options you select,
except in certain  jurisdictions,  where  allocations  of  Purchase  Payments we
receive during the "free-look"  period that you direct to any  Sub-accounts  are
temporarily allocated to a money-market type Sub-account (see "Allocation of Net
Purchase  Payments").  You may transfer Account Value between investment options
(see "Investment Options" and "Transfers").  Account Value may be distributed as
periodic  annuity  payments in a "payout  phase".  Such annuity  payments can be
guaranteed for life (see "Annuity  Payments").  During the "accumulation  phase"
(the period  before any payout  phase),  you may  surrender  the Annuity for its
Surrender Value or make withdrawals (see  "Distributions").  Such  distributions
may be subject to tax,  including a tax penalty,  and any applicable  contingent
deferred sales charges (see "Contingent Deferred Sales Charge"). A death benefit
may be payable during the accumulation phase (see "Death Benefit").

Account Value in the variable investment options increases or decreases daily to
reflect  investment  performance  and the  deduction  of  charges,  which may be
assessed  against your  Annuity,  the assets or the  underlying  mutual fund. No
minimum  amount is guaranteed  (see "Account  Value in the  Sub-accounts").  The
variable  investment  options are Class 3 Sub-accounts of American  Skandia Life
Assurance  Corporation  Variable Account B ("Separate Account B") (see "Separate
Accounts",  "Separate Account B"). Each Sub-account  invests  exclusively in one
portfolio of an underlying  mutual fund or in an  underlying  mutual fund. As of
the date of this Prospectus,  the underlying mutual funds (and the portfolios of
such  underlying  mutual funds in which  Sub-accounts  offered  pursuant to this
Prospectus invest) are: (a) Galaxy VIP Fund (portfolios - Money Market,  Equity,
High Quality Bond, Asset Allocation); and (b) American Skandia Trust (portfolios
- -  Founders  Capital   Appreciation,   INVESCO  Equity  Income,  T.  Rowe  Price
International Equity, T. Rowe Price International Bond).

In most  jurisdictions,  Account  Value may be allocated  to a fixed  investment
option during the accumulation  phase.  Account Value so allocated earns a fixed
rate of  interest  for a  specified  period of time  referred  to as a Guarantee
Period.  Guarantee  Periods of  different  durations  may be offered (see "Fixed
Investment  Options").  Such an allocation and the interest earned is guaranteed
by us only if held to its Maturity Date, and, where required by law, the 30 days
prior to the Maturity  Date.  You are  cautioned  that with respect to the Fixed
Investment  Options  during the  accumulation  phase,  we do not  guarantee  any
minimum  amount,  because the value may be  increased  or  decreased by a market
value  adjustment  (see  "Account  Value  of  the  Fixed  Allocations").  Assets
supporting  such  allocations  in the  accumulation  phase are held in  American
Skandia Life Assurance  Corporation  Separate  Account D ("Separate  Account D")
(see "Separate Accounts" and "Separate Account D").

We guarantee fixed annuity  payments.  We also guarantee any adjustable  annuity
payments we may make available (see "Annuity Payments").

                              (continued on Page 2)

================================================================================
Annuities:

Are NOT FDIC  insured,  or insured  by the  Federal  Reserve  Board or any other
agency
Are NOT Obligations of Fleet Bank or its Affiliates
Are NOT guaranteed or endorsed by Fleet Bank or its Affiliates
DO involve risks, including possible loss of principal amount invested
================================================================================

   
- --------------------------------------------------------------------------------
THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS
PROSPECTUS.  ANY  REPRESENTATION TO THE CONTRARY IS A CRIMINAL  OFFENSE.  PLEASE
READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE.
- --------------------------------------------------------------------------------
                  FOR FURTHER INFORMATION CALL 1-800-444-3970.
                         Prospectus Dated: May 1, 1997
             Statement of Additional Information Dated: May 1, 1997
GA3-PROS (05/97)
    


<PAGE>




Taxes on gains during the accumulation  phase may be deferred until you begin to
take  distributions  from your Annuity.  Distributions  before age 59 1/2 may be
subject to a tax penalty. In the payout phase, a portion of each annuity payment
may be  treated as a return of your  "investment  in the  contract"  until it is
completely  recovered.  Transfers between  investment options are not subject to
taxation.  The Annuity may also qualify for special tax treatment  under certain
sections of the Code,  including,  but not limited to,  Sections 401, 403 or 408
(see "Certain Tax Considerations").

Broker-dealers   or  entities  which  may  offer  variable   annuities   without
registration  as  broker-dealers  may offer Annuities to persons or entities who
have  established an account with such  broker-dealer  or entity.  Such eligible
persons or eligible  entities also will be customers of one or more subsidiaries
of Fleet  Financial  Group,  Inc.  Fleet  Investment  Advisors  Inc., one of the
investment  advisers of one of the underlying  mutual funds,  is a subsidiary of
Fleet Financial Group,  Inc. In certain cases, the  broker-dealer may also be an
affiliate  of one of the  investment  advisers of one of the  underlying  mutual
funds.

<PAGE>





                 (This page has been intentionally left blank.)




<PAGE>



<TABLE>
<CAPTION>
                                                         TABLE OF CONTENTS
<S>                                                                                                                              <C>
DEFINITIONS........................................................................................................................6
HIGHLIGHTS.........................................................................................................................8
AVAILABLE INFORMATION.............................................................................................................10
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE...................................................................................10
CONTRACT EXPENSE SUMMARY..........................................................................................................10
EXPENSE EXAMPLES..................................................................................................................11
CONDENSED FINANCIAL INFORMATION...................................................................................................12
   Unit Prices And Numbers Of Units...............................................................................................12
   Yields On Money Market Sub-account.............................................................................................13
INVESTMENT OPTIONS................................................................................................................13
   Variable Investment Options....................................................................................................13
   Fixed Investment Options.......................................................................................................14
OPERATIONS OF THE SEPARATE ACCOUNTS...............................................................................................15
   Separate Accounts..............................................................................................................16
   Separate Account B.............................................................................................................16
   Separate Account D.............................................................................................................16
INSURANCE ASPECTS OF THE ANNUITY..................................................................................................17
CHARGES ASSESSED OR ASSESSABLE AGAINST THE ANNUITY................................................................................17
   Contingent Deferred Sales Charge...............................................................................................17
   Tax Charges....................................................................................................................18
   Transfer Fee...................................................................................................................18
   Allocation Of Annuity Charges..................................................................................................18
CHARGES ASSESSED AGAINST THE ASSETS...............................................................................................19
   Administration Charge..........................................................................................................19
   Mortality and Expense Risk Charges.............................................................................................19
CHARGES OF THE UNDERLYING MUTUAL FUNDS............................................................................................19
PURCHASING ANNUITIES..............................................................................................................19
   Uses Of The Annuity............................................................................................................19
   Application And Initial Payment................................................................................................20
   Exchange Contracts.............................................................................................................20
   Bank Drafting..................................................................................................................21
   Periodic Purchase Payments.....................................................................................................21
   Right to Return the Annuity....................................................................................................22
   Allocation of Net Purchase Payments............................................................................................22
   Balanced Investment Program....................................................................................................22
   Participant, Annuitant and Beneficiary Designations............................................................................22
ACCOUNT VALUE AND SURRENDER VALUE.................................................................................................23
   Account Value in the Sub-accounts..............................................................................................23
   Account Value of the Fixed Allocations.........................................................................................23
RIGHTS, BENEFITS AND SERVICES.....................................................................................................24
   Additional Purchase Payments...................................................................................................24
   Changing Revocable Designations................................................................................................24
   Allocation Rules...............................................................................................................25
   Transfers......................................................................................................................25
     Renewals.....................................................................................................................26
     Dollar Cost Averaging........................................................................................................26
   Distributions..................................................................................................................27
     Surrender....................................................................................................................27
     Medically-Related Surrender..................................................................................................27
     Free Withdrawals.............................................................................................................27
     Partial Withdrawals..........................................................................................................28
     Systematic Withdrawals.......................................................................................................28
     Minimum Distributions........................................................................................................28
     Death Benefit................................................................................................................29
     Annuity Payments.............................................................................................................30
     Qualified Plan Withdrawal Limitations........................................................................................31
   Pricing of Transfers and Distributions.........................................................................................31
   Voting Rights..................................................................................................................32
   Transfers, Assignments or Pledges..............................................................................................32
   Reports to You.................................................................................................................33
SALE OF THE ANNUITIES.............................................................................................................33
   Distribution...................................................................................................................33
   Advertising....................................................................................................................33
CERTAIN TAX CONSIDERATIONS........................................................................................................34
   Our Tax Considerations.........................................................................................................34
   Tax Considerations Relating to Your Annuity....................................................................................34
     Non-natural Persons..........................................................................................................34
     Natural Persons..............................................................................................................34
     Distributions................................................................................................................34
     Loans, Assignments and Pledges...............................................................................................35
     Gifts........................................................................................................................35
     Penalty on Distributions.....................................................................................................35
     Annuity Payments.............................................................................................................35
     Tax Free Exchanges...........................................................................................................36
     Transfers Between Investment Options.........................................................................................36
     Estate and Gift Tax Considerations...........................................................................................36
     Generation-Skipping Transfers................................................................................................36
     Diversification..............................................................................................................36
     Federal Income Tax Withholding...............................................................................................36
   Tax Considerations When Using Annuities in Conjunction with Qualified Plans....................................................36
     Individual Retirement Programs...............................................................................................37
     Tax Sheltered Annuities......................................................................................................37
     Corporate Pension and Profit-sharing Plans...................................................................................37
     H.R. 10 Plans................................................................................................................37
     Tax Treatment of Distributions from Qualified Annuities......................................................................37
     Section 457 Plans............................................................................................................37
OTHER MATTERS.....................................................................................................................37
   Deferral of Transactions.......................................................................................................37
   Resolving Material Conflicts...................................................................................................38
   Modification...................................................................................................................38
   Misstatement of Age or Sex.....................................................................................................38
   Ending the Offer...............................................................................................................38
   Indemnification................................................................................................................39
   Legal Proceedings..............................................................................................................39
THE COMPANY.......................................................................................................................39
   Lines of Business..............................................................................................................39
   Selected Financial Data........................................................................................................39
   Management's Discussion and Analysis of Financial Condition and Results of Operations..........................................40
   Results of Operation...........................................................................................................40
   Liquidity and Capital Resources................................................................................................42
     Segment Information..........................................................................................................42
   Reinsurance....................................................................................................................42
   Future Fees Payable to Parent..................................................................................................43
   Surplus Notes..................................................................................................................43
   Reserves.......................................................................................................................44
   Competition....................................................................................................................44
   Employees......................................................................................................................44
   Regulation.....................................................................................................................44
   Executive Officers and Directors...............................................................................................44
CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION...............................................................................47
FINANCIAL STATEMENTS..............................................................................................................47
APPENDIX A  FINANCIAL STATEMENTS FOR AMERICAN SKANDIA LIFE ASSURANCE CORPORATION..................................................48
APPENDIX B  SHORT DESCRIPTIONS OF THE UNDERLYING MUTUAL FUNDS' PORTFOLIO INVESTMENT
   OBJECTIVES AND POLICIES........................................................................................................48
</TABLE>


<PAGE>



DEFINITIONS:  The following are key terms used in this  Prospectus.  Other terms
are defined in this Prospectus as they appear.

ACCOUNT  VALUE  is the  value of each  allocation  to a  Sub-account  or a Fixed
Allocation prior to the Annuity Date, plus any earnings, and/or less any losses,
distributions   and  charges  thereon,   before  assessment  of  any  applicable
contingent deferred sales charge and/or any applicable  maintenance fee. Account
Value  is  determined  separately  for  each  Sub-account  and  for  each  Fixed
Allocation, and then totaled to determine Account Value for your entire Annuity.
Account  Value of each Fixed  Allocation  on other than such Fixed  Allocation's
Maturity Date may be calculated using a market value adjustment.

ANNUITANT is the person upon whose life your Annuity is written.

ANNUITY is the type of annuity being offered pursuant to this Prospectus.  It is
also, if issued,  your individual  Annuity,  or with respect to a group Annuity,
the  certificate  evidencing  your  participation  in a group  Annuity.  It also
represents an account we set up and maintain to track our obligations to you.

ANNUITY DATE is the date annuity payments are to commence.

ANNUITY YEARS are continuous  12-month periods  commencing on the Issue Date and
each anniversary of the Issue Date.

APPLICATION  is the enrollment  form or  application  form we may require you to
submit for an Annuity.

BENEFICIARY is a person designated as the recipient of the death benefit.

CODE is the Internal Revenue Code of 1986, as amended from time to time.

CONTINGENT  ANNUITANT  is the  person  named  to  become  the  Annuitant  on the
Annuitant's death prior to the Annuity Date.

CURRENT RATES are the interest rates we offer to credit to Fixed Allocations for
the duration of newly beginning  Guarantee  Periods under this Annuity.  Current
Rates are contained in a schedule of rates  established  by us from time to time
for the  Guarantee  Periods  then  being  offered.  We may  establish  different
schedules for different classes and for different annuities.

FIXED  ALLOCATION  is an  allocation  of Account  Value that is to be credited a
fixed rate of interest for a specified  Guarantee Period during the accumulation
phase and is to be supported by assets in Separate Account D.

GUARANTEE PERIOD is a period of time during the accumulation  phase during which
we credit a fixed rate of interest on a Fixed Allocation.

IN WRITING is in a written form satisfactory to us and filed at the Office.

INTERIM  VALUE is,  as of any  particular  date,  the  initial  value of a Fixed
Allocation  plus all  interest  credited  thereon,  less the sum of all previous
transfers and withdrawals of any type from such Fixed Allocation of such Interim
Value and interest thereon from the date of each withdrawal or transfer.

ISSUE DATE is the effective date of your Annuity.

MVA is a market value  adjustment used in the  determination of Account Value of
each Fixed Allocation as of a date other than such Fixed  Allocation's  Maturity
Date, and, where required by law, the 30 days prior to the Maturity Date.

MATURITY DATE is the last day in a Guarantee Period.

   
MINIMUM DISTRIBUTIONS are a specific type of Systematic Withdrawal such that the
amounts  payable are not less than the minimum  amounts that must be distributed
each year from an Annuity if used in relation to certain  qualified  plans under
the Code.
    

NET PURCHASE PAYMENT is a Purchase Payment less any applicable charge for taxes.

OFFICE is our business office, American Skandia Life Assurance Corporation,  One
Corporate Drive, P.O. Box 883, Shelton, Connecticut 06484.

PARTICIPANT  is either an eligible  entity or person  named as having  ownership
rights in relation to an Annuity issued as a certificate  evidencing interest in
a group annuity contract. An Annuity may be issued as an individual contract. If
so, the  rights,  benefits  and  requirements  of and the events  relating  to a
Participant,  as described in this Prospectus,  will be the rights, benefits and
requirements  of and events  relating to the person or entity  designated as the
owner in such contract.

PURCHASE  PAYMENT is a cash  consideration  you give to us for  certain  rights,
privileges and benefits provided under an Annuity according to its terms.

SUB-ACCOUNT  is a  division  of  Separate  Account  B.  We use  Sub-accounts  to
calculate variable benefits under this Annuity.

SURRENDER  VALUE is the value of your Annuity  available upon surrender prior to
the  Annuity  Date.  It  equals  the  Account  Value as of the date we price the
surrender  less  any  applicable   contingent  deferred  sales  charge  and  any
applicable maintenance fee.

SYSTEMATIC  WITHDRAWAL  is one of a plan of periodic  withdrawals  of  Surrender
Value during the accumulation phase. Such a plan is subject to our rules.

UNIT is a measure used to calculate your Account Value in a Sub-account prior to
the Annuity Date.

UNIT  PRICE is used for  calculating:  (a) the  number of Units  allocated  to a
Sub-account;  and (b) the value of transactions  into or out of a Sub-account or
benefits based on Account Value in a Sub-account prior to the Annuity Date. Each
Sub-account  has its own Unit  Price  which will vary each  Valuation  Period to
reflect the investment experience of that Sub-account.

VALUATION  DAY is every day the New York Stock  Exchange  is open for trading or
any other day that the Securities and Exchange  Commission requires mutual funds
or unit investment trusts to be valued.

VALUATION  PERIOD is the period of time between the close of business of the New
York Stock Exchange on successive Valuation Days.

"We",  "us",  "our" or "the  Company"  means  American  Skandia  Life  Assurance
Corporation.

"You" or "your" means the Participant.



<PAGE>


HIGHLIGHTS:  The following are only the  highlights of the Annuity being offered
pursuant  to  this  Prospectus.   A  more  detailed  description  follows  these
highlights.

         (1) Investment  Options:  We currently offer multiple  variable and, in
most jurisdictions, fixed investment options.

During  the  accumulation  phase,  we  currently  offer  a  number  of  variable
investment options. Each of these investment options is a Class 3 Sub-account of
Separate  Account B. Each  Sub-account  invests  exclusively  in one  underlying
mutual fund, or a portfolio of an underlying  mutual fund. The underlying mutual
fund  portfolios  are  managed by various  investment  advisers,  and in certain
cases, various  sub-advisers.  A short description of the investment  objectives
and policies is found in Appendix B. Certain variable investment options may not
be available in all jurisdictions.

As of the  date of  this  Prospectus,  the  underlying  mutual  funds  (and  the
portfolios  of such  underlying  mutual  funds  in  which  Sub-accounts  offered
pursuant to this Prospectus invest) are: (a) Galaxy VIP Fund (portfolios - Money
Market, Equity, High Quality Bond, Asset Allocation); (b) American Skandia Trust
(portfolios - Founders Capital Appreciation, INVESCO Equity Income, T.
Rowe Price International Equity, T. Rowe Price International Bond).

In most jurisdictions, we also offer the option during the accumulation phase of
earning one or more fixed rates of interest on all or a portion of your  Account
Value.  As of the  date  of this  Prospectus,  we  offered  the  option  to make
allocations  at interest rates that could be guaranteed for 1, 2, 3, 5, 7 and 10
years. Each such Fixed Allocation earns the fixed interest rate applicable as of
the date of such  allocation.  The interest rate credited to a Fixed  Allocation
does not change during its Guarantee  Period.  You may maintain  multiple  Fixed
Allocations.  From  time-to-time we declare Current Rates for Fixed  Allocations
beginning a new Guarantee Period. The rates we declare are subject to a minimum,
but we may declare  higher  rates.  The minimum is  determined in relation to an
index that we do not control.

The end of a  Guarantee  Period for a specific  Fixed  Allocation  is called its
Maturity Date. At that time, the Guarantee Period normally "renews" and we begin
crediting interest for a new Guarantee Period lasting the same amount of time as
the one just ended.  That Fixed  Allocation  then earns interest  during the new
Guarantee  Period at a rate that is not less than the one then  being  earned by
Fixed  Allocations  for that Guarantee  Period by new Annuity  purchasers in the
same class.  You may choose a Guarantee Period from among those we are currently
making  available  or  you  may  transfer  that  Account  Value  to  a  variable
Sub-account.

In the payout  phase,  you may elect fixed  annuity  payments  based on our then
current annuity rates. We also may make available adjustable annuity rates.

For more information, see the section entitled Investment Options, including the
following subsections: (a) Variable Investment Options; and (b) Fixed Investment
Options.

         (2) Operations of the Separate Accounts: In the accumulation phase, the
assets  supporting  guarantees we make in relation to Fixed Allocations are held
in our Separate Account D. This is a "non-unitized"  separate account.  However,
values and benefits  calculated on the basis of Fixed Allocations are guaranteed
by our general  account.  In the payout phase,  fixed  annuity  payments and any
adjustable  annuity  payments we may make  available are also  guaranteed by our
general  account,  but the  assets  supporting  such  payments  are not  held in
Separate Account D.

In the accumulation  phase, the assets  supporting the Account Values maintained
in the  Sub-accounts  are held in our  Separate  Account  B.  These  are Class 3
Sub-accounts  of  Separate  Account  B.  Values  and  benefits  based  on  these
Sub-accounts are not guaranteed and will vary with the investment performance of
the underlying mutual funds or fund portfolios, as applicable.

For more  information,  see the  section  entitled  Operations  of the  Separate
Accounts,  including  the  following  subsections:  (a) Separate  Accounts;  (b)
Separate Account B and (c) Separate Account D.

         (3) Insurance  Aspects of the Annuity:  There are insurance risks which
we bear in  relation  to the  Annuity.  For more  information,  see the  section
entitled Insurance Aspects of the Annuity.

         (4) Charges  Assessed or  Assessable  Against the Annuity:  The Annuity
charges which are assessed or may be assessable under certain  circumstances are
the contingent  deferred sales charge,  the maintenance  fee, a charge for taxes
and a transfer fee. These charges are allocated  according to our rules.  We may
also charge for certain special services. For more information,  see the section
entitled  Charges  Assessed or  Assessable  Against the Annuity,  including  the
following  subsections:  (a) Contingent  Deferred Sales Charge;  (b) Maintenance
Fee; (c) Tax Charges; (d) Transfer Fee; and (e) Allocation of Annuity Charges.

         (5) Charges Assessed  Against the Assets:  The charges assessed against
assets in the Sub-accounts are the  administration  charge and the mortality and
expense risk charges.  Such charges are not deducted from the assets  supporting
Fixed  Allocations.  For more  information,  see the  section  entitled  Charges
Assessed  Against  the  Assets,   including  the  following   subsections:   (a)
Administration Charge; and (b) Mortality and Expense Risk Charges.

         (6) Charges Of The Underlying Mutual Funds: Each underlying mutual fund
assesses  various  charges,  including  charges for  investment  management  and
investment  advisory fees.  These charges  generally  differ between  portfolios
within the same underlying mutual fund. You will find additional details in each
fund prospectus and its statement of additional information.

         (7)  Purchasing  Annuities:  Annuities are available for multiple uses,
including as a funding vehicle for various retirement programs which qualify for
special  treatment  under  the  Code.  We  may  require  a  properly   completed
Application,  an acceptable Purchase Payment,  and any other materials under our
underwriting  rules  before we agree to issue an Annuity.  We may offer  special
programs in relation to Annuities  obtained as an exchange of a contract  issued
by an insurer  not  affiliated  with us. You have the right to return an Annuity
within  a  "free-look"  period  if you  are  not  satisfied  with  it.  In  most
jurisdictions,  the initial Purchase Payment and any Purchase  Payments received
during the "free-look" period are allocated  according to your instructions.  In
jurisdictions that require a "free-look"  provision such that, if the Annuity is
returned under that  provision,  we must return at least your Purchase  Payments
less any withdrawals,  we temporarily allocate such Purchase Payments to the GAL
Money Market 3 Sub-account.  Where  permitted by law in such  jurisdictions,  we
will allocate such Purchase Payments according to your instructions, without any
temporary  allocation  to the GAL Money Market 3  Sub-account,  if you execute a
return  waiver.  We offer a  balanced  investment  program in  relation  to your
initial  Purchase  Payment.  Certain  designations  must be  made,  including  a
Participant and an Annuitant.  You may also make certain other designations that
apply to the  Annuity  if  issued.  These  designations  include,  a  contingent
Participant,  a Contingent Annuitant (Contingents  Annuitants may be required in
conjunction with certain uses of the Annuity),  a Beneficiary,  and a contingent
Beneficiary.  See the  section  entitled  Purchasing  Annuities,  including  the
following  subsections:  (a) Uses of the Annuity;  (b)  Application  and Initial
Payment;  (c) Exchange  Contracts;  (d) Bank  Drafting;  (e)  Periodic  Purchase
Payments;  (f) Right to Return  the  Annuity;  (g)  Allocation  of Net  Purchase
Payments;  (h) Balanced Investment Program;  and (i) Participant,  Annuitant and
Beneficiary Designations.

         (8) Account Value and Surrender Value: In the  accumulation  phase your
Annuity has an Account Value.  Your total Account Value as of a particular  date
is the  sum of  your  Account  Value  in  each  Sub-account  and in  each  Fixed
Allocation.  Surrender Value is the Account Value less any applicable contingent
deferred  sales charge and any  applicable  maintenance  fee. To determine  your
Account Value in each Sub-account we multiply the Unit Price as of the Valuation
Period  for which  the  calculation  is being  made  times  the  number of Units
attributable  to you in that  Sub-account as of that Valuation  Period.  We also
determine  your Account  Value  separately  for each Fixed  Allocation.  A Fixed
Allocation's  Account Value as of a particular date is determined by multiplying
its then  current  Interim  Value  times  the  MVA.  No MVA  applies  to a Fixed
Allocation as of its Maturity Date and, where required by law, the 30 days prior
to the Maturity Date. For more  information,  see the section  entitled  Account
Value and Surrender  Value,  including the  following  subsections:  (a) Account
Value in the Sub-accounts; and (b) Account Value of Fixed Allocations.

   
         (9)  Rights,  Benefits  and  Services:  You have a number of rights and
benefits  under an Annuity once issued.  We also  currently  provide a number of
services to Participants.  These rights,  benefits and services are subject to a
number of rules and conditions. These rights, benefits and services include, but
are not limited to, those  described in this  Prospectus.  We accept  additional
Purchase  Payments during the  accumulation  phase. You may use bank drafting to
make Purchase  Payments.  We support certain Periodic  Purchase Payment programs
subject to our rules.  You may change revocable  designations.  You may transfer
Account Values between investment options. Transfers in excess of 12 per Annuity
Year  are  subject  to  a  fee.  We  offer  dollar  cost  averaging  during  the
accumulation phase. During the accumulation phase,  surrender,  free withdrawals
and partial withdrawals are available, as are medically-related surrenders under
which  the  contingent   deferred   sales  charge  is  waived  under   specified
circumstances.  In the accumulation  phase we offer Systematic  Withdrawals and,
for Annuities used in qualified  plans,  Minimum  Distributions.  We offer fixed
annuity options,  and may offer adjustable  annuity options,  that can guarantee
payments for life. In the  accumulation  phase,  a death benefit may be payable.
You may  transfer  or assign  your  Annuity  unless  such  rights are limited in
conjunction  with certain uses of the Annuity.  You may exercise  certain voting
rights  in  relation  to the  underlying  mutual  fund  portfolios  in which the
Sub-accounts invest. You have the right to receive certain reports periodically.
    

For  additional  information,  see the section  entitled  Rights,  Benefits  and
Services including the following subsections:  (a) Additional Purchase Payments;
(b) Changing Revocable  Designations;  (c) Allocation Rules; (d) Transfers;  (e)
Renewals;  (f)  Dollar  Cost  Averaging;  (g)  Distributions   (including:   (i)
Surrender;  (ii)  Medically-Related  Surrender;  (iii)  Free  Withdrawals;  (iv)
Partial Withdrawals;  (v) Systematic  Withdrawals;  (vi) Minimum  Distributions;
(vii) Death Benefit; (viii) Annuity Payments; and (ix) Qualified Plan Withdrawal
Limitations);  (h) Pricing of Transfers and Distributions (i) Voting Rights; (j)
Transfers, Assignments and Pledges; and (k) Reports to You.

   
         (10) The Company:  American  Skandia Life  Assurance  Corporation  is a
wholly owned  subsidiary of American  Skandia  Investment  Holding  Corporation,
whose  indirect  parent is Skandia  Insurance  Company  Ltd.  Skandia  Insurance
Company Ltd. is a Swedish company that holds a number of insurance  companies in
many countries.  The  predecessor to Skandia  Insurance  Company Ltd.  commenced
operations in 1855. For more  information,  see the section entitled The Company
and the following  subsections:  (a) Lines of Business;  (b) Selected  Financial
Data;  (c)  Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations (including: (i) Results of Operations;  (ii) Liquidity and
Capital  Resources;  and  (iii)  Segment  Information);   (d)  Reinsurance;  (e)
Reserves;  (f)  Competition;  (g) Employees;  (h) Regulation;  and (i) Executive
Officers and Directors.

AVAILABLE  INFORMATION:  A Statement of Additional Information is available from
us  without  charge  upon  request  by  filling in the coupon at the end of this
Prospectus  and  sending it (or a written  request)  to  American  Skandia  Life
Assurance  Corporation,  Galaxy Annuity Customer Service, P.O. Box 883, Shelton,
CT 06484.  You also may forward  such a request  electronically  to our Customer
Service Department or call us at  1-(800)-752-6342.  Our electronic mail address
is [email protected]. It includes further information, as described in
the section of this Prospectus entitled "Contents of the Statement of Additional
Information".  This Prospectus is part of the  registration  statements we filed
with the Securities  and Exchange  Commission  ("SEC")  regarding this offering.
Additional   information   on  us  and  this  offering  is  available  in  those
registration statements and the exhibits thereto. You may obtain copies of these
materials at the prescribed rates from the SEC's Public Reference  Section,  450
Fifth  Street  N.W.,  Washington,  D.C.,  20549.  You may inspect and copy those
registration  statements and the exhibits  thereto at the SEC's public reference
facilities at the above address,  Rm. 1024, and at the SEC's Regional Offices, 7
World Trade Center, New York, NY, and the Everett McKinley Dirksen Building, 219
South  Dearborn  Street,  Chicago,  IL.  These  documents,  as well as documents
incorporated  by  reference,  may also be obtained  through  the SEC's  Internet
Website  (http://www.sec.gov)  for this  registration  statement  as well as for
other registrants that file electronically with the SEC.

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE:  The Annual Report on Form 10-K
for the year ended  December 31, 1996  previously  filed by the Company with the
SEC under the Securities  Exchange Act of 1934 is  incorporated  by reference in
this Prospectus.
    

To  the  extent  and  only  to the  extent  that  any  statement  in a  document
incorporated  by reference  into this  Prospectus is modified or superseded by a
statement in this  Prospectus or in a later-filed  document,  such  statement is
hereby deemed so modified or superseded and not part of this Prospectus.

   
We furnish you without charge a copy of any or all of the documents incorporated
by reference in this Prospectus,  including any exhibits to such documents which
have been specifically  incorporated by reference. We do so upon receipt of your
written or oral request.  Please  address your request to American  Skandia Life
Assurance Corporation, Attention: Galaxy Annuity Customer Service, P.O. Box 883,
Shelton,  Connecticut,   06484.  Our  phone  number  is  1-(800)  444-3970.  Our
electronic mail address is [email protected].
    

CONTRACT  EXPENSE  SUMMARY:  The summary  provided  below  includes  information
regarding  the  expenses  for your  Annuity,  for the  Sub-accounts  and for the
underlying mutual fund portfolios.  The only expense  applicable if you allocate
all your Account Value to Fixed  Allocations  would be the  contingent  deferred
sales charge.  More detail regarding the expenses of the underlying  mutual fund
and their  portfolios  may be found either in the  prospectuses  for such mutual
funds or in the  annual  reports  of such  mutual  funds.  The  expenses  of our
Sub-accounts  (not those of the underlying  mutual fund  portfolios in which our
Sub-accounts  invest)  are the same no  matter  which  Sub-account  you  choose.
Therefore,  these expenses are only shown once below. In certain states, premium
taxes may be applicable.

<TABLE>
<CAPTION>
                            Your Transaction Expenses

<S>                                                                      <C>         <C>        <C>                            <C> 
Contingent Deferred Sales Charge, as a                                      Year 1 - 4.0%; year 2 -3.0%; year 3- 2.0%; year 4 - 1.0%
percentage of Purchase Payments liquidated                                           and year 5 and thereafter - 0% of each Purchase
                                                                                                Payment as measured from the date it
                                                                                                      was allocated to Account Value

Annual Maintenance Fee                                                            Smaller of $35 or 2% of Account Value,  applicable
                                                                                only if at the Valuation Period such fee is payable,
                                                                               the Account Value of the Annuity is less then $50,000

Tax Charges                                                            Dependent on the requirements of the applicable jurisdiction.

Transfer Fee                                                             $10 for each transfer after the twelfth in any Annuity Year

                              Annual Expenses of the Sub-accounts (as a percentage of average daily net assets)

Mortality and Expense Risk Charges                                                                                             0.85%
Administration Charge                                                                                                          0.15%
                                                                                                                               -----
Total Annual Expenses of the Sub-accounts                                                                                      1.00%
</TABLE>

Underlying Mutual Fund Portfolio Annual Expenses (as a percentage of average net
assets)

   
Unless  otherwise  indicated,  the expenses  shown below are for the year ending
December 31, 1996.  "N/A"  indicates  that no entity has agreed to reimburse the
particular  expense  indicated.  The  expenses  of  the  portfolios  either  are
currently  being  partially  reimbursed  or may be partially  reimbursed  in the
future.  Management  Fees, Other Expenses and Total Annual Expenses are provided
on  both  a  reimbursed  and  not  reimbursed  basis,  if  applicable.  See  the
prospectuses  or statements of additional  information of the underlying  mutual
funds for details.
    

<TABLE>
<CAPTION>
                                                                                                 Total          Total
                                                                                                Annual         Annual
                                  Management    Management          Other         Other        Expenses       Expenses
                                      Fee           Fee           Expenses      Expenses       after any     without any
                                   after any    without any       after any    without any    applicable     applicable
Portfolio:                         voluntary     voluntary     any applicable  applicable      waiver or      waiver or
                                    waiver        waiver        reimbursement reimbursement  reimbursement  reimbursement
- ------------------------------------------------------------------------------------------------------------------------------------
The Galaxy VIP Fund
<S>                                 <C>           <C>              <C>            <C>             <C>          <C>  
  Money Market                      0.15%         0.40%            0.45%          0.68%           0.60%        1.08%
  Equity                            0.75%         0.75%            0.35%          0.35%           1.10%        1.10%
  High Quality Bond                 0.15%         0.55%            0.57%          0.83%           0.72%        1.38%
  Asset Allocation                  0.75%         0.75%            0.58%          0.58%           1.33%        1.33%

American Skandia Trust
  T. Rowe Price Int'l Equity          N/A         1.00%              N/A          0.30%             N/A        1.30%
  T. Rowe Price Int'l Bond(1)         N/A         0.80%              N/A          0.36%             N/A        1.16%
  Founders Capital Appreciation       N/A         0.90%              N/A          0.26%             N/A        1.16%
  INVESCO Equity Income               N/A         0.75%              N/A          0.23%             N/A        0.98%
</TABLE>

   
(1) Prior to May 1, 1996, the Investment Manager had engaged Scudder,  Stevens &
Clark, Inc. as Sub-advisor for the Portfolio,  for a total Investment Management
fee payable at the annual  rate of 1.00% of the average  daily net assets of the
Portfolio.  As of May 1, 1996, the Investment Manager engaged Rowe Price-Fleming
International,  Inc. as Sub-advisor  for the Portfolio,  for a total  Investment
Management  fee  payable at the  annual  rate of .80% of the  average  daily net
assets of the  Portfolio.  The  Management  Fee in the above chart  reflects the
current Investment Management fee payable to the Investment Manager.
    

The underlying mutual fund portfolio  information was provided by the underlying
mutual funds. The Company has not independently verified such information.

   
The  purpose of the above  table is to assist you in  understanding  the various
costs and expenses  that you would bear directly or indirectly as an investor in
the Portfolio(s).
    

EXPENSE  EXAMPLES:  The  examples  which  follow are  designed  to assist you in
understanding  the  various  costs  and  expenses  you  will  bear  directly  or
indirectly  if you  maintain  Account  Value in the  Sub-accounts.  The examples
reflect expenses of our Sub-accounts,  as well as those of the underlying mutual
fund portfolios.

The examples shown assume that: (a) all your Account Value is maintained only in
Sub-accounts;   (b)  fees  and  expenses  remain  constant;  (c)  there  are  no
withdrawals of Account Value during the period shown; (d) there are no transfers
subject to a fee during the period shown; (e) no tax charge applies; and (f) the
expenses throughout the period for the underlying mutual fund portfolios will be
the lower of the expenses without any applicable reimbursement or expenses after
any applicable  reimbursement,  as shown above in the section entitled  Contract
Expense Summary.

THE  EXAMPLES  ARE  ILLUSTRATIVE   ONLY  -  THEY  SHOULD  NOT  BE  CONSIDERED  A
REPRESENTATION  OF  PAST  OR  FUTURE  EXPENSES  OF THE  UNDERLYING  MUTUAL  FUND
PORTFOLIOS  - ACTUAL  EXPENSES  MAY BE  GREATER OR LESS THAN  THOSE  SHOWN.  The
Sub-accounts are referred to below by their specific names.

           Examples (amounts shown are rounded to the nearest dollar)



<TABLE>
<CAPTION>
         If you surrender your Annuity at the end of the applicable time period,
         and your Account  Value is $50,000 or higher,  so that the  maintenance
         fee does not apply,  you would pay the  following  expenses on a $1,000
         investment, assuming 5% annual return on assets:

                                                                                If you do not surrender your Annuity at the end of 
                                                                                the applicable  time period or begin taking annuity
                                                                                payments at such time, and your Account Value is
                                                                                $50,000 or higher, so that the maintenance fee does
                                                                                not apply, you would pay the following expenses on
                                                                                a $1,000  investment,  assuming 5% annual return on
                                                                                assets:


Sub-accounts                                           After:                                                After:
                                        1 yr.    3 yrs.   5 yrs.  10 yrs.                 1 yr.    3 yrs.   5 yrs.   10 yrs.

<S>                                     <C>      <C>      <C>      <C>                    <C>      <C>      <C>      <C>
GAL Money Market 3                      56       70       87       190                    16       50       87       190
GAL Equity 3                            62       87      114       245                    22       67      114       245
GAL High Quality Bond 3                 58       75       94       204                    18       55       94       204
GAL Asset Allocation 3                  64       93      125       268                    24       73      125       268
Founders Capital Appreciation 3         62       88      117       250                    22       68      117       250
INVESCO Equity Income 3                 60       82      107       231                    20       62      107       231
T. Rowe Price International Equity 3    64       93      124       265                    24       73      124       265
T. Rowe Price International Bond 3      62       88      117       250                    22       68      117       250
</TABLE>

<TABLE>
<CAPTION>
         If you surrender your Annuity at the end of the applicable time period,
         and your Account Value is lower than $50,000,  so that the  maintenance
         fee  applies,  you  would  pay  the  following  expenses  on  a  $1,000
         investment, assuming 5% annual return on assets:

                                                                                If you do not surrender your Annuity at the end of 
                                                                                the applicable  time period or begin taking annuity
                                                                                payments at such time, and your Account Value is
                                                                                lower than  $50,000,  so that the  maintenance  fee
                                                                                applies,  you would pay the following expenses on a
                                                                                $1,000 investment, assuming 5% annual return on 
                                                                                assets:

Sub-accounts                                            After:                                              After:
                                          1 yr.      3 yrs.     5 yrs.     10 yrs.          1 yr.     3 yrs.     5 yrs.    10 yrs.

<S>                                        <C>         <C>       <C>         <C>              <C>       <C>        <C>        <C>
GAL Money Market 3                         58          76        97          209              18        56         97         209
GAL Equity 3                               64          93        124         262              24        73         124        262
GAL High Quality Bond 3                    60          81        104         222              20        61         104        222
GAL Asset Allocation 3                     66          99        135         285              26        79         135        285
Founders Capital Appreciation 3            64          94        126         268              24        74         126        268
INVESCO Equity Income 3                    62          88        117         250              22        68         117        250
T. Rowe Price International Equity 3       66          99        134         283              26        79         134        283
T. Rowe Price International Bond 3         64          94        126         268              24        74         126        268
</TABLE>

   
CONDENSED  FINANCIAL  INFORMATION:  The Unit  Prices  and number of Units in the
Sub-accounts that commenced operations prior to January 1, 1997 are shown below,
as is yield  information  on the GAL  Money  Market  Sub-account.  Some of these
Sub-accounts  were available during the periods shown as investment  options for
other  variable  annuities  we offer  pursuant to  different  prospectuses.  The
charges  assessed  against  the  Sub-accounts  under  the  terms of those  other
variable   annuities  are  the  same  as  the  charges   assessed  against  such
Sub-accounts under the Annuity offered pursuant to this Prospectus.

         Unit Prices And Numbers Of Units:  The following  table shows:  (a) the
Unit Price as of the dates  shown for Units in each of the Class 3  Sub-accounts
of Separate Account B that commenced operations prior to January 1, 1997 and are
being offered  pursuant to this Prospectus or which we offer pursuant to certain
other  prospectuses;  and (b) the  number  of  Units  outstanding  in each  such
Sub-account  as of the dates shown.  The year in which  operations  commenced in
each  such  Sub-account  is  noted in  parentheses.  The  portfolios  in which a
particular Sub-account invests may or may not have commenced operations prior to
the date such Sub-account commenced  operations.  The initial offering price for
each Sub-account was $10.00.
    

<TABLE>
<CAPTION>
            Sub-account and the Year Sub-account Operations Commenced


                                              GAL                                    GAL                 GAL
                                             Money               GAL            High Quality            Asset
                                           Market 3           Equity 3             Bond 3           Allocation 3
                                            (1995)             (1995)              (1995)              (1995)
                                            ------             ------              ------              ------

No. of Units
<S>                                       <C>                 <C>                <C>                  <C>    
  as of 12/31/96                          438,416             844,454            241,376              595,541
  as of 12/31/95                          290,495             205,306             94,895              199,741


Unit Price
  as of 12/31/96                           $10.68              $13.69             $11.43               $13.22
  as of 12/31/95                            10.29               11.38              11.32                11.62
</TABLE>


<TABLE>
<CAPTION>
            Sub-account and the Year Sub-account Operations Commenced

                                            T. Rowe            T. Rowe
                                             Price              Price             Founders             INVESCO
                                         International      International          Capital             Equity
                                            Bond 3            Equity 3         Appreciation 3         Income 3
                                            (1995)             (1995)              (1995)              (1995)
                                            ------             ------              ------              ------

No. of Units
<S>                                        <C>                <C>                <C>                  <C>    
  as of 12/31/96                           56,657             783,865            861,999              645,296
  as of 12/31/95                           24,422             265,448            203,315              155,507


Unit Price
  as of 12/31/96                           $11.18              $12.08             $14.48               $13.58
  as of 12/31/95                            10.66               10.69              12.18                11.71
</TABLE>

The financial  statements of the Sub-accounts  being offered to you are found in
the Statement of Additional Information.

         Yields On Money  Market  Sub-account:  Shown  below are the current and
effective yields for a hypothetical  contract.  The yield is calculated based on
the performance of the GAL Money Market 3 Sub-account during the last seven days
of the  calendar  year  ending  prior  to the  date of this  Prospectus.  At the
beginning of the seven day period,  the  hypothetical  contract had a balance of
one Unit. The current and effective yields reflect the recurring charges against
the Sub-account.  Please note that current and effective yield  information will
fluctuate.  This  information  may not  provide  a basis  for  comparisons  with
deposits  in banks or other  institutions  which pay a fixed yield over a stated
period of time, or with  investment  companies  which do not serve as underlying
funds for variable annuities.

   
   Sub-account                Current Yield                     Effective Yield
   GAL Money Market                3.74%                              3.81%
    

INVESTMENT  OPTIONS:  We offer a range of variable and fixed  options as ways to
invest your Account Value.

         Variable Investment Options:  During the accumulation phase, we offer a
number of Sub-accounts  as variable  investment  options.  These are all Class 3
Sub-accounts  of  Separate  Account  B.  Each  of  these  Sub-accounts   invests
exclusively  in one  underlying  mutual fund,  or a portfolio  of an  underlying
mutual  fund.  As of the  date  of this  Prospectus,  our  Sub-accounts  and the
underlying mutual funds or portfolios in which they invest are as follows:


<TABLE>
<CAPTION>
                  <S>                                                           <C>
                  Underlying Mutual Fund:                                       The Galaxy VIP Fund

                  Sub-account                                                   Underlying Mutual Fund Portfolio

                  GAL Money Market 3                                            Money Market Portfolio
                  GAL Equity 3                                                  Equity Portfolio
                  GAL High Quality Bond 3                                       High Quality Bond Portfolio
                  GAL Asset Allocation 3                                        Asset Allocation Portfolio


                  Underlying Mutual Fund:                                           American Skandia Trust

                  Sub-account                                                   Underlying Mutual Fund Portfolio

                  Founders Capital Appreciation 3                               Founders Capital Appreciation
                  INVESCO Equity Income 3                                       INVESCO Equity Income
                  T. Rowe Price International Equity 3                          T. Rowe Price International Equity
                  T. Rowe Price International Bond 3                            T. Rowe Price International Bond
</TABLE>

Certain  Sub-accounts may not be available in all jurisdictions.  If and when we
obtain approval of the applicable  authorities to make such variable  investment
options  available,  we will notify  Participants  of the  availability  of such
Sub-accounts.

We  may  make  other   underlying   mutual  funds   available  by  creating  new
Sub-accounts. Additionally, new portfolios may be made available by the creation
of new  Sub-accounts  from time to time.  Such a new  portfolio of an underlying
mutual fund may be disclosed in its prospectus. However, addition of a portfolio
does not require us to create a new Sub-account to invest in that portfolio.  We
may take other actions in relation to the Sub-accounts and/or Separate Account B
(see "Modifications").

Each underlying  mutual fund is registered  under the Investment  Company Act of
1940, as amended (the "1940 Act") as an open-end management  investment company.
Each underlying  mutual fund or portfolio  thereof may or may not be diversified
as defined in the 1940 Act. As of the date of this Prospectus, the portfolios in
which  Sub-accounts  offered pursuant to this Prospectus  invest are those shown
above.  A summary of the investment  objectives and policies of such  underlying
mutual fund  portfolios is set out in Appendix B. The trustees or directors,  as
applicable,  of an  underlying  mutual  fund may add,  eliminate  or  substitute
portfolios from time to time. Generally,  each portfolio issues a separate class
of shares.  Shares of the  underlying  mutual fund  portfolios  are available to
separate  accounts of life insurance  companies  offering  variable  annuity and
variable life insurance products. The shares may also be made available, subject
to obtaining all required regulatory  approvals,  for direct purchase by various
pension and retirement savings plans that qualify for preferential tax treatment
under the Code.

The investment objectives,  policies,  charges,  operations, the attendant risks
and other  details  pertaining  to each  underlying  mutual fund  portfolio  are
described in the prospectus of each underlying mutual fund and the statements of
additional  information for such  underlying  mutual fund. Also included in such
information is the investment policy of each mutual fund or portfolio  regarding
the acceptable  ratings by recognized  rating  services for bonds and other debt
obligations.  There  can be no  guarantee  that any  underlying  mutual  fund or
portfolio will meet its investment goals.

Shares  of the  underlying  mutual  funds  may be  available  to  variable  life
insurance and variable annuity separate  accounts of other insurance  companies.
Possible  consequences  of  this  multiple  availability  are  discussed  in the
subsection entitled "Resolving Material Conflicts".

   
The prospectus for any underlying  mutual fund or funds being  considered by you
should  be read in  conjunction  herewith.  A copy  of  each  prospectus  may be
obtained  without  charge from us by calling Galaxy  Annuity  Customer  Service,
1-800-444-3970  or  writing  to us at either  P.O.  Box 883,  Attention:  Galaxy
Annuity Customer Service, Shelton, Connecticut, 06484-0883, or to our electronic
mail address which is [email protected].
    

         Fixed  Investment  Options:  For the payout  phase you may elect  fixed
annuity  payments based on our then current annuity rates.  The discussion below
describes the fixed investment options in the accumulation phase.

As of the date of this  Prospectus we offer in most  jurisdictions  in which the
Annuity is available Fixed  Allocations with Guarantee  Periods of 1, 2, 3, 5, 7
and 10 years. Each such Fixed Allocation is accounted for separately. Each Fixed
Allocation earns a fixed rate of interest throughout a set period of time called
a Guarantee  Period.  Multiple Fixed  Allocations are permitted,  subject to our
allocation  rules.  The  duration  of a  Guarantee  Period  may be the  same  or
different from the duration of the Guarantee  Periods of any of your prior Fixed
Allocations.

We may  or may  not be  able  to  obtain  approval  in  the  future  in  certain
jurisdictions  of endorsements to individual or group Annuities that include the
type of Fixed Allocations offered pursuant to this Prospectus.  If such approval
is  obtained,  we may take those  steps  needed to make such  Fixed  Allocations
available to purchasers to whom  Annuities were issued prior to the date of such
approval.

To the  extent  permitted  by law,  we  reserve  the  right at any time to offer
Guarantee  Periods with  durations  that differ from those which were  available
when your  Annuity  was  issued.  We also  reserve the right at any time to stop
accepting  new  allocations,  transfers or renewals  for a particular  Guarantee
Period.  Such an action may have an impact on the MVA (see "Account Value of the
Fixed Allocations").

A Guarantee Period for a Fixed Allocation  begins: (a) when all or part of a Net
Purchase  Payment is allocated for that particular  Guarantee  Period;  (b) upon
transfer of any of your Account Value to a Fixed  Allocation for that particular
Guarantee  Period;  or (c)  when a  Guarantee  Period  attributable  to a  Fixed
Allocation "renews" after its Maturity Date.

We declare the rates of interest applicable during the various Guarantee Periods
offered.  Declared  rates are  effective  annual rates of interest.  The rate of
interest  applicable  to a  Fixed  Allocation  is the  one in  effect  when  its
Guarantee Period begins. The rate is guaranteed throughout the Guarantee Period.
We inform you of the interest rate applicable to a Fixed Allocation,  as well as
its Maturity Date,  when we confirm the  allocation.  We declare  interest rates
applicable to new Fixed Allocations from time-to-time.  Any new Fixed Allocation
in an existing Annuity is credited  interest at a rate not less than the rate we
are then crediting to Fixed  Allocations for the same Guarantee  Period selected
by new Annuity purchasers in the same class.

The interest  rates we credit are subject to a minimum.  We may declare a higher
rate. The minimum is based on both an index and a reduction to the interest rate
determined according to the index.

The  index is based on the  published  rate  for  certificates  of  indebtedness
(bills,  notes or bonds,  depending on the term of  indebtedness)  of the United
States Treasury at the most recent Treasury  auction held at least 30 days prior
to the beginning of the applicable Fixed Allocation's Guarantee Period. The term
(length of time from issuance to maturity) of the  certificates  of indebtedness
upon  which  the  index is based is the same as the  duration  of the  Guarantee
Period. If no certificates of indebtedness are available for such term, the next
shortest  term is used.  If the  United  States  Treasury's  auction  program is
discontinued, we will substitute indexes which in our opinion are comparable. If
required,  implementation of such substitute indexes will be subject to approval
by the  Securities and Exchange  Commission and the Insurance  Department of the
jurisdiction  in which your  Annuity was  delivered.  (For  Annuities  issued as
certificates of  participation  in a group contract,  it is our expectation that
approval of only the  jurisdiction  in which such group  contract was  delivered
applies.)

The  reduction  used  in  determining  the  minimum  interest  rate  is one  and
nine-tenths percent of interest (1.90%).

Where  required by the laws of a  particular  jurisdiction,  a specific  minimum
interest rate, compounded yearly, will apply should the index less the reduction
be less than the specific minimum interest rate applicable to that jurisdiction.

WE MAY CHANGE THE INTEREST  RATES WE CREDIT NEW FIXED  ALLOCATIONS  AT ANY TIME.
Any such  change  does not  have an  impact  on the  rates  applicable  to Fixed
Allocations  with  Guarantee  Periods that began prior to such change.  However,
such  a  change  will  affect  the  MVA  (see   "Account   Value  of  the  Fixed
Allocations").

We have no specific formula for determining the interest rates we declare. Rates
may differ  between  classes and between  types of annuities we offer,  even for
guarantees  of the same  duration  starting  at the same  time.  We  expect  our
interest  rate  declarations  for  Fixed  Allocations  to  reflect  the  returns
available on the type of investments  we make to support the various  classes of
annuities  supported by the assets in Separate  Account D. However,  we may also
take into  consideration in determining  rates such factors  including,  but not
limited to, the durations  offered by the  annuities  supported by the assets in
Separate  Account D,  regulatory  and tax  requirements,  the  liquidity  of the
secondary   markets  for  the  type  of   investments   we  make,   commissions,
administrative expenses, investment expenses, our mortality and expense risks in
relation to Fixed  Allocations,  general  economic trends and  competition.  OUR
MANAGEMENT MAKES THE FINAL DETERMINATION AS TO INTEREST RATES TO BE CREDITED. WE
CANNOT PREDICT THE RATES WE WILL DECLARE IN THE FUTURE.

OPERATIONS OF THE SEPARATE ACCOUNTS: The assets supporting our obligations under
the Annuities may be held in various accounts, depending on the obligation being
supported.  In the accumulation phase, assets supporting Account Values are held
in separate accounts established under the laws of the State of Connecticut.  In
the payout phase,  assets  supporting  fixed annuity payments and any adjustable
annuity payments we make available are held in our general account.

         Separate  Accounts:  We are the legal  owner of assets in the  separate
accounts.  Income,  gains and  losses,  whether  or not  realized,  from  assets
allocated to these separate  accounts,  are credited to or charged  against each
such separate account in accordance with the terms of the annuities supported by
such  assets  without  regard  to our  other  income,  gains or losses or to the
income,  gain or losses in any other of our separate accounts.  We will maintain
assets in each separate  account with a total market value at least equal to the
reserve  and other  liabilities  we must  maintain  in  relation  to the annuity
obligations  supported  by such  assets.  These  assets may only be charged with
liabilities which arise from such annuities.  This may include Annuities offered
pursuant  to this  Prospectus  or certain  other  annuities  we may  offer.  The
investments  made by  separate  accounts  are  subject  to the  requirements  of
applicable state laws.  These  investment  requirements may differ between those
for separate  accounts  supporting  variable  obligations and those for separate
accounts supporting fixed obligations.

         Separate  Account B: In the accumulation  phase, the assets  supporting
obligations based on allocations to the variable  investment options are held in
our Separate  Account B. Separate  Account B consists of multiple  Sub-accounts.
Separate Account B was established by us pursuant to Connecticut  law.  Separate
Account B also  holds  assets of other  annuities  issued by us with  values and
benefits that vary according to the investment  performance of Separate  Account
B.

The   Sub-accounts   offered  pursuant  to  this  Prospectus  are  all  Class  3
Sub-accounts  of  Separate  Account B. Each class of  Sub-accounts  in  Separate
Account B have a different  level of asset based charges  assessed  against such
Sub-accounts.

The amount of our obligations in relation to allocations to the  Sub-accounts is
based  on  the  investment  performance  of  such  Sub-accounts.   However,  the
obligations themselves are our general corporate obligations.

Separate  Account  B is  registered  with the SEC  under  the 1940 Act as a unit
investment trust, which is a type of investment  company.  This does not involve
any supervision by the SEC of the investment  policies,  management or practices
of Separate Account B. Each Sub-account  invests only in a single mutual fund or
mutual fund portfolio.

The only  Sub-accounts  available for allocation of your Account Value are those
offered pursuant to this Prospectus.  Persons  interested in our other annuities
may be offered the same or different  Sub-accounts of Separate  Account B or any
of our other separate  accounts.  Such sub-accounts may invest in some or all of
the same underlying mutual fund portfolios as the Sub-accounts  offered pursuant
to this Prospectus.  We may offer  additional  annuities that maintain assets in
Class 3 Sub-accounts.  In addition,  some of the Class 3 Sub-accounts may invest
in  underlying  mutual  funds or  underlying  mutual  fund  portfolios  in which
Sub-accounts in other classes of Separate Account B invest.

You will find additional  information  about these  underlying  mutual funds and
portfolios  in  the  prospectuses  for  such  funds.  Portfolios  added  to  the
underlying mutual fund may or may not be offered through added Sub-accounts.

Sub-accounts  are permitted to invest in  underlying  mutual funds or portfolios
that we  consider  suitable.  We also  reserve  the  right to add  Sub-accounts,
eliminate  Sub-accounts,  to combine  Sub-accounts,  or to substitute underlying
mutual funds or portfolios of underlying mutual funds.

Values and benefits based on allocations to the Sub-accounts  will vary with the
investment  performance of the underlying  mutual funds or fund  portfolios,  as
applicable.  We do not guarantee the investment results of any Sub-account,  nor
is there any assurance that the Account Value allocated to the Sub-accounts will
equal the amounts  allocated to the  Sub-accounts  as of any time other than the
Valuation Period of such allocation. You bear the entire investment risk.

         Separate Account D: In the accumulation  phase,  assets  supporting our
obligations  based on Fixed Allocations are held in Separate Account D, which is
a "non-unitized"  separate  account.  Such obligations are based on the interest
rates we  credit to Fixed  Allocations  and the  terms of the  Annuities.  These
obligations  do not  depend  on the  investment  performance  of the  assets  in
Separate  Account  D.  Separate  Account D was  established  by us  pursuant  to
Connecticut law.

There are no discrete  units in Separate  Account D. No party with rights  under
any annuity nor any group contract owner  participates in the investment gain or
loss from  assets  belonging  to Separate  Account D. Such gain or loss  accrues
solely  to us.  We retain  the risk  that the  value of the  assets in  Separate
Account D may drop below the reserves and other  liabilities  we must  maintain.
Should the value of the assets in Separate  Account D drop below the reserve and
other  liabilities  we must maintain in relation to the  annuities  supported by
such  assets,  we will  transfer  assets  from our  general  account to Separate
Account  D to make up the  difference.  We have  the  right to  transfer  to our
general account any assets of Separate  Account D in excess of such reserves and
other liabilities.  We maintain assets in Separate Account D supporting a number
of annuities we offer.

If you  surrender,  withdraw or transfer  Account Value from a Fixed  Allocation
before the end of its  Guarantee  Period,  you bear the risk inherent in the MVA
(see  "Account  Value of the Fixed  Allocations").  The Account Value of a Fixed
Allocation  is on its Maturity  Date,  and,  where  required by law, the 30 days
prior to the Maturity Date, guaranteed to be its then current Interim Value.

We operate  Separate  Account D in a fashion  designed  to meet the  obligations
created by Fixed  Allocations.  Factors  affecting these operations  include the
following:

         (1) The State of New York,  which is one of the  jurisdictions in which
we are  licensed  to do  business,  requires  that  we meet  certain  "matching"
requirements.  These  requirements  address the matching of the durations of the
assets with the durations of  obligations  supported by such assets.  We believe
these matching requirements are designed to control an insurer's ability to risk
investing in long-term assets to support short term interest rate guarantees. We
also believe this limitation  controls an insurer's ability to offer unrealistic
rate guarantees.

         (2) We  employ an  investment  strategy  designed  to limit the risk of
default.  Some of the guidelines of our current investment strategy for Separate
Account D include, but are not limited to, the following:

   
                  (a) Investments  may include cash;  debt securities  issued by
the United States Government or its agencies and instrumentalities; money market
instruments;  short,  intermediate and long-term corporate obligations;  private
placements; asset-backed obligations; and municipal bonds.

                  (b) At the time of purchase,  fixed income  securities will be
in one of the top four generic lettered rating classifications as established by
a  nationally  recognized  statistical  rating  organization  ("NRSRO")  such as
Standard & Poor's or Moody's Investor Services, Inc.
    

We are not obligated to invest according to the aforementioned guidelines or any
other  strategy  except  as may be  required  by  Connecticut  and  other  state
insurance laws.

         (3) We have the sole discretion to employ  investment  managers that we
believe are qualified,  experienced and reputable to manage Separate  Account D.
We currently employ  investment  managers for Separate Account D including,  but
not limited to, Fleet Investment Advisors,  Inc. Each manager is responsible for
investment  management of different portions of Separate Account D. From time to
time additional  investment  managers may be employed or investment managers may
cease being employed. We are under no obligation to employ or continue to employ
any investment manager(s).

         (4) The assets in Separate  Account D are accounted for at their market
value, rather than at book value.

         (5) We are  obligated by law to maintain  our capital and  surplus,  as
well as our reserves,  at the levels required by applicable  state insurance law
and regulation.

INSURANCE ASPECTS OF THE ANNUITY:  As an insurance company we bear the insurance
risk  inherent  in the  Annuity.  This  includes  the risks that  mortality  and
expenses exceed our expectations,  and the investment and re-investment risks in
relation  to the  assets  supporting  obligations  not  based on the  investment
performance of a separate  account.  We are subject to regulation  that requires
reserving and other practices in a manner that minimizes the insurance risk (see
"Regulation").

CHARGES  ASSESSED OR ASSESSABLE  AGAINST THE ANNUITY:  The Annuity charges which
are assessed or may be assessable under certain circumstances are the contingent
deferred sales charge,  the  maintenance  fee, a charge for taxes and a transfer
fee. These charges are allocated according to our rules. The maintenance fee and
transfer  charge are not  assessed  if no  Account  Value is  maintained  in the
Sub-accounts at the time such fee or charge is payable. However, we make certain
assumptions  regarding  maintenance and transfer expenses as part of the overall
expense  assumptions  used in determining  the interest rates we credit to Fixed
Allocations.  Charges  are  also  assessed  against  the  Sub-accounts  and  the
underlying  mutual funds. We also may charge you for special  services,  such as
Minimum  Distributions,   and  additional  reports.  As  of  the  date  of  this
Prospectus, we do not charge you for any special services.

Contingent Deferred Sales Charge: Although we incur sales expenses in connection
with  the sale of  contracts  (for  example,  preparation  of sales  literature,
expenses of selling and distributing the contracts,  including commissions,  and
other  promotional  costs),  we do not  deduct  any  charge  from your  Purchase
Payments for such expenses.  However, a contingent  deferred sales charge may be
assessed.  We assess a contingent  deferred  sales charge against the portion of
any  withdrawal or surrender that is deemed to be a liquidation of your Purchase
Payments paid within the preceding  four years.  The  contingent  deferred sales
charge applies to each Purchase  Payment that is liquidated.  It is a decreasing
percentage of each Purchase  Payment being  liquidated.  The charge decreases as
the Purchase  Payment ages. The aging of a Purchase Payment is measured from the
date it is applied to your Account Value. The charge is: year 1 - 4.0%; year 2 -
3.0%; year 3 - 2.0%; year 4 - 1.0% and year 5 and thereafter - 0%.

Each Annuity Year in the accumulation phase you may withdraw a limited amount of
Account Value without  application of any contingent  deferred sales charge (see
"Free  Withdrawal").  However,  for purposes of the  contingent  deferred  sales
charge,  amounts withdrawn as a free withdrawal are not considered a liquidation
of Purchase  Payments.  Account Value is deemed withdrawn  according to specific
rules in determining how much, if any,  contingent deferred sales charge applies
to a partial  withdrawal  (see  "Partial  Withdrawal").  There is no  contingent
deferred  sales charge if all Purchase  Payments  were received at least 4 years
prior to the date of  either  a full  surrender  or  partial  withdrawal.  Where
permitted by law, any  contingent  deferred  sales charge  applicable  to a full
surrender  is  waived  if such  full  surrender  qualifies  under our rules as a
medically-related withdrawal (see "Medically-Related Surrenders").

From time to time we may  reduce  the amount of the  contingent  deferred  sales
charge, the period during which it applies,  or both, when Annuities are sold to
individuals or a group of  individuals in a manner that reduces sales  expenses.
We would  consider  such  factors  as:  (a) the size and type of group;  (b) the
amount of Purchase Payments; (c) present Participants making additional Purchase
Payments;  and/or (d) other  transactions  where sales expenses are likely to be
reduced.

No contingent  deferred sales charge is imposed when any group annuity  contract
or any Annuity issued pursuant to this Prospectus is owned on its Issue Date by:
(a) any  parent  company,  affiliate  or  subsidiary  of ours;  (b) an  officer,
director,  employee,  retiree,  sales  representative,  or  in  the  case  of an
affiliated  broker-dealer,  registered  representative  of such  company;  (c) a
director or trustee of any underlying  mutual fund;  (d) a director,  officer or
employee  of  any  investment  manager  or  sub-adviser   providing   investment
management  and/or  advisory  services  to an  underlying  mutual  fund  or  any
affiliate of such investment  manager or sub-adviser;  (e) a director,  officer,
employee or registered representative of a broker-dealer that has a then current
selling agreement with American Skandia  Marketing,  Incorporated;  (f) the then
current  spouse of any such person  noted in (b)  through  (e),  above;  (g) the
parents  of any  such  person  noted in (b)  through  (f),  above;  and (h) such
person's  child or other  legal  dependent  under the age of 21.  No such  group
annuity  contract  or  Annuity  may  qualify  under any  Exchange  Program  (see
"Exchange Contracts").

No contingent deferred sales charge is assessed on Minimum Distributions, to the
extent such Minimum  Distributions are required from your Annuity at the time it
is taken.  However,  the charge may be assessed for any partial withdrawal taken
in  excess of the  Minimum  Distribution,  even if such  amount is taken to meet
minimum  distribution  requirements  in relation to other savings or investments
held pursuant to various  retirement plans designed to qualify for preferred tax
treatment under various sections of the Code (see "Minimum Distributions").

Any elimination of the contingent  deferred sales charge or any reduction to the
amount or  duration  of such  charges  will not  discriminate  unfairly  between
Annuity  purchasers.  We will not make any such  changes  to this  charge  where
prohibited by law.
       

   
         Maintenance Fee: A maintenance fee equaling the smaller of $35 or 2% of
your then  current  Account  Value is deducted  from the  Account  Values in the
Sub-accounts  annually and upon  surrender  only if your Account  Value is below
$50,000 at the  Valuation  Period such fee is payable.  The fee is taken only if
funds are allocated to the  Sub-accounts as of the Valuation  Period such fee is
payable.

         Tax  Charges:  In several  states a tax is payable.  We will deduct the
amount of tax payable,  if any, from your  Purchase  Payments if the tax is then
incurred or from your Account Value when applied under an annuity  option if the
tax is incurred at that time. The amount of the tax varies from  jurisdiction to
jurisdiction.  It may also vary  depending on whether the Annuity  qualifies for
certain  treatment under the Code. In each  jurisdiction,  the state legislature
may  change  the  amount of any  current  tax,  may  decide  to impose  the tax,
eliminate  it, or change the time it  becomes  payable.  In those  jurisdictions
imposing  such a tax,  the tax rates  currently in effect range up to 3 1/2% and
are subject to change.  In addition to state taxes,  local taxes may also apply.
The amounts of these taxes may exceed those for state taxes.
    

         Transfer Fee: We charge  $10.00 for each transfer  after the twelfth in
each  Annuity  Year.  Renewals  or  transfers  of  Account  Value  from a  Fixed
Allocation at the end of its Guarantee Period are not subject to the transfer or
charge and are not counted in determining whether other transfers may be subject
to the  transfer  charge (see  "Renewals").  The fee is only charged if there is
Account  Value  in at  least  one  Sub-account  immediately  subsequent  to such
transfer.

         Allocation Of Annuity  Charges:  Charges  applicable to a surrender are
used  in  calculating  Surrender  Value.  Charges  applicable  to  any  type  of
withdrawal  are taken  from the  investment  options in the same ratio as such a
withdrawal is taken from the investment options (see "Allocation Rules").

The  transfer  fee is assessed  against the  Sub-accounts  in which you maintain
Account  Value  immediately  subsequent  to such  transfer.  The transfer fee is
allocated  on a  pro-rata  basis  in  relation  to the  Account  Values  in such
Sub-accounts  as of the  Valuation  Period  for  which we price  the  applicable
transfer.  No fee is assessed if there is no Account Value in any Sub-account at
such time.

Tax charges are assessed against the entire Purchase Payment or Account Value as
applicable.

The maintenance  fee, if applicable,  is assessed  against the Sub-accounts on a
pro-rata basis in relation to the Account  Values in each  Sub-account as of the
Valuation Period for which we price the fee.

CHARGES ASSESSED  AGAINST THE ASSETS:  There are charges assessed against assets
in the  Sub-accounts.  These charges are described  below.  There are no charges
deducted  from the Fixed  Allocations.  The  factors we use in  determining  the
interest rates we credit Fixed Allocations are described above in the subsection
entitled  "Fixed  Investment  Options".  No charges  are  deducted  from  assets
supporting  fixed  or  adjustable  annuity  payments.  The  factors  we  use  in
determining fixed or adjustable  annuity payments  include,  but are not limited
to, our expected investment returns, costs, risks and profit targets. We reserve
the right to assess a charge against the Sub-accounts and the Fixed  Allocations
equal to any taxes which may be imposed upon the separate accounts.

         Administration  Charge: We assess each Class 3 Sub-account,  on a daily
basis,  an  administration  charge.  The charge is 0.15% per year of the average
daily total value of such Sub-account.

   
The  administration  charge  and  maintenance  fee  can be  increased  only  for
Annuities issued subsequent to the effective date of any such change.  From time
to  time  we  may  reduce  the  amount  of  the   maintenance   fee  and/or  the
administration  charge. We may do so when Annuities are sold to individuals or a
group of individuals in a manner that reduces maintenance and/or  administrative
expenses. We would consider such factors as: (a) the size and type of group; (b)
the number of Annuities  purchased by a Participant;  (c) the amount of Purchase
Payments;  and/or (d) other transactions where maintenance and/or administration
expenses are likely to be reduced.
    

Any elimination of the maintenance fee and/or the  administration  charge or any
reduction  of such  charges  will  not  discriminate  unfairly  between  Annuity
purchasers.  We will not make any changes to these charges  where  prohibited by
law.

         Mortality  and Expense  Risk  Charges:  For Class 3  Sub-accounts,  the
mortality risk charge is 0.55% per year and the expense risk charge is 0.30% per
year.   These  charges  are  assessed  in  combination  each  day  against  each
Sub-account  at the rate of 0.85% per year of the  average  daily total value of
each Sub-account.

   
With respect to the mortality risk charge, we assume the risk that the mortality
experience under the Annuities may be less favorable than our assumptions.  This
could  arise for a number of  reasons,  such as when  persons  upon whose  lives
annuity  payments  are  based  live  longer  than we  anticipated,  or when  the
Sub-accounts  decline in value resulting in losses in paying death benefits.  If
our mortality  assumptions prove to be inadequate,  we will absorb any resulting
loss.  Conversely,   if  the  actual  experience  is  more  favorable  than  our
assumptions,  then we will benefit  from the gain.  We also assume the risk that
the administration charge may be insufficient to cover our administration costs.
    

CHARGES OF THE UNDERLYING  MUTUAL FUNDS:  Each  underlying  mutual fund assesses
various charges for investment  management and investment  advisory fees.  These
charges  generally differ between  portfolios  within the same underlying mutual
fund.  You  will  find  additional  details  in the  fund  prospectuses  and the
statements of additional information.

PURCHASING ANNUITIES: You may purchase an Annuity for various purposes. You must
meet our  requirements  before we issue an Annuity and it takes effect.  Certain
benefits are  available to certain  classes of  purchasers,  including,  but not
limited to, those who are exchanging a contract issued by another insurer for an
Annuity.  You have a "free-look" period during which you may return your Annuity
for a refund amount which may be less or more than your Purchase Payment, except
in specific circumstances.

   
         Uses Of The Annuity:  The Annuity may be issued in  connection  with or
purchased as a funding vehicle for certain retirement plans designed to meet the
requirements of various sections of the Code. These include, but are not limited
to: (a) Sections 401  (corporate,  association,  or  self-employed  individuals'
retirement  plans);  (b) Section 403(b)  (tax-sheltered  annuities  available to
employees  of certain  qualifying  employers);  and (c) Section 408  (individual
retirement  accounts and individual  retirement  annuities - "IRAs";  Simplified
Employee Pensions).  We may require additional  information regarding such plans
before we issue an Annuity to be used in connection with such retirement  plans.
We may also restrict or change  certain  rights and benefits if, in our opinion,
such  restrictions  or  changes  are  necessary  for your  Annuity to be used in
connection with such retirement plans. We may elect to no longer offer Annuities
in connection  with various  retirement  plans.  The Annuity may also be used in
connection  with plans that do not qualify  under the sections of the Code noted
above. Some of the potential tax consequences resulting from various uses of the
Annuities are discussed in the section entitled "Certain Tax Considerations".
    

         Application  And Initial  Payment:  Where allowed by law, you must meet
our  underwriting  requirements  and  forward a Purchase  Payment if you seek to
purchase  an  Annuity.  One  requirement  is that,  at the time of issue of your
Annuity,  you must be a customer of one or more  subsidiaries of Fleet Financial
Group,   Inc.  These   requirements  may  also  include  a  properly   completed
Application.  Where permitted by law, we may issue an Annuity without completion
of an Application for certain classes of Annuities.

   
The minimum  initial  Purchase  Payment we accept is $5,000 unless you authorize
the use of bank drafting to make Purchase Payments (See "Bank Drafting"). If you
choose bank drafting,  we will accept a lower initial  Purchase Payment provided
that the Purchase Payments received in the first year total at least $5,000. The
initial  Purchase  Payment must be paid in cash.  It cannot be made through bank
drafting.  Our Office must give you prior  approval  before we accept a Purchase
Payment that would  result in the Account  Value of all  annuities  you maintain
with us  exceeding  $500,000.  We confirm  each  Purchase  Payment  in  writing.
Multiple  annuities  purchased  from us  within  the same  calendar  year may be
treated for tax  purposes as if they were a single  annuity  (see  "Certain  Tax
Considerations").
    

We reserve  the right to  allocate  your  initial  Net  Purchase  Payment to the
investment options up to two business days after we receive,  at our Office, all
of our  requirements  for issuing the Annuity as applied  for. We may retain the
Purchase  Payment  and not  allocate  the initial  Net  Purchase  Payment to the
investment  options for up to five  business days while we attempt to obtain all
such requirements. We will try to reach you or any other party from whom we need
any information or materials.  If the  requirements  cannot be fulfilled  within
that time, we will:  (a) attempt to inform you of the delay;  and (b) return the
amount of the Purchase Payment, unless you specifically consent to our retaining
it until  all our  requirements  are met.  Once our  requirements  are met,  the
initial Net Purchase  Payment is applied to the  investment  options  within two
business days.  Once we accept your Purchase  Payment and our  requirements  are
met, we issue an Annuity.

        Exchange  Contracts:  We reserve the right to offer an exchange  program
(the "Exchange  Program")  available only to purchasers who exchange an existing
contract  issued  by  another  insurance  company  not  affiliated  with  us (an
"Exchange  Contract") for an Annuity or who add, under certain  qualified plans,
to an existing  Annuity by  exchanging an Exchange  Contract.  As of the date of
this Prospectus,  such a program is available where allowed by law. However,  we
reserve the right to modify,  suspend,  or terminate it at any time or from time
to time without notice.  If such an Exchange Program is in effect, it will apply
to all such exchanges for an Annuity.

Such a program  would be  available  only  where  permitted  by law to owners of
insurance or annuity contracts deemed not to constitute  "securities"  issued by
an investment  company.  Therefore,  while a currently owned variable annuity or
variable  life  insurance  policy may be  exchanged  for an Annuity  pursuant to
Section 1035 of the Code, or where  applicable,  may qualify for a "rollover" or
transfer to an Annuity  pursuant to certain other sections of the Code,  such an
exchange,  "rollover" or transfer of such a currently owned variable  annuity or
variable life insurance  policy subject to the 1940 Act will not qualify for any
Exchange Program being offered in relation to Annuities offered pursuant to this
Prospectus.  You should  carefully  evaluate  whether  any  particular  Exchange
Program we offer  benefits you more than if you  continue to hold your  Exchange
Contract.  Factors to consider include,  but are not limited to: (a) the amount,
if any, of the surrender charges under your Exchange Contract,  which you should
ascertain  from  your  insurance  company;  (b) the time  remaining  under  your
Exchange Contract during which surrender charges apply; (c) the ongoing charges,
if any,  under your  Exchange  Contract  versus the  on-going  charges  under an
Annuity;  (d) the  contingent  deferred  sales charge under an Annuity;  (e) the
amount and timing of any benefits  under such an Exchange  Program;  and (f) the
potentially  greater cost to you if the  contingent  deferred sales charge on an
Annuity or the surrender  charge on your Exchange  Contract exceeds the benefits
under  such an  Exchange  Program.  There  could be adverse  federal  income tax
consequences.   You  should  consult  with  your  tax  advisor  as  to  the  tax
consequences of such an exchange (see "Tax Free Exchanges").

Under the Exchange  Program  available as of the date of this  Prospectus we add
certain amounts to your Account Value as exchange credits ("Exchange  Credits").
Such  Exchange  Credits  are  credited by us on behalf of the Owners of Exchange
Contracts with funds from our general account. Subject to a specified limit (the
"Exchange  Credit  Limit")  discussed  below,  the  Exchange  Credits  equal the
surrender  charge  paid,  if  any,  to the  other  insurance  company  plus  the
difference,  if any,  between  the  "annuity  value" and the  "Surrender  Value"
attributable to a difference in interest rates that have or would be credited to
such  values in  amounts  typically  referred  to as "two  tier"  annuities.  (A
"two-tier"  annuity is generally  credited higher interest rates if there are no
or limited  withdrawals  before  annuitization,  and a lower interest rate would
apply upon  surrender  and most  withdrawals.)  Both such amounts  hereafter are
referred to as a "surrender  charge".  Exchange  Credits are not included in any
amounts  returned  to  you  during  the  "free-look"   period  described  below.
Determination of whether an Exchange Contract is a "two tier" annuity qualifying
for Exchange Credits is in our sole discretion. This Exchange Program is subject
to the following rules:

         (1) We do not  add  Exchange  Credits  unless  we  receive  In  Writing
evidence satisfactory to us:

                  (a) of the surrender charge, if any, you paid to surrender the
Exchange  Contract  and the amount of any such charge  (you may have  particular
difficulty in obtaining  satisfactory  evidence of any surrender  charge paid to
surrender an Exchange Contract  typically  referred to as a "two tier" annuity);
and

                  (b)  that  you  acknowledge   that  you  are  aware  that  the
contingent  deferred  sales  charge  under this Annuity will be assessed in full
against  any  subsequent  surrender  or partial  withdrawal  to the extent  then
applicable.

         (2)  The  ratio  of the  Exchange  Credits  to be  added  to any  Fixed
Allocation is the ratio between such Fixed  Allocation and the Purchase  Payment
that  qualifies  for this  Exchange  Credit on the date we allocate the Purchase
Payment. Exchange Credits not added to Fixed Allocations,  if any, are allocated
pro-rata  among  the   Sub-accounts   based  on  your  Account  Values  in  such
Sub-accounts at the time we allocate the Exchange Credits.

         (3) The  Exchange  Credit is  allocated  as of the later of (a), (b) or
(c); where

                  (a) is the date the applicable  Purchase  Payment is allocated
to the investment options;

                  (b) the Issue Date; and

                  (c) is the date we receive, In Writing,  evidence satisfactory
to us of the amount of the  surrender  charge you paid to surrender the Exchange
Contract.

For the fixed investment  options,  interest on the Exchange Credits is credited
as of the later of (a) or (b), where:

                  (a) is the date the applicable Purchase Payment was allocated;
and

                  (b) is the date we receive, In Writing,  evidence satisfactory
to us of the amount of the  surrender  charge you paid to surrender the Exchange
Contract, if more than 30 days after the Issue Date.

         (4) The value of the Exchange  Credits as of the date of the allocation
to the investment  options equals the lesser of the Exchange Credit Limit or the
surrender  charge you paid to  surrender  the  Exchange  Contract.  The Exchange
Credit  Limit  depends  on the  age of the  oldest  of any  Participant,  if the
Participant is a person,  or the Annuitant,  if the Participant is an entity, on
the date we receive the applicable  Purchase Payment at our Office.  The current
limits are as follows:


Age of the oldest of any Participant or the Annuitant when       Exchange Credit
we receive the applicable Purchase Payment at our Office              Limit

                                                                        
                  Less than 75                                          2%
                  At least 75 but less than 85                          1%
                  At least 85                                        0.50%


The Exchange Credit Limit is not based on any other Purchase Payment. We reserve
the right at any time and from time to time to increase or decrease the Exchange
Credit  Limit.  However,  the  Exchange  Credit Limit in effect at any time will
apply to all purchases qualifying for the Exchange Program.

         (5) The value of any Exchange  Credits is not  considered  "growth" for
purposes  of  determining  amounts  available  as a free  withdrawal  (see "Free
Withdrawal").

         (6) We do not consider  additional  amounts  credited to Account  Value
under  the  Exchange  Program  to be an  increase  in  your  "investment  in the
contract" (see "Certain Tax Considerations").

         Bank  Drafting:  You may make  Purchase  Payments to your Annuity using
bank drafting, but only for allocations to variable investment options. However,
you must pay at least one prior  Purchase  Payment by check.  We will  accept an
initial  Purchase  Payment  in an amount  as low as $100,  if you  furnish  bank
drafting  instructions  that  provide  amounts  that will meet a $5,000  minimum
Purchase Payment requirement to be paid within 12 months.

   
         Periodic  Purchase   Payments:   We  may,  from   time-to-time,   offer
opportunities  to make  Purchase  Payments  automatically  on a periodic  basis,
subject to our rules. These  opportunities may include,  but are not limited to,
certain salary  reduction  programs agreed to by an employer.  As of the date of
this Prospectus,  we only agree to accept Purchase  Payments on such a basis if:
(a) we receive  your  request In Writing for a salary  reduction  program and we
agree to accept Purchase Payments on this basis; (b) the allocations are only to
variable  investment options or the frequency and number of allocations to fixed
investment  options is limited in accordance  with our rules;  and (c) the total
amount of Purchase  Payments in the first  Annuity Year is scheduled to equal at
least our then  current  minimum  requirements.  We may also  require an initial
Purchase  Payment to be  submitted  by check or wire  before  agreeing to such a
program.  Our minimum requirements may differ based on the usage of the Annuity,
such as whether it is being used in conjunction with certain retirement plans.

         Right to Return the  Annuity:  You have the right to return the Annuity
within a  specified  period  known as a  "free-look"  period.  Depending  on the
applicable legal and regulatory requirements, this period may be within ten days
of receipt,  twenty-one  days of receipt or longer.  To  exercise  your right to
return the Annuity during the "free-look"  period,  you must return the Annuity.
The amount to be refunded is the then current  Account Value plus any tax charge
deducted.   This  is  the  "standard  refund".  If  necessary  to  meet  Federal
requirements for IRAs or certain state law  requirements,  we return the greater
of the "standard  refund" or the Purchase Payments received less any withdrawals
(see  "Allocation of Net Purchase  Payments").  We tell you how we determine the
amount payable under any such right at the time we issue your Annuity.  Upon the
termination of the "free-look" period, if you surrender your Annuity, you may be
assessed  certain  charges  (see  "Charges  Assessed or  Assessable  Against the
Annuity").
    

For  annuities  subject to New York law,  notice given by mail and return of the
Annuity  by mail are  effective  on being  postmarked,  properly  addressed  and
postage  prepaid.  If the Annuity is returned to the agent,  other than by mail,
the  effective  date of surrender of the Annuity will be the date the Annuity is
received by the agent.  The amount  payable as to any amounts  allocated  to the
variable  investment options equals the Account Values as of the date postmarked
or returned to the agent. If you choose to allocate any portion of your Purchase
Payment to the variable investment options,  you bear the investment risk during
this  period.  The  amount  payable  as to any  amounts  allocated  to the fixed
investment  options  equals the greater of (i) the  Purchase  Payment,  less any
withdrawals,  or (ii) the current  Account  Value of the Annuity on the date the
cancellation request is either postmarked or returned to the agent.

         Allocation of Net Purchase  Payments:  All  allocations of Net Purchase
Payments  are  subject  to  our  allocation  rules  (see  "Allocation   Rules").
Allocation  of the  portion of the  initial  Net  Purchase  Payment  and any Net
Purchase Payments received during the free-look period that you wish to allocate
to any  Sub-accounts  are subject to an additional  allocation rule if state law
requires return of at least your Purchase Payments should you return the Annuity
under such free-look  provision.  If such state law applies to your Annuity: (a)
we allocate any portion of any such Net Purchase  Payments that you indicate you
wish to go into the Sub-accounts to the GAL Money Market 3 Sub-account;  and (b)
at the end of such  free-look  period we reallocate  Account Value  according to
your then most recent  allocation  instructions to us, subject to our allocation
rules. However,  where permitted by law in such jurisdictions,  we will allocate
such Net Purchase Payments according to your instructions, without any temporary
allocation to the GAL Money Market 3 Sub-account, if you execute a return waiver
("Return  Waiver").  Under the Return Waiver, you waive your right to the return
of the greater of the "standard  refund" or the Purchase  Payments received less
any withdrawals.  Instead,  you only are entitled to the return of the "standard
refund" (see "Right to Return the Annuity").

   
Your  initial  Purchase  Payment,  as well as other  Purchase  Payments  will be
allocated  in  accordance  with  the  then  current  requirements  of any  asset
allocation or market timing  program  which you have  authorized an  independent
third party to use in connection with your Annuity (see "Allocation Rules"). You
must provide us with  allocation  instructions  In Writing if you wish to change
your current allocations when making subsequent Purchase Payments.
    

         Balanced  Investment Program: We offer a balanced investment program in
relation to your initial Purchase  Payment,  if Fixed  Allocations are available
under your  Annuity.  If you choose  this  program,  we commit a portion of your
initial Net Purchase  Payment as a Fixed Allocation for the Guarantee Period you
select.  This Fixed Allocation will have grown pre-tax to equal the exact amount
of your entire  initial  Purchase  Payment at the end of its  initial  Guarantee
Period if no amounts are  transferred or withdrawn  from such Fixed  Allocation.
The  rest  of your  initial  Net  Purchase  Payment  is  invested  in the  other
investment options you select.

         Participant,  Annuitant and Beneficiary Designations:  You make certain
designations that apply to the Annuity if issued. These designations are subject
to our rules and to various  regulatory or statutory  requirements  depending on
the use of the Annuity.  These designations include a Participant,  a contingent
Participant,  an  Annuitant,  a  Contingent  Annuitant,  a  Beneficiary,  and  a
contingent  Beneficiary.  Certain designations are required, as indicated below.
Such designations will be revocable unless you indicate  otherwise or we endorse
your Annuity to indicate that such  designation  is  irrevocable to meet certain
regulatory  or statutory  requirements.  Changing the  Participant  or Annuitant
designations may affect the minimum death benefit (see " Death Benefits").

Some of the tax  implications  of  various  designations  are  discussed  in the
section  entitled  "Certain Tax  Considerations".  However,  there are other tax
issues than those  addressed  in that  section,  including,  but not limited to,
estate and  inheritance  tax issues.  You should  consult  with a competent  tax
counselor  regarding the tax  implications of various  designations.  You should
also consult with a competent  legal advisor as to the  implications  of certain
designations  in relation to an estate,  bankruptcy,  community  property  where
applicable and other matters.

A Participant must be named. You may name more than one Participant.  If you do,
all rights  reserved  to  Participants  are then held  jointly.  We require  the
consent In Writing of all joint  Participants  for any  transaction for which we
require the written consent of  Participants.  Where required by law, we require
the consent In Writing of the spouse of any person with a vested  interest in an
Annuity.  Naming  someone  other  than the  payor  of any  Purchase  Payment  as
Participant may have gift, estate or other tax implications.

Where  allowed by law,  you may name a  contingent  Participant.  However,  this
designation takes effect only on or after the Annuity Date.

You must name a Participant. We do not accept a designation of joint Annuitants.
Where allowed by law, you may name one or more Contingent Annuitants.

   
There may be adverse tax  consequences  if a  Contingent  Annuitant  succeeds an
Annuitant  and the  Annuity is owned by a trust  that is neither  tax exempt nor
qualifies for preferred  treatment  under certain  sections of the Code, such as
Section  401 (a  "non-qualified"  trust).  In  general,  the Code is designed to
prevent the benefit of tax deferral from  continuing for long periods of time on
an  indefinite  basis.  Continuing  the benefit of tax deferral by naming one or
more Contingent  Annuitants  when the Annuity is owned by a non-qualified  trust
might be deemed an attempt to extent the tax deferral for an indefinite  period.
Therefore,  adverse tax treatment  may depend on the terms of the trust,  who is
named  as  Contingent   Annuitant,   as  well  as  the   particular   facts  and
circumstances.  You should  consult your tax adviser  before naming a Contingent
Annuitant if you expect to use an Annuity in such a fashion.
    

Where allowed by law, you must name Contingent Annuitants according to our rules
when an  Annuity  is used as a funding  vehicle  for  certain  retirement  plans
designed to meet the requirements of Section 401 of the Code.

You may name more than one primary and more than one contingent Beneficiary, and
if you do, the  proceeds  will be paid in equal  shares to the  survivors in the
appropriate  beneficiary class,  unless you have requested otherwise In Writing.
If the primary  Beneficiary  dies before  death  proceeds  become  payable,  the
proceeds will become payable to the contingent Beneficiary. If no Beneficiary is
alive at the time of the death upon which death  proceeds  become  payable or in
the absence of any  Beneficiary  designation,  the proceeds  will vest in you or
your estate.

ACCOUNT VALUE AND SURRENDER VALUE: In the accumulation phase your Annuity has an
Account Value. Your total Account Value is the sum of your Account Value in each
investment  option.  Surrender  Value is the Account  Value less any  applicable
contingent deferred sales charge and any applicable maintenance fee.

         Account  Value in the  Sub-accounts:  We determine  your Account  Value
separately  for  each  Sub-account.  To  determine  the  Account  Value  in each
Sub-account we multiply the Unit Price as of the Valuation  Period for which the
calculation is being made times the number of Units  attributable to you in that
Sub-account  as of that  Valuation  Period.  The method we use to determine Unit
Prices is shown in the Statement of Additional Information.

The number of Units  attributable to you in a Sub-account is the number of Units
you purchased less the number transferred or withdrawn.  We determine the number
of Units involved in any transaction specified in dollars by dividing the dollar
value of the transaction by the Unit Price of the effected Sub-account as of the
Valuation Period applicable to such transaction.

         Account  Value  of the  Fixed  AllocationsAccount  Value  of the  Fixed
Allocations: We determine the Account Value of each Fixed Allocation separately.
A Fixed  Allocation's  Account  Value as of a particular  date is  determined by
multiplying its then current Interim Value times the MVA.

A formula is used to  determine  the MVA. The formula is applied  separately  to
each Fixed  Allocation.  Values and time durations used in the formula are as of
the date for which the Account Value is being determined. The formula is:

                           [(1+I) / (1+J+0.0010)]N/12

                                     where:

                  I is the interest rate being credited to the Fixed Allocation;

                  J is the  interest  rate for your class of  annuities  for new
                  Fixed Allocations with Guarantee Periods of durations equal to
                  the number of years  (rounded to the next higher  integer when
                  occurring on other than an anniversary of the beginning of the
                  Fixed   Allocation's   Guarantee  Period)  remaining  in  such
                  Guarantee Period;

                  N is the number of months  (rounded to the next higher integer
                  when  occurring  on other  than a monthly  anniversary  of the
                  beginning of the Guarantee Period) remaining in such Guarantee
                  Period.

The formula  that  applies if amounts are  surrendered  pursuant to the right to
return the Annuity is [(1 + I)/(1 + J)]N/12.

No MVA applies in determining a Fixed Allocation's Account Value on its Maturity
Date and,  where  required by law, the 30 days prior to the Maturity Date. If we
are not offering a Guarantee Period with a duration equal to the number of years
remaining in a Fixed Allocation's  Guarantee Period, we calculate a rate for "J"
above using a specific  formula.  This formula is described in the  Statement of
Additional Information.

Our Current  Rates are expected to be sensitive to interest  rate  fluctuations,
thereby  making each MVA equally  sensitive  to such  changes.  There would be a
downward  adjustment  when the  applicable  Current  Rate plus 0.10  percent  of
interest  exceeds  the rate  credited  to the  Fixed  Allocation  and an  upward
adjustment  when the  applicable  Current  Rate is more  than  0.10  percent  of
interest  lower than the rate being  credited to the Fixed  Allocation.  See the
Statement of Additional Information for an illustration of how the MVA works.

   
RIGHTS, BENEFITS AND SERVICES: The Annuity provides various rights, benefits and
services  subsequent  to its  issuance  and your  decision to keep it beyond the
free-look  period. A number of these rights,  benefits and services,  as well as
some of the rules and conditions to which they are subject, are described below.
These rights,  benefits and services include, but are not limited to: (a) making
additional  Purchase  Payments;   (b)  changing  revocable   designations;   (c)
transferring  Account Values between investment options;  (d) receiving lump sum
payments, Systematic Withdrawals or Minimum Distributions,  annuity payments and
death  benefits;  (e)  transferring  or assigning  your Annuity;  (f) exercising
certain  voting rights in relation to the  underlying  mutual funds in which the
Sub-accounts  invest;  and (g) receiving  reports.  These  rights,  benefits and
services may be limited,  eliminated  or altered when an Annuity is purchased in
conjunction  with a  qualified  plan.  We may  require  presentation  of  proper
identification, including a personal identification number ("PIN") issued by us,
prior to accepting any  instruction by telephone or other  electronic  means. We
forward  your PIN to you  shortly  after your  Annuity is issued.  To the extent
permitted by law or regulation,  neither we or any person  authorized by us will
be responsible  for any claim,  loss,  liability or expense in connection with a
telephonic  or  electronic  transfer  if we or such other  person  acted on such
transfer  instructions  in good  faith  in  reliance  on your  authorization  of
telephone and/or electronic  transfers and on reasonable  procedures to identify
persons so authorized through  verification  methods which may include a request
for your Social  Security  number or a personal  identification  number (PIN) as
issued by us. We may be liable  for  losses due to  unauthorized  or  fraudulent
instructions should we not follow such reasonable procedures.

         Additional  Purchase Payments:  The minimum for any additional Purchase
Payment  is  $100,  except  as  part  of a  bank  drafting  program  (see  "Bank
Drafting"), or unless we authorize lower payments to a Periodic Purchase Payment
program (see  "Periodic  Purchase  Payments") or less where  required by law. If
payments  are made by bank  drafting,  the  minimum  payment is $50.  Additional
Purchase  Payments may be paid at any time before the Annuity  Date.  Subject to
our allocation rules, we allocate  additional Net Purchase Payments according to
your written allocation instructions. Should no written instructions be received
with an additional  Purchase Payment,  we shall return your additional  Purchase
Payment.
    

         Changing  Revocable  Designations:  Unless you  indicated  that a prior
choice was  irrevocable  or your  Annuity  has been  endorsed  to limit  certain
changes,  you may  request  to change  Participant,  Annuitant  and  Beneficiary
designations by sending a request In Writing. Where allowed by law, such changes
will be  subject  to our  acceptance.  Some of the  changes  we will not  accept
include,  but are not limited to: (a) a new Participant  subsequent to the death
of the Participant or the first of any joint Participants to die, except where a
spouse-Beneficiary  has become the  Participant  as a result of a  Participant's
death; (b) a new Annuitant  subsequent to the Annuity Date if the annuity option
selected  includes  a life  contingency;  and (c) a new  Annuitant  prior to the
Annuity Date if the Annuity is owned by an entity.

   
         Allocation  Rules:  As of the  date  of  this  Prospectus,  during  the
accumulation phase, you may maintain Account Value in multiple  Sub-accounts and
an unlimited  number of Fixed  Allocations.  We reserve the right, to the extent
permitted  by law,  to limit the  number of  Sub-accounts  or the amount you may
allocate to any Fixed Allocation.  As of the date of this Prospectus, we limited
the number of Sub-accounts  available at any one time to ten. Should you request
a transaction  that would leave less than any minimum  amount we then require in
an investment  option,  we reserve the right, to the extent permitted by law, to
add the balance of your Account  Value in the  applicable  Sub-account  or Fixed
Allocation  to the  transaction  and close out your  balance in that  investment
option.

Should  you  either:  (a)  authorize  an  independent  third  party to  transact
transfers on your behalf and such third party  arranges for  rebalancing of your
Account Value in accordance with any asset allocation strategy; or (b) authorize
an  independent  third party to transact  transfers in accordance  with a market
timing  strategy;  then all Purchase  Payments,  including the initial  Purchase
Payment,  received while your Annuity is subject to such an arrangement  must be
allocated to the same  investment  options and in the same  proportions  as then
required  pursuant to the applicable  asset allocation or market timing program,
but only to the  extent  we have  received  instructions  to that  effect.  Such
allocation  requirements  terminate  simultaneous  to  the  termination  of  any
authorization  to a third  party to  transact  transfers  on your  behalf.  Upon
termination  of any  of  the  above  arrangements,  you  must  provide  us  with
allocation instructions In Writing for all subsequent Purchase Payments.
    

Withdrawals of any type are taken pro-rata from the investment  options based on
the then current  Account  Values in such  investment  options unless we receive
instructions  from you prior to such  withdrawal.  For this  purpose  only,  the
Account Value in all your then current Fixed  Allocations is deemed to be in one
investment option. If you transfer or withdraw Account Value from multiple Fixed
Allocations  and do not provide  instructions  indicating the Fixed  Allocations
from which  Account Value should be taken:  (a) we transfer  Account Value first
from the Fixed  Allocation with the shortest amount of time remaining to the end
of its  Guarantee  Period,  and then  from the  Fixed  Allocation  with the next
shortest amount of time remaining to the end of its Guarantee Period,  etc.; and
(b) if there are multiple Fixed Allocations with the same amount of time left in
each Guarantee  Period,  as between such Fixed Allocations we first take Account
Value from the Fixed Allocation that had the shorter Guarantee Period.

   
         Transfers:  In the  accumulation  phase you may transfer  Account Value
between  investment  options,  subject to our allocation  rules (see "Allocation
Rules").   Transfers  are  not  subject  to  taxation  (see  "Transfers  Between
Investment  Options").  We charge $10.00 for each transfer  after the twelfth in
each  Annuity  Year.  Transfers  transacted  as part of a dollar cost  averaging
program are not counted in determining  the  applicability  of the transfer fee.
Renewals or transfers of Account Value from a Fixed Allocation at the end of its
Guarantee  Period are not subject to the transfer  charge and are not counted in
determining  whether other  transfers may be subject to the transfer charge (see
"Renewals").  Your transfer  request must be In Writing or meet our requirements
for  accepting  instructions  we receive over the phone or through means such as
electronic mail with appropriate authorization.
    

We reserve the right to limit the number of  transfers  in any Annuity  Year for
all existing or new Participants.  We also reserve the right to limit the number
of  transfers  in any  Annuity  Year or to refuse  any  transfer  request  for a
Participant or certain Participants if we believe that: (a) excessive trading by
such  Participant or  Participants  or a specific  transfer  request or group of
transfer  requests  may have a  detrimental  effect on Unit  Values or the share
prices of the underlying  mutual funds; or (b) we are informed by one or more of
the  underlying  mutual funds that the purchase or redemption of shares is to be
restricted  because of  excessive  trading or a  specific  transfer  or group of
transfers  is deemed to have a  detrimental  effect on share  prices of affected
underlying mutual funds.

   
To the extent  permitted by law, we may require up to 2 business days' notice of
any  transfer  into or out of a Fixed  Allocation  if the  market  value of such
transfer is at least $1,000,000.00.

In order to help you determine  whether you wish to transfer Account Values to a
Fixed  Allocation,  you may obtain our Current Rates by writing us or calling us
at 1-800-444-3970 or contract our customer service department  electronically at
[email protected].  When  calling  us by phone,  please  have  readily
available  your  Annuity  number  and  your  PIN  number.   When  contacting  us
electronically,  please  provide  your PIN number,  social  security or tax I.D.
number and the Annuity contract number.
    

Where  permitted  by law, we may accept your  authorization  of a third party to
transfer Account Values on your behalf,  subject to our rules. We may suspend or
cancel such  acceptance  at any time.  We notify you of any such  suspension  or
cancellation.  We may restrict the investment options that will be available for
transfers or allocations of Net Purchase Payments during any period in which you
authorize  such third party to act on your  behalf.  We give the third party you
authorize prior  notification  of any such  restrictions.  However,  we will not
enforce such a restriction if we are provided evidence  satisfactory to us that:
(a) such third party has been appointed by a court of competent  jurisdiction to
act on your behalf;  or (b) such third party has been appointed by you to act on
your behalf for all your financial affairs.

We or an affiliate of ours may provide  administrative or other support services
to independent  third parties you authorize to conduct  transfers on your behalf
or  who  provide  recommendations  as to  how  your  Account  Values  should  be
allocated.  This includes, but is not limited to, rebalancing your Account Value
among  investment  options in  accordance  with  various  investment  allocation
strategies such third party may employ,  or transferring  Account Values between
investment options in accordance with market timing strategies  employed by such
third parties.  Such  independent  third parties may or may not be appointed our
agents for the sale of Annuities. However, we do not engage any third parties to
offer  investment  allocation  services  of any type,  so that  persons or firms
offering such services do so independent from any agency  relationship  they may
have with us for the sale of Annuities.  We therefore take no responsibility for
the investment allocations and transfers transacted on your behalf by such third
parties or any investment allocation recommendations made by such persons. We do
not currently charge you extra for providing these support services.

         Renewals:  A renewal is a transaction  that occurs  automatically as of
the  last  day of a  Fixed  Allocation's  Guarantee  Period  unless  we  receive
alternative  instructions.  This day as to each Fixed  Allocation  is called its
Maturity  Date.  As of the  end  of a  Maturity  Date,  the  Fixed  Allocation's
Guarantee Period "renews" and a new Guarantee Period of the same duration as the
one just completed begins.  However,  the renewal will not occur if the Maturity
Date,  and where  required by law, the 30 days prior to Maturity Date, is on the
date we apply your Account Value to determine the annuity payments that begin on
the Annuity Date (see "Annuity Payments").

As an  alternative  to a  renewal,  you may  transfer  all or part of that Fixed
Allocation's  Account Value to a different Fixed  Allocation or you may transfer
such Account Value to one or more Sub-accounts, subject to our allocation rules.
To accomplish  this, we must receive  instructions  from you In Writing at least
two  business  days before the Maturity  Date.  No MVA applies to transfers of a
Fixed Allocation's  Account Value occurring as of its Maturity Date. An MVA will
apply in determining the Account Value of a Fixed Allocation at the time annuity
payments are  determined,  unless the Maturity Date of such Fixed  Allocation is
the 15th day before the Annuity Date (see "Annuity Payments").

At least 30 days prior to a Maturity  Date,  or  earlier if  required  by law or
regulation,  we inform you of the Guarantee  Periods available as of the date of
such  notice.  We do not  provide  a similar  notice  if the Fixed  Allocation's
Guarantee Period is of less than a year's  duration.  Such notice may include an
example of the rates we are then crediting new Fixed  Allocations as of the date
such notice is prepared. The rates actually credited to a Fixed Allocation as of
the date of any renewal or transfer immediately  subsequent to the Maturity Date
may be more or less than any rates quoted in such notice.

If your Fixed  Allocation's  then ending Guarantee Period is no longer available
for new allocations and renewals or you choose a different Guarantee Period that
is no longer  available on the date  following the Maturity Date, we will try to
reach you so you may make another choice. If we cannot reach you, we will assign
the next shortest Guarantee Period then currently  available for new allocations
and renewals to that Fixed Allocation.

   
         Dollar  Cost   Averaging:   We  offer  dollar  cost  averaging  in  the
accumulation  phase.  Dollar cost averaging is a program designed to provide for
regular,  approximately  level investments over time. You may choose to transfer
earnings  only,  principal  plus  earnings or a flat dollar  amount.  We make no
guarantee  that a dollar  cost  averaging  program  will  result  in a profit or
protect  against a loss in a declining  market.  You may select this  program by
submitting to us a request In Writing. You may cancel your participation in this
program In Writing or by phone if you have previously  authorized our acceptance
of such instructions.
    

Dollar cost averaging is available from any of the investment  options we choose
to make available for such a program. Your Annuity must have an Account Value of
not less than  $20,000  at the time we accept  your  request  for a dollar  cost
averaging  program.  Transfers  under a dollar  cost  averaging  program are not
counted in determining the applicability of the transfer fee (see  "Transfers").
We reserve the right to limit the  investment  options into which  Account Value
may be transferred as part of a dollar cost averaging  program.  We currently do
not permit dollar cost averaging  programs where Account Value is transferred to
Fixed  Allocations.  Should we suspend or cancel the  offering of this  service,
such  suspension  or  cancellation  will not affect any  dollar  cost  averaging
programs then in effect.  Dollar cost averaging is not available  while an asset
allocation  or market  timing  type of program is used in  connection  with your
Annuity.

Dollar cost averaging from Fixed Allocations are subject to the following rules:
(a) you may only use  Fixed  Allocations  with  Guarantee  Periods  of 1, 2 or 3
years;  (b)  such a  program  may  only be  selected  in  conjunction  with  and
simultaneous  to a new or  renewing  Fixed  Allocation;  (c) only  averaging  of
earnings only or principal plus earnings is permitted;  (d) a program  averaging
principal  plus earnings from a Fixed  Allocation  must be designed to last that
Fixed  Allocation's  entire current Guarantee Period;  (e) dollar cost averaging
transfers  from a Fixed  Allocation  are not subject to the MVA; (f) dollar cost
averaging  may  be  done  on  a  monthly  basis  only;   and  (g)  you  may  not
simultaneously  use Account  Value in any Fixed  Allocation  to  participate  in
dollar  cost   averaging   and  receive   Systematic   Withdrawals   or  Minimum
Distributions  from such Fixed  Allocation  (see  "Systematic  Withdrawals"  and
"Minimum Distributions").

   
Distributions: available from your Annuity during the accumulation phase include
surrender,  medically-related surrender, free withdrawals,  partial withdrawals,
Systematic   Withdrawals,   (including  Minimum  Distributions  in  relation  to
qualified  plans)  and a death  benefit.  In the  payout  phase  we pay  annuity
payments. Distributions from your Annuity generally are subject to taxation, and
may be subject to a tax penalty as well (see "Certain Tax Considerations").  You
may  wish to  consult  a  professional  tax  advisor  for tax  advice  prior  to
exercising any right to an elective distribution. During the accumulation phase,
any distribution  other than a death benefit:  (a) must occur prior to any death
that  would  cause a death  benefit  to  become  payable;  and  (b)  will  occur
subsequent to our receipt of a completed request In Writing.  Distributions from
your Annuity of any amounts  derived  from  Purchase  Payments  paid by personal
check may be delayed  until such time as the check has  cleared  the  applicable
financial institution upon which such check was drawn.
    

         Surrender:  Surrender  of your  Annuity  for  its  Surrender  Value  is
permitted during the accumulation  phase. A contingent deferred sales charge may
apply to such surrender (see "Contingent  Deferred Sales Charge").  Your Annuity
must accompany your surrender request.

   
         Medically-Related  Surrender:  Where permitted by law, you may apply to
surrender  your Annuity  prior to the Annuity Date  without  application  of any
contingent deferred sales charge, upon occurrence of a "Contingency Event". This
waiver of any  applicable  contingent  deferred  sales  charge is subject to our
rules,  including but not limited to the  following:  (a) the Annuitant  must be
alive as of the date we pay the proceeds of such surrender  request;  (b) if the
Participant is one or more natural persons,  all such  Participants must also be
alive at such time; (c) we must receive  satisfactory  proof of the  Annuitant's
confinement  or Fatal Illness In Writing;  and (d) this benefit is not available
if the total Purchase  Payments  received  exceed  $500,000.00 for all annuities
issued by us with this benefit for which the same person is named as Annuitant.
    

For  contracts  issued before May 1, 1996, a  "Contingency  Event" occurs if the
Annuitant is:

         (1) First confined in a "Medical Care  Facility"  while your Annuity is
in force and remains confined for at least 90 days in a row; or

         (2) First  diagnosed as having a "Fatal  Illness" while your Annuity is
in force.

For  contracts  issued on or after May 1, 1996,  and where  allowed by law,  the
Annuitant  must  have  been  named or any  change  of  Annuitant  must have been
accepted by us, prior to the  "Contingent  Event"  described  above, in order to
qualify for a Medically-Related Surrender.

"Medical Care Facility" means any state licensed  facility  providing  medically
necessary  in-patient  care which is  prescribed  by a licensed  "Physician"  in
writing and based on  physical  limitations  which  prohibit  daily  living in a
non-institutional  setting.  "Fatal  Illness"  means a condition  diagnosed by a
licensed "Physician" which is expected to result in death within 2 years for 80%
of the diagnosed cases. "Physician" means a person other than you, the Annuitant
or a member of either your or the Annuitant's  families who is state licensed to
give medical care or treatment and is acting within the scope of that license.

   
Specific details and definitions of terms in relation to this benefit may differ
in certain jurisdiction.
    

         Free Withdrawals:  Each Annuity Year in the accumulation  phase you may
withdraw a limited amount of Account Value without application of any applicable
contingent  deferred sales charge.  Such free  withdrawals are available to meet
liquidity  needs.  Free withdrawals are not available at the time of a surrender
of an Annuity.  Withdrawals  of any type made prior to age 59 1/2 may be subject
to a 10% tax penalty (see "Penalty on Distributions").

Your  free  withdrawal  request  must be at  least  $100.  Amounts  received  as
Systematic Withdrawals or as Minimum Distributions are deemed to come first from
the amount  available  under this Free  Withdrawal  provision  (see  "Systematic
Withdrawals" and "Minimum Distributions").  You may also request to receive as a
lump sum any free withdrawal amount not already received that Annuity Year under
a plan of Systematic Withdrawals or as Minimum Distributions.

The maximum amount available as a free withdrawal  during an Annuity Year is the
greater of your Annuity's "growth" or 10% of "new" Purchase  Payments.  "Growth"
equals the then current Account Value less all "unliquidated"  Purchase Payments
and less the value at the time credited of any Exchange  Credits (see  "Exchange
Contracts"). "Unliquidated" means not previously surrendered or withdrawn. "New"
Purchase  Payments are those received in the four (4) years prior to the date as
of which a free withdrawal occurs. For purposes of the contingent deferred sales
charge,  amounts withdrawn as a free withdrawal are not considered a liquidation
of Purchase Payments.  Therefore, any free withdrawal will not reduce the amount
of any applicable  contingent  deferred sales charge upon any partial withdrawal
or subsequent surrender.

         Partial Withdrawals: You may withdraw part of your Surrender Value. The
minimum partial  withdrawal is $100. The Surrender Value that must remain in the
Annuity  as of the date of this  transaction  is  $1,000.  If the  amount of the
partial withdrawal request exceeds the maximum amount available,  we reserve the
right to treat your request as one for a full surrender.

On a partial  withdrawal,  the  contingent  deferred  sales  charge is  assessed
against any  "unliquidated"  "new" Purchase Payments  withdrawn.  "Unliquidated"
means not previously surrendered or withdrawn.  For these purposes,  amounts are
deemed to be withdrawn in the following order:

         (1) From any amount then available as a free withdrawal; then from

         (2) "Old" Purchase  Payments  (Purchase  Payments  allocated to Account
Value more than seven years prior to the partial withdrawal); then from

         (3) "New"  Purchase  Payments  (If there are  multiple  "new"  Purchase
Payments,  the one received  earliest is liquidated first, then the one received
next earliest, and so forth); then from

         (4) Other Surrender Value.

   
         Systematic  Withdrawals:  We offer  Systematic  Withdrawals of earnings
only,  principal  plus earnings or a flat dollar amount.  Generally,  Systematic
Withdrawals  from Fixed  Allocations  are limited to earnings  accrued after the
program of Systematic  Withdrawals  begins,  or payments of fixed dollar amounts
that do not exceed such earnings. A program of Systematic  Withdrawals begins on
the date we accept, at our Office,  your request for such a program.  Systematic
Withdrawals are deemed to be withdrawn from Surrender Value in the same order as
partial withdrawals for purposes of determining if the contingent deferred sales
charge applies. Penalties may apply (see "Free Withdrawals").
    

A Systematic  Withdrawal  from a Fixed  Allocation is not subject to the MVA. We
calculate the Fixed Allocation's credited interest since the prior withdrawal as
A minus B, plus C, where:

         A is the Interim  Value of the  applicable  Fixed  Allocation as of the
           date of the Systematic Withdrawal;

         B is the Interim  Value of the  applicable  Fixed  Allocation as of the
           later of the  beginning of its then current  Guarantee  Period or the
           beginning of the Systematic Withdrawal program; and

         C is the total of all  partial or free  withdrawals  and any  transfers
           from such Fixed  Allocation  since the later of the  beginning of its
           then current  Guarantee  Period or the  beginning  of the  Systematic
           Withdrawal program.

Systematic  Withdrawals  are available on a monthly,  quarterly,  semi-annual or
annual basis. You may not simultaneously  receive Systematic  Withdrawals from a
Fixed Allocation and participate in a dollar cost averaging  program under which
Account Value is transferred  from the same Fixed  Allocation  (see "Dollar Cost
Averaging").  Systematic  Withdrawals are not available while you are taking any
Minimum Distributions (see "Minimum  Distributions").  Systematic Withdrawals of
earnings or earnings plus principal are not available while any asset allocation
program is in effect in relation to your Annuity.

The Surrender Value of your Annuity must be at least $20,000 when we accept your
request for a program of Systematic Withdrawals. The minimum for each Systematic
Withdrawal is $100. For any scheduled Systematic  Withdrawal other than the last
that does not meet this minimum, we reserve the right to defer such a withdrawal
and add the amount  that would have been  withdrawn  to the amount that is to be
withdrawn at the next Systematic Withdrawal.

Should we suspend or cancel offering Systematic Withdrawals,  such suspension or
cancellation will not affect any Systematic Withdrawal programs then in effect.

   
         Minimum  Distributions:  Minimum  Distributions  are a specific type of
Systematic  Withdrawal  program.  Minimum  Distributions  are subject to all the
rules applicable to Systematic  Withdrawals unless we specifically indicate that
one or more of such rules do not apply. In addition, certain rules apply only to
Minimum Distributions.

You may  elect  to have us  calculate  Minimum  Distributions  annually  if your
Annuity is being used for certain qualified purposes under the Code. Requests to
calculate a Minimum Distribution amount must be made three (3) days prior to the
date  that  your  Minimum   Distribution  payment  is  processed  to  allow  for
calculation  and  processing of the required  amount.  We calculate such amounts
assuming  the Minimum  Distribution  amount is based solely on the value of your
Annuity. The required Minimum Distribution amounts applicable to your particular
situation may depend on other annuities,  savings or investments of which we are
unaware,   so  that  the  required  amount  may  be  greater  than  the  Minimum
Distribution  amount we calculate based on the value of your Annuity. We reserve
the right to charge a fee for each annual calculation. Minimum Distributions are
not  concurrently  available with any other programs of Systematic  Withdrawals.
You may  elect  to have  Minimum  Distributions  paid  out  monthly,  quarterly,
semi-annually or annually.  The $100 minimum for Systematic Withdrawals does not
apply to Minimum Distributions.

Each Minimum  Distribution will be taken from the investment options you select.
However,  the  portion of any  Minimum  Distribution  that can be taken from any
Fixed  Allocations  may not exceed the then current  ratio  between your Account
Value in all Fixed Allocations you maintain and your total Account Value. No MVA
applies to any portion of Minimum  Distributions  taken from Fixed  Allocations.
Minimum Distributions are not available from any Fixed Allocations if such Fixed
Allocation  is being used in a dollar cost  averaging  program (see "Dollar Cost
Averaging"). Minimum Distributions from Fixed Allocations are not subject to the
limitation  on  Systematic  Withdrawals  that  limits a  program  of  Systematic
Withdrawals  from Fixed  Allocations  only to  earnings  accrued  after  program
inception.
    

No contingent  deferred sales charge is assessed against amounts  withdrawn as a
Minimum  Distribution,  but  only  to the  extent  of the  Minimum  Distribution
required  from your  Annuity at the time it is taken.  The  contingent  deferred
sales  charge  may  apply  to  additional  amounts  withdrawn  to  meet  minimum
distribution  requirements  in relation  to other  retirement  programs  you may
maintain.

Amounts withdrawn as Minimum Distributions are considered to come first from the
amounts  available as a free withdrawal (see "Free  Withdrawals") as of the date
of  the  yearly  calculation  of  the  Minimum  Distribution   amount.   Minimum
Distributions  over that amount are not deemed to be a  liquidation  of Purchase
Payments (see "Partial Withdrawals").

         Death Benefit:  In the accumulation  phase, a death benefit is payable.
If the Annuity is owned by one or more natural  persons,  it is payable upon the
first  death of such  Participants.  If the  Annuity is owned by an entity,  the
death benefit is payable upon the  Annuitant's  death, if there is no Contingent
Annuitant. If a Contingent Annuitant was designated before the Annuitant's death
and the Annuitant  dies,  the  Contingent  Annuitant then becomes the Annuitant.
There may be adverse tax  consequences  for certain entity  Participants if they
name  a  Contingent  Annuitant  (see  "Participant,  Annuitant  and  Beneficiary
Designations").

The person upon whose death the death benefit is payable is referred to below as
the  "decedent".  For purposes of this death  benefit  provision,  "withdrawals"
means withdrawals of any type (free withdrawals, partial withdrawals, Systematic
Withdrawals,   Minimum   Distributions)  before  assessment  of  any  applicable
contingent  deferred sales charge and after any applicable  MVA. For purposes of
this  provision,  persons named  Participant or Annuitant  within 60 days of the
Issue Date are treated as if they were a  Participant  or Annuitant on the Issue
Date.

The death benefit is as follows,  and is subject to the conditions  described in
(1), (2) and (3) below:

         (1) If death occurs prior to the  decedent's  age 75: the death benefit
is the greater of your Account Value in  Sub-accounts  plus the Interim Value of
any Fixed  Allocations,  or the minimum death benefit ("Minimum Death Benefit").
The Minimum  Death  Benefit is the sum of all Purchase  Payments less the sum of
all withdrawals.

         (2) If death  occurs when the  decedent  is age 75 or older:  the death
benefit is your Account Value.

         (3) If a decedent  was not named a  Participant  or Annuitant as of the
Issue  Date and did not  become  such as a result  of a prior  Participant's  or
Annuitant's  death: the Minimum Death Benefit is suspended as to that person for
a two year  period  from  the  date he or she  first  became  a  Participant  or
Annuitant.  If that person's death occurs during the suspension period and prior
to age 75, the death  benefit is your  Account  Value in  Sub-accounts  plus the
Interim Value of any Fixed  Allocations.  If death occurs during the  suspension
period when such decedent is age 75 or older,  the death benefit is your Account
Value.  After the suspension period is completed,  the death benefit is the same
as if such person had been a Participant or Annuitant on the Issue Date.

The  amount of the death  benefit  is  determined  as of the date we  receive In
Writing "due proof of death".  The following  constitutes  "due proof of death":
(a)(i) a  certified  copy of a death  certificate,  (ii) a  certified  copy of a
decree of a court of competent jurisdiction as to the finding of death, or (iii)
any other proof satisfactory to us; (b) all  representations we require or which
are mandated by applicable  law or regulation in relation to the death claim and
the payment of death  proceeds;  and (c) any applicable  election of the mode of
payment of the death benefit, if not previously elected by the Participant.  The
death  benefit  is  reduced by any  annuity  payments  made prior to the date we
receive In Writing such due proof of death.

If the death benefit  becomes payable prior to the Annuity Date due to the death
of the Participant and the Beneficiary is the Participant's spouse, then in lieu
of  receiving  the death  benefit,  such  Participant's  spouse  may elect to be
treated as a Participant and continue the Annuity.

In the event of your death,  the benefit must be  distributed  within:  (a) five
years of the date of death;  or (b) over a period not extending  beyond the life
expectancy of the Beneficiary or over the life of the Beneficiary.  Distribution
after your death to be paid under (b) above,  must  commence  within one year of
the date of death.

If the Annuitant  dies before the Annuity Date,  the  Contingent  Annuitant will
become the  Annuitant.  Where  allowed by law, if the Annuity is owned by one or
more  natural  persons,  the  oldest of any such  Participants  not named as the
Annuitant  immediately  becomes the Contingent  Annuitant if: (a) the Contingent
Annuitant predeceases the Annuitant; or (b) if you do not designate a Contingent
Annuitant.

In the payout  phase,  we continue to pay any "certain"  payments  (payments not
contingent on the continuance of any life) to the Beneficiary  subsequent to the
death of the Annuitant.

         Annuity  Payments:  Annuity  payments can be guaranteed for life, for a
certain  period,  or for a certain  period  and life.  We make  available  fixed
payments,  and as of the date of this Prospectus,  adjustable payments (payments
which may or may not be changed on specified  adjustment  dates based on annuity
purchase rates we are then making available to annuities of the same class).  We
may or may not be making adjustable  annuities available on the Annuity Date. To
the extent  there is any tax basis in the  annuity,  a portion  of each  annuity
payment is treated  for tax  purposes  as a return of such basis  until such tax
basis is  exhausted.  The amount  deemed such a return of basis is determined in
accordance with the requirements of the Code (see "Certain Tax Considerations").

You may choose an Annuity Date,  an annuity  option and the frequency of annuity
payments  when you  purchase  an  Annuity,  or at a later  date.  Your choice of
Annuity  Date and  annuity  option may be limited  depending  on your use of the
Annuity and the applicable jurisdiction. Subject to our rules, you may choose an
Annuity  Date,  option and  frequency  of  payments  suitable  to your needs and
circumstances.  You should consult with competent tax and financial  advisors as
to the  appropriateness  of any such choice.  For annuities  subject to New York
law,  the  Annuity  Date may not  exceed  the  first day of the  calendar  month
following the Annuitant's 85th birthday.

You may change your choices at any time up to 30 days before the earlier of: (a)
the date we would have applied your Account  Value to an annuity  option had you
not made the  change;  or (b) the date we will  apply your  Account  Value to an
annuity option in relation to the new Annuity Date you are then  selecting.  You
must request  this change In Writing.  The Annuity Date must be the first or the
fifteenth day of a calendar month.

   
In the absence of an election In Writing:  (a) the Annuity Date is the first day
of the calendar month first following the later of the Annuitant's 85th birthday
or the  fifth  anniversary  of our  receipt  at our  Office of your  request  to
purchase an Annuity;  and (b) where allowed by law, fixed monthly  payments will
commence under option 2, described below,  with 10 years certain.  For annuities
subject to New York law,  in the  absence of an  election  In  Writing:  (a) the
Annuity Date is the first day of the calendar  month  following the  Annuitant's
90th  birthday;  and (b) fixed monthly  payments  will commence  under Option 2,
described  below,  with 10 years  certain.  The  amount  to be  applied  is your
Annuity's  Account  Value  15  business  days  prior  to the  Annuity  Date.  In
determining  your annuity  payments,  we credit  interest using our then current
crediting rate for this purpose, which is not less than 3% of interest per year,
between the date Account  Value is applied to an annuity  option and the Annuity
Date. If there is any remaining  contingent  deferred sales charge applicable as
of the Annuity Date,  then the annuity  option you select must include a certain
period of not less than 5 years'  duration.  As a result  of this  rule,  making
additional  Purchase Payments within four years of the Annuity Date will prevent
you from choosing an annuity  option with a certain period of less than 5 years'
duration.  Annuity  options in addition to those  shown are  available  with our
consent.  The minimum  initial  amount  payable is the minimum  initial  annuity
amount we allow under our then current rules.  Should you wish to receive a lump
sum payment,  you must request to  surrender  your Annuity  prior to the Annuity
Date (see "Surrender").
    

You may elect to have any amount of the proceeds due to the Beneficiary  applied
under any of the options  described below, but only to the extent selecting such
an option  does not alter the tax status of the  Annuity.  Except  where a lower
amount is required by law, the minimum monthly annuity payment is $100.

If you have not made an election prior to proceeds becoming due, the Beneficiary
may  elect to  receive  the death  benefit  under  one of the  annuity  options.
However, if you made an election, the Beneficiary may not alter such election.

For purposes of the annuity options  described  below, the term "key life" means
the  person  or  persons  upon  whose  life  any  payments  dependent  upon  the
continuation of life are based.

         (1) Option 1 - Payments for Life: Under this option,  income is payable
periodically  prior to the  death  of the key  life,  terminating  with the last
payment  due  prior to such  death.  Since no  minimum  number  of  payments  is
guaranteed,  this option  offers the maximum  level of periodic  payments of the
annuity  options.  It is possible  that only one payment  will be payable if the
death of the key life occurs before the date the second  payment was due, and no
other payments nor death benefits would be payable.

         (2)  Option 2 -  Payments  for Life with 10,  15, or 20 Years  Certain:
Under this option,  income is payable  periodically  for 10, 15, or 20 years, as
selected,  and thereafter  until the death of the key life.  Should the death of
the key life occur before the end of the period selected, the remaining payments
are paid to the Beneficiary to the end of such period.

         (3) Option 3 - Payments Based on Joint Lives: Under this option, income
is  payable  periodically  during  the  joint  lifetime  of two key  lives,  and
thereafter during the remaining lifetime of the survivor,  ceasing with the last
payment  prior to the  survivor's  death.  No  minimum  number  of  payments  is
guaranteed  under this  option.  It is possible  that only one  payment  will be
payable  if the death of all the key lives  occurs  before  the date the  second
payment was due, and no other payments nor death benefits would be payable.

         (4) Option 4 - Payments for a Certain Period: Under this option, income
is payable  periodically for a specified number of years. The number of years is
subject to our then  current  rules.  Should the payee die before the end of the
specified number of years, the remaining payments are paid to the Beneficiary to
the end of such period.  Note that under this option,  payments are not based on
how  long we  expect  any key  life to  live.  Therefore,  that  portion  of the
mortality  risk  charge  assessed  to cover the risk that key lives  outlive our
expectations provides no benefit to a Participant selecting this option.

The first payment varies according to the annuity options and payment  frequency
selected.  The first periodic  payment is determined by multiplying  the Account
Value  (expressed  in  thousands  of dollars) as of the close of business on the
fifteenth day preceding the Annuity Date,  plus interest at not less than 3% per
year from such date to the  Annuity  Date,  by the amount of the first  periodic
payment per $1,000 of value  obtained  from our  annuity  rates for that type of
annuity and for the  frequency of payment  selected.  Our rates will not be less
than our guaranteed  minimum rates.  These guaranteed  minimum rates are derived
from the 1983a  Individual  Annuity  Mortality Table with ages set back one year
for males and two years for females and with an assumed  interest rate of 3% per
annum.  Where required by law or regulation,  such annuity table will have rates
that do not differ according to the gender of the key life. Otherwise, the rates
will differ according to the gender of the key life.

   
         Qualified Plan Withdrawal Limitations:  The Annuities are endorsed such
that there are  surrender  or  withdrawal  limitations  when used in relation to
certain  retirement  plans for  employees  which are  designed to qualify  under
various sections of the Code. These limitations do not affect certain roll-overs
or exchanges  between qualified plans.  Distribution of amounts  attributable to
contributions made pursuant to a salary reduction  agreement (as defined in Code
section 403(b)),  or attributable to transfers to a tax sheltered annuity from a
custodial account (as defined in Code section  403(b)(7)),  is restricted to the
employee's:  (a) separation from service;  (b) death; (c) disability (as defined
in Section  72(m)(7) of the Code);  (d)  reaching  age 59 1/2; or (e)  hardship.
Hardship  withdrawals are restricted to amounts attributable to salary reduction
contributions,  and do not  include  investment  results.  In  the  case  of tax
sheltered annuities,  these limitations do not apply to certain salary reduction
contributions made and investment results earned prior to dates specified in the
Code.  In addition,  the  limitation on hardship  withdrawals  does not apply to
salary reduction contributions made and investment results earned prior to dates
specified  in the Code  which have been  transferred  from  custodial  accounts.
Rollovers  from the  types of plans  noted to  another  qualified  plan or to an
individual  retirement account or individual  retirement annuity are not subject
to the limitations noted. Certain distributions,  including rollovers,  that are
not transferred directly to the trustee of another qualified plan, the custodian
of an individual  retirement  account or the issuer of an individual  retirement
annuity may be subject to automatic 20% withholding for Federal income tax. This
may  also  trigger   withholding  for  state  income  taxes  (see  "Certain  Tax
Considerations").  With respect to the  restrictions  on  withdrawals  set forth
above,  the Company is relying upon a no-action  letter dated  November 28, 1988
from the staff of the Securities and Exchange Commission to the American Council
of Life Insurance  with respect to annuities  issued under Section 403(b) of the
Code, the requirements of which have been complied with by the Company.
    

         Pricing  of  Transfers  and  Distributions:  We "price"  transfers  and
distributions on the dates indicated below.

         (1) We price  "scheduled"  transfers and  distributions  as of the date
such transactions are so scheduled.  "Scheduled"  transactions include transfers
under  a  dollar  cost  averaging  program,   Systematic  Withdrawals,   Minimum
Distributions,  transfers previously scheduled with us at our Office pursuant to
any ongoing asset allocation or similar program, and annuity payments.

   
         (2) We price  "unscheduled"  transfers,  partial  withdrawals  and free
withdrawals  as of the date we receive In Writing at our Office the  request for
such transactions.  "Unscheduled"  transfers include any transfers  processed in
conjunction  with  any  market  timing  program,  or  transfers  not  previously
scheduled  with us at our Office  pursuant  to any asset  allocation  or similar
program  which  you  authorize  to be  employed  on your  behalf.  "Unscheduled"
transfers received pursuant to an authorization to accept transfers, using voice
or data  transmission  over the phone are priced as of the  Valuation  Period we
receive the request at our Office for such transactions.
    

         (3)  We  price  surrenders,   medically-related  surrenders  and  death
benefits  as of the date we receive at our Office all  materials  we require for
such  transactions and such materials are satisfactory to us (see  "Surrenders",
"Medically-related Surrenders" and "Death Benefits").

The pricing of transfers and distributions  involving  Sub-accounts includes the
determination  of the  applicable  Unit  Price  for  the  Units  transferred  or
distributed.   The  pricing  of  transfers  and  distributions  involving  Fixed
Allocations includes the determination of any applicable MVA. Any applicable MVA
alters the amount  available when all the Account Value in a Fixed Allocation is
being  transferred  or  distributed.  Any  applicable  MVA  alters the amount of
Interim  Value  needed  when  only a  portion  of the  Account  Value  is  being
transferred  or  distributed.  Unit Prices may change each  Valuation  Period to
reflect the investment  performance of the  Sub-accounts.  The MVA applicable to
each Fixed  Allocation  changes  once each month and also each time we declare a
different  rate for new Fixed  Allocations.  Payment  is subject to our right to
defer transactions for a limited period (see "Deferral of Transactions").

         Voting  Rights:  You have voting  rights in  relation to Account  Value
maintained  in the  Sub-accounts.  You do not have voting  rights in relation to
Account  Value  maintained in any Fixed  Allocations  or in relation to fixed or
adjustable annuity payments.

We will vote shares of the  underlying  mutual funds or  portfolios in which the
Sub-accounts  invest in the manner directed by Participants.  Participants  give
instructions  equal to the number of shares represented by the Sub-account Units
attributable to their Annuity.

We will vote the shares  attributable to assets held in the Sub-accounts  solely
for us rather than on behalf of  Participants,  or any share as to which we have
not received  instructions,  in the same manner and proportion as the shares for
which  we  have  received  instructions.  We  will  do so  separately  for  each
Sub-account  from various classes that may invest in the same underlying  mutual
fund portfolio.

The  number  of  votes  for an  underlying  mutual  fund  or  portfolio  will be
determined as of the record date for such underlying mutual fund or portfolio as
chosen by its board of trustees or board of directors,  as  applicable.  We will
furnish Participants with proper forms and proxies to enable them to instruct us
how to vote.

You may  instruct us how to vote on the  following  matters:  (a) changes to the
board of  trustees  or board of  directors,  as  applicable;  (b)  changing  the
independent  accountant;  (c)  approval  of changes to the  investment  advisory
agreement or adoption of a new investment advisory agreement;  (d) any change in
the fundamental  investment policy; and (e) any other matter requiring a vote of
the shareholders.

With  respect  to  approval  of changes to the  investment  advisory  agreement,
approval of a new  investment  advisory  agreement or any change in  fundamental
investment policy, only Participants  maintaining Account Value as of the record
date  in a  Sub-account  investing  in the  applicable  underlying  mutual  fund
portfolio  will  instruct  us  how  to  vote  on  the  matter,  pursuant  to the
requirements of Rule 18f-2 under the 1940 Act.

         Transfers, Assignments or Pledges: Generally, your rights in an Annuity
may be transferred,  assigned or pledged for loans at any time.  However,  these
rights may be limited depending on your use of the Annuity.  These  transactions
may be subject to income  taxes and  certain  penalty  taxes (see  "Certain  Tax
Considerations").  You may  transfer,  assign or pledge  your  rights to another
person at any time,  prior to any death upon which the death benefit is payable.
You must request a transfer or provide us a copy of the assignment In Writing. A
transfer or  assignment is subject to our  acceptance.  Prior to receipt of this
notice,  we will not be deemed to know of or be obligated  under any  assignment
prior to our receipt and acceptance thereof. We assume no responsibility for the
validity  or  sufficiency  of any  assignment.  Transfer  of all or a portion of
ownership rights may affect the minimum death benefit (see "Death Benefits").

   
         Reports  to You:  We mail to Owners,  at their  last  known  address of
record,  any  statements  and reports  required by applicable law or regulation.
Owners should  therefore give us prompt notice of any address change.  We send a
confirmation  statement  to Owners  each time a  transaction  is made  affecting
Account Value, such as making additional Purchase Payments, transfers, exchanges
or  withdrawals.  Quarterly  statements  are also mailed  detailing the activity
affecting your Annuity during the calendar quarter.  You may request  additional
reports.  We  reserve  the right to  charge  up to $50 for each such  additional
report.  Instead of immediately  confirming  transactions  made pursuant to some
type of periodic transfer program (such as a dollar cost averaging program) or a
periodic Purchase Payment program,  such as a salary reduction  arrangement,  we
may confirm such  transactions  in quarterly  statements.  You should review the
information in these  statements  carefully.  All errors or corrections  must be
reported  to us at our  Office as soon as  possible  and no later  than the date
below to assure proper accounting to your Annuity. For transactions for which we
immediately send  confirmations,  we assume all transactions are accurate unless
you  notify  us  otherwise  within  10  days  from  the  date  you  receive  the
confirmation.  For  transactions  that  are  only  confirmed  on  the  quarterly
statement,  we assume all  transactions are accurate unless you notify us within
10 days from the date you  receive the  quarterly  statement.  All  transactions
confirmed  immediately or by quarterly statement are deemed conclusive after the
applicable 10 day period.  We may also send to Owners each year an annual report
and a semi-annual  report  containing  financial  statements  for the applicable
Sub-accounts, as of December 31 and June 30, respectively.
    

SALE OF THE ANNUITIES: American Skandia Marketing,  Incorporated ("ASM, Inc.") a
wholly-owned subsidiary of American Skandia Investment Holding Corporation, acts
as the principal  underwriter of the Annuities.  ASM Inc.'s  principal  business
address is One  Corporate  Drive,  Shelton,  Connecticut  06484.  ASM, Inc. is a
member of the National Association of Securities Dealers, Inc. ("NASD").

         Distribution:  ASM, Inc. will enter into  distribution  agreements with
certain broker-dealers  registered under the Securities and Exchange Act of 1934
or with entities  which may otherwise  offer the Annuities  that are exempt from
such  registration.  Under such distribution  agreements such  broker-dealers or
entities may offer Annuities to persons who have established an account with the
broker-dealer or entity.  Such eligible persons also will be customers of one or
more  subsidiaries of Fleet Financial  Group,  Inc. Fleet  Investment  Advisors,
Inc., one of the investment advisors of one of the underlying mutual funds, is a
subsidiary of Fleet Financial Group,  Inc. In certain cases,  the  broker-dealer
may  also  be an  affiliate  of  one of the  investment  advisors  of one of the
underlying mutual funds. In addition,  ASM, Inc. may offer Annuities directly to
potential  purchasers.  The maximum  initial  concession  to be paid on premiums
received  is up to 4.5% and a portion of  compensation  may be paid from time to
time based on all or a portion of Account Value.

         Advertising:   We  may  advertise  certain  information  regarding  the
performance of the investment options.  Details on how we calculate  performance
measures  for  the  Sub-accounts  are  found  in  the  Statement  of  Additional
Information. This performance information may help you review the performance of
the investment  options and provide a basis for comparison with other annuities.
This  information  may be less  useful when  comparing  the  performance  of the
investment  options  with  other  savings  or  investment  vehicles.  Such other
investments  may not provide  some of the benefits of  annuities,  or may not be
designed  for  long-term  investment  purposes.  Additionally  other  savings or
investment vehicles may not be treated like annuities under the Code.

The information we may advertise regarding the Fixed Allocations may include the
then  current  interest  rates  we  are  crediting  to  new  Fixed  Allocations.
Information  on  Current  Rates  will  be as  of  the  date  specified  in  such
advertisement.  Rates will be included in advertisements to the extent permitted
by law. Given that the actual rates applicable to any Fixed Allocation are as of
the  date of any such  Fixed  Allocation's  Guarantee  Period  begins,  the rate
credited  to a Fixed  Allocation  may be more or less  than  those  quoted in an
advertisement.

Performance  information on the  Sub-accounts is based on past  performance only
and is no  indication of future  performance.  Performance  of the  Sub-accounts
should  not  be  considered  a   representation   of  the  performance  of  such
Sub-accounts in the future. Performance of the Sub-accounts is not fixed. Actual
performance will depend on the type,  quality and, for some of the Sub-accounts,
the  maturities  of the  investments  held by the  underlying  mutual  funds  or
portfolios  and  upon  prevailing  market  conditions  and the  response  of the
underlying mutual funds to such conditions.  Actual performance will also depend
on changes in the expenses of the underlying  mutual funds or  portfolios.  Such
changes  are  reflected,  in turn,  in the  Sub-accounts  which  invest  in such
underlying mutual fund or portfolio. In addition, the amount of charges assessed
against each Sub-account will affect performance.

Some of the underlying mutual fund portfolios  existed prior to the inception of
these   Sub-accounts.   Performance   quoted  in   advertising   regarding  such
Sub-accounts  may indicate  periods during which the  Sub-accounts  have been in
existence but prior to the initial offering of the Annuities,  or periods during
which the  underlying  mutual fund  portfolios  have been in existence,  but the
Sub-accounts  have not. Such  hypothetical  performance is calculated  using the
same assumptions  employed in calculating  actual performance since inception of
the Sub-accounts.

   
As part of any  advertisement  of Standard  Total  Return,  we may advertise the
"Non-standard Total Return" of the Sub-accounts.  Non-standard Total Return does
not take into  consideration  the  Annuity's  contingent  deferred  sales charge
and/or the Annual Maintenance Fee.
    

Advertisements   we  distribute   may  also  compare  the   performance  of  our
Sub-accounts  with:  (a) certain  unmanaged  market  indices,  including but not
limited to the Dow Jones  Industrial  Average,  the  Standard & Poor's 500,  the
Shearson  Lehman Bond Index,  the Frank Russell  non-U.S.  Universal  Mean,  the
Morgan Stanley Capital  International  Index of Europe, Asia and Far East Funds,
and the Morgan  Stanley  Capital  International  World  Index;  and/or (b) other
management investment companies with investment objectives similar to the mutual
fund or portfolio  underlying the Sub-accounts being compared.  This may include
the  performance  ranking  assigned by various  publications,  including but not
limited to the Wall Street Journal,  Forbes, Fortune, Money, Barron's,  Business
Week, USA Today and  statistical  services,  including but not limited to Lipper
Analytical  Services Mutual Funds Survey,  Lipper Annuity and Closed End Survey,
the Variable  Annuity  Research Data Survey,  SEI, the  Morningstar  Mutual Fund
Sourcebook and the Morningstar Variable Annuity/Life Sourcebook.

American  Skandia Life Assurance  Corporation  may advertise its rankings and/or
ratings by independent financial ratings services. Such rankings may help you in
evaluating our ability to meet our obligations in relation to Fixed Allocations,
pay minimum death benefits,  pay annuity payments or administer Annuities.  Such
rankings  and  ratings do not reflect or relate to the  performance  of Separate
Account B or Separate Account D.

CERTAIN TAX CONSIDERATIONS:  The following is a brief summary of certain Federal
income tax laws as they are  currently  interpreted.  No one can be certain that
the laws or  interpretations  will remain  unchanged or that  agencies or courts
will always agree as to how the tax law or  regulations  are to be  interpreted.
This  discussion  is not  intended  as tax  advice.  You may wish to  consult  a
professional tax advisor for tax advice as to your particular situation.

         Our Tax Considerations:  We are taxed as a life insurance company under
Part I, subchapter L, of the Code.

   
         Tax  Considerations  Relating to Your  Annuity:  Section 72 of the Code
governs the taxation of annuities in general.  Taxation of an annuity is largely
dependent upon: (a) whether it is used in a qualified  pension or profit sharing
plan or other retirement  arrangement  eligible for special  treatment under the
Code;  and (b) the  status  of the  beneficial  owner  as  either a  natural  or
non-natural  person (when the annuity is not used in a retirement  plan eligible
for special tax treatment).  Non-natural persons include  corporations,  trusts,
and  partnerships,  except  where these  entities  own an annuity as an agent or
nominal owner for a natural person who is the beneficial owner.  Natural persons
are individuals.
    

         Non-natural  Persons: Any increase during a tax year in the value of an
annuity if not used in a retirement  plan eligible for special  treatment  under
the Code is currently  includible  in the gross income of a  non-natural  person
that is the contractholder. There are exceptions if an annuity is held by: (a) a
structured  settlement  company;  (b) an employer  with  respect to a terminated
pension plan; (c) entities  other than  employers,  such as a trust,  holding an
annuity as an agent for a natural person;  or (d) a decedent's  estate by reason
of the death of the decedent.

         Natural  Persons:  Increases  in  the  value  of an  annuity  when  the
contractholder  is a natural person  generally are not taxed until  distribution
occurs.  Distribution  can be in a lump sum payment or in annuity payments under
the annuity option  elected.  Certain other  transactions  may be deemed to be a
distribution.  The  provisions  of  Section  72 of  the  Code  concerning  these
distributions are summarized briefly below.

   
         Distributions:  Generally,  distributions  received before the annuity
payments  begin are treated as being derived first from "income on the contract"
and includible in gross income. The amount of the distribution exceeding "income
on the contract" is not included in gross  income.  "Income on the contract" for
an annuity is computed by subtracting from the value of all "related  contracts"
(our term,  discussed  below) the taxpayer's  "investment  in the contract":  an
amount equal to total  purchase  payments for all "related  contracts"  less any
previous  distributions  or portions of such  distributions  from such  "related
contracts" not  includible in gross income.  "Investment in the contract" may be
affected by whether an annuity or any "related  contract"  was purchased as part
of a tax-free exchange of life insurance or annuity contracts under Section 1035
of the Code.

"Related  contracts" may mean all annuity  contracts or certificates  evidencing
participation  in a  group  annuity  contract  for  which  the  taxpayer  is the
policyholder  and which are issued by the same insurer  within the same calendar
year, irrespective of the named annuitants. It is clear that "related contracts"
include  contracts prior to when annuity payments begin.  However,  there may be
circumstances under which "related  contracts" may include contracts  recognized
as immediate  annuities under state insurance law or annuities for which annuity
payments have begun. In a ruling  addressing the  applicability  of a penalty on
distributions,  the  Internal  Revenue  Service  treated  distributions  from  a
contract  recognized  as an immediate  annuity  under state  insurance  law like
distributions  from a deferred annuity.  The situation  addressed by such ruling
included the fact that:  (a) the immediate  annuity was obtained  pursuant to an
exchange of contracts;  and (b) the purchase payments for the exchanged contract
were  contributed  more than one year prior to the first annuity payment payable
under the immediate annuity.  This ruling also may or may not imply that annuity
payments from a deferred annuity on or after its annuity date may be treated the
same as  distributions  prior to the annuity date if such deferred  annuity was:
(a) obtained pursuant to an exchange of contracts; and (b) the purchase payments
for the  exchanged  contract  were  made or may be deemed to have been made more
than one year prior to the first annuity payment.
    

If "related  contracts"  include  immediate  annuities  or  annuities  for which
annuity  payments have begun,  then "related  contracts"  would have to be taken
into  consideration  in determining  the taxable portion of each annuity payment
(as  outlined  in  the  "Annuity  Payments"  subsection  below)  as  well  as in
determining the taxable portion of distributions from an annuity or any "related
contracts"  before  annuity  payments  have  begun.  We  cannot  guarantee  that
immediate annuities or annuities for which annuity payments have begun could not
be deemed to be "related  contracts".  You are  particularly  cautioned  to seek
advice from your own tax advisor on this matter.

   
Amounts  received  under a contract on its complete  surrender,  redemption,  or
maturity are  includible in gross income to the extent that they exceed the cost
of the contract,  i.e.,  they exceed the total  premiums or other  consideration
paid for the contract  minus amounts  received  under the contract that were not
reportable as gross income.


                  Loans,  Assignments and Pledges:  Any amount received directly
or indirectly as a loan from, or any  assignment or pledge of any portion of the
value of an  annuity  before  annuity  payments  have  begun  are  treated  as a
distribution  subject to taxation under the distribution  rules set forth above.
Any gain in an  annuity  subsequent  to the  assignment  or  pledge of an entire
annuity while such  assignment or pledge remains in effect is treated as "income
on the contract" in the year in which it is earned. For annuities not issued for
use as  qualified  plans  (see  "Tax  Considerations  When  Using  Annuities  in
Conjunction with Qualified  Plans"),  the cost basis of the annuity is increased
by the amount of any assignment or pledge  includible in gross income.  The cost
basis is not  affected  by any  repayment  of any loan for which the  annuity is
collateral or by payment of any interest thereon.
    

                  Gifts:  The gift of an annuity to other than the spouse of the
contract  holder (or former spouse  incident to a divorce) is treated for income
tax purposes as a distribution.

   
                  Penalty on Distributions:  Subject to certain exceptions,  any
distribution  from an annuity no used in  conjunction  with  qualified  plans is
subject to a penalty equal to 10% of the amount includible in gross income. This
penalty does not apply to certain  distributions,  including:  (a) distributions
made on or after the taxpayer's age 59 1/2; (b)  distributions  made on or after
the death of the holder of the contract, or, where the holder of the contract is
not a natural person, the death of the annuitant; (c) distributions attributable
to the  taxpayer's  becoming  disabled;  (d)  distributions  which are part of a
scheduled series of substantially  equal periodic payments for the life (or life
expectancy)  of the  taxpayer  (or  the  joint  lives  of the  taxpayer  and the
taxpayer's  Beneficiary);  (e)  distributions  of amounts which are allocable to
"investments  in the contract" made prior to August 14, 1982; (f) payments under
an immediate annuity as defined in the Code; (g) distributions under a qualified
funding asset under Code Section 130(d);  or (h)  distributions  from an annuity
purchased by an employer on the termination of a qualified  pension plan that is
held by the employer until the employee separates from service.
    

Any modification,  other than by reason of death or disability, of distributions
which are part of a scheduled series of substantially equal periodic payments as
noted in (d),  above,  that occur before the  taxpayer's  age 59 1/2 or within 5
years of the first of such scheduled  payments will result in the requirement to
pay the taxes that would have been due had the payments  been treated as subject
to tax in the years received,  plus interest for the deferral period.  It is our
understanding  that the Internal  Revenue  Service does not consider a scheduled
series of  distributions  to  qualify  under  (d),  above,  if the holder of the
annuity  retains the right to modify such  distributions  at will,  even if such
right is not exercised, or, for a variable annuity, if the distributions are not
based on a  substantially  equal  number of Units,  rather than a  substantially
equal dollar amount.

The  Internal  Revenue  Service has ruled that the  exception to the 10% penalty
described  above for  "non-qualified"  immediate  annuities as defined under the
Code  may not  apply to  annuity  payments  under a  contract  recognized  as an
immediate  annuity under state insurance law obtained pursuant to an exchange of
contracts if: (a) purchase payments for the exchanged  contract were contributed
or  deemed to be  contributed  more  than one year  prior to the  first  annuity
payment payable under the immediate annuity;  and (b) the annuity payments under
the immediate annuity do not meet the requirements of any other exception to the
10%  penalty.  This  ruling may or may not imply that the  exception  to the 10%
penalty may not apply to annuity  payments paid  pursuant to a deferred  annuity
obtained  pursuant to an exchange of contract if: (a) purchase  payments for the
exchanged contract were contributed or may be deemed to be contributed more than
one year prior to the first  annuity  payment  pursuant to the deferred  annuity
contract;  or (b) the annuity  payments  pursuant to the deferred annuity do not
meet the requirements of any other exception to the 10% penalty.

   
                  Annuity Payments: The taxable portion of each payment received
as an annuity on or after the  annuity  start  date is  determined  by a formula
which establishes the ratio that "investment in the contract" bears to the total
value of annuity payments to be made.  However,  the total amount excluded under
this ratio is limited to the  "investment in the contract".  The formula differs
between fixed and variable  annuity  payments.  Where the annuity payments cease
because of the death of the person upon whose life payments are based and, as of
the date of death, the amount of annuity  payments  excluded from taxable income
by the exclusion ratio does not exceed the investment in the contract,  then the
remaining portion of unrecovered investment is allowed as a deduction in the tax
year of such death.
    

                  Tax Free  Exchanges:  Section 1035 of the Code permits certain
tax-free  exchanges of a life  insurance,  annuity or endowment  contract for an
annuity.  If an annuity is obtained by a tax-free  exchange of a life insurance,
annuity or  endowment  contract  purchased  prior to August 14,  1982,  then any
distributions  other than as annuity payments which do not exceed the portion of
the  "investment  in the  contract"  (purchase  payments  made  into  the  other
contract,  less prior  distributions) prior to August 14, 1982, are not included
in taxable  income.  In all other respects,  the general  provisions of the Code
apply to distributions from annuities obtained as part of such an exchange.

                  Transfers  Between  Investment   Options:   Transfers  between
investment  options are not subject to  taxation.  The Treasury  Department  may
promulgate  guidelines  under which a variable annuity will not be treated as an
annuity for tax purposes if persons with ownership rights have excessive control
over the investments  underlying such variable  annuity.  Such guidelines may or
may not  address  the number of  investment  options or the number of  transfers
between  investment  options offered under a variable  annuity.  It is not known
whether such guidelines, if in fact promulgated,  would have retroactive effect.
It is also not known what effect,  if any, such guidelines may have on transfers
between  the  investment  options  of  the  Annuity  offered  pursuant  to  this
Prospectus.  We will take any action, including modifications to your Annuity or
the Sub-accounts, required to comply with such guidelines if promulgated.

   
                  Estate  and  Gift  Tax   Considerations:   You  should  obtain
competent  tax  advice  with  respect  to  possible  federal  and state gift tax
consequences flowing from the ownership and transfer of annuities.
    

                  Generation-Skipping  Transfers:  Under the Code certain  taxes
may be due when all or part of an annuity is  transferred  to or a death benefit
is paid to an  individual  two or more  generations  younger  than the  contract
holder.  These taxes tend to apply to  transfers of  significantly  large dollar
amounts.  We may be required to determine  whether a transaction must be treated
as a direct skip as defined in the Code and the amount of the resulting  tax. If
so required,  we will deduct from your Annuity or from any applicable payment to
be treated as a direct skip any amount we are required to pay as a result of the
transaction.

                  Diversification:  Section  817(h) of the Code  provides that a
variable  annuity  contract,  in order to  qualify as an  annuity,  must have an
"adequately  diversified"  segregated asset account (including  investments in a
mutual  fund by the  segregated  asset  account  of  insurance  companies).  The
Treasury Department's regulations prescribe the diversification requirements for
variable  annuity  contracts.  We believe the underlying  mutual fund portfolios
should comply with the terms of these regulations.

                  Federal  Income  Tax  Withholding:  Section  3405 of the  Code
provides for Federal  income tax  withholding  on the portion of a  distribution
which is includible in the gross income of the recipient. Amounts to be withheld
depend upon the nature of the distribution.  However, under most circumstances a
recipient  may elect not to have income  taxes  withheld  or have  income  taxes
withheld at a different rate by filing a completed election form with us.

Certain distributions,  including rollovers,  from most retirement plans, may be
subject to automatic 20%  withholding  for Federal  income taxes.  This will not
apply to: (a) any portion of a distribution paid as Minimum  Distributions;  (b)
direct transfers to the trustee of another  retirement  plan; (c)  distributions
from an individual  retirement  account or individual  retirement  annuity;  (d)
distributions made as substantially equal periodic payments for the life or life
expectancy  of the  participant  in the  retirement  plan  or the  life  or life
expectancy of such participant and his or her designated  beneficiary under such
plan; and (e) certain other  distributions  where  automatic 20% withholding may
not apply.

         Tax  Considerations  When Using Annuities in Conjunction with Qualified
Plans:  There are various  types of qualified  plans for which an annuity may be
suitable.  Benefits  under a qualified  plan may be subject to that plan's terms
and conditions  irrespective  of the terms and conditions of any annuity used to
fund such  benefits  ("qualified  contract").  We have  provided  below  general
descriptions  of the types of qualified  plans in conjunction  with which we may
issue an Annuity.  These  descriptions  are not  exhaustive  and are for general
informational  purposes  only.  We are not obligated to make or continue to make
new  Annuities  available  for use with all the types of  qualified  plans shown
below.

The tax rules regarding  qualified  plans are complex.  The application of these
rules depend on individual facts and circumstances. Before purchasing an Annuity
for use in funding a qualified  plan,  you should  obtain  competent tax advice,
both as to the tax treatment and suitability of such an investment.

Qualified  contracts include special provisions  changing or restricting certain
rights and benefits otherwise available to non-qualified  annuities.  You should
read your  Annuity  carefully  to review any such  changes or  limitations.  The
changes and limitations may include,  but may not be limited to, restrictions on
ownership, transferability, assignability, contributions, distributions, as well
as reductions to the minimum  allowable  purchase payment for an annuity and any
subsequent   annuity  you  may  purchase  for  use  as  a  qualified   contract.
Additionally,  various  penalty and excise taxes may apply to  contributions  or
distributions made in violation of applicable limitations.

   
         Individual  Retirement  Programs:  Eligible individuals may maintain an
individual retirement account or individual retirement annuity ("IRA").  Subject
to  limitations,  contributions  of certain amounts may be deductible from gross
income.  Purchasers of IRAs are to receive a special disclosure document,  which
describes  limitations  on  eligibility,   contributions,   transferability  and
distributions.  It also describes the conditions under which  distributions from
IRAs and other qualified plans may be rolled over or transferred  into an IRA on
a  tax-deferred  basis.  Eligible  employers  that meet  specified  criteria may
establish savings incentive match plans for employees using the employees' IRAs.
These arrangements are known as Simple-IRAs.  Employer contributions that may be
made to Simple-IRAs are larger than the amounts that may be contributed to other
IRAs, and may be deductible to the employer.
    

                  Tax Sheltered Annuities: A tax sheltered annuity ("TSA") under
Section  403(b) of the Code is a contract into which  contributions  may be made
for the  benefit of their  employees  by certain  qualifying  employers:  public
schools and certain charitable,  educational and scientific organizations.  Such
contributions are not taxable to the employee until  distributions are made from
the TSA. The Code imposes limits on contributions,  transfers and distributions.
Nondiscrimination requirements apply as well.

                  Corporate Pension and Profit-sharing  Plans:  Annuities may be
used to fund  employee  benefits  of various  retirement  plans  established  by
corporate employers. Contributions to such plans are not taxable to the employee
until  distributions  are  made  from the  retirement  plan.  The  Code  imposes
limitations  on   contributions   and   distributions.   The  tax  treatment  of
distributions is subject to special  provisions of the Code, and also depends on
the design of the specific retirement plan. There are also special  requirements
as  to  participation,   nondiscrimination,  vesting  and  nonforfeitability  of
interests.

                  H.R. 10 Plans:  Annuities may also be used to fund benefits of
retirement  plans  established by  self-employed  individuals for themselves and
their  employees.  These are commonly known as "H.R. 10 Plans" or "Keogh Plans".
These  plans  are  subject  to  most  of  the  same  types  of  limitations  and
requirements as retirement plans established by corporations. However, the exact
limitations and requirements may differ from those for corporate plans.

                  Tax Treatment of Distributions from Qualified Annuities: A 10%
penalty tax applies to the taxable  portion of a  distribution  from a qualified
contract unless one of the following exceptions apply to such distribution:  (a)
it is part of a  properly  executed  transfer  to  another  IRA,  an  individual
retirement account or another eligible qualified plan; (b) it occurs on or after
the  taxpayer's  age 59 1/2; (c) it is  subsequent to the death or disability of
the taxpayer (for this purpose  disability is as defined in Section  72(m)(7) of
the Code);  (d) it is part of substantially  equal periodic  payments to be paid
not less  frequently than annually for the taxpayer's life or life expectancy or
for the  joint  lives or life  expectancies  of the  taxpayer  and a  designated
beneficiary;  (e) it is  subsequent  to a  separation  from  service  after  the
taxpayer  attains  age 55;  (f) it does  not  exceed  the  employee's  allowable
deduction in that tax year for medical care;  and (g) it is made to an alternate
payee pursuant to a qualified  domestic  relations order. The exceptions  stated
above in (e), (f) and (g) do not apply to IRAs.

                  Section 457 Plans:  Under  Section  457 of the Code,  deferred
compensation  plans  established  by  governmental  and certain other tax exempt
employers for their employees may invest in annuity  contracts.  The Code limits
contributions and distributions,  and imposes eligibility  requirements as well.
Contributions  are not taxable to  employees  until  distributed  from the plan.
However,  plan assets remain the property of the employer and are subject to the
claims of the employer's  general creditors until such assets are made available
to participants or their beneficiaries.

OTHER MATTERS:  Outlined below are certain miscellaneous matters you should know
before investing in an Annuity.

         Deferral of  Transactions:  We may defer any  distribution  or transfer
from a Fixed  Allocation  or an  annuity  payout  for a period not to exceed the
lesser of 6 months or the period permitted by law. If we defer a distribution or
transfer from any Fixed  Allocation  or any annuity  payout for more than thirty
days,  or less where  required  by law,  we pay  interest  at the  minimum  rate
required  by law but not less  than  3%,  or at  least  4% if  required  by your
contract,  per year on the amount deferred.  We may defer payment of proceeds of
any  distribution  from any Sub-account or any transfer from a Sub-account for a
period not to exceed 7 calendar days from the date the  transaction is effected.
Any  deferral  period  begins on the date such  distribution  or transfer  would
otherwise have been transacted (see "Pricing of Transfers and Distributions").

All procedures,  including  payment,  based on the valuation of the Sub-accounts
may be postponed  during the period:  (1) the New York Stock  Exchange is closed
(other than  customary  holidays or  weekends)  or trading on the New York Stock
Exchange  is   restricted  as  determined  by  the  SEC;  (2)  the  SEC  permits
postponement  and so orders;  or (3) the SEC determines that an emergency exists
making valuation or disposal of securities not reasonably practical.

         Resolving Material Conflicts: Underlying mutual funds or portfolios may
be available to registered  separate  accounts  offering either or both life and
annuity  contracts of insurance  companies not  affiliated  with us. We also may
offer life insurance  and/or annuity  contracts  that offer  different  variable
investment  options from those offered  under this Annuity,  but which invest in
the same underlying mutual funds or portfolios.  It is possible that differences
might arise  between our  Separate  Account B and one or more  accounts of other
insurance  companies which participate in a portfolio.  It is also possible that
differences  might arise  between a  Sub-account  offered under this Annuity and
variable  investment  options offered under different life insurance policies or
annuities  we offer,  even though such  different  variable  investment  options
invest in the same  underlying  mutual fund or portfolio.  In some cases,  it is
possible that the differences could be considered "material  conflicts".  Such a
"material  conflict"  could  also arise due to changes in the law (such as state
insurance law or Federal tax law) which affect either these  different  life and
annuity separate accounts or differing life insurance policies and annuities. It
could also arise by reason of differences in voting instructions of persons with
voting rights under our policies and/or  annuities and those of other companies,
persons  with voting  rights  under  annuities  and those with rights under life
policies,  or persons  with  voting  rights  under one of our life  policies  or
annuities  with those under other life policies or annuities we offer.  It could
also arise for other  reasons.  We will monitor events so we can identify how to
respond to such conflicts. If such a conflict occurs, we will take the necessary
action  to  protect  persons  with  voting  rights  under our life  policies  or
annuities  vis-a-vis those with rights under life policies or annuities  offered
by other insurance  companies.  We will also take the necessary  action to treat
equitably  persons  with voting  rights  under this Annuity and any persons with
voting rights under any other life policy or annuity we offer.

   
         Modification:  We reserve the right to any or all of the following: (a)
combine a Sub-account with other Sub-accounts; (b) combine Separate Account B or
a portion  thereof  with  other  "unitized"  separate  accounts;  (c)  terminate
offering certain  Guarantee Periods for new or renewing Fixed  Allocations;  (d)
combine  Separate Account D with other  "non-unitized"  separate  accounts;  (e)
deregister Separate Account B under the 1940 Act; (f) operate Separate Account B
as a  management  investment  company  under the 1940 Act or in any  other  form
permitted by law; (g) make changes  required by any change in the Securities Act
of 1933,  the  Exchange  Act of 1934 or the 1940 Act;  (h) make changes that are
necessary to maintain the tax status of your  Annuity  under the Code;  (i) make
changes  required  by any  change in other  Federal or state  laws  relating  to
retirement  annuities or annuity  contracts;  and (j)  discontinue  offering any
variable investment option at any time.
    

Also, from time to time, we may make additional  Sub-accounts  available to you.
These  Sub-accounts  will invest in  underlying  mutual funds or  portfolios  of
underlying mutual funds we believe to be suitable for the Annuity. We may or may
not make a new  Sub-account  available to invest in any new  portfolio of one of
the current underlying mutual funds should such a portfolio be made available to
Separate Account B.

We may eliminate  Sub-accounts,  combine two or more  Sub-accounts or substitute
one or more new  underlying  mutual funds or  portfolios  for the one in which a
Sub-account  is  invested.  Substitutions  may be  necessary  if we  believe  an
underlying  mutual fund or portfolio no longer suits the purpose of the Annuity.
This may  happen  due to a change  in laws or  regulations,  or a change  in the
investment objectives or restrictions of an underlying mutual fund or portfolio,
or because the  underlying  mutual fund or portfolio is no longer  available for
investment,  or for some other reason.  We would obtain prior  approval from the
insurance  department  of our state of domicile,  if so required by law,  before
making such a  substitution,  deletion or  addition.  We also would obtain prior
approval  from  the SEC so long as  required  by  law,  and any  other  required
approvals before making such a substitution, deletion or addition.

We  reserve  the  right to  transfer  assets of  Separate  Account  B,  which we
determine  to be  associated  with the class of  contracts to which your Annuity
belongs,  to another "unitized"  separate account.  We also reserve the right to
transfer  assets of Separate  Account D which we determine to be associated with
the class of contracts to which your annuity belongs, to another  "non-unitized"
separate  account.  We notify you (and/or any payee during the payout  phase) of
any  modification  to your  Annuity.  We may endorse your Annuity to reflect the
change.

         Misstatement of Age or Sex: If there has been a misstatement of the age
and/or sex of any person upon whose life annuity  payments or the minimum  death
benefit are based,  we make  adjustments to conform to the facts.  As to annuity
payments:  (a) any  underpayments  by us will be  remedied  on the next  payment
following  correction;  and (b) any  overpayments  by us will be charged against
future amounts payable by us under your Annuity.

         Ending  the  Offer:  We may limit or  discontinue  offering  Annuities.
Existing Annuities will not be affected by any such action.

         Indemnification:  Insofar as  indemnification  for liabilities  arising
under the  Securities  Act of 1933 may be  permitted to  directors,  officers or
persons  controlling the registrant  pursuant to the foregoing  provisions,  the
registrant  has been informed that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is therefore unenforceable.

         Legal  Proceedings:  As of the date of this Prospectus,  neither we nor
ASM,  Inc.  were involved in any  litigation  outside of the ordinary  course of
business, and know of no material claims.

   
THE COMPANY:  American  Skandia Life  Assurance  Corporation  (ASLAC) is a stock
insurance company domiciled in Connecticut with licenses in all 50 states. It is
a wholly-owned  subsidiary of American Skandia  Investment  Holding  Corporation
(ASIHC),  whose  ultimate  parent is Skandia  Insurance  Company Ltd., a Swedish
company.  The Company  markets  its  products to  broker-dealers  and  financial
planners  through an internal field marketing  staff.  In addition,  the Company
markets  through and in conjunction  with financial  institutions  such as banks
that are permitted directly, or through affiliates, to sell annuities.


During  1995,  Skandia  Vida,  S.A. de C.V.  was formed by the  ultimate  parent
Skandia Insurance Company Ltd. The Company owns 99.9% ownership in Skandia Vida,
S.A. de C.V. which is a life insurance company domiciled in Mexico. This Mexican
life  insurer  is a start up company  with  expectations  of  selling  long term
savings products within Mexico.  The Company's  investment in Skandia Vida, S.A.
de C.V. is $1,398,285 at December 31,1996.

         Lines of Business:  The Company is in the  business of issuing  annuity
policies,  and has been so since its  business  inception  in 1988.  The Company
currently offers the following annuity products:  a) certain deferred  annuities
that are  registered  with the  Securities  and Exchange  Commission,  including
variable annuities and fixed interest rate annuities that include a market value
adjustment  feature;  b) certain  other fixed  deferred  annuities  that are not
registered  with the  Securities  and  Exchange  Commission;  and c)  fixed  and
adjustable immediate annuities.

         Selected  Financial  Data:  The following  selected  financial data are
qualified by reference to, and should be read in conjunction with, the financial
statements,  including related notes thereto,  and "Management's  Discussion and
Analysis of Financial Condition and Results of Operations" included elsewhere in
this  Prospectus.  The selected  financial  data as of and for each of the years
ended December 31, 1996,  1995,  1994,  1993 and 1992 has not been audited.  The
selected financial data has been derived from the full financial  statements for
the years  ended  December  31,  1996,  1995,  1994,  1993 and 1992  which  were
presented in conformity with generally accepted accounting  principles and which
were audited by Deloitte & Touche LLP, independent auditors, whose report on the
Company's  consolidated  financial  statements as of December 31, 1996 and 1995,
and for the three  years in the period  ended  December  31,  1996,  is included
herein.

<TABLE>
<CAPTION>
                                                                               FOR THE YEAR ENDED DECEMBER 31,
                                                 1996             1995           1994            1993           1992
                                                 ----             ----           ----            ----           ----
               Income Statement Data:
               Revenues:
               <S>                           <C>              <C>            <C>              <C>            <C>         
               Annuity charges and fees*  $  69,779,522 $     38,837,358 $   24,779,785   $   11,752,984 $   4,846,134
               Fee income                    16,419,690        6,205,719      2,111,801          938,336       125,179
               Net investment income          1,585,819        1,600,674      1,300,217          692,758       892,053
               Annuity premium income           125,000                0         70,000          101,643     1,304,629
               Net realized capital
                gains/(losses)                  134,463           36,774         (1,942)         330,024       195,848
               Other income                      34,154           64,882         24,550            1,269        15,119
                                    ---------------------------------------- ------------------ -----------------------
               Total revenues          $     88,078,648 $     46,745,407 $   28,284,411   $   13,817,014 $   7,378,962
                                       ================ ================ ==============   ============== =============
               Benefits and Expenses:
               Annuity benefits                 613,594          555,421        369,652         383,515        276,997
               Increase/(decrease) in annuity
                 policy reserves                634,540       (6,778,756)     5,766,003       1,208,454      1,331,278
               Cost of minimum death benefit
                 reinsurance                  2,866,835        2,056,606              0               0              0
               Return credited
                 to contractowners              672,635       10,612,858       (516,730)        252,132        560,243
               Underwriting, acquisition and
                 other insurance expenses    49,915,661       35,970,524     18,942,720       9,547,951     11,338,765
               Interest expense              10,790,716        6,499,414      3,615,845         187,156              0
                                       ----------------------------------- ----------------- ----------------- ---------
               Total benefits and expenses$  65,493,981 $     48,916,067  $  28,177,490  $   11,579,208 $   13,507,283
                                          ================================  =============== ============== =============
               Income tax (benefit) expense$ (4,038,357)$        397,360  $     247,429  $      182,965 $            0
                                           =================================== ================= ========================

               Net income (loss)        $    26,623,024 $     (2,568,020) $    (140,508) $    2,054,841 $    (6,128,321)
                                        ================================= ================= =============================
               Balance Sheet Data:
               Total Assets             $ 8,334,662,876 $  5,021,012,890 $2,864,416,329  $1,558,548,537 $   552,345,206
                                          ==============  ============== ==============   ==============  ===============
               Future fees payable
                 to parent              $    47,111,936 $              0 $            0  $            0 $             0
                                        =============== ================ =============== =============== ===============
              
               Surplus Notes             $   213,000,000 $   103,000,000 $   69,000,000  $   20,000,000 $             0
                                         =============== =============== ================ ==============================
               Shareholder's  Equity     $   126,345,031 $    59,713,000 $     52,205,524 $  52,387,687  $   46,332,846
                                         =============== =============== ================ ================= ===========
</TABLE>




*On   annuity   sales   of   $2,795,114,000,   $1,628,486,000,   $1,372,874,000,
$890,640,000  and  $287,596,000  during the years ended December 31, 1996, 1995,
1994, 1993, and 1992,  respectively,  with contractowner assets under management
of   $7,764,891,000,    $4,704,044,000,   $2,661,161,000,   $1,437,554,000   and
$495,176,000 as of December 31, 1996, 1995, 1994, 1993 and 1992, respectively.

The  above  selected  financial  data  should  be read in  conjunction  with the
financial statements and the notes thereto.

         Management's Discussion and Analysis of Financial Condition and Results
of Operations

         Results  of  Operations:  The  Company's  long term  business  plan was
developed  reflecting  the current sales and marketing  approach.  Annuity sales
increased  72%, 19% and 54% in 1996,  1995 and 1994,  respectively.  The Company
continues to show significant  growth in sales volume and increased market share
within the  variable  annuity  industry.  This growth is a result of  innovative
product development activities, expansion of distribution channels and a focused
effort on customer orientation.

The  Company  primarily  offers  and sells a wide  range of  deferred  annuities
through  three  focused  marketing,  sales  and  service  teams,  each of  which
specializes in addressing one of the Company's  primary  distribution  channels:
(a) financial planning firms; (b)  broker-dealers  that generally are members of
the New York Stock Exchange,  including  "wirehouse" and regional  broker-dealer
firms;  and (c)  broker-dealers  affiliated  with banks or which  specialize  in
marketing to customers of banks.  Starting in 1994,  the Company  expanded these
teams,  adding more field  marketing and internal sales support  personnel.  The
Company  also offers a number of  specialized  products  distributed  by select,
large  distributors.  In 1995 and 1996 the  Company  restructured  its  internal
support operations to support the specialized marketing, sales and service needs
of  the  primary  distribution  channels  and  of  the  select  distributors  of
specialized  products.  There has been continued growth and success in expanding
the number of selling agreements in the primary distribution channels. There has
also been increased success in enhancing the  relationships  with the registered
representative/insurance agents of all the selling firms.

Total assets grew 66%, 75% and 84% in 1996, 1995 and 1994,  respectively.  These
increases  were a direct  result  of the  substantial  sales  volume  increasing
separate account assets and deferred  acquisition  costs.  Liabilities grew 65%,
76%, and 87% in 1996, 1995 and 1994,  respectively,  as a result of the reserves
required for the increased sales activity along with borrowing during 1996, 1995
and 1994. The borrowing is needed to fund the acquisition costs of the Company's
variable annuity business.

The Company experienced a net gain after tax in 1996 and a net loss after tax in
1995 and 1994. The 1996 result was related to the strong sales volume, favorable
market  climate,  expense  savings  relative to sales volume and  recognition of
certain tax benefits.

The 1995  result  was  related to higher  than  anticipated  expense  levels and
additional  reserving  requirements on our market value adjusted annuities.  The
increase  in  expenses  was  primarily  attributable  to  improving  our service
infrastructure  and marketing  related costs,  which was in part responsible for
this strong sales and financial performance in 1996.

The 1994 loss is a result of additional  reserving of approximately $4.6 million
to cover the minimum death benefit exposure in the Company's  annuity  contracts
along with higher than expected general expenses  relative to sales volume.  The
additional  reserve  may be  required  from time to time,  within  the  variable
annuity market place, and is a result of volatility in the financial  markets as
it relates to the underlying separate account investments.

Increasing  volume of annuity sales  results in higher assets under  management.
The fees realized on assets under  management  have resulted in annuity  charges
and fees increasing 80%, 57% and 111% in 1996, 1995 and 1994, respectively.

Net investment income decreased 1% in 1996 and increased 23% and 88% in 1995 and
1994  respectively.  The level net investment  income in 1996 is a result of the
consistent investment holdings throughout most of the year. The increase in 1995
and 1994 was a result of a higher  average level of Company bonds and short-term
investments.

Fee  income  has  increased  165%,  194%  and  125%  in  1996,  1995  and  1994,
respectively, as a result of income from transfer agency type activities.

Annuity benefits  represent  payments on annuity contracts with mortality risks,
this being the  immediate  annuity  with life  contingencies  and  supplementary
contracts with life contingencies.

Increase/(decrease) in annuity policy reserves represents change in reserves for
the immediate annuity with life contingencies, supplementary contracts with life
contingencies and minimum death benefit. During 1995 the Company entered into an
agreement to reinsure the guaranteed  minimum death benefit  exposure on most of
the variable annuity contracts. The costs associated with reinsuring the minimum
death  benefit  reserve  approximates  the change in the minimum  death  benefit
reserve  during  1996 and  1995,  thereby  having no  significant  effect on the
statement of operations.  The significant increase in 1994 reflects the required
increase in the minimum death  benefit  reserve on variable  annuity  contracts.
This  increase  covers the  escalating  death  benefit  in one of the  Company's
products which was further enhanced as a result of poor market  conditions which
resulted in lower returns in performance  of the underlying  mutual funds within
the variable annuity contract.

Return credited to contractowners represents revenues on the variable and market
value adjusted  annuities  offset by the benefit payments and change in reserves
required on this business.  Also included are the benefit payments and change in
reserves on immediate annuity contracts without significant mortality risks. The
1996 return credited to contractowners in the amount of $0.7 million  represents
a favorable investment return on the market value adjusted contracts relating to
the  benefits  and  required  reserves,  offset  by the  effect  of bond  market
fluctuations  on  December  31,  1996 in the amount of $1.8  million.  While the
assets  relating  to the market  value  adjusted  contracts  reflect  the market
interest rate fluctuations  which occurred on December 31, 1996, the liabilities
are based on the interest rates set for new contracts  which are generally based
on the prior  day's  interest  rates.  During  the first  week of  January  1997
interest  rates  were  established  for  new  contracts,  thereby  bringing  the
liabilities  relating to the market  value  adjusted  contracts in line with the
related assets.

In 1995, the Company earned a lower than anticipated separate account investment
return on the market  value  adjusted  contracts  in support of the benefits and
required  reserves.  In  addition,  the 1995 result  includes an increase in the
required reserves  associated with this product.  The result for 1994 was better
than anticipated due to separate account  investment  return on the market value
adjusted contracts being in excess of the benefits and required reserves.

Underwriting,  acquisition and other  insurance  expenses for 1996 is made up of
$133.9 million of commissions  and $19.8 million of general  expenses  offset by
the net  capitalization  of deferred  acquisition costs totaling $153.9 million.
This compares to the same period last year of $62.8 million of  commissions  and
$42.2 million of general expenses offset by the net  capitalization  of deferred
acquisition costs totaling $69.2 million.

Underwriting,  acquisition and other insurance  expenses in 1994 were made up of
$46.2 million of commissions and $26.2 million of general expenses offset by the
net capitalization of deferred acquisition costs totaling $53.7 million.

Interest expense increased $4.3 million,  $2.9 million and $3.4 million in 1996,
1995 and 1994, respectively, as a result of Surplus Notes totaling $213 million,
$103 million and $69 million, at December 31, 1996, 1995 and 1994, respectively.

Income tax  reflected a benefit of  $4,038,357  for the year ended  December 31,
1996,  compared  with  expense of  $397,360  and  $247,429  for the years  ended
December  31,  1995 and 1994,  respectively.  The 1996  benefit  is  related  to
management's  release of the deferred  tax  valuation  allowance  of  $9,324,853
established at December 31, 1995.  Management believes that based on the taxable
income  produced  in the  current  year  and the  continued  growth  in  annuity
products,  the Company will produce  sufficient  taxable income in the future to
realize its  deferred  tax assets.  Income tax expense in 1995 and 1994  relates
principally  to increases in the deferred tax valuation  allowance of $1,680,339
and $365,288 for the years ended  December 31, 1995 and 1994,  respectively,  as
well as the Company being in an Alternative Minimum Tax position for both years.

         Liquidity and Capital Resources: The liquidity requirement of ASLAC was
met by cash from insurance operations, investment activities and borrowings from
its parent.

As previously  stated, the Company had significant growth during 1996. The sales
volume of $2.795 billion was primarily  (approximately  96%) variable  annuities
which carry a contingent  deferred  sales charge.  This type of product causes a
temporary  cash  strain in that 100% of the  proceeds  are  invested in separate
accounts  supporting the product  leaving a cash (but not capital) strain caused
by the  acquisition  cost for the new  business.  This cash strain  required the
Company to look beyond the insurance  operations and investments of the Company.
During 1996, the Company  borrowed an additional $110 million from its parent in
the form of Surplus Notes and extended its  reinsurance  agreements  (which were
initiated  in 1993,  1994 and 1995).  The  reinsurance  agreements  are modified
coinsurance  arrangements  where the  reinsurer  shares in the  experience  of a
specific book of business.  The income and expense items presented above are net
of reinsurance.

In  addition,  on December  17, 1996 the company  sold to its Parent,  effective
September 1, 1996, certain rights to receive future fees and charges expected to
be realized on the variable  portion of a designated  block of deferred  annuity
contracts  issued  during the period  January 1, 1994 through June 30, 1996.  In
connection with this transaction the Parent issued  collateralized notes through
a trust in a private placement which are secured by the rights to receive future
fees and charges purchased from the Company.

Under the terms of the  Purchase  Agreement,  the rights  sold  provide  for the
Parent to receive 80% of future  mortality  and expense  charges and  contingent
deferred  sales  charges,  after  reinsurance,  expected to be realized over the
remaining surrender charge period of the designated  contracts  (generally,  6.5
years).  The company  did not sell the right to receive  future fees and charges
after the expiration of the surrender charge period.

The  proceeds  from the sale have been  recorded  as a  liability  and are being
amortized over the remaining surrender charge period of the designated contracts
using the interest method. The present value at September 1, 1996 (discounted at
7.5%) of future  fees and charges  expected  to be  realized  on the  designated
contracts was $50,221,438.

The Company  expects to use  borrowing,  reinsurance  and the sale of future fee
revenues to fund the cash strain  anticipated from the acquisition  costs on the
coming years' sales volume.

The tremendous growth of this young organization has depended on capital support
from its parent. On December 19, 1996, the company received $39 million from its
parent to support the capital needs of its anticipated 1997 growth in business.

As of  December  31,  1996 and  December  31,  1995,  shareholder's  equity  was
$126,345,031 and $59,713,000 respectively,  which includes the carrying value of
state   insurance   licenses  in  the  amount  of  $4,712,500  and   $4,862,500,
respectively.

ASLAC has long term  surplus  notes with its  parent and a short term  borrowing
with an affiliate. No dividends have been paid to its parent company.

         Segment Information: As of the date of this Prospectus, we offered only
variable and fixed deferred annuities and immediate annuities.

         Reinsurance:  The Company cedes reinsurance under modified co-insurance
arrangements.  The reinsurance  arrangements  provides  additional  capacity for
growth in supporting  the cash flow strain from the Company's  variable  annuity
business. The reinsurance is effected under quota share contracts.

The Company  reinsures  certain  mortality  risks.  These risks  result from the
guaranteed minimum death benefit feature in the variable annuity products.

The effect of the  reinsurance  agreements  on the Company's  operations  was to
reduce  annuity  charges  and fee  income,  death  benefit  expense  and  policy
reserves.

Such ceded  reinsurance  does not relieve the Company  from its  obligations  to
policyholders.  The Company remains liable to its  policyholders for the portion
reinsured to the extent that any reinsurer does not meet the obligations assumed
under the reinsurance agreements.

         Future Fees Payable to Parent: On December 17, 1996 the Company sold to
its Parent,  effective  September 1, 1996, certain rights to receive future fees
and charges  expected to be realized  on the  variable  portion of a  designated
block of deferred  annuity  contracts  issued during the period  January 1, 1994
through June 30, 1996. In connection  with this  transaction,  the Parent issued
collateralized  notes in a private  placement which are secured by the rights to
receive future fees and charges purchased from the Company.

Under the terms of the  Purchase  Agreement,  the rights  sold  provide  for the
Parent to receive 80% of future  mortality  and expense  charges and  contingent
deferred  sales  charges,  after  reinsurance,  expected to be realized over the
remaining surrender charge period of the designated  contracts  (generally,  6.5
years).  The Company  did not sell the right to receive  future fees and charges
after the expiration of the surrender charge period.

The  proceeds  from the sale have been  recorded  as a  liability  and are being
amortized over the remaining surrender charge period of the designated contracts
using the interest method. The present value at September 1, 1996 (discounted at
7.5%),  of future  fees and charges  expected  to be realized on the  designated
contracts  was  $50,221,438.  Payments  representing  fees and charges  realized
during the period  September 1, 1996 through  December 31, 1996 in the aggregate
amount of $3,109,502,  were made by the Company to the Parent.  Interest expense
of $42,260 has been included in the statement of operations.

         Surplus  Notes:  The Company has issued  surplus notes to its Parent in
exchange for cash.  Surplus  notes  outstanding  as of December 31, 1996 were as
follows:

              Issue 
                                                                  Interest
                                                Amount
              Date                                                 Rate

             December 29, 1993               $  20,000,000         6.84%
             February 18, 1994                  10,000,000         7.28%
             March 28, 1994                     10,000,000         7.90%
             September 30, 1994                 15,000,000         9.13%
             December 28, 1994                  14,000,000         9.78%
             December 19, 1995                  10,000,000         7.52%
             December 20, 1995                  15,000,000         7.49%
             December 22, 1995                   9,000,000         7.47%
             June 28, 1996                      40,000,000         8.41%
             December 30, 1996                  70,000,000         8.03%
                                          ----  ----------

             Total                            $213,000,000

Payment of interest and  repayment  of  principal  for these notes is subject to
certain  conditions and requires  approval by the Insurance  Commissioner of the
State of Connecticut.

Interest expense on surplus notes was $10,087,347, $5,789,893 and $3,016,905 for
the  years  ended  December  31,  1996,  1995 and 1994,  respectively.  Interest
approved and paid during 1996 was $6,438,867.  Interest  accrued at December 31,
1996 amounted to $3,648,480,  of which  $2,080,680 has been approved and paid in
1997. The remaining  $1,567,800 was not approved for payment.  The 1995 and 1994
amounts were approved at December 31, 1995 with  stipulation that they be funded
through a capital contribution from the parent.
    

         Reserves:  We are  obligated  to  carry  on  our  statutory  books,  as
liabilities,  actuarial reserves to meet our obligations on outstanding  annuity
or life  insurance  contracts.  This is required by the life  insurance laws and
regulations  in the  jurisdictions  in which we do business.  Such  reserves are
based on mortality  and/or morbidity tables in general use in the United States.
In general,  reserves are computed amounts that, with additions from premiums to
be received,  and with interest on such reserves  compounded at certain  assumed
rates,  are expected to be  sufficient to meet our policy  obligations  at their
maturities if death occurs in accordance with the mortality tables employed.  In
the accompanying  Financial Statements these reserves for policy obligations are
determined in accordance with generally accepted  accounting  principles and are
included in the  liabilities  of our separate  accounts and the general  account
liabilities for future benefits of annuity or life insurance contracts we issue.

         Competition:  We are engaged in a business  that is highly  competitive
due to the large number of insurance  companies and other entities  competing in
the  marketing  and sale of insurance  products.  There are  approximately  2300
stock,  mutual and other types of insurers in the life insurance business in the
United States.

         Employees:  As of  December  31,  1996,  we  had  310  direct  salaried
employees.  An affiliate,  American Skandia Information  Services and Technology
Corporation,  which provides  services  almost  exclusively to us, had 54 direct
salaried employees.

         Regulation:  We are  organized as a  Connecticut  stock life  insurance
company,  and are subject to Connecticut law governing insurance  companies.  We
are regulated and supervised by the Connecticut  Commissioner  of Insurance.  By
March 1 of every year, we must prepare and file an annual  statement,  in a form
prescribed by the Connecticut Insurance Department,  which covers our operations
for the  preceding  calendar  year,  and must prepare and file our  statement of
financial  condition as of December 31 of such year. The Commissioner and his or
her  agents  have the  right at all times to  review  or  examine  our books and
assets.  A full  examination  of our operations  will be conducted  periodically
according to the rules and  practices of the National  Association  of Insurance
Commissioners ("NAIC"). We are subject to the insurance laws and various federal
and state  securities laws and regulations and to regulatory  agencies,  such as
the Securities and Exchange  Commission (the "SEC") and the Connecticut  Banking
Department, which administer those laws and regulations.

We can be assessed up to prescribed  limits for policyholder  losses incurred by
insolvent  insurers  under the insurance  guaranty fund laws of most states.  We
cannot predict or estimate the amount any such future assessments we may have to
pay. However,  the insurance  guaranty laws of most states provide for deferring
payment or  exempting  a company  from  paying  such an  assessment  if it would
threaten such insurer's financial strength.

Several states,  including  Connecticut,  regulate insurers and their affiliates
under insurance holding company laws and regulations. This applies to us and our
affiliates.  Under  such  laws,  inter-company  transactions,  such as  dividend
payments to parent  companies and  transfers of assets,  may be subject to prior
notice and approval, depending on factors such as the size of the transaction in
relation to the financial position of the companies.

Currently,  the federal  government  does not directly  regulate the business of
insurance.  However, federal legislative,  regulatory and judicial decisions and
initiatives  often have  significant  effects on our business.  Types of changes
that are most likely to affect our business include changes to: (a) the taxation
of life insurance  companies;  (b) the tax treatment of insurance products;  (c)
the  securities  laws,  particularly  as they  relate to  insurance  and annuity
products;  (d) the "business of insurance" exemption from many of the provisions
of the anti-trust  laws; (e) the barriers  preventing most banks from selling or
underwriting  insurance:  and (f) any initiatives  directed toward improving the
solvency  of  insurance  companies.   We  would  also  be  affected  by  federal
initiatives  that have impact on the ownership of or investment in United States
companies by foreign companies or investors.


<TABLE>
<CAPTION>
Executive Officers and Directors:

   
Our executive officers, directors and certain significant employees, their ages,
positions with us and principal occupations are indicated below. The immediately
preceding  work  experience is provided for officers that have not been employed
by us or an affiliate for at least five years as of the date of this Prospectus.


<S>  <C>                                                      <C>                              <C>              <C>
Name/                                                         Position with American Skandia
Age                                                           Life Assurance Corporation                        Principal Occupation

Gordon C. Boronow*                                            President                                                President and
44                                                            and Chief                                     Chief Operating Officer:
                                                              Operating Officer,                               American Skandia Life
                                                              Director (since July, 1991)                      Assurance Corporation

Nancy F. Brunetti                                             Senior Vice President,                Senior Vice President, Customer
35                                                            Customer Service and                  Service and Business Operations:
                                                              Business Operations                              American Skandia Life
                                                              Director (since February, 1996)                  Assurance Corporation

Ms.  Brunetti  joined us in 1992.  She  previously  held the  position of Senior
Business Analyst at Monarch Life Insurance Company.

Malcolm M. Campbell                                           Director (since April, 1991)                   Director of Operations,
41                                                                                                           Assurance and Financial
                                                                                                                  Services Division:
                                                                                                      Skandia Insurance Company Ltd.

Jan R. Carendi*                                               Chief Executive                           Executive Vice President and
52                                                            Officer and                      Member of Corporate Management Group:
                                                              Chairman of the                         Skandia Insurance Company Ltd.
                                                              Board of Directors
                                                              Director (since May, 1988)

Cindy C. Ciccarello                                           Vice President,                                        Vice President,
38                                                            Customer Service                                     Customer Service:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Ms.  Ciccarello joined us in 1997. She previously held the position of Assistant
Vice  President  at Phoenix  Duff & Phelps  from 1996 to 1997 and  positions  of
Director and Operations Manager at Phoenix Equity Planning Corporation from 1989
to 1996.

Lincoln R. Collins                                            Senior Vice President,                         Senior Vice President,
36                                                            Product Management                                 Product Management:
                                                              Director (since February, 1996)                  American Skandia Life
                                                                                                               Assurance Corporation

William F. Cordner, Jr.                                       Vice President,                                        Vice President,
50                                                            Customer Focus Teams                             Customer Focus Teams:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Mr. Cordner joined us in 1996. He previously held the position of Vice President
at United  Healthcare  from  1993 to 1996 and Vice  President  at The  Travelers
Insurance Company from 1990 to 1993.

Henrik Danckwardt                                             Director (since July, 1991)                        Director of Finance
43                                                                                                               and Administration,
                                                                                                             Assurance and Financial
                                                                                                                  Services Division:
                                                                                                      Skandia Insurance Company Ltd.

Wade A. Dokken                                                Director (since July, 1991)                                  Director:
37                                                            and Employee                                     American Skandia Life
                                                                                                              Assurance Corporation;
                                                                                                  President, Chief Operating Officer
                                                                                                        and Chief Marketing Officer:
                                                                                            American Skandia Marketing, Incorporated

Teresa Grove                                                  Vice President,                                        Vice President,
41                                                            Customer Service                                     Customer Service:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Ms. Grove joined us in 1996. She previously held positions of Operations Manager
at Twentieth Century/Benham from January, 1992 to September, 1996 and Operations
Manager at Lateef Management Association from January, 1989 to June, 1991.


Brian L. Hirst                                                Vice President,                                        Vice President,
49                                                            Corporate Actuary                                   Corporate Actuary:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Mr. Hirst joined us in 1996. He previously  held the positions of Vice President
from 1993 to 1996 and  Second  Vice  President  from  1987 to 1992 at  Allmerica
Financial.

N. David Kuperstock                                           Vice President,                                        Vice President,
45                                                            Product Development                               Product Development:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Thomas M. Mazzaferro                                          Executive Vice President and              Executive Vice President and
44                                                            Chief Financial Officer,                      Chief Financial Officer:
                                                              Director (since October, 1994)                   American Skandia Life
                                                                                                               Assurance Corporation

Gunnar J. Moberg                                              Director (since November, 1994)        Director - Marketing and Sales,
42                                                                                                          Assurances and Financial
                                                                                                                  Services Division:
                                                                                                      Skandia Insurance Company Ltd.

David R. Monroe                                               Vice President and                                  Vice President and
35                                                            Controller                                                 Controller:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Mr. Monroe joined us in 1996. He  previously  held  positions of Assistant  Vice
President and Director at Allmerica  Financial from August,  1994 to July,  1996
and Senior Manager at KPMG Peat Marwick from July, 1983 to July, 1994.

Polly Rae                                                     Vice President,                                        Vice President,
34                                                            Service Development                               Service Development:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Rodney D. Runestad                                            Vice President                                         Vice President:
47                                                                                                             American Skandia Life
                                                                                                               Assurance Corporation

Anders O. Soderstrom                                          Director (since October, 1994)                           President and
37                                                                                                          Chief Operating Officer:
                                                                                                        American Skandia Information
                                                                                                 Services and Technology Corporation

Amanda C. Sutyak                                              Executive Vice President                      Executive Vice President
39                                                            and Deputy Chief                                      and Deputy Chief
                                                              Operating Officer,                                  Operating Officer:
                                                              Director (since July, 1991)                      American Skandia Life
                                                                                                               Assurance Corporation

C. Ake Svensson                                               Treasurer,                                   Vice President, Treasurer
46                                                            Director (since December, 1994)              and Corporate Controller:
                                                                                                         American Skandia Investment
                                                                                                                 Holding Corporation

Mr.  Svensson  joined us in 1994. He previously held the position of Senior Vice
President with Nordenbanken.

Bayard F. Tracy                                               Director (since October, 1994)                   Senior Vice President
49                                                                                                       and National Sales Manager:
                                                                                                                    American Skandia
                                                                                                             Marketing, Incorporated

Jeffrey M. Ulness                                             Vice President,                                        Vice President,
36                                                            Product Management                                 Product Management:
                                                                                                               American Skandia Life
                                                                                                               Assurance Corporation

Mr. Ulness  joined us in 1994.  He  previously  held the positions of Counsel at
North American  Security Life Insurance  Company from March,  1991 to July, 1994
and Associate at LeBoeuf,  Lamb, Leiby,  Green and MacRae from January,  1990 to
March 1991.
- --------
* Trustees of American  Skandia  Trust,  one of the  underlying  mutual funds in
which the Sub-accounts offered pursuant to this Prospectus invest.
</TABLE>
    
       

CONTENTS OF THE  STATEMENT OF  ADDITIONAL  INFORMATION:  The  following  are the
contents of the Statement of Additional Information:


         (1) General  Information  Regarding  American  Skandia  Life  Assurance
             Corporation

         (2) Principal Underwriter

         (3) Calculation of Performance Data

         (4) Unit Price Determinations

         (5) Calculating the Market Value Adjustment

         (6) Independent Auditors

         (7) Legal Experts

         (8) Appendix A - Financial  Statements for Separate  Account B (Class 3
             Sub-accounts)

   
FINANCIAL  STATEMENTS:  The  consolidated  financial  statements which follow in
Appendix  A are those of  American  Skandia  Life  Assurance  Corporation  as of
December 31, 1996 and 1995, and for the three years in the period ended December
31, 1996.  Financial statements for the Class 3 Sub-accounts of Separate Account
B are found in the Statement of Additional Information.
    


<PAGE>
















                                   APPENDIXES


                  APPENDIX A FINANCIAL STATEMENTS FOR AMERICAN
                       SKANDIA LIFE ASSURANCE CORPORATION




         APPENDIX B SHORT DESCRIPTIONS OF THE UNDERLYING MUTUAL FUNDS'
                  PORTFOLIO INVESTMENT OBJECTIVES AND POLICIES


<PAGE>


                                   APPENDIX A

      FINANCIAL STATEMENTS FOR AMERICAN SKANDIA LIFE ASSURANCE CORPORATION

INDEPENDENT AUDITORS' REPORT




To the Board of Directors and Shareholder of
     American Skandia Life Assurance Corporation
Shelton, Connecticut


We have audited the accompanying  consolidated statements of financial condition
of American  Skandia Life Assurance  Corporation  and subsidiary (a wholly-owned
subsidiary of Skandia  Insurance Company Ltd.) as of December 31, 1996 and 1995,
and the related consolidated statements of operations, shareholder's equity, and
cash flows for each of the three years in the period  ended  December  31, 1996.
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects,  the consolidated financial position of American Skandia Life
Assurance  Corporation  and subsidiary as of December 31, 1996 and 1995, and the
results of their  operations and their cash flows for each of the three years in
the period  ended  December  31,  1996 in  conformity  with  generally  accepted
accounting principles.

/s/ Deloitte & Touche, LLP
New York, New York


March 10, 1997

<PAGE>
                                
                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
          (a wholly-owned subsidiary of Skandia Insurance Company Ltd.)
                                
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
<TABLE>
<CAPTION>
                                
                                                                            AS OF DECEMBER 31,      
<S>                                                             <C>                   <C> 
                                                                         1996                  1995
                              
ASSETS                          
                                
Investments:                            
   Fixed maturities - at amortized cost                         $     10,090,369      $     10,112,705
   Fixed maturities - at market value                                 87,369,724                     0 
   Investment in mutual funds - at market value                        2,637,731             1,728,875
   Short-term investments - at amortized cost                         18,100,000            15,700,000
                                
Total investments                                                    118,197,824            27,541,580
                                
Cash and cash equivalents                                             14,199,412            13,146,384
Accrued investment income                                              1,958,546               194,074
Fixed assets                                                             229,780                82,434
Deferred acquisition costs                                           438,640,918           270,222,383
Reinsurance receivable                                                 2,167,818             1,988,042
Receivable from affiliates                                               691,532               860,991
Income tax receivable - current                                                0               563,850
Income tax receivable - deferred                                      17,217,582                     0
State insurance licenses                                               4,712,500             4,862,500
Other assets                                                           2,207,171             1,589,006
Separate account assets                                            7,734,439,793         4,699,961,646
                                
                    Total Assets                                $  8,334,662,876      $  5,021,012,890
                                
LIABILITIES AND SHAREHOLDER'S EQUITY                            
                                
LIABILITIES:                            
Reserve for future contractowner benefits                       $     36,245,936      $     30,493,018
Annuity policy reserves                                               21,238,749            19,386,490
Income tax payable                                                     1,124,151                     0
Accounts payable and accrued expenses                                 65,198,965            32,816,517
Payable to affiliates                                                    685,724               314,699
Future fees payable to parent                                         47,111,936                     0
Payable to reinsurer                                                  79,000,262            64,995,470
Short-term borrowing-affiliate                                        10,000,000            10,000,000
Surplus notes                                                        213,000,000           103,000,000
Deferred contract charges                                                272,329               332,050
Separate account liabilities                                       7,734,439,793         4,699,961,646
                                
                  Total Liabilities                                8,208,317,845         4,961,299,890
                                
SHAREHOLDER'S EQUITY:                           
Common stock, $80 par, 25,000 shares                            
  authorized, issued and outstanding                                   2,000,000             2,000,000
Additional paid-in capital                                           122,250,117            81,874,666
Unrealized investment gains and losses, net                             (319,631)              111,359
Foreign currency translation, net                                       (263,706)             (328,252)
Retained earnings (deficit)                                            2,678,251           (23,944,773)
                                
                   Total Shareholder's Equity                        126,345,031            59,713,000
                                
                   Total Liabilities and Shareholder's Equity   $  8,334,662,876      $  5,021,012,890
</TABLE>
                                
                 See notes to consolidated financial statements.




                                            
<PAGE>
                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
          (a wholly-owned subsidiary of Skandia Insurance Company Ltd.)
                                                        
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                                        
<TABLE>
<CAPTION>
                                                        
                                                        
                                                                             FOR THE YEAR ENDED DECEMBER 31, 
<S>                                                                <C>                <C>                 <C> 
                                                                        1996                1995               1994
                                                                    ------------       ------------       ------------
                                                        
REVENUES:                                                       
Annuity charges and fees                                           $  69,779,522      $  38,837,358      $  24,779,785
Fee income                                                            16,419,690          6,205,719          2,111,801
Net investment income                                                  1,585,819          1,600,674          1,300,217
Annuity premium income                                                   125,000                  0             70,000
Net realized capital gains/(losses)                                      134,463             36,774             (1,942)
Other                                                                     34,154             64,882             24,550
                                                                    ------------       ------------       ------------        
     Total Revenues                                                   88,078,648         46,745,407         28,284,411
                                                                    ------------       ------------       ------------
                                                        
BENEFITS AND EXPENSES:                                                  
Benefits:                                                       
  Annuity benefits                                                       613,594            555,421            369,652
  Increase/(decrease) in annuity policy reserves                         634,540         (6,778,756)         5,766,003
  Cost of minimum death benefit reinsurance                            2,866,835          2,056,606                  0
  Return credited to contractowners                                      672,635         10,612,858           (516,730)
                                                                    ------------       ------------       ------------          
                                                                       4,787,604          6,446,129          5,618,925
                                                                    ------------       ------------       ------------        
Expenses:                                                       
  Underwriting, acquisition and other insurance expenses              49,765,661         35,820,524         18,792,720
  Amortization of state insurance licenses                               150,000            150,000            150,000
  Interest expense                                                    10,790,716          6,499,414          3,615,845
                                                                    ------------       ------------       ------------
                                                        
                                                                      60,706,377         42,469,938         22,558,565
                                                                    ------------       ------------       ------------
                                                        
     Total Benefits and Expenses                                      65,493,981         48,916,067         28,177,490
                                                                    ------------       ------------       ------------
                                                        
Income (loss) from operations before federal income taxes             22,584,667         (2,170,660)           106,921
                                                        
     Income tax (benefit) expense                                     (4,038,357)           397,360            247,429
                                                                    ------------       ------------       ------------
                                                        
Net income (loss)                                                  $  26,623,024       $ (2,568,020)      $   (140,508)
                                                                    ============        ===========        ===========
</TABLE>
                                                        
                                                        
                 See notes to consolidated financial statements.
                                                        
<PAGE>
                                                
                                                
                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
          (a wholly-owned subsidiary of Skandia Insurance Company Ltd.)
                                                
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                                                
                                                
                                                
<TABLE>
<CAPTION>
                                                
                                                                             FOR THE YEAR ENDED DECEMBER 31,
<S>                                                                 <C>                <C>                <C> 
                                                                         1996               1995               1994
                                                
Common stock, balance at beginning and end of year                  $  2,000,000       $  2,000,000       $  2,000,000
                                                                     -----------        -----------        ----------- 
                                                
Additional paid-in capital:                                             
  Balance at beginning of year                                        81,874,666         71,623,932         71,623,932
  Additional contributions                                            40,375,451         10,250,734                  0
                                                                     -----------        -----------        -----------
                                                
  Balance at end of year                                             122,250,117         81,874,666         71,623,932
                                                                     -----------        -----------        -----------
                                                
Unrealized investment gains and losses:                                         
  Balance at beginning of year                                           111,359            (41,655)                 0
  Change in unrealized investment gains and losses, net                 (430,990)           153,014            (41,655)
                                                                     -----------        -----------        -----------
                                                
  Balance at end of year                                                (319,631)           111,359            (41,655)
                                                
Foreign currency translation:                                           
  Balance at beginning of year                                          (328,252)                 0                  0
  Change in foreign currency translation, net                             64,546           (328,252)                 0
                                                                     -----------        -----------        -----------
                                                
  Balance at end of year                                                (263,706)          (328,252)                 0
                                                                     -----------        -----------        -----------
                                                
Retained earnings (deficit):                                            
  Balance at beginning of year                                       (23,944,773)       (21,376,753)       (21,236,245)
  Net income (loss)                                                   26,623,024         (2,568,020)          (140,508)
                                                                     -----------        -----------        -----------
                                                
  Balance at end of year                                               2,678,251        (23,944,773)       (21,376,753)
                                                                     -----------        -----------        -----------
                                                
                                                
      TOTAL SHAREHOLDER'S EQUITY                                   $ 126,345,031      $  59,713,000      $  52,205,524
                                                                    ============       ============       ============
                                                
</TABLE>
                                             
                 See notes to consolidated financial statements.
    
<PAGE>
<TABLE>
<CAPTION>

                                            AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                                           (a wholly-owned subsidiary of Skandia Insurance Company Ltd.)

                                                  CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                          FOR THE YEAR ENDED DECEMBER 31,
<S>                                                                         <C>                  <C>                  <C> 
                                                                                1996                  1995                 1994
                                                                           ---------------       ---------------     ---------------
CASH FLOW FROM OPERATING ACTIVITIES:

  Net income (loss)                                                        $    26,623,024       $   (2,568,020)     $     (140,508)
  Adjustments to reconcile net income (loss) to net cash used
    in operating activities:
       Increase/decrease) in annuity policy reserves                             1,852,259           (4,667,765)          6,004,603
       Increase/(decrease) in policy contract claims
      Amortization of bond discount                                                 27,340               23,449              21,964
      Amortization of state insurance licenses                                     150,000              150,000             150,000
      Change in due to/from affiliates                                             540,484             (347,884)            256,779
      Change in income tax payable/receivable                                    1,688,001             (600,849)             36,999
      Increase in other assets                                                    (765,511)            (409,927)           (742,041)
      Increase in accrued investment income                                     (1,764,472)             (20,420)            (44,847)
      Increase in reinsurance receivable                                          (179,776)          (1,988,042)                  0
      Increase in accounts payables and accrued expenses                        32,382,448            1,063,137          13,396,502
      Increase in deferred acquisition costs                                  (168,418,535)         (96,212,774)        (83,986,073)
      Decrease in deferred contract charges                                        (59,721)            (117,654)            (71,117)
      Increase in foreign currency translation, net                                (77,450)            (328,252)                  0
      Deferred income taxes                                                    (16,903,477)                   0                   0
      Realized (gain)/loss on sale of investments                                 (134,463)             (36,774)              1,942
                                                                             -------------        --------------       -------------

  Net cash used in operating activities                                       (125,039,849)        (106,061,775)        (65,115,797)
                                                                             -------------        -------------        -------------

CASH FLOW FROM INVESTING ACTIVITIES:

  Purchase of fixed maturities                                                 (96,812,903)            (614,289)         (1,989,120)
  Proceeds from sales and maturities of available-for-sale fixed maturities      8,732,390                    0                   0
  Proceeds from maturities of held-to-maturity fixed maturities                    215,000              100,000           2,010,000
  Purchase of shares in mutual funds                                            (2,160,347)          (1,566,194)           (922,822)
  Proceeds from sale of shares in mutual funds                                   1,273,640              867,744              38,588
  Net sale (purchase) of short-term investments                                 (2,400,000)           8,300,000          (4,600,000)
  Investments in separate accounts                                          (2,789,361,685)      (1,609,415,439)     (1,365,775,177)
                                                                             -------------        -------------       -------------

  Net cash used in investing activities                                     (2,880,513,905)      (1,602,328,178)     (1,371,238,531)
                                                                             -------------        -------------       -------------

CASH FLOW FROM FINANCING ACTIVITIES:

   Capital contributions from parent                                            40,375,451           10,250,734                   0
   Surplus notes                                                               110,000,000           34,000,000          49,000,000
   Increase in future fees payable to parent                                    47,111,936                    0                   0
   Short-term borrowing
   Increase in payable to reinsurer                                             14,004,792           24,890,064          28,555,190
   Proceeds from annuity sales                                               2,795,114,603        1,628,486,076       1,372,873,747
                                                                             -------------        -------------       -------------

  Net cash provided by financing activities                                  3,006,606,782        1,697,626,874       1,450,428,937
                                                                             -------------        -------------       -------------

Net increase/(decrease) in cash and cash equivalents                             1,053,028          (10,763,079)         14,074,609

Cash and cash equivalents at beginning of year                                  13,146,384           23,909,463           9,834,854
                                                                             -------------        -------------       -------------

Cash and cash equivalents at end of year                                   $    14,199,412       $   13,146,384      $   23,909,463
                                                                             =============        =============       =============

SUPPLEMENTAL CASH FLOW DISCLOSURE:
Income taxes paid                                                          $    11,177,120       $      995,496      $      161,398
                                                                             =============        =============       =============

Interest paid                                                              $     7,094,767       $      540,319      $      557,639
                                                                             =============        =============       =============


                                                      See notes to consolidated financial statements.

</TABLE>



<PAGE>

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

                   Notes to Consolidated Financial Statements




1.       BUSINESS OPERATIONS

         American  Skandia  Life  Assurance  Corporation  (the  "Company")  is a
         wholly-owned   subsidiary  of  American  Skandia   Investment   Holding
         Corporation (the "Parent"),  which in turn is a wholly-owned subsidiary
         of Skandia Insurance Company Ltd., a Swedish corporation.

         The Company  develops  annuity products and issues its products through
         its  affiliated  broker/dealer  company,  American  Skandia  Marketing,
         Incorporated.  The Company  currently  issues variable,  fixed,  market
         value adjusted and immediate annuities.

         The Company's consolidated financial statements include the accounts of
         Skandia Vida, S.A. de C.V.  ("Skandia  Vida"), a life insurance company
         domiciled in Mexico,  which was formed in 1995 by the  ultimate  parent
         Skandia  Insurance  Company  Ltd.  The  Company  has a 99.9%  ownership
         interest in Skandia Vida, which is a start up company with expectations
         of selling long term savings products within Mexico.


2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


         A.       Basis of Reporting

                  The accompanying  consolidated  financial statements have been
                  prepared in  conformity  with  generally  accepted  accounting
                  principles.  Intercompany  transactions and balances have been
                  eliminated in consolidation.

         B.       Investments

                  The Company has classified  its fixed maturity  investments as
                  either  held-to-maturity  or  available-for-sale.  Investments
                  classified  as  held-to-maturity   are  investments  that  the
                  Company has the ability and intent to hold to  maturity.  Such
                  investments are carried at amortized cost.  Those  investments
                  which are  classified  as  available-for-sale  are  carried at
                  market  value and changes in  unrealized  gains and losses are
                  reported as a component of shareholder's equity.

                  The Company has  classified  its mutual  fund  investments  as
                  available-for-sale.  Such  investments  are  carried at market
                  value and changes in unrealized  gains and losses are reported
                  as a component of shareholder's equity.

                  Short-term investments are reported at cost which approximates
                  market value.

                  Realized  gains and  losses on  disposal  of  investments  are
                  determined  by the  specific  identification  method  and  are
                  included in revenues.
<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)



         C.       Cash Equivalents

                  The  Company   considers   all  highly  liquid  time  deposits
                  purchased  with a maturity of three  months or less to be cash
                  equivalents.

         D.       State Insurance Licenses

                  Licenses to do  business  in all states have been  capitalized
                  and  reflected  at  the  purchase  price  of $6  million  less
                  accumulated  amortization.  The cost of the  licenses is being
                  amortized over 40 years.

         E.       Fixed Assets

                  Fixed Assets consisting of furniture,  equipment and leasehold
                  improvements are carried at cost and depreciated on a straight
                  line basis over a period of three to five  years.  Accumulated
                  depreciation  amounted to $32,641  and $3,749 at December  31,
                  1996 and  1995,  respectively.  Depreciation  expense  for the
                  years ended  December 31, 1996 and 1995 was $28,892 and $3,749
                  respectively.

         F.       Recognition of Revenue and Contract Benefits

                  Annuity  contracts  without  significant  mortality  risk,  as
                  defined  by   Financial   Accounting   Standard  No.  97,  are
                  classified as  investment  contracts  (variable,  market value
                  adjusted  and  certain  immediate  annuities)  and those  with
                  mortality risk  (immediate  annuities) as insurance  products.
                  The policy of revenue  and  contract  benefit  recognition  is
                  described below.

                  Revenues for  variable  annuity  contracts  consist of charges
                  against contractowner account values for mortality and expense
                  risks and  administration  fees and an annual  maintenance fee
                  per contract.  Benefit reserves for variable annuity contracts
                  represent  the account value of the contracts and are included
                  in the separate account liabilities.

                  Revenues for market value adjusted annuity  contracts  consist
                  of  separate  account  investment  income  reduced  by benefit
                  payments  and change in reserves  in support of  contractowner
                  obligations,  all of which is included  in return  credited to
                  contractowners. Benefit reserves for these contracts represent
                  the account  value of the  contracts,  and are included in the
                  general account liability for future contractowner benefits to
                  the extent in excess of the separate account liabilities.

                  Revenues  for  immediate   annuity   contracts   without  life
                  contingencies  consist of net investment income.  Revenues for
                  immediate annuity contracts with life contingencies consist of
                  single premium payments  recognized as annuity  considerations
                  when received.  Benefit reserves for these contracts are based
                  on the Society of Actuaries 1983 Table-a with assumed interest
                  rates that vary by issue year.  Assumed  interest rates ranged
                  from 6.5% to 8.25% at both December 31, 1996 and 1995.

                  Annuity   sales  were   $2,795,114,000,   $1,628,486,000   and
                  $1,372,874,000 for the years ended December 31, 1996, 1995 and
                  1994,  respectively.  Annuity contract assets under management
                  were  $7,764,891,000,  $4,704,044,000  and  $2,661,161,000  at
                  December 31, 1996, 1995 and 1994, respectively.



<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)




         G.       Deferred Acquisition Costs

                  The costs of acquiring new  business,  which vary with and are
                  primarily related to the production of new business, are being
                  deferred  and  amortized  in relation to the present  value of
                  estimated gross profits. These costs include commissions, cost
                  of contract  issuance,  and certain selling expenses that vary
                  with production. Details of the deferred acquisition costs for
                  the years ended December 31 follow:

<TABLE>
<CAPTION>

<S>                                                          <C>                    <C>                   <C> 
                                                                 1996                   1995                 1994
                                                                 ----                   ----                 ----

                  Balance at beginning of year               $270,222,383          $174,009,609         $ 90,023,536

                  Acquisition costs deferred
                  during the year                             190,995,588           106,063,698           85,801,180

                  Acquisition costs amortized
                  during the year                              22,577,053             9,850,924            1,815,107
                                                             ------------          ------------         ------------

                  Balance at end of year                     $438,640,918          $270,222,383         $174,009,609
                                                             ============          ============         ============
</TABLE>


         H.       Deferred Contract Charges

                  Certain  contracts are assessed a front-end fee at the time of
                  issue.  These fees are  deferred and  recognized  in income in
                  relation to the present  value of estimated  gross  profits of
                  the  related  contracts.  Details  of  the  deferred  contract
                  charges for the years ended December 31 follow:
<TABLE>
<CAPTION>

<S>                                                              <C>                  <C>                  <C> 
                                                                 1996                   1995                  1994
                                                                 ----                   ----                 ----

                  Balance at beginning of year                 $332,050               $449,704             $520,821

                  Contract charges deferred
                  during the year                                42,740                 21,513               87,114

                  Contract charges amortized
                  during the year                               102,461                139,167              158,231
                                                               --------               --------             --------

                  Balance at end of year                       $272,329               $332,050             $449,704
                                                               ========               ========             ========

</TABLE>








<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


         I.       Separate Accounts

                  Assets  and  liabilities  in  Separate  Account  are  shown as
                  separate  captions in the consolidated  statement of financial
                  condition. Separate Account assets consist of long-term bonds,
                  investments in mutual funds and short-term securities,  all of
                  which are carried at market value.

                  Included in Separate  Account  liabilities is $644,233,883 and
                  $586,233,752  at  December  31,  1996 and 1995,  respectively,
                  relating to annuity contracts for which the  contractholder is
                  guaranteed a fixed rate of return.  Separate Account assets of
                  $644,233,883  and  $588,835,051 at December 31, 1996 and 1995,
                  respectively,  consisting  of  long  term  bonds,  short  term
                  securities, transfers due from general account and cash are in
                  support  of these  annuity  contracts,  as  pursuant  to state
                  regulation.

         J.       Income taxes

                  The Company is included in the consolidated federal income tax
                  return with all Skandia Insurance Company Ltd. subsidiaries in
                  the U.S.  The  federal  and  state  income  tax  provision  is
                  computed  on  a  separate   return   basis  as  adjusted   for
                  consolidated  items  such as net  operating  losses  which are
                  utilized  in the  consolidated  federal  income  tax return in
                  accordance  with the provisions of the Internal  Revenue Code,
                  as amended. Prior to 1995, the Company filed a separate income
                  tax return.

         K.       Translation of Foreign Currency

                  The  financial  position  and  results  of  operations  of the
                  Company's foreign operations are measured using local currency
                  as the  functional  currency.  Assets and  liabilities  of the
                  operations  are  translated  at the exchange rate in effect at
                  each  year-end.  Statements  of operations  and  shareholder's
                  equity  accounts are translated at the average rate prevailing
                  during the year. Translation  adjustments arising from the use
                  of differing exchange rates from period to period are included
                  in shareholder's equity.

         L.       Estimates

                  The  preparation  of financial  statements in conformity  with
                  generally  accepted   accounting   principles   requires  that
                  management  make  estimates  and  assumptions  that affect the
                  reported  amount of assets and  liabilities at the date of the
                  financial  statements and the reported amounts of revenues and
                  expenses  during the reporting  period.  The more  significant
                  estimates and assumptions are related to deferred  acquisition
                  costs  and  involve  policy  lapses,   investment  return  and
                  maintenance  expenses.  Actual results could differ from those
                  estimates.

         M.       Reinsurance

                  The Company  cedes  reinsurance  under  modified  co-insurance
                  arrangements. The reinsurance arrangements provides additional
                  capacity  for growth in  supporting  the cash flow strain from
                  the Company's  variable annuity  business.  The reinsurance is
                  effected under quota share contracts.

                  The Company  reinsures  certain  mortality risks.  These risks
                  result from the  guaranteed  minimum death benefit  feature in
                  the variable annuity products.





<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)




3.       INVESTMENTS

         The  amortized  cost,  gross  unrealized  gains  (losses) and estimated
         market  value  of   available-for-sale   and   held-to-maturity   fixed
         maturities  and equity  securities  by category as of December 31, 1996
         and 1995 are shown below.  All securities held at December 31, 1996 are
         publicly traded.

         Investments in fixed  maturities as of December 31, 1996 consist of the
         following:

                                                            Held-to-Maturity
<TABLE>
<CAPTION>
         <S>                           <C>                   <C>                 <C>                <C>     
                                                                Gross               Gross
                                       Amortized             Unrealized          Unrealized            Market
                                         Cost                   Gains              Losses               Value
           
         U.S. Government
         Obligations                  $ 4,299,803             $88,268             $22,937           $ 4,365,134

         Obligations of
         State and Political
         Subdivisions                     250,119                 229                   0               250,348

         Corporate
         Securities                     5,540,447                   0              62,660             5,477,787
                                      -----------             -------             -------           -----------

         Totals                       $10,090,369             $88,497             $85,597           $10,093,269
                                      ===========             =======             =======           ===========
</TABLE>

<TABLE>
<CAPTION>

                                                    Available-for-Sale

         <S>                             <C>                 <C>                 <C>                <C>                      
                                           Gross               Gross
                                         Amortized           Unrealized          Unrealized           Market
                                           Cost                 Gains              Losses              Value
         U.S. Government
         Obligations                    $14,508,780                  0           $ 79,745           $14,429,035

         Obligations of
         State and Political
         Subdivisions                       202,516                 26                  0               202,542

         Other Government
         Obligations                      5,047,790                  0              7,440             5,040,350

         Corporate
         Securities                      68,101,413             83,312            486,928            67,697,797
                                        -----------            -------           --------           -----------

         Totals                         $87,860,499            $83,338           $574,113           $87,369,724
                                        ===========            =======           ========           ===========
</TABLE>







<PAGE>



                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)



         The amortized cost and market value of fixed maturities, by contractual
         maturity, at December 31, 1996 are shown below.

<TABLE>
<CAPTION>
                                                        Held-to-Maturity                  Available-for-Sale

         <S>                                        <C>             <C>              <C>               <C>  
                                                    Amortized          Market          Amortized          Market
                                                      Cost              Value            Cost              Value

         Due in one year or less                   $   697,626       $   699,861      $ 5,047,790       $ 5,040,350

         Due after one through five years            9,138,036         9,143,290       29,864,609        29,756,002

         Due after five through ten years              254,707           250,118       52,948,100        52,573,372
                                                   -----------       -----------      -----------       -----------

                          Total                    $10,090,369       $10,093,269      $87,860,499       $87,369,724
                                                   ===========       ===========      ===========       ===========
</TABLE>


         Investments in fixed  maturities as of December 31, 1995 consist of the
         following:
<TABLE>
<CAPTION>

                                              Held-to-Maturity

          <S>                         <C>                  <C>                  <C>                   <C>   
                                                               Gross               Gross
                                       Amortized            Unrealized          Unrealized               Market
                                         Cost                  Gains              Losses                  Value

         U.S. Government
         Obligations                   $ 4,304,731             $183,201           $1,778              $  4,486,154

         Obligations of
         State and Political
         Subdivisions                      256,095                    0            3,165                   252,930

         Corporate
         Securities                      5,551,879               13,252              346                 5,564,785
                                       -----------             --------           ------               -----------

         Totals                        $10,112,705             $196,453           $5,289               $10,303,869
                                       ===========             ========           ======               ===========
</TABLE>


         Proceeds from sales and maturities of fixed maturity investments during
         1996,  1995  and  1994,  were  $8,947,390,   $100,000  and  $2,010,000,
         respectively.

         There were no gross  gains and losses  realized  during the years ended
         December 31, 1996, 1995 and 1994.









<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)



         The  cost,   gross  unrealized  gains  (losses)  and  market  value  of
         investments  in mutual  funds at  December  31, 1996 and 1995 are shown
         below:

<TABLE>
<CAPTION>

         <S>                         <C>                 <C>                  <C>                 <C>    
                                                            Gross                Gross
                                                         Unrealized           Unrealized           Market
                                       Cost                 Gains               Losses              Value

         1996                        $2,638,695            $ 59,278             $60,242           $2,637,731
                                     ==========            ========             =======           ==========

         1995                        $1,617,516            $111,686             $   327           $1,728,875
                                     ==========            ========             =======           ==========
</TABLE>


         Proceeds from sales of investments in mutual funds during 1996, 1995 
         and 1994 were $1,273,640,  $867,744 and $38,588, respectively.


         Mutual fund gross realized gains and losses were as follows:


                                        Gross               Gross
                                        Gains              Losses

         1996                          $139,814            $ 5,351
                                       ========            =======

         1995                          $ 65,236            $28,462
                                       ========            =======

         1994                          $    510            $ 2,452
                                       ========            =======


4.       NET INVESTMENT INCOME

         Additional  information  with respect to net investment  income for the
         years ended December 31, 1996, 1995 and 1994 is as follows:
<TABLE>
<CAPTION>

         <S>                                           <C>                  <C>                  <C> 
                                                           1996                  1995                 1994
                                                           ----                  ----                 ----

         Fixed maturities                              $  836,591            $  629,743           $  616,987
         Mutual funds                                     143,737                59,895               12,049
         Short-term investments                            92,987               256,351              142,421
         Cash and cash equivalents                        591,666               730,581              633,298
         Interest on policy loans                           5,274                 4,025                1,275
                                                       ----------            ----------           ----------

         Total investment income                        1,670,255             1,680,595            1,406,030

         Investment expenses                               84,436                79,921              105,813
                                                       ----------            ----------           ----------

         Net investment income                         $1,585,819            $1,600,674           $1,300,217
                                                       ==========            ==========           ==========
</TABLE>




<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)

5.       INCOME TAXES

         The significant components of income tax expense are as follows:
<TABLE>
<CAPTION>

         <S>                                                   <C>                    <C>                 <C> 
                                                                   1996                1995                1994
                                                                   ----                ----                ----

         Current tax expense                                   $12,865,120            $397,360            $247,429

         Deferred tax (benefit) expense                        (16,903,477)                  0                   0
                                                              -------------           --------            --------

         Total income tax (benefit) expense                   ($ 4,038,357)           $397,360            $247,429
                                                              =============           ========            ========
</TABLE>


         Deferred  income  taxes  reflect the net tax  effects of (a)  temporary
         differences  between the carrying amounts of assets and liabilities for
         financial  reporting  purposes  and the  amounts  used for  income  tax
         purposes, and (b) operating loss and tax credit carryforwards.  The tax
         effects of  significant  items  comprising  the Company's  deferred tax
         balance as of December 31, 1996 and 1995, are as follows:
<TABLE>

         <S>                                                       <C>                          <C> 
                                                                        1996                       1995
                                                                        ----                       ----
         Deferred Tax (Liabilities):
             Deferred acquisition costs                            ($103,072,477)               ($57,399,960)
             Payable to reinsurer                                    (23,025,326)                (19,802,861)
             Policy Fees                                                (491,640)                   (308,304)
             Unrealized investment gains                                       0                     (38,976)
                                                                    ------------                 -----------

             Total                                                  (126,589,443)                (77,550,101)
                                                                    ------------                 -----------

         Deferred Tax Assets:
             Net separate account liabilities                        121,092,798                  72,024,094
             Reserve for future contractowner benefits                12,686,078                  10,672,556
             Other reserve differences                                 4,527,886                   1,492,044
             Deferred compensation                                     4,392,526                   2,169,060
             Surplus notes blocked interest                              548,730                           0
             Unrealized investment losses                                172,109                           0
             Foreign exchange translation                                141,996                     114,888
             Deferred contract charge                                     95,315                     116,218
             AMT credit carryforward                                           0                     286,094
             Other                                                       149,587                           0
                                                                    ------------                 -----------

             Total                                                   143,807,025                  86,874,954
                                                                    ------------                 -----------


             Net before valuation allowance                           17,217,582                   9,324,853

             Valuation allowance                                               0                  (9,324,853)
                                                                    ------------                 -----------

             Net deferred tax balance                               $ 17,217,582                 $         0
                                                                    ============                 ===========
</TABLE>









<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)



         Management  believes that based on the taxable  income  produced in the
         current year and the continued growth in annuity products,  the Company
         will produce  sufficient  taxable  income in the furture to realize its
         deferred  tax assets.  As such,  the Company  released the deferred tax
         valuation allowance of $9,324,853 established as of December 31, 1995.

         The income tax  expense  was  different  from the  amount  computed  by
         applying the federal  statutory tax rate of 35% to pre-tax  income from
         continuing operations as follows:

<TABLE>
         <S>                                                  <C>                 <C>                  <C> 
                                                                  1996                1995                 1994
                                                                  ----                ----                 ----

         Income (loss) before taxes                           $22,584,667         ($2,170,660)           $106,921
             Income tax rate                                           35%                 35%                 35%
                                                              -----------          -----------           ---------

         Tax expense at federal
             statutory income tax rate                          7,904,633            (759,731)              37,422

         Tax effect of:

             Change in valuation allowance                     (9,324,853)          1,680,339              365,288

             Dividend received deduction                       (2,266,051)           (477,139)                   0

             Other                                               (352,086)            (46,109)            (155,281)
                                                              -----------          ----------             --------

         Income tax (benefit) expense                        ($ 4,038,357)         $  397,360             $247,429
                                                              ============         ==========             ========
</TABLE>


6.       RELATED PARTY TRANSACTIONS

         Certain operating costs (including  personnel,  rental of office space,
         furniture,  and equipment)  have been charged to the Company at cost by
         American Skandia Information  Services and Technology  Corporation,  an
         affiliated  company;  and likewise,  the Company has charged  operating
         costs  to  American  Skandia  Investment  Services,   Incorporated,  an
         affiliated  company.  Operating costs for these items was  $11,581,114,
         $12,687,337  and $8,524,840 for the years ended December 31, 1996, 1995
         and 1994, respectively. Income received for these items was $1,148,364,
         $396,573 and $248,799 for the years ended  December 31, 1996,  1995 and
         1994,  respectively.  Amounts  receivable  from  affiliates  under this
         arrangement  were  $548,792  and  $857,156 as of December  31, 1996 and
         1995,   respectively.   Amounts   payable  to  affiliates   under  this
         arrangement  were  $619,089  and  $304,525 as of December  31, 1996 and
         1995, respectively.

<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)



7.       FUTURE FEES PAYABLE TO PARENT

         On  December  17,  1996  the  Company  sold  to its  Parent,  effective
         September 1, 1996,  certain  rights to receive  future fees and charges
         expected to be realized on the variable  portion of a designated  block
         of deferred annuity  contracts issued during the period January 1, 1994
         through June 30, 1996. In connection with this transaction,  the Parent
         issued collateralized notes in a private placement which are secured by
         the  rights to  receive  future  fees and  charges  purchased  from the
         Company.

         Under the terms of the Purchase Agreement,  the rights sold provide for
         the Parent to receive 80% of future  mortality and expense  charges and
         contingent  deferred sales charges,  after reinsurance,  expected to be
         realized over the remaining  surrender  charge period of the designated
         contracts (generally, 6.5 years). The Company did not sell the right to
         receive  future fees and charges after the  expiration of the surrender
         charge period.

         The proceeds  from the sale have been  recorded as a liability  and are
         being  amortized  over the  remaining  surrender  charge  period of the
         designated  contracts using the interest  method.  The present value at
         September  1, 1996  (discounted  at 7.5%),  of future  fees and charges
         expected to be realized on the  designated  contracts was  $50,221,438.
         Payments  representing  fees and  charges  realized  during  the period
         September 1, 1996 through  December 31, 1996 in the aggregate amount of
         $3,109,502, were made by the Company to the Parent. Interest expense of
         $42,260 has been included in the statement of operations.

         Expected payments of future fees payable to Parent are as follows:

                        Year Ending
                        December 31,                         Amount

                           1997                            $ 9,308,527
                           1998                              9,782,558
                           1999                             10,002,274
                           2000                             10,061,058
                           2001                              6,412,114
                           2002                              1,392,003
                           2003                                153,402
                                                           -----------

                          Total                            $47,111,936


         The  Commissioner  of the State of Connecticut has approved the sale of
         future fees and charges; however, in the event that the Company becomes
         subject to an order of liquidation or rehabilitation,  the Commissioner
         has the  ability  to stop the  payments  due to the  Parent  under  the
         Purchase Agreement, subject to certain terms and conditions.

<PAGE>

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)



8.       LEASES

         The Company leases office space under a lease agreement  established in
         1989  with  American  Skandia   Information   Services  and  Technology
         Corporation.  The lease expense for 1996, 1995 and 1994 was $1,583,391,
         $1,218,806 and $961,080, respectively.  Future minimum lease payments 
         per year and in aggregate as of December 31, 1996 are as follows:

                      1997                                      1,413,180
                      1998                                      1,571,400
                      1999                                      1,571,400
                      2000                                      1,740,750
                      2001 and thereafter                       6,527,813
                                                              -----------

                      Total                                   $12,824,543


9.       RESTRICTED ASSETS

         In  order  to  comply  with  certain   state   insurance   departments'
         requirements,  the Company  maintains cash,  bonds and notes on deposit
         with various states.  The carrying value of these deposits  amounted to
         $3,766,564   and   $3,267,357  as  of  December  31,  1996,  and  1995,
         respectively.  These  deposits  are required to be  maintained  for the
         protection of contractowners within the individual states.


10.      RETAINED EARNINGS AND DIVIDEND RESTRICTIONS

         Statutory basis shareholder's equity was $275,835,076, $132,493,899 and
         $95,001,971 at December 31, 1996, 1995 and 1994, respectively.

         The statutory basis net loss was $5,405,179,  $7,183,003 and $9,789,297
         for the years ended December 31, 1996, 1995 and 1994, respectively.

         Under state insurance laws, the maximum amount of dividends that can be
         paid  shareholders  without  prior  approval  of  the  state  insurance
         departments is subject to  restrictions  relating to statutory  surplus
         and net gain from  operations.  At December 31, 1996, no amounts may be
         distributed without prior approval.


11.      EMPLOYEE BENEFITS

         In 1989, the Company  established a 401(k) plan for which substantially
         all  employees  are  eligible.  Company  contributions  to this plan on
         behalf of the participants were $850,111, $627,161 and $431,559 for the
         years ended December 31, 1996, 1995 and 1994, respectively.

<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)




         The Company and it's affiliate cooperatively have a long-term incentive
         plan where units are awarded to executive officers and other personnel.
         The program  consists of multiple  plans. A new plan is instituted each
         year.  Generally,  participants  must remain employed by the Company or
         its  affiliates  at the time such units are payable in order to receive
         any payments under the plan.  The accrued  liability  representing  the
         value of these units is  $9,212,369  and  $4,600,831 as of December 31,
         1996 and 1995, respectively. Payments under this plan were $601,603 for
         the year ended December 31, 1996.

         In 1994, the Company established a deferred  compensation plan which is
         available to the internal field marketing  staff and certain  officers.
         Company  contributions to this plan on behalf of the participants  were
         $244,601 in 1996 and $139,209 in 1995.


12.      REINSURANCE

         The effect of the  reinsurance  agreements on the Company's  operations
         was to reduce annuity charges and fee income, death benefit expense and
         policy reserves. The effect of reinsurance for the years ended December
         31, 1996, 1995 and 1994 are as follows:

<TABLE>
<CAPTION>

                                                        1996
                           ------------------------------------------------------------------
         <S>               <C>                     <C>                      <C>   
                                Annuity            Change in Annuity         Return Credited
                           Charges and Fees         Policy Reserves         to Contractowners

         Gross                $87,369,693              $814,306                  $779,070
         Ceded                 17,590,171               179,766                   106,435
                              -----------              --------                  --------
         Net                  $69,779,522              $634,540                  $672,635
                              ===========              ========                  ========
</TABLE>


<TABLE>
<CAPTION>
                                                          1995                                                   1994
                           ------------------------------------------------------------------              ----------------
         <S>               <C>                     <C>                     <C>                             <C> 
                                Annuity            Change in Annuity         Return Credited                    Annuity
                           Charges and Fees         Policy Reserves         to Contractowners              Charges and Fees

         Gross                $50,334,280            ($4,790,714)              $10,945,831                    $30,116,166
         Ceded                 11,496,922              1,988,042                   332,973                      5,336,381
                              -----------             ----------               -----------                    -----------
         Net                  $38,837,358            ($6,778,756)              $10,612,858                    $24,779,785
                              ===========             ===========              ===========                    ===========
</TABLE>


         Such  ceded   reinsurance   does  not  relieve  the  Company  from  its
         obligations  to  policyholders.  The  Company  remains  liable  to  its
         policyholders  for  the  portion  reinsured  to  the  extent  that  any
         reinsurer does not meet the  obligations  assumed under the reinsurance
         agreements.

<PAGE>


                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)


13.      SURPLUS NOTES

         The Company has issued surplus notes to its Parent in exchange for 
         cash.  Surplus notes outstanding as of December 31, 1996 were as 
         follows:

                   Issue                                         Interest
                   Date                           Amount           Rate

             December 29, 1993               $  20,000,000         6.84%
             February 18, 1994                  10,000,000         7.28%
             March 28, 1994                     10,000,000         7.90%
             September 30, 1994                 15,000,000         9.13%
             December 28, 1994                  14,000,000         9.78%
             December 19, 1995                  10,000,000         7.52%
             December 20, 1995                  15,000,000         7.49%
             December 22, 1995                   9,000,000         7.47%
             June 28, 1996                      40,000,000         8.41%
             December 30, 1996                  70,000,000         8.03%
                                              ------------

             Total                            $213,000,000


         Payment of  interest  and  repayment  of  principal  for these notes is
         subject to certain  conditions  and requires  approval by the Insurance
         Commissioner of the State of Connecticut.

         Interest expense on surplus notes was $10,087,347, $5,789,893 and 
         $3,016,905 for the  years  ended  December  31,  1996,  1995 and  1994,
         respectively.  Interest approved and paid during 1996 was $6,438,867. 
         Interest accrued at December 31, 1996 amounted to  $3,648,480, of which
         $2,080,680 has been approved and paid in 1997. The remaining $1,567,800
         was not approved for payment.  The 1995 and 1994 amounts were approved 
         at December 31, 1995 with stipulation that they be funded  through a
         capital contribution from the parent.


14.      SHORT-TERM BORROWING

         During 1993, the Company received a $10 million loan from Skandia AB, a
         Swedish affiliate.  Upon renewal during 1995 the loan became payable to
         the Parent  rather than  Skandia AB. The loan matures on March 10, 1997
         and bears interest at 6.46%.  The total interest expense to the Company
         was  $642,886,  $709,521 and $569,618 and for the years ended  December
         31, 1996, 1995 and 1994,  respectively,  of which $206,361 and $219,375
         was payable as of December 31, 1996 and 1995, respectively.


15.      CONTRACT WITHDRAWAL PROVISIONS

         Approximately 98% of the Company's  separate account  liabilities
         are  subject  to  discretionary   withdrawal  with  market  value
         adjustment by contractholders.  Separate account assets which are
         carried  at market  value are  adequate  to pay such  withdrawals
         which are  generally  subject to surrender  charges  ranging from
         8.5% to 1% for contracts held less than 8 years.





<PAGE>



                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                          (a wholly-owned subsidiary of
                         Skandia Insurance Company Ltd.)

             Notes to Consolidated Financial Statements (continued)



16.      QUARTERLY FINANCIAL DATA (UNAUDITED)

         The  following  table  summarizes   information  with  respect  to  the
         operations of the Company on a quarterly basis:
<TABLE>
<CAPTION>

                                                                            Three Months Ended
         <S>                                       <C>                 <C>                <C>                <C>               
                1996                                  March 31            June 30          September 30       December 31
                ----                                 -----------        -----------        ------------       -----------

         Premiums and other insurance
            revenues                                 $16,605,765        $20,452,733         $22,366,166       $26,933,702
         Net investment income                           455,022            282,926             270,092           577,779
         Net realized capital gains                       92,072             13,106               5,606            23,679
                                                     -----------        -----------         -----------       -----------
         Total revenues                              $17,152,859        $20,748,765         $22,641,864       $27,535,160
                                                     ===========        ===========         ===========       ===========

         Benefits and expenses                       $12,725,411        $ 9,429,735         $17,007,137       $25,191,857
                                                     ===========        ===========         ===========       ===========

         Net income                                  $ 2,658,941        $ 7,695,490         $ 2,538,513       $14,470,976
                                                     ===========        ===========        ============       ===========
</TABLE>
<TABLE>
<CAPTION>


                                                                              Three Months Ended
         <S>                                       <C>                 <C>               <C>                 <C>
                1995                                  March 31            June 30          September 30       December 31
                ----                                -----------         -----------        ------------       -----------

         Premiums and other insurance
            revenues                                $ 8,891,903         $10,066,478         $11,960,530       $14,189,048
         Net investment income                          551,690             434,273             293,335           321,376
         Net realized capital gains (losses)            (16,082)               (370)             44,644             8,582
                                                    -----------         -----------         -----------       -----------
         Total revenues                             $ 9,427,511         $10,500,381         $12,298,509       $14,519,006
                                                    ===========         ===========         ===========       ===========

         Benefits and expenses                      $11,438,798         $ 9,968,595         $11,600,587       $15,908,087
                                                    ===========         ===========         ===========       ===========

         Net income (loss)                         ($ 2,026,688)        $   531,486         $   678,312      ($ 1,751,130)
                                                    ===========         ===========         ===========       ===========
</TABLE>

<TABLE>
<CAPTION>

                                                                              Three Months Ended
         <S>                                        <C>                 <C>                <C>                <C>
                1994                                  March 31            June 30          September 30       December 31
                ----                                -----------         -----------        ------------       -----------

         Premiums and other insurance
            revenues                                $ 5,594,065         $ 6,348,777         $ 7,411,686       $ 7,631,608
         Net investment income                          252,914             336,149             264,605           446,549
         Net realized capital gains (losses)                  0             (30,829)             25,914             2,973
                                                    -----------         -----------         -----------       -----------
         Total revenues                             $ 5,846,979         $ 6,654,097         $ 7,702,205       $ 8,081,130
                                                    ===========         ===========         ===========       ===========

         Benefits and expenses                      $ 5,701,460         $ 7,883,829         $ 8,157,535       $ 6,434,666
                                                    ===========         ===========         ===========       ===========

         Net income (loss)                          $   104,636        ($ 1,257,768)       ($   503,793)      $ 1,516,417
                                                    ===========         ===========         ===========       ===========
</TABLE>

         As described in Note 5, the  valuation  allowance  relating to deferred
         income  taxes was released  during the three months ended  December 31,
         1996.


                                  APPENDIX B

                            SHORT DESCRIPTIONS OF THE
      UNDERLYING MUTUAL FUNDS' PORTFOLIO INVESTMENT OBJECTIVES AND POLICIES

The investment  objectives for the portfolio of each underlying  mutual fund are
in bold face.  Please refer to the  prospectuses of each underlying  mutual fund
for more complete details and risk factors applicable to certain portfolios.

                                 Galaxy VIP Fund

   
GAL Money Market Fund: The Money Market Fund's  investment  objective is to seek
as high a level of current income as is consistent  with liquidity and stability
of  principal.  The Fund seeks to achieve its  objective  by investing in "money
market"  instruments  that are determined by the  investment  adviser to present
minimal credit risk and meet certain rating  criteria.  Instruments  that may be
purchased by the Money Market Fund include  obligations  of domestic and foreign
banks  (including  negotiable  certificates  of  deposit,   non-negotiable  time
deposits,   savings  deposits,  and  bankers'  acceptances);   commercial  paper
(including  variable and floating rate notes);  obligations issued or guaranteed
by the U.S.  Government,  its  agencies  or  instrumentalities;  and  repurchase
agreements issued by financial  institutions  such as banks and  broker/dealers.
These  instruments have remaining  maturities of thirteen months or less (except
for certain variable and floating rate notes and securities  underlying  certain
repurchase agreements).

In accordance with a rule promulgated by the Securities and Exchange Commission,
the Money  Market  Fund will  purchase  only  those  instruments  which meet the
applicable quality requirements  described below. The Money Market Fund will not
purchase a security (other than a U.S. Government  security) unless the security
or the issuer with respect to comparable securities (i) is rated by at least two
nationally recognized statistical rating organizations ("Rating  Organizations")
(such as S&P, Moody's or Fitch Investor Services,  L.P.) in the highest category
for short-term debt  securities,  (ii) is rated by the only Rating  Organization
that has issued a rating with respect to such  security or issuer in such Rating
Organization's  highest category for short-term debt, or (iii) if not rated, the
security is determined to be of comparable quality.  These rating categories are
determined  without  regard to  sub-categories  and  gradations.  The investment
adviser will follow  applicable  regulations in  determining  whether a security
rated by more than one Rating  Agency  can be  treated  as being in the  highest
short-term rating category. Determinations of comparable quality will be made in
accordance with procedures established by the Board of Trustees. Generally, if a
security  has not been  rated  by a Rating  Agency,  the  Fund may  acquire  the
security if the investment adviser determines that the security is of comparable
quality to securities that have received the requisite  ratings.  The investment
adviser also considers  other relevant  information in its evaluation of unrated
short-term securities.

The Fund will maintain a dollar-weighted  average portfolio  maturity of 90 days
or less in an effort to  maintain a stable  net asset  value per share of $1.00.
The value of the Fund's portfolio  securities will generally vary inversely with
changes in prevailing interest rates.
    

GAL Equity Fund:  The Equity Fund's  investment  objective is to seek  long-term
growth by investing in companies  that the Fund's  investment  adviser  believes
have above-average earnings potential.  The Fund seeks to achieve its investment
objective by investing,  under normal market and economic  conditions,  at least
75% of its total assets in a broadly diversified  portfolio of equity securities
such as common stock,  preferred  stock,  common stock  warrants and  securities
convertible into common stock of companies that the investment  adviser believes
will increase future  earnings to a level above the average  earnings of similar
issuers.  Such  companies  often  retain their  earnings to finance  current and
future growth and, for this reason, generally pay little or no dividends. Equity
securities in which the Fund invests are selected based on analyses of trends in
industries and companies,  earning power, growth features,  quality and depth of
management,  marketing and manufacturing skills,  financial conditions and other
investment criteria. By investing in convertible securities,  the Fund will seek
the opportunity,  through the conversion  feature, to participate in the capital
appreciation of the common stock into which the securities are convertible.

All debt obligations, including convertible bonds, purchased by the Fund will be
rated at the time of purchase in one of the four highest  rating  categories  by
S&P (AAA, AA, A and BBB) or Moody's (Aaa, Aa, A and Baa) or, if not rated,  will
be determined to be of an equivalent  quality by the  investment  adviser.  Debt
securities  rated BBB by S&P or Baa by Moody's are  generally  considered  to be
investment grade securities  although they may have speculative  characteristics
and changes in economic conditions or circumstances are more likely to lead to a
weakened  capacity to make principal and interest  payments than is the case for
higher grade debt obligations.

   
The Equity Fund may invest up to 20% of its total assets  indirectly  in foreign
securities  through the  purchase of American  Depository  Receipts("ADRs")  and
European  Depository  Receipts  ("EDRs").  In  addition,  the Fund may invest in
securities issued by foreign branches of U.S. banks and foreign banks,  Canadian
commercial  paper  and  Canadian  securities  listed  on a  national  securities
exchange,  and Europaper (U.S.  dollar-denominated  commercial  paper of foreign
issuers). The Fund may also write covered call options.
    

As a temporary  defensive  measure,  the Fund may invest  without  limitation in
cash,  "money market"  instruments and  obligations  issued or guaranteed by the
U.S.  Government,  its agencies and  instrumentalities at such times and in such
proportions as, in the opinion of the investment  adviser,  prevailing market or
economic conditions warrant.

   
GAL Asset Allocation Fund: The investment objective of the Asset Allocation Fund
is to seek a high total return by providing  both a current level of income that
is greater than that  provided by the popular  stock market  averages as well as
long-term  growth in the value of the  Fund's  assets.  The  investment  adviser
interprets  the objective to refer to the Dow Jones  Industrial  Averages (of 30
companies  listed on the New York Stock  Exchange)  and the S&P 500.  Due to the
Fund's expenses, net income distributed to shareholders may be less than that of
these  averages.  The Fund seeks to achieve its investment  objective and at the
same  time  reduce   volatility  by  allocating  its  assets  among   short-term
obligations,  common stock,  preferred  stock and bonds.  The  proportion of the
Fund's assets invested in each type of security will vary from time to time as a
result  of the  investment  adviser's  interpretation  of  economic  and  market
conditions.  However,  at least 25% of the Fund's total assets will at all times
be invested in  fixed-income  senior  securities,  including debt securities and
preferred  stock.  In  selecting  common  stock for  purchase  by the Fund,  the
investment  adviser  will  analyze the  potential  for  changes in earnings  and
dividends for a foreseeable period.  Debt securities  purchased by the Fund will
be rated at the time of purchase in one of the four highest rating categories by
S&P (AAA, AA, A and BBB) or Moody's (Aaa, Aa, A and Baa) (or which,  if unrated,
are determined by the investment adviser to be of comparable quality).
    
       

   
The Asset  Allocation  Fund may also  invest  up to 20% of its  total  assets in
foreign securities. Such foreign investments may be made directly, by purchasing
securities issued or guaranteed by foreign  corporations,  banks, or governments
or their political subdivisions or instrumentalities,  or by supranational banks
or other organizations, or indirectly by purchasing ADRs and EDRs. Supranational
entities  include  international   organizations   designated  or  supported  by
governmental  entities to promote  economic  reconstruction  and development and
international banking institutions and related governmental  agencies.  Examples
of these  include the  International  Bank for  Reconstruction  and  Development
("World Bank"),  the Asia  Development  Bank and the Inter American  Development
Bank.  Obligations of  supranational  banks may be supported by appropriated but
unpaid  commitments  of their member  countries  and there is no assurance  that
those  commitments  will be undertaken or met in the future.  The Fund may write
covered call  options,  purchase  asset-backed  securities  and  mortgage-backed
securities and enter into foreign currency exchange transactions.
    

As a temporary  defensive  measure,  the Fund may invest  without  limitation in
cash,  "money market"  instruments and  obligations  issued or guaranteed by the
U.S.  Government,  its agencies and  instrumentalities at such times and in such
proportions as, in the opinion of the investment adviser,  prevailing market and
economic conditions warrant.

Investments  in  foreign  securities  involve  higher  costs  for the Fund  than
investments in U.S.  securities,  including higher  transaction costs as well as
the  imposition in some cases of additional  taxes by foreign  governments.  For
example,  fixed commissions on foreign stock exchanges are generally higher than
the negotiated commissions on U.S. exchanges and the Fund may be subject in some
cases to withholding and/or transfer taxes. In addition, foreign investments may
include  additional risks associated with currency exchange rates, less complete
financial  information about the issuers,  less market liquidity,  and political
instability. Future political and economic developments, the possible imposition
of withholding taxes on interest income, the possible seizure or nationalization
of foreign holdings,  the possible  establishment of exchange  controls,  or the
adoption of other governmental restrictions,  might adversely affect the payment
of principal and interest on foreign obligations.

Although  the Asset  Allocation  Fund may invest in  securities  denominated  in
foreign  currencies,  the Fund values its  securities  and other  assets in U.S.
dollars.  As a result,  the net asset value of the Fund's  shares may  fluctuate
with U.S.  dollar  exchange  rates as well as with  price  changes of the Fund's
securities in the various local markets and currencies. Thus, an increase in the
value of the U.S.  dollar compared to the currencies in which the Fund makes its
investments  could  reduce the effect of  increases  and  magnify  the effect of
decreases  in the  price  of the  Fund's  securities  in  their  local  markets.
Conversely,  a decrease in the value of the U.S.  dollar will have the  opposite
effect of  magnifying  the  effect  of  increases  and  reducing  the  effect of
decreases  in the prices of the Fund's  securities  in their local  markets.  In
addition to favorable and unfavorable currency exchange-rate  developments,  the
Fund is subject to the possible  imposition of exchange  control  regulations or
freezes on convertibility of currency.

   
GAL High Quality Bond Fund: The High Quality Bond Fund's investment objective is
to seek a high level of current income  consistent with prudent risk of capital.
The Fund  invests  its  assets  in  corporate  debt  obligations  such as bonds,
debentures,   obligations   convertible   into  common  stock,   "money  market"
instruments such as bank obligations and commercial paper, in obligations issued
or guaranteed by the U.S. Government, its agencies or instrumentalities,  and in
asset-backed and mortgage-backed securities.

Under normal market and economic  conditions,  the Fund will invest at least 80%
of its assets in high quality debt  obligations  that are rated,  at the time of
purchase,  within the three highest rating  categories  assigned by S&P (AAA and
AA) or  Moody's  (Aaa and Aa) (or  which,  if  unrated,  are  determined  by the
investment  adviser to be of comparable  quality) and in  obligations  issued or
guaranteed by the U.S. Government,  its agencies or instrumentalities  and other
"money  market"  instruments.  Unrated  securities  will be  determined to be of
comparable  quality to high quality  debt  obligations  if, among other  things,
other  outstanding  obligations  of the  issuers  of such  securities  are rated
better.  When, in the opinion of the investment adviser, a defensive  investment
posture is warranted,  the Fund may invest temporarily and without limitation in
high quality, short-term "money market" instruments.

The Fund may also invest from time to time, in  obligations  issued by state and
local governmental issuers ("municipal  securities").  The purchase of municipal
securities  may be  advantageous  when,  as a  result  of  prevailing  economic,
regulatory or other  circumstances,  the  performance of such  securities,  on a
pretax bases, is comparable to that of corporate or U.S. debt  obligations.  The
High Quality Bond Fund may enter into interest  rate futures  contracts to hedge
against changes in market values of fixed-income instruments that the Fund holds
or intends to purchase. At least 65% of the Fund's total assets will be invested
in  non-convertible  bonds.  Any common stock received through the conversion of
convertible  debt  obligations  will  be sold in an  orderly  manner  as soon as
possible.  In addition,  the Fund may acquire high quality obligations issued by
Canadian Provincial  Governments which are similar to U.S. Municipal  Securities
except  that the income  derived  therefrom  is fully  subject  to U.S.  Federal
taxation.  These  instruments are denominated in either Canadian or U.S. dollars
and have an established  over-the-counter  market in the United States. The Fund
may also invest in debt obligations of supranational entities. See the GAL Asset
Allocation Fund discussion above. The Fund may also invest in dollar-denominated
high quality debt obligations of U.S.
corporations issued outside the United States.
    

The Fund seeks to provide a current yield greater than that generally  available
from a portfolio of high quality short-term  obligations.  The High Quality Bond
Fund's average weighted maturity will vary from time to time depending on, among
other things,  current market and economic conditions and the comparative yields
on instruments with different maturities.  The Fund adjusts its average weighted
maturity and its holdings of corporate and U.S.  Government debt securities in a
manner  consistent  with the  investment  adviser's  assessment  of  prospective
changes in  interest  rates.  The  success  of this  strategy  depends  upon the
investment adviser's ability to predict changes in interest rates.

The value of the Fund's portfolio  securities will generally vary inversely with
changes in prevailing  interest rates.  The high quality credit criteria applied
to the selection of portfolio  securities  are intended to reduce  adverse price
changes due to credit considerations.


                             American Skandia Trust

   
Founders Capital  Appreciation  Portfolio:  The investment objective of Founders
Capital  Appreciation  Portfolio is capital  appreciation.  The  Portfolio  will
normally  invest  at least 65% of its  total  assets  in  common  stocks of U.S.
companies  with market  capitalizations  of $1.5  billion or less.  These stocks
normally will be traded in the over-the-counter market. The Portfolio may engage
in short-term trading and therefore normally will have annual portfolio turnover
rates which are considered to be high.  Investment in such companies may involve
greater risk than is associated with more established  companies.  The Portfolio
may invest in convertible securities,  preferred stocks, bonds, debentures,  and
other corporate  obligations,  when these  investments  offer  opportunities for
capital appreciation.

INVESCO Equity Income Portfolio:  The investment objective of the INVESCO Equity
Income Portfolio is to seek high current income while following sound investment
practices.   Capital  growth   potential  is  an   additional,   but  secondary,
consideration in the selection of portfolio  securities.  The Portfolio seeks to
achieve its objective by investing in securities which will provide a relatively
high-yield and stable return and which, over a period of years, may also provide
capital  appreciation.  The  Portfolio  normally will invest at least 65% of its
assets in  dividend-paying,  marketable  common  stocks of domestic  and foreign
industrial  issuers.  The  Portfolio  also  will  invest in  convertible  bonds,
preferred  stocks and debt  securities.  The Portfolio may depart from the basic
investment objective and assume a defensive position with a large portion of its
assets  temporarily  invested  in high  quality  corporate  bonds,  or notes and
government issues, or held in cash. The Portfolio's investments in common stocks
may decline in value.  To minimize the risk this  presents,  the Portfolio  only
invests in  dividend-paying  common  stocks of domestic  and foreign  industrial
issuers  which  are  marketable,  and  will  not  invest  more  than  5% of  the
Portfolio's  assets in the securities of any one company or more than 25% of the
Portfolio's assets in any one industry. There are no fixed-limitations regarding
portfolio turnover.  The rate of portfolio turnover may fluctuate as a result of
constantly  changing economic  conditions and market  circumstances.  Securities
initially  satisfying  the  Portfolio's  basic  objectives  and  policies may be
disposed of when they are no longer  suitable.  As a result,  it is  anticipated
that the Portfolio's  annual portfolio  turnover rate may be higher than that of
other  investment  companies  seeking  current  income with capital  growth as a
secondary consideration.

T. Rowe Price International Equity Portfolio: The investment objective of the T.
Rowe  Price  International  Equity  Portfolio  is to seek a total  return on its
assets  from  long-term  growth  of  capital  and  income,  principally  through
investments in common stocks of established, non-U.S. companies. Investments may
be made solely for capital  appreciation or solely for income or any combination
of both for the  purpose of  achieving a higher  overall  return.  Total  return
consists of capital appreciation or depreciation,  dividend income, and currency
gains or losses.  The Portfolio intends to diversify  investments  broadly among
countries and to normally have at least three different countries represented in
the Portfolio. The Portfolio may invest in countries of the Far East and Western
Europe as well as South  Africa,  Australia,  Canada and other areas  (including
developing  countries).  Under unusual  circumstances,  the Portfolio may invest
substantially all of its assets in one or two countries.  The Portfolio may also
invest  in a  variety  of other  equity-related  securities,  such as  preferred
stocks,  warrants,  and  convertible  securities,   as  well  as  corporate  and
governmental  debt securities,  when considered  consistent with the Portfolio's
investment objective and program.

T. Rowe Price International Bond Portfolio:  The investment  objective of the T.
Rowe Price  International  Bond  Portfolio is to provide high current income and
capital  appreciation  by  investing  in  high-quality,  non  dollar-denominated
government  and  corporate  bonds  outside the United  States.  The Portfolio is
intended  for  long-term  investors  who can  accept the risks  associated  with
investing  in  international  bonds.  Total  return  consists  of  income  after
expenses,  bond  price  gains (or  losses)  in terms of the local  currency  and
currency  gains  (or  losses).  The value of the  Portfolio  will  fluctuate  in
response  to  various  economic  factors,   the  most  important  of  which  are
fluctuations in foreign currency exchange rates and interest rates.  Because the
Portfolio's   investments  are  primarily  denominated  in  foreign  currencies,
exchange  rates are  likely  to have a  significant  impact  on total  Portfolio
performance.  Investors  should be aware that  exchange  rate  movements  can be
significant and endure for long periods of time.

The  Portfolio  will  invest at least 65% of its  assets  in  high-quality,  non
dollar-denominated government and corporate bonds outside the United States. The
Portfolio  may also  invest up to 20% of its  assets in below  investment-grade,
high-risk  bonds,  including  bonds in default or those with the lowest  rating.
Defaulted bonds are acquired only if the Sub-advisor  foresees the potential for
significant capital  appreciation.  Securities rated below  investment-grade are
commonly  referred to as "junk bonds" and involve  greater price  volatility and
higher  degrees of  speculation  with  respect to the payment of  principal  and
interest than higher quality fixed-income securities.

The  Portfolio  may also invest  more than 5% of its assets in the  fixed-income
securities of individual foreign  governments.  The Portfolio generally will not
invest more than 5% of its assets in any individual corporate issuer.  Since, as
a  nondiversified  investment  company,  the  Portfolio is permitted to invest a
greater  proportion  of its  assets in the  securities  of a  smaller  number of
issuers, the Portfolio may be subject to greater credit risk with respect to its
portfolio   securities   than  an  investment   company  that  is  more  broadly
diversified.
    

Because of the Portfolio's long-term investment objective,  investors should not
rely on an investment in the Portfolio for their short-term  financial needs and
should not view the Portfolio as a vehicle for playing  short-term swings in the
international  bond and foreign exchange markets.  Shares of the Portfolio alone
should not be regarded as a complete investment program.  Also, investors should
be aware that  investing in  international  bonds may involve a higher degree of
risk than investing in U.S. bonds.

This prospectus contains a short description of the contents of the Statement of
Additional Information.  You have the right to receive from us such Statement of
Additional Information.  To do so, please complete the following,  detach it and
forward it to us at:

                   American Skandia Life Assurance Corporation
                   Attention: Galaxy Annuity Customer Service

   
                              For Written Requests:
    

                                  P.O. Box 883
                           Shelton, Connecticut 06484

   
                            For Electronic Requests:

                           [email protected]

                             For Requests by Phone:

                                1-(800)-752-6342


================================================================================
PLEASE SEND ME A STATEMENT  OF  ADDITIONAL  INFORMATION  THAT  CONTAINS  FURTHER
DETAILS ABOUT THE AMERICAN  SKANDIA  ANNUITY  DESCRIBED IN  PROSPECTUS  GA3-PROS
(05/97).
================================================================================
    

             -------------------------------------------------------
                                (print your name)



             -------------------------------------------------------
                                    (address)



             -------------------------------------------------------
                              (city/state/zip code)

================================================================================



<PAGE>



ADDITIONAL   INFORMATION:   Inquiries   will  be   answered   by  calling   your
representative or by writing to:

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION

                                       at

                                  P.O. Box 883
                           Shelton, Connecticut 06484

                                       or

   
                           [email protected]
    


Issued by:                                                          Serviced by:

AMERICAN SKANDIA LIFE                                      AMERICAN SKANDIA LIFE
ASSURANCE CORPORATION                                      ASSURANCE CORPORATION
One Corporate Drive                                                 P.O. Box 883
Shelton, Connecticut 06484                            Shelton, Connecticut 06484
Telephone: 1-800-444-3970                             Telephone:  1-800-444-3970

   
http://www.AmericanSkandia.com                    http://www.AmericanSkandia.com
    

                                 Distributed by:

                    AMERICAN SKANDIA MARKETING, INCORPORATED
                               One Corporate Drive
                           Shelton, Connecticut 06484
                            Telephone: (203) 926-1888

   
                         http://www.AmericanSkandia.com
    





                       STATEMENT OF ADDITIONAL lNFORMATION


The variable  investment options under the annuity  contracts,  registered under
the Securities Act of 1933 and the Investment Company Act of 1940, are issued by
AMERICAN  SKANDIA  LIFE  ASSURANCE  CORPORATION  VARIABLE  ACCOUNT  B  (CLASS  3
SUB-ACCOUNTS)  and  AMERICAN  SKANDIA  LIFE  ASSURANCE  CORPORATION.  The  fixed
investment  options  thereunder,  registered  solely under the Securities Act of
1933, are issued by AMERICAN  SKANDIA LIFE ASSURANCE  CORPORATION and the assets
supporting  such  securities are  maintained in AMERICAN  SKANDIA LIFE ASSURANCE
CORPORATION SEPARATE ACCOUNT D.

THIS STATEMENT OF ADDITIONAL  lNFORMATlON IS NOT A PROSPECTUS.  THE  INFORMATION
CONTAINED  HEREIN  SHOULD BE READ IN  CONJUNCTlON  WITH THE  PROSPECTUS  FOR THE
ANNUITIES WHICH ARE REFERRED TO HEREIN.

   
THE PROSPECTUS SETS FORTH INFORMATION THAT A PROSPECTIVE  INVESTOR OUGHT TO KNOW
BEFORE  lNVESTING.  FOR A COPY  OF THE  PROSPECTUS  SEND A  WRITTEN  REQUEST  TO
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION,  P.O. BOX 883, SHELTON, CONNECTICUT
06484,   OR   TELEPHONE   1-800-444-3970.   OUR   ELECTRONIC   MAIL  ADDRESS  IS
[email protected].


                         Date of Prospectus: May 1, 1997
            Date of Statement of Additional Information: May 1, 1997
    


<TABLE>
<CAPTION>
                                TABLE OF CONTENTS

<S>                                                                                                                    <C> 
Item                                                                                                                   Page

   
General Information Regarding American Skandia Life Assurance Corporation                                                 1
Principal Underwriter                                                                                                     1
Calculation of Performance Data                                                                                           2
Unit Price Determinations                                                                                                 4
Calculating the Market Value Adjustment                                                                                   5
Independent Auditors                                                                                                      6
Legal Experts                                                                                                             6
Appendix A - Financial Statements for Separate Account B (Class B Sub-accounts)                                           8
    
</TABLE>

GENERAL  INFORMATION  REGARDING  AMERICAN  SKANDIA LIFE  ASSURANCE  CORPORATION:
American  Skandia  Life  Assurance  Corporation  ("we",  "our"  or  "us")  is  a
wholly-owned subsidiary of American Skandia Investment Holding Corporation whose
indirect parent is Skandia Insurance Company Ltd. Skandia Insurance Company Ltd.
is part of a group of companies whose predecessor  commenced operations in 1855.
Skandia Insurance Company Ltd. is a major worldwide  insurance company operating
from Stockholm,  Sweden which owns and controls,  directly or through subsidiary
companies,  numerous  insurance  and related  companies.  We are  organized as a
Connecticut  stock life insurance  company,  and are subject to Connecticut  law
governing  insurance  companies.  Our mailing address is P.O. Box 883,  Shelton,
Connecticut 06484.

PRINCIPAL  UNDERWRITER:  American Skandia Marketing,  Incorporated ("ASM, Inc.")
serves as principal  underwriter  for the Annuities.  We, ASM, Inc. and American
Skandia Investment Services,  Incorporated ("ASISI"),  the investment manager of
the American Skandia Trust,  are  wholly-owned  subsidiaries of American Skandia
Investment Holding Corporation

GXY3-SAI (05/97)


<PAGE>


Annuities may be sold by agents of ASM, Inc. or agents of securities  brokers or
insurance  brokers who enter into  agreements with ASM, Inc. and who are legally
qualified  under  federal and state law to sell the  Annuities  in those  states
where the Annuities are to be offered. The Annuities are offered on a continuous
basis. ASM, Inc. is registered with the Securities and Exchange Commission under
the  Securities  Exchange Act of 1934 as a broker  dealer and is a member of the
National  Association  of  Securities  Dealers,   Inc.  ASM,  Inc.  receives  no
underwriting commissions.

CALCULATION  OF  PERFORMANCE  DATA:  We may  advertise our Current Rates for new
Fixed Allocations, to the extent permitted by law.

We may advertise the  performance of  Sub-accounts  using two types of measures.
These  measures are "current and effective  yield",  which may be used for money
market-type Sub-accounts, and "total return", which may be used with other types
of Sub-accounts.  The following descriptions provide details on how we calculate
these measures for Sub-accounts:

         (1)  Current  and  effective  yield:  The  current  yield  of  a  money
market-type  Sub-account  is calculated  based upon a seven day period ending on
the date of calculation.  The current yield of such a Sub-account is computed by
determining the change  (exclusive of capital changes) in the Account Value of a
hypothetical  pre-existing  allocation  by an Owner to such a  Sub-account  (the
"Hypothetical  Allocation") having a balance of one Unit at the beginning of the
period, subtracting a hypothetical maintenance fee, and dividing such net change
in the Account Value of the Hypothetical  Allocation by the Account Value of the
Hypothetical  Allocation  at the beginning of the same period to obtain the base
period return, and multiplying the result by (365/7).  The resulting figure will
be carried to at least the nearest l00th of one percent.

We  compute  effective  compound  yield  for  a  money  market-type  Sub-account
according to the method  prescribed by the Securities  and Exchange  Commission.
The  effective  yield  reflects the  reinvestment  of net income earned daily on
assets of such a Sub-account. Net investment income for yield quotation purposes
will not  include  either  realized  or capital  gains and losses or  unrealized
appreciation and depreciation.

         (2) Total Return:  Total return for the other  Sub-accounts is computed
by using the formula:

                                  P(1+T)n = ERV

                                     where:

         P = a hypothetical allocation of $1,000;

         T = average annual total return;

         n = the number of years over which total return is being measured; and

         ERV = the Account Value of the  hypothetical  $1,000  payment as of the
end of the period over which total return is being measured.

As of the date of this  Statement,  all the  underlying  mutual fund  portfolios
existed  prior to the  inception  of the  Sub-accounts.  Performance  quoted  in
advertising  regarding such  Sub-accounts  may indicate periods during which the
underlying  mutual fund portfolios have been in existence,  but the Sub-accounts
have not. Such hypothetical performance is calculated using the same assumptions
employed in calculating actual performance since inception of the Sub-accounts.

   
As part of any  advertisement  of Standard  Total  Return,  we may advertise the
"Non-standard  Total  Return" of the  Sub-accounts.  The  Standard  Total Return
figures reflect all charges and fees and are quoted  assuming  redemption at the
end of the period. Non-standard Total Return is calculated in the same manner as
the standardized  returns except that the  calculations  assume no redemption at
the  end of the  applicable  periods,  thus  these  figures  do  not  take  into
consideration the Annuity's  contingent  deferred sales charge. In addition,  we
may calculate  Non-standard  Total Return that does not reflect deduction of the
Annual Maintenance Fee.
    

As described in the Prospectus,  Annuities may be offered in certain  situations
in which the  contingent  deferred sales charge or certain other charges or fees
may be eliminated or reduced.  Advertisements  of performance in connection with
the offer of such  Annuities  will be based on the  charges  applicable  to such
Annuities.

   
Shown below are hypothetical total return figures for the periods shown. Figures
are shown as if the Sub-accounts  were  operational  prior to December 31, 1996,
with performance  calculated for periods ending on that date. All the underlying
mutual fund portfolios,  in which the  Sub-accounts  available as of the date of
this Statement invest,  were operational prior to December 31, 1996. The figures
shown  use all the  assumptions  that  will be  applied  to  actual  performance
calculations. Figures are shown for the all the Sub-accounts, other than the GAL
Money Market 3 Sub-account, available as of the date of this Statement.
    

"Standard" total return and  "Non-standard"  total return figures,  as described
above, are shown. These figures assume that all charges and fees are applicable,
except that for  "Non-standard"  total return,  the  contingent  deferred  sales
charge is not applied. The "inception-to-date"  figures shown below are based on
the inception date of each  applicable  underlying  mutual fund  portfolio.  The
performance of the portfolios is provided by the underlying mutual fund.

<TABLE>
<CAPTION>
                                                                      Standard Total Return
                                                         (Assuming maximum CDSC and no maintenance fee)

                                                                                                        Incep-
                                                    1           3           5              10           tion-to
                                                   Yr.        Yrs.        Yrs.            Yrs.           Date

<S>                                            <C>         <C>            <C>              <C>         <C>
   
GAL Equity 3                                   16.12%      15.12%         N/A              N/A         12.29%
GAL High Quality Bond 3                        -3.42%       3.93%         N/A              N/A          4.51%
GAL Asset Allocation 3                          9.42%      11.65%         N/A              N/A         10.26%
T. Rowe Price International Equity 3            8.94%       5.18%         N/A              N/A          5.20%
T. Rowe Price International Bond 3(1)           0.91%         N/A         N/A              N/A          3.28%
Founders Capital Appreciation 3                14.71%      18.24%         N/A              N/A         18.31%
INVESCO Equity Income 3                        11.80%      12.41%         N/A              N/A         12.46%
    
</TABLE>

<TABLE>
<CAPTION>
                                                                    Non-Standard Total Return
                                                            (Assuming no CDSC and no maintenance fee)

                                                                                                        Incep-
                                                    1           3           5              10           tion-to
                                                   Yr.        Yrs.        Yrs.            Yrs.           Date

<S>                                            <C>         <C>           <C>               <C>         <C>
   
GAL Equity 3                                   20.09%      15.62%         N/A              N/A         12.47%
GAL High Quality Bond 3                         0.55%       4.54%         N/A              N/A          4.73%
GAL Asset Allocation 3                         13.38%      12.18%         N/A              N/A         10.45%
T. Rowe Price International Equity 3           12.90%       5.78%         N/A              N/A          5.81%
T. Rowe Price International Bond 3(1)           4.87%         N/A         N/A              N/A          3.98%
Founders Capital Appreciation 3                18.67%      18.71%         N/A              N/A         18.79%
INVESCO Equity Income 3                        15.77%      12.93%         N/A              N/A         12.99%
    
</TABLE>



<PAGE>


<TABLE>
<CAPTION>
                                                                      Standard Total Return
                                                           (Assuming maximum CDSC and maintenance fee)

                                                                                                        Incep-
                                                    1           3           5              10           tion-to
                                                   Yr.        Yrs.        Yrs.            Yrs.           Date

<S>                                            <C>         <C>           <C>               <C>         <C>
   
GAL Equity 3                                   15.89%      14.88%         N/A              N/A         12.06%
GAL High Quality Bond 3                        -3.62%       3.72%         N/A              N/A          4.30%
GAL Asset Allocation 3                          9.19%      11.42%         N/A              N/A         10.03%
T. Rowe Price International Equity 3            8.71%       4.97%         N/A              N/A          4.99%
T. Rowe Price International Bond 3(1)           0.70%         N/A         N/A              N/A          3.04%
Founders Capital Appreciation 3                14.47%      18.00%         N/A              N/A         18.07%
INVESCO Equity Income 3                        11.57%      12.18%         N/A              N/A         12.23%
    
</TABLE>

<TABLE>
<CAPTION>
                                                                    Non-Standard Total Return
                                                            (Assuming no CDSC, with maintenance fee)

                                                                                                        Incep-
                                                    1           3           5              10           tion-to
                                                   Yr.        Yrs.        Yrs.            Yrs.           Date

<S>                                            <C>         <C>            <C>              <C>         <C>
   
GAL Equity 3                                   19.85%      15.39%         N/A              N/A         12.24%
GAL High Quality Bond 3                         0.35%       4.33%         N/A              N/A          4.52%
GAL Asset Allocation 3                         13.16%      11.96%         N/A              N/A         10.22%
T. Rowe Price International Equity 3           12.68%       5.57%         N/A              N/A          5.59%
T. Rowe Price International Bond 3(1)           4.67%         N/A         N/A              N/A          3.75%
Founders Capital
   Appreciation 3                              18.43%      18.48%         N/A              N/A         18.55%
INVESCO Equity Income 3                        15.54%      12.71%         N/A              N/A         12.76%
    
</TABLE>

   
(1) Prior to May 1, 1996,  Scudder,  Stevens & Clark, Inc. served as Sub-advisor
to the Portfolio (formerly, the AST Scudder International Bond Portfolio). As of
May 1, 1996, Rowe Price-Fleming International, Inc. has served as Sub-advisor to
the Portfolio. The performance information provided in the above chart, computed
for the period May 3, 1994 (commencement of operations) to May 1, 1996, reflects
that of the  Portfolio as  sub-advised  by Scudder,  Stevens & Clark,  Inc. Such
performance  information  is historical  and is not intended to indicate  future
performance of the Portfolio.
    

         The performance  quoted in any  advertising  should not be considered a
representation  of the  performance  of the  Sub-accounts  in the  future  since
performance is not fixed.  Actual  performance will depend on the type,  quality
and, for some of the Sub-accounts, the maturities of the investments held by the
underlying  mutual fund portfolios and upon prevailing market conditions and the
response of the underlying  mutual fund  portfolios to such  conditions.  Actual
performance will also depend on changes in the expenses of the underlying mutual
fund  portfolios.  In addition,  the amount of charges against each  Sub-account
will affect performance.

         The  information  provided by these measures may be useful in reviewing
the  performance of the  Sub-accounts,  and for providing a basis for comparison
with other annuities. These measures may be less useful in providing a basis for
comparison with other  investments  that neither provide some of the benefits of
such annuities nor are treated in a similar fashion under the Code.

UNIT PRICE  DETERMINATIONS:  For each  Sub-account  the  initial  Unit Price was
$10.00.  The Unit Price for each subsequent  period is the net investment factor
for that  period,  multiplied  by the Unit Price for the  immediately  preceding
Valuation  Period.  The Unit Price for a Valuation Period applies to each day in
the period.  The net investment  factor is an index that measures the investment
performance  of and charges  assessed  against a Sub-account  from one Valuation
Period to the next.  The net  investment  factor for a Valuation  Period is: (a)
divided by (b), less (c) where:

         (a) is the net result of:

                  (1) the net asset  value per  share of the  underlying  mutual
fund shares held by that Sub-account at the end of the current  Valuation Period
plus the per share amount of any dividend or capital gain distribution  declared
and unpaid by the underlying mutual fund during that Valuation  Period;  plus or
minus

                  (2) any per share charge or credit during the Valuation Period
as a provision for taxes  attributable  to the operation or  maintenance of that
Sub-account.

         (b) is the net result of:

                  (1) the net asset value per share plus any declared and unpaid
dividends  per  share  of  the  underlying  mutual  fund  shares  held  in  that
Sub-account at the end of the preceding Valuation Period; plus or minus

                  (2) any per  share  charge  or  credit  during  the  preceding
Valuation  Period as a provision  for taxes  attributable  to the  operation  or
maintenance of that Sub-account.

         (c) is the  mortality  and expense risk charges and the  administration
charge.

We value the assets in each Sub-account at their fair market value in accordance
with accepted accounting practices and applicable laws and regulations.  The net
investment factor may be greater than, equal to, or less than one.

CALCULATING THE MARKET VALUE ADJUSTMENTS: The market value adjustment ("MVA") is
used in determining the Account Value of each Fixed Allocation. The formula used
to determine the MVA is applied separately to each Fixed Allocation.  Values and
time durations used in the formula are as of the date the Account Value is being
determined.  Current  Rates and  available  Guarantee  Periods are those for the
class  of  Annuities  you  purchase  pursuant  to the  Prospectus  available  in
conjunction with this Statement of Additional Information. The formula is:

                           [(1+I) / (1+J+0.0010)]N/12

                                     where:

                  I is the interest rate being credited to the Fixed Allocation;

                  J is the Current Rate for new Fixed Allocations with Guarantee
                  Periods of durations  equal to the number of years (rounded to
                  the next  higher  integer  when  occurring  on  other  than an
                  anniversary  of  the  beginning  of  the  Fixed   Allocation's
                  Guarantee  Period)  remaining in such  Guarantee  Period ( the
                  "Remaining Period");

                  N is the number of months  (rounded to the next higher integer
                  when  occurring  on other  than a monthly  anniversary  of the
                  beginning of the Guarantee Period) remaining in such Guarantee
                  Period.

The formula  that  applies if amounts are  surrendered  pursuant to the right to
return the annuity is [(1 + I)/(1 + J)]N/12.

No MVA applies in determining a Fixed Allocation's Account Value on its Maturity
Date.

Irrespective  of the above,  we apply certain  formulas to determine "I" and "J"
when we do not offer  Guarantee  Periods with a duration  equal to the Remaining
Period. These formulas are as follows:

         (a) If we offer  Guarantee  Periods  to your  class of  Annuities  with
durations  that are both  shorter  and  longer  than the  Remaining  Period,  we
interpolate a rate for "J" between our then current interest rates for Guarantee
Periods with the next shortest and next longest durations then available for new
Fixed Allocations for your class of Annuities.

         (b) If we no longer offer Guarantee  Periods to your class of Annuities
with  durations that are both longer and shorter than the Remaining  Period,  we
determine  rates for "J" and, for purposes of determining  the MVA only, for "I"
based on the Moody's  Corporate Bond Yield Average - Monthly Average  Corporates
(the "Average"), as published by Moody's Investor Services, Inc., its successor,
or an equivalent  service should such Average no longer be published by Moody's.
For determining I, we will use the Average  published on or immediately prior to
the start of the applicable Guarantee Period. For determining J, we will use the
Average for the Remaining Period  published on or immediately  prior to the date
the MVA is calculated.

The following examples show the effect of the MVA in determining  Account Value.
The example  assumes:  (a) Account Value of $50,000 for the Fixed  Allocation at
the beginning of its Guarantee Period; (b) a Guarantee Period of 5 years; (c) an
interest rate of 5%, which is an effective  annual rate; and (d) the date of the
calculation  is the end of the third year since the  beginning of the  Guarantee
Period.  That  means  there  are two  exact  years  remaining  to the end of the
Guarantee Period.

         Example of Upward Adjustment:  Assume that J = 3.5% and there have been
no transfers or  withdrawals.  At this point I = 5% (0.05) and N = 24 (number of
months remaining in the Guarantee Period). Then:

         (a) MVA = [(1+I)/(I+J+0.0010)]N/12 = [1.05/1.036]2 = 1.027210; and

         (b) Account Value = Interim Value X MVA = $59,456.20.

         Example of Downward Adjustment:  Assume that J = 6% and there have been
no transfers or withdrawals.  At this point I = 5% (0.05) and N = 24, the number
of months remaining in the Guarantee Period. Then:

         (a) MVA = [(1+I)/(1+J+0.0010)]N/12 = [1.05/1.061]2 = 0.979372; and

         (b) Account Value = Interim Value X MVA = $56,687.28.

   
INDEPENDENT  AUDITORS:  Deloitte & Touche LLP, Two World Financial  Center,  New
York,  New York  10281-1433,  independent  auditors,  have audited the financial
statements of American  Skandia Life Assurance  Corporation and American Skandia
Life Assurance  Corporation  Variable Account B (Class 3 Sub-accounts).  Audited
financial statements regarding American Skandia Life Assurance Corporation as of
December  31,  1996  and  1995,  and  the  related   statements  of  operations,
shareholders'  equity and cash  flows for each of the three  years in the period
ended  December  31, 1996 are  included  in the  Prospectus.  Audited  financial
statements for Variable  Account B (Class 3 Sub-accounts)  are included  herein.
The financial statements included herein and in the Prospectus have been audited
by Deloitte & Touche LLP, independent auditors, as stated in their report herein
and in the Prospectus, and are included in reliance upon the report of such firm
given upon their authority as experts in accounting and auditing.
    

LEGAL EXPERTS:  Counsel with respect to Federal laws and regulations  applicable
to the issue and sale of the  Annuities and with respect to  Connecticut  law is
Werner & Kennedy, 1633 Broadway, New York, New York 10019.

To  the  extent  and  only  to the  extent  that  any  statement  in a  document
incorporated  by reference  into this  Statement of  Additional  Information  is
modified  or  superseded  by  a  statement  in  this   Statement  of  Additional
Information  or in a later-filed  document,  such  statement is hereby deemed so
modified or superseded and not part of this Statement of Additional Information.

   
We furnish you without charge a copy of any or all the documents incorporated by
reference in this Statement of Additional Information, including any exhibits to
such documents which have been specifically  incorporated by reference. We do so
upon receipt of your  written or oral  request.  Please  address your request to
American Skandia Life Assurance Corporation,  Attention: Galaxy Annuity Customer
Service,  P.O.  Box 883,  Shelton,  Connecticut,  06484.  Our  phone  number  is
1-800-444-3970.  You may  also  forward  such a  request  electronically  to our
Customer Service Department at [email protected].
    


<PAGE>









                                   Appendix A

                   Financial Statements for Separate Account B
                             (Class 3 Sub-accounts)






<PAGE>

                                   APPENDIX A










<PAGE>
  
INDEPENDENT AUDITORS' REPORT
- -------------------------------------
 
To the Contractowners of
       American Skandia Life Assurance Corporation
       Variable Account B -- Class 3 (Galaxy Annuity) and the
       Board of Directors of
       American Skandia Life Assurance Corporation
       Shelton, Connecticut
 
We have audited the accompanying statement of assets and liabilities of twelve
sub-accounts of American Skandia Life Assurance Corporation Variable Account
B -- Class 3, referred to in Note 1, as of December 31, 1996, and the related
statements of operations and of changes in net assets for the periods presented.
These financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1996 with the managers of
the mutual funds. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
 
In our opinion, such financial statements present fairly, in all material
respects, the financial position of the twelve sub-accounts of American Skandia
Life Assurance Corporation Variable Account B -- Class 3, referred to in Note 1,
as of December 31, 1996, the results of their operations and the changes in
their net assets for the periods presented in conformity with generally accepted
accounting principles.
 
/s/DELOITTE & TOUCHE LLP
New York, New York
February 24, 1997

<PAGE>
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B -- CLASS 3

<TABLE> 
STATEMENT OF ASSETS AND LIABILITIES
 
AS OF DECEMBER 31, 1996

- ----------------------------------------------------------------------------------------------------------
<S>                                                                                              <C>
                                              ASSETS                            
Investment in mutual funds at market value (Note 2):                                         
    Galaxy VIP Funds (GAL):                                                                  
        Money Market Portfolio - 4,682,978 shares (cost $4,682,978)............................  $ 4,682,978
        Equity Portfolio - 741,813 shares (cost $10,243,007)...................................   11,557,447
        High Quality Bond Portfolio - 276,273 shares (cost $2,774,552).........................    2,759,965
        Asset Allocation Portfolio - 588,950 shares (cost $7,532,729)..........................    7,874,258
                                                                                             
    American Skandia Trust (AST):                                                            
        Lord Abbett Growth & Income Portfolio - 304,986 shares (cost $4,833,546)...............    5,236,614
        JanCap Growth Portfolio - 214,676 shares (cost $3,600,794).............................    4,033,764
        Federated Utility Income Portfolio - 19,262 shares (cost $226,484).....................      247,136
        Federated High Yield Portfolio - 382,465 shares (cost $4,328,120)......................    4,639,306
        INVESCO Equity Income Portfolio - 626,271 shares (cost $7,991,049).....................    8,761,535
        Founders Capital Appreciation Portfolio - 742,781 shares (cost $11,483,873)............   12,478,714
        T. Rowe Price International Equity Portfolio - 784,314 shares (cost $8,855,558)........    9,466,665
        T. Rowe Price International Bond Portfolio - 58,120 shares (cost $607,671).............      633,509
                                                                                                 -----------
                Total Invested Assets..........................................................   72,371,891
Receivable from American Skandia Life Assurance Corp...........................................      182,895
                                                                                                 -----------
                Total Assets...................................................................  $72,554,786
                                                                                                 ===========
                                                                                             
- ------------------------------------------------------------------------------------------------------------
</TABLE>
See Notes to Financial Statements.
 
                                        2

<PAGE>
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B -- CLASS 3
 
<TABLE>
STATEMENT OF ASSETS AND LIABILITIES (CONCLUDED)
 
<CAPTION>

AS OF DECEMBER 31, 1996
- --------------------------------------------------------------------------------------------
<S>                                                                                 <C>
                                         LIABILITIES       
Payable to Galaxy VIP Funds.......................................................  $ 91,333
Payable to American Skandia Trust.................................................    91,705
                                                                                    --------
                Total Liabilities.................................................  $183,038
                                                                                    --------

<CAPTION>                                                           
                                         NET ASSETS              
                                                           
                                                                        UNIT 
CONTRACTOWNERS' EQUITY                                        UNITS     VALUE 
- ----------------------                                        -----     -----
    <S>                                                      <C>       <C>       <C>
    GAL - Money Market.....................................  438,416   $10.68    $ 4,682,978
    GAL - Equity...........................................  844,454    13.69     11,557,447
    GAL - High Quality Bond................................  241,376    11.43      2,759,888
    GAL - Asset Allocation.................................  595,541    13.22      7,874,258
    AST - Lord Abbett Growth and Income....................  388,009    13.50      5,236,614
    AST - JanCap Growth....................................  252,967    15.95      4,033,764
    AST - Federated Utility Income.........................   19,077    12.95        247,088
    AST - Federated High Yield.............................  377,336    12.29      4,639,306
    AST - INVESCO Equity Income............................  645,296    13.58      8,761,535
    AST - Founders Capital Appreciation....................  861,999    14.48     12,478,714
    AST - T. Rowe Price International Equity...............  783,865    12.08      9,466,665
    AST - T. Rowe Price International Bond.................   56,657    11.18        633,491
                                                                                 -----------
                Total Net Assets...........................                      $72,371,748
                                                                                 ===========
- --------------------------------------------------------------------------------------------
</TABLE>                                                   
 
                                        3

<PAGE>
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B -- CLASS 3
 
STATEMENT OF OPERATIONS
 
FOR THE PERIODS ENDED DECEMBER 31, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                          CLASS 3 SUB-ACCOUNTS INVESTING IN:
                                                                                     --------------------------------------------
                                                                                                      GAL - MONEY         GAL
                                                                                        TOTAL           MARKET           EQUITY
                                                                                     -----------      -----------      ----------
<S>                                                                                  <C>              <C>              <C>
INVESTMENT INCOME:
  Income
    Dividends...................................................................     $   849,704      $  194,519       $   98,652
  Expenses
    Mortality and Expense Risks Charges and Administrative Fees (Note 4)........        (495,839)        (41,895)         (69,137)
                                                                                      ----------      ----------       ----------
NET INVESTMENT INCOME (LOSS)....................................................         353,865         152,624           29,515
                                                                                      ----------      ----------       ----------
REALIZED GAIN (LOSS) ON INVESTMENTS:
  Proceeds from Sales...........................................................      16,952,369       4,426,938          312,948
  Cost of Securities Sold.......................................................      15,699,665       4,426,938          255,754
                                                                                      ----------      ----------       ----------
    Net Gain (Loss).............................................................       1,252,704               0           57,194
  Capital Gain Distributions Received...........................................         533,019               0                0
                                                                                      ----------      ----------       ----------
NET REALIZED GAIN (LOSS)........................................................       1,785,723               0           57,194
UNREALIZED GAIN (LOSS) ON INVESTMENTS:
  Beginning of Period...........................................................         676,861               0           98,274
  End of Period.................................................................       5,211,530               0        1,314,440
                                                                                      ----------      ----------       ----------
NET UNREALIZED GAIN (LOSS)......................................................       4,534,669               0        1,216,166
                                                                                      ----------      ----------       ----------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS............................     $ 6,674,257      $  152,624       $1,302,875
                                                                                      ==========      ==========       ==========
</TABLE>
 
- --------------------------------------------------------------------------------
 
See Notes to Financial Statements.
 
                                        4

<PAGE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                 CLASS 3 SUB-ACCOUNTS INVESTING IN:
      -------------------------------------------------------------------------------------------------------------------------
                                        AST - LORD
       GAL - HIGH      GAL - ASSET     ABBETT GROWTH     AST - JANCAP     AST - FEDERATED     AST - FEDERATED     AST - INVESCO
      QUALITY BOND     ALLOCATION       AND INCOME          GROWTH        UTILITY INCOME        HIGH YIELD        EQUITY INCOME
      ------------     -----------     -------------     ------------     ---------------     ---------------     -------------
<S>    <C>              <C>             <C>               <C>              <C>                 <C>                 <C>
        $112,688        $ 125,142       $    34,918       $    1,974         $   4,943          $   168,614         $  44,506

         (19,993)         (51,911)          (39,346)         (32,284)           (2,110)             (40,741)          (50,626)
        --------        ---------       -----------       ----------         ---------          -----------         ---------
          92,695           73,231            (4,428)         (30,310)            2,833              127,873            (6,120)
        --------        ---------       -----------       ----------         ---------          -----------         ---------

         172,348          507,384         2,767,320        1,854,748           135,955            2,235,576           258,696
         180,313          446,607         2,586,036        1,528,085           130,175            2,171,027           218,236
        --------        ---------       -----------       ----------         ---------          -----------         ---------
          (7,965)          60,777           181,284          326,663             5,780               64,549            40,460
               0          296,939            70,544           63,312                 0                    0            60,220
        --------        ---------       -----------       ----------         ---------          -----------         ---------
          (7,965)         357,716           251,828          389,975             5,780               64,549           100,680

          24,417          105,233            82,489           17,857             7,392               72,266           119,517
         (14,587)         341,529           403,068          432,970            20,652              311,186           770,486
        --------        ---------       -----------       ----------         ---------          -----------         ---------
         (39,004)         236,296           320,579          415,113            13,260              238,920           650,969
        --------        ---------       -----------       ----------         ---------          -----------         ---------
        $ 45,726        $ 667,243       $   567,979       $  774,778         $  21,873          $   431,342         $ 745,529
        ========        =========       ===========       ==========         =========          ===========         =========
</TABLE>
 
- --------------------------------------------------------------------------------

                                      5

<PAGE>
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B -- CLASS 3
 
STATEMENT OF OPERATIONS (CONCLUDED)
 
FOR THE PERIODS ENDED DECEMBER 31, 1996
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                   CLASS 3 SUB-ACCOUNTS INVESTING IN:
                                                                       ----------------------------------------------------------
                                                                       AST - FOUNDERS      AST - T. ROWE         AST - T. ROWE
                                                                          CAPITAL       PRICE INTERNATIONAL   PRICE INTERNATIONAL
                                                                        APPRECIATION          EQUITY                 BOND
                                                                       --------------   -------------------   -------------------
<S>                                                                    <C>              <C>                   <C>
INVESTMENT INCOME:
  Income
    Dividends.........................................................    $ 17,771          $    41,236            $   4,741
  Expenses
    Mortality and Expense Risks Charges and Administrative Fees 
    (Note 4)..........................................................     (60,347)             (82,223)              (5,226)
                                                                          --------          -----------            ---------
NET INVESTMENT INCOME (LOSS)..........................................     (42,576)             (40,987)                (485)
                                                                          --------          -----------            ---------
REALIZED GAIN (LOSS) ON INVESTMENTS:
  Proceeds from Sales.................................................     321,823            3,741,096              217,537
  Cost of Securities Sold.............................................     245,608            3,298,796              212,090
                                                                          --------          -----------            ---------
    Net Gain (Loss)...................................................      76,215              442,300                5,447
  Capital Gain Distributions Received.................................      35,992                    0                6,012
                                                                          --------          -----------            ---------
NET REALIZED GAIN (LOSS)..............................................     112,207              442,300               11,459
UNREALIZED GAIN (LOSS) ON INVESTMENTS:
  Beginning of Period.................................................      68,061               75,100                6,255
  End of Period.......................................................     994,841              611,107               25,838
                                                                          --------          -----------            ---------
NET UNREALIZED GAIN (LOSS)............................................     926,780              536,007               19,583
                                                                          --------          -----------            ---------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS..................    $996,411          $   937,320            $  30,557
                                                                          ========          ===========            =========
</TABLE>
 
- --------------------------------------------------------------------------------
 
See Notes to Financial Statements.
 
                                        6

<PAGE>
 
                      [THIS PAGE INTENTIONALLY LEFT BLANK]
 
                                        7

<PAGE>
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B -- CLASS 3
 
STATEMENTS OF CHANGES IN NET ASSETS
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                            CLASS 3 SUB-ACCOUNTS INVESTING IN:
                                                         ------------------------------------------------------------------------
                                                                                                           GAL - MONEY           
                                                                       TOTAL                                  MARKET        
                                                         ---------------------------------       ---------------------------------
                                                          YEAR ENDED          YEAR ENDED          YEAR ENDED         MAY 24* THRU  
                                                         DEC. 31, 1996       DEC. 31, 1995       DEC. 31, 1996       DEC. 31, 1995
                                                         -------------       -------------       -------------       -------------
<S>                                                      <C>                 <C>                 <C>                 <C>
INCREASE IN NET ASSETS:
OPERATIONS:
  Net Investment Income (Loss).........................   $   353,865         $    40,826         $   152,624        $    36,448
  Net Realized Gain (Loss).............................     1,785,723              26,934                   0                  0
  Net Unrealized Gain (Loss) On Investments............     4,534,669             687,665                   0                  0
                                                          -----------         -----------         -----------        -----------
  Net Increase (Decrease) In Net Assets Resulting From
    Operations.........................................     6,674,257             755,425             152,624             36,448
                                                          -----------         -----------         -----------        -----------
CAPITAL SHARE TRANSACTIONS:
  Transfers of Annuity Fund Deposits...................    37,561,833          13,580,327           6,187,397          4,622,415
  Net Transfers Between Sub-accounts...................     8,878,757           7,125,465          (3,922,530)        (1,620,326) 
  Surrenders...........................................    (2,127,860)            (76,456)           (722,387)           (50,663) 
                                                          -----------         -----------         -----------        -----------
  Net Increase In Net Assets Resulting From Capital
    Share Transactions.................................    44,312,730          20,629,336           1,542,480          2,951,426
                                                          -----------         -----------         -----------        -----------
TOTAL INCREASE IN NET ASSETS...........................    50,986,987          21,384,761           1,695,104          2,987,874
NET ASSETS:
  Beginning of Period..................................    21,384,761                   0           2,987,874                  0
                                                          -----------         -----------         -----------        -----------
  End of Period........................................   $72,371,748         $21,384,761         $ 4,682,978        $ 2,987,874
                                                          ===========         ===========         ===========        ===========
</TABLE>
 
- --------------------------------------------------------------------------------
 
See Notes to Financial Statements.
 
* Date Operations Commenced.
 
                                        8

<PAGE>
 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                CLASS 3 SUB-ACCOUNTS INVESTING IN:
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                              AST LORD
                                                                                                               ABBETT
                GAL                             GAL - HIGH                        GAL - ASSET                GROWTH AND
               EQUITY                          QUALITY BOND                        ALLOCATION                  INCOME
   -------------------------------    ------------------------------     -------------------------------    -------------
    YEAR ENDED       MAY 16* THRU      YEAR ENDED      MAY 31* THRU        YEAR ENDED      MAY 19* THRU      YEAR ENDED
   DEC. 31, 1996     DEC. 31, 1995    DEC. 31, 1996    DEC. 31, 1995     DEC. 31, 1996     DEC. 31, 1995    DEC. 31, 1996
   -------------     -------------    -------------    -------------     -------------     -------------    -------------
<S>                  <C>              <C>               <C>              <C>               <C>              <C>
    $    29,515       $    7,689        $   92,695       $   11,043        $   73,231       $   14,806        $   (4,428)
         57,194            2,971            (7,965)              59           357,716            1,216           251,828
      1,216,166           98,274           (39,004)          29,592           236,296          110,862           320,579
    -----------       ----------        ----------       ----------        ----------       ----------        ----------

      1,302,875          108,934            45,726           40,694           667,243          126,884           567,979
    -----------       ----------        ----------       ----------        ----------       ----------        ----------

      7,150,803        1,878,920         1,280,336          901,185         4,814,974        1,673,289         1,906,277
      1,031,774          392,602           465,252          140,121           619,823          537,417           862,301
       (264,370)         (44,091)         (110,513)          (2,913)         (554,647)         (10,725)          (35,214)
    -----------       ----------        ----------       ----------        ----------       ----------        ----------

      7,918,207        2,227,431         1,635,075        1,038,393         4,880,150        2,199,981         2,733,364
    -----------       ----------        ----------       ----------        ----------       ----------        ----------
      9,221,082        2,336,365         1,680,801        1,079,087         5,547,393        2,326,865         3,301,343

      2,336,365                0         1,079,087                0         2,326,865                0         1,935,271
    -----------       ----------        ----------       ----------        ----------       ----------        ----------
    $11,557,447       $2,336,365        $2,759,888       $1,079,087        $7,874,258       $2,326,865        $5,236,614
    ===========       ==========        ==========       ==========        ==========       ==========        ==========
 
<CAPTION>
 
- ---
 
     JUN. 8* THRU
     DEC. 31, 1995
     -------------
<S>    <C>
       $   (4,331)
            2,269
           82,489
       ----------

           80,427
       ----------

          468,299
        1,368,348
           18,197
       ----------

        1,854,844
       ----------
        1,935,271

                0
       ----------
       $1,935,271
       ==========

</TABLE>
 
- -------------------------------------------------------------------------------
 
                                        9

<PAGE>
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B -- CLASS 3
 
STATEMENTS OF CHANGES IN NET ASSETS (CONT'D)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                            CLASS 3 SUB-ACCOUNTS INVESTING IN:
                                                         ------------------------------------------------------------------------
                                                                                         
                                                                       AST                               AST - FEDERATED
                                                                  JANCAP GROWTH                          UTILITY INCOME
                                                         --------------------------------       ---------------------------------
                                                          YEAR ENDED         MAY 19* THRU        YEAR ENDED         JUN 20* THRU 
                                                         DEC. 31, 1996       DEC. 31, 1995      DEC. 31, 1995       DEC. 31, 1995
                                                         -------------       ------------       -------------       -------------
<S>                                                      <C>                 <C>                <C>                 <C>
INCREASE IN NET ASSETS:
OPERATIONS:
  Net Investment Income (Loss).........................    $  (30,310)         $ (2,099)           $  2,833            $  (269)
  Net Realized Gain (Loss).............................       389,975             4,404               5,780                 68
  Net Unrealized Gain (Loss) On Investments............       415,113            17,857              13,260              7,392
                                                           ----------          --------            --------            -------
  Net Increase (Decrease) In Net Assets Resulting From
    Operations.........................................       774,778            20,162              21,873              7,191
                                                           ----------          --------            --------            -------
CAPITAL SHARE TRANSACTIONS:
  Transfers of Annuity Fund Deposits...................     2,016,600           620,832              79,717             73,502
  Net Transfers Between Sub-accounts...................       398,902           219,658              50,032             16,244
  Surrenders...........................................       (16,267)             (901)             (1,435)               (36)
                                                           ----------          --------            --------            -------
  Net Increase In Net Assets Resulting From Capital
    Share Transactions.................................     2,399,235           839,589             128,314             89,710
                                                           ----------          --------            --------            -------
TOTAL INCREASE IN NET ASSETS...........................     3,174,013           859,751             150,187             96,901
NET ASSETS:
  Beginning of Period..................................       859,751                 0              96,901                  0
                                                           ----------          --------            --------            -------
  End of Period........................................    $4,033,764          $859,751            $247,088            $96,901
                                                           ==========          ========            ========            =======
</TABLE>
 
- --------------------------------------------------------------------------------
 
See Notes to Financial Statements.
 
* Date Operations Commenced.
 
                                       10

<PAGE>

 
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                            CLASS 3 SUB-ACCOUNTS INVESTING IN:
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                             AST - T. ROWE 
                                                                                                                 PRICE     
           AST - FEDERATED                     AST - INVESCO                      AST - FOUNDERS             INTERNATIONAL 
             HIGH YIELD                        EQUITY INCOME                   CAPITAL APPRECIATION             EQUITY     
   -------------------------------     ------------------------------     ------------------------------     ------------- 
    YEAR ENDED       JUN. 13* THRU                                                                                        
   DEC. 31, 1996     DEC. 31, 1995     DEC. 31, 1996     DEC. 31, 1995    DEC. 31, 1996    DEC. 31, 1995     DEC. 31, 1996
   -------------     -------------     -------------     -------------    -------------     ------------     -------------
<S>                  <C>               <C>               <C>              <C>               <C>              <C>
    $   127,873       $    (4,877)      $    (6,120)      $   (5,128)      $   (42,576)      $   (5,707)      $   (40,987)
         64,549             2,129           100,680            4,548           112,207            2,970           442,300
        238,920            72,266           650,969          119,517           926,780           68,061           536,007
    -----------       -----------       -----------       ----------       -----------       ----------        ----------
        431,342            69,518           745,529          118,937           996,411           65,324           937,320
    -----------       -----------       -----------       ----------       -----------       ----------        ----------
      1,102,285           275,751         5,063,947        1,345,090         3,247,466          741,715         4,319,005
        738,522         2,014,925         1,349,074          366,022         5,850,291        1,652,865         1,448,029
           (197)            7,160          (218,655)          (8,409)          (92,219)          16,861           (74,304)
    -----------       -----------       -----------       ----------       -----------       ----------        ----------
      1,840,610         2,297,836         6,194,366        1,702,703         9,005,538        2,411,441         5,692,730
    -----------       -----------       -----------       ----------       -----------       ----------        ----------
      2,271,952         2,367,354         6,939,895        1,821,640        10,001,949        2,476,765         6,630,050
      2,367,354                 0         1,821,640                0         2,476,765                0         2,836,615
    -----------       -----------       -----------       ----------       -----------       ----------        ----------
    $ 4,639,306       $ 2,367,354       $ 8,761,535       $1,821,640       $12,478,714       $2,476,765       $ 9,466,665
    ===========       ===========       ===========       ==========       ===========       ==========        ==========
 
<CAPTION>




     MAY 30* THRU
       DEC. 31,
         1995
     ------------
   <S> <C>
     $   (6,138)
           6,223
          75,100
      ----------

          75,185
      ----------

         798,237
       1,964,129
            (936)
      ----------

       2,761,430
      ----------
       2,836,615

               0
      ----------
      $2,836,615
      ==========
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                       11

<PAGE>
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B -- CLASS 3
 
STATEMENTS OF CHANGES IN NET ASSETS (CONCLUDED)
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                         CLASS 3 SUB-ACCOUNTS INVESTING IN:
                                                                                       --------------------------------------
                                                                                                   AST - T. ROWE
                                                                                                PRICE INTERNATIONAL
                                                                                                        BOND
                                                                                       --------------------------------------
                                                                                        YEAR ENDED               MAY 16* THRU  
                                                                                       DEC. 31, 1996             DEC. 31, 1995
                                                                                       -------------             -------------
<S>                                                                                    <C>                       <C>
INCREASE IN NET ASSETS:
OPERATIONS:
  Net Investment Income (Loss)........................................................    $   (485)                $   (611)
  Net Realized Gain (Loss)............................................................      11,459                       77
  Net Unrealized Gain (Loss) On Investments...........................................      19,583                    6,255
                                                                                          --------                 --------
  Net Increase (Decrease) In Net Assets Resulting From Operations.....................      30,557                    5,721
                                                                                          --------                 --------
CAPITAL SHARE TRANSACTIONS:
  Transfers of Annuity Fund Deposits..................................................     393,026                  181,092
  Net Transfers Between Sub-accounts..................................................     (12,713)                  73,460
  Surrenders..........................................................................     (37,652)                       0
                                                                                          --------                 --------
  Net Increase In Net Assets Resulting From Capital Share Transactions................     342,661                  254,552
                                                                                          --------                 --------
TOTAL INCREASE IN NET ASSETS..........................................................     373,218                  260,273
NET ASSETS:
  Beginning of Period.................................................................     260,273                        0
                                                                                          --------                 --------
  End of Period.......................................................................    $633,491                 $260,273
                                                                                          ========                 ========
</TABLE>
 
- --------------------------------------------------------------------------------
 
See Notes to Financial Statements.
 
* Date Operations Commenced.
 
                                       12

<PAGE>
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B -- CLASS 3
 
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
 
1.  ORGANIZATION
 
American Skandia Life Assurance Corporation Variable Account B -- Class 3 (the
"Account") is a separate investment account of American Skandia Life Assurance
Corporation ("American Skandia"). The Account is registered with the SEC under
the Investment Company Act of 1940 as a unit investment trust. The Account
commenced operations May 1, 1995.
 
As of December 31, 1996, the Account consisted of twenty-seven sub-accounts.
These financial statements report on twelve sub-accounts offered in the Galaxy
Annuity. Each of the twelve sub-accounts invests only in a single corresponding
portfolio of either the Galaxy VIP Fund or the American Skandia Trust (the
"Trusts"). Fleet Investment Advisors Inc. is the advisor for The Galaxy VIP
Fund. American Skandia Investment Services, Incorporated is the investment
manager for American Skandia Trust, while Lord Abbett & Co, Janus Capital
Corporation, Federated Investment Counseling, Rowe Price-Fleming International,
Inc., Founders Asset Management, Inc. and INVESCO Trust Company are the
sub-advisors. The investment advisors are paid fees for their services by the
respective Trusts.
 
To reflect the change in investment advisor of the underlying fund made by
proxy, the name of the Scudder International Bond sub-account has changed to T.
Rowe Price International Bond on May 1, 1996.
 
2.  VALUATION OF INVESTMENTS
 
The market value of the investments in the sub-accounts is based on the net
asset values of the Trust shares held at the end of the current period.
Transactions are accounted for on the trade date and dividend income is
recognized on an accrual basis. Realized gains and losses on sales of
investments are determined on a first-in first-out basis.
 
3.  INCOME TAXES
 
American Skandia does not expect to incur any Federal income tax liability on
earnings, or realized capital gains attributable to the Account, therefore, no
charges for Federal income taxes are currently deducted from the Account. If
American Skandia incurs income taxes attributable to the Account, or determines
that such taxes will be incurred, it may make a charge for such taxes against
the Account.
 
Under current laws, American Skandia may incur state and local income taxes (in
addition to premium tax) in several states. The company does not anticipate that
these will be significant. However, American Skandia may make charges to the
Account in the event that the amount of these taxes change.
 
4.  CONTRACT CHARGES
 
The following contract charges are paid to American Skandia:
 
     Mortality and Expense Risk Charges -- Charged daily against the Account at
     an annual rate of 0.85% of the net assets.
 
     Administrative Fees -- Charged daily against the Account at an annual rate
     of .15% of the net assets. A maintenance fee equaling the smaller of $35 or
     2% of the current Account Value is deducted at the end of each contract
     year and on surrender.
 
     Transfer Fees -- Charged at a rate of $10 for each transfer after the
     fourth in each annuity year.
 
     Contingent Deferred Sales Charges are computed as set forth in the Galaxy
     Annuity. These charges may be imposed on the full, or partial surrender of
     certain contracts. There is no contingent deferred sales charge if all
     premiums were received at least seven complete years prior to the date of
     the full or partial surrender.
 
                                       13

<PAGE>
 
AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B -- CLASS 3
 
NOTES TO FINANCIAL STATEMENTS (CONT'D)
- --------------------------------------------------------------------------------
 
5.  CHANGES IN THE UNITS OUTSTANDING
 
<TABLE>
<CAPTION>
                                                         -----------------------------------------------------------------------
                                                                           CLASS 3 SUB-ACCOUNTS INVESTING IN:
                                                         -----------------------------------------------------------------------
                                                                   GAL - MONEY                                GAL
                                                                      MARKET                                 EQUITY
                                                         --------------------------------       --------------------------------
                                                         PERIOD ENDED        MAY 24* THRU        PERIOD ENDED       MAY 16* THRU  
                                                         DEC. 31, 1996       DEC. 31, 1995       DEC. 31, 1996      DEC. 31, 1995
                                                         -------------       -------------       -------------      -------------
<S>                                                      <C>                 <C>                <C>                 <C>
Units Outstanding Beginning of the Period................     290,495                 0            205,306                   0
Units Purchased..........................................     589,739           455,101            557,982             173,110
Units Transferred Between Sub-accounts...................    (429,389)         (159,658)           102,617              36,280
Units Surrendered........................................     (12,429)           (4,948)           (21,451)             (4,084)
                                                             --------          --------            -------             -------
Units Outstanding End of the Period......................     438,416           290,495            844,454             205,306
                                                             ========          ========            =======             =======
</TABLE>
 
<TABLE>
<CAPTION>
                                                         -----------------------------------------------------------------------
                                                                           CLASS 3 SUB-ACCOUNTS INVESTING IN:
                                                         -----------------------------------------------------------------------
                                                                       AST                              AST - FEDERATED         
                                                                  JANCAP GROWTH                          UTILITY INCOME         
                                                         --------------------------------       --------------------------------
                                                         PERIOD ENDED        MAY 19* THRU        PERIOD ENDED       JUN. 20* THRU  
                                                         DEC. 31, 1996       DEC. 31, 1995       DEC. 31, 1996      DEC. 31, 1995
                                                         -------------       ------------       -------------       ------------
<S>                                                      <C>                 <C>                <C>                 <C>
Units Outstanding Beginning of the Period................     68,509                 0               8,260                  0
Units Purchased..........................................    140,682            50,863               6,736              6,841
Units Transferred Between Sub-accounts...................     45,185            17,758               4,177              1,426
Units Surrendered........................................     (1,409)             (112)                (96)                (7)
                                                             -------            ------              ------              -----
Units Outstanding End of the Period......................    252,967            68,509              19,077              8,260
                                                             =======            ======              ======              =====
</TABLE>
 
<TABLE>
<CAPTION>
                                                         -----------------------------------------------------------------------
                                                                           CLASS 3 SUB-ACCOUNTS INVESTING IN:
                                                         -----------------------------------------------------------------------
                                                                  AST - T. ROWE                          AST - T. ROWE
                                                                PRICE INTL. EQUITY                      PRICE INTL. BOND
                                                         --------------------------------       --------------------------------
                                                         PERIOD ENDED        MAY 30* THRU        PERIOD ENDED       MAY 16* THRU  
                                                         DEC. 31, 1996       DEC. 31, 1995       DEC. 31, 1996      DEC. 31, 1995
                                                         -------------       -------------       -------------      -------------
<S>                                                      <C>                 <C>                <C>                 <C>
Units Outstanding Beginning of the Period................    265,448                  0             24,422                  0
Units Purchased..........................................    374,130             76,823             36,450             17,411
Units Transferred Between Sub-accounts...................    151,056            188,642               (653)             7,012
Units Surrendered........................................     (6,769)               (17)            (3,562)                (1)
                                                             -------            -------             ------             ------
Units Outstanding End of the Period......................    783,865            265,448             56,657             24,422
                                                             =======            =======             ======             ======
</TABLE>
 
- --------------------------------------------------------------------------------
 
* Date Operations Commenced.
 
                                       14

<PAGE>
 
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
    -----------------------------------------------------------------------------------------------------
                                     CLASS 3 SUB-ACCOUNTS INVESTING IN:
    -----------------------------------------------------------------------------------------------------
              GAL - HIGH                        GAL - ASSET                      AST - LORD ABBETT
             QUALITY BOND                        ALLOCATION                       GROWTH & INCOME
    ------------------------------     ------------------------------     -------------------------------
    PERIOD ENDED      MAY 31* THRU      PERIOD ENDED     MAY 19* THRU      PERIOD ENDED      JUN. 8* THRU
    DEC. 31, 1996     DEC. 31, 1995    DEC. 31, 1996     DEC. 31, 1995    DEC. 31, 1996     DEC. 31, 1995
    -------------     -------------    -------------     -------------    -------------     -------------
    <S>               <C>              <C>               <C>              <C>               <C>
         94,895               0           199,741                 0          168,290                 0
        113,129          82,302           384,734           151,771          137,588            43,269
         41,573          12,855            55,705            48,932           84,923           125,110
         (8,221)           (262)          (44,639)             (962)          (2,792)              (89)
        -------          ------           -------           -------          -------           -------
        241,376          94,895           595,541           199,741          388,009           168,290
        =======          ======           =======           =======          =======           =======
</TABLE>
 
<TABLE>
<CAPTION>
    ------------------------------------------------------------------------------------------------------
                                      CLASS 3 SUB-ACCOUNTS INVESTING IN:
    ------------------------------------------------------------------------------------------------------
           AST - FEDERATED                     AST - INVESCO                       AST - FOUNDERS
              HIGH YIELD                       EQUITY INCOME                    CAPITAL APPRECIATION
    ------------------------------     ------------------------------     --------------------------------
    PERIOD ENDED      JUN. 13* THRU     PERIOD ENDED     MAY 22* THRU      PERIOD ENDED       MAY 16* THRU
    DEC. 31, 1996     DEC. 31, 1995    DEC. 31, 1996     DEC. 31, 1995    DEC. 31, 1996     DEC. 31, 1995
    -------------     -------------    -------------     -------------    -------------     --------------
    <S>               <C>              <C>               <C>              <C>               <C>
        216,497                0          155,507                 0          203,315                  0
         97,577           25,899          399,764           122,816          238,456             63,628
         63,562          190,608          106,839            33,440          427,681            140,067
           (300)             (10)         (16,814)             (749)          (7,453)              (380)
        -------          -------          -------           -------          -------            -------
        377,336          216,497          645,296           155,507          861,999            203,315
        =======          =======          =======           =======          =======            =======
</TABLE>
 
- --------------------------------------------------------------------------------
 
                                       15











                                     PART C

                                OTHER INFORMATION


<PAGE>


<TABLE>
<CAPTION>
Item 24.  Financial Statements and Exhibits:

<S>     <C>       <C>      <C> 
(a)      All financial statements are included in Parts A & B of this Registration Statement.

(b)      Exhibits are attached as indicated.

         (1)      Copy of the  resolution of the board of directors of Depositor
                  authorizing the  establishment  of the Registrant for Separate
                  Account  B  (previously  filed  in  the  initial  Registration
                  Statement  to  Registration  Statement  No.  33-19363,   filed
                  December 30, 1987).

         (2)      Not applicable.  American Skandia Life Assurance Corporation maintains custody of all assets.

         (3)      (a)      Form  of  revised  Principal   Underwriting  Agreement  between  American  Skandia  Life
                           Assurance  Corporation and Skandia Life Equity Sales  Corporation  (previously  filed in
                           Post-Effective  Amendment No. 3 to Registration Statement No. 33-44436,  filed April 20,
                           1993).

                  (b)      Form of Revised Dealer Agreement  (previously  filed in  Post-Effective  Amendment No. 3
                           of Registration Statement No. 33-44436, filed April 20, 1993).

         (4)      Copy of the form of the  Annuity  (previously  filed  in  Pre-Effective  Amendment  No. 1 to this
                  Registration Statement, filed April 20, 1995).

         (5)      A copy of the  application  form  used  with  the  Annuity  (previously  filed  in  Pre-Effective
                  Amendment No. 1 to this Registration Statement, filed April 20, 1995).

         (6)      (a)      Copy  of  the  certificate  of   incorporation   of  American   Skandia  Life  Assurance
                           Corporation   (previously  filed  in  Pre-Effective  Amendment  No.  2  to  Registration
                           Statement No. 33-19363, filed July 27, 1988).

                  (b)      Copy of the By-Laws of American  Skandia Life Assurance  Corporation  (previously  filed
                           in  Pre-Effective  Amendment No. 2 to Registration  Statement No.  33-19363,  filed July
                           27, 1988).

         (7)      Not applicable.

         (8)      Agreements between Depositor and:

   
                  (a)      American  Skandia  Trust  (previously  filed  in  Post-Effective   Amendment  No.  5  to
                           Registration  Statement  No.  33-19363,  filed  February  28, 1990.  At such time,  what
                           later became American Skandia Trust was known as the Henderson Global Asset Trust).
                           (i) Filed via EDGAR with  Post-effective  Amendment No. 4 to Registration  Statement No.
                           33-87010, filed February 25, 1997
    

                  (b)      Form of Sales Agreement  between  Depositor and The Galaxy VIP Fund (previously filed in
                           Post-Effective  Amendment No. 7 to Registration Statement No. 33-47976,  filed March 21,
                           1994).

         (9)      Opinion and consent of Werner & Kennedy.

         (10)     Consent of Deloitte & Touche LLP.

         (11)     Not applicable.

         (12)     Not applicable.

         (13)     Calculation of Performance  Information for  Advertisement  of Performance  (previously  filed in
                  Pre-Effective Amendment No. 1 to this Registration Statement, filed April 20, 1995).

   
         (14)     Financial Data Schedules.
    
</TABLE>

Item 25. Directors and Officers of the Depositor:  The Directors and Officers of
the Depositor are shown in Part A.

Item 26.  Persons  Controlled  by or Under Common  Control with the Depositor or
Registrant:  The Depositor  does not directly or indirectly  control any person.
The  following  persons are under common  control with the Depositor by American
Skandia Investment Holding Corporation:

   
         (1)      American   Skandia   Information   Services   and   Technology
                  Corporation  (ASIST):  The  organization is a general business
                  corporation  organized in the State of  Delaware.  Its primary
                  purpose is to provide  various  types of business  services to
                  American Skandia Investment Holding Corporation and all of its
                  subsidiaries    including   computer   systems    acquisition,
                  development  and  maintenance,  human  resources  acquisition,
                  development and management, accounting and financial reporting
                  services and general office services.

         (2)      American  Skandia  Marketing,  Incorporated  (ASM,  Inc.): The
                  organization is a general  business  corporation  organized in
                  the State of Delaware. It was formed primarily for the purpose
                  of acting as a  broker-dealer  in  securities.  It acts as the
                  principal  "underwriter"  of  annuity  contracts  deemed to be
                  securities,   as  required  by  the  Securities  and  Exchange
                  Commission,  which  insurance  policies  are to be  issued  by
                  American  Skandia  Life  Assurance  Corporation.  It  provides
                  securities  law  supervisory   services  in  relation  to  the
                  marketing of those products of American Skandia Life Assurance
                  Corporation  registered as  securities.  It also provides such
                  services in relation to  marketing  of certain  public  mutual
                  funds. It also has the power to carry on a general  financial,
                  securities,  distribution,  advisory,  or investment  advisory
                  business;  to act as a general  agent or broker for  insurance
                  companies  and to render  advisory,  managerial,  research and
                  consulting  services for maintaining and improving  managerial
                  efficiency and operation.

         (3)      American Skandia Investment  Services,  Incorporated  (ASISI):
                  The organization is a general business  corporation  organized
                  in the state of Connecticut. The organization is authorized to
                  provide investment service and investment management advice in
                  connection with the purchasing, selling, holding or exchanging
                  of  securities   or  other  assets  to  insurance   companies,
                  insurance-related  companies, mutual funds or business trusts.
                  It's primary role is expected to be as investment  manager for
                  certain  mutual funds to be made available  primarily  through
                  the  variable  insurance  products  of American  Skandia  Life
                  Assurance Corporation.
    

         (4)      Skandia  Vida:  This  subsidiary  of  American   Skandia  Life
                  Assurance  Corporation was organized in March, 1995, and began
                  operations in July, 1995. It offers  investment  oriented life
                  insurance  products  designed for  long-term  savings  through
                  independent banks and brokers.

   
Item 27. Number of Contract  Owners:  As of December 31, 1996,  there were 1,622
owners of Annuities.
    

Item 28.  Indemnification:  Under  Section  33-320a of the  Connecticut  General
Statutes,  the Depositor must indemnify a director or officer against judgments,
fines,  penalties,  amounts paid in settlement and reasonable expenses including
attorneys'  fees, for actions brought or threatened to be brought against him in
his  capacity  as a  director  or officer  when  certain  disinterested  parties
determine that he acted in good faith and in a manner he reasonably  believed to
be in the best interests of the Depositor. In any criminal action or proceeding,
it also must be determined that the director or officer had no reason to believe
his conduct was unlawful.  The director or officer must also be indemnified when
he  is  successful  on  the  merits  in  the  defense  of  a  proceeding  or  in
circumstances where a court determines that he is fairly and reasonable entitled
to be indemnified,  and the court approves the amount. In shareholder derivative
suits,  the  director or officer must be finally  adjudged not to have  breached
this duty to the  Depositor  or a court  must  determine  that he is fairly  and
reasonably  entitled to be indemnified  and must approve the amount.  In a claim
based upon the  director's  or  officer's  purchase or sale of the  Registrants'
securities,  the director or officer may obtain  indemnification only if a court
determines that, in view of all the  circumstances,  he is fairly and reasonably
entitled  to be  indemnified  and  then  for  such  amount  as the  court  shall
determine.  The By-Laws of American Skandia Life Assurance Corporation ("ASLAC")
also provide directors and officers with rights of  indemnification,  consistent
with Connecticut Law.

The foregoing statements are subject to the provisions of Section 33-320a.

Directors and officers of ASLAC and ASM, Inc. can also be  indemnified  pursuant
to indemnity  agreements  between each director and officer and American Skandia
Investment Holding  Corporation,  a corporation  organized under the laws of the
state of Delaware.  The  provisions of the  indemnity  agreement are governed by
Section 45 of the General Corporation Law of the State of Delaware.

The  directors and officers of ASLAC and ASM, Inc. are covered under a directors
and officers  liability  insurance  policy issued by an  unaffiliated  insurance
company to Skandia  Insurance  Company Ltd., their ultimate parent.  Such policy
will reimburse ASLAC or ASM, Inc., as applicable, for any payments that it shall
make  to  directors  and  officers  pursuant  to law  and,  subject  to  certain
exclusions  contained  in the  policy,  will pay any other  costs,  charges  and
expenses,  settlements and judgments  arising from any proceeding  involving any
director or officer of ASLAC or ASM, Inc., as applicable,  in his or her past or
present capacity as such.

Registrant  hereby  undertakes  as  follows:   Insofar  as  indemnification  for
liabilities  arising  under  the  Securities  Act of  1933  (the  "Act")  may be
permitted to directors,  officers and controlling persons of Registrant pursuant
to the foregoing provisions,  or otherwise,  Registrant has been advised that in
the opinion of the Securities and Exchange  Commission such  indemnification  is
against public policy as expressed in the Act and, therefore,  is unenforceable.
In the event that a claim for  indemnification  against such liabilities  (other
than the  payment by  Registrant  of  expenses  incurred  or paid by a director,
officer or  controlling  person of Registrant in the  successful  defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, unless in the opinion
of  Registrant's  counsel the matter has been settled by controlling  precedent,
Registrant  will  submit to a court of  appropriate  jurisdiction  the  question
whether such  indemnification by it is against public policy as expressed in the
Act and will be governed by the final adjudication of such issue.

Item 29.  Principal Underwriters:

(a)      At present,  ASM, Inc. acts as principal underwriter only for annuities
         to be issued by ASLAC.

(b)      Directors and officers of ASM, Inc.
<TABLE>
<CAPTION>
   
<S>                                                                             <C> 
Name and Principal Business Address                                             Position and Offices with Underwriter

Gordon C. Boronow                                                               Director
American Skandia Life Assurance Corporation
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Kimberly A. Bradshaw                                                            Vice President,
American Skandia Life Assurance Corporation                                     National Accounts Manager
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Jan R. Carendi                                                                  Chief Executive Officer
Skandia Insurance Company Ltd.                                                  and Chairman of the
Sveavagen 44, S-103 50 Stockholm, Sweden                                        Board of Directors

Daniel R. Darst                                                                 Senior Vice President,
American Skandia Life Assurance Corporation                                     National Marketing Director
One Corporate Drive, P.O. Box 883
Shelton, Connecticut 06484-0883

Paul DeSimone                                                                   Vice President, Corporate
American Skandia Life Assurance Corporation                                     Controller and Director
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Wade A. Dokken                                                                  President,
American Skandia Life Assurance Corporation                                     Chief Marketing Officer
One Corporate Drive, P.O. Box 883                                               and Director
Shelton, Connecticut  06484-0883

Walter G. Kenyon                                                                Vice President,
American Skandia Life Assurance Corporation                                     National Accounts Manager
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Lawrence Kudlow                                                                 Senior Vice President,
American Skandia Life Assurance Corporation                                     Chief Economist
One Corporate Drive, P.O. Box 883
Shelton, Connecticut 06484-0883

N. David Kuperstock                                                             Vice President and Director
American Skandia Life Assurance Corporation
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Daniel LaBonte                                                                  Vice President,
American Skandia Life Assurance Corporation                                     Associate Marketing Director
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Thomas M. Mazzaferro                                                            Executive Vice President and
American Skandia Life Assurance Corporation                                     Chief Financial Officer
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Kristen E. Newall                                                               Assistant Corporate Secretary
American Skandia Life Assurance Corporation
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Brian O'Connor                                                                  Vice President, National Sales
American Skandia Life Assurance Corporation                                     Manager, Internal Wholesaling
One Corporate Drive, P.O. Box 883
Shelton, Connecticut 06484-0883

M. Priscilla Pannell                                                            Corporate Secretary
American Skandia Life Assurance Corporation
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Don Thomas Peck                                                                 Senior Vice President,
American Skandia Life Assurance Corporation                                     National Sales Manager
One Corporate Drive, P.O. Box 883                                               and Director
Shelton, Connecticut  06484-0883

Heidi Ann Richardson                                                            Vice President,
American Skandia Life Assurance Corporation                                     Portfolio Marketing Director
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Hayward Sawyer                                                                  Senior Vice President,
American Skandia Life Assurance Corporation                                     National Sales Manager
One Corporate Drive, P.O. Box 883                                               and Director
Shelton, Connecticut  06484-0883

Christian Thwaites                                                              Vice President,
American Skandia Life Assurance Corporation                                     Qualified Plans
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883

Bayard F. Tracy                                                                 Senior Vice President,
American Skandia Life Assurance Corporation                                     National Sales Manager and
One Corporate Drive, P.O. Box 883                                               Director
Shelton, Connecticut  06484-0883

Tamara L. Wood                                                                  Vice President, National
American Skandia Life Assurance Corporation                                     Sales Director, Special Products
One Corporate Drive, P.O. Box 883
Shelton, Connecticut  06484-0883
    
</TABLE>

Item 30.  Location of Accounts and Records:  Accounts and records are maintained
by ASLAC at its principal office in Shelton, Connecticut.

Item 31.  Management Services:  None

Item 32.  Undertakings:

(a)  Registrant  hereby  undertakes to file a  post-effective  amendment to this
Registration  Statement as frequently as is necessary to ensure that the audited
financial statements in the Registration Statement are never more than 16 months
old so  long as  payments  under  the  annuity  contracts  may be  accepted  and
allocated to the Sub-accounts of Separate Account B.

(b) Registrant hereby undertakes to include either (1) as part of any enrollment
form or application to purchase a contract  offered by the  prospectus,  a space
that an applicant  or enrollee  can check to request a Statement  of  Additional
Information,  or (2) a post card or similar written  communication affixed to or
included in the prospectus that the applicant can remove to send for a Statement
of Additional Information.

(c)Registrant   hereby   undertakes  to  deliver  any  Statement  of  Additional
   Information and any financial  statements required to be made available under
   this form promptly upon written or oral request.

   
(d) American Skandia Life Assurance Corporation  ("Depositor") hereby represents
that the aggregate  fees and charges under the annuity  contracts are reasonable
in relation to the services  rendered,  the expenses expected to be incurred and
the risks assumed by the Depositor.
    


<PAGE>
                                   SIGNATURES

         As required by the Securities  Act of 1933 and the  Investment  Company
Act of  1940,  the  Registrant  certifies  that it  meets  the  requirements  of
Securities Act Rule 485(b) for  effectiveness of the Registration  Statement and
has duly caused this  Registration  Statement to be signed on its behalf, in the
Town of Shelton and State of Connecticut, on this 29th day of April, 1997.

         AMERICAN SKANDIA LIFE ASSURANCE CORPORATION VARIABLE ACCOUNT B
                             (CLASS 3 SUB-ACCOUNTS)
                                   Registrant

                 By: American Skandia Life Assurance Corporation

By:/s/ Mary Priscilla Pannell                       Attest:/s/ Diana D. Steigauf
Mary Priscilla Pannell, Corporate Secretary                    Diana D. Steigauf

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                                    Depositor

By:/s/ Mary Priscilla Pannell                       Attest:/s/ Diana D. Steigauf
Mary Priscilla Pannell, Corporate Secretary                    Diana D. Steigauf


As required by the Securities Act of 1933, this Registration  Statement has been
signed by the following persons in the capacities and on the date indicated.

<TABLE>
 <CAPTION>
<S>    <C>                 <C>                                                         <C>    
           Signature                            Title                                       Date
                                              (Principal Executive Officer)

           Jan R. Carendi*                  Chief Executive Officer,                   April 29, 1997
           Jan R. Carendi                   Chairman of the Board and Director

                                              (Principal Financial Officer)


       /s/ Thomas M. Mazzaferro                Executive Vice President and            April 29, 1997
             Thomas M. Mazzaferro              Chief Financial Officer

                                             (Principal Accounting Officer)

       /s/ David R. Monroe                         Vice President and                  April 29, 1997
            David R. Monroe                            Controller

                                                         (Board of Directors)


          Jan. R. Carendi*                  Gordon C. Boronow*                         Malcolm M. Campbell*
           Jan. R. Carendi                   Gordon C. Boronow                          Malcolm M. Campbell

         Henrik Danckwardt*                  Amanda C. Sutyak*                            Wade A. Dokken*
          Henrik Danckwardt                  Amanda C. Sutyak                             Wade A. Dokken

       Thomas M. Mazzaferro*                Gunnar Moberg*                            Bayard F. Tracy*
        Thomas M. Mazzaferro                   Gunnar Moberg                              Bayard F. Tracy

       Anders Soderstrom*                   C. Ake Svensson*                          Lincoln R. Collins*
        Anders Soderstrom                     C. Ake Svensson                           Lincoln R. Collins

                                            Nancy F. Brunetti*                                                                  
                                              Nancy F. Brunetti                                      

                                     *By: /s/ Mary Priscilla Pannell
                                               Mary Priscilla Pannell

<FN>
     *Pursuant to Powers of Attorney  filed with Post-Effective Amendment No. 2 to Registration Statement No. 333-00941
        
</FN>
</TABLE>



                                    EXHIBITS


                  As noted in Item 24(b),  various  exhibits are incorporated by
                  reference or are not applicable.  The exhibits included are as
                  follows:

                  No. 4    EDGAR filing of the form of the Annuity

                  No. 9    Opinion and Consent of Werner & Kennedy

                  No. 10   Consent of Deloitte & Touche LLP

                  No. 13   EDGAR filing of the Calculation of Performance

                  No. 14   Financial Data Schedules



                                                      GAL/CRT(1/95)-02          

                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                              SHELTON, CONNECTICUT

                                (A Stock Company)


This  certificate  (the  "Annuity")  is a summary of the  provisions  of a group
annuity  contract.  The contract owner and contract are as shown in the Schedule
made part of this Annuity.

                                 RIGHT TO CANCEL

You may return this Annuity to our Office or to the representative who solicited
its  purchase  for a refund  within  twenty-one  days after you  receive it. The
amount of the refund  will  equal the then  current  Account  Value plus any tax
charge deducted as of the date we receive the cancellation request. You bear the
investment  risk during this period.  If this Annuity is issued as an individual
retirement  annuity  ("IRA"),  we will  refund the  greater of (1) the  Purchase
Payment or (2) the  current  Account  Value of the Annuity if you  exercise  the
Right to Cancel  provision  and we receive your request for refund In Writing at
our Office within ten days after you receive the Annuity.

Signed for American Skandia Life Assurance Corporation:







                               Secretary President





                             GROUP DEFERRED ANNUITY
                                NON-PARTICIPATING
        VARIABLE AND FIXED INVESTMENT OPTIONS IN THE ACCUMULATION PERIOD
                   FIXED ANNUITY PAYMENTS IN THE PAYOUT PERIOD

IN THE ACCUMULATION PERIOD ANY PAYMENTS AND VALUES PROVIDED UNDER THE VARIABLE
INVESTMENT OPTIONS ARE BASED ON THEIR INVESTMENT PERFORMANCE AND ARE,
THEREFORE, NOT GUARANTEED. PLEASE REFER TO THE SECTION ENTITLED "ACCOUNT
VALUE IN THE SUB-ACCOUNTS" FOR A MORE COMPLETE EXPLANATION.

IN THE ACCUMULATION PERIOD ANY PAYMENTS AND VALUES PROVIDED UNDER THE FIXED
INVESTMENT OPTIONS MAY BE SUBJECT TO A MARKET VALUE ADJUSTMENT. SUCH A MARKET
VALUE ADJUSTMENT MAY INCREASE OR DECREASE ANY SUCH PAYMENTS OR VALUES. PLEASE
REFER TO THE SECTION ENTITLED "ACCOUNT VALUE OF THE FIXED ALLOCATIONS" FOR A
MORE COMPLETE EXPLANATION.


<PAGE>



                                TABLE OF CONTENTS



DEFINITIONS ..................................................................5
INVESTMENT OF ACCOUNT VALUE...................................................7
OPERATIONS OF THE SEPARATE ACCOUNTS...........................................8
CHARGES        ...............................................................9
PARTICIPATION RIGHTS AND DESIGNATIONS.........................................9
PURCHASE PAYMENTS............................................................11
ACCOUNT VALUE AND SURRENDER VALUE............................................11
ALLOCATION RULES.............................................................12
TRANSFERS ...................................................................13
DISTRIBUTIONS .............................................................. 14
GENERAL PROVISIONS...........................................................19
ANNUITY TABLES ..............................................................20



































A copy of any enrollment form and any riders and endorsements are attached.


<PAGE>



                                                      GAL/CRT(1/95)-09        9

                                    SCHEDULE


ANNUITY NUMBER:   [001-00001]       ISSUE DATE:   [JUNE 1, 1990]

TYPE OF BUSINESS:   [NON-QUALIFIED]

PARTICIPANT:   [JOHN DOE]
         DATE OF BIRTH:   [OCTOBER 21, 1940]         SEX:     [MALE]

[PARTICIPANT:   [MARY DOE]
         DATE OF BIRTH:   [OCTOBER 15, 1940]                  SEX:     [FEMALE]]

ANNUITANT:   [JOHN DOE]

ANNUITANT'S DATE OF BIRTH:   [APRIL 01,1934]         ANNUITANT'S SEX:   [MALE]

ANNUITY DATE:   [NOVEMBER 01, 2025]

CONTINGENT ANNUITANT:   AS NAMED IN ANY ENROLLMENT FORM OR LATER CHANGED

BENEFICIARY:   AS NAMED IN ANY ENROLLMENT FORM OR LATER CHANGED

PURCHASE PAYMENT:   $[5,000]        NET PURCHASE PAYMENT:   $[5,000]

MINIMUM ADDITIONAL PURCHASE PAYMENT:   $[100]

MINIMUM WITHDRAWAL AMOUNT:   $[100]

MINIMUM ACCOUNT VALUE AFTER WITHDRAWAL:   $[1,000]

MINIMUM  ACCOUNT VALUE AT COMMENCEMENT OF
         SYSTEMATIC WITHDRAWAL PROGRAM:   $[20,000]

MINIMUM ACCOUNT VALUE AT COMMENCEMENT OF
         DOLLAR COST AVERAGING PROGRAM:   $[20,000]

MINIMUM INITIAL PURCHASE PAYMENT IN RESPECT TO BANK DRAFTING:   $[50]

TOTAL AMOUNT OF PURCHASE PAYMENTS (INCLUDING MINIMUM INITIAL PURCHASE
PAYMENT)  WHICH MUST BE  RECEIVED IN THE FIRST  ANNUITY  YEAR IN RESPECT TO BANK
DRAFTING: $[5,000]

MINIMUM ANNUITY PAYMENT:   $[100 PER MONTH]

CUT OFF DATE:  [THE DECEDENT'S 75TH BIRTHDAY]


<PAGE>



                              SCHEDULE (CONTINUED)


CONTINGENT DEFERRED SALES CHARGE:

                  LENGTH OF TIME                     PERCENTAGE OF PURCHASE
                  SINCE PURCHASE PAYMENT             PAYMENTS BEING LIQUIDATED

                           [0-1 year                                   4.0%
                           1-2 years                                   3.0%
                           2-3 years                                   2.0%
                           3-4 years                                   1.0%
                           4+ years                           0%]

TRANSFER FEE:  $[10 PER TRANSFER AFTER THE TWELFTH IN AN ANNUITY YEAR]

MAINTENANCE FEE     [LESSER OF $35 OR 2% OF ACCOUNT VALUE, IF ACCOUNT VALUE IS
LESS THAN $50,000 AS OF THE VALUATION PERIOD SUCH FEE IS DUE]

MORTALITY AND EXPENSE RISK CHARGE:   [0.85]%

ADMINISTRATIVE CHARGE:   [0.15]%

INTEREST RATE MINIMUM:   [1.90 PERCENT (.0190) LESS THAN THE AMOUNT DETERMINED
BY THE INDEX.  IN NO EVENT WILL THE MINIMUM BE LESS THAN ZERO.]

VARIABLE SEPARATE ACCOUNT:   [AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
VARIABLE ACCOUNT B - CLASS 3
                           SUB-ACCOUNTS]

FIXED SEPARATE ACCOUNT:   [AMERICAN SKANDIA LIFE ASSURANCE CORPORATION SEPARATE
ACCOUNT D]

OWNER:   [AMERICAN SKANDIA GALAXY FUND]

CONTRACT:   [016]

OFFICE:              AMERICAN SKANDIA LIFE ASSURANCE CORPORATION
                               ONE CORPORATE DRIVE
                                  P.O. BOX 883
                           SHELTON. CONNECTICUT 06484
                            Telephone: 1-800-752-6342


<PAGE>







                                   DEFINITIONS

Account  Value:  The  value  of  each  allocation  to a  Sub-account  or a Fixed
Allocation  prior to the Annuity Date, plus any earnings and/or less any losses,
distributions,   and  charges  thereon,  before  assessment  of  any  applicable
contingent deferred sales charge and/or any applicable  maintenance fee. Account
Value  is  determined  separately  for  each  Sub-account  and  for  each  Fixed
Allocation, and then totaled to determine Account Value for your entire Annuity.
Account  Value of each Fixed  Allocation  on other than such Fixed  Allocation's
Maturity Date is calculated using a market value adjustment.

Accumulation Period: The period of time from the Issue Date through and
including the 15th day prior to the Annuity Date.

Annuitant:  The person upon whose life this Annuity is issued.

Annuity: A summary of your rights and benefits under the contract shown in
the Schedule.

Annuity Date:  The date on which annuity payments are to commence.

Annuity Years: Continuous 12 month periods commencing on the Issue Date and
each anniversary of the Issue Date.

Beneficiary:  The person designated as the recipient of the death benefit.

Contingent Annuitant: The person named to become the Annuitant on the
Annuitant's death prior to the Annuity Date.

Current Rates:  The interest rates we offer to credit to Fixed  Allocations  for
the duration of newly beginning  Guarantee  Periods under this Annuity.  Current
Rates are contained in a schedule of rates  established  by us from time to time
for the  Guarantee  Periods  then  being  offered.  We may  establish  different
schedules for different classes and for different annuities.

Fixed Allocation:  An allocation of Account Value that is to be credited a fixed
rate of interest for a specified Guarantee Period during the Accumulation Period
and is to be supported by assets in the Fixed Separate Account.

Fixed Separate Account: The separate account shown in the Schedule used in
relation to Fixed Allocations.

Guarantee Period: A period of time during the Accumulation Period during
which we credit a fixed rate of interest on a Fixed Allocation.

In Writing:  In a written form satisfactory to us and filed at the Office.

Interim  Value:  As of  any  particular  date,  the  initial  value  of a  Fixed
Allocation  plus all  interest  credited  thereon,  less the sum of all previous
transfers and  withdrawals  of any type from such Fixed  Allocation and interest
thereon from the date of each withdrawal or transfer.

Issue Date: The effective date of your participation under the contract
shown in the Schedule in relation to the rights and  benefits  evidenced by this
Annuity.

MVA: A market value  adjustment  used in the  determination  of Account Value of
each Fixed Allocation as of a date other than such Fixed  Allocation's  Maturity
Date.

<PAGE>



Maturity Date:  The last day in a Guarantee Period.


Minimum  Distributions:  Minimum amounts that must be distributed each year from
an Annuity if used in relation  to certain  qualified  plans under the  Internal
Revenue Code.

Net Purchase Payment:  A Purchase Payment less any applicable charge for taxes.

Office: The location shown in the Schedule where all requests regarding
this Annuity are to be sent.

Owner:  The person or entity shown in the Schedule  unless later  changed,  that
owns the master group contract under which an Annuity is issued.

Payout Period: The period starting on the Annuity Date during which the
annuity is paid.

Purchase Payment: A cash consideration you give to us for the rights,
privileges and benefits outlined in this Annuity.

Sub-account: A division of the Variable Separate Account shown in the
Schedule. We use Sub-accounts to calculate variable benefits under this Annuity.

Surrender Value: The value of your Annuity available upon surrender prior to the
Annuity  Date. It equals the Account Value as of the date we price the surrender
less  any  applicable  contingent  deferred  sales  charge  and  any  applicable
maintenance fee.

Systematic Withdrawal: One of a plan of periodic withdrawals of Surrender
Value during the Accumulation Period. We must approve of such plan.

Unit: A measure used to calculate your Account Value in a Sub-account prior
to the Annuity Date.

Unit Price: Unit Price is used for calculating (a) the number of Units allocated
to a Sub-account, and (b) the value of transactions into or out of a Sub-account
or benefits  based on Account Value in a Sub-account  prior to the Annuity Date.
Each Sub-account has its own Unit Price which will vary each Valuation Period to
reflect the investment experience of that Sub-account.

Valuation  Day: Every day the New York Stock Exchange is open for trading or any
other day that the Securities and Exchange  Commission  requires mutual funds or
unit investment trusts to be valued.

Valuation Period: The period of time between the close of business of the
New York Stock Exchange on successive Valuation Days.

Variable Separate Account: The variable separate account shown in the
Schedule used in relation to Sub-accounts.

we, us, our:  American Skandia Life Assurance Corporation.

you, your:  The participant shown in the Schedule.

<PAGE>



                           INVESTMENT OF ACCOUNT VALUE


General:  In the  Accumulation  Period  we offer a range of  variable  and fixed
options as ways to invest your Account Value.  You may maintain Account Value in
multiple  investment  options,  subject to the limits set out in the  Allocation
Rules section of this Annuity. You may transfer Account Value between investment
options,  subject to the requirements  set out in the Transfers  section of this
Annuity. Transfers may be subject to a fee.

Variable Investment Options: During the Accumulation Period we offer a
number  of  Sub-accounts  as  variable   investment   options.   These  are  all
Sub-accounts of the Variable Separate Account shown in the Schedule.

Fixed Investment  Options: We may offer Fixed Allocations with Guarantee Periods
of different durations.  Each such Fixed Allocation is accounted for separately.
Each Fixed  Allocation  earns a fixed rate of interest  throughout its Guarantee
Period.  Multiple Fixed  Allocations  are  permitted,  subject to our allocation
rules.  The duration of a Guarantee Period may be the same or different from the
duration of the Guarantee Periods of any of your prior Fixed Allocations.

To the  extent  permitted  by law,  we  reserve  the  right at any time to offer
Guarantee  Periods with  durations  that differ from those which were  available
when your  Annuity  was  issued.  We also  reserve the right at any time to stop
accepting  new  allocations,  transfers or renewals  for a particular  Guarantee
Period.

A Guarantee Period for a Fixed Allocation  begins: (a) when all or part of a Net
Purchase  Payment is allocated to that  particular  Guarantee  Period;  (b) upon
transfer of any of your Account Value to a Fixed  Allocation for that particular
Guarantee  Period;  or (c)  when a  Guarantee  Period  attributable  to a  Fixed
Allocation "renews" after its Maturity Date.

We declare the rates of interest applicable during the various Guarantee Periods
offered.  Declared  rates are  effective  annual rates of interest.  The rate of
interest  applicable to a Fixed Allocation,  for the class of contracts to which
this Annuity belongs, is the one in effect when its Guarantee Period begins. The
rate is  guaranteed  throughout  the  Guarantee  Period.  We  inform  you of the
interest rate  applicable to a Fixed  Allocation,  as well as its Maturity Date,
when we confirm the  allocation.  We declare  interest  rates  applicable to new
Fixed  Allocations  from time to time.  Any new Fixed  Allocation in an existing
Annuity  is  credited  interest  at a rate  not  less  than the rate we are then
crediting to Fixed  Allocations  for the same Guarantee  Period  selected by new
Annuity purchasers in the same class.

The interest  rates we credit are subject to a minimum.  We may declare a higher
rate.  The  minimum is an  effective  annual  rate of  interest  as shown in the
Schedule.

Interest Rate Minimum

Interest  rates are determined by us.  However,  rates are subject to a minimum.
The minimum for a Fixed  Allocation is based on both an index and a reduction to
the interest  rate  determined  according to the index.  The  reduction  used in
determining  the minimum is as shown in the Schedule.  The index is based on the
published  rate for  certificates  of  indebtedness  (bills,  notes,  or  bonds,
depending on the term of indebtedness) of the United States Treasury at the most
recent  Treasury  auction  held at least 30 days prior to the  beginning  of the
applicable Fixed  Allocation's  Guarantee Period.  The term (length of time from
issuance to maturity) of the  certificates of indebtedness  upon which the index
is based is the same as the duration of the Guarantee Period. If no certificates
of indebtedness  are available for such term, the next shortest term is used. If
the United States Treasury's auction program is discontinued, we will substitute
indexes which in our opinion are comparable. If required, implementation of such
substitute  indexes will be subject to approval by the  Securities  and Exchange
Commission and the insurance department of the jurisdiction in which the Annuity
is delivered.


<PAGE>





                       OPERATIONS OF THE SEPARATE ACCOUNTS

General:  The assets  supporting our obligations under the Annuities may be held
in  various  accounts,  depending  on the  obligation  being  supported.  In the
Accumulation  Period,  assets  supporting  Account  Values are held in  separate
accounts  established under the laws of the State of Connecticut.  In the Payout
Period,  assets  supporting  fixed  annuity  payments  are  held in our  general
account.

Separate  Accounts:  We are the legal owner of assets in the separate  accounts.
Income,  gains and losses,  whether or not  realized,  from assets  allocated to
these separate  accounts,  are credited to or charged against each such separate
account in accordance  with the terms of the annuities  supported by such assets
without regard to our other income,  gains or losses or to the income,  gains or
losses in any other of our separate  accounts.  We will maintain  assets in each
separate  account  with a total  market  value at least equal to the reserve and
other  liabilities  we must  maintain in  relation  to the  annuity  obligations
supported  by such assets.  These  assets may only be charged  with  liabilities
which arise from such annuities.

Variable Separate  Account:  In the Accumulation  Period,  the assets supporting
obligations based on allocations to the variable  investment options are held in
the Variable  Separate  Account  shown in the Schedule.  This  separate  account
consists of multiple  Sub-accounts.  This separate account was established by us
pursuant to  Connecticut  law. This separate  account also holds assets of other
annuities  issued by us with  values and  benefits  that vary  according  to the
investment performance of this Variable Separate Account.

The amount of our obligations in relation to allocations to the Sub-accounts are
based  on  the  investment  performance  of  such  Sub-accounts.   However,  the
obligations themselves are our general corporate obligations.

The Variable  Separate  Account is registered  with the  Securities and Exchange
Commission  ("SEC") under the Investment Company Act of 1940 (the "1940 Act") as
a unit investment trust,  which is a type of investment  company.  This does not
involve any  supervision  by the SEC of the investment  policies,  management or
practices of the Variable Separate Account.

Sub-accounts  are permitted to invest in  underlying  mutual funds or portfolios
that we consider  suitable.  We also reserve the right to change the  investment
policy of any or all  Sub-accounts,  add Sub-accounts,  eliminate  Sub-accounts,
combine Sub-accounts,  or to substitute underlying mutual funds or portfolios of
underlying mutual funds, subject to any required regulatory approvals.

We reserve the right to transfer assets of the Variable Separate Account,  which
we determine to be associated  with the class of contracts to which this Annuity
belongs, to another Variable Separate Account. If this type of transfer is made,
the term  "Variable  Separate  Account" as used in this Annuity,  shall mean the
Variable Separate Account to which the assets were transferred.

Fixed  Separate  Account:  In the  Accumulation  Period,  assets  supporting our
obligations  based on Fixed  Allocations are held in the Fixed Separate  Account
shown in the Schedule.  This separate  account was established by us pursuant to
Connecticut law.

No party with rights under any annuity  participates  in the investment  gain or
loss from assets belonging to the Fixed Separate  Account.  We have the right to
transfer to our  general  account  any assets of the Fixed  Separate  Account in
excess of such reserves and other  liabilities.  We maintain assets in the Fixed
Separate Account supporting a number of annuities we offer.


<PAGE>





The Account  Value of a Fixed  Allocation  is  guaranteed to be its then current
Interim Value on its Maturity Date.

                                     CHARGES

Contingent  Deferred Sales Charge: The contingent deferred sales charge for each
Purchase Payment is a percentage of the Purchase Payment being  liquidated.  The
charge  decreases as the Purchase  Payment ages. The aging of a Purchase Payment
is measured from the date it is allocated to your  Annuity.  The charge is shown
in the Schedule.

Maintenance  Fee: This is an annual fee, if  applicable,  deducted at the end of
each  Annuity  Year or on  surrender,  if earlier.  The amount of this charge is
shown  in  the  Schedule.  The  fee is  limited  to the  Account  Values  in the
Sub-accounts as of the Valuation Period such fee is payable. The maintenance fee
is not  assessed  if there is no  Account  Value  in any  Sub-account  as of the
Valuation Period such fee is payable.

Tax Charges:  In several states a tax is payable,  either when Purchase Payments
are received or, when the Account Value is applied under an annuity  option.  We
will deduct the amount of tax payable,  if any, from your  Purchase  Payments or
Account Value.

Transfer Fee: The transfer fee is as shown in the Schedule.  However, the fee is
only charged if there is Account Value in at least one  Sub-account  immediately
subsequent to such transfer. Renewals or transfers of Account Value from a Fixed
Allocation  at the end of its  Guarantee  Period are not subject to the transfer
fee and are not counted in determining whether other transfers may be subject to
the transfer fee.

Allocation Of Annuity Charges:  Charges applicable to any type of withdrawal are
taken from the  investment  options in the same  ratio as such a  withdrawal  is
taken from the  investment  options.  The transfer  fee is assessed  against the
Sub-accounts in which you maintain Account Value immediately  subsequent to such
transfer.  The transfer fee is allocated on a pro-rata  basis in relation to the
Account  Values in such  Sub-accounts  as of the  Valuation  Period for which we
price the applicable  transfer.  No fee is assessed if there is no Account Value
in any  Sub-account  at such time.  Tax charges are assessed  against the entire
Purchase  Payment or  Surrender  Value as  applicable.  The  maintenance  fee is
assessed against the Sub-accounts on a pro-rata basis in relation to the Account
Values in each  Sub-account  as of the  Valuation  Period for which we price the
fee.

Administration  Charge: We charge for administering each Sub-account.  We assess
this charge each day at the daily  equivalent  of the rate shown in the Schedule
against the daily total value of each Sub-account.

Mortality and Expense Risk Charges: We assess mortality and expense risk charges
against  each  Sub-account.  We  assess  these  charges  each  day at the  daily
equivalent  of the rate shown in the  Schedule  against the daily total value in
each Sub-account.


                      PARTICIPATION RIGHTS AND DESIGNATIONS

Participation Rights, Annuitant and Beneficiary  Designations:  You may exercise
the rights, options and privileges granted participants by the contract as shown
in the Schedule or permitted by us. Your rights are subject to the rights of any
assignee recorded by us and of any irrevocably designated Beneficiary.


<PAGE>



                                                      GAL/CRT(1/95)-24       24


If more than one participant is named,  all rights reserved to a participant are
then held jointly.  We require the consent In Writing of all joint  participants
for any  transaction  for which we require the written consent of a participant.
You may name a contingent  participant.  However,  this designation takes effect
only on or after the Annuity Date. Where required by law, we require the consent
In Writing of the spouse of any person with a vested interest in an Annuity.

You make certain designations that apply to the Annuity.  These designations are
subject  to our  rules  and to  various  regulatory  or  statutory  requirements
depending on the use of the Annuity. These designations include a participant, a
contingent participant, an Annuitant, a Contingent Annuitant, a Beneficiary, and
a contingent Beneficiary. Certain designations are required, as indicated below.
Such designations will be revocable unless you indicate  otherwise or we endorse
your Annuity to indicate that such  designation  is  irrevocable to meet certain
regulatory or statutory requirements.

A participant must be named. You may name more than one participant.  If you do,
all rights  reserved  to  participants  are then held  jointly.  We require  the
consent In Writing of all joint  participants  for any  transaction for which we
require the written consent of  participants.  Where required by law, we require
the consent In Writing of the spouse of any person with a vested  interest in an
Annuity.

You may name a contingent  participant.  However this  designation  takes effect
only on or after the Annuity Date.

You must name an Annuitant.  We do not accept a designation of joint Annuitants.
You may name one or more Contingent Annuitants. If the Annuitant dies before the
Annuity Date,  the Contingent  Annuitant will become the Annuitant.  If there is
more than one participant,  all of whom are natural  persons,  the oldest of any
such participants not named as the Annuitant  immediately becomes the Contingent
Annuitant  if  the  Contingent  Annuitant  predeceases  the  Annuitant  or  if a
Contingent Annuitant is not designated.

Death benefits are payable to the  Beneficiary.  You may designate more than one
primary or contingent Beneficiary. If you make such a designation,  the proceeds
are payable in equal  shares to the  survivors  in the  appropriate  Beneficiary
class, unless you request otherwise In Writing.

If the primary  Beneficiary  dies before  death  proceeds  become  payable,  the
proceeds will become payable to the contingent Beneficiary. If no Beneficiary is
alive when death proceeds  become  payable or in the absence of any  Beneficiary
designation, the proceeds will vest in you or your estate.

Changing  Revocable  Designations:  Unless you indicated that a prior choice was
irrevocable or your Annuity has been endorsed to limit certain changes,  you may
request to change participant,  contingent  participant,  Annuitant,  Contingent
Annuitant and  Beneficiary  designations  by sending a request In Writing.  Such
changes  will be  subject  to our  acceptance.  Some of the  changes we will not
accept include, but are not limited to: (a) a new participant  subsequent to the
death of the  participant or the first of any joint  participants to die, except
where  a  spouse-Beneficiary  has  become  the  participant  as  a  result  of a
participant's  death; (b) a new Annuitant  subsequent to the Annuity Date if the
annuity option  selected  includes a life  contingency;  and (c) a new Annuitant
prior to the Annuity Date if the Annuity is owned by an entity.

Common  Disaster:  If a participant is a natural  person and if any  Beneficiary
dies  with  the  participant  in a common  disaster,  it must be  proved  to our
satisfaction  that the  participant  died  first.  Unless  information  provided
indicates  otherwise,  the  Annuity is treated  as though the  Beneficiary  died
first.  If:  (a) the  participant  is not a natural  person;  (b) no  Contingent
Annuitant has been designated;  and (c) the Annuitant and the Beneficiary die in
a common disaster, then it must be proved to our satisfaction that the Annuitant
died  first.  Unless  provided  otherwise,  the  proceeds  are payable as if the
Beneficiary died before the Annuitant.

<PAGE>






                                PURCHASE PAYMENTS

Initial Purchase Payment:  Issuance of an Annuity represents both our acceptance
of an initial  Purchase  Payment and enrollment of a participant.  The amount of
your  initial Net  Purchase  Payment  evidenced  by this Annuity is shown in the
Schedule.  Your initial Purchase Payment is subject to our allocation rules (see
"Allocation  Rules").  You may make Purchase Payments to your Annuity using bank
drafting, but only for allocations to variable investment options.

Additional Purchase Payments: The minimum for any additional Purchase Payment is
as shown in the Schedule.  Additional  Purchase Payments may be paid at any time
before the Annuity Date.  Subject to the  allocation  rules herein,  we allocate
additional  Net Purchase  Payments  according to the  instructions  you provide.
Should no instructions be received, we return your additional Purchase Payment.

                        ACCOUNT VALUE AND SURRENDER VALUE

General:  In the  Accumulation  Period your  Annuity has an Account  Value and a
Surrender  Value.  Your total  Account Value is the sum of your Account Value in
each Sub-account and each Fixed Allocation. Surrender Value is the Account Value
less  any  applicable  contingent  deferred  sales  charge  and  any  applicable
maintenance fee.

Account Value in the  Sub-accounts:  We determine your Account Value  separately
for each  Sub-account.  To determine  the Account Value in each  Sub-account  we
multiply the Unit Price as of the Valuation  Period for which the calculation is
being  made  times the  number of Units  attributable  to your  Annuity  in that
Sub-account as of that Valuation Period.

Units: The number of Units  attributable to this Annuity in a Sub-account is the
number of Units you  purchased  less the number  transferred  or  withdrawn.  We
determine the number of Units involved in any  transaction  specified in dollars
by  dividing  the  dollar  value of the  transaction  by the  Unit  Price of the
affected Sub-account as of the Valuation Period applicable to such transaction.

Unit Price:  For each  Sub-account  the initial Unit Price was $10.00.  The Unit
Price for each subsequent  period is the net investment  factor for that period,
multiplied by the Unit Price for the immediately preceding Valuation Period. The
Unit Price for a Valuation Period applies to each day in the period.

Net Investment  Factor:  Each Sub-account has a net investment  factor.  The net
investment  factor is an index that measures the  investment  performance of and
charges assessed against a Sub-account from one Valuation Period to the next.

The net  investment  factor for a Valuation  Period is (a) divided by (b),  less
(c); where:

         (a)      is the net result of :

                  (1)      the net  asset  value  per  share  of the  underlying
                           mutual fund shares held in the Sub-account at the end
                           of the  current  Valuation  Period plus the per share
                           amount of any dividend or capital  gain  distribution
                           declared  by the  underlying  mutual fund during that
                           Valuation Period; plus or minus

                  (2)      any per share charge or credit  during the  Valuation
                           Period as a provision for taxes  attributable  to the
                           operation or maintenance of the Sub-account.

         (b)      is the net result of :

     (1) the net asset value per share of the underlying mutual fund shares held
in the Sub-account at the end of the preceding Valuation Period; plus or minus

<PAGE>




     (2) any per share charge or credit during the preceding Valuation Period as
a provision  for taxes  attributable  to the  operation  or  maintenance  of the
Sub-account.


     (c) is the mortality and expense risk charge and the administration fee.

We value the assets in the Sub-accounts at their fair market value in accordance
with accepted accounting practices and applicable laws and regulations.  The net
investment factor may be greater than, equal to, or less than one.

Account Value of the Fixed  Allocations:  We determine the Account Value of each
Fixed  Allocation  separately.  A  Fixed  Allocation's  Account  Value  as  of a
particular  date is determined  by  multiplying  its then current  Interim Value
times the MVA.

A formula is used to  determine  the MVA. The formula is applied  separately  to
each Fixed  Allocation.  Values and time durations used in the formula are as of
the date for which the  Account  Value is being  determined.  The  formula is: [
(1+I) /(1+J+0.0010)] N/12; where:

                  I is the interest rate being credited to the Fixed Allocation;

                  J is the interest  rate for your class of annuities  for a new
                  Fixed  Allocation  with Guarantee  Period of duration equal to
                  the number of years  (rounded to the next higher  integer when
                  occurring on other than an anniversary of the beginning of the
                  Guarantee   Period)   remaining  in  the  Fixed   Allocation's
                  Guarantee Period;

                  N is the number of months  (rounded to the next higher integer
                  when  occurring  on other  than a monthly  anniversary  of the
                  beginning  of the  Guarantee  Period)  remaining  in the Fixed
                  Allocation's Guarantee Period.

No MVA applies in determining a Fixed Allocation's Account Value on its Maturity
Date.

                                ALLOCATION RULES

You may  allocate  your  Account  Value  among the  investment  options  we make
available.  The variable  investment  options are  Sub-accounts  of the Variable
Separate Account. The fixed investment options are the Guarantee Periods we make
available for Fixed  Allocations.  In the Accumulation  Period, you may maintain
Account  Value in up to ten  Sub-accounts.  You may also  maintain an  unlimited
number of Fixed  Allocations.  Should you request a transaction that would leave
less than any minimum amount we then require in an investment option, we reserve
the right,  to the extent  permitted  by law, to add the balance of your Account
Value in the applicable  Sub-account or Fixed  Allocation to the transaction and
close out your balance in that investment option.

Should  you  either:  (a)  authorize  an  independent  third  party to  transact
transfers on your behalf and such third party  arranges for  rebalancing of your
Account Value in accordance with any asset allocation strategy; or (b) authorize
an  independent  third party to transact  transfers in accordance  with a market
timing  strategy;  then all Purchase  Payments,  including the initial  Purchase
Payment,  received while your Annuity is subject to such an arrangement  must be
allocated to the same  investment  options and in the same  proportions  as then
required  pursuant to the applicable  asset allocation or market timing program,
but only to the  extent  we have  received  instructions  to that  effect.  Such
allocation  requirements  terminate  simultaneous  to  the  termination  of  any
authorization to a third party to transact transfers on your behalf.

Withdrawals of any type are taken pro-rata from the investment  options based on
the then current  Account  Values in such  investment  options unless we receive
other instructions from you prior to such withdrawal.

<PAGE>



If no  instructions  are provided for  determining  the amounts to be taken from
each  investment  option,  then the Account Value in all your then current Fixed
Allocations  is  deemed  to be in one  investment  option.  If you  transfer  or
withdraw  Account  Value from  multiple  Fixed  Allocations  and do not  provide
instructions indicating the Fixed Allocations from which Account Value should be
taken:  (a) we transfer  Account Value first from the Fixed  Allocation with the
shortest amount of time remaining to the end of its Guarantee  Period,  and then
from the Fixed Allocation with the next shortest amount of time remaining to the
end  of its  Guarantee  Period,  etc.;  and  (b) if  there  are  multiple  Fixed
Allocations  with the same  amount of time  left in each  Guarantee  Period,  as
between  such  Fixed  Allocations  we first  take  Account  Value from the Fixed
Allocation that has the shorter Guarantee Period.


                                    TRANSFERS

General:  In the  Accumulation  Period you may transfer  Account  Value  between
investment options, subject to the allocation rules herein. The amount we charge
is shown in the  Schedule.  Renewals or transfers of Account  Value from a Fixed
Allocation  at the end of its  Guarantee  Period are not subject to the transfer
charge and are not counted in determining whether other transfers may be subject
to the transfer  charge.  Your  transfer  request  must be In Writing  unless we
receive a prior written  authorization  from you permitting  transfers  based on
instructions we receive over the phone.

Where  permitted  by law, we may accept your  authorization  of a third party to
transfer Account Values on your behalf. We may suspend or cancel such acceptance
at any  time.  We  give  you  prior  notification  of  any  such  suspension  or
cancellation.  We may restrict the investment  options that will be available to
you for transfers or allocations of Net Purchase  Payments  during any period in
which you  authorize  such third party to act on your behalf.  We give the third
party you authorize prior  notification of any such  restrictions.  However,  we
will not enforce such a restriction if we are provided evidence  satisfactory to
us that:  (a)  such  third  party  has been  appointed  by a court of  competent
jurisdiction  to act on your behalf;  or (b) such third party has been appointed
by you to act on your behalf for all your financial affairs.

We reserve the right to limit the number of  transfers  in any Annuity  Year for
all existing or new participants.  We also reserve the right to limit the number
of  transfers  in any  Annuity  Year or to refuse  any  transfer  request  for a
participant or certain participants if we believe that: (a) excessive trading by
such  participant or  participants  or a specific  transfer  request or group of
transfer  requests  may have a  detrimental  effect on Unit  Values or the share
prices of the underlying  mutual funds; or (b) we are informed by one or more of
the  underlying  mutual funds that the purchase or redemption of shares is to be
restricted  because of  excessive  trading or a  specific  transfer  or group of
transfers  is deemed to have a  detrimental  effect on share  prices of affected
underlying mutual funds.

Dollar Cost  Averaging:  We offer  dollar  cost  averaging  in the  Accumulation
Period.  You may choose to transfer earnings only,  principal plus earnings or a
flat dollar amount. You may select this program by submitting to us a request In
Writing.  You may cancel  your  participation  in this  program In Writing or by
phone if you have previously authorized our acceptance of such instructions.

Dollar cost averaging is available from any of the investment  options we choose
to make available for such a program. The minimum Account Value you must have in
order for us to accept your  request for a dollar cost  averaging  program is as
shown in the Schedule.  We do not permit dollar cost  averaging  programs  where
Account Value is transferred to Fixed Allocations. We reserve the right to limit
the investment  options into which Account Value may be transferred as part of a
dollar cost averaging  program.  Dollar cost averaging is not available while an
asset  allocation or market  timing type of program is used in  connection  with
your Annuity.

Dollar cost averaging from Fixed  Allocations is subject to the following rules:
(a) you may only use  Fixed  Allocations  with  Guarantee  Periods  of 1, 2 or 3
years; (b) such a program may only be selected in

<PAGE>



conjunction  with and  simultaneous to a new or renewing Fixed  Allocation;  (c)
only averaging of earnings only or principal  plus earnings is permitted;  (d) a
program  averaging  principal  plus  earnings  from a Fixed  Allocation  must be
designed to last that Fixed  Allocation's  entire current Guarantee Period;  (e)
dollar cost averaging  transfers from a Fixed  Allocation are not subject to the
MVA; (f) dollar cost  averaging may be done on a monthly basis only; and (g) you
may not  simultaneously use Account Value in any Fixed Allocation to participate
in  dollar  cost  averaging  and  receive  Systematic   Withdrawals  or  Minimum
Distributions from such Fixed Allocation.


Renewals:  A renewal is a transaction  that occurs  automatically as of the last
day  of  a  Fixed   Allocation's   Guarantee  Period  unless  we  receive  other
instructions. As of the end of a Maturity Date, the Fixed Allocation's Guarantee
Period "renews" and a new Guarantee  Period of the same duration as the one just
completed begins. However, the renewal will not occur if the Maturity Date is on
the date we apply your Account  Value to  determine  the annuity  payments  that
begin on the Annuity Date.

If your Fixed  Allocation's  then ending Guarantee Period is no longer available
for new allocations and renewals or you choose a different Guarantee Period that
is no longer  available on the date  following the Maturity Date, we will try to
reach you so you may make another choice. If we cannot reach you, we will assign
the next shortest Guarantee Period then currently  available for new allocations
and renewals to that Fixed Allocation.

As an  alternative  to a  renewal,  you may  transfer  all or part of that Fixed
Allocation's  Account  Value to make a  different  Fixed  Allocation  or you may
transfer  such  Account  Value  to  one or  more  Sub-accounts,  subject  to our
allocation  rules. To accomplish this, we must receive  instructions from you In
Writing at least two business  days before the Maturity  Date. No MVA applies to
transfers of a Fixed  Allocation's  Account  Value  occurring as of its Maturity
Date.

                                  DISTRIBUTIONS

Surrender: Surrender of your Annuity for its Surrender Value is permitted during
the Accumulation  Period. A contingent deferred sales charge and the maintenance
fee may  apply to such  surrender.  You must  send your  Annuity  and  surrender
request In Writing to our Office.

Medically-Related  Surrender:  You may request to surrender your Annuity for its
Account  Value  prior to the  Annuity  Date upon  occurrence  of a  "Contingency
Event." The  Annuitant  must be alive as of the date we pay the proceeds of such
surrender request.  If the participant is one or more natural persons,  all such
participants  must also be alive at such time.  This benefit is not available if
the total Purchase Payments received exceed $500,000.00 for all annuities issued
by us with this benefit for which the same person is named as Annuitant.

A Contingency  Event occurs if the Annuitant is: (a) first confined in a Medical
Care Facility  while this Annuity is in force and remains  confined for at least
90 days in a row; or (b) first  diagnosed as having a Fatal  Illness  while this
Annuity is in force. We may require a second opinion regarding such diagnosis at
our expense by a physician chosen by us.

"Medical Care Facility" means any state licensed  facility  providing  medically
necessary  in-patient  care which is: (a) prescribed by a licensed  Physician in
writing;  and (b) based on physical limitations which prohibit daily living in a
non-institutional setting.

"Fatal Illness" means a condition: (a) diagnosed by a licensed Physician;
and (b) is expected to result in death  within 2 years for 80% of the  diagnosed
cases.

<PAGE>



"Physician"  means a person who is: (a) state  licensed to give  medical care or
treatment and is acting  within the scope of that license;  and (b) not you, the
Annuitant or a member of either your or the Annuitant's families.


We must receive due proof of the  Annuitant's  confinement  or Fatal  Illness In
Writing.

Free Withdrawals:  Each Annuity Year in the Accumulation Period you may withdraw
a  limited  amount  of  Account  Value  without  application  of any  applicable
contingent deferred sales charge.

The minimum  withdrawal amount is as shown in the Schedule.  Amounts received as
Systematic Withdrawals or as Minimum Distributions are deemed to come first from
the amount available under this Free Withdrawal provision.  You may also request
to receive as a lump sum any free  withdrawal  amount not already  received that
Annuity Year under a plan of Systematic Withdrawals or as Minimum Distributions.

The maximum  amount  available  as a free  withdrawal  in an Annuity Year is the
greater of this Annuity's "growth" or 10% of "new" Purchase  Payments.  "Growth"
equals the then current Account Value less all "unliquidated"  Purchase Payments
and  less  any  additions   credited  under  any  special   programs  we  offer.
"Unliquidated" means not previously withdrawn. "New" Purchase Payments are those
received  in the four  (4)  years  prior  to the  date as of which a  withdrawal
occurs. For purposes of the contingent deferred sales charge,  amounts withdrawn
as a free withdrawal are not considered a liquidation of Purchase Payments.

Partial Withdrawals:  You may withdraw part of your Surrender Value. The minimum
partial  withdrawal is as shown in the Schedule.  The Surrender  Value that must
remain  in the  Annuity  as of the date of this  transaction  is as shown in the
Schedule.  If the amount of the partial  withdrawal  request exceeds the maximum
amount  available,  we reserve the right to treat your request as one for a full
surrender.

On a partial  withdrawal,  the  contingent  deferred  sales  charge is  assessed
against any  "unliquidated"  "new" Purchase Payments  withdrawn.  "Unliquidated"
means not previously  withdrawn.  For these  purposes,  amounts are deemed to be
withdrawn from your Annuity in the following order:

         (a)      From any amount then available as a free withdrawal; then from

         (b)      "Old" Purchase Payments (Purchase Payments allocated to
                  Account Value more than seven years prior to the withdrawal);
                  then from

         (c)      "New" Purchase  Payments (If there are multiple "new" Purchase
                  Payments,  the one received earliest is liquidated first, then
                  the one received next earliest, and so forth); then from

         (d)      Other Surrender Value.

Systematic  Withdrawals:  We may offer Systematic  Withdrawals of earnings only,
principal plus earnings or a flat dollar  amount.  Systematic  Withdrawals  from
Fixed  Allocations  are limited to earnings only and must be elected at the time
funds are allocated to the Fixed Investment Option. A Systematic Withdrawal from
a Fixed  Allocation  is not  subject  to the MVA.  You may choose at any time to
begin  such a program if  withdrawals  are to come  solely  from  Account  Value
maintained in the Sub-accounts.  If such a program is to be based on withdrawals
in whole  or in part  from  any  Fixed  Allocations,  then  withdrawals  must be
scheduled for periods  measured  from the first day of the Guarantee  Period for
the  applicable  Fixed  Allocations.  Systematic  Withdrawals  are  deemed to be
withdrawn in the same order as partial  withdrawals  for purposes of determining
if the contingent deferred sales charge applies.


<PAGE>



We offer Systematic Withdrawals on a monthly,  quarterly,  semi-annual or annual
basis. You may not simultaneously  receive  Systematic  Withdrawals from a Fixed
Allocation  and  participate  in a program of  automatic  transfers  under which
Account  Value  is  transferred  from  the  same  Fixed  Allocation.  Systematic
Withdrawals are not available while you are taking any Minimum Distributions.


The Surrender Value of your Annuity must be at least the minimum amount shown in
the Schedule when you begin a program of Systematic Withdrawals. The minimum for
each Systematic Withdrawal is as shown in the Schedule.

Should we suspend or cancel offering Systematic Withdrawals,  such suspension or
cancellation will not affect any Systematic Withdrawal programs then in effect.

Minimum Distributions:  You may elect to have us calculate Minimum Distributions
annually if your Annuity is being used for certain qualified  purposes under the
Internal   Revenue  Code.  We  calculate  such  amounts   assuming  the  Minimum
Distribution  amount  is based  solely  on the  value of your  Annuity.  Minimum
Distributions  are not available if you are taking Systematic  Withdrawals.  You
may  elect  to have  the  Minimum  Distribution  paid  out  monthly,  quarterly,
semi-annually or annually.

Each Minimum  Distribution will be taken from the investment options you select.
However,  the  portion of any  Minimum  Distribution  that can be taken from any
Fixed  Allocations  may not exceed the then current  ratio  between your Account
Value in all Fixed Allocations you maintain and your total Account Value. No MVA
applies to any portion of Minimum  Distributions  taken from Fixed  Allocations.
Minimum Distributions are not available from any Fixed Allocations if such Fixed
Allocations are being used in a dollar cost averaging program or other automatic
transfer programs.

No contingent  deferred sales charge is assessed against amounts  withdrawn as a
Minimum  Distribution,  but  only  to the  extent  of the  Minimum  Distribution
required  from your  Annuity at the time it is taken.  The  contingent  deferred
sales  charge  may  apply  to  additional  amounts  withdrawn  to  meet  minimum
distribution  requirements  in relation  to other  retirement  programs  you may
maintain.

Amounts withdrawn as Minimum Distributions are considered to come first
from the amounts  available  as a free  withdrawal  as of the date of the yearly
calculation of the Minimum Distribution amount.  Minimum Distributions over that
amount are not deemed to be a liquidation of Purchase Payments.

Death Benefit: In the Accumulation  Period, a death benefit is payable. If there
is more than one participant, such participants being natural persons, the death
benefit is payable upon the first death of such participants.  If the Annuity is
owned by an entity,  the death benefit is payable upon the Annuitant's death, if
there is no  Contingent  Annuitant.  If a Contingent  Annuitant  was  designated
before the Annuitant's  death and the Annuitant  dies, the Contingent  Annuitant
then becomes the Annuitant.

In  the  Payout  Period,   we  distribute  any  payments  due  subsequent  to  a
participant's death or the death of any participant at least as rapidly as under
the method of distribution in effect as of the date of such participant's death.
If the Annuitant  dies before the Annuity Date,  the  Contingent  Annuitant will
become the  Annuitant.  In the  Payout  Period,  subsequent  to the death of the
Annuitant, we continue to pay any "certain" payments (payments not contingent on
the continuance of any life) to the Beneficiary.

The person upon whose death the death benefit is payable is referred to below as
the  "decedent".  For purposes of this death  benefit  provision,  "withdrawals"
means withdrawals of any type (free withdrawals, partial withdrawals, Systematic
Withdrawals,   Minimum   Distributions)  before  assessment  of  any  applicable
contingent  deferred sales charge and after any applicable  MVA. For purposes of
this  provision,  persons named  participant or Annuitant  within 60 days of the
Issue Date are treated as if they were a  participant  or Annuitant on the Issue
Date.


<PAGE>



The death benefit is as follows,  and is subject to the conditions  described in
(1),(2) and (3) below:


         (1) If death occurs prior to the cutoff date:  the death benefit is the
greater of your Account Value in any Sub-accounts  plus the Interim Value of any
Fixed Allocations,  or the minimum death benefit ("Minimum Death Benefit").  The
"cutoff  date" for the Minimum  Death  Benefit  described  below is shown in the
Schedule. The Minimum Death Benefit is the sum of all Purchase Payments less the
sum of all withdrawals.

         (2) If death  occurs when the decedent has reached or passed the cutoff
date, the death benefit is your Account Value.

         (3) If a decedent  was not named a  participant  or Annuitant as of the
Issue  Date and did not  become  such as a result  of a prior  participant's  or
Annuitant's  death, the Minimum Death Benefit is suspended as to that person for
a two year  period  from  the  date he or she  first  became  a  participant  or
Annuitant.  If that person's death occurs during the suspension period and prior
to the cutoff date, the death benefit is your Account Value in Sub-accounts plus
the  Interim  Value  of any  Fixed  Allocations.  If  death  occurs  during  the
suspension  period when such decedent has reached or passed the cutoff date, the
death benefit is your Account Value.  After the suspension  period is completed,
the  death  benefit  is the same as if such  person  had been a  participant  or
Annuitant on the Issue Date.

The  amount of the death  benefit  is  determined  as of the date we  receive In
Writing: (a) due proof of death; (b) all representations we require or which are
mandated by applicable  law or regulation in relation to the death claim and the
payment  of  death  proceeds;  and (c) any  applicable  election  of the mode of
payment of the death benefit, if not previously elected by the Owner.

If the  death  benefit  becomes  payable  prior  to the  Annuity  Date  due to a
participant's death and the Beneficiary is the spouse, then in lieu of receiving
the death  benefit,  the spouse may elect to be  treated  as a  participant  and
continue the Annuity.

In the event of a participant's  death,  the benefit must be distributed  within
(a) five years of the date of death;  or (b) over a period not extending  beyond
the life  expectancy  of the  Beneficiary  or over the life of the  Beneficiary.
Distribution  after a  participant's  death to be paid  under  (b)  above,  must
commence within one year of the date of death.

Annuity  Payments:  Annuity  payments can be guaranteed  for life, for a certain
period, or for a certain period and life. We make available fixed payments.  You
may  choose an Annuity  Date,  an annuity  option and the  frequency  of annuity
payments.  Your  choice  of  Annuity  Date and  annuity  option  may be  limited
depending on your use of the Annuity. You may change your choices at any time up
to 30 days  before  the  earlier  of: (a) the date we would  have  applied  your
Account Value to an annuity option had you not made the change;  or (b) the date
we will apply your  Account  Value to an annuity  option in  relation to the new
Annuity  Date you are then  selecting.  You must request this change In Writing.
The Annuity Date must be the first or the fifteenth day of a calendar month.

In the absence of an election In Writing:  (a) the Annuity Date is the first day
of the calendar month first following the later of the Annuitant's 85th birthday
or the  fifth  anniversary  of our  receipt  at our  Office of your  request  to
purchase  an  Annuity;  and (b) where  allowed  by law,  monthly  payments  will
commence under option 2, described below,  with 10 years certain.  The amount to
be applied is your Annuity's Account Value 15 business days prior to the Annuity
Date. In determining  your annuity  payments,  we credit interest using our then
current  crediting rate for this purpose,  which is not less than 3% of interest
per year,  to your Account Value between the date Account Value is applied to an
annuity  option  and the  Annuity  Date.  If there is any  remaining  contingent
deferred sales charge applicable as of the Annuity Date, then the annuity option
you select  must  include a certain  period of not less than 5 years'  duration.
Annuity options in addition to those shown are available with our consent.

<PAGE>





You may elect to have any amount of the proceeds due to the Beneficiary  applied
under  any of the  options  described  below.  Except  where a lower  amount  is
required  by law,  the  minimum  monthly  annuity  payment  is as  shown  in the
Schedule.  In the  absence of  election  prior to  proceeds  becoming  due,  the
Beneficiary  may make such an election.  However,  if you made an election,  the
Beneficiary  may not alter such election.  Such election must be made In Writing
within one year after proceeds are payable.

For purposes of the annuity options  described  below, the term "key life" means
the  person  or  persons  upon  whose  life  any  payments  dependent  upon  the
continuation of life are based.

         (a) Option 1 - Payments for Life: Under this option,  income is payable
periodically  prior to the  death  of the key  life,  terminating  with the last
payment due prior to such death.

         (b)  Option 2 -  Payments  for Life with 10,  15, or 20 Years  Certain:
Under this option,  income is payable  periodically  for 10, 15, or 20 years, as
selected,  and thereafter  until the death of the key life.  Should the death of
the key life occur before the end of the period selected, the remaining payments
are paid to the Beneficiary to the end of such period.

         (c) Option 3 - Payments Based on Joint Lives: Under this option, income
is  payable  periodically  during  the  joint  lifetime  of two key  lives,  and
thereafter during the remaining lifetime of the survivor,  ceasing with the last
payment prior to the survivor's death.

         (d) Option 4 - Payments for a Certain Period: Under this option, income
is payable  periodically for a specified number of years. The number of years is
subject to our then  current  rules.  Should the payee die before the end of the
specified number of years, the remaining payments are paid to the Beneficiary to
the end of such period.

The first  periodic  payment is  determined  by  multiplying  the portion of the
Account  Value  being  allocated  to purchase  annuity  payments  (expressed  in
thousands of dollars) as of the close of business of the fifteenth day preceding
the Annuity  Date,  plus interest at not less than 3% per year from such date to
the  Annuity  Date,  by the amount of the first  periodic  payment per $1,000 of
value obtained from our then current  annuity rates for that type of annuity and
for the frequency of payment  selected.  These rates will not be less than those
shown in the Annuity Tables shown herein.

We reserve the right to require  submission prior to commencement of any annuity
payments  of evidence  satisfactory  to us of the age of any key life upon whose
life payment amounts are calculated.

Pricing  Of  Transfers  And  Distributions:   Subject  to  our  right  to  defer
transactions for a limited period, we "price" transfers and distributions on the
dates  indicated  below.  The pricing of transfers and  distributions  involving
Sub-accounts  includes the  determination  of the applicable Unit Price, for the
Units  transferred or  distributed.  The pricing of transfers and  distributions
involving Fixed  Allocations  includes the  determination of any applicable MVA.
Any applicable  MVA alters the amount  available when all the Account Value in a
Fixed Allocation is being transferred or distributed.

         (a) We price  "scheduled"  transfers and  distributions  as of the date
such transactions are so scheduled.  "Scheduled"  transactions include transfers
previously  scheduled with us under an automatic  transfer  program,  Systematic
Withdrawals, Minimum Distributions and annuity payments.

         (b) We price  "unscheduled"  transfers,  including  transfers  under an
automatic transfer program that were not scheduled with us, partial  withdrawals
and free  withdrawals  as of the date we  receive  In  Writing at our Office the
request for such transactions.


<PAGE>





         (c)  We  price  surrenders,   medically-related  surrenders  and  death
benefits  as of the date we receive at our Office all  materials  we require for
such transactions and such materials are satisfactory to us.

                               GENERAL PROVISIONS

Entire  Contract:  The contract  shown in the  Schedule,  including any attached
riders  or  endorsements,  the  attached  copy of any  enrollment  form  and any
supplemental  applications and endorsements are the entire contract.  As to your
Annuity,  the contract also includes the copy of any enrollment form attached to
your Annuity.  All statements made in any application and/or any enrollment form
are deemed to be  representations  and not  warranties.  No statement is used to
void the contract or an Annuity or defend against a claim unless it is contained
in any application or any supplemental application or any enrollment form.

Only our  President,  a Vice  President  or  Secretary  may  change or waive any
provisions  of the contract or of any  Annuity.  Any change or waiver must be In
Writing.  We are not bound by any promises or representations  made by or to any
other person.

Misstatement  of Age or Sex: If there has been a misstatement  of the age and/or
sex of any person upon whose life annuity  payments or the minimum death benefit
are based, we make adjustments to conform to the facts. As to annuity  payments:
(a) any  underpayments  by us will be  remedied  on the next  payment  following
correction;  and (b) any  overpayments  by us will  be  charged  against  future
amounts payable by us under your Annuity.

Transfers,  Assignments or Pledges:  Generally, your rights in an Annuity may be
transferred,  assigned or pledged for loans at any time.  However,  these rights
may be limited depending on your use of the Annuity. You may transfer, assign or
pledge your rights to another person at any time,  prior to any death upon which
the death  benefit is payable.  You must request a transfer or provide us a copy
of the  assignment  In  Writing.  A  transfer  or  assignment  is subject to our
acceptance. Prior to receipt of this notice, we will not be deemed to know of or
be obligated under any assignment  prior to our receipt and acceptance  thereof.
We assume no responsibility for the validity or sufficiency of any assignment.

Nonparticipation: The contract does not share in our profits or surplus
earnings.

Deferral of  Transactions:  We may defer any annuity payment for a period not to
exceed  the  lesser of 6 months or the period  permitted  by law.  If we defer a
distribution  or transfer from any Fixed  Allocation or any fixed annuity payout
for more than thirty days, we pay interest of at least 3% per year on the amount
deferred.  We may defer any  distribution  from any  Sub-account or any transfer
from a Sub-account  for a period not to exceed 7 calendar days from the date the
transaction  is  effected.  Any other  deferral  period  begins on the date such
distribution or transfer would otherwise have been transacted.

All  transactions  into,  out of or based on any  Sub-account  may be  postponed
whenever  (1) the New York  Stock  Exchange  is  closed  (other  than  customary
holidays or weekends) or trading on the New York Stock Exchange is restricted as
determined by the SEC; (2) the SEC permits  postponement  and so orders;  or (3)
the SEC  determines  that an emergency  exists  making  valuation or disposal of
securities not reasonably practical.

Elections,  Designations,  Changes and Requests:  All  elections,  designations,
changes and requests must be In Writing and are  effective  only after they have
been approved by us,  subject to any  transactions  made by us before receipt of
such notices. We inform you of any changes to the contract shown in the Schedule
that  materially  affect your rights.  We reserve the right to require that this
Annuity be returned to our Office for endorsement of any change to such contract
or any change affecting only this Annuity.

<PAGE>



Claims of  Creditors:  To the extent  permitted  by law,  no  payment  under the
contract  shown in the  Schedule  or any  Annuity  thereunder  is subject to the
claims of the creditors of the Owner, you or any other participant, Annuitant or
Beneficiary.


Proof  of  Survival:   The  payment  of  any  annuity  is  subject  to  evidence
satisfactory to us that the payee is alive on the date such payment is otherwise
due.

     Tax Reporting:  We intend to make all required regulatory reports regarding
taxable events in relation to this Annuity. Such events may include, but are not
limited to: (a) annuity payments;  (b) payment of death benefits;  (c) surrender
of value from an Annuity in excess of the tax basis; and (d) assignments.

Facility of Payment:  We reserve the right, in settlement of full liability,  to
make  payments  to a guardian,  relative  or other  person if a payee is legally
incompetent.

Participation  and  Termination  of Certain  Programs We May Offer:  To elect to
participate or to terminate  participation  in any program we may offer,  we may
require receipt at our Office of a request In Writing on a form  satisfactory to
us.

Reports to You: We provide  reports to you during the  Accumulation  Period.  We
will  provide  you with  reports at least once each  quarter  that you  maintain
Account Values in the Sub-accounts. We will provide you with reports once a year
if you maintain  Account  Value only in one or more Fixed  Allocations.  You may
request  additional  reports.  We reserve the right to charge up to $50 for each
such additional report.

Reserved Rights: In addition to rights  specifically  reserved elsewhere in this
Annuity,  we reserve  the right to any or all of the  following:  (a)  combine a
Sub-account with other  Sub-accounts;  (b) combine the Variable Separate Account
shown in the Schedule with other  "unitized"  separate  accounts;  (c) terminate
offering certain  Guarantee Periods for new or renewing Fixed  Allocations;  (d)
combine  the  Fixed   Separate   Account   shown  in  the  Schedule  with  other
"non-unitized  separate  accounts;  (e) deregister the Variable Separate Account
shown in the Schedule under the Investment  Company Act of 1940; (f) operate the
Variable  Separate  Account  shown in the  Schedule as a  management  investment
company under the Investment  Company Act of 1940 or in any other form permitted
by law; (g) make changes  required by any change in the  Securities Act of 1933,
the Exchange Act of 1934 or the Investment Company Act of 1940; (h) make changes
that are necessary to maintain the tax status of your Annuity under the Internal
Revenue  Code;  and (i) make changes  required by any change in other Federal or
state laws relating to retirement annuities or annuity contracts.

We may eliminate  Sub-accounts,  or substitute one or more new underlying mutual
funds  or  portfolios   for  the  one  in  which  a  Sub-account   is  invested.
Substitutions  may be  necessary  if we believe  an  underlying  mutual  fund or
portfolio no longer suits the purpose of the Annuity.

                                 ANNUITY TABLES

The attached  tables show the minimum dollar amount of each monthly  payment for
each $1,000 applied under the options. The amounts payable when annuity payments
commence may be higher,  based on our then current  assumptions  as to interest,
expenses and mortality, but will not be lower.

Under  options one and two,  the amount of each  payment  depends on the age and
sex, if  applicable,  of the payee at the time the first  payment is due.  Under
option  three,  the  amount  of each  payment  depends  on the age and  sex,  if
applicable, of both payees at the time the first payment is due. No election can
be changed once payments begin.

The tables  shown are based on interest at 3% per year  compounded  annually and
the 1983a Individual Annuity Mortality Table set back one year for males and two
years for females or the appropriate variation

<PAGE>



of such Table with  genderless  rates when applicable to the Annuity in order to
meet Federal requirements in relation to the usage of such Annuity.


The payee's settlement age is the payee's age, last birthday, on the date of the
first payment,  minus the age  adjustment.  The age adjustments are shown below.
They are based on the date of the first  payment.  The age  adjustment  does not
exceed the age of the payee.

                                      Annuitization              Attained Age
                                          Year                     Set Back
                                       2000 - 2009                     1
                                       2010 - 2019                     2
                                     2020 and later                    3

                Amount of Monthly Payment For Each $1,000 Applied
                       (Based on 3% Annual Interest Rate)


             First and Second Options - Single Life Annuities with:
<TABLE>
<CAPTION>

                                           Male Payee with                            Female Payee with
                                 Monthly Payments Guaranteed                 Monthly Payments Guaranteed
                                   None      120      180      240             None      120      180      240
                     Age             $        $        $        $                $        $        $        $
<S>                  <C>            <C>     <C>      <C>      <C>               <C>     <C>      <C>      <C> 
                     50             4.19    4.15     4.10     4.03              3.79    3.78     3.76     3.73
                     55             4.61    4.54     4.45     4.32              4.10    4.08     4.04     3.99
                     60             5.15    5.03     4.87     4.65              4.52    4.47     4.40     4.30
                     65             5.91    5.67     5.36     4.97              5.08    4.98     4.85     4.65
                     70             6.98    6.44     5.87     5.23              5.85    5.65     5.38     5.00
                     75             8.46    7.32     6.31     5.40              6.98    6.50     5.94     5.28
                     80            10.57    8.18     6.62     5.48              8.66    7.50     6.41     5.43


                 Third Option - Joint and Last Survivor Annuity

                                                                       Age of Female Payee
              Age of        35      40       45       50       55      60       65       70       75       80
          Male Payee         $       $        $        $        $       $        $        $        $        $
                50         3.15     3.27    3.39     3.53     3.67     3.79     3.91    4.00     4.07     4.12
                55         3.17     3.29    3.44     3.60     3.78     3.96     4.13    4.27     4.39     4.47
                60         3.18     3.31    3.47     3.66     3.88     4.11     4.35    4.57     4.76     4.91
                65         3.19     3.33    3.50     3.70     3.95     4.23     4.55    4.87     5.18     5.44
                70         3.19     3.34    3.52     3.74     4.01     4.33     4.72    5.16     5.62     6.05
                75         3.20     3.34    3.53     3.76     4.04     4.40     4.85    5.39     6.02     6.68
                80         3.20     3.35    3.53     3.77     4.07     4.45     4.94    5.57     6.35     7.26


                Fourth Option - Payments for a Designated Period

                         Amount of               Amount of               Amount of               Amount of
              No. of      Monthly     No. of      Monthly     No. of      Monthly     No. of      Monthly
               Years     Payments      Years     Payments      Years     Payments      Years     Payments
                10         9.61         16         6.53         22         5.15         28         4.37
                11         8.86         17         6.23         23         4.99         29         4.27
                12         8.24         18         5.96         24         4.84         30         4.18
                13         7.71         19         5.73         25         4.71
                14         7.26         20         5.51         26         4.59
                15         6.87         21         5.32         27         4.47

</TABLE>


<PAGE>













                   AMERICAN SKANDIA LIFE ASSURANCE CORPORATION

                              Shelton, Connecticut

                                (A Stock Company)





























                             GROUP DEFERRED ANNUITY
                                NON-PARTICIPATING
        VARIABLE AND FIXED INVESTMENT OPTIONS IN THE ACCUMULATION PERIOD
                   FIXED ANNUITY PAYMENTS IN THE PAYOUT PERIOD

 IN THE ACCUMULATION PERIOD ANY PAYMENTS AND VALUES PROVIDED UNDER THE VARIABLE
      INVESTMENT OPTIONS ARE BASED ON THEIR INVESTMENT PERFORMANCE AND ARE,
    THEREFORE, NOT GUARANTEED. PLEASE REFER TO THE SECTION ENTITLED "ACCOUNT
           VALUE IN THE SUB-ACCOUNTS" FOR A MORE COMPLETE EXPLANATION.

   IN THE ACCUMULATION PERIOD ANY PAYMENTS AND VALUES PROVIDED UNDER THE FIXED
  INVESTMENT OPTIONS MAY BE SUBJECT TO A MARKET VALUE ADJUSTMENT. SUCH A MARKET
  VALUE ADJUSTMENT MAY INCREASE OR DECREASE ANY SUCH PAYMENTS OR VALUES. PLEASE
  REFER TO THE SECTION ENTITLED "ACCOUNT VALUE OF THE FIXED ALLOCATIONS" FOR A
                           MORE COMPLETE EXPLANATION.






(212) 408-6900                                                        Letterhead
                                                                Werner & Kennedy
                                                                   1633 Broadway
                                                              New York, NY 10019




                                 April 28, 1997

American Skandia Life Assurance Corporation
One Corporate Drive
Shelton, Connecticut  06484

        Re: Post-effective Amendment No. 2 to Form N-4 filed by American Skandia
                Life Assurance Corporation, Depositor, and American Skandia Life
                Assurance Corporation Variable Account B (Class 3 Sub-Accounts),
                                                                      Registrant
                                                      Registration No.: 33-88362
                                                Investment Company No.: 811-8884


Dear Mesdames and Messrs.:

         You have  requested  us, as general  counsel to American  Skandia  Life
Assurance Corporation ("American Skandia"),  to furnish you with this opinion in
connection with the above-referenced registration statement by American Skandia,
as Depositor, and American Skandia Life Assurance Corporation Variable Account B
(Class  3  Sub-Accounts)   ("American   Skandia   Variable  Account  B  Class  3
Sub-Accounts) as Registrant,  under the Securities Act of 1933, as amended,  and
the  Investment  Company Act of 1940,  as amended,  Registration  Statement  No.
33-88362, Investment Company Act No. 811-8884, (the "Registration Statement") of
a certain  Variable  Annuity  Contract (the  "Contract")  that will be issued by
American   Skandia  through   American  Skandia  Variable  Account  B  (Class  3
Sub-Accounts).  We  understand  that the  above  registration  is a  combination
registration with  Post-effective  Amendment No. 2 on Form S-2 filed by American
Skandia Life Assurance Corporation, Registrant, Registration No.: 33-88360.

         We  have  made  such  examination  of  the  statutes  and  authorities,
corporate  records of American  Skandia,  and other documents as in our judgment
are necessary to form a basis for opinions hereinafter expressed.

         In our  examinations,  we have assumed to genuineness of all signatures
on, and authenticity of, and the conformity to original  documents of all copies
submitted  to us. As to various  questions of fact  material to our opinion,  we
have relied upon statements and certificates of officers and  representatives of
American Skandia and others.

         Based upon the foregoing, we are of the opinion that:

     1. American Skandia is a validly existing corporation under the laws of the
State of Connecticut.


American Skandia
Life Assurance Corporation
Page 2



     2. American  Skandia  Variable  Account B (Class 3 Sub-Accounts) is validly
existing as a separate account pursuant to the laws of the State of Connecticut.

     3. The form of the Contract has been duly  authorized by American  Skandia,
and has been or will be filed in states where it is eligible for  approval,  and
upon issuance in accordance  with the laws of such  jurisdictions,  and with the
terms of the Prospectus and the Statement of Additional  Information included as
part of the  Registration  Statement,  will be valid and binding  upon  American
Skandia.

     We represent that the  above-referenced  Post-effective  Amendment No. 2 to
the Registration  Statement does not contain  disclosures  which would render it
ineligible to become effective pursuant to paragraph (b) of Rule 485.

     We  hereby  consent  to the  use  of  this  opinion  as an  exhibit  to the
above-referenced  Registration  Statement of American  Skandia on Form N-4 under
the Securities Act of 1933, as amended,  and the Investment Company Act of 1940,
as amended,  and to the reference to our name under the heading "Legal  Experts"
included in the Registration Statement.


                                                     Very truly yours,



                                                     /s/WERNER & KENNEDY



       (W&K33-88362)




                                                                      Exhibit 10






INDEPENDENT AUDITORS' CONSENT

We consent to the use in this  Post-effective  Amendment  No. 2 to  Registration
Statement No. 33-88362 of American Skandia Life Assurance  Corporation  Variable
Account B (Class 3 Sub-Accounts) on Form N-4 of our report dated March 10, 1997,
included and  incorporated  by  reference  in the Annual  Report on Form 10-K of
American  Skandia Life  Assurance  Corporation  for the year ended  December 31,
1996, to the use of our report dated March 10, 1997 relating to American Skandia
Life Assurance  Corporation  appearing in the Prospectus,  which is part of this
Registration  Statement,  and to the use of our report  dated  February 24, 1997
relating to American  Skandia Life Assurance  Corporation  Variable  Account B -
Class 3 appearing in the Statement of Additional Information, which is also part
of this Registration Statement. We also consent to the reference to us under the
headings  "Independent  Auditors"  appearing  in such  Statement  of  Additional
Information and "Selected Financial Data" appearing in such Prospectus.


/s/ Deloitte & Touche LLP
New York, New York
April 28, 1997







     Calculation of Performance Information for Advertisement of Performance


  I.       Money Market Type Sub-account - Current and Effective Yield

  This Registration Statement includes, in the Prospectus, current and effective
  yields for a money market type Sub-account in which Units were held during the
  seven day period ending December 31, 1994.

  The Unit Values used to show the current and  effective  yields for the Galaxy
Money Market Sub-account were:

  Beginning of the period: 10.546745
  End of the period:         10.557030

  II.    Other Types of Sub-accounts - Total Return

  This  Registration   Statement  includes,   in  the  Statement  of  Additional
  Information,  Total  Return  figures  for the  Sub-accounts  (other than money
  market type Sub-accounts)  shown. Both "standard" and  "non-standard"  figures
  were  provided  for  the  periods  1  year  and  inception-to-date  for  those
  Sub-accounts  which were available prior to 1995 pursuant to a different offer
  made by the  Registrant  pursuant  to a  different  prospectus.  However,  the
  calculation of the Total Return  figures shown uses the charges  applicable to
  the annuities offered pursuant to this Registration  Statement.  A description
  of how such values were calculated is provided below for all of the figures.

  The Registrant expects to currently use 1 year and inception-to-date  figures.
  As Sub-accounts  age, 3 year and 5 year figures will be added. 10 year figures
  will  also be shown  once  various  Sub-accounts  have been  offered  for such
  periods.  The  inception-to-date  figures shown in the Statement of Additional
  Information use December 31, 1994 as the end of the measuring period.

  The formula for calculating  standard and  non-standard  total return for each
period was as follows:

  A.       Standard Total Return - 1 Year
           Standard  Total  Return  = [(1 +  x)(1 - y) -  .04]  - 1;  where  x =
           Sub-account total return for the year 1994;

           y = .175% This  percentage is the $35  maintenance fee converted to a
           percentage  of assets  for the  period.  Such  conversion  assumes an
           average purchase payment of $20,000 for a variable annuity offered by
           the Registrant pursuant to a different prospectus; and

           .04 represents the contingent  deferred sales charge during the first
year subsequent to a Purchase Payment.

B.      Non-standard Total Return - 1 Year

        Non-standard  Total  Return  = [(1 + x)(1 - y)] - 1;  where  x and y are
defined as in A, above.

C.      Standard Total Return - Inception-to-date

        Standard Total Return = [(1 + x)(1 - y)T - CDSC]365/N -1; where

               x = Sub-account total return from inception to December 31, 1994;

                  y          = .175% This  percentage is the $35 maintenance fee
                             converted to a percentage of assets for the period.
                             Such conversion assumes an average purchase payment
                             of $20,000  for a variable  annuity  offered by the
                             Registrant pursuant to a different prospectus;

                  N = Number of days from inception to December 31, 1994;
                  T      = Duration of an Annuity as if issued on the  inception
                         date and in force on  12/31/94;  and CDSC =  Contingent
                         deferred sales charge  applicable to such Annuity as of
                         12/31/94.
D.       Non-standard Total Return - Inception-to-date
         Non-standard  Total  Return = [(1 + x)(1 - y)T]365/N  -1; where x, y, N
and T are defined as in C, above.

The Total Return values shown in the Statement of  Additional  Information  were
based on the Unit Price of $10.00 on the date of inception,  and the Unit Prices
on 12/31/94 as shown in section entitled  "Condensed  Financial  Information" of
the Prospectus.
                                                            2


<TABLE> <S> <C>
               
<ARTICLE>               6
<LEGEND>                Separate Account B Class 3 Galaxy Annuity
</LEGEND>                                                              
<CIK>                   933426
<NAME>                  American Skandia Separate Account B Class 3
<MULTIPLIER>            1
<CURRENCY>              U.S. Dollar
       
<S>                           <C>
<PERIOD-TYPE>                 YEAR
<FISCAL-YEAR-END>             Dec-31-1996
<PERIOD-START>                Jan-1-1996
<PERIOD-END>                  Dec-31-1996
<EXCHANGE-RATE>                        1
<INVESTMENTS-AT-COST>         67,160,361
<INVESTMENTS-AT-VALUE>        72,371,891
<RECEIVABLES>                    182,895
<ASSETS-OTHER>                         0
<OTHER-ITEMS-ASSETS>                   0
<TOTAL-ASSETS>                72,554,786
<PAYABLE-FOR-SECURITIES>         183,038
<SENIOR-LONG-TERM-DEBT>                0
<OTHER-ITEMS-LIABILITIES>              0
<TOTAL-LIABILITIES>              183,038
<SENIOR-EQUITY>                        0
<PAID-IN-CAPITAL-COMMON>               0
<SHARES-COMMON-STOCK>                  0
<SHARES-COMMON-PRIOR>                  0
<ACCUMULATED-NII-CURRENT>              0
<OVERDISTRIBUTION-NII>                 0
<ACCUMULATED-NET-GAINS>                0
<OVERDISTRIBUTION-GAINS>               0
<ACCUM-APPREC-OR-DEPREC>               0
<NET-ASSETS>                  72,371,748
<DIVIDEND-INCOME>                849,704
<INTEREST-INCOME>                      0
<OTHER-INCOME>                         0
<EXPENSES-NET>                  (495,839)
<NET-INVESTMENT-INCOME>          353,865
<REALIZED-GAINS-CURRENT>       1,785,723
<APPREC-INCREASE-CURRENT>      4,534,669
<NET-CHANGE-FROM-OPS>          6,674,257
<EQUALIZATION>                         0
<DISTRIBUTIONS-OF-INCOME>              0
<DISTRIBUTIONS-OF-GAINS>               0
<DISTRIBUTIONS-OTHER>                  0
<NUMBER-OF-SHARES-SOLD>                0
<NUMBER-OF-SHARES-REDEEMED>            0
<SHARES-REINVESTED>                    0
<NET-CHANGE-IN-ASSETS>        50,986,987
<ACCUMULATED-NII-PRIOR>                0
<ACCUMULATED-GAINS-PRIOR>              0
<OVERDISTRIB-NII-PRIOR>                0
<OVERDIST-NET-GAINS-PRIOR>             0
<GROSS-ADVISORY-FEES>                  0
<INTEREST-EXPENSE>                     0
<GROSS-EXPENSE>                        0
<AVERAGE-NET-ASSETS>                   0
<PER-SHARE-NAV-BEGIN>                  0
<PER-SHARE-NII>                        0
<PER-SHARE-GAIN-APPREC>                0
<PER-SHARE-DIVIDEND>                   0
<PER-SHARE-DISTRIBUTIONS>              0
<RETURNS-OF-CAPITAL>                   0
<PER-SHARE-NAV-END>                    0
<EXPENSE-RATIO>                        0
<AVG-DEBT-OUTSTANDING>                 0
<AVG-DEBT-PER-SHARE>                   0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>               7
<MULTIPLIER>            1
<CURRENCY>              U.S Dollars
       
<S>                     <C>
<PERIOD-TYPE>           12-MOS
<FISCAL-YEAR-END>       Dec-31-1996
<PERIOD-START>          Jan-01-1996
<PERIOD-END>            Dec-31-1996
<EXCHANGE-RATE>                 1
<DEBT-HELD-FOR-SALE>              87,369,724
<DEBT-CARRYING-VALUE>             97,950,868
<DEBT-MARKET-VALUE>               97,462,993
<EQUITIES>                         2,637,731
<MORTGAGE>                                 0
<REAL-ESTATE>                              0
<TOTAL-INVEST>                   118,197,824
<CASH>                            14,199,412
<RECOVER-REINSURE>                 2,167,818
<DEFERRED-ACQUISITION>           438,640,918
<TOTAL-ASSETS>                 8,334,662,876 <F1>
<POLICY-LOSSES>                   57,484,685
<UNEARNED-PREMIUMS>                        0
<POLICY-OTHER>                             0
<POLICY-HOLDER-FUNDS>                      0
<NOTES-PAYABLE>                  213,000,000
<COMMON>                           2,000,000
                      0
                                0
<OTHER-SE>                       124,345,031
<TOTAL-LIABILITY-AND-EQUITY>   8,334,662,876   <F2>
                           125,000
<INVESTMENT-INCOME>                1,585,819
<INVESTMENT-GAINS>                   134,463
<OTHER-INCOME>                    86,233,366    <F3>
<BENEFITS>                         4,787,604
<UNDERWRITING-AMORTIZATION>       22,577,053
<UNDERWRITING-OTHER>              27,188,608
<INCOME-PRETAX>                   22,584,667
<INCOME-TAX>                      (4,038,357)
<INCOME-CONTINUING>                        0
<DISCONTINUED>                             0
<EXTRAORDINARY>                            0
<CHANGES>                                  0
<NET-INCOME>                      26,623,024
<EPS-PRIMARY>                              0
<EPS-DILUTED>                              0
<RESERVE-OPEN>                             0
<PROVISION-CURRENT>                        0
<PROVISION-PRIOR>                          0
<PAYMENTS-CURRENT>                         0
<PAYMENTS-PRIOR>                           0
<RESERVE-CLOSE>                            0
<CUMULATIVE-DEFICIENCY>                    0

<FN>
<F1> Included in Total Assets are Assets Held in Separate Accounts of
     $7,734,439,793.
<F2> Included in Total Liabilities and Equity are Liabilities Related to Separate Accounts of $7,734,439,793.
<F3> Other income includes annuity charges and fees of $69,779,522  and  fee income of $16,419,690.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission